MENTORTECH INC
SB-2, 1998-01-29
EDUCATIONAL SERVICES
Previous: MFS INTERMEDIATE INCOME TRUST, POS AMI, 1998-01-29
Next: ATC GROUP SERVICES INC /DE/, SC 14D1/A, 1998-01-29



    As filed with the Securities and Exchange Commission on January 29, 1998
                                                Registration No. 333-___________

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                     -------

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933
                                     -------

                                 MENTORTECH INC.
             (Exact name of Registrant as specified in its charter)


    Delaware                        8243                      13-3260705
(State or other 
 jurisdiction of          (Primary standard industrial     (I.R.S. employer
 incorporation or          classification code number)     identification no.)
  organization)                                 
                                     -------

                               Terry I. Steinberg
                                    Secretary
                                 Mentortech Inc.
                               462 Seventh Avenue
                            New York, New York 10018
                                 (212) 736-5870

     (Name,  address,  including zip code, and telephone number,  including area
code, of agent for service;  Address,  including zip code, and telephone number,
including area code, of Registrant's principal executive offices) 
                                    -------

                                   Copies to:

                            Steven J. Glusband, Esq.
                            CARTER, LEDYARD & MILBURN
                                  2 Wall Street
                            New York, New York 10005
                                 (212) 732-3200
                               Fax: (212) 732-3232
                                     ------





<PAGE>



        Approximate date of commencement of proposed sale to the public:
   As soon as practicable after this Registration Statement becomes effective.
                                     -------

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. |X| 
                                     ------

<TABLE>
<CAPTION>

                                                           Proposed
    Title of Each Class of                                  Maximum                    Proposed                   Amount of
          Securities               Amount to be       Offering Price per          Maximum Aggregate              Registration
       to be Registered             Registered               Share                  Offering Price                   Fee
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                      <C>                    <C>                           <C>
Number of shares of
Common Stock, par value
$.01 per share to be
registered.....................     12,011,485               $0.60 (1)              $7,206,891.00 (1)             $2,126.03

Number of shares of
Common Stock, par value
$.01 per share to be
registered.....................      1,012,997               $0.33                    $976,087.54                   $295.78(2)

Number of shares of
Common Stock, par value
$.01 per share being
carried forward................      1,445,744               $2.50                    $976,087.54                 $2,068.97(3)

</TABLE>

(1)  Estimated  pursuant  to Rules  457(c) and 457(o)  solely for the purpose of
     computing the amount of the registration fee on the basis of the average of
     the bid and the asked  prices ($.55 and $.65) of a share of Common Stock as
     reported by the National Quotation Bureau Inc. on January 27, 1998.

(2)  Paid with the  filing of  Registration  Statement  on Form  SB-2,  File No.
     333-3677.

(3)  Paid  with the  filing of  Registration  Statement  on Form  S-2,  File No.
     33-93482. 

                                ----------------

     Pursuant  to  Rule  429  under  the  Securities  Act of 1933  the  combined
Prospectus contained in this Registration Statement applies and shall be used in
connection with the Registrant's  Registration Statement on Form S-B, Commission
File No. 333-33677.

          The Registrant hereby amends this Registration  Statement on such date
     or  dates as may be  necessary  to  delay  its  effective  date  until  the
     Registrant shall file a further  amendment which  specifically  states that
     this Registration Statement shall thereafter become effective in accordance
     with Section 8(a) of the Securities  Act of 1933 or until the  Registration
     Statement  shall become  effective on such date as the  Commission,  acting
     pursuant to said Section 8(a), may determine.



                                                         

<PAGE>




     INFORMATION  CONTAINED  HEREIN IS SUBJECT TO  COMPLETION  OR  AMENDMENT.  A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THIS  PROSPECTUS  SHALL NOT CONSTITUTE AN
OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE
OF THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD
BE UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION  UNDER THE SECURITIES LAWS OF
ANY SUCH STATE.

                  Subject to Completion: Dated January 29, 1998

PROSPECTUS


                                 MENTORTECH INC.
                              14,470,226 Shares of
                                  Common Stock
                            $.01 Par Value Per Share
                                   -----------

     This Prospectus  relates to the resale (the "Offering") of up to 14,470,226
shares (the  "Shares")  of common  stock,  $.01 par value per share (the "Common
Stock"),  of Mentortech  Inc. (the  "Company")  by certain  stockholders  of the
Company (the "Selling Stockholders").  See "Principal and Selling Stockholders."
The Shares may be offered from time to time in transactions effected through the
over-the-counter  market on the  National  Association  of  Securities  Dealers,
Inc.'s OTC Bulletin Board, in negotiated transactions,  or a combination of such
methods  of sale,  at  fixed  prices  that  may be  changed,  at  market  prices
prevailing  at the time of sale,  at prices  related to such  prevailing  market
prices, or at negotiated  prices.  The Selling  Stockholders and certain persons
who purchase shares from them, including broker-dealers acting as principals who
may resell the Shares, may be deemed  "underwriters," as that term is defined in
the  Securities  Act of 1933, as amended (the  "Securities  Act").  See "Plan of
Distribution."

     The  Selling  Stockholders  acquired  the Shares  through  (i) a March 1995
private placement of Convertible Preferred Stock and warrants to purchase Common
Stock (the "1995 Warrants") of the Company (the "1995 Private Placement");  (ii)
the  issuance of warrants as a result of the  Company's  noncompliance  with the
terms of the 1995 Private Placement which required that a Registration Statement
on Form S-2 be declared effective on a specific date (the "Penalty Securities");
(iii)  the  issuance  of  warrants  pursuant  to  antidilution  provisions  (the
"Antidilution  Securities");  (iv) the  conversion  of bridge  loans made to the
Company in December  1995 (the "1995 Bridge  Loans") and October 1996 (the "1996
Bridge Loans" and together with the 1995 Bridge  Loans,  sometimes  collectively
referred to as the "Bridge Loans"); (v) the issuance of 127,273 shares of Common
Stock  in  October  1997  in  connection  with   acquisition  of  GLTN  Computer
Consultants,




<PAGE>



Inc.; (vi) a December 1997 private  placement (the "1997 Private  Placement") of
2,045,453  units,  each unit  consisting  of two shares of Common  Stock and one
warrant  to  purchase  a share of  Common  Stock at $.55 per  share  (the  "1997
Warrants"); (vii) the conversion by the Company's principal shareholder,  Mashov
Computers  Marketing Ltd. ("Mashov") of $1,162,000 of debt into 1,056,363 units,
each  consisting of two shares of Common Stock and a 1997  Warrant.  Included in
the Shares are  3,101,818  shares of common  stock  issuable  upon  exercise  of
two-year  warrants  issued in December 1997 that are  exercisable  at a price of
$.55 per share.  In addition,  this  Prospectus  relates to 1,226,848  shares of
Common Stock issuable upon exercise of warrants sold to the Company's  financial
consultant,  Brean  Murray & Co.,  Inc.  in  January  1998  (the  "Brean  Murray
Warrants")  having  exercise  prices  ranging from $.55 to $1.07 per share.  The
above-mentioned  Convertible Preferred Stock, 1995 Warrants, Penalty Securities,
Antidilution  Securities  and Bridge  Loans were  converted  into  Common  Stock
pursuant  to a  Conversion  and  Waiver  Agreement  dated  February  6, 1997 and
effective February 13, 1997 (the "Conversion Agreement").

     The Company  will not receive any of the  proceeds  from the sale of any of
the Shares.  The Company has agreed to bear the expenses in connection  with the
registration of the Shares being offered by the Selling  Stockholders  which are
estimated  to be  $70,000.  The  Company  has agreed to  indemnify  the  Selling
Stockholders  against  certain  liabilities,  including  liabilities  under  the
Securities Act.

     The Company's Common Stock is quoted on the over-the-counter  market on the
National Association of Securities Dealers, Inc.'s OTC Bulletin Board, under the
symbol  "MNTK." On January 27, 1998, the average of the bid and the asked prices
of the Common Stock as reported by the National  Quotation Bureau Inc. was $0.60
per share.

     The Common Stock offered hereby involves a high degree of risk.
See "Risk Factors" beginning on page 7.

                                   ----------

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.

                                   ----------

                  The date of this Prospectus is _______, 1998.



                                        2

<PAGE>



                              AVAILABLE INFORMATION

     The Company is subject to the informational  requirements of the Securities
Exchange  Act of  1934,  as  amended  (the  "Exchange  Act")  and in  accordance
therewith  files  reports,  proxy  statements  and  other  information  with the
Securities  and Exchange  Commission  (the  "Commission").  Such reports,  proxy
statements  and  other  information  filed by the  Company  with the  Commission
pursuant to the informational  requirements of the Exchange Act may be inspected
and copied at the public  reference  facilities  maintained by the Commission at
Judiciary Plaza, Room 1024, 450 Fifth Street, N.W., Washington,  D.C. 20549, and
at the following  regional offices of the Commission:  Seven World Trade Center,
13th Floor,  New York,  New York 10048 and  Citicorp  Center,  500 West  Madison
Avenue, Suite 1400, Chicago,  Illinois  60611-2511.  Copies of such material can
also be obtained  from the Public  Reference  Section of the  Commission  at 450
Fifth Street, N.W., Washington D.C. 20549 at prescribed rates.

     The Commission also maintains a Web site that contains  reports,  proxy and
information  statements and other  information  regarding  registrants that file
electronically   with   the   Commission.   The   address   of   such   site  is
http://www.sec.gov.

     The Company has filed with the Commission a Registration  Statement on Form
SB-2 (including all amendments thereto, the "Registration  Statement") under the
Securities Act with respect to the Common Stock offered hereby.  This Prospectus
does not contain all of the information set forth in the Registration Statement,
certain parts of which are omitted in accordance  with the rules and regulations
of the Commission.  For further information regarding the Company and the Shares
offered hereby,  reference is hereby made to the  Registration  Statement and to
the exhibits and schedules  filed  therewith.  Descriptions  in this  Prospectus
regarding the contents of any contract,  agreement or other document filed as an
exhibit  to the  Registration  Statement  are  summaries  of all their  material
provisions  but may not  necessarily  be  complete.  With  respect  to each such
contract,  agreement or other document  filed as an exhibit to the  Registration
Statement, reference is made to the exhibit for a more complete description. The
Registration  Statement,  including the exhibits and schedules  thereto,  may be
inspected at the pubic reference facilities  maintained by the Commission at 450
Fifth Street, N.W., Washington, D.C. 20549 and copies of all or any part thereof
may be obtained from such office upon payment of the prescribed fees.

                                     -------




                                        3

<PAGE>



                               PROSPECTUS SUMMARY


     The  following  summary is qualified  in its entirety by the more  detailed
information and financial  statements and notes thereto  appearing  elsewhere in
this Prospectus.

                                   The Company

     The  Company  develops  and  offers  instructor-led  training  ("ILT")  and
technology-based   training   ("TBT")   courses   for   information   technology
professionals and end-users and also provides consulting  services,  in both the
State of Israel and the New York  tri-state  area.  The  Company's  ILT programs
include a wide range of  introductory  and  advanced  classes in a multitude  of
subjects  ranging from full  vocational  training  programs  which are geared to
training  individuals to become information  technology ("IT")  professionals to
end-user  computer  proficiency  courses.  The Company  develops  and offers TBT
programs for use in  conjunction  with its ILT classes,  as well as for home and
corporate  users  who use  self-study  tools for  training  and  reference.  The
Company's  TBT  software  line  includes  offerings  on Lotus  Notes,  cc: Mail,
Microsoft Office,  and other end-user titles. In addition,  the Company develops
TBT products for corporations in Israel and the United States.

     The Company has been  authorized as a training  center by many software and
hardware manufacturers, including Aldus, Apple, Borland, Corel, Lotus, and Magic
Software  Enterprises  Ltd.  The  Company  offers  an  extensive  curriculum  of
Microsoft  courses under its  Microsoft  Advanced  Technical & Education  Center
Authorization, and Lotus Notes courses under the Company's Lotus Premium Partner
and Lotus Authorized  Education Center Status. The authorization status entitles
the Company to preview new products,  and thus enables the Company to coordinate
the introduction of training products  concurrently  with product  releases.  In
addition,  the  authorization  status  allows the Company to  purchase  training
manuals from the software publishers and offer official vendor courses.

     The Company's  Consulting  Services  Division  ("CSD") is  responsible  for
identifying  and providing  computer  personnel,  on a temporary  basis,  to the
Company's  client base for special  projects.  The Company  provides its clients
with  its own  full-time  employees,  as well as with  independent  contractors.
Consultants' projects include (i) development of computer programs in accordance
with  the  client's  specifications;  (ii)  installation  of  network  operating
systems, and networking and communications software tools; (iii) troubleshooting
software problems; and (iv) staffing end-user help desk support.

     Effective  February  13,  1997,  the Company  underwent a change in control
pursuant to a Stock Purchase Agreement between Mashov and PC Etcetera, Inc. (the
"Stock  Purchase  Agreement").  Mashov  acquired 68.5% of the common stock of PC
Etcetera, Inc. on a fully diluted basis, in consideration for which PC Etcetera,
Inc. acquired Sivan Computers  Training Center (1994) Ltd.  ("Sivan") and Mashov
Computer Based Training (C.B.T.) Ltd. ("Mashov CBT"), both of which



                                        4

<PAGE>



corporations  are  incorporated  under  the laws of the State of  Israel.  Under
regulations of the Commission and generally accepted accounting principles,  the
stock purchase  transaction has been accounted for as a reverse acquisition such
that  Sivan  and  Mashov  CBT are  considered  the  surviving  entity,  although
Mentortech  remains the Registrant for purposes of filing periodic  reports with
the Commission.  Accordingly, for ease of reference in this Prospectus, when the
historical  U.S.  operations of  Mentortech  are  discussed,  the entity will be
referred to as "PCE U.S." When the historical operations of Sivan and Mentortech
TBT are  discussed,  the entity will be referred  to as  "Mentortech."  When the
current  consolidated  operations of Mentortech  Inc. and its  subsidiaries  are
discussed, the entity will be referred to as the "Company."

     The  Company  was  incorporated  in New York in March 1985 as PC  Executive
Center,  Inc. It changed its corporate domicile to Delaware in December 1987, at
which time it assumed the name PC Etcetera, Inc. The Company changed its name to
Mentortech Inc. on August 4, 1997. The Company's  executive  offices are located
at 462  Seventh  Avenue,  New York,  New York  10018  (telephone  number:  (212)
736-5870).

                                  The Offering


Common Stock offered by the 
  Selling Stockholders................................. 14,470,226 Shares (1)
Common Stock to be outstanding after the Offering...... 31,898,069 Shares (1)(2)
Use of proceeds........................................ The Company will not 
                                                        receive any of the 
                                                        procceeds from the  
                                                        Offering (3)
Nasdaq Bulletin Board symbol.........................................MNTK

__________
(1)  Includes  3,101,818  shares of Common Stock  issuable  upon exercise of the
     1997  Warrants  at $.55 per share  and  1,226,848  shares  of Common  Stock
     issuable  upon  exercise of  warrants  issued to Brean  Murray & Co.,  Inc.
     exercisable at $0.55, $0.71 and $1.07 per share.

(2)  Excludes  (i) 765,000  shares of Common  Stock  issuable  upon  exercise of
     outstanding  options and (ii) 4,235,000 shares of Common Stock reserved for
     issuance   pursuant  to  the   Company's   1997  Stock  Option  Plan.   See
     "Capitalization."

(3)  The  Company  will  receive  the  proceeds  from any  exercise  of the 1997
     Warrants or the Brean Murray Warrants (except for those warrants  exercised
     on a cashless basis).

                                  Risk Factors

     The Common Stock offered  hereby  involves a high degree of risk. See "Risk
Factors."



                                        5

<PAGE>



          Selected Historical and Pro Forma Consolidated Statements of
                          Operations and Balance Sheets
                      (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                                    Nine Months
                                                       Year Ended December 31,                  Ended September 30,
                                                       -----------------------                  -------------------
                                                                           Pro                                        Pro
                                                                          Forma                                      Forma
                                                       1995      1996     1996(1)            1996        1997        1997(2)
                                                       ----      ----     --------           ----        ----       -------
<S>                                                   <C>       <C>        <C>              <C>        <C>           <C>     
Statement of Operations Data:

Revenues.........................................     $6,651    $9,400     $16,442          $6,606     $13,083       $13,685
Cost of revenues.................................      3,849     4,713       9,677           3,454       8,105         8,509
                                                      ------    ------     -------          ------     -------      --------
Gross profit.....................................      2,802     4,687       6,765           3,152       4,978         5,176
Operating expenses:
   Selling and marketing                                 921     1,446       2,428             927       1,955         2,030
   General and administrative                          1,816     3,359       6,049           1,959       2,770         3,035
   Research and development......................         --       248         306             192         340           340
                                                     -------   -------     -------          ------      ------        ------

Income (loss) from operations....................         65      (366)     (2,018)             74         (87)         (229)

Equity in earnings of affiliate..................         61        68          68              41          --            --
Gain on sale of subsidiary.......................         --        --         249              --          44            50
Financial expenses (net).........................       (433)     (455)       (595)           (411)       (136)          150
Income taxes.....................................         --       (45)        (45)             --          --            --
                                                       -----    ------     -------         -------     -------       -------
       Net (loss)................................       (307)     (798)     (2,341)          $(296)      $(179)        $(329)
                                                      ======    ======     =======          ======      ------        ======

       Net (loss) per common share...............     $(0.02)   $(0.05)     $(0.16)         $(0.02)     $(0.01)       $(0.02)
                                                      ======    ======     =======          ======     =======       -------
       Weighted average common shares
           outstanding...........................     15,000    15,000      15,000          15,000      16,386        21,238
                                                      ======    ======     =======          ======      ======        ======
Dividends........................................         --        --          --              --          --            --

</TABLE>

                                        December 31, 1996    September 30, 1997
                                        -----------------    ------------------
Balance Sheet Data:

Working capital (deficiency)............   $ (1,618)           $ (2,201)
Total assets............................      6,970              12,140
Total debt..............................      7,717               7,891
Stockholders' equity (deficit)..........      (747)               4,249

- ------------------
(1)  Gives effect to the reverse acquisition by Sivan and Mashov CBT of PCE U.S.
     as if the stock purchase transaction occurred on January 1, 1996.

(2)  Gives effect to the reverse acquisition by Sivan and Mashov CBT of PCE U.S.
     as if the stock purchase transaction occurred on January 1, 1997.



                                        6

<PAGE>




                                  RISK FACTORS

     In addition to the other  information  in this  Prospectus,  the  following
factors should be considered carefully in evaluating an investment in the shares
of Common Stock offered by this Prospectus.

     Operating Results May Fluctuate. The Company has experienced and may in the
future  experience  significant  fluctuations in revenues and operating  results
from  quarter to quarter  due to a  combination  of  factors,  many of which are
beyond the Company's control.  These factors include:  the timing of significant
revenues for the Company's services;  new services  introductions by the Company
or its  competitors;  changes in the  Company's  product or service mix that may
affect revenues,  prices,  margins or both;  further  expansion of the Company's
marketing and service operations;  disruptions in sources of personnel;  changes
in personnel costs;  regulatory  changes;  general economic conditions and other
factors.  The  Company's  operating  expenses are based on  anticipated  revenue
levels, and a high percentage of such expenses are relatively fixed. The Company
believes  that its  quarterly  operating  results will continue to be subject to
significant fluctuations. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations."

     History of Unprofitable  Operations;  Accumulated Deficit;  Working Capital
Deficiency.  During the fiscal  years ended  December  31, 1995 and 1996 and the
nine  months  ended   September  30,  1997,   the  Company's   operations   were
unprofitable.  In  addition,  as of  September  30,  1997,  the  Company  had an
accumulated   deficit  of  $1,145,000  and  a  working  capital   deficiency  of
$2,201,000. No assurance can be given that it will operate on a profitable basis
in  the  future.   The  ability  of  the  Company  to  continue  its  operations
successfully  is  materially  dependent  upon the  marketing of its services and
products in a profitable manner and the raising of any additional  capital which
it may require. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations."

     Recent Merger;  Failure to Manage Growth  Effectively Could Have a Material
Adverse Effect on the Company.  The Company has grown significantly in 1997 as a
result of the Stock  Purchase  Agreement.  The  Company's  ability to manage its
growth will  require it to continue to improve its  operational,  financial  and
management  information  systems,  and to  motivate  and  manage  its  employees
effectively.  In addition, the Company's management must manage operations which
are international in scope. If the Company's  management is unable to manage the
Company's  growth  and  geographically  dispersed  operations  effectively,  the
quality of the Company's  services,  its ability to retain key personnel and its
business and operating  results and financial  condition could be materially and
adversely  affected.  See  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations."

     Company  Depends upon Major  Customers.  There can be no assurance that the
Company's  current  customers  will  continue  to retain the Company or that the
Company will be able to sell



                                        7

<PAGE>



services to new  customers.  The loss of any one or more of the Company's  major
customers  could  materially  and  adversely  affect  the  Company's   business,
operating results and financial condition.
See "Business - Marketing."

     Market for  Company's  Services is Highly  Competitive.  The market for the
Company's  services is highly  competitive  and  subject to rapid  technological
change.  The Company faces competition from a number of entities which presently
provide  computer  training and  consulting  services,  or market TBT  products,
similar  to  those  furnished  by  the  Company.  The  Company  also  encounters
competition from educational  institutions  providing personal computer training
programs,  including  universities,  colleges and adult education  centers,  and
customers'  in-house training staffs. Many of the entities which provide ILT and
consulting  services,  and market  TBT  products,  have  greater  financial  and
marketing resources than the Company. Increased competition could materially and
adversely  effect the Company's  results of operations  through price reductions
and loss of market  share.  There can be no  assurance  that the Company will be
able to continue to compete  successfully  against its existing  competitors  or
that it  will be able to  compete  successfully  against  new  competitors.  See
"Business--Competition."

     Cancellation  of  Software  Manufacturers'  Authorizations.  The Company is
authorized  to act as a  training  center  by  various  software  manufacturers.
Management believes that such authorizations have several advantages,  including
referrals from the software  manufacturers  and free listings in the advertising
literature  published or distributed by such manufacturers.  No assurance can be
given that the Company will continue to maintain its  authorizations  or that it
will be successful in obtaining new  authorizations in the future. The inability
to  maintain  such  authorization  or obtain new ones  could make the  Company's
training courses and consulting services less attractive to its clients and thus
materially  adversely  effecting its financial results and financial  condition.
See "Business - Software Manufacturers' Authorized Training Centers."

     The Loss of Key  Employees  Could  Have a  Material  Adverse  Effect on the
Company's  Business.  The Company's success depends to a significant degree upon
its  executive  officers.  The loss of any of Roy  Machnes,  Chairman  and Chief
Executive  Officer,  Terry I.  Steinberg,  Executive  Vice  President  for North
American Sales and Marketing,  or Elan Penn, Chief Financial Officer, could have
a material adverse effect on the Company's business.  The Company's success also
depends  upon its  ability  to  attract  and retain  highly  skilled  technical,
management and other personnel.  Competition for such personnel is intense,  and
the inability to attract and retain additional  qualified  employees or the loss
of current key employees  could  materially  and adversely  affect the Company's
business,  operating results and financial condition. See "Business - Employees"
and "Management."

     Company's  Proprietary  Technology  Has  Limited  Protection.  The  Company
possesses limited patent or registered intellectual property rights with respect
to its TBT  technology.  The  Company  depends  in  part  upon  its  proprietary
technology and know-how to differentiate  its products and service from those of
its competitors.  The Company relies on a combination of contractual  rights and
trade  secret  laws to  protect  its  proprietary  technology.  There  can be no
assurance that the



                                        8

<PAGE>



Company will be able to protect its technology or that third parties will not be
able to develop similar technology independently.  See "Business - Protection of
Proprietary Technology."

     Risks  Associated with  Allegations of Patent  Infringement in the Software
Industry.  The software  industry is  characterized  by the existence of a large
number  of  patents  and  frequent  litigation  based on  allegations  of patent
infringement.  There can be no  assurance  that  third  parties  will not assert
infringement  claims against the Company in connection  with its products,  that
any such assertion of  infringement  will not result in litigation,  or that the
Company  would  prevail in such  litigation  or be able to license any valid and
infringed   patents  of  third  parties  on   commercially   reasonable   terms.
Furthermore,  litigation, regardless of its outcome, could result in substantial
cost to and  diversion  of effort by the  Company.  Any  infringement  claims or
litigation  against  the  Company  could  materially  and  adversely  affect the
Company's business, results of operations and financial condition. See "Business
- - Protection of Proprietary Technology."

     Company Will Continue to be Controlled by its Principal  Stockholder.  Upon
completion  of this  offering,  Mashov will  beneficially  own an  aggregate  of
approximately  60.4% of the Company's  outstanding  Common  Stock.  As a result,
Mashov will continue to be able to exert controlling  influence over the outcome
of actions requiring stockholder approval, such as the election of the Company's
directors, amendments to the Company's Certificate of Incorporation and mergers.
Roy  Machnes,  Chairman  of the  Board  of  Directors  and the  Company's  Chief
Executive Officer is also the Chairman of the Board of Mashov,  and Elan Penn, a
Director and the Company's Chief  Financial  Officer is also the Chief Financial
Officer and a Director of Mashov. In addition,  David Assia and Jack Dunietz are
both Directors of the Company and of Mashov.  Messrs.  Machnes, Penn, Assia, and
Dunietz  own  1.51%,   0.4%,  0.56%  and  3.15%  of  voting  equity  of  Mashov,
respectively.  Mashov is an 80%-owned  subsidiary  of Mashov  Computers  Ltd., a
publicly-held  company in Israel.  Messrs.  Assia and Dunietz are  directors  of
Mashov Computers Ltd. and are the beneficial  owners of approximately 30% of its
issued  and  outstanding  shares.  See  "Management,"   "Principal  and  Selling
Stockholders" and "Description of Capital Stock."

     Impact of the  Securities  Enforcement  and Penny Stock Reform Act of 1990.
The  Securities  Enforcement  and  Penny  Stock  Reform  Act  of  1990  requires
additional  disclosure in connection with trades in any stock defined as a penny
stock.  The Commission  has adopted  regulations  that generally  define a penny
stock to be any equity  security  that has a price of less than $5.00 per share,
subject to certain  exceptions  (such  exceptions  including an equity  security
listed on Nasdaq)  and an equity  security  issued by an issuer that has (i) net
tangible  assets of at least  $2,000,000,  if such issuer has been in continuous
operation for three years, (ii) net tangible assets of at least  $5,000,000,  if
such issuer has been in continuous operation for less than three years, or (iii)
average  annual  revenue  of at least  $6,000,000,  if such  issuer  has been in
continuous  operation  for  less  than  three  years.  Unless  an  exception  is
available,  the  regulations  require  the  delivery,  prior to any  transaction
involving a penny stock,  of a disclosure  schedule  explaining  the penny stock
market and the risks associated therewith.




                                       9

<PAGE>



     As a result of the  Company's  common  stock not being quoted on Nasdaq and
its failure to have $2,000,000 in net tangible assets,  trading in the Company's
common  stock is covered by Rule 15cg-9  promulgated  under the Exchange Act for
non-Nasdaq and non-exchange  listed securities.  Under the rule,  broker-dealers
who recommend such  securities to persons other than  established  customers and
accredited  investors must make a special written suitability  determination for
the purchaser  and receive the  purchaser's  written  agreement to a transaction
prior to sale.  Securities also are exempt from this rule if the market price is
at least  $5.00 per share.  The  regulations  on penny  stocks  could  limit the
ability  of  broker-dealers  to sell the  Company's  common  stock  and thus the
ability of purchasers to sell their Shares in the secondary market.

     Illiquidity  of Trading  Market;  Sales of Shares  Eligible for Future Sale
Could Adversely Affect Market Prices for the Company's Common Stock. The Company
does not currently meet the initial listing requirements for the Nasdaq SmallCap
Market.  Accordingly,  trading in the Company's Common Stock is conducted in the
over-the-counter  market on the Nasdaq  Bulletin  Board where there is presently
only a limited trading market for such securities. As a consequence,  purchasers
of the  Shares  could  find it  difficult  to  dispose  of, or  obtain  accurate
quotations as to the market value of such Shares.  Sales of substantial  amounts
of Common Stock of the Company in the public market following the effective date
of the  Registration  Statement  of which  this  Prospectus  forms a part  could
adversely  affect the market price for such Common Stock. At present,  less than
2% of the Company's  outstanding shares are believed to be in the public market.
See "Price Range of Common Stock" and "Shares Eligible for Future Sale."

     Anti-takeover  Provisions of the Company's Certificate of Incorporation and
By-Laws  May  Adversely  Affect  Holders  of  Common  Stock or Delay or  Prevent
Corporate  Takeovers.   Certain  provisions  of  the  Company's  Certificate  of
Incorporation  and By-Laws could have the effect of making it more difficult for
a third party to acquire,  or of  discouraging a third party from  attempting to
acquire, control of the Company. Certain of such provisions allow the Company to
issue preferred stock with rights senior to those of the Common Stock and impose
various procedural and other requirements which could make it more difficult for
stockholders  to effect  certain  corporate  actions.  The issuance of preferred
stock  and  certain  of  the   provisions  in  the  Company's   Certificate   of
Incorporation and By-Laws may delay, defer or prevent a change in control of the
Company.  The mere  existence  of these  provisions  could  limit the price that
certain investors might be willing to pay in the future for shares of the Common
Stock and  therefore  may have a  depressive  effect on the market  price of the
Common Stock. See "Description of Capital Stock."

     Delaware  Anti-takeover  Provisions May Adversely  Affect Holders of Common
Stock or Delay or  Prevent  Corporate  Takeovers.  Section  203 of the  Delaware
General  Corporation  Law  restricts  certain  business  combinations  with  any
"interested  stockholder" as defined in such law. This statute may delay,  defer
or prevent a change in  control  of the  Company.  See  "Description  of Capital
Stock."

     Company  Does  Not  Anticipate  Paying  Dividends.  The  Company  does  not
anticipate  paying any cash dividends in the foreseeable  future.  See "Dividend
Policy."



                                       10

<PAGE>




Risks Relating to the Company's Operations in Israel

     Operations in Israel.  The Company's two  Israeli-based  subsidiaries  were
responsible for 63% of the Company revenues for the first nine months of 1997 on
a pro forma  basis,  and 57% of the  combined  revenues  of PCE U.S.,  Sivan and
Mashov CBT for the year ended  December 31,  1996.  Accordingly,  the  Company's
operations are directly affected by economic,  political and military conditions
in Israel.  For information with respect to certain factors concerning the State
of Israel,  and risks  related to its  economic  and  political  situation,  see
"Conditions in Israel."

     Some of the Company's  employees are currently  obligated to perform annual
reserve duty in the Israeli  Defense  Forces and are subject to being called for
active duty at any time upon the outbreak of hostilities.  While the Company has
operated effectively under these requirements,  no shareholder prediction can be
made as to the effect on the Company of any  expansion of such  obligation.  See
"Business - Conditions in Israel."

     Impact  of  Inflation   and  Currency   Fluctuations.   In  1995  and  1996
substantially all of Mentortech's  expenses were in unlinked New Israeli Shekels
("NIS") and all of the expenses of the Company's Israeli subsidiaries  continued
to be denominated  in unlinked NIS. The Company's  results are influenced by the
extent to which any inflation in Israel is not offset (or is offset on a lagging
basis) by the  devaluation  of the NIS in relation to the dollar.  The inflation
rate in  Israel  was 8.1% in 1995  and  10.6% in  1996.  At the same  time,  the
devaluation  of the NIS  against the dollar was limited to 3.9% in 1995 and 3.7%
in 1996. In the nine months ended  September 30, 1997,  the rate of  devaluation
increased to 7.57%.  The Company could be adversely  affected in the future as a
result of currency fluctuations.  See "Management's  Discussions and Analysis of
Financial Conditions and Results of Operations" and "Conditions in Israel."



                                       11

<PAGE>



                                 USE OF PROCEEDS

     The Company will  receive no part of the  proceeds  from the sale of any of
the Shares by any of the Selling Stockholders. Any proceeds from the exercise of
the 1997 Warrants or the Brean Murray Warrants will be added to working capital.

                                 CAPITALIZATION

     The  following  table sets forth the  capitalization  of the  Company as of
September  30,  1997,  and an  adjustment  to give  effect  to the  issuance  of
4,090,910 shares of Common Stock in connection with the 1997 Private  Placement,
the issuance of 2,112,726  shares of Common Stock upon  conversion of $1,162,000
of debt of  Mashov,  and the  issuance  of  127,273  shares of  Common  Stock in
connection  with the  purchase  of the assets of GLTN  Computer  Consultants.  A
special meeting of stockholders of the Company will be held on February 26, 1998
for the purpose of authorizing a one-for-eight reverse split of the Common Stock
and reduction in the number of  authorized  shares of Common Stock to 20,000,000
shares.  It is expected that this proposal will pass.  This table should be read
in  conjunction  with the Company's Pro Forma  Financial  Data and  Consolidated
Financial  Statements  and  notes  thereto  and the other  information  included
elsewhere in this Prospectus.


                                                             September 30, 1997
                                                             ------------------
                                                            Actual   As Adjusted
                                                            ------   -----------
                                                                (In thousands)
Long-term liabilities.....................................  $1,223        $623
                                                            ======        ====

Stockholders' equity:
Preferred Stock, $.001 par value;
  5,000,000 shares authorized, no shares
  issued or outstanding...................................      --          --
Common Stock, $.01 par value;
  45,000,000  shares  authorized;  21,238,495  
  shares issued and  outstanding at
  September 30, 1997 and 27,569,403 shares issued 
  and outstanding as adjusted (1)......................... $   212       $ 276
Additional paid-in capital................................   5,325       8,675
Cumulative foreign currency translation
  adjustment..............................................    (143)       (143)
Accumulated deficit.......................................  (1,145)     (1,145)
                                                           -------      -------
    Total stockholders' equity............................ $ 4,249      $7,663
                                                           -------       -----
    Total capitalization.................................. $ 5,472      $8,286
                                                           =======      ======


                                       12

<PAGE>

__________
(1)  The 27,569,403  issued and outstanding  shares of Common Stock, as adjusted
     excludes (i) the exercise of 3,101,818  1997 Warrants and  1,226,848  Brean
     Murray Warrants; (ii) 765,000 shares of Common Stock issuable upon exercise
     of outstanding options; (iii) 4,235,000 shares of Common Stock reserved for
     issuance  pursuant to the Company's 1997 Stock Option Plan and (iv) 122,000
     warrants having exercise prices ranging from $2.50 to $6.25 per share.

                                 DIVIDEND POLICY

     The Company  currently  intends to retain all of its  earnings,  if any, to
finance  future  growth,  and  therefore  does not  anticipate  paying  any cash
dividends in the foreseeable future.


                           PRICE RANGE OF COMMON STOCK

     The Common Stock is traded in the  over-the-counter  market on the National
Association of Securities  Dealers' Bulletin Board under the symbol "MNTK".  The
following  table sets forth the range of the closing high and low bid prices for
the Company's Common Stock as reported by the National  Quotation  Bureau,  Inc.
The quotations below reflect inter-dealer prices without retail markup, markdown
or commission and may not necessarily represent actual transactions.


                                                            High           Low
                                                            ----           ---
1998
- ----
First Quarter (through January 27,)...................     $ 9/16         $ 1/2

1997
- ----
First Quarter.........................................     $ 3/8          $ 1/4
Second Quarter........................................       5/16           1/4
Third Quarter.........................................       7/32           3/16
Fourth Quarter........................................       1/2            3/32

1996
- ----
First Quarter.........................................     $ 9/16         $ 9/16
Second Quarter........................................       1/2            1/2
Third Quarter.........................................       1/2            1/4
Fourth Quarter........................................       1/4            1/4






                                               13

<PAGE>



                       UNAUDITED PRO FORMA FINANCIAL DATA
                          Year Ended December 31, 1996

     The following unaudited pro forma consolidated statements of operations for
the year ended December 31, 1996 give effect to the reverse acquisition by Sivan
and Mashov CBT of PCE U.S.  as if the stock  purchase  transaction  occurred  on
January 1, 1996.

     These pro forma financial statements should be read in conjunction with the
audited financial statements and notes thereto of PCE U.S., Sivan and Mashov CBT
as of and for the year ended  December 31, 1996. In  management's  opinion,  all
material  adjustments  necessary  to reflect  the  effect of the stock  purchase
transaction have been made.

     The  unaudited  pro  forma  consolidated   financial   statements  are  not
necessarily indicative of what the consolidated results of operations would have
been  for the  year  ended  December  31,  1996  had  the  sale  stock  purchase
transaction  occurred on January 1, 1996 nor are they necessarily  indicative of
the financial position or results of operations for future periods.



                                       14

<PAGE>



                        MENTORTECH INC. AND SUBSIDIARIES
                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                                DECEMBER 31, 1996
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                            MENTORTECH          SIVAN AND             PRO FORMA                        PRO FORMA
                                           CONSOLIDATED         MASHOV CBT            ADJUSTMENTS       NOTES         AS ADJUSTED
                                           ------------         ----------            -----------       -----         -----------

                                                             (in thousands except for share and per share data)

<S>                                          <C>                  <C>                     <C>            <C>             <C>    
Revenue.............................         $ 7,042              $ 9,400                                                $16,442

Cost of revenue.....................           4,964                4,713                                                  9,677
                                               -----                -----                                                 ------

Gross profit........................           2,078                4,687                                                  6,765

Selling and marketing...............             982                1,446                                                  2,428
General and administrative .........           2,326                3,359                   364          (A)(C)            6,049
Research and development............              58                  248                                                    306
                                             -------                -----                                                   ----

Operating loss......................          (1,288)                (366)                 (364)                          (2,018)

Gain on sale of subsidiary..........             182                    0                                                    182
Other income........................              67                                                                          67
Financial expenses, net.............            (174)                (455)                   34            (B)              (595)
                                               -----                -----                    --                             ----

Net loss before provision
  for income taxes..................          (1,213)                (821)                 (330)                          (2,364)
Income taxes........................               0                  (45)                                                   (45)
Equity in earnings of affiliate.....              --                   68                                                     68
                                             -------               ------                ------                            -----
Net loss............................         $(1,213)             $  (798)                $(330)                         $(2,341)
                                             =======              =======                ======                          =======

Loss per share......................         $ (0.39)             $ (0.05)                                                $(0.16)
                                             =======              =======                                                 ======
Weighted average number of
  shares outstanding................           3,138               15,000                                                 15,000

</TABLE>
- -------------------
Adjustments to Pro Forma Consolidated Statement of Operations:

(A)  To  record  the  amortization  of  goodwill  for the  year as if the  stock
     purchase  transaction occurred as of January 1, 1996. The goodwill is being
     amortized over 20 years.

(B)  To reverse  interest expense related to loans payable - related party which
     was converted to equity.

(C)  To record additional salary and wages expense that would have been incurred
     had the  employment  contracts  with the Executive Vice President and Chief
     Financial Officer been effective January 1, 1996.



                                       15

<PAGE>



                       UNAUDITED PRO FORMA FINANCIAL DATA
                      Nine Months Ended September 30, 1997

     The following unaudited pro forma consolidated statements of operations for
the nine months ended September 30, 1997 give effect to the reverse  acquisition
by  Sivan  and  Mashov  CBT of PCE U.S.  as if the  stock  purchase  transaction
occurred on January 1, 1997.

     These pro forma financial statements should be read in conjunction with the
unaudited  financial  statements  of the Company as of September  30,  1997.  In
management's  opinion, all material adjustments  necessary to reflect the effect
of the stock purchase transaction have been made.

     The  unaudited  pro  forma  consolidated   financial   statements  are  not
necessarily indicative of what the consolidated results of operations would have
been for the nine  months  ended  September  30,  1997  had the  stock  purchase
transaction  occurred on January 1, 1997 nor are they necessarily  indicative of
the financial position or results of operations for future periods.



                                       16

<PAGE>



                        MENTORTECH INC. AND SUBSIDIARIES
                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                               SEPTEMBER 30, 1997
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                            MENTORTECH              PRO FORMA                          PRO FORMA
                                           CONSOLIDATED            ADJUSTMENTS          NOTES        AS ADJUSTED
                                           ------------            -----------          -----        -----------

                                                         (in thousands except for per share data)

<S>                                      <C>                         <C>                  <C>      <C>   
Revenues............................        $13,083                  $ 602                B          $ 13,685

Cost of revenues....................          8,105                    404                B             8,509
                                              -----                    ---                              -----

Gross profit........................          4,978                    198                              5,176

Selling and marketing...............          1,955                     75                              2,030
General and administrative..........          2,770                     14                A             3,035
Research and development............            340                    251                B               340
                                              -----                   ----                               ----

Operating income (loss).............            (87)                  (142)                              (229)
Gain on sale of subsidiary..........             44                      6                                50
Financial expense, net..............            136                    (14)               B              150
                                              -----                   ----                              ----

Net loss............................         $ (179)                 $(150)                           $ (329)
                                             =======                 =====                             =====

Loss per share......................         $(0.01)                                                   $(0.02)
                                             ======                                                   ========

Weighted average number of
  shares outstanding................     16,386,332                                                21,238,495

</TABLE>
- ----------------

Adjustments to Pro Forma Consolidated Statement of Operations:

(A)  To record the  amortization of goodwill for the nine months as if the stock
     purchase  transaction occurred as of January 1, 1997. The goodwill is being
     amortized over 20 years.

(B)  To record the results of operations  for PCE U.S. for the period January 1,
     1997 through the date of the stock purchase transaction  effective February
     13, 1997.

                             SELECTED FINANCIAL DATA

     The selected financial data of the Company set forth below are qualified by
reference to, and should be read in conjunction  with, the financial  statements
and  notes  thereto  included  elsewhere  in  this  Prospectus.   The  financial
statements  for the years  ended  December  31,  1995 and 1996  included in this
Prospectus reflect the operations of Sivan and Mashov CBT. Because of the change
in control,  the stock  purchase  transaction  between  Mashov and PCE U.S.  was
accounted for as a



                                       17

<PAGE>



reverse acquisition.  Based on such accounting  treatment,  Sivan is reported as
the surviving  entity.  The unaudited  financial  statements for the nine months
ended September 30, 1997 included in this  Prospectus  reflect the operations of
Sivan and Mashov CBT since January 1, 1997, and PCE U.S. and PC Etcetera  Israel
since  February 1, 1997,  the date of the stock  purchase  transaction  used for
accounting  purposes.  The unaudited  financial  statements  for the nine months
ended  September 30, 1996 reflect the operations of Sivan and Mashov CBT. Mashov
CBT did not begin operations until the second quarter of 1996. In the opinion of
management, the unaudited financial information of the Company has been prepared
on  the  same  basis  as the  audited  financial  statements  and  includes  all
adjustments,  consisting only of normal recurring  adjustments,  necessary for a
fair presentation of the financial data for such periods.



                                       18

<PAGE>



          Selected Historical and Pro Forma Consolidated Statements of
                          Operations and Balance Sheets
                      (in thousands, except per share data)

<TABLE>
<CAPTION>

                                                                                                   Nine Months
                                                      Year Ended December 31,                   Ended September 30,
                                                      -----------------------                   -------------------

                                                                          Pro                                         Pro
                                                                         Forma                                       Forma
                                                       1995      1996     1996(1)            1996        1997        1997(2)
                                                       ----      ----     -------            ----        ----        -------
<S>                                                   <C>       <C>       <C>               <C>         <C>          <C>  
Statement of Operations Data:

Revenues.........................................     $6,651    $9,400    $16,442           $6,606     $13,083       $13,685
Cost of revenues.................................      3,849     4,713      9,677            3,454       8,105         8,509
                                                      ------    ------    -------            -----     -------       -------
Gross profit.....................................      2,802     4,687      6,765            3,152       4,978         5,176
Operating expenses:
   Selling and Marketing                                 921     1,446      2,428              927       1,955         2,030
   General and Administrative                          1,816     3,359      6,049            1,959       2,770         3,035
   Research and development......................         --       248        306              192         340           340
                                                     -------   -------    -------            -----     -------         -----

Income (loss) from operations....................         65      (366)    (2,018)              74         (87)         (229)

Equity in earnings of affiliate..................         61        68         68               41          --            --
Gain on sale of subsidiary.......................         --        --        249               --          44            50
Financial expenses (net).........................       (433)     (455)      (595)            (411)       (136)          147
Income taxes.....................................         --       (45)       (45)              --          --            --
                                                     -------     -----    -------          -------     -------        ------
       Net (loss)................................       (307)     (798)    (2,341)          $ (296)     $ (179)        $(329)
                                                    ========     =====    =======          =======     =======        ======

       Net (loss) per common share...............     $(0.02)   $(0.05)    $(0.16)         $ (0.02)    $ (0.01)       $(0.02)
                                                      ======    ======    =======         ========     =======        ======
       Weighted average common shares
              outstanding........................     15,000    15,000     15,000           15,000      16,386        21,238
                                                      ======    ======    =======          =======      ======        ======
Dividends........................................         --        --         --               --          --            --

</TABLE>


Balance Sheet Data:                     December 31, 1996     September 30, 1997
                                        -----------------     ------------------

Working capital (deficiency)............    $  (1,618)             $(2,201)
Total assets............................        6,970               12,140
Total debt..............................        7,717                7,891
Stockholders' equity (deficit)..........         (747)               4,249


(1)      Gives effect to the reverse  acquisition by Sivan and Mashov CBT of PCE
         U.S. as if the stock purchase transaction occurred on January 1, 1996.

(2)      Gives effect to the reverse  acquisition by Sivan and Mashov CBT of PCE
         U.S. as if the stock purchase transaction occurred on January 1, 1996.




                                       19

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     This Prospectus contains "forward-looking statements" within the meaning of
Section 27A of the  Securities  Act and Section 21E of the  Exchange  Act.  Such
forward-looking  statements  involve known and unknown  risks and  uncertainties
that  may  cause  the  actual  results,  performance,  levels  of  activity,  or
achievements  of the  Company  and its  consolidated  subsidiaries,  or industry
results, to be materially different from any future results, performance, levels
of  activity,  or  achievements  of the  Company  expressed  or  implied by such
forward-looking  statements.  Factors  that could  cause or  contribute  to such
differences  include,  but are not limited to,  general  and  economic  business
conditions, changes in the industry, and the ability of the Company to implement
its business strategy,  as well as those discussed elsewhere in this Prospectus.
The following  discussion and analysis  should be read in  conjunction  with the
financial  statements and notes thereto of the Company,  PCE U.S. and Mentortech
(formerly  Sivan and Mashov CBT)  included  elsewhere  in this  Prospectus.  All
dollar amounts referred to herein are in thousands.

Background

     Effective  February  13,  1997,  a change of control  of PCE U.S.  occurred
pursuant to the Stock  Purchase  Agreement  between PCE U.S.  and Mashov,  whose
shares are publicly  traded on the Tel-Aviv Stock Exchange (the "TASE").  Mashov
is a subsidiary of Mashov  Computers Ltd., whose shares are also publicly traded
on the TASE. Based on the Stock Purchase  Agreement,  Mashov acquired  8,438,924
shares of Common  Stock and 658,412  shares of Series C  Preferred  Stock of PCE
U.S.  (collectively,  the "Sale Stock"),  where each share of Series C Preferred
Stock is  convertible  into 10  shares  of  Common  Stock and has 10 to 1 voting
rights in  relation to shares of Common  Stock.  In  consideration  for the Sale
Stock,  PCE U.S.  acquired two of Mashov's  subsidiaries,  Sivan and Mashov CBT.
Pursuant to the Stock  Purchase  Agreement,  Mashov  acquired  69% of PCE U.S.'s
equity and voting securities on a fully diluted basis,  subject to an adjustment
based upon the fiscal year 1996 audited  balance  sheets of PCE U.S.,  Sivan and
Mashov CBT. Such  adjustment was made on August 4, 1997 when Mashov  contributed
345,595  shares of Common Stock to the capital of the Company.  In addition,  on
August 4, 1997, the 658,412 shares of Series C Preferred Stock were converted by
Mashov into  6,584,120  shares of Common  Stock.  As a result of the  adjustment
discussed  above,  such  conversion  and the Common  Stock  acquired in the 1997
Private Placement, Mashov currently owns 60.4% of the outstanding Common Stock.

     As a result of the execution of the Stock  Purchase  Agreement with Mashov,
PCE U.S.'s working  capital  position  improved.  The Stock  Purchase  Agreement
provided  that Sivan and Mashov CBT have net  tangible  assets of $2,200,  where
such assets included a cash contribution by Mashov of $1,500 to PCE U.S.

     In connection with the execution of the Stock Purchase Agreement,  PCE U.S.
executed the Conversion Agreement effective February 13, 1997 with certain prior
holders the Company's  equity  securities and debt (the  "Conversion  Parties").
Pursuant to the Conversion Agreement, the



                                       20

<PAGE>



Conversion  Parties received Common Stock in consideration  for the cancellation
of the debt owed by PCE U.S. and as a result of antidilution provisions relating
to the securities  owned by the Conversion  Parties.  After giving effect to the
Conversion  Agreement,  and  aggregating  their prior  holdings,  the Conversion
Parties held 4,812,509  shares of Common Stock.  In addition,  668,531 shares of
Common Stock were issued to PCE U.S.'s financial adviser, Helix Capital, LLC, in
the transaction.


Nine Month Period Ended  September,  1997 as Compared with the Nine Month Period
Ended September 30, 1996.

     Revenues.  The  Company's  revenues  are derived  from  training  services,
contractual consultation services, and TBT product sales. The Company's revenues
relating to ILT are recognized over the life of the training  course.  Franchise
revenues  from  centers  operating  with the  Sivan  trade  name in  Israel  and
utilizing  Sivan's  training  materials are included in ILT  revenues.  Contract
consulting  revenues are recognized as the services are performed.  TBT revenues
are recognized upon shipment of the software provided that no significant vendor
obligations  remain and  collection of the related  receivable is probable.  The
Company's  refund policy provides that  dissatisfied  trainees may either attend
the same course  without  charge or the  trainee's  employer  may request a full
refund.  It is Company  policy to reserve for  potential  refunds;  however,  an
allowance  for refunds has not been  established  because  historically  minimal
refunds have been issued.  Retakes of a course are provided on a seat  available
basis.  Accordingly,  the Company  does not incur any  financial  exposure  with
respect to such retakes.

     The  Company 's  revenues  for the nine  months  ended  September  30, 1997
increased  98% to $13,083 from $6,606 from the  comparable  1996  period.  Sivan
training  revenues  increased  by 29%  from  $6,487  for the nine  months  ended
September  30,  1996,  to $8,359 for the nine months ended  September  30, 1997.
Sivan Jerusalem, a company in which Sivan had held a 50% equity investment until
January 1997,  when Sivan purchased the remaining  equity,  accounted for 41% of
Sivan's increased revenues for the nine months ended September 30, 1997. Sivan's
share of Sivan  Jerusalem's  results of  operations  were  reported as equity in
earnings of an affiliate in 1996. The remaining increases in Sivan's revenues of
17% for nine months ended  September  30, 1997 were due primarily to its success
in  offering  more  profitable  technical  courses as well as an increase in the
number of  application  courses  offered.  The operations of Mashov CBT began in
April 1996,  therefore  the 1996 amounts  only reflect six months of  operations
rather than nine.

     The  revenues of the U.S.  Operation  were $4,825 for the nine months ended
September 30, 1997, an increase of 2%,  compared to revenues of $4,707,  for the
nine months ended  September  30, 1996.  In 1997,  the U.S.  Operation  has been
placing  more  emphasis  on the  growth  of its  Consulting  Services  Division.
Consulting revenues for the New York metropolitan area increased from $2,725 for
the nine months ended  September 30, 1996, to $3,564,  for the nine months ended
September 30, 1997,  an increase of 31%.  Consulting  revenues  decreased in the
third quarter of 1997 primarily due to termination of assignments  and delays in
the start dates of new assignments. Management has



                                       21

<PAGE>



engaged a  consultant's  advocate  whose  primary  role is to  communicate  with
consultants,  increase  their  retention rate and improve  expected  termination
reporting. Management believes that this action should reduce future turnover.

     During  the nine  months  ended  September  30,  1997,  the U.S.  Operation
continued to experience  declining ILT revenues.  Application  training revenues
decreased  by  approximately  36% for the nine months ended  September  30, 1997
compared to the same period in 1996.  Management  attributes  the  declining ILT
revenue to the fact that software vendors have not released many new versions of
existing software.  The U.S. Operation had anticipated that the release of a new
application  software  entitled  Office 97 would have a  positive  impact on ILT
revenues. However, many clients continued to delay such conversions and projects
pending the market's experiences with Office 97. The U.S. Operation has recently
begun to  experience an increase in training  demand for the upgraded  Office 97
products.

     The U.S.  Operation is pursuing a move into the higher end training  market
as many  organizations  require  certification  training for Microsoft and Lotus
back office  applications and operating  systems,  which  historically  have had
higher  margins.   Management  believes  that  this  higher  technical  training
environment  will  have a  better  synergy  with the  U.S.  Operation's  growing
consulting  business.  The  U.S.  Operation  has  been  authorized  as  a  Lotus
Authorized Education Center and its status has been upgraded to Premium Business
partner and has received Microsoft Authorized Technical Education Center status.
During the nine months ended  September 30, 1997,  technical  training  revenues
increased by 15% compared to the same period in 1996.

     Cost of revenues for ILT consists primarily of the expenses of instructors,
classroom space costs as well as depreciation  of classroom  equipment.  Cost of
revenues for consulting  services  consists  primarily of the labor costs of the
consultants performing the work at clients' facilities. Cost of revenues for TBT
revenues include  packaging and  manufacturing  costs of the products as well as
design expenses in custom TBT projects. Cost of revenues rose to 62% of revenues
for the nine months ended  September  30, 1997,  compared to 52% of revenues for
the nine months ended  September 30, 1996. Cost of revenues for Sivan was 58% of
revenues for the nine months ended  September 30, 1997,  compared to 53% for the
comparable  period in 1996.  This  increase was  primarily due to an increase in
depreciation  expense as a result of a  substantial  investment in new classroom
computer  equipment.  Depreciation  expense for classroom computers increased by
51% for the  nine  months  ended  September  30,  1997 as  compared  to the 1996
comparable period.  Cost of revenues for the U.S. Operation was 72% for the nine
months ended September 30, 1997. As training revenues decrease, cost of revenues
as a  percentage  of sales has  increased  due to the fixed  costs of  classroom
facilities and depreciation.

     Selling and  marketing  expenses  consist  primarily  of costs  relating to
promotion,  advertising, trade shows and exhibitions. Such expenses also include
compensation of sales support, travel and related expenses.  Sales and marketing
expenses  increased to $1,955  during the nine months ended  September 30, 1997,
from $927 for the nine months ended  September  30, 1996.  Selling and marketing
expenses of Sivan  increased  by 31 % for the nine months  ended  September  30,
1997,



                                       22

<PAGE>



compared  to the same  period  in 1996.  This  increase  is due to  Management's
decision to increase sales and marketing activities in order to obtain increased
revenues.  Sivan's increase in sales and marketing expenses  correlates with its
increase in revenue.  Selling and  marketing  expenses in the U.S.  increased to
$658 for the nine months ended September 30, 1997, from $547 for the nine months
ended September 30, 1996.

     General  and  administrative   expenses  include   compensation  costs  for
administration,  finance and general management personnel and office maintenance
and  administrative  costs.  General  and  administrative  costs for the Company
increased to $2,770 during the nine months ended September 30, 1997, from $1,959
for the nine months ended  September 30, 1996. This increase was due entirely to
the expansion and the  inclusion of the results of Sivan  Jerusalem,  Mashov CBT
and the U.S. Operation. General and administrative expenses were $1,062, for the
U.S.  Operation,  $1,683, for Sivan, and $196 for Mashov CBT for the nine months
ended  September  30,  1997.  General  and  administrative  expenses  for  Sivan
(excluding  Sivan  Jerusalem)  decreased by $343 (18%) for the nine months ended
September 30, 1997, compared to the same period in 1996.

     Research  and  development  expenses  consist  primarily of salaries of the
employees  of Mashov CBT who are  engaged in ongoing  research  and  development
activities of TBT materials  and other related  costs.  Mashov CBT did not begin
operating until the second quarter of 1996.  Research and  development  expenses
amounted to $340, for the nine months ended September 30, 1997, compared to $193
for the nine months ended September 30, 1996.

     The Company  incurred an  operating  loss of $87 for the nine months  ended
September 30, 1997 compare to operating  income of $74 for the nine months ended
September  30,  1996.  The  results in the 1997  periods  were due to  decreased
revenues in the U. S.,  increased  sales and  marketing  expenses,  coupled with
increased research and development activities.

     As discussed above, equity in earnings of affiliate represented Sivan's 50%
investment in Sivan  Jerusalem  during 1996.  Effective  January 1, 1997,  Sivan
purchased  the  remaining  equity,  and Sivan  Jerusalem  became a  wholly-owned
subsidiary.  Sivan  Jerusalem's  results of operations are  consolidated  in the
financial statements for the nine months ended September 30, 1997. The Company's
gain on the sale of a subsidiary refers to the 1996 sale of the U.S. Operation's
wholly-owned  Canadian  subsidiary.  Due to the fact that the purchase agreement
included certain  covenants that continued for two years, a part of the purchase
price is being  recognized over the two year period.  The U.S.  Operation is not
included in the results for the nine months ended September 30, 1996.

     Financial  expenses,  net, consists  primarily of bank charges and interest
expenses offset by interest income.  Financial expenses decreased to $39 for the
nine  months  ended  September  30,  1997  from $411 for the nine  months  ended
September 30, 1996. An adjustment representing  renegotiation of loans in Israel
was made during the three months ended  September 30, 1997 compared to financial
expenses of $104 for the three months ended  September  30, 1996.  This decrease
was due principally to the conversion of $2,578 of shareholder loans into equity
by Sivan in the first quarter



                                       23

<PAGE>



of 1997 and the repayment of the U.S.  Operation's  receivables  financing  with
Rosenthal and Rosenthal during the second quarter of 1997.

     As a result of the foregoing,  the Company  incurred a net loss of $179 for
the nine months ended  September 30, 1997 compared to a net loss of $296 for the
nine months ended  September  30, 1996.  Sivan's  profit was $436,  for the nine
months  ended  September  30,  1997  compared  to a net loss of $58 for the nine
months ended  September 30, 1996.  During both the first and second  quarters of
1997, both Sivan and the U.S.  Operation  operated on a profitable basis,  which
profits were offset by the unprofitable operations of Mashov CBT, which incurred
losses of approximately $228 and $485,  respectively,  during the three and nine
months ended  September 30, 1996. The third quarter losses were due primarily to
decreased  consulting  revenues  in the US, and  increased  sales and  marketing
expenses.

Year Ended December 31, 1996 Compared with Year Ended December 31, 1995.

     Revenues. In 1995, the revenues of Mentortech were derived exclusively from
training  services while a limited amount of revenues were recorded from product
sales in 1996.  Mashov CBT was  established in 1996 and therefore  there were no
TBT  revenues in 1995.  Revenues  increased  by 41% to $9.4 million in 1996 from
$6.7 million in 1995. In 1996, $9.2 million of revenues were attributable to the
operations  of Sivan while $242  related to the  operations  of Mashov CBT.  The
increase in revenues in 1996 was  principally  attributable  to the  substantial
growth in demand for most of the courses  offered by Sivan.  In addition,  a new
branch was opened in Or-Yehuda in the last quarter of 1995 and a new  franchisee
was appointed in Raananna.

     Cost of revenues.  Cost of revenues increased 22.4% to $4.7 million in 1996
from  $3.8  million  in 1995,  substantially  all of which  related  to  Sivan's
operations.  The increase was  principally  due to increased  payroll,  teaching
materials,  classroom leasing costs and depreciation of classroom equipment.  In
1996, Mashov CBT's cost of revenues was $34, which amount principally related to
CD duplication and packaging costs.  Mentortech's  cost of revenues in 1996 were
50.1% of revenues. In 1995, Sivan's cost of revenues was 57.9%. The reduction in
Sivan's  costs of revenues as a percentage  of revenues in 1996 was  principally
due to larger class enrollment in Sivan's course offerings as compared to 1995.

     Research and development.  Research and development  costs amounted to $248
in 1996.  Research and  development  costs are primarily  attributable to Mashov
CBT.

     Selling and marketing. Selling and marketing expenses increased 57% to $1.4
million  in 1996  from  $921  in 1995 as a  result  of an  increase  in  Sivan's
advertising  costs,  which costs  include  telemarketing  costs and  salaries of
telesales  personnel.  In 1996,  Sivan's selling and marketing  expenses totaled
$1.3 million while Mashov CBT's  selling and marketing  expenses were $176. As a
percentage of revenues,  Sivan's selling and marketing  expenses remained at 14%
for both 1995 and 1996.




                                       24

<PAGE>



     General and administrative.  General and administrative  expenses increased
85% to $3.4  million in 1996 from $1.8  million  in 1995.  Sivan's  general  and
administrative  expenses increased 78% to $3.2 million in 1996 from $1.8 million
in 1995.  Mashov CBT general and  administrative  expenses totaled $130 in 1996.
Sivan's general and  administrative  expenses  increased to $2.5 million in 1996
from $1.6 million in 1995, a 55%  increase.  These figures do not give effect to
the  Mashov   management  fees,  thus  the  total  1996  and  1995  general  and
administrative expenses were $3.2 million and $1.8 million, respectively. During
1996 and 1995,  Sivan was  charged  management  fees by Mashov in the amounts of
$691 and $181,  respectively.  In those years Messrs. Machnes and Penn devoted a
substantial  portion of their time to the day-to-day  management of Sivan, which
was the principal  subsidiary of Mashov,  and to a lesser extent to the start-up
activities  of Mashov CBT.  During 1995 and 1996,  the  salaries,  benefits  and
perquisites of Messrs.  Machnes and Penn were paid by Mashov, which gave rise to
the billing of the management fees. The fees were calculated based on the levels
of  compensation  previously  paid  to  these  managers,   including  associated
expenses.

     As a percentage of revenues,  Sivan's general and administrative  expenses,
without giving effect to the Mashov management fees, was 27.7% in 1996 and 24.6%
in 1995. The increase in general and administrative expenses was principally due
to the increase in sales as Sivan attempted to manage its continued growth which
included the opening of the  Or-Yehuda  branch in late 1995.  Beginning in 1997,
Mashov  ceased  charging  management  fees.  In 1996,  Mashov CBT's  general and
administrative  expenses  totaled $73, of which $57 were management fees paid to
Mashov.  Similarly,  beginning in 1997,  Mashov ceased  charging  Mashov CBT any
management fees.

     Financial expenses,  net. Financial  expenses,  net, consisted primarily of
interest expenses on a loan provided by Mashov.  Financial expenses increased 5%
to $455 in 1996 from $433 in 1995. In 1996,  substantially  all of the financial
expenses  of  Mentortech  related  to the  operations  of Sivan,  except  for $3
attributable to Mashov CBT. The interest  charged to Sivan by Mashov in 1996 was
$434 as compared to $355 in 1995.

     Income taxes. In 1996,  Mentortech incurred income taxes of $45. Mentortech
did not incur any taxes in 1995. Although Mentortech incurred a pretax loss from
operations  of $821 in 1996,  a tax  liability  arose from a tax  adjustment  in
respect of inflation in Israel, taxes assessed in previous year's operations and
nondeductible expenses.

     Equity in earnings of an affiliate.  Mentortech  recognized income and loss
from its  affiliate,  Sivan  Jerusalem,  which  corporation  was 50% owned until
January 1997,  when Mentortech  acquired all of the  outstanding  shares of such
company. In 1996, Mentortech recognized $68 from its equity interest as compared
to $61 in 1995.

     Net loss.  As a result of the foregoing  Mentortech  incurred a net loss of
$798 in 1996, of which $452 was  attributable to Sivan and $346  attributable to
Mashov CBT. In 1995 Sivan incurred a net loss of $307.



                                       25

<PAGE>




Liquidity and Capital Resources

     At September 30, 1997, the Company had $34 in cash and cash equivalents and
a working  capital  deficiency  of $2,201.  At December 31,  1996,  the cash and
working capital deficiency was $50 and $1,946, for the U.S. Operation,  and $384
and $1,618, respectively, for Sivan. The improved cash position at September 30,
1997 was a result of Mashov's infusion of approximately  $1,200 into the Company
pursuant to the Stock Purchase Agreement,  offset by operating losses as well as
an increase in accounts  receivable and an investment in computer  equipment and
other fixed assets.

     In order to permit  the  Company to finance  its  growth  and  improve  its
financial condition,  the Company completed a private placement of securities in
December 1997,  wherein it issued and sold 2,045,455 units, each unit consisting
of two shares of Common  Stock and a 1997  Warrant.  The  Company  obtained  net
proceeds of approximately  $2,040,000 from the private placement.  The Company's
financial position was further improved by Mashov's  conversion of $1,162,000 of
debt into 1,056,363  units,  each consisting of two shares of Common Stock and a
1997 Warrant. As a result of these two transactions,  the Company had a positive
working capital position at year end.

     In 1997, the Company obtained a commitment from its Israeli bank to provide
Sivan up to $1.1 million in working  capital  loans.  As of September  30, 1997,
Sivan had borrowed $1 million from such bank.

     The  Company  used net  cash of $612 in  operating  activities  in the nine
months ended September 30, 1997.  Accounts  receivable  increased by $121 during
the same period.  This  increase was due  primarily to the increase in revenues.
Accounts  payable  decreased  by $520  during  the same  period.  The  Company's
investing  activities  resulted  in  $335  mainly  from  the  cash  received  in
connection with the Stock Purchase  Agreement  offset by the purchase of $908 in
fixed  assets and $45 used to purchase  Sivan  Jerusalem.  Financing  activities
provided $43, principally from short term bank credit.

     In  October  1997,  the  Company  acquired  the  assets  of  GLTN  Computer
Consultants,   Inc.,  a  Long  Island,   New  York,  ILT  training   company  in
consideration of $130,000 and the issuance of 127,273 shares of Common Stock.

     Based on its improved  financial  condition and the oral  commitment of its
bank, the Company  believes that it has sufficient  working  capital to meet its
obligations through 1998.



                                       26

<PAGE>



                                    BUSINESS

Introduction

     The  Company  develops  and  offers  ILT and TBT  courses  for  information
technology professionals and end-users and also provides consulting services, in
both the State of Israel and the New York  tri-state  area.  The  Company's  ILT
programs  include a wide range of introductory and advanced classes in operating
systems (Windows 95, Windows NT, UNIX, Netware), word processing,  spreadsheets,
databases (Oracle, MS SQL Server),  communication software,  integrated software
packages,   computer  graphics,  desktop  publishing,  and  groupware  products,
including  Lotus Notes.  In Israel the Company  offers an extensive  curriculum,
including courses in IT vocational  training which provide full change of career
opportunities for individuals seeking to become IT professionals.  The Company's
TBT software line includes offerings on Lotus Notes, cc: Mail, Microsoft Office,
and other  end-user  titles.  The  Company's  CSD provides  short to medium term
technical consulting to large and mid-sized corporations in the Northeast region
of the  U.S.,  although  no  single  client  accounts  for more  than 10% of the
Company's revenues.

     The  Company  has been  authorized  as a  training  center  by a number  of
software  and hardware  manufacturers,  including  Microsoft,  Novell (in Israel
only),  Corel,  Borland,  Apple, Lotus (in the United States only)and Magic. The
Company offers an extensive  curriculum of Microsoft courses under its Microsoft
Advanced  Technical & Education  Center  Authorization,  and Lotus Notes courses
under the Company's Lotus Premium Partner and Lotus Authorized  Education Center
(LAEC)  Status.  The  authorization  status  entitles the Company to preview new
products,  and thus  enables  the  Company to  coordinate  the  introduction  of
training  products  concurrently  with  product  releases.   In  addition,   the
authorization  status allows the Company to purchase  training  manuals from the
software publishers and offer official vendor courses.

     The Company  develops and offers TBT programs for use in  conjunction  with
some of its ILT classes.  Management believes that certain software packages and
other  computer-related  topics are particularly  suited to being taught in this
manner. For example,  TBT programs are an economical  approach to training users
on new  features of software  upgrades.  The Company  supplies  TBT  programs on
floppy disks and compact  disks for  stand-alone  PC's,  as well as LANs,  WANs,
Intranets, and the Internet via InterTrainer for networked PC's. InterTrainer is
Mentortech's platform for delivering just-in-time,  continuous learning directly
to the desktop through web browsers. In addition to end-user  applications,  the
Company also develops custom TBT projects for large  corporations.  These custom
TBT titles  assist  corporations  in the  training and  integration  of internal
applications  and other non-IT related  training  topics,  such as a bank-teller
training title developed for a leading Israeli bank.

     The Company's  Consulting  Services  Division  ("CSD") is  responsible  for
identifying  and providing  computer  personnel,  on a temporary  basis,  to the
Company's  client base for special  projects.  The Company  provides its clients
with  its own  full-time  employees,  as well as with  independent  contractors.
Consultants' projects include (i) development of computer programs in



                                       27

<PAGE>



accordance  with the  client's  specifications;  (ii)  installation  of  network
operating  systems,  and networking and  communications  software  tools;  (iii)
troubleshooting software problems; and (iv) staffing end-user help desk support.

     Demand for training in information  technology products is generated by the
rapid pace of technology's product cycles. The pace of emerging technologies has
increased  dramatically  and  this  has  fueled a  demand  for IT  training  and
consulting.  The business  community  continues to adopt the technologies,  thus
absorbing the  continuing  introduction  of new  products.  Publishers of tools,
operating systems and applications produce new versions, on average, once a year
and  some  even  maintain  a pace of  twice a year or more.  For  instance,  the
emergence of the Internet has created an urgent need to train programmers in the
platform language.  Following the initial implementation,  new technologies have
emerged,  including HTML, Java,  ActiveX,  audio and video support.  The need to
master new versions creates continued demand for training.

     In 1995, 1996 and the nine months ended September 30, 1997, the Company and
its predecessor  derived  substantially  all of their revenues from training and
consulting  services.  As reflected in the following  table,  revenues from U.S.
training service declined in this period while increasing in Israel and revenues
from U.S. consulting services grew.


                                                Revenues
                                    ------------------------------------------ 
                                                                   Nine months
                                                                      ended
                                    Year ended December 31,        September 30,
                                    1995             1996             1997
                                    ----             ----             ----
                                             (in thousands)
U.S. training.....................  $8,136           $3,038          $1,143
Israel training...................   6,651            9,158           8,260
U.S. consulting...................   3,940            4,003           3,065
TBT...............................      --              242             254

Background

U.S. Operations

     PCE U.S.  was founded in 1985 to serve the  growing  demand for PC training
following the introduction  and  proliferation of the IBM PC. Later, the Company
grew serving the training requirements generated by the propagation of the PC at
the  corporate  desktop.  The  massive  migration  from  text-based  DOS PC's to
Windows-based operating systems generated another growth spurt. Corporations and
individuals making the change from DOS to Windows required the training services
that PCE U.S.  offered.  PCE  U.S.'s  main  focus was on  end-user  applications
training via instructor-led  training and  technology-based  training.  PCE U.S.
followed a typical training model,



                                       28

<PAGE>



offering day-long,  multi-day sessions.  PCE U.S. trained  approximately  45,000
students in 1994,  33,000 students in 1995,  28,000 students in 1996, and 11,194
students for the nine months ended, September 30, 1997. As disclosed herein, the
ILT revenues of the U.S. operations have been decreasing.

     In the late  1980s  and  early  1990s  PCE U.S.  embarked  on a  geographic
expansion plan that resulted in substantial  losses.  Throughout this period PCE
U.S.'s  operations  in  the  New  York  metropolitan   market  continued  to  be
profitable.  PCE U.S. sold a Canadian subsidiary in January 1996,  shut-down its
Israeli-based  R&D center in March 1996 and sold a San Francisco branch in April
1996.

     Prior to the stock  purchase  transaction  with Mashov,  PCE U.S.  began to
experience a decline in its  traditional  ILT business which trend has continued
into  1997.  In  addition,  failed  investments  had  left the  Company  with an
insufficient amount of capital to expand internally, particularly in its growing
CSD business. The stock purchase transaction with Mashov has allowed the Company
to expand its ILT business and has provided the Company with additional  capital
for expansion.

     In  October  1997,  the  Company  acquired  the  assets  of  GLTN  Computer
Consultants,  Inc., a Long Island, New York, ILT training company in consents of
$130,000  at the issue of 127,273  shares of Common  Stock.  In the nine  months
ended September 30, 1997 GLTN had revenue of approximately $700,000.

Israeli Operations

         Sivan

     Sivan was founded in 1977. At such time it principally  offered  classes in
systems  analysis and  programming.  The  operations  of Sivan were  acquired by
Mashov in 1994.  Under the leadership of the current  management  team,  Sivan's
sales increased from  approximately  $4 million in 1994 to $9.2 million in 1996.
Sivan is a leading Israeli IT training  company,  with over sixty  classrooms in
ten  cities  throughout   Israel.   Sivan  is  certified  by  numerous  software
publishers,  including Novell,  Microsoft,  Borland, SCO, Lotus, MSE and others.
Several  of Sivan's  sites  have been  awarded  Microsoft's  Advanced  Technical
Education Center Authorization,  with the remainder expected to be authorized in
the near future.

     Sivan trained  approximately  31,000  students in 1994,  42,000 students in
1995,  55,000  students in 1996,  and  approximately  43,750 student in the nine
months ended September 30, 1997. In 1996,  training  revenues were split 60% for
individual students and 40% for governmental and  corporate-sponsored  training.
Sivan  employs  75 full time  people  and uses a  combination  of  in-house  and
freelance  trainers to fulfill the demand for its services.  Due to Sivan's size
and its ability to provide many teaching  hours to its  free-lance  contractors,
Sivan's  agreements  with them  stipulate  that they can only  teach at  Sivan's
locations  and can not  maintain  their Sivan  contracts if they teach for other
training  companies.  This  arrangement  ensures that, while Sivan maintains its
adjunct



                                       29

<PAGE>



professional  teaching  faculty,  it does not incur the benefits cost associated
with full-time employment contracts.

     One of Sivan's major strengths is its vocational  training programs.  These
programs  represent over 30% of Sivan's revenues.  These programs,  developed by
Sivan  experts,  provide full  vocational  training to  individuals  who want to
become  IT  professionals  and are  accredited  by the  Israeli  government  and
recognized by leading  high-tech  employers in Israel.  The vocational  training
arena will grow with the demand for IT professionals  and Mentortech  intends to
launch  vocational  programs in the U.S.  based on the proven Sivan  model.  The
creation of such  programs in the U.S. will allow  Mentortech to develop  talent
internally and then offer it to corporations on a consulting basis.

     Sivan offers its training through six academic departments:

          o    Professional acquisition:  vocational courses in Programming in C
               and C++,  real-time  Programming,  PC technicians,  Communication
               Technicians  and Application  Specialists.  These courses provide
               between 400 - 900 classroom hours.

          o    System Analysts:  The only course approved by the System Analysts
               Guild in Israel.

          o    Continuing  Professional  Update:  courses  for  IT  professional
               providing  incremental  technology and products  updates.  (Among
               these courses are:  JAVA for C++  programmers,  ActiveX,  new SQL
               database  versions,  Delphi for  programmers,  PowerBuilder,  VB,
               Access and others).

          o    Communications:  full curriculum of Novell,  Microsoft as well as
               AS/400,  Mainframe and UNIX communication  protocols. 

          o    Graphics:  courses offered in all current graphics  packages both
               for the print and the multi-media  industries.  These courses are
               offered both for the  Macintosh  and WINTEL  (Intel  Architecture
               based PCs running Windows operating system) environments.

          o    End-Users:  courses offered in the popular end-user packages such
               as Microsoft Office.

     The model that Sivan  employs to deliver all of its ILT courses is based on
a four-hour session model, rather than one-day courses as is the prevalent model
in the U.S.  Management  believes that  teaching a course in four-hour  sessions
over a greater length of time with added content,  exercises,  and homework is a
more effective way of learning technology.

     Currently,  Sivan is investing substantial efforts in increasing the number
of  its  value-added  technical  courses.  Sivan  offers  one-year  professional
acquisition   programs,   training   participants  to  become  programmers,   PC
technicians,  communication technicians,  system analysts and help-desk end-user
support professionals.  Sivan is currently launching new communications training
programs in cooperation with leading networking  equipment  companies,  Internet
design and programming,  ActiveX and Java professional training programs.  These
courses  have been  extremely  effective  and  generate  continued  demand  from
graduates who require technical updates during their professional



                                       30

<PAGE>



career.  During the last two years,  Sivan has graduated over 2,000  individuals
from such courses.  Its diplomas are  recognized by leading  Israeli  technology
companies and the Israeli Government's  Ministry of Labor. Sivan supplements its
ILT  end-user  training  courses  with TBT  materials,  thus  reducing  end-user
training costs and freeing up instructors to teach technical courses.

         Mashov CBT

     Mashov CBT is  engaged  in the  development  of  technology-based  training
products.  Mashov CBT's products  include TBT titles for end-user  applications,
custom  projects,  Hebrew and English  titles for training in Microsoft  Office,
Lotus Notes and cc:Mail.  Mashov CBT provides full service custom development of
training  concepts,  supporting  materials,  delivery  media and  tools.  Custom
projects  are tailored to corporate  needs,  such as training for bank  tellers,
insurance  agents,  product  scheduling.  Mashov CBT is currently engaged in the
development of TBT products to work in conjunction with Sivan's ILT offerings.

     Mashov CBT's products are targeted at corporations  who utilize LANs, WANs,
Intranet and Internet.  The TBT products are  network-compatible  and are easily
integrated into clients'  systems.  Mashov CBT intends to continue to expand its
product  line  to  capitalize  on the  increasing  capacity  of  such  networks,
ultimately leading to fully-interactive network video and audio. As the Internet
becomes a more  pervasive  platform,  Mashov CBT  offers  Internet  delivery  of
training and know-how.  The content is viewed through popular Internet  browsers
such as Netscape and Microsoft Explorer, and supports full simulation mode, drag
and  drop  simulations,  audio,  and  video  delivery.  Intertrainer  allows  an
organization  to maintain and support a single point TBT server  accessible  for
any user with  network  access.  Mashov CBT is preparing  content and  technical
competency to exploit this developing platform in the U.S. and Israeli markets.

     In addition to its activity in the IT arena,  Mashov CBT provides  training
titles and tools to various other industries:

          o    Banking:  the  Company  developed  a number of titles for leading
               banks,  both in Israel and in the U.S.,  providing  training  for
               human resources personnel and bank tellers, and titles supporting
               the implementation of, and training in, process and procedures.

          o    Defense:  the Company  develops  custom  projects for the Israeli
               Ministry of Defense on various non-IT subjects.

          o    Insurance:  the Company  developed a training program  supporting
               remote  agents  in  developing  proposals  based  on  a  clients'
               products.

Consulting Services

     CSD  identifies  and  provides  independent  computer  professionals,  on a
temporary basis, to the Company's client base for special projects. For example,
the Company  currently  has six help-desk  professionals  on assignment at large
pharmaceutical company, three end-user analysts on assignment at a multinational
consumer products company and three Lotus Notes application



                                       31

<PAGE>



specialists on assignment at a "Big Six" accounting  firm. Such projects include
the   development  of  computer   programs  in  accordance   with  the  client's
specifications  and  requirements,  the linking of client computers to allow the
client's employees to share information,  files and devices, providing expertise
for the client's software programs, and providing  troubleshooting  services for
software  problems.  The Company  charges  its  clients for such  services on an
hourly or daily basis. The Company currently furnishes its full-time  employees,
as well as independent contractors, to satisfy its clients' requirements.

     Projects undertaken by the CSD have included:

          o    The  development  of  computer  programs in  accordance  with the
               client's specifications.

          o    The installation of network operating systems, and networking and
               communications software tools.

          o    Troubleshooting software problems and help-desk support.

          o    Staffing end-used help desks.


     The CSD provides various services for its corporate customers including:

          o    Temporary consulting services provided by the Company's full time
               employees.

          o    Temporary  consulting  services  provided  by the  Company to its
               corporate clients using independent subcontractors.

          o    Project  development  services  in  which  the  Company  provides
               fixed-bid  software  development  projects.  The Company executes
               these   projects  using  either  it  s  full  time  employees  or
               independent subcontractors.

          o    Recruiting individuals identified by the Company for permanent IT
               positions.

     The Company is expanding its U.S.-based consulting practice by implementing
an incentive  program for  consultants and by developing a database of active IT
professionals,  in addition to increasing recruiting  initiatives,  advertising,
and expanding the sales force. This strategy will enable the Company to retain a
cadre  of  qualified,   highly-trained   IT  professionals  for  placement  into
short-term and long-term consulting assignments or permanent positions.

     The Company  believes  that the key for success in this area is the ability
to recruit and retain suitable  consultants.  Currently demand for professionals
with advanced skills far exceeds  supply.  The Company has adopted two incentive
programs  in order to  attract  loyal IT  professionals.  These  programs  offer
employees  reduced  training fees and incremental pay raises based on the number
of consulting  hours each has logged through the Company.  The reduced  training
fees will enable the consultants to stay current with changing  technologies and
further equip them for assignments.  Management believes that linking pay raises
with accumulated  consulting hours will encourage  consultants to dedicate their
services to the Company's clients. It is hoped that increased consultant loyalty
will result in improved skills and repeat placement in consulting assignments.




                                       32

<PAGE>



Training Programs

     Methodology

     The Company has developed a variety of computer training programs utilizing
different  methods.  One method  utilizes  traditional  ILT classes,  varying in
length from several hours to several  months.  Another  training method utilizes
the  computer  and  interactive  video  instruction  tapes to teach the student.
Certain employers  request a combination of these training methods.  The Company
currently  provides  both live ILT classes and TBT software  products,  since it
believes that these are the best methods for teaching personal computer skills.

     The  Company's  ILT  programs  offer a wide range of  courses in  operating
systems,  including Microsoft Windows, Windows NT workstation and server, Novell
NetWare,  programming in basic languages such as C, C++ and programming  courses
in new development tools such as Microsoft, VB, J++ and other development tools,
word processing, spreadsheets,  databases, communications,  executive overviews,
integrated  software  packages,   computer  graphics,   desktop  publishing  and
groupware  products  including Lotus Notes. Such programs  generally are devised
for use in connection  with computing based on networks.  The Company  currently
offers over 160 different courses.

     Each of the  Company's  live  classroom  training  programs is divided into
modules  consisting  of  introductory  lectures,  computer  exercises  with  the
assistance of a trainer,  and independent  exercises without a trainer.  Each of
the  Company's  TBT  products is divided into tasks and  sub-tasks.  This format
allows the product to be used as either a training tool, where the entire TBT is
followed  from  beginning  to end,  or as a  reference  tool,  where an end-user
directly accesses the task or sub-task that needs to be studied.

     The  Company's  training  model is based on a training  model  developed by
Sivan in Israel.  Sivan's model differs from the prevalent approach to technical
training of IT  professionals  in two key respects:  (i) duration of courses and
(ii) emphasis on practical applications.

     Sivan is completing the  development of a new  administrative  application.
This  new   application   will  allow  Sivan  to  centralize   the   information
distribution,  registration and scheduling activities for the entire Sivan chain
of schools.  Moreover,  the new application  will provide online  information to
potential students and enable online course registration via the Internet.

     Training Services

     The  Company  offers  several  ILT  programs  to  satisfy  customer  needs,
including public and private courses and special tutorial services.

     Public  seminars are  scheduled  on a regular  basis at the  Company's  own
training  facilities.  The Company  offers a variety of public  courses that are
designed to accommodate varied levels of



                                       33

<PAGE>



expertise, background and objectives. The Company distributes its public seminar
schedule to existing and potential  customers on a quarterly basis and publishes
its schedule in its Internet sites.

     Private seminars are classes which are designed  specifically for groups of
employees from one business on a specific topic.  Private courses  generally are
held either at the Company's training facilities or at the customer's  premises.
The  curriculum  for  such  private  seminars  is  generally  identical  to  the
standardized curriculum provided at public seminars;  however, the curricula may
be adapted to accommodate customer specifications.

     The Company also provides special tutorial  services to address  particular
needs  of  customers  requiring   individual   attention  for  their  employees.
Consulting  services,  which are provided either at the Company's own facilities
or those of its customers,  typically  provide for a trainer to meet with one to
three  employees  and may involve a  customized  curriculum.  The  Company  also
develops  customized  applications for certain software programs utilized by its
customers.

     In  furtherance  of the  Company's  belief  that  hands-on  application  is
essential to computer training, a personal computer is furnished to each student
for his or her exclusive use during ILT programs.  Classes that are conducted on
a customer's  premises  utilize either the customer's own personal  computers or
computers  furnished  by the  Company.  The  Company  either  owns or leases the
computers utilized for its training  programs,  with lease terms generally being
three years or less due to the rapid  obsolescence  of  technology.  The Company
also provides, without charge, a post-class telephone support line during normal
business hours to answer questions from any enrollees or former enrollees in the
Company's  training  programs.  In providing ILT services,  the Company utilizes
professional  trainers who possess both teaching skills and a technical  command
of the subject matter. The Company presently has over 250 trainers available.

Software Manufacturers' Authorized Training Centers

     The  Company is  authorized  to act as a training  center by many  software
manufacturers,  including  Novell,  Lotus and  Microsoft.  The  Company  was the
recipient  of the LAEC Award for training  the most  students in Lotus'  Windows
application  software.  The Company  also  received a Top  Performing  Microsoft
Authorized  Training  Center Award for  training the most  students in Microsoft
products.  The Company was recently authorized by Lotus Development  Corporation
("Lotus")  as a LAEC  for its  "Notes"  product  and was  recently  upgraded  to
Platinum Business Partner.  "Notes" is a popular document database product which
provides a means of organizing  documents and making them  accessible to a group
of people.  A "Notes"  document can be read,  revised,  and responded to by many
people.  As a Platinum  Business  Partner,  the  Company is  entitled to receive
specific  referrals  for new  students  from  Lotus,  such that  Lotus  actually
forwards the name of the student  prospect to the Company.  Additionally,  Lotus
provides  marketing  support to the Company including payment of a proportion of
the cost of promotional materials. The Company expects that training with regard
to Lotus Notes  software  products  specifically,  and work group  computing  in
general, will be an increasing percentage of its revenues.  Work group computing
refers to the software that enables groups of people to collaborate together.




                                       34

<PAGE>



     The  Company  expends  substantial  efforts in seeking  authorization  as a
training center by software  manufacturers,  including recently  established and
start-up software vendors.  Management  believes that such  authorizations  have
several  advantages,  including  referrals from software  manufacturers and free
listings  in  the  advertising  literature  published  or  distributed  by  such
manufacturers.  As an  authorized  training  center,  the Company also  receives
pre-release  copies  of  new  software  products  enabling  the  development  of
instruction  programs prior to the public  distribution of these  products.  The
Company also engages in joint promotions with software manufacturers relating to
specific products.  To secure designation as an authorized  training center, the
Company is  required  to pay  certain  software  manufacturers  an annual fee of
between $300 to $5,000 per  facility  and is obligated to furnish  manufacturers
with  periodic  reports  on the  number  of  trainees  and  similar  statistical
information.

Program Costs

     In the U.S.,  the  Company  typically  charges its  customers  from $75 per
enrollee  (for  introductory  classes)  to $5,000 per  enrollee  to conduct  ILT
programs.  In Israel,  the  Company  typically  charges  from $200 to $5,000 per
enrollee to conduct ILT programs.  Pricing  considerations vary depending on the
length and  complexity  of the  program,  the number of  enrollees,  whether the
course is a private one or offered on an open enrollment basis, and the physical
location of the training. The Company's refund policy provides that dissatisfied
trainees may either  attend the same  program  without  charge or the  trainee's
employer may request a full refund.

     The Company's Mentortrain Technology Series products are currently marketed
in the U.S.  under various site license  agreements at prices of between  $1,000
and $10,000 per title.  The Company also offers  custom TBTs to its customers at
prices ranging from $8,000 to $15,000 per hour of TBT training.

Courseware and TBT Product Development

     The Company's TBT products are currently developed by the R&D group located
at Mashov CBT in Israel and comprises 13 programmers and 2 education specialists
with extensive experience in training and education  development.  The Company's
training staff provides the product and educational design expertise,  while the
designer supplies the authoring tool expertise.

     Unlike certain of its  competitors,  the Company provides only training and
consulting services and does not sell any computer hardware, software or related
products other than TBT programs as discussed above. This enables the Company to
focus on the  development of its training  programs,  without  preference to any
specific computer-related products except as merited by performance.

Protection of Proprietary Technology

     The protection of proprietary information developed by the Company and used
in its training  programs is limited to the protection  that the Company is able
to secure under copyright laws and confidentiality agreements. However, there is
no assurance that the scope of the protection that the



                                       35

<PAGE>



Company  is  able  to  secure  will  be  adequate  to  protect  its  proprietary
information,  or that the Company will have the financial resources to engage in
litigation against parties who may infringe on copyrights. In addition, there is
no  assurance  that  competitors  will not  develop  similar  training  programs
independently of the Company.

Marketing

     The  Company  directs  its  ILT,  TBT and CSD  marketing  efforts  to those
industries and public sector organizations that devote substantial  resources to
computer  technology  for  employees.  The  Company has solid  client  relations
resulting from its 18 years of operation in Israel and twelve years of operation
in the United States. In the United States the Company has adopted a two-pronged
marketing  strategy which addresses  large  corporations  and small  office/home
office market  segments.  One arm of this marketing  effort directs ILT, TBT and
CSD emphasis to those  industries  and public sector  organizations  that devote
substantial  resources to computer  technology.  In  particular,  the  Company's
marketing  activities are aimed at large corporations with multiple sites. These
companies often have complex computer  systems spread among numerous  locations.
In order to enable employees at various locations to use these facilities, it is
imperative that each employee receive  comprehensive and homogenous training. In
addition to training  their own employees,  corporations  hire IT consultants to
quickly  acquire and implement new skills and  technologies.  Their  centralized
decision-making  facilitates  ongoing staffing  relationships  and scheduling of
training programs.

     Direct mail as well as print and radio  advertising  are the primary  media
which are used to reach the small  office and home office  market  segment.  The
Company  believes that  word-of-mouth,  as generated by individual and corporate
clients, has the largest potential for gaining new customers.

     The  Company,  in  conjunction  with  software  vendors,   has  established
informational seminars on new software products. These seminars inform potential
customers  about the  Company's  training  programs  and staffing  services.  In
addition to these efforts,  the Company's  account managers act as liaisons with
customers to ensure that the customers  select  appropriate  training  programs.
These account managers are knowledgeable  about the customer's specific computer
training needs, and can therefore recommend and promote newly offered services.

     The Company's marketing efforts include:

          o    Direct mail solicitation;

          o    Telephone contact;

          o    Radio and print advertisement;

          o    Computer trade show exhibits throughout the U.S.; and

          o    World Wide Web site.







                                       36

<PAGE>



Customers

     No one  customer  accounted  for more  than ten  percent  of the  Company's
revenues  during the year  ended  December  31,  1996 or the nine  months  ended
September 30, 1997.

Competition

     The Company's  primary  competitors are providers of training  products and
services,  including education and training  specialists,  internal corporate IT
departments,  software vendors and Big Six consulting  practices.  Some of these
competitors offer course titles and programs covering similar topics as those of
the Company.  Many  competitors have significant  financial,  technical,  sales,
marketing  and other  resources,  as well as  widespread  name  recognition.  In
addition,  some of the larger  instructor-led  training  organizations  have the
capacity  to develop  technology-based  training  products  that they could then
distribute through their existing  distribution channels to their current client
base.

Employees

     As of December 31, 1997, the Company employed  approximately  292 full-time
persons,  including  72  full-time  employees  in its New  York  operations  and
approximately 220 full-time persons in its Israeli  operations.  In its New York
operations, the Company employed 17 persons as full time trainers, 19 persons as
consultants,  19 persons in sales,  marketing  and sales  administration  and 17
persons in  management,  finance and  operations  and also  employs 12 freelance
trainers.  Sivan employed  approximately  85 full-time  persons as trainers,  64
persons  in  sales,  marketing  and  sales  administration,  and 54  persons  in
management,   finance  and  operations.  Sivan  also  employs  approximately  46
freelance trainers.  Mashov CBT employed 13 persons in research and development,
2 persons  in sales and  marketing  and 2 persons  in  administration.  See also
"Conditions in Israel."

Properties

     The  Company  occupies  approximately  16,000  square  feet of space at 462
Seventh Avenue, New York, New York where the Company's executive offices and ten
classrooms  are located.  These  premises are occupied  under a lease  agreement
expiring on January 14, 2004 at a current base annual rental of $288,000, with a
rental  increase to $320,000 per annum  effective  January 14, 1999. The Company
leases  approximately  2,500 square feet of classroom  space in Garden City, New
York at a base annual rental of $50,260 under a lease which expires on September
30, 1998. In addition,  the Company  leases  approximately  1,200 square feet of
classroom  space in Melville,  New York at an annual  rental of $28,700  under a
lease which expires on October 14, 1998.








                                       37

<PAGE>






     Sivan and Mashov CBT lease space in Israel in accordance with the following
table:

<TABLE>
<CAPTION>
                                                                               Square         Monthly
Location                    Lease Expiration          Option                   Footage         Rent
- --------                    ----------------          ------                   -------         ----
<S>                         <S>                       <S>                      <C>            <C>    
Tel-Aviv, Sderot            March 31, 1998            Six options of 1         9,900          $17,000
Yehudit                                               year each
Tel-Aviv, Beit Hilel        December 31, 1999         Two options of 2         9,000          $15,300
                                                      years each
Tel-Aviv, Barak             August 31, 1997           None                       900          $ 3,800
Rishon Le' Zion             December 31, 1997         One option of 1          2,000          $ 3,400
                                                      year
Rishon Le' Zion             February 28, 1998         Two options of 1           900          $ 1,200
                                                      year each.
Jerusalem                   July 31, 1998             1 year option            1,300          $ 2,100
Jerusalem                   December 31, 1997         1 year option            2,000          $ 2,580
Or-Yehuda                   February 28, 2000         None                     1,110          $ 2,056
Or-Yehuda                   April 1, 1998             February 28, 2000          870          $ 2,390

</TABLE>

























                                       38

<PAGE>






                                   MANAGEMENT

Executive Officers and Directors

     The executive officers and directors of the Company are as follows:

                                                                       Director
Name                     Age      Position with the Company             Since
- ----                     ---      -------------------------             -----
Roy Machnes              37       Chairman, President, Chief            1997
                                  Executive Officer and Director
Elan Penn                45       Chief Financial Officer and           1997
                                    Director
Terry I. Steinberg       42       Executive Vice President and          1985
                                    Director
Adrienne Haber           40       Controller and Chief Accounting
                                    Officer
David Assia              45       Director                              1997
Jack Dunietz             42       Director                              1997
Martin F. Kahn           46       Director                              1995

     David  Assia.  Mr.  Assia has served as a  director  of the  Company  since
February 1997. He is a co-founder with Mr. Dunietz of Mashov  Computers Ltd. and
has been its Chairman  since 1989. Mr. Assia has been Managing  Director,  since
its inception in 1983, of Magic Software Enterprises Ltd. ("Magic"), a developer
and  provider  of network  software  products  and  services  for  departmental,
client/server and Internet/Intranet applications, and has been Chairman of Magic
since 1986. He also serves as a director of Mashov and Aladdin Knowledge Systems
Ltd. Mr. Assia holds a B.A. and an M.B.A. from the Tel-Aviv University.

     Jack  Dunietz.  Mr.  Dunietz has served as a director of the Company  since
February  1997. He is a co-founder  with Mr. Assia of Mashov  Computers  Ltd. of
which he has been the Chief  Executive  Officer  since 1987.  Mr.  Dunietz  also
serves as a director and interim Chief Executive Officer of Magic and a director
of Mashov and Paradigm Geophysical Ltd. & Data Automation Ltd. Mr. Dunietz holds
a B.SC. in Computer Science from the Technion Israel Institute of Technology.

     Adrienne  Haber.  Ms. Haber has served as the  Company's  Controller  since
February  1997 and served as  Controller  of PCE U.S.  for the eight years prior
thereto.  Ms.  Haber holds a B.S.  in  Accounting  from Lehman  College and is a
Certified Public Accountant.

     Martin F. Kahn.  Mr. Kahn has served as a director of the Company since May
1995 and was Chairman of the Board of the Company  from May 1995 until  February
1997. He has served since 1989 as Chairman of Ovid Technologies, Inc., a leading
producer of medical, scientific and technical CD-ROM and network products; since
September 1993 as Chairman of OneSource Information Services, which develops and
markets a comprehensive set of integrated business information and



                                       39

<PAGE>



software products; since 1991 as a Director of Vista Information Solutions, Inc.
(formerly  DataMap,  Inc.,  a successor  through  merger to Vista  Environmental
Information,  Inc.) which supplies  site-specific  risk  information  about real
estate for the insurance,  banking, and environmental engineering markets; since
April 1995 as Chairman  and CEO of Shoppers  Express,  Inc.,  which  offers home
grocery shopping through dial-up and on-line  services;  and since March 1996 as
Managing   Director  of  Cadence   Information   Associates   L.L.C.   (and  its
predecessor),  a  consulting  and  management  services  firm.  Mr. Kahn holds a
Bachelors Degree in Administrative Sciences from Yale College and an M.B.A. from
Harvard Business School.

     Roy Machnes.  Mr. Machnes has served as the Company's Chairman of the Board
and Chief  Executive  Officer and a director since February 1997.  Since January
1994,  he has been  Chairman and Chief  Executive  Officer of Mashov,  and prior
thereto,  from 1988, he served as Vice President Sales of Mashov  Computers Ltd.
Mr. Machnes is also a director of Mashov Computers Ltd. He holds a B.A. from the
University of California at Berkeley.

     Elan Penn. Mr. Penn has served as the Company's Chief Financial Officer and
a director since February 1997. He also serves as the Chief Executive Officer of
Mashov and Chief  Financial  Officer of Mashov  Computers  Ltd.  Mr. Penn joined
Mashov  Computers  Ltd.  and  Magic as  their  Vice  President  of  Finance  and
Administration in June 1992. In February 1997, he resigned his position at Magic
to assume the position of Chief Financial  Officer of the Company.  From January
1991 until May 1992, Mr. Penn was employed by Solgood  Representatives  Ltd., an
electronics  equipment sales representative firm, where he acted in an executive
capacity.  Prior to January  1991,  he was Vice  President  of Finance of Mashov
Computers.  Mr. Penn holds a B.A. in  Economics  from the Hebrew  University  of
Jerusalem and a Ph.D. in Management Science from the University of London.

     Terry I.  Steinberg.  Mr.  Steinberg has served as the Company's  Executive
Vice  President,  responsible  for  North  American  Sales and  Marketing  since
February  1997,  and a director  since 1985.  He served as  President  and Chief
Executive  Officer of PCE U.S.  since its inception in 1985 until  February 1997
and has  served as its  Treasurer  from  August  1991.  He  currently  serves as
Secretary.  For more than five years prior to PCE U.S.'s  inception,  he was the
Director  of  Decision  Support  for  Paramount   Pictures   Corporation,   with
responsibility  for all end-user  computing.  Mr.  Steinberg  holds a Bachelor's
Degree in Applied  Mathematics  and  Computer  Science and an M.B.A.,  both from
McGill University.

     Messrs.  Machnes, Penn, Assia, and Dunietz own 1.51%, 0.4%, 0.56% and 3.15%
of the voting equity of Mashov, respectively.  Mashov is an 80%-owned subsidiary
of Mashov Computers Ltd., a publicly-held  company in Israel.  Messrs. Assia and
Dunietz are directors of Mashov Computers Ltd. and are the beneficial  owners of
approximately 30% of its issued and outstanding shares.

     Mr.  Machnes  is  a  resident  of  New  York  City  and  expects  to  spend
approximately 50% of his work time in the U.S. and the remainder in Israel.  Mr.
Penn is a resident of Israel and expects to spend  approximately 75% of his work
time in Israel and the  remainder  in the U.S.  Mr.  Steinberg  is a resident of
Nassau  County,  New  York  and  devotes  substantially  all of his  time to the
Company's  operation in the United  States.  Due to the fact that a  substantial
portion of the Company's



                                       40

<PAGE>



operations are located in Israel and the availability of facsimile, Internet and
telephone  communications  technologies,  the Company  expects that the domicile
arrangements  of the  Company's  officers  will have no  material  impact on the
operations of the Company.

Directors' Compensation

     Directors,  whether or not they are also employees of the Company,  are not
paid any fees or other  remuneration  for  service  on the  Board.  The  Company
reimburses all of its directors for their out-of-pocket expenses incurred in the
performance of their duties as directors of the Company.

Executive Compensation

     The following  table sets forth  information  concerning  the  compensation
during the last three fiscal years of the Company's chief executive  officer and
its only other  executive  officer  who  served as such in 1996 and whose  total
salary  during any of the three prior  fiscal  years was  $100,000 or more.  The
Company did not pay any  bonuses or make any  restricted  stock  grants in 1994,
1995 or 1996 and the Company has a 401(k) savings plan for its executives  which
is available to all Company employees.  The current value of all perquisites and
other personal benefits furnished in each of such years to each of the executive
officers named below was less than 10% of such officer's salary for such year.



                           Summary Compensation Table

                                                 Annual Compensation -
Name and principal position (1)        Year             Salary ($)
- ---------------------------            ----       --------------------

Terry I. Steinberg                     1996               90,000
President and Chief                    1995               99,360
 Executive Officer (2)                 1994              131,750

- ------------

(1)  See "Employment  Agreements" at pages 45-46 for  information  regarding the
     current officers of the Company.

(2)  Effective  February 13, 1997,  Mr.  Steinberg was appointed  Executive Vice
     President.

Stock Options

     The following  table  provides  information  concerning  exercises of stock
options during 1996 by each of the executive officers named above in the Summary
Compensation Table, and the number and value of unexercised options held by each
of them at December 31, 1996. No options were granted to these persons in 1996.



                                       41

<PAGE>




                       Aggregated Option Exercises in Last
                  Fiscal Year and Fiscal Year-End Option Values

                                      Number of shares
                                         underlying         Value of unexercised
                                   unexercised options at   in-the-money options
                    Shares               FY-end (#)           at FY-end ($)(1)
                    acquired on         exercisable/            exercisable/
Name                exercise (#)       unexercisable            unexercisable
- ----                ------------       -------------            -------------
Terry I. Steinberg     --                20,000/0                  --/--

- ----------------

(1)  Difference  between the  aggregate  market value of the  underlying  shares
     (based on the average  ($.47) of the bid and the asked prices of a share of
     Common Stock on December 31, 1996) and the aggregate exercise price of such
     shares.

Employment Agreements

     Pursuant to the Stock Purchase  Agreement and effective  February 13, 1997,
the Company entered into employment contracts with each of Roy Machnes, Terry I.
Steinberg  and Elan Penn,  providing  for their  employment  as Chief  Executive
Officer, Executive Vice President and Chief Financial Officer,  respectively, of
the Company.  Pursuant to such  contracts,  and  effective as of August 4, 1997,
Messrs.  Machnes,  Steinberg  and Penn were granted  incentive  stock options to
purchase  325,000,  240,000 and 200,000  shares of Common  Stock,  respectively,
which  options  vest over a three-year  period  commencing  in August 1997.  The
exercise price of such stock options is $0.584 per share.

     The base salaries of Messrs.  Machnes and Steinberg are each $155,000.  Mr.
Penn's  salary is paid at a rate of  $10,000  per month,  adjusted  monthly in a
percentage amount equal to the increase in the Consumer Price Index as published
by the Israeli Bureau of Labor Statistics.

     Mr. Machnes's  employment  agreement provides that, although he may perform
the services  contemplated by such agreement in the U.S. or Israel,  the Company
will  pay for or  reimburse  certain  of Mr.  Machnes's  relocation  and  living
expenses  should Mr. Machnes choose to live in the U.S. during the period of his
employment.  Specifically, the Company must pay (or reimburse Mr. Machnes) if he
incurs such expenses for the following: (1) $20,000 for expenses incurred during
any relocation of Mr. Machnes, his family and their possessions to New York; (2)
all expenses  associated with the education of Mr. Machnes's  children including
private school tuition and associated  expenses (estimated at $20,000 per annum)
in the United  States;  (3) an apartment in Manhattan,  New York,  including any
associated  real estate  broker's fees,  less the amount of any rental  payments
received from the lease of Mr. Machnes's home in Israel, net of associated



                                       42

<PAGE>



expenses;  and (4) any expenses  incurred by Mr.  Machnes in  connection  with a
visit by his  family to Israel  once each year.  If any of the above  constitute
taxable income to Mr. Machnes,  such amounts are to be grossed up to account for
the  payment of any taxes due,  and are to be  adjusted  upwards  annually  in a
percentage  amount equal to the Consumer Price Index for all urban  consumers in
the New York,  New Jersey and  Connecticut  area as  published  by the Bureau of
Labor Statistics.  Should Mr. Machnes'  employment be terminated for any reason,
Mr. Machnes is to be reimbursed for relocation  expenses of no more than $20,000
in connection with Mr. Machnes's relocation to Israel.

     During  the  eight  months   ended  August  31,  1997,   the  Company  paid
approximately  $19,000  for Mr.  Machnes's  relocation  expenses to New York and
pre-paid  approximately  $15,000  for  tuition for Mr.  Machnes'  children.  The
Company also  pre-paid  approximately  $56,000 for the rental of an apartment in
New York which it leased for the use of its  executives.  The apartment is being
used by Mr.  Machnes at the present  time. No expenses have been incurred by the
Company for any visits by Mr.  Machnes  (or his  family) to Israel.  Any amounts
that are taxable to Mr. Machnes will be grossed up to compensate Mr. Machnes for
any taxes due.

Indemnification of Directors and Officers

     Under Section 145 of the Delaware General  Corporation Law, the Company has
broad powers to indemnify its directors and officers  against  liabilities  that
they may incur in such capacities,  including  liabilities  under the Securities
Act. The Company's By-Laws provide that the Company will indemnify its directors
and officers to the fullest  extent  permitted by law and require the Company to
advance  litigation  expenses upon receipt by the Company of an undertaking from
the director or officer to repay such  advances if it is  ultimately  determined
that the  director or officer is not  entitled to  indemnification.  The By-Laws
further provide that rights conferred under the By-Laws will not be deemed to be
exclusive of any other right such persons may have or acquire  under any by-law,
agreement, vote of stockholders or disinterested directors or otherwise.

     The Company's  Certificate  of  Incorporation  provides  that,  pursuant to
Delaware law, its directors  will not be liable for monetary  damages for breach
of the  directors'  fiduciary  duty to the  Company and its  stockholders.  This
provision in the  Certificate  of  Incorporation  does not eliminate the duty of
care, and, in appropriate  circumstances,  equitable remedies such as injunctive
or other forms of non-monetary  relief will remain available under Delaware law.
In addition,  each  director will continue to be subject to liability for breach
of the director's duty of loyalty to the Company or its  stockholders,  for acts
or omissions  not in good faith or involving  intentional  misconduct or knowing
violations  of law,  for actions  leading to improper  personal  benefits to the
director,  and for payment of  dividends  or approval  of stock  repurchases  or
redemptions  that are unlawful  under  Delaware law. The provision also does not
affect a director's  responsibilities  under any other law,  such as the federal
securities laws or state or federal environmental laws.




                                       43

<PAGE>



Stock Option Plan

     The Company's 1997 Stock Option Plan (the "Option Plan") was adopted by the
Board of Directors on June 25, 1997 and ratified by the  Company's  stockholders
on August 4, 1997. The Option Plan provides for the granting of incentive  stock
options  ("Incentive  Stock Options"),  within the meaning of Section 422 of the
Internal Revenue Code of 1986, as amended, to employees, and for the granting of
nonstatutory  stock  options   ("Nonstatutory   Stock  Options")  to  employees,
non-employee directors, consultants and advisors. A total of 5,000,000 shares of
Common  Stock have been  reserved  for  issuance  under the Option  Plan.  As of
December 31, 1997,  255,001  shares are subject to outstanding  Incentive  Stock
Options  under the Option  Plan.  These  Incentive  Stock  Options  were granted
contingent upon stockholder approval of the Option Plan.

     The exercise price of all Incentive Stock Options must be at least equal to
the fair  market  value of the Common  Stock on the date of grant and the option
term may not exceed ten years.  The  exercise  price of all  Nonstatutory  Stock
Options  granted under the Option Plan may be less than the fair market value of
the Common  Stock on the date of grant and the option  term may be greater  than
ten years.  Incentive Stock Options and Nonstatutory  Stock Options  ("Options")
may be exercised by delivery to the Company at its  principal  office of written
notice of the  number  of  shares  with  respect  to which  the  Option is being
exercised.  Such notice must be  accompanied by payment of the full option price
of such shares with a check  payable to the order of the Company in such amount.
The  Option  Plan may be  amended or  terminated  by the Board or the  Company's
stockholders,  but no such action may impair  rights under a previously  granted
Option. No Options may be granted under the Option Plan after June 25, 2007.

401(k) Plan

     Effective  as of January 1, 1993,  the  Company  adopted a 401(k)  Employee
Savings Plan (the "401(k)  Plan").  The 401(k) Plan covers all  employees of the
Company  who have  attained  the age of 21 and are  employed  by the Company six
months after their employment commences, except those employees who work sixteen
or fewer days per month. A participating employee (a "Participant") may elect to
defer, in the form of pre-tax  contributions to the 401(k) Plan, an amount up to
15% of his or  her  compensation  for  each  year.  A  Participant's  before-tax
contributions cannot exceed $9,500 per year, as adjusted for inflation. For each
year, the Company may contribute  for each  Participant a matching  contribution
equal to 25% of so much of the  Participant's  before-tax  contributions for the
year as does not exceed 4% of his or her  compensation.  In  addition,  for each
year,  the  Company may make a  contribution,  in any amount  determined  by the
Company in its sole  discretion,  to the 401(k) Plan that will be  allocated  to
Participants in accordance with a formula set forth in the 401(k) Plan.

     Contributions  to the  401(k)  Plan  made on behalf  of a  Participant  are
invested in the manner directed by the Participant. Before-tax contributions and
Company matching contributions are fully vested and nonforfeitable at all times.
Company discretionary contributions vest according to a five-year graded vesting
schedule, based on a Participant's years of service.



                                       44

<PAGE>




                              CERTAIN TRANSACTIONS

     Effective  February  13,  1997,  a change of control  of PCE U.S.  occurred
pursuant to the Stock  Purchase  Agreement  between PCE U.S.  and Mashov,  whose
shares  are  publicly  traded on the  TASE.  Mashov  is a  subsidiary  of Mashov
Computers Ltd.,  whose shares are also publicly traded on the TASE. Based on the
Stock Purchase  Agreement,  Mashov acquired 8,438,924 shares of Common Stock and
658,412  shares of Series C  Preferred  Stock of PCE U.S.,  where  each share of
Series C Preferred  Stock is convertible  into 10 shares of Common Stock and has
10 to 1 voting  rights in relation to shares of Common Stock.  In  consideration
for such stock issuances, PCE U.S. acquired two of Mashov's subsidiaries, Sivan,
and Mashov CBT. Pursuant to the Stock Purchase Agreement, Mashov acquired 69% of
PCE U.S.'s equity and voting securities on a fully diluted basis,  subject to an
adjustment  based upon the fiscal year 1996 audited  balance sheets of PCE U.S.,
Sivan and Mashov  CBT.  Such  adjustment  was made on August 4, 1997 when Mashov
contributed  345,595  shares  of  Common  Stock to the  capital  of PCE U.S.  In
addition,  on August 4, 1997, the 658,412 shares of Series C Preferred Stock was
converted by Mashov into  6,584,120  shares of Common Stock.  As a result of the
adjustment  discussed above and such conversion,  Mashov currently owns 68.5% of
the Common Stock. All dollar amounts in this section are in thousands.

     In  1996  certain  departments  of  PC  Israel  (including   employees  and
equipment)  were joined together to form Mashov CBT. PCE U.S.  originally  owned
30% of the ordinary shares of Mashov CBT. This ownership was  subsequently  sold
to Elron Electronics Industries Ltd. ("Elron"). Mashov owned 70% of the ordinary
shares of Mashov CBT.  Pursuant to a purchase  agreement dated February 6, 1997,
between Mashov and Elron,  Mashov purchased the remaining 30% of the outstanding
shares of Mashov CBT held by Elron.  In  consideration  of the purchase,  Mashov
transferred  130,000  shares of Common Stock to Elron upon the  execution of the
Stock Purchase Agreement.  Pursuant to the Stock Purchase Agreement, 100% of the
ownership of Mashov CBT was transferred to PCE U.S.

     Prior to the execution of the Stock Purchase Agreement, Sivan owned 312,547
shares of Mashov and 234,918 options to purchase shares of Mashov (collectively,
the "Mashov Option  Shares").  Pursuant to an agreement  dated February 5, 1997,
Sivan granted to Mashov  Computers Ltd. the option to purchase the Mashov Option
Shares at the average  market value of the Mashov Options Shares during the five
day  period   immediately   following  the   consummation  of  the  transactions
contemplated  by the Stock Purchase  Agreement,  as quoted on the Tel Aviv Stock
Exchange.  The Mashov Option Shares were  purchased by Mashov  Computers Ltd. in
consideration of approximately $175.

     Mashov granted Sivan a shareholders'  loan in October 1994 of approximately
$2.6 million  which was  converted  into equity in the first  quarter of 1997 as
part of the  Stock  Purchase  Agreement.  The loan  was  linked  to the  Israeli
Consumer Price Index and interest was charged at a rate of 6% per annum.  Mashov
charged  Sivan  interest  and linkage  charges in 1996 and 1995 of $434 and $355
respectively. In addition, Mashov charged Sivan management fees of $691 and $181



                                       45

<PAGE>



in 1996 and 1995,  respectively.  In 1996 Mashov  charged  Mashov CBT management
fees of $57. In December 1997, Mashov converted $1,162,000 of debt owed to it by
Sivan into 2,127,726 shares of Common Stock and 1,056,363 1997 Warrants.

     In  connection  with the  execution of the Stock  Purchase  Agreement,  the
Company  executed the Conversion  Agreement,  which provides that the Conversion
Parties (Elron,  Rho Management  Trust I (formerly  Gibraltar  Trust),  the Star
Group  (comprised of Justy Ltd., SVE STAR Ventures  Enterprises  No. II Gbr, SVE
STAR Ventures  Enterprises  No. III Gbr, SVE STAR Ventures  Enterprises No. IIIA
Gbr, and Yozma Venture Capital Ltd).,  Gilbert H. Steinberg,  Special Situations
Fund III, L.P., and Special Situations Cayman Fund, L.P.),  receive Common Stock
for the  cancellation  of debt owed by the Company and the  dilution of warrants
owned by the  Conversion  Parties.  See  "Principal  and Selling  Stockholders."
Specifically: (i) the 1,000,000 shares of Series A Preferred Stock held by Elron
were converted  into 200,000  shares of Common Stock;  (ii) the Bridge Loans the
Company received from certain  stockholders  aggregating $436 as of December 31,
1996 were converted into 1,750,000 shares of Common Stock; and (iii) the holders
of Company warrants agreed to convert a total of 1,432,519 warrants  (consisting
of 922,508 warrants  outstanding as of December 31, 1996 which were subsequently
adjusted  pursuant to the Conversion and Waiver  Agreement  under  anti-dilution
provisions) into 344,464 shares of Common Stock.






                                       46

<PAGE>



                               EQUITY OWNERSHIP OF
                       PRINCIPAL AND SELLING STOCKHOLDERS
                           AND OFFICERS AND DIRECTORS

         The following  table sets forth certain  information  as of January 25,
1998 with  respect to the  Shares to be sold by each  Selling  Stockholder,  any
stockholder  who owns  greater than 5% of the  outstanding  Common Stock and the
Company's officers and directors. The Shares may be offered from time to time by
any of the Selling Stockholders,  their transferees and their distributees.  See
"Plan of Distribution."

<TABLE>
<CAPTION>
                                                    Beneficial
                                                    Ownership
                                                     Prior to                                        Beneficial Ownership
                                                    Offering (1)                                        After Offering (1)
                                                    ------------                                ----------------------------------
                                                                          Number of             Number of            Percentage of
                                                     Number of              Shares                Shares               Shares
Name and Address                                      Shares              to be Sold             ------             Outstanding
- ----------------                                       ------              ----------                                -----------
<S>                                                 <C>                  <C>                   <C>                       <C>
Mashov Computers
    Marketing Ltd. ................(2)              17,716,538           3,169,089(3)          14,547,449                50.8%

Elron Electronic Industries Ltd. ..(4)               2,030,405           2,030,405(3)                  --                  --
Special Situations Private Equity
    Fund, L.P......................(5)               1,363,635           1,363,635(3)                  --                  --
Brean Murray & Co., Inc............                  1,226,848           1,226,848(3)                  --                  --
Rho Management Trust I............ (6)               1,166,671             416,628                750,043                  --
SIL Nominees.......................                  1,127,730           1,127,730(3)                  --                  --
Helix Capital II, LLC..............                    968,532             968,532(3)                  --                  --
Star Group ........................(7)                 871,305              64,444                806,861                  --
Gilbert H. Steinberg...............                    655,631             366,569                289,062                  --
Special Situations
   Fund III, L.P...................(5)                 455,192             455,192                     --                  --

Jan Mitchell ......................                    270,000             270,000(3)                  --                  --
Uzi Zucker.........................                    210,000             210,000(3)                  --                  --
Helix Capital Corp., LLC...........                    197,150             197,150                     --                  --
Special Situations Cayman Fund,
 L.P...............................(5)                 151,731             151,731                     --                  --

Awad & Associates L.P ()...........                    150,000             150,000(3)                  --                  --
FM Multi-Strategy Investment
    Fund L.P. .....................                    150,000             150,000(3)                  --                  --
A. Brean Murray ...................                    150,000             150,000(3)                  --                  --
Brean Murray Profit Sharing
Trust..............................                    150,000             150,000(3)                  --                  --

</TABLE>



                                       47

<PAGE>


<TABLE>
<CAPTION>
                                                    Beneficial
                                                    Ownership
                                                     Prior to                                        Beneficial Ownership
                                                    Offering (1)                                        After Offering (1)
                                                    ------------                                ----------------------------------
                                                                          Number of               Number of           Percentage of
                                                     Number of              Shares                  Shares               Shares
Name and Address                                       Shares              to be Sold               ------             Outstanding
- ----------------                                       ------              ----------                                -----------
<S>                                                    <C>                 <C>                         <C>                 <C> 
Dorothy Finsilver Trust............                    150,000             150,000(3)                  --                  --
Chester A. Barrand.................                    150,000             150,000(3)                  --                  --
Joan M. Finsilver..................                    150,000             150,000(3)                  --                  --
Gail Trugman Nikol ................                    127,273             127,273(3)                  --                  --
Michael R. Bruce...................                    120,000             120,000(3)                  --                  --
James R. Tesone and Nancy
Barrand JTTEN......................                    111,000             111,000(3)                  --                  --
Norman C. Fields...................                     90,000              90,000(3)                  --                  --
James F. Joy.......................                     69,000              69,000(3)                  --                  --
Daniel B. Katz and Gail P. Katz
JTTEN..............................                     69,000              69,000(3)                  --                  --
David J. Mitchell..................                     69,000              69,000(3)                  --                  --
Steven Slawson.....................                     69,000              69,000(3)                  --                  --
Delaware Charter TTEE
Retirement Plan DTD-1-1-78 FBO
Robert S. Anderson...............                       57,000              57,000(3)                  --                  --
Steven Margulies...................                     36,000              36,000(3)                  --                  --
Hilltop Offshore Limited...........                     30,000              30,000(3)                  --                  --
Hilltop Partners, L.P..............                     30,000              30,000(3)                  --                  --
The R Trust........................                     30,000              30,000(3)                  --                  --
Wolfson Equities...................                     30,000              30,000(3)                  --                  --
Wolfson Family Trust...............                     30,000              30,000(3)                  --                  --
GR&SA Beachley.....................                     30,000              30,000(3)                  --                  --
Elizabeth A. Clements, Trustee
    u/w J. A. Clements.............                     30,000              30,000(3)                  --                  --
Peter Coolidge IRA.................                     30,000              30,000(3)                  --                  --
Margaret H. Duckworth..............                     30,000              30,000(3)                  --                  --
Brian Harra IRA Rollover...........                     30,000              30,000(3)                  --                  --
David M. Holzer....................                     30,000              30,000(3)                  --                  --
Christopher D. Illick..............                     30,000              30,000(3)                  --                  --

</TABLE>



                                       48

<PAGE>

<TABLE>
<CAPTION>
                                                    Beneficial
                                                    Ownership
                                                     Prior to                                        Beneficial Ownership
                                                    Offering (1)                                        After Offering (1)
                                                    ------------                                ----------------------------------
                                                                          Number of             Number of            Percentage of
                                                     Number of              Shares                Shares               Shares
Name and Address                                       Shares              to be Sold             ------             Outstanding
- ----------------                                       ------              ----------                                -----------
<S>                                                    <C>                  <C>                   <C>                      <C>
Craig Kornreich....................                     30,000              30,000(3)                  --                  --
Joseph Kornreich...................                     30,000              30,000(3)                  --                  --
Stacey Kornreich...................                     30,000              30,000(3)                  --                  --
Gordon W. McCoun IRA...............                     30,000              30,000(3)                  --                  --
John C. Moore, III.................                     30,000              30,000(3)                  --                  --
Joseph A. Vafi and Roxanne M.
    Vafi (JTTEN)...................                     30,000              30,000(3)                  --                  --
Lance Zipper.......................                     30,000              30,000(3)                  --                  --
Neal M. Richard....................                     15,000              15,000(3)                  --                  --
David Assia........................(8)(9)                   --                  --                     --                  --
Jack Dunietz.......................(8)(9)                   --                  --                     --                  --

Martin F. Kahn.....................(8)                  20,000                  --                 20,000                  --
Roy Machnes........................(8)(9)              113,334                  --                113,334(10)              --
Elan Penn..........................(8)(9)               66,667                  --                 66,667(11)              --
Terry I. Steinberg.................(8)                 390,458                  --                390,458(12)              --
All executive officers and
directors as a group...............                    590,459                  --                570,459                  --
                                                                   ---------------
                                                                        14,470,226
</TABLE>

- ----------------------

(1)  Calculated  pursuant  to Rule 13d-3  promulgated  under the  Exchange  Act.
     Accordingly,  with respect to each particular  beneficial owner, the number
     of shares of Common  Stock  gives  effect to the  deemed  exercise  of such
     owner's   options  and  warrants   (which  are  currently   exercisable  or
     exercisable within 60 days). Except as otherwise disclosed in the footnotes
     below,  the shares  listed in this column for a person  named in this table
     are directly held by such person, with sole voting and dispositive power.


                                       49

<PAGE>

(2)  Address is 5 HaPlada Street, Or-Yehuda,  Israel. Mashov Computers Marketing
     Ltd. is an 80% owned  subsidiary of Mashov  Computers  Ltd.,  which is also
     located at 5 HaPlada Street,  Or-Yehuda,  Israel. Mashov Computers Ltd. may
     be deemed  the  beneficial  owner of the shares  registered  in the name of
     Mashov Computers Marketing Ltd.

(3)  Includes  shares  of Common  Stock  issuable  upon  exercise  of  currently
     exercisable warrants held by:

     Brean Murray Co., Inc. - 1,226,848 shares 
     Mashov Computers Marketing Ltd. - 1,056,363 shares
     Elron Electronic Industries  Ltd. - 180,000 shares
     Special  Situations  Private  Equity  Fund,  L.P. - 454,545  shares  
     SIL Nominees - 375,910 shares  
     Helix  Capital  II, LLC - 100,000 shares 
     Jan Mitchell - 90,000 shares 
     Uzi Zucker - 70,000 shares  
     Awad & Associates L.P. - 50,000 shares 
     FM  Multi-Strategy  Investment Fund L.P. - 50,000 shares 
     A. Brean Murray - 50,000 shares 
     Brean Murray Profit  Sharing Trust - 50,000 shares  
     Dorothy Finsilver Trust - 50,000 shares  
     Chester A. Barrand - 50,000 shares  
     Joan M. Finsilver - 50,000 shares  
     Michael R. Bruce - 40,000 shares 
     James R. Tesone and Nancy Barrand JTTEN - 37,000 shares  
     Norman C. Fields - 30,000  shares  
     James F. Joy - 23,000  shares
     Daniel B. Katz and Gail P. Katz JTTEN - 23,000 shares 
     David J. Mitchell - 23,000 shares 
     Steven Slawson - 23,000 shares
     Delaware Charter TTEE Retirement Plan DTD 1-1-78 FBO Robert S. Anderson 
          - 19,000 shares
     Steven Margulies - 12,000 shares 
     Hilltop Offshore Limited - 10,000 shares
     Hilltop Partners,  L.P. - 10,000 shares  
     The R Trust - 10,000 shares
     Wolfson Equities - 10,000 shares  
     Wolfson Family Trust - 10,000 shares
     GR&SA Beachley - 10,000 shares
     Elizabeth A. Clements, Trustee u/w J.A. Clements - 10,000 shares 
     Peter Coolidge IRA - 10,000 shares  
          Margaret H. Duckworth - 10,000 shares 
     Brian Harra IRA  Rollover - 10,000 shares  
     David M.  Holzer - 10,000 shares
     Christopher D. Illick - 10,000 shares 
     Craig  Kornreich - 10,000  shares
     Joseph  Kornreich - 10,000 shares 
     Stacey Kornreich - 10,000 shares 





                                       50

<PAGE>


     Gordon W. McCoun IRA - 10,000 shares  
     John C. Moore, III - 10,000 shares    
     Joseph A. Vafi and Roxanne M. Vafi (JTTEN) - 10,000 shares
     Lance Zipper - 10,000 shares
     Neal M. Richard - 5,000 shares

(4)  Address is Advanced Technology Center, P.O. Box 1573, Haifa, Israel.

(5)  Special  Situations Fund III, L.P., Special Situations Private Equity Fund,
     L.P., and Special  Situations  Cayman Fund,  L.P. are  affiliated  entities
     managed through  investment  advisers  principally owned by Austin W. Marxe
     and David Greenhouse,  each of whom, according to a Schedule 13D filed with
     the Securities and Exchange Commission on December 17, 1997, possesses sole
     voting and  dispositive  power over the  shares  beneficially  owned by the
     Special Situations entities.  The address of each of the Special Situations
     entities is 153 East 53rd Street, 51st Floor, New York, New York 10022.54

(6)  Rho Management  Partners L.P. may be deemed the beneficial  owner of shares
     registered in the name of Rho Management Trust I, pursuant to an investment
     advisory agreement that confers sole voting and dispositive power over such
     shares to Rho Management Partners L.P. The 1,166,671 shares of Common Stock
     attributed to Rho Management Trust I includes 333,333 shares held of record
     by Gilbralter Trust.

(7)  The "Star Group" includes the following  shareholders of the Company: Justy
     Ltd.  (261,392 shares);  SVE Star Ventures  Enterprises No. II Gbr (112,611
     shares); SVE Star Ventures Enterprises No. III Gbr (297,422 shares);  Yozma
     Venture Capital Ltd.  (174,260 shares);  and SVE Star Ventures  Enterprises
     No. III AGbr  (25,620).  To the Company's  best  knowledge,  Dr. Meir Barel
     possesses sole voting and  dispositive  power over the shares  beneficially
     owned by the Star Group.

(8)  Serves as a Director of Mentortech.

(9)  Serves as a Director of Mashov Computers Marketing Ltd.

(10) Includes 108,334 shares issuable upon currently exercisable options.

(11) Includes 66,667 shares issuable upon currently exercisable options.

(12) Includes 100,000 shares issuable upon currently exercisable options.


                                       51


<PAGE>


                         SHARES ELIGIBLE FOR FUTURE SALE

     As of January  25,  1998,  there  were  27,569,405  shares of Common  Stock
outstanding. Of these shares, assuming that all of the shares offered hereby are
sold (without any warrant  exercises),  approximately  13,022,000 shares will be
freely tradeable  without  restriction  under the Securities Act, except for any
shares purchased by an "affiliate" of the Company (as that term is defined under
the rules and regulations  under the Securities  Act),  which will be subject to
the  resale  limitations  of Rule 144  adopted  under the  Securities  Act.  The
remaining  outstanding  shares were issued by the  Company in  transactions  not
involving a public  offering,  and are thus treated as  "restricted  securities"
within the meaning of Rule 144 under the  Securities  Act.  Sales of significant
numbers of shares of Common Stock in the public  market could  adversely  affect
the market  price of the Common  Stock and could  impair  the  Company's  future
ability to raise capital through an offering of its equity securities.

     In general,  under Rule 144, as  currently  in effect,  a  stockholder  (or
stockholders whose shares are aggregated), who has beneficially owned his or her
restricted  securities (as that term is defined in Rule 144) for at least 1 year
from the later of the date such securities were acquired from the Company or (if
applicable) the date they were acquired from an affiliate,  is entitled to sell,
within any three-month  period, a number of such shares that does not exceed the
greater of 1% of the then outstanding shares of Common Stock (212,385 shares) or
the average  weekly  trading volume in the Common Stock during the four calendar
weeks  preceding the date on which notice of such sale was filed under Rule 144,
provided certain  requirements  concerning  availability of public  information,
manner of sale and notice of sale are satisfied. In addition,  affiliates of the
Company must comply with the  restrictions  and  requirements of Rule 144, other
than the one year holding period requirement,  in order to sell shares of Common
Stock that are not restricted  securities.  Under Rule 144(k), if a period of at
least two years has elapsed between the later of the date restricted  securities
were acquired from the Company and the date they were acquired from an affiliate
of the Company, a stockholder who is not an affiliate of the Company at the time
of sale and has not been an  affiliate  at any time  during the 90 days prior to
the sale would be entitled  to sell the shares  immediately  without  compliance
with the foregoing requirements under Rule 144.


                          DESCRIPTION OF CAPITAL STOCK

     At January 25, 1998,  there were  outstanding  an  aggregate of  27,569,403
shares of Common  Stock,  and no shares of Preferred  Stock of the  Company.  At
January  25,  1998,  there were 108  holders of record of the  Company's  Common
Stock.

Common Stock

     The Company is authorized to issue up to 45,000,000 shares of Common Stock,
$.01 par value per share.  Holders of Common  Stock are entitled to one vote for
each share held on all matters  submitted to a vote of  stockholders  and do not
have cumulative voting rights. Accordingly,  holders of a majority of the shares
of Common Stock  entitled to vote in any election of directors  may elect all of
the  directors  standing for  election.  Holders of Common Stock are entitled to
receive  ratably  such  dividends,  if any,  as may be  declared by the Board of
Directors out of funds legally available  therefor,  subject to any preferential
dividend rights of outstanding Preferred Stock. Upon the


                                       52

<PAGE>


liquidation,  dissolution  or winding up of the  Company,  the holders of Common
Stock are  entitled to receive  ratably the net assets of the Company  available
after the  payment of all debts and other  liabilities  and subject to the prior
rights of any  outstanding  Preferred  Stock.  Holders  of Common  Stock have no
preemptive,  subscription,  redemption or  conversion  rights.  The  outstanding
shares of Common  Stock  are,  and the  shares  offered  by the  Company in this
offering will, when issued and paid for, be, fully paid and  nonassessable.  The
rights,  preferences  and  privileges of holders of Common Stock are subject to,
and may be  adversely  affected  by, the rights of the  holders of shares of any
series of  Preferred  Stock  which the Company  may  designate  and issue in the
future.

Preferred Stock

     The Company is  authorized  to issue up to  5,000,000  shares of  Preferred
Stock, $.001 par value per share. The Board of Directors is authorized,  subject
to any limitations  prescribed by law, without further stockholder  approval, to
issue such shares of Preferred Stock in one or more series.  Each such series of
Preferred Stock will have such rights, preferences, privileges and restrictions,
including  voting  rights,  dividend  rights,   conversion  rights,   redemption
privileges  and  liquidation  preferences,  as are  determined  by the  Board of
Directors.

     The purpose of authorizing  the Board of Directors to issue Preferred Stock
and determine its rights and preferences is to eliminate delays  associated with
a stockholder vote on specific issuances. The issuance of Preferred Stock, while
providing  desirable  flexibility in connection with possible  acquisitions  and
other corporate purposes,  could have the effect of making it more difficult for
a third party to acquire,  or of  discouraging a third party from  attempting to
acquire,  a  majority  of the  outstanding  voting  stock  of the  Company.  The
existence  of  the  authorized  but  undesignated  Preferred  Stock  may  have a
depressive  effect on the market price of the Common  Stock.  The Company has no
present plans to issue any shares of Preferred Stock.

Delaware  Law  and  Certain   Provisions   of  the  Company's   Certificate   of
Incorporation and By-Laws

     The  Company is subject to the  provisions  of Section  203 of the  General
Corporation Law of Delaware.  In general, this statute prohibits a publicly-held
Delaware  corporation  from  engaging  in  a  "business   combination"  with  an
"interested  stockholder"  for a period  of three  years  after  the date of the
transaction  in which the person becomes an interested  stockholder,  unless the
business  combination  is  approved  in  a  prescribed  manner.  An  "interested
stockholder" is a person who, together with affiliates and associates,  owns (or
within the prior  three years did own) 15% or more of the  corporation's  voting
stock.

     The Company's By-Laws provide that the Company shall have a single class of
directors.  The Company's By-Laws further provide that vacancies on the Board of
Directors  may be filled  only with the  approval  of a majority of the Board of
Directors then in office,  except vacancies occurring as a result of the removal
of directors by  stockholders,  without cause,  shall be filled by a vote of the
stockholders.

         The Company's By-Laws provide that, after the closing of this Offering,
any action required or permitted to be taken by the  stockholders of the Company
may  be  taken  only  at  a  duly  called  annual  or  special  meeting  of  the
stockholders.  This  provision  could have the effect of delaying until the next
stockholders'  meeting  stockholder actions that are favored by the holders of a
majority of 


                                       53


<PAGE>

the  outstanding  voting  securities  of the Company.  This  provision  may also
discourage  another  person or entity from making a tender  offer for the Common
Stock  because  such  person or entity,  even if it  acquired a majority  of the
outstanding voting securities of the Company,  would be able to take action as a
stockholder  only at a duly called meeting of  stockholders,  and not by written
consent.  The mere existence of this  provision may have a depressive  effect on
the  market  price of the  Common  Stock.  See  "Risk  Factors  -  Anti-takeover
Provisions."

Transfer Agent and Registrar

     The  transfer  agent  and  registrar  for the  Company's  Common  Stock  is
Continental Stock Transfer & Trust Company, 2 Broadway, New York, New York.

1997 Warrants

     The 1997 Warrants expire on December 10, 1999, and are subject to extension
as provided in the 1997 Warrant Agreement.  The 1997 Warrants are exercisable at
$0.55 per share and are callable at any time after the share price of the Common
Stock,  as determined by the closing bid price on the Nasdaq OTC Bulletin  Board
(or the closing sale price if listed on the Nasdaq National or Small Cap Market)
has  closed at or above U.S.  $1.00 for any 20  consecutive  trading  day period
preceding  the call date.  Such call may only be made by the  Company  within 15
business  days after the Common Stock has closed at or above U.S.  $1.00 for any
20 consecutive trading day period.

Other Warrants

     The Brean  Murray  Warrants  have a five-year  term  expiring on January 4,
2003.  Such  warrants  are not  callable  but may be  exercised  via a "cashless
exercise."  The  number of shares to be  issued  in a  cashless  exercise  which
entails an exchange of Brean Murray Warrants for Common Stock,  will be computed
by subtracting  the warrant  exercise price of such warrant from the closing bid
price of the Common Stock on the date of the cashless  exercise and  multiplying
that amount by the number of shares  represented by the warrants and dividing by
the closing bid price as of that date. Of the 1,226,848  Brean Murray  Warrants,
613,424  warrants  are  exercisable  at $0.55 per share,  306,712  warrants  are
exercisable at $0.71 per share and 306,712 warrants are exercisable at $1.07 per
share.

     The Company  also has  outstanding  warrants to purchase a total of 122,000
shares of Common Stock. These warrants,  which were issued to various investment
banking firms prior to 1997 have exercise prices ranging from $2.50 to $6.25 per
share.  Of such  warrants,  36,000  warrants have an exercise price of $2.50 per
share and expire on December 31, 1998, 60,000 warrants have an exercise price of
$5.00 per share and expire on May 15, 2000 and 26,000  warrants have an exercise
price of $6.25 per share and expire on September 30, 2002.



                                       54

<PAGE>



                              CONDITIONS IN ISRAEL

Political Environment

     Since  the  establishment  of the  State  of  Israel  in  1948,  a state of
hostility has existed,  varying in degree and intensity,  between Israel and the
Arab  countries.  In addition,  Israel and companies  doing business with Israel
have  been the  subject  of an  economic  boycott  by the Arab  countries  since
Israel's establishment.  Furthermore,  following the Six-Day War in 1967, Israel
commenced administering the territories of the West Bank and the Gaza Strip and,
since December 1987,  increased  civil unrest has existed in these  territories.
Although,  as described below,  Israel has entered into various  agreements with
Arab  countries and the Palestine  Liberation  Organization  ("PLO") and various
declarations  have been signed in connection with efforts to resolve some of the
abovementioned  problems, no prediction can be made whether a full resolution of
these problems will be achieved or regarding the nature of any such  resolution.
To date,  these problems have not had a material adverse impact on the financial
condition or operations of the Company,  although there can be no assurance that
continuation of these problems will not have such an impact in the future.

     In 1979, a peace agreement  between Israel and Egypt was signed under which
full political relations were established; however, economic relations have been
very limited.  In September  1993, a joint  Israeli-Palestinian  Declaration  of
Principles (the "September 1993  Declaration")  was signed by Israel and the PLO
in Washington, D.C., outlining interim Palestinian self-government arrangements.
Prior to the signing of that  declaration,  PLO Chairman Arafat sent a letter to
Israeli Prime Minister Rabin in which the PLO recognized Israel's right to exist
in peace and security,  renounced terrorism and violence,  and affirmed that the
clauses of the PLO Covenant denying Israel's right to exist are no longer valid.
In reply,  Israel  recognized the PLO as the  representative  of the Palestinian
people in the peace negotiations.

     In May 1994,  Israel and the PLO signed an  agreement in Cairo in which the
principles of the September 1993  Declaration  were  implemented.  In accordance
with this agreement, Israel has transferred the civil administration of the Gaza
Strip  and  Jericho  to the  Palestinian  Authority  and the  Israeli  army  has
withdrawn  from these  areas.  In September  1995,  Israel and the PLO signed an
additional  agreement regarding the withdrawal by the Israel Defense Forces from
the  heavily  Palestinian   populated  areas  and  the  transfer  of  the  Civil
Administration to the Palestinian Authority in other areas in the West Bank.

     In July 1994,  the Israeli  Prime  Minister and the King of Jordan signed a
joint  declaration  as the first step towards a peace treaty  between Israel and
Jordan. The declaration  provides for the cessation of belligerency  between the
states, the mutual opening of airspace to civil aviation,  the opening of border
crossings (the first of which was opened on August 8, 1994) and the commencement
of joint projects with respect to electricity  and water  resources.  On October
26, 1994,  Israel and Jordan signed a peace treaty,  under which full  political
and economic relations were formally established.

     Although Israel has entered into agreements with certain Arab countries and
the PLO, and  declarations  have been signed to resolve some of the economic and
political  problems in the Middle East, no prediction can be made whether a full
resolution of these problems will be achieved or



                                       55

<PAGE>



regarding  the nature of any such  resolution.  To date,  Israel has not entered
into a peace treaty with either Lebanon or Syria.

     On November 4, 1995, Prime Minister Yitzhak Rabin was assassinated. In June
1996, following general elections a new Israeli government was formed, headed by
the newly elected Prime Minister  Benjamin  Netanyahu of the Likud Party.  Since
the formation of the new government,  peace negotiations between Israel and both
the  Palestinian  Authority  and with  Syria  have  been in a state of flux.  In
January  1997,  Israel and the  Palestinian  Authority  reached  an accord  with
respect to the Israeli  withdrawal  from Hebron,  but no prediction  can be made
whether this accord will be successful or whether a failure to reach  additional
accords with the Palestinian  Authority or Syria will lead to events which could
have a negative impact upon the Israeli business  environment in general, and on
the operations and financial condition of the Company in particular.

Army Service

     All male  adult  permanent  residents  of  Israel  under the age of 54 are,
unless   exempt,   obligated  to  perform   military   service  duty   annually.
Additionally,  all such  residents are subject to being called to active duty at
any time under emergency circumstances. Some of the employees of the Company are
currently  obligated  to perform  annual  reserve  duty.  While  Mentortech  has
operated  effectively  under  these and  similar  requirements  in the past,  no
assessment can be made of the full impact of such requirements on the Company in
the future, particularly if emergency circumstances occur.

Economic Conditions

     In  1996,  for  the  seventh   consecutive  year,  the  economy  of  Israel
experienced significant expansion.  During the years 1991 through 1996, Israel's
gross domestic  product  increased by 6.3%,  6.8%,  3.4%,  6.5%, 7.06% and 4.4%,
respectively.  The Bank of  Israel's  and the  Israeli  Government's  fiscal and
monetary policy contributed to relative price and exchange rate stability during
most of these years despite fluctuating rates of economic growth and a high rate
of  unemployment.  The inflation rate for calendar years 1994, 1995 and 1996 was
14.5%, 8.1% and 10.6%, respectively.  There can be no assurance that the Israeli
Government  will be successful in its attempt to keep prices and exchange  rates
stable.

     Israel's  economy  has been  subject  to  numerous  destabilizing  factors,
including a period of rampant  inflation in the early to mid-1980s,  low foreign
exchange  reserves,  fluctuations in world commodity prices,  military conflicts
and civil unrest.  In response to these  problems,  the Israeli  Government  has
intervened  in various  sectors of the  economy,  employing,  among other means,
fiscal and monetary policies,  import duties,  foreign currency restrictions and
controls  of wages,  prices and foreign  currency  exchange  rates.  The Israeli
Government frequently has changed its policies in all of these areas.

     The State of Israel receives  significant  amounts of economic and military
assistance from the United States,  averaging  approximately $3 billion annually
over the last several years.  In addition,  in 1992, the United States  approved
the issuance of up to $10 billion of loan  guarantees  during U.S.  fiscal years
1993-1998 to help Israel absorb a large influx of new immigrants, primarily from
the  republics of the former  Soviet Union.  Under the loan  guarantee  program,
Israel may issue up to $2 billion in principal  amount of guaranteed  loans each
year, subject to reduction in certain circumstances.  There is no assurance that
foreign aid or other assistance from the United States will



                                       56

<PAGE>



continue at or near the amounts received in the past. If the grants for economic
and military  assistance or the United States loan  guarantees are eliminated or
reduced  significantly,  the  Israeli  economy  could  suffer  material  adverse
consequences.

     Israel is a member of the United Nations, the International  Monetary Fund,
the International  Bank for Reconstruction and Development and the International
Finance  Corporation.  Israel is a signatory to the General Agreement on Tariffs
and Trade,  which provides for  reciprocal  lowering of trade barriers among its
members. In addition,  Israel has been granted preferences under the Generalized
System of Preferences from the United States, Australia, Canada and Japan. These
preferences  allow Israel to export the products covered by such programs either
duty-free or at reduced tariffs.

     Israel and the  European  Union  concluded a Free Trade  Agreement in July,
1975 which confers  certain  advantages  with respect to Israeli exports to most
European  countries  and  obligates  Israel to lower its tariffs with respect to
imports from these countries over a number of years.

     In  1985,  Israel  and the  United  States  entered  into an  agreement  to
establish  a Free Trade Area  ("FTA").  Under the FTA,  most  products  received
immediate  duty-free status, and by 1995 all other tariffs and certain nontariff
barriers on most trade between the two countries were eliminated.

     On  January 1,  1993,  an  agreement  between  Israel  and the EFTA,  which
includes   Austria,   Norway,   Finland,   Sweden,   Switzerland,   Iceland  and
Liechtenstein,  established  a  free-trade  zone  between  Israel  and the  EFTA
nations.

     In recent years, Israel has established commercial and trade relations with
a number of other  nations,  including  Russia,  China and  nations  in  Eastern
Europe, with which Israel had not previously had such relations.



                                       57

<PAGE>



                              PLAN OF DISTRIBUTION

     The  Shares  offered  hereby  may be sold  from  time to time by or for the
account  of  any of the  Selling  Stockholders  or by  their  pledgees,  donees,
distributees  or transferees or other  successors in interest.  The Company will
not receive any of the proceeds  from this  offering.  The  distribution  of the
Shares by the Selling Stockholders is not subject to any underwriting agreement.
The  Shares  may be  sold  hereunder  directly  to  purchasers  by  the  Selling
Stockholders  in negotiated  transactions;  by or through  brokers or dealers in
ordinary  brokerage  transactions  or  transactions in which the broker solicits
purchasers;  block trades in which the broker or dealer will attempt to sell the
Shares as agent but may position and resell a portion of the block as principal;
transactions  in which a broker or dealer  purchases as principal for resale for
its own account; or through  underwriters or agents. The Shares may be sold at a
fixed offering price,  which may be changed,  at the prevailing  market price at
the time of sale,  at  prices  related  to such  prevailing  market  price or at
negotiated prices. Any brokers, dealers,  underwriters or agents may arrange for
others to participate in any such  transaction  and may receive  compensation in
the form of discounts,  commissions or concessions from the Selling Stockholders
and/or  the  purchasers  of  the  Shares.   Each  Selling  Stockholder  will  be
responsible for payment of any and all  commissions to brokers.  The Company has
agreed  to  indemnify  certain  of  the  Selling  Stockholders  against  certain
liabilities, including liabilities under the Securities Act and Exchange Act.

     Pursuant to the  Conversion  Agreement,  the  Company  has  agreed,  at its
expense,  to file the Registration  Statement to which this Prospectus is a part
and to take certain other actions to permit the Selling Stockholders to sell the
Shares under the  Securities  Act and  applicable  state  securities  laws.  The
aggregate  proceeds  to any  Selling  Stockholder  from the  sale of the  Shares
offered by the Selling  Stockholder  hereby will be the  purchase  price of such
Shares less any broker's commissions.

     In  order  to  comply  with  the  securities  laws of  certain  states,  if
applicable, the Shares will be sold in such jurisdiction only through registered
or licensed  brokers or dealers.  In addition,  in certain states the Shares may
not be sold  unless  they  have been  registered  or  qualified  for sale in the
applicable  state  or  an  exemption  from  the  registration  or  qualification
requirement is available and is complied with.

     If and when any Shares covered by this Prospectus qualify for sale pursuant
to Rule 144 under the  Securities  Act,  they may be sold  under Rule 144 rather
than pursuant to this Prospectus.

     Any Selling  Stockholder and any  broker-dealer,  agent or underwriter that
participates with the Selling  Stockholder in the distribution of the Shares may
be deemed to be  "underwriters"  within the  meaning of the  Securities  Act, in
which  event  any  commissions  received  by  such  broker-dealers,   agents  or
underwriters and any profit on the resale of the Shares purchased by them may be
deemed to be underwriting commissions or discounts under the Securities Act.

     The Selling  Stockholders  are not  restricted as to the price or prices at
which they may sell Shares.  Sales of such Shares at less than the market prices
may depress the market price of the Company's securities.  Moreover, the Selling
Stockholders  are not restricted as to the number of Shares which may be sold at
any one time,  and it is possible that a  significant  number of Shares could be
sold at the same  time  which may also have a  depressive  effect on the  market
price of the Company's securities Common Stock.




                                       58

<PAGE>



     Under applicable  rules and regulations  under the Exchange Act, any person
engaged in the distribution of the Shares offered hereby may not  simultaneously
engage in market  making  activities  with respect to the Shares for a period of
two business days prior to the commencement of such  distribution.  In addition,
and without limiting the foregoing,  each Selling Stockholder will be subject to
applicable  provisions  of the  Exchange  Act  and  the  rules  and  regulations
thereunder,  including,  without limitation,  Regulation M, which provisions may
limit  the  timing  of  purchases  and  sales  of  the  Shares  by  the  Selling
Stockholders.

     There is no assurance that any Selling  Stockholder will sell any or all of
the Shares described herein and may transfer,  devise or gift such securities by
other means not described herein.

     Expenses  of  preparing  and  filing  the  registration  statement  and all
post-effective amendments will be borne by the Company. It is expected that such
costs will be approximately $70,000.

     The  Company  is  permitted  to  suspend  the  use of  this  Prospectus  in
connection  with  sales of the Shares by  holders  during  periods of time under
certain  circumstances  relating to pending  corporate  developments  and public
filings with the Commission and similar events.

                                  LEGAL MATTERS

     Certain  legal  matters with respect to the Shares  offered  hereby will be
passed upon for the Company by Carter, Ledyard & Milburn, New York, New York.

                                     EXPERTS

     The consolidated financial statements of PC Etcetera,  Inc. at December 31,
1996 and for the year then ended appearing in this  Prospectus and  Registration
Statement have been audited by Ernst & Young LLP, independent  auditors,  as set
forth in their report thereon appearing  elsewhere  herein,  and are included in
reliance  upon said report given upon the authority of such firm as an expert in
accounting and auditing.

     The combined  financial  statements  of  Mentortech  Inc.  (formerly  Sivan
Computers  Training  Center  (1994)  Ltd.  and Mashov  Computer  Based  Training
(C.B.T.)  Ltd.  at  December  31,  1996 and 1995 and for the  years  then  ended
appearing in this  Prospectus  and  Registration  Statement have been audited by
Kost  Levary and  Forer,  a member of Ernst & Young  International,  independent
accountants in Israel, as set forth in their report thereon appearing  elsewhere
herein,  and are included in reliance  upon said report given upon the authority
of such firm as an expert in accounting and auditing.

     The consolidated  statements of operations,  stockholders'  equity and cash
flows of PC  Etcetera,  Inc.  at  December  31, 1995 and for the year then ended
appearing  in  this  Prospectus  have  been  audited  by  Arthur  Andersen  LLP,
independent  auditors,  as set forth in their report thereon (which  contains an
explanatory  paragraph with respect to the going concern  mentioned in Note 1 to
such  financial  statements)  appearing  elsewhere  herein,  and are included in
reliance  upon said report given upon the authority of such firm as an expert in
accounting and auditing.




                                                        59

<PAGE>



                              CHANGE IN ACCOUNTANTS

     On February 24, 1997, the Company  dismissed the accounting  firm of Arthur
Andersen LLP, which was previously engaged as principal independent auditors. On
February 25, 1997, the Company  engaged Ernst & Young LLP to audit the Company's
financial  statements.  Kost Levary & Forer,  C.P.A.s, a member of Ernst & Young
International,  independent  accountants in Israel, were the auditors of Mashov,
Sivan and  Mashov CBT at such  time.  The  decision  to change  accountants  was
recommended  and  approved  by the Board of  Directors  of the  Company.  Arthur
Andersen LLP's report on the financial statements for fiscal year ended December
31, 1995  contained  a  qualification  as to  uncertainty  regarding  PCE U.S.'s
ability to continue as a going concern.  Such  qualification was made due to its
continuing net losses,  negative cash flows from  operations,  negative  working
capital and  stockholders'  deficiency.  During the two most recent fiscal years
there were no disagreements with the former accountant of PCE U.S. on any matter
of accounting  principles  or  practices,  financial  statement  disclosure,  or
auditing  scope  or  procedure,  which  disagreements,  if not  resolved  to the
satisfaction of the former accountant, would have caused it to make reference to
the subject matter of the disagreements in connection with its report.


                             ADDITIONAL INFORMATION

     The Company has filed with the Commission, a Registration Statement on Form
SB-2 under the Securities Act with respect to the shares of Common Stock offered
hereby. This Prospectus does not contain all of the information set forth in the
Registration  Statement  and the exhibits  and  schedules  thereto.  For further
information  with  respect to the Company and the Common Stock  offered  hereby,
reference is made to the  Registration  Statement and the exhibits and schedules
filed therewith.  Descriptions in this Prospectus  regarding the contents of any
contract,   agreement  or  any  other  document  filed  as  an  exhibit  to  the
Registration  Statement are summaries of all their  material  provisions but may
not  necessarily  be  complete.  With  respect  to each such  contract  or other
document filed as an exhibit to the Registration Statement, reference is made to
the  copy  of  the  exhibit  for a more  complete  description.  A  copy  of the
Registration  Statement  may be inspected  without  charge at the offices of the
Commission at 450 Fifth Street, N.W.  Washington,  D.C. 20549, and copies of all
or any part of the  Registration  Statement  may be  obtained  from  the  Public
Reference Section of the Commission at 450 Fifth Street, N.W.  Washington,  D.C.
20549 upon the payment of the fees prescribed by the Commission.



                                       60

<PAGE>



                          INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

                                                                                           Page
                                                                                           ----
<S>                                                                                        <C> 
Mentortech Inc. (formerly Sivan and Mashov CBT) Audited Financial Statements                   
- ----------------------------------------------------------------------------                   

Report of Independent Auditors...........................................................   F-2
Balance Sheets at December 31, 1996 and 1995.............................................   F-3
Statements of Operations for the years ended December 31, 1995 and 1996..................   F-5
Statements of Stockholders' Deficiency for the years ended December 31, 1995
   and 1996..............................................................................   F-6
Statements of Cash Flows for the years ended December 31, 1995 and 1996..................   F-7
Notes to Financial Statements............................................................   F-9

Mentortech Inc. Unaudited Financial Statements:
- -----------------------------------------------

Balance Sheet at September 30, 1997......................................................  F-21
Statements of Operations for the nine months ended September 30, 1996 and 1997...........  F-23
Statements of Cash Flows for the nine months ended September 30, 1996 and 1997...........  F-24
Notes to Unaudited Financial Statements..................................................  F-26

PC Etcetera, Inc. Audited Financial Statements:
- -----------------------------------------------

Reports of Independent Auditors..........................................................  F-28
Consolidated Balance Sheet at December 31, 1996..........................................  F-30
Consolidated Statements of Operations for the years ended
 December 31, 1995 and 1996..............................................................  F-31
Consolidated Statements of Stockholders' Equity (Deficit)
  for the years ended December 31, 1995 and 1995.........................................  F-32
Consolidated Statements of Cash Flows for the years ended
 December 31, 1995 and 1996..............................................................  F-33
Notes to Consolidated Financial Statements...............................................  F-35


</TABLE>



                                       F-1

<PAGE>



                         REPORT OF INDEPENDENT AUDITORS

KOST LEVARY & FORER
   A MEMBER OF
ERNST & YOUNG INTERNATIONAL

                     To the Shareholders of MENTORTECH INC.

             (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.

                AND MASHOV COMPUTER BASED TRAINING (C.B.T.) LTD.)

     We  have  audited  the  accompanying  balance  sheet  of  (Mentortech  Inc.
(formerly  Sivan  Computers  Training  Center  (1994)  Ltd.)  ("Sivan"  or  "the
Company")  and  Mashov  Computer  Based  Training  (C.B.T.)  Ltd.  ("CBT") as of
December  31,  1996  (see  note 1a) and  1995,  and the  related  statements  of
operations,  changes in stockholders'  deficiency and cash flows for each of the
two years in the period ended December 31, 1996. These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards  in  Israel,  including  those  prescribed  by  the  Israeli  Auditors
Regulations  (Mode of  Performance)  1973 which do not differ in any significant
respect  from  United  States  generally  accepted  auditing  standards.   Those
standards  require  that we plan and  perform  the  audit to  obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement  either originating within the financial  statements  themselves or
due to any misleading  statement included therein.  An audit includes examining,
on a  test  basis,  evidence  supporting  the  amounts  and  disclosures  in the
financial statements. An audit also includes assessing the accounting principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial position of the Company as of December
31, 1996 and 1995, and the results of its operations and its cash flows for each
of the two years in the  period  ended  December  31,  1996 in  conformity  with
generally accepted accounting principles in the United States.

Tel Aviv, Israel                           /s/KOST LEVARY and FORER
March 26, 1997                             Certified Public Accountants (Israel)
                                         A member of Ernst & Young International



                                       F-2

<PAGE>



     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)

BALANCE SHEET
- --------------------------------------------------------------------------------
U.S. Dollars in thousands

<TABLE>

<CAPTION>

                                                                          December 31,
                                                                          ------------
                                                                   1996                 1995
                                                                   ----                 ----
<S>                                                               <C>                <C>    
     ASSETS

CURRENT ASSETS
     Cash and cash equivalents                                    $  283             $   93
     Trade receivables, (net of allowance for doubtful
        accounts of $12 in 1996)                                   2,279              1,618
     Other receivables and prepaid expenses                          326                368
     Inventories                                                      91                  -
                                                                   -----              -----

         Total current assets                                      2,979              2,079
                                                                  ------             ------

INVESTMENT IN AFFILIATE                                              178                100
                                                                   -----             ------

SEVERANCE PAY FUND (NOTE 5)                                          362                212
                                                                   -----             ------

PROPERTY AND EQUIPMENT (NOTE 3):
     Cost                                                          2,227              1,269
     Less - accumulated depreciation                                 587                240
                                                                   -----             ------

                                                                   1,640              1,029
                                                                   -----             ------
GOODWILL, NET OF ACCUMULATED AMORTIZATION
     (1996 - $211, 1995 - $ 114)                                   1,811              1,982
                                                                   -----             ------

               Total assets                                       $6,970             $5,402
                                                                  ======             ======


</TABLE>







    The accompanying notes are an integral part of the financial statements.

                                       F-3

<PAGE>



     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)

BALANCE SHEET (continued)
- --------------------------------------------------------------------------------
U.S. Dollars in thousands

<TABLE>

<CAPTION>
                                                                       December 31,
                                                                       ------------
                                                                  1996              1995
                                                                  ----              ----
<S>                                                              <C>               <C>
   LIABILITIES LESS STOCKHOLDERS'
    DEFICIENCY

CURRENT LIABILITIES
 Short-term bank credit                                          $     -           $    -
 Trade payables                                                      717              412
 Related parties                                                   1,478              666
 Deferred income                                                   1,624            1,056
 Accrued expenses and other payables (Note 4)                        778              617
                                                                  ------           ------

Total current liabilities                                          4,597            2,751
                                                                  ------          -------

LONG-TERM LIABILITIES:
 Accrued severance pay (Note 5)                                      455              277
 Shareholder's loan (Note 6)                                       2,665            2,489
                                                                  ------           ------

Total long-term liabilities                                        3,120            2,766
                                                                  ------           ------

STOCKHOLDERS' DEFICIENCY:
 Share capital (Note 10)
 Additional paid in capital                                          150                -
 Cumulative foreign currency translation adjustment                   23                7
 Accumulated deficit                                                (920)            (122)
                                                                  -------         -------

Total shareholders' (deficiency)                                    (747)            (115)
                                                                  -------         -------

Total liabilities less shareholders' deficiency                   $6,970           $5,402
                                                                  ======           ======

</TABLE>




    The accompanying notes are an integral part of the financial statements.

                                       F-4

<PAGE>



     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)

STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------
U.S. Dollars in thousands


                                                    Year ended December 31,
                                                    -----------------------
                                                  1996                  1995
                                                  ----                  ----
Revenues                                        $ 9,400               $ 6,651
Cost of revenues                                  4,713                 3,849
                                                -------               -------
Gross profit                                      4,687                 2,802
Operating expenses:
  Research and development                          248                    --
  Selling and marketing                           1,446                   921
  General and administrative                      3,359                 1,816
                                                -------               -------
Total operating expenses                          5,053                 2,737
                                                -------               -------
Operating income (loss)                            (366)                   65
Financial expenses, net                             455                   433
                                                 ------                ------
Loss from ordinary operations                      (821)                 (368)
Income taxes                                         45                    --
                                                -------               -------

Loss before equity in earnings of affiliate        (866)                 (368)

Equity in earnings of affiliate                      68                    61
                                                -------               -------
Net loss                                        $  (798)               $ (307)
                                                =======               =======
Net loss per share                              $ (0.05)              $ (0.02)
                                                =======              ========
Number of Shares used in computing 
 loss per share                                  15,000                15,000
                                                 ======                ======

    The accompanying notes are an integral part of the financial statements.

                                       F-5

<PAGE>



     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)

STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
- --------------------------------------------------------------------------------
U.S. Dollars in thousands



<TABLE>

<CAPTION>

                                                                   Cumulative
                                                                    foreign
                                                    Additional      currency                                 Total
                                       Share          paid in      translation        Accumulated         shareholders'
                                      capital         capital      adjustment           deficit            deficiency
                                      -------         -------      ----------           -------            ----------
<S>                                       <C>            <C>              <C>             <C>                   <C> 
Balance as of December 31,  
 1994                                      --              --             $ 2             $ 185                 $ 187
  Foreign currency translation
    adjustment                             --              --               5                --                     5
  Loss for the year                        --              --              --               (307)                (307)
                                       ------         -------            ----              -----                -----

Balance as of December 31, 
 1995                                      --              --             $ 7              $(122)               $(115)
  Issuance of shares of CBT                --             150              --                 --                  150
  Foreign currency translation
    adjustment                             --              --              16                 --                   16
  Loss for the year                        --              --              --               (798)                (798)
                                       ------          ------            ----              -----                 ----

Balance as of December 31,
 1996                                      --            $150             $23              $(920)               $(747)
                                       ======            ====             ===              =====                =====


</TABLE>








    The accompanying notes are an integral part of the financial statements.

                                       F-6

<PAGE>



     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)

STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------
U.S. Dollars in thousands


                                                             Year ended
                                                             December 31,
                                                             ------------
                                                           1996      1995
                                                           ----      ----
Cash flows from operating activities:
- -------------------------------------
Net loss for the period                                  $(798)     $(307)
Adjustments to reconcile net loss
  to net cash provided by operating activities:
  Depreciation and amortization                            456        300
  Capital gain                                               -          6
  Equity in earnings of affiliate                          (68)       (61)
  Increase (decrease) in accrued severance pay, net         30        (27)
  Increase in trade  receivables                          (721)      (514)
  Decrease (increase) in other receivables and
     prepaid expenses                                       29        (18)
  Increase in inventories                                  (91)         -
  Increase in trade payables                               320        150
  Increase in related parties                              454        446
  Increase in deferred income                              606        490
  Increase in accrued expenses and other
    payables                                               183        108
  Accrued interest on shareholders' loan                   265        182
                                                         ------       ---

Net cash provided by operating activities                  665        755
                                                         -----      -----

Cash flows from investing activities:
- -------------------------------------
Purchase of property and equipment                      (1,006)      (666)
Proceeds from sales of property and equipment                2         15
                                                        ------      -----
Net cash used in investing activities                   (1,004)      (651)
                                                        -------     -----

Cash flows from financing activities:
- -------------------------------------
Proceeds from issuance of shares                           150          -
Short-term bank credit, net                                  -        (11)
Increase in related parties                                382          -
                                                        ------        ---

Net cash provided by (used in) financing activities        532        (11)
                                                        ------      -----



    The accompanying notes are an integral part of the financial statements.

                                       F-7

<PAGE>



     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)


STATEMENTS OF CASH FLOWS (continued)
- --------------------------------------------------------------------------------
U.S. Dollars in thousands


                                                               Year ended
                                                               December 31,
                                                               ------------
                                                            1996         1995
                                                            ----         ----
Net increase in cash and cash equivalents                  $193         $  93
Effect of changes in exchange rate on cash and
   cash equivalent                                           (3)            -
Cash and cash equivalents at the beginning of the
   year                                                      93             -
                                                           ----         -----

Cash and cash equivalents at the end of the year            283            93
                                                           ====         =====

Supplemental disclosure of cash flow activities:
- ------------------------------------------------
Income taxes paid during the year                          $ 16         $ 150
                                                           ====         =====























    The accompanying notes are an integral part of the financial statements.

                                       F-8


<PAGE>


     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)

NOTES TO FINANCIAL STATEMENTS (Continued)
- --------------------------------------------------------------------------------
U.S. Dollars in thousands


NOTE 1: - GENERAL

     a.   Basis of presentation:

          Effective February 6, 1997, Mashov Computer Marketing Ltd. ("Mashov"),
          the parent  company of Sivan  Computer  Training  Center  (1994)  Ltd.
          ("Sivan" or "the  Company") and Mashov  computer  Based Training (CBT)
          Ltd.  ("CBT")  transferred  to PC  Etcetera,  Inc.  ("PC")  all of its
          holdings  in Sivan and in CBT and $1.2  million  in  consideration  of
          8,438,924  shares of common  stock and 658,412  shares of  convertible
          preferred  stock  par  value  $0.001,  each  preferred  share  can  be
          converted  into ten shares of common  stock having a ten to one voting
          right in relation to shares of common stock bringing  Mashov  holdings
          in PC to 69%.

          In view of the above,  the  transaction  has been  accounted  for as a
          reverse acquisition,  and as such, Sivan and C.B.T are effectively the
          acquirers. Since Sivan and CBT are under the common control of Mashov,
          the combination of their financial statements was prepared in a manner
          similar to a pooling of interests.

     b.   Sivan Computer Training Center (1994) Ltd.:

          Sivan is engaged in personal computer training services in Israel.

          Sivan  implements  an  original  teaching  method  which is based on a
          session model and provides substantial practice, lab and project work.

          In  October  1994,  Sivan  purchased  all  the  activities  (including
          intangible  assets,  see  Note  2f)  from  Sivan  Computers  Ltd.  for
          approximately $2.5 million. As part of the purchase agreement,  Mashov
          made a  commitment  to the  shareholders  of Sivan  Computers  Ltd. to
          reimburse  them  for  any  excess  taxes   resulting  from  the  sale.
          Subsequent  to the  balance  sheet  date,  the  shareholders  of Sivan
          Computers Ltd.  received a demand from the Israeli tax  authorities to
          pay NIS 1 million. In the opinion of Mashov's management, based on the
          opinion  of its legal  advisors,  Mashov  will not be liable  for this
          amount.


     c.   Mashov Computer Based Training (CBT) Ltd.:



                                       F-9

<PAGE>


     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)

NOTES TO FINANCIAL STATEMENTS (Continued)
- --------------------------------------------------------------------------------
U.S. Dollars in thousands


          CBT - an Israeli  corporation - was incorporated in March 1996. CBT is
          engaged in developing  technology based training products and content.
          In addition to content  development,  CBT develops delivery technology
          for  delivering  training via the Internet and other public  networks.
          Its Intertrainer 1.0 product supports  delivery of training content on
          the Internet  supporting  full  simulation,  interactivity,  sound and
          graphics.

     d.   Since CBT  commenced  operations  on April 1, 1996,  the 1995  balance
          sheet and  statements of operations and cash flows include only Sivan.
          The 1996 balance sheet and  statements  of  operations  and cash flows
          includes a combination of Sivan and CBT.






                                      F-10

<PAGE>


     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)

NOTES TO FINANCIAL STATEMENTS (Continued)
- --------------------------------------------------------------------------------
U.S. Dollars in thousands


NOTE 2: - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     a.   Financial statements are in United States dollars:

          The  Company's  transactions  are  recorded  in  new  Israeli  shekels
          ("NIS").  All of the  Company's  sales are made in Israel in NIS,  and
          substantially  all  of  the  Company's  costs  are  incurred  in  NIS.
          Accordingly, the NIS is the functional currency of the Company.

          The Company has elected to prepare its  financial  statements  in U.S.
          dollars.

          Accordingly,  the Company's financial  statements have been translated
          into U.S. dollars,  in accordance with FASB Statement No. 52, "Foreign
          Currency Translation."  All balance sheet amounts have been translated
          using  the  exchange  rates  in  effect  at the  balance  sheet  date.
          Statement of operations amounts have been translated using the average
          exchange rate for the year.  The gains and losses  resulting  from the
          change  in  exchange  rates  from  year to  year  have  been  reported
          separately as a component of stockholders' equity.

     b.   Cash equivalents:

          Cash  equivalents are short-term  highly liquid  investments  that are
          readily  convertible  to cash and with  maturities  when  purchased of
          three months or less.

     c.   Inventories:

          Inventories,  mainly finished products are presented at the lower cost
          of market value.  Cost is determined  using the "first-in,  first-out"
          method.

     d.   Investments in affiliate:








                                      F-11

<PAGE>


     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)

NOTES TO FINANCIAL STATEMENTS (Continued)
- --------------------------------------------------------------------------------
U.S. Dollars in thousands


          Sivan's  50%  investment  in Sivan  Computers  Jerusalem  (1988)  Ltd.
          (hereafter  "Sivan  Jerusalem")  is presented by the equity  method of
          accounting.   After  the  balance  sheet  date,  Sivan  purchased  the
          remaining 50% of Sivan Jerusalem for $135,000.

     e.   Property and equipment:

          These  assets  are stated at cost.  Depreciation  is  computed  by the
          straight-line  method,  on the basis of the estimated  useful lives of
          the assets, as follows:


                                                          Years
                                                          -----
     Computers and peripheral equipment                   4 - 5
     Office furniture and equipment                       7 - 10
     Motor vehicles                                         7
     Leasehold improvements                  According to the leasing period

     f.   Goodwill

          Goodwill,  which is  attributed  to Sivan  Computers  Ltd.'s  personal
          computer  tutorial  services,  is stated at cost and  amortized by the
          straight-line method over a period of 20 years.

          The carrying value of goodwill is periodically  reviewed by management
          based on the expected  future  undiscounted  operating cash flows over
          the remaining goodwill amortization period. Based upon its most recent
          analysis, management believes that no impairment of goodwill exists at
          December 31, 1996.

     g.   Income taxes:

          The Company  follows the asset and liability  method of accounting for
          income taxes in accordance with Israeli accounting  principles.  Under
          Israeli accounting principles,  deferred income taxes are provided for
          differences resulting from changes in the Israeli Consumer Price Index
          ("CPI") (the basis for the Company's tax reporting) and changes in the
          exchange rate of the NIS to the U.S. dollar. SFAS No. 109, "Accounting
          for  Income  Taxes,"  does  not  allow  deferred  income  taxes  to be
          



                                             F-12

<PAGE>


     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)

NOTES TO FINANCIAL STATEMENTS (Continued)
- --------------------------------------------------------------------------------
U.S. Dollars in thousands


          recognized for this  difference  which,  with respect to the Company's
          financial statements, is immaterial.

     h.   Revenue recognition:



          Revenues from training services are recognized upon performance of the
          services. Revenues from sales of products are recognized upon shipment
          of the software provided no significant  vendor obligations remain and
          collection of the related receivable is probable.

          Deferred   revenues  are  unearned  amounts  received  under  training
          services.

     i.   Research and development costs:

          Research  and  development  costs  are  charged  to the  statement  of
          operations  as incurred.  Statement of Financial  Accounting  Standard
          (SFAS) No. 86  "Accounting  for the Costs of  Computer  Software to be
          Sold,  Licensed or Otherwise  Marketed,"  requires  capitalization  of
          certain software  development costs subsequent to the establishment of
          technological feasibility.

          Based on the  Company's  product  development  process,  technological
          feasibility is established  upon completion of a working model.  Costs
          incurred by the Company  between  completion  of the working model and
          general release of the product have been insignificant.

     j.   Concentrations of credit risk:

          Financial   instruments  which  potentially  subject  the  Company  to
          concentrations  of  credit  risk  consist  primarily  of cash and cash
          equivalents and accounts  receivable.  The Company  maintains its cash
          balances  on deposit  with major banks in Israel.  Although  all trade
          receivables are in Israel,  concentrations of credit risk with respect
          to trade  receivables are limited because the Company's  customers are
          from a wide range of industries and no one customer  accounts for more
          than five  percent of total  revenue  or  accounts  receivable  in the
          two-year period ended December 31, 1996.





                                      F-13

<PAGE>


     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)

NOTES TO FINANCIAL STATEMENTS (Continued)
- --------------------------------------------------------------------------------
U.S. Dollars in thousands


     k.   Fair value of financial instruments:

          The financial  instruments  of the Company  consist of  non-derivative
          assets:  cash  and  cash  equivalents,  marketable  securities,  trade
          receivables and loans payable in view of their nature,  the fair value
          of financial instruments approximates their carrying value.

     l.   Use of estimates:

          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect the amounts  reported in the  financial
          statements and  accompanying  notes.  Actual results could differ from
          those estimates.

     m.   Earnings (loss) per share:

          Earnings  (loss) per share are computed  based on the number of shares
          issued by PC to Mashov in consideration for Sivan and CBT in 1997 (see
          note 1).


     n.   Impact of recently issued accounting standards:

          In February  1997,  the Financial  Accounting  Standards  Board (FASB)
          issued Statement of Financial  Accounting Standards No. 128 (FAS 128),
          "Earnings  Per Share".  This  statement is effective for the Company's
          quarter ending December 31, 1997. The statement redefines earnings per
          share under generally accepted  accounting  principles.  Under the new
          standard, primary earnings per share is replaced by basic earnings per
          share and fully  diluted  earnings  per share is  replaced  by diluted
          earnings per share.

          The impact of FAS 128 on the  calculation of primary and fully diluted
          earnings  per share for the years ended  December 31, 1996 and 1995 is
          not material.

          In February  1997, the FASB issued  Statement of Financial  Accounting
          Standards No. 129 (FAS 129),  "Disclosure of Information About Capital
          Structure".  This statement is effective for financial  statements for
          periods  ending after  December 15, 



                                      F-14

<PAGE>


     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)

NOTES TO FINANCIAL STATEMENTS (Continued)
- --------------------------------------------------------------------------------
U.S. Dollars in thousands


          1997. The additional  disclosure  required by FAS 129 on the Company's
          financial  statements for the year ended December 31, 1996 and 1995 is
          not material.  

          In June 1997,  the FASB  issued  Statements  of  Financial  Accounting
          Standards No. 130 (FAS 130), "Reporting Comprehensive Income", and No.
          131 (FAS 131), "Disclosure About Segments of an Enterprise and Related
          Information".   These   statements  are  effective  for  fiscal  years
          beginning  after  December  15,  1997.  These  statements  do not have
          measurable effects on the financial  statements but require additional
          disclosure.

          The impact of these two statements on the financial  statements of the
          company has not yet been determined.

NOTE 3: - PROPERTY AND EQUIPMENT


                                                           December 31,
                                                           ------------
                                                     1996              1995
                                                     ----              ----

Cost:
  Computers and peripheral equipment               $1,469            $  841
  Office furniture and equipment                      330               229
  Motor vehicles                                      198                41
  Leasehold improvements                              230               158
                                                   ------            ------

                                                    2,227             1,269
                                                   ------            ------
Accumulated depreciation:
  Computers and peripheral equipment                  481               198
  Office furniture and equipment                       47                21
  Motor vehicles                                       21                 5
  Leasehold improvements                               38                16
                                                   ------            ------

                                                      587               240
                                                   ------            ------

Depreciated cost                                   $1,640            $1,029
                                                   ======            ======
Depreciation expenses                             $   356           $   195
                                                  =======           =======







                                      F-15

<PAGE>


     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)

NOTES TO FINANCIAL STATEMENTS (Continued)
- --------------------------------------------------------------------------------
U.S. Dollars in thousands


NOTE 4: - ACCRUED EXPENSES AND OTHER PAYABLES

                                                     December 31,
                                                     ------------
                                                1996              1995
                                                ----              ----

     Employees and payroll accruals            $  618          $  380
     Government authorities                       112             122
     Accrued expenses and others                   48             115
                                                -----          ------

                                               $  778          $  617
                                               ======          ======

NOTE 5: - ACCRUED SEVERANCE PAY

     Under  Israeli law, the Company is required to make  severance  payments to
     dismissed   employees   (including   officers)  and  to  employees  leaving
     employment under certain other circumstances.  This liability is calculated
     based  on the  years  of  employment  for each  employee  respectively,  in
     accordance  with the "severance  pay laws." The Company's  liabilities  for
     required  severance  payments  are covered by funding  into  severance  pay
     funds, insurance policies and by an accrual.  Severance pay expense for the
     years ended December 31, 1995 and 1996 was $52 and $157, respectively.

NOTE 6: - STOCKHOLDERS' LOANS

     Stockholder  loans are linked to the Israeli  consumer Price Index and bear
     interest  at a rate  6% per  annum.  Repayment  terms  have  not  yet  been
     determined.

     NOTE 7: - COMMITMENTS AND CHARGES

     a.   Lease commitments:

          The  Company  leases its  operating  facilities  under  non-cancelable
          leases  terminating in 1997-2000,  with a five-year  extension option.
          The amounts of future minimum lease payments for the years  subsequent
          to December 31, 1996, are as follows:






                                      F-16

<PAGE>


     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)

NOTES TO FINANCIAL STATEMENTS (Continued)
- --------------------------------------------------------------------------------
U.S. Dollars in thousands


          1997               $   475
          1998                   306
          1999                   292
          2000                    18
                              ------
                              $1,091

          Rent  expense  for the  years  ended  December  31,  1995 and 1996 was
          approximately $413 and $608, respectively.

     b.   Charges:

          As collateral  for bank credit,  balances due from Israel Credit Cards
          Ltd. and Isracard Ltd. (as of December 31, 1996,  such amount was $565
          thousand) are pledged in favor of Israel Discount Bank Ltd.

NOTE 8: - TAXES ON INCOME

     a.   Measurement of results for tax purposes:

          Results  for tax  purposes  are  measured  in terms of earnings in NIS
          after  certain  adjustments  for increases in the CPI. As explained in
          Note 2a, the financial  statements are presented in U.S. dollars.  The
          difference  between  the annual  change in the  Israeli CPI and in the
          NIS/dollar  exchange rate causes a difference  between  taxable income
          and the  income  shown in the  financial  statements.  This is because
          taxable   income  is  measured  in  NIS  adjusted  for  inflation  and
          translated into U.S.  dollars at the applicable  exchange rate for tax
          purposes,  while  net  income  for  financial  statement  purposes  is
          measured in U.S. dollars.

     b.   Tax assessments:

          The  Companies  have  not  received  final   assessments  since  their
          incorporation.

     c.   Reconciliation of the theoretical tax expenses:

 

                                      F-17

<PAGE>


     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)

NOTES TO FINANCIAL STATEMENTS (Continued)
- --------------------------------------------------------------------------------
U.S. Dollars in thousands


          A  reconciliation  between the theoretical tax expenses,  assuming all
          income  is taxed at the  statutory  rate  applicable  to income of the
          Company and the actual  income tax as reported  in the  statements  of
          operations, is as follows:



                                                        Year ended
                                                       December 31,
                                                       ------------
                                                    1996         1995
                                                    ----         ----
Loss before taxes as reported in the
statements of income                              $ (821)     $ (368)
                                                  =======     =======

Statutory tax rate                                    36%         37%
                                                      ===         ===

Theoretical tax expenses (benefits)               $ (295)     $ (136)

Increase (decrease) in taxes resulting from:
  Taxes in respect of previous years                  38           -

Tax adjustment in respect of inflation in
     Israel                                          250          94
  Non-deductible expenses                             52          42
                                                   -----        ----
Taxes on income as reported in the
  statements of income                             $  45        $  -
                                                   =====        ====

     d.   Tax loss carryforward:

          Net operating loss carryforward in CBT amounted to approximately  $370
          at December 31, 1996 and  according to Israeli tax laws can be carried
          forward indefinitely.

          Deferred  tax assets in the amount of $200 and $30 as of December  31,
          1996 and 1995,  respectively,  which are mainly due to operating  loss
          carryforwards  were  offset  by a  valuation  allowance  in  the  same
          amounts.

NOTE 9: - RELATED PARTY TRANSACTIONS







                                      F-18

<PAGE>


     MENTORTECH INC. (Formerly - SIVAN COMPUTERS TRAINING CENTER (1994) LTD.
                AND MASHOV COMPUTER BASED TRAINING (C.B.T) LTD.)

NOTES TO FINANCIAL STATEMENTS (Continued)
- --------------------------------------------------------------------------------
U.S. Dollars in thousands


                                                    Year ended
                                                   December 31,
                                                   ------------
                                                   1996     1995
                                                   ----     ----

Revenues (2)                                       $ 50     $ 19

Expenses (2)
  Cost of revenues                                 $ 41     $145
  Rent (1)                                         $138     $  -
  Management fees to Mashov (1)                    $748     $181
  Interest (see Note 6)                            $434     $355


          (1)  The management  fees and rent were paid according to an agreement
               which was ended on December 31, 1996.

          (2)  Related balances are unlinked and do not bear interest.


NOTE 10: - CAPITAL STOCK

     As explained in Note 1a, the  transaction  between PC and Mashov is treated
     as a reverse  acquisition.  As such, the number of shares outstanding as of
     December 31, 1996 and 1995 is the number of shares  issued to Mashov in the
     transaction.



                                      F-19

<PAGE>



                       This Page Intentionally Left Blank



















                                      F-20

<PAGE>


<TABLE>

                        MENTORTECH INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)

                                                             September 30,         December 31,
                                                                 1997                 1996
                                                                 ----                 ----
                                                             (unaudited)
<CAPTION>
<S>                                                             <C>                  <C>
ASSETS:
Current Assets:

Cash and cash equivalents....................................    $   34               $ 384
Accounts receivable..........................................     4,261               2,279
Prepaid expenses.............................................       142                 225
Inventory....................................................        30                  91
                                                                  -----               -----
         Total current assets................................     4,467               2,979
                                                                  -----               -----

Property and Equipment:
Property and equipment.......................................     3,887               2,227
Accumulated depreciation and amortization ...................    (1,607)               (587)
                                                                 ------                ---- 
         Total property and equipment........................     2,280               1,640
                                                                  -----               -----
                                                             
Other Assets:
Other assets, net............................................       480                 362
Investment in affiliate......................................        --                 178
Goodwill (net of accumulated amortization of
$320 in 1997 and $211 in 1996)...............................     4,913               1,811
                                                                  -----               -----
                                                              
         TOTAL ASSETS........................................   $12,140              $6,970
                                                                =======              ======
                                                                

</TABLE>





          See accompanying notes to consolidated financial statements.








                                        F-21

<PAGE>



<TABLE>
<CAPTION>
                        MENTORTECH INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (continued)
                                 (in thousands)

                                                            September  30,                December 31,
                                                                1997                         1996
                                                                ----                         ----
                                                             (unaudited)
<S>                                                             <C>                          <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIENCY)

Current Liabilities:
Accounts payable and accrued expenses........................    $ 2,953                      $1,495
Deferred revenue.............................................      1,770                       1,624
Loans payable - others - current portion.....................        824                          --
Loans payable - affiliate - current portion..................      1,085                       1,478
Capital equipment obligations................................         36                          --
                                                                  ------                       -----
         Total current liabilities...........................      6,668                       4,597
                                                                  ------                       -----

Other Liabilities:
Loans payable affiliates (shareholders)......................        600                       2,665
Other liabilities............................................        623                         455
                                                                   -----                       -----
         Total liabilities...................................      7,891                       7,717
                                                                   -----                       -----

Stockholders' Equity (Deficiency):
Common stock.................................................        212                         150
Additional paid in capital - common stock....................      5,325                          --
Accumulated deficit..........................................     (1,145)                       (920)
Cumulative foreign currency
  translation adjustment.....................................       (143)                         23
                                                                   -----                        ----
         Total Stockholders' Equity (Deficiency).............      4,249                        (747)
                                                                   -----                        ---- 
         TOTAL LIABILITIES AND
            STOCKHOLDERS' EQUITY.............................    $12,140                      $6,970
                                                                 =======                      ======


</TABLE>


          See accompanying notes to consolidated financial statements.



                                      F-22

<PAGE>


<TABLE>
<CAPTION>

                                         MENTORTECH INC. AND SUBSIDIARIES
                                       CONSOLIDATED STATEMENTS OF OPERATIONS
                                     (in thousands, except for per share data)

                                                         Three Months                         Nine Months
                                                            Ended                               Ended
                                                         September 30,                       September 30,

                                                    1996               1997              1996              1997
                                                    ----               ----              ----              ----
                                                                           (unaudited)
<S>                                            <C>              <C>               <C>               <C>    
Revenues......................................     $2,397           $4,396            $6,606           $13,083
Cost of revenues..............................      1,230            2,730             3,454             8,105
                                                    -----            -----             -----             -----
Gross profit..................................      1,167            1,666             3,152             4,978

Selling and marketing.........................        371              750               927             1,955
General and administrative....................        728              981             1,959             2,770
Research and development......................         90              110               192               340
                                                      ---              ---               ---               ---
Operating  income (loss)......................        (22)            (175)               74              (87)
                                                      ---             ----                --              --- 

Equity in earnings of affiliate...............          9               --                41                --
Gain on sale of subsidiary....................          0               17                                  44
Financial income (expense), net...............       (104)             (39)             (411)             (136)
                                                     ----              ---              ----              ---- 

Net (loss)....................................      $(117)           $(197)            $(296)           $ (179)
                                                    =====            =====             =====            ====== 

Net (loss) per share..........................     ($0.01)          ($0.01)           ($0.01)           ($0.01)
                                                   ======           ======            ======            ====== 

Weighted average number of shares............. 21,238,495       19,158,997        21,238,495        16,386,332
                                               ==========       ==========        ==========        ==========

</TABLE>


           See accompanying notes to consolidated financial statements






                                      F-23

<PAGE>



<TABLE>
<CAPTION>
                        MENTORTECH INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

                                                                                           Nine Months
                                                                                              Ended
                                                                                           September 30,
                                                                                           -------------
                                                                                       1997             1996
                                                                                       ----             ----
                                                                                            (unaudited)
<S>                                                                                  <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

 Net income (loss) for the period ...........................................        ($179)           ($296)

 Adjustments to reconcile net (loss)
      to net cash (used in) provided by operating activities
    Depreciation and amortization ...........................................           674             334
    Capital gain ............................................................             5               0
    Equity in earnings of affiliate..........................................             0             (41)
    Increase in accrued severance pay, net ..................................            94              82
    Decrease in deferred income taxes........................................           (73)              0
    Increase in trade receivables ...........................................          (121)           (385)
    Decrease in prepaid expenses ............................................          (105)              0
    Decrease (increase) in other receivables ................................            56            (140)
    Decrease (increase) in inventories ......................................            55             (46)
    Increase (decrease) in trade payables ...................................          (520)             77
    Increase (decrease) in loans payable affiliates .........................          (410)            260
    Increase in deferred revenue ............................................           110             343
   Increase (decrease) in accounts payable and accrued
      expenses...............................................................          (198)             94
   Accrued interest on shareholders' loan ...................................             0             218
                                                                                       ----            ----
        Net cash (used in) provided by operating activities .................          (612)            500
                                                                                       ----             ---

CASH FLOWS FROM INVESTING ACTIVITIES:

    Purchase of property and equipment ......................................          (908)           (645)
    Proceeds from sales of property and equipment ...........................            71               0
    Purchase of subsidiary  .................................................           (45)              0
    Cash acquired in acquisition.............................................         1,217               0
                                                                                      -----            ----
       Net cash provided by (used in) investing activities ..................           335            (645)
                                                                                      -----            ---- 


</TABLE>


                                      F-24

<PAGE>



<TABLE>
<CAPTION>
                        MENTORTECH INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                                 (in thousands)
                                                                                          Nine Months         
                                                                                             Ended            
                                                                                          September 30,       
                                                                                          -------------    
                                                                                      1997             1996  
                                                                                      ----             ----  
                                                                                             (unaudited)       
<S>                                                                                   <C>              <C>
CASH FLOWS FROM FINANCING ACTIVITIES:                                                

 Proceeds from issuance of shares ...........................................            0              151
 Capital equipment obligation repayments.....................................          (37)               0
 Stock issuance expense......................................................          (69)               0
 Repayment of loans payable..................................................         (480)               0
 Increase in short-term bank credit .........................................          629                0
                                                                                       ---              ---
    Net cash provided by financing activities ...............................           43              151
                                                                                       ---              ---

 Net increase (decrease) in cash and cash equivalents.......................          (234)               6
 Effect of exchange rate changes on cash and cash equivalent.................          (20)              (2)
 Cash and cash equivalents at the beginning of the period....................          288               93
                                                                                      ----              ---

 Cash and cash equivalents at the end of the period.........................           $34              $97
                                                                                      ----              ---

 Supplemental disclosure of cash flow information:
 Cash paid during the period for
         Income taxes .......................................................          $38              $20
         Interest............................................................          $88             $411

 Supplemental disclosure of non-cash and financing activities:
 Two shareholder loans in the amount of $2,578 and $438
         were converted to equity in 1997

</TABLE>




          See accompanying notes to consolidated financial statements.





                                      F-25

<PAGE>



                        MENTORTECH INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1.   Interim Financial Statements

     The accompanying financial information is unaudited,  but in the opinion of
management,  reflects  all  adjustments  (which  include  only normal  recurring
adjustments)  necessary  to present  fairly the  Company's  financial  position,
operating  results  and  cash  flows  for  those  periods   presented.   Certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance with generally accepted  accounting  principles have been
condensed or omitted  pursuant to the rules and regulation of the Securities and
Exchange  Commission  (the  "Commission").   The  comparative  figures  for  the
consolidated  balance sheet for the year ended  December 31, 1996,  consolidated
statements  of operations  for the three and nine month periods ended  September
30, 1996 and the consolidated statements of cash flows for the nine months ended
September 30, 1996 combines the data of Sivan  Computers  Training Center (1994)
Ltd.  ("Sivan") and Mashov Computer Based Training (C.B.T.) Ltd. ("Mashov CBT").
See   Management's   Discussion  and  Analysis,   "Background"   and  "Financial
Reporting."  The financial  information  should be read in conjunction  with the
audited  financial  statements and notes thereto for the year ended December 31,
1996.  Results for the interim period are not necessarily  indicative of results
for the entire year.

Note 2.  Recent Accounting Pronouncement

     In February 1997, the Financial Accounting Standards Board issued Statement
of Financial  Accounting Standards No. 128 (FAS 128), "Earnings Per Share". This
statement is effective  for the  Company's  year ending  December 31, 1997.  The
statement  redefines  earnings  per share under  generally  accepted  accounting
principles.  Under the new standard,  primary  earnings per share is replaced by
basic  earnings  per share and fully  diluted  earnings per share is replaced by
diluted earnings per share.

     The  impact of FAS 128 on the  calculation  of  primary  and fully  diluted
earnings  per share for the three and nine months ended  September  30, 1997 and
1996 is not material.

Note 3.  Pro Forma Results of Operations

     The unaudited financial statements for 1997 included in this report reflect
the  operations of Sivan and Mashov CBT for the nine months ended  September 30,
1997,  and PC Etcetera,  Inc.  since  February  13, 1997,  the date of the stock
purchase transaction.  See Management's  Discussion and Analysis,  "Background".
Because of the change in control,  the stock purchase transaction between Mashov
and PC Etcetera, Inc. was accounted for as a reverse acquisition.  Based on such
accounting treatment, Sivan is reported as the surviving entity. The nine months
ended  September 30, 1996  includes the nine months  operations of Sivan and the
six months of  operations  (since  inception) of Mashov CBT. It does not include
the operations of PC Etcetera, Inc.



                                      F-26

<PAGE>



                        MENTORTECH INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

     On a pro forma basis had the acquisition  occurred January 1, 1997, the pro
forma results of operations  for the nine months ended  September 30, 1997 would
have been as follows:


     Revenues                              $13,685,000
     Net (Loss)                            ($315,000)
     Net (Loss) Per Share                  ($0.01)

Note 4.  Accounting Policy

     For purposes of the  Statements  of Cash Flows,  the Company  considers all
highly liquid  instruments  with maturity of three months or less when purchased
to be cash equivalents.





                                      F-27
<PAGE>


                         REPORT OF INDEPENDENT AUDITORS


To the Board of Directors and Stockholders of
PC Etcetera, Inc.:


We have audited the accompanying consolidated balance sheet of PC Etcetera, Inc.
as of December 31, 1996, and the related consolidated  statements of operations,
stockholders'  equity  (deficit)  and cash flows for the year then ended.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the consolidated  financial  position of PC
Etcetera,  Inc. as of December 31,  1996,  and the  consolidated  results of its
operations  and its cash  flows  for the year  then  ended  in  conformity  with
generally accepted accounting principles.


                                    /s/ERNST & YOUNG LLP


New York, New York
March 28, 1997



                                      F-28

<PAGE>



                         REPORT OF INDEPENDENT AUDITORS


To the Board of Directors and Stockholders of
PC Etcetera, Inc.:


We  have  audited  the  accompanying   consolidated  statements  of  operations,
stockholders'  equity  (deficit)  and  cash  flows  of  PC  Etcetera,  Inc.  and
subsidiaries  for the year ended December 31, 1995.  These financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the result of operations and cash flows of PC Etcetera,
Inc. and  subsidiaries  for the year ended December 31, 1995 in conformity  with
generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 1 to the
consolidated financial statements, certain factors raise substantial doubt about
the  Company's  ability to continue as a going  concern.  Management's  plans in
regard to these matters are also  described in Note 1. The financial  statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.



                                    /s/ARTHUR ANDERSEN LLP


New York, New York
March 8, 1996



                                      F-29

<PAGE>



                          PC ETCETERA, INC. (PCE U.S.)
                           CONSOLIDATED BALANCE SHEET
                                DECEMBER 31, 1996


Assets:
Current Assets:
Cash and cash equivalents                                           $50,445
Accounts  receivable,
  net of allowance for doubtful accounts of $20,189                 947,327
Prepaid expenses and other current assets                            31,985
                                                                  ---------
Total current assets                                              1,029,757
                                                                  ---------

Property and equipment net of accumulated
    depreciation and amortization of $446,038                       319,730
Other assets                                                         37,667
                                                                 ----------
Total assets                                                     $1,387,154
                                                                 ==========

Liabilities and Stockholders' Deficit:
Current Liabilities:
Accounts payable and accrued expenses                            $1,685,391
Loans payable - current portion                                     663,589
Loans payable - related party                                       470,833
Capital equipment obligations - current portion                      36,299
Deferred revenue                                                    120,308
                                                                  ---------
Total current liabilities                                         2,976,420
                                                                  ---------

Long-Term Liabilities:
Capital equipment obligations                                         6,834
Accounts payable - long-term                                        324,980
Deferred revenue                                                     66,656
                                                                  ---------
Total Liabilities                                                 3,374,890
                                                                  ---------

Commitments and Contingencies

Stockholders' Deficit:
Preferred stock, $.001 par value, 5,000,000
Shares authorized, 1,000,000 Series A Shares
Issued and outstanding                                                1,000
Common Stock, $.01 par value, 15,000,000
Shares authorized, 3,169,129 shares issued and outstanding           31,691
Additional paid-in capital                                        5,279,367
Accumulated deficit                                              (7,299,794)
                                                                 ----------
Total stockholders' deficit                                      (1,987,736)
                                                                 ----------
Total Liabilities and Stockholders' Deficit                      $1,387,154
                                                                 ==========

                             See Accompanying Notes

                                      F-30

<PAGE>



                          PC ETCETERA, INC. (PCE U.S.)
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                        FOR THE YEARS ENDED DECEMBER 31,

<TABLE>

<CAPTION>
                                                            1996                1995
                                                            ----                ----

<S>                                                      <C>                <C>        
Net revenues                                             $7,042,089         $11,148,929
Cost of revenues                                          4,964,144           7,231,364
                                                         ----------         -----------
Gross profit                                              2,077,945           3,917,565

Selling, general and administrative expenses              3,307,242           5,521,837
Research and development                                     58,214             891,686
Write down of software investment                                --           1,202,100
                                                         ----------         -----------
Operating loss                                           (1,287,511)         (3,698,058)

Gain on sales of subsidiaries                               181,771                  --
Other income                                                 66,672                  --
Interest expense, net of interest income of
  $3,476  and  $34,944                                     (174,067)           (147,917)
                                                        -----------         -----------
Net loss                                                ($1,213,135)        ($3,845,975)
                                                        ===========         ===========
Net loss per share:                                          ($0.39)             ($1.36)
                                                        ===========         ===========
Weighted average number of shares                         3,137,879           2,827,462
                                                        ===========         ===========


</TABLE>











                             See Accompanying Notes

                                      F-31

<PAGE>



                          PC ETCETERA, INC. (PCE U.S.)
            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

<TABLE>

<CAPTION>
                                                                                       ADDITIONAL                     STOCKHOLDERS'
                                    PREFERRED   STOCK        COMMON       STOCK         PAID-IN        ACCUMULATED       EQUITY
                                     SHARES     AMOUNT       SHARES       AMOUNT        CAPITAL          DEFICIT        (DEFICIT)
                                     ------     ------       ------       ------        -------          -------        ---------

<S>                                 <C>         <C>        <C>            <C>          <C>             <C>             <C>       
Balance,  December 31, 1994         1,000,000   $1,000      9,637,308     $96,374      $3,754,689      $(2,240,684)    $ 1,611,379
One for five reverse stock split           --       --     (7,709,846)    (77,099)         77,099               --              --
Issuance of common stock                   --       --      1,200,000      12,000       1,452,495               --       1,464,495
Net Loss                                   --       --             --          --              --       (3,845,975)     (3,845,975)
                                    ---------   ------     ----------     -------      ----------       ----------      ----------
Balance December 31, 1995           1,000,000    1,000      3,127,462      31,275       5,284,283       (6,086,659)       (770,101)
Issuance of common stock                   --       --         41,667         416            (416)              --              --
Expenses related to 1995 share                                                                                                     
 registrations                             --       --             --          --          (4,500)              --          (4,500)
Net loss                                   --       --             --          --              --       (1,213,135)     (1,213,135)
                                    ---------   ------     ----------     -------      ----------       -----------     ----------
Balance December 31, 1996           1,000,000   $1,000      3,169,129     $31,691      $5,279,367      ($7,299,794)    ($1,987,736)
                                    =========   ======      =========     =======      ==========      ============    ===========



</TABLE>







                             See Accompanying Notes

                                      F-32

<PAGE>



                          PC ETCETERA, INC. (PCE U.S.)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31,

<TABLE>

<CAPTION>
                                                                                1996               1995
                                                                                ----               ----
<S>                                                                          <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

Net Loss                                                                     ($1,213,135)       ($3,845,975)
ADJUSTMENTS TO RECONCILE NET  LOSS TO NET
CASH (USED IN)  OPERATING ACTIVITIES:
Write down of software investment                                                     --          1,202,100
Depreciation and amortization                                                    236,091            814,591
Provision for (recovery of) doubtful accounts                                    (12,246)            32,435
Gain on sale of property and equipment                                                --             (6,690)
Gain on sale of subsidiaries                                                    (181,771)                --
Amortization of deferred revenue                                                 (66,672)                --

Changes in operating assets and liabilities:                                    (204,198)            93,584
Prepaid expenses and other current assets                                        (10,030)           (58,329)
Inventories                                                                       32,467            (32,467)
Assets held for sale                                                             379,611                 --
Accounts payable and accrued expenses                                            760,156            402,946
Deferred revenue                                                                  23,254            (49,588)
Liabilities held for sale                                                       (564,818)                --
                                                                               ---------         ----------
NET CASH  (USED IN) OPERATING ACTIVITIES                                        (821,295)        (1,447,393)
                                                                               ---------         ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
Other assets                                                                      35,330             32,116
Purchase of  property and equipment                                              (49,306)          (160,640)
Proceeds from sale of property and equipment                                          --             72,672
Proceeds from sale of license                                                    200,000                 --
Proceeds from sale of subsidiaries, net                                          546,191                 --
                                                                                 -------         ----------

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                              732,215            (55,852)
                                                                                --------           --------

CASH FLOWS FROM FINANCING ACTIVITIES:
Principal repayment  of loans payable - related party                           (252,374)           (53,774)
Proceeds from loans  payable - related party                                     187,500            500,000
Net proceeds (repayment ) - short term borrowings                                209,587           (118,693)
Repayment of capital equipment obligations                                      (152,152)          (183,541)
Net proceeds (expenses) from issuance of common and preferred stock               (4,500)         1,464,495
                                                                              ----------          ---------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                              (11,939)         1,608,487
                                                                               ---------          ---------

</TABLE>

                                      F-33

<PAGE>




                          PC ETCETERA, INC. (PCE U.S.)
                CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                         FOR THE YEARS ENDED DECEMBER 31
<TABLE>

<CAPTION>
                                                                                  1996               1995
                                                                                  ----               ----

<S>                                                                             <C>                <C>    
NET  (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                           (101,017)           105,242
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                     151,462             77,777
LESS CASH  AND CASH EQUIVALENTS INCLUDED IN NET ASSETS HELD FOR SALE                   0            (31,557)
                                                                                --------           --------
CASH AND CASH EQUIVALENTS, END OF YEAR                                           $50,445           $151,462
                                                                                 =======           ========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the year for
Interest                                                                        $142,101           $173,758
Income taxes                                                                     $10,733             $4,217

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
   Capital lease  obligations of $150,026 were incurred when the Company entered
into lease  arrangements  for new equipment  during the year ended  December 31,
1995.
   The Company effectuated a 1 for 5 reverse stock split in April 1995 resulting
in a reclassification between common stock and paid in capital of $77,099.
   Concurrent with the reverse stock split,  1,000,000 shares of preferred stock
were converted into 1,000,000 (post reverse split) shares of common stock.

</TABLE>




















                             See Accompanying Notes

                                      F-34

<PAGE>



                          PC ETCETERA, INC. (PCE U.S.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - THE COMPANY AND SIGNIFICANT ACCOUNTING POLICIES


     PC ETCETERA,  Inc. (the "Company")  develops and offers  instructor-led and
computer-based  personal  computer  training  programs,  and  provides  contract
consulting   services,   primarily   to  large   business   and  public   sector
organizations.  For the years ended  December 31, 1996 and 1995,  revenues  from
instructor led training  comprised 39% and 61% of total revenues,  respectively,
while consulting services and computer-based training ("CBT") revenues accounted
for 56% and 27% and 5% and 12% of total revenues, respectively.

     The consolidated  financial  statements include the accounts of the Company
and its  wholly-owned  subsidiaries  until  the time they  were  either  sold or
closed. All material intercompany balances and transactions have been eliminated
in consolidation.

     As of December 31, 1996,  the Company had two  facilities  operating in New
York City.

     As  reflected in the  Consolidated  Financial  Statements,  the Company has
experienced  continuing  net  losses,  negative  cash flows from  operations,  a
negative  working  capital  and  a  stockholders'  deficiency.  The  Company  is
currently  working  under a plan which has reduced  overhead  and  expenses  and
improved  profitability  Additionally,  the Company sold its Canadian subsidiary
and  California and Idaho  training  facilities and suspended  operations at its
Israeli  subsidiary.  Further, as described in Note 13, in February 1997, Mashov
Computers  Marketing Ltd. (MCM) acquired 69% of the common stock of the Company.
It is the intent of MCM to provide  continued  financial support to the Company,
if necessary, to meet its obligations for the next twelve months.

     A summary of the Significant  Accounting Policies  consistently  applied in
the preparation of the accompanying financial statements is as follows:

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.





                                      F-35

<PAGE>


                          PC ETCETERA, INC. (PCE U.S.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Cash and Cash Equivalents

     The  Company  considers  all highly  liquid  financial  instruments  with a
maturity of three months or less when purchased to be cash equivalents.

Concentration of Credit Risk

     Financial   instruments   which   potentially   subject   the   Company  to
concentrations of credit risk consist primarily of cash and accounts receivable.
The  Company   maintains  its  cash  balances  on  deposit  with  one  financial
institution.  Concentrations of credit risk with respect to accounts  receivable
are limited because the Company's  customers are from a wide range of industries
and no one  customer  accounts  for more than ten  percent  of total  revenue or
accounts receivable as of December 31, 1996.

Property and Equipment

     Property and equipment are carried at cost.  Depreciation is computed using
the  straight-line  method over the useful lives of the assets.  Amortization of
leasehold  improvements is computed on the straight-line  basis over the shorter
of the period of the lease or the useful life of the asset.

Revenue Recognition

     Revenues related to instructor-led training are recognized over the life of
the training  course.  CBT revenues are recognized upon delivery of the program.
Contract  consulting  revenue is recognized as the services are  performed.  The
Company's  refund policy provides that  dissatisfied  trainees may either attend
the same course  without  charge or the  trainee's  employer  may request a full
refund.  It is Company  policy to reserve for  potential  refunds;  however,  an
allowance  for refunds has not been  established  because  historically  minimal
refunds have been issued.  Retakes are provided on a seat availability basis and
as such the Company incurs no financial exposure related to these retakes.

Research and Development

     All research and development costs are charged to expenses when incurred.

Income Taxes

    Income taxes are  accounted  for under  Statement  of  Financial  Accounting
Standards No. 109,  "Accounting  for Income Taxes." Under this method,  deferred
tax assets and  liabilities  are  determined  based on  differences  between the
financial  reporting  and  income tax bases of assets  and  liabilities  and are
measured using the enacted tax rates and laws that will be in effect when the



                                      F-36

<PAGE>


                          PC ETCETERA, INC. (PCE U.S.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

differences are expected to reverse. Valuation allowances are established,  when
necessary, to reduce deferred tax assets to the amount expected to be realized.

Foreign Currency

     As of December 31, 1996,  the Company  suspended  operations  in Israel and
sold its Canadian  subsidiary.  The financial records of the Israeli  subsidiary
are  maintained  in U.S.  dollars  because the currency of the primary  economic
environment  in which  the  operations  of the  subsidiary  are  conducted  (the
functional  currency)  is the U.S.  dollar.  Transactions  and  balances  in the
Canadian subsidiary were maintained in Canadian dollars and translated into U.S.
dollars in accordance  with the  principles  set forth in Statement of Financial
Accounting  Standards No 52. Exchange gains and losses were not material for the
years ended December 31, 1996 and 1995.

Reverse Split

     Except as otherwise  indicated,  all references herein to numbers of shares
of Common Stock and per share amounts give  retroactive  effect to the Company's
one-for-five reverse split effectuated on April 19, 1995.

Earnings per Share

     Earnings per share calculations are based on the weighted average number of
shares of  common  stock  outstanding  and  dilutive  common  stock  equivalents
outstanding. All earnings per share amounts have been adjusted to give effect to
the reverse stock split.

Long-Lived Assets

     It is the Company's policy to estimate future gross revenues from and costs
related  to  long-lived  assets and to write off any amount in excess of the net
realizable value. No such write off was necessary at December 31, 1996.

Inventories

     Inventories  consist of computer  software and components.  Inventories are
carried at the lower of cost or market  determined  by the  first-in,  first-out
method.



                                      F-37

<PAGE>


                          PC ETCETERA, INC. (PCE U.S.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 2 - PROPERTY AND EQUIPMENT

     Major  classifications of property and equipment and their respective lives
are summarized below:


                                December 31, 1996      Depreciable lives
                                -----------------      -----------------
Furniture and Fixtures              $191,188           5-8 years
Computer Equipment                   373,898           3 years
                                                       Shorter of term of lease
Leasehold Improvements               200,682           or useful life
                                     -------                        
Accumulated Depreciation
   and Amortization                 (446,038)
                                    -------- 

Net Property and Equipment          $319,730
                                    ========

Depreciation and amortization  expense for the years ended December 31, 1996 and
1995 were $236,091 and $458,284,  respectively.  During the year ended  December
31, 1996,  $437,415 of property and equipment was fully  depreciated and written
off.

At December 31, 1996,  property and equipment  includes computer equipment under
capital leases with a cost of $200,713 and accumulated amortization of $130,079.

NOTE 3 - LOANS PAYABLE

Short-Term Financing

     In 1990,  the Company  entered into a financing  arrangement to finance its
trade  receivables  (excluding  those  from  the  Company's  subsidiaries).  The
arrangement  expires  on April  30,  1997.  The  balance  outstanding  under the
arrangement is limited to 75% of eligible  receivables and bears interest at the
rate of 4% above prime per annum.  In addition,  the Company pays a facility fee
of $7,500 per contract year or 2% of the average  monthly daily cash balances of
the loan, whichever is less. Borrowings under the arrangement are secured by the
Company's  accounts  receivable.  At December  31,  1996,  the loan  balance was
$441,428.

Bank Debt

     In  1994,   the  Company   obtained  a  bank  loan  for  the   purchase  of
state-of-the-art  computer  equipment  and  other  fixed  assets.  The bank loan
matures in May 1997 and carries an interest rate of 9% per annum.  The bank loan
at December 31, 1996 was $38,161 (all current).




                                      F-38

<PAGE>


                                 PC ETCETERA, INC. (PCE U.S.)
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

     In 1994, the Company's  wholly-owned  Israeli subsidiary obtained a working
capital loan from a bank in Israel which was guaranteed by the Company. The loan
balance at December 31, 1996 is $184,000  (all  current) and carries an interest
rate of 10% per annum.

Accounts Payable - Long Term

     In October  1996,  the  Company  entered  into an  agreement  with  certain
vendors.  The agreement  provided for specific  payment terms based on the total
debt to the vendor.  Class A creditors  (total  indebtedness in excess of $3,000
each) will be paid in full through a four-year payment plan.

Loans from Related Parties

     In 1991, the Company  obtained a loan from an unrelated party in the amount
of $100,000 with a 10% interest  rate.  During the year ended December 31, 1993,
the note was assigned to a then member of the Company's Board of Directors.  The
loan is payable on demand and is currently  unsecured.  The  security  agreement
whereby the loan was secured by all personal property,  other than that property
secured  pursuant to the financing  agreement  described above, was subsequently
released. At December 31, 1996, the loan balance was $33,333.

     In 1995, the Company  obtained a loan from certain  related  parties in the
amount of $500,000 with a 10% interest rate. The loan is due on October 25, 1997
and is  currently  unsecured  until  such time as the  Company is able to obtain
waivers  from  certain   lien  holders  of  the  Company.   Simultaneously,   in
consideration of the loans, the lenders were issued warrants for the purchase of
an aggregate of 75,000 shares of the Company's  common stock at a price of $1.50
per share.  These warrants were issued at a price in excess of market value. The
loan agreement also provided that  additional  warrants be issued to the lenders
equal to 11.25% of the outstanding  principal amount on June 5, 1996, divided by
$1.50. At June 5, 1996, the principal  balance was $250,000 and as such,  18,750
additional warrants were issued. The total warrants issued of 93,750 are subject
to certain  anti-dilution  provisions  which  increased  the number of  warrants
outstanding  at December  31,  1996 to 97,656.  At  December  31,1996,  the loan
balance was $250,000.

     In 1996,  the Company  obtained an  additional  loan from  certain  related
parties in the amount of $187,500 with a 10% interest rate.  Simultaneously with
the receipt of the loan,  each lender extended the maturity of the loans made by
them pursuant to the above described 1995 loan  agreement,  to October 25, 1997.
In  consideration  for  making  the loans,  the  Company  agreed to issue to the
lenders  warrants for the  purchase of an aggregate of 150,000  shares of Common
Stock of the  Company at a price of $0.25 per share.  The fair value of the loan
was estimated to be approximately  $213,000. The warrants are subject to certain
anti-dilution provisions.



                                      F-39

<PAGE>


                          PC ETCETERA, INC. (PCE U.S.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


Fair Value

     The  following  methods  and  assumptions  were  used  by  the  Company  in
estimating its fair value disclosure for loans payable:

          Short Term Financing:  The carrying amount of the Company's borrowings
     under its short term financing agreement approximates fair value.

          Bank Debt: The carrying amount of the Company's  borrowings  under its
     bank loans approximates fair value.

          Accounts  Payable - Long Term:  The carrying  amount of the  Company's
     long term accounts payable approximate fair value.

          Loans from Related Parties: The carrying amount of the Company's loans
     from related parties approximate fair value.

NOTE 4 - STOCKHOLDERS' EQUITY

     Effective  April 19, 1995, the Company  effectuated a one-for-five  reverse
split of the shares of Common Stock.

     In August  1994,  the Company  issued  3,300,000  shares of common stock in
connection  with the acquisition of  substantially  all of the assets of the ACE
Division of Elron Electronic  Industries Ltd. ("Elron") and Adar  International,
Inc.  ("Adar").   PC  Etcetera  Israel,  Ltd.,  ("PC  Israel"),   the  Company's
wholly-owned  subsidiary,  which  operated  the acquired  businesses,  suspended
operations on March 31, 1996. In connection  with the  acquisition,  the Company
issued, or subsequently issued upon exercise of warrants, which were also issued
in connection  with the  transaction  with Elron,  1,000,000  shares of Series A
preferred  stock.  After the  above  transactions  there  were  40,000  warrants
outstanding.

     In March 1995,  the Company  issued an  aggregate  of  1,000,000  shares of
Series B preferred stock and four-year warrants for the purchase of an aggregate
of 2,500,000 shares of common stock (500,000 post split) at an exercise price of
$.55 per share ($2.75 post split) for an aggregate purchase price of $1,500,000.
Effective  with the  April  19,  1995  reverse  split,  the  shares  of Series B
preferred  stock were  converted  into  1,000,000  shares of common  stock (post
split) and the warrants  became  exercisable.  These  warrants were issued at an
exercise  price  above  market  value.  In  addition,  pursuant  to the Series B
preferred  stock  agreement the Company had  undertaken  to file a  registration
statement  with the SEC to register the shares  issuable upon  conversion of the
Series  B  preferred  stock  and  upon  exercise  of the  warrants.  Since  this
registration statement had not been declared



                                      F-40

<PAGE>


                          PC ETCETERA, INC. (PCE U.S.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

effective by December 31, 1995, the Company issued 200,000  additional shares of
common stock and 101,103  additional  warrants at an exercise price of $2.75 per
share,  in accordance  with the Series B preferred  stock  agreement.  The above
mentioned common stock and warrants were issued with anti-dilution provisions if
either  common stock or warrants are  subsequently  issued by the Company  below
specific amounts.  Based on certain 1995 and 1996 transactions described in Note
3, 41,667  shares of common  stock and 33,749  warrants  to purchase  additional
shares of common stock were issued.

OPTIONS

     The  Company has adopted an Amended  and  Restated  1987 Stock  Option Plan
under which 600,000 shares of the Company's  common stock have been reserved for
issuance to employees and non-employee Directors, among others.

     The Company has elected to follow  Accounting  Principles Board Opinion No.
25,   "Accounting   for  Stock  Issued  to  Employees"   (APB  25)  and  related
Interpretations  in  accounting  for its  employee  stock  options  because,  as
discussed below,  the alternative fair value accounting  provided for under FASB
Statement No, 123,  "Accounting  for Stock-Based  Compensation"  requires use of
options  valuation  models that were not developed  for use in valuing  employee
stock options.  The exercise  price of the Company's  employee stock options was
equal to or above the market price of the underlying  stock on the date of grant
and, therefore, no compensation expense was recognized.

     Pro forma  information  regarding  net  income  and  earnings  per share is
required  by  Statement  123,  and has been  determined  as if the  Company  had
accounted for its stock  options under the fair value method of that  statement.
The fair value for these  options  was  estimated  at the date of grant  using a
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions  for 1995 and 1996:  risk  free  interest  rate of 6.6%,  volatility
factor of the expected  market price of the  Company's  common stock of .72, and
the weighted-average  expected life of the options of 5 years. Dividends are not
expected in the future.  Since the fair value for the options was  determined to
be de minimis, proforma information is not disclosed.

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
estimating the fair value of traded  options which have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions  including  the  expected  stock  price
volatility.   Because  the  Company's  stock  options  have  characteristics  of
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially  affect the fair value estimate,  in
management's  opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options.

     All of the options  were  granted at or above fair  market  value as of the
date of grant and no compensation expense was recorded.



                                      F-41

<PAGE>


                          PC ETCETERA, INC. (PCE U.S.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

     Stock option activity is summarized as follows:


                                                                  Weighted-
                                                                   Average
                                                      Shares    Exercise Price
                                                      ------    --------------

Outstanding December 31, 1994                         435,800        $3.31

Options Granted                                        30,000        $3.90
Options Canceled                                      (24,600)       $3.79
                                                      -------
Outstanding December 31, 1995 (288,100 exercisable
at option prices $.94 to $6.25)                       441,200        $3.17

Options Granted                                        20,000        $5.00
Options Canceled                                     (307,200)       $2.03
                                                     --------
Outstanding December 31, 1996 (154,000 exercisable
at option prices $.94 to $6.25)                       154,000        $3.56
                                                     ========

Options outstanding and exercisable at December 31, 1996 are as follows:


                                               Weighted-
                                                Average
                                               Remaining
                                              Contractual
Shares               Exercise Price             Life
- ------               --------------            -----
 16,900                   $.94                   .2
 30,000                  $1.05                   .2
  5,100                  $2.50                  1
 10,000                  $2.75                  1
 66,000                  $5.00                  3
 26,000                  $6.25                  5.75
- -------
154,000

     At December 31, 1996, 600,000 options are available for grant.

WARRANTS

     The  following  is a summary of warrants  outstanding  and  exercisable  at
December 31, 1996


                     Number of
Expiration Date       Warrants           Exercise Price        Description
- ---------------       --------           --------------        -----------
August 12, 1999        40,000                $5.00                 (1)




                                F-42

<PAGE>


                                 PC ETCETERA, INC. (PCE U.S.)
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


March 15, 1999        634,852                $2.60                 (2)
December 31, 1998      36,000                $2.50                 (3)
December 5, 2000       97,656                $1.44                 (4)
October 25, 2001      150,000                $0.25                 (5)
                      -------
    Total             958,508

(1)  Warrants issued in connection with the Elron acquisition
(2)  Warrants  issued with the Series B preferred stock  agreement,  as adjusted
     for anti-dilution provisions
(3)  Warrants granted to a consultant
(4)  Warrants issued in connection with the 1995 loan from related parties 
     (Note 3), as adjusted for anti-dilution provisions
(5)  Warrants issued in connection with the 1996 loan from related parties 
     (Note 3)

     Subsequent  to the balance  sheet date 922,508 of the above noted  warrants
were converted into shares of common stock (See Note 13)

     At December  31,  1996,  the Company  has  958,508  shares of common  stock
reserved for issuance to the warrant holders.

NOTE 5 - LEASES

     The Company  conducts its operations  principally  from leased  facilities.
These  facilities  consist  of office  and  classroom  space at eight  locations
pursuant to leases  which  expire  through  the year 2003.  The Company has also
entered into capital lease arrangements for certain fixed assets. Future minimum
lease  payments  with  respect to leases in effect at  December  31, 1996 are as
follows:


                                            Capital         Operating
                                            -------         ---------
1997                                        $44,566          $316,426
1998                                          8,215           298,794
1999                                              0           330,794
2000                                              0           330,794
2001                                              0           330,794
Thereafter                                        0           641,799
                                          ---------         ---------
                                            $52,781        $2,249,401
Less: Amounts representing interest          (9,648)       ----------
                                             ------ 
                                            $43,133
                                            =======

Rental  expense for the years ended  December 31, 1996 and 1995 was $456,083 and
$1,010,138, respectively.




                                      F-43

<PAGE>


                          PC ETCETERA, INC. (PCE U.S.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 6 - DEFERRED REVENUE

     The Company enters into  agreements  with certain clients whereby blocks of
training coupons are purchased in advance at discount prices.  The purchases are
recorded as deferred  revenue ($53,636 at December 31, 1996) which is recognized
as revenues as classes are attended.

     In connection  with the sale of the Canadian  Subsidiary (see Note 12), the
Company  sold a nonrefundable    license fee for certain  computer  software for
$200,000.  This license fee has been deferred and is being recognized over three
years which is equal to the term of the  license.  At  December  31,  1996,  the
deferred  revenue  amounted to $133,328  of which  $66,672 has been  included in
current liabilities in the accompanying consolidated balance sheet.

NOTE 7 - SOFTWARE

     The Company's  capitalized software consisted of the authoring tool used to
develop the Company's CBT products. The total amount of software costs amortized
for the year ended  December 31, 1995 was $343,457.  These costs are included in
research and development  since the software is only used for the development of
CBT products.  It is the Company's policy to project future gross revenues from,
and costs  related to, the software and to write off any amount in excess of the
net realizable value.  During the fourth quarter of 1995, in connection with the
decision to suspend  operations of PC Israel, the Company determined there would
be no  continuing  value to the  asset.  As a result,  it wrote  off the  entire
remaining net book value of $1,202,100 in December, 1995.

NOTE 8 - COMMITMENTS AND CONTINGENCIES

     The Company,  and its former  President  and Executive  Vice  President are
parties to an agreement  which  requires  the Company,  upon the death of either
such  person,  to purchase  from the estate of such person up to $500,000 of the
Company's Common Stock at a price per share equal to the Company's  revenues for
the last four completed fiscal quarters immediately  preceding the date of death
divided  by the  number of  outstanding  shares  of Common  Stock at the time of
death. The Company's purchase obligation is conditioned upon its receipt of, and
is only to the extent of, life insurance proceeds on such persons.




                                      F-44

<PAGE>


                          PC ETCETERA, INC. (PCE U.S.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 9 - FOREIGN OPERATIONS


RESULTS OF FOREIGN OPERATIONS
<TABLE>
<CAPTION>
                                            FOR THE YEAR ENDED DECEMBER 31, 1996

                                                                           ELIMINA-      CONSOLI-
                                      US          CANADA       ISRAEL       TIONS        DATED
                                 ------------- ------------ ------------ -----------  ------------
<S>                               <C>                   <C>   <C>               <C>    <C>       
REVENUE FROM UNRELATED            $6,982,928            $0      $59,161         --      $7,042,089
THIRD PARTIES
INTERCOMPANY REVENUE                       0             0            0         --               0
                                         ---           ---          ---                        ---
                                 
TOTAL REVENUE                     $6,982,928            $0      $59,161         --      $7,042,089
                                  ==========           ===      =======                 ==========
NET LOSS                           ($889,289)           $0    ($323,846)        --     $(1,213,135)
                                 ===========           ===    =========                ===========
IDENTIFIABLE ASSETS               $1,387,154            $0           $0         --      $1,387,154
                                  ==========           ===          ===                 ==========
</TABLE>

<TABLE>
<CAPTION>

                                            FOR THE YEAR ENDED DECEMBER 31, 1995

                                                                           ELIMINA-      CONSOLI-
                                      US          CANADA       ISRAEL       TIONS        DATED
                                 ------------- ------------ ------------ -----------  ------------
<S>                              <C>            <C>           <C>         <C>          <C>        
REVENUE FROM UNRELATED            $7,097,409    $3,335,461     $716,059         --     $11,148,929
THIRD PARTIES
INTERCOMPANY REVENUE                       0             0      174,517   (174,517)             --
                                         ---           ---     --------  ---------             ---
TOTAL REVENUE                     $7,097,409    $3,335,461     $890,576   $174,517     $11,148,929
                                  ==========    ==========     ========   ========     ===========
NET INCOME (LOSS)                ($3,166,529)     ($23,106)   ($656,340)                $3,845,975
                                 ===========    ==========    =========                 ==========
IDENTIFIABLE ASSETS               $1,542,285      $644,771     $379,611                 $2,566,667
                                  ==========     =========     ========                 ==========
</TABLE>


NOTE 10 - RETIREMENT PLAN

    The Company sponsors a defined contribution plan under Section 401(k) of the
Internal  Revenue  Code  for  its  employees.  Participants  can  make  elective
contributions   subject  to  certain   limitations.   The  Company  can  make  a
discretionary  matching contribution on behalf of all participants.  The Company
made a contribution of $15,824 and $11,064 in 1996 and 1995, respectively.

NOTE 11 - INCOME TAXES

     There was no income tax  expense or benefit  recorded  for the years  ended
December 31, 1996 or 1995.

     The Company has a net  operating  loss ("NOL") carry forward for income tax
purposes  which is available to offset future  taxable  income.  This NOL totals
$5,485,000 and expires in the years



                                      F-45

<PAGE>


                          PC ETCETERA, INC. (PCE U.S.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

2006 through  2011.  The Company has a capital loss carry forward for income tax
purposes, which totals $1,202,000 and expires in 2000.

     Components  of the  Company's  deferred tax asset and liability at December
31, 1996 is as follows:


Net operating loss carry forwards                    $2,194,000
Capital loss carry forward                              481,000
Deferred revenue                                        (53,000)
                                                   ------------
                                                      2,622,000
Valuation allowance                                  (2,622,000)
                                                     ---------- 
Net deferred tax asset                                       --

     The change in  valuation  allowance  amounted  to $828,000  and  $1,559,000
respectively, for the years ended December 31, 1996 and 1995.

     The  change  in  stock  ownership  discussed  in Note 13 will  result  in a
limitation on the annual utilization of net operating loss carry forwards.

NOTE 12 - GAIN ON SALE OF SUBSIDIARY

     Effective  January 1, 1996, all of the  outstanding  stock of the Company's
Canadian subsidiary was sold to a private company for net proceeds of $504,000.

     Effective  April 1, 1996 the Company sold the San Francisco  California and
Boise Idaho training operations for net proceeds of $42,000.

NOTE 13 - SUBSEQUENT EVENTS

     Effective  February  6, 1997,  Mashov  Computers  Marketing  Ltd.,  ("MCM")
acquired a 69% interest in the Company.  In consideration of the foregoing,  MCM
transferred  to the Company  all of its  interest  in Sivan  Computers  Training
Center ("Sivan") and Mashov Computer Based Training ("Mashov CBT"). MCM received
8,438,924 shares of common stock and 658,412 shares of preferred stock par value
$.001, each share of preferred being convertible into ten shares of common stock
having a ten to one voting  right in  relation to shares of common  stock.  This
transaction will be accounted for as a reverse acquisition.

     Concurrently with the above purchase transaction,  the Company entered into
a conversion and waiver agreement whereby the following took place:




                                      F-46

<PAGE>


                          PC ETCETERA, INC. (PCE U.S.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

     The 1,000,000  shares of Series A Preferred Shares held by Elron Electronic
Industries was converted into 200,000 shares of common stock. (See Note 4).

     The  loans the  Company  received  from  certain  stockholders  aggregating
$437,500 as of December 31, 1996 were converted into 1,750,000  shares of common
stock. (See Note 3).

     The holder of warrants  (See Note 4) agreed to convert a total of 1,432,519
warrants  (consisting of 922,508 warrants  outstanding at December 31, 1996 (See
Note 4) which were subsequently adjusted in 1997 under anti dilution provisions)
into 344,464 shares of common stock.

 

                                      F-47

<PAGE>

<TABLE>
<CAPTION>
=============================================             ==========================================
<S>                                                                             <C>
     No person has been  authorized in  connection  with the                    MENTORTECH INC.  
offering made hereby to give any  information or to make any                                      
representation  not  contained in this  Prospectus,  and, if                    14,470,226 Shares
given or made, such information or  representation  must not                           of        
be relied upon as having been  authorized  by the Company or                      Common Stock    
any  Underwriter.  This  Prospectus  does not  constitute an                     
offer to sell or a  solicitation  of any offer to buy any of
the securities  offered hereby to any person or by anyone in
any  jurisdiction in which it is unlawful to make such offer
or solicitation. Neither the delivery of this Prospectus nor
any sale made  hereunder  shall,  under  any  circumstances,
create any implication that the information contained herein
is correct as of any date subsequent to date hereof.

              TABLE OF CONTENTS
                                                 Page
                                                 ----
Prospectus Summary...........................      4                  
Risk Factors.................................      7
Use of Proceeds..............................     12
Capitalization...............................     12
Dividend Policy..............................     13                                 PROSPECTUS
Price Range of Common Stock..................     13
Unaudited Pro Forma Financial Data...........     14
Selected Financial Data......................     18
Management's Discussion and Analysis of
Financial Condition and Results of Operations     20
Business.....................................     27
Management...................................     39
Certain Transactions.........................     45
Equity Ownership of Principal and Selling
  Stockholders and Officers and Directors....     47
Shares Eligible for Future Sale..............     52
Description of Capital Stock.................     52
Conditions in Israel ........................     55
Plan of Distribution.........................     58
Legal Matters................................     59
Experts......................................     59                               , 1998
Change in Accountants........................     60
Additional Information.......................     60
Index to Financial Statements................    F-1

=============================================             ==========================================
</TABLE>



<PAGE>




                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution.

     The expenses  incurred by the Company in  connection  with the issuance and
distribution of the securities being registered are estimated as follows:

     Amount
Securities and Exchange Commission registration fee..................$ 2,126
Legal fees and expenses.............................................. 42,500
Accounting fees and expenses......................................... 15,000
Printing.............................................................  3,500
Transfer agent's fees................................................  2,000
Miscellaneous........................................................  4,874
                                                                       -----
         Total........................................................$70,000

     None of the above expenses will be paid by the Selling Stockholders.

Item 24. Indemnification of Directors and Officers.

     Pursuant  to  the  provisions  of  Section  145  of  the  Delaware  General
Corporation  Law the  Company  has  the  power  to  indemnify  certain  persons,
including its officers and directors,  under stated circumstances and subject to
certain  limitations,  for  liabilities  incurred in  connection  with  services
performed  in good  faith  for the  Company  or for other  organizations  at the
request of the Company.

     Article VIII of the Company's  Certificate  of  Incorporation,  as amended,
provides  that no director of the Company  shall be liable for monetary  damages
for breach of fiduciary  duty,  except to the extent that the DGCL prohibits the
elimination of liability of directors for breach of fiduciary duty.

     Article IX of the  Company's  Certificate  of  Incorporation,  as  amended,
provides that a director or officer of the Company (a) shall be  indemnified  by
the Company against all expenses (including attorneys' fees),  judgments,  fines
and amounts paid in  settlement  incurred in connection  with any  litigation or
other legal proceeding  (other than an action by or in the right of the Company)
brought  against  him by virtue of his  position as a director or officer of the
Company if he acted in good faith and in a manner he  reasonably  believed to be
in, or not opposed to, the best  interests of the Company,  and, with respect to
any  criminal  action or  proceeding,  had no  reasonable  cause to 






                                      II-1

<PAGE>


believe his conduct was  unlawful  and (b) shall be  indemnified  by the Company
against all expenses (including  attorneys' fees) and amounts paid in settlement
incurred in connection with any action by or in the right of the Company brought
against him by virtue of his position as a director or officer of the Company if
he acted in good faith and in a manner he  reasonably  believed to be in, or not
opposed to, the best  interests of the Company,  except that no  indemnification
shall be made with respect to any matter as to which such person shall have been
adjudged to be liable to the  Company,  unless a court  determines  that despite
such  adjudication  but in view of all of the  circumstances,  he is entitled to
indemnification of such expenses.

     Notwithstanding the foregoing, to the extent that a director or officer has
been successful, on the merits or otherwise,  including, without limitation, the
dismissal of an action  without  prejudice,  he is required to be indemnified by
the  Company  against  all  expenses  (including  attorneys'  fees)  incurred in
connection therewith. Expenses shall be advanced to a director or officer at his
request,  provided  that he  undertakes  to repay the amount  advanced  if it is
ultimately  determined  that he is not  entitled  to  indemnification  for  such
expenses.

     Article IX of the  Company's  Certificate  of  Incorporation,  as  amended,
further provides that the indemnification  provided therein is not exclusive and
provides that in the event that the Delaware General  Corporation Law is amended
to expand or limit the indemnification  permitted to directors or officers,  the
Company must  indemnify  those persons to the fullest  extent  permitted by such
law, as so amended.

Item 26.  Recent Sales of Unregistered Securities.

<TABLE>
<CAPTION>
                                                                                                          Aggregate
Offering               Subscriber                           Amount of Securities                          Consideration
- --------               ----------                           --------------------                          -------------
<S>                    <S>                                  <C>                                           <C>
March 1995             Special Situations Group             556,863 Series B Preferred  Stock
Private                                                     355,269 Warrants (1)(2)                       $500,000
Placement
                       Rho Management Trust I               556,863 Series B Preferred  Stock
                                                            355,269 Warrants(1)(2)                        $500,000

                       Star Group                           556,863 Series B Preferred  Stock
                                                            355,269 Warrants(1)(2)                        $500,000

</TABLE>


                                                       II-2

<PAGE>


<TABLE>
<CAPTION>
                                                                                                           Aggregate
Offering               Subscriber                           Amount of Securities                          Consideration
- --------               ----------                           --------------------                          -------------
<S>                    <S>                                 <C>                                            <C>          
December 1995          Rho Management Trust I                250,000 Common Stock
Bridge Loans                                                  39,062 Warrants (1)(2)                       $67,000

                       Star Group                            250,000 Common Stock
                                                              39,062 Warrants (1)(2)                       $67,000

                       Elron Electronic Industries           250,000 Common Stock
                                                              39,062 Warrants (1)(2)                       $67,000

                       Gilbert H. Steinberg                  250,000 Common Stock
                                                              39,062 Warrants (1)(2)                       $67,000

                       Rho Management Trust I                250,000 Common Stock                         $125,000
                                                              56,820 Warrants (1)(2)
                       Elron Electronic Industries           250,000 Common Stock
                                                              56,820 Warrants (1)(2)                      $125,000
                       Gilbert H. Steinberg                  250,000 Common Stock
                                                              56,820 Warrants (1)(2)                      $125,000
February               Rho Management Trust I                109,808 Common Stock                             (3)
1997                   Star Group                             64,444 Common Stock                             (3)
Conversion             Elron Electronic Industries            60,405 Common Stock                             (3)
                       Gilbert H. Steinberg                   59,749 Common Stock                             (3)
                       Special Situations Group               50,059 Common Stock                             (3)

February 1997          Mashov Computers                      763,329 Common Stock                             (4)
Stock Purchase         Marketing Ltd.                        658,412 Series C Preferred Stock                 (4)
Transaction
                       Helix Capital Corp., LLC              668,532 Common Stock                             (5)

October 1997           Gail Trugman-Nikol                    127,273 Common Stock                             (6)
Acquisition of
GLTN Computer
Consultants, Inc.

December 1997          Mashov Computers                    2,112,726 Common Stock                             (7)
Conversion of              Marketing Ltd                   1,056,363 Warrants
Debt

</TABLE>





                                                       II-3

<PAGE>


<TABLE>
<CAPTION>
                                                                                                           Aggregate
Offering               Subscriber                            Amount of Securities                         Consideration
- --------               ----------                            --------------------                         -------------
<S>                    <S>                                   <C>                                              <C>  
December               Special Situations Private Equity     909,090 Common Stock                             (8)
1997 Private               Fund, L.P.                        454,545 Warrants
Offering of Units
                       SIL Nominess                          751,820 Common Stock                             (8)
                                                             375,910 Warrants

                       Michael R. Bruce                       80,000 Common Stock                             (8)
                                                              40,000 Warrants

                       Awad & Associates L.P.                100,000 Common Stock                             (8)
                                                              50,000 Warrants

                       James F. Joy                           46,000 Common Stock                             (8)
                                                              23,000 Warrants

                       Daniel B. Katz and Gail P. Katz        46,000 Common Stock                             (8)
                           JTTEN                              23,000 Warrants

                       Jan Mitchell                          180,000 Common Stock                             (8)
                                                              90,000 Warrants


</TABLE>

                                                       II-4

<PAGE>


<TABLE>
<CAPTION>
                                                                                                           Aggregate
Offering               Subscriber                          Amount of Securities                           Consideration
- --------               ----------                          --------------------                           -------------
<S>                    <S>                                    <C>                                             <C>    
December 1997          James R. Tesone and Nancy              74,000 Common Stock
Private Offering           Barrand JTTEN                      37,000 Warrants                                 (8)
of Units
                       Lance Zipper                           20,000 Common Stock
                                                              10,000 Warrants                                 (8)

                       Steven Margulies                       24,000 Common Stock
                                                              12,000 Warrants                                 (8)

                       Peter Coolidge IRA                     20,000 Common Stock
                                                              10,000 Warrants                                 (8)

                       David M. Holzer                        20,000 Common Stock
                                                              10,000 Warrants                                 (8)

                       Delaware Charter TTEE                  38,000 Common Stock
                           Retirement Plan DTD 1-1-78         19,000 Warrants                                 (8)
                           FBO Robert S. Anderson

                       Joan M. Finsilver                     100,000 Common Stock                             (8)
                                                              50,000 Warrants

                       Brian Harra IRA Rollover               20,000 Common Stock                             (8)
                                                              10,000 Warrants

                       Joseph Kornreich                       20,000 Common Stock                             (8)
                                                              10,000 Warrants

                       Stacey Kornreich                       20,000 Common Stock                             (8)
                                                              10,000 Warrants

                       Craig Kornreich                        20,000 Common Stock                             (8)
                                                              10,000 Warrants 

                       Norman C. Fields                       60,000 Common Stock                             (8)
                                                              30,000 Warrants

                       Chester A. Barrand                    100,000 Common Stock                             (8)
                                                              50,000 Warrants

                       Helix Capital II, LLC                 200,000 Common Stock                             (8)
                                                             100,000 Warrants

                       John C. Moore, III                     20,000 Common Stock                             (8)
                                                              10,000 Warrants

</TABLE>


                                      II-5

<PAGE>

<TABLE>
<CAPTION>
                                                                                                          Aggregate
Offering               Subscriber                          Amount of Securities                           Consideration
- --------               ----------                          --------------------                           -------------
<S>                    <S>                                   <C>                                              <C> 
December 1997          FM Multi-Strategy Investment          100,000 Common Stock
Private Offering       Fund L.P.                          50,000 Warrants                                 (8)
of Units        
                       Steven Slawson                         46,000 Common Stock
                                                              23,000 Warrants                                 (8)

                       Joseph A. Vafi and Roxanne M.          20,000 Common Stock
                           Vafi (IRA JTTEN)                   10,000 Warrants                                 (8)

                       Gordon W. McCoun IRA                   20,000 Common Stock
                                                              10,000 Warrants                                 (8)

                       Christopher D. Illick                  20,000 Common Stock
                                                              10,000 Warrants                                 (8)

                       A. Brean Murray                       100,000 Common Stock
                                                              50,000 Warrants                                 (8)

                       Brean Murray Profit Sharing           100,000 Common Stock
                       Trust                                  50,000 Warrants                                 (8)

                       Uzi Zucker                            140,000 Common Stock                             (8)
                                                              70,000 Warrants

                       Neal M. Richard                        10,000 Common Stock                             (8)
                                                               5,000 Warrants

                       The R Trust                            20,000 Common Stock                             (8)
                                                              10,000 Warrants

                       Wolfson Equities                       20,000 Common Stock                             (8)
                                                              10,000 Warrants

                       Wolfson Family Trust                   20,000 Common Stock                             (8)
                                                              10,000 Warrants

                       Hilltop Partners, L.P.                 20,000 Common Stock                             (8)
                                                              10,000 Warrants

                       Hilltop Offshore Limited               20,000 Common Stock                             (8)
                                                              10,000 Warrants

                       David J. Mitchell                      46,000 Common Stock                             (8)
                                                              23,000 Warrants


</TABLE>



                                                       II-6

<PAGE>


<TABLE>
<CAPTION>
                                                                                                           Aggregate
Offering               Subscriber                          Amount of Securities                           Consideration
- --------               ----------                          --------------------                           -------------
<S>                    <S>                                   <C>                                              <C>  
December 1997          Dorothy Finsilver Trust               100,000 Common Stock
Private Offering                                              50,000 Warrants                                 (8)
of Units                               
                       Elizabeth A. Clements, Trustee
                           u/w J. A. Clements                 20,000 Common Stock
                                                              10,000 Warrants                                 (8)
                       GR&SA Beachley
                                                              20,000 Common Stock
                                                              10,000 Warrants                                  (8)
                       Margaret H. Duckworth
                                                              20,000 Common Stock
                                                              10,000 Warrants                                  (8)
</TABLE>
- ---------------------------------

(1)  Includes associated Penalty Securities.

(2)  Includes associated Antidilution Securities.

(3)  Received  Common Stock in exchange for conversion of outstanding  Preferred
     Stock and/or Warrants.

(4)  Issued in connection with the Stock Purchase Agreement.

(5)  Acted  as  financial  advisor  to PCE U.S.  in  connection  with the  stock
     purchase transaction.

(6)  Assets of GLTN Computer Consultants, Inc.

(7)  Surrendered demand note in the amount of U.S. $1,162,000.

(8)  An aggregate  amount of cash of $2,250,000 was received by the Company from
     all the  subscribers in the Company's  December,  1997 private  offering of
     Units.







                                      II-7


<PAGE>




Item 27.  Exhibits.


Exhibit
Number            Description of Exhibit
- ------            ----------------------

2.1  Stock Purchase  Agreement dated February 6, 1997 and effective February 13,
     1997 by and between the Company and Mashov (1)

3.1  Certificate of Incorporation, as amended (2)

3.2  Certificate of Amendment of Certificate of Incorporation with regard to the
     change of the Company's  name and the increase in the Company's  authorized
     capital stock (3)

3.3  By-Laws (4)

4.1  Specimen Common Stock Certificate (5)

4.2  Form of 1997 Subscription Agreement

4.3  Form of December 10, 1997 Warrant Agreement

4.4  Form of Brean Murray Warrant

5.1  Opinion of Carter, Ledyard & Milburn

10.1 Lease for premises  situated at 462 Seventh Avenue,  18th Floor,  New York,
     New York (6)

10.2 Lease for premises situated at 462 Seventh Avenue,  4th Floor New York, New
     York (7)

10.3 1997 Stock Option Plan (3)

10.4 Employment Agreement of Roy Machnes (8)

10.5 Employment Agreement of Elan Penn (8)

10.6 Employment Agreement of Terry I. Steinberg (8)

23.1 Consent of Kost, Levary & Forer

23.2 Consent of Ernst & Young LLP

23.3 Consent of Arthur Andersen LLP

23.4 Consent of Carter, Ledyard & Milburn (contained in Exhibit 5.1)

24.1 Power of Attorney*


                                      II-8

<PAGE>

_________

(1)  Filed as an  exhibit  to the  Company's  Current  Report on Form 8-K for an
     event dated February 13, 1997 and hereby incorporated by reference thereto.

(2)  Filed as an exhibit  to the  Company's  Annual  Report on Form 10-K for the
     fiscal year ended December 31, 1989 and  incorporated  herein by reference,
     as amended by document  filed as an exhibit to the Company's  Annual Report
     on Form  10-KSB for the  fiscal  year ended  December  31,  1993 and hereby
     incorporated by reference thereto.

(3)  Filed as exhibit to the Company's  quarterly  report on Form 10-QSB for the
     quarter ended June 30, 1997 and hereby incorporated by reference thereto.

(4)  Filed as an exhibit to the  Company's  Registration  Statement on Form S-18
     (File No. 33- 19521) and hereby incorporated by reference thereto.

(5)  Filed as an exhibit to the Company's Registration Statement No. 33-93842 on
     Form S-2 and incorporated herein by reference.

(6)  Filed as an exhibit to the  Company's  Annual Report on Form 10-KSB for the
     fiscal year ended  December 31, 1993 and hereby  incorporated  by reference
     thereto.

(7)  Filed as an exhibit to the Company's Current Report on Form 8-K/A Amendment
     No. 2 for an event  dated  February  24,  1997 and hereby  incorporated  by
     reference thereto.

(8)  Filed as a "Related Agreement" to the Stock Purchase  Agreement,  which was
     filed as an  exhibit  to the  Company's  Current  Report on Form 8-K for an
     event dated February 13, 1997 and hereby incorporated by reference thereto.

Item 28.  Undertakings.

(a)  The undersigned Registrant hereby undertakes:

     (1)  To file,  during any period in which offers or sales are being made, a
          post-effective amendment to this registration statement:

          (i)  To include any  prospectus  required  by Section  10(a)(3) of the
               Securities Act;

          (ii) To reflect in the  prospectus  any facts or events  arising after
               the  effective  date of the  registration  statement (or the most
               recent post-effective  amendment thereof) which,  individually or
               in  the  aggregate,   represent  a  fundamental   change  in  the
               information   set   forth   in   the   registration    statement.
               Notwithstanding the foregoing, any increase or decrease in volume
               of securities offered (if the total dollar value of securities


                                      II-9
<PAGE>



               offered  would not  exceed  that  which was  registered)  and any
               deviation  from  the low or  high  end of the  estimated  maximum
               offering  range may be reflected in the form of prospectus  filed
               with the Commission pursuant to Rule 424(b) if, in the aggregate,
               the changes in volume and price represent no more than 20 percent
               change in the maximum  aggregate  offering price set forth in the
               "Calculation  of  Registration  Fee  "  table  in  the  effective
               registration statement;

          (iii)To include any material  information  with respect to the plan of
               distribution   not  previously   disclosed  in  the  registration
               statement  or any  material  change  to such  information  in the
               registration statement;

         provided however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply
         if  the  information  required  to  be  included  in  a  post-effective
         amendment by those  paragraphs  is contained in periodic  reports filed
         with or  furnished  to the  Commission  by the  registrant  pursuant to
         Section 13 or Section 15(d) of the Securities Exchange Act of 1934 that
         are incorporated by reference in the registration statement.

         (2)   That,  for the purpose of  determining  any  liability  under the
               Securities Act of 1933, each such post-effective  amendment shall
               be  deemed to be a new  registration  statement  relating  to the
               securities  offered therein,  and the offering of such securities
               at that time shall be deemed to be the initial bona fide offering
               thereof.

         (3)   To remove from registration by means of post-effective  amendment
               any of the securities being registered which remain unsold at the
               termination of the offering.

(b)  The  undersigned   registrant  hereby  undertakes  that,  for  purposes  of
     determining  any liability under the Securities Act of 1933, each filing of
     the  registrant's  annual report pursuant to Section 13(a) or Section 15(d)
     of the Securities Exchange Act of 1934 (and, where applicable,  each filing
     of an employee  benefit  plan's annual report  pursuant to Section 15(d) of
     the Securities  Exchange Act of 1934) that is  incorporated by reference in
     the  registration  statement  shall  be  deemed  to be a  new  registration
     statement relating to the securities  offered therein,  and the offering of
     such  securities  at that time shall be deemed to be the initial  bona fide
     offering thereof.

(c)  Insofar as indemnification for liabilities arising under the Securities Act
     of 1933 may be permitted to directors,  officers and controlling persons of
     the  registrant  pursuant to the foregoing  provisions,  or otherwise,  the
     registrant  has been  advised  that in the  opinion of the  Securities  and
     Exchange  Commission  such  indemnification  is  against  public  policy as
     expressed in the Securities Act of 1933 and is,  therefore,  unenforceable.
     In the event  that a claim for  indemnification  against  such  liabilities
     (other than the payment by the registrant of expenses incurred or paid by a
     director, officer of controlling person of the registrant in the successful
     defense of any action,  suit or  proceeding)  is asserted by such director,
     officer  or  controlling  person n  connection  with the  securities  being
     registered, the registrant will,



                                     II-10

<PAGE>

     unless in the  opinion  of its  counsel  the  matter  has been  settled  by
     controlling  precedent,  submit to a court of appropriate  jurisdiction the
     question  whether such  indemnification  by it is against  public policy as
     expressed  in the  Securities  Act  and  will  be  governed  by  the  final
     adjudication of such issue.



                                      II-11

<PAGE>



                                   SIGNATURES

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements of filing on Form SB-2 and authorized this amendment to the
registration  statement  to be signed on its behalf by the  undersigned,  in the
City of New York, State of New York on the 28th day of January, 1998.

                                                     MENTORTECH, INC.


                                                     By: /s/Roy Machnes
                                                         --------------
                                                         Roy Machnes
                                                         President and
                                                         Chief Executive Officer


                                Power of Attorney

     KNOW ALL MEN BY THESE PRESENTS,  that each person whose  signature  appears
below  constitutes and appoints Roy Machnes and Terry I. Steinberg,  and each of
them,  as his true and  lawful  attorney-in-fact  and agent  with full  power of
substitution  and  resubstitution,  for him and in his name, place and stead, in
any and all capacities,  to sign any or all amendments (including post-effective
amendments)  to this  Registration  Statement,  and to file the  same,  with all
exhibits  thereto and any other  documents  in  connection  therewith,  with the
United  States   Securities   and  Exchange   Commission,   granting  unto  said
attorney-in-fact  and agent, full power and authority to do and perform each and
every  act and  thing  requisite  and  necessary  to be done  in and  about  the
premises,  as  fully  to all  intents  and  purposes  as he might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and agent
or his substitute, may lawfully do or cause to be done by virtue thereof.

     In accordance  with the  requirements  of the Securities Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.



Signature               Title                                   Date
- ---------               -----                                   ----
/s/Roy Machnes
- --------------
Roy Machnes          Chairman, President, and Chief             January 28,1998
                     Executive Officer






                                   II-12

<PAGE>




Signature               Title                                   Date
- ---------               -----                                   ----

/s/Terry I.Steinberg
- --------------------
Terry I. Steinberg      Executive Vice President and Director   January 28, 1998



 /s/Adrienne Haber      
- --------------------    Controller (Principal Accounting        January 28, 1998
Adrienne Haber          Officer)


/s/Elan Penn
- ------------         
Elan Penn               Chief Financial Officer and Director    January 28, 1998


/s/David Assisa
- ---------------          
David Assia             Director                                January 28, 1998



- ---------------            
Jack Dunietz            Director                                January  , 1998


/s/Martin Kahn
- --------------           
Martin Kahn             Director                                January 28, 1998





                                   II-13

<PAGE>



                                  EXHIBIT INDEX

Exhibit
Number            Description of Exhibit
- ------            ----------------------

2.1  Stock Purchase  Agreement dated February 6, 1997 and effective February 13,
     1997 by and between the Company and Mashov (1)

3.1  Certificate of Incorporation, as amended (2)

3.2  Certificate of Amendment of Certificate of Incorporation with regard to the
     change of the Company's  name and the increase in the Company's  authorized
     capital stock (3)

3.3  By-Laws (4)

4.1  Specimen Common Stock Certificate (5)

4.2  Form of 1997 Subscription Agreement

4.3  Form of December 10, 1997 Warrant Agreement

4.4  Form of Brean Murray Warrant

5.1  Opinion of Carter, Ledyard & Milburn

10.1 Lease for premises  situated at 462 Seventh Avenue,  18th Floor,  New York,
     New York (6)

10.2 Lease for premises situated at 462 Seventh Avenue,  4th Floor New York, New
     York (7)

10.3 1997 Stock Option Plan (3)

10.4 Employment Agreement of Roy Machnes (8)

10.5 Employment Agreement of Elan Penn (8)

10.6 Employment Agreement of Terry I. Steinberg (8)

23.1 Consent of Kost, Levary & Forer

23.2 Consent of Ernst & Young LLP

23.3 Consent of Arthur Andersen LLP

23.4 Consent of Carter, Ledyard & Milburn (contained in Exhibit 5.1)

24.1 Power of Attorney*


 
<PAGE>

_________

(1)  Filed as an  exhibit  to the  Company's  Current  Report on Form 8-K for an
     event dated February 13, 1997 and hereby incorporated by reference thereto.

(2)  Filed as an exhibit  to the  Company's  Annual  Report on Form 10-K for the
     fiscal year ended December 31, 1989 and  incorporated  herein by reference,
     as amended by document  filed as an exhibit to the Company's  Annual Report
     on Form  10-KSB for the  fiscal  year ended  December  31,  1993 and hereby
     incorporated by reference thereto.

(3)  Filed as exhibit to the Company's  quarterly  report on Form 10-QSB for the
     quarter ended June 30, 1997 and hereby incorporated by reference thereto.

(4)  Filed as an exhibit to the  Company's  Registration  Statement on Form S-18
     (File No. 33- 19521) and hereby incorporated by reference thereto.

(5)  Filed as an exhibit to the Company's Registration Statement No. 33-93842 on
     Form S-2 and incorporated herein by reference.

(6)  Filed as an exhibit to the  Company's  Annual Report on Form 10-KSB for the
     fiscal year ended  December 31, 1993 and hereby  incorporated  by reference
     thereto.

(7)  Filed as an exhibit to the Company's Current Report on Form 8-K/A Amendment
     No. 2 for an event  dated  February  24,  1997 and hereby  incorporated  by
     reference thereto.

(8)  Filed as a "Related Agreement" to the Stock Purchase  Agreement,  which was
     filed as an  exhibit  to the  Company's  Current  Report on Form 8-K for an
     event dated February 13, 1997 and hereby incorporated by reference thereto.






                             SUBSCRIPTION AGREEMENT

                   -------------------------------------------

                                 MENTORTECH INC.

                   -------------------------------------------

                              Up to 2,045,455 Units

                   -------------------------------------------


To:  Mentortech Inc.

     This  Subscription  Agreement  is made by and between  Mentortech  Inc.,  a
Delaware corporation (the "Company"),  and the undersigned prospective purchaser
who is subscribing hereby for 1,056,363 units of the Company (the "Units"), at a
purchase  price of U.S.  $1.10  per  Unit  (the  "Purchase  Price"),  each  unit
consisting  of 2 shares of common stock of the  Company,  par value of $0.01 per
share (the  "Common  Stock") and one warrant to purchase a share of Common Stock
at an exercise price of U.S. $0.55 per warrant (the "Warrants").  Subject to the
satisfaction  of certain  conditions as described in Section 7(d) of the Warrant
Agreement  by and between the  undersigned  and the Company  dated  December 10,
1997,  the  Warrants  are  callable  at any time the market  price of the Common
Stock,  as  determined  by the closing  price of the Common  Stock on a national
securities  exchange or the Nasdaq  National or SmallCap  Market  (collectively,
"Nasdaq"), or, if the Common Stock is not admitted for trading on an exchange or
on Nasdaq, by the closing bid price on the Nasdaq OTC Bulletin Board, has closed
at or above U.S.  $1.00 for any 20  consecutive  trading day period prior to the
call.  Such call may only be made by the Company  within 15 business  days after
the Common Stock has closed at or above U.S.  $1.00 for any such 20  consecutive
trading day period. This subscription is submitted to you in accordance with and
subject to the terms and  conditions  described in this  Subscription  Agreement
relating to the offering (the  "Offering")  of a minimum of 909,091 Units and up
to 2,045,455 Units (the "Private  Placement").  The minimum investment is 10,000
Units  ($11,000),  which minimum  amount may be reduced at the discretion of the
Company.

     In  consideration  of  the  Company's   agreement  to  sell  Units  to  the
undersigned  upon the terms and conditions  contained  herein,  the  undersigned
agrees and represents as follows:

A.   Sale of Units; Closings

     (1) The undersigned hereby agrees to purchase the number of Units indicated
on the cover and signature  pages hereto at a purchase  price of U.S.  $1.10 per
Unit.  Simultaneously  with the  execution  and  delivery  of this  Subscription
Agreement by the undersigned  and the Company,  the Company shall deliver to the
undersigned  a  stock  certificate  representing  the  shares  of  Common  Stock
contained in the Units and the Warrants  purchased by the  undersigned,  against
payment of



                                                        

<PAGE>



the purchase price therefor by wire transfer of immediately  available  funds to
the Company in accordance with the Company's wiring instructions.

     (2) The Company represents that 1,215,000 Units were sold by it on December
5, 1997, pursuant to the Memorandum (as defined below). There may be one or more
closings (each a "Closing Date") relating to the balance of 830,455 Units before
the final  closing of the  Offering  (the "Final  Closing").  The Final  Closing
shall, in no event, be held later than December 15, 1997.

B.   Representation and Warranties.

     The  undersigned  hereby  represents  and  warrants  to and agrees with the
     Company as follows:

          (1) The undersigned has been furnished with and has carefully read the
     Company's Confidential Private Placement Memorandum dated November 19, 1997
     (the "Memorandum"), including the exhibits thereto and is familiar with and
     understands  the terms of the  Offering.  With  respect  to  individual  or
     partnership  tax  and  other  economic   considerations  involved  in  this
     investment, the undersigned has carefully considered and has, to the extent
     the  undersigned  believes such  discussion  necessary,  discussed with the
     undersigned's  professional  legal, tax,  accounting and financial advisers
     the  suitability  of an  investment  in the  Units  for  the  undersigned's
     particular tax and financial  situation and has  determined  that the Units
     being  subscribed for by the undersigned are a suitable  investment for the
     undersigned.

          (2) The  undersigned  acknowledges  that all documents,  records,  and
     books  pertaining to this  investment  which the  undersigned has requested
     have  been  made  available  for  inspection  by the  undersigned,  and the
     undersigned's attorney, accountant or advisers.

          (3) The undersigned and/or the undersigned's adviser(s) has/have had a
     reasonable  opportunity  to ask  questions  of and receive  answers  from a
     person or persons  acting on behalf of the Company  concerning the Offering
     and all such questions have been answered to the full  satisfaction  of the
     undersigned.

          (4) The  undersigned  is not  subscribing  for Units as a result of or
     subsequent to any  advertisement,  article,  notice or other  communication
     published in any  newspaper,  magazine or similar  media or broadcast  over
     television or radio or presented at any seminar or meeting.

          (5) The undersigned: (i) has a pre-existing business relationship with
     either (a) the Company or any of its  officers,  directors  or  controlling
     persons or (b) the Company's  financial advisor,  Brean Murray, and (ii) by
     reason of the business or financial  experience of the  undersigned  or the
     undersigned's  professional  advisers who are unaffiliated with and who are
     not compensated by the Company or any affiliate of the Company, directly or

     


                                        2

<PAGE>



     indirectly,  can be reasonably  assumed to have the capacity to protect the
     undersigned's interests in connection with an investment in the Units.

          (6) If the  undersigned  is a  natural  person,  the  undersigned  has
     reached the age of majority in the state in which the undersigned  resides,
     has adequate  means of providing for the  undersigned's  current  financial
     needs and contingencies,  is able to bear the substantial economic risks of
     an investment in the Units for an  indefinite  period of time,  has no need
     for liquidity in such investment  and, at the present time,  could afford a
     complete loss of such investment.

          (7) The undersigned or the undersigned's purchaser representative,  as
     the case may be, has such  knowledge and  experience in financial,  tax and
     business matters so as to enable the undersigned to utilize the information
     made  available  to the  undersigned  in  connection  with the  Offering to
     evaluate the merits and risks of an  investment in the Units and to make an
     informed investment decision with respect thereto.

          (8) The  undersigned  will not sell or  otherwise  transfer any Units,
     Common Stock or Warrants without  registration of such securities under the
     Securities  Act  of  1933,  as  amended  (the  "Securities  Act")  and  any
     applicable  state  securities  laws or an exemption  therefrom.  The Units,
     Common Stock and Warrants have not been registered under the Securities Act
     or under the securities laws of any state. The undersigned  represents that
     the undersigned is purchasing the Units for the  undersigned's own account,
     for  investment  and not with a view to  resale or  distribution  except in
     compliance  with the  Securities  Act and such  "blue  sky"  laws as may be
     applicable.  The  undersigned  has not  offered or sold any  portion of the
     Units,  Common Stock or Warrants  being  acquired nor does the  undersigned
     have any present  intention of dividing such  securities  with others or of
     selling,  distributing  or  otherwise  disposing  of any  portion  of  such
     securities either currently or after the passage of a fixed or determinable
     period  of  time  or  upon  the   occurrence  or   non-occurrence   of  any
     predetermined event or circumstance in violation of the Securities Act. The
     undersigned  is aware that  except as  provided  in  Section D hereof,  the
     Company has no obligation  to register the Units,  Common Stock or Warrants
     subscribed  for  hereunder,  or to make  available  an  exemption  from the
     registration  requirements  pursuant to Rule 144 or any successor  rule for
     resale of the Units, Common Stock or Warrants.

          (9) Further,  the  undersigned  has carefully  read and considered the
     matters  set forth  under the  caption  "Risk  Factors"  in the  Memorandum
     previously  delivered to the undersigned,  and has taken full cognizance of
     and understands all of the risks related to the purchase of the Units.  The
     undersigned's  financial condition is such that he is able to bear the risk
     of holding Units for an indefinite  period of time,  has adequate  means to
     provide for his current  financial needs and contingencies and can risk the
     loss of his entire investment in the Units.




                                        3

<PAGE>



          (10) The undersigned  acknowledges that each certificate  representing
     the  Common  Stock  underlying  the Units  shall be  stamped  or  otherwise
     imprinted with a legend substantially in the following form:

          "THE  SECURITIES  REPRESENTED  HEREBY HAVE NOT BEEN  REGISTERED  UNDER
          UNITED STATES FEDERAL OR STATE  SECURITIES LAWS AND MAY NOT BE OFFERED
          FOR  SALE,  SOLD OR  OTHERWISE  TRANSFERRED  OR  ASSIGNED  FOR  VALUE,
          DIRECTLY OR  INDIRECTLY,  NOR MAY THE SECURITIES BE TRANSFERRED ON THE
          BOOKS OF THE COMPANY,  WITHOUT  REGISTRATION OF SUCH SECURITIES  UNDER
          ALL  APPLICABLE  UNITED STATES FEDERAL  SECURITIES  LAWS OR COMPLIANCE
          WITH AN APPLICABLE EXEMPTION THEREFROM,  SUCH COMPLIANCE AT THE OPTION
          OF  THE  COMPANY,  TO BE  EVIDENCED  BY AN  OPINION  OF  SHAREHOLDER'S
          COUNSEL, IN FORM ACCEPTABLE TO THE COMPANY,  THAT NO VIOLATION OF SUCH
          REGISTRATION  PROVISIONS  WOULD RESULT FROM ANY  PROPOSED  TRANSFER OR
          ASSIGNMENT"

          (11) If this  Subscription  Agreement  is executed  and  delivered  on
     behalf  of  a  partnership,   corporation,   trust  or  estate:   (i)  such
     partnership,  corporation,  trust or estate  has the full  legal  right and
     power and all authority  and approval  required (a) to execute and deliver,
     or authorize execution and delivery of, this Subscription Agreement and all
     other  instruments   executed  and  delivered  by  or  on  behalf  of  such
     partnership,  corporation,  trust or estate in connection with the purchase
     of its Units, (b) to delegate authority pursuant to a power of attorney and
     (c) to  purchase  and hold  such  Units;  (ii) the  signature  of the party
     signing  on behalf  of such  partnership,  corporation,  trust or estate is
     binding upon such partnership, corporation, trust or estate; and (iii) such
     partnership,  corporation  or trust has not been  formed  for the  specific
     purpose of  acquiring  such  Units,  unless each  beneficial  owner of such
     entity is qualified as an  accredited  investor  within the meaning of Rule
     501(a) of Regulation D promulgated  under the Securities  Act  ("Regulation
     D")  and  has  submitted   information   substantiating   such   individual
     qualification.

          (12) If the undersigned is a retirement plan or is investing on behalf
     of a retirement plan, the undersigned  acknowledges  that investment in the
     Units  poses  additional  risks  including  the  inability  to  use  losses
     generated by an investment in the Units to offset taxable income.

C.   Understandings.

          (1) The  undersigned  understands,  acknowledges  and agrees  with the
     Company as follows:




                                        4

<PAGE>



               (a)  No  Federal  or  state   agency  has  made  any  finding  or
          determination  as to the  accuracy  or  adequacy  of  the  information
          provided  by the Company to the  undersigned  in  connection  with the
          Offering,  or as to the  fairness  of the terms of this  Offering  for
          investment nor any recommendation or endorsement of the Units.

               (b) The Offering is intended to be exempt from registration under
          the Securities Act by virtue of Section 4(2) of the Securities Act and
          the  provisions of Regulation D  promulgated  thereunder,  which is in
          part  dependent  upon the  truth,  completeness  and  accuracy  of the
          statements  made by the undersigned  herein and in the  Representation
          Letter.

               (c)  The  undersigned  represents  and  warrants  that it has not
          incurred  any  liability  for,  and is unaware  of any claim for,  any
          finders' or brokers' fees or similar  payments in connection  with the
          transactions contemplated hereby.

               (d) The undersigned  acknowledges  that the information as to the
          Offering  is  confidential  and  non-public  and agrees  that all such
          information shall be kept in confidence by the undersigned and neither
          used by the undersigned for the undersigned's  personal benefit (other
          than in connection with this  Subscription) nor disclosed to any third
          party for any reason;  provided,  however,  that this obligation shall
          not  apply to any  such  information  that  (i) is part of the  public
          knowledge or  literature  and readily  accessible  at the date hereof,
          (ii) becomes part of the public  knowledge or  literature  and readily
          accessible  by  publication  (except  as a result  of a breach of this
          provision)  or (iii) is  received  from third  parties  (except  third
          parties  who   disclose   such   information   in   violation  of  any
          confidentiality   agreements  or   obligations,   including,   without
          limitation, any Subscription Agreement entered into with the Company).

               (e)  The  representations,   warranties  and  agreements  of  the
          undersigned  contained  herein and in any other  writing  delivered in
          connection with the transactions contemplated hereby shall be true and
          correct in all  respects on and as of the Closing  Date of the sale of
          the  Units as if made on and as of such  date and  shall  survive  the
          execution and delivery of this Subscription Agreement and the purchase
          of the Units.

               (f) IN  MAKING AN  INVESTMENT  DECISION  PURCHASERS  MUST RELY ON
          THEIR OWN  EXAMINATION  OF THE COMPANY AND THE TERMS OF THE  OFFERING,
          INCLUDING THE MERITS AND RISKS INVOLVED.  THE UNITS,  COMMON STOCK AND
          WARRANTS HAVE NOT BEEN  RECOMMENDED BY ANY FEDERAL OR STATE SECURITIES
          COMMISSION  OR  REGULATORY  AUTHORITY.   FURTHERMORE,   THE  FOREGOING
          AUTHORITIES HAVE NOT CONFIRMED THE ACCURACY OR DETERMINED THE ADEQUACY
          OF THE OFFERING OR THIS



                                        5

<PAGE>



          SUBSCRIPTION  AGREEMENT.  ANY  REPRESENTATION  TO  THE  CONTRARY  IS A
          CRIMINAL OFFENSE.

               (g) THE UNITS,  COMMON STOCK AND WARRANTS MAY NOT BE TRANSFERRED,
          RESOLD  OR  OTHERWISE  DISPOSED  OF  EXCEPT  AS  PERMITTED  UNDER  THE
          SECURITIES  ACT AND  APPLICABLE  STATE  SECURITIES  LAWS,  PURSUANT TO
          REGISTRATION OR EXEMPTION  THEREFROM.  PURCHASERS SHOULD BE AWARE THAT
          THEY MAY BE REQUIRED TO BEAR THE  FINANCIAL  RISKS OF THIS  INVESTMENT
          FOR AN INDEFINITE PERIOD OF TIME.

               (h) For Residents of Florida:

               IF  SALES  ARE  MADE TO FIVE OR  MORE  FLORIDA  PURCHASERS,  EACH
          PURCHASER  MAY VOID THE  PURCHASE OF ANY UNITS WITHIN THREE DAYS AFTER
          THE FIRST  TENDER OF  CONSIDERATION  IS MADE BY SUCH  PURCHASER TO THE
          COMPANY,  AN AGENT OF THE COMPANY,  OR AN ESCROW AGENT OR WITHIN THREE
          DAYS AFTER THE  AVAILABILITY OF THAT PRIVILEGE IS COMMUNICATED TO SUCH
          PURCHASER, WHICHEVER OCCURS LATER.

          (2)  The Company represents to the undersigned as follows:

               (a) Litigation. There are no claims, actions, suits, proceedings,
          arbitrations,   investigations   or   inquiries   by  or  before   any
          governmental agency, court or tribunal, domestic or foreign, or before
          any  private  arbitration  tribunal,  pending  or,  to the best of the
          Company's knowledge,  threatened against the Company or any subsidiary
          of  the  Company   (hereinafter  a  "Subsidiary")   or  involving  the
          properties  or  business of the Company or any  Subsidiary  which,  if
          determined adversely,  would, individually or in the aggregate, result
          in  a  material   adverse  effect  on  the  condition   (financial  or
          otherwise),  results of operations,  business, assets, or prospects of
          the Company and its Subsidiaries taken as a whole (a "Material Adverse
          Effect"),  or which  relate in any way to the  validity of the capital
          stock of the  Company or the  validity  of this  Agreement,  or of any
          action  taken  or  to  be  taken  by  the  Company  pursuant  to or in
          connection with this Agreement. Neither the Company nor any Subsidiary
          is  subject  to  any  order,  writ,  judgment,   injunction,   decree,
          determination or award of any court or of any  governmental  agency or
          instrumentality (whether federal, state, local or foreign) which could
          reasonably be expected to have a Material Adverse Effect.

               (b) No event has occurred since  September 30, 1997 such that, if
          such event had occurred  during the quarter ended  September 30, 1997,
          the  Company's  Quarterly  Report on Form 10-QSB for the quarter ended
          September  30, 1997 would have  contained  any untrue  statement  of a
          material fact or omitted to state



                                        6

<PAGE>



          a material fact required to be stated therein or necessary to make the
          statements  therein,  in light of the  circumstances  under which they
          were made, not misleading.


               (c) No  stockholder  of the Company or other person or entity has
          any  preemptive  right of  subscription  or  purchase,  right of first
          refusal or  similar  right with  respect to any  capital  stock of the
          Company.  Issuance of the Units  (including the issuance of the shares
          of Common Stock and the Warrants  comprising such Units and any shares
          of  Common  Stock  underlying  the  Warrants)  will not  result in the
          issuance of any additional shares of Common Stock or the triggering of
          any other  anti-dilution  or similar rights  contained in any options,
          warrants, debentures or other securities, commitments or agreements of
          the  Company.  Other  than  the  registration  rights  granted  to the
          subscribers  in the  Private  Placement,  no person or entity  has any
          piggyback   registration  rights  with  respect  to  the  Registration
          Statement or any other  registration  rights which will be accelerated
          or become exercisable as a result of the registration  rights provided
          for in this Subscription Agreement.

               (d) The  Memorandum  does not  contain  any untrue  statement  of
          material fact or omit a material fact required to be stated therein or
          necessary  in  order  to  make  such  statements,   in  light  of  the
          circumstances under which they were made, not misleading. The purchase
          and sale of all Units on December 5, 1997, was made in compliance with
          applicable laws.

     D.   Registration Rights; Compliance with the Securities Act.

          (1) The Company shall:

               (a) no later than 45 calendar days  following the Final  Closing,
          prepare and file with the  Securities  and  Exchange  Commission  (the
          "Commission") a registration statement (the "Registration  Statement")
          covering  the  resale of the  Common  Stock  underlying  the Units and
          issuable upon exercise of the Warrants  (hereinafter  the "Registrable
          Shares")  by the  undersigned  from  time to time  on the  Nasdaq  OTC
          Bulletin Board,  or on such  securities  market or system on which the
          Common Stock shall then be publicly traded, or in privately negotiated
          transactions;

               (b) use  its  best  efforts,  subject  to  receipt  of  necessary
          information from the undersigned,  to cause the Registration Statement
          to become effective as soon as possible thereafter;

               (c)  prepare and file with the  Commission  such  amendments  and
          supplements to the  Registration  Statement and the prospectus used in
          connection therewith as may be necessary to comply with the provisions
          of the  Securities  Act  until  the  later of such  time as all of the
          Registrable Shares have been sold pursuant



                                        7

<PAGE>



          thereto or, by reason of Rule 144(k) under the  Securities  Act or any
          other rule of similar effect,  such  Registrable  Shares are no longer
          required to be  registered  for the  unrestricted  sale thereof by the
          Purchasers;

               (d)  furnish  to  the  undersigned   such  number  of  copies  of
          prospectuses  and  preliminary  prospectuses  in  conformity  with the
          requirements  of the  Securities  Act and such other  documents as the
          undersigned may reasonably  request, in order to facilitate the public
          sale or other disposition of all or any of the Registrable Shares held
          by the  undersigned,  provided,  however,  that the  obligation of the
          Company to deliver copies of prospectuses or preliminary  prospectuses
          to the  undersigned  shall be subject to the receipt by the Company of
          reasonable  assurances from the undersigned  that the undersigned will
          comply with the  applicable  provisions of the  Securities  Act and of
          such  other  securities  or  blue  sky  laws as may be  applicable  in
          connection   with  any  use  of  such   prospectuses   or  preliminary
          prospectuses;

               (e) file  documents  required  of the Company for normal blue sky
          clearance in all states,  as  required,  provided,  however,  that the
          Company  shall not be required to qualify to do business or consent to
          service  of  process  in any  jurisdiction  in  which it is not now so
          qualified or has not so consented;

               (f) bear all  expenses  in  connection  with  the  procedures  in
          paragraphs (a) through (e) of this Section D(1),  other than brokerage
          commissions or placement agent fees and fees and expenses,  if any, of
          counsel  or other  advisers  to the  undersigned  with  respect to the
          registration and resale of the Registrable Shares; and

               (g)  prepare and file  additional  listing  applications  for the
          Registrable Shares on the Nasdaq National or Small Cap Market or other
          exchange if the Common Stock is admitted for trading on such exchange.

               (h) use its best efforts to have the  Registration  Statement (or
          any  supplement  or  amendment  to  the  Registration   Statement,  if
          applicable)   declared   effective  by  the   Commission  as  soon  as
          practicable  after the filing thereof,  but in no event later than 120
          calendar days following the Final Closing (the "First Target Effective
          Date"). If the Registration  Statement (or any supplement or amendment
          to  the  Registration   Statement,  if  applicable)  is  not  declared
          effective by the First Target  Effective  Date,  the Company shall use
          its best efforts to have the Registration Statement (or any supplement
          or amendment to the Registration  Statement,  if applicable)  declared
          effective by the  Commission  as soon as  practicable  after the First
          Target  Effective  Date,  but in no event later than 180 Calendar days
          following the Final Closing (the "Second Target Effective  Date").  If
          the  Registration  Statement  (or any  supplement  or amendment to the
          Registration  Statement,  if applicable) is not declared  effective by
          the Second  Target  Effective  Date,  the  Company  shall use its best
          efforts to have the Registration Statement (or any



                                        8

<PAGE>



          supplement or amendment to the Registration  Statement, if applicable)
          declared  effective by the Commission as soon as practicable after the
          Second Target  Effective Date, but in no event later than 270 calendar
          days following the Final Closing (the "Final Target Effective  Date").
          If the  Registration  Statement (or any supplement or amendment to the
          Registration Statement, if applicable) has not become effective by the
          First Target Effective Date, then the undersigned shall be entitled to
          receive,  in  addition  to any  other  remedies  at  law or in  equity
          available to the undersigned, such number of Units equal to 10% of the
          Units  purchased in the Private  Placement and held by the undersigned
          (and to the extent that the Common Stock  underlying  the Units is not
          then  registered  under  the  Securities  Act).  If  the  Registration
          Statement  (or  any  supplement  or  amendment  to  the   Registration
          Statement,  if  applicable)  has not  become  effective  by the Second
          Target  Effective  Date,  then the  undersigned  shall be  entitled to
          receive,  in  addition  to any  other  remedies  at  law or in  equity
          available to the undersigned, such number of Units equal to 10% of the
          Units  purchased in the Private  Placement and held by the undersigned
          (including  any Units  issued  upon the  penalty for missing the First
          Target Effective Date, if any, and to the extent that the Common Stock
          underlying the Units is not then registered under the Securities Act).
          If the  Registration  Statement (or any supplement or amendment to the
          Registration Statement, if applicable) has not become effective by the
          Final Target Effective Date, then the undersigned shall be entitled to
          receive,  in  addition  to any  other  remedies  at  law or in  equity
          available to the undersigned, such number of Units equal to 10% of the
          Units  purchased in the Private  Placement and held by the undersigned
          (including  any Units  issued  upon the  penalty for missing the First
          Target  Effective  Date and the Second Target  Effective  Date, as the
          case may be, and to the extent that the Common  Stock  underlying  the
          Units is not then  registered  under the Securities  Act). The Company
          shall  issue and deliver the Units  required  to be  delivered  by the
          Company  hereunder to the  undersigned  within 20 days  following  the
          First Target  Effective Date, the Second Target Effective Date and the
          Final Target Effective Date, as the case may be.

          The  Company  understands  that  the  undersigned  disclaims  being an
     underwriter,  but the  undersigned  being deemed an  underwriter  shall not
     relieve the Company of any of its obligations hereunder.

          (2) The undersigned  agrees that it will not effect any disposition of
     the Registrable  Shares that would  constitute a sale within the meaning of
     the Securities Act except as  contemplated  in the  Registration  Statement
     referred  to in Section  D(1) or pursuant to an  available  exemption  from
     registration under the Securities Act and applicable state securities laws,
     and further that as a condition to inclusion of the  Registrable  Shares in
     the Registration Statement the undersigned agrees to provide to the Company
     such  information  as it may  reasonably  request in order to include  such
     Registrable Shares in such Registration Statement.




                                        9

<PAGE>



          (3) The  undersigned  agrees  not to make any sale of the  Registrable
     Shares,  pursuant to the Registration Statement referred to in this Section
     D without effectively  causing the prospectus  delivery  requirements under
     the Securities Act to be satisfied. The undersigned acknowledges that there
     may  occasionally  be times when the  Company  must  suspend the use of the
     prospectus forming a part of the Registration  Statement until such time as
     an amendment to such  Registration  Statement has been filed by the Company
     and declared  effective by the  Commission or until the Company has amended
     or  supplemented  such  prospectus.  In the  event  that  the  Registration
     Statement has been  suspended,  the Company shall provide written notice of
     such  suspension  to the selling  shareholders  listed in the  Registration
     Statement.  In the event  that  such  Registration  Statement  is no longer
     subject to such  suspension,  the Company shall provide  written  notice to
     such selling  shareholders  that such selling  shareholders  may thereafter
     effect sales pursuant to said Registration Statement.

          (4) (a) For the purpose of this Section D(4):

                    (i) the term "Selling  Shareholder" shall mean any person or
               entity selling  Registrable  Shares pursuant to the  Registration
               Statement, and any affiliate thereof;

                    (ii) the term  "Registration  Statement"  shall  include any
               preliminary prospectus, final prospectus,  exhibit, supplement or
               amendment included in or relating to the Registration  Statement;
               and

                    (iii) the term  "untrue  statement"  shall  mean any  untrue
               statement or alleged  untrue  statement of a material fact in the
               Registration  Statement,  or any omission or alleged  omission to
               state in the  Registration  Statement a material fact required to
               be stated therein or necessary to make the statements therein, in
               the light of the  circumstances  under which they were made,  not
               misleading.

               (b) The  Company  agrees  to  indemnify  and hold  harmless  each
          Selling  Shareholder from and against any losses,  claims,  damages or
          liabilities  to which such  Selling  Shareholder  may  become  subject
          (under  the  Securities  Act or  otherwise)  insofar  as such  losses,
          claims,  damages or liabilities  (or actions or proceedings in respect
          thereof)  arise out of, or are based upon,  any untrue  statement,  or
          arise out of any  failure by the  Company to fulfill  any  undertaking
          included  herein or in the  Registration  Statement,  and the  Company
          promptly  will  reimburse  such Selling  Shareholder  for any legal or
          other  expenses  reasonably  incurred in  investigating,  defending or
          preparing to defend any such action,  proceeding  or claim;  provided,
          however,  that the Company shall not be liable in any such case to the
          extent that such loss, claim, damage or liability arises out of, or is
          based  upon,  an  untrue  statement  made  in  reliance  upon  and  in
          conformity with written information furnished to the



                                       10

<PAGE>



          Company by or on behalf of such Selling  Shareholder  specifically for
          use in preparation of the  Registration  Statement,  or the failure of
          such Selling  Shareholder  to comply with the covenants and agreements
          contained herein; provided further, that the indemnification contained
          in this Section D(4) with respect to any prospectus  after it has been
          amended or supplemented, shall not inure to the benefit of any Selling
          Shareholder (or any person controlling such Selling  Shareholder) from
          whom the person asserting such loss, claim, damage, or liability shall
          have purchased  Registrable  Shares,  that are the subject thereof if,
          after  copies  thereof  have been  delivered  by the  Company  to such
          Selling  Shareholder,  such Selling  Shareholder  shall have failed to
          send or give a copy of the prospectus as then amended or supplemented,
          as the case may be, to such person at or prior to the  confirmation of
          such sale of such  Registrable  Shares,  to such person,  and, if such
          loss,  claim,  damage or  liability  would not have arisen but for the
          failure of such Selling Shareholder to deliver the same.

               (c) The Selling Shareholder agrees to indemnify and hold harmless
          the Company (and each other  person,  if any, who controls the Company
          within the meaning of Section 15 of the  Securities  Act, each officer
          of the Company who signs the Registration  Statement and each director
          of the  Company)  from and  against  any  losses,  claims,  damages or
          liabilities  to which the  Company (or any such  officer,  director or
          controlling  person) may become  subject  (under the Securities Act or
          otherwise), insofar as such losses, claims, damages or liabilities (or
          actions or proceedings in respect  thereof) arise out of, or are based
          upon,  any  failure  of the  Selling  Shareholder  to comply  with its
          covenants and agreements  contained herein, or any untrue statement if
          such untrue statement was made in reliance upon and in conformity with
          written  information   furnished  by  or  on  behalf  of  the  Selling
          Shareholder  specifically  for use in preparation of the  Registration
          Statement,  and the Selling  Shareholder  promptly will  reimburse the
          Company (or such officer, director or controlling person), as the case
          may be,  for any  legal  or  other  expenses  reasonably  incurred  in
          investigating,  defending  or  preparing  to defend  any such  action,
          proceeding or claim.

               (d) Promptly after receipt by any indemnified  person of a notice
          of a  claim  or the  beginning  of any  action  in  respect  of  which
          indemnity is to be sought against an  indemnifying  person pursuant to
          this  Section  D(4),   such   indemnified   person  shall  notify  the
          indemnifying person in writing of such claim or of the commencement of
          such action,  and, subject to the provisions  hereinafter  stated,  in
          case any such action shall be brought  against an  indemnified  person
          and such indemnifying  person shall have been notified  thereof,  such
          indemnifying person shall be entitled to participate therein,  and, to
          the extent it shall wish, to assume the defense thereof,  with counsel
          reasonably  satisfactory to such indemnified person. After notice from
          the indemnifying  person to such indemnified person of its election to
          assume the defense  thereof,  such  indemnifying  person  shall not be
          liable to such



                                       11

<PAGE>



          indemnified  person for any legal  expenses  subsequently  incurred by
          such indemnified person in connection with the defense thereof. In the
          event that the  indemnifying  party  shall have  assume the defense of
          such  action,  such  indemnifying  party  shall  not  enter  into  any
          compromise or settlement without the indemnified party's prior written
          consent, which consent shall not be unreasonably withheld,  delayed or
          denied.

               (e) In order to provide for just and  equitable  contribution  in
          circumstances  in  which  the  indemnification  provided  for in  this
          Section D(4) is due in accordance with its terms but for any reason is
          held to be unavailable or insufficient to hold harmless an indemnified
          party, the Company on the one hand and the Selling  Shareholder on the
          other hand shall,  in lieu of  indemnifying  such  indemnified  party,
          contribute to the aggregate  losses,  claims,  damages or  liabilities
          referred to in this Section D(4) (including costs of any investigation
          and  legal  and  other  expenses  reasonably  incurred  in  connection
          therewith,  and any amount paid in settlement of, any action,  suit or
          proceeding  or  any  claims  asserted),  in  such  proportions  as  is
          appropriate to reflect the relative  benefits  received by the Company
          and the Selling  Shareholder from any offering of Registerable  Shares
          and the relative  fault of the Company and the Selling  Shareholder in
          connection  with the  statements or omissions  which  resulted in such
          losses, claims, damages, liabilities or expenses, as well as any other
          relevant equitable  considerations.  The relative fault of the Company
          and the Selling Shareholder shall be determined by reference to, among
          other  things,  whether the untrue or alleged  untrue  statement  of a
          material  fact or  omission  related to  information  supplied  by the
          Company  (including  for  this  purpose  information  supplied  by any
          officer,  director,  employee  or agent of the  Company) or to written
          information  furnished  to the  Company by or on behalf of the Selling
          Shareholder   specifically   for  use  in  the   preparation   of  the
          Registration Statement or any amendment thereof or supplement thereto,
          and the parties' relative intent, knowledge, access to information and
          opportunity   to  correct  or  prevent  such  statement  or  omission.
          Notwithstanding  the  provisions  of this  Section  D(4)(e) in no case
          shall the Selling  Shareholder be liable or responsible for any amount
          in excess of the proceeds received by the Selling Shareholder from the
          sale  of  the   Registerable   Shares  included  in  the  Registration
          Statement,  provided,  however,  that no person  guilty of  fraudulent
          misrepresentation   (within  the  meaning  of  Section  11(f)  of  the
          Securities Act) shall be entitled to contribution  from any person who
          was not guilty of such fraudulent  misrepresentation.  For purposes of
          this Section  D(4)(e),  each person,  if any, who controls the Selling
          Shareholder  within the meaning of Section 15 of the Securities Act or
          Section 20(a) of the Securities  Exchange Act of 1934, as amended (the
          "Exchange  Act")  shall have the same  rights to  contribution  as the
          Selling Shareholder, and each person, if any, who controls the Company
          within the meaning of the Section 15 of the  Securities Act or Section
          20(a) of the  Exchange  Act,  each  director  of the  Company and each
          officer of the Company who shall



                                       12

<PAGE>



          have signed the  Registration  Statement shall have the same rights to
          contribution  as the  Company,  subject to the  immediately  preceding
          sentence of this Section  D(4)(e).  Any party entitled to contribution
          will,  promptly after receipt of notice of commencement of any action,
          suit or proceeding  against such party in respect of which a claim for
          contribution  may be made against  another party or parties under this
          Section D(4)(e),  notify such party or parties from whom  contribution
          may be sought,  and the  omission  so to notify  such party or parties
          from  whom  contribution  may be  sought  shall  relieve  the party or
          parties  from  whom  contribution  may be  sought  (if such  party was
          unaware  of such  action,  suit,  or  proceeding  and  was  materially
          prejudiced by such  omission)  from any  liability  under this Section
          D(4)(e),  but not  from  any  other  obligation  it or they  may  have
          hereunder or other than under this Section D(4)(e).  No party shall be
          liable for contribution  with respect to the settlement of any action,
          suit,  proceeding or claim effected without its written  consent.  The
          obligations of the Selling  Shareholder to contribute pursuant to this
          Section D(4)(e) are several in proportion to its respective  number of
          Registerable  Shares  included in the  Registration  Statement and not
          joint.

          (5) The  restrictions  imposed  by  Sections  B(8) and  D(2)  upon the
     transferability  of the Registrable  Shares shall cease and terminate as to
     any particular  Registrable  Shares when such Registrable Shares shall have
     been effectively  registered under the Securities Act and sold or otherwise
     disposed of in accordance with the intended method of disposition set forth
     in the  Registration  Statement  or at such time as an  opinion  of counsel
     satisfactory  to the  Company  shall have been  rendered to the effect that
     such  restrictions are not necessary in order to comply with the Securities
     Act.

          (6) So long as the  Registration  Statement is effective  covering the
     sale of  Registrable  Shares  owned by the  undersigned,  the Company  will
     furnish to the undersigned upon request;

               (a) any  document  filed by the  Company  with the SEC,  with the
          exception  of  documents  for which  confidential  treatment  has been
          granted by the SEC;

               (b) upon the  reasonable  request  of the  Purchaser,  any  other
          information  concerning the Company that is generally available to the
          public; and

               (c) an adequate number of copies of the prospectuses  relating to
          the resale of the Registrable  Shares to supply to any party requiring
          such prospectuses.

          (7) With a view to making  available to the undersigned the benefit of
     Rule 144 promulgated  under the Securities Act or any other similar rule or
     regulation of the Commission that may at any time permit the undersigned to
     sell Common Stock to the public  without  registration  ("Rule  144"),  the
     Company agrees to:



                                       13

<PAGE>



               (a) make and keep public  information  available,  as those terms
          are understood and defined in Rule 144;

               (b) file with the  Commission  in a timely manner all reports and
          other  documents  required of the Company under the Securities Act and
          the Exchange Act; and

               (c) furnish to the  undersigned,  so long as the undersigned owns
          Registrable Shares,  promptly upon request, (i) a written statement by
          the Company that it has complied  with the reporting  requirements  of
          the  Securities  Act and the  Exchange  Act,  (ii) a copy of the  most
          recent annual or periodic report of the Company and such other reports
          and documents so filed by the Company and (iii) such other information
          as may be reasonably  requested to permit the undersigned to sell such
          securities pursuant to Rule 144 without registration.


E.   Miscellaneous.

          (1) All  pronouns  and any  variations  thereof  used herein  shall be
     deemed to refer to the masculine, feminine, impersonal, singular or plural,
     as the identity of the person or persons may require.

          (2) Neither this Subscription Agreement nor any provision hereof shall
     be waived, modified, changed, discharged,  terminated,  revoked or canceled
     except by an instrument in writing  signed by the party  effecting the same
     against whom any change, discharge or termination is sought.

          (3) Notices  required or permitted to be given  hereunder  shall be in
     writing  and shall be  deemed  to be  sufficiently  given  when  personally
     delivered or sent by registered mail, return receipt requested,  addressed:
     (i) if to the Company,  at Mentortech  Inc., 462 Seventh Avenue,  New York,
     New York 10018, phone: (212) 736-5870,  Attention: Chief Executive Officer,
     (ii) if to the undersigned,  at the address for correspondence set forth in
     the  Representation  Letter,  or at such  other  address  as may have  been
     specified by written notice given in accordance with this Section E(3).

          (4) Failure of the Company to exercise  any right or remedy under this
     Subscription  Agreement or any other agreement  between the Company and the
     undersigned, or otherwise, or delay by the Company in exercising such right
     or remedy,  will not operate as a waiver thereof.  No waiver by the Company
     will be  effective  unless  and until it is in  writing  and  signed by the
     Company.

          (5) This  Subscription  Agreement  shall  be  enforced,  governed  and
     construed in all respects in  accordance  with the laws of the state of New
     York, as such laws are applied



                                       14

<PAGE>



     by New York courts to  agreements  entered  into and to be performed in New
     York by and between  residents  of New York,  and shall be binding upon the
     undersigned and the Company,  and their  respective  heirs,  estate,  legal
     representatives,  successors  and assigns and shall inure to the benefit of
     the parties hereto,  and their  respective  successors and assigns.  If any
     provision of this Subscription  Agreement is invalid or unenforceable under
     any applicable  statute or rule of law, then such provision shall be deemed
     inoperative  to the  extent  that it may  conflict  therewith  and shall be
     deemed  modified to conform with such statute or rule of law. Any provision
     hereof  that may prove  invalid  or  unenforceable  under any law shall not
     affect the validity or enforceability of any other provision hereof.

F.   Execution of Agreement by Power of Attorney.

     THE  UNDERSIGNED   ACKNOWLEDGES   THAT  THE  UNDERSIGNED  HAS  SIGNED  THIS
SUBSCRIPTION  AGREEMENT  ON THE  UNDERSIGNED'S  OWN BEHALF,  AND NOT BY POWER OF
ATTORNEY,  UNLESS  SUCH POWER OF  ATTORNEY  EXPRESSLY  PROVIDES  FOR THE FURTHER
DELEGATION  OF SUCH POWER OF ATTORNEY BY THE HOLDER  THEREOF AND, IN SUCH EVENT,
THE  UNDERSIGNED  REPRESENTS THAT ATTACHED HERETO IS A TRUE AND COMPLETE COPY OF
SUCH POWER OF ATTORNEY.



G.   Signature.

     The signature page of this  Subscription  Agreement is contained as part of
the applicable Subscription Package, entitled "Signature Page".





                                       15

<PAGE>



                              REPRESENTATION LETTER

To:  Mentortech Inc. (the "Company")

     In  connection  with  the  purchase  by  the  undersigned   purchaser  (the
"Purchaser")  of Units of the Company (the "Units") for a purchase price of U.S.
$1.10 per Unit, each Unit consisting of 2 shares of common stock of the Company,
par value of $0.01 per share (the "Common  Stock") and one warrant to purchase a
share of  Common  Stock at an  exercise  price of U.S.  $0.55 per  warrant  (the
"Warrants") and, subject to the satisfaction of certain  conditions as described
in Section 7(d) of the Warrant  Agreement by and between the undersigned and the
Company dated December 10, 1997,  such Warrants being callable by the Company at
any time the market  price of the Common  Stock,  as  determined  by the closing
price of the  Common  Stock on a  national  securities  exchange  or the  Nasdaq
National or SmallCap Market (collectively, "Nasdaq"), or, if the Common Stock is
not admitted  for trading on an exchange or on Nasdaq,  by the closing bid price
on the Nasdaq OTC Bulletin  Board,  has closed at or above U.S. $1.00 for any 20
consecutive  trading day period prior to the call,  such call only being made by
the  Company  within 15  business  days after the Common  Stock has closed at or
above U.S. $1.00 for any such 20 consecutive  trading day period, we confirm and
agree as follows:

          (a) The  following  information  regarding  the  Purchaser is true and
     correct as of the date hereof:

Name:


- --------------------------------------------------------------------------------
Social Security or Taxpayer Identification Number:


- --------------------------------------------------------------------------------
Address:


- --------------------------------------------------------------------------------
                               (Number and Street)


- --------------------------------------------------------------------------------
       (City)                 (State)                     (Zip Code)

Telephone Number:


- --------------------------------------------------------------------------------
              Area Code)                                (Number)




                                       16

<PAGE>






Type of Purchaser:

[ ]  Individual               [ ]  Corporation

[ ]  Trust                    [ ]  Retirement Plan

[ ]  Partnership


          (b) we are authorized to consummate the purchase of the Units;

          (c) we are  purchasing the Units and will acquire the Common Stock and
     Warrants  underlying  the Units for our own account (or for  accounts as to
     which we exercise  investment  discretion and have authority to make and do
     make the statements contained in this Representation  Letter), and not with
     a view to any resale, distribution or other disposition of such securities,
     or any part  thereof in any  transaction  that would be in violation of the
     securities  laws  of the  United  States  or any  state  thereof,  subject,
     nevertheless,  to the disposition of our property being at all times within
     our control;

          (d) we agree that if we decide to offer,  sell or otherwise  transfer,
     pledge  or  hypothecate,  or  otherwise  dispose  of all or any part of the
     Units,  the  Common  Stock  and the  Warrants  we will not  offer,  sell or
     otherwise  transfer,  pledge or hypothecate or otherwise  dispose of any of
     them (other than pursuant to an effective  registration statement under the
     Securities  Act 1933,  as amended  (the  "Securities  Act")),  directly  or
     indirectly unless:

               (i) the disposition is to the Company; or

               (ii) the  disposition  is made  pursuant  to the  exemption  from
          registration  under the Securities Act provided by Rule 144 thereunder
          if available; or

               (iii)  the  disposition  is made in a  transaction  that does not
          require registration under the Securities Act or any applicable United
          States  state  laws and  regulations  governing  the offer and sale of
          securities,  and we  have  furnished  to the  Company  an  opinion  of
          counsel, of recognized standing reasonably satisfactory to the Company
          to that effect;

          (e) we  understand  and  acknowledge  that upon the original  issuance
     thereof,  and  until  such  time as the same is no  longer  required  under
     applicable requirements of the Securities Act or state securities laws, the
     certificates representing the Units, the Common Stock and



                                       17

<PAGE>



     the  Warrants  and all  certificates  issued  in  exchange  therefor  or in
     substitution thereof,  shall bear a legend substantially in the form of the
     following:

          "THE  SECURITIES  REPRESENTED  HEREBY HAVE NOT BEEN  REGISTERED  UNDER
          UNITED STATES FEDERAL OR STATE  SECURITIES LAWS AND MAY NOT BE OFFERED
          FOR  SALE,  SOLD OR  OTHERWISE  TRANSFERRED  OR  ASSIGNED  FOR  VALUE,
          DIRECTLY OR  INDIRECTLY,  NOR MAY THE SECURITIES BE TRANSFERRED ON THE
          BOOKS OF THE COMPANY,  WITHOUT  REGISTRATION OF SUCH SECURITIES  UNDER
          ALL  APPLICABLE  UNITED STATES FEDERAL  SECURITIES  LAWS OR COMPLIANCE
          WITH AN APPLICABLE EXEMPTION THEREFROM,  SUCH COMPLIANCE AT THE OPTION
          OF  THE  COMPANY,  TO BE  EVIDENCED  BY AN  OPINION  OF  SHAREHOLDER'S
          COUNSEL, IN FORM ACCEPTABLE TO THE COMPANY,  THAT NO VIOLATION OF SUCH
          REGISTRATION  PROVISIONS  WOULD RESULT FROM ANY  PROPOSED  TRANSFER OR
          ASSIGNMENT";

          (f) we have been afforded the opportunity (i) to ask such questions as
     we have deemed  necessary of, and to receive answers from,  representatives
     of the Company  concerning  the terms and conditions of the offering of the
     Units,  and (ii) to obtain such  additional  information  which the Company
     possesses  or can acquire  without  unreasonable  effort or expense that is
     necessary  to verify  the  accuracy  and  completeness  of the  information
     contained in the Offering Documents; and

          (g) (i) we are an  "accredited  investor"  within the  meaning of Rule
     501(a)  under  the  Securities  Act as  set  forth  in  Exhibit  A to  this
     Representation  Letter,  and  by  reason  of  our  business  and  financial
     experience  and the business and  financial  experience of those persons we
     retain to advise us with respect to  investment  in the Units we,  together
     with our advisors,  have such knowledge,  sophistication  and experience in
     business and financial matters that we are capable of evaluating the merits
     and risks of the  prospective  investment;  or (ii) we acknowledge  that we
     have  received  the  information  contained in the  Company's  Registration
     Statement  on Form  SB-2,  as  amended,  dated  October  14,  1997  and the
     Company's  Confidential  Private Placement  Memorandum,  dated November 19,
     1997,  which includes a description of the securities  being offered hereby
     and the use of proceeds of the offering.

     We  acknowledge  that the  representations  and  warranties  and agreements
contained  herein are made by us with the intent that they may be relied upon by
you in determining  our eligibility or (if applicable) the eligibility of others
on whose behalf we are  contracting  hereunder to purchase the Units. We further
agree that by accepting the Units we shall be  representing  and warranting that
the foregoing  representations  and  warranties  are true as at the closing time
with the same  force and  effect  as if they had been made by us at the  closing
time and that they shall survive the purchase by



                                       18

<PAGE>



us of the Units and shall continue in full force and effect  notwithstanding any
subsequent disposition by us of the Units.

     You are  irrevocably  authorized to produce this letter or a copy hereof to
any  interested  party in any  administrative  or legal  proceeding  or official
inquiry with respect to the matters covered hereby.





                                       19

<PAGE>



                                 MENTORTECH INC.

                                 SIGNATURE PAGE

     Your  signature  on this  Signature  Page  evidences  the  agreement by the
undersigned  Purchaser  to be  bound  by  the  Subscription  Agreement  and  the
Representation Letter.

     1. The undersigned hereby represents that (a) the information  contained in
this  Representation  Letter is complete and  accurate  and (b) the  undersigned
Purchaser will notify the Company  (contact at the telephone number contained on
page 9 hereof)  immediately  if any material  change in any of this  information
occurs before the acceptance of the  undersigned  Purchaser's  subscription  and
will promptly send the Company written confirmation of such change.

     2.  The  undersigned  Purchaser  hereby  certifies  that  it has  read  and
understands this Subscription Agreement.

     3. The undersigned  Purchaser hereby represents and warrants that he or she
is an  individual  acting in his or her own capacity or that the person  signing
this Subscription  Agreement on behalf of the Purchaser has been duly authorized
by the  Purchaser to acquire the Units and sign this  Subscription  Agreement on
behalf of the Purchaser and,  further,  that the  undersigned  Purchaser has all
requisite  authority  to  purchase  such Units and enter into this  Subscription
Agreement.


 --------------------------                 ----------------------------
      Number of Units                                   Date


                                            ----------------------------
                                                 Name of Purchaser
                                                 (Please Type or Print)


                                       By:     _________________________________
                                                         (Signature)

                                       Name:   ________________________________
                                                      (Please Type or Print)

                                       Title:  _________________________________











                                       20

<PAGE>



                                            Accepted  and Agreed as of
                                            this _____ day of December, 1997.


                                            MENTORTECH INC.


                                            By: _____________________________
                                                    Roy Machnes
                                                    President and CEO


     THE UNITS,  COMMON STOCK AND WARRANTS  HAVE NOT BEEN  REGISTERED  UNDER THE
SECURITIES  ACT OF 1933,  AS  AMENDED  (THE  "SECURITIES  ACT"),  AND MAY NOT BE
OFFERED, SOLD OR OTHERWISE TRANSFERRED UNLESS SUCH SECURITIES ARE INCLUDED IN AN
EFFECTIVE  REGISTRATION  STATEMENT  UNDER THE  SECURITIES  ACT OR AN  OPINION OF
COUNSEL,  SATISFACTORY  TO COUNSEL TO THE  COMPANY,  HAS BEEN  DELIVERED  TO THE
EFFECT THAT REGISTRATION OF SUCH SECURITIES IS NOT REQUIRED.




                                       21

<PAGE>





                                    Exhibit A


1.   Accredited  Investor  (defined in Rule 501(a) of  Securities  and  Exchange
     Commission  ("SEC")  Regulation D) means any person who comes within any of
     the following  categories,  or who the Company  reasonably  believes  comes
     within  any of the  following  categories,  at the  time of the sale of the
     securities to that person:

     Please initial next to the portion of the definition applicable to you:

     (a)  any bank as defined in Section  3(a)(2) of the Securities  Act, or any
          savings  and loan  association  or other  institution  as  defined  in
          Section  3(a)(5)(A)  of  the  Securities  Act  whether  acting  in its
          individual  or  fiduciary  capacity;  any broker or dealer  registered
          pursuant to Section 15 of the Exchange Act, any  insurance  company as
          defined in Section 2(13) of the Securities Act; any investment company
          registered  under the Investment  Company Act of 1940 (the "ICA") or a
          business  development  company as defined in Section  2(a)(48)  of the
          ICA;  Small  Business  Investment  Company  licensed by the U.S. Small
          Business  Administration  under  Section  301(c)  or (d) of the  Small
          Business  Investment Act of 1958; any plan  established and maintained
          by  a  state,   its  political   subdivisions,   or  any,   agency  or
          instrumentality  of a  state  or its  political  subdivisions  for the
          benefit of its  employees,  if such plan has total assets in excess of
          $5,000,000;  employee  benefit plan within the meaning of the Employee
          Retirement  Income  Security Act of 1974  ("ERISA") if the  investment
          decision is made by a plan  fiduciary,  as defined in Section 3(21) of
          the  ERISA,  which is  either a bank,  savings  and loan  association,
          insurance  company  or  registered  investment  adviser,  or,  if  the
          employee  benefit plan has total assets in excess of $5,000,000 or, if
          a self-directed plan, with investment decisions made solely by persons
          that are accredited investors;

     (b)  any  private  business  development  company  as  defined  in  Section
          202(a)(22) of the Investment Advisers Act of 1940;

     (c)  any  organization  described  in  Section  501(c)(3)  of the  Internal
          Revenue Code, corporation, Massachusetts or similar business trust, or
          partnership,  not formed for the  specific  purpose of  acquiring  the
          securities offered, with total assets in excess of $5,000,000;

     (d)  any director,  executive officer, or general partner of the Company or
          any  director,  executive  officer,  or  general  partner of a general
          partner of the Company;

     (e)  any natural person whose individual net worth, or joint net worth with
          that person's spouse, at the time of the purchase exceeds $1,000,000;



                                       22

<PAGE>



a    (f)  any natural person who had an individual  income in excess of $200,000
          in each of the two  most  recent  years  or  joint  income  with  that
          person's spouse in excess of $300,000 in each of those years and has a
          reasonable  expectation  of  reaching  the  same  income  level in the
          current year;

     (g)  any trust,  with total assets in excess of $5,000,000,  not formed for
          the specific purpose of acquiring the securities offered hereby, whose
          purchase is directed by a  sophisticated  person as  described  in SEC
          Rule 506(b)(2)(ii); and

     (h)  any entity in which all of the equity owners are Accredited Investors.

     (i)  any entity (or person) that has received the information  contained in
          the Company's  Registration  Statement on Form SB-2, as amended, dated
          October  14, 1997 and the  Company's  Confidential  Private  Placement
          Memorandum,  dated November 19, 1997,  which includes a description of
          the  securities  being  offered  hereby and the use of proceeds of the
          offering.

     The  Investor  must  initial  beside the  portion  of the above  definition
applicable to it.














                                       23

<PAGE>


                             W-9 TO BE INSERTED HERE














                                       24






                                WARRANT AGREEMENT

                   -------------------------------------------

                                 MENTORTECH INC.

                   -------------------------------------------


     THIS WARRANT AGREEMENT (this  "Agreement") dated as of December 10, 1997 is
made by and between  Mentortech Inc., a corporation  organized under the laws of
the State of Delaware (the "Company"), and _____________ (the "Warrantholder").

     Subject to the terms and conditions  hereof, the Company agrees to issue to
the  Warrantholder,  pursuant  to a  subscription  agreement  by and between the
Company and the Warrantholder  dated as of December 10, 1997 (the  "Subscription
Agreement"),  warrants as hereinafter  described (the "Warrants") to purchase up
to an  aggregate of  1,056,363  shares of the common  stock of the Company,  par
value $.01 per share (the "Common Stock"),  at a Warrant Price of U.S. $0.55 per
share of Common Stock,  subject to adjustment  pursuant to Section 8 hereof. The
Warrants  shall be  subject  to call by the  Company  as  provided  in Section 7
hereof. As used herein (i) the terms "Share" or "Shares" shall mean collectively
the Common Stock issuable upon exercise of the Warrants  together with any other
securities  issuable  upon  such  exercise  as  provided  in  Section  8 of this
Agreement;  (ii)  the  term  "Warrants"  shall  include  any  and  all  warrants
outstanding  pursuant  to  this  Agreement,   including  those  evidenced  by  a
certificate  or  certificates  issued upon  division,  exchange or  substitution
pursuant to this  Agreement;  and (iii) the term "Warrant  Price" shall mean the
price per share of Common  Stock at which the Common  Stock shall at any time be
purchasable  upon  exercise of the  Warrants.  In  addition  to the  adjustments
provided in Section 8 hereof,  any fixed dollar per share amounts  referenced in
this  Agreement   shall  be   appropriately   adjusted  for  any  stock  splits,
subdivisions,   stock   dividends   or   stock   distributions,    combinations,
reclassifications  or  consolidations  or other changes to the Company's capital
structure.  Terms which are  capitalized  but not defined  herein shall have the
same  meanings as in the  Subscription  Agreement.  The issuance of the Warrants
shall occur on each Closing Date, as provided in the Subscription Agreement upon
receipt of payment therefor. Except where otherwise specified, the terms of this
Agreement shall apply to all registered holders of Warrants.

     For the purpose of defining  the terms and  provisions  of the Warrants and
the  respective  rights  and  obligations   thereunder,   the  Company  and  the
Warrantholder, for value received, hereby agree as follows:







                                                         

<PAGE>




     Section 1. Transferability and Form of Warrants.

     1.1.  Registration.  The Warrants shall be numbered and shall be registered
on the books of the Company when issued,  in accordance with Delaware  corporate
practice.

     1.2. Transfer.  The Warrants shall be transferable only on the books of the
Company maintained at its principal office in New York, New York or wherever its
principal office may then be located, upon delivery thereof duly endorsed by the
Warrantholder  seeking  such  transfer  or by its duly  authorized  attorney  or
representative,  accompanied  by proper  evidence of  succession,  assignment or
authority to transfer.  Upon any  registration  of transfer,  the Company  shall
execute and deliver new Warrants to the person entitled thereto.

     1.3.  Form of Warrants.  The form of  certificate  evidencing  the Warrants
shall be substantially  as set forth in Exhibit 1 attached hereto.  Certificates
evidencing  the  Warrants  shall be  executed  on behalf of the  Company  by its
Chairman,  President  or by any  Vice  President,  shall be  attested  to by its
Secretary  or any  Assistant  Secretary,  and  shall  be dated as of the date of
execution thereof.

     1.4. Legend on Warrants and Shares.  The Warrants,  and the Shares issuable
upon the exercise thereof,  have not been registered under the Securities Act of
1933, as amended (the "Securities Act"). Each certificate for the Warrants shall
bear the following legend:

          "THE WARRANTS  REPRESENTED BY THIS  CERTIFICATE,  AND THE COMMON STOCK
          ISSUABLE  UPON  EXERCISE OF SUCH  WARRANTS,  HAVE NOT BEEN  REGISTERED
          UNDER THE UNITED STATES  SECURITIES ACT OF 1933 OR THE SECURITIES LAWS
          OF ANY STATE OF THE UNITED  STATES.  SUCH WARRANTS MAY NOT BE SOLD, AS
          SIGNED,  EXCHANGED  OR  OTHERWISE  TRANSFERRED  IN ANY MANNER AND SUCH
          COMMON STOCK MAY NOT BE OFFERED FOR SALE,  SOLD OR  TRANSFERRED IN THE
          ABSENCE OF SUCH REGISTRATION OR AN OPINION OF COUNSEL  SATISFACTORY TO
          THE COMPANY THAT AN EXEMPTION FROM SUCH REGISTRATION IS AVAILABLE."

And each certificate for the Shares shall bear the following legend:

          "THE  COMMON  STOCK  REPRESENTED  BY THIS  CERTIFICATE  HAS  NOT  BEEN
          REGISTERED  UNDER  THE  UNITED  STATES  SECURITIES  ACT OF 1933 OR THE
          SECURITIES LAWS OF ANY STATE OF THE UNITED



                                        2

<PAGE>




          STATES AND MAY NOT BE OFFERED  FOR SALE,  SOLD OR  TRANSFERRED  IN THE
          ABSENCE OF SUCH REGISTRATION OR AN OPINION OF COUNSEL  SATISFACTORY TO
          THE COMPANY THAT AN EXEMPTION FROM SUCH REGISTRATION IS AVAILABLE."

     Any  certificate  issued at any time in  exchange or  substitution  for any
certificate bearing such legend (except a new certificate issued upon completion
of  a  public  distribution  pursuant  to a  registration  statement  under  the
Securities  Act of the  securities  represented  thereby) shall also bear a like
legend  unless,  in  the  opinion  of  the  Company's  counsel,  the  securities
represented thereby need no longer be subject to such restrictions.

     Section 2. Exchange of Warrant Certificate.  Any Warrant certificate may be
exchanged for another  certificate or certificates  entitling a Warrantholder to
purchase a like aggregate  number of Shares as the  certificate or  certificates
surrendered  then entitles such  Warrantholder  to purchase.  Any  Warrantholder
desiring to exchange a Warrant  certificate  shall make such  request in writing
delivered  to  the  Company,  and  shall  surrender,   properly  endorsed,   the
certificate  evidencing the Warrant to be so exchanged.  Thereupon,  the Company
shall  execute  and  deliver  to  the  person  entitled  thereto  a new  Warrant
certificate as so requested.

     Section 3. Term of Warrants; Exercise of Warrants; Market Price

     (a) Subject to the terms of this Agreement,  each Warrantholder  shall have
the right, at any time during the period commencing at 9:00 a.m.,  Eastern Time,
on December 10, 1997 (the "Commencement  Date") and ending at 5:00 p.m., Eastern
Time, on December 9, 1999 (the "Termination Date"), to purchase from the Company
up to the number of fully paid and nonassessable Shares which such Warrantholder
may at the  time be  entitled  to  purchase  pursuant  to this  Agreement,  upon
surrender to the Company at its principal office of the certificates  evidencing
the Warrants to be exercised,  with the purchase form duly completed and signed,
and  upon  payment  to the  Company  of the  Warrant  Price  (as  determined  in
accordance  with the provisions of Section 8 hereof) for the number of Shares in
respect of which such  Warrants  are then  exercised,  but in no event for fewer
than  100  Shares  (unless  fewer  than an  aggregate  of 100  Shares  are  then
purchasable  under all outstanding  Warrants held of record by a Warrantholder).
The Termination Date shall be extended for such number of days as (i) the Shares
are not  covered by and may not be sold  pursuant to an  effective  registration
statement under the Securities Act for any reason whatsoever (including, without
limitation,  any stop order or suspension),  (ii) the Common Stock is not listed
and trading on any national  exchange or on the Nasdaq Stock  Market,  or is not
traded on the Nasdaq OTC Bulletin  Board,  or (iii) the Shares are not listed on
the  principal  exchange on which the Common Stock is listed or the Nasdaq Stock
Market,  if the Common Stock is listed thereon,  or are not eligible for trading
on the Nasdaq OTC



                                       3

<PAGE>




Bulletin Board, and for a period of 30 days thereafter. Payment of the aggregate
Warrant  Price shall be made in cash or by certified  or cashier's  check or any
combination thereof.

     (b) Upon  surrender  of Warrant  certificates  and  payment of the  Warrant
Price,  the Company  shall issue and cause to be delivered  with all  reasonable
dispatch  to or upon the  written  order of a  Warrantholder,  and  (subject  to
Section 11 hereof) in such name or names as such Warrantholder may designate,  a
certificate or  certificates  for the number of full Shares so acquired upon the
exercise of the Warrant, together with cash, as provided in Section 9 hereof, in
respect of any fractional  Shares otherwise  issuable upon such surrender.  Such
certificate or  certificates  shall be deemed to have been issued and any person
so  designated  to be named  therein  shall be deemed to have become a holder of
record  of  such  Shares  as of the  date of  surrender  of the  Warrants  being
exercised and payment of the Warrant Price  notwithstanding that the certificate
or  certificates  representing  such  securities  shall not  actually  have been
delivered or that the stock  transfer books of the Company shall then be closed.
The Warrants shall be exercisable at the election of a  Warrantholder  either in
full  or  from  time  to time in  part  and,  in the  event  that a  certificate
evidencing  Warrants  is  exercised  in  respect of fewer than all of the Shares
specified  therein at any time prior to the Termination  Date, a new certificate
evidencing the remaining portion of the Warrants shall be issued by the Company.

     (c) For all purposes of this  Agreement,  the term "Market Price" as of any
specified  date shall mean:  (i) if the Common  Stock is listed or admitted  for
trading on one or more United States national  securities  exchanges,  the daily
closing  price  for  the  Common  Stock  on that  of  such  exchanges  as may be
designated  by the  Board of  Directors  of the  Company  (the  "Board")  as the
principal  exchange  in the United  States on which the Common  Stock is listed;
(ii) if the Common  Stock is not listed or  admitted  for  trading on any United
States national securities exchange,  the daily closing bid price for the Common
Stock on the Nasdaq  National or  SmallCap  Market  ("Nasdaq");  or (iii) if the
Common Stock is not listed or admitted for trading on a United  States  national
securities  exchange or on Nasdaq,  the closing bid price of the Common Stock on
the Nasdaq OTC Bulletin Board as reported by the National  Quotation Bureau Inc.
In the event  that it is  impracticable  for the Board to  establish  the Market
Price of the Common Stock pursuant to this Section 3 on any specified  date, the
"Market   Price"  shall  be  determined  in  good  faith  by  the  Board,   such
determination to be conclusive.

     Section 4. Payment of Taxes.  The Company  will pay all taxes and fees,  if
any, attributable to the initial issuance of the Warrants or the issuance of the
Shares upon  exercise  of the  Warrants,  except  that the Company  shall not be
required to pay any tax or fee which may be payable in respect of any  secondary
transfer of the Warrants or such Shares.

     Section  5.  Mutilated  or Missing  Warrants.  In case the  certificate  or
certificates  evidencing  any  Warrants  shall be  mutilated,  lost,  stolen  or
destroyed,  the Company  shall,  at the request of the  affected  Warrantholder,
issue and deliver in exchange and substitution for and upon



                                        4

<PAGE>




cancellation  of the mutilated  certificate or  certificates,  or in lieu of and
substitution for the certificate or certificates  lost,  stolen or destroyed,  a
new  Warrant  certificate  or  certificates  of like tenor and  representing  an
equivalent right or interest,  but only upon receipt of evidence satisfactory to
the Company of the loss, theft or destruction of such Warrant and, if requested,
at the cost and expense of the  Warrantholder,  a bond of  indemnity in form and
amount  satisfactory  to the Company.  Applicants  for such  substitute  Warrant
certificates  shall also comply with such other  reasonable  regulations  as the
Company may prescribe.

     Section 6. Reservation of Shares. There has been reserved,  and the Company
shall at all times keep reserved so long as any Warrants remain outstanding, out
of its authorized share capital,  such number of shares of Common Stock as shall
be subject to purchase under all outstanding Warrants.  Every transfer agent for
the Common Stock and other  securities of the Company issuable upon the exercise
of Warrants will be irrevocably  authorized and directed at all times to reserve
such number of authorized  shares of Common Stock and other  securities as shall
be requisite for such purpose. The Company will supply every such transfer agent
with duly  executed  stock  and other  certificates,  as  appropriate,  for such
purpose  and will  provide or  otherwise  make  available  any cash which may be
payable as provided in Section 9 hereof.

     Section 7. Callability of Warrants.

          (a) The Warrants  shall,  at the option of the Company,  be subject to
     call, at a price of U.S. $.01 per Warrant  outstanding  (the "Call Price"),
     any time that the Market  Price (as such term is  defined  in Section  3(c)
     hereof)  of the Common  Stock has closed at or above U.S.  $1.00 for any 20
     consecutive  trading day period.  Such call may only be made by the Company
     within 15 business  days after the Common Stock has closed at or above U.S.
     $1.00 for any such 20 consecutive trading day period.

          (b) In the event that the Company shall exercise its right to call the
     Warrants pursuant to this Section 7, the Company shall cause written notice
     of such intention to call the Warrants to be delivered to the Warrantholder
     by  first-class  mail at the  last  address  of the  Warrantholder  as then
     registered  on the books of the  Company not less than 30 days prior to the
     date on which the Warrants shall be called for redemption (the "Call Date")
     and the Call Price shall be paid to the  Warrantholder by cash or check for
     the number of Warrants then held by the Warrantholder.

          (c) Upon due receipt of the notice  referred to in Section  7(b),  the
     Warrantholder  shall have the right to exercise the Warrants in  accordance
     with Section 3(a) hereof,  provided that the  Warrantholder  shall exercise
     such  right  prior to the Call Date.  In the event  that the  Warrantholder
     fails to exercise  its right to exercise the  Warrants in  accordance  with
     Section 3(a) prior to the Call Date, upon due payment of the Call Price,



                                        5

<PAGE>




     the Company and the Warrantholder  shall have no further  obligations under
     this Agreement.

          (d)  Notwithstanding  the foregoing,  no day may be taken into account
     either (i) as a date on which the Market  Price of the Common  Stock closed
     at or above U.S. $1.00 for purposes of Section 7(a), or (ii) as part of the
     30-day  period,  set forth in Section  7(b),  between  the date the Company
     notifies the  Warrantholder  of its  intention to call the Warrants and the
     Call Date (i.e.,  such 30-day  period shall be suspended on each day during
     such  period)  if (i) all  Shares  are not  covered  by and may not be sold
     pursuant to an effective  registration  statement  under the Securities Act
     for any reason whatsoever,  (ii) the Common Stock is not listed and trading
     on any national exchange or on the Nasdaq Stock Market, or is not traded on
     the Nasdaq OTC  Bulletin  Board,  or (iii) the Shares are not listed on the
     principal  exchange on which the Common Stock is listed or the Nasdaq Stock
     Market,  if the Common  Stock is listed  thereon,  or are not  eligible for
     trading on the Nasdaq OTC Bulletin Board.

     Section 8.  Adjustment of Number and Kind of Securities.  The Warrant Price
and the number  and kind of  securities  purchasable  upon the  exercise  of the
Warrants shall be subject to adjustment  from time to time upon the happening of
certain events, as follows:

     8.1. Adjustments.

          (a) In case the Company  shall (i) pay a dividend  in Common  Stock or
     make a distribution in Common Stock, (ii) subdivide its outstanding  Common
     Stock,  (iii) combine its outstanding Common Stock into a smaller number of
     shares of Common Stock,  or (iv) issue, by  reclassification  of its Common
     Stock,  other  securities  of the  Company,  the number of shares of Common
     Stock  or  other  securities  purchasable  upon  exercise  of the  Warrants
     immediately  prior  thereto  shall be adjusted  so that each  Warrantholder
     shall be entitled to receive the kind and number of shares of Common  Stock
     or other  securities of the Company which it would have owned or would have
     been  entitled to receive  immediately  after the  happening  of any of the
     events described above, had the Warrants been exercised  immediately  prior
     to the  happening of such event or any Record Date (as defined  below) with
     respect thereto. For purposes hereof,  "Record Date" shall mean the date of
     closing the  transfer  books of the Company  for the  determination  of the
     shareholders entitled to any relevant dividend, distribution,  subscription
     rights or other rights or for the determination of shareholders entitled to
     vote on any proposed merger, dissolution,  liquidation or winding up of the
     Company.  Any  adjustment  made  pursuant to this  subsection  8.1(a) shall
     become   effective   immediately  on  the  effective  date  of  such  event
     retroactive to the Record Date, if any, for such event.




                                        6

<PAGE>




          (b) In the event the Company  shall issue or sell any shares of Common
     Stock for a  consideration  per share less than the Warrant Price in effect
     immediately  prior to such issue or sale,  then the Warrant Price in effect
     immediately  prior to such issue or sale,  shall be reduced to such  lesser
     price  calculated to the nearest cent) as shall be determined prior thereto
     by a fraction, the numerator of which shall be the sum of (i) the number of
     shares of Common  Stock  outstanding  immediately  prior to the issuance or
     sale of such  additional  shares  and (ii) the  number  of shares of Common
     Stock which the aggregate  consideration  received for the issuance or sale
     of such  additional  shares  would  purchase at the  Warrant  Price then in
     effect,  and the  denominator  of which  shall be the  number  of shares of
     Common  Stock  outstanding  immediately  after the issuance or sale of such
     additional shares.

          (c) For the purpose of subsection 8.1(b), the following  subparagraphs
     (i) to (iii), inclusive, shall be applicable:

               (i) If at any time the Company  shall issue or sell any rights to
          subscribe  for, or any rights or options to purchase,  Common Stock or
          any stock or other  securities  convertible  into or exchangeable  for
          Common Stock (such  convertible  or  exchangeable  stock or securities
          being hereinafter  called  "Convertible  Securities"),  whether or not
          such  rights or options or the right to convert or  exchange  any such
          Convertible Securities shall be immediately exercisable, and the price
          per share for which Common  Stock shall be issuable  upon the exercise
          of such  rights or  options or upon  conversion  or  exchange  of such
          Convertible  Securities  (determined by dividing (1) the total amount,
          if any, received or receivable by the Company as consideration for the
          granting of such rights or options,  plus the minimum aggregate amount
          of additional  consideration  payable to the Company upon the exercise
          of such  rights or  options,  plus,  in the case of any such rights or
          options  which shall  relate to  Convertible  Securities,  the minimum
          aggregate amount of additional consideration, if any, payable upon the
          issue or sale of such  Convertible  Securities and upon the conversion
          or exchange thereof, by (2) the total number of shares of Common Stock
          issuable  upon the  exercise  of such  rights or  options  or upon the
          conversion  or exchange of all such  Convertible  Securities  issuable
          upon the  exercise of such  rights or options)  shall be less than the
          Warrant Price in effect  immediately prior to the time of the issue or
          sale of such  rights or  options,  then the total  number of shares of
          Common Stock  issuable  upon the exercise of such rights or options or
          upon  conversion  or exchange of the total amount of such  Convertible
          Securities  issuable upon the exercise of such rights or options shall
          (as of the date of granting of such rights or options) be deemed to be
          outstanding  and to have been  issued for such  price per  share,  and
          except as provided in Section 8.1(i) below, no further  adjustments of
          the Warrant  Price shall be made upon the actual  issue of such Common
          Stock



                                        7

<PAGE>




          or of such Convertible Securities, upon the exercise of such rights or
          options or upon the actual issue of such Common Stock upon  conversion
          or exchange of such Convertible Securities.

               (ii)  If at  any  time  the  Company  shall  issue  or  sell  any
          Convertible  Securities,  whether  or not the  rights to  exchange  or
          convert thereunder shall be immediately exercisable, and the price per
          share for which Common Stock shall be issuable upon such conversion or
          exchange  (determined  by dividing  (1) the total  amount  received or
          receivable  by the Company as  consideration  for the issue or sale of
          such  Convertible  Securities,  plus the minimum  aggregate  amount of
          additional  consideration,  if any,  payable to the  Company  upon the
          conversion or exchange  thereof,  by (2) the total number of shares of
          Common  Stock  issuable  upon the  conversion  or exchange of all such
          Convertible Securities) shall be less than the Warrant Price in effect
          immediately  prior to the time of such  issue or sale,  then the total
          number of shares of Common Stock issuable upon  conversion or exchange
          of all such Convertible  Securities shall (as of the date of the issue
          or sale of such  Convertible  Securities)  be deemed to be outstanding
          and to have been  issued  for such  price per  share,  and,  except as
          provided  in  Section  8.1(i)  below,  no further  adjustments  of the
          Warrant Price shall be made upon the actual issue of such Common Stock
          upon  conversion  or  exchange  of  such  Convertible  Securities.  In
          addition, if any issue or sale of such Convertible Securities shall be
          made upon  exercise of any rights to  subscribe  for or to purchase or
          any  option to  purchase  any such  Convertible  Securities  for which
          adjustments  of the  Warrant  Price  shall  have been or shall be made
          pursuant to other  provisions of this  subsection  8.1(c),  no further
          adjustment  of the Warrant Price shall be made by reason of such issue
          or sale.

               (iii) If at any time the Company  shall set a Record Date for the
          purpose of entitling holders of Common Stock (1) to receive a dividend
          or other  distribution  payable  in  Common  Stock  or in  Convertible
          Securities,  or (2) to  subscribe  for or  purchase  Common  Stock  or
          Convertible  Securities,  then such  Record Date shall be deemed to be
          the date of the issue or sale of the shares of Common  Stock deemed to
          have been issued or sold upon the  declaration of such dividend or the
          making of such other  distribution or the date of the granting of such
          right of subscription or purchase, as the case may be.

          (d) In case the Company shall distribute to all or  substantially  all
     holders  of its  Common  Stock  evidences  of its  indebtedness  or  assets
     (excluding  cash  dividends  or  distributions  out of earnings) or rights,
     options,  warrants  or  convertible  securities  containing  the  right  to
     subscribe for or purchase shares of Common Stock  (excluding those referred
     to in subsection 8.1(b) above and rights in connection with a shareholder



                                        8

<PAGE>




     rights plan), then in each case the number of Shares thereafter purchasable
     upon the exercise of the Warrants  shall be determined by  multiplying  the
     number of Shares theretofore purchasable upon exercise of the Warrants by a
     fraction,  of which the numerator shall be the then effective Warrant Price
     as of the date of such distribution  calculated pursuant to this Section 8,
     and of which the denominator  shall be such then effective Warrant Price on
     such date minus the then Fair Value  (determined as provided  below) of the
     portion of the assets or evidences of  indebtedness  so  distributed  or of
     such  subscription  rights,  options,  warrants or  convertible  securities
     applicable to one share.  Such  adjustment  shall be made whenever any such
     distribution is made and shall become effective on the date of distribution
     retroactive  to the  Record  Date  for the  determination  of  shareholders
     entitled to receive such distribution.

          For all purposes of this  Agreement,  "Fair Value" shall be determined
     in good faith by the Board, such determination to be conclusive.

          (e) No adjustment in the number of Shares purchasable  pursuant to the
     Warrants shall be required unless such adjustment would require an increase
     or  decrease  of at  least  one  percent  in  the  number  of  Shares  then
     purchasable   upon  the  exercise  of  the  Warrants;   provided  that  any
     adjustments  which by reason of this subsection  8.1(e) are not required to
     be made immediately  shall be carried forward and taken into account in any
     subsequent adjustment.

          (f) Whenever the number of Shares  purchasable  upon the exercise of a
     Warrant is adjusted,  as herein  provided,  the Warrant  Price payable upon
     exercise of such  Warrant  shall be adjusted by  multiplying  such  Warrant
     Price  immediately  prior to such  adjustment  by a fraction,  of which the
     numerator  shall be the number of Shares  purchasable  upon the exercise of
     the  Warrant  immediately  prior  to  such  adjustment,  and of  which  the
     denominator  shall be the number of Shares so purchasable upon the exercise
     of the Warrant immediately  thereafter.  In addition,  whenever the Warrant
     Price shall be adjusted,  the number of Shares  purchasable  upon  exercise
     hereof simultaneously shall be adjusted by multiplying the number of Shares
     issuable  immediately  prior to such  adjustment  by the  Warrant  Price in
     effect  immediately  prior to such  adjustment  and dividing the product so
     obtained by the Warrant Price, as adjusted.

          (g)  Whenever  the number of Shares  purchasable  upon the exercise of
     Warrants,  and/or the Warrant Price, are adjusted as herein  provided,  the
     Company shall cause to be promptly  mailed to the  Warrantholders  by first
     class mail,  postage prepaid,  notice of such adjustment and a statement of
     the chief  accounting  officer of the Company  setting  forth the number of
     Shares  purchasable upon the exercise of the Warrants and the Warrant Price
     after  such  adjustment,  a brief  statement  of the facts  requiring  such
     adjustment, and the computation by which such adjustment was made.



                                        9

<PAGE>




          (h) For the purpose of this  subsection  8.1,  the term  Common  Stock
     shall mean (i) the class of Common Stock  designated as the Common Stock of
     the  Company  at the date of this  Agreement,  or (ii) any  other  class of
     shares resulting from successive changes or  reclassification of the Common
     Stock  consisting  solely of changes in par value,  or from par value to no
     par  value,  or from no par value to par  value.  In the event  that at any
     time,  as a result of an  adjustment  made  pursuant  to this  Section 8, a
     Warrantholder  shall  become  entitled to purchase  any  securities  of the
     Company  other  than  Common  Stock,  (i) if the  Warrantholders'  right to
     purchase  is on any other basis than that  available  to all holders of the
     Common  Stock,  the Board  shall  determine  the Fair  Value of such  other
     securities  and (ii)  thereafter  the  number of such other  securities  so
     purchasable  upon  exercise of the Warrants  shall be subject to adjustment
     from  time to  time in a  manner  and on  terms  as  nearly  equivalent  as
     practicable to the provisions with respect to the Common Stock contained in
     this Section 8.

          (i) Upon the expiration of any rights, options, warrants or conversion
     privileges,  if such  shall not have been  exercised,  the number of Shares
     purchasable upon exercise of the Warrants,  to the extent the Warrants have
     not then been exercised,  shall,  upon such  expiration,  be readjusted and
     shall  thereafter be such as they would have been had they been  originally
     adjusted (or had the original adjustment not been required, as the case may
     be) on the  basis of (A) the fact that the only  shares of Common  Stock so
     issued were the shares of Common  Stock,  if any,  actually  issued or sold
     upon  the  exercise  of  such  rights,  options,   warrants  or  conversion
     privileges, and (B) the fact that such shares of Common Stock, if any, were
     issued or sold for the consideration  actually received by the Company upon
     such  exercise plus the  consideration,  if any,  actually  received by the
     Company  for the  issuance,  sale or  grant of all  such  rights,  options,
     warrants  or  conversion  privileges  whether or not  exercised;  provided,
     however,  that no such readjustment shall have the effect of decreasing the
     number of Shares  purchasable upon exercise of the Warrants by an amount in
     excess of the  amount of the  adjustment  initially  made in respect of the
     issuance,  sale or grant of such rights,  options,  warrants or  conversion
     privileges.

     8.2. No Adjustment for Dividends.  Except as provided in subsection 8.1, no
adjustment to the Warrants or any  provision or condition  thereof in respect of
any  dividends  or  distributions  out of earnings of the Company  shall be made
during the term of the Warrants or upon the exercise of Warrants.

     8.3 No Adjustment in Certain Cases. No adjustment shall be made pursuant to
Section 8 hereof in connection with the grant or exercise of options to purchase
Common Stock under any of the Company's  employee  benefit plans  existing as of
the date hereof.

     8.4. Preservation of Purchase Rights upon Reclassification,  Consolidation,
etc. In case of any  consolidation  of the Company with or merger of the Company
into another entity or in



                                       10

<PAGE>




case of any sale or  conveyance  to another  entity of the  property,  assets or
business  of the Company as an entirety or  substantially  as an  entirety,  the
Company  or such  successor  or  purchasing  entity,  as the case may be,  shall
execute with the Warrantholders an agreement that the Warrantholders  shall have
the right  thereafter,  upon exercise of the Warrants and payment of the Warrant
Price in effect  immediately  prior to such  consolidation,  merger or sale,  to
purchase the kind and amount of shares and other  securities  and property which
it  would  have  been   entitled  to  receive   after  the   happening  of  such
consolidation,  merger,  sale or  conveyance  had the  Warrants  been  exercised
immediately  prior  thereto.  In the  event of a  merger  described  in  Section
368(a)(2)(E) of the Internal Revenue Code of 1986 (or any successor  provision),
in which the Company is the surviving corporation,  the right to purchase Shares
under the Warrants shall  terminate on the date of such merger and thereupon the
Warrants  shall become null and void,  but only if the  controlling  corporation
(after such event)  shall agree to  substitute  for the  Warrants  its  warrants
entitling the holder thereof to purchase the kind and amount of shares and other
securities  and  property  which it would have been  entitled to receive had the
Warrants been exercised  immediately  prior to such merger.  Any such agreements
referred to in this subsection 8.4 shall provide for adjustments, which shall be
as nearly  equivalent as may be practicable to the  adjustments  provided for in
Section 8 hereof, and shall contain substantially the same terms, conditions and
provisions  as are  contained  herein  immediately  prior  to  such  event.  The
provisions  of  this   subsection  8.4  shall   similarly  apply  to  successive
consolidations, mergers, sales or conveyances.

     8.5.  Nominal Value of Common  Stock.  Before taking any action which would
cause an  adjustment  effectively  reducing  the  portion of the  Warrant  Price
allocable to each share of Common  Stock below the then nominal  value per share
of Common Stock  issuable upon  exercise of the Warrants,  the Company will take
any corporate  action which may, in the opinion of its counsel,  be necessary in
order  that  the  Company  may  validly  and  legally   issue   fully-paid   and
nonassessable Shares upon exercise of the Warrants.

     8.6.  Independent  Public  Accountants.  The  Company  may retain a firm of
independent  public  accountants of recognized  national  standing in the United
States  (which may be any such firm  regularly  employed by the Company) to make
any computation  required under this Section 8, and a certificate signed by such
firm shall be evidence of the  correctness  of any  computation  made under this
Section 8.

     8.7. Statement on Warrant Certificates.  Irrespective of any adjustments in
the  number of  securities  issuable  upon  exercise  of the  Warrants,  Warrant
certificates  theretofore or thereafter  issued may continue to express the same
number of securities as are stated in the similar Warrant certificates initially
issuable  pursuant to this Agreement.  However,  the Company may, at any time in
its  reasonable  discretion,  make  any  change  in  the  form  of  the  Warrant
certificate  that it may deem appropriate and that does not affect the substance
thereof; and any Warrant certificate



                                       11

<PAGE>




hereafter  issued,  whether upon  registration of transfer of, or in exchange or
substitution  for, an  outstanding  Warrant  certificate,  may be in the form so
changed.

     Section 9. Fractional Interests. The Company shall not be required to issue
fractional  Shares upon the exercise of any Warrant.  If any fraction of a Share
would,  except for the provisions of this Section 9, be issuable on the exercise
of any Warrant (or specified portion  thereof),  the Company shall pay an amount
in cash equal to the Market  Price (of the Common  Stock for the 20  consecutive
trading days  immediately  preceding the date the  certificates  evidencing  the
Warrants to be exercised  are received by the Company at its  principal  office)
multiplied by such fraction.

     Section 10. No Rights as Shareholder;  Notices to  Warrantholders.  Nothing
contained in this  Agreement or in the Warrants shall be construed as conferring
upon the  Warrantholder  or any transferee of any rights as a shareholder of the
Company,  including  (without  limitation) the right to vote, receive dividends,
consent  or  receive  notices as a  shareholder  in  respect  of any  meeting of
shareholders  for the election of directors of the Company or any other  matter.
If,  however,  at any time prior to the  expiration of the Warrants and prior to
their exercise in full, any one or more of the following events shall occur:

          (a) any action which would require an  adjustment  pursuant to Section
     8.1 or 8.4; or

          (b) a  dissolution,  liquidation  or winding up of the Company  (other
     than in connection  with a  consolidation,  merger or sale of its property,
     assets and business as an entirety or  substantially  as an entirety) shall
     be proposed;

then the  Company  shall  give  notice in  writing  of such event to each of the
Warrantholders,  as provided in Section 13 hereof, at least 20 days prior to the
date fixed as the Record  Date.  Such notice  shall  specify  such Record  Date.
Failure to mail or receive  such notice or any defect  therein  shall not affect
the validity of any action taken with respect thereto.

     Section  11.  Restrictions  on  Transfer.   The  Warrantholder  agrees  and
undertakes that if the Warrantholder  proposes to sell or otherwise transfer any
Warrants or Shares  issuable upon exercise  thereof,  and if such Shares are not
then registered for resale pursuant to an effective registration statement under
the Securities Act, the Warrantholder proposing to make such transfer shall give
written  notice to the Company  describing  briefly the manner in which any such
proposed  transfer is to be made and no such  transfer  shall be made unless the
Company  shall  have  received  an  opinion  of  counsel  for the  Warrantholder
reasonably acceptable to the Company, that registration under the Securities Act
is not required with respect to such transfer.

Section 12.  Registration Rights.



                                       12

<PAGE>




          12.1 Registration Statement. The Company shall:

               (a) no later than 45 calendar days  following the Final  Closing,
          prepare and file with the  Securities  and  Exchange  Commission  (the
          "Commission") a registration statement (the "Registration  Statement")
          covering  the  resale of the  Shares  issuable  upon  exercise  of the
          Warrants  by the  Warrantholder  from time to time on the  Nasdaq  OTC
          Bulletin Board,  or on such  securities  market or system on which the
          Common Stock shall then be publicly traded, or in privately negotiated
          transactions;

               (b) use  its  best  efforts,  subject  to  receipt  of  necessary
          information  from  the   Warrantholder,   to  cause  the  Registration
          Statement to become effective as soon as possible thereafter;

               (c) prepare and file with the  Commission  such  supplements  and
          amendments to the  Registration  Statement and the prospectus  used in
          connection therewith as may be necessary to comply with the provisions
          of the  Securities  Act  until  the  later of such  time as all of the
          Shares  have been sold  pursuant  thereto or, by reason of Rule 144(k)
          under the  Securities  Act or any other rule of similar  effect,  such
          Shares are no longer  required to be registered  for the  unrestricted
          sale thereof by the Warrantholder;

               (d)  furnish  to the  Warrantholder  such  number  of  copies  of
          prospectuses  and  preliminary  prospectuses  in  conformity  with the
          requirements  of the  Securities  Act and such other  documents as the
          Warrantholder  may  reasonably  request,  in order to  facilitate  the
          public sale or other  disposition  of all or any of the Shares held by
          the  Warrantholder,  provided,  however,  that the  obligation  of the
          Company to deliver copies of prospectuses or preliminary  prospectuses
          to the Warrantholder shall be subject to the receipt by the Company of
          reasonable  assurances from the  Warrantholder  that the Warrantholder
          will comply with the  applicable  provisions of the Securities Act and
          of such  other  securities  or blue sky laws as may be  applicable  in
          connection   with  any  use  of  such   prospectuses   or  preliminary
          prospectuses;

               (e) file  documents  required  of the Company for normal blue sky
          clearance in all states, provided, however, that the Company shall not
          be required to qualify to do business or consent to service of process
          in any  jurisdiction in which it is not now so qualified or has not so
          consented;

               (f) bear all  expenses  in  connection  with  the  procedures  in
          paragraphs (a) through (e) of this Section 12.1,  other than brokerage
          commissions or placement agent fees and fees and expenses,  if any, of
          counsel or other  advisers to the  Warrantholder  with  respect to the
          registration and resale of the Shares; and




                                       13

<PAGE>




               (g)  prepare and file  additional  listing  applications  for the
          Shares on the Nasdaq  National or SmallCap Market or other exchange if
          the Shares are admitted for trading on such exchange.

               (h) use its best efforts to have the  Registration  Statement (or
          any  supplement  or  amendment  to  the  Registration   Statement,  if
          applicable)   declared   effective  by  the   Commission  as  soon  as
          practicable  after the filing thereof,  but in no event later than 120
          calendar days following the Final Closing (the "First Target Effective
          Date"). If the Registration  Statement (or any supplement or amendment
          to  the  Registration   Statement,  if  applicable)  is  not  declared
          effective by the First Target  Effective  Date,  the Company shall use
          its best efforts to have the Registration Statement (or any supplement
          or amendment to the Registration  Statement,  if applicable)  declared
          effective by the  Commission  as soon as  practicable  after the First
          Target  Effective  Date,  but in no event later than 180 calendar days
          following the Final Closing (the "Second Target Effective  Date").  If
          the  Registration  Statement  (or any  supplement  or amendment to the
          Registration  Statement,  if applicable) is not declared  effective by
          the Second  Target  Effective  Date,  the  Company  shall use its best
          efforts  to have the  Registration  Statement  (or any  supplement  or
          amendment  to the  Registration  Statement,  if  applicable)  declared
          effective by the  Commission as soon as  practicable  after the Second
          Target  Effective  Date,  but in no event later than 270 calendar days
          following the Final Closing (the "Final Target  Effective  Date").  If
          the  Registration  Statement  (or any  supplement  or amendment to the
          Registration Statement, if applicable) has not become effective by the
          First Target Effective Date, then the Warrantholder  shall be entitled
          to receive,  in addition to any other remedies  available at law or in
          equity, such number of Warrants equal to 10% of the Warrants then held
          by the Warrantholder. If the Registration Statement (or any supplement
          or amendment to the  Registration  Statement,  if applicable)  has not
          become  effective  by the  Second  Target  Effective  Date,  then  the
          Warrantholder  shall be entitled to receive,  in addition to any other
          remedies available at law or in equity,  such number of Warrants equal
          to 10% of the Warrants then held by the  Warrantholder  (including any
          Warrants  issued  upon  the  penalty  for  missing  the  First  Target
          Effective  Date,  if  any).  If the  Registration  Statement  (or  any
          supplement or amendment to the Registration  Statement, if applicable)
          has not become  effective by the Final  Target  Effective  Date,  then
          Warrantholder  shall be entitled to receive,  in addition to any other
          remedies available at law or in equity,  such number of Warrants equal
          to 10% of the Warrants then held by the  Warrantholder  (including any
          Warrants  issued  upon  the  penalty  for  missing  the  First  Target
          Effective  Date and the Second Target  Effective  Date,  if any).  The
          number of Warrants  that shall be used to calculate  any payment under
          this Section  12.1(h)  shall be  appropriately  adjusted for any stock
          splits,   subdivisions,   stock  dividends  or  stock   distributions,
          combinations,  reclassifications or consolidations or other changes to
          the Company's capital  structure.  The Company shall issue and deliver
          the Warrants  required to be delivered by the Company hereunder to the
          Warrantholder within 20 days following



                                       14

<PAGE>




          the First Target  Effective Date, the Second Target Effective Date and
          the Final Target Effective Date, as the case may be.

     The  Company   understands  that  the  Warrantholder   disclaims  being  an
underwriter, but the Warrantholder being deemed an underwriter shall not relieve
the Company of any of its obligations hereunder.

     12.2  Limitations on Transfer.  The  Warrantholder  agrees that it will not
effect any  disposition  of the Shares that would  constitute  a sale within the
meaning  of the  Securities  Act  except  as  contemplated  in the  Registration
Statements  referred to in Section  12.1 or pursuant to an  available  exemption
from registration under the Securities Act and applicable state securities laws,
and further that as a condition  to inclusion of the Shares in the  Registration
Statement the Warrantholder agrees to provide to the Company such information as
it may reasonably  request in order to include such Shares in such  Registration
Statement.

     12.3 Prospectus Delivery Requirements. The Warrantholder agrees not to make
any sale of the Shares,  pursuant to the Registration  Statement  referred to in
Section 12.1 without effectively  causing the prospectus  delivery  requirements
under the Securities Act to be satisfied.  The  Warrantholder  acknowledges that
there may  occasionally  be times when the Company  must  suspend the use of the
prospectus  forming a part of the  Registration  Statement until such time as an
amendment  to such  Registration  Statement  has been filed by the  Company  and
declared  effective  by the  Commission  or until the  Company  has  amended  or
supplemented such prospectus.  In the event that the Registration  Statement has
been  suspended,  the Company shall provide written notice of such suspension to
the selling shareholders listed in the Registration Statement. In the event that
such Registration Statement is no longer subject to such suspension, the Company
shall  provide  written  notice to such selling  Shareholders  that such Selling
Shareholder may thereafter effect sales pursuant to said Registration Statement.


     12.4 Indemnification and Contribution.

          (a) For the purpose of this Section 12.4:

          (i) the term  "Selling  Shareholder"  shall  mean any person or entity
          selling Common Stock pursuant to the Registration  Statement,  and any
          affiliate thereof;

          (ii) the term  "Registration  Statement" shall include any preliminary
          prospectus,   final  prospectus,   exhibit,  supplement  or  amendment
          included in or relating to the Registration Statement; and




                                       15

<PAGE>




          (iii) the term "untrue  statement"  shall mean any untrue statement or
          alleged  untrue  statement  of a  material  fact  in the  Registration
          Statement,  or any  omission  or  alleged  omission  to  state  in the
          Registration  Statement a material fact required to be stated  therein
          or  necessary  to make the  statements  therein,  in the  light of the
          circumstances under which they were made, not misleading.

          (b) The Company  agrees to indemnify  and hold  harmless  each Selling
     Shareholder from and against any losses,  claims, damages or liabilities to
     which such Selling Shareholder may become subject (under the Securities Act
     or otherwise)  insofar as such losses,  claims,  damages or liabilities (or
     actions or proceedings in respect thereof) arise out of, or are based upon,
     any untrue statement, or arise out of any failure by the Company to fulfill
     any undertaking included herein or in the Registration  Statement,  and the
     Company  promptly will reimburse such Selling  Shareholder for any legal or
     other expenses reasonably incurred in investigating, defending or preparing
     to defend any such action, proceeding or claim; provided, however, that the
     Company  shall not be liable in any such case to the extent that such loss,
     claim,  damage or  liability  arises  out of, or is based  upon,  an untrue
     statement made in reliance upon and in conformity with written  information
     furnished  to the  Company  by or on  behalf  of such  Selling  Shareholder
     specifically for use in preparation of the Registration  Statement,  or the
     failure  of such  Selling  Shareholder  to comply  with the  covenants  and
     agreements  contained herein;  provided further,  that the  indemnification
     contained in this Section 12.4 with respect to any prospectus  after it has
     been amended or supplemented, shall not inure to the benefit of any Selling
     Shareholder (or any person controlling such Selling  Shareholder) from whom
     the person  asserting such loss,  claim,  damage,  or liability  shall have
     purchased  Common  Stock,  that are the subject  thereof if,  after  copies
     thereof have been  delivered  by the Company to such  Selling  Shareholder,
     such  Selling  Shareholder  shall have failed to send or give a copy of the
     prospectus  as then  amended or  supplemented,  as the case may be, to such
     person at or prior to the  confirmation  of such sale of such Common Stock,
     to such person,  and, if such loss,  claim,  damage or liability  would not
     have arisen but for the failure of such Selling  Shareholder to deliver the
     same.

          (c) The  Warrantholder  agrees  to  indemnify  and hold  harmless  the
     Company (and each other person, if any, who controls the Company within the
     meaning of Section 15 of the  Securities  Act,  each officer of the Company
     who signs the Registration Statement and each director of the Company) from
     and against any losses, claims, damages or liabilities to which the Company
     (or any such officer,  director or  controlling  person) may become subject
     (under the Securities Act or  otherwise),  insofar as such losses,  claims,
     damages or liabilities (or actions or proceedings in respect thereof) arise
     out of, or are based upon, any failure of the  Warrantholder to comply with
     its covenants and agreements  contained  herein, or any untrue statement if
     such untrue  statement  was made in reliance  upon and in  conformity  with
     written information furnished by or on behalf of the



                                       16

<PAGE>




     Warrantholder  specifically  for  use in  preparation  of the  Registration
     Statement,  and the  Warrantholder  promptly will reimburse the Company (or
     such officer,  director or controlling person), as the case may be, for any
     legal or other expenses reasonably incurred in investigating,  defending or
     preparing to defend any such action, proceeding or claim.

          (d) Promptly after receipt by any indemnified  person of a notice of a
     claim or the beginning of any action in respect of which indemnity is to be
     sought against an  indemnifying  person pursuant to this Section 12.4, such
     indemnified person shall notify the indemnifying  person in writing of such
     claim or of the commencement of such action, and, subject to the provisions
     hereinafter  stated,  in case any such action  shall be brought  against an
     indemnified  person and such  indemnifying  person shall have been notified
     thereof, such indemnifying person shall be entitled to participate therein,
     and,  to the extent it shall  wish,  to assume the  defense  thereof,  with
     counsel reasonably  satisfactory to such indemnified  person.  After notice
     from the indemnifying  person to such indemnified person of its election to
     assume the defense thereof, such indemnifying person shall not be liable to
     such  indemnified  person for any legal expenses  subsequently  incurred by
     such  indemnified  person in connection  with the defense  thereof.  In the
     event that the  indemnifying  party  shall have  assume the defense of such
     action,  such  indemnifying  party shall not enter into any  compromise  or
     settlement  without the indemnified  party's prior written  consent,  which
     consent shall not be unreasonably withheld, delayed or denied.

          (e) In  order  to  provide  for just  and  equitable  contribution  in
     circumstances  in which the  indemnification  provided  for in this Section
     12.4 is due in  accordance  with its terms but for any reason is held to be
     unavailable  or  insufficient  to hold harmless an indemnified  party,  the
     Company on the one hand and the  Warrantholder  on the other hand shall, in
     lieu of indemnifying  such indemnified  party,  contribute to the aggregate
     losses,  claims,  damages or  liabilities  referred to in this Section 12.4
     (including  costs  of  any  investigation  and  legal  and  other  expenses
     reasonably  incurred  in  connection  therewith,  and  any  amount  paid in
     settlement of, any action,  suit or proceeding or any claims asserted),  in
     such  proportions  as is  appropriate  to  reflect  the  relative  benefits
     received by the Company and the  Warrantholder  from any offering of Common
     Stock  and the  relative  fault of the  Company  and the  Warrantholder  in
     connection  with the statements or omissions which resulted in such losses,
     claims,  damages,  liabilities  or expenses,  as well as any other relevant
     equitable  considerations.  The  relative  fault  of the  Company  and  the
     Warrantholder  shall be  determined  by reference  to, among other  things,
     whether  the  untrue or alleged  untrue  statement  of a  material  fact or
     omission related to information supplied by the Company (including for this
     purpose information supplied by any officer, director, employee or agent of
     the  Company) or to written  information  furnished to the Company by or on
     behalf of the Warrantholder  specifically for use in the preparation of the
     Registration  Statement or any amendment thereof or supplement thereto, and
     the



                                       17

<PAGE>




     parties' relative intent, knowledge,  access to information and opportunity
     to correct or prevent  such  statement  or  omission.  Notwithstanding  the
     provisions  of this  Section  12.4 in no case  shall the  Warrantholder  be
     liable or responsible for any amount in excess of the proceeds  received by
     the Warrantholder from the sale of the Registerable  Shares included in the
     Registration  Statement,  provided,  however,  that  no  person  guilty  of
     fraudulent  misrepresentation  (within the meaning of Section  11(f) of the
     Securities Act) shall be entitled to  contribution  from any person who was
     not  guilty of such  fraudulent  misrepresentation.  For  purposes  of this
     Section 12.4, each person,  if any, who controls the  Warrantholder  within
     the  meaning of Section 15 of the  Securities  Act or Section  20(a) of the
     Securities and Exchange Act of 1934, as amended (the "Exchange  Act") shall
     have the same rights to contribution as the Warrantholder, and each person,
     if any, who  controls  the Company  within the meaning of the Section 15 of
     the  Securities  Act or Section 20(a) of the Exchange Act, each director of
     the  Company  and each  officer of the  Company  who shall have  signed the
     Registration  Statement  shall have the same rights to  contribution as the
     Company,  subject to the  immediately  preceding  sentence of this  Section
     12.4. Any party entitled to  contribution  will,  promptly after receipt of
     notice of commencement of any action, suit or proceeding against such party
     in respect of which a claim for  contribution  may be made against  another
     party or parties under this Section 12.4, notify such party or parties from
     whom  contribution may be sought,  and the omission so to notify such party
     or parties from whom  contribution may be sought shall relieve the party or
     parties from whom  contribution may be sought (if such party was unaware of
     such action,  suit, or  proceeding  and was  materially  prejudiced by such
     omission)  from any  liability  under this Section  12.4,  but not from any
     other  obligation  it or they may have  hereunder  or other than under this
     Section 12.4. No party shall be liable for contribution with respect to the
     settlement of any action,  suit,  proceeding or claim effected  without its
     written  consent.  The  obligations  of  the  Warrantholder  to  contribute
     pursuant to this Section 12.4 are several in proportion  to its  respective
     number of Registerable  Shares included in the  Registration  Statement and
     not joint.

     12.5  Elimination  of Transfer  Restrictions.  The  limitations  imposed by
Section 12.2 upon the transferability of the Shares shall cease and terminate as
to any particular Shares when such Shares shall have been effectively registered
under the  Securities Act and sold or otherwise  disposed of in accordance  with
the intended method of disposition set forth in the Registration Statement or at
such time as an  opinion of counsel  of the  Warrantholder  satisfactory  to the
Company  shall have been rendered to the effect that such  restrictions  are not
necessary in order to comply with the Securities Act.

     12.6 Furnishing of Information. The Company shall:

          (a) make and keep  public  information  available,  as those terms are
     understood  and defined in Rule 144  promulgated  under the  Securities Act
     ("Rule 144");



                                       18

<PAGE>




          (b) file with the  Commission in a timely manner all reports and other
     documents required of the Company under the Securities Act and the Exchange
     Act; and

          (c) furnish to the Warrantholder, promptly upon request, (i) a written
     statement  by  the  Company  that  it  has  complied   with  the  reporting
     requirements of the Securities Act and the Exchange Act, (ii) a copy of the
     most recent annual or periodic report of the Company and such other reports
     and documents so filed by the Company and (iii) such other  information  as
     may be  reasonably  requested  to  permit  the  Warrantholder  to sell such
     securities pursuant to Rule 144 without registration.

     Section 13.  Notices.  Any notice  pursuant to this  Agreement  shall be in
writing  and shall be deemed to have been duly  given (i) if given by  facsimile
transmission  on the  business  day on  which  such  transmission  is  sent  and
confirmed, (ii) if given by air courier, two business days following the date it
was sent or (iii) if mailed by certified  mail,  return receipt  requested,  ten
business  days  following  the date it was mailed,  to the  following  addresses
(unless another address is herein specified):

     If to the Warrantholder:

     To the address of the Warrantholder as shown on the books of the Company.

         With a copy to:
         Brean Murray & Co., Inc.
         570 Lexington Avenue, 11th Floor
         New York, New York 10022
         Attention: Ms. Joan Finsilver, Re: Mentortech Inc.
         Facsimile#: (212) 702-6548

         If to the Company, addressed to:
         Mentortech Inc.
         462 Seventh Avenue
         New York, New York 10018
         Attention: President
         Facsimile#: (212) 736-9046

Each  party may from time to time  change  the  address  or fax  number to which
notices to it are to be  delivered or mailed  hereunder by notice in  accordance
herewith to the other party.

     Section 14. Successors.  All the covenants and provisions of this Agreement
by or for the benefit of the Company and the Warrantholder  shall bind and inure
to the benefit of their respective successors and assigns.



                                       19

<PAGE>




     Section 15. Applicable Law. This Agreement shall be deemed to be a contract
made  under  the laws of the  state of New  York and for all  purposes  shall be
construed in accordance  with the internal laws of said sate (without  reference
to its rules as to conflicts of laws).

     Section 16. Benefits of this Agreement.  Nothing in this Agreement shall be
construed  to give to any person or  corporation  other than the Company and the
Warrantholder  any  legal  or  equitable  right,  remedy  or  claim  under  this
Agreement.  This  Agreement  shall be for the sole and exclusive  benefit of the
Company and the Warrantholder.




                                       20

<PAGE>





     IN WITNESS  WHEREOF,  the parties  have caused  this  Agreement  to be duly
executed, all as of the date and year first above written.


                                            MENTORTECH INC.

                                            By:______________
                                               Terry Steinberg
                                               Vice President



                                            By:_______________






                                       21

<PAGE>




                          [FORM OF WARRANT CERTIFICATE]

                                                                       EXHIBIT 1


          "THE WARRANTS REPRESENTED BY THIS CERTIFICATE, AND THE COMMON
          STOCK ISSUABLE UPON EXERCISE OF SUCH WARRANTS, HAVE NOT BEEN
          REGISTERED UNDER THE UNITED STATES SECURITIES ACT OF 1933 OR
           THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES. SUCH
           WARRANTS MAY NOT BE SOLD, ASSIGNED, EXCHANGED OR OTHERWISE
           TRANSFERRED IN ANY MANNER AND SUCH COMMON STOCK MAY NOT BE
          OFFERED FOR SALE, SOLD OR TRANSFERRED IN THE ABSENCE OF SUCH
            REGISTRATION OR AN OPINION OF COUNSEL SATISFACTORY TO THE
               COMPANY THAT AN EXEMPTION FROM SUCH REGISTRATION IS
                                   AVAILABLE."




                                                   Warrant Certificate No. _____


                                 MENTORTECH INC.

                            (ORGANIZED UNDER THE LAWS
                            OF THE STATE OF DELAWARE)

                        WARRANTS TO PURCHASE COMMON STOCK

     This  certifies  that,  for  value  received,   _____________________  (the
"Warrantholder")  is the  registered  owner of ___ warrants (the  "Warrants") to
purchase from Mentortech Inc. (the  "Company"),  at any time prior to 5:00 p.m.,
Eastern Time, on December 9, 1999 (the "Termination  Date"), one share of common
stock of the  Company,  par value  $0.01 per share  (the  "Common  Stock") at an
initial  purchase  price of U.S.  $0.55 per share of Common Stock (the  "Warrant
Price").  The Warrants are subject to, and each Warrantholder,  by acceptance of
this  certificate,  consents  to, all the terms and  provisions  of, the Warrant
Agreement  dated as of  December  10,  1997,  by and between the Company and the
Warrantholder,  pursuant  to  which  the  Warrants  were  issued  (the  "Warrant
Agreement"). Any capitalized terms used herein and not defined herein shall have
the



                                                  

<PAGE>




meanings assigned to such terms in the Warrant  Agreement.  The Termination Date
may be  extended  for a further  period as  provided in Section 3 of the Warrant
Agreement.

     The  Warrants  evidenced  hereby  may be  exercised  in whole or in part by
presentation  of this Warrant  Certificate  with the  Purchase  Form herein duly
executed,  and  simultaneous  payment  of the  Warrant  Price  for each  Warrant
exercised,  at the principal office of the Company.  Payment of such price shall
be made at the option of each Warrantholder in cash or by certified or cashier's
check.

     Upon any partial exercise of the Warrants evidenced hereby,  there shall be
signed and issued to the  Warrantholder  effecting  such partial  exercise a new
Warrant  Certificate  in respect of the  Common  Stock as to which the  Warrants
evidenced hereby shall not have been exercised.  These Warrants may be exchanged
at the office of the Company by surrender of this Warrant  Certificate  properly
endorsed for one or more new Warrants of the same aggregate  number of shares of
Common  Stock  as here  evidenced  by the  Warrant  or  Warrants  exchanged.  No
fractional  shares of Common Stock will be issued upon the exercise of rights to
purchase  hereunder,  but the Company  shall pay the cash value of any  fraction
upon the exercise of one or more Warrants.  These Warrants are  transferable  at
the office of the Company in the manner and subject to the limitations set forth
in the Warrant Agreement.

     This Warrant  Certificate does not entitle any  Warrantholder to any of the
rights of a shareholder of the Company.

                     [This space intentionally left blank.]




                                        2

<PAGE>






                                            MENTORTECH INC.


                                            By: _____________________________
                                                Terry I. Steinberg
                                                Vice President



ATTEST:

By: ____________________________
       Adrienne Haber
       Assistant Secretary

Dated: December 10, 1997



                                        3

<PAGE>




                                  PURCHASE FORM

Mentortech Inc.
462 Seventh Avenue
New York, New York 10018

     Pursuant  to Section 3 of the Warrant  Agreement,  the  undersigned  hereby
irrevocably elects to exercise the right of purchase represented by this Warrant
Certificate for, and to purchase  thereunder,  __________ shares of Common Stock
provided for therein,  and requests that  certificates  for such Common Stock be
issued in the name of:

                       -----------------------------------
  (Please Print or Type Name(s), Address and Taxpayer Identification Number(s))

                       -----------------------------------

                       -----------------------------------

                       -----------------------------------

If this Warrant Certificate is hereby being exercised with respect to fewer than
all the shares of Common  Stock  specified  herein,  please  issue a new Warrant
Certificate for the unexercised balance of the Warrants,  registered in the name
of the  undersigned  Warrantholder  or  his  assignee  as  below  indicated  and
delivered to the address stated below.

Dated: _______________________

Name of Warrantholder(s)
    or Assignee(s) (Please Print):  _____________________________

                                    _____________________________

Address (Please Print): ______________________________________

                  ____________________________________________

Signature(s):     ____________________________________________

                  ____________________________________________

          Note: The above  signature(s) must correspond exactly with the name(s)
     as written upon the face of this Warrant Certificate, without alteration or
     enlargement  or any  change  whatever,  unless  these  Warrants  have  been
     assigned.




                                        1

<PAGE>




                                   ASSIGNMENT
                 (To be signed only upon assignment of Warrants)

  FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers unto

                       -----------------------------------

                       -----------------------------------

                       -----------------------------------

     (Name(s) and Address(es) of Assignee(s) Must be Printed or Typewritten)

the  within   Warrants,   hereby   irrevocably   constituting   and   appointing
________________________  the  undersigned's  attorney-in-fact  to transfer said
Warrants on the books of the Company, with full power of substitution.


Dated:  __________              ___________________________________

                                ___________________________________
                                Signature(s) of Registered Holder(s)


                  Note: The above  signature(s) must correspond exactly with the
         name(s) as written upon the face of this Warrant  Certificate,  without
         alteration or enlargement or any change whatever.





                                        2




                                                                      APPENDIX B

           FORM OF WARRANT FOR THE PURCHASE OF SHARES OF COMMON STOCK

No. 1                         
                                                                       1,226,848

FOR VALUE RECEIVED, Mentortech Inc. (the "Company"), hereby certifies that Brean
Murray & Co., Inc., or a permitted assign thereof,  is entitled to purchase from
the Company,  at any time or from time to time commencing  January 15, 1998, and
prior to 5:00 P.M.,  New York City time,  on January 14, 2002,  1,226,848  fully
paid and  nonassessable  shares  of the  common  stock,  of the  Company  for an
aggregate  purchase  price of $150.00,  represented  by 613,424 shares at $0.55,
306,712  shares at $0.71,  and 306,712 shares at $1.07.  (Hereinafter,  (i) said
common stock,  together with any other equity  securities which may be issued by
the Company with respect thereto or in substitution therefore, is referred to as
the "Common Stock," (ii) the shares of the Common Stock purchasable hereunder or
under any other Warrant (as hereinafter defined) are referred to as the "Warrant
Shares," (iii) the aggregate  purchase  price payable  hereunder for the Warrant
Shares is referred to as the "Aggregate  Warrant  Price," (iv) the price payable
hereunder  for each of the  Warrant  Shares  is  referred  to as the "Per  Share
Warrant  Price," (v) this  Warrant,  all identical  warrants  issued on the date
hereof and all warrants  hereafter  issued in exchange or substitution  for this
Warrant or such other  warrants are referred to as the  "Warrants"  and (vi) the
holder of this  Warrant is  referred to as the  "Holder"  and the holder of this
Warrant and all other Warrants are referred to as the "Holders").  The Aggregate
Warrant  Price is not  subject to  adjustment.  The Per Share  Warrant  Price is
subject  to  adjustment  as  hereinafter  provided;  in the  event  of any  such
adjustment,  the number of Warrant  Shares  shall be adjusted  by  dividing  the
Aggregate  Warrant Price by the Per Share  Warrant  Price in effect  immediately
after such adjustment.

I. Exercise of Warrant.

     A. Cashless Exercise

     This Warrant may be exercised, in whole at any time or in part from time to
     time,  commencing  January 15, 1998,  and prior to 5:00 P.M., New York City
     time,  on January 14, 2002,  by the Holder by the surrender of this Warrant
     (with the subscription form at the end hereof duly executed) at the address
     set forth in Subsection  9(a) hereof,  together with proper  payment of the
     Aggregate Warrant Price, or the proportionate  part thereof if this Warrant
     is exercised in part. Payment for Warrant Shares shall be made by certified
     or official  bank check  payable to the order of the Company or the Warrant
     may be exercised by surrender of the Warrant  without  payment of any other
     consideration,  commission  or  remuneration,  by execution of the cashless
     exercise  subscription form (at the end hereof, duly executed).  The number
     of shares to be issued in  exchange  for the  Warrant  will be  computed by
     subtracting  the Warrant  Exercise  Price from the closing bid price of the
     common stock on the date of receipt of the cashless  exercise  subscription
     form,  multiplying  that amount by the number of shares  represented by the
     Warrant, and dividing by the closing bid price as of the same date.

     If this Warrant is exercised in part,  this Warrant must be exercised for a
     number of whole shares of the Common  Stock,  and the Holder is entitled to
     receive a new  Warrant  Covering  the  Warrant  Shares  which have not been
     exercised and setting forth the proportionate part of the Aggregate Warrant
     Price  applicable  to such  Warrant  Shares.  Upon such  surrender  of this
     Warrant, the


<PAGE>

     Company will (a) issue a  certificate  or  certificates  in the name of the
     Holder for the largest  number of whole shares of the Common Stock to which
     the Holder shall be entitled and, if this Warrant is exercised in whole, in
     lieu of any fractional  share of the Common Stock to which the Holder shall
     be entitled, pay to the Holder cash in an amount equal to the fair value of
     such fractional share (determined in such reasonable manner as the Board of
     Directors  of the  Company  shall  determine),  and (b)  deliver  the other
     securities and properties  receivable upon the exercise of this Warrant, or
     the  proportionate  part  thereof  if this  Warrant is  exercised  in part,
     pursuant to the provisions of this Warrant.

II.  Reservation of Warrant Shares; Listing.

     The Company  agrees that,  prior to the  expiration  of this  Warrant,  the
     Company will at all times (a) have authorized and in reserve, and will keep
     available,  solely for  issuance  or  delivery  upon the  exercise  of this
     Warrant, the shares of the Common Stock and other securities and properties
     as from time to time shall be receivable upon the exercise of this Warrant,
     free and clear of all  restrictions  on sale or transfer and free and clear
     of all pre-emptive rights.

III. Protection Against Dilution.

     A.   If, at any time or from time to time  after the date of this  Warrant,
          the  Company  shall  issue or  distribute  to the holders of shares of
          Common Stock evidences of its  indebtedness,  any other  securities of
          the  Company  or any  cash,  property  or other  assets  (excluding  a
          subdivision,   combination   or   reclassification,   or  dividend  or
          distribution  payable  in  shares  of  Common  Stock,  referred  to in
          Subsection   3(b),   and  also   excluding   cash  dividends  or  cash
          distributions  paid out of net profits legally  available  therefor if
          the full amount  thereof,  together with the value of other  dividends
          and  distributions  made  substantially   concurrently   therewith  or
          pursuant to a plan which includes  payment  thereof,  is equivalent to
          not more than 5% of the  Company's  net worth)  (any such  nonexcluded
          event being herein called a "Special Dividend"), the Per Share Warrant
          Price shall be adjusted by  multiplying  the Per Share  Warrant  Price
          then in effect by a fraction, the numerator of which shall be the then
          current  market price of the Common Stock  (defined as the average for
          the thirty  consecutive  business days immediately prior to the record
          date of the daily closing price of the Common Stock as reported by the
          Nasdaq  system  less the  fair  market  value  (as  determined  by the
          Company's  Board  of  Directors)  of the  evidences  of  indebtedness,
          securities or property,  or other assets issued or distributed in such
          Special  Dividend  applicable  to one  share of  Common  Stock and the
          denominator of which shall be such then current market price per share
          of Common Stock.  An adjustment  made pursuant to this Subsection 3(A)
          shall become effective  immediately  after the record date of any such
          Special Dividend.

     B.   In case the  Company  shall  hereafter  (i) pay a  dividend  or make a
          distribution  on its  capital  stock in shares of Common  Stock,  (ii)
          subdivide its outstanding shares of Common Stock into a greater number
          of shares, (iii) combine its outstanding shares of Common Stock into a
          smaller  number  of shares or (iv)  issue by  reclassification  of its
          Common Stock any shares of capital stock of the Company, the Per Share
          Warrant Price shall be adjusted so that the Holder of any Warrant upon
          the exercise  hereof shall be entitled to receive the number of shares
          of Common Stock or other  capital  stock of the Company which he would
          have owned immediately  prior thereto.  An adjustment made pursuant to
          this  Subsection  3(B) shall become  effective  immediately  after the
          record date in the case of a dividend or distribution and shall become
          effective  immediately  after  the  effective  date  in the  case of a
          subdivision,  combination or  reclassification.  If, as a result of an
          adjustment made pursuant


<PAGE>


          to  this  Subsection  3(B),  the  Holder  of  any  Warrant  thereafter
          surrendered  for exercise  shall become  entitled to receive shares of
          two or more  classes  of capital  stock or shares of Common  Stock and
          other  capital  stock of the Company,  the Board of  Directors  (whose
          determination  shall be conclusive and shall be described in a written
          notice to the Holder of any Warrant  promptly  after such  adjustment)
          shall determine the allocation of the adjusted Per Share Warrant Price
          between or among shares of such classes or capital  stock or shares of
          Common Stock and other capital stock.

     C.   In the  event the  Company  shall  issue or sell any  shares of Common
          Stock for a  consideration  per share  less that $0.55  (after  giving
          effect to any  recapitalization  or consolidation) per share, then the
          Per Share Warrant Price shall be reduced to such lesser price as shall
          be determined  by a fraction,  the numerator of which shall be the sum
          of (i) the number of shares of Common  Stock  outstanding  immediately
          prior to the issuance or sale of such  additional  shares and (ii) the
          number of shares of Common  Stock  which the  aggregate  consideration
          received  for the  issuance of sale of such  additional  shares  would
          purchase  at the Per  Share  Warrant  Price  then in  effect,  and the
          denominator  of which  shall be the  number of shares of Common  Stock
          outstanding after the issuance or sale of such additional  shares. The
          provisions  of this  paragraph  shall not apply to the issuance of any
          shares of Common Stock on the exercise  conversion  or exchange of any
          rights,  options or warrants outstanding prior to January 15, 1998, or
          any shares issued to employees, directors or consultants,  pursuant to
          the Company's 1997 Stock Option Plan.

     D.   In case of any  capital  reorganization  or  reclassification,  or any
          consolidation  or merger to which the  Company is a party other than a
          merger  or  consolidation  in  which  the  Company  is the  continuing
          corporation, or in case of any sale or conveyance to another entity of
          the  property of the Company as an  entirety  or  substantially  as an
          entirety,  or in the case of any statutory exchange of securities with
          another  corporation  (including  any exchange  effected in connection
          with a merger of a third corporation  (including any exchange effected
          in connection with a merger of a third  corporation into the Company),
          the Holder of this Warrant shall have the right  thereafter to convert
          such  Warrant  into the kind and amount of  securities,  cash or other
          property  which he would have owned or have been  entitled  to receive
          immediately    after    such     reorganization,     reclassification,
          consolidation, merger, statutory exchange, sale or conveyance had this
          Warrant been converted immediately prior to the effective date of such
          reorganization,  reclassification,  consolidation,  merger,  statutory
          exchange,  sale or  conveyance  and in any such  case,  if  necessary,
          appropriate  adjustment  shall  be  made  in  the  application  of the
          provisions  set forth in this Section 3 with respect to the rights and
          interests thereafter of the Holder of this Warrant to the end that the
          provisions   set   forth   in  this   Section   3   shall   thereafter
          correspondingly be made applicable, as nearly as may reasonably be, in
          relation to any shares of stock or other securities or be, in relation
          to any  shares of stock or other  securities  or  property  thereafter
          deliverable on the conversion of this Warrant. The above provisions of
          this   Subsection   3(F)   shall   similarly   apply   to   successive
          reorganizations, reclassifications, consolidations, mergers, statutory
          exchanges, sales or conveyances.  The issuer of any shares of stock or
          other securities or property thereafter  deliverable on the conversion
          of this Warrant shall be  responsible  for all of the  agreements  and
          obligations   of  the   Company   hereunder.   Notice   of  any   such
          reorganization,  reclassification,  consolidation,  merger,  statutory
          exchange,  sale or conveyance and of said provisions so proposed to be
          made,  shall be mailed to the Holders of the Warrants not less than 30
          days prior to such event.  A sale of all or  substantially  all of the
          assets of the  Company for a  consideration  consisting  primarily  of
          securities shall be deemed a consolidation or merger for the foregoing
          purposes.


<PAGE>


     E.   No adjustment in the Per Share Warrant Price shall be required  unless
          such  adjustment  would  require an  increase  or decrease of at least
          $0.05  per  share  of  Common  Stock;  provided,   however,  that  any
          adjustments  which by reason of this  Subsection 3(e) are not required
          to be made shall be  carried  forward  and taken  into  account in any
          subsequent  adjustment;  provided further,  however,  that adjustments
          shall be required and made in accordance  with the  provisions of this
          Section 3 (other than this Subsection 3(e) not later than such time as
          may be  required  in  order  to  preserve  the  tax-free  nature  of a
          distribution  to the Holder of this Warrant or Common  Stock  issuable
          upon exercise hereof.  All calculations  under this Section 3 shall be
          made to the nearest cent or to the nearest  1/100th of a share, as the
          case  may  be.   Anything   in  this   Section   3  to  the   contrary
          notwithstanding, the Company shall be entitled to make such reductions
          in the Per Share Warrant Price,  in addition to those required by this
          Section 3, as it in its discretion shall deem to be advisable in order
          that any stock  dividend,  subdivision  of shares or  distribution  of
          rights to purchase stock or securities convertible or exchangeable for
          stock hereafter made by the Company to its  shareholders  shall not be
          taxable.

     F.   Whenever the Per Share  Warrant  Price is adjusted as provided in this
          Section  3 and upon any  modification  of the  rights  of a Holder  of
          Warrants in accordance with this Section 3, the Company shall promptly
          obtain, at its expense,  a certificate of a firm of independent public
          accountants of recognized  standing selected by the Board of Directors
          (who may be the regular auditors of the Company) setting forth the Per
          Share  Warrant  Price and the  number of  Warrant  Shares  after  such
          adjustment or the effect of such  modification,  a brief  statement of
          the facts requiring such adjustment or modification  and the manner of
          computing the same and cause copies of such  certificate  to be mailed
          to the Holders of the Warrants.

     G.   If the Board of Directors of the Company shall declare any dividend or
          other distribution with respect to the Common Stock, other than a cash
          distribution  out of earned  surplus,  the  Company  shall mail notice
          thereof to the Holders of the  Warrants not less than 15 days prior to
          the  record  date  fixed  for  determining  shareholders  entitled  to
          participate in such dividend or other distribution.


IV.  Fully Paid Stock; Taxes.

     The Company agrees that the shares of the Common Stock  represented by each
     and every  certificate for Warrant Shares delivered on the exercise of this
     Warrant  shall,  at the  time of  such  delivery,  be  validly  issued  and
     outstanding,  fully paid and nonassessable,  and not subject to pre-emptive
     rights,  and the Company  will take all such actions as may be necessary to
     assure that the par value or stated value,  if any, per share of the Common
     Stock is at all  times  equal to or less  than the then Per  Share  Warrant
     Price. The Company further  covenants and agrees that it will pay, when due
     and payable, any and all Federal and state stamp, original issue or similar
     taxes which may be payable in respect of the issue of any Warrant  Share or
     certificate therefor.



<PAGE>

V. Registration Under Securities Act of 1933.

     A.   Piggy Back Registration Rights

     The  Company  agrees  that if, at any time and from time to time during the
     period  commencing on January 15, and ending on January 14, 2002, the Board
     of Directors of the Company shall  authorize  the filing of a  registration
     statement or a  post-effective  amendment to a registration  statement (any
     such  registration   statement  being  hereinafter   called  a  "Subsequent
     Registration  Statement") under the Act other than a registration statement
     on Form S-8 or other  form which does not  include  substantially  the same
     information as would be required in a form for the general  registration of
     securities) in connection  with the proposed offer of any of its securities
     by it or any of its shareholders,  the Company will (i) promptly notify the
     Holder and each of the Holders,  if any, of other  Warrants  and/or Warrant
     Shares that such Subsequent  Registration  Statement will be filed and that
     the Warrant  Shares which are then held,  and/or which may be acquired upon
     the exercise of the Warrants, by the Holder and such Holders,  will, at the
     Holder's  and  such  Holders'  request,  be  included  in  such  Subsequent
     Registration  Statement,  (ii)  include in the  securities  covered by such
     Subsequent  Registration  Statement all Warrant Shares which it has been so
     requested to include,  (iii) use its best efforts to cause such  Subsequent
     Registration  Statement to become effective as soon as practicable and (iv)
     take  all  other  action  necessary  under  any  Federal  or  state  law or
     regulation of any governmental authority to permit all Warrant Shares which
     it has  been  so  requested  to  include  in such  Subsequent  Registration
     Statement or to be sold or otherwise  disposed of, and will  maintain  such
     compliance  with each such  Federal  and  state law and  regulation  of any
     governmental  authority  for the period  necessary  for the Holder and such
     Holders to effect the proposed sale or other disposition.

     If a "piggyback  registration"  involves an  underwritten  offering and the
     managing  underwriter  advises the Company in writing that, in its opinion,
     marketing  factors  require  a  limitation  on the  number  of shares to be
     underwritten,  then the number of Warrant Shares to be offered  pursuant to
     this  right,  shall be reduced  pro rata as to all  holders  of  "piggyback
     registration  rights"  on the  basis of the  relative  number  of shares of
     common  stock  subject to such  registration  rights  each such  holder has
     requested to be included in such  registration,  to the extent necessary to
     reduce the total  amount or kind of share of common  stock  subject to such
     rights to be  included  in such  offering  to the  amount  advised  by such
     managing underwriter;  provided, however, that no securities may be offered
     in such  registration  for the  account of persons  other than the  Company
     (including  for this  purpose any  affiliate  of the  Company) by virtue of
     their also  having  "piggyback  registration  rights",  unless the  Warrant
     Shares  requested to be included in such  registration are so included on a
     pro rata basis as to such other  persons  holding  "piggyback  registration
     rights," and provided,  further,  that nothing in this  paragraph  shall be
     implied to permit the  Company  to include in such  registration  shares of
     common  stock  of  any  person  other  than  persons   holding   "piggyback
     registration rights" unless all the Warrant Shares requested to be included
     in such registration are so included.



<PAGE>


     B.   Demand Registration Rights

          (1) Demand by Holder.  Subject to the further terms and  conditions of
          this Agreement,  if, at any time prior to January 15, 1999, any Holder
          or Holders who hold Warrant  Shares (and which have not been sold in a
          registered  offering)  notify the Company  that they desire to sell or
          distribute to the public  Warrant  Shares (which request shall specify
          the Warrant  Shares  intended to be disposed of by  Holder(s)  and the
          intended method of disposition thereof), the Company will use its best
          efforts to promptly cause the Warrant Shares for which  Holder(s) have
          requested  registration to be registered  under the Securities Act and
          relevant blue sky laws and to remain  effective  continuously  for the
          period set for the in Paragraph  V(A).  Within ten (10)  business days
          after receipt of such request, the Company will be give written notice
          of such  registration  request to all  Holders,  and the Company  will
          include in such  registration (to the extent permitted under Paragraph
          B(2) below) all Warrant  Shares with  respect to which the Company has
          received  written  requests  (each of which shall  specify the Warrant
          Shares intended to be disposed of by Holder(s) and the intended method
          of  disposition  thereof) for  inclusion  therein  within  thirty (30)
          business  days  after  the  receipt  by the  applicable  Holder of the
          Company's notice.

          (2) Priorities in Demand Registrations. The Company may include in any
          registration  statement  filed  in  response  to one or more  Holders'
          request  other  shares of Common  Stock for sale by the  Company or by
          other  stockholders'  provided,  however,  that if  such  registration
          statement  relates  to  an  underwritten  offering  and  the  managing
          underwriter or underwriters advise the Company in writing that, in its
          or their opinion, the number of securities requested to be included in
          such  registration  would  have a  material  adverse  effect  on  such
          offering  (including,  without limitation,  a material decrease in the
          price at which such  securities  can be sold),  then the amount of the
          Warrant  Shares  included in the  offering  shall be reduced,  and the
          Warrant  Shares and the other shares of Common Stock to be included in
          the  offering  shall  participate  in such  offering as  follows:  (i)
          Warrant  Shares to be sold by the  Holder(s)  shall have priority over
          all shares to be offered by the Company and other  stockholders of the
          Company,  subject to reduction pro rate in proportion to the number of
          Warrant  Shares  requested  by  each  Holder  to be  included  in  the
          registration,  and (ii) if shares in  excess of the  Holders'  Warrant
          Shares can, in the good faith judgment of such managing underwriter or
          underwriters,  successfully be marketed in such offering,  such excess
          shares shall be included in such offering in such  proportions  as may
          be agreed upon by the Company and such other Stockholders.

          (3)  Limit  of  One  Demand  Registrations.   The  right  to  cause  a
          registration  of Warrant Shares provided for in this Paragraph B shall
          be  limited  to  one  (1)  such   registrations,   provided  that  the
          registrations so requested are actually  effected and remain in effect
          in accordance with Paragraph V. section A., and any Holders who do not
          request to be  included in any such  registrations  shall be deemed to
          have waived all rights to such demand  registrations.  Notwithstanding
          anything to the contrary  contained  herein,  no Holder shall have the
          right to demand that the Company file a demand registration  statement
          pursuant  to this  Paragraph  B after  January 15, 1998 or on any date
          that  is  within  twelve  (12)  months  of the  effective  date of any
          registration  statement  filed by the  Company  pursuant  to which the
          Holder  was given  full  "piggyback"  registration  rights  for all of
          Holders shares  requested to be included in accordance  with Paragraph
          A.


<PAGE>


     C.   Whenever the Company is required  pursuant to the  provisions  of this
          Section 5 to include  Warrant Shares in a registration  statement or a
          post-effective  amendment  to a  registration  statement,  the Company
          shall (i)  furnish  each  Holder of any such  Warrant  Shares and each
          underwriter of such Warrant Shares with such copies of the prospectus,
          including the preliminary prospectus, conforming to the Act, (and such
          other  documents  as each such  Holder or each  such  underwriter  may
          reasonably request) in order to facilitate the sale or distribution of
          the Warrant  Shares,  (ii) use its best efforts to register or qualify
          such Warrant Shares under the blue sky laws (to the extent applicable)
          of such  jurisdiction  or  jurisdictions  as the  Holders  of any such
          Warrant  Shares and each  underwriter  of Warrant Shares being sold by
          such  Holders  shall  reasonably  request  and (iii)  take such  other
          actions as may be  reasonably  necessary  or  advisable to enable such
          Holders and such  underwriters  to consummate the sale or distribution
          in such jurisdiction or jurisdictions in which such Holders shall have
          reasonably requested that the Warrant Shares be sold.

     D.   The Company  shall pay all expenses  incurred in  connection  with any
          registration  or  other  action  pursuant  to the  provisions  of this
          Section 5, other than underwriting  discounts and applicable  transfer
          taxes relating to the Warrant Shares.

     E.   The Company  will  indemnify  the Holders of Warrant  Shares which are
          included in each Subsequent  Registration  Statement  substantially to
          the same extent as the Company has indemnified the  underwriters  (the
          "Underwriters") of its public offering of Common Stock pursuant to the
          Underwriting  Agreement  and such Holders will  indemnify  the Company
          (and the  underwriters,  if  applicable)  with respect to  information
          furnished  by them in writing to the  Company  for  inclusion  therein
          substantially to the same extent as the Underwriters  have indemnified
          the Company.

     F.   Limited Transferability.

          This Warrant may not be sold, transferred, assigned or hypothecated by
          the  Holder  until  the first  anniversary  hereof  except  (a) to any
          successor  firm or corporation of Brean Murray & Co., Inc., (b) to any
          of the officers,  managing directors, any associates of Brean Murray &
          Co., Inc., to a finder that has been  recognized by both parties or of
          any such successor firm or (c) in the case of an individual,  pursuant
          to such  individual's  last will and  testament or the laws of descent
          and  distribution,  and is so transferable  only upon the books of the
          Company  which it shall cause to be  maintained  for the purpose.  The
          Company may treat the  registered  Holder of this  Warrant as he or it
          appears  on the  Company's  books  at any time as the  Holder  for all
          purposes. The Company shall permit any Holder of a Warrant or his duly
          authorized  attorney,  upon written request during  ordinary  business
          hours, to inspect and copy or make extracts from its books showing the
          registered holders of Warrants.  All warrants issued upon the transfer
          or  assignment  of this  Warrant  will be dated  the same date as this
          Warrant,  and all rights of the Holder  thereof  shall be identical to
          those of the Holder.

VI. Loss, etc., of Warrant.

     Upon receipt of evidence  satisfactory  to the Company of the loss,  theft,
     destruction  or  mutilation of this  Warrant,  and of indemnity  reasonably
     satisfactory  to the  Company,  if  lost,  stolen  or  destroyed,  and upon
     surrender and cancellation of this Warrant, if mutilated, the Company shall
     execute  and  deliver to the Holder a new  Warrant of like date,  tenor and
     denomination.


<PAGE>


VII. Warrant Holder Not Shareholders.

     Except as otherwise provided herein,  this Warrant does not confer upon the
     Holder  any  right  to  vote  or to  consent  to  or  receive  notice  as a
     shareholder of the Company,  as such, in respect of any matters whatsoever,
     or any other rights or liabilities as a shareholder,  prior to the exercise
     hereof.

VIII. Communication.

     No notice or other  communication  under this  Warrant  shall be  effective
     unless, but any notice or other  communication shall be effective and shall
     be deemed to have been given if,  the same is in  writing  and is mailed by
     first-class mail, postage prepaid, addressed to:

     A.   the Company at 462 Seventh Avenue, New York, New York 10018

     B.   the Holder at 570 Lexington  Avenue,  New York, New York 10022,  Attn:
          Joan Finsilver,  or such other address as the Holder has designated in
          writing to the Company.

IX.  Headings.

     The headings of this Warrant have been inserted as a matter of  convenience
     and shall not affect the construction hereof.

X.   Applicable Law.

     This Warrant shall be governed by and construed in accordance  with the law
     of the  State  of New York  without  giving  effect  to the  principles  of
     conflicts of law thereof.

IN WITNESS  WHEREOF,  the Company  has caused  this  Warrant to be signed by its
Chief  Executive  Officer and its corporate  seal to be hereunto  affixed by its
Secretary this day _________ of _________ , 1998.

                                            MENTORTECH INC.

                                            By:  ______________________________

                                                   Roy Machnes
                                                   Chief Executive Officer

ATTEST:

_______________________
Assistant Clerk

[Corporate Seal]

<PAGE>


                                  SUBSCRIPTION


The undersigned, _________________,  pursuant to the provisions of the foregoing
Warrant,  hereby agrees to subscribe for and purchase  ___________ shares of the
Common Stock of Mentortech Inc. Common stock covered by said Warrant,  and makes
payment therefor in full at the price per share provided by said Warrant.


Dated:____________                          Signature:____________________


                                            Address:  ____________________


                                                      ____________________




                                   ASSIGNMENT

FOR VALUE RECEIVED____________________  hereby sells, assigns and transfers unto
__________________the  foregoing Warrant and all rights evidenced  thereby,  and
does irrevocably  constitute and appoint, attorney, to transfer said Warrant on
the books of Mentortech Inc.


Dated:____________                          Signature:____________________


                                            Address:  ____________________


                                                      ____________________



                               PARTIAL ASSIGNMENT


FOR VALUE  RECEIVED_________________________  hereby  assigns and transfers unto
_________________________the  right to purchase  ________________  shares of the
Common Stock of Mentortech  Inc. by the foregoing  Warrant,  and a proportionate
part of said Warrant and the
rights evidenced hereby, and does irrevocably constitute and appoint, attorney,
to transfer that part of said Warrant on the books of Mentortech Inc.


Dated:____________                          Signature:____________________


                                            Address:  ____________________


                                                      ____________________


<PAGE>


                           CASHLESS EXERCISE SUBSCRIPTION


The  undersigned,  ______________________,  pursuant  to the  provisions  of the
foregoing Warrant, hereby agrees to subscribe to that number of shares of Common
Stock of  Mentortech  Inc. as are  issuable in  accordance  with the formula set
forth in paragraph 1(b) of the Warrant,  and makes payment  therefore in full by
surrender and delivery of this Warrant.


Dated:____________                          Signature:____________________


                                            Address:  ____________________


                                                      ____________________





                           CARTER, LEDYARD & MILBURN
                               COUNSELLORS AT LAW
                                  2 WALL STREET
                              NEW YORK, N.Y. 10005

                                   -----------

                                 (212) 732-3200
                               FAX: (212) 732-3232





                                                                January 27, 1998


Mentortech Inc.
462 Seventh Avenue
New York, New York 10018

                  Re:      Registration Statement on Form SB-2
                           of Mentortech Inc.
                           -----------------------------------

Ladies and Gentlemen:

     We have acted as counsel to Mentortech  Inc., a Delaware  corporation  (the
"Registrant"),  in connection with the  above-captioned  Registration  Statement
filed with the Securities and Exchange Commission on the date hereof relating to
the registration  under the Securities Act of 1933 of up to 14,470,226 shares of
its  common  stock,  par value $.01 per share (the  "Common  Stock")  offered by
certain selling stockholders (the "Selling Stockholders") of the Registrant.

     We have examined originals or copies,  certified or otherwise identified to
our satisfaction,  of such documents,  corporate records, certificates of public
officials and officers of the Registrant  and such other  instruments as we have
deemed necessary or advisable for the purpose of this opinion.

     On the basis of the foregoing,  we are of the opinion that the  outstanding
shares of Common  Stock  which may be offered  for the  account  of the  Selling
Stockholders are legally issued, fully paid and non-assessable and the shares of
Common  Stock  issuable  upon  exercise  of certain  outstanding  warrants  when
delivered and paid for pursuant to the terms of such  warrants  shall be validly
issued, fully paid and non-assessable.





<PAGE>


Mentortech Inc.                                                              -2-

     We hereby  consent to the filing of this opinion as an exhibit to the above
Registration Statement and to the reference to our name under the caption "Legal
Opinion" in the Prospectus included therein.

                                                 Very truly yours,
                          

                                                 /s/Carter, Ledyard & Milburn  
SJG/asb





                                                                    EXHIBIT 23.1

KOST LEVARY & FORER
   A MEMBER OF
Ernst & Young International




                       CONSENT OF INDEPENDENT ACCOUNTANTS

Mentortech Inc. (formerly Sivan Computers Training Center (1994) Ltd. and Mashov
Computer Based Training (C.B.T.) Ltd.)

We consent to the  reference to our firm under the caption  "Experts" and to the
use of our report dated March 26, 1997 in the Registration Statement (Form SB-2)
and related  Prospectus of Mentortech  Inc. for the  registration  of 14,470,226
shares of common stock.


                                              Yours truly,
                                         /s/Kost Levary and Forer
                                          KOST, LEVARY and FORER
                                       Certified Pubic Accountants (Israel)
                                

Tel-Aviv, Israel
January 27, 1998








                                                                    EXHIBIT 23.2

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby  consent to the reference to our firm under the caption  "Experts" and
to the use of our report  dated  March 28,  1997 in the  Registration  Statement
(Form SB-2) and related  Prospectus of Mentortech  Inc. for the  registration of
14,470,226 shares of common stock.

                                                            /s/Ernst & Young LLP

January 26, 1998
New York, New York








                                                                    EXHIBIT 23.3

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent  public  accountants,  we hereby consent to the use of our report
(and  to all  references  to our  Firm)  included  in or  made  a part  of  this
registration  statement  on Form SB-2  registering  14,470,226  shares of common
stock.

                                                         /s/Arthur Andersen LLP

New York, New York
January 27, 1998





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission