<PAGE> 1
Exhibit 11
EARNING PER SHARE
The numerator and denominator of basic and diluted earnings per share are
as follows:
<TABLE>
<CAPTION>
Six months ended
-------------------------------
March 31, 1999 March 31, 2000
-------------- --------------
<S> <C> <C>
Numerator - Net loss as reported............................ (459,10) (3,278,000)
Denominator - Weighted average number of shares outstanding.. 6,688,300 11,746,000
Effect of dilutive securities -- --
Dilutive weighted average number of shares outstanding.... 6,688,300 11,746,000
Basic earnings (loss) per share.............................. ($0.07) ($0.28)
Diluted earnings (loss) per share............................ ($0.07) ($0.28)
</TABLE>
16