SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 1997
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission File No. 0-21808
INTERLINK ELECTRONICS, INC.
(Exact name of registrant as specified in its charter)
Delaware 77-0056625
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
546 Flynn Road
Camarillo, California 93012
(Address of principal executive offices) (Zip Code)
(805) 484-8855
(Registrant's telephone number, including area code)
Not applicable.
(Former name, former address and former fiscal year
if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports); and (2) has been subject to such
filing requirements for the past 90 days.
Yes X No
--- ---
Shares of Common Stock Outstanding, at October 23, 1997: 5,026,840
<PAGE>
<TABLE>
<CAPTION>
INTERLINK ELECTRONICS, INC.
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
December 31, September 30,
Assets 1996 1997
--------------- ------------
(Unaudited)
<S> <C> <C>
Current assets:
Cash and cash equivalents $ 3,767 $ 4,545
Accounts receivable, less allowance for doubtful 3,649 5,005
accounts of $310 and $437 in 1996 and 1997, respectively
Inventories 3,634 6,988
Prepaid expenses and other current assets 285 535
--------- ---------
Total current assets 11,335 17,073
--------- ---------
Property and equipment, net 1,143 1,223
Patents and trademarks, less accumulated
amortization of $453 and $520
in 1996 and 1997, respectively 439 397
European marketing rights 150 94
Other assets 118 201
--------- ---------
Total assets $ 13,185 $ 18,988
========= =========
Liabilities and Shareholders' Equity Current liabilities:
Bank line of credit $ - $ 1,000
Current maturities of long-term debt 403 425
and capital lease obligations
Accounts payable 1,146 1,771
Accrued payroll and expenses 817 766
--------- ---------
Total current liabilities 2,366 3,962
--------- ---------
Long term debt, net of current portion 235 198
Capital lease obligations, net of current portion 615 400
Commitments and contingencies - -
Shareholders' equity:
Common stock (15,000 shares authorized
4,515 and 5,027 outstanding at December 31, 1996
and September 30, 1997, respectively) 20,768 24,484
Accumulated deficit (10,799) (10,056)
--------- ---------
Total shareholders' equity 9,969 14,428
--------- ---------
Total liabilities and shareholders' equity $ 13,185 $ 18,988
========= =========
The accompanying notes are an integral part of these consolidated financial
statements.
</TABLE>
2
<PAGE>
<TABLE>
<CAPTION>
INTERLINK ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(IN THOUSANDS EXCEPT PER SHARE DATA)
Three Month Period Nine Month Period
Ended September 30, Ended September 30,
------------------------- -------------------------
1996 1997 1996 1997
--------- --------- --------- ---------
<S> <C> <C> <C> <C>
Revenues $ 3,422 $ 4,759 $ 9,430 $ 13,727
Cost of revenues 1,848 2,761 4,835 7,838
--------- --------- --------- ---------
Gross profit 1,574 1,998 4,595 5,889
Operating expense:
Product development and research 330 376 836 1,121
Selling, general and administrative 1,111 1,285 3,367 3,860
--------- --------- --------- ---------
Total operating expense 1,441 1,661 4,203 4,981
--------- --------- --------- ---------
Operating income 133 337 392 908
--------- --------- --------- ---------
Other income (expense):
Interest expense (28) (50) (81) (113)
Other income (expense) 10 (9) (3) 9
--------- --------- --------- ---------
Total other income (expense) (18) (59) (84) (104)
--------- --------- --------- ---------
Net income $ 115 $ 278 $ 308 $ 804
========= ========= ========= =========
Earnings per share $ .03 $ .06 $ .07 $ .18
========= ========= ========= =========
Weighted average number of common
shares outstanding 4,484 4,666 4,351 4,592
========= ========= ========= =========
The accompanying notes are an integral part of these consolidated financial
statements.
</TABLE>
3
<PAGE>
<TABLE>
<CAPTION>
INTERLINK ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(IN THOUSANDS)
Nine Month Period
Ended September 30,
-------------------------
Cash flows from operating activities: 1996 1997
----------- -----------
<S> <C> <C>
Net income $ 308 $ 804
Adjustments to reconcile net income to net cash used for operating
activities:
Depreciation and amortization 429 472
Changes in operating assets and liabilities:
Accounts receivable (847) (1,388)
Inventories (449) (3,371)
Prepaid expenses and other current assets (74) (256)
Other assets 13 (86)
Accounts payable (865) 625
Accrued payroll and expenses 100 (51)
----------- -----------
Net cash used for operating activities (1,385) (3,251)
Cash flows from investing activities:
Purchases of property and equipment (265) (425)
Costs of patents and trademarks (79) (26)
----------- -----------
Net cash used for investing activities (344) (451)
Cash flows from financing activities:
Borrowings on credit line - 1,000
Borrowings on notes payable to bank 180 -
Principal payments on notes payable to bank (42) -
Principal payments on long term debt (32) (71)
Proceeds from sale/leaseback 322 101
Principal payments on capital lease obligations (161) (260)
Proceeds from issuance of common stock, net 1,800 3,716
----------- -----------
Net cash provided by financing activities 2,067 4,486
----------- -----------
Effect of exchange rate changes on cash - (6)
----------- -----------
Increase in cash and cash equivalents 338 778
Cash and cash equivalents
at beginning of period 3,496 3,767
----------- -----------
Cash and cash equivalents
at end of period $ 3,834 $ 4,545
=========== ===========
Supplemental disclosures of cash flow information:
Interest paid $ 82 $ 113
Income taxes paid $ 1 $ 35
The accompanying notes are an integral part of these consolidated financial
statements.
</TABLE>
4
<PAGE>
INTERLINK ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
1. Basis of Presentation of Interim Financial Data
The financial information herein for the three month and nine month periods
ended September 30, 1996 and 1997, is unaudited; however, such information
reflects all adjustments (consisting only of normal recurring adjustments) which
are, in the opinion of management, necessary for a fair presentation of results
for the interim periods. The interim statements should be read in conjunction
with the financial statements and the notes thereto included in the Interlink
Electronics, Inc. Form 10-K for the fiscal year ended December 31, 1996.
The results of operations for the interim periods presented are not necessarily
indicative of the results to be expected for the full year.
2. Bank Line of Credit
In May 1997 the Company's bank renewed the existing credit line and increased
the maximum amount of the line to $2 million. In June 1997 the Company borrowed
$1 million against the line.
3. Private Placement
In September 1997, The Company completed a private placement of 324,349 shares
of common stock. The Company received gross proceeds of $2.25 million (before
offering expenses of approximately $100,000). These securities were not required
to be registered with the Securities and Exchange Commission.
5
<PAGE>
INTERLINK ELECTRONICS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------
RESULTS OF OPERATIONS
For the three and nine month periods ended September 30, 1997, revenues were
$4,759 and $13,727, respectively, and increased 39% and 46%, respectively, as
compared to the same periods of 1996. Revenues for the Computer Pointing Devices
product line were $4.0 million for the three months ended September 30, 1997, up
34% from the same period of 1996, and $12.1 million for the nine months ended
September 30, 1997, up 50% from the same nine month period of 1996. The growth
in this product line resulted from the Company's further penetration into the
computer integrated pointing device and retail markets. The Company's patented
Versapad touchpad facilitated the growth in the computer integration market.
Further, sales of a wireless keyboard launched in the second quarter and the
introduction of a retail version of the Company's patented Versapad touchpad
enhanced the Company's sales and presence in the retail market. Revenues for the
Custom Applications products line increased 71% for the three month period ended
September 30, 1997, as compared to the same period of 1996, and increased 18%
percent for the nine month period ended September 30, 1997, as compared to the
same period of 1996. The increase in revenue for the Custom Applications product
line was due to a particularly large customer order. The company expects the
revenue for the custom applications product line to remain flat or possibly
decline. For the quarter ended September 30, 1997, the Custom Applications
product line accounted for 16% of total revenues, up from 13% in the same period
of 1996.
Gross profits declined to 42% of revenues for the three months ended September
30, 1997 as compared to 46% of revenues for the three months ended September 30,
1996, and declined to 43% of revenues for the nine months ended September 30,
1997 from 49% for the nine month months ended September 30, 1996. The decline in
gross profit percentage reflects a greater mix of high volume OEM and retail
business, which garner a relatively lower profit margin. The Company expects
gross profit percentages to continue to decline as the company's OEM and retail
business continues to expand.
Product development and research expenses were 8% of revenues for the three
months ended September 30, 1997, as compared with 10% of revenue for the same
period of 1996. For the nine month period ended September 30, 1997, research
expenditures decreased to 8% of revenues as compared to 9% of revenues for the
same period of 1996. The Company continues to develop products based on its
proprietary VersaPoint technology (which was developed in 1992). Given the
industries the Company participates in, management expects research and
development costs to remain at or near the current level.
For the three months and nine months ended September 30, 1997, selling, general
and administrative ("S,G, & A") costs were to 27% and 28% of revenues,
respectively, as compared to 33% and 36% for the same periods of 1996. The
decrease resulted from the leveraging of fixed S,G & A costs over a higher sales
base and the greater mix of OEM sales which carry a relatively lower S,G & A
requirement.
LIQUIDITY AND CAPITAL RESOURCES
At September 30, 1997 working capital totaled $13.1 million as compared to $9.0
million at December 31, 1996. This increase is primarily a result of the
Company's positive operating results in the first nine months of 1997, proceeds
of a private placement the Company's stock (see Item 6-B), proceeds from the
exercise of stock options, and proceeds from a capital lease.
6
<PAGE>
For the nine months ended September 30, 1997, operations used $3.3 million in
cash due primarily to an increase in inventory and receivables as required by
the revenue growth and the build-up of inventory related to new products
launched in the second and third quarters of 1997. Because the Company is
aggressively seeking customers in the computer retail industry and in Japan,
both known for extended payment policies, operations may continue to be a net
user of cash despite positive operating results.
For the nine months ended September 30, 1997, investing activities comprised the
purchase of production equipment and the furtherance of intellectual property.
For the nine months ended September 30, 1997, financing activities resulted in
aggregate proceeds of approximately $4.5 million from a private placement (see
Item 6-B), the exercise of employee stock options, borrowing on the Company's
credit line, and proceeds from leasing transactions (net of principal
repayments).
FORWARD LOOKING STATEMENTS
From time to time the Company may issue forward-looking statements that involve
a number of risks and uncertainties. The following are among the factors that
could cause actual results to differ materially from the forward-looking
statements: business conditions and growth in the electronics industry and
general economies, both domestic and international; lower than expected customer
orders, delays in receipt of orders or cancellation of orders; competitive
factors, including increased competition, new product offerings by competitors
and price pressures; the availability of third party parts and supplies at
reasonable prices; changes in product mix; significant quarterly performance
fluctuations due to the receipt of a significant portion of customer orders and
product shipments in the last month of each quarter; and product shipment
interruptions due to manufacturing problems. The forward looking statements
contained in this document regarding industry trends, revenue and product mix,
costs and margin expectations, product development, operating expense
improvements, and future business activities should be considered in light of
these factors.
PART II - OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
None.
(b) Reports on Form 8-K
Current report on Form 8-K of Interlink Electronics, Inc., dated
September 22, 1997, as filed with the Commission on October 1, 1997.
Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized, on October 31st, 1997.
INTERLINK ELECTRONICS, INC.
(Registrant)
PAUL D. MEYER
- ----------------------------------
Paul D. Meyer
Chief Financial Officer
7
<TABLE> <S> <C>
<ARTICLE> 5
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> SEP-30-1997
<CASH> 4,545
<SECURITIES> 0
<RECEIVABLES> 5,005
<ALLOWANCES> 437
<INVENTORY> 6,988
<CURRENT-ASSETS> 17,073
<PP&E> 1,223
<DEPRECIATION> 520
<TOTAL-ASSETS> 18,988
<CURRENT-LIABILITIES> 3,962
<BONDS> 0
0
0
<COMMON> 24,484
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 14,428
<SALES> 13,727
<TOTAL-REVENUES> 13,727
<CGS> 7,838
<TOTAL-COSTS> 12,819
<OTHER-EXPENSES> 104
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 804
<INCOME-TAX> 0
<INCOME-CONTINUING> 804
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 804
<EPS-PRIMARY> .18
<EPS-DILUTED> .18
</TABLE>
