UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Period Ended: March 31, 1998
Commission File Number 0-16531
EQUITABLE CAPITAL PARTNERS, L.P.
(Exact name of registrant as specified in its governing instruments)
Delaware 13-3486115
(State or other jurisdiction (IRS Employer Identification No.)
of incorporation or organization)
1345 Avenue of the Americas
New York, New York 10105
(Address of principal executive offices and zip code)
Registrant's telephone number, including area code:(212) 969-1000
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Name of each exchange on which registered
None Not Applicable
Securities registered pursuant to Section 12(g) of the Act
Units of Limited Partnership Interest
(Title of class)
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No .
Selected information from the Prospectus, dated July 15, 1988, and filed with
the Securities and Exchange Commission on July 19, 1988 (File No. 33-20093), is
incorporated by reference into Parts I, II and III of this Quarterly Report on
Form 10-Q.
<PAGE>
EQUITABLE CAPITAL PARTNERS, L.P.
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION
Page
Item 1. Financial Statements
Statements of Assets, Liabilities and Partners'
Capital as of March 31, 1998 and December 31, 1997 5
Statements of Operations
For the Three Months Ended March 31, 1998 and 1997 6
Statements of Changes in Net Assets
For the Three Months Ended March 31, 1998 and 1997 7
Statements of Cash Flows
For the Three Months Ended March 31, 1998 and 1997 8
Statement of Changes in Partners' Capital
For the Three Months Ended March 31, 1998 9
Schedule of Portfolio Investments
March 31, 1998 10
Supplemental Schedule of Realized Gains and Losses
For the Three Months Ended March 31, 1998 13
Notes to Financial Statements 14
Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 19
PART II - OTHER INFORMATION
Item 6. Exhibits 22
<PAGE>
<TABLE>
<CAPTION>
EQUITABLE CAPITAL PARTNERS,L.P.
STATEMENTS OF ASSETS
LIABILITIES AND PARTNERS' CAPITAL
(UNAUDITED)
<S> <C> <C> <C>
ASSETS: Notes March 31, 1998 December 31, 1997
- ------------------------------------------------- ---------- ----------------- ------------------
Investments 2,10,12
Enhanced Yield Investments at Value-
Managed Companies
(amortized cost of $16,931,732 at
March 31, 1998 and $16,931,732
at December 31, 1997) $ 1,550,960 $ 7,589,732
Non-Managed Companies
(amortized cost of $12,623,976 at
March 31, 1998 and $13,766,546
at December 31, 1997) 3,510,369 7,555,572
Temporary Investments
(at amortized cost ) 9,200,000 8,098,650
Cash 22,420 47,134
Interest Receivable 2,12 5,209 64,768
Receivable on Investment Sold 2,10 456,682 -
Note Receivable 3,4 1,474,776 1,484,748
TOTAL ASSETS $ 16,220,416 $ 24,840,604
================ ===============
LIABILITIES AND PARTNERS' CAPITAL
Liabilities
Professional Fees Payable 9 $ 42,535 $ 41,548
Independent General Partners' Fees Payable 8 10,933 12,396
Fund Administrative Expenses Payable 7 41,221 50,149
Other Accrued Liabilities 3,674 4,725
Total Liabilities 98,363 108,818
Partners' Capital
Managing General Partner 3,4 1,062,473 1,134,402
Limited Partners (284,611 Units) 4 15,059,580 23,597,384
Total Partners' Capital 16,122,053 24,731,786
TOTAL LIABILITIES AND PARTNERS' CAPITAL $ 16,220,416 $ 24,840,604
================ ===============
See the Accompanying Notes to Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
EQUITABLE CAPITAL PARTNERS, L.P.
STATEMENTS OF OPERATIONS
(UNAUDITED)
<S> <C> <C>
For the Three Months Ended
--------------------------
March 31, 1998 March 31, 1997
-------------- --------------
INVESTMENT INCOME- Notes 2,12:
Interest $ 67,271 $ 1,239,358
Dividend - 122,907
TOTAL INVESTMENT INCOME 67,271 1,362,265
EXPENSES:
Investment Advisory Fee- Note 6 281,413 369,616
Fund Administration Fees and Expenses- Note 7 99,448 117,263
Independent General Partners'
Fees and Expenses- Note 8 37,800 35,000
Professional Fees - Note 9 2,000 15,000
Valuation Expenses 1,500 3,500
TOTAL EXPENSES 422,161 540,379
NET INVESTMENT (LOSS) INCOME (354,890) 821,886
NET CHANGE IN UNREALIZED DEPRECIATION
ON INVESTMENTS- Note 12 (8,941,364) (24,011,536)
NET REALIZED GAINS ON INVESTMENTS- Note 10 3,107,256 20,466,783
NET DECREASE IN NET ASSETS
RESULTING FROM OPERATIONS $ (6,188,998) $ (2,722,867)
============== ==============
See the Accompanying Notes to Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
EQUITABLE CAPITAL PARTNERS, L.P.
STATEMENTS OF CHANGES IN NET ASSETS
(UNAUDITED)
<S> <C> <C>
For the Three Months Ended
--------------------------
March 31, 1998 March 31, 1997
-------------- --------------
FROM OPERATIONS:
Net Decrease in Net Assets
Resulting from Operations $ (6,188,998) $ (2,722,867)
Cash Distributions to Partners (2,410,760) (21,719,699)
Reduction in Managing General Partners' Contribution (9,975) (67,179)
Total Decrease (8,609,733) (24,509,745)
NET ASSETS:
Beginning of Period 24,731,786 110,708,174
End of Period $ 16,122,053 $ 86,198,429
============== ==============
See the Accompanying Notes to Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
EQUITABLE CAPITAL PARTNERS, L.P.
STATEMENTS OF CASH FLOWS
(UNAUDITED)
<S> <C> <C>
For the Three Months Ended
--------------------------
INCREASE (DECREASE) IN CASH March 31, 1998 March 31, 1997
CASH FLOWS FROM OPERATING ACTIVITIES: -------------- --------------
Interest and Discount Income $ 14,055 $ 4,795,796
Fund Administration Fees & Expenses (108,376) (130,463)
Investment Advisory Fee (281,413) (168,902)
Independent General Partners' Fees and Expenses (39,262) (43,971)
Valuation Expenses (2,551) (4,214)
Sale (Purchase)of Temporary Investments, Net (988,579) (25,120,406)
Proceeds from Sales and Principal Payments of
Enhanced Yield Investments 3,793,185 42,352,467
Professional Fees (1,013) (25,144)
Insurance Fees - (3,366)
Net Cash Provided by Operating Activities 2,386,046 21,651,797
CASH FLOWS FROM FINANCING ACTIVITIES:
Cash Distributions to Partners (2,410,760) (21,719,699)
Net Cash Used in Financing Activities (2,410,760) (21,719,699)
Net Decrease in Cash (24,714) (67,902)
Cash at the Beginning of the Period 47,134 91,206
Cash at the End of the Period $ 22,420 $ 23,304
============== ==============
RECONCILIATION OF NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
OPERATIONS TO NET CASH PROVIDED BY OPERATING ACTIVITIES
Net Decrease In Net Assets Resulting From Operations $ (6,188,998) $ (2,722,867)
Adjustments to Reconcile Net Increase (Decrease) in Net Assets
Resulting from Operations to Net Cash Provided by Operating
Activities:
Decrease in Investments (302,650) (3,234,722)
(Increase) Decrease in Accrued Interest and other Investment Income (53,215) 3,433,532
(Increase)in Prepaid Expenses - (3,367)
Net Change in Unrealized Depreciation on Investments 8,941,364 24,011,536
(Decrease) in Fund Administration Expenses Payable (8,928) (13,200)
(Decrease) Increase in Other Accrued Liabilities (1,051) -
(Decrease) in Independent General Partners' Fees Payable (1,463) (8,971)
Increase (Decrease)in Professional Fees Payable 987 (10,144)
Total Adjustments 8,575,044 24,174,664
Net Cash Provided by Operating Activities $ 2,386,046 $ 21,451,797
============== ==============
See the Accompanying Notes to Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
EQUITABLE CAPITAL PARTNERS, L.P.
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
(UNAUDITED)
<S> <C> <C> <C> <C>
Managing Limited
Notes General Partner Partners Total
------ --------------- ----------- ------------
FOR THE THREE MONTHS ENDED MARCH 31, 1998
Partners' Capital at January 1, 1998 $ 1,134,402 $ 23,597,384 $ 24,731,786
Cash Distributions to Partners (105) (2,410,655) (2,410,760)
Reduction in Managing General Partners' Contribution 3 (9,975) - (9,975)
Allocation of Net Investment Income 11 (3,549) (351,341) (354,890)
Allocation of Net Unrealized Depreciation
on Investments 12 (89,373) (8,851,991) (8,941,364)
Allocation of Net Realized Gains on Investments 31,073 3,076,183 3,107,256
Partners' Capital at March 31, 1998 $ 1,062,473 $ 15,059,580 $ 16,122,053
=========== ============ ============
See the Accompanying Notes to Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
EQUITABLE CAPITAL PARTNERS, L.P.
SCHEDULE OF PORTFOLIO INVESTMENTS
MARCH 31, 1998
(UNAUDITED)
<S> <C> <C> <C> <C> <C> <C>
PRINCIPAL INVESTMENT INVESTMENT AMORTIZED VALUE % OF TOTAL
AMOUNT/SHARES INVESTMENT DATE COST COST (NOTE 2) INVESTMENTS
- --------------- -------------------------------------------- ----------- ---------- ---------- --------- -----------
ENHANCED YIELD INVESTMENTS
MANAGED COMPANIES
MISCELLANEOUS MANUFACTURING
QUANTEGY ACQUISITION CORP.
(FORMERLY AMPEX RECORDING MEDIA CORP.)
162 Shares Quantegy Acquisition Corp., Common Stock 11/13/95 $ 3,464,732 $3,464,732 $ 519,710
------------ ---------- -----------
3,464,732 3,464,732 519,710 3.64
------------ ---------- -----------------------
LEATHER AND LEATHER PRODUCTS
LEATHER U.S., INC. - NOTE 12
(FORMERLY UNITED STATES LEATHER HOLDINGS, INC.)
795.00 Shares Leather U.S., Inc., Common Stock 04/09/96 9,342,000 9,342,000 0
------------ ----------- -----------
9,342,000 9,342,000 0 0.00
------------ ----------- -----------------------
MISCELLANEOUS RETAIL
R&S/STRAUSS, INC.
(FORMERLY WSR ACQUISITION CORPORATION)
$ 1,815,000 R&S/Strauss, Inc.,
Sr. Sub. Nt. 15% due 05/31/00*(a) 06/13/90 1,815,000 1,815,000 453,750
$ 2,310,000 R&S/Strauss, Inc.,
Sr. Sub. Nt. 15% due 05/31/00*(a) 06/13/90 2,310,000 2,310,000 577,500
----------- ------------ -----------
4,125,000 4,125,000 1,031,250 7.23
----------- ------------ -----------------------
TOTAL INVESTMENT IN MANAGED COMPANIES $ 16,931,732 $ 16,931,732 $ 1,550,960 10.87%
--------------------------------------- ------------ ------------ -----------------------
</TABLE>
See the Accompanying Notes to Financial Statements.
<PAGE>
<TABLE>
<CAPTION>
EQUITABLE CAPITAL PARTNERS, L.P.
SCHEDULE OF PORTFOLIO INVESTMENTS
MARCH 31, 1998
(CONTINUED)(UNAUDITED)
<S> <C> <C> <C> <C> <C> <C>
PRINCIPAL INVESTMENT INVESTMENT AMORTIZED VALUE % OF TOTAL
AMOUNT/SHARES INVESTMENT DATE COST COST (NOTE 2) INVESTMENTS
- --------------- ---------------------------------------------------- ------------ --------------- ----------- --------- -----------
NON-MANAGED COMPANIES
DISTRIBUTION SERVICES
WESTERN PIONEER, INC. - NOTE 12
$ 9,460,000 Western Pioneer, Inc.,
Sr. Sub. Nts. 10% due 11/30/07*(a) 11/30/94 $ 1,219,460 $ 1,219,460 $ 2,838,000
162,161 Warrants Western Pioneer, Inc.,
Common Stock Purchase Warrants ** 11/30/94 0 0 0
----------- ------------ ------------
1,219,460 1,219,460 2,838,000 19.90
----------- ------------ ----------------------
MISCELLANEOUS RETAIL
PERGAMENT HOME CENTERS, INC.- NOTES 10, 12
$ 3,236,800 Pergament Acq. Corp., Home Centers, Inc.
Floating Rate Demand Note due 07/31/00* (a) 10/18/91 2,836,516 2,836,516 672,369
380.80 Shares Pergament Holding, Corp., Common Stock Class B ** 02/28/89 8,568,000 8,568,000 0
135.912 Shares Pergament Holding, Corp., Common Stock Class C ** 02/28/89 0 0 0
----------- ----------- -----------
11,404,516 11,404,516 672,369 4.72
----------- ----------- ---------------------
TOTAL INVESTMENT IN NON-MANAGED COMPANIES $12,623,976 $12,623,976 $ 3,510,369 24.62%
------------------------------------------ ----------- ----------- ---------------------
TOTAL INVESTMENT IN ENHANCED YIELD INVESTMENTS $29,555,708 $29,555,708 $ 5,061,329 35.49%
---------------------------------------------- ----------- ----------- ---------------------
</TABLE>
See the Accompanying Notes to Financial Statements.
<PAGE>
<TABLE>
<CAPTION>
EQUITABLE CAPITAL PARTNERS, L.P.
SCHEDULE OF PORTFOLIO INVESTMENTS
MARCH 31, 1998
(CONCLUDED)(UNAUDITED)
<S> <C> <C> <C> <C> <C> <C>
PRINCIPAL INVESTMENT INVESTMENT AMORTIZED VALUE % OF TOTAL
AMOUNT/SHARES INVESTMENT DATE COST COST (NOTE 2) INVESTMENTS
- -------------- -------------------------------------------------- ------------ --------------- ---------- ---------- --------------
TEMPORARY INVESTMENTS
COMMERCIAL PAPER
$ 9,200,000 Federal Home Loan Mortgage Disc Note,
5.90% due 4/01/98 3/31/98 $ 9,198,492 $ 9,200,000 $ 9,200,000
------------- ------------ ------------
TOTAL INVESTMENT IN COMMERCIAL PAPER $ 9,198,492 $ 9,200,000 $ 9,200,000 64.51%
------------- ------------ ---------------------
TOTAL TEMPORARY INVESTMENTS $ 9,198,492 $ 9,200,000 $ 9,200,000 64.51%
------------- ------------ ---------------------
TOTAL INVESTMENT PORTFOLIO $ 38,754,200 $ 38,755,708 $ 14,261,329 100.00%
============= ============ =====================
SUMMARY OF INVESTMENTS
Subordinated Notes $ 8,180,976 $ 8,180,976 $ 4,541,619 31.85%
Common Stock and Warrants 21,374,732 21,374,732 519,710 3.64
Temporary Investments 9,198,492 9,200,000 9,200,000 64.51
------------- ------------ ---------------------
$ 38,754,200 $ 38,755,708 $ 14,261,329 100.00%
============= ============ =====================
* Restricted Security
** Restricted Non-income Producing Security
(a) Non-accrual investment status.
</TABLE>
See the Accompanying Notes to Financial Statements.
<PAGE>
<TABLE>
<CAPTION>
EQUITABLE CAPITAL PARTNERS, L.P.
SUPPLEMENTAL SCHEDULE OF REALIZED GAINS AND LOSSES
FOR THE THREE MONTHS ENDED MARCH 31, 1998
(UNAUDITED)
<S> <C> <C> <C> <C> <C>
PAR VALUE OR
DATE OF NUMBER OF AMORTIZED NET REALIZED
SECURITY TRANSACTION SHARES COST PROCEEDS GAIN (LOSS)
Lexmark International Group, Inc.
Common Stock various 92,636 $ 617,576 $ 3,724,832 $ 3,107,256
MTI Holding Inc.
12% Sr. Sec. Note 3/12/98 $220,102 220,102 220,102 -
Common Stock 15,772 236,580 236,580 -
Common Stock Purchase Warrants 4,397 - - -
Total Net Realized Gains for the
Three Months Ended March 31, 1998 $ 1,074,258 $ 4,181,514 $ 3,107,256
============ ============ ============
</TABLE>
See the Accompanying Notes to Financial Statements.
<PAGE>
EQUITABLE CAPITAL PARTNERS, L.P.
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 1998
(UNAUDITED)
1. Organization and Purpose
Equitable Capital Partners, L.P. (the "Fund") was formed along with
Equitable Capital Partners (Retirement Fund), L.P. (the "Retirement Fund," and
collectively with the Fund referred to as the "Funds") and the Certificates of
Limited Partnership were filed under the Delaware Revised Uniform Limited
Partnership Act on February 2, 1988. The Funds' operations commenced on October
13, 1988.
On July 22, 1993, Equitable Capital Management Corporation ("Equitable
Capital"), formerly the Managing General Partner and investment adviser of the
Funds, transferred substantially all of the assets comprising Equitable
Capital's business to Alliance Capital Management L.P. ("Alliance Capital") and
its wholly-owned subsidiary, Alliance Corporate Finance Group Incorporated
("Alliance Corporate"). In connection with such transaction, the limited
partners, (the "Limited Partners") of the Funds voted to approve a new
investment advisory agreement between the Funds and Alliance Corporate and also
voted to admit Alliance Corporate as Managing General Partner of the Funds to
succeed Equitable Capital. Accordingly, on July 22, 1993, the closing date of
the transaction described above, (i) Alliance Corporate was admitted as the
successor Managing General Partner of the Funds (ii) Equitable Capital withdrew
from the Funds as Managing General Partner and assigned all of its interest as
General Partner to Alliance Corporate and (iii) Alliance Corporate succeeded
Equitable Capital as the investment adviser to the Funds pursuant to a new
investment advisory agreement. Alliance Corporate (the "Investment Adviser") is
a registered investment adviser under the Investment Advisers Act of 1940.
Prior to July 22, 1993, Equitable Capital was responsible, subject to the
supervision of the independent general partners of the Funds (the "Independent
General Partners"), for the management of the Fund's investments. As of July 22,
1993, Alliance Corporate assumed such responsibilities in its capacity as
Managing General Partner and Investment Adviser of the Funds.
The Funds have elected to operate as business development companies under
the Investment Company Act of 1940, as amended. The Funds seek current income
and capital appreciation potential through investments in privately-structured,
friendly leveraged acquisitions and other leveraged transactions. The Funds have
pursued this objective by investing primarily in subordinated debt and related
equity securities ("Enhanced Yield Investments") issued in conjunction with the
"mezzanine financing" of friendly leveraged acquisitions and leveraged
recapitalizations.
As stated in the Partnership Agreement, the Fund will terminate on October
13, 1998, subject to the right of the Independent General Partners to extend the
term of the Fund for up to two additional one year periods, after which the Fund
will liquidate any remaining investments within five years.
2. Significant Accounting Policies
Basis of Accounting
For financial reporting purposes, the Fund's records are maintained using
the accrual method of accounting.
Valuation of Investments
Securities are valued at market or fair value. Market value is used for
securities for which market quotations are readily available. For securities
without a readily ascertainable market value, fair value is determined, on a
quarterly basis, in good faith by the General Partners of the Fund. In
connection with such determination, the Managing General Partner has established
a valuation committee comprised of senior executives to assess the Fund's
portfolio and make recommendations regarding the value of the Fund's portfolio
securities. This valuation committee uses available market information and
appropriate valuation methodologies. In addition, the Managing General Partner
has retained Arthur D. Little, Inc., a nationally recognized independent
valuation consultant, to review such valuations.
<PAGE>
For privately issued securities in which the Fund typically invested, the
fair value of an investment is its initial cost, adjusted for amortization of
discount or premium and as subsequently adjusted to reflect the occurrence of
significant developments. "Significant developments" are business, economic or
market events that may affect a company in which an investment has been made or
the securities comprising such investment. For example, significant developments
that could result in a writedown in value include, among other things, events of
default with respect to payment obligations or other developments indicating
that a portfolio company's performance may fall short of acceptable levels. A
writeup in value of an investment could take place when a significant favorable
development occurs, such as a transaction representing the partial sale of an
investment that would result in a capital gain, or company performance exceeding
expected levels on a sustained basis. Although the General Partners use their
best judgment in determining the fair value of these investments, there are
inherent limitations in any valuation technique involving securities of the type
in which the Fund invests. Therefore, the fair values presented herein are not
necessarily indicative of the amount which the Fund could realize in a current
transaction.
Temporary Investments with maturities of 60 days or less are valued at
amortized cost, which approximates market value. Temporary Investments which
mature in more than 60 days, for which market quotations are readily available,
are valued at the most recent bid price or the equivalent quoted yield obtained
from one or more of the market makers.
Interest Receivable on Investments
Investments will generally be placed on non-accrual status in the event of a
default (after applicable grace period expires) or if the Managing General
Partner determines that there is no reasonable expectation of collecting
interest.
Payment-In-Kind Securities
All payment-in-kind securities received in lieu of cash interest payments
from the Fund's portfolio companies are recorded at face value, unless the
Managing General Partner determines that there is no reasonable expectation of
collecting the full principal, amounts of such securities.
Income Taxes
As discusssed in Note 13, no provision for income taxes has been made since
all income and losses are allocated to the Fund's partners ("Partners") for
inclusion in their respective tax returns.
Investment Transactions
Enhanced Yield Investments - The Fund records transactions on the date on
which it obtains an enforceable right to demand the securities or payment
thereof.
Temporary Investments - The Fund records transactions on the trade date.
Realized gains and losses on investments are determined on the basis of
specific identification for accounting and tax purposes.
Sales, Marketing and Offering Expenses and Sales Commissions
Sales commissions and selling discounts have been allocated to the specific
Partners' accounts to which they are applicable. Sales, marketing and offering
expenses are allocated between the Funds in proportion to the number of units
issued by each Fund and to the Partners in proportion to their capital
contributions.
3. Note Receivable
On July 22, 1993, pursuant to the terms of the Fund's Amended and Restated
Agreement of Limited Partnership, Alliance Corporate, as the successor Managing
General Partner of the Fund, has contributed a non-interest bearing promissory
note (the "Note") to the Fund in an aggregate amount equal to 1.01% of the
aggregate Net Capital Contributions of all Limited Partners (less distributions
representing returns of capital). Net Capital Contributions are comprised of
gross offering proceeds, after giving effect to volume discounts (and after
netting of sales commissions, organization, offering and sales and marketing
expenses), less returns of capital distributed to Limited Partners. The
principal amount of the Note is reduced proportionally by the Managing General
Partners 1% allocation of return of capital. Such allocation for the three
months ended March 31, 1998 resulted in a $9,975 reduction of the principal
amount of the Note.
<PAGE>
4. Capital Contributions
On October 13, 1988, the Fund closed the initial public offering of its
units of Limited Partner interests ("Units"). Equitable Capital, the Fund's
Managing General Partner at that time, accepted subscriptions for 284,611 Units
and admitted 18,288 Limited Partners.
The Limited Partners' total capital contributions were $283,873,400, after
giving effect to volume discounts allowed of $737,600. Equitable Capital's
aggregate capital contribution was in the form of a promissory note in the
principal amount of $2,641,469. On July 22, 1993, Equitable Capital's note was
cancelled and Alliance Corporate, as successor Managing General Partner, made a
capital contribution in the form of a promissory note on such date, as described
in Note 3. Sales, marketing and offering expenses and selling commissions have
been charged against proceeds resulting in net capital contributed by Limited
Partners of $261,531,542.
Allocation of income, loss and distributions of cash are made in accordance
with the Partnership Agreement as further discussed in Note 11.
5. Sales, Marketing and Offering Expenses and Sales Commissions
The Fund expended a total of $535,631 for the reimbursement of sales and
marketing expenses. Aggregate sales and marketing expenses of the Funds may not
exceed $2,528,415 or 0.5% of the aggregate capital contributions and were
allocated proportionately to the number of Units issued by each Fund. Aggregate
sales and marketing expenses for the Funds totalled $951,683.
The Fund also paid $2,098,311 for the reimbursement of offering expenses.
These expenses, along with the offering expenses of the Retirement Fund and the
organizational expenses of the Funds, may not exceed $6,000,000. Aggregate
offering and organizational expenses for the Funds totalled $4,711,806.
For their services as selling agent, the Fund paid sales commissions to
Merrill Lynch, Pierce, Fenner & Smith Incorporated in the amount of $19,185,170,
of which Equico Securities Corporation, an affiliate of Equitable Capital, a
related party, received $317,150 as a selected dealer.
6. Investment Advisory Fee
As of July 22, 1993, Alliance Corporate has been receiving a quarterly
Investment Advisory Fee, at the annual rate of 1.0% of the Fund's Available
Capital, with a minimum annual payment of $2,000,000 collectively for the Funds,
less 80% of commitment, transaction, investment banking and "break-up" or other
fees related to the Fund's investments ("Deductible Fees"). Available Capital is
defined as the sum of the aggregate Net Capital Contributions of the Partners
less the cumulative amount of returns of capital distributed to Partners and
realized losses from investments.
As stated in the Partnership Agreement, the Fund's allocable share of the
Minimum Amount is $1,125,650 or $281,413 per quarter.
The Investment Advisory Fee is calculated and paid quarterly in advance.
The Investment Advisory Fees paid by the Fund for the three months ended March
31, 1998 and 1997 were $281,413 and $369,616, respectively.
7. Fund Administration Fee and Expenses
The Fund Administration Fees paid by the Fund for the three months ended
March 31, 1998 and 1997 were $75,000 and $75,000, respectively.
Beginning October 13, 1996, MLFAI is entitled to receive reimbursement for
all direct-out-of-pocket expenses incurred in connection with the administration
of the Fund, commencing October 13, 1992. For the three months ended March 31,
1998 and 1997, the Fund incurred administrative expenses of $24,448 and $42,263,
respectively, which consisted primarily of printing, audit and tax return
preparation and custodian fees paid for by MLFAI on behalf of the Fund.
<PAGE>
8. Independent General Partners' Fees and Expenses
As compensation for their services, each Independent General Partner is
entitled to a $30,000 annual fee (payable quarterly) from the Fund in addition
to $500 for each meeting attended and reimbursement for any out-of-pocket
expenses. In accordance with the Fund's Partnership Agreement, the amount of the
annual fee is reviewed annually by the Independent General Partners.
For the three months ended March 31, 1998 and 1997, the Fund incurred
$37,800 and $35,000, respectively, of Independent General Partners' Fees and
Expenses.
9. Related Party Transactions
For the three months ended March 31, 1998 and 1997, the Fund paid expenses
of $1,013 and $14,691 respectively, as reimbursement for amounts paid for legal
services provided by Equitable Life in connection with the Fund's Enhanced Yield
Investments. The Fund is paying Alliance Corporate an Investment Advisory Fee
for its services as described in Note 6. Additionally, the Fund paid sales
commissions to Equico Securities, a related party, as described in Note 5.
10. Investment Transactions
The Fund invested primarily in Enhanced Yield Investments, also known in
the securities industry as "high yield securities". The securities in which the
Fund has invested were issued in conjunction with the mezzanine financing of
privately structured, friendly leveraged acquisitions, recapitalizations and
other leveraged financings, and are generally linked with an equity
participation. Enhanced Yield Investments are debt and preferred equity
securities that are unrated or are rated by Standard & Poor's Corporation as BB
or lower and by Moody's Investor Services, Inc. as Ba or lower. Risk of loss
upon default by the issuer is significantly greater with Enhanced Yield
Investments than with investment grade securities because Enhanced Yield
Investments are generally unsecured and are often subordinated to other
creditors of the issuer. Also, these issuers usually have high levels of
indebtedness and are more sensitive to adverse economic conditions, such as a
recession or increasing interest rates, than investment grade issuers. Most of
these securities are subject to resale restrictions and generally there is no
quoted market for such securities.
Although the Fund cannot eliminate its risks associated with participation
in Enhanced Yield Investments, it has established risk management policies. The
Fund subjected each prospective investment to rigorous analysis, and made only
those investments that were recommended by the Managing General Partner and that
met the Fund's investment guidelines or that were otherwise approved by the
Independent General Partners. Fund investments are measured against specified
Fund investment and performance guidelines. To limit the exposure of the Fund's
capital in any single issuer, the Fund limited the amount of its investment in a
particular issuer. The Fund also continually monitors portfolio companies in
order to minimize the risks associated with participation in Enhanced Yield
Investments.
On January 2, 1998, the Fund received $68,353 from Pergament Home Centers,
Inc. as a principal paydown of the Floating Rate Demand Note held by the Fund.
No gain, loss or income has been recorded on this transaction.
During the first quarter of 1998, the Fund sold the remaining 92,636 shares
of Lexmark International Group, Inc. Class B Common Stock for $3,724,832
resulting in a gain of $3,107,256 to the Fund.
On March 12, 1998, the Fund sold its MTI Holdings, Inc. 12% Senior Secured
Note, common stock and warrants for $456,682. No gain, loss or income has been
recorded on this transaction.
All of the proceeds received during the first quarter of 1998 will be
distributed to Limited Partners of record as of March 31, 1998 on May 15, 1998.
As of March 31, 1998, the Fund had remaining investments in 3 Managed
Companies (a Managed Company is one to which the Fund, the Managing General
Partner or other persons in the Fund's investor group make significant
managerial assistance available) and 2 Non-Managed Companies (a Non-Managed
Company is one to which such assistance is not provided) totaling $29,555,708
(including $854,000 capitalized cost of payment-in-kind securities), consisting
of $8,180,976 in senior notes and subordinated notes and $21,374,732 in common
stock and purchase warrants.
<PAGE>
11. Allocation of Profits and Losses
Pursuant to the terms of the Partnership Agreement, net investment income
and gains and losses on investments are generally allocated between the Managing
General Partner and the Limited Partners based upon cash distributions as
follows:
first, 99% to the Limited Partners and 1% to the Managing General Partner
until the Limited Partners have received a cumulative priority return of 10%
non-compounded on an annual basis on their investments in Enhanced Yield
Investments;
second, 70% to the Limited Partners and 30% to the Managing General Partner
until the Managing General Partner has received 20% of all current and prior
distributions on such investments;
and thereafter, 80% to the Limited Partners and 20% to the Managing
General Partner.
For the three months ended March 31, 1998, earnings were allocated 99%
to the Limited Partners, as a class, and 1% to the Managing General Partner.
12. Unrealized Appreciation/Depreciation and Non-Accrual of Investments
For the three months ended March 31, 1998, the Fund recorded net unrealized
depreciation on Enhanced Yield Investments of $8,941,364 compared to $24,011,536
for the three months ended March 31, 1997. Such depreciation was the result of
adjustments in value made with respect to the following investments during the
three months ended March 31, 1998:
The amount includes the reversal of $2,902,592 of unrealized appreciation
of Lexmark International Group, Inc. Class B common stock due to the sale of
92,636 shares.
On March 31, 1998, Quantegy Acquisition Corp, common stock was written down
from 100% to 15% of the cost resulting in unrealized depreciation of $2,945,022
to the Fund.
On March 31, 1998, R&S Strauss Inc. 15% Senior Subordinated Note was
written down from 100% to 25% of par, resulting in unrealized depreciation of
$3,093,750 to the Fund.
The following investments have been on non-accrual status as of the
respective dates:
Pergament Home Centers, Inc.
Floating Rate Demand Note July 1, 1996
Western Pioneer, Inc. 10%
Senior Subordinated Note November 30, 1994
R&S Strauss Inc.
15% Senior Subordinated Note November 30, 1997
Alliance Corporate continues to monitor the Fund's portfolio closely. As a
matter of standard procedure, Alliance Corporate reviews each portfolio
company's financial statements at least quarterly, and often monthly. Investment
managers routinely review and discuss financial and operating results with the
companies' management and equity sponsors, and attend periodic board of
directors meetings, as appropriate. In some cases, Alliance Corporate officers,
acting on behalf of the Fund, serve as directors on the boards of portfolio
companies. When problems arise, communication with management and sponsors often
occurs on a daily basis.
13. Income Taxes
No provision for income taxes has been made since all income and losses are
allocated to the Fund's partners for inclusion in their respective tax returns.
Pursuant to Statement of Financial Accounting Standards No. 109 - Accounting
for Income Taxes, the Fund is required to disclose any difference between the
tax bases of the Fund's assets and liabilities versus the amounts reported in
the Financial Statements. Generally, the tax bases of the Fund's assets
approximate the amortized cost amounts reported in the Financial Statements.
This amount is computed annually and as of December 31, 1997, the tax basis of
the Fund's assets was greater than the amounts reported in the Financial
Statements by $37,057,962. This difference is primarily attributable to
unrealized depreciation on investments which has not been recognized for tax
purposes. Additionally, certain realized gains and losses due to restructurings
were treated differently for tax purposes than for financial reporting purposes.
14. Subsequent Distributions
On May 7, 1998, the Independent General Partners approved an aggregate cash
distribution of $3,896,325 for the three months ended March 31, 1998, which will
be paid on May 15, 1998 to the Limited Partners. The amount that will be
distributed to Limited Partners on record as of March 31, 1998 includes
$1,109,983 of return of capital. On a per Unit basis, the distribution of $13.69
includes $9.79 of net realized gains and $3.90 of return of capital. The
Managing General Partner's one percent allocation of $39,357 is being held as a
Deferred Distribution Amount resulting in no distribution to the Managing
General Partner.
<PAGE>
Item 2. Management's Discussion and Analysis
of Financial Condition and Results of Operations
Liquidity and Capital Resources
Net Proceeds of Offering
On October 13, 1988, the Fund completed the initial public offering of
Units, admitting 18,288 Limited Partners who purchased 284,611 Units. The net
proceeds available for investment by the Fund after such offering were
$261,499,657 after volume discounts, sales commissions and organizational,
offering, sales and marketing expenses.
Investments
As of March 31, 1998, the Fund had a total of 5 Enhanced Yield Investments
at a net cost of $29,555,708 (inclusive of the receipt of securities having a
capitalized cost of $854,000 received as payment-in-kind interest on certain
Enhanced Yield Investments).
Proceeds from Investments
During the three months ended March 31, 1998, the Fund received proceeds
from the following investments:
On January 2, 1998, the Fund received $68,353 from Pergament Home Centers,
Inc. as a principal paydown of the Floating Rate Demand Note held by the Fund.
No gain, loss or income has been recorded on this transaction.
During the three months ended March 31, 1998, the Fund sold the remaining
92,636 shares of Lexmark International Group, Inc. Class B Common Stock for
$3,724,832 resulting in a gain of $3,107,256.
On March 12, 1998, the Fund sold its MTI Holdings, Inc. 12% Senior Secured
Note, common stock and warrants for $456,682. No gain, loss or income has been
recorded on this transaction.
All of the proceeds received during the first quarter of 1998 are expected
to be distributed to Limited Partners on record as of March 31, 1998, on May 15,
1998.
For additional information, refer to the Supplemental Schedule of Realized
Gains and Losses and Note 10 to the Financial Statements.
The Fund's Enhanced Yield Investments are typically issued in private
placement transactions and are subject to certain restrictions on transfer, and
are thus relatively illiquid. The balance of the Fund's assets at the end of the
period covered by this report was invested in Temporary Investments, comprised
of commercial paper with maturities of less than sixty days.
All cash dividends, interest and other income received by the Fund in excess
of expenses of operation and reserves for expenses and certain investments and
liabilities are distributed to the Limited Partners of the Fund and to Alliance
Corporate, as the Managing General Partner, within 45 days after the end of each
calendar quarter. Before each quarterly cash distribution, the Fund will analyze
the then current cash projections and determine the amount of any additional
reserves it deems necessary.
Participation in Enhanced Yield Investments
The Fund is invested primarily in Enhanced Yield Investments, also known in
the securities industry as "high yield securities". The securities in which the
Fund has invested were issued in conjunction with the mezzanine financing of
privately structured, friendly leveraged acquisitions, recapitalizations and
other leveraged financings, and are generally linked with an equity
participation. Enhanced Yield Investments are debt and preferred equity
securities that are unrated or are rated by Standard & Poor's Corporation as BB
or lower and by Moody's Investor Services, Inc. as Ba or lower. Risk of loss
upon default by the issuer is significantly greater with Enhanced Yield
Investments than with investment grade securities because Enhanced Yield
Investments are generally unsecured and are often subordinated to other
creditors of the issuer. Also, these issuers usually have high levels of
indebtedness and are more sensitive to adverse economic conditions, such as a
recession or increasing interest rates, than investment grade issuers. Most of
these securities are subject to resale restrictions and generally there is no
quoted market for such securities.
Although the Fund cannot eliminate its risks associated with participation
in Enhanced Yield Investments, it has established risk management policies. The
Fund subjects each prospective investment to rigorous analysis, and makes only
those investments that have been recommended by the Managing General Partner and
that meet the Fund's investment guidelines or that have otherwise been approved
by the Independent General Partners.
Fund investments are measured against specified Fund investment and
performance guidelines. To limit the exposure of the Fund's capital in any
single issuer, the Fund limits the amount of its investment in a particular
issuer. The Fund also continually monitors portfolio companies in order to
minimize the risks associated with participation in Enhanced Yield Investments.
<PAGE>
Results of Operations
For the three months ended March 31, 1998, net investment income decreased
by $1,176,776 as compared to the same period in 1997. Net investment income is
comprised of investment income (primarily interest and dividend income) offset
by expenses. The decrease in the 1998 net investment income versus the
comparative period in 1997, reflects the decrease in interest and dividend
income partially offset by the decrease in Fund Administration Fees and Expenses
and Investment Advisory Fees.
For the three months ended March 31, 1998, the Fund had investment income
of $67,271 as compared to $1,362,265 for the same period in 1997. The decrease
in 1998 investment income of 95% was primarily due to an decrease in interest
and dividend income.
The Fund incurred expenses of $422,161 for the three months ended March 31,
1998, as compared to $540,379 for the same period in 1997. The decrease in the
1998 expenses of $118,218 was primarily due to a decrease in Professional Fees,
Fund Administration Fees and Expenses and Independent General Partner's Fees and
Expenses paid by the Fund. The Fund's major expenses consist of the Investment
Advisory Fee, the Fund Administration Fees and Expenses and Independent General
Partners' Fees and Expenses.
The Fund experienced a decrease in net assets resulting from operations for
the three months ended March 31, 1998 in the amount of $6,188,998 as compared to
an decrease of $2,722,867 for the comparative period in 1997. The decrease in
net assets for the three months ended March 31, 1998 is comprised of net
investment loss of $354,890, net realized gains of $3,107,256 offset by a net
change in unrealized depreciation of $8,941,364. For the comparable period in
1997, the decrease in net assets was comprised of net investment income of
$821,886, net realized gains of $20,466,783 offset by a net change in unrealized
depreciation of $24,011,536 (see Statements of Operations in the Financial
Statements).
For the three months ended March 31, 1998 and 1997, the Fund incurred
Investment Advisory Fees of $281,413 and $369,616, respectively (as described in
Note 6 to the Financial Statements).
The Fund Administration Fees and Expenses (as described in Note 7 to the
Financial Statements) for the three months ended March 31, 1998 and 1997 were
$99,448 and $117,263 respectively. The decrease from 1998 to 1997 of $17,815 is
primarily due to the Fund Administration Fee changing to an annual fee of
$300,000 plus 100% of all direct out-of-pocket expenses incurred by the Fund
Administrator on behalf of the Fund.
Independent General Partners' Fees and Expenses incurred for the three
months ended March 31, 1998 and 1997 were $37,800 and $35,000, respectively.
The Fund incurred Professional Fees of $2,000 and $15,000 for the three
months ended March 31, 1998 and 1997, respectively. For the three months ended
March 31, 1998, the Fund incurred $1,013 of related party legal fees which
included reimbursed legal fees to Equitable Life for legal services. (See Note 9
to the Financial Statements.)
Unrealized Appreciation/Depreciation and Non-Accrual of Investments
The General Partners of the Fund determine, on a quarterly basis, the fair
value of the Fund's portfolio securities that do not have a readily
ascertainable market value. They are assisted in connection with such
determination by the Managing General Partner, which has established a valuation
committee comprised of senior executives to assess the Fund's portfolio and make
recommendations regarding the value of its portfolio securities. This valuation
committee uses available market information and appropriate valuation
methodologies. In addition, the Managing General Partner has retained Arthur D.
Little, Inc., a nationally recognized independent valuation consultant, to
review such valuations.
For privately issued securities in which the Fund typically invests, the
fair value of an investment is its initial cost, adjusted for amortization of
discount or premium and as subsequently adjusted to reflect the occurrence of
significant developments. "Significant developments" are business, economic or
market events that may affect a company in which an investment has been made or
the securities comprising such investment. For example, significant developments
that could result in a writedown in value include, among other things, events of
default with respect to payment obligations or other developments indicating
that a portfolio company's performance may fall short of acceptable levels. A
writeup in value of an investment could take place when a significant favorable
development occurs, such as a transaction representing the partial sale of an
investment that would result in a capital gain or company performance exceeding
expected levels on a sustained basis.
<PAGE>
Although the General Partners use their best judgment in determining the
fair value of these investments, there are inherent limitations in any valuation
technique involving securities of the type in which the Fund invests. Therefore,
the fair values presented herein are not necessarily indicative of the amount
which the Fund could realize in a current transaction.
For the three months ended March 31, 1998, the Fund recorded net unrealized
depreciation on Enhanced Yield Investments of $8,941,364 as compared to
$24,011,536 for the three months ended March 31, 1997. The change in unrealized
depreciation for the three months ended March 31, 1998 was primarily the result
of unrealized depreciation in Quantegy Acquisition Corp and R&S Strauss, Inc.
and the reversal of unrealized appreciation in Lexmark International Group, Inc.
The following investments have been on non-accrual status as of the
respective dates:
Pergament Home Centers, Inc.
Floating Rate Demand Note July 1, 1996
Western Pioneer, Inc. 10%
Senior Subordinated Note November 30, 1994
R&S Strauss Inc.
15% Senior Subordinated Note November 30, 1997
Alliance Corporate continues to monitor the Fund's portfolio closely. As a
matter of standard procedure, Alliance Corporate reviews each portfolio
company's financial statements at least quarterly, and often monthly. Investment
managers routinely review and discuss financial and operating results with the
companies' management and equity sponsors, and attend periodic board of
directors meetings, as appropriate. In some cases, Alliance Corporate officers,
acting on behalf of the Funds, serve as directors on the boards of portfolio
companies. When problems arise, communication with management and sponsors often
occurs on a daily basis.
Realized Gains and Losses on Investments
During the three months ended March 31, 1998, the Fund recorded a net
realized gain of $3,107,256 on transactions involving one Enhanced Yield
Investment. For the three months ended March 31, 1997, the Fund recorded net
realized gains on investments of $20,466,783 on transactions involving three
Enhanced Yield Investments (see Note 10 to the Financial Statements and the
Supplemental Schedule of Realized Gains and Losses).
<PAGE>
PART II - OTHER INFORMATION
Items 1 through 4 are herewith omitted as the response to items is either
none or not applicable for the March 31, 1998, Form 10-Q.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits: Exhibit 27 - Financial Data Schedule for the quarter ending
March 31, 1998.
3.1 Amended and Restated Certificate of Limited Partnership, dated as
of April 12, 1989*
4.1 Amended and Restated Agreement of Limited Partnership, dated as
of October 13, 1988**
10.1 Investment Advisory Agreement, dated July 22, 1993, between
Registrant and Alliance Corporate Finance Group Incorporated****
10.2 Administrative Services Agreement, dated October 13, 1988, among
the Registrant, Equitable Capital Management Corporation and ML
Fund Administrators, Inc.**
10.3 Credit Agreement dated as of June 27, 1989, between Equitable
Capital Partners, L.P. and Wells Fargo Bank, N.A.***
* Incorporated by reference to the Fund's Annual Report on Form 10-K for
the fiscal year ended December 31, 1989, filed with the Securities and
Exchange Commission on March 29, 1990.
** Incorporated by reference to the Fund's Annual Report on Form 10-K for
the fiscal year ended December 31, 1988, filed with the Securities and
Exchange Commission on March 29, 1989.
*** Incorporated by reference to the Fund's Quarterly Report on Form 10-Q
for the quarter ended June 30, 1989, filed with the Securities and
Exchange Commission on August 14, 1989.
**** Incorporated by reference to the Fund's Annual Report on Form 10-K for
the fiscal year ended December 31, 1993, filed with the Securities and
Exchange Commission on March 28, 1994.
(b) Reports on Form 8-K - None.
<PAGE>
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized on the 13th day of
May, 1998.
EQUITABLE CAPITAL PARTNERS, L.P.
By: Alliance Corporate Finance Group Incorporated,
as Managing General Partner,
Dated: May 13, 1998 /s/ James R. Wilson
-----------------------------
James R. Wilson
Title: President
Dated: May 13, 1998 /s/ Andy Pitsillos
---------------------------
Andy Pitsillos
Title: Vice President and Chief
Accounting Officer
<PAGE>
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized on the 13th day of
May, 1998.
EQUITABLE CAPITAL PARTNERS, L.P.
By: Alliance Corporate Finance Group Incorporated,
as Managing General Partner,
Dated: May 13, 1998
James R. Wilson
Title: President
Dated: May 13, 1998
Andy Pitsillos
Title: Vice President and Chief
Accounting Officer
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary information extracted from the first quarter
of 1998 Form 10-Q Balance Sheets and Statements of Operations and is qualified
in its entirety by reference to such financial statements.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> MAR-31-1998
<INVESTMENTS-AT-COST> 29,555,708
<INVESTMENTS-AT-VALUE> 5,061,329
<RECEIVABLES> 1,936,667
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 16,220,416
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 98,363
<TOTAL-LIABILITIES> 98,363
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 284,611
<SHARES-COMMON-PRIOR> 284,611
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (24,494,381)
<NET-ASSETS> 16,122,053
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 67,271
<OTHER-INCOME> 0
<EXPENSES-NET> 422,161
<NET-INVESTMENT-INCOME> (354,890)
<REALIZED-GAINS-CURRENT> 3,107,256
<APPREC-INCREASE-CURRENT> (8,941,364)
<NET-CHANGE-FROM-OPS> (6,188,998)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 1,423,160
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 987,600
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (8,609,733)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 281,413
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 422,161
<AVERAGE-NET-ASSETS> 20,426,920
<PER-SHARE-NAV-BEGIN> 82.91
<PER-SHARE-NII> (1.23)
<PER-SHARE-GAIN-APPREC> 10.81
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 8.47
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 52.91
<EXPENSE-RATIO> 0
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
