KEYNOTE SERIES ACCOUNT /NY/
N-30D, 1996-08-29
Previous: USLICO SERIES FUND/VA/, NSAR-A, 1996-08-29
Next: NUOASIS GAMING INC, PRER14A, 1996-08-29



                                                                     PENSION
                                                                     INVESTMENT
                                                                     OPTIONS


KEYNOTE
SERIES                                   CALVERT SERIES SUBACCOUNT
ACCOUNT
                                     EQUITY GROWTH SUBACCOUNT

                                EQUITY INCOME SUBACCOUNT

                           BALANCED SUBACCOUNT

                     GOVERNMENT / CORPORATE BOND SUBACCOUNT

                INTERMEDIATE GOVERNMENT BOND SUBACCOUNT              1996
                        
          MONEY MARKET SUBACCOUNT                                    SEMI-ANNUAL

                                                                     REPORT
<PAGE>
















This report is not to be construed as 
an offering for sale of any contracts
participating in the Keynote Series 
Account, or as a solicitation as an offer
to buy any contracts unless preceded by 
or accompanied by a current prospectus
which contains the complete information 
of charges and expenses.

<PAGE>
                             KEYNOTE SERIES ACCOUNT
                      STATEMENTS OF ASSETS AND LIABILITIES
                                 JUNE 30, 1996
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                   DIVERSIFIED INVESTORS PORTFOLIOS
                            -------------------------------------------------------------------------------
                                         INTERMEDIATE   GOVERNMENT/
                              MONEY       GOVERNMENT     CORPORATE                   EQUITY        EQUITY
                              MARKET         BOND          BOND        BALANCED      INCOME        GROWTH      CALVERT
                            SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT    SUBACCOUNT   SUBACCOUNT
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
<S>                         <C>          <C>            <C>           <C>          <C>           <C>          <C>
ASSETS:
Investment in Diversified
 Investors Portfolios, at
 value (Notes 1 and 2)....   $907,947      $652,221      $ 473,794    $3,364,391   $13,536,755   $6,389,377    $341,163
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
       Total assets.......    907,947       652,221        473,794     3,364,391    13,536,755    6,389,377     341,163
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
LIABILITIES:
Accrued expenses..........        984           941            669         4,704        18,947       10,250         487
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
       Total
liabilities...............        984           941            669         4,704        18,947       10,250         487
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
Net assets attributable to
annuity contractholders...   $906,963      $651,280      $ 473,125    $3,359,687   $13,517,808   $6,379,127    $340,676
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
Accumulation units........     61,830        47,393         24,607       150,725       564,468      220,906      19,674
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
Unit value................   $  14.67      $  13.74      $   19.23    $    22.29   $     23.95   $    28.88    $  17.31
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
</TABLE>
 
                       See notes to Financial Statements.
 
                                       1
<PAGE>
                             KEYNOTE SERIES ACCOUNT
                            STATEMENTS OF OPERATIONS
                       FOR THE PERIOD ENDED JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                             DIVERSIFIED INVESTORS PORTFOLIOS
                                      ------------------------------------------------------------------------------
                                                   INTERMEDIATE   GOVERNMENT/
                                        MONEY       GOVERNMENT     CORPORATE                   EQUITY       EQUITY
                                        MARKET         BOND          BOND        BALANCED      INCOME       GROWTH      CALVERT
                                      SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT
                                      ----------   ------------   -----------   ----------   ----------   ----------   ----------
<S>                                   <C>          <C>            <C>           <C>          <C>          <C>          <C>
Investment income:
Allocated investment income (loss)
 from Diversified Investors
   Portfolios (Note 2)..............   $ 21,506      $ 18,832       $14,393      $ 56,338     $201,742     $ (7,323)    $ --
                                      ----------   ------------   -----------   ----------   ----------   ----------   ----------
       Total investment income
(loss)..............................     21,506        18,832        14,393        56,338      201,742       (7,323)      --
                                      ----------   ------------   -----------   ----------   ----------   ----------   ----------
Expenses: (Note 3)
   Mortality and expense risk.......      3,736         3,040         2,101        14,392       59,114       25,250        1,512
   Less expenses reimbursed by
MONY................................        815        --            --            --            1,837        3,527       --
                                      ----------   ------------   -----------   ----------   ----------   ----------   ----------
   Net expenses.....................      2,921         3,040         2,101        14,392       57,277       21,723        1,512
                                      ----------   ------------   -----------   ----------   ----------   ----------   ----------
Net investment income (loss)........     18,585        15,792        12,292        41,946      144,465      (29,046)      (1,512)
                                      ----------   ------------   -----------   ----------   ----------   ----------   ----------
Realized and unrealized gains
 (losses) on investments (Note 2)
   Net realized gains (losses) on
investments.........................         (9)       (4,228)         (784)      228,541      390,950      178,888        2,905
   Net increase in unrealized
     appreciation (depreciation) on
investments.........................     --           (16,422)      (21,283)     (117,002)     299,990      552,326        7,513
                                      ----------   ------------   -----------   ----------   ----------   ----------   ----------
   Net realized and unrealized gains
(losses) on investments.............         (9)      (20,650)      (22,067)      111,539      690,940      731,214       10,418
                                      ----------   ------------   -----------   ----------   ----------   ----------   ----------
Net increase (decrease) in net
 assets resulting from operations...   $ 18,576      $ (4,858)      $(9,775)     $153,485     $835,405     $702,168     $  8,906
                                      ----------   ------------   -----------   ----------   ----------   ----------   ----------
                                      ----------   ------------   -----------   ----------   ----------   ----------   ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       2
<PAGE>
                             KEYNOTE SERIES ACCOUNT
                      STATEMENTS OF CHANGES IN NET ASSETS
                       FOR THE PERIOD ENDED JUNE 30, 1996
                                  (UNAUDITED)
<TABLE><CAPTION>
                                                   DIVERSIFIED INVESTORS PORTFOLIOS
                            -------------------------------------------------------------------------------
                                         INTERMEDIATE   GOVERNMENT/
                              MONEY       GOVERNMENT     CORPORATE                   EQUITY        EQUITY
                              MARKET         BOND          BOND        BALANCED      INCOME        GROWTH      CALVERT
                            SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT    SUBACCOUNT   SUBACCOUNT
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
<S>                         <C>          <C>            <C>           <C>          <C>           <C>          <C>
From operations:
 Net investment income
(loss)....................   $ 18,585      $ 15,792      $  12,292    $   41,946   $   144,465   $  (29,046)   $ (1,512)
 Net realized gains
   (losses) on
investments...............         (9)       (4,228)          (784)      228,541       390,950      178,888       2,905
 Net increase in
   unrealized appreciation
   (depreciation) on
investments...............     --           (16,422)       (21,283)     (117,002)      299,990      552,326       7,513
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
 Net increase (decrease)
   in net assets resulting
   from operations........     18,576        (4,858)        (9,775)      153,485       835,405      702,168       8,906
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
From unit transactions
 (Note 4):
 Net proceeds from the
issuance of units.........    137,467        22,731         48,422       407,475     1,036,132      903,495      35,101
 Net asset value of units
redeemed..................    (81,510)      (62,850)       (40,616)     (295,578)   (1,204,555)    (379,868)    (26,322)
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
 Net increase (decrease)
   to assets from unit
transactions..............     55,957       (40,119)         7,806       111,897      (168,423)     523,627       8,779
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
Net increase (decrease) in
 net assets...............     74,533       (44,977)        (1,969)      265,382       666,982    1,225,795      17,685
Net assets:
 Beginning of period......    832,430       696,257        475,094     3,094,305    12,850,826    5,153,332     322,991
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
 End of period............   $906,963      $651,280      $ 473,125    $3,359,687   $13,517,808   $6,379,127    $340,676
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
Units outstanding
 beginning of period......     58,026        50,325         24,207       145,593       571,730      201,470      19,147
Units issued during
period....................      9,440         1,654          2,514        18,547        44,219       33,668       2,062
Units redeemed during
period....................     (5,636)       (4,586)        (2,114)      (13,415)      (51,481)     (14,232)     (1,535)
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
Units outstanding end of
period....................     61,830        47,393         24,607       150,725       564,468      220,906      19,674
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
                            ----------   ------------   -----------   ----------   -----------   ----------   ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       3
<PAGE>
                             KEYNOTE SERIES ACCOUNT
                      STATEMENTS OF CHANGES IN NET ASSETS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
<TABLE><CAPTION>
                                                 DIVERSIFIED INVESTORS PORTFOLIOS
                         ---------------------------------------------------------------------------------
                                      INTERMEDIATE   GOVERNMENT/
                           MONEY       GOVERNMENT     CORPORATE                    EQUITY        EQUITY
                           MARKET         BOND          BOND        BALANCED       INCOME        GROWTH       CALVERT
                         SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT
                         ----------   ------------   -----------   -----------   -----------   -----------   ----------
<S>                      <C>          <C>            <C>           <C>           <C>           <C>           <C>
From operations:
 Net investment income
(loss).................  $   51,191    $    77,103   $   44,151    $   150,734   $   378,026   $   (26,315)  $    9,392
 Net realized gains
   (losses) on
investments............         (26)         4,194        2,823        270,599       135,455       278,119      118,534
 Net increase in
   unrealized
   appreciation on
investments............      --            114,939       86,758        794,247     3,770,853       998,205      150,725
                         ----------   ------------   -----------   -----------   -----------   -----------   ----------
 Net increase in net
   assets resulting
   from operations.....      51,165        196,236      133,732      1,215,580     4,284,334     1,250,009      278,651
                         ----------   ------------   -----------   -----------   -----------   -----------   ----------
From unit transactions
 (Note 4):
 Net proceeds from the
issuance of units......   1,078,472        227,488      336,269      1,555,267     3,106,742     3,338,367      436,495
 Net asset value of
   units redeemed......  (2,742,151)    (9,139,807)  (2,097,303 )  (12,384,361)  (30,545,949)  (20,974,543)  (4,216,432)
                         ----------   ------------   -----------   -----------   -----------   -----------   ----------
 Net decrease in net
   assets from unit
transactions...........  (1,663,679)    (8,912,319)  (1,761,034 )  (10,829,094)  (27,439,207)  (17,636,176)  (3,779,937)
                         ----------   ------------   -----------   -----------   -----------   -----------   ----------
Net decrease in net
assets.................  (1,612,514)    (8,716,083)  (1,627,302 )   (9,613,514)  (23,154,873)  (16,386,167)  (3,501,286)
Net assets:
 Beginning of year.....   2,444,944      9,412,340    2,102,396     12,707,819    36,005,699    21,539,499    3,824,277
                         ----------   ------------   -----------   -----------   -----------   -----------   ----------
 End of year...........  $  832,430    $   696,257   $  475,094    $ 3,094,305   $12,850,826   $ 5,153,332   $  322,991
                         ----------   ------------   -----------   -----------   -----------   -----------   ----------
                         ----------   ------------   -----------   -----------   -----------   -----------   ----------
Units outstanding
 beginning of year.....     179,143        768,905      125,870        762,735     2,135,776       994,859      291,806
Units issued during
year...................      77,179         17,854       19,018         83,977       165,063       146,476       30,571
Units redeemed during
year...................    (198,296)      (736,434)    (120,681 )     (701,119)   (1,729,109)     (939,865)    (303,230)
                         ----------   ------------   -----------   -----------   -----------   -----------   ----------
Units outstanding end
 of year...............      58,026         50,325       24,207        145,593       571,730       201,470       19,147
                         ----------   ------------   -----------   -----------   -----------   -----------   ----------
                         ----------   ------------   -----------   -----------   -----------   -----------   ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       4
<PAGE>
                             KEYNOTE SERIES ACCOUNT
                         NOTES TO FINANCIAL STATEMENTS
 
1. ORGANIZATION AND BUSINESS
 
    Keynote Series Account ("Keynote") is a separate investment account
established on December 16, 1987 by The Mutual Life Insurance Company of New
York ("MONY") under the laws of the State of New York.
 
    Keynote operates as a unit investment trust under the Investment Company Act
of 1940, as amended (the "1940 Act"). Keynote holds assets that are segregated
from all of MONY's other assets and, at present, is used as an investment
vehicle under certain tax-deferred annuity contracts issued by MONY to fund
retirement plans maintained by certain not-for-profit and other organizations
("Group Plans"). MONY is the legal holder of the assets in Keynote.
 
    There are currently seven subaccounts within Keynote which are available to
contractholders of Group Plans, and each invests only in a corresponding
portfolio of Diversified Investors Portfolios (the "Portfolios") or the Calvert
Responsibly Invested Balanced Portfolio, a series of Acacia Capital Corporation
("Calvert") (collectively the "Funds").
 
    At June 30, 1996, each Keynote's investment in the corresponding Portfolios
was as follows:
 
<TABLE><CAPTION>
                  SUBACCOUNT                      PERCENTAGE INVESTMENT IN PORTFOLIO
- -----------------------------------------------   ----------------------------------
<S>                                               <C>
Money Market...................................                  0.66%
Intermediate Government Bond...................                  0.72
Government/Corporate Bond......................                  0.13
Balanced.......................................                  1.55
Equity Income..................................                  1.64
Equity Growth..................................                  2.43
</TABLE>
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
A. INVESTMENTS:
 
    The investment by Keynote in the Portfolios reflects Keynote's proportionate
interest in the net assets of each of the Portfolios. The investment in shares
of Calvert is stated at net asset value. Valuation of the securities held in
each of the Portfolios is discussed in Note 2A of the Portfolios' Notes to
Financial Statements which are included elsewhere in this report. A description
of portfolio valuation for Calvert can be found in Note A of their financial
statements contained elsewhere in this report.
 
B. INVESTMENT INCOME:
 
    Each Keynote subaccount earns income, net of expenses, daily on its
investment in the corresponding Portfolio. All of the net investment income and
realized and unrealized gains and losses from the security transactions of the
corresponding Portfolios are allocated pro rata among the investors at the time
of such determination. Dividend income is recorded on the ex-dividend date.
Realized gains and losses from investments sold are determined on the basis of
identified cost.
 
C. FEDERAL INCOME TAXES:
 
    The operations of Keynote form a part of, and are taxed with, the operations
of MONY. MONY does not expect, based upon current tax law, to incur any income
tax upon the earnings or realized capital gains attributed to Keynote. Based
upon this expectation, no charges are currently being deducted from Keynote for
Federal income tax purposes.
 
                                       5
<PAGE>
                             KEYNOTE SERIES ACCOUNT
                    NOTES TO FINANCIAL STATEMENTS--(CONT'D)
 
D. OTHER:
 
    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
 
3. FEES AND TRANSACTIONS WITH AFFILIATES
 
    Daily charges to Keynote for mortality and expense risks assumed by MONY are
computed at an annual rate of 0.90%; however, MONY reserves the right to charge
maximum fees of 1.25% upon notice.
 
    Because Keynote purchased shares of the Series Fund prior to June 24, 1994,
the net assets of Keynote reflect the investment management fee charged by MONY
Life Insurance Company of America (a wholly-owned subsidiary of MONY), the
investment advisor, which provided investment advice and related services for
each of the Series Fund's Portfolios.
 
    MONY has voluntarily undertaken to waive expenses of the Money Market
Subaccount, to the extent necessary, to limit all expenses (other than mortality
and expense risk charges) to 0.10% of average net assets. Effective June 24,
1994, MONY has voluntarily undertaken to waive expenses of the Equity Income and
Equity Growth Subaccounts, to the extent necessary, to limit all expenses (other
than mortality and expense risk charges) to 0.46% and 0.50%, respectively, of
their average net assets. MONY reserves the right to raise this limit upon
notice.
 
4. GROUP PLAN ASSUMPTIONS
 
    On December 31, 1993, MONY entered into an agreement with AUSA Life
Insurance Company, Inc. ("AUSA"), a wholly owned subsidiary of AEGON, USA,
pursuant to which the Group Plans may be transferred through assumption
reinsurance to AUSA. Subject to receipt of any necessary state insurance
department approvals and authorizations, each Group Plan contractholder receives
materials relating to this assumption. The assumption reinsurance of any Group
Plan to AUSA will result in the transfer of the applicable assets out of Keynote
and into a corresponding separate account of AUSA. Assets transferred to AUSA
pursuant to this assumption reinsurance transaction were as follows:
 
<TABLE><CAPTION>
                                                FOR THE PERIOD      FOR THE YEAR
                                                    ENDED               ENDED
                 SUBACCOUNT                     JUNE 30, 1996     DECEMBER 31, 1995
- ---------------------------------------------   --------------    -----------------
<S>                                             <C>               <C>
Money Market.................................      $ 17,001          $ 1,867,363
Intermediate Government Bond.................        10,488            8,782,763
Government/Corporate Bond....................        18,168            1,841,524
Balanced.....................................        19,616           11,617,343
Equity Income................................       432,827           29,614,226
Equity Growth................................        94,561           19,543,177
Calvert......................................         2,476            3,908,172
                                                --------------    -----------------
                                                   $595,137          $77,174,568
                                                --------------    -----------------
                                                --------------    -----------------
</TABLE>
 
    The amounts related to these assumptions are reflected as redemptions on the
Statements of Changes in Net Assets.
 
                                       6
<PAGE>
                           ECONOMIC AND MARKET REVIEW
 
    Over the last three months, investors were busy analyzing numerous economic
reports in an attempt to decide the fate of short-term interest rates. The
general conclusion is that the economy is running on all cylinders and the only
questions remaining are: when will the Federal Reserve raise interest rates? and
by how much? The strength of the economy is primarily attributable to a
resurgence in consumer confidence.
 
    Despite rising interest rates on mortgages, the housing market showed
remarkable strength, as did the retail sector with generally better than
expected comparable same store sales. Both of these events boosted new factory
orders. Perhaps the increase in consumer spending and confidence is directly
correlated to a buoyant labor market, as the economy created more jobs than
anticipated, and to a decrease in the nation's unemployment rate. Most
important, inflation, as measured by both the Producer Price Index and the
Consumer Price Index, seems to be behaving nicely. In fact, producer prices
actually fell in June for the first time in three months. However, many skeptics
believe that inflation, constrained over the past few years by marginal wage
pressures and commodity prices, now present the main economic risk on the
horizon.
 
    During the quarter, the stock market, as measured by the S&P 500 Index,
continued its trend upward by returning 4.5%. The bond market's return, as
measured by the Lehman Brothers Government/Corporate Index was 0.4%
 
    The stock market's climb during the quarter was attributable to exploding
retail demand as individuals continued to pour money into mutual funds. Net
sales persisted at a record pace as $124 billion was deposited into equity
mutual funds through May (a level nearly matching the full year 1995). In
addition, investors were pleasantly surprised with the release of the first
quarter's earnings reports, as the majority of the companies in the S&P 500
posted better than expected results. Small company stocks, as measured by the
Russell 2000 Index, returned 5.0%, outperforming their bethren large company
stocks. The relative outperformance of small companies was attributable to their
ability to grow profits at a faster pace, the recent strength in the U.S.
economy, and a resurgence in the value of the dollar versus other major
currencies.
 
    Investors, worried that the stronger than expected growth in the economy
would potentially lead to inflationary pressures, bid down the prices on bonds.
As in the first quarter, yields continued to rise across the maturity spectrum.
In terms of maturities, the shortest maturities performed best.
 
                             MONEY MARKET PORTFOLIO
 
    During the second quarter of 1996, the economy showed continued, if not
accelerating growth. In particular, the employment and housing sectors as well
as consumer spending proved that the economy was more resilient than had
previously been expected.
 
    These areas of growth, and most importantly their potential effect on wages
in the labor market, led to widespread speculation by investors that inflation
concerns would lead the Federal Reserve to tighten credit.
 
    Consequently, the rates on benchmark 30-day commercial paper moved upward
from 5.25% at the beginning of April to 5.38% at the end of the quarter. Current
economic growth, while moving upwards, has not yet been threatening enough to
stimulate action by the Fed. However, continued strength could lead to a 25
basis point tightening by the Fed sometime in the third quarter.
 
    The Portfolio continues to be invested in high-quality short-term
instruments, principally commercial paper. Maturities will be kept short to
provide flexibility should higher rates appear. The average maturity of the
portfolio has shortened slightly, to 30.5 days as of June 28, 1996.
 
                                       7
<PAGE>
                          HIGH QUALITY BOND PORTFOLIO
 
    Interest rates rose across the maturity spectrum during the second quarter.
The rise in interest rates, thus causing the prices of bonds to fall, was
largely attributable to the belief that the greater than anticipated strength in
the economy would eventually create inflationary pressures.
 
    Early in the quarter, Treasury prices fell in response to the continued
strength in the consumer sector, primarily from buoyant housing and retail
markets, renewed vigor in the manufacturing sector led by durable goods orders,
and an unexpected increase in construction spending. In addition, there were two
other economic statistics released in April that significantly affected the bond
market. First, the employment report, released on April 5, indicated that job
growth remained strong and unemployment was low. Secondly, the Producer Price
Index was reported higher than expected. This in and of itself was not
significant, but when coupled with a surge in commodity prices and a tight labor
market, initiated speculation that inflation was not far behind.
 
    A sharp rise in consumer confidence, and the unexpectedly strong first
quarter Gross Domestic Product report, send yields soaring from 6.84% to 7.12%
during the first three trading days in May. Supply created by the Treasury's
quarterly refunding kept yields above 7.00% until May 10. A calming inflation
report sparked a rally that brought bond yields down to 6.85%. Yields fluctuated
in a very narrow range of 6.82% to 6.86% for the rest of the month.
 
    The month of June was turning out to be a replay of the prior months, but a
late rally across the maturity spectrum during the last week caused the bond
market to post positive results. This late rally was attributable to optimism
that the Federal Reserve Board will leave monetary policy unchanged at its
meeting in early July.
 
    Merganser's outlook over the next 12-18 months is for the economy to grow at
a moderate 2.5% - 3.0% rate. They believe that the economy has some residual
steam, with inflation remaining under control.
 
                     INTERMEDIATE GOVERNMENT BOND PORTFOLIO
 
    The Lehman Brothers Intermediate Government Index returned .67% for the
three month period ending in June although much of the positive return could be
attributed to a strong rally on the final day of the quarter. The bond market
witnessed a dramatic steepening of the yield curve during this period as
long-term rates increased much more than short-term rates. Therefore, as was
true for the first quarter of 1996, shorter-term issues generally outperformed
their longer-term counterparts.
 
    The quarter started off on a down note for bondholders as most of the
economic reports released suggested an economy that was growing rapidly. The
employment report in April indicated the economy added almost three times as
many jobs as analysts expected. Bond prices dropped driving the yield on the
30-year Treasury up to almost 7% on fears that a much stronger economy would
bring with it higher inflation, which erodes the value of any fixed income
investment. Data released in mid-April, confirming that inflation was not yet a
problem, caused bonds to rally somewhat until month end. However, in late April
and early May, bond prices once again came under pressure due to a sharp rise in
consumer confidence levels as well as the release of a much higher than
anticipated first quarter GDP figure. Once again though, inflation indicators
(CPI, PPI) were reported at levels below traders' expectations, and bonds
recouped some of their losses. June activity followed the trend set in the
previous two months as very strong economic reports released early in the month
pushed bond prices lower. The number of new jobs added for the month was more
than twice the anticipated number and the housing sector remained strong despite
increasing interest rates. The yield on the 30-year Treasury rose to 7.2%, the
highest level in over a year. Inflation levels remained subdued despite the
apparent increase in economic activity, but traders were now apprehensive that
the Federal Reserve might attempt to slow down the economy by bumping up
short-term interest rates at its meeting in early July. However, as the month
ended traders stepped in and bought bonds at levels they thought represented a
good value, confident that the Fed would not take action at its upcoming
meeting.
 
                                       8
<PAGE>
    The Portfolio has maintained a duration very close to that of its benchmark,
the Lehman Intermediate Government Bond Index, throughout the second quarter of
this year. The Portfolio will continue to seek high quality Government issues,
and it is expected to maintain a duration close to that of its benchmark over
the near term.
 
                      GOVERNMENT/CORPORATE BOND PORTFOLIO
 
    Due to a significant rally during the final few days of June, bonds in this
segment of the market managed to post a positive return for the three month
period ending June 20th. As measured by the Lehman Brothers Government/Corporate
Index, bonds returned .47% during the second quarter. Consistent with the first
quarter of 1996, shorter duration issues generally outperformed those with
longer durations as interest rates went higher.
 
    Most of the economic data released during the period pointed toward an
economy that seemed to be expanding at a healthy rate, and many bond traders
expected it to continue to do so. For example, the housing sector remained
strong even though mortgage rates were pushed higher, and manufacturing was
making a comeback due to a need for businesses to replenish inventories that
were at low levels. However, the single biggest factor driving interest rates
higher over the past few months was the much larger than anticipated creation of
new jobs. Traders feared the large employment gains, coupled with the other
indicators of accelerating growth, might signal the end of the period of
favorable inflation readings. In addition to the large number of jobs being
created, reports show employers are also increasing compensation. In that the
labor market is tight currently (unemployment 5.3%), employers may be raising
salaries in order to keep and/or attract qualified workers. It may be just a
matter of time until the increased costs are reflected in the inflation
indicators. The Federal Reserve has been watching closely for any signs of
higher inflation. If these costs are passed on to the consumer, the Fed may take
action to slow the pace of growth by increasing short-term interest rates.
 
    The Portfolio was kept at a slightly shorter duration than its benchmark
during the quarter, the Lehman Brothers Government/Corporate Index, and has
outperformed as interest rates climbed higher. Also benefiting the portfolio was
exposure to the asset backed and mortgage sectors relative to the Index as these
were the two best performing sectors of the investment grade market. The
Portfolio will be managed to a duration at or slightly below that of its Index
until clearer evidence emerges as to the strength and direction of the economy.
 
                               BALANCED PORTFOLIO
 
    Balanced investors continued to earn fair returns in the second quarter as
the Lipper Balanced Fund Index gained 2.2%--this puts its year-to-date total
return at about 4.5%. However, there continues to be a wide discrepancy between
stock and bond asset classes. The broad stock and bond markets, as defined by
the S&P 500 and Lehman Government/Corporate Bond Indices, returned 4.5% and 0.5%
respectively. Stocks have now outperformed for six consecutive quarters and hold
a 34.6% advantage for the entire period. This environment has clearly favored
portfolios with a strong equity bias. Some of the key factors behind the equity
market's relative strength were earnings that generally surpassed expectations,
data releases indicative of a fairly healthy economy, and cash flows to equity
mutual funds continuing at a record pace. A short-term technical rally late in
the quarter enabled the bond market to post a slightly positive return. However,
many bond investors continue to be concerned about the strength of the recent
economic data and the prospect of tighter monetary policy going forward.
 
    The second quarter results of the Balanced Portfolio were most impacted by
asset allocation and equity segment results. The Portfolio's increasingly
conservative asset allocation had a slightly negative impact on total return for
the quarter. The reduction in equity exposure by about 7% during the quarter
detracted from return as stocks continued to outperform. This move was based on
the view that stronger than expected economic growth may bring even higher
interest rates. Higher rates hurt the equity markets, as they lower corporate
profits and provide more competition for investors' funds.
 
                                       9
<PAGE>
    Equity segment results were greatly influenced by investment style. Value
oriented strategies, such as that utilized in the Portfolio, underperformed
their more aggressive, growth counterparts due to the fact that technology and
non-cyclical sectors led the market. It is very difficult for value managers to
get participation in these sectors as they typically carry the highest
valuations in the market.
 
                            EQUITY INCOME PORTFOLIO
 
    Income oriented stock investors generally realized fair returns in the
second quarter. The Lipper Equity Income Fund Index has now returned 7.1%
year-to-date after the most recent quarterly return of 2.7%. Moreover, equity
income funds generally underperformed more aggressive capital appreciation and
small company funds, whose comparable indices returned 4.5% and 8.1% for the
quarter, respectively. These results show how the market was led by smaller,
growth oriented companies for most of the period. However, the nearly 40% total
return for the Equity Income Index over the past sixteen months is still quite
high by historical standards, inasmuch as these portfolios are considered among
the least risky equity funds. Some of the key catalysts behind the market's
advance in the second quarter were earnings reports that were somewhat stronger
than anticipated, government data releases indicative of a healthy U.S. economy,
and several mergers which served to expand valuations in several sectors.
 
    Second quarter performance of the Equity Income Portfolio was also impacted
by sector allocation and stock selection. The Portfolio's underweighted
positions in technology and consumer non-cyclicals hurt relative results as
these two areas were the best performing groups of the broad market. However,
this result is in line with expectations, as it is very difficult to reconcile
these growth oriented and lower yielding companies with the conservative,
dividend oriented strategy of the Portfolio.
 
    The benefits from superior stock selection were evident in the utility
sector. A bias toward large telecommunication companies paid off as this
industry is currently benefiting from a more relaxed regulatory environment due
to the telecommunications reform bill; improved earnings resulting from leaner
cost structures, and large mergers boosting valuations. The Portfolio
participated in this group through Pacific Telesis, Bellsouth, and Sprint which
all returned over 11% for the quarter.
 
                             EQUITY VALUE PORTFOLIO
 
    Stock selection among the finance, consumer cyclical and utility sectors,
outweighed positive sector selection, particularly in the energy sector.
 
    The finance sector was the largest detractor to performance. The June labor
report, which was stronger than expected, caused interest rates to rise
threatening profits among insurers and brokerage firms, which comprise
approximately 80% of this sector's weighting. In addition, an underweighted
position in the banking stocks also hindered the Portfolio's relative
performance. The Portfolio's underweighted position in banks is largely due to
relatively high multiples.
 
    The consumer cyclical sector's underperformance was attributable to the
retail, media and entertainment stocks. After a strong showing, investors took
profits from the retail stocks. Additionally, these stocks sold off as investors
believe that a slowing economy in the second half of the year would crimp
profits. The media and entertainment stocks have been weak for quite some time
reflecting over capacity in these areas.
 
                           GROWTH & INCOME PORTFOLIO
 
    The stock market, as measured by the S&P 500 Index, continued its upward
pattern by returning 4.5% for the quarter. As in the prior quarter, the market's
performance was buoyed by exploding demand in retail mutual funds. Net sales
persisted at a record pace, with over $100 billion flowing into equity mutual
funds through May. In addition, generally better-than-expected earnings reports
released early in the quarter were greeted positively by investors.
 
                                       10
<PAGE>
    The Portfolio benefited from strong stock selection in the consumer cyclical
and technology sectors, while the utility sector detracted from performance.
 
    The consumer cyclical sector benefited from its relative overweighted
position in retail stocks. This group's performance was largely attributable to
stronger than expected consumer spending, which was a result of improving
incomes and job prospects, as the economy continued to show signs of resurging.
In addition, solid earnings reports and positive comparable same store sales
released during the quarter made investors believe that stronger earnings
reports were on the way. Portfolio stocks such as Dayton Hudson Corp., TJX
Company, Inc. and Home Depot led the way.
 
    Despite a late quarter sell-off, the Portfolio's technology sector
contributed positively to performance as it was the best performing sector for
the quarter. The Portfolio's exposure in the telecommunication equipment area
and computer software companies were the primary drivers. Telecommunication
stocks such as Cascade Communications, Tellabs, Inc., and US Robotics, Inc.
benefited from the introduction of new products, and announced acquisitions that
will enhance and complement existing products and better-than-expected earnings.
Microsoft Corp. led the software manufacturers. The company's stock price
reached an all-time high after it received commitments for its new Windows NT
product and a solid earnings report.
 
    Stock selection in the utility sector detracted from performance impacted
largely by MCI Corp. and SBC Communications, Inc. MCI Corp. stock price fell.
The company will most likely report that volume growth will fall approximately
7% as the company steers away from carrying other long distance company calls
and a contracting customer base. SBC Communications, Inc. fell after it
announced plans to purchase Pacific Telesis Group for an estimated $16.5
million.
 
                            EQUITY GROWTH PORTFOLIO
 
    Growth investing continued to do fairly well in the second quarter as the
Russell 1000 Growth Index and the Lipper Growth Fund Index returned 6.4% and
3.3%, respectively. These returns were quite strong relative to value investing,
the other major investment style, which returned only 1.7% as measured by the
Russell 1000 Value Index. One of the main factors behind the relative strength
of growth investing was the uncertainty regarding the economy. Investors, unsure
of the prospects for the economy, turned to sectors which offered the best
growth potential regardless of economic conditions. This resulted in the
non-cyclical and technology sectors, the primary domain of most growth
strategies, leading the market with returns of 8.0% and 7.5% respectively.
Although growth portfolios led the market, most other equity indices continued
to post good returns in the second quarter. Some of the key catalysts to this
advance were earnings reports that were somewhat better than anticipated, strong
cash flows to equity mutual funds, and several large mergers that helped raise
valuations.
 
    The Growth Portfolio's holdings in the technology sector had the largest
impact on second quarter total return. This sector currently comprises about 36%
of total equities but is diversified among several industries within the broad
technology group. Some of the best performers were computer networking,
telecommunications infrastructure, and internet companies. The networking area
was led by 3Com and Cisco Systems, which both returned over 14% for the quarter
on good earnings reports. The Portfolio's telecommunications stocks continued to
outperform as rising call volume and increasing demand for data transmission
technology resulted in generally good earnings for this group as well. Finally,
internet companies UUNET and Netscape both saw their stocks rise dramatically,
due to a corporate takeover and the announcements of key strategic alliances,
respectively.
 
                            SPECIAL EQUITY PORTFOLIO
 
    Small company stocks, as measured by the Russell 2000 Index, outperformed
their brethren large company stocks, as measured by the S&P 500 Index. Small
company and large company stock returns were 5.0% and 4.5%, respectively. This
relative outperformance was primarily attributable to: small companies being
able to grow profits at a faster pace, the recent strength of the US economy,
and a resurgence in the value of the U.S. dollar versus other major currencies.
 
                                       11
<PAGE>
    The Special Equity Portfolio continues to demonstrate superior results
relative to its benchmark, the Russell 2000 Index. Strong stock selection in the
technology and business equipment and services sectors were the primary
catalysts to performance.
 
    The outperformance of the technology sector was specifically due to a lack
of exposure in the semiconductor stocks, which significantly underperformed for
the quarter, and to stock selection in the communication equipment and computer
software companies. The underperformance in the semiconductor stocks was due to
lower expected earnings resulting from a substantial inventory correction. The
Portfolio strategically eliminated these stocks late in 1995. The communication
equipment stocks responded well to the rapid changes in the communication
industry, as a result of new government legislation and the popularity among
Internet users. The software stocks have also responded to the Internet arena as
these companies are learning that they can cater to this market by making little
changes to existing products. In addition, corporate America continues to expand
data capabilities, which also benefited these stocks.
 
    The business service and equipment sector's strong result was primarily
attributable to vocational education stocks, such as ITT Educational Services
and National Education Corp. In addition, the computer service company Cambridge
Technology Partners, and security service and product company Checkpoint
Systems, boosted performance. The vocational training stocks have benefited from
an indirect play from the growth in the technology field, as people are
continually receiving the required training needed to perform their
responsibilities. Checkpoint Systems rose after reporting better than expected
earnings, as did Cambridge Technology Partners.
 
                          AGGRESSIVE EQUITY PORTFOLIO
 
    July was a very difficult month for aggressively invested portfolios,
particularly those focused on smaller cap, technology stocks. The NASDAQ market,
where many of these companies trade, experienced a sharp correction in July
(-10%) due to an abrupt shift in investor sentiment. Investors turned bearish on
technology issues as a result of disappointing earnings from industry leaders
such as Hewlett-Packard, Motorola, and Texas Instruments. Also contributing to
the correction were signs of speculative excesses in the IPO market.
 
    Sector emphasis was the key factor in terms of performance attribution.
Small cap technology stocks, as measured by the technology sector of the Russell
2000, returned -13.8% in July. This obviously hurt the Portfolio as the vast
majority of funds are invested in this sector as it offers fundamentals
consistent with rapid earnings acceleration.
 
                           HIGH YIELD BOND PORTFOLIO
 
    As measured by the Salomon Brothers Cash Pay Index, high yield bonds
returned about 1.4% for the second quarter of 1996, well ahead of most other
fixed income indices. Strong mutual fund inflows combined with positive company
specific news were, however, partially offset by the negative effect of rising
interest rates and heavy new supply during the period. Consistent with the high
yield sector in the first quarter of this year, the lower rated, shorter
duration issues generally outperformed all other high yield issues.
 
    The Treasury market continued its influence on the high yield market during
the second quarter. Accelerating economic growth was apparent in many of the
economic indicators released during the period. The housing sector continued to
exhibit strength, retailers were doing better and the manufacturing sector was
trending upwards. This evidence of stronger growth had traders concerned that
inflationary pressures would soon enter the equation. Thus, yields were pushed
up on both investment and non-investment grade bonds. However, while the ten
year Treasury fell 2.45% in price, high yield prices fell by just 1%. High yield
issues were supported by investors who believed upbeat first quarter earnings
reports and stronger economic activity would positively impact credit quality
and valuations.
 
                                       12
<PAGE>
    Credit quality had a noticeable effect on return for the quarter. The CCC
rated sector, which benefits most from an expanding economy, returned 2.2%. B
rated issues returned 1.9%, and the higher quality BB issues returned .7%.
Demonstrating the diversification benefits of investing in this asset class, the
high yield market has returned 2.8% in 1996 while the ten year Treasury's return
was -5%.
 
    The outlook for the high yield market remains positive, particularly
relative to other fixed income investments. Investor demand for these securities
is likely to remain strong, especially in light of the recent volatility of the
broader stock and bond markets. The Portfolio remains defensively positioned
with respect to industry exposure, and slightly overweighted in top tier BB
rated issues. Under either of the most likely economic scenarios--continued
acceleration or moderating growth--a portfolio consisting of BB and B rated
securities is likely to outperform similar duration investment grade instruments
by virtue of their relative credit safety and yield premium.
 
                         INTERNATIONAL EQUITY PORTFOLIO
 
    The International equity market, as measured by the Morgan Stanley Capital
International Gross Domestic Product Europe, Australia, Far East Index,
continued its upward trend by returning 2.5% for the quarter. In fact, 17 of the
22 countries that comprise the Index posted positive returns in U.S. dollars.
The best performers were Italy, Spain and Ireland, while the traditional market
favorites such as Hong Kong, Germany and Japan were laggards.
 
    The Italian market not only gained a remarkable 11% in local currency, but
the lira was the world's strongest currency. The Italian market reacted very
positive to its election which ended with a moderate left wing government led by
Mr. Prodi who seems determined to implement a wide range of reforms to bring the
public sector deficits under control. Ireland is a model for what good policies
consistently pursued can achieve. Over the last ten years, admittedly with the
help of substantial European Union aid, the country has transformed itself from
a debt-ridden agricultural backwater to the fastest growing economy in Europe,
combined with healthy public finances and minimal inflation. Politics have also
been important in the third best performer, Spain.
 
    Looking more broadly in Europe, the European markets are balanced between
generally gloomy economic news and difficult profit comparisons on one hand, and
easy money policies on the other. The inventory adjustment which weighed on the
economies over the last 12 months appears to have come to an end, but there are
very few signs of economic recovery. In these circumstances, the central banks
continue to reduce interest rates by small amounts. Corporate restructuring and
the concept of shareholder value, which have been so important in the American
market in the last ten years, are increasingly the subject of discussion in
Europe.
 
    Across the world in Japan, there is also some tentative discussion of
restructuring and return on equity. More important in the shorter term is that
the Japanese economic recovery is finally underway. First quarter gross domestic
product figures showed an unexpectedly 12.7% (annualized) growth, with a
particularly encouraging improvement in consumption. The market was also aided
by corporate profits which started to recover from very depressed levels. Japan
also seems to be reaching the bottom of the banking and real estate crisis.
 
                                       13
<PAGE>
                        DIVERSIFIED INVESTORS PORTFOLIOS
                      STATEMENTS OF ASSETS AND LIABILITIES
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                       INTERMEDIATE   GOVERNMENT/
                            MONEY           HIGH        GOVERNMENT     CORPORATE                       EQUITY
                            MARKET      QUALITY BOND       BOND           BOND         BALANCED        INCOME
                         ------------   ------------   ------------   ------------   ------------   ------------
<S>                      <C>            <C>            <C>            <C>            <C>            <C>
ASSETS:
Investments, at cost...  $137,557,989   $170,802,435   $126,880,568   $424,859,559   $290,476,627   $664,072,694
                         ------------   ------------   ------------   ------------   ------------   ------------
                         ------------   ------------   ------------   ------------   ------------   ------------
Investments, at market
(Note 2)...............  $137,557,989   $169,531,984   $125,622,486   $424,894,620   $297,039,104   $827,414,656
Repurchase agreement,
 at value..............        65,243      1,012,512         48,474         15,194      5,125,633         32,854
Cash...................       --               2,520          4,272          7,064         35,194         15,728
Receivable for
 securities sold.......       --             130,443        --             --           4,715,158      8,359,870
Receivable for forward
currency contracts.....       --             --             --             --             --             --
Interest receivable....       --           2,096,827      1,235,944      4,871,524      1,571,816        --
Dividends receivable...       --             --             --             --             130,541      1,452,810
Receivable from
 securities lending....       --               5,540          1,094          4,086         30,342         11,412
Reimbursement from
advisor................       --             --               6,501          1,743         18,407          6,869
                         ------------   ------------   ------------   ------------   ------------   ------------
     Total assets......   137,623,232    172,779,826    126,918,771    429,794,231    308,666,195    837,294,199
                         ------------   ------------   ------------   ------------   ------------   ------------
LIABILITIES:
Deposit for securities
loaned.................       --           9,514,650     35,893,750     52,256,250     85,726,849      8,944,200
Payable for securities
purchased..............       --             --             --             --           5,011,068        --
Payable for forward
currency contracts.....       --             --             --             --             --             --
Payable for shares
repurchased............       --             --                 338        --             --             --
Payable to advisor.....         6,240        109,177        --             --             --             --
Accrued expenses:
   Investment advisory
fees...................        57,845         93,712         53,428        209,574        157,653        606,912
   Custody fees........         3,848          2,387          2,543         19,377         11,383         56,035
   Professional fees...        11,819         11,805         10,429         12,601         11,517         23,690
   Reports to
shareholders...........         1,239          1,277            695          2,725          1,476          5,920
   Miscellaneous
fees...................        10,341          1,800          1,969          2,228          2,286          2,229
                         ------------   ------------   ------------   ------------   ------------   ------------
       Total
liabilities............        91,332      9,734,808     35,963,152     52,502,755     90,922,232      9,638,986
                         ------------   ------------   ------------   ------------   ------------   ------------
NET ASSETS.............  $137,531,900   $163,045,018   $ 90,955,619   $377,291,476   $217,743,963   $827,655,213
                         ------------   ------------   ------------   ------------   ------------   ------------
                         ------------   ------------   ------------   ------------   ------------   ------------
Net assets consist of:
   Paid-in capital.....  $137,531,900   $164,315,469   $ 92,213,701   $377,256,415   $211,181,486   $664,313,251
   Net unrealized
     appreciation
     (depreciation) on
     investments, and
     translation of
     assets and
     liabilities in
foreign currencies.....       --          (1,270,451)    (1,258,082)        35,061      6,562,477    163,341,962
                         ------------   ------------   ------------   ------------   ------------   ------------
       NET ASSETS......  $137,531,900   $163,045,018   $ 90,955,619   $377,291,476   $217,743,963   $827,655,213
                         ------------   ------------   ------------   ------------   ------------   ------------
                         ------------   ------------   ------------   ------------   ------------   ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       14
<PAGE>
 
<TABLE><CAPTION>
      EQUITY        GROWTH &        EQUITY        SPECIAL      AGGRESSIVE    HIGH YIELD    INTERNATIONAL
       VALUE         INCOME         GROWTH         EQUITY        EQUITY         BOND          EQUITY
    -----------   ------------   ------------   ------------   -----------   -----------   -------------
    <S>           <C>            <C>            <C>            <C>           <C>           <C>
    $15,904,433   $161,814,858   $215,342,107   $356,424,333   $15,290,049   $10,288,502   $  89,469,597
    -----------   ------------   ------------   ------------   -----------   -----------   -------------
    -----------   ------------   ------------   ------------   -----------   -----------   -------------
 
    $15,828,138   $180,278,224   $275,996,486   $430,611,973   $16,726,450   $10,122,132   $  95,467,804
      1,402,167     15,423,094     18,828,043     46,181,174     5,243,168       --             --
          2,763          3,357          3,498          4,017       --          1,618,658       7,396,129
         53,681        148,102        231,280      1,359,535       656,326       264,875         163,848
        --             --             --             --            --            --              880,090
        --             --              35,947        --            --            249,809          61,802
         31,147        240,635         52,683        268,296           375       --              353,844
        --               1,241         52,300         15,933       --            --             --
         17,187          5,586        --             --             16,952        11,759          45,606
    -----------   ------------   ------------   ------------   -----------   -----------   -------------
     17,335,083    196,100,239    295,200,237    478,440,928    22,643,271    12,267,233     104,369,123
    -----------   ------------   ------------   ------------   -----------   -----------   -------------
        --           3,597,800     31,838,735     31,000,946       --            --             --
        145,136      1,843,320        --           4,695,925     5,641,737     1,400,387         765,922
        --             --             --             --            --            --              283,543
        --             --             --             --            --            --             --
                       --              11,814         19,928
         14,336        167,045        283,153        551,424        20,364         9,241         121,948
          1,048          9,893          9,591         19,802           740       --               35,932
          9,145          2,467         11,202         12,304         9,131        11,737          14,370
            107          1,150          1,636          2,837            78           148        --
          7,239          2,201          2,362          2,906         7,207         7,967           6,978
    -----------   ------------   ------------   ------------   -----------   -----------   -------------
        177,011      5,623,876     32,158,493     36,306,072     5,679,257     1,429,480       1,228,693
    -----------   ------------   ------------   ------------   -----------   -----------   -------------
    $17,158,072   $190,476,363   $263,041,744   $442,134,856   $16,964,014   $10,837,753   $ 103,140,430
    -----------   ------------   ------------   ------------   -----------   -----------   -------------
    -----------   ------------   ------------   ------------   -----------   -----------   -------------
    $17,234,367   $172,012,997   $202,387,365   $367,947,216   $15,527,613   $11,004,123   $  96,547,018
               )
        (76,295     18,463,366     60,654,379     74,187,640     1,436,401      (166,370)      6,593,412
    -----------   ------------   ------------   ------------   -----------   -----------   -------------
    $17,158,072   $190,476,363   $263,041,744   $442,134,856   $16,964,014   $10,837,753   $ 103,140,430
    -----------   ------------   ------------   ------------   -----------   -----------   -------------
    -----------   ------------   ------------   ------------   -----------   -----------   -------------
</TABLE>
 
                                       15
<PAGE>
                        DIVERSIFIED INVESTORS PORTFOLIOS
                            STATEMENTS OF OPERATIONS
                       FOR THE PERIOD ENDED JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                        INTERMEDIATE   GOVERNMENT/
                              MONEY          HIGH        GOVERNMENT     CORPORATE                     EQUITY
                              MARKET     QUALITY BOND       BOND           BOND        BALANCED       INCOME
                            ----------   ------------   ------------   ------------   -----------   -----------
<S>                         <C>          <C>            <C>            <C>            <C>           <C>
Investment income (Note
2):
   Dividend income........  $   --       $    --        $    --        $    --        $ 1,309,563   $11,622,339
     Less Withholding
Tax.......................      --            --             --             --              9,882         8,733
   Interest income........   4,029,400      5,286,475      2,774,417     11,820,818     2,711,669     2,899,314
                            ----------   ------------   ------------   ------------   -----------   -----------
     Total income.........   4,029,400      5,286,475      2,774,417     11,820,818     4,011,350    14,512,920
                            ----------   ------------   ------------   ------------   -----------   -----------
Expenses:
   Investment advisory
fees......................     184,202        286,441        162,617        631,865       446,066     1,844,838
   Custody fees...........      23,923         23,409         19,181         50,270        30,952        97,432
   Professional fees......      10,715         11,505         10,220         12,451        11,533        23,090
   Reports to
shareholders..............         855          1,024            566          2,305         1,332         5,157
   Miscellaneous fees.....       8,100          8,297          7,770          9,773         8,651        13,064
                            ----------   ------------   ------------   ------------   -----------   -----------
     Total expenses.......     227,795        330,676        200,354        706,664       498,534     1,983,581
Expenses waived by the
investment advisor........       9,550         14,522         15,691         25,742         7,016        46,840
                            ----------   ------------   ------------   ------------   -----------   -----------
     Net expenses.........     218,245        316,154        184,663        680,922       491,518     1,936,741
                            ----------   ------------   ------------   ------------   -----------   -----------
Net investment income
(loss)....................   3,811,155      4,970,321      2,589,754     11,139,896     3,519,832    12,576,179
                            ----------   ------------   ------------   ------------   -----------   -----------
Net realized and
 unrealized gains (losses)
 on investments:
   Net realized gains
(losses) on investments...      (1,771)       235,780       (573,024)      (704,264)   14,358,120    24,542,271
   Net realized (loss) on
     foreign currency
transactions..............      --            --             --             --            --            --
   Net unrealized
     appreciation
     (depreciation) on
investments...............      --         (2,874,615)    (2,325,387)   (15,975,824)   (7,757,647)   18,262,060
   Net increase in
     unrealized
     appreciation on
     translation of assets
     and liabilities in
foreign currencies........      --            --             --             --            --            --
                            ----------   ------------   ------------   ------------   -----------   -----------
Net realized and
 unrealized gains (losses)
 on investments...........      (1,771)    (2,638,835)    (2,898,411)   (16,680,088)    6,600,473    42,804,331
                            ----------   ------------   ------------   ------------   -----------   -----------
Net increase (decrease) in
 net assets resulting from
operations................  $3,809,384   $  2,331,486   $   (308,657)  $ (5,540,192)  $10,120,305   $55,380,510
                            ----------   ------------   ------------   ------------   -----------   -----------
                            ----------   ------------   ------------   ------------   -----------   -----------
</TABLE>
 
- ------------
* April 19, 1996 Commencement of Operations
 
                       See notes to financial statements.
 
                                       16
<PAGE>
 
<TABLE><CAPTION>
    EQUITY     GROWTH &       EQUITY        SPECIAL     AGGRESSIVE   HIGH YIELD   INTERNATIONAL
    VALUE*      INCOME        GROWTH        EQUITY       EQUITY*        BOND         EQUITY
    -------   -----------   -----------   -----------   ----------   ----------   -------------
<S> <C>       <C>           <C>           <C>           <C>          <C>          <C>
    $67,321   $ 1,171,731   $   203,784   $ 1,055,479   $    1,215   $   --        $ 1,103,663
        452         2,730       --              6,621       --           --            132,868
        196       240,807       238,715       872,619          732      432,353        168,131
    -------   -----------   -----------   -----------   ----------   ----------   -------------
     67,065     1,409,808       442,499     1,921,477        1,947      432,353      1,138,926
    -------   -----------   -----------   -----------   ----------   ----------   -------------
     15,522       461,373       812,912     1,460,066       22,285       27,437        341,942
      1,048        39,620        31,043        89,923          740       20,956        106,017
      9,183        10,643        11,432        13,628        9,160        8,864         12,354
        107         1,104         1,564         2,700           78           66            644
      7,238         8,390         8,919        10,230        7,205        7,193          7,858
    -------   -----------   -----------   -----------   ----------   ----------   -------------
     33,098       521,130       865,870     1,576,547       39,468       64,516        468,815
     17,187        23,010         2,697        30,402       16,952       34,594         62,659
    -------   -----------   -----------   -----------   ----------   ----------   -------------
     15,911       498,120       863,173     1,546,145       22,516       29,922        406,156
    -------   -----------   -----------   -----------   ----------   ----------   -------------
     51,154       911,688      (420,674)      375,332      (20,569)     402,431        732,770
    -------   -----------   -----------   -----------   ----------   ----------   -------------
     44,319     3,862,020     7,572,610    31,575,957     (543,670)      28,472        925,745
      --          --            --            --            --           --             (3,852)
            
    (76,295)   10,272,512    21,104,611    28,702,307    1,436,401     (328,416)     4,823,291
      --          --            --            --            --           --            435,382
    -------   -----------   -----------   -----------   ----------   ----------   -------------
            
    (31,976)   14,134,532    28,677,221    60,278,264      892,731     (299,944)     6,180,566
    -------   -----------   -----------   -----------   ----------   ----------   -------------
     
    $19,178   $15,046,220   $28,256,547   $60,653,596   $  872,162   $  102,487    $ 6,913,336
    -------   -----------   -----------   -----------   ----------   ----------   -------------
    -------   -----------   -----------   -----------   ----------   ----------   -------------
</TABLE>
 
                                       17
<PAGE>
                        DIVERSIFIED INVESTORS PORTFOLIOS
                      STATEMENTS OF CHANGES IN NET ASSETS
                       FOR THE PERIOD ENDED JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                      INTERMEDIATE   GOVERNMENT/
                           MONEY           HIGH        GOVERNMENT     CORPORATE                       EQUITY
                           MARKET      QUALITY BOND       BOND           BOND         BALANCED        INCOME
                        ------------   ------------   ------------   ------------   ------------   -------------
<S>                     <C>            <C>            <C>            <C>            <C>            <C>
From operations:
   Net investment
     income (loss)....  $  3,811,155   $  4,970,321   $  2,589,754   $ 11,139,896   $  3,519,832   $  12,576,179
   Net realized gains
     (losses) on
investments...........        (1,771)       235,780       (573,024)      (704,264)    14,358,120      24,542,271
   Net realized (loss)
     on foreign
     currency
transactions..........       --             --             --             --             --             --
   Net unrealized
     appreciation
     (depreciation) on
investments...........       --          (2,874,615)    (2,325,387)   (15,975,824)    (7,757,647)     18,262,060
   Net increase in
     unrealized
     appreciation on
     translation of
     assets and
     liabilities in
foreign currencies....       --             --             --             --             --             --
                        ------------   ------------   ------------   ------------   ------------   -------------
   Net increase
     (decrease) in net
     assets resulting
     from
operations............     3,809,384      2,331,486       (308,657)    (5,540,192)    10,120,305      55,380,510
                        ------------   ------------   ------------   ------------   ------------   -------------
From capital
 transactions:
   Proceeds from
     capital
invested..............   241,237,410     63,296,550     25,812,053     72,008,232     61,289,658     131,241,991
   Value of capital
withdrawn.............  (249,153,142)   (75,109,121)   (20,539,391)   (25,715,974)   (20,698,955)   (123,269,818)
                        ------------   ------------   ------------   ------------   ------------   -------------
Net increase
 (decrease) in net
 assets resulting from
capital
transactions..........    (7,915,732)   (11,812,571)     5,272,662     46,292,258     40,590,703       7,972,173
                        ------------   ------------   ------------   ------------   ------------   -------------
Net increase
 (decrease) in net
assets................    (4,106,348)    (9,481,085)     4,964,005     40,752,066     50,711,008      63,352,683
Net assets:
   Beginning of
period................   141,638,248    172,526,103     85,991,614    336,539,410    167,032,955     764,302,530
                        ------------   ------------   ------------   ------------   ------------   -------------
   End of period......  $137,531,900   $163,045,018   $ 90,955,619   $377,291,476   $217,743,963   $ 827,655,213
                        ------------   ------------   ------------   ------------   ------------   -------------
                        ------------   ------------   ------------   ------------   ------------   -------------
</TABLE>
 
- ------------
* April 19, 1996 Commencement of Operations
 
                       See notes to financial statements.
 
                                       18
<PAGE>
 
<TABLE><CAPTION>
      EQUITY       GROWTH &       EQUITY       SPECIAL     AGGRESSIVE   HIGH YIELD   INTERNATIONAL
      VALUE*        INCOME        GROWTH        EQUITY       EQUITY*       BOND         EQUITY
    -----------  ------------  ------------  ------------  -----------  -----------  -------------
<S> <C>          <C>           <C>           <C>           <C>          <C>          <C>
         
    $    51,154  $    911,688  $   (420,674) $    375,332  $   (20,569) $   402,431  $     732,770
         44,319     3,862,020     7,572,610    31,575,957     (543,670)      28,472        925,745
        --            --            --            --           --           --              (3,852)
                
        (76,295)   10,272,512    21,104,611    28,702,307    1,436,401     (328,416)     4,823,291
        --            --            --            --           --           --             435,382
    -----------  ------------  ------------  ------------  -----------  -----------  -------------
         19,178    15,046,220    28,256,547    60,653,596      872,162      102,487      6,913,336
    -----------  ------------  ------------  ------------  -----------  -----------  -------------
     17,708,452    76,639,265    62,536,681   120,944,021   16,724,362    2,264,426     24,753,684
                
       (569,558)  (26,020,853)  (50,113,874)  (54,920,986)    (632,510)    (526,755)   (11,972,905)
    -----------  ------------  ------------  ------------  -----------  -----------  -------------
     17,138,894    50,618,412    12,422,807    66,023,035   16,091,852    1,737,671     12,780,779
    -----------  ------------  ------------  ------------  -----------  -----------  -------------
     17,158,072    65,664,632    40,679,354   126,676,631   16,964,014    1,840,158     19,694,115
        --        124,811,731   222,362,390   315,458,225      --         8,997,595     83,446,315
    -----------  ------------  ------------  ------------  -----------  -----------  -------------
    $17,158,072  $190,476,363  $263,041,744  $442,134,856  $16,964,014  $10,837,753  $ 103,140,430
    -----------  ------------  ------------  ------------  -----------  -----------  -------------
    -----------  ------------  ------------  ------------  -----------  -----------  -------------
</TABLE>
 
                                       19
<PAGE>
                        DIVERSIFIED INVESTORS PORTFOLIOS
                      STATEMENTS OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                  INTERMEDIATE   GOVERNMENT/
                                       MONEY           HIGH        GOVERNMENT     CORPORATE
                                       MARKET      QUALITY BOND       BOND           BOND         BALANCED
                                    ------------   ------------   ------------   ------------   ------------
<S>                                 <C>            <C>            <C>            <C>            <C>
From operations:
   Net investment income..........  $  8,949,654   $  9,914,104   $  4,558,386   $ 18,181,947   $  5,658,158
   Net realized gains (losses) on
investments.......................        (4,226)      (634,835)       379,479      1,365,500     11,609,960
   Net realized gains (losses) on
     foreign currency
transactions......................       --             --             --             --             --
   Net unrealized appreciation on
investments.......................       --           7,048,911      5,777,385     29,472,541     17,788,835
   Net increase in unrealized
     appreciation on translation
     of assets and liabilities in
foreign currencies................       --             --             --             --             --
                                    ------------   ------------   ------------   ------------   ------------
   Net increase in net assets
     resulting from operations....     8,945,428     16,328,180     10,715,250     49,019,988     35,056,953
                                    ------------   ------------   ------------   ------------   ------------
From capital transactions:
   Proceeds from capital
invested..........................   393,166,782    141,659,639     38,046,469    151,446,357     80,590,418
   Value of capital withdrawn.....   421,983,754    129,457,932     49,408,845    110,912,327     74,123,531
                                    ------------   ------------   ------------   ------------   ------------
Net increase (decrease) in net
 assets resulting from capital
transactions......................   (28,816,972)    12,201,707    (11,362,376)    40,534,030      6,466,887
                                    ------------   ------------   ------------   ------------   ------------
Net increase (decrease) in net
assets............................   (19,871,544)    28,529,887       (647,126)    89,554,018     41,523,840
Net assets:
   Beginning of year..............   161,509,792    143,996,216     86,638,740    246,985,392    125,509,115
                                    ------------   ------------   ------------   ------------   ------------
   End of year....................  $141,638,248   $172,526,103   $ 85,991,614   $336,539,410   $167,032,955
                                    ------------   ------------   ------------   ------------   ------------
                                    ------------   ------------   ------------   ------------   ------------
</TABLE>
 
- ------------
 * August 22, 1995 Commencement of Operations
 
** September 29, 1995 Commencement of Operations
 
                       See notes to financial statements.
 
                                       20
<PAGE>
 
<TABLE><CAPTION>
       EQUITY        GROWTH &        EQUITY        SPECIAL       HIGH YIELD     INTERNATIONAL
       VALUE*         INCOME         GROWTH         EQUITY         BOND *         EQUITY **
    ------------   ------------   ------------   ------------   ------------   ----------------
<S> <C>            <C>            <C>            <C>            <C>            <C>
    $ 21,635,258   $  1,556,678   $    868,631   $    763,542   $    223,398     $    102,394
       9,847,566     19,009,812      4,768,375     45,159,729          6,659           16,793
         --             --             --             --             --                (8,241)
     158,219,366      9,319,254     24,304,762     40,748,255        162,046        1,174,916
         --             --             --             --             --               159,823
    ------------   ------------   ------------   ------------   ------------   ----------------
     189,702,190     29,885,744     29,941,768     86,671,526        392,103        1,445,685
    ------------   ------------   ------------   ------------   ------------   ----------------
     231,491,356     93,751,429     93,276,744    113,103,544      9,081,530       86,991,521
     245,585,114     93,408,742     49,673,952    101,988,710        476,038        4,990,891
    ------------   ------------   ------------   ------------   ------------   ----------------
                 
     (14,093,758)       342,687     43,602,792     11,114,834      8,605,492       82,000,630
    ------------   ------------   ------------   ------------   ------------   ----------------
     175,608,432     30,228,431     73,544,560     97,786,360      8,997,595       83,446,315
     588,694,098     94,583,300    148,817,830    217,671,865        --              --
    ------------   ------------   ------------   ------------   ------------   ----------------
    $764,302,530   $124,811,731   $222,362,390   $315,458,225   $  8,997,595     $ 83,446,315
    ------------   ------------   ------------   ------------   ------------   ----------------
    ------------   ------------   ------------   ------------   ------------   ----------------
</TABLE>
 
                                       21
<PAGE>
                             MONEY MARKET PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
PRINCIPAL                                                                 VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             US GOVERNMENT AGENCY SECURITIES
$  100,000   Federal Home Loan Mortgage Corp., 5.23%, 07/15/96......   $     99,767
   100,000   Federal Home Loan Mortgage Corp., 5.28%, 07/22/96......         99,663
                                                                       ------------
                 TOTAL US GOVERNMENT AGENCY SECURITIES
                   (COST $199,430)..................................        199,430        0.15%
                                                                       ------------    ----------
             COMMERCIAL PAPER
   800,000   American Express Credit Corp., 5.34%, 07/15/96.........        798,101
 3,900,000   American Express Credit Corp., 5.27%, 07/24/96.........      3,885,727
   100,000   American Express Credit Corp., 5.29%, 09/11/96.........         98,912
 5,000,000   Avco Financial Services, Canada 5.34%, 07/08/96........      4,993,325
 4,700,000   Banco Real S.A., 5.30%, 10/02/96.......................      4,634,265
 5,000,000   Bank Of New York, 5.29%, 07/31/96......................      4,976,489
 3,000,000   Bank Of Nova Scotia, 5.29%, 11/25/96...................      2,934,316
 2,700,000   Bell South Telecommunications Inc., 5.45%, 07/09/96....      2,695,913
 1,600,000   Canadian Wheat Board, 5.35%, 07/26/96..................      1,593,580
 6,000,000   Capital One Funding Corp., 5.50%, 07/05/96.............      6,024,525
 6,700,000   Colonial Pipeline Co., 5.27%, 07/02/96.................      6,697,058
 5,000,000   Columbus Certificates, 5.33%, 07/03/96.................      4,997,039
 1,220,000   Cooperative Finance Corp., 5.30%, 07/10/96.............      1,218,024
 5,000,000   Copley Financing Corp., 5.36%, 07/19/96................      4,985,111
 2,000,000   Enterprise Funding Corp., 5.40%, 07/24/96..............      1,992,500
 4,600,000   Enterprise Funding Corp., 5.35%, 08/23/96..............      4,562,402
 4,200,000   General Electric Capital Corp., 5.34%, 07/16/96........      4,189,409
 6,500,000   General Motors Acceptance Corp., 5.35%, 08/28/96.......      6,442,041
 1,500,000   Household Finance Corp., 5.28%, 08/20/96...............      1,488,560
 3,600,000   JHM Funding Inc., 5.30%, 07/18/96......................      3,589,930
 2,300,000   JHM Funding Inc., 5.33%, 07/18/96......................      2,293,530
 5,000,000   Lucent Technologies Inc., 5.27%, 08/02/96..............      4,975,114
 1,200,000   Merrill Lynch and Co. Inc., 5.33%, 08/08/96............      1,192,894
 2,100,000   Norwest Corp., 5.27%, 07/17/96.........................      2,094,466
 1,700,000   NYNEX Corp., 5.42%, 07/29/96...........................      1,692,322
 2,900,000   Penney (JC) Funding Corp., 5.28%, 07/12/96.............      2,894,471
 2,100,000   Pepsico Inc., 5.37%, 09/25/96..........................      2,072,435
 4,600,000   Prudential Funding Corp., 5.30%, 08/05/96..............      4,574,942
 1,700,000   Prudential Funding Corp., 5.39%, 08/16/96..............      1,687,783
 4,900,000   Quebec Province, 5.35%, 10/22/96.......................      4,816,258
 6,000,000   Royal Bank Of Canada, 5.19%, 07/01/96..................      5,998,270
 3,500,000   Seagram and Sons Inc., 5.37%, 07/22/96.................      3,487,992
   300,000   Sears Roebuck Acceptance Corp., 5.29%, 07/01/96........        299,912
 1,300,000   Sears Roebuck Acceptance Corp., 5.35%, 07/09/96........      1,298,068
 2,200,000   Sears Roebuck Acceptance Corp., 5.38%, 07/25/96........      2,191,452
 2,000,000   Sears Roebuck Acceptance Corp., 5.30%, 09/04/96........      1,980,272
 6,400,000   SmithKline Beecham Corp., 5.26%, 07/10/96..............      6,389,713
   200,000   SmithKline Beecham Corp., 5.27%, 07/16/96..............        199,502
 3,000,000   Toronto Dominion Bank, 5.29%, 07/15/96.................      2,992,947
 2,600,000   Walt Disney Company, 5.28%, 09/13/96...................      2,571,018
</TABLE>
 
                       See notes to financial statements.
 
                                       22
<PAGE>
                             MONEY MARKET PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                       PERCENT OF
PRINCIPAL                                                                 VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             COMMERCIAL PAPER--(CONT'D)
$2,000,000   Whirlpool Corp., 5.39%, 07/26/96.......................   $  1,991,915
 2,500,000   Whirlpool Finance Inc., 5.40%, 07/25/96................      2,490,250
 4,400,000   Xerox Corp., 5.35%, 08/05/96...........................      4,375,806
                                                                       ------------
                 TOTAL COMMERCIAL PAPER (COST $137,358,559).........    137,358,559       99.87%
                                                                       ------------    ----------
             REPURCHASE AGREEMENT
    65,234   Repurchase Agreement with Investors Bank & Trust, dated
               06/28/96, 5.03%, proceeds at maturity $65,262, due
               07/01/96 (Collateralized by Federal National Mortgage
               Association, 6.253%, due 06/01/26 with a market value
             of $70,000) (Cost $65,243).............................         65,243        0.05%
                                                                       ------------    ----------
 
             Total Investments (Cost $137,623,232)..................    137,623,232      100.07%
             Liabilities in excess of Assets........................        (91,332)      (0.07)%
                                                                       ------------    ----------
             NET ASSETS.............................................   $137,531,900      100.00%
                                                                       ------------    ----------
                                                                       ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       23
<PAGE>
                          HIGH QUALITY BOND PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                       PERCENT OF
PRINCIPAL                                                                 VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             US GOVERNMENT SECURITIES
$5,000,000   US Treasury Note, 5.875%, 04/30/98 (a).................   $  4,981,250
 5,000,000   US Treasury Note, 5.00%, 02/15/99 (a)..................      4,851,555
                                                                       ------------
                 TOTAL US GOVERNMENT SECURITIES (COST $9,986,951)...      9,832,805        6.03%
                                                                       ------------    ----------
             US GOVERNMENT AGENCY SECURITIES
             FEDERAL HOME LOAN MORTGAGE CORP.
     6,611   Federal Home Loan Mortgage Corp., Pl# 230115, 5.25%,
             07/01/97...............................................          5,755
 2,671,876   Federal Home Loan Mortgage Corp., Pl# 850082, 9.00%,
             10/01/05...............................................      2,751,202
   680,546   Federal Home Loan Mortgage Corp., REMIC Series MH-1,
             10.15%, 04/15/06.......................................        687,548
 1,307,539   Federal Home Loan Mortgage Corp., Pl# 0677, 7.50%,
             03/01/08...............................................      1,317,698
   395,316   Federal Home Loan Mortgage Corp., Pl# 273991, 6.50%,
             03/01/13...............................................        392,754
   807,058   Federal Home Loan Mortgage Corp., Pl# 306816, 7.00%,
             01/01/18...............................................        799,867
                                                                       ------------
                 TOTAL FEDERAL HOME LOAN MORTGAGE CORP..............      5,954,824        3.65%
                                                                       ------------
             FEDERAL NATIONAL MORTGAGE ASSOCIATION
 1,230,790   Federal National Mortgage Association, REMIC Series
             119G, 8.00%, 07/25/97..................................      1,238,235
   550,014   Federal National Mortgage Association, Pl# 6346, 6.75%,
             02/01/03...............................................        549,612
   331,466   Federal National Mortgage Association, Pl# 137455,
             7.00%, 04/01/04........................................        332,042
                                                                       ------------
                 TOTAL FEDERAL NATIONAL MORTGAGE ASSOCIATION........      2,119,889        1.30%
                                                                       ------------
             RESOLUTION TRUST FUNDING CORPORATION
 2,053,357   Resolution Trust Corp., 6.77% 07/25/25.................      2,039,423
 1,885,729   Resolution Trust Corp., 7.00%, 02/15/04................      1,888,213
                                                                       ------------
                 TOTAL RESOLUTION TRUST FUNDING CORPORATION.........      3,927,636        2.41%
                                                                       ------------    ----------
                 TOTAL US GOVERNMENT AGENCY SECURITIES
                   (COST $14,326,620)...............................     12,002,349        7.36%
                                                                       ------------    ----------
             SHORT TERM OBLIGATIONS
             COMMERCIAL PAPER
 3,000,000   Bank Of Tokyo, 5.38%, 07/01/96.........................      2,999,104        1.84%
                                                                       ------------
             TIME DEPOSITS
 2,514,650   Bank Of Boston (Nassau), 5.725%, 07/01/96 (d)..........      2,516,038        1.54%
                                                                       ------------    ----------
                 TOTAL SHORT TERM OBLIGATIONS (COST $5,515,142).....      5,515,142        3.38%
                                                                       ------------    ----------
             CORPORATE BONDS AND NOTES
             BANKS
 1,000,000   Banque National of Paris, 9.875%, 05/25/98.............      1,049,508
 5,000,000   Chevy Chase Receivable Trust, 6.60%, 12/15/02..........      5,017,188
 1,000,000   European Investment Bank, 6.60%, 05/15/97..............      1,006,595
</TABLE>
 
                       See notes to financial statements.
 
                                       24
<PAGE>
                          HIGH QUALITY BOND PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
PRINCIPAL                                                                 VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             BANKS--(CONT'D)
$4,000,000   First Hawaiian Bank, Medium-Term Note, 7.50%,
               11/20/96.............................................   $  4,023,332
 2,408,235   Fleet Finance, Series 1191-A, 8.45%, 04/15/06..........      2,456,638
 3,000,000   Korea Development Bank, 7.73%, 05/05/97................      3,039,447
   750,000   Korea Development Bank, 7.90%, 02/01/02................        769,561
   153,469   Shawmut REMIC Trust, 6.40%, 09/15/96...................        151,054
 2,099,171   Western Finance Grantor Trust, 4.60%, 04/01/99.........      2,076,728
 3,344,374   Western Finance Grantor Trust, 5.875%, 03/01/02........      3,321,094
                                                                       ------------
                 TOTAL BANKS........................................     22,911,145       14.05%
                                                                       ------------
             BROKERAGE
 6,250,000   Bear Stearns, 7.625%, 09/15/99.........................      6,397,444
   725,000   Lehman Brothers Inc., Medium-Term Note, 6.08%,
               07/08/98.............................................        712,305
 5,000,000   Lehman Brothers Inc., 7.625%, 08/01/98.................      5,090,155
   526,778   Merrill Lynch Mortgage Investors, 10.10%, 11/15/07.....        558,605
   940,652   Merrill Lynch Mortgage Investors, 10.35%, 05/15/09.....      1,029,251
   584,530   Merrill Lynch Mortgage Investors, 9.40%, 09/15/09......        628,042
 1,235,385   Merrill Lynch Mortgage Investors, 9.00%, 07/15/11......      1,278,796
                                                                       ------------
                 TOTAL BROKERAGE....................................     15,694,598        9.63%
                                                                       ------------
             EXPORT
 1,000,000   Guaranteed Export Certificates, Series 93-2, 4.61%,
               09/01/98.............................................        986,182
 2,341,944   Guaranteed Export Certificates, 4.813%, 12/15/98.......      2,258,636
                                                                       ------------
                 TOTAL EXPORT.......................................      3,244,818        1.99%
                                                                       ------------
             FINANCE
 1,250,000   Associates Corp of North America, 8.89%, 04/12/98......      1,303,649
 2,000,000   Associates Corp of North America, 6.46%, 09/18/00......      1,973,878
 4,000,000   Associates Corp of North America, 5.99%, 12/15/00......      3,870,916
 1,000,000   British Gas Finance Inc., 8.75%, 09/15/98..............      1,035,259
 5,000,000   CARCO, 8.125%, 10/15/99................................      5,093,750
   727,346   Chemical Financial Acceptance Corp., 9.40%, 03/17/97...        728,975
 2,642,657   Chemical Financial Acceptance Corp., 9.25%, 05/15/98...      2,753,302
   533,831   Chrysler Financial Corp, 8.65%, 10/15/96...............        533,649
 3,974,464   Ford Motor Credit Co., 6.27%, 01/02/00.................      3,978,057
 1,000,000   Ford Motor Credit Co., 7.15%, 01/26/00.................      1,010,269
 3,000,000   Ford Motor Credit Co., 5.99%, 02/27/01.................      2,885,487
   742,991   General Motors Acceptance Corp, Grantor Trust, Series
             95-A, 7.15%, 03/15/00..................................        751,230
 3,200,394   Navistar Finance, 6.55%, 11/20/01......................      3,246,508
 1,000,000   Norwest Financial, 6.00%, 08/15/97.....................        997,916
 1,258,302   Pemex Exp Grantor Trust, 7.66%, 08/15/01...............      1,284,862
 1,000,000   Signet Medium-Term Note, Series 93-1A, 5.20%,
               02/15/02.............................................        975,979
                                                                       ------------
                 TOTAL FINANCE......................................     32,423,686       19.89%
                                                                       ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       25
<PAGE>
                          HIGH QUALITY BOND PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
PRINCIPAL                                                                 VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             PAPER AND FOREST PRODUCTS
$5,000,000   First Sierra Receivables LI, 6.85%, 06/10/03...........   $  5,007,422        3.07%
                                                                       ------------
             PRIVATE ASSET BACKED: CONSTRUCTION
 5,915,000   Case Equipment Loan Trust, Series 1194-C A2, 8.10%,
             06/15/01...............................................      6,067,246        3.72%
                                                                       ------------
             PRIVATE ASSET BACKED: CREDIT CARDS
 5,000,000   Discover Card Master Trust I, Series 93-2A, 5.40%,
               11/16/01.............................................      4,894,845
 2,540,000   First Chicago Master Trust, 6.25%, 08/15/99............      2,543,223
 1,000,000   Household Affinity Credit Card Master Trust, 7.00%,
               12/15/99.............................................      1,012,549
 1,000,000   Maryland Bank of NA Master Credit Card Trust, Series
             93-3A, 5.40%, 09/15/00.................................        978,819
 3,000,000   National Credit Card Trust, 9.45%, 12/31/97............      3,015,957
 2,500,000   Peoples' Bank Credit Card Trust, Series 93-1, 4.80%,
               12/15/99.............................................      2,493,597
 5,833,333   Private Label Credit Card Master Trust, 7.15%,
             06/20/01...............................................      5,865,411
 1,250,000   Sears Credit Account, 5.90%, 11/16/98..................      1,250,161
                                                                       ------------
                 TOTAL PRIVATE ASSET BACKED: CREDIT CARDS...........     22,054,562       13.53%
                                                                       ------------
             PRIVATE ASSET BACKED: RECEIVABLES
 3,755,647   IBM Credit Receivable Lease Asset Master Trust, 4.55%,
             11/15/00...............................................      3,713,291
 1,673,579   IBM Credit Receivable Lease Asset Master Trust, 6.55%,
             07/16/01...............................................      1,676,841
                                                                       ------------
                 TOTAL PRIVATE ASSET BACKED: RECEIVABLES............      5,390,132        3.30%
                                                                       ------------
             REAL ESTATE
   729,841   Daiwa Home Equity Loans, 7.875%, 11/25/19..............        732,563
 3,400,000   Midstate Trust II, Series A3, 9.35%, 04/01/98..........      3,548,226
   243,091   Security Pacific Home Equity Loan, Series 91-2, 8.10%,
             06/15/20...............................................        245,052
 3,761,184   Travelers Mortgage Corp., 12.00%, 03/01/14.............      4,188,564
    69,173   US Home Equity Loan, 9.25%, 01/15/21...................         69,022
   569,717   US Home Equity Loan, 8.50%, 04/15/21...................        578,815
                                                                       ------------
                 TOTAL REAL ESTATE..................................      9,362,242        5.74%
                                                                       ------------
             UTILITIES: ELECTRIC
 5,000,000   Hydro Quebec, 6.36%, 01/15/02..........................      4,843,750        2.97%
                                                                       ------------    ----------
                 TOTAL CORPORATE BONDS AND NOTES (COST
             $125,343,175)..........................................    126,999,601       77.89%
                                                                       ------------    ----------
             FOREIGN GOVERNMENT OBLIGATIONS
 1,000,000   Kingdom of Denmark, 7.75%, 12/15/96....................      1,009,474
 7,000,000   Province Of Ontario, 7.375%, 01/27/03..................      7,172,613
                                                                       ------------
                 TOTAL FOREIGN GOVERNMENT OBLIGATIONS
                   (COST $8,630,547)................................      8,182,087        5.02%
                                                                       ------------    ----------
  SHARES
- ----------

             COMMON STOCK
             INVESTMENTS
 7,000,000   Janus Institutional Money Market Fund (d)..............      7,000,000        4.30%
                                                                       ------------    ----------
                 TOTAL COMMON STOCK (COST $7,000,000)...............      7,000,000        4.30%
                                                                       ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       26
<PAGE>
                          HIGH QUALITY BOND PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
PRINCIPAL                                                                 VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             REPURCHASE AGREEMENT
$1,012,371   Repurchase Agreement with Investors Bank & Trust, dated
               06/28/96, 5.03%, proceeds at maturity $1,012,795, due
               07/01/96 (Collateralized by Federal Home Loan
               Mortgage Corporation, 7.915%, due
               06/01/26 with a market value of $1,200,000) (Cost
             $1,012,512)............................................   $  1,012,512        0.62%
                                                                       ------------    ----------
             Total Investments (Cost $171,814,947)..................    170,544,496      104.60%
             Liabilities in excess of Assets........................     (7,499,478)      (4.60)%
                                                                       ------------    ----------
             NET ASSETS.............................................   $163,045,018      100.00%
                                                                       ------------    ----------
                                                                       ------------    ----------
 
      The aggregate cost of securities for Federal Income tax purposes at June 30, 1996 is
       $171,814,947.
      The following amount is based on costs for Federal Income tax purposes:
             Gross unrealized appreciation..........................   $    592,907
             Gross unrealized depreciation..........................     (1,863,358)
                                                                       ------------
             Net unrealized depreciation............................   $ (1,270,451)
                                                                       ------------
                                                                       ------------
</TABLE>
 
- ------------
 
 (a)  All or part of this security is on loan.
 (d)  Collateral for securities on loan.
 
                       See notes to financial statements.
 
                                       27
<PAGE>
                     INTERMEDIATE GOVERNMENT BOND PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
PRINCIPAL                                                                 VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             SHORT TERM OBLIGATIONS
             COMMERCIAL PAPER
$5,000,000   AT&T Capital Corp., 5.4948%, 10/17/96 (d)..............   $  5,000,666
 5,000,000   Republic New York Securities Corp, 5.755%,
               11/08/96 (d).........................................      5,000,666
                                                                       ------------
                 TOTAL COMMERCIAL PAPER.............................     10,001,332        11.00%
                                                                       ------------
             TIME DEPOSITS
 5,393,750   Bank Of Boston (Nassau), 5.725%, 07/01/96 (d)..........      5,394,469
 4,500,000   First Union National Bank of North Carolina (Nassau),
             5.50%, 07/01/96 (d)....................................      4,500,599
 5,500,000   Harris Trust & Savings Bank (Nassau), 5.375%, 07/01/96
             (d)....................................................      5,500,732
 5,500,000   Norwest Bank Minnesota, N.A. (Nassau), 5.375%, 07/01/96
             (d)....................................................      5,500,732
                                                                       ------------
                 TOTAL TIME DEPOSITS................................     20,896,532        22.97%
                                                                       ------------    ----------
                 TOTAL SHORT TERM OBLIGATIONS (COST $30,897,864)....     30,897,864        33.97%
                                                                       ------------    ----------
             US GOVERNMENT SECURITIES
             US TREASURY NOTE
 3,000,000   US Treasury Note, 5.375%, 11/30/97.....................      2,974,683
 5,000,000   US Treasury Note, 5.875%, 04/30/98 (a).................      4,981,250
10,000,000   US Treasury Note, 5.25%, 07/31/98 (a)..................      9,828,110
 9,000,000   US Treasury Note, 6.375%, 05/15/99 (a).................      9,022,500
 7,000,000   US Treasury Note, 7.75%, 12/31/99 (a)..................      7,295,302
 2,500,000   US Treasury Note, 8.875%, 05/15/00.....................      2,707,027
                                                                       ------------
                 TOTAL US TREASURY NOTE.............................     36,808,872        40.47%
                                                                       ------------
             US TREASURY BOND
 8,000,000   US Treasury Bond, 5.625%, 06/30/97 (a).................      7,985,000         8.78%
                                                                       ------------    ----------
                 TOTAL US GOVERNMENT SECURITIES (COST
             $45,336,058)...........................................     44,793,872        49.25%
                                                                       ------------    ----------
             US GOVERNMENT AGENCY SECURITIES
             FEDERAL HOME LOAN BANK
 5,000,000   Federal Home Loan Bank, REMIC Series KJ-2001, 6.34%,
             03/19/01...............................................      4,902,440
 5,000,000   Federal Home Loan Bank, REMIC Series ZZ01, 7.39%,
             08/22/01...............................................      5,133,850
                                                                       ------------
                 TOTAL FEDERAL HOME LOAN BANK.......................     10,036,290        11.04%
                                                                       ------------
             FEDERAL HOME LOAN MORTGAGE CORP.
   100,000   Federal Home Loan Mortgage Corp., 5.23%, 07/15/96......         99,767
   800,000   Federal Home Loan Mortgage Corp., 5.25%, 07/18/96......        797,783
   100,000   Federal Home Loan Mortgage Corp., 5.26%, 07/22/96......         99,664
   100,000   Federal Home Loan Mortgage Corp., 5.28%, 07/22/96......         99,663
 3,000,000   Federal Home Loan Mortgage Corp., 5.30%, 07/31/96......      2,985,866
 3,000,000   Federal Home Loan Mortgage Corp., REMIC Series 1574,
             6.50%, 02/15/21........................................      2,883,657
</TABLE>
 
                       See notes to financial statements.
 
                                       28
<PAGE>
                     INTERMEDIATE GOVERNMENT BOND PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
PRINCIPAL                                                                 VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             FEDERAL HOME LOAN MORTGAGE CORP--(CONT'D)
$5,300,000   Federal Home Loan Mortgage Corp., REMIC Series 1500,
             7.00%, 06/15/22........................................   $  5,164,580
 1,481,012   Federal Home Loan Mortgage Corp., REMIC Series 31,
             5.90%, 08/25/23........................................      1,469,281
 2,000,000   Federal Home Loan Mortgage Corp., REMIC Series 1710,
             6.00%, 02/15/24........................................      2,007,618
                                                                       ------------
                 TOTAL FEDERAL HOME LOAN MORTGAGE CORP..............     15,607,879        17.16%
                                                                       ------------
             FEDERAL NATIONAL MORTGAGE ASSOCIATION
   200,000   Federal National Mortgage Association, 5.28%,
             07/12/96...............................................        199,618
   880,000   Federal National Mortgage Association, 5.27%,
             07/23/96...............................................        876,909
   400,000   Federal National Mortgage Association, 5.27%,
             07/30/96...............................................        398,185
 2,000,000   Federal National Mortgage Association, REMIC Series
             94-75, 7.00%, 01/25/03.................................      1,993,698
 3,000,000   Federal National Mortgage Association, Medium Term
             Note, 7.00%, 06/15/05..................................      2,887,377
                                                                       ------------
                 TOTAL FEDERAL NATIONAL MORTGAGE ASSOCIATION........      6,355,787         6.99%
                                                                       ------------
             TENNESSEE VALLEY AUTHORITY
 2,500,000   Tennessee Valley Authority, Series A, 6.375%,
             06/15/05...............................................      2,395,645         2.63%
                                                                       ------------
             GOVERNMENT NATIONAL MORTGAGE ASSOCIATION
    10,090   Government National Mortgage Association, Pl# 209631,
             7.50%, 04/15/02........................................         10,162
    38,002   Government National Mortgage Association, Pl# 328000,
             7.50%, 06/15/07........................................         38,275
    13,952   Government National Mortgage Association, Pl# 328084,
             7.50%, 07/15/07........................................         14,052
   582,321   Government National Mortgage Association, Pl# 323189,
             7.50%, 08/15/07........................................        586,506
   125,974   Government National Mortgage Association, Pl# 322072,
             7.50%, 08/15/07........................................        126,880
   366,172   Government National Mortgage Association, Pl# 328188,
             7.50%, 08/15/07........................................        368,803
   581,652   Government National Mortgage Association, Pl# 328192,
             7.50%, 08/15/07........................................        585,832
   136,336   Government National Mortgage Association, Pl# 328200,
             7.50%, 08/15/07........................................        137,316
   592,386   Government National Mortgage Association, Pl# 329060,
             7.50%, 08/15/07........................................        596,644
   495,570   Government National Mortgage Association, Pl# 332267,
             7.50%, 08/15/07........................................        499,131
    17,525   Government National Mortgage Association, Pl# 335542,
             7.50%, 08/15/07........................................         17,651
   347,060   Government National Mortgage Association, Pl# 335995,
             7.50%, 08/15/07........................................        349,554
   511,489   Government National Mortgage Association, Pl# 297619,
             7.50%, 09/15/07........................................        511,489
   495,007   Government National Mortgage Association, Pl# 332704,
             7.50%, 09/15/07........................................        498,564
    89,838   Government National Mortgage Association, Pl# 333320,
             7.50%, 09/15/07........................................         90,483
</TABLE>
 
                       See notes to financial statements.
 
                                       29
<PAGE>
                     INTERMEDIATE GOVERNMENT BOND PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
<TABLE><CAPTION>
                                                                                       PERCENT OF
PRINCIPAL                                                                 VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             GOVERNMENT NATIONAL MORTGAGE ASSOCIATION--(CONT'D)
$  493,785   Government National Mortgage Association, Pl# 333709,
             7.50%, 09/15/07........................................   $    497,334
   211,375   Government National Mortgage Association, Pl# 369749,
             6.50%, 09/15/08........................................        204,967
   436,953   Government National Mortgage Association, Pl# 345975,
             6.50%, 10/15/08........................................        423,707
   799,831   Government National Mortgage Association, Pl# 374726,
             6.50%, 10/15/08........................................        775,586
   172,989   Government National Mortgage Association, Pl# 363874,
             6.50%, 11/15/08........................................        167,746
   660,753   Government National Mortgage Association, Pl# 370448,
             6.50%, 11/15/08........................................        640,725
   690,900   Government National Mortgage Association, Pl# 371094,
             6.50%, 11/15/08........................................        669,958
   389,406   Government National Mortgage Association, Pl# 345973,
             6.50%, 11/15/08........................................        377,602
   402,691   Government National Mortgage Association, Pl# 366531,
             7.00%, 11/15/08........................................        390,484
                                                                       ------------
                 TOTAL GOVERNMENT NATIONAL MORTGAGE ASSOCIATION.....      8,579,451         9.43%
                                                                       ------------
             STUDENT LOAN MARKETING ASSOCIATION
 2,000,000   Student Loan Marketing Association, 6.52%, 09/26/00....      1,955,698         2.15%
                                                                       ------------    ----------
                 TOTAL US GOVERNMENT AGENCY SECURITIES
                   (COST $45,646,646)...............................     44,930,750        49.40%
                                                                       ------------    ----------
             COMMON STOCK
 
  SHARES
- ----------
             INVESTMENTS
 5,000,000   Janus Institutional Money Market Fund (d)..............      5,000,000         5.50%
                                                                       ------------    ----------
                 TOTAL COMMON STOCK (COST $5,000,000)...............      5,000,000         5.50%
                                                                       ------------    ----------
PRINCIPAL
- ----------
             REPURCHASE AGREEMENT

$   48,467   Repurchase Agreement with Investors Bank & Trust, dated
               06/28/96, 5.03%, proceeds at maturity $48,487, due
               07/01/96 (Collateralized by Federal National Mortgage
               Association, 6.253%, due 06/01/26 with a market value
             of $50,000) (Cost $48,474).............................         48,474         0.05%
                                                                       ------------    ----------
 
                 Total Investments (Cost $126,929,042)..............    125,670,960       138.17%
                 Liabilities in excess of Assets....................    (34,715,341)      (38.17)%
                                                                       ------------    ----------
                 NET ASSETS.........................................   $ 90,955,619       100.00%
                                                                       ------------    ----------
                                                                       ------------    ----------
 
      The aggregate cost of securities for Federal Income tax purposes at June 30, 1996 is
       $126,929,042.
      The following amount is based on costs for Federal Income tax purposes:
             Aggregate gross unrealized appreciation................   $     41,183
             Aggregate gross unrealized depreciation................     (1,299,265)
                                                                       ------------
             Net unrealized depreciation............................   $ (1,258,082)
                                                                       ------------
                                                                       ------------
</TABLE>
 
- ------------
 
 (a)  All or part of this security is on loan
 (d)  Collateral for securities on loan
 
                       See notes to financial statements.
 
                                       30
<PAGE>
                      GOVERNMENT/CORPORATE BOND PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              US GOVERNMENT SECURITIES
$ 5,000,000   US Treasury Note, 6.00%, 05/31/98 (a).................   $  4,989,060
 15,000,000   US Treasury Note, 7.75%, 12/31/99 (a).................     15,632,790
  5,000,000   US Treasury Note, 5.625%, 11/30/00....................      4,839,060
 18,000,000   US Treasury Note, 6.375%, 03/31/01 (a)................     17,915,598
 10,000,000   US Treasury Note, 6.50%, 05/31/01 (a).................     10,000,000
  5,000,000   US Treasury Note, 6.875%, 05/15/06 (a)................      5,054,680
                                                                       ------------
                TOTAL US GOVERNMENT SECURITIES (COST $58,942,616)...     58,431,188       15.49%
                                                                       ------------    ----------
 
              US GOVERNMENT AGENCY SECURITIES
              FEDERAL HOME LOAN MORTGAGE CORP.
    300,000   Federal Home Loan Mortgage Corp., 5.28%, 07/22/96.....        298,988
    100,000   Federal Home Loan Mortgage Corp., 5.30%, 07/31/96.....         99,528
  3,992,182   Federal Home Loan Mortgage Corp., Series 1377-F,
              6.00%, 09/15/07 (e)...................................      4,021,920
  4,443,037   Federal Home Loan Mortgage Corp., Series 31-F, 5.90%,
              08/25/23 (e)..........................................      4,407,843
  5,000,000   Federal Home Loan Mortgage Corp., Series 1666-E,
              6.00%, 02/15/24.......................................      4,767,145
  6,345,486   Federal Home Loan Mortgage Corp., Series 1710-AC,
              6.00%, 02/15/24 (e)...................................      6,369,656
                                                                       ------------
                TOTAL FEDERAL HOME LOAN MORTGAGE CORP...............     19,965,080        5.29%
                                                                       ------------
 
              FEDERAL NATIONAL MORTGAGE ASSOCIATION
 10,000,000   Federal National Mortgage Association, 6.25%,
              10/28/98..............................................      9,933,860
      2,986   Federal National Mortgage Association, REMIC Series
              G93-37 A, 12/25/18 (f)................................          2,972
  2,014,734   Federal National Mortgage Association, REMIC Series
              93-219 A, 08/25/23 (f)................................      1,899,529
    118,072   Federal National Mortgage Association, Pl# 250510,
              7.00%, 12/01/25.......................................        113,607
                                                                       ------------
                TOTAL FEDERAL NATIONAL MORTGAGE ASSOCIATION.........     11,949,968        3.17%
                                                                       ------------
 
              GOVERNMENT NATIONAL MORTGAGE ASSOCIATION
    978,346   Government National Mortgage Association, Pl # 413611,
              7.00%, 01/15/26.......................................        938,287
    978,182   Government National Mortgage Association, Pl # 292340,
              7.00%, 02/15/26.......................................        938,129
    978,233   Government National Mortgage Association, Pl # 373622,
              7.00%, 03/15/26.......................................        938,178
    978,483   Government National Mortgage Association, Pl # 373637,
              7.00%, 03/15/26.......................................        938,418
    978,427   Government National Mortgage Association, Pl # 428420,
              7.00%, 04/15/26.......................................        938,364
                                                                       ------------
                TOTAL GOVERNMENT NATIONAL MORTGAGE ASSOCIATION......      4,691,376        1.24%
                                                                       ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       31
<PAGE>
                      GOVERNMENT/CORPORATE BOND PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              STUDENT LOAN MARKETING ASSOCIATION
$ 3,000,000   Student Loan Marketing Association, Medium Term Note,
              6.52%, 09/26/00.......................................   $  2,933,547
  5,000,000   Student Loan Marketing Association, REMIC Series 96-2
              A2, 5.81%, 07/27/09 (e)...............................      5,011,523
                                                                       ------------
                TOTAL STUDENT LOAN MARKETING ASSOCIATION............      7,945,070        2.11%
                                                                       ------------    ----------
 
                TOTAL US GOVERNMENT AGENCY SECURITIES
                  (COST $44,733,463)................................     44,551,494       11.81%
                                                                       ------------    ----------
 
              SHORT TERM OBLIGATIONS
              COMMERCIAL PAPER
  1,000,000   American Express Credit Corp., 5.34%, 07/19/96........        997,033
  4,000,000   AT&T Capital Corp., 5.495%, 10/17/96 (d)..............      4,000,576
  4,000,000   Barclay's Bank PLC, 5.30%, 07/08/96...................      3,994,700
  2,000,000   Capital One Funding Corp., 5.50%, 07/05/96............      2,015,765
  1,000,000   Enterprise Funding Corp., 5.40%, 07/24/96.............        996,250
    150,000   Ford Motor Credit Company, 5.36%, 07/29/96............        149,330
    300,000   General Electric Capital Corp., 5.34%, 07/16/96.......        299,244
    500,000   General Motors Acceptance Corp., 5.42%, 07/26/96......        497,967
  4,800,000   Household Finance Corp., 5.28%, 08/20/96..............      4,763,392
  2,500,000   Lucent Technologies, Inc., 5.32%, 07/10/96............      2,495,936
  5,000,000   Mellon Bank Corp., 5.32%, 07/08/96....................      4,993,350
    600,000   Merrill Lynch and Company Inc., 5.30%, 07/03/96.......        599,646
  2,200,000   Merrill Lynch and Company Inc., 5.33%, 08/08/96.......      2,186,971
  3,200,000   Metlife, 5.32%, 07/15/96..............................      3,192,434
  6,300,000   Norwest Corp., 5.27%, 07/17/96........................      6,283,400
    750,000   PHH Corp., 5.33%, 07/16/96............................        748,113
    200,000   Prudential Funding Corp., 5.39%, 08/16/96.............        198,563
  9,000,000   Republic New York Securities Corp., 5.755%, 11/08/96
              (d)...................................................      9,001,296
    250,000   Sears Roebuck Acceptance, 5.29%, 07/01/96.............        249,926
    200,000   Sears Roebuck Acceptance, 5.35%, 07/09/96.............        199,703
  2,000,000   Whirlpool Corp., 5.39%, 07/26/96......................      1,991,915
    500,000   Xerox Corp., 5.35%, 08/05/96..........................        497,250
                                                                       ------------
                TOTAL COMMERCIAL PAPER..............................     50,352,760       13.35%
                                                                       ------------
 
              TIME DEPOSITS
 19,756,250   Bank of Boston (Nassau), 5.725%, 07/01/96 (d).........     19,759,094
  1,000,000   First Union National Bank of North Carolina (Nassau),
              5.50%, 07/01/96 (d)...................................      1,000,144
  2,500,000   Norwest Bank Minnesota , N.A. (Nassau), 5.375%,
              07/01/96 (d)..........................................      2,500,360
                                                                       ------------
                TOTAL TIME DEPOSITS.................................     23,259,598        6.16%
                                                                       ------------    ----------
 
                TOTAL SHORT TERM OBLIGATIONS (COST $73,612,358).....     73,612,358       19.51%
                                                                       ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       32
<PAGE>
                      GOVERNMENT/CORPORATE BOND PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              CORPORATE BONDS AND NOTES
              AEROSPACE
$ 5,000,000   Lockheed Martin, 6.85%, 05/15/01......................   $  4,976,010
  5,000,000   Boeing Company, 8.625%, 11/15/31......................      5,611,825
                                                                       ------------
                TOTAL AEROSPACE.....................................     10,587,835        2.81%
                                                                       ------------
 
              BANKS
  5,000,000   BankAmerica Corporation, 6.625%, 05/30/01.............      4,945,340
  4,000,000   Bank Of New York, 6.50%, 12/01/03.....................      3,846,420
  5,000,000   Chase Manhattan Corp., 8.00%, 05/01/05................      5,064,810
  5,000,000   International Bank of Reconstruction & Development,
              8.625%, 10/15/16......................................      5,634,390
  5,000,000   Midland Bank PLC, 5.91%, 06/29/49 (e).................      4,183,000
  5,000,000   Republic New York Corp., 7.00%, 03/22/11..............      4,773,555
  5,000,000   Swiss Bank Corp., 7.50%, 07/15/25.....................      4,890,355
                                                                       ------------
                TOTAL BANKS.........................................     33,337,870        8.84%
                                                                       ------------
 
              CONSUMER GOODS AND SERVICES
  5,200,000   Proctor & Gamble, 9.36%, 01/01/21.....................      6,206,710
  5,000,000   RJR Nabisco Inc., 8.75%, 04/15/04.....................      5,036,105
                                                                       ------------
                TOTAL CONSUMER GOODS AND SERVICES...................     11,242,815        2.98%
                                                                       ------------
 
              FINANCE
  5,000,000   Advanta Credit Card, 6.12%, 02/10/01..................      5,020,845
  5,100,000   American Express Credit Corp., 5.29%, 09/11/96........      5,044,544
  6,000,000   Dow Capital BV, 9.20%, 06/01/10.......................      6,813,072
  5,000,000   Ford Holdings, 9.375%, 03/01/20.......................      5,746,000
  5,000,000   General Electric Capital Corp., 8.50%, 07/24/08.......      5,496,425
  5,000,000   General Motors Acceptance Corp., 8.40%, 10/15/99......      5,229,555
  5,000,000   General Motors Acceptance Corp., 8.80%, 03/01/21......      5,596,535
  5,000,000   Paccar Financial Corp., 5.52%, 09/03/96...............      5,000,665
  5,000,000   Smurfit Capital Funding PLC, 7.50%, 11/20/25..........      4,649,135
  4,000,000   Texaco Capital Corp., 9.75, 03/15/20..................      4,913,824
 10,000,000   Xerox Credit Corp., 6.78%, 05/21/01...................      9,913,281
                                                                       ------------
                TOTAL FINANCE.......................................     63,423,881       16.81%
                                                                       ------------
 
              FOOD AND BEVERAGE
  2,900,000   Pepsico Inc, 5.37%, 09/25/96..........................      2,861,933
  5,000,000   Seagrams (Joseph E.) & Sons, 9.65%, 08/15/18..........      6,069,795
                                                                       ------------
                TOTAL FOOD AND BEVERAGE.............................      8,931,728        2.37%
                                                                       ------------
 
              LEISURE AND RECREATION
  5,000,000   Marriott International Inc, 7.875%, 04/15/05..........      5,094,480        1.35%
                                                                       ------------
 
              INSURANCE
  5,000,000   Prudential Insurance, 8.10%, 07/15/15.................      4,928,345        1.31%
                                                                       ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       33
<PAGE>
                      GOVERNMENT/CORPORATE BOND PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              INDUSTRIAL
$ 5,000,000   Celara, 6.75%, 12/15/03...............................   $  4,677,845        1.24%
                                                                       ------------
              MEDICAL AND OTHER HEALTH SERVICES
  5,000,000   Columbia Healthcare, 7.50%, 12/15/23..................      4,853,425
  1,000,000   Eli Lilly, 6.77%, 01/01/36............................        899,437
                                                                       ------------
                TOTAL MEDICAL AND OTHER HEALTH SERVICES.............      5,752,862        1.52%
                                                                       ------------
              OIL & GAS
  5,000,000   Apache Corporation, 7.95%, 04/15/26...................      4,921,760
  5,000,000   Occidental Petroleum, 10.125%, 09/15/09...............      5,987,880
                                                                       ------------
                TOTAL OIL & GAS.....................................     10,909,640        2.89%
                                                                       ------------
 
              PAPER & FOREST PRODUCTS
  7,500,000   Westvaco, 10.125%, 06/01/19...........................      8,320,208        2.21%
                                                                       ------------
 
              PRIVATE ASSET BACKED: CREDIT CARD
  5,000,000   Advanta Credit Card Master Trust, Series 96-CA,
              5.667%, 11/15/03 (e)..................................      4,991,695
 10,000,000   Chase Manhattan Credit Card Master Trust,
                Series 96-3A, 7.04%, 02/15/04.......................     10,126,563
  7,040,000   Discover Card Master Trust, Series 94-2A, 5.85%,
              10/16/04 (e)..........................................      7,097,299
  5,880,000   Structured Asset Securities Corp., Series 96-C,
                Class A-1C, 5.944%, 02/25/28........................      5,678,951
  3,000,000   Standard Credit Card Master Trust, Series 95-11,
                5.59%, 11/15/00.....................................      2,997,387
                                                                       ------------
                TOTAL PRIVATE ASSET BACKED: CREDIT CARD.............     30,891,895        8.19%
                                                                       ------------
 
              TIRE AND RUBBER
  4,000,000   BF Goodrich, 8.65%, 04/15/25..........................      4,381,796        1.16%
                                                                       ------------
 
              UTILITIES: ELECTRIC
 10,000,000   Commonwealth Edison, 8.125%, 01/15/07.................      9,846,590
  5,000,000   Commonwealth Edison, 8.50%, 07/15/22..................      4,963,005
  5,000,000   Hydro-Quebec, 8.50%, 12/01/29.........................      5,319,345
  5,000,000   Philadelphia Electric, 5.375%, 08/15/98...............      4,877,905
                                                                       ------------
                TOTAL UTILITIES: ELECTRIC...........................     25,006,845        6.63%
                                                                       ------------
 
              UTILITIES: TELEPHONE
  5,000,000   GTE South, 7.50%, 03/15/26............................      4,811,535        1.28%
                                                                       ------------    ----------
                TOTAL CORPORATE BONDS AND NOTES (COST
              $231,571,122).........................................    232,299,580       61.57%
                                                                       ------------    ----------
 
  SHARES      COMMON STOCK
- -----------
              INVESTMENTS

 16,000,000   Janus Institutional Money Market Fund (d).............     16,000,000        4.24%
                                                                       ------------    ----------
                TOTAL COMMON STOCK (COST 16,000,000)................     16,000,000        4.24%
                                                                       ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       34
<PAGE>
                      GOVERNMENT/CORPORATE BOND PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                        PERCENT OF
PRINCIPAL                                                                  VALUE        NET ASSETS
- --------                                                                ------------    ----------
<C>        <S>                                                          <C>             <C>
           REPURCHASE AGREEMENT
$ 15,192   Repurchase Agreement with Investors Bank & Trust, dated
             06/28/96, 5.03%, proceeds at maturity $15,198, due
             07/01/96 (Collateralized by Federal National Mortgage
             Association, 6.253%, due 06/01/26 with a market value of
             $20,000) (Cost $15,194).................................   $     15,194        0.01%
                                                                        ------------    ----------
 
             Total Investments (Cost $424,874,753)...................    424,909,814      112.63%
               Liabilities in excess of Assets.......................    (47,618,338)     (12.63)%
                                                                        ------------    ----------
               NET ASSETS............................................   $377,291,476      100.00%
                                                                        ------------    ----------
                                                                        ------------    ----------
 
      The aggregate cost of securities for Federal Income tax purposes at June 30, 1996 is
       $424,874,753.
      The following amount is based on costs for Federal Income tax purposes:
           Gross unrealized appreciation.............................   $  4,393,152
           Gross unrealized depreciation.............................     (4,358,091)
                                                                        ------------
           Net unrealized appreciation...............................   $     35,061
                                                                        ------------
                                                                        ------------
</TABLE>
 
- ------------
 
 (a)  All or part of this security is on loan
 (d)  Collateral for securities on loan
 (e)  Floating rate security. The rate shown was in effect at June 30, 1996
 (f)  Zero coupon bond
 
                       See notes to financial statements.
 
                                       35
<PAGE>
                               BALANCED PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              US GOVERNMENT SECURITIES
$18,050,000   US Treasury Bond, 7.875%, 11/15/04 (a)................   $ 19,403,750
 10,400,000   US Treasury Note, 6.375%, 7/15/99 (a).................     10,422,734
 12,000,000   US Treasury Note, 8.500%, 2/15/00.....................     12,802,500
 18,700,000   US Treasury Note, 7.500%, 5/15/02 (a).................     19,559,004
 16,350,000   US Treasury Note, 5.750%, 8/15/03 (a).................     15,558,022
 24,775,000   US Treasury Note, 6.500%, 5/15/05 (a).................     24,426,564
                                                                       ------------
                  TOTAL US GOVERNMENT SECURITIES (COST
                  $102,877,770).....................................    102,172,574       46.92%
                                                                       ------------    ----------
              SHORT TERM OBLIGATIONS
              COMMERCIAL PAPER
 13,500,000   AT&T Capital Corp., 5.495%, 10/17/96 (d)..............     13,502,065
 11,000,000   Republic New York Securities Corp, 5.375%,
                11/08/96 (d)........................................     11,001,683
  1,000,000   Walt Disney Company, 5.26%, 07/01/96..................        995,178
                                                                       ------------
                  TOTAL COMMERCIAL PAPER............................     25,498,926       11.71%
                                                                       ------------
              TIME DEPOSITS
 14,726,849   Bank of Boston (Nassau), 5.725%, 07/01/96 (d).........     14,729,102
 14,000,000   First Union National Bank of North Carolina (Nassau),
              5.50%, 07/01/96 (d)...................................     14,002,142
  4,500,000   Harris Trust & Savings Bank (Nassau), 5.3750%,
              07/01/96 (d)..........................................      4,500,688
 14,000,000   Norwest Bank Minnesota, N.A. (Nassau), 5.375%,
              07/01/96 (d)..........................................     14,002,142
                                                                       ------------
                  TOTAL TIME DEPOSITS...............................     47,234,074       15.63%
                                                                       ------------    ----------
                  TOTAL SHORT TERM OBLIGATIONS (COST $72,733,000)...     72,733,000       33.40%
                                                                       ------------    ----------
  SHARES
- -----------
              COMMON STOCK
              AEROSPACE
     30,800   Boeing Company........................................      2,683,450
     19,300   Northrop Grumman Corp.................................      1,314,813
                                                                       ------------
                  TOTAL AEROSPACE...................................      3,998,263        1.84%
                                                                       ------------
              AUTOMOBILES
     70,500   General Motors Corp...................................      3,692,438        1.70%
                                                                       ------------
              BANKS
     25,850   Citicorp..............................................      2,135,856
     36,200   KeyCorp. .............................................      1,402,750
     12,650   Wells Fargo & Company.................................      3,021,769
                                                                       ------------
                  TOTAL BANKS.......................................      6,560,375        3.01%
                                                                       ------------
              CHEMICALS
     41,100   Du Pont (E.I.) De Nemours.............................      3,252,038
     22,700   Duracell International Inc............................        978,938
     94,050   Hoechst AG-ADR........................................      3,188,248
     24,750   Grace W.R. & Company..................................      1,754,156
                                                                       ------------
                  TOTAL CHEMICALS...................................      9,173,380        4.21%
                                                                       ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       36
<PAGE>
                               BALANCED PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              COMPUTER AND OFFICE EQUIPMENT
     28,050   Compaq Computer (c)...................................   $  1,381,463
     32,750   International Business Machine........................      3,242,250
     47,450   Silicon Graphics (c)..................................      1,138,800
                                                                       ------------
                  TOTAL COMPUTER AND OFFICE EQUIPMENT...............      5,762,513        2.65%
                                                                       ------------
              FOOD AND BEVERAGE
     26,400   American Home Products Corp...........................      1,587,300
      8,800   Kroger Company........................................        347,600
                                                                       ------------
                  TOTAL FOOD AND BEVERAGE...........................      1,934,900        0.89%
                                                                       ------------
              INSURANCE
     90,250   Allstate Corp. .......................................      4,117,655
     60,250   Travelers Inc. .......................................      2,748,906
                                                                       ------------
                  TOTAL INSURANCE...................................      6,866,561        3.15%
                                                                       ------------
              INVESTMENTS
 14,000,000   Janus Institutional Money Market Fund (d).............     14,000,000        6.43%
                                                                       ------------
              LEISURE & RECREATION
     46,400   Carnival Corp.........................................      1,339,800
     35,300   Harrah's Entertainment Inc............................        997,225
     36,900   Hasbro Inc............................................      1,319,175
     54,400   Loews Corp............................................      4,290,800
     10,700   Marriott International Inc............................        575,125
     29,835   Mattel................................................        854,027
     72,200   Time Warner Inc.......................................      2,833,850
                                                                       ------------
                  TOTAL LEISURE & RECREATION........................     12,210,002        5.61%
                                                                       ------------
              MANUFACTURING
     45,400   Allegheny Ludlum Corp. (a)............................        856,925
     32,250   Aluminum Company of America...........................      1,850,343
     94,200   Philips Electronic N.V................................      3,073,274
                                                                       ------------
                  TOTAL MANUFACTURING...............................      5,780,542        2.65%
                                                                       ------------
              MEDIA
     66,000   Dun & Bradstreet Corp.................................      4,125,000
     69,100   E.W. Scripps Company..................................      3,221,787
    174,000   The News Corp. (a)....................................      3,501,750
                                                                       ------------
                  TOTAL MEDIA.......................................     10,848,537        4.98%
                                                                       ------------
              MEDICAL AND OTHER HEALTH SERVICES
     82,000   Abbott Laboratories...................................      3,567,000
     35,950   Bristol-Myers Squibb Company..........................      3,235,500
     63,150   Ciba-Geigy Corp.......................................      3,847,091
     36,700   Tenet Healthcare Corp. (c)............................        784,463
                                                                       ------------
                  TOTAL MEDICAL AND OTHER HEALTH SERVICES...........     11,434,054        5.25%
                                                                       ------------
              OIL AND GAS
     38,600   Amoco Corp............................................      2,793,675
     26,550   Mobil Corp............................................      2,976,919
                                                                       ------------
                  TOTAL OIL AND GAS.................................      5,770,594        2.65%
                                                                       ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       37
<PAGE>
                               BALANCED PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              RETAIL
     53,150   Federated Department Stores (c).......................   $  1,813,744        0.83%
                                                                       ------------
              TELECOMMUNICATIONS
     62,700   AT&T Corp.............................................      3,887,400
     41,400   ITT Industries Inc....................................      1,040,175
     49,700   Nokia Corp............................................      1,838,900
    104,050   Pacific Telesis Group.................................      3,511,688
                                                                       ------------
                  TOTAL TELECOMMUNICATIONS..........................     10,278,163        4.72%
                                                                       ------------
              TOBACCO
     36,100   Philip Morris Companies Inc...........................      3,754,400        1.72%
                                                                       ------------
              TRANSPORTATION: AIR
     34,000   Trans World Airlines (c)..............................        484,500        0.22%
                                                                       ------------
              TRANSPORTATION: RAIL
     28,850   Burlington Northern Santa Fe..........................      2,333,244
     28,650   Conrail, Inc..........................................      1,901,644
     50,600   Union Pacific Corp....................................      3,535,676
                                                                       ------------
                  TOTAL TRANSPORTATION: RAIL........................      7,770,564        3.57%
                                                                       ------------    ----------
                  TOTAL COMMON STOCK (COST $114,865,857)............    122,133,530       56.09%
                                                                       ------------    ----------

 PRINCIPAL
- ----------
             REPURCHASE AGREEMENT
 5,124,917   Repurchase Agreement with Investors Bank & Trust, dated
               06/28/96, 5.03%, proceeds at maturity $5,127,066, due
               07/01/96 (Collateralized by Federal National Mortgage
               Association, 6.253%, due 06/01/26 with a market value
               of $6,325,000) (Cost $5,125,633).....................      5,125,633         2.35%
                                                                       ------------    ----------
 
             Total Investments (Cost $295,602,260)..................    302,164,737       138.77%
             Liabilities in excess of Assets........................    (84,420,774)      (38.77)%
                                                                       ------------    ----------
             NET ASSETS.............................................   $217,743,963       100.00%
                                                                       ------------    ----------
                                                                       ------------    ----------
 
      The aggregate cost of securities for Federal Income tax purposes at June 30, 1996 is
       $295,602,260.
 
      The following amount is based on costs for Federal Income tax purposes:
             Gross unrealized appreciation..........................   $  9,357,933
             Gross unrealized depreciation..........................     (2,795,456)
                                                                       ------------
             Net unrealized appreciation............................   $  6,562,477
                                                                       ------------
                                                                       ------------
</TABLE>
 
- ------------
 
 (a)  All or part of this security is on loan.
 (c)  Non-income producing security.
 (d)  Collateral for securities on loan
 
                       See notes to financial statements.
 
                                       38
<PAGE>
                            EQUITY INCOME PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
PRINCIPAL                                                                 VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             US GOVERNMENT SECURITIES
$  200,000   Federal Home Loan Mortgage Corp., 5.30%, 07/31/96......   $    199,058
   100,000   Federal Home Loan Mortgage Corp., 5.29%, 07/31/96......         99,530
                                                                       ------------
                 TOTAL US GOVERNMENT SECURITIES (COST $298,588).....        298,588        0.01%
                                                                       ------------    ----------
             SHORT TERM OBLIGATIONS
             COMMERCIAL PAPER
 2,700,000   American Express Credit Corp., 5.27%, 07/24/96.........      2,690,119
 1,700,000   American Express Credit Corp., 5.29%, 09/11/96.........      1,681,515
 4,000,000   Associates Corporate NA, 5.29%, 09/06/96...............      3,959,443
   500,000   Associates Corporate NA, 5.36%, 07/17/96...............        498,660
 1,755,000   Associates Corporate NA, 5.36%, 07/17/96...............      1,750,297
 3,500,000   AT&T Capital Corp., 5.495%, 10/17/96 (d)...............      3,500,505
 1,000,000   AVCO Financial Services, 5.34%, 07/08/96...............        998,665
 3,100,000   Bell South Telecommunications Inc., 5.45%, 07/09/96....      3,095,307
 3,545,000   Cooperative Finance Corp., 5.35%, 08/08/96.............      3,523,927
   940,000   Enterprise Funding Corp., 5.35%, 08/23/96..............        932,317
 2,500,000   Enterprise Funding Corp., 5.29%, 08/27/96..............      2,478,326
 1,550,000   Household Finance Corp., 5.29%, 07/31/96...............      1,542,710
 4,200,000   Household Finance Corp., 5.28%, 08/20/96...............      4,167,968
 4,400,000   JHM Funding Inc., 5.30%, 07/18/96......................      4,387,692
 5,000,000   JHM Funding Inc., 5.30%, 07/18/96......................      4,986,014
 3,000,000   Mellon Bank Corp., 5.32%, 07/08/96.....................      2,996,010
 1,800,000   Metlife, 5.32%, 07/15/96...............................      1,795,744
 4,600,000   Norwest Corp., 5.27%, 07/17/96.........................      4,587,879
 3,000,000   Philip Morris Companies Inc., 5.30%, 07/16/96..........      2,992,492
 6,000,000   Philip Morris Companies Inc., 5.30%, 08/01/96..........      5,970,850
 1,000,000   Prudential Funding Corp., 5.35%, 08/12/96..............        993,460
   240,000   Prudential Funding Corp., 5.39%, 08/16/96..............        238,275
 4,000,000   Republic New York Securities Corp., 5.755%,
               11/08/96 (d).........................................      4,000,577
 5,500,000   Seagram's and Sons Inc., 5.37%, 07/22/96...............      5,481,130
 1,400,000   Sears Roebuck Acceptance Corp., 5.35%, 07/09/96........      1,397,920
 1,000,000   Sears Roebuck Acceptance Corp., 5.30%, 09/04/96........        990,136
 1,100,000   Toronto Dominion Bank, 5.29%, 07/15/96.................      1,097,414
 5,300,000   Walt Disney Company, 5.28%, 07/10/96...................      5,291,449
 3,300,000   Xerox Corp., 5.35%, 08/05/96...........................      3,281,855
                                                                       ------------
                 TOTAL COMMERCIAL PAPER.............................     81,308,655        9.82%
                                                                       ------------
             TIME DEPOSITS
 1,444,200   Bank of Boston (Nassau), 5.725%, 07/01/96 (d)..........      1,444,408        0.17%
                                                                       ------------    ----------
                 TOTAL SHORT TERM OBLIGATIONS (COST $82,753,064)....     82,753,064       10.00%
                                                                       ------------    ----------
             CORPORATE BOND
             COMMUNICATIONS EQUIPMENT
 2,000,000   Motorola Inc., 09/07/09 (f)............................      2,300,000        0.28%
                                                                       ------------    ----------
                 TOTAL CORPORATE BOND (COST $1,710,000).............      2,300,000        0.28%
                                                                       ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       39
<PAGE>
                            EQUITY INCOME PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             COMMON STOCK
             AEROSPACE
   120,000   Northrop Grumman Corp..................................   $  8,175,000
   320,000   Ogden Corp.............................................      5,800,000
   100,000   Textron Inc............................................      7,987,500
    80,000   United Technologies....................................      9,200,000
                                                                       ------------
                 TOTAL AEROSPACE....................................     31,162,500        3.77%
                                                                       ------------
             AUTOMOBILES
    80,000   Chrysler Corp..........................................      4,960,000
   150,000   Ford Motor Company.....................................      4,856,250
    90,000   General Motors Corp....................................      4,713,750
                                                                       ------------
                 TOTAL AUTOMOBILES..................................     14,530,000        1.76%
                                                                       ------------
             BANKS
   150,000   Banc One Corp..........................................      5,100,000
   110,000   Bank of New York.......................................      5,637,500
    90,000   Bankamerica Corp.......................................      6,817,500
    65,000   Bankers Trust New York Corp............................      4,801,875
   120,000   Chase Manhattan Corp...................................      8,475,000
   100,000   First Union Corp. (N.E.)...............................      6,087,500
    80,000   Nationsbank Corp.......................................      6,610,000
    25,000   Wells Fargo & Company..................................      5,971,875
                                                                       ------------
                 TOTAL BANKS........................................     49,501,250        5.98%
                                                                       ------------
             CHEMICALS
    80,000   Dow Chemical Company...................................      6,080,000
   110,000   Du Pont (E.I.) De Nemours..............................      8,703,750
   130,000   Grace W.R. & Company...................................      9,213,750
   325,000   Monsanto Company.......................................     10,562,500
    63,000   OLIN Corp..............................................      5,622,750
                                                                       ------------
                 TOTAL CHEMICALS....................................     40,182,750        0.68%
                                                                       ------------
             CONSTRUCTION
   140,000   Carpenter Technology...................................      4,480,000
   100,000   GATX Corp..............................................      4,825,000
    50,000   Halliburton Company....................................      2,775,000
   160,000   USX-US Steel Group Inc.................................      4,540,000
                                                                       ------------
                 TOTAL CONSTRUCTION.................................     16,620,000        2.01%
                                                                       ------------
             CONSUMER GOODS & SERVICES
   200,000   Avon Products Inc......................................      9,025,000
    80,000   Colgate--Palmolive Company.............................      6,780,000
   270,000   Dana Corp..............................................      8,370,000
   130,000   Eastman Kodak Company..................................     10,107,500
   185,000   General Electric Company...............................     16,002,500
                                                                       ------------
                 TOTAL CONSUMER GOODS & SERVICES....................     50,285,000        1.93%
                                                                       ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       40
<PAGE>
                            EQUITY INCOME PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             CONTAINERS AND PACKAGING
    90,000   Stone Container Corp...................................   $  1,237,500
   150,000   Union Camp Corp........................................      7,312,500
                                                                       ------------
                 TOTAL CONTAINERS AND PACKAGING.....................      8,550,000        0.01%
                                                                       ------------
             ELECTRONICS
   190,000   AMP Inc................................................      7,623,750
    60,000   Eaton Corp.............................................      3,517,500
   120,000   Emerson Electric.......................................     10,845,000
   200,000   Thomas & Betts Corp....................................      7,500,000
                                                                       ------------
                 TOTAL ELECTRONICS..................................     29,486,250        3.56%
                                                                       ------------
             FINANCE
   270,000   Ahmanson (HF) & Company................................      7,290,000
   160,000   American Express Company...............................      7,140,000
   290,000   Federal National Mortgage Association..................      9,715,000
   290,000   Great Western Financial................................      6,923,750
                                                                       ------------
                 TOTAL FINANCE......................................     31,068,750        3.75%
                                                                       ------------
             INSURANCE
    95,000   Aetna Life & Casualty..................................      6,792,500
   110,000   Allstate Corp..........................................      5,018,750
    70,000   Cigna Corp.............................................      8,251,250
   120,000   Lincoln National Corp..................................      5,550,000
                                                                       ------------
                 TOTAL INSURANCE....................................     25,612,500        3.09%
                                                                       ------------
             MACHINERY
   210,000   Deere & Company........................................      8,400,000
   163,000   General Signal.........................................      6,173,625
   160,000   Goulds Pumps...........................................      4,100,000
   110,000   Harsco Corp............................................      7,397,500
    30,000   TRW, Inc...............................................      2,696,250
                                                                       ------------
                 TOTAL MACHINERY....................................     28,767,375        3.48%
                                                                       ------------
             MEDIA
   100,000   Readers Digest Association Inc.........................      4,250,000
   120,000   Dun & Bradstreet Corp..................................      7,500,000
   240,000   McGraw--Hill Companies Inc.............................     10,980,000
                                                                       ------------
                 TOTAL MEDIA........................................     22,730,000        2.75%
                                                                       ------------
             MEDICAL AND OTHER HEALTH SERVICES
   130,000   Baxter International, Inc..............................      6,142,500
    40,000   Meditrust Corp.........................................      1,335,000
   130,000   US Healthcare Inc......................................      7,150,000
                                                                       ------------
                 TOTAL MEDICAL AND OTHER HEALTH SERVICES............     14,627,500        1.61%
                                                                       ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       41
<PAGE>
                            EQUITY INCOME PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             METALS AND MINING
   180,000   Freeport McMoran Resources.............................   $  5,377,500
   110,000   Minnesota Mining and Manufacturing.....................      7,590,000
    60,000   Phelps Dodge Corp......................................      3,742,500
   120,000   Reynolds Metals Company................................      6,255,000
   150,000   Timken Company.........................................      5,812,500
                                                                       ------------
                 TOTAL METALS AND MINING............................     28,777,500        0.70%
                                                                       ------------
             OFFICE EQUIPMENT
   100,000   Harris Corp. Inc.......................................      6,100,000
   120,000   Honeywell Inc..........................................      6,540,000
   120,000   Pitney Bowes Inc.......................................      5,730,000
   270,000   Xerox Corp.............................................     14,445,000
                                                                       ------------
                 TOTAL OFFICE EQUIPMENT.............................     32,815,000        3.96%
                                                                       ------------
             OIL & GAS
    90,000   Amoco Corp.............................................      6,513,750
    65,000   Atlantic Richfield Company.............................      7,702,500
    60,774   British Petroleum PLC..................................      6,495,253
   150,000   Chevron Corp...........................................      8,850,000
    40,000   Consolidated Natural Gas...............................      2,090,000
   200,000   Dresser Industries Inc.................................      5,900,000
   120,000   Exxon Corp.............................................     10,425,000
   200,000   McDermott International Inc............................      4,175,000
    70,000   Mobil Corp.............................................      7,848,750
    17,000   Noram Energy Corp......................................        184,875
    50,000   Questar Corp...........................................      1,700,000
    60,000   Royal Dutch Petroleum (a)..............................      9,225,000
    40,000   Sonat Inc..............................................      1,800,000
   150,000   Tenneco Inc............................................      7,668,750
    90,000   Texaco Inc.............................................      7,548,750
   200,000   Williams Companies Inc.................................      9,900,000
   100,000   WITCO Corp.............................................      3,437,500
                                                                       ------------
                 TOTAL OIL AND GAS..................................    101,465,128       12.26%
                                                                       ------------
             PAPER & FOREST PRODUCTS
    80,000   Georgia--Pacific Corp.                                       5,680,000
   170,000   International Paper Company............................      6,268,750
   180,000   Weyerhauser Company....................................      7,650,000
                                                                       ------------
                 TOTAL PAPER & FOREST PRODUCTS......................     19,598,750        3.40%
                                                                       ------------
             PHARMACUETICALS
   160,000   American Home Products Corp............................      9,620,000
    80,000   Bristol--Myers Squibb Company..........................      7,200,000
   100,000   Merck & Company Inc....................................      6,462,500
    90,000   Pfizer Inc.............................................      6,423,750
   170,000   Pharmacia & UpJohn Inc.................................      7,543,750
   100,000   Schering--Plough Corp..................................      6,275,000
</TABLE>
 
                       See notes to financial statements.
 
                                       42
<PAGE>
                            EQUITY INCOME PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             PHARMACEUTICALS--(CONT'D)
   160,000   SmithKline Beecham PLC.................................   $  8,700,000
   160,000   Warner Lambert Company.................................      8,800,000
                                                                       ------------
                 TOTAL PHARMACUETICALS..............................     61,025,000        8.49%
                                                                       ------------
             REAL ESTATE
    59,000   Avalon Properties Inc..................................      1,283,250
    70,000   Bay Apartment Communities..............................      1,811,250
    65,000   Developers Divers Realty Corp..........................      2,071,875
    60,000   Equity Residential Properties..........................      1,972,500
    64,000   Felcor Suite Hotels Inc. (a)...........................      1,952,000
   200,000   Health Care PPTY Investment Inc........................      6,750,000
    80,000   Healthcare Realty Trust................................      1,900,000
   100,000   Irvine Apartment Communities...........................      2,012,500
    45,000   Redwood Trust Inc......................................      1,260,000
                                                                       ------------
                 TOTAL REAL ESTATE..................................     21,013,375        2.54%
                                                                       ------------
             RETAIL
    90,000   May Department Stores..................................      3,937,500
    80,000   Penney (JC) Company Inc................................      4,200,000
                                                                       ------------
                 TOTAL RETAIL.......................................      8,137,500        0.98%
                                                                       ------------
             TIRE AND RUBBER
   140,000   Cooper Industries Inc. (a)                                   5,810,000        0.70%
                                                                       ------------
             TOBACCO
   140,000   American Brands, Inc...................................      6,352,500
   100,000   Philip Morris Companies Inc............................     10,400,000
                                                                       ------------
                 TOTAL TOBACCO......................................     16,752,500        2.02%
                                                                       ------------
             TRANSPORTATION: AIRLINE
   150,000   US West, Inc...........................................      4,781,250        0.58%
                                                                       ------------
             TRANSPORTATION: RAILROADS
    95,000   Conrail Inc............................................      6,305,626
   110,000   Norfolk Southern Corp..................................      9,322,500
                                                                       ------------
                 TOTAL TRANSPORTATION: RAILROADS....................     15,628,126        1.89%
                                                                       ------------
             UTILITIES: ELECTRIC
   150,000   American Electric Power Inc............................      6,393,750
   160,000   Carolina Power & Limited Company.......................      6,080,000
   110,000   FPL Group Inc..........................................      5,060,000
   210,000   Southern Company.......................................      5,171,250
                                                                       ------------
                 TOTAL UTILITIES: ELECTRIC..........................     22,705,000        2.74%
                                                                       ------------
             UTILITIES: TELEPHONE
    80,000   Ameritech Corp.........................................      4,750,000
    70,000   Bell Atlantic Corp.....................................      4,462,500
   120,000   Bell South Corp........................................      5,085,000
   120,000   GTE Corp...............................................      5,370,000
    80,000   NYNEX Corp.............................................      3,800,000
</TABLE>
 
                       See notes to financial statements.
 
                                       43
<PAGE>
                            EQUITY INCOME PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             UTILITIES: TELEPHONE--(CONT'D)
   170,000   Pacific Telesis Group..................................   $  5,737,500
   100,000   SBC Communications Inc. (a)............................      4,925,000
   150,000   Sprint Corp............................................      6,300,000
                                                                       ------------
                 TOTAL UTILITIES: TELEPHONE.........................     40,430,000        5.21%
                                                                       ------------    ----------
             TOTAL COMMON STOCK (COST $579,311,042).................    742,063,004       89.66%
                                                                       ------------    ----------
PRINCIPAL
- ----------

             REPURCHASE AGREEMENT
$   32,849   Repurchase Agreement with Investors Bank & Trust, dated
               06/28/96, 5.03%, proceeds at maturity $32,861, due
               07/01/96 (Collateralized by Federal National Mortgage
               Association, 6.253%, due 06/01/26 with a market value
             of $35,000) (Cost $32,854).............................         32,854        0.01%
                                                                       ------------    ----------
 
             Total Investments (cost $664,105,548)..................    827,447,510       99.98%
             Assets in excess of Liabilities........................        207,703        0.02%
                                                                       ------------    ----------
             NET ASSETS.............................................   $827,655,213      100.00%
                                                                       ------------    ----------
                                                                       ------------    ----------
      The aggregate cost of securities for Federal Income tax purposes
        at June 30, 1996 is $664,105,548.
      The following amount is based on costs for Federal Income tax purposes:
             Gross unrealized appreciation..........................   $169,812,296
             Gross unrealized depreciation..........................     (6,470,334)
                                                                       ------------
             Net unrealized appreciation............................   $163,341,962
                                                                       ------------
                                                                       ------------
</TABLE>
 
- ------------
 
 (a)  All or part of this security is on loan
 (d)  Collateral for secuities on loan
 (f)  Zero Coupon
 
                       See notes to financial statements.
 
                                       44
<PAGE>
                             EQUITY VALUE PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                   VALUE       NET ASSETS
- ----------                                                              -----------    ----------
<C>          <S>                                                        <C>            <C>
             COMMON STOCK
             AEROSPACE
     5,800   Allied Signal Inc. .....................................   $   331,325
     1,600   General Dynamics........................................        99,200
     5,000   Rockwell International..................................       286,250
                                                                        -----------
             TOTAL AEROSPACE.........................................       716,775        4.18%
                                                                        -----------
             AUTOMOBILES
     4,100   General Motors Corp. ...................................       214,737        1.25%
                                                                        -----------
             BANKS
     3,300   Chase Manhattan Corp. ..................................       233,062
     6,100   First Chicago National Corp. ...........................       238,662
     1,400   Nations Bank Corp. .....................................       115,675
                                                                        -----------
             TOTAL BANKS.............................................       587,399        3.42%
                                                                        -----------
             CHEMICALS
     2,200   Air Products and Chemicals .............................       127,050
     3,700   Du Pont (E.I.) De Nemours...............................       292,762
     1,300   Eastman Chemical Company................................        79,137
     3,600   PPG Industry............................................       175,500
     7,300   WMX Technologies........................................       239,075
                                                                        -----------
             TOTAL CHEMICALS.........................................       913,524        5.32%
                                                                        -----------
             COMPUTER AND OFFICE EQUIPMENT
     5,700   AMP Inc. ...............................................       228,713
     6,600   Digital Equipment Corp. (c).............................       297,000
     6,800   International Business Machine..........................       673,200
     2,900   Texas Instruments.......................................       144,638
     8,600   Xerox Corp. ............................................       460,100
                                                                        -----------
             TOTAL COMPUTER AND OFFICE EQUIPMENT.....................     1,803,651       10.51%
                                                                        -----------
             CONSTRUCTION
     1,500   Deere and Company.......................................        60,000
     6,900   MASCO Corp. ............................................       208,725
                                                                        -----------
             TOTAL CONSTRUCTION......................................       268,725        1.57%
                                                                        -----------
             CONSUMER GOODS AND SERVICES
     1,000   Eastman Kodak Company...................................        77,750
     1,500   General Electric Company................................       129,750
     3,400   Kimberly-Clark Corp. ...................................       262,650
                                                                        -----------
             TOTAL CONSUMER GOODS AND SERVICES.......................       470,150        2.74%
                                                                        -----------
             DEFENSE
     1,500   Raytheon Company........................................        77,438        0.45%
                                                                        -----------
             EQUIPMENT LEASE
     3,800   Ryder System............................................       106,875        0.62%
                                                                        -----------
             FINANCE
     3,300   American Express Company................................       147,263
    ]6,400   Dean Witter Discover and Company........................       366,400
                                                                        -----------
             TOTAL FINANCE...........................................       513,663        2.99%
                                                                        -----------
             FOOD AND BEVERAGE
     5,300   Archer Daniels Midland..................................       101,363
     2,700   CPC International Inc. .................................       194,400
                                                                        -----------
             TOTAL FOOD AND BEVERAGE.................................       295,763        1.72%
                                                                        -----------
</TABLE>
 
                       See notes to financial statements.
 
                                       45
<PAGE>
                             EQUITY VALUE PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                   VALUE       NET ASSETS
- ----------                                                              -----------    ----------
<C>          <S>                                                        <C>            <C>
             INSURANCE
     3,400   Aetna Life and Casualty.................................   $   243,100
    13,000   Allstate Corp. .........................................       593,125
     2,000   American International Group............................       197,250
     6,200   Chubb Corp. ............................................       309,225
     2,100   General Re Corp. .......................................       319,725
     3,500   Unum Corp. .............................................       217,875
                                                                        -----------
             TOTAL INSURANCE.........................................     1,880,300       10.96%
                                                                        -----------
             LEISURE AND ENTERTAINMENT
     2,200   Loews Corp. ............................................       173,525
     8,000   Time Warner Inc. .......................................       314,000
                                                                        -----------
             TOTAL LEISURE AND ENTERTAINMNET.........................       487,525        2.84%
                                                                        -----------
             MEDIA
     3,200   Dun and Bradstreet Corp. ...............................       200,000
    18,200   Tele-Communications,Inc. ...............................       329,875
                                                                        -----------
             TOTAL MEDIA.............................................       529,875        3.09%
                                                                        -----------
             MEDICAL AND OTHER HEALTH SERVICES
     6,400   Columbia/HCA Healthcare Corp. ..........................       341,600
     9,100   Humana, Inc. ...........................................       162,662
     4,300   Tenet Healthcare Corp. (c)..............................        91,913
                                                                        -----------
             TOTAL MEDICAL AND OTHER HEALTH SERVICES.................       596,175        3.47%
                                                                        -----------
             METALS AND MINING
     5,000   LTV Corp. ..............................................        56,875
     3,400   Newmont Mining..........................................       167,875
                                                                        -----------
             TOTAL METALS AND MINING.................................       224,750        1.31%
                                                                        -----------
             OIL AND GAS
     4,000   Amerada Hess Corp. .....................................       214,500
     2,400   Atlantic Richfield Company..............................       284,400
     3,700   British Petroleum PLC (ADR).............................       395,438
     3,000   Burlington Resources Inc. ..............................       129,000
     2,400   Dresser Industries, Inc. ...............................        70,800
     2,400   Exxon Corp. ............................................       208,500
     2,200   Mobil Corp. ............................................       246,675
    11,900   Occidental Petroleum....................................       294,525
     2,000   Oryx Energy Company.....................................        32,500
     6,700   Panenergy Corp. ........................................       220,263
     3,200   Union Pacific Resources Group...........................        85,600
     3,700   Unocal Corp. ...........................................       124,875
     9,400   USX-Marathon Group......................................       189,175
                                                                        -----------
             TOTAL OIL AND GAS.......................................     2,496,251       14.55%
                                                                        -----------
             PAPER AND FOREST PRODUCTS
     4,200   Champion International..................................       175,350
     2,500   International Paper Company.............................        92,187
                                                                        -----------
             TOTAL PAPER AND FOREST PRODUCTS.........................       267,537        1.56%
                                                                        -----------
             PHARMACEUTICALS
     5,400   Bristol-Myers Squibb Company............................       486,000
     2,100   Pharmacia and Upjohn Inc. ..............................        93,188
                                                                        -----------
             TOTAL PHARMACEUTICALS...................................       579,188        3.38%
                                                                        -----------
</TABLE>
 
                       See notes to financial statements.
 
                                       46
<PAGE>
                             EQUITY VALUE PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                   VALUE       NET ASSETS
- ----------                                                              -----------    ----------
<C>          <S>                                                        <C>            <C>
             RETAIL
     3,900   Dillard Department Stores...............................   $   142,350
     4,200   Federated Department Stores (c).........................       143,325
     4,000   May Department Stores...................................       175,000
     2,300   Penney (JC) Company, Inc. ..............................       120,750
                                                                        -----------
             TOTAL RETAIL............................................       581,425        3.39%
                                                                        -----------
             TELECOMMUNICATIONS
    10,200   AT & T Corp. ...........................................       632,400
     3,700   GTE Corp. ..............................................       165,575
     5,900   MCI Communications Corp. ...............................       151,187
       200   NYNEX Corp. ............................................         9,500
     5,600   SBC Communications, Inc. ...............................       275,800
     9,600   Sprint Corp. ...........................................       403,200
    11,100   US West Media Group (c).................................       202,575
                                                                        -----------
             TOTAL TELECOMMUNICATIONS................................     1,840,237       10.73%
                                                                        -----------
             TIRE AND RUBBER
     1,600   Goodyear Tire and Rubber Company........................        77,200        0.45%
                                                                        -----------
             TRANSPORTATION: RAIL
     3,300   CSX Corp. ..............................................       159,225
     2,000   Union Pacific Corp. ....................................       139,750
                                                                        -----------
             TOTAL TRANSPORTATION: RAIL..............................       298,975        1.75%
                                                                        -----------    ----------
             TOTAL COMMON STOCK (COST $15,904,433)...................    15,828,138       92.25%
                                                                        -----------    ----------
 
 PRINCIPAL
- -----------
              REPURCHASE AGREEMENT
$ 1,401,971   Repurchase Agreement with Investors bank & Trust, dated
                06/28/96, 5.03%, proceeds at maturity $1,402,558, due
                07/01/96 (Collateralized by Federal Home Loan
                Mortgage Corporation, 7.915%, due 11/01/23 with a
                market value of $1,500,000) (Cost $1,402,167)........     1,402,167        8.17%
                                                                        -----------    ----------
 
              Total Investments (Cost $17,306,600)...................    17,230,305      100.42%
              Liabilities in excess of Assets........................       (72,233)      (0.42)%
                                                                        -----------    ----------
              NET ASSETS.............................................   $17,158,072      100.00%
                                                                        -----------    ----------
                                                                        -----------    ----------
 
      The aggregate cost of securities for Federal Income tax purposes at June 30, 1996 is
       $17,306,600.
      The following amount is based on costs for Federal Income tax purposes:
              Gross unrealized appreciation..........................   $   388,500
              Gross unrealized depreciation..........................      (464,795)
                                                                        -----------
              Net unrealized depreciation............................   $   (76,295)
                                                                        -----------
                                                                        -----------
</TABLE>
 
- ------------
 
(c) Non-income producing security
 
                       See notes to financial statements.
 
                                       47
<PAGE>
                          GROWTH AND INCOME PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              SHORT TERM OBLIGATIONS
              COMMERCIAL PAPER
$ 1,500,000   AT&T Capital Corp., 5.495%, 10/17/96 (d)..............   $  1,500,225
                                                                       ------------
              TIME DEPOSITS
  2,097,800   Bank of Boston (Nassau), 5.725%, 07/01/96 (d).........      2,098,114
                                                                       ------------
                  TOTAL SHORT TERM OBLIGATIONS (COST $3,598,339)....      3,598,339        1.89%
                                                                       ------------    ----------
 
  SHARES
- -----------
              COMMON STOCK
              AEROSPACE
     50,100   Boeing Company........................................      4,364,963
     22,500   Textron Inc...........................................      1,797,188
     15,600   United Technologies...................................      1,794,000
                                                                       ------------
                  TOTAL AEROSPACE...................................      7,956,151        4.18%
                                                                       ------------
              APPAREL
     18,100   Gucci Group...........................................      1,167,450        0.61%
                                                                       ------------
              AUTOMOBILES
     25,400   General Motors Corp...................................      1,527,175        0.80%
                                                                       ------------
              BANKS
     45,200   Bank of Boston Corp...................................      2,237,400
     38,600   BankAmerica Corp......................................      2,923,950
     39,200   Chase Manhattan Corp..................................      2,768,500
     56,700   Citicorp..............................................      4,684,837
     33,700   Nationsbank Corp......................................      2,784,462
                                                                       ------------
                  TOTAL BANKS.......................................     15,399,149        8.08%
                                                                       ------------
              CHEMICALS
     38,100   Du Pont (E.I.) De Nemours.............................      3,014,662
    119,500   Monsanto Company......................................      3,883,750
     48,000   Praxair Inc...........................................      2,028,000
                                                                       ------------
                  TOTAL CHEMICALS...................................      8,926,412        4.69%
                                                                       ------------
              COMPUTERS AND OFFICE EQUIPMENT
     73,700   Cisco Systems Inc.....................................      4,173,262
     36,900   Hewlett Packard.......................................      3,676,162
     52,700   Honeywell.............................................      2,872,150
     30,600   Intel Corp............................................      2,247,187
                                                                       ------------
                  TOTAL COMPUTERS AND OFFICE EQUIPMENT..............     12,968,761        6.81%
                                                                       ------------
              COMPUTER SOFTWARE AND SERVICES
     33,100   Cadence Design Systems, Inc...........................      1,117,125
     43,800   Computer Associates International, Inc................      3,120,750
     23,700   Computer Sciences Corp. (c)...........................      1,771,575
     42,400   Electronic Data Systems Corp..........................      2,279,000
     36,200   Microsoft Corp. (c)...................................      4,348,525
     55,100   Parametric Technology Corp............................      2,389,963
     34,700   Peoplesoft............................................      2,472,375
                                                                       ------------
                  TOTAL COMPUTER SOFTWARE AND SERVICES..............     17,499,313        9.19%
                                                                       ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       48
<PAGE>
                          GROWTH AND INCOME PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              CONSTRUCTION
     48,200   Case Corporation......................................   $  2,313,600
     34,700   Caterpiller Tractor Inc...............................      2,350,925
     51,200   Halliburton Company...................................      2,841,600
                                                                       ------------
                  TOTAL CONSTRUCTION................................      7,506,125        3.94%
                                                                       ------------
              CONSUMER GOODS AND SERVICES
      9,300   Clorox Company........................................        824,212
     36,100   Eastman Kodak Company.................................      2,806,775
     33,800   Nike Inc..............................................      3,472,950
     19,600   Sherwin Williams Company..............................        911,400
                                                                       ------------
                  TOTAL CONSUMER GOODS AND SERVICES.................      8,015,337        4.21%
                                                                       ------------
              FINANCE
     36,800   First Data Corp.......................................      3,169,075
     23,700   Franklin Resources Inc................................      1,445,700
     26,600   J.P. Morgan & Company Inc.............................      2,251,025
     77,050   MBNA Corp.............................................      2,195,925
                                                                       ------------
                  TOTAL FINANCE.....................................      9,061,725        4.76%
                                                                       ------------
              FOOD AND BEVERAGE
    135,500   Pepsico Inc...........................................      4,793,313        2.52%
                                                                       ------------
              INSURANCE
     21,375   American International Group..........................      2,108,109
     60,150   Travelers Inc.........................................      2,744,344
                                                                       ------------
                  TOTAL INSURANCE...................................      4,852,453        2.55%
                                                                       ------------
              LEISURE AND RECREATION
     45,300   Harrah's Entertainment Inc............................      1,279,725
     26,100   Marriott International Inc............................      1,402,875
     33,500   Mirage Resorts Inc. (c)...............................      1,809,000
                                                                       ------------
                  TOTAL LEISURE AND RECREATION......................      4,491,600        2.36%
                                                                       ------------
              MEDIA
     25,500   Gannett Company Inc...................................      1,804,125
     44,600   Liberty Media Group, (c)..............................      1,181,900
     39,418   Walt Disney Company...................................      2,478,407
                                                                       ------------
                  TOTAL MEDIA.......................................      5,464,432        2.87%
                                                                       ------------
              MEDICAL AND OTHER HEALTH SERVICES
     26,200   Becton Dickinson & Company............................      2,102,550
     31,500   HBO & Company.........................................      2,134,125
     30,000   Medtronic Inc.........................................      1,680,000
     32,800   Service Corp International............................      1,886,000
     18,800   US Robotics Corp......................................      1,607,400
                                                                       ------------
                  TOTAL MEDICAL AND OTHER HEALTH SERVICES...........      9,410,075        4.94%
                                                                       ------------
              METALS AND MINING
     43,300   Freeport McMoran Resources............................      1,293,588        0.68%
                                                                       ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       49
<PAGE>
                          GROWTH AND INCOME PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              OIL AND GAS
     20,700   British Petroleum PLC (ADR)...........................   $  2,212,313
     37,100   Enron.................................................      1,516,463
     22,200   Schlumberger Ltd......................................      1,870,350
     42,200   Sonat Inc.............................................      1,899,000
                                                                       ------------
                  TOTAL OIL AND GAS.................................      7,498,126        3.93%
                                                                       ------------
              PHARMACEUTICALS
     28,200   Amgen Inc.............................................      1,522,800
     35,100   Eli Lilly & Company...................................      2,281,500
     77,300   Johnson & Johnson.....................................      3,826,350
     38,200   Pfizer Inc............................................      2,726,525
     79,700   Pharmacia & Upjohn Inc................................      3,536,688
     31,900   Warner Lambert Company................................      1,754,500
                                                                       ------------
                  TOTAL PHARMACEUTICALS.............................     15,648,363        8.21%
                                                                       ------------
              RETAIL
     25,300   Dayton-Hudson Corp....................................      2,609,062
     62,900   Federated Department Stores (c).......................      2,146,462
     38,900   Home Depot............................................      2,100,600
     59,400   Officemax Inc.........................................      1,418,175
     58,600   Safeway Inc. (a)......................................      1,933,800
     90,400   Sears Roebuck & Company...............................      4,395,700
     32,000   TJX Cos Inc...........................................      1,080,000
     49,600   Walgreen Company......................................      1,661,600
                                                                       ------------
                  TOTAL RETAIL......................................     17,345,399        9.10%
                                                                       ------------
              TELECOMMUNICATIONS
     30,900   Ascend Communications Inc.............................      1,738,125
     27,000   Cascade Communications Corp. (a)......................      1,836,000
     25,500   Tellabs Inc. (c)......................................      1,705,313
                                                                       ------------
                  TOTAL TELECOMMUNICATIONS..........................      5,279,438        2.77%
                                                                       ------------
              TOBACCO
     33,700   Philip Morris Company Inc.............................      3,504,800        1.84%
                                                                       ------------
              TRANSPORTATION: RAIL
     23,800   Burlington Northern Sante Fe..........................      1,924,825        1.01%
                                                                       ------------
              UTILITIES: TELEPHONE
     57,500   GTE Corp..............................................      2,573,125
    100,400   MCI Communications Corp...............................      2,572,750
                                                                       ------------
                  TOTAL UTILITIES: TELEPHONE........................      5,145,875        2.70%
                                                                       ------------    ----------
                  TOTAL COMMON STOCK (COST $158,216,519)............    176,679,885       92.75%
                                                                       ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       50
<PAGE>
                          GROWTH AND INCOME PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                     PERCENT OF
 PRINCIPAL                                                              VALUE        NET ASSETS
- -----------                                                          ------------    ----------
<C>           <S>                                                    <C>             <C>
              REPURCHASE AGREEMENT
$ 3,720,965   Repurchase Agreement with Investors Bank & Trust,
                dated 06/28/96, 5.03%, proceeds at maturity
                $3,722,525, due 07/01/96 (Collateralized by
                Federal National Mortgage Association, 7.50%,
                due 02/01/10 with a market value of $4,000,000)
                (Cost $3,721,485).................................   $  3,721,485
 11,700,000   Repurchase Agreement with Morgan Stanley, dated
                06/28/96, 4.95%, proceeds at maturity $11,704,826,
                due 07/01/96 (Collateralized by US Treasury Note,
                8.00%, due 02/15/19 with a market value of
              $12,105,268) (Cost $11,701,609).....................     11,701,609
                                                                     ------------
                  TOTAL REPURCHASE AGREEMENT (COST $15,423,094)...     15,423,094        8.10%
                                                                     ------------    ----------
 
                  Total Investments (Cost $177,237,952)...........    195,701,318      102.74%
                  Liabilities in excess of Assets.................     (5,224,955)      (2.74)%
                                                                     ------------    ----------
                  NET ASSETS......................................   $190,476,363      100.00%
                                                                     ------------    ----------
                                                                     ------------    ----------
 
      The aggregate cost of securities for Federal Income tax purposes at June 30, 1996 is
       $177,237,952.
      The following amount is based on costs for Federal Income tax purposes:
                  Gross unrealized appreciation...................   $ 19,628,086
                  Gross unrealized depreciation...................     (1,164,720)
                                                                     ------------
                  Net unrealized appreciation.....................   $ 18,463,366
                                                                     ------------
                                                                     ------------
</TABLE>
 
- ------------
 
 (a)  All or part of this security is on loan
 (c)  Non-income producing security
 (d)  Collateral for securities on loan
 
                       See notes to financial statements.
 
                                       51
<PAGE>
                            EQUITY GROWTH PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              SHORT TERM OBLIGATIONS
              COMMERCIAL PAPER
$ 6,000,000   AT&T Capital Corp., 5.495%, 10/17/96 (d)..............   $  6,001,246
  1,000,000   Republic New York Securities Corp., 5.775%,
                11/08/96 (d)........................................      1,000,207
                                                                       ------------
                  TOTAL COMMERCIAL PAPER............................      7,001,453        2.66%
                                                                       ------------
              TIME DEPOSITS
 14,338,735   Bank of Boston (Nassau), 5.725%, 07/01/96 (d).........     14,341,742
    500,000   First Union National Bank of North Carolina (Nassau),
              5.375%, 07/01/96 (d)..................................        500,104
                                                                       ------------
                  TOTAL TIME DEPOSITS...............................     14,841,816        5.64%
                                                                       ------------    ----------
                  TOTAL SHORT TERM OBLIGATIONS (COST $21,843,269)...     21,843,269        8.30%
                                                                       ------------    ----------
              CORPORATE BONDS AND NOTES
              MEDICAL AND OTHER HEALTH SERVICES
  2,099,000   Phycor Inc., 4.50%, 02/15/03..........................      2,419,098        0.92%
                                                                       ------------    ----------
                  TOTAL CORPORATE BONDS AND NOTES (COST
              $2,128,829)...........................................      2,419,098        0.92%
                                                                       ------------    ----------
              COMMON STOCK
              COMPUTER AND OFFICE EQUIPMENT
     50,400   Hewlett-Packard Inc...................................      5,021,100        1.91%
                                                                       ------------
              COMPUTER SOFTWARE AND SERVICES
     43,900   Computer Sciences Corp. (c)...........................      3,281,525
    101,900   Intuit Inc............................................      4,814,775
     68,700   Microsoft Corp. (c)...................................      8,252,588
     86,700   Netscape Communications Corp. (a).....................      5,397,075
    217,875   Oracle Systems Corp...................................      8,592,445
     71,300   Peoplesoft Inc........................................      5,080,125
     57,400   UUNET Technologies (c)................................      3,802,750
                                                                       ------------
                  TOTAL COMPUTER SOFTWARE AND SERVICES..............     39,221,283       14.91%
                                                                       ------------
              CONSUMER GOODS AND SERVICES
     73,250   CUC International Inc.................................      2,600,375
    242,100   Lowes Co's Inc........................................      8,745,862
                                                                       ------------
                  TOTAL CONSUMER GOODS AND SERVICES.................     11,346,237        4.31%
                                                                       ------------
              FINANCE
     36,300   First Data Corp.......................................      2,890,387        1.10%
                                                                       ------------
              FOOD AND BEVERAGE
    193,300   Boston Chicken Inc. (a) (c)...........................      6,282,250
    366,100   Starbucks Corp........................................     10,342,325
                                                                       ------------
                  TOTAL FOOD AND BEVERAGE...........................     16,624,575        6.32%
                                                                       ------------
              INVESTMENTS
 10,000,000   Janus Institutional Money Market Fund (d).............     10,000,000        3.80%
                                                                       ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       52
<PAGE>
                            EQUITY GROWTH PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- -----------                                                            ------------    ----------
              MEDICAL & OTHER HEALTH SERVICES
<C>           <S>                                                      <C>             <C>
    125,800   Biogen Inc............................................   $  6,903,275
    142,000   Boston Scientific Corp. (a) (c).......................      6,390,000
     98,600   Genzyme Corp. (c).....................................      4,954,650
     99,800   HBO & Co..............................................      6,761,450
     45,700   Medtronic Inc.........................................      2,559,200
    110,400   Oxford Health Plans...................................      4,540,200
     25,950   Phycor Inc............................................        986,100
     77,400   United Healthcare Corp................................      3,908,700
                                                                       ------------
                  TOTAL MEDICAL & OTHER HEALTH SERVICES.............     37,003,575       14.07%
                                                                       ------------
              OIL AND GAS
     79,200   Baker Hughes Inc......................................      2,603,700
     29,200   Schlumberger Ltd......................................      2,460,100
     80,800   Smith International...................................      2,434,100
                                                                       ------------
                  TOTAL OIL AND GAS.................................      7,497,900        2.85%
                                                                       ------------
              PHARMACEUTICALS
    116,300   Eli Lilly & Company...................................      7,559,500
    110,300   Merck & Co. Inc.......................................      7,128,137
                                                                       ------------
                  TOTAL PHARMACEUTICALS.............................     14,687,637        5.58%
                                                                       ------------
              RETAIL
    222,900   Autozone Inc. (c).....................................      7,745,775
     84,798   Home Depot............................................      9,979,092
     72,300   Kohls Corporation.....................................      2,647,987
    161,650   Petsmart Inc. (c).....................................      7,718,788
    192,750   Officemax Inc.........................................      4,601,906
    406,143   Staples Inc. (a)......................................      7,919,789
                                                                       ------------
                  TOTAL RETAIL......................................     40,613,337       15.44%
                                                                       ------------
              TELECOMMUNICATIONS
    117,700   3 Com Corp............................................      5,384,775
    223,700   Airtouch Communications Inc. (c)......................      6,319,525
    147,000   Cascade Communications Corp. (a)......................      9,996,000
    140,600   Cisco Systems Inc.....................................      7,961,475
     77,600   LCI International Inc. (a)............................      2,434,700
    122,000   MFS Communications Co. Inc. (a).......................      4,590,250
    171,300   Paging Network Inc....................................      4,111,200
    124,600   Tellabs Inc. (c)......................................      8,332,625
     86,200   US Robotics Corporation...............................      7,370,100
    186,500   Worldcom Inc. (c).....................................     10,327,438
                                                                       ------------
                  TOTAL TELECOMMUNICATIONS..........................     66,828,088       25.41%
                                                                       ------------    ----------
                  TOTAL COMMON STOCK (COST $191,370,009)............    251,734,119       95.70%
                                                                       ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       53
<PAGE>
                            EQUITY GROWTH PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              REPURCHASE AGREEMENT
$18,825,413   Repurchase Agreement with Investors Bank & Trust,
                dated 06/28/96, 5.03%, proceeds at maturity
                $18,833,304, due 07/01/96 (Collateralized by Federal
                National Mortgage Association, 7.00%, due 02/20/96
                with a market value of $9,300,000, Federal National
                Mortgage Association, 5.73%, due 02/01/26 with a
                market value of $4,200,000, Government National
                Mortgage Association, 7.50%, due 05/20/25 with a
                market value of $4,500,000, and Governement National
                Mortgage Association, 7.00%, due 04/01/09 with a
                market value of $1,500,000, for a total market value
                of $19,500,000) (Cost $18,828,043)..................   $ 18,828,043        7.16%
                                                                       ------------    ----------
 
                  Total Investments (Cost $234,170,150).............    294,824,529      112.08%
                  Liabilities in excess of Assets...................    (31,782,785)     (12.08)%
                                                                       ------------    ----------
                  NET ASSETS........................................   $263,041,744      100.00%
                                                                       ------------    ----------
                                                                       ------------    ----------
 
      The aggregate cost of securities for Federal Income tax purposes at June 30, 1996 is
       $234,170,150.
      The following amount is based on costs for Federal Income tax purposes:
              Gross unrealized appreciation.........................   $ 62,006,226
              Gross unrealized depreciation.........................     (1,351,847)
                                                                       ------------
              Net unrealized appreciation...........................   $ 60,654,379
                                                                       ------------
                                                                       ------------
</TABLE>
 
- ------------
 
 (d)  Collateral for securities on loan
 
                       See notes to financial statements.
 
                                       54
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              SHORT TERM OBLIGATIONS
              COMMERCIAL PAPER
$ 6,500,000   AT&T Capital Corp., 5.495%,
                10/17/96 (d)........................................   $  6,501,460        1.47%
              TIME DEPOSITS
 16,500,946   Bank of Boston (Nassau), 5.725%,
                07/01/96 (d)........................................     16,504,654        3.73%
                                                                       ------------    ----------
                  TOTAL SHORT TERM OBLIGATIONS (COST $23,006,114)...     23,006,114        5.20%
                                                                       ------------    ----------
 
  SHARES
- -----------
              COMMON STOCK
              ADVERTISING
     51,050   Ha-Lo Industries Inc..................................      1,327,300        0.30%
                                                                       ------------
              AEROPACE
    144,600   AAR Corp..............................................      2,946,225        0.67%
                                                                       ------------
              AUTOMOTIVE PRODUCTS
     10,000   Armor All Products Corp...............................        148,750
     35,600   Autozone Inc. (c).....................................      1,237,100
     24,300   Wolverine Tube Inc. (c)...............................        850,500
                                                                       ------------
                  TOTAL AUTOMOTIVE PRODUCTS.........................      2,236,350        0.51%
                                                                       ------------
              BANKS
    114,000   American Federal Bank.................................      1,909,500
     60,788   Banc One Corp.........................................      2,066,792
     63,873   First Republic Bancorp Inc. (c).......................        982,047
    103,000   First Saving Bank of Washington.......................      1,609,375
     87,500   Norwalk Savings Society...............................      1,903,125
    110,000   Peoples Bank Bridgeport...............................      2,447,500
    140,000   Roosevelt Financial Group Inc.........................      2,695,000
     60,000   Washington Mutual Inc. (a)............................      1,792,500
                                                                       ------------
                  TOTAL BANKS.......................................     15,405,839        3.48%
                                                                       ------------
              BUSINESS SERVICES
    191,300   Accustaff Inc.........................................      5,212,925
     37,100   Alternative Resources Corp. (c).......................      1,363,425
     35,800   Career Horizons Inc...................................      1,253,000
     41,900   Iron Mountain Inc. (c)................................        879,900
     51,600   Manpower Inc..........................................      2,025,300
     67,275   McAfee Associates Inc.................................      3,296,475
                                                                       ------------
                  TOTAL BUSINESS SERVICES...........................     14,031,025        3.17%
                                                                       ------------
              CHEMICALS
     13,400   Monsanto Company......................................        435,500
     63,877   TETRA Tech Inc........................................      1,277,539
                                                                       ------------
                  TOTAL CHEMICALS...................................      1,713,039        0.39%
                                                                       ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       55
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              COMMERCIAL SERVICES
     14,500   Greenwich Air Services................................   $    268,250
     80,000   Protection One Inc. (c)...............................      1,310,000
                                                                       ------------
                  TOTAL COMMERICAL SERVICES.........................      1,578,250        0.36%
                                                                       ------------
              COMPUTERS AND OFFICE EQUIPMENT
    111,300   3 Com Corp............................................      5,091,975
     33,100   Acxiom Corp...........................................      1,129,538
     52,800   American Business Information.........................        963,600
     70,000   Amplicon Inc..........................................      1,172,500
     14,500   Cabletron Systems Inc.................................        995,063
     68,000   Ciber Inc.............................................      1,496,000
    133,600   Cisco Systems Inc.....................................      7,565,100
     90,000   Converse Technology Inc. (a) (c)......................      2,745,000
     51,325   Concord EFS Inc.......................................      1,822,038
     44,500   Electronics for Imaging...............................      3,087,188
     24,600   Fair Issac & Company Inc..............................      1,088,550
     87,300   May & Speh Inc. (c)...................................      1,374,975
     11,100   Medic Computer Systems Inc. (c).......................        900,488
     31,400   National Data Corp....................................      1,075,450
     35,500   Pomeroy Computer Resources (c)........................        532,500
     22,000   Renaissance Solutions Inc. (c)........................        624,250
     52,300   Stratacom Inc.........................................      2,941,875
     23,000   Summit Care Corp. (c).................................        506,000
     67,700   US Office Products Company (a) (c)....................      2,843,400
     12,200   Wind River Systems....................................        420,900
     32,600   Zebra Technologies Corp...............................        578,650
                                                                       ------------
                  TOTAL COMPUTERS AND OFFICE EQUIPMENT..............     38,955,040        8.81%
                                                                       ------------
              COMPUTER SOFTWARE AND SERVICES
     20,600   Aspen Technologies, Inc. (c)..........................      1,133,000
     49,600   Astea International Inc...............................      1,202,800
     20,000   Computer Associates International, Inc................      1,425,000
     35,000   Computer Horizons Corp................................      1,382,500
      4,900   Cytyc Corporation (c).................................        126,788
     31,900   Dialogic Corp. (c)....................................      1,902,038
     23,900   INSO Corp. (a)........................................      1,251,763
     42,100   Integrated Systems Inc................................      1,686,631
     45,500   JDA Software Group Inc. (c)...........................        938,438
     44,500   Macromedia Inc........................................        973,438
     24,200   MDL Information Systems Inc. (c)......................        719,950
     38,800   Metromail Corp. (c)...................................        868,150
     17,800   Netscape Communications Corp. (a).....................      1,108,050
     64,600   Newbridge Network Corp. (c)...........................      4,231,300
     89,100   Parametric Technology Corp............................      3,864,713
     41,600   Peoplesoft............................................      2,964,000
     26,500   Project Software & Development........................      1,242,188
</TABLE>
 
                       See notes to financial statements.
 
                                       56
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              COMPUTER SOFTWARE AND SERVICES--(CONT'D)
     26,400   Pure Software Inc. (c)................................   $    897,600
     27,300   Rational Software Corp. (c)...........................      1,467,375
      7,900   Sapient Corporation (c)...............................        333,775
     58,800   Scopus Technology Inc. (c)............................        911,400
     64,400   Sterling Software (c).................................      4,958,800
     48,150   TCSI Corporation......................................      1,161,619
     28,300   Veritas Software Corp. (c)............................      1,216,900
     26,400   Visio Corp. (c).......................................        950,400
                                                                       ------------
                  TOTAL COMPUTER SOFTWARE AND SERVICES..............     38,918,616        8.80%
                                                                       ------------
              CONSTRUCTION
    123,300   Daniel Industries.....................................      1,787,850
     18,300   Fibreboard Corp. (c)..................................        505,538
                                                                       ------------
                  TOTAL CONSTRUCTION................................      2,293,388        0.52%
                                                                       ------------
              CONSUMER GOODS AND SERVICES
     35,600   CUC International Inc.................................      1,263,800
     69,000   Parlux Fragrances Inc.................................        698,625
     22,800   USA Detergents Inc....................................        909,150
                                                                       ------------
                  TOTAL CONSUMER GOODS AND SERVICES.................      2,871,575        0.65%
                                                                       ------------
              EDUCATION
     48,000   Alrenco Inc. (c)......................................        864,000
     40,038   Apple South Inc.......................................      1,071,003
    186,750   ITT Educational Services Inc..........................      5,392,406
    152,500   Kinder Care Learning Centers (c)......................      2,344,688
     31,500   Landauer Inc..........................................        665,438
    485,800   National Education Corp. (c)..........................      6,922,650
     47,000   Sylvan Inc. (c).......................................        628,625
                                                                       ------------
                  TOTAL EDUCATION...................................     17,888,810        4.05%
                                                                       ------------
              ELECTRICAL EQUIPMENT
     33,600   California Amplifier, Inc.............................        772,800
    144,900   Cambridge Tech Partners Inc...........................      4,419,450
     38,500   Etec Systems Inc. (c).................................        856,625
                                                                       ------------
                  TOTAL ELECTRICAL EQUIPMENT........................      6,048,875        1.37%
                                                                       ------------
              ELECTRONICS
    100,300   Alpha Industries Inc. (c).............................        890,163
     24,500   Analog Devices Inc....................................        624,750
     54,100   Charter Power Systems.................................      1,879,975
     67,500   Electro Rent Corp.....................................      1,670,625
     50,000   Gentex Corp...........................................        975,000
     93,400   ILC Technology Inc. (c)...............................      1,085,775
     86,900   Input/Output Inc......................................      2,813,388
     49,030   Richardson Electronics................................        465,785
     44,200   SDL Inc ..............................................      1,226,550
</TABLE>
 
                       See notes to financial statements.
 
                                       57
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              ELECTRONICS--(CONT'D)
    279,300   Sensormatic Electronics Corp. (a).....................   $  4,573,538
     62,600   Sterling Electronics..................................        845,100
     29,800   Uniphase Corp.........................................      1,057,900
                                                                       ------------
                  TOTAL ELECTRONICS.................................     18,108,549        4.10%
                                                                       ------------
              ENGINEERING
      7,200   Fluke Corporation.....................................        290,700
    106,500   URS Corp. (c).........................................        838,688
                                                                       ------------
                  TOTAL ENGINEERING.................................      1,129,388        0.26%
                                                                       ------------
              ENVIRONMENTAL MANAGEMENT
     30,800   ABM Industries Inc....................................      1,205,050
     15,700   BHA Group, Inc........................................        208,025
     44,500   National Sanitary Supply..............................        589,625
     23,900   Roto Rooter Inc.......................................        824,550
     21,500   Sanifill Inc. (c).....................................      1,058,875
     20,000   Superior Services Inc. (c)............................        340,000
     48,500   US Filter Corp. (a) (c)...............................      1,685,375
    129,600   United Waste Systems Inc. (a).........................      4,179,600
                                                                       ------------
                  TOTAL ENVIRONMENTAL MANAGEMENT....................     10,091,100        2.28%
                                                                       ------------
              FINANCE
     63,500   AT&T Capital Corp.....................................      2,778,125
     64,392   Allied Capital Lending Co.............................        845,145
    109,600   Cash American Investments Inc.........................        712,400
    101,400   Charter One Finance Inc...............................      3,536,325
     50,700   Contifinancial Corporation (c)........................      1,495,650
    316,950   Home Financial Corp...................................      4,120,350
     95,200   Phoenix Duff & Phelps Corp............................        714,000
     47,800   RFS Hotel Investors Inc...............................        740,900
     77,000   The Money Store Inc...................................      1,703,625
                                                                       ------------
                  TOTAL FINANCE.....................................     16,646,520        3.77%
                                                                       ------------
              FOOD AND BEVERAGE
     24,000   Dairymart Coven Stores Class A (c)....................        141,000
     15,200   Glacier Water Services Inc. (c).......................        298,300
     29,100   Landry's Seafood Restaurants (c)......................        720,225
     32,300   Midwest Grain Products Inc............................        419,900
      8,900   Pete's Brewing Company................................        133,500
    238,300   Ruby Tuesday Inc......................................      5,391,538
                                                                       ------------
                  TOTAL FOOD AND BEVERAGE...........................      7,104,463        1.61%
                                                                       ------------
              INSURANCE
    101,200   American Travellers Corp..............................      2,327,600
     62,200   HCC Insurance Holding Inc.............................      1,399,500
     40,500   Intercargo Inc........................................        349,313
</TABLE>
 
                       See notes to financial statements.
 
                                       58
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              INSURANCE--(CONT'D)
     38,600   National Western Life Insurance Class A (c)...........   $  2,576,550
     47,600   Western National Corp.................................        874,650
    208,800   Willis Corroon Group (ADR)............................      2,479,500
                                                                       ------------
                  TOTAL INSURANCE...................................     10,007,113        2.26%
                                                                       ------------
              INVESTMENTS
  8,000,000   Janus Institutional Money Market Fund (d).............      8,000,000        1.81%
                                                                       ------------
              LEISURE AND RECREATION
     37,900   Harrah's Entertainment Inc............................      1,070,675
     59,300   Harveys Casinos Resorts...............................      1,260,125
     15,600   HFS Inc...............................................      1,092,000
     20,000   International Game Technology.........................        337,500
     15,000   Nimbus CD International Inc. (c)......................        196,875
     12,200   Sun International Hotels Ltd..........................        591,700
     19,100   West Marine Inc. (c)..................................      1,365,650
                                                                       ------------
                  TOTAL LEISURE AND RECREATION......................      5,914,525        1.34%
                                                                       ------------
              MANUFACTURING
     16,600   Astec Industries (c)..................................        153,550
     54,000   Chase Brass Industries Inc. (c).......................      1,005,750
      6,700   Delta & Pine Land Co..................................        283,075
     44,700   DT Industries Inc.....................................        815,775
    139,800   Lydall Inc. (c).......................................      3,075,600
     39,800   NN Ball & Roller Inc..................................        825,850
     24,200   Scotsman Industries Inc...............................        487,025
     20,550   Watsco Inc............................................        431,550
                                                                       ------------
                  TOTAL MANUFACTURING...............................      7,078,175        1.60%
                                                                       ------------
              MEDIA
     21,400   Comcast UK Cable Partners (c).........................        272,850
     48,900   Granite Broadcasting Corp. (a) (c)....................        632,644
     73,500   Houghton Mifflin Company..............................      3,656,625
     14,650   Jack Henry & Associates...............................        498,100
     83,300   Jones Intercable Inc. Class A (c).....................      1,114,138
    103,000   Osborn Communications (c).............................      1,133,000
    281,300   Steck Vaughn Publishing Corp. (c).....................      3,516,250
                                                                       ------------
                  TOTAL MEDIA.......................................     10,823,607        2.45%
                                                                       ------------
              MEDICAL AND OTHER HEALTH SERVICES
     72,400   Advocat Inc. (c)......................................        687,800
     40,000   Chemed Corp...........................................      1,495,000
     26,500   Coherent Inc. (c).....................................      1,378,000
     21,500   Community Care Of America (c).........................        258,000
     28,300   Conmed Corporation....................................        753,488
     28,900   Genzyme Corp. (c).....................................      1,452,225
     28,000   Gulf South Medical Supply Inc. (c)....................      1,092,000
</TABLE>
 
                       See notes to financial statements.
 
                                       59
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              MEDICAL AND OTHER HEALTH SERVICES--(CONT'D)
     16,700   HBO & Company.........................................   $  1,131,425
     20,100   Healthsource Inc......................................        351,750
     23,600   Hologic Inc...........................................      1,044,300
     50,800   Lifeline Systems Inc. (c).............................        679,450
     35,500   Living Centers of America (c).........................      1,220,313
     21,700   Lunar Corp............................................        748,650
     41,300   National Computer System Inc..........................        882,788
      8,900   Neuromedical Systems Inc. (a) (c).....................        133,500
     63,200   Omnicare Inc. (a).....................................      1,674,800
     46,100   Ornda Healthcorp (c)..................................      1,106,400
     35,800   Orthodontic Centers Of Amererica......................        948,700
    265,000   Owens & Minor Holding Co..............................      3,080,625
     22,300   Oxford Health Plans (c)...............................        917,088
     39,300   Oxford Resources Corp. Class A........................        913,725
     76,400   Physician Reliance (a)................................      1,699,900
     56,200   Physician Sales & Service.............................      1,362,850
     37,900   Physicians Resource Group Inc. (c)....................      1,264,913
     21,500   Quintiles Transnational Corp..........................      1,413,625
     34,600   Quorum Health Group Inc. (c)..........................        912,575
     89,300   Renal Treatment Centers Inc...........................      2,567,375
     54,600   Retirement Care Associates............................        600,600
    102,600   Unilab Corporation (c)................................        160,313
    194,400   Universal Health Services Class B (a).................      5,078,700
                                                                       ------------
                  TOTAL MEDICAL AND OTHER HEALTH SERVICES...........     37,010,878        8.37%
                                                                       ------------
              METALS AND MINING
     24,500   Furon Company.........................................        606,375
     85,000   Rogers Corp...........................................      2,114,375
                                                                       ------------
                  TOTAL METALS AND MINING...........................      2,720,750        0.62%
                                                                       ------------
              OIL & GAS
     87,900   Berry Petroleum Class A...............................        999,863
     16,700   Chesapeake Energy Corp. (a)...........................      1,500,913
     34,000   Pride Petroleum Services Inc. (c).....................        484,500
     88,900   Tosco Corp............................................      4,467,225
     46,400   World Fuel Services Corp..............................        841,000
                                                                       ------------
                  TOTAL OIL & GAS...................................      8,293,501        1.88%
                                                                       ------------
              PHARMACEUTICALS
     28,900   Dura Pharmaceuticals, Inc. (c)........................      1,618,400
     52,200   Vitalink Pharmacy Services (c)........................      1,213,650
                                                                       ------------
                  TOTAL PHARMACEUTICALS.............................      2,832,050        0.64%
                                                                       ------------
              REAL ESTATE INVESTMENT TRUST
    108,500   Allied Capital Commercial Corp........................      2,142,875
     78,500   Allied Capital Corp. (a)..............................      1,079,375
</TABLE>
 
                       See notes to financial statements.
 
                                       60
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              REAL ESTATE INVESTMENT TRUST--(CONT'D)
     99,900   Equity Inns Inc.......................................   $  1,148,850
     30,800   Health Care Property Invest Inc.......................      1,039,500
     19,900   Remedy Corp...........................................      1,452,700
     44,500   Roc Communities Inc...................................      1,062,438
     30,000   Sun Communities Inc...................................        806,250
                                                                       ------------
                  TOTAL REAL ESTATE INVESTMENT TRUST................      8,731,988        1.97%
                                                                       ------------
              RETAIL
     32,700   ACC Corp. (c).........................................      1,590,038
     80,300   American Safety Razor Company (c).....................        813,038
     61,000   Blyth Industries Inc..................................      2,767,875
     74,700   Catherines Stores Corp. (c)...........................        737,663
     15,600   Chicago Minature Lamp Inc . (c).......................        592,800
    111,200   Consolidated Stores Corp. (c).........................      4,086,600
     75,100   Fred's Inc............................................        826,100
      8,600   Gadzooks Inc..........................................        277,350
     14,500   Gucci Group...........................................        935,250
     40,400   Helen of Troy Ltd (c).................................      1,151,400
    175,000   MacFrugals Bargains Close-Outs (c)....................      3,106,250
    155,200   Michael Anthony Jewellers Inc. (c)....................        514,100
     11,100   Nautica Enterprises Inc...............................        319,125
     29,200   Pentech International Inc. (c)........................         51,100
     52,100   Sunglass Hut Inc......................................      1,269,938
     11,700   The Men's Wearhouse Inc...............................        377,325
     69,500   Tommy Hilfiger Corp. (c)..............................      3,726,938
     52,600   Travel Ports of America (A)...........................        157,800
     15,600   Wet Seal Inc. (c).....................................        371,475
                                                                       ------------
                  TOTAL RETAIL......................................     23,672,165        5.35%
                                                                       ------------
              SECURITY SYSTEMS
    753,692   Automated Security Holdings (ADR) (c).................        847,904
     64,600   Qualcomm Inc. (c).....................................      3,431,875
                                                                       ------------
                  TOTAL SECURITY SYSTEMS............................      4,279,779        0.96%
                                                                       ------------
              TELECOMMUNCIATIONS
     68,000   Aaron Rents Inc. Class B..............................        858,500
      6,900   Adtran Inc. (c).......................................        489,038
     44,600   Arch Communications Group Inc. (c)....................        830,675
     84,600   Ascend Communications Inc.............................      4,758,750
     35,600   Aspect Telecommunications Corp. (a)...................      1,762,200
      6,275   Associated Group Inc. Class A (c).....................        189,819
     25,675   Associated Group Inc. Class B (c).....................        767,041
     55,550   Cable Design Technologies.............................      1,819,263
     17,000   Cellular Communications of Puerto Rico (c)............        552,500
     84,575   Centennial Cellular Corp. Class A (c).................      1,427,203
</TABLE>
 
                       See notes to financial statements.
 
                                       61
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              TELECOMMUNCIATIONS--(CONT'D)
     14,100   CommNet Cellular Inc. (c).............................   $    423,000
    121,600   Communications Central Inc. (c).......................        942,400
     55,000   Davel Communications Group (c)........................      1,086,250
     21,600   DSP Communications, Inc...............................      1,109,700
     17,000   E Z Communications Inc. (c)...........................        403,750
     29,100   Emmis Broadcasting Corp. Class A (c)..................      1,455,000
     95,700   Glenayre Technologies, Inc............................      4,785,000
     23,200   Globalstar Telecommunication (c)......................      1,026,600
     12,200   Intelcom Group Inc. (c)...............................        305,000
     64,300   Inter Tel Inc. (c)....................................      1,683,856
     11,100   ITT Corp. (c).........................................        735,375
     53,400   Loral Space & Communications (c)......................        727,575
     94,600   MFS Communications Company, Inc. (a)..................      3,559,305
     23,700   Octel Communication...................................        468,075
     35,400   P-Com Inc.............................................      1,115,100
     26,700   Pairgain Technologies Inc.............................      1,655,400
     56,400   Picturetel Corp.......................................      2,220,750
    176,200   Pittston Services Group...............................      5,131,825
     64,000   Premisys Communications Inc...........................      3,904,000
     78,100   Pronet Inc. (c).......................................        956,725
     23,400   Tellabs Inc. (c)......................................      1,564,875
     25,900   Teltrend Inc. (c).....................................      1,003,625
     29,600   Vanguard Cellular Systems Inc. (c)....................        643,800
     28,900   Westell Technologies Inc..............................      1,134,325
                                                                       ------------
                  TOTAL TELECOMMUNICATIONS..........................     51,496,300       11.64%
                                                                       ------------
              TRANSPORTATION
    104,200   Air Express International Corp. (a)...................      2,943,650
    215,000   Airborne Freight Corp.................................      5,590,000
     42,100   Atlas Air Inc. (c)....................................      2,420,750
    105,700   Consolidated Freightways Inc..........................      2,232,913
     65,374   Fritz Companies Inc...................................      2,108,312
     45,200   Global Directmail Corp. (c)...........................      1,785,400
    194,700   Harper Group Inc......................................      3,796,650
    190,050   Pittston Burlington Group.............................      4,109,831
     65,000   Sea Containers Ltd....................................      1,235,000
                                                                       ------------
                  TOTAL TRANSPORTATION..............................     26,222,506        5.92%
                                                                       ------------
              VETERINARY SERVICES
     33,400   Veterinary Centers of America (c).....................        747,325        0.17%
                                                                       ------------    ----------
                  TOTAL COMMON STOCKS (COST $332,993,074)...........    407,125,014       92.08%
                                                                       ------------    ----------
              PREFERRED STOCK
              ------------------------------------------------------
              TELECOMMUNICATIONS
      9,094   Cellular Communications Inc. (c)......................   $    480,845        0.11%
                                                                       ------------    ----------
              TOTAL PREFERRED STOCK (COST $425,145).................        480,845        0.11%
                                                                       ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       62
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              REPURCHASE AGREEMENT
$46,174,825   Repurchase Agreement with Morgan Stanley, dated
                06/28/96, 4.95%, proceeds at maturity $46,193,872,
                due 07/01/96 (Collateralized by US Treasury Note,
                8.00%, due 02/15/19 with a market value of
              $7,336,807) (Cost $46,181,174)........................   $ 46,181,174       10.45%
                                                                       ------------    ----------
 
              Total Investments (Cost $402,605,507)                     476,793,147      107.84%
              Liabilities in Excess of Assets                           (34,658,291)      (7.84)%
                                                                       ------------    ----------
              NET ASSETS............................................   $442,134,856      100.00%
                                                                       ------------    ----------
                                                                       ------------    ----------
 
      The cost for Federal Income tax purposes at June 30, 1996 is $402,605,507.
      The following amount is based on costs for Federal Income tax purposes:
              Gross unrealized appreciation.........................   $ 87,411,606
              Gross unrealized depreciation.........................    (13,223,966)
                                                                       ------------
              Net unrealized appreciation...........................   $ 74,187,640
                                                                       ------------
                                                                       ------------
</TABLE>
 
- ------------
 
 (a)  All or part of this security is on loan
 (c)  Non--income producing securities
 (d)  Collateral for securities on loan.

                       See notes to financial statements.
 
                                       63
<PAGE>
                               AGGRESSIVE EQUITY
                            PORTFOLIO OF INVESTMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                   VALUE       NET ASSETS
- ----------                                                              -----------    ----------
<C>          <S>                                                        <C>            <C>
             COMMON STOCK
 
             COMMUNICATIONS EQUIPMENT
     7,500   Andrew Corp.............................................   $   403,125
    10,000   Ascend Communications Inc. .............................       562,500
     5,000   Cascade Communications Corp. ...........................       340,000
    10,000   Cisco Systems Inc. .....................................       566,250
     7,500   Glenayre Technologies Inc. .............................       375,000
     6,000   Pairgain Technologies Inc. .............................       372,000
     7,500   Stanford Telecommunications (c).........................       421,875
    10,000   Tellabs Inc. (c)........................................       668,750
                                                                        -----------
             TOTAL COMMUNICATIONS EQUIPMENT..........................     3,709,500       21.87%
                                                                        -----------
             COMPUTER AND OFFICE EQUIPMENT
     3,000   Ceridian Corp. .........................................       151,500
     5,000   HNC Software Inc. ......................................       231,250
     6,000   Intel Corp. ............................................       440,625
     5,000   Microsoft Corp. ........................................       600,625
    10,000   P-Com Inc. .............................................       315,000
     7,500   Project Software and Development........................       351,562
    15,800   Radisys Corp. ..........................................       537,200
    10,000   Software 2000 Inc. .....................................       161,250
     7,500   Sun Microsystems Inc. ..................................       441,563
                                                                        -----------
             TOTAL COMPUTER AND OFFICE EQUIPMENT.....................     3,230,575       19.04%
                                                                        -----------
             COMPUTER SOFTWARE AND SERVICES
    10,000   Adaptec Inc. ...........................................       473,750
    10,000   Compuware Corp. ........................................       392,500
     7,000   Electronics for Imaging.................................       485,625
     7,500   McAfee Associates Inc. .................................       367,500
    10,000   Oracle Corp. ...........................................       394,375
     7,000   Peoplesoft..............................................       498,750
    10,000   Rational Software Corp. ................................       537,500
     6,000   Reynolds & Reynolds Inc. ...............................       319,500
     6,000   SunGard Data Systems....................................       240,000
                                                                        -----------
             TOTAL COMPUTER SOFTWARE AND SERVICES....................     3,709,500       21.87%
                                                                        -----------
             ELECTRICAL EQUIPMENT
    20,000   Amati Communications Corp. .............................       397,500
    10,000   Fore Systems Inc. ......................................       361,250
    10,000   Newbridge Network Corp. ................................       655,000
                                                                        -----------
             TOTAL ELECTRICAL EQUIPMENT..............................     1,413,750        8.34%
                                                                        -----------
             ENVIRONMENTAL MANAGEMENT
    10,000   United Waste Systems Inc. ..............................       322,500        1.90%
                                                                        -----------
             INDUSTRIAL AND COMMERCIAL MACHINE EQUIPMENT
    15,000   Cognos Inc. ............................................       345,000
     6,000   Shiva Corp. ............................................       480,000
                                                                        -----------
             TOTAL INDUSTRIAL AND COMMERCIAL MACHINE EQUIPMENT.......       825,000        4.86%
                                                                        -----------
</TABLE>
 
                                       64
<PAGE>
                               AGGRESSIVE EQUITY
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                   VALUE       NET ASSETS
- ----------                                                              -----------    ----------
<C>          <S>                                                        <C>            <C>
             MEDICAL & OTHER HEALTH SERVICES
     5,000   Access Health Inc. .....................................   $   236,250
    10,000   Galileo Electro Optics Corp. ...........................       240,000
     5,000   Guidant Corp. ..........................................       246,250
     7,500   HBO & Company...........................................       508,125
     7,500   Jones Medical Industries Inc. ..........................       249,375
    10,000   Safeskin Corp. .........................................       415,000
                                                                        -----------
             TOTAL MEDICAL & OTHER HEALTH SERVICES...................     1,895,000       11.17%
                                                                        -----------
             TELECOMMUNICATIONS
    10,000   Aspect Telecommunication Corp. .........................       495,000
    15,000   DSP Communications Inc. ................................       770,625
    10,000   US Long Distance Corp. (c)..............................       355,000
                                                                        -----------
             TOTAL TELECOMMUNICATIONS................................     1,620,625        9.55%
                                                                        -----------    ----------
             TOTAL COMMON STOCK (COST $15,290,049)...................    16,726,450       98.60%
                                                                        -----------    ----------
PRINCIPAL
- ----------

             REPURCHASE AGREEMENT
$5,242,436   Repurchase Agreement with Investors Bank & Trust, dated
               06/28/96, 5.03%, proceeds at maturity $5,244,633, due
               07/01/96 (Collateralized by Federal Home Loan Mortgage
               Corp, 7.604%, due 11/01/22 with a market value of
               $2,500,000, and Federal Home Loan Mortgage Corp,
               7.877%, due 12/01/22 with a market value of
               $3,200,000, for a total market value of $5,700,000)
               (Cost $5,243,168).....................................     5,243,168       30.91%
                                                                        -----------    ----------
 
             Total Investments (Cost $20,533,217)....................    21,969,618      129.51%
             Liabilities in excess of Assets.........................    (5,005,604)     (29.51)%
                                                                        -----------    ----------
             NET ASSETS..............................................   $16,964,014      100.00%
                                                                        -----------    ----------
                                                                        -----------    ----------
 
      The aggregate cost of securities for Federal Income tax purposes at June 30, 1996 is
       $20,533,217.
      The following amount is based on costs for Federal Income tax purposes:
             Gross unrealized appreciation...........................   $ 1,575,483
             Gross unrealized depreciation...........................      (139,082)
                                                                        -----------
             Net unrealized appreciation.............................   $ 1,436,401
                                                                        -----------
                                                                        -----------
</TABLE>
 
- ------------
 
(c) Non-income producing security
 
                                       65
<PAGE>
                           HIGH YIELD BOND PORTFOLIO
                            PORTFOLIO OF INVESTMENT
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
PRINCIPAL                                                                 VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             CORPORATE BONDS AND NOTES
             AEROSPACE
$  250,000   BE Aerospace, 9.75%, 03/01/03..........................   $    255,000        2.35%
                                                                       ------------
             BUILDING AND CONSTRUCTION
   120,000   Toll Corp., 10.50%, 03/15/02...........................        124,200        1.15%
                                                                       ------------
             CHEMICALS
   140,000   General Chemical Inc., 9.25%, 08/15/03.................        138,250        1.28%
                                                                       ------------
             CONTAINERS AND PACKAGES
   200,000   Container Corporation of America, 11.25%, 05/01/04.....        206,000
   100,000   Sea Containers, 9.50%, 07/01/03........................         99,750
   150,000   Stone Container Corp., 10.75%, 10/01/02................        151,500
                                                                       ------------
                 TOTAL CONTAINERS AND PACKAGES......................        457,250        4.22%
                                                                       ------------
             FINANCE
   250,000   Ferrellgas LP Financial Corp., 10.00%, 08/01/01........        258,125
   136,000   GI Holdings, 10/01/98 (f)..............................        109,480
   130,000   GI Holdings, 10.00%, 02/15/06..........................        126,750
   400,000   Mesa Operating, 11.625%, 07/01/06......................        236,000
   100,000   Primark Corp., 8.75%, 10/15/00.........................         99,375
                                                                       ------------
                 TOTAL FINANCE......................................        829,730        7.66%
                                                                       ------------
             FOOD AND BEVERAGE
   100,000   Cott Corp., 9.375%, 07/01/05...........................         95,625
   150,000   Ralphs Grocery, 10.45%, 06/15/04.......................        143,625
   120,000   Smith Food & Drug, 11.25%, 05/15/07....................        121,500
                                                                       ------------
                 TOTAL FOOD AND BEVERAGE............................        360,750        3.33%
                                                                       ------------
             FREIGHT AND CARGO
   100,000   Teekay Shipping, 8.32%, 02/01/08.......................         93,250        0.86%
                                                                       ------------
             INDUSTRIAL
   100,000   Calpine Corp., 9.25%, 02/01/04.........................         93,500
   100,000   Carrols Corp., 11.50%, 08/15/03........................        101,500
    80,000   Foamex Limited Partnership, 11.25%, 10/01/02...........         82,400
   180,000   Oregon Steel Mills, 11.00%, 06/15/03...................        184,725
   140,000   Riverwood International, 10.25%, 04/01/06..............        138,950
   100,000   Samsonite Corp., 11.125%, 07/15/05.....................        103,000
   100,000   Schuller International Group, 10.875%, 12/15/04........        107,125
   100,000   Scotsman Group, 9.50%, 12/15/00........................        100,500
   100,000   Westpoint Stevens, 9.375%, 12/15/05....................         97,000
                                                                       ------------
                 TOTAL INDUSTRIAL...................................      1,008,700        9.31%
                                                                       ------------
             LEISURE & RECREATION
   200,000   Act III Theatres, 11.875%, 02/01/03....................        216,000
   100,000   AIM Management Group, 9.00%, 11/15/03..................         99,500
   150,000   Aztar Corp., 11.00%, 10/01/02..........................        155,625
   100,000   Host Marriott, 9.50%, 05/15/05.........................         95,625
   110,000   Jitney-Jungle Stores, 12.00%, 03/01/06.................        112,200
   150,000   Trump Atlantic City, 11.25%, 05/01/06..................        150,750
                                                                       ------------
                 TOTAL LEISURE & RECREATION.........................        829,700        7.66%
                                                                       ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       66
<PAGE>
                           HIGH YIELD BOND PORTFOLIO
                       PORTFOLIO OF INVESTMENT--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
PRINCIPAL                                                                 VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             MANUFACTURING
$  250,000   American Standard, 10.88%, 05/15/99....................   $    263,750
   225,000   Buckeye Cellulose Corp., 8.50%, 12/05/05...............        213,750
    75,000   Idex Corp., 9.75%, 09/15/02............................         76,875
   250,000   Viking Star Ship, 9.625%, 07/15/03.....................        253,750
   100,000   Westinghouse Air, 9.375%, 06/15/05.....................        102,000
                                                                       ------------
                 TOTAL MANUFACTURING................................        910,125        8.40%
                                                                       ------------
             MEDIA
   100,000   ARA Group, 8.50%, 06/01/03.............................         99,250
   100,000   Groupe Videotron, 10.625%, 02/15/05....................        104,750
   200,000   Infinity Broadcasting, 10.38%, 03/15/02................        211,250
    50,000   Jones Intercable, 9.63%, 03/15/02......................         50,750
    25,000   Rogers Cablesystems Ltd, 11.00%, 12/01/15..............         25,688
   125,000   Rogers Cablesystems Ltd, 9.625%, 08/01/02..............        123,437
   150,000   Tele-Communications Inc., 7.875%, 02/15/26.............        131,903
   250,000   Viacom International, 8.00%, 07/07/06..................        232,485
                                                                       ------------
                 TOTAL MEDIA........................................        979,513        9.04%
                                                                       ------------
             MEDICAL & OTHER HEALTH SERVICES
   210,000   Owens & Minor, 10.875%, 06/01/06.......................        213,150
   120,000   Quorum Health, 8.75%, 11/01/05.........................        117,000
                                                                       ------------
                 TOTAL MEDICAL & OTHER HEALTH SERVICES..............        330,150        3.05%
                                                                       ------------
             METALS AND MINING
   250,000   Freeport McMoran Resources, 8.75%, 02/15/04............        252,575
   100,000   Renco Metals Inc., 12.00%, 07/15/00....................        112,500
   180,000   Renco Metals Inc., 11.50%, 07/01/03....................        187,326
                                                                       ------------
                 TOTAL METALS AND MINING............................        552,401        5.10%
                                                                       ------------
             OIL AND GAS
   175,000   Gulf Canada Resources Limited, 9.25%, 01/15/04.........        169,750
    25,000   Louis Dreyfus Natural Gas, 9.25%, 06/15/04.............         25,438
    80,000   Vintage Pettro, 9.00%, 12/15/05........................         75,200
                                                                       ------------
                 TOTAL OIL AND GAS..................................        270,388        2.49%
                                                                       ------------
             PAPER & FOREST PRODUCTS
   100,000   Crown Paper Company, 11.00%, 09/01/05..................         95,000
   125,000   REPAP New Brunswick, 9.875%, 07/15/00..................        123,750
                                                                       ------------
                 TOTAL PAPER & FOREST PRODUCTS......................        218,750        2.02%
                                                                       ------------
             PHARMACEUTICAL
   210,000   Ivac Corp., 9.25%, 03/15/02............................        208,950        1.93%
                                                                       ------------
             PUBLISHER
   110,000   Hollinger International Publishing, 9.25%, 02/01/06....        100,925        0.92%
                                                                       ------------
             RETAIL
    75,000   Finlay Fine Jewelry, 10.625%, 05/01/03.................         75,000        0.69%
                                                                       ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       67
<PAGE>
                           HIGH YIELD BOND PORTFOLIO
                       PORTFOLIO OF INVESTMENT--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
PRINCIPAL                                                                 VALUE        NET ASSETS
- ----------                                                             ------------    ----------
<C>          <S>                                                       <C>             <C>
             TELECOMMUNICATIONS
$  200,000   Allbritton Communications, 11.50%, 08/15/04............   $    203,500
   200,000   Bell & Howell Company, 11.50%, 03/01/05................        136,500
   250,000   Century Communications, 9.75%, 02/15/02................        248,750
   200,000   Essex Group, 10.00%, 05/01/03..........................        198,500
   250,000   K-III Communications Corp., 10.625%, 05/01/02..........        260,625
   100,000   Lenfest Communications, 8.375%, 11/01/05...............         91,125
   250,000   Metocall Inc., 10.38%, 10/01/07........................        233,750
   100,000   Paging Network, 10.125%, 08/01/07......................         98,500
   190,000   Rogers Cantel, 9.375%, 06/01/08........................        183,825
   360,000   Teleport Communications, 07/01/07......................        212,850
                                                                       ------------
                 TOTAL TELECOMMUNICATIONS...........................      1,867,925       17.23%
                                                                       ------------
             UTILITIES: ELECTRIC
   200,000   California Energy Company Inc., 9.875%, 06/30/03.......        204,500
   200,000   El Paso Electric Company, 8.90%, 02/01/06..............        197,500
   110,000   El Paso Electric Company, 9.40%, 05/01/11..............        109,175
                                                                       ------------
                 TOTAL UTILITIES: ELECTRIC..........................        511,175        4.71%
                                                                       ------------    ----------
                 TOTAL CORPORATE BONDS AND NOTES (COST
             $10,288,502)...........................................     10,122,132       93.40%
                                                                       ------------    ----------
                 Total Investments (Cost $10,288,502)...............     10,122,132       93.40%
                 Assets in excess of Liabilities....................        715,621        6.60%
                                                                       ------------    ----------
                 NET ASSETS.........................................   $ 10,837,753      100.00%
                                                                       ------------    ----------
                                                                       ------------    ----------
 
      The aggregate cost of securities for Federal Income tax purposes at June 30, 1996 is
       $10,288,502.
      The following amount is based on costs for Federal Income tax purposes:
                 Aggregate gross unrealized appreciation............   $     37,198
                 Aggregate gross unrealized depreciation............       (203,568)
                                                                       ------------
                 Net unrealized depreciation........................   $   (166,370)
                                                                       ------------
                                                                       ------------
</TABLE>
 
- ------------
 
 (f)  Zero coupon
 
                       See notes to financial statements.
 
                                       68
<PAGE>
                           INTERNATIONAL EQUITY FUND
                            PORTFOLIO OF INVESTMENTS
                                 JUNE 30, 1996
                                  (UNAUDITED)
<TABLE><CAPTION>
                                                                               PERCENT OF    COUNTRY
PRINCIPLE                                                         VALUE        NET ASSETS      CODE
- ---------                                                      ------------    ----------    --------
<C>         <S>                                                <C>             <C>           <C>
            CORPORATE BONDS AND NOTES
            ------------------------------------------------
            NONCONVERTIBLE BONDS AND NOTES
            BANK
$ 277,000   Bangkok Bank Public Co., 3.25%, 03/03/04........   $    315,780        0.31%        TH
                                                               ------------
            CONSTRUCTION
  136,861   Sekisui House, Ltd., 2.50%, 01/31/02............        185,025        0.18%        JP
                                                               ------------
            FINANCE
  310,400   British Air Capital, 9.75%, 06/15/05............        756,700        0.73%        UK
                                                               ------------    ----------
                TOTAL NONCONVERTIBLE BONDS AND NOTES........      1,257,505        1.22%
                                                               ------------    ----------
            CONVERTIBLE BONDS AND NOTES
            BANKS
  390,000   Sumitomo Bank, 3.125% , 03/31/04................        327,356                     JP
   54,745   Fujitsu 10, 2.00%, 03/31/04.....................         60,720                     JP
  390,000   Renong Berhad, 2.50% 01/15/05...................        439,725                     MA
                                                               ------------
                TOTAL BANKS.................................        827,801        0.80%
                                                               ------------
            COMMUNICATIONS
    2,000   Ericson LM, 4.25%, 06/30/00.....................          5,811        0.01%        SW
                                                               ------------
            TIRE AND RUBBER
  271,718   Michelin, 6.00%, 01/02/98.......................        305,937        0.29%        FR
                                                               ------------    ----------
                TOTAL CONVERTIBLE BONDS.....................      1,139,549        1.10%
                                                               ------------    ----------
                TOTAL CORPORATE BONDS AND NOTES
                  (COST $2,229,228).........................      2,397,054        2.32%
                                                               ------------    ----------

 SHARES
- ---------
            COMMON STOCKS, WARRANTS, AND RIGHTS
            ------------------------------------------------
            AEROSPACE
   99,400   CAE Industries..................................        827,361        0.80%        GE
                                                               ------------
            AUTOMOBILES
   23,400   Autoliv AB......................................        712,877                     NE
    1,200   Daimler-Benz Ag.................................        643,699                     GE
    1,200   Daimler-Benz Ag--Rights, (expires, 7/9/96)......        --                          GE
  107,000   Kawasaki Steel..................................        385,339                     JP
    5,900   Mannesmann AG...................................      2,031,089                     GE
   54,000   Mitsubishi Motor Corp...........................        472,640                     JP
   66,000   Suzuki Motor Corp...............................        866,507                     JP
   32,000   Toyota Motor Company............................        799,405                     JP
   11,000   Valeo...........................................        588,665                     FR
      900   Volkswagen AG...................................        334,956                     GE
   30,000   Volvo Aktiebolag B..............................        682,692                     SW
                                                               ------------
                TOTAL AUTOMOBILES...........................      7,517,869        7.29%
                                                               ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       69
<PAGE>
                           INTERNATIONAL EQUITY FUND
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                               PERCENT OF    COUNTRY
 SHARES                                                           VALUE        NET ASSETS      CODE
- ---------                                                      ------------    ----------    --------
<C>         <S>                                                <C>             <C>           <C>
            BANKS
   15,000   ABN AMRO Holdings...............................   $    804,932                     NE
    2,000   Banco Popular Espanola..........................        356,288                     SP
   19,000   Bangkok Bank Co., Ltd...........................        257,330                     UK
   70,000   Barclay's PLC...................................        838,313                     UK
    9,000   CS Holdings.....................................        855,676                     SZ
    1,210   Holderbank Financial Glaris Class B.............        966,731                     SZ
   69,000   National Westminster Bank.......................        660,427                     SI
   25,000   Overseas Chinese Banking Corp...................        292,253                     SI
    2,500   Overseas Chinese Banking Corp.--Rights,
              (Expires: 7/9/96).............................          1,150                     SI
   28,000   The Bank Of Tokyo--Mitsubishi...................        648,421                     JP
  196,000   Westpac Banking Corp............................        868,496                     AU
                                                               ------------
                TOTAL BANKS.................................      6,550,017        6.35%
                                                               ------------
            BUILDING MATERIALS
   74,000   Italcenenti Frabbriche Riunit...................        593,754        0.58%        GE
                                                               ------------
            CHEMICALS
   32,000   AGA AB..........................................        549,770                     SW
    1,900   Akzo Dutch......................................        227,625                     NE
   99,000   Morgan Crucible Company PLC.....................        649,143                     UK
   20,000   Norsk Hydro.....................................        979,014                     NO
                                                               ------------
                TOTAL CHEMICALS.............................      2,405,552        2.33%
                                                               ------------
            CONSTRUCTION
   15,000   Rohm Company....................................        990,140                     JP
   66,000   Sekisui House, Ltd..............................        752,176                     JP
    4,000   Softbank Corp...................................        696,562                     JP
                                                               ------------
                TOTAL CONSTRUCTION..........................      2,438,878        2.36%
                                                               ------------
            CONSUMER GOODS AND SERVICES
   89,000   Hutchison Whampoa...............................        559,944                     HK
   44,000   Nikon Corp......................................        505,463                     JP
   56,000   Reckitt and Colman PLC..........................        588,202                     UK
    9,000   Secom Company Ltd...............................        594,084                     JP
    9,700   Sony Corp.......................................        637,636                     JP
   25,346   Thorn EMI PLC...................................        706,522                     UK
                                                               ------------
                TOTAL CONSUMER GOODS AND SERVICES...........      3,591,851        3.48%
                                                               ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       70
<PAGE>
                           INTERNATIONAL EQUITY FUND
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                               PERCENT OF    COUNTRY
 SHARES                                                           VALUE        NET ASSETS      CODE
- ---------                                                      ------------    ----------    --------
<C>         <S>                                                <C>             <C>           <C>
            ELECTRONICS
      750   BBC Brown Boveri & Cie..........................   $    927,582                     SZ
   79,000   Bomardier Inc., Class B.........................      1,184,768                     CA
   24,000   Fuji Photo Film.................................        757,099                     JP
   75,000   Hitachi Ltd.....................................        697,470                     JP
   12,000   Kyocera Corp....................................        847,909                     JP
   17,000   Murata Manufacturing Company, Ltd...............        643,226                     JP
    8,800   Philips Electronics N.V.........................        286,120                     NE
   24,600   Philips Electronics N.V. ADR....................        802,575                     NE
                                                               ------------
                TOTAL ELECTRONICS...........................      6,146,749        5.96%
                                                               ------------
            ENGINEERING
   17,000   Chudenko Corp...................................        616,876                     JP
   27,000   Transocean Drilling (c).........................        700,318                     JP
                                                               ------------
                TOTAL ENGINEERING...........................      1,317,194        1.28%
                                                               ------------
            ENTERTAINMENT
  162,000   Euro Disneyland SCA (c).........................        445,257                     FR
   18,100   Nintendo Corp., Ltd.............................      1,346,589                     JP
   56,000   Thompson Corp...................................        887,064                     UK
                                                               ------------
                TOTAL ENTERTAINMENT.........................      2,678,910        2.60%
                                                               ------------
            ENVIRONMENTAL MANAGEMENT
   20,900   Kurita Water Industries.........................        508,773        0.49%        JP
                                                               ------------
            FINANCIAL SERVICES
   17,100   Grupo Televisa--GDS.............................        525,825                     MX
    3,000   Hong Kong Credit Berhad.........................         14,187                     HK
   42,600   HSBC Holdings PLC...............................        665,225                     UK
   24,000   Komori Corp.....................................        612,682                     JP
   20,953   Lend Lease Corp., Ltd...........................        321,576                     AU
   24,000   Nomura Securities Company, Ltd..................        468,264                     JP
   12,400   Orix Corp.......................................        459,001                     AU
   53,000   Siebe PLC.......................................        753,512                     UK
   30,000   Swedish Match AB................................         93,135                     SW
   76,000   Wako Securities Company, Ltd....................        607,681                     JP
                                                               ------------
                TOTAL FINANCIAL SERVICES....................      4,521,088        4.38%
                                                               ------------
            FOOD AND BEVERAGES
   98,000   Amatil Ltd., Coca Cola..........................      1,089,858                     AU
   35,500   Cadbury Schweppes PLC...........................        280,486                     UK
    2,300   Heineken NV.....................................        513,903                     NZ
   24,000   Izumi...........................................        479,206                     JP
  116,000   Lion Nathan.....................................        302,772                     NZ
    1,200   Nestle..........................................      1,370,041                     SZ
    1,200   Nestle (Malaysia) Berhad........................          9,666                     MA
   21,000   Seagram and Sons Company, Ltd...................        706,125                     CA
                                                               ------------
                TOTAL FOOD AND BEVERAGES....................      4,752,057        4.61%
                                                               ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       71
<PAGE>
                           INTERNATIONAL EQUITY FUND
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                               PERCENT OF    COUNTRY
 SHARES                                                           VALUE        NET ASSETS      CODE
- ---------                                                      ------------    ----------    --------
<C>         <S>                                                <C>             <C>           <C>
            INSURANCE
  101,100   Alleanza Assicuraz..............................   $    654,895                     IT
      395   Baloise Holdings................................        858,393                     SZ
  267,825   GIO Australian Holdings, Ltd....................        659,760                     AU
   12,000   Mapfre Vida Seguros.............................        673,889                     SP
   62,000   Mitsui Marine & Fire Insurance..................        492,348                     JP
      327   Muenchener Rueckversicherungs...................        668,119                     GE
       20   Muenchener Rueckversicherungs Warrant, (Expires:
            03/13/98).......................................          2,483                     GE
   95,000   Yasuda Fire and Marine Insurance................        709,365                     JP
                                                               ------------
                TOTAL INSURANCE.............................      4,719,252        4.58%
                                                               ------------
            INVESTMENT HOLDING COMPANIES
  477,000   Brierley Investments, Ltd.......................        450,908                     NZ
  337,000   Sime Darby Berhad...............................        931,872                     MA
                                                               ------------
                TOTAL INVESTMENT HOLDING COMPANIES..........      1,382,780        1.34%
                                                               ------------
            MACHINERY PRODUCTION
   19,800   ASM Lithography Holding NV (c)..................        811,800                     NE
   15,000   Atlas Copco AB--Class A.........................        279,180                     SW
  151,000   Mitsubishi Heavy................................      1,311,994                     JP
      100   Sidel...........................................         25,427                     FR
                                                               ------------
                TOTAL MACHINERY PRODUCTION..................      2,428,401        2.35%
                                                               ------------
            MEDIA
   95,000   British Sky Broadcasting PLC....................        649,487                     JP
    2,000   Canal Plus......................................        489,113                     FR
  135,000   Television Broadcasts, Ltd......................        506,642                     HK
   35,000   Tokyo Broadcasting..............................        619,063                     JP
                                                               ------------
                TOTAL MEDIA.................................      2,264,305        2.20%
                                                               ------------
            METALS AND MINING
   17,000   Alcan Aluminum, Ltd.............................        518,500                     CA
   26,000   Inco, Ltd.......................................        838,500                     CA
   21,500   Pechiney SA.....................................        868,254                     FR
  216,000   Placer Pacific, Ltd.............................        314,496                     AU
   90,000   Western Mining Corp. Holding, Ltd...............        644,589                     AU
                                                               ------------
                TOTAL METALS AND MINING.....................      3,184,339        3.09%
                                                               ------------
            OIL AND GAS
   98,000   British Gas Corp................................        274,086                     UK
   15,600   Societe National Elf-Aquitaine..................      1,147,252                     FR
   15,000   YPF Sociedad Anonima--ADR.......................        337,500                     AR
                                                               ------------
                TOTAL OIL AND GAS...........................      1,758,838        1.71%
                                                               ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       72
<PAGE>
                           INTERNATIONAL EQUITY FUND
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                               PERCENT OF    COUNTRY
 SHARES                                                           VALUE        NET ASSETS      CODE
- ---------                                                      ------------    ----------    --------
<C>         <S>                                                <C>             <C>           <C>
            PHARMACEUTICALS
   49,000   Astra AB........................................   $  2,163,673                     SW
   52,000   Banyu Pharmaceutical Co.........................        734,854                     JP
   20,000   Hoechst Ag......................................        675,364                     GE
    3,600   Hoechst Warrant, (Expires: 3/19/99).............        101,588                     GE
   74,000   Sankyo Company, Ltd.............................      1,916,089                     JP
    6,900   Synthelabo......................................        583,031                     FR
  200,000   Technology Resources Industry (c)...............        697,320                     MA
   24,800   Zeneca Group PLC................................        548,727                     UK
                                                               ------------
                TOTAL PHARMACEUTICALS.......................      7,420,646        7.19%
                                                               ------------
            PUBLISHING
   93,207   News Corporation, Ltd...........................        528,911                     AU
   30,000   News Corporation, Ltd.--ADR.....................        705,000                     AU
   29,000   Singapore Press Holdings, Ltd...................        569,134                     SI
                                                               ------------
                TOTAL PUBLISHING............................      1,803,045        1.75%
                                                               ------------
            REAL ESTATE
   62,000   City Developments...............................        483,191                     SI
   77,000   Mitsui Fudosan..................................      1,039,007                     JP
                                                               ------------
                TOTAL REAL ESTATE...........................      1,522,198        1.48%
                                                               ------------
            RETAIL
   13,000   Electrolux......................................        653,381                     SW
   12,700   Hennes and Mauritz..............................      1,177,082                     SW
                                                               ------------
                TOTAL RETAIL................................      1,830,463        1.77%
                                                               ------------
            SEMICONDUCTOR
   18,200   Advantest Corp..................................        721,816        0.70%        JP
                                                               ------------
            TELECOMMUNICATIONS
   86,000   Cable and Wireless..............................        569,243                     UK
       84   DDI Corp........................................        732,156                     JP
   32,000   Ericsson AB.....................................        689,626                     SW
  400,000   Hong Kong Telecommunications....................        718,280                     HK
      800   Hong Kong Telecommunications--ADR...............         14,400                     HK
       79   Nippon Telegraph and Telephone Corp.............        584,857                     JP
    8,300   Nokia AB--Class K...............................        303,172                     FI
   10,800   Nokia AB--Class A...............................        397,511                     FI
   53,000   Rogers Communications--Class B (c)..............        497,507                     FI
  709,000   Telecom Italia Mobile...........................      1,363,710                     IT
   18,500   Telecomunicacoes Brasileiras--ADR...............      1,322,933                     BR
   44,000   Telefonica De Espana............................        809,912                     SP
   25,600   Telefonos De Mexico ADR.........................        857,600                     MX
   18,000   Vodafone Group PLC ADR..........................        663,750                     UK
                                                               ------------
                TOTAL TELECOMMUNICATIONS....................      9,524,657        9.23%
                                                               ------------
            TEXTILES
   28,000   Wacoal Corp.....................................        380,372        0.36%        JP
                                                               ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       73
<PAGE>
                           INTERNATIONAL EQUITY FUND
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                               PERCENT OF    COUNTRY
 SHARES                                                           VALUE        NET ASSETS      CODE
- ---------                                                      ------------    ----------    --------
<C>         <S>                                                <C>             <C>           <C>
            TIRE AND RUBBER
   81,000   Bridgestone Corp................................   $  1,543,463                     JP
    6,000   Michelin--Class B...............................        293,235                     FR
                                                               ------------
                TOTAL TIRE AND RUBBER.......................      1,836,698        1.78%
                                                               ------------
            TOBACCO
   58,000   B.A.T. Industries...............................        451,500        0.44%        UK
                                                               ------------
            TRANSPORTATION: AIR
   17,000   British Airways PLC.............................        146,336                     UK
  109,000   Citic Pacific, Ltd..............................        440,752                     SI
    1,100   Swissair (c)....................................      1,064,283                     SZ
                                                               ------------
                TOTAL TRANSPORTATION: AIR...................      1,651,371        1.60%
                                                               ------------
            TRANSPORTATION: FREIGHT
  122,000   Kawasaki Kisen (c)..............................        411,555        0.40%        JP
                                                               ------------
            UTILITIES: ELECTRIC
   10,400   Asea............................................      1,101,835                     SW
  401,600   Consolidated Electric Power Asia................        664,086                     HK
  228,000   Hong Kong Electric..............................        695,126                     HK
                                                               ------------
                TOTAL UTILITIES: ELECTRIC...................      2,461,047        2.39%
                                                               ------------
            UTILITIES: TELEPHONE
   15,000   Northern Telecom, Ltd...........................        815,625                     AU
   22,300   Portugal Telecom S.A. ADR.......................        585,375                     PT
   34,600   Tele Danmark--ADR...............................        877,975                     DE
      300   Tele Danmark--Class B...........................         15,018                     DE
                                                               ------------
                TOTAL UTILITIES: TELEPHONE..................      2,293,993        2.23%
                                                               ------------    ----------
                TOTAL COMMON STOCKS, WARRANTS, AND RIGHTS
                  (COST $85,918,854)........................     91,897,329       89.10%
                                                               ------------    ----------
            PREFERRED STOCK
            ------------------------------------------------
            PHARMACEUTICALS
      200   Wella AG........................................        116,875        0.11%        GE
                                                               ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       74
<PAGE>
                           INTERNATIONAL EQUITY FUND
                       PORTFOLIO OF INVESTMENTS--(CONT'D)
                                 JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE><CAPTION>
                                                                               PERCENT OF    COUNTRY
 SHARES                                                           VALUE        NET ASSETS      CODE
- ---------                                                      ------------    ----------    --------
<C>         <S>                                                <C>             <C>           <C>
            COMPUTER SOFTWARE AND SERVICES
    4,900   SAP AG Vorzug...................................   $    728,171                     GE
  244,000   TNT Ltd.........................................        328,375                     NZ
                                                               ------------
                TOTAL COMPUTER SOFTWARE AND SERVICES........      1,056,546        1.03%
                                                               ------------    ----------
                TOTAL PREFERRED STOCK (COST $1,321,515).....      1,173,421        1.14%
                                                               ------------    ----------
 
                Total Investments (Cost $89,469,597)........     95,467,804       92.56%
                Assets in Excess of Liabilities.............      7,672,626        7.44%
                                                               ------------    ----------
                NET ASSETS..................................   $103,140,430      100.00%
                                                               ------------    ----------
                                                               ------------    ----------
 
      The aggregate cost of securities for Federal Income tax purposes at June 30, 1996
       is $89,469,597.
      The following amount is based on costs for Federal Income tax purposes:
            Gross unrealized appreciation...................   $  8,515,396
            Gross unrealized depreciation...................     (2,517,189)
                                                               ------------
            Net unrealized appreciation.....................   $  5,998,207
                                                               ------------
                                                               ------------
</TABLE>
 
- ------------
 
 (c)  Non-income producing security.
 
                       See notes to financial statements.
 
                                       75
<PAGE>
                              COUNTRY COMPOSITION
 
<TABLE>
<S>                                                                         <C>
Argentina (AR)...........................................................      0.33%
Australia (AU)...........................................................      6.21%
Brazil (BR)..............................................................      1.28%
Canada (CA)..............................................................      3.15%
Denmark (DE).............................................................      0.87%
Finland (FI).............................................................      1.16%
France (FR)..............................................................      4.60%
Germany (GE).............................................................      6.51%
Hong Kong (HK)...........................................................      3.08%
Italy (IT)...............................................................      1.96%
Japan (JP)...............................................................     27.20%
Malasia (MA).............................................................      2.02%
Mexico (MX)..............................................................      1.34%
Netherlands (NE).........................................................      3.53%
Norway (NO)..............................................................      0.95%
New Zealand (NZ).........................................................      1.55%
Portugal (PT)............................................................      0.57%
Singapore (SI)...........................................................      2.37%
Spain (SP)...............................................................      1.78%
Sweden (SW)..............................................................      7.17%
Switzerland (SZ).........................................................      5.86%
Thailand (TH)............................................................      0.31%
United Kingdom (UK)......................................................      8.76%
United States (US).......................................................      7.44%
                                                                            --------
      Total:.............................................................    100.00%
                                                                            --------
                                                                            --------
</TABLE>
 
                                       76
<PAGE>
                        DIVERSIFIED INVESTORS PORTFOLIOS
                         NOTES TO FINANCIAL STATEMENTS
 
1. ORGANIZATION AND BUSINESS
 
    Diversified Investors Portfolios (the "Series Portfolio"), a series trust
organized on September 1, 1993 under the laws of the State of New York, is
composed of thirteen different series that are, in effect, separate investment
funds: the Money Market Series, the High Quality Bond Series, the Intermediate
Government Bond Series, the Government/Corporate Bond Series, the Balanced
Series, the Equity Income Series,the Equity Value Series, the Growth & Income
Series, the Equity Growth Series, the Special Equity Series, the Aggressive
Equity Series, the High-Yield Bond Series, and the International Equity Series
(each a "Series"). The Declaration of Trust permits the Board of Trustees to
issue an unlimited number of beneficial interests in each Series. Investors in a
Series (e.g., investment companies, insurance company separate accounts and
common and commingled trust funds) will each be liable for all obligations of
that Series (and of no other Series). On January 3, 1994 (commencement of
operations for each series except the Equity Value Series, Aggressive Equity
Series, High-Yield Bond Series and the International Equity Series), MONY Pooled
Separate Accounts transferred all of their investable assets at a market value
of $1,183,075,019 to those Series with corresponding investment objectives in
exchange for interests in those Series. The High-Yield Bond Series and
International Equity Series commenced operations on August 22, 1995 and
September 29, 1995, respectively. The Equity Value Series and Aggressive Value
Series commenced operations on April 19, 1996.
 
    The International Equity Series was established by a redemption of assets
in-kind, valued at $77,137,079 from the Non-U.S. Equity Fund for Participant
Directed Plans within the Capital Guardian Collective Trust for Employee Benefit
Plans, a bank collective trust fund established and maintained by Capital
Guardian Trust Company, which were immediately invested at market value into the
Portfolio. The transaction resulted in a non-taxable event.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
A. SECURITY VALUATION:
 
    Short-term securities having remaining maturities of 60 days or less are
valued at amortized cost or original cost plus accrued interest receivable, both
of which approximate market. The amortized cost of a security is determined by
valuing it at original cost and thereafter amortizing any discount or premium at
a constant rate until maturity. Securities traded on national securities
exchanges are valued at the last sales price as of the close of business on each
day or at the closing bid price for over-the-counter securities. Equity
securities are valued at the last sale price on the exchange on which they are
primarily traded or at the ask price on the NASDAQ system for unlisted national
market issues, or at the last quoted bid price for securities not reported on
the NASDAQ system. Bonds are valued at the last available price provided by an
independent pricing service for securities traded on a national securities
exchange. Bonds that are listed on a national securities exchange but are not
traded and bonds that are regularly traded in the over-the-counter market are
valued at the mean of the last available bid and asked prices by an independent
pricing service. All other securities will be valued at their fair value as
determined by the Board of Trustees.
 
B. REPURCHASE AGREEMENTS:
 
    Each Series, along with other affiliated entities of the investment advisor,
may enter into repurchase agreements with financial institutions deemed to be
creditworthy by the Series investment advisor, subject to the seller's agreement
to repurchase and the Series agreement to resell such securities at a mutually
agreed upon price. Securities purchased subject to repurchase agreements are
deposited with a third party custodian, and pursuant to the terms of the
repurchase agreement must have an aggregate market value greater than or equal
to 102% and 105% of domestic and international securities, respectively, of the
repurchase price plus accrued interest at all times. If the value of the
 
                                       77
<PAGE>
                        DIVERSIFIED INVESTORS PORTFOLIOS
                    NOTES TO FINANCIAL STATEMENTS--(CONT'D)
 
underlying securities falls below the value of the repurchase price plus accrued
interest, the Series will require the seller to deposit additional collateral by
the next business day. If the request for additional collateral is not met or
the seller defaults on its repurchase obligation, the Series maintains the right
to sell the underlying securities at market value and may claim any resulting
loss against the seller. However, in the event of default or bankruptcy by the
seller, realization and/or retention of the collateral may be subject to legal
proceedings.
 
C. FOREIGN CURRENCY TRANSLATION:
 
    The accounting records of the International Equity Series are maintained in
U.S. dollars. The market values of foreign securities, currency holdings and
other assets and liabilities are translated to U.S. dollars based on the
prevailing exchange rates each business day. Income and expenses denominated in
foreign currencies are translated at prevailing exchange rates when accrued or
incurred. The Series does not isolate realized gains and losses attributable to
changes in exchange rates from gains and losses that arise from changes in the
market value of investments. Such fluctuations are included with net realized
and unrealized gains or losses on investments. Net realized gains and losses on
foreign currency transactions represent net exchange gains and losses on
disposition of foreign currencies, the difference between the amount of
investment income receivable and foreign withholding taxes receivable recorded
on the Series' books and the U.S. dollar equivalent amounts actually received or
paid. Net unrealized foreign exchange gains and losses arise from changes in the
value of assets and liabilities other than investments in securities at fiscal
year end, resulting from changes in the exchange rate.
 
D. FORWARD CURRENCY CONTRACTS:
 
    The International Equity Series may enter into forward currency contracts
and forward cross currency contracts in connection with settling planned
purchases or sales of securities or to hedge the currency exposure associated
with some or all of the Series' portfolio securities. A forward currency
contract is an agreement between two parties to buy and sell a currency at a set
price on a future date. The market value of a forward currency contract
fluctuates with changes in forward currency exchange rates. Forward currency
contracts are marked to market daily and the change in value is recorded by the
Series as an unrealized gain or loss. When a forward currency contract is
extinguished, through delivery or offset by entering into another forward
currency contract, the Series records a realized gain or loss equal to the
difference between the value of the contract at the time it was opened and the
value of the contract at the time it was extinguished or offset. These contracts
may involve market risk in excess of the unrealized gain or loss reflected in
the Series' Statement of Assets and Liabilities and the Statement of Operations.
In addition, the Series could be exposed to risk if the counterparties are
unable to meet the terms of the contracts or if the value of the currency
changes unfavorably to the U.S. dollar.
 
E. FEDERAL INCOME TAXES:
 
    It is the Series policy to comply with the applicable provisions of the
Internal Revenue Code. Therefore, no federal income tax provision is required.
 
F. SECURITY TRANSACTIONS AND INVESTMENT INCOME:
 
    Security transactions are accounted for on a trade date basis (the day after
the date the order to buy or sell is executed). Dividend income is recorded on
the ex-dividend date. Interest income is recorded on the accrual basis and
includes amortization of premium and discount on investments. Realized gains and
losses from securities transactions are recorded on the identified cost basis.
 
                                       78
<PAGE>
                        DIVERSIFIED INVESTORS PORTFOLIOS
                    NOTES TO FINANCIAL STATEMENTS--(CONT'D)
 
    All of the net investment income and realized and unrealized gains and
losses from security transactions are determined on each valuation day and
allocated pro rata among the investors in a Series at the time of such
determination.
 
G. OPERATING EXPENSES:
 
    The Series Portfolio accounts separately for the assets, liabilities and
operations of each Series. Expenses directly attributable to a Series are
charged to that Series, while expenses attributable to all Series are allocated
among them.
 
H. OTHER:
 
    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of liabilities at the date of the
financial statements and the reported amounts of expenses during the reporting
period. Actual results could differ from those estimates.
 
3. FEES AND TRANSACTIONS WITH AFFILIATES
 
    AUSA Life Insurance Company, Inc. ("AUSA") is the parent company of
Diversified Investment Advisors, Inc. (the "Advisor"). AUSA has sub-accounts
which invest in the corresponding Portfolios as follows:
 
<TABLE><CAPTION>
    AUSA SUBACCOUNT                               PERCENTAGE INVESTMENT IN PORTFOLIO
- -----------------------------------------------   ----------------------------------
<S>                                               <C>
Money Market Series............................                 40.84%
High Quality Bond Series.......................                 46.84%
Intermediate Government Bond Series............                 58.13%
Government/Corporate Bond Series...............                 27.38%
Balanced Series................................                 89.77%
Equity Income Series...........................                 69.82%
Equity Value Series............................                 48.45%
Growth & Income Series.........................                 71.14%
Equity Growth Series...........................                 89.36%
Special Equity Series..........................                 53.73%
Aggressive Equity Series.......................                 47.09%
High Yield Bond Series.........................                 44.55%
International Equity Series....................                 29.39%
</TABLE>
 
    The Advisor manages the assets of each Series of the Series Portfolio
pursuant to an Investment Advisory Agreement (the "Advisory Agreement") with the
Series Portfolio with respect to each Series. Subject to such further policies
as the Board of Trustees may determine, the Advisor provides general investment
advice to each Series. For its services under the Advisory Agreement, the
Adviser receives from each Series fees accrued daily and paid monthly at an
annual rate equal to the percentages specified in the table below of the
corresponding Series' average daily net assets. The Advisor is currently waiving
a portion of its investment advisory fee.
 
    For each Series, the Advisor has entered into an Investment Subadvisory
Agreement (each a "Subadvisory Agreement") with the subadvisors listed in the
table below (each a "Subadvisor", collectively the "Subadvisors"). It is the
responsibility of a Subadvisor to make the day-to-day investment decisions of
the Series and to place the purchase and sales orders for securities
transactions of such series, subject in all cases to the general supervision of
the Advisor. For its services under each
 
                                       79
<PAGE>
                        DIVERSIFIED INVESTORS PORTFOLIOS
                    NOTES TO FINANCIAL STATEMENTS--(CONT'D)
 
Subadvisory Agreement, the Subadvisors receive a fee from the Advisor at an
annual rate equal to the percentages specified in the table below of the
corresponding Series' average daily net assets.
 
<TABLE><CAPTION>
             DIVERSIFIED                                                    ADVISOR      SUBADVISORS
           PORTFOLIO SERIES                  PORTFOLIO SUBADVISORS           FEE(1)          FEE
- --------------------------------------   ------------------------------    ----------    -----------
<S>                                      <C>                               <C>           <C>
Money Market Series...................   Capital Management Group             0.25%          0.05%
High Quality Bond Series..............   Merganser Capital
                                         Management Corporation               0.35             (2)
Intermediate Government Bond Series...   Capital Management Group             0.35           0.15
Government/Corporate Bond Series......   Capital Management Group             0.35           0.15
Balanced Series.......................   Institutional Capital
                                         Corporation                          0.45             (3)
Equity Income Series..................   Asset Management Group               0.45           0.25
Equity Value Series...................   Ark Asset Managment Co., Inc.        0.57             (4)
Growth & Income Series................   Putnam Advisory Company, Inc.        0.60             (5)
Equity Growth Series..................   Jundt Associates, Inc.               0.70           0.63
Special Equity Series.................   (6)                                  0.80           0.50
Aggressive Equity Series..............   McKinley Capital Management          0.97             (7)
High-Yield Bond Series................   Delaware Investment Advisers         0.55             (8)
International Equity Series...........   Capital Guardian Trust Company       0.75             (9)
</TABLE>
 
- ------------
 
(1) The Advisor is currently waiving a portion of its fee.
 
(2) 0.50 on the first $10,000,000 in net assets, 0.375% on the next $15,000,000
    in net assets, 0.25 on the next $75,000,000 in net assets and 0.1875% on all
    net assets in excess of $100,000,000.
 
(3) 0.55% on the first $25,000,000 in net assets, 0.45% on the next $25,000,000
    in net assets, and 0.35% on all net assets in excess of $50,000,000.
 
(4) 0.45% on the first $100,000,000 in assets, 0.40% on the next $50,000,000 in
    assets and 0.35% on the nest $50,000,000 in assets; when the Portfolio
    achieves $200,000,000 in assets, the rate shall be 0.40% on assets up to
    $200,000,000 and 0.35% on assets in excess of $200,000,000 so long as the
    Portfolio continues to have more than $200,000,000 in assets
 
(5) 0.30% on the first $100,000,000 in net assets, 0.20% on net assets in excess
    of $100,000,000.
 
(6) The Special Equity Series has four Subadvisors: Pilgrim Baxter & Associates,
    Ltd., Ark Asset Management Co., Inc.; Liberty Investment Management, Inc.;
    and Westport Asset Management, Inc.
 
(7) 0.90% on the first $10,000,000 in assets, 0.80% on the next $15,000,000 in
    assets, 0.60% on the next $25,000,000 in assets, 0.40% on the next
    $50,000,000 in assets and 0.35% on assets in excess of $100,000,000.
 
(8) 0.40% on the first $20,000,000 in net assets, 0.30% on the next $20,000,000
    in net assets, and 0.20% on all net assets in excess of $40,000,000.
 
(9) 0.75% on the first $25,000,000 in net assets, 0.60% on the next $25,000,000
    to $50,000,000 in net assets, 0.425% on the next $50,000,000 to $250,000,000
    in net assets and 0.375% on all net assets in excess of $250,000,000.
 
                                       80
<PAGE>
                        DIVERSIFIED INVESTORS PORTFOLIOS
                    NOTES TO FINANCIAL STATEMENTS--(CONT'D)
 
    For the period ended June 30, 1996, the Advisor has voluntarily undertaken
to waive fees in accordance with the expense caps as follows:
 
<TABLE><CAPTION>
    FUND                                                     EXPENSE CAP
- ------------------------------------------------------   --------------------
<S>                                                      <C>
Money Market Series...................................   30 basis points (bp)
High Quality Bond Series..............................   40 bp
Intermediate Government Bond Series...................   40 bp
Government/Corporate Bond Series......................   40 bp
Balanced Series.......................................   50 bp
Equity Income Series..................................   50 bp
Equity Value Series...................................   60 bp
Growth & Income Series................................   65 bp
Equity Growth Series..................................   75 bp
Special Equity Series.................................   85 bp
Aggressive Equity Series..............................   100 bp
High-Yield Bond Series................................   60 bp
International Equity Series...........................   80 bp
</TABLE>
 
    Certain trustees and officers of the Series Portfolio are also directors,
officers or employees of the Advisor or its affiliates. None of the trustees so
affiliated receive compensation for services as trustees of the Series
Portfolio. Similarly, none of the Series Portfolio officers receive compensation
from the Series Portfolio.
 
4. FINANCIAL HIGHLIGHTS
<TABLE><CAPTION>
                                                                                                                       RATIO OF NET
                                                                                                                        INVESTMENT
                                                                                                                        INCOME, NET
                                                                                                                        OF WAIVERS
                                                             RATIO OF EXPENSES, NET        RATIO OF NET INVESTMENT     TO PORTFOLIO
                               RATIO OF GROSS EXPENSES        OF WAIVERS TO AVERAGE          INCOME TO PORTFOLIO          AVERAGE
                                TO AVERAGE NET ASSETS              NET ASSETS                AVERAGE NET ASSETS         NET ASSETS
                             ---------------------------   ---------------------------   ---------------------------   -------------
                                                                             FOR THE
                                               FOR THE                     YEAR ENDED                      FOR THE
                                FOR THE      YEAR ENDED       FOR THE                       FOR THE      YEAR ENDED       FOR THE
                             PERIOD ENDED    -----------   PERIOD ENDED    -----------   PERIOD ENDED    -----------   PERIOD ENDED
                             JUNE 30, 1996   1995   1994   JUNE 30, 1996   1995   1994   JUNE 30, 1996   1995   1994   JUNE 30, 1996
                             -------------   ----   ----   -------------   ----   ----   -------------   ----   ----   -------------
<S>                          <C>             <C>    <C>    <C>             <C>    <C>    <C>             <C>    <C>    <C>
 Money Market Series.......        .31%       .31%   .32%       .30%       .30 %  .30 %       5.26%      5.70%  4.05%       5.24%
 High Quality Bond
Series.....................        .41        .41    .41        .39        .40    .40         6.11       5.83   5.77        6.09
 Intermediate Government
Bond Series................        .44        .45    .45        .40        .40    .40         5.65       5.57   5.71        5.62
 Government/Corporate Bond
Series.....................        .40        .39    .40        .38        .39    .40         6.25       5.90   5.71        6.24
 Balanced Series...........        .51        .54    .53        .50        .50    .50         3.61       4.19   3.57        3.60
 Equity Income Series......        .49        .49    .49        .48        .49    --          3.12       3.37   3.43        3.11
 Equity Value Series *.....       1.00        --     .67        .48        --     .65         1.54        --    1.35        1.02
 Growth & Income Series....        .68        .68    .76        .65        .65    .75         1.19       1.49    .08        1.16
 Equity Growth Series......        .75        .75    .88        .74        .75    .85        (.36)        .41    .27        (.36)
 Special Equity Series.....        .86        .88    --         .84        .85    --           .21        .33    --          .19
 Aggressive Equity Series
*..........................       1.41        --     --         .80        --     --         (.73)        --     --       (1.34)
 High-Yield Bond Series....       1.31       1.32    --         .61        .60    --          8.16       8.45    --         7.46
 International Equity
Series.....................       1.01        .83    --         .88        .80    --          1.58        .53    --         1.45
 
<CAPTION>
 
                                               PORTFOLIO TURNOVER
                                           ---------------------------
                                                             FOR THE
                               FOR THE                     YEAR ENDED
                             YEAR ENDED       FOR THE
                             -----------   PERIOD ENDED    -----------
                             1995   1994   JUNE 30, 1996   1995   1994
                             ----   ----   -------------   ----   ----
<S>                          <C>    <C>    <C>             <C>    <C>
 Money Market Series.......  5.69%  4.07%        --         --     --
 High Quality Bond
Series.....................  5.82   5.79        129%        25 %   37 %
 Intermediate Government
Bond Series................  5.52   5.76         98         59     21
 Government/Corporate Bond
Series.....................  5.90   5.72         95        122    122
 Balanced Series...........  4.15   3.61         53        124    118
 Equity Income Series......  3.37   3.43         71         23     30
 Equity Value Series *.....   --    1.37         13        --      21
 Growth & Income Series....  1.47    .11         63        155     75
 Equity Growth Series......   .41    .30         29         62     90
 Special Equity Series.....   .30    --          60        155    --
 Aggressive Equity Series
*..........................   --     --          28        --     --
 High-Yield Bond Series....  7.73    --          70         21    --
 International Equity
Series.....................   .50    --          14          7    --
</TABLE>
 
- ------------
* Annualized (except "Portfolio Turnover")
 
5. SECURITIES LENDING
 
    The Series may lend its securities to certain firms of the New York Stock
Exchange. The loans are collateralized at all times with cash or securities with
a market value at least equal to the market value of the securities on loan. Any
deficiencies or excess of collateral must be delivered or transferred by the
member firms no later than the close of business on the next business day. As
with other extensions of credit, the Series may bear the risk of delay in
recovery or even loss of rights in the collateral should the borrower of the
securities fail financially. The Series receives compensation, net of related
expenses, for
 
                                       81
<PAGE>
                        DIVERSIFIED INVESTORS PORTFOLIOS
                    NOTES TO FINANCIAL STATEMENTS--(CONT'D)
 
lending its securities which is included in interest income on the Statement of
Operations. At June 30, 1996, the Series loaned securities having market values
as follows:
 
                                                   MARKET VALUE    COLLATERAL
                                                   ------------    -----------
High Quality Bond Series........................   $  9,392,883    $ 9,514,650
Intermediate Government Bond Series.............     34,954,923     35,893,750
Government/Corporate Bond Series................     50,975,425     52,256,250
Balanced Series.................................     64,654,409     85,726,849
Equity Income Series............................      8,654,350      8,944,200
Growth & Income Series..........................      3,674,600      3,597,800
Equity Growth Series............................     32,311,381     31,838,735
Special Equity Series...........................     31,806,900     31,000,946
 
6. PURCHASE AND SALES OF INVESTMENTS
 
    The aggregate cost of investments purchased and proceeds from sales or
maturities for the period ended June 30, 1996, except for the Equity Value
Series and the Aggressive Equity Series, which commenced operations on April 19,
1996 were as follows:
 
<TABLE><CAPTION>
                                                                     COST OF         PROCEEDS
                                                                    PURCHASES       FROM SALES
                                                                   ------------    ------------
<S>                                      <C>                       <C>             <C>
High Quality Bond Series..............   Government Obligations    $ 75,009,856    $ 36,203,226
        ..............................   Other                      167,430,246     177,127,989
Intermediate Government Bond Series...   Government Obligations     164,919,383      91,635,796
Government/Corporate Bond Series......   Government Obligations     217,185,029     395,170,974
        ..............................   Other                      127,255,378     109,963,248
Balanced Series.......................   Government Obligations      60,066,148      15,819,922
        ..............................   Other                      101,196,996      89,984,709
Equity Income Series..................   Other                      614,974,715     580,549,234
Equity Value Series...................   Other                       18,132,688       2,239,292
Growth & Income Series................   Other                      156,471,246      98,290,687
Equity Growth Series..................   Other                       79,295,888      67,401,753
Special Equity Series.................   Other                      298,875,020     222,832,646
Aggressive Equity Series..............   Other                       19,274,103       3,984,554
High-Yield Bond Series................   Other                        9,041,467       6,983,381
International Equity Series...........   Other                       24,499,104      12,925,524
</TABLE>
 
                                       82
<PAGE>
                        DIVERSIFIED INVESTORS PORTFOLIOS
                    NOTES TO FINANCIAL STATEMENTS--(CONT'D)
 
7. FORWARD CURRENCY CONTRACTS
 
    At June 30, 1996, the International Equity Series had entered into forward
currency contracts which contractually obligate the Portfolio to deliver/receive
currency at specified future dates. The open contracts are as follows:
 
<TABLE><CAPTION>
                                          IN EXCHANGE    SETTLEMENT                         UNREALIZED
CONTRACT              FOREIGN CURRENCY        FOR           DATE         VALUE       APPRECIATION/DEPRECIATION
- -------------------   ----------------    -----------    ----------    ----------    -------------------------
<S>                   <C>                 <C>            <C>           <C>           <C>
PURCHASES:
German Deutsche
Mark...............          623,831      $   410,334      07/01/96    $  409,464            $    (870)
Japanese Yen.......       27,041,925          255,540      07/05/96       246,983               (9,557)
Japanese Yen.......       27,041,925          260,369      07/05/96       246,983              (13,386)
Japanese Yen.......       54,811,440          509,447      07/05/96       500,612               (8,835)
Japanese Yen.......       86,801,400          806,030      08/16/96       797,679               (8,351)
Japanese Yen.......       66,522,200          656,815      10/15/96       616,489              (40,326)
Japanese Yen.......       19,026,000          187,855      10/15/96       176,322              (11,533)
Japanese Yen.......      150,000,000        1,461,561      10/15/96     1,390,112              (71,449)
Japanese Yen.......       46,783,000          456,464      10/15/96       433,558              (22,906)
Japanese Yen.......       93,267,250          962,610      10/30/96       866,260              (96,330)
                                                                                           -----------
                                                                       Total                 $(283,543)
                                                                                           -----------
                                                                                           -----------
 
SALES:
Canadian Dollar....        1,066,524      $   783,000      07/23/96    $  782,564            $     436
Canadian Dollar....          549,098          403,600      07/24/96       402,910                  690
Canadian Dollar....          408,390          300,000      07/29/96       299,696                  304
German Deutsche
Mark...............          623,831          424,000      07/01/96       409,464               14,536
German Deutsche
Mark...............          414,250          270,398      07/11/96       272,062               (1,664)
Japanese Yen.......       54,083,850          530,000      07/05/96       493,966               36,034
Japanese Yen.......       54,811,440          538,000      07/05/96       500,612               37,388
Japanese Yen.......       86,801,400          830,000      08/16/96       797,679               32,321
Japanese Yen.......      115,409,370        1,126,000      10/08/96     1,068,434               57,566
Japanese Yen.......       55,923,000          541,548      10/08/96       517,722               23,826
Japanese Yen.......      377,578,600        3,962,000      10/15/96     3,499,176              462,822
Japanese Yen.......       19,026,000          200,000      10/15/96       176,322               23,678
Japanese Yen.......       96,931,000          948,630      10/15/96       898,300               50,330
Japanese Yen.......       66,833,000          650,000      10/15/96       619,369               30,631
Japanese Yen.......       93,267,250          965,000      10/30/96       866,280               98,720
Japanese Yen.......       30,528,000          300,000      05/19/97       291,499                8,501
Japanese Yen.......       35,139,000          340,000      05/30/97       336,029                3,971
                                                                                           -----------
                                                                       Total                 $ 880,090
                                                                                           -----------
                                                                                           -----------
</TABLE>
 
                                       83


<PAGE>

                          Calvert RESPONSIBLY INVESTED
                               BALANCED PORTFOLIO

             Managed by Calvert Asset Management Company, Inc. and
                          NCM Capital Management, Inc.

Dear Investor:
        For the six-month period ended June 30, 1996, the economy advanced on a
moderate growth track as export sales rose along with strong business spending
for computers. Based on second-quarter estimates, Gross Domestic Product (GDP)
rose at an annualized rate of 4%, up from 2.2% annualized based on actual
first-quarter data. Because inflation appeared to remain in check, Federal
Reserve policymakers elected to keep rates steady after an initial cut in
January in the target Federal Funds rate (the rate that banks charge each other
for overnight loans) from 5.5% to 5.25%.

[Graph]

Market Summary

        For the period, stocks outperformed bonds. But both reacted negatively
to news that jobs were enjoying a quiet explosion - around 1.3 million were
added during the time frame. Investors feared that faster job growth could bring
higher inflation and force the Fed to raise short-term interest rates.

        Stocks mounted an impressive advance, with the Dow Jones Industrial
Average gaining 10.5%. Small-cap stocks outperformed large-cap stocks, as
investors returned to investing in growth companies with strong fundamentals.
 At the same time, investors committed some $100 billion to equity mutual funds
following the Dow's peak in mid-February, showing they had not lost their
appetite for stocks.

                                       84
<PAGE>

        The first half of 1996 was disappointing for bondholders. As prices
declined, yields rose, with the Lehman Aggregate Bond Index falling 1.21%
Gains for money market investors were modest, with the average money market
fund returning 2.45% for the period according to the Lipper Money Market
Fund Index.

Performance and Strategy

        For the six months ended June 30, 1996, the CRI Balanced Portfolio
returned 3.11%, just slightly behind the Lipper Balanced Fund Index of 4.50%.
 While both the equity and bond portions of the Portfolio contributed to the
underperformance, the equity side played a larger role in these results.

        For the equity portion of the Portfolio, positive contributions came
from our exposure to retailers, transportation, energy, and consumer services.
On balance, holdings in the healthcare and technology sectors adversely affected
returns. We anticipate consumer services and recovering technology holdings to
be among our winners for the remainder of the year.

        The bond portion of the Portfolio slightly underperformed the Lehman
Aggregate Bond Index for the period. Currently, the average maturity of the
Portfolio's bond portion is approximately 7.0 years. Duration is in the 5-year
range, which is shorter than our peers but longer than our index.

Outlook

        Since volatility often increases late in a market cycle, the increasing
stock market turbulence may mean the nearly six-year bull market is finally
coming to an end. Still, for the period covered by this report, we should
remember that the Dow's recent six-month advance of 10.5% is about equal to the
returns that stocks have delivered in an average year over a period of decades.

        Our forecast for the remainder of the year calls for continued modest
economic growth. But with tight job markets and rising wages, we would not be
surprised to see the Federal Reserve raise short-term interest rates in the
coming months, possibly as early as August.

Sincerely,



/s/ Clifton S. Sorrell

Clifton S. Sorrell
President
July 31, 1996



                                       85
<PAGE>
                               Balanced Portfolio
                            Statement of Investments
                           June 30, 1996 (unaudited)
<TABLE><CAPTION>
                                                              Principal
  Corporate Debt - 7.4%                                        Amount        Value

<S>                                                         <C>            <C>    
Albertsons, Inc., 6.18%, 3/22/00 .........................     $25,000        $24,475
AMR Corp., 9.82%, 3/7/01 .................................      25,000         27,478
BellSouth Savings, 9.19%, 7/1/03 .........................     377,765        409,625
Dayton Hudson Corp., 9.00%, 10/1/21 ......................      60,000         66,158
Dean Witter Discover & Co., 6.30%, 1/15/06 ...............   1,000,000        923,210
Discover Card Master Trust, 6.05%, 8/18/08 ...............   1,500,000      1,381,498
Essex Marina Cove, 9.59%, 11/29/96 .......................   3,000,000      2,998,127
First Union Corp., 6.55%, 10/15/35 .......................   1,000,000        949,100
Puget Power Consv., 6.45%, 4/11/05 .......................   1,752,007      1,709,766
United Dominion Realty Trust, Inc., 8.50%, 9/15/24 .......   1,200,000      1,273,284

    Total Corporate Debt (Cost $9,939,632) ...............                  9,762,721

  Mortgage Backed Securities - 16.0%
Advanta Corp., 5.50%, 3/25/10 ............................   1,986,617      1,876,422
Federal Home Loan Mortgage Corp., 5.50%, 5/1/11 ..........   3,973,085      3,677,523
Federal Home Loan Mortgage Corp., 6.00%, 12/15/19 ........   1,000,000        958,340
Federal Home Loan Mortgage Corp., 6.50%, 8/15/21 .........   1,000,000        980,310
Federal National Mortgage Assn., 5.32%, 7/31/96 ..........   5,000,000      4,977,833
Federal National Mortgage Assn., 6.00%, 5/1/06 ...........   2,665,840      2,545,877
Federal National Mortgage Assn., 6.50%, 12/25/23 .........   1,000,000        915,000
Federal National Mortgage Assn., 7.00%, 8/1/25 ...........     965,902        929,980
Government National Mortgage Assn., 6.50%, 12/15/23 ......   1,378,183      1,291,192
Vendee Mortgage Trust, 6.75%, 9/15/09 ....................   1,163,000      1,140,694
Vendee Mortgage Trust, 8.00%, 7/15/18 ....................   1,000,000      1,031,430
Vendee Mortgage Trust, 6.75%, 4/15/22 ....................   1,000,000        893,750

    Total Mortgage Backed Securities (Cost $21,402,606) ..                 21,218,351

  Municipal Obligations - 5.1%
Gardena, California Certificates of Participation VRDN, 5.95%,
    7/1/25, LOC: Dai-Ichi Kangyo Bank ** .................     500,000         500,000
Illinois Housing Development Authority, 8.35%, 8/1/26 ....   1,160,000       1,175,289
Maryland State Economic Development Corp., 8.00%, 10/1/05    1,000,000         999,800
Maryland State Economic Development Corp., 8.625%, 10/1/19     750,000         752,565
New York, New York, 5.55%, 8/1/23 ........................   2,000,000       2,000,000
Texas State, College Student Loan, 7.35%, 12/1/21 ........     600,000         570,276
Virginia State Housing Development Authority, 7.55%, 7/1/11    740,000         718,592

    Total Municipal Obligations (Cost $6,751,867) ........                   6,716,522

  U.S. Government and Instrumentalities - 10.6%
Federal Farm Credit Bank, 6.75%, 5/14/99 .................   3,000,000       3,007,230
Federal Home Loan Mortgage Corp., 6.80%, 5/14/99 .........   2,000,000       2,005,940
Federal National Mortgage Assn., 6.58%, 3/1/03 ...........   1,000,000         952,340
</TABLE>

                                       86
<PAGE>

<TABLE><CAPTION>
  U.S. Government and                                       Principal
  Instrumentalities (Cont'd)                                  Amount           Value

<S>                                                         <C>            <C>     
Federal National Mortgage Assn., 5.49%, 10/2/03 ..........  $1,075,000        $997,202
Federal National Mortgage Assn., 5.875%, 2/2/06 ..........   4,500,000       4,150,935
Financing Corp., 9.80%, 11/30/17 .........................      50,000          63,095
Financing Corp., 9.80%, 4/6/18 ...........................      50,000          63,233
Resolution Funding Corp., 8.625%, 1/15/21 ................   1,000,000       1,167,270
Silver Spring Metro Center, 6.875%, 5/15/13 ..............      50,000          45,597
Small Business Administration, 8.05%, 6/1/12 .............     847,397         857,684
WNH Ltd. Partnership, 9.40%, 10/01/99 ....................     705,000         747,286

    Total U.S. Government Agencies and Instrumentalities
    (Cost $14,197,569) ...................................                  14,057,812

  U.S. Treasury - 2.5%
U.S. Treasury Bonds, 6.875%, 8/15/25 .....................   1,500,000       1,485,495
U.S. Treasury Notes, 5.625%, 2/15/06 .....................   1,000,000         928,570
U.S. Treasury Notes, 5.875%, 11/15/05 ....................   1,000,000         942,350

    Total U.S. Treasury  (Cost $3,629,018) ...............                   3,356,415

  Other Debt - 0.8%
Chickasaw Nation, Oklahoma, 10.00%, 8/1/03 ...............   1,000,000       1,020,060
South Africa Rep., 9.625%, 12/15/99 ......................      15,000          15,656

    Total Other Debt (Cost $1,014,749) ...................                   1,035,716

  Equity Securities - 56.7%                                    Shares
Airlines - 0.6%
Comair Holdings, Inc.                                           30,300         818,100
                                                                               818,100

    Beverage Hotel and Leisure - 0.4%
Regal Cinemas, Inc.  * ...................................      10,882         497,851
                                                                               497,851

    Biotechnology - 1.6%
Amgen, Inc.  * ...........................................      24,560       1,326,240
Chiron Corp.  * ..........................................       8,100         793,800
                                                                             2,120,040

    Building Materials and Construction - 0.3%
Oakwood Homes Corp. ......................................      21,600         445,500
                                                                               445,500

    Business Equipment and Services - 1.4%
Hewlett Packard Co. ......................................      18,500       1,843,063
                                                                             1,843,063
</TABLE>

                                       87
<PAGE>


<TABLE><CAPTION>
  Equity Securities (Cont'd)                                   Shares      Value

    Communications - 2.4%
<S>                                                            <C>         <C>       
Ameritech Corp. ..........................................      26,295      $1,561,266
Comcast Corp., Class A ...................................      44,745         822,189
SBC Communications, Inc. .................................      15,700         773,225
                                                                             3,156,680

    Computers - 6.4%
3Com Corp.  * ............................................      30,200       1,381,650
BMC Software, Inc.  * ....................................      20,400       1,218,900
Computer Associates International, Inc. ..................      17,685       1,260,056
Microsoft Corp. * ........................................      12,510       1,502,764
Oracle Corp.  * ..........................................      40,457       1,595,523
Sun Microsystems, Inc.  * ................................      25,020       1,473,052
                                                                             8,431,945

    Consumer Products and Services - 2.8%
CUC International, Inc. * ................................      48,000       1,704,000
Gillette Co. .............................................      30,900       1,927,388
                                                                             3,631,388

    Delivery - 0.9%
Federal Express Corp.  * .................................      15,050       1,234,100
                                                                             1,234,100

    Electronics - 4.4%
Arrow Electronics, Inc.  * ...............................      25,590       1,103,569
Atmel Corp. * ............................................      23,400         704,925
EMC Corp.  * .............................................      83,850       1,561,706
Linear Technology Corp. ..................................      33,500       1,005,000
Philips Electronics N.V. .................................      22,700         740,587
Teradyne, Inc. (rights) * ................................      40,250         694,312
                                                                             5,810,099

    Entertainment - 0.9%
Walt Disney Co. ..........................................      19,205       1,207,514
                                                                             1,207,514
     
    Financial Services - 8.4%
Bank New York, Inc. ......................................      22,300       1,142,875
Bank of Boston Corp. (rights) ............................      16,515         817,493
BankAmerica Corp. ........................................      25,700       1,946,775
Federal National Mortgage Assn. ..........................      56,400       1,889,400
Green Tree Financial Corp. ...............................      40,330       1,260,313
SunAmerica, Inc. .........................................      24,800       1,401,200
Umbono Investment Corp., Ltd.  * .........................   1,156,540       2,669,144
                                                                            11,127,200

    Food Products & Services - 3.0%
CPC International, Inc. ..................................      21,300       1,533,600
Hershey Foods Corp. ......................................      15,800       1,159,325
Sysco Corp. ..............................................      35,900       1,229,575
                                                                             3,922,500
</TABLE>

                                       88
<PAGE>

<TABLE><CAPTION>

  Equity Securities (Cont'd)                                   Shares      Value

    Health Care - 2.3%
<S>                                                             <C>         <C>       
Healthcare Compare Corp.  * ..............................      24,150      $1,177,312
Johnson & Johnson ........................................      38,600       1,910,700
                                                                             3,088,012

    Industrial Products - 2.3%
Applied Materials, Inc.   * ..............................      23,500         716,750
Coherent, Inc. * .........................................       8,300         431,600
Praxair, Inc. ............................................      20,300         857,675
Sigma Aldrich Corp. ......................................      20,225       1,082,037
                                                                             3,088,062

    Insurance - 2.9%
AFLAC, Inc. ..............................................      49,150       1,468,356
American International Group, Inc. .......................      16,950       1,671,694
MGIC Investment Corp. ....................................      13,200         740,850
                                                                             3,880,900

    Machinery - 0.9%
Aviation Sales Co. * .....................................      22,600         463,300
Harnischfeger Industries, Inc. ...........................      22,500         748,125
                                                                             1,211,425

    Manufacturing - 0.9%
Dover Corp. ..............................................      24,945       1,150,588
                                                                             1,150,588

    Medical - 3.9%
Becton Dickinson & Co. ...................................      17,520       1,405,980
Boston Scientific Corp.  * ...............................      26,385       1,187,325
Guidant Corp. ............................................      11,500         566,375
Medtronic, Inc. ..........................................      27,900       1,562,400
Neopath, Inc. * ..........................................      14,500         366,125
                                                                             5,088,205

    Merchandising - 1.4%
Albertson's, Inc. ........................................      44,580       1,844,498
                                                                             1,844,498

    Paper and Packaging - 1.4%
Avery Dennison Corp. .....................................      18,250       1,001,469
Sealed Air Corp. * .......................................      25,000         840,625
                                                                             1,842,094

    Pharmaceutical - 1.6%
Merck & Co., Inc. ........................................      27,700       1,790,113
Neurogen Corp. * .........................................      14,400         370,800
                                                                             2,160,913
</TABLE>

                                       89
<PAGE>


<TABLE><CAPTION>
  Equity Securities (Cont'd)                                  Shares        Value

    Retail - 2.0%
<S>                                                             <C>           <C>     
Barnes & Noble, Inc. * ....................................     23,800        $853,825
Consolidated Stores Corp.  * ..............................     23,050         847,088
Jones Apparel Group, Inc. * ...............................     20,300         997,238
                                                                             2,698,151

    Telecommunications - 3.6%
360 Communications Co. * ..................................     65,400       1,569,600
Century Telephone Enterprises, Inc. (rights) ..............     48,565       1,548,009
Ericsson L. M. Telephone, Co., Class B, ADR ...............     76,705       1,649,158
                                                                             4,766,767

    Total Equity Securities (Cost $65,019,852) ............                 75,065,595


    TOTAL INVESTMENTS  (Cost $121,955,293) - 99.1% ........                131,213,132
    Other assets and liabilities, net - 0.9% ..............                  1,225,694
    Net Assets - 100% .....................................               $132,438,826
</TABLE>

                                       90
<PAGE>

                               Balanced Portfolio
                      Statement of Assets and Liabilities
                            June 30, 1996 (unaudited)
<TABLE>

  Assets
<S>                                                                            <C>         
Investments in securities, at value ....................... ................   $131,213,132
Cash ...................................................... ................         648,351
Receivable for securities sold ............................ ................         250,839
Interest and dividends receivable ......................... ................         861,059
Other assets .............................................. ................           9,592
    Total assets .......................................... ................     132,982,973

  Liabilities
Payable for securities purchased .......................... ................         454,433
Payable to Calvert Asset Management Company, Inc. ......... ................          75,561
Accrued expenses and other liabilities .................... ................          14,153
    Total liabilities ..................................... ................         544,147
    Net assets ............................................ ................    $132,438,826

  Net Assets Consist of:
Par value and paid-in capital applicable to 75,404,546 shares of common
    stock outstanding; $1 par value, 76,000,000 shares authorized ..........    $116,729,016
Undistributed net investment income (loss) ................ ................       1,863,534
Accumulated net realized gains (losses) on investments and 
     foreign currencies  .................................. ................       4,588,951
Net unrealized appreciation (depreciation) on investments and assets 
     and liabilities in foreign currencies .................................       9,257,325
    Net Assets .............................................................    $132,438,826

    Net Asset Value per Share ..............................................          $1.756
</TABLE>

See notes to financial statements. 

                                       91
<PAGE>

                               Balanced Portfolio
                             Statement of Operations
                   Six Months Ended June 30, 1996 (unaudited)

  Net Investment Income

Investment Income
    Interest income .................................... $1,685,277
    Dividend income (net of foreign taxes of $11,929) ..    392,696
    Total investment income ............................  2,077,973

Expenses
    Investment advisory fee ............................    429,589
    Directors' fees and expenses .......................      3,930
    Custodian fees .....................................     22,898
    Registration fees ..................................      4,728
    Reports to shareholders ............................        817
    Professional fees ..................................     41,262
    Miscellaneous ......................................      5,054
    Total expenses .....................................    508,278
    Fees paid indirectly ...............................    (22,898)
    Net expenses .......................................    485,380
    Net Investment Income ..............................  1,592,593

  Realized and Unrealized Gain (Loss)
  on Investments
Net realized gain (loss) on:
    Securities .........................................  3,692,663
    Foreign currencies .................................    (13,464)
 .......................................................  3,679,199

Change in unrealized appreciation or depreciation on:
    Securities ......................................... (1,724,006)
    Assets and liabilities in foreign currencies .......       (490)
                                                         (1,724,496)

    Net Realized and Unrealized Gain (Loss)
    on Investments .....................................  1,954,703

    Increase (Decrease) in Net Assets
    Resulting From Operations .......................... $3,547,296


See notes to financial statements.


                                       92
<PAGE>

                               Balanced Portfolio
                      Statements of Changes in Net Assets

<TABLE><CAPTION>
                                                                     Six Months
                                                                       Ended         Year Ended  
                                                                    June 30, 1996   December 31,
                                                                     (unaudited)        1995     

  Increase (Decrease) in Net Assets
<S>                                                                  <C>              <C>       
Operations
    Net investment income .......................................... $1,592,593       $2,688,213
    Net realized gain (loss) .......................................  3,679,199        9,131,406
    Change in unrealized appreciation or depreciation .............. (1,724,496)      10,212,473

        Increase (Decrease) in Net Assets
        Resulting From Operations ..................................   3,547,296      22,032,092

Distributions to shareholders from
    Net investment income ..........................................          --      (2,379,651)
    Net realized gain on investments ...............................          --      (7,467,802)
    Total distributions ............................................          --      (9,847,453)

Capital share transactions
    Shares sold ....................................................  19,160,086      27,827,854
    Shares issued from merger (Note A) .............................   3,670,827
    Reinvestment of distributions ..................................          --       9,847,453
    Shares redeemed ................................................  (4,176,596)     (6,215,413)
    Total capital share transactions ...............................  18,654,317      31,459,894

  Total Increase (Decrease)
  in Net Assets ....................................................  22,201,613      43,644,533

  Net Assets
    Beginning of period ............................................ 110,237,213      66,592,680
    End of period (including undistributed net investment
    income (loss) of $1,863,534 and $270,941, respectively) ........$132,438,826    $110,237,213

  Capital Share Activity
    Shares sold ....................................................  11,039,246      16,449,557
    Shares issued from merger (Note A) .............................   2,061,104 
    Reinvestment of distributions ..................................          --       5,782,412
    Shares redeemed ................................................  (2,423,824)     (3,747,516)
    Total capital share activity ...................................  10,676,526      18,484,453
</TABLE>

See notes to financial statements.

                                       93
<PAGE>



     Notes to Financial Statements (unaudited) 

Note A-Significant Accounting Policies

General: The Balanced Portfolio (the "Portfolio"), a series of Acacia Capital
Corporation's Calvert Responsibly Invested (CRI) Portfolios, is registered under
the Investment Company Act of 1940 as a non-diversified, open-end management
investment company. The operations of each series are accounted for separately.
The shares of the Portfolio are sold to affiliated and unaffiliated insurance
companies for allocation to certain of their variable separate accounts.

On February 23, 1996, the net assets of CRI Bond Portfolio, approximately $3.7
million, were merged into the Portfolio. The merger was a tax-free exchange,
whereby shares of the Portfolio were issued to the former CRI Bond policy
holders.

Security Valuation: Securities listed or traded on a national securities
exchange are valued at the last reported sale price. Foreign security prices,
furnished by quotation services in the security's local currency, are translated
using the current U. S. dollar exchange rate. Unlisted securities and listed
securities for which the last sale price is not available are valued at the most
recent bid price or based on a yield equivalent obtained from the securities'
market maker. Municipal securities are valued utilizing the average of bid
prices or at bid prices based on a matrix system (which considers such factors
as security prices, yields, maturities and ratings) furnished by dealers through
an independent pricing service. Other securities and assets for which market
quotations are not available or deemed inappropriate are valued in good faith
under the direction of the Board of Directors.

Repurchase Agreements: The Portfolio may enter into repurchase agreements with
recognized financial institutions or registered broker/dealers and, in all
instances, holds underlying securities with a value exceeding the total
repurchase price, including accrued interest.

Security Transactions and Investment Income: Security transactions are accounted
for on trade date. Realized gains and losses are recorded on an identified cost
basis. Dividend income is recorded on the ex-dividend date or, in the case of
dividends on certain foreign securities, as soon as the Por tfolio is informed
of the ex-dividend date. Interest income, accretion of discount and amortization
of premium are recorded on an accrual basis.

Foreign Currency Transactions:  The Portfolio's accounting records are
maintained in U. S. dollars. For valuation of assets and liabilities on each
date of net asset value determination, foreign denominations are translated
into U. S. dollars using the current exchange rate. Security transactions,
income and expenses are converted at the prevailing rate of exchange on the
date of the event. The effect of changes in foreign exchange rates on foreign
denominated securities is included with the net realized and unrealized gain
or loss on securities. Other foreign currency gains or losses are reported
separately.

Distributions to Shareholders: Distributions to shareholders are recorded by the
Portfolio on ex-dividend date. Dividends from net investment income and
distributions from net realized capital gains, if any, are paid at least
annually.





                                       94
<PAGE>



Distributions are determined in accordance with income tax regulations which may
differ from generally accepted accounting principles, accordingly, periodic
reclassifications are made within the Portfolio's capital accounts to reflect
income and gains available for distribution under income tax regulations.

Expense Offset Arrangements: The Portfolio has an arrangement with its custodian
bank whereby the custodian's fees are paid indirectly by credits earned on the
Portfolio's cash on deposit with the bank. Such deposit arrangement is an
alternative to overnight investments.

Federal Income Taxes: No provision for federal income or excise tax is required
since the Portfolio intends to continue to qualify as a regulated investment
company under the Internal Revenue Code and to distribute substantially all of
its earnings.

Note B-Related Party Transactions

Calvert Asset Management Company, Inc. (the "Advisor") is wholly-owned by
Calvert Group, Ltd. ("Calvert"), which is indirectly wholly-owned by Acacia
Mutual Life Insurance Company. The Advisor provides investment advisory
services and pays the salaries and fees of officers and affiliated Directors
of the Portfolio. For its services, the Advisor receives a monthly fee based
on an annual rate of  70% of the Portfolio's average daily net assets.

Calvert Shareholder Services, Inc., an affiliate of the Advisor, acts as
transfer, dividend disbursing and shareholder servicing agent for the Portfolio.

Each Director who is not affiliated with the Advisor receives a fee of $500 for
each Board meeting attended plus an annual fee of $2,000 for Directors not
serving on other Calvert Fund Boards. Director's fees are allocated to each of
the portfolios served.

Note C-Investment Activity
During the period, purchases and sales of investments, other than short-term
securities, were $51,322,754 and $40,030,071, respectively. U.S. government
security purchases were $46,376,006 and sales were $32,715,456. Such
transactions are exclusive of the effects of the merger of CRI Bond.

The cost of investments owned at June 30, 1996 for federal income tax purposes
was $121,989,188. Net unrealized appreciation aggregated $9,223,944, of which
$12,211,846 related to appreciated securities and $2,987,902 related to
depreciated securities.

As a cash management practice, the Portfolio may sell or purchase short-term
variable rate notes from other Portfolios managed by the Advisor. The
transactions are effected at par with no gain or loss to the Portfolio in
accordance with its policies.

Additionally, the Portfolio purchased securities from other Portfolios for a
cost of $5,000,800; executed at independently derived prices.






                                       95
<PAGE>


                               Balanced Portfolio
                              Financial Highlights
<TABLE><CAPTION>
                                                        Periods Ended  
                                               ----------------------------------
                                               June 30,1996      December 31,
                                                (unaudited)   1995           1994

<S>                                               <C>       <C>           <C>   
Net asset value, beginning ......................  $1.703    $1.440        $1.537
INCOME FROM INVESTMENT OPERATIONS
    Net investment income .......................     021       050           046
    Net realized and unrealized gain (loss) .....     032       380         (.097)
    Total from investment operations ............     053       430         (.051)
DISTRIBUTIONS FROM
    Net investment income .......................      --     (.040)        (.046)
    Net realized gains ..........................      --     (.127)           --
    Total distributions .........................      --     (.167)        (.046)
Total increase (decrease) in net asset value ....     053       263         (.097)
Net asset value, ending .........................  $1.756    $1.703        $1.440

Total return* ...................................    3.11%    29.87%        (3.30%)
Ratios to average net assets:
    Net investment income .......................    2.60%(a)  3.08%         3.39%
    Total expenses ..............................      83%(a)    83%           --
    Net expenses ................................      79%(a)    81%           80%
Portfolio turnover ..............................      66%      163%           43%
Net assets, ending (in thousands) ............... $132,439  $110,237       $66,593
Number of shares outstanding,
    ending (in thousands) .......................   75,405    64,728        46,244

<CAPTION>

                                                            Years Ended
                                                  --------------------------------
                                                            December 31,
                                                     1992      1993          1991

<S>                                                 <C>       <C>           <C>   
Net asset value, beginning ......................   $1.465    $1.403        $1.249
INCOME FROM INVESTMENT OPERATIONS
    Net investment income .......................      045       044           050
    Net realized and unrealized gain (loss) .....      072       062           154
    Total from investment operations ............      117       106           204
DISTRIBUTIONS FROM
    Net investment income .......................    (.045)    (.044)        (.050)
    Net realized gains ..........................       --        --            --
    Total distributions .........................    (.045)    (.044)        (.050)
Total increase (decrease) in net asset value ....      072       062           154
Net asset value, ending .........................   $1.537    $1.465        $1.403

Total return* ...................................    8.00%      7.61%        16.40%
Ratios to average net assets:
    Net investment income .......................    3.69%      4.05%         4.49%
    Total expenses ..............................      --         --            --
    Net expenses ................................      81%        85%           85%
Portfolio turnover ..............................      14%        15%           12%
Net assets, ending (in thousands) ...............  $54,000    $28,471       $14,946
Number of shares outstanding,
    ending (in thousands) .......................   35,142     19,433        10,656
</TABLE>

(a)Annualized.

* Total return is not annualized for periods of less than one year.
+ Effective December 31, 1995, this ratio reflects total expenses before
  reduction for fees paid indirectly; such reductions are included in the ratio
  of net expenses. 



                                   96

<PAGE>




[MONY LOGO]                                                 BULK RATE

The MutuaL Life Insurance                                 U.S. POSTAGE
Company of New York
                                                              PAID
MONY Securities Corporation
4 Manhattanville Road                                    PERMIT NO. 8048
Purchase, NY 10577
                                                        NEW YORK, NEW YORK




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission