WSFS FINANCIAL CORP
10-Q, 1999-05-13
NATIONAL COMMERCIAL BANKS
Previous: CARLYLE INCOME PLUS LP II, 10-Q, 1999-05-13
Next: ADVANCED TISSUE SCIENCES INC, 10-Q, 1999-05-13



<PAGE>








                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)

(X)    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934

For the quarterly period ended               March 31, 1999                     
                               -------------------------------------------------

                                       OR

( )    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from __________________________ to ___________________


                         Commission File Number 0-16668
                                                -------

                           WSFS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

               Delaware                                 22-2866913              
- ----------------------------------          ------------------------------------
   (State or other jurisdiction of          (I.R.S. Employer Identification No.)
    incorporation or organization)


 838 Market Street, Wilmington, Delaware                      19899             
- ------------------------------------------         -----------------------------
 (Address of principal executive offices)                  (Zip Code)


                                 (302) 792-6000
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES X NO

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of May 7, 1999:

Common Stock, par value $.01 per share                     11,255,568          
- --------------------------------------                --------------------
         (Title of Class)                             (Shares Outstanding)





<PAGE>



                           WSFS FINANCIAL CORPORATION

                                    FORM 10-Q

                                      INDEX


                          PART I. Financial Information
<TABLE>
<CAPTION>
                                                                                                           Page
                                                                                                           ----
<S>        <C>                                                                                              <C>
Item 1.    Financial Statements                                                                            
           --------------------

           Consolidated Statement of Operations for the Three Months
           Ended March 31, 1999 and 1998 (Unaudited)..........................................                3

           Consolidated Statement of Condition as of March 31, 1999
           (Unaudited) and December 31, 1998..................................................                4

           Consolidated Statement of Cash Flows for the Three Months Ended
           March 31, 1999 and 1998 (Unaudited)................................................                5

           Notes to the Consolidated Financial Statements for the Three
           Months Ended March 31, 1999  and 1998 (Unaudited)..................................                6

Item 2.    Management's Discussion and Analysis of Financial Condition
           and Results of Operations..........................................................                7
           -------------------------

Item 3.    Quantitative and Qualitative Disclosures About Market Risk ........................               16
           -----------------------------------------------------------


                           PART II. Other Information



Item 4.    Submission of Matters to a Vote of Security Holders................................               17
           ---------------------------------------------------

Item 6.    Exhibits and Reports on Form 8-K...................................................               17
           --------------------------------

Signatures ...................................................................................               18

</TABLE>






                                       -2-
<PAGE>

                           WSFS FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
                                                                                               Three Months Ended March 31, 
                                                                                            ----------------------------------     
                                                                                              1999                      1998      
                                                                                            --------                   -------
<S>                                                                                       <C>                       <C>
                                                                                                     (Unaudited)
                                                                                     (Dollars in thousands, except per share data)
Interest income:
Interest and fees on loans......................................................            $ 16,327                $   17,546
Interest on mortgage-backed securities..........................................               8,012                     5,884
Interest and dividends on investment securities ................................                 578                     1,066
Other interest income ..........................................................               2,272                     2,566
                                                                                            --------                ----------
                                                                                              27,189                    27,062
                                                                                            --------                ----------
Interest expense:
Interest on deposits ...........................................................               8,038                     7,829
Interest on Federal Home Loan Bank advances ....................................               6,499                     5,649
Interest on federal funds purchased and securities sold
  under agreements to repurchase................................................               2,112                     2,935
Interest on senior notes and trust preferred borrowings.........................                 987                       829
Interest on other borrowed funds................................................                  94                        78
                                                                                            --------                ----------
                                                                                              17,730                    17,320

Net interest income ............................................................               9,459                     9,742
Provision for loan losses ......................................................                 263                       577
                                                                                            --------                ----------

Net interest income after provision for loan losses ............................               9,196                     9,165
                                                                                            --------                ----------

Other income:
Loan and lease servicing fees ..................................................                 833                       894
Rental income on operating leases, net .........................................               3,372                     2,880
Deposit service charges ........................................................               1,211                       984
Credit/debit card and ATM income................................................                 679                       538
Securities gains ...............................................................                   1                        39
Other income ...................................................................                 475                       662
                                                                                            --------                ----------
                                                                                               6,571                     5,997
                                                                                            --------                ----------
Other expenses:
Salaries, benefits and other compensation ......................................               4,582                     4,243
Equipment expense...............................................................                 710                       428
Data processing and operations expense .........................................               1,335                     1,261
Occupancy expense...............................................................                 789                       730
Marketing expense...............................................................                 333                       272
Professional fees...............................................................                 353                       415
Net costs of assets acquired through foreclosure ...............................                  25                       307
Other operating expense ........................................................               1,706                     1,518
                                                                                            --------                ----------
                                                                                               9,833                     9,174
                                                                                            --------                ----------

Income before taxes ............................................................               5,934                     5,988
Income tax provision ...........................................................               1,543                     1,557
                                                                                            --------                ----------

Net income .....................................................................            $  4,391                $    4,431
                                                                                            ========                ==========

Earnings per share:
     Basic......................................................................            $    .38                $      .36
     Diluted....................................................................                 .38                       .35

Other comprehensive income, net of tax:
    Net income .................................................................            $   4,391               $    4,431
    Net unrealized holding losses on securities
       available-for-sale arising during the period ............................                (508)                    (144)
    Less:  reclassification adjustment for gains
       included in net income...................................................                   1                        39
                                                                                            --------                ----------

Comprehensive income ...........................................................            $  3,882                $    4,248
                                                                                            ========                ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      -3-
<PAGE>



                           WSFS FINANCIAL CORPORATION
                       CONSOLIDATED STATEMENT OF CONDITION
<TABLE>
<CAPTION>
                                                                                             March 31,             December 31,
                                                                                               1999                    1998      
                                                                                             ---------             ------------
                                                                                            (Unaudited)
<S>                                                                                          <C>                   <C>
                                                                                                  (Dollars in thousands)
Assets

Cash and due from banks.........................................................             $   50,274             $   55,848
Federal funds sold and securities purchased under agreements to resell..........                 28,900                 20,900
Interest-bearing deposits in other banks .......................................                  3,138                  7,518
Investment securities held-to-maturity .........................................                  6,670                  7,642
Investment securities available-for-sale .......................................                 30,078                 30,219
Mortgage-backed securities held-to-maturity ....................................                299,149                265,858
Mortgage-backed securities available-for-sale ..................................                222,096                193,226
Investment in reverse mortgages, net ...........................................                 31,495                 31,293
Loans held-for-sale ............................................................                  2,375                  3,084
Loans, net allowance for loan losses of $23,540 at March 31, 1999
   and $23,689 at December 31, 1998 ............................................                749,313                760,584
Vehicles under operating leases, net ...........................................                212,449                199,967
Stock in Federal Home Loan Bank of Pittsburgh, at cost..........................                 26,250                 23,000
Assets acquired through foreclosure ............................................                  1,136                  2,993
Premises and equipment .........................................................                 12,652                 11,919
Accrued interest and other assets ..............................................                 22,514                 21,659
                                                                                             ----------             ----------

Total assets....................................................................             $1,698,489             $1,635,710
                                                                                             ==========             ==========

Liabilities and Stockholders' Equity

Liabilities:
Deposits:
   Noninterest-bearing demand...................................................             $  108,490             $  108,418
   Money market and interest-bearing demand.....................................                 72,409                 68,208
   Savings......................................................................                229,280                218,334
   Time.........................................................................                316,069                333,419
                                                                                             ----------             ----------
      Total retail deposits.....................................................                726,248                728,379
   Jumbo certificates of deposit................................................                 74,368                 65,453
   Brokered certificates of deposit.............................................                114,374                 64,468
                                                                                             ----------             ----------
      Total deposits............................................................                914,990                858,300

Federal funds purchased and securities sold under agreements to repurchase .....                135,000                153,505
Federal Home Loan Bank advances ................................................                475,000                460,000
Senior notes and trust preferred borrowings.....................................                 50,000                 50,000
Other borrowed funds............................................................                  8,853                  8,904
Accrued expenses and other liabilities .........................................                 26,880                 19,249
                                                                                             ----------             ----------
Total liabilities ..............................................................              1,610,723              1,549,958
                                                                                             ----------             ----------

Commitments and contingencies

Stockholders' Equity:
Serial preferred stock $.01 par value, 7,500,000 shares authorized; none issued and
    outstanding.................................................................                      -                      -
Common stock $.01 par value, 20,000,000 shares authorized; issued 14,727,557 at
    March 31, 1999 and 14,695,688 at December 31, 1998..........................                    147                    147
Capital in excess of par........................................................                 57,797                 57,696
Accumulated other comprehensive income..........................................                   (273)                   236
Retained earnings ..............................................................                 68,702                 64,657
Treasury stock at cost, 3,288,269  shares at March 31, 1999 and 3,192,769 at
    December 31, 1998...........................................................                (38,607)               (36,984)
                                                                                             ----------             ----------
Total stockholders' equity .....................................................                 87,766                 85,752
                                                                                             ----------             ----------

Total liabilities and stockholders' equity .....................................             $1,698,489             $1,635,710
                                                                                             ==========             ==========
</TABLE>



The accompanying notes are an integral part of these financial statements.





                                      -4-
<PAGE>



                           WSFS FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                            Three Months Ended March 31, 
                                                                                            ----------------------------
                                                                                             1999                  1998
                                                                                            --------               ----
                                                                                                        (Unaudited)
                                                                                                  (Dollars in thousands)
<S>                                                                                      <C>                     <C>
Operating activities:
    Net income .............................................................              $  4,391               $   4,431
    Adjustments to reconcile net income to cash provided by operating activities:
      Provision for loan, lease and residual value losses ..................                   767                     743
      Depreciation, accretion and amortization .............................                   572                      40
      Decrease (increase) in accrued interest receivable and other assets...                (1,081)                  1,017
      Origination of loans held-for-sale....................................               (10,496)                (12,304)
      Proceeds from sales of loans held-for-sale............................                11,209                  10,557
      Increase in accrued interest payable and other liabilities............                 7,576                   4,308
      Increase in reverse mortgage capitalized interest, net ...............                (1,491)                 (1,506)
      Other, net ...........................................................                    78                    (261)
                                                                                          --------               ---------
 Net cash provided by operating activities..................................              $ 11,525               $   7,025
                                                                                          --------               ---------

Investing activities:
    Net decrease in interest-bearing deposits in other banks ...............                 4,380                   8,091
    Maturities of investment securities ....................................                 1,003                  26,766
    Sales of investment securities available-for-sale ......................                     -                  20,059
    Purchases of investment securities held-to-maturity ....................                     -                 (10,000)
    Repayments of mortgage-backed securities held-to-maturity ..............                41,471                  33,745
    Repayments of mortgage-backed securities available-for-sale ............                19,866                   7,078
    Purchases of mortgage-backed securities held-to-maturity................               (74,786)                (44,956)
    Purchases of mortgage-backed securities available-for-sale..............               (49,385)                (54,285)
    Repayments of reverse mortgages ........................................                 3,644                   3,944
    Disbursements for reverse mortgages ....................................                (2,310)                 (2,559)
    Sales of loans..........................................................                     -                  11,483
    Purchase of loans ......................................................                (3,245)                 (2,059)
    Net decrease in loans ..................................................                14,040                  24,936
    Net increase in operating leases........................................               (16,195)                 (1,828)
    Net increase in stock of Federal Home Loan Bank of Pittsburgh ..........                (3,250)                   (248)
    Sales of assets acquired through foreclosure, net.......................                 5,853                   3,285
    Premises and equipment, net.............................................                (1,300)                   (921)
                                                                                          --------               ---------
    Net cash provided by (used for ) for investing activities...............               (60,214)                 22,531
                                                                                          --------               ---------

Financing activities:
    Net increase in demand and savings deposits  ...........................                15,168                  11,165
    Net increase (decrease) in time deposits ...............................                41,394                  (4,827)
    Receipts from FHLB borrowings ..........................................                65,000                 469,000
    Repayments of FHLB borrowings...........................................               (50,000)               (459,000)
    Receipts from reverse repurchase agreements ............................                17,270                  69,837
    Repayments of reverse repurchase agreements ............................               (35,775)                (75,606)
    Dividends paid on common stock..........................................                  (346)                      -
    Issuance of common stock ...............................................                    27                       -
    Purchase treasury stock ................................................                (1,623)                      - 
                                                                                          --------               ---------
Net cash provided by financing activities...................................                51,115                  10,569
                                                                                          --------               ---------

Increase in cash and cash equivalents ......................................                 2,426                  40,125
Cash and cash equivalents at beginning of period ...........................                76,748                  52,746
                                                                                          --------               ---------
Cash and cash equivalents at end of period .................................              $ 79,174               $  92,871
                                                                                          ========               =========

Supplemental Disclosure of Cash Flow Information:
Cash paid for interest during the year .....................................              $ 15,136               $  14,680
Cash paid (refunded) for income taxes.......................................                   437                    (738)
Loans and leases transferred to assets acquired through foreclosure ........                 3,382                   2,228
Net change in unrealized gains (losses) on securities available-for-sale, net of tax          (509)                   (183)
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      -5-
<PAGE>

                           WSFS FINANCIAL CORPORATION
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                    FOR THE THREE MONTHS ENDED MARCH 31, 1999
                                   (UNAUDITED)


1.    BASIS OF PRESENTATION

    WSFS Financial Corporation (the Corporation) is a thrift holding company
headquartered in the state of Delaware. The Corporation has two wholly-owned
subsidiaries, Wilmington Savings Fund Society, FSB, (the Bank or WSFS) a thrift
conducting business in the Mid-Atlantic region and WSFS Capital Trust I, a
company formed to issue Trust preferred securities to be invested in junior
subordinated debt of the Corporation. The consolidated financial statements
include the accounts of the parent company, WSFS Capital Trust I, the Bank and
its wholly-owned subsidiaries, WSFS Credit Corporation (WCC), Community Credit
Corporation (CCC), 838 Investment Group, Inc. and Star States Development
Company, (SSDC).

    The consolidated statement of condition as of March 31, 1999, the
consolidated statement of operations for the three months ended March 31, 1999
and 1998 and the consolidated statement of cash flows for the three months ended
March 31, 1999 and 1998 are unaudited and include all adjustments solely of a
normal recurring nature which management believes are necessary for a fair
presentation. All significant intercompany transactions are eliminated in
consolidation. Certain reclassifications have been made to prior period's
financial statements to conform them to the March 31, 1999 presentation. The
results of operations for the three month period ending March 31, 1999 are not
necessarily indicative of the expected results for the full year ending December
31, 1999. The accompanying unaudited financial statements should be read in
conjunction with the audited financial statements and notes thereto included in
the Corporation's 1998 Annual Report.

2.  EARNINGS PER SHARE

    The following table sets forth the computation of basic and diluted earnings
per share (in thousands, except per share data):
<TABLE>
<CAPTION>

                                                                                            Three Months Ended March 31,    
                                                                                            ----------------------------
                                                                                            1999                    1998    
                                                                                            ----                    ----
<S>                                                                                       <C>                      <C>
Numerator:
    Net income..............................................................              $  4,391                $  4,431
                                                                                          ========                ========

Denominator:
    Denominator for basic earnings per share - weighted average shares .....                11,467                  12,463

    Effect of dilutive securities:
      Employee stock options ...............................................                    97                     204
                                                                                          --------                --------

    Denominator for diluted earnings per share - adjusted weighted average 
      shares and assumed exercise of stock options..........................                11,564                  12,667
                                                                                          ========                ========

Basic earnings per share ...................................................              $    .38                $    .36
                                                                                          ========                ========

Diluted earnings per share .................................................              $    .38                $    .35
                                                                                          ========                ========
</TABLE>

                                      -6-
<PAGE>



                           WSFS FINANCIAL CORPORATION
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS



GENERAL

      WSFS Financial Corporation (the Corporation) is a savings and loan holding
company headquartered in Wilmington, Delaware. Substantially all of the
Corporation's assets are held by its subsidiary, Wilmington Savings Fund
Society, FSB (the Bank or WSFS). The long-term goal of the Corporation is to be
a high-performing, customer-centered financial services company focused on its
core, banking business in Delaware, while developing unique, profitable niches
in complementary businesses which may operate outside the Bank's geographical
footprint.

        Founded in 1832, WSFS is one of the oldest financial institutions in the
country. It has operated under the same name and charter serving the residents
of Delaware for over 167 years. WSFS is the largest thrift institution
headquartered in Delaware and is the fourth largest financial institution in the
state on the basis of deposits traditionally garnered in-market. The
Corporation's market area is the Mid-Atlantic region of the United States,
characterized by a diversified manufacturing and service economy.

        The Bank provides cash management services as well as residential real
estate, and commercial and consumer lending services, funding these credit
activities by attracting retail deposits and borrowings. Deposits are insured by
the Federal Deposit Insurance Corporation. WSFS also has the largest off-premise
ATM network in the state of Delaware.

      Other operating subsidiaries of the Bank include WSFS Credit Corporation,
engaged primarily in motor vehicle leasing; 838 Investment Group, Inc., which
markets insurance products and securities; and Community Credit Corporation, a
consumer finance company specializing in consumer loans secured by first and
second mortgages.

FINANCIAL CONDITION, CAPITAL RESOURCES AND LIQUIDITY

    Financial Condition

    Total assets increased $62.8 million during the first three months of 1999.
Asset growth included increases of $62.2 million in mortgage-backed securities
and $12.5 million in vehicles under operating leases. The increase in
mortgage-backed securities reflect the purchase of $124.2 million in
collateralized mortgage obligations, offset in part by principal repayments.
Asset growth was partially offset by a decrease of $11.3 million in net loans.
This decline reflects a $22.3 million decrease in commercial mortgages partially
offset by a $10.1 million increase in residential mortgages.

    Total liabilities increased $60.8 million between December 31, 1998 and
March 31, 1999. During the first quarter, total deposits grew by $56.7 million,
the result of the influx of jumbo certificates of deposit and the acquisition of
$49.9 million in brokered deposits. Interest credited to deposits totaled $4.4
million for a net deposit growth of $52.3 million.

    Capital Resources

    Stockholders' equity increased $2.0 million between December 31, 1998 and
March 31, 1999. This increase reflects net income of $4.4 million for the
quarter partially offset by a $508,000 increase in net unrealized holding losses
on securities available-for-sale. In addition, treasury stock increased $1.6
million as a result of the purchase of 100,000 treasury shares, less the
re-issuance of 4,500 shares of treasury stock to the Board of Directors as part
of their annual retainer. At March 31, 1999, the Corporation held in its
treasury 3,288,269 shares of its common stock at a cost of $38.6 million.


                                      -7-
<PAGE>

    A table presenting the Bank's consolidated capital position relative to the
minimum regulatory requirements as of March 31, 1999 (dollars in thousands):
<TABLE>
<CAPTION>
                                                                                                  To be Well-capitalized
                                               Consolidated                   For Capital         Under Prompt Corrective
                                               Bank Capital                 Adequacy Purposes        Action Provisions      
                                          -----------------------      ------------------------   ------------------------  
                                           Amount      Percentage       Amount       Percentage    Assets       Percentage 
                                           ------      ----------       ------       ----------    ------       ---------- 
<S>                                       <C>             <C>          <C>              <C>       <C>             <C>   
Total Capital
  (to Risk-Weighted Assets).........      $128,372        12.20%       $84,166          8.00%     $105,207        10.00%
Core Capital (to Adjusted
  Tangible Assets) .................       120,762         7.12         67,848          4.00        84,810         5.00
Tangible Capital (to Tangible
  Assets) ..........................       120,446         7.10         25,438          1.50           N/A          N/A
Tier 1 Capital (to Risk-Weighted
  Assets) ..........................       120,762        11.48            N/A           N/A        63,124         6.00
</TABLE>

    Under Office of Thrift Supervision (OTS) capital regulations, savings
institutions such as the Bank must maintain "tangible" capital equal to 1.5% of
adjusted total assets, "core" capital equal to 4.0% of adjusted total assets and
"total" or "risk-based" capital (a combination of core and "supplementary"
capital) equal to 8.0% of risk-weighted assets. In addition, OTS regulations
impose certain restrictions on savings associations that have a total risk-based
capital ratio that is less than 8.0%, a ratio of tier 1 capital to risk-weighted
assets of less than 4.0% or a ratio of tier 1 capital to adjusted total assets
of less than 4.0% (or 3.0% if the institution is rated Composite 1 under the OTS
examination rating system). For purposes of these regulations, tier 1 capital
has the same definition as core capital. At March 31, 1999 the Bank is
classified as a "well-capitalized" institution and is in compliance with all
regulatory capital requirements. Management anticipates that the Bank will
continue to be classified as well-capitalized.

    Liquidity

    The OTS requires institutions, such as the Bank, to maintain a 4.0% minimum
liquidity ratio of cash and qualified assets to net withdrawable deposits and
borrowings due within one year. At March 31, 1999, the Bank's liquidity ratio
was 7.1% compared to 10.6% at December 31, 1998. Management monitors liquidity
daily and maintains funding sources to meet unforeseen changes in cash
requirements. It is the policy of the Bank to maintain cash and investments at
least slightly above required levels. The Corporation's primary financing
sources are deposits, repayments of loans and investment securities, sales of
loans and borrowings. In addition, the Corporation's liquidity requirements can
be accomplished through the use of its borrowing capacity from the FHLB of
Pittsburgh, the sale of certain securities and the pledging of certain loans for
other lines of credit. Management believes these sources are sufficient to
maintain the required and prudent levels of liquidity.




                                      -8-


<PAGE>
NONPERFORMING ASSETS

    The following table sets forth the Corporation's nonperforming assets,
restructured loans and past due loans at the dates indicated. Past due loans are
loans contractually past due 90 days or more as to principal or interest
payments but which remain on accrual status because they are considered well
secured and in the process of collection.

<TABLE>
<CAPTION>
                                                                           March 31,              December 31,
                                                                             1999                     1998        
                                                                           ---------              ------------
<S>                                                                       <C>                    <C>        
Nonaccruing loans:
     Commercial ..............................................            $    2,384             $     2,182
     Consumer ................................................                   466                     381
     Commercial mortgages ....................................                 2,268                   2,383
     Residential mortgages ...................................                 3,449                   3,068
     Construction ............................................                     -                       -      
                                                                          ----------             -----------

Total nonaccruing loans ......................................                 8,567                   8,014
Nonperforming investments in real estate .....................                    76                      76
Assets acquired through foreclosure ..........................                 1,136                   2,993
                                                                          ----------             -----------

Total nonperforming assets ...................................            $    9,779             $    11,083
                                                                          ==========             ===========

Restructured loans ...........................................            $        -             $         -    
                                                                          ==========             ===========

Past due loans:
     Residential mortgages ...................................            $       78             $       247
     Commercial and commercial mortgages .....................                 2,255                   2,654
     Consumer ................................................                   102                      86
                                                                          ----------             -----------

Total past due loans .........................................            $    2,435             $     2,987
                                                                          ==========             ===========

Ratios:
     Nonperforming loans/leases to total
        loans/leases (1) .....................................                   .87%                    .81%
     Allowance for loan/lease losses to total gross
        Loans/leases (1)......................................                  2.49                    2.49
     Nonperforming assets to total assets ....................                   .58                     .68
     Loan loss/lease loss allowance to nonaccruing
        loans/leases (2)......................................                287.72                  307.97
     Loan/lease and foreclosed asset allowance to total
       Nonperforming assets (2) ..............................                254.72                  225.05
</TABLE>

(1)  Total loans exclude loans held for sale.
(2)  The applicable allowance represents general valuation allowances only.

     Nonperforming assets decreased $1.3 million between March 31, 1999 and
December 31,1998. This decrease resulted primarily from a $1.9 million decline
in assets acquired through foreclosure of which, $1.3 million related to a
commercial property. This was offset in part by an increase of $553,000 in
nonaccruing loans particularly residential mortgages and commercial loans. An
analysis of the change in the balance of nonperforming assets is presented on
the following page.


                                      -9-
<PAGE>

<TABLE>
<CAPTION>


                                                                      Three Months
                                                                          Ended                     Year Ended
                                                                        March 31,                  December 31,
                                                                          1999                         1998       
                                                                      -------------                -----------
                                                                                     (In Thousands)
<S>                                                                     <C>                        <C>        
Beginning balance.........................................              $   11,083                 $    13,892
     Additions ...........................................                   5,650                      18,809
     Collections .........................................                  (6,348)                    (17,029)
     Transfers to accrual/restructured status ............                    (434)                     (2,880)
     Provisions, charge-offs, other adjustments...........                    (172)                     (1,709)
                                                                        ----------                 -----------

Ending balance ...........................................              $    9,779                 $    11,083
                                                                        ==========                 ===========
</TABLE>

     The timely identification of problem loans is a key element in the
Corporation's strategy to manage its loan portfolios. Timely identification
enables the Corporation to take appropriate action and, accordingly, minimize
losses. An asset review system which was established to monitor the asset
quality of the Corporation's loans and investments in real estate portfolios
facilitates the identification of problem assets. In general, this system
utilizes guidelines established by federal regulation; however, there can be no
assurance that the levels or the categories of problem loans and assets
established by the Bank are the same as those which would result from a
regulatory examination.

INTEREST RATE SENSITIVITY

     The matching of maturities or repricing periods of interest rate-sensitive
assets and liabilities to ensure a favorable interest rate spread and mitigate
exposure to fluctuations in interest rates is the Corporation's primary focus
for achieving its asset/liability management strategies. Interest rate-sensitive
assets of the Corporation include cash flows that relate to the principal of the
operating lease portfolio, which are interest-rate sensitive. The trust
preferred borrowing is classified in the less than one-year category reflecting
the variable rate feature of the instrument. An interest rate cap was purchased
in 1998 in order to limit its interest rate risk exposure. Management regularly
reviews interest-rate sensitivity of the Corporation and adjusts sensitivity
within acceptable tolerance ranges established by management as needed. At March
31, 1999, interest-earning assets exceeded interest-bearing liabilities that
mature within one year (interest-sensitivity gap) by $49.1 million. The
Corporation's interest-sensitive assets as a percentage of interest-sensitive
liabilities within the one-year window increased to 106.2% at March 31, 1999
compared to 97.6% at December 31, 1998. Likewise, the one-year
interest-sensitive gap as a percentage of total assets increased to a positive
2.89% from a negative 1.21% at December 31, 1998. The change is the result of
the Corporation's continuing effort to effectively manage interest rate risk.

COMPARISON FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998

     Results of Operations

     The Corporation reported net income of $4.4 million, or $.38 per share
(diluted), for the first three months of 1999, compared to $4.4 million or $.35
per share (diluted), for the same quarter last year. The improvement in earnings
per share was the result of the stock repurchase program. At March 31, 1999. the
Corporation held in its Treasury 3.3 million shares, compared with 2.2 million
shares at March 31, 1998.

     Net Interest Income

     The table on the following page, dollars expressed in thousands, provides
information concerning the balances, yields and rates on interest-earning assets
and interest-bearing liabilities during the periods indicated.


                                      -10-
<PAGE>


<TABLE>
<CAPTION>
                                                                      Three Months Ended March 31,                                 
                                          --------------------------------------------------------------------------
                                                         1999                                          1998                   
                                          ---------------------------------------       ------------------------------------
                                            Average                      Yield/         Average                     Yield/
                                            Balance        Interest       Rate(1)        Balance       Interest     Rate (1)
                                            -------        --------       -------        -------       --------     --------
<S>                    <C>                <C>             <C>            <C>          <C>            <C>            <C>  
Assets
Interest-earning assets:
Loans (2) (3):
     Real estate loans (4)............    $   523,127     $ 10,710       8.19%        $   524,017    $  11,848      9.04%
     Commercial loans.................         93,371        1,665       8.34              89,191        1,780      9.36
     Consumer loans...................        165,394        3,914       9.60             160,139        3,876      9.82
                                          -----------     --------                    -----------    ---------
     Total loans......................        781,892       16,289       8.48             773,347       17,504      9.21

Mortgage-backed securities (5)........        506,673        8,012       6.33             354,280        5,884      6.64
Loans held for sale (3)...............          2,163           38       7.03               1,901           42      8.84
Investment securities (5).............         37,085          578       6.23              66,810        1,066      6.38
Other interest-earning assets ........         80,581        2,272      11.28              98,506        2,566     10.42
                                          -----------     --------                    -----------    ---------
     Total interest-earning assets....      1,408,394       27,189       7.80           1,294,844       27,062      8.46
                                                          --------                                   ---------

Allowance for loan losses.............        (23,648)                                    (24,845)
Cash and due from banks...............         51,286                                      21,565
Vehicles under operating lease, net ..        206,517                                     173,468
Other noninterest-earning assets......         36,640                                      32,978
                                          -----------                                 -----------
     Total assets.....................    $ 1,679,189                                 $ 1,498,010
                                          ===========                                 ===========
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Interest-bearing deposits:
     Money market and interest-
       bearing demand.................    $    66,624          364       2.22         $    59,695          381      2.59
     Savings..........................        219,475        1,611       2.98             172,411        1,304      3.07
     Retail time deposits ............        326,826        3,916       4.86             345,154        4,614      5.42
     Jumbo certificates of deposit ...         77,844        1,015       5.29              33,361          469      5.70
     Brokered certificates of deposits         71,400        1,132       6.43              64,384        1,061      6.68
                                          -----------     --------                    -----------    ---------
       Total interest-bearing deposits        762,169        8,038       4.28             675,005        7,829      4.70

FHLB of Pittsburgh advances...........        498,500        6,499       5.29             403,055        5,649      5.68
Senior notes and trust preferred 
   borrowings.........................         50,000          987       7.90              29,100          829     11.39
Other borrowed funds..................        159,996        2,206       5.52             206,323        3,013      5.84
                                          -----------     --------                    -----------    ---------
     Total interest-bearing liabilities     1,470,665       17,730       4.82           1,313,483       17,320      5.27
                                                          --------                                   ---------

Noninterest-bearing demand deposits...        101,430                                      77,764
Other noninterest-bearing liabilities.         19,448                                      16,650
Stockholders' equity..................         87,646                                      90,113
                                          -----------                                 -----------
     Total liabilities and stockholders'
       equity.........................    $ 1,679,189                                 $ 1,498,010
                                          ===========                                 ===========

Deficit of interest-earning assets over
     interest-bearing liabilities.....    $   (62,271)                                $   (18,639)
                                          ===========                                 ===========

Net interest and dividend income......                    $  9,459                                   $   9,742
                                                          =========                                  =========
Interest rate spread..................                                   2.98%                                     3.19%
                                                                        =====                                      =====

Interest rate margin..................                                   2.77%                                     3.10%
                                                                        =====                                      =====

Net interest and dividend income to
     total average assets.............                                   2.32%                                     2.68%
                                                                        =====                                      =====
</TABLE>

(1) Weighted average yields have been computed on a tax-equivalent basis. 
(2) Nonperforming loans are included in average balance computations.
(3) Balances are reflected net of unearned income.
(4) Includes commercial mortgage loans.
(5) Includes securities available-for-sale.

                                      -11-
<PAGE>

     Net interest income decreased $283,000 between the three months ended March
31, 1999 and 1998. Total interest income increased $127,000, between 1999 and
1998 primarily due to the increase in mortgage-backed securities offset by the
decline in interest rates. Investment in mortgage-backed securities increased on
average by $152.4 million from the previous period. In addition, total average
loans increased by $8.5 million between 1999 and 1998, however the declining
interest rate environment reduced the yield on loans by 73 basis points. The
yield on mortgage-backed securities declined from 6.64% to 6.33% over the same
period. Total interest expense increased $410,000 between March 31, 1999 and
1998. The increase is attributed to growth in deposits and increased borrowings.
Average interest-bearing deposits increased $87.2 million between 1999 and 1998,
while average borrowings increased $70.0 million. The increase in borrowings
included a $20.9 million increase due to the issuance of $50.0 million of trust
preferred securities at the end of 1998. Partially offsetting the increase in
volume is the decline in interest rates during 1999 The yield on
interest-bearing deposits was reduced by 42 basis points to 4.28%from 4.70%
between March 31, 1999 and 1998. The yield on total borrowings, including trust
preferred, declined 48 basis points to 5.47% from 5.95% over the same period.

     Provision for Loan Losses

     The following table represents a summary of the changes in the allowance
for loan losses during the periods indicated:

<TABLE>
<CAPTION>
                                                                         Three Months Ended                Year Ended
                                                                           March 31, 1999               December 31, 1998
                                                                       ----------------------           -----------------
                                                                                       (Dollars in Thousands)

<S>                                                                            <C>                             <C>    
Beginning balance ............................................                 $23,689                         $24,850
Provision for loan losses ....................................                     263                           1,080

Charge-offs:
     Residential real estate .................................                      39                             210
     Commercial real estate (1) ..............................                     183                             608
     Commercial...............................................                       -                             648
     Consumer ................................................                     257                           1,153
                                                                               -------                         -------
        Total charge-offs.....................................                     479                           2,619
                                                                               -------                         -------

Recoveries:
     Residential real estate .................................                       -                              12
     Commercial real estate (1) ..............................                      11                             123
     Commercial ..............................................                       5                              74
     Consumer (2).............................................                      51                             169
                                                                               -------                         -------
        Total charge-offs ....................................                      67                             378
                                                                               -------                         -------

Net charge-offs ..............................................                     412                           2,241
                                                                               -------                         -------
Ending balance ...............................................                 $23,540                         $23,689
                                                                               =======                         =======

Net charge-offs to average gross loans outstanding, net
     of unearned income (3)...................................                     .16%                            .29%
                                                                               =======                         =======
</TABLE>

(1) Includes commercial mortgages and construction loans. 
(2) Includes finance-type leases. 
(3) Ratio for the three months ended March 31, 1999 is annualized.

     The provision for loan losses decreased by $314,000 between the three
months ended March 31, 1999 and 1998. These changes in the provision reflect
management's continuing review of the loan portfolio.

                                      -12-

<PAGE>


     Provision for Lease Losses

     The following table represents a summary of the changes in the allowance
for lease credit losses during the periods indicated:

<TABLE>
<CAPTION>
                                                                           Three Months Ended              Year Ended
                                                                             March 31, 1999             December 31, 1998
                                                                            ----------------            -----------------
                                                                                       (Dollars in Thousands)
<S>                                                                          <C>                            <C>       
Beginning balance ............................................               $     992                      $    1,097
Provision for losses on vehicles under operating leases.......                     216                             547

Charge-offs...................................................                     166                             909
Recoveries ...................................................                      67                             257
                                                                             ---------                      ----------
Net charge-offs ..............................................                      99                             652
                                                                             ---------                      ----------

Ending balance ...............................................               $   1,109                      $      992
                                                                             =========                      ==========
</TABLE>

     Other Income

     Noninterest income increased $574,000, or 10% between the three months
ended March 31, 1998 and 1999. This increase resulted primarily from net rental
income on operating leases, which increased $492,000 between comparable
quarters. The growth in rental income was attributable to a 12% increase in
vehicles under operating leases between March 31, 1998 and 1999. In addition,
deposit service charges increased $227,000 during the quarter ended March 31,
1998 in comparison to the quarter ended March 31, 1998, primarily due to
increased fees along with the addition of five new branches. Credit/debit card
and ATM fee income increased $141,000 between the first quarter of 1999 and 1998
due to expansion of the Bank's ATM network and increased usage of the Company's
debit card. Partially offsetting these increases was a decrease in the other
category of $187,000 between comparable quarters. This category for the first
quarter of 1998 included a $368,000 one-time gain on sale of $10.5 million in
mortgage loans, originated to comply with the Community Reinvestment Act. The
decline period over period in the other category was partially offset by an
increase in mutual fund sales commissions.

     Other Expenses

     Noninterest expenses increased $659,000 between the quarters ending March
31, 1998 and 1999. The increases which occurred in salaries, equipment, data
processing and occupancy were primarily associated with new retail banking
offices, ATMs and investments in technology. WSFS opened five retail banking
offices in the last year for a total of 22. In addition, WSFS currently has 122
owned and operated ATMs, 22 more than this time last year. Partially offsetting
these increases was a $282,000 decline in net costs of assets acquired through
foreclosure, the result of lower foreclosed assets.

     Income Taxes

     The Corporation and its subsidiaries file a consolidated federal income tax
return and separate state income tax returns. Income taxes are accounted for in
accordance with SFAS No. 109 which requires the recording of deferred income
taxes for the tax consequences of "temporary differences". The Corporation
recorded a provision for income taxes during the first quarter of 1999 of $1.5
million compared to $1.6 million for the same period in 1998. The effective tax
rate for the first quarter of 1999 and 1998 was 26% for each period.

     The Corporation analyzes its projections of taxable income on an ongoing
basis and makes adjustments to its provision for income taxes accordingly.



                                      -13-
<PAGE>


ACCOUNTING DEVELOPMENTS

         In June 1998 the Financial Accounting Standards Board issued SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities". This
statement establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, (collectively referred to as derivatives) and for hedging activities.
It requires that an entity recognize all derivatives as either assets or
liabilities in the statement of financial position and measure those instruments
at fair value. The accounting for changes in the fair value of derivatives
depends on the derivative and the resulting designation. If certain conditions
are met, a derivative may be specifically designated as (a) a hedge of the
exposure to changes in the fair value of a recognized asset or liability or an
unrecognized firm commitment, (b) a hedge of the exposure to variable cash flows
of a forecasted transaction, or (c) a hedge of certain foreign currency
exposures. This Statement is effective for all fiscal quarters of fiscal years
beginning after June 15, 1999. Earlier adoption is permitted. The Company has
not yet determined the impact, if any, of this Statement, including its
provisions for the potential reclassifications of investment securities, on
operations, financial condition or equity.


YEAR 2000

         Banking, by its nature, is a very data processing intensive industry.
Year 2000 issues result from the inability of many computer programs or
computerized equipment to accurately calculate, store or use a date after
December 31, 1999. These potential shortcomings could result in a system failure
or miscalculations causing disruptions of operation, including among other
things, a temporary inability to process transactions, calculate interest
payments, track important customer information, provide convenient access to
this information, or engage in normal business operations.

         WSFS is subject to the regulation and supervision of various banking
regulators, whose oversight includes providing specific timetables, programs and
guidance regarding Year 2000 issues. Regulatory examination of the WSFS' Year
2000 programs are conducted periodically and reports are submitted by the Bank
to the banking regulators and the Board of Directors on a periodic basis.

         WSFS has completed an assessment of its core financial and operational
software systems and has found them already in compliance, or has developed a
plan that is directed toward bringing non-complaint systems into compliance. Our
Year 2000 Project Plan is in place and is progressing on schedule. A full year
of intensive testing is scheduled during 1999. As of March 31, 1999 all of our
internally maintained mission-critical systems have been renovated, tested, and
installed in production, and renovation of our significant impact systems is
substantially complete and testing is well underway. We have also taken a
proactive approach in working with several financial industry service providers,
such as ATM networks and card processors, to help increase the probability that
WSFS customers will have uninterrupted service into the Year 2000.

         From a technology perspective, WSFS uses application software systems
and receives technical support from one of the world's largest data processing
providers to financial institutions, for nearly all of its critical customer
accounting applications. This company has extensive resources dedicated at their
corporate level to assist their financial institution customers, including WSFS,
in the effort to become Year 2000 compliant. WSFS has installed system fixes for
all of its major customer applications including Year 2000 compliant versions of
its software. In addition, WSFS has replaced or upgraded all of its personal
computers and tested this hardware for Year 2000 compliance.

         Plans have been developed and are being implemented to address and
track compliance in other areas of the organization. The infrastructure plan
addresses physical facilities, for example: building security systems, fire
alarm systems, heating and air conditioning and business equipment, for example:
fax machines, copiers, vaults, ATMs, postage machines and forms.

         Systems outside of the direct control of WSFS, such as ATM networks,
credit card processors, and the Fed Wire System, pose a more problematic issue.
A theoretical problem scenario could involve a temporary inability of customers
to access their funds through automated teller machines, point of service
terminals at retailer locations, or other shared networks. For this reason
alone, banks and their governing agencies are closely scrutinizing the progress
of our major industry service providers.


                                      -14-
<PAGE>

         WSFS plans include a review of the Year 2000 efforts of our suppliers,
vendors and other business relationships to encourage the timely resolution of
product or service compliance issues.

         WSFS is currently developing contingencies for various Year 2000
problem scenarios. These contingency plans range from converting from
third-party providers that we do not feel are adequately prepared for the Year
2000, to the temporary manual processing of certain critical applications, if
necessary. A detailed remediation contingency plan for core applications was in
place in early 1998.

         From a cost perspective, WSFS was already involved in upgrading its
technology infrastructure and therefore, many potential Year 2000 issues were
avoided by the replacement of old systems with new technology. As of March 31,
1999, WSFS has incurred expenses of $2.4 million related to the Year 2000 issue.
WSFS anticipates spending an additional $500,000 in future periods. A large
portion of costs associated with Year 2000 issues will be met from existing
resources through a reprioritization of the technology department initiatives
with the remainder representing incremental costs.

         WSFS believes the costs or the consequences of incomplete or untimely
resolution of its Year 2000 issues do not represent a known material event or
uncertainty that is reasonably likely to affect its future financial results, or
cause its reported financial information not to be necessarily indicative of
future operating results or future financial condition. However, if compliance
is not achieved in a timely manner by WSFS or any of its significant related
third-parties, be it a supplier of services or customer, the Year 2000 issue
could possibly have a material effect on the Company's results of operations and
financial position.

         Successful and timely completion of the Year 2000 project is based on
management's best estimates, which were derived from numerous assumptions of
future events, which are inherently uncertain, including the availability of
certain resources, third party modification plans, and other factors. Many of
the factors that would guarantee Year 2000 success are beyond the control of
WSFS. These factors include availability of vendor compliant products, interface
system partner compliance, government activity and client readiness. Because of
the interconnectedness of the Year 2000 situation, WSFS cannot realistically
offer any certifications, representations or guarantees. Nevertheless, WSFS has
devoted substantial resources to the problem and describes its plan in this
corporate statement. WSFS' Year 2000 initiative is an ongoing process. The
information available in this document may be periodically updated and is
subject to change without notice. This statement about WSFS' Year 2000 readiness
is intended to supercede every statement that has been made previously Year 2000
readiness issues.

FORWARD LOOKING STATEMENTS

        Within this report and financial statements we have included certain
"forward looking statements" concerning the future operations of the
Corporation. It is management's desire to take advantage of the "safe harbor"
provisions of the Private Securities Litigation Reform Act of 1995. This
statement is for the express purpose of availing the Corporation of the
protections of such safe harbor with respect to all "forward looking statements"
contained in our financial statements and annual report. We have used "forward
looking statements" to describe the future plans and strategies including our
expectations of the Corporation's future financial results. Management's ability
to predict results or the effect of future plans and strategy is inherently
uncertain. Factors that could affect results include interest rate trends,
competition, the general economic climate in Delaware, the mid-Atlantic region
and the country as a whole, loan delinquency rates, and changes in federal and
state regulation, among others. These factors should be considered in evaluating
the "forward looking statements", and undue reliance should not be placed on
such statements.



                                      -15-
<PAGE>


Item 3. Quantitative and Qualitative Disclosures About Market Risk

     Market risk is the risk of loss from adverse changes in market prices and
rates. The Company's market risk arises primarily from interest rate risk
inherent in its lending, investing and funding activities. To that end,
management actively monitors and manages its interest rate risk exposure. One
measure, required to be performed by OTS-regulated institutions, is the test
specified by OTS Thrift Bulletin No. 13A, "Management of Interest Rate Risk,
Investment Securities and Derivative Activities." This test measures the impact
on net portfolio value of an immediate change in interest rates in 100 basis
point increments. Net portfolio value is defined as the net present value of
assets, liabilities, and off-balance sheet contracts. The chart below is the
estimated impact of immediate changes in interest rates on net interest margin
and net portfolio value at the specified levels at March 31, 1999 and 1998,
calculated in compliance with Thrift Bulletin No. 13A:

<TABLE>
<CAPTION>

                                                                  March 31,  
                                     ---------------------------------------------------------------------
                                                  1999                                1998(1)                     
                                     --------------------------------     --------------------------------
            Change in Interest       % Change in         % Change in       % Change in        % Change in
                   Rate              Net Interest       Net Portfolio     Net Portfolio      Net Portfolio
              (Basis Points)          Margin (2)           Value (3)        Margin (2)          Value (3)
            ------------------       ------------       --------------    -------------      -------------
<S>                 <C>                   <C>                 <C>               <C>                <C>
                   +300                   3%                 -25%               3%                -28%
                   +200                   2                  -18                2                 -19
                   +100                   1                   -9                1                 -10
                   -100                  -2                   10               -1                  11
                   -200                  -3                   21               -3                  22
                   -300                  -5                   33               -5                  35
                                                                                            
</TABLE>


(1)  March 31, 1998 has been restated to reflect the interest-sensitive nature
     of the operating lease portfolio

(2)  This column represents the percentage difference between net interest
     margin in a stable interest rate environment and net interest margin as
     projected in the various rate increments.

(3)  This column represents the percentage difference between net portfolio
     value of the Company in a stable interest rate environment and the net
     portfolio value as projected in the various rate increments.

         The Company's primary objective in managing interest rate risk is to
minimize the adverse impact of changes in interest rates on the Company's net
interest income and capital, while maximizing the yield/cost spread on the
Company's asset/liability structure. The Company relies primarily on its
asset/liability structure to control interest rate risk.


                                      -16-
<PAGE>

Part II.   OTHER INFORMATION

Item 4.    Submission of Matters to a Vote of Security Holders

           At the Corporation's Annual Stockholder's Meeting held on April 22,
1999, all of the nominees for director proposed by the Corporation were elected.
The votes cast for each such nominee were as follows:

                                             For                    Withheld
                                          ---------                 --------
           Charles G. Cheleden            9,462,772                  95,938
           Joseph R. Julian               9,464,270                  94,440
           Dale E. Wolf                   9,463,336                  95,374

Item 6.    Exhibits and Reports on Form 8-K

           (a)  None.
           (b)  Report on Form 8-K, dated February 2, contained a press 
                release announcing that the Board of Directors as authorized
                the repurchase of up to 1,150,000 shares, or approximately 
                10% of the Company's current outstanding shares of common
                stock from time to time in the open market or privately 
                negotiated transactions.


                                      -17-
<PAGE>



                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                 WSFS FINANCIAL CORPORATION





Date:  May 12, 1999              /s/     MARVIN N. SCHOENHALS                 
                                 -----------------------------------------------
                                         Marvin N. Schoenhals
                                 Chairman, President and Chief Executive Officer






Date:  May 12, 1999              /s/          MARK A. TURNER                  
                                 -----------------------------------------------
                                              Mark A. Turner
                                        Executive Vice President and
                                          Chief Financial Officer




                                      -18-

<TABLE> <S> <C>

<ARTICLE> 9
<CIK> 0000828944
<NAME> WSFS FINANCIAL CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                          50,274
<INT-BEARING-DEPOSITS>                           3,138
<FED-FUNDS-SOLD>                                28,900
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    252,174
<INVESTMENTS-CARRYING>                         305,819
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        775,228
<ALLOWANCE>                                     23,540
<TOTAL-ASSETS>                               1,698,489
<DEPOSITS>                                     914,990
<SHORT-TERM>                                   143,853
<LIABILITIES-OTHER>                             26,880
<LONG-TERM>                                    525,000
                                0
                                          0
<COMMON>                                        19,337
<OTHER-SE>                                      68,429
<TOTAL-LIABILITIES-AND-EQUITY>               1,698,489
<INTEREST-LOAN>                                 16,327
<INTEREST-INVEST>                                8,590
<INTEREST-OTHER>                                 2,272
<INTEREST-TOTAL>                                27,189
<INTEREST-DEPOSIT>                               8,038
<INTEREST-EXPENSE>                              17,730
<INTEREST-INCOME-NET>                            9,459
<LOAN-LOSSES>                                      263
<SECURITIES-GAINS>                                   1
<EXPENSE-OTHER>                                  9,833
<INCOME-PRETAX>                                  5,934
<INCOME-PRE-EXTRAORDINARY>                       5,934
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,391
<EPS-PRIMARY>                                     0.38
<EPS-DILUTED>                                     0.38
<YIELD-ACTUAL>                                    7.80
<LOANS-NON>                                      8,567
<LOANS-PAST>                                     2,435
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                23,689
<CHARGE-OFFS>                                      479
<RECOVERIES>                                        67
<ALLOWANCE-CLOSE>                               23,540
<ALLOWANCE-DOMESTIC>                            23,540
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission