EQUITABLE CAPITAL PARTNERS L P
10-Q, 1996-05-15
Previous: RYKA INC, 10-Q, 1996-05-15
Next: NUOASIS GAMING INC, NT 10-Q, 1996-05-15




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                      For the Period Ended: March 31, 1996

                         Commission File Number 0-16531

                        EQUITABLE CAPITAL PARTNERS, L.P.
      (Exact name of registrant as specified in its governing instruments)

              Delaware                               13-3486115
      (State or other jurisdiction         (IRS Employer Identification No.)
     of incorporation or organization)

                           1345 Avenue of the Americas
                            New York, New York 10105
              (Address of principal executive offices and zip code)

  Registrant's telephone number, including area code:(212) 969-1000

    Securities registered pursuant to Section 12(b) of the Act:

     Title of each class             Name of each exchange on which registered
           None                                  Not Applicable

           Securities registered pursuant to Section 12(g) of the Act
                      Units of Limited Partnership Interest
                                (Title of class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No .

Selected  information  from the Prospectus,  dated July 15, 1988, and filed with
the Securities and Exchange Commission on July 19, 1988 (File No. 33-20093),  is
incorporated  by reference into Parts I, II and III of this Quarterly  Report on
Form 10-Q.



<PAGE>
                        EQUITABLE CAPITAL PARTNERS, L.P.

                                TABLE OF CONTENTS

                         PART I - FINANCIAL INFORMATION

                                                           Page
Item 1.  Financial Statements

Statements of Assets, Liabilities and Partners'
  Capital as of March 31, 1996 and December 31, 1995        5

Statements of Operations - For the Three
  Months Ended March 31, 1996 and 1995                      6

Statements of Changes in Net Assets - For the Three
  Months Ended March 31, 1996 and 1995                      7

Statements of Cash Flows - For the Three Months Ended
  March 31, 1996 and 1995                                   8

Statement of Changes in Partners' Capital -
  For the Three Months Ended March 31, 1996                 9

Schedule of Portfolio Investments - March 31, 1996         10

Supplemental Schedule of Realized Gains and Losses
  For the Three Months Ended March 31, 1996                16

Notes to Financial Statements                              17


Item 2.  Management's Discussion and Analysis of
  Financial Condition and Results of Operations            26


                PART II - OTHER INFORMATION

Item 6.  Exhibits                                          31




<PAGE>
<TABLE>
<CAPTION>
                         EQUITABLE CAPITAL PARTNERS,L.P.
                              STATEMENTS OF ASSETS
                        LIABILITIES AND PARTNERS' CAPITAL


<S>                                                              <C>            <C>                <C>
ASSETS:                                                           Notes         (Unaudited)
                                                                                March 31, 1996       December 31, 1995
     Investments                                                 2,11,13
        Enhanced Yield Investments at Value-
             Managed Companies
             (amortized cost of $109,400,167 at
             March 31, 1996 and $110,558,741
             at December 31, 1995)                                               $    78,086,864        $    83,988,222
             Non-Managed Companies
             (amortized cost of $ 4,869,565 at
             March 31, 1996 and $4,092,050
             at December 31, 1995)                                                     4,861,393              5,330,092
        Temporary Investments
             (at amortized cost )                                                      8,878,822             20,356,353

     Cash                                                                                    309                 74,501
     Interest Receivable                                           2,13                  830,333                751,346
     Note Receivable                                                                   1,874,332              1,928,690
     Prepaid Expenses                                              3,4                     2,650                  7,906

TOTAL ASSETS                                                                     $    94,534,703        $   112,437,110
                                                                                 ===============        ===============

LIABILITIES AND PARTNERS' CAPITAL

     Liabilities
        Professional Fees Payable                                   10           $        26,238        $        25,484
        Independent General Partners' Fees Payable                  8                     16,228                 15,273
        Fund Administrative Expenses Payable                        7                     23,093                 36,617
        Other Accrued Liabilities                                                         19,379                  5,858
             Total Liabilities                                                            84,938                 83,232

     Partners' Capital
        Managing General Partner                                   3,4                 1,340,333              1,448,956
        Limited Partners (284,611 Units)                            4                 93,109,432            110,904,922
             Total Partners' Capital                                                  94,449,765            112,353,878

TOTAL LIABILITIES AND PARTNERS' CAPITAL                                          $    94,534,703        $   112,437,110
                                                                                 ===============        ===============


               See the Accompanying Notes to Financial Statements.

</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                        EQUITABLE CAPITAL PARTNERS, L.P.
                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
<S>                                                                   <C>                      <C>

                                                                               For the Three Months Ended
                                                                           March 31, 1996            March 31, 1995
INVESTMENT INCOME- Notes 2,12:
     Interest                                                             $      1,105,410          $       2,177,827
     Discount                                                                       11,737                     12,023
          TOTAL INVESTMENT INCOME                                                1,117,147                  2,189,850

EXPENSES:
     Investment Advisory Fee- Note 6                                               326,213                    423,851
     Fund Administration Fees and Expenses- Note 7                                 238,906                    260,027
     Independent General Partners'
      Fees and Expenses- Note 8                                                     48,684                     45,425
     Professional Fees - Note 9                                                      8,270                      8,073
     Insurance Fees                                                                  5,256                          -
     Valuation Expenses                                                             13,521                          -
          TOTAL EXPENSES                                                           640,850                    737,376

NET INVESTMENT INCOME                                                              476,297                  1,452,474

NET CHANGE IN UNREALIZED DEPRECIATION
     ON INVESTMENTS- Note 12                                                    (5,988,997)                (3,695,822)

NET REALIZED GAINS ON INVESTMENTS- Note 10                                       2,187,736                     82,743

NET DECREASE IN NET ASSETS
     RESULTING FROM OPERATIONS                                            $     (3,324,964)         $      (2,160,605)
                                                                          ================          =================

               See the Accompanying Notes to Financial Statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                        EQUITABLE CAPITAL PARTNERS, L.P.
                       STATEMENTS OF CHANGES IN NET ASSETS
                                   (UNAUDITED)


<S>                                                                             <C>                    <C>
                                                                                     For the Three Months Ended
                                                                               March 31, 1996           March 31, 1995
FROM OPERATIONS:

    Net Investment Income                                                    $        476,297          $      1,452,474

    Net Change In Unrealized Depreciation on Investments                           (5,988,997)               (3,695,822)

    Net Realized Gains on Investments                                               2,187,736                    82,743

    Net Decrease in Net Assets Resulting from Operations                           (3,324,964)               (2,160,605)

    Cash Distributions to Partners                                                (14,524,791)              (24,201,891)

    Reduction in Managing General Partners' Contribution                              (54,358)                 (181,644)

    Total Decrease                                                                (17,904,113)              (26,544,140)

NET ASSETS:

    Beginning of Period                                                           112,353,878               157,930,203

    End of Period                                                            $     94,449,765          $    131,386,063
                                                                             ================          ================

               See the Accompanying Notes to Financial Statements.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                        EQUITABLE CAPITAL PARTNERS, L.P.
                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<S>                                                                            <C>                       <C>
                                                                                   For the Three Months Ended
INCREASE (DECREASE) IN CASH                                                   March 31, 1996             March 31, 1995
CASH FLOWS FROM OPERATING ACTIVITIES:
        Interest and Discount Income                                        $        767,909           $        802,051
        Fund Administration Fees & Expenses                                         (252,430)                  (274,222)
        Investment Advisory Fee                                                     (326,213)                  (423,851)
        Independent General Partners' Fees and Expenses                              (47,729)                   (42,275)
        Valuation Expenses                                                                 -                          -
        Sale (Purchase)of Temporary Investments, Net                              11,670,337                 23,653,478
        Proceeds from Sales and Principal Payments of
            Enhanced Yield Investments                                             2,646,241                    348,902
        Professional Fees                                                             (7,516)                   (18,937)
        Insurance Fees                                                                     -                          -
            Net Cash Provided by Operating Activities                             14,450,599                 24,045,146
CASH FLOWS FROM FINANCING ACTIVITIES:
        Cash Distributions to Partners                                           (14,524,791)               (24,201,891)
            Net Cash Used in Financing Activities                                (14,524,791)               (24,201,891)
Net Decrease in Cash                                                                 (74,192)                  (156,745)
Cash at the Beginning of the Period                                                   74,501                    157,275
Cash at the End of the Period                                               $            309           $            530
                                                                            ================           ================


                  RECONCILIATION OF NET DECREASE IN NET ASSETS
                      RESULTING FROM OPERATIONS TO NET CASH
                        PROVIDED BY OPERATING ACTIVITIES

Net Decrease In Net Assets Resulting From Operations                       $      (3,324,964)          $     (2,160,605)

Adjustments to Reconcile Net Decrease in Net Assets
        Resulting from Operations to Net Cash Provided by Operating
        Activities:
Decrease in Investments                                                           12,128,842                 23,927,844
Increase in Accrued Interest                                                        (349,238)                (1,402,005)
Increase in Other Accrued Liabilities                                                 11,756                          -
Decrease in Fund Administration Expenses Payable                                     (13,524)                   (14,196)
Decrease in Prepaid Expenses                                                           5,256                          -
Net Change in Unrealized Depreciation
  on Investments                                                                   5,988,997                  3,695,822
(Decrease) Increase in Independent General
   Partners' Fees Payable                                                             (3,526)                     3,150
Increase (Decrease) in Professional Fees Payable                                       7,000                     (4,864)
        Total Adjustments                                                         17,775,563                 26,205,751
Net Cash Provided by Operating Activities                                   $     14,450,599           $     24,045,146
                                                                            ================           ================

               See the Accompanying Notes to Financial Statements.
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
                        EQUITABLE CAPITAL PARTNERS, L.P.
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                                   (UNAUDITED)

<S>                                                             <C>          <C>                  <C>                 <C>
                                                                               Managing            Limited
                                                                 Notes      General Partner        Partners             Total
                                                                 -------   ------------------- ------------------ ------------------

FOR THE THREE MONTHS ENDED MARCH 31, 1996

Partners' Capital at January 1, 1996                                           $ 1,448,956       $  110,904,922      $  112,353,878
Cash Distributions to Partners                                                     (21,015)         (14,503,776)        (14,524,791)
Reduction in Managing General Partners' Contribution               3               (54,358)                   -             (54,358)
Allocation of Net Investment Income                                11                4,763              471,534             476,297
Allocation of Net Unrealized Depreciation
   on Investments                                                  12              (59,890)          (5,929,107)         (5,988,997)
Allocation of Net Realized Gains on Investments                                     21,877            2,165,859           2,187,736
Partners' Capital at March 31, 1996                                            $ 1,340,333       $   93,109,432      $   94,449,765
                                                                               ===========       ==============      ==============

               See the Accompanying Notes to Financial Statements.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                                            EQUITABLE CAPITAL PARTNERS,L.P.
                                          SCHEDULE OF PORTFOLIO INVESTMENTS
                                                    MARCH 31, 1996
                                                      UNAUDITED
<S>                 <C>                                             <C>          <C>           <C>           <C>          <C>
    PRINCIPAL                                                       INVESTMENT   INVESTMENT   AMORTIZED        VALUE     % OF TOTAL
  AMOUNT/SHARES                  INVESTMENT                            DATE         COST         COST        (NOTE 2)    INVESTMENTS
- ------------------- ---------------------------------------------- ----------- ------------- ------------- ----------- -------------



                    ENHANCED YIELD INVESTMENTS
                    MANAGED COMPANIES

                    CONSUMER PRODUCTS MANUFACTURING

                    LEXMARK INTERNATIONAL GROUP, INC.
  $     19,667,348  Lexmark International, Inc.,
                     Sr. Sub. Nts. 14.25% due 03/31/01*              03/27/91    $19,667,348   $ 19,667,348  $  19,667,348
   1,327,476 Shares Lexmark International Group, Inc.,
                     Class B Common Stock** (d)                      03/27/91      8,849,843      8,849,843     23,147,863
                                                                                 -----------   ------------  -------------
                                                                                  28,517,191     28,517,191     42,815,211     46.63
                                                                                 -----------   ------------  -----------------------


                    TULIP HOLDING CORPORATION - NOTE 12
  $      8,530,073  Tulip Holding Corp.,
                     Sub. Nt. 14.5% due 12/29/97*(a)(b)              12/29/89      8,499,452      8,516,679        426,504
  $        428,255  Tulip Holding Corp.,
                     Sub. Nt. 16.5% due 06/30/94*(a)(b)(c)           12/31/91        428,255        428,255              0
  $      1,390,676  Tulip Holding Corp.,
                     Sub. Nt. 16.5% due 06/30/94*(a)(b)(c)           12/31/92      1,390,676      1,390,676              0
  $        627,804  Tulip Holding Corp.,
                     Sub. Nt. 16.5% due 06/30/94*(a)(b)(c)           12/31/93        627,804        627,804              0
  2,843.3625 Shares Tulip Holding Corp.,
                     Series A Exchangeable Pref. Stock 15%*(b)       12/29/89      2,843,362      2,843,362              0
    153,104 Shares  Tulip Holding Corp., Class A Common Stock **     12/29/89         30,636         30,636              0
                                                                                  ----------     ----------    -----------
                                                                                  13,820,185     13,837,412        426,504      0.46
                                                                                  ----------     ----------    ---------------------

                    BANKING AND FINANCE

                    USAT HOLDINGS INC.
        603 Shares  USAT Holdings Inc., Common Stock**               01/05/90 &
                                                                     12/19/91      7,229,058      7,229,058      7,229,058
                                                                                 -----------    -----------    -----------
                                                                                   7,229,058      7,229,058      7,229,058      7.87
                                                                                 -----------    -----------    ---------------------

</TABLE>
              See the Accompanying Notes to Financial Statements.

<PAGE>
<TABLE>
<CAPTION>
                                             EQUITABLE CAPITAL PARTNERS,L.P.
                                            SCHEDULE OF PORTFOLIO INVESTMENTS
                                                       MARCH 31, 1996
                                                   (CONTINUED) (UNAUDITED)
<S>                 <C>                                          <C>             <C>           <C>            <C>        <C>
    PRINCIPAL                                                       INVESTMENT   INVESTMENT    AMORTIZED       VALUE      % OF TOTAL
  AMOUNT/SHARES                      INVESTMENT                        DATE         COST         COST        (NOTE 2)    INVESTMENTS
- ------------------- --------------------------------------------  -------------- ----------- ------------- ------------- -----------
                    MISCELLANEOUS MANUFACTURING

                    QUANTEGY ACQUISITION CORP.
                    (FORMERLY AMPEX RECORDING MEDIA CORP.)
        162 Shares  Quantegy Acquisition Corp., Common Stock          11/13/95  $  3,464,732   $ 3,464,732   $ 3,464,732
    45,667 Warrants Ampex Recording Media Corp.,
                     Warrants to Purchase Class A Common Stock **(e)  12/31/90 &
                                                                      06/28/91       366,865       366,865       223,768
                                                                                ------------    ----------   -----------
                                                                                   3,831,597     3,831,597     3,688,500        4.02
                                                                                ------------    ----------   -----------------------
                    RI HOLDINGS, INC. - NOTES 10, 12
  $     24,391,709  RI Holdings, Inc.,
                     Sr. Sub. Nts. 16% due 08/31/01*(a)(b)            04/25/94    11,828,850    11,828,850     7,317,513
     304,934 Shares RI Holdings, Inc., Common Stock**                 09/01/89     3,049,340     3,049,340             0
  212,407.91 Shares RI Holdings, Inc., Common Stock**                  various         2,124         2,124             0
    46,062.5 Shares RI Holdings, Inc., Common Stock**                 04/25/94           461           461             0
  186,879.68 Shares RI Holdings, Inc., Common Stock**                 05/09/95         1,869         1,869             0
                                                                                ------------   -----------   -----------
                                                                                  14,882,644    14,882,644     7,317,513        7.97
                                                                                ------------   -----------   -----------------------
                    LEATHER AND LEATHER PRODUCTS

                    UNITED STATES LEATHER HOLDINGS, INC.
  $     18,496,556  U.S. Leather Holdings, Inc.,
                      Sr. Sub. Deb. 15% due 01/31/04*                 08/06/93   18,368,577     18,382,242     9,248,278
  $         46,341  U.S. Leather Holdings, Inc.,
                      Sr. Sub. Deb. 15% due 08/05/98 *(a)             11/30/93       46,341         46,341             0
  $        561,907  U.S. Leather Holdings, Inc.,
                      Sr. Sub. Deb. 15% due 08/05/98 *(a)             02/28/94      561,907        561,907             0
  $        530,436  U.S. Leather Holdings, Inc.,
                      Sr. Sub. Deb. 15% due 08/05/98 *(a)             11/30/94      530,436        530,436             0
  $        730,090  U.S. Leather Holdings, Inc.,
                      Sr. Sub. Deb. 15% due 08/05/98 *(a)             02/28/95      730,090        730,090             0
  $        320,008  U.S. Leather Holdings, Inc.,
                      Sr. Sub. Deb. 15% due 08/05/98 *(a)             05/31/95      320,008        320,008             0
  $        515,070  U.S. Leather Holdings, Inc.,
                      Sr. Sub. Deb. 15% due 08/05/98 *(a)             08/31/95      515,070        515,070             0
  $        789,168  U.S. Leather Holdings, Inc.,
                      Sr. Sub. Deb. 15% due 08/05/98 *(a)             11/30/95      789,168        789,168             0
  $        624,465  U.S. Leather Holdings, Inc.,
                      Sr. Sub. Deb. 15% due 08/05/98 *(a)             02/29/96            0              0             0
    3,800.89 Shares U.S. Leather Holdings, Inc.,
                      Sr. Sub. Pref. Stock
                      8% redeemable 03/31/01*(a)(b)                   12/30/88     2,576,000     2,576,000             0
    191,504 Shares  U.S. Leather Holdings, Inc.,
                      Jr. Sub. Pref. Stock *(a)(b)                    08/06/93             0             0             0
   191,504 Warrants U.S. Leather Holdings, Inc.,
                      Non-Voting Common Stock Purchase Warrants**     08/06/9        238,247       238,247             0
                                                                                ------------   -----------   -----------
                                                                                  24,675,844    24,689,509     9,248,278       10.08
                                                                                ------------   -----------   -----------------------
</TABLE>
              See the Accompanying Notes to Financial Statements.

<PAGE>
<TABLE>
<CAPTION>
                                              EQUITABLE CAPITAL PARTNERS,L.P.
                                            SCHEDULE OF PORTFOLIO INVESTMENTS
                                                     MARCH 31, 1996
                                                 (CONTINUED) (UNAUDITED)
<S>                 <C>                                              <C>            <C>           <C>         <C>        <C>
    PRINCIPAL                                                        INVESTMENT     INVESTMENT    AMORTIZED     VALUE     % OF TOTAL
  AMOUNT/SHARES                 INVESTMENT                              DATE           COST         COST      (NOTE 2)   INVESTMENTS
- ------------------- -----------------------------------------       ------------    -----------  ----------- --------- -------------

                    DISTRIBUTION SERVICES

                    WB BOTTLING CORPORATION - NOTE 12
      3,135 Shares  WB Bottling Corp., Preferred Stock**                09/12/90   $   313,500   $   313,500              0
     41,663 Shares  WB Bottling Corp., Common Stock**                   09/12/90 &
                                                                        08/11/92       169,456       169,456              0
                                                                                   -----------   -----------   ------------
                                                                                       482,956       482,956              0     0.00
                                                                                   -----------   -----------   ---------------------
                    MISCELLANEOUS RETAIL

                    PERGAMENT HOME CENTERS, INC.- Note 12
  $      3,236,800  Pergament Acq. Corp., Home Centers, Inc.
                     Floating Rate Demand Note due 07/31/00*            10/18/91     3,236,800     3,236,800      3,236,800
     380.80 Shares  Pergament Holding, Corp., Common Stock Class B **   02/28/89     8,568,000     8,568,000              0
    139.0545 Shares Pergament Holding, Corp., Common Stock Class C **   02/28/89             0             0              0
                                                                                   -----------  ------------   ------------
                                                                                    11,804,800    11,804,800      3,236,800     3.52
                                                                                   -----------  ------------   ---------------------

                    R&S/STRAUSS, INC.
                    (FORMERLY WSR ACQUISITION CORPORATION)
  $      1,815,000  R&S/Strauss, Inc., Sr. Sub. Nt. 15% due 05/31/00*   06/13/90     1,815,000     1,815,000      1,815,000
  $      2,310,000  R&S/Strauss, Inc., Sr. Sub. Nt. 15% due 05/31/00*   06/13/90     2,310,000     2,310,000      2,310,000
                                                                                   -----------  ------------   ------------
                                                                                     4,125,000     4,125,000      4,125,000     4.49
                                                                                   -----------  ------------   ---------------------


                    TOTAL INVESTMENT IN  MANAGED  COMPANIES
                    ---------------------------------------
                                                                                  $109,369,275  $109,400,167  $ 78,086,864    85.04%
                                                                                  ------------  ------------  ----------------------
</TABLE>
               See the Accompanying Notes to Financial Statements.


<PAGE>
<TABLE>
<CAPTION>
                                      EQUITABLE CAPITAL PARTNERS,L.P.
                                     SCHEDULE OF PORTFOLIO INVESTMENTS
                                                MARCH 31, 1996
                                          (CONTINUED) (UNAUDITED)
<S>                  <C>                                            <C>         <C>            <C>          <C>          <C>
    PRINCIPAL                                                        INVESTMENT   INVESTMENT    AMORTIZED      VALUE      % OF TOTAL
  AMOUNT/SHARES                        INVESTMENT                       DATE         COST         COST       (NOTE 2)    INVESTMENTS
- ------------------- ---------------------------------------------   ------------ -----------  ------------  ----------- ------------

                    NON-MANAGED COMPANIES

                    DISTRIBUTION SERVICES

                    WESTERN PIONEER, INC.-Note 10
  $      8,277,500  Western Pioneer, Inc.,
                      Sr. Sub. Nts. 10% due 12/01/02*(b)              11/30/94  $ 1,692,460   $  1,692,460   $  1,692,460
   162,161 Warrants Western Pioneer, Inc.,
                     Common Stock Purchase Warrants **                11/30/94            0              0              0
                                                                                -----------   ------------   ------------
                                                                                  1,692,460      1,692,460      1,692,460       1.84
                                                                                -----------   ------------   -----------------------

                    BROADCASTING

                    APOLLO RADIO HOLDING CO., INC.
      57.75 Shares  Apollo Radio Holding Co., Inc., Common Stock**    06/01/90      119,942        119,942        895,172
       49.5 Shares  Apollo Radio Holding Co., Inc., Common Stock**    04/03/90      102,808        102,808        767,295
   17.8749 Warrants Apollo Radio Holding Co., Inc., Common Stock
                      Purchase Warrants**                             04/03/90            0              0              0
                                                                                -----------  -------------  -------------
                                                                                    222,750        222,750      1,662,467       1.81
                                                                                -----------  -------------  ------------------------


</TABLE>
               See the Accompanying Notes to Financial Statements.


<PAGE>
<TABLE>
<CAPTION>
                                          EQUITABLE CAPITAL PARTNERS,L.P.
                                        SCHEDULE OF PORTFOLIO INVESTMENTS
                                                   MARCH 31, 1996
                                              (CONTINUED) (UNAUDITED)
<S>                 <C>                                            <C>             <C>          <C>          <C>       <C>      
    PRINCIPAL                                                         INVESTMENT   INVESTMENT   AMORTIZED     VALUE    % OF TOTAL
  AMOUNT/SHARES                         INVESTMENT                       DATE         COST         COST      (NOTE 2)  INVESTMENTS
- ------------------- -------------------------------------------    -------------   ----------- ------------ ---------- -----------

                    HEALTH SERVICES

                    MTI HOLDINGS, INC. - NOTES 10, 12
  $        915,779  MTI Holdings, Inc.,
                     Sr. Sec. Nt. 5% due 08/15/99*                    07/01/94     $ 915,779    $  915,779   $  457,890
     43,436 Shares  MTI Holdings, Inc., Class B Common Stock**        07/01/94       990,000       990,000            0
                                                                                   ---------    ----------   ----------
                                                                                   1,905,779     1,905,779      457,890         0.50
                                                                                   ---------    ----------   -----------------------

                    PRINTING, PUBLISHING AND ALLIED LINES

                    AMERICAN PAPER GROUP, LTD.
  $      1,209,417  American Paper Group, Ltd.,
                     Sub. Nts. 5% due 12/31/00*                       01/18/94       820,467       911,673      911,673

      2,021 Shares  American Paper Holdings Inc., Common Stock**      01/18/94       136,903       136,903      136,903
                                                                                   ---------    ----------   ----------
                                                                                     957,370     1,048,576    1,048,576         1.14
                                                                                   ---------    ----------   -----------------------


                    TOTAL INVESTMENT IN NON-MANAGED  COMPANIES                    $4,778,359   $ 4,869,565  $ 4,861,393        5.29%
                    ------------------------------------------                    ----------   -----------  ------------------------


                    TOTAL INVESTMENT IN ENHANCED YIELD INVESTMENTS              $114,147,634  $114,269,732  $82,948,257       90.33%
                    ----------------------------------------------              ------------  ------------  ------------------------
                                                                                
                                                                               

</TABLE>
               See the Accompanying Notes to Financial Statements.

<PAGE>
<TABLE>
<CAPTION>
                                            EQUITABLE CAPITAL PARTNERS,L.P.
                                          SCHEDULE OF PORTFOLIO INVESTMENTS
                                                     MARCH 31, 1996
                                               (CONCLUDED) (UNAUDITED)
<S>                 <C>                                              <C>          <C>          <C>            <C>       <C>
    PRINCIPAL                                                        INVESTMENT   INVESTMENT   AMORTIZED       VALUE     % OF TOTAL
  AMOUNT/SHARES                       INVESTMENT                        DATE         COST        COST        (NOTE 2)    INVESTMENTS
- ------------------- ----------------------------------------------   ----------- ----------- -------------  ----------- ------------

                    TEMPORARY INVESTMENTS

                    TIME DEPOSITS
  $        800,000  State Street Bank & Trust, 2.75% due 04/01/96              $    800,000   $  800,000   $  800,000
                                                                               ------------   ----------   ----------

                    TOTAL INVESTMENT IN TIME DEPOSITS                               800,000      800,000      800,000          0.87%
                    ---------------------------------                          ------------   -----------  -------------------------

                    COMMERCIAL PAPER
  $      6,500,000  Sumitomo Corp of America, 5.25% due 04/02/96      02/29/96    6,468,719     6,499,052    6,499,052
  $        800,000  Goldman Sachs, 5.35% due 04/02/96                 03/18/96      798,217       799,885      799,885
  $        780,000  Barton Capital Corp, 5.42% due 04/02/96           03/21/96      778,596       779,885      779,885
                                                                               ------------   -----------  -----------
                    TOTAL INVESTMENT IN COMMERCIAL PAPER                       $  8,045,532   $ 8,078,822  $ 8,078,822         8.80%
                    ------------------------------------                       ------------   -----------  -------------------------

                    TOTAL TEMPORARY INVESTMENTS                                $  8,845,532   $ 8,878,822  $ 8,878,822         9.67%
                    ---------------------------                                ------------   -----------  -------------------------

                    TOTAL INVESTMENT PORTFOLIO                                 $122,993,166  $123,148,554  $91,827,079       100.00%
                    --------------------------                                 ============  ============  =========================

                    SUMMARY OF INVESTMENTS
                    Subordinated Notes                                           75,094,488    75,216,586   47,083,466         51.27
                    Preferred Stock                                               5,732,862     5,732,862            0          0.00
                    Common Stock and Warrants                                    33,320,284    33,320,284   35,864,791         39.06
                    Temporary Investments                                         8,845,532     8,878,822    8,878,822          9.67
                                                                               ------------  ------------ --------------------------
                                                                               $122,993,166  $123,148,554  $91,827,079       100.00%
                                                                               ============  ============  =========================
                        * Restricted Security
                       ** Restricted Non-income Producing Security
                      *** Affiliated Companies
                      (a) Includes receipt of payment-in-kind securities.
                      (b) Non-accrual investment status.
                      (c) Includes capitalized defferred income.
                      (d) Pubicly traded class of securities.
                      (e) Underlying security pubicly traded.
</TABLE>
               See the Accompanying Notes to Financial Statements.

<PAGE>
<TABLE>
<CAPTION>
                                        EQUITABLE CAPITAL PARTNERS, L.P.
                              SUPPLEMENTAL SCHEDULE OF REALIZED GAINS AND LOSSES
                                    FOR THE THREE MONTHS ENDED MARCH 31, 1996
                                                   (UNAUDITED)

<S>                                               <C>              <C>              <C>            <C>                 <C>
                                                                   PAR VALUE OR
                                                    DATE OF          NUMBER OF       AMORTIZED          NET             REALIZED
SECURITY                                          TRANSACTION         SHARES           COST          PROCEEDS          GAIN (LOSS)

Polaris Pool Systems, Inc.
   Common Stock                                     1/22/96                 -       $       -      $   177,185  (A)    $    177,185

ASR Acquisition Corp.
   Common Stock                                     Various           219,745          34,561        2,045,112            2,010,551

Total Net Realized Gains for the
  Three Months Ended March 31, 1996                                                 $  34,561      $ 2,222,297         $  2,187,736
                                                                                   ==========      ===========         ============


(A) Proceeds represent a distribution to the Fund from the escrow account.

</TABLE>


               See the Accompanying Notes to Financial Statements.

<PAGE>

                        EQUITABLE CAPITAL PARTNERS, L.P.
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 1996
                                   (UNAUDITED)

1.  Organization and Purpose

    Equitable  Capital  Partners,  L.P.  (the  "Fund")  was  formed  along  with
Equitable Capital Partners  (Retirement  Fund), L.P. (the "Retirement Fund," and
collectively  with the Fund referred to as the "Funds") and the  Certificates of
Limited  Partnership  were filed  under the  Delaware  Revised  Uniform  Limited
Partnership Act on February 2, 1988. The Funds' operations  commenced on October
13, 1988.

    On July 22,  1993,  Equitable  Capital  Management  Corporation  ("Equitable
Capital"),  formerly the Managing General Partner and investment  adviser of the
Funds,  transferred   substantially  all  of  the  assets  comprising  Equitable
Capital's business to Alliance Capital Management L.P. ("Alliance  Capital") and
its  wholly-owned  subsidiary,  Alliance  Corporate  Finance Group  Incorporated
("Alliance  Corporate").  In  connection  with  such  transaction,  the  limited
partners,  (the  "Limited  Partners")  of  the  Funds  voted  to  approve  a new
investment  advisory agreement between the Funds and Alliance Corporate and also
voted to admit Alliance  Corporate as Managing  General  Partner of the Funds to
succeed Equitable  Capital.  Accordingly,  on July 22, 1993, the closing date of
the  transaction  described  above,  (i) Alliance  Corporate was admitted as the
successor  Managing General Partner of the Funds (ii) Equitable Capital withdrew
from the Funds as Managing  General  Partner and assigned all of its interest as
General  Partner to Alliance  Corporate and (iii) Alliance  Corporate  succeeded
Equitable  Capital  as the  investment  adviser to the Funds  pursuant  to a new
investment advisory agreement.  Alliance Corporate (the "Investment Adviser") is
a registered investment adviser under the Investment Advisers Act of 1940.

    Prior to July 22, 1993,  Equitable  Capital was responsible,  subject to the
supervision of the independent  general partners of the Funds (the  "Independent
General Partners"), for the management of the Fund's investments. As of July 22,
1993,  Alliance  Corporate  assumed  such  responsibilities  in its  capacity as
Managing General Partner and Investment Adviser of the Funds.

    The Funds have elected to operate as business  development  companies  under
the  Investment  Company Act of 1940, as amended.  The Funds seek current income
and capital appreciation potential through investments in  privately-structured,
friendly leveraged acquisitions and other leveraged transactions. The Funds have
pursued this objective by investing  primarily in subordinated  debt and related
equity securities  ("Enhanced Yield Investments") issued in conjunction with the
"mezzanine   financing"  of  friendly   leveraged   acquisitions  and  leveraged
recapitalizations.

    As stated in the Partnership  Agreement,  the Fund will terminate on October
13, 1998, subject to the right of the Independent General Partners to extend the
term of the Fund for up to two additional one year periods, after which the Fund
will liquidate any remaining investments within five years.

2.  Significant Accounting Policies

    Basis of Accounting

    For financial  reporting  purposes,  the Fund's records are maintained using
the accrual method of accounting.


<PAGE>


    Valuation of Investments

    Securities  are  valued at market or fair  value.  Market  value is used for
securities  for which market  quotations are readily  available.  For securities
without a readily  ascertainable  market value,  fair value is determined,  on a
quarterly  basis,  in good faith by the General  Partners of the Fund. The total
value of securities without a readily  ascertainable market value is $59,576,626
and  $46,116,681  as of March 31,  1996 and  December  31,  1995,  respectively,
representing 63.0% and 41.0% of total assets,  respectively.  In connection with
such  determination,  the Managing  General  Partner has established a valuation
committee comprised of senior executives to assess the Fund's portfolio and make
recommendations  regarding the value of the Fund's  portfolio  securities.  This
valuation committee uses available market information and appropriate  valuation
methodologies.  In addition, the Managing General Partner has retained Arthur D.
Little,  Inc., a nationally  recognized  independent  valuation  consultant,  to
review such valuations.

    For privately  issued  securities in which the Fund typically  invests,  the
fair value of an investment is its initial cost,  adjusted for  amortization  of
discount or premium and as  subsequently  adjusted to reflect the  occurrence of
significant developments.  "Significant developments" are business,  economic or
market events that may affect a company in which an investment  has been made or
the securities comprising such investment. For example, significant developments
that could result in a writedown in value include, among other things, events of
default with respect to payment  obligations  or other  developments  indicating
that a portfolio  company's  performance may fall short of acceptable  levels. A
writeup in value of an investment could take place when a significant  favorable
development  occurs,  such as a transaction  representing the partial sale of an
investment that would result in a capital gain, or company performance exceeding
expected levels on a sustained  basis.  Although the General  Partners use their
best  judgment in  determining  the fair value of these  investments,  there are
inherent limitations in any valuation technique involving securities of the type
in which the Fund invests.  Therefore,  the fair values  resented herein are not
necessarily  indicative  of the amount which the Fund could realize in a current
transaction.

    Temporary  Investments  with  maturities  of 60 days or less are  valued  at
amortized cost, which  approximates  market value.  Temporary  Investments which
mature in more than 60 days, for which market quotations are readily  available,
are valued at the most recent bid price or the equivalent  quoted yield obtained
from one or more of the market makers.

    Interest Receivable on Investments

    Investments will generally be placed on non-accrual status in the event of a
default  (after  applicable  grace period  expires) or if the  Managing  General
Partner  determines  that  there  is no  reasonable  expectation  of  collecting
interest.

    Payment-In-Kind Securities

    All  payment-in-kind  securities  received in lieu of cash interest payments
from the Fund's  portfolio  companies  are  recorded at face  value,  unless the
Managing General Partner  determines that there is no reasonable  expectation of
collecting the full principal amounts of such securities.



<PAGE>


    Income Taxes

    No provision  for income taxes has been made since all income and losses are
allocated to the Fund's partners  ("Partners") for inclusion in their respective
tax returns.

    Investment Transactions

    Enhanced Yield  Investments - The Fund records  transactions  on the date on
which it  obtains  an  enforceable  right to demand  the  securities  or payment
thereof.

    Temporary Investments - The Fund records transactions on the trade date.

    Realized  gains and losses on  investments  are  determined  on the basis of
specific identification for accounting and tax purposes.

    Sales, Marketing and Offering Expenses and Sales Commissions

    Sales  commissions and selling discounts have been allocated to the specific
Partners' accounts to which they are applicable.  Sales,  marketing and offering
expenses are  allocated  between the Funds in  proportion to the number of units
issued  by  each  Fund  and to the  Partners  in  proportion  to  their  capital
contributions.

3.  Note Receivable

    On July 22, 1993,  pursuant to the terms of the Fund's  Amended and Restated
Agreement of Limited Partnership,  Alliance Corporate, as the successor Managing
General Partner of the Fund, has contributed a non-interest  bearing  promissory
note  (the  "Note")  to the Fund in an  aggregate  amount  equal to 1.01% of the
aggregate Net Capital  Contributions of all Limited Partners (less distributions
representing  returns of capital).  Net Capital  Contributions  are comprised of
gross  offering  proceeds,  after giving effect to volume  discounts  (and after
netting of sales  commissions,  organization,  offering and sales and  marketing
expenses),  less  returns  of  capital  distributed  to  Limited  Partners.  The
principal amount of the Note is reduced  proportionally as such Limited Partners
receive   distributions   representing   additional  returns  of  capital.  Such
distributions  received for the three months ended March 31, 1996  resulted in a
$54,358  reduction of the principal  amount of the Note. The promissory  note of
Equitable  Capital was cancelled upon the  contribution of Alliance  Corporate's
note.

4.  Capital Contributions

    On October 13,  1988,  the Fund closed the  initial  public  offering of its
units of Limited Partner  interests  ("Units").  Equitable  Capital,  the Fund's
Managing General Partner at that time, accepted  subscriptions for 284,611 Units
and admitted 18,288 Limited Partners.

    The Limited Partners' total capital  contributions were $283,873,400,  after
giving  effect to volume  discounts  allowed of  $737,600.  Equitable  Capital's
aggregate  capital  contribution  was in the  form of a  promissory  note in the
principal amount of $2,641,469.  On July 22, 1993,  Equitable Capital's note was
cancelled and Alliance Corporate,  as successor Managing General Partner, made a
capital contribution in the form of a promissory note on such date, as described
in Note 3. Sales,  marketing and offering expenses and selling  commissions have
been charged against  proceeds  resulting in net capital  contributed by Limited
Partners of $261,531,542.

    Allocation of income,  loss and distributions of cash are made in accordance
with the Partnership Agreement as further discussed in Note 11.

5.  Sales, Marketing and Offering Expenses and Sales Commissions

    The Fund  expended a total of $535,631  for the  reimbursement  of sales and
marketing expenses.  Aggregate sales and marketing expenses of the Funds may not
exceed  $2,528,415  or 0.5% of the  aggregate  capital  contributions  and  were
allocated  proportionately to the number of Units issued by each Fund. Aggregate
sales and marketing expenses for the Funds totalled $951,683.

    The Fund also paid $2,098,311 for the  reimbursement  of offering  expenses.
These expenses,  along with the offering expenses of the Retirement Fund and the
organizational  expenses  of the  Funds,  may not exceed  $6,000,000.  Aggregate
offering and  organizational  expenses for the Funds  totalled  $4,711,806 as of
March 31, 1996.

    For their  services as selling  agent,  the Fund paid sales  commissions  to
Merrill Lynch, Pierce, Fenner & Smith Incorporated in the amount of $19,185,170,
of which Equico Securities  Corporation,  an affiliate of Equitable  Capital,  a
related party, received $317,150 as a selected dealer.

6.  Investment Advisory Fee

    As of July 22,  1993,  Alliance  Corporate  has been  receiving  a quarterly
Investment  Advisory  Fee,  at the annual  rate of 1.0% of the Fund's  Available
Capital, with a minimum annual payment of $2,000,000 collectively for the Funds,
less 80% of commitment,  transaction, investment banking and "break-up" or other
fees related to the Fund's investments ("Deductible Fees"). Available Capital is
defined as the sum of the  aggregate Net Capital  Contributions  of the Partners
less the  cumulative  amount of returns of capital  distributed  to Partners and
realized losses from investments.  Since becoming the successor Managing General
Partner of the Fund, Alliance Corporate has not received any Deductible Fees.
Alliance Corporate is a related party of the Fund.

    The Investment Advisory Fee is calculated and paid quarterly in advance. The
Investment  Advisory  Fees paid by the Fund for the three months ended March 31,
1996 and 1995 were $326,213 and $423,851,  respectively.  The decrease from 1995
to 1996 in Investment Advisory Fees is due primarily to the return of capital to
Limited  Partners,  which  reduced the Fund's  Available  Capital,  on which the
Investment Advisory Fee is based.

7.  Fund Administration Fee and Expenses

    As  compensation  for its services during the fourth through seventh year of
operation of the Funds,  ML Fund  Administrators,  Inc.  ("MLFAI"),  as the Fund
administrator,  is entitled to receive from the Funds an annual  amount equal to
the  greater  of the (i)  Minimum  Fee and (ii) the Funds'  prorated  proportion
(based on the number of Units issued by the Funds) of 0.45% of the excess of the
aggregate net offering proceeds of the Units issued by the Funds over 50% of the
aggregate  amount  of  capital  reductions  of the Funds  (subject  to an annual
maximum of $3.2 million). The Minimum Fee is 1.0% of the gross offering price of
Units in the Funds, but not greater than $500,000.  The Fund  Administration Fee
is calculated and paid quarterly in advance.  The Fund  Administration Fees paid
by the Fund for the three months ended March 31, 1996 and 1995 were $218,358 and
$238,274, respectively.


<PAGE>


    In addition  to the Fund  Administration  Fee,  MLFAI is entitled to receive
reimbursement  for a  portion  of  direct  out-of-pocket  expenses  incurred  in
connection with the administration of the Retirement Fund, commencing on October
13, 1992.  For the three months ended March 31, 1996 and 1995, the Fund incurred
Administrative  Expenses of $20,548 and $21,753,  respectively,  which consisted
primarily of printing,  audit and tax return preparation and custodian fees paid
for by MLFAI on behalf of the Fund.

8.  Independent General Partners' Fees and Expenses

    As compensation  for their  services,  each  Independent  General Partner is
entitled to a $30,000 annual fee (payable  quarterly)  from the Fund in addition
to $500  for each  meeting  attended  and  reimbursement  for any  out-of-pocket
expenses. In accordance with the Fund's Partnership Agreement, the amount of the
annual fee is reviewed annually by the Independent General Partners.

    For the three  months  ended  March 31,  1996 and  1995,  the Fund  incurred
$48,684 and $45,425,  respectively,  of Independent  General  Partners' Fees and
Expenses.

9.  Related Party Transactions

    For the three months ended March 31, 1996,  the Fund paid expenses of $8,270
as reimbursement  for amounts paid for legal services provided by Equitable Life
in connection with the Fund's Enhanced Yield  Investments.  For the three months
ended March 31, 1995, the Fund did not incur any expenses as  reimbursement  for
legal services provided by Equitable Life in connection with the Fund's Enhanced
Yield Investments.  The Fund is paying Alliance Corporate an Investment Advisory
Fee for its services as described in Note 6.  Additionally,  the Fund paid sales
commissions to Equico Securities, a related party, as described in Note 5.

10. Investment Transactions

    The Fund is invested primarily in Enhanced Yield Investments,  also known in
the securities industry as "high yield securities".  The securities in which the
Fund has invested were issued in  conjunction  with the  mezzanine  financing of
privately  structured,  friendly leveraged  acquisitions,  recapitalizations and
other   leveraged   financings,   and  are  generally   linked  with  an  equity
participation.   Enhanced  Yield  Investments  are  debt  and  preferred  equity
securities that are unrated or are rated by Standard & Poor's  Corporation as BB
or lower and by Moody's  Investor  Services,  Inc. as Ba or lower.  Risk of loss
upon  default  by the  issuer  is  significantly  greater  with  Enhanced  Yield
Investments  than  with  investment  grade  securities  because  Enhanced  Yield
Investments  are  generally  unsecured  and  are  often  subordinated  to  other
creditors  of the  issuer.  Also,  these  issuers  usually  have high  levels of
indebtedness  and are more sensitive to adverse economic  conditions,  such as a
recession or increasing  interest rates, than investment grade issuers.  Most of
these  securities are subject to resale  restrictions  and generally there is no
quoted market for such securities.


<PAGE>


    Although the Fund cannot eliminate its risks  associated with  participation
in Enhanced Yield Investments,  it has established risk management policies. The
Fund subjected each prospective  investment to rigorous analysis,  and will make
only  those  investments  that have been  recommended  by the  Managing  General
Partner and that meet the Fund's  investment  guidelines or that have  otherwise
been approved by the Independent General Partners. Fund investments are measured
against  specified Fund  investment  and  performance  guidelines.  To limit the
exposure of the Fund's capital in any single issuer,  the Fund limits the amount
of its investment in a particular  issuer.  The Fund also  continually  monitors
portfolio companies in order to minimize the risks associated with participation
in Enhanced Yield Investments.


    On January 10, 1996, the Fund received  additional proceeds of $177,185 from
Polaris Pool Systems,  Inc. The money  represents  proceeds from the sale of the
investments  from  prior  years  that  have  been  held  in  escrow  for  future
adjustments and expenses not paid on the sale dates. The amount received will be
distributed to Limited Partners of record as of January 10, 1996.

    During the three months ended March 31, 1996,  the Fund  received a total of
$236,500 and $187,444  from Western  Pioneer,  Inc. and U.S.  Leather  Holdings,
Inc., respectively,  as principal paydowns of the senior notes held by the Fund.
No gain, loss or income has been recorded on these  transactions and the amounts
will be distributed as return of capital to the Limited Partners.

    During March 1996, the Fund sold its remaining ASR Acquisition  Corp. common
stock for $2,045,112 and recognized a gain of $2,010,551 on the sale.

    As of March 31, 1996, the Fund had investments in nine Managed  Companies (a
Managed Company is one to which the Fund, the Managing  General Partner or other
persons in the Fund's  investor  group make  significant  managerial  assistance
available) and four Non-Managed Companies (a Non-Managed Company is one to which
such  assistance  is not provided)  totaling  $114,147,634  (including  $854,000
capitalized cost of  payment-in-kind  securities),  consisting of $75,094,488 in
senior notes and subordinated notes,  $5,732,862 in preferred stock and purchase
warrants and $33,320,284 in common stock.

11. Allocation of Profits and Losses

    Pursuant to the terms of the Partnership  Agreement,  net investment  income
and gains and losses on investments are generally allocated between the Managing
General  Partner  and the  Limited  Partners  based upon cash  distributions  as
follows:

    first,  99% to the Limited  Partners and 1% to the Managing  General Partner
    until the Limited Partners have received a cumulative priority return of 10%
    non-compounded  on an annual basis on their  investments  in Enhanced  Yield
    Investments;


<PAGE>


    second,  70% to the Limited Partners and 30% to the Managing General Partner
    until the Managing General Partner has received 20% of all current and prior
    distributions on such investments;

    and thereafter, 80% to the Limited Partners and 20% to the Managing
    General Partner.

    For the three months ended March 31, 1996,  earnings  were  allocated 99% to
the Limited Partners, as a class, and 1% to the Managing General Partner.

12. Unrealized Appreciation/Depreciation and Non-Accrual of Investments

    For the three months ended March 31, 1996,  the Fund recorded net unrealized
depreciation on Enhanced Yield Investments of $5,988,997  compared to $3,695,822
for the three months ended March 31, 1995. Such  depreciation  was the result of
adjustments in value made with respect to the following  investments  during the
three months ended March 31, 1996:

    On March 31, 1996,  Pergament  Home Centers,  Inc.  Class B Common Stock was
written down from 25% of cost to zero,  resulting in unrealized  depreciation of
$2,142,000.

    On March 31, 1996, RI Holdings,  Inc. senior subordinated notes were written
down to 30% of par,  resulting in unrealized  depreciation  of $2,145,567 to the
Fund.

    Due to an  increase  in the quoted  market  price of  Lexmark  International
Group,  Inc.  common stock held by the Fund at March 31, 1996, the Fund recorded
unrealized  appreciation  of  $1,344,070.  The  equity  was valued at 90% of the
closing  market  price at March 31, 1996,  due to  contractual  restrictions  on
resale.

    Due to an increase in the quoted market price of the Ampex  Recording  Media
Corp. Class A Common Stock Warrants held by the Fund at March 31, 1996, the Fund
recorded unrealized appreciation of $41,100. The equity was valued at 80% of the
closing  market  price at March 31, 1996,  due to  contractual  restrictions  on
resale.

    On March 31, 1996,  Apollo Radio common stock was written up, pending a cash
distribution  expected in July 1996,  resulting in  unrealized  appreciation  of
$449,717 to the Fund.

     On March 31, 1996,  U.S.  Leather  Holdings,  Inc. 15% Senior  Subordinated
Notes  were  written  down  from  60% to 50% of  par,  resulting  in  unrealized
depreciation of $1,840,387 to the Fund.

    Due to the sale of the Class B Common Stock  investment  in ASR  Acquisition
Corp. in March 1996, the Fund reversed the unrealized  appreciation  recorded of
$1,695,930.


<PAGE>


    The  following  investments  have  been  on  non-accrual  status  as of  the
respective dates:

    U.S. Leather Holdings, Inc. 15%
      Senior Subordinated Note               October 1, 1995
    MTI Holdings, Inc. 5%
      Senior Secured Note                    October 1, 1995
    Western Pioneer, Inc. 10%
      Senior Subordinated Note               November 30, 1995
    RI Holdings, Inc. 16%
      Senior Subordinated Notes              April 25, 1995
    Tulip Holding, Corp. 14.5% and 16.5%
      Subordinated Notes                     January 1, 1995

    Alliance Corporate  continues to monitor the Fund's portfolio closely.  As a
matter  of  standard  procedure,   Alliance  Corporate  reviews  each  portfolio
company's financial statements at least quarterly, and often monthly. Investment
managers  routinely review and discuss  financial and operating results with the
companies'  management  and  equity  sponsors,  and  attend  periodic  board  of
directors meetings, as appropriate.  In some cases, Alliance Corporate officers,
acting on behalf of the Fund,  serve as  directors  on the  boards of  portfolio
companies. When problems arise, communication with management and sponsors often
occurs on a daily basis.

13. Income Taxes

    No provision  for income taxes has been made since all income and losses are
allocated to the Fund's partners for inclusion in their respective tax returns.

    Pursuant to Statement of Financial Accounting Standards No. 109 - Accounting
for Income Taxes,  the Fund is required to disclose any  difference  between the
tax bases of the Fund's assets and  liabilities  versus the amounts  reported in
the  Financial  Statements.  Generally,  the  tax  bases  of the  Fund's  assets
approximate  the amortized  cost amounts  reported in the Financial  Statements.
This amount is computed  annually and as of December 31, 1995,  the tax basis of
the  Fund's  assets was  greater  than the  amounts  reported  in the  Financial
Statements  by  $60,536,688.   This  difference  is  primarily  attributable  to
unrealized  depreciation  on investments  which has not been  recognized for tax
purposes. Additionally,  certain realized gains and losses due to restructurings
were treated differently for tax purposes than for financial reporting purposes.


<PAGE>


14. Subsequent Events

    On May 8, 1996, the Independent  General Partners approved an aggregate cash
distribution of $3,026,651 for the three months ended March 31, 1996,  which was
paid on May 15, 1996 to the Limited Partners.  The amount distributed to Limited
Partners  on record as of March 31, 1996 was  $3,022,569  or $10.62 per Unit (of
which  $452,532 is capital  returned  from  investments  in the first quarter of
1996). On a per Unit basis, this distribution to Limited Partners includes $7.61
of  realized  gains,  $1.42 of  income  from  operations  and $1.59 of return of
capital.  The Managing General  Partner's one percent  allocation of $30,531 was
reduced by its one percent  allocation  of realized  gains and capital  returned
from  investments  during the first quarter of 1996, of $26,448  (which is being
held as a Deferred  Distribution Amount pursuant to the Partnership  Agreement),
resulting in a net distribution to the Managing General Partners of $4,083.


<PAGE>


Item 2. Management's Discussion and Analysis
        of Financial Condition and Results of Operations

Liquidity and Capital Resources

Net Proceeds of Offering

    On October 13,  1988,  the Fund  completed  the initial  public  offering of
Units,  admitting 18,288 Limited  Partners who purchased  284,611 Units. The net
proceeds  available  for  investment  by  the  Fund  after  such  offering  were
$261,499,657  after volume  discounts,  sales  commissions  and  organizational,
offering, sales and marketing expenses.

Investments

    As of March 31, 1996, the Fund had a total of 13 Enhanced Yield  Investments
at a net cost of $114,147,634  (inclusive of the receipt of securities  having a
capitalized  cost of $854,000  received as  payment-in-kind  interest on certain
Enhanced Yield Investments).

Proceeds from Investments

    During the three  months ended March 31, 1996,  the Fund  received  proceeds
from the following investments:

    On January 10, 1996, the Fund received  additional proceeds of $177,185 from
Polaris Pool Systems,  Inc. The money  represents  proceeds from the sale of the
investments  from  prior  years  that  have  been  held  in  escrow  for  future
adjustments and expenses not paid on the sale dates. The amount received will be
distributed to Limited Partners of record as of January 10, 1996.

    During the three months ended March 31, 1996,  the Fund  received a total of
$236,500 and $187,444  from Western  Pioneer,  Inc. and U.S.  Leather  Holdings,
Inc., respectively,  as principal paydowns of the senior notes held by the Fund.
No gain,  loss or income has been recorded on the  transactions  and the amounts
will be distributed as return of capital to the Limited Partners.

    During March 1996, the Fund sold its remaining ASR Acquisition  Corp. common
stock for $2,045,112 and recognized a gain of $2,010,551 on the sale.

    For additional  information,  refer to the Supplemental Schedule of Realized
Gains and Losses and Note 10 to the Financial Statements.


<PAGE>



    The  Fund's  Enhanced  Yield  Investments  are  typically  issued in private
placement  transactions and are subject to certain restrictions on transfer, and
are thus relatively illiquid. The balance of the Fund's assets at the end of the
period covered by this report was invested in Temporary  Investments,  comprised
of commercial paper and time deposits with maturities of less than sixty days.

    All cash dividends, interest and other income received by the Fund in excess
of expenses of operation and reserves for expenses and certain  investments  and
liabilities are distributed to the Limited  Partners of the Fund and to Alliance
Corporate, as the Managing General Partner, within 45 days after the end of each
calendar quarter. Before each quarterly cash distribution, the Fund will analyze
the then current cash  projections  and determine  the amount of any  additional
reserves it deems necessary.

Participation in Enhanced Yield Investments

    The Fund is invested primarily in Enhanced Yield Investments,  also known in
the securities industry as "high yield securities".  The securities in which the
Fund has invested were issued in  conjunction  with the  mezzanine  financing of
privately  structured,  friendly leveraged  acquisitions,  recapitalizations and
other   leveraged   financings,   and  are  generally   linked  with  an  equity
participation.   Enhanced  Yield  Investments  are  debt  and  preferred  equity
securities that are unrated or are rated by Standard & Poor's  Corporation as BB
or lower and by Moody's  Investor  Services,  Inc. as Ba or lower.  Risk of loss
upon  default  by the  issuer  is  significantly  greater  with  Enhanced  Yield
Investments  than  with  investment  grade  securities  because  Enhanced  Yield
Investments  are  generally  unsecured  and  are  often  subordinated  to  other
creditors  of the  issuer.  Also,  these  issuers  usually  have high  levels of
indebtedness  and are more sensitive to adverse economic  conditions,  such as a
recession or increasing  interest rates, than investment grade issuers.  Most of
these  securities are subject to resale  restrictions  and generally there is no
quoted market for such securities.

    Although the Fund cannot eliminate its risks  associated with  participation
in Enhanced Yield Investments,  it has established risk management policies. The
Fund subjects each prospective  investment to rigorous analysis,  and makes only
those investments that have been recommended by the Managing General Partner and
that meet the Fund's investment  guidelines or that have otherwise been approved
by the Independent General Partners.

    Fund  investments  are  measured  against   specified  Fund  investment  and
performance  guidelines.  To limit the  exposure  of the  Fund's  capital in any
single  issuer,  the Fund limits the amount of its  investment  in a  particular
issuer.  The Fund also  continually  monitors  portfolio  companies  in order to
minimize the risks associated with participation in Enhanced Yield Investments.



<PAGE>


Results of Operations

    For the three months ended March 31, 1996, net investment  income  decreased
by $976,177 as compared  to the same period in 1995.  Net  investment  income is
comprised of investment income  (primarily  interest and discount income) offset
by  expenses.  The  decrease  in the  1996  net  investment  income  versus  the
comparative  period in 1995,  reflects  the  decrease in interest  and  discount
income  (excluding  temporary  investments)  partially offset by the decrease in
Investment Advisory Fees and Fund Administration Fees and Expenses.

    For the three months ended March 31, 1996, the Fund had investment income of
$1,117,147 as compared to $2,189,850  for the same period in 1995.  The decrease
in 1996  investment  income of 49% was primarily due to a decrease in the amount
of  accrual  status  debt  securities  held by the  Fund  due to the  sales  and
repayments of Enhanced Yield Investments.

    The Fund incurred  expenses of $640,850 for the three months ended March 31,
1996,  as compared to $737,376 for the same period in 1995.  The decrease in the
1996 expenses of $96,526 was primarily due to a decrease to Investment  Advisory
Fees and Fund  Administration  Fees and  Expenses  paid by the Fund.  The Fund's
major expenses consist of the Investment  Advisory Fee, the Fund  Administration
Fees and Expenses and Independent General Partners' Fees and Expenses.

    The Fund  experienced a decrease in net assets resulting from operations for
the three months ended March 31, 1996 in the amount of $3,324,964 as compared to
a decrease of $2,160,605 for the comparative period in 1995. The decrease in net
assets for the three months ended March 31, 1996 is comprised of net  investment
income of $476,297,  net realized gains of $2,187,736  offset by a net change in
unrealized  depreciation of $5,988,997.  For the comparable  period in 1995, the
decrease in net assets was comprised of net investment income of $1,452,474, net
realized gains of $82,743 offset by a net change in unrealized  depreciation  of
$3,695,822 (see Statements of Operations in the Financial Statements).

    For the three  months  ended  March 31,  1996 and  1995,  the Fund  incurred
Investment Advisory Fees of $326,213 and $423,851, respectively (as described in
Note 6 to the Financial  Statements).  The decrease in the  Investment  Advisory
Fees  is  due to a  decrease  in the  Fund's  Available  Capital  on  which  the
Investment  Advisory Fee is based,  resulting primarily from redemptions of debt
obligations held by the Fund (which is a component of Available Capital).



<PAGE>


    The Fund  Administration  Fees and Expenses  (as  described in Note 7 to the
Financial  Statements)  for the three  months ended March 31, 1996 and 1995 were
$238,906 and $260,027,  respectively.  The decrease from 1995 to 1996 of $21,121
is  primarily  due to a  decrease  in the  Administrative  Fees paid to the Fund
Administrator under the Fund's Administrative Services Agreement.

    Independent  General  Partners'  Fees and  Expenses  incurred  for the three
months ended March 31, 1996 and 1995 were $48,684 and $45,425, respectively.

    The Fund  incurred  Professional  Fees of $8,270  and  $8,073  for the three
months ended March 31, 1996 and 1995, respectively. (See Note 9 to the Financial
Statements).

Unrealized Appreciation/Depreciation and Non-Accrual of Investments

    The General  Partners of the Fund determine,  on a quarterly basis, the fair
value  of  the  Fund's   portfolio   securities  that  do  not  have  a  readily
ascertainable   market  value.   They  are  assisted  in  connection  with  such
determination by the Managing General Partner, which has established a valuation
committee comprised of senior executives to assess the Fund's portfolio and make
recommendations regarding the value of its portfolio securities.  This valuation
committee  uses  available   market   information  and   appropriate   valuation
methodologies.  In addition, the Managing General Partner has retained Arthur D.
Little,  Inc., a nationally  recognized  independent  valuation  consultant,  to
review such valuations.

    For privately  issued  securities in which the Fund typically  invests,  the
fair value of an investment is its initial cost,  adjusted for  amortization  of
discount or premium and as  subsequently  adjusted to reflect the  occurrence of
significant developments.  "Significant developments" are business,  economic or
market events that may affect a company in which an investment  has been made or
the securities comprising such investment. For example, significant developments
that could result in a writedown in value include, among other things, events of
default with respect to payment  obligations  or other  developments  indicating
that a portfolio  company's  performance may fall short of acceptable  levels. A
writeup in value of an investment could take place when a significant  favorable
development  occurs,  such as a transaction  representing the partial sale of an
investment that would result in a capital gain or company performance  exceeding
expected levels on a sustained basis.

    Although the General  Partners use their best  judgment in  determining  the
fair value of these investments, there are inherent limitations in any valuation
technique involving securities of the type in which the Fund invests. Therefore,
the fair values  presented  herein are not necessarily  indicative of the amount
which the Fund could realize in a current transaction.


<PAGE>


    For the three months ended March 31, 1996,  the Fund recorded net unrealized
depreciation  on  Enhanced  Yield  Investments  of  $5,988,997  as  compared  to
$3,695,822  for the three months ended March 31, 1995.  The change in unrealized
depreciation was primarily the result of unrealized depreciation in RI Holdings,
Inc., Pergament Home Centers, Inc. and U.S. Leather Holdings, Inc., the reversal
of  unrealized  appreciation  in ASR  Acquisition  Corp.,  offset by  unrealized
appreciation in Lexmark  International Group, Inc. and Apollo Radio Holding Co.,
Inc.

The following  investments have been on non-accrual  status as of the respective
dates:

    U.S. Leather Holdings, Inc. 15%
      Senior Subordinated Note               October 1, 1995
    MTI Holdings, Inc. 5%
      Senior Secured Note                    October 1, 1995
    Western Pioneer, Inc. 10%
      Senior Subordinated Note               November 30, 1995
    RI Holdings, Inc. 16%
      Senior Subordinated Notes              April 25, 1995
    Tulip Holding, Corp. 14.5% and 16.5%
      Subordinated Notes                     January 1, 1995

    Alliance Corporate  continues to monitor the Fund's portfolio closely.  As a
matter  of  standard  procedure,   Alliance  Corporate  reviews  each  portfolio
company's financial statements at least quarterly, and often monthly. Investment
managers  routinely review and discuss  financial and operating results with the
companies'  management  and  equity  sponsors,  and  attend  periodic  board  of
directors meetings, as appropriate.  In some cases, Alliance Corporate officers,
acting on behalf of the Funds,  serve as  directors  on the boards of  portfolio
companies. When problems arise, communication with management and sponsors often
occurs on a daily basis.

Realized Gains and Losses on Investments

    During the three months ended March 31, 1996, the Fund recorded net realized
gains of $2,187,736 on  transactions  involving two Enhanced Yield  Investments.
For the three months ended March 31, 1995,  the Fund recorded net realized gains
on  investments  of  $82,743  on  transactions   involving  one  Enhanced  Yield
Investment  (see  Note  10 to the  Financial  Statements  and  the  Supplemental
Schedule of Realized Gains and Losses).


<PAGE>


                           PART II - OTHER INFORMATION

    Items 1 through 4 are  herewith  omitted as the  response to items is either
none or not applicable for the March 31, 1996, Form 10-Q.

Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits:
     Exhibit 27 - Financial Data Schedule for the quarter ending March 31, 1996.

 3.1     Amended and Restated Certificate of Limited Partnership, dated as
         of April 12, 1989*

 4.1     Amended and Restated Agreement of Limited Partnership, dated as
         of October 13, 1988**

10.1     Investment Advisory Agreement, dated July 22, 1993, between
         Registrant and Alliance Corporate Finance Group Incorporated****

10.2     Administrative Services Agreement, dated October 13, 1988, among
         the Registrant, Equitable Capital Management Corporation and ML
         Fund Administrators, Inc.**

10.3     Credit Agreement dated as of June 27, 1989, between Equitable
         Capital Partners, L.P. and Wells Fargo Bank, N.A.***

*        Incorporated  by reference to the Fund's Annual Report on Form 10-K for
         the fiscal year ended December 31, 1989,  filed with the Securities and
         Exchange Commission on March 29, 1990.

**       Incorporated  by reference to the Fund's Annual Report on Form 10-K for
         the fiscal year ended December 31, 1988,  filed with the Securities and
         Exchange Commission on March 29, 1989.

***      Incorporated by reference to the Fund's  Quarterly  Report on Form 10-Q
         for the quarter  ended June 30,  1989,  filed with the  Securities  and
         Exchange Commission on August 14, 1989.

****     Incorporated  by reference to the Fund's Annual Report on Form 10-K for
         the fiscal year ended December 31, 1993,  filed with the Securities and
         Exchange Commission on March 28, 1994.

(b)  Reports on Form 8-K - None.


<PAGE>


                                   SIGNATURES


    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, Registrant has duly caused this report to be signed on its
behalf by the  undersigned,  thereunto  duly  authorized on the 15th day of May,
1996.

                              EQUITABLE CAPITAL PARTNERS, L.P.

                         By:  Alliance Corporate Finance Group Incorporated,
                              as Managing General Partner,


Dated:  May 15, 1996          /s/  Frank Savage
                              Frank Savage
                              Title:  Chairman of the Board


Dated:  May 15, 1996          /s/  Laura Mah
                              Laura Mah
                              Title:  Vice President and Chief
                                      Accounting Officer


<PAGE>


                                   SIGNATURES


    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, Registrant has duly caused this report to be signed on its
behalf by the  undersigned,  thereunto  duly  authorized on the 15th day of May,
1996.

                              EQUITABLE CAPITAL PARTNERS, L.P.

                         By:  Alliance Corporate Finance Group Incorporated,
                              as Managing General Partner,


Dated:  May 15, 1996
                              Frank Savage
                              Title:  Chairman of the Board


Dated:  May 15, 1996
                              Laura Mah
                              Title:  Vice President and Chief
                                      Accounting Officer



<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary  information  extracted from the first quarter of
1996 Form 10-Q Balance  Sheets and  Statements of Operations and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<INVESTMENTS-AT-COST>                      114,147,634
<INVESTMENTS-AT-VALUE>                      82,948,257
<RECEIVABLES>                                2,704,665
<ASSETS-OTHER>                                   2,650
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              94,534,703
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       84,938
<TOTAL-LIABILITIES>                             84,938
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          284,611
<SHARES-COMMON-PRIOR>                          284,611
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                   (31,321,479)
<NET-ASSETS>                                94,449,765
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                            1,105,410
<OTHER-INCOME>                                  11,737
<EXPENSES-NET>                                 640,850
<NET-INVESTMENT-INCOME>                        476,297
<REALIZED-GAINS-CURRENT>                     2,187,736
<APPREC-INCREASE-CURRENT>                   (5,988,997)
<NET-CHANGE-FROM-OPS>                       (3,324,964)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    9,142,797
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                        5,381,994
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                     (17,904,113)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          326,213
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                640,850
<AVERAGE-NET-ASSETS>                       103,401,822
<PER-SHARE-NAV-BEGIN>                           389.67
<PER-SHARE-NII>                                   1.66
<PER-SHARE-GAIN-APPREC>                           7.61
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                        50.96
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             327.15
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission