NUOASIS GAMING INC
10QSB, 1996-06-24
REAL ESTATE OPERATORS (NO DEVELOPERS) & LESSORS
Previous: BASIN EXPLORATION INC, 8-K, 1996-06-24
Next: NUOASIS GAMING INC, SC 13D, 1996-06-24




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   Form 10-QSB

                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                      For The Quarter Ended March 31, 1996

                          Commission File No. 0-18224
                                   -----------

                              NuOASIS GAMING, INC.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                                    Delaware
- -------------------------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization

                                   95-4176781
- -------------------------------------------------------------------------------
                     (I.R.S. Employer Identification Number)

                2 Park Plaza, Suite 470, Irvine, California 92714
- -------------------------------------------------------------------------------
                    (Address of principal executive offices)


                                 (714) 833-5382
- -------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the preceding 12 months (or for shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                                    Yes  X    No
                                        ---     ---

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of capital stock, as of the latest practicable date.

         Common Stock $.01 par value;  30,000,000 shares as of May 31, 1996.

                                                          Total No. of Pages: 13

                                                      [NUOGAM\10Q:033196.QSB]-11

<PAGE>



                              NUOASIS GAMING, INC.
                                      INDEX

                                                                            Page

PART I.   FINANCIAL INFORMATION

          Item 1.   FINANCIAL STATEMENTS

                    Consolidated Balance Sheets as of March 31, 1996
                    (unaudited) and September 30, 1995 (audited) ..........1

                    Consolidated Statements of Operations for Three
                    and Six Months Ended March 31, 1996 and 1995
                    (unaudited) ...........................................2

                    Consolidated Statements of Cash Flows for The Six
                    Months Ended March 31, 1996 and 1995 (unaudited) ......3

                    Notes to Consolidated Financial Statements ............4

          Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS .........7

PART II.  OTHER INFORMATION

          Item 1.   LEGAL PROCEEDINGS .....................................10

          Item 2.   CHANGES IN SECURITIES .................................10

          Item 3.   DEFAULTS UPON SENIOR SECURITIES .......................10

          Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS ...10

          Item 5.   OTHER INFORMATION .....................................10

          Item 6.   EXHIBITS AND REPORTS ON FORM 8-K ......................10

                                                      [NUOGAM\10Q:033196.QSB]-11

<PAGE>

<TABLE>
<CAPTION>


                              NUOASIS GAMING, INC.
                           Consolidated Balance Sheets
                      As of March 31, 1996 (Unaudited) and
                          September 30, 1995 (Audited)



                                                                                      March 31,            September 30,
                                                                                         1996                   1995
                                                                                ---------------------  ---------------------
                                                                                     (Unaudited)             (Audited)
<S>                                                                             <C>                    <C>
ASSETS
Current Assets:
 Cash and cash equivalents                                                      $                 587  $                 866
  Prepaid expenses                                                                             32,986                 50,566
                                                                                ---------------------- ---------------------
   Total Current Assets                                                                        33,573                 51,432
Other assets                                                                                    7,299                277,300
                                                                                ---------------------- ---------------------
TOTAL ASSETS                                                                    $              40,872  $             328,732
                                                                                ====================== =====================
Current Liabilities:
 Accounts payable and accrued expenses                                          $              90,821  $              69,220
 Due to affiliates                                                                            336,142                248,500
 Other current liabilities                                                                    174,966                313,835
                                                                                ---------------------- ---------------------
   Total Current Liabilities                                                                  601,929                631,555
Stockholders' Equity (Deficiency):
 Preferred stock - par value $.01;  authorized  1,000,000 shares; 14% cumulative
  convertible; issued and outstanding 170,000
  shares (aggregate liquidation of $170,000)                                                    1,700                  1,700
 Preferred Stock Series B - par value $2.00;  authorized, issued
  and outstanding 250,000 shares (aggregate liquidation of $500,000)                          500,000                500,000
 Common stock - par value $.01;  authorized 30,000,000 shares;
  30,000,000 and 26,176,175 shares issued and outstanding,
  as of March 31, 1996 and September 30, 1995, respectively                                   300,000                261,761
 Additional paid-in capital                                                                12,376,196             12,110,177
 Stockholders' receivables                                                                 (1,462,531)            (1,473,773)
 Accumulated deficit                                                                      (12,276,422)           (11,702,688)
                                                                                ---------------------- ----------------------
   Total Stockholders' Equity (Deficiency)                                                   (561,057)             (302,823)
                                                                                ---------------------- ----------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  (DEFICIENCY)                                                                  $              40,872  $             328,732
                                                                                ====================== ======================
</TABLE>


        See accompanying notes to these consolidated financial statements

                                                      [NUOGAM\10Q:033196.QSB]-11

                                        1

<PAGE>

<TABLE>
<CAPTION>


                              NUOASIS GAMING, INC.
                      Consolidated Statements of Operations
       For Three and Six Months Ended March 31, 1996 and 1995 (Unaudited)



                                               Three Months Ended                            Six Months Ended
                                                   March 31,                                    March 31,
                                     ---------------------------------------      --------------------------------------
                                            1996                1995                     1996               1995
                                     ------------------ --------------------      ------------------ -------------------
                                         (Unaudited)         (Unaudited)              (Unaudited)        (Unaudited)
<S>                                  <C>                <C>                       <C>                <C>
Revenues:
  Gaming                             $               -  $           495,532       $               -  $          836,699
  Interest and other                                 -                    -                  18,001             212,226
                                     ------------------ --------------------      ------------------ -------------------
      Totals                                         -              495,532                  18,001            1,048,925
                                     ------------------ --------------------      ------------------ -------------------
Costs and expenses:
  Gaming operating expenses                          -              452,983                       -             743,800
  General and administrative                   200,196              247,893                 591,736             608,108
                                     ------------------ --------------------      ------------------ ------------------
      Totals                                   200,196              700,876                 591,736           1,351,908
                                     ------------------ --------------------      ------------------ ------------------
Net loss                             $        (200,196) $          (205,344)      $        (573,735) $         (302,983)
                                     ================== ====================      ================== ===================
Net loss applicable to
 common stock                        $        (206,146) $          (211,294)      $        (585,635) $         (314,883)
                                     ================== ====================      ================== ===================

Net loss per common share            $            (.01) $              (.01)      $            (.02) $             (.01)
                                     ================== ====================      ================== ===================
Weighted average common
 shares outstanding                         29,651,740           25,280,341              28,430,155          23,167,246
                                     ================== ====================      ================== ===================
</TABLE>


        See accompanying notes to these consolidated financial statements

                                                      [NUOGAM\10Q:033196.QSB]-11

                                        2

<PAGE>

<TABLE>
<CAPTION>


                              NUOASIS GAMING, INC.
                      Consolidated Statements of Cash Flows
          For the Six Months Ended March 31, 1996 and 1995 (Unaudited)



                                                                           Six Months Ended March 31,
                                                                   -----------------------------------------
                                                                           1996                  1995
                                                                   --------------------- -------------------
                                                                        (Unaudited)           (Unaudited)
<S>                                                                <C>                   <C>
Operating activities:
  Net loss                                                         $           (573,735) $          (302,983)
  Adjustments to reconcile net loss to net
    cash used in operating activities:
      Depreciation and amortization                                             270,001              118,798
      Effect of common shares
         issued as payment for services                                               -               25,750
      Increase (decrease) from changes in:
         Accounts Receivable                                                          -              (62,438)
         Prepaid expenses                                                        17,579              (60,499)
         Other assets                                                                 -              136,486
         Accounts payable and accrued expenses                                   21,601               84,425
         Due to affiliate                                                        87,642              (97,260)
         Other current liabilities                                               61,133                    -
                                                                   --------------------- -------------------
           Net cash used in operating activities                               (115,779)            (157,721)
                                                                   --------------------- --------------------
Financing activities:
  Proceeds from stockholders' receivables                                        90,000                    -
  Proceeds from issuances of equity securities                                   25,500               35,490
  Payments of long-term debt                                                          -              (24,350)
                                                                   --------------------- --------------------
           Net cash provided (used) by financing activities                     115,500               11,140
                                                                   --------------------- -------------------
Net increase (decrease) in cash and cash equivalents                               (279)            (146,581)
Cash and cash equivalents, beginning of period                                      866              162,329
                                                                   --------------------- -------------------
Cash and cash equivalents, end of period                           $                587  $            15,748
                                                                   ===================== ===================
Supplemental Disclosure of Cash Flow Information
  Non-cash financing activities:
         Stock options exercised for stockholder note
           receivable                                              $             78,758  $                 -
         Loan converted to common stock                            $            200,000  $                 -

</TABLE>

        See accompanying notes to these consolidated financial statements

                                                      [NUOGAM\10Q:033196.QSB]-11

                                        3

<PAGE>



                               NUOASIS GAMING, INC
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.   GENERAL

PRINCIPLES OF CONSOLIDATION AND MANAGEMENT ESTIMATES

The accompanying  unaudited condensed  consolidated financial statements include
the  accounts  of  NuOasis  Gaming,   Inc.   ("NuOasis")  and  its  wholly-owned
subsidiaries,  Ba-Mak Gaming International,  Inc. ("Ba- Mak"), formerly Phillips
Gaming  International,  Inc.,  Casino Management of America,  Inc. ("CMA");  the
accounts of CMA include its wholly-owned  subsidiaries,  NuOasis Las Vegas, Inc.
("NuOasis Las Vegas"), and NuOasis Laughlin, Inc. ("NuOasis Laughlin").  As used
herein, collectively referred to as the "Registrant" or the "Company" unless the
context indicates otherwise. All material intercompany accounts and transactions
have been eliminated in consolidation.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

In the opinion of management,  the accompanying unaudited condensed consolidated
financial  statements  reflect all  adjustments,  consisting of normal recurring
accruals,  necessary to present fairly the Registrant's financial position as of
March 31, 1996, and its results of operations and cash flows for six months then
ended.  Information  included in the unaudited  condensed  consolidated  balance
sheet  as of March  31,  1996 has been  derived  from the  Registrant's  audited
consolidated balance sheet included in the Registrant's 1995 Form 10-KSB/A.  The
accompanying  unaudited condensed  consolidated  financial  statements should be
read in  conjunction  with  the  consolidated  financial  statements  and  other
information  in the  fiscal  1995  Form 10-  KSB/A.  The  unaudited  results  of
operations  for the  six  months  ended  March  31,  1996  are  not  necessarily
indicative of the operating results for the full year.

BANKRUPTCY FILING OF BA-MAK GAMING INTERNATIONAL, INC.

In September 1992,  prior management  redirected the  Registrant's  focus to the
legalized gaming industry.  Ba-Mak was incorporated in Louisiana on December 15,
1992 to conduct the  Registrant's  gaming  operations  including  gaming machine
route operations and sales of gaming equipment, in Louisiana and other states in
which it may become licensed.

Subsequent to its incorporation  and prior to the change in control,  Ba-Mak had
concentrated  its efforts toward  developing  route  operations in the Louisiana
charitable  gaming sector.  On April 8, 1993,  Ba-Mak received approval from the
Louisiana  Gaming  Regulatory  Division  to become a licensed  distributor/route
operator for electronic video bingo machines. Ba-Mak initially obtained location
placement  agreements with six charitable  gaming  establishments  in Louisiana,
which  was  subsequently  reduced  to five  locations,  whereby  it  placed  135
electronic  video bingo  machines at such  establishments.  In  accordance  with
Louisiana  law,  Ba-Mak  also  entered  into  agreements  with a majority of the
charitable  organizations  licensed  to conduct  gaming at such  establishments.
Among other things,  such  agreements  specified  the  percentage of the profits
generated  by the gaming  machines at each  location  that will be  allocated to
Ba-Mak, the charitable organization and the gaming establishment.

                                                      [NUOGAM\10Q:033196.QSB]-11

                                        4

<PAGE>



                               NUOASIS GAMING, INC
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

In  October  1994,  Ba-Mak  filed for  protection  under  Chapter 11 of the U.S.
Bankruptcy Code in the Eastern District of Louisiana. While under the protection
of Chapter 11, Ba-Mak  continued to operate as a charitable bingo route operator
in  Louisiana  as   Debtor-in-Possession.   It  was  management's  objective  to
reorganize  Ba- Mak's  debt  under  Chapter  11 and fully  continue  its  gaming
operations.  Accordingly,  Ba-Mak was  accounted  for as a continuing  operation
during this period.

On April  20,  1995,  upon  motion  from the  United  States  Trustee,  an order
converting  the case to  Chapter  7 was  issued  and a  Chapter  7  Trustee  was
appointed . The trustee took  possession of Ba-Mak's  assets and is  liquidating
such assets for the  benefit of Ba-Mak's  bankruptcy  estate.  As a result,  all
gaming operations at Ba-Mak ceased and, accordingly, has been accounted for as a
disposition  of an investment in fiscal 1995.  The total gaming  revenues in the
amount of $836,699 for the six months ended March 31, 1995 from Ba- Mak will not
recur in future years due to the cessation of operations and the  liquidation of
Ba-Mak in the Chapter 7 bankruptcy proceeding.

As of the date of this Report,  the Trustee's  administration  of the bankruptcy
estate is ongoing. In February 1996, the Trustee applied to the bankruptcy court
for  authority  to  make  an  interim  distribution  in the  amount  of  $70,750
consisting of $67,168 to Chapter 11 Administrative Creditors, $750 to the Office
of the U.S.  Trustee  and $2,831 to the Trustee  for  interim  compensation  and
expenses payable to the Trustee.  Since the interim  distribution is expected to
exhaust  the  estate and since the  Registrant's  claim is not  included  in the
Trustee's  interim   distribution  list,  the  Registrant  does  not  anticipate
receiving any sums on its Claims.

GOING CONCERN

The  Registrant  has  experienced  recurring  net  losses,  has  limited  liquid
resources,  negative  working capital and its primary  operating  subsidiary was
liquidated  during  fiscal 1995.  Management's  intent is to keep  searching for
additional sources of capital and new investment opportunities.  In the interim,
the Registrant  intends to keep operating with minimal overhead provided by Nona
Morelli's II, Inc.  ("Nona"),  the Registrant's  controlling  shareholder.  Such
conditions raise substantial doubt about the Registrant's ability to continue as
a going concern,  accordingly, the accompanying unaudited condensed consolidated
financial   statements  have  been  presented  under  the  assumption  that  the
Registrant  will  continue  as  a  going  concern.  As  such,  the  Registrant's
independent  accountants have modified their report on the fiscal 1995 financial
statements to include an explanatory paragraph with respect to the uncertainty.

Note 2.   REVENUE RECOGNITION

During the quarter  ended March 31, 1995,  the  Registrant  recognized as gaming
revenues  the gross funds  deposited  in gaming  machines.  Net  revenues to the
Registrant,  from which  operating  expenses can be paid, are referred to in the
industry as "net win",  which is the  difference  between gross funds  deposited
into the  machines  and  payments to  customers.  There were no gaming  revenues
during the quarter ended March 31, 1996.

                                                      [NUOGAM\10Q:033196.QSB]-11

                                        5

<PAGE>



                               NUOASIS GAMING, INC
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

Note 3.   LOSS PER COMMON SHARE

Loss per common  share is  computed  based on the net loss for each  period,  as
adjusted  for  dividends  required on preferred  stock and the weighted  average
number of common shares outstanding. The effects of assuming the exercise of the
Registrant's  outstanding  warrants and options were not recognized because they
would be anti-dilutive.

Note 4.   STOCKHOLDERS' EQUITY

SHARES ISSUED TO ADVISORS

During the quarter ended March 31, 1995, the Registrant  issued 1,837,000 shares
to certain advisors and consultants for services. There were no shares issued to
advisors and  consultants  for services during the quarter ended March 31, 1996,
other  than  868,824  common  shares  issued  upon  exercise  of  options by the
President of the  Registrant in the amount of $104,258,  or $.12 per share.  The
Registrant  received  a note  receivable  in the  amount of  $78,758  and a cash
payment  of $25,500 as  consideration  for the  exercise  of  options.  The note
receivable has been classified as Stockholder Receivable at March 31, 1996.

Note 5.   RECLASSIFICATION

To allow comparability,  the fiscal 1995 consolidated  financial statements have
been reclassified,  where appropriate,  to conform with the financial  statement
presentation used in fiscal 1996.

Note 6.   SUBSEQUENT EVENTS

COMMENT LETTER

The  Registrant is in the process of  generating a response to a comment  letter
written by the  Division of  Corporate  Finance of the  Securities  and Exchange
Commission  ("SEC")  dated  May 23,  1996 (the  "Letter")  with  respect  to the
Registrant's  Form 10-KSB/A for fiscal year ended September 30, 1995,  Amendment
No. 2 to Form SB-2 and its Amended  Schedule 14A - Preliminary  Proxy  Material.
The Letter  included  comments,  among others,  on the accounting  afforded to a
Stock  Purchase  and  Business   Combination   Agreement  (the  "Stock  Purchase
Agreement")  entered into on March 30,  1994,  by the  Registrant  with Nona and
Nona's  then  wholly-owned  subsidiary,  CMA,  pursuant  to which  CMA  became a
wholly-owned  subsidiary of the  Registrant.  The  Registrant and its accounting
firms are in agreement  with the purchase  accounting as brought  forward in the
accompanying  condensed  consolidated  financial  statements.  However, once the
Registrant's  response  has been  reviewed  by the  SEC,  there  may be  further
comments  generated by the SEC and such comments  could result in adjustments to
the accompanying  condensed  consolidated  financial statements and accompanying
notes.

                                                      [NUOGAM\10Q:033196.QSB]-11

                                        6

<PAGE>



                               NUOASIS GAMING, INC
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

OPTION AGREEMENT

          On June 4th,  1996,  Nona  entered  into an Option  Agreement  with an
individual  previously  unrelated  to the  Registrant  or  Nona,  granting  such
individual  an option to purchase the 250,000  Series B Preferred  Shares of the
Registrant owned by Nona at a purchase price of $13.00 per share, with a minimum
purchase of 110,000 shares.

          The exercise of the option is conditioned upon shareholder approval of
a proposal to increase  the  authorized  number of shares of common stock of the
Registrant  by at least  twenty  million  (20,000,000)  shares.  The  option  is
assignable   and  shall  expire  90  days  after  the  next  Annual  Meeting  of
Shareholders of the Registrant.

          If the option is fully  exercised,  by the  holder(s) of the option on
the date of exercise, a change of control of the Registrant will occur by virtue
of the voting rights of the Series B Preferred Shares,  and the Registrant would
cease to be a  controlled  subsidiary  of Nona.  In this  event,  the  financial
statements and operations of the Registrant would no longer be consolidated into
the financial statements of Nona.



ITEM 2:   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

GENERAL

          The Registrant does not presently have any active business. On October
28, 1994, Ba-Mak,  the Registrant's only active  operations,  filed a Chapter 11
bankruptcy  petition.  Ba-Mak was  operating  at five  locations as of March 31,
1994.  On April 5,  1995,  the United  States  Trustee  filed a motion  with the
Bankruptcy Court to convert Ba-Mak's Chapter 11 proceeding to Chapter 7.

          On April 20,  1995,  upon motion from the United  States  Trustee,  an
order  converting  the case to Chapter 7 was issued and a Chapter 7 Trustee  was
appointed . The trustee took  possession of Ba-Mak's  assets and is  liquidating
such assets for the  benefit of Ba-Mak's  bankruptcy  estate.  As a result,  all
gaming operations at Ba-Mak ceased and, accordingly, has been accounted for as a
disposition  of an investment in fiscal 1995.  The total gaming  revenues in the
amount of $836,699  for the six months ended March 31, 1995 from Ba-Mak will not
recur in future years due to the cessation of operations and the  liquidation of
Ba-Mak in the Chapter 7 bankruptcy proceeding.

          As of the date of this Report,  the  Trustee's  administration  of the
bankruptcy  estate is ongoing.  In  February  1996,  the Trustee  applied to the
bankruptcy court for authority to make an interim  distribution in the amount of
$70,750  consisting of $67,168 to Chapter 11 Administrative  Creditors,  $750 to
the  Office  of  the  U.S.  Trustee  and  $2,831  to  the  Trustee  for  interim
compensation and expenses payable to the Trustee. Since the interim distribution
is  expected  to  exhaust  the estate  and since the  Registrant's  claim is not
included in the Trustee's  interim  distribution  list, the Registrant  does not
anticipate receiving any sums on its Claims.

                                                      [NUOGAM\10Q:033196.QSB]-11

                                        7

<PAGE>



                               NUOASIS GAMING, INC
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

          The  Registrant  had no operations  during the quarter ended March 31,
1996 other than management's efforts to locate additional sources of capital and
new investment opportunities. Until the Registrant locates a suitable investment
opportunity  and receives the  requisite  investment  and working  capital,  the
Registrant  intends to keep operating with minimal  overhead.  The  accompanying
unaudited condensed  consolidated financial statements have been presented under
the assumption that the Registrant would continue as a going concern.

COMPARISON OF THE SIX MONTHS ENDED MARCH 31, 1996 TO THE SIX MONTHS ENDED
MARCH 31, 1995

         CAPITAL RESOURCES AND LIQUIDITY

          The  Registrant's  total  revenues  for the six months ended March 31,
1996 decreased  $1,030,924 to $18,001 over the same period ended March 31, 1995,
since the  Registrant  had no operations  and no revenues  during the six months
ended March 31, 1996.

          The  Registrant  has incurred  recurring  net losses and negative cash
flows from  operating  activities  since its  inception in 1988. As of March 31,
1996, the Registrant had limited cash and cash equivalents in the amount of $587
and negative working capital of $568,356 as of March 31, 1996. As of the date of
this report,  the Registrant  has no current  material  commitments  for capital
expenditures.

          As a direct  result of Ba-Mak's  bankruptcy  during  fiscal 1995,  the
Registrant had limited cash and cash equivalents  remaining as of March 31, 1996
to finance future operations. Considering the Registrant's bankruptcy of Ba-Mak,
operating losses and negative cash flows from operating  activities,  management
cannot  assure that such limited  resources  will be  sufficient  to sustain the
Registrant.  The  Registrant  has received  financial  support from Nona, and is
dependent  upon Nona for such future  working  capital.  Such  conditions  raise
substantial doubt about the Registrant's ability to continue as a going concern.

<TABLE>
<CAPTION>
         CASH FLOWS

                                                            Six Months Ended March 31,
                                                      --------------------------------------
                                                             1996                1995
                                                      ------------------  ------------------
                                                          (Unaudited)         (Unaudited)
<S>                                                   <C>                 <C>                
Cash provided (used) in operating activities          $        (115,779)  $         (157,721)
Cash provided (used) by financing activities          $         115,500   $           11,140
Net increase (decrease) in cash                       $            (279)  $         (146,581)
</TABLE>

          Cash used in  operating  activities  decreased to $115,779 for the six
months ended March 31, 1996 from  $157,721 for the  comparable  period last year
which was primarily  attributable to the Chapter 7 bankruptcy proceedings of the
Registrant's operating subsidiary which commenced April 20, 1995.

                                                      [NUOGAM\10Q:033196.QSB]-11

                                        8

<PAGE>



                               NUOASIS GAMING, INC
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

          Cash  provided by financing  activities  increased to $115,500 for the
six months ended March 31, 1996 from $11,140 for the comparable period last year
which  was  primarily  attributable  to  proceeds  received  from  stockholder's
receivables.  Of the $115,500 proceeds  received,  $25,500 was received from the
President of the Registrant for options exercised (Note 4).

         RESULTS OF OPERATIONS

          There were no gaming or other revenue producing  operations during the
six months ended March 31,  1996.  The  Registrant's  gaming  operations  ceased
during  fiscal  1995  upon   commencement  of  Ba-Mak's   Chapter  7  bankruptcy
liquidation.  As a result,  there  were no gaming  revenues  or gaming  costs or
expenses during the six months ended March 31, 1996.

COMPARISON  OF THE THREE  MONTHS  ENDED MARCH 31, 1996 TO THE THREE MONTHS ENDED
MARCH 31, 1995

         CAPITAL RESOURCES AND LIQUIDITY

          The  Registrant's  total revenues for the three months ended March 31,
1996  decreased  $495,532  over the same period ended March 31, 1995,  since the
Registrant had no operations and no revenues  during the quarter ended March 31,
1996.

          The  Registrant  has incurred  recurring  net losses and negative cash
flows from  operating  activities  since its  inception in 1988. As of March 31,
1996, the Registrant had limited cash and cash equivalents in the amount of $587
and negative working capital of $568,356 as of March 31, 1996. As of the date of
this report,  the Registrant  has no current  material  commitments  for capital
expenditures.

          As a direct  result of Ba-Mak's  bankruptcy  during  fiscal 1995,  the
Registrant had limited cash and cash equivalents  remaining as of March 31, 1996
to finance future operations. Considering the Registrant's bankruptcy of Ba-Mak,
operating losses and negative cash flows from operating  activities,  management
cannot  assure that such limited  resources  will be  sufficient  to sustain the
Registrant.  The  Registrant  has received  financial  support from Nona, and is
dependent  upon Nona for such future  working  capital.  Such  conditions  raise
substantial doubt about the Registrant's ability to continue as a going concern.

         RESULTS OF OPERATIONS

          There were no gaming or other revenue producing  operations during the
quarter ended March 31, 1996. The Registrant's  gaming  operations ceased during
fiscal 1995 upon commencement of Ba-Mak's Chapter 7 bankruptcy liquidation. As a
result,  there were no gaming  revenues or gaming  costs or expenses  during the
quarter ended March 31, 1996.

                                                      [NUOGAM\10Q:033196.QSB]-11

                                        9

<PAGE>



                               NUOASIS GAMING, INC
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

PART II:  OTHER INFORMATION

Item 1.   LEGAL PROCEEDINGS

          Since  September  30,  1995 the  Registrant  knows  of no  significant
changes  for the  quarter  ended  March 31,  1996 in the  status of the  pending
litigation  as  described  in Form  10-KSB/A  except  that  the  Second  Amended
Complaint  entitled  Ruben Kitay et al vs. Nona Morelli's II, Inc. et al; United
States District Court for the Central  District of California;  Case No. 95-4375
RMT(SHx),  filed on October 10, 1995, in the U.S. District Court for the Central
District of California and subsequently  dismissed pursuant to stipulation,  was
refiled by the  Plaintiffs  on April 12, 1996, by a complaint  entitled  Gustavo
Farias,  et al v. Nona  Morelli's,  II Inc.,  et al, filed in the United  States
District Court for the Central  District of  California.  This new complaint was
subsequently transferred to the Western District of California and assigned Case
No.  CV-96-2617-RMT  (SHx).  The new complaint  named Nona,  its  officers,  the
Registrant's accounting firm and other third parties as defendants in an alleged
shareholder  derivative  action  (the  "Refiled  Action")  re-filed on behalf of
certain shareholders of the Registrant. The Refiled Action arises from the Stock
Purchase  and Business  Combination  Agreement  pursuant to which Nona  acquired
voting  control of ENP (now  NuOasis  Gaming),  and the events  surrounding  the
bankruptcy of Ba-Mak. The plaintiffs seek damages according to proof,  interest,
rescission,  attorneys'  fees and  exemplary  damages.  Outside  counsel for the
Registrant in the Refiled Action,  and the management of both the Registrant and
Nona believe,  among other things,  that the action was initiated by Mike Savage
and persons  affiliated with him, as a part of an attempt to take control of the
Registrant;  that the  plaintiffs do not have standing to file such  litigation;
that the  plaintiffs  have no competent  and credible  evidence to support their
allegations and that they have failed to state a proper claim;  and that they do
not qualify as proper  representatives in a shareholder action. After the filing
of the  Registrant's  Motion to Dismiss in the  original  action,  the  original
action was voluntarily  dismissed by the plaintiffs.  The Registrant  intends to
file a Motion to Dismiss the Refiled Action.  On May 24, 1996, the  Registrant's
accounting firm was dismissed from the Refiled Action.

Item 2.   CHANGES IN SECURITIES

          None

Item 3.   DEFAULTS UPON SENIOR SECURITIES

          None

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None

Item 5.   OTHER INFORMATION

          None

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

          None.

                                                      [NUOGAM\10Q:033196.QSB]-11

                                       10

<PAGE>



                                        SIGNATURES



          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                        NUOASIS GAMING, INC.



Dated:  June     , 1996                 By:/s/    Fred G. Luke
            -----                          -----------------------------------
                                           Fred G.  Luke,
                                           President and Director



Dated:  June     , 1996                 By:/s/    Steven H. Dong
            -----                          ------------------------------------
                                           Steven H. Dong,
                                           Chief Financial Officer

                                                      [NUOGAM\10Q:033196.QSB]-11

                                       11



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission