AMERICAN REALTY TRUST INC ET AL
10-Q, 1996-08-13
REAL ESTATE OPERATORS (NO DEVELOPERS) & LESSORS
Previous: PC ETCETERA INC, 10QSB, 1996-08-13
Next: PARKER & PARSLEY 88 A L P, 10-Q, 1996-08-13



<PAGE>   1


                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549


                                   FORM 10-Q


             [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTER ENDED JUNE 30, 1996
                                                            -------------

                         Commission File Number 1-9948
                                                ------

                             AMERICAN REALTY TRUST, INC.           
             ------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)


                  Georgia                                         54-0697989 
        -------------------------------                    ---------------------
        (State or Other Jurisdiction of                       (I.R.S. Employer
        Incorporation or Organization)                       Identification No.)


10670 North Central Expressway, Suite 300, Dallas, Texas                 75231  
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices)                              (Zip Code)


                                 (214) 692-4700        
                        --------------------------------
                        (Registrant's Telephone Number,
                              Including Area Code)


Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X    No 
                                               ---      ---

                     APPLICABLE ONLY TO CORPORATE ISSUERS:


Indicate the number of shares outstanding of each of the issuer's classes of
Common Stock, as of the latest practicable date.


Common Stock, $.01 par value                     6,740,328           
- ----------------------------          -----------------------------
          (Class)                     (Outstanding at July 30, 1996)





                                       1
<PAGE>   2
                         PART I.  FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS

The accompanying Consolidated Financial Statements have not been examined by
independent certified public accountants but in the opinion of the management
of American Realty Trust, Inc. (the "Company"), all adjustments (consisting of
normal recurring accruals) necessary for a fair presentation of consolidated
results of operations, consolidated financial position and consolidated cash
flows at the dates and for the periods indicated, have been included.



                          AMERICAN REALTY TRUST, INC.
                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                           June 30,           December 31,
                                                             1996                1995    
                                                       ---------------       --------------
                                                              (dollars in thousands)
<S>                                                    <C>                   <C>
                     Assets                            
                     ------                            
                                                       
Notes and interest receivable                          
Performing..........................................   $        51,385       $       51,840
Nonperforming, nonaccruing..........................             1,827                1,827
                                                       ---------------       --------------
                                                                53,212               53,667
                                                       
Less - allowance for estimated losses...............            (3,926)              (3,926)
                                                       ---------------       -------------- 
                                                                49,286               49,741
                                                       
Real estate held for sale, net of accumulated          
  depreciation ($5,098 in 1996 and 1995)............            40,930               32,627
                                                       
Less - allowance for estimated losses...............            (3,328)              (3,328)
                                                       ---------------       -------------- 
                                                                37,602               29,299
                                                       
Real estate held for investment, net of accumulated    
  depreciation ($3,344 in 1996 and $2,646 in 1995)..            31,087               30,125
                                                       
Marketable equity securities, at market value.......             4,605                2,093
Cash and cash equivalents...........................               173                1,054
Investments in equity investees.....................            53,832               41,072
Other assets........................................             7,941                8,649
                                                       ---------------       --------------
                                                       
                                                       $       184,526       $      162,033
                                                       ===============       ==============

</TABLE>




             The accompanying notes are an integral part of these
                      Consolidated Financial Statements.





                                       2
<PAGE>   3
                          AMERICAN REALTY TRUST, INC.
                    CONSOLIDATED BALANCE SHEETS - Continued





<TABLE>
<CAPTION>
                                                             June 30,           December 31,
                                                               1996                 1995    
                                                         ---------------       --------------
                                                               (dollars in thousands)
<S>                                                      <C>                   <C>
      Liabilities and Stockholders' Equity            
      ------------------------------------            
                                                      
Liabilities                                           
Notes and interest payable.........................      $        91,475       $       61,163
Margin borrowings..................................               31,495               34,017
Accounts payable and other liabilities (including     
  $624 in 1996 and $4,584 in 1995 to affiliate)....                8,641               12,698
                                                         ---------------       --------------
                                                      
                                                                 131,611              107,878
                                                      
                                                      
Minority interest..................................                1,097                1,097
                                                      
                                                      
Commitments and contingencies                         
                                                      
                                                      
Stockholders' equity                                  
Preferred stock, authorized 20,000,000 shares,        
  issued and outstanding                              
     4,000 shares Series B, 10% cumulative, $2.00 
       par value....................................                   8                  -
     15,111 shares Series C, 10% cumulative, $2.00        
       par value....................................                  30                  -
Common stock, $.01 par value; authorized              
  16,667,000 shares, issued and outstanding           
  6,740,328 shares in 1996 and 5,858,328 in 1995....                  67                   59
Paid-in capital.....................................              68,584               66,719
Accumulated (deficit)...............................             (16,871)             (13,720)
                                                         ---------------       -------------- 
                                                      
                                                                  51,818               53,058
                                                         ---------------       --------------
                                                      
                                                         $       184,526       $      162,033
                                                         ===============       ==============

</TABLE>




             The accompanying notes are an integral part of these
                      Consolidated Financial Statements.





                                       3
<PAGE>   4
                          AMERICAN REALTY TRUST, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                         For the Three Months                     For the Six Months
                                             Ended June 30,                          Ended June 30,     
                                 -----------------------------------     ----------------------------------
                                       1996                1995                1996              1995    
                                 ---------------     ---------------     ----------------    -------------- 
                                                     (dollars in thousands, except per share)
<S>                              <C>                 <C>                 <C>                 <C>
Income                       
 Rents.......................    $         4,084     $         3,684     $          9,394    $        9,091
 Interest....................              1,135               1,257                2,273             2,580
 Other.......................                127                 611                  469               (39)
                                 ---------------     ---------------     ----------------    -------------- 
                                           5,346               5,552               12,136            11,632
                                 ---------------     ---------------     ----------------    --------------
                             
Expenses                     
 Property operations.........              3,856               3,333                7,566             7,212
 Interest....................              3,270               1,999                6,416             3,756
 Advisory and servicing fees 
    to affiliate.............                381                 239                  701               543
 General and administrative..                595                 667                1,237             1,227
 Depreciation and            
    amortization.............                453                 402                  890               842
 Equity in (losses) of       
    real estate investees....              1,530               1,699                2,420             2,959
 Minority interest...........                -                   671                  -                 671
                                 ---------------     ---------------     ----------------    --------------
                                          10,085               9,010               19,230            17,210
                                 ---------------     ---------------     ----------------    --------------
                             
(Loss) before gain on sale of
 real estate and extraordinary
 gain........................             (4,739)             (3,458)              (7,094)           (5,578)
Gain on sale of real estate..              2,348                  24                4,475               948
Extraordinary gain...........                247                  12                  260               327
                                 ---------------     ---------------     ----------------    --------------
Net (loss)...................             (2,144)             (3,422)              (2,359)           (4,303)
                             
Preferred dividend requirement              (17)                -                    (17)              -  
                                 ---------------     ---------------     ----------------    --------------
Net (loss) applicable to     
 Common shares...............    $        (2,161)    $        (3,422)    $         (2,376)   $       (4,303)
                                 ===============     ===============     ================    ============== 
                             
                             
Earnings per share           
 (Loss) before extraordinary 
    gain.....................    $          (.37)    $          (.59)    $           (.42)   $         (.79)
 Extraordinary gain..........                .04                  -                   .04               .06
                                 ---------------     ---------------     ----------------    -------------- 
                             
 Net (loss) applicable to    
    Common shares............    $          (.33)    $          (.59)    $           (.38)   $         (.73)
                                 ===============     ===============     ================    ============== 
                             
                             
Weighted average Common share
 used in computing earnings  
 per share...................          6,615,317           5,858,328            6,236,823         5,858,328
                                 ===============     ===============     ================    ==============


</TABLE>

             The accompanying notes are an integral part of these
                      Consolidated Financial Statements.





                                       4
<PAGE>   5
                          AMERICAN REALTY TRUST, INC.
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                     For the Six Months Ended June 30, 1996



<TABLE>
<CAPTION>
                                        Series B          Series C
                                       Preferred          Preferred             Common            Paid-in          
                                         Stock              Stock               Stock              Capital          
                                     -------------       ------------        -----------       --------------        
                                                              (dollars in thousands)                         
<S>                                  <C>                 <C>                 <C>               <C>                  
Balance, January 1, 1996....         $         -         $        -          $        59       $       66,719       
                                                                                                                    
Common stock issued.........                   -                  -                    8                   (8)      
                                                                                                                    
Series B Preferred stock                                                                                            
 issued.....................                     8                -                  -                    392       
                                                                                                                    
Series C Preferred stock                                                                                            
 issued.....................                   -                   30                -                  1,470       
                                                                                                                    
Common stock cash dividend                                                                                          
 ($.10 per share)...........                   -                  -                  -                    -         
                                                                                                                    
Redemption of share                                                                                                 
 purchase rights ($.015                                                                                             
 per right per share).......                   -                  -                  -                    -         
                                                                                                                    
Series B Preferred Stock                                                                                            
 cash dividend distribu-                                                                                            
 tion ($1.46 per share).....                   -                  -                  -                    -         
                                                                                                                    
Series C Preferred Stock                                                                                            
 stock dividend.............                   -                  -                  -                     11       
                                                                                                                    
Net (loss)..................                   -                  -                  -                    -         
                                     -------------       ------------        -----------       --------------        
                                                                                                                    
Balance, June 30, 1996......         $           8       $         30        $        67       $       68,584       
                                     =============       ============        ===========       ==============       

</TABLE>

<TABLE>
<CAPTION>
                                   
                                          Accumulated         Stockholders'
                                           (Deficit)             Equity
                                       ----------------       ---------------
<S>                                    <C>                    <C>
Balance, January 1, 1996....           $        (13,720)      $        53,058
                                   
Common stock issued.........                        -                     -
                                   
Series B Preferred stock           
 issued.....................                        -                     400
                                   
Series C Preferred stock           
 issued.....................                        -                   1,500
                                   
Common stock cash dividend         
 ($.10 per share)...........                       (674)                 (674)
                                   
Redemption of share                
 purchase rights ($.015            
 per right per share).......                       (101)                 (101)
                                   
Series B Preferred Stock           
 cash dividend distribu-           
 tion ($1.46 per share).....                         (6)                   (6)
                                   
Series C Preferred Stock           
 stock dividend.............                        (11)                  -
                                   
Net (loss)..................                     (2,359)               (2,359)
                                       ----------------       ---------------
                                   
Balance, June 30, 1996......           $        (16,871)      $        51,818
                                       ================       ===============



</TABLE>
             The accompanying notes are an integral part of these
                      Consolidated Financial Statements.





                                       5
<PAGE>   6
                          AMERICAN REALTY TRUST, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                              For the Six Months
                                                                                Ended June 30,     
                                                                    -------------------------------------
                                                                           1996                 1995  
                                                                    ----------------      ---------------
                                                                            (dollars in thousands)
<S>                                                                 <C>                   <C> 
Cash Flows From Operating Activities
  Rents collected.................................                  $          8,677      $         9,437
  Interest and dividends collected................                             2,250                3,054
  Distributions received from equity investees'           
     operating cash flow..........................                             5,982                  878
  Payments for property operations................                            (8,209)              (6,702)
  Interest paid...................................                            (3,688)              (3,922)
  Advisory and servicing fees paid to affiliate...                              (701)                (543)
  General and administrative expenses paid........                            (1,274)              (1,284)
  Other...........................................                               (98)                 228
                                                                    ----------------      ---------------
     Net cash provided by operating activities....                             2,939                1,146
                                                          
                                                          
Cash Flows From Investing Activities                      
  Collections on notes receivable.................                               449                1,186
  Funding of notes receivable.....................                              (100)                 -
  Proceeds from sale of real estate...............                             1,951                9,731
  Proceeds from sale of marketable equity                 
     securities...................................                            17,122                3,061
  Purchases of marketable equity securities.......                           (18,421)              (9,870)
  Investment in equity investees..................                           (13,545)              (5,546)
  Purchases of real estate........................                              (798)             (14,076)
  Earnest money deposits..........................                            (1,865)                 -
  Real estate improvements........................                              (731)              (1,026)
                                                                    ----------------      --------------- 
     Net cash (used in) investing activities......                           (15,938)             (16,540)
                                                          
                                                          
Cash Flows From Financing Activities                      
  Proceeds from notes payable.....................                            43,750               23,700
  Payments on notes payable.......................                           (20,050)             (14,401)
  Deferred borrowing costs........................                            (1,735)              (1,200)
  Net repayment of advances from affiliates.......                            (3,960)              (1,059)
  Margin (repayments) borrowings, net.............                            (6,281)               8,592
  Proceeds from issuance of series B preferred            
     stock........................................                               400                  -
  Distributions to stockholders...................                                (6)                 -  
                                                                    ----------------      ---------------
     Net cash provided by financing activities....                            12,118               15,632
                                                          
     Net increase (decrease) in cash and cash             
       equivalents................................                              (881)                 238
                                                          
Cash and cash equivalents, beginning of period....                             1,054                  193
                                                                    ----------------      ---------------
                                                          
Cash and cash equivalents, end of period..........                  $            173      $           431
                                                                    ================      ===============
</TABLE>


             The accompanying notes are an integral part of these
                      Consolidated Financial Statements.





                                       6
<PAGE>   7
                          AMERICAN REALTY TRUST, INC.
               CONSOLIDATED STATEMENTS OF CASH FLOWS - Continued




<TABLE>
<CAPTION>
                                                                                     For the Six Months
                                                                                       Ended June 30,    
                                                                           -------------------------------------
                                                                                 1996                 1995  
                                                                           ----------------      ---------------
                                                                                    (dollars in thousands)
<S>                                                                        <C>                    <C>

Reconciliation of net (loss) to net cash provided
  by operating activities

  Net (loss)........................................                       $         (2,359)     $        (4,303)
  Adjustments to reconcile net (loss) to net cash
     provided by operating activities
     Extraordinary gain.............................                                   (260)                (327)
     Depreciation and amortization..................                                    890                  842
     Gain on sale of real estate....................                                 (4,475)                (948)
     Distributions from equity investees' operating
       cash flow....................................                                  5,982                  878
     Equity in losses of investees..................                                  2,420                2,959
     Unrealized (gain) loss on marketable equity
       securities...................................                                   (663)                 899
     Decrease in accrued interest receivable........                                     11                  266
     Decrease in other assets.......................                                  1,882                  631
     Increase (decrease) in accrued interest 
       payable......................................                                    219                 (260)
     Increase (decrease) in accounts payable and
       other liabilities............................                                   (843)                 414
     Other..........................................                                    135                   95
                                                                           ----------------      ---------------

       Net cash provided by operating activities....                       $          2,939      $         1,146
                                                                           ================      ===============

Schedule of noncash investing activities

  Issuance of 15,000 shares of Series B Preferred
     Stock with an aggregate liquidation value of
     $1.5 million...................................                       $          1,500      $           -
</TABLE>





             The accompanying notes are an integral part of these
                      Consolidated Financial Statements.





                                       7
<PAGE>   8
                          AMERICAN REALTY TRUST, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1.      BASIS OF PRESENTATION

The accompanying Consolidated Financial Statements of American Realty Trust,
Inc. and consolidated entities (the "Company") have been prepared in conformity
with generally accepted accounting principles for interim financial information
and with the instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
Operating results for the six month period ended June 30, 1996 are not
necessarily indicative of the results that may be expected for the year ending
December 31, 1996.  For further information, refer to the Consolidated
Financial Statements and Notes thereto included in the Company's Annual Report
on Form 10-K for the year ended December 31, 1995 (the "1995 Form 10-K").

Shares and per share data have been restated for the two for one forward share
split effected January 2, 1996.

NOTE 2.      SYNTEK ASSET MANAGEMENT, L.P.

The Company owns 76.8% limited partner interest in Syntek Asset Management,
L.P. ("SAMLP"), the general partner of National Realty, L.P. ("NRLP") and
National Operating, L.P. ("NOLP"), the operating partnership of NRLP.  Gene E.
Phillips, a Director and Chairman of the Board of the Company until November
16, 1992, is a general partner of SAMLP, and until March 4, 1994, William S.
Friedman, a Director and President of the Company until December 31, 1992, was
also general partner of SAMLP.

NRLP, SAMLP and Messrs. Phillips and Friedman were among the defendants in a
class action lawsuit arising from the formation of NRLP.  An agreement settling
such lawsuit for the above mentioned defendants became effective on July 5,
1990.  The settlement agreement provided for, among other things, the
appointment of an NRLP oversight committee;  the establishment of specified
annually increasing targets for five years relating to the price of NRLP's
units of limited partner interest; a limitation and deferral or waiver of
NRLP's reimbursement to SAMLP of certain future salary costs; a deferral or
waiver of certain future compensation to SAMLP; the required distribution to
unitholders of all of NRLP's cash from operations in excess of certain
renovation costs unless the NRLP oversight committee approves alternative uses
for such cash from operations; the issuance of unit purchase warrants to
members of the plaintiff class; and the contribution by the then individual
general partners of $2.5 million to NRLP over a four-year period.  In
accordance with the indemnification provisions of SAMLP's agreement of limited
partnership, SAMLP agreed to indemnify Messrs.  Phillips and Friedman, the
individual general partners, at the time, of SAMLP, for the $2.5 million
payment to NRLP.  The final annual installment of principal and interest was
paid by SAMLP in May 1994.

The settlement agreement provides for the resignation and replacement of SAMLP
as general partner if the unit price targets are not met for two





                                       8
<PAGE>   9
                          AMERICAN REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


NOTE 2.      SYNTEK ASSET MANAGEMENT, L.P. (Continued)

consecutive anniversary dates.  NRLP did not meet the unit price targets for
the first and second anniversary dates.  On July 8, 1992, SAMLP notified the
NRLP oversight committee of the failure of NRLP to meet the unit price targets
for two successive years and that it expects to resign as general partner of
NRLP and NOLP.

The withdrawal of SAMLP as general partner would require NRLP to purchase
SAMLP's general partner interest (the "Redeemable General Partner Interest") at
its then fair value, and to pay certain fees and other compensation as provided
in the partnership agreement.  Syntek Asset Management, L.P. ("SAMI"), the
managing general partner of SAMLP, has calculated the fair value of such
Redeemable General Partner Interest to be $36.2 million at June 30, 1996,
before reduction for the principal balance ($4.2 million at June 30, 1996) and
accrued interest ($5.7 million at June 30, 1996) on the note receivable from
SAMLP for its original capital contribution to the partnership.

In January 1995, NRLP, SAMLP and the NRLP oversight committee executed an
Implementation Agreement which provides for the nomination of a  successor
general partner to succeed SAMLP and for the resolution of all related matters
under the class action settlement.  On February 20, 1996, the parties to the
Implementation Agreement executed an Amended and Restated Implementation
Agreement.

Provided that the successor general partner is elected pursuant to the terms of
the amended and restated Implementation Agreement, SAMLP shall receive
$12,471,500 from NRLP.  This amount represents a compromise settlement of the
net amounts owed by NRLP to SAMLP upon SAMLP's withdrawal as general partner
and any amounts which SAMLP and its affiliates may owe to NRLP.  This amount
shall be paid to SAMLP pursuant to a promissory note in accordance with the
terms set forth in the Amended and Restated Implementation Agreement.

The Amended and Restated Implementation Agreement has been submitted to the
Judge appointed to supervise the class action settlement (the "Supervising
Judge") for tentative approval and approval of the notice to be sent to the
original class members.  Upon final approval by the Supervising Judge, the
proposal to elect the successor general partner will be submitted to the NRLP
unitholders for a vote.  In addition, the unitholders will vote upon amendments
to NRLP's partnership agreement which relate to the proposed compensation of
the successor general partner and other related matters.

The Amended and Restated Implementation Agreement provides that SAMLP, and its
affiliates owning units in NRLP, shall not vote to remove the successor general
partner, except for removal with cause, for a period of 36 months from the date
the successor general partner takes office.

Upon approval by NRLP's unitholders, SAMLP shall resign as general partner of
NRLP and NOLP and the successor general partner shall take





                                       9
<PAGE>   10
                          AMERICAN REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

NOTE 2.      SYNTEK ASSET MANAGEMENT, L.P. (Continued)

office.  If the required approvals are obtained, it is anticipated that the
successor general partner may be elected and take office during the fourth
quarter of 1996.

Upon the election and taking office of the successor general partner, the class
action settlement and the NRLP oversight committee shall be terminated.  If the
successor general partner nominee is not elected, the existing settlement shall
remain in full force and effect and all of the provisions of the Amended and
Restated Implementation Agreement shall be voided, including the compromise
settlement referred to above.

NOTE 3.      NOTES AND INTEREST RECEIVABLE

In February 1996, the Company refinanced the $7.8 million of debt
collateralized by a mortgage note receivable with a balance of $18.4 million at
June 30, 1996, which is secured by the Las Vegas Shopping Center in Las Vegas,
Nevada, for $12.0 million.  The Company received net refinancing proceeds of
$2.3 million after the payoff of the  existing debt, payment of closing costs
associated with the refinancing and making a $1.5 million paydown on the term
loan secured by land in Las Colinas, in exchange for that lender's release of
its participation interest in the note receivable.  The new loan bears interest
at 15% per annum, requires monthly principal and interest payments of $152,000
and matures February 6, 1998.  The Company paid Basic Capital Management, Inc.
("BCM"), the Company's advisor, a mortgage brokerage and equity refinancing fee
of $120,000 based upon the $12.0 million refinancing.

In August 1990, the Company foreclosed on its fourth lien note receivable
secured by the Continental Hotel and Casino in Las Vegas, Nevada.  The Company
acquired the hotel and casino property at foreclosure subject to first and
second lien mortgages totaling $10.0 million and a disputed third lien
mortgage.  In June 1992, the Company sold the hotel and casino to the third
lien holder accepting as partial payment a $22.0 million wraparound mortgage
note receivable.  The Company's wraparound mortgage note receivable had a
principal balance of $22.7 million at June 30, 1996.

In April 1996, the underlying liens relating to this wraparound mortgage note
receivable were refinanced for $16.8 million.  The Company received net cash of
$11.2 million after the payoff of the two underlying liens then totaling $2.9
million, the payment of various closing costs associated with the refinancing
and making a $1.4 million paydown on the term loan secured by land in Las
Colinas, Texas, in exchange for that lender's release of its participation
interest in the wraparound note receivable.  Such paydown was credited against
the term loan payments that would have otherwise been due in May and November
1996.  The new loan bears interest at 16.5% per annum, requires monthly
interest only payments at a rate of 12.5% with the remaining 4% being deferred
and added to principal.  The loan matures April 16, 1998.  The Company paid BCM
a mortgage brokerage and equity refinancing fee of $168,000 based upon the
$16.8 million refinancing.





                                       10
<PAGE>   11
                          AMERICAN REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


NOTE 3.      NOTES AND INTEREST RECEIVABLE (Continued)

At June 30, 1996, the Company held a mortgage note receivable secured by a
third lien on a commercial property in South Carolina and personal guaranties
of several individuals.  The borrower had failed to make the required payments
of principal and interest since December 1, 1994.  The Company accelerated the
note and instituted foreclosure proceedings, as well as actions against the
guarantors of the note.  Effective September 1, 1995, the note was extended to
September 1, 1996, requiring a $68,000 principal reduction payment with the
monthly interest, quarterly principal payments and all other terms remaining
the same.  The Company received $43,000 of the required principal reduction
payment in 1995 and received the remaining $25,000 in 1996 as well as the
required first and second quarterly principal reduction payments totaling
$50,000.  The principal balance of the note was $204,000 at June 30, 1996 and
the note is now performing in accordance with its terms.

In May 1996, the Company funded a $100,000 second lien mortgage secured by a
single family residence in Oklahoma City, Oklahoma.  The mortgage note
receivable bears interest at 10% per annum with the principal and accrued but
unpaid interest being payable in a single installment on demand.  The mortgage
note receivable matures June 1, 1998.

NOTE 4.      REAL ESTATE

In March 1996, the Company sold 2.3 acres of the 74.9 acre Las Colinas land
parcel for $961,000 in cash.  In accordance with the provisions of the term
loan secured by such parcel, the Company applied the net proceeds of the sale,
$891,000, to pay down the term loan, $400,000 being applied to pay off the
remaining balance owing on the $3.0 million principal payment due March 31,
1996, with the remaining $491,000 being applied against the principal payment
of $1.5 million otherwise due in May 1996.  The Company recognized a gain of
$538,000 on the sale.

In October 1995, the Company purchased an additional 92.6 acre tract of
partially developed land in Las Colinas, Texas.  In February 1996, the Company
entered into a contract to sell 72.5 acres for $12.9 million in cash.  The
contract calls for the sale to close in two phases.  The first phase was
scheduled to close on or before May 1996 but was extended to July 1996, and the
second phase is to close on or before December 1996.  See NOTE 11. "SUBSEQUENT
EVENTS."

In May 1996, the Company sold an additional 2.3 acres of the 74.9 acre Las
Colinas land parcel for $941,000 in cash.  The Company applied the net proceeds
of the sale of $864,000 to paydown the term loan secured by  such parcel in
accordance with provisions of the loan.  The net proceeds were applied toward
the $3.0 million principal payment otherwise due in November 1996.  The Company
recognized a gain of $538,000 on the sale.  At June 30, 1996, 63.4 acres
remained to be sold.

Also in May 1996, the Company purchased a 2,271 square foot single family
residence in Dallas, Texas for $266,000 in cash.





                                       11
<PAGE>   12
                          AMERICAN REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


NOTE 4.      REAL ESTATE (Continued)

In June 1996, the Company purchased 442 acres of partially developed land in
Denver, Colorado for $8.5 million.  In connection with the acquisition, the
Company obtained purchase money financing for $7.5 million and issued 15,000
shares of the Company's Series C 10% cumulative preferred stock with an
aggregate liquidation value of $1.5 million.  See NOTE 9. "PREFERRED STOCK."
The excess financing proceeds of $500,000 were applied to the various closing
costs associated with the acquisition in addition to $272,000 of such costs
which the Company paid in cash.  The new loan bears interest at 15% per annum,
requires monthly interest only payments at a rate of 12% with the remaining 3%
being deferred and added to the principal of the loan.  The principal balance,
accrued and unpaid interest and a $600,000 "maturity fee" is due at maturity on
June 1, 1998.  The Company paid a real estate brokerage commission of $255,000
to Carmel Realty, Inc., an affiliate of Basic Capital Management, Inc. ("BCM"),
the Company's advisor, based on the $8.5 million purchase price.

Also in June 1996, the Company sold for $120,000 in cash a tract of land in
Midland, Michigan that was leased under a long-term land lease.  The Company
recognized a gain of $44,000 on the sale.

In 1991, the Company purchased all of the capital stock of a corporation which
owned 198 developed residential lots in Fort Worth, Texas.  Through December
31, 1995, 176 of the residential lots had been sold.  During 1996, 8 additional
lots have been sold for an aggregate gain of $10,000.  At June 30, 1996, 14
lots remained to be sold.

NOTE 5.      INVESTMENT IN REAL ESTATE ENTITIES

The Company's investment in real estate entities at June 30, 1996, includes (i)
equity securities of three publicly traded real estate investment trusts
(collectively the "REITs"), Continental Mortgage and Equity Trust ("CMET"),
Income Opportunity Realty Investors, Inc., formerly Income Opportunity Realty
Trust (collectively "IORI") and Transcontinental Realty Investors, Inc.
("TCI"), (ii) units of limited partner interest of NRLP, (iii) a general
partnership interest in NRLP and NOLP, the operating partnership of NRLP,
through the Company's 76.8% limited partner interest in SAMLP and (iv)
interests in real estate joint venture partnerships.  BCM, the Company's
advisor, serves as advisor to the REITs, and performs certain administrative
and management functions for NRLP and NOLP on behalf of SAMLP.

The Company accounts for its investment in the REITs, NRLP and the joint
venture partnerships under the equity method.  The Company continues to account
for its investment in NRLP under the equity method due to the pending
resignation of SAMLP as general partner of NRLP.  See NOTE 2.  "SYNTEK ASSET
MANAGEMENT, L.P."  Substantially all of the Company's equity securities of the
REITs and NRLP are pledged as collateral for borrowings.  See NOTE 7.  "NOTES
AND INTEREST PAYABLE."





                                       12
<PAGE>   13
                          AMERICAN REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


NOTE 5.      INVESTMENT IN REAL ESTATE ENTITIES (Continued)

The Company's investment in real estate entities, accounted for using the
equity method, at June 30, 1996 was as follows:

<TABLE>
<CAPTION>
                                                                           Equivalent
                 Percentage                    Carrying                     Investee
              of the Company's                 Value of                    Book Value               Market Value
                Ownership at                Investment at                      at                 of Investment at
Investee       June 30, 1996                June 30, 1996                 June 30, 1996            June 30, 1996
- --------       -------------                -------------                 -------------            -------------
<S>                 <C>                     <C>                        <C>                         <C>
NRLP                 52.2%                  $       10,838             $           *               $      36,004
CMET                 38.9                           13,971                    30,503                      16,301
IORI                 27.5                            2,706                     6,272                       4,305
TCI                  29.1                            8,818                    25,214                      11,823
                                            --------------                                         -------------
                                                    36,333                                         $      68,433
                                                                                                   =============
General partner interest in
  NRLP and NOLP                                      7,130
Other equity investees                              10,369
                                            --------------
                                            $       53,832
                                            ==============
</TABLE>
___________________

*     At June 30, 1996, NRLP reported a deficit partners' capital.  The
      Company's share of NRLP's revaluation equity at December 31, 1995, was
      $161.5 million.  Revaluation equity is defined as the difference
      between the appraised value of the partnership's real estate, adjusted to
      reflect the partnership's estimate of disposition costs, and the amount of
      the mortgage notes payable and accrued interest encumbering such property
      as reported in NRLP's Annual Report on Form 10-K for the year ended
      December 31, 1995.

The difference between the carrying value of the Company's investment and the
equivalent investee book value is being amortized over the life of the
properties held by each investee.

The Company's management continues to believe that the market value of each of
the REITs and NRLP undervalues their assets and the Company may, therefore,
continue to increase its ownership in these entities in 1996.

Set forth below is summarized combined results of operations for the real
estate entities the Company accounts for using the equity method for the six
months ended June 30, 1996:

<TABLE>
     <S>                                                             <C>
     Revenues....................................................    $     105,153
     Equity in (loss) of Partnerships............................             (297)
     Property operating expenses.................................          (68,710)
     Depreciation................................................          (11,959)
     Interest expense............................................          (31,497)
     Provision for losses........................................           (1,579)
     Gain on sale of real estate.................................            7,819
     Extraordinary gain..........................................              711
                                                                     -------------
     Net (loss)..................................................    $        (359)
                                                                     ============= 
</TABLE>





                                       13
<PAGE>   14
                          AMERICAN REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


NOTE 5.      INVESTMENT IN REAL ESTATE ENTITIES (Continued)

The Company's cash flow from the REITs and NRLP is dependent on the ability of
each of the entities to make distributions.  In the first quarter of 1993, CMET
and IORI resumed regular quarterly distributions. NRLP resumed distributions in
the fourth quarter of 1993 and TCI resumed distributions in the fourth quarter
of 1995.  In the first six months of 1996, the Company received aggregate
distributions of $6.0 million from the REITs and NRLP.

In the first six months of 1996, the Company purchased a total of $660,000 of
equity securities of the REITs and NRLP.

IORI was scheduled to begin liquidation of its assets prior to October 24,
1996.  However, on March 15, 1996, IORI's stockholders approved a proposal to
convert IORI from a finite life business trust to a perpetual life corporation.

In April 1996, the Company purchased a 28% general partner interest in Campbell
Center Associates, Ltd. which in turn has a 56.25% interest in Campbell Centre
I, which owns a 413,175 square foot office building in Dallas, Texas.  The
purchase price of the general partner interest was $550,000 in cash and a
$500,000 note, which bears interest at 8% per annum, requires monthly interest
only payments commencing in April 1997 and matures April 2000.

In January 1992, the Company entered into a partnership agreement with an
entity affiliated with the owner, at the time, of in excess of 14% of the
Company's outstanding shares of Common Stock, to acquire 287 developed
residential lots adjacent to the Company's other residential lots in Fort
Worth, Texas.  The partnership agreement designates the Company as managing
general partner.  The partnership agreement also provides each of the partners
with a guaranteed 10% return on their respective investments.  Through December
31, 1995, 145 residential lots had been sold.  In the first six months of 1996
an additional 38 lots were sold.  At June 30, 1996, 117 lots remained to be
sold.  Through June 30, 1996, each partner had received $117,000 in return of
capital distributions and $146,000 in profit distributions from the
partnership.

NOTE 6.      MARKETABLE EQUITY SECURITIES - TRADING PORTFOLIO

In the first quarter of 1994, the Company began purchasing equity securities of
entities other than those of the REITs and NRLP to diversify and increase the
liquidity of its margin accounts.  In the first six months of 1996, the Company
purchased $18.4 million and sold $17.1 million of such securities.  These
equity securities are considered a trading portfolio and are carried at market
value.  At June 30, 1996, the Company recognized an unrealized increase in the
market value of its trading portfolio securities of $663,000.  Also in the
first six months of 1996, the Company realized a net loss of $660,000 from the
sale of trading portfolio securities and received $45,000 in





                                       14
<PAGE>   15
                          AMERICAN REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


NOTE 6.      MARKETABLE EQUITY SECURITIES - TRADING PORTFOLIO (Continued)

dividends.  Unrealized and realized gains and losses on trading portfolio
securities are included in other income in the accompanying Consolidated
Statements of Operations.

NOTE 7.      NOTES AND INTEREST PAYABLE

In April 1996, the Company refinanced the $5.1 million first and second lien
debt related to the Denver Merchandise Mart in Denver, Colorado for $15.0
million.  The new loan is secured by a first lien mortgage against the Denver
Merchandise Mart and a pledge of 632,000 newly issued shares of the Company's
common stock.  See NOTE 8. "COMMON STOCK."  The Company received net
refinancing proceeds of $4.8 million after the payoff of the first and second
lien debt totaling $5.1 million, a $3.0 million holdback pending the lender's
receipt of the collateral shares, which was funded to the Company in May 1996,
purchasing the ground lease on Denver Merchandise Mart for $678,000 and payment
of various closing costs associated with the refinancing.  The new loan bears
interest at the prime rate plus 2.25%, currently 10.5% per annum, requires
monthly principal and interest payments of $142,000 and matures October 31,
1997.  The Company paid BCM a mortgage brokerage and equity refinancing fee of
$150,000 based upon the $15.0 million refinancing.

The Company has margin arrangements with various brokerage firms which provide
for borrowing of up to 50% of the market value of the Company's marketable
equity securities.  The borrowings under such margin arrangements are secured
by equity securities of the REITs, NRLP and the Company's trading portfolio and
bear interest rates ranging from 7.0% to 9.0%.  Margin borrowings totaled $31.5
million at June 30, 1996.

NOTE 8.      COMMON STOCK

At June 30, 1996 and December 31, 1995, there were authorized 16,667,000 shares
of common stock, par value $.01 per share, of which 6,740,328 and 5,858,328
shares were outstanding at the respective dates.  The increase in common shares
outstanding is described below.

In April 1996, the Company issued 250,000 shares of common stock to ND
Investments, Inc., a wholly-owned subsidiary of the Company, which pledged the
shares as additional collateral for the loan secured by the 92.6 acres of
partially developed land in Las Colinas, Texas.  See NOTE 4. "REAL ESTATE."

Also in April 1996, the Company issued 632,000 shares of common stock to Garden
Capital Merchandise Mart, Inc., a wholly-owned subsidiary of the Company, which
pledged the shares as additional collateral for the loan secured by the Denver
Merchandise Mart, in Denver, Colorado.  See NOTE 7. "NOTES AND INTEREST
PAYABLE."

On June 12, 1996, the Company's Board of Directors announced the resumption of
the payment of dividends on the Company's Common Stock with the declaration of 
a second





                                       15
<PAGE>   16
                          AMERICAN REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


NOTE 8.      COMMON STOCK (Continued)

quarter dividend of $.10 per share.  The distribution totaling $674,000 was
paid on July 8, 1996 to stockholders of record on June 21, 1996.  The
Company last paid dividends on May 15, 1990.  Future distributions to
stockholders will be dependent upon the Company's realized income, financial
condition, capital requirements and other factors deemed relevant by the
Company's Board of Directors.

Also on June 12, 1996, the Company announced the redemption of the outstanding
share purchase rights for $.01 per right.  As of the date of redemption, each
share of Common Stock represented 1.5 share rights.  The redemption proceeds
totaling $101,000 were also distributed on July 8, 1996 to stockholders of
record on June 12, 1996.  These rights were initially distributed to
stockholders on April 23, 1990.

NOTE 9.      PREFERRED STOCK

In April 1996, the Company filed Articles of Amendment to its Articles of
Incorporation creating and designating a Series B 10% cumulative Preferred
Stock, par value $2.00 per share, out of the 20,000,000 shares authorized of a
special class of stock.  The Series B Preferred Stock consists of a maximum of
4,000 shares, all of which were sold April 4, 1996 for $400,000 in cash in a
private transaction.  Dividends are payable at a rate of $10.00 per year or
$2.50 per quarter to stockholders of record on the 15th day of each March,
June, September and December when and as declared by the Board of Directors of
the Company.

In June 1996, the Company filed Articles of Amendment to its Articles of
Incorporation creating and designating a Series C 10% cumulative Preferred
Stock, par value $2.00 per share, out of the 20,000,000 shares authorized of a
special class of stock.  The Series C Preferred Stock consists of a maximum of
16,500 shares, of which 15,000 were issued on June 4, 1996 in connection with
the purchase of 442 acres of partially developed land in Denver, Colorado.  See
NOTE 4. "REAL ESTATE."  Dividends are payable at a rate of $10.00 per year or
$2.50 per quarter to stockholders of record on the 15th day of each March,
June, September and December when and as declared by the Board of Directors of
the Company.  The dividends for the first four quarters are to be paid with
additional shares of Series C Preferred Stock.  On June 30, 1996, the Company
issued 111 shares of Series C Preferred Stock to stockholders of record on June
15, 1996.

NOTE 10.     INCOME TAXES

Financial statement income varies from taxable income principally due to the
accounting for income and losses of investees, gains and losses from asset
sales, depreciation on owned properties, amortization of discounts on notes
receivable and payable and the difference in the allowance for estimated
losses.  The Company had no taxable income or provision for income taxes in the
six months ended June 30, 1996.





                                       16
<PAGE>   17
                          AMERICAN REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


NOTE 11.    OTHER EQUITY INVESTMENTS

In April 1996, a newly formed subsidiary of the Company purchased for $10.7
million in cash 80% of the common stock of an entity which in turn had acquired
26 operating pizza parlors in various communities in California's San Joaquin
Valley.  Concurrent with the purchase, the Company granted to an individual an
option to purchase 36.25% of the Company's subsidiary at any time for the
Company's net investment in such subsidiary.  Additionally, the Company is in
negotiations with underwriters to take such subsidiary public.  The Company
believes that such option will be exercised and that the subsidiary will become
publicly held within a year.  Accordingly, the Company believes its control of
such subsidiary is temporary and therefore accounts for such subsidiary under
the equity method.

NOTE 12.    COMMITMENTS AND CONTINGENCIES

Litigation.  The Company is involved in various lawsuits arising in the
ordinary course of business.  In the opinion of the Company's management, the
outcome of these lawsuits will not have a material impact on the Company's
financial condition, results of operations or liquidity.

NOTE 13.    SUBSEQUENT EVENTS

In July 1996, a newly formed limited partnership, of which the Company is 1%
general partner, acquired 580 acres of land located in Collin County, Texas for
$5.7 million in cash.  The Company paid $100,000 in cash with the remaining
$5.6 million being paid by the limited partner.  The partnership agreement
designates the Company as the managing general partner.  The Partnership
agreement also provides that the limited partner receive a 12% preferred
cumulative return on its investment before any sharing of partnership profits.

Also in July 1996, the Company sold 32.3 acres of the 92.6 acre tract of
partially developed land in Las Colinas, Texas for $4.9 million in cash.  In
accordance with the provisions of the term loan secured by such parcel, the
Company applied the net proceeds of the sale, $4.7 million, to paydown the term
loan in exchange for that lenders' partial release of its collateral interest
in such land.  See NOTE 4. "REAL ESTATE."  The Company will record a gain of
approximately $2.0 million on such sale.

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS

Introduction

American Realty Trust, Inc. (the "Company") was organized in 1961 to provide
investors with a professionally managed, diversified portfolio of equity real
estate and mortgage loan investments selected to provides opportunities for
capital appreciation as well as current income.





                                       17
<PAGE>   18
ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS (Continued)

Liquidity and Capital Resources

General.  Cash and cash equivalents at June 30, 1996 aggregated $173,000,
compared with $1.1 million at December 31, 1995.  Although the Company
anticipates that during the remainder of 1996 it will generate excess cash flow
from operations, as discussed below, such excess cash is not expected to be
sufficient to discharge all of the Company's debt obligations as they mature.
The Company will therefore continue to rely on externally generated funds,
including borrowings against its investments in various real estate entities,
mortgage notes receivable, the sale or refinancing of properties and, to the
extent available or necessary, borrowings from its advisor to meet its debt
service obligations, pay taxes, interest and other non-property related
expenses.

At December 31, 1995, notes payable totaling $26.4 million had scheduled
maturities during 1996.  Through July 31, 1996 the Company has paid a total of
$10.4 million of such debt and refinanced an additional $9.6 million.  The
Company intends to either pay off, extend the maturity dates or obtain
alternate financing for the remaining $6.4 million debt obligations that mature
during the remainder of 1996.  There can be no assurance, however, that these
efforts to obtain alternative financing or debt extensions will be successful.

The Company expects an increase in cash flow from property operations during
the remainder of 1996.  Such increase is expected to be derived from operations
of the Denver Merchandise Mart, the Inn at the Mart and the Oak Tree Village
Shopping Center.  The Company also expects continued lot sales at its Texas
residential subdivisions and substantial sales of its Las Colinas, Texas land
and its Denver, Colorado land to generate additional cash flow.  See NOTE 4.
"REAL ESTATE."

In March 1996, the Company sold 2.3 acres of the 74.9 acre parcel in Las
Colinas, Texas for $961,000 in cash.  In accordance with the provisions of the
term loan, the Company applied the $891,000 net proceeds of the sale to pay
down the term loan.

In April 1996, a subsidiary of the Company purchased for $10.7 million in cash
80% of the common stock of an entity that had acquired 26 operating pizza
parlors in various communities in California's San Joaquin Valley.  See NOTE
12. "OTHER INVESTMENTS."

Also in April 1996, the Company purchased a 28% general partner interest in
Campbell Center Associates, Ltd. for $550,000 in cash and a $500,000 four-year
note.

In May 1996, the Company sold an additional 2.3 acres of the 74.9 acre parcel
in Las Colinas, Texas for $941,000 in cash.  In accordance with the provisions
of the term loan, the Company applied the $864,000 net proceeds of the sale to
paydown the term loan.





                                       18
<PAGE>   19
ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS (Continued)

Liquidity and Capital Resources (Continued)

Also in May 1996, the Company purchased a 2,271 square foot single family
residence in Dallas, Texas for $266,000 in cash.

In June 1996, the Company purchased 442 acres of partially developed land in
Denver, Colorado for $8.5 million.  In connection with the acquisition, the
Company obtained purchase money financing for $7.5 million and issued 15,000
shares of the Company's Series C 10% cumulative preferred stock with an
aggregate liquidation value of $1.5 million.  The excess financing proceeds of
$500,000 was applied to the various closing costs associated with the
acquisition in addition to $272,000 of such costs paid by the Company.

Also in June 1996, the Company sold a tract of land that was leased under a
long-term land lease for $120,000 in cash.

In July 1996, a newly formed limited partnership of which the Company is the
general partner acquired 580 acres of land in Collin County, Texas for $5.7
million in cash.  The Company paid $100,000 in cash with the remaining $5.6
million being paid by the limited partner.

In October 1995, the Company purchased 92.6 acres of partially developed land
in Las Colinas, Texas.  In February 1996, the Company entered into a contract
to sale 72.5 of the 92.6 acres for $12.9 million in cash.  In July 1996, the
Company closed the first phase of the contract selling 32.3 acres for $4.9
million in cash.  In accordance with the provisions of the term loan, the
Company applied the $4.7 million net proceeds to paydown the term loan in
exchange for that lender's partial release of its collateral interest in such
land.

On June 12, 1996, the Company's Board of Directors announced the resumption of
dividend payments at the initial rate of $.10 per share.  The distribution,
totaling 674,000, was payable on July 8, 1996 to stockholders of record on June
21, 1996.

Also on June 12, 1996, the Company announced the redemption of the share
purchase rights for $.01 per right.  The redemption price, totaling $101,000,
was also paid on July 8, 1996 to stockholders of record on June 21, 1996.

The Company expects that funds from existing cash resources, collections on
mortgage notes receivable, sales or refinancing of real estate and/or mortgage
notes receivable, and borrowings against its investments in marketable equity
securities, mortgage notes receivable and to the extent available, borrowings
from the Company's advisor, will be sufficient to meet the cash requirements
associated with the Company's current and anticipated level of operations,
maturing debt obligations and existing commitments. To the extent that the
Company's liquidity permits or financing sources are available, the Company may
make investments in real estate, additional investments in real estate entities
and marketable equity securities and fund or acquire mortgage notes.





                                       19
<PAGE>   20
ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS (Continued)


Liquidity and Capital Resources (Continued)

Notes Receivable.  The Company has received $449,000 in principal payments on
its notes receivable in the six months ended June 30, 1996.

Loans Payable.  In February 1996, the Company refinanced $7.8 million of debt
collateralized by a mortgage note receivable with a balance of $18.4 million
which is secured by the Las Vegas Shopping Center in Las Vegas, Nevada, for
$12.0 million.  The Company received net cash of $2.3 million after the payoff
of the existing debt, payment of closing costs associated with the refinancing
and making a $1.5 million paydown on the term loan  secured by land in Las
Colinas, Texas in exchange for that lender's release of its participation
interest in the note receivable.  See NOTE 3.  "NOTES AND INTEREST RECEIVABLE."

In April 1996, the Company refinanced the first and second lien mortgage debt
on its $22.0 million wraparound mortgage note receivable secured by the
Continental Hotel and Casino in Las Vegas, Nevada for $16.8 million.  See NOTE
3.  NOTES AND INTEREST RECEIVABLE.  The Company received net cash of $11.2
million after the payoff of the two underlying liens totaling $2.9 million,
various closing costs associated with the refinancing and making a $1.4 million
paydown on the term loan secured by land in Las Colinas, Texas in exchange for
that lender's release of its participation interest in the note receivable.

Also in April 1996, the Company refinanced $5.1 million of first and second
lien debt secured by the Denver Merchandise Mart for $15.0 million.  The
Company received net refinancing proceeds of $4.8 million after the payoff of
the first and second lien debt, a $3.0 million holdback by the lender pending
its receipt of 632,000 newly issued shares of the Company's common stock which
was funded in May 1996, purchasing the ground lease on Denver Merchandise Mart
for $678,000 and payment of various closing costs associated with the
refinancing.

The Company has margin arrangements with various brokerage firms which provide
for borrowing up to 50% of the market value of the Company's marketable equity
securities.  The borrowing under such margin arrangements are secured by equity
securities of the REITs, NRLP and the Company's trading portfolio and bear
interest rates ranging from 7.0% to 9.0%.  Margin borrowing totaled $31.5
million at June 30, 1996.

Equity Investments.  During the fourth quarter of 1988, the Company began
purchasing shares of various real estate investment trusts having the same
advisor as the Company, and units of limited partner interest in National
Realty, L.P.  ("NRLP").  It is anticipated that additional equity securities of
NRLP and the REITs, Continental Mortgage and Equity Trust ("CMET"), Income
Opportunity Realty Investors, Inc., formerly Income Opportunity Realty Trust
(collectively "IORI") and Transcontinental Realty Investors, Inc. ("TCI"), will
be acquired in the future through open-market and negotiated transactions to
the extent the Company's liquidity permits.





                                       20
<PAGE>   21
ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS (Continued)

Liquidity and Capital Resources (Continued)

Equity securities of the REITs and NRLP held by the Company may be deemed to be
"restricted securities" under Rule 144 of the Securities Act of 1933
("Securities Act").  Accordingly, the Company may be unable to sell such equity
securities other than in a registered public offering or pursuant to an
exemption under the Securities Act for a period of two years after they are
acquired.  Such  restrictions may reduce the Company's ability to realize the
full fair market value of such investments if the Company attempted to dispose
of such securities in a short period of time.

The Company's cash flow from these investments is dependent on the ability of
each of the entities to make distributions.  In the first quarter of 1993, CMET
and IORI resumed quarterly distributions.  NRLP resumed distributions in the
fourth quarter of 1993 and TCI resumed distributions in the fourth quarter of
1995.  The Company received distributions totaling $6.0 million in the first
six months of 1996 from the REITs and NRLP.

On a quarterly basis, the Company's management reviews the carrying value of
the Company's mortgage notes receivable, properties held for sale and
periodically, but no less than annually, its properties held for investment.
Generally accepted accounting principles require that the carrying value of
such assets cannot exceed the lower of their respective carrying amounts or
estimated net realizable value.  In the initial instance when the estimated net
realizable value of a mortgage note receivable or a property held for sale is
less than the carrying amount at the time of evaluation, a reserve is
established and a corresponding provision for loss is recorded by a charge
against earnings.  A subsequent revision to estimated net realizable value
either increases or decreases such reserve with a corresponding charge against
or credit to earnings. In the case of properties held for investment the
carrying value of the property is written down and a provision for loss is
recorded.  The estimate of net realizable value of the Company's mortgage note
receivable is based on management's review and evaluation of the collateral
property securing the mortgage note.  The property review generally includes
selective property inspections, a review of the property's current rents
compared to market rents, a review of the property's expenses, a review of
maintenance requirements, discussions with the manager of the property and a
review of the surrounding area.  See "Recent Accounting Pronouncement," below.

Commitments and Contingencies

In January 1995, NRLP, Syntek Asset Management, L.P. ("SAMLP") and the NRLP
oversight committee executed an Implementation Agreement which provides for the
nomination of a successor general partner to succeed SAMLP as general partner
of NRLP and National Operating, L.P. ("NOLP"), the operating partnership of
NRLP and for the resolution of all related matters under the 1990 settlement of
a class action lawsuit.  On February 20, 1996, the parties to the
Implementation Agreement executed an Amended and Restated Implementation
Agreement.





                                       21
<PAGE>   22
ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS (Continued)

Commitments and Contingencies (Continued)

Provided that the successor general partner is elected pursuant to the terms of
the Amended and Restated Implementation Agreement, SAMLP shall receive
$12,471,500 from the Partnership.  This amount represents a compromise
settlement of the net amounts owed by the Partnership to SAMLP upon SAMLP's
withdrawal as general partner and any amounts which SAMLP and its affiliates
may owe to the Partnership.  This amount shall be paid to SAMLP pursuant to a
promissory note in accordance with the terms set forth in the Amended and
Restated Implementation Agreement.

The Amended and Restated Implementation Agreement has been submitted to the
Judge appointed to supervise the class action settlement (the "Supervising
Judge") for tentative approval and approval of the notice to be sent to the
original class members.  Upon final approval by the Supervising Judge, the
proposal to elect the successor general partner will be submitted to the NRLP's
unitholders for a vote.  In addition, the unitholders will vote upon amendments
to the NRLP's Partnership Agreement which relate to the proposed compensation
of the successor general partner and other related matters.

Upon approval by NRLP's unitholders, SAMLP shall withdraw as General Partner
and the successor general partner shall take office.  If the required approvals
are obtained, it is anticipated that the successor general partner will be
elected and take office during the fourth quarter of 1996.

The Amended and Restated Implementation Agreement provides that SAMLP, and its
affiliates owning units in NRLP shall not vote to remove the successor general
partner, except for removal with cause, for a period of 36 months from the date
the successor general partner takes office.

Upon election and taking office of the successor general partner, the class
action settlement and the NRLP oversight committee shall be terminated.  If the
successor general partner is not elected, the existing class action settlement
shall remain in full force and effect and all of the provisions of the Amended
and Restated Implementation Agreement shall be voided, including the compromise
settlement of amounts owed by SAMLP and NRLP to each other.  See NOTE 2.
"SYNTEK ASSET MANAGEMENT, L.P."

Results of Operations

For the three months ended June 30, 1996, the Company reported a net loss of
$2.1 million, compared to a net loss of $3.4 million for the three months ended
June 30, 1995.  For the six months ended June 30, 1996, the Company had a net
loss of $2.4 million compared with a net loss of $4.3 million for the six
months ended June 30, 1995.  The primary factors contributing to the Company's
net loss are discussed in the following paragraphs.

Rents increased from $3.6 million and $9.1 million for the three and six months
ended June 30, 1995 to $4.1 million and $9.4 million for the





                                       22
<PAGE>   23
ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS (Continued)


Results of Operations (Continued)

three and six months ended June 30, 1996.  The increases are principally due to
the Company obtaining the Oak Tree Village Shopping Center in November 1995
combined with increases in rents from Denver Merchandise Mart and rents from a
ground lease on land in Atlanta, Georgia.

Interest income from mortgage notes receivable decreased from $1.3 million and
$2.3 million for the three and six months ended June 30, 1995 to $1.1 million
and $2.3 million for the three and six months ended June 30, 1996.  The
decrease is due to the payoff of a mortgage note receivable in February 1995.
Interest income for the remainder of 1996 is expected, on a quarterly basis, to
approximate that of the second quarter.

Other income decreased from $611,000 for the three months ended June 30, 1995
to $127,000 for the three months ended June 30, 1996 and improved from a loss
of $39,000 for the six months ended June 30, 1995 to income of $469,000 for the
six months ended June 30, 1996.  The decrease in other income for the three
months ended June 30, 1996 is primarily due to a $312,000 decrease in dividend
income from the Company's trading portfolio securities in addition to a
$334,000 increase in losses from the sale of the Company's trading portfolio
securities.  This is offset by an increase of $274,000 recognized in preferred
returns on a 50% partnership interest.  The six month improvement is due to
recognizing $663,000 unrealized gains on the Company's trading portfolio
securities in 1996 compared to an $899,000 unrealized loss in 1995.  This is
offset by a $390,000 decrease in dividend income and an increase of $744,000 in
losses from the sale of the Company's trading portfolio securities.

Property operating expenses increased from $3.3 million and $7.2 million for
the three and six months ended June 30, 1995 to $3.9 million and $7.6 million
for the three and six months ended June 30, 1996.  Of this increase, $385,000
and $561,000 for the three and six months ended June 30, 1996 is due to
obtaining the Oaktree Shopping Center subsequent to June 30, 1995 and to the
acquisition of Las Colinas land in May 1995.  In addition, for the three and
six months ended June 30, 1996 real estate taxes for the Denver Merchandise
Mart and Inn at the Mart increased $86,000 and $149,000, respectively.

Interest expense increased from $2.0 million and $3.8 million for the three and
six months ended June 30, 1995 to $3.3 million and $6.4 million for the three
and six months ended June 30, 1996.  The increases are primarily attributable
to debt refinancings and the debt incurred related to the acquisition of one
parcel of land in May 1995 and two parcels of land and one commercial property
subsequent to June 30, 1995.  The increase for the six months ended June 30,
1996 is offset by a $161,000 decrease in interest expense due to the Boulevard
Villa sale in February 1995.  Interest expense for the remainder of 1996 is
expected, on a quarterly basis, to approximate that of the second quarter.





                                       23
<PAGE>   24
ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS (Continued)


Results of Operations (Continued)

Advisory and mortgage servicing fees increased from $239,000 and $543,000 for
the three and six months ended June 30, 1995 to $381,000 and $701,000 for the
three and six months ended June 30, 1996.  The increases are primarily
attributable to the Company's increase in gross assets, the basis for such fee,
due to the acquisitions of one commercial property and three parcels of land in
1995 and 1996.

General and administrative expenses of $1.2 million for the six months ended
June 30, 1996 approximated those in 1995.  For the three months ended June 30,
1996, general and administrative expenses decreased from $667,000 in 1995 to
$595,000 in 1996.  The decrease is primarily attributable to consulting fees
incurred in 1995 in connection with the Company's notes receivables and hotels.

Depreciation and amortization expense of $453,000 and $890,000 for the three
and six months ended June 30, 1996 approximate the $402,000 and $842,000 for
the three and six months ended June 30, 1995.

Equity in losses of investees decreased from a loss of $1.7 million and $3.0
million for the three and six months ended June 30, 1995 to a loss of $1.5
million and $2.4 million for the three and six months ended June 30, 1996.  The
decrease in equity losses is attributable to a decrease in the combined
operating losses of the REITs and NRLP from a combined operating loss of $5.6
million and $9.6 million for the three and six months ended June 30, 1995 to a
combined operating loss of $5.4 million and $8.9 million for the three and six
months ended June 30, 1996.  Such improvement is generally attributable to
improved occupancy and increased rental rates.

For the three and six months ended June 30, 1995, the Company recognized
$671,000 of minority interest expense.  The expense is attributable to the
termination of a joint venture partnership in which the Company held a 60%
interest in June 1995.

Gains on sale of real estate were $2.3 million and $4.5 million for the three
and six months ended June 30, 1996 compared to $24,000 and $948,000 for the
three and six months ended June 30, 1995.  For the three months ended June 30,
1996 the Company recognized a $538,000 gain on the sale of 2.3 acres of Las
Colinas land, a $44,000 gain on the sale of a parcel of land in Midland,
Michigan, a $10,000 gain on the sale of eight residential lots and a $1.8
million gain representing the Company's equity share of the REITs gain on sale
of real estate.  In the three months ended June 30, 1995, the Company
recognized a $24,000 gain on the sale of the final four lots in a joint
venture.  The first six months of 1996 includes an additional $538,000 gain on
the sale of another 2.3 acres of land in Las Colinas, Texas and a $3.3 million
gain representing the Company's equity share of the REITs gain on the sale of
real estate.  The first six months of 1995 includes an additional $924,000 gain
on the sale of Boulevard Villas in February.





                                       24
<PAGE>   25
ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS (Continued)

Results of Operations (Continued)

The Company reported extraordinary gains of $247,000 and $260,000 for the three
and six months ended June 30, 1996 compared to $12,000 and $327,000 for the
three and six months ended June 30, 1995.  The extraordinary gain for the three
months ended June 30, 1996 represents the Company's share of an equity
investee's extraordinary gain related to an insurance settlement from a fire
loss.  The first six months of 1996 includes an additional extraordinary gain
of $13,000 which represents the Company's share of an equity investee's
extraordinary gain from the early payoff of debt.  For the three and six months
ended June 30, 1995, the extraordinary gains also represent the Company's share
of an equity investee's extraordinary gain from the early payoff of debt.

Environmental Matters

Under various federal, state and local environmental laws, ordinances and
regulations, the Company may be potentially liable for removal or remediation
costs, as well as certain other potential costs relating to hazardous or toxic
substances (including governmental fines and injuries to persons and property)
where property-level managers have arranged for the removal, disposal or
treatment of hazardous or toxic substances.  In addition, certain environmental
laws impose liability for release of asbestos-containing materials into the
air, and third parties may seek recovery from the Company for personal injury
associated with such materials.

The Company's management is not aware of any environmental liability relating
to the above matters that would have a material adverse effect on the Company's
business, assets or results of operations.

Inflation

The effects of inflation on the Company's operations are not quantifiable.
Revenues from property operations fluctuate proportionately with inflationary
increases and decreases in housing costs.  Fluctuations in the rate of
inflation also affect the sales values of properties and, correspondingly, the
ultimate gains to be realized by the Company from property sales.

Recent Accounting Pronouncement

In March 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No.  121 - "Accounting for the
Impairment of Long-lived Assets and for Long-lived Assets to Be Disposed Of".
The statement requires that long-lived assets be considered impaired "...if the
sum of the expected future cash flows (undiscounted and without interest
charges) is less than the carrying amount of the asset."  If impairment exists,
an impairment loss shall be recognized, by a charge against earnings, equal to
"...the amount by which the carrying amount of the asset exceeds the fair value
of the asset."  If





                                       25
<PAGE>   26
ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS (Continued)

Recent Accounting Pronouncement (Continued)

impairment of a long-lived asset is recognized, the carrying amount of the
asset shall be reduced by the amount of the impairment, shall be accounted for
as the asset's "new cost" and such new cost shall be depreciated over the
asset's remaining useful life.

SFAS No. 121 further requires that long-lived assets held for sale "...be
reported at the lower of carrying amount or fair value less cost to sell."  If
a reduction in a held for sale asset's carrying amount to fair value less cost
to sell is required, a provision for loss shall be recognized by a charge
against earnings.  Subsequent revisions, either upward or downward, to a held
for sale asset's fair value less cost to sell shall be recorded as an
adjustment to the asset's carrying amount, but not in excess of the asset's
carrying amount when originally classified or held for sale.  A corresponding
charge or credit to earnings is to be recognized.   Long-lived assets held for
sale are not to be depreciated.  The Company adopted SFAS No. 121 effective
January 1, 1996.

The adoption of SFAS had no effect on the Company's reported net loss for the
six months ended June 30, 1996, as the Company's one depreciable asset
classified as held for sale is fully depreciated.

                         ______________________________


                          PART II.  OTHER INFORMATION

ITEM 2.     CHANGES IN SECURITIES

Effective May 8, 1996, the Company filed Articles of Amendment to its Articles
of Incorporation creating and designating a Series B 10% Cumulative Preferred
Stock, par value $2.00 per share, out of the special class of stock, $2.00 par
value per share, of the Company, which series consists of a maximum of 4,000
shares, all of which were issued April 4, 1996.  See NOTE 9. "PREFERRED STOCK"
of NOTES TO CONSOLIDATED FINANCIAL STATEMENTS under ITEM 1. FINANCIAL
STATEMENTS.  Pursuant to the terms of the Articles of Amendment creating and
designating such series, so long as any shares of the Series B 10% Cumulative
Preferred Stock remain outstanding, no dividend may be declared or paid and no
other distribution may be made on the Common Stock of the Company or any other
shares junior to the Series B 10% Cumulative Preferred Stock, except in shares
junior to the Series B 10% Cumulative Preferred Stock,  unless all accumulated
dividends on the Series B 10% Cumulative Preferred Stock have been paid.  Such
provision might be considered to be a limitation or qualification on another
class of securities.

Effective June 5, 1996, the Company filed an Articles of Amendment to its
Articles of Incorporation creating and designating a Series C 10% Cumulative
Preferred Stock, par value $2.00 per share, out of the special class of stock,
$2.00 par value per share, of the Company, which





                                       26
<PAGE>   27
ITEM 2.     CHANGES IN SECURITIES (Continued)

series consists of a maximum of 16,500 shares, of which 15,000 were issued on
June 4, 1996.  See NOTE 9. "PREFERRED STOCK" of NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS under ITEM 1. FINANCIAL STATEMENTS.  Pursuant to the terms of the
Articles of Amendment creating and designating such series, so long as any
shares of the Series C 10% Cumulative Preferred Stock remain outstanding, no
dividend may be declared or paid and no other distribution may be made on the
Common Stock of the Company or any other shares junior to the Series C 10%
Cumulative Preferred Stock, except in shares junior to the Series C 10%
Cumulative Preferred Stock, unless all accumulated dividends on the Series C
10% Cumulative Preferred Stock have been paid.  Such provision might be
considered to be a limitation or qualification on another class of securities.

ITEM 5.     OTHER INFORMATION

See NOTE 8. "COMMON STOCK" and NOTE 9. "PREFERRED STOCK" of NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS in PART I for information regarding the
issuance of securities and related transactions thereto.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

(a)     Exhibits: The following exhibits are filed herewith or incorporated
        by reference as indicated below.

<TABLE>
<CAPTION>
Exhibit
Number                           Description                      
- --------  -------------------------------------------------------------------------------------------------
 <S>      <C>
          
    3.0   Articles of Amendment setting forth the Certificate of Designations, Preferences and Relative
          Participating or Optional or Other Special Rights and Qualifications, Limitations or Restrictions
          Thereof of Special Stock, filed with the Secretary of State of Georgia on May 8, 1996.
          
    3.1   Articles of Amendment setting forth the Certificate of Designations, Preferences and Relative
          Participating or Optional or Other Special Rights and Qualifications, Limitations or Restrictions
          Thereof of Special Stock, filed with the Secretary of State of Georgia on June 5, 1996.
          
   27.0   Financial Data Schedule
</TABLE>

(b)     Reports on Form 8-K as follows:

        A Current Report on Form 8-K, dated June 12, 1996, was filed with
        respect to Item 5. "Other Events", which reports on the resumption of
        the payment of cash dividends, the redemption of share purchase rights
        and the resignation of a member of the Company's Board of Directors.





                                       27
<PAGE>   28

                                 SIGNATURE PAGE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                            AMERICAN REALTY TRUST, INC.
                                       
                                       
                                       
                                       
                                       
Date:    August   , 1996               By:  /s/ Karl L. Blaha               
     -------------------------              ----------------------------------
                                            Karl L. Blaha
                                            President
                                       
                                       
                                       
                                       
                                       
Date:    August   , 1996               By:  /s/ Thomas A. Holland           
     -------------------------              ----------------------------------
                                            Thomas A. Holland
                                            Executive Vice President and
                                            Chief Financial Officer
                                            (Principal Financial and
                                             Accounting Officer)
                                       




                                       28
<PAGE>   29
                          AMERICAN REALTY TRUST, INC.

                                  EXHIBITS TO

                         QUARTERLY REPORT ON FORM 10-Q

                      For the Quarter ended June 30, 1996





<TABLE>
<CAPTION>
Exhibit                                                                 Page
Number                        Description                              Number
- -------    ---------------------------------------------------         ------
    <S>    <C>                                                              <C>
                                                                       
    3.0    Articles of Amendment setting forth the Certificate              30
           of Designations, Preferences and Relative                   
           Participating or Optional or Other Special Rights           
           And Qualifications, Limitations or Restrictions             
           Thereof of Special Stock, filed with the Secretary          
           of State of Georgia on May 8, 1996.                         
                                                                       
    3.1    Articles of Amendment setting forth the Certificate              42
           of Designations, Preferences and Relative                   
           Participating or Optional or Other Special Rights           
           And Qualifications, Limitations or Restrictions             
           Thereof of Special Stock, filed with the Secretary          
           of State of Georgia on June 5, 1996.                        
                                                                       
    27.0   Financial Data Schedule                                          54
                                                                       
</TABLE>




                                       29

<PAGE>   1
                                                                     EXHIBIT 3.0


        SECRETARY OF STATE                        DOCKET NUMBER : 961290831 
BUSINESS INFORMATION AND SERVICES                 CONTROL NUMBER: 8725867   
      SUITE 315, WEST TOWER                       EFFECTIVE DATE: 05/08/1996
   2 MARTIN LUTHER KING JR. DR.                   REFERENCE     : 0045      
   ATLANTA, GEORGIA 30334-1530                    PRINT DATE    : 05/08/1996
                                                  FORM NUMBER   : 0111      


CT CORPORATION SYSTEM
RUDENE REMBERT
1201 PEACHTREE STREET, NE
ATLANTA, GA 30361



                           CERTIFICATE OF AMENDMENT

I, the Secretary of State and the Corporation Commissioner of the State of
Georgia, do hereby certify under the seal of my office that

                         AMERICAN REALTY TRUST, INC.
                        A DOMESTIC PROFIT CORPORATION

has filed articles of amendment in the office of the Secretary of State and has
paid the required fees as provided by Title 14 of the Official Code of Georgia
Annotated. Attached hereto is a true and correct copy of said articles of
amendment.

WITNESS my hand and official seal in the City of Atlanta and the State of
Georgia on the date set forth above.



       [SEAL]                           /s/ LEWIS A. MASSEY
                                        -------------------------------------- 
                                            Lewis A. Massey
                                           Secretary of State
<PAGE>   2
                    ARTICLES OF AMENDMENT OF THE ARTICLES OF
                  INCORPORATION OF AMERICAN REALTY TRUST, INC.
                               Setting Forth the
             CERTIFICATE OF DESIGNATIONS, PREFERENCES AND RELATIVE
             PARTICIPATING OR OPTIONAL OR OTHER SPECIAL RIGHTS, AND
             QUALIFICATIONS, LIMITATIONS OR RESTRICTIONS THEREOF OF
                                 SPECIAL STOCK
                                       OF
                          AMERICAN REALTY TRUST, INC.


         AMERICAN REALTY TRUST, INC., a corporation organized and
existing under the laws of the State of Georgia,

         DOES HEREBY CERTIFY:

         THAT, pursuant to the authority conferred upon the Board of Directors
by the Articles of Incorporation, as amended, of AMERICAN REALTY TRUST, INC.
(the "Corporation"), and pursuant to the provisions of Section 14-2-602 of the
Georgia Business Corporation Code (which section provides that no shareholder
action is required in order to effect these Articles of Amendment), said Board
of Directors, by unanimous written consent dated as of April 3, 1996, adopted
certain recitals and resolutions providing for the designations, preferences
and relative participating, optional or other special rights and
qualifications, limitations or restrictions thereof, of a series of special
stock of the Corporation, specifically the Series B 10% Cumulative Preferred
Stock, which recitals and resolutions are as follows:

                  WHEREAS, Article Five of the Articles of Incorporation, as
         amended, of the Corporation authorizes the Corporation to issue not
         more than 16,666,667 shares of common voting stock, $0.01 par value
         per share (the "Common Stock"), and 20,000,000 shares of a special
         class of stock, $2.00 par value per share (the "Special Stock"), which
         Special Stock may be issued from time to time in one or more series
         and shall be designated as the Board of Directors may determine to
         have such voting powers, preferences, limitations and relative rights
         with respect to the shares of each series of the class of Special
         Stock of the Corporation as expressly provided in a resolution or
         resolutions providing for the issuance of such series adopted by the
         Board of Directors which is vested with the authority in respect
         thereof;

                  WHEREAS, 500,000 shares of such Special Stock has been
         previously designated as the Series A Cumulative Participating
         Preferred Stock prior to the date hereof, none of which are now issued
         and outstanding; and

                  WHEREAS, the Board of Directors now desires to further amend
         the Articles of Incorporation to designate an additional series of the
         Special Stock;



<PAGE>   3


                  NOW, THEREFORE, BE IT RESOLVED, that pursuant to the
         authority granted to the Board of Directors by Article Five of the
         Articles of Incorporation, as amended, the Board of Directors hereby
         further amends the Articles of Incorporation to provide for the
         issuance of one single series of Special Stock consisting of the
         number of shares in such series as set forth below and, subject to the
         provisions of Article Five of the Articles of Incorporation, as
         amended, of the Corporation, hereby fixes and determines with respect
         to such series the following designations, preferences and relative
         participating, optional or other special rights, if any, and
         qualifications, limitations or restrictions thereof:

                           1. Designation. The distinctive designation of such
                  series shall be the Series B 10% Cumulative Preferred Stock
                  and each share of the Series B 10% Cumulative Preferred Stock
                  shall have a par value of $2.00 per share and a preference on
                  liquidation under paragraph 6 below of up to $100 per share.
                  The Series B 10% Cumulative Preferred Stock is sometimes
                  referred to herein as the "Series B Preferred Stock."

                           2. Number of Shares. The number of shares which
                  shall constitute the Series B Preferred Stock shall be such
                  number as may actually be issued by the Corporation, not to
                  exceed a maximum of 4,000 shares, which number may be
                  decreased (but not below the number then outstanding), from
                  time to time by the Board of Directors, subject to the
                  provisions hereof.

                           3. Dividends and Dividend Rate. Holders of record on
                  the fifteenth day of each March, June, September and December
                  of each year of shares of the Series B Preferred Stock shall
                  be entitled to receive dividends, when and as declared by the
                  Board of Directors of the Corporation and to the extent       
                  permitted under the Georgia Business Corporation Code,
                  payable quarterly on each March 31, June 30, September 30 and
                  December 31 of each year, beginning on June 30, 1996 (each a  
                  "Dividend Reference Date" and, collectively, the "Dividend
                  Reference Dates"), in preference to and with priority over
                  dividends upon all "Junior Securities" (as defined in
                  paragraph 6 below). Except as otherwise provided herein,
                  dividends on each share of Series B Preferred Stock (a
                  "Share") will accrue (but not compound) cumulatively on a
                  daily basis at the rate per share of ten dollars ($10) per
                  annum ($2.50 per calendar quarter) from and including the
                  date of issuance to and including the date on which the
                  "Redemption Price" (as defined in paragraph 4 below) of such
                  Share is paid, whether or not such dividends have been
                  declared and whether or not there are profits, surplus or
                  other funds of the Corporation legally available for the
                  payment of such dividends. For purposes of this paragraph 3,
                  the date on which the Corporation initially issues any Share
                  is its date of



                                       2
<PAGE>   4

                  issuance, regardless of the number of times transfer of such
                  Share is made on the stock records maintained by or for the
                  Corporation and regardless of the number of certificates that
                  may be issued to evidence such Share (whether by reason of
                  transfer of such Share or for any other reason). So long as
                  any Shares of Series B Preferred Stock are outstanding, the
                  Corporation will not declare or pay any dividends on Junior
                  Securities (other than dividends in respect of Common Stock
                  payable in shares of Common Stock) or make, directly or
                  indirectly, any other distribution of any sort in respect of
                  Junior Securities, or any payment on account of the purchase
                  or other acquisition of the Junior Securities, unless on the
                  date of such declaration in the case of a dividend, or on
                  such date of distribution or payment, in the case of such
                  distribution or other payment (a) all dividends on the Series
                  B Preferred Stock for all past quarter-yearly dividend
                  periods have been paid in full and the full dividends for the
                  then current quarter-yearly period shall have been paid or
                  declared in a sum sufficient for the payment thereof set
                  apart, and (b) after giving effect to such payment of
                  dividends, other distributions, purchase or redemption, the
                  aggregate capital of the Corporation applicable to all
                  capital stock of the Corporation then outstanding, plus the
                  earned and capital surplus of the Corporation shall exceed
                  the aggregate amount payable on involuntary dissolution,
                  liquidation or winding up of the Corporation on all Shares of
                  the Special Stock and all stock ranking prior to or on a
                  parity with the Series B Preferred Stock as to dividends or
                  assets outstanding after the payment of such dividends, other
                  distributions, purchase or redemption. Dividends shall not be
                  paid or declared and set apart for payment on any series of
                  Special Stock for any dividend period (including the Series B
                  Preferred Stock) unless dividends have been or are,
                  contemporaneously, paid and declared and set apart for
                  payment on all outstanding series of Special Stock entitled
                  thereto for all dividend periods terminating on the same or
                  earlier date. If at any time the Corporation pays less than
                  the total amount of dividends then accrued with respect to
                  the Series B Preferred Stock, such payment will be
                  distributed ratably among the then holders of Series B
                  Preferred Stock so that an amount equal is paid with respect
                  to each outstanding Share.

                           4. Redemption.  The Corporation may, at any time
                  after the issuance thereof and from time to time, at the
                  election of the Board of Directors of the Corporation redeem
                  any or all of the Series B Preferred Stock then outstanding
                  by written notice given not less than twenty (20) nor more
                  than sixty (60) days before the date fixed for redemption
                  (the "Redemption Date"). If mailed, such notice shall be
                  deemed to be delivered when deposited in the United States
                  Mail, postage prepaid, addressed to the 


                                       3
<PAGE>   5


                  holder of shares of Series B Preferred Stock at his address
                  as it appears on the stock transfer records of the
                  Corporation. Such notice shall set forth (a) the shares to be
                  so redeemed, (b) the date fixed for redemption, (c) the
                  applicable Redemption Price, and (d) the place at which the
                  holder(s) may obtain payment of the applicable Redemption
                  Price upon surrender of the share certificate(s). If less
                  than all shares of Series B Preferred Stock at any time
                  outstanding shall be called for redemption, such shares shall
                  be redeemed pro rata by lot drawn or other manner deemed fair
                  in the sole discretion of the Board of Directors to redeem
                  one or more such shares without redeeming all such shares of
                  Series B Preferred Stock. If such notice of redemption shall
                  have been so mailed, on or before the Redemption Date, the
                  Corporation may provide for payment of a sum sufficient to
                  redeem the applicable number of Series B Preferred Stock
                  called for redemption either (i) by setting aside the sum
                  required to be paid as the Redemption Price by the
                  Corporation, separate and apart from its other funds, in
                  trust for the account of the holder(s) of the shares of
                  Series B Preferred Stock to be redeemed or (ii) by depositing
                  such sum in a bank or trust company (either located in the
                  state where the principal executive office of the Corporation
                  is maintained, such bank or trust company having a combined
                  surplus of at least $20,000,000 according to its latest
                  statement of condition, or such other bank or trust company
                  as may be permitted by the Articles of Incorporation, as
                  amended, or by law) as a trust fund, with irrevocable
                  instructions and authority to the bank or trust company to
                  give or complete the notice of redemption and to pay, on or
                  after the Redemption Date, the applicable Redemption Price on
                  surrender of certificates evidencing the share(s) of Series B
                  Preferred Stock so called for redemption and, in either
                  event, from and after the Redemption Date (A) the share(s) of
                  Series B Preferred Stock deemed to be redeemed, (B) such
                  setting aside or deposit shall be deemed to constitute full
                  payment for such Share(s), (C) such Share(s) so redeemed
                  shall no longer be deemed to be outstanding, (D) the
                  holder(s) thereof shall cease to be a shareholder of the
                  Corporation with respect to such share(s), and (E) such
                  holder(s) shall have no rights with respect thereto except
                  the right to receive their proportionate share of the funds
                  set aside pursuant hereto or deposited upon surrender of
                  their respective certificates. Any interest on the funds so
                  deposited shall be paid to the Corporation. Any and all such
                  redemption deposits shall be irrevocable except to the
                  following extent: any funds so deposited which shall not be
                  required for the redemption of any shares of Series B
                  Preferred Stock because of any prior sale or purchase by the
                  Corporation other than through the redemption process,
                  subsequent to the date of deposit but prior to



                                       4
<PAGE>   6


                  the Redemption Date, shall be repaid to the Corporation
                  forthwith and any balance of the funds so deposited and
                  unclaimed by the holder(s) of any shares of Series B
                  Preferred Stock entitled thereto at the expiration of one
                  calendar year from the Redemption Date shall be repaid to the
                  Corporation upon its request or demand therefor and after any
                  such repayment the holder(s) of the share(s) so called for
                  redemption shall look only to the Corporation for payment of
                  the Redemption Price thereof. In addition to the redemption
                  under this paragraph 4, the Corporation may redeem or
                  repurchase shares of the Series B Preferred Stock from any
                  holder(s) thereof who consents in writing to such redemption
                  and the provisions of this paragraph 4 will not apply to any
                  such consented redemption. All shares of Series B Preferred
                  Stock redeemed shall be cancelled and retired and no shares
                  shall be issued in place thereof, but such shares shall be
                  restored to the status of authorized but unissued shares of
                  Special Stock. The "Redemption Price" (herein so called)
                  shall be an amount equal to the "Liquidation Value" (as
                  defined in paragraph 6 below) of $100 per Share plus the
                  amount of all accrued but unpaid dividends thereon to the
                  Redemption Date, which shall include all cumulative dividends
                  in arrears and also the proportionate part of the dividend
                  accrued since the last Dividend Reference Date preceding the
                  Redemption Date and whether or not earned or declared, but
                  without interest.

                           5. Sinking Fund.  The Corporation shall not be
                  required to maintain any so-called "Sinking Fund" for the
                  retirement on any basis of the Series B Preferred Stock.

                           6. Rights on Liquidation. In the event of any
                  liquidation, dissolution or winding-up of the Corporation,
                  and after paying and providing for the payment of all
                  creditors of the Corporation, the holders of shares of the
                  Series B Preferred Stock then outstanding shall be entitled,
                  before any distribution or payment is made upon any "Junior
                  Securities" (defined to be and mean the Common Stock and any
                  other equity security of any kind which the Corporation at
                  any time has issued, issues or is authorized to issue if the
                  Series B Preferred Stock has priority over such securities as
                  to dividends or upon liquidation), to receive a liquidation
                  preference in an amount in cash equal to the aggregate
                  Liquidation Value of all shares of Series B Preferred Stock
                  then outstanding, whether any such liquidation, dissolution
                  or winding up is voluntary or involuntary and the holders of
                  the Series B Preferred Stock shall not be entitled to any
                  other or further distributions of assets. The term
                  "Liquidation Value" shall be and mean, as of any particular
                  date, an amount per Share of Series B Preferred Stock equal
                  to the Redemption Price if such share were so redeemed in
                  accordance with the provisions of paragraph 5 above, but in
                  no event shall exceed $100 


                                       5
<PAGE>   7

                  per share, plus any accrued and unpaid cumulative dividends.
                  If, upon any dissolution, liquidation or winding-up of the
                  affairs of the Corporation, the net assets available for
                  distribution shall be insufficient to permit payment to the
                  holders of all outstanding shares of all series of Special
                  Stock of the amounts to which they respectively shall be
                  entitled, then the assets of the Corporation to be
                  distributed to such holders will be distributed ratably among
                  them based upon the amounts payable on the shares of each
                  such series of Special Stock in the event of voluntary or
                  involuntary dissolution, liquidation or winding-up, as the
                  case may be, in proportion to the full preferential amounts,
                  together with any and all arrearages to which they are
                  respectively entitled. Upon any such liquidation, dissolution
                  or winding-up of the Corporation, after the holders of
                  Special Stock have been paid in full the amounts to which
                  they are entitled, the remaining assets of the Corporation
                  may be distributed to the holders of Junior Securities,
                  including Common Stock, of the Corporation. The Corporation
                  will mail written notice of such liquidation, dissolution or
                  winding-up, not less than twenty (20) nor more than fifty
                  (50) days prior to the payment date stated therein to each
                  record holder of Series B Preferred Stock. Neither the
                  consolidation nor merger of the Corporation into or with any
                  other corporation or corporations, nor the sale or transfer
                  by the Corporation of all or any part of its assets, nor a
                  reduction of the capital stock of the Corporation, nor the
                  purchase or redemption by the Corporation of any shares of
                  its Special Stock or Common Stock or any other class of its
                  stock will be deemed to be a liquidation, dissolution or
                  winding-up of the Corporation within the meaning of this
                  paragraph 6.

                           7. Ranking. The Series B Preferred Stock shall rank
                  on a parity as to dividends and upon liquidation, dissolution
                  or winding up with all other shares of Special Stock issued
                  by the Corporation; provided, however, that the Corporation
                  shall not issue any shares of Special Stock of any series
                  which are superior to the Series B Preferred Stock as to
                  dividends or rights upon liquidation, dissolution or winding
                  up of the Corporation as long as any shares of the Series B
                  Preferred Stock are issued and outstanding, without the prior
                  written consent of the holders of a majority of such shares
                  of Series B Preferred Stock then outstanding voting
                  separately as a class.

                           8. Voting Rights. The holders of the shares of
                  Series B Preferred Stock shall only have the voting rights
                  specifically required by law under Section 14-2-1004 of the
                  Georgia Business Corporation Code, and shall have the
                  following additional voting rights subject to and after
                  compliance with any applicable laws and rules 


                                       6
<PAGE>   8


                  or actual requirements of any exchange upon which any
                  securities of the Corporation are listed:

                                    (a) except as may otherwise be specifically
                           required by law under Section 14-2-1004 of the
                           Georgia Business Corporation Code, the holders of
                           the shares of Series B Preferred Stock shall not
                           have the right to vote such stock, directly or
                           indirectly, at any meeting of the shareholders of
                           the Corporation and such shares of stock shall not
                           be counted in determining the total number of
                           outstanding shares to constitute a quorum at any
                           meeting of shareholders;

                                    (b) in the event that, under any
                           circumstance, the holders of the Series B Preferred
                           Stock are required by law to vote upon any matter,
                           the approval of such series shall be deemed to have
                           been obtained upon the affirmative vote of the
                           holders of only a majority of the shares of the
                           Series B Preferred Stock then outstanding;

                                    (c) except as set forth herein, or as
                           otherwise provided by the Articles of Incorporation,
                           as amended, or by law, holders of the Series B
                           Preferred Stock shall have no special voting rights
                           and their consent shall not be required for the
                           taking of any corporate action.

                           9. Conversion Rights. The Series B Preferred Stock
                  may be converted at any time at the option of the holders
                  thereof during a thirty (30) calendar day period (the
                  "Conversion Period" as defined below) at the "Conversion
                  Price" (as defined below) in the manner hereinafter provided,
                  into fully paid and nonassessable Common Stock of the
                  Corporation by multiplying the number of Shares of Series B
                  Preferred Stock to be converted by $100 and dividing the
                  result by the Conversion Price; provided, however, that as to
                  any shares of Series B Preferred Stock which shall have been
                  called for redemption, the right of conversion shall
                  terminate at the close of business on the second full
                  business day prior to the date fixed for redemption and that,
                  on the commencement of any liquidation, dissolution or
                  winding up of the Corporation or the adoption by the
                  stockholders of the Corporation of any resolution authorizing
                  the commencement thereof, the right of conversion shall
                  terminate.

                                    (a) For the purposes of this paragraph 9, 
                           the following terms shall have the meanings ascribed
                           below:

                                            (i) "Conversion Period" shall be a
                                    period in time which commences at 7:00 a.m.


                                       7
<PAGE>   9


                                    local Dallas, Texas time on the day which
                                    is two calendar years after the date of
                                    original issuance of the first certificate,
                                    issued by the Corporation, representing
                                    shares of Series B Preferred Stock and
                                    expire at 3:00 p.m. local Dallas, Texas time
                                    on the thirtieth (30th) calendar day
                                    thereafter.

                                            (ii) "Conversion Price" shall be
                                    and mean the amount determined (rounded
                                    upward to the nearest cent) by multiplying
                                    0.9 times the simple average of the daily
                                    closing price of the Common Stock for the
                                    thirty (30) trading days immediately
                                    preceding the first day of the Conversion
                                    Period on the market where the shares of
                                    Common Stock of the Corporation are then
                                    regularly traded (which is currently the
                                    New York Stock Exchange, Inc.); provided,
                                    however, if the shares of Common Stock of
                                    the Corporation have not traded on such
                                    market for at least thirty (30) days during
                                    the six calendar months preceding the first
                                    day of the Conversion Period, then such
                                    average shall be of the actual number of
                                    trading days in excess of three (3) as may
                                    be available; provided further that if only
                                    three or fewer trading days exist during
                                    the six months immediately preceding the
                                    first day of the Conversion Period, the
                                    Conversion Price shall be equal to the
                                    greater of (x) the Liquidation Value of $100
                                    per share, or (y) the simple average of the
                                    closing prices of the shares of Common Stock
                                    during such shorter period of three or fewer
                                    days on such market. The Conversion Price
                                    shall not be subject to any adjustment for
                                    the issuance of any shares of Common Stock
                                    by the Corporation for any purpose.

                                    (b) Upon any conversion, fractional shares
                           shall not be issued but any fractions shall be
                           adjusted by the delivery of one additional share of
                           Common Stock in lieu of any cash on the basis of the
                           "closing" market price for Common Stock at the close
                           of business on the date of conversion unless the
                           Board of Directors shall determine to adjust by the
                           issuance of fractional scrip certificates or in some
                           other manner. Upon any conversion, no adjustment
                           shall be made for dividends on the Series B Preferred
                           Stock surrendered for conversion or on the Common
                           Stock delivered (i.e., any dividends not previously
                           paid on the Shares of Series B Preferred Stock shall
                           be forfeited at the time of conversion). The
                           Corporation shall pay all issue taxes, if any,
                           incurred in respect to the issuance of Common Stock
                           on conversion, provided,



                                       8
<PAGE>   10



                           however, that the Corporation shall not be required
                           to pay any transfer or other taxes incurred by
                           reason of the issuance of such Common Stock in names
                           other than those in which the Series B Preferred
                           Stock surrendered for conversion may stand.

                                    (c) Any conversion of Series B Preferred
                           Stock into Common Stock shall be made by the
                           surrender to the Corporation, at the office of any
                           Transfer Agent for the Common Stock, of the
                           certificate or certificates representing the Series
                           B Preferred Stock to be converted, duly endorsed or
                           assigned (unless such endorsement or assignment be
                           waived by the Corporation), together with a written
                           request for conversion.

                                    (d) All Series B Preferred Stock which
                           shall have been surrendered for conversion as herein
                           provided shall no longer be deemed to be outstanding
                           and all rights with respect to such shares of stock,
                           including the rights, if any, to receive notices and
                           to vote, shall forthwith cease except only the
                           rights of the holders thereof to receive Common
                           Stock in exchange therefor. Any Series B Preferred
                           Stock so converted shall be permanently retired,
                           shall no longer be deemed outstanding and shall not
                           under any circumstances be reissued and the
                           Corporation may from time to time take such
                           appropriate corporate action as may be necessary to
                           reduce the authorized Series B Preferred Stock
                           accordingly.

                                    (e) A number of authorized shares of Common
                           Stock sufficient to provide for the conversion of
                           the Series B Preferred Stock outstanding upon the
                           basis hereinbefore provided shall at all times be
                           reserved for such conversion. If the Corporation
                           shall propose to issue any securities or to make any
                           change in its capital structure which would change
                           the number of shares of Common Stock into which each
                           share of Series B Preferred Stock shall be
                           convertible as herein provided, the Corporation
                           shall at the same time also make proper provision so
                           that thereafter there shall be a sufficient number
                           of shares of Common Stock authorized and reserved
                           for conversion of the outstanding Series B Preferred
                           Stock on the new basis.

                                    (f) The term "Common Stock" as used in this
                           paragraph 9 shall mean stock of the class designated
                           as Common Stock of the Corporation on the date the
                           Series B Preferred Stock is created or stock of any
                           class or classes resulting from any reclassification
                           or reclassifications thereof, the




                                       9
<PAGE>   11



                           right of which to share in distributions of both
                           earnings and assets is without limitation in the
                           Certificate of Incorporation (or other similar
                           documents) of the Corporation as to any fixed amount
                           or percentage and which are not subject to
                           redemption; provided, that if at any time there
                           shall be more than one such resulting class, the
                           shares of each such class then issuable on
                           conversion of the Series B Preferred Stock shall be
                           substantially in the proportion which the total
                           number of shares of stock of each such class
                           resulting from all such reclassifications bears to
                           the total number of shares of stock of all such
                           classes resulting from all such reclassifications.

                                    (g) In case the Corporation shall propose at
                           any time during the Conversion Period:

                                            (i) to pay any dividend on the
                                    Common Stock outstanding payable in Common
                                    Stock or to make any other distribution,
                                    other than cash dividends, to the holders
                                    of the Common Stock outstanding; or

                                            (ii) to offer for subscription to 
                                    the holders of the Common Stock outstanding
                                    any additional shares of any class or any
                                    other rights or option; or

                                            (iii) to effect any
                                    re-classification or recapitalization of
                                    the Common Stock outstanding involving a
                                    change in the Common Stock, other than a
                                    subdivision or combination of the Common
                                    Stock outstanding; or

                                            (iv) to merge or consolidate with
                                    or into any other corporation, or to sell,
                                    lease, or convey all or substantially all
                                    its property or business, or to liquidate,
                                    dissolve or wind up;

                           then, in each such case, the Corporation shall mail
                           to the holders of record of each of the shares of
                           Series B Preferred Stock at their last known post
                           office addresses as shown by the Corporation's
                           records a statement, signed by an officer of the
                           Corporation, with respect to the proposed action,
                           such statement to be so mailed at least ten (10)
                           days prior to the date of the taking of such action
                           or the record date for holders of the Common Stock
                           for the purposes thereof, whichever is earlier. If
                           such statement relates to any proposed action
                           referred to in clauses (iii) or (iv) of this
                           subparagraph 9, it shall set forth such facts with
                           respect thereto as shall reasonably be necessary to




                                      10
<PAGE>   12


                           inform the holders of the Series B Preferred Stock
                           and the holders of such stock as to the effect of
                           such action upon the conversion rights of such
                           holders.

                           10. Reacquired Shares. Any shares of Series B
                  Preferred Stock purchased or otherwise acquired by the
                  Corporation in any manner whatsoever shall be retired and
                  cancelled promptly after the acquisition thereof. All such
                  shares shall, upon cancellation, become authorized but
                  unissued shares of Special Stock and may be re-issued as part
                  of a new series of Special Stock subject to the conditions
                  and restrictions on issuance set forth in the Articles of
                  Incorporation, as amended, or as otherwise required by law.

         IN WITNESS WHEREOF, these Articles of Amendment are executed on behalf
of the Corporation by its President as of the 4th day of April, 1996.


                                       AMERICAN REALTY TRUST, INC.



                                       By: /s/ KARL L. BLAHA
                                          -----------------------------------
                                          Karl L. Blaha
                                          President




                                      11

<PAGE>   1
                                                                     EXHIBIT 3.1


        SECRETARY OF STATE                        DOCKET NUMBER : 961570863 
BUSINESS INFORMATION AND SERVICES                 CONTROL NUMBER: 8725867   
      SUITE 315, WEST TOWER                       EFFECTIVE DATE: 06/05/1996
   2 MARTIN LUTHER KING JR. DR.                   REFERENCE     : 0045      
   ATLANTA, GEORGIA 30334-1530                    PRINT DATE    : 06/05/1996
                                                  FORM NUMBER   : 0111      


CT CORPORATION SYSTEM
RUDENE REMBERT
1201 PEACHTREE STREET, NE
ATLANTA, GA 30361



                           CERTIFICATE OF AMENDMENT

I, the Secretary of State and the Corporation Commissioner of the State of
Georgia, do hereby certify under the seal of my office that

                         AMERICAN REALTY TRUST, INC.
                        A DOMESTIC PROFIT CORPORATION

has filed articles of amendment in the office of the Secretary of State and has
paid the required fees as provided by Title 14 of the Official Code of Georgia
Annotated. Attached hereto is a true and correct copy of said articles of
amendment.

WITNESS my hand and official seal in the City of Atlanta and the State of
Georgia on the date set forth above.



       [SEAL]                           /s/  LEWIS A. MASSEY
                                        ---------------------------------
                                             Lewis A. Massey
                                            Secretary of State
<PAGE>   2
                    ARTICLES OF AMENDMENT OF THE ARTICLES OF
                  INCORPORATION OF AMERICAN REALTY TRUST, INC.
                               Setting Forth the
             CERTIFICATE OF DESIGNATIONS, PREFERENCES AND RELATIVE
             PARTICIPATING OR OPTIONAL OR OTHER SPECIAL RIGHTS, AND
             QUALIFICATIONS, LIMITATIONS OR RESTRICTIONS THEREOF OF
                                 SPECIAL STOCK
                                       OF
                          AMERICAN REALTY TRUST, INC.

                    SERIES C 10% CUMULATIVE PREFERRED STOCK


         AMERICAN REALTY TRUST, INC., a corporation organized and
existing under the laws of the State of Georgia,

         DOES HEREBY CERTIFY:

         THAT, pursuant to the authority conferred upon the Board of Directors
by the Articles of Incorporation, as amended, of AMERICAN REALTY TRUST, INC.
(the "Corporation"), and pursuant to the provisions of Section 14-2-602 of the
Georgia Business Corporation Code (which section provides that no shareholder
action is required in order to effect these Articles of Amendment), said Board
of Directors, by unanimous written consent dated as of May 23, 1996, adopted
certain recitals and resolutions providing for the designations, preferences
and relative participating, optional or other special rights and
qualifications, limitations or restrictions thereof, of a series of special
stock of the Corporation, specifically the Series C 10% Cumulative Preferred
Stock, which recitals and resolutions are as follows:

                  WHEREAS, Article Five of the Articles of Incorporation, as
         amended, of the Corporation authorizes the Corporation to issue not
         more than 16,666,667 shares of common voting stock, $0.01 par value
         per share (the "Common Stock"), and 20,000,000 shares of a special
         class of stock, $2.00 par value per share (the "Special Stock"), which
         Special Stock may be issued from time to time in one or more series
         and shall be designated as the Board of Directors may determine to
         have such voting powers, preferences, limitations and relative rights
         with respect to the shares of each series of the class of Special
         Stock of the Corporation as expressly provided in a resolution or
         resolutions providing for the issuance of such series adopted by the
         Board of Directors which is vested with the authority in respect
         thereof;

                  WHEREAS, 500,000 shares of such Special Stock has been
         previously designated as the Series A Cumulative Participating
         Preferred Stock prior to the date hereof, none of which are now issued
         and outstanding;

                  WHEREAS, 4,000 shares of such Special Stock has been
         previously designated as the Series B 10% Cumulative Preferred Stock,
         prior to the date hereof, all 4,000 shares of which are now issued and
         outstanding; and



<PAGE>   3

                  WHEREAS, the Board of Directors now desires to further amend
         the Articles of Incorporation to designate an additional series of the
         Special Stock;

                  NOW, THEREFORE, BE IT RESOLVED, that pursuant to the
         authority granted to the Board of Directors by Article Five of the
         Articles of Incorporation, as amended, the Board of Directors hereby
         further amends the Articles of Incorporation to provide for the
         issuance of one single series of Special Stock consisting of the
         number of shares in such series as set forth below and, subject to the
         provisions of Article Five of the Articles of Incorporation, as
         amended, of the Corporation, hereby fixes and determines with respect
         to such series the following designations, preferences and relative
         participating, optional or other special rights, if any, and
         qualifications, limitations or restrictions thereof:

                           1. Designation. The distinctive designation of such
                  series shall be the Series C 10% Cumulative Preferred Stock
                  and each share of the Series C 10% Cumulative Preferred Stock
                  shall have a par value of $2.00 per share and a preference on
                  liquidation under paragraph 6 below of up to $100 per share.
                  The Series C 10% Cumulative Preferred Stock is sometimes
                  referred to herein as the "Series C Preferred Stock."

                           2. Number of Shares. The number of shares which
                  shall constitute the Series C Preferred Stock shall be such
                  number as may actually be issued by the Corporation, not to
                  exceed a maximum of 16,500 shares, which number may be
                  decreased (but not below the number then outstanding), from
                  time to time by the Board of Directors, subject to the
                  provisions hereof.

                           3. Dividends and Dividend Rate. Holders of record on
                  the fifteenth day of each March, June, September and December
                  of each year of shares of the Series C Preferred Stock shall
                  be entitled to receive dividends, when and as declared by the
                  Board of Directors of the Corporation and to the extent
                  permitted under the Georgia Business Corporation Code,
                  payable quarterly on each March 31, June 30, September 30 and
                  December 31 of each year, beginning on June 30, 1996 (each a
                  "Dividend Reference Date" and, collectively, the "Dividend
                  Reference Dates"), in preference to and with priority over
                  dividends upon all "Junior Securities" (as defined in
                  paragraph 6 below). The dividends for the first four quarters
                  after issuance of the Series C Preferred Stock shall be paid
                  by issuance of additional shares of Series C Preferred Stock
                  with a face amount equal to each quarterly dividend payment.
                  Except as otherwise provided herein, dividends on each share
                  of Series C Preferred Stock (a "Share") will accrue
                  cumulatively on a daily basis at the rate per share of ten
                  dollars ($10) per annum ($2.50 per calendar quarter) from and
                  including the date of issuance to and


                                       2
<PAGE>   4



                  including the date on which the "Redemption Price" (as
                  defined in paragraph 4 below) of such Share is paid, whether
                  or not such dividends have been declared and whether or not
                  there are profits, surplus or other funds of the Corporation
                  legally available for the payment of such dividends. For
                  purposes of this paragraph 3, the date on which the
                  Corporation initially issues any Share is its date of
                  issuance, regardless of the number of times transfer of such
                  Share is made on the stock records maintained by or for the
                  Corporation and regardless of the number of certificates that
                  may be issued to evidence such Share (whether by reason of
                  transfer of such Share or for any other reason). So long as
                  any Shares of Series C Preferred Stock are outstanding, the
                  Corporation will not declare or pay any dividends on Junior
                  Securities (other than dividends in respect of Common Stock
                  payable in shares of Common Stock) or make, directly or
                  indirectly, any other distribution of any sort in respect of
                  Junior Securities, or any payment on account of the purchase
                  or other acquisition of the Junior Securities, unless on the
                  date of such declaration in the case of a dividend, or on
                  such date of distribution or payment, in the case of such
                  distribution or other payment (a) all dividends on the Series
                  C Preferred Stock for all past quarter-yearly dividend
                  periods have been paid in full and the full dividends for the
                  then current quarter-yearly period shall have been paid or
                  declared in a sum sufficient for the payment thereof set
                  apart, and (b) after giving effect to such payment of
                  dividends, other distributions, purchase or redemption, the
                  aggregate capital of the Corporation applicable to all
                  capital stock of the Corporation then outstanding, plus the
                  earned and capital surplus of the Corporation shall exceed
                  the aggregate amount payable on involuntary dissolution,
                  liquidation or winding up of the Corporation on all Shares of
                  the Special Stock and all stock ranking prior to or on a
                  parity with the Series C Preferred Stock as to dividends or
                  assets outstanding after the payment of such dividends, other
                  distributions, purchase or redemption. Dividends shall not be
                  paid or declared and set apart for payment on any series of
                  Special Stock for any dividend period (including the Series C
                  Preferred Stock) unless dividends have been or are,
                  contemporaneously, paid and declared and set apart for
                  payment on all outstanding series of Special Stock entitled
                  thereto for all dividend periods terminating on the same or
                  earlier date. If at any time the Corporation pays less than
                  the total amount of dividends then accrued with respect to
                  the Series C Preferred Stock, such payment will be
                  distributed ratably among the then holders of Series C
                  Preferred Stock so that an amount equal is paid with respect
                  to each outstanding Share.

                           4. Redemption.  The Corporation may, at any time
                  after the issuance thereof and from time to time, at the



                                       3
<PAGE>   5



                  election of the Board of Directors of the Corporation redeem
                  any or all of the Series C Preferred Stock then outstanding
                  by written notice given not less than twenty (20) nor more
                  than sixty (60) days before the date fixed for redemption
                  (the "Redemption Date"). If mailed, such notice shall be
                  deemed to be delivered when deposited in the United States
                  Mail, postage prepaid, addressed to the holder of shares of
                  Series C Preferred Stock at his address as it appears on the
                  stock transfer records of the Corporation. Such notice shall
                  set forth (a) the shares to be so redeemed, (b) the date
                  fixed for redemption, (c) the applicable Redemption Price,
                  and (d) the place at which the holder(s) may obtain payment
                  of the applicable Redemption Price upon surrender of the
                  share certificate(s). If less than all shares of Series C
                  Preferred Stock at any time outstanding shall be called for
                  redemption, such shares shall be redeemed pro rata by lot
                  drawn or other manner deemed fair in the sole discretion of
                  the Board of Directors to redeem one or more such shares
                  without redeeming all such shares of Series C Preferred
                  Stock. If such notice of redemption shall have been so
                  mailed, on or before the Redemption Date, the Corporation may
                  provide for payment of a sum sufficient to redeem the
                  applicable number of Series C Preferred Stock called for
                  redemption either (i) by setting aside the sum required to be
                  paid as the Redemption Price by the Corporation, separate and
                  apart from its other funds, in trust for the account of the
                  holder(s) of the shares of Series C Preferred Stock to be
                  redeemed or (ii) by depositing such sum in a bank or trust
                  company (either located in the state where the principal
                  executive office of the Corporation is maintained, such bank
                  or trust company having a combined surplus of at least
                  $20,000,000 according to its latest statement of condition,
                  or such other bank or trust company as may be permitted by
                  the Articles of Incorporation, as amended, or by law) as a
                  trust fund, with irrevocable instructions and authority to
                  the bank or trust company to give or complete the notice of
                  redemption and to pay, on or after the Redemption Date, the
                  applicable Redemption Price on surrender of certificates
                  evidencing the share(s) of Series C Preferred Stock so called
                  for redemption and, in either event, from and after the
                  Redemption Date (A) the share(s) of Series C Preferred Stock
                  deemed to be redeemed, (B) such setting aside or deposit
                  shall be deemed to constitute full payment for such Share(s),
                  (C) such Share(s) so redeemed shall no longer be deemed to be
                  outstanding, (D) the holder(s) thereof shall cease to be a
                  shareholder of the Corporation with respect to such share(s),
                  and (E) such holder(s) shall have no rights with respect
                  thereto except the right to receive their proportionate share
                  of the funds set aside pursuant hereto or deposited upon
                  surrender of their respective certificates. Any interest on
                  the funds so deposited



                                       4
<PAGE>   6


                  shall be paid to the Corporation. Any and all such redemption
                  deposits shall be irrevocable except to the following extent:
                  any funds so deposited which shall not be required for the
                  redemption of any shares of Series C Preferred Stock because
                  of any prior sale or purchase by the Corporation other than
                  through the redemption process, subsequent to the date of
                  deposit but prior to the Redemption Date, shall be repaid to
                  the Corporation forthwith and any balance of the funds so
                  deposited and unclaimed by the holder(s) of any shares of
                  Series C Preferred Stock entitled thereto at the expiration
                  of one calendar year from the Redemption Date shall be repaid
                  to the Corporation upon its request or demand therefor and
                  after any such repayment the holder(s) of the share(s) so
                  called for redemption shall look only to the Corporation for
                  payment of the Redemption Price thereof. In addition to the
                  redemption under this paragraph 4, the Corporation may redeem
                  or repurchase shares of the Series C Preferred Stock from any
                  holder(s) thereof who consents in writing to such redemption
                  and the provisions of this paragraph 4 will not apply to any
                  such consented redemption. All shares of Series C Preferred
                  Stock redeemed shall be cancelled and retired and no shares
                  shall be issued in place thereof, but such shares shall be
                  restored to the status of authorized but unissued shares of
                  Special Stock. The "Redemption Price" (herein so called)
                  shall be an amount equal to the "Liquidation Value" (as
                  defined in paragraph 6 below) of $100 per Share plus the
                  amount of all accrued but unpaid dividends thereon to the
                  Redemption Date, which shall include all cumulative dividends
                  in arrears and also the proportionate part of the dividend
                  accrued since the last Dividend Reference Date preceding the
                  Redemption Date and whether or not earned or declared, but
                  without interest.

                           5. Sinking Fund.  The Corporation shall not be
                  required to maintain any so-called "Sinking Fund" for the
                  retirement on any basis of the Series C Preferred Stock.

                           6. Rights on Liquidation. In the event of any
                  liquidation, dissolution or winding-up of the Corporation,
                  and after paying and providing for the payment of all
                  creditors of the Corporation, the holders of shares of the
                  Series C Preferred Stock then outstanding shall be entitled,
                  before any distribution or payment is made upon any "Junior
                  Securities" (defined to be and mean the Common Stock and any
                  other equity security of any kind which the Corporation at
                  any time has issued, issues or is authorized to issue if the
                  Series C Preferred Stock has priority over such securities as
                  to dividends or upon liquidation), to receive a liquidation
                  preference in an amount in cash equal to the aggregate
                  Liquidation Value of all shares of Series C Preferred Stock
                  then outstanding, whether any such liquidation, dissolution
                  or winding up is voluntary or involuntary and the holders of




                                       5
<PAGE>   7

                  the Series C Preferred Stock shall not be entitled to any
                  other or further distributions of assets. The term
                  "Liquidation Value" shall be and mean, as of any particular
                  date, an amount per Share of Series C Preferred Stock equal
                  to the Redemption Price if such share were so redeemed in
                  accordance with the provisions of paragraph 5 above, but in
                  no event shall exceed $100 per share, plus any accrued and
                  unpaid cumulative dividends. If, upon any dissolution,
                  liquidation or winding-up of the affairs of the Corporation,
                  the net assets available for distribution shall be
                  insufficient to permit payment to the holders of all
                  outstanding shares of all series of Special Stock of the
                  amounts to which they respectively shall be entitled, then
                  the assets of the Corporation to be distributed to such
                  holders will be distributed ratably among them based upon the
                  amounts payable on the shares of each such series of Special
                  Stock in the event of voluntary or involuntary dissolution,
                  liquidation or winding-up, as the case may be, in proportion
                  to the full preferential amounts, together with any and all
                  arrearages to which they are respectively entitled. Upon any
                  such liquidation, dissolution or winding-up of the
                  Corporation, after the holders of Special Stock have been
                  paid in full the amounts to which they are entitled, the
                  remaining assets of the Corporation may be distributed to the
                  holders of Junior Securities, including Common Stock, of the
                  Corporation. The Corporation will mail written notice of such
                  liquidation, dissolution or winding-up, not less than twenty
                  (20) nor more than fifty (50) days prior to the payment date
                  stated therein to each record holder of Series C Preferred
                  Stock. Neither the consolidation nor merger of the
                  Corporation into or with any other corporation or
                  corporations, nor the sale or transfer by the Corporation of
                  all or any part of its assets, nor a reduction of the capital
                  stock of the Corporation, nor the purchase or redemption by
                  the Corporation of any shares of its Special Stock or Common
                  Stock or any other class of its stock will be deemed to be a
                  liquidation, dissolution or winding-up of the Corporation
                  within the meaning of this paragraph 6.

                           7. Ranking. The Series C Preferred Stock shall rank
                  on a parity as to dividends and upon liquidation, dissolution
                  or winding up with all other shares of Special Stock issued
                  by the Corporation; provided, however, that the Corporation
                  shall not issue any shares of Special Stock of any series
                  which are superior to the Series C Preferred Stock as to
                  dividends or rights upon liquidation, dissolution or winding
                  up of the Corporation as long as any shares of the Series C
                  Preferred Stock are issued and outstanding, without the prior
                  written consent of the holders of a majority of such shares
                  of Series C Preferred Stock then outstanding voting
                  separately as a class.




                                       6
<PAGE>   8



                           8. Voting Rights. The holders of the shares of
                  Series C Preferred Stock shall only have the voting rights
                  specifically required by law under Section 14-2-1004 of the
                  Georgia Business Corporation Code, and shall have the
                  following additional voting rights subject to and after
                  compliance with any applicable laws and rules or actual
                  requirements of any exchange upon which any securities of the
                  Corporation are listed:

                                    (a) except as may otherwise be specifically
                           required by law under Section 14-2-1004 of the
                           Georgia Business Corporation Code, the holders of
                           the shares of Series C Preferred Stock shall not
                           have the right to vote such stock, directly or
                           indirectly, at any meeting of the shareholders of
                           the Corporation and such shares of stock shall not
                           be counted in determining the total number of
                           outstanding shares to constitute a quorum at any
                           meeting of shareholders;

                                    (b) in the event that, under any
                           circumstance, the holders of the Series C Preferred
                           Stock are required by law to vote upon any matter,
                           the approval of such series shall be deemed to have
                           been obtained upon the affirmative vote of the
                           holders of only a majority of the shares of the
                           Series C Preferred Stock then outstanding;

                                    (c) except as set forth herein, or as
                           otherwise provided by the Articles of Incorporation,
                           as amended, or by law, holders of the Series C
                           Preferred Stock shall have no special voting rights
                           and their consent shall not be required for the
                           taking of any corporate action.

                           9. Conversion Rights. The Series C Preferred Stock
                  may be converted at any time at the option of the holders
                  thereof during a ninety (90) calendar day period (the
                  "Conversion Period" as defined below) at the "Conversion
                  Price" (as defined below) in the manner hereinafter provided,
                  into fully paid and nonassessable Common Stock of the
                  Corporation by multiplying the number of Shares of Series C
                  Preferred Stock to be converted by $100 and dividing the
                  result by the Conversion Price; provided, however, that as to
                  any shares of Series C Preferred Stock which shall have been
                  called for redemption, the right of conversion shall
                  terminate at the close of business on the second full
                  business day prior to the date fixed for redemption and that,
                  on the commencement of any liquidation, dissolution or
                  winding up of the Corporation or the adoption by the
                  stockholders of the Corporation of any resolution authorizing
                  the commencement thereof, the right of conversion shall
                  terminate.




                                       7
<PAGE>   9



                                    (a) For the purposes of this paragraph 9, 
                           the following terms shall have the meanings ascribed
                           below:

                                            (i) "Conversion Period" shall be a
                                    period in time which commences at 7:00 a.m.
                                    local Dallas, Texas time on the day which
                                    is thirty (30) calendar months after the
                                    date of original issuance of the first
                                    certificate, issued by the Corporation,
                                    representing shares of Series C Preferred
                                    Stock and expire at 3:00 p.m. local Dallas,
                                    Texas time on the nintieth (90th) calendar
                                    day thereafter.

                                            (ii) "Conversion Price" shall be
                                    and mean the amount determined (rounded
                                    upward to the nearest cent) by multiplying
                                    0.9 times the simple average of the daily
                                    closing price of the Common Stock for the
                                    three (3) trading days immediately
                                    preceding the first day of the Conversion
                                    Period on the market where the shares of
                                    Common Stock of the Corporation are then
                                    regularly traded (which is currently the
                                    New York Stock Exchange, Inc.); provided,
                                    however, if the shares of Common Stock of
                                    the Corporation have not traded on such
                                    market for at least thirty (30) days during
                                    the six calendar months preceding the first
                                    day of the Conversion Period, then such
                                    average shall be of the actual number of
                                    trading days in excess of three (3) as may
                                    be available; provided further that if only
                                    three or fewer trading days exist during
                                    the six months immediately preceding the
                                    first day of the Conversion Period, the
                                    Conversion Price shall be equal to the
                                    simple average of the closing prices of the
                                    shares of Common Stock during such shorter
                                    period of three or fewer days on such
                                    market. The Conversion Price shall not be
                                    subject to any adjustment for the issuance
                                    of any shares of Common Stock by the
                                    Corporation for any purpose.

                                    (b) Upon any conversion, fractional shares
                           shall not be issued but any fractions shall be
                           adjusted by the delivery of one additional share of
                           Common Stock in lieu of any cash on the basis of the
                           "closing" market price for Common Stock at the close
                           of business on the date of conversion unless the
                           Board of Directors shall determine to adjust by the
                           issuance of fractional scrip certificates or in some
                           other manner. Upon any conversion, any dividends
                           accrued on the Series C Preferred Stock surrendered
                           for conversion not previously paid shall be paid at
                           the time of conversion. The




                                       8
<PAGE>   10



                           Corporation shall pay all issue taxes, if any,
                           incurred in respect to the issuance of Common Stock
                           on conversion, provided, however, that the
                           Corporation shall not be required to pay any
                           transfer or other taxes incurred by reason of the
                           issuance of such Common Stock in names other than
                           those in which the Series C Preferred Stock
                           surrendered for conversion may stand.

                                    (c) Any conversion of Series C Preferred
                           Stock into Common Stock shall be made by the
                           surrender to the Corporation, at the office of any
                           Transfer Agent for the Common Stock, of the
                           certificate or certificates representing the Series
                           C Preferred Stock to be converted, duly endorsed or
                           assigned (unless such endorsement or assignment be
                           waived by the Corporation), together with a written
                           request for conversion.

                                    (d) All Series C Preferred Stock which
                           shall have been surrendered for conversion as herein
                           provided shall no longer be deemed to be outstanding
                           and all rights with respect to such shares of stock,
                           including the rights, if any, to receive notices and
                           to vote, shall forthwith cease except only the
                           rights of the holders thereof to receive Common
                           Stock in exchange therefor. Any Series C Preferred
                           Stock so converted shall be permanently retired,
                           shall no longer be deemed outstanding and shall not
                           under any circumstances be reissued and the
                           Corporation may from time to time take such
                           appropriate corporate action as may be necessary to
                           reduce the authorized Series C Preferred Stock
                           accordingly.

                                    (e) A number of authorized shares of Common
                           Stock sufficient to provide for the conversion of
                           the Series C Preferred Stock outstanding upon the
                           basis hereinbefore provided shall at all times be
                           reserved for such conversion. If the Corporation
                           shall propose to issue any securities or to make any
                           change in its capital structure which would change
                           the number of shares of Common Stock into which each
                           share of Series C Preferred Stock shall be
                           convertible as herein provided, the Corporation
                           shall at the same time also make proper provision so
                           that thereafter there shall be a sufficient number
                           of shares of Common Stock authorized and reserved
                           for conversion of the outstanding Series C Preferred
                           Stock on the new basis.

                                    (f) The term "Common Stock" as used in this
                           paragraph 9 shall mean stock of the class designated
                           as Common Stock of the Corporation on the date the
                           Series C Preferred Stock is created or




                                       9
<PAGE>   11



                           stock of any class or classes resulting from any
                           reclassification or reclassifications thereof, the
                           right of which to share in distributions of both
                           earnings and assets is without limitation in the
                           Certificate of Incorporation (or other similar
                           documents) of the Corporation as to any fixed amount
                           or percentage and which are not subject to
                           redemption; provided, that if at any time there
                           shall be more than one such resulting class, the
                           shares of each such class then issuable on
                           conversion of the Series C Preferred Stock shall be
                           substantially in the proportion which the total
                           number of shares of stock of each such class
                           resulting from all such reclassifications bears to
                           the total number of shares of stock of all such
                           classes resulting from all such reclassifications.

                                    (g) In case the Corporation shall propose at
                           any time during the Conversion Period:

                                            (i) to pay any dividend on the
                                    Common Stock outstanding payable in Common
                                    Stock or to make any other distribution,
                                    other than cash dividends, to the holders
                                    of the Common Stock outstanding; or

                                            (ii) to offer for subscription to 
                                    the holders of the Common Stock outstanding
                                    any additional shares of any class or any
                                    other rights or option; or

                                            (iii) to effect any
                                    re-classification or recapitalization of
                                    the Common Stock outstanding involving a
                                    change in the Common Stock, other than a
                                    subdivision or combination of the Common
                                    Stock outstanding; or

                                            (iv) to merge or consolidate with
                                    or into any other corporation, or to sell,
                                    lease, or convey all or substantially all
                                    its property or business, or to liquidate,
                                    dissolve or wind up;

                           then, in each such case, the Corporation shall mail
                           to the holders of record of each of the shares of
                           Series C Preferred Stock at their last known post
                           office addresses as shown by the Corporation's
                           records a statement, signed by an officer of the
                           Corporation, with respect to the proposed action,
                           such statement to be so mailed at least ten (10)
                           days prior to the date of the taking of such action
                           or the record date for holders of the Common Stock
                           for the purposes thereof, whichever is earlier. If
                           such statement relates to any proposed action
                           referred to in clauses (iii) or (iv) of this




                                      10
<PAGE>   12


                           subparagraph 9, it shall set forth such facts with
                           respect thereto as shall reasonably be necessary to
                           inform the holders of the Series C Preferred Stock
                           and the holders of such stock as to the effect of
                           such action upon the conversion rights of such
                           holders.

                           10. Reacquired Shares. Any shares of Series C
                  Preferred Stock purchased or otherwise acquired by the
                  Corporation in any manner whatsoever shall be retired and
                  cancelled promptly after the acquisition thereof. All such
                  shares shall, upon cancellation, become authorized but
                  unissued shares of Special Stock and may be re-issued as part
                  of a new series of Special Stock subject to the conditions
                  and restrictions on issuance set forth in the Articles of
                  Incorporation, as amended, or as otherwise required by law.

         IN WITNESS WHEREOF, these Articles of Amendment are executed on behalf
of the Corporation by its President as of the 4th day of June, 1996.


                                       AMERICAN REALTY TRUST, INC.



                                       By: /s/ KARL L. BLAHA
                                          -----------------------------------
                                          Karl L. Blaha
                                          President




                                      11

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                             173
<SECURITIES>                                     4,605
<RECEIVABLES>                                   53,212
<ALLOWANCES>                                     7,254
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                          80,459
<DEPRECIATION>                                   8,442
<TOTAL-ASSETS>                                 184,526
<CURRENT-LIABILITIES>                                0
<BONDS>                                         91,475
<COMMON>                                            67
                                0
                                         38
<OTHER-SE>                                      51,713
<TOTAL-LIABILITY-AND-EQUITY>                   184,526
<SALES>                                              0
<TOTAL-REVENUES>                                 9,394
<CGS>                                                0
<TOTAL-COSTS>                                    7,566
<OTHER-EXPENSES>                                   890
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               6,416
<INCOME-PRETAX>                                (7,094)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (7,094)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                    260
<CHANGES>                                            0
<NET-INCOME>                                   (2,359)
<EPS-PRIMARY>                                    (.38)
<EPS-DILUTED>                                    (.38)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission