ATC ENVIRONMENTAL INC
10-K/A, 1996-06-28
TESTING LABORATORIES
Previous: MFS INTERMEDIATE INCOME TRUST, NSAR-A, 1996-06-28
Next: TRACOR INC /DE, 11-K, 1996-06-28


<PAGE>
                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549
                                   
                          FORM 10-K/A No. 1

    [X]       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934  [FEE REQUIRED]

              For The Fiscal Year Ended February 29, 1996
                                  OR
  [   ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934  [FEE REQUIRED]
       For the transition period from___________ to ___________

                  Commission File Number:     1-10583

                        ATC ENVIRONMENTAL INC.
        (Exact name of Registrant as specified in its charter)

Delaware                                                           46-0399408
- -------------------------------                       -----------------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                            Identification No.)

104 East 25th Street, 10th Floor
New York, New  York                                                     10010
- -------------------------------                       -----------------------
(Address of principal executive offices)                           (Zip Code)
                                   
 Registrant's telephone number, including area code:   (212)  353-8280
                                                       ---------------

      Securities registered pursuant to Section 12(b) of the Act:
                                 None
                                 ----
      Securities registered pursuant to Section 12(g) of the Act:
                     COMMON STOCK, $.01 PAR VALUE
                     ----------------------------
                           (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange
Act  of 1934 during the preceding 12 months (or for such shorter period
that  the  Registrant was required to file such reports), and  (2)  has
been subject to such filing requirements for the past 90 days. Yes    X
No  __

Indicate  by check mark if disclosure of delinquent filers pursuant  to
Item  405 of Regulation S-K ( 229.405 of this chapter) is not contained
herein,  and  will  not  be  contained, to  the  best  of  Registrant's
knowledge,  in definitive proxy or information statements  incorporated
by  reference  in Part III of this Form 10-K or any amendment  to  this
Form 10-K. [   ]

The  aggregate  market value of the voting stock held by non-affiliates
of  the  Registrant  as of May 28, 1996, was approximately  $94,688,000
representing approximately 6,060,000 shares of Common Stock at  $15.625
per  share,  the last reported sales price for the Registrant's  Common
Stock on such date.
                                   
The number of shares outstanding of the Registrant's Common Stock as of
May  28, 1996 was 7,784,269.
Item 1.   Business

Overview

      ATC  Environmental  Inc. ("ATC"  or  the  "Company")  is  a
national  environmental  consulting  and  engineering  firm  that
provides  specialized technical and project  management  products
and  services  to a large, diverse client base of businesses  and
federal,  state  and  local  governments.   Since  entering   the
environmental consulting and engineering business  in  1982,  ATC
has  completed  several  acquisitions and expanded  its  internal
operations,  enabling it to increase its market  penetration  and
the  variety  of  products and services it offers.   The  Company
operates  a  network  of  branch offices located  throughout  the
United States, supported by in-house testing laboratories.

      The  public's  concern regarding exposure  to  contaminants
stimulated  the push for environmental regulations in the  1970'a
and   1980's.    Today,  the  public's  continuing   demand   for
responsible  action  regarding human health and  safety  and  the
potential  adverse impact of environmental liabilities drive  the
market  for  environmental consulting and  engineering  services.
Independent  industry estimates of the consulting and engineering
services sector of the environmental market for 1994 ranged  from
$13  to  $15 billion, with annual growth projected at  5%  to  8%
through the next three to four years.

      ATC  has  focused  on  five areas  of  specialization:  (i)
industrial  hygiene  consulting, including  asbestos  management,
classical  industrial  hygiene  and  indoor  air  quality;   (ii)
environmental  management, including environmental  audits,  site
assessments,  remedial action planning and design, and  soil  and
groundwater remediation management; (iii) lead-based  paint  risk
management;  (iv) health and safety consulting, including  health
and safety training, hazardous materials site safety planning and
industrial  safety  consulting; and  (v)  management  information
systems  for  comprehensive  environmental  risk  assessment  and
management.     These   areas   of   specialization   contributed
approximately  59.1%,  27.2%, 7.9%,  5.7%  and  less  than  1.0%,
respectively, of the Company's revenues in fiscal 1996.

       The   Company  believes  that  certain  sectors   of   the
environmental  consulting and engineering market will  experience
significant  growth over the next several years with  demand  for
products  and  services growing even in the absence of  increased
governmental  regulations.  Independent industry sources  project
annual growth rates of 10%, 13%, 15% and 20% for lead-based paint
management, occupational safety and industrial hygiene  services,
indoor   air  quality  consulting  and  environmental   software,
respectively.

       The  Company  has  experienced  substantial  increases  in
revenues and net income over the past three fiscal years.   ATC's
revenues    were   $26,664,385,   $36,271,557   and   $44,964,897
respectively,   in  its  1994,  1995  and  1996   fiscal   years,
representing a compounded annual growth rate of 29.9%  over  such
periods.    Furthermore,  ATC's  net  income   was    $1,867,048,
$3,256,520  and $3,865,998 , respectively, in such fiscal  years,
representing a compounded annual growth rate of 43.9%  over  such
periods.

      ATC  attributes  these positive operating  results  to  its
integrated  strategy  which  includes:  (i)  an  aggressive,  but
disciplined,   acquisition  program;  (ii)  the  enhancement   of
operations  through the integration of acquired  businesses  with
the  Company's  existing operations; (iii)  a  focus  on  certain
higher  growth  sectors  of  the  environmental  consulting   and
engineering  services market, and certain higher margin  services
such as policy development and decision support; (iv) an emphasis
on   basic   business  management  issues,   such   as   employee
utilization,  credit  and  collections management,  and  regional
profit  center  accountability; and  (v)  the  development  of  a
national  presence  in a market typified by  local  and  regional
firms. The Company intends to employ this strategy as it seeks to
further  penetrate the markets for its core services  and  expand
its range of products and services through strategic acquisitions
and internal growth.

Recent Developments

     American Testing and Engineering Corporation - Effective May
                                2
PAGE
<PAGE>
24,  1996,  ATC  purchased certain assets  and  assumed   certain
liabilities  of  American  Testing  and  Engineering  Corporation
("ATEC"),   a  national  environmental  consulting  firm.    ATEC
provides   environmental  consulting  and  engineering   services
including  risk  assessments,  compliance  audits,  environmental
remediation   consulting,   geotechnical,   materials    testing,
industrial  hygiene  and  analytical  services  through  a  large
network  of  branch  and regional offices.  For  its  year  ended
December  31, 1995, ATEC had revenues of $85,020,000  and  a  net
loss of ($1,820,000).  However, the acquisition is expected to be
immediately accretive to earnings due to cost savings and expense
reductions principally resulting from the integration of branches
operating    in   similar   locations   and   reduced   corporate
administration costs.  See "Item 7."

      3D Information Services, Inc. - Effective May 28, 1996, ATC
purchased   certain   assets   and  assumed   certain   specified
liabilities of 3D Information Services, Inc. ("3D"), a New Jersey
based    information   services   company   providing   technical
information   system  consulting  services  in  all   phases   of
information   system   design,   development,   maintenance   and
management in client server and mainframe based environments.  3D
provides  analysis  and  design services and  system  programming
services  to  help clients in building new computer  systems  and
modifying existing computer systems.  3D also provides support to
clients in maintaining computer systems and in areas such as help
desk management and other system support services.  Employees  of
3D typically work full-time at a client's work site.  Its clients
include  major  companies  in  the telecommunications,  financial
services and pharmaceutical industries.  3D reported revenues and
net    income   of   approximately   $10,360,000   and   $85,288,
respectively,  for  its  year  ended  December  31,  1995.    See
"Item 7."

The Environmental Consulting and Engineering Services Industry

     According to The Environmental Business Journal ("EBJ"), the
size  of  the  environmental consulting and engineering  services
market  for 1996 is estimated to be at approximately $16 billion,
with annual growth projected at approximately 3% through the year
2000.  The  environmental  consulting  and  engineering  services
market  is  fragmented, with over 3,000 environmental  consulting
and  engineering  companies in the United  States  with  over  $3
million  in  sales, of which only 40 have over  $100  million  in
annual  sales.  Many  of these companies are small  to  mid-sized
private  firms  with specific service specialties and  geographic
areas of expertise.

      The Company believes that for the next few years growth  in
demand  from private sector clients and in certain niche  service
areas  will  exceed  the  average  growth  rate  of  the  overall
industry.  These  niche  service areas include  lead-based  paint
management and indoor air quality consulting services, which  the
independent marketing firm, Richard K. Miller & Associates,  Inc.
("RKM&A"), estimates to increase 10% and 15%, respectively. RKM&A
estimates  that  the  occupational safety and industrial  hygiene
sectors of the market will grow at an average annual rate of  13%
and  that  environmental  software  services  will  increase  20%
annually.  The Company believes risk analysis services will  also
emerge  in  response to a desire for closer matching  of  limited
clean up funds with the problems that pose the greatest hazard.

      While  the  initial growth in environmental consulting  and
engineering services has been stimulated by regulatory compliance
concerns,  the  Company believes that recent  and  future  growth
will,  in  large  part,  be driven by private  litigation,  asset
preservation  and productivity considerations. As companies  have
become   increasingly   sensitive  to   the   potential   adverse
consequences  of environmental problems and the potential  impact
of  environmental liabilities, they have taken an active approach
to   managing   environmental  health  and   safety   risks   and
liabilities,  whether  or not the subject  of  regulations.  This
trend  is  currently being observed in such areas as real  estate
transactional investigations and indoor air quality initiatives.

      Concerns  over environmental risks have made  environmental
investigations an integral component of the due diligence process
for  commercial  transactions. Financial institutions  frequently
require environmental assessments prior to loan originations  and
foreclosure  activities, while insurance  companies  increasingly
require  environmental  assessments before issuing  environmental
insurance  liability policies. Another industry segment  that  is
experiencing  growth even in the absence of extensive  regulation
is  indoor  air  quality.  Indoor air quality  is  viewed  as  an
important  environmental concern which may  significantly  impact
worker  productivity. Published estimates of productivity  losses
as  a  result of poor indoor air quality range from  $40  to  $50
billion per year in the United States.
                                3
PAGE
<PAGE>

      Many  governmental agencies and businesses are  looking  at
risk-based analysis as the new model for decision-making  instead
of  rote  application  of rigid rules. This  trend  presents  new
service  opportunities  for  the  environmental  consulting   and
engineering  services industry in several areas  from  which  the
Company is positioned to benefit. The absence of adequate funding
to  immediately address the full cost of clean ups  requires  the
employment of risk assessment and planning techniques that direct
funding  toward the problems presenting the greatest  degrees  of
risk.  In  addition, RKM&A sees a trend toward  "outsourcing"  of
environmental  functions  by  corporations.   Under   outsourcing
contracts, environmental consulting firms function as all or part
of  the  environmental  departments of  large  corporations.  The
Company   views  outsourcing  as  a  significant  future   growth
opportunity.

Information Technology Consulting Industry

      The  increased use of technology has led to a dramatic rise
in demand for information technology consulting, project support,
software  development, and other computer-related  services.   As
technology  needs become increasingly complex, corporations  have
sought   comprehensive  information  technology  solutions   that
involve  not only the staffing of qualified technical  personnel,
but also the management of underlying projects and the mastery of
leading-edge  technologies.  With the rapid pace of technological
developments, corporations are finding it increasingly  difficult
to  maintain  on  staff technical personnel with  the  up-to-date
technical  and  implementation skills needed to  perform  mission
critical    computer-related   functions.    Furthermore,    many
corporations   find   the  costs  of  maintaining   an   internal
information  technology  staff to be excessive  and  are  seeking
means   of  improving  the  effectiveness  of  their  information
technology expenditures.

      As  a result, many corporations have outsourced departments
that  have  traditionally  supplied such  technical  services  to
information   technology  consulting  firms  or  have   otherwise
utilized  information technology consulting firms to  meet  their
demands  for  highly skilled computer personnel and to  implement
leading-edge  technical  solutions.  According  to  an   industry
survey, the commercial information technology consulting services
industry  was  estimated to have revenues in  1995  of  over  $16
billion.   One  survey  of  information  technology  professional
service firms, providing staffing services similar to 3D,  showed
growth of approximately 25% over  each of the past two years.
                                4
PAGE
<PAGE>
     Strategy

      The  Company's  integrated strategy focuses  on  increasing
revenues  through acquisitions and internal growth  by  promoting
its  core  services  and introducing new and innovative  services
while  continuing  to  achieve  profitability  in  existing   and
acquired   operations  through  the  implementation  of  rigorous
financial    and   operational   controls.    Through   strategic
acquisitions, the Company has been able to increase  the  variety
of  services that it offers and develop a nationwide  network  of
offices and facilities capable of servicing national accounts.

      ATC's  acquisition  strategy  includes  identifying  target
companies  in specific geographical areas in which ATC  does  not
have a strong presence or target companies with new, transferable
technologies   or   exploitable   areas   of   expertise.     The
environmental  consulting  and  engineering  services  market  is
fragmented,   with  over  3,000  environmental   consulting   and
engineering companies in the United States, of which only 40 have
over  $100  million  in annual sales.  There  are  many  specific
service  specialties, many small-sized companies and  thus,  many
potential acquisitions candidates.  Acquisitions can lead to  bi-
directional  technology  transfers with  the  acquired  company's
services  offered to ATC's existing client base  and  ATC's  core
services   offered   to   clients  of   the   acquired   company.
Furthermore, when acquisitions are located close to existing  ATC
branches, economic consolidations are frequently possible.

      In  recent years, the Company has, through the acquisitions
of  Dennison Environmental, Inc. ("Dennison") and Con-Test,  Inc.
("Con-Test"), entered two of the fastest growing sectors  of  the
environmental consulting and engineering services industry, lead-
based  paint  risk management and management information  systems
and  services.   The Company believes that in  many  cases,  like
Dennison  and  Con-Test,  opportunities  exist  to  improve   the
historical  operating  results  of  acquired  companies  by:  (i)
reducing  general and administrative costs through  consolidating
facilities,  reducing administrative personnel  costs,  improving
purchasing  power  and  taking advantage of  other  economies  of
scale;  (ii)  reducing costs of sales by decreasing  reliance  on
subcontractors;  and  (iii) improving financial  and  operational
control systems.

      The Company believes that its positive operating results in
recent  years  are  due,  at least in part,  to  its  disciplined
approach to the management of basic business fundamentals.  ATC's
professional  administrative  staff  monitors  and  oversees  the
financial  and  administrative functions of  the  business.   ATC
strives   to  manage  profit  center  accountability  through   a
combination of goals and incentives and performance monitoring.

Services and Products

      The  Company  provides a range of specialized environmental
consulting   and   engineering   services,   including   asbestos
management, classical industrial hygiene, lead-based  paint  risk
management,  health  and safety training,  environmental  audits,
remedial   action   planning,   design   and   management,    and
comprehensive environmental risk assessment and management.   The
Company's services are offered individually or together  as  part
of   the   Company's  full  service  approach  to   environmental
consulting.   During fiscal 1996, ATC provided services  to  over
3,900  clients  ranging from small site investigations  to  large
comprehensive assessment and remediation management projects.

Industrial Hygiene
- ------------------

      The Company offers a variety of industrial hygiene services
which  include asbestos management, classical industrial  hygiene
investigations  and  analyses, indoor air  quality  services  and
laboratory services.

      Asbestos  Management.  ATC provides comprehensive  asbestos
testing and consulting services.  These services may begin with a
survey  of facilities to determine the condition, type,  quantity
and  location  of asbestos.  After gathering field  samples,  the
Company  utilizes  polarized  light  microscopy,  phase  contrast
microscopy  and  transmission  electron  microscopy  to   analyze
asbestos   fibers.   Other  services  include  risk   assessment,
remediation  design  for asbestos abatement,  industrial  hygiene
services  before, during and after the asbestos removal  process,
development  of operations and maintenance training programs  for
facilities  personnel, development of operations and  maintenance
programs  for custodial and maintenance personnel, and  providing
asbestos awareness seminars for client personnel.
                                5
PAGE
<PAGE>

      ATC's  services are designed to enable building owners  and
operators to comply with federal, state and local regulations for
asbestos  control,  by  providing a  comprehensive  approach  for
controlling  or  removing  asbestos.  ATC's  technical  personnel
include  registered architects, professional engineers, certified
industrial   hygienists,  certified  safety   professionals   and
asbestos   specialists,   with  extensive   experience   managing
hazardous material.  Such personnel are licensed and certified by
federal, state and local agencies.

      Classical  Industrial  Hygiene.   ATC  evaluates  potential
health  hazards  in  occupational  settings,  including  physical
hazards  and  hazards  arising  from  exposure  to  chemical   or
biological  substances.   Potential  hazards  include   solvents,
corrosive  chemicals,  gases,  toxic  dusts,  radiation,  lasers,
noise, lighting, heat, bacteria and molds.  Evaluations determine
the  extent  of exposure to potentially hazardous substances  and
methods   to  control  and  minimize  associated  risks.    Field
measurements   are   evaluated  to  determine   compliance   with
governmental  regulations and other standards.  After  corrective
measures  are  designed and implemented, ATC  provides  follow-up
monitoring designed to ensure that workplace exposures have  been
minimized.

       Indoor  Air  Quality.   Healthy  indoor  air  quality   is
recognized  as  an  essential factor  in  promoting  comfort  and
welfare.   ATC provides investigations designed to identify:  (i)
sources  of  indoor  air pollution; (ii)  route  of  exposure  to
individuals;  (iii)  route  of entry  into  the  body;  and  (iv)
possible   effects  on  occupants.   The  investigatory   process
typically includes interviews of occupants and air monitoring  of
indoor  and  outdoor ambient environments to evaluate  exposures,
symptoms  and concerns.  A thorough building system investigation
evaluates  mechanical and ventilation systems  which  may  impact
habitable  space.   An inventory of chemicals, air  contaminants,
office  equipment,  plants, water sources and  other  potentially
harmful   sub-chemicals,  air  contaminants,  office   equipment,
plants,  water sources and other potentially harmful  substances,
process  equipment and maintenance practices may also be part  of
the  evaluation.   After  completing a facility  evaluation,  ATC
recommends solutions that are customized to the specific facility
and problem.

      Laboratory  Services.   ATC  maintains  analytical  testing
laboratories  which  provide  analyses  of  a  wide  spectrum  of
materials,  including  suspected  asbestos-containing  materials,
suspected  lead-based paint substances, industrial and  municipal
waste   water,   air   and  certain  hazardous   wastes.    These
laboratories support ATC's consulting and remediation  management
services,  and  also  operate  independently.   ATC's  operations
incorporate chain-of-custody and quality assurance procedures and
professionally recognized laboratory practices.

Environmental Management
- ------------------------

      ATC's  environmental management services  range  from  real
property investigations for environmental contamination, to turn-
key  remediation.   These services can include  soil  and  ground
water analysis, installation of monitoring wells, recovery system
design,   regulatory   permitting,   contractor   selection   and
remediation  oversight.   Financial  institutions,  as  well   as
certain  states, mandate pre-purchase or pre-loan  real  property
environmental assessments prior to property transfer, closure  or
sale.   An  environmental audit by ATC can  help  to  detect  the
presence of pollutants and, in some cases, to determine costs for
clean up.

      Groundwater  Assessments.  At sites where  the  quality  of
groundwater is in question, due to a confirmed or suspected spill
or  release of hazardous substances, ATC performs assessments  to
identify  the  depth to static water, define  pressure  zones  or
confining  conditions, determine gradient and sample groundwater.
Once  analytical  results  are known  and  soil  and  groundwater
conditions   established,  ATC's  hydrologists,  geologists   and
engineers  analyze the data through the use of  predictive  tools
such as groundwater models to determine the movement and ultimate
destination of the contaminants.

     Site Assessments and Characterizations.  Site assessment and
characterization  investigations involve defining  the  important
physical and chemical parameters of a contaminated site.  A  site
assessment  provides  a  baseline  for  understanding  subsurface
conditions  and is necessary before any clean up can be  designed
or implemented.
                                6
PAGE
<PAGE>

     Groundwater and Soil Remediation Management.  ATC's services
include the management and oversight of clean up projects through
the  use  of  a  variety  of diverse traditional  and  innovative
technologies   including  bioremediation,  land   farming,   soil
venting,  air  sparging, pump and treat,  and  thermal  oxidation
systems.    ATC's   management  services  can  include   testing,
scheduling, coordination, documentation and approval of  progress
payments, and interaction with regulatory agencies throughout the
life of the project.

Lead Risk Management
- --------------------

       Lead  in  paint,  drinking  water  and  soil  is  a  major
environmental  problem facing the United  States.   Lead  has  no
known  useful function in the human body and is known to be toxic
to  virtually  all  organs in the body, even  at  relatively  low
doses.   In  children, excessive exposure to lead can  result  in
brain damage leading to learning disabilities and, in some cases,
retardation.  Adult exposures to excessive amounts  of  lead  can
cause reproductive, hematological and nervous system disorders.

      As the first state-accredited lead risk management training
institute  in  the nation, ATC was one of the first companies  to
provide national lead risk management services.  Furthermore, ATC
co-authored and edited the first comprehensive textbook  on  lead
risk  management.   ATC  is a co-founder  of  the  National  Lead
Abatement  Council,  the  first trade  organization  representing
contractors, inspectors, vendors, attorneys and public  officials
engaged  in managing lead risks.  ATC maintains a high degree  of
visibility  and  credibility in the lead services  arena  through
participation  in  professional and  consensus  standard  setting
organizations   and   through  publishing   articles   in   trade
publications.

      Until  recently, lead risk management services were  sought
primarily  to establish compliance with lead poisoning prevention
regulations.   However, the market is now  expanding  as  clients
increasingly  seek voluntary risk reduction programs  and  defend
against a proliferation of lead poisoning lawsuits.

      Federal  law  requires lead paint testing of all  federally
assisted  public housing authority projects nationwide,  and  the
full  lead  paint abatement of these projects.  ATC has  provided
lead  paint testing and abatement project management services  to
numerous public housing authorities throughout the United States.
As this work proceeds, ATC is also pursuing opportunities created
by   two  new  federally  funded  programs.   The  first  program
authorized approximately $25 million of federal grants to  public
housing  authorities  to  conduct specialized  lead  hazard  risk
assessments and develop property management programs to  maintain
"lead-safe"  dwellings until such time that  lead  paint  can  be
abated.  The second program authorized approximately $279 million
of  federal  grants  to  state and local regulatory  agencies  to
conduct innovative lead paint inspection and abatement.  ATC  has
identified and is aggressively marketing the grantee agencies.

       Additional   opportunities  are   presented   by   federal
regulations   under  Title  X  of  the  Housing   and   Community
Development   Act  of  1992  which,  among  other  things:    (i)
established a national requirement for training and certification
of  all lead contractor workers and supervisors, inspectors, risk
assessors,  project designers and other individuals  involved  in
lead  paint  activities;  and  (ii)  established  new  disclosure
requirements  applicable to all property  transactions  affecting
residential properties built prior to 1978.

      ATC's lead management services are broadly categorized  as:
(i) corporate lead risk management services; (ii) steel structure
and  industrial  compliance services; and (iii) residential  lead
paint testing and project management services.

      Corporate  Lead  Risk  Management Services.   ATC  provides
corporate  lead risk management programs, primarily to  insurance
companies, lending institutions, law firms and large real  estate
managers.   ATC's  services  enable corporations  to  effectively
address  lead-related liabilities by advising these  institutions
in  their  development and implementation of lead risk management
policies and procedures.
                                7
PAGE
<PAGE>
      Policy  development typically entails an examination  of  a
client's  real estate with respect to potential lead liabilities.
Working closely with corporate legal and technical divisions, ATC
recommends policies and procedures to ensure lead-safe management
of  properties  and  compliance with  applicable  lead  poisoning
prevention regulations.  ATC also designs and implements  special
studies  or demonstration programs to provide empirical data  for
validating the efficacy of property management guidelines.  ATC's
policy   recommendations  include  provisions  for   clients   to
anticipate,  guard  against,  and  effectively  respond  to  lead
poisoning complaints, regulatory violations and lawsuits.

      The  Company's  corporate  lead  risk  management  services
include  designing and implementing compliance training  seminars
and  workshops  tailored to the needs of  the  different  program
participants.  ATC's corporate training programs are periodically
revised to reflect changes in accepted work practices.

       ATC   offers   lead  paint  litigation  support   services
exclusively  in  support  of property owners,  managers,  lending
institutions   and   insurers.   These  services   include   case
consultation,   regulatory  analysis,  document  and   deposition
review,  expert  testimony,  as well as  site  investigation  and
testing services.

       Steel   Structure  and  Industrial  Compliance   Services.
Nationwide,  hundreds  of thousands of petroleum  storage  tanks,
water  tanks,  transportation bridges and other major  structures
are made of steel and painted with coats of lead-based paints and
leaded  primers.  These structures require periodic  maintenance,
including full removal of the leaded paints and primers  followed
by re-painting to prevent them from corroding.

      ATC  provides  comprehensive  environmental  monitoring  of
surface  preparation activities that include the removal of  lead
and  associated  coatings  from steel  structures.   ATC  employs
trained  engineers  and has the expertise  to  prepare  abatement
specifications  and  guide  agencies, engineers  and  contractors
through  lead removal activities in accordance with all  federal,
state  and  local  regulations.  ATC prepares and  has  submitted
numerous  environmental  monitoring  and  sampling  protocols  to
assist  in  protecting  the  public community,  workers  and  the
environment  from  potential contamination  resulting  from  lead
removal activities.

      Residential  Services.  ATC provides  residential  property
owners  and  managers with services for the analysis of  lead  in
paint,  soil,  air  and  drinking water.   Consultation  services
include  surveys  to identify lead problems, to design  safe  and
responsible  procedures for the removal  of  lead  paint  and  to
control lead dust and contaminated debris while reducing clean up
costs.  ATC provides the necessary detailed specifications  where
exterior  and  internal surfaces coated with lead paint  must  be
abated.  ATC also designs worker health and safety plans for lead
removal activities, and provides construction monitoring of  lead
projects to prevent occupant, worker and third-party exposure  to
lead dust.

Health and Safety
- -----------------

      The  Company  has  established several  health  and  safety
training and advisory programs.

     Education and Training.  ATC operates training schools under
the  name  The  Environmental Institute, as  well  as  under  ATC
Environmental Inc.  The Company develops and presents public  and
private  training  courses  each  year  for  those  involved   in
environmental, asbestos, lead, hazardous materials and safety and
health  issues.   "Right-to-Know"  programs  in  accordance  with
mandates   by   the  federal  Occupational  Safety   and   Health
Administration  ("OSHA"),  the federal  Environmental  Protection
Agency  ("EPA")  and  some  state  regulations  are  designed  to
communicate  information regarding the hazards  of  chemicals  to
workers   and   communities.   Instructors   present   practical,
comprehensive courses, many of which feature "hands-on" training.
ATC routinely customizes courses to meet specific client needs.
                                8
PAGE
<PAGE>
      Health and Safety Consulting.  ATC occupational health  and
safety  programs enable employers and property owners to meet  or
exceed  the requirements established by federal, state  or  local
regulations,  particularly OSHA regulations.  A  review  of  work
practices can result in the recognition, evaluation and design of
proper safe work policies and procedures to minimize or eliminate
work-related injuries and illnesses.

     Site Safety, Health and Emergency Response Plan.  ATC offers
a  full  range  of  technical support services for  site-specific
safety   and   health  programs  required  for  hazardous   waste
operations.   Employers that are subject to  OSHA  standards  for
hazardous  waste operations utilize ATC to provide assistance  in
many areas.

Management Information Systems and Risk Management
- --------------------------------------------------

      The  assessment  of  environmental liability  involves  the
identification of the liability, the development  of  an  optimal
response  and the qualification of the cost of the response.   An
environmental  hazard situation usually does not  have  only  one
possible   response  alternative,  but  rather   a   variety   of
alternatives.  ATC offers a variety of products and  services  to
assist in the management of these hazard situations.

      Comprehensive  Environmental  Management  System.  ATC  has
developed  various  environmental facilities management  software
modules.   These modules are marketed to current and  prospective
clients and are also used in ATC's branch locations.  The modules
are  designed to function as the prime environmental database for
a  company's facilities.  This software can be used to keep track
of scheduled environmental responses and to maintain training for
personnel  whose jobs involve environmental response or  exposure
to  environmental  hazards.  The modules  can  also  be  used  to
establish  audit trails of environmental responses to emergencies
for   regulatory  agencies,  ease  the  burden  of  environmental
compliance   reporting  and  manage  the  client's  exposure   to
liabilities.

      There  are  seven  different  modules  that  are  currently
available:   asbestos,  lead  paint,  storage  tanks,   hazardous
materials,    hazardous    waste,   training/certification    and
environmental  compliance.  Each of these  modules  is  presently
available  for  MS  DOS(TM). The  Asbestos  module  is  currently
available  for use  under  MS  Windows(TM)  or  MS Windows 95(TM)
environments.

       Risk  Modeling/Risk  Assessment.   ATC  provides  decision
support by quantitatively analyzing the risk associated with  the
outcomes  of  differing environmental responses.   ATC  can  also
provide  computerized  modeling to  simulate  complex,  uncertain
decision  scenarios by combining experience in  proven  risk  and
economic risk analysis with its core expertise in a wide range of
environmental hazard areas.


       Custom  System  Design  and  Implementation.  ATC   offers
customized design and implementation services in conjunction with
object based development tools in a client/server architecture to
develop custom computer systems.

Information Technology Consulting Services

      ATC's  information technology consulting services encompass
all phases of information system design, development, maintenance
and management in client server and mainframe-based environments.
The  Company  provides analysis and design  services  and  system
programming  services  to help clients in building  new  computer
systems and modifying existing computer systems. The Company also
provides  support to clients in maintaining computer systems  and
in  areas  such as help desk management and other system  support
services. The Company's information technology services fall into
the following broad categories:

      General  Information Technology Consulting  Services.   The
Company's general information technology consulting services  are
designed to provided highly-trained technical personnel  to  meet
the   clients'  specific  information  technology  needs.    Such
personnel  typically  provide services in the  areas  of  design,
programming, testing, implementation, maintenance, support,  data
conversions  and  the  evaluation  of  networks,  databases   and
operating systems.

      Advanced  Technology  Consulting  Services.    The  Company
provides   leading-edge  technology  design  and   implementation
services  to  its clients in the areas of information engineering
methodology, computer-aided software engineering, application re-
engineering, object-oriented services and web site development.
                                9
PAGE
<PAGE>
      Outsourcing  Services.    The Company  intends  to  develop
outsourcing  services to provide staffing and management  of  all
aspects  of  an information technology project or service  within
guidelines  established  by  the Company  and  the  client.   The
Company's  outsourcing  services  offerings  include  help   desk
support,   remote  network  administration  and   Internet   site
development, hosting, maintenance and support.

      The  Company's services generally involve the provision  of
programmers,  systems analysts, and technical  support  staff  to
clients  on  a  contract basis for projects lasting  from  a  few
months  to  periods exceeding one year. The Company's information
technology  consultants typically work full-time  at  a  client's
work site. Typically about 85% of the Company's information staff
are  directly  involved in providing client-site  services  on  a
fee/hour  basis.  The remaining staff are primarily  involved  in
managing  and  selling  information technology  services  and  in
recruiting new staff to meet the demand for services.


Clients and Marketing

      Environmental  Engineering  and  Consulting  Services.  The
Company   provides   its  environmental  engineering   consulting
services  to Fortune 500 companies, small companies, real  estate
property  owners  and  managers  and  federal,  state  and  local
governments.  The Company relies on referrals from  existing  and
former  clients, architects and engineers for a large portion  of
its  contract leads. The Company's contracts are obtained by  its
sales  force  through  a  bidding  process  and  other  forms  of
engagement.

      Consistent  with  trends  towards focusing  on  litigation,
liability  and  cost control management, there is  an  increasing
tendency  for  companies  to obtain  a  greater  share  of  their
environmental consulting and engineering services from a  smaller
number  of larger providers. This trend is evidenced by  findings
reported  in  EBJ  that  revenues for the  largest  environmental
consulting firms grew at almost twice the industry average during
1994.  RKM&A attributes this trend to such issues as the  greater
insurance protection and indemnity coverage that larger firms can
provide.  The  Company  believes  that  this  trend  presents   a
significant  opportunity for firms, such as ATC,  that  have  the
technical  skills,  branch  office locations,  team  mobilization
capabilities and financial resources to both perform the services
and  provide  the insurance and indemnity protection demanded  by
large corporate and government clients.

      To  take  advantage of this trend, ATC's overall  marketing
strategy  is a combined national and regional approach.  National
efforts  are  directed by senior professionals  of  the  Company,
while  regional  efforts  are  typically  directed  either  by  a
regional   or  branch  manager,  or  by  a  sales  and  marketing
professional.   The  Company's  regional  sales   and   marketing
departments  generate  leads,  act  as  proposal  administrators,
perform  technical  writing and generally support  the  Company's
sales efforts.

      ATC  presently  markets  its environmental  consulting  and
engineering  services  through  its  network  of  branch  offices
located  in  thirty states.  Direct marketing is accomplished  by
technical   sales  representatives,  technical   and   management
personnel  who  call on prospective clients. ATC also  relies  on
telemarketing,   direct   mail   solicitation,   national   trade
advertising  and  submission of competitive  bids  for  potential
governmental   projects  listed  in  industry  publications.   In
addition,  ATC  markets  its services through  its  environmental
seminars and training courses for existing and potential clients.

      Information  Technology Consulting  Services.  The  Company
provides  its  information  technology  consulting  services   to
Fortune 500 and other clients, including major companies  in  the
telecommunications,   financial   services   and   pharmaceutical
industries.   A significant majority of the Company's information
technology  services revenue is derived from its existing  client
base.   The  Company obtains new clients through  personal  sales
presentations,   telephone   marketing   calls,    direct    mail
solicitation, referrals from other clients and advertising  in  a
variety of local media.
                                10
PAGE
<PAGE>
Competition

      The  environmental  engineering and information  technology
consulting  industries in which the Company operates are  subject
to  intense  competition. In addition to the thousands  of  small
environmental consulting and testing firms operating  nationally,
ATC  competes with several national environmental engineering and
consulting  firms  including  Law Engineering,  Inc.,  The  Earth
Technology  Corporation  (a  subsidiary  of  Tyco  International,
Inc.),  Dames & Moore, Inc. and Professional Service  Industries,
Inc.  In  the  information  technology  consulting  market,   ATC
competes  with many small and medium-sized information technology
firms  as  well as large temporary staffing companies,  including
The   Olsten   Corporation,   Corestaff,   Inc.   and   Accustaff
Incorporated  among  others and large systems  consulting  firms.
Many  of  ATC's present and future competitors may  have  greater
financial, technical and personnel resources than ATC. It is  not
possible  to  predict the extent of competition  which  ATC  will
encounter in the near future as the environmental engineering and
information technology consulting services industries continue to
mature and consolidate. Historically, competition has been  based
primarily  on the quality, timeliness and costs of services.  The
ability  of  ATC  to compete successfully will  depend  upon  its
marketing efforts, its ability to accurately estimate costs,  the
quality  of the work it performs, its ability to hire  and  train
qualified personnel and the availability of insurance.

Environmental Regulation

      Most environmental laws and regulations are promulgated  by
Congress  and departments and agencies of the federal government.
Many  of the federal regulations contemplate enforcement by state
agencies and adoption by the states of similar regulations  which
must  meet  the  minimum  federal  requirements.   In  areas   of
environmental law where federal regulation is silent, the  states
may  adopt their own environmental laws.  Local governments  such
as  countries  and  municipalities may  also  enact  and  enforce
environmental laws that address local concerns.

      Additionally, in its operations, ATC and its employees  are
subject   to  various  regulatory,  certification  and  licensing
requirements.

      Those  federal  agencies whose regulations,  guidelines  or
standards have the greatest potential impact on ATC are:

      The United States Department of Labor - Occupational Safety
and   Health  Administration,  which  requires  particular   work
practices,  sets limits for worker exposure on the job,  requires
employers  to provide employees with personal protective  devices
such  as  respirators, and requires employers to maintain records
for periods of up to 30 years;

      The  United States Environmental Protection Agency,  which,
through  its  National  Emissions  Standards  for  Hazardous  Air
Pollutants, requires that it be notified of asbestos  removal  or
disturbance   during  renovation  and  demolition  projects   and
requires  specific  work practices at such  projects,  and  which
through  other statutes and regulations regulates  a  very  broad
spectrum  of industrial and commercial activities, including  the
disposal of hazardous waste;

       The   United  States  Department  of  Housing  and   Urban
Development ("HUD"), which sets the standards for the testing and
remediation  of lead-based paint in publicly funded housing,  and
which provides funding for housing rehabilitation including lead-
based paint remediation; and

      The  United  States  Department  of  Transportation,  which
regulates packaging and transportation of hazardous waste by  all
who transport or cause the transport of hazardous waste.

      The  EPA, OSHA and HUD have each published regulations  and
guidelines  to  safeguard  employees and  public  occupants  from
certain  environmental  exposures.  Federal  regulations  specify
work  practices  for  removal  of asbestos  and  lead  containing
materials  from  buildings.  Federal law also presently  requires
employers  to  inform  workers, and in some  places  the  general
public, of the dangers connected with hazardous chemicals in  the
                                11
PAGE
<PAGE>
workplace.  These "Right-to Know" laws usually require  employers
to  list  all  hazardous chemicals in the workplace, to  instruct
workers about safe work practices, and to train workers on how to
respond  in  the case of exposure to or release of the  hazardous
chemical.   OSHA's Hazardous Communication Standard requires  all
employers to provide information and training regarding hazardous
chemicals in the workplace.

     Most states and local governments have adopted licensing and
certification   requirements   for   workers   engaged   in   the
environmental industry, which require workers to attend  training
classes.   ATC is currently accredited by the National  Voluntary
Laboratory Program and expects to continue to participate in  all
future  National Institute of Standards and Technology  programs.
In  addition,  ATC maintains various licenses and  certifications
pertaining   to  its  laboratories  and  certain  field   testing
equipment.   ATC  has not experienced, and does not  contemplate,
any  material  difficulties  in  complying  with  regulatory  and
licensing  provisions  applicable  to  its  business.   ATC   has
received citations from governmental authorities, none  of  which
have  had  a  material adverse effect on the  Company's  business
operations.

Insurance

      ATC  has  secured  a  "claims made" professional  liability
insurance policy covering a two year term, including contractor's
pollution  liability coverage, for claims with  a  two  year  per
claim  and  aggregate limit of $10,000,000 and  a  deductible  of
$250,000.    Increased  limits  have  also  been  obtained  on  a
specific  endorsement  basis  to meet  the  needs  of  particular
clients  or  contracts.   A  "claims made"  policy  only  insures
against claims filed during the period in which the policy is  in
effect.  This policy covers both errors and omissions.  ATC  also
carries  general liability insurance in the amount of $1,000,000,
with   a   $9,000,000   umbrella.   ATC   also   recently   added
products/completed operations to its insurance  coverage.   ATC's
policy  has  been renewed in each of the last several years  that
the  policy has been in effect. The relatively low dollar  amount
of  the  policy  limit  currently offered,  the  possible  future
unavailability   or  modification  of  this  insurance   or   any
significant  increase in insurance rates could have a  materially
adverse  effect  on ATC's operations. Further, because  customers
may  require that ATC maintain liability insurance, the  possible
future  unavailability of such insurance could  adversely  affect
ATC's ability to compete effectively.

Personnel

      As of June 14, 1996, ATC employed 2,149 employees, 1,589 of
which are full-time employees and 560 are employed on a part time
basis.    ATC's   employees  consist  of  1,760   technical   and
professional  personnel, 38 sales and marketing persons  and  351
administrative  employees inclusive of executive  officers.   The
backgrounds  of  ATC's technical and professional staff  include,
among  other  disciplines, environmental engineering, information
technology,  industrial  hygiene  and  hydrogeology,   chemistry,
biology and geology.  In addition to the part time employees, ATC
from  time-to-time  hires  additional personnel  on  a  temporary
basis.

     ATC believes that it has been able to establish and maintain
a   stable   work  force  of  experienced  personnel  by   paying
competitive  wages and by providing standard benefits.  ATC  also
pays  the  costs as they arise to have its workers certified  for
its asbestos and environmental requirements, including tuition at
a  certified training program and fees for certification, testing
and  licensing.  ATC  believes that its own training  school  has
helped to ensure the availability of a trained work force.
                                12
PAGE
<PAGE>
Item 2. Properties
        ----------

      ATC  leases office space, laboratory facilities,  temporary
housing  facilities  and  storage  space  under  operating  lease
agreements   which  expire  at  varying  dates.  Although   ATC's
utilization  of these leased facilities is near maximum  capacity
at  all locations, there is no location at which ATC foresees any
material difficulty in leasing adequate supplementary facilities,
if  necessary, under terms similar to those enjoyed under current
leases. The following leases could be considered material leases:
ATC's   principal  executive,  administrative,   operations   and
laboratory  facilities, aggregating approximately  40,000  square
feet are located at 104 East 25th Street, New York, NY 10010 at a
base  rate  of $340,000 per annum with a term ending on September
30,  2001.  ATC has an eight year lease for office and laboratory
premises aggregating 7,500 square feet at 39 Spruce Street,  East
Longmeadow,  Massachusetts 01028 at a base rate of  approximately
$80,000  per  annum.  ATC and its Hygeia  subsidiary  have  three
separate  lease  and  sublease  agreements  (aggregated  for  the
purpose  of  determining material leases) covering  the  premises
housing  its  consulting and laboratory operations  at  600  West
Cummings  Park,  Woburn, Massachusetts, comprising  approximately
13,400   square  feet  at  an  annual  aggregate  base  rent   of
approximately  $140,000. Although each  separate  lease  of  this
group  has a different term, the terms generally run through  the
summer  of 1997. ATC has a material lease in California  and  has
committed  to  enter  into  a second lease.   The  first  is  for
approximately  9700  square  feet of  office  space  at  50  East
Foothill  Boulevard, Arcadia, California 91006. This  lease  runs
through  March, 1997, at an annual base rental of $105,600.   The
second  lease is for approximately 8,600 square feet  in  Tustin,
California at an annual rate of $108,576.  ATC entered into three
material  leases with the Mann Realty Company in connection  with
its  acquisition of the operations of ATEC.  These leases are for
premises  in  Indianapolis, Indiana, Dallas, Texas  and  Atlanta,
Georgia,  covering  28,500 square feet, 12,150  square  feet  and
18,700  square feet, respectively, at annual rents  of  $170,712,
$100,800  and $178,776, respectively.  The terms of  these  three
leases are ten years with an option to terminate after four years
upon the occurrence of certain specified business conditions.
      In its business, ATC utilizes various laboratory, field and
computer  equipment  which are owned or leased.  ATC  also  rents
equipment on a project-by-project basis.

Item 3. Legal Proceedings
        -----------------

      First Fidelity Bank, NA., et al v. Hill International, Inc.
et  al,  Superior  Court of New Jersey, Law Division,  Burlington
County,  Docket No. Bur-L-03400-95, filed December 19,  1995.  On
December  19, 1995, a second amended complaint was filed  in  the
above-entitled action which joined the Company as a defendant and
included a count against the Company seeking recovery of  certain
assets  purchased from Hill International, Inc. ("Hill")  on  the
grounds  that  plaintiff  banks hold security  interests  in  the
assets  and that Hill is in default under the security  agreement
creating such alleged security interests. The plaintiffs in  this
action are First Fidelity Bank, N.A. and United Jersey Bank, N.A.
The  primary defendants are Hill International, Inc. and  certain
of  its  subsidiaries, and Irvin Richter, David  Richter,  Janice
Richter  and  William Doyle. Irvin Richter and David Richter  are
officers  and stockholders of Hill. In April 1996,  ATC  filed  a
cross-claim  against  Hill,  Irvin  Richter  and  David   Richter
alleging  breach of contract, fraud, among other allegations  and
seeking  unspecified  damages,  including  punitive  damages  and
equitable  relief.  The cross-defendants have  not  yet  answered
ATC's allegations as of June 18, 1996; however, Hill has filed  a
demand  for  arbitration  seeking the payment  from  ATC  of  the
remaining  approximately $1.3 million in consideration that  Hill
has  yet  to  receive from its sale of assets to  ATC.   Of  this
amount, ATC paid $730,625 to the Court in May 1996.  ATC disputes
Hill's  claim  on  breach of contract and other  grounds.   These
related  cases  are in their early stages with discovery  yet  to
take  place. In the Company's opinion, the outcome of this matter
will  not  have  a significant effect on the Company's  financial
position or future results of operations.
                                13
PAGE
<PAGE>
Item 11.   Executive Compensation.
           -----------------------

      Summary  Compensation Table - The following table  provides
information  with  respect  to the compensation  of  ATC's  Chief
Executive  Officer (CEO) and its executive officers,  other  than
the  CEO, who where serving as executive officers at the  end  of
fiscal 1996 whose total annual salary and bonus, if any, exceeded
$100,000.
    
                          SUMMARY COMPENSATION TABLE
                                
                                                                Long Term
                                                                Compensation
              Annual Compensation                               Awards Payouts
<TABLE>
<S>                     <C>      <C>        <C>      <C>       <C>       <C>       <C>       <C>
       (a)              (b)      (c)        (d)      (e)       (f)       (g)       (h)       (i)

                                                       Other      Re-    Secur-                ALL
     Name and            Year                         Annual   stricted   ities               Other
    Principal            Ended                       Compen-    Stock     Under-    LTIP      Compen-
     Position           February Salary     Bonus     sation   Award(s)   lying    Payouts    sation
                        28(29)     ($)       ($)       ($)       ($)     Options     ($)       ($)

- ----------------------- -------  -------   -------   -------   -------   -------   -------   -------

                        1996     225,000   141,774      -0-       -0-       -0-      -0-      -0-

Morry F. Rubin,         1995     225,000   132,500      -0-       -0-       -0-      -0-      -0-

President and           1994     120,000    62,500      -0-       -0-       -0-      -0-      -0-
Chief Executive Officer 

                                                                        
                        1996     225,000   141,774      -0-       -0-       -0-      -0-      -0-

George Rubin,           1995     225,000   132,500      -0-       -0-       -0-      -0-      -0-

Chairman of the Board   1994     144,231    62,500      -0-       -0-       -0-      -0-      -0-  
and Secretary

                                                                    
                        1996     142,308      -0-     6,000(1)    -0-     30,000     -0-      -0-

Christopher P. Vincze   1995     105,385    86,500    5,550(1)    -0-     17,500     -0-      -0-

Senior Vice President   1994      96,682    98,000    4,200(1)    -0-      2,500     -0-      -0-

                                                                       
                        1996     142,308      -0-       -0-       -0-     30,000     -0-      -0-

Nicholas J. Malino      1995     105,385    86,500      -0-       -0-     37,500     -0-      -0-

Senior Vice President   1994      96,154    98,000      -0-       -0-      2,000     -0-      -0-

</TABLE>
____________

 (1) Represents compensation relating to a car allowance.

                                14
PAGE
<PAGE>
       Options  Grants  Table  -  The  following  table  provides
information with respect to individual grants of stock options by
ATC during fiscal 1996 to each of the executive officers named in
the preceding summary compensation table.
<TABLE>
<CAPTION>

                    OPTION GRANTS IN LAST FISCAL YEAR
           
           
                                                                            Potential   
                                                                          Realized Value
                                                                              at
                                                                          Assumed Annual
                                                                          Rates of Stock  
                                                                        Price Appreciation
                        Individual    Grants                            for Option Term (2)
<C>                     <C>           <C>       <C>       <C>             <C>      <C>         
                        

    (a)                    (b)          (c)      (d)        (e)              (f)     (g)
                                        % of                                     
                         Number        Total                                    
                           of         Options                                   
                        Securities    Granted                                      
                        Underlying       to                                       
                         Options      Employees Exercise                         
                         Granted      in Fiscal  Price    Expiration
    Name                   (#)        Year (1)   ($/SH)      Date         5% ($)   10% ($)
- ----------------        ----------    ---------  -------- ----------      -------  -------
                                                                          
Morry  F.  Rubin           -0-          -0-      N/A        N/A             -0-     -0-
                                                                          
                                                                          
George Rubin               -0-          -0-      N/A        N/A             -0-     -0-
                                                                          
                                                                          
Christopher P. Vincze    20,000        12.1%    13.43      7-12-2000 (3)  74,209   163,983
                         10,000         6.1%    11.50     12-11-2000 (3)  31,772    70,209
                                                                              
                         20,000        12.1%    13.43      7-12-2000 (3)  74,209   163,983
Nicholas  J. Malino      10,000         6.1%    11.50     12-11-2000 (3)  31,772    70,209

</TABLE>
     N/A - not applicable                                          
____________

(1)  The `% of Total Options Granted to Employees in Fiscal Year'
     is  based upon  options  granted by ATC employees  only and
     excludes options  granted  to non-employees and ATC options
     issued to replace previously outstanding Aurora options and
     warrants resulting from the Aurora merger.

(2)  The  potential  realizable value of each  grant  of  options
     assumes  that  the  market  price  of  ATC's  Common   Stock
     appreciates in value from the date of grant to  the  end  of
     the   option  term  at  annualized  rates  of  5%  and  10%,
     respectively, after subtracting out the applicable  exercise
     price.

(3)  The  options  granted to Messrs. Vincze  and  Malino  become
     exercisable  over  a  period of five  years  with  one-fifth
     vesting  at  the  date of grant and an additional  one-fifth
     vesting on each of the four subsequent anniversaries of  the
     date  of  grant and expire within five years of the date  of
     grant.
                                15
PAGE
<PAGE>
     Aggregated Option Exercises and Fiscal Year-End Option Table

   The following table provides information with respect to  each
exercise  of  stock options during fiscal 1996  by  each  of  the
executive  officers  named in the preceding summary  compensation
table and the fiscal year-end value of unexercised options.
                                
     AGGREGATED OPTION/EXERCISES IN LAST FISCAL YEAR AND FISCAL
                    YEAR - END OPTION VALUES

<TABLE>
<C>            <C>           <C>             <C>              <C>
     (a)           (b)            (c)            (d)              (e)
                                              Number of          
                                             Securities         Value of
                                             Underlying        Unexercised
                                             Unexercised      In-the-Money
                                             Options at          Options
                                             FY-End (#)       at FY-End ($)
                  Shares
               Acquired on       Value      Exercisable/      Exercisable/
                 Exercise    Realized (1)   Unexercisable     Unexercisable
    Name           (#)            ($)            (1)               (1)
                                                           
Morry F. Rubin     -0-            -0-        80,000 / -0-     1,348,038 / -0-


George Rubin       -0-            -0-       490,500 / -0-     5,146,625 / -0-


Christopher        -0-            -0-        38,000 / 29,500    192,468 / 85,812
P. Vincze
                                                           
Nicholas J.        -0-            -0-        47,300 / 22,200     60,350 / 88,775
Malino

</TABLE>
____________

(1)  The aggregate dollar values in column (c) and (e) are
     calculated by determining the difference between the fair
     market value of the Common Stock underlying the options and
     the exercise price of the options at exercise or fiscal year
     end, respectively.  ATC's last sale price at the close of
     business on February 29, 1996 was $12 1/4.  Stock options
     and warrants of Aurora converted into ATC options and
     warrants pursuant to the terms of the Merger  Agreement are
     included above.

                                16
PAGE
<PAGE>
Board of Directors Report on Executive Compensation

      The  Board of Directors of ATC is composed of five members,
namely,  George  Rubin, Chairman of the Board,  Morry  F.  Rubin,
Chief   Executive  Officer  ("CEO"),  Richard  L.  Pruitt,   Vice
President,  Principal  Accounting  Officer,  Julia  S.   Heckman,
Managing  Director  with  Rodman  &  Renshaw,  Inc.'s  investment
banking  group  and  Richard  S.  Greenberg,  Director   of   the
Environmental Management Consulting Services Group at  Coopers  &
Lybrand  LLP.   The  Board  is  responsible  for  reviewing   and
determining the annual salary, bonuses, stock option  grants  and
other compensation of the executive officers of ATC.

      This  report describes the policies and rationales  of  the
Board  in  establishing  the principal  components  of  executive
compensation   in   fiscal   1996.   The   Board's   review   and
determination of executive compensation includes consideration of
the  following factors: (a) compensation surveys of similar  size
companies, (b) past and future performance contributions of  each
executive officer and (c) the performance of ATC, both separately
and relative to similar size companies.

      Under  the  direction of the Board,  ATC  has  developed  a
compensation strategy designed to compensate its executives on  a
performance  basis.   The  strategy is  intended  to  (a)  reward
executives for long-term strategic management and the enhancement
of  Stockholder value, (b) facilitate ATC's short  and  long-term
planning  process  and  (c)  attract and  retain  key  executives
critical to the long-term success of ATC.

     Compensation for the CEO and other Named Executives consists
of  a  fixed base salary and variable components, including  both
short-term  and long-term incentive compensation in the  form  of
bonuses  and  stock option grants.  In evaluating the performance
and  setting  the incentive compensation of executive  management
the  Board  considered the factors described above and  that  ATC
completed various acquisitions and experienced growth in revenues
and earnings during the past three fiscal years.

      Based  on  the  foregoing, the Board  believes  that  ATC's
executive management is dedicated to its corporate objectives  of
achieving  significant  improvements in long-term  financial  and
operating   performance.   The  executive  compensation   program
outlined  below  is  designed  to  implement  this  strategy   by
rewarding management for achieving these objectives.

     Base Salary.  ATC's base salary is designed to recognize the
sustained  and  cumulative effect on long-term results  that  its
executives  have demonstrated.  The base salary is a remuneration
for  services provided and is generally fixed at levels which are
competitive  with  amounts  paid  to  executives  at   comparable
companies.

     Short-Term Incentives.  Short-term incentives in the form of
bonuses  are paid to each of the Executives named in the  summary
compensation  table to recognize performance that is  related  to
the  achievement  of key financial and operating objectives  that
have  been  established  for  a fiscal  year.   Since  short-term
incentives  should generally reflect one year contributions,  the
size  of  the payments may vary considerably from year  to  year,
depending   on  the  performance  of  ATC,  the  executive,   his
individual activities and terms of any employment contracts.

      Long-Term Incentives.  The Board recognizes that  long-term
incentive  compensation is a substantial component of  the  total
pay package linking executive pay and corporate performance.   At
ATC, long-term incentive compensation in the form of equity based
compensation is intended to link the interests of its  executives
with  the interests of ATC's Stockholders by rewarding executives
with stock options for both past and anticipated achievements  of
the Executive.

      Chief  Executive Officer's Fiscal 1996 Compensation  .   As
more  specifically  set forth in the Summary Compensation  Table,
during fiscal 1996, Mr. Morry F. Rubin earned an annual salary of
$225,000  and  an  annual  bonus  equal  to  2-1/2  %  of   ATC's
consolidated pre-tax profits.

      In  determining  Mr. Rubin's 1996 compensation,  the  Board
                                17
PAGE
<PAGE>
considered  the  factors  applied  to  the  compensation  of  all
executive  officers as discussed above.  The Board decided  that,
based  on these criteria, ATC's performance based on the creation
of  Stockholder  value, cash flow, and net income  and  that  his
annual compensation is generally less than that paid to CEO's  of
similar companies.

     The foregoing report has been approved by all members of the
Board.

               George Rubin  - Chairman
               Morry F. Rubin
               Richard L. Pruitt
               Julia s. Heckman
               Richard S. Greenberg

                                18
PAGE
<PAGE>
Comparative Performance by ATC

      ATC  is  presenting a chart comparing the cumulative  total
stockholder  return  on  its  Common Stock  with  the  cumulative
Stockholder return of (1) a broad equity market index, and (2)  a
published  industry index or peer group for the past five  years.
such  chart  compares the performance of ATC's Common Stock  with
(1)  the  NASDAQ  Stock Market Index and (2) a  group  of  public
companies each of whom are listed in the peer group sanitary  and
other  services and assumes an investment of $100 in ATC's Common
Stock  and on March 1, 1991 an investment of $100 in each of  the
stocks comprising the NASDAQ Stock Market Index and the stocks of
the peer group sanitary and other services.

                                19
PAGE
<PAGE>

        COMPARISON OF FIVE YEAR-CUMULATIVE TOTAL RETURNS
                     PERFORMANCE GRAPH FOR
                     ATC ENVIRONMENTAL INC.

PREPARED BY THE CENTER FOR RESEARCH IN SECURITY PRICES
PRODUCED ON MAY 23, 1996 INCLUDING DATA TO FEBRUARY 29, 1996
                                20
PAGE
<PAGE>
Compensation Committee Interlocks and Insider Participation

      The  Board of Directors of ATC is composed of five members,
namely,  George  Rubin, Chairman of the Board,  Morry  F.  Rubin,
ATC's  Chief  Executive Officer ("CEO"), Richard L. Pruitt,  Vice
President,  Principal  Accounting  Officer,  Julia  S.   Heckman,
Managing  Director  with Rodman and Renshaw,  Inc.'s.  Investment
Banking  Group and Richard S. Greenberg Esq., a director  of  the
Environmental Management Group at Coopers & Lybrand.   The  Board
of  Directors  has recently appointed an Audit  Committee  and  a
Compensation  Committee consisting of three  directors  including
Morry  F.  Rubin and Richard S. Greenberg and Julia  S.  Heckman.
The  Audit Committee will be responsible, among other things, for
approving  any transactions between the Company and  any  of  its
directors,  officers  or  affiliates.   Since  August  1995,  the
Compensation Committee is responsible for setting compensation of
the  executive  officers  of the Company  and  for  granting  any
further options to purchase Common Stock.  Prior to August  1995,
the  Board  had sole responsibility for reviewing and determining
the  annual  salary,  bonuses,  stock  option  grants  and  other
compensation of the executive officers of ATC.

      George  Rubin  and  Morry  F.  Rubin  are  officers  and/or
directors  of  ATC's subsidiaries.  Morry F. Rubin, George  Rubin
and  Richard L. Pruitt each receive all of their respective  cash
compensation through ATC.  However, derivative securities such as
options or warrants have in the past been granted to each of  the
aforesaid  persons by Aurora, although none were  granted  during
fiscal 1996.
     George Rubin is one of two directors of National Diversified
Services, Inc. ("National").  During National's fiscal year ended
December  31, 1995, no cash compensation was paid to any  officer
of  ATC.   During ATC's past fiscal year, Aurora, ATC  and  their
subsidiaries had no business relationship with National.

Employment Contracts and other Compensating Arrangements

      George  Rubin, Morry Rubin, Nicholas Malino and Christopher
P.  Vincze  receive  annual salaries of  approximately  $225,000,
$225,000, $170,000 and $170,000, respectively.  Salaries  of  all
executive  officers  of  ATC  (8  persons),  currently  aggregate
approximately  $1,083,000.  ATC has no employment contracts  with
its  executive  officers.  All salaries and bonuses  are  at  the
discretion  of  the Board of Directors, however, ATC's  Board  of
Directors  has agreed to pay bonuses to each of George Rubin  and
Morry  F.  Rubin of 2-1/2% of pre-tax profits based  upon  fiscal
1997  operating  results and to Christopher Vincze  and  Nicholas
Malino based upon operating income exclusive of ATC's subsidiary,
ATC InSys Technology, Inc. as described below.  The bonuses to be
paid  to  such officers for fiscal 1997 are not pursuant  to  any
written agreements.

      During  fiscal 1990, ATC approved an employee savings  plan
which  allows voluntary contributions by eligible employees  into
designated investment funds.  ATC may, at the discretion  of  its
Board  of  directors, make additional contributions on behalf  of
the  Plan's  participants.  No contributions  were  made  by  the
Company in fiscal years 1994, 1995, and 1996.

     ATC has no other annuity, pension or retirement benefits for
its  employees.  ATC provides life, dental and health  insurance,
which  is  available  to all full-time employees.   ATC  has  not
afforded  any of its officers or directors any personal benefits,
the  value  of  which exceeds 10% of his salary,  which  are  not
directly related to job performance or provided generally to  all
salaried  employees.  During fiscal 1996, ATC granted options  to
purchase 7,500 shares to each of Julia S. Heckman and Richard  S.
Greenberg,   Esq.,  ATC's  two  outside  directors.    No   other
compensation was paid to ATC's directors during fiscal  1996  for
serving  in  the  capacity of director and there are  no  current
arrangements  for  future compensation of  directors.   Depending
upon  the  number  of  meetings and the time required  for  ATC's
operations,  ATC  may decide to compensate its directors  in  the
future.

ATC Stock Option Plans

     On January 12, 1988, the board of directors of ATC adopted a
Stock  Option  Plan  (the  "1988 Plan")  which  was  ratified  by
Stockholders on January 12, 1988.  The Plan covers 200,000 shares
of  Common  Stock and is intended to strengthen ATC's ability  to
attract  and  retain  in its employ experienced  persons  and  to
attract  other  persons  to  become associated  with,  and/or  to
maintain  their  association with, ATC and  its  subsidiaries  in
various  capacities (e.g. consultants, salespersons)  other  than
                                21
PAGE
<PAGE>
that  of  an  employee,  by affording such  employees  and  other
persons  an  opportunity to hold a proprietary interest  in  ATC.
The  Plan authorizes the issuance of the options covered  thereby
as  either  "Incentive Stock Options" within the meaning  of  the
Internal  Revenue Code of 1986, as amended, or as  "Non-Statutory
Options".   While any person is eligible to receive Non-Statutory
options,  only  employees are eligible to  receive  an  Incentive
Option  under  the provisions of applicable law.  The  Plan  also
provided that no options may be granted after January 11, 1998.

      The Plan is administered by ATC's Board of Directors, which
has  the authority to determine the persons to whom options shall
be  granted, whether any particular option shall be an  Incentive
Option  or  a  Non-Statutory Option, the number of shares  to  be
covered  by each option, the time or times at which options  will
be granted or may be exercised and the other terms and provisions
of  the options except that the Plan prohibits the exercise of an
Incentive  Stock Option unless the Optionee has been continuously
employed  by ATC from the date of grant to the date of  exercise.
Accordingly,  Incentive Stock Options terminate upon  termination
of  the Optionee's employment with ATC for any reason whatsoever.
The  Plan  also provides that: (i) the exercise price of  options
granted thereunder shall not be less than 100% (or in the case of
an Incentive Option, 110% if the optionee owns 10% or more of the
outstanding voting securities of ATC) of the fair market value of
such shares on the date of grant, as determined by the Board, and
(ii)  no option by its terms may be exercised more than ten years
(five  years  in  the  case  of an Incentive  Option,  where  the
optionee owns 10% or more of the outstanding voting securities of
ATC) after the date of grant.  Any options which are canceled  or
not  exercised  within  the option period  become  available  for
future grants.

       On  July 16, 1993, ATC adopted the 1993 Incentive and Non-
Qualified  Stock Option Plan covering 200,000 shares  (the  "1993
Plan").   On  December  14, 1995 the 1993  Plan  was  amended  to
increase  the  number of shares covered to 500,000  shares.   The
1993 Plan provides no options may be granted after July 15, 2003.
The 1993 Plan is similar in all respects to the 1988 Stock Option
Plan described above.

      On  June 29, 1995 ATC adopted a new stock option plan  (the
"1995  Plan") to replace Aurora's 1987 Stock Option Plan,  except
that  the  shares covered by the new plan are limited to  81,750.
These  options  were  granted to Morry Rubin  in  replacement  of
Aurora's  options previously held at an exercise price  of  $5.32
per share and expire January 2004.

      As  of  February 29, 1996, ATC has options  outstanding  to
purchase 584,720 shares (under the 1988, 1993 and 1995 Plans)  at
exercise  prices  ranging from $1.875 per  share  to  $17.00  per
share.   As  of  February 29, 1996, options to  purchase  307,950
shares of ATC's Common Stock are currently exercisable.
                                22
PAGE
<PAGE>
Item 14        Exhibits, Financial Statement Schedules, and
Reports on Form  8-K.

     (a) (1)   Financial Statements

      A  list of the financial statements filed as a part of this
Annual  Report is set forth in Item 8, and appears  on  Page  F-1
herein; which list is incorporated herein by reference.

     (a) (2)   Financial Statement Schedules

      No  financial statement schedules are in this Annual Report
because  the  information required is contained in the  financial
statements incorporated by reference in (a) (1) above.

     (a) (3)   Exhibits

     A list of exhibits required by Item 601 of Regulation S-K
and an index thereto appears on the following page of this Annual
Report.

     (b)       Reports on Form 8-K

     No reports on Form 8-K were filed during the three months
ended February 29, 1996.  However, an amendment to a Form 8-K
dated November 10, 1995 was filed during the quarter ended
February 29, 1996.
                                23
PAGE
<PAGE>
EXHIBIT INDEX
- ----------------------------------------------------------------------
Exhibit

  2       Agreement and Plan of Merger to reincorporate in Delaware
          (contained in Exhibits 3(b) and 3(c)(1))

  2(a)    Agreement and Plan of Merger between ATC Environmental
          Inc. and Aurora Environmental Inc. (6)

  3(a)    Certificate of Incorporation of Registrant(1)

  3(b)    Certificate of Ownership and Merger of Registrant(Delaware)(1)

  3(c)    By-Laws(1)

  3(d)    Certificate of Merger(Aurora Environmental Inc. Merging
          with and into ATC Environmental Inc.)(9)

  10      Employee Savings(401(k))Plan(2)

  10(a)   New York City Lease(3)

  10(b)   Form of Indemnity Agreement(10)

  10(c)   Asset Purchase Agreement between ATC
          Environmental Inc., a Delaware corporation, and Hill
          International Inc., a Delaware corporation, executed on
          November 10, 1995(5)

  10(d)   Six-Month Promissory Note executed and delivered
          by ATC Environmental Inc. on November 10, 1995, payable to
          Hill International, Inc. in the amount of $300,000(5)

  10(e)   Irrevocable Letter of Credit executed by
          Atlantic Bank of New York on November 8, 1995, and
          delivered by ATC Environmental Inc. on November 10, 1995,
          payable on or after May 1, 1996, to Hill International,
          Inc. in the amount of $730,625.00(5)

  10(f)   Bill of Sale delivered on November 10, 1995,
          conveying assets referenced in assets purchase agreement
          from Hill International, Inc. to ATC environmental Inc.(5)

  10(g)   Non-Competition Agreement of Irvin E. Richter to
          ATC Environmental Inc. Delivered  on November 10, 1995(5)

  10(h)   Non-Competition Agreement of David L. Richter to
          ATC Environmental Inc. Delivered on November 10, 1995(5)
 
  10(i)   Agreement for Sale and Purchase of Business
          Assets on May 24, 1996, among ATC Environmental, American
          Testing and Engineering Corporation d/b/a ATEC Associates,
          Inc. and Gerald D. Mann.(11)

  10(j)   Assumption of Liabilities Agreement on May 24,
          1996, among ATC Environmental Inc., American Testing and
          Engineering Corporation and Gerald D. Mann.(11)

  10(k)   Master Equipment Lease Agreement on May 24,
          1996, between ATC Environmental Inc. and American Testing
          and Engineering Corporation.(11)

  10(l)   Master Sublease Agreement on May 24, 1996,
          between ATC Environmental Inc. and American Testing and
          Engineering Corporation covering premises leases at
          Indianapolis, IN, Atlanta, GA and Dallas, TX.(11)

                                24
PAGE
<PAGE>
  10(m)   Non-Competition Agreement on May 24, 1996, between ATC
          Environmental Inc. and American Testing and Engineering
          Corporation.(11)

  10(n)   Mann Non-Competition Agreement on May 24, 1996,
          between ATC Environmental Inc. and Gerald D. Mann.(11)

  10(o)   WATEC Non-Competition Agreement on May 24, 1996,
          between ATC Environmental Inc. and Waste Abatement
          Technology, LLP.(11)

  10(p)   Security Agreement on May 24, 1996, among ATC
          Environmental Inc., American Testing and Engineering
          Corporation and Gerald D. Mann.(11)

  10(q)   $500,000 Letter of Credit on May 24, 1996, from
          Chemical Bank, N.A. against the account of ATC
          Environmental Inc. in favor of American Testing and
          Engineering Corporation.(11)

  10(r)   Agreement for Sale and Purchase of Business
          Assets on May 28, 1996, among ATC In Sys Technology Inc.,
          3D Information Services Inc. and Ciro De Saro.(11)

  10(s)   Assumption of Liabilities Agreements on May 28,
          1996, between ATC In Sys Technology Inc., 3D Information
          Services Inc. and Ciro De Saro.(11)

  10(t)   Stockholders Non-Competition Agreement on May
          28, 1996, between ATC In Sys Technology Inc. and the
          stockholders of 3D Information Services Inc.(11)

  10(u)   Three-year, $2,500,000 Promissory Note on May
          29, 1996, from ATC Environmental Inc. to 3D Information
          Services Inc.(11)

  11      Statements re:  Computation of per share earnings(*)

  21      Subsidiaries of Registrant(4)

  23      Independent Auditors' Consent-Deloitte & Touche LLP(*)

  27      Financial Data Schedule(*)

  99      1988 Stock Option Plan(7)

  99(a)   1993 Stock Option Plan(8)

___________________________

* Previously filed.

                                25
PAGE
<PAGE>

EXHIBIT INDEX (continued)
- ----------------------------------------------------------------------
  (1)     Reference is  made  to  the  Registrant's  Registration
          Statement  File  No.  33-19889  on  Form  S-1,   which   is
          incorporated  by reference and contains exhibits  2,  3(a),
          3(b) and 3(c).

  (2)     Reference is made to the Registrant's   Form  10-K  for
          the   fiscal  year  ended  February  28,  1990   which   is
          incorporated by reference and contains Exhibit 10.

  (3)     Reference is made to the Registrant's Form 10-K for the
          fiscal  year  ended February 29, 1992 which is incorporated
          by reference and contains exhibit 10(a).

  (4)     During the fiscal year ended February 29, 1996, ATC had
          four  wholly-owned subsidiaries, namely, Hygeia  ProScience
          Laboratories   Inc.   ("Hygeia"),   ATC   Management   Inc.
          ("Management  Co."),  ATC  New  England  Corp.  ("ATC   New
          England")  and  ATC  Blattert Inc.  ("Blattert").   Hygeia,
          Management  Co.,  ATC New England and Blattert  are  formed
          under  the  laws of the States of Delaware,  South  Dakota,
          Delaware  and  South  Dakota,  respectively.   Hygeia  does
          business  under the name Hygeia ProScience, Inc. Management
          Co.  does  business under the name ATC Management Inc.  ATC
          New  England does business under its own name and Con-Test.
          Blattert does business under ATC Blattert Inc., Blattert  &
          Associates Inc. and Microbial Environmental Services, Inc.

  (5)     Reference  is made to the Registrant's  Form  8-K dated
          November  10, 1995, which is incorporated by reference  and
          contains  Exhibits 10(c), 10(d), 10(e),  10(f),  10(g)  and
          10(h).

  (6)     Reference  is  made  to  the  Registrant's   Form   S-4
          Registration   Statement,  file  No.  33-88380   which   is
          incorporated by reference and contains Exhibit 2(a).
  
  (7)     Reference   is  made  to  the  Registrant's   Form  S-8
          Registration   Statement,  file  No.  33-55592   which   is
          incorporated by reference and contains Exhibit 99.

  (8)     Reference   is  made  to  the  Registrant's   Form  S-8
          Registration   Statement,  File  No.  33-77578   which   is
          incorporated by reference and contains Exhibit 99(a).

  (9)     Reference is made to the Registrant's Form 10-Q for the
          quarter  ended  May  31,  1995, which  is  incorporated  by
          reference and contains Exhibit 3(d).

  (10)    Reference is made to the Registrant's Form  10-K  for
          its   fiscal  year  ended  February  28,  1995,  which   is
          incorporated by reference and contains Exhibit 10(b).

  (11)    Reference is made to the Registrant's Form 8-K  dated
          May  24,  1996,  as  amended,  which  is  incorporated   by
          reference and contains Exhibits 10(i) - 10(u).

                           SIGNATURES

   Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.

                                              ATC  ENVIRONMENTAL, INC.
                                              ------------------------
                                                    (Registrant)


Dated: June 21, 1996                       /s/ Richard L. Pruitt
                                        -------------------------------
                                        RICHARD L. PRUITT,
                                        Vice President and
                                        Principal Accounting Officer
PAGE
<PAGE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                          <C>
<PERIOD-TYPE>                12-MOS
<FISCAL-YEAR-END>                      FEB-29-1996
<PERIOD-START>                         MAR-01-1995
<PERIOD-END>                           FEB-29-1996
<CASH>                                  13,469,443
<SECURITIES>                                     0
<RECEIVABLES>                           16,878,829
<ALLOWANCES>                               383,220
<INVENTORY>                                      0
<CURRENT-ASSETS>                        31,311,941
<PP&E>                                   7,074,634
<DEPRECIATION>                           3,467,879
<TOTAL-ASSETS>                          46,684,600
<CURRENT-LIABILITIES>                    6,334,625
<BONDS>                                    361,944
<COMMON>                                    77,966
                            0
                                      0
<OTHER-SE>                              39,114,448
<TOTAL-LIABILITY-AND-EQUITY>            46,684,600 
<SALES>                                          0
<TOTAL-REVENUES>                        44,964,897
<CGS>                                            0
<TOTAL-COSTS>                           24,515,174
<OTHER-EXPENSES>                        14,364,096
<LOSS-PROVISION>                           290,165
<INTEREST-EXPENSE>                         376,621
<INCOME-PRETAX>                          5,670,998
<INCOME-TAX>                             1,805,000
<INCOME-CONTINUING>                      3,865,998
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                             3,865,998
<EPS-PRIMARY>                                  .54
<EPS-DILUTED>                                  .54
                               

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission