NUOASIS GAMING INC
10KSB, 1996-08-20
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: INVESCO TREASURERS SERIES TRUST, N-30D, 1996-08-20
Next: CONTOUR MEDICAL INC, 8-K, 1996-08-20



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  -----------
                                  FORM 10-KSB/A
                Annual Report Pursuant to Section 13 or 15(d) of
               the Securities Exchange Act of 1934 (Fee Required)
                                  -----------
  For the Fiscal Year Ended September 30, 1995 Commission file number 0-18224
                                   

                              NUOASIS GAMING, INC.


                    Delaware                                     95-4176781
- ----------------------------------                          --------------------
  (State of other jurisdiction                               (I.R.S. Employer 
of incorporation  or organization)                          Identification No.)
    

                2 Park Plaza, Suite 470, Irvine, California 92714
                    (Address of Principal Executive Offices)


       Registrant's telephone number, including area code: (714) 553-3270
                                  ------------
               Securities registered pursuant to Section 12(b) of
                                    the Act:
                                      None
               Securities registered pursuant to Section 12(g) of
                                    the Act:
                          Common Stock, $.01 Par Value

     Indicate by check mark whether the registrant (1) has filed all reports
 required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
    1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
                   filing requirements for the past 90 days.

                                    Yes X No

      Indicate by check mark if disclosure of delinquent filers pursuant to
 Item 405 of Regulation S-K, is not contained herein and will not be contained,
   to the best of Registrant's knowledge, in definitive proxy or information
  statements incorporated by reference in Part III of this Form 10-KSB or any
                         amendment to this Form 10-KSB.
                                        o
     As of December 29, 1995, the aggregate market value of the voting stock
  (based upon the average closing bid and asked prices in the over-the-counter
  market as quoted on NASD-OTC Bulletin Board as of December 29, 1995) held by
                  non-affiliates was approximately $3,193,584.

            Class                             Outstanding at December 29, 1995
- -----------------------------                 --------------------------------
Common Stock , $.01 par value                      29,136,175 shares

                      Documents Incorporated by Reference:
                                      None

                                        Total Number of Pages Including Cover 67


<PAGE>



                                TABLE OF CONTENTS



Page

                                     PART I

Item 1. Business ..............................................................1

Item 2. Properties ............................................................7

Item 3. Legal Proceedings .....................................................7

Item 4. Submission of Matters to a Vote of Security-Holders ..................11

                                     PART II

Item 5. Market for the Registrant's Securities 
          and Related Stockholder Matters ....................................11

Item 6. Selected Financial Data, Management's Discussion and Analysis of
          Financial Condition and Results of Operations ......................12

Item 7. Financial Statements .................................................16

Item 8. Changes in and Disagreements with Accountants on Accounting and
          Financial Disclosures ..............................................16

                                   PART III


Item 9. Directors and Executive Officers of the Registrant.................. .17

Item 10. Executive Compensation ............................................  27

Item 11. Security Ownership of Certain Beneficial
          Owners and Management ............................................ .27

Item 12. Certain Relationships and Related Transactions ......................29

                                    PART IV

Item 13. Exhibits and Reports on Form 8-K ................................ ...32


<PAGE>



                                     PART I


ITEM 1.       BUSINESS.

(a)    Business Development

    NuOasis Gaming,  Inc. (the "Company",  or the "Registrant")  incorporated in
the State of Delaware in 1987. Since 1992, substantially all of the Registrant's
efforts were  directed  toward  acquiring  or merging  with another  company (or
companies),   preserving  remaining  capital,  raising  additional  capital  and
creating a new  operating  entity,  in  addition  to  settling  certain  pending
lawsuits and other obligations of the Registrant.

    The Registrant  believes that maintaining an  entrepreneurial  atmosphere is
essential to  continuing  its search for  additional  sources of capital and new
operating opportunities. During fiscal 1994, the Registrant adopted the strategy
that would ultimately result in its separate  subsidiaries  becoming independent
profit  centers.  This would have  permitted the  establishment  of more focused
management objectives and performance incentives, and allowed each subsidiary to
raise new equity capital, as needed, while minimizing the Registrant's financial
commitment  to support  the  subsidiaries'  growth.  Since March 31,  1994,  the
Registrant's operating philosophy is to supervise its wholly-owned  subsidiaries
by   providing   centralized   strategic   planning,    corporate   development,
administrative,  and  other  services  that  would  not  be  available  to  many
independent  companies  of similar  size.  As of the date of filing this Amended
Report,  the  Registrant  has no  current  ongoing  business  since  the  Ba-Mak
Bankruptcy   proceedings.   The  Registrant  is  presently  evaluating  business
opportunities for possible acquisition within the gaming industry. In particular
the Registrant is currently  evaluating its acquisition of a developmental stage
California company formed in 1992 to facilitate its customer's  participation in
group play in the  California  State  Lottery and the  lotteries of other states
through the sale of a prepaid debit card called the  HIT-LOTTO  value card which
card may also include prepaid  discounted long distance  telephone  service.  If
management is successful  in locating and  acquiring a business  opportunity  on
terms  which can be  satisfied  by the  Registrant  given its  present  negative
working  capital  position,  it intends to make such  acquisition and thereafter
manage  such  acquisition  through a  parent-subsidiary  relationship  where the
Registrant  will  operate  as  a  holding  company  and  supervise  and  provide
administrative and other services to its subsidiary business.

    In September 1992, prior management redirected the Registrant's focus to the
legalized  gaming  business.  In this  connection,  on December  15,  1992,  the
Registrant  established a gaming  subsidiary in Louisiana  named Phillips Gaming
International,  Inc.,  a Louisiana  corporation.  On December 8, 1993,  Phillips
Gaming  International,   Inc.  changed  its  corporate  name  to  Ba-Mak  Gaming
International,  Inc. ("Ba-Mak").  On April 8, 1993, Ba-Mak obtained a license to
distribute  and conduct route  operations of electronic  video bingo machines to
licensed  charitable  gaming locations in the state of Louisiana.  Operations of
Ba-Mak  continued  through  April 20, 1995,  at which time Ba-Mak  converted its
Chapter  11  bankruptcy  proceeding  into a  proceeding  under  Chapter 7 of the
Bankruptcy  Code.  As such,  all gaming  operations  at Ba-Mak  ceased,  and the
Chapter 7 Trustee took  possession of Ba-Mak's assets and liquidated such assets
for the benefit of Ba- Mak's  bankruptcy  estate.  Total  gaming  revenues  from
Ba-Mak will not recur in future years due to the bankruptcy  and  liquidation of
Ba-Mak.  At September 30, 1995 the  Registrant  was not actively  engaged in any
domestic gaming operations.


                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                        1

<PAGE>



    On January 13,  1994,  the  Registrant  entered  into a Stock  Purchase  and
Business  Combination  Agreement  (the  "Stock  Purchase  Agreement")  with Nona
Morelli's  II,  Inc.  ("Nona")  and  Nona's  wholly-owned   subsidiary,   Casino
Management of America,  Inc. ("CMA"),  whereby the Registrant agreed to purchase
all of the  outstanding  capital  stock of CMA  from  Nona in  exchange  for the
Registrant  issuing  to Nona a)  2,000,000  shares of common  stock;  b) 250,000
shares of Series B Convertible  Preferred Stock; c) 6,000,000 New Class D common
stock  purchase  warrants;  and d) an option  to  purchase  up to an  additional
6,000,000  shares of common  stock.  A Closing  occurred on March 30, 1994,  the
"Closing Date", whereby CMA became a wholly-owned  subsidiary of the Registrant.
The old Board of  Directors,  with the  exception of Gary L. Blum,  resigned and
elected replacement Directors nominated by Nona.

    At the Closing,  the  Registrant  issued the  following  to Nona:  2,000,000
shares of common stock;  250,000 shares of a new class of convertible  preferred
stock (the "Series B  Preferred");  6,000,000 New Class D common stock  purchase
warrants  (the "New  Class D  Warrants");  and an option  to  purchase  up to an
additional  6,160,000  shares of common  stock  that is only  exercisable  under
certain   conditions  (the  "Nona  Option").   A  Certificate  of  Designations,
Preferences and Rights, a Warrant  Certificate and an Option  Agreement  setting
forth  the terms  and  conditions  of the  Series B  Preferred,  the New Class D
Warrants and the Nona Option,  respectively,  were  prepared and approved by the
Company  prior to the Closing Date and filed as Exhibits to a Current  Report on
Form 8-K.

    Series B Preferred Stock
   -------------------------

    The 250,000  shares of Series B  Preferred  are  convertible  at the rate of
seventy-eight  (78) shares of common stock for each share of Series B Preferred,
or a total of 19,500,000 shares of common stock if all of the shares of Series B
are converted.  The Series B Preferred Stock has no redemption rights and is not
entitled  to any  dividends.  It has a  liquidation  value  of $2 per  share  in
preference to any payment on common stock, subject only to rights of the holders
of the 14% Preferred Stock.  Each share is entitled to seventy-eight  (78) votes
and shall be convertible into  seventy-eight  (78) fully paid and non-assessable
shares of common stock.

    Nona Option
    -------------

    The Nona Option for the purchase of up to  6,160,000  shares of common stock
is nontransferable and exercisable at $.01 per share. The total number of shares
that can be  purchased  upon  exercise  of the  option is equal to the number of
shares  of  common  stock  subject  to New  Class A, New Class B and New Class C
warrants  outstanding on March 30, 1994 that eventually expire  unexercised.  In
other words the option was designed to enable Nona to purchase any of the shares
underlying  the New  Class A, B and C  Warrants  that are not  exercised  by the
Warrantholders.  The Company and the Warrant  Agent have amended the  respective
Warrant Agreements to extend the expiration dates of the respective  Warrants to
one year after the effective  date of a registration  statement.  One year after
the effective date of the registration  statement,  Nona may exercise its option
provided  all the New Class A, B and C Warrants  have not been  exercised.  Nona
does not  hold any of the New  Class  A, B or C  Warrants,  nor is it  currently
entitled to exercise its Option.  Option certificate(s) for the actual number of
shares of stock which New Class A, B and C Warrantholders fail to purchase shall
be issued to Nona within ten (10) days of the  expiration  date of the New Class
A, B and C Warrants.  The right to exercise the Nona Option will  continue for a
period of 180 days  after the last  expiration  date of the New Class A, B and C
Warrants.  The Nona Option is non-transferable.  In the event of a reverse split
after an option  certificate is issued, the number of shares subject to exercise
and purchase shall be proportionately reduced.

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                        2

<PAGE>



    New Class D Warrants
    --------------------

    Each New Class D Warrant is  exercisable at $1.00 per share and will entitle
the holder to receive upon exercise two (2) shares of common  stock,  or a total
of 12,000,000  shares if all of the New Class D Warrants are exercised.  The New
Class D  Warrants  expire on March 30,  2004.  American  Stock  Transfer & Trust
Company is the  Warrant  Agent for the New Class D  Warrants  as well as the New
Class A, B and C  Warrants.  To date none of the New Class D Warrants  have been
exercised  and Nona has been the holder of the New Class D Warrants  since March
30,  1994.  The New Class D Warrant  are  transferable  only on the books of the
Company  maintained at the  principal  office of the Warrant Agent upon delivery
thereof  duly  endorsed  by the  Holder or by his duly  authorized  attorney  or
representative,  or accompanied  by proper  evidence  succession,  assignment or
authority to transfer.  The New Class D Warrants and warrant shares  purchasable
upon  exercise of the Warrants  shall not be subject to dilution or reduction by
any reverse  split.  New Class D Warrants may only be exercised for the purchase
of whole warrant shares. New Class D Warrants may be exercised upon surrender to
the Company at the principal  office of the Warrant Agent of the  certificate or
certificates  evidencing  the  Warrants  to be  exercised  (except as  otherwise
provided  below),  together with the form of election to purchase on the reverse
thereof duly filled in and signed, and upon payment to the Warrant Agent for the
account of the Company of the Warrant Price for the number of warrant  shares in
respect  of  which  such  New  Class  D  Warrants  are  then  exercised.  If the
Registrant's  Class D Warrants are assigned or transferred by Nona,  unless such
assignment or transfer is to a Nona  affiliate or subsidiary or is the result of
a corporate  reorganization or  recapitalization of Nona, the exercise price may
only be paid in cash. In the event the New Class D Warrants are retained by Nona
or are assigned or transferred to a Nona affiliate or subsidiary or are assigned
or transferred as a result of a corporate  reorganization or recapitalization of
Nona,  the exercise  price may be paid in cash,  by  application  of the CMA Net
Asset Credit (as defined in Section 2.6 of the Stock Purchase Agreement),  or by
transfer of  gaming-related  assets,  the valuation of which shall be subject to
approval by both the Registrant and Nona.

    Common Shares Issued to Nona
    ----------------------------

    As set forth above,  the Registrant  issued 2,000,000 common shares to Nona.
On September 23, 1994, Nona distributed 1,508,153 of the 2,000,000 common shares
to Nona  shareholders.  The  remaining  491,847  shares of  common  stock in the
Registrant were held by Nona as of September 30, 1995.

    As a result of the Stock Purchase  Agreement,  a change in voting control of
the  Registrant  occurred  in March  1994.  Based on  30,000,000  common  shares
outstanding  as of the date of this Amended  Report,  Nona can vote 40.2% of the
Registrant's  voting  securities by virtue of its ownership of 491,847 shares of
common and 250,000  shares of Series B Preferred  Stock and the  Registrant  may
become a majority-owned subsidiary of Nona, a publicly-held company whose shares
are traded on NASD-OTC  Bulletin  Board, if Nona converts the Series B Preferred
Stock into common  stock or exercises  the  warrants  granted to it in the Stock
Purchase  Agreement.  The  Registrant  is  considered an affiliate of Nona given
Nona's  voting  control of the  Registrant.  The new Board of  Directors  of the
Registrant  effected  the  corporate  name change to "NuOasis  Gaming,  Inc." on
September 23, 1994.

    Since the change in control of the Registrant,  new management has sought to
divide its business  segments,  both  development  stage and  operational,  into
separate  subsidiaries.  This  restructuring  commenced  following the change in
control  on March  30,  1994.  The  restructuring  was  undertaken  to allow the
Registrant  to redefine its business  segments,  concentrate  its  financial and
human resources in each of its present areas of operation, and focus performance
incentives based upon separate segment, or project-specific businesses.

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                        3

<PAGE>



The  restructuring  entailed  a change  in Board of  Directors,  upper and local
management and segregating the Registrant's  then  operational  segment from its
developmental stage segments in separate subsidiaries.

     As used herein the term "Company" or "Registrant" refers to NuOasis Gaming,
Inc. and its wholly-  owned  subsidiaries:  Ba-Mak  Gaming  International,  Inc.
("Ba-Mak")  and  Casino  Management  of  America,  Inc.  ("CMA").  CMA  owns two
subsidiaries:  NuOasis Laughlin, Inc. and NuOasis Las Vegas, Inc. The Registrant
currently  maintains its executive  offices at 2 Park Plaza,  Suite 470, Irvine,
California 92714. The telephone number is (714) 833-5382.

    Ba-Mak Gaming International, Inc.
    ---------------------------------
 
    At September 30, 1994,  Ba-Mak had agreements  with five  charitable  gaming
establishments  in New Orleans at which 140 video bingo machines were operating.
Ba-Mak  recognized as gaming  revenues the gross funds  deposited in video bingo
machines.  Ba-Mak  realized  gross  profits,  or "net win" as represented by the
difference  between  gross funds  deposited  into the  machines  and payments to
customers. Ba-Mak realized net operating profits by way of the percentage of the
net win after payments to the charitable organizations,  the location owners and
the State of Louisiana for gaming taxes.  On October 28, 1994, Ba- Mak filed for
protection under Chapter 11 of the U.S.  Bankruptcy Code in the Eastern District
of Louisiana.

    Commencing October 28, 1994 Ba-Mak, as a Debtor-in-Possession,  continued to
operate as a  charitable  bingo  route  operator  in  Louisiana.  In April 1995,
operations  ceased when the bankruptcy  proceeding was converted to a proceeding
under Chapter 7. Since April 1995 the Chapter 7 Trustee has liquidated  Ba-Mak's
assets for the benefit of Ba-Mak's  bankruptcy  estate.  All but 35 of the video
bingo  machines  were  returned to the  machine  vendor in  satisfaction  of its
secured claim. The remaining 35 machines and Ba-Mak's office equipment were sold
by the Trustee.  The  Registrant  has filed a Proof of Claim with the Bankruptcy
Court  for the  intercompany  advances  made to  Ba-Mak.  As of the date of this
Amended  Report,  the  Trustee's  administration  of the  bankruptcy  estate  is
ongoing. Due to the amount of priority creditor claims filed in Ba- Mak's estate
and the amount  received by the  Trustee,  the  Registrant  does not  anticipate
receiving any sums on its Claim.


                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                        4

<PAGE>



    Casino Management of America, Inc.
    ----------------------------------
 
    $400,000 Receivable - Star Casino

    CMA is seeking to recover a $400,000 stock subscription  receivable assigned
to it by Nona.  The funds due CMA were  diverted by Nona's  former  President to
agents of Bachik  Enterprises,  Inc.  ("Bachik") for the purpose of applying the
funds to the  acquisition of an interest in a  non-operating  11,000 square foot
casino in Cripple  Creek,  Colorado  known as the Star of Cripple  Creek  ("Star
Casino").  Litigation  on  behalf  of CMA has been  instituted  to  recover  the
$400,000 plus interest and costs from the responsible parties. CMA has requested
a Colorado court to impose a constructive  trust against the casino property and
the  operating  profits  if the  receivable  is not paid in full.  CMA is in the
process of applying to have a receiver  appointed  for the Star Casino until the
$400,000  plus accrued  interest is returned to CMA. At  September  30, 1995 the
$400,000 is classified as a receivable,  and offset by a reserve for  collection
of $400,000.

    Native American Indian Reservations.

    In  fiscal  year  1994,   CMA  issued  letters  of  intent  related  to  the
construction,  lease and  management  of gaming  facilities  on Native  American
Indian reservations  located in California,  Arizona, and Montana. As envisioned
by each such letter of intent,  CMA  anticipated  providing  the funds to build,
furnish  and equip each  proposed  casino and to provide  casino  management  in
exchange for recoupment of investment and  continuing  management  fees from the
net operating  profits of each  facility.  Two Letters of Intent were  executed;
however,  both have  since  expired  as of the date of  filing  of this  Amended
Report.  There are no other  Letters  of Intent  executed.  Due to  registration
issues  related to North American  Indian Gaming,  CMA does not intend to pursue
any domestic gaming activities in the future.

    NuOasis Las Vegas, Inc. and NuOasis Laughlin, Inc.
    --------------------------------------------------
 
     Neither  NuOasis  Las Vegas,  Inc.  nor  NuOasis  Laughlin,  Inc.  have any
operations  at September  30, 1995.  NuOasis Las Vegas,  Inc. was formed for the
purpose of acquiring gaming assets in the  metropolitan Las Vegas,  Nevada area.
NuOasis Laughlin,  Inc. was formed for the purpose of acquiring gaming assets in
the Laughlin,  Nevada area. Negotiations by each of these subsidiaries of CMA to
acquire certain gaming assets have reached an impasse.  Each of the subsidiaries
of CMA intend to pursue other  gaming  assets in their  respective  geographical
segments.

(b)    Patents, Trademarks and Licenses

    The  Registrant's  domestic  gaming  activities,   which  consisted  of  the
activities  of Ba-Mak and the proposed  activities  of CMA, in the past have not
relied on any patents and trademarks,  but are subject to gaming licenses,  food
and  beverages  licenses  and other  permits  which are  regulated,  issued  and
controlled by the respective state regulatory agencies. The Registrant continues
to analyze prospective casino properties and projects with the goal of achieving
the highest and best use of its working capital.  Ba-Mak was licensed to operate
charitable bingo gaming operations in the State of Louisiana.

(c)    Customer Dependence

       Ba-Mak was dependent on machine play by the general public in Louisiana.


                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                        5

<PAGE>



(d)    Backlog of Orders

    The Registrant's  domestic gaming  subsidiaries were not subject to the type
of business activities which would give rise to "orders".

(e)    Competition

    The Registrant  competes with other gaming  companies for  opportunities  to
acquire legal gaming sites in emerging gaming  jurisdictions,  and opportunities
to manage Indian gaming  facilities.  The Company  expects many  competitors  to
enter  new  jurisdictions  that  authorize  gaming,  some of who may  have  more
personnel and greater financial and other resources than the Registrant.

(f)        Government Regulation

    (1)    General

           Distribution  and route  operations  of gaming  machines  in both the
    non-profit  and  commercial  gaming  sectors  are subject to  extensive  and
    complex governmental  regulation and control under federal,  state and local
    law.

    (2)    Louisiana

           To the extent applicable to Ba-Mak's  operations in fiscal year 1995,
    the  majority  of the laws  governing  manufacturers,  distributors,  gaming
    locations and non-profit  organizations  using electronic video bingo gaming
    machines  as a fund  raising  service  are  found in  Title 33  ("Charitable
    Raffles,  Bingo  and Keno  Licensing  Law"),  Title  40 and  Title 55 of the
    Louisiana  Revised  Statutes (the "Louisiana  Act") and the regulations (the
    "Louisiana Regulations")  promulgated thereunder by the Department of Public
    Safety and  Corrections  and  administered  and  enforced by the Division of
    Charitable  Gaming  Control (the "Gaming  Division")  of the Office of State
    Police.

    (3)    Non-Louisiana

           With respect to the Registrant's  domestic gaming activities,  casino
    gaming in the United  States is highly  regulated.  Owners and  operators of
    casinos must be licensed by the various  state gaming  commissions  and must
    provide  detailed  financial and other  reports.  Additionally,  some of the
    states who have just recently legalized gaming, have experienced  unexpected
    internal changes and modification of the rules and regulations, all of which
    has  served to delay and impede  gaming  applications  filed by  prospective
    gaming  operators.  Changes in laws and  regulations  may limit or otherwise
    materially  affect  types of  gaming  that  may be  conducted  in these  new
    jurisdictions.  Any  such  changes  might  have  an  adverse  affect  on the
    activities and proposed activities of the Registrant. To the extent that the
    Registrant  utilizes  certain  of its  assets to make  investments  in other
    gaming   companies,   one  or  all  companies  may  be  required  to  submit
    applications,  since any holder of more than ten percent (10%) of the common
    stock of a gaming entity must be found suitable.


                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                        6

<PAGE>



    (4)    Bankruptcy Court

           Additionally,  with respect to the activities of Ba-Mak during fiscal
    year 1995, gaming  operations were subject to the supervision,  approval and
    compliance  with the rules and  regulations  of the Bankruptcy  Court,  U.S.
    Trustee's office and U.S. Bankruptcy Code.

(g)    Employees

    During fiscal 1995,  Ba-Mak employed 4 full-time  employees and 10 part-time
employees.  All  employees  were  located in  Louisiana.  Neither  CMA,  NuOasis
Laughlin nor NuOasis Las Vegas have any employees. The officers and directors of
NuOasis render services as independent contractors pursuant to either Consulting
Agreements or Employment Agreements with the Registrant as follows:


              President                      Fred G. Luke (Employee)
              Chief Financial Officer        Steven H. Dong (Consultant)
              Secretary                      John D. Desbrow (Consultant)


ITEM 2.       PROPERTIES.

    In April 1993, Ba-Mak entered into a non-cancelable  lease agreement for its
office  and  warehouse  in  Louisiana.  The lease  expires  on May 31,  1996 and
provides for monthly rent payments  starting at $1,750 with annual  increases of
$125.  The lease has been  included in  Ba-Mak's  bankruptcy  proceedings  under
Chapter 7 of the Bankruptcy Code.

    At September 30, 1994, the  Registrant,  through Ba-Mak provided video bingo
gaming devices to five (5) charitable bingo halls in southern Louisiana.  Ba-Mak
leased  approximately  1,000 square feet of  industrial/office  space in the New
Orleans area from where it supervises the related gaming activities and where it
maintains the gaming devices. At September 30, 1995 all of Ba-Mak's property was
subject to its Chapter 7 bankruptcy proceedings.


ITEM 3.       LEGAL PROCEEDINGS.

    The  following  legal   proceedings   against  the  Registrant   and/or  its
subsidiaries , CMA or Ba-Mak, are pending as of the date of this report.

(a)  Casino  Management  of  America,  Inc.  vs.  Mark  Bachik  and  Bachik
Enterprises, Inc.

    In April 1993, FTF Management Company,  Inc., a Colorado corporation ("FTF")
entered into an agreement  with Bachik  Enterprises,  Inc., a Texas  corporation
("Bachik"),  to purchase a 50% interest in the Star  Casino.  At the time of the
Agreement,  FTF was  controlled  by then current and former  officers and former
directors of Nona.  Under the agreement,  FTF and Bachik orally agreed to form a
joint venture to own and operate the Star Casino with each party acquiring a 50%
interest in the venture.  Subsequent to the agreement, a $400,000 receivable due
Nona was allegedly diverted by Nona's former President to agents of

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                        7

<PAGE>



Bachik for the  purpose of  applying  the funds to the  acquisition  of the Star
Casino. Concurrently with the diversion of Nona's funds, Nona's former President
was identified by local  newspaper  articles as the owner of Nona's  interest in
the Casino. Subsequently, based on documentation received by the Registrant, the
interest in the Star Casino attributable to Nona's funds was held in the name of
FTF. Nona subsequently assigned its rights to the $400,000 receivable to CMA. As
of the date of this report,  Texas counsel for CMA has instituted  suit in Texas
against Bachik to recover CMA's funds  improperly  diverted to Bachik.  The suit
was filed on May 9, 1994 in the District  Court of Dallas  County,  Texas,  Case
#CV-94-4479.  The Texas  action  which was set for jury  trial in March 1996 was
continued to October 1996 to allow for completion of discovery.

b)   Casino  Management  of America,  Inc. vs. Star  Casinos  International,
Inc.,  and Cripple Creek  Properties,  Inc.;  Teller County,  Colorado  District
Court; Case No. 94-CV-144

    In a further effort to recover the $400,000  receivable  related to the Star
Casino,  CMA,  in  November  1994 filed a suit in the  District  Court of Teller
County, Colorado against Star Casinos International, Inc. ("Star International")
and Cripple Creek Properties,  Inc.  ("Cripple  Creek") seeking  imposition of a
resulting trust, constructive seal, constructive trust, and an accounting of all
money  received and expended in connection  with a gaming  facility known as the
Star Casino.  The Defendants  answered and  counterclaimed  for slander of title
given that CMA filed a lis pendens  against the real  property on which the Star
Casino  is  located  in  Cripple  Creek,  Colorado.  CMA has  asserted  that the
counterclaim for slander of title is substantial frivolous and groundless due to
existing  Colorado case law. Star  International  and Cripple Creek have filed a
counterclaim  naming  Richard M. Greene  ("Greene")  as a third party  defendant
alleging  breach of  contract,  promissory  estoppel  and fraud causes of action
asserting  that Greene  received  $100,000 from them under an agreement  between
Greene,  FTF and Star  International,  that the funds would be paid to CMA.  The
funds  were  never  paid to CMA  resulting  in CMA  filing  suit.  Star  Casinos
International,  Inc. filed a petition under Chapter 11 of the Bankruptcy Code on
May 3, 1996 and CMA's counsel is in the process of determining whether CMA shoud
move for relief from stay to pursue its equitable lien rights against the casino
real property.

(c)  Nona  Morelli's  II,  Inc.  vs.  Michael  M.  Kaier,   d/b/a  Investor
Development Group, Denver District Court; Case No. 94CV1258

    Nona initiated this lawsuit  against  Michael M. Kaier ("Kaier") on February
28,  1994.  In its  complaint,  Nona  claims  that  Kaier did not pay the option
exercise  price due Nona for 833,136  shares of Nona's  common  stock  issued to
Kaier on or about April 27, 1993.  Nona claimed damages from Kaier in the amount
of $562,417.  A related case, known as Michael Kaier vs. MDM Gaming L.P. and CMA
was recently  consolidated with this case for trial.  Kaier has claimed that MDM
Gaming  and CMA  improperly  withheld  $45,000  from the  redemption  of Kaier's
one-half  unit of  limited  partnership  interest  in MDM  Gaming.  CMA,  as the
successor in interest of MDM Gaming,  has  asserted  numerous  defenses  against
Kaier's claims.  These defenses include an allegation that Kaier used funds from
the sale of Nona's common stock, for which he had not previously paid the option
exercise price to purchase his one-half unit of limited partnership  interest in
MDM Gaming.  Kaier has alleged that Nona's  former  President  orally  agreed to
reduce  the  option  exercise  price  after the stock was  issued.  However,  no
amendment  was ever  signed  by  Nona's  former  President  and  Nona's  current
management discovered an attempt by Kaier to have Nona's former President sign a
back dated  amendment  to the  Consulting  Agreement.  CMA has also alleged that
Kaier  was  improperly  paid  commissions  and  referral  fees in the  amount of
approximately  $20,940 for referring  certain partners to MDM Gaming.  On August
12, 1996 both  consolidated  cases were  dismissed  with  prejudice  pursuant to
stipulation.

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                        8

<PAGE>



(d)  Ba-Mak  Gaming  International  Inc.,  Chapter 11  Bankruptcy,  Eastern
District of Louisiana, Case No. 94-1366

    On October 28,  1994,  Ba-Mak  filed a Chapter 11  Petition  with the United
States  District  Court  (Bankruptcy  Division)  for  the  Eastern  District  of
Louisiana,  Bankruptcy Case #94-13661.  On April 20, 1995, the Bankruptcy  Court
granted  the  motion of the  United  States  Trustee  to  convert  the case to a
proceeding  under Chapter 7. A Trustee was appointed to liquidate the bankruptcy
estate of Ba-Mak,  and the  liquidation of its assets occurred in July 1995. The
Registrant's  remaining  obligation in connection with Ba-Mak is a claim, in the
approximate  amount of $47,000,  against  NuOasis Gaming for legal fees incurred
during the bankruptcy if the  bankruptcy  estate does not pay such legal fees in
full. The Trustee in the bankruptcy estate has been ordered to pay such fees.

(e)    Charles Arnold vs. Nona Morelli's II, Inc., Casino Management of America
and MDM Gaming Partners, L.P.;  Case No. 95-CV-104

    In January 1995, Charles Arnold  ("Arnold"),  a consultant to Nona Morelli's
prior management, initiated a lawsuit in Denver, Colorado District Court against
Nona, CMA and MDM Gaming,  L.P.("MDM")  alleging that the defendants have denied
him a 1% equitable  interest in MDM,  which was allegedly  verbally  promised to
Arnold  by  Frank  J.  Morello,  III  and  Frank  J.  Morello,  II  for  alleged
professional  services  rendered to MDM. Arnold is alleging damages in an amount
of $90,000 in connection  with this claim.  Nona and the other  defendants  have
filed a  third-party  complaint  against  FTF,  Theodore  E.  DeTello,  Frank J.
Morello, II and Frank J. Morello,  III, seeking full  indemnification  from them
for any damages to which  Arnold may be entitled  in  accordance  with a certain
Termination  Agreement dated December 17, 1993 between the parties. The case has
been set for trial in November, 1996.

(f)    Ruben Kitay et al. vs. Nona Morelli's II, Inc.  et al.;  United States
District Court for the Central District of California;  Case No. 95-4375 RMT 
(SHx)

    On  October  10,  1995,  a Second  Amended  Complaint  was filed in the U.S.
District  Court  for  the  Central   District  of  California  which  named  the
Registrant,  Fred G. Luke, John D. Desbrow,  Kenneth R. O'Neal,  O'Neal & White,
P.C., a Texas  professional  corporation,  New World Capital,  Inc., Rocci Howe,
Euro-  Belge  (NA)  N.V.,  Structure  America,   Inc.,   International   Banking
Corporation  Caribbean  (IBCC),  and the Luke Family Trust as  defendants  in an
alleged shareholder  derivative action (the "Derivative Action") filed on behalf
of certain shareholders of the Registrant.  The Derivative Action arose from the
Stock  Purchase  and  Business  Combination  Agreement,  pursuant  to which Nona
Morelli's II, Inc.  acquired  voting control of ENP (now NuOasis Gaming) and the
events  surrounding  the  bankruptcy  of Ba-Mak Gaming  International,  Inc. The
Plaintiffs sought damages according to proof, interest,  rescission,  attorneys'
fees and exemplary damages. Outside counsel for the Registrant in the Derivative
Action,  and the management of both the  Registrant and Nona Morelli's  believe,
among  other  things,  that the  plaintiffs  do not have  standing  to file such
litigation,  have  failed  to  state  a  proper  claim,  and do not  qualify  as
representatives in a shareholder  action. In response to the Registrant's filing
a Motion to Dismiss the  Derivative  Action,  the Action was  dismissed  without
prejudice pursuant to stipulation.

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                        9

<PAGE>



(g)    Gustavio Farias et al. Vs. Nona Morelli's II, Inc. Et al.;  United States
District Court for the Western District of California; Case No. CV-96-2617-RMT 
(Shx)

       On April 12, 1996,  the Plaintiffs in the Kitay action  referenced  above
filed a complaint entitled Gustavo Farias, et al v. Nona Morelli's,  II Inc., et
al, in the United States District Court for the Central  District of California.
This new  complaint  was  subsequently  transferred  to the Western  District of
California and assigned Case No.  CV-96-2617-RMT  (SHx). The new complaint named
Nona,  its  officers,  and other  third  parties  as  defendants  in an  alleged
shareholder  derivative  action  (the  "Refiled  Action")  re-filed on behalf of
certain shareholders of the Registrant. The Refiled Action arises from the Stock
Purchase  and Business  Combination  Agreement  pursuant to which Nona  acquired
voting  control of ENP (now  NuOasis  Gaming),  and the events  surrounding  the
bankruptcy of Ba-Mak. The plaintiffs seek damages according to proof,  interest,
rescission,  attorneys'  fees and  exemplary  damages.  Outside  counsel for the
Registrant in the Refiled Action,  and the management of both the Registrant and
Nona believe,  among other things,  that the action was initiated by Mike Savage
and persons  affiliated with him, as a part of an attempt to take control of the
Registrant;  that the  plaintiffs do not have standing to file such  litigation;
that the  plaintiffs  have no competent  and credible  evidence to support their
allegations and that they have failed to state a proper claim;  and that they do
not qualify as proper  representatives  in a shareholder  action. The Registrant
intends to file a Motion to Dismiss the Refiled Action.

(h)    Michael Savage vs.  NuOasis Gaming, Inc., Los Angeles County Municipal 
Court, Case No. 94C01383

In October 1994,  Michael Savage, a former consultant to former management filed
an action in the Los Angeles County  Municipal Court seeking alleged sums unpaid
under a Professional  Services  Agreement  dated  September 1, 1992. In November
1995, an arbitrator awarded Savage $7,500 plus interest of $825 and costs of $80
in the Municipal Court Action.  The Company  tendered the amount of the award to
Savage and Savage filed a Satisfaction  of Judgment with the Court. On March 20,
1996 the Court denied Savage's post-judgment motion for attorneys' fees.

(i) Investigation

    Since November 1991, the U.S. Securities and Exchange Commission (the "SEC")
has been conducting an  investigation  into trading in the  Registrant's  common
stock. The investigation appeared to focus on trading in the Registrant's common
stock during 1990 and 1991 by individuals who are no longer  associated with the
Registrant in any managerial or employment  capacity as the SEC has alleged that
a broker hired by Douglas J.  Phillips and Hal B.  Phillips  (collectively,  the
"Phillips")  manipulated  the trading volume of the stock in order to enable the
Phillips' to sell more of the stock which they held  personally.  The Registrant
has  fully  cooperated  with  the SEC in  this  investigation.  Counsel  for the
Registrant  submitted a brief to the SEC arguing that proceedings  should not be
instituted  against  the  Registrant,  since the  Registrant  itself (i) did not
benefit in any way, and (ii) has now  completely  disassociated  itself from the
persons who were allegedly involved in the scheme and benefitted from it (except
for their status as minority shareholders). The SEC has indicated that it is not
seeking  financial  compensation or damages from the Registrant,  but it has not
indicated   whether  it  will  bring  any  charges  in   connection   with  this
investigation.  However,  after consultation with counsel,  management  believes
that,  ultimately,  any  action  brought  by the SEC will not have any  material
adverse effect on the Registrant's  future operations or consolidated  financial
statements.  Additionally, there was no activity under this investigation during
fiscal 1995. In July 1996, Douglas

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       10

<PAGE>



Phillips,  the former  President and Chairman of the Board and Hal  Phillips,  a
former officer,  were indicted on stock  manipulation  charges.  No charges were
filed against the Company or its present management.


ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS.

    None.



                                                      PART II

ITEM 5.       MARKET FOR THE REGISTRANT'S SECURITIES AND RELATED STOCKHOLDER
              MATTERS.

    Since  completion  of the  Registrant's  public  offering in July 1988,  the
Registrant's common shares have been traded in the  over-the-counter  market and
had been quoted in the NASDAQ System under the symbol ENPQ  commencing  March 1,
1990. On May 12, 1992,  the  Registrant was delisted from the NASDAQ System and,
on the same day,  was listed on the NASD-OTC  Bulletin  Board where it currently
trades under the symbol  "NUOG".  The  Registrant's  securities are not publicly
traded on any other market.  Set forth below are the high and low bid prices for
the Common Stock of the Registrant for each quarterly period commencing  October
1, 1993:
<TABLE>
<CAPTION>

                                                                     Bid Price of Common Stock
                                                                     ------------------------------
          Fiscal 1994                                                Low                      High
          ----------------------                                     -----                    -----
<S>                                                                  <C>                      <C>                        
          Quarter ended 12/31/93                                     $0.97                    $1.69
          Quarter ended 03/31/94                                     $0.31                    $0.50
          Quarter ended 06/30/94                                     $0.06                    $0.31
          Quarter ended 09/30/94                                     $0.06                    $0.31

          Fiscal 1995                                                Low                      High
          ----------------------                                     ----                     -----
          Quarter ended 12/31/94                                     $.01                     $.20
          Quarter ended 03/31/95                                     $.01                     $.19
          Quarter ended 06/30/95                                     $.01                     $.25
          Quarter ended 09/30/95                                     $.01                     $.24
</TABLE>

    Such  quotations  reflect  inter-dealer  prices,   without  retail  mark-up,
mark-down or commissions and may not necessarily represent actual transactions.

    As of December 29, 1995, the Registrant had 3,927 shareholders of record and
in excess of 2,000 persons who were beneficial shareholders of its common stock.

    The  Registrant  has never paid cash  dividends on its common stock.  At the
present time, the Registrant's anticipated capital requirements are such that it
intends to follow a policy of retaining earnings, if any, in

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       11

<PAGE>



order to finance the development of its business.  Dividends on common stock may
not be paid unless provision has been made for payment of preferred dividends.


ITEM 6.    SELECTED FINANCIAL DATA, MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(a)     Selected Financial Data

    The following  selected  financial data should be read in  conjunction  with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and the Consolidated Financial Statements and Notes thereto included
herein.
<TABLE>
<CAPTION>

                                                              Year Ended September 30,
                                              -------------------------------------------------------
Operating Data:                                           1995                         1994
                                              ----------------------------   ------------------------
    <S>                                       <C>                            <C>                     
    Revenues(1)                               $                    884,077   $              2,252,699
    Costs and expenses                        $                  1,980,782   $              6,910,155
    Loss before income taxes                  $                 (1,096,705)  $             (4,657,456)
    Provision for income taxes                $                          -   $                      -
    Net loss                                  $                 (1,096,705)  $             (4,657,456)
    Net loss applicable to common stock       $                 (1,120,505)  $             (4,681,256)
    Net loss per common share:                $                       (.04)  $                   (.24)
    Weighted average number of common
     shares outstanding                                         23,785,550                  19,755,113
Balance Sheet Data:                                       1995                         1994
                                              -----------------------------  ------------------------
    Working capital (deficiency)              $                   (580,123)  $               (547,482)
    Total assets                              $                    328,732   $              1,859,550
    Long-term debt                            $                          -   $                      -
    Total liabilities                         $                    631,555   $                906,723
    Stockholders' equity (deficiency)         $                   (302,823)  $                952,827
</TABLE>


(1)     All  revenues  earned  in 1995  came from  Ba-Mak's  operations  and the
        revenues are not expected to recur in 1996 since Ba-Mak filed  Chapter 7
        bankruptcy.

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       12

<PAGE>



(b)  Management's Discussion and Analysis of Financial Condition and Results of
     Operations

    Capital Resources and Liquidity
    -------------------------------

    The  Registrant  has incurred  recurring  net losses and negative cash flows
from operating  activities  since its inception in 1988. The Registrant had cash
and cash equivalents of approximately $866 and $162,329 as of September 30, 1995
and 1994,  respectively and negative working capital of $580,123 and $547,482 as
of  September  30, 1995 and 1994,  respectively.  The  decrease in cash and cash
equivalents  is a direct  result  of the  disposal  of  Ba-Mak  under  Chapter 7
bankruptcy.

    As a result of the drain on the Registrant's  working capital due to Ba-Mak,
the Registrant had limited cash and cash  equivalents  remaining as of September
30, 1995 to finance future  operations.  Considering the Registrant's  operating
losses,  negative cash flows from operating  activities  and Ba-Mak's  Chapter 7
bankruptcy,  management cannot assure that such limited liquid resources will be
sufficient  to sustain the  Registrant's  operations  and its other  development
activities.   The  Registrant  has  received  financial  support  from  Nona  of
approximately $177,000 during fiscal 1995, and is dependent upon Nona for future
working  capital.  The  Registrant's  plan is to keep  searching for  additional
sources  of  capital  and  new  operating  opportunities.  In the  interim,  the
Registrant's  existence is dependent on continuing  financial  support from Nona
which is estimated to be  approximately  $275,000 for the next fiscal year based
upon current  agreements and  obligations the Company has at September 30, 1995.
Such  conditions  raise  substantial  doubt  about the  Registrant's  ability to
continue as a going concern.  As such, the Registrants  independent  accountants
have modified their report to include an  explanatory  paragraph with respect to
the uncertainty.

    As of the  date of  filing  this  Report,  Ba-Mak's  operations  had  ceased
following  the  bankruptcy  court's  conversion  in April 1995 of its Chapter 11
proceeding into a proceeding under Chapter 7 of the Bankruptcy Code. The Chapter
7 Trustee took  possession of Ba-Mak's assets and liquidated such assets for the
benefit of Ba-Mak's  bankruptcy estate. As such, all gaming operations at Ba-Mak
ceased and  accordingly,  Ba-Mak has been  accounted for as a disposition  of an
investment.  The total  gaming  revenues in the amount of $884,077  for the year
ended  September  30, 1995 from Ba-Mak are not expected to recur in future years
due to the Chapter 7 bankruptcy.  The  Registrant  is also pursuing  other joint
venture,  merger  or  acquisition  opportunities  which may  provide  additional
capital resources during fiscal 1996.

    Results of Operations
    ---------------------

    1995 Compared to 1994

    Gaming  revenues  totaled  $884,077 during the twelve months ended September
30, 1995, and were derived from gaming operations.

    The  Registrant's  gaming  revenues  for the year ended  September  30, 1995
decreased by $1,344,330  over the same period ended  September 30, 1994,  due to
the cessation of operations by Ba-Mak.  During the twelve months ended September
30,  1995,  the Chapter 11 and Chapter 7  bankruptcy  proceedings  significantly
hindered operations which finally ceased April 20, 1995.

    Gaming operating  expenses totaled $776,827 for the year ended September 30,
1995, a decrease of $1,143,729 from the prior corresponding period. The decrease
is  attributable  to the  bankruptcy  filings  during  the twelve  months  ended
September 30, 1995. The major components of the gaming operating expenses

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       13

<PAGE>



were location and charitable  organization split costs, license and permit fees,
legal fees, salaries, payroll and applicable taxes and depreciation.

    There were no investment  property  write-downs during fiscal 1995, compared
to a decrease of $3,209,900 from the prior corresponding  period. The write-down
of $3,209,900 in fiscal 1994 was attributable to revaluing  certain  investments
in  connection  with the CMA  acquisition  on March 30,  1994.  The  investments
revalued and written down were the following:

    (i)    At September 30, 1994 CMA had litigation  pending  against the entity
           owning  and  principals  controlling  the Bobby  Womack's  Saloon and
           Gaming  Parlor in  Cripple  Creek,  Colorado  ("Bobby  Womack's")  to
           recover  $215,000  previously  advanced by Nona to Bobby  Womack's in
           contemplation  of the acquisition of Bobby  Womack's.  The deposit of
           $215,000  was  written   down  from   $215,000  to  $180,000  due  to
           uncertainties of collection in litigation;  subsequently,  in October
           1994,   $187,000  was  received  pursuant  to  a  settlement  of  the
           litigation.

   (ii)   In April, 1993 CMA's predecessor,  Nona, participated in the formation
          of and invested, as a limited partner, in MDM Gaming Partners, L.P., a
          Colorado limited  partnership  ("MDM Gaming") and subscribed for Units
          in MDM  Gaming  representing  a net  investment  of  $1,143,500.  Nona
          subsequently  acquired additional Units increasing its cash investment
          in MDM Gaming to $1,353,500. MDM Gaming lent funds to the owner of the
          partially completed Horseshoe Casino in Black Hawk, Colorado. The loan
          contained  equity  conversion  features  pursuant to which MDM Gaming,
          subject to certain  restrictions,  could have  converted its loan into
          equity  in a new  partnership  to be  formed  to own and  operate  the
          Horseshoe  Casino.  In December 1993, CMA  contributed  $39,900 to MDM
          Gaming  as  its  general  partner  capital   contribution.   Effective
          September 30, 1994 Nona assigned its limited partner  interest to CMA.
          As a result of the assignment  CMA's cash  contributions to MDM Gaming
          both as a general and limited partner totalled $1,393,400. On December
          20, 1993 an agreement  between MDM Gaming,  the owner of the Horseshoe
          Casino and a limited  partnership  which owned the Glory Hole  Casino,
          was  finalized  whereby MDM Gaming's loan was repaid and a new limited
          partnership,  Eagle Gaming L.P. ("Eagle Gaming") was formed to own and
          operate both the Horseshoe Casino and the Glory Hole Casino. Under the
          new  agreement,  MDM Gaming's  loan was repaid.  To replace the equity
          conversion  feature in the loan MDM Gaming and CMA,  jointly  received
          options  ("Eagle  Options") to purchase  equity in Eagle  Gaming.  MDM
          Gaming  dissolved in early 1994 and distributed the Eagle Options held
          by  MDM  Gaming  to  CMA.  CMA  received  a  total  of  $1,560,753  in
          liquidating cash distributions from MDM Gaming.  Under the Partnership
          Agreement,  the general  partner of MDM Gaming was entitled to receive
          6.5 Units in the  Partnership  for services  rendered and research and
          development costs incurred.  The Eagle Option was recorded at $585,000
          representing  6.5 Units valued at $90,000 per Unit,  the same price at
          which Units had been sold for cash.  Following the  liquidation of MDM
          Gaming,  the Eagle Options were held solely by CMA as an asset of CMA.
          CMA  continued to hold the Eagle  Option  until the Option  expired on
          December  19,  1994.  The  exercise  price of the  Eagle  Options  was
          approximately  $1,050,000.  The Eagle Options  expired  unexercised on
          December 19, 1994 and the $585,000  book value of the Eagle Option was
          fully  reserved   during  fiscal  1994.  The  Horseshoe   Casino/Black
          Hawk/Eagle Option (the "Option")  originally  recorded at $585,000 was
          fully reserved due to  uncertainties  in obtaining the necessary state
          regulatory  approval  to  permit  exercise  of the  Option.  The state
          regulatory   approval  was  never  obtained  and  the  Option  expired
          unexercised in December 1994. The MDM General Partner

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       14

<PAGE>



           interest  originally  recorded at $39,900 was  liquidated for $39,900
           cash upon dissolution of MDM.

  (iii)   CMA is seeking to recover a  $400,000  stock  subscription  receivable
          assigned  to it by Nona.  The  funds due CMA were  diverted  by Nona's
          former President to agents of Bachik Enterprises,  Inc. ("Bachik") for
          the purpose of applying the funds to the acquisition of an interest in
          a non- operating 11,000 square foot casino in Cripple Creek,  Colorado
          known as the Star of Cripple  Creek  ("Star  Casino").  Litigation  on
          behalf  of CMA has  been  instituted  to  recover  the  $400,000  plus
          interest and costs from the responsible parties. CMA has requested the
          District  Court of Teller  County,  Colorado to impose a receiver  and
          constructive  trust  against  the casino  property  and the  operating
          profits if the receivable is not paid in full. The Bachik/Star  Casino
          investment  originally  recorded at $400,000 was fully reserved due to
          uncertainties  of  collection  from pending  litigation to recover the
          investment.

  (iv)    In April,  1993,  former management of Nona advanced funds due Nona to
          Mississippi Rose, Inc., a Colorado  corporation  ("Mississippi  Rose")
          formed by the  principals  of Chrysore,  Inc.,  the operators of Bobby
          Womack's, and others, to develop the Whiskey Island Casino, a proposed
          dockside  riverboat  casino to be located  alongside  the  Mississippi
          River in Tunica County,  Mississippi.  At the time of the advances the
          Whiskey  Island  Casino  development  costs were  projected  to exceed
          $25,000,000  and the financing  required to develop the Whiskey Island
          Casino  was  contingent  upon  the  approval  of  Mississippi   Rose's
          application for a gaming license in Mississippi.  In fiscal year 1994,
          Nona  assigned  its  investment  in  Mississippi  Rose to CMA.  Nona's
          expenses for research and development  costs,  architectural  fees and
          funds  contributed to Mississippi Rose for working capital  constitute
          CMA's  investment in Mississippi  Rose.  Neither Nona nor CMA controls
          Mississippi Rose. The Mississippi Rose investment  originally recorded
          at $150,000 was fully  reserved given the failure of the principals of
          Mississippi Rose to acknowledge the equity interest,  the assertion of
          the principals that the equity  interest had been forfeited,  the need
          for   litigation   to  pursue  the   investment   and  the   uncertain
          recoverability of the investment.  No litigation  against  Mississippi
          Rose,  a  Colorado  corporation,  has  been  initiated  because  it is
          believed its  principals  transferred  all the  corporate  assets to a
          limited partnership of unknown domicile.

    (v)    The prepaid media and advertising  originally  recorded at $2,500,000
           was  written  down to  $500,000  by  expensing  $2,000,000  given the
           uncertainty of utilizing all of the media prior to expiration and the
           uncertainty of the Placement  Agent's  ability to fulfill all of such
           media  obligations to CMA. The media  obligations were to be provided
           by NJM & Associates,  Inc., the Placement  Agent,  which consisted of
           various media formats,  including  Cash Coupon  Savers,  Head Office,
           Inc., La Suerte,Inc. and NJM & Associates, Inc.

    General and  administrative  expenses  totaled  $898,801  for the year ended
September 30, 1995, and decreased $300,268 from the prior corresponding  period.
Interest  expense  decreased  to $7,829 in fiscal  1995 due to a partial  year's
interest incurred on the video bingo machine debt compared to $105,285 in fiscal
1994 for a complete year of incurred interest.

    On April 20, 1995, the Chapter 7 Trustee took  possession of Ba-Mak's assets
and liquidated such assets for the benefit of Ba-Mak's  bankruptcy  estate.  The
video bingo machine debt was determined by the

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       15

<PAGE>



Bankruptcy  Court to be  secured  debt  based upon  application  of a  Louisiana
vendor's  lien statute at the time of delivery of the machines in 1993. As such,
all  gaming  operations  at  Ba-Mak  ceased  and  accordingly,  Ba- Mak has been
accounted  for as a  disposition  of an  investment  which  resulted  in (a) the
write-off  of  $1,056,978  and  $1,415,050  of  total  assets  and  liabilities,
respectively;  and (b) a net loss on  disposal  of  investment  in the amount of
approximately $140,949.

    As a result of Ba-Mak's bankruptcy proceedings,  and having no write down of
investments  in the current  year,  the  Registrant's  net loss from  operations
decreased to $1,096,705  during fiscal 1995 compared to $4,657,456 during fiscal
1994.

    At  September  30, 1995 and 1994,  the  Registrant  had net  operating  loss
carryforwards   of  approximately   $6,900,000  and  $6,800,000,   respectively,
available  for Federal  income tax purposes  that expire  through  2009. If Nona
converts the Series B Preferred shares into shares of common stock,  there would
be a greater than 50% change in the ownership of the  Registrant's  common stock
and Internal  Revenue Code Section 382 would place certain  restrictions  on the
amount of the net operating loss ("NOL") that could be utilized in future years.
Internal  Revenue  Code  Section 382 limits the use of NOL's to the extent of an
amount  equal to the fair market  value of the Company  just prior to the 50% or
greater change in ownership multiplied by the Federal Long Term Discount Rate. A
valuation  allowance was recorded in the financial  statements to offset the tax
benefit   resulting  from  utilization  of  the  NOL  carryforward  due  to  the
uncertainty surrounding the realization of such tax asset.

ITEM 7.  FINANCIAL STATEMENTS

    Financial  Statements  are referred to in Item 14(a) and listed in the Index
to Financial Statements filed as part of this Annual Report on Form 10-KSB.


ITEM 8.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
            AND FINANCIAL DISCLOSURES.

    A Current  Report on Form 8-K dated  December 23, 1994 was filed on December
27, 1994 and amended on December  19, 1995,  reporting  under Item 4 a change of
accountants on December 12, 1994 from J.H. Cohn & Company ("JHC") to C. Williams
& Associates, P.C.

    A Current  Report on Form 8-K dated  November  8, 1995 was filed on November
16, 1995 reporting under Item 4 a change of accountants on November 8, 1995 from
C. Williams & Associates, P.C. to Raimondo, Pettit & Glassman.

    During the fiscal  years ended  September  30, 1993 and 1992 and the interim
period  preceding the  dismissal,  there were no  disagreements  with JHC on any
matter of accounting principles or practices,  financial statement disclosure or
auditing scope or procedure  which, if not resolved to the  satisfaction of JHC,
would have caused JHC to make reference to any such matter in their reports, nor
were there any other reportable events.

    JHC's reports on the consolidated financial statements of the Company during
the fiscal  years ended  September  30, 1993 and 1992 did not contain an adverse
opinion or a  disclaimer  of opinion nor were they  qualified  or modified as to
uncertainty, audit scope or accounting principles except as described below.

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       16

<PAGE>



JHC's report dated  December  13, 1993 (the "1993  Report") on the  consolidated
financial  statements  of the Company as of September  30, 1993 and 1992 and for
the years ended  September 30, 1993,  1992 and 1991 and its report dated January
29, 1993 on the consolidated financial statements of the Company as of September
30, 1992 and 1991 and for the years ended September 30, 1992, 1991 and 1990 were
modified with respect to  uncertainties  related to litigation.  The 1993 Report
also included an  explanatory  paragraph with respect to the  substantial  doubt
existing about the ability of the Company to continue as a going concern.

    The Report of C. Williams & Associates, P.C. with respect to the 1994 fiscal
year financial statements included an explanatory  paragraph with respect to the
substantial  doubt  existing  about the  ability of the Company to continue as a
going  concern  due to its  recurring  net  losses,  negative  cash  flows  from
operating  activities since its inception,  limited liquid  resources,  negative
working capital and its primary operating subsidiary filing for protection under
Chapter 11 of the U.S.  Bankruptcy  Code.  On January 29, 1996,  the Texas State
Board of Public  Accountancy made a determination that the firm of C. Williams &
Associates,  P.C. was not properly  licensed to practice  public  accounting  in
Texas, retroactive back to March 2, 1995.

    The  firm of C.  Williams  &  Associates,  P.C.  performed  an  audit of the
Company's financial  statements for the year ended September 30, 1994 and issued
its report on that audit on February 5, 1995,  which is prior to the  revocation
of Mr.  Williams'  license on March 2, 1995, and therefore is in accordance with
the applicable rules and regulations of the Securities and Exchange Commission.

    Article 2 of Regulation S-X provides that,  after March 2, 1995, the firm of
C.  Williams  &  Associates,  P.C.  is not  qualified  to  practice  before  the
Commission.  Shareholders of the Company  continue to retain legal rights to sue
and  recover  damages  from  C.  Williams  &  Associates,   P.C.,  for  material
misstatements or omissions, if any, in the financial statements.

    Should C. Williams & Associates,  P.C. dissolve under the laws of Texas, its
state of  incorporation,  the rights of the  Company's  shareholders  to sue and
recover damages from C. Williams & Associates, P.C. and its directors,  officers
and shareholders would be determined by the laws of the State of Texas governing
the dissolution of Texas professional corporations.

    The Report of  Raimondo,  Pettit & Glassman  with respect to the 1995 fiscal
year financial statements included an explanatory  paragraph with respect to the
substantial  doubt  existing  about the  ability of the Company to continue as a
going  concern  due to its  recurring  net  losses,  negative  cash  flows  from
operating  activities since its inception,  limited liquid  resources,  negative
working capital and its primary operating subsidiary filing for protection under
Chapter 7 of the Bankruptcy Code.


                                    PART III

ITEM 9.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

(a)      Identification of Directors and Executive Officers.

    The  Registrant,  pursuant  to its bylaws,  maintains  a Board of  Directors
composed of between  one and twenty  five  directors  and  officers  composed of
President, Secretary and Chief Financial Officer. Any two

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       17

<PAGE>



or more officer  positions  may be held by the same person.  The  directors  and
officers for fiscal 1995 are as follows:

<TABLE>
<CAPTION>

                                          Position Held
       Name                           with the Registrant         Age                 Dates of Service
- -------------------               -----------------------         ---           ----------------------------------
<S>                               <C>                              <C>          <C>            
Fred G. Luke                      Director and President           49           March 30, 1994 to Present
                                  Chief Financial Officer                       March 30, 1994 to October 24, 1994

Kenneth R. O'Neal                 Director and Chief
                                  Financial Officer                50           October 24, 1994 to July 15, 1995

John D. Desbrow                   Secretary                        40           March 30, 1994 to July 20, 1994 and
                                                                                November 8, 1994 to Present
                                  Director                                      March 30, 1994 to July 20, 1994
Steven H. Dong                    Chief Financial Officer          29           July 16, 1995 to Present
</TABLE>

    All directors of the Registrant hold office until the next annual meeting of
shareholders and until their  successors have been elected and qualified.  As of
the date of filing this Amended  Report,  there has been one Director  since Mr.
O'Neal's  resignation  as a Director on July 1, 1995.  Vacancies in the Board of
Directors are filled by the remaining members of the Board until the next annual
meeting of  shareholders.  The three nominees for election at the Company's next
annual meeting are Fred G. Luke,  Jonathan Small and Royse Warren.  The officers
of the  Registrant  are elected by the Board of Directors  at its first  meeting
after each  annual  meeting of the  Registrant's  shareholders  and serve at the
discretion  of the Board of  Directors  or until their  earlier  resignation  or
death.

(b)      Business Experience

    The following is a brief account of the business  experience during the past
five years of each director and executive  officer of the Registrant,  including
principal  occupations  and  employment  during  that  period  and the  name and
principal  business  of any  corporation  or other  organization  in which  such
occupation and employment were carried on.

    All of the directors are elected at the annual  meeting of  shareholders  to
serve for one year or until their  successors  are  elected and have  qualified.
Officers serve at the discretion of the Board of Directors.

     Fred G. Luke. Mr. Fred Luke has been a Director,  Chairman and President of
the Registrant since March 30, 1994. Mr. Luke has over twenty-five (25) years of
experience in domestic and international financing and the management of private
and  publicly  held  companies.  Since 1982,  Mr. Luke has  provided  consulting
services and has served,  for brief  periods  lasting  usually not more than six
months,  as Chief  Executive  Officer  and/or  Chairman  of the Board of various
publicly held and privately held  companies in  conjunction  with such financial
and  corporate  restructuring  services.  In addition to his  position  with the
Registrant, Mr. Luke currently serves as Chairman and Chief Executive Officer of
the  Registrant's  Parent  Company,  Nona,  as well as Chairman and President of
NuVen Advisors,  Inc., ("NuVen Advisors") formerly New World Capital, Inc. ("New
World"),  President and Director of The Toen Group, Inc. ("Toen"),  President of
Hart  Industries,  Inc.  ("Hart"),  Chairman and President of Diversified Land &
Exploration Co. ("DL&E").  DL&E is a former publicly traded independent  natural
resource development company engaged

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       18

<PAGE>



in domestic oil and gas exploration,  development and production. Prior to 1995,
DL&E was a 90% owned subsidiary of Basic Natural Resources,  Inc. ("BNR").  From
1991 through 1994 Mr. Luke served as the President and a Director of BNR. BNR is
presently  inactive.  Hart and DL&E were formerly in the environmental  services
and natural gas processing business, respectively. Both Hart and Toen are public
companies  which  were  formerly  traded on Nasdaq  or the OTC  Bulletin  Board.
Neither Hart nor Toen have ongoing  operations.  Nona is a publicly traded (OTC:
Bulletin  Board)  diversified  holding company with overseas gaming and domestic
pasta  production  subsidiaries,  in addition to NuOasis Gaming.  NuVen Advisors
provides  managerial,  acquisition  and  administrative  services  to public and
private companies including Nona, NuOasis Gaming, Hart and Toen. NuVen Advisors,
which is controlled by Fred G. Luke, as Trustee of the Luke Family Trust,  is an
affiliate of both Nona and NuOasis  Gaming.  NuVen  Advisors is a stockholder of
Hart,  DL&E and  Nona,  and  provides  management,  general  and  administrative
services, and merger and acquisition services to Hart, DL&E and Nona pursuant to
independent Advisory and Management  Agreements.  Mr. Luke also served from 1973
through 1985 as President of American Energy  Corporation,  a privately held oil
and gas company  involved in the  operation of domestic oil and gas  properties.
From 1970  through  1985 Mr. Luke served as an officer and  Director of Eurasia,
Inc., a private equipment  leasing company  specializing in oil and gas industry
equipment.  Mr.  Luke  received a Bachelor of Arts  Degree in  Mathematics  from
California State University, San Jose in 1969.

     John D. Desbrow. Mr. John D. Desbrow has been a Secretary of the Registrant
since  March 30,  1994.  Mr.  Desbrow is also a Director  and  Secretary  of the
Registrant's  Parent company,  Nona. Mr. Desbrow is a member in good standing of
the State Bar of  California  and has been  since  1980.  Prior to  joining  the
Registrant Mr. Desbrow was in the private  practice of law. Mr. Desbrow received
his Bachelor of Science degree in Business Administration from the University of
Southern California in 1977, his Juris Doctorate from the University of Southern
California Law Center in 1980, and his Master of Business  Taxation  degree from
the University of Southern California Graduate School of Accounting. Mr. Desbrow
has also been serving as a Director and Secretary of Hart Industries, Inc. since
July 31,  1993.  Mr.  Desbrow has been a director  of The Toen Group Inc.  since
September 28, 1994.

    Kenneth R. O'Neal. Mr. Kenneth R. O'Neal, a Certified Public Accountant, was
a Director and Chief  Financial  Officer of the Registrant from October 24, 1994
to July 15,  1995.  Mr.  O'Neal also  served as a Director  of the  Registrant's
parent  company,  Nona.  Mr.  O'Neal has also been a Director  of Basic  Natural
Resources,  Inc.  since  December  13, 1992 and  Treasurer  and Chief  Financial
Officer since  December 13, 1992.  Mr. O'Neal has also been Managing  Partner of
O'Neal & White,  P.C.,  Certified  Public  Accountants,  since July  1990.  From
September  1983 to June 1990 he was Sole  Proprietor of Kenneth R. O'Neal,  CPA.
From  September 1980 to September 1983 he was with Seidman & Seidman in Houston,
Texas. From September 1977 to September 1980 he was with Touche Ross in Houston,
Texas  and from  December  1971 to  September  1977 he was with  Touche  Ross in
Atlanta,  Georgia.  Prior to his time with  Touche  Ross he served in the United
States Air Force.

     Steven H. Dong. Mr. Dong is Chief Financial Officer of the Registrant.  Mr.
Dong replaced Kenneth R. O'Neal who resigned as the Registrants' Chief Financial
Officer  and as a  Director  effective  July  16,  1995.  Prior to  joining  the
Registrant,   Mr.  Dong  worked  as  a  Certified  Public  Accountant  with  the
international  accounting  firm of  Coopers & Lybrand  since  1988.  Mr.  Dong's
experience  consisted of providing financial  accounting and consulting services
to privately and publicly held  companies.  In addition to his position with the
Registrant,  Mr. Dong currently  serves as Chief  Financial  Officer of Nona and
NuVen  Advisors.  Mr. Dong received his Bachelor of Science degree in Accounting
from Babson College.


                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       19

<PAGE>



    (c)  Compliance with Section 16(a) of the Securities Exchange Act

    Section  16(a) of the  Securities  Exchange  Act of 1934,  as  amended  (the
"Exchange Act") requires the Company's  officers and directors,  and persons who
own  more  than ten  percent  of a  registered  class  of the  Company's  equity
securities,  to file  reports of  ownership  and changes in  ownership  with the
Securities  and  Exchange  Commission.  Officers,  directors  and  greater  than
ten-percent  shareholders  are required by  Securities  and Exchange  Commission
regulations  to furnish the Company with copies of all Section  16(a) forms they
file.

    Based solely on review of the copies of such forms furnished to the Company,
or representations  that no Forms 5 were required or filed, the Company believes
that during the periods from October 1, 1992 through September 30, 1993 and from
October  1,  1993  through   September  30,  1995,   all  Section  16(a)  filing
requirements applicable to its officers,  directors and greater than ten-percent
beneficial  owners were  complied  with by the former and current  officers  and
directors except Kenneth O'Neal did not furnish to the Company any Forms 4 which
he may have filed  pertaining to his receipt of Company  shares or pertaining to
his resignation. The only form submitted by Mr. O'Neal to the Company for review
was a Form 3 timely filed on November 9, 1994  reporting his acceptance of Chief
Financial  Officer and Director  positions on October 24, 1994. 37,500 shares of
common  stock were issued to Mr.  O'Neal for  services on December  28, 1994 for
which a Form 4 filing was due on  January  10,  1995.  No Form 4  reporting  the
receipt or any later disposition of such shares was received by the Company. Mr.
O'Neal  resigned as Chief  Financial  Officer and Director on July 15, 1995.  No
Form 4 reporting the  termination of reporting  requirements  or his resignation
was received by the  Company.  According  to the  Transfer  Agent's  records Mr.
O'Neal was still the record owner of the 37,500  shares on July 26, 1995,  which
date is eleven days after the date of Mr.
O'Neal's resignation.




                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       20

<PAGE>



ITEM 10.  EXECUTIVE COMPENSATION.

(a)      Summary Compensation Table

    The  following  summary  compensation  table sets forth in summary  form the
compensation  received  during  each of the  Registrant's  last three  completed
fiscal  years by the  Registrant's  President  and four most highly  compensated
executive officers other than the President.


<TABLE>
<CAPTION>
                                                                                 LONG TERM COMPENSATION
                                                                          -------------------------------------
                                      ANNUAL COMPENSATION                           AWARDS            PAYOUTS
                           --------------------------------------------   ------------------------- -----------
                                                                           Restricted
   Name and Principal      Fiscal                         Other Annual      Stock                     LTIP         All Other
        Position           Year       Salary    Bonus($) Compensation($)   Award(s)($)   Options(#) Payouts($)  Compensation($)
- -----------------------    ------  ------------ -------- --------------  --------------- ---------- ---------- ----------------
<S>                         <C>    <C>           <C>         <C>              <C>         <C>         <C>            <C> 
Fred G. Luke                1993        -        0.00        0.00             0.00          -         0.00           0.00
 President and
 Director                   1994   $  27,000(1)    -           -               -            -           -
 (3-30-94 to Present)
                            1995   $  59,000(1)                -               -         3,000,000
- -------------------------------------------------------------------------------------------------------------------------------
Douglas J. Phillips         1993   $ 100,000       -           -               -            -           -             -
 President (to 11-92),
 Secretary and Chief        1994   $  50,000       -           -               -            -           -             -
 Financial Officer
 (from 11-92 to 3-30- 94)   1995        -          -           -               -            -           -             -
- ------------------------------------------------------------------------------------------------------------------------------
John Desbrow                1993        -          -           -               -            -           -             -
 Secretary  (4-94 to 7-94
 and 11-94 to present) and  1994   $  18,000       -           -               -            -           -             -
 Director
 (4-94 to 7-94)             1995   $  43,000(2)    -           -               -            -           -             -
</TABLE>


                                       21
<PAGE>                               


<TABLE>
<CAPTION>
                                                                                 LONG TERM COMPENSATION
                                                                          -------------------------------------
                                      ANNUAL COMPENSATION                           AWARDS            PAYOUTS
                           --------------------------------------------   ------------------------- -----------
                                                                           Restricted
   Name and Principal      Fiscal                         Other Annual      Stock                     LTIP         All Other
        Position           Year       Salary    Bonus($) Compensation($)   Award(s)($)   Options(#) Payouts($)  Compensation($)
- -----------------------    ------  ------------ -------- --------------  --------------- ---------- ---------- ----------------
<S>                         <C>    <C>             <C>       <C>               <C>        <C>           <C>          <C> 
Kenneth O'Neal              1993        -          -          -                -          -             -            -
 CFO and Director
 (10/94-7/95)               1994        -          -          -                -       100,000          -            -   
 
                            1995   $  33,000       -          -                -          -             -            -             
- -------------------------------------------------------------------------------------------------------------------------------
 Steven H. Dong             1993        -          -          -                -          -             -            -
  CF0
 (7/95-to
  Present)                  1994        -          -           -               -          -             -            -
    
                            1995    $  5,000       -           -               -       275,000          -            -
</TABLE>

(1) Total  Compensation  of $86,000 was accrued and  expensed  for Fred G. Luke;
    however,  no cash  payments  have been  made.  Approximately  $27,000 of the
    $86,000  compensation  represents  amount of compensation  retroactive  from
    April 1, 1994 to  September  30,  1994,  which is  included in the table for
    fiscal year 1994.

(2) Based on amounts  billed to the Company by Mr.  Desbrow.  Mr. Desbrow billed
    $18,000 or $3,000 per month for the six months ended  September 30, 1994 for
    his services as Secretary and $4,000 or $1,000 per month for his services as
    Director from April 1994 to July 1994. Mr. Desbrow  received  337,500 shares
    in January 1995,  of which the proceeds from 225,000  shares were applied to
    amounts due for the 1994 fiscal year.  Mr.  Desbrow billed $18,000 or $3,000
    per month for the first six months of fiscal  1995 and $25,000 or $4,167 per
    month for the second six months of fiscal 1995. The proceeds from 112,500 of
    the shares  issued in January 1995 and 112,500  shares  issued in March 1995
    were applied to amounts due for fiscal year 1995.  In June 1995 Mr.  Desbrow
    received  600,000  shares of which the  proceeds  from  225,000  shares were
    applied to the  amounts  due for fiscal  year 1995.  The  remaining  375,000
    shares have been applied towards services performed in fiscal year 1996.



                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       22

<PAGE>



(b)  Option and Long-Term Compensation

    The following  summary option table sets forth in summary form the aggregate
options  granted  during the  Registrant's  last  completed  fiscal  year by the
Registrant's President and four most highly compensated executive officers other
than the President.


<TABLE>
<CAPTION>

                                                                    Percent of Total
                                                                        Options/
                                         Number of Shares           SAR's Granted to       Exercise or
                                               Under                    employees          Base Price       Expiration
               Name                    Options/SARs Granted          in Fiscal Year          ($/Sh)            Date
- ------------------------               --------------------          ---------------       -----------      -------------
<S>                                        <C>                            <C>                 <C>             <C>    
Fred G. Luke, President
 and Director                              3,000,000(1)                   56%                 $.12             7/00

NuVen Advisors, Inc(2)                     2,000,000                      37%                 .10              3/97

Steven H. Dong, CFO                          275,000                       5%                 .12              (3)

Kenneth R. O'Neal,
 former Director and CFO                     100,000                       2%                 .30             11/95
</TABLE>


    The following  summary option table sets forth in summary form the aggregate
options  exercised  during the  Registrant's  last completed  fiscal year by the
Registrant's President and four most highly compensated executive officers other
than the President.

<TABLE>
<CAPTION>
                                                                                                                Value of Unexercised
                                                                                 Number of Unexercised              In-the-Money
                                                                                Option/SAR's at Fiscal       Options/SAR's at Fiscal
                                                                                     Year-End (#)                   Year-End ($)
                                     Shares
                                    Acquired                                         Exercisable/                   Exercisable/
            Name                 on Exercise (#)   Value Realized ($)              Unexercisable (d)               Unexercisable
- -----------------------------  ------------------  ------------------      -----------------------------     -----------------------
<S>                                     <C>                   <C>              <C>                           <C>                  
Fred G. Luke, President                 _                     _                  950,000  Exercisable        $ 19,000  Exercisable
and Director (1)                                                               2,050,000  UnExercisable      $ 41,000  UnExercisable

NuVen Advisors, Inc. (2)                _                     _                2,000,000  Exercisable        $ 80,000  Exercisable

Steven H. Dong, CFO                     _                     _                   68,750  Exercisable        $  1,375  Exercisable
                                                                                 206,250  UnExercisable      $  4,125  UnExercisable
Kenneth R. O'Neal,                                                                                                            
former CFO and Director                 -                     -                  100,000  Cancelled                   N/A
</TABLE>


                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       23

<PAGE>



<TABLE>
<CAPTION>
                                                                                                              Value of Unexercised
                                                                                 Number of Unexercised            In-the-Money
                                                                                Option/SAR's at Fiscal       Options/SAR's at Fiscal
                                                                                     Year-End (#)                  Year-End ($)
                                     Shares
                                    Acquired                                         Exercisable/                Exercisable/
            Name                 on Exercise (#)   Value Realized ($)              Unexercisable (d)            Unexercisable
- -----------------------------  ------------------  ------------------      --------------------------------  ----------------------
<S>                                     <C>                   <C>                <C>                                  <C>   
Doug Phillips, former
 President and Director
 (Non-qualified Plan)                   _                     _                  150,000  Exercisable                 N/A

Doug Phillips, former                                                                                                 N/A
 President and Director                 _                     _                   50,000  Exercisable
 (Incentive Plan)

Hal Phillips, former                    _                     _                  150,000  Exercisable                 N/A
 Secretary and Director

Gary Blum, former                       _                     _                   50,000  Exercisable                 N/A
Director
</TABLE>




(1) Options vest pro rata over the five year term.

(2) The Luke  Family  Trust  (the  "Luke  Trust")  owns  93% of NuVen  Advisors,
    formerly New World. Fred G. Luke, as Co-Trustee of the Luke Trust determines
    the voting of such  shares  and,  as a result,  may be deemed to control the
    Luke Trust.

(3) Mr. Dong's options expire 3 months  subsequent to the last day services
    are provided.

    There were no awards under long-term  incentive plans, such as phantom stock
grants and restricted  stock grants that vest upon  satisfaction  of performance
goals.

(c) Pension Plans and Other Benefit or Actuarial Plans

    The  Registrant has no annuity,  pension or retirement  plans or other plans
whose benefits are based on actuarial computations.

(d) Employment Contracts and Termination Agreements

    The Registrant  entered into a three year  employment  agreement,  effective
January  1, 1993,  with  Douglas  J.  Phillips  for his  exclusive  services  as
President  and  Chief  Financial  Officer  of  the  Registrant.   Mr.  Phillips'
compensation  was $100,000 per year and includes  benefits of an automobile  and
related expenses, health and disability insurance, and an award of 25,000 shares
of  restricted  Common Stock for,  among other  things,  serving as guarantor of
certain Registrant loans, obligations and payments. Effective March 30, 1994 Mr.
Phillips resigned as President and Chief Financial Officer.

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       24

<PAGE>




    Effective April 1, 1994, the Registrant entered into a Consulting  Agreement
with John D. Desbrow for the engagement of Mr. Desbrow to perform legal services
and to hold the office of Secretary, on behalf of the Registrant, for the period
from April 1, 1994 to March 31, 1995.  Between  April 1, 1994 and  September 30,
1994 Mr.  Desbrow  did not  receive  any funds or shares of common  stock in the
Registrant but in fiscal 1995 he did bill and eventually  received from the sale
of shares $3,000 per month for services rendered as Secretary for April, 1994 to
September 30, 1994 all of which was expensed in fiscal year 1994.  Additionally,
in fiscal  1995 Mr.  Desbrow  billed and  eventually  received  from the sale of
shares $4,000 for services rendered as a Director from April 1994 to July 1994.

    Effective  April  1,  1995,  the  Registrant  and Mr.  Desbrow  renewed  the
Consulting  Agreement  through  March 31,  1996.  Under the  renewed  Consulting
Agreement the Registrant  contracted to pay Mr. Desbrow  $50,000 for the renewal
term payable in the Registrant's common stock.  1,050,000 shares were registered
for  issuance on Forms S-8 filed with the  Securities  and  Exchange  Commission
during the 1995 fiscal year for payment of sums earned  during fiscal years 1994
and 1995. Under the terms of the Consulting Agreement,  Mr. Desbrow invoices the
Registrant  and applies the net proceeds  received from the sale of stock to the
invoiced amounts.  For purposes of any "profit"  computation under Section 16(b)
Mr.  Desbrow  and the  Registrant  have  agreed the price paid for the shares is
deemed to be $50,000.  As of September 30, 1995, Mr. Desbrow held 600,000 shares
which  were to be  utilized  for  current  and  future  services  incurred.  The
Registrant   expensed  $43,000,   and  $18,000  during  fiscal  1995  and  1994,
respectively, and had $26,885 and $18,000 due to Mr. Desbrow as of September 30,
1995 and 1994, respectively.

    In August 1995,  the  Registrant  entered into an Employment  Agreement with
Fred G. Luke, the Registrant's Chairman and President. Mr. Luke has been serving
as the Registrant's  Chairman and President since  approximately March 31, 1994.
The terms of the Employment Agreement call for Mr. Luke to receive approximately
$4,500 per  month,  retroactive  to April 1, 1994,  for five (5) years as a base
salary;  granted him an option to purchase  3,000,000 shares of the Registrant's
common stock at an exercise price of $.12 per share; provides him with an annual
bonus  based upon a number of factors  related  to the  Registrant's  growth and
performance which include (a) serving on the Company's Board of Directors and as
its President;  (b) providing advice concerning  mergers and  acquisitions;  (c)
corporate  finance;  (d) day to day  management;  (e)  guidance  with respect to
general business decisions; (f) other duties commonly performed by the President
of a  publicly-held  company;  and  requires  the  Registrant  to purchase  life
insurance coverage, reimbursement for vehicle expenses, and provide other fringe
benefits.  Between March 31, 1994 and  September 30, 1994,  Mr. Luke received no
cash  payments  for his  services.  In August  1995,  the  Registrant  agreed to
retroactively  compensate Mr. Luke for past services in the amount of $27,000 or
$4,500 per month for the period April 1, 1994 to September  30, 1994 and $54,000
or $4,500 per month for the period  October 1, 1994 to September  30,  1995.  No
bonuses have been accrued,  paid or are owed as of the date of this Report.  The
Registrant expensed $86,000,  and $0 during fiscal 1995 and 1994,  respectively,
and had  $86,000  and $0 due to Mr.  Luke as of  September  30,  1995 and  1994,
respectively.

    In October 1994, the Registrant entered into a Consulting Agreement with Mr.
O'Neal, pursuant to which Mr. O'Neal was to perform accounting services, to hold
the office of Chief Financial  Officer and to sit on the  Registrant's  Board of
Directors for fiscal year ended  September 30, 1995.  Pursuant to the Consulting
Agreement  the  Registrant  agreed to pay Mr.  O'Neal  $36,000,  payable  in the
Registrant's  common stock and issuable monthly in arrears.  During fiscal 1995,
the Registrant issued 37,500 shares to Mr. O'Neal.  Cash payments of $9,550 were
made to Mr. O'Neal by the Registrant,  or its controlled subsidiaries during the
year ended  September 30, 1995. No cash payments were made by the  Registrant to
Mr. O'Neal for the fiscal year

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                                        25

<PAGE>



     ended September 30, 1994. The Registrant  expensed  $33,000,  and $0 during
fiscal  1995  and  1994,  respectively,  and had no  amounts  outstanding  as of
September 30, 1995 and 1994. Mr. O'Neal resigned as Chief Financial  Officer and
as a Director on July 15, 1995.

    In July 1995,  the Registrant  entered into a Consulting  Agreement with Mr.
Dong,  pursuant to which Mr. Dong is to perform accounting  services and to hold
the office of Chief  Financial  Officer  through June 30, 1996.  Pursuant to the
agreement  the  Registrant  agreed  to pay Mr.  Dong  $20,000  in cash or in the
Registrant's  common stock payable  monthly in arrears and granted him an option
to purchase 275,000 shares of the Registrant's common stock at an exercise price
of $.12  per  share.  Cash  payments  of  $5,000  were  made to Mr.  Dong by the
Registrant during fiscal 1995. The Registrant expensed $5,000 during fiscal 1995
and had no amounts due as of September 30, 1995.

Consultants in Management Capacity

     The Luke Trust and Lawver  Corp.  owns 93% and 7%,  respectively,  of NuVen
Advisors.  Fred G. Luke,  as trustee of the Luke Trust,  controls the Luke Trust
and Mr. Lawver is the majority  shareholder of Lawver Corp. and thereby controls
Lawver Corp.

    Effective  April 1,  1994,  the  Registrant  entered  into an  Advisory  and
Management Agreement with NuVen Advisors for the engagement of NuVen Advisors to
perform   administrative,   human  resource  and   merger/acquisition   services
consisting  of (a)  management  of the  use,  purchase  and  disposition  of the
Registrant's  assets  including,  by  way of  illustration,  the  evaluation  of
economic,  statistical,   financial  and  other  data,  and  formulation  and/or
implementation  of the  Registrant's  business  plan;  and (b) management of the
Registrant's  operations  including,  by way of illustration,  the furnishing of
routine  supervisory,   and  administrative  services  and  the  supervision  of
administrative   personnel  including,   by  way  of  illustration,   consultant
recruiting and screening; and (c) preparation of the usual and customary reports
required of a publicly-held company subject to the reporting requirements of the
Securities Exchange Act of 1934; and (d) furnishing of office space,  facilities
and  equipment  for the  Registrant's  non-exclusive  use.  The  Registrant  has
significantly  reduced or eliminated  completely  its human resource and payroll
obligations  and  requirements,  but the  Registrant  continues  to require  the
administrative,   audit  and  consultant   screenings,   and  merger/acquisition
services. The Registrant anticipates continued reliance on the services provided
under the  Advisory  and  Management  Agreements  until such time it has, or its
subsidiaries,  have the need and sufficient cash flow to justify to perform such
services  in-house.  Pursuant to such  Agreement,  the Registrant  agreed to pay
NuVen  Advisors  $180,000  annually,  payable  monthly in $15,000  increments in
arrears,  and granted NuVen Advisors an option to purchase  2,000,000  shares of
the  Registrant's  common stock  exercisable  at a price of $.10 per share.  The
Registrant expensed $180,000, and $0, during fiscal 1995 and 1994, respectively,
and had $15,500 and $0 due to NuVen  Advisors as of September 30, 1995 and 1994,
respectively.

    Effective  April 1,  1994,  CMA  entered  into an  Advisory  and  Management
Agreement  with NuVen  Advisors for the  engagement of NuVen Advisors to perform
administrative, human resource and merger/acquisition services consisting of (a)
management of the use,  purchase and disposition of CMA's assets  including,  by
way of  illustration,  the  evaluation of economic,  statistical,  financial and
other data, and formulation  and/or  implementation  of CMA's business plan; and
(b)  management  of CMA's  operations  including,  by way of  illustration,  the
furnishing  of  routine   supervisory  and   administrative   services  and  the
supervision  of  administrative  personnel  including,  by way of  illustration,
consultant  recruiting  and  screening;  and (c)  preparation  of the  usual and
customary reports required of a publicly-held company subject to the

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       26

<PAGE>



reporting  requirements  of  the  Securities  Exchange  Act  of  1934;  and  (d)
furnishing of office  space,  facilities  and equipment for CMA's  non-exclusive
use. CMA has significantly  reduced or eliminated  completely its human resource
and payroll  obligations  and  requirements,  but CMA  continues  to require the
administrative,   audit  and  consultant   screenings,   and  merger/acquisition
services.  CMA anticipates continued reliance on the services provided under the
Advisory and Management  Agreements until such time it has, or its subsidiaries,
have the need and  sufficient  cash flow to  justify to  perform  such  services
in-house.  Pursuant to such Agreement CMA agreed to pay NuVen Advisors  $120,000
annually,  payable monthly in $10,000  increments in arrears,  and granted NuVen
Advisors an option to purchase up to five  percent  (5%) of CMA's  common  stock
outstanding  at the time of exercise,  exercisable at a price per share equal to
one hundred ten percent  (110%) of the book value of such  shares.  CMA expensed
$120,000 and $0, during fiscal 1995 and 1994, respectively, and had $120,000 and
$0 due to NuVen  Advisors as of September 30, 1995 and 1994,  respectively.  The
option  given to NuVen  Advisors  by CMA,  if  exercised,  will (a) result in an
infusion of working capital into CMA; and, (b) reduce the Company's ownership of
CMA by five percent (5%), which  management  believes will not have any material
adverse effect on the Company's financial condition or investment in CMA.

    In September 1994, the Registrant  entered into a Settlement  Agreement with
Douglas J. Phillips whereby shares held by Phillips were sold for the benefit of
the Registrant to pay creditor claims due to Phillips' prior  misrepresentations
of the cash account of the  Registrant at March 30, 1994.  Under the  Settlement
Agreement  Phillips placed 1,325,193 shares of the Registrant's  common stock in
the name of the Phillips Family Investment Limited  Partnership into escrow with
a third party  trustee for  liquidation  with payment of the net proceeds to the
Registrant for application  towards  certain debts  including  payables to trade
creditors.  Under the agreement Phillips provided an opinion of counsel that the
Phillips  Family  Investment  Limited  Partnership  was not an  affiliate of the
Registrant  and had not been an  affiliate  for 90 days prior to  September  13,
1994,  that the  shares  had been held for more than 3 years and that the shares
were eligible for legend removal under Rule 144(k). Phillips received a grant of
non-transferable  Warrants  to  purchase  1,325,193  shares of the  Registrant's
common stock at an exercise  price of $.21875 per share  expiring  September 13,
1996.  Phillips  also  agreed  to  restrict  the  sale of the  remainder  of his
holdings, or 1,325,193 shares, to 2,000 shares per business day.

(e) Director Compensation

    The  Registrant  has no  standard  arrangement  by which its  directors  are
compensated.

(f) Interlocking Relationships of Directors

    The Directors of the Registrant are also Directors of Nona as of the date of
filing of this amended Report.


ITEM  11.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
               MANAGEMENT.

    The following table set forth, as of September 30, 1995, the stock ownership
of each  person  known  by the  Registrant  to be the  beneficial  owner of five
percent  or  more  of  the  Registrant's  voting  securities.  Unless  otherwise
indicated,  each person has beneficial  voting and investment power with respect
to the shares owned.


                                              [NUOGAM\10K\95\95KSB.CLN]-4
                                       27

<PAGE>


<TABLE>
<CAPTION>


                                                                                     Amount
                                                                                      and
                                                                                    Nature of             Percent
     Title of                             Name and Address of                      Beneficial               of
       Class                               Beneficial Owners                        Interest               Class
- ----------------                  ---------------------------                     ------------            ------
<S>                               <C>                                             <C>                   <C>             
$.01 par value                                 None > 5%                              None                   0%
- ----------------                  ---------------------------                     ------------            ------

Series B                           Nona Morelli's II, Inc.                          250,000                100%
Preferred Stock                     2 Park Plaza, Suite 470
                                    Irvine, CA  92714
- ---------------                   ---------------------------                      -----------            ------
14% Preferred                     Raymond C. Kitely                                  30,000               17.6%
Stock                               20079 Glen Arbor Court
                                    Saratoga, CA  95070
                                  Eli Moshe                                          10,000                5.9%
                                    110 S. Sweetzer, No. 301
                                    Los Angeles, CA  90048
                                  Walter K. Theis, M.D.                              20,000               11.8%
                                    1200 Corsica Drive
                                    Pacific Palisades, CA  90272
                                  David A. Paletz                                    77,500               45.6%
                                    c/o David Seror, Ch. 7 Trustee
                                    Office of the U.S. Trustee
                                    221 N. Figueroa St., Room 800
                                    Los Angeles, CA  90012

                                  Neil Miller                                        15,000                8.8%
                                    2790 Forrester Drive
                                    Los Angeles, CA  90064
                                  David Sheetrit                                     10,000                5.9%
                                    c/o Moshe Shram
                                    929 East Fourteenth Street
                                    Los Angeles, CA  90021
</TABLE>

    The following  table sets forth,  as of September 30, 1995, the common stock
ownership  of all  officers  and  directors  of the  Registrant.  No officers or
directors own any shares of either the Series B or the 14% Preferred Stock.

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                                        28

<PAGE>




                                                                               
<TABLE>
<CAPTION>                                                                            
                                                                                    Amount                  
                                                                                     and
                                                                                   Nature of             Percent
    Title of                           Name and Address of                        Beneficial               of
     Class                            Officer or Director                          Interest               Class
- ---------------                   ---------------------------                     ------------          -----------
<S>                               <C>                                             <C>                   <C>                 
$.01 par value                    Fred G. Luke(1)                                    491,847               1.9%
Common Stock                        2 Park Plaza, Suite 470                          250,000(2)            100%
                                    Irvine, CA  92714
                                  John D. Desbrow                                    601,250               2.3%
                                    2 Park Plaza, Suite 470
                                    Irvine, CA  92714
                                  Officers and Directors as a Group (2             1,093,097               4.2%
                                  Persons)                                           250,000(2)            100%
</TABLE>



(1) Fred G. Luke, as the Chief Executive  Officer of Nona Morelli's II, Inc., is
    deemed to control the 491,847  shares of common stock and 250,000  shares of
    Series B Preferred Stock held by Nona Morelli's II, Inc.

(2) Shares of Preferred Stock


ITEM 12.       CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

    The Registrant  entered into a three year  employment  agreement,  effective
January  1, 1993,  with  Douglas  J.  Phillips  for his  exclusive  services  as
President  and  Chief  Financial  Officer  of  the  Registrant.   Mr.  Phillips'
compensation  was $100,000 per year and includes  benefits of an automobile  and
related expenses, health and disability insurance, and an award of 25,000 shares
of  restricted  Common Stock for,  among other  things,  serving as guarantor of
certain Registrant loans, obligations and payments. Effective March 30, 1994 Mr.
Phillips resigned as President and Chief Financial Officer.

    Effective April 1, 1994, the Registrant entered into a Consulting  Agreement
with John D. Desbrow for the engagement of Mr. Desbrow to perform legal services
and to hold the office of Secretary, on behalf of the Registrant, for the period
from April 1, 1994 to March 31, 1995.  Between  April 1, 1994 and  September 30,
1994 Mr.  Desbrow did not receive any funds or shares in the  Registrant  but in
fiscal  1995 he did bill and  eventually  did  receive  from the sale of  shares
$3,000  per month for  services  rendered  as  Secretary  from  April 1, 1994 to
September  30, 1994,  all of which the Company  expensed in fiscal year 1994. In
fiscal 1995, Mr. Desbrow billed and eventually  received from the sale of shares
$4,000 for services rendered as Director from April 1994 to July 1994.

    Effective  April  1,  1995,  the  Registrant  and Mr.  Desbrow  renewed  the
Consulting  Agreement  through  March 31,  1996.  Under the  renewed  Consulting
Agreement the Registrant  contracted to pay Mr. Desbrow  $50,000 for the renewal
term payable in the Registrant's common stock.  1,050,000 shares were registered
for  issuance on Forms S-8 filed with the  Securities  and  Exchange  Commission
during the 1995 fiscal year for payment of sums earned  during fiscal years 1994
and 1995. Under the terms of the Consulting Agreement,  Mr. Desbrow invoices the
Registrant  and applies the net proceeds  received from the sale of stock to the
invoiced amounts.  For purposes of any "profit"  computation under Section 16(b)
Mr.  Desbrow  and the  Registrant  have  agreed the price paid for the shares is
deemed to be $50,000.  As of September 30, 1995, Mr. Desbrow held 600,000 shares
which are to be utilized for current and future services incurred. The

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       29

<PAGE>



Registrant   expensed  $43,000,   and  $18,000  during  fiscal  1995  and  1994,
respectively, and had $26,885 and $18,000 due to Mr. Desbrow as of September 30,
1995 and 1994, respectively.

    In August 1995,  the  Registrant  entered into an Employment  Agreement with
Fred G.  Luke,  the  Registrant's  Chairman  and  President.  The  terms  of the
Employment  Agreement  call for Mr.  Luke to  receive  approximately  $4,500 per
month,  retroactive  to April 1,  1994,  for  five (5)  years as a base  salary;
granted him an option to purchase  3,000,000 shares of the  Registrant's  common
stock at an exercise price of $.12 per share;  provides him with an annual bonus
based  upon  a  number  of  factors  related  to  the  Registrant's  growth  and
performance which include (a) serving on the Company's Board of Directors and as
its President;  (b) providing advice concerning  mergers and  acquisitions;  (c)
corporate  finance;  (d) day to day  management;  (e)  guidance  with respect to
general business decisions; (f) other duties commonly performed by the President
of a  publicly-held  company;  and  requires  the  Registrant  to purchase  life
insurance coverage, reimbursement for vehicle expenses, and provide other fringe
benefits.  Mr. Luke has been serving as the Registrant's  Chairman and President
since  approximately  March 31, 1994.  Between  March 31, 1994 and September 30,
1994,  Mr. Luke received no cash payments for his services.  In August 1995, the
Registrant agreed to retroactively  compensate Mr. Luke for past services in the
amount of $27,000 or $4,500 per month for the period  April 1, 1994 to September
30,  1994 and  $54,000  or $4,500  per month for the  period  October 1, 1994 to
September  30, 1995.  No bonuses have been  accrued,  paid or are owed as of the
date of this Report. The Registrant expensed $86,000,  and $0 during fiscal 1995
and 1994,  respectively,  and had $86,000 and $0 due to Mr. Luke as of September
30, 1995 and 1994, respectively.

     In October 1994,  the Registrant  entered into a Consulting  Agreement with
Mr. O'Neal,  pursuant to which Mr. O'Neal was to perform accounting services, to
hold the office of Chief Financial Officer and to sit on the Registrant's  Board
of  Directors  for  fiscal  year  ended  September  30,  1995.  Pursuant  to the
Consulting Agreement the Registrant agreed to pay Mr. O'Neal $36,000, payable in
the  Registrant's  common stock and issuable  monthly in arrears.  During fiscal
1995, the Registrant issued 37,500 shares to Mr. O'Neal. Cash payments of $9,550
were made to Mr. O'Neal by the Registrant, or its controlled subsidiaries during
the year ended  September 30, 1995. No cash payments were made by the Registrant
to Mr.  O'Neal for the fiscal year ended  September  30,  1994.  The  Registrant
expensed $33,000, and $0 during fiscal 1995 and 1994,  respectively,  and had no
amounts  outstanding as of September 30, 1995 and 1994.  Mr. O'Neal  resigned as
Chief Financial Officer and as a Director on July 15, 1995.

    In July 1995,  the Registrant  entered into a Consulting  Agreement with Mr.
Dong,  pursuant to which Mr. Dong is to perform accounting  services and to hold
the office of Chief  Financial  Officer  through June 30, 1996.  Pursuant to the
agreement  the  Registrant  agreed  to pay Mr.  Dong  $20,000  in cash or in the
Registrant's  common stock payable  monthly in arrears and granted him an option
to purchase 275,000 shares of the Registrant's common stock at an exercise price
of $.12  per  share.  Cash  payments  of  $5,000  were  made to Mr.  Dong by the
Registrant during fiscal 1995. The Registrant expensed $5,000 during fiscal 1995
and had no amounts due as of September 30, 1995.

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       30

<PAGE>



Consultants in Management Capacity

The  Luke  Trust  and  Lawver  Corp.  owns  93% and 7%,  respectively,  of NuVen
Advisors.  Fred G. Luke,  as trustee of the Luke Trust,  controls the Luke Trust
and Mr. Lawver is the majority  shareholder of Lawver Corp. and thereby controls
Lawver Corp.Effective April 1, 1994, the Registrant entered into an Advisory and
Management Agreement with NuVen Advisors for the engagement of NuVen Advisors to
perform   administrative,   human  resource  and   merger/acquisition   services
consisting  of (a)  management  of the  use,  purchase  and  disposition  of the
Registrant's  assets  including,  by  way of  illustration,  the  evaluation  of
economic,  statistical,   financial  and  other  data,  and  formulation  and/or
implementation  of the  Registrant's  business  plan;  and (b) management of the
Registrant's  operations  including,  by way of illustration,  the furnishing of
routine  supervisory,   and  administrative  services  and  the  supervision  of
administrative   personnel  including,   by  way  of  illustration,   consultant
recruiting and screening; and (c) preparation of the usual and customary reports
required of a publicly-held company subject to the reporting requirements of the
Securities Exchange Act of 1934; and (d) furnishing of office space,  facilities
and  equipment  for the  Registrant's  non-exclusive  use.  The  Registrant  has
significantly  reduced or eliminated  completely  its human resource and payroll
obligations  and  requirements,   but  the  company  continues  to  require  the
administrative,   audit  and  consultant   screenings,   and  merger/acquisition
services. The Registrant anticipates continued reliance on the services provided
under the  Advisory  and  Management  Agreements  until such time it has, or its
subsidiaries,  have the need and sufficient cash flow to justify to perform such
services  in-house.  Pursuant to such  Agreement,  the Registrant  agreed to pay
NuVen  Advisors  $180,000  annually,  payable  monthly in $15,000  increments in
arrears,  and granted NuVen Advisors an option to purchase  2,000,000  shares of
the  Registrant's  common stock  exercisable  at a price of $.10 per share.  The
Registrant expensed $180,000, and $0, during fiscal 1995 and 1994, respectively,
and had $15,500 and $0 due to NuVen  Advisors as of September 30, 1995 and 1994,
respectively.

Effective  April 1, 1994, CMA entered into an Advisory and Management  Agreement
with  NuVen   Advisors  for  the   engagement  of  NuVen   Advisors  to  perform
administrative, human resource and merger/acquisition services consisting of (a)
management of the use,  purchase and disposition of CMA's assets  including,  by
way of  illustration,  the  evaluation of economic,  statistical,  financial and
other data, and formulation  and/or  implementation  of CMA's business plan; and
(b)  management  of CMA's  operations  including,  by way of  illustration,  the
furnishing  of  routine   supervisory  and   administrative   services  and  the
supervision  of  administrative  personnel  including,  by way of  illustration,
consultant  recruiting  and  screening;  and (c)  preparation  of the  usual and
customary  reports required of a publicly-held  company subject to the reporting
requirements  of the  Securities  Exchange Act of 1934;  and (d)  furnishing  of
office space,  facilities  and equipment  for CMA's  non-exclusive  use. CMA has
significantly  reduced or eliminated  completely  its human resource and payroll
obligations and requirements,  but CMA continues to require the  administrative,
audit  and  consultant   screenings,   and   merger/acquisition   services.  CMA
anticipates  continued  reliance on the services provided under the Advisory and
Management Agreements until such time it has, or its subsidiaries, have the need
and  sufficient  cash flow to justify to perform  such  services  in-house.  The
Company and its subsidiaries have significantly reduced or eliminated completely
their human resource and payroll obligations and requirements, but the companies
continue to require the  administrative,  audit and consultant  screenings,  and
merger/acquisition  services.  The Company anticipates continued reliance on the
services  provided under the Advisory and Management  Agreements until such time
as it, or its  subsidiaries,  have the need and sufficient  cash flow to justify
perform such  services  in-house.  Pursuant to such  Agreement CMA agreed to pay
NuVen  Advisors  $120,000  annually,  payable  monthly in $10,000  increments in
arrears,  and granted  NuVen  Advisors an option to purchase up to five  percent
(5%) of CMA's common stock outstanding at the time of exercise, exercisable at a
price per share equal to one hundred ten percent (110%)

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       31

<PAGE>



of the book value of such shares.  CMA expensed  $120,000 and $0,  during fiscal
1995 and 1994, respectively, and had $120,000 and $0 due to NuVen Advisors as of
September 30, 1995 and 1994, respectively. The option given to NuVen Advisors by
CMA, if exercised,  will (a) result in an infusion of working  capital into CMA;
and,  (b) reduce the  Company's  ownership of CMA by five  percent  (5%),  which
management  believes will not have any material  adverse effect on the Company's
financial condition or investment in CMA.

In September  1994,  the  Registrant  entered into a Settlement  Agreement  with
Douglas J. Phillips whereby shares held by Phillips were sold for the benefit of
the Registrant to pay creditor claims due to Phillips' prior  misrepresentations
of the cash account of the  Registrant at March 30, 1994.  Under the  Settlement
Agreement  Phillips placed 1,325,193 shares of the Registrant's  common stock in
the name of the Phillips Family Investment Limited  Partnership into escrow with
a third party  trustee for  liquidation  with payment of the net proceeds to the
Registrant for application  towards  certain debts  including  payables to trade
creditors.  Under the agreement Phillips provided an opinion of counsel that the
Phillips  Family  Investment  Limited  Partnership  was not an  affiliate of the
Registrant  and had not been an  affiliate  for 90 days prior to  September  13,
1994,  that the  shares  had been held for more than 3 years and that the shares
were eligible for legend removal under Rule 144(k). Phillips received a grant of
non-transferable  Warrants  to  purchase  1,325,193  shares of the  Registrant's
common stock at an exercise  price of $.21875 per share  expiring  September 13,
1996.  Phillips  also  agreed  to  restrict  the  sale of the  remainder  of his
holdings, or 1,325,193 shares, to 2,000 shares per business day.



                                    PART IV.

ITEM 13.       EXHIBITS AND REPORTS ON FORM 8-K.

(a)  1.   Financial Statements

    The  financial  statements  listed in the  accompanying  index to  financial
statements and financial statement schedules are filed as part of this report.

     2.   Financial Statement Schedules

    There were no financial  statement schedules required to be filed as part of
this Annual Report.

     3.   Exhibits

Exhibit
Number     Description

3.1       Restated Certificate of Incorporation(1)

3.2       By-Laws  (filed  as  Exhibit  3.2  of  the  Registrant's  Registration
          Statement on Form S-18, File No. 33-19883-NY,  and incorporated herein
          by reference thereto).

3.3       Certificate of Amendment of Certificate of Incorporation. (12)

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       32

<PAGE>




Exhibit
Number     Description

4.5       Certificate of Designations,  Preferences and Rights of 14% Cumulative
          Convertible $.01 par value Preferred Stock.(1)

4.6       Letter  Extending  Exercise  Period  of Class A  Warrants  and Class B
          Warrants.(3)

4.7       Letters Reducing Exercise Price of Class A Warrants,  Class B Warrants
          and Class C Warrants.(4)
     
4.8       Warrant   Agreement   dated   September   13,  1994  with  Douglas  J.
          Phillips.(7)

4.9       Certificate  of  Designations,  Preferences  and  Rights  of  Series B
          Convertible Preferred Stock of E.N. Phillips Company (10)

4.10      New Class D Warrant Agreement to Purchase Common Stock(10)

4.11      Option Agreement(10)

9.1       Form of Irrevocable Proxy Coupled with Right of First Refusal.(4)

10.1      Amended 1989 Non-Qualified Stock Option Plan.(1)

10.2      1989 Incentive Stock Option Plan.(1)

10.3      1991 Non-Qualified Stock Option Plan (incorporated by reference herein
          from Proxy  Statement  for February 14, 1992 Annual  Meeting  filed on
          February 5, 1992).

10.4      Employment Agreement between Phillips Gaming  International,  Inc. and
          James R. Martin  (incorporated  by reference  herein from amendment on
          Form 8 filed February 4, 1993 to Form 8-K dated November 23, 1992).

10.5      1993 Incentive Stock Option Plan and 1993  Non-Qualified  Stock Option
          Plan  (incorporated by reference herein from Proxy Statement for March
          4, 1993 Annual Meeting filed on February 5, 1993).

10.6      Employment Agreement of December 7, 1993 between E.N. Phillips Company
          and Douglas J.  Phillips  (incorporated  by reference  from 10-KSB for
          fiscal  year ended  September  30,  1993,  filed on or about March 28,
          1994.)

10.7      Stock Purchase and Business  Combination  Agreement of January 13,1994
          between Nona Morelli's II, Inc.,Casino Management of America, and E.N.
          Phillips Company(Incorporated by reference from 10-KSB for fiscal year
          ended September 30, 1993, filed on or about March 28, 1994.)



                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       33

<PAGE>



Exhibit
Number         Description

    10.8       Rescission Agreement dated March 30, 1994 between E.N. Phillips
               Company and Douglas J.Phillips.(6)
               

    10.9       Settlement Agreement dated September 13, 1994 between E.N.
               Phillips Company and Douglas J. Phillips.(7)
               

    10.10      Settlement Agreement and Mutual Release between Douglas
               J. Phillips, Hal B. Phillips and E.N. Phillips Company and 
               Stephen A. Weiner.(7)
               

    10.11      Advisory and Management Agreement dated February 1, 1995
               between NuOasis Gaming, Inc.E.N. Phillips Company and Stephen
               A. Weiner.(7)
                

    10.12      Advisory and Management Agreement dated July 1, 1994 between
               Casino Management of America, Inc. and NuVen Advisors, Inc.(11)

    10.13      Employment Agreement dated August 30, 1995 between NuOasis 
               Gaming, Inc. and Fred G.Luke.(11)

    10.14      Consulting Agreement dated July 1995 between NuOasis Gaming, 
               Inc. and Steven Dong.(11)

    10.15      Consulting Agreement dated October 15, 1994 between E.N.
               Phillips Company and Kenneth R. O'Neal.(8)

    10.16      Engagement Letter and Fee Agreement dated November 29, 1995
               between NuOasis Gaming, Inc. and J.L. Lawver Corp.(8)

    10.17      Engagement Letter and Fee Agreement dated October 4, 1994
               between NuOasis Gaming, Inc.and John Ris.(8)

    10.18      Engagement Letter and Fee Agreement dated November 15, 1994
               between NuOasis Gaming,Inc. And Geoffrey G. Riggs.(8)

    10.19      Engagement Letter and Fee Agreement dated September 13, 1994
               between E.N. Phillips Company and Structure America, Inc.(8)

    10.20      Engagement Letter and Fee Agreement dated October 18, 1994
               between NuOasis Gaming, Inc.and OTC Communications.(8)

    10.21      Engagement Letter and Fee Agreement dated November 1, 1994 
               between NuOasis Gaming, Inc. and Citigate, Inc.(8)

    10.22      Consulting Agreement dated April 1, 1994, between NuOasis
               Gaming, Inc. and John D.Desbrow.(8)


                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       34

<PAGE>



Exhibit
Number       Description

    10.23      Engagement Letter and Fee Agreement dated March 7, 1994 between 
               NuOasis Gaming, Inc. and John Ris.(9)

    10.24      Consulting Agreement dated April 21, 1995 between NuOasis 
               Gaming, Inc. and Sandra V. Alsina.(9)

    10.25      Fee Agreement dated April 12, 1995 between NuOasis Gaming, Inc. 
               and Richard O. Weed.(9)

    10.26      April 17, 1995 Addendum to Consulting Agreement dated November
               22, 1994 between NuOasis Gaming, Inc. and John D. Desbrow.(9)

    10.27      Consulting Agreement dated January 1995 between NuOasis Gaming,
               Inc. and Edward S.Luke.(9)

    24.1       Schedule of Subsidiaries.(5)

 (1) Previously filed by the Registrant in Post-Effective Amendment No. 2 to
     the Registrant's Registration Statement on Form S-18 filed October 23, 1989
     (File No. 33-19883-NY) and incorporated herein by reference.

 (2) Previously filed by the Registrant in Post-Effective Amendment No. 3 to
     the Registrant's Registration Statement on Form S-18 filed January 26, 1990
     (File No. 33-19883-NY) and incorporated herein by reference.

 (3) Previously filed by the Registrant in Post-Effective Amendment No. 5 to
     the  Registrnt's  Registration  Statement on Form S-18 filed March 28, 1990
     (File No. 33-19883-NY) and incorporated herein by reference.

 (4) Previously filed by the Registrant in Post-Effective Amendment No. 6 to
     the  Registrant's  Registration  Statement on Form S-18 filed June 25, 1990
     (File No. 33-19883-NY) and incorporated herein by reference.

 (5) Previously filed by the Registrant in Pre-Effective  Amendment No. 1 to
     the Registrant's Registration Statement on Form S-1 filed December 19, 1995
     and incorporated herein by reference.

 (6) Previously  filed by the Registrant in the Form 10-K filed February 14,
     1995 and incorporated herein by reference.

 7)  Previously  filed by the  Registrant in the Form 10-KSB filed June 29,
     1995 and incorporated herein by reference.

 (8) Previously filed by the Registrant in a Registration  Statement on Form
     S-8 filed December 7, 1994, File No. 33-87102.





                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       35

<PAGE>



Exhibit
Number       Description
- -------      -----------

 (9) Previously filed by the Registrant in a Registration  Statement on Form
     S-8 filed May 3, 1995, File No. 33-91862.

(10)  Previously  filed by the  Registrant in a Current  Report on Form 8-K
     dated March 31, 1994, filed April 11, 1994.

(11) Previously  filed by the Registrant on January 18, 1996 in its Annual
     Report on Form 10KSB for the fiscal year ended September 30, 1995.

(12) Previously  filed by the  Registrant  on April 2, 1996 in its amended
     Annual Report on Form 10KSB/A for the fiscal year ended September 30, 1995.

     (b) Reports on Form 8-K

 (1) On July 27, 1994,  the  Registrant  filed a Current  Report on Form 8-K
     dated July 21, 1994,  reporting the resignation of Gary L. Blum and John D.
     Desbrow as Directors of the Registrant.

 (2) On December 27, 1994, the Registrant filed a Current Report on Form 8-K
     dated  December 12, 1994,  reporting a change in auditors  from J.H. Cohn &
     Company to C. Williams & Associates, P.C.

 (3) On May 12,  1995,  the  Registrant  filed a Current  Report on Form 8-K
     dated March 31, 1994,  reporting the purchase of 7,500,000 shares of common
     stock of Casino  Management of America,  Inc. and the transfer of 2,000,000
     shares of common  stock,  250,000  shares of Series B  Preferred  Stock and
     6,000,000  Class D Warrants to Nona Morelli's II, Inc. It also reported the
     resignations of Douglas J. Phillips, Dennis Phillips and Richard Wessler as
     officers and directors of the  Registrant  and the election of Fred G. Luke
     and John D. Desbrow as officer of directors of the Registrant.

 (4) On  August 7, 1995 the  Registrant  filed a Current  Report on Form 8-K
     dated July 14, 1995,  reporting the  resignation  of Kenneth R. O'Neal as a
     director and Chief Financial Officer of the Registrant and the Registrant's
     wholly-owned subsidiary Ba-Mak Gaming International, Inc.

 (5) On November 10, 1995, the Registrant filed a Current Report on Form 8-K
     dated  November 8, 1995,  reporting a change in auditors from C. Williams &
     Associates to Raimondo, Pettit & Glassman.

 (6) On December 19, 1995, the Registrant filed an Amended Current Report on
     Form 8-K/A dated March 31, 1994,  reporting revised proforma numbers on the
     E.N.  Phillips-Nona  Morelli's  Stock  Purchase  and  Business  Combination
     Agreement.

 (7) On December 19, 1995, the Registrant filed an Amended Current Report on
     Form 8-K/A dated March 31, 1994,  reporting a change in auditors  from J.H.
     Cohn & Company to C. Williams & Associates.

                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       36

<PAGE>





                                                    SIGNATURES

     In accordance  with Section 13 or 15 (d) of the Securities  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                                     NUOASIS GAMING, INC.



Date: August 19, 1996              By:/s/ Fred G. Luke
                                      -----------------------------------------
                                      Fred G. Luke, President and Director



Date: August 19, 1996              By:/s/Steven H. Dong
                                     ------------------------------------------
                                     Steven H. Dong, Chief Financial Officer



     In accordance with the requirements of the Securities Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.



Date:    August 19, 1996`            By:/s/ Fred G. Luke
                                      ------------------------------------------
                                      Fred G. Luke, President and Director























                                                     [NUOGAM\10K\95\95KSB.CLN]-4
                                       37

<PAGE>




                              NUOASIS GAMING, INC.

                        Index to Financial Statements and
                          Financial Statement Schedules



                                                                            Page
                                                                            ----
(1)  FINANCIAL STATEMENTS:

     Reports of Independent Public Accountants ............................F-2/4

     Consolidated Balance Sheets at September 30, 1995 and 1994 .............F-5

     Consolidated Statements of Operations for the Years Ended
      September 30, 1995 and 1994 ...........................................F-6

     Consolidated Statements of Stockholders' Equity (Deficiency)
      for the Years Ended September 30, 1995 and 1994 .......................F-7

     Consolidated Statements of Cash Flows for the Years Ended
      September 30, 1995 and 1994 ...........................................F-8

     Notes to Consolidated Financial Statements .............................F-9

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F1

<PAGE>



                           RAIMONDO, PETTIT & GLASSMAN
                A PARTNERSHIP INCLUDING PROFESSIONAL CORPORATIONS
                          CERTIFIED PUBLIC ACCOUNTANTS
                          UNION BANK TOWER, SUITE 1250
                            21515 HAWTHORNE BOULEVARD
                           TORRANCE, CALIFORNIA 90503
                  TELEPHONE: (310) 540-5990 FAX: (310) 543-3066

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

Board or Directors and Stockholders
NuOasis Gaming, Inc.

We have audited the accompanying  consolidated  balance sheet of NuOasis Gaming,
Inc. and Subsidiaries  (the "Company") as of September 30, 1995, and the related
consolidated  statements of operations,  stockholders'  equity  (deficiency) and
cash  flows  for  the  year  then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion  on  these  financial  statements  based  on our  audit.  The  financial
statements of the Company for 1994 were audited by other  auditors whose opinion
was dated February 5, 1995, except for Note 16 as to which the date is April 21,
1995,  and  included an  explanatory  paragraph  with  respect to the  Company's
ability to continue as a going concern.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards required that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the 1995 consolidated  financial  statements  referred to above
present fairly, in all material respects,  the financial position of the Company
as of September 30, 1995,  and its results of operations  and cash flows for the
year then ended in conformity with generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 1 to the
consolidated financial statements, the Company has incurred recurring net losses
and negative cash flows from operating activities, has limited liquid resources,
has negative working capital and its primary operating subsidiary was liquidated
under Chapter 7 of the U.S.  Bankruptcy  Code.  Such matters  raise  substantial
doubt  about its  ability to continue  as a going  concern.  Management's  plans
regarding  those  matters are  described in Note 1. The  consolidated  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.


                           /s/  RAIMONDO, PETTIT & GLASSMAN
                           -----------------------------------------------------
Torrance, California
December 15, 1995

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F2

<PAGE>




                         C. WILLIAMS & ASSOCIATES, P.C.
                          Certified Public Accountants

                        50 Briar Hollow Lane, Suite 580E
                              Houston, Texas 77027
                       tel: 713-993-9099 fax: 713-626-0797
- --------------------------------------------------------------------------------
                    Report of Independent Public Accountants

Board of Directors and Stockholders
NuOasis Gaming, Inc.

We have audited the accompanying  consolidated  balance sheet of NUOASIS GAMING,
INC. AND SUBSIDIARIES  (the "Company") as of September 30, 1994, and the related
consolidated  statements of operations,  stockholders'  equity  (deficiency) and
cash  flows  for  the  year  then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards required that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of NuOasis Gaming, Inc.
and  Subsidiaries  as of September 30, 1994, and their results of operations and
cash  flows  for the year  then  ended in  conformity  with  generally  accepted
accounting principles.

The  accompanying  1994  consolidated  financial  statements  have been prepared
assuming that the Company will continue as a going concern. As discussed in Note
1 to the consolidated  financial statements,  the Company has incurred recurring
net  losses  and  negative  cash  flows  from  operating  activities  since  its
inception,  has limited liquid  resources,  has negative working capital and its
primary operating  subsidiary filed for Chapter 11 of the U.S.  Bankruptcy Code.
As discussed in Note 1, the bankruptcy proceeding was subsequently  converted to
Chapter 7. Such matters raise substantial doubt about its ability to continue as
a going concern.  Management's  plans  regarding  those matters are described in
Note  1.  The  1994  consolidated   financial  statements  do  not  include  any
adjustments that might result from the outcome of this uncertainty.



                           /s/  C. WILLIAMS & ASSOCIATES, P.C.
                           -----------------------------------------------------
Houston, Texas
February 5, 1995

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F3

<PAGE>



NOTE:

On  January  29,  1996,  the  Texas  State  Board of Public  Accountancy  made a
determination  that the firm of C. Williams & Associates,  P.C. was not properly
licensed to practice public  accounting in Texas,  retroactive  back to March 2,
1995,  due to the  revocation  of the license of one of the  shareholders  of C.
Williams & Associates, P.C.

The  firm  of  C.  Williams  &  Associates,  P.C.  performed  an  audit  of  the
Registrant's  financial  statements  for the year ended  September 30, 1994, and
issued  its  report on that audit on  February  5,  1995,  which is prior to the
revocation  of Mr.  Williams'  license on March 2,  1995,  and  therefore  is in
accordance  with the  applicable  rules and  regulations  of the  Securities and
Exchange Commission.

Article 2 of Regulation S-X provides  that,  after March 2, 1995, the firm of C.
Williams & Associates,  P.C. is not qualified to practice before the Commission.
Shareholders  of the Company  continue to retain legal rights to sue and recover
damages from C.  Williams &  Associates,  P.C.,  for material  misstatements  or
omissions, if any, in the financial statements.

Should C.  Williams & Associates,  P.C.  dissolve  under the laws of Texas,  its
state of incorporation, the rights of the Shareholders of the company to sue and
recover damages from C. Williams & Associates, P.C. and its directors,  officers
and shareholders would be determined by the laws of the State of Texas governing
the dissolution of Texas professional corporations.

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F4

<PAGE>



                                               NUOASIS GAMING, INC.
                                            Consolidated Balance Sheets
                                                   September 30,
<TABLE>
<CAPTION>

                                                                                   1995                      1994
                                                                        ------------------------- -------------------------
ASSETS
- -------------------------
<S>                                                                     <C>               <C>                     <C>
Current Assets:
Cash and cash equivalents                                                $                    866  $                162,329
Accounts receivable                                                                             -                   184,767
Other current assets                                                                       50,566                    12,145
                                                                         ------------------------- ------------------------
   Total Current Assets                                                                    51,432                   359,241

Property and equipment, net                                                                     -                 1,032,804
Other assets                                                                              277,300                   467,505
                                                                         ------------------------- ------------------------
TOTAL ASSETS                                                             $                328,732  $              1,859,550
                                                                         ========================= ========================

LIABILITIES AND STOCKHOLDERS' EQUITY
 (DEFICIENCY)
Current Liabilities:
 Notes payable                                                           $                      -  $                 40,383
 Accounts payable and accrued expenses                                                     69,220                   611,405
 Due to affiliates                                                                        248,500                   136,935
 Other current liabilities and accrued expenses                                           313,835                   118,000
                                                                         ------------------------- ------------------------
   Total Current Liabilities                                                              631,555                   906,723

Commitments and Contingencies (Note 11)

Stockholders' Equity (Deficiency)
 Preferred stock - par value $.01;  authorized  1,000,000 shares; 14% cumulative
  convertible; issued and outstanding 170,000 shares (aggregate liquidation of
  $170,000)                                                                                 1,700                     1,700
 Preferred Stock Series B - par value $2.00;  authorized,
  issued and outstanding 250,000 shares (aggregate
  liquidation of $500,000)                                                                500,000                   500,000
 Common stock - par value $.01;  authorized 30,000,000
  shares; 26,176,175 and 20,688,675 shares issued and
  outstanding, respectively                                                               261,761                   206,886
 Stockholder receivable                                                                (1,473,773)               (1,000,000)
 Additional paid-in capital                                                            12,110,177                11,850,224
 Accumulated deficit                                                                  (11,702,688)              (10,605,983)
                                                                         ------------------------  -------------------------
   Total Stockholders' Equity (Deficiency)                                               (302,823)                  952,827
                                                                         ------------------------- -------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIENCY)                                                             $                328,732 $               1,859,550

                                                                         ========================= =========================
</TABLE>

          See accompanying notes to consolidated financial statements.

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F5

<PAGE>



                              NUOASIS GAMING, INC.
                      Consolidated Statements of Operations
                        For the Years Ended September 30,



<TABLE>
<CAPTION>
                                                                         1995                     1994
                                                               ------------------------- ---------------------
<S>                                                            <C>                       <C>    
Revenues:
Investment property rental income                              $                      -  $              14,968
Gaming                                                                          884,077              2,228,407
Interest and other income                                                             -                  9,324
                                                               ------------------------- ---------------------
    Totals                                                                      884,077              2,252,699
                                                               ------------------------- ---------------------
Costs and Expenses:
Gaming, prizes and revenue sharing                                              776,827              1,920,556
Investment property write downs                                                       -              3,209,900
General and administrative                                                      898,801              1,199,069
Depreciation and amortization                                                   156,376                289,225
Loss (gain) on disposal of investments                                          140,949                (10,698)
Settlement of lawsuits                                                                -                 45,005
Write-off of unearned compensation                                                    -                151,813
Interest Expense                                                                  7,829                105,285
                                                               ------------------------- ---------------------
    Totals                                                                    1,980,782              6,910,155
                                                               ------------------------- ---------------------

Loss before income taxes                                                     (1,096,705)            (4,657,456)
Provision for income taxes                                                            -                       -
                                                               ------------------------- ----------------------

Net loss                                                       $             (1,096,705) $          (4,657,456)
                                                               ========================= ======================

Net loss applicable to common stock                            $             (1,120,505) $          (4,681,256)
                                                               ========================= ======================
Net loss per common share                                      $                   (.04) $                (.24)
                                                               ------------------------- ----------------------
Weighted average common shares outstanding                                   23,785,550             19,755,113

                                                               ------------------------- ---------------------
</TABLE>

                See accompanying notes to consolidated financial statements.

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F6

<PAGE>




                              NUOASIS GAMING, INC.
          Consolidated Statements of Stockholders' Equity (Deficiency)
                 For the Years Ended September 30, 1995 and 1994



<TABLE>
<CAPTION>

                                   Preferred           Preferred Stock        Common
                                     Stock               Series B             Stock
                                ---------------    ------------------- ---------------------    
                                                                               
                                                                                                
                                Shares   Amount    Shares     Amount   Shares      Amount        
                                ------   ------    ------     ------   --------   ----------
<S>                             <C>      <C>        <C>      <C>      <C>         <C>                   
Balances, September 30, 1993    222,500  $2,225        -     $    -   18,711,175  $   187,111   

Preferred shares converted to
   common shares                (52,500)   (525)                          52,500          525   
Issuance for payment for:               
  Consulting services                                                    125,000        1,250    
Amortization of unearned
  compensation
Write-off of unearned                                                                           
  compensation
Cancellation of shares issued                                                                   
  to Century Casino
  Management, Inc.                                                      (200,000)      (2,000)  
Issuance of stock to Nona  
  Morelli's II, Inc. to acquire
  stock of Casino Management
  of America, Inc.                                 250,000    500,000  2,000,000       20,000   
Exchange of investments with
  shareholder
  Net Loss                                                                                      
                                -------  ------   --------   -------- ----------      -------                 
Balances, September 30, 1994    170,000   1,700    250,000    500,000 20,688,675      206,886    
                                -------  ------   --------   -------- ----------      -------
Issuance of stock for cash                                               887,500        8,875    

Issuance of stock for consulting
 services(1)                                                           4,600,000       46,000    
Change in Stockholder Receivable                                                                
Net loss                                                                                        
- -------------------------------- ------  ------    -------   -------- ----------    --------- 
Balances, September 30, 1995    170,000  $1,700    250,000   $500,000 26,176,175     $261,761    
                                -------  ------    -------   -------- ----------    ---------
</TABLE>
 
(1) Includes 1,237,500 shares issued to affiliates 

  



                              NUOASIS GAMING, INC.
          Consolidated Statements of Stockholders' Equity (Deficiency)
          For the Years Ended September 30, 1995 and 1994, (continued)











<TABLE>
<CAPTION>
                                                                                 Retained                      
                                                  Additional                     Earnings            Total         
                                  Stockholder      Paid-In          Unearned   (Accumulated      Stockholders'    
                                  Receivable       Capital       Compensation    Deficit)      Equity(Deficiency)
                                -------------    -----------     ------------   -----------    ------------------
<S>                             <C>              <C>              <C>           <C>            <C>                          
Balances, September 30, 1993    $        -       $ 7,344,356      $ (247,650)   $(5,948,527)   $   1,337,515     

Preferred shares converted to                                                                           
   common shares                                                                                          
Issuance for payment for:                                                                               
  Consulting services                                 47,968                                          49,218        
Amortization of unearned                                                                                
  compensation                                                        46,687                          46,687
Write-off of unearned                                                                                              
  compensation                                                       151,813                         151,813
Cancellation of shares issued                                                                                      
  to Century Casino                                                                                     
  Management, Inc.                                   (48,000)         49,150                            (850)      
Issuance of stock to Nona                                                                               
  Morelli's II, Inc. to acquire                                                                         
  stock of Casino Management                                                                            
  of America, Inc.                                 4,505,900                                       5,025,900     
Exchange of investments with                                                                        
 shareholder                      (1,000,000)                                                     (1,000,000)                      
  Net Loss                                                                       (4,657,456)      (4,657,456)    
                                  -----------     ----------        ----------- ------------      ----------
Balances, September 30, 1994      (1,000,000)     11,850,224                -   (10,605,983)         952,827
                                  -----------     ----------        ----------- ------------      ----------
                                                                                                     
Issuance of stock for cash                            26,625                                          35,500    
                                                                                                       
Issuance of stock for consulting
 services (1)                                        233,328                                         279,328               

Change in Stockholder Receivable    (473,773)                                                       (473,773)   
Net loss                                                                         (1,096,705)      (1,096,705) 
                                 ------------    ------------     ----------    ------------      -----------                       
Balances, September 30, 1995     $(1,473,773)    $12,110,177      $        -    (11,702,688)        (302,823) 
                                 ------------    ------------     ----------    ------------      -----------    
</TABLE>

 () Includes 1,237,500 shares issued to affiliates

See accompanying notes to consolidated financial statements

                                       F7

<PAGE>
                  

                                    
    
                          NUOASIS GAMING, INC.
                      Consolidated Statements of Cash Flows
                        For the Years Ended September 30,

<TABLE>
<CAPTION>

                                                                              1995                     1994
                                                                    --------------------- ----------------------------
<S>                                                                   <C>                                  <C>    
Operating activities:
  Net loss                                                            $         (1,096,705) $              (4,657,456)
  Adjustments to reconcile net loss to net
    cash used in operating activities:
      Effect of common shares issued for payment of services                       263,125                     49,218
      Depreciation and amortization                                                156,376                    289,225
      Write-off of unearned compensation                                                 -                    151,813
      Write-down of investments                                                          -                  3,209,900
      Loss (gain) on disposal of investments and property                          140,949                    (10,698)
   Increase (decrease) from changes in:
         Account Receivable                                                        184,767                   (184,767)
         Deposits                                                                        -                     50,000
         Other current assets                                                      (38,421)                    10,193
         Shareholder receivable                                                   (473,773)                        -
         Other assets                                                              100,205                    498,301
         Accounts payable                                                          141,113                     58,170
         Accrued expenses                                                                -                    (43,161)
         Due to affiliate                                                          111,565                         -
         Other current liabilities                                                       -                    (15,000)
         Other liabilities                                                         313,836                    136,935
                                                                      --------------------- --------------------------
          Net cash used in operating activities                                (196,963)                  (457,327)
                                                                      --------------------- --------------------------

Investing activities:
     Purchases of gaming and other property and equipment                                -                   (243,424)
                                                                      --------------------  --------------------------
      Net cash used in investing activities                                              -                   (243,424)
                                                                      --------------------- --------------------------

Financing activities:
  Payments of notes payable                                                              -                    (23,750)
  Payments of long-term debt                                                             -                    (65,453)
  Proceeds from issuances of equity securities                                       35,500                         -
                                                                      --------------------- -------------------------
            Net cash provided (used) by financing activities                         35,500                   (89,203)
                                                                      --------------------- --------------------------
Net decrease in cash and cash equivalents                                         (161,463)                  (789,954)
Cash and cash equivalents, beginning of year                                       162,329                    952,283
                                                                      --------------------- -------------------------
Cash and cash equivalents, end of year                                $                866  $                 162,329
                                                                      --------------------- -------------------------
Supplemental disclosures of cash flow data: Cash paid during the period for:
      Interest, net of capitalized interest                           $                  -  $                     772
                                                                      --------------------- -------------------------
      Income taxes                                                    $                  -                          -
                                                                      --------------------- -------------------------
</TABLE>

                See accompanying notes to consolidated financial
statements.

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F8

<PAGE>



                              NUOASIS GAMING, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 1.  Summary of Significant Accounting Policies and Business Activities

Description of Business

NuOasis Gaming Inc. and its subsidiaries (the "Company"),  operates as a holding
company for leisure and  entertainment  related  businesses.  During fiscal year
1995 and 1994, the Company had two wholly-owned  subsidiaries  engaged in casino
gaming and investments.

The activities of the Company's  subsidiaries  have been primarily in the United
States.

Principles of Consolidation and Management Estimates

The  accompanying  consolidated  financial  statements  include the  accounts of
NuOasis Gaming,  Inc.  ("NuOasis")  and its  wholly-owned  subsidiaries,  Ba-Mak
Gaming International,  Inc. ("Ba-Mak"),  formerly Phillips Gaming International,
Inc.,  Casino Management of America,  Inc. ("CMA");  the accounts of CMA include
its wholly-owned  subsidiaries,  NuOasis Las Vegas, Inc.  ("NuOasis Las Vegas"),
and NuOasis Laughlin,  Inc. ("NuOasis Laughlin").  As used herein,  collectively
referred  to as the  "Company"  unless  the  context  indicates  otherwise.  All
material   intercompany  accounts  and  transactions  have  been  eliminated  in
consolidation.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Change of Control

NuOasis  entered into a Stock Purchase and Business  Combination  Agreement (the
"Stock  Purchase  Agreement")  with Nona Morelli's II, Inc.  ("Nona") and Nona's
wholly-owned  subsidiary,  CMA,  whereby  NuOasis  agreed to purchase all of the
outstanding  capital  stock of CMA from Nona in exchange for NuOasis  issuing to
Nona a)  2,000,000  shares  of  common  stock;  b)  250,000  shares  of Series B
Convertible  Preferred  Stock;  c) 6,000,000  New Class D common stock  purchase
warrants;  and d) an option to purchase up to an additional  6,160,000 shares of
common  stock.  The Closing  occurred on March 30,  1994,  the  "Closing  Date",
pursuant to which CMA became a wholly-owned subsidiary of NuOasis. Based upon an
opinion of the Company's former legal counsel the Company  consummated the Stock
Purchase  Agreement  and  legally  issued  convertible  securities,  options and
warrants  when  there  were  insufficient   authorized  shares  to  provide  for
conversion  of the  convertible  securities,  and  exercise  of the  options and
warrants,  due to an undertaking by the former directors of the Company to enact
the necessary corporate action to provide the Company with sufficient authorized
shares to satisfy all outstanding  rights for unissued  shares.  The acquisition
has been  accounted for as a purchase  where Nona is the acquiror of NuOasis and
NuOasis is the acquiror of CMA.


                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F9

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

As a result of the Stock  Purchase  Agreement,  a change  in voting  control  of
NuOasis  occurred (each share of Series B Preferred  votes 78 votes) and NuOasis
may become a majority-owned subsidiary of Nona if Nona exercises the options and
warrants  granted to it in the Stock Purchase  Agreement.  Pursuant to the Stock
Purchase  Agreement the directors of NuOasis  effected the corporate name change
to "NuOasis Gaming, Inc." on September 23, 1994.

A dispute  with the prior  management  of the  Company,  principally  Douglas J.
Phillips, relating to certain misrepresentations in and omissions from the Stock
Purchase  Agreement and the release of shares of the Company  beneficially owned
by  Douglas  J.  Phillips  and  others  which  were to be held in escrow for the
satisfaction  of certain  creditor  claims  against  the  Company  pursuant to a
Standstill  Agreement executed  simultaneously with the Stock Purchase Agreement
has been resolved with a Settlement  Agreement dated  September 13, 1994.  Under
the Settlement  Agreement  Phillips was granted  warrants to purchase  1,325,193
shares at $.21875 per share for the period from  September 13, 1994 to September
13,  1996.  As of the date of these  financial  statements  no warrants had been
exercised.

Bankruptcy Filing of Ba-Mak Gaming International, Inc.

In September  1992,  prior  management  redirected  the  Company's  focus to the
legalized gaming industry. Ba- Mak was incorporated in Louisiana on December 15,
1992 to conduct the Company's gaming  operations  including gaming machine route
operations and sales of gaming equipment, in Louisiana and other states in which
it may become licensed.

Subsequent to its incorporation  and prior to the change in control,  Ba-Mak had
concentrated  its efforts toward  developing  route  operations in the Louisiana
charitable  gaming sector.  On April 8, 1993,  Ba-Mak received approval from the
Louisiana  Gaming  Regulatory  Division  to become a licensed  distributor/route
operator for electronic video bingo machines. Ba-Mak initially obtained location
placement  agreements with six charitable  gaming  establishments  in Louisiana,
which  was  subsequently  reduced  to five  locations,  whereby  it  placed  135
electronic  video bingo  machines at such  establishments.  In  accordance  with
Louisiana  law,  Ba-Mak  also  entered  into  agreements  with a majority of the
charitable  organizations  licensed  to conduct  gaming at such  establishments.
Among other things,  such  agreements  specified  the  percentage of the profits
generated  by the gaming  machines at each  location  that will be  allocated to
Ba-Mak, the charitable organization and the gaming establishment.

In  October  1994,  Ba-Mak  filed for  protection  under  Chapter 11 of the U.S.
Bankruptcy Code in the Eastern District of Louisiana. While under the protection
of Chapter 11, Ba-Mak  continued to operate as a charitable bingo route operator
in  Louisiana  as   Debtor-in-Possession.   It  was  management's  objective  to
reorganize  Ba- Mak's  debt  under  Chapter  11 and fully  continue  its  gaming
operations.  Accordingly,  Ba-Mak was  accounted  for as a continuing  operation
during this period.

On April  20,  1995,  upon  motion  from the  United  States  Trustee,  an order
converting  the case to  Chapter  7 was  issued  and a  Chapter  7  Trustee  was
appointed . The trustee took  possession of Ba-Mak's  assets and liquidated such
assets for the  benefit  of  Ba-Mak's  bankruptcy  estate.  As such,  all gaming
operations  at Ba- Mak  ceased  and  accordingly,  has been  accounted  for as a
disposition  of an investment  which resulted in (a) the write off of $1,056,978
and $1,415,050 of total assets and liabilities, respectively; and (b) a net loss
on

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F10

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

disposal of investment  in the amount of  approximately  $140,949.  Current year
gaming revenues include approximately $884,000 in Ba-Mak revenues which will not
be recurring in future years.

Going Concern

The Company has experienced  recurring net losses, has limited liquid resources,
negative  working  capital and its primary  operating  subsidiary was liquidated
during the current year. Management's intent is to keep searching for additional
sources of capital and new operating opportunities.  In the interim, the Company
will keep operating with minimal overhead and key administrative  functions will
be provided by Nona.  The Company has  received  financial  support from Nona of
approximately  $177,000  during fiscal 1995. It is estimated that Nona will have
to  contribute  approximately  $275,000  for future  financial  support  for the
Company  to exist  for the  next  fiscal  year.  Accordingly,  the  accompanying
consolidated  financial  statements have been presented under the assumption the
Company would continue as a going concern.

Cash Equivalents

Cash  equivalents are highly liquid  investments with a maturity of three months
or less when acquired.

Property and Equipment

Property and equipment is carried at cost,  net of  write-downs  and  write-offs
resulting from permanent  impairments.  Depreciation  is provided over estimated
useful  lives using the  straight-line  method for all  property  and  equipment
placed in service.  Estimated useful lives, limited as to leasehold improvements
by the term of the lease, range as follows:

         Gaming and office equipment, furniture
           and fixtures and leasehold improvements ..............5-7 years
         Automotive equipment .....................................3 years

Repairs and maintenance are charged to expense as incurred and  expenditures for
improvements are capitalized.

Depreciation  expense,  including  amortization  of assets under  capital  lease
arrangements,  charged to  operations  was  $156,376  and $289,225 for the years
ended September 30, 1995 and 1994, respectively.

Loss per Common Share

Loss per common  share is  computed  based on the net loss for each  period,  as
adjusted for dividends  required on preferred stock ($23,800 in 1995 and $23,800
in 1994) and the weighted  average number of common shares  outstanding.  Common
stock equivalents were not considered in the loss per share  calculations as the
effect would have been anti-dilutive.


                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F11

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

Income Taxes

The Company accounts for income taxes using the liability  method.  Income taxes
are provided on all revenue and expense items, regardless of the period in which
such items are recognized for tax purposes,  except for those items representing
a permanent  difference  between pre-tax accounting income and taxable income. A
valuation  allowance is recorded  when it is more likely than not that  benefits
resulting from deferred tax assets will not be realized.

Revenue Recognition

Gaming  revenues  were  recognized  based upon the gross funds  deposited in the
gaming machines. Net revenues were referred to in the industry as "Net Win", the
difference  between gross funds  deposited into the gaming machines and payments
to customers. Operating expenses were paid from the "Net Win".

Issuance of Stock for Services

Shares of the  Company's  common  stock  issued for  services  are  recorded  in
accordance  with APB16 at the fair market  value of the stock issued or the fair
market of the services  provided,  whichever value is the more clearly  evident.
The values of the services are typically stipulated by contract.

Reclassification of Prior Year Amounts

To enhance comparability, the fiscal 1994 consolidated financial statements have
been reclassified,  where appropriate,  to conform with the financial  statement
presentation used in fiscal 1995.

Note 2.  Investment in Subsidiaries

Casino Management of America, Inc.

In March 1994,  the Company  acquired  all the shares of common stock of CMA. In
connection with the audit of the Company's  financial  statements for the fiscal
year ended  September 30, 1994, in order to reflect the  historical  cost or net
realizable  value with  respect  to  impairment,  the value of  certain  prepaid
expenses,   deposits  and  investments  of  CMA  were  revalued  to  their  "net
realizable"  value at  September  30, 1994  resulting in a total  write-down  of
investments  of  $3,209,900  during the period from March 30, 1994  (acquisition
date) to September 30, 1994. The Gold Creek Deposit of $215,000 was written down
from $215,000 to $180,000 due to  uncertainties  of  collection  in  litigation;
subsequently, in October 1994, $187,000 was received pursuant to a settlement of
the  litigation.  The Horseshoe  Casino/Black  Hawk/Eagle  Option (the "Option")
originally  recorded at $585,000  was fully  expensed  due to  uncertainties  in
obtaining  the necessary  state  regulatory  approval to permit  exercise of the
Option. The state regulatory  approval was never obtained and the Option expired
unexercised  in December,  1994.  The MDM General  Partner  interest  originally
recorded at $39,900 was liquidated for $39,900 cash upon dissolution of MDM. The
Bachik/Star Casino investment originally recorded at $400,000 was fully expensed
due to  uncertainties  of  collection  from  pending  litigation  to recover the
investment.  The Mississippi Rose investment originally recorded at $150,000 was
fully  expensed  given the  failure of the  principals  of  Mississippi  Rose to
acknowledge the

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F12

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

equity  interest,  the assertion of the principals  that the equity interest had
been  forfeited,  the need for  litigation  to  pursue  the  investment  and the
uncertain  recoverability  of the investment.  The prepaid media and advertising
originally  recorded at  $2,500,000  was written  down to $500,000 by  expensing
$2,000,000  given  the  uncertainty  of  utilizing  all of the  media  prior  to
expiration and the  uncertainty of the Placement  Agent's ability to fulfill all
of such media  obligations  to CMA. On March 30,  1994,  CMA assigned the Impact
Debentures in the book value amount of $1,000,000 to Nona, and,  accordingly CMA
recorded a receivable due from Nona in the amount of $1,000,000.

NuOasis Las Vegas, Inc.

On June 28, 1994, Nona transferred all the shares of NuOasis Las Vegas,  Inc. to
CMA.

NuOasis Laughlin, Inc.

On June 28, 1994, Nona transferred all the shares of NuOasis Las Vegas,  Inc. to
CMA.

Note 3. Accounts  Receivable and  Investments  of Casino  Management of
        America, Inc.

At the date of its  acquisition  by the  Company  on  March  30,  1994,  CMA had
receivables  due from,  investment  in,  and/or the option to purchase an equity
interest in, several gaming  ventures  which were  subsequently  written down at
September 30, 1995 and 1994 as follows:

<TABLE>
<CAPTION>

                                                                                                      Net Book
                                                                                                     Value as of
                                                                          Write-Downs               September 30,
                                                      Original               as of           ---------------------------
                                                        Basis         September 30, 1994         1995         1994
                                                 -----------------  ----------------------   ------------- -------------        
                                                                                            
<S>                                              <C>                <C>                      <C>           <C>          
     Gold Creek                                  $         215,000  $              (35,000)  $           - $     180,000
     Black Hawk/Eagle Option                               585,000                (585,000)              -             -
     MDM Gaming General Partner Interest                    39,900                 (39,900)              -             -
     Bachik/Star Casino                                    400,000                (400,000)              -             -
     Mississippi Rose                                      150,000                (150,000)              -             -
                                                 ------------------ -----------------------  ------------- -------------
                                                 $       1,389,900  $           (1,209,900)  $           - $     180,000
                                                 ================== =======================  ============= =============
</TABLE>


Gold Creek/Star Casino/Mississippi Rose Ventures

In October 1994, CMA received  $150,000 of the principal plus $37,000 in accrued
interest  on the  amount  due from  Gold  Creek  Associates,  Ltd.  pursuant  to
settlement in which Gold Creek Associates, Ltd. was released.

CMA will continue to exert collection  efforts on the Star Casino fully reserved
balance due from the Star Casino Principals, however, there is no assurance that
any of the balance will ever be collected.


                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F13

                                                                          <PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

Option in Eagle Gaming, L.P., Black Hawk, Colorado

In April 1993,  CMA's  predecessor,  Nona,  participated in the formation of and
invested, as a limited partner, in MDM Gaming Partners, L.P., a Colorado limited
partnership ("MDM Gaming") and subscribed for Units in MDM Gaming representing a
net  investment of  $1,143,500.  Nona  subsequently  acquired  additional  Units
increasing  its cash  investment  in MDM Gaming to  $1,353,500.  MDM Gaming lent
funds to the owner of the partially  completed  Horseshoe  Casino in Black Hawk,
Colorado.  The loan contained equity  conversion  features pursuant to which MDM
Gaming,  subject to certain  restrictions,  could have  converted  its loan into
equity  in a new  partnership  to be  formed to own and  operate  the  Horseshoe
Casino.

On December 20, 1993 an agreement between MDM Gaming, the owner of the Horseshoe
Casino  and a  limited  partnership  which  owned  the Glory  Hole  Casino,  was
finalized  whereby MDM Gaming's  loan was repaid and a new limited  partnership,
Eagle  Gaming  L.P.  ("Eagle  Gaming")  was formed to own and  operate  both the
Horseshoe  Casino  and the  Glory  Hole  Casino.  Under the new  agreement,  MDM
Gaming's loan was repaid. To replace the equity conversion  feature in the loan,
MDM Gaming and CMA jointly received options ("Eagle Options") to purchase equity
in Eagle Gaming.  MDM Gaming  dissolved in early 1994 and  distributed the Eagle
Options held by MDM Gaming to CMA. Under the Partnership Agreement,  CMA, as the
general  partner  of MDM  Gaming,  was  entitled  to  receive  6.5  Units in the
Partnership for services  rendered and research and development  costs incurred.
The Eagle  Option was  recorded at  $585,000  representing  6.5 Units  valued at
$90,000  per  Unit,  the same  price  at which  Units  had been  sold for  cash.
Following the  liquidation of MDM Gaming,  the Eagle Options were held solely by
CMA as an asset of CMA.

The Eagle  Option  was an asset of CMA when CMA became a  subsidiary  of NuOasis
Gaming,  Inc. CMA continued to hold the Eagle Option until the Option expired on
December 19, 1994.

The exercise price of the Eagle Options was approximately $1,050,000.  The Eagle
Options expired unexercised on December 19, 1994 and the book value of the Eagle
Option in the amount of $585,000 was fully reserved during fiscal 1994.

Note 4.  Concentration of Credit Risk

The Company  maintains  cash  balances with banks that at times are in excess of
Federal insurance coverage limitations and is thereby exposed to credit risk. At
September  30, 1995 and 1994,  such  excess was  approximately  $0 and  $36,933,
respectively.

Note 5.  Other Assets

In September  1993, CMA issued  7,500,000  shares of its common stock to Nona to
acquire (1) Nona's interest in several gaming ventures,  (2) certain  investment
securities and (3) certain prepaid advertising consisting of print and broadcast
time. The print and broadcast  advertising  was acquired by Nona for anticipated
use in connection with two Nevada and Nevada  American  Indian gaming  projects.
CMA  reached  an  impasse  in its  negotiations  with  respect to the two gaming
projects  and,  at  September  30,  1994,  concluded  that it would be unable to
utilize all of the prepaid advertising before such began to expire.

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F14

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

During  Fiscal  1995,  rather  than allow the  prepaid  advertising  to begin to
expire,  the Company elected to use such advertising to acquire other assets not
subject to  expiration.  The Company  began  liquidating  its  investment in the
prepaid print and broadcast  advertising through corporate barter  transactions.
The Company transferred $114,000 of the print and broadcast time to an unrelated
third party in exchange for three Hyster shrink wrap machines  valued at $40,000
each.  Two  of the  three  machines  were  transferred  to  related  parties  in
satisfaction  of debts to such parties.  An additional  $40,000 of the print and
broadcast  time was  transferred  to New  World  Capital,  Inc.,  an  affiliated
company, for corporate barter exchange credits of $40,000,  which are being used
to pay monthly general and  administrative  expenses,  and to extinguish certain
obligations of the Company.  The $2,000,000 of the prepaid  advertising that was
previously written off was exchanged for fine art in January, 1995. The fine art
was  recorded in the amount of $0, which was the  Company's  book value basis in
the portion of prepaid media exchanged for the fine art.

Note 6.  Property And Equipment

<TABLE>
<CAPTION>

                                                        September 30,
                                                 1995                    1994
                                        ----------------------  -----------------------

<S>                                     <C>                     <C>                    
  Gaming equipment                      $                    -  $             1,007,466
  Other equipment                                            -                   95,189
  Furniture and fixtures                                     -                  167,788
  Leasehold improvements                                     -                   12,796
  Automotive equipment                                       -                   30,169
                                        ----------------------  -----------------------
                                                             -                1,313,408
  Less accumulated depreciation                              -                  280,604
                                        ----------------------  -----------------------
     Totals                             $                    -  $             1,032,804
                                        ======================  =======================
</TABLE>

All equipment was disposed of as a result of the liquidation of Ba-Mak 
 (see Note 1).

Note 7.  Accounts Payable

At September 30, 1994 accounts payable included $550,419 owed to the supplier of
Ba-Mak's  electronic video bingo gaming machines.  Accrued expenses at September
30, 1994  includes  $104,513 of interest  accrued on this  liability.  The above
balances  have  been  shown as a  current  liability  in the  accompanying  1994
consolidated  balance  sheet and were  settled  in 1995 as a result of  Ba-Mak's
liquidation (see Note 1).


                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F15

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

Note 8.  Stockholders' Equity

Common Shares Reserved for Issuance

At September  30, 1995 and 1994,  shares of common  stock were  reserved for the
exercise and conversion of the following:


<TABLE>
<CAPTION>

                                                                        Outstanding on
                                                                        September 30,
                                                                   1995                    1994
                                                         -------------------------  ------------------

<C>                                                                     <C>                 <C>    
14% Preferred Stock issued and outstanding                                 170,000             170,000
Series B Preferred Stock issued to Nona                                 19,500,000          19,500,000

Redeemable common stock purchase warrants:
  New Class A (exercisable at $.50 per share)                            1,530,000           1,530,000
  New Class B (exercisable at $.75 per share)                            3,080,000           3,080,000
  New Class C (exercisable at $1.00 per share)                           1,510,000           1,510,000
  New Class D                                                           12,000,000          12,000,000
1993 incentive and non-qualified stock
  options - available for grant                                          1,200,000           1,200,000
Phillips Warrants                                                        1,325,193           1,325,193

Other incentive stock options:
  Outstanding                                                               50,000              50,000
  Available for grant                                                      450,000             450,000

Other stock options:
  Outstanding                                                            6,275,000             400,000
  Available for grant                                                            -             430,000
                                                         -------------------------  ------------------
        Total                                                           47,090,193          41,645,193
                                                         =========================  ==================
</TABLE>


The  47,090,193  shares  reserved for issuance  exceeds the available  number of
unissued  shares  authorized  for  issuance  in  the  Company's  Certificate  of
Incorporation. The Company's Board of Directors has approved a proposal to amend
the  Company's  Certificate  of  Incorporation  to increase the number of common
shares the Company is authorized to issue to 100 million.  A total of 30,000,000
shares of common stock are currently authorized for issuance by the Company. The
proceeds  from the sale of the New Class A, New Class B and New Class C warrants
were  reflected in the cash flow  statement for the fiscal year ended  September
30, 1993.  However,  since none of the warrants have been  exercised,  no shares
have been issued or reflected in the Stockholder's Equity section of the balance
sheet.


                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F16

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

Preferred Stock

During 1989,  stockholders  authorized the issuance of up to 1,000,000 shares of
the preferred stock with a par value of $.01 per share.

During 1989,  the Company sold 750,000 shares of preferred  stock  designated as
14% cumulative  convertible preferred stock (the "14% Preferred Stock"). The 14%
Preferred Stock is redeemable, in whole or in part, at the option of the Company
at a redemption price of $100 per share plus any unpaid dividends thereon to the
redemption  date. The 14% Preferred  Stock has a liquidation  value of $1.00 per
share, ranks, as to dividends and liquidation,  prior to the common stock and is
convertible  at the option of the holder  upon 30 days  notice into one share of
common stock subject to adjustments in certain events. Each share is entitled to
one vote and an annual dividend of $.14 per share.  Dividends are cumulative and
payable  quarterly.  Dividends on common stock may not be paid unless  provision
has been made for payment of preferred dividends.

During 1994, the Company issued 52,500 of common stock upon conversion of shares
of preferred stock. None were converted during fiscal 1995.

No  dividends  were  paid in 1995 and  1994.  Dividends  in  arrears  aggregated
$116,575, and $92,775 at September 30, 1995 and 1994, respectively.

Pursuant to the Stock  Purchase  Agreement with Nona and CMA, the Company issued
250,000 shares of Series B Preferred Stock to Nona. The Series B Preferred Stock
has no  redemption  rights  and  is not  entitled  to  any  dividends.  It has a
liquidation  value of $2 per share in preference to any payment on common stock,
subject only to rights of the holders of the 14% Preferred Stock.  Each share is
entitled to seventy-eight (78) votes and shall be convertible into seventy-eight
(78) fully paid and nonassessable shares of common stock.

The 14% Cumulative  Convertible  $.01 par value  Preferred Stock ("14% Preferred
Stock")  issued by the Company shall pay an annual  dividend of $.14 or fourteen
percent (14%) paid  quarterly in arrears on March 31, June 30,  September 30 and
December 31, to the extent permitted by the General Corporation Law of the State
of Delaware.

Dividends are cumulative;  i.e., unpaid dividends, whether or not earned, accrue
beyond the  designated  payment  date.  Dividends  may be declared and paid upon
Common  Stock in any fiscal  year of the Company  only if all accrued  dividends
upon all shares of 14% Preferred  Stock have been paid. The 14% Preferred  Stock
shall have a liquidation  preference of the original  purchase  price ($1.00 per
share) plus unpaid  dividends on each share of Preferred  Stock.  The balance of
proceeds of a liquidation, if any, are to be paid to the Common Stock holders of
the Company. A merger or reorganization or other transaction in which control is
transferred will be treated similar to a liquidation.

The 14% Preferred  Stock is redeemable by the Company upon thirty days notice by
the Company's  Board of Directors at a redemption  price of $1.00 per share plus
an amount equal to all unpaid dividends thereon to the redemption date.


                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F17

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

Subject  to  anti-dilution  adjustments,  each share of 14%  Preferred  Stock is
convertible at any time into one share of the Company's Common Stock. Each share
of the 14% Preferred Stock votes on a 1:1 converted-to-  Common Stock basis, and
the holders of 14%  Preferred  Stock and the holders of Common  Stock shall vote
together  as one  class  on all  matters  submitted  to a vote of the  Company's
stockholders.  The conversion  ratio of the 14% Preferred  Stock to Common Stock
will be  proportionally  adjusted in the event of  dilution,  i.e.  proportional
adjustments for stock splits and stock dividends will be made.

Initially Issued Warrants and Underwriter's Options

As a result of the sale of units of common stock and warrants through an initial
public  offering in 1988, the Company had initially  issued warrants as follows:
600,150  Class A  redeemable  common  stock  purchase  warrants  (the  "Class  A
Warrants"),  each of which was  initially  exercisable  for the  purchase of one
share at $2.00 per share  through  April 6,  1990;  600,150  Class B  redeemable
common  stock  purchase  warrants  (The "Class B  Warrants"),  each of which was
initially  exercisable  for the purchase of one share at $3.00 per share through
April 6, 1990;  and 300,075 Class C redeemable  common stock  purchase  warrants
(the  "Class C  Warrants"),  each of which  was  initially  exercisable  for the
purchase  of one share at $4.00  per share  through  April 6,  1991.  All of the
warrants  were subject to  redemption  at the option of the Company at $.001 per
warrant subject to proper notice.

On March  23,  1990,  the  Company  extended  the  exercise  date of the Class A
Warrants and the Class B Warrants to December 31,  1990.  On July 23, 1990,  the
Company reduced the per share exercise price of the Class A Warrants,  the Class
B Warrants and the Class C Warrants to $1.25, $1.75 and $2.50, respectively.  On
August  1,  1990,  the  Company  notified  holders  that  it  would  redeem  all
unexercised Class A Warrants on August 31, 1990. During 1990, all of the Class A
Warrants were  exercised or expired.  On October 1, 1990,  the Company  notified
holders  that it would redeem all  unexercised  Class B Warrants on November 15,
1990.  During 1991,  the Company  received  $108,885 upon the exercise of 62,220
Class B  Warrants  at $1.75 per share  and paid $487 to redeem  486,976  Class B
Warrants.  The  remaining  50,954 Class B Warrants  expired.  During  1991,  the
Company also received  $424,447 upon the exercise of 169,779 Class C Warrants at
$2.50 per share. The remaining 130,296 Class C Warrants expired.

In  connection  with the initial  public  offering,  the  Company  also sold the
underwriter  options to purchase 30,008 units at whereby the  underwriter  could
acquire upon exercise at $1.20 per unit,  30,008 shares of the Company's  common
stock,  60,015  Class A Warrants,  60,015  Class B Warrants  and 30,008  Class C
Warrants.  The units  subject to the  underwriter's  options,  and any  warrants
obtained upon exercise of units subject to such options, were exercisable at any
time through April 6, 1993. During 1991, the Company received $73,500 and issued
60,000  shares of common  stock upon the  exercise of  underwriter's  options to
purchase 30,000 units at $1.20 per unit and 30,000 Class A Warrants at $1.25 per
share that were issued  upon  exercise of  underwriter's  options The  remaining
underwriter options expired in 1993.

Private Sale of Common Stock and New Warrants

During June 1993, the Company  undertook a private  placement of 25 units for an
aggregate  sales  price of  $250,000  ("Private  Placement  I"),  with each unit
consisting  of 40,000  shares of common  stock,  40,000  New Class A  redeemable
common stock purchase warrants ("New Class A Warrants") and 40,000 New Class B

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F18

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

redeemable  common stock purchase  warrants  ("New Class B Warrants").  Each New
Class A Warrant entitles the holder to purchase one share of common stock at the
price of $.50 per share for the period from August 1, 1993 to the effective date
of a registration  statement  registering  the common stock and the common stock
underlying the warrants offered and issuable under the related private placement
memorandum.  Each New Class B Warrant  entitles the holder to purchase one share
of common  stock at the price of $.75 per share for the  period  from  August 1,
1993 to the effective date of a registration  statement  registering  the common
stock and the common stock  underlying  the warrants  offered and issuable under
the related private placement memorandum.

During July 1993, the Company  undertook a private placement of an additional 25
units for an aggregate  sales price of $250,000  ("Private  Placement II"), with
each unit  consisting  of 40,000  shares of  common  stock,  40,000  New Class A
Warrants  and 40,000 New Class B  Warrants.  During  August  1993,  the  Company
undertook a private place of an additional 20 units for an aggregate sales price
of $200,000  ("Private  Placement  III"),  with each unit  consisting  of 40,000
shares of common  stock,  40,000  New Class A  Warrants  and  40,000 New Class B
Warrants.

In  connection  with  Private  Placements  I, II and III,  the Company  received
proceeds of $559,000 (net of sales agent and other direct costs which aggregated
$141,000) from the sale of 70 units and issued 2,800,000 shares of common stock,
2,800,000 New Class A Warrants and 2,800,000 New Class B Warrants  during fiscal
1993.

In September 1993, in an effort to encourage early exercise, the Company offered
one New Class C redeemable common stock purchase warrant ("New Class C Warrant")
for each New Class A Warrant  exercised  on or before  September  30,  1993.  In
connection  with that  offer  1,550,000  New  Class A  Warrants  were  exercised
resulting in the issuance of an additional  1,550,000 shares of common stock for
$775,000 and 1,550,000 New Class C Warrants.  Each New Class C Warrant  entitles
the  holder to  purchase  one  share of  common  stock at the price of $1.00 per
share.

The Company received  $50,000,  $300,000 and $1,090,000 from other private sales
of 300,000,  1,371,500  and 1,090,000  shares of restricted  common stock during
1993, 1992 and 1991,  respectively.  The 1993 private sales included 100,000 New
Class A Warrants and 100,000 New Class B Warrants.  No amounts were  recorded on
the balance  sheet for the issuance or valuation of the warrants as all proceeds
were recorded in common stock and additional  paid-in-capital  accounts. All New
Class A, B and C Warrants  are  exercisable  up to one year after the  effective
date of the registration of the underlying stock.

1993 Incentive and Non-qualified Stock Option Plans

Under stock option plans  adopted on January 22, 1993,  the  Company's  Board of
Directors may grant "incentive stock options" and "non-qualified  stock options"
whereby option holders may purchase up to 1,200,000 shares of common stock prior
to the termination of the plan on January 22, 2003.  Incentive stock options may
only be granted to officers and other employees; non-qualified stock options may
be granted  to  employees,  advisors,  consultants  and  members of the Board of
Directors of the Company.  Incentive stock options may not be granted at a price
less  than 100% of fair  market  value as of the date of grant to  officers  and
employees who own less than 10% of the  Company's  common stock and 110% of fair
market value to

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F19

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

those officers and employees who own more than 10%.  Non-qualified stock options
may be granted at a price to be determined by the compensation  committee of the
Board of Directors  on the date such  non-qualified  stock  options are granted.
Options  are  exercisable  from the date of grant and  expire no later  than ten
years  from  the  date of  grant  or such  earlier  date  as  determined  by the
compensation  committee at the date of grant.  However, the term of an incentive
stock  option  granted to an officer or other  employee who at the time of grant
owns at least 10% of the Company's common stock, shall not exceed five years. No
options have been  granted  under the 1993  incentive  and  non-qualified  stock
options plans.

Other Incentive Stock Options

Under a stock option plan adopted on July 30, 1989, the Company's prior Board of
Directors authorized the granting of "incentive stock options" whereby employees
may purchase up to 500,000  shares of common stock prior to the  termination  of
the plan on July 30, 1999.  Options may not be granted at a price less than 100%
of fair market value as of the date of grant to officers and  employees  who own
less than 10% of the  Company's  common  stock and 110% of fair market  value to
those officers and employees who won more than 10%. Options are exercisable from
the date of grant,  and  expire no later than five years from the date of grant.
No options  were issued,  cancelled  or  exercised  during the fiscal year 1995.
Prior to fiscal  year  1995,  50,000  options  were  issued of which  50,000 are
outstanding.

In September 1994, the Company entered into a Settlement  Agreement with Douglas
J.  Phillips  whereby  shares held by Phillips  were sold for the benefit of the
Company to pay creditor claims due to Phillips' prior  misrepresentations of the
cash account of the Company at March 30, 1994.  Under the  Settlement  Agreement
Phillips placed  1,325,193  shares of the Company's  common stock in the name of
the Phillips  Family  Investment  Limited  Partnership  into escrow with a third
party  trustee for  liquidation  with payment of the net proceeds to the Company
for application  towards certain debts  including  payables to trade  creditors.
Under the  agreement  Phillips  provided an opinion of counsel that the Phillips
Family  Investment  Limited  Partnership was not an affiliate of the Company and
had not been an  affiliate  for 90 days prior to September  13,  1994,  that the
shares had been held for more than 3 years and that the shares were eligible for
legend removal under Rule 144(k).  Phillips received a grant of non-transferable
Warrants  to  purchase  1,325,193  shares of the  Company's  common  stock at an
exercise price of $.21875 per share expiring  September 13, 1996.  Phillips also
agreed to restrict  the sale of the  remainder  of his  holdings,  or  1,325,193
shares,  to 2,000 shares per business day. No options were exercised,  issued or
canceled during fiscal 1995.

Other Non-qualified Stock Options

Under a stock  option  plan  adopted  on July 30,  1989 (the "1989  Plan"),  the
Company's  prior Board of Directors  could grant  "non-qualified  stock options"
whereby employees may purchase up to 500,000 shares of common stock prior to the
termination  of the plan on July 30 1999.  Options  had to be granted at no less
than 85% of fair market value as of the date of grant.  Options are  exercisable
from the date of grant and  expire no later  than  five  years  from the date of
grant.  No options  were issued,  cancelled or exercised  during the fiscal year
1995. Prior to fiscal year 1995 200,000 options were issued of which 200,000 are
outstanding.


                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F20

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

Under a stock  option plan  adopted on February 1, 1991 (the "1991  Plan"),  the
Company's  Board of Directors may grant  "non-qualified  stock options"  whereby
employees  may  purchase  up to  600,000  shares  of common  stock  prior to the
termination of the plan on February 1, 2001.  Options must be granted at no less
than 85% of fair market value as of the date of grant.  Options are  exercisable
from the date of grant and  expire no later  than  five  years  from the date of
grant.  No options  were issued,  cancelled or exercised  during the fiscal year
1995.  Prior to fiscal year 1995,  150,000  options were issued of which 150,000
are outstanding.

Other Stock Options

On May 15, 1992,  the Company  granted stock options for the purchase of 100,000
shares of common stock to Gary L. Blum, a former director, that were exercisable
at any time through May 15, 1995 at a price of $.125 per share (100% of the fair
market value per share at the date of grant).  These  options were  exercised on
February 16,  1994.  As full  consideration  for the  exercise  price,  Mr. Blum
forgave $12,500 owed to him by the Company.

A summary of all option  transactions for the years ended September 30, 1994 and
1995 is as follows:


<TABLE>
<CAPTION>

                                                       1995                1994
                                                ------------------- -------------------
<S>                                                       <C>                 <C>    
Outstanding at beginning of year                            400,000             500,000

    Granted (Note 9)                                      5,975,000                   -

    Exercised                                                     -                   -

    Cancelled                                             (100,000)                   -

    Issued                                                       -            (100,000)
                                                -------------------  ------------------
Outstanding at end of year                               6,275,000             400,000
                                                =================== ==================
Range of option exercise prices granted                 $.10 - $.80         $.29 - $.34
</TABLE>


Securities Issued to Nona

The 250,000 shares of Series B Preferred  issued to Nona are  convertible at the
rate of  seventy-eight  (78)  shares of common  stock for each share of Series B
Preferred,  or a total of 19,500,000 shares of common stock if all of the shares
of Series B are converted.  Each New Class D Warrant is exercisable at $1.00 per
share and will  entitle the holder to receive  upon  exercise  two (2) shares of
common stock, or a total of 12,000,000 shares if all of the New Class D Warrants
are exercised.  The option for the purchase of up to 6,160,000  shares of common
stock is nontransferable  and exercisable at $.01 per share. The total number of
shares that can be purchased  upon exercise of the option is equal to the number
of shares of common  stock  subject  to New Class A, New Class B and New Class C
warrants outstanding at the Closing Date that eventually expire unexercised.


                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F21

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

Stockholders Receivable

This balance  relates to balances  receivable  from Nona in connection  with the
acquisition  of CMA and have been  re-classed to equity because the amounts were
not  recovered  shortly  after year end. The Company is dependent  upon Nona for
continued  financial  support  (Note 1) and has  assessed  the  repayment of the
$1,473,773  receivable  due  from  Nona is at the  discretion  of  Nona  and the
Company.  Nona has historically and currently  provides financial support to the
Company and the Company believes that Nona has the financial  ability and intent
to repay the  receivable  or offset the  receivable  against  any amounts due to
Nona.

Common Stock Issued After Year End

Subsequent  to year end,  3,000,000  shares  were  issued in  consideration  for
$200,000 received before year end and included in other current  liabilities and
accrued expenses as of September 30, 1995.

Note 9.  Other Related Party Transactions

Effective  April 1, 1994, the Company  entered into a Consulting  Agreement with
John D. Desbrow for the  engagement of Mr. Desbrow to perform legal services and
to hold the office of Secretary, on behalf of the Company, for period from April
1, 1994 to March 31, 1995.  Between  April 1, 1994 and March 31,  1995,  no sums
were paid by the Company to Mr. Desbrow but he did bill and eventually  received
from the sale of shares  issued in fiscal  1995  $18,000 or $3,000 per month for
services  rendered  as  Secretary  and  $4,000 or 1,000  per month for  services
rendered as a Director.  Effective  April 1, 1995,  the Company and Mr.  Desbrow
renewed the  Consulting  Agreement  through  March 31,  1996.  Under the renewed
Consulting  Agreement the Company  contracted to pay Mr. Desbrow $50,000 for the
renewal  term  payable  in the  company's  common  stock,  issuable  in  monthly
increments in arrears.  1,050,000  shares were  registered for issuance on Forms
S-8 filed with the  Securities  and Exchange  Commission  during the 1995 fiscal
year for sums earned during  fiscal years 1994 and 1995.  Under the terms of the
Consulting  Agreement,  Mr.  Desbrow  invoices  the  Company and applies the net
proceeds received from the sale of stock to the invoiced  amounts.  For purposes
of any "profit" computation under Section 16(b) Mr. Desbrow and the Company have
agreed the price paid for the shares is deemed to be  $50,000.  As of  September
30, 1995,  Mr.  Desbrow held 600,000  shares which is to be utilized for current
and future services incurred.  The Company expensed $43,000,  and $18,000 during
fiscal  1995 and 1994,  respectively,  and had  $26,885  and  $18,000 due to Mr.
Desbrow as of September 30, 1995 and 1994, respectively.

In August 1995,  the Company  entered into an Employment  Agreement with Fred G.
Luke,  the  Company's  Chairman  and  President.  The  terms  of the  Employment
Agreement  call  for  Mr.  Luke  to  receive  approximately  $4,500  per  month,
retroactive to April 1, 1994,  for five (5) years as a base salary;  granted him
an option to  purchase  3,000,000  shares of the  Company's  common  stock at an
exercise price of $.12 per share; provides him with an annual bonus based upon a
number of factors related to the Company's growth and performance;  and requires
the Company to  purchase  life  insurance  coverage,  reimbursement  for vehicle
expenses,  and provide other fringe  benefits.  Mr. Luke has been serving as the
Company's  Chairman and President since  approximately  March 31, 1994.  Between
March 31, 1994 and  September  30, 1994,  Mr. Luke received no cash payments for
his services. In August 1995, the Company agreed to retroactively compensate Mr.
Luke for past  services  in the  amount of  $27,000  or $4,500 per month for the
period April

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F22

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

1, 1994 to  September  30,  1994 and  $54,000 or $4,500 per month for the period
October 1, 1994 to September 30, 1995. No bonuses have been accrued, paid or are
owed as of the date of this Report.  The  Registrant  expensed  $86,000,  and $0
during fiscal 1995 and 1994, respectively, and had $86,000 and $0 due to Mr.
Luke as of September 30, 1995 and 1994, respectively.

In October  1994,  the Company  entered  into a  Consulting  Agreement  with Mr.
O'Neal, pursuant to which Mr. O'Neal was to perform accounting services, to hold
the  office of Chief  Financial  Officer  and to sit on the  Company's  Board of
Directors for fiscal year ended  September 30, 1995.  Pursuant to the Consulting
Agreement the Company agreed to pay Mr. O'Neal $36,000, payable in the Company's
common  stock and  issuable  monthly in arrears.  The Company  also  granted Mr.
O'Neal an option to purchase  100,000 shares of the Company's common stock at an
exercise price of $.30 per share.  During fiscal 1995, the Company issued 37,500
shares to Mr.  O'Neal.  Cash  payments of $9,550 were made to Mr.  O'Neal by the
Company,  or its  controlled  subsidiaries  during the year ended  September 30,
1995.  No cash  payments  were made by the Company to Mr.  O'Neal for the fiscal
year ended  September  30, 1994.  The Company  expensed  $33,000,  and $0 during
fiscal  1995  and  1994,  respectively,  and had no  amounts  outstanding  as of
September 30, 1995 and 1994. Mr. O'Neal resigned as Chief Financial  Officer and
as a Director on July 15, 1995.

In July 1995,  the Company  entered into a consulting  agreement  with Mr. Dong,
pursuant to which Mr.  Dong is to perform  accounting  services  and to hold the
office  of Chief  Financial  Officer  through  June 30,  1996.  Pursuant  to the
agreement the Company  agreed to pay Mr. Dong $1,666 per month in cash or in the
Company's  common stock payable  monthly in arrears and granted him an option to
purchase  275,000  shares of the Company's  common stock at an exercise price of
$.12 per share.  Cash  payments  of $5,000  were made to Mr. Dong by the Company
during fiscal 1995.  The Company  expensed  $5,000 during fiscal 1995 and had no
amounts due as of September 30, 1995.

Consultants in Management Capacity

The Luke Family Trust and Lawver Corp. owns 93% and 7%,  respectively,  of NuVen
Advisors.  Fred G. Luke,  as trustee of the Luke Trust,  controls the Luke Trust
and Mr. Lawver is the majority  shareholder of Lawver Corp. and thereby controls
Lawver Corp.

Effective  April 1, 1994,  the Company  entered into an Advisory and  Management
Agreement  with NuVen  Advisors for the  engagement of NuVen Advisors to perform
professional  services for calendar year 1995.  Pursuant to such Agreement,  the
Company  agreed to pay NuVen  Advisors  $180,000  annually,  payable  monthly in
$15,000 increments in arrears,  and granted NuVen Advisors an option to purchase
2,000,000  shares of the Company's  common stock  exercisable at a price of $.10
per share. The Company expensed  $180,000,  and $0, during fiscal 1995 and 1994,
respectively,  and had $15,500 and $0 due to NuVen  Advisors as of September 30,
1995 and 1994, respectively.

Effective  April 1, 1994, CMA entered into an Advisory and Management  Agreement
with NuVen Advisors for the engagement of NuVen Advisors to perform professional
services for calendar  year 1995.  Pursuant to such  Agreement CMA agreed to pay
NuVen  Advisors  $120,000  annually,  payable  monthly in $10,000  increments in
arrears,  and granted  NuVen  Advisors an option to purchase up to five  percent
(5%) of CMA's common stock outstanding at the time of exercise, exercisable at a
price per share equal to one hundred ten

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F23

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

percent (110%) of the book value of such shares.  CMA expensed  $120,000 and $0,
during fiscal 1995 and 1994, respectively,  and had $120,000 and $0 due to NuVen
Advisors as of September 30, 1995 and 1994, respectively.

In September  1994 NuOasis  entered into a Settlement  Agreement with Douglas J.
Phillips whereby shares held by Phillips were sold for the benefit of NuOasis to
pay  creditor  claims  due to  Phillips'  prior  misrepresentations  of the cash
account of NuOasis at March 30, 1994.

Note 10.  Federal Income Taxes

The Company and its  subsidiaries,  CMA,  NuOasis Laughlin and NuOasis Las Vegas
file  consolidated  federal  and state tax  returns.  Because  of its losses the
Company  incurred no tax liability  for the years ending  September 30, 1995 and
1994.

The  Company has  recorded  deferred  tax assets and  liabilities  arising  from
temporary differences as follows:


<TABLE>
<CAPTION>

                                                            September 30
                                                     1995                   1994
                                            ---------------------- ----------------------
<S>                                          <C>                   <C>   
Deferred Tax Assets:
  Net Operating Loss Carryforward           $           2,668,520  $           2,311,000
  Other                                                    -                      25,000
  Valuation Allowance                                  (2,668,520)            (2,334,000)
                                            ---------------------- ----------------------
                                                                0                  2,000
                                            ---------------------- ---------------------
Deferred Tax Liability:
  Other                                                                           (2,000)
                                            ---------------------- ----------------------
Net Deferred Tax Asset (Liability)          $                   0  $                   0
                                            ---------------------- ---------------------
</TABLE>

The deferred taxes result from temporary  differences relating to the difference
in the basis of assets and liabilities for financial and tax reporting purposes.
The  temporary  difference  relates  mainly  to the  difference  in basis of and
recognition of net operating loss carryforward benefit.

A deferred  tax  valuation  allowance is used to offset most of the deferred tax
asset since it is more likely than not that the Company will not realize the tax
benefits of its net operating loss carryforward of approximately  $6,900,000 and
$6,800,000 as of September 30, 1995 and 1994. This net operating loss expires in
various years through 2009. If Nona converts the Series B Preferred  shares into
shares  of  common  stock,  there  would be a  greater  than 50%  change  in the
ownership of the Company's  common stock and IRS Section 382 would place certain
restrictions  on the amount of the net operating  loss that could be utilized in
future years.


                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F24

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

Note 11.  Commitments and Contingencies

Operating Leases

In April 1993,  Ba-Mak  entered into a  noncancellable  lease  agreement for its
office  and  warehouse  in  Louisiana.  The lease  expires  on May 31,  1996 and
provides for monthly rent payments  starting at $1,750 with annual  increases of
$125. Rent expense  associated with the lease amounted to approximately  $11,000
for fiscal 1995 and $18,000 for fiscal 1994.  The lease has been included in the
Chapter 7 bankruptcy proceedings.

Legal Proceedings

The following legal  proceedings  against the Company and/or its  subsidiaries,
CMA or Ba-Mak, are pending as of the date of this report.

(a) Casino Management of America,  Inc. vs. Mark Bachik and Bachik  Enterprises,
    Inc.

     In April 1993, FTF Management Company, Inc., a Colorado corporation ("FTF")
entered into an agreement  with Bachik  Enterprises,  Inc., a Texas  corporation
("Bachik"),  to purchase a 50% interest in the Star  Casino.  At the time of the
Agreement,  FTF was  controlled  by then current and former  officers and former
directors of Nona.  Under the agreement,  FTF and Bachik orally agreed to form a
joint venture to own and operate the Star Casino with each party acquiring a 50%
interest in the venture.  Subsequent to the agreement, a $400,000 receivable due
Nona was allegedly  diverted by Nona's former  President to agents of Bachik for
the  purpose  of  applying  the  funds to the  acquisition  of the Star  Casino.
Concurrently  with the  diversion of Nona's funds,  Nona's former  President was
identified by local  newspaper  articles as the owner of Nona's  interest in the
Casino.  Subsequently,  based on  documentation  received  by the  Company,  the
interest in the Star Casino attributable to Nona's funds was held in the name of
FTF. Nona subsequently assigned its rights to the $400,000 receivable to CMA. As
of the date of this report,  Texas counsel for CMA has instituted  suit in Texas
against Bachik to recover CMA's funds  improperly  diverted to Bachik.  The suit
was filed on May 9, 1994 in the District  Court of Dallas  County,  Texas,  Case
#CV-94-4479.  The Texas  action  which was set for jury  trial in March 1996 was
continued to October 1996 to allow for completion of discovery.

(b) Casino Management of America, Inc. vs. Star Casinos International, Inc., and
    Cripple Creek Properties, Inc.; Teller County, Colorado District Court; 
    Case No. 94-CV-144

     In a further effort to recover the $400,000  receivable related to the Star
Casino,  CMA,  in  November  1994 filed a suit in the  District  Court of Teller
County, Colorado against Star Casinos International, Inc. ("Star International")
and Cripple Creek Properties,  Inc.  ("Cripple  Creek") seeking  imposition of a
resulting trust, constructive seal, constructive trust, and an accounting of all
money  received and expended in connection  with a gaming  facility known as the
Star Casino.  The Defendants  answered and  counterclaimed  for slander of title
given that CMA filed a lis pendens  against the real  property on which the Star
Casino  is  located  in  Cripple  Creek,  Colorado.  CMA has  asserted  that the
counterclaim for slander of title is substantial frivolous and groundless due to
existing Colorado case law.

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F25

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

 Star  International and Cripple Creek have filed a counterclaim  naming Richard
M. Greene  ("Greene") as a third party  defendant  alleging  breach of contract,
promissory  estoppel and fraud causes of action  asserting that Greene  received
$100,000   from  them  under  an  agreement   between   Greene,   FTF  and  Star
International, that the funds would be paid to CMA. The funds were never paid to
CMA  resulting in CMA filing  suit.  Star Casinos  International,  Inc.  filed a
petition  under  Chapter  11 of the  Bankruptcy  Code on May 3,  1996 and  CMA's
counsel is in the process of determining whether CMA should move for relief from
stay to pursue its equitable lien rights against the casino real property.

(c)  Nona Morelli's II, Inc. vs. Michael M. Kaier, d/b/a Investor Development
     Group, Denver District Court; Case No. 94CV1258

     Nona initiated this lawsuit  against Michael M. Kaier ("Kaier") on February
28,  1994.  In its  complaint,  Nona  claims  that  Kaier did not pay the option
exercise  price due Nona for 833,136  shares of Nona's  common  stock  issued to
Kaier on or about April 27, 1993.  Nona claimed damages from Kaier in the amount
of $562,417.  A related case, known as Michael Kaier vs. MDM Gaming L.P. and CMA
was recently  consolidated with this case for trial.  Kaier has claimed that MDM
Gaming  and CMA  improperly  withheld  $45,000  from the  redemption  of Kaier's
one-half  unit of  limited  partnership  interest  in MDM  Gaming.  CMA,  as the
successor in interest of MDM Gaming,  has  asserted  numerous  defenses  against
Kaier's claims.  These defenses include an allegation that Kaier used funds from
the sale of Nona's common stock, for which he had not previously paid the option
exercise price to purchase his one-half unit of limited partnership  interest in
MDM Gaming.  Kaier has alleged that Nona's  former  President  orally  agreed to
reduce  the  option  exercise  price  after the stock was  issued.  However,  no
amendment  was ever  signed  by  Nona's  former  President  and  Nona's  current
management discovered an attempt by Kaier to have Nona's former President sign a
back dated  amendment  to the  Consulting  Agreement.  CMA has also alleged that
Kaier  was  improperly  paid  commissions  and  referral  fees in the  amount of
approximately  $20,940 for referring  certain partners to MDM Gaming.  On August
12, 1996,  both  consolidated  cases were dismissed  with prejudice  pursuant to
stipulation.

(d)  Ba-Mak Gaming International Inc., Chapter 11 Bankruptcy, Eastern District
     of Louisiana, Case No. 94-1366

     On October 28,  1994,  Ba-Mak  filed a Chapter 11 Petition  with the United
States  District  Court  (Bankruptcy  Division)  for  the  Eastern  District  of
Louisiana,  Bankruptcy Case #94-13661.  On April 20, 1995, the Bankruptcy  Court
granted  the  motion of the  United  States  Trustee  to  convert  the case to a
proceeding  under Chapter 7. A Trustee was appointed to liquidate the bankruptcy
estate of Ba-Mak,  and the  liquidation of its assets occurred in July 1995. The
Company's  remaining  obligation  in connection  with Ba-Mak is a claim,  in the
approximate  amount of $47,000,  against  NuOasis Gaming for legal fees incurred
during the bankruptcy if the  bankruptcy  estate does not pay such legal fees in
full. The Trustee in the bankruptcy estate has been ordered to pay such fees.

(e) Charles Arnold vs. Nona Morelli's II, Inc., Casino Management of America and
    MDM Gaming Partners, L.P.; Case No. 95-CV-104

     In January 1995, Charles Arnold ("Arnold"),  a consultant to Nona Morelli's
prior management, initiated a lawsuit in Denver, Colorado District Court against
Nona, CMA and MDM Gaming,

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F26

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)

L.P.("MDM") alleging that the defendants have denied him a 1% equitable interest
in MDM, which was allegedly verbally promised to Arnold by Frank J. Morello, III
and Frank J.  Morello,  II for alleged  professional  services  rendered to MDM.
Arnold is  alleging  damages  in an amount of $90,000  in  connection  with this
claim. Nona and the other defendants have filed a third-party  complaint against
FTF,  Theodore E.  DeTello,  Frank J.  Morello,  II and Frank J.  Morello,  III,
seeking  full  indemnification  from them for any damages to which Arnold may be
entitled in accordance with a certain  Termination  Agreement dated December 17,
1993 between the parties. The case has been set for trial in November, 1996.

(f)  Ruben Kitay et al. vs. Nona Morelli's II, Inc.  et al.;  United States 
     District Court for the Central District of California; 
     Case No. 95-4375 RMT (SHx)

     On October  10,  1995,  a Second  Amended  Complaint  was filed in the U.S.
District Court for the Central  District of California  which named the Company,
Fred G. Luke, John D. Desbrow,  Kenneth R. O'Neal, O'Neal & White, P.C., a Texas
professional  corporation,  New World Capital, Inc., Rocci Howe, Euro-Belge (NA)
N.V.,  Structure America,  Inc.,  International  Banking  Corporation  Caribbean
(IBCC),  and the Luke  Family  Trust as  defendants  in an  alleged  shareholder
derivative  action  (the  "Derivative   Action")  filed  on  behalf  of  certain
shareholders of the Company. The Derivative Action arose from the Stock Purchase
and Business  Combination  Agreement,  pursuant to which Nona Morelli's II, Inc.
acquired voting control of ENP (now NuOasis  Gaming) and the events  surrounding
the  bankruptcy  of Ba-Mak  Gaming  International,  Inc. The  Plaintiffs  sought
damages according to proof, interest, rescission,  attorneys' fees and exemplary
damages.  Outside  counsel for the  Company in the  Derivative  Action,  and the
management of both the Company and Nona Morelli's II, Inc. believe,  among other
things,  that the plaintiffs do not have standing to file such litigation,  have
failed to state a proper  claim,  and do not  qualify  as  representatives  in a
shareholder  action. In response to the Company's filing a Motion to Dismiss the
Derivative  Action,  the Action was  dismissed  without  prejudice  pursuant  to
stipulation.

(g)  Michael Savage vs.  NuOasis Gaming, Inc., Los Angeles County Municipal
     Court, Case No. 94C01383

In October 1994,  Michael Savage, a former consultant to former management filed
an action in the Los Angeles County  Municipal Court seeking alleged sums unpaid
under a Professional  Services  Agreement  dated  September 1, 1992. In November
1995, an arbitrator awarded Savage $7,500 plus interest of $825 and costs of $80
in the Municipal Court Action.  The Company  tendered the amount of the award to
Savage and Savage filed a Satisfaction  of Judgment with the Court. On March 20,
1996, the Court denied Savage's post-judgment motion for attorneys' fees.



                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F27

<PAGE>


                              NUOASIS GAMING, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued...)
(h)  Investigation

     Since  November  1991, the U.S.  Securities  and Exchange  Commission  (the
"SEC") has been conducting an investigation into trading in the Company's common
stock.  The  investigation  appeared to focus on trading in the Company's common
stock during 1990 and 1991 by individuals who are no longer  associated with the
Company in any  managerial or employment  capacity as the SEC has alleged that a
broker  hired by Douglas J.  Phillips  and Hal B.  Phillips  (collectively,  the
"Phillips")  manipulated  the trading volume of the stock in order to enable the
Phillips' to sell more of the stock which they held personally.  The Company has
fully  cooperated  with the SEC in this  investigation.  Counsel for the Company
submitted a brief to the SEC arguing that  proceedings  should not be instituted
against the  Company,  since the Company  itself (i) did not benefit in any way,
and (ii) has now  completely  disassociated  itself  from the  persons  who were
allegedly involved in the scheme and benefitted from it (except for their status
as  minority  shareholders).  The  SEC  has  indicated  that  it is not  seeking
financial  compensation  or damages from the Company,  but it has not  indicated
whether  it will  bring any  charges  in  connection  with  this  investigation.
However, after consultation with counsel,  management believes that, ultimately,
any action  brought by the SEC will not have any material  adverse effect on the
Company's future operations or consolidated financial statements.  Additionally,
there was no activity under this investigation during fiscal 1995. In July 1996,
Douglas  Phillips,  the  former  President  and  Chairman  of the  Board and Hal
Phillips,  a former officer,  were indicted on stock  manipulation  charges.  No
charges were filed against the Company or its present management.

Counsels for the Company do not believe that any existing litigation will result
in an  adverse  judgment  which  would have a  negative  material  impact on the
Company's financial  condition.  Accordingly,  no provision has been made in the
accompanying  financial  statements  for such  contingencies  and no  additional
liabilities have been estimated or accrued.

(i)  Subsequent  Litigation:  Gustavio Farias et al. Vs. Nona Morelli's II, Inc.
     Et  al.;  United  States  District  Court  for  the  Western   District  of
     California; Case No. CV-96-2617-RMT (Shx)

         On April 12, 1996, the Plaintiffs in the Kitay action  referenced above
filed a complaint entitled Gustavo Farias, et al v. Nona Morelli's,  II Inc., et
al, in the United States District Court for the Central  District of California.
This new  complaint  was  subsequently  transferred  to the Western  District of
California and assigned Case No.  CV-96-2617-RMT  (SHx). The new complaint named
Nona,  its  officers,  and other  third  parties  as  defendants  in an  alleged
shareholder  derivative  action  (the  "Refiled  Action")  re-filed on behalf of
certain shareholders of the Registrant. The Refiled Action arises from the Stock
Purchase  and Business  Combination  Agreement  pursuant to which Nona  acquired
voting  control of ENP (now  NuOasis  Gaming),  and the events  surrounding  the
bankruptcy of Ba-Mak. The plaintiffs seek damages according to proof,  interest,
rescission,  attorneys'  fees and  exemplary  damages.  Outside  counsel for the
Registrant in the Refiled Action,  and the management of both the Registrant and
Nona believe,  among other things,  that the action was initiated by Mike Savage
and persons  affiliated with him, as a part of an attempt to take control of the
Registrant;  that the  plaintiffs do not have standing to file such  litigation;
that the  plaintiffs  have no competent  and credible  evidence to support their
allegations and that they have failed to state a proper claim;  and that they do
not qualify as proper  representatives  in a shareholder  action. The Registrant
intends to file a Motion to Dismiss the Refiled Action.

                                                  [NUOGAM\10K\95:95KSBFIN.CLN]-4
                                       F28

<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission