EQUITABLE CAPITAL PARTNERS L P
10-Q, 1996-08-14
Previous: RYKA INC, 10-Q, 1996-08-14
Next: MERIDIAN POINT REALTY TRUST VIII CO/MO, 10-Q, 1996-08-14




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                      For the Period Ended: June 30, 1996

                         Commission File Number 0-16531

                        EQUITABLE CAPITAL PARTNERS, L.P.
      (Exact name of registrant as specified in its governing instruments)

              Delaware                               13-3486115
      (State or other jurisdiction         (IRS Employer Identification No.)
     of incorporation or organization)

                           1345 Avenue of the Americas
                            New York, New York 10105
              (Address of principal executive offices and zip code)

  Registrant's telephone number, including area code:(212) 969-1000

    Securities registered pursuant to Section 12(b) of the Act:

     Title of each class             Name of each exchange on which registered
           None                                  Not Applicable

           Securities registered pursuant to Section 12(g) of the Act
                      Units of Limited Partnership Interest
                                (Title of class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No .

Selected  information  from the Prospectus,  dated July 15, 1988, and filed with
the Securities and Exchange Commission on July 19, 1988 (File No. 33-20093),  is
incorporated  by reference into Parts I, II and III of this Quarterly  Report on
Form 10-Q.



<PAGE>
                        EQUITABLE CAPITAL PARTNERS, L.P.

                                TABLE OF CONTENTS

                         PART I - FINANCIAL INFORMATION

                                                           Page
Item 1.  Financial Statements

Statements of Assets, Liabilities and Partners'
  Capital as of June 30, 1996 and December 31, 1995        5

Statements of Operations - For the Three and Six
  Months Ended June 30, 1996 and 1995                      6

Statements of Changes in Net Assets - For the Six
  Months Ended June 30, 1996 and 1995                      7

Statements of Cash Flows - For the Six Months Ended
  June 30, 1996 and 1995                                   8

Statement of Changes in Partners' Capital -
  For the Six Months Ended June 30, 1996                   9

Schedule of Portfolio Investments - June 30, 1996         10

Supplemental Schedule of Realized Gains and Losses
  For the Six Months Ended June 30, 1996                  15

Notes to Financial Statements                             16


Item 2.  Management's Discussion and Analysis of
  Financial Condition and Results of Operations           25


                PART II - OTHER INFORMATION

Item 6.  Exhibits                                         30




<PAGE>
<TABLE>
<CAPTION>
                         EQUITABLE CAPITAL PARTNERS,L.P.
                              STATEMENTS OF ASSETS
                        LIABILITIES AND PARTNERS' CAPITAL


<S>                                                              <C>            <C>                <C>
                                                                          June 30, 1996
ASSETS:                                                       Notes        (Unaudited)      December 31, 1995

    Investments                                              2,11,13
        Enhanced Yield Investments at Value-
            Managed Companies
            (amortized cost of $68,410,446 at
            June 30, 1996 and $110,558,741
            at December 31, 1995)                                          $    74,535,039      $    83,988,222
            Non-Managed Companies
            (amortized cost of $30,287,013 at
            June 30, 1996 and $4,092,050
            at December 31, 1995)                                                7,064,229            5,330,092
        Temporary Investments
            (at amortized cost )                                                10,492,906           20,356,353

    Cash                                                                           101,318               74,501
    Interest Receivable                                       2,13                 783,844              751,346
    Note Receivable                                                              1,869,762            1,928,690
    Prepaid Expenses                                           3,4                   2,650                7,906

TOTAL ASSETS                                                               $    94,849,748      $   112,437,110
                                                                           ===============      ===============


LIABILITIES AND PARTNERS' CAPITAL

    Liabilities
        Professional Fees Payable                              10          $        21,016      $        25,484
        Independent General Partners' Fees Payable              8                   19,954               15,273
        Fund Administrative Expenses Payable                    7                   92,127               36,617
        Other Accrued Liabilities                                                   11,663                5,858
            Total Liabilities                                                      144,760               83,232

    Partners' Capital
        Managing General Partner                               3,4               1,364,545            1,448,956
        Limited Partners (284,611 Units)                        4               93,340,443          110,904,922
            Total Partners' Capital                                             94,704,988          112,353,878

TOTAL LIABILITIES AND PARTNERS' CAPITAL                                    $    94,849,748      $   112,437,110
                                                                           ===============      ===============


               See the Accompanying Notes to Financial Statements.

</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                        EQUITABLE CAPITAL PARTNERS, L.P.
                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
<S>                                                    <C>                 <C>                <C>                   <C>
                                                              For the Three Months Ended             For the Six Months Ended
                                                           June 30, 1996    June 30, 1995     June 30, 1996          June 30, 1995
INVESTMENT INCOME- Notes 2,12:
     Interest                                           $      1,164,384    $   2,039,678     $   2,269,794        $      4,217,505
     Discount                                                     11,736           12,100            23,473                  24,123
     Dividend                                                  3,760,524                -         3,760,524                       -
          TOTAL INVESTMENT INCOME                              4,936,644        2,051,778         6,053,791               4,241,628

EXPENSES:
     Investment Advisory Fee- Note 6                             248,697          342,365           574,910                 766,216
     Fund Administration Fees and Expenses- Note 7               298,292          322,812           537,198                 582,839
     Independent General Partners'
        Fees and Expenses - Note 8                                49,651           45,044            98,335                  90,469
     Professional Fees - Note 9                                    9,003           21,614            17,273                  29,687
     Insurance Fees                                                    -                -             5,256                       -
     Valuation Expenses                                            5,500            7,485            19,021                   7,485
          TOTAL EXPENSES                                         611,143          739,320         1,251,993               1,476,696

NET INVESTMENT INCOME                                          4,325,501        1,312,458         4,801,798               2,764,932

NET CHANGE IN UNREALIZED APPRECIATION
     (DEPRECIATION) ON INVESTMENTS- Note 12                   14,223,284       (5,929,092)        8,234,287              (9,624,914)

NET REALIZED (LOSSES) GAINS ON INVESTMENTS- Note 10          (15,262,340)               -       (13,074,604)                 82,743

NET INCREASE (DECREASE) IN NET ASSETS
     RESULTING FROM OPERATIONS                          $      3,286,445    $  (4,616,634)    $     (38,519)       $     (6,777,239)
                                                        ================    =============     =============        ================

                      See the Accompanying Notes to Financial Statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                        EQUITABLE CAPITAL PARTNERS, L.P.
                       STATEMENTS OF CHANGES IN NET ASSETS
                                   (UNAUDITED)


<S>                                                                             <C>                    <C>
                                                                             For the Six Months Ended
                                                                          June 30, 1996          June 30, 1995
FROM OPERATIONS:

   Net Investment Income                                               $      4,801,798        $      2,764,932

   Net Change In Unrealized Appreciation
      (Depreciation) on Investments                                           8,234,287              (9,624,914)

   Net Realized (Losses) Gains on Investments                               (13,074,604)                 82,743

   Net Decrease in Net Assets
      Resulting from Operations                                                 (38,519)             (6,777,239)

   Cash Distributions to Partners                                           (17,551,443)            (26,474,674)

   Reduction in Managing General Partners' Contribution                         (58,928)               (199,294)

   Total Decrease                                                           (17,648,890)            (33,451,207)

NET ASSETS:

   Beginning of Period                                                      112,353,878             157,930,203

   End of Period                                                       $     94,704,988        $    124,478,996
                                                                       ================        ================

               See the Accompanying Notes to Financial Statements.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                        EQUITABLE CAPITAL PARTNERS, L.P.
                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<S>                                                                   <C>                       <C>
                                                                                   For the Six Months Ended
INCREASE (DECREASE) IN CASH                                              June 30, 1996            June 30, 1995
CASH FLOWS FROM OPERATING ACTIVITIES:
       Interest and Discount Income                                   $      5,604,422         $      2,565,852
       Fund Administration Fees & Expenses                                    (481,686)                (541,510)
       Investment Advisory Fee                                                (574,910)                (766,216)
       Independent General Partners' Fees and Expenses                         (93,653)                 (80,548)
       Valuation Expenses                                                      (13,216)                 (13,935)
       Sale (Purchase)of Temporary Investments, Net                         10,191,134               24,564,407
       Proceeds from Sales and Principal Payments of
           Enhanced Yield Investments                                        2,967,909                  634,203
       Professional Fees                                                       (21,365)                 (40,442)
       Insurance Fees                                                             (375)                  (3,967)
           Net Cash Provided by Operating Activities                        17,578,260               26,317,844
CASH FLOWS FROM FINANCING ACTIVITIES:
       Cash Distributions to Partners                                      (17,551,443)             (26,474,674)
           Net Cash Used in Financing Activities                           (17,551,443)             (26,474,674)
Net Increase (Decrease) in Cash                                                 26,817                 (156,830)
Cash at the Beginning of the Period                                             74,501                  157,275
Cash at the End of the Period                                         $        101,318         $            445
                                                                      ================         ================


                  RECONCILIATION OF NET DECREASE IN NET ASSETS
                      RESULTING FROM OPERATIONS TO NET CASH
                        PROVIDED BY OPERATING ACTIVITIES

Net Decrease In Net Assets
     Resulting From Operations                                        $       (38,519)         $     (6,777,239)

Adjustments to Reconcile Net Decrease in Net Assets
       Resulting from Operations to Net Cash Provided by Operating
       Activities:
Decrease in Investments                                                    26,233,648                25,127,434
Increase in Accrued Interest                                                 (449,369)               (1,687,343)
Increase (Decrease) in Other Accrued Liabilities                                5,805                    (6,450)
Increase in Fund Administration Expenses Payable                               55,511                    41,329
Decrease (Increase) in Prepaid Expenses                                         5,256                    (3,967)
Net Change in Unrealized (Appreciation)
  Depreciation on Investments                                              (8,234,287)                9,624,914
Increase in Independent General
   Partners' Fees Payable                                                       4,682                     9,921
Decrease in Professional Fees Payable                                          (4,467)                  (10,755)
       Total Adjustments                                                   17,616,779                33,095,083
Net Cash Provided by Operating Activities                             $    17,578,260          $     26,317,844
                                                                      ===============          ================

               See the Accompanying Notes to Financial Statements.
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
                        EQUITABLE CAPITAL PARTNERS, L.P.
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                                   (UNAUDITED)

<S>                                                       <C>          <C>                  <C>                 <C>
                                                                           Managing            Limited
                                                            Notes      General Partner        Partners             Total
                                                           -------   ------------------- ------------------ ---------------

FOR THE SIX MONTHS ENDED JUNE 30, 1996

Partners' Capital at January 1, 1996                                       $ 1,448,956      $110,904,922       $112,353,878
Cash Distributions to Partners                                                 (25,098)      (17,526,345)       (17,551,443)
Reduction in Managing General Partners' Contribution           3               (58,928)                -            (58,928)
Allocation of Net Investment Income                            11               48,018         4,753,780          4,801,798
Allocation of Net Unrealized Appreciation
   on Investments                                              12               82,343         8,151,944          8,234,287
Allocation of Net Realized Losses on Investments                              (130,746)      (12,943,858)       (13,074,604)
Partners' Capital at June 30, 1996                                         $ 1,364,545      $ 93,340,443       $ 94,704,988
                                                                           ===========      ============       ============


               See the Accompanying Notes to Financial Statements.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                                            EQUITABLE CAPITAL PARTNERS,L.P.
                                          SCHEDULE OF PORTFOLIO INVESTMENTS
                                                    June 30, 1996
                                                     (UNAUDITED)
<S>                 <C>                                             <C>          <C>           <C>           <C>          <C>
    PRINCIPAL                                                       INVESTMENT   INVESTMENT   AMORTIZED        VALUE     % OF TOTAL
  AMOUNT/SHARES                  INVESTMENT                            DATE         COST         COST        (NOTE 2)    INVESTMENTS
- ------------------- ---------------------------------------------- ----------- ------------- ------------- ----------- -------------

                    ENHANCED YIELD INVESTMENTS
                    MANAGED COMPANIES

                    CONSUMER PRODUCTS MANUFACTURING

                    LEXMARK INTERNATIONAL GROUP, INC. - NOTE 12
  $     19,667,348  Lexmark International, Inc.,
                     Sr. Sub. Nts. 14.25% due 03/31/01*              03/27/91    $19,667,348   $ 19,667,348  $  19,667,348
   1,327,476 Shares Lexmark International Group, Inc.,
                     Class B Common Stock** (d)                      03/27/91      8,849,843      8,849,843     26,715,455
                                                                                 -----------   ------------  -------------
                                                                                  28,517,191     28,517,191     46,382,803     50.37
                                                                                 -----------   ------------  -----------------------
                    BANKING AND FINANCE

                    BANK UNITED CORP. - NOTE 10
                    (FORMERLY USAT HOLDINGS INC.)
   1,085,400 Shares  Bank United Corp., Common Stock**                01/05/90 &
                                                                     12/19/91      7,229,058      7,229,058      7,229,058
                                                                                 -----------    -----------    -----------
                                                                                   7,229,058      7,229,058      7,229,058      7.85
                                                                                 -----------    -----------    ---------------------
                    MISCELLANEOUS MANUFACTURING

                    QUANTEGY ACQUISITION CORP. -NOTE 12
                    (FORMERLY AMPEX RECORDING MEDIA CORP.)
        162 Shares  Quantegy Acquisition Corp., Common Stock          11/13/95     3,464,732     3,464,732     3,464,732
    45,667 Warrants Ampex Recording Media Corp.,
                     Warrants to Purchase Class A Common Stock **(e)  12/31/90 &
                                                                      06/28/91       366,865       366,865       333,369
                                                                                ------------    ----------   -----------
                                                                                   3,831,597     3,831,597     3,798,101        4.12
                                                                                ------------    ----------   -----------------------

                    RI HOLDINGS, INC. - NOTE 12
  $     24,387,177  RI Holdings, Inc.,
                     Sr. Sub. Nts. 16% due 08/31/01*(a)(b)            04/25/94    11,824,318    11,824,318     3,658,077
     304,934 Shares RI Holdings, Inc., Common Stock**                 09/01/89     3,049,340     3,049,340             0
  212,407.91 Shares RI Holdings, Inc., Common Stock**                  various         2,124         2,124             0
    46,062.5 Shares RI Holdings, Inc., Common Stock**                 04/25/94           461           461             0
  186,879.68 Shares RI Holdings, Inc., Common Stock**                 05/09/95         1,869         1,869             0
  453,189.90 Shares RI Holdings, Inc., Common Stock**                 05/01/96         4,532         4,532             0
                                                                                ------------   -----------   -----------
                                                                                  14,882,644    14,882,644     3,658,077        3.97
                                                                                ------------   -----------   -----------------------

</TABLE>
              See the Accompanying Notes to Financial Statements.


<PAGE>
<TABLE>
<CAPTION>
                                              EQUITABLE CAPITAL PARTNERS,L.P.
                                            SCHEDULE OF PORTFOLIO INVESTMENTS
                                                     June 30, 1996
                                                 (CONTINUED) (UNAUDITED)
<S>                 <C>                                              <C>            <C>           <C>         <C>        <C>
    PRINCIPAL                                                        INVESTMENT     INVESTMENT    AMORTIZED     VALUE     % OF TOTAL
  AMOUNT/SHARES                 INVESTMENT                              DATE           COST         COST      (NOTE 2)   INVESTMENTS
- ------------------- -----------------------------------------       ------------    -----------  ----------- --------- -------------
                    LEATHER AND LEATHER PRODUCTS

                    LEATHER U.S., INC. - NOTES 10, 12
                    (FORMERLY UNITED STATES LEATHER HOLDINGS, INC.)
      795.00 Shares Leather U.S., Inc., Common Stock                  04/09/96  $  9,342,000   $ 9,342,000   $ 9,342,000
                                                                                ------------   -----------   -----------
                                                                                   9,342,000     9,342,000     9,342,000      10.14
                                                                                ------------   -----------   -----------------------

                    DISTRIBUTION SERVICES

                    WB BOTTLING CORPORATION
      3,135 Shares  WB Bottling Corp., Preferred Stock**              09/12/90       313,500       313,500             0
     41,663 Shares  WB Bottling Corp., Common Stock**                 09/12/90 &
                                                                      08/11/92       169,456       169,456             0
                                                                                 -----------   -----------   -----------
                                                                                     482,956       482,956             0       0.00
                                                                                 -----------   -----------   -----------------------

                    MISCELLANEOUS RETAIL

                    R&S/STRAUSS, INC.
                    (FORMERLY WSR ACQUISITION CORPORATION)
  $      1,815,000  R&S/Strauss, Inc., Sr. Sub. Nt. 15% due 05/31/00* 06/13/90     1,815,000     1,815,000     1,815,000
  $      2,310,000  R&S/Strauss, Inc., Sr. Sub. Nt. 15% due 05/31/00* 06/13/90     2,310,000     2,310,000     2,310,000
                                                                                 -----------  ------------   -----------
                                                                                   4,125,000     4,125,000     4,125,000       4.48
                                                                                 -----------  ------------   -----------------------


                    TOTAL INVESTMENT IN  MANAGED  COMPANIES                     $ 68,410,446  $ 68,410,446   $74,535,039      80.93%
                    ---------------------------------------                     ------------  ------------   -----------------------
                                                                                
</TABLE>
               See the Accompanying Notes to Financial Statements.


<PAGE>
<TABLE>
<CAPTION>
                                          EQUITABLE CAPITAL PARTNERS,L.P.
                                        SCHEDULE OF PORTFOLIO INVESTMENTS
                                                   June 30, 1996
                                              (CONTINUED) (UNAUDITED)
<S>                 <C>                                            <C>             <C>          <C>          <C>       <C>
    PRINCIPAL                                                         INVESTMENT   INVESTMENT   AMORTIZED     VALUE    % OF TOTAL
  AMOUNT/SHARES                         INVESTMENT                       DATE         COST         COST      (NOTE 2)  INVESTMENTS
- ------------------- -------------------------------------------    -------------   ----------- ------------ ---------- -----------

                    NON-MANAGED COMPANIES

                    DISTRIBUTION SERVICES

                    WESTERN PIONEER, INC.-Note 10
  $      8,041,000  Western Pioneer, Inc.,
                      Sr. Sub. Nts. 10% due 12/01/02*(b)              11/30/94   $ 1,455,960  $  1,455,960   $  1,455,960
   162,161 Warrants Western Pioneer, Inc.,
                     Common Stock Purchase Warrants **                11/30/94             0             0              0
                                                                                 -----------  ------------   ------------
                                                                                   1,455,960     1,455,960      1,455,960      1.58
                                                                                 -----------  ------------   -----------------------
                    BROADCASTING

                    APOLLO RADIO HOLDING CO., INC. - NOTE 12
      57.75 Shares  Apollo Radio Holding Co., Inc., Common Stock**    06/01/90       119,942       119,942        895,172
       49.5 Shares  Apollo Radio Holding Co., Inc., Common Stock**    04/03/90       102,808       102,808        767,295
   17.8749 Warrants Apollo Radio Holding Co., Inc., Common Stock
                      Purchase Warrants**                             04/03/90             0             0              0
                                                                                 -----------  ------------  -------------
                                                                                     222,750       222,750      1,662,467      1.81
                                                                                 -----------  ------------  ------------------------
                    HEALTH SERVICES

                    MTI HOLDINGS, INC. 
  $        915,779  MTI Holdings, Inc.,
                     Sr. Sec. Nt. 5% due 08/15/99* (b)                07/01/94       915,779       915,779        457,890
     43,436 Shares  MTI Holdings, Inc., Class B Common Stock**        07/01/94       990,000       990,000              0
                                                                                   ---------    ----------     ----------
                                                                                   1,905,779     1,905,779        457,890      0.50
                                                                                   ---------    ----------     ---------------------
                    PRINTING, PUBLISHING AND ALLIED LINES

                    AMERICAN PAPER GROUP, LTD.
  $      1,209,417  American Paper Group, Ltd.,
                     Sub. Nts. 5% due 12/31/00*                       01/18/94       820,467       923,409        923,409
      2,021 Shares  American Paper Holdings Inc., Common Stock**      01/18/94       136,903       136,903        136,903
                                                                                   ---------    ----------     ----------
                                                                                     957,370     1,060,312      1,060,312      1.15
                                                                                   ---------    ----------     ---------------------

</TABLE>
              See the Accompanying Notes to Financial Statements.


<PAGE>
<TABLE>
<CAPTION>
                                              EQUITABLE CAPITAL PARTNERS,L.P.
                                            SCHEDULE OF PORTFOLIO INVESTMENTS
                                                     June 30, 1996
                                                 (CONTINUED) (UNAUDITED)
<S>                 <C>                                              <C>            <C>           <C>         <C>        <C>
    PRINCIPAL                                                        INVESTMENT     INVESTMENT    AMORTIZED     VALUE     % OF TOTAL
  AMOUNT/SHARES                 INVESTMENT                              DATE           COST         COST      (NOTE 2)   INVESTMENTS
- ------------------- -----------------------------------------       ------------    -----------  ----------- --------- -------------


                   CONSUMER PRODUCTS MANUFACTURING

                   TULIP HOLDING CORPORATION - NOTE 12
  $      8,530,073  Tulip Holding Corp.,
                     Sub. Nt. 14.5% due 12/29/97*(a)(b)              12/29/89    $ 8,499,452    $ 8,516,679   $          0
  $        428,255  Tulip Holding Corp.,
                     Sub. Nt. 16.5% due 06/30/94*(a)(b)(c)           12/31/91        428,255        428,255              0
  $      1,390,676  Tulip Holding Corp.,
                     Sub. Nt. 16.5% due 06/30/94*(a)(b)(c)           12/31/92      1,390,676      1,390,676              0
  $        627,804  Tulip Holding Corp.,
                     Sub. Nt. 16.5% due 06/30/94*(a)(b)(c)           12/31/93        627,804        627,804              0
  2,843.3625 Shares Tulip Holding Corp.,
                     Series A Exchangeable Pref. Stock 15%*(b)       12/29/89      2,843,362      2,843,362              0
    153,104 Shares  Tulip Holding Corp., Class A Common Stock **     12/29/89         30,636         30,636              0
                                                                                  ----------     ----------    -----------
                                                                                  13,820,185     13,837,412              0      0.00
                                                                                  ----------     ----------    ---------------------
                    MISCELLANEOUS RETAIL

                    PERGAMENT HOME CENTERS, INC.- Note 12
  $      3,236,800  Pergament Acq. Corp., Home Centers, Inc.
                     Floating Rate Demand Note due 07/31/00* (b)      10/18/91     3,236,800     3,236,800     2,427,600
     380.80 Shares  Pergament Holding, Corp., Common Stock Class B ** 02/28/89     8,568,000     8,568,000             0
    139.0545 Shares Pergament Holding, Corp., Common Stock Class C ** 02/28/89             0             0             0
                                                                                 -----------  ------------   -----------
                                                                                  11,804,800    11,804,800     2,427,600       2.64
                                                                                 -----------  ------------   -----------------------



                    TOTAL INVESTMENT IN NON-MANAGED  COMPANIES                  $ 30,166,844   $ 30,287,013   $ 7,064,229      7.68%
                    ------------------------------------------                    ----------   -----------    ----------------------


                    TOTAL INVESTMENT IN ENHANCED YIELD INVESTMENTS              $ 98,577,290  $ 98,697,459    $81,599,268     88.61%
                    ----------------------------------------------              ------------  ------------    ----------------------


</TABLE>
               See the Accompanying Notes to Financial Statements.


<PAGE>
<TABLE>
<CAPTION>
                                          EQUITABLE CAPITAL PARTNERS,L.P.
                                        SCHEDULE OF PORTFOLIO INVESTMENTS
                                                   June 30, 1996
                                              (CONCLUDED) (UNAUDITED)
<S>                 <C>                                            <C>             <C>          <C>          <C>       <C>
    PRINCIPAL                                                         INVESTMENT   INVESTMENT   AMORTIZED     VALUE    % OF TOTAL
  AMOUNT/SHARES                         INVESTMENT                       DATE         COST         COST      (NOTE 2)  INVESTMENTS
- ------------------- -------------------------------------------    -------------   ----------- ------------ ---------- -----------




                    TEMPORARY INVESTMENTS

                    COMMERCIAL PAPER
  $      6,200,000  Tripple A Funding, 5.35% due 07/08/96             02/29/96 $  6,176,044   $ 6,193,550  $ 6,193,550
  $      4,300,000  UBS Finance Delaware Inc., 5.39% due 07/02/96     03/21/96    4,295,493     4,299,356    4,299,356
                                                                               ------------   -----------  -----------
                    TOTAL INVESTMENT IN COMMERCIAL PAPER                       $ 10,471,537   $10,492,906  $10,492,906        11.39%
                    ------------------------------------                       ------------   -----------  -------------------------

                    TOTAL TEMPORARY INVESTMENTS                                $ 10,471,537   $10,492,906  $10,492,906        11.39%
                    ---------------------------                                ------------   -----------  -------------------------

                    TOTAL INVESTMENT PORTFOLIO                                 $109,048,827  $109,190,365  $92,092,174       100.00%
                    --------------------------                                 ============  ============  =========================

                    SUMMARY OF INVESTMENTS
                    Subordinated Notes                                         $ 52,991,859  $ 53,112,028  $32,715,284        35.53%
                    Preferred Stock                                               3,156,862     3,156,862            0         0.00
                    Common Stock and Warrants                                    42,428,569    42,428,569   48,883,984        53.08
                    Temporary Investments                                        10,471,537    10,492,906   10,492,906        11.39
                                                                               ------------  ------------  -------------------------
                                                                               $109,048,827  $109,190,365  $92,092,174       100.00%
                                                                               ============  ============  =========================
                        * Restricted Security
                       ** Restricted Non-income Producing Security
                      *** Affiliated Companies
                      (a) Includes receipt of payment-in-kind securities.
                      (b) Non-accrual investment status.
                      (c) Includes capitalized defferred income.
                      (d) Pubicly traded class of securities.
                      (e) Underlying security pubicly traded.
</TABLE>
               See the Accompanying Notes to Financial Statements.

<PAGE>
<TABLE>
<CAPTION>
                                        EQUITABLE CAPITAL PARTNERS, L.P.
                              SUPPLEMENTAL SCHEDULE OF REALIZED GAINS AND LOSSES
                                    FOR THE SIX MONTHS ENDED JUNE 30, 1996
                                                   (UNAUDITED)

<S>                                                        <C>              <C>          <C>            <C>            <C>
                                                                           PAR VALUE OR
                                                              DATE OF       NUMBER OF     AMORTIZED          NET          REALIZED
SECURITY                                                    TRANSACTION      SHARES         COST          PROCEEDS      GAIN (LOSS)

Polaris Pool Systems, Inc.
   Common Stock                                               1/22/96     $         -    $         -   $   177,185 (A) $    177,185

ASR Acquisition Corp.
   Common Stock                                               various         219,745         34,561     2,045,112        2,010,551

Total Net Realized Gains for the Three
   Months Ended March 31, 1996                                                           $    34,561   $ 2,222,297     $  2,187,736 
                                                                                         ===========   ===========     ============





Polaris Pool Systems, Inc.
   Common Stock                                               6/03/96               -     $        -   $    85,169 (A) $     85,169

U.S. Leather Holdings, Inc.
   15% Sr. Sub. Deb.*                                         4/09/96     $ 18,684,000    $21,875,262   $ 9,342,000(B) $(12,533,262)
   8% Sr. Pref. Stock                                         4/09/96        3,800.89       2,576,000             -      (2,576,000)
   Jr. Sub. Pref. Stock                                       4/09/96          191,504              -             -                -
   Warrants                                                   4/09/96          191,504        238,247             -        (238,247)

Total Net Realized Losses for the Three
   Months Ended June 30, 1996                                                             $24,689,509   $ 9,427,169    $(15,262,340)
                                                                                          ===========   ===========    ============


Total Net Realized Losses for the Six
  Months Ended June 30, 1996                                                             $24,724,070   $11,649,466     $(13,074,604)
                                                                                         ===========   ===========    =============


(A) Proceeds represent a distribution to the Fund from the escrow account.
(B) Proeeds represent fair value of exchange.
 *  Includes Payment in Kind Notes.
</TABLE>


               See the Accompanying Notes to Financial Statements.

<PAGE>

                        EQUITABLE CAPITAL PARTNERS, L.P.
                          NOTES TO FINANCIAL STATEMENTS
                                 June 30, 1996
                                   (UNAUDITED)

1.  Organization and Purpose

    Equitable  Capital  Partners,  L.P.  (the  "Fund")  was  formed  along  with
Equitable Capital Partners  (Retirement  Fund), L.P. (the "Retirement Fund," and
collectively  with the Fund referred to as the "Funds") and the  Certificates of
Limited  Partnership  were filed  under the  Delaware  Revised  Uniform  Limited
Partnership Act on February 2, 1988. The Funds' operations  commenced on October
13, 1988.

    On July 22,  1993,  Equitable  Capital  Management  Corporation  ("Equitable
Capital"),  formerly the Managing General Partner and investment  adviser of the
Funds,  transferred   substantially  all  of  the  assets  comprising  Equitable
Capital's business to Alliance Capital Management L.P. ("Alliance  Capital") and
its  wholly-owned  subsidiary,  Alliance  Corporate  Finance Group  Incorporated
("Alliance  Corporate").  In  connection  with  such  transaction,  the  limited
partners,  (the  "Limited  Partners")  of  the  Funds  voted  to  approve  a new
investment  advisory agreement between the Funds and Alliance Corporate and also
voted to admit Alliance  Corporate as Managing  General  Partner of the Funds to
succeed Equitable  Capital.  Accordingly,  on July 22, 1993, the closing date of
the  transaction  described  above,  (i) Alliance  Corporate was admitted as the
successor  Managing General Partner of the Funds (ii) Equitable Capital withdrew
from the Funds as Managing  General  Partner and assigned all of its interest as
General  Partner to Alliance  Corporate and (iii) Alliance  Corporate  succeeded
Equitable  Capital  as the  investment  adviser to the Funds  pursuant  to a new
investment advisory agreement.  Alliance Corporate (the "Investment Adviser") is
a registered investment adviser under the Investment Advisers Act of 1940.

    Prior to July 22, 1993,  Equitable  Capital was responsible,  subject to the
supervision of the independent  general partners of the Funds (the  "Independent
General Partners"), for the management of the Fund's investments. As of July 22,
1993,  Alliance  Corporate  assumed  such  responsibilities  in its  capacity as
Managing General Partner and Investment Adviser of the Funds.

    The Funds have elected to operate as business  development  companies  under
the  Investment  Company Act of 1940, as amended.  The Funds seek current income
and capital appreciation potential through investments in  privately-structured,
friendly leveraged acquisitions and other leveraged transactions. The Funds have
pursued this objective by investing  primarily in subordinated  debt and related
equity securities  ("Enhanced Yield Investments") issued in conjunction with the
"mezzanine   financing"  of  friendly   leveraged   acquisitions  and  leveraged
recapitalizations.

    As stated in the Partnership  Agreement,  the Fund will terminate on October
13, 1998, subject to the right of the Independent General Partners to extend the
term of the Fund for up to two additional one year periods, after which the Fund
will liquidate any remaining investments within five years.

2.  Significant Accounting Policies

    Basis of Accounting

    For financial  reporting  purposes,  the Fund's records are maintained using
the accrual method of accounting.


<PAGE>
    Valuation of Investments

     Securities  are valued at market or fair  value.  Market  value is used for
securities  for which market  quotations are readily  available.  For securities
without a readily  ascertainable  market value,  fair value is determined,  on a
quarterly  basis,  in good faith by the General  Partners of the Fund. The total
value of securities without a readily  ascertainable market value is $54,550,444
and  $46,116,681  as of June  30,  1996 and  December  31,  1995,  respectively,
representing 57.5% and 41.0% of total assets, respectively.  In connection with
such  determination,  the Managing  General  Partner has established a valuation
committee comprised of senior executives to assess the Fund's portfolio and make
recommendations  regarding the value of the Fund's  portfolio  securities.  This
valuation committee uses available market information and appropriate  valuation
methodologies.  In addition, the Managing General Partner has retained Arthur D.
Little,  Inc., a nationally  recognized  independent  valuation  consultant,  to
review such valuations.

    For privately  issued  securities in which the Fund typically  invests,  the
fair value of an investment is its initial cost,  adjusted for  amortization  of
discount or premium and as  subsequently  adjusted to reflect the  occurrence of
significant developments.  "Significant developments" are business,  economic or
market events that may affect a company in which an investment  has been made or
the securities comprising such investment. For example, significant developments
that could result in a writedown in value include, among other things, events of
default with respect to payment  obligations  or other  developments  indicating
that a portfolio  company's  performance may fall short of acceptable  levels. A
writeup in value of an investment could take place when a significant  favorable
development  occurs,  such as a transaction  representing the partial sale of an
investment that would result in a capital gain, or company performance exceeding
expected levels on a sustained  basis.  Although the General  Partners use their
best  judgment in  determining  the fair value of these  investments,  there are
inherent limitations in any valuation technique involving securities of the type
in which the Fund invests.  Therefore,  the fair values  resented herein are not
necessarily  indicative  of the amount which the Fund could realize in a current
transaction.

    Temporary  Investments  with  maturities  of 60 days or less are  valued  at
amortized cost, which  approximates  market value.  Temporary  Investments which
mature in more than 60 days, for which market quotations are readily  available,
are valued at the most recent bid price or the equivalent  quoted yield obtained
from one or more of the market makers.

    Interest Receivable on Investments

    Investments will generally be placed on non-accrual status in the event of a
default  (after  applicable  grace period  expires) or if the  Managing  General
Partner  determines  that  there  is no  reasonable  expectation  of  collecting
interest.

    Payment-In-Kind Securities

    All  payment-in-kind  securities  received in lieu of cash interest payments
from the Fund's  portfolio  companies  are  recorded at face  value,  unless the
Managing General Partner  determines that there is no reasonable  expectation of
collecting the full principal amounts of such securities.



<PAGE>


    Income Taxes

    No provision  for income taxes has been made since all income and losses are
allocated to the Fund's partners  ("Partners") for inclusion in their respective
tax returns.

    Investment Transactions

    Enhanced Yield  Investments - The Fund records  transactions  on the date on
which it  obtains  an  enforceable  right to demand  the  securities  or payment
thereof.

    Temporary Investments - The Fund records transactions on the trade date.

    Realized  gains and losses on  investments  are  determined  on the basis of
specific identification for accounting and tax purposes.

    Sales, Marketing and Offering Expenses and Sales Commissions

    Sales  commissions and selling discounts have been allocated to the specific
Partners' accounts to which they are applicable.  Sales,  marketing and offering
expenses are  allocated  between the Funds in  proportion to the number of units
issued  by  each  Fund  and to the  Partners  in  proportion  to  their  capital
contributions.

3.  Note Receivable

    On July 22, 1993,  pursuant to the terms of the Fund's  Amended and Restated
Agreement of Limited Partnership,  Alliance Corporate, as the successor Managing
General Partner of the Fund, has contributed a non-interest  bearing  promissory
note  (the  "Note")  to the Fund in an  aggregate  amount  equal to 1.01% of the
aggregate Net Capital  Contributions of all Limited Partners (less distributions
representing  returns of capital).  Net Capital  Contributions  are comprised of
gross  offering  proceeds,  after giving effect to volume  discounts  (and after
netting of sales  commissions,  organization,  offering and sales and  marketing
expenses),  less  returns  of  capital  distributed  to  Limited  Partners.  The
principal amount of the Note is reduced  proportionally as such Limited Partners
receive   distributions   representing   additional  returns  of  capital.  Such
distributions  received  for the six months  ended June 30,  1996  resulted in a
$58,929  reduction of the principal  amount of the Note. The promissory  note of
Equitable  Capital was cancelled upon the  contribution of Alliance  Corporate's
note.

4.  Capital Contributions

    On October 13,  1988,  the Fund closed the  initial  public  offering of its
units of Limited Partner  interests  ("Units").  Equitable  Capital,  the Fund's
Managing General Partner at that time, accepted  subscriptions for 284,611 Units
and admitted 18,288 Limited Partners.

    The Limited Partners' total capital  contributions were $283,873,400,  after
giving  effect to volume  discounts  allowed of  $737,600.  Equitable  Capital's
aggregate  capital  contribution  was in the  form of a  promissory  note in the
principal amount of $2,641,469.  On July 22, 1993,  Equitable Capital's note was
cancelled and Alliance Corporate,  as successor Managing General Partner, made a
capital contribution in the form of a promissory note on such date, as described
in Note 3. Sales,  marketing and offering expenses and selling  commissions have
been charged against  proceeds  resulting in net capital  contributed by Limited
Partners of $261,531,542.

    Allocation of income,  loss and distributions of cash are made in accordance
with the Partnership Agreement as further discussed in Note 11.

5.  Sales, Marketing and Offering Expenses and Sales Commissions

    The Fund  expended a total of $535,631  for the  reimbursement  of sales and
marketing expenses.  Aggregate sales and marketing expenses of the Funds may not
exceed  $2,528,415  or 0.5% of the  aggregate  capital  contributions  and  were
allocated  proportionately to the number of Units issued by each Fund. Aggregate
sales and marketing expenses for the Funds totalled $951,683.

    The Fund also paid $2,098,311 for the  reimbursement  of offering  expenses.
These expenses,  along with the offering expenses of the Retirement Fund and the
organizational  expenses  of the  Funds,  may not exceed  $6,000,000.  Aggregate
offering and  organizational  expenses for the Funds  totalled  $4,711,806 as of
June 30, 1996.
<PAGE>
    For their  services as selling  agent,  the Fund paid sales  commissions  to
Merrill Lynch, Pierce, Fenner & Smith Incorporated in the amount of $19,185,170,
of which Equico Securities  Corporation,  an affiliate of Equitable  Capital,  a
related party, received $317,150 as a selected dealer.

6.  Investment Advisory Fee

    As of July 22,  1993,  Alliance  Corporate  has been  receiving  a quarterly
Investment  Advisory  Fee,  at the annual  rate of 1.0% of the Fund's  Available
Capital, with a minimum annual payment of $2,000,000 collectively for the Funds,
less 80% of commitment,  transaction, investment banking and "break-up" or other
fees related to the Fund's investments ("Deductible Fees"). Available Capital is
defined as the sum of the  aggregate Net Capital  Contributions  of the Partners
less the  cumulative  amount of returns of capital  distributed  to Partners and
realized losses from investments.  Since becoming the successor Managing General
Partner of the Fund, Alliance Corporate has not received any Deductible Fees.
Alliance Corporate is a related party of the Fund.

     The  Investment  Advisory Fee is calculated  and paid quarterly in advance.
The Investment  Advisory Fees paid by the Fund for the six months ended June 30,
1996 and 1995 were $574,910 and $766,216,  respectively.  The decrease from 1995
to 1996 in Investment Advisory Fees is due primarily to the return of capital to
Limited  Partners,  which  reduced the Fund's  Available  Capital,  on which the
Investment Advisory Fee is based.

7.  Fund Administration Fee and Expenses

    As  compensation  for its services during the fourth through seventh year of
operation of the Funds,  ML Fund  Administrators,  Inc.  ("MLFAI"),  as the Fund
administrator,  is entitled to receive from the Funds an annual  amount equal to
the  greater  of the (i)  Minimum  Fee and (ii) the Funds'  prorated  proportion
(based on the number of Units issued by the Funds) of 0.45% of the excess of the
aggregate net offering proceeds of the Units issued by the Funds over 50% of the
aggregate  amount  of  capital  reductions  of the Funds  (subject  to an annual
maximum of $3.2 million). The Minimum Fee is 1.0% of the gross offering price of
Units in the Funds, but not greater than $500,000.  The Fund  Administration Fee
is calculated and paid quarterly in advance.  The Fund  Administration Fees paid
by the Fund for the six months  ended June 30, 1996 and 1995 were  $424,522  and
$468,050, respectively.


<PAGE>


     In addition to the Fund  Administration  Fee,  MLFAI is entitled to receive
reimbursement  for a  portion  of  direct  out-of-pocket  expenses  incurred  in
connection with the administration of the Retirement Fund, commencing on October
13,  1992.  For the six months ended June 30, 1996 and 1995,  the Fund  incurred
Administrative Expenses of $112,676 and $114,789,  respectively, which consisted
primarily of printing,  audit and tax return preparation and custodian fees paid
for by MLFAI on behalf of the Fund.

8.  Independent General Partners' Fees and Expenses

    As compensation  for their  services,  each  Independent  General Partner is
entitled to a $30,000 annual fee (payable  quarterly)  from the Fund in addition
to $500  for each  meeting  attended  and  reimbursement  for any  out-of-pocket
expenses. In accordance with the Fund's Partnership Agreement, the amount of the
annual fee is reviewed annually by the Independent General Partners.

     For the six months ended June 30, 1996 and 1995, the Fund incurred  $98,335
and $90,469, respectively, of Independent General Partners' Fees and Expenses.

9.  Related Party Transactions

     For the six months ended June 30, 1996,  the Fund paid  expenses of $12,774
as reimbursement  for amounts paid for legal services provided by Equitable Life
in connection  with the Fund's  Enhanced Yield  Investments.  For the six months
ended June 30, 1995, the Fund incurred  expenses of $18,364 as reimbursement for
legal services provided by Equitable Life in connection with the Fund's Enhanced
Yield Investments.  The Fund is paying Alliance Corporate an Investment Advisory
Fee for its services as described in Note 6.  Additionally,  the Fund paid sales
commissions to Equico Securities, a related party, as described in Note 5.

10. Investment Transactions

    The Fund is invested primarily in Enhanced Yield Investments,  also known in
the securities industry as "high yield securities".  The securities in which the
Fund has invested were issued in  conjunction  with the  mezzanine  financing of
privately  structured,  friendly leveraged  acquisitions,  recapitalizations and
other   leveraged   financings,   and  are  generally   linked  with  an  equity
participation.   Enhanced  Yield  Investments  are  debt  and  preferred  equity
securities that are unrated or are rated by Standard & Poor's  Corporation as BB
or lower and by Moody's  Investor  Services,  Inc. as Ba or lower.  Risk of loss
upon  default  by the  issuer  is  significantly  greater  with  Enhanced  Yield
Investments  than  with  investment  grade  securities  because  Enhanced  Yield
Investments  are  generally  unsecured  and  are  often  subordinated  to  other
creditors  of the  issuer.  Also,  these  issuers  usually  have high  levels of
indebtedness  and are more sensitive to adverse economic  conditions,  such as a
recession or increasing  interest rates, than investment grade issuers.  Most of
these  securities are subject to resale  restrictions  and generally there is no
quoted market for such securities.


<PAGE>


    Although the Fund cannot eliminate its risks  associated with  participation
in Enhanced Yield Investments,  it has established risk management policies. The
Fund subjected each prospective  investment to rigorous analysis,  and will make
only  those  investments  that have been  recommended  by the  Managing  General
Partner and that meet the Fund's  investment  guidelines or that have  otherwise
been approved by the Independent General Partners. Fund investments are measured
against  specified Fund  investment  and  performance  guidelines.  To limit the
exposure of the Fund's capital in any single issuer,  the Fund limits the amount
of its investment in a particular  issuer.  The Fund also  continually  monitors
portfolio companies in order to minimize the risks associated with participation
in Enhanced Yield Investments.

     On June 3, 1996,  the Fund  received  additional  proceeds of $85,169  from
Polaris Pool Systems,  Inc. The money  represents  proceeds from the sale of the
investments  from  prior  years  that  have  been  held  in  escrow  for  future
adjustments and expenses not paid on the sale dates. The amount received will be
distributed to Limited Partners of record as of June 3, 1996.

     During the three months ended June 30, 1996,  the Fund  received a total of
$236,500 from Western  Pioneer,  Inc. as principal  paydowns of the senior notes
held  by the  Fund.  No  gain,  loss  or  income  has  been  recorded  on  these
transactions  and the amounts  will be  distributed  as return of capital to the
Limited Partners.

     On April 9, 1996, the Equitable investors foreclosed on the common stock of
United States Leather  Holdings,  Inc. All securities held by the Fund have been
surrendered  and cancelled in exchange for 795 shares of common stock in Leather
U.S., Inc. The shares will have a cost basis of 50% of the original par value of
the 15% senior debentures surrendered.

     On May 8, 1996, the Fund received  dividend  income of $3,760,524 from Bank
United Corp.  

     As of June 30, 1996, the Fund had investments in seven Managed Companies (a
Managed Company is one to which the Fund, the Managing  General Partner or other
persons in the Fund's  investor  group make  significant  managerial  assistance
available) and six Non-Managed  Companies (a Non-Managed Company is one to which
such  assistance  is not  provided)  totaling  $98,577,290  (including  $854,000
capitalized cost of  payment-in-kind  securities),  consisting of $52,991,859 in
senior notes and subordinated notes,  $3,156,862 in preferred stock and purchase
warrants and $42,428,569 in common stock.

11. Allocation of Profits and Losses

    Pursuant to the terms of the Partnership  Agreement,  net investment  income
and gains and losses on investments are generally allocated between the Managing
General  Partner  and the  Limited  Partners  based upon cash  distributions  as
follows:

    first,  99% to the Limited  Partners and 1% to the Managing  General Partner
    until the Limited Partners have received a cumulative priority return of 10%
    non-compounded  on an annual basis on their  investments  in Enhanced  Yield
    Investments;


<PAGE>


    second,  70% to the Limited Partners and 30% to the Managing General Partner
    until the Managing General Partner has received 20% of all current and prior
    distributions on such investments;

    and thereafter, 80% to the Limited Partners and 20% to the Managing
    General Partner.

    For the six months ended June 30, 1996,  earnings were  allocated 99% to the
Limited Partners, as a class, and 1% to the Managing General Partner.

12. Unrealized Appreciation/Depreciation and Non-Accrual of Investments

     For the six months ended June 30, 1996,  the Fund  recorded net  unrealized
appreciation on Enhanced Yield Investments of $8,234,287  compared to $9,624,914
of  unrealized  depreciation  for the six  months  ended  June  30,  1995.  Such
appreciation  was the result of  adjustments  in value made with  respect to the
following investments during the six months ended June 30, 1996:

     The amount includes the reversal of $12,626,984, $2,576,000 and $238,247 of
unrealized  depreciation of U.S.  Leather  Holdings,  Inc.  senior  subordinated
notes, senior subordinated  preferred stock and non-voting common stock purchase
warrants,  respectively,  due to a restructuring  on April 9, 1996. On March 31,
1996, U.S. Leather  Holdings,  Inc. 15% Senior  Subordinated  Notes were written
down from 60% to 50% of par, resulting in unrealized  depreciation of $1,840,387
to the Fund.

     On March 31, 1996,  Pergament  Home Centers,  Inc. Class B Common Stock was
written down from 25% of cost to zero,  resulting in unrealized  depreciation of
$2,142,000.  On June 30, 1996, Pergament Home Centers, Inc. Floating Rate Demand
Note  was  written  down  from  100%  to 75% of  par,  resulting  in  unrealized
depreciation of $809,200 to the Fund.

     On March 31, 1996, RI Holdings, Inc. senior subordinated notes were written
down to 30% of par,  resulting in unrealized  depreciation  of $2,145,567 to the
Fund.  On May 1, 1996,  the Fund  received  additional  shares of Class B Common
Stock from RI Holdings.  The Fund exchanged  outstanding debt for the new common
stock  issued,  resulting in unrealized  depreciation  of $1,360 to the Fund. On
June 30, 1996, RI Holdings,  Inc.  senior  subordinated  notes were written down
from 30% to 15% of par,  resulting in unrealized  depreciation  of $3,658,076 to
the Fund.

     Due to an  increase  in the quoted  market  price of Lexmark  International
Group,  Inc. common stock,  the Fund recorded total  unrealized  appreciation of
$2,240,116 at June 30, 1996. The equity was valued at 100% of the closing market
price at June 30,  1996 as  compared  to 90% at March  31,  1996,  resulting  in
unrealized appreciation of $2,671,546 to the Fund.

     Due to an increase in the quoted market price of the Ampex  Recording Media
Corp.  Class A  Common  Stock  Warrants,  the  Fund  recorded  total  unrealized
appreciation  of $150,701 at June 30, 1996.  The equity was valued at 80% of the
closing  market  price at June 30,  1996,  due to  contractual  restrictions  on
resale.

     On March 31, 1996, Apollo Radio common stock was written up, pending a cash
distribution  expected  in the  second  half of 1996,  resulting  in  unrealized
appreciation of $449,717 to the Fund.

     Due to the sale of the Class B Common Stock  investment in ASR  Acquisition
Corp. in March 1996, the Fund reversed the unrealized  appreciation  recorded of
$1,695,930.

     On June 30, 1996, Tulip Holding Corporation subordinated notes were written
down from 5% of par to zero, resulting in unrealized depreciation of $426,504 to
the Fund.

<PAGE>


    The  following  investments  have  been  on  non-accrual  status  as of  the
respective dates:

    MTI Holdings, Inc. 5%
      Senior Secured Note                    October 1, 1995
    Western Pioneer, Inc. 10%
      Senior Subordinated Note               November 30, 1994
    RI Holdings, Inc. 16%
      Senior Subordinated Notes              April 25, 1994
    Tulip Holding, Corp. 14.5% and 16.5%
      Subordinated Notes                     January 1, 1994

    Alliance Corporate  continues to monitor the Fund's portfolio closely.  As a
matter  of  standard  procedure,   Alliance  Corporate  reviews  each  portfolio
company's financial statements at least quarterly, and often monthly. Investment
managers  routinely review and discuss  financial and operating results with the
companies'  management  and  equity  sponsors,  and  attend  periodic  board  of
directors meetings, as appropriate.  In some cases, Alliance Corporate officers,
acting on behalf of the Fund,  serve as  directors  on the  boards of  portfolio
companies. When problems arise, communication with management and sponsors often
occurs on a daily basis.

13. Income Taxes

    No provision  for income taxes has been made since all income and losses are
allocated to the Fund's partners for inclusion in their respective tax returns.

    Pursuant to Statement of Financial Accounting Standards No. 109 - Accounting
for Income Taxes,  the Fund is required to disclose any  difference  between the
tax bases of the Fund's assets and  liabilities  versus the amounts  reported in
the  Financial  Statements.  Generally,  the  tax  bases  of the  Fund's  assets
approximate  the amortized  cost amounts  reported in the Financial  Statements.
This amount is computed  annually and as of December 31, 1995,  the tax basis of
the  Fund's  assets was  greater  than the  amounts  reported  in the  Financial
Statements  by  $60,536,688.   This  difference  is  primarily  attributable  to
unrealized  depreciation  on investments  which has not been  recognized for tax
purposes. Additionally,  certain realized gains and losses due to restructurings
were treated differently for tax purposes than for financial reporting purposes.


<PAGE>


14. Subsequent Events

     On August 7, 1996, the Independent  General Partners  approved an aggregate
cash  distribution of $4,774,806 for the three months ended June 30, 1996, which
was paid on August 14, 1996 to the Limited Partners.  The amount  distributed to
Limited Partners on record as of June 30, 1996 was $4,730,235 or $16.62 per Unit
(of which $233,381 is capital returned from investments in the second quarter of
1996). On a per Unit basis, this distribution to Limited Partners includes $0.30
of  realized  gains,  $15.50 of income  from  operations  and $0.82 of return of
capital.  The Managing General  Partner's one percent  allocation of $47,780 was
reduced by its one percent  allocation  of realized  gains and capital  returned
from  investments  during the second  quarter of 1996, of $3,209 (which is being
held as a Deferred  Distribution Amount pursuant to the Partnership  Agreement),
resulting in a net distribution to the Managing General Partners of $44,571.

     On June 18, 1996,  USAT  Holdings  Inc.  (since  renamed Bank United Corp.)
filed a Form  S-1  Registration  Statement  with  the  Securities  and  Exchange
Commission  to sell  shares of its  Class A Common  Stock in an  initial  public
offering. The shares to be sold would consist of both new shares to be issued by
the  company as well as shares  held by certain  of its  existing  shareholders,
including  the Fund.  After giving effect to an 1,800 to 1 stock split that also
took place in that month,  the Fund held an aggregate  1,085,400  shares of Bank
United  common  stock.  The public  offering of an aggregate  12,075,000  shares
occurred  in the first  half of August  1996 and the Fund  sold  207,492  shares
(19.1% of its total  holdings)  in the  offering and through the exercise by the
underwriters of their  over-allotment  ("green shoe") option.  All of the shares
that were  sold  were sold at a gross  price  (i.e.,  before  fees and  expenses
payable by the selling  shareholder)  of $20.00 per share,  approximately  three
times their original  cost.  (The detailed  financial and accounting  effects of
this  transaction  will be presented in the Fund's  report for the quarter ended
September  30,  1996.)  The  remaining  shares of common  stock held by the Fund
(877,908   shares)  are  subject  to  a  180-day  lock-up   agreement  with  the
underwriters,  during which period the Fund cannot sell any of these shares. The
shares of Bank United Corp.  Class A Common Stock are listed on the NASDAQ under
the symbol "BNKU". The company anticipates paying quarterly cash dividends.


<PAGE>


Item 2. Management's Discussion and Analysis
        of Financial Condition and Results of Operations

Liquidity and Capital Resources

Net Proceeds of Offering

    On October 13,  1988,  the Fund  completed  the initial  public  offering of
Units,  admitting 18,288 Limited  Partners who purchased  284,611 Units. The net
proceeds  available  for  investment  by  the  Fund  after  such  offering  were
$261,499,657  after volume  discounts,  sales  commissions  and  organizational,
offering, sales and marketing expenses.

Investments

     As of June 30, 1996, the Fund had a total of 13 Enhanced Yield  Investments
at a net cost of  $98,577,290  (inclusive of the receipt of securities  having a
capitalized  cost of $854,000  received as  payment-in-kind  interest on certain
Enhanced Yield Investments).

Proceeds from Investments

     During the six months ended June 30, 1996, the Fund received  proceeds from
the following investments:

     On January 10 and June 3 1996,  the Fund  received  additional  proceeds of
$177,185 and $85,169,  respectively,  from Polaris Pool Systems,  Inc. The money
represents  proceeds from the sale of the investments from prior years that have
been held in escrow for future  adjustments  and  expenses  not paid on the sale
dates. 

    During the six  months  ended June 30,  1996,  the Fund  received a total of
$473,000 and $187,444  from Western  Pioneer,  Inc. and U.S.  Leather  Holdings,
Inc., respectively,  as principal paydowns of the senior notes held by the Fund.
No gain,  loss or income has been recorded on the  transactions.

    During March 1996, the Fund sold its remaining ASR Acquisition  Corp. common
stock for $2,045,112 and recognized a gain of $2,010,551 on the sale.

     On May 8, 1996, the Fund received  dividend  income of $3,760,524 from Bank
United Corp.

     All  proceeds  received  have been  distributed  on May 14, 1996 or will be
distributed on August 14, 1996.

    For additional  information,  refer to the Supplemental Schedule of Realized
Gains and Losses and Note 10 to the Financial Statements.


<PAGE>



    The  Fund's  Enhanced  Yield  Investments  are  typically  issued in private
placement  transactions and are subject to certain restrictions on transfer, and
are thus relatively illiquid. The balance of the Fund's assets at the end of the
period covered by this report was invested in Temporary  Investments,  comprised
of commercial paper with maturities of less than sixty days.

    All cash dividends, interest and other income received by the Fund in excess
of expenses of operation and reserves for expenses and certain  investments  and
liabilities are distributed to the Limited  Partners of the Fund and to Alliance
Corporate, as the Managing General Partner, within 45 days after the end of each
calendar quarter. Before each quarterly cash distribution, the Fund will analyze
the then current cash  projections  and determine  the amount of any  additional
reserves it deems necessary.

Participation in Enhanced Yield Investments

    The Fund is invested primarily in Enhanced Yield Investments,  also known in
the securities industry as "high yield securities".  The securities in which the
Fund has invested were issued in  conjunction  with the  mezzanine  financing of
privately  structured,  friendly leveraged  acquisitions,  recapitalizations and
other   leveraged   financings,   and  are  generally   linked  with  an  equity
participation.   Enhanced  Yield  Investments  are  debt  and  preferred  equity
securities that are unrated or are rated by Standard & Poor's  Corporation as BB
or lower and by Moody's  Investor  Services,  Inc. as Ba or lower.  Risk of loss
upon  default  by the  issuer  is  significantly  greater  with  Enhanced  Yield
Investments  than  with  investment  grade  securities  because  Enhanced  Yield
Investments  are  generally  unsecured  and  are  often  subordinated  to  other
creditors  of the  issuer.  Also,  these  issuers  usually  have high  levels of
indebtedness  and are more sensitive to adverse economic  conditions,  such as a
recession or increasing  interest rates, than investment grade issuers.  Most of
these  securities are subject to resale  restrictions  and generally there is no
quoted market for such securities.

    Although the Fund cannot eliminate its risks  associated with  participation
in Enhanced Yield Investments,  it has established risk management policies. The
Fund subjects each prospective  investment to rigorous analysis,  and makes only
those investments that have been recommended by the Managing General Partner and
that meet the Fund's investment  guidelines or that have otherwise been approved
by the Independent General Partners.

    Fund  investments  are  measured  against   specified  Fund  investment  and
performance  guidelines.  To limit the  exposure  of the  Fund's  capital in any
single  issuer,  the Fund limits the amount of its  investment  in a  particular
issuer.  The Fund also  continually  monitors  portfolio  companies  in order to
minimize the risks associated with participation in Enhanced Yield Investments.



<PAGE>


Results of Operations

     For the three and six months ended June 30,  1996,  net  investment  income
increased by $3,013,043 and  $2,036,866,  respectively,  as compared to the same
periods  in 1995.  Net  investment  income is  comprised  of  investment  income
(primarily interest and discount income) offset by expenses. The increase in the
1996 net investment income versus the comparative  period in 1995,  reflects the
increase in dividend income (excluding temporary  investments)  partially offset
by the decrease in  Investment  Advisory Fees and Fund  Administration  Fees and
Expenses.

     For the three and six months ended June 30, 1996,  the Fund had  investment
income of $4,936,644 and $6,053,791, respectively, as compared to $2,051,778 and
$4,241,628,  respectively,  for the same  periods in 1995.  The increase in 1996
investment  income of 43% was  primarily  due to an increase in dividend  income
partially  offset by a decrease in the amount of accrual status debt  securities
held by the Fund due to the sales and repayments of Enhanced Yield Investments.

     The Fund incurred expenses of $611,143 and $1,251,993 for the three and six
months ended June 30, 1996, as compared to $739,320 and  $1,476,696 for the same
periods in 1995. The decrease in the 1996 expenses of $224,703 was primarily due
to a decrease  to  Investment  Advisory  Fees and Fund  Administration  Fees and
Expenses paid by the Fund. The Fund's major  expenses  consist of the Investment
Advisory Fee, the Fund  Administration Fees and Expenses and Independent General
Partners' Fees and Expenses.

     The Fund experienced a decrease in net assets resulting from operations for
the six months  ended June 30,  1996 in the amount of $38,519 as  compared  to a
decrease of $6,777,239 for the  comparative  period in 1995. The decrease in net
assets for the six months  ended June 30, 1996 is  comprised  of net  investment
income of $4,801,798,  net realized losses of $13,074,604 offset by a net change
in unrealized appreciation of $8,234,287. For the comparable period in 1995, the
decrease in net assets was comprised of net investment income of $2,764,932, net
realized gains of $82,743 offset by a net change in unrealized  depreciation  of
$9,624,914 (see Statements of Operations in the Financial Statements).

     For the  three  months  ended  June 30,  1996 and 1995,  the Fund  incurred
Investment  Advisory  Fees of $248,697 and $342,365,  respectively.  For the six
months ended June 30, 1996 and 1995, the Fund incurred  Investment Advisory Fees
of $574,910 and $766,216,  respectively (as described in Note 6 to the Financial
Statements).  The decrease in the Investment  Advisory Fees is due to a decrease
in the Fund's Available  Capital on which the Investment  Advisory Fee is based,
resulting primarily from redemptions of debt obligations held by the Fund (which
is a component of Available Capital).



<PAGE>


     The Fund  Administration  Fees and Expenses (as  described in Note 7 to the
Financial  Statements)  for the three  months  ended June 30, 1996 and 1995 were
$298,292 and $322,812,  respectively, and for the six months ended June 30, 1996
and 1995 were  $537,198 and  $582,839,  respectively.  The decrease from 1995 to
1996 of $45,641 is primarily due to a decrease in the Fund's  Available  Capital
on  which  the  Fund  Administration  Fee is  based,  resulting  primarily  from
redemptions  of debt  obligations  held by the Fund  (which  is a  component  of
Available Capital). In accordance with the Partnership  Agreement,  beginning in
October  1996,  the Fund  Administration  Fee will  change to an  annual  fee of
$300,000  plus 100% of all direct  out-of-pocket  expenses  incurred by the Fund
Administrator on behalf of the Fund.

     Independent  General Partners' Fees and Expenses incurred for the three and
six months ended June 30, 1996 and 1995 were  $49,651 and $98,335,  respectively
and $45,044 and $90,469, respectively.

     The Fund incurred Professional Fees of $9,003 and $17,273 for the three and
six months ended June 30, 1996, respectively. Professional Fees incurred for the
same periods in 1995 were $21,614 and $29,687, respectively.  (See Note 9 to the
Financial Statements).

Unrealized Appreciation/Depreciation and Non-Accrual of Investments

    The General  Partners of the Fund determine,  on a quarterly basis, the fair
value  of  the  Fund's   portfolio   securities  that  do  not  have  a  readily
ascertainable   market  value.   They  are  assisted  in  connection  with  such
determination by the Managing General Partner, which has established a valuation
committee comprised of senior executives to assess the Fund's portfolio and make
recommendations regarding the value of its portfolio securities.  This valuation
committee  uses  available   market   information  and   appropriate   valuation
methodologies.  In addition, the Managing General Partner has retained Arthur D.
Little,  Inc., a nationally  recognized  independent  valuation  consultant,  to
review such valuations.

    For privately  issued  securities in which the Fund typically  invests,  the
fair value of an investment is its initial cost,  adjusted for  amortization  of
discount or premium and as  subsequently  adjusted to reflect the  occurrence of
significant developments.  "Significant developments" are business,  economic or
market events that may affect a company in which an investment  has been made or
the securities comprising such investment. For example, significant developments
that could result in a writedown in value include, among other things, events of
default with respect to payment  obligations  or other  developments  indicating
that a portfolio  company's  performance may fall short of acceptable  levels. A
writeup in value of an investment could take place when a significant  favorable
development  occurs,  such as a transaction  representing the partial sale of an
investment that would result in a capital gain or company performance  exceeding
expected levels on a sustained basis.

    Although the General  Partners use their best  judgment in  determining  the
fair value of these investments, there are inherent limitations in any valuation
technique involving securities of the type in which the Fund invests. Therefore,
the fair values  presented  herein are not necessarily  indicative of the amount
which the Fund could realize in a current transaction.


<PAGE>


     For the six months ended June 30, 1996,  the Fund  recorded net  unrealized
appreciation  on  Enhanced  Yield  Investments  of  $8,234,287  as  compared  to
$9,624,914  of unrealized  depreciation  for the six months ended June 30, 1995.
The change in  unrealized  appreciation  was  primarily the result of unrealized
appreciation in Lexmark  International  Group,  Inc., the reversal of unrealized
depreciation in U.S. Leather Holdings,  Inc., offset by unrealized  depreciation
in RI Holdings, Inc., Pergament Home Centers, Inc. and Tulip Holding Corp.

The following  investments have been on non-accrual  status as of the respective
dates:

    MTI Holdings, Inc. 5%
      Senior Secured Note                    October 1, 1995
    Western Pioneer, Inc. 10%
      Senior Subordinated Note               November 30, 1994
    RI Holdings, Inc. 16%
      Senior Subordinated Notes              April 25, 1994
    Tulip Holding, Corp. 14.5% and 16.5%
      Subordinated Notes                     January 1, 1994

    Alliance Corporate  continues to monitor the Fund's portfolio closely.  As a
matter  of  standard  procedure,   Alliance  Corporate  reviews  each  portfolio
company's financial statements at least quarterly, and often monthly. Investment
managers  routinely review and discuss  financial and operating results with the
companies'  management  and  equity  sponsors,  and  attend  periodic  board  of
directors meetings, as appropriate.  In some cases, Alliance Corporate officers,
acting on behalf of the Funds,  serve as  directors  on the boards of  portfolio
companies. When problems arise, communication with management and sponsors often
occurs on a daily basis.

Realized Gains and Losses on Investments

     During the three and six months ended June 30, 1996,  the Fund recorded net
realized losses of $15,262,340 and  $13,074,604,  respectively,  on transactions
involving  three Enhanced Yield  Investments.  For the six months ended June 30,
1995,  the Fund  recorded  net  realized  gains on  investments  of  $82,743  on
transactions  involving  one  Enhanced  Yield  Investment  (see  Note  10 to the
Financial  Statements  and the  Supplemental  Schedule  of  Realized  Gains  and
Losses).


<PAGE>


                           PART II - OTHER INFORMATION

    Items 1 through 4 are  herewith  omitted as the  response to items is either
none or not applicable for the June 30, 1996, Form 10-Q.

Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits:
     Exhibit 27 - Financial Data Schedule for the quarter ending June 30, 1996.

 3.1     Amended and Restated Certificate of Limited Partnership, dated as
         of April 12, 1989*

 4.1     Amended and Restated Agreement of Limited Partnership, dated as
         of October 13, 1988**

10.1     Investment Advisory Agreement, dated July 22, 1993, between
         Registrant and Alliance Corporate Finance Group Incorporated****

10.2     Administrative Services Agreement, dated October 13, 1988, among
         the Registrant, Equitable Capital Management Corporation and ML
         Fund Administrators, Inc.**

10.3     Credit Agreement dated as of June 27, 1989, between Equitable
         Capital Partners, L.P. and Wells Fargo Bank, N.A.***

*        Incorporated  by reference to the Fund's Annual Report on Form 10-K for
         the fiscal year ended December 31, 1989,  filed with the Securities and
         Exchange Commission on March 29, 1990.

**       Incorporated  by reference to the Fund's Annual Report on Form 10-K for
         the fiscal year ended December 31, 1988,  filed with the Securities and
         Exchange Commission on March 29, 1989.

***      Incorporated by reference to the Fund's  Quarterly  Report on Form 10-Q
         for the quarter  ended June 30,  1989,  filed with the  Securities  and
         Exchange Commission on August 14, 1989.

****     Incorporated  by reference to the Fund's Annual Report on Form 10-K for
         the fiscal year ended December 31, 1993,  filed with the Securities and
         Exchange Commission on March 28, 1994.

(b)  Reports on Form 8-K - None.


<PAGE>


                                   SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, Registrant has duly caused this report to be signed on its
behalf by the undersigned,  thereunto duly authorized on the 14th day of August,
1996.

                              EQUITABLE CAPITAL PARTNERS, L.P.

                         By:  Alliance Corporate Finance Group Incorporated,
                              as Managing General Partner,


Dated:  August  14, 1996      /s/  Frank Savage
                              Frank Savage
                              Title:  Chairman of the Board


Dated:  August  14, 1996      /s/  Laura Mah
                              Laura Mah
                              Title:  Vice President and Chief
                                      Accounting Officer


<PAGE>


                                   SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, Registrant has duly caused this report to be signed on its
behalf by the undersigned,  thereunto duly authorized on the 14th day of August,
1996.

                              EQUITABLE CAPITAL PARTNERS, L.P.

                         By:  Alliance Corporate Finance Group Incorporated,
                              as Managing General Partner,


Dated:  August  14, 1996
                              Frank Savage
                              Title:  Chairman of the Board


Dated:  August  14, 1996
                              Laura Mah
                              Title:  Vice President and Chief
                                      Accounting Officer



<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary  information  extracted from the second quarter of
1996 Form 10-Q Balance  Sheets and  Statements of Operations and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                       98,577,290
<INVESTMENTS-AT-VALUE>                      81,599,268
<RECEIVABLES>                                2,653,606
<ASSETS-OTHER>                                   2,650
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              94,849,748
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      144,760
<TOTAL-LIABILITIES>                            144,760
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          284,611
<SHARES-COMMON-PRIOR>                          284,611
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                   (17,098,195)
<NET-ASSETS>                                94,704,988
<DIVIDEND-INCOME>                            3,760,524
<INTEREST-INCOME>                            2,269,794
<OTHER-INCOME>                                  23,473
<EXPENSES-NET>                               1,251,993
<NET-INVESTMENT-INCOME>                      4,801,798
<REALIZED-GAINS-CURRENT>                   (13,074,604)
<APPREC-INCREASE-CURRENT>                    8,234,287
<NET-CHANGE-FROM-OPS>                          (38,519)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                   11,716,917
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                        5,834,526
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                     (17,648,890)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          574,910
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                              1,251,993
<AVERAGE-NET-ASSETS>                       103,529,433
<PER-SHARE-NAV-BEGIN>                           389.67
<PER-SHARE-NII>                                  16.70
<PER-SHARE-GAIN-APPREC>                         (45.48)
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                        61.58
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             327.96
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission