GENISYS RESERVATION SYSTEMS INC
DEF 14A, 1999-08-25
BUSINESS SERVICES, NEC
Previous: AIM INVESTMENT FUNDS, 497, 1999-08-25
Next: TOTAL RETURN VARIABLE ACCOUNT, NSAR-A, 1999-08-25



                                         GENISYS RESERVATION SYSTEMS, INC.
                                                2401 MORRIS AVENUE
                                              UNION, NEW JERSEY 07083

                                     Notice of Annual Meeting of Stockholders


To Our Stockholders:

         The Annual  Meeting of  Stockholders  of Genisys  Reservation  Systems,
Inc., a New Jersey corporation (the "Corporation" or "Company"), will be held on
September 29, 1999, at 10:00 a.m. local time, at The Holiday Inn/North at Newark
International  Airport, 160 Frontage Road, Newark, New Jersey 07114, to consider
and act upon the following matters. A proxy card for your use in voting on these
matters is also enclosed.

         1.       Electing five (5) directors as recommended by the Board of
                  Directors.

         2.       Ratification  of the  acquisition of a technology  license and
                  certain  related  assets  from United  Internet  Technologies,
                  Inc.(formerly known as United Leisure Interactive,  Inc.,) and
                  the  approval of the  issuance of  1,100,000  shares of Common
                  Stock and two Warrants,  each in the amount of 800,000 shares,
                  to United Internet  Technologies,  Inc., as recommended by the
                  Board of Directors.

         3.       Ratification of the sale of the Limousine  Reservation  System
                  business to Gen O2, Inc., a newly organized corporation formed
                  by Mark  A.  Kenny,  a  former  Director  and  founder  of the
                  Company, as recommended by the Board of Directors.

         4.       Approval of an amendment to the  Corporation's  Certificate of
                  Incorporation  to  change  the  name  of  the  Corporation  to
                  netcruise.com, inc., as recommended by the Board of Directors.

         5.       Approval of an amendment to the  Corporation's  Certificate of
                  Incorporation  to restate the provisions of the  Corporation's
                  authorized Preferred Stock to correct certain inconsistencies,
                  as recommended by the Board of Directors.

         6.       Ratifying the  appointment of independent  auditors to examine
                  and report on the financial  statements of the Corporation for
                  fiscal 1998 and fiscal 1999,  as  recommended  by the Board of
                  Directors.

         7.       Transacting  any other  business that may properly come before
                  the meeting or any adjournment thereof.

All  stockholders  of record at the close of  business on August 25,  1999,  are
entitled to notice of and to vote at the meeting.

Dated:   August 25, 1999

                                            By Order of the Board of Directors


                                            John H. Wasko
                                            Secretary
- ----------------------------------------------------------
Your Proxy is  important  no matter how many  shares you own.  Please  mark your
vote,  fill  in  the  date,   sign  and  mail  it  today  in  the   accompanying
self-addressed  envelope  which  requires  no  postage  if mailed in the  United
States.



<PAGE>





                                          ANNUAL MEETING OF STOCKHOLDERS

                                                        OF

                                         GENISYS RESERVATION SYSTEMS, INC.

                                                  August 25, 1999
                                                 -----------------

                                                  PROXY STATEMENT
                                                 -----------------

                                                GENERAL INFORMATION


Proxy Solicitation

                  This Proxy  Statement  is  furnished  to the holders of common
stock,  $.0001 par value per share ("Common Stock") and Series A Preferred Stock
("Series  A  Preferred  Stock")  of  Genisys  Reservation   Systems,   Inc.  and
Subsidiaries  ("Company")  in  connection  with the  solicitation  of proxies on
behalf of the Board of Directors of the Company for use at the Annual Meeting of
Stockholders  ("Annual  Meeting")  to be held on September  29, 1999,  or at any
continuation  or adjournment  thereof,  pursuant to the  accompanying  Notice of
Annual Meeting of Stockholders. The purpose of the meeting and the matters to be
acted  upon are set  forth in the  accompanying  Notice  of  Annual  Meeting  of
Stockholders.  The Board of Directors knows of no other business which will come
before the meeting.

                  Proxies for use at the meeting will be mailed to  stockholders
on or about  August  25,  1999  and  will be  solicited  chiefly  by  mail,  but
additional  solicitation  may be made by  telephone,  telegram or other means of
telecommunications by directors,  officers,  consultants or regular employees of
the  Company.  The  Company  may  enlist the  assistance  of  brokerage  houses,
fiduciaries,  custodians  and other like  parties  in  soliciting  proxies.  All
solicitation expenses, including costs of preparing,  assembling and mailing the
proxy material, will be borne by the Company.

Revocability and Voting of Proxy

                  A form of proxy for use at the meeting  and a return  envelope
for the proxy are enclosed.  Stockholders  may revoke the  authority  granted by
their  execution of proxies at any time before the Annual Meeting by filing with
the Secretary of the Company a written revocation or duly executed proxy bearing
a later date or by voting in person at the meeting. Such consents or revocations
can be submitted by facsimile to 1-908-810-8769.  Shares represented by executed
and  unrevoked   proxies  will  be  voted  in  accordance  with  the  choice  or
instructions  specified  thereon.  If no  specifications  are given, the proxies
intend to vote "FOR" each of the  nominees for director as described in Proposal
No. 1, "FOR" the  ratification  of the  acquisition of a technology  license and
certain related assets from United Internet Technologies, Inc. formally known as
United  Leisure  Interactive,  Inc.  ("UIT") and the approval of the issuance of
1,100,000  shares of Common  Stock and two  Warrants,  each to purchase  800,000
shares of Common  Stock of the  Company,  to UIT as described in Proposal No. 2,
"FOR" the ratification of the sale of the Limousine Reservation System

                                                         1

<PAGE>



business to GEN O2, Inc., a newly  organized  company formed by Mark A. Kenny, a
former  director  and founder of the  Company,  as  described in Proposal No. 3,
"FOR" the approval of an amendment to the Company's Certificate of Incorporation
to change  the name of the  Company  to  netcruise.com,  inc.  as  described  in
Proposal No. 4, "FOR" the approval of an amendment to the Company's  Certificate
of Incorporation to amend and restate the provisions of the Company's authorized
Common and Preferred  Stock to correct certain  inconsistencies  as described in
Proposal  No. 5 and "FOR" the  ratification  of the  appointment  of Auditors as
described  in Proposal No. 6. Proxies  marked as  abstaining  will be treated as
present for purposes of  determining a quorum for the Annual  Meeting,  but will
not be counted as voting in  respect  of any  matter as to which  abstinence  is
indicated.  If any  other  matters  properly  come  before  the  meeting  or any
continuation  or adjournment  thereof,  the proxies intend to vote in accordance
with their best judgment.

Record Date and Voting Rights

                  Only stockholders of record at the close of business on August
25,  1999 are  entitled  to notice of and to vote at the  Annual  Meeting or any
continuation or adjournment thereof. On that date there were 6,749,068 shares of
the  Company's  Common  Stock  and  381,177  shares  of the  Company's  Series A
Preferred Stock  outstanding.  Each share of Common and Series A Preferred Stock
is  entitled  to one vote per share.  Any share of Common or Series A  Preferred
Stock  held of  record  on June 30,  1999  shall  be  assumed,  by the  Board of
Directors,  to be owned beneficially by the record holder thereof for the period
shown on the Company's  stockholder  records. The affirmative vote of a majority
of the  votes  cast by the  stockholders  present  in  person or by proxy at the
meeting  and  entitled  to vote  thereon is  required  for the  election  of the
directors, to ratify the acquisition of a technology license and certain related
assets from UIT and approve the issuance of 1,100,000 shares of Common Stock and
two Warrants,  each to purchase 800,000 shares of the Company's Common Stock, to
UIT and to ratify the sale of the Limousine  Reservation  System business to GEN
O2, Inc., a newly  organized  company formed by Mark A. Kenny, a former director
and founder of the Company, to approve an amendment to the Company's Certificate
of  Incorporation to change the name of the Company to  netcruise.com,  inc., to
approve an amendment to the Company's  Certificate of  Incorporation  to restate
the provisions of the Company's authorized Common and Preferred Stock to correct
certain inconsistencies and to ratify the appointment of auditors.

         In the event that a stockholder does not designate his or her broker to
vote in their  place,  brokers may be  precluded  from  exercising  their voting
discretion  with  respect to certain  matters to be acted upon and thus,  in the
absence of specific  instructions from the beneficial owner of the shares,  will
not be empowered to vote the shares on such  matters and  therefore  will not be
counted in  determining  the number of shares  necessary  for  approval.  Shares
represented by such broker non- votes will,  however, be counted for the purpose
of  determining  whether there is a quorum.  The brokers will only be allowed to
vote for the election of Directors and the  ratification  of the  appointment of
independent  auditors.  Since broker non-votes are not counted, it could be more
difficult  to obtain  the  required  approval  to ratify  the  acquisition  of a
technology  license  and  certain  related  assets  from UIT and to approve  the
issuance of 1,100,000 shares of Common Stock and two Warrants,  each to purchase
800,000 shares of the Company's  Common Stock,  to UIT and to ratify the sale of
the Limousine  Reservation  System  business to GEN O2, Inc., a newly  organized
company formed by Mark A. Kenny,  a former  director and founder of the Company,
to approve an amendment to the Company's  Certificate of Incorporation to change
the name of the Company to  netcruise.com,  inc., and to approve an amendment to
the Company's Certificate of Incorporation to restate the

                                                         2

<PAGE>



provisions of the  Company's  authorized  Common and Preferred  Stock to correct
certain inconsistencies.

          Directors and officers of the Company and certain  other  Shareholders
holding  approximately 36.5% of the outstanding Common Stock (including UIT) and
all of the  Series A  Preferred  Stock of the  Company  intend to vote "FOR" the
slate  of  directors,  "FOR"  the  ratification  of the  sale  of the  Limousine
Reservation System business to GEN O2, Inc., a newly organized company formed by
Mark A. Kenny, a former director and founder of the Company,  "FOR" the approval
of an amendment to the Company's Certificate of Incorporation to change the name
of the Company to netcruise.com, inc., "FOR" the approval of an amendment to the
Company's  Certificate  of  Incorporation  to  restate  the  provisions  of  the
Company's   authorized   Common  and   Preferred   Stock  to   correct   certain
inconsistencies  and "FOR" the  ratification  of the  appointment  of  auditors.
Certain  Directors  and Officers of the Company and certain  other  shareholders
holding  approximately 23.2% of the outstanding Common Stock (excluding UIT) and
all of the  Series A  Preferred  Stock of the  Company  intend to vote  "FOR"the
ratification  of the  acquisition  of a technology  license and certain  related
assets from UIT and the approval of the  issuance of 1,100,000  shares of Common
Stock and two warrants,  each to purchase 800,000 shares of the Company's Common
Stock, to UIT.

Forward Looking Statements

                  When used in this Proxy  Statement,  the words "may,"  "will,"
"expect," "anticipate,"  "continue," "estimate," "project," "intend" and similar
expressions  are  intended to  identify  forward-looking  statements  within the
meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E
of the Securities Exchange Act of 1934, as amended regarding events,  conditions
and financial  trends that may affect the company's  future plans of operations,
business strategy,  operating results and financial  position.  Shareholders are
cautioned  that any  forward-looking  statements  are not  guarantees  of future
performance and are subject to risks and  uncertainties  and that actual results
may differ materially from those included within the forward-looking  statements
as a result of various factors.

Advantages and Disadvantages of Approval of Proposals

Proposal No. 2:  Ratification  of the  acquisition  of a technology  license and
certain related assets from United Internet  Technologies,  Inc. and approval of
the issuance of 1,100,000 shares of Common Stock and two stock purchase warrants
to United Internet Technologies, Inc.

         The Company  believes that the  ratification  of the  acquisition  of a
technology  license and  certain  related  assets  from UIT and  approval of the
issuance of  1,100,000  shares of Common Stock and the two warrants to UIT is in
the best  interest of the Company,  as the expected  growth rate of the internet
travel  business  is  anticipated  to be  faster  than  that  for the  limousine
reservations  systems  business.  Management is of the opinion that the costs to
develop the new line of business is less than the costs required to maintain the
limousine reservation business until such time as revenues will be able to cover
the costs of operation.  Further,  it is management's  opinion that the internet
travel  business  will  provide,  on a long  term  basis,  a  greater  return to
shareholders.

Disadvantages to Proposal No. 2 include a lack of operating history with respect
to the software  relating to the internet travel business.  Although  management
expects web-site development to continue through mid-1999, the internet web-site
is currently operational and

                                                         3

<PAGE>



independent  travel  consultants  can view  videos  and book car,  air and hotel
reservations directly through the web-site as well as research vacation packages
and  cruise  itineraries.  The  Company's  independent  travel  consultants  are
currently not able to book vacation and cruise packages in an automated  fashion
through  the  web-site.  In  order to make  these  types  of  reservations,  the
independent  travel  consultant is  instructed to contact the Company's  service
center, (operated through Sammy's Travel World, a wholly owned subsidiary of the
Company)  via  toll-free  telephone,  fax or  e-mail,  whereby a live  NetCruise
Interactive,  Inc. (a wholly owned  subsidiary of the Company formed on July 21,
1998 for the purpose of operating  an internet  travel  business)  ("NetCruise")
travel  agent will then make the  vacation  or cruise  reservation.  The Company
intends to continually  enhance its  technology to automate the booking  process
for cruise and  vacation  reservations  through  its  web-site.  There can be no
assurance,  though,  that the Company will be able to achieve the  technological
advancements   necessary   to  automate  the  booking  of  cruise  and  vacation
reservations.

         At  the  present  time  the  Company  only  has  a  limited  number  of
individuals  who have  subscribed to be independent  travel  consultants.  It is
important  to note that the  Company's  customers  consists  of the  independent
travel  consultants as well as the clients of the independent travel consultants
for whom travel is booked. The Company initially acquired 280 independent travel
consultants as a result of the Company's  acquisition of the assets of Sterling.
The Company is honoring the agreements the independent  travel  consultants made
with Sterling which were in place at the time the Company  purchased  Sterling's
assets. The subscription fees charged by the Company are significantly less than
those which had been  charged by  Sterling,  although  the renewal  fees are the
same. This is true even though NetCruise will be providing  additional  services
not offered by Sterling, such as automated web-site booking capability and video
technology.  As the independent travel consultants  subscription agreements come
up for renewal,  there is no guarantee that the independent  travel  consultants
will renew their agreements with the Company. Additionally, although the Company
believes  that  its  national  marketing  campaign  will  be  successful  in the
recruitment of new independent travel consultants,  there can be no assurance of
the effectiveness of the campaign.

         The budgeted cost of launching the Company's marketing campaign,  which
includes the development of a data base and networking  capability,  is expected
to be  approximately  $1,342,000.  Of such  amount,  approximately  $198,000 was
allocated  to  complete   development  of  the  web-site,   which  is  currently
operational.  The Company  intends to use $75,000 of the $198,000 to continue to
enhance and upgrade the  web-site.  Such  improvements  will  include  providing
additional  features to the site, such as personal web pages for the independent
travel  consultants,  chat capability,  on-line  accounting  information for the
independent travel consultants as well as client profiling.  The Company expects
to  continue  upgrading  the  web-site  as  appropriate.  The  remainder  of the
$1,342,000 will be used to produce a television  video  infomercial and purchase
media time. The Company recently  completed a private placement in the amount of
$1,500,000.  The funds of the private  placement were received by the Company as
follows:  $200,000 in 1998,  $510,000 between January 1999 and February 1999 and
$790,000 in June,  1999. With these proceeds and anticipated cash to be received
from  revenues,  the Company  believed  it would have  sufficient  resources  to
provide for its planned  operations for the next twelve months.  However,  there
was a four month delay from mid-February to mid-June in receiving the balance of
the private  placement  proceeds in the amount of $790,000  and a  corresponding
delay in launching the Company's  marketing  campaign,  which resulted in a much
lower than anticipated growth in the Company's revenues. As a result, during the
delay the  Company  was forced to divert  approximately  $600,000 of the private
placement  proceeds to cover general and administrative  expenses.  The $600,000
was  taken  out of the  $710,000  the  Company  had  received  from the  private
placement as of February 1999, which the

                                                         4

<PAGE>



Company had originally  planned on using for marketing  purposes.  The remaining
$110,000 of the private  placement  proceeds  received as of February  1999 were
used for web-site development, as originally planned.

         As a result of these  delays,  the Company needs to raise an additional
$725,000  to  continue  the  launch  of  the   Company's   marketing   campaign.
Additionally,  the Company is obligated by contract to pay a mandatory  dividend
in the amount of $275,000 to United Internet Technologies, Inc. on September 30,
1999, bringing the total amount of additional funds required to $1,000,000.  The
$1,000,000  in  additional  funds,  if and when  received,  will be allocated as
follows:  $90,000 to continue upgrading and enhancing the web-site,  $510,000 to
complete  development  of a  television  infomercial  and  purchase  media time;
$125,000 for general working capital and $275,000 to pay the mandatory dividend.
The Company is obligated to pay this dividend if funds are legally available for
such  purpose.  State law  prohibits  the payment of a dividend  if, as a result
thereof,  the Company would be unable to pay its debts as they become due in the
usual  course of its business or the  Company's  total assets would be less than
its total liabilities. The Company is seeking to raise the additional funds, but
if such  funds are not  available  the  Company  will be forced to  curtail  its
marketing campaign.  In addition to the funding requirement stated above, should
the  Company  decide  to  purchase  significant  additional  media  time for the
television informercial,  additional funds will be required. No assurance can be
made that the Company will be able to raise any additional funds.
         Initially,   revenues   from  the   web-site   will  be  derived   from
subscriptions  from the independent  travel  consultants  along with commissions
from bookings shared with the  independent  travel  consultants.  As the Company
develops it believes  that the majority of the it's revenue will be derived from
commissions  earned  from the sale of  travel  through  the  independent  travel
consultants.  The  Company's  business  model is built  around  the  sharing  of
commissions  with the  independent  travel  consultants  generated  from  travel
industry  vendors  such  as  airlines,  hotels,  car  rental  companies,  resort
properties,   tour  operators  and  cruise  lines.  The  Company  believes  that
commission sharing with the independent travel consultant, which ranges from 50%
to 60%  of  the  commissions  received  by  NetCruise  is a key  enticement  for
individuals  to  subscribe  to  become  independent  travel   consultants.   The
subscription  and annual  renewal fee for all  independent  travel  consultants,
including the former Sterling Travel Consultants, is currently $95.00. While the
Company  believes it will  benefit from its portion of the  commission  revenues
generated, it also believes that significant revenues will be derived from other
key  areas  such  as  annual  subscription  fees  from  its  independent  travel
consultants,  advertising  through its web-site and incentive  arrangements with
travel vendors and travel related  product  vendors (in addition to its share of
the  standard  travel  commissions).   However,  a  significant  change  in  the
prevailing  commission structure in the travel industry could have a detrimental
effect on the  Company's  ability  to  attract  and  retain  independent  travel
consultants  and to benefit from the other revenue  sources listed above,  which
are substantially created through this core distribution system.

         In the event shareholders do not ratify the acquisition of a technology
license  and  certain  related  assets  from UIT and  approve  the  issuance  of
1,100,000 shares of the Company's Common Stock to UIT and two warrants,  each to
purchase  800,000 shares of the Company's  Common Stock,  the Company intends to
continue its entry into the internet  travel  business  either by  negotiating a
licensing  agreement with UIT for the use of its technology  license and certain
related assets or by

                                                         5

<PAGE>



utilizing  alternative  technologies.  In the event that  Proposal  No. 2 is not
approved by the Shareholders and Proposal No. 3 is approved by the Shareholders,
the Company will not own the limousine reservation business but will continue to
expand into the internet travel business.

Proposal No. 3:  Ratification  of the sale of the limousine  reservation  system
business to GEN O2, Inc., a newly organized corporation formed by Mark A. Kenny,
a former director and founder of the Company.

         Management  of the  Company set revenue  objectives  for the  limousine
reservation business and made the decision to review the operation at the end of
the third quarter 1998 to determine the best approach to maximize utilization of
the Company's  resources.  The limousine  reservation  business did not meet its
revenue  objectives and in early  September  1998, the Company decided to seek a
buyer or joint venture partner for its limousine reservation business.

         In addition,  although the Company had begun to generate revenues,  the
Company  found that many  limousine  providers  were  resisting  the  payment of
commissions  or fees in connection  with bookings on the Company's  system until
such time as the  potential  benefits of the  Company's  system  could be better
quantified.  This  resulted in a much  slower  development  of revenues  for the
Company  than  was  originally  anticipated.  Management  estimated  the cost of
operations for a more extended  period of time and determined that the Company's
available  funds would be better  spent in other  areas of the travel  business.
Management has determined  that the funds needed to develop the internet  travel
business  would be less than those  required to bring the limousine  business to
full  operation.  It therefore  determined  to expand into the  internet  travel
business.  As a result,  if the  shareholders  approve  the  acquisition  of the
technology  license  and  certain  related  assets  from UIT and the sale of the
limousine  reservation  business,  the effect to  shareholders  is a fundamental
change  in the  nature  of  the  business  of the  Company  from  the  limousine
reservation business to an internet travel business.

         Disadvantages  to  ratification of Proposal No. 3 include the fact that
as part of the sale, the Company will be retaining a 32.66%  interest in GEN 02,
Inc.  and will be loaning to GEN 02,  Inc.  a  $135,000  installment  loan and a
$40,000 bridge loan.  The  TranspoNet  Companies,  Inc.  ("TranspoNet")  another
32.66% shareholder of GEN 02, Inc., is providing,  commencing December 10, 1998,
$20,000 per month to GEN 02, Inc.,  for an aggregate of $240,000.  TranspoNet is
not  affiliated  with  the  Company  or  any of its  shareholders.  The  primary
capitalization  of GEN 02, Inc., is being provided by the loans from the Company
and  TranspoNet.  In addition,  the sole asset of GEN 02, Inc. is the  limousine
reservation  business.  As a result,  the Company  will absorb all losses to the
extent of the  assets  transferred  ($744,122).  Although  there are no  minimum
contingent  payments,  the  Company  has  begun to  receive  minimal  contingent
payments  from GEN 02,  Inc.,  consisting  of two payments  totaling  $3,656.20.
However, it is possible that the Company will not receive significant contingent
payments from GEN 02, Inc. over the 5 year period. Shareholders should note that
they are being  asked to ratify the sale of the  limousine  business  to GEN 02,
Inc., a company newly  organized by Mark A. Kenny,  who is a former  director of
the Company. The sale of the limousine  reservation business was negotiated with
GEN 02, Inc.  while Mr. Kenny was still a director of the  Company,  although he
did not participate in the directors  analysis and decision to sell the business
to GEN 02, Inc.

                                                         6

<PAGE>



         During the six months ended June 30, 1999,  GEN02, Inc. incurred a loss
of  approximately  $361,000,  of this amount  $117,000  represents a loss before
depreciation  and  amortization  applicable  to the  assets  transferred  by the
Company to GEN02,  Inc. The  ultimate  recovery of the  remaining  book value of
$402,180 depends upon the future  profitability of GEN02, Inc.'s operations.  In
order to  achieve  break  even  operating  results,  management  estimates  that
revenues per quarter would have to increase by approximately $250,000 at current
expense  levels.  No assurance can be given that such levels will be achieved by
GEN02,  Inc. However,  management  believes that it is more likely than not that
these assets will ultimately be recovered.

         In the event  that  shareholders  do not  approve  Proposal  No. 3, the
Company  will be required  to either find  another  purchaser  of the  limousine
reservation  business  or  raise  additional  capital  to  bring  the  limousine
reservation  business  to full  operation.  No  assurance  can be given that the
Company will be able to raise such funds.

Proposal  No.  4:  To  amend  Article  First  of the  Company's  Certificate  of
Incorporation.

         Since the Company  proposes to  fundamentally  change its business from
that of the limousine  reservation business to an internet travel business,  the
Company  determined  that it  would be  appropriate  to  change  the name of the
Company to more properly  reflect this.  Management  does not believe that there
are any significant  disadvantages to changing the name to  netcruise.com,  inc.
The  advantages  to approving  the  amendment to the  Company's  Certificate  of
Incorporation to change the name of the Company to  netcruise.com,  inc. is that
the Company's name will be more identified with that of its operating business.

Proposal  No.  5: To  amend  Article  Fourth  of the  Company's  Certificate  of
Incorporation.

         The advantages of amending the Company's  Certificate of  Incorporation
to restate the provisions of the Company's authorized Common and Preferred Stock
as described in Proposal No. 5 is that the  Certificate  of  Incorporation  will
become clearer because certain inconsistencies existing in the previous revision
will be corrected.

         If shareholders do not approve the change in the amended Certificate of
Incorporation,  it may be  difficult  for the Company to utilize the  authorized
preferred  shares  for  acquisitions,  financing,  and  other  proper  corporate
purposes.

         If  shareholders do not approve the name change or the amendment to the
Company's  Certificate of Incorporations  restating the provisions of the common
and preferred stock,  managements  present intention is to leave the name of the
Company and the Certificate of Incorporation as they now are.

                                                         7

<PAGE>
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>




                                         GENISYS RESERVATION SYSTEMS, INC. AND SUBSIDIARIES
                                                   (Development Stage Companies)

                                          PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEETS
                                                           MARCH 31, 1999
                                                             (Unaudited)

The  following  statements  are based upon the  historical  balance sheet of the
Company  appearing  elsewhere herein to show the effect on the Company's balance
sheet  if the  shareholders  approve  or do not  approve  (1)  the  issuance  of
1,100,000  shares of Series B Convertible  Preferred  Stock which  automatically
converts into 1,100,000  shares of Common Stock and the related  ratification of
the Acquisition of software, a technology license and related assets from United
Internet Technologies,  Inc. ("UIT Transaction") and (2) the ratification of the
exchange of the Company's  limousine  reservation  business for a noncontrolling
interest in Gen 02, Inc.  ("Gen 02  Transaction").  Reference  should be made to
Note 3 to the Company's  financial  statements  appearing in the Company's  Form
10-KSB for the year ended  December 31, 1998 for additional  information.  These
statements should be read in conjunction with the Company's financial statements
and notes thereto appearing elsewhere herein.


                                                                       Assuming
                                                  Assuming            Shareholders      Assuming Shareholders       Assuming
                                                  Shareholders        Approve UIT       Approve Gen 02              Shareholders Do
                                                  Approve Both        Transaction       Transaction But Not The     Not Approve
                                                  Transactions        But Not The          UIT Transaction          Either
ASSETS                                            (Note A)            Gen 02 Transaction     (Note C)               Transaction
- ------                                            --------                                   --------
                                                                      (Note B)                                        (Note D)

Current assets                                    $   166,597         $   238,355               $   166,597             $   238,355

Investment in, and advances to, Gen 02, Inc.           547,184                   -                   547,184                   -

Property and equipment                                 112,429             294,326                   112,429                294,326

Computer software and related assets                 2,328,014           2,769,230                   203,014                644,230

Other assets                                            77,303              116,278                   77,303                116,278
                                                       ------               -------                   ------                -------
                                                    $3,231,527           $3,418,189              $1,106,527              $1,293,189
                                                    ==========          ==========                ==========             ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities                               $   603,295         $   749,957               $    653,295            $   799,957

Long-term debt                                         81,250            121,250                       81,250               121,250

Stockholders' equity                                2,546,982           2,546,982                     371,982               371,982
                                                    ---------           ---------                    -------                -------
                                                   $3,231,527           $3,418,189                 $1,106,527            $1,293,189
                                                  ==========          ==========                ==========               ==========


Note A - Represents  the  historical  balance  sheet at March 31, 1999,  as both
transactions were recorded as completed transactions.

Note B - Reflects the consolidation of Gen 02, Inc.'s balance sheet appearing in
Note 6 to the March  31,  1999 Form  10-Q and the  elimination  of  intercompany
balances.

Note C - Reflects the  elimination  of the  $2,125,000  book value of the assets
acquired from UIT at March 31, 1999,  the related  $2,500,000  value ascribed to
the common  stock  issued  and  accumulated  depreciation  and  amortization  of
$375,000.  In  addition,  the  estimated  costs of  $50,000  to  unwind  the UIT
transaction have been accrued.

Note D - Reflects both the  consolidation  and elimination  entries described in
Notes B and C.



                                                                 8

<PAGE>



                                         GENISYS RESERVATION SYSTEMS, INC. AND SUBSIDIARIES
                                                    (Development Stage Companies)

                                     PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                FOR THE YEAR ENDED DECEMBER 31, 1998
                                                             (Unaudited)

The following statements are based upon the historical consolidated statement of
operations of the Company  appearing  elsewhere herein to show the effect on the
Company's statement of operations if the shareholders  approve or do not approve
(1) the issuance of 1,100,000  shares of Series B  Convertible  Preferred  Stock
which  automatically  converts  into  1,100,000  shares of Common  Stock and the
related  ratification of the acquisition of software,  a technology  license and
related assets from United Internet  Technologies,  Inc. ("UIT Transaction") and
(2) the  ratification  of the exchange of the  Company's  limousine  reservation
business for a noncontrolling  interest in Gen 02, Inc. ("Gen 02  Transaction").
Reference  should  be  made  to  Note 3 to the  Company's  financial  statements
appearing  in  the  Company's  Form  10-KSB-A,  incorporated  by  reference  for
additional information.  These statements should be read in conjunction with the
Company's financial statements and notes thereto appearing in the Company's Form
10-KSB-A, incorporated by reference.



                                  Assuming                Assuming
                                  Shareholders            Shareholders            Assuming                 Assuming
                                  Approve UIT             Approve Gen 02          Shareholders             Shareholders
                                  Assuming                Transaction But Not     Transaction But Not      Do Not Approve
                                  Shareholders            The Gen 02              The UIT Transaction      Either Transaction
                                  Approve Both            Transaction             (Note C)                 (Note D)
                                                                                  --------                 --------
                                  Transactions            (Note B)
                                  (Note A)

SERVICE REVENUES                  $     33,290            $   129,970             $     33,290             $   129,970
                                       ------------                                                            ------------
EXPENSES:
   Cost of services                      19,306                156,072                    19,306                156,072
   General and administrative          963,122               1,718,189                  963,122               1,718,189
   Depreciation and
amortization                           228,563                  620,705                    3,563                 395,705
   Interest expense (income),
net                                    (20,507)                 (20,507)               (20,507)                 (20,507)
                                         -------                                                                 -------
                                     1,190,484                 2,474,459                 965,484                 2,249,459
                                        ---------                                                                  ---------
LOSS BEFORE EQUITY IN
GEN 02, INC.                       (1,157,194)              (2,344,489)                 (932,194)           (2,119,489)
EQUITY IN LOSS OF GEN 02,
INC.                               (1,187,295)                       -               (1,187,295)                      -

NET LOSS INCURRED DURING
THE DEVELOPMENT STAGE                 ----------               ----------              ---------                   -

WEIGHTED AVERAGE NUMBER
OF COMMON SHARES                    (2,344,489)            (2,344,489)                (2,119,489)             (2,119,489)
OUTSTANDING                           -----------                                                                -----------

BASIC AND DILUTED LOSS PER           5,561,000              5,561,000                  4,561,000               4,561,000
COMMON SHARE                      ============                                                             ============


                                  $     (.42)        $          (.42)        $           (.46)        $          (.46)
                                  =========                                                                ==========

Note A - Represents the historical statement of operations for the year ended at
December 31, 1998, as both transactions were recorded as completed transactions,
with the  operations  of the business of Gen 02, Inc.  prior to November  6,1998
reclassified to equity in the loss of Gen 02, Inc. as follows:

Service Revenues                                              $     82,387
                                                                ------------
Expenses
                  Cost of services                                134,972
                  General and administrative                      689,241
                  Depreciation and amortization                   325,551
                                                                   -------
                                                                1,149,764
Net loss                                                       $1,067,377

Note B - Reflects the  consolidation  of Gen 02, Inc.'s  statement of operations
(as reported in Note 3 to the Company's  financial  statements  appearing in the
Company's  Form  10-KSB-A,   incorporated   by  reference)  with  the  Company's
statementof  operations.  Note C - Reflects the  elimination  of the $225,000 of
amortization  on the assets acquired from UIT during the year ended December 31,
1998 and the  weighted  average  number of shares of common stock issued to UIT.
Note D - Reflects both the  consolidation  and elimination  entries described in
Note B and C.

                                                         9

<PAGE>







                                GENISYS RESERVATION SYSTEMS, INC. AND SUBSIDIARIES
                                           (Development Stage Companies)

                             PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                     FOR THE THREE MONTHS ENDED MARCH 31, 1999
                                                    (Unaudited)

The following statements are based upon the historical consolidated statement of
operations of the Company  appearing  elsewhere herein to show the effect on the
Company's statement of operations if the shareholders  approve or do not approve
(1) the issuance of 1,100,000  shares of Series B  Convertible  Preferred  Stock
which  automatically  converts  into  1,100,000  shares of Common  Stock and the
related  ratification of the acquisition of software,  a technology  license and
related assets from United Internet  Technologies,  Inc. ("UIT Transaction") and
(2) the  ratification  of the exchange of the  Company's  limousine  reservation
business for a noncontrolling  interest in Gen 02, Inc. ("Gen 02  Transaction").
Reference  should  be  made  to  Note 3 to the  Company's  financial  statements
appearing in the Company's  Form 10-KSB for the year ended December 31, 1998 for
additional information.  These statements should be read in conjunction with the
Company's financial statements and notes thereto appearing elsewhere herein.


                                                          Assuming
                                                          Shareholders        Assuming
                                     Assuming             Approve UIT         Shareholders           Assuming
                                     Shareholders         Transaction But     Approve Gen 02         Shareholders Do
                                     Approve Both         Not The Gen 02      Transaction But        Not Approve
                                     Transactions         Transaction         Not The UIT            Either Transaction
                                     (Note A)             (Note B)            Transaction            (Note D)
                                                                              (Note C)

SERVICE REVENUES                     $     80,533         $   153,439         $     80,533           $   153,439
                                          ------------                                                     -----------
EXPENSES:
   Cost of services                        31,299               53,859               31, 299                53,859
   General and administrative             584,204              726,008              584,204                726,008
   Depreciation and amortization          221,658              324,510                96,658               199,510
   Interest expense (income), net           (818)                (818)                 (818)                  (818)
                                             ----
                                          836,343           1,103,559               711,343                978,559
                                            -------                                                           -------
LOSS BEFORE EQUITY IN      GEN
02, INC.                                 (755,810)             (950,120)             (630,810)           (825,120)

EQUITY IN LOSS OF GEN 02, INC.           (194,310)                    -               (194,310)                  -
                                            --------               ------               --------                 -

NET LOSS INCURRED DURING
THE  DEVELOPMENT STAGE                 $ (950,120)           $ (950,120)            $ (825,120)         $ (825,120)
                                       ==========                                                      ===========
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES                           7,282,802             7,282,802              5,282,802           5,282,802
OUTSTANDING                          ===========                                                       ===========

BASIC AND DILUTED LOSS PER               $(.13)
COMMON SHARE                             =====                 $(.13)                 $(.16)                $(.16)
                                                                                                            =====


Note A - Represents the historical  statement of operations for the three months
ended  March 31,  1999  appearing  in Form  10-QSB , as both  transactions  were
recorded as completed transactions.

Note  B  -  Reflects  the   consolidation   of  Gen  02,  Inc.'s   statement  of
operationsappearing  in Note 6 to Form 10-QSB for the three  months  ended March
31, 1999 with the Company's statement of operations.

Note C - Reflects the  elimination of the $125,000 of amortization on the assets
acquired from UIT during the three months ended March 31, 1999 and the number of
shares of common stock issued to UIT.

Note D - Reflects both the  consolidation  and elimination  entries described in
Note B and C.

</TABLE>

                                                        10


<PAGE>



Interested Parties

         As more  fully  described  in  Proposal  No.  2, the  Company  recently
acquired a technology license and certain related assets from UIT. In connection
with  this  acquisition  the  Company  is  seeking   Shareholder   approval  for
ratification  of that  acquisition  and  payment  therefor,  in the  form of the
issuance of 1,100,000 shares of Common Stock and two Warrants,  each to purchase
800,000  shares of the  Company's  Common  Stock,  to UIT. Mr. Brian  Shuster is
currently  a director  of UIT and was also  elected as a Director of the Company
pursuant to an Asset Purchase Agreement,  dated as of June 30, 1998, between the
Company  and UIT (the  "Asset  Purchase  Agreement").  In  connection  with this
transaction,  Mr. Brian  Shuster  received two warrants,  each  entitling him to
purchase  200,000  shares of Common Stock of the Company if certain  performance
goals are met. One warrant is exercisable  for 200,000 shares at $2.50 per share
and may be  exercised  between  April 1,  2002 and  June 30,  2002,  but only if
NetCruise achieves profits equal to or exceeding  $5,000,000 for the years 1999,
2000 and 2001. The other Warrant is exercisable  for 200,000 shares at $6.00 per
share and may be exercised  between April 1, 2002 and June 30, 2002, but only if
NetCruise achieves profits equal to or exceeding $10,000,000 for the years 1999,
2000 and 2001.  UIT will not vote the  900,000  shares  of  Common  Stock of the
Company  currently  held by UIT, nor will these votes be counted for the purpose
of obtaining a quorum for Proposal No. 2. The 900,000  shares of Common Stock of
the Company  currently held by UIT will be counted for quorum  purposes and will
be eligible to vote on all other matters at the 1999 Annual  Meeting.  Mr. Harry
Shuster  was also  elected as a director  of the  Company  and the  Chairman  of
NetCruise pursuant to the Asset Purchase Agreement. Both Messrs. Brian and Harry
Shuster have since resigned as directors of the Company due to personal reasons.
Mr. Harry  Shuster also  resigned as Chairman of NetCruise for the same reasons.
Mr. Brian Shuster continues to serve as President of NetCruise.

Mr. Mark A. Kenny, a former director and officer of the Company, and currently a
shareholder, is a principal of GEN O2, Inc., the purchaser of the assets sold by
the Company,  as more fully described in Proposal No. 3. Mr. Kenny will not vote
the shares of Common Stock held by him in connection with Proposal No. 3.

                                                      PROPOSAL NO. 1
                                                   ELECTION OF DIRECTORS

                  The By-Laws of the Company provide for a Board of Directors of
not less than three (3) members.  The Board of Directors  currently  consists of
five (5) members. At the 1998 Annual Meeting, five (5) directors will be elected
to serve  until  the  next  Annual  Meeting  of  Stockholders  and  until  their
successors have been elected and qualified. Any vacancy or vacancies which occur
during the year may be filled by the Board of  Directors,  and any  directors so
appointed must stand for election at the next annual meeting of stockholders.

         All nominees have consented to be named and have indicated their intent
to serve if  elected.  The  Company  has no reason to believe  that any of these
nominees are  unavailable for election.  However,  if any of the nominees become
unavailable  for any  reason,  the  persons  named as  proxies  may vote for the
election of such person or persons for such office as the Board of  Directors of
the

                                                            11

<PAGE>



Company may  recommend in the place of such nominee or nominees.  It is intended
that  proxies,  unless  marked  to the  contrary,  will be voted in favor of the
election of the nominees.

         Election of the directors  requires the affirmative  vote of a majority
of the votes cast at the meeting by holders of the Company's Common and Series A
Preferred Stock.

The Board of Directors  recommends that the stockholders vote "FOR" the election
of the following five nominees (Item No. 1 on the proxy card).
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                  NOMINEES FOR ELECTION


Name                                          Age                           Position

Lawrence E. Burk                               57       President, Chief Executive Officer and Director


John H. Wasko                                  61       Chief Financial Officer, Secretary, Treasurer and
                                                        Director

David W. Sass                                  63       Director

S. Charles Tabak                               66       Director

Warren D. Bagatelle                            61       Chairman

</TABLE>

The Company's Audit and  Compensation  Committees  consist of Messrs.  Warren D.
Bagatelle,  S.  Charles  Tabak and David W. Sass.  All  officers  of the Company
devote their full time to the Company's business.

               Lawrence  E.  Burk  joined  the  Company  on June  23,  1997,  as
President, Chief Executive Officer, and Director following a 27 year career with
Alexander &  Alexander  Services.  From 1993 to early  1996,  Mr. Burk served as
Chairman and CEO of Alexander & Alexander, Inc., the U.S. Retail Subsidiary of A
& A  Services,  and from  early  1996  until the  company's  acquisition  by AON
Corporation  in late 1996,  Mr. Burk  served as  President  and Chief  Operating
Officer of A & A International,  the company's global retail operation. Mr. Burk
served on the  company's  Global  Retail  Board  from  1985;  on A & A  Services
Operations  Board  from  1989;  and on A & A  Inc.'s'  Executive  Committee  and
Operations Board from 1989. A & A was a NYSE listed Financial Services firm with
revenues of over $1.3  billion.  Mr. Burk has a B.A.  degree in  Economics  from
Southern Illinois University and is a member of the schools' Advisory Board.

John H. Wasko has  served  the  Company as a  Director  since  April,  1986,  as
Secretary since  September  1995, and as Treasurer and Chief  Financial  Officer
since  April  1996.  Mr.  Wasko has also  served the  Company as  President  and
Chairman of the Board since its inception to August 1995,  and as Treasurer from
April 1986 to September 1987 and from May 1988 to August 1995. Mr. Wasko has

                                                            12

<PAGE>



also  served as  Chairman of the Board,  President  and  Director of JEC Lasers,
Inc.,  presently an inactive company,  since it was organized in September 1977.
He was awarded a bachelor  of science  degree in physics in 1963 and a master of
science  degree in physics  (summa cum laude) in 1965 from  Fairleigh  Dickinson
University.

         David W.  Sass has been a  Director  since  April,  1997 and has been a
practicing  attorney  in New York City for the past 38 years and is  currently a
senior partner in the law firm of McLaughlin & Stern, LLP, securities counsel to
the Company.  Mr. Sass is also a director of Pallet Management Systems,  Inc., a
company  engaged  in the  manufacture  and  repair of wooden  pallets  and other
packaging  services  and a director of  BarPoint.com,  Inc., a company that will
operate a patent  pending  search  engine and  software  technology  that allows
consumers  to search for product  specific  information  on the  internet  and a
member and Vice  Chairman of the Board of Trustees of Ithaca  College.  Mr. Sass
earned a B.A. from Ithaca College,  a J.D. from Temple  University School of Law
and an L.L.M. (in taxation) from New York University School of Law.

         S. Charles Tabak has been a Director since April,  1997.  Since 1991 he
has been the Chief  Executive  Officer of Arc Medical &  Professional,  Inc., an
employment  agency  specializing in placement of scientific,  medical and office
personnel.  From 1969 to 1990, he was the Executive  Vice  President and General
Counsel for Channel Home Centers Inc.  From 1967 to 1969, he was the Director of
Finance of J.J. Newbury Co. Mr. Tabak is a past member of the Board of Directors
of Channel Home  Centers,  Inc. and Charge A Plate Group of Greater New York. He
is a graduate of both NYU School of Business  and School of Law, and is admitted
to practice law in New York state and before the U.S. Supreme Court.

Warren D. Bagatelle has been a Director and Chairman of the Board of the Company
since  August,  1995. He served as Chief  Executive  Officer of the Company from
December 1996 through June, 1997. Since 1988, he has been a Managing Director at
Loeb  Partners  Corporation,  a New  York  City  investment  banking  firm.  Mr.
Bagatelle is also a director of Energy Research  Corporation,  a company engaged
in the  development  and  commercialization  of  electrical  storage  and  power
generation equipment,  principally fuel cells and rechargeable storage batteries
and a director of  Evercell,  Inc.,  a company  engaged in the  development  and
commercialization of batteries. Mr. Bagatelle has a B.A. in economics from Union
College and an M.B.A. from Rutgers University.


Executive Compensation

         The  following  tabulation  shows  the total  compensation  paid by the
Company for services in all  capacities  in fiscal years 1996,  1997 and 1998 to
the officers of the Company.
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


Name and Principal Position                 Year      Salary                         Bonus         Other Annual Compensation
Lawrence E. Burk                            1998      $147,500                       $0            $0
President & Chief Executive Officer         1997      $75,000 (1)                    $0            $0
                                            1996      $0                             $0            $0




                                                            13

<PAGE>




Joseph Cutrona (2)                          1998      $0                             $0            $0
                                            1997      $41,639                        $0            $6,667
                                            1996      $73,500                        $0            $5,000

Mark A. Kenny(3)                            1998      $88,462                        $0            $0
                                            1997      $64,231                        $0            $28,967
                                            1996      $42,000                        $0            $16,250

John H. Wasko                               1998      $80,000                        $0            $0
Chief Financial Officer, Secretary &        1997      $81,247                        $0            $20,000
Treasurer                                   1996      $10,000                        $0            $49,500

</TABLE>

(1) Salary paid to Mr. Burk for the period June 23, 1997 thru December 31, 1997.
    Mr. Burk's Annual salary is $150,000.

(2) As of May 12,  1997,  Mr.  Cutrona  was no longer an  employee,  Officer  or
    Director of the Company.

(3) Mr. Kenny formerly was the Company's  Executive Vice President.  He resigned
    as an employee and a Director of the Company as of November 6 , 1998.


         The  Company  and Mr.  Lawrence  E.  Burk  entered  into an  Employment
Agreement on June 23, 1997  whereby the Company  agreed to pay Mr. Burk a salary
of $150,000 per year. The Employment Agreement is of continuous duration and may
be terminated by either party.  Mr. Burk is also entitled to an incentive  bonus
to be  determined  in the  sole  discretion  by the  Board of  Directors  of the
Company.  The Company and Mr. John H. Wasko entered into an Employment Agreement
on October 16, 1996  whereby  the  Company  agreed to pay Mr.  Wasko a salary of
$80,000 per year. The Employment  Agreement is of continuous duration and may be
terminated by either party.  Mr. Wasko is also entitled to an incentive bonus to
be determined  in the sole  discretion by the Board of Directors of the Company.
The Company and Loeb Partners  Corporation  entered into a three year consulting
and investment  banking  agreement  dated  September 5, 1995 whereby the Company
agreed to pay Loeb Partners  Corporation  a consulting  fee of $3,000 per month,
which  contract  has been  extended  for an  additional  three (3)  years.  Loeb
Partners  Corporation  also receives a fee for arranging  private  financing and
acquisitions.  Mr. Warren D. Bagatelle,  a Director and Chairman of the Company,
is a Managing Director of Loeb Partners Corporation. The Company and Mr. Mark A.
Kenny  entered into an  Employment  Agreement on May 1, 1997 whereby the Company
agreed  to pay Mr.  Kenny a salary  of  $100,000  per year.  This  contract  was
terminated in November, 1998 by the resignation of Mr.
Kenny. See Proposal No. 3.

Pursuant  to the Asset  Purchase  Agreement  the Company  agreed that Mr.  Brian
Shuster  would  serve as a  director  of the  Company  for  three  years  and as
President of NetCruise. In addition, the Company agreed to pay Mr. Brian Shuster
$5,000 per month for his  services as a  consultant  to the  Company.  Mr. Brian
Shuster also  received two  warrants,  each  entitling  him to purchase  200,000
shares of the  Common  Stock of the  Company.  One  warrant is  exercisable  for
200,000 shares at $2.50 per share and may be exercised between April 1, 2002 and
June 30, 2002,  but only if  NetCruise  achieves  profits  equal to or exceeding
$5,000,000  for the years 1999,  2000 and 2001. The other Warrant is exercisable
for 200,000 shares at $6.00 per share and may be exercised between April 1, 2002
and June 30, 2002, but only if NetCruise  achieves profits equal to or exceeding
$10,000,000  for the years  1999,  2000 and 2001.  Mr.  Harry  Shuster  was also
elected as a director of the Company and the Chairman of  NetCruise  pursuant to
the Asset Purchase  Agreement.  Both Messrs.  Brian and Harry Shuster have since
resigned as directors of the Company due to personal reasons. Mr. Harry Shuster

                                                            14

<PAGE>



also resigned as Chairman of NetCruise  for the same reasons.  Mr. Brian Shuster
continues to serve as President of NetCruise.

         On May 12, 1997 the Company  adopted the Genisys  Reservation  Systems,
Inc. 1997 Omnibus Stock  Incentive Plan (the "Plan").  The Plan provides for the
granting of stock options to directors, officers and employees of the Company or
any  subsidiary of the Company to purchase,  or to exercise  certain rights with
respect to shares of Common Stock of the Company. The following table sets forth
the options granted by the Company to the officers and directors of the Company:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>



Name                         No. of Securities           Percent of total    Exercise or base    Expiration Date
                             Underlying Options          options granted     price
                                                         to employees in     per share
                                                         the fiscal year
John H. Wasko                35,000                                          $2.00               November 2001
                             25,000                                          $4.75               March 2004
Lawrence E. Burk             200,000                                         $4.75               March 2004
S. Charles Tabak             15,000                                          $4.75               March 2004
David W. Sass                15,000                                          $4.75               March 2004
</TABLE>

         During 1998 the Board of  Directors  held four  meetings  and acted one
time by unanimous written consent.

         Outside  directors  receive  $1,000 for each board meeting  attended in
person and $250 for each committee  meeting attended in person,  as compensation
for serving in such capacities during the fiscal year ending December 31, 1998.


                                                            15

<PAGE>



                                                   CERTAIN TRANSACTIONS

                  In February 1995,  Loeb Holding  Corporation,  as escrow agent
("Loeb"),  for Warren D.  Bagatelle,  HSB  Capital,  trusts  for the  benefit of
families of two principals of Loeb Holding  Corporation  and three  unaffiliated
individuals,  agreed  to loan the  Company  $500,000  evidenced  by a series  of
Convertible  Promissory Notes  ("Convertible  Promissory  Notes"). In September,
1995, Loeb converted the Convertible Promissory Notes into 841,455 common shares
of the Company and two Term  Promissory  Notes,  one in the principal  amount of
$475,000 and the other in the principal amount of $25,000.

         On August 11,  1995,  Robotic  Lasers,  Inc.  acquired  Travel  Link by
issuing  1,682,924  shares of  restricted  new  Common  Stock of the  Company in
exchange  for the  shares of the  common  stock of Travel  Link  owned by Joseph
Cutrona,  Mark A. Kenny and Steven E. Pollan,  which  represented all the issued
and outstanding shares of common stock of Travel Link.

         In August 1995 the Company  granted Mr. Wasko a five (5) year option to
purchase  25,000  shares of Common  Stock at a price of $0.60 per  share,  which
option has been  exercised.  In November,  1996 the Company  granted Mr. Wasko a
five (5) year option to  purchase  35,000  shares of Common  Stock at a price of
$2.00 per share, and in March 1999 the Company granted Mr. Wasko a five (5) year
option to purchase an aggregate  of 25,000  shares of Common Stock at a price of
$4.75 per share.

         On September 5, 1995 the Company  entered into a three year  consulting
and investment banking agreement with Loeb Partners Corporation. Under the terms
of the agreement the Company pays Loeb  Partners  Corporation  $3,000 per month.
Loeb  Partners  Corporation  will  also  receive  a fee  for  arranging  private
financing  and  acquisitions.  This banking  agreement  has been extended by the
Company  for three (3)  years on the same  terms.  Mr.  Warren D.  Bagatelle,  a
Director and Chairman of the Company,  is a Managing  Director of Loeb  Partners
Corporation.

         During  December  1995,  Loeb  agreed  to  loan  the  Company  $250,000
evidenced by a series of Convertible  Promissory  Notes.  In November 1996, Loeb
converted the Convertible  Promissory Notes into (i) two Term Promissory  Notes,
one in the principal amount of $237,500 and the other in the principal amount of
$12,500  issued in December 1995 and discussed  below and (ii) 420,728 shares of
Common Stock of the Company,  of which 420,000  shares of Common Stock are owned
by four  unaffiliated  parties.  Loeb  Holding  Corporation  did not receive any
shares of Common Stock in this transaction.

         In March 1998 the holder of two Term  Convertible  Promissory  Notes in
the  principal  amounts of  $475,000  and  $237,500,  converted  $400,000 of the
principal  amount of the former note and $200,000 of the principal amount of the
latter note into 188,235 shares and 94,118 shares  respectively  of the Series A
Preferred Stock of the Company at a price of $2.125 per share.

         The holder of the term promissory notes is Loeb Holding Corporation, as
escrow agent for Warren D. Bagatelle,  Managing Director of Loeb Partners Corp.,
HSB Capital  (of which Mr.  Bagatelle  is a partner),  trusts for the benefit of
families of two principals of Loeb Holding  Corporation  and three  unaffiliated
persons.  Loeb Holding  Corporation  disclaims any beneficial  interest in these
shares.
Warren D. Bagatelle is Chairman of the Company.


                                                            16

<PAGE>



         The  Term  Promissory  Note in the  amount  of  $25,000  and  the  Term
Promissory  Note in the amount of $12,500 issued in December 1995 were converted
in March 1998 into 400,000  shares of the Common Stock of the Company at a price
of $0.09375 per share.

         In August  1996,  the  Company  gave  notice to Mr.  Pollan that it was
canceling  the  333,216  shares of Common  Stock which had been issued to him in
August of 1995.  It is the  Company's  position  that the Common Stock should be
canceled because, among other reasons, Mr. Pollan failed to provide the services
to the  Company  which  were to be the  consideration  for the  issuance  of the
shares. Mr. Pollan has commenced an action against the Company and others in the
New Jersey  Federal  Court which  contests  the  Company's  effort to cancel the
shares issued to him, and which seeks  monetary  damages and other  relief.  The
action is in its  preliminary  stages,  and no assurance  can be given as to its
ultimate outcome.

         During  November  and  December  1996,  the  Company  and Loeb  Holding
Corporation signed four eighteen (18) month Convertible Promissory Notes whereby
Loeb  Holding  Corporation  loaned the  Company  the sums of  $75,000,  $30,000,
$10,000  and  $95,000  (totaling  $210,000).  The  Promissory  Notes  which bear
interest at 10%, matured on May 11, 1998, May 25, 1998, June 2, 1998 and June 9,
1998.  In March 1998,  Loeb,  converted the total  principal  amount of the four
Convertible  Promissory  Notes  ($210,000)  into  98,824  shares of the Series A
Preferred Stock of the Company at a price of $2.125 per share.

         In connection  with the  acquisition of the technology  license and the
assets from UIT by  NetCruise,  Mr. Brian Shuster  received two  warrants,  each
entitling him to purchase 200,000 shares of the Common Stock of the Company. One
warrant  is  exercisable  for  200,000  shares  at $2.50  per  share  and may be
exercised  between  April  1,  2002 and June  30,  2002,  but only if  NetCruise
achieves  profits equal to or exceeding  $5,000,000 for the years 1999, 2000 and
2001. The other Warrant is exercisable for 200,000 shares at $6.00 per share and
may be exercised  between April 1, 2002 and June 30, 2002, but only if NetCruise
achieves profits equal to or exceeding  $10,000,000 for the years 1999, 2000 and
2001.

In November  1998 the  Company  entered  into an  Acquisition  Agreement  with a
company  newly  formed by a  management  group led by Mark A.  Kenny,  a Company
founder and former  director.  This new company was organized for the purpose of
this acquisition.  Mr. Kenny is still a shareholder of the Company. The terms of
this sale are more fully discussed in Proposal No. 3.

          For the year ended  December  31, 1997 the Company paid to the firm of
McLaughlin  & Stern,  LLP the sum of $145,762  for legal  services.  Mr. Sass, a
director of the Company, is a member of said firm.

         The Company  believes that each of these  transactions was entered into
on terms at least as favorable to the Company as could have been  obtained  from
unaffiliated third parties.

         The transactions  described above involve actual or potential conflicts
of  interest  between the Company  and its  officers or  directors.  In order to
reduce the  potential  for  conflicts  of  interest  between the Company and its
officers  and  directors,  prior to  entering  into any  transaction  in which a
potential

                                                            17

<PAGE>



material  conflict of interest  might exist,  the Company's  policy has been and
will  continue  to be, that the Company  does not enter into  transactions  with
officers,  directors or other affiliates unless the terms of the transaction are
at least as favorable  to the Company as those which would have been  obtainable
from an unaffiliated  source. As of the date hereof, the Company has no plans to
enter  into any  additional  transactions  which  involve  actual  or  potential
conflicts of interest between the Company and its officers or directors.  Should
the Company  enter into any such  transaction  in the future,  it will not do so
without first  obtaining at least one fairness  opinion  from,  depending on the
nature of the  transaction,  either  its own  independent  directors  or from an
independent investment banking firm.


                                                      PROPOSAL NO. 2

RATIFICATION  OF THE  ACQUISITION  OF A TECHNOLOGY  LICENSE AND CERTAIN  RELATED
ASSETS FROM UNITED INTERNET  TECHNOLOGIES,  INC. AND APPROVAL OF THE ISSUANCE OF
1,100,000  SHARES OF COMMON  STOCK AND TWO  STOCK  PURCHASE  WARRANTS  TO UNITED
INTERNET TECHNOLOGIES, INC.

         Pursuant to the Asset  Purchase  Agreement,  NetCruise  (a wholly owned
subsidiary  of the Company  formed on July 21, 1998 for the purpose of operating
an internet travel business)  acquired a technology  license and certain related
assets from UIT in  consideration  of 2,000,000  shares of the Company's  Common
Stock and two  warrants  ("Warrants"),  each  entitling  the holder to  purchase
800,000 shares of the Common Stock of the Company (the "UIT  Transaction").  One
warrant  is  exercisable  for  800,000  shares  at $2.50  per  share  and may be
exercised  between  April  1,  2002 and June  30,  2002,  but only if  NetCruise
achieves  profits equal to or exceeding  $5,000,000 for the years 1999, 2000 and
2001. The other Warrant is exercisable for 800,000 shares at $6.00 per share and
may be exercised  between April 1, 2002 and June 30, 2002, but only if NetCruise
achieves profits equal to or exceeding  $10,000,000 for the years 1999, 2000 and
2001.  No value has been  placed on the  warrants  since the  warrants  are each
contingent  upon  future  earnings.  For a  more  detailed  description  of  the
Company's Common Stock please see Proposal No. 5.

         The Company has since been advised that the issuance of such securities
has caused the Company to inadvertently be in violation of a Nasdaq  MarketPlace
Rule because the issuance of the 2,000,000 shares and Warrants  amounted to more
than 20% of the  issued  and  outstanding  shares  of the  Company  and were not
approved by  Shareholders  as required by such Rule.  Nasdaq advised the Company
that the Company's Common Stock would be delisted as a result of such violation.
The Company  requested a hearing on the delisting which was held on November 20,
1998.  Nasdaq issued its written  determination  on January 12, 1999 to continue
listing the Company's  securities on The Nasdaq  SmallCap Market pursuant to the
following  conditions:  (i) the UIT  Transaction  must be  unwound  in the event
shareholders do not ratify the acquisition of the technology license and certain
related  assets from UIT and approve the issuance of 1,100,000  shares of Common
Stock and two Stock  Purchase  Warrants  to UIT;  (ii) the  Company  must file a
Definitive  Proxy  Statement  with the  Securities  and Exchange  Commission and
Nasdaq on or before  February  15,  1999;  and (iii)  the  Company  must  submit
documentation  to Nasdaq  on or before  March 15,  1999  evidencing  either  the
receipt of shareholder  approval of the issuance of additional  shares to UIT or
the  unwinding  of the  issuance of  additional  shares to UIT and purchase of a
technology license and certain related assets from UIT.

                                                            18

<PAGE>



The Company has requested an extension from Nasdaq with respect to the deadlines
to August 15, 1999.

         The Company and UIT have  restructured the transaction so that UIT will
return to the Company  1,100,000 shares of the Company's Common Stock (retaining
900,000 shares that are not in violation of the Nasdaq MarketPlace Rule) and the
Warrants. The Company will issue to UIT 1,100,000 shares of Convertible Series B
Preferred Stock (the "Series B Preferred Stock"), which Series B Preferred Stock
is  automatically  converted into 1,100,000 shares of the Company's Common Stock
upon  Shareholder  approval of the  issuance of the  1,100,000  shares of Common
Stock and the Warrants.  The Series B Preferred  Stock is  non-voting  stock and
carries a mandatory  dividend of $275,000,  payable on September  30, 1999 and a
mandatory  quarterly dividend at the rate of $68,750 commencing with the quarter
ended  December  31,  1999.  The  Series B  Preferred  Stock  has an  additional
mandatory  dividend at the rate of 10% if any  dividends  are not paid when due,
has a mandatory  liquidation  preference equal to $2.75 million plus accrued and
unpaid  dividends  payable upon liquidation or dissolution of the Company and is
senior  over  other   classes  of  stock  in  respect  of   dividends  or  other
distributions  including  amounts payable upon dissolution or liquidation of the
Company. No dividend will be payable if the Shareholders approve the issuance of
the  1,100,000  shares  Common  Stock and Warrants  prior to June 30, 1999.  The
Company was not able to obtain such Shareholder approval,  and will therefore be
required  to pay  the  dividend  if it has  funds  legally  available  for  such
purposes. State law prohibits the payment of a dividend if, as a result thereof,
the  Company  would be unable to pay its debts as they  become  due in the usual
course of its  business or the  Company's  total  assets  would be less than its
total  liabilities..  The total purchase price in the UIT Transaction is 900,000
shares of the  Company's  Common  Stock and  1,100,000  shares of the  Company's
Series B Convertible  Preferred  Stock. If shareholders  ratify the acquisition,
the Series B Preferred  Stock will  automatically  be converted  into  1,100,000
shares of the  Company's  Common Stock and the Company will issue two  warrants,
each to purchase 800,000 shares of Common Stock, as outlined above.

         In the event  shareholders  do not ratify the acquisition of the assets
and  approve  the  issuance of  1,100,000  shares of Common  Stock and two stock
purchase  warrants,  the UIT  Transaction  will be  unwound.  In such  event the
Company estimates that the cost to undo the transaction will not exceed $50,000.
This estimate includes accounting fees, legal fees,  recording fees and employee
termination  fees. In the event that the UIT  Transaction  must be unwound,  the
following shall occur: (i) the Company shall reassign the technology license and
return the related  assets to UIT; (ii) UIT will return to the Company all stock
certificates  received  pursuant  to the UIT  Transaction  and (iii)  Mr.  Brian
Shuster  will return the  warrants  issued to him by the  Company;  and (iv) Mr.
Brian Shuster will resign from any officer or director  position held by him. In
addition,  Mr. Brian Shuster's  consulting fee shall be pro-rated to the date of
his resignation and shall cease as of such date. Reference should be made to Pro
Forma Condensed  Consolidated  Financial  Statements as of December 31, 1998 for
the effect of undoing the UIT Transaction.

         The Company  determined to expand into the internet travel business for
several  reasons.  Although  the  Company had begun to  generate  revenues,  the
Company  found that many  limousine  providers  were  resisting  the  payment of
commissions  or  fees  in  connection  with  bookings  on the  Company's  system
resulting in a much slower development of revenues for the Company than was

                                                            19

<PAGE>



originally  anticipated.  Management evaluated the cost of operations for a more
extended period of time and determined that the Company's  available funds would
be better spent in other areas of the travel business.  It therefore  determined
to expand into the internet travel  business.  As a result,  if the shareholders
approve the acquisition of the technology license and certain related assets and
the sale of the limousine reservation business,  the effect to shareholders is a
fundamental  change  in the  nature  of the  business  of the  Company  from the
limousine reservation business to an internet travel business.

         Disadvantages  to Proposal  No. 2 include a lack of  operating  history
with respect to the software relating to the internet travel business.  Although
management  expects  web-site  development  to continue  through  mid-1999,  the
internet web-site is currently  operational and independent  travel  consultants
can view videos and book car, air and hotel  reservations  directly  through the
web-site,  as well as research  vacation  packages and cruise  itineraries.  The
Company's  independent  travel consultants are currently unable to book vacation
and cruise packages in an automated  fashion  through the web-site.  In order to
make  these  types of  reservations,  the  independent  travel  consultants  are
instructed to contact the Company's  service center,  (operated  through Sammy's
Travel World, a wholly owned subsidiary of the Company) via toll-free telephone,
fax or e-mail, whereby a live NetCruise travel agent will then make the vacation
or cruise reservation. The Company intends to continually enhance its technology
to automate the booking process for cruise and vacation reservations through its
web-site.  There can be no assurance,  though,  that the Company will be able to
achieve the  technological  advancements  necessary  to automate  the booking of
cruise and vacation reservations.

         In addition,  at the present time the Company only has a limited number
of individuals who have subscribed to be independent travel  consultants.  It is
important to note that the Company's customers consist of the independent travel
consultants as well as the clients of the  independent  travel  consultants  for
whom travel is booked.  The Company  initially  acquired 280 independent  travel
consultants as a result of the Company's  acquisition of the assets of Sterling.
The Company is honoring the agreements the independent  travel  consultants made
with Sterling which were in place at the time the Company  purchased  Sterling's
assets. The subscription fees charged by the Company are significantly less than
those which had been  charged by  Sterling,  although  the renewal  fees are the
same. This is true even though NetCruise will be providing  additional  services
not offered by Sterling,  such as automated  web- site  booking  capability  and
video technology.  As the independent travel consultants subscription agreements
come  up  for  renewal,  there  is no  guarantee  that  the  independent  travel
consultants will renew their agreements with the Company. Additionally, although
the Company believes that its national  marketing campaign will be successful in
the recruitment of new independent travel consultants, there can be no assurance
of the effectiveness of the campaign.

         The budgeted cost of launching the Company's marketing campaign,  which
includes the development of a data base and networking  capability,  is expected
to be  approximately  $1,342,000.  Of such  amount,  approximately  $198,000 was
allocated  to  complete   development  of  the  web-site,   which  is  currently
operational.  The Company  intends to use $75,000 of the $198,000 to continue to
enhance and upgrade the  web-site.  Such  improvements  will  include  providing
additional  features to the site, such as personal web pages for the independent
travel  consultants,  chat capability,  on-line  accounting  information for the
independent travel consultants as well as client profiling.  The Company expects
to  continue  upgrading  the  web-site  as  appropriate.  The  remainder  of the
$1,342,000 will be used to

                                                            20

<PAGE>



produce a television  video  infomercial  and purchase  media time.  The Company
recently completed a private placement in the amount of $1,500,000. The funds of
the private placement were received by the Company as follows: $200,000 in 1998,
$510,000 between January 1999 and February 1999 and $790,000 in June, 1999. With
these proceeds and  anticipated  cash to be received from revenues,  the Company
believed  it  would  have  sufficient  resources  to  provide  for  its  planned
operations  for the next twelve  months.  However,  there was a four month delay
from  mid-February to mid-June in receiving the balance of the private placement
proceeds in the amount of $790,000 and a  corresponding  delay in launching  the
Company's  marketing  campaign,  which resulted in a much lower than anticipated
growth in the Company's revenues.  As a result, during the delay the Company was
forced to divert  approximately  $600,000 of the private  placement  proceeds to
cover  general and  administrative  expenses.  The $600,000 was taken out of the
$710,000  the Company had  received  from the private  placement  as of February
1999, which the Company had originally planned on using for marketing  purposes.
The remaining $110,000 of the private placement proceeds received as of February
1999 were used for web-site development, as originally planned.

         As a result of these  delays,  the Company needs to raise an additional
$725,000  to  continue  the  launch  of  the   Company's   marketing   campaign.
Additionally,  the Company is obligated by contract to pay a mandatory  dividend
in the amount of $275,000 to United Internet Technologies, Inc. on September 30,
1999, bringing the total amount of additional funds required to $1,000,000.  The
$1,000,000  in  additional  funds,  if and when  received,  will be allocated as
follows:  $90,000 to continue upgrading and enhancing the web-site,  $510,000 to
complete  development  of a  television  infomercial  and  purchase  media time;
$125,000 for general working capital and $275,000 to pay the mandatory dividend.
The Company is obligated to pay this dividend if funds are legally available for
such  purpose.  State law  prohibits  the payment of a dividend  if, as a result
thereof,  the Company would be unable to pay its debts as they become due in the
usual  course of its business or the  Company's  total assets would be less than
its total liabilities. The Company is seeking to raise the additional funds, but
if such  funds are not  available  the  Company  will be forced to  curtail  its
marketing campaign.  In addition to the funding requirement stated above, should
the  Company  decide  to  purchase  significant  additional  media  time for the
television informercial,  additional funds will be required. No assurance can be
made that the Company will be able to raise any additional funds.

         Initially revenues from the web-site will be derived from subscriptions
fees of the independent travel consultants along with commissions  received from
bookings shared with the independent travel consultants. As the Company develops
management  believes that the majority of the Company's  revenue will be derived
from commissions  earned from the sale of travel through the independent  travel
consultants.  The  Company's  business  model is built  around  the  sharing  of
commissions  with the  independent  travel  consultants  generated  from  travel
industry  vendors  such  as  airlines,  hotels,  car  rental  companies,  resort
properties,   tour  operators  and  cruise  lines.  The  Company  believes  that
commission sharing with the independent travel consultant, which ranges from 50%
to 60%  of  the  commissions  received  by  NetCruise  is a key  enticement  for
individuals  to  subscribe  to  become  independent  travel   consultants.   The
subscription  and annual  renewal fee for all  independent  travel  consultants,
including the former Sterling Travel Consultants, is currently $95.00. While the
Company  believes it will  benefit from its portion of the  commission  revenues
generated, it also believes that significant revenues will be derived from other
key  areas  such  as  annual  subscription  fees  from  its  independent  travel
consultants,  advertising  through its web-site and incentive  arrangements with
travel vendors and travel related  product  vendors (in addition to its share of
the  standard  travel  commissions).   However,  a  significant  change  in  the
prevailing  commission structure in the travel industry could have a detrimental
effect on the  Company's  ability  to  attract  and  retain  independent  travel
consultants and to

                                                            21

<PAGE>



benefit from the other revenue  sources  listed above,  which are  substantially
created through this core distribution system.

         As a result of the  transaction,  the  Company  acquired  the  internet
travel  web site  called  "NetCruise"  and a  perpetual,  world-wide  technology
license  for  "Parallel  Addressing  Video  Technology"  for all travel  related
applications,  along  with all of the  custom  software,  computer  systems  and
intellectual  properties.  No royalty  payments are required under the licensing
agreement  for the "Parallel  Addressing  Video  Technology"  and the license is
exclusive as it relates to the technology as applied to the travel industry. UIT
has  retained  the right to the  technology  for all other  uses  outside of the
travel industry.  The intellectual  property  acquired consists of a license for
the "Parallel  Addressing Video  Technology"  which includes the NetCruise name,
logo,  trade-marks and service- marks. The company did not acquire the patent to
the  "Parallel  Addressing  Video  Technology."  Also  included  as  part of the
intellectual  property was an agreement  between UIT and Internet Travel Network
of Palo Alto, CA which UIT transferred to the Company.  This agreement  provides
for a "private label" site on the Internet Travel Network "booking engine".  The
agreement  expires in April,  1999 and  automatically  renews for successive one
year periods  unless either party gives  notice,  no later than 30 days prior to
the end of the period,  of its intent not to renew. The Company has renewed this
agreement under the terms and conditions of the original agreement.  There is no
cost  associated  with  renewing  the  agreement.  The ITN  "booking  engine" is
essentially a world wide web based graphical user interface to the airline owned
Apollo computerized  reservation system. This technology allows a layperson with
access to the  internet  to access the  databases  and pricing  systems  used by
travel agents to research and procure air, car rental and hotel reservations. By
"private labeling" this  functionality,  the Company is able to offer its travel
consultants  access to a leading travel  system,  while not having to expend the
Company's  capital  resources  which would be required to create its own access.
The custom software  acquired by the Company  consists of a video player program
(called a ULI player) that  permits the end user to view video  files,  a cruise
database, a CD-ROM video disc database containing video images of travel-related
information and miscellaneous commercially purchased software. The technological
feasibility  of  the  custom  software  was  established  at  the  time  of  the
acquisition,  as a working  model of the custom  software had been  completed at
that time.  The Company  formed  NetCruise as a wholly owned  subsidiary for the
purpose of  operating  an internet  travel  business  featuring  the  technology
obtained through this acquisition.

         Although the Company only has a limited number of individuals  who have
subscribed to be independent travel consultants,  and therefore a limited number
of customers, the Company intends to launch, through television advertising,  an
aggressive  marketing campaign inviting the general public,  along with existing
travel agents, to become NetCruise travel consultants. The goal of the Company's
marketing  campaign is to encourage  individuals to enroll as independent travel
consultants  by paying an annual  fee to the  Company.  The  independent  travel
consultants will then be able to make  reservations  either through the password
protected  section of the  NetCruise  web site or via  telephone,  fax or e-mail
bookings  with travel agents who work directly for  NetCruise.  Non-members  who
visit  the  non-password  protected  section  of  the  NetCruise  web-site  (the
"Visitor's  Section")  shall have access to a portion of the site which contains
general  information  about  the  Company,   describes  the  independent  travel
consultant program and allows the public to request  information or enroll as an
independent travel consultant. To date, the Visitor's Section of the web-site is
being used for demonstration to

                                                            22

<PAGE>



potential travel consultants.  The password protected section allows independent
travel consultants to see vacation and cruise  destinations in full motion video
and stereo audio and to make hotel, air, car  reservations,  as well as research
vacation  packages and cruise  itineraries.  The  Company's  independent  travel
consultants  are  currently  unable to book  vacation and cruise  packages in an
automated  fashion  through  the  web-site.  In  order  to make  these  types of
reservations,  the  independent  travel  consultant  must contact the  Company's
service  center,   (operated  through  Sammy's  Travel  World,  a  wholly  owned
subsidiary of the Company) via  toll-free  telephone,  fax or e-mail,  whereby a
live NetCruise travel agent will then make the cruise reservation.  The password
protected section is only accessible by company personnel and independent travel
consultants using a password.

         The Company believes it will be successful in encouraging people to pay
the subscription fee and sign up as independent travel consultants because as an
independent  travel  consultant  individuals  will have an opportunity to earn a
commission  on all  reservations  made by them.  Airlines,  hotels,  car  rental
companies,  cruise lines,  tour  operators and other travel vendors will pay the
Company  commissions  for all sales generated by the Company.  Such  commissions
will be shared with the  independent  travel  consultants.  The Company hopes to
enroll both the general public and existing travel agents.  The Company believes
that there is an emerging trend in the travel industry,  whereby individuals who
are presently travel agents are leaving their salaried positions and moving into
positions  similar to that of an independent  travel  consultant  with their own
home based travel  business.  The Company  believes that existing  travel agents
will be drawn to the opportunity to earn commissions,  create their own flexible
hours,  maintain  their client base and utilize  their  existing  skills.  Other
advantages  of a home based travel  business are no commuting to an office,  low
overhead,  no need to rent expensive airline owned computer  reservation  system
equipment and personal travel benefits.  However, there can be no assurance that
the  Company's  marketing  strategy  directed to existing  travel agents will be
successful.  The Company,  through a combination  of direct  response TV, print,
radio, and web-based  advertising,  plans to offer individuals an opportunity to
join NetCruise as independent  travel  consultants.  Each new independent travel
consultant  will receive a start-up kit  consisting of a CD ROM library of video
destinations;  a marketing  kit which  includes a guide to  marketing an at-home
business,  a training manual  describing the travel  industry,  a welcome letter
containing a password for the web site and an outline of NetCruise  policies and
procedures and full-service support from the Company's live travel agents.

         "Parallel  Addressing Video Technology"  allows the independent  travel
consultants  to see a  destination  in full motion  video and stereo audio never
before  available on the internet,  without waiting for a lengthy file download.
Utilizing this proprietary  technology the NetCruise web site will interact with
the  individual's  PC, find the requested  video clip on its CD ROM, and play it
locally  in a clear,  full  screen  mode.  Included  in the assets  acquired  by
NetCruise  is an  extensive  library  of video  clips  complete  with  music and
narratives  in stereo,  which  will bring  views of cruise  ships,  hotels,  and
destinations  from  around  the world to the user in  seconds.  When the  travel
consultant  is  ready,  he or she will be able to make  airline,  hotel  and car
rental reservations quickly and easily via NetCruise's  reservation web site, as
well as  research  vacation  packages  and  cruise  itineraries.  The  Company's
independent  travel consultants are currently unable to book vacation and cruise
packages in an automated  fashion  through the web-site.  In order to make these
types of  reservations,  the  independent  travel  consultant  is  instructed to
contact the Company's service center, (operated through Sammy's

                                                            23

<PAGE>



Travel World, a wholly owned subsidiary of the Company) via toll-free telephone,
fax or e-mail,  whereby a live NetCruise  travel agent will then make the cruise
reservation.

         "Parallel  Addressing Video Technology"  provides  zero-wait time, full
motion video and stereo audio to the independent travel consultants  interacting
with the Company's internet  web-site.  Unlike various forms of streaming video,
live media and  internet  video  broadcasts,  this  technology  does not rely on
bandwidth  as the  medium  for  delivery  of  video.  UIT and its  parent,  ULC,
developed  this  technology  and filed for  patents in July 1997.  Although  the
General public will be able to access much of the site to obtain information and
enroll as an  independent  travel  consultant,  the  Company  intends  that only
participating travel consultants who have paid a fee to the Company and received
a password will be able to access the reservation area of the site.

         If at  any  point  the  individual  requires  additional  expertise,  a
personal NetCruise travel agent will be available by phone to guide them through
the process.  On February 1, 1999 the Company  acquired  Sammy's  Travel  World,
Inc., a full-service  travel agency specializing in leisure and corporate travel
and serving the New York City and  northern  New Jersey area  ("Sammy's"),  with
annual gross bookings of approximately  $1,800,000.  "Bookings"  consists of the
total dollar  amount of airline  tickets sold,  cruises sold,  and hotel and car
reservations  made. Sammy's will provide,  when necessary,  full service support
via telephone to the Company's independent travel consultants.  Sammy's is now a
wholly owned subsidiary of the Company and has five (5) employees.  The purchase
price for the acquisition was 36,600 shares of the Company's common stock which,
for  accounting  purposes is being  valued at $1.50 per share or an aggregate of
$54,900.  The Company  acquired the following  assets from Sammy's:  telephones,
desks,  chairs,  fax  and  copy  machines,   filing  cabinets,   safe,  shelves,
typewriters and computers.

Mr. Brian Shuster has been appointed the President of NetCruise. Pursuant to the
Asset  Purchase  Agreement,  Mr. Brian Shuster will receive $5,000 per month for
his services as a consultant to the Company.  In addition,  Mr.Brian Shuster had
been  serving as a director of the Company  since the  transaction  closed.  Mr.
Harry  Shuster was also elected as a director of the Company and the Chairman of
NetCruise pursuant to the Asset Purchase Agreement. Both Messrs. Brian and Harry
Shuster have since resigned as directors of the Company due to personal reasons.
Mr. Harry  Shuster also  resigned as Chairman of NetCruise for the same reasons.
Mr. Brian Shuster continues to serve as President of NetCruise.

         Management  of the Company had been  exploring a number of ways to more
fully and quickly develop its internet travel business,  while still maintaining
an  interest  in the  limousine  reservation  business,  through  its  ownership
interest in GEN O2, Inc., but with a significant  reduction in the resources the
Company had to commit to the  reservation  operation.  Management of the Company
believes that the NetCruise  internet travel  business,  which is not compatible
with the limousine  reservation  business,  provides the Company's  shareholders
with a potential for a greater return.

         On November 5 , 1998, in order to augment the Company's  entry into the
internet travel business,  the Company entered into an Asset Purchase  Agreement
with Sterling AKG Corp. d/b/a Sterling Travel ("Sterling"), in which the Company
purchased all the assets relating to Sterling's

                                                            24

<PAGE>



network of independent travel consultants  ("Sterling Travel Consultants") for a
total purchase price of 25,000 shares of the Company's  Common Stock which,  for
accounting  purposes,  is being  valued at $1.50 per share for an  aggregate  of
$37,500. An additional 17,500 shares ("Escrow Shares") will be held in escrow by
counsel to the  Company.  If the Company  does not achieve  $3,000,000  of gross
sales from the sale of travel services, including renewal fees from the Sterling
Travel  Consultants,  over the initial twelve month period beginning on November
1, 1998 and ending on October 31, 1999,  the Escrow Shares shall  immediately be
returned to the Company.  If the Company achieves $3,000,000 of gross sales from
Sterling  Travel  Consultants  over the initial twelve month period as described
herein, the Escrow Shares will be released by the Company.

         Included in the assets  purchased by the Company was a list of Sterling
Travel  Consultants  (both  active  and  inactive)  that had done or were  doing
business with  Sterling.  Also included in the assets  purchased  were contacts,
files,  correspondence,  earning  records,  a data  base of former  and  current
customers of Sterling  estimated at approximately  20,000 entries,  property and
equipment,  including  desks,  chairs,  fax and copy machines,  filing cabinets,
computers and miscellaneous office supplies. The data base of former and current
customers also included the Sterling Travel Consultants, as they were considered
customers, not employees of Sterling and the names of travel agents who had done
business with Sterling as Sterling  Travel  Consultants.  In addition,  included
were  agreements  with  such  Sterling  Travel  Consultants  setting  forth  the
commissions  they could earn and operational  matters relating to their position
as an independent travel consultant.

            The Company's current  independent travel consultants are all former
Sterling  Travel  Consultants  whose contracts were assigned to the Company from
Sterling  as part of the  acquisition  and who paid  their  subscription  fee to
Sterling. In the event the independent travel consultants (formerly the Sterling
Travel Consultants) desire to renew their contracts,  a renewal subscription fee
will be paid to the Company.

         Since  on-line  transactions  can be faster,  less  expensive  and more
convenient than transactions  conducted via traditional  means, a growing number
of consumers are transacting  business over the World Wide Web. Examples of such
transactions  include buying  consumer  goods,  trading  securities,  purchasing
airline tickets and paying bills.  Based upon its research and discussions  with
individuals  knowledgeable  in  electronic  commerce  on  the  World  Wide  Web,
management  believes  that  27% of  adult  World  Wide Web  users  made  on-line
purchases  in 1997 and that 50% of adult World Wide Web users will make  on-line
purchases in 2000.  Management  believes  that as electronic  commerce  expands,
advertisers and direct  marketers will  increasingly  seek to use the World Wide
Web to locate  customers,  advertise  their products and services and facilitate
transactions.

         The Company also  believes  that  lodging and airline  travel will be a
major leader in this market with total on-line travel revenues possibly reaching
over $50  billion by 2001.  With travel  taking such a large  portion of on-line
sales,  management  of the Company  expects  that the enhanced  travel  services
offered by  NetCruise  will  attract a wide range of  internet  using  consumers
enabling  NetCruise to become a significant  participant in internet travel.  In
the event shareholders do not approve this Proposal No. 2 the Company intends to
continue its entry into the internet  travel  business  either by  negotiating a
licensing  agreement with UIT for the use of its technology  license and certain
related

                                                            25

<PAGE>



assets or by utilizing alternative technologies.  In the event that Proposal No.
2 is not  approved by the  Shareholders  and  Proposal  No. 3 is  approved,  the
Company will not own the  limousine  reservation  business but will  continue to
expand into the internet travel business.

         Management of the Company is confident  that there were no conflicts of
interest in negotiating the acquisition of the internet travel business and that
all negotiations with UIT were at "arms length".

         Based upon the presently  outstanding  number of shares of Common Stock
of the Company  (6,749,068),  UIT would hold 3,600,000 shares  (9,934,694 shares
outstanding)  or  approximately  36.2%  of the  stock of the  Company,  assuming
issuance of the full  2,000,000  shares of Common Stock  (consisting  of 900,000
shares of Common Stock currently held by UIT and an additional  1,100,000 shares
of Common  Stock to be issued to UIT upon  conversion  of the Series B Preferred
stock in the event the Shareholders  approve Proposal No. 2) and exercise of the
Warrants.  One warrant is exercisable  for 800,000 shares at $2.50 per share and
may be exercised  between April 1, 2002 and June 30, 2002, but only if NetCruise
achieves  profits equal to or exceeding  $5,000,000 for the years 1999, 2000 and
2001. The other Warrant is exercisable for 800,000 shares at $6.00 per share and
may be exercised  between April 1, 2002 and June 30, 2002, but only if NetCruise
achieves profits equal to or exceeding  $10,000,000 for the years 1999, 2000 and
2001.

         The acquisition of the technology license and certain related assets as
described  in this  Proposal  No. 2 will  have no  immediate  tax  effect on the
Company.

         Ratification of the  acquisition of the technology  license and certain
related assets from UIT and the approval of the issuance of 1,100,000  shares of
Common Stock of the Company and two  Warrants to UIT  requires  the  affirmative
vote of a majority of the votes cast at the meeting by holders of the  Company's
Common and Series A Preferred  Stock  entitled to vote  thereon.  Pursuant to an
Amendment  Agreement  made in  connection  with the  Asset  Purchase  Agreement,
directors,  officers and certain principal  shareholders of the Company,  who in
the aggregate hold approximately 23.2% of the Company's outstanding Common Stock
and all of the Company's Preferred Stock, have agreed to vote "FOR" Proposal No.
2. UIT will not vote on Proposal No. 2.

         The Board of Directors  recommends that the stockholders vote "FOR" the
ratification  of the  acquisition  of a technology  license and certain  related
assets  from UIT and for the  approval  of the  issuance  of  Common  Stock  and
Warrants to UIT and. (Item No. 2 on the proxy card).




                                                            26

<PAGE>



                                                      PROPOSAL NO. 3

RATIFICATION OF THE SALE OF THE LIMOUSINE RESERVATION SYSTEM BUSINESS TO GEN O2,
INC., A NEWLY ORGANIZED  CORPORATION  FORMED BY MARK A. KENNY, A FORMER DIRECTOR
AND FOUNDER OF THE COMPANY.

         On November 6, 1998 the Company sold the limousine  reservation  system
business by entering into an Acquisition  Agreement  (the "Sales  Agreement") by
and between the Company and  Corporate  Travel Link,  Inc.  ("Travel  Link"),  a
wholly owned  subsidiary  of the Company (the  sellers in the  transaction)  and
TranspoNet (a  non-affiliated  company),  Mark A. Kenny, Paul Murray and GEN 02,
Inc. (the purchaser in the transaction), a newly organized corporation formed by
Mark A. Kenny,  a former  director  and founder of the  Company.  This sale will
allow the Company to  concentrate  its  resources  and efforts on the  continued
build-up of its internet travel business.

         Prior to the current sale,  the  principal  business of the Company had
been the  development of a computerized  reservation and payment system known as
"Genisys Reservation System". This System accepts and processes reservations and
payments  for  ground  transportation  services  made by its  customers  through
computerized  reservations systems owned and operated by others, using the trade
name "Genisys Reservation System".

         Management  of the  Company set revenue  objectives  for the  limousine
reservation business and made the decision to review the operation at the end of
the third quarter to determine the best approach to maximize  utilization of the
Company's resources. The limousine reservation business did not meet its revenue
objectives and in early  September  1998, the Company decided to seek a buyer or
joint venture partner for its limousine reservation business.

         In addition,  although the Company has begun to generate revenues,  the
Company  found that many  limousine  providers  were  resisting  the  payment of
commissions  or fees in connection  with bookings on the Company's  system until
such time as the  potential  benefits of the  Company's  system  could be better
qualified.  This  resulted in a much  slower  development  of  revenues  for the
Company  than  was  originally  anticipated.  Management  estimated  the cost of
operations for a more extended  period of time and determined that the Company's
available funds would be better spent in other areas of the travel business.  It
therefore determined to expand into the internet travel business. As a result of
the shareholders approval, the acquisition of the technology license and certain
related assets and the sale of the limousine  reservation business the effect to
shareholders  is a  fundamental  change  in the  nature of the  business  of the
Company from the limousine reservation business to an internet travel business.

         The Company  does not believe that it will,  through GEN O2,  Inc.,  be
exposed to losses from continued resistance of payment of fees or commissions to
GEN O2, Inc. The Company  believes that GEN O2, Inc. has a reasonable  chance of
success in the  future.  This is because  GEN O2,  Inc.,  in  response to market
forces, has recently altered its marketing approach by offering a tiered pricing
model. This pricing strategy provides a lower net cost for high volume limousine
companies.  This approach has been met with a favorable response from the market
to date.  GEN O2, Inc.  has also  reduced  costs by reducing  payroll,  lowering
operating and development costs and lowering rent

                                                            27

<PAGE>



expenses. Additionally, GEN O2, Inc.'s partnership with the computer reservation
systems  of  the  major  airlines  ("CRSs,"  consisting  of  SABRE,  APOLLO  and
WORLDSPAN) made recent price concessions to GEN O2, Inc. in an effort to capture
market share through lowered  transaction  pricing.  This reduction in fees from
the CRSs  should  support  GEN O2  Inc.'s  efforts  to  increase  the  number of
transactions flowing through the system by reducing limousine  transaction costs
to the car and limousine  service  providers.  The Company  cannot  predict with
certainty  however,  if the new  marketing  approach will be effective or if the
CRSs will continue to support the GEN O2, Inc. pricing model.

         Disadvantages  to  ratification of Proposal No. 3 include the fact that
as part of the sale, the Company will be retaining a 32.66%  interest in GEN 02,
Inc.  and will be loaning to GEN 02,  Inc.  a  $135,000  installment  loan and a
$40,000 bridge loan.  The  TranspoNet  Companies,  Inc.  ("TranspoNet")  another
32.66% shareholder of GEN 02, Inc., is providing,  commencing December 10, 1998,
$20,000 per month to GEN 02, Inc.,  for an aggregate of $240,000.  TranspoNet is
not  affiliated  with  the  Company  or  any of its  shareholders.  The  primary
capitalization  of GEN 02, Inc., is being provided by the loans from the Company
and  TranspoNet.  In addition,  the sole asset of GEN 02, Inc. is the  limousine
reservation  business.  As a result,  the Company  will absorb all losses to the
extent of the  assets  transferred  ($744,122).  Although  there are no  minimum
contingent  payments,  the  Company  has  begun to  receive  minimal  contingent
payments  from GEN 02,  Inc.,  consisting  of two payments  totaling  $3,656.20.
However, it is possible that the Company will not receive significant contingent
payments from GEN 02, Inc. over the 5 year period. Shareholders should note that
they are being  asked to ratify the sale of the  limousine  business  to GEN 02,
Inc.,  a company  organized  by Mark A. Kenny,  who is a former  director of the
Company. The sale of the limousine  reservation business was negotiated with GEN
02, Inc.  while Mr. Kenny was still a director of the  Company,  although he did
not  participate in the directors  analysis and decision to sell the business to
GEN 02, Inc.

         In the event  that  Shareholders  do not  approve  Proposal  No. 3, the
Company  will be required  to raise  additional  capital to bring the  limousine
reservation  business  to full  operation.  No  assurance  can be given that the
Company  will be able to raise  such  funds.  In the event  shareholders  do not
ratify the  acquisition of a technology  license and certain related assets from
UIT and approve the issuance of 1,100,000  shares of the Company's  Common Stock
to UIT,  as  described  in Proposal  No. 2, the  Company  intends to continue to
expand into the  internet  travel  business  either by  negotiating  a licensing
agreement  with UIT for the use of its  technology  license and certain  related
assets or by utilizing alternative technologies.  In the event that Proposal No.
2 is not approved by the Shareholders  and this Proposal No. 3 is approved,  the
Company will not own the limousine  reservation  business or the internet travel
business but will continue to expand into the internet travel business.

         Management is of the opinion that the costs in developing  the new line
of  business  is  less  than  the  costs  required  to  maintain  the  limousine
reservation business until such time as revenues will be able to cover the costs
of  operation.  Further,  it is  management's  opinion that the internet  travel
business can be brought to market sooner and will provide, on a long term basis,
a greater return to shareholders.


                                                            28

<PAGE>



         Under  the  terms of the Sale  Agreement,  the  sellers  will  sell and
transfer certain  contractual rights and obligations of the Company,  all of the
assets of Travel  Link which are  utilized  in  connection  with the  ownership,
operation  and  marketing  of the  Genisys  Reservation  System  and its  entire
ownership interest in ProSoft to the purchaser in the transaction,  constituting
approximately  20% of the total assets of the  Company.  ProSoft is an 80% owned
subsidiary  of the Company  which was  acquired  by the  Company in June,  1997.
ProSoft is a software  development  company which developed the software for the
Company's  computerized limousine reservation and payment system. Paul Murray, a
former employee of the Company and President and Shareholder of ProSoft, is also
a shareholder of GEN O2, Inc.

         The Company  sold these  assets,  which had a book value of $744,122 at
November 6, 1998, net of $83,000 of indebtedness assumed by GEN O2, Inc. for (i)
2,450  shares  of  Series  A  Convertible  Preferred  Stock  of  GEN  O2,  Inc.,
constituting a 32.66% interest in GEN O2, Inc., which the Company carries on its
balance  sheet as of December  31,  1998 at an asset value of $624,204  and (ii)
certain contingent payments over a period of 5 years, totaling $1,080,000 if all
payments  to the  Company  are  realized,  however,  since  there are no minimum
contingent payments, it is possible that the Company will receive no significant
contingent payments from GEN 02, Inc. The terms are as follows:

a. For each  completed  limousine  transaction  through the current  system from
corporate  users,  a payment of $0.20 per  transaction  with a $100,000  maximum
payment per year for five years.

b. For each completed limousine  transaction through the Almost Real Time System
which was (the "ART  System")  under  development  by the  sellers  prior to the
execution of the sales  agreement  and is to be completed by GEN 02, Inc.,  that
will be directed  toward leisure  customers,  a payment of $0.20 per transaction
with a  $100,000  maximum  payment  in the first  year and a $0.30  payment  per
transaction with a $120,000 maximum payment per year thereafter.

c. If the system and the ART  System are merged at any time in the  future,  the
sellers  shall  receive a  payment  of $0.25 per  completed  transaction  with a
$200,000  maximum  payment in the first year and a $220,000  maximum payment per
year thereafter.

d. If the payments are not reached in a particular year, the payments defined in
letters a-c above will have a carry-over to the following year.

e. In no event  shall any  payments  defined in letters  a-c above be due to the
sellers for transactions completed after December 10, 2003.

f. For the transfer of the assets by the sellers and the  assumption  of certain
liabilities  of the sellers by the  purchaser as described  above along with the
agreement by the sellers to provide the  purchaser  with a series of loans,  the
purchaser  granted an equity  interest to the  sellers in GEN O2, Inc.  equal to
32.66% of the equity of GEN O2, Inc.  The loans  provided  by the  sellers  will
include a ninety day  secured  bridge  loan in the amount of $40,000  secured by
22,857 shares of Common Stock of the Company owned by Mr. Kenny,  a secured loan
of $135,000  payable  commencing in the second year and secured by 77,143 shares
of Common Stock of the Company  owned by Mr.  Kenny.  Mr. Kenny has also pledged
23,428 shares of the Company's Common Stock owned by him to secure the return of
a security deposit to the Company and 68,000 shares of the

                                                            29

<PAGE>

Company's  Common Stock to secure minimum payments which are required to be made
by the Company under certain  contracts which were  transferred to the purchaser
in connection with the sale.

g. A second 32.66%  shareholder  of GEN O2, Inc.,  TranspoNet,  has committed to
provide  funding for the  purchaser of up to $240,000 in the form of a series of
loans.  TranspoNet  has a right to convert the unpaid  principal of the loans at
any time into a maximum number of shares of common stock of the purchaser not to
exceed an additional 6% equity interest in the purchaser.

         The Series A Preferred  Stock issued to the Company and  TranspoNet  in
accordance  with the  transaction  are part of a class of preferred stock of GEN
O2, Inc. designated as "Series A Preferred  Convertible Stock" and the number of
shares of preferred stock constituting such class is 4,900. The shares of Series
A Preferred  Stock  issued to the Company  together  with the shares of Series A
Preferred Stock issued to TranspoNet  constitute all of the authorized shares of
the Series A  Preferred  Stock of GEN O2,  Inc. So long as any share of Series A
Preferred  Stock  remains  outstanding,  GEN O2, Inc.  shall not  authorize  the
issuance  or issue any  additional  shares of  Series A  Preferred  Stock or any
shares of any series or class of stock  ranking  senior to, or on a parity with,
the Series A  Preferred  Stock as to rights  upon  liquidation,  dissolution  or
winding  up of GEN O2,  Inc.  without  the prior  written  consent of at least a
majority of the holders of the Series A Preferred Stock.

         The par value of the Series A Preferred  Stock is $0.0001 per share and
no dividends  shall be declared or paid on the Series A Preferred  Stock. In the
event of a voluntary or  involuntary  liquidation,  dissolution or winding up of
GEN O2, Inc.,  the holders of the Series A Preferred  Stock shall be entitled to
receive  out of the  assets  of GEN  O2,  Inc.  available  for  distribution  to
stockholders,  before any  distribution  of assets is made to the holders of any
other  series  or class of stock of GEN O2,  Inc.,  a  liquidating  preferential
distribution  in an amount  equal to  $400.00  per  share of Series A  Preferred
Stock.  The holders of the Series A Preferred Stock shall be entitled to vote on
all matters submitted to a vote of the shareholders of GEN O2, Inc. and shall be
entitled to one vote for each share of Series A Preferred  Stock. The holders of
the Series A Preferred  Stock shall not have  cumulative  voting rights.  At any
time and from time to time,  upon  notice to GEN O2,  Inc.,  the  holders of the
Series A Preferred  Stock  shall be  entitled to convert  each share of Series A
Preferred Stock into one fully paid and non-assessable  share of common stock of
GEN O2, Inc.  subject to  adjustments  for any stock  splits,  stock  dividends,
reverse stock splits or recapitalization.

         Upon  conversion  of the Series A Preferred  Stock into common stock of
GEN O2, , Inc. the Company and TranspoNet  will each own 2,450 shares or 32.66%,
respectively,  of the issued and outstanding  common stock of GEN O2, Inc. It is
anticipated  that the Purchaser will issue an additional  2,500 shares of common
stock in the near future, thereby diluting the ownership interest of the Company
and TranspoNet in GEN O2, Inc. to 24.5%. The Company's influence in GEN O2, Inc.
is  limited  to the right to elect  one  member  of a five (5)  member  Board of
Directors.

         In the event  shareholders  do not  approve  the sale of the  limousine
reservation  business as described in this Proposal No. 3 the Company intends to
either find another  purchaser of the  limousine  reservation  business or raise
additional capital to bring the limousine reservation business to full

                                                            30

<PAGE>



operation  while  continuing  its entry into the internet  travel  business.  No
assurance can be given that the Company will be able to raise such funds.

         Shareholders  are  being  asked to  ratify  the  sale of the  Limousine
Reservation  System  business  since it  represented  the  primary  focus of the
Company.  Since the  Limousine  Reservation  business  did not meet its  revenue
objectives and would require additional capital infusion,  management decided it
would  be in the  best  interest  of the  shareholders  if the  Company  were to
concentrate  its efforts on the NetCruise  internet travel  business.  Reference
should be made to the Pro Forma Balance Sheet as of September 30, 1998 and notes
thereto contained in the Company's Form 10-QSB, as amended,  (which gives effect
to this  transaction  as of  this  date)  and to the  last  paragraph  of Note 6
thereto.

Management of the Company  believes  that the sale of the limousine  reservation
business  to GEN O2,  Inc.  as  described  in this  Proposal  No. 3 will have no
material tax effect on the Company.

         Ratification of the sale of the Limousine  Reservation  System business
requires the affirmative  vote of a majority of the votes cast at the meeting by
the holders of the  Company's  Common and Series A Preferred  Stock  entitled to
vote thereon.

         The Board of Directors  recommends that the Shareholders vote "FOR" the
ratification of the sale of the Limousine Reservation System business. (Item no.
3 on the Proxy Card).


                                                      PROPOSAL NO. 4

                      TO AMEND ARTICLE FIRST OF THE COMPANY'S CERTIFICATE OF
                                                      INCORPORATION


         The Board of Directors of the Company has unanimously adopted,  subject
to  stockholder  approval,  a resolution to amend Article FIRST of the Company's
Certificate  of  Incorporation  to change the name of the Company  from  Genisys
Reservation Systems, Inc. to netcruise.com, inc.

Reasons for the Proposal

         With the acquisition of certain assets and the technology  license from
UIT, the Company  expanded its travel  business such that the current name is no
longer descriptive of the Company's business.  Management is of the opinion that
the proposed new name is more  descriptive.  Through NetCruise the Company plans
to become a provider of Internet  travel services and the Board of Directors has
determined  that it is in the  Company's  best interest to change its name to be
more  identified  with  that  of the  Company's  business,  and  has  adopted  a
resolution amending Article FIRST of the Certificate of Incorporation to reflect
this  change.  Management  does  not  believe  that  there  are any  significant
disadvantages to changing the name to netcruise.com, inc.

         The  resolution  approved by the Board of  Directors  amending  Article
FIRST is as follows:

                                                            31

<PAGE>




         "FIRST: The name of the Corporation is netcruise.com, inc."

         Approval of the amendment to Article FIRST of the Company's Certificate
of  Incorporation  requires the affirmative vote of a majority of the votes cast
at the meeting by holders of the Company's  Common and Series A Preferred  Stock
entitled to vote thereon.

The Board of Directors  recommends that the stockholders  vote "FOR" approval of
this Proposal No. 4.


                                                      PROPOSAL NO. 5

                        TO AMEND ARTICLE FOURTH OF THE COMPANY'S CERTIFICATE OF
                                                      INCORPORATION

         The Board of Directors of the Company has unanimously adopted,  subject
to stockholder  approval,  a resolution to amend Article FOURTH of the Company's
Certificate  of  Incorporation  to  amend  and  restate  the  provisions  of the
Company's   authorized   Common  and   Preferred   Stock  to   correct   certain
inconsistencies.

Reasons for the Proposal

         The Board of Directors of the Company has unanimously adopted,  subject
to stockholder approval, a resolution amending and restating the first paragraph
and  paragraphs  (a) and (b) of Article  FOURTH of the Company's  Certificate of
Incorporation  to amend and restate the  provisions of the Company's  authorized
Preferred  Stock to correct certain  inconsistencies  in such provisions as they
now  exist.  The prior  version of the  Certificate  of  Incorporation  does not
describe the rights of the holders of Common  Stock.  The restated  version sets
forth clearly the voting,  dividend,  dissolution  and liquidation of the Common
Stock  consistent  with the laws of the State of New Jersey.  The description of
the  Preferred  Stock has also been amended to correct  certain  inconsistencies
found in the current  version.  These included  conflicting  descriptions of the
dividends.  Currently  description of the dividend rights is  contradictory,  as
dividends are described as being both  cumulative  and  non-cumulative.  The new
provision  eliminates  both  descriptions  and simply provides that the Board of
Directors  has the  right  to  determine  if  dividends  will be  cumulative  or
non-cumulative. Also, in the prior revision the Board of Directors has the right
to determine  liquidation  preferences in an amount equal to the par value. This
provision  is  eliminated  in the amended  version,  with the Board of Directors
having the right to determine the liquidation preference.  These corrections are
needed  for the Series B  Preferred  Stock to be issued to UIT as  described  in
Proposal No. 2. The amended  version  also  differs from the current  Article of
Incorporation in that it gives the Board of Directors the power to determine and
fix voting power,  declare  dividend rights without  limitation and to determine
the rank of any series of Preferred Stock issued. A disadvantage to amending the
Certificate  of  Incorporation  to restate the  provisions  of the Preferred and
Common Stock of the Company is that it may be difficult for the

                                                            32

<PAGE>



Company to utilize the authorized  preferred shares for acquisitions,  financing
and other proper corporate purposes.

         The  resolution  approved  by  the  Board  of  Directors  amending  and
restating Article FOURTH is as follows:

         "FOURTH:  The total  number of  shares of stock  which the  Corporation
         shall be authorized to issue shall be 100,000,000  shares consisting of
         75,000,000  shares of Common Stock with a par value per share of $.000l
         ("Common  Stock"),  and 25,000,000 shares of Preferred Stock with a par
         value per share of  $.0001  ("Preferred  Stock").  The  following  is a
         statement  of the  designations  and the  powers,  privileges,  rights,
         qualifications, limitations or restrictions in respect of each class of
         capital stock of the Corporation:

         (a) The voting,  dividend,  liquidation and other rights and privileges
of the holders of the Common  Stock are subject to and  qualified by any and all
rights and privileges of the holders of Preferred  Stock of any series as may be
designated by the Board of Directors upon any issuance of the Preferred Stock of
any series.  The holders of Common Stock are entitled to one vote for each share
of Common Stock held at all  meetings of  stockholders  (and written  actions in
lieu of meetings).  There shall be no cumulative  voting of shares of the Common
Stock.  Dividends  shall be  declared  and paid on the  Common  Stock from funds
legally available therefor when, as and if declared by the Board of Directors of
the  Corporation.  Upon the dissolution or liquidation of the  Corporation,  all
assets of the Company  available for distribution to the holders of Common Stock
shall be distributed  ratably among the holders of the Preferred  Stock, if any,
and the holders of the Common Stock,  subject to any preferential  rights of any
then outstanding Preferred Stock.

         (b) Preferred  Stock may be issued at any time from time to time in one
or  more  series,  each of  such  series  to  have  such  powers,  designations,
preferences, rights, qualifications,  limitations or restrictions as provided in
this  Certificate of Incorporation or by law or in the resolution or resolutions
providing  for the issuance of such series  adopted by the Board of Directors of
the  Corporation  as  hereinafter  provided.  Authority is hereby granted to the
Board of Directors from time to time to issue the Preferred Stock in one or more
series, and in connection with the creation of any such series, by resolution or
resolutions  providing for the issuance of' the shares thereof, to determine and
fix  such  voting  powers,  full or  limited,  or no  voting  powers,  and  such
designations,  preferences, powers and relative participating, optional or other
special  rights  and  qualifications,   limitations  or  restrictions   thereof,
including,  without limitation,  dividend rights,  conversion rights, redemption
privileges and liquidation preferences, as shall be stated and expressed in such
resolution or resolutions,  all to the full extent now or hereafter permitted by
law. Without limiting the generality of the foregoing, the resolutions providing
for issuance of any series of Preferred Stock may provide that such series shall
be superior  or rank  equally or be junior to the  Preferred  Stock of any other
series to the extent permitted by law. The resolutions providing for issuance of
any series of Preferred  Stock may provide that such  resolutions may be amended
by  subsequent   resolutions  adopted  in  the  same  manner  as  the  preceding
resolutions. All shares of Preferred Stock of the same series shall be identical
with each other in all respects."


                                                            33

<PAGE>



         The  Company is  currently  authorized  to issue  75,000,000  shares of
Common  Stock,  having a par value of $.0001  per share of which  6,749,068  are
outstanding.  Each share of Common Stock entitles the holder thereof to one vote
on each matter  submitted to the stockholders of the Company for a vote thereon.
The holders of Common  Stock:  (i) have equal ratable  rights to dividends  from
funds  legally  available  therefor  when,  as and if  declared  by the Board of
Directors;  (ii) are  entitled  to share  ratably  in all of the  assets  of the
Company  available for distribution to holders of Common Stock upon liquidation,
dissolution  or winding  up of the  affairs  of the  Company;  (iii) do not have
preemptive,  subscription  or conversion  rights,  or redemption or sinking fund
provisions  applicable  thereto;  and (iv) as noted  above,  are entitled to one
non-cumulative  vote per share on all matters  submitted to  stockholders  for a
vote at any meeting of  stockholders.  The Company has not paid any dividends on
its Common Stock to date.  The Company  anticipates  that,  for the  foreseeable
future, it will retain earnings, if any, to finance the continuing operations of
its  business.  The payment of dividends  will depend upon,  among other things,
capital requirements and operating and financial conditions of the Company.

         Approval  of  the   amendment  to  Article   FOURTH  of  the  Company's
Certificate of Incorporation  requires the affirmative vote of a majority of the
votes  cast at the  meeting  by  holders  of the  Company's  Common and Series A
Preferred Stock entitled to vote thereon.

The Board of Directors  recommends that the stockholders  vote "FOR" approval of
this Proposal No. 5.

                                                      PROPOSAL NO. 6

                        RATIFICATION OF APPOINTMENT OF INDEPENDENT AUDITORS

         The Board of Directors has appointed Wiss & Company, LLP as independent
auditors to examine and report on the consolidated  financial  statements of the
Company for the year ending  December 31, 1998 and 1999,  subject to stockholder
ratification.

         During the year ending December 31, 1997 and 1998, Wiss & Company,  LLP
provided  the  Company  with  audit  services,  including  examinations  of  and
reporting on the Company's consolidated  financial statements,  as well as those
of its subsidiaries.  Audit services also included a reading of filings with the
Securities and Exchange  Commission and the Company's  annual report on Form 10-
KSB, as amended.

         Ratification of the  appointment of Wiss & Company,  LLP as independent
auditors  requires the  affirmative  vote of a majority of the votes cast at the
meeting by holders of the Company's Common and Series A Preferred Stock entitled
to vote thereon.

         A representative  of Wiss & Company,  LLP will be present at the Annual
Meeting,  will have an  opportunity  to make a statement if he or she so desires
and is expected to be available to respond to appropriate questions.


                                                            34

<PAGE>



         The Board of  Directors  recommends  that the  stockholders  vote "FOR"
ratification of this appointment (Item No. 6 on the proxy card).


             SECURITY OWNERSHIP OF PRINCIPAL STOCKHOLDERS AND MANAGEMENT

         The following  tabulation shows the security  ownership as of April 26,
1999 of (i) each person known to the Company to be the beneficial  owner of more
than 5% of the  Company's  outstanding  Common  Stock,  (ii) each  Director  and
Officer of the Company and (iii) all Directors and Officers as a group.
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                                      NUMBER OF                           PERCENT
NAME & ADDRESS                                        SHARES OWNED                        OF CLASS

Loeb Holding Corporation
As Escrow Agent (1)
61 Broadway                                           1,088,973
New York, NY 10006                                                                        16.1%

Loeb Holding Corporation (2)
61 Broadway                                               98,824
New York, NY 10006                                                                        1.46%

United Internet Technologies, Inc.(3)(4)(8)
18081 Magnolia Avenue
Fountain Valley, CA 92708                               900,000
                                                                                          13.3%
Warren D. Bagatelle  (1)(2)
Loeb Partners Corporation
61 Broadway
New York, NY 10006                                    1,187,797
                                                                                          17.5%
Mark A. Kenny
GEN O2, Inc.
15 Clyde Road, Suite 201
Somerset, NJ 08873                                       324,175
                                                                                          4.8%
John H. Wasko (5)
Genisys Reservation Systems
2401 Morris Avenue                                     137,046                             2.0%
Union, NJ 07083

Lawrence E. Burk (6)
Genisys Reservation Systems                             205,000                           3.03%
2401 Morris Avenue
Union, NJ 07083

S. Charles Tabak (7)
ARC Medical Professional Personnel
36 Route 10W, Suite D                                      22,000                         *
East Hanover, NJ 07936





                                                            35

<PAGE>




David W. Sass (7)
McLaughlin & Stern, LLP
260 Madison Ave. 18th Fl.
New York, NY 10016                                        20,000                          *


All Officers and Directors
as a group (5 persons)                                 2,471,843 (8)                      36.5%
- ---------------------
* less than 1%

</TABLE>


         (1) Includes  753,679 shares of Common Stock  purchased by Loeb Holding
Corporation, as escrow agent for Warren D. Bagatelle,  Managing Director of Loeb
Partners Corp.,  HSB Capital (of which Mr.  Bagatelle is a partner),  trusts for
the benefit of families of two principals of Loeb Holding  Corporation and three
unaffiliated persons, 282,353 shares of Common Stock issuable upon conversion of
282,353  shares of Series A Preferred  Stock of the Company and 52,941 shares of
Common Stock  issuable upon  conversion  of two  Convertible  Notes  aggregating
$112,500.  Loeb Holding  Corporation  disclaims any beneficial interest in these
shares.

         (2) Includes  98,824 shares of Common Stock issuable upon conversion of
98,824 shares of Series A Preferred Stock of the Company.

         (3) UIT is a wholly owned  subsidiary  of United  Leisure  Corporation,
Inc. Mr. Harry Shuster is a former  director of the Company and is a significant
shareholder  of United Leisure  Corporation,  Inc. and may therefore be deemed a
beneficial  owner of these shares.  Mr. Brian Shuster,  a former director of the
Company, is also a director of UIT.

         (4) UIT will also receive 1,100,000 shares of Series B Preferred Stock,
convertible  into 1,100,000  shares of Common Stock if Shareholders  approve the
issuance of 1,100,000  shares of Common Stock and two Warrants,  each  entitling
the  holder  to  purchase  800,000  shares  of  Common  Stock.  One  warrant  is
exercisable  for 800,000 shares at $2.50 per share and may be exercised  between
April 1, 2002 and June 30, 2002, but only if NetCruise achieves profits equal to
or exceeding  $5,000,000 for the years 1999, 2000 and 2001. The other Warrant is
exercisable  for 800,000 shares at $6.00 per share and may be exercised  between
April 1, 2002 and June 30, 2002, but only if NetCruise achieves profits equal to
or exceeding $10,000,000 for the years 1999, 2000 and 2001.

         (5) Includes  14,362  shares of Common Stock owned of record by Joan E.
Wasko, John Wasko's wife, of which Mr. Wasko disclaims beneficial ownership, but
of which he may be deemed  beneficial  owner, a five (5) year option to purchase
35,000  shares  of the  Company's  Common  Stock at a price of $2.00  per  share
granted to Mr.  Wasko by the Company on November 1, 1996, a five (5) year option
to purchase an  aggregate  of 25,000  shares of Common Stock at a price of $4.75
per share  granted on March 12, 1999 and 5,333 shares of Common  Stock  issuable
upon  conversion  of Mr.  Wasko's  prorata  share of a  Convertible  Note in the
principal amount of $12,500.

         (6) Includes a five (5) year option to purchase an aggregate of 200,000
shares of Common Stock at a price of $4.75 per share granted on March 12, 1999.

         (7) Includes a five (5) year option to purchase 15,000 shares of Common
Stock at a price of $4.75 per share granted on March 12, 1999.

         (8) Does not include two  warrants  issued to Brian  Shuster,  a former
director of the Company,  in connection with the acquisition of assets from UIT,
each entitling him to purchase 200,000 shares of the Company's Common Stock. One
warrant  is  exercisable  for  200,000  shares  at $2.50  per  share  and may be
exercised  between  April  1,  2002 and June  30,  2002,  but only if  NetCruise
achieves  profits equal to or exceeding  $5,000,000 for the years 1999, 2000 and
2001. The other warrant is exercisable  for 200,000 shares at $6.00 per share an
may be exercised  between April 1, 2002 and June 30, 2002, but only if NetCruise
achieves profits equal to or exceeding  $10,000,000 for the years 1999, 2000 and
2001 .Mr.  Brian  Shuster  resigned as a director of the Company due to personal
reasons.

(9)  Includes  all of the  options  granted to certain  officers  and  directors
pursuant to the footnotes numbered (1) through (7) above.



                                                            36

<PAGE>


                                              OTHER BUSINESS TO BE TRANSACTED

         As of the date of this Proxy Statement, the Board of Directors knows of
no  other  business  to be  presented  for  action  at  the  Annual  Meeting  of
Stockholders.  As for any  business  that may  properly  come  before the Annual
Meeting  or  any  continuation  or  adjournment   thereof,  the  Proxies  confer
discretionary  authority to the person named therein. These persons will vote or
act in accordance with their best judgment with respect thereto.

                                               ANNUAL REPORT TO STOCKHOLDERS

         The Annual Report on Form 10-KSB as amended for the year ended December
31,  1998 is being  mailed to  Stockholders  with this Proxy  Statement  and are
incorporated herein by reference.


                                    STOCKHOLDER PROPOSAL - 1999 ANNUAL MEETING

         Any stockholder proposals to be considered by the Company for inclusion
in the proxy  material  for the 1999  Annual  Meeting  of  Stockholders  must be
received by the Company at its principal executive offices by March 31, 2000.

         The prompt return of your proxy is  appreciated  and will be helpful in
obtaining the necessary vote. Therefore, whether or not you expect to attend the
meeting, please sign the proxy and return it in the enclosed envelope.


                                                   BY ORDER OF
                                                   THE BOARD OF DIRECTORS


New York, New York                                 JOHN H. WASKO, Secretary
August 25, 1999






                                                            37

<PAGE>



                                         GENISYS RESERVATION SYSTEMS, INC.

                                                     P R O X Y

This Proxy is Solicited on Behalf of the Board of Directors

         The  undersigned  hereby  appoints  Lawrence  E.  Burk  and  Warren  D.
Bagatelle as Proxies, each with the power to appoint his substitute,  and hereby
authorizes them to represent and to vote, as designated below, all the shares of
the common and preferred  stock of Genisys  Reservations  Systems,  Inc. held of
record  by the  undersigned  on  August  25,  1999,  at the  Annual  Meeting  of
Stockholders to be held on September 28, 1999, or any adjournment thereof.

1.       ELECTION OF DIRECTORS

Lawrence E. Burk,  John H. Wasko,  David W. Sass, S. Charles Tabak and Warren D.
Bagatelle.

         To withhold  authority  to vote for any  nominee,  a line must be drawn
         through the nominee's name.
         FOR ALL NOMINEES [  ]         WITHHOLD AUTHORITY FOR ALL NOMINEES  [ ]

2.       RATIFICATION  OF THE  ACQUISITION  OF A TECHNOLOGY  LICENSE AND CERTAIN
         RELATED ASSETS FROM UNITED INTERNET  TECHNOLOGIES,  INC. ANDAPPROVAL OF
         THE ISSUANCE OF 1,100,00  SHARES OF COMMON STOCK AND TWO WARRANTS  EACH
         IN THE AMOUNT OF 800,000 SHARES TO UNITED INTERNET TECHNOLOGIES, INC.

                           FOR [  ]          AGAINST [  ]      ABSTAIN  [  ]

3.       RATIFICATION OF THE SALE OF THE LIMOUSINE  RESERVATION  BUSINESS SYSTEM
         TO GEN O2, INC., A NEWLY ORGANIZED  COMPANY FOUNDED BY MARK A. KENNY, A
         FORMER DIRECTOR AND FOUNDER OF THE COMPANY.

                           FOR [  ]          AGAINST [  ]      ABSTAIN  [  ]

4.       APPROVAL OF AN AMENDMENT TO THE COMPANY'S  CERTIFICATE OF INCORPORATION
         TO CHANGE THE NAME OF THE CORPORATION TO NETCRUSETRAVEL.COM, INC.

                           FOR [  ]          AGAINST [  ]      ABSTAIN  [  ]

5.       APPROVAL OF AN AMENDMENT TO THE COMPANY'S  CERTIFICATE OF INCORPORATION
         TO RESTATE  THE  PROVISIONS  RELATING TO THE  CORPORATION'S  AUTHORIZED
         PREFERRED   STOCK  AS  THEY  RELATE  TO   DIVIDENDS   AND   LIQUIDATION
         PREFERENCES.

                           FOR [  ]          AGAINST [  ]      ABSTAIN  [  ]





<PAGE>


6.       RATIFICATION OF APPOINTMENT OF INDEPENDENT AUDITORS

                           FOR [  ]          AGAINST [  ]      ABSTAIN  [  ]


7.       In their discretion, the proxies are authorized to vote upon such other
         business as may properly come before the meeting.


         THIS  PROXY,  WHEN  PROPERLY  EXECUTED,  WILL BE  VOTED  IN THE  MANNER
         DIRECTED  HEREIN BY THE  UNDERSIGNED  STOCKHOLDER.  IF NO  DIRECTION IS
         MADE, THIS PROXY WILL BE VOTED "FOR" PROPOSALS 1, 2, 3, 4, 5 AND 6.


         Please  sign name  exactly as appears  below.  When  shares are held by
joint  tenants,  both  should  sign.  When  signing as  attorney,  as  executor,
administrator,  trustee  or  guardian,  please  give  full  title as such.  If a
corporation, please sign in full corporate name by President or other authorized
officer. If a partnership, please sign in partnership name by authorized person.

                                            Dated:                  , 1999


                                           Signature

                                           Signature, if held jointly



PLEASE MARK, SIGN, DATE AND RETURN THE PROXY USING THE ENCLOSED
ENVELOPE


If you have had a change of address, please print or type your new address(s) on
the line below.

- ---------------------------

- ---------------------------

                                      SECURITIES AND EXCHANGE COMMISSION
                                              WASHINGTON, D.C. 20549

                                                   Form 10-KSB-A

                                         FOR ANNUAL AND TRANSITION REPORTS
                                      PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                                          SECURITIES EXCHANGE ACT OF 1934

                                 X      Annual Report  Pursuant to Section 13 or
                                        15(d) of The Securities  Exchange Act of
                                        1934

                                    For the fiscal year ended December 31, 1998
                                                        or
                        Transitional Report Pursuant to Section 13 or 15(d) of
                                        The Securities Exchange Act of 1934
                                         For the transition period from to

                                        Commission File Number 0-29188

                                         GENISYS RESERVATION SYSTEMS, INC.
                                          (formerly Robotic Lasers, Inc.)
                   (Exact Name of registrant as specified in its charter)

New Jersey                                                         22-2719541
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                              Identification No.)

2401 Morris Avenue, Union, New Jersey     07083
(Address of principal executive offices) (Zip Code)

Registrant's  telephone number,  including area code: (908) 810-8767  Securities
registered  pursuant to Section  12(b) of the Act:  NONE  Securities  registered
pursuant to Section 12(g) of the Act:
                                     Common Stock, par value $.0001 per share
                                            Class A Redeemable Warrants
                                            Class B Redeemable Warrants

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                           Yes - X          No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference in Part III of this Form 10-K or any  amendments  to
this Form 10-K. [X]







                                                         1

<PAGE>



         State Issuers revenues for its most recent fiscal year. $115,677.

         State  the  aggregate   market  value  of  the  voting  stock  held  by
non-affiliates  of the registrant.  The aggregate market value shall be computed
by  reference  to the price at which the stock was sold,  or the average bid and
asked prices of such stock,  as of a specified  date within 60 days prior to the
date of filing.

                 $10,630,069.22 as of the close of business on March 25, 1999

                          APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                             PROCEEDINGS DURING THE PRECEDING FIVE YEARS

         Indicate by check mark whether the  registrant  filed all documents and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.
                                                      Yes No


                                     APPLICABLE ONLY TO CORPORATE REGISTRANTS

Indicate the number of shares outstanding of each of the registrant's classes of
common  stock,  as  of  the  latest  practicable  date.  The  number  of  shares
outstanding of the registrant's  Common Stock as of March 26, 1999 was 6,734,694
shares.


                                        DOCUMENTS INCORPORATED BY REFERENCE

         List hereunder the following documents if incorporated by reference and
the part of the Form 10-K (e.g.,  Part I, Part II, etc.) into which the document
is  incorporated:  (1) any annual report to  security-holders;  (2) any proxy or
information  statement;  and (3) any prospectus filed pursuant to Rule 424(b) or
(c) under the  Securities Act of 1933.  The listed  documents  should be clearly
described for identification purposes.


1. Rule 424(b) Prospectus dated March 20, 1997 is incorporated by reference into
Parts I, II and III

         3.1*     Registrant's Articles of Incorporation
         3.2*     Registrant's By-Laws
         4.1*     Form of Common Stock Certificate
         4.2**    Redeemable  Warrant  Agreement  with Form of Class A and
                  Class B Warrant
         4.3**    Redeemable  Class X and Class Y Warrant  issued to Brian
                  Shuster to purchase up to
                  200,00 shares of the Company's Common Stock.
         4.4**    Redeemable Class V and Class W  Warrant issued to United
                  Internet Technologies, Inc. to purchase up to 800,00 shares
                  of the Company's Common Stock.
         10.1**   Copy of Agreement dated June 30, 1998 between the Company and
                  United Internet Technologies, Inc., formerly known as United
                  Leisure Interactive, Inc. relating to the
                  purchase of a technology license and certain related assets.


All of the above referenced documents marked with an (*) are incorporated herein
by  reference  to the  Exhibit  bearing  the  same  number  in the  Registrant's
Registration Statement on Form SB-2, File No. 333- 15011.

All of the  above  referenced  documents  marked  with an (**) are  incorporated
herein by reference to the Exhibit the Company's Form 8-K dated March 26, 1998.



                                                         2

<PAGE>



                                                      Part I

Item 1.  Business

History

         Until June 1998,  the  principal  business  activity of the Company has
been the operation of a computerized  limousine  reservation  and payment system
for the business traveler.  The proprietary  software that the Company developed
enables limousine  reservations to be completely  computerized i.e., be entirely
automatic  and  operate  without  human  intervention  except  for  the  initial
inputting of travel information.

         Prior  to the  sale  of the  limousine  reservation  business  and  the
acquisition of the technology license and certain related assets from UIT, which
is discussed  below,  the Company worked with travel agents and corporate travel
departments   by  providing  a  computerized   system  for  securing   limousine
reservations.  The Company had created  its own  computerized  system  which was
linked with the SABRE and Apollo computer  reservation  systems, two of the four
major airline reservation systems. Limousine reservations made through the SABRE
and Apollo  computer  reservation  systems were relayed  instantaneously  to the
Company's  computer  and then to a service  provider of the clients  choice--all
without human intervention--and an immediate limousine reservation is confirmed.

As  of  June  30,  1998,  the  Company,  through  NetCruise  Interactive,   Inc.
("NetCruise"),  entered into an Asset Purchase  Agreement  with United  Internet
Technologies  f/k/a  United  Leisure  Interactive,  Inc.,  in which the  Company
acquired a technology  license and certain  related assets from United  Internet
Technology  in exchange for 2,000,000  shares of the Company's  Common Stock and
two warrants ("Warrants"),  each entitling the holder to purchase 800,000 shares
of the Common  Stock of the  Company  (the "UIT  Transaction").  One  warrant is
exercisable  for 800,000 shares at $2.50 per share and may be exercised  between
April 1, 2002 and June 30, 2002, but only if NetCruise achieves profits equal to
or exceeding  $5,000,000 for the years 1999, 2000 and 2001. The other Warrant is
exercisable  for 800,000 shares at $6.00 per share and may be exercised  between
April 1, 2002 and June 30, 2002, but only if NetCruise achieves profits equal to
or exceeding $10,000,000 for the years 1999, 2000 and 2001.

         The  purchase  of  these  assets  has been  recorded  as of the date of
purchase at the total purchase price of  $2,500,000,  which  represents the fair
value of the assets  acquired.  The purchase  price  allocated to the individual
assets  acquired,  based  on  the  estimated  fair  value  at  the  date  of the
acquisition, is as follows: (i) $1,450,000 of computer software; (ii) $1,000,000
for the license to the "Parallel Addressing Video Technology"; (iii) $10,000 for
the agreement between ITN and UIT and (iv) $40,000 for computer equipment.
 The purchase price consisted of 2,000,000 shares of the Company's Common Stock,
which at the time of the purchase was trading at  approximately  $2.50 per share
on The Nasdaq SmallCap Market. For accounting purposes the Company estimated the
fair value of the shares at $2,500,000 since the shares were restricted.
No goodwill resulted from this transaction, as no business was acquired.

On November 5 , 1998, the Company entered into an Asset Purchase  Agreement with
Sterling AKG Corp. d/b/a Sterling Travel, in which the Company purchased all the
assets relating to Sterling's  network of independent  travel  consultants for a
total purchase price of 25,000 shares of the Company's  Common Stock which,  for
accounting  purposes,  is being  valued at $1.50 per share for an  aggregate  of
$37,500, a price which the Company believes represents fair value. An additional
17,500 shares of the Company's  Common Stock  ("Escrow  Shares") will be held in
escrow by counsel to the Company.  If the Company does not achieve $3,000,000 of
gross sales from the sale of travel  services,  including  renewal fees from the
Sterling Travel  Consultants,  over the initial twelve month period beginning on
November  1, 1998 and ending on  October  31,  1999,  the  Escrow  Shares  shall
immediately be returned to the Company.  If the Company  achieves  $3,000,000 of
gross sales from  Sterling  Travel  Consultants  over the initial  twelve  month
period as described herein, the Escrow Shares will be released by the Company.

         On November 6, 1998 the Company  entered into an Acquisition  Agreement
by and between the Company and  Corporate  Travel  Link,  Inc.,  a wholly  owned
subsidiary  of the Company (the sellers in the  transaction)  and  TranspoNet (a
non-affiliated  company),  Mark A.  Kenny,  Paul  Murray and Gen 02,  Inc.  (the
purchaser in the transaction),  a newly organized  corporation formed by Mark A.
Kenny, a former director and founder of the Company. The Company sold all of the
assets of  Corporate  Travel  Link which are  utilized  in  connection  with the
ownership, operation and marketing of the computerized limousine reservation and
payment  system which had a net book value of $744,122,  for (i) 2,450 shares of
Series A  Convertible  Preferred  Stock of Gen O2, Inc.,  constituting  a 32.66%
interest in Gen O2, Inc.,  which the Company  carries on its balance sheet as of
December  31,  1998 at an  asset  value of  $624,204;  (ii)  certain  contingent
payments  over a period of 5 years,  totaling  $1,080,000 if all payments to the
Company are realized,  however,  since there are no minimum contingent payments,
it is possible that the Company will receive no significant  contingent payments
from GEN 02, Inc.

         On February 1, 1999 the Company acquired Sammy's Travel World,  Inc., a
full-service  travel agency  specializing  in leisure and  corporate  travel and
serving the New York City and northern New Jersey area ("Sammy's"),  with annual
gross  bookings  of  approximately  $1,800,000.   The  purchase  price  for  the
acquisition  was  36,600  shares  of  the  Company's  Common  Stock  which,  for
accounting  purposes,  is being  valued at $1.50 per  share or an  aggregate  of
$54,900.

General

         As of June 30, 1998 NetCruise,  Inc., (a wholly owned subsidiary of the
Company formed on July 21, 1998 for the purpose of operating an internet  travel
business) entered into an agreement to purchase a technology license and certain
related assets from United Internet  Technology,  Inc. The Company determined to
expand into the  internet  travel  business  for several  reasons.  Although the
Company had begun to generate  revenues,  the Company found that many  limousine
providers were  resisting the payment of commissions or fees in connection  with
bookings on the  Company's  system  resulting  in a much slower  development  of
revenues for the Company than was originally  anticipated.  Management evaluated
the cost of operations for a more extended  period of time and  determined  that
the Company's available funds would be better spent in other areas of the travel
business and therefore determined to expand into the internet travel business.

         Pursuant  to  the  Asset  Purchase  Agreement,   NetCruise  acquired  a
technology  license and certain  related  assets  from UIT in  consideration  of
2,000,000  shares of the Company's  Common Stock and two warrants  ("Warrants"),
each entitling the holder to purchase  800,000 shares of the Common Stock of the
Company (the "UIT  Transaction").  One warrant is exercisable for 800,000 shares
at $2.50 per share and may be exercised between April 1, 2002 and June 30, 2002,
but only if NetCruise achieves profits equal to or exceeding  $5,000,000 for the
years 1999,  2000 and 2001. The other Warrant is exercisable  for 800,000 shares
at $6.00 per share and may be exercised between April 1, 2002 and June 30, 2002,
but only if NetCruise achieves profits equal to or exceeding $10,000,000 for the
years 1999,  2000 and 2001.  No value has been placed on the warrants  since the
warrants are each contingent upon future earnings.

The Company has since been  advised  that the  issuance of such  securities  has
caused the Company to inadvertently be in violation of a Nasdaq MarketPlace Rule
because the issuance of the 2,000,000 shares and Warrants  amounted to more than
20% of the issued and outstanding shares of the Company and were not approved by
Shareholders  as required  by such Rule.  Nasdaq  advised  the Company  that the
Company's  Common  Stock would be delisted  as a result of such  violation.  The
Company  requested a hearing on the  delisting  which was held on  November  20,
1998.  Nasdaq issued its written  determination  on January 12, 1999 to continue
listing the Company's  securities on The Nasdaq  SmallCap Market pursuant to the
following  conditions:  (i) the UIT  Transaction  must be  unwound  in the event
shareholders do not ratify the acquisition of the technology license and certain
related  assets from UIT and approve the  issuance of 1,100,00  shares of Common
Stock and two Stock  Purchase  Warrants  to UIT;  (ii) the  Company  must file a
Definitive  Proxy  Statement  with the  Securities  and Exchange  Commission and
Nasdaq on or before  February  15,  1999;  and (iii)  the  Company  must  submit
documentation  to Nasdaq  on or before  April 15,  1999  evidencing  either  the
receipt of shareholder  approval of the issuance of additional  shares to UIT or
the  unwinding  of the  issuance of  additional  shares to UIT and purchase of a
technology  license  and  certain  related  assets  from UIT.  The  Company  has
requested  an extension  from Nasdaq with  respect to the  deadlines to July 31,
1999.

         The Company and UIT have  restructured the transaction so that UIT will
return to the Company  1,100,000 shares of the Company's Common Stock (retaining
900,000 shares that are not in violation of the Nasdaq MarketPlace Rule) and the
Warrants. The Company will issue to UIT 1,100,000 shares of Convertible Series B
Preferred Stock (the "Series B Preferred Stock"), which Series B Preferred Stock
is automatically convertible into 1,100,000 shares of the Company's Common Stock
upon  Shareholder  approval of the  issuance of the  1,100,000  shares of Common
Stock and the Warrants.  The Series B Preferred  Stock is  non-voting  stock and
carries a mandatory  dividend of $275,000,  payable on September  30, 1999 and a
mandatory  quarterly dividend at the rate of $68,750 commencing with the quarter
ended December 31, 1999. No dividend will be payable if the Shareholders approve
the issuance of the 1,100,000 shares Common Stock and Warrants prior to the time
that the dividend is payable.  Therefore,  the total  purchase  price in the UIT
Transaction is 900,000 shares of the Company's Common Stock and 1,100,000 shares
of the Company's Series B Convertible  Preferred  Stock. If shareholders  ratify
the  acquisition,  the Series B Preferred Stock will  automatically be converted
into 1,100,000  shares of the Company's  Common Stock and the Company will issue
two  warrants,  each to purchase  800,000  shares of Common  Stock,  as outlined
above.

         In the event  shareholders  do not ratify the acquisition of the assets
and  approve  the  issuance of  1,100,000  shares of Common  Stock and two stock
purchase  warrants,  the UIT  Transaction  will be  unwound.  In such  event the
Company estimates that the cost to undo the transaction will not exceed $50,000.
This estimate includes accounting fees, legal fees,  recording fees and employee
termination  fees. In the event that the UIT  Transaction  must be unwound,  the
following shall occur: (i) the Company shall reassign the technology license and
return the related  assets to UIT; (ii) UIT will return to the Company all stock
certificates  received  pursuant  to the UIT  Transaction;  and (iii) Mr.  Brian
Shuster will return the  warrants  issued to him by the Company and (iv) Messrs.
Brian and Harry  Shuster will resign from any officer or director  position held
by them. In addition,  Mr.  Shuster's  consulting  fee shall be pro-rated to the
date of his  resignation  and shall cease as of such date.  Reference  should be
made to Pro Forma Condensed Consolidated Financial Statements as of December 31,
1998 for the effect of undoing the UIT Transaction.

         As a result of the  transaction,  the  Company  acquired  the  internet
travel  web site  called  "NetCruise"  and a  perpetual,  world-wide  technology
license  for  "Parallel  Addressing  Video  Technology"  for all travel  related
applications,  along  with all of the  custom  software,  computer  systems  and
intellectual  properties.  No royalty  payments are required under the licensing
agreement  for the "Parallel  Addressing  Video  Technology"  and the license is
exclusive as it relates to the technology as applied to the travel industry. UIT
has  retained  the right to the  technology  for all other  uses  outside of the
travel industry.  The intellectual  property  acquired consists of a license for
the "Parallel  Addressing Video  Technology" and a business plan premised on the
idea of creating and  establishing a network of independent  travel  consultants
which is to be marketed to consumers  and travel  agents and which  includes the
NetCruise name, logo, trade-marks and service-marks. The company did not acquire
the patent to the "Parallel  Addressing Video Technology." Also included as part
of the  intellectual  property was an agreement  between UIT and Internet Travel
Network of Palo Alto, CA which UIT  transferred  to the Company.  This agreement
provides for a "private  label" site on the  Internet  Travel  Network  "booking
engine".  The  agreement  expires in April,  1999 and  automatically  renews for
successive one year periods  unless either party gives notice,  no later than 30
days prior to the end of the period, of its intent not to renew. The Company has
renewed this agreement under the terms and conditions of the original agreement.
There is no cost  associated  with  renewing  the  agreement.  The ITN  "booking
engine" is  essentially a world wide web based  graphical  user interface to the
airline owned Apollo  computerized  reservation system. This technology allows a
layperson  with  access to the  internet  to access the  databases  and  pricing
systems used by travel  agents to research and procure air, car rental and hotel
reservations.  By "private labeling" this functionality,  the Company is able to
offer its travel consultants access to a leading travel system, while not having
to expend the Company's  capital resources which would be required to create its
own access.  The custom  software  acquired  by the Company  consists of a video
player  program  (called a ULI player)  that  permits the end user to view video
files, a cruise database,  a CD-ROM video disc database  containing video images
of travel-related information and miscellaneous commercially purchased software.
The technological feasibility of the custom software was established at the time
of the acquisition, as a working model of the custom software had been completed
at that time. The Company formed  NetCruise as a wholly owned subsidiary for the
purpose of  operating  an internet  travel  business  featuring  the  technology
obtained through this acquisition.

         Although the Company only has a limited number of individuals  who have
subscribed to be independent travel consultants and therefor a limited number of
internet travel  customers,  the Company intends to launch,  through  television
advertising, an aggressive marketing campaign inviting the general
public,   along  with  existing  travel  agents,   to  become  NetCruise  travel
consultants.  The  goal of the  Company's  marketing  campaign  is to  encourage
individuals to enroll as independent  travel consultants by paying an annual fee
to the Company.  The independent  travel  consultants  will then be able to make
reservations  either through the password protected section of the NetCruise web
site or via  telephone  bookings  with  travel  agents  who  work  directly  for
NetCruise.  Non-members  who visit the  non-password  protected  section  of the
NetCruise  web-site (the "Visitor's  Section") shall have access to a portion of
the site which contains  general  information  about the Company,  describes the
independent   travel  consultant  program  and  allows  the  public  to  request
information  or  enroll  as an  independent  travel  consultant.  To  date,  the
Visitor's  Section of the web-site is being used for  demonstration to potential
travel consultants.  The password protected section, which is only accessible by
company personnel and independent  travel  consultants using a password,  allows
independent  travel  consultants  to see  destinations  in full motion video and
stereo  audio and to make hotel,  air and car  reservations  as well as research
vacation  packages and cruise  itineraries.  The  Company's  independent  travel
consultants  are currently  not able to book vacation and cruise  packages in an
automated  fashion  through  the  web-site.  In  order  to make  these  types of
reservations,  the  independent  travel  consultant is instructed to contact the
Company's service center, (operated through Sammy's Travel World, a wholly owned
subsidiary of the Company) via  toll-free  telephone,  fax or e-mail,  whereby a
live NetCruise  travel agent will then make the vacation or cruise  reservation.
The Company  intends to  continually  enhance  its  technology  to automate  the
booking process for cruise and vacation reservations through its web-site. There
can be no  assurance,  though,  that the  Company  will be able to  achieve  the
technological  advancements  necessary  to  automate  the  booking of cruise and
vacation reservations.

           Although  management  expects to  continue to enhance and upgrade the
internet  web-site as  appropriate,  the web-site is currently  operational  and
independent  travel  consultants  can view  videos  and book car,  air and hotel
reservations  directly  through  the  web-site,  as  well as  research  vacation
packages and cruise  itineraries.  The Company's  independent travel consultants
are  currently  not able to book  vacation  and cruise  packages in an automated
fashion through the web-site.  As discussed  above, in order to make these types
of reservations,  the independent travel consultant is instructed to contact the
Company's service center, (operated through Sammy's Travel World, a wholly owned
subsidiary of the Company) via  toll-free  telephone,  fax or e-mail,  whereby a
live NetCruise travel agent will then make the vacation or cruise reservation.


         The budgeted cost of launching the Company's marketing campaign,  which
includes the development of a data base and networking  capability,  is expected
to be  approximately  $1,342,000.  Of such  amount,  approximately  $198,000 was
allocated  to  complete   development  of  the  web-site,   which  is  currently
operational.  The Company  intends to use $75,000 of the $198,000 to continue to
enhance and upgrade the  web-site.  Such  improvements  will  include  providing
additional  features to the site, such as personal web pages for the independent
travel  consultants,  chat capability,  on-line  accounting  information for the
independent travel consultants as well as client profiling.  The Company expects
to  continue  upgrading  the  web-site  as  appropriate.  The  remainder  of the
$1,342,000 will be used to produce a television  video  infomercial and purchase
media time. The Company  received  $200,00 of the proceeds from a recent private
placement in the amount of $1,500.000 in 1998 and $510,000  between January 1999
and February 1999. With these proceeds and anticipated  cash to be received from
revenues, the Company believed it would have sufficient resources to provide for
its planned  operations  for the next twelve months.  However,  there was a four
month  delay from  mid-February  to  mid-June  in  receiving  the balance of the
private placement  proceeds in the amount of $790,000 and a corresponding  delay
in launching the Company's  marketing  campaign,  which resulted in a much lower
than anticipated growth in the Company's revenues. As a result, during the delay
the Company was forced to divert approximately $600,000 of the private placement
proceeds to cover general and  administrative  expenses.  The $600,000 was taken
out of the $710,000 the Company had  received  from the private  placement as of
February 1999,  which the Company had originally  planned on using for marketing
purposes.  The remaining  $110,000 of the private placement proceeds received as
of February 1999 were used for web-site development, as originally planned.

         As a result of these  delays,  the Company needs to raise an additional
$725,000  to  continue the launch of the Company's marketing campaign.
Additionally,  the Company is obligated by contract to pay a mandatory  dividend
in the amount of $275,000 to United Internet Technologies, Inc. on September 30,
1999, bringing the total amount of additional funds required to
  $1,000,000.  The  $1,000,000 in  additional  funds,  if and when
received,  will be  allocated  as  follows:  $90,000 to continue  upgrading  and
enhancing  the  web-site,  $510,000  to  complete  development  of a  television
infomercial  and purchase media time;  $125,000 for general  working capital and
$275,000 to pay the  mandatory  dividend.  The Company is  obligated to pay this
dividend if funds are legally  available for such  purpose.  State law prohibits
the payment of a dividend if, as a result  thereof,  the Company would be unable
to pay its debts as they become due in the usual  course of its  business or the
Company's total assets would be less than its total liabilities.  The Company is
seeking to raise the additional  funds,  but if such funds are not available the
Company  will be  forced  to  curtail  its
marketing campaign.  In addition to the funding requirement stated above, should
the Company decide to purchase significant additional media time
for the television informercial, additional funds will be required. No assurance
can be made that the Company will be able to raise any additional funds.


         The Company believes it will be successful in encouraging people to pay
the subscription fee and sign up as independent travel consultants because as an
independent travel consultant individuals will have an
opportunity to earn a commission on all reservations  made by them. The internet
web-site is currently  operational and independent  travel  consultants can view
videos and book car, air and hotel  reservations  directly through the web-site.
The Company hopes to enroll both the general public and existing  travel agents.
The Company  believes  that there is an emerging  trend in the travel  industry,
whereby  individuals who are presently  travel agents are leaving their salaried
positions and moving into  positions  similar to that of an  independent  travel
consultant with their own home based travel business.  The Company believes that
existing  travel agents will be drawn to the  opportunity  to earn  commissions,
create their own flexible  hours,  maintain  their client base and utilize their
existing  skills.  Other  advantages  of a home  based  travel  business  are no
commuting to an office,  low overhead,  no need to rent expensive  airline owned
computer  reservation  system equipment and personal travel  benefits.  However,
there can be no assurance  that the  Company's  marketing  strategy  directed to
existing travel agents will be successful. The Company, through a combination of
direct  response TV, print,  radio,  and web-based  advertising,  plans to offer
individuals an opportunity to join NetCruise as independent travel  consultants.
Each new independent  travel consultant will receive a start up kit containing a
CD ROM library of video destinations;  a marketing kit which includes a guide to
marketing an at-home business, a training manual describing the travel industry,
a welcome  letter  containing  a  password  for the web site and an  outline  of
NetCruise  policies and  procedures,  as well as  full-service  support from the
Company's live travel agents.

         "Parallel  Addressing Video Technology"  allows the independent  travel
consultants  to see a  destination  in full motion  video and stereo audio never
before  available on the internet,  without waiting for a lengthy file download.
Utilizing this proprietary  technology the NetCruise web site will interact with
the  individual's  PC, find the requested video clip on its CD ROM, and plays it
locally  in a clear,  full  screen  mode.  Included  in the assets  acquired  by
NetCruise  is an  extensive  library  of video  clips  complete  with  music and
narratives  in stereo,  which  will bring  views of cruise  ships,  hotels,  and
destinations  from  around  the world to the user in  seconds.  When the  travel
consultant is ready, airline, hotel, and car rental bookings will all be made
quickly and easily via NetCruise's  reservation web site. (As noted earlier, the
Company's independent travel consultants are currently not able to book vacation
and cruise packages in an automated  fashion  through the web-site.  In order to
make  these  types  of  reservations,   the  independent  travel  consultant  is
instructed  contact the Company's  service  center,  (operated  through  Sammy's
Travel World, a wholly owned subsidiary of the Company) via toll-free telephone,
fax or e-mail,  whereby a live NetCruise  travel agent will then make the cruise
reservation.
         The "Parallel  Addressing Video  Technology"  provides  zero-wait time,
full  motion  video  and  stereo  audio to the  independent  travel  consultants
interacting  with the web-site.  Unlike various forms of streaming  video,  live
media and internet video broadcasts,  this technology does not rely on bandwidth
as the medium for delivery of video.  UIT and its parent,  ULC,  developed  this
technology and filed for patents in July 1997.
Although  the  general  public will be able to access much of the site to obtain
information and enroll as an independent travel consultant,  the Company intends
that only  participating  travel  consultants who have paid a fee to the Company
and received a password will be able to access the reservation area of the site.

If at any  point  the  individual  requires  additional  expertise,  a  personal
NetCruise  travel  agent will be  available  by phone to guide them  through the
process.  On February 1, 1999 the Company acquired Sammy's Travel World, Inc., a
full-service  travel agency  specializing  in leisure and  corporate  travel and
serving the New York City and northern New Jersey area ("Sammy's"),  with annual
gross bookings of  approximately  $1,800,000.  "Bookings"  consists of the total
dollar  amount  of  airline  tickets  sold,  cruises  sold,  and  hotel  and car
reservations  made. Sammy's will provide,  when necessary,  full service support
via telephone to the Company's independent travel consultants.  Sammy's is now a
wholly owned subsidiary of the Company and has five (5) employees.  The purchase
price for the acquisition was 36,600 shares of the Company's common stock which,
for accounting  purposes,  is being valued at $1.50 per share or an aggregate of
$54,900.  The Company  acquired the following  assets from Sammy's:  telephones,
desks,  chairs,  fax  and  copy  machines,   filing  cabinets,   safe,  shelves,
typewriters and computers.

Mr. Harry Shuster has been appointed Chairman and Brian Shuster the President of
NetCruise Interactive,  Inc. Pursuant to the Asset Purchase Agreement, Mr. Brian
Shuster  will receive  $5,000 per month for his services as a consultant  to the
Company. In addition,  Messrs. Harry Shuster and Brian Shuster have been serving
as  directors  of the Company  since the  transaction  closed and both have been
nominated for election as directors of the Company.

         On November 5 , 1998, in order to augment the Company's  entry into the
internet travel business,  the Company entered into an Asset Purchase  Agreement
with Sterling AKG Corp. d/b/a Sterling Travel ("Sterling"), in which the Company
purchased all the assets  relating to Sterling's  network of independent  travel
consultants ("Sterling Travel Consultants") for a total purchase price of 25,000
shares of the Company's  Common Stock which, for accounting  purposes,  is being
valued at $1.50 per share for an aggregate of
$37,500. An additional 17,500 shares ("Escrow Shares") will be held in escrow by
counsel to the  Company.  If the Company  does not achieve  $3,000,000  of gross
sales from the sale of travel services, including renewal fees from the Sterling
Travel  Consultants,  over the initial twelve month period beginning on November
1, 1998 and ending on October 31, 1999,  the Escrow Shares shall  immediately be
returned to the Company.  If the Company achieves $3,000,000 of gross sales from
Sterling  Travel  Consultants  over the initial twelve month period as described
herein, the Escrow Shares will be released by the Company.  The valuation of the
Company's  stock at $1.50 per share was a negotiated  price based upon the value
of the stock at the time of the negotiation. It differs from the valuation given
to the Company's  Common Stock in the UIT transaction  because the valuation was
negotiated  at a time  when the  Common  Stock  was  trading  at a lower  price.
Included in the assets  purchased  by the Company was a list of Sterling  Travel
Consultants (both active and inactive) that had done or were doing business with
Sterling.  Also  included  in  the  assets  purchased  were  contracts,   files,
correspondence,  earning records, a data base of former and current customers of
Sterling  estimated at  approximately  20,000  entries,  property and equipment,
including desks, chairs, fax and copy machines,  filing cabinets,  computers and
miscellaneous  office  supplies.  The data base of former and current  customers
also  included  the  Sterling  Travel  Consultants,   as  they  were  considered
customers, not employees of Sterling and the names of travel agents who had done
business with Sterling as Sterling  Travel  Consultants.  In addition,  included
were  agreements  with  such  Sterling  Travel  Consultants  setting  forth  the
commissions  they could earn and operational  matters relating to their position
as an independent travel consultant.

         The Company's  current  independent  travel  consultants are all former
Sterling  Travel  Consultants  whose contracts were assigned to the Company from
Sterling  as part of the  acquisition  and who paid  their  subscription  fee to
Sterling. In the event the independent travel consultants (formerly the Sterling
Travel Consultants) desire to renew their contracts,  a renewal subscription fee
will be paid to the Company.

         Since  on-line  transactions  can be faster,  less  expensive  and more
convenient than transactions  conducted via traditional  means, a growing number
of consumers are transacting  business over the World Wide Web. Examples of such
transactions  include buying  consumer  goods,  trading  securities,  purchasing
airline tickets and paying bills.  Based upon its research and discussions  with
individuals  knowledgeable  in  electronic  commerce  on  the  World  Wide  Web,
management  believes  that  27% of  adult  World  Wide Web  users  made  on-line
purchases  in 1997 and that 50% of adult World Wide Web users will make  on-line
purchases in 2000.  Management  believes  that as electronic  commerce  expands,
advertisers and direct  marketers will  increasingly  seek to use the World Wide
Web to locate  customers,  advertise  their products and services and facilitate
transactions.

         The Company also  believes  that  lodging and airline  travel will be a
major leader in this market with total on-line travel revenues possibly reaching
over $50  billion by 2001.  With travel  taking such a large  portion of on-line
sales,  management  of the Company  expects  that the enhanced  travel  services
offered by  NetCruise  will  attract a wide range of  internet  using  consumers
enabling  NetCruise to become a significant  participant in internet travel.  In
the event  shareholders do not approve this acquisition of a technology  license
and certain related  assets,  the Company intends to continue its entry into the
internet travel  business  either by negotiating a licensing  agreement with UIT
for the use of its technology license and certain related assets or by utilizing
alternative technologies.

         Management  of the  Company set revenue  objectives  for the  limousine
reservation business and made the decision to review the operation at the end of
the third quarter to determine the best approach to maximize  utilization of the
Company's resources. The limousine reservation business did not meet its revenue
objectives and in early  September  1998, the Company decided to seek a buyer or
joint venture partner for its limousine reservation business.

         Management is of the opinion that the costs in developing  the new line
of  business  is  less  than  the  costs  required  to  maintain  the  limousine
reservation business until such time as revenues will be able to cover the costs
of  operation.  Further,  it is  management's  opinion that the internet  travel
business,  which is not compatible with the limousine reservation business,  can
be brought to market  sooner and will provide,  on a long term basis,  a greater
return to shareholders.

         On November 6, 1998 the Company  entered into an Acquisition  Agreement
(the "Sales  Agreement")  by and between the Company and Corporate  Travel Link,
Inc.  ("Travel  Link"), a wholly owned subsidiary of the Company (the sellers in
the transaction) and TranspoNet (a non-affiliated  company), Mark A. Kenny, Paul
Murray and GEN 02, Inc. (the purchaser in the  transaction),  a newly  organized
corporation  formed by Mark A.  Kenny,  a former  director  and  founder  of the
Company.  This sale will allow the  Company to  concentrate  its  resources  and
efforts on the continued build-up of its internet travel business.

          Under  the  terms  of  the  Sales  Agreement,   which  is  subject  to
shareholder  approval,  the sellers will sell and transfer  certain  contractual
rights and  obligations  of the Company,  all of the assets of Travel Link which
are utilized in connection  with the  ownership,  operation and marketing of the
Genisys  Reservation  System and its entire ownership interest in ProSoft to the
purchaser in the transaction, constituting approximately 20% of the total assets
of the  Company.  (At  September  30,  1998 the  Company  had  total  assets  of
$3,964,903,  of which  $744,122  were sold to GEN O2,  Inc.  ) ProSoft is an 80%
owned subsidiary of the Company which was acquired by the Company in June, 1997.
ProSoft is a software  development  company which developed the software for the
Company's  computerized limousine reservation and payment system. Paul Murray, a
former employee of the Company and President and Shareholder of ProSoft, is also
a shareholder of GEN O2, Inc.

The Company sold these assets,  which had a net book value of $744,122,  for (i)
2,450  shares  of  Series  A  Convertible  Preferred  Stock  of  GEN  O2,  Inc.,
constituting a 32.66% interest in GEN O2, Inc., which the Company carries on its
balance  sheet as of  December  31,  1998 at an asset  value of  $624,204;  (ii)
certain contingent payments over a period of 5 years, totaling $1,080,000 if all
payments  to the  Company  are  realized,  however,  since  there are no minimum
contingent payments, it is possible that the Company will receive no significant
contingent  payments  from GEN 02,  Inc.  and (iii) other  significant  terms as
described below:

a. For each  completed  limousine  transaction  through the current  system from
corporate  users,  a payment of $0.20 per  transaction  with a $100,000  maximum
payment per year.

b. For each completed limousine  transaction through the Almost Real Time System
(the "ART System") under development by the sellers that will be directed toward
leisure  customers,  a payment of $0.20 per transaction  with a $100,000 maximum
payment in the first year and a $0.30  payment per  transaction  with a $120,000
maximum payment per year thereafter.

c. If the system and the ART  System are merged at any time in the  future,  the
sellers  shall  receive a  payment  of $0.25 per  completed  transaction  with a
$200,000  maximum  payment in the first year and a $220,000  maximum payment per
year thereafter.

d. If the payments are not reached in a particular year, the payments defined in
letters a-c above will have a carry-over to the following year.

e. In no event  shall any  payments  defined in letters  a-c above be due to the
sellers for transactions completed after December 10, 2003.

f. For the transfer of the assets by the sellers and the  assumption  of certain
liabilities  of the sellers by the  purchaser as described  above along with the
agreement by the sellers to provide the  purchaser  with a series of loans,  the
purchaser  granted an equity  interest to the  sellers in GEN O2, Inc.  equal to
32.66% of the equity of GEN O2, Inc. The loans provided by the sellers include a
ninety day secured bridge loan in the amount of $40,000 secured by 22,857 shares
of Common Stock of the Company  owned by Mr.  Kenny,  a secured loan of $135,000
payable  commencing  in the second year and  secured by 77,143  shares of Common
Stock of the Company  owned by Mr.  Kenny.  Mr.  Kenny has also  pledged  23,428
shares of the  Company's  Common  Stock  owned by him to secure  the return of a
security  deposit to the Company and 68,000 shares of the Company's Common Stock
to secure  minimum  payments  which are required to be made by the Company under
certain contracts which were transferred to the purchaser in connection with the
sale.

g. A 32.66%  shareholder  of GEN O2, Inc.,  TranspoNet  has committed to provide
funding  for the  purchaser  of up to $240,000 in the form of a series of loans.
TranspoNet has a right to convert the unpaid  principal of the loans at any time
into a maximum  number of shares of common stock of the  purchaser not to exceed
an additional 6% equity interest in the purchaser.

         The Series A Preferred  Stock issued to the Company and  TranspoNet  in
accordance  with the  transaction  are part of a class of preferred stock of GEN
O2, Inc. designated as "Series A Preferred  Convertible Stock" and the number of
shares of preferred stock constituting such class is 4,900. The shares of Series
A Preferred  Stock  issued to the Company  together  with the shares of Series A
Preferred Stock issued to TranspoNet  constitute all of the authorized shares of
the Series A  Preferred  Stock of GEN O2,  Inc. So long as any share of Series A
Preferred  Stock  remains  outstanding,  GEN O2, Inc.  shall not  authorize  the
issuance  or issue any  additional  shares of  Series A  Preferred  Stock or any
shares of any series or class of stock  ranking  senior to, or on a parity with,
the Series A  Preferred  Stock as to rights  upon  liquidation,  dissolution  or
winding  up of GEN O2,  Inc.  without  the prior  written  consent of at least a
majority of the holders of the Series A Preferred Stock.

The par  value of the  Series A  Preferred  Stock is  $0.0001  per  share and no
dividends  shall be  declared or paid on the Series A  Preferred  Stock.  In the
event of a voluntary or  involuntary  liquidation,  dissolution or winding up of
GEN O2, Inc.,  the holders of the Series A Preferred  Stock shall be entitled to
receive  out of the  assets  of GEN  O2,  Inc.  available  for  distribution  to
stockholders,  before any  distribution  of assets is made to the holders of any
other  series  or class of stock of GEN O2,  Inc.,  a  liquidating  preferential
distribution  in an amount  equal to  $400.00  per  share of Series A  Preferred
Stock.  The holders of the Series A Preferred Stock shall be entitled to vote on
all matters submitted to a vote of the shareholders of GEN O2, Inc. and shall be
entitled to one vote for each share of Series A Preferred  Stock. The holders of
the Series A Preferred  Stock shall not have  cumulative  voting rights.  At any
time and from time to time,  upon  notice to GEN O2,  Inc.,  the  holders of the
Series A Preferred  Stock  shall be  entitled to convert  each share of Series A
Preferred Stock into one fully paid and non-assessable  share of common stock of
GEN O2, Inc.  subject to  adjustments  for any stock  splits,  stock  dividends,
reverse stock splits or recapitalization.

Upon  conversion of the Series A Preferred  Stock into common stock of GEN O2, ,
Inc.  the Company  and  TranspoNet  will each own 2,450  shares or 32.66% of the
issued and outstanding  common stock of GEN O2, Inc. It is anticipated  that the
Purchaser  will issue an  additional  2,500  shares of common  stock in the near
future, thereby diluting the ownership interest of the Company and TranspoNet in
GEN O2, Inc. to 24.5%. The Company's influence in GEN O2, Inc. is limited to the
right to elect one member of a five (5) member  Board of  Directors.  As part of
the sale, the Company is loaning to GEN 02, Inc. a $135,000 installment loan and
a $40,000 bridge loan.  TranspoNet is providing,  commencing  December 10, 1998,
$20,000 per month to GEN 02, Inc.,  for an aggregate of $240,000.  TranspoNet is
not  affiliated  with  the  Company  or  any of its  shareholders.  The  primary
capitalization  of GEN 02, Inc., is being provided by the loans from the Company
and  TranspoNet.  In addition,  the sole asset of GEN 02, Inc. Is the  limousine
reservation  business.  As a result,  the Company  will absorb all losses to the
extent of the  assets  transferred.  Although  there are no  minimum  contingent
payments,  the Company has begun to receive minimal contingent payments from GEN
02, Inc., consisting of two payments totaling $3,656.20. However, it is possible
that the Company will not receive  significant  contingent payments from GEN 02,
Inc. over the 5 year period.  Shareholders should note that they are being asked
to  ratify  the  sale of the  limousine  business  to GEN 02,  Inc.,  a  company
organized by Mark A. Kenny, who is a former director of the Company. The sale of
the limousine  reservation  business was negotiated  with GEN 02, Inc. while Mr.
Kenny was still a director of the Company,  although he did not  participate  in
the directors analysis and decision to sell the business to GEN 02, Inc.

         In the event that Shareholders do not approve the sale of the limousine
reservation  business,  the Company will be required to raise additional capital
to bring the limousine reservation business to full operation.  No assurance can
be given  that  the  Company  will be able to raise  such  funds.  In the  event
shareholders do not ratify the  acquisition of a technology  license and certain
related  assets  from UIT the  Company  intends to  continue  to expand into the
internet travel  business  either by negotiating a licensing  agreement with UIT
for the use of its technology license and certain related assets or by utilizing
alternative  technologies.  In the event  that the  purchase  of the  technology
license and certain related assets is not approved by the  Shareholders  and the
sale of the limousine reservation business is approved, the Company will not own
the  limousine  reservation  business or the internet  travel  business but will
continue to expand into the internet travel business.

         Management of the Company is confident  that there were no conflicts of
interest in negotiating the acquisition of the internet travel business and that
all negotiations with UIT were at "arms length".

          If the shareholders  approve the acquisition of the technology license
and certain related assets and the sale of the limousine  reservation  business,
the  effect to  shareholders  is a change in the nature of the  business  of the
Company from the limousine reservation business to an internet travel business.


Employees

         The Company  presently  has 2 executive  officers and 11  non-executive
employees,  including 5 employees of the Company's wholly-owned subsidiary. None
of these employees is covered by a collective bargaining agreement.  The Company
utilizes  several  software and marketing  consultants on a part-time basis. The
company believes its personnel relations to be satisfactory.


         Item 2.  Properties

The Company and its subsidiaries presently lease approximately 2,380 square feet
of office  space at 2401 Morris  Avenue,  Union,  New Jersey,  07083,  and 1,000
square feet of office space at 6 Wall Street,  Rockaway,  New Jersey, 07866. The
five-year Union lease expires in March 2002 and provides for a monthly rental of
$3,731.53.  The Rockaway lease expires in August 2000 and provides for a monthly
rental of $850.

         The  properties  have been leased from  unaffiliated  third parties and
adequately satisfy the present needs of the Company and its subsidiaries.

Item 3.  Legal Proceedings

         On April 17, 1997, a former  officer of the Company  filed an action in
the United States District Court,  District of New jersey,  against the Company,
Travel Link,  the officers of both  companies and various  related and unrelated
parties  seeking,  among other things,  a  declaratory  judgment that the former
officer is the owner of 333,216  shares of Common Stock of the Company which had
been issued to him at the  inception  of Travel Link for services he was to have
provided and for  unspecified  compensatory  and punitive  damages.  The Company
believes that the plaintiff's claims are without merit and intends to vigorously
defend the action  and to assert  numerous  defenses  and  counterclaims  in its
answer.

         On December 23,  1997,  an  individual  filed an action in the Superior
Court of New Jersey against the Company and the former President of the Company,
alleging that the former  President of the Company  induced such person to leave
her place of employment to assume  employment with the Company.  The claim seeks
monetary damages based upon an oral promise of employment  allegedly made by the
same officer of the Company.  The Company believes that the plaintiff's claim is
without merit and intends to vigorously defend the action and to assert numerous
defenses in its answer.  A former  officer and  director  has agreed to hold the
Company  harmless and indemnify the Company from any and all claims.  Management
believes  that there will be no  material  effects on the Company as a result of
this action.



Item 4.  Submission of Matters to a Vote of Security Holders

         Not applicable.

                                                      Part II


Item 5.  Market  for the  Registrant's  Common  Equity and  Related  Stockholder
Matters.

Market Information

         Prior to 1998, the Company's  Common Stock was eligible to trade in the
over-the  counter  market,  however,  the  Company was unable to locate a quoted
price for its stock.  The Following  table  indicates the quarterly high and low
bid prices for the last two years for the Company's Common Stock.
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                 Bid Price                Bid Price
                                                     1998                   1997

                  Quarter Ended             High     Low               High     Low
                  -------------             ----     ---               ----     ---
                  March 31                  3.5      2.125             6.5      5.75
                  June 30                   3.937    2.375             9        5.75
                  September 30              3.5      2.25              9        3.875
                  December 31               4.125    2.75              5.375    2.75


         The foregoing prices were provided by National Quotation Bureau.

         The  Company's  Common Stock,  Class A Redeemable  Warrants and Class B
Redeemable Warrants trade on The NASDAQ Stock MarketSM under the symbols,  NETC,
NETCW and NETCZ respectively.

Approximate Number of Equity Security Holders

                                                              Approximate Number of
                                                              Holders of Record as
              Title of Class                                  of March 25, 1999
              --------------                                  ----------------------

              Common Stock,
              $.0001 par value                                         1,100

         Included  in the number of  stockholders  of record are shares  held in
"nominee" or "street" name.
</TABLE>




Dividends

         The Company has never paid any cash  dividends.  The Company  presently
intends to retain any future earnings for use in its operations and,  therefore,
does not expect to pay cash dividends in the foreseeable future.


Item 6.  Management's Discussion and Analysis of Financial Condition
             and Results of Operations.


Comparison of Fiscal 1998 to Fiscal 1997

Revenues

         The principal  business  activity of the Company has been the operation
of a  computerized  limousine  reservation  and payment  system for the business
traveler.  The proprietary software that the Company developed enables limousine
reservations  to be  completely  computerized  i.e.,  be entirely  automatic and
operate without human  intervention  except for the initial  inputting of travel
information.

         Prior  to the  sale  of the  limousine  reservation  business  and  the
acquisition of the technology license and certain related assets from UIT, which
is discussed  below,  the Company worked with travel agents and corporate travel
departments   by  providing  a  computerized   system  for  securing   limousine
reservations  (collectively  the  "CRS's".)  The  Company  had  created  its own
computerized  system  which  was  linked  with the  SABRE  and  Apollo  computer
reservation  systems,  two  of  the  four  major  airline  reservation  systems.
Limousine  reservations  made through the SABRE and Apollo computer  reservation
systems were relayed  instantaneously  to the  Company's  computer and then to a
service provider of the clients choice -- all without human  intervention -- and
an immediate limousine reservation is confirmed.

         As of June 30, 1998, NetCruise, Inc. ( a wholly owned subsidiary of the
Company formed on July 21, 1998 for the purpose of operating an internet  travel
business) entered into an Agreement to purchase a technology license and certain
related assets from United Internet  Technology,  Inc. The Company determined to
expand into the  internet  travel  business  for several  reasons.  Although the
Company had begun to generate  revenues,  the Company found that many  limousine
providers were  resisting the payment of commissions or fees in connection  with
bookings on the  Company's  system  resulting  in a much slower  development  of
revenues for the Company than was originally  anticipated.  Management evaluated
the cost of operations for a more extended  period of time and  determined  that
the Company's available funds would be better spent in other areas of the travel
business and therefore determined to expand into the internet travel business.

         On November 5, 1998, in order to augment the  Company's  entry into the
internet travel business,  the Company entered into an Asset Purchase  Agreement
with Sterling AKG Corp.,  d/b/a Sterling Travel,  in which the Company purchased
all the assets relating to Sterling's network of independent travel consultants.

         In order to  concentrate  its  resources  and efforts on its  NetCruise
Internet  Travel  business,  in  November,  1998 the Company  agreed to sell the
assets of its computerized  limousine  reservation and payment system to GEN O2,
Inc., a company newly formed by a management group lead by Mark A. Kenny, former
director  and founder of the Company.  The Company owns a minority  interests in
the new company and will receive royalties on transactions  processed by the new
company for a period of five years.

         Initially  revenues from the web-site will be derived from subscription
fees of the independent travel consultants along with commissions  received from
bookings  shared  with  the  independent  travel  consultants.  As  the  Company
develops, management believes that the majority of the Company's revenue will be
derived from commissions  earned from the sale of travel through the independent
travel consultants.  The Company's business model is built around the sharing of
commissions  with the  independent  travel  consultants  generated  from  travel
industry  vendors  such  as  airlines,  hotels,  car  rental  companies,  resort
properties,  tour  operators and cruise.  The Company  believes that  commission
sharing with the independent travel consultant,  which ranges from 50% to 60% of
the  commissions  received by NetCruise in connection  with travel sales made by
the  independent  travel  consultant,  is a key  enticement  for  individuals to
subscribe to become  members.  The  subscription  and annual renewal fee for the
independent travel  consultants is currently $95.00.  While the Company believes
it will benefit from its portion of the commission revenues  generated,  it also
believes that significant  revenues will be derived from other key areas such as
annual subscription fees paid by its independent travel consultants, advertising
through its web-site and incentive  arrangements  with travel vendors and travel
related  product  vendors  (in  addition  to its  share of the  standard  travel
commissions).  However,  a  significant  change  in  the  prevailing  commission
structure  in the  travel  industry  could  have  a  detrimental  effect  on the
Company's  ability to attract  and retain  independent  travel  consultants  and
benefit from the other revenue  sources  listed above,  which are  substantially
created through this core distribution system.

         Prior to the current sale of the limousine  reservation  business,  the
principal  business of the Company had been the  development  of a  computerized
reservation  and payment  system.  This system,  operating  under the trade name
"Genisys  Reservation  System," accepts and processes  reservations and payments
for ground  transportation  services made by its customers through  computerized
reservations systems owned and operated by the major airlines.

         Management  of the  Company set revenue  objectives  for the  limousine
reservation business and made the decision to review the operation at the end of
the third quarter to determine the best approach to maximize  utilization of the
Company's resources. The limousine reservation business did not meet its revenue
objectives and in early  September  1998, the Company decided to seek a buyer or
joint venture partner for its limousine reservation business.

         In addition,  although the Company has begun to generate revenues,  the
Company  found that many  limousine  providers  were  resisting  the  payment of
commissions  or fees in connection  with bookings on the Company's  system until
such time as the  potential  benefits of the  Company's  system  could be better
qualified.  This  resulted in a much  slower  development  of  revenues  for the
Company  than  was  originally  anticipated.  Management  estimated  the cost of
operations for a more extended  period of time and determined that the Company's
available funds would be better spent in other areas of the travel business.  It
therefore determined
to expand into the internet travel  business.  As a result,  if the shareholders
approve the  acquisition  of the technology  license and certain  related assets
from UIT and the sale of the  limousine  reservation  business,  the  effect  to
shareholders  is a  fundamental  change  in the  nature of the  business  of the
Company from the limousine reservation business to an internet travel business.

The Company does not believe that it will,  through GEN O2, Inc.,  be exposed to
losses from  continued  resistance of payment of fees or  commissions to GEN O2,
Inc. The Company  believes that GEN O2, Inc. has a reasonable  chance of success
in the future.  This is because GEN O2, Inc., in response to market forces,  has
recently altered its marketing approach by offering a tiered pricing model. This
pricing strategy provides a lower net cost for high volume limousine  companies.
This  approach has been met with a favorable  response  from the market to date.
GEN O2, Inc. has also reduced costs by reducing payroll,  lowering operating and
development  costs and lowering  rent  expenses.  Additionally,  GEN O2,  Inc.'s
partnership with the computer reservation systems of the major airlines ("CRSs,"
consisting of SABRE,  APOLLO and WORLDSPAN) made recent price concessions to GEN
O2,  Inc.  in an effort to capture  market  share  through  lowered  transaction
pricing.  This  reduction  in fees from the CRSs  should  support  GEN O2 Inc.'s
efforts to increase  the number of  transactions  flowing  through the system by
reducing limousine transaction costs to the car and limousine service providers.
The Company cannot predict with certainty however, if the new marketing approach
will be effective or if the CRSs will continue to support GEN O2, Inc.'s pricing
model.

         Disadvantages  to  this  sale  of the  limousine  reservation  business
include  the fact that as part of the sale,  the  Company  will be  retaining  a
32.66%  interest in GEN 02, Inc. and will be making two secured loans to GEN 02,
Inc., a $135,000  installment  loan and a $40,000  bridge loan.  These loans are
secured by stock of the Company  owned by the  principals  of GEN O2,  Inc.  The
TranspoNet Companies,  Inc. ("TranspoNet") another 32.66% shareholder of GEN 02,
Inc., is providing,  commencing  December 10, 1998, $20,000 per month to GEN 02,
Inc.,  for an aggregate  of  $240,000.  TranspoNet  is not  affiliated  with the
Company or any of its shareholders.  The primary capitalization of GEN 02, Inc.,
is being provided by the loans from the Company and TranspoNet. In addition, the
sole asset of GEN 02, Inc. is the limousine  reservation  business. As a result,
the  Company  will  absorb all  losses to the  extent of the assets  transferred
($744,122).  Although there are no minimum contingent payments,  the Company has
begun to receive minimal revenues from GEN 02, Inc.,  consisting of two payments
totaling  $3,656.20.  However,  it is possible that the Company will not receive
significant  payments  from GEN 02, Inc.  over the 5 year  period.  Shareholders
should  note  that  they are being  asked to  ratify  the sale of the  limousine
business to GEN 02, Inc., a company newly  organized by Mark A. Kenny,  who is a
former director of the Company.  The sale of the limousine  reservation business
was  negotiated  with GEN 02, Inc.  while Mr.  Kenny was still a director of the
Company,  although he did not participate in the directors analysis and decision
to sell the business to GEN 02, Inc.

         The Company believes it will be successful in encouraging people to pay
the subscription fee and sign up as independent travel consultants because as an
independent  travel  consultant  individuals  will have an opportunity to earn a
commission  on all  reservations  made by them.  Airlines,  hotels,  car  rental
companies,  cruise lines,  tour  operators and other travel vendors will pay the
Company  commissions  for all sales generated by the Company.  Such  commissions
will be shared with the independent travel consultants.  The Company,  through a
combination  of direct  response TV, print,  radio,  and web-based  advertising,
plans to offer  individuals  an  opportunity  to join  NetCruise as  independent
travel  consultants.  Each new  independent  travel  consultant  will  receive a
start-up kit consisting of a CD ROM library of video  destinations;  a marketing
kit which includes a guide to marketing an at-home  business,  a training manual
describing the travel industry,  a welcome letter  containing a password for the
web site and an outline of NetCruise  policies and procedures  and  full-service
support from the Company's live travel agents.

         The Company has also begun to receive limited contingent  payments from
GEN O2  pursuant  to the  November  6, 1998  Acquisition  Agreement  whereby the
Company sold all of the assets of its  computerized  limousine  reservation  and
payment system to GEN O2.

         The Company's revenues to date have not been significant.  Accordingly,
the Company and its subsidiaries continue to be in the development stage.

Expenses

The most  significant  component  of cost of  service  for the  internet  travel
business is the  portion of the  commissions  received  by the Company  that are
shared with the independent travel consultants. Another component is the cost of
the  implementation  or start-up kits,  including  CD-ROM,  provided to each new
independent travel consultant.

         General and  administrative  expenses  include  salaries and  benefits,
travel costs,  professional  fees, rent,  telephone and other operating costs of
the Company.  The only  internal  expenditures  capitalized  with respect to the
costs of developing and implementing the Genisys Reservation and Payment Systems
have been $200,181 of salaries paid to Prosoft employees in fiscal 1998.

Results of Operations

         As indicated  above,  revenues and related  costs of fiscal 1998 differ
from those of fiscal 1997, as revenues from the  Company's  former  computerized
limousine  reservation  and  payment  system  represented  all of the  Company's
revenues  until  November 5, 1998 and  thereafter,  all  revenues  relate to its
internet  travel  business.  Reference  should be made to Pro Forma Statement of
Operations, which assumes the sale of the computerized limousine reservation and
payment system as of January 1, 1998.

         The Company has been in the  development  stage and has only  generated
limited revenues.  The Company has been unprofitable since inception and expects
to incur  additional  operating  losses over the next several  fiscal  quarters.
Total  revenues for the year ended  December 31, 1998 were $115,677  compared to
$25,863 for the year ended  December  31, 1997 and no revenues  for December 31,
1996.

         The  corresponding  cost of sales for fiscal 1998 was $154,278 compared
to $24,992 for fiscal  1997.  The net loss for the year ended  December 31, 1998
was  $2,344,489  or $.42 cents a share  compared to a loss of $1,590,125 or $.39
cents a share for the year ended  December 31, 1997 and $1,051,203 or $.36 cents
a share for the year ended  December 31, 1996. As reflected in the  accompanying
financial statements,  the Company has incurred losses totaling $5,579,617 since
inception and at December 31, 1998, had a working capital deficit of $196,212.

         General and administrative  expenses were $1,652,363 for the year ended
December  31, 1998 as compared to  $1,318,203  for the year ended  December  31,
1997.  The  primary  reasons  for the  difference  between  the two years  ended
December 31, 1998 and December 31, 1997 are increased payroll costs due to staff
increases for web site  development  and increases in legal expenses  related to
litigations.
`
         Payroll costs increased  approximately  $166,000 during the fiscal year
ended December 31, 1998, due to the hiring of Mr. Larry Burk as the President of
the Company,  as well as the hiring of a marketing  specialist and an accounting
clerk.  The Company also  increased its payroll costs by hiring two  developers.
Other approximate cost increases during fiscal 1998 consist of professional fees
($44,000),  insurance ($8,000),  and other administrative costs ($134,150) while
consulting fees decreased $46,500. Professional and consulting fees for the year
ended December 31, 1998 total $311,000.  Such amount included attorneys' fees of
$151,000,  accounting fees of $18,000,  outside  bookkeeping fees of $17,500 and
consulting fees of $36,000 payable to Loeb Partners.

         The  Company  is  conducting  a  comprehensive  review of its  computer
systems to identify  the systems that could be affected by the "Year 2000" issue
and is developing  an  implementation  plan to resolve the issue.  The Year 2000
problem is the result of computer programs being written using two digits rather
than four to define the applicable year. Any of the Company's programs that have
time-sensitive  software may recognize a date using "00" as the year 1900 rather
than the year 2000 which could cause a system failure or other computer  errors,
leading to a disruption in operations. No easy technological "quick fix" has yet
been  developed  for this problem.  This Year 2000 problem  creates risk for the
Company  from  unforeseen  problems in its own  computer  systems and from third
parties with whom the Company deals on financial transactions.  Such failures of
the Company's and/or third parties computer systems could have a material impact
on the Company's ability to conduct its business,  and especially to process and
account for the transfer of funds electronically.

         With the goal of making the Company  Year 2000  compliant,  the Company
has developed a four phase implementation plan as follows:

         Inventory phase
         Vendor - contact phase
         Reintegration phase
         Testing phase

         The Company has budgeted  approximately  $15,000 to implement this plan
and has assigned overall  responsibility for the project to its Systems Manager.
All software  currently  being  developed by the Company or through  third party
contractors is being written to be Year 2000  compliant.  The Company,  with the
assistance of outside  software  contractors,  is in the process of changing its
accounting  system from non- compliant  MAS-90 software to a compliant  software
system. Final implementation of fully tested and operational Year 2000 compliant
systems is projected  to be completed by the end of the second  quarter of 1999.
The Company's  banks and lenders have  communicated  that they will be Year 2000
compliant by the end of 1999.  No other third  party's Year 2000  compliance  is
expected to have a material impact on the operations of the Company.


Liquidity and Capital Resources

         The Company's  funds have  principally  been provided from Loeb Holding
Corp. as escrow agent, Loeb Holding Corp., LTI Ventures Leasing Corporation, two
private offerings and a public offering.

         In September 1995,  January 1996 and December 1996, the Company entered
into sale and lease-back  arrangements  whereby the Company sold the bulk of its
computer  hardware and commercially  purchased  software to a lessor for amounts
totaling  $295,000  and agreed to lease back such  equipment  for initial  terms
ranging from 24 to 30 months.  Pursuant to the November  1998 exchange of assets
for a 32.7%  interest  in GEN O2,  Inc.,  the  obligations  under  the  sale and
lease-back arrangements were assumed by GEN O2, Inc.

         In March  1998,  Loeb  Holding  Corp.,  as escrow  agent for  Warren D.
Bagatelle,  Managing Director of Loeb Partners,  Corp., HSB Capital,  trusts for
the benefit of families of two principals of Loeb Holding  Corporation and three
unaffiliated  individuals  of  two  Term  Promissory  Convertible  Notes  in the
principal amounts of $475,000 and $237,500  converted  $400,000 of the principal
amount of the former  note and  $200,000 of the  principal  amount of the latter
note  into  188,235  shares  and  94,118  shares  respectively  of the  Series A
Preferred Stock of the Company at a price of $2.125 per share.

         In March  1998,  Loeb  Holding  Corp.,  as escrow  agent for  Warren D.
Bagatelle,  Managing Director of Loeb Partners,  Corp., HSB Capital,  trusts for
the benefit of families of two principals of Loeb Holding  Corporation and three
unaffiliated  individuals of four eighteen month  Convertible  Promissory  Notes
aggregating  $210,000,  converted the total  principal  amount of the four notes
($210,000)  into 98,824 shares of the Series A Preferred Stock of the Company at
a price of $2.125 per share.

         In March  1998,  Loeb  Holding  Corp.,  as escrow  agent for  Warren D.
Bagatelle,  Managing Director of Loeb Partners,  Corp., HSB Capital,  trusts for
the benefit of families of two principals of Loeb Holding  Corporation and three
unaffiliated  individuals of two Term Promissory  Convertible  Notes aggregating
$37,500,  converted  the total  principal  amount of the  notes  ($37,500)  into
400,000  shares of the Common  Stock of the Company at a price of  $0.09375  per
share.

The financing of Loeb Holding  Corp.  and the sale and  lease-back  arrangements
entered into by the Company  contributed to the original  capitalization  of the
Company.


     The budgeted  cost of launching  the Company's  marketing  campaign,  which
     includes  the  development  of a data base and  networking  capability,  is
     expected to be  approximately  $1,342,000.  Of such  amount,  approximately
     $198,000 was allocated to complete  development  of the web-site,  which is
     currently  operational.  The Company intends to use $75,000 of the $198,000
     to continue to enhance and upgrade the  web-site.  Such  improvements  will
     include  providing  additional  features to the site,  such as personal web
     pages for the independent  travel  consultants,  chat  capability,  on-line
     accounting  information for the independent  travel  consultants as well as
     client profiling. The Company expects to continue upgrading the web-site as
     appropriate.  The  remainder  of the  $1,342,000  will be used to produce a
     television video  infomercial and purchase media time. The Company received
     $200,00 of the proceeds  from a recent  private  placement in the amount of
     $1,500.000  in 1998 and $510,000  between  January 1999 and February  1999.
     With these proceeds and anticipated cash to be received from revenues,  the
     Company  believed  it would have  sufficient  resources  to provide for its
     planned  operations for the next twelve months.  However,  there was a four
     month delay from  mid-February  to mid-June in receiving the balance of the
     private  placement  proceeds in the amount of $790,000 and a  corresponding
     delay in launching the Company's  marketing  campaign,  which resulted in a
     much lower than anticipated growth in the Company's revenues.  As a result,
     during the delay the Company was forced to divert approximately $600,000 of
     the  private  placement   proceeds  to  cover  general  and  administrative
     expenses.  The  $600,000  was taken out of the  $710,000  the  Company  had
     received from the private  placement as of February 1999, which the Company
     had  originally  planned on using for  marketing  purposes.  The  remaining
     $110,000 of the private  placement  proceeds  received as of February  1999
     were used for web-site development, as originally planned.


     As a result  of these  delays,  the  Company  needs to raise an  additional
     $725,000  to  continue  the  launch of the  Company's  marketing  campaign.
     Additionally,  the  Company is  obligated  by  contract  to pay a mandatory
     dividend in the amount of $275,000 to United Internet Technologies, Inc. on
     September 30, 1999,  bringing the total amount of additional funds required
     to $1,000,000.  The $1,000,000 in additional  funds,  if and when received,
     will be allocated as follows:  $90,000 to continue  upgrading and enhancing
     the web-site,  $510,000 to complete development of a television infomercial
     and purchase media time;  $125,000 for general working capital and $275,000
     to pay the  mandatory  dividend.  The  Company  is  obligated  to pay  this
     dividend  if funds  are  legally  available  for such  purpose.  State  law
     prohibits  the payment of a dividend if, as a result  thereof,  the Company
     would be unable to pay its debts as they become due in the usual  course of
     its  business or the  Company's  total  assets would be less than its total
     liabilities.  The Company is seeking to raise the additional  funds, but if
     such funds are not  available  the  Company  will be forced to curtail  its
     marketing  campaign.  In addition to the funding  requirement stated above,
     should the Company decide to purchase significant additional media time for
     the  television  informercial,   additional  funds  will  be  required.  No
     assurance can be made that the Company will be able to raise any additional
     funds.


         On December  31,  1998,  the Company had cash of $145,921 and a working
capital  deficit of $196,212.  As of November 5, 1998,  the Company has begun to
generate  revenues  from  shared  commissions  earned by the network of Sterling
Travel Consultants recently acquired,  although these revenues were not expected
to be  significant  for the balance of the fourth fiscal  quarter ended December
31, 1998. The internet travel business is currently operational,  and management
of the  Company is  planning  to begin  television  marketing  of the  Company's
products  in the fall of 1999.  These  efforts  are  expected  to  significantly
increase  revenues.  The Company  plans to  continue  the  aggressive  marketing
campaign as well as expand its network of travel  consultants  throughout  1999.
Although the Company has also begun to receive contingent  payments from GEN O2,
these  revenues  have not been  significant  to date.  The  Company  expects its
operations  to achieve  break-even  by the end of the  second  quarter of fiscal
2000. The Company  completed a private placement of common stock in January 1999
whereby it sold 1,000,000 shares of Common Stock for an aggregate of
$1,500,000.  The  Company  received  $200,000 of the  proceeds  from the private
placement in 1998 and $510,000  between  January  1999 and  February  1999.  The
Company believed that with the anticipated cash to be received from revenues and
the proceeds of the recent private placement, it would have sufficient resources
to provide for its planned  operations  for the next twelve  months.  However,as
discussed  above,  the Company will need to raise  additional  funds in order to
continue  its planned  operations  beyond  September  30,  1999.  The Company is
seeking to raise the additional funds, but if such funds are not available the

Company  will be  forced  to  curtail  its  planned  operations,  including  its
marketing campaign. In addition to the funding requirements stated above, should
the  Company  decide  to  purchase  significant  additional  media  time for the
television infomercial, additional funds will be required.

          Additionally,  as a result  of the sale of the  limousine  reservation
business to GEN O2,  Inc.,  the Company has limited its  post-December  31, 1998
cash outflow for the limousine  reservation  business to $140,000  (which is the
balance  remaining on the Company's  loan  commitment  to GEN O2, Inc.).  As the
Company moves from the development  stage to the operating stage of the internet
travel  business and continues its  aggressive  marketing  campaign to build its
network of independent  travel  consultants,  revenues are expected to increase.
The Company is completing  production of its TV infomercial and intends to begin
its television media campaign in the fall of 1999. Based upon estimates received
from marketing consultants hired by the Company (which marketing consultants are
not affiliated with the persons making the informercial),  test marketing of the
informercial  is expected to produce 2,000 new  independent  travel  consultants
over a two month period.  The subscription fees from the new independent  travel
consultants,  as well as commissions derived from the increased volume of travel
booked by the independent  travel  consultants will also contribute to increased
revenues.

          Inflation is not expected to have any material effect on the Company.


Item 7.  Financial Statements and Supplementary Data.

         See Pages F-1 through F-18.


     Item 8. Changes In and  Disagreements  with  Accountants  on Accounting and
     Financial Disclosures

         Not applicable

                                                     PART III

Item 9.  Directors and Executive Officers of the Registrant

         The following table sets forth certain information with respect to each
of the Company's directors and executive officers.
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

   Name                                Age                       Position

Lawrence E. Burk                        57           President, Chief Executive Officer and Director

John H. Wasko                           60          Chief Financial Officer, Secretary, Treasurer
                                                     and Director

David W. Sass                           63          Director

S. Charles Tabak                        66          Director


Warren D. Bagatelle                     61          Chairman



Brian Shuster                           40          Director

Harry Shuster                           63          Director

</TABLE>


     The Company's Audit and Compensation  Committees consist of Messrs.  Warren
     D.  Bagatelle,  S.  Charles  Tabak and David W. Sass.  All  officers of the
     Company devote their full time to the Company's business.

     Lawrence E. Burk joined the Company on June 23, 1997, as  President,  Chief
     Executive Officer, and Director following a 27 year career with Alexander &
     Alexander  Services.  From 1993 to early 1996,  Mr. Burk served as Chairman
     and CEO of Alexander & Alexander, Inc., the U.S. Retail Subsidiary of A & A
     Services,  and from  early  1996  until the  company's  acquisition  by AON
     Corporation in late 1996, Mr. Burk served as President and Chief  Operating
     Officer of A & A International,  the company's global retail operation. Mr.
     Burk  served on the  company's  Global  Retail  Board from  1985;  on A & A
     Services  Operations  Board  from  1989;  and  on  A & A  Inc.s'  Executive
     Committee and Operations Board from 1989. A & A was a NYSE listed Financial
     Services  firm with  revenues  of over $1.3  billion.  Mr.  Burk has a B.A.
     degree in Economics  from Southern  Illinois  University and is a member of
     the schools' Advisory Board.

     John H. Wasko has served the Company as a Director  since April,  1986,  as
     Secretary  since  September  1995,  and as  Treasurer  and Chief  Financial
     Officer  since  April  1996.  Mr.  Wasko has also  served  the  Company  as
     President and Chairman of the Board since its inception to August 1995, and
     as Treasurer  from April 1986 to September 1987 and from May 1988 to August
     1995.  Mr.  Wasko has also served as Chairman of the Board,  President  and
     Director of JEC Lasers, Inc.,  presently an inactive company,  since it was
     organized in September 1977. He was awarded a bachelor of science degree in
     physics in 1963 and a master of science degree in physics (summa cum laude)
     in 1965 from Fairleigh Dickinson University.

David W. Sass has been a Director  since  April,  1997 and has been a practicing
attorney  in New  York  City for the past 38  years  and is  currently  a senior
partner in the law firm of McLaughlin & Stern,  LLP,  securities  counsel to the
Company.  Mr.  Sass is also a director of Pallet  Management  Systems,  Inc.,  a
company  engaged  in the  manufacture  and  repair of wooden  pallets  and other
packaging  services  and a director of  BarPoint.com,  Inc., a company that will
operate a patent  pending  search  engine and  software  technology  that allows
consumers  to search for product  specific  information  on the  internet  and a
member and Vice  Chairman of the Board of Trustees of Ithaca  College.  Mr. Sass
earned a B.A. from Ithaca College,  a J.D. from Temple  University School of Law
and an L.L.M. (in taxation) from New York University School of Law.

     S. Charles Tabak has been a Director since April,  1997.  Since 1991 he has
     been the Chief Executive  Officer of Arc Medical &  Professional,  Inc., an
     employment  agency  specializing  in placement of  scientific,  medical and
     office  personnel.  From 1969 to 1990, he was the Executive  Vice President
     and General Counsel for Channel Home Centers Inc. From 1967 to 1969, he was
     the  Director of Finance of J.J.  Newbury Co. Mr. Tabak is a past member of
     the Board of  Directors of Channel  Home  Centers,  Inc. and Charge A Plate
     Group of Greater New York.  He is a graduate of both NYU School of Business
     and School of Law,  and is admitted  to practice  law in New York state and
     before the U.S. Supreme Court.

     Warren D.  Bagatelle  has been a Director  and Chairman of the Board of the
     Company since August,  1995.  He served as Chief  Executive  Officer of the
     Company from December 1996 through  June,  1997.  Since 1988, he has been a
     Managing Director at Loeb Partners Corporation,  a New York City investment
     banking  firm.  Mr.  Bagatelle  is  also  a  director  of  Energy  Research
     Corporation,  a company engaged in the development and commercialization of
     electrical storage and power generation  equipment,  principally fuel cells
     and  rechargeable  storage  batteries  and a director of Evercell,  Inc., a
     company engaged in the development and commercialization of batteries.  Mr.
     Bagatelle  has a B.A. in economics  from Union  College and an M.B.A.  from
     Rutgers University.

         Harry Shuster has been Chairman of the Board of NetCruise  Interactive,
Inc.,  a wholly  owned  subsidiary  of the Company and a Director of the Company
since July, 1998. Mr. Shuster has served as Chairman of the Board, President and
Chief Executive Officer of United Leisure Corporation  ("ULC"), a public company
engaged  in  children's   recreational  activities  and  interactive  technology
development,  since April,  1975. Mr. Shuster is also the Chairman of the Board,
President  and Chief  Executive  Officer of Grand  Havana  Enterprises,  Inc., a
public company  primarily  engaged in the business of ownership and operation of
private membership restaurants and cigar clubs. Mr. Shuster is also the Chairman
of the Board of United Film  Distributors,  Inc., a privately  held  independent
motion picture production corporation and the General Partner of HEP II, Inc., a
limited  partnership  engaged in the motion  picture  production  business.  Mr.
Shuster is the father of Mr. Brian Shuster.

     Brian  Shuster has been  President  of  NetCruise  Interactive,  Inc. and a
     Director of the Company since July,  1998. He has served as Chief Executive
     Officer,  President and a director of United Film Distributors,  Inc. since
     its  inception  in  May,   1995.   Since  he  has  been  with  United  Film
     Distributors,  Inc. he has served as the producer of seven films.  Prior to
     joining United Film  Distributors,  Inc., he served as President of Beverly
     Hills Producers Group, a private production company,  where he produced one
     motion picture, served as executive producer of another motion picture, and
     oversaw  production of three other films.  From 1990 until 1993 Mr. Shuster
     served as Vice President of Worldwide  Entertainment  Group,  where he also
     produced three motion pictures.  He is also currently a director of ULC and
     President of UIT. Mr.  Shuster is the son of Mr. Harry  Shuster.  Mr. Brian
     Shuster is the son of Mr. Harry Shuster.

         Messrs. Harry Shuster and Brian Shuster are currently directors of UIT.
The Company  recently  acquired a technology  license and certain related assets
from UIT, which is a wholly owned  subsidiary of ULC, as more fully described in
Item 1. Messrs. Harry Shuster and Brian Shuster were elected as directors of the
Company  following this  transaction  pursuant to the acquisition  agreement and
will so serve  for three (3)  years,  if so  elected.  In  connection  with this
transaction,  Mr. Brian  Shuster  received two warrants,  each  entitling him to
purchase  200,000  shares of the Common  Stock of the  Company.  One  warrant is
exercisable  for 200,000 shares at $2.50 per share and may be exercised  between
April 1,  2002  and June 30,  2002,  but  only if  NetCruise  Interactive,  Inc.
("NetCruise")  achieves  profits equal to or exceeding  $5,000,000 for the years
1999,  2000 and 2001.  The other Warrant is  exercisable  for 200,000  shares at
$6.00 per share and may be  exercised  between  April 1, 2002 and June 30, 2002,
but only if NetCruise achieves profits equal to or exceeding $10,000,000 for the
years 1999, 2000 and 2001.



Item 10.  Executive Compensation

         The  following  tabulation  shows  the total  compensation  paid by the
Company for services in all capacities during the years ended December 31, 1998,
1997 and 1996 to the  officers  of the Company  and total  compensation  for all
Officers as a group for such period:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                           Annual Compensation                                  Long Term Compensation

                                                                                  Awards           Payout
                                                              Other            Restricted                 All
                                                              Annual            Stock   Options  LTIP     Other
Name and                   Year     Salary           Bonus    Compensation      Awards  /SAR's   Payout   Compensation
- --------                   ----     ------           -----    ------------      ------  ------   ------   ------------
Principal
- ---------
Position                                                      (Mgmt. Fee)

Lawrence E. Burk           1998     $147,500         $0       $0                 $0     $0       $0                $0
President, & Chief         1997     $75,000(1)       $0       $0                 $0     $0       $0                $0
Executive Officer          1996     $0               $0       $0                 $0     $0       $0                $0

Joseph  Cutrona(2)         1998     $0               $0       $0                 $0     $0       $0                $0
                           1997     $41,631          $0       $6,667             $0     $0           $0               $0
                           1996     $73,500          $0       $5,000             $0     $0       $0                $0

Mark A. Kenny (3)          1998     $88,462          $0       $0                 $0     $0           $0                $0
                           1997     $64,231          $0       $28,967            $0     $0       $0                $0
                           1995     $42,000          $0       $16,250            $0     $0       $0                $0

John H. Wasko              1998     $80,000          $0       $0                 $0     $0          $0                $0
Chief Financial Officer,   1997     $81,247          $0       $20,000            $0     $0       $0               $0
Secretary & Treasurer      1996     $10,000          $0       $49,500            $0     $0       $0               $0

Warren D. Bagatelle        1998     $0               $0       $39,000(6)        $0      $0           $0               $0
Chairman                   1997     $0               $0       $59,500(4)        $0      $0       $0               $0
                           1996     $0               $0       $36,000(5)        $0      $0           $0               $0
</TABLE>

     (1) Salary paid to Mr. Burk for the period June 23, 1997 thru  December 31,
     1997. Mr. Burk's annual salary is $150,000.

     (2) As of May 12, 1997,  Mr.  Cutrona is no longer an employee,  officer or
     Director of the Company.

     (3) Mr. Kenny  formerly was the  Company's  Executive  Vice  President.  He
     resigned  as an  employee  and a Director  of the Company as of November 6,
     1998.

     (4) Includes  $51,000 of consulting fees paid to Loeb Partners  Corporation
     of which Warren D. Bagatelle is Managing Director.

     (5) Represents consulting fees paid to Loeb Partners Corporation.

     (6) Includes  $36,000 of consulting fees paid to Loeb Partners  Corporation
     of which Warren D. Bagatelle is Managing Director.






                                                                 3

<PAGE>



Item 11.  Security Ownership of Certain Beneficial Owners and Management

     The following  tabulation  shows the security  ownership as of February 22,
     1999 of (i) each person known to the Company to be the beneficial  owner of
     more than 5% of the Company's  outstanding Common Stock, (ii) each Director
     and officer of the Company and (iii) all Directors and Officers as a group.
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                            NUMBER OF                           PERCENT
NAME & ADDRESS                              SHARES OWNED                        OF CLASS

Loeb Holding Corporation
As Escrow Agent (1)
61 Broadway
New York, NY 10006                                   1,188,973                  17.6%

Loeb Holding Corporation (2)
61 Broadway
New York, NY 10006                                   98,824                     1.46%

United Internet Technologies, Inc. (3)(7)(8)
18081 Magnolia Avenue
Fountain Valley, CA 92708                            900,000                     13.3%

Warren D. Bagatelle  (1)(2)
Loeb Partners Corporation
61 Broadway
New York, NY 10006                                   1,287,797                  19.1%

Mark A. Kenny
GEN O2, Inc.
15 Clyde Road, Suite 201
Somerset, NJ 08873                                   324,175                    4.8%

John H. Wasko (4)
Genisys Reservation Systems
2401 Morris Avenue
Union, NJ 07083                                      137,046                    2%

Lawrence E. Burk (5)
Genisys Reservation Systems
2401 Morris Avenue
Union, NJ 07083                                      205,000                    3%

S. Charles Tabak (6)
ARC Medical Professional Personnel
36 Route 10W, Suite D
East Hanover, NJ 07936                                22,000                            *

David W. Sass (6)
McLaughlin & Stern, LLP
260 Madison Ave. 18th Fl.
New York, NY 10016                                    20,000                            *


                                                        19



                                                         4

<PAGE>



Harry Shuster (3)(7)(8)
United Internet Technologies, Inc.
18081 Magnolia Avenue
Fountain Valley, CA 927080                           900,000                            13.3%


Brian Shuster (3)(8)
United Internet Technologies, Inc.
18081 Magnolia Avenue
Fountain Valley, CA 92708                                     0                         *


Yeshiva Beth Hillel of Krasner, Inc.                     400,000                        5.9%
1371 42nd Street
Brooklyn, New York 11219


All Officers and Directors
as a group (7 persons)                             2,571,843(9)                         38%
- ---------------------
* less than 1%
</TABLE>

         (1) Includes  853,679 shares of Common Stock  purchased by Loeb Holding
Corporation, as escrow agent for Warren D. Bagatelle,  Managing Director of Loeb
Partners Corp.,  HSB Capital (of which Mr.  Bagatelle is a partner),  trusts for
the benefit of families of two principals of Loeb Holding  Corporation and three
unaffiliated persons, 282,353 shares of Common Stock issuable upon conversion of
282,353  shares of Series A Preferred  Stock of the Company and 52,941 shares of
Common Stock  issuable upon  conversion  of two  Convertible  Notes  aggregating
$112,500.  Loeb Holding  Corporation  disclaims any beneficial interest in these
shares.

         (2) Includes  98,824 shares of Common Stock issuable upon conversion of
98,824 shares of Series A Preferred Stock of the Company.

         (3) UIT will also receive 1,100,000 shares of Series B Preferred Stock,
convertible  into 1,100,000  shares of Common Stock if Shareholders  approve the
issuance of 1,100,000  shares of Common Stock and two Warrants,  each  entitling
the  holder  to  purchase  800,000  shares  of  Common  Stock.  One  warrant  is
exercisable  for 800,000 shares at $2.50 per share and may be exercised  between
April 1, 2002 and June 30, 2002, but only if NetCruise achieves profits equal to
or exceeding  $5,000,000 for the years 1999, 2000 and 2001. The other Warrant is
exercisable  for 800,000 shares at $6.00 per share and may be exercised  between
April 1, 2002 and June 30, 2002, but only if NetCruise achieves profits equal to
or exceeding $10,000,000 for the years 1999, 2000 and 2001.

         (4) Includes  14,362  shares of Common Stock owned of record by Joan E.
Wasko, John Wasko's wife, of which Mr. Wasko disclaims beneficial ownership, but
of which he may be deemed  beneficial  owner, a five (5) year option to purchase
35,000  shares  of the  Company's  Common  Stock at a price of $2.00  per  share
granted to Mr.  Wasko by the Company on November 1, 1996, a five (5) year option
to purchase an  aggregate  of 25,000  shares of Common Stock at a price of $4.75
per share  granted on March 12, 1999 and 5,333 shares of Common  Stock  issuable
upon  conversion  of Mr.  Wasko's  prorata  share of a  Convertible  Note in the
principal amount of $12,500.

         (5) Includes a five (5) year option to purchase an aggregate of 200,000
shares of Common Stock at a price of $4.75 per share granted on March 12, 1999

         (6) Includes a five (5) year option to purchase 15,000 shares of Common
Stock at a price of $4.75 per share granted on March 12, 1999.

         (7) Includes the 900,000 shares of the Company's  Common Stock owned by
UIT. Mr. Harry Shuster is a significant shareholder, a director and the Chairman
of the Board of UIT and may be deemed the beneficial owner of these shares.

         (8) Does  not  include  two  warrants  issued  in  connection  with the
acquisition of assets from UIT, each  entitling Mr. Shuster to purchase  200,000
shares of the Company's  Common Stock.  One warrant is  exercisable  for 200,000
shares at $2.50 per share and may be  exercised  between  April 1, 2002 and June
30,  2002,  but  only  if  NetCruise  achieves  profits  equal  to or  exceeding
$5,000,000  for the years 1999,  2000 and 2001. The other warrant is exercisable
for 200,000 shares at $6.00 per share an may be exercised  between April 1, 2002
and June 30, 2002, but only if NetCruise  achieves profits equal to or exceeding
$10,000,000 for the years 1999, 2000 and 2001.

     (9) Includes all of the options  granted to certain  officers and directors
     pursuant to the foot notes numbered (1) through (7) above.


Item 12.  Certain Relationships and Related Transactions

              In  February  1995,  Loeb  Holding  Corporation,  as escrow  agent
("Loeb"),  for Warren D.  Bagatelle,  HSB  Capital,  trusts  for the  benefit of
families of two principals of Loeb Holding  Corporation  and three  unaffiliated
individuals,  agreed  to loan the  Company  $500,000  evidenced  by a series  of
Convertible  Promissory Notes  ("Convertible  Promissory  Notes"). In September,
1995, Loeb converted the Convertible Promissory Notes into 841,455 common shares
of the Company and two Term  Promissory  Notes,  one in the principal  amount of
$475,000 and the other in the principal amount of $25,000.

         On August 11,  1995,  Robotic  Lasers,  Inc.  acquired  Travel  Link by
issuing  1,682,924  shares of  restricted  new  Common  Stock of the  Company in
exchange  for the  shares of the  common  stock of Travel  Link  owned by Joseph
Cutrona,  Mark A. Kenny and Steven E. Pollan,  which  represented all the issued
and outstanding shares of common stock of Travel Link.

         In August 1995 the Company  granted Mr. Wasko a five (5) year option to
purchase  25,000  shares of Common  Stock at a price of $0.60 per  share,  which
option has been  exercised.  In November,  1996 the Company  granted Mr. Wasko a
five (5) year option to  purchase  35,000  shares of Common  Stock at a price of
$2.00 per share, and in March 1999 the Company granted Mr. Wasko a five (5) year
option to purchase an aggregate  of 25,000  shares of Common Stock at a price of
$4.75 per share.

         On September 5, 1995 the Company  entered into a three year  consulting
and investment banking agreement with Loeb Partners Corporation. Under the terms
of the agreement the Company pays Loeb  Partners  Corporation  $3,000 per month.
Loeb  Partners  Corporation  will  also  receive  a fee  for  arranging  private
financing  and  acquisitions.  This banking  agreement  has been extended by the
Company  for three (3)  years on the same  terms.  Mr.  Warren D.  Bagatelle,  a
Director and Chairman of the Company,  is a Managing  Director of Loeb  Partners
Corporation.

         During  December  1995,  Loeb  agreed  to  loan  the  Company  $250,000
evidenced by a series of Convertible  Promissory  Notes.  In November 1996, Loeb
converted the Convertible  Promissory Notes into (i) two Term Promissory  Notes,
one in the principal amount of $237,500 and the other in the principal amount of
$12,500  issued in December 1995 and discussed  below and (ii) 420,728 shares of
Common Stock of the Company,  of which 420,000  shares of Common Stock are owned
by four  unaffiliated  parties.  Loeb  Holding  Corporation  did not receive any
shares of Common Stock in this transaction.

         In March 1998 the holder of two Term  Convertible  Promissory  Notes in
the  principal  amounts of  $475,000  and  $237,500,  converted  $400,000 of the
principal  amount of the former note and $200,000 of the principal amount of the
latter note into 188,235 shares and 94,118 shares  respectively  of the Series A
Preferred Stock of the Company at a price of $2.125 per share.

         The holder of the term promissory notes is Loeb Holding Corporation, as
escrow agent for Warren D. Bagatelle,  Managing Director of Loeb Partners Corp.,
HSB Capital  (of which Mr.  Bagatelle  is a partner),  trusts for the benefit of
families of two principals of Loeb Holding  Corporation  and three  unaffiliated
persons.  Loeb Holding  Corporation  disclaims any beneficial  interest in these
shares. Warren D. Bagatelle is Chairman of the Company.

         The  Term  Promissory  Note in the  amount  of  $25,000  and  the  Term
Promissory  Note in the amount of $12,500 issued in December 1995 were converted
in March 1998 into 400,000  shares of the Common Stock of the Company at a price
of $0.09375 per share.

         In August  1996,  the  Company  gave  notice to Mr.  Pollan that it was
canceling  the  333,216  shares of Common  Stock which had been issued to him in
August of 1995.  It is the  Company's  position  that the Common Stock should be
canceled because, among other reasons, Mr. Pollan failed to provide the services
to the  Company  which  were to be the  consideration  for the  issuance  of the
shares. Mr. Pollan has commenced an action against the Company and others in the
New Jersey  Federal  Court which  contests  the  Company's  effort to cancel the
shares issued to him, and which seeks  monetary  damages and other  relief.  The
action is in its  preliminary  stages,  and no assurance  can be given as to its
ultimate outcome.

         During  November  and  December  1996,  the  Company  and Loeb  Holding
Corporation signed four eighteen (18) month Convertible Promissory Notes whereby
Loeb  Holding  Corporation  loaned the  Company  the sums of  $75,000,  $30,000,
$10,000 and $95,000 (totaling $210,00). The Promissory Notes which bear interest
at 10%, matured on May 11, 1998, May 25, 1998, June 2, 1998 and June 9, 1998. In
March 1998,  Loeb,  converted the total principal amount of the four Convertible
Promissory  Notes  ($210,000) into 98,824 shares of the Series A Preferred Stock
of the Company at a price of $2.125 per share.

         In connection  with the  acquisition of the technology  license and the
assets from UIT by  NetCruise,  Mr. Brian Shuster  received two  warrants,  each
entitling him to purchase 200,000 shares of the Common Stock of the Company. One
warrant  is  exercisable  for  200,000  shares  at $2.50  per  share  and may be
exercised  between  April  1,  2002 and June  30,  2002,  but only if  NetCruise
achieves  profits equal to or exceeding  $5,000,000 for the years 1999, 2000 and
2001. The other Warrant is exercisable for 200,000 shares at $6.00 per share and
may be exercised  between April 1, 2002 and June 30, 2002, but only if NetCruise
achieves profits equal to or exceeding  $10,000,000 for the years 1999, 2000 and
2001.

         In November 1998 the Company entered into an Acquisition Agreement with
a company  newly  formed by a management  group led by Mark A. Kenny,  a Company
founder and former  director.  This new company was organized for the purpose of
this acquisition. Mr. Kenny is still a shareholder of the Company.

          For the year ended  December  31, 1997 the Company paid to the firm of
McLaughlin  & Stern,  LLP the sum of $145,762  for legal  services.  Mr. Sass, a
director of the Company, is a member of said firm.

         The Company  believes that each of these  transactions was entered into
on terms at least as favorable to the Company as could have been  obtained  from
unaffiliated third parties.


Item 13.  Exhibits, Financial Statement Schedules and Reports on Form 8-k

(a)      (1)  Financial Statements
              Included in Part II of this report:

              Balance Sheets - December 31, 1998 and 1997.

              Statements of Operations  During the  Development  Stage - For the
              Period  from  Inception  through  December  31, 1998 and the Years
              Ended December 31, 1998 and December 31, 1997.

              Statements of Cash Flows - For the Period from  Inception  through
              December  31, 1998 and for the Years Ended  December  31, 1998 and
              December 31, 1997.

              Statement of Changes in Stockholders' Equity - For the Years Ended
              December 31, 1998 and December 31, 1997.

              Notes to Financial Statements


         (2)  Exhibits

         3.1*     Registrant's Articles of Incorporation
         3.2*     Registrant's By-Laws
         4.1*     Form of Common Stock Certificate
         4.2**    Redeemable  Warrant  Agreement  with Form of Class A and
                   Class B Warrant
         4.3**    Redeemable  Class X and Class Y Warrant  issued to Brian
                  Shuster to purchase up to 200,00 shares of the Company's
                  Common Stock.
         4.4**    Redeemable Class V and Class W  Warrant issued to United
                  Internet Technologies, Inc. to purchase up to 800,00 shares
                  of the Company's Common Stock.
         10.1**   Copy of Agreement dated June 30, 1999 between the Company and
                  United Internet Technologies, Inc., formerly known as United
                  Leisure Interactive, Inc. relating to the purchase
                  of a technology license and certain related assets.
         10.2     Copy of Agreement dated November 6, 1998 between the Company
                  and Corporate Travel Link, Inc., a wholly owned subsidiary
                  of the Company, TranspoNet, Mark A. Kenny, Paul
                  Murray and Gen 02, Inc., relating to the sale of the Genisys
                  Reservation Systems business.

All of the above referenced documents marked with an (*) are incorporated herein
by  reference  to the  Exhibit  bearing  the  same  number  in the  Registrant's
Registration Statement on Form SB-2, File No. 333-15011.

All of the  above  referenced  documents  marked  with an (**) are  incorporated
herein by reference to the Exhibit the Company's Form 8-K dated March 26, 1998.

(b)      (1)  Reports on Form 8-K

                                                       14

<PAGE>

<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                           INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                                                              Page

Independent Auditors' Report                                                                                  F-2

Consolidated Financial Statements:

     Consolidated Balance Sheets at December 31, 1998 and 1997                                                F-3

     Consolidated Statements of Operations for the Years Ended December 31, 1998
        and 1997 and the Period From March 7, 1994  (commencement of development
        stage activities) to December 31, 1998
                                                                                                              F-4

     Consolidated  Statements of Changes in Stockholders'  Equity from inception
to December 31, 1996 and for the Years Ended December 31, 1998 and 1997 F-5

     Consolidated Statements of Cash Flows for the Years Ended December 31, 1998
        and 1997, and the Period From March 7, 1994 (commencement of development
        stage activities) to December 31 ,1998
                                                                                                              F-6

     Notes to Consolidated Financial Statements                                                           F-7 to F-20



</TABLE>

<PAGE>


                                               INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
Genisys Reservation Systems, Inc.
(A Development Stage Company)


We  have  audited  the  accompanying  consolidated  balance  sheets  of  Genisys
Reservation Systems,  Inc. and Subsidiaries as of December 31, 1998 and 1997 and
the related  consolidated  statements of  operations,  changes in  stockholders'
equity and cash flows for the years ended  December  31, 1998 and 1997,  and for
the period from March 7, 1994  (commencement of development stage activities) to
December 31, 1998.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Genisys Reservation
Systems,  Inc. and Subsidiaries at December 31, 1998 and 1997 and the results of
their  operations and their cash flows for the years ended December 31, 1998 and
1997, and for the period from March 7, 1994  (commencement of development  stage
activities)  to  December  31,  1998,  in  conformity  with  generally  accepted
accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 2 to the
financial  statements,  the  Company  is a  development  stage  company  and has
suffered recurring losses from operations that raise substantial doubt about its
ability to continue as a going  concern.  Management's  plans in regard to these
matters are also  described in Note 2. The  financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.






                                                    WISS & COMPANY, LLP


Livingston, New Jersey
March 9, 1999

<PAGE>
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                           Development Stage Companies
                        CONSOLIDATED BALANCE SHEETS

                                 ASSETS
                                                                                                     December 31,
CURRENT ASSETS:                                                                             1998                   1997

Cash and equivalents                                                                             $ 145,921        $2,207,841
Accounts receivable, less allowance for doubtful
 accounts of $15,000 (1998)                                                                         67,174             8,784
Prepaid expenses                                                                                       835             5,127
      Total Current Assets                                                                         213,930         2,221,752

INVESTMENT IN, AND ADVANCES TO, GEN 02, INC.                                                       664,204                 -

PROPERTY AND EQUIPMENT                                                                              91,400           261,643

COMPUTER SOFTWARE, TECHNOLOGY LICENSE AND
 RELATED ASSETS, LESS ACCUMULATED AMORTIZATION                                                   2,376,265           581,193
OTHER ASSETS                                                                                      94,638            88,278
                                                                                              $  3,440,437        $3,152,866

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Current maturities of long-term debt                                                              $ 21,875         $ 114,957
Accounts payable and accrued expenses                                                              208,509           192,712
Accrued interest payable - related parties                                                         179,758           163,296
      Total Current Liabilities                                                                    410,142           470,965

LONG-TERM DEBT, LESS CURRENT MATURITIES                                                             90,625           982,742

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
Preferred stock, $.0001 par value: 24,294,000 shares
  authorized, none outstanding                                                                           -                 -
Series A preferred stock, $.0001 par value, 706,000 shares
  authorized; issued and outstanding 381,177 shares (1998)                                              38                 -
Common stock, $.0001 par value: 75,000,000 shares
  authorized; issued and outstanding 6,913,965* shares
  (1998) and 4,355,594 shares (1997)                                                                   691               436
Additional paid-in capital                                                                       8,518,558         4,933,851
Deficit accumulated during development stage                                                    (5,579,617)       (3,235,128)
      Total Stockholders' Equity                                                                 2,939,670         1,699,159
                                                                                              $  3,440,437        $3,152,866


*2,000,000 shares issued are subject to shareholder approval (See Note 3).

See accompanying notes to consolidated financial statements.

<PAGE>
      GENISYS RESERVATION SYSTEMS, INC. AND SUBSIDIARIES
                  Development Stage Companies
             CONSOLIDATED STATEMENTS OF OPERATIONS
                                                                                                                 Period from
                                                                                                                  March 7, 1994
                                                                                                               (Commencement of
                                                                                                                Development
                                                                                                                Stage Activities) to
                                                                          Year Ended December 31,               December 31,
                                                                            1998                1997                  1998

SERVICE REVENUES                                                         $ 115,677            $ 25,863              $ 141,540
EXPENSES:
    Cost of services                                                        154,278              24,992                179,270
    General and administrative:
    Payroll                                                                 810,939             645,277              1,960,535
    Professional fees                                                       311,432             267,560                953,554
    Travel and entertainment                                                 65,638              78,988                215,653
    Advertising and promotion                                                65,726              67,455                202,225
    Other                                                                   398,628             258,923                996,295
    Depreciation and amortization                                           554,114             217,386                888,008
    Interest expense (income), net                                          (20,507)             55,407                205,699
                                                                          2,340,248           1,615,988              5,601,239
LOSS BEFORE EQUITY IN GEN 02, INC.                                       (2,224,571)         (1,590,125)            (5,459,699)
EQUITY IN LOSS OF GEN 02, INC.                                             (119,918)                 -                (119,918)

NET LOSS INCURRED DURING THE
    DEVELOPMENT STAGE                                                   $(2,344,489)       $ (1,590,125)          $ (5,579,617)

WEIGHTED AVERAGE NUMBER OF
    COMMON SHARES OUTSTANDING                                            5,561,000           4,121,000              3,313,000

BASIC AND DILUTED LOSS
 PER COMMON SHARE                                                            $ (.42)            $ (.39)               $ (1.68)

See accompanying notes to consolidated financial statements.

                              F-4

<PAGE>

         GENISYS RESERVATION SYSTEMS, INC. AND SUBSIDIARIES
          Development Stage Companies
          CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                                                                                                                       Deficit
                                                                                                                     Accumulated
                                                  Amount    Series A Preferred                           Additional  During the
                                                    Per      Stock                    Common Stock        Paid-in    Development
                                                  Share      Shares    Par Value  Shares      Par Value   Capital      Stage

INCEPTION TO DECEMBER 31, 1996:
   Issuance of common stock in August 1995 for
     for services received in 1996 and 1995          $ .01          -       $ -   1,682,924       $ 168    $ 19,432          $ -
   Net liabilities (principally accounts payable)
     assumed in reverse acquisition in
     August 1995                                      (.05)         -         -     280,487          28     (14,115)           -
   Conversion of related party debt into
     common stock                                      .02          -         -     841,455          84      13,322            -
   Issuance of common stock in 1996 for:
     Cash                                             2.00          -         -      55,000           6     109,994            -
     Conversion of stockholder note                    .02          -         -     420,766          42       6,661            -
   Contributions to capital in 1996                      -          -         -           -           -     106,700            -
   Issuance of warrants                                  -          -         -           -           -      10,350            -
   Losses incurred during the development
     stage                                               -         -         -           -           -           -    (1,645,003)

BALANCES, DECEMBER 31, 1996                                         -         -   3,280,632         328     252,344   (1,645,003)

YEAR ENDED DECEMBER 31, 1997:
   Contribution to capital by
     stockholder/officer                                            -         -           -           -     128,700            -
   Proceeds from public offering
     of common stock and
     warrants, less related costs                     5.00          -         -   1,035,000         103   4,507,812            -
   Conversion of convertible
     notes into common stock                          2.00          -         -      15,000           2      29,998            -
   Issuance of common stock
     upon exercise of option                           .60          -         -      25,000           3      14,997            -
   Net loss                                                        -         -           -           -           -    (1,590,125)

BALANCES, DECEMBER 31, 1997                                         -         -   4,355,632         436   4,933,851   (3,235,128)
   Issuance of stock upon Sterling acquisition        1.50          -         -      25,000           3      37,498            -
   Issuance of common stock upon
     acquisition of UIT assets                        1.53          -         -   2,000,000         200   2,499,800            *
   Conversion of convertible notes into:
       Common stock                                    .09          -         -     400,000          40      37,460            -
       Series A preferred stock                      2.125    381,177        38                             809,962
   Issuance of common stock for cash                                                133,333          13     199,987            -
   Net loss                                           1.50         -         -           -           -           -    (2,344,489)

BALANCES, DECEMBER 31, 1998                                  381,177      $ 38   6,913,965       $ 691  $ 8,518,558 $ (5,579,617)


*2,000,000 shares issued are subject to shareholder aproval (Note 3).

See accompanying notes to consolidated financial statements.
                                 F-5
<PAGE>
                             GENISYS RESERVATION SYSTEMS, INC. AND SUBSIDIARIES
                                            Development Stage Companies
                                    CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                              Period from
                                                                                                             March 7, 1994
                                                                                                             (Commencement of
                                                                                                              Development
                                                                                                           Stage Activities) to

                                                                                 Year Ended December 31,     December 31,
                                                                                     1998          1997          1998

CASH FLOWS FROM OPERATING ACTIVITIES:

     Net loss                                                                   $ (2,344,489) $ (1,590,125)     $ (5,579,617)
     Adjustments to reconcile net loss to net
       cash flows from operating activities:
        Equity in loss of GEN 02, Inc. since its inception                           119,918             -           119,918
        Depreciation and amortization                                                534,503       217,387           868,397
        Contribution to capital for services rendered                                      -             -            49,600
        Changes in operating assets and liabilities:
          Accounts receivable                                                        (59,296)       (8,784)          (68,080)
          Prepaid expenses                                                            (7,478)       (4,286)          (12,845)
          Deposits and other                                                          (6,360)        3,241           (68,683)
          Accounts payable and accrued expenses                                      41,775       (147,669)         381,757
            Net cash flows from operating activities                              (1,721,427)   (1,530,236)       (4,309,553)

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of equipment and software                                            (445,007)     (457,202)       (1,549,982)
     Acquisition of Prosoft, Inc.                                                          -       (34,602)          (34,601)
          Advances to GEN 02                                                         (40,000)           -            (40,000)
            Net cash flows from investing activities                                (485,007)     (491,804)-      (1,624,583)

CASH FLOWS FROM FINANCING ACTIVITIES:
     Payments of long-term debt                                                      (92,986)      (78,340)         (171,326)
     Proceeds from public offering of common
        stock and warrants net of deferred offering costs                                  -     4,661,125         4,507,915
     Issuance of common stock for business acquisitions                               37,500             -            37,500
     Contribution to capital - stockholder/officer                                         -       128,700           205,400
     Proceeds from issuance of notes payable                                               -             -           955,000
     Payments under computer equipment leases                                              -             -           (63,076)
     Proceeds from sale and lease-back                                                     -             -           294,644
     Proceeds from sale of common stock                                              200,000             -           310,000
     Proceeds from issuance of 10% promissory
        notes and related warrants, less related costs                                     -             -           517,500
     Payments of 10% promissory notes                                                      -      (563,500)         (563,500)
     Other                                                                                -         (9,652)          50,000
            Net cash flows from financing activities                                144,514     4,138,333  -      6,080,057

NET CHANGE IN CASH AND EQUIVALENTS                                                (2,061,920)    2,116,293           145,921

CASH AND EQUIVALENTS, BEGINNING OF PERIOD                                         2,207,841        91,548                 -

CASH AND EQUIVALENTS, END OF PERIOD                                               $ 145,921   $ 2,207,841   #     $ 145,921

SUPPLEMENTAL CASH FLOW INFORMATION:
     Interest paid                                                                 $ 27,824      $ 94,822         $ 168,322
     Issuance of common stock for UIT assets                                    $ 2,500,000           $ -       $ 2,500,000
     Conversion of related party debt into common
        stock                                                                      $ 37,500           $ -          $ 57,609
     Conversion of convertible notes payable
        to common stock                                                                 $ -      $ 30,000          $ 30,000
     Conversion of related party debt into Series A preferred stock               $ 810,000           $ -         $ 810,000
     Net assets exchanged for investment in GEN 02, Inc.                          $ 744,122           $ -         $ 744,122


See accompanying notes to consolidated financial statements.
                            F-6
</TABLE>

<PAGE>



                         GENISYS RESERVATION SYSTEMS, INC. AND SUBSIDIARIES
                                      Development Stage Companies

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




Note 1   -      Summary of Significant Accounting Policies:

                Development   Stage  Activities  -  Although  planned  principal
                operations  have  commenced,  revenues  to date  have  not  been
                significant;  accordingly,  the  Company  and  its  subsidiaries
                continue to be in the development stage.

                Estimates  and  Uncertainties  - The  preparation  of  financial
                statements  in conformity  with  generally  accepted  accounting
                principles requires management to make estimates and assumptions
                that affect the reported  amounts of assets and  liabilities and
                disclosure of contingent  assets and  liabilities at the date of
                the financial  statements  and the reported  amounts of revenues
                and expenses during the reporting  period.  Actual  results,  as
                determined at a later date, could differ from those estimates.

                Principles  of  Consolidation  -  The   consolidated   financial
                statements   include  the   accounts  of  the  Company  and  its
                majority-owned   subsidiaries.   All  significant   intercompany
                transactions and accounts have been eliminated in consolidation.

                Financial  Instruments - Financial  instruments include cash and
                equivalents,  other assets,  accounts payable,  accrued expenses
                and  long-term   debt.   The  amounts   reported  for  financial
                instruments   are   generally   considered   to  be   reasonable
                approximations of their fair values, based on market information
                available  to  management;  the  difference  is  not  considered
                significant.

                Cash and  Equivalents - The Company  considers all highly liquid
                debt  instruments  purchased with an original  maturity of three
                months or less to be cash equivalents.

                Concentration  of Credit Risk - The Company  maintains  its cash
                balances in several financial institutions. The accounts at each
                institution  are  insured  by  the  Federal  Deposit   Insurance
                Corporation  up to $100,000.  At December 31, 1997,  the Company
                had no uninsured cash  balances,  as  approximately  $90,000 was
                invested in an insured money market fund.


                Investment  in and  Advances  to Gen 02,  Inc. - The  Company is
                reporting  contingent payments received from Gen 02, Inc. on the
                cost recovery method.  Although any earnings will be reported on
                the equity  method,  all losses  incurred by Gen 02, Inc. to the
                extent  of  the   Company's   carrying   amount  of  the  assets
                transferred  plus  advances  will  be  reported  in  full by the
                Company,  since the only other capital being  contributed to Gen
                02, Inc.  was $50. The  nonmonetary  assets  transferred  by the
                Company to Gen 02,  Inc.  have been  recorded by Gen 02, Inc. at
                the   Company's   historical   cost  basis;   depreciation   and
                amortization will be recorded on a straight-line  basis over the
                remaining  lives of the  assets  transferred  (1 1/2  years  for
                computer  software  and 3 1/2 years for  equipment)  and will be
                further  written  down for any  impairment  (during  the  period
                November 6, 1998 to December 31,  1998,  such  depreciation  and
                amortization  totalled $66,591).  It is reasonably possible that
                the  remaining  economic  life of these  assets could be reduced
                significantly in the near term due to future developments.  As a
                result,  the carrying  amounts may be reduced  materially in the
                near term.

                Property and  Equipment - Property and  equipment  are stated at
                cost and depreciation is provided using the straight-line method
                over an estimated useful life of 5 years.

                Computer  Software  Costs and  Technology  Licenses- The Company
                capitalizes the direct costs of materials, services and interest
                consumed  in  software  development  and the  cost  of  acquired
                technology  licenses  and related  assets.  Such costs are being
                amortized  on a  straight-line  basis over three to five  years,
                subject to periodic evaluation for impairment.  It is reasonably
                possible that the remaining  economic life of these assets could
                be  reduced  significantly  in  the  near  term  due  to  future
                developments.  As a result,  the carrying amounts may be reduced
                materially in the near term.

                Adoption of Statement of Position 98-1 had no material effect on
                the Company, as its prior policies substantially conformed.

                Impairment - In accordance  with generally  accepted  accounting
                principles,   the  Company  reviews  its  long-term  assets  for
                possible  impairment each year based upon management's  estimate
                of future  long-term  undiscounted  cash flows from the  related
                assets. When impairment on this basis is indicated,  such assets
                will be written down to estimated fair value.


                Revenue  Recognition - The Company recognizes travel commissions
                when the customer has paid the entire amount and the  commission
                becomes   collectible   from  the  travel   source.   Subsequent
                cancellations  which  to date  have  not  been  significant  are
                eliminated based upon subsequent activity and prior experience.

                Debt Issue  Costs - Costs  related to the  issuance  of debt are
                capitalized  and amortized  over the term of the related debt as
                an adjustment to interest expense.

                Income Taxes - Deferred tax assets and  liabilities are computed
                for temporary  differences  between the financial  statement and
                tax bases of assets and liabilities  that will result in taxable
                or deductible  amounts in the future,  based on enacted tax laws
                and rates  applicable  to the  periods  in which  the  temporary
                differences  are expected to affect  taxable  income.  Valuation
                allowances are established when necessary to reduce deferred tax
                assets to the amount expected to be realized.

                Stock Based  Compensation  - Statement of  Financial  Accounting
                Standards No. 123  "Accounting  for  Stock-Based  Compensation,"
                ("FAS  123")  encourages,  but does not  require,  companies  to
                record compensation cost at fair value for stock-based  employee
                compensation  plans.  The  Company  has  chosen to  continue  to
                account for stock-based  compensation  using the intrinsic value
                method prescribed in Accounting Principles Board Opinion No. 25,
                "Accounting   for  Stock  Issued  to  Employees,"   and  related
                Interpretations.  Accordingly,  compensation  cost  for  options
                granted by the Company is measured as the excess, if any, of the
                quoted  market price of the  Company's  stock at the date of the
                grant over the amount an employee must pay to acquire the stock.
                Since the exercise  price equaled or exceeded the estimated fair
                value  of  the  underlying  shares  at the  date  of  grant,  no
                compensation was recognized in 1998 and 1997.

                Had  compensation  cost been  based  upon the fair  value of the
                options  on the date of grant,  as  prescribed  by FAS 123,  the
                Company's  proforma  net loss and net loss per share  would have
                been  approximately  $(2,681,000) or $0.48 per share in 1998 and
                approximately  $(2,801,000)  or $.68 per share in 1997. The fair
                value of the options  were  estimated at the date of grant using
                the  Black-Scholes  option  pricing  model  with  the  following
                weighted-average assumptions,  risk-free interest rates of 5.0%,
                dividend yield of 0.0%,  volatility factor equal to 70.4% (1998)
                and 59.2%  (1997) and an  expected  life  equaling  the  options
                exercise periods.

                Net Loss Per Common  Share  -Basic  loss per share is based upon
                the weighted  average number of outstanding  common shares.  The
                shares  issuable upon the exercise of  outstanding  warrants and
                options  or  upon  conversion  of  outstanding  debt  have  been
                excluded  since the  effect  would be  antidilutive,  due to net
                losses for all periods presented;  accordingly, diluted loss per
                share is the  same as  basic  loss  per  share  for all  periods
                reported. Common shares and warrants issuable upon contingencies
                described  in Note 7 are being  excluded  from basic and diluted
                earnings (loss) per share until the beginning of the year if and
                when the contingencies are met.

     Note 2 - Operating and Liquidity  Difficulties  and  Management's  Plans to
     Overcome:

                The accompanying  financial  statements of the Company have been
                presented  on  the  basis  that  it is a  going  concern,  which
                contemplates  the realization of assets and the  satisfaction of
                liabilities  in the normal  course of business.  The Company has
                reported  net  losses  since  inception  and  expects  to  incur
                additional operating losses over the next several quarters.  The
                Company  has  also  experienced  liquidity   difficulties  since
                inception,  and in order to  continue  the  marketing  and sales
                efforts  of the  Company's  internet  travel  business  may need
                additional  financing.  The Company has financed its  operations
                since inception with the proceeds from the issuance of long-term
                debt,  with the proceeds  from its public and private  offerings
                and loans from a related party.

                From  inception  to  November  6, 1998,  the  operations  of the
                Company  were  devoted  to  market  research  and  developing  a
                software and hardware  system for  computerizing  the  limousine
                reservation and payment  system.  Upon  completion,  the Company
                commenced generating limited revenues.  During 1998, the Company
                exchanged,  subject to shareholder approval,  its 100% ownership
                of  the  limousine  reservation  and  payment  system  that  had
                incurred  losses since  inception  for a 32.7%  preferred  stock
                interest in GEN02,  a company  formed to operate  the  limousine
                reservation   business  in  a  manner   anticipated   to  become
                profitable  in a  shorter  time  period.  As a  result  of  this
                transfer,  the Company has  limited its post  December  31, 1998
                cash outflow for the limousine reservation business to $140,000,
                which is the balance  remaining on the Company's loan commitment
                to GEN02.  Repayment of the loan from GEN02 will commence during
                fiscal  1999 and is  collateralized  by shares of the  Company's
                common stock owned by a founder of GEN 02.

                As of November 5, 1998,  the Company began  generating  revenues
                from shared commissions earned by the network of Sterling Travel
                Consultants recently acquired,  although these revenues were not
                significant  for the fourth fiscal  quarter  ended  December 31,
                1998.  Management  of the Company  expects the  internet  travel
                business to be fully  operational in mid-1999 and is planning to
                begin  television   marketing  of  the  Company's   products  in
                mid-1999.  Based on estimates  provided by the  Company's  media
                consultants,  the  infomercial  is expected to produce 2,000 new
                independent travel consultants  (ITC's) over a two month period.
                The Company's TV media  campaign will commence in September 1999
                and is expected  to produce  new ITC's each  month.  The Company
                expects  to  receive   greatly   increased   revenues  from  the
                subscription  fees  received  from  such  new  ITC's  as well as
                commissions derived from the rapidly increasing volume of travel
                to be booked by the ITC's.  The  Company  plans to  continue  an
                aggressive  marketing  campaign as well as expand its network of
                travel consultants  throughout 1999; in this regard, the Company
                anticipates  signing an agreement  with an association of travel
                agents to acquire  for  shares of its stock,  a network of 1,500
                active   travel   agents.   These   efforts   are   expected  to
                significantly increase revenues in 1999, enabling the Company to
                achieve break-even by the end of fiscal 1999.

                The Company has also begun to receive  contingent  payments from
                GEN  02   although  to  date  these   payments   have  not  been
                significant.


The Company  completed a private  placement  of common stock in January 1999 and
received gross proceeds of $1,500,000 of which $200,000 was received in 1998 and
an additional $510,000 was received through March 31, 1999. With these proceeds,
the anticipated  cash to be received from revenue and the limited  commitment to
fund GEN 02, Inc., the Company  believes that it will have sufficient  resources

to provide for its planned operations for the next twelve months. At the present
time, the Company does not have any alternative  plans to raise additional funds
needed  to  market  or  complete  development  of its web  site or to fund  cash
shortfalls should anticipated revenues not be achieved. It should be noted, that
considerable  uncertainty  exists with regard to future revenues and cash flows.
The Company is still in the developmental stage with limited revenues to date in
a new market with rapidly  changing  technology.  Future revenues and cash flows
are subject to a wide range of possible outcomes.

Reference should be made to  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations"  included  elsewhere  herein for additional
information.

     Note 3 -  Acquisitions,  Exchange of Assets for  Interest  in Non  Majority
     Owned Entity and Business Segments:

                Acquisitions  - In June 1997,  the Company  acquired  80% of the
                outstanding  common stock of Prosoft,  Inc.  ("Prosoft")  for an
                aggregate  purchase price of $34,602.  This transaction has been
                accounted  for as  purchase  and is  included  in the  Company's
                consolidated financial statements as of the date of acquisition.
                The assets acquired consist principally of equipment.

                Net Cruise - As of June 30, 1998,  the  Company's,  newly formed
                subsidiary, Net Cruise Interactive, Inc. ("Net Cruise") acquired
                computer software,  a technology license and related assets from
                United  Leisure  Interactive,   Inc.  ("UIT")  in  exchange  for
                2,000,000  shares  of  the  Company's  stock  and  two  warrants
                ("Warrants"). Subsequently, the Company was advised that because
                the  issuance of 2,000,000  shares and warrants  exceeded 20% of
                the issued and  outstanding  shares,  shareholder  approval  was
                required by a NASDAQ rule. NASDAQ has agreed to continue listing
                the Company's securities on the NASDAQ Small Cap Market pursuant
                to the following  conditions:  (i) the UIT  Transaction  must be
                unwound in the event  shareholders do not ratify the acquisition
                of the software,  technology  license and certain related assets
                from UIT and approve the issuance of 1,100,000  shares of Common
                Stock and two Stock  Purchase  Warrants to UIT; (ii) the Company
                must file a Definitive  Proxy  Statement with the Securities and
                Exchange  Commission and NASDAQ on or before  February 15, 1999;
                and (iii) the Company must submit  documentation to NASDAQ on or
                before  April  15,  1999   evidencing   either  the  receipt  of
                shareholder approval of the issuance of additional shares to UIT
                or the unwinding of the issuance of additional shares to UIT and
                purchase of the  technology  license and certain  related assets
                from UIT. The Company has  requested  an  extension  from NASDAQ
                with respect to the deadline to July 31, 1999.

The Company and UIT have  restructured  the transactions so that UIT will return
to the Company 1,100,000 shares of the Company's Common Stock (retaining 900,000
shares  that are not in  violation  of the  NASDAQ  Market  Place  Rule) and the
Warrants. The Company will issue to UIT 1,100,000 shares of Convertible Series B
Preferred Stock (the "Series B Preferred Stock"), which Series B Preferred Stock
is automatically convertible into 1,100,000 shares of the Company's Common Stock
upon  Shareholder  approval of the issuance of the 1,100,000  shares of Series B
Preferred  Stock and the  Warrants.  The Series B Preferred  Stock is non-voting
stock and carries a mandatory  dividend of $275,000,  payable on  September  30,
1999 and a mandatory  quarterly  dividend at the rate of $68,750 commencing with

the  quarter  ended  December  31,  1999.  The  mandatory  dividend  of $275,000
(accruing from October 1, 1998) is payable on September 30, 1999, if the Company
has funds legally available for such purpose. State law prohibits the payment of
a dividend if, as a result thereof, the Company would be unable to pay its debts
as they become due in the usual  course of its business or the  Company's  total
assets would be less than its total  liabilities.  The Series B Preferred  Stock
has an additional mandatory dividend at the rate of 10% if any dividends are not
paid when due, has a mandatory  liquidation  preference  equal to $2.75  million
plus accrued and unpaid dividends payable upon liquidation or dissolution of the
Company and is senior  over other  classes of stock in respect of  dividends  or
other  distributions,  including amounts payable upon dissolution or liquidation
of the Company.  Therefore, the total purchase in the UIT Transaction is 900,000
shares of the  Company's  Common  Stock and  1,100,000  shares of the  Companys

Series B Convertible  Preferred  Stock. If shareholders  ratify the acquisition,
the Series B Preferred  Stock will  automatically  be converted  into  1,100,000
shares of the Company's Common Stock and the Company will issues two warrants,
each to purchase 800,000 shares of Common Stock, as outlined above
(See Note 7).






                In the event  shareholders  do not ratify the acquisition of the
                assets and approve the  issuance of  1,100,000  shares of Common
                Stock and two stock purchase warrants,  the UIT Transaction will
                be unwound.  In such event, the Company  estimates that the cost
                to undo the transaction  will not exceed $50,000.  This estimate
                includes  accounting  fees,  legal  fees,   recording  fees  and
                employee termination fees. In the event that the UIT Transaction
                must be unwound,  (i) the Company shall  reassign the technology
                license  and return  the  related  assets to UIT;  (ii) UIT will
                return  to the  Company  all  stock  certificates  and  warrants
                received  pursuant to the UIT  Transaction  and (iii) Mr.  Brian
                Shuster will return the  warrants  issued to him by the Company;
                and (iv)  Messrs.  Brian and Harry  Shuster will resign from any
                officer or director  position  held by them.  In  addition,  Mr.
                Brian Shuster's consulting fee shall be pro-rated to the date of
                his resignation and shall cease as of such date.

                Other - On November 5, 1998, the Company  acquired  Sterling AKG
                Corp.  d/b/a Sterling Travel  ("Sterling")  for 25,000 shares of
                common stock and contingent shares (See Note 7).

                In February  1999,  the Company  acquired  Sammy's Travel World,
                Inc., a travel  agency for 36,600  shares of common stock valued
                at $1.50 per share ($54,900).

                In  the  event  these  transactions  are  not  approved,   these
                transactions  would  be  rescinded  and the  shares  issued  for
                Sammy's  described  above  can be sold back to the  Company  for
                $109,800 at Sammy's option.

                Accounting  - For  accounting  purposes,  the fair  value of the
                shares  has been  allocated  to the assets  acquired  based upon
                management's  estimate of the relative fair values. No value has
                been  placed on the  warrants  issued  UIT or on the  contingent
                shares  issuable to Sterling,  as the value is  contingent  upon
                future  earnings.  When the  contingency  is resolved,  the fair
                value  of  the  warrants  and  shares  will  be  treated  as  an
                additional cost of the acquisitions.

                Pro forma results  assuming the  acquisitions had occurred as of
                January 1, 1997 have not been presented,  as the acquisitions of
                Pro Soft,  Sterling and Sammy's were not deemed  significant and
                the acquisition of assets from UIT was not of a business.

                Exchange of Assets - In November  1998,  the Company  decided to
                exchange the assets of its  computerized  limousine  reservation
                and  payment  system for a 32.7%  interest  in Gen O2,  Inc.,  a
                Company  newly  formed by a former  director  and founder of the
                Company,  and contingent payments for a period of five years (up
                to a  maximum  total of  $1,080,000).  For  financial  reporting
                purposes,  this exchange  resulted in a change in reporting from
                consolidation  (for  periods  prior to  November 6, 1998) to the
                equity basis (for  periods  since  November 6, 1998).  (See "Pro
                Forma  Statements of Operations  appearing  elsewhere herein for
                assumed exchange as of January 1, 1998.)

                The Company is also  obligated to lend $175,000 in 1998 and 1999
                of which  $40,000 has been loaned at December  31,  1998.  These
                loans are  payable  $10,000 in 1999 and  $30,000  in 2000.  (See
                "Item 1, Business - General" for additional information.)

                Business  Segment - The  Company  is  presently  engaged  in one
                business  segment,  computerized  applications for travel.  This
                business  presently  includes  the  operations  of Sterling  and
                development  stage activities from UIT. Gen 02, Inc.,  including
                ProSoft,  which is 32.7% owned is engaged in the  marketing of a
                computerized limousine reservation and payment system. There are
                no activities  between GEN 02, Inc. and the Company,  other than
                allocated expenses noted above.

                Summarized information on Gen 02, Inc. is as follows:

<TABLE>
<CAPTION>
<S>                                                                                                        <C>
                                                                                                  November 6, 1998
                                                                                                           to
                                                                                                 December 31, 1998

                  Revenues from external domestic customers                                         $     14,293

                  Expenses:
                      Cost of services                                                                     1,794
                      General and administrative                                                          65,826
                      Depreciation and amortization                                                       66,591
                                                                                                         134,211

                  Net loss                                                                           $  (119,918)

                  Capital expenditures                                                              $    221,697


<PAGE>





                                                                                                   December 31,
                                                                                                       1998


                  Current assets                                                                    $     34,229

                  Property and equipment                                                                 198,098

                  Computer software costs                                                                520,986

                  Other assets                                                                             7,420

                                                                                                     $   760,733


                  Current liabilities                                                               $     74,529

                  Due to Company and Transponet                                                           62,000

                  Equity                                                                                 624,204

                                                                                                     $   760,733
</TABLE>

                Pro Forma Statements -The acquisition of assets from UIT and the
                exchange of assets for a non-controlling  equity interest in Gen
                02,  Inc.  are  subject  to  ratification  by the  shareholders.
                (Reference  should be made to "Pro Forma  Financial  Statements"
                and "Item 1, Business - General" appearing  elsewhere herein for
                description of the effects of either or both recissions.

Note 4   -      Property and Equipment:

Property and equipment at December 31, 1998 and 1997 are  summarized as follows:
December 31, 1998 1997
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                           Computer equipment                                             $  98,925           $349,075
                           Furniture and fixtures                                             6,509             46,392
                                                                                            105,434            395,467
                           Less: Accumulated depreciation                                    14,034            133,824

                                                                                          $  91,400           $261,643
</TABLE>

Note 5   -      Long-term Debt:

                Notes  Payable - Related  Party - Term  Promissory  Notes in the
                amount of $712,500  provide for accrued  interest at the rate of
                9% per annum payable  quarterly  commencing  September  1997 and
                unless previously  converted,  the principal amount of each note
                is to be  repaid in twelve  quarterly  installments,  commencing
                September  1,  1998,  or on such  earlier  date  as  such  notes
                provide.  The notes and the unpaid interest accrued thereon, are
                convertible  at the sole  option of the  holder  into  shares of
                Series A Preferred Stock of the Company at a conversion price of
                $2.125  per share.  In March  1998,  $600,000  of the notes were
                converted into 282,353 shares of Series A Preferred Stock of the
                Company.

                Term  Promissory  Notes in the  amount of  $37,500  provide  for
                accrued  interest at the rate of 9% per annum payable  quarterly
                commencing September 1997 and, unless previously converted,  the
                principal  amount of each  note is to be repaid in twelve  equal
                quarterly installments, commencing September 1, 1998, or on such
                earlier date as such notes provide. In March 1998 the notes were
                converted  into an  aggregate  of 400,000  common  shares of the
                Company.

                During  November and December 1996, the Company and Loeb Holding
                Corporation  signed four  eighteen (18) month  Promissory  Notes
                totalling  $210,000  which bore interest at 10%. The  Promissory
                Notes  were  converted  in 1998 into  98,824  shares of Series A
                Preferred  Stock of the Company at a conversion  price of $2.125
                per share.

                Interest  paid  under  these  loan  agreements  to date has been
                immaterial.

                Capital  Leases - The Company had  sale/lease-back  arrangements
                relating  to  computer   hardware  and  commercially   purchased
                software for its limousine reservation operations.  The net book
                value  of  capitalized   equipment  at  December  31,  1997  was
                approximately  $230,000.  Pursuant to the November 1998 exchange
                of assets (see Note 3), this  obligation  was assumed by GEN 02,
                Inc.

                Summary of long-term debt:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                                 December 31,
                                                                                          1998               1997
                Notes payable - stockholder,  less  unamortized debt discount of
                  $8,179 and $9,654 and 1998 and 1997, respectively
                                                                                         $   112,500        $   740,346
                Notes payable - related party                                                 -                 610,000
                Capital leases                                                                  -               147,353
                                                                                             112,500          1,497,699
                Less:  Current maturities                                                     21,875            514,957

                                                                                        $     90,625        $   982,742

                Future maturities of long-term debt are $37,500 (2000),  $37,500
(2001) and $15,625 (2002):

</TABLE>

<PAGE>




Note 6    -     Income Taxes:

                Deferred  income  taxes  reflect  the net  effects of  temporary
                differences  between the amounts of assets and  liabilities  for
                financial reporting purposes and the amounts used for income tax
                purposes.  The principal  temporary  difference  arises from net
                operating loss carryforwards and results in a deferred tax asset
                of approximately $2,400,000 at December 31, 1998.

                A valuation  allowance  is provided  when it is more likely than
                not that some  portion  of the  deferred  tax asset  will not be
                realized. The Company has determined, based on its recurring net
                losses,  and it being a development  stage company,  that a full
                valuation allowance is appropriate at December 31, 1998.

                A  reconciliation  of the  provision  (benefit) for income taxes
                computed at the federal  statutory rate of 34% and the effective
                tax rate of income (loss) before income taxes is as follows:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                     Year Ended December 31,
                                                                                    1998                 1997
                    Computed tax benefit on net loss at federal statutory
                      rate                                                          $(800,000)         $ (550,000)

                    State income tax benefit, net of federal income tax
                      effect                                                         (140,000)           (100,000)

                    Tax effect of net operating losses not currently usable
                                                                                      940,000             650,000

                    Provision (benefit) for income taxes                      $        -         $         -
</TABLE>

                At  December  31,  1998,  the  Company  had net  operating  loss
                carryforwards of approximately $6,000,000 expiring through 2013.

                Current   tax  law  limits  the  use  of  net   operating   loss
                carryforwards  after  there  has been a  substantial  change  in
                ownership  (as defined)  during a three year period.  Because of
                the possible future changes in common stock  ownership,  the use
                of the Company's net operating loss carryforwards may be subject
                to an annual  limitation.  To the extent amounts available under
                the annual  limitation are not used, they may be carried forward
                for the  remainder  of 15 years  from the year the  losses  were
                originally incurred.


<PAGE>





Note 7    -     Stockholders' Equity:

                Preferred  Stock - The Company's  Certificate  of  Incorporation
                authorizes the issuance of up to 25,000,000  shares of Preferred
                Stock.  On March 10,  1998,  the Board of  Directors  designated
                706,000   shares  of  Series  A   Preferred   Stock   which  are
                convertible,   in  whole  or  in  part,   into  fully  paid  and
                nonassessable Common Shares on a one-for-one basis at the option
                of the respective holders thereof.  The Series A Preferred Stock
                holders  are not  entitled  to the  payment  of  dividends.  The
                Company,  at its sole  option,  has the right to redeem  all or,
                from time to time, any number of the then outstanding  shares of
                Series A  Preferred  Stock at a  redemption  price of $2.125 per
                share plus a 10% per year increase in the redemption rate.

                The Board of Directors is authorized to issue additional  shares
                of  Preferred  Stock from time to time in one or more series and
                to establish and designate any such series and to fix the number
                of shares and the relative  conversion  rights,  voting  rights,
                terms of redemption and liquidation.

                Public  Offering - On March 26, 1997, the Company  consummated a
                public offering of its securities consisting of 1,035,000 shares
                of common  stock,  1,725,000  Class A  Redeemable  Warrants  and
                1,035,000 Class B Redeemable  Warrants.  Each redeemable warrant
                is exercisable for a period of 48 months,  commencing  September
                20, 1997 and  entitles the holder to acquire one share of common
                stock  at  $5.75  (Class  A)  or  $6.75  (Class  B)  per  share.
                Commencing  March 20, 1998, the Company has had the right at any
                time to redeem  all,  but not less  than all,  of the Class A or
                Class B  warrants  at a price  equal to $.20 per Class A warrant
                and $.10 per Class B  warrant,  provided  that the  closing  bid
                price of the common stock  equals or exceeds  $6.25 (Class A) or
                $7.25 (Class B) per share.

                Cancellation of Shares - In August 1996, the Company gave notice
                to a former  officer and  director  of the  Company  that it was
                cancelling the 333,216 shares of its common stock which had been
                issued to the former  officer in connection  with services to be
                provided at the  inception  of Travel  Link.  Such  cancellation
                relates to various claims made by the Company against the former
                officer and  failure to provide  services  to the  Company.  The
                former  officer  has  contested  the  attempt by the  Company to
                cancel  his  shares.  Pending  return  of the  shares,  they are
                considered  outstanding for all periods presented  herein.  (See
                Note 8 for information  concerning  litigation  commenced by the
                former officer.)

                Warrants - Pursuant to a private  offering in May and June 1996,
                Class A Redeemable  Warrants  entitling  the holders to purchase
                287,500 shares of the Company's common stock through August 2001
                were issued.

                Subject  to  shareholder  approval,   warrants  were  issued  in
                connection  with the UIT  transaction  described  in Note 3. One
                warrant is  exercisable  for  800,000  shares at $2.50 per share
                between April 1, 2002 and June 30, 2002,  but only if Net Cruise
                achieves  net income (as  defined)  of at least  $5,000,000  for
                1999,  2000 and  2001.  The other  Warrant  is  exercisable  for
                800,000  shares at $6 per share  between  April 1, 2002 and June
                30,  2002,  but  only if Net  Cruise  achieves  net  income  (as
                defined)  of at least  $10,000,000  for  1999,  2000  and  2001.
                Subsequent  to the  acquisition  of UIT's  assets,  two of UIT's
                executives became consultants and directors of the Company.  One
                of the  directors  received  two  warrants to  purchase  200,000
                shares  each  under  the same  terms as those  issued  for UIT's
                assets. No value has been placed on these Warrants, as the value
                is contingent  upon future  earnings.  When the  contingency  is
                resolved, the fair value of the warrants issued for UIT's assets
                will be treated as an additional  cost of the  acquisition  and,
                those to the director, as compensation expense.

                Contingent Shares - In connection with the Sterling  acquisition
                described in Note 3, an additional  17,500 shares were placed in
                escrow and will be released  in the event the  Company  achieves
                $3,000,000 of gross sales during the twelve months ended October
                31, 1999.

                Non-incentive  Options - In August 1995, the Company  granted an
                option  to  purchase  25,000  shares of its  common  stock to an
                officer,  exercisable  at $.60 per share through August 2000. On
                May 29, 1997,  these options were  exercised.  In November 1995,
                the Company  granted an option to purchase  35,000 shares of its
                common  stock to the same  officer  exercisable  at $2 per share
                through November 2001.

                In connection  with the leases  described in Note 5, the Company
                granted to the lessor  warrants  to  purchase  22,098  shares of
                common stock at an exercise price of $2 per share.

                In May 1997,  the  Company  granted to each of the two  minority
                owners of  ProSoft,  non-incentive  stock  options  to  purchase
                40,000  shares of common  stock.  The options  expire five years
                from  the  date of  grant  and are  immediately  exercisable  at
                $8.625.  In December  1997,  the  Company's  Board of  Directors
                resolved to modify the options to purchase  80,000 shares of the
                Company's  common stock granted in May 1997 to an exercise price
                of $6.00 per share  with three year  vesting  through  September
                2000.


<PAGE>




                Incentive  Options - Effective May 12, 1997, the Company's Board
                of Directors approved the Genisys Reservation Systems, Inc. 1997
                Stock  Incentive  Plan,  (the "Plan").  Information on incentive
                stock options activity for this Plan is as follows:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                  Year Ended December 31,
                                                                            1998                            1997
                                                                                Weighted -                       Weighted -
                                                                  Shares          Average          Shares          Average
                                                                  Under          Exercise          Under          Exercise
                                                                  Option          Price            Option          Price

                    Balance, beginning of year                     354,000         $6.14             -         $      -

                    Options granted                                122,000          4.44            354,000          6.14
                    Options exercised                               -               -                -               -
                    Options cancelled                              121,500          -                -               -

                    Balance, end of year                           354,500         $5.55            354,000         $6.14


                    Exercisable                                    135,422         $5.77             96,500         $6.68
</TABLE>

                Contribution to Capital - In February 1997, the former President
                of the Company sold shares of the  Company's  common stock owned
                by him and  simultaneously  remitted  the proceeds of $19,700 to
                the Company in the form of a capital contribution. The Company's
                former Executive Vice President,  using his own shares of common
                stock  of the  Company,  has  reimbursed  the  Company's  former
                President for one-half of the number of shares he sold.

                On July 28, 1997,  the  Company's  former  President  and former
                Executive  Vice-President  each contributed 14,553 shares of the
                Company's  common  stock,  valued  at a total  of  $109,000,  to
                ProSoft  in  payment  for  computer  software  design  and other
                consulting  services  provided to the  Company.  The Company has
                agreed to issue an equal number of new shares of common stock to
                such  stockholders  in six equal  installments,  if the  Company
                meets certain performance  criteria on six specified dates. Five
                of such performance  criteria have not been met on the specified
                due dates and,  accordingly,  no new  shares  will be issued for
                five of the targets. The sixth target was met and,  accordingly,
                4,851 shares will be issued in 1999.

Note 8    -     Commitments and Contingencies:

                Leases - The Company leases its administrative  facilities under
                a five-year lease expiring in March 2002. The lease provides for
                annual rent of  approximately  $45,000.  The Company also has an
                office lease expiring in November 2002 which provides for annual
                rent of approximately $23,500.


<PAGE>





                Rent  expense  totalled  $79,747  and $52,900 for the year ended
December 31, 1998 and 1997, respectively.

                Consulting  and Employment  Agreements - In September  1995, the
                Company entered into a three year  consulting  agreement with an
                investment banking firm whose managing director is a stockholder
                and the Chairman of the Board of  Directors of the Company.  The
                agreement  provides for a consulting fee of $3,000 per month and
                has been  extended by the Company for an  additional  three year
                period (aggregate commitment at December 31, 1998 - $96,000).

                In  connection  with the  acquisition  of Sammy's  (Note 3), the
                Company  agreed  to pay an  executive  $50,000  per year for two
                years and granted  options to purchase  10,000  shares of common
                stock at fair market value.

                Contingencies  - On April  17,  1997,  a former  officer  of the
                Company  filed an action in the United  States  District  Court,
                District of New Jersey,  against the Company,  Travel Link,  the
                officers of both  companies,  and various  related and unrelated
                parties  seeking among other things a declaratory  judgment that
                the former  officer is the owner of the 333,216 shares of Common
                Stock  of  the  Company  which  had  been  issued  to him at the
                inception  of Travel Link for  services he was to have  provided
                (see  Note  6) and for  unspecified  compensatory  and  punitive
                damages.  The Company  believes that the plaintiff's  claims are
                without merit and intends to vigorously defend the action and to
                assert numerous defenses and  counterclaims in its answer.  (See
                note 7 Cancellation of Shares.)

                On  December  23,  1997,  an  individual  filed an action in the
                Superior  Court of New Jersey against the Company and the former
                President of the Company,  alleging that the former President of
                the Company induced such person to leave her place of employment
                to assume employment with the Company.  The claim seeks monetary
                damages based upon an oral promise of employment  allegedly made
                by the same officer of the Company.  The Company  believes  that
                the plaintiff's claim is without merit and intends to vigorously
                defend the action and to assert numerous defenses in its answer.
                A former  officer  and  director  has agreed to hold the Company
                harmless  and  indemnify  the  Company  from any and all claims.
                Management believes that there will be no material effect on the
                Company as a result of this action.


<PAGE>




               GENISYS RESERVATION SYSTEMS, INC. AND SUBSIDIARIES
                          (Development Stage Companies)

                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEETS
                                DECEMBER 31, 1998
                                   (Unaudited)



The  following  statements  are based upon the  historical  balance sheet of the
Company  appearing  elsewhere herein to show the effect on the Company's balance
sheet  if the  shareholders  approve  or do not  approve  (1)  the  issuance  of
1,100,000  shares of Series B Convertible  Preferred  Stock which  automatically
converts into 1,100,000  shares of Common Stock and the related  ratification of
the Acquisition of software, a technology license and related assets from United
Internet Technologies,  Inc. ("UIT Transaction") and (2) the ratification of the
exchange of the Company's  limousine  reservation  business for a noncontrolling
interest in Gen 02, Inc.  ("Gen 02  Transaction").  Reference  should be made to
Note 3 to the Company's  financial  statements  appearing  elsewhere  herein for
additional information.  These statements should be read in conjunction with the
Company's financial statements and notes thereto appearing elsewhere herein.
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                              Assuming
                                                                              Assuming       Shareholders
                                                                            Shareholders      Approve         Assuming
                                                                            Approve UIT        Gen 02        Shareholders
                                                              Assuming      Transaction     Transaction        Do Not
                                                            Shareholders    But Not the     But Not the       Approve
                                                            Approve Both       Gen 02           UIT            Either
                         ASSETS                             Transactions    Transaction     Transaction     Transaction
                                                              (Note A)        (Note B)        (Note C)        (Note D)

Current assets                                               $   213,930      $   248,159    $   213,930     $   248,159

Investment in, and advances to, Gen 02, Inc.                     664,204           -             664,204          -

Property and equipment                                            91,400          289,498         91,400         289,498

Computer software and related assets                           2,376,265        2,897,251        101,265         622,251

Other assets                                                      94,638          102,058         94,638         102,058

                                                              $3,440,437       $3,536,966     $1,165,437      $1,261,966

        LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities                                          $   410,142       $  484,671    $   460,142     $   534,671

Long-term debt                                                    90,625          112,625         90,625         112,625

Stockholders' equity                                           2,939,670        2,939,670        614,670         614,670

                                                              $3,440,437       $3,536,966     $1,165,437      $1,261,966
</TABLE>

Note A - Represents the  historical  balance sheet at December 31, 1998, as both
transactions were recorded as completed transactions.

Note B - Reflects the consolidation of Gen 02, Inc.'s balance sheet (as reported
in Note 3 to the Company's financial  statements appearing elsewhere herein) and
the elimination of intercompany balances.

Note C - Reflects the  elimination  of the  $2,275,000  book value of the assets
acquired from UIT at December 31, 1998, the related $2,500,000 value ascribed to
the common  stock  issued  and  accumulated  depreciation  and  amortization  of
$225,000.  In  addition,  the  estimated  costs of  $50,000  to  unwind  the UIT
transaction have been accrued.

Note D - Reflects both the  consolidation  and elimination  entries described in
Notes B and C.


<PAGE>



               GENISYS RESERVATION SYSTEMS, INC. AND SUBSIDIARIES
                          (Development Stage Companies)

            PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1998
                                   (Unaudited)

The following statements are based upon the historical consolidated statement of
operations of the Company  appearing  elsewhere herein to show the effect on the
Company's statement of operations if the shareholders  approve or do not approve
(1) the issuance of 1,100,000  shares of Series B  Convertible  Preferred  Stock
which  automatically  converts  into  1,100,000  shares of Common  Stock and the
related  ratification of the acquisition of software,  a technology  license and
related assets from United Internet  Technologies,  Inc. ("UIT Transaction") and
(2) the  ratification  of the exchange of the  Company's  limousine  reservation
business for a noncontrolling  interest in Gen 02, Inc. ("Gen 02  Transaction").
Reference  should  be  made  to  Note 3 to the  Company's  financial  statements
appearing elsewhere herein for additional  information.  These statements should
be read in conjunction with the Company's financial statements and notes thereto
appearing elsewhere herein. <TABLE> <CAPTION> <S> <C> <C> <C> <C> <C> <C>

                                                                                             Assuming
                                                                           Assuming         Shareholders
                                                                         Shareholders        Approve           Assuming
                                                                          Approve UIT         Gen 02         Shareholders
                                                          Assuming        Transaction      Transaction          Do Not
                                                        Shareholders      But Not the      But Not the          Approve
                                                        Approve Both        Gen 02             UIT              Either
                                                        Transactions      Transaction      Transaction        Transaction
                                                          (Note A)         (Note B)          (Note C)          (Note D)

SERVICE REVENUES                                         $     33,290       $   129,970     $     33,290        $   129,970

EXPENSES:
   Cost of services                                            19,306           156,072           19,306            156,072
   General and administrative                                 963,122         1,718,189          963,122          1,718,189
   Depreciation and amortization                              228,563           620,705            3,563            395,705
   Interest expense (income), net                             (20,507)          (20,507)         (20,507)           (20,507)
                                                            1,190,484         2,474,459          965,484          2,249,459

LOSS BEFORE EQUITY IN GEN 02, INC.                         (1,157,194)       (2,344,489)     $  (932,194)        (2,119,489)

EQUITY IN LOSS OF GEN 02, INC.                             (1,187,295)              -         (1,187,295)             -

NET LOSS INCURRED DURING THE
   DEVELOPMENT STAGE                                      $(2,344,489)      $(2,344,489)     $(2,119,489)       $(2,119,489)

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
                                                            5,561,000         5,561,000        4,561,000          4,561,000

BASIC AND DILUTED LOSS PER
   COMMON SHARE                                       $          (.42)  $          (.42) $           (.46) $          (.46)

</TABLE>

Note A - Represents the historical statement of operations for the year ended at
December 31, 1998, as both transactions were recorded as completed transactions,
with the  operations  of the business of Gen 02, Inc.  prior to November  6,1998
reclassified to equity in the loss of Gen 02, Inc. as follows:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                  Service Revenues                                                         $     82,387

                  Expenses
                      Cost of services                                                          134,972
                      General and administrative                                                689,241
                      Depreciation and amortization                                             325,551
                                                                                              1,149,764

                  Net loss                                                                   $1,067,377
</TABLE>

Note B - Reflects the  consolidation  of Gen 02, Inc.'s  statement of operations
(as reported in Note 3 to the Company's financial statements appearing elsewhere
herein) with the Company's statement of operations.
 Note C - Reflects the
elimination  of the $225,000 of  amortization  on the assets  acquired  from UIT
during the year ended  December  31,  1998 and the  weighted  average  number of
shares of common stock issued to UIT.

Note D - Reflects both the  consolidation  and elimination  entries described in
Note B and C.

<PAGE>


                                                    SIGNATURES


         Pursuant to the  requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                               GENISYS RESERVATION SYSTEMS, INC.



August 11,  1999                         By:___________________
                                           Lawrence E. Burk
                                           President & Chief Executive Officer


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report  signed below by the following  persons on behalf of the  Registrant
and in the capacities and on the dates indicated.  <TABLE> <CAPTION> <S> <C> <C>
<C> <C> <C> <C>



_______________________                     President, Chief Executive Officer,         August 11, 1999
Lawrence E. Burk                                     and Director



_______________________                     Secretary, Treasurer, Chief Financial       August 11, 1999
John H. Wasko                                        Officer and Director



_______________________                     Chairman and Director                       August 11, 1999
Warren D. Bagatelle



________________________                    Director                                    August 11, 1999
Brian Shuster



________________________                    Director                                     August 11, 1999
David W. Sass



________________________                    Director                                     August 11, 1999
S. Charles Tabak


_______________________                     Director                                     August 11, 1999
Harry Shuster
</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL  STATEMENTS  FOR THE YEAR ENDED  DECEMBER 31, 1998 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                  12-MOS
<FISCAL-YEAR-END>              DEC-31-1998
<PERIOD-START>                 JAN-01-1998
<PERIOD-END>                   DEC-31-1998
<CASH>                               145
<SECURITIES>                           0
<RECEIVABLES>                         82
<ALLOWANCES>                          15
<INVENTORY>                            0
<CURRENT-ASSETS>                     214
<PP&E>                               105
<DEPRECIATION>                        34
<TOTAL-ASSETS>                     3,440
<CURRENT-LIABILITIES>                410
<BONDS>                                0
                  0
                            0
<COMMON>                               0
<OTHER-SE>                         2,940
<TOTAL-LIABILITY-AND-EQUITY>       3,410
<SALES>                              116
<TOTAL-REVENUES>                     116
<CGS>                                154
<TOTAL-COSTS>                        154
<OTHER-EXPENSES>                   2,186
<LOSS-PROVISION>                       0
<INTEREST-EXPENSE>                     0
<INCOME-PRETAX>                        0
<INCOME-TAX>                           0
<INCOME-CONTINUING>               (2,344)
<DISCONTINUED>                         0
<EXTRAORDINARY>                        0
<CHANGES>                              0
<NET-INCOME>                       (2,344)
<EPS-BASIC>                       (0.42)
<EPS-DILUTED>                       0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission