USLICO SERIES FUND/VA/
485BPOS, 1997-04-30
Previous: MANAGED SECTORS VARIABLE ACCOUNT, 485BPOS, 1997-04-30
Next: FIRSTCITY FINANCIAL CORP, 10-K/A, 1997-04-30





   
      As filed with the Securities & Exchange Commission on April 30, 1997

                                                               File No. 33-20957
                                                              File No. 811-05451
    

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM N-1A

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                      [X]

Pre-Effective Amendment No. _____                                            [ ]

   
Post-Effective Amendment No.    10                                           [X]
    

                                     and/or

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940              [X]

   
Amendment No.    11
    

                        (Check appropriate box or boxes)
                               USLICO Series Fund
               (Exact Name of Registrant as Specified in Charter)

               4601 North Fairfax Drive, Arlington, Virginia 22203
               (Address of Principal Executive Offices) (Zip Code)

                 Registrants's Telephone Number: (800) 338-7737

                           Robert B. Saginaw, Esquire

   
                           20 Washington Avenue South
                          Minneapolis, Minnesota 55401
                     (Name and Address of Agent for Service)
    

              It is proposed that this filing will become effective
                             (check appropriate box)

   
[X]   Immediately  upon filing  pursuant to paragraph (b) of Rule 485
    
[ ]   On (date), pursuant to paragraph (b) of Rule 485
[ ]   60 days after filing pursuant to paragraph (a)(1) of Rule 485
[ ]   on (date) pursuant to paragraph (a)(1) of Rule 485
[ ]   75 days after filing pursuant to paragraph (a)(2) of Rule 485
[ ]   on (date) pursuant to paragraph (a)(2) of Rule 485

If appropriate, check the following box:

[ ]  This  post-effective  amendment  designates  a new  effective  date for a
     previously filed post-effective amendment

   
The Registrant  has chosen to register an indefinite  number of shares under the
Securities Act of 1933,  pursuant to Rule 24f-2 under the Investment Company Act
of 1940. The Rule 24f-2 was filed on February 20, 1997.


                              CROSS REFERENCE SHEET

<TABLE>
<CAPTION>

          ITEM NO.
         FORM N-1A                          PART A HEADING IN PROSPECTUS

         <S>                                <C>
         Item 1.............................Cover Page
         Item 2.............................Synopsis - Not Applicable
         Item 3.............................Condensed Financial Information
         Item 4.............................General  Description of the Fund;  Investment  Objectives  
                                             and Policies;  Investment  Strategies  and  Performance;
                                             Description  of  Securities  and  Investment  Techniques;   
                                             Investment  Restrictions;   Risk  Factors  and  Special
                                             Considerations
         Item 5.............................Management of the Fund
         Item 5A............................Management's Discussion of Fund Performance
         Item 6.............................Description of the Fund's Shares; Dividends, Distribution and Taxes
         Item 7.............................Purchase of Shares; Net Asset Value Exchanges; Investment Performance
         Item 8.............................Redemption or Shares
         Item 9.............................Legal Proceedings - Not Applicable

                                            PART B HEADING IN STATEMENT OF ADDITIONAL INFORMATION

         Item 10............................Cover Page
         Item 11............................Table of Contents
         Item 12............................Introduction; General Information and History
         Item 13............................Description of Securities and Investment Techniques
         Item 14............................Management of the Fund; Trustees; Compensation of Trustees; 
                                             Custodian; Administrative Services Agreement
         Item 15............................Control Persons and Principal Holders of Securities
         Item 16............................Investment Adviser, Subadvisor, and Other Services
         Item 17............................Portfolio Transactions and Brokerage
         Item 18............................Capital Stock and other Securities
         Item 19............................Purchase and Redemption; Net Asset Value
         Item 20............................Taxation
         Item 21............................Distribution of Fund Shares
         Item 22............................Calculation of Performance Data; Performance Comparisons
         Item 23............................Financial Statements; Independent Auditors' Report

                                            PART C HEADING - OTHER INFORMATION

         Item 24............................Financial Statements and Exhibits
         Item 25............................Persons Controlled by or Under Common Control With Registrant
         Item 26............................Number of Holders of Securities
         Item 27............................Indemnification
         Item 28............................Business and Other Connections with the Investment Adviser
         Item 29............................Principal Underwriters
         Item 30............................Location of Accounts and Records
         Item 31............................Management Undertakings
         Item 32............................Undertakings

</TABLE>
    

                               USLICO SERIES FUND
                            4601 NORTH FAIRFAX DRIVE
                            ARLINGTON, VIRGINIA 22203
                                 (800) 338-7737

   
     USLICO  Series Fund (the  "Fund") is an  open-end,  diversified  management
investment   company   currently   consisting  of  four  separate   series  (the
"Portfolios"),  each of which has its own investment objective and policies.  As
of the date of this  Prospectus,  shares of the  Portfolios are sold to separate
accounts of ReliaStar  United  Services  Life  Insurance  Company and  ReliaStar
Bankers  Security Life Insurance  Company to serve as the investment  medium for
Variable Life Insurance Policies (the "Policies") issued by these companies. The
separate  accounts  invest  in  shares  of one or  more  of the  Portfolios,  in
accordance  with  allocation  instructions  received  from policy  owners.  Such
allocation rights are described further in the accompanying  Prospectus offering
the variable life insurance policies.
    

          The four Portfolios of the Fund are as follows:

                    The Stock Portfolio
                    The Money Market Portfolio
                    The Bond Portfolio
                    The Asset Allocation Portfolio

     Information  about  the  investment  objective  and  restrictions  of  each
Portfolio, along with a detailed description of the types of securities in which
each  Portfolio may invest,  are set forth in this  Prospectus.  There can be no
assurance that the investment objective for any Portfolio will be achieved.

     NONE OF THE  PORTFOLIOS  ARE INSURED OR GUARANTEED BY THE U.S.  GOVERNMENT.
WHILE THE MONEY MARKET PORTFOLIO INTENDS TO MAINTAIN A STABLE NET ASSET VALUE OF
$1.00 PER SHARE,  THERE CAN BE NO ASSURANCE THAT THE FUND WILL BE ABLE TO OBTAIN
A STABLE NET ASSET VALUE OF $1.00 PER SHARE.

   
     This Prospectus sets forth concisely the information a prospective investor
should know before investing in the Fund. A Statement of Additional Information,
dated April 30, 1997,  containing additional and more detailed information about
the Fund has been filed  with the  Securities  and  Exchange  Commission  and is
hereby  incorporated  by  reference  into  this  Prospectus.  The  Statement  of
Additional  Information  is  available  without  charge and may be  obtained  by
writing to the Fund at the  address  printed  above or calling the Fund at (800)
338-7737,  extension  3623.  The  Statement of  Additional  Information  is also
available  without  charge  upon  request by writing to  ReliaStar  at the above
address or by calling (800)  621-3750,  and it may also be obtained by accessing
the SEC's internet web site (http://www.sec.gov).

     SHARES OF THE FUND ARE AVAILABLE  EXCLUSIVELY TO INSURANCE COMPANY SEPARATE
ACCOUNTS  AS AN  INVESTMENT  VEHICLE  FOR  VARIABLE  INSURANCE  CONTRACTS.  THIS
PROSPECTUS  SHOULD  BE READ IN  CONJUNCTION  WITH THE  PROSPECTUS  OFFERING  THE
VARIABLE  INSURANCE  CONTRACT.  BOTH  PROSPECTUSES  SHOULD BE READ CAREFULLY AND
RETAINED FOR FUTURE REFERENCE.

     SHARES OF THE FUND ARE NOT DEPOSITS OR  OBLIGATIONS  OF, OR  GUARANTEED  OR
ENDORSED  BY A BANK,  AND THE SHARES ARE NOT  FEDERALLY  INSURED BY THE  FEDERAL
DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY.
    

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED UPON THE  ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

   
                 The date of this Prospectus is April 30, 1997.
    

<TABLE>
<CAPTION>

                                TABLE OF CONTENTS
   

DESCRIPTION                                                                                                                PAGE
- -----------                                                                                                                ----
<S>                                                                                                                            <C>
CONDENSED FINANCIAL INFORMATION........................................................................................        3
GENERAL DESCRIPTION OF THE FUND........................................................................................        8
INVESTMENT OBJECTIVES AND POLICIES.....................................................................................        9
       The Stock Portfolio.............................................................................................        9
       The Money Market Portfolio......................................................................................       10
       The Bond Portfolio..............................................................................................       11
       The Asset Allocation Portfolio..................................................................................       11
DESCRIPTION OF SECURITIES AND INVESTMENT TECHNIQUES....................................................................       12
       U.S. Government Securities......................................................................................       12
       Mortgage-Related Securities.....................................................................................       12
       Repurchase Agreements...........................................................................................       13
       Certificates of Deposit.........................................................................................       13
       Bankers' Acceptances............................................................................................       13
       Commercial Paper................................................................................................       13
       Corporate Debt Securities.......................................................................................       13
       Options -- Calls................................................................................................       14
INVESTMENT RESTRICTIONS................................................................................................       14
       Additional Investment Restrictions Applicable to the Money Market and Bond Portfolios...........................       15
       Diversification.................................................................................................       15
RISK FACTORS AND SPECIAL CONSIDERATIONS................................................................................       15
MANAGEMENT OF THE FUND.................................................................................................       16
       Investment Advisers.............................................................................................       16
       Portfolio Managers..............................................................................................       17
       Management Fees.................................................................................................       18
       Other Expenses..................................................................................................       18
       Total Expenses..................................................................................................       18
MANAGEMENT DISCUSSION OF FUND PERFORMANCE..............................................................................       19
       The Stock Portfolio.............................................................................................       19
       The Bond Portfolio..............................................................................................       20
       The Asset Allocation Portfolio..................................................................................       21
DISTRIBUTOR, CUSTODIAN, DIVIDEND DISBURSING, TRANSFER AGENT
AND ACCOUNT SERVICES AGENT.............................................................................................       22
EXCHANGES..............................................................................................................       22
PORTFOLIO TRANSACTIONS.................................................................................................       22
DESCRIPTION OF THE FUND'S SHARES.......................................................................................       23
       Capitalization..................................................................................................       23
       Voting Rights...................................................................................................       23
DIVIDENDS, DISTRIBUTION AND TAXES......................................................................................       23
       Federal Income Tax Status.......................................................................................       23
       Distributions and Dividends.....................................................................................       24
PURCHASE OF SHARES.....................................................................................................       24
NET ASSET VALUE........................................................................................................       25
REDEMPTION OF SHARES...................................................................................................       25
INVESTMENT PERFORMANCE.................................................................................................       26
INDEPENDENT AUDITORS...................................................................................................       27

</TABLE>
    
                         CONDENSED FINANCIAL INFORMATION

     The following  tables give  information  regarding  income,  distributions,
portfolio  value changes and other  information  about the Common  Stock,  Money
Market, Bond and Asset Allocation Portfolios of the USLICO Series Fund (formerly
Bankers Security and United Services  Variable Life Separate Accounts I, II, III
and IV), on a per fund share  outstanding  basis.  The  information is presented
under  the  continuing-entity  basis  of  accounting,  as if the  Reorganization
described  under  "General  Description  of the Fund" had always been in effect.
Data shown for the periods prior to 1988 is derived solely from Bankers Security
Variable Life Separate Account which was deemed to be the principal  predecessor
entity.

   
     The  information  in the tables for the years ended  December  31, 1996 and
1995 was derived  from  financial  statements  of the Fund audited by Deloitte &
Touche LLP, independent auditors of the Fund.

     The  information  in the  tables for the  period  January  1, 1987  through
December  31, 1994 has been derived from  financial  statements  of the Fund (as
restated to give effect to the Reorganization  described  herein),  for the same
period, which have been audited by KPMG Peat Marwick LLP, independent  auditors.
The financial  statements  are  incorporated  by reference into the Statement of
Additional Information.
    


<TABLE>
<CAPTION>

                                                                        COMMON STOCK PORTFOLIO
                                                                      YEAR ENDED DECEMBER 31, 1996

                                       1996          1995         1994          1993          1992          1991            1990   
                                       ----          ----         ----          ----          ----          ----            ----   
FINANCIAL HIGHLIGHTS
<S>                                   <C>           <C>          <C>           <C>           <C>             <C>           <C>     
Net Asset Value, beginning of         
period                                $12.62        $10.37       $11.23        $10.45        $10.55          $9.97         $11.81  
Income from investment
operations:
  Net investment income                 0.34          0.36         0.36          0.32          0.38           0.38           0.37  
  Net realized and unrealized
gains
    (losses) on securities              2.55          2.95        (0.05)         0.78          0.22           1.37          (1.15)  
                                    ---------     ---------    ---------     ---------     ---------       --------       ---------
   Total from investment                2.89          3.31         0.31          1.10          0.60           1.75          (0.78)  
operations
Distributions:
   Distribution of income              (0.33)        (0.37)       (0.36)        (0.32)        (0.70)         (0.29)         (0.58)  
   Distribution of capital             (1.93)        (0.69)       (0.81)            0             0          (0.88)         (0.48)  
gains
                                    ---------     ---------    ---------     ---------     ---------      --------       ---------  
Net asset value, end of period        $13.25        $12.62       $10.37        $11.23        $10.45         $10.55          $9.97   
                                    =========     =========    =========     =========     =========      =========      =========  

Total return                           22.90%        31.92%        2.76%        10.53%         5.69%         17.55%         (6.60%)

RATIOS/SUPPLEMENTAL DATA
Net assets, end of period          $23,558,091  $19,968,336   $14,687,489  $12,449,453   $11,102,452   $10,128,224    $7,807,886   

Expense to average net assets       0.75%        0.63%         0.75%        0.75%         0.75%         0.78%          0.72%       
Net investment income to
    average net assets              2.50%        3.07%         3.23%        2.93%         3.53%         3.61%          3.46%       
Portfolio turnover rate             79.17%       62.51%        59.41%       51.27%        36.00%        98.05%         43.06%      
Weighted average number of
    shares outstanding for year
    ended December 31               1,575,455    1,450,668     1,195,719    1,079,215     994,102       847,572        729,023     

</TABLE>


                             COMMON STOCK PORTFOLIO
                          YEAR ENDED DECEMBER 31, 1996

                                        1989            1988             1987
                                        ----            ----             ----
FINANCIAL HIGHLIGHTS 
(CONTINUED)
Net Asset Value, beginning of          
period                                 $10.36           $9.76            $9.64
Income from investment
operations:
  Net investment income                  0.33            0.52             0.42
  Net realized and unrealized
gains
    (losses) on securities               2.17            0.80            (0.30)
                                     ---------       ---------        ---------
   Total from investment                 2.50            1.32             0.12
operations
Distributions:
   Distribution of income               (0.33)          (0.53)               0
   Distribution of capital              (0.72)          (0.19)               0
gains
                                     ---------       ---------        ---------
Net asset value, end of period         $11.81          $10.36            $9.76
                                     =========       =========        =========

Total return                            24.13%          10.80%            3.73%

RATIOS/SUPPLEMENTAL DATA 
(CONTINUED)
Net assets, end of period            $8,203,966      $6,876,501      $4,192,224

Expense to average net assets         0.84%           0.50%           0.26%
Net investment income to
    average net assets                2.90%           5.20%           3.30%
Portfolio turnover rate               30.28%          12.79%          56.85%
Weighted average number of
    shares outstanding for year
    ended December 31                 663,118         614,675         512,620


<TABLE>
<CAPTION>


                                                                        MONEY MARKET PORTFOLIO
                                                                     YEAR ENDED DECEMBER 31, 1996

                                        1996          1995         1994          1993          1992          1991           1990   
                                        ----          ----         ----          ----          ----          ----           ----   
FINANCIAL HIGHLIGHTS
<S>                                    <C>           <C>          <C>           <C>           <C>            <C>            <C>    
Net Asset Value, beginning of          
period                                 $1.00         $1.00        $1.00         $1.00         $1.00          $1.00          $1.00  
Income from investment
operations:
  Net investment income                 0.05          0.05         0.04          0.02          0.03           0.05           0.07  
  Net realized and unrealized
gains
    (losses) on securities                 0             0            0             0             0              0              0  
                                    ---------     ---------    ---------     ---------     ---------      ---------      ---------  
   Total from investment                0.05          0.05         0.04          0.02          0.03           0.05           0.07  
operations
Distributions:
   Distribution of income              (0.05)        (0.05)       (0.04)        (0.02)        (0.03)         (0.05)         (0.07)  
   Distribution of capital                 0             0            0             0             0              0              0  
gains
                                    ---------     ---------    ---------     ---------     ---------      ---------      ---------  
Net asset value, end of period         $1.00         $1.00        $1.00         $1.00         $1.00          $1.00          $1.00   
                                    =========     =========    =========     =========     =========      =========      =========  

Total return                            5.00%         5.00%        4.00%         2.00%         3.00%          5.00%          7.00% 

RATIOS/SUPPLEMENTAL DATA
Net assets, end of period          $5,979,861   $5,819,470    $5,752,426   $5,371,877    $5,464,509    $5,329,151     $4,984,823   

Expense to average net assets       0.75%        0.63%         0.75%        0.75%         0.75%         0.75%          0.68%       
Net investment income to
    average net assets              4.77%        5.37%         3.54%        2.42%         2.98%         5.30%          7.52%       
Portfolio turnover rate             N/A          N/A           N/A          N/A           N/A           N/A            N/A         
Weighted average number of
    shares outstanding for year
    ended December 31              5,897,797    5,763,272     5,527,212    5,386,166     5,433,008     5,144,416      4,730,373    

</TABLE>

                             MONEY MARKET PORTFOLIO
                          YEAR ENDED DECEMBER 31, 1996

                                        1989             1988             1987
                                        ----             ----             ----
FINANCIAL HIGHLIGHTS 
(CONTINUED)
Net Asset Value, beginning of period    $1.00            $1.00            $1.00
Income from investment
operations:
  Net investment income                  0.08             0.08             0.08
  Net realized and unrealized
gains
    (losses) on securities                  0                0                0
                                     ---------        ---------        ---------
   Total from investment                 0.08             0.08             0.08
operations
Distributions:
   Distribution of income               (0.08)           (0.08)           (0.08)
   Distribution of capital                  0                0                0
gains
                                     ---------        ---------        ---------
Net asset value, end of period          $1.00            $1.00            $1.00
                                     =========        =========        =========

Total return                            8.00%            8.00%            8.00%

RATIOS/SUPPLEMENTAL DATA 
(CONTINUED)
Net assets, end of period           $4,616,689     $4,109,710       $2,535,315

Expense to average net assets        0.84%          0.10%            0.27%
Net investment income to
    average net assets               8.39%          8.00%            6.50%
Portfolio turnover rate              N/A            N/A              N/A
Weighted average number of
    shares outstanding for year
    ended December 31                4,421,651      3,896,950        2,928,408


<TABLE>
<CAPTION>


                                                                         BOND PORTFOLIO
                                                                 YEAR ENDED DECEMBER 31, 1996

                                       1996          1995         1994          1993          1992           1991           1990  
                                       ----          ----         ----          ----          ----           ----           ----  
                                                                                                                                  
FINANCIAL HIGHLIGHTS
<S>                                   <C>            <C>         <C>           <C>           <C>             <C>           <C>    
Net Asset Value, beginning of         
period                                $10.38         $9.41       $10.49        $10.21        $10.21          $9.65         $10.00 
Income from investment
operations:
  Net investment income                 0.64          0.66         0.67          0.70          0.73           0.79           0.78 
  Net realized and unrealized
gains
    (losses) on securities             (0.36)         1.04        (1.06)         0.37          0.06           0.58          (0.36) 
                                     ---------     ---------    ---------     ---------    ---------       ---------      ---------
   Total from investment                0.28          1.70        (0.39)         1.07          0.79           1.37           0.42 
operations
Distributions:
   Distribution of income              (0.64)        (0.66)       (0.67)        (0.70)        (0.79)         (0.79)         (0.76) 
   Distribution of capital                 0         (0.07)       (0.02)        (0.09)            0          (0.02)         (0.01) 
gains
                                     ---------     ---------    ---------     ---------     ---------      ---------      ---------
Net asset value, end of period        $10.02        $10.38        $9.41        $10.49        $10.21         $10.21          $9.65 
                                     =========     =========    =========     =========     =========      =========      =========

Total return                            2.70%        18.07%       (3.72%)       10.48%         7.74%         14.20%          4.20%

RATIOS/SUPPLEMENTAL DATA
Net assets, end of period          $2,783,385   $3,068,825    $2,484,720   $2,631,773    $2,507,559    $2,512,214     $2,255,591   

Expense to average net assets       0.75%        0.63%         0.75%        0.75%         0.75%         0.81%          0.61%       
Net investment income to
    average net assets              6.45%        6.49%         6.67%        6.62%         7.16%         7.86%          8.22%       
Portfolio turnover rate             47.37%       32.67%        10.94%       19.04%        41.30%        12.17%         10.56%      
Weighted average number of
    shares outstanding for year
    ended December 31               284,090      276,475       254,126      243,616       238,112       236,131        235,850     


</TABLE>


                                 BOND PORTFOLIO
                          YEAR ENDED DECEMBER 31, 1996

                                                                     Period from
                                                                       6/25/87
                                                                     (inception)
                                                                         to
                                        1989            1988           12/31/87
                                        ----            ----           --------
FINANCIAL HIGHLIGHTS
(CONTINUED)
Net Asset Value, beginning of          
period                                 $9.63            $9.66            $9.52
Income from investment
operations:
  Net investment income                 0.78             0.92             0.39
  Net realized and unrealized
gains
    (losses) on securities              0.40             0.03            (0.25)
                                     ---------       ---------        ---------
   Total from investment                1.18             0.95             0.14
operations
Distributions:
   Distribution of income              (0.78)           (0.95)               0
   Distribution of capital             (0.03)           (0.03)               0
gains
                                     ---------       ---------        ---------
Net asset value, end of period        $10.00            $9.63            $9.66
                                     =========       =========        =========

Total return                           12.25%            9.83%            1.47%

RATIOS/SUPPLEMENTAL DATA 
(CONTINUED)
Net assets, end of period            $2,375,680     $2,227,057       $2,090,880

Expense to average net assets         0.89%          0.50%            0.02%
Net investment income to
    average net assets                7.90%          6.50%            8.10%
Portfolio turnover rate               4.32%          4.18%                 -
Weighted average number of
    shares outstanding for year
    ended December 31                 230,848        217,798          107,366


<TABLE>
<CAPTION>

                                                                 ASSET ALLOCATION PORTFOLIO
                                                                YEAR ENDED DECEMBER 31, 1996

                                       1996         1995         1994          1993          1992          1991           1990   
                                       ----         ----         ----          ----          ----          ----           ----   
                                                                                                                                  
FINANCIAL HIGHLIGHTS
<S>                                   <C>           <C>          <C>           <C>           <C>            <C>            <C>    
Net Asset Value, beginning of         
period                                $11.82        $10.18       $11.26        $10.71        $10.71         $10.08         $10.83 
Income from investment
operations:
  Net investment income                 0.53          0.55         0.55          0.58          0.61           0.61           0.64 
  Net realized and unrealized
gains
    (losses) on securities              0.94          2.01        (0.70)         0.58          0.19           0.87          (0.55) 
                                    ---------     ---------    ---------     ---------      ---------     ---------      --------- 
   Total from investment                1.47          2.56        (0.15)         1.16          0.80           1.48           0.09 
operations
Distributions:
   Distribution of income              (0.53)        (0.55)       (0.55)        (0.58)        (0.78)         (0.58)         (0.69) 
   Distribution of capital             (0.91)        (0.37)       (0.38)        (0.03)        (0.02)         (0.27)         (0.15) 
gains
                                    ---------     ---------    ---------     ---------     ---------      ---------      --------- 
Net asset value, end of period        $11.85        $11.82       $10.18        $11.26        $10.71         $10.71         $10.08 
                                    =========     =========    =========     =========     =========      =========      ========= 

Total return                           12.44%        25.15%       (1.33%)       10.83%         7.47%         14.68%          0.83% 

RATIOS/SUPPLEMENTAL DATA
Net assets, end of period          $14,614,568  $13,675,779   $10,548,284  $9,127,047    $8,054,067    $6,540,186     $4,497,556   

Expense to average net assets       0.75%        0.63%         0.75%        0.75%         0.75%         0.77%          0.69%       
Net investment income to
    average net assets              4.39%        4.81%         5.09%        5.09%         5.61%         5.78%          6.17%       
Portfolio turnover rate             61.98%       44.97%        28.53%       27.80%        26.79%        39.91%         19.54%      
Weighted average number of
    shares outstanding for year
    ended December 31               1,148,567    1,068,503     892,257      772,390       665,240       507,445        393,425     

</TABLE>


                           ASSET ALLOCATION PORTFOLIO
                          YEAR ENDED DECEMBER 31, 1996

                                                                    Period from
                                                                      6/25/87
                                                                    (inception)
                                                                        to
                                     1989             1988           12/31/87
                                     ----             ----           --------
FINANCIAL HIGHLIGHTS 
(CONTINUED)
Net Asset Value, beginning of        
period                               $9.97            $9.72           $10.26
Income from investment
operations:
  Net investment income               0.59             0.72             0.33
  Net realized and unrealized
gains
    (losses) on securities            1.09             0.29            (0.87)
                                   ---------       ---------        ---------
   Total from investment              1.68             1.01            (0.54)
operations
Distributions:
   Distribution of income            (0.58)           (0.68)               0
   Distribution of capital           (0.24)           (0.08)               0
gains
                                  ---------        ---------        ---------
Net asset value, end of period      $10.83            $9.97            $9.72
                                  =========        =========        =========

Total return                         16.85%           10.39%           (5.26%)

RATIOS/SUPPLEMENTAL DATA 
(CONTINUED)
Net assets, end of period            $4,072,387     $2,617,965       $2,085,034

Expense to average net assets         0.87%          0.50%            0.26%
Net investment income to
    average net assets                5.53%          5.21%            6.20%
Portfolio turnover rate               17.03%         5.28%            9.48%
Weighted average number of
    shares outstanding for year
    ended December 31                 310,973        236,949          102,740


                         GENERAL DESCRIPTION OF THE FUND

     The Fund is an open-end, diversified management investment company that was
organized as a Massachusetts business trust on January 19, 1988.

   
     The Fund is the successor for accounting purposes to the Separate Account I
(a Stock  Account),  Separate  Account  II (a Money  Market  Account),  Separate
Account  III (a Bond  Account),  and  Separate  Account IV (an Asset  Allocation
Account) of United  Services Life  Insurance  Company and Separate  Account I (a
Stock Account),  Separate Account II (a Money Market Account),  Separate Account
III (a Bond Account),  and Separate Account IV (an Asset Allocation  Account) of
Bankers Security Life Insurance Society  (collective,  the "USL and BSL Separate
Accounts").  On April 30, 1988, the investment-related assets and liabilities of
the USL and BSL Separate  Accounts were transferred to the Stock,  Money Market,
Bond, and Asset Allocation Portfolios of the Fund. This transaction was pursuant
to separate  Agreements  and Plans of  Reorganization  of United  Services  Life
Insurance Company, the USL Separate Accounts, and USLICO Series Fund and Bankers
Security Life  Insurance  Society,  the BSL Separate  Accounts and USLICO Series
Fund,  respectively.  At the same time, the USL Separate  Accounts were combined
into one continuing  separate  account,  United Services  Variable Life Separate
Account I, which was simultaneously  reorganized to operate as a unit investment
trust under the 1940 Act rather than an open-end diversified management company.
Similarly,  the BSL  Separate  Accounts  were  reorganized  into one  continuing
separate  account,  Bankers Security Variable Life Separate Account I, which was
simultaneously  reorganized to operate as a unit investment trust under the 1940
Act rather  than an open-end  diversified  management  company.  On July 1, 1996
Bankers  Security Life Insurance  Society changed its name to ReliaStar  Bankers
Life Insurance Company.  United Services Life Insurance Company changed its name
to ReliaStar  United  Services Life Insurance  Company on January 1, 1997.  Both
companies are wholly-owned subsidiaries of ReliaStar Financial Corp.

     ReliaStar   Financial  Corp.  is  a   Minneapolis-based   holding  company.
ReliaStar,  through  its  affiliates,   offers  individual  life  insurance  and
annuities,  employee  benefits,  retirement plans, life and health  reinsurance,
mutual funds, personal finance education and residential mortgages.

     As a "series"  type of mutual fund,  the Fund issues  shares of  beneficial
interest  relating  to  separate  series  of  investment   portfolios  currently
consisting of the Stock Portfolio,  Money Market Portfolio,  Bond Portfolio, and
Asset  Allocation  Portfolio.  Additional  Portfolios  may be established in the
future.  An  interest  in the Fund is limited  to the  assets of the  particular
Portfolio in which  shares are held,  and  shareholders  of each  Portfolio  are
entitled to a pro rata share of all dividends and distributions arising from the
net income and capital gains in the investment of such Portfolio. Each Portfolio
share outstanding carries a par value of $.001. The Fund has an unlimited number
of shares authorized.

     The Fund's shares are sold only to separate accounts of insurance companies
to serve as the investment medium for variable  insurance  products.  Currently,
the  shares  of the Fund are  sold  only to  separate  accounts  (the  "Separate
Accounts") of ReliaStar  United  Services Life  Insurance  Company  ("RUSL") and
ReliaStar  Bankers  Security Life  Insurance  Company  ("RBSL"),  a wholly-owned
subsidiary of RUSL, to serve as an investment medium for variable life insurance
policies issued by these companies.  These separate accounts invest in shares of
the Fund in accordance with allocation instructions received from policy owners.
In the future, shares of the Fund may be sold to other separate accounts of RUSL
or RBSL,  or to separate  accounts of other  affiliated  insurance  companies to
serve as the investment  medium for other  variable life  insurance  policies or
variable annuity contracts.  To the extent the Fund serves as the funding medium
for variable life insurance policies and variable annuity contracts,  the Fund's
Board  of  Trustees  will  monitor  events  in order to  identify  any  material
irreconcilable  conflicts that may possibly arise between such policy owners and
contract  owners  and to  determine  what  action,  if any,  should  be taken in
response thereto.
    

                       INVESTMENT OBJECTIVES AND POLICIES

     The USLICO  Series Fund  currently  offers four  Portfolios  with  separate
investment  objectives as described below. There can be no assurance that any of
the  Portfolios  will  achieve its  investment  objective  or  objectives.  Each
Portfolio is subject to the general  risk of changing  economic  conditions,  as
well as the risk  inherent  in the  ability  of the  Investment  Adviser to make
changes in the  Portfolio's  investments in anticipation of changes in economic,
business, or other financial conditions. As with any security, a risk of loss is
inherent in an investment in Fund shares.

     The different  types of securities  and investment  techniques  used by the
individual  Portfolios all have attendant risks of varying degrees. For example,
with  respect  to  equity  securities,  there  can be no  assurance  of  capital
appreciation  and  there  is a risk of  market  decline.  With  respect  to debt
securities,  there exists the risk that the issuer of a security may not be able
to meet its obligations on interest or principal payments at the time called for
by an instrument.  In addition,  because the value of debt instruments rises and
falls inversely with interest rates generally, the longer the maturity of a debt
security,  the more  volatile  it will be in terms of changes in value.  Because
each  Portfolio  seeks a  different  investment  objective,  each is  subject to
varying degrees of financial and market risks.

     Certain types of  investments  and investment  techniques  common to one or
more Portfolios are described in greater detail, including the risks of each, in
this Prospectus under "Description of Securities and Investment  Techniques" and
in the Statement of Additional Information.

     The  Portfolios are subject to investment  restrictions  that are described
under the heading "Investment  Restrictions."  Those investment  restrictions so
designated  and the  investment  objective of each  Portfolio  are  "fundamental
policies"  of the  Fund,  which  means  that they may not be  changed  without a
majority  vote  of  shareholders  of the  affected  Portfolio.  Except  for  the
investment  objectives  and  those  restrictions   specifically   identified  as
fundamental,  all investment policies and practices described in this Prospectus
and in the Statement of Additional Information are not fundamental, meaning that
the Board of Trustees may change them without shareholder approval.

THE STOCK PORTFOLIO

     The Stock Portfolio's  investment  objective is to achieve intermediate and
long-term capital growth. A reasonable level of income is a secondary objective.
To achieve its  objective,  the Portfolio  invests  primarily in common stock of
companies  believed by the Adviser to offer above average growth  potential over
both the  intermediate  and the long term.  There can be no assurance  that this
objective will be achieved.

     Under normal circumstances,  at least 70% of the Portfolio's assets will be
invested in common stock  (including  debt  securities  convertible  into common
stock).  The  majority  of such  common  stock  will  be  listed  on a  national
securities  exchange,  although the Portfolio may also invest in stocks that are
traded  over-the-counter on the NASDAQ national market system. The Portfolio may
also  invest in  convertible  preferred  stocks,  convertible  debt  securities,
non-convertible debt securities,  U.S. Government securities,  commercial paper,
and other money market instruments,  including repurchase agreements maturing in
seven days or less. The Portfolio will invest only in debt securities in the top
four rating categories of either Standard and Poor's  Corporation  ("S&P") (AAA,
AA, A, and BBB) or Moody's Investors Service,  Inc. ("Moody's") (Aaa, Aa, A, and
Baa),  or, if not rated,  of comparable  quality in the judgment of the Adviser,
and in commercial  paper and money market  instruments  eligible for purchase by
the Money Market Portfolio.

     The  Portfolio  may also seek to enhance  the  return on its  common  stock
portfolio by writing covered call options that are  standardized and traded on a
United  States  securities  exchange  or board of trade (See  "Options -- Calls"
under "Investment Techniques" in this prospectus.)

     The Portfolio  will retain a flexible  approach to the  investment of funds
and the portfolio  composition  may vary with the economic  outlook.  Therefore,
when,  in the judgment of the Adviser,  current cash needs or market or economic
conditions warrant a temporary defensive position, the Portfolio may invest to a
greater degree in short-term U.S. Government  securities,  commercial paper, and
other money market instruments.

THE MONEY MARKET PORTFOLIO

     The investment  objective of the Money Market  Portfolio is to seek maximum
current income  consistent with the  preservation of capital and the maintenance
of  liquidity  by  investing in "money  market"  instruments  meeting  specified
quality  standards.  The Portfolio may invest only in  high-quality  instruments
with a  maturity  or  remaining  maturity  of 12 months or less from the date of
purchase, and may include the following: U.S. Government securities;  commercial
paper  maturing in nine months or less from the date of purchase if rated A-1 by
S&P or  Prime-1  by  Moody's,  or,  if  not  rated,  issued  by  issuers  having
outstanding  debt securities rated at least AA by S&P or at least Aa by Moody's;
debt obligations rated at least AA by S&P or at least Aa by Moody's,  or, if not
rated,  issued by issuers having outstanding debt securities with such a rating;
repurchase agreements maturing in seven days or less with Federal Reserve System
banks or with dealers in U.S. Government securities; and negotiable certificates
of deposit, bankers' acceptances,  fixed-time deposits, and other obligations of
federally  chartered  domestic  banks,   savings  banks,  or  savings  and  loan
associations  having total assets of $1 billion or more.  The Portfolio will not
invest in any fixed-time  deposit  maturing in more than 7 days if, as a result,
more  than 10% of the  value of its  total  assets  would  be  invested  in such
fixed-time deposits and other illiquid securities. The Portfolio may also invest
in  fixed-time  or other  deposits  with a  state-chartered  bank  that  acts as
custodian  to the  Fund,  provided  that any such  bank has  total  assets of $2
billion or more. The Portfolio may also purchase  obligations  that mature in 12
months or less from the date of purchase if the  obligation is  accompanied by a
guarantee of principal  and interest  provided  that the  guarantee is that of a
bank or  corporation  whose  certificates  of  deposit or  commercial  paper may
otherwise be purchased by the Portfolio.

   
     In  addition  to its other  policies  and  restrictions,  the Money  Market
Portfolio  is  subject  to the  investment  restrictions  of Rule 2a-7 under the
Investment  Company Act of 1940. Rule 2a-7 requires that the Portfolio  maintain
an average weighted maturity of not more than 90 days and invest  exclusively in
securities  that  mature  within  397 days.  Rule 2a-7  also  requires  that all
investments  by the  Portfolio  be limited to United  States  dollar-denominated
investments that: (1) present "minimal credit risks," and (2) are at the time of
acquisition "Eligible  Securities."  Eligible Securities include,  among others,
securities  that  are  rated by two  Nationally  Recognized  Statistical  Rating
Organizations  ("NRSROs") in one of the two highest  categories  for  short-term
debt obligations,  such as A-1 or A-2 by S&P, or P-1 or P-2 by Moody's. Eligible
Securities also include a long-term security if its issuer has received from two
NRSROs a rating,  with respect to a class of short-term  debt  obligations  that
currently is comparable in priority and security with the long-term security, in
one of the  two  highest  rating  categories.  It is the  responsibility  of the
Adviser of the Portfolio to determine that the Fund's  investments  present only
"minimal credit risks" and are Eligible Securities.

     Under Rule 2a-7,  95% of the assets of the  Portfolio  must be  invested in
Eligible Securities that are deemed First Tier Securities,  which include, among
others,  securities rated by two NRSROs in the highest category (such as A-1 and
P-1).  Rule 2a-7 also  requires  that:  (1) the  Portfolio may not (with certain
exceptions)  invest more that 5% of its total assets in  securities  of a single
issuer; and (2) the Portfolio's investment in Second Tier Securities of a single
issuer may not exceed the greater of 1% of the  Portfolio's  total  assets or $1
million.  Repurchase  agreements  can  be  entered  into  only  with  regard  to
Government  securities  or  securities  that  are  rated in the  highest  rating
category by two NRSROs.
    


THE BOND PORTFOLIO

     The Bond  Portfolio's  investment  objective  is to provide a high level of
income  consistent  with  prudent  investment  risk by  investing  primarily  in
investment-grade  intermediate  to  long-term  corporate  bonds and  other  debt
securities.  As a secondary objective,  the Portfolio seeks capital appreciation
when consistent  with its principal  objective.  To achieve this objective,  the
Portfolio  invests  primarily  in  securities  rated  in  the  top  four  rating
categories of either S&P (AAA,  AA, A, and BBB) or Moody's (Aaa, Aa, A, and Baa)
or, if not rated,  of  equivalent  quality in the judgment of the  Adviser.  The
Portfolio  may also  invest in U.S.  Government  securities,  commercial  paper,
certificates  of  deposit,  and other  money  market  instruments  eligible  for
purchase by the Money Market Portfolio.  The Portfolio will not invest in common
stocks,  rights, or other equity securities.  There can be no assurance that the
Portfolio's objectives will be achieved.

     The weighted  average maturity of the securities in the Portfolio will vary
from time to time  depending  upon the judgment of the Adviser as to  prevailing
conditions  in the economy and the  securities  markets  and the  prospects  for
interest rate changes among  different  categories of  fixed-income  securities.
Under  normal  circumstances,  more than 80% of the  Portfolio's  assets will be
invested in fixed-income  securities,  including convertible and non-convertible
debt securities.  Under unusual market or economic conditions,  the Adviser, for
defensive or other purposes,  may increase the amount of the Portfolio's  assets
invested in U.S. Government securities,  cash, and money market obligations that
can be  purchased  by the Money  Market  Portfolio,  including  certificates  of
deposit and other bank  obligations,  commercial  paper, and other  fixed-income
securities.

     Since shares of the Portfolio normally represent an investment primarily in
debt  securities  with market prices that may vary, the value of the Portfolio's
shares will vary as the aggregate value of the Portfolio's investments increases
or decreases.  Although the Portfolio will invest only in investment-grade  debt
securities,  the  market  price of the  Portfolio's  securities  will  likely be
affected by changes in interest rates since the market value of debt obligations
may be expected to rise and fall  inversely with interest  rates  generally.  As
interest rates rise,  the market value of  fixed-income  securities  will likely
fall,  adversely  affecting the value of the Portfolio.  Debt  obligations  with
longer  maturities  that  typically  provide  the best  yield will  subject  the
Portfolio  to  relatively   greater   price   fluctuations   than   shorter-term
obligations.

THE ASSET ALLOCATION PORTFOLIO

     The Asset Allocation  Portfolio's investment objective is to seek, over the
intermediate  and  long-term,  a high  total  return,  consistent  with  prudent
investment  risk by  investing in common  stocks,  securities  convertible  into
common  stocks,  intermediate  to long-term  debt  obligations  and money market
instruments. Total return is the sum of dividend and interest income and capital
changes in the assets of the  Portfolio.  While this  Portfolio  will  generally
emphasize  investment  in common stocks of larger  capitalization  issues and in
investment-grade  debt  securities,  the  Portfolio may also invest in stocks of
smaller and emerging  growth  companies.  The Portfolio will invest only in debt
securities  rated in the top four rating  categories of either S&P (AAA,  AA, A,
and BBB) or  Moody's  (Aaa,  Aa, A, and Baa) or,  if not  rated,  of  equivalent
quality in the judgment of the Adviser, and in money market obligations eligible
for purchase by the Money Market Portfolio. In furtherance of its objective, the
Portfolio may also write covered call options traded on United States securities
exchanges or boards of trade.  (See "Options -- Calls" at Page 14.) There can be
no assurance that the Portfolio's investment objective will be achieved.

     The Adviser will determine the  composition of the Portfolio  based upon an
assessment  of economic and market  trends and the  anticipated  relative  total
return available from investment in a particular type of security.  Accordingly,
at any given time, the Portfolio may be substantially invested in common stocks,
debt securities,  or money market  securities.  In determining asset allocation,
the Adviser may  consider,  among other  factors,  economic  conditions,  growth
potential   of  the  economy,   the   securities   markets,   currency  and  tax
considerations,  and other pertinent financial,  social, national, and political
factors.

     Because of the flexible investment policy of the Portfolio, turnover may be
greater than for a portfolio  that does not allocate  assets among various types
of securities, which may result in greater transactional costs.

               DESCRIPTION OF SECURITIES AND INVESTMENT TECHNIQUES

     U.S. GOVERNMENT SECURITIES--are  obligations of, or guaranteed by, the U.S.
Government, its agencies or instrumentalities. Securities guaranteed by the U.S.
Government  include:  (1)  direct  obligations  of the  U.S.  Treasury  (such as
Treasury bills, notes, and bonds) and (2) federal agency obligations  guaranteed
as to principal and interest by the U.S.  Treasury (such as GNMA  certificates).
In these  securities,  the payment of principal and interest is  unconditionally
guaranteed  by the U.S.  Government,  and thus they are of the highest  possible
credit quality. Such securities are subject to variations in market value due to
fluctuations in interest rates, but, if held to maturity,  will be paid in full.
Securities  issued by U.S.  Government  instrumentalities  and  certain  federal
agencies are neither  direct  obligations  of nor  guaranteed  by the  Treasury.
However,  they  involve  federal  sponsorship  in one way or  another:  some are
supported by the  discretionary  authority  of the Treasury to purchase  certain
obligations  of the  issuer;  others  are  supported  only by the  credit of the
issuing   government   agency   or    instrumentality.    These   agencies   and
instrumentalities  include,  but are not limited to, Federal Land Banks, Farmers
Home Administration,  Central Bank for Cooperatives, Federal Intermediate Credit
Banks,  and Federal Home Loan Banks.  All of the  Portfolios  may invest in U.S.
Government securities.

     MORTGAGE-RELATED  SECURITIES--The Bond and Asset Allocation  Portfolios may
invest in GNMA certificates and FNMA and FHLMC mortgage-backed obligations.

     GNMA  Certificates:   GNMA  certificates  are  mortgage-backed   securities
representing  part ownership of a pool of mortgage loans on which timely payment
of interest and principal is guaranteed by the full faith and credit of the U.S.
Government.  GNMA  certificates  differ from typical bonds because  principal is
repaid  monthly over the term of the loan rather than  returned in a lump sum at
maturity.  Although the mortgage loans in the pool will have maturities of up to
30 years,  the actual  average life of the GNMA  certificates  typically will be
substantially  less because the  mortgages  will be subject to normal  principal
amortization  and may be prepaid prior to maturity.  Reinvestment of prepayments
may occur at higher or lower rates than the original yield on the certificates.

     FNMA and FHLMC Mortgage-Backed  Obligations:  The Federal National Mortgage
Association  ("FNMA"),  a federally chartered and  privately-owned  corporation,
issues pass-through  securities representing interests in a pool of conventional
mortgage loans. FNMA guarantees the timely payment of principal and interest but
this  guarantee  is  not  backed  by the  full  faith  and  credit  of the  U.S.
Government.  The Federal Home Loan Mortgage Corporation  ("FHLMC"),  a corporate
instrumentality of the United States,  issues  participation  certificates which
represent an interest in a pool of conventional mortgage loans. FHLMC guarantees
the timely  payment of interest and the  ultimate  collection  of principal  and
maintains  reserves to protect  holders  against losses due to default,  but the
certificates are not backed by the full faith and credit of the U.S. Government.
As is the case with GNMA certificates, the actual maturity of and realized yield
on  particular  FNMA and FHLMC  pass-through  securities  will vary based on the
prepayment experience of the underlying pool of mortgages.

     Risks of Mortgage-Related  Securities: In the case of mortgage pass-through
securities  such  as  GNMA  certificates  or  FNMA  and  FHLMC   mortgage-backed
obligations,  early repayment of principal arising from prepayments of principal
on the underlying mortgage loans due to the sale of the underlying property, the
refinancing of the loan, or  foreclosure  may expose a Portfolio to a lower rate
of return upon  reinvestment of principal.  Prepayment rates vary widely and may
be affected by changes in market interest rates. In periods of falling  interest
rates, the rate of prepayment tends to increase,  thereby  shortening the actual
average life of the mortgage-related security.  Conversely,  when interest rates
are rising,  the rate of prepayment tends to decrease,  thereby  lengthening the
actual average life of the  mortgage-related  security.  Accordingly,  it is not
possible  to  accurately   predict  the  average  life  of  a  particular  pool.
Reinvestment of prepayments may occur at higher or lower rates than the original
yield on the certificates.  Therefore, the actual maturity and realized yield on
pass-through  or modified  pass-through  mortgage-related  securities  will vary
based upon the prepayment experience on the underlying pool of mortgages.

     REPURCHASE  AGREEMENTS--are  agreements by which the Portfolio  purchases a
security and obtains a simultaneous commitment from the seller (a member bank of
the Federal Reserve System or a recognized  securities dealer) to repurchase the
security at an agreed upon price and date.  The resale price is in excess of the
purchase  price and reflects an agreed upon market rate  unrelated to the coupon
rate on the purchased  security.  Such transactions  afford an opportunity for a
Portfolio to maintain liquidity and earn income over periods of time as short as
overnight.

     The underlying  securities on repurchase  agreements  are  ordinarily  U.S.
Government securities,  but may be other securities in which the Portfolio might
otherwise invest. A Portfolio will enter into repurchase agreements only if they
are fully collateralized.  The market value of the collateral, including accrued
interest,  will equal or exceed the repurchase price, and the collateral will be
in the actual or constructive possession of the Portfolio.

     A Portfolio will enter only into repurchase agreements that mature in seven
days or less.  A  repurchase  agreement  subjects a Portfolio to the risk of the
ability of the seller to pay the repurchase price on the delivery date; however,
the underlying security  constitutes the collateral for the seller's obligation.
In addition, the Adviser will enter into repurchase agreements with parties that
it considers  creditworthy.  In the event the seller does default, the Portfolio
may  incur  (i) a loss  if  the  value  of  the  collateral  declines  and  (ii)
disposition  costs in connection with  liquidating the collateral.  In the event
bankruptcy  proceedings  are commenced  with respect to the seller,  realization
upon the collateral by the Portfolio may be delayed or limited and a loss may be
incurred if the collateral  securing the repurchase  agreement declines in value
during the bankruptcy proceedings.

     CERTIFICATES OF DEPOSIT--are certificates issued against funds deposited in
a bank, are for definite  period of time,  earn a specified rate of return,  and
are normally negotiable.

     BANKERS'   ACCEPTANCES--are   short-term  credit   instruments   issued  by
corporations to finance the import-export transfer or storage of goods. They are
termed  "accepted"  when a bank  guarantees  their  payment at  maturity.  These
instruments  reflect the  obligation of both the bank and drawer to pay the face
amount of the instrument at maturity.

     COMMERCIAL PAPER--All Portfolios may invest in commercial paper. Commercial
paper represents  short-term  unsecured  promissory notes issued by bank holding
companies,  corporations,  and finance companies. The commercial paper purchased
by a Portfolio will consist of direct  obligations of domestic issuers which, at
the time of investment,  (i) meet the rating standard for particular  Portfolios
as specified in the section on Investment  Objectives  and Policies,  or (ii) if
not rated,  are  determined to be of an investment  quality  comparable to rated
commercial paper in which a Portfolio may invest.

     CORPORATE  DEBT  SECURITIES--All  Portfolios  may invest in corporate  debt
securities  of domestic  issuers.  The debt  securities in which a Portfolio may
invest are limited to corporate debt securities  (corporate  bonds,  debentures,
notes,  and other similar  corporate  debt  instruments)  which meet the minimum
ratings criteria or other standards set forth for that particular Portfolio, or,
if not so rated,  are,  in the  Adviser's  opinion,  comparable  in  quality  to
corporate debt securities in which a Portfolio may invest.

     The  investment  return on  corporate  debt  securities  reflects  interest
earnings  and changes in the market value of the  security.  The market value of
corporate debt  obligations  may be expected to rise and fall inversely with the
interest  rates  generally.  There also  exists the risk that the issuers of the
securities  may not be able to meet their  obligations  on interest or principal
payments at the time called for by an instrument.

     OPTIONS--CALLS--The  Stock Portfolio and the Asset Allocation Portfolio may
write (i.e.,  sell) call options  ("calls") if (i) after any sale, not more than
25% of that  Portfolio's  total assets are subject to calls;  (ii) the calls are
traded on a domestic  securities exchange or board of trade; and (iii) the calls
are  "covered."  The option is  "covered"  if the  Portfolio  owns the  security
underlying  the call or has an  absolute  and  immediate  right to acquire  that
security  without   additional  cash   consideration  (or,  if  additional  cash
consideration is required, cash or cash equivalents in such amount are placed in
a segregated  account by its  custodian)  upon  conversion  or exchange of other
securities held by the Portfolio.  When the Portfolio writes a call, it receives
a premium and agrees to sell the callable  securities  to a purchaser at a fixed
exercise  price  (which  may  differ  from the  market  price of the  underlying
security)  regardless  of market  price  changes  during  the call  period.  The
Portfolio  may  purchase  a call only in a  "closing  purchase  transaction"  to
terminate  its  obligation  on a call which it has  written.  For as long as the
Portfolio remains obligated as a writer of a call, it forgoes the opportunity to
profit from increases in the market price of the  underlying  security above the
call price.  The principal  objective in writing  covered calls is to attempt to
attain,  through the receipt of premiums from expired calls and net profits,  if
any, from closing purchase transactions,  a greater current return than might be
realized by holding the securities without writing calls.

                             INVESTMENT RESTRICTIONS

     Each  Portfolio's  investment  objective  as set  forth  under  "Investment
Objectives and Policies,"  together with the investment  restrictions  set forth
below,  are  fundamental  policies  of each  existing  Portfolio  and may not be
changed with respect to any Portfolio  without the approval of a majority of the
outstanding  voting  shares of that  Portfolio.  The vote of a  majority  of the
outstanding  voting  securities  of a  Portfolio  means the vote at an annual or
special  meeting  of: (i) 67% or more of the voting  securities  present at such
meeting, if the holders of more than 50% of the outstanding voting securities of
such Portfolio are present or represented by proxy; or (ii) more than 50% of the
outstanding  voting  securities of such Portfolio,  whichever is the less. Under
these restrictions, an existing Portfolio may not:

     1.   Purchase securities on margin or make short sales;

     2.   Invest  more than 25% of its total  assets  in  securities  of any one
          particular  industry  nor invest more than 5% of its assets in any one
          issuer,  except that these restrictions do not apply to investments in
          U.S.  Government  securities  and the 25% limit  does not apply to the
          Money Market or Bond  Portfolios for securities or obligations  issued
          by U.S. banks;

     3.   Invest in more than 10% of any issuer's outstanding voting securities;

     4.   Invest in securities of other investment companies;

     5.   Participate in the underwriting of securities;

     6.   Borrow, pledge, or hypothecate its assets, except that a Portfolio may
          borrow from banks for temporary  purposes,  but any such  borrowing is
          limited to an amount  equal to 25% of a  Portfolio's  net assets and a
          Portfolio  will not purchase  additional  securities  while  borrowing
          funds in excess of 5% of that Portfolio's net assets;

     7.   Invest for the purpose of exercising control over any company;

     8.   Invest in commodities or commodity contracts;

     9.   Purchase warrants, or write, purchase, or sell puts, calls, straddles,
          spreads,  or  combinations   thereof,   except  the  Stock  and  Asset
          Allocation  Portfolios  may write covered call options as described in
          the section Investment Techniques;

     10.  Make  investments in real estate or mortgages  except that a Portfolio
          may purchase readily  marketable  securities of companies holding real
          estate or interest therein, or in oil, gas, or development programs;

     11.  Purchase  securities  having  legal  or  contractual  restrictions  on
          resale;

     12.  Make any loans of  securities  or cash,  except that a Portfolio  may,
          consistent with its investment  objective and policies,  (i) invest in
          debt   obligations   including  bonds,   debentures,   or  other  debt
          securities,  bank and other depository  institution  obligations,  and
          commercial  paper, even though the purchase of such obligations may be
          deemed the making of loans, and (ii) enter into repurchase agreements;

     13.  Issue senior securities; and

     14.  Invest  more than 10% of its total  assets  in  repurchase  agreements
          maturing in more than seven days or in portfolio  securities  that are
          not readily marketable.

ADDITIONAL  INVESTMENT  RESTRICTIONS  APPLICABLE  TO THE MONEY  MARKET  AND BOND
PORTFOLIOS

     The Fund has adopted the following investment  restrictions applicable only
to the Money Market and Bond  Portfolios  under which such Portfolios may not do
the following:

     1.   Invest in common stocks or other equity securities; and

     2.   Invest in securities  of companies  which,  together with  predecessor
          companies,   have  a  record  of  less  than  five  years   continuous
          operations.

     If a percentage  restriction is adhered to at the time of an investment for
any  Portfolio,  a later  increase or decrease in  percentage  resulting  from a
change in the value of portfolio securities or the amount of the Portfolio's net
assets will not be considered a violation of any of the foregoing restrictions.

   
DIVERSIFICATION

     As indicated by the second  fundamental  investment  restriction  set forth
above,  each  Portfolio  operates as a  "diversified"  fund.  In addition,  each
Portfolio  intends  to  conduct  its  operations  so that it  will  comply  with
diversification  requirements  of  Subchapter M of the Internal  Revenue Code of
1986 as amended (the "Code"),  and qualify as a "regulated  investment company."
In order to qualify as a regulated investment company, each Portfolio must limit
its  investments so that at the close of each quarter of the taxable year,  with
respect  to at least  50% of its  total  assets,  not more  than 5% of its total
assets will be invested in the securities of a single issuer.  The Code requires
that not more than 25% in value of each Portfolio's total assets may be invested
in the securities of a single issuer at the close of each quarter of the taxable
year.  These  restrictions  do not  apply  to  investments  in  U.S.  Government
securities.  The 25% limit does not apply to the Money  Market  Fund or the Bond
Portfolio for securities or obligations issued by U.S. Banks.

                     RISK FACTORS AND SPECIAL CONSIDERATIONS

GENERALLY

     The value of a Portfolio's investments, and as a result the net asset value
of the Portfolio's  shares,  will fluctuate in response to changes in the market
and economic  conditions  as well as the  financial  condition  and prospects of
issuers in which the Portfolio invests. Because of the risks associated with the
Fund's  investments,  the Fund is intended as a long term investment vehicle for
Variable Life  Insurance  Policies and is not designed to provide  policyholders
with a means of speculating on short-term stock market movements. While the Fund
may compare its total returns for benchmarking  purposes to the total returns of
broad based securities indices (such as the S&P 500), the Fund is not managed to
replicate  the  securities  contained in such indices and  therefore may achieve
returns which are less than such indices.

REPURCHASE AGREEMENTS

     In entering into a repurchase agreement, the Portfolio bears a risk of loss
in the event that the other party to the transaction defaults on its obligations
and the  Portfolio  is delayed,  or  prevented  from,  exercising  its rights to
dispose of the underlying securities,  including the risk of possible decline in
the value of the underlying  securities during the period in which the Portfolio
seeks to assert its rights to them,  the risk of incurring  expenses  associated
with  asserting  those  rights  and the risk of losing all or part of the income
from the agreement.

OPTIONS

     Participation   in  the  options  market  involves   investment  risks  and
transaction costs to which the Portfolio would not be subject, absent the use of
this  strategy.  If  predictions of movements in the direction of the securities
and  interest  rate  markets are  inaccurate,  the adverse  consequences  to the
Portfolio  may leave it in a worse  position than if such strategy was not used.
Risks inherent in the use of options  include:  (a) dependency on the ability of
the Portfolio Manager, as the case may be, to predict correctly movements in the
direction of interest rates and  securities  prices;  (b) imperfect  correlation
between the price of options and movements in the prices of the securities;  (c)
the fact  that the  skills  needed to use these  strategies  are  unique to this
investment  technique;  and (d) the possible  need to defer  closing out certain
positions.  See  "Description  of Securities and  Investment  Techniques" in the
Statement of Additional Information.
    

                             MANAGEMENT OF THE FUND

     The business and affairs of the Fund are managed under the direction of its
Board  of  Trustees   according  to  applicable  laws  of  the  Commonwealth  of
Massachusetts  and the Fund's  Declaration and Agreement of Trust.  The Trustees
are Richard C. Kaufman,  Chairman, David H. Roe, President, Jeri A. Eckhart, and
Wayne O. Jefferson, Jr. Additional information about the Trustees and the Fund's
executive officers may be found in the Statement of Additional Information under
the heading "Management of the Fund."

INVESTMENT ADVISERS

   
     Effective  April 1, 1995,  the Fund  entered  into an  Investment  Advisory
Agreement with Washington Square Advisers,  Inc. (the "Adviser").  The Adviser's
address is 100  Washington  Square,  Suite 700,  Minneapolis,  Minnesota  55401.
Effective  April 1, 1995 the Fund, the Adviser and Newbold's  Asset  Management,
Inc. (the "Sub-Adviser") entered into a Sub-Investment  Advisory Agreement under
which the Sub-Adviser  provides advisory services to the Stock Portfolio and the
equity portion of the Asset Allocation Portfolio of the Fund. The address of the
Sub-Adviser is 950 Haverford  Road,  Bryn Mawr, PA 19010.  Both  agreements were
reapproved by the Board of Trustees on March 5, 1997.
    

     The Sub-Adviser was founded in 1943 and  incorporated in June, 1988 for the
purpose  of  acquiring  all  the  assets  and  liabilities  of  Newbold's  Asset
Management.  The  Sub-Adviser  is a wholly  owned  Subsidiary  of  United  Asset
Management Corporation. No Trustee of the Fund has any financial interest in the
Sub-Adviser or its affiliates.

     Subject to overall supervision of the Fund's Board of Trustees, the Adviser
exercises  overall  responsibility  for the investment and  reinvestment  of the
Fund's  assets  for  which  it  has  primary   investment   responsibility   and
continuously   monitors  and  supervises   all  aspects  of  the   Sub-Adviser's
performance of its investment  advisory duties. In so doing, the Adviser manages
the  day-to-day  investment  operations of the Fund and the  composition  of the
investment  portfolios of the Bond and Money Market Portfolios and the assets of
the  Asset  Allocation   Portfolio  not  allocated  to  the  management  of  the
Sub-Adviser,   including  the  purchase,   retention  and   disposition  of  the
investments,  securities and cash  contained  therein,  in accordance  with each
Portfolio's   investment  objectives  and  policies  as  stated  in  the  Fund's
Declaration  and  Agreement  of Trust,  By-Laws,  Prospectus  and  Statement  of
Additional  Information  as from time to time in effect.  With the assistance of
the  Sub-Adviser,  the Adviser  determines  the portion of the Asset  Allocation
Portfolio to be allocated to the management of the Sub-Adviser.

     Subject to the overall  responsibility  of the Fund's Board of Trustees and
the Adviser,  the  Sub-Adviser  will  exercise  overall  responsibility  for the
investment and reinvestment of the Stock Portfolio and the portion of the assets
of the Asset Allocation  Portfolio  allocated by the Adviser to the Sub-Adviser.
In so doing,  the  Sub-Adviser  will  manage the  day-to-day  operations  of the
investment  portfolio  of the  Stock  Portfolio  and the  portion  of the  Asset
Allocation  Portfolio for which it has primary  advisory  responsibility,  which
includes  all  equity  investments  and will  manage  the  composition  of these
Portfolios,   including  the  purchase,   retention  and   disposition   of  the
investments,  securities and cash  contained  therein,  in accordance  with each
Portfolio's   investment  objectives  and  policies  as  stated  in  the  Fund's
Declaration  and  Agreement  of Trust,  By-Laws,  Prospectus  and  Statement  of
Additional  Information  as from time to time in effect.  The  Sub-Adviser  will
furnish to the Board of Trustees such periodic and special  reports as the Board
may reasonably request.  The Sub-Adviser will also implement purchases and sales
of investments  for each Portfolio in a manner  consistent  with such investment
policies, as from time to time amended.

     At the Fund's request, the Adviser will provide, without charge, personnel,
who  may be  the  Fund's  officers,  to  render  certain  clerical,  accounting,
administrative and other services,  other than investor services, to the Fund as
it may from time to time  request.  Also,  the Adviser will furnish to the Fund,
without additional charge,  such  administrative and management  supervision and
office  facilities,  which may be the Adviser's own offices,  as the Adviser may
believe  appropriate  or as the  Fund may  reasonably  request,  subject  to the
requirements  of any  regulatory  authority to which the Adviser may be subject.
However,  the Fund may also hire its own  employees and contract for services to
be performed by third parties.

   
     The Adviser is a  wholly-owned  subsidiary  of  ReliaStar  Financial  Corp.
ReliaStar  Financial  Corp.  is also the  parent  company  of  ReliaStar  United
Services  Life  Insurance  Company,  which is the parent  company  of  ReliaStar
Bankers Security Life Insurance Company. The Adviser was established in 1981. As
of December 31, 1996,  total net assets of the four  Portfolios of the Fund were
approximately $46.9 million.
    

PORTFOLIO MANAGERS

   
     The Stock  Portfolio,  and that portion of the Asset  Allocation  Portfolio
investing  primarily in stocks,  is managed by James H. Farrell,  Jr., who since
March,  1997 has had the primary  responsibility  for the day to day  investment
management  of  those  assets.  He  is  the  Chief  Investment  Officer  of  the
Sub-Adviser,  Newbold's  Asset  Management,  and a Chartered  Financial  Analyst
(CFA). Mr. Farrell has 27 years of investment management experience and has been
employed by the Sub-Adviser  since 1996. From 1980 through 1994, he was employed
by Cashman,  Farrell  and  Associates  performing  senior  portfolio  management
responsibilities,  and from 1994 to 1996 he was a principal in Farrell & Seiwell
Investment  Advisors.  He is a cum laude graduate of Tufts University and earned
his MBA from Drexel University.

     The  Money  Market  and Bond  Portfolios,  and that  portion  of the  Asset
Allocation  Portfolio which invests in bonds and money market assets, is managed
by Gregory  Hanson.  He has been the  Portfolio  manager for these  assets since
April, 1995. He is a Senior Vice President and Portfolio Manager of the Adviser,
Washington  Square  Advisers,  where he has served in its investment  department
since August 1979.  He has an MBA degree in Finance from the  University  of St.
Thomas, St. Paul, Minnesota, and is a Chartered Financial Analyst (CFA).
    

MANAGEMENT FEES

   
     Under the Investment Advisory Agreement, the Adviser is compensated for its
services at a quarterly  fee based on an annual  percentage of the average daily
net assets of each Portfolio.  For each  Portfolio,  the Fund pays the Adviser a
fee at a maximum  annual  rate of .50% of the first $100  million of the average
daily net assets of the  Portfolio,  and .45% of the average daily net assets of
the Portfolio in excess of $100 million.  During 1996 and 1995,  the Adviser was
paid a fee at an annual rate of .25% of the net asset  value of the  Portfolios,
except for the period  from  January 1, 1995 to June 30,  1995  during  which no
investment  advisory fee was charged pending approval of new advisory agreements
June 30, 1995. For the years 1996, 1995, and 1994, the Fund paid the Adviser the
following  management  fees:  Stock  Portfolio,  $53,353,  $23,450 and  $33,276,
respectively; Money Market Portfolio, $14,752, $7,184 and $13,776, respectively;
Bond  Portfolio,  $7,176,  $3,692,  and $6,302  respectively;  Asset  Allocation
Portfolio, $34,689, $16,081 and $24,168, respectively.
    

     The Adviser pays the Sub-Adviser on a quarterly  basis,  based on the value
of the assets under the Sub-Adviser's Management on the last day of the quarter,
an annual fee of .50% on the first $20 million, .40% on the next $20 million and
 .30% thereafter. The Fund does not directly compensate the Sub-Adviser.

   
     The Investment  Advisory  Agreement  with the Adviser and the  Sub-Advisory
Agreement were approved by a majority of the Board  (including a majority of the
non-interested Trustees) on March 1, 1995, effective April 1, 1995, and approved
by Fund  Shareholders  on June 30,  1995.  Assuming  shareholder  approval,  the
Agreements  will  continue  in  effect  so long as they  are  approved  at least
annually by (i) the holders of a majority of the outstanding  voting  securities
of the Fund or by the Board and (ii) a majority of the  non-interested  Trustees
[as  defined  in the  Investment  Company  Act of 1940  (the  "1940  Act)].  The
Agreements  were  re-approved  most  recently by the Board and a majority of the
non-interested  trustees  on  March  5,  1997.  Each  Agreement  will  terminate
automatically  in the event of its  assignment,  and may be  terminated  without
penalty  on sixty  days'  written  notice  by any party to the  Agreement.  (See
"Description of the Fund's Shares -- Voting Rights" at Page 18.)
    

OTHER EXPENSES

   
     The Fund bears all costs of its operations.  Such costs include fees to the
Adviser,  shareholder  servicing  costs,  trustees'  fees and  expenses,  legal,
accounting  services,  auditing  fees,  custodian  fees,  printing and supplies,
registration  fees,  and  others.  Fund  expenses  directly  attributable  to  a
Portfolio  are  charged  to  that   Portfolio;   other  expenses  are  allocated
proportionately  among all the  Portfolios in relation to the net assets of each
Portfolio.  In 1996,  1995,  and 1994,  the Fund paid  $219,940,  $189,587,  and
$155,043 respectively for these services.
    

TOTAL EXPENSES

   
     In  1996,  the  management  fee  (computed  on  an  annualized  basis  as a
percentage  of the net asset value of each  Portfolio)  and the total  operating
expenses  as a  percentage  of  average  net  assets of each  Portfolio  were as
follows:
    

<TABLE>
<CAPTION>

                                                                              TOTAL EXPENSES
PORTFOLIO                                  MANAGEMENT FEE              (INCLUDING MANAGEMENT FEES)
- ---------                                  --------------              ---------------------------
<S>                                                 <C>                             <C> 
Common Stock Portfolio                              .25%                            .75%
Money Market Portfolio                              .25%                            .75%
Bond Portfolio                                      .25%                            .75%
Asset Allocation Portfolio                          .25%                            .75%

</TABLE>

   
                   MANAGEMENT'S DISCUSSION OF FUND PERFORMANCE

STOCK PORTFOLIO

     Newbold's Asset Management,  Inc. (the Sub-Adviser') is responsible for the
investments and reinvestments of the Stock Portfolio's  assets.  They are "value
oriented"  in their  investment  philosophy,  which means they  proceed from the
premise that  investment  value and return can best be realized  through  buying
companies  with a low price  relative  to current  earnings.  This  "bottom  up"
approach  seeks  to  identify   companies  whose  earnings  growth  suggests  an
increasing  stream  of  future  dividend  income,   and  whose  shares'  pricing
represents a level below realizable value.

     In the continued  strong stock market  environment  during 1996,  Newbold's
participated  reasonably  well given  their  value  style  investment  approach.
Individual stock selection,  particularly in the Energy and Healthcare  sectors,
contributed  positively to the year's results.  The shortfall in return relative
to the S&P 500 was largely due to the Fund's  underweighting  in bank stocks and
the  high-performing  Technology  sector  relative  to  index,  and to a  higher
weighting in the lagging Utility sector. Newbold's investment approach precluded
them from holding a full market  weighting in  Technology  due to the  increased
weighting in the Financial  sector and reduced  commitment to Utility  stocks in
comparison with the prior year. Consistent with Newbold's investment philosophy,
the Fund  continues to be positioned in a portfolio of high quality  stocks with
low valuations and high current dividend yields.


                               [GRAPHIC GOES HERE]


<TABLE>
<CAPTION>

Comparison of Ten Year Cumulative Total Return
Between the Stock Portfolio and the S&P 500 Index

                                    12/86            12/87             12/88            12/89             12/90            12/91

TOTAL RETURN
<S>                                 <C>              <C>               <C>              <C>               <C>              <C>  
Stock Portfolio-Per F/S             11.96            3.73              10.80            24.13             (6.60)           17.55
S&P 500 Index total return          18.62            5.18              16.61            29.92             (1.79)           30.47
   incl divs


TOTAL RETURN APPLIED TO BASE-Source for Chart
Stock Portfolio (Italics)           10.0             10.4              11.5             14.3              13.3             15.7
S&P 500 Index                       10.0             10.5              12.3             15.9              15.6             20.4


Comparison of Ten Year Cumulative Total Return
Between the Stock Portfolio and the S&P 500 Index

                                    12/92             12/93             12/94            12/95             12/96

TOTAL RETURN
Stock Portfolio-Per F/S             5.69              10.53             2.76             31.92             22.90
S&P 500 Index total return          7.62              10.06             1.32             37.58             22.96
   incl divs


TOTAL RETURN APPLIED TO BASE-Source for Chart
Stock Portfolio (Italics)           16.6              18.3              18.8             24.8              30.5
S&P 500 Index                       22.0              24.2              24.5             33.7              41.5


</TABLE>


*- $10,000  INVESTED  ON  12/31/86 IN FUND OR INDEX  INCLUDING  REINVESTMENT  OF
DIVIDENDS FISCAL YEARS ENDED 12/31

     The  Standard  and Poor's  ("S&P) 500 Index is an  unmanaged,  market value
weighted index of 500 widely held common stocks. The index includes  industrial,
utility,  financial and  transportation  stocks primarily,  but not exclusively,
traded on the New York Stock Exchange. The S&P 500 represents  approximately 77%
of the NYSE market capitalization. The index assumes that no operating expenses,
transaction  fees or sales charges are incurred by a  hypothetical  investor who
directly owns the securities maintained in the index. In order to outperform the
index over any  specific  time frame,  a fund must return to investors an amount
greater than that provided by the index plus total operating expenses.

     Returns include the  reinvestment of all  distributions  at Net Asset Value
and the change in share price for the stated period,  but exclude  insurance and
administration charges assessed by the insurance company separate accounts. Past
performance  is not  predictive  of future  performance.  Investment  return and
principal  value of an investment  will fluctuate so that an investor's  shares,
when redeemed, may be worth more or less than their original cost.

THE BOND PORTFOLIO

     The  responsibility for investments and reinvestments in the Bond Portfolio
is with Washington  Square Advisers,  Inc. (the "Adviser"),  which is affiliated
with  ReliaStar  Bankers  Security Life Insurance  Company and ReliaStar  United
Services Life Insurance Company.  Investments are primarily in  investment-grade
intermediate to long-term  corporate bonds.  During 1996, the Bond Portfolio was
primarily invested in corporate bonds rated "A" or better by Moody's or Standard
& Poor's.  The  Portfolio  holds no  Collateralized  Mortgage  Obligations.  The
average  maturity of the bonds was less than ten years.  The  composition of the
Portfolio  holdings tended to have heavier emphasis on corporate bonds than that
of  its  most  representative  industry  index,  which  is the  Lehman  Brothers
Government/Corporate  Bond Index.  The Total Return for 1996, after all expenses
at the Portfolio level was 2.70%.


                               [GRAPHIC GOES HERE]


<TABLE>
<CAPTION>

Comparison of 114 Month Cumulative Total Return
Between the Bond Portfolio and the Lehman Bros Gov't Corp Index

                                    6/25/87          12/87             12/88            12/89             12/90            12/91

TOTAL RETURN
<S>                                 <C>              <C>               <C>              <C>               <C>              <C> 
Bond Portfolio-Per F/S                               1.47              9.83             12.25             4.20             14.20
Lehman Index Total Return                            1.15              7.59             14.24             8.28             16.13


TOTAL RETURN APPLIED TO BASE-Source for Chart
Bond Portfolio (Italics)            10.0             10.1              11.1             12.5              13.0             14.9
Lehman Bros Gov't Corp Index        10.0             10.1              10.9             12.4              13.5             15.6


Comparison of 114 Month Cumulative Total Return
Between the Bond Portfolio and the Lehman Bros Gov't Corp Index

                                                     12/92             12/93            12/94             12/95            12/96

TOTAL RETURN
Bond Portfolio-Per F/S                               7.74              10.48            (3.72)            18.07            2.70
Lehman Index Total Return                            7.58              11.03            (3.51)            19.24            2.90


TOTAL RETURN APPLIED TO BASE-Source for Chart
Bond Portfolio (Italics)                             16.0              17.7             17.1              20.1             20.7
Lehman Bros Gov't Corp Index                         16.8              18.7             18.0              21.5             22.1

</TABLE>


*- $10,000 INVESTED ON 6/25/87 IN FUND OR 7/1/87 IN INDEX INCLUDING REINVESTMENT
OF DIVIDENDS FISCAL YEARS ENDED 12/31

     The Lehman  Brothers  Corporate/Bond  Index is a broad,  unmanaged index of
securities of United States Municipalities.  The index assumes that no operating
expenses,  transaction  fees or  sales  loads  are  incurred  by a  hypothetical
investor who directly owns the securities  maintained in the index.  In order to
outperform  an index  over any  specific  time  frame,  a fund  must  return  to
investors an amount greater than that provided by the index plus total operating
expenses.  For this reason,  few fixed income funds are able to outperform broad
market  indices  over the long term.  The chart above is  comprised of data that
represents the cumulative  total return of a hypothetical  investment of $10,000
made on the dates the Fund commenced operations through December 31, 1996.

     Returns include the  reinvestment of all  distributions  at Net Asset Value
and the change in share price for the stated period,  but exclude  insurance and
administration charges assessed by the insurance company separate accounts. Past
performance  is not  predictive  of future  performance.  Investment  return and
principal  value of an investment  will fluctuate so that an investor's  shares,
when redeemed, may be worth more or less than their original cost.

THE ASSET ALLOCATION PORTFOLIO

     This  Portfolio  consists  of  stocks,  intermediate  to long term bonds of
primarily  investment grade and money market instruments.  The stocks are chosen
by  Newbold's,  which is also  responsible  for choosing the stocks in the Stock
Portfolio.  It is a  "value  oriented"  investment  manager  and  uses  the same
strategies to pick stocks for this Portfolio as is described  under  "Investment
Strategies and  Performance of the Stock  Portfolio."  The Adviser for the bonds
and money market portions is Washington  Square Advisers,  Inc. During 1996, the
bonds in the Portfolio  were  primarily  corporate  bonds rated "A" or better by
Moody's or Standard and Poor's.  The Portfolio holds no Collateralized  Mortgage
obligations.  The average  maturity  of the bonds was less than ten years.  Bond
holdings  were slightly  shorter in duration with heavier  emphasis on corporate
bonds than that of Lehman Brothers  Government/Corporate  Bond Index.  The Total
Return for 1996, after all expenses at the Portfolio level, was 12.44%.


                              [GRAPHIC GOES HERE]


<TABLE>
<CAPTION>

Comparison of 114 Month  Cumulative  Total Return  Between the Asset  Allocation
Portfolio, Lehman Bros Gov't Corp Index and S&P 500 Index

                                    6/25/87          12/87             12/88            12/89             12/90            12/91

TOTAL RETURN
<S>                                 <C>              <C>               <C>              <C>               <C>              <C> 
Asset Allocation Portfolio-Per F/S                  (5.26)             10.39            16.85              0.83            14.68
S&P 500 Index                       18.62            5.18              16.61            29.92             (1.79)           30.47

TOTAL RETURN APPLIED TO BASE-Source for Chart
Asset Allocation Portfolio (Italics)10.0              9.5              10.5             12.2              12.3             14.1

Lehman Bros Gov't Corp Index        10.0             10.1              10.9             12.4              13.5             15.6
S&P 500 Index (underline)           10.0             10.3              12.0             15.5              15.3             19.9

Comparison of 114 Month Cumulative Total Return
Between the Asset Allocation Portfolio, Lehman Bros Gov't Corp Index and S&P 500 Index

                                                     12/92             12/93            12/94             12/95            12/95

TOTAL RETURN
Asset Allocation Portfolio-Per F/S                   7.47              10.83             (1.33)           25.15            12.44
S&P 500 Index                                        7.62              10.06              1.32            37.58            22.96


TOTAL RETURN APPLIED TO BASE-Source for Chart
Asset Allocation Portfolio (Italics)                 15.2              16.8             16.6              20.8             23.4
Lehman Bros Gov't Corp Index                         16.8              18.7             18.0              21.5             22.1
S&P 500 Index (underline)                            21.4              23.6             23.9              32.9             40.4

</TABLE>


*- $10,000 INVESTED ON 6/25/87 IN FUND OR 7/1/87 IN INDEX INCLUDING REINVESTMENT
OF DIVIDENDS FISCAL YEARS ENDED 12/31

     The Lehman  Brothers  Corporate/Bond  Index is a broad,  unmanaged index of
securities of United States Municipalities.  The index assumes that no operating
expenses,  transaction  fees or  sales  loads  are  incurred  by a  hypothetical
investor who directly owns the securities  maintained in the index.  In order to
outperform  an index  over any  specific  time  frame,  a fund  must  return  to
investors an amount greater than that provided by the index plus total operating
expenses.  For this reason,  few fixed income funds are able to outperform broad
market  indices  over the long term.  The chart above is  comprised of data that
represents the cumulative  total return of a hypothetical  investment of $10,000
made on the dates the Fund commenced operations through December 31, 1996.

     Returns include the  reinvestment of all  distributions  at Net Asset Value
and the change in share price for the stated period,  but exclude  insurance and
administration charges assessed by the insurance company separate accounts. Past
performance  is not  predictive  of future  performance.  Investment  return and
principal  value of an investment  will fluctuate so that an investor's  shares,
when redeemed, may be worth more or less than their original cost.

       DISTRIBUTOR, CUSTODIAN, DIVIDEND DISBURSING AGENT, TRANSFER AGENT,
                   ADMINISTRATIVE AND ACCOUNT SERVICES AGENT

DISTRIBUTOR

     The  distributor  for shares of the Fund is Washington  Square  Securities,
Inc., a wholly-owned  subsidiary of ReliaStar  Financial Corp. The distributor's
address is 20 Washington Avenue South,  Minneapolis,  Minnesota,  55402. It is a
Registered  broker-dealer under the Securities Exchange Act of 1934 and a member
of the National  Association of Securities  Dealers and an affiliate of RUSL and
RBSL. Washington Square Securities, Inc. acts a distributor without remuneration
from the Funds.

CUSTODIAN

     Crestar Bank, a Virginia  banking  institution  serves as custodian for the
Fund's portfolio  securities.  See - "Management of the Fund - Custodian" in the
Statement of Additional Information.

DIVIDEND DISBURSING, TRANSFER AGENT, ADMINISTRATIVE AND ACCOUNT SERVICES AGENT

     RUSL acts as the Fund's dividend disbursing,  transfer,  administrative and
accounting services agent pursuant to an Administrative  Services Agreement (the
"Administration  Agreement") by and between the Fund, RUSL, and the Adviser. See
- - "Management of the Fund - Administrative  Services Agreement" in the Statement
of Additional Information.
    

                                    EXCHANGES

     Shares of any one Portfolio may be exchanged for shares of any of the other
Portfolios in the Fund, all of which are described in this Prospectus. Exchanges
are treated as a redemption  of shares of one Portfolio and a purchase of shares
of one or more of the other  Portfolios  and are effected at the  respective net
asset values per share of each  Portfolio on the date of the exchange.  The Fund
reserves the right to modify or discontinue  its exchange  privilege at any time
without notice.

                             PORTFOLIO TRANSACTIONS

     Pursuant to the Investment  Advisory  Agreement,  the Adviser places orders
for the  purchase and sale of portfolio  investments  for the Fund's  Portfolios
with  brokers  or  dealers  selected  by  it in  its  discretion.  In  executing
transactions,  the  Adviser  will  attempt  to obtain the best  execution  for a
Portfolio  taking into account such factors as price  (including  the applicable
brokerage experience and financial stability of the broker-dealer  involved, the
quality of the service,  the difficulty of execution and operational  facilities
of the firms involved, and the firm's risk in positioning a block of securities.
In effecting  purchases  and sales of portfolio  securities in  transactions  on
United States stock  exchanges for the account of the Fund,  the Adviser may pay
higher  commission  rates than the lowest available when the Adviser believes it
is  reasonable  to do so in light of the  value of the  brokerage  and  research
services  provided  by the  broker  effecting  the  transaction.  In the case of
securities traded on the over-the-counter  markets, there is generally no stated
commission, but the price includes an undisclosed commission or markup.

   
     Some  securities  considered  for  investment  by  the  Fund  may  also  be
appropriate  for other clients  served by the Adviser.  If a purchase or sale of
securities  consistent  with the  investment  policies of a Portfolio and one or
more of these  clients  served by the Adviser is considered at or about the same
time,  transactions in such securities will be allocated among the Portfolio and
clients in a manner deemed fair and reasonable by the Adviser. Although there is
no specified formula for allocating such  transactions,  the various  allocation
methods used by the Adviser, and the results of such allocations, are subject to
periodic  review by the Fund's Adviser and Board of Trustees.  It is anticipated
that the  annual  portfolio  turnover,  as  defined  above,  will not exceed the
following  limits  of the  Portfolios  under  normal  market  conditions:  Stock
Portfolio -- 125%,  Bond  Portfolio -- 100%, and Asset  Allocation  Portfolio --
150%. Increased portfolio turnover may result in greater brokerage  commissions.
In 1996,  the  Portfolio  turnover  rate was:  Stock  Portfolio -- 79.17%,  Bond
Portfolio --47.37%, and Asset Allocation Portfolio -- 61.98%.
    

     Market conditions and changes in interest rates may result in turnover at a
greater  or  lesser  rate  than  anticipated.  For  information  on  calculating
portfolio  turnover,  see the section  "Portfolio  Turnover" in the Statement of
Additional Information.

                        DESCRIPTION OF THE FUND'S SHARES

CAPITALIZATION

     The Fund was  organized as a  Massachusetts  business  trust on January 19,
1988, and currently consists of four separately managed Portfolios. The Board of
Trustees may establish  additional  Portfolios in the future. The capitalization
of the Fund  consists  solely of an  unlimited  number  of shares of  beneficial
interest  with a par value of $0.001 each.  When issued,  shares of the Fund are
fully paid, non-assessable, and freely transferable.

     Under Massachusetts law,  shareholders could, under certain  circumstances,
be held  personally  liable  for  the  obligations  of the  Fund.  However,  the
Declaration  and  Agreement of Trust  disclaims  liability of the  shareholders,
Trustees, or officers of the Fund for acts or obligations of the Fund, which are
binding only on the assets and property of the Fund and requires  that notice of
the disclaimer be given in each contract or obligation  entered into or executed
by the Fund or the Trustees. The Declaration and Agreement of Trust provides for
indemnification out of Fund property for all loss and expense of any shareholder
held  personally  liable  for  the  obligations  of  the  Fund.  The  risk  of a
shareholder  incurring  financial  loss on account of  shareholder  liability is
limited to  circumstances  in which the Fund itself  would be unable to meet its
obligations and thus should be considered remote.

VOTING RIGHTS

     Shareholders  of the Fund are given certain  voting  rights.  Massachusetts
business  trust  law  does  not  require  the  Fund to hold  annual  shareholder
meetings,  although special meetings may be called for a specific Portfolio,  or
for the Fund as a whole,  for  purposes  such as electing or removing  Trustees,
changing fundamental  policies, or approving an advisory contract. In accordance
with current laws, it is anticipated  that an insurance  company  issuing one or
more  variable  contracts  that  participate  in the Fund  will  request  voting
instructions  from owners of the  contracts and will vote shares or other voting
interests  in the  separate  account in  proportion  to the voting  instructions
received.  The Fund's  Declaration  and  Agreement  of Trust  provides  that the
holders of not less than two-thirds of the  outstanding  shares of the Trust may
remove a person  serving  as a Trustee  either by  declaration  in  writing or a
meeting  called for such a purpose.  The Trustees are required to call a meeting
for the purpose of  considering  the  removal of a person  serving as Trustee if
requested  in  writing  to do so by the  holders  of not  less  than  10% of the
outstanding shares of the Trust.

                        DIVIDENDS, DISTRIBUTION AND TAXES

FEDERAL INCOME TAX STATUS

     Each  Portfolio  intends to  qualify  each year as a  regulated  investment
company under Subchapter M of the Internal Revenue Code (the "Code"). Under such
provisions, a Portfolio will not be subject to federal income tax on the part of
its net investment  income and its realized capital gains that it distributes to
the  Separate  Account.   Such  income  and  capital  gains   distributions  are
automatically reinvested in additional shares of the Portfolio.

     Distributions  of  any  net  investment  income  and of  any  net  realized
short-term  capital gains are treated as ordinary income for tax purposes in the
hands of the  shareholder  (Separate  Account).  The excess of any net long-term
capital  gains  over the net  short-term  capital  losses  will,  to the  extent
distributed,  be treated as long-term capital gains in the hands of the Separate
Account  regardless of the length of time the Separate Account may have held the
shares.

     The Code  generally  imposes a 4  percent  excise  tax on a portion  of the
undistributed  income of a regulated investment company if that company fails to
distribute  required  percentages  of its  ordinary  income and capital gain net
income.  Each  portfolio  intends to employ  practices  that will  eliminate  or
minimize the  imposition  of this excise tax. To comply with  regulations  under
Section 817(h) of the Code,  beginning after the first anniversary of investment
in the Fund,  each  Portfolio  will be required to  diversify  its  investments.
Generally,  a Portfolio will be required to diversify its investments so that on
the last day of each quarter of a calendar  year,  no more than 55% of the value
of its assets is represented  by securities of any one issuer,  no more than 70%
is represented by securities of any two issuers, no more than 80% is represented
by  securities  of any three  issuers,  and no more than 90% is  represented  by
securities of any four issuers.  For this purpose,  each U.S.  Government agency
and instrumentality is to be treated as a separate issuer. A special rule allows
an investment medium underlying  variable life insurance contracts to include an
unlimited  amount  of  Treasury  securities  (a  direct  obligation  of the U.S.
Treasury) so long as its assets other than Treasury  securities  are  adequately
diversified.  For purposes of determining whether its assets other than Treasury
securities  are  adequately  diversified,  the generally  applicable  percentage
limitations  are  increased  by one-half of the  percentage  of the value of the
assets of the  account  that is  represented  by  Treasury  securities  and such
limitations  are applied as if the Treasury  securities were not included in the
account (i.e., the increased percentage  limitations are applied as if the other
assets were the only assets in the account).

     Reference is made to the Prospectus  for the Separate  Accounts that invest
in the Fund and the  applicable  Policy for  information  regarding  the federal
income tax treatment of distributions to the Separate Accounts.

     The  foregoing  is a general  and  abbreviated  summary  of the  applicable
federal income tax  provisions  currently in effect.  For complete  information,
reference   should  be  made  to  the  pertinent   Code  sections  and  Treasury
regulations.  The Code and  regulations  are subject to change by legislative or
administrative actions.

DISTRIBUTIONS AND DIVIDENDS

     Any distributions made by any Portfolio will be automatically reinvested in
additional  shares of that Portfolio,  unless an election is made on behalf of a
Separate Account to receive distributions in cash. Dividends or distributions by
a Portfolio other than the Money Market  Portfolio will reduce the per-share net
asset value by the per-share amount so paid.

                               PURCHASE OF SHARES

   
     As of the date of this Prospectus,  shares of the Fund are offered only for
purchase by the  separate  accounts  of RUSL and RBSL to serve as an  investment
medium for the Policies  issued by each insurance  company.  However,  shares of
each  Portfolio  may be  offered  in  the  future  to  other  separate  accounts
established by RUSL or RBSL or separate  accounts of other affiliated  insurance
companies to serve as the underlying investment medium for both variable annuity
and variable life insurance  contracts.  In the event that an insurance  company
invests in the Fund as an investment medium for variable annuity contracts,  the
Fund's  Board will monitor  events in order to identify  any material  conflicts
between variable  annuity  contract owners and variable life policy owners,  and
will  determine  what  action,  if any,  should  be taken in the event of such a
conflict.
    

     Shares of each  Portfolio  are sold at their  respective  net asset  values
(without a sales charge) next computed after receipt of a purchase order.

                                 NET ASSET VALUE

     The net asset value is determined by dividing the value of each Portfolio's
net assets by the number of its shares  outstanding.  That determination is made
once each business day, Monday through Friday,  exclusive of federal holidays at
or about 4 p.m.,  eastern  standard  time,  on each day that the New York  Stock
Exchange is open for trading.  The Board of Trustees has established  procedures
to value each Portfolio's assets to determine net asset value. In general, these
valuations  are  based  on  actual  or  estimated  market  value,  with  special
provisions  for  assets not  having  readily  available  market  quotations  and
short-term  debt  securities.  The net asset values per share of each  Portfolio
will  fluctuate in response to changes in market  conditions  and other factors,
except that the Money Market  Portfolio  will attempt to maintain a constant net
asset value per share of $1.00,  which will not fluctuate in response to changes
in market conditions.

     The Money Market Portfolio  attempts to maintain a constant net asset value
per share by using the  amortized  cost method of  valuation  for its  portfolio
securities.  This involves valuing a security at cost on the date of acquisition
and thereafter  assuming a constant accretion of a discount or amortization of a
premium  to  maturity.  See  the  Statement  of  Additional  Information  for  a
description of certain  conditions  and procedures  followed by the Portfolio in
connection with amortized cost valuation.

     All other Portfolios are valued as follows:

     Portfolio  securities for which market quotations are readily available are
stated at market value. Market value is determined on the basis of last reported
sales  price,  or, if no sales are  reported,  the  latest  available  bid price
obtained from a quotation reporting system or from established market makers. In
other cases,  securities  are valued at their fair value as  determined  in good
faith by the Board of Trustees of the Fund, although the actual calculations may
be made by  persons  acting  under the  direction  of the  Board.  Money  market
instruments  are valued at market  value,  except that  instruments  maturing in
sixty days or less are valued using the amortized cost method of valuation.

     Debt securities (other than obligations  having a maturity of sixty days or
less at their date of  acquisition)  are normally  valued on the basis of quotes
obtained from brokers and dealers or pricing  services,  which take into account
appropriate  factors  such as  institutional-size  trading in similar  groups of
securities,  yield,  quality,  coupon  rate,  maturity,  type of issue,  trading
characteristics,  and other market data. Debt  obligations  having a maturity of
sixty days or less are generally valued at amortized cost.

     When a  Portfolio  writes a call  option,  the  amount  of the  premium  is
included  in the  Portfolio's  assets  and an equal  amount is  included  in its
liabilities. The liability thereafter is adjusted to the current market value of
the  option.  The  premium  paid for an option  purchased  by the  Portfolio  is
recorded as an asset and subsequently adjusted to market value.

                              REDEMPTION OF SHARES

     Shares of any Portfolio  may be redeemed on any business  day.  Redemptions
are effected at the per share net asset value next  determined  after receipt of
the redemption  request.  Redemption proceeds normally will be paid within seven
days following  receipt of  instructions in proper form. The right of redemption
may be  suspended  by the Fund (i) when the New York  Stock  Exchange  is closed
(other than  customary  weekend and holiday  closings) or for any period  during
which  trading  thereon is  restricted,  (ii)  because an emergency  exists,  as
determined  by the  Securities  and  Exchange  Commission,  making  disposal  of
portfolio securities or valuation of new assets not reasonably practicable,  and
(iii)  whenever the Securities  and Exchange  Commission has by order  permitted
such suspension or postponement for the protection of shareholders.

   
                             INVESTMENT PERFORMANCE

GENERALLY

     Performance  information for a Portfolio may be compared in advertisements,
sales literature,  and reports to shareholders to: (i) the Standard & Poor's 500
Stock  Index  ("S&P  500"),  Dow Jones  Industrial  Average  ("DJIA"),  or other
unmanaged indices so that investors may compare a Portfolio's results with those
of  a  group  of   unmanaged   securities   widely   regarded  by  investors  as
representative of the securities markets in general; (ii) other groups of mutual
funds tracked by Lipper Analytical  Services, a widely used independent research
firm which ranks mutual funds by overall performance, investment objectives, and
assets, or tracked by other services,  companies,  publications,  or persons who
rank  mutual  funds on  overall  performance  or other  criteria;  and (iii) the
Consumer  Price Index  (measure for inflation) to assess the real rate of return
from  an  investment  in  the  Portfolio.   Unmanaged  indices  may  assume  the
reinvestment   of  dividends  but  generally  do  not  reflect   deductions  for
administrative  and  management  costs  and  expenses.  Advertisements  or sales
literature   containing  any  such  comparisons  will  also  be  accompanied  by
performance  information  for a Separate  Account  to which the Fund  offers its
shares,  and such information will be comparable to the performance  information
given  for the  Fund.  The Fund  may  also  include  in  communications  to Fund
shareholders  evaluations of the Fund published by nationally recognized ranking
services and by financial  publications that are nationally  recognized such as:
Barron's,  Business Week,  Forbes,  Institutional  Investor,  Investor's  Daily,
Money,  Kiplinger's  Personal Finance Magazine,  Morningstar Mutual Fund Values,
The New York Times, USA Today, and the Wall Street Journal.

     Advertisements and other sales literature may refer to "yield,"  "effective
yield,"  "average  annual  total  return,"  "cumulative  total  return," and may
compare  such  performance  quotations  with  published  indices and  comparable
quotations of other funds. All such figures are based on historical earnings and
performance  and  are not  intended  to be  indicative  of  future  performance.
Additionally,  performance  information  may not provide a basis for  comparison
with  other  investments  or other  mutual  funds  using a  different  method of
calculating performance.

     The investment return on, and principal value of, an investment in the Fund
will fluctuate,  so that an investor's shares, when redeemed,  may be worth more
or  less  than  their  original  cost.  Performance  comparisons  should  NOT be
considered as representative of the Fund's performance for any future period.

THE MONEY MARKET PORTFOLIO

     The Fund's  yield is computed by  determining  the net change  exclusive of
capital  changes in the value of a  hypothetical  pre-existing  account having a
balance of one share at the beginning of a seven-day  calendar period,  dividing
the net change in account  value by the value of the account at the beginning of
the period, and multiplying the return over the seven-day period by 365/7.

THE STOCK PORTFOLIO, THE BOND PORTFOLIO, THE ASSET ALLOCATION PORTFOLIO

     The SEC 30 day yield  quotation is based on a 30 day (or one month)  period
ended on the date of the most recent balance sheet,  (incorporated  by reference
in the  Statement  of  Additional  Information),  computed by  dividing  the net
investment  income per share  earned  during the period by the maximum  offering
price per share on the last day of the period.

     Quotations of average annual total return will be expressed in terms of the
average annual  compounded  rate of return on a  hypothetical  investment in the
Portfolio over a period of 1, 5, and 10 years (up to the life of the Portfolio),
will reflect the deduction of a proportional  share of the Portfolio's  expenses
(on an annual basis),  and will assume that all dividends and  distributions are
reinvested when paid.

     Cumulative total return is calculated by subtracting a hypothetical  $1,000
payment to the Fund from the ending redeemable value of such payment (at the end
of the relevant  advertised  period),  dividing  such  difference  by $1,000 and
multiplying the quotient by 100. In calculating  ending  redeemable  value,  all
income and capital gain distributions are assumed to be reinvested in additional
Fund shares.

     Quotations of yield or total return for the Fund will not take into account
charges or deductions  against the Separate Account to which the Fund shares are
sold or charges and  deductions  against the  Policies  issued by RUSL and RBSL.
Performance  information  for a Portfolio  reflects  only the  performance  of a
hypothetical  investment in the Portfolio  during the particular  time period on
which the calculation is based.  Performance information should be considered in
light of the Portfolios' investment objectives and policies, characteristics and
quality of the Portfolios,  the market  conditions during the given time period,
and should not be  considered as  representation  of what may be achieved in the
future.

     For  additional  information  regarding the  calculation  yield,  effective
yield,   average  annual  total  return,   and  cumulative  total  return,   see
"Calculation of Performance Data" in the Statement of Additional Information.
    

                              INDEPENDENT AUDITORS

   
     Deloitte  & Touche  LLP,  Minneapolis,  Minnesota,  served  as  independent
auditors of the Fund, for the fiscal years ending December 31,  1995-1996.  From
1987 to 1994 KPMG Peat Marwick LLP served as the Fund's independent auditors.

NO DEALER,  SALES REPRESENTATIVE OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN THIS
PROSPECTUS (AND/OR STATEMENT OF ADDITIONAL  INFORMATION REFERRED TO ON THE COVER
PAGE  OF  THIS  PROSPECTUS),   AND,  IF  GIVEN  OR  MADE,  SUCH  INFORMATION  OR
REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE FUND OR
WASHINGTON SQUARE SECURITIES,  INC. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER
OR  SOLICITATION  BY ANYONE IN THE STATE IN WHICH SUCH OFFER OR  SOLICITATION IS
NOT AUTHORIZED,  OR IN WHICH THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT
QUALIFIED TO DO SO OR TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OF
SOLICITATION.
    


                               USLICO SERIES FUND

                       Statement of Additional Information

   
                                 April 30, 1997
    

     USLICO  Series Fund (the  "Fund") is an  open-end,  diversified  management
investment company currently consisting of four separate investment  Portfolios:
the Money Market  Portfolio,  the Bond  Portfolio,  the Stock  Portfolio and the
Asset Allocation Portfolio.

   
     The  Statement of  Additional  Information  is intended to  supplement  the
information  provided to investors in the  Prospectus  dated April 30, 1997,  of
USLICO  Series  Fund,  and has been  filed  with  the  Securities  and  Exchange
Commission as part of the Fund's Registration Statement.  Investors should note,
however,  that  this  Statement  of  Additional  Information  is  not  itself  a
prospectus  and  should  be  read  carefully  in  conjunction  with  the  Fund's
Prospectus and retained for future reference.  The contents of this Statement of
Additional  Information are incorporated by reference in the Prospectus in their
entirety.  A copy of the Prospectus may be obtained free of charge from the Fund
at the address and telephone number listed below.
    

                               USLICO Series Fund
                               4601 Fairfax Drive
                            Arlington, Virginia 22203
                         (800) 338-7737, extension 3623

<TABLE>
<CAPTION>

                                TABLE OF CONTENTS

                                                                                                                PAGE
                                                                                                                ----
   
<S>                                                                                                               <C>
Introduction..............................................................................................        1
General Information and History ..........................................................................        1
Description of Securities and Investment Techniques.......................................................        1
       U.S. Government Securities.........................................................................        1
       Mortgage-Related Securities........................................................................        2
                GNMA Certificates.........................................................................        2
                FNMA and FHLMC Mortgage-Backed Obligations................................................        2
       Bank Obligations...................................................................................        3
       Corporate Debt Securities..........................................................................        3
       Commercial Paper...................................................................................        4
       Repurchase Agreements..............................................................................        4
       Options  ..........................................................................................        4
                Risks Associated with Call Options on Securities..........................................        5
                Concentration Policy......................................................................        5
Management of the Fund....................................................................................        6
       Trustees and Executive Officers....................................................................        6
       Compensation of Trustees...........................................................................        7
Control Persons and Principal holders of Securities.......................................................        7
       The Investment Adviser and Sub-Adviser.............................................................        8
       Distribution of Fund Shares........................................................................        9
       Purchases and Redemptions..........................................................................        9
       Custodian..........................................................................................        9
       Administrative Services Agreement..................................................................        9
Portfolio Transactions and Brokerage......................................................................       10
       Brokerage and Research Services....................................................................       10
       Portfolio Turnover.................................................................................       11
Net Asset Value...........................................................................................       11
Calculation of Performance Information....................................................................       12
The Money Market Portfolio Yield .........................................................................       13
The Stock Portfolio, The Bond Portfolio, The Asset Allocation Portfolio...................................       13
       SEC 30 Day Yield...................................................................................       13
       Average Annual Total Return........................................................................       14
       Cumulative Total Return............................................................................       14
Performance Comparisons...................................................................................       15
Taxation..................................................................................................       15
Distributions.............................................................................................       16
Additional Information....................................................................................       16
       Shareholder Meetings...............................................................................       16
       Liability..........................................................................................       16
Financial Statements......................................................................................       16
Report of Independent Auditors'...........................................................................       17
Appendix I:  Corporate Bond and Commercial Paper Ratings..................................................      A-1

</TABLE>
    
                                  INTRODUCTION

     This Statement of Additional  Information is designed to elaborate upon the
discussion of certain  securities and investment  techniques which are described
in the Prospectus.  The more detailed  information  contained herein is intended
solely for investors who have read the  Prospectus  and are interested in a more
detailed  explanation of certain aspects of the Fund's securities and investment
techniques.   Captions  and  defined  terms  in  this  Statement  of  Additional
Information generally correspond to like captions and terms in the Prospectus.

   
     No  person  has  been  authorized  to give any  information  or to make any
representations  other than those  contained  in this  Statement  of  Additional
Information or the Prospectus  dated April 30, 1997, and, if given or made, such
information or representations  may not be relied upon as having been authorized
by the Fund.  This  Statement of Additional  Information  does not constitute an
offer to sell securities in any state or jurisdiction in which such offering may
not lawfully be made. The delivery of this  Statement of Additional  Information
at any time shall not imply that there has been no change in the  affairs of the
Fund since the date hereof.
    

                               GENERAL INFORMATION

   
     USLICO  Series  Fund (the  "Fund") is an  open-end  diversified  management
investment  company  registered  under the  Investment  Company  Act of 1940 and
consists  of  four  separate  series  (Portfolios),  each of  which  has its own
investment  objectives and policies.  The Fund was organized as a business trust
under the laws of  Massachusetts  on January  19,  1988.  On January  17,  1995,
ReliaStar  United  Services  Life  Insurance  Company  (hereinafter  "RUSL"  and
formerly  known as "United  Services  Life  Insurance  Company")  and  ReliaStar
Bankers Security Life Insurance  Company (herein after "RBSL" and formerly known
as "Bankers Security Life Insurance Society") became  wholly-owned  subsidiaries
of ReliaStar Financial Corp. ("ReliaStar"), previously the NWNL Companies, Inc.,
an insurance holding company based in Minneapolis, Minnesota.

     Shares of the  Portfolios  are sold only to  separate  accounts of RUSL and
RBSL to serve as the  investment  medium for variable  life  insurance  policies
issued  by these  companies.  Each  Portfolio  share  outstanding  represents  a
beneficial  interest  in the  respective  Portfolio  and  carries a par value of
$.001.  The Fund has an unlimited  number of shares  authorized.  All shares are
non-assessable  and  fully  transfer  when  issued  and paid  for in  accordance
thereof. The Fund sends its contract holders annual audited financial statements
and six-month unaudited financial statements.
    

               DESCRIPTION OF SECURITIES AND INVESTMENT TECHNIQUE

U.S. GOVERNMENT SECURITIES

     U.S.  Government  securities are obligations of, or guaranteed by, the U.S.
Government,  its  agencies  or  instrumentalities.  U.S.  Government  securities
include a variety of Treasury  securities  which  differ with respect to certain
items such as  coupons,  maturities  and dates of issue.  Treasury  bills have a
maturity of one year or less. Treasury notes have maturities of one to ten years
and  Treasury  bonds  generally  have a  maturity  of  greater  than ten  years.
Securities  guaranteed by the U.S. Government include federal agency obligations
guaranteed  as to  principal  and  interest by the U.S.  Treasury  (such as GNMA
certificates   and  Federal  Housing   Administration   debentures).   In  these
securities,  the payment of principal and interest is unconditionally guaranteed
by the U.S.  Government  and,  thus,  they are of the  highest  possible  credit
quality.  Such  securities  are  subject to  variations  in market  value due to
fluctuations in interest rates but, if held to maturity, will be paid in full.

     Securities issued by U.S. Government  instrumentalities and certain federal
agencies  are  neither  direct  obligations  of,  nor  guaranteed  by,  the U.S.
Treasury.  However, they involve federal sponsorship in one way or another: some
are backed by specific types of  collateral;  some are supported by the issuer's
right to purchase certain  obligations of the issuer;  others are supported only
by the  credit  of the  issuing  government  agency  or  instrumentality.  These
agencies and instrumentalities include, but are not limited to, Federal National
Mortgage  Association,  Federal  Home Loan Bank,  Federal  Land  Banks,  Farmers
Financing Bank, Farm Credit Banks and the Tennessee Valley Authority. All of the
Portfolios may invest in U.S. Government securities.

MORTGAGE-RELATED SECURITIES

     The Bond and Asset  Allocation  Portfolios may invest in GNMA  certificates
and FNMA and FHLMC mortgage-backed obligations.  Mortgage-related securities are
interests in pools of mortgage loans made to residential home buyers,  including
mortgage  loans  made  by  savings  and  loan  institutions,  mortgage  bankers,
commercial banks and others. Pools of mortgage loans are assembled as securities
for  sale  to  investors   by  various   governmental   and   government-related
organizations.

     GNMA  Certificates:   GNMA  certificates  are  mortgage-backed   securities
representing part ownership of a pool of mortgage loans for which timely payment
of interest and principal is guaranteed by the full faith and credit of the U.S.
Government.  GNMA is a  wholly-owned  U.S.  Government  corporation  within  the
Department  of Housing and Urban  Development.  GNMA is authorized to guarantee,
with the full faith and  credit of the U.S.  Government,  the timely  payment of
principal and interest on  securities  issued by  institutions  approved by GNMA
(such as savings and loan  institutions,  commercial banks and mortgage bankers)
and backed by pools of FHA-insured or VA-guaranteed mortgages. GNMA certificates
differ from typical bonds because  principal is repaid  monthly over the term of
the loan rather than  returned in a lump sum at maturity.  Because both interest
and principal payments (including  prepayments) on the underlying mortgage loans
are passed  through  to the holder of the  certificate,  GNMA  certificates  are
called "pass-through" securities.

     Interest in pools of mortgage-related securities differ from other forms of
debt  securities,  which  normally  provide for periodic  payment of interest in
fixed  amounts  with  principal  payments at maturity or  specified  call dates.
Instead,  these  securities  provide a periodic  payment which  consists of both
interest and principal payments.  In effect, these payments are a "pass-through"
of the periodic  payments made by the  individual  borrowers on the  residential
mortgage loans, net any fees paid to the issuer or guarantor of such securities.
Additional payments are caused by repayment of principal resulting from the sale
of the underlying residential property,  refinancing or foreclosure, net of fees
or costs which may be incurred.  Mortgage-related  securities issued by GNMA are
described as "modified  pass-through"  securities.  These securities entitle the
holder to receive all interest and principal payments owed on the mortgage pool,
net of certain fees, at the schedule  payment dates regardless of whether or not
the  mortgagor  actually  makes the payment.  Although  GNMA  guarantees  timely
payment  even if  homeowners  delay  or  default,  tracking  the  "pass-through"
payments may, at times, be difficult as there is currently no central repository
for the paper form  certificates.  Expected  payments  may be delayed due to the
delays in  registering  the  newly  traded  paper  securities.  The  custodian's
policies for crediting  missed  payments while errant  receipts are tracked down
may vary. Other mortgage-backed securities such as those of FHLMC and FNMA trade
in book-entry  form and are not subject to the risk of delays in timely  payment
of income.

     Although the mortgage  loans in the pool will have  maturities  of up to 30
years,  the  actual  average  life of the GNMA  certificates  typically  will be
substantially  less because the  mortgages  will be subject to normal  principal
amortization  and may be prepaid prior to maturity.  Early payments of principal
on the  underlying  mortgages  may expose a Portfolio  to a lower rate of return
upon reinvestment of principal. Prepayment rates vary widely and may be affected
by changes in market interest rates. In periods of falling  interest rates,  the
rate of prepayment tends to increase, thereby shortening the actual average life
of the GNMA certificates.  Conversely,  when interest rates are rising, the rate
of prepayment tends to decrease, thereby lengthening the actual life of the GNMA
certificates.  Accordingly, it is not possible to accurately predict the average
life of a particular  pool.  Reinvestment  of prepayments may occur at higher or
lower rates than the original yield on the  certificates.  Due to the prepayment
feature and the need to reinvest prepayments of principal at current rates, GNMA
certificates  can be less effective than typical bonds of similar  maturities at
"locking in" yields during periods of declining  interests rates,  although they
may have  comparable  risk of decline in value during periods of rising interest
rates.

     FNMA and FHLMC Mortgage-Backed Obligations:  Government-related  guarantors
(i.e., not backed by the full faith and credit of the U.S.  Government)  include
the Federal  National  Mortgage  Association  ("FNMA") and the Federal Home Loan
Mortgage Association ("FHLMC").  FNMA, a federally-chartered and privately-owned
corporation,  issues pass-through  securities representing interest in a pool of
conventional mortgage loans. FNMA guarantees the timely payment of principal and
interest  but this  guarantee  is not backed by the full faith and credit of the
U.S. Government.  FNMA is a  government-sponsored  corporation owned entirely by
private  stockholders.  It is subject to general  regulation by the Secretary of
Housing and Urban Development. FNMA purchases conventional (i.e., not insured or
guaranteed  by any  government  agency)  residential  mortgages  from a list  of
approved  seller/servicers which include state and  federally-chartered  savings
and loan associations,  mutual savings banks, commercial banks and credit unions
and mortgage bankers.  FHLMC, a corporate  instrumentality of the United States,
was created by Congress in 1970 for the purpose of increasing  the  availability
of mortgage credit for residential housing. Its stock is owned by the 12 Federal
Home Loan Banks. FHLMC issues Participation Certificates ("PCs") which represent
interests in  conventional  mortgages  from  FHLMC's  national  portfolio.  GNMA
guarantees the timely  payment of interest and ultimate  collection of principal
and maintains reserves to protect holders against losses due to default, but PCs
are not backed by the full faith and  credit of the U.S.  Government.  As is the
case with GNMA  certificates,  the  actual  maturity  of and  realized  yield on
particular  FNMA  and  FHLMC  pass-through  securities  will  vary  based on the
prepayment experience of the underlying pool of mortgages.

BANK OBLIGATIONS

     Bank obligations in which all Portfolios may invest include certificates of
deposit, bankers' acceptances and fixed time deposits.

     Certificates  of deposit are negotiable  certificates  issued against funds
deposited  in a  commercial  bank for a  definite  period of time and  earning a
specified  return.  Bankers'  acceptances  are  negotiable  drafts  or  bills of
exchange,  normally  drawn  by an  importer  or  exporter  to pay  for  specific
merchandise which are "accepted" by a bank,  meaning,  in effect,  that the bank
unconditionally  agrees to pay the face  value of the  instrument  on  maturity.
Fixed time deposits are bank  obligations  payable at a stated maturity date and
bearing interest at a fixed rate. Fixed time deposits may be withdrawn on demand
by the  investor,  but may be subject to early  withdrawal  penalties  which are
dependent upon the market conditions and the remaining  maturity of obligations.
There are no  contractual  restrictions  on the right to  transfer a  beneficial
interest in a fixed time deposit to a third party,  although  there is no market
for such deposits.

     A Portfolio  will not invest in any security  issued by a  commercial  bank
unless the bank is federally-chartered  and has total assets of at least U.S. $1
billion,  or the  equivalent in other  currencies.  All Portfolios may invest in
obligations of savings banks. A Portfolio will not invest in any security issued
by a savings bank unless such institution is  federally-chartered  and has total
assets of at least $1 billion.

CORPORATE DEBT SECURITIES

     All Portfolios may invest in corporate debt securities or obligations.  The
investment  return of corporate debt securities  reflects  interest earnings and
changes in the market  value of the  security.  The market  value of a corporate
debt  obligation  may also be expected to rise and fall  inversely with interest
rates  generally.  There also exists the risk that the issuers of the securities
may not be able to meet their  obligations on interest or principal  payments at
the time called for by an instrument.

COMMERCIAL PAPER

     All of the Portfolios may invest in commercial  paper  (including  variable
amount master demand notes) issued by U.S. corporations (1) that have the rating
designated  for the  applicable  Portfolio as described in the Prospectus in the
section  on  Investment  Objectives  and  Policies,  or (2) if  not  rated,  are
determined to be of an investment  quality  comparable to rated commercial paper
in which a Portfolio may invest.

REPURCHASE AGREEMENTS

     All Portfolios may invest in repurchase agreements. If a Portfolio acquires
securities  from a bank or  broker-dealer,  it may  simultaneously  enter into a
repurchase  agreement  with the seller  wherein the seller agrees at the time of
sale to repurchase  the security at a mutually  agreed upon time and price.  The
term of such an agreement is generally quite short,  possibly overnight or for a
few days,  although  it may extend  over a number of month (up to one year) from
the date of delivery.  The resale price is in excess of the purchase price by an
amount  which  reflect an agreed upon market rate of return,  effective  for the
period of time the  Portfolio  is invested in the  security.  This  results in a
fixed rate of return protected from market fluctuations during the period of the
agreement.  This rate is not tied to the coupon rate on the security  subject to
the repurchase agreement.

     Under the  Investment  Company  Act of 1940 (the  "1940  Act"),  repurchase
agreements  are  considered to be loans by the purchaser  collateralized  by the
underlying  securities.  The Adviser or  Sub-Adviser of a Portfolio will monitor
the value of the  underlying  securities  at the time a repurchase  agreement is
entered  into and at all times  during the term of the  agreement to ensure that
its value always equals or exceeds the agreed upon  repurchase  price to be paid
to the Portfolio.  The Adviser, in accordance with procedures established by the
Board of  Trustees,  will  also  evaluate  the  creditworthiness  and  financial
responsibility of the banks and  broker-dealers  with which the Portfolio enters
into repurchase agreements.

     A  Portfolio  may not enter into a  repurchase  agreement  having more than
seven days remaining to maturity if, as a result,  such agreements together with
any other securities which are not readily marketable,  would exceed ten percent
(10%) of the net assets of the Portfolio.  If the seller should become  bankrupt
or default on its  obligations  to repurchase  the  securities,  a Portfolio may
experience delay or difficulties in exercising its rights to the securities held
as  collateral  and  might  incur a loss if the value of the  securities  should
decline.  A Portfolio  also might incur  disposition  costs in  connection  with
liquidation of the securities.

OPTIONS

     In pursuing their  investments  objectives,  the Stock and Asset Allocation
Portfolios may engage in the writing of call options on debt securities.

     Writing Options on Securities: The Portfolios may write (sell) call options
on debt or  other  securities  in  standardized  contracts  traded  on  national
securities exchanges or boards of trade.

     A call  option on a  security  is a  contract  that gives the holder of the
call, in return for a premium, the right to buy the underlying security from the
writer of the option at a specified  exercise  price at any time during the term
of the option. The writer of a call option on a security has the obligation upon
exercise of the option to deliver the  underlying  security  upon payment of the
exercise price.

     A Portfolio may write call options only if they are "covered" or "secured".
In the case of a call  option on a  security,  the  option is  "covered"  if the
Portfolio owns the security underlying the call or has an absolute and immediate
right to acquire that security  without  additional cash  consideration  (or, if
additional  cash  consideration  is required,  cash or cash  equivalents in such
amount are placed in a segregated  account by its custodian)  upon conversion or
exchange of other securities held by the Portfolio.

     If an option  written by a Portfolio  expires  unexercised,  the  Portfolio
realizes a capital gain equal to the premium received at the time the option was
written.  If  an  option  purchased  by a  Portfolio  expires  unexercised,  the
Portfolio realized a capital loss equal to the premium paid.

     A Portfolio may purchase a call only in a "closing purchase transaction" to
terminate its obligation on a call that it has written.  Prior to the earlier of
exercise or expiration of the call, an option may be closed out by an offsetting
purchase  of a call  option  of the  same  series  (type,  exchange,  underlying
security,  exercise price and expiration).  There can be no assurance,  however,
that a closing purchase transaction can be effected when the Portfolio desires.

     A Portfolio will realize a capital gain from a closing purchase transaction
if the cost of the closing option is less than the premium received from writing
the option,  or, if it is more,  the Portfolio  will realize a capital loss. The
principal factors affecting the market value of a call option include supply and
demand,  interest rates, the current market price of the underlying  security in
relation to the exercise  price of the option,  the volatility of the underlying
security, and the time remaining until the expiration date.

     The premium  received for an option written by a Portfolio is recorded as a
deferred credit. The value of the option is marked-to-market daily and is valued
at the  closing  price on the  exchange or board of trade on which it is traded,
or, if no closing price is available, at the mean between the last bid and asked
prices.

RISKS ASSOCIATED WITH CALL OPTIONS ON SECURITIES:

     There are several risks associated with writing call options on securities.
For example, there are significant differences between the securities and option
markets that could result in an imperfect  correlation  between  these  markets,
causing a given  transaction  not to achieve  its  objectives.  A decision as to
whether,  when, and how to use a call option  involves the exercise of skill and
judgment,  and even a  well-conceived  transaction  may be  unsuccessful to some
degree because of market behavior or unexpected events.

     There can be no assurance  that a liquid market will exist when a Portfolio
seeks to close out an option position. If a Portfolio were unable to close out a
covered  call option it had written on a security,  it would not be able to sell
the underlying security unless the option expired without exercise.  As a writer
of a covered call option,  a Portfolio  foregoes,  during the option's life, the
opportunity  to  profit  from  increases  in the  market  value of the  security
covering the call option above the sum of the premium and the exercise  price of
the call.

     If  trading  were  suspended  in an  option  written  by a  Portfolio,  the
Portfolio would not be able to close out the option. If restrictions on exercise
were  imposed,  the  Portfolio  might be  unable  to  exercise  an option it has
purchased.

   
CONCENTRATION POLICY

     As a fundamental  policy,  each Portfolio may not invest 25% or more of its
total assets in the  securities of any industry,  nor more than 5% of its assets
in any one issuer.  Although,  for purposes of this limitation,  U.S. Government
obligations  are not  considered  to be part of any  industry;  therefore  these
restrictions do not apply to U.S. Government securities.  Further, the 25% limit
does not  apply  to the  Money  Market  or Bond  Portfolios  for  securities  or
obligations issued by U.S. Banks.
    



                             MANAGEMENT OF THE FUND

Trustees and Officers

Information pertaining to the Trustees and Executive Officers of the Fund is set
forth below.

The Trustee and officers are as follows:

<TABLE>
<CAPTION>

   
NAME AND ADDRESS                   POSITION                        PRINCIPAL OCCUPATION DURING THE PAST FIVE YEARS
- ----------------                   --------                        -----------------------------------------------
<S>                                <C>                             <C>   
Richard C. Kaufman                 Chairman and Trustee            Assistant  Director of Legislative  Affairs,  AUSA 1984-1994 
907 Leigh Mill Road                                                Retired;  Colonel,  AUS  (Ret.);  previously  served on RUSL 
Great Falls, VA  22066                                             Advisory Counsel                                             
                                                                   
David H. Roe                       President, and                  Senior Vice  President,  ReliaStar  Financial  Corp. 1995 to
6060 Sugarstone Court              Trustee                         1996;  President  and Chief  Operating  Officer of USLICO
McLean, VA  22101                                                  Corporation,  1993-1995;  President  and  CEO  of  ReliaStar
                                                                   United  Services  Life  Insurance  Company   ("RUSL");   and
                                                                   ReliaStar  Bankers Security Life Insurance  Company ("RBSL")
                                                                   an officer from 1991 to 1996.

Jeri A. Eckhart                    Trustee                         Independent  Management  Consultant,   1988-present;   Board
6619 Jill Court                                                    Member, White House Fellows Foundation, 1990-present.       
McLean, VA  22101                                                  

Wayne O. Jefferson, Jr.            Trustee                         Telecommunications   Consultant,   1994-present;   Executive 
1003 Emerald Dr.                                                   Director,  Support Services,  LLC, Arlington,  VA 1992-1994; 
Alexandria, VA  22308                                              General Manager,  Telecom Solutions,  Inc.,  Arlington,  VA, 
                                                                   1991-1992;   Telecommunications  Consultant  and  President, 
                                                                   Jefferson Associates, Inc., Alexandria, VA, 1989-1992.       

Rebecca B. Crunk                  Vice President and Treasurer     Vice  President,  Treasurer and Controller of RUSL and RBSL;
4601 North Fairfax Drive                                           Affiliated with RUSL since 1977.                            
Arlington, VA  22203                                               

Robert B. Saginaw                  Vice President, Secretary and   Vice  President  and  Associate  Counsel of RUSL since 1980.
20 Washington Avenue South         Counsel                         Associated with affiliates since 1974.                      
Minneapolis, MN  55401                                             


</TABLE>



COMPENSATION OF TRUSTEES

     The officers are "interested  persons" of the Fund and are also officers of
RUSL or its Affiliates and receive compensation  therefrom.  They do not receive
additional  compensation for services rendered to the Fund. The "Non-Interested"
Trustees  of the Board  receive  a fee of $500 for each  meeting  attended.  The
regular  meetings of the Board are held quarterly.  For the years ended December
31, 1996 and 1995,  total fees paid to the  Trustees  aggregated  $6,000 in each
periods for all portfolios combined.

<TABLE>
<CAPTION>

                                                    PENSION OR           ESTIMATED      TOTAL COMPENSATION
                                AGGREGATE       RETIREMENT BENEFITS       ANNUAL        FROM REGISTRANT AND
                              COMPENSATION      ACCRUED AS PART OF     BENEFITS UPON   FUND COMPLEX PAID TO
    NAME AND POSITION        FROM REGISTRANT       FUND EXPENSE         RETIREMENT            TRUSTEE
    -----------------        ---------------       ------------         ----------            -------
<S>                              <C>                     <C>                 <C>              <C>   
Richard C. Kaufman               $2,000                  0                   0                $2,000
Chairman and Trustee

David H. Roe                       0                     0                   0                   0
President and Trustee

Jeri A. Eckhart                  $2,000                  0                   0                $2,000
Trustee

Wayne O. Jefferson, Jr.          $2,000                  0                   0                $2,000
Trustee

</TABLE>

               CONTROL PERSONS AND PRINCIPAL HOLDERS OF SECURITIES

     On January 17,  1995,  ReliaStar  Financial  Corp.  ("ReliaStar")  acquired
USLICO.  USLICO was a holding  company  with two  primary  subsidiaries:  United
Services Life Insurance  Company,  (now known as ReliaStar  United Services Life
Insurance Company, or "RUSL"), of Arlington,  Virginia and Bankers Security Life
Insurance  Society  (now known as  ReliaStar  Bankers  Security  Life  Insurance
Company or "RBSL"), of Woodbury, New York.

     USLICO Series Fund (the "Fund"), consisting of four distinct Portfolios, is
an investment vehicle for the separate accounts of RUSL and RBSL. At the present
time, shares of the Fund are sold exclusively to RUSL and RBSL. The shares serve
as the investment  medium for variable life insurance  policies  issued by these
companies.

     Beneficial owners of more than 25% of the Fund's outstanding  securities as
of April 1, 1997 were:  ReliaStar United Services Variable Life Separate Account
I and ReliaStar  Bankers  Security  Variable  Life Separate  Account I. For this
purpose  "control"  means:  (i) the  beneficial  ownership,  either  directly or
through  one or more  controlled  companies,  of  more  than  25% of the  voting
securities  of a company;  (ii) the  acknowledgment  or  assertion by either the
controlled  or  controlling  party  of the  existence  of  control;  or (iii) an
adjudication  under the terms and  conditions of the "40 Act",  which has become
final, that control exists.

    

THE INVESTMENT ADVISER AND SUB-ADVISER

     Since April 1, 1995, Washington Square Advisers,  Inc. ("Washington Square"
or the "Adviser") has served as Investment  Adviser (the  "Adviser") to the Fund
pursuant to an Investment Advisory Agreement between it and the Fund. Washington
Square is a wholly owned subsidiary of ReliaStar Financial Corp. From April 1988
through April 1995, the Adviser for the Fund was Bankers  Centennial  Management
Corp. The Adviser is responsible  for  administering  affairs of and supervising
the investment  program for the Fund. The Adviser also furnishes to the Board of
Trustees,  which has overall  responsibility for the business and affairs of the
Fund, periodic reports on the investment performance of each Portfolio.

     Effective  April 1,  1995,  the  Fund,  the  Adviser  and  Newbold's  Asset
Management,  Inc. (the "Sub-Adviser")  entered into an Investment Advisory and a
Sub-Investment  Advisory Agreements.  The Sub-Adviser provides advisory services
to the Stock  Portfolio  and the Asset  Allocation  Portfolio  of the Fund.  The
address of the Sub-Adviser is 950 Haverford Road, Bryn Mawr, PA 19010. Newbold's
has been the Sub-Adviser for equities since July 1992.

     Subject to overall supervision of the Fund's Board of Trustees, the Adviser
exercises  overall  responsibility  for the investment and  reinvestment  of the
Fund's  Assets  for  which  its  has  primary   investment   responsibility  and
continuously   monitors  and  supervises   all  aspects  of  the   Sub-Adviser's
performance  of its  investment  duties.  In so doing,  the Adviser  manages the
day-to-day  investment  operations  of  the  Fund  and  the  composition  of the
investment  portfolios of the Bond and Money Market Portfolios and the assets of
the  Asset  allocation   Portfolio  not  allocated  to  the  management  of  the
Sub-Adviser,   including  the  purchase,   retention  and   disposition  of  the
investments, securities and cash contained therein.

     Subject to overall  responsibility  of the Fund's Board of Trustees and the
Adviser, the Sub-Adviser will exercise overall responsibility for the investment
and  reinvestment  of the Stock  Portfolio  and the portion of the assets of the
Asset Allocation  Portfolio  allocated by the Adviser to the Sub-Adviser.  In so
doing, the Sub-Adviser  will manage the day-to-day  operations of the investment
portfolio  of the  Stock  Portfolio  and the  portion  of the  Asset  Allocation
Portfolio for which it has primary advisory  responsibility,  which includes all
equity investments.

     Under the terms of the Advisory  Agreement,  Washington Square is obligated
to  manage  the  Fund's  Portfolios  in  accordance  with  applicable  laws  and
regulations.

   
     The Advisory and Sub-Advisory Agreements  ("Agreements") were reapproved by
the Board of Trustees,  including a majority of the Trustees who are not parties
to the Agreements,  or interested persons of such parties,  at a meeting held on
March 5, 1997, to be effective  April 1, 1997. The  Agreements  will continue in
effect  indefinitely,  provided such continuance is approved annually by (i) the
holders of a majority of the outstanding voting securities of the Fund or by the
Board,  and (ii) a majority of the Trustees who are not parties to such Advisory
Agreement  or  "interested  persons"  (as  defined  in the 1940 Act) of any such
party. The Board approved the Agreements on March 6, 1996. Each Agreement may be
terminated  without  penalty on 60 days  written  notice by either  party to the
Agreement and will terminate automatically if assigned.

     The Fund pays the Adviser for its services  under the Agreement a fee based
on an annual  percentage of the average daily net assets of each portfolio.  For
each Portfolio,  the Fund pays the Adviser a fee at an annual rate not to exceed
 .50% of the first $100 million of the average daily net assets of the Portfolio,
and .45% of the  average  daily net  assets of the  Portfolio  in excess of $100
million.  The Fund does not pay the  Sub-Adviser.  For the years 1996, 1995, and
1994, the Fund paid the Adviser the following  management fees: Stock Portfolio,
$53,353,  $23,450 and $33,276,  respectively;  Money Market Portfolio,  $14,752,
$7,184 and $13,776,  respectively;  Bond Portfolio,  $7,176,  $3,692, and $6,302
respectively;   Asset  Allocation  Portfolio,   $34,689,  $16,081  and  $24,168,
respectively.

DISTRIBUTION OF FUND SHARES

     Shares of the Fund are distributed  through  Washington Square  Securities,
Inc., a wholly-owned  subsidiary of ReliaStar  Financial  Corp. The Fund entered
into a  distribution  agreement,  with  Washington  Square  Securities,  Inc. on
February 1, 1997. Washington Square Securities, Inc., a registered broker-dealer
under the  Securities  Act of 1934,  and member of the National  Association  of
Securities Dealers, Inc., receives no remuneration from the Fund.

     ReliaStar  Financial  Marketing  Corporation,   formerly  known  as  USLICO
Securities Corp., a direct wholly-owned  subsidiary of ReliaStar Financial Corp.
served as the Fund's  Distributor  pursuant to a  distribution  contract,  until
February 1, 1997.
    

PURCHASES AND REDEMPTIONS

     For  information  on purchase and  redemption  of shares,  see "Purchase of
Shares"  and  "Redemption  of  Shares" in the  Fund's  Prospectus.  The Fund may
suspend the right of redemption  of shares of any Portfolio for any period:  (i)
during which the New York Stock Exchange is closed other than customary  weekend
and holiday  closings or during which trading on the New York Stock  Exchange is
restricted;  (ii) when the Securities and Exchange Commission  determines that a
state of emergency  exists  which may make  payment or transfer  not  reasonable
practicable; (iii) as the Securities and Exchange Commission may by order permit
for the protection of the security holder of the Fund; or (iv) at any other time
when the Fund may, under applicable laws and regulations, suspend payment on the
redemption of its shares.

   
CUSTODIAN

     Crestar Bank, a Virginia  banking  institution  serves as custodian for the
Fund's  portfolio  securities  and cash.  In that  capacity,  Crestar  maintains
certain  financial  and  accounting  books and  records  pursuant  to a separate
agreement with the Fund.

ADMINISTRATIVE SERVICES AGREEMENT

     ReliaStar  United  Services  Life  Insurance  Company  ("RUSL") acts as the
Fund's dividend  disbursing,  transfer,  administrative and accounting  services
agent pursuant to an  Administrative  Services  Agreement  (the  "Administrative
Agreement") by and between the Fund, RUSL, and the Adviser.

     As  compensation,  RUSL will be reimbursed  for its costs  associated  with
providing  services  under  the  Administrative  Agreement  to  the  Fund.  Such
reimbursements  will be fair and  reasonable  and include all costs  incurred by
RUSL.

     The Administrative Services Agreement is renewable from year to year if the
Fund's  trustees,  (including a majority of the Fund's  disinterested  trustees)
approve the  continuance  of the  Agreement.  RUSL or the Fund may terminate the
Administrative  Services Agreement on 90 days written notice to the other party.
Amendments  to the  Agreement may be effected if approved by the Trustees of the
Fund (including a majority of the  disinterested  trustees) and the Agreement is
not  assignable  by the Fund  without  the written  consent of RUSL,  or by RUSL
without the written authorization of the Fund's Board of Trustees.
    

                      PORTFOLIO TRANSACTIONS AND BROKERAGE

BROKERAGE AND RESEARCH SERVICES

     There  is  generally  no  stated  commission  in the  case of  fixed-income
securities, which are traded in the over-the-counter markets, but the price paid
by the Fund usually  includes an undisclosed  dealer  commission or mark-up.  In
underwritten offerings,  the price paid by the Fund includes a disclosed,  fixed
commission or discount  retained by the  underwriter  or dealer.  Transaction on
national stock exchanges and other agency transaction involve the payment of the
Fund of negotiated brokerage commissions.  Such commissions vary among different
brokers. Also, a particular broker may charge different commissions according to
such factors as the difficulty and size of the transaction.

     The Adviser or the  Sub-Adviser  for a Portfolio  places all orders for the
purchase and sale of portfolio  securities and options for a Portfolio through a
substantial number of broker-dealers.  In executing transactions, the Adviser or
the Sub-Adviser will attempt to obtain the best execution for a Portfolio taking
into  account  such  factors  as  price  (including  the  applicable   brokerage
commission or dollar  spread),  size of order,  the nature of the market for the
security,  the  timing  of  the  transaction,  the  reputation,  experience  and
financial stability of the broker-dealer  involved,  the quality of the service,
the difficulty of execution and  operational  facilities of the firms  involved,
and the firm's risk in positioning a block of securities. In effecting purchases
and sales of portfolio securities in transaction on national stock exchanges for
the account of the Fund the Adviser or the Sub-Adviser may pay higher commission
rates than the lowest available when the Adviser or the Sub-Adviser  believes it
is  reasonable  to do so in light of the  value of the  brokerage  and  research
services provided by the broker-dealer  effecting the transaction,  as described
below. In the case of securities traded on the over-the-counter  markets,  there
is  generally  no stated  commission,  but the  price  includes  an  undisclosed
commission or mark-up.

     Some securities considered for investment by the Fund's Portfolios may also
be appropriate for other clients served by the Adviser or the Sub-Adviser.  If a
purchase or sale of  securities  consistent  with the  investment  policies of a
Portfolio  and  one or  more of  these  clients  served  by the  Adviser  or the
Sub-Adviser  is  considered  at or about  the same  time,  transactions  in such
securities will be allocated among the Portfolios and clients in a manner deemed
fair and  reasonable  by the Adviser or the  Sub-Adviser.  Although  there is no
specified  formula for  allocating  such  transaction,  the  various  allocation
methods  used  by the  Adviser  or the  Sub-Adviser,  and  the  results  of such
allocations,  are subject to periodic  review by the Fund's Adviser and Board of
Trustees.

     It has for many years been a common  practice  in the  investment  advisory
business for advisers of investment companies and other institutional  investors
to  receive  research  services  from  broker-dealers  which  execute  portfolio
transactions  for the clients of such advisers.  Consistent  with this practice,
the  Adviser  for  a  Portfolio   may  receive   research   services  from  many
broker-dealers with which the Adviser places the Portfolio  transactions.  These
services,  which in some  cases may also be  purchased  for cash,  include  such
matters as general  economic and security market  reviews,  industry and company
reviews,  evaluations of securities and  recommendations  as to the purchase and
sale of  securities.  Some of these  services  may be of value to the Adviser in
advising its various  clients  (including  the Fund),  although not all of these
services  are  necessarily  useful  and of value in  managing a  Portfolio.  The
management fee paid by the Portfolio is not reduced  because the Adviser and its
affiliates receive such services.

     As permitted by Section 28(e) of the  Securities  Exchange Act of 1934, the
adviser may cause a Portfolio to pay a broker-dealer,  which provides "brokerage
and research  services"  (as defined in that Act) to the  Adviser,  an amount of
disclosed commission for effecting a securities transaction for the Portfolio in
excess of the  commission  which  another  broker-dealer  would have charged for
effecting that transaction.

   
     The Fund paid brokerage  commissions of $50,288 for the Stock Portfolio and
$17,072 for the Asset Allocation Portfolio for the year ended December 31, 1996.
    

PORTFOLIO TURNOVER

     For reporting  purposes,  the portfolio  turnover rate of each Portfolio is
calculated  by  dividing  the  value  of the  lesser  of  purchases  or sales of
portfolio  securities for the fiscal year by the monthly average of the value of
portfolio  securities  owned  by  the  Portfolio  during  the  fiscal  year.  In
determining such portfolio turnover,  long-term U.S.  Government  securities are
included.  Short-term U.S. Government  securities and all other securities whose
maturities at the time of acquisition were one year or less are excluded. A 100%
portfolio  turnover  rate would occur,  for example,  if all of the  Portfolio's
securities  (other than  short-term  securities)  were  replaced once during the
fiscal year. The portfolio  turnover rate for each Portfolio will vary from year
to year, depending on market conditions.  Because each Portfolio has a different
investment  objective,  each will have a different  expected  rate of  portfolio
turnover.  However,  the portfolio  turnover rate will not be a limiting  factor
when management  deems it appropriate to buy or sell securities for a particular
Portfolio.

     The writing of call  options by the Stock and Asset  Allocation  Portfolios
may result in higher turnover than otherwise  would be the case and,  therefore,
greater commission expenses.

   
     It is anticipated  that the annual  portfolio  turnover,  as defined above,
will not exceed the  following  limits of the  Portfolios  under  normal  market
conditions:  Money  Market  Portfolio  -- 0%;  Stock  Portfolio  --  125%;  Bond
Portfolio -- 100%; and Asset Allocation  Portfolio -- 150%.  Increased portfolio
turnover may result in greater  brokerage  commission.  In 1996,  the  Portfolio
turnover rate was:  Stock  Portfolio -- 79.17%;  Bond  Portfolio -- 47.37%;  and
Asset Allocation Portfolio -- 61.98%.
    

     Market conditions and changes in interest rates may result in turnover at a
greater or lesser than anticipated.

                                 NET ASSET VALUE

     As  indicated  under "Net Asset  Value" in the  Prospectus,  the Fund's net
asset value per share for the purpose of pricing purchase and redemption  orders
is determined  after 4:00 p.m.  Eastern  Standard Time, on each day the New York
Stock  Exchange is open for trading.  Net asset value will not be  determined on
the following  days: New Year's Day,  Martin Luther King,  Jr. Day,  Presidents'
Day, Good Friday,  Memorial Day,  Independence Day, Labor Day,  Thanksgiving Day
and Christmas Day.

   
     Pursuant to an exemptive rule of the  Securities  and Exchange  Commission,
The Money Market Portfolio's securities are valued by the amortized cost method.
This method of valuation  involves valuing a security at its cost at the time of
purchase  and  thereafter  assuming a constant  amortization  to maturity of any
discount or premium,  regardless of the impact of fluctuating  interest rates on
the market  value of the  security.  While this  method  provides  certainty  in
valuation,  it may  result in periods  during  which  value,  as  determined  by
amortized cost, is higher or lower than the price the Portfolio would receive if
it sold the security.  During periods of declining  interest  rates,  the quoted
yield on shares of the  Portfolio  may tend to be higher  than that of a fund or
Portfolio with identical  investments  which uses a method of valuation based on
market prices an estimates of market  prices for all its  portfolio  securities.
Thus, if the use of amortized cost by the Portfolio  resulted in lower aggregate
portfolio  value on a particular  day, a  prospective  investor in the Portfolio
would be able to obtain a somewhat  higher yield of he purchased  shares on that
day than he would  be able to  receive  from a fund or  Portfolio  using  solely
market values. Existing investors in the Portfolio would receive less investment
income. The converse is true in a period of rising interest rates.

     The Rule  permitting  the  Portfolio  to use the  amortized  cost method of
valuation  requires that, under the direction of the Board of Trustees,  certain
procedures  be  adopted  to  monitor  and  stabilize  the price per share of the
Portfolio.  Calculations are made to compare the value of its investments valued
at amortized  cost with market values.  Market  valuations are obtained by using
actual  quotations  provided by issuers or market  makers,  estimates  of market
value,  or values  obtained  from yield data relating to classes of money market
instruments or U.S. Government  securities published by reputable sources at the
mean between the bid and asked prices for the  instruments.  In the event that a
deviation  of 1/2 of 1% or more exists  between  the Fund's  $1.00 per share net
asset  value  and  the  net  asset  value  calculated  by  reference  to  market
quotations,  or if there is any other  deviation  which  the  Board of  Trustees
believes would result in a material dilution of shareholders or purchasers,  the
Board of  Trustees  will  promptly  consider  what  action,  if any,  should  be
initiated.

     Under the exemptive Rule of the Securities and Exchange Commission allowing
the Fund to use the amortized cost method of valuation of portfolio  securities,
the Fund must maintain a dollar-weighted  average portfolio  maturity of 90 days
or less. In addition,  with certain limited  exceptions,  the Fund cannot invest
more than 5% of its assets in the  securities  of a single  issuer  (other  than
government  securities).  Investments in Second Tier securities in the aggregate
must be limited to 5% of the Fund's total  assets,  and  investment  in a single
Second  Tier  Security  cannot  exceed the  greater of 1% of total  assets or $1
million. See, "Investment Strategies."

     The Fund can only invest in instruments having remaining  maturities of 397
days or less and can only invest in  securities  determined by the Adviser to be
of high quality with minimal credit risks.

     On December 31, 1996,  the net asset value per share of each  portfolio was
calculated as follows:
    

<TABLE>
<CAPTION>

                  <S>                                        <C>
                  The Stock Portfolio
                  Net Assets     $23,558,091                  = Net Asset Value Per Share $13.25
                  -----------------------------------
                  Shares Outstanding  1,777,387

                  The Money Market Portfolio
                  Net Assets     $5,979,861                   = Net Asset Value Per Share $1.00
                  -----------------------------------
                  Shares Outstanding  5,979,861

                  The Bond Portfolio
                  Net Assets     $2,783,385                   = Net Asset Value Per Share $10.02
                  -----------------------------------
                  Shares Outstanding  277,650

                  The Asset Allocation Portfolio
                  Net Assets     $14,614,568                  = Net Asset Value Per Share $11.85
                  -----------------------------------
                  Shares Outstanding  1,233,142

</TABLE>

   
                         CALCULATION OF PERFORMANCE DATA

     The Fund is the  successor  to the  Separate  Account I (a Stock  Account),
Separate  Account II (a Money  Market  Account),  Separate  Account  III (a Bond
Account)  and  Separate  Account IV (an Asset  Allocation  Account) of ReliaStar
United Services Life Insurance Company and Separate Account I (a Stock Account),
Separate  Account II (a Money  Market  Account),  Separate  Account  III (a Bond
Account)  and  Separate  Account IV (an Asset  Allocation  Account) of ReliaStar
Bankers  Security  Life  Insurance  Company  (collectively,  the  "RUSL and RBSL
Separate  Accounts").  On April 30,  1988,  the  investment-related  assets  and
liabilities  of the RUSL and RBSL  Separate  Accounts  were  transferred  to the
Stock,  Money  Market,  Bond  and  Asset  Allocation  Portfolios  of  the  Fund.
Performance calculations are based upon the RBSL Separate Accounts.
    

                        THE MONEY MARKET PORTFOLIO YIELD

     To  calculate a seven-day  yield for the Money Market  Portfolio,  the Fund
uses a  hypothetical,  pre-existing  account  having  a  balance  of $100 at the
beginning of the seven-day period.  The net change in the value of the Portfolio
during the seven-day  period  (excluding  any realized  gains or losses from the
sale of securities and unrealized  appreciation and  depreciation) is divided by
the value of the Account at the  beginning of the period and then  multiplied by
365/7 to obtain the annual yield to the nearest hundredth of one percent.  Since
the net change in the seven-day  value is used,  the values  reflect the charges
made against the Portfolio.

     The seven-day yield does not necessarily  represent the future yield of the
Money Market  Portfolio.  Yields fluctuate on a daily basis and reflect quality,
length of  maturities,  rates of return and market  conditions  for money market
investments suitable for this Portfolio.

   
     A  hypothetical  example of how we calculate  the  seven-day  yield for the
period ending December 31, 1996, assuming the values used are as follows:
    

<TABLE>
<CAPTION>

     <S>                                                                               <C>
     (1)   Value on Dec. 24, 1996..........................................            $100.00
     (2)   Value on Dec. 31, 1996 (exclusive of capital charges)..........              100.08
     (3)   Net change:(2) - (1)............................................                .08
     (4)   Net change divided by Value on Dec. 24, 1996:
                (3) divided by (1).........................................              .0008
     (5)   Seven-day yield annualized (multiplied by 365/7)................              4.17%

</TABLE>

   
                 THE BOND PORTFOLIO, THE COMMON STOCK PORTFOLIO,
                        THE ASSET ALLOCATION PORTFOLIO -
                                SEC 30 DAY YIELD

         Yield is  computed  by  dividing  the net  investment  income per share
deemed earned during the  computation  period by the maximum  offering price per
share on the last day of the period according to the following formula:
 
                         a-b
                         ---     6
          SEC YIELD = 2[( cd + 1)  -1]

Where:    a    = dividends and interest earned during the period;

          b    = expenses accrued for the period (net of reimbursements);

          c    = the  average  daily  number of shares  outstanding  during  the
                 period that were entitled to receive dividends: and,

          d    = the  maximum  offering  price  per share on the last day of the
                 period.

     The SEC 30 day yield for the period  ending  December 31, 1996 for the Bond
Portfolio was 6.55%; the Common Stock Fund, 2.48%; and the Asset Allocation Fund
4.62%

  THE STOCK PORTFOLIO, THE BOND PORTFOLIO, AND THE ASSET ALLOCATION PORTFOLIO -
                          AVERAGE ANNUAL TOTAL RETURN

     Average  Annual  Total  Return is computed  by finding  the average  annual
compounded rates of return over 1, 5, and 10 years that would equate the initial
amount  invested to the ending  redeemable  value,  according  to the  following
formula:

                                                       1/n
                           P(1+T)    = ERV or T = ERV/P     - 1

Where:    P    = a hypothetical initial payment of $1,000;

          T    = average annual total return;

          n    = number of years; and,

          ERV  =  ending  redeemable  value  at  the  end  of  the  period  of a
                  hypothetical $1,000 payment made at the beginning of such 
                  period.

     This calculation  assumes all dividends and capital gain  distributions are
reinvested at net asset value on the appropriate reinvestment dates as described
in the Prospectus,  and includes all recurring fees, such as investment advisory
and management fees, charged as expenses to all shareholder accounts.

     Average annual total return  figures for one year ending  December 31, 1996
are: 22.90% -- Stock  Portfolio;  2.70% -- Bond Portfolio;  and, 12.44% -- Asset
Allocation  Portfolio.  For the five year period ending  December 31, 1996,  the
average annual total return figures are: 14.76% --Stock Portfolio; 7.05% -- Bond
Portfolio;  and, 10.94% -- Asset Allocation  Portfolio.  For the ten year period
ending  December  31,  1996,  the  average  annual  total  return  for the Stock
Portfolio was 12.34%. Because the Bond and Asset Allocation Portfolios commenced
operations  on June 25, 1987,  no ten-year  period  average  annual total return
figures are reported. Life of the fund return figures are reported in lieu of 10
year figures based on the inception of the Portfolios  ending  December 31, 1996
are: 8.74% -- Bond Portfolio and 9.64% -- Asset Allocation Portfolio.

    THE STOCK PORTFOLIO, THE BOND PORTFOLIO, THE ASSET ALLOCATION PORTFOLIO -
                            CUMULATIVE TOTAL RETURN

     Cumulative  Total Return is computed by finding the  cumulative  compounded
rate of return over the period indicated in the advertisement  that would equate
the initial amount  invested to the ending  redeemable  value,  according to the
following formula:

              CTR =      ERV - P
                         ----------  *  100
                              P

Where:    CTR  = Cumulative total return;

          ERV  =  ending  redeemable  value  at  the  end  of  the  period  of a
                  hypothetical $1,000 payment made at the beginning of such 
                  period; and,

          P    = initial payment of $1,000.

     This calculation  assumes all dividends and capital gain  distributions are
reinvested at net asset value on the appropriate reinvestment dates as described
in the Prospectus,  and includes all recurring fees, such as investment advisory
and management fees, charged as expenses to all shareholder accounts.

     The cumulative  total return for the fiscal year ending  December 31, 1996,
for each Portfolio was 220.14%, Stock Portfolio;  131.15%, Bond Portfolio;  and,
151.01%, Asset Allocation Portfolio.

                             PERFORMANCE COMPARISONS

     Comparative  performance  information  may be  used  from  time  to time in
advertising  each  Portfolio's  shares,  including  data from Lipper  Analytical
Services,  Inc.,  Morningstar,  Inc. and other entities or  organizations  which
track the performance of investment companies. Each Portfolio's performance also
may be compared to the performance of its respective  Comparison  Index, if any,
as  described  in the  Prospectus,  and,  additionally,  to the  performance  of
unmanaged  indices.  Unmanaged  indices may assume the reinvestment of dividends
but generally do not reflect  deductions for  administrative and management cost
and expenses.

     Quotations of yield or total return for the Fund will not take into account
charges or deductions  against the Separate Account to which the Fund shares are
sold or charges and  deductions  against the  policies  issued by RUSL and RBSL.
Performance  information  for a Portfolio  reflects  only the  performance  of a
hypothetical  investment in the Portfolio  during the particular  time period on
which the calculation is based.  Performance information should be considered in
light of the Portfolios' investment objectives and policies, characteristics and
quality  of the  Portfolios,  and the  market  conditions  during the given time
period, and should not be considered as a representation of what may be achieved
in the future.

    

                                    TAXATION

     Each  Portfolio  intends to qualify  annually and elects to be treated as a
regulated  investment  company  under  the  Internal  Revenue  Code of 1986 (the
"Code").

     To qualify as a regulated  investment  company,  each Portfolio must, among
other things:  (i) derive in each taxable year at least ninety  percent (90%) of
its gross income from dividends,  interest,  payments with respect to securities
loan,  and gains  from the sale or other  disposition  of stock,  securities  or
foreign  currencies  or other  income  derived  with  respect to its business of
investing in such stock,  securities or currencies;  (ii) derive in each taxable
year less than thirty  percent  (30%) of its gross income from the sale or other
disposition of stock or securities held less than three months;  (iii) diversify
its  holdings so that,  at the end of each  quarter of the  taxable  year,(a) at
least fifty  percent  (50%) of the market  value of the  Portfolios'  assets are
represented  by  cash,  U.S.  Government  securities,  the  securities  of other
regulated investment companies and other securities,  with such other securities
of any one issuer limited for the purposes of this  calculation to an amount not
greater than five percent (5%) of the value of the Portfolio's  total assets and
10 percent (10%) of the outstanding  voting  securities of such issuer,  and (b)
not more than  twenty-five  percent  (25%) of the  value of its total  assets is
invested  in the  securities  of and one  issuer  (other  than  U.S.  Government
securities or the securities of other resulted investment  companies);  and (iv)
distribute  at least ninety  percent (90%) of its net  investment  income (which
includes dividends,  interest, and net short-term capital gains in excess of and
net long-term capital losses) each taxable year.

     As a regulated  investment company, a Portfolio will not be subject to U.S.
federal income tax on its net  investment  income and net capital gains (any net
long-term  capital gains in excess of the sum of net  short-term  capital losses
and capital loss  carryovers  from prior years),  if any, that it distributes to
shareholders. Each Portfolio intends to distribute to its shareholders, at least
annually,  substantially  all of its net  investment  income and any net capital
gains. In addition,  amounts not distributed by a Portfolio on a timely basis in
accordance  with a  calendar  year  distribution  requirement  are  subject to a
nondeductible  four percent (4%) excise tax. To avoid the tax, a Portfolio  must
distribute during each calendar year, (i) at least ninety-eight percent (98%) of
its ordinary  income (not taking into  account any capital  gains or losses) for
the calendar year, (ii) at least ninety-eight percent (98%) of its capital gains
in excess of its capital losses for the twelve-month period ending October 31 of
the calendar year, and (iii) all ordinary  income and capital gains for previous
years that were not distributed  during such years. To avoid  application of the
excise tax, each  Portfolio  intends to make these  distributions  in accordance
with the calendar year distribution requirement.  A distribution will be treated
as paid  during  the  calendar  year if it is  declared  by a  Portfolio  before
December 31 of the year and paid by the Portfolio by January 31 of the following
year. Such  distribution  will be taxable to shareholders (the Separate Account)
in the year the  distributions  are declared,  rather than the year in which the
distributions are received.

DISTRIBUTIONS

     Distributions  of any new  investment  income by a Portfolio are taxable to
the shareholder as ordinary  income.  Net capital gains will be treated,  to the
extent distributed, as long-term capital gains in the hands of the shareholder.

   
                             ADDITIONAL INFORMATION

SHAREHOLDER MEETINGS

     The  Declaration  of Trust does not  require  that the Fund hold  annual or
regular meetings of shareholders.  Meetings of the Shareholders may be called by
the  Trustees  and  held  at such  times  the  Trustees  may  from  time to time
determine,  for the purpose of the elections of Trustees or such other  purposes
as may be specified by the Trustees.

LIABILITY

     Under Massachusetts law,  shareholders could, under certain  circumstances,
be held personally liable for the obligations of the Fund, or Portfolio thereof,
organized as a Massachusetts  business  trust.  The Declaration of Trust further
provides  for  indemnification  out of the assets and  property of the Fund,  or
Portfolio  thereof,  for all loss and expense of any shareholder held personally
liable  for the  obligations  of the  Fund or  Portfolio.  Thus,  the  risk of a
shareholder  incurring  financial  loss on account of  shareholder  liability is
limited to  circumstances in which the Fund or Portfolio would be unable to meet
its obligations.

                              FINANCIAL STATEMENTS

     The audited  Financial  Statements and  accompanying  Report of Independent
Auditors' (Deloitte & Touche LLP for the Fund for the fiscal year ended December
31, 1995 and 1996) are incorporated herein by reference to the Registrant's 1996
Annual  Report to  Shareholders  filed  with the U.S.  Securities  and  Exchange
Commission  on February 25, 1997.  No other  portion of the Annual  Report is so
incorporated. Please call 1-800-338-7737, ext. 3626 to obtain a copy of the most
recent Annual Report of the Fund at no charge.
    


                              KPMG PEAT MARWICK LLP
                          INDEPENDENT AUDITORS' REPORT


The Board of Trustees
USLICO Series Fund:


We have  audited  the  statement  of  assets  and  liabilities  and the  related
statement of  operations  and changes in net assets of the USLICO Series Fund as
of and for the year ended  December  31, 1994 (not  presented  herein),  and the
condensed financial information for the years ended December 31, 1994, 1993, and
1992.  The financial  statements  and condensed  financial  information  are the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on the  financial  statements  and the condensed  financial  information
based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  condensed
financial  information  are free of  material  misstatement.  An audit  includes
examining,  on a test basis,  evident  supporting the amounts and disclosures in
the financial statements and the condensed financial information.  An audit also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our  opinion,  the  financial  statements  (not  presented  herein)  and  the
condensed  financial  information  referred  to  above  present  fairly,  in all
material respects,  the financial position of each of the respective  portfolios
constituting  the USLICO Series Fund as of December 31, 1994, and the results of
their operations and changes in their net assets for the year ended December 31,
1994, and the condensed  financial  information for the years ended December 31,
1994,  1993  and  1992,  in  conformity  with  generally   accepted   accounting
principles.



KPMG Peat Marwick LLP
Washington, D.C.
February 2, 1995

                                   APPENDIX I

                   CORPORATE BOND AND COMMERCIAL PAPER RATINGS

     (a) Corporate Bonds: Bonds are rated Aa by Moody's Investors Service,  Inc.
are judged by Moody's to be of high  quality  by all  standards.  Together  with
bonds rated Aaa (Moody's  highest rating) they comprise what are generally known
as high-grade  bonds. Aa bonds are rated lower than Aaa bonds because margins of
protection  may not be as  large  as  those  of Aaa  bonds,  or  fluctuation  of
protective elements may be of greater amplitude,  or there may be other elements
present  which  make the  long-term  risks  appear  somewhat  larger  than those
applicable  to Aaa  securities.  Bonds which are rated A by Moody's  possess may
favorable  investment  attributes and are to be considered as upper medium-grade
obligations.  Factors  giving  security to principal and interest are considered
adequate,  but  elements  may be  present  which  suggest as  susceptibility  to
impairment sometime in the future.

     Moody's Baa rated bonds are Considered as medium-grade  obligations,  i.e.,
they are neither  highly  protected nor poorly  secured.  Interest  payments and
principal  security  appear  adequate  for the present,  but certain  protective
elements may be lacking or may be  characteristically  unreliable over any great
length of time. Such bonds lack outstanding  investment  characteristics and, in
fact, have speculative characteristics as well.

     Bonds  rated AA by Standard & Poor's  Corporation  are judged by Standard &
Poor's to be high-grade obligations and in the majority of instances differ only
in small degree from issues rated AAA (Standard & Poor's highest rating).  Bonds
rated  AAA  are  considered  by  Standard  &  Poor's  to be  the  highest  grade
obligations  and possess the ultimate  degree of  protection as to principal and
interest. With AA bonds, as with AAA bonds, prices move with the long-term money
market.  Bonds  rated A by  Standard  &  Poor's  have a strong  capacity  to pay
principal and  interest,  although  they are somewhat  more  susceptible  to the
adverse effects of changes in circumstances and economic conditions.

     Standard & Poor's BBB rated bonds,  or  medium-grade  category  bonds,  are
borderline  between definitely sound obligations and those where the speculative
elements  begin to  predominate.  These bonds have adequate  asset  coverage and
normally  are  protected  by  satisfactory  earnings.  Their  susceptibility  to
changing conditions,  particularly depressions,  necessitates constant watching.
These bonds generally are more responsive to business and trade  conditions than
to interest rates.  This group is the lowest which qualifies for commercial bank
investment.

     (b) Commercial  Paper:  The ratings Prime-1 and Prime-2 are the two highest
commercial  paper rating  assigned by Moody's.  Among the factors  considered by
Moody's in assigning ratings are the following: (1) evaluation of the management
of the issuer;  (2) economic  evaluation of the issuer's  industry or industries
and an  appraisal  of  speculative-type  risks  which may be inherent in certain
areas;  (3) evaluation of the issuer's  products in relation to competition  and
customer  acceptance;  (4) liquidity;  (5) amount and quality of long-term debt;
(6) trend of earnings over a period of ten years;  (7)  financial  strength of a
parent  company  and the  relationships  which  exist with the  issuer;  and (8)
recognition by management of obligations  which may be present or may arise as a
result of public interest  questions and preparations to meet such  obligations.
Issuers  within this Prime category may be given ratings 1, 2 or 3, depending on
the relative strengths of these factors.

     Commercial  paper rated A-1 or A-2 by  Standard & Poor's has the  following
characteristics:  (1) liquidity  ratios are adequate to meet cash  requirements;
(2) long-term  senior debt rating should be A or better,  although in some cases
BBB credits may be allowed if other  factors  outweigh  the BBB;  (3) the issuer
should have access to at least two additional  channels of borrowing;  (4) basic
earnings  and cash flow  should  have an upward  trend with  allowance  made for
unusual  circumstances;  and (5) typically the issuer's  industry should be well
established and the issuer should have a strong position within its industry and
the reliability and quality of management should be unquestioned.  Issuers rated
A are  further  referred  to by use of  numbers  1, 2 and 3 to  denote  relative
strength within this highest classification.



PART C. OTHER INFORMATION

ITEM 24. FINANCIAL STATEMENTS AND EXHIBITS
   
     (a)  Financial Statements

          Contained in Part A:
          Financial  Highlights for each portfolio for each year in the ten year
          period ending December 31, 1996, for the common stock and money market
          portfolios.
          Financial  highlights  for  each  year  since  inception  of The  Bond
          Portfolio  and The Asset  Allocation  Portfolio  for the period ending
          December 31, 1996.

          Contained in Part B:
          The financial  statements are incorporated by reference into in Part B
          from  the  Registrant's  1996  Annual  Report  to  Shareholders  filed
          February 25, 1997.

     (b)  Exhibits

          1.   Agreement and  Declaration of Trust of USLICO Series Fund,  filed
               as an  Exhibit  to Form N-14 of Bankers  Security  Variable  Life
               Separate Account I, Bankers Security Life Insurance Society,  and
               the USLICO  Series Fund on January 19, 1988,  File No.  33-19750,
               filed as an Exhibit hereto.

          2.   USLICO Series Bylaws, filed as an Exhibit to Form N-14 of Bankers
               Security  Variable Life Separate Account I, Bankers Security Life
               Insurance  Society,  and the USLICO  Series  Fund on January  19,
               1988, File No. 33-19750, filed as an Exhibit hereto.

          3.   Voting Trust Agreement. Not Applicable.

          4.   Specimen Security. Not Applicable.

          5.1  Investment  Advisory  Agreement by and between USLICO Series Fund
               and  Washington  Square  Advisers,  Inc.  restated as of March 5,
               1997, to reflect a name change, filed as an Exhibit hereto.

          5.2  Sub-Investment  Advisory Agreement by and between Newbold's Asset
               Management, Inc. and Washington Square Advisers, Inc. restated as
               of March 5, 1997,  to reflect a name change,  filed as an Exhibit
               hereto.

          6.   Distribution  Agreement  by and  between  USLICO  Series Fund and
               Washington Square Securities, Inc., dated February 1, 1997, filed
               as an Exhibit hereto.

          7.   Bonus, Profit Sharing, or Pension Plans. None.

          8.   Custodian Agreement by and between USLICO Series Fund and Crestar
               Bank, dated May 2, 1988, filed as an Exhibit hereto.

          9.   Administrative  Services  Agreement by and between  USLICO Series
               Fund,  Washington  Square  Advisers,  Inc. and  ReliaStar  United
               Services Life Insurance  Company dated January 1, 1997,  filed as
               an Exhibit hereto

          10.  Opinion and Consent of Robert B.  Saginaw  filed as an Exhibit to
               Post-Effective  Amendment  No. 9 to Form N-1A on April 30,  1996,
               File No. 33-20957, and incorporated herein by reference.

          11.1 Consent of Deloitte & Touche  LLP,  dated April 28, 1997 filed as
               an Exhibit hereto.

          11.2 Consent of KPMG Peat  Marwick,  dated  April 29, 1997 filed as an
               Exhibit hereto.

          12.  All Financial Statements Omitted from Item 23. None.

          13.  Letter of Investment Intent. Not Applicable.

          14.  Copy of Prototype defined contribution plan. Not Applicable.

          15.  Plan pursuant to Rule 12b-1 under the  Investment  Company Act of
               1940. Not Applicable.

          16.  Schedule for Computation of Performance Data - Common Stock Fund,
               Money Market  Portfolio,  Bond  Portfolio,  and Asset  Allocation
               Portfolio, filed as an Exhibit hereto.

          17.1 Power of  Attorney,  dated May 1,  1989,  filed as an  Exhibit to
               Post-Effective  Amendment No. 2 to Form N-1A on May 1, 1989, File
               No. 33-19749, and incorporated herein by reference.

          17.2 Power of Attorney,  dated April 27, 1995,  filed as an Exhibit to
               Post-Effective  Amendment  No. 8 to Form  N-1A of  USLICO  Series
               Fund,  on April 27, 1995,  File No.  33-20957,  and  incorporated
               herein by reference.

          17.3 Financial  Data  Schedule  -  Common  Stock  Fund,  filed  hereto
               electronically as Exhibit 27.1 pursuant to Rule 401 of Regulation
               S-T.

          17.4 Financial  Data Schedule - Money Market  Portfolio,  filed hereto
               electronically as Exhibit 27.2 pursuant to Rule 401 of Regulation
               S-T.

          17.5 Financial   Data   Schedule  -  Bond   Portfolio,   filed  hereto
               electronically as Exhibit 27.3 pursuant to Rule 401 of Regulation
               S-T.

          17.6 Financial  Data  Schedule  - Asset  Allocation  Portfolio,  filed
               hereto  electronically  as Exhibit  27.4  pursuant to Rule 401 of
               Regulation S-T.

          18.  Plan pursuant to Rule 18f-3 under the  Investment  Company Act of
               1940. Not Applicable.

ITEM 25. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT

          A chart identifying the subsidiaries of ReliaStar  Financial Corp. and
          their relationship to one another is incorporated by reference to item
          26 of Form N-4  Registration  Statement of ReliaStar  Bankers Security
          Variable Annuity Funds M, P, and Q, File No. 33-11489,  filed February
          28, 1997.

ITEM 26. NUMBER OF HOLDERS OF SECURITIES

          Two - ReliaStar  United Services  Variable Life Separate Account I and
          ReliaStar Bankers Security Variable Life Separate Account I.

    

ITEM 27. INDEMNIFICATION

          Reference  is made  to  Article  V,  Section  5.4 of the  Registrant's
          Agreement and Declaration of Trust, which is incorporated by reference
          herein.

          Insofar  as   indemnification   for  liabilities   arising  under  the
          Securities Act of 1933 ("Act") may be permitted to trustees,  officers
          and controlling  persons of the Registrant by the Registrant  pursuant
          to the Declaration of Trust or otherwise, the Registrant is aware that
          in the  opinion  of  the  Securities  and  Exchange  Commission,  such
          indemnification  is against public policy as expressed in the Act, and
          therefore,   is   unenforceable.   In  the  event  that  a  claim  for
          indemnification  against such  liabilities  (other than the payment by
          the Registrant) of expenses incurred or paid by trustees,  officers or
          controlling   persons  of  the  Registrant  in  connection   with  the
          successful  defense of any act, suit or proceeding is asserted by such
          trustees,  officers  or  controlling  persons in  connection  with the
          shares being registered, the Registrant will, unless in the opinion of
          its  counsel  the matter has been  settled by  controlling  precedent,
          submit to a court of  appropriate  jurisdiction  the question  whether
          such  indemnification  by it is against  public policy as expressed in
          the Act and will be governed by the final adjudication of such issues.

ITEM 28. BUSINESS AND OTHER CONNECTIONS OF THE INVESTMENT ADVISERS

     (a)  The directors and officers of the Adviser, Washington Square Advisers,
          Inc. and their  businesses  and other  connection  during the past two
          years are as follows:
   
<TABLE>
<CAPTION>

           NAME OF INDIVIDUAL         BUSINESS AND OTHER CONNECTIONS
           ------------------         ------------------------------
           <S>                        <C>
           Susan M. Bergen            Counsel of ReliaStar  Life Insurance  Company;  Secretary of
                                      Adviser and Washington Square Securities, Inc.              
                                                                                                  
           Richard R. Crowl           Senior  Vice  President  and  General   Counsel,   ReliaStar
                                      Financial Corp. and ReliaStar Life Insurance  Company Senior
                                      Vice President and General Counsel, WSA.                    
                                                                                                  
           Gregory A. Hanson          Senior Vice President and Portfolio Manager, WSA.           
                                                                                                  
           Douglas P. Hedberg         Executive Vice President and Managing Director, WSA.        
                                                                                                  
           Wayne R. Huneke            Senior Vice President and Chief Financial Officer, ReliaStar
                                      Financial  Corp.  and  ReliaStar  Life  Insurance   Company;
                                      Treasurer and Chief Financial Officer, WSA.                 
                                                                                                  
           Mark S. Jordahl            Executive Vice President and Managing Director, WSA.        
                                                                                                  
           Kenneth U. Kuk             Vice President, ReliaStar Financial Corp. and ReliaStar Life
                                      Insurance Company;  Chief Executive  Officer,  President and
                                      Director, WSA.                                              
                                                                                                  
           James L. Mahnke            Senior Vice President and Portfolio Manager, WSA.           
                                                                                                  
           John Maschoff              Senior Vice President and Portfolio Manager, WSA.           
                                                                                                  
           Frank P. Pintens           Senior Vice President and Portfolio Manager, WSA.           
                                                                                                  
           John J. Turner             Chairman and Chief Executive  Officer,  ReliaStar  Financial
                                      Corp. and ReliaStar Life Insurance Company; Director, WSA.  
                                                                                                  
                                      
</TABLE>

     (b)  The  directors  and  officers  of  the  Sub-Adviser,  Newbold's  Asset
          Management,  Inc. and their businesses and other connection during the
          past two years are as follows:

<TABLE>
<CAPTION>

           NAME                         TITLE                           BUSINESS AND OTHER CONNECTIONS
           ----                         -----                           ------------------------------
<S>                         <C>                            <C> 
Harold Joseph Baxter        Chairman, CEO, Director        Chairman,  CEO, and Director of the sub-adviser  since July, 
                                                           1996;  Chairman,  CEO,  and  Director  of  Pilgrim  Baxter & 
                                                           Associates, Ltd. since August, 1985.                         
                                                           
James Henry Farrell, Jr.    Chief Investment  Officer and  Chief  Investment  Officer and  Director of the  sub-adviser  
                            Director                       since September,  1996; prior thereto President of Farrell &  
                                                           Seiwell, Inc. from April, 1996 to April 1997; prior thereto,  
                                                           Sole  Proprietor  of  James  H.  Farrell,   Jr.   Investment  
                                                           Counselor from July, 1994 to March, 1996.                     
                                                           
David Wade Jennings         President,  COO, Director and  President,  COO, Director,  and Treasurer of the sub-adviser 
                            Treasurer                      since July,  1996;  Director  of Client  Services at Pilgrim 
                                                           Baxter & Associates,  Ltd.,  since March 1996; prior thereto 
                                                           President of Downing Street  Associates from February,  1994 
                                                           to February, 1996.                                           
                                                           
Eric Charles Schneider      Chief Financial Officer        CFO of the  sub-adviser  since  July,  1996;  CFO of Pilgrim
                                                           Baxter  &  Associates,  Ltd.  since  February,  1996;  prior
                                                           thereto,  Partner,  Sacco, Sweeney & Schneider from January,
                                                           1986 to January 1996.                                       

Amy Yuter                   Chief Compliance Officer       Chief  Compliance  Officer of the  sub-adviser  since  July, 
                                                           1996; Registered  Principal,  SEI Financial Services Company 
                                                           since March, 1996; Chief Compliance Officer,  Pilgrim Baxter 
                                                           & Associates, Ltd. since July, 1995.                         
                                                           
John Mark Zerr              General Counsel, Secretary     General Counsel and Secretary of the sub-adviser since July, 
                                                           1996;  General  Counsel and  Secretary  of Pilgrim  Baxter & 
                                                           Associates,  Ltd. since November,  1996;  prior thereto Vice 
                                                           President  and  Assistant  Secretary of Delaware  Management 
                                                           Company, Inc. from July, 1995 to November, 1996.             

</TABLE>

ITEM 29. PRINCIPAL UNDERWRITERS

     (a)  Washington Square  Securities,  Inc. serves as the Fund's  Distributor
          and as the Distributor of Bankers Security  Variable Annuity Contracts
          issued by subaccounts of its Separate  Accounts P and Q, pursuant to a
          distribution  contract.  It also acts as Distributor to ReliaStar Life
          Insurance Company products:  ReliaStar Select Variable Account Annuity
          II;  ReliaStar  Select  Variable  Account  Annuity  III;   Select*Life
          Variable  Account - Life I;  Select*Life  Variable  Account - Life II;
          Select*Life  Variable Account - Life III; Select*Life Variable Account
          - SVUL.

          Washington  Square  Securities,  Inc.  also  acts as  Distributor  to:
          Northern Life Insurance Co. - Separate  Account One - Advantage;  and,
          ReliaStar  Bankers  Security Life  Insurance Co. - ReliaStar  Banker's
          Variable Life New York.

     (b)  The directors and officers of WSSI are as follows:

          NAME                             POSITIONS AND OFFICES WITH WSSI
          ----                             -------------------------------
          John H. Flittie                  Director and Chairman
          Roger W. Arnold                  Director
          Michael J. Dubes                 Director
          Robert C. Salipante              Director
          Steven W. Wishart                Director
          James R. Gelder                  President and Chief Executive
                                               Officer
          Michael R. Fanning               Executive Vice President and 
                                               Chief Marketing Officer
          Jeffrey A. Montgomery            Executive Vice President and
                                               Chief Operating Officer
          Robert B. Saginaw                Vice President and
                                               Chief Legal Officer
          Susan M. Bergen                  Secretary
          David Braun                      Assistant Vice President
          Karin Callanan                   Assistant Vice President
          Timothy J. Lyle                  Assistant Vice President and
                                               Chief Compliance Officer
          Margaret B. Wall                 Treasurer and Chief Financial
                                                Officer
          David Cox                        Assistant Secretary
          Allen L. Kidd                    Assistant Secretary
          Loralee A. Renelt                Assistant Secretary


          The  principal  business  address of each of the  foregoing  executive
          officers is 20 Washington Avenue South, Minneapolis,  Minnesota 55401,
          except  for  the  following   individuals  whose  principal   business
          addresses are listed after their respective  names:  Michael J. Dubes,
          1110 3rd Avenue,  Seattle,  Washington 98101; Allen L. Kidd, 222 North
          Arch Road, Richmond, Virginia 23236.

    
ITEM 30. LOCATION OF ACCOUNTS AND RECORDS

          The account  books and other  documents  required to be  maintained by
          Registrant  pursuant to Section 31(a) of the Investment Company Act of
          1940 and the  Rules  thereunder  will be  maintained  at 4601  Fairfax
          Drive, Arlington, Virginia 22203.

ITEM 31. MANAGEMENT SERVICES

          Not applicable.

ITEM 32. UNDERTAKINGS

     (a)  Not Applicable.

     (b)  Registrant  undertakes  to  file  a  post-effective  amendment,  using
          financial  statements which need not be certified,  within four to six
          months from the effective date of Registrant's  Registration Statement
          under the Securities Act of 1933.


                                   SIGNATURES

   
Pursuant to the  requirements  of the  Securities Act of 1933 and the Investment
Company  Act  of  1940,  the  Registrant  certifies  that  it  meets  all of the
requirements for  effectiveness of this  Post-Effective  Amendment No. 10 to the
Registration  Statement pursuant to Rule 485(b) under the Securities Act of 1933
and has duly caused this Post-Effective  Amendment to the Registration Statement
to be signed on its behalf by the undersigned,  thereto duly authorized,  in the
City of Arlington,  County of Arlington,  Commonwealth of Virginia this 30th day
of April 1997.
    

                               USLICO SERIES FUND


                                By /S/ROBERT B. SAGINAW
                                  ---------------------
                                      Robert B. Saginaw
                                      Vice President

Pursuant to the requirements of the Securities Act of 1933, this  Post-Effective
Amendment to the  Registration  Statement has been signed below by the following
persons in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

         SIGNATURE                                   TITLE                                       DATE
         ---------                                   -----                                       ----
         <S>                                     <C>                                        <C> 
         Richard C. Kaufman*                     Chairman of the Board of Trustees          April 30, 1997

         Jeri A. Eckhart**                       Trustee                                    April 30, 1997

         Wayne O. Jefferson, Jr.**               Trustee                                    April 30, 1997



         /S/REBECCA B. CRUNK                     Vice President and Treasurer               April 30, 1997
         -------------------
            Rebecca B. Crunk

</TABLE>


   
  *  By /S/ROBERT B. SAGINAW
        --------------------
           Robert B. Saginaw
           Attorney-in-Fact
           April 30, 1997
    

*    Power of  Attorney  filed  in  Post-Effective  Amendment  No.  2,  File No.
     33-19749, filed on May 1, 1989, and incorporated by reference herein.

**   Powers  of  Attorney   for  Ms.   Eckhart  and  Mr.   Jefferson   filed  in
     Post-Effective  Amendment No. 8, filed April 27, 1995,  filed No. 33-19749,
     and incorporated by reference herein.





                                                     USLICO SERIES FUND

                                                       AGREEMENT AND

                                                    DECLARATION OF TRUST


                                                      TABLE OF CONTENTS
<TABLE>
<CAPTION>


                                                                                                               PAGE

ARTICLE I -- THE TRUST

<S>                        <C>                                                                                   <C>
         Section 1.1       Name..............................................................................     1
         Section 1.2       Definitions.......................................................................     2

ARTICLE II -- TRUSTEES

         Section 2.1       Management of the Trust...........................................................     3
         Section 2.2       Election of Trustees..............................................................     4
         Section 2.3       Term of Office of Trustees........................................................     4
         Section 2.4       Termination of Service and Appointment of Trustees................................     4
         Section 2.5       Temporary Absence of Trustee......................................................     5
         Section 2.6       Number of Trustees................................................................     5
         Section 2.7       Effect of Death, Resignation, etc. of a Trustee...................................     5
         Section 2.8       No Accounting.....................................................................     5
         Section 2.9       Ownership of the Trust............................................................     5

ARTICLE III -- POWERS OF TRUSTEES

         Section 3.1       General...........................................................................     6
         Section 3.2       Investments.......................................................................     6
         Section 3.3       Legal Title.......................................................................     7
         Section 3.4       Issuance and Repurchase of Securities.............................................     7
         Section 3.5       Borrow Money......................................................................     8
         Section 3.6       Officers; Delegation; Committees..................................................     8
         Section 3.7       Collection and Payment............................................................     8
         Section 3.8       Expenses..........................................................................     8
         Section 3.9       Manner of Acting; By-laws.........................................................     9
         Section 3.10      Voting Trusts.....................................................................     9
         Section 3.11      Miscellaneous Powers..............................................................     9
         Section 3.12      Further Powers....................................................................     10

ARTICLE IV -- ADVISORY, MANAGEMENT AND DISTRIBUTION ARRANGEMENTS

         Section 4.1       Advisory and Management Arrangements..............................................     10
         Section 4.2       Distribution Arrangements.........................................................     11
         Section 4.3       Parties to Contract...............................................................     11
         Section 4.4       Provisions and Amendments.........................................................     12

ARTICLE V -- LIMITATIONS OF LIABILITY OF SHAREHOLDERS, TRUSTEES AND
             OTHERS

         Section 5.1       Trustees, Shareholders, etc. Not Personally Liable; Notice........................     12
         Section 5.2       Trustee's Good Faith Action; Expert Advise; No Bond or Surety.....................     13
         Section 5.3       Indemnification of Shareholders...................................................     13
         Section 5.4       Indemnification of Trustees, Officers, etc........................................     14
         Section 5.5       Compromise Payment................................................................     15
         Section 5.6       Indemnification Not Exclusive, etc................................................     15
         Section 5.7       Liability of Third Persons Dealing with Trustees..................................     16

ARTICLE VI -- SHARES OF BENEFICIAL INTEREST

         Section 6.1       Beneficial Interest...............................................................     16
         Section 6.2       Series Designation................................................................     16
         Section 6.3       Rights of Shareholders............................................................     18
         Section 6.4       Trust Only........................................................................     19
         Section 6.5       Issuance of Shares................................................................     19
         Section 6.6       Register of Shares................................................................     19
         Section 6.7       Transfer Agent and Registrar......................................................     20
         Section 6.8       Transfer of Shares................................................................     20
         Section 6.9       Notice............................................................................     21

ARTICLE VII -- CUSTODIANS

         Section 7.1       Appointment and Duties............................................................     21
         Section 7.2       Action Upon Termination of Custodian Agreement....................................     22
         Section 7.3       Central Certificate System........................................................     22
         Section 7.4       Acceptance of Receipts in Lieu of Certificates....................................     22

ARTICLE VIII -- REDEMPTION

         Section 8.1       Redemptions.......................................................................     23
         Section 8.2       Redemptions of Accounts of Less Than a Minimum Dollar Amount......................     23

ARTICLE IX -- DETERMINATION OF NET ASSET VALUE, NET INCOME AND
              DISTRIBUTIONS

         Section 9.1       Net Asset Value...................................................................     23
         Section 9.2       Distributions to Shareholders.....................................................     24
         Section 9.3       Power to Modify Foregoing Procedures..............................................     24

ARTICLE X -- SHAREHOLDERS

         Section 10.1      Voting Powers.....................................................................     24
         Section 10.2      Meetings..........................................................................     25
         Section 10.3      Quorum and Required Vote..........................................................     25
         Section 10.4      Record Date for Meetings..........................................................     26
         Section 10.5      Proxies...........................................................................     26
         Section 10.6      Additional Provisions.............................................................     26
         Section 10.7      Reports...........................................................................     26
         Section 10.8      Shareholder Action by Written Consent.............................................     27

ARTICLE XI -- DURATION; TERMINATION OF TRUST; AMENDMENT; MERGERS,
              ETC.

         Section 11.1      Duration..........................................................................     27
         Section 11.2      Termination.......................................................................     27
         Section 11.3      Reorganization....................................................................     28
         Section 11.4      Amendment Procedure...............................................................     29
         Section 11.5      Incorporation.....................................................................     30

ARTICLE XII -- MISCELLANEOUS

         Section 12.1      Filing............................................................................     31
         Section 12.2      Resident Agent....................................................................     31
         Section 12.3      Governing Law.....................................................................     31
         Section 12.4      Counterparts......................................................................     31
         Section 12.5      Reliance by Third Parties.........................................................     32
         Section 12.6      Provisions in Conflict with Law or Regulations....................................     32

</TABLE>

                                  AGREEMENT AND
                              DECLARATION OF TRUST
                                       OF
                               USLICO SERIES FUND


     THE AGREEMENT AND  DECLARATION OF TRUST made the 19th day of January,  1988
by the parties  signatory  hereto,  as trustees (such  persons,  so long as they
shall  continue in office in  accordance  with the terms of this  Agreement  and
Declaration  of Trust,  and all other  persons who at the time in question  have
been duly elected or appointed as trustees in accordance  with the provisions of
this  Agreement  and  Declaration  of  Trust  and  are  then  in  office,  being
hereinafter  called the  "Trustees")  and by the holders of shares of beneficial
interest to be issued hereunder hereinafter provided.

                               W I T N E S S E T H

     WHEREAS,  the  Trustees  desire to form a trust  fund under the laws of the
Commonwealth  of  Massachusetts  for the  investment and  reinvestment  of funds
contributed thereto; and

     WHEREAS, it is proposed that the beneficial interest in the trust assets be
divided  into  transferable  shares of  beneficial  interest,  which may, at the
discretion  of the  Trustees,  be divided into  separate  series as  hereinafter
provided;

     NOW,  THEREFORE,  the Trustees  hereby declare that they will hold in trust
all money and  property  contributed  to the trust fund to manage and dispose of
the same for the  benefit  of the  holders  from  time to time of the  shares of
beneficial  interest issued hereunder and subject to the provisions  hereof,  to
wit:


                                    ARTICLE I

                                    The Trust

     Section 1.1 NAME. The name of the trust created hereby (the "Trust"), which
term  shall be deemed to  include  any  series  of the  Trust  when the  context
requires,  shall be "USLICO Series Fund",  and so far as may be practicable  the
Trustees  shall conduct the  activities of the Trust,  execute all documents and
sue or be sued  under  that  name,  which  name (and the word  "Trust"  wherever
hereinafter used) shall refer to the Trustees as Trustees, and not individually,
and shall not refer to the officers,  agents,  employees or  shareholders of the
Trust or any Series thereof. Each Series of the Trust which shall be established
and  designated  by the  Trustees  pursuant to Section 6.2 and each Series shall
conduct its activities  under such name as the Trustees shall  determine and set
forth in the instrument  establishing such Series. Should the Trustees determine
that the use of the name of the Trust or any Series is not  advisable,  they may
select  such other name for the Trust or such Series as they deem proper and the
Trust or such Series may conduct its activities  under such other name. Any name
change shall be effective  upon the execution by a majority of the then Trustees
of an instrument  setting forth the new name. Any such instrument shall have the
status of an amendment to this Agreement and Declaration of Trust.

     Section 1.2  DEFINITIONS.  As used in this  Agreement  and  Declaration  of
Trust, the following terms shall have the following meanings:

          The "1940 ACT"  refers to the  Investment  Company Act of 1940 and the
     regulations promulgated thereunder, as amended from time to time.

          The terms "AFFILIATED PERSON", "ASSIGNMENT", "COMMISSION", "INTERESTED
     PERSON",  "MAJORITY-SHAREHOLDER  VOTE" (the 67% or 50%  requirement  of the
     third  sentence  of  Section  2(a)(42)  of the 1940 Act,  whichever  may be
     applicable) and "PRINCIPAL  UNDERWRITER" shall have the meanings given them
     in the 1940 Act.  "COMMISSION" shall mean the U.S.  Securities and Exchange
     Commission.

          "DECLARATION"  OR "DECLARATION OF TRUST" shall mean this Agreement and
     Declaration  of Trust as  amended  from  time to time.  References  in this
     Declaration to "DECLARATION",  "HEREOF",  "HEREIN" and "HEREUNDER" shall be
     deemed to refer to the  Declaration  rather  than the article or section in
     which such words appear.

          "FUNDAMENTAL  POLICIES"  shall mean the investment  objective for each
     Series  and the  investment  restrictions  set  forth  in the  registration
     statement for the Trust on Form N-lA and designated as fundamental policies
     therein.

          "PERSON"   shall   mean   and   include   individuals,   corporations,
     partnerships,  trusts,  associations,  joint  ventures and other  entities,
     whether or not legal  entities,  and governments and agencies and political
     subdivisions thereof.

          "PROSPECTUS"  shall mean the  currently  effective  prospectus  of any
     Series of the Trust under the Securities Act of 1933, as amended.

          "SERIES" shall mean any separate  Series that may be  established  and
     designated pursuant to Section 6.2.

          "SHAREHOLDERS"  shall mean as of any  particular  time all  holders of
     record of outstanding Shares at such time.

          "SHARES"  shall  mean the equal  proportionate  transferable  units of
     interest  into  which the  beneficial  interest  in any Series of the Trust
     shall be divided from time to time and includes fractions of Shares as well
     as whole Shares.  All  references to Shares shall be deemed to be Shares of
     any or all Series as the context may require.

          "TRUSTEES" shall mean the signatories to this Declaration,  so long as
     they shall continue in office in accordance with the terms hereof,  and all
     other  persons  who at the  time in  question  have  been  duly-elected  or
     appointed and have qualified as Trustees in accordance  with the provisions
     hereof and are then in office,  and each such person is herein  referred to
     as the  "Trustee",  and  reference  in this  Declaration  to a  Trustee  or
     Trustees  shall  refer to such  person  or  persons  in their  capacity  as
     Trustees hereunder.

          "TRUST  PROPERTY"  shall  mean as of any  particular  time any and all
     property, real or personal,  tangible or intangible,  which at such time is
     owned or held by or for the account of the Trust, any Series thereof or the
     Trustees.


                                   ARTICLE II

                                    Trustees

     Section 2.1 MANAGEMENT OF THE TRUST.  The business and affairs of the Trust
shall be managed by the Trustees,  and they shall have all powers  necessary and
desirable to carry out that responsibility.  The Trustees named herein (or their
successors  appointed  hereunder)  shall serve until the election of Trustees at
the first meeting of Shareholders of the Trust.

     Section 2.2 ELECTION OF TRUSTEES.  Except for the Trustees named herein and
those Trustees  designated by such Trustees prior to the issuance of Shares,  or
appointed to fill vacancies  pursuant to Section 2.4 hereof, the Shareholders of
the Trust shall elect Trustees at Shareholder  meetings called for that purpose.
The Trustees  need not be elected  annually or at regular  intervals.  Except as
provided in Section 10.2,  the Trustees  shall not be required to call a meeting
of Shareholders for the purpose of electing Trustees, provided, however, that in
the event that at any time,  other than the time  preceding the first meeting of
Shareholders for the purpose of electing  Trustees,  less than a majority of the
Trustees holding office at that time were elected by the Shareholders, a meeting
of the Shareholders for the purpose of electing  Trustees shall be held promptly
and in any event  within 60 days  (unless the  Commission  shall by order extend
such period).  No election of a Trustee shall become effective,  however,  until
the person elected shall have accepted such election and agreed in writing to be
bound by the terms of this  Declaration.  If  re-elected,  a Trustee may succeed
himself. Trustees need not own shares.

     Section 2.3 TERM OF OFFICE OF TRUSTEES. A Trustee duly appointed or elected
hereunder  shall hold office until the occurrence of any of the  following:  (a)
the  Trustee  may  resign  his  trust by  written  instrument  signed by him and
delivered to the other  Trustees,  which shall take effect upon such delivery or
upon such later date as is specified therein;  (b) the Trustee may be removed at
any time by written  instrument  signed by at least  two-thirds of the number of
Trustees  prior to such  removal,  specifying  the date when such removal  shall
become  effective;  (c) the Trustee who requests in writing to be retired or who
has  become  mentally  or  physically  incapacitated  may be  retired by written
instrument  signed by a majority of the other  Trustees,  specifying the date of
his  retirement;  and  (d)  the  Trustee  may  be  removed  at  any  meeting  of
Shareholders of the Trust by a vote of two-thirds of the  outstanding  Shares or
by a written declaration executed, without a meeting, by the holders of not less
than two-thirds of the outstanding Shares.

     Section 2.4 TERMINATION OF SERVICE AND APPOINTMENT OF TRUSTEES.  In case of
the death, resignation,  retirement, removal or mental or physical incapacity of
any of the  Trustees,  or in case a vacancy  shall,  by reason of an increase in
number, or for any other reason, exist, the remaining Trustees may (but need not
unless  required  by the 1940 Act,  so long as there are at least two  remaining
Trustees)  fill  such  vacancy  by  appointing  for  the  remaining  term of the
predecessor Trustee such other person as they in their discretion shall see fit.
Such appointment shall be effective upon the signing of a written  instrument by
a  majority  of the  Trustees  in  office  and the  written  acceptance  of this
Declaration  by the  appointee.  An  appointment of a Trustee may be made by the
Trustees  then in office  in  anticipation  of a  vacancy  to occur by reason of
retirement,  resignation or increase in number of Trustees  effective at a later
date, provided that said appointment shall become effective only at or after the
effective date of said retirement, resignation or increase in number of Trustees
and the written acceptance of this Declaration by the appointee.  As soon as any
Trustee so appointed shall have accepted this Trust, the trust estate shall vest
in the now Trustee or Trustees,  together with the continuing Trustees,  without
any further act of conveyance,  and he shall be deemed a Trustee hereunder.  Any
appointment  authorized  by this  Section  2.4 is subject to the  provisions  of
Section 16(a) of the 1940 Act.

     Section  2.5  TEMPORARY  ABSENCE OF TRUSTEE.  Any Trustee  may, by power of
attorney,  delegate his power for a period not  exceeding  six months at any one
time to any other Trustee or Trustees,  provided that in no case shall less than
two of the Trustees  personally  exercise the power  hereunder  except as herein
otherwise expressly provided.

     Section 2.6 NUMBER OF TRUSTEES. The number of Trustees serving hereunder at
any time shall be  determined by the Trustees  themselves,  but once Shares have
been issued shall not be less than two (2) or more than fifteen (15).

     Section 2.7 EFFECT OF DEATH,  RESIGNATION,  ETC.  OF A TRUSTEE.  The death,
resignation,  retirement,  removal,  or mental  or  physical  incapacity  of the
Trustees,  or any one of them, shall not operate to annul or terminate the Trust
or any  Series  hereunder  or to  revoke or  terminate  any  existing  agency or
contract  created  pursuant  to the terms of this  Declaration,  and until  such
vacancy is filled,  the Trustees in office,  regardless of their  number,  shall
have all of the  powers  granted to the  Trustees  and shall  discharge  all the
duties imposed upon them by this Declaration.

     Section 2.8 NO ACCOUNTING. Except to the extent required by the 1940 Act or
under circumstances which would justify his removal for cause, no person ceasing
to be a Trustee as a result of his death,  resignation,  retirement,  removal or
incapacity  (nor the estate of any such  person)  shall be  required  to make an
accounting to the shareholders or remaining Trustees upon such cessation.

     Section 2.9  OWNERSHIP OF THE TRUST.  The assets of the Trust shall be held
separate and apart from any assets now or hereafter  held in any capacity  other
than as Trustee hereunder by the Trustees or by any successor  Trustees.  All of
the  assets  of the  Trust  shall at all  times be  considered  as vested in the
Trustees.  No Shareholder  shall be deemed to have a severable  ownership in any
individual  asset of the Trust or any right of partition or possession  thereof,
but each Shareholder shall have a proportionate undivided beneficial interest in
the Trust.


                                   ARTICLE III

                               Powers of Trustees

     Section 3.1 GENERAL. The Trustees in all instances shall act as principals,
and are and shall be free from the  control of the  Shareholders.  The  Trustees
shall  have  full  power  and  authority  to do any and all acts and to make and
execute any and all contracts and instruments  that they may consider  necessary
or  appropriate  in connection  with the  management of the Trust.  The Trustees
shall not be bound or limited by present or future  laws or customs  with regard
to  investment  by trustees or  fiduciaries,  but shall have full  authority and
absolute  power and control over the Trust Property and business of the Trust to
the same extent as if the  Trustees  were the sole owners of the Trust  Property
and business in their own right, including such authority,  power and control to
do all acts and things as they,  in their  uncontrolled  discretion,  shall deem
proper to accomplish the purposes of this Trust. The enumeration of any specific
power herein shall not be construed as limiting the aforesaid powers.

     Section 3.2  INVESTMENTS.  The  Trustees  shall have power,  subject to the
Fundamental Policies, to:

          (a)  conduct,  operate  and  carry on the  business  of an  investment
     company;

          (b)  subscribe  for,  invest in,  reinvest  in,  purchase or otherwise
     acquire, hold, pledge, sell, assign,  transfer,  lend, exchange,  mortgage,
     hypothecate,  lease,  distribute or otherwise  deal in or dispose of common
     stocks,  preferred  stocks,  bonds,  debentures,  warrants  and  rights  to
     purchase  securities,  mortgage related  securities such as mortgage-backed
     securities and collateralized mortgage obligations,  options on securities,
     futures contracts and options on futures contracts, covered spread options,
     certificates   of  beneficial   interest,   negotiable  or   non-negotiable
     instruments, bank obligations, evidences of indebtedness,  privately placed
     debt securities, certificates of deposit or indebtedness, commercial paper,
     repurchase  agreements,  reverse  repurchase  agreements,  firm  commitment
     agreements and "when-issued"  securities and other  securities,  including,
     without  limitation,  those  issued,  guaranteed or sponsored by any state,
     territory or  possession  of the United States and the District of Columbia
     and their political subdivisions, agencies and instrumentalities, or by the
     United  States  Government  or  its  agencies  or   instrumentalities,   or
     international  instrumentalities,  or by  any  bank,  savings  institution,
     corporation or other business entity organized under the laws of the United
     States and, to the extent  provided in the Prospectus and not prohibited by
     the  Fundamental  Policies of the Trust,  foreign  securities of issuers or
     governments  organized  under  foreign  laws;  and to exercise  any and all
     rights,  powers and  privileges  of ownership or interest in respect of any
     and all such  investments  of every  kind and  description,  with  power to
     designate one or more  persons,  firms,  associations  or  corporations  to
     exercise any of said  rights,  powers and  privileges  in respect of any of
     said  instruments;  and the Trustees  shall be deemed to have the foregoing
     powers with respect to any additional securities in which any Series of the
     Trust may invest should the investment policies set forth in the Prospectus
     or the Fundamental Policies be amended.

     The  Trustees  shall not be limited to investing  in  obligations  maturing
before the possible termination of the Trust or any Series.

     Section 3.3 LEGAL  TITLE.  Legal title to all the Trust  Property  shall be
vested in the  Trustees as joint  tenants  except that the  Trustees  shall have
power to cause legal title to any Trust Property to be held by or in the name of
one or more of the Trustees,  or in the name of the Trust or any Series thereof,
or in the name of any other Person as nominee, on such terms as the Trustees may
determine,  provided  that the  interest  of the Trust or any Series  thereof is
appropriately protected.

     Section 3.4 ISSUANCE AND REPURCHASE OF SECURITIES.  The Trustees shall have
the power to issue, sell, repurchase,  redeem,  retire,  cancel,  acquire, hold,
resell, reissue,  dispose of, transfer, and otherwise deal in, Shares, including
shares in fractional denominations, and, subject to the more detailed provisions
set forth in Articles VIII and IX, to apply to any such repurchase,  redemption,
retirement,  cancellation  or acquisition of Shares any funds or property of the
applicable  Series of the Trust whether capital or surplus or otherwise,  to the
full  extent  now or  hereafter  permitted  by the laws of the  Commonwealth  of
Massachusetts governing business corporations.

     Section 3.5 BORROW MONEY. Subject to the Fundamental Policies, the Trustees
shall have power to borrow  money or otherwise  obtain  credit and to secure the
same by mortgaging,  pledging or otherwise  subjecting as security the assets of
the Trust or any Series thereof,  including the lending of portfolio securities,
and to endorse,  guarantee  or  undertake  the  performance  of any  obligation,
contract or engagement of any other person, form, association or corporation.

     Section 3.6  OFFICERS;  DELEGATION;  COMMITTEES.  The Trustees may, as they
consider appropriate, elect and remove officers and appoint and terminate agents
and  consultants  and  hire  and  terminate  employees,  any  one or more of the
foregoing of whom may be a Trustee and may provide for the  compensation  of all
of  the  foregoing.  The  Trustees  shall  have  power,  consistent  with  their
continuing  exclusive  authority  over the management of the Trust and the Trust
Property,  to delegate from time to time to such of their number or to officers,
employees  or agents of the Trust the doing of such things and the  execution of
such instruments either in the name of the Trust or the names of the Trustees or
otherwise  as the  Trustees  may deem  expedient.  The Trustees may appoint from
their number and terminate any one or more committees  consisting of two or more
Trustees, including without implied limitation an Executive Committee which may,
when the Trustees are not in session and subject to the 1940 Act,  exercise some
or all  of  the  powers  and  authority  of the  Trustees  as the  Trustees  may
determine.

     Section  3.7  COLLECTION  AND  PAYMENT.  The  Trustees  shall have power to
collect all property due to the Trust or any Series thereof;  to pay all claims,
including taxes, against the Trust Property; to prosecute,  defend,  compromise,
arbitrate or abandon any claims relating to the Trust Property; to foreclose any
security interest  securing any obligations,  by virtue of which any property is
owed to the Trust or any Series thereof; and to enter into releases,  agreements
and other instruments.

     Section 3.8  EXPENSES.  The Trustees  shall have power to incur and pay any
expenses  which in the opinion of the Trustees are  necessary or  incidental  to
carry out any of the purposes of the Trust or any Series,  and to pay reasonable
compensation from the funds of the Trust to themselves as Trustees. The Trustees
shall fix the compensation of all officers, employees and Trustees. The Trustees
may pay themselves such  compensation  for special  services,  including  legal,
underwriting, syndicating and brokerage services, as they in good faith may deem
reasonable and reimbursement for expenses  reasonably  incurred by themselves on
behalf of the Trust.

     Section 3.9 MANNER OF ACTING;  BY-LAWS. Except as otherwise provided herein
or in the  By-laws or  required  by the 1940 Act,  any action to be taken by the
Trustees may be taken by a majority of the Trustees  present at a meeting of the
Trustees  (a quorum  being  present),  including  any  meeting  held by means of
conference telephone or similar  communications  equipment by means of which all
persons participating in the meeting can hear each other, or by written consents
of a majority of Trustees then in office (or such larger or different  number as
may be required by the 1940 Act or other applicable law). The Trustees may adopt
and from  time to time  amend or  repeal  the  By-laws  for the  conduct  of the
business of the Trust.

     Section 3.10 VOTING TRUSTS. The Trustees shall have power and authority for
and on behalf of the Trust to join with other holders of any  securities or debt
instruments  in acting  through  a  committee,  depositary,  voting  trustee  or
otherwise,  and in that  connection  to deposit any security or debt  instrument
with,  or transfer  any  security  or debt  instrument  to, any such  committee,
depositary  or trustee,  and to delegate to them such power and  authority  with
relation to any  security or debt  instrument  (whether or not so  deposited  or
transferred) as the Trustees shall deem proper, and to agree to pay, and to pay,
such portion of the expenses and  compensation of such committee,  depositary or
trustee as the Trustees shall deem proper.

     Section 3.11  MISCELLANEOUS  POWERS.  The Trustees shall have the power to:
(a) employ or contract with such Persons as the Trustees may deem  desirable for
the  transaction of the business of the Trust or any Series  thereof;  (b) enter
into joint ventures, partnership and any other combinations or associations; (c)
purchase, and pay for out of Trust Property, insurance as they deem necessary or
appropriate  for the  conduct of the  business,  including  without  limitation,
policies  insuring the  Shareholders,  Trustees,  officers,  employees,  agents,
investment advisers,  distributors,  selected dealers or independent contractors
of the Trust or any  Series  thereof  against  all  claims  arising by reason of
holding  any such  position  or by reason of any action  taken or omitted by any
such Person in such capacity, whether or not constituting negligence, or whether
or not the Trust  would have the power to  indemnify  such Person  against  such
liability;  (d) establish  pension,  profit-sharing,  share purchase,  and other
retirement,  incentive and benefit plans for any Trustees,  officers,  employees
and  agents of the Trust;  (e) make  donations,  irrespective  of benefit to the
Trust,  for charitable,  religious,  educational,  scientific,  civic or similar
purposes; (f) to the extent permitted by law, indemnify any Person with whom the
Trust or any Series thereof has dealings, including any adviser,  administrator,
manager,  distributor and selected  dealers with respect to any Series,  to such
extent  as  the  Trustees  shall  determine;   (g)  guarantee   indebtedness  or
contractual  obligations of others;  (h) determine and change the fiscal year of
the Trust and the method in which its  accounts  shall be kept;  and (i) adopt a
seal for the Trust,  provided that the absence of such seal shall not impair the
validity of any instrument executed on behalf of the Trust.

     Section 3.12 FURTHER  POWERS.  The Trustees shall have power to conduct the
business  of the  Trust  or any  Series  thereof,  carry on its  operations  and
maintain offices both within and without the Commonwealth of  Massachusetts,  in
any and all states of the United States of America, in the District of Columbia,
and  in  any  and  all  commonwealths,   territories,   dependencies,  colonies,
possessions,  agencies or  instrumentalities of the United States of America and
of foreign  governments,  and to do all such other  things and  execute all such
instruments as they deem necessary,  proper or desirable in order to promote the
interests of the Trust or any Series thereof although such things are not herein
specifically mentioned.  Any determination as to what is in the interests of the
Trust  or any  series  thereof  made by the  Trustees  in good  faith  shall  be
conclusive.  In construing the provisions of this  Declaration,  the presumption
shall be in favor of a grant of power to the Trustees.  The Trustees will not be
required to obtain any court order to deal with the Trust  Property.  No Trustee
shall be required to give any bond or other security for the  performance of any
of his duties hereunder.


                                   ARTICLE IV

               Advisory, Management and Distribution Arrangements

     Section 4.1 ADVISORY  AND  MANAGEMENT  ARRANGEMENTS.  Subject to a Majority
Shareholder Vote, if required by law, of the applicable Series, the Trustees may
in their  discretion  from time to time enter into advisory,  administrative  or
management contracts whereby the other party to such contract shall undertake to
furnish to the Trustees such advisory,  administrative and management  services,
with  respect  to a Series as the  Trustees  shall  from  time to time  consider
desirable  and all upon such terms and  conditions  as the Trustees may in their
discretion determine. Subject to a Majority Shareholder Vote if required by law,
the  investment  adviser  may  engage  one or more  firms to serve as  Portfolio
Manager to a Series pursuant to a sub-investment  advisory contract in which the
Portfolio Manager makes all determinations with respect to the purchase and sale
of portfolio  securities  and places,  in the names of the Series all orders for
execution of the Series'  portfolio  transactions upon such terms and conditions
and for such  compensation as the Trustees may in their  discretion  approve.  A
Portfolio  Manager  may,  in turn,  engage  its own  sub-adviser  in  managing a
particular  Series.  Notwithstanding  any  provisions of this  Declaration,  the
Trustees may authorize any adviser, portfolio manager,  administrator or manager
(subject to such general or specific  instructions as the Trustees may from time
to time adopt) to effect  purchases,  sales,  loans or  exchanges  of  portfolio
securities of any Series of the Trust on behalf of the Trustees or may authorize
any  officer,  employee or Trustee to effect  such  purchases,  sales,  loans or
exchanges pursuant to  recommendations  of any such adviser,  portfolio manager,
administrator  or manager (and all without further action by the Trustees).  Any
such  purchases,  sales,  loans  or  exchanges  shall  be  deemed  to have  been
authorized by all of the Trustees.

     Section 4.2 DISTRIBUTION ARRANGEMENTS. The Trustees may in their discretion
from time to time enter into a contract, providing for the sale of the Shares of
the Trust or any Series of the Trust, whereby the Trust may either agree to sell
the Shares to the other party to the contract or appoint such other party as its
sales agent for such Shares. In either case, the contract shall be on such terms
and  conditions  as the  Trustees  may in their  discretion  determine to be not
inconsistent  with the  provisions  of this Article IV or the By-laws;  and such
contract  may also  provide for the  repurchase  or sale of Shares by such other
party as  principal  or as agent of the Trust and may  provide  that such  other
party may enter into  selected  dealer  agreements  with  registered  securities
dealers to further the purpose of the  distribution or repurchase of the Shares.
The Trustees may adopt a  Distribution  Plan  pursuant to Rule 12b-1 of the 1940
Act and may authorize  the Trust to make  payments  from its assets  pursuant to
such Plan.

     Section 4.3 PARTIES TO CONTRACT. Any contract of the character described in
Sections  4.1 and 4.2 of this Article IV or in Article VII hereof may be entered
into with any corporation,  firm, trust or association,  although one or more of
the  Trustees or officers  of the Trust may be an  officer,  director,  Trustee,
shareholder or member of such other party to the contract,  and no such contract
shall be invalidated or rendered voidable by reason of the existence of any such
relationship, nor shall any person holding such relationship be liable merely by
reason of such  relationship  for any loss or expense  to the Trust  under or by
reason of said  contract  or  accountable  for any profit  realized  directly or
indirectly  therefrom,   provided  that  the  contract  when  entered  into  was
reasonable and fair and not inconsistent  with the provisions of this Article IV
or the  By-laws.  The  same  person  (including  a firm,  corporation,  trust or
association)  may be the other  party to  contracts  entered  into  pursuant  to
Sections 4.1 and 4.2 above or Article VII, and any individual may be financially
interested or otherwise affiliated with persons who are parties to any or all of
the contracts mentioned in this section 4.3.

     Section 4.4 PROVISIONS AND AMENDMENTS.  Any contract  entered into pursuant
to Sections 4.1 and 4.2 of this Article IV shall be consistent  with and subject
to  the  requirements  of  Section  15 of  the  1940  Act  with  respect  to its
continuance in effect,  its  termination,  and the method of  authorization  and
approval of such contract or renewal  thereof,  and no amendment to any contract
entered into pursuant to Section 4.1 shall be effective unless consented to by a
Majority Shareholder Vote of the applicable Series if required by law.


                                    ARTICLE V

          Limitations of Liability of Shareholders, Trustees and Others

     Section 5.1 TRUSTEES, SHAREHOLDERS, ETC. NOT PERSONALLY LIABLE; NOTICE. All
persons  extending  credit to,  contracting with or having any claim against the
Trust shall look only to the assets of the Series  with which such person  dealt
for payment under such credit,  contract or claim;  and neither the Shareholders
of any Series nor the Trustees,  nor any of the Trust's  officers,  employees or
agents,  whether  past,  present  or  future,  nor any  other  Series  shall  be
personally liable therefor. Every note, bond, contract, instrument,  certificate
or undertaking and every other act or thing whatsoever executed or done by or on
behalf of the Trust,  any Series or the  Trustees  or any of them in  connection
with the Trust shall be  conclusively  deemed to have been executed or done only
by or for the Trust (or the Series) or the Trustees and not personally.  Nothing
in this  Declaration  shall protect any Trustee or officer against any liability
to the  Trust or the  Shareholders  to  which  such  Trustee  or  officer  would
otherwise  be  subject  by reason  of  willful  misfeasance,  bad  faith,  gross
negligence  or reckless  disregard of the duties  involved in the conduct of the
office of Trustee or of such officer.

     Every note, bond, contract,  instrument,  certificate, share or undertaking
made or issued by the Trustees or by any  officers or officer  shall give notice
that this  Declaration  is on file with the  Secretary  of The  Commonwealth  of
Massachusetts  and shall recite to the effect that the same was executed or made
by or on behalf of the Trust or by them as Trustees or Trustee or as officers or
officer and not individually and that the obligations of such instrument are not
binding upon any of them or the  Shareholders  individually but are binding only
upon the assets and property of the Trust, or the particular Series in question,
as the case may be,  but the  omission  thereof  shall not  operate  to bind any
Trustees  or Trustee or  officers  or officer  or  Shareholders  or  Shareholder
individually.

     Section 5.2 TRUSTEE'S GOOD FAITH ACTION;  EXPERT ADVICE; NO BOND OR SURETY.
The exercise by the Trustees of their powers and discretion  hereunder  shall be
binding upon everyone interested.  A Trustee shall be liable for his own willful
misfeasance,  bad faith,  gross  negligence or reckless  disregard of the duties
involved  in the conduct of the office of Trustee,  and for  nothing  else,  and
shall not be liable for errors of judgment  or mistakes of fact or law.  Subject
to the  foregoing,  (a) the Trustees  shall not be  responsible or liable in any
event for any neglect or wrongdoing of any officer, agent, employee, consultant,
adviser,  administrator,  distributor  or  principal  underwriter,  custodian or
transfer, dividend disbursing,  Shareholder servicing or accounting agent of the
Trust, nor shall any Trustee be responsible for the act or omission of any other
Trustee;  (b) the  Trustees  may take  advice of counsel or other  experts  with
respect to the meaning and  operation  of this  Declaration  and their duties as
Trustees,  and shall be under no liability for any act or omission in accordance
with such advice or for failing to follow such  advice;  and (c) in  discharging
their duties, the Trustees, when acting in good faith, shall be entitled to rely
upon the books of  account  of the Trust and upon  written  reports  made to the
Trustees by any officer  appointed by them, any independent  public  accountant,
and (with respect to the subject  matter of the contract  involved) any officer,
partner  or  responsible  employee  of  any  adviser,  administrator,   manager,
distributor,  selected dealer,  appraiser or other expert,  consultant or agent.
The  Trustees  as such shall not be  required  to give any bond or surety or any
other security for the performance of their duties.

     Section 5.3  INDEMNIFICATION  OF SHAREHOLDERS.  In case any Shareholder (or
former  Shareholder)  of any Series of the Trust  shall be charged or held to be
personally  liable for any obligation or liability of the Trust solely by reason
of being or having been a Shareholder and not because of such Shareholder's acts
or  omissions  or for some other  reason,  said Series  (upon  proper and timely
request by the  Shareholder)  shall  assume the defense  against such charge and
satisfy any judgment thereon,  and the Shareholder or former Shareholder (or his
heirs,  executors,  administrators or other legal representatives or in the case
of a  corporation  or other entity,  its  corporate or other general  successor)
shall be entitled out of the assets of said Series'  estate to be held  harmless
from and indemnified against all loss and expense arising from such liability.

     Section 5.4  INDEMNIFICATION  OF TRUSTEES,  OFFICERS,  ETC. The Trust shall
indemnify  (from the  assets of the  Series or Series in  question)  each of its
Trustees and  officers  (including  persons who serve at the Trust's  request as
directors,  officers or trustees of another  organization in which the Trust has
any interest as a shareholder,  creditor or otherwise)  [hereinafter referred to
as a "Covered  Person"]  against all  liabilities,  including but not limited to
amounts  paid in  satisfaction  of  judgments,  in  compromise  or as fines  and
penalties,  and expenses,  including  reasonable  accountants' and counsel fees,
incurred by any Covered Person in connection  with the defense or disposition of
any action,  suit or other  proceeding,  whether  civil or criminal,  before any
court or administrative or legislative body, in which such Covered Person may be
or may have been  involved as a party or otherwise or with which such person may
be or may have been  threatened,  while in office  or  thereafter,  by reason of
being or having been such a Trustee or officer, director or trustee, except with
respect  to any  matter as to which it has been  determined  that  such  Covered
Person (i) did not act in good faith in the reasonable  belief that such Covered
Person's action was in or not opposed to the best interests of the Trust or (ii)
had acted with willful  misfeasance,  bad faith,  gross  negligence  or reckless
disregard of the duties involved in the conduct of such Covered  Person's office
(either  and both of the  conduct  described  in (i) and (ii) being  referred to
hereafter as "Disabling  Conduct").  A determination  that the Covered Person is
entitled to indemnification may be made by (i) a final decision on the merits by
a court or other body before whom the  proceeding was brought that the person to
be indemnified was not liable by reason of Disabling Conduct,  (ii) dismissal of
a court  action or an  administrative  proceeding  against a Covered  Person for
insufficiency  of  evidence  of  Disabling   Conduct,   or  (iii)  a  reasonable
determination,  based upon a review of the facts,  that the  indemnitee  was not
liable by reason of Disabling Conduct by (a) a vote of a majority of a quorum of
Trustees who are neither "interested persons" of the Trust as defined in section
2(a)(19) of the 1940 Act nor parties to the  proceeding,  or (b) an  independent
legal counsel in a written opinion. Expenses, including accountants' and counsel
fees so  incurred by any such  Covered  Person (but  excluding  amounts  paid in
satisfaction of judgments, in compromise or as fines or penalties),  may be paid
from time to time by the Series in question in advance of the final  disposition
of any such action,  suit or proceeding,  provided that the Covered Person shall
have  undertaken to repay the amounts so paid to the Series in question if it is
ultimately  determined that  indemnification  of such expenses is not authorized
under this Article V and (i) the covered Person shall have provided security for
such  undertaking,  (ii) the Trust shall be insured  against  losses  arising by
reason  of  any  lawful  advances,  or  (iii)  a  majority  of a  quorum  of the
disinterested Trustees who are not a party to the proceeding,  or an independent
legal counsel in a written opinion, shall have determined,  based on a review of
readily available facts (as opposed to a full trial-type inquiry), that there is
reason to believe that the Covered Person  ultimately  will be found entitled to
indemnification.

     Section  5.5  COMPROMISE  PAYMENT.  As  to  any  matter  disposed  of  by a
compromise  payment by any such  Covered  Person  referred  to in  Section  5.4,
pursuant to a consent decree or otherwise,  no such  indemnification  either for
said  payment  or  for  any  other  expenses  shall  be  provided   unless  such
indemnification  shall  be  approved  (a) by a  majority  of  the  disinterested
Trustees who are not parties to the  proceeding or (b) by an  independent  legal
counsel in a written opinion. Approval by the Trustees pursuant to clause (a) or
by  independent  legal  counsel  pursuant  to clause (b) shall not  prevent  the
recovery  from any Covered  Person of any amount paid to such Covered  Person in
accordance with any of such clauses as indemnification if such Covered Person is
subsequently  adjudicated by a court of competent jurisdiction not to have acted
in good faith in the reasonable  belief that such Covered Person's action was in
or not opposed to the best  interests of the Trust or to have been liable to the
Trust or its  Shareholders by reason of willful  misfeasance,  bad faith,  gross
negligence or reckless  disregard of the duties  involved in the conduct of such
Covered Person's office.

     Section   5.6   INDEMNIFICATION   NOT   EXCLUSIVE,   ETC.   The   right  of
indemnification  provided by this  Article V shall not be exclusive of or affect
any other  rights to which any such Covered  Person may be entitled.  As used in
this Article V, "Covered  Person" shall include such person's  heirs,  executors
and administrators;  "interested Covered Person" is one against whom the action,
suit or other proceeding in question or another action, suit or other proceeding
on the same or similar grounds is then or has been pending or threatened,  and a
"disinterested"  person is a person against whom none of such actions,  suits or
other  proceedings or another  action,  suit or other  proceeding on the same or
similar grounds is then or has been pending or threatened.  Nothing contained in
this Article shall affect any rights to  indemnification  to which  personnel of
the Trust,  other than Trustees and officers,  and other persons may be entitled
by contract or  otherwise  under law, nor the power of the Trust to purchase and
maintain liability insurance on behalf of any such person.

     Section 5.7 LIABILITY OF THIRD  PERSONS  DEALING WITH  TRUSTEES.  No person
dealing  with the  Trustees  shall be bound to make any inquiry  concerning  the
validity of any transaction  made or to be made by the Trustees or to see to the
application  of any payments made or property  transferred  to the Trust or upon
its order.


                                   ARTICLE VI

                          Shares of Beneficial Interest

     Section  6.1  BENEFICIAL  INTEREST.   The  interest  of  the  beneficiaries
hereunder shall be divided into transferable  shares of beneficial interest with
par value  $.001 per share.  The number of such  shares of  beneficial  interest
authorized  hereunder  is  unlimited.  All Shares  issued  hereunder  including,
without  limitation,  Shares issued in connection with a dividend in Shares or a
split of Shares, shall be fully paid and nonassessable.

     Section 6.2 SERIES DESIGNATION. The Trustees, in their discretion from time
to time,  may  authorize  the division of Shares into  additional  Series,  each
additional  Series relating to a separate  portfolio of  investments.  The first
eight such Series are hereby established and designated:

                           The Stock Portfolio
                           The Money Market Portfolio
                           The Bond Portfolio
                           The Asset Allocation Portfolio

These  four  Series  shall  be the  only  Series  until  additional  series  are
established and designated by the Trustees.  Different Series may be established
and designated and variations in the relative  rights and preferences as between
the different  Series shall be fixed and  determined  by the Trustees;  provided
that all Shares shall be identical  except that there may be variations  between
different  Series as to investment  policies,  securities  portfolios,  purchase
price,  determination  of net  asset  value,  the  price,  terms  and  manner of
redemption,  special and  relative  rights as to dividends  and on  liquidation,
conversion  rights,  and  conditions  under which the several  Series shall have
separate voting rights.  All references to Shares in this  Declaration  shall be
deemed to be shares of any or all Series as the context may require.

     The following provisions shall be applicable to all Series:

          (a) The number of Shares of each  Series  that may be issued  shall be
     unlimited.  The Trustees may classify or reclassify any unissued  Shares or
     any Shares  previously  issued and  required of any Series into one or more
     Series  that may be  established  and  designated  from  time to time.  The
     Trustees  may hold as treasury  Shares (of the same or some other  Series),
     reissue for such consideration and on such terms as they may determine,  or
     cancel any Shares of any Series reacquired by the Trust at their discretion
     from time to time.

          (b) The  power of the  Trustees  to  invest  and  reinvest  the  Trust
     Property of each Series that has been or that may be  established  shall be
     governed by Section 3.2 of this Declaration.

          (c) All  consideration  received by the Trust for the issue or sale of
     Shares of a  particular  Series,  together  with all  assets in which  such
     consideration is invested or reinvested, all income, earnings, profits, and
     proceeds thereof, including any proceeds derived from the sale, exchange or
     liquidation  of such  assets,  and any funds or payments  derived  from any
     reinvestment  of such  proceeds  in  whatever  form the same may be,  shall
     irrevocably  belong to that Series for all  purposes,  subject  only to the
     rights of creditors,  and shall be so recorded upon the books of account of
     the  Trust.  In the event  that  there are any  assets,  income,  earnings,
     profits  and  proceeds  thereof,  funds or  payments  which are not readily
     identifiable  as belonging to any  particular  Series,  the Trustees  shall
     allocate  them  among  any  one or  more  of  the  Series  established  and
     designated  from time to time in such manner and on such basis as they,  in
     their sole discretion, deem fair and equitable. Each such allocation by the
     Trustees  shall be  conclusive  and binding  upon the  Shareholders  of all
     Series for all purposes.

          (d) The assets  belonging to each  particular  Series shall be charged
     with  the  liabilities  of the  Trust in  respect  of that  Series  and all
     expenses,  costs, charges and reserves attributable to that Series, and any
     general  liabilities,  expenses,  costs,  charges or  reserves of the Trust
     which are not readily  identifiable  as belonging to any particular  series
     shall be allocated and charged by the Trustees to and among any one or more
     of the Series  established  and designated from time to time in such manner
     and on such basis as the  Trustees in their sole  discretion  deem fair and
     equitable.  Each allocation of liabilities,  expenses,  costs,  charges and
     reserves by the Trustees  shall be conclusive  and binding upon the holders
     of all Series for all purposes. The Trustees shall have full discretion, to
     the extent not  inconsistent  with the 1940 Act, to  determine  which items
     shall be  treated  as income  and  which  items as  capital;  and each such
     determination  and  allocation  shall be  conclusive  and binding  upon the
     Shareholders.

          (e) The power of the Trustees to pay dividends and make  distributions
     with  respect to any one or more Series shall be governed by Section 9.2 of
     this Trust.  Dividends and  distributions on Shares of a particular  Series
     may be paid with such frequency as the Trustees may determine, which may be
     daily or  otherwise,  pursuant  to a  standing  resolution  or  resolutions
     adopted only once or with such frequency as the Trustees may determine,  to
     the holders of Shares of that  Series,  from such of the income and capital
     gains,  accrued  liabilities  belonging to that Series.  All  dividends and
     distributions  on Shares of a particular  Series shall be  distributed  pro
     rata to the holders of that Series in proportion to the number of Shares of
     that Series held by such holders at the date and time of record established
     for the payment of such dividends or distributions.

     The  establishment and designation of any additional Series of Shares shall
be  effective  upon the  execution  by a majority  of the then  Trustees  of any
instrument setting forth the establishment and designation of such Series.  Such
instrument  shall also set forth any rights and preferences of such Series which
are in  addition  to the  rights  and  preferences  of Shares  set forth in this
Declaration.  The Trustees may by an instrument  executed by a majority of their
number abolish a series and the  establishment  and  designation  thereof.  Each
instrument  referred to in this paragraph  shall have the status of an amendment
to this Declaration.

     Section 6.3 RIGHTS OF SHAREHOLDERS.  The ownership of the Trust Property of
every description and the right to conduct any business  hereinbefore  described
are vested  exclusively  in the  Trustees,  and the  Shareholders  shall have no
interest  therein other than the beneficial  interest  conferred by their Shares
with  respect to a particular  Series,  and they shall have no right to call for
any partition or division of any property,  profits,  rights or interests of the
Trust nor can they be called upon to share or assume any losses of the Trust, or
suffer an  assessment  of any kind by virtue of their  ownership of Shares.  The
Shares  shall be personal  property  giving only the rights in this  Declaration
specifically  set forth.  The Shares shall not entitle the holder to preference,
preemptive,  appraisal,  conversion  or  exchange  rights  (except for rights to
exchange  Shares of one Series for Shares of another  Series as set forth in the
Prospectus).

     Section 6.4 TRUST ONLY.  It is the intention of the Trustees to create only
the  relationship  of Trustee  and  beneficiary  between the  Trustees  and each
Shareholder from time to time. It is not the intention of the Trustees to create
a  general   partnership,   limited   partnership,   joint  stock   association,
corporation,  bailment  or any form of legal  relationship  other  than a trust.
Nothing in this Declaration shall be construed to make the Shareholders,  either
by  themselves  or with the  Trustees,  partners  or  members  of a joint  stock
association.

     Section 6.5 ISSUANCE OF SHARES. The Trustees, in their discretion, may from
time to time without a vote of the Shareholders issue Shares with respect to any
Series that may have been  established  pursuant to Section  6.2, in addition to
the then issued and outstanding Shares and Shares held in the treasury,  to such
party or parties  and for such  amount not less than the then  current net asset
value of said Shares and type of consideration,  including cash or property,  at
such time or times and on such terms as the  Trustee  may deem best,  and may in
such manner acquire other assets  (including  the  acquisition of assets subject
to, and in connection with the assumption of,  liabilities)  and businesses.  In
connection  with any  issuance  of Shares,  the  Trustees  may issue  fractional
Shares.  The  Trustees may from time to time divide or combine the Shares of any
Series  into  a  greater  or  lesser  number   without   thereby   changing  the
proportionate beneficial interests in such Series of the Trust. Contributions to
the Trust may be accepted  for,  and Shares  shall be redeemed  as, whole Shares
and/or 1/1,000ths of a Share or multiples thereof.

     Section 6.6  REGISTER OF SHARES.  A register  shall be kept at the Trust or
the offices of any  transfer  agent duly  appointed  by the  Trustees  under the
direction of the  Trustees  which shall  contain the names and  addresses of the
Shareholders and the number of Shares (with respect to each Series that may have
been  established)  held by them  respectively  and a  record  of all  transfers
thereof.  Separate registers shall be established and maintained for each Series
of the Trust.  Each such register  shall be conclusive as to who are the holders
of the  Shares of the  applicable  Series and who shall be  entitled  to receive
dividends  or  distributions  or  otherwise  to  exercise or enjoy the rights of
Shareholders.  No  Shareholder  shall be  entitled  to  receive  payment  of any
dividend or  distribution,  nor to have notice given to him as herein  provided,
until he has given his  address  to a transfer  agent or such  other  officer or
agent of the Trustees as shall keep the register  for entry  thereon.  The Trust
shall  not be  required  to issue  certificates  for the  Shares;  however,  the
Trustees, in their discretion,  may authorize the issuance of share certificates
and promulgate appropriate rules and regulations as to their use.

     Section 6.7 TRANSFER AGENT AND  REGISTRAR.  The Trustee shall have power to
employ a transfer agent or transfer agents, and a registrar or registrars,  with
respect to the Shares of the various  Series.  The  transfer  agent may keep the
applicable  register and record therein the original  issues and  transfers,  if
any, of the said Shares of the  applicable  Series.  Any such transfer agent and
registrar  shall  perform the duties  usually  performed by transfer  agents and
registrars of certificates of stock in a corporation,  except as modified by the
Trustees.

     Section 6.8 TRANSFER OF SHARES. Shares shall be transferable on the records
of the Trust only by the record  holder  thereof  or by his agent  thereto  duly
authorized in writing,  upon delivery to the Trustees or a transfer agent of the
Trust of a duly executed instrument of transfer,  together with such evidence of
the genuineness of each such execution and authorization and of other matters as
may reasonably be required.  Upon such delivery,  the transfer shall be recorded
on the  applicable  register  of the  Trust.  Until  such  record  is made,  the
Shareholder  of record  shall be deemed to be the holder of such  Shares for all
purposes hereof and neither the Trustees nor any transfer agent or registrar nor
any  officer,  employee or agent of the Trust shall be affected by any notice of
the proposed transfer.

     Any person  becoming  entitled to any Shares in  consequence  of the death,
bankruptcy or incompetence of any Shareholder, or otherwise by operation of law,
shall be  recorded  on the  applicable  register of Shares as the holder of such
Shares  upon  production  of the proper  evidence  thereof to the  Trustees or a
transfer agent of the Trust,  but until such record is made, the  Shareholder of
record shall be deemed to be the holder of such Shares for all  purposes  hereof
and neither the Trustees nor any transfer  agent or registrar nor any officer or
agent of the Trust shall be affected by any notice of such death,  bankruptcy or
incompetence, or other operation of law.

     Section 6.9 NOTICE. Any and all notices to which any Shareholder  hereunder
may be entitled  and any and all  communications  shall be deemed duly served or
given if mailed, postage prepaid,  addressed to any Shareholder of record at his
last known address as recorded on the applicable register of the Trust.


                                   ARTICLE VII

                                   Custodians

     Section 7.1 APPOINTMENT AND DUTIES. The Trustees shall at all times employ,
as  custodian  with  respect  to  each  Series  of the  Trust,  a  custodian  or
custodians, each of which shall have an aggregate capital, surplus and undivided
profits (as shown on its last published  report) of at least two million dollars
and shall meet the  qualifications  for custodians  for portfolio  securities of
investment companies contained in the 1940 Act. It is contemplated that separate
custodians may be employed for the different Series of the Trust. Any custodian,
acting with respect to one or more Series,  shall have authority as agent of the
Trust or the Series  with  respect to which it is  acting,  but  subject to such
restrictions, limitations and other requirements, if any, as may be contained in
the By-laws of the Trust and the 1940 Act:

          (1) to hold the  securities  owned  by the  Trust  or the  Series  and
     deliver the same upon written order;

          (2) to  receive  any  receipt  for any  monies due to the Trust or the
     Series and deposit the same in its own  banking  department  (if a bank) or
     elsewhere as the Trustees may direct;

          (3) to disburse such funds upon orders or vouchers;

          (4) if authorized  by the Trustees,  to keep the books and accounts of
     the Trust or the Series and furnish clerical and accounting services; and

          (5) if authorized to do so by the Trustees,  to compute the net income
     and the value of the net assets of the Trust or the Series;

all upon such basis of  compensation  as may be agreed upon between the Trustees
and the custodian.  If so directed by a Majority  Shareholder Vote of the Series
with respect to which the custodian is acting,  the custodian  shall deliver and
pay over all property of the Trust held by it as specified in such vote.

     The  Trustees  may also  authorize  each  custodian  to employ  one or more
sub-custodians from time to time to perform such of the acts and services of the
custodian and upon such terms and conditions,  as may be agreed upon between the
custodian and such sub-custodian and approved by the Trustees,  provided that in
every case such  sub-custodian  shall  meet the  qualifications  for  custodians
contained in the 1940 Act.

     Section  7.2  ACTION  UPON   TERMINATION  OF  CUSTODIAN   AGREEMENT.   Upon
termination  of any custodian  agreement with respect to any Series or inability
of any custodian to continue to serve,  the Trustees  shall  promptly  appoint a
successor  custodian,  but in the event that no successor custodian can be found
who has the required  qualifications and is willing to serve, the Trustees shall
call as  promptly  as  possible a special  Shareholders'  meeting  to  determine
whether such Series shall  function  without a custodian or shall be liquidated.
If so directed by vote of the holders of a majority of the Shares of such Series
outstanding  and entitled to vote, the custodian  shall deliver and pay over all
Trust Property held by it as specified in such vote.

     Section 7.3 CENTRAL CERTIFICATE SYSTEM. Subject to such rules,  regulations
and orders as the  Commission  may adopt or issue,  the  Trustees may direct the
custodian to deposit all or any part of the securities owned by the Trust or the
Series in a system for the  central  handling  of  securities  established  by a
national  securities exchange or a national  securities  association  registered
with the  Commission  under the  Securities  Exchange Act of 1934, or such other
person as may be permitted by the  Commission,  or otherwise in accordance  with
the 1940 Act, pursuant to which system all securities of any particular class or
series of any issuer deposited within the system are treated as fungible and may
be transferred or pledged by bookkeeping entry without physical delivery of such
securities,  provided that all such deposits shall be subject to withdrawal only
upon the order of the Trust.

     Section 7.4 ACCEPTANCE OF RECEIPTS IN LIEU OF CERTIFICATES. Subject to such
rules,  regulations  and orders as the  Commission  may adopt,  the Trustees may
direct the  custodian  to accept  written  receipts or other  written  evidences
indicating  purchases  of  securities  held in  book-entry  form in the  Federal
Reserve  System  in  accordance  with  regulations  promulgated  by the Board of
Governors of the Federal  Reserve System and the local Federal  Reserve Banks in
lieu of receipt of certificates representing such securities.


                                  ARTICLE VIII

                                   Redemption

     Section 8.1 REDEMPTIONS.  All outstanding Shares of any Series of the Trust
may be redeemed at the option of the  holders  thereof,  upon and subject to the
terms and  conditions  provided in this  Article  VIII.  The Trust  shall,  upon
application of any Shareholder or pursuant to authorization from any Shareholder
of a particular Series,  redeem or repurchase from such Shareholder  outstanding
Shares of such Series at the then current net asset value of such Shares.  If so
authorized  by the  Trustees,  the Trust may, at any time and from time to time,
charge fees or deferred  sales charges for effecting  such  redemption,  at such
rates as the Trustees may establish,  as and to the extent  permitted  under the
1940  Act,  and may,  at any time and from time to time,  pursuant  to such Act,
suspend such right of redemption.  The procedures for effecting redemption shall
be as set forth in the  Prospectus  with respect to the  applicable  Series from
time to time.

     Section 8.2  REDEMPTIONS  OF ACCOUNTS OF LESS THAN A MINIMUM DOLLAR AMOUNT.
The  Trustees  shall  have the power to  redeem  shares  at a  redemption  price
determined in accordance with Section 8.1 if at any time the total investment in
such account does not have a minimum dollar value  determined  from time to time
by the Trustees in their sole discretion;  provided,  however, that the Trustees
may exercise  such power with respect to Shares of any Series only to the extent
the Prospectus  describes  such power with respect to such Series.  In the event
the Trustees determine to exercise their power to redeem Shares provided in this
Section 8.2,  Shareholders  shall be notified that the value of their account is
less than the then  effective  minimum dollar amount and allowed 60 days to make
an additional investment before redemption is processed.


                                   ARTICLE IX

         Determination of Net Asset Value, Net Income and Distributions

     Section 9.1 NET ASSET VALUE. The net asset value of each outstanding  Share
of each Series of the Trust shall be  determined  with respect to each Series at
such time or times on such days as the Trustees  may  determine,  in  accordance
with the 1940 Act.  The  method of  determination  of net asset  value  shall be
determined  by the  Trustees  and shall be as set forth in the  Prospectus  with
respect  to the  applicable  Series.  The  power  and  duty  to make  the  daily
calculations  for any Series may be  delegated  by the  Trustees to the adviser,
administrator,  manager,  custodian,  transfer agent or such other person as the
Trustees may determine.  The Trustees may suspend the daily determination of net
asset value to the extent permitted by the 1940 Act.

     Section 9.2  DISTRIBUTIONS TO  SHAREHOLDERS.  Except at such times when the
Trustees deem proper,  the Trustees  will not  distribute  to  Shareholders  net
investment  income and realized capital gains, but will retain and reinvest such
net profits.  The Trustees may make  distributions to Shareholders to the extent
the distribution and the circumstances in which it may be made are determined by
the Trustees to be in the best interests of the Series.  The Trustees may retain
and not reinvest from the net profits such amount as they may deem  necessary to
pay the debts or expenses of the Trust or to meet  obligations of the Trust,  or
as they may deem desirable to use in the conduct of its affairs or to retain for
future requirements or extensions of the business.

     Section 9.3 POWER TO MODIFY FOREGOING  PROCEDURES.  Notwithstanding  any of
the  foregoing  provisions  of this Article IX, the Trustees may  prescribe,  in
their absolute  discretion,  such other bases and times for  determining the per
share net asset value of the Trust's  Shares or net income,  or the  declaration
and  payment  of  dividends  and  distributions  as they may deem  necessary  or
desirable  to enable the Trust to comply with any  provision of the 1940 Act, or
any securities association registered under the securities Exchange Act of 1934,
or any order of  exemption  issued by said  Commission,  all as in effect now or
hereafter amended or modified.


                                    ARTICLE X

                                  Shareholders

     Section 10.1 VOTING POWERS.  The Shareholders  shall have the power to vote
(i) for the election of Trustees as provided in Article II,  Section  2.2;  (ii)
for the removal of Trustees as  provided in Article II,  Section  2.3(d);  (iii)
with respect to any  investment  adviser as provided in Article IV, Section 4.1;
(iv) with respect to the merger,  consolidation  and sale of assets of the Trust
as provided in Article XI,  Section  11.3;  (v) with respect to the amendment of
this  Declaration  as  provided in Article XI,  Section  11.4;  (vi) to the same
extent as the Shareholders of a Massachusetts business corporation as to whether
or not a court  action,  proceeding  or claim  should be brought  or  maintained
derivatively  or as a class  action on  behalf of the Trust or the  Shareholders
(provided,  however,  that a  shareholder  of a  particular  Series shall not be
entitled  to a  derivative  or class  action on behalf of any other  Series  (or
shareholders of any other Series) of the Trust);  and (vii) with respect to such
additional  matters  relating  to the Trust as may be  required  by law, by this
Declaration,  or the By-laws of the Trust or any regulation of the Trust, by the
Commission or any State, or as the Trustees may consider  desirable.  Any matter
affecting a particular Series,  including without limitation,  matters affecting
the investment advisory arrangements or investment policies or restrictions of a
Series,  if required by law, shall not be deemed to have been effectively  acted
upon unless approved by the required vote of the  Shareholders of such Series if
required by law.  Unless  otherwise  required by law,  each whole Share shall be
entitled to one vote as to any matter on which it is entitled to vote,  and each
fractional  Share shall be entitled to a proportionate  fractional  vote.  There
shall be no  cumulative  voting in the  election of  Trustees.  Until Shares are
issued,  the Trustees may exercise all rights of  Shareholders  and may take any
action to be taken by  Shareholders  which is required or permitted by law, this
Declaration or any By-laws of the Trust.

     Section 10.2 MEETINGS.  Shareholder  meetings shall be held as specified in
Article I of the By-laws and in Section  2.2 hereof at the  principal  office of
the Trust or at such other place as the  Trustees  may  designate.  No annual or
regular meetings of shareholders are required.  Meetings of the Shareholders may
be called by the  Trustees  and shall be held at such times,  on such day and at
such hour as the  Trustees  may from time to time  determine,  for the  purposes
specified in Section 2.2 and for such other  purposes as may be specified by the
trustees.

     Section 10.3 QUORUM AND REQUIRED VOTE. Except as otherwise provided by law,
the holders of thirty percent of the  outstanding  Shares of each Series present
in person or by proxy  shall  constitute  a quorum  for the  transaction  of any
business at any meeting of Shareholders.  If a quorum,  as above defined,  shall
not be present  for the  purpose of any vote that may  properly  come before the
meeting,  the Shareholders present in person or by proxy and entitled to vote at
such meeting on such matter holding a majority of the Shares present entitled to
vote on such matter may by vote adjourn the meeting from time to time to be held
at the same place without further notice than by announcement to be given at the
meeting until a quorum, as above defined,  entitled to vote on such matter shall
be present, whereupon any such matter may be voted upon at the meeting as though
held when  originally  convened.  Subject to any applicable  requirement of law,
this  Declaration  or the  By-laws,  a plurality of the votes cast shall elect a
Trustee and all other  matters  shall be decided by a majority of the votes cast
entitled to vote thereon.

     Section 10.4 RECORD DATE FOR MEETINGS.  For the purpose of determining  the
Shareholders  who are  entitled to notice of and to vote at any  meeting,  or to
participate  in any  distribution,  or for the purpose of any other action,  the
Trustees  may from time to time close the transfer  books for such  period,  not
exceeding  30 days,  as the  Trustees  may  determine;  or without  closing  the
transfer  books the  Trustees may fix a date not more than 180 days prior to the
date of any meeting of  Shareholders or declaration of dividends or other action
as a  record  date  for  the  determination  of the  persons  to be  treated  as
Shareholders  of record for such  purposes,  except for dividend  payments which
shall be governed by Section 9.2 hereof.

     Section 10.5 PROXIES. Any vote by a Shareholder of the Trust may be made in
person or by proxy,  provided that no proxy shall be voted at any meeting unless
it shall have been placed on file with the Trustees or their  designee  prior to
the time the vote is  taken.  Pursuant  to a  resolution  of a  majority  of the
Trustees, proxies may be solicited in the name of one or more Trustees or one or
more  officers of the Trust.  Only  Shareholders  of record shall be entitled to
vote. A proxy  purporting to be executed by or on behalf of a Shareholder  shall
be deemed valid unless challenged at or prior to its exercise, and the burden of
proving invalidity shall rest on the challenger.  A proxy with respect to shares
held in the name of two or more persons shall be valid if executed by any one of
them unless at or prior to  exercise of the proxy the Trust  receives a specific
written notice to the contrary from any one of them.

     Section  10.6  ADDITIONAL  PROVISIONS.  The  By-laws  may  include  further
provisions for Shareholders' votes, meetings and related matters.

     Section 10.7 REPORTS.  The Trustees shall cause to be prepared with respect
to each Series at least  annually a report of  operations  containing  a balance
sheet and statement of income and undistributed  income of the applicable Series
of  the  Trust  prepared  in  conformity  with  generally  accepted   accounting
principles and an opinion of an independent  public accountant on such financial
statements.  It is  contemplated  that separate  reports may be prepared for the
various  Series.  Copies of such reports shall be mailed to all  Shareholders of
record of the  applicable  Series  within the time required by the 1940 Act. The
Trustees shall, in addition, furnish to the Shareholders at least semi-annually,
interim  reports  containing an unaudited  balance sheet of the Series as of the
end of such  period and an  unaudited  statement  of income and  surplus for the
period from the beginning of the current fiscal year to the end of such period.

     Section 10.8 SHAREHOLDER ACTION BY WRITTEN CONSENT. Any action which may be
taken  by  Shareholders  may  be  taken  without  a  meeting  if a  majority  of
Shareholders  of each  Series  entitled  to vote on the matter  (or such  larger
proportion  thereof  as shall  be  required  by any  express  provision  of this
Declaration) consent to the action in writing and the written consents are filed
with the records of the meetings of Shareholders.  Such consent shall be treated
for all purposes as a vote taken at a meeting of Shareholders.


                                   ARTICLE XI

            Duration; Termination of Trust; Amendment; Mergers; Etc.

     Section 11.1 DURATION.  Subject to the provisions of Sections 11.2 and 11.3
hereof, this Trust shall continue without limitation of time.

     Section 11.2 TERMINATION.

     (a) The Trust, or any Series thereof,  may be terminated by the affirmative
vote of a majority of the  Trustees.  Upon the  termination  of the Trust or any
Series:

          (i) the Trust or such Series shall carry on no business except for the
     purpose of winding up its affairs;

          (ii) the Trustees shall proceed to wind up the affairs of the Trust or
     such series and all of the powers of the  Trustees  under this  Declaration
     shall  continue  until the affairs of the Trust or such  Series  shall have
     been wound up, including the power to fulfill or discharge the contracts of
     the  Trust or such  Series,  collect  its  assets,  sell,  convey,  assign,
     exchange, transfer or otherwise dispose of all or any part of the remaining
     Trust  Property  to one or more  persons  at  public  or  private  sale for
     consideration which may consist in whole or in part of cash,  securities or
     other property of any kind,  discharge or pay its  liabilities,  and do all
     other acts  appropriate to liquidate its business;  provided that any sale,
     conveyance,  assignment,  exchange, transfer or other disposition of all or
     substantially  all  the  Trust  Property  shall  require  approval  of  the
     principal  terms  of the  transaction  and the  nature  and  amount  of the
     consideration by vote or consent of the holders of a majority of the Shares
     entitled to vote; and

          (iii) after  payment or  adequately  providing  for the payment of all
     liabilities,  and upon receipt of such releases,  indemnities and refunding
     agreements as they deem  necessary for their  protection,  the Trustees may
     distribute the remaining  Trust Property of any Series,  in cash or in kind
     or partly each,  among the  Shareholders of such Series  according to their
     respective rights.

     (b) After  termination of the Trust or any Series and  distribution  to the
Shareholders  as herein  provided,  a majority of the Trustees shall execute and
lodge among the records of the Trust an instrument in writing  setting forth the
fact of such  termination.  Upon  termination  of the Trust,  the Trustees shall
thereupon be discharged from all further  liabilities and duties hereunder,  and
the rights  and  interests  of all  Shareholders  shall  thereupon  cease.  Upon
termination of any Series, the Trustees  thereunder shall be discharged from any
further  liabilities and duties with respect to such Series,  and the rights and
interests of all Shareholders of such Series shall thereupon cease.

     Section  11.3  REORGANIZATION.  The Trustees  may sell,  convey,  merge and
transfer  the assets of the Trust,  or the assets  belonging  to any one or more
Series,  to another trust,  partnership,  association  or corporation  organized
under the laws of any state of the United States,  or to the Trust to be held as
assets belonging to another Series of the Trust, in exchange for cash, shares or
other securities (including,  in the case of a transfer to another Series of the
Trust,  Shares of such other  Series) with such  transfer  either (1) being made
subject  to,  or with the  assumption  by the  transferee  of,  the  liabilities
belonging  to each  Series  the assets of which are so  transferred,  or (2) not
being  made  subject  to,  or not  with the  assumption  of,  such  liabilities;
provided, however, that no assets belonging to any particular Series shall be so
transferred  unless the terms of such transfer shall have first been approved at
a meeting called for the purpose by a majority  Shareholder Vote of that Series.
Following such  transfer,  the Trustees shall  distribute  such cash,  shares or
other securities  (giving due effect to the assets and liabilities  belonging to
and any other differences among the various Series the assets belonging to which
have so been  transferred)  among the  Shareholders  of the  Series  the  assets
belonging  to which  have been so  transferred;  and if all of the assets of the
Trust have been so transferred, the Trust shall be terminated.

     The  Trust,  or any one or  more  Series,  may,  either  as the  successor,
survivor,  or  non-survivor,  (1)  consolidate  with one or more  other  trusts,
partnerships,  associations  or  corporations  organized  under  the laws of the
Commonwealth of Massachusetts or any other state of the United States, to form a
new consolidated trust,  partnership,  association or corporation under the laws
of which any one of the constituent entities is organized, or (2) merge into one
or more other trusts, partnerships, associations or corporations organized under
the laws of the  Commonwealth of  Massachusetts or any other state of the United
States,  or  have  one  or  more  such  trusts,  partnerships,  associations  or
corporations  merged into it, any such  consolidation  or merger to be upon such
terms and conditions as are specified in an agreement and plan of reorganization
entered  into by the  Trust,  or one or  more  Series  as the  case  may be,  in
connection  therewith.  The terms  "merge" or "merger" as used herein shall also
include  the  purchase  or  acquisition  of  any  assets  of  any  other  trust,
partnership, association or corporation which is an investment company organized
under the laws of the  Commonwealth of  Massachusetts  or any other state of the
United States.  Any such consolidation or merger shall require the approval of a
Majority Shareholder Vote of each Series affected thereby.

     Shareholders  shall have no right to demand  payment for their shares or to
any other rights of dissenting shareholders in the event the Trust or any Series
participates  in  any  transaction   which  would  give  rise  to  appraisal  or
dissenters'  rights by a shareholder  of a corporation  organized  under Chapter
156B of the General Laws of the Commonwealth of Massachusetts.

     Section 11.4 AMENDMENT  PROCEDURE.  All rights granted to the  Shareholders
under this  Declaration  are granted  subject to the reservation of the right to
amend this Declaration as herein provided, except that no amendment shall repeal
the  limitations on personal  liability of any  Shareholder or Trustee or repeal
the prohibition of assessment upon the Shareholders  without the express consent
of  each  Shareholder  or  Trustee  involved.  Subject  to  the  foregoing,  the
provisions  of  this  Declaration  (whether  or not  related  to the  rights  of
Shareholders)  may be amended at any time,  so long as such  amendment  does not
adversely  affect  the  rights of any  Shareholder  with  respect  to which such
amendment is or purports to be applicable  and so long as such  amendment is not
in contravention of applicable law,  including the 1940 Act, by an instrument in
writing signed by a majority of the then Trustees (or by an officer of the Trust
pursuant  to the vote of a majority of such  Trustees).  Any  amendment  to this
Declaration that adversely  affects the rights of Shareholders may be adopted at
any time by an instrument  in writing  signed by a majority of the then Trustees
(or by an  officer  of the  Trust  pursuant  to a vote  of a  majority  of  such
Trustees)  when  authorized  to do so by the vote of a  majority  of the  Shares
entitled  to  vote.  Subject  to the  foregoing,  any  such  amendment  shall be
effective as provided in the  instrument  containing the terms of such amendment
or, if there is no provision  therein with  respect to  effectiveness,  upon the
execution of such  instrument and of a certificate  (which may be a part of such
instrument)  executed  by a Trustee or  officer of the Trust to the effect  that
such amendment has been duly adopted.

     Section 11.5 INCORPORATION.  With the approval of the holders of a majority
of the Shares,  the Trustees may cause to be organized or assist in organizing a
corporation  or  corporations  under the laws of any  jurisdiction  or any other
trust,  partnership,  association or other  organization to take over all of the
Trust  Property or to carry on any business in which the Trust shall directly or
indirectly  have any  interest,  and to sell,  convey  and  transfer  the  Trust
Property to any such corporation, trust, association or organization in exchange
for the  shares  or  securities  thereof  or  otherwise,  and to lend  money to,
subscribe for the Shares or securities of, and enter into any contracts with any
such  corporation,  trust,  partnership,  association  or  organization,  or any
corporation, trust, partnership,  association or organization in which the Trust
holds or is about to acquire shares or any other interest. The Trustees may also
cause a merger or consolidation  between the Trust or any successor  thereto and
any such corporation,  trust, partnership,  association or other organization if
and to the extent  permitted  by law, as provided  under the law then in effect.
Nothing   contained   herein  shall  be  construed  as  requiring   approval  of
Shareholders  for the Trustees to organize or assist in  organizing  one or more
corporations,  trusts,  partnerships,  associations or other  organizations  and
selling,  conveying  or  transferring  a portion of the Trust  Property  to such
organizations or entities.


                                   ARTICLE XII

                                  Miscellaneous

     Section 12.1 FILING.  This  Declaration  and any amendment  hereto shall be
filed in the office of the Secretary of the Commonwealth of Massachusetts and in
such other places as may be required  under the laws of  Massachusetts  and also
may be filed or recorded in such other places as the Trustees deem  appropriate.
Each  amendment  so filed  shall be  accompanied  by a  certificate  signed  and
acknowledged  by a Trustee  stating  that such action was duly taken in a manner
provided  herein,  and unless such amendment or such certificate sets forth some
later time for the  effectiveness  of such  amendment,  such amendment  shall be
effective  upon its filing.  A restated  Declaration,  containing  the  original
Declaration  and all amendments  theretofore  made, may be executed from time to
time by a majority of the Trustees and shall,  upon filing with the Secretary of
the  Commonwealth  of  Massachusetts,  be conclusive  evidence of all amendments
contained  therein and may  thereafter  be  referred to in lieu of the  original
Declaration and the various amendments thereto.

     Section 12.2 RESIDENT  AGENT.  The Trust shall maintain a resident agent in
the Commonwealth of Massachusetts, which agent shall initially be CT Corporation
System, 2 Oliver Street, Boston, Massachusetts 02109. The Trustees may designate
a successor resident agent,  provided,  however, that such appointment shall not
become  effective until written notice thereof is delivered to the office of the
Secretary of the Commonwealth of Massachusetts.

     Section 12.3  GOVERNING  LAW. This  Declaration is executed by the Trustees
and delivered in the  Commonwealth  of  Massachusetts  and with reference to the
laws thereof, and the rights of all parties and the validity and construction of
every provision  hereof shall be subject to and construed  according to the laws
of said  Commonwealth  and reference shall be specifically  made to the business
corporation law of the  Commonwealth of  Massachusetts as to the construction of
matters not  specifically  covered herein or as to which an ambiguity exists but
the  reference  to said  business  corporation  law is not  intended to give the
Trust,  Trustees,  Shareholders or any other person, any right, power, authority
or responsibility only to or in connection with an entity organized in corporate
form.

     Section 12.4 COUNTERPARTS.  This Declaration may be simultaneously executed
in several  counterparts,  each of which shall be deemed to be an original,  and
such counterparts, together, shall constitute one and the same instrument, which
shall be sufficiently evidenced by any such original counterpart.

     Section 12.5  RELIANCE BY THIRD  PARTIES.  Any  certificate  executed by an
individual who, according to the records of the Trust or of any recording office
in which this  Declaration may be recorded,  appears to be a Trustee  hereunder,
certifying to: (a) the number or identity of Trustees or  Shareholders;  (b) the
name of the  Trust  or any  Series  thereof;  (c) the due  authorization  of the
execution  of any  instrument  or writing;  (d) the form of any vote passed at a
meeting of Trustees or Shareholders; (e) the fact that the number of Trustees or
Shareholders  present  at  any  meeting  or  executing  any  written  instrument
satisfies  the  requirements  of this  Declaration;  (f) the form of any By-laws
adopted by or the  identity of any  officers  elected by the  Trustees;  (g) the
existence of any fact or facts which in any manner  relate to the affairs of the
Trust or any Series; or (h) the establishment of any Series, shall be conclusive
evidence as to the matters so certified in favor of any person  dealing with the
Trustees and their successors.

     Section 12.6 PROVISIONS IN CONFLICT WITH LAW OR REGULATIONS.

     (a) The provisions of this  Declaration are severable,  and if the Trustees
shall determine,  with the advice of counsel,  that any of such provisions is in
conflict with the 1940 Act, the regulated  investment  company provisions of the
Internal  Revenue  Code or with  other  applicable  laws  and  regulations,  the
conflicting  provision shall be deemed never to have  constituted a part of this
Declaration;  provided, however, that such determination shall not affect any of
the remaining  provisions of this  Declaration or render invalid or improper any
action taken or omitted prior to such determination.

     (b) If  any  provision  of  this  Declaration  shall  be  held  invalid  or
unenforceable in any  jurisdiction,  such invalidity or  unenforceability  shall
attach only to such provision in such  jurisdiction  and shall not in any manner
affect such provision in any other  jurisdiction  or any other provision of this
Declaration in any jurisdiction.

     IN WITNESS  WHEREOF,  the  undersigned  have  caused  these  presents to be
executed as of the day and year first above written.

                                                               /s/Laura M. Moret
                                                               -----------------
                                                                  Laura M. Moret
                                                                  Trustee





                               USLICO SERIES FUND


                                     BY-LAWS


<TABLE>
<CAPTION>

                                                TABLE OF CONTENTS



                                                                                                               Page

ARTICLE I -- SHAREHOLDER MEETINGS

<S>                        <C>                                                                                   <C>
         Section 1.1       Calling of Meetings...............................................................     1
         Section 1.2       Notices...........................................................................     1
         Section 1.3       Place of Meeting..................................................................     1
         Section 1.4       Chairman..........................................................................     1
         Section 1.5       Proxies; Voting...................................................................     1
         Section 1.6       Closing of Transfer Books and Fixing Record Dates.................................     2
         Section 1.7       Inspectors of Election............................................................     2

ARTICLE II -- TRUSTEES

         Section 2.1       The Trustees......................................................................     3
         Section 2.2       Regular and Special Meetings......................................................     3
         Section 2.3       Notice............................................................................     3
         Section 2.4       Records...........................................................................     3
         Section 2.5       Quorum and Vote...................................................................     4
         Section 2.6       Telephone Meeting.................................................................     4
         Section 2.7       Special Action....................................................................     4
         Section 2.8       Action by Consent.................................................................     4
         Section 2.9       Compensation of Trustees..........................................................     4

ARTICLE III -- OFFICERS

         Section 3.1       Officers of the Trust.............................................................     4
         Section 3.2       Election and Tenure...............................................................     5
         Section 3.3       Removal of Officers...............................................................     5
         Section 3.4       Bonds and Surety..................................................................     5
         Section 3.5       Chairman, President and Vice-Presidents...........................................     5
         Section 3.6       Secretary.........................................................................     6
         Section 3.7       Treasurer.........................................................................     7
         Section 3.8       Other Officers and Duties.........................................................     7

ARTICLE IV -- POWER AND DUTIES OF THE EXECUTIVE AND OTHER COMMITTEES

         Section 4.1       Executive and Other Committees....................................................     7
         Section 4.2       Vacancies in Executive Committee..................................................     8
         Section 4.3       Executive Committee to Report to Trustees.........................................     8
         Section 4.4       Procedure of Executive Committee..................................................     8
         Section 4.5       Powers of Executive Committee.....................................................     8
         Section 4.6       Compensation......................................................................     8
         Section 4.7       Informal Action by Executive Committee or Other Committee.........................     8

ARTICLE V -- SHARES OF BENEFICIAL INTEREST

         Section 5.1       Book Entry Shares.................................................................     9
         Section 5.2       Transfer Agents, Registrars and the Like..........................................     9
         Section 5.3       Transfer of Shares................................................................     9
         Section 5.4       Registered Shareholders...........................................................     9

ARTICLE VI -- AMENDMENT OF BY-LAWS...........................................................................     10

ARTICLE VII -- INSPECTION OF BOOKS...........................................................................     10

ARTICLE VIII -- AGREEMENTS, CHECKS, DRAFTS, ENDORSEMENTS, ETC.

         Section 8.1       Agreements, Etc...................................................................     10
         Section 8.2       Checks, Drafts, Etc...............................................................     11
         Section 8.3       Endorsements, Assignments and Transfer of Securities..............................     11
         Section 8.4       Evidence of Authority.............................................................     11

ARTICLE IX -- SEAL         ..................................................................................     11

ARTICLE X -- FISCAL YEAR   ..................................................................................     11

ARTICLE XI -- WAIVERS OF NOTICE..............................................................................     12

ARTICLE XII -- BOOKS AND RECORDS.............................................................................     12

</TABLE>


                               USLICO SERIES FUND

                                     BY-LAWS


     These By-laws are made and adopted pursuant to Section 3.9 of the Agreement
and Declaration of Trust establishing USLICO SERIES FUND ("Trust") dated January
19, 1988, as from time to time amended  (hereinafter  called the "Declaration").
All words and terms  capitalized  in these  By-laws  shall  have the  meaning or
meanings set forth for such words or terms in the Declaration.

                                    ARTICLE I

                              Shareholder Meetings

     Section 1.1.  CALLING OF MEETINGS.  Meetings of the  Shareholders  shall be
held as  provided in Section  10.2 of the  Declaration  at such place  within or
without the Commonwealth of Massachusetts as the Trustees shall designate.

     Section 1.2. NOTICES.  Notice of all meetings of Shareholders,  stating the
time,  place  and  purposes  of the  meeting,  shall  be  given  by mail to each
Shareholder at his registered  address as recorded on the register of the Trust,
mailed at least 10 days and not more than  sixty (60) days  before the  meeting.
Any adjourned  meeting shall be held as adjourned  without  further  notice.  No
notice  need be given to any  Shareholder  who shall  have  failed to inform the
Trust of his current  address or if a written waiver of notice,  executed before
or after the meeting by the Shareholder or his attorney,  thereunto  authorized,
is filed with the records of the meeting.

     Section 1.3. PLACE OF MEETING.  Meetings of the  Shareholders  of the Trust
shall be held at such place within or without the  Commonwealth of Massachusetts
as may be fixed from time to time by resolution of the Trustees.

     Section 1.4. CHAIRMAN.  The Chairman,  if any, shall act as Chairman at all
meetings  of the  Shareholders;  in his  absence,  the  President  shall  act as
Chairman;  and in the absence of the Chairman and the President,  the Trustee or
Trustees present at each meeting may elect a temporary Chairman for the meeting,
who may be one of themselves.

     Section 1.5. PROXIES; VOTING.  Shareholders may vote either in person or by
duly executed proxy and, unless otherwise  required by applicable law, each full
share  represented at the meeting shall have one vote, and each fractional share
shall have a  proportionate  fractional vote all as provided in Article X of the
Declaration.  No proxy shall be valid after  eleven (11) months from the date of
its execution, unless a longer period is expressly stated in such proxy.

     Section 1.6.  CLOSING OF TRANSFER  BOOKS AND FIXING RECORD  DATES.  For the
purpose of determining the Shareholders who are entitled to notice of or to vote
or act at any meeting, including any adjournment thereof, or who are entitled to
participate in any dividends,  or for any other proper purpose, the Trustees may
from time to time close the  transfer  books or fix a record  date in the manner
provided in Section 10.4 of the  Declaration.  If the Trustees do not,  prior to
any meeting of  Shareholders,  so fix a record date or close the transfer books,
then an officer of the Trust shall determine a date which shall be not more than
180 days prior to the date of the meeting or the date upon which the dividend is
declared, as the case may be, and such date shall be the record date.

     Section  1.7.  INSPECTORS  OF  ELECTION.  In  advance  of  any  meeting  of
Shareholders,  the  Trustees  may appoint  Inspectors  of Election to act at the
meeting  or any  adjournment  thereof.  If  Inspectors  of  Election  are not so
appointed,  the Chairman, if any, of any meeting of Shareholders may, and on the
request of any Shareholder of his proxy shall, appoint Inspectors of Election of
the meeting. The number of Inspectors shall be either one or three. If appointed
at the meeting on the request of one or more Shareholders or proxies, a majority
of Shares  present shall  determine  whether one or three  Inspectors  are to be
appointed, but failure to allow such determination by the Shareholders shall not
affect the validity of the  appointment  of Inspectors of Election.  In case any
person  appointed as  Inspector  fails to appear or fails or refuses to act, the
vacancy  may be filled by  appointment  made by the  Trustees  in advance of the
convening of the meeting or at the meeting by the person acting as Chairman. The
Inspectors  of  Election  shall  ascertain  and  monitor  the  number  of Shares
outstanding,  the Shares represented at the meeting,  the existence of a quorum,
the authenticity,  validity and effect of proxies,  shall receive votes, ballots
or consents,  shall hear and determine all  challenges  and questions in any way
arising in connection with the right to vote, shall count and tabulate all votes
or consents,  determine the results,  and do such other acts as may be proper to
conduct the  election or vote with  fairness to all  Shareholders.  If there are
three Inspectors of Election,  the decision, act or certificate of a majority is
effective in all respects as the decision, act or certificate of all. On request
of the Chairman, if any, of the meeting, or of any Shareholder or his proxy, the
Inspectors  of  Election  shall  make a report in writing  of any  challenge  or
question or matter  determined by them and shall  execute a  certificate  of any
facts found by them.


                                   ARTICLE II

                                    Trustees

     Section  2.1.  THE  TRUSTEES.  The Trustees  shall be  responsible  for the
management of the Trust;  they may retain such  authority to direct the business
affairs of the Trust as they deem advisable, but, subject to the Declaration and
the provisions of applicable law, they may delegate any of the various functions
involved in the  management  of the Trust to its officers  and/or agents as they
deem fit. The term of office of each Trustee  shall  continue  until the Trustee
resigns,  is  removed,  retires,  or is retired  pursuant  to Section 2.3 of the
Declaration.  Subject  to  the  provisions  of  Sections  2.2  and  2.4  of  the
Declaration,  all  persons to serve as Trustees of the Trust shall be elected at
each meeting of the Shareholders of the Trust called for that purpose.

     Section 2.2. REGULAR AND SPECIAL MEETINGS. Regular meetings of the Trustees
may be held  without  call or  notice at such  place or places  and times as the
Trustees may determine from time to time. Special Meetings of the Trustees shall
be held upon the call of the Chairman,  if any, the President,  the Secretary or
any two  Trustees,  at such time,  on such day,  and at such place,  as shall be
designated in the notice of the meeting.

     Section  2.3.  NOTICE.  Notice  of a  meeting  shall be given by mail or by
telegram  (which term shall  include a cablegram)  or delivered  personally.  If
notice is given by mail,  it shall be mailed not later  than 24 hours  preceding
the meeting and if given by telegram or personally,  such telegram shall be sent
or delivered  not later than 24 hours  preceding the meeting,  unless  otherwise
subject to the provisions of the 1940 Act. Notice by telephone shall  constitute
personal  delivery  for these  purposes.  Notice of a meeting of Trustees may be
waived  before or after  any  meeting  by signed  written  waiver.  Neither  the
business to be  transacted  at, nor the purpose of, any meeting of the  Trustees
need be stated in the notice or waiver of notice of such meeting,  and no notice
need be given of action proposed to be taken by unanimous  written consent.  The
attendance of a Trustee at a meeting shall constitute a waiver of notice of such
meeting  except  where a Trustee  attends a meeting for the  express  purpose of
objecting to the  transaction of any business on the ground that the meeting has
not been lawfully called or convened.

     Section 2.4. RECORDS.  The results of all actions taken at a meeting of the
Trustees, or by unanimous written consent of the Trustees,  shall be recorded by
the Secretary or Assistant Secretary.

     Section 2.5. QUORUM AND VOTE. A majority of the Trustees shall constitute a
quorum for the  transaction  of business.  The act of a majority of the Trustees
present  at any  meeting  at which a quorum is  present  shall be the act of the
Trustees  unless a greater  proportion is required by the  Declaration  or these
By-laws  or  applicable  law.  In the  absence of a quorum,  a  majority  of the
Trustees  present may adjourn the meeting from time to time until a quorum shall
be present. Notice of any adjourned meeting need not be given.

     Section 2.6. TELEPHONE  MEETING.  Subject to compliance with the provisions
of the 1940 Act, the  Trustees  may meet by means of a  conference  telephone or
similar equipment by means of which all persons participating in the meeting can
hear each other.

     Section 2.7. SPECIAL ACTION.  When all the Trustees shall be present at any
meeting,  however called or whenever held, or shall assent to the holding of the
meeting without notice, or after the meeting shall sign a written assent thereto
on the record of such  meeting,  the acts of such  meeting  shall be valid as if
such meeting had been regularly held.

     Section 2.8.  ACTION BY CONSENT.  Subject to compliance with the provisions
of the 1940 Act, any action by the Trustees may be taken  without a meeting if a
written  consent  thereto is signed by a majority of the Trustees then in office
and filed with the records of the  Trustees'  meetings.  Such  consent  shall be
treated as a vote of the Trustees for all purposes.

     Section 2.9.  COMPENSATION  OF TRUSTEES.  The Trustees may receive a stated
salary for their services as Trustees, and by resolution of the Trustees a fixed
fee and expense of  attendance  may be allowed for  attendance  at each meeting.
Nothing herein contained shall be construed to preclude any Trustee from serving
the  Trust  in any  other  capacity,  as an  officer,  agent or  otherwise,  and
receiving compensation therefor.


                                   ARTICLE III

                                    Officers

     Section 3.1.  OFFICERS OF THE TRUST.  The officers of the Trust may consist
of a Chairman, if one shall be appointed by the Trustees, and shall consist of a
President,  a  Secretary,  a  Treasurer  and such other  officers  or  assistant
officers, including Vice-Presidents,  as may be elected by the Trustees. Any two
or more of the  offices  may be held by the same  person,  except  that the same
person may not be both  President  and  Secretary.  The Trustees may designate a
Vice-President  as an Executive  Vice-President  and may  designate the order in
which the other Vice-Presidents may act. The Chairman and the President shall be
Trustees, but no other officer of the Trust need be a Trustee.

     Section 3.2. ELECTION AND TENURE. At the initial organizational meeting and
at least once a year  thereafter the Trustees shall elect the Chairman,  if any,
the  President,  Secretary,  Treasurer  and such other  officers as the Trustees
shall deem  necessary or  appropriate  in order to carry out the business of the
Trust. Such officers shall hold the office until their successors have been duly
elected and  qualified.  The  Trustees may fill any vacancy in office or add any
additional officers at any time.

     Section 3.3.  REMOVAL OF OFFICERS.  Any officer may be removed at any time,
with or without cause,  by action of a majority of the Trustees.  This provision
shall not  prevent the making of a contract of  employment  for a definite  term
with any  officer  and shall have no effect  upon any cause of action  which any
officer may have as a result of removal in breach of a contract  of  employment.
Any officer may resign at any time by notice in writing  signed by such  officer
and delivered or mailed to the Chairman,  if any, President,  or Secretary,  and
such resignation shall take effect immediately upon receipt by the Chairman,  if
any, President,  or Secretary, or at a later date according to the terms of such
notice in writing.

     Section 3.4. BONDS AND SURETY.  Any officer may be required by the Trustees
to be bonded for the faithful  performance of his duties in such amount and with
such sureties as the Trustees may determine.

     Section 3.5. CHAIRMAN, PRESIDENT AND VICE-PRESIDENTS. The Chairman, if any,
shall,  if  present,  preside at all  meetings  of the  Shareholders  and of the
Trustees  and shall  exercise and perform such other powers and duties as may be
from time to time assigned to him by the Trustees.  Subject to such  supervisory
powers,  if any, as may be given by the  Trustees to the  Chairman,  if any, the
President shall be the chief executive officer of the Trust, and, subject to the
control of the Trustees,  shall have general supervision,  direction and control
of the  business  of the Trust and of its  employees  and  shall  exercise  such
general powers of management as are usually vested in the office of President of
a  corporation.  In the absence of the  Chairman,  if any, the  President  shall
preside at all meetings of the Shareholders  and of the Trustees.  The President
shall be, EX OFFICIO,  a member of all outstanding  committees (except the Audit
Committee  or any other  Committee  that  consists  only of Trustees who are not
interested persons of the Trust or its Investment Adviser). Subject to direction
of the Trustees,  the Chairman,  if any, and the President shall each have power
in the name and on behalf of the Trust to  execute  any and all loan  documents,
contracts, agreements, deeds, mortgages and other instruments in writing, and to
employ  and  discharge  employees  and  agents of the  Trust.  Unless  otherwise
directed by the  Trustees,  the Chairman,  if any, and the President  shall each
have full authority and power,  on behalf of all of the Trustees,  to attend and
to act and to vote,  on  behalf  of the Trust at any  meetings  of the  business
organizations  in which the Trust  holds an  interest,  or to confer such powers
upon any other persons,  by executing any proxies duly authorizing such persons.
The Chairman,  if any, and the President shall have such further authorities and
duties as the  Trustees  shall from time to time  determine.  In the  absence or
disability of the President, the Vice-Presidents in order of their rank as fixed
by the  Trustees  or,  if  more  than  one and not  ranked,  the  Vice-President
designated  by the Trustees,  shall perform all of the duties of the  President,
and when so acting  shall  have all the  powers of and be  subject to all of the
restrictions upon the President.  Subject to the direction of the Trustees,  and
of the President,  each  Vice-President  shall have the power in the name and on
behalf  of  the  Trust  to  execute  any  and  all  loan  documents,  contracts,
agreements, deeds, mortgages and other instruments in writing, and, in addition,
shall have such other duties and powers as shall be designated from time to time
by the Trustees or by the President.

     Section  3.6.  SECRETARY.  The  Secretary  shall  keep the  minutes  of all
meetings of, and record all votes of,  Shareholders,  Trustees and the Executive
Committee,  if any. He shall be custodian of the seal of the Trust,  if any, and
he (and any other person so authorized by the Trustees) shall affix the seal or,
if permitted, a facsimile thereof, to any instrument executed by the Trust which
would be sealed by a Massachusetts  corporation  executing the same or a similar
instrument  and shall attest to the seal and the  signature or signatures of the
officer or  officers  executing  such  instrument  on behalf of the  Trust.  The
Secretary shall also perform any other duties  commonly  incident to such office
in a Massachusetts  business corporation,  and shall have such other authorities
and duties as the Trustees shall from time to time determine.  Any of the duties
of the Secretary may be performed by an Assistant  Secretary  duly  appointed by
the Trustees.

     Section 3.7. TREASURER.  Except as otherwise directed by the Trustees,  the
Treasurer shall have the general supervision of the monies,  funds,  securities,
notes receivable and other valuable papers and documents of the Trust, and shall
have and exercise under the supervision of the Trustees and of the President all
powers and duties normally incident to his office. He may endorse for deposit or
collection all notes,  checks and other  instruments  payable to the Trust or to
its order.  He shall deposit all funds of the Trust in such  depositories as the
Trustees shall designate.  He shall be responsible for such  disbursement of the
funds of the Trust as may be ordered by the Trustees or the President.  He shall
keep accurate  account of the books of the Trust's  transactions  which shall be
the property of the Trust,  and which  together  with all other  property of the
Trust in his  possession,  shall be subject at all times to the  inspection  and
control of the Trustees.  Unless the Trustees  shall  otherwise  determine,  the
Treasurer shall be the principal  accounting officer of the Trust and shall also
be the principal financial officer of the Trust. He shall have such other duties
and   authorities   as  the  Trustees   shall  from  time  to  time   determine.
Notwithstanding  anything to the  contrary  herein  contained,  the Trustees may
authorize any adviser, administrator, manager or transfer agent to maintain bank
accounts and deposit and disburse  funds of any Series of the Trust on behalf of
such Series.

     Section 3.8. OTHER  OFFICERS AND DUTIES.  The Trustees may elect such other
officers and assistant  officers as they shall from time to time determine to be
necessary or desirable in order to conduct the business of the Trust.  Assistant
officers  shall act generally in the absence of the officer whom they assist and
shall assist that officer in the duties of his office.  Each  officer,  employee
and agent of the Trust  shall have such other  duties  and  authority  as may be
conferred upon him by the Trustees or delegated to him by the President.


                                   ARTICLE IV

                             Power and Duties of the
                         Executive and Other Committees

     Section 4.1.  EXECUTIVE AND OTHER  COMMITTEES.  The Trustees may, but shall
not be  required  to,  elect  from their own number an  Executive  Committee  to
consist of not less than two members,  which number shall include the President,
who shall,  EX OFFICIO,  be a member thereof.  The Executive  Committee shall be
elected by a resolution  passed by a vote of at least a majority of the Trustees
then in  office.  The  Trustees  may also  elect  from  their own  number  other
committees  from time to time,  the number  composing  such  committees  and the
powers conferred upon the same to be determined by vote of the Trustees.

     Section 4.2. VACANCIES IN EXECUTIVE  COMMITTEE.  Vacancies occurring in the
Executive  Committee  from  any  cause  shall be  filled  by the  Trustees  by a
resolution  passed by the vote of at least a majority  of the  Trustees  then in
office.

     Section 4.3. EXECUTIVE  COMMITTEE TO REPORT TO TRUSTEES.  All action by the
Executive  Committee  shall be reported to the  Trustees at their  meeting  next
succeeding such action.

     Section 4.4.  PROCEDURE OF EXECUTIVE  COMMITTEE.  The  Executive  Committee
shall fix its own rules of  procedures  not  inconsistent  with these By-laws or
with any directions of the Trustees.  It shall meet at such times and places and
upon such  notice as shall be  provided  by such rules or by  resolution  of the
Trustees.  The  presence  of a  majority  shall  constitute  a  quorum  for  the
transaction of business,  and in every case an affirmative vote of a majority of
all the members of the  Committee  present  shall be necessary for the taking of
any action.

     Section 4.5. POWERS OF EXECUTIVE  COMMITTEE.  During the intervals  between
the meetings of the Trustees, the Executive Committee,  except as limited by the
By-laws of the Trust or by specific  directions of the  Trustees,  shall possess
and may exercise all the powers of the Trustees in the  management and direction
of the  business  and  conduct of the affairs of the Trust in such manner as the
Executive  Committee  shall deem for the best interests of the Trust,  and shall
have power to authorize  the seal of the Trust to be affixed to all  instruments
and documents  requiring  same.  Notwithstanding  the  foregoing,  the Executive
Committee shall not have the power to elect  Trustees,  increase or decrease the
number of Trustees, elect or remove any officer, declare dividends, issue shares
or recommend to Shareholders any action requiring Shareholder approval.

     Section  4.6.  COMPENSATION.  The members of any duly  appointed  committee
shall receive such compensation and/or fees as from time to time may be fixed by
the Trustees.

     Section 4.7. INFORMAL ACTION BY EXECUTIVE COMMITTEE OR OTHER COMMITTEE. Any
action  required  or  permitted  to be taken  at any  meeting  of the  Executive
Committee or any other duly  appointed  Committee may be taken without a meeting
if a consent in writing  setting  forth such  action is signed by all members of
such committee and such consent is filed with the records of the Trust.


                                    ARTICLE V

                          Shares of Beneficial Interest

     Section 5.1. BOOK ENTRY SHARES. No certificates will be issued to represent
shares in the Trust unless the Trustees, in their discretion,  may so authorize.
The  Trust may  issue  certificates  in any fixed  denomination  of  shares,  or
alternatively,  may issue to all investors certificates  evidencing ownership of
shares of beneficial  interest in the Trust which will not evidence ownership of
a fixed number of shares but will  indicate on its face that it  represents  all
Trust shares of  beneficial  interest for which the investor is the record owner
as shown on the books of record of the  Transfer  Agent of the Trust.  The Trust
shall maintain adequate records to determine the holdings of each Shareholder of
record,  and such  records  shall be  deemed  the  equivalent  of a  certificate
representing the shares for all purposes.

     Section  5.2.  TRANSFER  AGENTS,  REGISTRARS  AND THE LIKE.  As provided in
Section 6.7 of the Declaration,  the Trustees shall have authority to employ and
compensate such transfer agents and registrars with respect to the Shares of the
various  Series of the Trust as the Trustees  shall deem necessary or desirable.
In  addition,  the  Trustees  shall  have power to employ  and  compensate  such
dividend  disbursing  agents,  warrant agents and agents for the reinvestment of
dividends as they shall deem  necessary or  desirable.  Any of such agents shall
have such power and authority as is delegated to any of them by the Trustees.

     Section  5.3.  TRANSFER  OF  SHARES.  The  shares  of the  Trust  shall  be
transferable  on the books of the Trust only upon  delivery to the Trustees or a
transfer agent of the Trust of proper  documentation  as provided in Section 6.8
of the Declaration.  The Trust, or its transfer  agents,  shall be authorized to
refuse any transfer  unless and until there is presented such evidence as may be
reasonably required to show that the requested transfer is proper.

     Section  5.4.  REGISTERED  SHAREHOLDERS.  The  Trust may deem and treat the
holder of record of any Share as the absolute owner thereof for all purposes and
shall not be  required  to take any notice of any right or claim of right of any
other person, unless otherwise required by applicable law.


                                   ARTICLE VI

                              Amendment of By-laws

     In accordance with Section 3.9 of the Declaration,  the Trustees shall have
the power to alter,  amend or repeal  the  By-laws  or adopt new  By-laws at any
time.  Action by the Trustees  with respect to the By-laws  shall be taken by an
affirmative  vote of a majority of the Trustees.  The Trustees shall in no event
adopt  By-laws  which are in conflict  with the  Declaration,  and any  apparent
inconsistency  shall be  construed  in favor of the  related  provisions  in the
Declaration.

     The Agreement and  Declaration  of Trust  establishing  USLICO Series Fund,
dated January 19, 1988, a copy of which,  together with all amendments  thereto,
(the  "Declaration"),  is on  file  in  the  office  of  the  Secretary  of  the
Commonwealth of Massachusetts,  provides that the name USLICO Series Fund refers
to the Trustees  under the  Declaration  collectively  as  Trustees,  but not as
individuals or personally;  and no Trustee,  Shareholder,  officer,  employee or
agent of USLICO Series Fund shall be held to any personal  liability,  nor shall
resort be had to their private  property for the  satisfaction of any obligation
or claim or otherwise in connection  with the affairs of said USLICO Series Fund
but the Trust estate only shall be liable.


                                  ARTICLE VIII

                               Inspection of Books

     The Trustees shall from time to time determine  whether and to what extent,
and at what times and places,  and under what  conditions  and  regulations  the
accounts  and books of the Trust or any of them shall be open to the  inspection
of the  Shareholders;  and no  Shareholder  shall  have any right to  inspect an
account  or  book  or  document  of the  Trust  except  as  conferred  by law or
authorized by the Trustees or by resolution of the Shareholders.


                                  ARTICLE VIII

                 Agreements, Checks, Drafts, Endorsements, Etc.

     Section 8.1.  AGREEMENTS,  ETC. The Trustees or the Executive Committee may
authorize any officer or officers, or agent or agents of the Trust to enter into
any agreement or execute and deliver any instrument in the name of and on behalf
of the  Trust,  and such  authority  may be  general  or  confined  to  specific
instances;  and,  unless  so  authorized  by the  Trustees  or by the  Executive
Committee  or by these  By-laws,  no officer,  agent or employee  shall have any
power or authority to bind the Trust by any agreement or engagement or to pledge
its credit or to render it liable for any purpose or in any amount.

     Section 8.2. CHECKS,  DRAFTS,  ETC. All checks,  drafts,  or orders for the
payment of money,  notes and other evidences of indebtedness  shall be signed by
such officer or officers,  employee or employees,  or agent or agents,  as shall
from time to time be designated by the Trustees or the Executive  Committee,  if
any, or as may be  specified in or pursuant to the  agreement  between the Trust
and any bank or trust company appointed as custodian  depository pursuant to the
provisions of the Declaration.

     Section 8.3.  ENDORSEMENTS,  ASSIGNMENTS  AND TRANSFER OF  SECURITIES.  All
endorsements,  assignments,  stock  powers or other  instruments  of transfer of
securities  standing in the name of the Trust or its nominees or directions  for
the transfer of securities  belonging to the Trust shall be made by such officer
or officers,  employee or employees,  or agent or agents as may be authorized by
the Trustees or the Executive Committee, if any.

     Section 8.4. EVIDENCE OF AUTHORITY.  Anyone dealing with the Trust shall be
fully  justified in relying on a copy of a resolution  of the Trustees or of any
committee thereof empowered to act in the premises which is certified as true by
the Secretary or an Assistant Secretary under the seal of the Trust.


                                   ARTICLE IX

                                      Seal

     The seal of the Trust shall be circular in form, bearing the inscription:

                    USLICO Series Fund - 1988 - Massachusetts


                                    ARTICLE X

                                   Fiscal Year

     The fiscal year of the Trust shall be the period of twelve months ending on
December 31 of each calendar year.


                                   ARTICLE XI

                                Waivers of Notice

     Whenever any notice whatsoever is required to be given under the provisions
of any statue of the Commonwealth of  Massachusetts,  or under the provisions of
the  Declaration  or these By-laws,  a waiver thereof in writing,  signed by the
person or  persons  entitled  to said  notice  whether  before or after the time
stated therein,  shall be deemed equivalent thereto. A notice shall be deemed to
have been  given if  telegraphed,  cabled or sent by  wireless  when it has been
delivered to a representative  of any telegraph,  cable or wireless company with
instructions that it be telegraphed,  cabled or sent by wireless. Any notice, if
mailed, shall be deemed to be given at the time when the same shall be deposited
in the mail.


                                   ARTICLE XII

                                Books and Records

     The books and records of the Trust,  including the stock ledger or ledgers,
may be kept in or outside the  Commonwealth of  Massachusetts  at such office or
agency of the Trust as may be from time to time determined by the Trustees.





                          INVESTMENT ADVISORY AGREEMENT


     Agreement  restated  as of the 5th day of March,  1997,  to  reflect a name
change between USLICO Series Fund (the "Fund") and Washington  Square  Advisers,
Inc. (the "Adviser").

                                   WITNESSETH:

     WHEREAS, the Fund is an open-end, diversified management investment company
registered  under the  Investment  Company  Act of 1940,  as amended  (the "1940
Act"),  the securities of which are registered under the Securities Act of 1933,
as amended (the "1933 Act"); and

     WHEREAS,  The Adviser is  registered  as an  investment  adviser  under the
Investment Advisers Act of 1940 as amended (the "Advisers Act"); and

     WHEREAS,  the Fund is  authorized  to issue shares of  beneficial  interest
("Shares")  in  separate  classes  or  portfolios,   with  each  such  portfolio
representing  interests in a separate  portfolio of securities and other assets;
and

     WHEREAS, the Fund has initially established four portfolios, designated the
Money Market Portfolio,  the Stock Portfolio,  the Bond Portfolio, and the Asset
Allocation  Portfolio,  such  portfolios  together  with  all  other  portfolios
subsequently  established  by the Fund with respect to which the Fund desires to
retain the Adviser to render  investment  advisory  services  hereunder and with
respect  to which the  Adviser is  willing  so to do being  herein  collectively
referred to as the "Portfolios".

     NOW,  THEREFORE,  in  consideration  of the promises  and mutual  covenants
herein contained, it is agreed between the parties as follows:

     1. The Fund hereby appoints the Adviser to act as investment adviser to the
Fund with respect to the Portfolios for the period and on the terms set forth in
this Agreement.  The Adviser  accepts such  appointment and agrees to tender the
services herein set forth, for the compensation herein provided.

     In the event the Fund  establishes one or more  additional  portfolios with
respect  to which it desires to retain  the  Adviser  to render  management  and
investment advisory services hereunder,  it shall notify the Adviser in writing.
If the  Adviser is willing to render such  services it shall  notify the Fund in
writing, whereupon such class shall become a Portfolio hereunder.

     2. The Fund has delivered  properly  certified or  authenticated  copies of
each of the following documents to the Adviser and will deliver to it all future
amendments and supplements thereto, if any:

     (a)  a  certified   resolution  of  the  Board  of  Trustees  of  the  Fund
          authorizing  the  appointment of the Adviser and approving the form of
          this Agreement;

     (b)  the Registration Statement as filed by the Fund under the 1940 Act and
          the  1933  Act  with  the  Securities  and  Exchange  Commission  (the
          "Registration   Statement"),   including  the  Fund's  Prospectus  and
          Statement of Additional Information, and any amendments or supplements
          thereto;

     (c)  exhibits,  powers  of  attorneys,  certificates  and any and all other
          documents  relating to or filed in  connection  with the  Registration
          Statement described above.

     3.  The  Adviser  agrees  to  maintain  and to  preserve  for  the  periods
prescribed  under the 1940 Act any such records as are required to be maintained
by the Adviser  with  respect to the Fund by the 1940 Act.  The adviser  further
agrees that all records  which it maintains for the Fund are the property of the
Fund and it will promptly surrender any of such records upon request.

     4. (a) The Adviser shall provide to the Fund investment guidance and policy
direction  in  connection  with the  management  of the  Portfolio  of the Fund,
including oral and written  research,  analysis,  advice,  and  statistical  and
economic data and information.

     Consistent  with  the  investment  objectives,  policies  and  restrictions
applicable  to the Fund and its  Portfolios,  the  Adviser  will  determine  the
securities  and other assets to be  purchased  or sold by each  Portfolio of the
Fund and will  determine  what  portion of each  Portfolio  shall be invested is
securities or other assets, and what portion, if any, should be held uninvested.

     The Fund will have the benefit of the investment analysis and research, the
review of  current  economic  conditions  and trends  and the  consideration  of
long-range  investment policy generally available to investment advisory clients
of the  Adviser.  It is  understood  that the  Adviser  will not use any  inside
information pertinent to investment decisions undertaken in connection with this
Agreement  that  may be in its  possession  or in the  possession  of any of its
affiliates, nor will the Adviser seek to obtain any such information.

     (b)  The  Adviser   also  shall   provide  to  the  officers  of  the  Fund
administrative  assistance in connection  with the operation of the Fund and the
Portfolios,  which shall include (i) compliance with all reasonable  requests of
the Fund for information,  including information required in connection with the
Fund's filings with the Securities and Exchange  Commission and state securities
commissions, and (ii) such other services as the Fund's officers shall from time
to time  determine to be necessary or useful to the  administration  of the Fund
and the Portfolios.

     (c) As manager  of the assets of the  Portfolios,  the  Adviser  shall make
investments  for the account of the Portfolios in accordance  with the Adviser's
best judgment and within the investment  objectives,  policies and  restrictions
set forth in the  Prospectus,  the 1940 Act and the  provisions  of the Internal
Revenue  Code  relating to  regulated  investment  companies,  subject to policy
decisions adopted by the Fund's Board of Trustees. In connection therewith,  the
Adviser  shall place orders for the purchase  and sale of  securities  and other
assets either directly with the issuer or with any broker-dealer. The Adviser is
authorized  to select  brokers and dealers  and to open and  maintain  brokerage
accounts  and trading  accounts  for the  purchase  and sale of  securities  and
options with  broker-dealers  for and on behalf of the  Portfolios in accordance
with procedures,  if any,  established by the Adviser and approved by the Fund's
Board of Trustees.

     (d) The Adviser  shall  furnish to the Fund's  Board of  Trustees  periodic
reports on the investment  performance of the Fund and its Portfolios and on the
performance  of its  obligations  under this  Agreement  and shall  supply  such
additional  reports and  information as the Fund's officers or Board of Trustees
shall reasonably request.

     (e) On occasions  when the Adviser deems the purchase or sale of a security
to be in the best  interest of a Portfolio as well as other of its clients,  the
Adviser, to the extent permitted by applicable law, may aggregate the securities
to be sold or purchased in order to obtain the best execution or lower brokerage
commissions,  if any.  The  Adviser  may  also on  occasion  purchase  or sell a
particular  security  for one or more clients in  different  amounts.  On either
occasion,  and to the  extent  permitted  by  applicable  law  and  regulations,
allocation  of the  securities  so  purchased  or sold,  as well as the expenses
incurred  in the  transaction,  will be made by the  Adviser  in the  manner  it
considers to be the most equitable and consistent with its fiduciary obligations
to the Fund and to such other customers.

     (f) The  Adviser  may  cause a  Portfolio  to pay a broker  which  provides
brokerage  and  research  services to the Adviser a commission  for  effecting a
securities  transaction  in excess  of the  amount  another  broker  might  have
charged.  Such higher  commissions may not be paid unless the Adviser determines
in good faith that the amount paid is  reasonable  in  relation to the  services
received  in  terms  of the  particular  transaction  or the  Adviser's  overall
responsibilities to the Fund and any other of the Adviser's clients.

     (g) In  connection  with  the  purchase  and  sale  of  securities  of each
Portfolio, the Adviser will arrange for the transmission to the Fund's Custodian
or other agent on a daily basis,  such  confirmations,  trade  tickets and other
documents  and shall  provide  information  reasonably  requested  by the Fund's
Custodian  or other agent for  helping  such agent  perform  its  administrative
responsibilities to the Fund including  responsibility to identify securities to
be purchased or sold by the Fund, to determine the value of the Fund's portfolio
securities  and other  assets and to  determine  the Fund's net asset  value per
share. With respect to portfolio  securities to be purchased or sold through the
Depository   Trust   Company,   the  Adviser  will  arrange  for  the  automatic
transmission of the confirmation of such trades to the Fund's custodian.

     5. The  Adviser  shall  give the Fund the  benefit  of the  Adviser's  best
judgment  and  efforts  in  rendering  services  under  this  Agreement.  As  an
inducement  to the  Adviser's  undertaking  to render these  services,  the Fund
agrees that the Adviser shall not be liable under this Agreement for any mistake
in judgment  or in any other event  whatsoever,  PROVIDED  that  nothing in this
Agreement  shall be deemed to protect or purport to protect the Adviser  against
any  liability  to the Fund or its  shareholders  to  which  the  Adviser  would
otherwise  be  subject  by reason  of  willful  misfeasance,  bad faith or gross
negligence in the performance or the Adviser's duties under this Agreement or by
reason  of the  Adviser's  reckless  disregard  of  its  obligation  and  duties
hereunder.

     6. (a) The Adviser  shall,  at its expense,  (i) employ or  associate  with
itself such persons as it believes  appropriate  to assist it in performing  its
obligations  under this  Agreement and (ii) provide all services,  equipment and
facilities necessary to perform its obligations under this Agreement.

     (b)  Subject to the  approval of the Fund's  Board of Trustees  and, to the
extent required by law, the Shareholders of Portfolios, the Adviser may contract
with such other parties as it deems appropriate to obtain  investment  research,
information,  investment  advisory and management services and other assistance,
but any fees,  compensation  or  expenses  to be paid to any such party shall be
paid by the Adviser, and no obligation shall be incurred on the Fund's behalf in
any respect.

     (c) The Fund shall be responsible for all of its expenses and  liabilities,
including  compensation of its trustees who are not affiliated with the Adviser;
taxes and governmental fees;  interest charges;  fees and expenses of the Fund's
independent  accountants and legal counsel;  trade association  membership dues;
fees and expenses of any custodian (including  maintenance of books and accounts
and  calculation of the net asset value of the Fund's  Shares),  transfer agent,
registrar  and  dividend  disbursing  agent of the Fund;  expenses  of  issuing,
selling, redeeming,  registering and qualifying the Shares for sale; expenses of
preparing  and  printing  share   certificates,   prospectuses  and  reports  to
shareholders,  notices, proxy statements, reports to regulatory agencies and any
postage and mailing  expenses  associated with such  distributions;  the cost of
office supplies, including stationery; travel expenses of all officers, trustees
and  employees;  insurance  premiums;  brokerage and other expenses of executing
portfolio  transactions;  expenses  of  shareholders'  meetings;  organizational
expenses; and extraordinary expenses.

     7. In  consideration  of the  services to be rendered by the Adviser  under
this Agreement, each Portfolio of the Fund shall pay the Adviser fee, calculated
each day  based on the  Portfolio's  daily net  assets  (as  determined  on each
business day at the time set forth in the Prospectus for  determining  net asset
value per share) at a maximum  annual rate of 0.50% of the first $100 million of
the  Portfolio's net assets and 0.45% of the Portfolio's net assets in excess of
$100 million.

     8. (a) This Agreement shall become effective with respect to the Portfolios
on April 1, 1995  (and,  with  respect  to any  additional  portfolio,  the date
specified in a supplement to the  Agreement)  and shall  continue in effect with
respect to a  Portfolio  for a period of more than two years from that date (or,
with respect to additional Portfolio, the date specified in a supplement to this
Agreement)  only so long as the  continuance is  specifically  approved at least
annually (i) by the vote of a majority of the outstanding  voting securities (as
defined in the 1940 Act) of the  Portfolios  or by the Fund's  Board of Trustees
and (ii) by the vote,  cast in person at a meeting called for the purpose,  of a
majority  of the  Fund's  Trustees  who are not  parties  to this  Agreement  or
"interested persons" (as defined in the 1940 Act) of any such party.

     (b) This  Agreement may be  terminated  with respect to a Portfolio (or any
additional Portfolio) at any time, without the payment of any penalty, by a vote
of a majority of the outstanding  voting securities (as defined in the 1940 Act)
of the  Portfolios  or by a vote of a  majority  of the Fund's  entire  Board of
Trustees on 60 days' written notice to the Adviser or by the Adviser on 60 days'
written notice to the Fund. This Agreement shall terminate  automatically in the
event of its assignment (as defined in the 1940 Act).

     9.  Except to the extent  necessary  to perform the  Adviser's  obligations
under this  Agreement,  nothing  herein shall be deemed to limit or restrict the
right of the Adviser,  or any  affiliate of the Adviser,  or any employee of the
Adviser,  to engage in any other business or to devote time and attention to the
management  or other  aspects  of any other  business,  whether  of a similar or
dissimilar  nature, or to render services of any kind to any other  corporation,
firm, individual or association.

     10. The  investment  management  services  of the Adviser to the Fund under
this Agreement are not to be deemed  exclusive as to the Adviser and the Adviser
will be free to render similar services to others.

     11. This  Agreement  shall be construed in accordance  with the laws of the
State of Minnesota,  provided that nothing herein shall be construed in a manner
inconsistent with the 1940 Act.

     12. The Adviser agrees that it will keep  confidential  and not disclose or
use any  records  of or  information  in its  possession  relating  to the  Fund
obtained pursuant to this Agreement in any manner whatsoever except as expressly
authorized  in this  Agreement,  and  will  keep  confidential  any  information
obtained  pursuant to the investment  advisory  relationship,  and disclose such
information  only  if the  Fund  has  authorized  such  disclosure,  or if  such
disclosure is expressly required by federal or state regulatory authorities.

     13.  Notices of any kind to be given to the Adviser by the Fund shall be in
writing  and shall be duly given if mailed or  delivered  to the  Adviser at 100
Washington  Square,  Suite 800,  Minneapolis,  Minnesota 55401, or at such other
address or to such  individual as shall be specified by the Adviser to the Fund.
Notices of any kind to be given to the Fund by the  Adviser  shall be in writing
and shall be given if mailed or delivered to 4601 N. Fairfax  Drive,  Arlington,
Virginia  22203,  or at such  other  address or to such  individual  as shall be
specified by the Fund to the Adviser.

     14. The Declaration of Trust  establishing  the Fund,  filed on January 19,
1988, a copy of which, together with all amendments thereto (the "Declaration"),
is on file in the Office of the Secretary of the Commonwealth of  Massachusetts,
provides  that the name "USLICO  Series  Fund" refers to the Trustees  under the
Declaration  collectively as trustees and not as individuals or personally,  and
that no shareholder,  trustee,  officer,  employee or agent of the Fund shall be
subject to claims against or  obligations of the Fund to any extent  whatsoever,
but that the Fund estate only shall be liable.

     15.  The Fund  acknowledges  receipt of Part II of the  Adviser's  Form ADV
which is on file with the Securities and Exchange Commission

     If the foregoing  correctly  sets forth the agreement  between the Fund and
the  Adviser,  please so  indicate  by  signing  and  returning  to the Fund the
enclosed copy hereof.

                              USLICO SERIES FUND



                              By:/s/Robert B. Saginaw
                                 --------------------
                                    Robert B. Saginaw
                                    Title: Vice President & Secretary


Accepted:

WASHINGTON SQUARE ADVISERS, INC.

By:/s/Douglas Hedberg
   -----------------------------
      Douglas Hedberg
      Title:  Executive Vice President






                         PORTFOLIO MANAGEMENT AGREEMENT


     AGREEMENT  restated  as of the 5th day of March,  1997,  to  reflect a name
change,  among  Newbold's  Asset  Management,  Inc.  ("Newbold"),   Sub-Adviser,
Washington  Square  Advisers,  Inc.  (the  "Adviser")  and USLICO Series Fund, a
Massachusetts business trust (the "Fund").

     WHEREAS,  the Fund is registered under the Investment  Company Act of 1940,
as amended (the "1940 Act") as an open-end,  diversified  management  investment
company and is authorized to issue its shares of beneficial  interest ("Shares")
in separate  classes or  portfolios,  each  portfolio  having its own investment
objectives, policies and restrictions; and

     WHEREAS, the Fund offers shares in four classes, two of which are the Stock
Portfolio and the Asset Allocation Portfolio; and

     WHEREAS, the Fund has retained the Adviser to render investment  management
and administrative services to the Fund's four portfolios; and

     WHEREAS,  the  Sub-Adviser  represents  and  warrants  that  it  is a  duly
registered  investment  adviser  under the  Investment  Advisers Act of 1940, as
amended ("Advisers Act"); and

     WHEREAS,  the  Adviser  and the Fund  desire to retain the  Sub-Adviser  to
furnish portfolio  management services to the Stock Portfolio and to the portion
of the assets of the Asset  Allocation  Portfolio  allocated to the  Sub-Adviser
management by the Adviser (which portion,  together with the assets of the Stock
Portfolio,  are herein referred to as the  "Portfolios")  in connection with the
Adviser's  investment advisory  activities on behalf of the Portfolios,  and the
Sub-Adviser is willing to furnish such services to the Adviser and the Fund;

     NOW THEREFORE, in consideration of the promises and mutual covenants herein
contained,  it is agreed between the Adviser,  the  Sub-Adviser  and the Fund as
follows:

     1. APPOINTMENT.  The Adviser and the Fund hereby appoint the Sub-Adviser to
act as Portfolio Manager to the Portfolios,  for the period and on the terms set
forth in this Agreement.  The Sub-Adviser accepts such appointment and agrees to
furnish the services herein set forth, for the compensation herein provided.

     In the event the Fund  designates  one of more classes of shares other than
the  Portfolios  with respect to which the Adviser and the Fund desire to retain
the Sub-Adviser to render portfolio management services hereinunder,  they shall
notify the Sub-Adviser in writing.  If the Sub-Adviser is willing to render such
services,  it shall notify the Adviser and the Fund in writing,  whereupon  such
class shall become a Portfolio hereunder, and be subject to this Agreement.

     2. PORTFOLIO  MANAGEMENT DUTIES.  Subject to the supervision of the Adviser
and the Fund's  Board of  Trustees,  the  Sub-Adviser  will provide a continuous
investment  program for the  Portfolios  or for any portion of the assets of the
Portfolios  assigned to the  Sub-Adviser  by the Adviser,  including  investment
research and management  with respect to all securities and investments and cash
equivalents held by the portfolios.  The Sub-Adviser will determine from time to
time what securities and other investments will be purchased retained or sold by
the Portfolios.  The Sub-Adviser  will provide  services under this Agreement in
accordance with the Portfolios' investment objectives, policies and restrictions
as stated in the Fund's Registration Statement,  including the Fund's Prospectus
and Statement of Additional Information (the "Registration Statement"), as filed
with the Securities and Exchange  Commission,  as amended or  supplemented  from
time to time. A copy of the Registration Statement has been provided by the Fund
to the  Sub-Adviser  and the Fund  agrees to provide  the  Sub-Adviser  with any
amendment or supplement to the Registration  Statement promptly. The Sub-Adviser
further agrees that it will:

     (a) conform with all applicable  rules and regulations of the 1940 Act, all
other applicable  federal and state laws and regulations and with any applicable
procedures adopted by the Fund's Board of Trustees;

     (b) place  orders for the  purchase or sale of  securities  pursuant to its
investment determinations for the Portfolios, either directly with the issuer or
with any broker or dealer.  The  Sub-Adviser is authorized to select brokers and
dealers and to open and maintain brokerage accounts and trading accounts for the
purchase  and sale of  securities  and options  with  broker-dealers  for and on
behalf of the  Portfolios  in  accordance  with  procedures  established  by the
Adviser and  approved by the Fund's Board of  Trustees.  In placing  orders with
brokers and dealers,  the Sub-Adviser  will attempt to obtain the best net price
and the most favorable execution of its orders. Consistent with this obligation,
when the  execution  and price  offered by two or more  brokers  or dealers  are
comparable, the Sub-Adviser may, in its discretion,  purchase and sell portfolio
securities to and from brokers and dealers who provide it with  research  advice
and other  services  of lawful  assistance  to the  Sub-Adviser  in serving  the
Portfolios as Portfolio Manager.

     (c) On  occasions  when the  Sub-Adviser  deems the  purchase  or sale of a
security to be in the best interest of the Fund as well as its other  investment
advisory  clients,  the Sub-Adviser  may, to the extent  permitted by applicable
laws and regulations, but shall not be obligated to, aggregate the securities to
be so sold or purchased  with those of its other clients where such  aggregation
is not  inconsistent  with the  policies  set forth in the  Fund's  Registration
Statement.  In such event, allocation of the securities so purchased or sold, as
well  as  the  expenses  incurred  in  the  transaction,  will  be  made  by the
Sub-Adviser  in the manner it considers to be the most  equitable and consistent
with its fiduciary obligations to the Fund and to such other clients.

     (d) In  connection  with  the  purchase  and  sale  of  securities  of each
Portfolio,  the  Sub-Adviser  will  arrange for the  transmission  to the Fund's
Custodian or other agent on a daily basis, such confirmations, trade tickets and
other documents and shall provide information reasonably requested by the Fund's
Custodian  or other agent for  helping  such agent  perform  its  administrative
responsibilities to the Fund including  responsibility to identify securities to
be purchased or sold by the Fund, to determine the value of the Fund's portfolio
securities  and other  assets and to  determine  the Fund's net asset  value per
share. With respect to portfolio  securities to be purchased or sold through the
Depository  Trust  Company,  the  Sub-Adviser  will  arrange  for the  automatic
transmission of the confirmation of such trades to the Fund's custodian.

     (e) The  Sub-Adviser  will  make  available  to the  Adviser  and the  Fund
promptly upon their request all of the Fund's investment  records and ledgers as
are  necessary  to assist  the  Adviser  and the Fund in their  compliance  with
respect to the Portfolio's  securities  transactions as required by the 1940 Act
and the Advisers Act, as well as other  applicable  laws. The  Sub-Adviser  will
furnish  the  Fund's  Board of  Trustees  with  respect to the  Portfolios  such
periodic  and special  reports as the Adviser and the  Trustees  may  reasonably
request. The Sub-Adviser will furnish to regulatory  authorities any information
or reports to ascertain  whether the operations of the Fund are being  conducted
in a manner consistent with applicable laws and regulations.

     (f) The  Sub-Adviser  will not  disclose or use any records or  information
obtained pursuant to this Agreement in any manner whatsoever except as expressly
authorized in this Agreement or in the ordinary course of business in connection
with  placing  orders for the  purchase  and sale of  securities,  and will keep
confidential any information  obtained pursuant to this Agreement,  and disclose
such  information  only if the Board of Trustees of the Fund has authorized such
disclosure, or if such disclosure is expressly required by applicable federal or
state regulatory authorities.

     (g)  In  rendering  the  services   required  under  this  Agreement,   the
Sub-Adviser  or a Portfolio  may,  from time to time,  employ or associate  with
itself such person or persons as it believes  necessary to assist it in carrying
out its  obligations  under this  Agreement.  However,  the  Sub-Adviser may not
retain as  sub-adviser  to the Fund or a Portfolio  any company that would be an
"investment  adviser,"  as that  term is  defined  in the 1940 Act,  unless  the
contract  with such  company is approved  by a majority  of the Fund's  Board of
Trustees  and a majority of Trustees  who are not  parties to any  agreement  or
contract  with such person or persons and who are not  "interested  persons," as
defined  in the 1940  Act,  of the  Fund,  Sub-Adviser,  or any such  person  or
persons,  and  approved  by the vote of a  majority  of the  outstanding  voting
securities of the Fund or a Portfolio, to the extent required by the 1940 Act.

     3. EXPENSES.  During the term of this Agreement,  the Sub-Adviser  will pay
all expenses incurred by it, its staff and their activities,  in connection with
its portfolio management under this Agreement.

     4. COMPENSATION.  For the services provided pursuant to this Agreement, the
Adviser will pay the Sub-Adviser a quarterly fee, computed as of the last day of
the quarter, in accordance with Schedule A.

     5. BOOKS AND RECORDS.  In compliance  with the  requirements  of Rule 31a-3
under the 1940 Act,  the  Sub-Adviser  hereby  agrees that all records  which it
maintains for the  Portfolios are the property of the Fund and further agrees to
surrender promptly to the Fund any of such records upon the Fund's request.  The
Sub-Adviser  further agrees to preserve for the periods prescribed by Rule 3la-2
under the 1940 Act the records required to be maintained by Rule 3la-1 under the
1940 Act and to preserve  the records  required by Rule 204-2 under the Advisers
Act for the period specified in the Rule.

     6. INDEMNIFICATION. The Sub-Adviser agrees to indemnify, and hold harmless,
the Adviser,  and affiliated persons of the Adviser (as defined in the 1940 Act)
and each person,  if any who, within the meaning of Section 15 of the Securities
Act of 1933 (the "1933  Act"),  controls  ("controlling  person")  the  Adviser,
against  any  and  all  losses,  claims,  damages,   liabilities  or  litigation
(including  legal and other  expenses),  to which the Adviser or such affiliated
person or  controlling  person may become  subject  under the 1933 Act, the 1940
Act, the Advisers  Act,  under any other  statute,  at common law or  otherwise,
arising out of the  Sub-Adviser's  responsibilities  as Portfolio Manager of the
Fund which (1) may be based upon any misfeasance, malfeasance, or nonfeasance by
the Sub-Adviser,  any of its employees or representatives or any affiliate of or
any  person  acting on behalf of the  Sub-Adviser,  or (2) may be based upon any
untrue statement or alleged untrue statement of a material fact contained in the
Registration  Statement or the omission or alleged  omission to state  therein a
material fact required to be stated  therein or necessary to make the statements
therein not  misleading,  if such a statement  or omission  was made in reliance
upon written  information  furnished to the Adviser,  the Fund or any affiliated
person  of  the  Fund  by  the  Sub-Adviser  or  any  affiliated  person  or the
Sub-Adviser;  provided,  however, that in no case is the Sub-Adviser's indemnity
in favor of the Adviser or any affiliated  person or  controlling  person of the
Adviser  deemed to protect such person  against any  liability to which any such
person would otherwise be subject by reason of willful misfeasance, bad faith or
gross  negligence in the  performance of his duties or by reason of his reckless
disregard of obligation and duties under this Agreement.

     The Adviser  agrees to indemnify  and hold  harmless the  Sub-Adviser,  and
affiliated  person of the Sub-Adviser (as defined in the 1940 Act)  ("affiliated
person") and each person,  if any, who,  within the meaning of Section 15 of the
1933 Act controls  ("controlling  person") the  Sub-Adviser  against any and all
losses,  claims,  damages.  liabilities or litigation (including legal and other
expenses) to which the  Sub-Adviser  or such  affiliated  person or  controlling
person may become  subject  under the 1933 Act, the 1940 Act, the Advisers  Act,
under any  other  statutes,  at  common  law or  otherwise,  arising  out of the
Adviser's  responsibilities  as Investment  Adviser to the Fund which (1) may be
based upon any misfeasance,  malfeasance,  or nonfeasance by the Adviser, any of
its  employees or  representatives  or any  affiliate of or any person acting on
behalf of the Adviser or (2) may be based upon any untrue  statement  or alleged
untrue statement of a material fact contained in the  Registration  Statement or
the omission or alleged omission to state therein a material fact required to be
stated therein or necessary to make the statements therein not misleading unless
such  statement  or  omission  was made in  reliance  upon  written  information
furnished  to the  Adviser  or any  affiliated  person  of  the  Adviser  by the
Sub-Adviser or any affiliated  person or controlling  person of the Sub-Adviser;
provided,  however,  that in no case is the Adviser's  indemnity in favor of the
Sub-Adviser or any affiliated  person or controlling  person of the  Sub-Adviser
deemed to protect  such person  against any  liability  to which any such person
would otherwise be subject by reason of willful misfeasance, bad faith, or gross
negligence  in the  performance  of his  duties or by  reason  of this  reckless
disregard of obligations and duties under this Agreement.

     Except  as may  otherwise  be  required  by  the  1940  Act  or  the  rules
thereunder,  the Fund agrees that the Sub-Adviser,  any affiliated person of the
Sub-Adviser  (as defined in the 1940 Act) and each person,  if any, who,  within
the meaning of Section 15 of the 1933 Act controls the Sub-Adviser  shall not be
liable, or subject to payment of any damages, expenses or losses to the Fund, in
connection  with  any  act or  omission  connected  with or  arising  out of any
investment advisory services rendered under this Agreement,  except by reason of
willful  misfeasance,  bad faith or gross  negligence in the  performance of the
Sub-Adviser's  duties or by reason of reckless  disregard  of the  Sub-Adviser's
obligations and duties under this Agreement.

     7. CONTROL.  Notwithstanding  any other  provision of the Agreement,  it is
understood  and  agreed  that the Fund shall at all times  retain  the  ultimate
responsibility  for and  control of all  functions  performed  pursuant  to this
Agreement  and reserve  the right to direct,  approve or  disapprove  any action
hereunder taken on its behalf by the Sub-Adviser.

     8.  SERVICES  NOT  EXCLUSIVE.  It is  understood  that the  services of the
Sub-Adviser  are not exclusive,  and nothing in this Agreement shall prevent the
Sub-Adviser  from  providing  similar  services  to  other  clients,   including
investment  companies  (whether or not their investment  objectives and policies
are similar to those of the Portfolios) or from engaging in other activities.

     9. DURATION AND TERMINATION. This Agreement shall become effective on April
1, 1995,  unless  terminated as provided herein,  shall continue for a period of
two years from that date and  thereafter  shall continue on an annual basis with
respect to each Portfolio  provided that such annual continuance is specifically
approved each year by (a) the vote of a majority of the entire Board of Trustees
of the Fund, or by vote of a majority of the  outstanding  voting  securities of
each  Portfolio (as defined in the 1940 Act),  and (b) the vote of a majority of
those Trustees who are not parties to this  Agreement or interested  persons (as
such term is defined in the 1940 Act) or any such party to this Agreement,  cast
in person at a meeting  called for the purpose of voting such  approval.  In the
event this  Agreement is not approved in the manner  described in the  preceding
sentence, the paragraph number six (6), of this Agreement shall remain in effect
as well as any applicable  provision of this  paragraph  number nine (9) and the
Sub-Adviser  shall not provide any services for such  Portfolios  or receive any
fees on account of such  Portfolios  that fail to so approve of this  Agreement.
Notwithstanding  the  foregoing,  this  Agreement may be  terminated  (a) by the
Adviser  at any time  without  penalty,  upon 60  days'  written  notice  to the
Sub-Adviser  and the Fund, (b) at any time without payment of any penalty by the
Fund,  upon the vote of a majority of the Fund's Board of Trustees or a majority
or the outstanding  voting securities of each Portfolio,  upon written notice to
the  Sub-Adviser,  or (c) by the  Sub-Adviser at any time without penalty by the
Sub-Adviser,  upon 60 days'  written  notice to the Adviser and the Fund. In the
event of termination for any reason, all records of each Portfolio for which the
Agreement is terminated  shall  promptly be returned to the  Sub-Adviser  or the
Fund,  free from any claim or  retention  of  rights  by the  Sub-Adviser.  This
Agreement shall automatically  terminate in the event of its assignment (as such
term is defied in the 1940 Act).

     10.  AMENDMENTS.  No provision  of his  Agreement  may be changed,  waived,
discharged or terminated  orally, but only by an instrument in writing signed by
the  party  against  which  enforcement  of the  charge,  waiver,  discharge  or
termination  is sought and no  amendment  of this  Agreement  shall be effective
until  approved by an  affirmative  vote of (i) the holders of a majority of the
outstanding  voting  securities of the Portfolios,  and (ii) the Trustees of the
Fund,  including a majority of the  Trustees of the Fund who are not  interested
persons of any party to this  agreement,  cast in person at a meeting called for
the  purpose  of  voting on such  approval,  if such  approval  is  required  by
applicable law.

     11. MISCELLANEOUS.

     a. This Agreement  shall be governed by the laws of the State of Minnesota,
provided that nothing  herein shall be construed in a manner  inconsistent  with
the 1940 Act, the Advisers Act or rules or orders of the Securities and Exchange
Commission thereunder.

     b.  The  Adviser  and  the  Fund  acknowledge  receipt  of  Part  II of the
Sub-Adviser's  Form  ADV  which  is  filed  with  the  Securities  and  Exchange
Commission.

     c. The captions of this Agreement are included for convenience  only and in
no way define or limit any of the  provisions  hereof or otherwise  affect their
construction or effect.

     d. If any  provision of this  Agreement  shall be held or made invalid by a
court  decision,  statute,  rule or otherwise,  the remainder of this  Agreement
shall not be  affected  thereby,  and to this  extent,  the  provisions  of this
Agreement shall be deemed to be severable.

     e. Nothing herein shall be construed as constituting  the Sub-Adviser as an
agent of the Fund or the Adviser.

     f. Notices of any kind to be given to the Sub-Adviser by the Adviser or the
Fund shall be in writing and shall be duly given if mailed or  delivered  to the
Sub-Adviser at 937 Haverford Road,  Bryn Mawr,  Pennsylvania  19010-3845,  or at
such other address as shall be specified by the  Sub-Adviser to the Fund and the
Adviser.  Notice of any kind to be given by the Sub-Adviser  shall be in writing
and shall be duly given if mailed or  delivered  to the Fund at 950 North  Glebe
Road,  Arlington,  Virginia 22203 and to the Adviser at 100  Washington  Square,
Suite 800, Minneapolis, Minnesota 55401.

     12. LIMITATION ON TRUSTEE LIABILITY.  The Declaration of Trust establishing
the  Fund,  filed on  January  19,  1988,  a copy of  which,  together  with all
amendments  thereto  (the  "Declaration"),  is on  file  in  the  Office  of the
Secretary of the Commonwealth of  Massachusetts,  provides that the name "USLICO
Series  Fund"  refers to the  Trustee  under  the  Declaration  collectively  as
trustees and not as individuals or personally, and that no shareholder, trustee,
officer,  employee  or agent of the Fund shall be  subject to claims  against or
obligations of the Fund to any extent whatsoever,  but that the Fund estate only
shall be liable.

     IN WITNESS  WHEREOF,  the parties hereto have caused this  instrument to be
executed as of the day and year first above written.



Newbold's Asset
Management, Inc.

By/s/Steven B. Darby
  ------------------
     Steven B. Darby



Washington Square
Advisers, Inc.

By/s/Douglas P. Hedberg
  ---------------------
     Douglas P. Hedberg



USLICO Series Fund



By/s/Robert B. Saginaw
  --------------------
     Robert B. Saginaw
     Vice President & Secretary




                                   SCHEDULE A


1.   Investment Goal: Long term capital  appreciation with reasonable income and
     capital preservation.

2.   Special restrictions and instructions: None

3.   Fee: .5 of 1% on the first $20,000,000
          .4 of 1% on the next $20,000,000
          .3 of 1% thereafter

     On an annual basis with  pro-ration  according to the following:  Such fees
shall be payable,  based on assets of each  Portfolio of the USLICO  Series Fund
under management,  when billed on or after the date as of which the market value
of assets is computed: Quarterly (March 31, June 30, September 30, December 31)

4.   Custodian: Crestar Bank
                919 East Main Street
                P.O. Box 2665
                Richmond, Virginia 23261-6665

     USLICO Series Fund - Common Stock
              Account No. 010-903200

     USLICO Series Fund - Money Market
              Account No. 010-903300

     USLICO Series Fund - Bond
              Account No. 010-903400

     USLICO Series Fund - Asset Allocation
              Fixed Income - Account No. 010-903500
              Equity - Account No. 010-903501

5.   Name  of  Adviser's  representatives  authorized  to give  instructions  to
     Sub-Adviser:

              Doug Hedberg
              Greg Hanson
              Keith Hoppe


                           Attached to and forming a part of a
                           Sub-Advisory Agreement dated:


                           Initialed for identification:

                           FOR THE SUB-ADVISER:


                           By:/s/Steven B. Darby
                              ------------------
                                 Steven B. Darby
                                 Newbold's Asset Management, Inc.



                           FOR THE ADVISER:


                           By:/s/Douglas Hedberg
                              ------------------
                                 Douglas Hedberg


                           FOR THE FUND:


                           By:/s/Robert B. Saginaw
                              --------------------
                                 Robert B. Saginaw






                             DISTRIBUTION AGREEMENT


Agreement,  made this 1st day of February, 1997 between USLICO Series Fund ("the
Fund") and Washington Square Securities, Inc. ("WSSI" or "Distributor").

     WHEREAS, the Fund is an open-end, diversified management investment company
registered  under the  Investment  Company  Act of 1940,  as amended  (the "1940
Act"),  securities of which are registered  under the Securities Act of 1933, as
amended ("1933 Act"); and

     WHEREAS, the Fund is authorized to issue shares of beneficial interest (the
"Shares") in separate classes, or "portfolios" with each such class representing
interests in a separate portfolio of securities and other assets; and

     WHEREAS, the Fund offers shares in four portfolios  designated as the Stock
Portfolio,  the  Money  Market  Portfolio,  the  Bond  Portfolio  and the  Asset
Allocation  Portfolio,  such  Portfolios  together  with  all  other  Portfolios
subsequently  established  by the Fund with respect to which the Fund desires to
retain the  Distributor to render  services  hereunder and with respect to which
the  Distributor is willing so to do, being herein  collectively  referred to as
the "Portfolios."

     NOW,  THEREFORE,  in  consideration  of the mutual  promises and  covenants
hereinafter set forth, the parties hereto agree as follows:

     1.   The Fund  hereby  appoints  WSSI as  Distributor  of the Shares on the
          terms and for the period set forth in this Agreement,  and WSSI hereby
          accepts  such  appointment  and  agrees to  render  the  services  and
          undertake the duties set forth herein.

     2.   (a)  In  performing  its  duties  as  Distributor,  WSSI  will  act in
          conformity with the Prospectus of the Fund (the "Prospectus") included
          in the Fund's  Registration  Statement on Form N-1A under the 1933 Act
          and the 1940 Act, as filed with the Securities and Exchange Commission
          and as  amended  or  supplemented  from  time to  time,  and  with the
          instructions  and directions of the Board of Trustees of the Fund, the
          requirements  of the 1933 Act,  the 1940 Act and all other  applicable
          federal and state laws and regulations.

          (b)  WSSI will hold itself  available to receive by mail, telex and/or
               telephone orders for the purchase or redemption of the Shares and
               will  accept  or  reject  such  orders  on  behalf of the Fund in
               accordance  with  the  provisions  of the  Prospectus,  and  will
               transmit  such orders as are so  accepted to the Fund's  transfer
               agent promptly for processing at the Shares' net asset value next
               determined in accordance  with the  Prospectus.  The  Distributor
               will not use any sales  literature  which has not been previously
               approved by the Fund.

          (c)  WSSI shall not be obligated to sell any certain number of shares.
               Such shares will be sold without a sales charge. No commission or
               other fee will be paid to WSSI in connection with the sale of the
               Shares.

     3.   During the term of this Agreement,  WSSI will bear all its expenses in
          complying with this Agreement, including the following expenses:

          (a)  costs  of sales  presentations,  mailings,  advertising,  and any
               other   marketing   efforts  by  WSSI  in  connection   with  the
               distribution or sales of the Shares; and

          (b)  any compensation paid to employees of WSSI in connection with the
               distribution or sale of the Shares.

     4.   The Fund  shall  bear all of its other  expenses,  including,  but not
          limited to:

          (a)  preparation of its reports, proxies and prospectuses and printing
               and  distributing  reports,  proxies and  prospectuses  and other
               communications to existing shareholders;

          (b)  registration  of  the  Fund's  Shares  with  the  Securities  and
               Exchange Commission; and

          (c)  qualification  of the  Fund's  Shares  for sale in  jurisdictions
               designated by the Distributor;

     5.   WSSI shall not be liable for any error of  judgment  or mistake of law
          or for any loss suffered by the Fund in connection with the matters to
          which this Agreement relates, except a loss resulting from its willful
          misfeasance,  bad faith or negligence in the performance of its duties
          under  this  Agreement.  Any  person,  even  though  also an  officer,
          employee or agent of WSSI,  who may be or become an officer,  trustee,
          employee or agent of the Fund shall be deemed, when rendering services
          to the Fund or acting in any  business  of the Fund,  to be  rendering
          such  services to or acting solely for the Fund and not as an officer,
          partner,  employee or agent or one under the control or  direction  of
          WSSI even though paid by WSSI.

     6.   This  Agreement  shall take  effect on  February  1,  1997,  and shall
          continue in effect,  unless sooner terminated as provided herein,  for
          two  years  from  such  date  and  shall  continue  from  year to year
          thereafter so long as such  continuance  is  specifically  approved at
          least  annually (a) by the vote of a majority of those  members of the
          Board of Trustees of the Fund who are not parties to this Agreement or
          interested  persons  (as  defined in the 1940 Act) of any such  party,
          cast in person at a meeting  called for the  purpose of voting on such
          approval, and (b) either by a majority of the entire Board of Trustees
          of the Fund or by a majority  vote (as defined in the  Prospectus)  of
          the shareholders of the Fund; provided,  however,  that this Agreement
          may be  terminated  at any time and  without  penalty  by the Board of
          Trustees  of  the  Fund;  by  a  majority  vote  (as  defined  in  the
          Prospectus) of the shareholders of the Fund on 60 days' written notice
          to WSSI;  or by WSSI,  without  payment  of any  penalty,  on 90 days'
          written  notice to the Fund.  This Agreement  will  automatically  and
          immediately  terminate in the event of its  assignment  (as defined in
          the 1940 Act).

     7.   Notices  of any  kind to be  given  to WSSI by the  Fund  shall  be in
          writing  and  shall  be duly  given if  mailed,  first  class  postage
          prepaid,   or  delivered  to  WSSI,   20   Washington   Avenue  South,
          Minneapolis,  MN 55401, or at such other address or to such individual
          as shall be specified  by WSSI to the Fund.  Notices of any kind to be
          given  to the Fund  shall be in  writing  and  shall be duly  given if
          mailed, first class postage pre-paid, or delivered to the Fund at 4601
          North  Fairfax  Drive,  Arlington,  Virginia  22203  or at such  other
          address or to such individual as shall be specified by the Fund.

     8.   The services of the  Distributor  to the Fund under this Agreement are
          not to be  deemed  exclusive,  and the  Distributor  shall  be free to
          render  similar  services  or other  services to others so long as its
          services hereunder are not impaired thereby.

     9.   The Distributor  shall prepare reports to the Board of Trustees of the
          Fund on a quarterly  basis  showing such  information  as from time to
          time shall be reasonably requested by the Board.

     10.  The  Distributor  shall  for all  purposes  herein  is deemed to be an
          independent  contractor and, unless  otherwise  expressly  provided or
          authorized,  shall have no authority to act for or represent  the Fund
          in any  way or  otherwise  be  deemed  an  agent  of the  Fund.  It is
          understood and agreed that the Distributor, by separate agreement with
          the Fund, may also serve the Fund in other capacities.

     11.  This  Agreement may be executed in one or more  counterparts,  each of
          which shall be deemed to be an original.

     12.  This  Agreement  shall be governed by the laws of  Virginia,  provided
          that nothing herein shall be construed in a manner  inconsistent  with
          the Investment  Company Act of 1940,  the  Securities  Exchange Act of
          1934 or any rule or order of the Securities and Exchange Commission.

     13.  If any provision of this Agreement  shall be held or made invalid by a
          court  decision,  statute,  rule or  otherwise,  the remainder of this
          Agreement  shall not be  affected  thereby  and, to this  extent,  the
          provisions of this Agreement shall be deemed to be severable.

     14.  The Declaration of Trust  establishing  the Fund, filed on January 19,
          1988,  a copy of which,  together  with all  amendments  thereto  (the
          "Declaration"),  is on  file in the  Office  of the  Secretary  of the
          Commonwealth of  Massachusetts,  provides that the name "USLICO Series
          Fund" refers to the Trustees  under the  Declaration  collectively  as
          trustees  and  not  as  individuals   or   personally,   and  that  no
          shareholder,  trustee, officer, employee or agent of the Fund shall be
          subject  to claims  against or  obligations  of the Fund to any extent
          whatsoever, but that the Fund estate only shall be liable.

     IN WITNESS  WHEREOF,  the parties hereto have caused this  instrument to be
executed by their officers  designated  below as of the day and year first above
written.

                                            WASHINGTON SQUARE SECURITIES, INC.


                                            BY:/s/Robert B. Sagniaw
                                               -------------------------------
                                                  Robert B. Saginaw
                                                  Title:  Vice President



                                            USLICO SERIES FUND


                                            By:/s/Robert B. Saginaw
                                               --------------------
                                                  Robert B. Saginaw
                                                  Title: Vice President





                                  CRESTAR BANK

                               CUSTODIAN AGREEMENT

     THIS  AGREEMENT,  made and entered into this 2nd day of May, 1988,  between
USLICO SERIES FUND (hereinafter  called the Owner), and CRESTAR BANK, a Virginia
banking institution (hereinafter called the Custodian);

                              W I T N E S S E T H:

     WHEREAS,  the owner has deposited  with the Custodian  the  securities  and
other properties (hereinafter called the Securities) identified on the statement
attached hereto as Exhibit A and made a part of this Agreement,  which, together
with other Securities that may hereafter be brought within the operation of this
Agreement,  are to be  held by the  Custodian  upon  the  terms  and  conditions
hereinafter set forth:

     NOW,  THEREFORE,  the parties hereto, in consideration of the covenants and
agreements to be duly kept and performed, do hereby agree as follows:

     1. The Custodian  agrees to receive the  Securities set forth on Exhibit A,
together  with  other  Securities  that  may be  hereafter  brought  within  the
operation of this Agreement,  and to hold the same in a custodian  account.  The
Securities  shall at all times be kept separate and apart from other deposits or
securities  held by the Custodian  from other  persons or Corporate  Entities so
that they may be identified as belonging solely to the Owner.

     2. The Custodian further agrees:

     (a) To receive and hold in safekeeping the Securities  subject to the terms
of this Agreement, and to issue receipts therefor;

     (b) To collect such income as may accrue and be paid on the  Securities and
remit the same in accordance with written instructions given by the Owner;

     (c) To collect the principal of called,  tendered,  or matured  Securities,
and to remit  the same in  accordance  with  written  instructions  given by the
Owner.
     (d) To exchange  temporary  certificates for definitive  certificates  when
appropriate;

     (e) To notify the Owner and any service company  designated by the Owner of
any default in the payment of principal or interest on the  Securities and after
receipt by the Custodian of timely  notice from the issuer of the  Securities of
any  redemption  (by  issue),   tender  offer,   subscription   right,   merger,
consolidation,   reorganization,  or  recapitalization,  or  similar  proceeding
affecting the  Securities;  provided,  however,  that the  Custodian  assumes no
responsibility  for notifying the Owner with respect to any such  transaction in
the absence of timely,  formal notice from the Issuer;  provided,  further, that
the  Custodian  shall not be  required  to act with  respect to any such  notice
without direction in writing from the Owner.

     (f)  Upon  specific  written  instructions  from  the  Owner,  to  exchange
Securities;  to receive the  proceeds  of  securities  sold or redeemed  for the
account  of the  Owner;  and to use cash in the  account  to pay for  Securities
purchased  for the  account  of the Owner  and to  receive  the same;  provided,
however,  that if there are insufficient  funds in the Owner's account to settle
directed purchases,  thereby creating an overdraft, prompt notification shall be
given to the Owner and then the account will be subject to additional charges by
the Custodian;

     (g) To provide automatic  investment of daily cash balance down to $1.00 in
money market funds or similar short-term investments maintained by the Custodian
as  selected  by the  Owner  and,  after  paying  all  commissions  or  expenses
chargeable  to such  income,  to collect and remit the net income as provided in
subparagraph (b) above;

     (h) To notify the Owner, in a timely fashion after it receives such notice,
of all voting rights with respect to the Securities and to vote or otherwise act
with respect to any  Securities  held  hereunder for the account of the Owner in
accordance with instructions in writing from the Owner (Exhibit B); and

     (i) To maintain records of income collected, Securities purchased and sold,
and  other  transactions  occurring  in  the  account;  and to  render  periodic
statements  with  respect to the account to the Owner not less  frequently  than
monthly in accordance with applicable regulatory bookkeeping requirements.

     NOTE: The Custodian  expressly  disclaims any  responsibility for reviewing
any   purchases  or  sales  for  Owner's   account  as  to   investment   merit,
qualifications as investments for the account, or the frequency of trades except
those functions deemed traditional custodian functions.

     3.  All  Securities  held by the  Custodian  under  this  Agreement  may be
registered and held in the name of a nominee of the Custodian or its agent.  The
Custodian,  in its discretion,  is hereby authorized to maintain portions of the
Securities in a correspondent  bank or banks, if the custodian believes it to be
expeditious  in the delivery of such  Securities  when  purchased or sold.  This
would not limit the Custodian's recordkeeping  responsibilities for knowledge of
physical location of these Securities. The responsibility of the Custodian shall
not be lessened or limited by reason of the  registration  of the  Securities in
the name of the nominee or by any actions of the nominee.  The Securities  shall
at all times be held by a bank or trust  company  being  licensed and  regularly
examined by the United States or any state thereof, except in those instances as
a result of a sale,  purchase,  or corporate action, when such Securities may be
in transit and, in the normal course of business,  would  temporarily  not be in
the actual  possession  of such bank or trust  company.  The  Custodian  will be
responsible  for the  safekeeping  of all  Securities  registered  in nominee or
bearer form and held by other banking institutions or trust companies which have
furnished the custodian receipts for such Securities. The Custodian will also be
responsible for obtaining such receipts.

     4. The Owner hereby  authorizes  the  Custodian to use the Federal  Reserve
book-entry  program and the facilities of a qualified central  depository system
for all of the Securities whenever possible.  With respect to Securities held by
a depository,  the Custodian hereby agrees to use only those central  depository
systems which are regulated by the  Securities  and Exchange  Commission and the
Federal Reserve System.

     5. The Custodian shall be responsible  only for loss or damage sustained by
the Owner through  fault,  negligence  or willful  misconduct on the part of the
Custodian, its agents, or employees, in connection with, or with respect to, the
handling,  transfer,  delivery,  or  custody of the  Securities  held under this
Agreement.  The Custodian  shall indemnify and save harmless the Owner for or on
account of any such time loss or damage.

     6. In the event that a loss of Securities occurs for which the Custodian is
obligated  to indemnify  the Owner the owner shall be promptly  notified and the
Securities shall be promptly replaced, or the value thereof, by the Custodian as
of the  date of loss.  The  value of any loss of  income  rights  or  privileges
resulting  from such loss of Securities  also shall be restored by the Custodian
to the Owner.

     7. The Owner may withdraw any part of the  Securities  held  hereunder upon
written  notice.  The Owner may terminate this Agreement and withdraw all of the
Securities upon ninety (90) days' written notice to the Custodian. The Custodian
may  terminate  this  Agreement  by giving the owner  ninety (90) days'  written
notice and by delivering or offering to deliver the Securities to the Owner.

     8. In consideration of the promise of the Custodian to render the foregoing
services,  the Owner  agrees to pay the  Custodian  compensation  based upon the
Custodian's fee schedule attached as Exhibit E and as amended from time to time.

     9. For purposes of this  Agreement,  the term "Owner" shall include,  where
applicable,  the Owner acting  through its  authorized  employees or  designated
agents (Exhibit B), including an Investment  Advisor appointed in writing by the
Owner  (Exhibit C). The term  "Custodian"  shall  include the  Custodian  acting
through its authorized employees, nominees, or designated agents.

     10. This Agreement shall be executed in one or more  counterparts,  each of
which shall be deemed to be an original.

     11. This instrument  constitutes the entire agreement  between the parties,
and its terms may be modified  only by a subsequent  agreement  in writing.  The
parties  represent  that all  corporate  action  necessary  to enter  into  this
Agreement has been duly taken (sample attached as Exhibit D).

     12.  This  agreement  shall  be  construed  according  to the  laws  of the
Commonwealth of Virginia.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
executed by their duly authorized  officers,  as of the day and year first above
written.


                              USLICO SERIES FUND

                              /s/Charles V. Guiffra
                              ------------------------------
                                 Charles V. Giuffra
                                 President


                              CRESTAR BANK


                              By___________________________
                                Wayne G. Larochelle
                                Vice President



JAWF/ac





                                                                       EXHIBIT A


                              LISTING OF SECURITIES

                                (TO BE FORWARDED)



                                                                       EXHIBIT B


                           AUTHORIZED REPRESENTATIVES


     In  accordance  with Section 9 of the  attached  Custodial  Agreement  with
Crestar Bank dated 2 May 1988, we hereby  appoint the following  individuals  as
our designated representatives who are authorized to give directions to the Bank
and to receive information on our behalf:

     Charles V. Giuffra, Alan Aument, David Karsten, Robert B. Saginaw, Leigh A.
Duff, Frances A. Podlesney, Dan Shannon, Sophie Chi

     You are  authorized  to accept  directions  with respect to our account and
provide information to these persons with respect to our account until we notify
you in writing to the contrary.


Date:        2 May 1988

                              By /s/Robert B. Saginaw
                                 --------------------
                                    Robert B. Saginaw

                              Title /s/Secretary
                                    ------------
                                       Secretary



                                                                       EXHIBIT C


                        INVESTMENT ADVISORY AUTHORIZATION


     In  accordance  with Section 9 of the  attached  Custodial  Agreement  with
Crestar Bank dated 2 May 1988, we hereby appoint Bankers Centennial Manage. Corp
and Wood, Struthers Winthrup Manage., Co. as the authorized  Investment Advisors
for the above noted account.  This appointment will allow representatives of the
advisors to act as designated agents for the Owner until rescinded in writing.

Date:  2 May 1988


                              By /s/Robert B. Saginaw   
                                 --------------------   
                                    Robert B. Saginaw   
                                                        
                              Title /s/Secretary        
                                    ------------        
                                       Secretary        
                                                        
                                                        


                                                                       EXHIBIT D


                            CERTIFICATE OF RESOLUTION


     I, Robert B.  Saginaw  Secretary of USLICO  Series Fund (the  Corporation),
hereby  certifies that the following is a true copy of action taken by the Board
of  Directors  of the  Corporation  [at a meeting,  duly called and  convened on
____________________  ] or [by  unanimous  consent  in writing  effective  2 May
1988]:

          RESOLVED,  that the Corporation enter into a Custodian  Agreement with
     Crestar Bank for the deposit and custody of such funds and  securities,  in
     one or more accounts, as may be determined from time to time.

          RESOLVED,  FURTHER, that the President, Vice President, or any officer
     designated  by the President is hereby  authorized  and directed to execute
     such documents and to take such additional  action as may be appropriate to
     carry out the purposes of these resolutions.

     And the undersigned further certifies that the foregoing resolutions remain
in effect and do not contravene the charter of the by-laws of the Corporation.

     WITNESS the following signature and seal this 2nd day of May 1988.


                                                            /s/Robert B. Saginaw
                                                            --------------------
                                                               Robert B. Saginaw
                                                                      ,Secretary


                                                                       EXHIBIT E


                              COMPENSATION SCHEDULE

                                CUSTODY SERVICES


*    ACCOUNT  ADMINISTRATIVE  FEE - $2,000 base fee per investment  advisor plus
     .03% (3 basis  points) on the fair market value of custody  assets.  Market
     value  charges will be based on the average size of the account  during the
     year using quarterly valuations.

*    TRANSACTION FEE - $15 per transaction. $20.00 per transaction if Crestar is
     responsible for affirming trade activity.

*    ADDITIONAL  SERVICES - Should Crestar Bank be required to perform  services
     other than those enumerated,  charges will be applied at rates in effect at
     the time services are rendered.




                            ADMINISTRATIVE AGREEMENT


     AGREEMENT, between USLICO SERIES FUND (the "Fund"), a trust operating as an
open-ended  investment  company under the Investment  Company Act of 1940,  duly
organized under the laws of Massachusetts, WASHINGTON SQUARE ADVISERS, INC. (the
"Investment  Advisor") and RELIASTAR UNITED SERVICES LIFE INSURANCE COMPANY,  an
insurance  company  organized  under the laws of the  Commonwealth  of  Virginia
("RUSL"), provides as follows:

     WHEREAS,   the  Fund   desires   to  appoint   RUSL  to   perform   certain
administrative,  accounting,  recordkeeping,  and other functions  required of a
duly-registered  investment  company in  compliance  with certain  provisions of
federal,  state and local law, rules and regulations and as required, to provide
certain financial reports, to maintain and preserve certain books,  accounts and
records as the basis for such reports and to perform  certain daily functions in
connection with such accounts and records; and

     WHEREAS,  RUSL is  willing  to perform  such  functions  upon the terms and
conditions herein set forth;

     NOW  THEREFORE,  for  and in  consideration  of the  mutual  covenants  and
agreements contained herein, the parties do hereby agree as follows:

     SECTION 1. RUSL shall  examine  and  review  the Fund's  records  and other
documents in accordance  with applicable  regulations and act upon  instructions
received  by the  Fund as to how  such  records  and  other  documents  shall be
maintained.

     SECTION 2. RUSL, upon receipt of necessary information and Written or Oral
Instructions from the Fund, shall maintain and keep current the following books,
accounts, records, journals, or other records of original entry, relating to the
business of the Fund and necessary or advisable for compliance  with  applicable
regulations as may be mutually agreed to between the Fund and RUSL:

               (a)  cash receipts;

               (b)  cash disbursements;

               (c)  dividend records;

               (d)  purchases and sales of portfolio securities;

               (e)  subscription and redemption journals;

               (f)  security ledgers;

               (g)  broker ledgers;

               (h)  general ledgers;

               (i)  daily expense accruals;

               (j)  daily interest accruals;

               (k)  securities  and monies  borrowed  or loaned  and  collateral
                    therefor; and

               (1)  trial balances.

     By means of illustration and not limitation, it shall be the responsibility
of the Fund to furnish RUSL with (i) the declaration,  record, payment dates and
amounts of any  dividends  or income,  and any other  special  actions  required
concerning  each of its  securities;  and  (ii)  all  information  necessary  to
maintain the above-described records in a timely manner.

     RUSL shall have no responsibility  to file any record,  report or statement
with any federal or state regulatory body or a Shareholder.

     SECTION  3. RUSL,  on behalf of the Fund,  shall  calculate  the Fund's net
asset value once each business day in accordance with the Fund's  Prospectus and
resolutions of the Board of Trustees,  and shall communicate this information to
the Fund's Transfer Agent and to any additional  parties as the Fund may direct.
RUSL shall prepare and maintain a daily market valuation of securities for which
market  quotations  are  available;  all other  securities  valuations  shall be
provided by the Fund's Investment Advisor.

     The Fund's Investment  Advisor assumes all  responsibility  for determining
the valuation of restricted  securities,  securities for which market valuations
are not readily  available to RUSL and  valuations not  ascertainable  solely by
mechanical  procedures made known to RUSL by the Fund. RUSL shall be responsible
to reflect on the books or  account  any  default,  tender  offer,  subscription
right, merger, consolidation,  reorganization,  or recapitalization,  or similar
proceeding affecting the securities for which it has notice or is aware.

     SECTION 4. At the end of each month,  the  Custodian  of the Fund's  assets
shall forward to RUSL a monthly  statement of cash and  portfolio  transactions,
which shall be reconciled  with RUSL's  accounts and records  maintained for the
Fund; RUSL shall proceed to clear such items within 60 days.

     SECTION 5. RUSL shall  supply daily and  periodic  reports to the Fund,  as
required by laws and regulations, requested by the Fund and agreed to by RUSL.

     SECTION 6. The Fund shall  confirm to the Fund's  Transfer  Agent all Share
purchases and redemptions  effected  through the Fund or its  distributor.  RUSL
shall receive from the Fund's  Transfer Agent daily reports of Share  purchases,
redemptions, and total Shares outstanding.  Reports of purchases and redemptions
so received  shall be deemed to be Share  orders to the Fund and shall be deemed
to be  orders  accepted  by the Fund  when so  received.  RUSL  shall  reconcile
outstanding  Shares  with the Fund's  Transfer  Agent  periodically  but no less
frequently than monthly.

     SECTION  7.  The  accounts  and  records  maintained  by RUSL  shall be the
property of the Fund and must be readily  accessible  and available to the Fund,
upon demand. RUSL shall assist the Fund's independent auditors or any regulatory
body in any requested  review of the Fund's  accounts and records.  Upon receipt
from the Fund of the necessary information, RUSL shall supply the necessary data
for the Fund's completion of any necessary tax returns, questionnaires, periodic
Shareholder  reports  required  by  Federal  and  state  securities   regulatory
authorities,  financial  statements  and  such  other  reports  and  information
requests as the Fund and RUSL shall mutually agree upon from time to time.

     SECTION  8. The Fund may  request  from  time to time,  that  RUSL  provide
additional services on its behalf, such as legal services,  printing,  supplies,
postage,   advertising   and   sales   brochures,   rent  for  space  and  other
administrative services.

     SECTION 9. Where information  and/or services are to be provided to RUSL by
the Investment  Advisor in order for RUSL to perform the services required of it
pursuant to this  Agreement,  the  Investment  Advisor shall  cooperate with and
provide such information or services to RUSL in a timely fashion.

     SECTION 10. RUSL and the Fund may, from time to time,  adopt procedures for
implementing  this Agreement.  RUSL may  conclusively  assume that any procedure
approved  or  directed  by the  Fund  does  not  conflict  with or  violate  any
requirements of its Prospectus,  Agreement and Declaration of Trust, By-Laws, or
any rule or regulation of any regulatory body or governmental  agency.  The Fund
shall be  responsible  for notifying RUSL of any changes in regulations or rules
that might necessitate  changes in the Fund's procedures.  RUSL agrees to modify
procedures  on an timely  basis to the  extent  necessary  so as to comply  with
changes in applicable securities laws and regulations.

     SECTION  11.  RUSL may rely upon the advice of the Fund and its  Investment
Advisor and upon statements of the Fund's accountants, counsel and other persons
reasonably  believed  by RUSL in good faith to be expert in  matters  upon which
they are consulted.

     SECTION  12.  RUSL shall not be liable  for any action  taken in good faith
reliance upon any authorized Oral Instructions,  any Written  Instructions,  any
certified  copy of any  resolution  of the Board of  Trustees of the Fund or any
other  document  reasonably  believed by RUSL in good faith to be genuine and to
have been executed or signed by officers of the Fund or their designees.

     RUSL  shall not be held to have  notice of any change of  authority  or any
officer, employee or agent of the Fund until notified of the change by the Fund.

     SECTION 13. The Fund agrees to pay RUSL  compensation for its services,  as
set forth in the exhibit attached as Exhibit A and as amended from time to time.

     SECTION 14. Either the Fund or RUSL may give written notice to the other of
the termination of this Agreement,  such  termination to take effect at the time
specified  in the  notice,  which  time  shall not be less than 90 days from the
giving of such  notice,  unless  RUSL and the Fund  mutually  agree to a shorter
period. Any termination shall be without penalty.

     SECTION 15. This  Agreement  may be executed in more than one  counterpart,
each of which shall be deemed to be an original.

     SECTION 16. This  Agreement  shall  extend to and shall be binding upon the
parties hereto and their respective successors and assigns;  provided,  however,
that this  Agreement  shall not be  assignable  by the Fund  without the written
consent of RUSL,  or by RUSL  without  the written  authorization  of the Fund's
Board of Trustees.

     SECTION  17.  This  Agreement   shall  be  governed  by  the  laws  of  the
Commonwealth of Virginia and shall become effective on the last date below.



WITNESS the following signatures:



                             USLICO SERIES FUND


                             /s/Robert B. Saginaw
                             --------------------
                                Robert B. Saginaw
                                Vice President



                             Date:  January 1, 1997



                             RELIASTAR UNITED SERVICES LIFE INSURANCE COMPANY


                             /s/Robert B. Saginaw
                             ----------------------
                                Robert B. Saginaw
                                Assistant Secretary



                             Date:  January 1, 1997



Consented To and Agreed
Washington Square Advisers, Inc.


By:/s/Douglas Hedberg
- ---------------------
      Douglas Hedberg
      Executive Vice
        President



Date:  January 1, 1997


EXHIBIT A



                                  COMPENSATION



ReliaStar  United  Services Life  Insurance  Company shall be reimbursed for its
costs  associated with providing the services under this Agreement to the USLICO
Series Fund.  Such  reimbursements  shall be fair and reasonable and include all
costs incurred by United Services Life Insurance Company.






INDEPENDENT AUDITORS' CONSENT


The Board of Trustees
USLICO Series Funds

We consent to the  incorporation by reference in this  Post-effective  Amendment
Nos. 10 and 11 to the Registration  Statement on Form N-1A of USLICO Series Fund
filed under the Securities Act of 1933 and of the Investment Company Act of 1940
of our report dated January 31, 1997,  accompanying the financial statements and
financial  highlights  of USLICO Series Fund as of December 31, 1996 and for the
two years then ended as listed in Item 24(a) of such Registration Statement.

We also consent to the reference to us under the headings  "Condensed  Financial
Information" and "Independent  Auditors" in the prospectus and under the heading
"Financial Statements" in the Statement of Additional Information.


/s/Deloitte & Touche LLP
Minneapolis, Minnesota
April 28, 1997



                              KPMG PEAT MARWICK LLP
                          INDEPENDENT AUDITORS' CONSENT


Board of Trustees
USLICO Series Fund;


We  consent  to the use in this  Post-Effective  Amendment  No. 10 and No. 11 to
Registration  Statement on Form N-1A (File No.  33-20957)  of the USLICO  Series
Fund filed under the Securities  Act of 1933 and the  Investment  Company Act of
1940,  respectively,  of our report  dated  February 2, 1995 on the audit of the
statement of assets and liabilities and the related  statement of operations and
changes  in net  assets  as of and for the year  ended  December  31,  1994 (not
presented herein), and the condensed financial  information of the USLICO Series
Fund for the years ended  December 31, 1994,  1993,  and 1992,  appearing in the
Statement of Additional  Information and under the heading "Condensed  Financial
Information" of such Registration  Statement;  and to the references to us under
the  heading  "Condensed   Financial   Information,"   which  is  part  of  such
Registration Statement.




KPMG Peat Marwick LLP Washington, D.C.
April 28, 1997



                                                                      EXHIBIT 16
                      COMPUTATION OF PERFORMANCE QUOTATIONS
                               USLICO SERIES FUND


Average annual total return  figures for the current one year period,  five year
period  and ten year  period  (or life of fund if less  than ten  years)  ending
December 31, 1996, are calculated as follows:

                                  1/n
FORMULA: P(1+T) = ERV or T = ERV/P    - 1

WHERE:            P        = hypothetical initial investment of $1,000
                  T        = average annual total return
                  n        = number of years
                  ERV      = ending redeemable value of a hypothetical $1,000 
                             payment made at the beginning of the period

<TABLE>
<CAPTION>

                                                                                          ASSET
                                             COMMON                      BOND           ALLOCATION
                                            STOCK FUND                   FUND              FUND
                                            ----------                   ----              ----
<S>                                         <C>                        <C>              <C>
ONE YEAR PERIOD:
ERV =                                       $ 1,229.00                 $ 1,027.00       $ 1,124.40
     n =                                          1                          1                1
     T =                                         22.90%                      2.70%           12.44%
     P =                                    $ 1,000.00                 $ 1,000.00       $ 1,000.00

FIVE YEAR PERIOD:
ERV =                                       $ 1,990.46                 $ 1,405.83       $ 1,680.51
      n =                                         5                          5                5
      T =                                        14.76%                      7.05%           10.94%
      P =                                   $ 1,000.00                 $ 1,000.00       $ 1,000.00

TEN YEAR PERIOD  (COMMON STOCK)
   OR SINCE INCEPTION (JULY 1, 1987) FOR THE BOND AND ASSET ALLOCATION FUNDS

    ERV =                                   $ 3,201.43                 $ 2,311.50       $ 2,510.10
      n =                                        10.0                        9.5              9.5
      T =                                        12.34%                      8.74%            9.64%
      P =                                   $ 1,000.00                 $ 1,000.00       $ 1,000.00

</TABLE>

                                                                    EXHIBIT 16.1
                      COMPUTATION OF PERFORMANCE QUOTATIONS
                               USLICO SERIES FUND


Cumulative total return figures for the ten year period ending December 31, 1996
(Common  Stock  Fund) or since  inception  (July 1, 1987) for the Bond and Asset
Allocation Funds are calculated as follows:

Formula: CTR =  ERV - P         *  100
               ------------
                 P

Where:            CTR = cumulative total return
                  ERV = ending  redeemable  value at the end of the  period of a
                        hypothetical $1,000 payment made at the beginning of the
                        period.
                    P = initial payment of $1,000

<TABLE>
<CAPTION>

                                                                                        ASSET
                                            COMMON                    BOND            ALLOCATION
                                          STOCK FUND                  FUND               FUND
                                          ----------                  ----               ----
          <S>                            <C>                        <C>              <C>
           P =                           $ 1,000.00                 $ 1,000.00       $ 1,000.00
         ERV =                           $ 3,201.43                 $ 2,311.50       $ 2,510.10
         CTR =                               220.14 %                   131.15%          151.01%

</TABLE>


                      COMPUTATION OF PERFORMANCE QUOTATIONS
                               USLICO SERIES FUND


The 30 day SEC yield for the period  ending  December 31, 1996 is  calculated as
follows:
                    6
Formula: 2(((a-b)+1)  -1)
            -----
             cd

Where:  a        =       dividends and interest earned during the period
        b        =       expenses accrued for the period (net of reimbursements)
        c        =       the average daily number of shares outstanding during
                         the period that were entitled to receive dividends.
        d        =       the maximum offering price per share on the last day 
                         of the period.

<TABLE>
<CAPTION>

                                                                                   ASSET
                                     COMMON                        BOND          ALLOCATION
                                   STOCK FUND                      FUND              FUND
                                   ----------                      ----              ----
                <S>              <C>                        <C>               <C>
                 a        =       $      58,105.00           $    17,205.00   $     61,853.00
                 b        =       $      15,213.00           $     1,886.00   $      9,909.00
                 c        =           1,575,455.00               284,090.00      1,148,567.00
                 d        =       $          13.25                   $10.02            $11.85
         Sec Yield        =                   2.48%                    6.55%             4.62%


</TABLE>



<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>  
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INOFRMATION  EXTRACTED FROM THE ANNUAL
REPORT AND IS QUALIFIED IN ITS ENIRETY BY REFERNCE TO SUCH FINANCIAN STATEMENTS.
</LEGEND>
<CIK> 0000827885
<NAME> USLICO SERIES FUND
<SERIES>
   <NUMBER> 1
   <NAME>   COMMON STOCK PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                            19759
<INVESTMENTS-AT-VALUE>                           23352
<RECEIVABLES>                                       58
<ASSETS-OTHER>                                     299
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   23709
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          151
<TOTAL-LIABILITIES>                                151
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         19951
<SHARES-COMMON-STOCK>                             1777
<SHARES-COMMON-PRIOR>                             1582
<ACCUMULATED-NII-CURRENT>                           10
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              2
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          3594
<NET-ASSETS>                                     23558
<DIVIDEND-INCOME>                                  665
<INTEREST-INCOME>                                   30
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     160
<NET-INVESTMENT-INCOME>                            535
<REALIZED-GAINS-CURRENT>                          3045
<APPREC-INCREASE-CURRENT>                          637
<NET-CHANGE-FROM-OPS>                             4217
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        (522)
<DISTRIBUTIONS-OF-GAINS>                        (3045)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                       (46)
<SHARES-REINVESTED>                                241
<NET-CHANGE-IN-ASSETS>                            3590
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            2
<OVERDISTRIB-NII-PRIOR>                            (3)
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                               53
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    160
<AVERAGE-NET-ASSETS>                             21376
<PER-SHARE-NAV-BEGIN>                            12.62
<PER-SHARE-NII>                                    .34
<PER-SHARE-GAIN-APPREC>                           2.55
<PER-SHARE-DIVIDEND>                             (.33)
<PER-SHARE-DISTRIBUTIONS>                       (1.93)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              13.25
<EXPENSE-RATIO>                                    .75
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE ANNUAL
FORM THE ANNUAL  REPORT AND IS  QULAIFIED  IN ITS  ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000827885
<NAME> USLICO SERIES FUND
<SERIES>
   <NUMBER> 2
   <NAME> MONEY MARKET PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                             6039
<INVESTMENTS-AT-VALUE>                            6039
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       4
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    6043
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           63
<TOTAL-LIABILITIES>                                 63
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                          5974
<SHARES-COMMON-STOCK>                             5980
<SHARES-COMMON-PRIOR>                             5819
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                      5980
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  325
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      44
<NET-INVESTMENT-INCOME>                            281
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                              281
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        (281)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                      (121)
<SHARES-REINVESTED>                                281
<NET-CHANGE-IN-ASSETS>                             160
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                               15
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     44
<AVERAGE-NET-ASSETS>                              5896
<PER-SHARE-NAV-BEGIN>                             1.00
<PER-SHARE-NII>                                    .05
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                             (.05)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.00
<EXPENSE-RATIO>                                    .75
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE ANNUAL
REPORT TO  SHAREHOLDERS  AND IS  QUALIFIED  IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000827885
<NAME> USLICO SERIES FUND
<SERIES>
   <NUMBER> 3
   <NAME> BOND PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                             2510
<INVESTMENTS-AT-VALUE>                            2582
<RECEIVABLES>                                       49
<ASSETS-OTHER>                                     183
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                    2814
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           31
<TOTAL-LIABILITIES>                                 31
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                          2734
<SHARES-COMMON-STOCK>                              278
<SHARES-COMMON-PRIOR>                              296
<ACCUMULATED-NII-CURRENT>                            2
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           (25)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                            72
<NET-ASSETS>                                      2783
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  206
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      22
<NET-INVESTMENT-INCOME>                            184
<REALIZED-GAINS-CURRENT>                          (25)
<APPREC-INCREASE-CURRENT>                         (86)
<NET-CHANGE-FROM-OPS>                               73
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        (183)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                       (36)
<SHARES-REINVESTED>                                 18
<NET-CHANGE-IN-ASSETS>                           (285)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                7
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     22
<AVERAGE-NET-ASSETS>                              2858
<PER-SHARE-NAV-BEGIN>                            10.38
<PER-SHARE-NII>                                    .64
<PER-SHARE-GAIN-APPREC>                          (.36)
<PER-SHARE-DIVIDEND>                             (.64)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.02
<EXPENSE-RATIO>                                    .75
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE ANNUAL
REPORT TO  SHAREHOLDERS  AND IS  QUALIFIED  IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000827885
<NAME> USLICO SERIES FUND
<SERIES>
   <NUMBER> 4
   <NAME> ASSET ALLOCATION PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                            12552
<INVESTMENTS-AT-VALUE>                           13825
<RECEIVABLES>                                      136
<ASSETS-OTHER>                                     732
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   14693
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           78
<TOTAL-LIABILITIES>                                 78
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         13332
<SHARES-COMMON-STOCK>                             1233
<SHARES-COMMON-PRIOR>                             1157
<ACCUMULATED-NII-CURRENT>                            5
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              3
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          1273
<NET-ASSETS>                                     14615
<DIVIDEND-INCOME>                                  222
<INTEREST-INCOME>                                  491
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     104
<NET-INVESTMENT-INCOME>                            609
<REALIZED-GAINS-CURRENT>                          1048
<APPREC-INCREASE-CURRENT>                         (50)
<NET-CHANGE-FROM-OPS>                             1607
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        (604)
<DISTRIBUTIONS-OF-GAINS>                        (1048)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                       (55)
<SHARES-REINVESTED>                                131
<NET-CHANGE-IN-ASSETS>                             939
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            3
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                               35
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    104
<AVERAGE-NET-ASSETS>                             13875
<PER-SHARE-NAV-BEGIN>                            11.82
<PER-SHARE-NII>                                    .53
<PER-SHARE-GAIN-APPREC>                            .94
<PER-SHARE-DIVIDEND>                             (.53)
<PER-SHARE-DISTRIBUTIONS>                        (.91)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.85
<EXPENSE-RATIO>                                    .75
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission