REGAL BELOIT CORP
10-K405, 1997-03-13
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT
Previous: RAYMOND CORP, 8-A12G, 1997-03-13
Next: RICHTON INTERNATIONAL CORP, 10-K/A, 1997-03-13



                  SECURITIES  AND  EXCHANGE  COMMISSION
                       WASHINGTON,  D.C.    20549
                    ___________________________________  
                               FORM  10-K
                                    
          ANNUAL  REPORT  PURSUANT  TO  SECTION  13  OR  15 (d)
               OF  THE  SECURITIES  EXCHANGE  ACT OF  1934

For the fiscal year ended December 31, 1996  Commission file number 1-7283
                    ____________________________________   
                        REGAL-BELOIT  CORPORATION
         (Exact Name of Registrant as Specified in Its Charter)

         WISCONSIN                     39-0875718
         (State of Incorporation)     (I.R.S. Employer Identification No.)
         200 State Street                             
         BELOIT, WISCONSIN                           53511-6254
         (Address of principal executive offices)    (Zip Code)

      REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (608) 364-8800
     ====================================================================
      SECURITIES REGISTERED PURSUANT TO SECTION 12 (B) OF THE ACT:

                                         NAME  OF  EACH  EXCHANGE  ON
TITLE OF EACH CLASS                      WHICH  REGISTERED     
_______________________                  _________________________________
Common Stock ($.01 Par Value)            American Stock Exchange

SECURITIES REGISTERED PURSUANT TO SECTION 12 (G) OF THE
ACT..................................................... NONE
                                                        (Title of Class)
=======================================================================
Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.     Yes  X       No 
                                                          ____         ____ 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to 
this Form 10-K.      X   
                    ____
<PAGE>
The aggregate market value of the voting stock held by non-affiliates of the 
registrant as of March 7,1997 was approximately $475,000,000.

On March 7, 1997 the registrant had outstanding 20,799,076 shares of
common stock, $.01 par value, which is registrant's only class of common stock.
=============================================================================== 
DOCUMENTS INCORPORATED BY REFERENCE

DOCUMENTS                                                  FORM 10-K REFERENCE
Annual Report to Shareholders for Year Ended
December 31, 1996.....................................     I, II, IV

Proxy Statement for Annual Shareholder Meeting to be
Held on April 24, 1997................................     III


1
REGAL-BELOIT CORPORATION
____________________________
Index to
Annual Report on Form 10-K

For The Year Ended December 31, 1996
<PAGE>


                                                       
PART I                                                              Page
                                                                   ______
Item 1.  Business                                                  3
Item 2.  Properties                                                5
Item 3.  Legal Proceedings                                         5
Item 4.  Submission of Matters To A Vote of Security Holders       5

PART II

Item 5.  Market for the Registrant's Common Equity and Related 
         Shareholder Matters                                       6
Item 6.  Selected Financial Data                                   6
Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                       6
Item 8.  Financial Statements and Supplementary Data               6
Item 9.  Changes In and Disagreements with Accountants on 
         Accounting and Financial Disclosure                       6


PART III

Item 10. Directors and Executive Officers of the Registrant        7
Item 11. Executive Compensation                                    7
Item 12  Security Ownership of Certain Beneficial Owners           7
         and Management
Item 13. Certain Relationships and Related Transactions            8


PART IV

Item 14. Financial Statements, Financial Statement Schedule, 
         Exhibits and Reports on Form 8-K                          8


Signatures                                                         9

2
<PAGE>


PART  I

ITEM 1.   BUSINESS

GENERAL DEVELOPMENT OF BUSINESS
_______________________________
Regal-Beloit Corporation is a Wisconsin corporation founded in 1955.
The Company's initial business was the production of special metalworking
taps.  Through 33 acquisitions and internal growth, the Company has become a
prominent manufacturer of a diversified line of power transmission products 
and perishable, high-speed steel, rotary cutting tools.

The Company's power transmission products, manufactured by its Power
Transmission Group, include standard and custom gearboxes, transmissions, 
rigid forklift axles, custom gearing, gear motors and manual valve actuators.
These products are sold to distributors, original equipment manufacturers and
end users across many industry segments.  

Typical applications for the Company's power transmission products include 
material handling systems such as conveyors, palletizers and packaging 
equipment; off-highway vehicular equipment such as street pavers, graders, 
airport/fire/crash/rescue equipment; farm implements; center pivot irrigation
systems; gas and liquid pipeline transmission systems; civic water and waste 
treatment facilities; open-pit mining; paper making machinery; 
high-performance, after-market automotive transmissions and ring/pinion sets; 
and transmissions for luxury inboard powered craft.

Effective January 1, 1995, the Company acquired selected net assets of the 
Marine and Industrial Transmission Division of Borg-Warner Automotive 
Transmission and Engine Components Corporation for approximately $9,192,000.
This acquisition has been renamed the Velvet Drive Transmission Division of
Regal-Beloit Corporation.  This Division produces both marine and industrial
transmissions.

The Company's perishable, high-speed steel, rotary cutting tool products are 
manufactured by its Cutting Tool Group.  Principal cutting tool products 
include taps, drills, end mills, reamers and gages in thousands of standard 
and popular non-standard styles and sizes, as well as a wide range of 
specially designed products.  Cutting tool products are sold to distributors 
on both open line and select bases and to select end users throughout the 
United States.  Standard and most special items are shipped promptly, generally
within 24 hours to a few days of receipt of orders.  These products are 
mostly used in industrial metalworking applications where it is necessary to
remove metal to shape product into finished form or to prepare a metal 
workpiece to receive a fastening device.

Regal-Beloit believes its consistent ability to provide products on a shorter 
delivery schedule than other manufacturers gives it a competitive selling 
advantage and that its extensive use of modern, up-to-date equipment which 
is best suited for the job, along with its continued product redesign and 
effective plant layout, often gives it a competitive cost advantage in both 
power transmission products and cutting tools.

<PAGE>
MARKETING AND SALES
___________________
Power transmission products are sold to select distributors, original equipment 
manufacturers and end users through field sales personnel and manufacturers' 
representatives.

The Company's cutting tool products are sold through three distribution
channels. The Regal Cutting Tools Division's products are sold on a 
non-exclusive, open line basis through independent industrial distributors 
nationwide.  The Company is the only significant producer of cutting tools 
to employ the open line method of distribution.  The balance of the cutting 
tools are sold to select distributors and end users through the National 
Twist Drill and New York Twist Drill Divisions, respectively.

3

Export sales accounted for approximately 3% of the Company sales in 1996, 1995 
and 1994.  No material part of the Company's business is dependent upon a single
customer or a group of customers.  In fiscal 1996, 1995 and 1994, no single 
customer accounted for as much as 5% of Company sales.  Although the 
Company's sales are predominantly not seasonal, they tend to vary with 
general economic conditions and with the rate of industrial production, and 
are affected by business climates in the many markets in which the Company 
sells.  However, because the Company's products are sold to many different 
markets, the effects of weaker markets are frequently offset by strengths in
other markets.

Working capital requirements to properly serve the Company's customers are 
generally typical of capital goods manufacturers.  Accounts receivable and 
inventory are generally not seasonal or at unusual levels by industry standards.

COMPETITION
___________
Competition in the power transmission equipment industry has historically been 
from old line and captive manufacturers.  In recent years, competition, in 
general  (including from foreign manufacturers), has intensified.  Over the
past several years, niche product market opportunities have become more 
prevalent due to changing market conditions described above and decisions by
larger manufacturers not to compete in lower volume or specialized markets.
Additionally, smaller companies have been sold due to lack of capital to 
invest in more modern productive equipment.  Many captive producers have 
chosen, for economic reasons, to outsource their requirements to specialized
manufacturers like Regal-Beloit who can produce more cost effectively.  The 
Company has capitalized on this competitive climate by making acquisitions and
increasing its manufacturing efficiencies.  Some of these acquisitions have 
created new opportunities for the Company because the Company is now in new 
markets in which it was not previously involved.  The Company has also 
continued to upgrade its manufacturing equipment and processes, including 
increasing its use of computer aided manufacturing systems and redesigning 
products to take full advantage of the more productive equipment along with 
redoing plant layout to improve product flow.  In practice, the Company has 
sought out specific niche markets concentrating on a wide diversity of 
customers and applications.  Because of this approach, the Company is often
not the largest supplier in any specific market. The Company believes it 
competes primarily on the basis of the promptness of delivery, price and 
quality. Dominant domestic competitors in the power transmission equipment
industry include Sundstrand Corporation (Falk), Emerson Electric, Reliance 
Electric, Winsmith, and IMO.  Dominant foreign competitors would include SEW
Eurodrive, Flender, Sumitomo and Zahnrad Fabrik.
<PAGE>
The markets for most of the Company's cutting tool products are highly 
competitive.  The domestic cutting tool industry is a mature industry which 
has been characterized for the past 10 to 15 years by excess capacity and 
declining sales.  Selling price increases have been minimal and the Company 
believes that some additional but less severe contraction of the industry is 
likely in the years ahead.  Despite a mature market, the Company has been 
able to minimize the effect this contraction has had on the Company,
primarily by eliminating the production of unprofitable products, developing
new products, adding new channels of distribution, improving manufacturing 
capability and efficiency and providing fast product delivery.

Cutting tools produced abroad and imported, according to recent government 
statistics, are estimated to represent less than 15% of the domestic 
industrial market; however, that share is growing slightly.  Most imported
tools are non-industrial quality and most are not sold in the commercial 
markets in which the Company sells.

Competition in the cutting tool industry is primarily on the basis of price, 
product quality and promptness of delivery.  The Company competes primarily 
on the basis of promptness of delivery and quality including its expertise 
in assisting customers to solve specific cutting tool problems.  The Company
believes it is unique among the larger cutting tool manufacturers in its 
ability to ship orders promptly, generally within 24 hours to a few days of 
receipt of orders for standard and most special products.  The Company is number
two of the two leading domestic full line manufacturers in terms of dollar 
value of shipments of taps, end mills, reamers, gages and drills in total. 
The other competitor in the category is Greenfield Industries, which is 
larger than Regal-Beloit Corporation.  The Company also has competition from
other manufacturers; however, these companies are typically regional in sales
and usually produce one or two types of products as opposed to a full line.


4

For further segment information required by Item 101 of Regulation S-K, 
reference is made to Note 10 of the Notes to Consolidated Financial 
Statements on page 14 of the Annual Report to Shareholders for the year
ended December 31, 1996, and such information is incorporated herein by 
reference.

BACKLOG
________
As of December 31, 1996, the amount of the Company's power transmission backlog
believed to be firm was approximately $41,100,000 compared to approximately 
$48,400,000 on December 31, 1995.  Average delivery time for orders of the 
Company's power transmission equipment (except for large, specially designed
products) varies from three days to two months.  The Company believes that 
virtually all of the backlog is shippable in 1997.

Because the Company ships cutting tool orders promptly, generally within a few
days of receiving the order, there are no material backlogs for cutting tools.
<PAGE>
TRADEMARKS AND LICENSES
_______________________
Regal-Beloit utilizes various registered and unregistered trademarks and the 
Company believes these trademarks are significant in the marketing of most of
its products.  However, the Company believes the successful manufacture and 
sale of its products generally depends more upon its technological,
manufacturing and marketing skills.  In addition, the Company believes its
engineering, test and development capabilities are significant factors in the
success of its business.

EMPLOYEES
__________
As of December 31, 1996, the Company employed approximately 2,450 persons, of
which approximately 23% are covered by collective bargaining agreements.  
The Company considers its employee relations to be very good.

RAW MATERIALS
_____________
Base materials for the Company's products consist primarily of steel in various
types and sizes, castings, bearings and weldments.  The Company purchases its 
raw materials from many suppliers and is not dependent on any single supplier 
for any of its base materials.

ENVIRONMENTAL MATTERS
______________________
The Company is subject to Federal, State and local environmental regulations.
The Company is currently involved with environmental cleanup proceedings 
related to certain of its facilities.  Based on available information, it is
believed that the outcome of these proceedings and future known environmental
compliance costs will not have a material adverse effect on the Company's 
financial position or results of operations.

ITEM 2.  PROPERTIES

The Company currently operates a corporate office and 20 manufacturing and 
service/distribution facilities. Three each are located in Illinois and 
Wisconsin; two each are located in Indiana, South Carolina and South
Dakota; and one each located in California, Massachusetts, New York, 
North Carolina, Pennsylvania, Texas, Newbury (England), Neu Anspach (Germany)
and Legnano (Italy).  The Company's present operating facilities contain a 
total of approximately 1,510,000 square feet of space of which approximately
147,000 square feet are leased.  The Company believes its equipment and 
facilities are well maintained and adequate for its present needs.  The 
Company currently owns one manufacturing facility with a total of 53,000 square
feet that it intends to sell.  

ITEM 3.  LEGAL PROCEEDINGS

The Company is not involved in any material legal proceedings.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of security holders during the 
quarter ended December 31, 1996.

5
<PAGE>
PART II


ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS

Certain information required by Item 201 of Regulation S-K is set forth on 
page 4 and the inside back cover of the Annual Report to Shareholders for 
the year ended December 31, 1996, and such information is incorporated 
herein by reference. 


ITEM 6.  SELECTED FINANCIAL DATA

Information required by Item 301 of Regulation S-K is set forth on page 4 of 
the Annual Report to Shareholders for the year ended December 31, 1996, and 
such information is incorporated herein by reference.



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Information required by Item 303 of Regulation S-K is set forth on pages 
5 and 6 of the Annual Report to Shareholders for the year ended 
December 31, 1996, and such information is incorporated herein by reference.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

In the Annual Report to Shareholders for the year ended December 31, 1996, 
there are set forth on pages 7 through 15, financial statements meeting the 
requirements of Regulation S-X and information specified by Item 302 of 
Regulation S-K and such financial statements are incorporated herein by
reference.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

The Company has had no disagreements with its accountants subject to disclosure
by Item 304 of Regulation S-K nor has it had a change of accountants within the
last two fiscal years.

6

PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information required by Item 401 of Regulation S-K is set forth on pages 3 
through 5 of the definitive proxy statement for the Annual Meeting of 
Shareholders to be held on April 24, 1997, a copy of which has been filed
within 120 days following the close of the fiscal year, and such information
is incorporated herein by reference.
<PAGE>
The names, ages, and positions of all of the executive officers of the Company
as of March 7, 1997, are listed below along with their business 
experience during the past five years.  Officers are elected annually by the
Board of Directors at the Meeting of Directors immediately following the 
Annual Meeting of Shareholders in April.  There are no family relationships 
among these officers, nor any arrangements of understanding between any 
officer and any other persons pursuant to which the officer was selected.

<TABLE>
<CAPTION>

NAME, AGE AND POSITION      BUSINESS EXPERIENCE DURING THE PAST 5 YEARS     
_____________________       _______________________________________
<S>                         <C>
James L. Packard, 54        -Elected Chairman in 1986; Chief Executive Officer
Chairman, President and      since 1984; President since 1980.
Chief Executive Officer

Henry W. Knueppel, 48      -Elected Executive Vice President-Operations in 1987,
Executive Vice President -  prior to which he was Vice President-Operations
Operations                  since 1985.

Robert C. Burress, 58      -Elected Secretary in 1996; Vice President - Chief Financial
Vice President - Treasurer, Officer  1994 - 1996; Vice President - Treasurer since
Secretary                   1980.


Kenneth F. Kaplan, 51      -Joined Company in September, 1996.  Elected Vice 
Vice President - Chief      President - Chief Financial Officer in October, 1996.
Financial Officer           Previously he was employed by Gehl Company, West
                            Bend, Wisconsin, as Vice President - Finance and
                            Treasurer from 1987.
</TABLE>

ITEM 11.  EXECUTIVE COMPENSATION

Information required by Item 402 of Regulation S-K is set forth on pages 6 
through 9 of the definitive proxy statement for the Annual Meeting of 
Shareholders to be held on April 24, 1997, a copy of which has been filed 
within 120 days following the close of the fiscal year, and such information
is incorporated herein by reference.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information required pursuant to Item 403 of Regulation S-K is set forth on 
pages 2, 3, 4, 5, 9 and 10 of the definitive proxy statement for the Annual 
Meeting of Shareholders to be held on April 24, 1997, a copy of which has 
been filed within 120 days following the close of the fiscal year, and such
information is incorporated herein by reference.

7
<PAGE>             
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information required pursuant to Item 404 of Regulation S-K is set forth on 
pages 5 and 7 of the definitive proxy statement for the Annual Meeting of 
Shareholders to be held on April 24, 1997, a copy of which has been filed 
within 120 days following the close of the fiscal year, and such information
is incorporated herein by reference.

                   
                       
                       
PART IV
                   
ITEM 14.  FINANCIAL STATEMENTS, FINANCIAL STATEMENT SCHEDULE, EXHIBITS AND 
          REPORTS ON FORM 8-K

(a)       1.  AND 2.  FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULE
   
          Reference is made to the separate index to the Company's Consolidated
          Financial Statements and Schedule contained on Page 10 hereof.

          3. EXHIBITS
          Reference is made to the separate exhibit index contained on Page 13
          hereof. 


(b)       REPORTS ON FORM 8-K

         There were no reports filed on Form 8-K by the Company during the 
         quarter ended December 31,1996.


8
                        
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.


                                   REGAL-BELOIT  CORPORATION



                                  By:   Robert C. Burress
                                        _________________
                                        Robert C. Burress
                                        Secretary



March 7, 1997

<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated:


James L. Packard
__________________Chairman, President, Chief                 March 7, 1997 
 James L. Packard Executive Officer and Director



Kenneth F. Kaplan
_________________ Vice President - CFO                       March 7, 1997
Kenneth F. Kaplan (Principal Accounting & Financial Officer)        


Henry W. Knueppel
________________  Executive Vice President                    March 7, 1997
Henry W. Knueppel and Director


John A. McKay
_______________   Director                                    March 7, 1997
John A. McKay


John M. Eldred
_______________  Director                                     March 7, 1997
John M. Eldred


J. Reed Coleman
______________   Director                                     March 7, 1997
J. Reed Coleman                                    


Frank Bauchiero                                    
_______________  Director                                     March 7, 1997
Frank Bauchiero                                    
                                                   


9
<PAGE>
REGAL-BELOIT CORPORATION

INDEX TO FINANCIAL STATEMENTS
AND FINANCIAL STATEMENT SCHEDULE
                                                                Page(s) In
                                                                Annual Report *
                                                                __________ 
The following documents are filed as part of this report:

(1)  Financial Statements:
     Consolidated Statements of Income for the three years 
      ended December 31, 1996                                         7
     Consolidated Balance Sheets at December 31, 1996 and 1995        8
     Consolidated Statements of Shareholders' Investment for 
      the three years ended December 31, 1996                         9
     Consolidated Statements of Cash Flows for the three years 
      ended December 31, 1996                                        10
     Notes to Consolidated Financial Statements                    11 - 14
     Report of Independent Public Accountants                         15


* Incorporated by reference from the indicated pages of the Regal-Beloit 
  Corporation 1996 Annual Report to Shareholders

 
                                                                    Page In
                                                                    Form 10-K
                                                                   ___________

(2)   Financial Statement Schedule:
      Report of Independent Public Accountants on Financial
       Statement Schedule                                               11
      Consent of Independent Public Accountants                         11
      For the three years ended December 31, 1996,
       Schedule II - Valuation and Qualifying Accounts                  12



All other schedules are omitted because they are not applicable or the required
information is shown in the financial statements or notes thereto.

10
<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Regal-Beloit Corporation:

We have audited, in accordance with generally accepted auditing standards, the 
financial statements included in Regal-Beloit Corporation's Annual Report to 
Shareholders, incorporated by reference in this Form 10-K, and have issued 
our report thereon dated January 29, 1997.  Our audit was made for the 
purpose of forming an opinion on those statements taken as a whole.  The 
schedule listed in the index to financial statements is the responsibility of
the Company's management and is presented for purposes of complying with the 
Securities and Exchange Commission's rules and is not part of the basic 
financial statements.  This schedule has been subjected to the auditing 
procedures applied in the audit of the basic financial statements and, 
in our opinion, fairly states in all material respects the financial data 
required to be set forth therein in relation to the basic financial 
statements taken as a whole.



ARTHUR  ANDERSEN  LLP


Milwaukee, Wisconsin,
January 29, 1997


Exhibit 23

CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Regal-Beloit Corporation:

As independent public accountants, we hereby consent to the incorporation of 
our reports, included and incorporated by reference in this Form 10-K, into 
Regal-Beloit Corporation's previously filed Registration Statements, File 
Nos. 33-25480, 33-25233, 33-82076 and 33-8934.



ARTHUR ANDERSEN LLP

Milwaukee, Wisconsin,
March 13, 1997
11
<PAGE>

                   
SCHEDULE II




REGAL-BELOIT  CORPORATION

VALUATION  AND  QUALIFYING  ACCOUNTS



ALLOWANCE FOR DOUBTFUL ACCOUNTS:
<TABLE>
<CAPTION>

                                    (In Thousands Of Dollars)            
                               ________________________________________________________
                               Balance            Additions     Write-offs,     Balance
                               Beginning          Charged To    Net Of          End
                               Of Year            Net Income    Recoveries      Of Year 
                               _________          __________    ___________     ________
<S>                            <C>                <C>           <C>             <C>  
Year Ended December 31, 1996   $   1,140           $  125       $   (75)        $  1,190
                               =========          ==========    ===========     ========


Year Ended December 31, 1995   $  1,161            $   62       $   (83)        $  1,140
                               =========          ==========    ===========     =========


Year Ended December 31, 1994   $  1,077            $  191       $   (107)       $  1,161
                               =========          ==========    ============    ==========  

</TABLE>







12
<PAGE>                                    
EXHIBITS INDEX

The following  exhibits are required to be filed by Item 601 of Regulation S-K.
<TABLE>
<CAPTION>
Exhibit
Number        Description                            Incorporated by Reference Herein
_______      ____________                           __________________________________
<S>          <C>                                    <C>
2            Agreement and Plan of Merger by        Filed as  Exhibit A to Annual Meeting Proxy
             and between the Registrant and                   Statement of Regal-Beloit Corporation
             Regal-Beloit Corporation, dated as               dated March 11, 1994
             of April 18, 1994

3.1          Articles of Incorporation of the       Filed as  Exhibit B to the 1994 Proxy Statement
             Registrant

3.2           Bylaws of the Registrant              Filed as   Exhibit C to the 1994 Proxy Statement

4            Articles of Incorporation and Bylaws   Filed as  Exhibits 3.1 and 3.2 hereto
             of the Registrant

10.1         Short-Term Incentive Compensation      Filed as  Exhibit 10.1 to Regal-Beloit Corporation's
             Plan, as amended                                 Annual Report on Form 10-K dated
                                                              March 29, 1993

10.2         1982 Incentive Stock Option Plan       Filed as  Exhibit 10.4 to 1986 S-1

10.3         1987 Stock Option Plan                 Filed as  Exhibit 10.3 to 1988 S-1

10-4         1991 Flexible Stock Incentive Plan     Filed as  Exhibit 10.4 to Regal-Beloit Corporation's
                                                              Annual Report on Form 10-K dated
                                                              March 29, 1993 (1994 S-8 Registration
                                                              No. 33-82076)

10.5         Change In Control Agreement            Filed as  Exhibit 10.6 to Regal-Beloit Corporation's
                                                              Annual Report on Form 10-K dated
                                                              March 29, 1993

10.6        Disability Insurance Agreement          Filed as  Exhibit 10.6 to Regal-Beloit Corporation's
            between Regal-Beloit Corporation                  Annual Report on Form 10-K dated
            and Continental Casualty Company                  March 29, 1993

<PAGE>
  13        Annual Report to Shareholders           Regal-Beloit Corporation's Annual 
            for the year ended December 31,         Report on Form 10-K dated March 7, 1997.
            1996                                    (Filed herewith)

  21        Subsidiaries of Regal-Beloit            Regal-Beloit Corporation's Annual
            Corporation                             Report on Form 10-K dated March 7, 1997.
                                                    (Filed herewith)

  23       Consent of Independent Public            Regal-Beloit Corporation's Annual
           Accountants                              Report on Form 10-K dated March 7, 1997.
                                                    (Filed herewith)

  99       Annual Meeting Proxy Statement of
           Regal-Beloit Corporation dated
           March 17, 1997
</TABLE>

13
<PAGE>
EXHIBIT 21
SUBSIDIARIES OF REGAL-BELOIT CORPORATION

Regal-Beloit International Sales Corporation, a Delaware Corporation
200 State Street
Beloit, Wisconsin
Acquired - May, 1979

Regal-Beloit Corporation FSC, a Virgin Islands Corporation
200 State Street
Beloit, Wisconsin
Acquired - December, 1984

New York Twist Drill, Inc., a Delaware Corporation
30 Montauk Boulevard, Suite B
Oakdale, NY  11769
Acquired - March, 1988

Opperman Mastergear Limited
Hambridge Road
Newbury, Berkshire, United Kingdom (England)
Acquired - July, 1991

Mastergear GmbH
SiemensstraBe 16
Neu Anspach, Germany
Acquired - July, 1991

Hub City, Inc.
2914 Industrial Drive
Aberdeen, South Dakota
Acquired - April, 1992

Costruzioni Meccaniche Legnanesi S.r.L.
Via San Bernardino 129
Legnano, Italy
Acquired - December, 1994

27
<PAGE>                                

EX-13.1

SELECTED FINANCIAL INFORMATION                 REGAL-BELOIT CORPORATION
____________________________________________________________________________ 
<TABLE>
<CAPTION>

FIVE YEAR HISTORICAL DATA

                                           (In Thousands of Dollars, Except Per Share Data)
                                           ________________________________________________
                                                          Year Ended December 31,
                                           ________________________________________________
                                       1996        1995        1994        1993      1992
                                  __________   _________  __________  __________   ________
<S>                               <C>         <C>         <C>         <C>          <C>       
Net Sales........................ $  281,508  $  295,891  $  242,650  $  219,833   $199,769
Income from Operations...........     51,120      53,607      38,982      25,081     16,906
Net Income.......................     32,276      32,818      23,129      14,246      9,451
Total Assets.....................    196,996     175,480     167,665     139,317    145,132
Long-term Debt...................      2,168      2,884       16,022      19,612     34,442
Shareholders' Investment.........    160,023     135,873     110,545      92,746     83,924
Per Share of Common Stock:
   Net Income....................        1.57       1.60        1.13         .70        .47     
   Cash Dividends Declared.......         .48        .39         .31         .27        .26
   Shareholders' Investment......        7.75       6.61        5.40        4.55       4.13

Average Number of Shares          20,616,825   20,508,890  20,437,655  20,374,454  20,306,148 
Outstanding
<FN>
NOTE: All per share amounts are stated giving retroactive effect of a 2 for 1 stock split in
1994.  Net income per share is based on the weighted average number of shares outstanding (as
adjusted) during the respective periods.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
COMMON STOCK

                                               1996                           1995            
                                       __________________________      ____________________________
                                       Price Range      Dividends      Price Range       Dividends
                                       ___________                     ___________ 
                                     High       Low       Paid      High       Low      Paid  
                                    _____      ____      _____      _____      ____     _____
<S>                                 <C>        <C>     <C>         <C>       <C>        <C>
1st Quarter.......................  $ 21 7/8   $ 18    $    .10    $ 15 7/8  $ 12 1/8   $  .08
2nd Quarter.......................    22 3/8    18 1/4      .12      16 1/4    14          .09
3rd Quarter.......................    19 3/4    15 1/2      .12      20 1/2    14 3/4      .10
4th Quarter.......................    20 1/4    16 3/8      .12      23 1/8    17 1/2      .10
<FN>
Regal-Beloit has paid 146 consecutive quarterly dividends through January, 1997.  The approximate
number of holders of common stock as of December 31, 1996 is 1,263.
</TABLE>


<TABLE>
<CAPTION>

QUARTERLY FINANCIAL INFORMATION



                                    (In Thousands of Dollars, Except for Per Share Data)           
                            _________________________________________________________________
                            1st Qtr           2nd Qtr           3rd Qtr           4th Qtr    
                         ______________    _____________     _____________     _____________
                         1996     1995     1996     1995     1996     1995     1996     1995 
                        _____    _____    _____    _____    _____    _____    _____    _____
<S>                    <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Net Sales............. $75,119  $74,340  $71,817  $76,265  $68,149  $71,551  $66,423  $73,735
Gross Profit..........  22,339   21,160   21,853   22,217   19,758   21,692   18,976   21,392
Income From Operations  14,136   12,357   13,771   13,880   11,748   13,839   11,465   13,531
Net Income............   8,805    7,381    8,669    8,375    7,412    8,433    7,390    8,629
Net Income Per Share..     .43      .36      .42      .41      .36      .41       .36     .42   
Average Number of 
  Shares Outstanding..  20,587   20,471   20,614   20,505   20,631   20,522   20,634   20,537
</TABLE>
14
<PAGE>
MANAGEMENT'S DISCUSSIONS AND ANALYSIS OF FINANCIAL STATEMENTS
REGAL-BELOIT CORPORATION
_____________________________________________________________________________

RESULTS OF OPERATIONS

OVERVIEW

Net income in 1996 of $32,276,000 was 1.7% less than 1995 record net income of
$32,818,000, following a 41.9% 1995 increase from 1994 net income of 
$23,129,000.  Net sales decreased 4.9% to $281,508,000 in 1996 from 
$259,891,000 in 1995, which in turn was a 21.9% increase from 1994 net sales of 
$242,650,000.  Despite the decline in 1996 sales, net income as a percentage of
net sales increased for the fifth consecutive year to 11.5% from 11.1% in 1995
and 9.5% in 1994.  On a per share basis, 1996 net income was $1.57 per share, 
as compared to $1.60 in 1995 and $1.13 in 1994.

Cash flow from operations increased 50.4% to a record $53,667,000 in 1996 from
$35,680,000 in 1995, which has been a 29.3% increase from 1994 cash flow from 
operations of $27,591,000.  Return on average assets declined in 1996 to 17.3%
from 19.1% in 1996, but was above the 1994 return of 15.1%.  Return on average
shareholders' investment continued above 20% at 21.8% in 1996, following the 
record 26.6% return 1995 and 22.8% in 1994.

SALES

The Company experienced a broadbased slowdown in most of its markets 
commencing in the second quarter of 1996 and continuing through the balance
of the year.  The Company's distributor and original equipment manufacturer
(OEM) customers worked down their inventory levels, reflecting a more 
cautious business approach as business activity slowed in the market segments
served by the Company.  Sales were also impacted by the end of two long-term
contracts at one of the Company's divisions.  In 1995, approximately half of
the 21.9% sales increase over 1994 resulted from an early 1995 acquisition.
The balance of the 1995 sales gains were attributable to volume gains and 
selective selling price increases which approximated 7.0% and 3.0% respectively.

The Power Transmission Group represented 86.4% of Company net sales as 
compared to 87.3% in 1995 and 86.2% in 1994.  Net sales for this group in 
1996 of $243,226,000 were 5.8% below 1995 net sales of $258,325,000 which in
turn were 23.6% greater than 1994 net sales of $209,048,000.

Cutting Tool Group net sales in 1996 of $38,282,000 were 1.9% greater than 
1995 net sales of $37,566,000 which in turn were 11.8% above 1994 net sales 
of $33,602,000.  Despite slowing business conditions, new channels of 
distribution were added, permitting the modest increase in sales in 1996.

COSTS AND EXPENSES

Gross profit as a percentage of sales increased to 29.5% in 1996 from 29.2% in 
1995 and equalled the 29.5% of 1994.  The Company was able to improve margins 
in 1996 despite a sales decline due to continued improvement in manufacturing 
efficiencies.  Since the early 1990's, when gross profit margins were in the 
low 20%'s, the Company has continually invested in state-of-the-art equipment
and automated manufacturing processes.  Additionally, ongoing redesign of 
products has eliminated costs and utilized the upgraded manufacturing 
equipment capabilities.
<PAGE>
While operating expenses did increase slightly to 11.3% of net sales in 1996 
from 11.1% in 1995, they remained below the 13.4% in 1994.  In 1996, 
operating expenses were reduced 3.2% to $31,806,000 from $32,854,000 in 1995, 
following $32,609,000 in 1994.  The Company has continued its long-standing 
philosophy of close control of costs at all levels of the Company's operations.

As a result of the Company's cost control and improved manufacturing 
efficiencies, and despite the 1996 sales decrease, income from operations as
a percentage of sales rose slightly in 1996 to 18.2% from 18.1% in 1995 and 
more significantly above 16.1% in 1994.  Power Transmission Group 
profitability held basically steady in 1996 versus 1995 with income from 
operations as a percentage of sales being at 20.2%, 20.1% and 18.9% for 1996,
1995, and 1994, respectively.  Cutting Tool Group income from operations as a
percentage of sales was 15.0% of sales in 1996, down from 17.0% in 1995, but 
above 13.0% in 1994.  competitive pricing pressures and a shift in product 
mix were responsible for the 1996 sales decline.  The increase in 1995 over 1994
had resulted from prior consolidation of manufacturing and distribution 
facilities and concentration on more profitable products.

Interest expense in 1996 of $357,000 compared favorably to $776,000 in 1995 and
$962,000 in 1994.  The reduced expense was due to lower levels of debt 
outstanding.  Interest income, generated by short-term investments of the 
Company's cash balances, increased to $1,052,000 in 1996 from $309,000 and 
$144,000 in 1995 and 1994, respectively.

The Company's effective tax rate decreased one-half point in 1996 to 37.7% of 
income before taxes from 38.2% in 1995 and following 39.4% in 1994.  The 1996 
effective rate decrease was due primarily to lower effective state income tax 
rates, net of federal benefits.

15

The Company is party to environmental cleanup proceedings related to certain of
its facilities. Based upon information available, it is believed that the 
outcome of these proceedings will not have a material adverse effect on the 
Company s's financial position or results of operations.

LIQUIDITY AND CAPITAL RESOURCES

The Company's free cash flow, defined as cash flow from operating activities 
less net capital spending and dividends, was a record $33,466,000 in 1996, 
an increase of 90.5% from 1995 free cash flow of $17,571,000 and following
$14,882,000 in 1994.  Of the 1996 free cash flow, $12,507,000 was due to 
reductions in accounts receivable and inventories resulting from improved 
turnovers and lower sales.

Working capital increased to $92,613,000 at December 31, 1996, a 31.6% increase
from $70,377,000 a year earlier.  The increase was reflected in the increase in
cash and cash equivalents to $38,402,000 at December 31, 1996, from $7,458,000 
at the end of 1995.  Current ratio increased to 4.1:1 at the end of 1996 from 
3.2:1 a year previously.

As of December 31, 1996, the Company maintained two short-term credit lines of 
$5,000,000 and $2,500,000.  There were no borrowings against these facilities 
in 1996.  At December 31, 1996, long-term debt totalled $2,168,000, down from 
$2,884,000 a year ago.  Capitalization ratio was 1.3% at the end of 1996 
versus 2.1% at the end of 1995.
<PAGE>
The Company believes it can adequately finance internally generated growth 
from cash generated from operations and its short-term credit facilities.  
The Company further believes that future external growth from acquisitions 
can be adequately funded from the capacity to further leverage its equity 
with additional long-term indebtedness.

16

CONSOLIDATED STATEMENTS OF INCOME                  REGAL-BELOIT CORPORATION

In Thousands of Dollars, Except Shares Outstanding
___________________________________________________________________________

<TABLE>
<CAPTION>
                                                             For The Year Ended December 31,
                                                        _______________________________________
                                                           1996          1995         1994
                                                        _______________________________________
<S>                                                     <C>             <C>          <C>        
Net Sales.............................................. $ 281,508       $ 295,891    $ 242,650
Cost of Sales..........................................   198,582         209,430      171,059
                                                        __________      __________   __________
Gross Profit...........................................    82,926          86,461       71,591
Operating Expenses.....................................    31,806          32,854       32,609
                                                        __________      __________   __________
 Income From Operations................................    51,120          53,607       38,982
Interest Expense.......................................       357             776          962
Interest Income........................................     1,052             309          144
                                                        __________      __________    _________
 Income Before Income Taxes............................    51,815          53,140       38,164
Provision For Income Taxes.............................    19,539          20,322       15,035
                                                        __________      __________    _________
 Net Income............................................    32,276          32,818       23,129 
                                                        ==========      ==========    =========
Net Income Per Share................................... $    1.57       $    1.60     $   1.13
                                                        ==========      ==========    =========
Average Number of Shares Outstanding................... 20,616,825      20,508,890   20,437,655


<FN>
See accompanying Notes to Consolidated Financial Statements.
</TABLE>

17
<PAGE>
CONSOLIDATED BALANCE SHEETS                         REGAL-BELOIT CORPORATION
In Thousands of Dollars
_____________________________________________________________________________
<TABLE>
<CAPTION>
ASSETS

                                                                        December 31,       
                                                                 ___________________________
                                                                       1996            1995    
                                                                 ______________   ___________
<S>                                                              <C>              <C>
Current Assets:
  Cash and cash equivalents.....................................  $   38,402      $  7,458
  Receivables, less allowance for doubtful accounts of
    $1,190,in 1996 and $1,140 in 1995...........................      32,796        41,172
  Future income tax benefits....................................       4,532         4,109 
  Inventories...................................................      45,908        49,263
  Prepaid expenses..............................................         393           399 
     Total Current Assets.......................................     122,031       102,401
                                                                  ____________    __________  
Property, Plant and Equipment:
    Land and land improvements..................................       6,783         6,538
    Buildings and improvements..................................      27,174        26,511
    Machinery and equipment.....................................     108,783        97,844 
                                                                  _____________   __________
      Property, Plant and Equipment, at cost....................     142,740       130,893
    Less - Accumulated depreciation.............................     (68,124)      (58,201)
                                                                  _____________   __________ 
     Net Property, Plant and Equipment.........................      74,616        72,692
Other Noncurrent Assets........................................         349           387
                                                                  _____________   __________ 
Total Assets                                                      $  196,996    $  175,480
                                                                  =============   ============

<PAGE>
LIABILITIES AND SHAREHOLDERS' INVESTMENT

Current Liabilities:
  Accounts payable..............................................  $     9,481        10,874  
  Dividend payable..............................................        2,477         2,055
  Accrued compensation and employee benefits....................       12,082        11,366
  Other accrued expenses........................................        3,816         3,723
  Federal and state income taxes................................          886         1,333
  Current maturities of long-term debt..........................          676         2,673 
                                                                  _____________  ___________ 
    Total Current Liabilities..................................       29,418        32,024

Long-term Debt..................................................        2,168         2,884

Deferred Income Taxes...........................................        5,387         4,699

Shareholders' Investment:
  Common stock, $.01 par value, 50,000,000 shares authorized,
    20,644,843 issued and outstanding in 1996 and 20,553,968 
    issued and outstanding in 1995..............................          206           206
  Additional paid-in capital....................................       37,695         37,133
  Retained earnings.............................................      121,453         99,079
  Cumulative translation adjustment.............................          669           (545)
                                                                  ___________       _________
   Total Shareholders' Investment                                     160,023        135,873    
                                                                  ___________       _________
   Total Liabilities and Shareholders' Investment                 $   196,996       $ 175,480
                                                                  ===========       =========
<FN>
See accompanying Notes to Consolidated Financial Statements.
</TABLE>

18
<PAGE>
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' INVESTMENT
REGAL-BELOIT CORPORATION
In Thousands of Dollars, Except Per Share Data
____________________________________________________________________________
<TABLE>
<CAPTION>
                                                                                


                                                                                               
                                                        Common                                
                                           Common        Stock    Additional                  Cumulative
                                           Stock       $.01 Par    Paid-In       Retained     Translation
                                        No Par Value     Value     Capital       Earnings     Adjustment       Total  
                                       _____________  _________  ____________    _________    ___________      _____
<S>                                    <C>            <C>        <C>            <C>           <C>              <C>
Balance, December 31, 1993
   (10,203,056 shares)................  $    36,543   $    --    $      --      $    57,371    $  (1,168)      $   92,746
  Net Income..........................        --           --           --           23,129        --              23,129
  Stock Options Exercised prior to
   Conversion (15,945 shares).........          138        --           --             --          --                 138
  Conversion of Common Stock to $.01       
   par value..........................      (36,681)       102       36,759            --          --                --
  Stock Options Exercised prior to
   stock split (200 shares)..........         --           --             2            --          --                   2
  2- for-1 stock split in form of 100%
   stock dividend (10,219,201 shares)         --           102         (102)           --          --                --
  Dividends Declared
   ($.31 per share)..................         --           --            --          (6,235)       --              (6,235) 
  Translation Adjustment.............         --           --            --            --            648               648  
 Stock Options Exercised after stock
   split (16,550 shares).............         --             1           116           --           --                 117 
                                          _________     ________    _________       _________
Balance, December 31, 1994
   (20,454,952 shares)...............         --           205         36,595        74,265         (520)          110,545
  Net Income.........................         --            --           --          32,818         --              32,818
  Dividends Declared
   ($.39 per share)..................         --            --           --          (8,004)        --              (8,004)
  Translation Adjustment.............         --            --           --            --            (25)              (25) 
  Stock Options Exercised 
   (99,016 shares)...................         --             1            538          --           --                  539
                                       ____________  ____________  ____________ ______________   ___________    ____________
Balance, December 31, 1995
  (20,553,968 shares)................         --           206         37,133         99,079        (545)          135,873
 Net Income..........................         --            --            --          32,276         --             32,276
 Dividends Declared
  ($.48 per share)..................          --            --            --          (9,902)        --             (9,902) 
 Translation Adjustment.............          --            --            --           --           1,214            1,214
 Stock Options Exercised
  (90,875 shares)..................           --            --            562          --            --                562 
                                      _____________  ____________  ____________  ______________  ____________    ____________

Balance, December 31, 1996
   (20,644,843 shares)..............        --        $     206     $  37,695     $  121,453      $   669        $ 160,023 
                                     =============  ============  ============  ==============  ============ ========
<FN>
See accompanying Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
19

CONSOLIDATED STATEMENTS OF CASH FLOWS               REGAL-BELOIT CORPORATION

In Thousands of Dollars
_____________________________________________________________________________

<TABLE>
<CAPTION>
                                                           For The Year Ended December 31,     
                                                     ________________________________________
CASH FLOWS FROM OPERATING ACTIVITIES:                    1996           1995         1994
                                                    ___________    ___________   __________    
<S>                                                <C>            <C>            <C>   
Net income.......................................  $  32,276      $ 32,818       $ 23,129 
  Adjustments to reconcile net income to net cash
  provided from operating activities:
   Depreciation and amortization.................     10,578        10,176          8,991
   Provision for deferred income taxes...........       (54)         (767)          (530)
   Change in assets and liabilities, net of
    acquisitions:
     Receivables.................................      8,799       (10,559)        (3,228)
     Inventories.................................      3,708          (936)        (3,558)
     Current liabilities and other, net..........     (1,640)         4,948         2,787
                                                    ___________    ___________    __________
     Net cash provided from operating activities..    53,667         35,680        27,591


CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions to property, plant and equipment.....    (11,112)      (13,784)       (7,535)
   Advance payment for acquisition................       --            --          (9,853)
   Sale of property, plant and equipment..........        391         3,260           853
   Other, net.....................................       (525)         (281)         (200) 
                                                     __________    __________     ________
   Net cash used in investing activities..........    (11,246)      (10,805)      (16,735)


CASH FLOWS FROM FINANCING ACTIVITIES: 
   Additions to short-term debt...................        --           --          10,000
   Repayment of short-term debt...................        --         (10,511)        --
   Additions to long-term debt....................        --           --           9,853   
   Repayment of long-term debt....................     (2,721)       (13,242)     (13,780)
   Stock issued under option and compensation plans        562            539          257
   Dividends to shareholders......................     (9,480)        (7,585)      (6,027) 
                                                     __________     __________   _________ 
   Net cash (used in) provided from financing
    activities....................................    (11,639)       (30,799)         303


EFFECT OF EXCHANGE RATE ON CASH...................        162              4           26  
                                                    ___________     __________   __________

   Net increase (decrease) in cash and cash
    equivalents....................................     30,944         (5,920)      11,185
   Cash and cash equivalents at beginning of year..      7,458         13,378        2,193 
                                                     __________    ____________ ___________
   Cash and cash equivalents at end of year........  $  38,402    $     7,458   $   13,378 
                                                     ==========   ============= ===========
<PAGE>
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the year for:
   Interest........................................  $     413   $        821   $      981 
   
   Income Taxes....................................  $  19,728   $     20,254   $   14,554
<FN>
See accompanying Notes to Consolidated Financial Statements.
</TABLE>
20

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS          REGAL-BELOIT CORPORATION

____________________________________________________________________________

For The Three Years Ended December 31, 1996

(1) NATURE OF OPERATIONS

Regal-Beloit Corporation (the "Company") is a United States-based multinational
corporation.  The Company's principal lines of business are power transmission
systems and perishable high speed steel rotary cutting tools.  The principal
market for the Company's products and technologies are U.S. manufacturers.  The
operations of the Company in any one foreign country are not significant in
relation to the Company's overall operations.

(2) ACCOUNTING POLICIES

Principles of Consolidation
The financial statements include the accounts of the Company and its wholly
owned subsidiaries.

Revenue Recognition
Sale and related cost of sales for all products are recognized upon shipment of
the products.

Use of Estimates
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions, in
certain circumstances, that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenue and expense
during the reporting period.  Actual results could differ from those estimates.

Foreign Currency Translation
Net assets of non-U.S. subsidiaries whose functional currencies are other than
the U.S. Dollar, are translated at the rates of exchange in effect as of year 
end. Income and expense items are translated at the average exchange rates in 
effect during the year.  The translation adjustments relating to net assets 
are recorded directly into a separate component of shareholders' investment. 
Certain other translation adjustments continue to be reported in net income 
and were not significant in any of the three years ended December 31, 1996.

Cash and Cash Equivalents
Cash and cash equivalents consist primarily of highly liquid investments with
insignificant interest rate risk and original maturities of three months or 
less at date of acquisition.  The carrying value of cash equivalents closely
approximates their fair market value.
<PAGE>

Inventories
The approximate percentage distribution between major classes of inventory is
as follows:
<TABLE>
<CAPTION>
     
                                                          December 31, 
                                                          _____________
                                                          1996    1995
                                                          ______  _____
<S>                                                       <C>    <C>
Raw Material.........................................     17%     17%
Work In Process......................................     19%     21%
Finished Goods and Purchased Parts...................     64%     62%
</TABLE>

Inventories are stated at cost, which is not in excess of market.  Cost for
approximately 67% of the Company's inventory at December 31, 1996 and 1995 was
determined using the last-in, first-out (LIFO) method.  If all inventories were
valued on the first-in first-out (FIFO) method, they would have increased by
$8,875,000 and $8,045,000 as of December 31, 1996 and 1995, respectively. 
Material, labor and factory overhead costs are included in the inventories.

Property, Plant and Equipment
Property, plant and equipment is stated at cost.  Maintenance and repairs are
charged to expense as incurred and major renewals and improvements are
capitalized.
The cost of property retired or otherwise disposed of is removed from the
property accounts, the accumulated depreciation is removed from related 
reserves, and the net gain or loss is reflected in income.
The provisions for depreciation are based on the estimated useful lives of plant
and equipment from the dates of acquisition and are calculated primarily using 
the straight-line method for financial reporting purposes and accelerated 
methods for income tax purposes.  The estimated useful lives are:



                            Description                            Life     
_________________________________________________________    ______________
Buildings and Improvements...............................    10 to 45 years
Machinery and Equipment..................................     3 to 10 years

The Company adopted Statement of Financial Accounting Standards No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long -lived Assets
to be Disposed Of"  during the first quarter of 1996.  The adoption of this 
standard did not have a material effect on the Company's financial position
or results of operations.
<PAGE>
Common Stock and Net Income Per Share
Pursuant to a shareholder approved agreement and plan of merger, effective June
30, 1994, the Company changed its state of incorporation from Delaware to
Wisconsin.  To accomplish this, each share of existing no par value, 
Regal-Beloit stock was automatically converted into one share of $.01 par 
value stock in the new company incorporated in Wisconsin.  This change 
resulted in the transfer of $36,579,000 from Common Stock to Additional 
Paid-In Capital.

Net income per share is based on the weighted average number of shares
outstanding during each period.  Shares issuable upon the exercise of stock
options have not been included in the per share computation because the 
effect of the inclusion would not be material.

Common stock per share and average share information for years 1994 and prior
have been retroactively restated for the 2 for 1 stock split effected in the 
form of a 100% stock dividend which was distributed to shareholders in 
August 1994.

21

(3) ACQUISITIONS
Effective January 1, 1995, the Company acquired selected net assets of the
Marine and Industrial Transmission Division of Borg-Warner Automotive 
Transmission and Engine Components Corporation for approximately $9,192,000.
This acquisition has been renamed the Velvet Drive Transmission Division of 
Regal-Beloit Corporation.  This Division produces both marine and industrial 
transmissions. The acquisition was accounted for as a purchase and the cash 
consideration paid approximated the fair market value of the net identifiable 
assets acquired. Results of operations of the Velvet Drive Transmission 
Division have been consolidated in the Company's statements from the 
acquisition date.

On December 20, 1994, for approximately $36,000, the Company purchased the
capital stock and assumed liabilities of Costruzioni Meccaniche 
Legnanesi, S.r.L. of Legnano, Italy which manufactures manual bevel gear 
valve actuators.  This acquisition was also accounted for as a purchase.

<PAGE>
(4) LONG-TERM DEBT AND BANK CREDIT FACILITIES
<TABLE>
<CAPTION>
                                                                              
                                                                                  (In Thousands of Dollars)  

Long-term debt consists of the following:                                         December 31, 
                                                                                 __________________________
                                                                                 1996      1995
                                                                                 _____     _____
<S>                                                                            <C>        <C>
9% Note with quarterly installments of $500,000 through November, 1996.......    $  --     $ 2,000
7-3/4% Industrial Revenue Bonds with annual payments of $342,353 to
 September 30, 1999..........................................................     1,027     1,370
Industrial Development Bonds with semi-annual payments of $150,000 through
 May, 2001, with an interest rate of 4.6% as of December 31, 1996............     1,350     1,650
Other........................................................................       467       537
                                                                                  2,844     5,557
                                                                                 _______   _______
Less-Current maturities......................................................       676     2,673
Noncurrent portion........................................................... $   2,168   $ 2,884
                                                                              =========== ========
</TABLE>

The Company also maintains two short-term lines of credit totalling $7,500,000
at December 31, 1996 and 1995.  These lines of credit were not activated in 
either year.
The loan covenants covering the Industrial Revenue Bonds contain restrictions 
on the payment of dividends, redemption or retirement of shares of common stock
and the issuance of additional funded indebtedness.  Under the terms of these
covenants, $26,000,000 of retained earnings were available for distribution 
as of December 31, 1996.
ased on the borrowing rates currently available to the Company for bank loans
with similar terms and average maturities, the fair value of long-term debt 
is not materially different than the carrying value.  All long-term debt is 
unsecured as of December 31, 1996. 


Maturities of long-term debt are as follows:

Year                    (In Thousands of Dollars)
______                  ___________________________
1997                           $  676
1998                              681
1999                              685
2000                              348
2001 and thereafter               454
                        ___________________________
Total                          $2,844
                        ===========================

(5) LEASES AND RENTAL COMMITMENTS

Rental expenses charged to operations amounted to $1,158,000 in 1996, $1,218,000
in 1995, and $1,094,000 in 1994. Future minimum rental commitments for
noncancelable operating leases having a remaining term in excess of one year as
of December 31, 1996 are not material.
<PAGE>
(6) RETIREMENT PLANS

The Company has a number of retirement plans that cover most of its employees. 
The primary plan of the Company is a qualified discretionary profit-sharing plan
covering substantially all domestic employees except those covered by collective
bargaining agreements.  Total expense for all profit-sharing and retirement 
plans was $4,041,000, $4,477,000 and $3,798,000 in 1996, 1995 and 1994, 
respectively.

22

(7) STOCK OPTION PLANS

The Company has four stock option plans available for officer, directors, and 
key employees. Under the Company's 1982 and 1987 Stock Option Plans, 
qualified incentive stock options for 614,946 and 450,000 shares, 
respectively, have been made available for grant and 609,760 and 
435,500 shares, respectively, have been granted.  Options under these plans
were granted at a price that equaled the market value on the date of grant 
and an option's maximum term is 10 years.

In 1991, the shareholders approved a Flexible Stock Incentive Plan.  This 
plan permits the Company to award options from a single pool of 1,000,000 
shares.  Non-qualified options for 462,294 shares have been granted under 
this plan.  These options were granted at prices that equal the market value
on the date of grant and an option's maximum term is 10 years.

In 1992, the Outside Directors of the Company were awarded a one time grant of 
non-qualified options for an aggregate 140,000 shares.  These options were 
granted at market value on the date of grant and expire five years from date 
of grant.

A summary of the status of the Company's four stock options plans as of 
December 31, 1996,1995 and 1994, and  changes during the years then ended is 
presented below:
<TABLE>
<CAPTION>

                            1996                 1995                     1994
                         ___________          ___________              ___________
                            Weighted Average         Weighted Average         Weighted Average
                     Shares Exercise Price    Shares Exercise Price    Shares Exercise Price
                     _____________________    _____________________    ______________________

<S>                  <C>       <C>            <C>      <C>             <C>     <C> 
Outstanding at
beginning of year... 873,086    $ 7.84        955,420  $ 7.25          976,970  $ 7.23
Granted............. 107,700     18.85         33,364   14.75           29,562   13.59
Exercised........... (96,368)     5.84       (108,448)   4.98          (50,112)   5.12
Forfeited........... (18,000)    19.00       (7,250)    13.94           (1,000)   8.13
                     _________ ________      _________ ______          ________  ______
Outstanding at
end of year......... 866,418    $ 8.88       873,086   $ 7.84          955,420   $ 7.25  

Options exercisable
at year-end......... 713,668                 653,736                   654,920

</TABLE>
<PAGE>
The following table summarizes information about the Company's four stock
option plans outstanding at December 31, 1996:

<TABLE>
<CAPTION>

Range of                  Number                 Number
Exercise                  Outstanding at         Exercisable at
Prices                    12/31/96               12/31/96
_______________________________________________________________________

<S>   <C>                 <C>                    <C>                    
$     3.50 -  5.24        19,486                 19,486
      5.25 -  7.89        540,150                480,150
      7.90 - 11.84        158,906                158,906
     11.85 - 17.79         85,226                 46,626
     17.80 - 20.13         62,650                  8,500
                          __________             _________
                          866,418                713,668  

</TABLE>

In 1995, The Financial Accounting Standards Board issued SFAS No. 123  
"Accounting for Stock-Based Compensation,"  which established financial 
accounting and reporting standards for stock-based employee compensation.
The statement allows for companies to continue to apply the accounting 
treatment under the provisions of Accounting Principles Board Opinion No. 25. 
Effective December 31, 1996, the Company has chosen to adopt the disclosure 
requirement of SFAS No. 123; however, in the opinion of management, the 
pro-forma impact of compensation expense for stock-based employee compensation
arrangements is not material to the financial statements.

(8) CONTINGENCIES

The Company is, from time to time, party to lawsuits arising from its normal
business operations.  In addition, the Company is party to certain environmental
cleanup proceedings.  It is believed that the outcome of these lawsuits and
cleanup proceedings will have no material effect on the Company's financial
position or its results of operations.
23
(9) INCOME TAXES

The provision for income taxes is summarized as follows:

                       (In Thousands of Dollars)
                       __________________________
                       1996       1995       1994
                     _______    _______    ________   
Current
  Federal..........  $16,232    $17,499    $ 12,968
  State............    2,712      3,089       2,365
  Foreign..........      649        501         232 
                     _______    _______    ________
                      19,593     21,089      15,565
Deferred...........     (54)      (767)       (530)
                     _______    _______    ________
                     $19,539    $20,322    $ 15,035 
                     =======    =======    ========
<PAGE>
A reconciliation of the statutory Federal income tax rate and the effective rate
reflected in the statements of income follows:

                                                 1996       1995       1994  
                                                ______     ______     ______
Federal statutory rate........................   35.0%      35.0%      35.0%
State income taxes, net of Federal benefit....    3.4        3.8        4.0 
Other,net.....................................    (.7)       (.6)        .4 
                                                ______     ______     ______ 
Effective tax rate............................   37.7%      38.2%      39.4% 
                                                ======     ======     ======

Deferred taxes arise primarily from differences in amounts reported for tax and
financial statement purposes.  The Company's net deferred tax liability as of 
December 31, 1996 of $855,000 is classified on the consolidated balance sheet 
as a current income tax benefit of $4,532,000 and a long-term deferred income 
tax liability of $5,387,000.  The December 31, 1995 net deferred tax liability
was $590,000, consisting of a current income tax benefit of $4,109,000 and a 
long-term deferred income tax liability of $4,699,000.  The components of 
this net deferred tax liability are as follows:

                                                    (In Thousands of Dollars)
                                                           December 31,      
                                                    _________________________
                                                       1996           1995 
                                                     ________       ________  
Operating loss carry forward.....................    $ 1,022        $ 1,022
Inventory........................................      1,510          1,271
Accrued employee benefits........................      1,724          1,676
Bad debt reserve.................................        334            336
Other............................................      1,096          1,000  
                                                     ________       ________
  Deferred tax assets............................      5,686          5,305

Property related.................................     (6,012)        (5,425) 
Other............................................       (529)          (470) 
                                                     _______        ________
  Deferred tax liabilities.......................     (6,541)        (5,895) 
                                                     ________       ________ 
Net deferred tax liability.......................    $  (855)       $  (590) 
                                                     ========       ========
(10) INDUSTRY SEGMENT INFORMATION
<PAGE>
Pertinent data for each industry segment in which the Company operated for the 
three years ended December 31, 1996 is as follows:

<TABLE>
<CAPTION>
                                                     (In Thousands of Dollars)                 
                                 ________________________________________________________________
                                 Net        Income From  Identifiable    Capital
                                 Sales      Operations      Assets     Expenditures  Depreciation
                                 _______    __________   ___________   ____________  ____________
<S>                              <C>        <C>          <C>           <C>           <C> 
1996
Power Transmission Group......   $ 243,226  $  49,104    $  135,841    $    9,262    $   9,509
Cutting Tool Group............      38,282      5,749        15,837         1,556          847
Corporate/Unallocated.........      ---        (3,733)       45,318           294          197 
                                 _________  _________    __________     _________
                                 $ 281,508  $  51,120    $  196,996        11,112       10,553
                                 =========  =========    ==========     =========

1995
Power Transmission Group......   $ 258,325  $  51,815    $  145,730    $   17,557    $     8,908
Cutting Tool Group............      37,566      6,390        16,193           648            954
Corporate/Unallocated.........      ---        (4,598)       13,557         1,694            287 
                                 ---------  ----------   ----------    -----------
                                 $ 295,891  $  53,607    $  175,480        19,899    $    10,149 
                                 =========  =========    ==========    ===========
1994
Power Transmission Group......   $ 209,048  $  39,529    $   128,144    $    7,258    $     7,277
Cutting Tool Group............      33,602      4,383         20,519           197          1,074
Corporate/Unallocated.........      ---        (4,930)       19,002            80            350 
                                ----------  ----------   -----------    -----------
                                 $ 242,650  $  38,982    $  167,665         7,535    $     8,701 
                                ==========  ==========   ===========    ============
</TABLE>

The Company's European operations contributed net sales of $18,746,000,
$18,639,000 and $14,108,000 and income from operations of $2,529,000, $1,948,000
and $1,081,000 in 1996, 1995 and 1994, respectively.  Total assets of these
operations as of December 31, 1996, 1995 and 1994 were $19,422,000, $18,288,000,
and, $16,000,000, respectively.  Export sales from U. S. operations were
approximately 3% of sales in 1996, 1995 and 1994.

Corporate assets of cash and cash equivalents, notes receivable, prepaid
expenses and certain property, plant and equipment have not been associated with
industry segments.  Capital expenditures in 1995 include significant amounts
applicable to acquired businesses in 1995.  Segment income from operations
includes segment revenues and applicable other income items less operating
expenses directly associated with each segment.  Corporate expenses which 
benefit more than one segment have not been allocated.

24
<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders of Regal-Beloit Corporation:

We have audited the accompanying consolidated balance sheets of REGAL-BELOIT 
CORPORATION (a Wisconsin Corporation) and subsidiaries as of December 31, 
1996 and 1995, and the related consolidated statements of income, 
shareholders  investment and cash flows for each of the three years in the 
period ended December 31, 1996.  These financial statements are the 
responsibility of the Company s management.  Our responsibility is to 
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable 
basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Regal-Beloit 
Corporation and subsidiaries as of December 31, 1996 and 1995, and the 
results of their operations and their cash flows for each of the three 
years in the period ended December 31, 1996, in conformity with generally 
accepted accounting principles.

Arthur Anderson LLP
___________________
Arthur Andersen LLP


Milwaukee, Wisconsin,
January 29, 1997.



RESPONSIBILITIES FOR FINANCIAL STATEMENTS

The preceding financial statements of Regal-Beloit Corporation and related
footnotes were prepared by management which is responsible for their 
integrity and objectivity.  The statements have been prepared in conformity 
with generally accepted accounting principles, which have been applied on a 
consistent basis.
<PAGE>
The system of internal controls of Regal-Beloit Corporation is designed to
assure that the books and records reflect the transactions of the Company and 
that its established policies and procedures are carefully followed.  The 
internal control system is augmented by careful selection and training of 
qualified employees, proper division of responsibilities, and the development 
and dissemination of written policies and procedures.

Arthur Andersen LLP, whose audit report is shown on this page, is engaged by the
Board of Directors to audit the financial statements of Regal-Beloit Corporation
and issue reports thereon.  Their audit is conducted in accordance with 
generally accepted auditing standards which require obtaining an 
understanding of the Company's systems and procedures and performing tests 
and other procedures sufficient to provide reasonable assurance that the 
financial statements are neither materially misleading nor contain material 
errors.

The Audit Committee of the Board of Directors, which committee consists entirely
of outside directors, meets regularly with the independent public accountants 
and management to review the scope and results of audits.  In addition, the 
Audit Committee meets with Arthur Andersen LLP, without management 
representatives present, to discuss the results of their audit including a 
discussion of internal accounting controls, financial reporting and other 
audit matters.


James L. Packard                     Kenneth F. Kaplan
________________                     _________________

James L. Packard                     Kenneth F. Kaplan 
Chairman, President,                 Vice President, Chief Financial
Chief Executive Officer              Officer


25
<PAGE>

DIVISIONS & SUBSIDIARIES                               REGAL-BELOIT CORPORATION

________________________________________________________________________________
U. S. Operations

*REGAL-BELOIT CORPORATION
 CORPORATE OFFICE 
 Beloit, WI 53511

*DURST
 Shopiere,WI 53525

*ELECTRA-GEAR
 Anaheim, CA 92801

*FOOTE-JONES/ILLINOIS GEAR
 Chicago, IL 60707

*GROVE GEAR
 Union Grove, WI 53182

*HUB CITY, INC.
 Aberdeen, SD 57402

*MASTERGEAR U.S.A.
 Roscoe, IL 61073

*OHIO GEAR/RICHMOND GEAR
 Liberty, SC 29657

*VELVET DRIVE TRANSMISSIONS
 New Bedford, MA 02745

*REGAL CUTTING TOOLS
 South Beloit, IL 61080

*NATIONAL TWIST DRILL
 South Beloit, IL 61080

*NEW YORK TWIST DRILL, INC.
 South Beloit, IL 61080

International Operations

*COSTRUZIONI MECCANICHE LEGANESI S.r.L.
 20025 Legnano (MI)r
 Italy

*MASTERGEAR (GmbH)
 D-61260 Neu-Anspach
 Germany

*OPPERMAN MASTERGEAR, Ltd.
 Newbury, Berkshire
 England
<PAGE>
SHAREHOLDER INFORMATION
______________________________________________________________________________ 

Corporate Headquarters                     Stock Purchases
Regal-Beloit Corporation                   A shareholder should make sure  
200 State Street, Beloit, WI  53511-6254   that newly purchased shares are 
608/364-8800    Fax: 608/364-8818          registered the same way each time  
                                           they add to their holdings in order
                                           to prevent the creation of 
Transfer Agent, Registrar and Dividend     duplicate accounts. Such accounts  
Disbursing Agent                           are not only an inconvenience to 
Boston Equiserve, L.P.                     the shareholder, but also increase  
Bank of Boston Shareholder Services        your Company's administrative 
P. O. Box 644  Mail Stop: 45-02-64         costs.
Boston, MA  02102-0644                     
617/575-3400                               Notice of Annual Meeting  
                                           The Annual Meeting of stockholders 
Have you received your cash dividends?     will be held at 10:30 a.m.,C.D.T.,
During 1996, four quarterly cash dividends on Thursday, April 24,1997, at the
were declared on Regal-Beloit Corporation  Corporate Offices, 200 State Street
common stock.  If you have not received    Beloit, Wisconsin.   
all dividends to which you are entitled, 
please write or call the Bank of           Form 10.K
Boston at the address above.               A copy of the report filed by the 
                                           Company with the Securities and 
                                           Exchange Commission is available 
                                           to shareholders upon request.
                                           Please direct requests to:
Stock Listing                              Regal-Beloit Corporation
Regal-Beloit stock was first traded        Attn:  Investor Relations
publicly in 1969.  The Corporation began   200 State Street, Beloit, WI  
trading on the American Stock Exchange     53511-6254
in 1976 under the symbol RBC.    
                                           Auditors
                                           Arthur Andersen LLP, 
                                           Milwaukee, Wisconsin.
Cash Dividends and Stock Splits
Regal-Beloit Corporation paid its first cash    
dividend in January 1961.  Since that date,
Regal-Beloit has paid 146 consecutive           
quarterly dividends through January, 1997.      
The Company has raised cash dividends 33        
times in the 36 years these dividends have
been paid.  The dividend has never been        
reduced.  The Company has also declared and     
issued 15 stock splits/dividends since
inception.

Regal-Beloit Corporation is a Wisconsin Corporation listed on the American 
Stock Exchange under the symbol RBC.

26
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                      38,402,000
<SECURITIES>                                         0
<RECEIVABLES>                               32,796,000
<ALLOWANCES>                                 1,190,000
<INVENTORY>                                 45,908,000
<CURRENT-ASSETS>                           122,031,000
<PP&E>                                     142,740,000
<DEPRECIATION>                              68,124,000
<TOTAL-ASSETS>                             196,996,000
<CURRENT-LIABILITIES>                       29,418,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       206,000
<OTHER-SE>                                 159,817,000
<TOTAL-LIABILITY-AND-EQUITY>               196,996,000
<SALES>                                    281,508,000
<TOTAL-REVENUES>                           281,508,000
<CGS>                                      198,582,000
<TOTAL-COSTS>                              198,582,000
<OTHER-EXPENSES>                            31,806,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             357,000
<INCOME-PRETAX>                             51,815,000
<INCOME-TAX>                                19,539,000
<INCOME-CONTINUING>                         32,276,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                32,276,000
<EPS-PRIMARY>                                     1.57
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission