WEINGARTEN REALTY INVESTORS /TX/
10-Q, 1999-04-29
REAL ESTATE INVESTMENT TRUSTS
Previous: KEYNOTE SERIES ACCOUNT /NY/, 485BPOS, 1999-04-29
Next: PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT, 485BPOS, 1999-04-29





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C.  20549
                                    FORM 10-Q
(Mark  One)

[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE SECURITIES
          EXCHANGE  ACT  OF  1934

                  For the quarterly period ended March 31, 1999
                                                 --------------

                                       OR

[   ]     TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE  ACT  OF  1934

   For the transition period from____________________ to ____________________

                          Commission file number 1-9876
                                                 ------

                           WEINGARTEN REALTY INVESTORS
                           ---------------------------
             (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>


                         Texas                                  74-1464203
- ----------------------------------------------------------  -------------------
           (State or other jurisdiction of                    (I.R.S. Employer
            incorporation or organization)                    Identification No.)
<S>                                                         <C>
 2600 Citadel Plaza Drive, P.O. Box 924133, Houston, Texas       77292-4133
- ----------------------------------------------------------  -------------------
         (Address of principal executive offices)                (Zip Code)
</TABLE>


       Registrant's telephone number, including area code: (713) 866-6000
                                                           --------------

                  ____________________________________________
                 (Former name, former address and former fiscal
                       year, if changed since last report)

     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.  Yes     X         No        
                                                       -----            -----

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

     Indicate  by  check mark whether the registrant has filed all documents and
reports  required  to  be  filed  by  Sections 12, 13 or 15(d) of the Securities
Exchange  Act  of 1934 subsequent to the distribution of securities under a plan
confirmed  by  a  court.   Yes.             No.       
                                -----            -----

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate  the  number  of  shares outstanding of each of the issuer's classes of
common  stock,  as  of the latest practicable date.  As of April 26, 1999, there
were  26,690,320  common  shares  of  beneficial  interest  of Weingarten Realty
Investors,  $.03  par  value,  outstanding.


<PAGE>

                                     PART 1
                              FINANCIAL INFORMATION

ITEM  1.     CONSOLIDATED  FINANCIAL  STATEMENTS
<TABLE>
<CAPTION>

                           WEINGARTEN REALTY INVESTORS
                        STATEMENTS OF CONSOLIDATED INCOME
                                   (UNAUDITED)
                (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                      Three Months Ended
                                                           March 31,
                                                     --------------------
<S>                                                  <C>          <C>
                                                        1999       1998 
                                                     ---------  ---------
Revenues:
  Rentals . . . . . . . . . . . . . . . . . . . . .  $ 53,433   $ 46,236 
  Interest:
    Securities and Other. . . . . . . . . . . . . .       523         43 
    Affiliates. . . . . . . . . . . . . . . . . . .       475        364 
  Equity in earnings of real estate joint ventures
    and partnerships. . . . . . . . . . . . . . . .        85         95 
  Other . . . . . . . . . . . . . . . . . . . . . .       248        224 
                                                     ---------  ---------

       Total. . . . . . . . . . . . . . . . . . . .    54,764     46,962 
                                                     ---------  ---------

Expenses:
  Depreciation and amortization . . . . . . . . . .    11,637     10,086 
  Operating . . . . . . . . . . . . . . . . . . . .     8,178      6,813 
  Interest. . . . . . . . . . . . . . . . . . . . .     8,033      8,334 
  Ad valorem taxes. . . . . . . . . . . . . . . . .     6,812      5,983 
  General and administrative. . . . . . . . . . . .     1,868      1,534 
                                                     ---------  ---------

       Total. . . . . . . . . . . . . . . . . . . .    36,528     32,750 
                                                     ---------  ---------

Income from Operations. . . . . . . . . . . . . . .    18,236     14,212 
Gain on Sales of Property and Securities. . . . . .                   83 
                                                     ---------  ---------
Income Before Extraordinary Charge. . . . . . . . .    18,236     14,295 
Extraordinary Charge (early retirement of debt) . .       149      1,392 
                                                     ---------  ---------
Net Income. . . . . . . . . . . . . . . . . . . . .    18,087     12,903 
Dividends on Preferred Shares . . . . . . . . . . .     4,563        574 
                                                     ---------  ---------
Net Income Available to Common Shareholders . . . .  $ 13,524   $ 12,329 
                                                     =========  =========

Net Income Per Common Share - Basic:
       Income Before Extraordinary Charge . . . . .  $    .52   $    .51 
       Extraordinary Charge . . . . . . . . . . . .      (.01)      (.05)
                                                     ---------  ---------
       Net Income . . . . . . . . . . . . . . . . .  $    .51   $    .46 
                                                     =========  =========

Net Income Per Common Share - Diluted:
       Income Before Extraordinary Charge . . . . .  $    .51   $    .51 
       Extraordinary Charge . . . . . . . . . . . .      (.01)      (.05)
                                                     ---------  ---------
       Net Income . . . . . . . . . . . . . . . . .  $    .50   $    .46 
                                                     =========  =========
</TABLE>




                 See Notes to Consolidated Financial Statements.





<TABLE>
<CAPTION>

                                    WEINGARTEN REALTY INVESTORS
                                    CONSOLIDATED BALANCE SHEETS
                         (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                                                         March 31,   December 31,
                                                                           1999          1998
                                                                       ------------  ------------
                                                                        (unaudited)
                                ASSETS
<S>                                                                    <C>           <C>
Property. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 1,361,387   $ 1,294,632 
Accumulated Depreciation. . . . . . . . . . . . . . . . . . . . . . .     (306,708)     (296,989)
                                                                       ------------  ------------

    Property - net. . . . . . . . . . . . . . . . . . . . . . . . . .    1,054,679       997,643 
Investment in Real Estate Joint Ventures and Partnerships . . . . . .        2,758         2,741 
                                                                       ------------  ------------


        Total . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,057,437     1,000,384 

Mortgage Bonds and Notes Receivable from:
    Affiliate (net of deferred gain of $4,487 in 1999 and 1998) . . .       12,410        13,444 
    Real Estate Joint Ventures and Partnerships . . . . . . . . . . .       20,345        23,388 
Marketable Debt Securities. . . . . . . . . . . . . . . . . . . . . .                     14,951 
Unamortized Debt and Lease Costs. . . . . . . . . . . . . . . . . . .       25,974        25,612 
Accrued Rent and Accounts Receivable (net of allowance for doubtful
  accounts of $1,229 in 1999 and $888 in 1998). . . . . . . . . . . .       11,517        15,197 
Cash and Cash Equivalents . . . . . . . . . . . . . . . . . . . . . .          126         1,672 
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       13,038        12,395 
                                                                       ------------  ------------
            Total . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 1,140,847   $ 1,107,043 
                                                                       ============  ============

               LIABILITIES AND SHAREHOLDERS' EQUITY

Debt. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   460,198   $   516,366 
Accounts Payable and Accrued Expenses . . . . . . . . . . . . . . . .       29,079        49,269 
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       12,069         8,229 
                                                                       ------------  ------------
        Total . . . . . . . . . . . . . . . . . . . . . . . . . . . .      501,346       573,864 
                                                                       ------------  ------------


Commitments and Contingencies

Shareholders' Equity:
  Preferred Shares of Beneficial Interest - par value, $.03 per share;
    shares authorized: 10,000
      7.44% Series A cumulative redeemable preferred shares of
        beneficial interest;  3,000 shares issued and outstanding;
        liquidation preference $25 per share. . . . . . . . . . . . .           90            90 
      7.125% Series B cumulative redeemable preferred shares of
        beneficial interest;  3,600 shares issued and outstanding;
        liquidation preference $25 per share. . . . . . . . . . . . .          108           108 
      7.0% Series C cumulative redeemable preferred shares of
        beneficial interest;  2,300 shares issued and outstanding;
        liquidation preference $50 per share. . . . . . . . . . . . .           69 
  Common Shares of Beneficial Interest - par value, $.03 per share;
    shares authorized: 150,000; shares issued and outstanding:
    26,690 in 1999 and 26,673 in 1998 . . . . . . . . . . . . . . . .          801           800 
  Capital Surplus . . . . . . . . . . . . . . . . . . . . . . . . . .      638,506       532,254 
  Deferred Compensation Obligation. . . . . . . . . . . . . . . . . .          (73)          (73)
                                                                       ------------   -----------

        Shareholders' Equity. . . . . . . . . . . . . . . . . . . . .      639,501       533,179 
                                                                       ------------   -----------

            Total . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 1,140,847   $ 1,107,043 
                                                                       ============  ============
</TABLE>



                        See Notes to Consolidated Financial Statements.


<PAGE>

<TABLE>
<CAPTION>

                                   WEINGARTEN REALTY INVESTORS
                              STATEMENTS OF CONSOLIDATED CASH FLOWS
                                           (UNAUDITED)
                                     (AMOUNTS IN THOUSANDS)



                                                                        Three Months Ended
                                                                             March 31,
                                                                       ---------------------
                                                                          1999        1998
                                                                       ----------  ---------
<S>                                                                    <C>         <C>
Cash Flows from Operating Activities:
  Net income. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  18,087   $ 12,903 
  Adjustments to reconcile net income to net cash provided by
    operating activities:
      Depreciation and amortization . . . . . . . . . . . . . . . . .     11,637     10,086 
      Equity in earnings of real estate joint ventures and
        partnerships. . . . . . . . . . . . . . . . . . . . . . . . .        (85)       (71)
      Gain on sales of property and securities. . . . . . . . . . . .                   (83)
      Extraordinary charge (early retirement of debt) . . . . . . . .        149      1,392 
      Changes in accrued rents and accounts receivable. . . . . . . .      3,680      6,983 
      Changes in other assets . . . . . . . . . . . . . . . . . . . .     (3,884)    (3,827)
      Changes in accounts payable and accrued expenses. . . . . . . .    (19,690)   (18,281)
      Other, net. . . . . . . . . . . . . . . . . . . . . . . . . . .         42        154 
                                                                       ----------  ---------
        Net cash provided by operating activities . . . . . . . . . .      9,936      9,256 
                                                                       ----------  ---------

Cash Flows from Investing Activities:
  Investment in properties. . . . . . . . . . . . . . . . . . . . . .    (55,666)   (44,097)
  Mortgage bonds and notes receivable:
      Advances. . . . . . . . . . . . . . . . . . . . . . . . . . . .     (2,953)      (162)
      Collections . . . . . . . . . . . . . . . . . . . . . . . . . .         90        544 
  Proceeds from sales and disposition of property . . . . . . . . . .                   221 
  Proceeds from marketable debt securities. . . . . . . . . . . . . .     15,000     12,269 
  Distributions from real estate joint ventures and partnerships. . .                    56 
  Other, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (47)       281 
                                                                       ----------  ---------
        Net cash used in investing activities . . . . . . . . . . . .    (43,576)   (30,888)
                                                                       ----------  ---------

Cash Flows from Financing Activities:
  Proceeds from issuance of:
      Debt. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     26,810     16,776 
      Common shares of beneficial interest. . . . . . . . . . . . . .        475        120 
      Preferred shares of beneficial interest . . . . . . . . . . . .    111,263     72,512 
  Principal payments of debt. . . . . . . . . . . . . . . . . . . . .    (82,935)   (48,863)
  Common and preferred dividends paid . . . . . . . . . . . . . . . .    (23,512)   (18,440)
  Other, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (7)       (13)
                                                                       ----------  ---------
        Net cash provided by financing activities . . . . . . . . . .     32,094     22,092 
                                                                       ----------  ---------

Net (decrease)/increase in cash and cash equivalents. . . . . . . . .     (1,546)       460 
Cash and cash equivalents at January 1. . . . . . . . . . . . . . . .      1,672      2,754 
                                                                       ----------  ---------

Cash and cash equivalents at March 31 . . . . . . . . . . . . . . . .  $     126   $  3,214 
                                                                       ==========  =========

</TABLE>



                   See Notes to Consolidated Financial Statements.


<PAGE>



                           WEINGARTEN REALTY INVESTORS
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                             (AMOUNTS IN THOUSANDS)


1.     INTERIM  FINANCIAL  STATEMENTS

The  consolidated  financial  statements  included in this report are unaudited,
except  for  the  balance  sheet as of December 31, 1998.  In the opinion of the
Company,  all  adjustments  necessary  for a fair presentation of such financial
statements  have  been included.  Such adjustments consisted of normal recurring
items.  Interim  results  are  not  necessarily indicative of results for a full
year.

The  consolidated  financial  statements and notes are presented as permitted by
Form  10-Q,  and  do  not  contain certain information included in the Company's
annual  financial  statements  and  notes.

2.     PER  SHARE  DATA

Net  income  per  common share - basic is computed using net income available to
common shareholders and the weighted average shares outstanding.  Net income per
common  share  -  diluted includes the effect of potentially dilutive securities
for  the  periods  indicated,  as  follows  (in  thousands):
<TABLE>
<CAPTION>



                                                            Three Months Ended
                                                                 March 31,
                                                            ------------------
<S>                                                         <C>       <C>
                                                              1999      1998
                                                            --------  --------
Numerator:
Net income available to common shareholders - basic . . .   $ 13,524  $ 12,329
Income attributable to operating partnership units. . . .         41          
                                                            --------  --------
Net income available to common shareholders - diluted . .   $ 13,565  $ 12,329
                                                            ========  ========

Denominator:
Weighted average shares outstanding - basic . . . . . . .     26,683    26,665
Effect of dilutive securities:
    Share options and awards. . . . . . . . . . . . . . .         88       178
    Operating partnership units . . . . . . . . . . . . .        148        39
                                                            --------  --------
Weighted average shares outstanding - diluted . . . . . .     26,919    26,882
                                                            ========  ========

</TABLE>




<PAGE>



3.     DEBT

     The  Company's  debt  consists  of  the  following:
<TABLE>
<CAPTION>


                                                       March 31,   December 31,
                                                         1999          1998
                                                     ------------  ------------
<S>                                                   <C>          <C>
Fixed-rate debt payable to 2015 at 6.0% to 10.5% . .   $ 403,118    $  404,061
Variable-rate unsecured notes payable to 2000. . . .                    82,000
Notes payable under revolving credit agreements. . .      37,060        10,250
Obligations under capital leases . . . . . . . . . .      12,467        12,467
Industrial revenue bonds to 2015 at 3.1% to 5.8%
    at March 31, 1999. . . . . . . . . . . . . . . .       6,232         6,262
Other. . . . . . . . . . . . . . . . . . . . . . . .       1,321         1,326
                                                     ------------  ------------
          Total. . . . . . . . . . . . . . . . . . .   $ 460,198    $  516,366
                                                     ============  ============
</TABLE>


At  March  31, 1999, the variable interest rate for notes payable under the $200
million  revolving  credit  agreement  was  5.4%, and the variable interest rate
under  the  $20  million  revolving  credit  agreement  was  5.1%.

In  February  1999,  the  Company retired $82 million of variable-rate unsecured
Medium  Term  Notes  resulting  in  an  extraordinary  charge to earnings of $.1
million.

The  Company's  debt  can  be  summarized  as  follows  (in  thousands):

<TABLE>
<CAPTION>

                                                     March 31,   December 31,
                                                       1999          1998
                                                   ------------  ------------
<S>                                                <C>           <C>
As to interest rate:
    Fixed-rate debt (including amounts fixed
      through interest rate swaps). . . . . . .     $  443,131    $  444,060
    Variable-rate debt. . . . . . . . . . . . .         17,067        72,306
                                                   ------------  ------------

    Total . . . . . . . . . . . . . . . . . . .     $  460,198    $  516,366
                                                   ============  ============
As to collateralization:
    Unsecured debt. . . . . . . . . . . . . . .     $  385,200    $  440,433
    Secured debt. . . . . . . . . . . . . . . .         74,998        75,933
                                                   ------------  ------------

    Total . . . . . . . . . . . . . . . . . . .     $  460,198    $  516,366
                                                   ============  ============

</TABLE>




<PAGE>

4.     PREFERRED  SHARES

     On  January  21,  1999,  the  Company  issued $115 million of 7.0% Series C
cumulative  redeemable preferred shares with a liquidation preference of $50 per
share  and  no  stated maturity in an underwritten public offering.  The Company
can  elect  to  redeem  the  shares  anytime after March 15, 2004.  The Series C
shares  are  redeemable  by  the  holder  only  upon  their  death  and are also
redeemable  in  cash  or  common  shares at the Company's option.  Dividends are
cumulative  and  payable  quarterly  on  or  about the 15th of each March, June,
September  and  December.  The net proceeds of $111.3 million from the preferred
shares  were  used  to  pay  down  all  amounts  outstanding under the Company's
revolving  credit  facilities  and retire $82 million of variable-rate unsecured
Medium  Term  Notes.

5.     PROPERTY

The  Company's  property  consists  of  the  following  (in  thousands):
<TABLE>
<CAPTION>



                                   March 31,    December 31,
                                     1999           1998    
                                -------------  -------------
<S>                             <C>            <C>
Land . . . . . . . . . . . . .  $     247,702  $     236,221
Land held for development. . .         30,194         30,156
Land under development . . . .         14,428         13,024
Buildings and improvements . .      1,052,228      1,009,166
Construction in-progress . . .         16,835          6,065
                                -------------  -------------

Total. . . . . . . . . . . . .  $   1,361,387  $   1,294,632
                                =============  =============
</TABLE>



Interest  and  ad valorem taxes totaling $.5 million in 1999 and $1.4 million in
1998 were capitalized to land under development or buildings under construction.

6.     SEGMENT  INFORMATION

The  operating  segments  presented  are  the  segments of the Company for which
separate  financial  information  is  available  and  operating  performance  is
evaluated  regularly  by senior management in deciding how to allocate resources
and  in  assessing  performance.  The  Company  evaluates the performance of its
operating  segments  based  on  net  operating  income  that is defined as total
revenues  less  operating  expenses  and  ad  valorem  taxes.

The  shopping  center  segment  is  engaged  in the acquisition, development and
management  of  real  estate,  primarily  anchored  neighborhood  and  community
shopping  centers  located  in  Texas,  Louisiana,  Arizona, Nevada, New Mexico,
Oklahoma,  Arkansas,  Kansas, Colorado, Missouri, Illinois, Maine and Tennessee.
The  customer  base  includes  supermarkets,  drugstores and other retailers who
generally  sell  basic  necessity-type  commodities.  The  industrial segment is
engaged  in  the  acquisition, development and management of bulk warehouses and
office/service  centers.  Its  properties  are  located  in  Texas,  Nevada  and
Tennessee,  and  the  customer  base  is  diverse.  Included  in  "Other"  are
corporate-related  items,  insignificant  operations  and  costs  that  are  not
allocated  to  the  reportable  segments.


<PAGE>

Information  concerning  the  Company's  reportable  segments  is as follows (in
thousands):

<TABLE>
<CAPTION>



                                SHOPPING                                  
                                 CENTER    INDUSTRIAL   OTHER     TOTAL   
                               ---------  -----------  -------  ----------
<S>                            <C>        <C>          <C>      <C>
Three Months Ended
March 31, 1999:
    Revenues . . . . . . . .   $  47,366  $     6,086  $ 1,312  $   54,764
    Net operating income . .      33,875        4,424    1,475      39,774
    Total assets . . . . . .     941,063      136,799   62,985   1,140,847

Three Months Ended
March 31, 1998:
    Revenues . . . . . . . .   $  42,175  $     3,964  $   823  $   46,962
    Net operating income . .      30,357        2,889      920      34,166
    Total assets . . . . . .     845,869       88,985   34,157     969,011

</TABLE>



Net  operating  income  reconciles  to  income  from  operations as shown on
The Statements  of  Consolidated  Income  as  follows  (in  thousands):

<TABLE>
<CAPTION>

                                          Three Months Ended
                                               March 31,    
                                          ------------------
                                            1999      1998
                                          --------  --------
<S>                                       <C>       <C>
Total segment net operating income . . .  $ 39,774  $ 34,166
Less:
    Depreciation and amortization. . . .    11,637    10,086
    Interest . . . . . . . . . . . . . .     8,033     8,334
    General and administrative . . . . .     1,868     1,534
                                          --------  --------
Income from operations . . . . . . . . .  $ 18,236  $ 14,212
                                          ========  ========
</TABLE>



Equity  in  earnings  of real estate joint ventures and partnerships as shown on
the  Statements of Consolidated Income and the corresponding investment balances
relate  exclusively  to  the  shopping  center  segment.


<PAGE>
PART  I
                              FINANCIAL INFORMATION

ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS

The  following  discussion  should  be read in conjunction with the consolidated
financial  statements  and notes thereto and the comparative summary of selected
financial  data  appearing  elsewhere  in  this  report.  Historical results and
trends  which  might  appear  should  not  be  taken  as  indicative  of  future
operations.

Weingarten Realty Investors owned and operated 180 anchored shopping centers, 38
industrial  properties  and  one  office  building  at  March  31, 1999.  Of the
Company's  219  developed  properties, 163 are located in Texas (including 98 in
Houston  and  Harris County).  The Company's remaining properties are located in
Louisiana (11), Arizona (10), Nevada (8), Arkansas (6), New Mexico (5), Oklahoma
(4),  Tennessee  (4),  Kansas (3), Colorado (2), Missouri (1), Illinois (1), and
Maine  (1).  The  Company  has  nearly 4,000 leases and 3,000 different tenants.
Leases  for  the  Company's  properties  range from less than a year for smaller
spaces  to  over  25  years for larger tenants; leases generally include minimum
lease  payments  and  contingent  rentals  for  payment  of taxes, insurance and
maintenance  and for an amount based on a percentage of the tenants' sales.  The
majority  of the Company's anchor tenants are supermarkets, drugstores and other
retailers  which  generally  sell  basic  necessity-type  items.

CAPITAL  RESOURCES  AND  LIQUIDITY

The  Company anticipates that cash flows from operating activities will continue
to  provide  adequate  capital for all dividend payments in accordance with REIT
requirements,  and  that  cash  on  hand,  borrowings  under its existing credit
facilities, issuance of unsecured debt and the use of project financing, as well
as  other  debt  and  equity alternatives, will provide the necessary capital to
achieve  growth.  Cash  flow  from  operating  activities  as  reported  in  the
Statements  of  Consolidated  Cash  Flows  was  $9.9 million for the first three
months  of  1999  as  compared to $9.3 million for the same period of 1998.  The
increase  was  due  primarily  to  the Company's acquisition and new development
programs.

The  Company's  Board  of  Trust  Managers approved an increase in the quarterly
dividend  per  common  share  from $.67 to $.71, effective this first quarter of
1999.  The  Company's  dividend  payout  ratio  on common equity was 75% for the
first quarter of 1999 and 1998 based on funds from operations for the applicable
period.

The Company invested $53.0 million in the portfolio through acquisitions and new
development.  Acquisitions  during  the  quarter added .6 million square feet to
the  portfolio,  representing  an  investment  of  $41.8  million.  The  Company
purchased a shopping center, an office/service center and a vacant 98,000 square
foot building adjacent to one of our shopping centers on which we are finalizing
a  lease  for  the  entire  space  with  a  national  discount department store.
Champions  Village Shopping Center is a 408,000 square foot supermarket-anchored
shopping  center located in one of the more affluent and densely populated areas
of  Houston.  The  center  is  anchored  by  Randall's  Foods,  Barnes  & Noble,
Steinmart,  Palais  Royal and Walgreens and was 87% occupied when acquired.  The
office/service  center purchased represents our first industrial property in Las
Vegas.  This  66,000  square  foot  facility  was  95%  occupied  when acquired.

With  respect to new development, the Company began construction of retail space
adjacent  to  a  corporately-owned Albertson's supermarket in a suburb of Dallas
during  the  quarter  and purchased land for the development of a 134,000 square
foot shopping center in the Denver area.  The Denver shopping center, which will
be  owned  in  a  joint  venture with our Denver-based partner, is anchored by a
68,000 square foot King Soopers supermarket for which a lease has been executed.
Including  these  two shopping centers, we currently have eight retail locations
and  one  industrial facility under construction.  The projects will total about
575,000  square  feet  upon  completion  and  will  represent  an  investment of
approximately  $47.5  million.  Additionally, we are finishing construction of a
260-unit luxury apartment complex on previously undeveloped land of the Company,
which  will represent an investment of about $14 million.  With the exception of
the  Denver  property purchased during this quarter, the balance of the projects
will  be  substantially  completed  prior  to  year-end.


<PAGE>

Total debt outstanding decreased to $460.2 million at quarter-end from $516.4 at
December  31,  1998.  This  decrease was primarily due to the retirement of debt
with  the  $111.3  million  of  net  proceeds  from  the Company's first quarter
preferred  share  offering.  The  Company's  debt  to  total capitalization is a
conservative  25.6%  and  its  cash  flow covers its interest costs a strong 4.0
times  for  the  four  quarters  ended  March  31,  1999.

In  January  1999,  the  Company issued $115 million of 7.0% Series C cumulative
redeemable  preferred  shares with a liquidation preference of $50 per share and
no stated maturity in an underwritten public offering.  The Company can elect to
redeem  the  shares  anytime  after  March  15,  2004.  The  Series C shares are
redeemable  by  the  holder  only upon their death (up to a maximum of 3% of the
total  issue  per  year) and are also redeemable in cash or common shares at the
Company's  option.  The  proceeds from the preferred share offering were used to
pay down all amounts outstanding under the Company's revolving credit facilities
and  retire  $82  million  of  variable-rate  unsecured  Medium  Term  Notes.

FUNDS  FROM  OPERATIONS

The  Company  considers  funds from operations to be an alternate measure of the
performance of an equity REIT since such measure does not recognize depreciation
and  amortization  of  real  estate  assets  as  operating expenses.  Management
believes  that  reductions  for  these  charges are not meaningful in evaluating
income-producing  real  estate,  which  historically  has  not depreciated.  The
National  Association  of  Real  Estate  Investment  Trusts  defines  funds from
operations  as  net  income  plus  depreciation  and amortization of real estate
assets, less gains and losses on sales of properties and securities.  Funds from
operations does not represent cash flows from operations as defined by generally
accepted accounting principles and should not be considered as an alternative to
net  income  as  an  indicator of the Company's operating performance or to cash
flows  from  operations  as  a  measure  of  liquidity.

Funds  from operations increased to $25.2 million for the first quarter of 1999,
as compared to $23.6 million for the same period of 1998.  This increase relates
primarily  to  the impact of the Company's acquisitions and, to a lesser degree,
new  development  and  activity  at  its  existing  properties.

RESULTS  OF  OPERATIONS

Net  income  available  to  common  shareholders increased to $13.5 million from
$12.3 million for the first quarter of 1999 as compared with the same quarter of
1998.  Net  income per common share-basic increased to $.51 in 1999 from $.46 in
1998,  while net income per share-diluted increased to $.50 in 1999 from $.46 in
1998.  Included in net income in 1998 was an extraordinary loss of $1.4 million,
or  $.05  per  share,  on  the  early  retirement  of  fixed-rate  debt.

Rental  revenues  were  $53.4  million  in 1999, as compared to $46.2 million in
1998,  representing  an  increase  of approximately $7.2 million or 15.6%.  This
increase  relates  primarily  to  acquisitions  and,  to  a  lesser  degree, new
development and activity at the Company's existing properties.  Occupancy of the
Company's retail properties was 92.9% at the end of the first quarter of 1999 as
compared to 92.7% at March 31, 1998.  Occupancy of the Company's total portfolio
stood  at  92.8%  at March 31, 1999 as compared to 92.9% at the end of the first
quarter  of  the  prior  year.  During  the  first  quarter of 1999, the Company
completed  193  renewals  or  leases comprising .8 million square feet of space.
Rental  rates  increased  an average of 6.8% over the rates charged to the prior
tenants.  Net  of  capital  costs for tenant improvements, the increase averaged
4.0%.  Retail  sales  on  a  same-store  basis  increased  by  1% based on sales
reported  during  the  last  twelve  months.


<PAGE>


Gross  interest  costs,  before  capitalization  of  interest,  decreased by $.1
million  from  $8.6  million in the first quarter of 1998 to $8.5 million in the
first  quarter  of  1999.  The decrease was due primarily to the decrease in the
average  interest  rate  between periods from 7.2% in 1998 to 7.1% in 1999.  The
amount  of  interest capitalized during the period increased from $.3 million in
1998  to  $.4  million  in  1999 due to an increase in new development activity.

General  and administrative expenses increased by $.3 million to $1.9 million in
the  first  quarter  of 1999 from $1.5 million in the same quarter of 1998.  The
increase  is due to the Company's adoption of the new Emerging Issues Task Force
Consensus  decision  which  provides  that  internal  costs  of  identifying and
acquiring  operating  property  incurred  subsequent to March 19, 1998 should be
expensed.  Also,  contributing  to  the  increase  is  an  increase  in staffing
necessitated  by  the  growth  in  the  portfolio.

The  increases  in  depreciation  and  amortization,  operating  expenses and ad
valorem  taxes  were  primarily  the result of the Company's acquisition and new
development  programs.

YEAR  2000  COMPLIANCE

Many  currently  installed  computer  systems and software products are coded to
accept  only  two-digit  entries in the date code field.  These date code fields
will  need  to  be amended to allow the system to distinguish 21st century dates
from  the 20th century dates.  The use of software and computer systems that are
not  Year  2000  compliant  could  result  in system failures or miscalculations
causing  disruptions  of  operations, including, among other things, a temporary
inability to process transactions or engage in normal business activities.  As a
result, many companies' software and computer systems may need to be upgraded or
replaced  in  order  to  comply  with  Year  2000  requirements.

The  Company  has completed a review of its software and hardware and determined
that all mission-critical systems are Year 2000 compliant.  Non-mission critical
software  and  hardware  have also been reviewed, and the Company has identified
certain  personal  computers,  local  area  networks  and file servers which are
scheduled  for  upgrades  or  replacement  as  part  of  the  Company's  ongoing
maintenance  of  its  information  system  technology.  The  Company  has  also
completed  a  review  of  Year 2000 issues not related to information technology
including,  but  not limited to, the use of imbedded chips or internal clocks in
machinery  or  equipment.  As the Company owns primarily single-story industrial
buildings and neighborhood retail centers without enclosed common areas, the use
of  this  technology is very limited and, accordingly, the Company believes that
it  is  Year 2000 compliant.  The Company has no incremental costs in addressing
these  Year  2000  issues.

The  Company has communicated with its major tenants, financial institutions and
utility  companies to determine the extent to which the Company is vulnerable to
third  parties'  failures  to  resolve  their  Year  2000  issues.  Based on the
representations  received from these third parties, the Company does not believe
this  represents  a material risk to the Company.  Nevertheless, the Company has
no  guarantee that such third party systems will operate as represented.  In the
event  significant  systems  of  one of these third parties fails, the operating
results  and  financial  condition  of  the Company could be adversely effected.

Based  on the Company's assessment of the readiness of its own systems and those
of significant third parties, it has not deemed it necessary to develop a formal
contingency  plan.  In  the  event additional information comes to the Company's
attention  which  would change its current assessment, it will consider the need
for  a  contingency  plan  at  that  time.



<PAGE>

                                     PART II
                                OTHER INFORMATION

ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K

          (a)  Exhibits (numbered in accordance with Item 601 of Regulation S-K)

               (12)  A statement  of computation of  ratios of earnings  and
                     funds  from  operations  to combined  fixed charges and
                     preferred  dividends.

               (27)  Article 5 Financial Data Schedule (EDGAR filing only).



<PAGE>

                                   SIGNATURES



Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.



                                              WEINGARTEN  REALTY  INVESTORS
                                              -----------------------------
                                                      (Registrant)



                                              BY:  /s/  Stanford Alexander
                                                 --------------------------
                                                      Stanford Alexander
                                              Chairman/Chief Executive Officer
                                              (Principal  Executive  Officer)



                                              BY:  /s/  Stephen C. Richter
                                                 --------------------------
                                                      Stephen C. Richter
                                              Senior  Vice  President/Financial
                                                Administration  and  Treasurer
                                               (Principal  Accounting  Officer)


DATE:     April  29,  1999
          ----------------












                                                                    EXHIBIT 12.1
<TABLE>
<CAPTION>

                              WEINGARTEN REALTY INVESTORS
              COMPUTATION OF RATIOS OF EARNINGS AND FUNDS FROM OPERATIONS
                   TO COMBINED FIXED CHARGES AND PREFERRED DIVIDENDS
                                (AMOUNTS IN THOUSANDS)



                                                              Three Months Ended
                                                                   March 31,
                                                          --------------------------
                                                              1999          1998    
                                                          ------------  ------------
<S>                                                       <C>           <C>
Net income available to common shareholders . . . . . . .   $  13,524     $  12,329 

Add:
Portion of rents representative of the interest factor. .         329           203 
Interest on indebtedness. . . . . . . . . . . . . . . . .       8,033         8,334 
Preferred dividends . . . . . . . . . . . . . . . . . . .       4,563           574 
Amortization of debt cost . . . . . . . . . . . . . . . .          94            99 
                                                          ------------  ------------
    Net income as adjusted. . . . . . . . . . . . . . . .   $  26,543     $  21,539 
                                                          ============  ============

Fixed charges:
Interest on indebtedness. . . . . . . . . . . . . . . . .   $   8,033     $   8,334 
Capitalized interest. . . . . . . . . . . . . . . . . . .         447           272 
Preferred dividends . . . . . . . . . . . . . . . . . . .       4,563           574 
Amortization of debt cost . . . . . . . . . . . . . . . .          94            99 
Portion of rents representative of the interest factor. .         329           203 
                                                          ------------  ------------
    Fixed charges . . . . . . . . . . . . . . . . . . . .   $  13,466     $   9,482 
                                                          ============  ============

RATIO OF EARNINGS TO COMBINED FIXED
CHARGES AND PREFERRED DIVIDENDS . . . . . . . . . . . . .        1.97          2.27 
                                                          ============  ============


Net income available to common shareholders . . . . . . .   $  13,524     $  12,329 
Depreciation and amortization . . . . . . . . . . . . . .      11,543         9,987 
Gain on sales of property and securities. . . . . . . . .                       (83)
Extraordinary charge (early retirement of debt) . . . . .         149         1,392 
                                                          ------------  ------------
    Funds from operations . . . . . . . . . . . . . . . .      25,216        23,625 
Add:
Portion of rents representative of the interest factor. .         329           203 
Preferred dividends . . . . . . . . . . . . . . . . . . .       4,563           574 
Interest on indebtedness. . . . . . . . . . . . . . . . .       8,033         8,334 
Amortization of debt cost . . . . . . . . . . . . . . . .          94            99 
                                                          ------------  ------------
    Funds from operations as adjusted . . . . . . . . . .   $  38,235     $  32,835 
                                                          ============  ============

RATIO OF FUNDS FROM OPERATIONS TO COMBINED
FIXED CHARGES AND PREFERRED DIVIDENDS . . . . . . . . . .        2.84          3.46 
                                                          ============  ============

</TABLE>





<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM WEINGARTEN
REALTY  INVESTORS'  QUARTERLY  REPORT  FOR  THE  PERIOD  ENDED  MARCH 31,  1999.
</LEGEND>
<MULTIPLIER> 1
       
<S>                                     <C>
<PERIOD-TYPE>                           3-MOS
<FISCAL-YEAR-END>                       DEC-31-1999
<PERIOD-START>                          JAN-01-1999
<PERIOD-END>                            MAR-31-1999
<CASH>                                         126 
<SECURITIES>                                     0
<RECEIVABLES>                                12746 
<ALLOWANCES>                                  1229 
<INVENTORY>                                      0
<CURRENT-ASSETS>                                 0
<PP&E>                                     1361387 
<DEPRECIATION>                              306708 
<TOTAL-ASSETS>                             1140847 
<CURRENT-LIABILITIES>                            0
<BONDS>                                          0
<COMMON>                                       801 
                            0
                                    267 
<OTHER-SE>                                  638433 
<TOTAL-LIABILITY-AND-EQUITY>               1140847 
<SALES>                                          0
<TOTAL-REVENUES>                             54764 
<CGS>                                            0
<TOTAL-COSTS>                                14990 
<OTHER-EXPENSES>                             13505 
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                            8033 
<INCOME-PRETAX>                              18236 
<INCOME-TAX>                                     0
<INCOME-CONTINUING>                          18236 
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                149 
<CHANGES>                                        0
<NET-INCOME>                                 18087 
<EPS-PRIMARY>                                  .51 
<EPS-DILUTED>                                  .50 
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission