PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT
485BPOS, 1998-04-24
Previous: PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT, 485BPOS, 1998-04-24
Next: SGY FUNDS INC, 497, 1998-04-24



<PAGE>
 
AS FILED WITH THE SEC ON _____________.                REGISTRATION NO. 33-20000


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ----------------------

                                    FORM S-6
    
                        POST-EFFECTIVE AMENDMENT NO. 20     

               FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
               OF SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED
                                 ON FORM N-8B-2
                             ----------------------

                            THE PRUDENTIAL VARIABLE
                              APPRECIABLE ACCOUNT
                             (Exact Name of Trust)


                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                              (Name of Depositor)

    
                                751 BROAD STREET     
                         NEWARK, NEW JERSEY 07102-3777
                                 (800) 437-4016
         (Address and telephone number of principal executive offices)
                             ----------------------

                               THOMAS C. CASTANO
                              ASSISTANT SECRETARY
                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
    
                                751 BROAD STREET     
                         NEWARK, NEW JERSEY 07102-3777
                    (Name and address of agent for service)


                                    Copy to:
                               JEFFREY C. MARTIN
                                 SHEA & GARDNER
                        1800 MASSACHUSETTS AVENUE, N.W.
                             WASHINGTON, D.C. 20036
                             ----------------------
         

It is proposed that this filing will become effective (check appropriate space):

     [_] immediately upon filing pursuant to paragraph (b) of Rule 485
    
     [X] on   May 1, 1998             pursuant to paragraph (b) of Rule 485     
          -------------------------                                      
                 (date)

     [_] 60 days after filing pursuant to paragraph (a) of Rule 485

     [_] on -______________________ pursuant to paragraph (a) of Rule 485
                 (date)
<PAGE>
 
                             CROSS REFERENCE SHEET
                          (AS REQUIRED BY FORM N-8B-2)

   N-8B-2 ITEM NUMBER          LOCATION
   ------------------          --------

           1.                   Cover Page

           2.                   Cover Page

           3.                   Not Applicable

           4.                   Sale of the Contract and Sales Commissions

           5.                   The Prudential Variable Appreciable Account

           6.                   The Prudential Variable Appreciable Account

           7.                   Not Applicable

           8.                   Not Applicable

           9.                   Litigation
    
           10.                  Introduction and Summary; Short-Term
                                Cancellation Right, or "Free Look"; Contract
                                Forms; Premiums; Contract Date; Allocation of
                                Premiums; Transfers; Contract Fees and Charges;
                                How the Contract Fund Changes with Investment
                                Experience; How a Contract's Death Benefit Will
                                Vary; Surrender of a Contract; Lapse and
                                Reinstatement; When Proceeds are Paid; Other
                                Standard Contract Provisions; Voting Rights;
                                Withdrawal of Excess Cash Surrender Value;
                                Increases in Face Amount; Decreases in Face
                                Amount; Riders; The Prudential Series Fund, Inc.

           11.                  Introduction and Summary; The Prudential
                                Variable Appreciable Account

           12.                  Cover Page; Introduction and Summary; The
                                Prudential Series Fund, Inc.; Sale of the
                                Contract and Sales Commissions

           13.                  Introduction and Summary; The Prudential Series
                                Fund, Inc.; Contract Fees and Charges; Reduction
                                of Charges for Concurrent Sales to Several
                                Individuals; Sale of the Contract and Sales
                                Commissions

           14.                  Introduction and Summary; Requirements for 
                                Issuance of a Contract

           15.                  Introduction and Summary; Allocation of
                                Premiums; Transfers; Dollar Cost Averaging;
                                Fixed-Rate Option; Information About the
                                Account, the Real Property Account and the Fixed
                                Rate Option

           16.                  Introduction and Summary; Detailed Information 
                                About the Contract
     
           17.                  Surrender of a Contract; When Proceeds are Paid

           18.                  The Prudential Variable Appreciable Account

           19.                  Reports to Contract Owners

           20.                  Not Applicable

           21.                  Contract Loans

           22.                  Not Applicable
<PAGE>
 
           23.                  Not Applicable

           24.                  Other Standard Contract Provisions
    
           25.                  Introduction and Summary

           26.                  Introduction and Summary; Contract Fees and 
                                Charges
     
           27.                  The Prudential Insurance Company of America; 
                                The Prudential Series Fund, Inc.

           28.                  The Prudential Insurance Company of America; 
                                Directors and Officers
        
           29.                  The Prudential Insurance Company of America

           30.                  Not Applicable

           31.                  Not Applicable

           32.                  Not Applicable

           33.                  Not Applicable

           34.                  Not Applicable

           35.                  The Prudential Insurance Company of America

           36.                  Not Applicable

           37.                  Not Applicable

           38.                  Sale of the Contract and Sales Commissions

           39.                  Sale of the Contract and Sales Commissions

           40.                  Not Applicable

           41.                  Sale of the Contract and Sales Commissions

           42.                  Not Applicable

           43.                  Not Applicable
    
           44.                  Introduction and Summary; The Prudential Series
                                Fund, Inc.; How the Contract Fund Changes With
                                Investment Experience; How a Contract's Death
                                Benefit Will Vary      

           45.                  Not Applicable
    
           46.                  Introduction and Summary; The Prudential
                                Variable Appreciable Account; The Prudential
                                Series Fund, Inc.
     
           47.                  The Prudential Variable Appreciable Account; The
                                Prudential Series Fund, Inc.

           48.                  Not Applicable

           49.                  Not Applicable

           50.                  Not Applicable

           51.                  Not Applicable

           52.                  Substitution of Series Fund Shares

           53.                  Tax Treatment of Contract Benefits

           54.                  Not Applicable

           55.                  Not Applicable
<PAGE>
 
           56.                  Not Applicable

           57.                  Not Applicable

           58.                  Not Applicable
    
           59.                  Financial Statements; Financial Statements of
                                The Prudential Variable Appreciable Account;
                                Consolidated Financial Statements of The
                                Prudential Insurance Company of America and
                                Subsidiaries
     
<PAGE>
 
                                  PRUDENTIAL'S

                          VARIABLE APPRECIABLE LIFE(R)

                                   INSURANCE



                                   PROSPECTUS



                                 The Prudential

                          Variable Appreciable Account

 
                                      
                                  May 1, 1998      



                                                                 LOGO PRUDENTIAL
<PAGE>
 
PROSPECTUS
    
MAY 1, 1998     


THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT


VARIABLE
APPRECIABLE
LIFE(R)___________________
INSURANCE CONTRACTS

    
This prospectus describes two forms of a variable life insurance contract (the
"Contract") offered by The Prudential Insurance Company of America under the
name Variable APPRECIABLE LIFE(R) Insurance.  The first form provides a death
benefit that generally remains fixed in an amount chosen by the purchaser and
cash surrender values that vary daily.  The second form also provides cash
surrender values that vary daily and a death benefit that will also vary daily.
Under both forms of contract, the death benefit will never be less than the
"face amount" of insurance chosen by the purchaser.  There is no guaranteed
minimum cash surrender value.     


A portion of the Contract's premiums and the earnings on those premiums will be
held in one or more of the following ways.  They can be invested in one or more
of fifteen available subaccounts of The Prudential Variable Appreciable Account:

<TABLE>
<CAPTION>
<S>                             <C>                             <C> 
 .MONEY MARKET                   .CONSERVATIVE BALANCED          .EQUITY
 .DIVERSIFIED BOND               .FLEXIBLE MANAGED               .PRUDENTIAL JENNISON
 .GOVERNMENT INCOME              .HIGH YIELD BOND                .SMALL CAPITALIZATION STOCK
 .ZERO COUPON BOND 2000          .STOCK INDEX                    .GLOBAL
 .ZERO COUPON BOND 2005          .EQUITY INCOME                  .NATURAL RESOURCES
</TABLE>

each of which invests in a corresponding portfolio of The Prudential Series
Fund, Inc. They can be allocated to a FIXED-RATE OPTION. Or they can be invested
in The Prudential Variable Contract Real Property Account (the "REAL PROPERTY
ACCOUNT"), described in a prospectus attached to this one. Additional investment
options may be added in the future. The attached prospectus for the Series Fund,
and the Series Fund's statement of additional information describe the
investment objectives of and the risks of investing in the portfolios. Interest
is credited daily on any portion of the premium payment allocated to the fixed-
rate option at rates periodically declared by Prudential in its sole discretion
but never less than an effective annual rate of 4%. This prospectus describes
the Contract generally and The Prudential Variable Appreciable Account.


Although it is advantageous to the purchaser to pay a Scheduled Premium amount
on the dates due, which are at least once a year but may be more often,
purchasers have considerable flexibility as to when and in what amounts they pay
premiums.


Before you sign an application to purchase this life insurance contract, you
should read this prospectus with care and have any questions you may have
answered by your Prudential representative.  If you do purchase the contract,
you should retain this prospectus for future reference, together with the
contract itself that you will receive.

   
THE REPLACEMENT OF LIFE INSURANCE IS GENERALLY NOT IN THE INTEREST OF THE
CUSTOMER. IN MOST CASES, WHEN A CUSTOMER REQUIRES ADDITIONAL COVERAGE,
SUPPLEMENTING THE EXISTING POLICY BY PURCHASING ADDITIONAL INSURANCE OR A NEW
POLICY SHOULD BE REQUESTED, THEREBY PROTECTING THE BENEFITS OF THE ORIGINAL
POLICY. IF YOU ARE CONSIDERING REPLACING A POLICY, YOU SHOULD COMPARE THE
BENEFITS AND COSTS OF SUPPLEMENTING YOUR EXISTING POLICY WITH THE BENEFITS AND
COSTS OF PURCHASING THE CONTRACT DESCRIBED IN THIS PROSPECTUS AND YOU SHOULD
CONSULT WITH A QUALIFIED TAX ADVISOR.     

    
PLEASE READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE.  IT IS ATTACHED TO
A CURRENT PROSPECTUS FOR THE PRUDENTIAL SERIES FUND, INC., DATED MAY 1, 1998.
IT IS ALSO ATTACHED TO A CURRENT PROSPECTUS FOR THE PRUDENTIAL VARIABLE CONTRACT
REAL PROPERTY ACCOUNT, DATED MAY 1, 1998.      


THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                                   
                                751 Broad Street 
                         Newark, New Jersey  07102-3777
                           Telephone: (800) 437-4016     

*APPRECIABLE LIFE is a registered mark of Prudential.
        
<PAGE>
 
<TABLE>    
<CAPTION>
                                              TABLE OF CONTENTS                                                PAGE 
                 
<S>                                                                                                            <C>
INTRODUCTION AND SUMMARY........................................................................................  1
   BRIEF DESCRIPTION OF THE CONTRACT............................................................................  1
   INVESTMENT OPTIONS: THE PRUDENTIAL SERIES FUND, INC. PORTFOLIOS..............................................  1
   ADDITIONAL INVESTMENT OPTIONS................................................................................  2
   EFFECT OF INVESTMENT PERFORMANCE ON THE CONTRACT FUND........................................................  3
   CHARGES......................................................................................................  3
   TYPES OF DEATH BENEFIT.......................................................................................  4
   PREMIUMS.....................................................................................................  5
   LAPSE AND GUARANTEE AGAINST LAPSE............................................................................  5
   REFUND.......................................................................................................  5

GENERAL INFORMATION ABOUT PRUDENTIAL, THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT,
   AND THE VARIABLE INVESTMENT OPTIONS AVAILABLE UNDER THE CONTRACT.............................................  6
   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA..................................................................  6
   THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT..................................................................  6
   THE PRUDENTIAL SERIES FUND, INC..............................................................................  6
   THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY ACCOUNT.......................................................  7
   THE FIXED-RATE OPTION........................................................................................  7
   WHICH INVESTMENT OPTION SHOULD BE SELECTED?..................................................................  8

DETAILED INFORMATION ABOUT THE CONTRACT.........................................................................  8
   REQUIREMENTS FOR ISSUANCE OF A CONTRACT......................................................................  8
   SHORT-TERM CANCELLATION RIGHT OR "FREE LOOK".................................................................  9
   CONTRACT FORMS...............................................................................................  9
   CONTRACT DATE................................................................................................  9
   PREMIUMS..................................................................................................... 10
   ALLOCATION OF PREMIUMS....................................................................................... 11
   TRANSFERS.................................................................................................... 11
   DOLLAR COST AVERAGING........................................................................................ 12
   CONTRACT FEES AND CHARGES.................................................................................... 12
   REDUCTION OF CHARGES FOR CONCURRENT SALES TO SEVERAL INDIVIDUALS............................................. 16
   HOW THE CONTRACT FUND CHANGES WITH INVESTMENT EXPERIENCE..................................................... 16
   HOW A CONTRACT'S DEATH BENEFIT WILL VARY..................................................................... 17
   INCREASES IN FACE AMOUNT..................................................................................... 18
   DECREASES IN FACE AMOUNT..................................................................................... 19
   WITHDRAWAL OF EXCESS CASH SURRENDER VALUE.................................................................... 20
   SURRENDER OF A CONTRACT...................................................................................... 20
   WHEN PROCEEDS ARE PAID....................................................................................... 21
   LIVING NEEDS BENEFIT......................................................................................... 21
   HYPOTHETICAL ILLUSTRATIONS OF DEATH BENEFITS AND CASH SURRENDER VALUES....................................... 22
   CONTRACT LOANS............................................................................................... 24
   LAPSE AND REINSTATEMENT...................................................................................... 25
   VOTING RIGHTS................................................................................................ 26
   SUBSTITUTION OF SERIES FUND SHARES........................................................................... 26
   REPORTS TO CONTRACT OWNERS................................................................................... 26
   TAX TREATMENT OF CONTRACT BENEFITS........................................................................... 27
   TAX-QUALIFIED PENSION PLANS.................................................................................. 29
   RIDERS....................................................................................................... 29
   PARTICIPATION IN DIVISIBLE SURPLUS........................................................................... 29
   OTHER STANDARD CONTRACT PROVISIONS........................................................................... 29
   PAYING PREMIUMS BY PAYROLL DEDUCTION......................................................................... 30
   UNISEX PREMIUMS AND BENEFITS................................................................................. 30
   SALES TO PERSONS 14 YEARS OF AGE OR YOUNGER.................................................................. 30
   EXCHANGE OF FIXED-DOLLAR CONTRACT TO VARIABLE CONTRACT....................................................... 30
   SALE OF THE CONTRACT AND SALES COMMISSIONS................................................................... 31
   STATE REGULATION............................................................................................. 31
   EXPERTS...................................................................................................... 31
   LITIGATION................................................................................................... 31
   YEAR 2000 COMPLIANCE......................................................................................... 32
   ADDITIONAL INFORMATION....................................................................................... 33
</TABLE>      
<PAGE>
 
<TABLE>     
<CAPTION> 
                                              TABLE OF CONTENTS                                                PAGE 

<S>                                                                                                             <C> 
   FINANCIAL STATEMENTS......................................................................................... 33

DIRECTORS AND OFFICERS OF PRUDENTIAL............................................................................ 34

FINANCIAL STATEMENTS OF THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT............................................. A1

CONSOLIDATED FINANCIAL STATEMENTS OF THE PRUDENTIAL INSURANCE
    COMPANY OF AMERICA AND SUBSIDIARIES......................................................................... B1
</TABLE>      


THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE.  NO PERSON IS AUTHORIZED TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS, THE PROSPECTUS AND STATEMENT OF ADDITIONAL INFORMATION FOR THE
SERIES FUND, AND THE PROSPECTUS FOR THE REAL PROPERTY ACCOUNT.
<PAGE>
 
                           INTRODUCTION AND SUMMARY

    
This Summary provides only a brief overview of the more significant aspects of
the Contract. Further detail is provided in the subsequent sections of this
prospectus and in the Contract.  The Contract, including the application
attached to it, constitutes the entire agreement between the owner and
Prudential and should be retained.      

    
As you read this prospectus you should keep in mind that this is a variable life
insurance contract.  Variable life insurance has significant investment aspects
and requires you to make investment decisions and therefore it is also a
"security."  Securities that are offered to the public must be registered with
the Securities and Exchange Commission, and the prospectus that is a part of the
registration statement must be given to all prospective purchasers.  But because
a substantial part of the premium pays for life insurance that will pay to the
beneficiary, in the event of the insured's death, an amount far exceeding the
total premium payments, you should not purchase this contract unless the major
reason for the purchase is to provide life insurance protection.  Because the
contract provides whole-life permanent insurance, it also serves a second
important objective.  It can be expected to provide an increasing cash surrender
value that can be used during your lifetime.     


Brief Description of the Contract

    
The Variable APPRECIABLE LIFE Insurance Contract (the "Contract") is issued and
sold by The Prudential Insurance Company of America ("Prudential").  The
Contract is a form of flexible premium variable life insurance.  It is built
around a Contract Fund, the value of which changes every business day.  That
amount represents the value of your Contract on that day although you will have
to pay a surrender charge if you decide to surrender the Contract during the
first ten Contract years.      

   
A broad objective of the Contract is to provide benefits that will increase in
value if favorable investment results are achieved.  Prudential has established
The Prudential Variable Appreciable Account (the "Account") under New Jersey law
as a separate investment account whose assets are segregated from all other
assets of Prudential.  Whenever you pay a premium, Prudential first deducts
certain charges (described below) and, unless you decide otherwise (as explained
below) puts the remainder -- often called the "net premium" -- into the Account.
There  it is combined with the net premiums from all other contracts like this
one.  The money in the Account, including your Contract Fund, is then invested
in the following way.  The Account is divided into 15 subaccounts and you must
decide which subaccount or subaccounts will hold the assets of your Contract
Fund.  The money allocated to each subaccount is immediately invested in a
corresponding portfolio of The Prudential Series Fund, Inc. (the "Series Fund"),
a series mutual fund for which Prudential is the investment advisor.      

    
The Series Fund is an investment company registered under the Investment Company
Act of 1940.      

    
INVESTMENT OPTIONS: THE PRUDENTIAL SERIES FUND, INC. PORTFOLIOS     


  .The MONEY MARKET PORTFOLIO is invested in short-term debt obligations similar
   to those purchased by money market funds.


  .The DIVERSIFIED BOND PORTFOLIO is invested primarily in high quality medium-
   term corporate and government debt securities.


  .The GOVERNMENT INCOME PORTFOLIO is invested primarily in U.S. Government
   Securities including intermediate and long-term U.S. Treasury securities and
   debt obligations issued by agencies of or instrumentalities established,
   sponsored or guaranteed by the U.S. Government.

                                       1
<PAGE>
 
  .The two ZERO COUPON BOND PORTFOLIOS -- 2000 AND 2005 are invested primarily
   in debt obligations of the United States Treasury and investment grade
   corporations that have been issued without interest coupons or stripped of
   their unmatured interest coupons, interest coupons that have been stripped
   from such debt obligations, and receipts and certificates for such stripped
   debt obligations and stripped coupons.


  .The CONSERVATIVE BALANCED PORTFOLIO is invested in a mix of money market
   instruments, fixed income securities, and common stocks, in proportions
   believed by the investment manager to be appropriate for an investor who
   desires diversification of investment and prefers a relatively lower risk of
   loss and a correspondingly reduced chance of high appreciation.


  .The FLEXIBLE MANAGED PORTFOLIO is invested in a mix of money market
   instruments, fixed income securities, and common stocks, in proportions
   believed by the investment manager to be appropriate for an investor desiring
   diversification of investment who is willing to accept a relatively high
   level of loss in an effort to achieve greater appreciation.


  .The HIGH YIELD BOND PORTFOLIO is invested primarily in high yield fixed
   income securities of medium to lower quality, also known as high risk bonds.
 

  .The STOCK INDEX PORTFOLIO is invested in common stocks selected to duplicate
   the price and yield performance of the Standard & Poor's 500 Composite Stock
   Price Index.


  .The EQUITY INCOME PORTFOLIO is invested primarily in common stocks and
   convertible securities that provide favorable prospects for investment income
   returns above those of the Standard & Poor's 500 Stock Index or the NYSE
   Composite Index.


  .The EQUITY PORTFOLIO is invested primarily in common stocks.


  .The PRUDENTIAL JENNISON PORTFOLIO is invested primarily in equity securities
   of established companies with above-average growth prospects.


  .The SMALL CAPITALIZATION STOCK PORTFOLIO is invested primarily in equity
   securities of publicly-traded companies with small market capitalization.


  .The GLOBAL PORTFOLIO is invested in common stocks and common stock
   equivalents (such as convertible debt securities) of foreign and domestic
   issuers.


  .The NATURAL RESOURCES PORTFOLIO is invested primarily in common stocks and
   convertible securities of natural resource companies, and in securities
   (typically debt securities or preferred stock) the terms of which are related
   to the market value of a natural resource.


Further information about the Series Fund portfolios can be found under THE
PRUDENTIAL SERIES FUND, INC. on page 6 and in the attached prospectus for the
Series Fund.

    
ADDITIONAL INVESTMENT OPTIONS      

    
The two additional options that are regulated differently from the other 15
because neither one is an investment company registered under the Investment
Company Act of 1940 are:      

    
  .The FIXED-RATE OPTION increases the portion of your Contract Fund allocated
   to this option at a guaranteed rate of interest.  Refer to THE FIXED-RATE
   OPTION on page 7 for more information.      

    
  .The REAL PROPERTY OPTION invests in income-producing real property.  It is
   described in a separate prospectus that is attached to this one.      

                                       2
<PAGE>
 
    
EFFECT OF INVESTMENT PERFORMANCE ON THE CONTRACT FUND      

    
Your Contract Fund value changes every day depending upon the change in the
value of the particular portfolios and the two additional investment options
that you have selected for the investment of your Contract Fund.      


Although the selection of any of the investment portfolios or of the real
property option offers the possibility that your Contract Fund value will
increase if there is favorable investment performance, you are subject to the
risk that investment performance will be unfavorable and that the value of your
Contract Fund will decrease.  The risk will be different, depending upon which
investment options you choose.  See WHICH INVESTMENT OPTION SHOULD BE SELECTED?,
page 8.  If you select the fixed-rate option, you are credited with a stated
rate of interest but you assume the risk that this rate may change in later
years, although it will never be lower than an effective annual rate of 4%.


CHARGES

    
Prudential deducts certain charges from each premium payment and from the
amounts held in the designated investment options.  In addition, Prudential
makes certain additional charges if a Contract lapses or is surrendered during
the first 10 Contract years.  All these charges, which are largely designed to
cover insurance costs and risks as well as sales and administrative expenses,
are fully described under CONTRACT FEES AND CHARGES, on page 12.  In brief, and
subject to that fuller description, the following chart outlines the charges
which may be made:      



                                PREMIUM PAYMENT
 
 
                        .  less charge for taxes attributable
                           to premiums
 
                        .  less $2 processing fee
 
                                  
                              NET PREMIUM AMOUNT      
 
 
  .  To be invested in one or a combination of:
            
     .  The investment portfolios of the Series Fund
     .  The fixed-rate option
     .  The Real Property Account      
 

 
                                 DAILY CHARGES
 
 
  .  Management fees and expenses are deducted from the assets of the Series
     Fund.
 
  .  A daily charge equivalent to an annual rate of up to 0.9% is deducted from
     the assets of the variable investment options for mortality and expense
     risks.
 

                                       3
<PAGE>
 
                                    
                                MONTHLY CHARGES      
 
 
 
  .  A sales charge is currently deducted from the Contract Fund in the amount
     of 1/2 of 1% of the primary annual premium.
 
  .  The Contract Fund is reduced by a guaranteed minimum death benefit risk
     charge of not more than $0.01 per $1,000 of the face amount of insurance.
 
  .  The Contract Fund is reduced by an administrative charge of up to $3 per
     Contract and $0.03 per $1,000 of face amount of insurance; if the face
     amount of the Contract is greater than $100,000, the charge is reduced.
 
  .  A charge for anticipated mortality is deducted, with the maximum charge
     based on the Non-Smoker/Smoker 1980 CSO Tables.
 
  .  If the Contract includes riders, a deduction from the Contract Fund will be
     made for charges applicable to those riders; a deduction will also be made
     if the rating class of the insured results in an extra charge.
 
- --------------------------------------------------------------------------------
 
POSSIBLE ADDITIONAL CHARGES
 
 
  .  If the Contract lapses or is surrendered during the first 10 years, a
     contingent deferred sales charge is assessed; the maximum contingent
     deferred sales charge during the first 5 years is 50% of the first year's
     primary annual premium but this charge is both subject to other important
     limitations and reduced for Contracts that have been in force for more than
     5 years.
 
  .  If the Contract lapses or is surrendered during the first 10 years, a
     contingent deferred administrative charge is assessed; during the first 5
     years, this charge equals $5 per $1,000 of face amount and it begins to
     decline uniformly after the fifth Contract year so that it disappears on
     the tenth Contract anniversary.
     
  .  An administrative processing charge equal to the lesser of $15 or 2% will
     be made in connection with each withdrawal of excess cash surrender value.
      
- --------------------------------------------------------------------------------

    
TYPES OF DEATH BENEFIT      


An important feature of the Contract is its death benefit.  You have a choice of
two different forms of the Contract which differ in the amount of the death
benefit.

    
  CONTRACT FORM A, LEVEL DEATH BENEFIT: The death benefit will generally be
  equal to the face amount of insurance. It can never be less than this amount,
  but it is possible, after the Contract has been held for many years, that the
  Contract Fund will become so large that Prudential -- to meet certain
  requirements of the Internal Revenue Code -- will increase the death benefit.
     
    
  CONTRACT FORM B, VARIABLE DEATH BENEFIT: The death benefit will increase and
  decrease as the amount of the Contract Fund varies with the investment
  performance of the selected options. However, the death benefit under Form B,
  as is true under Form A, will never be less than the initial face amount and
  it may also increase to satisfy Internal Revenue Code requirements.      

    
Throughout this prospectus the word "Contract" refers to both Form A and B
unless specifically stated otherwise.  Under both Form A and B Contracts there
is no guaranteed minimum cash surrender value.  For more information, refer to
HOW A CONTRACT'S DEATH BENEFIT WILL VARY on page 17.      

                                       4
<PAGE>
 
    
PREMIUMS      

    
Your Contract sets forth an annual Scheduled Premium or one that is payable more
frequently, such as monthly.  Prudential guarantees that, if the Scheduled
Premiums are paid when due (or if missed premiums are paid later, with interest)
and there are no withdrawals, the Contract will not lapse because of unfavorable
investment experience.  Your Contract may terminate if at any time the Contract
debt exceeds what the cash surrender value would be if there was no Contract
debt.  Prudential will notify you before the Contract is terminated at which
time you may repay all or enough of the loan to keep the Contract in force.  See
CONTRACT LOANS, page 24.      


Your Scheduled Premium consists of two amounts:

    
  .  The initial amount is payable from the time you purchase your Contract
     until the Contract anniversary immediately following your 65th birthday or
     the Contract's seventh anniversary, whichever is later (the "Premium Change
     Date");      

    
  .  The guaranteed maximum amount payable after the Premium Change Date. See
     PREMIUMS, page 10.      


The payment of premiums in excess of scheduled premiums may cause the Contract
to become a Modified Endowment Contract for federal income tax purposes.  See
PREMIUMS, page 10, and TAX TREATMENT OF CONTRACT BENEFITS, page 27.

    
LAPSE AND GUARANTEE AGAINST LAPSE      

    
The Prudential Variable APPRECIABLE LIFE Insurance Contract is a form of life
insurance that provides much of the flexibility of variable universal life,
however, with two important distinctions:      

    
  .  Prudential guarantees that if the Scheduled Premiums are paid when due, or
     within the grace period (or missed premiums are paid later with interest),
     the Contract will not lapse and the face amount of insurance will be paid
     upon the death of the insured.      

    
  .  If all premiums are not paid when due (or made up), the Contract will not
     lapse as long as the Contract Fund is higher than a stated amount set forth
     in a table in the Contract -- an amount that increases each year and in
     later years becomes quite high. This amount is called the "Tabular Contract
     Fund." The Contract lapses when the Contract Fund falls to below this
     stated amount, rather than when it drops to zero. Thus, when a Variable
     APPRECIABLE LIFE Contract lapses, it may still have considerable value and
     you will, therefore, have a substantial incentive to reinstate it, as well
     as an opportunity to make a considered decision whether to do so or to
     take, in one form or another, the cash surrender value. In effect,
     Prudential provides an early and timely warning against the imprudent use
     of the flexibility provided by the Contract.      

    
You can find more information on this topic in LAPSE AND REINSTATEMENT on page
25.      

    
REFUND      


For a limited time, a Contract may be returned for a refund in accordance with
the terms of its "free look" provision.  See SHORT-TERM CANCELLATION RIGHT OR
"FREE LOOK," page 9.

         

                                       5
<PAGE>
 
                      GENERAL INFORMATION ABOUT PRUDENTIAL,
                  THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT,
        AND THE VARIABLE INVESTMENT OPTIONS AVAILABLE UNDER THE CONTRACT


THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

    
The Prudential Insurance Company of America ("Prudential") is a mutual insurance
company, founded in 1875 under the laws of the State of New Jersey.  Prudential
is currently considering reorganizing itself into a stock company.  This form of
reorganization, known as demutualization, is a complex process that may take two
or more years to complete.  No plan of demutualization has been adopted yet by
Prudential's Board of Directors.  Adoption of a plan of demutualization would
occur only after enactment of appropriate legislation in New Jersey and would
have to be approved by Prudential policyholders and appropriate state insurance
regulators.  Throughout the process, there will be a continuing evaluation by
the Board of Directors and management of Prudential as to the desirability of
demutualization.  The Board of Directors, in its discretion, may choose not to
demutualize or to delay demutualization for a time.      

    
Prudential is licensed to sell life insurance and annuities in the District of
Columbia, Guam, U. S. Virgin Islands, and in all states.  These Contracts are
not offered in any state in which the necessary approvals have not yet been
obtained.      

    
Prudential's consolidated financial statements begin on page B1 and should be
considered only as bearing upon Prudential's ability to meet its obligations
under the Contracts.      


THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT


The Prudential Variable Appreciable Account (the "Account") was established on
August 11, 1987 under New Jersey law as a separate investment account.  The
Account meets the definition of a "separate account" under the federal
securities laws.  The Account holds assets that are segregated from all of
Prudential's other assets.


The obligations to Contract owners and beneficiaries arising under the Contract
are general corporate obligations of Prudential.  Prudential is also the legal
owner of the assets in the Account.  Prudential will maintain assets in the
Account with a total market value at least equal to the reserve and other
liabilities relating to the variable benefits attributable to the Account.
These assets may not be charged with liabilities which arise from any other
business Prudential conducts.  In addition to these assets, the Account's assets
may include funds contributed by Prudential to commence operation of the Account
and may include accumulations of the charges Prudential makes against the
Account.  From time to time these additional assets may be withdrawn by
Prudential.


The Account is registered with the Securities and Exchange Commission ("SEC")
under the Investment Company Act of 1940 ("1940 Act") as a unit investment
trust, which is a type of investment company.  This does not involve any
supervision by the SEC of the management or investment policies or practices of
the Account.  For state law purposes, the Account is treated as a part or
division of Prudential.  The Account's financial statements begin on page A1.


Currently, you may invest in one or a combination of fifteen available
subaccounts within the Account, each of which invests in a single corresponding
portfolio of The Prudential Series Fund, Inc.  Additional subaccounts may be
added in the future.


THE PRUDENTIAL SERIES FUND, INC.


The Prudential Series Fund, Inc. (the "Series Fund") is registered under the
1940 Act as an open-end diversified management investment company.  Its shares
are currently sold only to separate accounts of Prudential and certain
subsidiary insurers that offer variable life insurance and variable annuity
contracts.  The Account will purchase and redeem shares from the Series Fund at
net asset value.  Shares will be redeemed to the extent necessary for Prudential
to provide benefits under the Contract and to transfer assets from one
subaccount to another, as requested by Contract owners.  Any dividend or capital
gain distribution received from a portfolio of the Series Fund will be
reinvested immediately at net asset value in shares of that portfolio and
retained as assets of the corresponding subaccount.

    
Prudential is the investment advisor for the assets of each of the portfolios of
the Series Fund.  Prudential's principal business address is 751 Broad Street,
Newark, New Jersey 07102-3777.  Prudential has a Service Agreement with its
wholly-owned subsidiary The Prudential Investment Corporation ("PIC"), which
provides that,      

                                       6
<PAGE>
 
subject to Prudential's supervision, PIC will furnish investment advisory
services in connection with the management of the Series Fund. In addition,
Prudential has entered into a Subadvisory Agreement with its wholly-owned
subsidiary Jennison Associates Capital Corporation ("Jennison"), under which
Jennison furnishes investment advisory services in connection with the
management of the Prudential Jennison Portfolio. Further detail is provided in
the prospectus and statement of additional information for the Series Fund.
Prudential, PIC, and Jennison are registered as investment advisors under the
Investment Advisers Act of 1940.


As an investment advisor, Prudential charges the Series Fund a daily investment
management fee as compensation for its services.  In addition to the investment
management fee, each portfolio incurs certain expenses, such as accounting and
custodian fees.  See DEDUCTIONS FROM PORTFOLIOS, page 13.


It is conceivable that in the future it may become disadvantageous for both
variable life insurance and variable annuity contract separate accounts to
invest in the same underlying mutual fund.  Although neither the companies which
invest in the Series Fund, nor the Series Fund currently foresees any such
disadvantage, the Series Fund's Board of Directors intends to monitor events in
order to identify any material conflict between variable life insurance and
variable annuity contract owners and to determine what action, if any, should be
taken in response thereto.  Material conflicts could result from such things as:
(1) changes in state insurance law; (2) changes in federal income tax law; (3)
changes in the investment management of any portfolio of the Series Fund; or (4)
differences between voting instructions given by variable life insurance and
variable annuity contract owners.


A FULL DESCRIPTION OF THE SERIES FUND, ITS INVESTMENT OBJECTIVES, MANAGEMENT,
POLICIES, AND RESTRICTIONS, ITS EXPENSES, THE RISKS ATTENDANT TO INVESTMENT
THEREIN--INCLUDING ANY RISKS ASSOCIATED WITH INVESTMENT IN THE HIGH YIELD BOND
PORTFOLIO, AND ALL OTHER ASPECTS OF ITS OPERATION IS CONTAINED IN THE ATTACHED
PROSPECTUS FOR THE SERIES FUND AND IN ITS STATEMENT OF ADDITIONAL INFORMATION,
WHICH SHOULD BE READ IN CONJUNCTION WITH THIS PROSPECTUS. THERE IS NO ASSURANCE
THAT THE INVESTMENT OBJECTIVES WILL BE MET.


THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY ACCOUNT


The Prudential Variable Contract Real Property Account (the "Real Property
Account") is a separate account of Prudential that, through a general
partnership formed by Prudential and two of its subsidiaries, invests primarily
in income-producing real property such as office buildings, shopping centers,
agricultural land, hotels, apartments or industrial properties.  It also invests
in mortgage loans and other real estate-related investments, including sale-
leaseback transactions.  It is not registered as an investment company under the
Investment Company Act of 1940 and is therefore not subject to the same
regulation as the Series Fund.  The objectives of the Real Property Account and
the Partnership are to preserve and protect capital, provide for compounding of
income as a result of reinvestment of cash flow from investments, and provide
for increases over time in the amount of such income through appreciation in the
value of assets.


The Partnership has entered into an investment management agreement with
Prudential, under which Prudential selects the properties and other investments
held by the Partnership.  Prudential charges the Partnership a daily fee for
investment management which amounts to 1.25% per year of the average daily gross
assets of the Partnership.


A full description of the Real Property Account, its management, policies, and
restrictions, its charges and expenses, the risks associated with investment
therein, the Partnership's investment objectives, and all other aspects of the
Real Property Account's and the Partnership's operations is contained in the
attached prospectus for the Real Property Account, which should be read together
with this prospectus by any Contract owner considering the real estate
investment option.  There is no assurance that the investment objectives will be
met.


THE FIXED-RATE OPTION

    
Because of exemptive and exclusionary provisions, interests in the fixed-rate
option under the Contract have not been registered under the Securities Act of
1933 and the general account has not been registered as an investment company
under the Investment Company Act of 1940.  Accordingly, interests in the fixed-
rate option are not subject to the provisions of these Acts, and Prudential has
been advised that the staff of the Securities and Exchange Commission has not
reviewed the disclosure in this prospectus relating to the fixed-rate option.
Any inaccurate or misleading disclosure regarding the fixed-rate option may,
however, subject Prudential and its directors to civil liability if that results
in any damage.      


As explained earlier, you may elect to allocate, either initially or by
transfer, all or part of the amount credited under the Contract to the fixed-
rate option, and the amount so allocated or transferred becomes part of
Prudential's general assets.  Sometimes this is referred to as Prudential's
general account, which consists of all assets owned 

                                       7
<PAGE>
 
by Prudential other than those in the Account and in other separate accounts
that have been or may be established by Prudential. Subject to applicable law,
Prudential has sole discretion over the investment of the assets of the general
account, and Contract owners do not share in the investment experience of those
assets. Instead, Prudential guarantees that the part of the Contract Fund
allocated to the fixed-rate option will accrue interest daily at an effective
annual rate that Prudential declares periodically. This rate may not be less
than an effective annual rate of 4%. Currently, declared interest rates remain
in effect from the date money is allocated to the fixed-rate option until the
Monthly date in the same month in the following year. See CONTRACT DATE, page 9.
Thereafter, a new crediting rate will be declared each year and will remain in
effect for the calendar year. Prudential reserves the right to change this
practice. Prudential is not obligated to credit interest at a higher rate than
4%, although in its sole discretion it may do so. Different crediting rates may
be declared for different portions of the Contract Fund allocated to the fixed-
rate option. At least annually and on request, you will be advised of the
interest rates that currently apply to your Contract.


Transfers from the fixed-rate option are subject to strict limits.  (See
TRANSFERS, page 11).  The payment of any cash surrender value attributable to
the fixed-rate option may be delayed up to 6 months (see WHEN PROCEEDS ARE PAID,
page 21).


WHICH INVESTMENT OPTION SHOULD BE SELECTED?


Historically, for investments held over relatively long periods, the investment
performance of common stocks has generally been superior to that of short or
long-term debt securities, even though common stocks have been subject to much
more dramatic changes in value over short periods of time.  Accordingly, the
Stock Index, Equity Income, Equity, Prudential Jennison, Small Capitalization
Stock, Global, or Natural Resources Portfolios may be desirable options if you
are willing to accept such volatility in your Contract values.  Each of these
equity portfolios involves somewhat different policies and investment risks.


You may prefer the somewhat greater protection against loss of principal (and
reduced chance of high total return) provided by the Government Income or
Diversified Bond Portfolios.  There may be times when you desire even greater
safety of principal and may then prefer the Money Market Portfolio or the fixed-
rate option, recognizing that the level of short-term rates may change rather
rapidly.  Money invested in a Zero Coupon Bond Portfolio and held to its
liquidation date will realize a predictable return, although the portfolio's
value may fluctuate significantly with changes in interest rates prior to its
liquidation date.  If you are willing to take risks and possibly achieve a
higher total return, you may prefer the High Yield Bond Portfolio, recognizing
that with higher yielding, lower quality bonds the risks are greater.  You may
wish to divide your invested premium among two or more of the portfolios. You
may wish to obtain diversification by relying on Prudential's judgment for an
appropriate asset mix by choosing the Conservative Balanced or Flexible Managed
Portfolios.  The Real Property Account permits you to diversify your investment
under the Contract to include an interest in a pool of income-producing real
property, and real estate is often considered to be a hedge against inflation.


You should make a choice that takes into account how willing you are to accept
investment risks, the manner in which your other assets are invested, and your
own predictions about what investment results are likely to be in the future.
Prudential does recommend AGAINST frequent transfers among the several options
as experience generally indicates that "market timing" investing, particularly
by non-professional investors, is likely to prove unsuccessful.


                    DETAILED INFORMATION ABOUT THE CONTRACT


REQUIREMENTS FOR ISSUANCE OF A CONTRACT


The Contract may generally be issued on insureds below the age of 81.
Generally, the minimum initial guaranteed death benefit that can be applied for
is $60,000; however, higher minimums apply to insureds over the age of 75.
Insureds 14 years of age or less may apply for a minimum initial guaranteed
death benefit of $40,000, which will increase by 50% at age 21 (see SALES TO
PERSONS 14 YEARS OF AGE OR YOUNGER, page 30).  Before issuing any Contract,
Prudential requires evidence of insurability, which may include a medical
examination.  Non-Smokers who meet preferred underwriting requirements are
offered the most favorable premium rate.  A higher premium is charged if an
extra mortality risk is involved.  Certain classes of Contracts, for example a
Contract issued in connection with a tax-qualified pension plan, may be issued
on a "guaranteed issue" basis and may have a lower minimum initial death benefit
than a Contract which is individually underwritten.  These are the current
underwriting requirements.  Prudential reserves the right to change them on a
non-discriminatory basis.

                                       8
<PAGE>
 
SHORT-TERM CANCELLATION RIGHT OR "FREE LOOK"


Generally, you may return the Contract for a refund within 10 days after you
receive it, within 45 days after Part I of the application for insurance is
signed, or within 10 days after Prudential mails or delivers a Notice of
Withdrawal Right, whichever is latest.  Some states allow a longer period of
time during which a Contract may be returned for a refund.  A refund can be
requested by mailing or delivering the Contract to the representative who sold
it or to the Home Office specified in the Contract.  A Contract returned
according to this provision shall be deemed void from the beginning.  You will
then receive a refund of all premium payments made, plus or minus any change due
to investment experience.   However, if applicable law so requires, if you
exercise your short-term cancellation right, you will receive a refund of all
premium payments made, with no adjustment for investment experience.


CONTRACT FORMS


You may select either of two forms of the Contract.  The Scheduled Premiums
shown in the Contract will be the same for a given insured, regardless of which
Contract Form is chosen.  Contract Form A has a death benefit equal to the
initial face amount of insurance.  The death benefit of a Form A Contract does
not vary with the investment performance of the investment options selected by
the owner, unless the death benefit is increased to ensure that the Contract
meets the Internal Revenue Code's definition of life insurance.  See HOW A
CONTRACT'S DEATH BENEFIT WILL VARY, page 17.  Favorable investment results of
the investment options to which the assets related to the Contract are allocated
and payment of greater than Scheduled Premiums will generally result in
increases in the cash surrender value.  See HOW THE CONTRACT FUND CHANGES WITH
INVESTMENT EXPERIENCE, page 16.


Contract Form B also has an initial face amount of insurance but favorable
investment performance and payment of greater than Scheduled Premiums generally
result in an increase in the death benefit and, over time, in a lesser increase
in the cash surrender value than under the Form A Contract.  See HOW THE
CONTRACT FUND CHANGES WITH INVESTMENT EXPERIENCE, page 16 and HOW A CONTRACT'S
DEATH BENEFIT WILL VARY, page 17.  Unfavorable investment performance will
result in decreases in the death benefit (but never below the face amount stated
in the Contract) and in the cash surrender value.


You should select the form that best meets your needs and objectives.  All
permanent insurance provides both protection for beneficiaries in the event of
death and the opportunity to accumulate savings for possible use in later years.
Prudential's Variable APPRECIABLE LIFE Contract provides more flexible
investment opportunities than do more conventional life insurance policies
because it permits you to decide how the assets held under the Contract will be
invested, because it permits considerable flexibility in determining the amount
and timing of premium payments, because it permits adjustment of the face amount
of insurance (subject, in the case of an increase, to evidence of insurability),
and because favorable investment returns result in an increase in Contract
values.  Purchasers who prefer to have favorable investment results and greater
than Scheduled Premiums reflected in part in the form of an increased death
benefit should choose Contract Form B.  Purchasers who are satisfied with the
amount of their insurance coverage and wish to have favorable investment results
and additional premiums reflected to the maximum extent in increasing cash
surrender values should choose Contract Form A.


In choosing a Contract form, you should also consider whether you intend to use
the withdrawal feature. Purchasers of Form A Contracts should note that an early
withdrawal may result in a portion of the surrender charge being deducted from
the Contract Fund.  Furthermore, a purchaser of a minimum face amount Form A
Contract cannot make withdrawals unless the Contract's death benefit has been
increased to comply with the Internal Revenue Code's definition of life
insurance.  Purchasers of Form B Contracts will not incur a surrender charge for
a withdrawal and are not precluded from making withdrawals if they purchase a
minimum size Contract. See WITHDRAWAL OF EXCESS CASH SURRENDER VALUE, page 20.
Withdrawal of part of the cash surrender value may have tax consequences, see
TAX TREATMENT OF CONTRACT BENEFITS, page 27.


CONTRACT DATE


When the first premium payment is paid with the application for a Contract, the
Contract Date will ordinarily be the later of the date of the application and
the date of any medical examination.  If the first premium is not paid with the
application, the Contract Date will ordinarily be the date the first premium is
paid and the Contract is delivered.  It may be advantageous for a Contract owner
to have an earlier Contract Date when that will result in the use by Prudential
of a lower issue age in determining the amount of the Scheduled Premium.
Prudential will permit a Contract to be back-dated but only to a date not
earlier than 6 months prior to the date of the application. Prudential will
require the payment of all premiums that would have been due had the application
date coincided with the back-dated Contract Date.  No Contract may be back-dated
to a date prior to that which is in accordance with Prudential's regulations.
The death benefit and cash surrender value under the Contract will be equal to
what 

                                       9
<PAGE>
 
they would have been had the Contract been issued on the Contract Date, all
Scheduled Premiums been received on their due dates, and all Contract charges
been made.  The term Monthly Date means the day of each month that is the same
as the Contract Date.


PREMIUMS

    
As already explained, if you pay your Scheduled Premiums when due and take no
withdrawals or have no outstanding loans, the Contract will not lapse because of
unfavorable investment experience.  If you pay premiums other than on a monthly
basis, you will receive a notice that a premium is due about 3 weeks before each
due date.  If you pay premiums monthly, you will receive each year a book with
12 coupons that will serve as a reminder.  With Prudential's consent, you may
change the frequency of premium payments.      


You may elect to have monthly premiums paid automatically under the "Pru-Matic
Premium Plan" by pre-authorized transfers from a bank checking account.  Some
Contract owners may also be eligible to have monthly premiums paid by pre-
authorized deductions from an employer's payroll.


As stated above, your Contract sets forth two Scheduled Premium amounts.  Your
first or initial amount is payable from the time you purchase your Contract
until the Contract anniversary immediately following your 65th birthday or the
Contract's 7th anniversary, whichever is later (the "Premium Change Date").  If
your Contract Fund, net of any excess premiums, on the Premium Change Date is
higher than it would have been had all Scheduled Premiums been paid when due,
maximum contractual charges been deducted, and only a net rate of return of 4%
been earned, then the second Scheduled Premium Amount will be lower than the
maximum amount stated in your Contract.  You will be told what the amount of
your second Scheduled Premium will be.  For examples of what the second
Scheduled Premium might be, see Footnote 3 to the tables on pages T1 through T4.

    
A significant feature of this Contract is that it permits you to pay greater
than Scheduled Premiums.  This may be done by making occasional unscheduled
premium payments or on a periodic basis.  If you wish, you may select a higher
contemplated premium than the Scheduled Premium.  Prudential will then bill you
for the chosen premium. In general, the regular payment of higher premiums will
result in higher cash surrender values and, at least under Form B, in higher
death benefits.  Conversely, payment of a Scheduled Premium need not be made if
the Contract Fund is sufficiently large to enable the charges due under the
Contract to be made without causing the Contract to lapse.  See LAPSE AND
REINSTATEMENT, page 25.  The payment of premiums in excess of Scheduled Premiums
may cause the Contract to become a Modified Endowment Contract for federal
income tax purposes.  If this happens, loans and other distributions which would
otherwise not be taxable events may be subject to federal income taxation.  See
TAX TREATMENT OF CONTRACT BENEFITS, page 27.      


If you elect to add a "rider" to your Contract that provides additional benefits
(see RIDERS, page 29), the Scheduled Premium may be increased.  Some riders
provide additional term insurance in a stated amount that does not vary with
investment experience.  One of these "term riders" also allows you to choose
different insurance amounts in different years.  For these riders, you may
choose to pay a billed premium higher than your initial Scheduled Premium.
Under some circumstances this could result in a higher cash surrender value and
death benefit than if the same premium had been paid under a Contract with the
same death benefit but without the rider.  After several years, however, even if
the billed premiums are paid on time, the Contract could lose its guarantee
against lapse and, after many more years, could have lower cash surrender
values.


The Contract allows you to choose a level premium option.  In that case, the
Scheduled Premium, (the amount of which can be quoted by your Prudential
representative), will be higher and the Scheduled Premium will not increase at
age 65 (or 7 years after issue, if later).  If that level Scheduled Premium is
paid when due or within the grace period (or missed premiums are paid later with
interest) and there are no withdrawals,  the Contract will not lapse because of
unfavorable investment experience.


Prudential will generally accept any premium payment if the payment is at least
$25.  Prudential does reserve the right, however, to limit unscheduled premiums
to a total of $10,000 in any Contract year, and to refuse to accept premiums
that would immediately result in more than a dollar-for-dollar increase in the
death benefit.  See HOW A CONTRACT'S DEATH BENEFIT WILL VARY, page 17.  The
flexibility of premium payments provides Contract owners with different
opportunities under the two Forms of the Contract.  Greater than scheduled
payments under a Form A Contract increase the Contract Fund.  Greater than
scheduled payments under a Form B Contract increase both the Contract Fund and
the death benefit, but generally, any future increases in the Contract Fund will
be less than under a Form A Contract.  This is because the monthly mortality
charges under the Form B Contract will be higher to compensate for the higher
amount of insurance.  For all Contracts, the privilege of making large or
additional premium payments offers a way of investing amounts which accumulate
without current income taxation.

                                       10
<PAGE>
 
Unless you elect otherwise, your Contract will include a "waiver of premium"
provision under which Prudential will pay your Scheduled Premiums if you incur a
disability before age 60 that lasts over six months.  If the disability begins
after you become 60 and before you are 65, premiums will be paid only until the
first Contract anniversary following your 65th birthday.  The waiver of premium
provision does not apply if you become disabled after your 65th birthday.


ALLOCATION OF PREMIUMS


On the Contract Date, the $2 processing charge and the charge for taxes
attributable to premiums are deducted from the initial premium, and the first
monthly deductions are made.  See CONTRACT FEES AND CHARGES, page 12. The
remainder of the initial premium will be allocated on the Contract Date among
the subaccounts, the fixed-rate option or the Real Property Account according to
the desired allocation specified in the application form.  The invested portion
of any part of the initial premium in excess of the Scheduled Premium is
generally placed in the selected investment options on the date of receipt at a
Home Office, but not earlier than the Contract Date.  Thus, to the extent that
Prudential receives the initial premium prior to the Contract Date, there will
be a period during which it will not be invested.  All subsequent premium
payments, after the deductions from premiums, will be invested as of the end of
the valuation period when received at a Home Office in accordance with the
allocation previously designated.  Provided the Contract is not in default, you
may change the way in which subsequent premiums are allocated by giving written
notice to the Home Office stated in the Contract.  You may also change the way
in which subsequent premiums are allocated by telephoning a Home Office,
provided you are enrolled to use the Telephone Transfer System.  If any part of
the invested portion of a premium is allocated to a particular investment
option, that portion must be at least 10% on the date the allocation takes
effect.  All percentage allocations must be in whole numbers.  For example, 33%
can be selected but 33% cannot.  Of course, the total allocation of all
selected investment options must equal 100%.


TRANSFERS


If the Contract is not in default, or if the Contract is in force as variable
reduced paid-up insurance (see LAPSE AND REINSTATEMENT, page 25), you may, up to
four times in each Contract year, transfer amounts from one subaccount to
another subaccount, to the fixed-rate option or to the Real Property Account.
Currently, you may make additional transfers with our consent.  There is no
charge.  All or a portion of the amount credited to a subaccount may be
transferred.


In addition, the total amount credited to a Contract held in the subaccounts or
the Real Property Account may be transferred to the fixed-rate option at any
time during the first two Contract years.  If you wish to convert your variable
Contract to a fixed-benefit Contract in this manner, you must request a complete
transfer of funds to the fixed-rate option and also change your allocation
instructions regarding future premiums.


Transfers among subaccounts will take effect as of the end of the valuation
period (usually the business day) in which a proper transfer request is received
at a Home Office.  A valuation period is the period of time from one
determination of the value of the amount invested in a subaccount to the next.
Such determinations are made when the net asset values of the portfolios of the
Series Fund are calculated, which is generally 4:15 p.m. New York City time on
each day during which the New York Stock Exchange is open.  The request may be
in terms of dollars, such as a request to transfer $10,000 from one subaccount
to another, or may be in terms of a percentage reallocation among subaccounts.
In the latter case, as with premium reallocations, the percentages must be in
whole numbers.  You may transfer amounts by proper written notice to a Home
Office, or by telephone, provided you are enrolled to use the Telephone Transfer
System.  You will automatically be enrolled to use the Telephone Transfer System
unless your Contract is jointly owned or if you elect not to have this
privilege. Telephone transfers may not be available on policies that are
assigned (see ASSIGNMENT, page 30), depending on the terms of the assignment.
Prudential has adopted procedures designed to ensure that requests by telephone
are genuine. Prudential will not be held liable for following telephone
instructions that we reasonably believe to be genuine. Prudential cannot
guarantee that you will be able to get through to complete a telephone transfer
during peak periods such as periods of drastic economic or market change.


On the liquidation date of a Zero Coupon Bond Subaccount, all the shares held by
it in the corresponding portfolio of the Series Fund will be redeemed and the
proceeds of the redemption applicable to each Contract will be transferred to
the Money Market Subaccount unless the owner directs that it be transferred to
another subaccount. A transfer that occurs upon the liquidation date of a Zero
Coupon Bond Subaccount will not be counted as one of the four permissible
transfers in a Contract year.


Transfers from the fixed-rate option to the subaccounts or the Real Property
Account are currently permitted once each Contract year and only during the 30-
day period beginning on the Contract anniversary.  The maximum 

                                       11
<PAGE>
 
amount which may be transferred out of the fixed-rate option each year is
currently the greater of: (a) 25% of the amount in the fixed-rate option, or (b)
$2,000. Such transfer requests received prior to the Contract anniversary will
be effected on the Contract anniversary. Transfer requests received within the
30-day period beginning on the Contract anniversary will be effected as of the
end of the valuation period in which a proper transfer request is received at a
Home Office. These limits are subject to change in the future. Transfers from
the Real Property Account are also subject to restrictions, and these
restrictions are described in the attached prospectus for that investment
option.

    
The Contract was not designed for professional market timing organizations,
other organizations, or individuals using programmed, large, or frequent
transfers.  A pattern of exchanges that coincides with a "market timing"
strategy may be disruptive to the subaccounts and will be discouraged.  If such
a pattern were to be found, we may be required to modify the transfer
procedures, including but not limited to, not accepting transfer requests of an
agent under a power of attorney on behalf of more than one Contract owner.      


DOLLAR COST AVERAGING


A feature called Dollar Cost Averaging ("DCA") is available to Contract owners.
If you wish, premiums may be allocated to the portion of the Money Market
Subaccount used for this feature (the "DCA account"), and designated dollar
amounts will be transferred monthly from the DCA account to other investment
options available under the Contract, excluding the Money Market Subaccount and
the fixed-rate option, but including the Real Property Account.  Automatic
monthly transfers must be at least 3% of the amount allocated to the DCA account
(that is, if you designate $5,000, the minimum monthly transfer is $150), with a
minimum of $20 transferred into any one investment option.  These amounts are
subject to change at Prudential's discretion.  The minimum transfer amount will
only be recalculated if the amount designated for transfer is increased.


When you establish DCA at issue, you must allocate to the DCA account the
greater of $2,000 or 10% of the initial premium payment.  When you establish DCA
after issue, you must allocate to the DCA account at least $2,000.  These
minimums are subject to change at Prudential's discretion.  After DCA has been
established and as long as the DCA account has a positive balance, you may
allocate or transfer amounts to the DCA account, subject to the limitations on
premium payments and transfers generally.  In addition, if you pay premiums on
an annual or semi-annual basis, and you have already established DCA, your
premium allocation instructions may include an allocation of all or a portion of
all your premium payments to the DCA account.


Each automatic monthly transfer will take effect as of the end of the valuation
period on the Monthly Date, provided the New York Stock Exchange ("NYSE") is
open on that date.  If the NYSE is not open on the Monthly Date, the transfer
will take effect as of the end of the valuation period on the next day that the
NYSE is open. If the Monthly Date does not occur in a particular month (e.g.,
February 30), the transfer will take effect as of the end of the valuation
period on the last day of the month that the NYSE is open.  Automatic monthly
transfers will continue until the balance in the DCA account reaches zero, or
until the Contract owner gives notification of a change in allocation or
cancellation of the feature.  Currently there is no charge for using the DCA
feature.


CONTRACT FEES AND CHARGES


This section provides a detailed description of each charge that is described
briefly in the chart on page 3, and an explanation of the purpose of the charge.


In several instances we will use the terms "maximum charge" and "current
charge."  The "maximum charge," in each instance, will be the highest charge
that Prudential is entitled to make under the Contract.  The "current charge" is
the lower amount that Prudential is now charging.  However, if circumstances
change, Prudential reserves the right to increase each current charge, up to but
to no more than the maximum charge, without giving any advance notice.


A Contract owner may add several "riders" to the Contract which provide
additional benefits, which are charged for separately.  The statement and
description of charges that follows assumes there are no riders to the Contract.


DEDUCTIONS FROM PREMIUMS

    
(a)  A charge for taxes attributable to premiums is deducted from each premium
payment.  That charge is currently made up of two parts.  The first part is a
charge for state and local premium-based taxes.  These taxes vary from state to
state and tax rates generally range from 0.75% to 5% (but in some instances can
exceed 5%) of the premium received by Prudential.  The second part is a charge
for federal income taxes measured by premiums and      

                                       12
<PAGE>
 
    
it is equal to 1.25% of the premium. Prudential believes that this charge is a
reasonable estimate of an increase in its federal income taxes resulting from a
1990 change in the Internal Revenue Code. It is intended to recover this
increased tax. During 1997, 1996 and 1995, Prudential deducted a total of
approximately $36,591,000, $24,941,000 and $23,620,000, respectively, in taxes
attributable to premiums.     

    
(b)  A charge of $2 is deducted from each premium payment to cover the cost of
collecting and processing premiums.  Thus, if you pay premiums annually, this
charge will be $2 per year.  If you pay premiums monthly, the charge will be $24
per year.  If you pay premiums more frequently, for example under a payroll
deduction plan with your employer, the charge may be more than $24 per year.
During 1997, 1996 and 1995, Prudential received a total of approximately
$18,692,000, $31,475,000 and $29,170,000, respectively, in processing charges.
     

DEDUCTIONS FROM PORTFOLIOS


An investment advisory fee is deducted daily from each portfolio at a rate, on
an annualized basis, from 0.35% for the Stock Index Portfolio to 0.75% for the
Global Portfolio.  The expenses incurred in conducting the investment operations
of the portfolios (such as custodian fees and preparation and distribution of
annual reports) are paid out of the portfolio's income.  These expenses also
vary from portfolio to portfolio.

    
The total expenses of each portfolio for the year 1997 expressed as a percentage
of the average assets during the year are shown below:      

<TABLE>     
<CAPTION> 
- --------------------------------------------------------------------------------
 
PORTFOLIO                     INVESTMENT         OTHER              TOTAL
                               ADVISORY        EXPENSES           EXPENSES
                                 FEE        (AFTER EXPENSE    (AFTER EXPENSE
                                           REIMBURSEMENT)*    REIMBURSEMENT)*
- --------------------------------------------------------------------------------
<S>                           <C>            <C>                <C>  
MONEY MARKET                     0.40%           0.03%              0.43%
DIVERSIFIED BOND                 0.40%           0.03%              0.43%
GOVERNMENT INCOME                0.40%           0.04%              0.44%
ZERO COUPON BOND 2000            0.40%           0.00%*             0.40%*
ZERO COUPON BOND 2005            0.40%           0.00%*             0.40%*
CONSERVATIVE BALANCED            0.55%           0.01%              0.56%
FLEXIBLE MANAGED                 0.60%           0.02%              0.62%
HIGH YIELD BOND                  0.55%           0.02%              0.57%
STOCK INDEX                      0.35%           0.02%              0.37%
EQUITY INCOME                    0.40%           0.01%              0.41%
EQUITY                           0.45%           0.01%              0.46%
PRUDENTIAL JENNISON              0.60%           0.04%              0.64%
SMALL CAPITALIZATION STOCK       0.40%           0.10%              0.50%
GLOBAL                           0.75%           0.10%              0.85%
NATURAL RESOURCES                0.45%           0.09%              0.54%
- ------------------------------------------------------------------------------
</TABLE>      
    
   * For some of the portfolios, the actual expenses were higher than those
     shown in the second and third columns.  Prudential currently makes payments
     to the following six subaccounts so that the portfolio expenses indirectly
     borne by a Contract owner investing in:  (1) the Zero Coupon Bond
     Portfolios will not exceed the investment management fee; and (2) the High
     Yield Bond, Stock Index, Equity Income, and Natural Resources Portfolios
     will not exceed the investment advisory fee plus 0.1% of the average daily
     net assets of the Portfolio.  Without such adjustments the portfolio
     expenses indirectly borne by a Contract owner, expressed as a percentage of
     the average daily net assets by portfolio, would have been 0.66% for the
     Zero Coupon Bond Portfolio 2000 and 0.74% for the Zero Coupon Bond
     Portfolio 2005 during 1997.  No adjustment was necessary for the High Yield
     Bond Portfolio, the Stock Index Portfolio, the Equity Income Portfolio or
     the Natural Resources Portfolio during 1997.  Prudential intends to
     continue making these adjustments in the future, although it retains the
     right to stop doing so.      

                                       13
<PAGE>
 
MONTHLY DEDUCTIONS FROM CONTRACT FUND


The following monthly charges are deducted proportionately from the dollar
amounts held in each of the chosen investment option[s].

    
(a)  An administrative charge of $3 plus $0.03 per $1,000 per month of face
amount of insurance is deducted each month.  Thus, for a Contract with $60,000
face amount, the charge is $3 plus $1.80 for a total of $4.80.  The charge is
intended to pay for processing claims, keeping records, and communicating with
Contract owners.  The current charge for Contracts with face amounts greater
than $100,000 is lower.  The $0.03 per $1,000 portion of the charge is reduced
to $0.01 per $1,000 for that part of the face amount that exceeds $100,000 and
will not exceed $12.  During 1997, 1996 and 1995, Prudential received a total of
approximately $63,019,000, $61,196,000 and $60,000,000, respectively, in monthly
administrative charges.      


(b)  A mortality charge is deducted that is intended to be used to pay death
benefits.  When an insured dies, the amount payable to the beneficiary is larger
than the Contract Fund and significantly larger if the insured dies in the early
years of a Contract.  The mortality charges collected from all Contract owners
enables Prudential to pay the death benefit for the few insureds who die.  The
maximum mortality charge is determined by multiplying the "net amount at risk"
under a Contract (the amount by which the Contract's death benefit exceeds the
Contract Fund) by a rate based upon the insured's current attained age and sex
(except where unisex rates apply) and the anticipated mortality for that class
of persons.  The anticipated mortality is based upon mortality tables published
by The National Association of Insurance Commissioners called the Non-
Smoker/Smoker 1980 CSO Tables. Generally, Prudential's current mortality charge
is lower than the maximum for insureds 32 years of age and older. In addition,
for insureds of all ages, if a Contract has a face amount of at least $100,000
and the insured under the Contract has met strict underwriting requirements and
qualifies for a "select rating" basis for the particular risk classification,
the current mortality charges may be lower still.


Certain Contracts, for example Contracts issued in connection with tax-qualified
pension plans, may be issued on a "guaranteed issue" basis and may have current
mortality charges which are different from those mortality charges for Contracts
which are individually underwritten.  These Contracts with different current
mortality charges may be offered to categories of individuals meeting
eligibility guidelines determined by Prudential.


(c)  A sales charge, often called a sales load, is deducted to pay part of the
costs Prudential incurs in selling the Contracts, including commissions,
advertising and the printing and distribution of prospectuses and sales
literature. The charge is equal to 0.5% of the "primary annual premium" which is
equal to the Scheduled Premium that would be payable if premiums were being paid
annually, less the two deductions from premiums (taxes attributable to premiums
and the $2 processing charge), and less the $3 part of the monthly deduction
described in (a) above. The deduction is made whether the Contract owner is
paying premiums annually or more frequently.  It is lower on Contracts issued on
insureds over 60 years of age.  At present this sales charge is made only during
the first five Contract years.  However, Prudential reserves the right to make
this charge in all Contract years.  To summarize, for most Contracts, this
charge is somewhat less than 6% of the annual Scheduled Premium for each of the
first five Contract years and it may but probably will not continue to be
charged after that.

    
There is a second sales load, which will be charged only if a Contract lapses or
is surrendered before the end of the 10th Contract year.  It is often described
as a contingent deferred sales load ("CDSL") and is described below under
SURRENDER OR WITHDRAWAL CHARGES.  During 1997, 1996 and 1995, Prudential
received a total of approximately $95,201,000, $104,023,000 and $102,068,000, in
sales charges.      

    
(d)  A charge of $0.01 per $1,000 of face amount of insurance is made to
compensate Prudential for the risk it assumes by guaranteeing that, no matter
how unfavorable investment experience may be, the death benefit will never be
less than the guaranteed minimum death benefit so long as Scheduled Premiums are
paid on or before the due date or during the grace period.  This charge and the
administrative charge described in (a) above may be calculated together.  During
1997, 1996 and 1995, Prudential received a total of approximately $13,673,000,
$13,527,000 and $10,377,000, respectively, for this risk charge.     


(e)  If a rider is added to the basic Contract, or if an insured is in a
substandard risk classification (for example, a person in a hazardous
occupation), the annual Scheduled Premium will be increased and the additional
charges will be deducted monthly.


(f)  A charge may be deducted to cover federal, state or local taxes (other than
"taxes attributable to premiums" described above) that are imposed upon the
operations of the Account.  At present no such taxes are imposed and no charge
is made.

                                       14
<PAGE>
 
The earnings of the Account are taxed as part of the operations of Prudential.
No charge is being made currently to the Account for Company federal income
taxes.  Prudential will review the question of a charge to the Account for
Company federal income taxes periodically.  Such a charge may be made in future
years for any federal income taxes that would be attributable to the Contracts.


DAILY DEDUCTION FROM THE CONTRACT FUND

    
Each day a charge is deducted from the assets of each of the subaccounts and/or
the Real Property Account (the "variable investment options") in an amount
equivalent to an effective annual rate of 0.9%.  For Contracts with face amounts
of $100,000 or more, the current charge is 0.6%.  This charge is intended to
compensate Prudential for assuming mortality and expense risks under the
Contract.  The mortality risk assumed is that insureds may live for shorter
periods of time than Prudential estimated when it determined what mortality
charge to make.  The expense risk assumed is that expenses incurred in issuing
and administering the Contract will be greater than Prudential estimated in
fixing its administrative charges.  During 1997, 1996 and 1995, Prudential
received a total of approximately $18,891,000, $14,434,000 and $10,947,000,
respectively, in mortality and expense risk charges.  This charge is not
assessed against amounts allocated to the fixed-rate option.      


SURRENDER OR WITHDRAWAL CHARGES


(a)  An additional sales load, the contingent deferred sales load (the CDSL) is
assessed if the Contract lapses or is surrendered during the first ten Contract
years, or if a withdrawal is made under a Form A Contract during that ten year
period.  No such charge is applicable to the death benefit, no matter when that
may become payable. Subject to the additional limitations described below, for
Contracts that lapse or are surrendered during the first five Contract years the
charge will be equal to 50% of the first year's primary annual premium.  The
primary annual premium is equal to the Scheduled Premium that would be payable
if premiums were being paid annually, less the two deductions from premiums
(taxes attributable to premiums and the $2 processing charge), and less the $3
part of the monthly administrative charge.  In the next five Contract years that
percentage is reduced uniformly on a daily basis until it reaches zero on the
tenth Contract anniversary.  Thus, for Contracts surrendered at the end of the
sixth year, the maximum deferred sales charge will be 40% of the first year's
primary annual premium, for Contracts surrendered at the end of year seven, the
maximum deferred sales charge will be 30% of the first year's primary annual
premium, and so forth.


The contingent deferred sales load is also subject to a further limit at older
issue ages (approximately above age 67) in order to comply with certain
requirements of state law.  Specifically, the contingent deferred sales load for
such insureds is no more than $32.50 per $1,000 of face amount.


The sales load is subject to a further important limitation that may,
particularly for Contracts that lapse or are surrendered within the first five
or six years, result in a lower contingent deferred sales load than that
described above.  (This limitation might also, under unusual circumstances,
apply to reduce the monthly sales load deductions described in item (c) under
MONTHLY DEDUCTIONS FROM CONTRACT FUND, page 13.)


The limitation is based on a Guideline Annual Premium ("GAP") that is associated
with every Contract.  The GAP is an amount, generally larger than the gross
annual scheduled premium for the Contract, determined actuarially in accordance
with a definition set forth in a regulation of the Securities and Exchange
Commission.  The maximum aggregate sales load that Prudential will charge (that
is, the sum of the monthly sales load deduction and the contingent deferred
sales charge) will not be more than 30% of the premiums actually paid until
those premiums total one GAP plus no more than 9% of the next premiums paid
until total premiums are equal to 5 GAPS, plus no more than 6% of all subsequent
premiums.  If the sales charges described above would at any time exceed this
maximum amount then the charge, to the extent of any excess, will not be made.


The amount of this charge can be more easily understood by reference to the
following table which shows the sales loads that would be paid by a 35 year old
man under a Form B Contract with $100,000 face amount of insurance, both through
the monthly deductions from the Contract Fund described above and upon the
surrender of the Contract.  If the Contract is partially surrendered or the face
amount is decreased during the first ten years, a proportionate amount of the
contingent deferred sales charge will be deducted from the Contract Fund.

                                       15
<PAGE>
 
- --------------------------------------------------------------------------------
                                                                        
                           CUMULATIVE                       CUMULATIVE 
                             SALES                          TOTAL SALES
SURRENDER,     CUMULATIVE     LOAD     CONTINGENT   TOTAL     LOAD AS
LAST DAY OF    SCHEDULED   DEDUCTED     DEFERRED    SALES      PER-
YEAR NO.       PREMIUMS      FROM        SALES      LOAD     CENTAGE OF
                 PAID      CONTRACT      LOAD                SCHEDULED
                             FUND                            PREMIUMS
                                                               PAID
- --------------------------------------------------------------------------------

   1         $  894.06     $ 49.56     $218.66     $268.22     30.00%    
                                                                         
   2          1,788.12       99.12      367.64      466.76     26.10%    
                                                                         
   3          2,682.18      148.68      398.55      547.23     20.40%    
                                                                         
   4          3,576.24      198.24      414.00      612.24     17.12%    
                                                                         
   5          4,470.30      247.80      414.00      661.80     14.80%    
                                                                         
   6          5,364.36      247.80      331.00      578.80     10.79%    
                                                                         
   7          6,258.42      247.80      248.00      495.80      7.92%    
                                                                         
   8          7,152.48      247.80      166.00      413.80      5.79%    
                                                                         
   9          8,046.54      247.80       83.00      330.80      4.11%    
                                                                         
  10          8,940.60      247.80        0.00      247.80      2.77%    
- --------------------------------------------------------------------------------

The percentages shown in the last column will not be appreciably different for
insureds of different ages.

    
(b)  An administrative charge of $5 per $1,000 of face amount of insurance is
deducted upon lapse or surrender to cover the cost of processing applications,
conducting medical examinations, determining insurability and the insured's
rating class, and establishing records.  However, this charge is reduced
beginning on the Contract's fifth anniversary and declines daily at a constant
rate until it disappears entirely on the tenth Contract anniversary.  If the
Contract is partially surrendered or the face amount is decreased during the
first ten years, a proportionate amount of the charge will be deducted from the
Contract Fund.  During 1997, 1996 and 1995, Prudential received a total of
approximately $8,959,000, $9,713,000 and $9,266,000, respectively, from
surrendered or lapsed Contracts.      


TRANSACTION CHARGES


There may be transaction charges if certain events take place.  Examples are:
the face amount of insurance is decreased or part of the cash surrender value is
withdrawn.  Prudential is entitled under the Contract to charge a fee in these
situations, which will generally be $15 or less.  Currently, it waives the fee
in some instances.  These fees are described at the appropriate place in this
prospectus.


REDUCTION OF CHARGES FOR CONCURRENT SALES TO SEVERAL INDIVIDUALS


Prudential may reduce the sales charges and/or other charges on individual
Contracts sold to members of a class of associated individuals, or to a trustee,
employer or other entity representing such a class, where it is expected that
such multiple sales will result in savings of sales or administrative expenses.
Prudential determines both the eligibility for such reduced charges, as well as
the amount of such reductions, by considering the following factors: (1) the
number of individuals; (2) the total amount of premium payments expected to be
received from these Contracts; (3) the nature of the association between these
individuals, and the expected persistency of the individual Contracts; (4) the
purpose for which the individual Contracts are purchased and whether that
purpose makes it likely that expenses will be reduced; and (5) any other
circumstances which Prudential believes to be relevant in determining whether
reduced sales or administrative expenses may be expected.  Some of the
reductions in charges for these sales may be contractually guaranteed; other
reductions may be withdrawn or modified by Prudential on a uniform basis.
Prudential's reductions in charges for these sales will not be unfairly
discriminatory to the interests of any individual Contract owners.


HOW THE CONTRACT FUND CHANGES WITH INVESTMENT EXPERIENCE


As explained above, after the tenth Contract year (and ten years from an
increase in face amount), there will no longer be a surrender charge and, if
there is no Contract loan, the cash surrender value will be equal to the
Contract Fund.  This section, therefore, also describes how the cash surrender
value of the Contract will change with investment experience.


On the Contract Date, the Contract Fund value is the initial premium less the
deductions from premiums and the first monthly deductions.  See CONTRACT FEES
AND CHARGES, page 12.  This amount is placed in the investment options
designated by you.  Thereafter the Contract Fund value changes daily, reflecting
increases or decreases 

                                       16
<PAGE>
 
in the value of the securities in which the assets of the subaccount have been
invested, the performance of the Real Property Account if that option has been
selected, and interest credited on any amounts allocated to the fixed-rate
option. It is also reduced by the daily asset charge for mortality and expense
risks assessed against the variable investment options. The Contract Fund value
also increases to reflect the receipt of additional premium payments and is
decreased by the monthly deductions.


A Contract's cash surrender value on any date will be the Contract Fund value
reduced by the withdrawal charges, if any, and by any Contract debt.  Upon
request, Prudential will tell you the cash surrender value of your Contract. It
is possible, although highly unlikely, that the cash surrender value of a
Contract could decline to zero because of unfavorable investment performance,
even if you continue to pay Scheduled Premiums when due.


The tables on pages T1 through T4 of this prospectus illustrate what the death
benefit and cash surrender values would be for a representative Contract,
assuming uniform hypothetical investment results in the selected portfolio[s],
and also provide information about the aggregate premiums payable under the
Contract.  The tables also show, if the level premium option has not been
chosen, the maximum Scheduled Premium that may be payable for the period after
the insured reaches the age of 65 for the illustrated Contract under each of the
assumed investment returns.


HOW A CONTRACT'S DEATH BENEFIT WILL VARY


As noted above, there are two Forms of the Contract, Form A and Form B.  The
death benefit under a Form B Contract varies with investment performance while
the death benefit under a Form A Contract does not, unless it must be increased
to satisfy tax requirements.


Under a Form A Contract, the guaranteed minimum death benefit is equal to the
face amount of insurance. (However, should the death benefit become payable
while a Contract loan is outstanding, the debt will be deducted from the death
benefit.)  If the Contract is kept in force for several years and if investment
performance is reasonably favorable, the Contract Fund value may grow to the
point where it is necessary to increase the death benefit in order to ensure
that the Contract will satisfy the Internal Revenue Code's definition of life
insurance. Thus, the death benefit under a Form A Contract will always be the
greater of (1) the guaranteed minimum death benefit; and (2) the Contract Fund
divided by the "net single premium" per $1 of death benefit at the insured's
attained age on that date.  The latter provision ensures that the Contract will
always have a death benefit large enough to be treated as life insurance for tax
purposes under current law.  The net single premium is used only in the
calculation of the death benefit, not for premium payment purposes.  The
following is a table of illustrative net single premiums for $1 of death benefit
under Contracts issued on insureds in the preferred rating class.


- --------------------------------------------------------------------------------
 
                                                    INCREASE IN INSURANCE
                     MALE          NET SINGLE           AMOUNT PER $1
                 ATTAINED AGE       PREMIUM       INCREASE IN CONTRACT FUND
- --------------------------------------------------------------------------------

                       5            .09151                     $10.93
                      25            .17000                     $ 5.88
                      35            .23700                     $ 4.22
                      55            .45209                     $ 2.21
                      65            .59468                     $ 1.68
- --------------------------------------------------------------------------------


 
- --------------------------------------------------------------------------------
 
                                                    INCREASE IN INSURANCE
                   FEMALE          NET SINGLE           AMOUNT PER $1
                 ATTAINED AGE       PREMIUM       INCREASE IN CONTRACT FUND
- --------------------------------------------------------------------------------

                       5            .07919                     $12.63
                      25            .15112                     $ 6.62
                      35            .21127                     $ 4.73
                      55            .40090                     $ 2.49
                      65            .53639                     $ 1.86
- --------------------------------------------------------------------------------

    
Whenever the death benefit is determined in this way, Prudential reserves the
right to limit unscheduled premiums to a total of $10,000 in any Contract year
and to refuse to accept premium payments that would immediately result in more
than a dollar-for-dollar increase in the death benefit.      

                                       17
<PAGE>
 
Under a Form B Contract, the death benefit will vary with investment experience.
Assuming no withdrawals, the death benefit will be equal to the face amount of
insurance plus the amount (if any) by which the Contract Fund value exceeds the
applicable "Tabular Contract Fund value" for the Contract (subject to an
exception described below under which the death benefit is higher).  Each
Contract contains a table that sets forth the Tabular Contract Fund value as of
the end of each of the first 20 years of the Contract.  Tabular Contract Fund
values between Contract anniversaries are determined by interpolation.  The
Tabular Contract Fund value for each Contract year is an amount that is slightly
less than the Contract Fund value that would result as of the end of such year
if only scheduled premiums were paid, they were paid when due, the selected
investment options earned a net return at a uniform rate of 4% per year, full
mortality charges based upon the 1980 CSO Table were deducted, maximum sales
load and expense charges were deducted, and there was no Contract debt.


Thus, under a Form B Contract with no withdrawals, the death benefit will equal
the face amount if the Contract Fund equals the Tabular Contract Fund value.
If, due to investment results greater than a net return of 4%, or to payment of
greater than scheduled premiums, or to smaller than maximum charges, the
Contract Fund value is a given amount greater than the Tabular Contract Fund
value, the death benefit will be the face amount plus that excess amount.  If,
due to investment results less favorable than a net return of 4%, the Contract
Fund value is less than the tabular Contract Fund value, the death benefit will
not fall below the initial face amount stated in the Contract; however, this
unfavorable investment experience must first be offset by favorable performance
or additional payments that bring the Contract Fund up to the tabular level
before favorable investment results or additional payments will increase the
death benefit.  Again, the death benefit will reflect a deduction for the amount
of any Contract debt.  See CONTRACT LOANS, page 24.


As is the case under a Form A Contract, the Contract Fund of a Form B Contract
could grow to the point where it is necessary to increase the death benefit by a
greater amount in order to ensure that the Contract will satisfy the Internal
Revenue Code's definition of life insurance.  Thus, the death benefit under a
Form B Contract will always be the greatest of (1) the face amount plus the
Contract Fund minus the tabular Contract Fund value; (2) the guaranteed minimum
death benefit; and (3) the Contract Fund divided by the net single premium per
$1 of death benefit at the insured's attained age on that date.


You may also increase or decrease the face amount of your Contract, subject to
certain conditions.  See INCREASES IN FACE AMOUNT, below and DECREASES IN FACE
AMOUNT, page 19.


INCREASES IN FACE AMOUNT


An owner who wishes to increase the amount of his or her insurance may do so by
increasing the face amount of the Contract (which is also the guaranteed minimum
death benefit), subject to state approval and underwriting requirements
determined by Prudential.  An increase in face amount is in many ways similar to
the purchase of a second Contract, but it differs in the following respects: the
minimum permissible increase is $25,000, while the minimum for a new Contract is
$60,000; monthly fees are lower because only a single $3 per month
administrative charge is made rather than two; a combined premium payment
results in deduction of a single $2 per premium processing charge while separate
premium payments for separate Contracts would involve two charges; the monthly
expense charge of $0.03 per $1,000 of face amount may be lower if the increase
is to a face amount greater than $100,000; and the Contract will lapse as a
unit, unlike the case if two separate Contracts are purchased.  These
differences aside, the decision to increase face amount is comparable to the
purchase of a second Contract in that it involves a commitment to higher
scheduled premiums in exchange for greater insurance benefits.

    
You may elect to increase the face amount of your Contract no earlier than the
first anniversary of the Contract. The following conditions must be met: (1) you
must ask for the increase in writing on an appropriate form; (2) the amount of
the increase in face amount must be at least $25,000; (3) the insured must
supply evidence of insurability for the increase satisfactory to Prudential; (4)
if Prudential requests, you must send in the Contract to be suitably endorsed;
(5) the Contract must not be in default on the date the increase takes effect;
(6) you must pay an appropriate premium at the time of the increase; (7)
Prudential has the right to deny more than one increase in a Contract year; and
(8) if Prudential has, between the Contract Date and the date that any requested
increase in face amount will take effect, changed any of the bases on which
benefits and charges are calculated under newly issued Contracts, Prudential has
the right to deny the increase.  An increase in face amount resulting in a total
face amount under the Contract of at least $100,000 may render the Contract
eligible for a select rating if the insured under the Contract has met strict
underwriting requirements and is a non-smoker.      


Upon an increase in face amount, Prudential will recompute the Contract's
scheduled premiums, contingent deferred sales and administrative charges,
tabular values, and monthly deductions from the Contract Fund.  You have a
choice, limited only by applicable state law, as to whether the recomputation
will be made as of the prior 

                                       18
<PAGE>
 
or next Contract anniversary. There will be a payment required on the date of
increase; the amount of the payment will depend, in part, on which Contract
anniversary you select for the recomputation. Prudential will tell you the
amount of the required payment. It should also be noted that an increase in face
amount may impact the status of the Contract as a Modified Endowment Contract.
See TAX TREATMENT OF CONTRACT BENEFITS, page 27. Therefore, before increasing
the face amount, you should consult with your Prudential representative.


Provided the increase is approved, the new insurance will take effect once the
proper forms, any medical evidence necessary to underwrite the additional
insurance and any amount needed by the company have been received.


Prudential will supply you with pages which show the increased face amount, the
effective date of the increase, and the recomputed items described two
paragraphs above.  The pages will also describe how the increase in face amount
affects the various provisions of the Contract, including a statement that, for
the amount of the increase in face amount, the period stated in the
Incontestability and Suicide provisions (see OTHER STANDARD CONTRACT PROVISIONS,
page 29) will run from the effective date of the increase.


For the purpose of determining the sales load that will be charged after the
increase and upon any subsequent lapse or surrender, the Contract is treated as
if there were two separate Contracts, a "base Contract" representing the
Contract before the increase and an "incremental Contract" representing the
increase viewed as a separate Contract.  At the time of the increase, a certain
portion of the Contract Fund may be allocated to the incremental Contract as a
prepayment of premiums for purposes of the sales load limit.  That portion is
equal to the Guideline Annual Premium ("GAP") of the incremental Contract
divided by the GAP of the entire Contract after the increase. Premium payments
made after the increase are also allocated between the base Contract and the
incremental Contract for purposes of the sales load limit.  A portion of each
premium payment after the increase is allocated to the increase based on the GAP
for the incremental Contract divided by the GAP for the entire Contract.  A
monthly deduction equal to 0.5% of the primary annual premium for each part of
the Contract (i.e., the base and incremental Contracts, respectively) will be
made until each part of the Contract has been in force for five years, although
Prudential reserves the right to continue to make this deduction thereafter.
Similarly, the amount, if any, of sales charges upon lapse or surrender and the
application of the overall limitation upon sales load, as described in item (a)
under SURRENDER OR WITHDRAWAL CHARGES, page 15, will be determined as explained
in that section as if there were two Contracts rather than one.  Moreover, the
contingent deferred administrative charge is also determined as if there were
two separate Contracts.  Thus, an owner considering an increase in face amount
should be aware that such an increase will entail charges, including periodic
sales load deductions and contingent deferred sales and administrative charges,
comparable to the purchase of a new Contract.


Each Contract owner who elects to increase the face amount of his or her
Contract will be granted a "free-look" right which will apply only to the
increase in face amount, not the entire Contract.  The right is comparable to
the right afforded to a purchaser of a new Contract.  See SHORT-TERM
CANCELLATION RIGHT OR "FREE LOOK", page 9.  The "free-look" right would have to
be exercised no later than forty-five days after execution of the application
for the increase or, if later, within ten days after either receipt of the
Contract as increased or receipt of the withdrawal right notice by the owner.
Upon exercise of the "free-look" right, you will receive a refund in the amount
of the aggregate premiums paid since the increase was requested and attributable
to the increase, not the base Contract, as determined pursuant to the
proportional premium allocation rule described above.  There will be no
adjustment for investment experience.  All charges deducted after the increase
will be reduced to what they would have been had no increase been effected.  You
may transfer the total amount attributable to the increase in face amount from
the subaccounts or the Real Property Account to the fixed-rate option at any
time within two years after the increase in face amount.


DECREASES IN FACE AMOUNT


You may effect a partial surrender of a Contract (see SURRENDER OF A CONTRACT,
page 20) or a partial withdrawal of excess cash surrender value (see WITHDRAWAL
OF EXCESS CASH SURRENDER VALUE, page 20).  You also have the additional option
of decreasing the face amount (which is also the guaranteed minimum death
benefit) of your Contract without withdrawing any such surrender value.
Contract owners who conclude that, because of changed circumstances, the amount
of insurance is greater than needed will thus be able to decrease their amount
of insurance protection, and the monthly deductions for the cost of insurance,
without decreasing their current cash surrender value.  The cash surrender value
of the Contract on the date of the decrease will not change, except that an
administrative processing fee of $15 may be deducted from that value (unless
that fee is separately paid at the time the decrease in face amount is
requested).  The Contract's Contract Fund value, however, will be reduced by
deduction of a proportionate part of the then applicable contingent deferred
sales and administrative charges, if any.  Scheduled premiums for the Contract
will also be proportionately reduced.  The Contracts of owners who 

                                       19
<PAGE>
 
exercise the right to reduce face amount will be amended to show the new face
amount, tabular values, scheduled premiums, monthly charges, and, if applicable,
the remaining contingent deferred sales and administrative charges.


The minimum permissible decrease is $10,000.  No decrease will be permitted that
causes the face amount of the Contract to drop below the minimum face amount
applicable to the insured's Contract.  See REQUIREMENTS FOR ISSUANCE OF A
CONTRACT, page 8.  No reduction will be permitted to the extent that it would
cause the Contract to fail to qualify as "life insurance" for purposes of
Section 7702 of the Internal Revenue Code.  If the face amount of a Contract in
force on a select rating basis is reduced below $100,000, it is no longer
eligible for the select rating.

    
It is important to note, however, that if the face amount is decreased there is
a danger the Contract might be classified as a Modified Endowment Contract.  See
TAX TREATMENT OF CONTRACT BENEFITS, page 27.  Before requesting any decreases in
face amount, a Contract owner should consult his or her Prudential
representative.      


WITHDRAWAL OF EXCESS CASH SURRENDER VALUE


Under certain circumstances, you may withdraw a portion of the Contract's cash
surrender value without surrendering the Contract in whole or in part.  The
amount that you may withdraw is limited by the requirement that the Contract
Fund after withdrawal must not be less than the tabular Contract Fund value.  (A
Table of Tabular Contract Fund Values is included in the Contract; the values
increase with each year the Contract remains in force.) But because the Contract
Fund may be made up in part by an outstanding Contract loan, there is a further
limitation that the amount withdrawn may not be larger than an amount sufficient
to reduce the cash surrender value to zero.  The amount withdrawn must be at
least $2,000 under a Form A Contract (in which the death benefit is generally
equal to the face-amount of insurance) and at least $500 under a Form B Contract
(in which the death benefit varies daily).  You may make no more than four such
withdrawals in each Contract year, and there is an administrative processing fee
for each withdrawal equal to the lesser of $15 or 2% of the amount withdrawn.
An amount withdrawn may not be repaid except as a scheduled or unscheduled
premium subject to the applicable charges.  Upon request, Prudential will tell
you how much you may withdraw.  Withdrawal of part of the cash surrender value
may have tax consequences.  See TAX TREATMENT OF CONTRACT BENEFITS, page 27.  A
temporary need for funds may also be met by making a loan and you should consult
your Prudential representative about how best to meet your needs.


Under a Form A Contract, the face amount of insurance is reduced by not more
than the amount of the withdrawal. No partial withdrawal will be permitted under
a Form A Contract if it would result in a new face amount of less than the
minimum face amount applicable to the insured's Contract.  See REQUIREMENTS FOR
ISSUANCE OF A CONTRACT, page 8.  It is important to note, however, that if the
face amount is decreased at any time during the first seven Contract years,
there is a danger that the Contract might be classified as a Modified Endowment
Contract.  See TAX TREATMENT OF CONTRACT BENEFITS, page 27.  Before making any
withdrawal which causes a decrease in face amount, you should consult with your
Prudential representative.  Also, if a withdrawal under a Form A Contract is
made before the end of the tenth year, the Contract Fund may be reduced not only
by the amount withdrawn but also by a proportionate amount of any surrender
charges that would be made if the Contract were surrendered. The proportion is
based on the percentage reduction in face amount.  Form A Contract owners who
make a partial withdrawal will be sent replacement Contract pages showing the
new face amount, scheduled premiums, maximum surrender charges, tabular values,
and monthly deductions.


Under a Form B Contract, the cash surrender value and Contract Fund value are
reduced by the amount of the withdrawal, and the death benefit is accordingly
reduced.  Neither the face amount of insurance nor the amount of scheduled
premiums will be changed due to a withdrawal of excess cash surrender value
under a Form B Contract.  No surrender charges will be assessed upon a
withdrawal under a Form B Contract.


Withdrawal of part of the cash surrender value increases the risk that the
Contract Fund may be insufficient to provide for benefits under the Contract.
If such a withdrawal is followed by unfavorable investment experience, the
Contract may lapse even if scheduled premiums continue to be paid when due.
This is because, for purposes of determining whether a lapse has occurred,
Prudential treats withdrawals as a return of premium.


SURRENDER OF A CONTRACT


You may surrender a Contract in whole or in part for its cash surrender value
while the insured is living.  Partial surrender involves splitting the Contract
into two Contracts.  One Contract is surrendered for its cash surrender value;
the other is continued in force on the same terms as the original Contract
except that premiums will be based on the new face amount.  You will be given a
new Contract document.  The cash surrender value and the guaranteed minimum
death benefit of the new Contract will be proportionately reduced based upon the
reduction 

                                       20
<PAGE>
 
in the face amount of insurance. The new Contract must have a face amount of
insurance at least equal to the minimum face amount applicable to the insured.
Otherwise a partial surrender is not permitted. See REQUIREMENTS FOR ISSUANCE OF
A CONTRACT, page 8.


To surrender a Contract in whole or in part, you must deliver or mail it,
together with a written request in a form that meets our needs, to a Home
Office.  The cash surrender value of a surrendered or partially surrendered
Contract (taking into account the deferred sales and administrative charges, if
any) will be determined as of the end of the valuation period in which such a
request is received in the Home Office.  Surrender of all or part of a Contract
may have tax consequences.  See TAX TREATMENT OF CONTRACT BENEFITS, page 27.


WHEN PROCEEDS ARE PAID


Prudential will generally pay any death benefit, cash surrender value, loan
proceeds or withdrawal within seven days after receipt at a Home Office of all
the documents required for such a payment.  Other than the death benefit, which
is determined as of the date of death, the amount will be determined as of the
end of the valuation period in which the necessary documents are received at a
Home Office.  However, Prudential may delay payment of proceeds from the
subaccount[s] and the variable portion of the death benefit due under the
Contract if the sale or valuation of the Account's assets is not reasonably
practicable because the New York Stock Exchange is closed for other than a
regular holiday or weekend, trading is restricted by the SEC or the SEC declares
that an emergency exists.


With respect to the amount of any cash surrender value allocated to the fixed-
rate option, and with respect to a Contract in force as fixed reduced paid-up
insurance, Prudential expects to pay the cash surrender value promptly upon
request.  However, Prudential has the right to delay payment of such cash
surrender value for up to six months (or a shorter period if required by
applicable law).  Prudential will pay interest of at least 3% a year if it
delays such a payment for thirty days or more (or a shorter period if required
by applicable law).


LIVING NEEDS BENEFIT


Contract applicants may elect to add the LIVING NEEDS BENEFIT to their
Contracts at issue.  The benefit may vary state-by-state.  It can generally be
added only to Contracts of $50,000 or more.  There is no charge for adding the
benefit to the Contract.  However, an administrative charge (not to exceed $150)
will be made at the time the LIVING NEEDS BENEFIT is paid.


Subject to state regulatory approval, the LIVING NEEDS BENEFIT allows you to
elect to receive an accelerated payment of all or part of the Contract's death
benefit, adjusted to reflect current value, at a time when certain special needs
exist.  The adjusted death benefit will always be less than the death benefit,
but will generally be greater than the Contract's cash surrender value.  One or
both of the following options may be available.  A Prudential representative
should be consulted as to whether additional options may be available.


TERMINAL ILLNESS OPTION.  This option is available if the insured is diagnosed
as terminally ill with a life expectancy of six months or less.  When
satisfactory evidence is provided, Prudential will provide an accelerated
payment of the portion of the death benefit selected by the Contract owner as a
LIVING NEEDS BENEFIT.  You may (1) elect to receive the benefit in a single sum
or (2) receive equal monthly payments for six months.  If the insured dies
before all the payments have been made, the present value of the remaining
payments will be paid to the beneficiary designated in the LIVING NEEDS BENEFIT
claim form in a single sum.


NURSING HOME OPTION.  This option is available after the insured has been
confined to an eligible nursing home for six months or more.  When satisfactory
evidence is provided, including certification by a licensed physician, that the
insured is expected to remain in the nursing home until death, Prudential will
provide an accelerated payment of the portion of the death benefit selected by
the Contract owner as a LIVING NEEDS BENEFIT.  You may (1) elect to receive the
benefit in a single sum or (2) receive equal monthly payments for a specified
number of years (not more than ten nor less than two), depending upon the age of
the insured.  If the insured dies before all of the payments have been made, the
present value of the remaining payments will be paid to the beneficiary
designated in the LIVING NEEDS BENEFIT claim form in a single sum.


All or part of the Contract's death benefit may be accelerated under the LIVING
NEEDS BENEFIT.  If the benefit is only partially accelerated, a death benefit of
at least $25,000 must remain under the Contract.  Prudential reserves the right
to determine the minimum amount that may be accelerated.


No benefit will be payable if the Contract owner is required to elect it in
order to meet the claims of creditors or to obtain a government benefit.
Prudential can furnish details about the amount of LIVING NEEDS BENEFIT that is

                                       21
<PAGE>
 
available to an eligible Contract owner under a particular Contract, and the
adjusted premium payments that would be in effect if less than the entire death
benefit is accelerated.


The Contract owner should consider whether adding this settlement option is
appropriate in his or her given situation.  Adding the LIVING NEEDS BENEFIT to
the Contract has no adverse consequences; however, electing to use it could.
With the exception of certain business-related policies, the Health Insurance
Portability and Accountability Act of 1996 excludes from income the LIVING NEEDS
BENEFIT if the insured is  terminally ill or chronically ill as defined in the
tax law (although the exclusion in the latter case may be limited). Contract
owners should consult a qualified tax advisor before electing to receive this
benefit.  Receipt of a LIVING NEEDS BENEFIT payment may also affect a Contract
owner's eligibility for certain government benefits or entitlements.


HYPOTHETICAL ILLUSTRATIONS OF DEATH BENEFITS AND CASH SURRENDER VALUES

    
The four tables that follow show how the death benefit and cash surrender values
change with the investment experience of the Account.  They are "hypothetical"
because they are based, in part, upon several assumptions, each of which is
described below.  All four tables assume, first, that a Contract with a face
amount of $100,000 has been bought on or after December 31, 1997 by a 35 year
old man with select rating in a preferred rating class. It is assumed that the
Scheduled Premium of $894.06 is paid on each anniversary date, and that the
deduction for taxes attributable to premiums is 3.25%.  The first table assumes
that a Form A Contract has been purchased and the second table assumes that a
Form B Contract has been purchased.  Both assume that the current charges will
continue for the indefinite future.  For a description of current and maximum
charges, see CONTRACT FEES AND CHARGES, page 12.  The third and fourth tables
are based upon the same assumptions except that it is assumed that the maximum
charges permitted by the Contract have been made from the beginning.  In effect,
the third and fourth tables represent a kind of "worst case" scenario.      


Another assumption is that the Contract Fund has been invested in equal amounts
in each of the fifteen available portfolios of the Series Fund.  Finally, there
are four assumptions, shown separately, about the average investment performance
of the portfolios.  The first is that there will be a uniform 0% gross rate of
return, that is, that the average value of the Contract Fund will uniformly be
adversely affected by very unfavorable investment performance.  The other three
assumptions are that investment performance will be at a uniform gross annual
rate of 4%, 8% and 12%.  These, of course, are unrealistic assumptions since
actual returns will fluctuate from year to year.  Nevertheless, these
assumptions help show how the Contract values change with investment experience.

    
The first column in the following tables shows the Contract year.  The second
column, to provide context, shows what the aggregate amount would be if the
Scheduled Premiums had been invested in a savings account paying 4% compounded
interest.  Of course, if that were done, there would be no life insurance
protection.  The next four columns show the death benefit payable in each of the
years shown for the four different assumed investment returns.  Note that a
gross return (as well as the net return) is shown at the top of each column.
The gross return represents the combined effect of income and capital
appreciation of the portfolios before any reduction is made for investment
advisory fees or other Series Fund expenses.  The net return reflects an average
total annual expenses of the 15 portfolios of 0.51%, and the daily deduction
from the Contract Fund of 0.6% per year for the first two tables, which are
based on current charges, and 0.9% per year for the two tables that are based
upon maximum charges.  For Contracts with face amounts of less than $100,000,
the current charge is 0.9% per year. Thus, assuming maximum charges, gross
returns of 0%, 4%, 8% and 12% are the equivalent of net returns of -1.41%,
2.59%, 6.59% and 10.59%, respectively.  The death benefits and cash surrender
values shown reflect the deduction of all expenses and charges both from the
Series Fund and under the Contract.      


The amounts shown assume that there is no loan.  The cash surrender values shown
for the first ten years reflect the surrender charges that would be deducted if
the Contract were surrendered in those years.  For years after the tenth, the
cash surrender values are equal to the Contract Fund value.


Note that under the Form B Contract the death benefit changes to reflect
investment returns, while under the Form A Contract the death benefit increases
only when the cash surrender value becomes quite large.   In later policy years,
the cash surrender values under the Form A Contract are slightly larger than
those under the Form B Contract.


If you are considering the purchase of a variable life insurance contract from
another insurance company, you should not rely upon these tables for comparison
purposes.  A comparison between two tables, each showing values for a 35 year
old man, may be useful for a 35 year old man but would be inaccurate if made for
a 35 year old woman or a 50 year old man.  To take a second example, the death
benefit and cash surrender values under a $50,000 Contract cannot be determined
by dividing by two the amount shown in a table for a $100,000 Contract.  Your
Prudential representative can provide you with a comparable hypothetical
illustration for a person 

                                       22
<PAGE>
 
of your own age, sex, and rating class. You can obtain an illustration using
premium amounts and payment patterns that you wish to follow. You may use
assumed gross returns different than those shown in the tables, although they
may not be higher than 12%.

                                       23
<PAGE>
 
    
                                 ILLUSTRATIONS
                                 -------------     
    
                 VARIABLE APPRECIABLE LIFE INSURANCE CONTRACT
                         FORM A -- FIXED DEATH BENEFIT
                      MALE SELECT PREFERRED ISSUE AGE 35
                       $100,000 GUARANTEED DEATH BENEFIT
               $894.06 MINIMUM INITIAL SCHEDULED PREMIUM (1) (3)
                       USING CURRENT CONTRACTUAL CHARGES     

<TABLE>     
<CAPTION> 
                                       DEATH BENEFIT (2)                           CASH SURRENDER VALUE (2)            
                             --------------------------------------------   -----------------------------------------
               PREMIUMS           ASSUMING HYPOTHETICAL GROSS (AND NET)      ASSUMING HYPOTHETICAL GROSS (AND NET)     
              ACCUMULATED              ANNUAL INVESTMENT RETURN OF                ANNUAL INVESTMENT RETURN OF          
                 AT 4%     ----------------------------------------------   ------------------------------------------
END OF         INTEREST     0% GROSS     4% GROSS    8% GROSS   12% GROSS   0% GROSS   4% GROSS   8% GROSS   12% GROSS 
POLICY         PER YEAR      (-1.11%      (2.89%      (6.89%     (10.89%     (-1.11%    (2.89%     (6.89%     (10.89%  
YEAR              (3)          NET)        NET)        NET)        NET)        NET)      NET)       NET)       NET)    
- ----------    -----------  ----------  ----------  ----------  ----------  ---------  ---------  ---------  ---------
<S>           <C>          <C>         <C>         <C>         <C>         <C>        <C>        <C>        <C>
          
      1         $    930     $100,000    $100,000    $100,000    $100,000    $     0    $     0   $      0   $      0
      2         $  1,897     $100,000    $100,000    $100,000    $100,000    $   319    $   399   $    482   $    567
      3         $  2,903     $100,000    $100,000    $100,000    $100,000    $   835    $   991   $  1,157   $  1,332
      4         $  3,948     $100,000    $100,000    $100,000    $100,000    $ 1,338    $ 1,594   $  1,873   $  2,176
      5         $  5,036     $100,000    $100,000    $100,000    $100,000    $ 1,826    $ 2,207   $  2,632   $  3,107
      6         $  6,167     $100,000    $100,000    $100,000    $100,000    $ 2,555    $ 3,086   $  3,695   $  4,392
      7         $  7,344     $100,000    $100,000    $100,000    $100,000    $ 3,275    $ 3,982   $  4,816   $  5,796
      8         $  8,568     $100,000    $100,000    $100,000    $100,000    $ 3,976    $ 4,887   $  5,990   $  7,323
      9         $  9,840     $100,000    $100,000    $100,000    $100,000    $ 4,662    $ 5,803   $  7,223   $  8,988
     10         $ 11,164     $100,000    $100,000    $100,000    $100,000    $ 5,332    $ 6,731   $  8,520   $ 10,806
     15         $ 18,618     $100,000    $100,000    $100,000    $100,000    $ 7,519    $10,625   $ 15,202   $ 21,959
     20         $ 27,688     $100,000    $100,000    $100,000    $100,000    $ 9,657    $15,211   $ 24,678   $ 40,928
     25         $ 38,723     $100,000    $100,000    $100,000    $138,998    $11,178    $20,064   $ 37,648   $ 72,515
 30 (Age 65)    $ 52,149     $100,000    $100,000    $100,000    $207,409    $11,112    $24,291   $ 54,963   $123,342
     35         $ 81,214     $100,000    $100,000    $117,930    $307,047    $27,690    $39,959   $ 78,735   $204,997
     40         $116,576     $100,000    $100,000    $149,366    $454,379    $41,865    $56,982   $110,069   $334,836
     45         $159,600     $100,000    $100,000    $188,628    $674,598    $52,897    $75,999   $150,425   $537,972
</TABLE>     
    
  (1) If premiums are paid more frequently than annually, the initial payments
      would be $456.85 semi-annually, $231.52 quarterly or $78.55 monthly. The
      ultimate payments would be $2,411.37 semi-annually, $1,218.60 quarterly or
      $410.34 monthly. The death benefits and cash surrender values would be
      slightly different for a Contract with more frequent premium payments.
         
  (2) Assumes no Contract loan has been made.     
    
  (3) For a hypothetical gross investment return of 0%, the second Scheduled
      Premium will be $4,726.61. For a gross return of 4%, the second Scheduled
      Premium will be $3,154.09. For a gross return of 8%, the second Scheduled
      Premium will be $894.06. For a gross return of 12%, the second Scheduled
      Premium will be $894.06. The premiums accumulated at 4% interest in column
      2 are those payable if the gross investment return is 4%. For an
      explanation of why the scheduled premium may increase on the premium
      change date, see Premiums.     
    
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CONTRACT WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 4%, 8%,
AND 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES
FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR
THE SERIES FUND THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.     

                                      T-1
<PAGE>
 
    
                 VARIABLE APPRECIABLE LIFE INSURANCE CONTRACT
                       FORM B -- VARIABLE DEATH BENEFIT
                      MALE SELECT PREFERRED ISSUE AGE 35
                       $100,000 GUARANTEED DEATH BENEFIT
               $894.06 MINIMUM INITIAL SCHEDULED PREMIUM (1) (3)
                       USING CURRENT CONTRACTUAL CHARGES     
<TABLE>     
<CAPTION> 
                                       DEATH BENEFIT (2)                           CASH SURRENDER VALUE (2)            
                             --------------------------------------------   -----------------------------------------
               PREMIUMS           ASSUMING HYPOTHETICAL GROSS (AND NET)      ASSUMING HYPOTHETICAL GROSS (AND NET)     
              ACCUMULATED              ANNUAL INVESTMENT RETURN OF                ANNUAL INVESTMENT RETURN OF          
                 AT 4%     ----------------------------------------------   ------------------------------------------
END OF         INTEREST     0% GROSS     4% GROSS    8% GROSS   12% GROSS   0% GROSS   4% GROSS   8% GROSS   12% GROSS 
POLICY         PER YEAR      (-1.11%      (2.89%      (6.89%     (10.89%     (-1.11%    (2.89%     (6.89%     (10.89%  
YEAR              (3)          NET)        NET)        NET)        NET)        NET)      NET)       NET)       NET)    
- ----------    -----------  ----------  ----------  ----------  ----------  ---------  ---------  ---------  ---------
<S>           <C>          <C>         <C>         <C>         <C>         <C>        <C>        <C>        <C>
 
      1         $    930   $100,000    $100,019    $100,048    $100,076    $     0    $     0    $      0   $      0
      2         $  1,897   $100,000    $100,036    $100,119    $100,204    $   270    $   351    $    434   $    519
      3         $  2,903   $100,000    $100,049    $100,215    $100,390    $   790    $   946    $  1,112   $  1,287
      4         $  3,948   $100,000    $100,061    $100,340    $100,643    $ 1,311    $ 1,568    $  1,847   $  2,150
      5         $  5,036   $100,000    $100,072    $100,498    $100,972    $ 1,835    $ 2,216    $  2,642   $  3,116
      6         $  6,167   $100,000    $100,132    $100,741    $101,438    $ 2,576    $ 3,107    $  3,716   $  4,413
      7         $  7,344   $100,000    $100,191    $101,024    $102,004    $ 3,300    $ 4,007    $  4,840   $  5,820
      8         $  8,568   $100,000    $100,252    $101,353    $102,683    $ 4,007    $ 4,917    $  6,018   $  7,348
      9         $  9,840   $100,000    $100,314    $101,731    $103,489    $ 4,697    $ 5,837    $  7,254   $  9,012
     10         $ 11,164   $100,000    $100,379    $102,161    $104,437    $ 5,369    $ 6,767    $  8,549   $ 10,825
     15         $ 18,618   $100,000    $100,850    $105,378    $112,047    $ 7,589    $10,689    $ 15,217   $ 21,886
     20         $ 27,688   $100,000    $102,210    $111,516    $127,423    $ 9,739    $15,274    $ 24,580   $ 40,487
     25         $ 38,723   $100,000    $104,783    $121,840    $155,845    $11,256    $20,053    $ 37,110   $ 71,115
 30 (Age 65)    $ 52,149   $100,000    $108,983    $137,855    $205,555    $11,189    $23,983    $ 52,854   $120,555
     35         $ 83,472   $100,000    $110,700    $142,805    $300,279    $27,747    $41,001    $ 73,106   $200,478
     40         $121,582   $100,000    $114,132    $154,710    $444,523    $41,874    $58,959    $ 99,537   $327,573
     45         $167,949   $100,000    $119,728    $176,227    $660,109    $52,874    $77,255    $133,754   $526,417
</TABLE>     
    
  (1) If premiums are paid more frequently than annually, the initial payments
      would be $456.85 semi-annually, $231.52 quarterly or $78.55 monthly. The
      ultimate payments would be $2,411.37 semi-annually, $1,218.60 quarterly or
      $410.34 monthly. The death benefits and cash surrender values would be
      slightly different for a Contract with more frequent premium payments.
         
  (2) Assumes no Contract loan has been made.     
    
  (3) For a hypothetical gross investment return of 0%, the second Scheduled
      Premium will be $4,726.61. For a gross return of 4%, the second Scheduled
      Premium will be $3,555. For a gross return of 8%, the second Scheduled
      Premium will be $894.06. For a gross return of 12%, the second Scheduled
      Premium will be $894.06. The premiums accumulated at 4% interest in column
      2 are those payable if the gross investment return is 4%. For an
      explanation of why the scheduled premium may increase on the premium
      change date, see Premiums.     
    
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CONTRACT WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 4%, 8%,
AND 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES
FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR
THE SERIES FUND THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.     

                                      T-2
<PAGE>
 
    
                 VARIABLE APPRECIABLE LIFE INSURANCE CONTRACT
                         FORM A -- FIXED DEATH BENEFIT
                      MALE SELECT PREFERRED ISSUE AGE 35
                       $100,000 GUARANTEED DEATH BENEFIT
               $894.06 MINIMUM INITIAL SCHEDULED PREMIUM (1) (3)
                       USING MAXIMUM CONTRACTUAL CHARGES     
<TABLE>     
<CAPTION> 
                                       DEATH BENEFIT (2)                           CASH SURRENDER VALUE (2)            
                             --------------------------------------------   -----------------------------------------
               PREMIUMS           ASSUMING HYPOTHETICAL GROSS (AND NET)      ASSUMING HYPOTHETICAL GROSS (AND NET)     
              ACCUMULATED              ANNUAL INVESTMENT RETURN OF                ANNUAL INVESTMENT RETURN OF          
                 AT 4%     ----------------------------------------------   ------------------------------------------
END OF         INTEREST     0% GROSS     4% GROSS    8% GROSS   12% GROSS   0% GROSS   4% GROSS   8% GROSS   12% GROSS 
POLICY         PER YEAR      (-1.41%      (2.59%      (6.59%     (10.59%     (-1.41%    (2.59%     (6.59%     (10.59%  
YEAR              (3)          NET)        NET)        NET)        NET)        NET)      NET)       NET)       NET)    
- ----------    -----------  ----------  ----------  ----------  ----------  ---------  ---------  ---------  ---------
<S>           <C>          <C>         <C>         <C>         <C>         <C>        <C>        <C>        <C>

      1         $    930   $100,000    $100,000    $100,000    $100,000    $    0     $     0    $      0   $      0
      2         $  1,897   $100,000    $100,000    $100,000    $100,000    $  268     $   346    $    427   $    511
      3         $  2,903   $100,000    $100,000    $100,000    $100,000    $  752     $   903    $  1,064   $  1,234
      4         $  3,948   $100,000    $100,000    $100,000    $100,000    $1,217     $ 1,464    $  1,733   $  2,025
      5         $  5,036   $100,000    $100,000    $100,000    $100,000    $1,663     $ 2,027    $  2,435   $  2,891
      6         $  6,167   $100,000    $100,000    $100,000    $100,000    $2,293     $ 2,798    $  3,378   $  4,043
      7         $  7,344   $100,000    $100,000    $100,000    $100,000    $2,908     $ 3,574    $  4,362   $  5,291
      8         $  8,568   $100,000    $100,000    $100,000    $100,000    $3,499     $ 4,349    $  5,382   $  6,636
      9         $  9,840   $100,000    $100,000    $100,000    $100,000    $4,066     $ 5,122    $  6,441   $  8,087
     10         $ 11,164   $100,000    $100,000    $100,000    $100,000    $4,608     $ 5,889    $  7,538   $  9,655
     15         $ 18,618   $100,000    $100,000    $100,000    $100,000    $5,944     $ 8,660    $ 12,714   $ 18,767
     20         $ 27,688   $100,000    $100,000    $100,000    $100,000    $6,230     $10,837    $ 18,922   $ 33,120
     25         $ 38,723   $100,000    $100,000    $100,000    $107,633    $4,737     $11,564    $ 25,978   $ 56,152
 30 (Age 65)    $ 52,149   $100,000    $100,000    $100,000    $154,438    $  167     $ 9,306    $ 33,485   $ 91,841
     35         $ 90,072   $100,000    $100,000    $100,000    $216,431    $8,258     $21,690    $ 52,383   $144,498
     40         $136,211   $100,000    $100,000    $106,656    $301,525    $8,658     $30,563    $ 78,596   $222,197
     45         $192,347   $100,000    $100,000    $139,489    $417,688    $    0     $31,475    $111,239   $333,094
</TABLE>     
    
  (1) If premiums are paid more frequently than annually, the payments would be
      $456.85 semi-annually, $231.52 quarterly or $78.55 monthly. The death
      benefits and cash surrender values would be slightly different for a
      Contract with more frequent premium payments.     
    
  (2) Assumes no Contract loan has been made.     
    
  (3) For a hypothetical gross investment return of 0%, the premium after age 65
      will be $4,726.61; for a gross return of 4% the premium after age 65 will
      be $4,726.61; for a gross return of 8% the premium after age 65 will be
      $2,913.62; for a gross return of 12% the premium after age 65 will be
      $894.06. The premiums accumulated at 4% interest in column 2 are those
      payable if the gross investment return is 4%. For an explanation of why
      the scheduled premium may increase on the premium change date, see
      Premiums.     
    
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CONTRACT WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 4%, 8%,
AND 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES
FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR
THE SERIES FUND THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.     

                                      T-3
<PAGE>
 
    
                 VARIABLE APPRECIABLE LIFE INSURANCE CONTRACT
                       FORM B -- VARIABLE DEATH BENEFIT
                      MALE SELECT PREFERRED ISSUE AGE 35
                       $100,000 GUARANTEED DEATH BENEFIT
               $894.06 MINIMUM INITIAL SCHEDULED PREMIUM (1) (3)
                       USING MAXIMUM CONTRACTUAL CHARGES     

<TABLE>     
<CAPTION> 
                                       DEATH BENEFIT (2)                           CASH SURRENDER VALUE (2)            
                             --------------------------------------------   -----------------------------------------
               PREMIUMS           ASSUMING HYPOTHETICAL GROSS (AND NET)      ASSUMING HYPOTHETICAL GROSS (AND NET)     
              ACCUMULATED              ANNUAL INVESTMENT RETURN OF                ANNUAL INVESTMENT RETURN OF          
                 AT 4%     ----------------------------------------------   ------------------------------------------
END OF         INTEREST     0% GROSS     4% GROSS    8% GROSS   12% GROSS   0% GROSS   4% GROSS   8% GROSS   12% GROSS 
POLICY         PER YEAR      (-1.41%      (2.59%      (6.59%     (10.59%     (-1.41%    (2.59%     (6.59%     (10.59%  
YEAR              (3)          NET)        NET)        NET)        NET)        NET)      NET)       NET)       NET)    
- ----------    -----------  ----------  ----------  ----------  ----------  ---------  ---------  ---------  ---------
<S>           <C>          <C>         <C>         <C>         <C>         <C>        <C>        <C>        <C>
 
      1        $    930     $100,000    $100,000    $100,020    $100,048    $    0    $     0     $     0   $      0
      2        $  1,897     $100,000    $100,000    $100,056    $100,139    $  213    $   291     $   372   $    455
      3        $  2,903     $100,000    $100,000    $100,110    $100,279    $  696    $   847     $ 1,007   $  1,176
      4        $  3,948     $100,000    $100,000    $100,183    $100,474    $1,176    $ 1,422     $ 1,690   $  1,981
      5        $  5,036     $100,000    $100,000    $100,277    $100,730    $1,652    $ 2,016     $ 2,421   $  2,874
      6        $  6,167     $100,000    $100,000    $100,394    $101,055    $2,290    $ 2,792     $ 3,369   $  4,030
      7        $  7,344     $100,000    $100,000    $100,534    $101,456    $2,905    $ 3,568     $ 4,350   $  5,272
      8        $  8,568     $100,000    $100,000    $100,701    $101,943    $3,496    $ 4,342     $ 5,366   $  6,608
      9        $  9,840     $100,000    $100,000    $100,897    $102,525    $4,063    $ 5,114     $ 6,420   $  8,048
     10        $ 11,164     $100,000    $100,000    $101,122    $103,212    $4,605    $ 5,881     $ 7,510   $  9,600
     15        $ 18,618     $100,000    $100,000    $102,781    $108,677    $5,941    $ 8,649     $12,620   $ 18,516
     20        $ 27,688     $100,000    $100,000    $105,557    $119,075    $6,227    $10,824     $18,621   $ 32,139
     25        $ 38,723     $100,000    $100,000    $109,792    $137,410    $4,734    $11,549     $25,062   $ 52,680
 30 (Age 65)   $ 52,149     $100,000    $100,000    $115,804    $168,243    $  164    $ 9,288     $30,804   $ 83,243
     35        $ 90,072     $100,000    $100,000    $120,690    $199,356    $8,255    $21,666     $50,991   $129,657
     40        $136,211     $100,000    $100,000    $129,815    $272,613    $8,655    $30,529     $74,642   $200,891
     45        $192,347     $100,000    $100,000    $144,715    $379,651    $    0    $31,419    $102,242   $302,761
</TABLE>      
    
  (1) If premiums are paid more frequently than annually, the payments would be
      $456.85 semi-annually, $231.52 quarterly or $78.55 monthly. The death
      benefits and cash surrender values would be slightly different for a
      Contract with more frequent premium payments.     
    
  (2) Assumes no Contract loan has been made.     
    
  (3) For a hypothetical gross investment return of 0%, the premium after age 65
      will be $4,726.61; for a gross return of 4% the premium after age 65 will
      be $4,726.61; for a gross return of 8% the premium after age 65 will be
      $3,885.07; for a gross return of 12% the premium after age 65 will be
      $1,092.89. The premiums accumulated at 4% interest in column 2 are those
      payable if the gross investment return is 4%. For an explanation of why
      the scheduled premium may increase on the premium change date, see
      Premiums.     
    
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CONTRACT WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 4%, 8%,
AND 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES
FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR
THE SERIES FUND THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY
ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.      

                                      T-4
<PAGE>
 
CONTRACT LOANS


A Contract owner may borrow from Prudential up to the "loan value" of the
Contract, using the Contract as the only security for the loan.  The loan value
is equal to (1) 90% of an amount equal to the portion of the Contract Fund value
attributable to the variable investment options and to any prior loan[s]
supported by the variable investment options, minus the portion of any charges
attributable to variable investment options that would be payable upon an
immediate surrender; plus (2) 100% of an amount equal to the portion of the
Contract Fund value attributable to the fixed-rate option and to any prior
loan[s] supported by the fixed-rate option, minus the portion of any charges
attributable to the fixed-rate option that would be payable upon an immediate
surrender.  The minimum amount that may be borrowed at any one time is $200
unless the proceeds are used to pay premiums on the Contract.


If you request a loan you may choose one of two interest rates.  You may elect
to have interest charges accrued daily at a fixed effective annual rate of 5.5%.
Alternatively, you may elect a variable interest rate that changes from time to
time.  You may switch from the fixed to variable interest loan provision, or
vice-versa, with Prudential's consent.

    
If you elect the variable loan interest rate provision, interest charged on any
loan will accrue daily at an annual rate Prudential determines at the start of
each Contract year (instead of at the fixed 5.5% rate).  This interest rate will
not exceed the greatest of (1) the "Published Monthly Average" for the calendar
month ending two months before the calendar month of the Contract anniversary;
(2) 5%; or (3) the rate permitted by law in the state of issue of the Contract.
The "Published Monthly Average" means Moody's Corporate Bond Yield Average --
Monthly Average Corporates, as published by Moody's Investors Service, Inc. or
any successor to that service, or if that average is no longer published, a
substantially similar average established by the insurance regulator where the
Contract is issued.  For example, the Published Monthly Average in 1997 ranged
from 7.03% to 7.99%.      


Interest payments on any loan are due at the end of each Contract year.  If
interest is not paid when due, it is added to the principal amount of the loan.
The term "Contract debt" means the amount of all outstanding loans plus any
interest accrued but not yet due.  If at any time the Contract debt exceeds what
the cash surrender value would be if there were no Contract debt, Prudential
will notify you of its intent to terminate the Contract in 61 days, within which
time you may repay all or enough of the loan to reduce it to below the cash
surrender value and thus keep the Contract in force.  If you fail to keep the
Contract in force, the amount of unpaid Contract debt will be treated as a
distribution which may be taxable.  See LAPSE AND REINSTATEMENT, page 25, and
TAX TREATMENT OF CONTRACT BENEFITS - PRE-DEATH DISTRIBUTIONS, page 27.


When a loan is made, an amount equal to the loan proceeds (the "loan amount")
will be transferred out of the subaccounts and the Real Property Account
(collectively, the "variable options"), and/or the fixed-rate option to
Prudential's general account.  The investment options will normally be reduced
proportionally based on their balances at the time the loan is made.  The loan
amount is treated as part of the Contract Fund.  While a fixed-rate (5.5%) loan
is outstanding, the loan amount will be credited with the daily equivalent of an
annual return of 4% rather than with the actual rate of return of the variable
options or the fixed-rate option.  While a loan made pursuant to the variable
loan interest rate provision is outstanding, the loan amount will be credited
with the daily equivalent of a rate that is 1% less than the loan interest rate
for the Contract year.  If a loan remains outstanding at a time Prudential fixes
a new rate, the new interest rate will apply.  When the loan is repaid, the
repayment is made to the investment options.  The loan repayment is first
divided between the variable options as a group and the fixed-rate option in the
same proportions used for the transfer at the time the loan was made.  The
portion of the loan repayment allocated to the variable options as a group is
divided among those options proportionately based on their balances at the time
of loan repayment.  The portion of the loan repayment allocated to the fixed-
rate option will be credited with the lesser of the current rate applicable to
new premium payments and the current rate applicable to the portion of the
fixed-rate option from which the loan was made.


Choosing the variable rate option may mean a higher outlay of cash when interest
payments are made or when the loan is repaid, but it may also result in a
greater increase in the Contract Fund value.

    
A loan will not affect the amount of the premiums due.  Should the death benefit
become payable while a loan is outstanding, or should the Contract be
surrendered, any Contract debt will be deducted from the death benefit or the
cash surrender value.  Loans from Modified Endowment Contracts may be treated
for tax purposes as distributions of income.  See TAX TREATMENT OF CONTRACT
BENEFITS, page 27.      


A loan will have an effect on a Contract's cash surrender value and may have an
effect on the death benefit, even if the loan is fully repaid, because the
investment results of the selected investment options will apply only to the
amount remaining invested under those options.  The longer the loan is
outstanding, the greater the effect is likely 

                                       24
<PAGE>
 
to be. The effect could be favorable or unfavorable. If investment results are
greater than the rate being credited on the loan balance while the loan is
outstanding, values under the Contract will not increase as rapidly as they
would have if no loan had been made. If investment results are below that rate,
Contract values will be higher than they would have been had no loan been made.
A loan that is repaid will not have any effect upon the guaranteed minimum death
benefit.

    
Consider, for example, a Contract issued on a 35 year old male, as illustrated
in the table on page T1, with an 8% gross investment return.  Assume a $2,500
fixed-rate (5.5%) loan was made under this Contract at the end of Contract year
eight and repaid at the end of Contract year ten and loan interest was paid when
due.  Upon repayment, the cash surrender value would be $8,372.58.  This amount
is lower than the cash surrender value shown on that page for the end of
Contract year ten because the loan amount was credited with the 4% assumed rate
of return rather than the 6.89% net return for the designated subaccount[s]
resulting from the 8% gross return in the underlying Series Fund.  Loans from
Modified Endowment Contracts may be treated for tax purposes as distributions of
income.  See TAX TREATMENT OF CONTRACT BENEFITS, page 27.      


LAPSE AND REINSTATEMENT

    
As has already been explained, if Scheduled Premiums are paid on or before each
due date, or within the grace period after each due date, and there are no
withdrawals or outstanding loans, a Contract will remain in force even if the
investment results of that Contract's variable investment option[s] have been so
unfavorable that the Contract Fund has decreased to zero or less.      


In addition, even if a Scheduled Premium is not paid, the Contract will remain
in force as long as the Contract Fund on any Monthly Date is equal to or greater
than the Tabular Contract Fund value on the following Monthly Date. (A Table of
Tabular Contract Fund Values is included in the Contract; the values increase
with each year the Contract remains in force.)  This could occur because of such
factors as favorable investment experience, deduction of current rather than
maximum charges, or the previous payment of greater than Scheduled Premiums.


However, if a Scheduled Premium is not paid, and the Contract Fund is
insufficient to keep the Contract in force, the Contract will go into default.
Should this happen, Prudential will send the Contract owner a notice of default
setting forth the payment necessary to keep the Contract in force on a premium
paying basis.  This payment must be received at the Home Office within the
sixty-one day grace period after the notice of default is mailed or the Contract
will lapse.  A Contract that lapses with an outstanding Contract loan may have
tax consequences.  See TAX TREATMENT OF CONTRACT BENEFITS, page 27.


Neither transfers nor reallocations of premium payments may be made if a
Contract is in default.


A Contract that has lapsed may be reinstated within five years after the date of
default unless the Contract has been surrendered for its cash surrender value.
To reinstate a lapsed Contract, Prudential requires renewed evidence of
insurability, and submission of certain payments due under the Contract.


If your Contract does lapse, it will still provide some benefits.  You can
receive the cash surrender value by making a request of Prudential prior to the
end of the sixty-one day grace period.  You may also choose one of the three
forms of insurance described below for which no further premiums are payable.


FIXED EXTENDED TERM INSURANCE.  The amount of insurance that would have been
paid on the date of default will continue for a stated period of time.  You will
be told in writing how long that will be.  The insurance amount will not change.
There will be a diminishing cash surrender value but no loan value.  Extended
term insurance is not available to insureds in high risk classifications or
under Contracts issued in connection with tax-qualified pension plans.

    
FIXED REDUCED PAID-UP INSURANCE.  This insurance continues for the lifetime of
the insured but at an insurance amount that is lower than that provided by fixed
extended term insurance.  It will increase in amount only if dividends are paid
and it will decrease only if a Contract loan is taken.  You will be told, if you
ask, what the amount of the insurance will be.  Fixed paid-up insurance has a
cash surrender value and a loan value both of which will gradually increase in
value.  It is possible for this Contract to be classified as a Modified
Endowment Contract if this option is exercised.  See TAX TREATMENT OF CONTRACT
BENEFITS, page 27.      


VARIABLE REDUCED PAID-UP INSURANCE.  This is similar to fixed paid-up insurance
and will initially be in the same amount.  The Contract Fund will continue to
vary to reflect the experience of the selected investment options. There will be
a new guaranteed minimum death benefit.  Loans will be available subject to the
same rules that apply to premium-paying Contracts.

                                       25
<PAGE>
 
    
Variable paid-up insurance is not available to insureds in high risk rating
classes or if the new guaranteed amount is less than $5,000.  It is possible for
this Contract to be classified as a Modified Endowment Contract if this option
is exercised.  See TAX TREATMENT OF CONTRACT BENEFITS, page 27.      


WHAT HAPPENS IF NO REQUEST IS MADE?  Except in the two situations described
below, if no request is made the "automatic option" will be fixed extended term
insurance.  If that is not available to the insured, then fixed reduced paid-up
insurance will be provided.  However, if variable reduced paid-up insurance is
available and the amount is at least as great as the amount of fixed extended
term insurance, then the automatic option will be variable reduced paid-up
insurance.  This could occur when there is a Contract debt outstanding when the
Contract lapses.


VOTING RIGHTS


As stated above, all of the assets held in the subaccounts of the Account will
be invested in shares of the corresponding portfolios of the Series Fund.
Prudential is the legal owner of those shares and as such has the right to vote
on any matter voted on at Series Fund shareholders meetings.  However,
Prudential will vote the shares of the Series Fund at any regular and special
shareholders meetings it is required to hold in accordance with voting
instructions received from Contract owners.  The Series Fund will not hold
annual shareholders meetings when not required to do so under Maryland law or
the Investment Company Act of 1940.  Series Fund shares for which no timely
instructions from Contract owners are received, and any shares indirectly owned
by Prudential, will be voted in the same proportion as shares in the respective
portfolios for which instructions are received.


Matters on which Contract owners may give voting instructions include the
following:  (1) election of the Board of Directors of the Series Fund; (2)
ratification of the independent accountant of the Series Fund; (3) approval of
the investment advisory agreement for a portfolio of the Series Fund
corresponding to the Contract owner's selected subaccount[s]; (4) any change in
the fundamental investment policy of a portfolio corresponding to the Contract
owner's selected subaccount[s]; and (5) any other matter requiring a vote of the
shareholders of the Series Fund.  With respect to approval of the investment
advisory agreement or any change in a portfolio's fundamental investment policy,
Contract owners participating in such portfolios will vote separately on the
matter.


The number of shares in a portfolio for which you may give instructions is
determined by dividing the portion of your Contract Fund attributable to the
portfolio, by the value of one share of the portfolio.  The number of votes for
which each Contract owner may give Prudential instructions will be determined as
of the record date chosen by the Board of Directors of the Series Fund.
Prudential will furnish Contract owners with proper forms and proxies to enable
them to give these instructions.  Prudential reserves the right to modify the
manner in which the weight to be given voting instructions is calculated where
such a change is necessary to comply with current federal regulations.


Prudential may, if required by state insurance regulations, disregard voting
instructions if such instructions would require shares to be voted so as to
cause a change in the sub-classification or investment objectives of one or more
of the Series Fund's portfolios, or to approve or disapprove an investment
advisory contract for the Series Fund. In addition, Prudential itself may
disregard voting instructions that would require changes in the investment
policy or investment advisor of one or more of the Series Fund's portfolios,
provided that Prudential reasonably disapproves such changes in accordance with
applicable federal regulations.  If Prudential does disregard voting
instructions, it will advise Contract owners of that action and its reasons for
such action in the next annual or semi-annual report to Contract owners.


Contract owners also share with the owners of all Prudential Contracts and
policies the right to vote in elections for members of the Board of Directors of
Prudential.


SUBSTITUTION OF SERIES FUND SHARES


Although Prudential believes it to be unlikely, it is possible that in the
judgment of its management, one or more of the portfolios of the Series Fund may
become unsuitable for investment by Contract owners because of investment policy
changes, tax law changes, or the unavailability of shares for investment.  In
that event, Prudential may seek to substitute the shares of another portfolio or
of an entirely different mutual fund.  Before this can be done, the approval of
the SEC, and possibly one or more state insurance departments, may be required.
Contract owners will be notified of such substitution.


REPORTS TO CONTRACT OWNERS


Once each Contract year (except where the Contract is in force as fixed extended
term insurance or fixed reduced paid-up insurance), you will be sent a statement
that provides certain information pertinent to your own Contract. These
statements show all transactions during the year that affected the value of your
Contract Fund, including 

                                       26
<PAGE>
 
monthly changes attributable to investment experience. That statement will also
show the current death benefit, cash surrender value, and loan values of your
Contract. On request, you will be sent a current statement in a form similar to
that of the annual statement described above, but Prudential may limit the
number of such requests or impose a reasonable charge if such requests are made
too frequently.


You will also receive, usually at the end of February, an annual report of the
operations of the Series Fund.  That report will list the investments held in
each portfolio and include audited financial statements for the Series Fund. A
semi-annual report with similar unaudited information will be sent to you,
usually at the end of August.


TAX TREATMENT OF CONTRACT BENEFITS


Each prospective purchaser is urged to consult a qualified tax advisor.  The
following discussion is not intended as tax advice, and it is not a complete
statement of what the effect of federal income taxes will be under all
circumstances.  Rather, it provides information about how Prudential believes
the tax laws apply in the most commonly occurring circumstances.  There is no
guarantee, however, that the current federal income tax laws and regulations or
interpretations will not change.


TREATMENT AS LIFE INSURANCE.  The Contract will be treated as "life insurance"
as long as it satisfies certain definitional tests set forth in Section 7702 of
the Internal Revenue Code (the "Code") and as long as the underlying investments
for the Contract satisfy diversification requirements set forth in Treasury
Regulations issued pursuant to Section 817(h) of the Code.


For further detail on diversification requirements, see DIVIDENDS,
DISTRIBUTIONS, AND TAXES in the attached prospectus for the Series Fund.


Prudential believes that it has taken adequate steps to cause the Contract to be
treated as life insurance for tax purposes.  This means that (1) except as noted
below, the Contract owner should not be taxed on any part of the Contract Fund,
including additions attributable to interest, dividends or appreciation until
amounts are distributed under the Contract; and (2) the death benefit should be
excludible from the gross income of the beneficiary under Section 101(a) of the
Code.


However, Section 7702 of the Code, which defines life insurance for tax
purposes, gives the Secretary of the Treasury authority to prescribe regulations
to carry out the purposes of the Section.  In this regard, proposed regulations
governing mortality charges were issued in 1991 and proposed regulations
relating to the definition of life insurance were issued in 1992.  None of these
proposed regulations has yet been finalized.  Additional regulations under
Section 7702 may also be promulgated in the future.  Moreover, in connection
with the issuance of temporary regulations under Section 817(h), the Treasury
Department announced that such regulations do not provide guidance concerning
the extent to which Contract owners may direct their investments to particular
divisions of a separate account.  Such guidance will be included in regulations
or rulings under Section 817(d) relating to the definition of a variable
contract.


Prudential intends to comply with final regulations issued under Sections 7702
and 817.  Therefore, it reserves the right to make such changes as it deems
necessary to assure that the Contract continues to qualify as life insurance for
tax purposes.  Any such changes will apply uniformly to affected Contract owners
and will be made only after advance written notice to affected Contract owners.


PRE-DEATH DISTRIBUTIONS.  The taxation of pre-death distributions depends on
whether the Contract is classified as a Modified Endowment Contract.  The
following discussion first deals with distributions under Contracts not so
classified, and then with Modified Endowment Contracts.


1.   A surrender or lapse of the Contract may have tax consequences.  Upon
     surrender, the owner will not be taxed on the cash surrender value except
     for the amount, if any, that exceeds the gross premiums paid less the
     untaxed portion of any prior withdrawals.  The amount of any unpaid
     Contract debt will, upon surrender or lapse, be added to the cash surrender
     value and treated, for this purpose, as if it had been received.  The tax
     consequences of a surrender may differ if the proceeds are received under
     any income payment settlement option.


     A withdrawal generally is not taxable unless it exceeds total premiums paid
     to the date of withdrawal less the untaxed portion of any prior
     withdrawals.  However, under certain limited circumstances, in the first 15
     Contract years all or a portion of a withdrawal may be taxable if the
     Contract Fund exceeds the total premiums paid less the untaxed portions of
     any prior withdrawals, even if total withdrawals do not exceed total
     premiums paid to date.

                                       27
<PAGE>
 
     Extra premiums for optional benefits and riders generally do not count in
     computing the gross premiums paid, which in turn determines the extent to
     which a withdrawal might be taxed.


     Loans received under the Contract will ordinarily be treated as
     indebtedness of the owner and will not be considered to be distributions
     subject to tax.

    
2.   Some of the above rules are changed if the Contract is classified as a
     Modified Endowment Contract under Section 7702A of the Code.  It is
     possible for the Contract to be classified as a Modified Endowment Contract
     under at least two circumstances: premiums substantially in excess of
     scheduled premiums are paid or a decrease in the face amount of insurance
     is made (or a rider removed).  Moreover, the addition of a rider or the
     increase in the face amount of insurance after the Contract Date may have
     an impact on the Contract's status as a Modified Endowment Contract.
     Contract owners contemplating any of these steps should first consult a
     qualified tax advisor and their Prudential representative.      


     If the Contract is classified as a Modified Endowment Contract, then pre-
     death distributions, including loans and withdrawals, are includible in
     income to the extent that the Contract Fund prior to surrender charges
     exceeds the gross premiums paid for the Contract increased by the amount of
     any loans previously includible in income and reduced by any untaxed
     amounts previously received other than the amount of any loans excludible
     from income.  These rules may also apply to pre-death distributions,
     including loans, made during the 2 year period prior to the Contract
     becoming a Modified Endowment Contract.


     In addition, pre-death distributions from such Contracts (including full
     surrenders) will be subject to a penalty of 10 per cent of the amount
     includible in income unless the amount is distributed on or after age 59
     1/2, on account of the taxpayer's disability or as a life annuity.  It is
     presently unclear how the penalty tax provisions apply to Contracts owned
     by nonnatural persons such as corporations.


     Under certain circumstances, Modified Endowment Contracts issued during any
     calendar year will be treated as a single contract for purposes of applying
     the above rules.


WITHHOLDING.  The taxable portion of any amounts received under the Contract
will be subject to withholding to meet federal income tax obligations if the
Contract owner fails to elect that no taxes be withheld or in certain other
circumstances.  Contract owners who do not provide a social security number or
other taxpayer identification number will not be permitted to elect out of
withholding.  All recipients of such amounts may be subject to penalties under
the estimated tax payment rules if withholding and estimated tax payments are
not sufficient.

    
OTHER TAX CONSIDERATIONS.  Transfer of the Contract to a new owner or assignment
of the Contract may have gift, estate and/or income tax consequences depending
on the circumstances.  In the case of a transfer of the Contract for a valuable
consideration, the death benefit may be subject to federal income taxes under
Section 101(a)(2) of the Code.  In addition, a transfer of the Contract to or
the designation of a beneficiary who is either 37 1/2 years younger than the
Contract owner or a grandchild of the Contract owner may have Generation
Skipping Transfer tax consequences under Section 2601 of the Code.      


In certain circumstances, deductions for interest paid or accrued on Contract
debt or on other loans that are incurred or continued to purchase or carry the
Contract may be denied under Section 163 of the Code as personal interest or
under Section 264 of the Code.  Contract owners should consult a tax advisor
regarding the application of these provisions to their circumstances.

    
Business-owned life insurance is subject to additional rules.  Section 264(a)(1)
of the Code generally precludes business Contract owners from deducting premium
payments.  The Health Insurance Portability and Accountability Act of 1996
generally disallows tax deductions for interest on Contract debt on a business-
owned insurance policy effective (with certain transitional rules) for interest
paid or accrued after October 13, 1995.  An exception permits the deduction of
interest on policy loans on Contracts for up to 20 key persons.  The interest
deduction for Contract debt on such loans is limited to a prescribed interest
rate and a maximum aggregate loan amount of $50,000 per key insured person.  The
Code also imposes an indirect tax upon additions to the Contract Fund or the
receipt of death benefits under business-owned life insurance policies under
certain circumstances by way of the corporate alternative minimum tax.      


The individual situation of each Contract owner or beneficiary will determine
the federal estate taxes and the state and local estate, inheritance and other
taxes due if the owner or insured dies.

                                       28
<PAGE>
 
TAX-QUALIFIED PENSION PLANS


The Contracts may be acquired in connection with the funding of retirement plans
satisfying the qualification requirements of Section 401 of the Internal Revenue
Code.  Such Contracts may be issued with a minimum face amount of $10,000, and
increases and decreases in face amount may be effected in minimum increments of
$10,000.  The monthly charge for anticipated mortality costs and the scheduled
premiums under such Contracts will be the same for male and female insureds of a
particular age and underwriting classification.  Illustrations reflecting such
premiums and charges will be given to purchasers of Contracts issued in
connection with qualified plans.  Only certain of the riders normally available
with the Contracts are available to Contracts issued in connection with
qualified plans.  Moreover, fixed reduced paid-up insurance and payment of the
cash surrender value are the only options on lapse available to Contracts issued
in connection with qualified plans.  See LAPSE AND REINSTATEMENT, page 25.
Finally, Contracts issued in connection with qualified plans may not invest in
the Real Property Account.


Prior to purchase of a Contract in connection with a qualified plan, the
applicable tax rules relating to such plans and life insurance thereunder should
be examined in consultation with a qualified tax advisor.


RIDERS


Contract owners may be able to obtain additional fixed benefits which may
increase the Scheduled Premium.  If they do cause an increase in the Scheduled
Premium, they will be charged for by making monthly deductions from the Contract
Fund.  These optional insurance benefits will be described in what is known as a
"rider" to the Contract.  One rider pays an additional amount if the insured
dies in an accident.  Another waives certain premiums if the insured is disabled
within the meaning of the provision (or, in the case of a Contract issued on an
insured under the age of 15, if the applicant dies or becomes disabled within
the meaning of the provision).  Others pay an additional amount if the insured
dies within a stated number of years after issue; similar benefits may be
available if the insured's spouse or child should die.  The amounts of these
benefits are fully guaranteed at issue; they do not depend on the performance of
the Account, although they will no longer be available if the Contract should
lapse.  Certain restrictions may apply; they are clearly described in the
applicable rider.


Under other riders, which provide a fixed amount of term insurance in exchange
for increasing total scheduled annual premiums, the amount payable upon death of
the insured may be substantially increased for a given total initial annual
premium.  The rider may be appropriate for Contract owners who reasonably expect
their incomes to increase regularly so that they will be able to afford the
increasing scheduled annual premiums or who may be willing to rely upon their
future Contract Fund values to prevent the Contract from lapsing in later years.


Any Prudential representative authorized to sell the Contract can explain these
extra benefits further.  Samples of the provisions are available from Prudential
upon written request.


PARTICIPATION IN DIVISIBLE SURPLUS


The Contract is eligible to be credited part of Prudential's divisible surplus
attributable to the Contracts, as determined by Prudential's Board of Directors.
That determination is made, with respect to the insurance contracts issued by
Prudential, every year.  However, Prudential does not expect to credit any
dividends upon these Contracts because favorable investment performance will be
reflected in Contract values and because Prudential intends, if experience
indicates that current charges will be greater than needed to cover expenses, to
reduce those charges further so that there will be no source of distributable
surplus attributable to these Contracts.


OTHER STANDARD CONTRACT PROVISIONS


BENEFICIARY.  The beneficiary is designated and named in the application by the
Contract owner.  Thereafter, the owner may change the beneficiary, provided it
is in accordance with the terms of the Contract.  Should the insured die with no
surviving beneficiary, the insured's estate will become the beneficiary.


INCONTESTABILITY.  After the Contract has been in force during the insured's
lifetime for 2 years from the Contract Date or, with respect to any change in
the Contract that requires Prudential's approval and could increase its
liability, after the change has been in effect during the insured's lifetime for
2 years from the effective date of the change, Prudential will not contest its
liability under the Contract in accordance with its terms.


MISSTATEMENT OF AGE OR SEX.  If the insured's stated age or sex (except where
unisex rates apply) or both are incorrect in the Contract, Prudential will
adjust the death benefits payable, as required by law, to reflect the correct
age and sex.  Any death benefit will be based on what the most recent charge for
mortality would have provided at the correct age and sex.

                                       29
<PAGE>
 
SUICIDE EXCLUSION.  Generally, if the insured, whether sane or insane, dies by
suicide within 2 years from the Contract Date, Prudential will pay no more under
the Contract than the sum of the premiums paid.


If the insured, whether sane or insane, dies by suicide within 2 years from the
effective date of an increase in the face amount of insurance, Prudential will
pay, with respect to the amount of the increase, no more than the sum of the
scheduled premiums attributable to the increase.


ASSIGNMENT.  This Contract may not be assigned if such assignment would violate
any federal, state, or local law or regulation.  Generally, the Contract may not
be assigned to an employee benefit plan or program without Prudential's consent.
Prudential assumes no responsibility for the validity or sufficiency of any
assignment, and it will not be obligated to comply with any assignment unless it
has received a copy at one of its Home Offices.


SETTLEMENT OPTIONS.  The Contract grants to most owners, or to the beneficiary,
a variety of optional ways of receiving Contract proceeds, other than in a lump
sum.  Any Prudential representative authorized to sell this Contract can explain
these options upon request.


PAYING PREMIUMS BY PAYROLL DEDUCTION


In addition to the annual, semi-annual, quarterly and monthly premium payment
modes, a payroll budget method of paying premiums may also be available under
certain Contracts.  The employer generally deducts the necessary amounts from
employee paychecks and sends premium payments to Prudential monthly.  Some
Contracts sold using the payroll budget method may be eligible for a guaranteed
issue program under which the initial minimum death benefit is $25,000 and the
Contracts are based on unisex mortality tables.  Any Prudential representative
authorized to sell this Contract can provide further details concerning the
payroll budget method of paying premiums.


UNISEX PREMIUMS AND BENEFITS


The Contract generally employs mortality tables that distinguish between males
and females.  Thus, premiums and benefits under Contracts issued on males and
females of the same age will generally differ.  However, in those states that
have adopted regulations prohibiting sex-distinct insurance rates, premiums and
cost of insurance charges will be based on a blended unisex rate whether the
insured is male or female.  In addition, employers and employee organizations
considering purchase of a Contract should consult their legal advisors to
determine whether purchase of a Contract based on sex-distinct actuarial tables
is consistent with Title VII of the Civil Rights Act of 1964 or other applicable
law.  Prudential may offer the Contract with unisex mortality rates to employers
and employee organizations.


SALES TO PERSONS 14 YEARS OF AGE OR YOUNGER


Both Form A and Form B Contracts covering insureds of 14 years of age or less
contain a special provision providing that the face amount of insurance will
automatically be increased on the Contract anniversary after the insured's 21st
birthday to 150% of the initial face amount, so long as the Contract is not then
in default.  The death benefit will also usually increase, at the same time, by
the same dollar amount.  In certain circumstances, however, it may increase by a
smaller amount.  See HOW A CONTRACT'S DEATH BENEFIT WILL VARY, page 17.  This
increase in death benefit will also generally increase the net amount at risk
under the Contract, thus increasing the mortality charge deducted each month
from amounts invested under the Contract.  See item (b) under MONTHLY DEDUCTIONS
FROM CONTRACT FUND, page 13.  The automatic increase in the face amount of
insurance may affect future premium payments if the Contract owner wants to
avoid the Contract being classified as a Modified Endowment Contract.  A
Contract owner should consult his or her Prudential representative before making
unscheduled premium payments.


EXCHANGE OF FIXED-DOLLAR CONTRACT TO VARIABLE CONTRACT


Prudential may, on a non-discriminatory basis, permit the owner of an
APPRECIABLE LIFE insurance policy issued by Prudential (an APPRECIABLE LIFE
policy is a general account, universal life type policy with guaranteed minimum
values) to exchange his or her policy for a comparable Variable APPRECIABLE LIFE
Contract with the same Contract Date, scheduled premiums, and Contract Fund.  No
charge will be made for the exchange.  There is no new "free look" right when an
APPRECIABLE LIFE insurance policy owner elects to exchange his or her policy for
a comparable Variable APPRECIABLE LIFE Contract.


Although Prudential does not give tax advice, Prudential does believe, based on
its understanding of federal income tax laws as currently interpreted, that the
original date exchange of an APPRECIABLE LIFE Contract should be 

                                       30
<PAGE>
 
considered to be a tax-free exchange under the Internal Revenue Code of 1986 as
amended. It should be noted, however, that the exchange of an APPRECIABLE LIFE
Contract for a Variable APPRECIABLE LIFE Contract may impact the status of the
Contract as Modified Endowment Contract. See TAX TREATMENT OF CONTRACT BENEFITS,
page 27. A contract owner should consult with his or her tax advisor and
Prudential representative before making an exchange.


SALE OF THE CONTRACT AND SALES COMMISSIONS

    
Pruco Securities Corporation ("Prusec"), an indirect wholly-owned subsidiary of
Prudential, acts as the principal underwriter of the Contract.  Prusec,
organized in 1971 under New Jersey law, is registered as a broker and dealer
under the Securities Exchange Act of 1934 and is a member of the National
Association of Securities Dealers, Inc. Prusec's principal business address is
751 Broad Street, Newark, New Jersey 07102-3777.  The Contract is sold by
registered representatives of Prusec who are also authorized by state insurance
departments to do so.  The Contract may also be sold through other broker-
dealers authorized by Prusec and applicable law to do so. Registered
representatives of such other broker-dealers may be paid on a different basis
than described below. Where the insured is less than 60 years of age, the
representative will generally receive a commission of no more than 50% of the
Scheduled Premiums for the first year, no more than 6% of the Scheduled Premiums
for the second through tenth years, and no more than 2% of the Scheduled
Premiums thereafter.  For insureds over 59 years of age, the commission will be
lower.  The representative may be required to return all or part of the first
year commission if the Contract is not continued through the second year.
Representatives with less than three years of service may be paid on a different
basis.  Representatives who meet certain productivity, profitability, and
persistency standards with regard to the sale of the Contract will be eligible
for additional compensation.      


STATE REGULATION


Prudential is subject to regulation and supervision by the Department of
Insurance of the State of New Jersey, which periodically examines its operations
and financial condition.  It is also subject to the insurance laws and
regulations of all jurisdictions in which it is authorized to do business.


Prudential is required to submit annual statements of its operations, including
financial statements, to the insurance departments of the various jurisdictions
in which it does business to determine solvency and compliance with local
insurance laws and regulations.


In addition to the annual statements referred to above, Prudential is required
to file with New Jersey and other jurisdictions a separate statement with
respect to the operations of all its variable contract accounts, in a form
promulgated by the National Association of Insurance Commissioners.


EXPERTS

    
The financial statements included in this prospectus for the years ended
December 31, 1997 and December 31, 1996 have been audited by Price Waterhouse
LLP, independent accountants, as stated in their reports appearing herein, and
are included in reliance upon the reports of such firm given upon their
authority as experts in accounting and auditing.  Price Waterhouse LLP's
principal business address is 1177 Avenue of the Americas, New York, New York,
10036.      

    
The financial statements included in this prospectus for the year ended December
31, 1995 have been audited by Deloitte & Touche LLP, independent auditors, as
stated in their reports appearing herein, and are included in reliance upon the
reports of such firm given upon their authority as experts in accounting and
auditing.  Deloitte & Touche LLP's principal business address is Two Hilton
Court, Parsippany, New Jersey 07054-0319.      

    
On March 12, 1996, Deloitte & Touche LLP was replaced as the independent
accountants of Prudential.  There have been no disagreements with Deloitte &
Touche LLP on any matter of accounting principles or practices, financial
statements disclosure or auditing scope or procedure which, if not resolved to
the satisfaction of the accountant, would have caused them to make a reference
to the matter in their reports.      

    
Actuarial matters included in this prospectus have been examined by Pamela A.
Schiz, FSA, MAAA, Actuarial Director of Prudential, whose opinion is filed as an
exhibit to the registration statement.      


LITIGATION

    
On October 28, 1996, Prudential entered into a Stipulation of Settlement in a
multidistrict proceeding involving allegations of various claims relating to
Prudential's life insurance sales practices.  (In re Prudential Insurance
                                               --------------------------
Company of America Sales Practices Litigation, D.N.J., MDL No. 1061, Master
- ---------------------------------------------                              
Docket No. 95-4704 (AMW)).  On       

                                       31
<PAGE>
 
    
March 7, 1997, the United States District Court for the District of New Jersey
approved the Stipulation of Settlement as fair, reasonable and adequate, and
later issued a Final Order and Judgement in the consolidated class actions
before the court, 962 F. Supp. 450 (March 17, 1997, as amended April 14, 1997).
The Court's Final Order and Judgement approving the class Settlement has been
appealed to the United States Court of Appeals for the Third Circuit, which held
a hearing on January 26, 1998. The Court has not yet issued a ruling on the
appeal. 


Pursuant to the Settlement, Prudential agreed to provide and has begun to
implement an Alternative Dispute Resolution ("ADR") process for class members
who believe they were misled concerning the sale or performance of their life
insurance policies.  Management now has information which allows for computation
of a reasonable estimate of losses associated with ADR claims.  Based on this
information, management estimated the cost of remedying policyholder claims in
the ADR process before taxes to be approximately $2.05 billion.  While
management believes these to be reasonable estimates based on information
currently available, the ultimate amount of the total cost of remedied
policyholder claims is dependent on complex and varying factors, including
actual claims by eligible policyholders, the relief options chosen and the
dollar value of those options.  There are also additional elements of the ADR
process which cannot be fully evaluated at this time (e.g., claims which may be
successfully appealed) which could increase this estimate. 


In addition, a number of actions have been filed against Prudential by
policyholders who have excluded themselves from the Settlement; Prudential
anticipates that additional suits may be filed by other policyholders. 


Also, on July 9, 1996, a Multi-State Life Insurance Task Force comprised of
insurance regulators from 29 states and the District of Columbia, released a
report on Prudential's activities.  As of February 24, 1997, Prudential had
entered into consent orders or agreements with all 50 states and the District of
Columbia to implement a remediation plan, whose terms closely parallel the
Settlement approved in the MDL proceeding, and agreed to a series of payments
allocated to all 50 states and the District of Columbia amounting to a total of
approximately $65 million.  These agreements are now being implemented through
Prudential's implementation of the class Settlement. 


Litigation is subject to many uncertainties, and given the complexity and scope
of these suits, their outcome cannot be predicted.  It is also not possible to
predict the likely results of any regulatory inquiries or their effect on
litigation which might be initiated in response to widespread media coverage of
these matters.


Accordingly, management is unable to make a meaningful estimate of the amount or
range of loss that could result from an unfavorable outcome of all pending
litigation and regulatory inquiries.  It is possible that the results of
operations or the cash flow of Prudential, in particular quarterly or annual
periods, could be materially affected by an ultimate unfavorable outcome of
certain pending litigation and regulatory matters.  Management believes,
however, that the ultimate outcome of all pending litigation and regulatory
matters referred to above should not have a material adverse effect on
Prudential's financial position, after consideration of applicable reserves.


YEAR 2000 COMPLIANCE


The services provided to the Contract owners by Prudential and Prusec depend on
the smooth functioning of their respective computer systems.  The year 2000,
however, holds the potential for a significant disruption in the operation of
these systems.  Many computer programs cannot distinguish the year 2000 from the
year 1900 because of the way in which dates are encoded.  Left uncorrected, the
year "00" could cause systems to perform date comparisons and calculations
incorrectly that in turn could compromise the integrity of business records and
lead to serious interruption of business processes.


Prudential, Prusec's ultimate corporate parent, identified this issue as a
critical priority in 1995 and has established quality assurance procedures
including a certification process to monitor and evaluate enterprise-wide
conversion and upgrading of systems for "Year 2000" compliance.  Prudential has
also initiated an analysis of potential exposure that could result from the
failure of major service providers such as suppliers, custodians and brokers, to
achieve Year 2000 compliance.  Prudential expects to complete its adaptation,
testing and certification of software for Year 2000 compliance by December 31,
1998.  During 1999, Prudential plans to conduct additional internal testing, to
participate in securities industry-wide test efforts and to complete major
service provider analysis and contingency planning.


The expenses of Prudential's Year 2000 compliance are allocated across its
various businesses, including those businesses not engaged in providing services
to Contract owners.  Accordingly, while the expense is substantial in the
aggregate,  it is not expected to have a material impact on Prudential's
abilities to meet its contractual commitments to Contract owners.
     

                                       32
<PAGE>
 
    
Prudential believes that it is well positioned to achieve the necessary
modifications and mitigate Year 2000 risks. However, if such efforts are not
completed on a timely basis, the Year 2000 issue could have a material adverse
impact on Prudential's operations, those of its subsidiary and affiliate
companies and/or the Account.  Moreover, there can be no assurance that the
measures taken by Prudential's external service providers will be sufficient to
avoid any material adverse impact on Prudential's operations or those of its
subsidiary and affiliate companies.      


ADDITIONAL INFORMATION


A registration statement has been filed with the SEC under the Securities Act of
1933, relating to the offering described in this prospectus.  This prospectus
does not include all of the information set forth in the registration statement.
Certain portions have been omitted pursuant to the rules and regulations of the
SEC.  The omitted information may, however, be obtained from the SEC's principal
office in Washington, D.C., upon payment of a prescribed fee.


Further information may also be obtained from Prudential.  Its address and
telephone number are on the inside front cover of this prospectus.


FINANCIAL STATEMENTS

    
The financial statements of the Account should be distinguished from the
consolidated financial statements of Prudential and subsidiaries, which should
be considered only as bearing upon the ability of Prudential to meet its
obligations under the Contracts.      

                                       33
<PAGE>
 
    
                      DIRECTORS AND OFFICERS OF PRUDENTIAL


                            DIRECTORS OF PRUDENTIAL



FRANKLIN E. AGNEW - Director since 1994 (current term expires April, 2000).
Member, Committee on Dividends; Member, Finance Committee; Member Corporate
Governance Committee. Business consultant since 1987. Senior Vice President,
H.J. Heinz from 1971 to 1986. Mr. Agnew is also a director of Bausch & Lomb,
Inc. John Wiley & Sons, Inc. and Erie Plastics Corporation. Age 63. Address: 600
Grant Street, Suite 660, Pittsburgh, PA 15219.


FREDERICK K. BECKER - Director since 1994 (current term expires April, 1999).
Member, Auditing Committee, Member, Committee on Business Ethics; Member,
Corporate Governance Committee. President, Wilentz Goldman and Spitzer, P.A.
(law firm) since 1989, with firm since 1960. Age 62. Address: 90 Woodbridge
Center Drive, Woodbridge, NJ 07095.


JAMES G. CULLEN - Director since 1994 (current term expires April, 2001).
Member, Compensation Committee; Member, Committee on Business Ethics. President
& Chief Executive Officer, Telecom Group, Bell Atlantic Corporation, since 1997.
Vice Chairman, Bell Atlantic Corporation from 1995 to 1997. President, Bell
Atlantic Corporation from 1993 to 1995. Mr. Cullen is also a director of Bell
Atlantic Corporation and Johnson & Johnson. Age 55. Address: 1310 North Court
House Road, 11th Floor, Alexandria, VA 22201.


CAROLYNE K. DAVIS - Director since 1989 (current term expires April, 2001).
Member, Finance Committee; Member Committee on Business Ethics; Member,
Compensation Committee. Independent Health Care Advisor. National and
International Health Care Advisor, Ernst & Young, LLP from 1985 to 1997. Dr.
Davis is also a director of Beckman Instruments, Inc., Merck & Co., Inc.,
Science Applications International Corporation, Minimed Incorporated, and
Beverley Enterprises. Age 65. Address: 751 Broad Street, 23rd Floor, Newark, NJ
07102.


ROGER A. ENRICO - Director since 1994 (current term expires April, 2002).
Member, Committees on Nominations & Corporate Governance; Member, Compensation
Committee. Chairman and Chief Executive Officer, PepsiCo, Inc. since 1996.
Originally with PepsiCo, Inc. since 1971. Mr. Enrico is also a director of A.M.
Belo Corporation and Dayton Hudson Corporation. Age 53. Address: 700 Anderson
Hill Road, Purchase, NY 10577.


ALLAN D. GILMOUR - Director since 1995 (current term expires April, 1999).
Member, Finance Committee; Member, Committee on Dividends. Retired since 1995.
Vice Chairman, Ford Motor Company, from 1993 to 1995. Mr. Gilmour originally
joined Ford in 1960. Mr. Gilmour is also a director of Whirlpool Corporation,
USWest, Inc., The Dow Chemical Company and DTE Energy Company. Age 63. Address:
751 Broad Street, 23rd Floor, Newark, NJ 07102.


WILLIAM H. GRAY, III - Director since 1991 (current term expires April, 2000).
Member, Executive Committee; Member, Finance Committee; Chairman, Committees on
Nominations & Corporate Governance. President and Chief Executive Officer, The
College Fund/UNCF since 1991. Mr. Gray served in Congress from 1979 to 1991. Mr.
Gray is also a director of Chase Manhattan Corporation, The Chase Manhattan
Bank, Lotus Development Corporation, Municipal Bond Investors Assurance
Corporation, Rockwell International Corporation, Union-Pacific Corporation,
Warner-Lambert Company, Westinghouse Electric Corporation, and Electronic Data
Systems. Age 56. Address: 8260 Willow Oaks Corp. Drive, Fairfax, VA 22031-4511.


JON F. HANSON - Director since 1991 (current term expires April, 2003). Member,
Finance Committee; Member, Committee on Dividends. Chairman, Hampshire
Management Company since 1976. Mr. Hanson is also a director of United Water
Resources, Orange & Rockland Utilities, Inc., and Consolidated Delivery and
Logistics. Age 61. Address: 235 Moore Street, Suite 200, Hackensack, NJ 07601.


GLEN H. HINER, JR. - Director since 1997. (current term expires April, 2001).
Member, Compensation Committee. Chairman and Chief Executive Officer, Owens
Corning since 1991. Senior Vice President and Group Executive, Plastics Group,
General Electric Company from 1983 to 1991. Mr Hiner is also a director of Dana
Corporation. Age 64. Address: One Owens Corning Parkway, Toledo, OH 43659.


CONSTANCE J. HORNER - Director since 1994 (current term expires April, 2002).
Member, Auditing Committee; Member, Committees on Nominations & Corporate
Governance. Guest Scholar, The Brookings Institution since 1993. Ms. Horner is
also a director of Foster Wheeler Corporation, Ingersoll-Rand Corporation, and
Pfizer, Inc. Age 55. Address: 1775 Massachusetts Ave., N.W. Washington, D.C.
20036-2188.


GAYNOR N. KELLEY - Director since 1997 (current term expires April, 2001).
Member, Auditing Committee. Retired since 1996. Former Chairman and Chief
Executive Officer, The Perkins Elmer Corporation from 1990 to 1996. Mr. 
     

                                       34
<PAGE>
 
    
Kelley is also a director of Hercules Incorporated, Arrow Electronics, Inc., and
Alliant Techsystems. Age 66. Address: 751 Broad Street, 23rd Floor, Newark, NJ
07102-3777.

BURTON G. MALKIEL - Director since 1978 (current term expires April, 2002).
Chairman, Finance Committee; Member, Executive Committee; Member, Committee on
Dividends. Professor of Economics, Princeton University, since 1988. Dr. Malkiel
is also a director of Banco Bilbao Vizcaya, Baker Fentress & Company, The
Jeffrey Company. The Southern New England Telecommunications Company, and
Vanguard Group, Inc. Age 65. Address: Princeton University, 110 Fisher Hall,
Prospect Avenue, Princeton, NJ 08544-1021.


ARTHUR F. RYAN - Chairman of the Board, President and Chief Executive Officer of
Prudential since 1994. President and Chief Operating Officer, Chase Manhattan
Corp. from 1990 to 1994, with Chase since 1972. Age 55. Address: 751 Broad
Street, Newark, NJ 07102.


IDA F.S. SCHMERTZ - Director since 1997 (current term expires April, 2004).
Member, Finance Committee. Principal, Investment Strategies International since
1994. Age 63. Address: 751 Broad Street, 23rd Floor, Newark, NJ 07102.


CHARLES R. SITTER - Director since 1995 (current term expires April, 1999).
Member, Finance Committee; Member, Committee on Dividends. Retired since 1996.
President, Exxon Corporation from 1993 to 1996. Mr. Sitter began his career with
Exxon in 1957. Age 67. Address: 5959 Las Colinas Boulevard, Irving, TX 75039-
2298.


DONALD L. STAHELI - Director since 1995 (current term expires April, 1999).
Member, Compensation Committee; Member, Auditing Committee. Retired since 1997.
Chairman and Chief Executive Officer, Continental Grain Company from 1994 to
1997. President and Chief Executive Officer, Continental Grain Company from 1988
to 1994. Mr. Staheli is also director of Bankers Trust Company and Bankers Trust
New York Corporation. Age 66. Address: 39 Locust Street, Suite 204, New Canaan,
CT 06840.


RICHARD M. THOMSON - Director since 1976 (current term expires April, 2000).
Chairman, Executive Committee; Chairman, Compensation Committee; Member,
Committee on Nominations & Corporate Governance. Chairman of the Board, The
Toronto-Dominion Bank since 1997. Chairman and Chief Executive Officer from 1978
to 1997. Mr. Thomson is also a director of CGC, Inc., INCO, Limited, S.C.
Johnson & Son, Inc., The Thomson Corporation, and Canadian Occidental Petroleum,
Ltd. Age 64. Address: P.O. Box 1, Toronto-Dominion Centre, Toronto, Ontario, M5K
1A2, Canada.


JAMES A. UNRUH - Director since 1996 (current term expires April, 2000). Member,
Compensation Committee. Retired since 1997. Chairman and Chief Executive
Officer, Unisys Corporation, from 1990 to 1997. Mr. Unruh is also a director of
Ameritech Corporation. Age 55. Address: Two Bala Plaza, Suite 300, Bala Cynwyd,
PA 19004.


P. ROY VAGELOS, M.D. - Director since 1989 (current term expires April, 2001).
Chairman, Auditing Committee; Member, Executive Committee; Member, Committees on
Nominations & Corporate Governance. Chairman, Regeneron Pharmaceuticals since
1995. Chairman and Chief Executive Officer, Merck & Co., Inc. from 1986 to 1994.
Dr. Vagelos is also a director of The Estee Lauder Companies, Inc. and PepsiCo.,
Inc. Age 68. Address: One Crossroads Drive, Building A, 3rd Floor, Bedminster,
NJ 07921.


STANLEY C. VAN NESS - Director since 1990 (current term expires April, 2002).
Chairman, Committee on Business Ethics; Member, Executive Committee; Member,
Auditing Committee. Counselor at Law, Picco Herbert Kennedy (law firm) from
1990. Mr. Van Ness is also a director of Jersey Central Power & Light Company.
Age 63. Address: 22 Chambers Street, Princeton, NJ 08542.


PAUL A. VOLCKER - Director since 1988 (current term expires April, 2000).
Chairman, Committee on Dividends; Member, Executive Committee; Member, Committee
on Nominations & Corporate Governance. Consultant since 1996. Chairman, James D.
Wolfensohn, Inc. from 1988 to 1996. Chief Executive Officer, James D.
Wolfensohn, Inc. from 1995 to 1996. Mr. Volcker is also a public member of the
Board of Governors of the American Stock Exchange, a member of the Board of
Overseers of TIAA-CREF, and a director of Nestle, S.A., UAL Corporation, and
Bankers Trust New York Corporation. Age 70, Address: 610 Fifth Avenue, Suite
420, New York, NY 10020.


JOSEPH H. WILLIAMS - Director since 1994 (current term expires April, 2002).
Member, Committee on Dividends; Member, Auditing Committee. Director, The
Williams Companies since 1971. Chairman & Chief Executive Officer, The Williams
Companies from 1979 to 1993. Mr. Williams is also a director of Flint
Industries, The Orvis Company, and MTC Investors, LLC. Age 64. Address: One
Williams Center, Tulsa, OK 74172.
     

                                       35
<PAGE>
 
    
                        PRINCIPAL OFFICERS OF PRUDENTIAL

ARTHUR F. RYAN - Chairman, President and Chief Executive Officer since 1994;
prior to 1994, President and Chief Operating Officer, Chase Manhattan
Corporation, New York, NY. Age 55.


E. MICHAEL CAULFIELD - Chief Executive Officer, Prudential Investments since
1996; Chief Executive Officer, Money Management Group from 1995 to 1996; prior
to 1995, President, Prudential Preferred Financial Services. Age 51.


MICHELE S. DARLING - Executive Vice President Human Resources since 1997; prior
to 1997, Executive Vice President, Canadian Imperial Bank of Commerce, Toronto,
Canada. Age 44.


ROBERT C. GOLDEN - Executive Vice President Corporate Operations and Systems
since 1997; prior to 1997, Executive Vice President, Prudential Securities, New
York, NY. Age 51.


MARK B. GRIER - Executive Vice President, Financial Management since 1997; Chief
Financial Officer from 1995 to 1997; prior to 1995, Executive Vice President,
Chase Manhattan Corporation, New York, NY. Age 44.


RODGER A. LAWSON - Executive Vice President, Marketing and Planning since 1996;
President and CEO, Van Eck Global, New York, NY, from 1994 to 1996; prior to
1994, President and CEO, Global Private Banking, Bankers Trust Company, New
York, NY. Age 50.


JOHN V. SCICUTELLA - Chief Executive Officer, Individual Insurance Group since
1997; Executive Vice President Operations and Systems from 1995 to 1997; prior
to 1995, Executive Vice President, Chase Manhattan Corporation. Age 48.


JOHN R. STRANGFELD - Executive Vice President, Private Asset Management Group
(PAMG) since 1998; President, PAMG, from 1996 to 1998; prior to 1996, Senior
Managing Director. Age 44.


R. BROCK ARMSTRONG - Senior Vice President, Individual Insurance Development
since 1997; prior to 1997, Executive Vice President, London Life Insurance
Company, London, Canada. Age 50.


JAMES J. AVERY, JR. - Senior Vice President & Chief Actuary since 1997;
President Prudential Select from 1995 to 1997; prior to 1995, Chief Financial
Officer, Prudential Select. Age 46.


MARTIN A. BERKOWITZ - Senior Vice President and Comptroller since 1995; prior to
1995, Senior Vice President and CFO, Prudential Investment Corporation. Age 48.


WILLIAM M. BETHKE - Chief Investment Officer since 1997; prior to 1997, Senior
Vice President. Age 50.


RICHARD J. CARBONE - Senior Vice President and Chief Financial Officer since
1997. Controller, Salomon Brothers, New York, NY, from 1995 to 1997; prior to
1995, Controller, Bankers Trust, New York, NY. Age 50.


LEO J. CORBETT - Senior Vice President, Individual Insurance Marketing since
1997; prior to 1997, Managing Director, Lehman Brothers, New York, NY. Age 49.


MARK R. FETTING - President, Prudential Retirement Services since 1996; prior to
1996, President, Prudential Defined Contribution Services. Age 43.


WILLIAM D. FRIEL - Senior Vice President and Chief Information Officer since
1993. Age 59.


JONATHAN M. GREENE - President, Investment Management since 1996; prior to 1996,
Vice President, T. Rowe Price, Baltimore, MD. Age 54.


JEAN D. HAMILTON - President, Diversified Group since 1995; prior to 1995,
President, Prudential Capital Group. Age 51.


RONALD P. JOELSON - Senior Vice President, Guaranteed Products since 1997;
President, Prudential Investments Guaranteed Products from 1996 to 1998; prior
to 1996, Managing Director, Enterprise Planning Unit. Age 40.


IRA J. KLEINMAN - Executive Vice President, International Insurance Group, since
1997; prior to 1997, Senior Vice President. Age 51.


NEIL A. MCGUINNESS - Senior Vice President, Marketing, Prudential Investments,
since 1996; prior to 1996, Managing Director, Putnam Investments, Boston, MA.
Age 51.


PRISCILLA A. MYERS - Senior Vice President, Audit, Compliance and Investigation
since 1995. Vice President and Auditor from 1989 to 1995. Age 48.
     

                                       36
<PAGE>
 
    
RICHARD O. PAINTER - President, Prudential Insurance & Financial Services since
1995; prior to 1995, Senior Vice President, New York Life, New York, NY. Age 50.


I. EDWARD PRICE - Senior Vice President and Actuary since 1995; prior to 1995,
Chief Executive Officer, Prudential International Insurance. Age 55.


KIYOFUMI SAKAGUCHI - President, International Insurance Group since 1995; prior
to 1995, Chairman and CEO, The Prudential Life Insurance Co., Ltd., Japan. Age
55.


BRIAN M. STORMS - President, Mutual Funds and Annuities, Prudential Investments
since 1996; prior to 1996, Managing Director, Fidelity Investments, Boston. Age
43.


ROBERT J. SULLIVAN - Senior Vice President, Sales, Prudential Investments since
1997; prior to 1997, Managing Director, Fidelity Investments, Boston. Age 59.


SUSAN J. BLOUNT - Vice President and Secretary since 1995; prior to 1995,
Assistant General Counsel. Age 40.


C. EDWARD CHAPLIN - Vice President and Treasurer since 1995; prior to 1995,
Managing Director and Assistant Treasurer. Age 41.


Prudential officers are elected annually.
     

                                       37
<PAGE>
 
    
                     FINANCIAL STATEMENTS OF THE PRUDENTIAL
                          VARIABLE APPRECIABLE ACCOUNT

STATEMENTS OF NET ASSETS
December 31,1997

<TABLE>
<CAPTION>
                                                                                        SUBACCOUNTS
                                                      ---------------------------------------------------------------------------
                                                         MONEY        DIVERSIFIED                     FLEXIBLE       CONSERVATIVE
                                                         MARKET          BOND           EQUITY         MANAGED         BALANCED
                                                      -----------   --------------    ----------    ------------    -------------
<S>                                                   <C>           <C>               <C>           <C>             <C>
ASSETS

  Investment in shares of The Prudential Series
   Fund, Inc. Portfolios at net asset value       
   Note 3]........................................    $ 95,104,276   $ 128,910,758   $1,371,724,697 $1,347,792,874  $1,027,307,312
  Receivable from The Prudential Insurance Company
   of America [Note 2]............................               0         210,649        1,983,972      1,392,602       1,041,151
                                                      -------------  --------------  -------------- --------------- --------------
     Net Assets...................................    $ 95,104,276   $ 129,121,407   $1,373,708,669 $1,349,185,476  $1,028,348,463
                                                      =============  ==============  ============== =============== ==============

NET ASSETS, representing:
  Equity of Contract owners.......................    $ 93,269,424   $ 129,121,407   $1,373,708,669 $1,349,185,476  $1,028,348,463
  Equity of The Prudential Insurance Company of
   America........................................       1,834,852               0                0              0               0
                                                      -------------  --------------  -------------- --------------- --------------
                                                      $ 95,104,276   $ 129,121,407   $1,373,708,669 $1,349,185,476  $1,028,348,463
</TABLE>



STATEMENTS OF OPERATIONS
For the year ended December 31, 1997

<TABLE>
<CAPTION>
                                                                                        SUBACCOUNTS
                                                      ---------------------------------------------------------------------------
                                                         MONEY        DIVERSIFIED                     FLEXIBLE       CONSERVATIVE
                                                         MARKET          BOND           EQUITY         MANAGED         BALANCED
                                                      -----------   --------------    ----------    ------------    -------------
<S>                                                   <C>           <C>               <C>           <C>             <C>

INVESTMENT INCOME
  Dividend distributions received.................    $  5,094,912   $   9,043,537   $   28,870,327  $  38,256,221    $ 45,612,319

EXPENSES
  Charges to Contract owners for assuming
   mortality risk and expense risk [Note 5A]......         661,235         866,520        8,895,624      8,970,935       7,210,074

  Reimbursement for excess expenses [Note 5D].....               0               0                0              0               0
                                                      -------------  --------------  -------------- --------------- --------------


NET EXPENSES......................................         661,235         866,520        8,895,624      8,970,935       7,210,074
                                                      -------------  --------------  -------------- --------------- --------------

NET INVESTMENT INCOME (LOSS)......................       4,433,677       8,177,017       19,974,703     29,285,286      38,402,245
                                                      -------------  --------------  -------------- --------------- --------------

NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS
  Capital gains distributions received............               0       1,452,476       73,183,544    201,042,079     110,154,176
  Realized gain on shares redeemed
   [average cost basis]...........................               0         107,543        7,311,176      3,097,268       2,680,112
  Net change in unrealized gain (loss) on          
  investments.....................................               0        (702,474)     158,043,072    (37,001,732)    (36,006,094)
                                                      -------------  --------------  -------------- --------------- --------------

NET GAIN (LOSS) ON INVESTMENTS....................               0         857,545      238,537,792    167,137,615      76,828,194
                                                      -------------  --------------  -------------- --------------- --------------

NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS.......................    $  4,433,677   $   9,034,562   $  258,512,495  $ 196,422,901    $115,230,439
                                                      =============  ==============  ============== =============== ==============


</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A11 THROUGH A16     

                                       A1
<PAGE>
 
    
<TABLE>
<CAPTION>

                                                     SUBACCOUNTS (CONTINUED)
- ----------------------------------------------------------------------------------------------------------------------------------
 ZERO COUPON         HIGH                                                                                            ZERO COUPON
     BOND            YIELD           STOCK           EQUITY          NATURAL                         GOVERNMENT         BOND
     2000            BOND            INDEX           INCOME         RESOURCES         GLOBAL           INCOME           2005
 -----------     -------------   -------------   --------------   --------------   -------------   --------------   -------------
<S>              <C>             <C>             <C>              <C>              <C>             <C>              <C>

$  19,851,827    $  91,667,936   $ 621,342,649   $  440,639,081   $  130,634,104   $ 108,510,148   $   74,232,937   $  23,208,325

       30,059                0         829,507          390,168           19,080               0           29,557          40,656
- --------------   --------------  --------------  ---------------  ---------------  --------------  ---------------  --------------
$  19,881,886    $  91,667,936   $ 622,172,156   $  441,029,249   $  130,653,184   $ 108,510,148   $   74,262,494   $  23,248,981
==============   ==============  ==============  ===============  ===============  ==============  ===============  ==============


$  19,881,886    $  91,609,007   $ 622,172,156   $  441,029,249   $  130,653,184   $ 108,451,737   $   74,262,494   $  23,248,981

            0           58,929               0                0                0          58,411                0               0
- --------------   --------------  --------------  ---------------  ---------------  --------------  --------------   -------------
$  19,881,886    $  91,667,936   $ 622,172,156   $  441,029,249   $  130,653,184   $  108,510,148  $   74,262,494   $  23,248,981
==============   ==============  ==============  ===============  ===============  ==============  ===============  ==============

</TABLE>


<TABLE>
<CAPTION>
                                                     SUBACCOUNTS (CONTINUED)
- ----------------------------------------------------------------------------------------------------------------------------------
 ZERO COUPON         HIGH                                                                                            ZERO COUPON
     BOND            YIELD           STOCK           EQUITY          NATURAL                         GOVERNMENT         BOND
     2000            BOND            INDEX           INCOME         RESOURCES         GLOBAL           INCOME           2005
 -----------     -------------   -------------   --------------   --------------   -------------   --------------   -------------
<S>              <C>             <C>             <C>              <C>              <C>             <C>              <C>

$   1,012,102    $   8,213,223   $    8,102,242   $   9,608,504    $     757,192    $   1,281,804   $   4,704,795    $   1,246,707



      141,029          618,514        3,790,129       2,532,105        1,079,034          686,676         515,147          152,442
- --------------   --------------  --------------  ---------------  ---------------  --------------  --------------   --------------

      (53,201)               0                0               0                0                0               0          (73,169)

       87,828          618,514        3,790,129       2,532,105        1,079,034          686,676         515,147           79,273
- --------------   --------------  --------------  ---------------  ---------------  --------------  --------------   --------------

      924,274        7,594,709        4,312,113       7,076,399         (321,842)         595,128       4,189,648        1,167,434
- --------------   --------------  --------------  ---------------  ---------------  --------------  --------------   --------------



      804,923                0       17,197,911      39,390,070       16,426,552        5,120,114               0          489,749

       46,554          311,580        6,786,808       3,982,449        1,240,093          309,311          44,975           71,812
     (497,282)       2,620,272      113,415,557      59,248,683      (35,487,893)        (917,843)      1,925,166          526,125
- --------------   --------------  --------------  ---------------  ---------------  --------------  --------------   --------------
      354,195        2,931,852      137,400,276     102,621,202      (17,821,248)       4,511,582       1,970,141        1,087,686
- --------------   --------------  --------------  ---------------  ---------------  --------------  --------------   --------------

$   1,278,469    $  10,526,561   $ 141,712,389   $  109,697,601   $  (18,143,090)  $    5,106,710  $    6,159,789   $    2,255,120
==============   ==============  ==============  ===============  ===============  ==============  ===============  ==============
</TABLE>


           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A11 THROUGH A16     

                                       A2
<PAGE>
 
    
                     FINANCIAL STATEMENTS OF THE PRUDENTIAL
                          VARIABLE APPRECIABLE ACCOUNT

STATEMENTS OF NET ASSETS
December 31,1997

<TABLE>
<CAPTION>
                                                               SUBACCOUNTS
                                                      -----------------------------
                                                                         SMALL
                                                       PRUDENTIAL    CAPITALIZATION
                                                        JENNISON         STOCK
                                                      -----------    --------------
<S>                                                   <C>            <C>
ASSETS
  Investment in shares of The Prudential Series
  Fund, Inc.
   Portfolios at net asset value [Note 3].........    $ 91,416,002   $  75,467,339
  Receivable from The Prudential Insurance Company
   of America [Note 2]............................          15,109               0
                                                      ------------   -------------
     Net Assets...................................    $ 91,431,111   $  75,467,339
                                                      ============   =============


NET ASSETS, representing:

  Equity of Contract owners.......................    $ 91,431,111   $  75,284,611
  Equity of The Prudential Insurance Company of
   America........................................               0         182,728
                                                      ------------   -------------
                                                      $ 91,431,111   $  75,467,339
                                                      ============   =============
</TABLE>


STATEMENTS OF OPERATIONS
For the year ended December 31, 1997

<TABLE>
<CAPTION>
                                                               SUBACCOUNTS
                                                      -----------------------------
                                                                         SMALL
                                                       PRUDENTIAL    CAPITALIZATION
                                                        JENNISON         STOCK
                                                      -----------    --------------
<S>                                                   <C>            <C>

INVESTMENT INCOME
  Dividend distributions received.................    $    157,623   $     330,650

EXPENSES
  Charges to Contract owners for assuming
   mortality risk and expense risk [Note 5A] .....         439,584         320,322

  Reimbursement for excess expenses [Note 5D].....               0               0
                                                      ------------   -------------

NET EXPENSES......................................         439,584         320,322
                                                      ------------   -------------

NET INVESTMENT INCOME (LOSS) .....................        (281,961)         10,328
                                                      ------------   -------------

NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS..........................
  Capital gains distributions received............       5,052,341       4,897,323
  Realized gain on shares redeemed
   [average cost basis] ..........................         525,215          46,921
  Net change in unrealized gain (loss) on         
  investments.....................................      10,743,964       5,112,289
                                                      ------------   -------------

NET GAIN (LOSS) ON INVESTMENTS....................      16,321,520      10,056,533

NET INCREASE (DECREASE) IN NET ASSETS.............

RESULTING FROM OPERATIONS.........................    $ 16,039,559   $  10,066,861
                                                      ============   =============
</TABLE>


           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A11 THROUGH A16     

                                       A3
<PAGE>
 
    
                    (THIS PAGE IS INTENTIONALLY LEFT BLANK.)     




                                       A4
<PAGE>
 
    
                     FINANCIAL STATEMENTS OF THE PRUDENTIAL
                          VARIABLE APPRECIABLE ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS 
For the years ended December  31, 1997, 1996 and 1995

<TABLE>
<CAPTION>

                                                                                       SUBACCOUNTS
                                               ------------------------------------------------------------------------------------
                                                                 MONEY                                   DIVERSIFIED
                                                                 MARKET                                     BOND
                                               ----------------------------------------  ------------------------------------------
                                                   1997          1996          1995          1997           1996          1995
                                               ----------    -----------   ------------  -----------   -------------  -------------
<S>                                            <C>           <C>           <C>           <C>           <C>            <C>

OPERATIONS
  Net investment income (loss)..............   $  4,433,677  $  4,058,398  $  4,217,643  $  8,177,017  $   6,388,307   $  5,652,448
  Capital gains distributions received......              0             0             0     1,452,476              0        222,002
  Realized gain (loss) on shares redeemed
   [average cost basis] ....................              0             0             0       107,543         19,658         30,407
  Net change in unrealized gain (loss) on                  
    investments.............................              0             0             0      (702,474)    (2,104,541)    10,042,691
                                               ------------  ------------  ------------  ------------  -------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS.................      4,433,677     4,058,398     4,217,643     9,034,562      4,303,424     15,947,548
                                               ------------  ------------  ------------  ------------  -------------   ------------

NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS
  [Note 7]..................................     (6,936,043)      768,830     8,955,240     3,856,643     10,268,006      9,712,345
                                               ------------  ------------  ------------  ------------  -------------   ------------

NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM EQUITY TRANSFERS
  [Note 8]..................................       (147,721)    1,422,930       161,461      (196,475)      (142,209)       143,151
                                               ------------  ------------  ------------  ------------  -------------   ------------

TOTAL INCREASE (DECREASE) IN NET ASSETS          (2,650,087)    6,250,158    13,334,344    12,694,730     14,429,221     25,803,044
                                               ------------  ------------  ------------  ------------  -------------   ------------

NET ASSETS:
  Beginning of year.........................     97,754,363    91,504,205    78,169,861   116,426,677    101,997,456     76,194,412
                                               ------------  ------------  ------------  ------------  -------------   ------------

  End of year...............................   $ 95,104,276  $ 97,754,363  $ 91,504,205  $129,121,407   $116,426,677   $101,997,456
                                               ============  ============  ============  ============  =============   ============

</TABLE>


           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A11 THROUGH A16     

                                       A5
<PAGE>
 
    
<TABLE>
<CAPTION>
                                                       SUBACCOUNTS (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                               FLEXIBLE                                  CONSERVATIVE
                   EQUITY                                      MANAGED                                     BALANCED
- -------------------------------------------  ------------------------------------------  ------------------------------------------
    1997            1996           1995           1997           1996          1995           1997           1996           1995
- -------------   ------------  -------------  -------------  -------------  ------------  -------------- -------------  ------------
<S>             <C>           <C>            <C>            <C>            <C>           <C>            <C>            <C>

$   19,974,703  $  16,848,341 $   9,985,776  $  29,285,286  $  25,347,934  $ 21,550,235   $  38,402,245  $  29,326,106  $25,291,477
    73,183,544     92,436,486    27,318,049    201,042,079    106,224,518    39,426,921     110,154,176     55,843,548   26,552,510

     7,311,176        755,380        11,957      3,097,268        487,657        56,509       2,680,112        627,498       97,662

   158,043,072     41,805,447   129,700,617    (37,001,732)    (5,082,172)  110,261,394     (36,006,094)    10,273,250   55,648,508
- --------------  ------------- -------------  -------------  -------------  ------------   -------------  -------------  -----------


   258,512,495    151,845,654   167,016,399    196,422,901    126,977,937   171,295,059     115,230,439     96,070,402  107,590,157
- --------------  ------------- -------------  -------------  -------------  ------------   -------------  -------------  -----------





    55,194,557    116,044,081   130,026,767     15,507,613     57,031,152    86,936,282      (5,484,215)    36,970,919   44,932,925
- --------------  ------------- -------------  -------------  -------------  ------------   -------------  -------------  -----------





    (1,730,961)    (2,717,850)     (595,673)      (332,076)    (1,594,508)   (2,895,506)         98,440     (1,143,063)  (3,421,660)
- --------------  ------------- -------------  -------------  -------------  ------------   -------------  -------------  -----------


   311,976,091    265,171,885   296,447,493    211,598,438    182,414,581   255,335,835     109,844,664    131,898,258  149,101,422
- --------------  ------------- -------------  -------------  -------------  ------------   -------------  -------------  -----------



 1,061,732,578    796,560,693   500,113,200  1,137,587,038    955,172,457   699,836,622     918,503,799    786,605,541  637,504,119
- -------------- -------------- -------------  -------------  -------------  ------------   -------------  -------------  -----------

$1,373,708,669 $1,061,732,578  $796,560,693 $1,349,185,476 $1,137,587,038 $ 955,172,457  $1,028,348,463  $ 918,503,799 $786,605,541
============== ============== ============= ============== ============== ============== ==============  ============= ============

</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A11 THROUGH A16     

                                       A6
<PAGE>
 
    
                     FINANCIAL STATEMENTS OF THE PRUDENTIAL
                          VARIABLE APPRECIABLE ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS 
For the years ended December  31,1997,  1996 and 1995

<TABLE>
<CAPTION>
                                                                                   SUBACCOUNTS
                                               ----------------------------------------------------------------------------------
                                                              ZERO COUPON                                HIGH YIELD
                                                               BOND 2000                                    BOND

                                               ----------------------------------------------------------------------------------
                                                   1997          1996          1995          1997           1996          1995
<S>                                            <C>         <C>           <C>           <C>           <C>             <C>

OPERATIONS

  Net investment income (loss)..............   $ 924,274   $   715,166   $   720,396   $ 7,594,709   $  6,844,609    $ 6,151,112
  Capital gains distributions received......     804,923             0       759,176             0              0              0
  Realized gain (loss) on shares redeemed
   [average cost basis] ....................      46,554        27,409        16,969       311,580         20,787        (58,578)
  Net change in unrealized gain (loss) on
    investments.............................    (497,282)     (556,648)    1,982,145     2,620,272        581,780      3,163,738
                                             -----------   -----------   -----------   -----------   ------------    -----------

NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS.................   1,278,469       185,927     3,478,686    10,526,561      7,447,176      9,256,272
                                             -----------   -----------   -----------   -----------   ------------    -----------


NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS
  [Note 7]..................................  (1,405,154)     (613,550)      846,650       374,682      5,326,899      4,374,480
                                             -----------   -----------   -----------   -----------   ------------    -----------

NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM EQUITY TRANSFERS
   [Note 8].................................     (63,959)       33,778      (645,588)     (110,168)        52,425       (119,164)
                                             -----------   -----------   -----------   -----------   ------------    -----------

TOTAL INCREASE (DECREASE) IN NET ASSETS         (190,644)     (393,845)    3,679,748    10,791,075     12,826,500     13,511,588

NET ASSETS:
  Beginning of year.........................  20,072,530    20,466,375    16,786,627    80,876,861     68,050,361     54,538,773
                                             -----------   -----------   -----------   -----------   ------------    -----------
  End of year............................... $19,881,886   $20,072,530   $20,466,375   $91,667,936   $ 80,876,861   $ 68,050,361
                                             ===========   ===========   ===========   ===========   ============    ===========

</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A11 THROUGH A16     

                                       A7
<PAGE>
 
    

<TABLE>
<CAPTION>
                                                       SUBACCOUNTS (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
                   STOCK                                        EQUITY                                      NATURAL
                   INDEX                                        INCOME                                     RESOURCES
- -------------------------------------------- ------------------------------------------- ------------------------------------------
     1997           1996           1995           1997           1996           1995          1997           1996           1995
- -------------  -------------- -------------  -------------  -------------  -------------  ------------  -------------- ------------
<S>            <C>            <C>            <C>            <C>            <C>            <C>           <C>            <C>

$   4,312,113  $   4,179,793  $   3,665,394  $   7,076,399  $  7,350,510   $  6,301,712  $   (321,842)  $    (14,823)  $    515,411
   17,197,911      4,749,836      2,097,393     39,390,070     9,133,917      9,279,251    16,426,552     17,021,108      4,578,307

    6,786,808        263,052        293,916      3,982,449       171,030         46,601     1,240,093        341,761         68,144


  113,415,557     61,075,735     66,716,563     59,248,683    32,816,172     18,945,636   (35,487,893)    13,941,557     14,973,181
- -------------  -------------  -------------  -------------  ------------   ------------  ------------   ------------   ------------


  141,712,389     70,268,416     72,773,266    109,697,601    49,471,629     34,573,200   (18,143,090)    31,289,603     20,135,043
- -------------  -------------  -------------  -------------  ------------   ------------  ------------   ------------   ------------






   58,525,779     55,125,681     33,935,158     36,671,034    23,125,635     38,554,244     2,933,126     13,900,701      9,214,757
- -------------  -------------  -------------  -------------  ------------   ------------  ------------   ------------   ------------





     (910,143)        82,144       (100,558)      (393,762)     (711,051)      (646,585)     (148,013)      (277,180)      (398,931)
- -------------  -------------  -------------  -------------  ------------   ------------  ------------   ------------   ------------


  199,328,025    125,476,241    106,607,866    145,974,873    71,886,213     72,480,859   (15,357,977)    44,913,124     28,950,869



  422,844,131    297,367,890    190,760,024    295,054,376   223,168,163    150,687,304   146,011,161    101,098,037     72,147,168
- -------------  -------------  -------------  -------------  ------------   ------------  ------------   ------------   ------------

$ 622,172,156  $ 422,844,131  $ 297,367,890  $ 441,029,249  $295,054,376  $ 223,168,163  $130,653,184  $ 146,011,161   $101,098,037
=============  =============  =============  =============  ============  =============  ============  =============   ============
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A11 THROUGH A16     

                                       A8
<PAGE>
 
    
                     FINANCIAL STATEMENTS OF THE PRUDENTIAL
                          VARIABLE APPRECIABLE ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS 
For the years ended December  31,1997,  1996 and 1995

<TABLE>
<CAPTION>

                                                                                     SUBACCOUNTS
                                                -----------------------------------------------------------------------------------
                                                                                                         GOVERNMENT
                                                                 GLOBAL                                    INCOME
                                                -----------------------------------------------------------------------------------
                                                    1997          1996          1995          1997          1996           1995
                                                ------------  ------------ ------------- -------------  ------------  -------------
<S>                                             <C>           <C>          <C>           <C>            <C>           <C>

OPERATIONS

Net investment income (loss)................    $    595,128  $  1,332,143 $     454,049 $   4,189,648  $  4,157,421   $  3,989,499
  Capital gains distributions received......       5,120,114     1,298,584       915,804             0             0              0
  Realized gain (loss) on shares redeemed
   [average cost basis] ....................         309,311        16,670         4,998        44,975        22,685         (8,599)
Net change in unrealized gain (loss) on           
  investments...............................        (917,843)    9,125,406     4,212,026     1,925,166    (3,090,993)    7,403,233
                                                ------------  ------------ ------------- -------------  ------------   -----------

NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS.................       5,106,710    11,772,803     5,586,877     6,159,789     1,089,113     11,384,133
                                                ------------  ------------ ------------- -------------  ------------   -----------

NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS
  [Note 7]..................................      17,556,139    24,827,377    16,098,541    (4,821,038)   (1,166,024)       481,705
                                                ------------  ------------ ------------- -------------  ------------   -----------

NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM EQUITY TRANSFERS
  [Note 8]..................................        (317,463)     (137,878)   (1,921,654)     (923,259)      788,406       (293,673)
                                                ------------  ------------ ------------- -------------  ------------   -----------

TOTAL INCREASE (DECREASE) IN NET ASSETS           22,345,386    36,462,302    19,763,764       415,492       711,495     11,572,165

NET ASSETS:
  Beginning of year.........................      86,164,762    49,702,460    29,938,696    73,847,002    73,135,507     61,563,342
                                                ------------  ------------ ------------- -------------  ------------   -----------
  End of year...............................    $108,510,148  $ 86,164,762  $ 49,702,460  $ 74,262,494  $ 73,847,002   $ 73,135,507
                                                ============  ============ ============= =============  ============   ============

</TABLE>


           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A11 THROUGH A16     

                                       A9
<PAGE>
 
    

<TABLE>
<CAPTION>
                                                       SUBACCOUNTS (CONTINUED)
- ------------------------------------------------------------------------------------------------------------------------------------
                ZERO COUPON                                  PRUDENTIAL*                             SMALL CAPITALIZATION*
                 BOND 2005                                     JENNISON                                      STOCK

- -------------------------------------------  ----------------------------------------   ------------------------------------------
     1997           1996           1995           1997           1996           1995          1997           1996           1995
- --------------  ------------   -----------   ------------   ------------   ----------   ------------   ------------   ------------
<S>             <C>            <C>           <C>            <C>            <C>          <C>            <C>            <C>

 $  1,167,434   $  1,002,734   $   838,006   $  (281,961)   $   (85,477)   $ (11,994)   $     10,328   $     53,279   $    6,422
      489,749        246,221       425,717     5,052,341              0            0       4,897,323        489,855       47,413

       71,812            290             0        525,215             0            0          46,921         (7,039)           0
      526,125     (1,505,763)    3,328,939     10,743,964     3,012,624      281,405       5,112,289      2,049,209      181,809
- -------------   ------------   -----------   -----------    -----------    ---------    ------------   ------------   ----------

    2,255,120       (256,518)    4,592,662     16,039,559     2,927,147      269,411      10,066,861      2,585,304      235,644
- -------------   ------------   -----------   -----------    -----------    ---------    ------------   ------------   ----------




   (1,177,300)     1,428,479     2,469,936     34,918,336    30,275,275    7,175,027      37,146,522     20,015,548    5,360,329
- -------------   ------------   -----------   -----------    -----------    ---------    ------------   ------------   ----------


     (648,770)       484,066         7,956       (773,643)      385,656      214,343        (151,200)       (22,002)     230,333
- -------------   ------------   -----------   -----------    -----------    ---------    ------------   ------------   ----------


      429,050      1,656,027     7,070,554     50,184,252    33,588,078    7,658,781      47,062,183     22,578,850    5,826,306


   22,819,931     21,163,904    14,093,350     41,246,859     7,658,781            0      28,405,156      5,826,306            0
- -------------   ------------   -----------   ------------   -----------    ---------    ------------   ------------   ----------


 $ 23,248,981   $ 22,819,931   $21,163,904   $ 91,431,111  $ 41,246,859   $7,658,781    $ 75,467,339   $ 28,405,156  $ 5,826,306
=============   ============   ===========   ============  ============   ==========    ============   ============  ===========
</TABLE>

*Commenced Business on 5/1/95.

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A11 THROUGH A16     

                                      A10
<PAGE>
 
    

                        NOTES TO FINANCIAL STATEMENTS OF
                   THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT

                      For the Year Ended December 31, 1997

NOTE 1:    GENERAL

           The Prudential  Variable  Appreciable  Account (the "Account") of The
           Prudential   Insurance   Company   of  America   ("Prudential")   was
           established on August 11, 1987 by a resolution of Prudential's  Board
           of Directors in conformity  with  insurance  laws of the State of New
           Jersey.  The assets of the Account are segregated  from  Prudential's
           other assets.  Proceeds  from the  purchases of  Prudential  Variable
           Appreciable Life (PVAL) and Prudential  Survivorship Preferred (SVUL)
           Contracts are invested in the Account.

           The Account is registered  under the Investment  Company Act of 1940,
           as amended, as a unit investment trust. There are fifteen subaccounts
           within the Account,  each of which  invests  only in a  corresponding
           portfolio of The Prudential  Series Fund,  Inc. (the "Series  Fund").
           The  Series  Fund is a  diversified  open-end  management  investment
           company, and is managed by Prudential.

NOTE 2:    SIGNIFICANT ACCOUNTING POLICIES

           The financial  statements  are prepared in conformity  with generally
           accepted  accounting   principles  (GAAP).  The  preparation  of  the
           financial statements, in conformity with GAAP, requires management to
           make estimates and assumptions  that affect the reported  amounts and
           disclosures. Actual results could differ from those estimates.

           Investments  -- The  investments  in  shares of the  Series  Fund are
           -----------
           stated at the net asset value of the respective portfolio.
          
           Security  Transactions  --  Realized  gains and  losses  on  security
           ----------------------
           transactions are reported on an average cost basis. Purchase and sale
           transactions  are recorded as of the trade date of the security being
           purchased or sold.
          
           Distributions  Received -- Dividend  and capital  gain  distributions
           -----------------------
           received are  reinvested in additional  shares of the Series Fund and
           are recorded on the ex-dividend date.

           Equity of The Prudential  Insurance  Company of America -- Prudential
           -------------------------------------------------------
           maintains a position in the Account for liquidity  purposes including
           unit purchases and redemptions, fund share transactions,  and expense
           processing. Prudential monitors the balance daily and transfers funds
           based upon  anticipated  activity.  At times,  Prudential  may owe an
           amount to the Account, which is reflected in the Account's Statements
           of Net Assets as a receivable  from  Prudential.  The receivable does
           not have an effect on the  Contract  owner's  account or the  related
           unit value.     


                                      A11
<PAGE>
 
    

NOTE 3:    INVESTMENT   INFORMATION   FOR  THE  PRUDENTIAL   SERIES  FUND,  INC.
           PORTFOLIOS

           The net asset value per share for each  portfolio of the Series Fund,
           the number of shares of each portfolio held by the subaccounts of the
           Account  and the  aggregate  cost of  investments  in such  shares at
           December 31, 1997 were as follows:

<TABLE>
<CAPTION>
                                                                                   PORTFOLIOS
                                                 --------------------------------------------------------------------------------
                                                  MONEY         DIVERSIFIED                         FLEXIBLE         CONSERVATIVE
                                                 MARKET            BOND            EQUITY           MANAGED            BALANCED
                                                 --------------------------------------------------------------------------------
<S>                                          <C>              <C>              <C>              <C>               <C>
            Number of Shares:                      9,510,428       11,695,927       44,150,785       77,995,962        68,623,393
            Net asset value per share:       $      10.00000  $      11.02185  $      31.06909  $      17.28029   $      14.97022
            Cost:                            $    95,104,276  $   127,778,984  $ 1,021,616,812  $ 1,298,687,478   $ 1,012,639,267


<CAPTION>
                                                                             PORTFOLIOS (CONTINUED)
                                                 --------------------------------------------------------------------------------
                                                  ZERO
                                                 COUPON            HIGH
                                                  BOND             YIELD            STOCK            EQUITY            NATURAL
                                                  2000             BOND             INDEX            INCOME           RESOURCES
                                                 --------------------------------------------------------------------------------
<S>                                          <C>              <C>              <C>              <C>                <C>

           Number of Shares:                       1,574,685       11,255,154       20,560,943       19,682,485          8,569,396
           Net asset value per share:        $      12.60686  $       8.14453  $      30.21956  $      22.38737    $      15.24426
           Cost:                             $    19,844,960  $    89,660,507  $   361,879,797  $   331,809,980    $   134,552,580


<CAPTION>
                                                                             PORTFOLIOS (CONTINUED)
                                                 --------------------------------------------------------------------------------
                                                                                    ZERO
                                                                                    COUPON                              SMALL
                                                                GOVERNMENT          BOND           PRUDENTIAL       CAPITALIZATION
                                                 GLOBAL           INCOME            2005            JENNISON            STOCK
                                                 --------------------------------------------------------------------------------
<S>                                          <C>              <C>              <C>              <C>                <C>
           Number of Shares:                       6,054,080        6,442,232        1,842,520        5,155,568          4,737,126
           Net asset value per share:        $      17.92348  $      11.52286  $      12.59597  $      17.73151    $      15.93104
           Cost:                             $    97,511,686  $    72,653,528  $    21,902,064  $    77,378,009    $    68,124,032
</TABLE>


NOTE 4:    CONTRACT OWNER UNIT INFORMATION

           Outstanding  Contract  owner  units,  unit  values and total value of
Contract owner equity at December 31, 1997 were as follows:

<TABLE> 
<CAPTION> 
                                                                                       SUBACCOUNTS
                                                   --------------------------------------------------------------------------------

                                                        MONEY         DIVERSIFIED                        FLEXIBLE     CONSERVATIVE
                                                        MARKET            BOND            EQUITY          MANAGED       BALANCED
                                                   --------------------------------------------------------------------------------
<S>                                                <C>            <C>             <C>             <C>             <C>

          Contract Owner Units Outstanding (PVAL)  38,909,139.353  37,082,552.171  192,670,577.036 270,135,601.789 218,020,371.531
           Unit Value (PVAL) ......................$      1.58873  $      2.17433  $       4.29156 $       3.07895 $       2.55041
                                                   --------------  --------------  --------------- --------------- ---------------
           Contract Owner Equity (PVAL) ...........$   61,816,117  $    0,629,705  $   826,857,342 $   831,734,011 $   556,041,336
                                                   --------------  --------------  --------------- --------------- ---------------

           Contract Owner Units Outstanding

             (PVAL $100,000+ face) ................18,458,545.137  22,697,498.739  129,893,269.042 171,984,362.751 189,705,796.235
           Unit Value (PVAL $100,000+ face) .......$      1.54794  $      2.11769  $       4.18060  $      2.99911 $       2.48409
                                                   --------------  --------------  --------------- --------------- ---------------

           Contract Owner Equity (PVAL
             $100,000+ face) ......................$   28,572,720  $   48,066,266   $  543,031,800   $ 515,800,022  $  471,246,271
                                                   --------------  --------------  --------------- --------------- ---------------

           Contract Owner Units Outstanding (SVUL)  2,648,352.917     380,114.649    2,579,924.823   1,234,178.929     836,953.765
           Unit Value (SVUL) ......................$      1.08769  $      1.11923   $      1.48048   $     1.33809  $      1.26752
                                                   --------------  --------------  --------------- --------------- ---------------

           Contract Owner Equity (SVUL) ...........$    2,880,587  $      425,436   $    3,819,527   $   1,651,443  $    1,060,856
                                                   --------------  --------------  --------------- --------------- ---------------

           TOTAL CONTRACT OWNER EQUITY ............$   93,269,424  $  129,121,407   $1,373,708,669  $1,349,185,476  $1,028,348,463
                                                   ==============  ==============  =============== =============== ===============
</TABLE>
     


                                      A12
<PAGE>
 
    

<TABLE>
<CAPTION>
                                                                                 SUBACCOUNTS (CONTINUED)
                                                   --------------------------------------------------------------------------------
                                                     ZERO COUPON       HIGH YIELD         STOCK           EQUITY         NATURAL
                                                      BOND 2000           BOND            INDEX           INCOME       RESOURCES
                                                   --------------------------------------------------------------------------------
<S>                                                <C>             <C>             <C>             <C>             <C>

           Contract Owner Units Outstanding (PVAL)  4,902,895.739  23,131,451.862  87,096,741.492   71,391,113.621  29,254,820.358
           Unit Value (PVAL) ......................$      2.42567  $      2.37943  $      4.41436  $       4.17583 $       2.65343
           Contract Owner Equity (PVAL) ...........$   11,892,807  $   55,039,671  $  384,476,371  $   298,117,154 $    77,625,618
                                                   --------------  --------------  --------------- --------------- ---------------

           Contract Owner Units Outstanding
             (PVAL $100,000+ face) ................ 3,381,649.249  15,535,412.038  54,360,075.140   34,647,590.548  20,416,285.555
           Unit Value (PVAL $100,000+ face) .......$      2.36248  $      2.31834   $     4.29923   $      4.06648  $      2.58476
                                                   --------------  --------------  --------------- --------------- ---------------

           Contract Owner Equity (PVAL
             $100,000+ face) ......................$    7,989,079  $   36,016,367   $ 233,706,466   $  140,893,734  $   52,771,198
                                                   --------------  --------------  --------------- --------------- ---------------

           Contract Owner Units Outstanding (SVUL)            N/A     448,976.859   2,430,022.226    1,208,375.161     228,815.978
           Unit Value (SVUL) ......................           N/A  $      1.23162   $     1.64168   $      1.67031  $      1.12041
                                                   --------------  --------------  --------------- --------------- ---------------

           Contract Owner Equity (SVUL) ...........           N/A  $      552,969   $   3,989,319   $    2,018,361  $      256,368
                                                   --------------  --------------  --------------- --------------- ---------------

           TOTAL CONTRACT OWNER EQUITY.............$   19,881,886  $   91,609,007   $ 622,172,156   $  441,029,249  $  130,653,184
                                                   ==============  ==============  =============== =============== ===============
</TABLE>


<TABLE>
<CAPTION>
                                                                                 SUBACCOUNTS (CONTINUED)
                                                   --------------------------------------------------------------------------------
                                                                                                                         SMALL
                                                                       GOVERNMENT      ZERO COUPON      PRUDENTIAL   CAPITALIZATION
                                                        GLOBAL           INCOME         BOND 2005        JENNISON        STOCK
                                                   --------------------------------------------------------------------------------
<S>                                                <C>            <C>             <C>             <C>             <C>

           Contract Owner Units Outstanding (PVAL) 58,222,623.069  22,634,456.126    6,604,392.337  36,483,251.911  32,100,899.144
           Unit Value (PVAL) ......................$      1.41253  $      1.98095  $       2.36875 $       1.86119 $       1.76965
                                                   --------------  --------------  --------------- --------------- ---------------
           Contract Owner Equity (PVAL) ...........$   82,241,202  $   44,837,726  $    15,644,155  $   67,902,264 $    56,807,356
                                                   --------------  --------------  --------------- --------------- ---------------
           Contract Owner Units Outstanding
             (PVAL $100,000+ face) ................17,548,821.325  15,184,004.662    3,286,885.939  12,109,526.233   8,017,148.351
           Unit Value (PVAL $100,000+ face) .......$      1.39734  $      1.93037  $       2.30834  $      1.84650 $       1.75544
                                                   --------------  --------------  --------------- --------------- ---------------

           Contract Owner Equity (PVAL
             $100,000+ face) ......................$   24,521,670  $   29,310,747  $     7,587,250  $   22,360,240 $    14,073,623
                                                   --------------  --------------  --------------- --------------- ---------------

           Contract Owner Units Outstanding (SVUL). 1,346,309.879     102,952.236       15,939.847     726,406.872   2,848,385.082
           Unit Value (SVUL) ......................$      1.25444  $      1.10751  $       1.10267  $      1.60875 $       1.54601
                                                   --------------  --------------  --------------- --------------- ---------------

           Contract Owner Equity (SVUL) ...........$    1,688,865  $      114,021  $        17,576  $    1,168,607 $     4,403,632
                                                   --------------  --------------  --------------- --------------- ---------------

           TOTAL CONTRACT OWNER EQUITY.............$  108,451,737  $   74,262,494  $    23,248,981  $   91,431,111 $    75,284,611
                                                   ==============  ==============  =============== =============== ===============
</TABLE>


NOTE 5:    CHARGES AND EXPENSES

           A.  Mortality Risk and Expense Risk Charges

               The  mortality  risk and  expense  risk  charges at an  effective
               annual  rate of 0.90% is  applied  daily  against  the net assets
               representing   equity  of  PVAL  Contract  owners  held  in  each
               subaccount.  For  Contract  owners  investing  in PVAL  with face
               amounts  of  $100,000  or more  the  annual  rate is  0.60%.  For
               Contract owners investing in SVUL the annual rate is 0.90%.

               Mortality  risk is that  Contract  owners may not live as long as
               estimated  and  expense  risk is that  the  cost of  issuing  and
               administering the policies may exceed the estimated expenses. For
               1997,  the  amount  of  these  charges  paid  to  Prudential  was
               $18,767,367  for PVAL  Contracts,  $18,002,915 for PVAL Contracts
               with face  amounts  of  $100,000  or more and  $109,088  for SVUL
               Contracts.

           B.  Deferred Sales Charge

               Subsequent to Contract owner redemption,  a deferred sales charge
               is imposed upon  surrenders of certain  variable  life  insurance
               Contracts to compensate  Prudential for sales and other marketing
               expenses.  The  amount of any  sales  charge  will  depend on the
               number of years that have elapsed  since the Contract was issued.
               No sales  charge  will be  imposed  after the  tenth  year of the
               Contract. No sales charge will be imposed on death benefits.  For
               1997,  the  amount  of  these  charges  paid  to  Prudential  was
               $8,918,133.     


                                      A13
<PAGE>
 
    

           C.  Partial Withdrawal Charge

               A charge is imposed by Prudential on partial  withdrawals  of the
               cash surrender  value. For 1997, the amount of these charges paid
               to Prudential was $3,718,341.

           D.  Expense Reimbursement

               PVAL Contracts are reimbursed by Prudential,  on a non-guaranteed
               basis, for expenses  incurred by the Series Fund in excess of the
               effective  rate of 0.40%  for all Zero  Coupon  Bond  Portfolios,
               0.45% for the Stock Index Portfolio,  0.50% for the Equity Income
               Portfolio,  0.55% for the Natural Resources Portfolio,  and 0.65%
               for the High Yield Bond Portfolio of the average daily net assets
               of these portfolios. For 1997, the amount of these reimbursements
               totaled $126,331.

               SVUL Contracts are reimbursed by Prudential,  on a non-guaranteed
               basis, for expenses  incurred by the Series Fund in excess of the
               effective  rate of 0.40% of the  average  daily net assets of the
               portfolio of each of the Zero Coupon Bond  Portfolios.  For 1997,
               the amount of these reimbursements totaled $39.

           E.  Cost of Insurance Charges

               Contract owners  contributions  to the Account are subject to the
               following  charges:   transaction  costs,  premium  taxes,  sales
               charges,  monthly administration  charges, and death benefit risk
               charges  prior to the  investment  in the  Account.  During 1997,
               Prudential   received  a  total  of   $18,592,697,   $37,395,717,
               $97,887,744, $63,196,365 and $13,745,360, respectively, for these
               charges.

NOTE 6:    TAXES

           Prudential is taxed as a "life  insurance  company" as defined by the
           Internal  Revenue Code and the results of  operations  of the Account
           form a part of Prudential's  consolidated  federal tax return.  Under
           current  federal  law,  no federal  income  taxes are  payable by the
           Account. As such, no provision for tax liability has been recorded in
           these financial statements.

NOTE 7:    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM PREMIUM PAYMENTS
           AND OTHER OPERATING TRANSFERS

           The following  amounts represent  Contract owner activity  components
           for the year ended December 31, 1997:

<TABLE>
<CAPTION>
                                                                                   SUBACCOUNTS
                                                  ------------------------------------------------------------------------------
                                                       MONEY        DIVERSIFIED                      FLEXIBLE      CONSERVATIVE
                                                      MARKET           BOND           EQUITY          MANAGED        BALANCED
                                                  ------------------------------------------------------------------------------
<S>                                               <C>             <C>             <C>             <C>             <C>

       Contract Owner Net Payments ...............$  43,029,352   $  27,918,752   $ 293,586,658   $ 230,098,301   $ 193,920,159
       Policy Loans ..............................$  (2,616,136)  $  (2,676,866)  $ (36,815,052)  $ (29,768,329)  $ (21,017,180)
       Policy Loan Repayments and Interest .......$   1,685,370   $   1,259,455   $  15,156,086   $  13,061,811   $  10,130,000
       Surrenders, Withdrawals, and Death         $ (11,469,314)  $  (7,179,534)  $ (79,836,234)  $ (69,955,243)  $ (68,407,322)
       Benefits....................................
       Net Transfers From (To) Other
         Subaccounts or Fixed Rate Options .......$ (27,263,357)  $  (3,556,460)  $     281,061   $ (12,348,231)  $ (19,240,097)
       Administrative and Other Charges ..........$ (10,301,958)  $ (11,908,704)  $(137,177,962)  $(115,580,696)  $(100,869,775)
</TABLE>


<TABLE>
<CAPTION>

                                                                            SUBACCOUNTS (CONTINUED)
                                                  ------------------------------------------------------------------------------
                                                       ZERO            HIGH
                                                    COUPON BOND        YIELD           STOCK          EQUITY          NATURAL
                                                       2000            BOND            INDEX          INCOME         RESOURCES
                                                  ------------------------------------------------------------------------------
<S>                                               <C>             <C>             <C>             <C>             <C>
      Contract Owner Net Payments ...............$    4,066,622  $   19,451,504  $  126,688,004  $   79,016,436  $   35,927,519
      Policy Loans ..............................$     (515,179) $   (2,378,667) $  (15,814,797) $   (9,558,454) $   (4,989,959)
      Policy Loan Repayments and Interest .......$      224,553  $    1,433,405  $    5,919,148  $    3,893,428  $    2,524,073
      Surrenders, Withdrawals, and Death         $   (1,236,692) $   (6,747,487) $  (32,499,126) $  (21,564,128) $  (10,791,367)
      Benefits ...................................
      Net Transfers From (To) Other Subaccounts
        or Fixed Rate Options ...................$   (1,986,651) $   (2,355,030) $   30,361,425  $   21,482,832  $   (3,663,884)
      Administrative and Other Charges ..........$   (1,957,807) $   (9,029,043) $  (56,128,875) $  (36,599,080) $  (16,073,256)
</TABLE>
     

                                      A14
<PAGE>
 
    

<TABLE>
<CAPTION>
                                                                              SUBACCOUNTS (CONTINUED)
                                                  ---------------------------------------------------------------------------------
                                                                                       ZERO
                                                                                       COUPON                           
                                                                    GOVERNMENT         BOND          PRUDENTIAL         SMALL
                                                      GLOBAL          INCOME           2005           JENNISON      CAPITALIZATION
                                                 ----------------------------------------------------------------------------------
<S>                                              <C>             <C>             <C>             <C>             <C>
       Contract Owner Net Payments ............. $    34,211,689  $  15,732,416  $   5,574,118  $   34,294,641   $   24,433,471
       Policy Loans ............................ $    (2,628,076) $  (1,668,544) $    (467,791) $   (1,732,453)  $   (1,222,173)
       Policy Loan Repayments and Interest ..... $     1,262,980  $     767,258  $     216,018  $      744,576   $      675,140
       Surrenders, Withdrawals, and Death        $    (7,075,480) $  (5,308,280) $  (1,546,854) $   (3,227,110)  $   (2,326,066)
       Benefits ................................
       Net Transfers From (To) Other
          Subaccounts or Fixed Rate Options .... $     4,870,997 $   (6,634,816) $  (2,416,503) $   16,630,147   $   23,570,817
       Administrative and Other Charges ........ $   (13,085,971)$   (7,709,072) $  (2,536,288) $  (11,791,465)  $   (7,984,667)
</TABLE>


NOTE 8:    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM EQUITY TRANSFERS

           The increase (decrease) in net assets resulting from equity transfers
           represents  the net  contributions  (withdrawals)  of  Prudential  to
           (from) the Account.

NOTE 9:    UNIT ACTIVITY

           Transactions in units (including transfers among subaccounts) for the
           year ended December 31, 1997 were as follows:

<TABLE>
<CAPTION>
                                                                                      SUBACCOUNTS
                                              -------------------------------------------------------------------------------------
                                                  MONEY          DIVERSIFIED                           FLEXIBLE        CONSERVATIVE
                                                  MARKET             BOND             EQUITY           MANAGED           BALANCED
                                              -------------------------------------------------------------------------------------
<S>                                          <C>                <C>               <C>              <C>                <C>
         Contract Owner Contributions:      65,667,687.360    16,213,787.198    92,473,729.304    93,973,163.620    93,048,912.698
         Contract Owner Redemptions:       (69,425,851.286)  (14,250,810.327)  (76,628,697.286)  (87,813,518.888)  (94,880,956.345)
</TABLE>

<TABLE>
<CAPTION>

                                                                             SUBACCOUNTS (CONTINUED)
                                             ------------------------------------------------------------------------------------
                                             ZERO COUPON        HIGH YIELD          STOCK             EQUITY           NATURAL
                                              BOND 2000            BOND             INDEX             INCOME          RESOURCES
                                             ------------------------------------------------------------------------------------
<S>                                          <C>                <C>               <C>              <C>                <C>
         Contract Owner Contributions:        1,934,757.028   17,186,033.239    50,408,149.325    34,569,865.840    18,586,440.230
         Contract Owner Redemptions:         (2,549,331.504) (16,878,089.505)  (34,222,528.100)  (24,004,754.496)  (17,455,642.827)
</TABLE>

<TABLE>
<CAPTION>

                                                                             SUBACCOUNTS (CONTINUED)
                                             ------------------------------------------------------------------------------------
                                                                                                                        SMALL
                                                                GOVERNMENT       ZERO COUPON        PRUDENTIAL      CAPITALIZATION
                                                GLOBAL            INCOME          BOND 2005          JENNISON           STOCK
                                             ------------------------------------------------------------------------------------
<S>                                          <C>                <C>               <C>              <C>                <C>
         Contract Owner Contributions:      37,198,996.863    10,260,444.855     2,986,424.105    36,782,725.213    38,237,386.459
         Contract Owner Redemptions:       (24,567,570.689)  (12,866,478.243)   (3,539,701.289)  (16,099,947.069)  (15,077,041.863)
</TABLE>
     

                                      A15
<PAGE>
 
    

NOTE 10:   PURCHASES AND SALES OF INVESTMENTS

           The  aggregate   costs  of  purchases  and  proceeds  from  sales  of
           investments in the Series Fund were as follows:

<TABLE>
<CAPTION>
                                                                               PORTFOLIOS
                                             ------------------------------------------------------------------------------------
                                                     MONEY         DIVERSIFIED                      FLEXIBLE       CONSERVATIVE
                                                    MARKET            BOND           EQUITY          MANAGED         BALANCED
                                             ------------------------------------------------------------------------------------
<S>                                          <C>                 <C>              <C>            <C>               <C>
           For the year ended December 31,
           1997
           Purchases.........................   $   26,486,000   $    6,759,000   $ 69,128,000   $   24,560,000   $  10,479,000
           Sales.............................   $  (34,231,000)  $   (4,176,000)  $(26,544,000)  $  (19,748,000)  $ (24,116,000)
</TABLE>


<TABLE>
<CAPTION>
                                                                          PORTFOLIOS (CONTINUED)
                                             ------------------------------------------------------------------------------------
                                                  ZERO COUPON      HIGH YIELD         STOCK          EQUITY          NATURAL
                                                   BOND 2000          BOND            INDEX          INCOME         RESOURCES
                                             ------------------------------------------------------------------------------------
<S>                                          <C>                 <C>              <C>            <C>               <C>
           For the year ended December 31,
           1997
           Purchases.........................   $      315,000   $   11,827,000   $ 60,645,000   $   37,969,000   $   8,642,000
           Sales.............................   $   (1,902,000)  $  (12,181,000)  $ (7,649,000)  $   (4,614,000)  $  (6,955,000)
</TABLE>


<TABLE>
<CAPTION>
                                                                          PORTFOLIOS (CONTINUED)
                                             ------------------------------------------------------------------------------------
                                                                                                                      SMALL
                                                                   GOVERNMENT      ZERO COUPON     PRUDENTIAL     CAPITALIZATION
                                                    GLOBAL           INCOME         BOND 2005       JENNISON          STOCK
                                             ------------------------------------------------------------------------------------
<S>                                          <C>                 <C>              <C>            <C>               <C>
           For the year ended December 31,
           1997
           Purchases.........................   $   18,498,000   $      648,000   $    289,000   $   36,454,000   $  38,232,000
           Sales.............................   $   (1,946,000)  $   (6,937,000)  $ (2,235,000)  $   (2,764,000)  $  (1,557,000)
</TABLE>


NOTE 11: RELATED PARTY TRANSACTIONS

           The  Prudential  has purchased  multiple VAL  Contracts  insuring the
           lives  of  certain  employees.   The  Prudential  is  the  owner  and
           beneficiary of the Contracts.  There were no net premium payments for
           the year ended  December 31, 1997.  Equity of Contract  owners in the
           Flexible   Managed   subaccount   at  December   31,  1997   includes
           approximately $242.1 million owned by the Prudential.     


                                      A16
<PAGE>
 
    

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Contract Owners of the
Prudential Variable Appreciable Account
and the Board of Directors of
The Prudential Insurance Company of America

In our  opinion,  the  accompanying  statements  of net assets  and the  related
statements of operations  and of changes in net assets  present  fairly,  in all
material  respects,  the financial  position of the  subaccounts  (Money Market,
Diversified Bond, Equity,  Flexible Managed,  Conservative Balanced, Zero Coupon
Bond 2000,  High Yield Bond,  Stock Index,  Equity  Income,  Natural  Resources,
Global,  Government Income, Zero Coupon Bond 2005, Prudential Jennison and Small
Capitalization Stock) of the Prudential Variable Appreciable Account at December
31, 1997,  the results of each of their  operations  for the year then ended and
the  changes in each of their net assets for each of the two years in the period
then ended, in conformity with generally accepted accounting  principles.  These
financial  statements are the responsibility of The Prudential Insurance Company
of America's  management;  our  responsibility is to express an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
financial  statements in accordance with generally  accepted auditing  standards
which require that we plan and perform the audit to obtain reasonable  assurance
about whether the financial  statements  are free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.  We believe that our audits,  which included
confirmation of shares owned in The Prudential Series Fund, Inc. at December 31,
1997, provide a reasonable basis for the opinion expressed above.

PRICE WATERHOUSE LLP
New York, New York
March 20, 1998
     

                                      A17
<PAGE>
 
    
                          INDEPENDENT AUDITORS' REPORT

To the Contract Owners of
The Prudential Variable Appreciable
Account and the Board of Directors
of the Prudential Insurance Company of America
Newark, New Jersey

We have  audited  the  accompanying  statements  of changes in net assets of The
Prudential Variable  Appreciable Account of The Prudential  Insurance Company of
America (comprising,  respectively,  the Money Market, Diversified Bond, Equity,
Flexible Managed, Conservative Balanced, Zero Coupon Bond 2000, High Yield Bond,
Stock Index, Equity Income, Natural Resources,  Global,  Government Income, Zero
Coupon  Bond  2005,   Prudential   Jennison,   and  Small  Capitalization  Stock
subaccounts)  for the periods  presented  in the year ended  December  31, 1995.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  changes  in net  assets  of each of the  respective  subaccounts
constituting  The  Prudential  Variable  Appreciable  Account for the respective
stated periods in conformity with generally accepted accounting principles.



Deloitte & Touche LLP
Parsippany, New Jersey
February 15, 1996
     


                       REPORT OF INDEPENDENT ACCOUNTANTS
                       ---------------------------------


March 5, 1998

To the Board of Directors and Policyholders of
The Prudential Insurance Company of America

In our opinion, the accompanying consolidated statements of financial position
and the related consolidated statements of operations, of changes in equity and
of cash flows present fairly, in all material respects, the financial position
of The Prudential Insurance Company of America and its subsidiaries at December
31, 1997 and 1996, and the results of their operations and their cash flows for
the years then ended in conformity with generally accepted accounting
principles. These financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements based on our audit. We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion expressed
above.


Price Waterhouse LLP


                                       1

<PAGE>

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors of
The Prudential Insurance Company of America
Newark, New Jersey

We have audited the accompanying consolidated statements of operations, changes
in equity, and cash flows of The Prudential Insurance Company of America and
subsidiaries for the year ended December 31, 1995. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on the financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, such consolidated statements of operations, changes in equity,
and cash flows present fairly, in all material respects, the results of
operations and cash flows of The Prudential Insurance Company of America and
subsidiaries for the year ended December 31, 1995 in conformity with generally
accepted accounting principles.


Deloitte & Touche LLP
June 4, 1997


                                       2

<PAGE>

<TABLE>
<CAPTION>

                                         THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                                        CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
                                          DECEMBER 31, 1997 AND 1996 (IN MILLIONS)

                                                                                                   1997               1996
                                                                                                -----------        ----------- 
<S>                                                                                             <C>                <C>        
ASSETS
  Fixed maturities:
    Available for sale, at fair value (amortized cost, 1997: $71,496; 1996: $64,545) .......... $    75,270        $    66,553
    Held to maturity, at amortized cost (fair value, 1997: $19,894; 1996: $21,362) ............      18,700             20,403
  Trading account assets, at fair value........................................................       6,044              4,219
  Equity securities, available for sale, at fair value (cost, 1997: $2,376; 1996: $2,103) .....       2,810              2,622
  Mortgage loans on real estate ...............................................................      16,004             17,097
  Investment real estate ......................................................................       1,519              2,586
  Policy loans ................................................................................       6,827              6,692
  Securities purchased under agreements to resell .............................................       8,661              5,347
  Cash collateral for borrowed securities .....................................................       5,047              2,416
  Short-term investments ......................................................................      12,106              9,294
  Other long-term investments .................................................................       3,360              2,995
                                                                                                -----------        ----------- 
    Total investments .........................................................................     156,348            140,224

  Cash ........................................................................................       3,636              2,091
  Deferred policy acquisition costs ...........................................................       5,994              6,291
  Accrued investment income ...................................................................       1,909              1,828
  Receivables from broker-dealer clients ......................................................       6,273              5,281
  Other assets ................................................................................      11,276              9,990
  Separate Account assets .....................................................................      74,046             63,358
                                                                                                -----------        ----------- 
TOTAL ASSETS .................................................................................. $   259,482        $   229,063
                                                                                                ===========        =========== 

LIABILITIES AND EQUITY

LIABILITIES
  Future policy benefits ...................................................................... $    65,581        $    63,955
  Policyholders' account balances .............................................................      32,941             36,009
  Other policyholders' liabilities ............................................................       6,659              6,043
  Policyholders' dividends ....................................................................       1,269                714
  Securities sold under agreements to repurchase ..............................................      12,347              7,503
  Cash collateral for loaned securities .......................................................      14,117              8,449
  Short-term debt .............................................................................       6,774              6,562
  Long-term debt ..............................................................................       4,273              3,760
  Income taxes payable ........................................................................         500              1,544
  Payables to broker-dealer clients ...........................................................       3,338              3,018
  Securities sold but not yet purchased .......................................................       3,533              1,900
  Other liabilities ...........................................................................      14,774              8,238
  Separate Account liabilities ................................................................      73,658             62,845
                                                                                                -----------        ----------- 
    TOTAL LIABILITIES .........................................................................     239,764            210,540
                                                                                                ===========        =========== 

COMMITMENTS AND CONTINGENCIES (SEE NOTES 12, 13 AND 14)

EQUITY
  Retained earnings ...........................................................................      18,051             17,443
  Net unrealized investment gains .............................................................       1,752              1,136
  Foreign currency translation adjustments ....................................................         (85)               (56)
                                                                                                -----------        ----------- 
    TOTAL EQUITY ..............................................................................      19,718             18,523
                                                                                                -----------        ----------- 
TOTAL LIABILITIES AND EQUITY .................................................................. $   259,482        $   229,063
                                                                                                ===========        =========== 
</TABLE>


                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                        3

<PAGE>
<TABLE>
<CAPTION>



                                         THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                                            CONSOLIDATED STATEMENTS OF OPERATIONS
                                 YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (IN MILLIONS)

                                                                                    1997            1996             1995
                                                                                ------------     -----------      -----------
<S>                                                                             <C>              <C>              <C>        
REVENUES
  Premiums .................................................................... $     18,534     $    18,962      $    19,783
  Policy charges and fee income ...............................................        1,828           1,912            1,824
  Net investment income .......................................................        9,863           9,742           10,178
  Realized investment gains, net ..............................................        2,187           1,138            1,503
  Commissions and other income ................................................        4,661           4,521            3,952
                                                                                ------------     -----------      -----------
    Total revenues ............................................................       37,073          36,275           37,240
                                                                                ------------     -----------      -----------

BENEFITS AND EXPENSES
  Policyholders' benefits .....................................................       18,208          19,306           19,470
  Interest credited to policyholders' account balances ........................        2,043           2,251            2,739
  Dividends to policyholders ..................................................        2,429           2,339            2,317
  General and administrative expenses .........................................       11,926          10,875           10,345
  Sales practice remediation costs ............................................        1,640             410               --
                                                                                ------------     -----------      -----------
    Total benefits and expenses ...............................................       36,246          35,181           34,871
                                                                                ------------     -----------      -----------

INCOME FROM OPERATIONS BEFORE INCOME TAXES ....................................          827           1,094            2,369
                                                                                ------------     -----------      -----------
  Income taxes
    Current ...................................................................          (46)            406            1,293
    Deferred ..................................................................          263            (390)            (167)
                                                                                ------------     -----------      -----------
                                                                                         217              16            1,126
                                                                                ------------     -----------      -----------

NET INCOME .................................................................... $        610     $     1,078      $     1,243
                                                                                ============     ===========      =========== 
</TABLE>

                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                       4
<PAGE>

                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                  CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
           YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (IN MILLIONS)


<TABLE>
<CAPTION>

                                                                      FOREIGN           NET
                                                                      CURRENCY       UNREALIZED
                                                     RETAINED       TRANSLATION      INVESTMENT        TOTAL
                                                     EARNINGS       ADJUSTMENTS        GAINS           EQUITY
                                                    ---------       -----------      ----------      ---------
<S>                                                 <C>             <C>              <C>             <C>      
BALANCE, JANUARY 1, 1995 ........................   $  15,126       $     (42)       $      16       $  15,100
  Net income ....................................       1,243              --               --           1,243
  Change in foreign currency translation
    adjustments .................................          --              18               --              18
  Change in net unrealized investment gains .....          --              --            2,381           2,381
                                                    ---------       ---------        ---------       ---------

BALANCE, DECEMBER 31, 1995 ......................      16,369             (24)           2,397          18,742
  Net income ....................................       1,078              --               --           1,078
  Change in foreign currency translation
    adjustments .................................          --             (32)              --             (32)
  Change in net unrealized investment gains .....          --              --           (1,261)         (1,261)
  Additional pension liability adjustment .......          (4)             --               --              (4)
                                                    ---------       ---------        ---------       ---------

BALANCE, DECEMBER 31, 1996 ......................      17,443             (56)           1,136          18,523
  Net income ....................................         610              --               --             610
  Change in foreign currency translation
    adjustments .................................          --             (29)              --             (29)
  Change in net unrealized investment gains .....          --              --              616             616
  Additional pension liability adjustment .......          (2)             --               --              (2)
                                                    ---------       ---------        ---------       ---------
BALANCE, DECEMBER 31, 1997 ......................   $  18,051       $     (85)       $   1,752       $  19,718
                                                    =========       =========        =========       =========
</TABLE>

                             SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                5
<PAGE>


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
           YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (IN MILLIONS)

<TABLE>
<CAPTION>

                                                                        1997             1996             1995
                                                                     ----------        ---------        ---------
<S>                                                                  <C>               <C>              <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income .....................................................   $     610         $   1,078        $   1,243
  Adjustments to reconcile net income to
   net cash provided by operating activities:
    Realized investment gains, net ...............................      (2,187)           (1,138)          (1,503)
    Policy charges and fee income ................................        (258)             (208)            (201)
    Interest credited to policyholders' account balances .........       2,043             2,128            2,616
    Depreciation and amortization ................................         258               266              398
    Other, net ...................................................       4,681            (1,180)          (2,628)
    Loss (gain) on divestitures ..................................        --                (116)             297
    Change in:
      Deferred policy acquisition costs ..........................         143              (122)            (214)
      Policy liabilities and insurance reserves ..................       2,477             2,471            2,382
      Securities purchased under agreements to resell ............      (3,314)             (217)             461
      Trading account assets .....................................      (1,825)             (433)           2,579
      Income taxes receivable/payable ............................      (1,391)             (937)             194
      Cash collateral for borrowed securities ....................      (2,631)             (332)              25
      Broker-dealer client receivables/payables ..................        (672)             (607)            (420)
      Securities sold but not yet purchased ......................       1,633               251             (225)
      Securities sold under agreements to repurchase .............       4,844              (490)            (712)
                                                                     ---------         ---------        ---------
       CASH FLOWS FROM OPERATING ACTIVITIES ......................   $   4,411         $     414        $   4,292
                                                                     ---------         ---------        ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from the sale/maturity of:
   Fixed maturities, available for sale ..........................   $ 123,550         $ 123,368        $  97,084
   Fixed maturities, held to maturity ............................       4,042             4,268            3,767
   Equity securities, available for sale .........................       2,572             2,162            2,370
   Mortgage loans on real estate .................................       4,299             5,731            5,553
   Investment real estate ........................................       1,842               615              435
   Other long-term investments ...................................       5,081             3,203            3,385
   Divestitures ..................................................        --                  52              790
  Payments for the purchase of:
   Fixed maturities, available for sale ..........................    (129,854)         (125,093)        (101,197)
   Fixed maturities, held to maturity ............................      (2,317)           (2,844)          (6,803)
   Equity securities, available for sale .........................      (2,461)           (2,384)          (1,391)
   Mortgage loans on real estate .................................      (3,363)           (1,906)          (3,015)
   Investment real estate ........................................        (241)             (142)            (387)
   Other long-term investments ...................................      (4,148)           (2,060)          (1,849)
  Cash collateral for securities loaned (net) ....................       5,668             2,891            3,471
  Short-term investments (net) ...................................      (2,848)           (1,915)           2,793
                                                                     ---------         ---------        ---------
       CASH FLOWS FROM INVESTING ACTIVITIES ......................   $   1,822         $   5,946        $   5,006
                                                                     ---------         ---------        ---------
</TABLE>

                              SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                  6
<PAGE>


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
              YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (IN MILLIONS)

<TABLE>
<CAPTION>

                                                                        1997              1996             1995
                                                                     ---------         ---------         ---------
<S>                                                                  <C>               <C>               <C>      
CASH FLOWS FROM FINANCING ACTIVITIES:
  Policyholders' account deposits ................................   $   5,020         $   2,799         $   2,724
  Policyholders' account withdrawals .............................      (9,873)           (8,099)           (9,164)
  Net increase(decrease) in short-term debt ......................         305               583            (3,077)
  Proceeds from the issuance of long-term debt ...................         324                93               763
  Repayments of long-term debt ...................................        (464)           (1,306)              (30)
                                                                     ---------         ---------         ---------

       CASH FLOWS USED IN FINANCING ACTIVITIES ...................      (4,688)           (5,930)           (8,784)
                                                                     ---------         ---------         ---------

NET INCREASE IN CASH .............................................       1,545               430               514

CASH, BEGINNING OF YEAR ..........................................       2,091             1,661             1,147
                                                                     ---------         ---------         ---------

CASH, END OF YEAR ................................................   $   3,636         $   2,091         $   1,661
                                                                     =========         =========         =========

SUPPLEMENTAL CASH FLOW INFORMATION:

Income taxes paid ................................................   $     968         $     793         $     430
                                                                     ---------         ---------         ---------

Interest paid ....................................................   $   1,243         $   1,404         $   1,413
                                                                     ---------         ---------         ---------
</TABLE>


                                SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                    7
<PAGE>


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  BUSINESS

    The Prudential Insurance Company of America and its subsidiaries
    (collectively, "the Company") provide insurance and financial services
    throughout the United States and many locations worldwide. Principal
    products and services provided include life and health insurance, annuities,
    pension and retirement related investments and administration, managed
    healthcare, property and casualty insurance, securities brokerage, asset
    management, investment advisory services and real estate brokerage.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    BASIS OF PRESENTATION

    The consolidated financial statements include the accounts of the Prudential
    Insurance Company of America, a mutual life insurance company, and its
    subsidiaries, and those partnerships and joint ventures in which the Company
    has a controlling interest. The consolidated financial statements have been
    prepared in accordance with generally accepted accounting principles
    ("GAAP"). All significant intercompany balances and transactions have been
    eliminated.

    USE OF ESTIMATES

    The preparation of financial statements in conformity with GAAP requires
    management to make estimates and assumptions that affect the reported
    amounts of assets and liabilities and disclosure of contingent assets and
    liabilities at the date of the financial statements and the reported amounts
    of revenues and expenses during the period. Actual results could differ from
    those estimates.

    INVESTMENTS

    FIXED MATURITIES classified as "available for sale" are carried at estimated
    fair value. Fixed maturities that the Company has both the positive intent
    and ability to hold to maturity are stated at amortized cost and classified
    as "held to maturity." The amortized cost of fixed maturities are written
    down to estimated fair value when considered impaired and the decline in
    value is considered to be other than temporary. Unrealized gains and losses
    on fixed maturities "available for sale," net of income tax, the effect on
    deferred policy acquisition costs and participating annuity contracts that
    would result from the realization of unrealized gains and losses, are
    included in a separate component of equity, "Net unrealized investment
    gains."

    TRADING ACCOUNT ASSETS are carried at estimated fair value.

    EQUITY SECURITIES, available for sale, comprised of common and
    non-redeemable preferred stock, are carried at estimated fair value. The
    associated unrealized gains and losses, net of income tax, the effect on
    deferred policy acquisition costs and participating annuity contracts that
    would result from the realization of unrealized gains and losses, are
    included in a separate component of equity, "Net unrealized investment
    gains."

     MORTGAGE LOANS ON REAL ESTATE are stated primarily at unpaid principal
     balances, net of unamortized discounts and allowance for losses on impaired
     loans. Impaired loans are identified by management as loans in which a
     probability exists that all amounts due according to the contractual terms
     of the loan agreement will not be collected. Impaired loans are measured
     based on the present value of expected future cash flows, discounted at the
     loan's effective interest rate or the fair value of the collateral, if the
     loan is collateral dependent. The Company's periodic evaluation of the
     adequacy of the allowance for losses is based on a number of factors,
     including past loan loss experience, known and inherent risks in the
     portfolio, adverse situations that may affect the borrower's ability to
     repay, the estimated value of the underlying collateral, composition of the
     loan portfolio, current economic conditions and other relevant factors.
     This evaluation is inherently subjective as it requires estimating the
     amounts and timing of future cash flows expected to be received on impaired
     loans.

    Interest received on impaired loans, including loans that were previously
    modified in a troubled debt restructuring, is either applied against the
    principal or reported as revenue, according to management's judgment as to
    the collectibility of principal. Management discontinues the accrual of
    interest on impaired loans after the loans are 90 days delinquent as to
    principal or interest or earlier when management has serious doubts about
    collectibility. When a loan is recognized as


                                       8
<PAGE>


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


    impaired, any accrued but unpaid interest previously recorded on such loan
    is reversed against interest income of the current period. Generally, a loan
    is restored to accrual status only after all delinquent interest and
    principal are brought current and, in the case of loans where interest has
    been interrupted for a substantial period, a regular payment performance has
    been established.

    INVESTMENT REAL ESTATE, which the Company has the intent to hold for the
    production of income, is carried at depreciated cost less any write-downs to
    fair value for impairment losses. Depreciation on real estate is computed
    using the straight-line method over the estimated lives of the properties.
    Real estate to be disposed of is carried at the lower of depreciated cost or
    fair value less selling costs and is not depreciated once classified as
    such.

    POLICY LOANS are carried at unpaid principal balances.

    SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND SECURITIES SOLD UNDER
    AGREEMENTS TO REPURCHASE are carried at the amounts at which the securities
    will be subsequently resold or reacquired, including accrued interest, as
    specified in the respective agreements. The Company's policy is to take
    possession of securities purchased under agreements to resell. The market
    value of securities to be repurchased is monitored, and additional
    collateral is requested, where appropriate, to protect against credit
    exposure.

    SECURITIES BORROWED AND SECURITIES LOANED are recorded at the amount of cash
    advanced or received. With respect to securities loaned, the Company obtains
    collateral in an amount equal to 102% and 105% of the fair value of the
    domestic and foreign securities, respectively. The Company monitors the
    market value of securities borrowed and loaned on a daily basis with
    additional collateral obtained as necessary. Non-cash collateral received is
    not reflected in the Consolidated Statements of Financial Position.
    Substantially, all the Company's securities borrowed contracts are with
    other brokers and dealers, commercial banks and institutional clients.
    Substantially, all of the Company's securities loaned are with large
    brokerage firms.

    These transactions are used to generate net investment income and facilitate
    trading activity. These instruments are short-term in nature (usually 30
    days or less) and are collateralized principally by U.S. Government and
    mortgage-backed securities. The carrying amounts of these instruments
    approximate fair value because of the relatively short period of time
    between the origination of the instruments and their expected realization.

    SHORT-TERM INVESTMENTS, including highly liquid debt instruments purchased
    with an original maturity of twelve months or less, are carried at amortized
    cost, which approximates fair value.

    OTHER LONG-TERM INVESTMENTS primarily represent the Company's investments
    in joint ventures and partnerships in which the Company does not have
    control and derivatives held for purposes other than trading. Joint venture
    and partnership investments are recorded using the equity method of
    accounting, reduced for other than temporary declines in value.

    REALIZED INVESTMENT GAINS, NET are computed using the specific
    identification method. Costs of fixed maturities and equity securities are
    adjusted for impairments considered to be other than temporary. Allowances
    for losses on mortgage loans on real estate are netted against asset
    categories to which they apply and provisions for losses on investments are
    included in "Realized investment gains, net." Unrealized gains and losses on
    trading account assets are included in "Commissions and other income."

    CASH

    Cash includes cash on hand, amounts due from banks, and money market
    instruments.

    DEFERRED POLICY ACQUISITION COSTS

    The costs which vary with and that are related primarily to the production
    of new insurance business are deferred to the extent such costs are deemed
    recoverable from future profits. Such costs include certain commissions,
    costs of policy issuance and underwriting, and certain variable field office
    expenses. Deferred policy acquisition costs are subject to recoverability
    testing at the time of policy issue and loss recognition testing at the end
    of each accounting period. Deferred policy acquisition costs are adjusted
    for the impact of unrealized gains or losses on investments as if these
    gains or losses had been realized, with corresponding credits or charges
    included in equity.


                                       9
<PAGE>


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


    For life insurance, deferred policy acquisition costs are amortized over the
    expected life of the contracts (up to 45 years) in proportion to estimated
    gross margins based on historical and anticipated future experience, which
    is updated periodically. The effect of changes in estimated gross margins is
    reflected in earnings in the period they are revised. Policy acquisition
    costs related to interest-sensitive products and certain investment-type
    products are deferred and amortized over the expected life of the contracts
    (periods ranging from 15 to 30 years) in proportion to estimated gross
    profits arising principally from investment results, mortality and expense
    margins and surrender charges based on historical and anticipated future
    experience, updated periodically. The effect of revisions to estimated gross
    profits on unamortized deferred acquisition costs is reflected in earnings
    in the period such estimated gross profits are revised.

    For property and casualty contracts, deferred policy acquisition costs are
    amortized over the period in which related premiums are earned. Future
    investment income is considered in determining the recoverability of
    deferred policy acquisition costs.

    For disability insurance, health insurance, group life insurance and most
    group annuities, acquisition costs are expensed as incurred.

    POLICYHOLDERS' DIVIDENDS

    The amount of the dividends to be paid to policyholders is determined
    annually by the Company's Board of Directors. The aggregate amount of
    policyholders' dividends is related to actual interest, mortality,
    morbidity, persistency and expense experience for the year and judgment as
    to the appropriate level of statutory surplus to be retained by the Company.

    SEPARATE ACCOUNT ASSETS AND LIABILITIES

    Separate Account assets and liabilities are reported at estimated fair value
    and represent segregated funds which are invested for certain policyholders,
    pension fund and other customers. The assets consist of common stocks, fixed
    maturities, real estate related securities, real estate mortgage loans and
    short-term investments. The assets of each account are legally
    segregated and are not subject to claims that arise out of any other
    business of the Company. Investment risks associated with market value
    changes are generally borne by the customers, except to the extent of
    minimum guarantees made by the Company with respect to certain accounts. The
    investment income and gains or losses for Separate Accounts generally accrue
    to the policyholders and are not included in the Consolidated Statement of
    Operations. Mortality, policy administration and surrender charges on the
    accounts are included in "Policy charges and fee income."

    INSURANCE REVENUE AND EXPENSE RECOGNITION

    Premiums from participating insurance policies are generally recognized when
    due. Benefits are recorded as an expense when they are incurred. A liability
    for future policy benefits is recorded using the net level premium method.

    Premiums from non-participating group annuities with life contingencies are
    generally recognized when due. For single premium immediate annuities and
    structured settlements, premiums are recognized when due with any excess
    profit deferred and recognized in a constant relationship to insurance
    in-force or, for annuities, the amount of expected future benefit payments.

    Amounts received as payment for interest sensitive investment contracts,
    deferred annuities and participating group annuities are reported as
    deposits to "Policyholders' account balances." Revenues from these contracts
    are reflected in "Policy charges and fee income" and consist primarily of
    fees assessed during the period against the policyholders' account balances
    for mortality charges, policy administration charges, surrender charges and
    interest earned from the investment of these account balances. Benefits and
    expenses for these products include claims in excess of related account
    balances, expenses of contract administration, interest credited and
    amortization of deferred policy acquisition costs.

    For disability insurance, group life insurance, health insurance and
    property and casualty insurance, premiums are recognized over the period to
    which the premiums relate in proportion to the amount of insurance
    protection provided. Claim and claim adjustment expenses are recognized when
    incurred.


                                       10
<PAGE>


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


    FOREIGN CURRENCY TRANSLATION ADJUSTMENTS

    Assets and liabilities of foreign operations and subsidiaries reported in
    other than U.S. dollars are translated at the exchange rate in effect at the
    end of the period. Revenues, benefits and other expenses are translated at
    the average rate prevailing during the period. Translation adjustments
    arising from the use of differing exchange rates from period to period are
    charged or credited directly to equity. The cumulative effect of changes in
    foreign exchange rates are included in "Foreign currency translation
    adjustments."

    COMMISSIONS AND OTHER INCOME

    Commissions and other income principally includes securities and
    commodities, commission revenues, asset management fees, investment banking
    revenue and realized and unrealized gains on trading account assets of the
    Company's broker-dealer subsidiary.

    DERIVATIVE FINANCIAL INSTRUMENTS

    Derivatives include swaps, forwards, futures, options and loan commitments
    subject to market risk, all of which are used by the Company in both trading
    and other than trading activities. Income and expenses related to
    derivatives used to hedge are recorded on the accrual basis as an adjustment
    to the carrying amount or to the yield of the related assets or liabilities
    over the periods covered by the derivative contracts. Gains and losses
    relating to early terminations of interest rate swaps used to hedge are
    deferred and amortized over the remaining period originally covered by the
    swap. Gains and losses relating to derivatives used to hedge the risks
    associated with anticipated transactions are deferred and utilized to adjust
    the basis of the transaction once it has closed. If it is determined that
    the transaction will not close, such gains and losses are included in
    "Realized investment gains, net."

    DERIVATIVES HELD FOR TRADING PURPOSES are used in the Company's securities
    broker-dealer business and in a limited-purpose swap subsidiary to meet the
    risk management needs of its customers by structuring transactions that
    allow customers to manage their exposure to interest rates, foreign exchange
    rates, indices or prices of securities and commodities and when possible,
    matched trading positions are established to minimize risk to the Company.
    Derivatives used for trading purposes are recorded at fair value as of the
    reporting date. Realized and unrealized changes in fair values are included
    in "Commissions and other income" in the period in which the changes occur.

    DERIVATIVES HELD FOR PURPOSES OTHER THAN TRADING are primarily used to hedge
    or reduce exposure to interest rate and foreign currency risks associated
    with assets held or expected to be purchased or sold, and liabilities
    incurred or expected to be incurred. Additionally, other than trading
    derivatives are used to change the characteristics of the Company's
    asset/liability mix consistent with the Company's risk management
    activities.

    INCOME TAXES

    The Company and its domestic subsidiaries file a consolidated federal income
    tax return. The Internal Revenue Code (the "Code") limits the amount of
    non-life insurance losses that may offset life insurance company taxable
    income. The Code also imposes an "equity tax" on mutual life insurance
    companies which, in effect, imputes an additional tax to the Company based
    on a formula that calculates the difference between stock and mutual
    insurance companies' earnings. Income taxes include an estimate for changes
    in the total equity tax to be paid for current and prior years. Subsidiaries
    operating outside the United States are taxed under applicable foreign
    statutes.

    Deferred income taxes are generally recognized, based on enacted rates, when
    assets and liabilities have different values for financial statement and tax
    reporting purposes. A valuation allowance is recorded to reduce a deferred
    tax asset to that portion which management believes is more likely than not
    to be realized.

    NEW ACCOUNTING PRONOUNCEMENTS

    In June 1996, the Financial Accounting Standards Board ("FASB") issued the
    Statement of Financial Accounting Standards ("SFAS") No. 125, "Accounting
    for Transfers and Servicing of Financial Assets and Extinguishments of
    Liabilities" ("SFAS


                                       11
<PAGE>


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


    125"). The statement provides accounting and reporting standards for
    transfers and servicing of financial assets and extinguishments of
    liabilities and provides consistent standards for distinguishing transfers
    of financial assets that are sales from transfers that are secured
    borrowings. SFAS 125 became effective January 1, 1997 and is to be applied
    prospectively. Subsequent to June 1996, FASB issued SFAS No. 127 "Deferral
    of the Effective Date of Certain Provisions of SFAS 125" ("SFAS 127"). SFAS
    127 delays the implementation of SFAS 125 for one year for certain
    provisions, including repurchase agreements, dollar rolls, securities
    lending and similar transactions. The Company will delay implementation
    with respect to those affected provisions. Adoption of SFAS 125 has not and
    will not have a material impact on the Company's results of operations,
    financial condition and liquidity.

    In June of 1997, FASB issued SFAS No. 130, "Reporting Comprehensive Income,"
    which is effective for years beginning after December 15, 1997. This
    statement defines comprehensive income as "the change in equity of a
    business enterprise during a period from transactions and other events and
    circumstances from non-owner sources, excluding investments by owners and
    distributions to owners" and establishes standards for reporting and
    displaying comprehensive income and its components in financial statements.
    The statement requires that the Company classify items of other
    comprehensive income by their nature and display the accumulated balance of
    other comprehensive income separately from retained earnings in the equity
    section of the Statement of Financial Position. In addition,
    reclassification of financial statements for earlier periods must be
    provided for comparative purposes.

    RECLASSIFICATIONS

    Certain amounts in the prior years have been reclassified to conform to
    current year presentation.


                                       12
<PAGE>

                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3. INVESTMENTS


   FIXED MATURITIES AND EQUITY SECURITIES

   The following tables provide additional information relating to fixed
   maturities and equity securities (excluding trading account assets) as of
   December 31:

<TABLE>
<CAPTION>

                                                                                     1997
                                                      ------------------------------------------------------------------ 
                                                                             GROSS             GROSS
                                                         AMORTIZED        UNREALIZED        UNREALIZED        ESTIMATED
                                                           COST              GAINS            LOSSES         FAIR VALUE
                                                      --------------    --------------    --------------    ------------ 
FIXED MATURITIES AVAILABLE FOR SALE                                              (IN MILLIONS)
<S>                                                   <C>               <C>               <C>               <C>         
U.S. Treasury securities and obligations of
  U.S. government corporations and agencies.........  $        9,755    $          783    $           --    $     10,538

Obligations of U.S. states and
   their political subdivisions.....................           1,375                93                --           1,468

Foreign government bonds............................           3,177               218                17           3,378

Corporate securities................................          49,997             2,601               144          52,454

Mortgage-backed securities..........................           6,828               210                 5           7,033

Other fixed maturities..............................             364                35                --             399
                                                      --------------    --------------    --------------    ------------
Total fixed maturities available for sale...........  $       71,496    $        3,940    $          166    $     75,270
                                                      ==============    ==============    ==============    ============
EQUITY SECURITIES AVAILABLE FOR SALE................  $        2,376    $          680    $          246    $      2,810
                                                      ==============    ==============    ==============    ============

<CAPTION>

                                                                                     1997
                                                      ------------------------------------------------------------------
                                                                             GROSS             GROSS
                                                         AMORTIZED        UNREALIZED        UNREALIZED         ESTIMATED
                                                           COST              GAINS            LOSSES          FAIR VALUE
                                                      --------------    --------------    --------------    ------------
FIXED MATURITIES HELD TO MATURITY                                                (IN MILLIONS)
<S>                                                   <C>               <C>               <C>               <C>         
U.S. Treasury securities and obligations of
  U.S. government corporations and agencies.........  $           88    $            -    $            -    $         88

Obligations of U.S. states and
  their political subdivisions......................             152                 4                 1             155

Foreign government bonds............................              33                 5                 -              38

Corporate securities................................          18,282             1,212                34          19,460

Mortgage-backed securities..........................               1                 -                 -               1

Other fixed maturities..............................             144                 8                 -             152
                                                      --------------    --------------    --------------    ------------
Total fixed maturities held to maturity.............  $       18,700    $        1,229    $           35    $     19,894
                                                      ==============    ==============    ==============    ============
</TABLE>


                                       13
<PAGE>

<TABLE>
<CAPTION>

                                         THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


3. INVESTMENTS (CONTINUED)

                                                                                     1996
                                                     -------------------------------------------------------------------
                                                                             GROSS             GROSS
                                                         AMORTIZED        UNREALIZED        UNREALIZED         ESTIMATED
                                                           COST              GAINS            LOSSES          FAIR VALUE
                                                     ---------------    --------------    --------------    ------------
FIXED MATURITIES AVAILABLE FOR SALE                                              (IN MILLIONS)
<S>                                                   <C>               <C>               <C>               <C>         
U.S. Treasury securities and obligations of
  U.S. government corporations and agencies.........  $       10,618    $          361    $           77    $     10,902

Obligations of U.S. states and
  their political subdivisions......................           1,104                29                 2           1,131

Foreign government bonds............................           2,814               137                12           2,939

Corporate securities................................          43,593             1,737               284          45,046

Mortgage-backed securities..........................           6,377               140                21           6,496

Other fixed maturities..............................              39                 1                 1              39
                                                     ---------------    --------------    --------------    ------------

Total fixed maturities available for sale........... $        64,545    $        2,405    $          397    $     66,553
                                                     ===============    ==============    ==============    ============

EQUITY SECURITIES AVAILABLE FOR SALE................ $         2,103    $          659    $          140    $      2,622
                                                     ===============    ==============    ==============    ============

<CAPTION>
                                                                                     1996
                                                     -------------------------------------------------------------------
                                                                             GROSS             GROSS
                                                         AMORTIZED        UNREALIZED        UNREALIZED         ESTIMATED
                                                           COST              GAINS            LOSSES          FAIR VALUE
                                                     ---------------    --------------    --------------    ------------
FIXED MATURITIES HELD TO MATURITY                                                (IN MILLIONS)
<S>                                                  <C>                <C>               <C>               <C>         
U.S. Treasury securities and obligations of
  U.S. government corporations and agencies......... $           309    $            3    $            6    $        306

Obligations of U.S. states and
  their political subdivisions......................               7                --                --               7

Foreign government bonds............................             162                11                --             173

Corporate securities................................          19,886             1,033                82          20,837

Mortgage-backed securities..........................              26                --                --              26

Other fixed maturities..............................              13                --                --              13
                                                     ---------------    --------------    --------------    ------------
Total fixed maturities held to maturity............. $        20,403    $        1,047    $           88    $     21,362
                                                     ===============    ==============    ==============    ============
</TABLE>


                                       14
<PAGE>


                          INSURANCE COMPANY OF AMERICA
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3. INVESTMENTS (CONTINUED)


   The amortized cost and estimated fair value of fixed maturities by
   contractual maturities at December 31, 1997, is shown below:
<TABLE>
<CAPTION>
                                                            AVAILABLE FOR SALE                HELD TO MATURITY
                                                   --------------------------------    ------------------------------
                                                                       ESTIMATED                          ESTIMATED
                                                     AMORTIZED           FAIR               AMORTIZED       FAIR
                                                       COST              VALUE                COST          VALUE
                                                   --------------    --------------    --------------    ------------
                                                            (IN MILLIONS)                       (IN MILLIONS)
   <S>                                             <C>               <C>               <C>               <C>
   Due in one year or less.......................  $        1,991    $        2,011    $          686    $        695
   Due after one year through five years.........          18,916            19,226             4,496           4,659
   Due after five years through ten years........          16,776            17,494             7,161           7,551
   Due after ten years...........................          26,985            29,506             6,356           6,988
                                                                                                         
   Mortgage-backed securities....................           6,828             7,033                 1               1
                                                   --------------    --------------    --------------    ------------
   Total.........................................  $       71,496    $       75,270    $       18,700    $     19,894
                                                   ==============    ==============    ==============    ============
</TABLE>

   Actual maturities may differ from contractual maturities because issuers have
   the right to call or prepay obligations

   Proceeds from the repayment of held to maturity fixed maturities during 1997,
   1996 and 1995 were $4,042 million, $4,268 million, and $3,767 million,
   respectively. Gross gains of $62 million, $78 million, and $27 million, and
   gross losses of $1 million, $7 million, and $0.2 million were realized on
   prepayment of held to maturity fixed maturities during 1997, 1996 and 1995,
   respectively.

   Proceeds from the sale of available for sale fixed maturities during 1997,
   1996 and 1995 were $120,604 million, $121,910 million and $96,134 million,
   respectively. Proceeds from the maturity of available for sale fixed
   maturities during 1997, 1996 and 1995 were $2,946 million, $1,458 million,
   and $950 million, respectively. Gross gains of $1,310 million, $1,562
   million, and $2,052 million and gross losses of $639 million, $1,026 million,
   and $941 million were realized on sales and prepayments of available for sale
   fixed maturities during 1997, 1996 and 1995, respectively.

   Write downs for impairments of fixed maturities which were deemed to be other
   than temporary were $13 million, $54 million and $100 million for the years
   1997, 1996 and 1995, respectively.

   During the year ended December 31, 1997, there were no securities classified
   as held to maturity that were sold and two securities so classified were
   transferred to the available for sale portfolio. These actions were taken as
   a result of a significant deterioration in credit worthiness. The aggregate
   amortized cost of the securities transferred was $26 million with gross
   unrealized investment gains of $0.5 million charged to "Net unrealized
   investment gains."

   During the year ended December 31, 1996, one security classified as held to
   maturity was sold and two securities so classified were transferred to the
   available for sale portfolio. These actions were taken as a result of a
   significant deterioration in credit worthiness. The amortized cost of the
   security sold was $35 million with a related realized investment loss of $0.7
   million; the aggregate amortized cost of the securities transferred was $26
   million with gross unrealized investment losses of $6 million charged to "Net
   unrealized investment gains."


                                       15
<PAGE>

                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.   INVESTMENTS (CONTINUED)


     MORTGAGE LOANS ON REAL ESTATE

     The Company's mortgage loans were collateralized by the following property
     types at December 31:
<TABLE>
<CAPTION>
                                                                 1997                                  1996
                                                 ---------------------------------      --------------------------------
                                                                                (IN MILLIONS)
<S>                                              <C>                         <C>        <C>                        <C>  
Office buildings...............................  $         4,692             28.5%      $        6,056             34.4%
Retail stores..................................            3,078             18.7%               3,676             20.9%
Residential properties.........................              891              5.4%                 961              5.4%
Apartment complexes............................            3,551             21.6%               2,954             16.8%
Industrial buildings...........................            1,958             11.9%               1,807             10.3%
Agricultural properties........................            1,666             10.1%               1,550              8.8%
Other..........................................              618              3.8%                 608              3.4%
                                                 ---------------         ---------      --------------            ------
                                       Subtotal           16,454            100.0%              17,612            100.0%
                                                                         =========                                ======
Allowance for losses...........................             (450)                                 (515)
                                                 ---------------                        -------------- 
Net carrying value.............................  $        16,004                        $       17,097
                                                 ===============                        ==============
</TABLE>

     The mortgage loans are geographically dispersed throughout the United
     States and Canada with the largest concentrations in California (25.3%) and
     New York (8.3%) at December 31, 1997. Included in the above balances are
     mortgage loans receivable from affiliated joint ventures of $225 million
     and $461 million at December 31, 1997 and 1996, respectively.

     Activity in the allowance for losses for all mortgage loans, for the years
     ended December 31, is summarized as follows:
<TABLE>
<CAPTION>

                                                                1997               1996              1995
                                                          ----------------   ----------------   --------------- 
                                                                              (IN MILLIONS)
<S>                                                       <C>                <C>                <C>            
Allowance for losses, beginning of year..............     $            515   $            862   $         1,004
Additions charged to operations......................                   19                  9                 6
Release of allowance for losses......................                  (60)              (256)              (32)
Charge-offs, net of recoveries.......................                  (24)              (100)             (116)
                                                           ---------------   ----------------   --------------- 
Allowance for losses, end of year....................     $            450   $            515   $           862
                                                          ================   ================   ===============
</TABLE>

     The $60 million, $256 million and $32 million reduction of the mortgage
     loan allowance for losses in 1997, 1996 and 1995, respectively, is
     primarily attributable to the improved economic climate, changes in the
     nature and mix of borrowers and underlying collateral and a significant
     decrease in impaired loans consistent with a general decrease in the
     mortgage loan portfolio due to prepayments, sales and foreclosures.


                                       16
<PAGE>


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.   INVESTMENTS (CONTINUED)


     Impaired mortgage loans and related allowance for losses at December 31,
     are as follows:
<TABLE>
<CAPTION>
                                                                        1997                     1996
                                                                 -----------------        ------------------ 
                                                                               (IN MILLIONS)
<S>                                                              <C>                      <C>               
Impaired mortgage loans with allowance for losses .............  $             330        $              941
Impaired mortgage loans with no allowance for losses ..........              1,303                     1,491
Allowance for losses ..........................................                (97)                     (189)
                                                                 -----------------        ------------------ 
Net carrying value of impaired mortgage loans .................  $           1,536        $            2,243
                                                                 =================        ==================
</TABLE>

     Impaired mortgage loans with no provision for losses are loans where the
     fair value of the collateral or the net present value of the expected
     future cash flows related to the loan equals or exceeds the recorded
     investment. The average recorded investment in impaired loans before
     allowance for losses was $2,102 million, $2,842 million and $4,146 million
     during 1997, 1996 and 1995, respectively. Net investment income recognized
     on these loans totaled $140 million, $265 million and $415 million for the
     years ended December 31, 1997, 1996 and 1995, respectively.

     INVESTMENT REAL ESTATE

     The Company's "investment real estate" of $1,519 million and $2,586 million
     at December 31, 1997 and 1996, respectively, is held through direct
     ownership. Of the Company's real estate, $1,490 million and $406 million
     consists of commercial and agricultural assets held for disposal at
     December 31, 1997 and 1996, respectively. Impairment losses and the
     valuation allowances aggregated $40 million, $38 million and $124 million
     for the years ended December 31, 1997, 1996 and 1995, respectively, and are
     included in "Realized investment gains, net."

     RESTRICTED ASSETS AND SPECIAL DEPOSITS

     Assets of $2,783 million and $2,453 million at December 31, 1997 and 1996,
     respectively, were on deposit with governmental authorities or trustees as
     required by certain insurance laws. Additionally, assets valued at $2,352
     million at December 31, 1997, were held in voluntary trusts. Of this
     amount, $1,801 million related to the multi-state policyholder settlement
     as described in Note 14. The remainder relates to trusts established to
     fund guaranteed dividends to certain policyholders. The terms of these
     trusts provide that the assets are to be used for payment of the designated
     settlement and dividend benefits, as the case may be. Assets valued at $741
     million and $3,414 million at December 31, 1997 and 1996, respectively,
     were maintained as compensating balances or pledged as collateral for bank
     loans and other financing agreements. Restricted cash and securities of
     $1,835 million and $1,614 million at December 31, 1997, and 1996,
     respectively, were included in the consolidated financial statements. The
     restricted cash represents funds deposited by clients and funds accruing to
     clients as a result of trades or contracts.

     OTHER LONG-TERM INVESTMENTS

     The Company's "Other long-term investments" of $3,360 million and $2,995
     million as of December 31, 1997 and 1996, respectively, are composed of
     $1,349 million and $832 million in real estate related interests and $2,011
     million and $2,163 million of non-real estate related interests, including
     a $149 million net investment in a leveraged lease entered into in 1997.
     The Company's share of net income from such entities was $411 million, $245
     million, and $326 million for 1997, 1996, and 1995, respectively, and is
     reported in "Net investment income."


                                       17
<PAGE>

                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.   INVESTMENTS (CONTINUED)


     INVESTMENT INCOME AND INVESTMENT GAINS AND LOSSES

     NET INVESTMENT INCOME arose from the following sources for the years ended
     December 31:

<TABLE>
<CAPTION>

                                                                   1997             1996            1995
                                                              --------------   --------------   -----------
                                                                              (IN MILLIONS)
<S>                                                           <C>              <C>             <C>         
Fixed maturities-available for sale........................   $        5,074   $        4,871  $       4,774
Fixed maturities-held to maturity..........................            1,622            1,793          1,717
Trading account assets.....................................              504              444            588
Equity securities-available for sale ......................               52               81             57
Mortgage loans on real estate..............................            1,555            1,690          2,075
Real estate ...............................................              565              685            742
Policy loans...............................................              396              384            392
Securities purchased under agreements to resell............               15               11             19
Receivables from broker-dealer clients.....................              706              579            678
Short-term investments.....................................              697              536            590
Other investment income....................................              573              725            983
                                                              --------------   --------------  -------------
Gross investment income....................................           11,759           11,799         12,615
Less investment expenses...................................           (1,896)          (2,057)        (2,437)
                                                              --------------   --------------  -------------
Net investment income......................................   $        9,863   $        9,742  $      10,178
                                                              ==============   ==============  =============
</TABLE>

     REALIZED INVESTMENT GAINS, NET, including changes in allowances for losses
     and charges for other than temporary reductions in value, for the years
     ended December 31, were from the following sources:

<TABLE>
<CAPTION>

                                                                   1997             1996            1995
                                                              --------------   --------------   -----------
                                                                               (IN MILLIONS)
<S>                                                           <C>              <C>              <C>        
Fixed maturities.......................................       $          684   $          513   $     1,180
Mortgage loans on real estate .........................                   68              248            67
Investment real estate ................................                  700               76           (19)
Equity securities-available for sale ..................                  363              267           400
Other gains (losses)...................................                  372               34          (125)
                                                              --------------   --------------   -----------

Realized investment gains, net.........................       $        2,187   $        1,138   $     1,503
                                                              ==============   ==============   ===========
</TABLE>


     NET UNREALIZED INVESTMENT GAINS on securities available for sale are
     included in the consolidated statement of financial position as a component
     of equity, net of tax. Changes in these amounts for the years ended
     December 31, are as follows:

<TABLE>
<CAPTION>

                                                                       1997                  1996
                                                                -----------------     -----------------
                                                                             (IN MILLIONS)
<S>                                                             <C>                   <C>              
Balance, beginning of year.................................     $          1,136      $           2,397
Changes in unrealized investment
  gains(losses) attributable to:
   Fixed maturities .......................................                1,766                 (2,892)
   Equity securities.......................................                  (85)                   254
   Participating group annuity contracts...................                 (564)                   479
   Deferred policy acquisition costs.......................                 (154)                   261
   Deferred federal income taxes...........................                 (347)                   637
                                                                -----------------     -----------------
   Sub-total...............................................                  616                 (1,261)
                                                                -----------------     -----------------
Balance, end of year.......................................     $          1,752      $           1,136
                                                                =================     =================
</TABLE>


                                       18
<PAGE>

                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.   INVESTMENTS (CONTINUED)


     Based on the carrying value, assets categorized as "non-income producing"
     for the year ended December 31, 1997 included in fixed maturities available
     for sale, mortgage loans on real estate and other long term investments
     totaled $26 million, $93 million and $7 million, respectively.

4.   DEFERRED POLICY ACQUISITION COSTS

     The balances of and changes in deferred policy acquisition costs as of and
     for the years ended December 31, are as follows:


<TABLE>
<CAPTION>

                                                                   1997             1996            1995
                                                              --------------   --------------   -----------
                                                                               (IN MILLIONS)
<S>                                                           <C>              <C>              <C>        
Balance, beginning of year ............................       $        6,291   $        6,088   $     6,403
Capitalization of commissions, sales and issue expenses                1,049              931           919
Amortization and other adjustments.....................               (1,192)            (989)         (783)
Change in unrealized investment gains .................                 (154)             261          (451)
                                                              --------------   --------------   -----------
Balance, end of year ..................................       $        5,994   $        6,291   $     6,088
                                                              ==============   ==============   ===========
</TABLE>


5.   FUTURE POLICY BENEFITS AND OTHER POLICYHOLDERS' LIABILITIES

     FUTURE POLICY BENEFITS at December 31 are as follows:

<TABLE>
<CAPTION>

                                                                       1997                  1996
                                                                -----------------     -----------------
                                                                             (IN MILLIONS)
<S>                                                             <C>                   <C>              
Life insurance ............................................     $         46,712      $          44,118
Annuities .................................................               15,469                 14,828
Other contract liabilities ................................                3,400                  5,009
                                                                -----------------     -----------------
Future policy benefits ....................................     $         65,581      $          63,955
                                                                =================     =================
</TABLE>

Life insurance liabilities include reserves for death and endowment policy
benefits, terminal dividends, premium deficiency reserves and certain health
benefits. Annuity liabilities include reserves for immediate annuities and
non-participating group annuities. Other contract liabilities primarily consist
of unearned premium and benefit reserves for group health products.

The following table highlights the key assumptions generally utilized in
calculating these reserves:


<TABLE>
<CAPTION>
          PRODUCT                  MORTALITY                INTEREST RATE            ESTIMATION METHOD
- -------------------------     ------------------------      ---------------          ------------------------
<S>                           <C>                           <C>                      <C>
Life insurance                Generally rates               2.5% to 7.5%             Net level premium
                              guaranteed in calculating                              based on non-forfeiture
                              cash surrender values                                  interest rate

Individual immediate          1983 Individual               3.25% to 11.25%          Present value of
annuities                     Annuity Mortality                                      expected future payments
                              Table with certain                                     based on historical
                              modifications                                          experience

Group annuities in            1950 Group                    3.75% to 17.35%          Present value of
payout status                 Annuity Mortality                                      expected future payments
                              Table  with certain                                    based on historical
                              modifications                                          experience

Other contract liabilities    --                            6.0% to 7.0%             Present value of
                                                                                     expected future payments
                                                                                     based on historical
                                                                                     experience
</TABLE>


                                       19
<PAGE>

                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


5.   FUTURE POLICY BENEFITS AND OTHER POLICYHOLDERS' LIABILITIES (CONTINUED)

     For the above categories, premium deficiency reserves are established, if
     necessary, when the liability for future policy benefits plus the present
     value of expected future gross premiums are insufficient to provide for
     expected future policy benefits and expenses. A premium deficiency reserve
     has been recorded for the group single premium annuity business, which
     consists of limited-payment, long duration, traditional non-participating
     annuities. A liability of $1,645 million and $1,320 million is included in
     "Future policy benefits" with respect to this deficiency for the years
     ended December 31, 1997 and 1996, respectively.

     POLICYHOLDERS' ACCOUNT BALANCES at December 31, are as follows:

<TABLE>
<CAPTION>

                                                                          1997            1996
                                                                       ---------       --------- 
                                                                             (IN MILLIONS)
<S>                                                                    <C>             <C>      
     Individual annuities........................................      $   5,695       $   6,408
     Group annuities & guaranteed investment contracts...........         19,053          21,706
     Interest-sensitive life contracts...........................          3,160           2,888
     Dividend accumulations......................................          5,033           5,007
                                                                       ---------       --------- 
     Policyholders' account balances.............................      $  32,941       $  36,009
                                                                       =========       ========= 
</TABLE>

     Policyholders' account balances for interest-sensitive life and
     investment-type contracts are equal to policy account values. The policy
     account values represent an accumulation of gross premium payments plus
     credited interest less withdrawals, expenses and mortality charges.

     Certain contract provisions that determine the policyholder account
     balances are as follows:
<TABLE>
<CAPTION>

                                                                               WITHDRAWAL/
    PRODUCT                                      INTEREST RATE              SURRENDER CHARGES
    -----------------------------------   ------------------------    -------------------------------------
<S>                                       <C>                         <C>                       
    Individual annuities                  3.1% to 6.6%                0% to 8% for up to 8 years
    
    Group annuities                       5.0% to 12.7%               Contractually  limited  or  subject to
                                                                      market value adjustments
    
    Guaranteed investment contracts       3.9% to 14.34%              Subject  to  market  value  withdrawal
                                                                      provisions  for  any  funds  withdrawn
                                                                      other than for benefit  responsive and
                                                                      contractual payments
    
    Interest sensitive life contracts     4.0% to 6.5%                Various up to 10 years
    
    Dividend accumulations                3.0% to 4.0%
</TABLE>


                                       20
<PAGE>

                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


5.   FUTURE POLICY BENEFITS AND OTHER POLICYHOLDERS' LIABILITIES (CONTINUED)

     OTHER POLICYHOLDERS' LIABILITIES. The following table provides a
     reconciliation of the activity in the liability for unpaid claims and claim
     adjustment expense for property and casualty and accident and health
     insurance, which is included in "Other policyholder's liabilities" at
     December 31:
<TABLE>
<CAPTION>

                                                                          1997         1996          1995
                                                                      ----------    ----------    ----------
                                                                                  (IN MILLIONS)
<S>                                                                   <C>           <C>           <C>       
     Balance at January 1.........................................    $    6,043    $    5,933    $    7,983
       Less reinsurance recoverables..............................           563           572           865
                                                                      ----------    ----------    ----------

     Net balance at January 1.....................................         5,480         5,361         7,118
                                                                      ----------    ----------    ----------

     Incurred related to:
       Current year...............................................        10,691        10,281        10,534
       Prior years................................................            11           (91)          141
                                                                      ----------    ----------    ----------

     Total incurred...............................................        10,702        10,190        10,675
                                                                      ----------    ----------    ----------

     Paid related to:
       Current year...............................................         7,415         7,497         7,116
       Prior years................................................         2,651         2,574         2,800
                                                                      ----------    ----------    ----------

     Total paid...................................................        10,066        10,071         9,916
                                                                      ----------    ----------    ----------
     Less Reinsurance
       Segment....................................................            --            --         2,516
                                                                      ----------    ----------    ----------

     Net balance at December 31...................................         6,116         5,480         5,361
       Plus reinsurance recoverables..............................           543           563           572
                                                                      ----------    ----------    ----------

     Balance at December 31.......................................    $    6,659    $    6,043    $    5,933
                                                                      ==========    ==========    ==========
</TABLE>

     The changes in provision for claims and claim adjustment expenses related
     to prior years of $11 million, $(91) million and $141 million in 1997, 1996
     and 1995, respectively, are due to such factors as changes in claim cost
     trends in healthcare, an accelerated decline in indemnity health business,
     and lower than anticipated property and casualty unpaid claims and claim
     adjustment expenses.

     The other policyholders' liabilities presented above consist primarily of
     unpaid claim liabilities which include estimates for liabilities associated
     with reported claims and for incurred but not reported claims based, in
     part, on the Company's experience. Changes in the estimated cost to settle
     unpaid claims are charged or credited to the statement of operations
     periodically as the estimates are revised. Accident and health unpaid
     claims liabilities for 1997 and 1996 included above are discounted using
     interest rates ranging from 6.0% to 7.5%.


                                       21
<PAGE>

                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


6.   SHORT-TERM AND LONG-TERM DEBT

     Debt consists of the following at December 31:

     SHORT-TERM DEBT

<TABLE>
<CAPTION>
                                                                         1997                     1996
                                                                    --------------           --------------
                                                                                (IN MILLIONS)
<S>                                                                 <C>                      <C>           
     Commercial paper..........................................     $        4,268           $        4,511
     Notes payable.............................................              2,151                    1,614
     Current portion of long-term debt.........................                355                      437
                                                                    --------------           --------------

          Total short-term debt................................     $        6,774           $        6,562
                                                                    ==============           ==============
</TABLE>

     The weighted average interest rate on outstanding short-term debt was
     approximately 6.0% and 5.6% at December 31, 1997 and 1996, respectively.

     The Company issues commercial paper primarily to manage operating cash
     flows and existing commitments, meet working capital needs and take
     advantage of current investment opportunities. Commercial paper borrowings
     are supported by various lines of credit.

     LONG-TERM DEBT
<TABLE>
<CAPTION>

     DESCRIPTION                                        MATURITY DATES          RATE             1997            1996
     ------------------------------------             -----------------    --------------      ---------       ----------
                                                                                                     (IN MILLIONS)
<S>                                                       <C>                <C>               <C>             <C>
     Floating rate notes ("FRN")                              1998               6.5%          $       40      $      128
     Long term notes                                      1998 - 2023          4% - 12%             1,194           1,023
     Zero coupon notes                                    1998 - 1999          8.6% (a)               334             365
     Australian dollar notes                                  1997                9%                   --              55
     Canadian dollar notes                                1997 - 1998        7.0% - 9.125%            117             320
     Japanese yen notes                                   1998 - 2000         0.5% - 4.6%             178              90
     Swiss francs notes                                       1998              3.875%                120             103
     Canadian dollar FRN                                      2003               5.89%                 96              96
     Surplus notes                                        2003 - 2025        6.875% - 8.3%            986             985
     Commercial paper backed by long-term
        credit agreements                                                                           1,500           1,000
     Other notes payable                                  1998 - 2017          4% - 7.5%               63              32
                                                                                               ----------      ----------
     Sub-total.............................................................................         4,628           4,197
        Less: current portion of long-term debt............................................          (355)           (437)
                                                                                               ----------      ----------
     Total long-term debt..................................................................    $    4,273      $    3,760
                                                                                               ==========      ==========
</TABLE>

     (a) The rate shown for zero coupon notes, which do not bear interest,
     represents a level yield to maturity.

     Payment of interest and principal on the surplus notes of $686 million
     issued after 1993 may be made only with the prior approval of the
     Commissioner of Insurance of the State of New Jersey.

     In order to modify exposure to interest rate and currency exchange rate
     movements, the Company utilizes derivative instruments, primarily interest
     rate swaps, in conjunction with some of its debt issues. The effect of
     these derivative instruments is included in the calculation of the interest
     expense on the associated debt, and as a result, the effective interest
     rates on the debt may differ from the rates reflected in the tables above.
     Floating rates are determined by formulas and may be subject to certain
     minimum or maximum rates.

     Scheduled principal repayments of long-term debt as of December 31, 1997,
     are as follows: $357 million in 1998, $808 million in 1999, $260 million in
     2000, $32 million in 2001, $1,814 million in 2002 and $1,379 million
     thereafter.

     At December 31, 1997, the Company had $8,257 million in lines of credit
     from numerous financial institutions of which $5,160 million were unused.
     These lines of credit generally have terms ranging from 1 to 5 years.

                                       22
<PAGE>

                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


7.   EMPLOYEE BENEFIT PLANS

     PENSION PLANS

     The Company has one funded non-contributory defined benefit pension plan,
     which covers substantially all of its employees. The Company also has
     several non-contributory non-funded defined benefit plans covering certain
     executives. Benefits are generally based on career average earnings and
     credited length of service. The Company's funding policy is to contribute
     annually an amount necessary to satisfy the Internal Revenue Service
     contribution guidelines.

     Prepaid and accrued pension costs are included in "Other assets" and "Other
     liabilities," respectively, in the Company's consolidated statements of
     financial position. The status of these plans as of September 30, adjusted
     for fourth quarter activity related to funding activity and contractual
     termination benefits is summarized below:

<TABLE>
<CAPTION>

                                                                 1997                                   1996
                                                  ---------------------------------      --------------------------------
                                                       ASSETS          ACCUMULATED           ASSETS          ACCUMULATED
                                                       EXCEED           BENEFITS             EXCEED           BENEFITS
                                                    ACCUMULATED          EXCEED            ACCUMULATED         EXCEED
                                                      BENEFITS           ASSETS             BENEFITS           ASSETS
                                                  ---------------    --------------      --------------     -------------
                                                                                (IN MILLIONS)
<S>                                                 <C>               <C>                  <C>              <C>           
     Actuarial present value of
       benefit obligation:
       Vested benefit obligation..............      $     (4,129)     $       (205)        $    (3,826)     $        (180)
                                                    ============      ============         ===========      =============

       Accumulated benefit obligation.........      $     (4,434)     $       (226)        $    (4,121)     $        (198)
                                                    ============      ============         ===========      =============

     Projected benefit obligation.............      $     (5,238)     $       (319)        $    (4,873)     $        (274)

     Plan assets at fair value................             8,489                --               7,306                 --
                                                    ------------      ------------         -----------      -------------
     Plan assets in excess of (less than)
       projected benefit obligation...........             3,251              (319)              2,433               (274)
     Unrecognized transition amount...........              (662)                1                (769)                 1
     Unrecognized prior service cost..........               317                10                 356                 11
     Unrecognized net (gain) loss.............            (1,689)               45                (916)                16
     Additional minimum liability.............                --               (11)                 --                (10)
     Effect of fourth quarter activity........               (67)                4                 (98)                 4
                                                    ------------      ------------         -----------      -------------
     Prepaid (accrued) pension cost
       at December 31.........................      $      1,150      $       (270)        $     1,006      $        (252)
                                                    ============      ============         ===========      =============
</TABLE>

     Plan assets consist primarily of equity securities, bonds, real estate and
     short-term investments, of which $6,022 million and $5,668 million are
     included in Separate Account assets and liabilities at December 31, 1997
     and 1996, respectively.

     Effective December 31, 1996, The Prudential Securities Incorporated Cash
     Balance Plan (the "PSI Plan") was merged into The Retirement System for
     United States Employees and Special Agents of The Prudential Insurance
     Company of America (the "Prudential Plan"). The name of the merged plan is
     The Prudential Merged Retirement Plan ("Merged Retirement Plan"). All of
     the assets of the Merged Retirement Plan are available to pay benefits to
     participants and their beneficiaries who are covered by the Merged
     Retirement Plan. The merger of the plans had no effect on the December 31,
     1996 consolidated financial position or results of operations.

     During 1996, the Prudential Plan was amended to provide cost of living
     adjustments for retirees. The effect of this plan amendment increased
     benefit obligations and unrecognized prior service cost by $170 million at
     September 30, 1996. In addition, the Prudential Plan was amended to provide
     contractual termination benefits to certain plan participants who were
     notified between September 15, 1996 and December 31, 1997 that their
     employment had been terminated. During 1997, the Prudential Retirement Plan
     Document, a component of the Merged Retirement Plan was amended to extend
     the contractual termination benefits to December 31, 1998. Costs related to
     these amendments are reflected below in contractual termination benefits.


                                       23
<PAGE>


                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


7.   EMPLOYEE BENEFIT PLANS (CONTINUED)

     Net periodic pension income included in "General and administrative
     expenses" in the Company's consolidated statement of operations for the
     years ended December 31, 1997, 1996 and 1995 include the following
     components:

<TABLE>
<CAPTION>

                                                                     1997                1996                 1995
                                                                --------------       -------------       --------------
                                                                                     (IN MILLIONS)
<S>                                                             <C>                  <C>                 <C>           
     Service cost-benefits earned during the year.........      $          127       $         140       $          133
     Interest cost on projected benefit obligation........                 376                 354                  392
     Actual return on plan assets.........................              (1,693)               (748)              (1,288)
     Net amortization and deferral........................               1,012                  73                  629
     Contractual termination benefits.....................                  30                  63                   --
                                                                --------------       -------------       --------------
     Net periodic pension income..........................      $         (148)      $        (118)      $         (134)
                                                                ==============       =============       ==============
</TABLE>

     The assumptions at September 30 used by the Company are to calculate the
     projected benefit obligations as of that date and determine the pension
     expense for the following fiscal year:

<TABLE>
<CAPTION>

                                                                       1997                1996                 1995
                                                                  --------------       -------------       --------------

<S>                                                                    <C>                 <C>                  <C>  
     Discount rate..........................................           7.25%               7.75%                7.50%

     Rate of increase in compensation levels................           4.50%               4.50%                4.50%

     Expected long-term rate of return on plan assets.......           9.50%               9.50%                9.00%
</TABLE>

     OTHER POSTRETIREMENT BENEFITS

     The Company provides certain life insurance and health care benefits for
     its retired employees, their beneficiaries and covered dependents.
     Substantially all of the Company's employees may become eligible to receive
     benefits if they retire after age 55 with at least 10 years of service, or
     under circumstances after age 50 with at least 20 years of continuous
     service.

     The Company has elected to amortize its transition obligation over 20
     years. Post-retirement benefits are funded as considered necessary by
     Company management. The Company's funding of its postretirement benefit
     obligations totaled $43 million, $38 million and $94 million in 1997, 1996
     and 1995, respectively.

     In 1995 the Company modified the restrictions on certain post-retirement
     plan assets to allow these assets to be used for benefits related to both
     active and retired employees. Formerly, these benefits were available only
     for retired employees. In connection with this modification, the Company
     transferred $120 million from one of these plans in 1995. Of the $120
     million transferred, $45 million went to Union Post-Retirement Benefits and
     $75 million went to Union Medical Benefits.


                                       24
<PAGE>

                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


7.   EMPLOYEE BENEFIT PLANS (CONTINUED)

     The status of the plan at September 30, adjusted for assets transferred to
     the plan in the fourth quarter, is provided below. Accrued post-retirement
     benefit costs are included in "Other liabilities" in the Company's
     consolidated statement of financial position.
<TABLE>
<CAPTION>
 
                                                                                  1997            1996
                                                                               ----------      ----------
                                                                                     (IN MILLIONS)
<S>                                                                            <C>             <C>       
     Accumulated postretirement benefit obligation (APBO):
        Retirees..........................................................     $  (1,516)      $  (1,423)
        Fully eligible active plan participants...........................           (36)            (35)
        Other active plan participants....................................          (576)           (544)
                                                                               ---------       ---------
           Total APBO.....................................................        (2,128)         (2,002)
     Plan assets at fair value............................................         1,354           1,313
                                                                               ---------       ---------
     Funded status........................................................          (774)           (689)
     Unrecognized transition amount.......................................           707             787
     Unrecognized net gain ...............................................          (364)           (428)
     Effects of fourth quarter activity...................................            33              28
                                                                               ---------       ---------
     Accrued postretirement benefit cost at December 31...................     $    (398)      $    (302)
                                                                               =========       =========
</TABLE>

     Plan assets with respect to this coverage consist of group and individual
     variable life insurance policies, group life and health contracts, common
     stocks, U.S. government securities and short-term investments. Plan assets
     include $1,044 million and $1,003 million of Company insurance policies and
     contracts at December 31, 1997 and 1996, respectively.

     Net periodic postretirement benefit cost included in "General and
     administrative expenses" for the years ended December 31, 1997, 1996 and
     1995 includes the following components:

<TABLE>
<CAPTION>

                                                                       1997           1996            1995
                                                                    ----------     -----------     -----------
                                                                                  (IN MILLIONS)
<S>                                                                <C>             <C>             <C>        
     Service cost..............................................    $        38     $        45     $        44
     Interest cost.............................................            149             157             169
     Actual return on plan assets..............................           (120)           (105)           (144)
     Net amortization and deferral.............................             70              53             111
                                                                   -----------     -----------     -----------
     Net periodic postretirement benefit cost..................    $       137     $       150     $       180
                                                                   ===========     ===========     ===========
</TABLE>
 
     The following assumptions at September 30 are used to calculate the APBO as
     of that date and determine postretirement benefit expense for the following
     fiscal year:

<TABLE>
<CAPTION>

                                                                       1997            1996            1995
                                                                     ---------       ---------       ---------
<S>                                                                  <C>             <C>             <C>
     Discount rate.............................................          7.25%           7.75%           7.50%
     Rate of increase in compensation levels...................           4.5%            4.5%            4.5%
     Expected long-term rate of return on plan assets..........           9.0%            9.0%            8.0%
     Health care cost trend rates..............................      8.2-11.8%       8.5-12.5%       8.9-13.3%
     Ultimate health care cost trend rate after gradual
     decrease until 2006.......................................           5.0%            5.0%            5.0%

</TABLE>

                                       25
<PAGE>

                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


7.   EMPLOYEE BENEFIT PLANS (CONTINUED)

     The effect of a 1% increase in health care cost trend rates for each future
     year on the following costs at December 31, are as follows:

<TABLE>
<CAPTION>

                                                                     1997             1996             1995
                                                                  ----------       ----------       ----------
                                                                                  (IN MILLIONS)
<S>                                                               <C>              <C>              <C>       
     Accumulated postretirement benefit obligation............    $    (218)       $    (207)       $    (217)
     Service and interest costs...............................           24               25               27
</TABLE>

     POSTEMPLOYMENT BENEFITS

     The Company accrues postemployment benefits primarily for life and health
     benefits provided to former or inactive employees who are not retirees. The
     net accumulated liability for these benefits at December 31, 1997 and 1996
     was $144 million and $156 million, respectively, and is included in "Other
     liabilities."

     OTHER EMPLOYEE BENEFITS

     The Company sponsors voluntary savings plans for employees (401(k) plans).
     The plans provide for salary reduction contributions by employees and
     matching contributions by the Company of up to three percent of annual
     salary, resulting in $63 million, $57 million, and $61 million of expenses
     included in "General and administrative expenses" for 1997, 1996 and 1995,
     respectively.

8.   INCOME TAXES

     The components of income tax expense for the years ended December 31, were
     as follows:

<TABLE>
<CAPTION>

                                                                     1997             1996             1995
                                                                  ---------        ---------        ---------
                                                                                 (IN MILLIONS)
<S>                                                               <C>              <C>              <C>      
     Current tax expense (benefit):
     U.S......................................................    $    (158)       $     255        $   1,189
     State and Iocal..........................................           48              103               38
     Foreign..................................................           64               48               66
                                                                  ---------        ---------        ---------
     Total....................................................    $     (46)       $     406        $   1,293
                                                                  =========        =========        =========

     Deferred tax expense (benefit):
     U.S......................................................    $     227        $    (442)       $    (166)
     State and Iocal..........................................            3               (2)             (10)
     Foreign..................................................           33               54                9
                                                                  ---------        ---------        ---------
     Total....................................................    $     263        $    (390)       $    (167)
                                                                  =========        =========        =========

     Total income tax expense.................................    $     217        $      16        $   1,126
                                                                  =========        =========        =========
</TABLE>

                                       26
<PAGE>

                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


8.   INCOME TAXES (CONTINUED)

     The Company's income tax expense for the years ended December 31, differs
     from the amount computed by applying the expected federal income tax rate
     of 35% to income from operations before income taxes for the following
     reasons:

<TABLE>
<CAPTION>

                                                                        1997         1996         1995
                                                                      --------     --------     --------
                                                                                 (IN MILLIONS)
<S>                                                                   <C>          <C>          <C>     
     Expected federal income tax expense..........................    $    290     $    382     $    829
     Equity tax...................................................         (91)        (365)         163
     State and local income taxes.................................          51          100           28
     Tax-exempt interest and dividend received deduction..........         (67)         (50)         (77)
     Other........................................................          34          (51)         183
                                                                      --------     --------     --------
     Total income tax expense.....................................    $    217     $     16     $  1,126
                                                                      ========     ========     ========
</TABLE>


     Deferred tax assets and liabilities at December 31, resulted from the items
     listed in the following table:

<TABLE>
<CAPTION>

                                                                         1997             1996
                                                                       -------          --------
                                                                             (IN MILLIONS)
<S>                                                                   <C>               <C>     
     Deferred tax assets
       Insurance reserves..........................................   $  1,482          $  1,316
       Policyholder dividends......................................        250               257
       Net operating loss carryforwards............................         80               268
       Depreciation................................................         --                44
       Litigation related reserves.................................        178               297
       Employee benefits...........................................         42                10
       Other.......................................................        360               329
                                                                      --------          --------
       Deferred tax assets before valuation allowance..............      2,392             2,521
       Valuation allowance.........................................        (18)              (36)
                                                                      --------          --------
       Deferred tax assets after valuation allowance...............      2,374             2,485
                                                                      --------          --------
     Deferred tax liabilities
       Investments.................................................      1,867             1,183
       Deferred acquisition costs..................................      1,525             1,707
       Depreciation................................................         36                --
       Other.......................................................         73               110
                                                                      --------          --------
       Deferred tax liabilities....................................      3,501             3,000
                                                                      --------          --------
     Net deferred tax liability....................................   $  1,127          $    515
                                                                      ========          ========
</TABLE>


     The Company's income taxes payable of $500 million and $1,544 million
     includes a $627 million current income tax receivable at December 31, 1997
     and a $1,029 million current income taxes payable at December 31, 1996.

                                       27
<PAGE>

                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


8.   INCOME TAXES (CONTINUED)

     Management believes that based on its historical pattern of taxable income,
     the Company will produce sufficient income in the future to realize its net
     deferred tax asset after valuation allowance. Adjustments to the valuation
     allowance will be made if there is a change in management's assessment of
     the amount of the deferred tax asset that is realizable. At December 31,
     1997, the Company had state non-life operating loss carryforwards for tax
     purposes approximating $800 million.

     The Internal Revenue Service (the "Service") has completed an examination
     of the consolidated federal income tax return through 1989. The Service has
     examined the years 1990 through 1992. Discussions are being held with the
     Service with respect to proposed adjustments, however, management believes
     there are adequate defenses against, or sufficient reserves to provide for,
     such adjustments. The Service has begun their examination of the years 1993
     through 1995.

9.   EQUITY

     RECONCILIATION OF STATUTORY SURPLUS AND NET INCOME

     Accounting practices used to prepare statutory financial statements for
     regulatory purposes differ in certain instances from GAAP. The following
     table reconciles the Company's statutory net income and surplus as of and
     for the years ended December 31, determined in accordance with accounting
     practices prescribed or permitted by the New Jersey Department of Banking
     and Insurance with net income and equity determined using GAAP:

<TABLE>
<CAPTION>

                                                                          1997         1996         1995
                                                                        --------     --------     --------
                                                                                   (IN MILLIONS)
<S>                                                                     <C>          <C>          <C>     
     STATUTORY NET INCOME...........................................    $  1,471     $  1,402     $    478
     Adjustments to reconcile to net income on a GAAP basis:
       Insurance revenues and expenses..............................          12         (478)        (496)
       Income taxes.................................................         601          439         (596)
       Valuation of investments.....................................         (62)         121           --
       Realized investment gains....................................         702          327        1,562
       Litigation and other reserves................................      (1,975)        (906)          --
       Other, net...................................................        (139)         173          295
                                                                        --------     --------     --------
     GAAP NET INCOME................................................    $    610     $  1,078     $  1,243
                                                                        ========     ========     ========
</TABLE>


<TABLE>
<CAPTION>

                                                                          1997         1996
                                                                        --------     --------
                                                                             (IN MILLIONS)
<S>                                                                     <C>          <C>     
     STATUTORY SURPLUS..............................................    $  9,242     $  9,375
     Adjustments to reconcile to equity on a GAAP basis:
       Deferred policy acquisition costs............................       5,994        6,291
       Valuation of investments.....................................       8,067        5,624
       Future policy benefits and policyholder account balances.....      (2,906)      (1,976)
       Non-admitted assets..........................................       1,643        1,285
       Income taxes.................................................      (1,070)        (654)
       Surplus notes................................................        (986)        (985)
       Other, net...................................................        (266)        (437)
                                                                        --------     --------
     GAAP EQUITY....................................................    $ 19,718     $ 18,523
                                                                        ========     ========

</TABLE>

                                       28
<PAGE>

                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

9.   EQUITY (CONTINUED)

     The New York State Insurance Department ("Department") recognizes only
     statutory accounting for determining and reporting the financial condition
     of an insurance company, for determining its solvency under the New York
     Insurance Law and for determining whether its financial condition warrants
     the payment of a dividend to its policyholders. No consideration is given
     by the Department to financial statements prepared in accordance with GAAP
     in making such determinations.

10.  OPERATING LEASES

     The Company and its subsidiaries occupy leased office space in many
     locations under various long-term leases and have entered into numerous
     leases covering the long-term use of computers and other equipment. At
     December 31, 1997, future minimum lease payments under non-cancelable
     operating leases are estimated as follows:

                                                   (IN MILLIONS)

     1998........................................     $    313

     1999........................................          277

     2000........................................          230

     2001........................................          201

     2002........................................          171

     Remaining years after 2002..................          833
                                                   -----------

     Total.......................................     $  2,025
                                                   ===========



     Rental expense incurred for the years ended December 31, 1997 and 1996 was
     approximately $352 million and $343 million, respectively.


11.  DIVESTITURES

     In October 1995, the Company completed the sale of its reinsurance segment,
     Prudential Reinsurance Holdings, Inc., through an initial public offering
     of common stock. As a result of the sale, an after-tax loss of $297 million
     was recorded in 1995.

     On January 26, 1996, the Company entered into a definitive agreement to
     sell substantially all the assets of Prudential Home Mortgage Company, Inc.
     It has also liquidated certain mortgage-backed securities and extended
     warehouse losses, asset write downs, and other costs directly related to
     the planned sale. The Company recorded an after-tax loss in 1995 of $98
     million which includes operating gains and losses, asset write downs and
     other costs directly related with the planned sale. The net assets of the
     mortgage banking segment at December 31, 1995 was $78 million, comprised of
     $4,293 million in assets and $4,215 million in liabilities.

     On July 31, 1996, the Company sold a substantial portion of its Canadian
     Branch business to the London Life Insurance Company ("London Life"). This
     transaction was structured as a reinsurance transaction whereby London Life
     assumed total liabilities of the Canadian Branch equal to $3,291 million as
     well as a related amount of assets equal to $3,205 million. This transfer
     resulted in a reduction of policy liabilities of $3,257 million and a
     corresponding reduction in invested assets. The Company recognized an
     after-tax gain in 1996 of $116 million as a result of this transaction,
     recorded in "Realized investment gains, net."

12.  FAIR VALUE OF FINANCIAL INSTRUMENTS

     The fair values presented below have been determined using available
     information and valuation methodologies. Considerable judgment is applied
     in interpreting data to develop the estimates of fair value. Accordingly,
     such estimates presented may not be realized in a current market exchange.
     The use of different market assumptions and/or estimation methodologies
     could have a material effect on the estimated fair values. The following
     methods and assumptions were used in calculating the fair values (for all
     other financial instruments presented in the table, the carrying value
     approximates fair value).


                                       29
<PAGE>

                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

12.  FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

     FIXED MATURITIES AND EQUITY SECURITIES

     Fair values for fixed maturities and equity securities, other than private
     placement securities, are based on quoted market prices or estimates from
     independent pricing services. Fair values for private placement securities
     are estimated using a discounted cash flow model which considers the
     current market spreads between the U.S. Treasury yield curve and corporate
     bond yield curve, adjusted for the type of issue, its current credit
     quality and its remaining average life. The estimated fair value of certain
     non-performing private placement securities is based on amounts estimated
     by management.

     MORTGAGE LOANS ON REAL ESTATE

     The fair value of the mortgage loan portfolio is primarily based upon the
     present value of the scheduled future cash flows discounted at the
     appropriate U.S. Treasury rate, adjusted for the current market spread for
     a similar quality mortgage. For certain non-performing and other loans, the
     fair value is based upon the present value of expected future cash flows
     discounted at the appropriate U.S. Treasury rate adjusted for current
     market spread for a similar quality mortgage.

     POLICY LOANS

     The estimated fair value of policy loans is calculated using a discounted
     cash flow model based upon current U.S. Treasury rates and historical loan
     repayments.

     DERIVATIVE FINANCIAL INSTRUMENTS

     The fair value of swap agreements is estimated based on the present value
     of future cash flows under the agreements discounted at the applicable zero
     coupon U.S. Treasury rate and swap spread. The fair value of forwards,
     futures and options is estimated based on market quotes for a transaction
     with similar terms. The fair value of loan commitments is derived by
     comparing the contractual stream of fees with such fee streams adjusted to
     reflect current market rates that would be applicable to instruments of
     similar type, maturity, and credit standing.

     POLICYHOLDERS' ACCOUNT BALANCES

     Fair values of policyholders' account balances are estimated using
     discounted projected cash flows, based on interest rates being offered for
     similar contracts, with maturities consistent with those remaining for the
     contracts being valued.

     DEBT

     The estimated fair value of short-term and long-term debt is derived by
     using discount rates based on the borrowing rates currently available to
     the Company for debt with similar terms and remaining maturities.


                                       30
<PAGE>

                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

12.  FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

     The following table discloses the carrying amounts and estimated fair
     values of the Company's financial instruments at December 31:

<TABLE>
<CAPTION>
                                                             1997                               1996
                                                 --------------------------       ------------------------------
                                                   CARRYING      ESTIMATED           CARRYING         ESTIMATED
                                                    AMOUNT       FAIR VALUE           AMOUNT         FAIR VALUE
                                                 ------------   -----------       ------------    --------------
FINANCIAL ASSETS:                                                         (IN MILLIONS)
<S>                                               <C>           <C>                <C>               <C>        
Other than trading:
- -------------------
   Fixed maturities:
      Available for sale.......................   $    75,270   $    75,270        $    66,553       $    66,553
      Held to maturity.........................        18,700        19,894             20,403            21,362
   Equity securities...........................         2,810         2,810              2,622             2,622
   Mortgage loans on real estate...............        16,004        17,153             17,097            17,963
   Policy loans................................         6,827         6,994              6,692             6,613
   Securities purchased under
      agreements to resell ....................         8,661         8,661              5,347             5,347
   Cash collateral for borrowed securities.....         5,047         5,047              2,416             2,416
   Short-term investments......................        12,106        12,106              9,294             9,294
   Cash .......................................         3,636         3,636              2,091             2,091
   Separate Accounts assets....................        74,046        74,046             63,358            63,358
   Derivative financial instruments............            24            35                 16                32

Trading:
- --------
   Trading account assets......................         6,044         6,044              4,219             4,219
   Receivables from broker-dealer clients......         6,273         6,273              5,281             5,281
   Derivative financial instruments............           979           979                904               904


FINANCIAL LIABILITIES:

Other than trading:
- -------------------
   Policyholders' account balances.............        32,941        33,896             36,009            37,080
   Securities sold under
      agreements to repurchase.................        12,347        12,347              7,503             7,503
   Cash collateral for loaned securities.......        14,117        14,117              8,449             8,449
   Short-term and long-term debt...............        11,047        11,020             10,322            10,350
   Securities sold but not yet purchased.......         3,533         3,533              1,900             1,900
   Separate Accounts liabilities...............        73,658        73,658             62,845            62,845
   Derivative financial instruments............            32            47                 32                45

Trading:
- --------
   Payables to broker-dealer clients...........         3,338         3,338              3,018             3,018
   Derivative financial instruments ...........         1,088         1,088              1,120             1,120
</TABLE>


                                       31
<PAGE>

                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13.  DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS

     DERIVATIVE FINANCIAL INSTRUMENTS

     The tables below summarize the Company's outstanding positions by
     derivative instrument types as of December 31, 1997 and 1996. The amounts
     presented are classified as either trading or other than trading, based on
     management's intent at the time of contract inception and throughout the
     life of the contract. The table includes the estimated fair values of
     outstanding derivative positions only and does not include the changes in
     fair values of associated financial and non-financial assets and
     liabilities, which generally offset derivative notional amounts. The fair
     value amounts presented also do not reflect the netting of amounts pursuant
     to right of setoff, qualifying master netting agreements with
     counterparties or collateral arrangements.

                                                DERIVATIVE FINANCIAL INSTRUMENTS
                                                       DECEMBER 31, 1997
                                                         (IN MILLIONS)

<TABLE>
<CAPTION>
                                  TRADING             OTHER THAN TRADING                  TOTAL
                         ------------------------  -----------------------  ------------------------------------
                                      ESTIMATED                ESTIMATED                 CARRYING    ESTIMATED
                          NOTIONAL    FAIR VALUE    NOTIONAL   FAIR VALUE    NOTIONAL      AMOUNT    FAIR VALUE
                         -----------  -----------  ----------  -----------  -----------  ----------  -----------
<S>                        <C>          <C>          <C>         <C>          <C>          <C>         <C>
Swaps:
   Assets..............    $   7,759    $     394    $     61    $      --    $   7,820    $    395    $     394
   Liabilities.........        6,754          489          13            3        6,767         493          491

Forwards:
   Assets..............       29,511          429       1,031           23       30,542         452          452
   Liabilities.........       29,894          459         647            7       30,541         466          466

Futures:
   Assets..............        4,103           51          46           --        4,149          51           51
   Liabilities.........        3,064           50       3,320           21        6,384          71           71

Options:
   Assets..............        6,893          105         239           --        7,132         105          105
   Liabilities.........        4,165           90           5           --        4,170          90           90

Loan Commitments:
   Assets..............           --           --         317           12          317          --           12
   Liabilities.........           --           --         524           16          524          --           16
                         -----------  -----------  ----------  -----------  -----------  ----------  -----------

Total:
   Assets..............    $  48,266    $     979    $  1,694    $      35    $  49,960    $  1,003    $   1,014
                         ===========  ===========  ==========  ===========  ===========  ==========  ===========

   Liabilities.........    $  43,877    $   1,088    $  4,509    $      47    $  48,386    $  1,120    $   1,134
                         ===========  ===========  ==========  ===========  ===========  ==========  ===========
</TABLE>


                                       32
<PAGE>

                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13.  DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

                                                DERIVATIVE FINANCIAL INSTRUMENTS
                                                       DECEMBER 31, 1997
                                                         (IN MILLIONS)

<TABLE>
<CAPTION>
                                  TRADING             OTHER THAN TRADING                  TOTAL
                         ------------------------  -----------------------  ------------------------------------
                                      ESTIMATED                ESTIMATED                 CARRYING    ESTIMATED
                          NOTIONAL    FAIR VALUE    NOTIONAL   FAIR VALUE    NOTIONAL      AMOUNT    FAIR VALUE
                         -----------  -----------  ----------  -----------  -----------  ----------  -----------
<S>                        <C>          <C>          <C>         <C>          <C>          <C>         <C>
Swaps:
   Assets..............    $   8,080    $     481    $    398    $      10    $   8,478    $    481    $     491
   Liabilities.........        8,316          756         139           17        8,455         771          773

Forwards:
   Assets..............       24,275          367         489           13       24,764         376          380
   Liabilities.........       20,103          308         920           10       21,023         318          318

Futures:
   Assets..............        2,299           24           3           --        2,302          24           24
   Liabilities.........        2,573           30       1,087            6        3,660          36           36

Options:
   Assets..............        2,981           32       2,083            7        5,064          39           39
   Liabilities.........        2,653           26         437           12        3,090          27           38

Loan Commitments:
   Assets..............           --           --         163            2          163          --            2
   Liabilities.........           --           --         445           --          445          --           --
                         -----------  -----------  ----------  -----------  -----------  ----------  -----------

Total:
   Assets..............    $  37,635    $     904    $  3,136    $      32    $  40,771    $    920    $     936
                         ===========  ===========  ==========  ===========  ===========  ==========  ===========

   Liabilities.........    $  33,645    $   1,120    $  3,028    $      45    $  36,673    $  1,152    $   1,165
                         ===========  ===========  ==========  ===========  ===========  ==========  ===========
</TABLE>


     CREDIT RISK

     The current credit exposure of the Company's derivative contracts is
     limited to the fair value at the reporting date. Credit risk is managed by
     entering into transactions with creditworthy counterparties and obtaining
     collateral where appropriate and customary. The Company also attempts to
     minimize its exposure to credit risk through the use of various credit
     monitoring techniques. Approximately 95% of the net credit exposure for the
     Company from derivative contracts is with investment-grade counterparties.

     Net trading revenues for the years ended December 31, 1997, 1996 and 1995
     relating to forwards, futures and swaps were $54 million, $37 million, $(8)
     million; $42 million, $32 million, $(11) million; and $110 million, $42
     million, $3 million respectively. Net trading revenues for options were not
     material. Average fair values for trading derivatives in an asset position
     during the years ended December 31, 1997 and 1996 were $1,015 million and
     $881 million, respectively, and for derivatives in a liability position
     were $1,166 million and $1,038 million, respectively. Of those derivatives
     held for trading purposes at December 31, 1997, 52% of the notional amount
     consisted of interest rate derivatives, 40% consisted of foreign currency
     derivatives, and 8% consisted of equity and commodity derivatives. Of those
     derivatives held for purposes other than trading at December 31, 1997, 72%
     of notional consisted of interest rate derivatives and 28% consisted of
     foreign currency derivatives.


                                       33
<PAGE>

                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13.  DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

     OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS

     During the normal course of its business, the Company utilizes financial
     instruments with off-balance sheet credit risk such as commitments,
     financial guarantees, loans sold with recourse and letters of credit.
     Commitments include commitments to purchase and sell mortgage loans, the
     unfunded portion of commitments to fund investments in private placement
     securities, and unused credit card and home equity lines. The Company also
     provides financial guarantees incidental to other transactions and letters
     of credit that guarantee the performance of customers to third parties.
     These credit-related financial instruments have off-balance sheet credit
     risk because only their origination fees, if any, and accruals for probable
     losses, if any, are recognized until the obligation under the instrument is
     fulfilled or expires. These instruments can extend for several years and
     expirations are not concentrated in any period. The Company seeks to
     control credit risk associated with these instruments by limiting credit,
     maintaining collateral where customary and appropriate, and performing
     other monitoring procedures.

     The fair value of asset positions in these instruments, which represents
     the Company's current exposure to credit loss from other parties'
     non-performance, was $1,014 million and $936 million at December 31, 1997
     and 1996, respectively.

14.  CONTINGENCIES AND LITIGATION

     FINANCIAL GUARANTEE AGREEMENT

     In connection with the sale in 1995 of its wholly-owned subsidiary
     Prudential Reinsurance Company ("Pru Re"), the Company's subsidiary,
     Gibraltar Casualty Insurance Company ("Gibraltar") entered into a stop-loss
     reinsurance agreement with Pru Re whereby Gibraltar has reinsured up to
     $375 million of the first $400 million of aggregate adverse loss
     development on reserves recorded by Pru Re at June 30, 1995. Gibraltar also
     has entered into several quota share reinsurance arrangements with Pru Re
     whereby certain medical malpractice, direct insurance and casualty
     reinsurance pool risks previously underwritten by Pru Re prior to June 30,
     1995 were ceded to Gibraltar. The Company has guaranteed Gibraltar's
     obligations arising under each of these contracts subject to a limit of
     $375 million for the stop-loss agreement and $400 million for the other
     agreements. Through December 31, 1997, Gibraltar has incurred $285 million
     in losses under the stop-loss agreement, including $45 million in 1997.
     Gibraltar has paid $165 million to Pru Re under the stop-loss agreement.
     The Company has not been required to fund losses arising under the other
     arrangements.

     ENVIRONMENTAL AND ASBESTOS-RELATED CLAIMS

     Certain of the Company's subsidiaries received claims under expired
     contracts which assert alleged injuries and/or damages relating to or
     resulting from toxic torts, toxic waste and other hazardous substances. The
     liabilities for such claims cannot be estimated by traditional reserving
     techniques. As a result of judicial decisions and legislative actions, the
     coverage afforded under these contracts may be expanded beyond their
     original terms. Extensive litigation between insurers and insureds over
     these issues continues and the outcome is not predictable. In establishing
     the liability for unpaid claims for these losses, management considered the
     available information. However, given the expansion of coverage and
     liability by the courts and legislatures in the past, and potential for
     other unfavorable trends in the future, the ultimate cost of these claims
     could increase from the levels currently established.

     MANAGED CARE REIMBURSEMENT

     In 1997, the Company continued to review its obligations under certain
     managed care arrangements for possible failure to comply with contractual
     and regulatory requirements. The estimated cost to the Company for these
     reimbursements increased by $115 million in 1997, bringing the total
     provision to $265 million. As of December 31, 1997, $163 million has been
     paid or credited to customers. It is the opinion of management that the
     remaining reserves of $102 million at December 31, 1997 represent a
     reasonable estimate of remaining reimbursements to customers and other
     related costs.

     LITIGATION

     Various lawsuits against the Company have arisen in the course of the
     Company's business. In certain of these matters, large and/or indeterminate
     amounts are sought.

     Three putative class actions and approximately 677 individual actions were
     pending against the Company in the United States as of January 31, 1998
     brought on behalf of those persons who purchased life insurance policies
     allegedly because of deceptive sales practices engaged in by the Company
     and its insurance agents in violation of state and federal laws. The
     Company anticipates additional suits may be filed by individuals who opted
     out of the class action settlement described below. The sales practices
     alleged to have occurred are contrary to Company policy. Some of


                                       34
<PAGE>

                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

14.  CONTINGENCIES AND LITIGATION (CONTINUED)

     these cases seek substantial damages while others seek unspecified
     compensatory, punitive and treble damages. The Company intends to defend
     these cases vigorously.

     A Multi-State Life Insurance Task Force (the "Task Force"), comprised of
     insurance regulators from 29 states and the District of Columbia, was
     formed in April 1995 to conduct a review of sales and marketing practices
     throughout the life insurance industry. As the largest life insurance
     company in the United States, the Company was the initial focus of the Task
     Force examination. On July 9, 1996, the Task Force released its report on
     the Company's activities. The Task Force found that some sales of life
     insurance policies by the Company had been improper. Based on the findings,
     the Task Force recommended, and the Company agreed to, a series of fines
     allocated to all 50 states and the District of Columbia. In addition, the
     Task Force recommended a remediation program pursuant to which the Company
     would offer relief to the policyowners who were misled when they purchased
     permanent life insurance policies in the United States from 1982 to 1995.

     On October 28, 1996, the Company entered into a Stipulation of Settlement
     with attorneys for the plaintiffs in the consolidated class action lawsuit
     pending in a Multi-District Litigation proceeding in the federal court in
     New Jersey. The class action suit involved alleged improprieties in
     connection with the Company's sale, servicing and operation of permanent
     life insurance policies from 1982 through 1995. Pursuant to the settlement,
     the Company agreed to provide certain enhancements and changes to the
     remediation program previously accepted by the Task Force, including some
     additional remedies. In addition, the Company agreed that it would incur a
     minimum cost of $410 million in providing remedies to policyowners under
     the program and, in specified circumstances, agreed to make certain other
     payments and guarantees. Under the terms of the settlement, the Company
     agreed to a minimum average cost per remedy of $2,364 for up to 330,000
     claims remedied and also agreed to provide additional compensation to be
     determined by formula that will range in aggregate amount from $50 million
     to $300 million depending on the total number of claims remedied. At the
     end of the remediation program's claim evaluation process, the Court will
     determine how the additional compensation will be distributed.

     The terms of the remediation program described above were enhanced again in
     February 1997 pursuant to agreements reached with several states that had
     not previously accepted the terms of the program. These changes were
     incorporated as amendments to the above-described Stipulation of Settlement
     and related settlement documents, and the amended Stipulation of Settlement
     was approved as fair to class members by the United States District Court
     for the District of New Jersey in March 1997. By that point in time, the
     Company had entered into agreements with all 50 states and the District of
     Columbia pursuant to which each jurisdiction had accepted the remediation
     plan and the Company had agreed to pay approximately $65 million in fines,
     penalties and related payments.

     The decision of the U.S. District Court to certify a class in the
     above-described litigation for settlement purposes only and to approve the
     class action settlement as described in the amended Stipulation of
     Settlement is presently on appeal to the U.S. Court of Appeals for the
     Third Circuit. The appellants claim that the District Court erred in
     certifying a class and in finding that the terms of the settlement are fair
     to the class.

     Pursuant to the state agreements and the amended Stipulation of Settlement,
     as approved by the U.S. District Court, the Company initiated its
     remediation program in 1997. The Company mailed packages and provided broad
     class notice to the owners of approximately 10.7 million policies eligible
     to participate in the remediation program, informing them of their rights.
     Owners of approximately 21,800 policies elected to be excluded from the
     class action settlement. Of those eligible to participate in the
     settlement, policyowners who believed they were misled were invited to file
     a claim through an Alternative Dispute Resolution ("ADR") process. The ADR
     process was established to enable the company to discharge its liability to
     the affected policyowners. Policyowners who did not wish to file a claim in
     the ADR process were permitted to choose from options available under Basic
     Claim Relief, such as preferred rate premium loans, or annuities, mutual
     fund shares or life insurance policies that the Company will enhance.

     The owners of approximately 1.16 million policies responded to these
     notices by indicating an intent to file an ADR claim. All policyholders who
     responded were provided an ADR claim form for completion and submission.
     Approximately 635,000 claim forms were completed and returned as of January
     31, 1998. Management does not believe the number of ADR claims that will be
     completed and returned will increase significantly. In addition, the owners
     of approximately 510,000 policies indicated an interest in a Basic Claim
     Relief remedy. The ADR process requires that individual claim files be
     reviewed by one or more independent claim evaluators. Management does not
     believe costs associated with providing Basic Claim Relief will be material
     to the Company's financial position or results of operations.


                                       35
<PAGE>

                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

14.  CONTINGENCIES AND LITIGATION (CONTINUED)

     In 1996, the Company recorded in its Statement of Operations, the minimum
     cost of $410 million as agreed to in the settlement. Management had no
     better information available at that time upon which to make a reasonable
     estimate of losses. Management now has additional information which allows
     for computation of a reasonable estimate of losses associated with ADR
     claims. Based on this additional information, in 1997, management had
     increased the estimated liability for the cost of remedying policyholder
     claims in the ADR process by $1.64 billion before taxes to approximately
     $2.05 billion before taxes of which $1.80 billion has been funded in a
     settlement trust as described in Note 3. While management believes these
     are reasonable estimates based on information currently available, the
     ultimate amount of the total cost of remedied policyholder claims is
     dependent on complex and varying factors, including actual claims by
     eligible policyholders, the relief options chosen and the dollar value of
     those options. There are also additional elements of the ADR process which
     cannot be fully evaluated at this time (e.g., claims which may be
     successfully appealed) which could increase this estimate.

     Litigation is subject to many uncertainties, and given the complexity and
     scope of these suits, their outcome cannot be predicted. It is also not
     possible to predict the likely results of any regulatory inquiries or their
     effect on litigation which might be initiated in response to widespread
     media coverage of these matters. Accordingly, management is unable to make
     a meaningful estimate of the amount or range of loss that could result from
     an unfavorable outcome of all pending litigation and the regulatory
     inquiries. It is possible that the results of operations or the cash flow
     of the Company, in particular quarterly or annual periods, could be
     materially affected by an ultimate unfavorable outcome of certain pending
     litigation and regulatory matters. Management believes, however, that the
     ultimate outcome of all pending litigation and regulatory matters referred
     to above should not have a material adverse effect on the Company's
     financial position, after consideration of applicable reserves.

     The Company and a number of other insurers ("the Consortium") entered into
     a Reinsurance and Participation Agreement (the "Agreement") with MBL Life
     Assurance Corporation ("MBLLAC") and others, under which the Company and
     the other insurers agreed to reinsure certain payments to be made to
     contract holders by MBLLAC in connection with the plan of rehabilitation of
     Mutual Benefit Life Insurance Company. Under the agreement, the Consortium,
     subject to certain terms and conditions, will indemnify MBLLAC for the
     ultimate net loss sustained by MBLLAC on each contract subject to the
     Agreement. The ultimate net loss represents the amount by which the
     aggregate required payments exceed the fair market value of the assets
     supporting the covered contracts at the time such payments are due. The
     Company's share of any net loss is 30.55%. The Company has determined that
     it does not expect to make any payments to MBLLAC under the agreement. The
     Company concluded this after testing a wide range of potentially adverse
     scenarios during the rehabilitation period for MBLLAC.

15.  SUBSEQUENT EVENTS

     On February 10, 1998, the Company's Board of Directors authorized
     management to take the preliminary steps necessary to allow the Company to
     demutualize and become a publicly-traded company. The Company has begun
     discussions with the New Jersey Department of Banking and Insurance,
     leaders in the New Jersey State Legislature, as well as other key
     regulatory agencies around the country. The New Jersey State Legislature
     must first pass a law permitting demutualization. The New Jersey Department
     of Banking and Insurance, the Company's Board and a majority of
     participating policyholders must ultimately approve the Company's plan for
     demutualization.

                                    * * * * *


                                       36


<PAGE>
 
Prudential's

Variable Appreciable Life(R)

Insurance


LOGO PRUDENTIAL

    
The Prudential Insurance Company of America
751 Broad Street, Newark, NJ 07102-3777
Telephone 800 437-4016      

    
PVAL-1 Ed. 5/98 CAT# 646960S      
<PAGE>
 
                          UNDERTAKING TO FILE REPORTS

Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned Registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents, and reports as may be prescribed by any rule or regulation of the
Commission heretofore or hereafter duly adopted pursuant to authority conferred
in that section.

                     REPRESENTATION WITH RESPECT TO CHARGES

The Prudential Insurance Company of America represents that the fees and charges
deducted under the Variable Appreciable Life Insurance Contracts registered by
this registration statement, in the aggregate, are reasonable in relation to the
services rendered, the expenses expected to be incurred, and the risks assumed
by Prudential.

                  UNDERTAKING WITH RESPECT TO INDEMNIFICATION
    
The Registrant, in conjunction with certain affiliates, maintains insurance on
behalf of any person who is or was a trustee, director, officer, employee, or
agent of the Registrant, or who is or was serving at the request of the
Registrant as a trustee, director, officer, employee or agent of such other
affiliated trust or corporation, against any liability asserted against and
incurred by him or her arising out of his or her position with such trust or
corporation.      
    
New Jersey, being the state of organization of Prudential Insurance Company of
America ("Prudential"), permits entities organized under its jurisdiction to
indemnify directors and officers with certain limitations.  The relevant
provisions of New Jersey law permitting indemnification can be found in Section
14A:3-5 of the New Jersey Statutes Annotated.  The text of Prudential's By-law
27, which relates to indemnification of officers and directors, is incorporated
by reference to Exhibit (8)(ii) of Post-Effective Amendment No. 12 to Form N-4,
Registration No. 33-25434, filed April 30, 1997, on behalf of the Prudential
Individual Variable Contract Account.      
    
Insofar as indemnification for liabilities arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the Registrant pursuant to the foregoing provisions or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.      


                                     II-1
<PAGE>
 
                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:
- -------------------------------------------------------------------------

The facing sheet.

Cross-reference to items required by Form N-8B-2.
    
The prospectus consisting of 100 pages.      

The undertaking to file reports.

The representation with respect to charges.

The undertaking with respect to indemnification.

The signatures.

Written consents of the following persons:

  1.  Deloitte & Touche LLP, independent auditors.
  2.  Price Waterhouse LLP, independent accountants.
  3.  Clifford E. Kirsch, Esq.
    
  4.  Pamela A. Schiz, FSA, MAAA.      


The following exhibits:
- -----------------------

  1. The following exhibits correspond to those required by paragraph A of the
  instructions as to exhibits in Form N-8B-2:

     A. (1)  Resolution of Board of Directors of The Prudential Insurance
             Company of America establishing The Prudential Variable Appreciable
             Account. (Note 4)
        (2)  Not Applicable.
        (3)  Distributing Contracts:
                 
             (a) Distribution Agreement between Pruco Securities Corporation and
                 The Prudential Insurance Company of America. (Note 5)      
             (b) Proposed form of Agreement between Pruco Securities Corporation
                 and independent brokers with respect to the Sale of the
                 Contracts. (Note 4)
                 
             (c) Schedules of Sales Commissions. (Note 5)      
        (4)  Not Applicable.
        (5)  Variable Appreciable Life Insurance Contracts: (Note 5)
             (a) With fixed death benefit for use in New Jersey and domicile
                 approval states.
             (b) With variable death benefit for use in New Jersey and domicile
                 approval states.
             (c) With fixed death benefit for use in non-domicile approval
                 states.
             (d) With variable death benefit for use in non-domicile approval
                 states.
        (6)  (a) Charter of The Prudential Insurance Company of America, as
                 amended November 14, 1995. (Note 8)
             (b) By-laws of The Prudential Insurance Company of America, as
                 amended April 8, 1997. (Note 9)
        (7)  Not Applicable.
        (8)  Not Applicable.
        (9)  Not Applicable.
       (10)  (a) Application Form. (Note 7)
                 
             (b) Supplement to the Application for Variable Appreciable Life
                 Insurance Contract.  (Note 5)      
                 
       (11)  Form of Notice of Withdrawal Right. (Note 5)      
                 
       (12)  Memorandum describing Prudential's issuance, transfer, and
             redemption procedures for the Contracts pursuant to Rule 6e-
             3(T)(b)(12)(iii) and method of computing adjustments in payments
             and cash surrender values upon conversion to fixed-benefit policies
             pursuant to Rule 6e-3(T)(b)(13)(v)(B). (Note 5)      

                                     II-2
<PAGE>
 
<TABLE>     
<S>          <C>  
      (13)  Available Contract Riders and Endorsements:
             (a) Rider for Insured's Waiver of Premium Benefit. (Note 5)
             (b) Rider for Applicant's Waiver of Premium Benefit. (Note 5)
             (c) Rider for Insured's Accidental Death Benefit. (Note 5)
             (d) Rider for Level Term Insurance Benefit on Life of Insured.
                 (Note 5)
             (e) Rider for Decreasing Term Insurance Benefit on Life of Insured.
                 (Note 6)
             (f) Rider for Interim Term Insurance Benefit. (Note 5)
             (g) Rider for Option to Purchase Additional Insurance on Life of
                 Insured. (Note 5)      
             (h) Rider for Decreasing Term Insurance Benefit on Life of Insured
                 Spouse. (Note 6)
    
             (i) Rider for Level Term Insurance Benefit on Dependent Children.
                 (Note 5)
             (j) Rider for Level Term Insurance Benefit on Dependent Children--
                 from Term Conversions. (Note 5)
             (k) Rider for Level Term Insurance Benefit on Dependent Children--
                 from Term Conversions or Attained Age Change. (Note 5)
             (l) Endorsement defining Insured Spouse. (Note 5)
             (m) Rider covering lack of Evidence of Insurability on a Child.
                 (Note 5)
             (n) Rider modifying Waiver of Premium Benefit. (Note 5)
             (o) Rider to terminate a Supplementary Benefit. (Note 5)
             (p) Rider providing for election of Variable Reduced Paid-up
                 Insurance. (Note 5)
             (q) Rider to provide for exclusion of Aviation Risk. (Note 5)
             (r) Rider to provide for exclusion of Military Aviation Risk. (Note
                 5)
             (s) Rider to provide for exclusion for War Risk. (Note 5)
             (t) Rider to provide for Reduced Paid-up Insurance. (Note 5)
             (u) Rider providing for Option to Exchange Policy. (Note 5)
             (v) Endorsement defining Ownership and Control of the Contract.
                 (Note 5)
             (w) Rider providing for Modification of Incontestability and
                 Suicide Provisions. (Note 5)
             (x) Endorsement issued in connection with Non-Smoker Qualified
                 Contracts. (Note 5)
             (y) Endorsement issued in connection with Smoker Qualified
                 Contracts. (Note 5)
             (z) Home Office Endorsement. (Note 5)
            (aa) Endorsement showing Basis of Computation for Non-Smoker
                 Contracts. (Note 5)
            (bb) Endorsement showing Basis of Computation for Smoker Contracts.
                 (Note 5)
            (cc) Rider for Term Insurance Benefit on Life of Insured--Decreasing
                 Amount After Three Years. (Note 5)
            (dd) Rider for Renewable Term Insurance Benefit on Life of Insured.
                 (Note 5)
            (ee) Rider for Level Term Insurance Benefit on Life of Insured
                 Spouse. (Note 5)
            (ff) Living Needs Benefit Rider
                 (i)   for use in Florida. (Note 5)
                 (ii)  for use in all approved jurisdictions except Florida
                       and New York. (Note 5)
                 (iii) for use in New York. (Note 5)
            (gg) Rider for Renewable Term Insurance Benefit on Life of Insured
                 Spouse. (Note 5)
            (hh) Rider for Level Term Insurance Benefit on Life of Insured--
                 Premium Increases Annually. (Note 5)
            (ii) Rider for Term Insurance Benefit on Life of Insured--
                 Decreasing Amount. (Note 5)
            (jj) Rider for a Level Premium Option. (Note 5)
            (kk) Payment of Unscheduled Premium Benefit (Note 5)
            (ll) Rider for Scheduled Term Insurance Benefit on Life of Insured.
                 (Note 5)      
            (mm) Endorsement altering the Assignment provision.  (Note 2)
            (nn) Rider for Non-Convertible Term Insurance Benefit on Life of
                 Insured Spouse. (Note 6)
            (oo) Rider for Convertible Term Insurance Benefit on Life of
                 Insured Spouse. (Note 6)
            (pp) Rider for Level Term Insurance Benefit on Life of Insured--
                 Premium Increases Annually (Note 6)
            (qq) Rider for Non-Convertible Term Insurance Benefit on Life of
                 Insured. (Note 6)
            (rr) Rider for Convertible Term Insurance Benefit on Life of
                 Insured. (Note 6)
</TABLE>

  2. See Exhibit 1.A.(5).

                                     II-3
<PAGE>
 
  3. Opinion and Consent of Clifford E. Kirsch, Esq. as to the legality of the
     securities being registered. (Note 1)

  4. None.

  5. Not Applicable.
    
  6. Opinion and Consent of Pamela A. Schiz, FSA, MAAA, as to actuarial matters
     pertaining to the securities being registered. (Note 1)      
    
  7. Powers of Attorney.  (Note 3)      

 27. Financial Data Schedule. (Note 1)

<TABLE> 
<CAPTION>
 
 
<S>             <C> 
(Note 1)        Filed herewith.
(Note 2)        Incorporated by reference to Post-Effective Amendment No. 14 to
                this Registration Statement, filed February 15, 1995.
    
(Note 3)        Incorporated by reference to Post-Effective Amendment No. 10 to
                Form S-1, Registration No. 33-20083, filed April 9, 1998 on
                behalf of The Prudential Variable Contract Real Property
                Account.      
(Note 4)        Incorporated by reference to Post-Effective Amendment No. 15 to
                this Registration Statement filed May 1, 1995.
    
(Note 5)        Incorporated by reference to Post-Effective Amendment No. 19 to
                this Registration Statement, filed April 28, 1997.      
(Note 6)        Incorporated by reference to Post-Effective Amendment No. 18 to
                this Registration Statement, filed December 26, 1996.
(Note 7)        Incorporated by reference to Form S-6, Registration No. 333-
                07451, filed July 2, 1996 on behalf of the Pruco Life Variable
                Appreciable Account. 
(Note 8)        Incorporated by reference to Post-Effective Amendment No. 9 to
                Form S-1, Registration No. 33-20083, filed April 9, 1997 on
                behalf of The Prudential Variable Contract Real Property
                Account.
    
(Note 9)        Incorporated by reference to Post-Effective Amendment No. 12 to
                Form N-4, Registration No. 33-25434, filed April 30, 1997 on
                behalf of the Prudential Individual Variable Contract Account.
     
</TABLE>

                                     II-4
<PAGE>
 
                                   SIGNATURES
    
Pursuant to the requirements of the Securities Act of 1933, the Registrant,
Prudential Variable Appreciable Account, certifies that this Amendment is filed
solely for one or more of the purposes specified in Rule 485(b)(1) under the
Securities Act of 1933 and that no material event requiring disclosure in the
prospectus, other than one listed in Rule 485(b)(1), has occurred since the
effective date of the most recent Post-Effective Amendment to the Registration
Statement which included a prospectus, and has caused this Registration
Statement to be signed on its behalf by the undersigned thereunto duly
authorized, and its seal hereunto affixed and attested, all in the city of
Newark and the State of New Jersey, on this 24th day of April, 1998.      


(Seal)              THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT
                                   (Registrant)

                  By: THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                                    (Depositor)


Attest:  /s/ Thomas C. Castano          By:  /s/ Esther H. Milnes
         --------------------------          --------------------------
         Thomas C. Castano                   Esther H. Milnes
         Assistant Secretary                 Vice President and Actuary

    
Pursuant to the requirements of the Securities Act of 1933, this Post-Effective
Amendment No. 20 to the Registration Statement has been signed below by the
following persons in the capacities indicated on this 24th day of April, 1998.
     

         SIGNATURE AND TITLE
         -------------------
 
/s/ *
- --------------------------------------
Arthur F. Ryan
Chairman of the Board, President, and
Chief Executive Officer
 
/s/ *
- -------------------------------------- 
Martin A. Berkowitz
Senior Vice President and Comptroller   
    
/s/ *                                           *By:  /s/ Thomas C. Castano
- --------------------------------------                --------------------------
Richard J. Carbone                                    Thomas C. Castano
Chief Financial Officer                               (Attorney-in-Fact)
                                       
 
/s/ *
- --------------------------------------
Franklin E. Agnew
Director


/s/ *
- -------------------------------------- 
Frederic K. Becker
Director


/s/ *                                                                     
- -------------------------------------- 
James G. Cullen
Director

/s/ *
- -------------------------------------- 
Carolyne K. Davis
Director


/s/ *                                                                      
- -------------------------------------- 
Roger A. Enrico
Director

/s/*                                                                     
- -------------------------------------- 
Allan D. Gilmour
Director


                                     II-5
<PAGE>
 
/s/ *
- -------------------------------------- 
William H. Gray, III
Director

/s/ *                                                                     
- -------------------------------------- 
Jon F. Hanson
Director

/s/ *                                                                     
- -------------------------------------- 
Glen H. Hiner, Jr.
Director

/s/ *
- -------------------------------------- 
Constance J. Horner
Director
    
/s/ *                                                                     
- --------------------------------------  
Gaynor N. Kelley
Director      
                                                                          
/s/ *                                           *By:  /s/ Thomas C. Castano     
- --------------------------------------                --------------------------
Burton G. Malkiel                                     Thomas C. Castano     
Director                                              (Attorney-in-Fact)   
                                                                               
/s/*                                                                
- --------------------------------------                              
Ida F. S. Schmertz                                                  
Director       
                                      
/s/*
- -------------------------------------- 
Charles R. Sitter
Director

/s/*
- -------------------------------------- 
Donald L. Staheli
Director
 
/s/ *
- -------------------------------------- 
Richard M. Thomson
Director
 
/s/ *
- -------------------------------------- 
James A. Unruh
Director

/s/ *
- -------------------------------------- 
P. Roy Vagelos, M.D.
Director
 
/s/ *
- -------------------------------------- 
Stanley C. Van Ness
Director
 
/s/ *
- -------------------------------------- 
Paul A. Volcker
Director
 
/s/ *
- -------------------------------------- 
Joseph H. Williams
Director

                            
                            
                                     II-6
<PAGE>
 
    
                                 EXHIBIT INDEX
 
  
                Consent of Deloitte & Touche LLP,               Page II-8
                independent auditors.                                   
                                                                         
                Consent of Price Waterhouse LLP,                Page II-9
                independent accountants.                                 

       3.       Opinion and Consent of                          Page II-10
                Clifford E. Kirsch, Esq. as to the 
                legality of the securities being
                registered.
 
       6.       Opinion and Consent of Pamela A. Schiz, FSA,    Page II-11
                MAAA, as to actuarial matters pertaining to 
                the securities being registered.
 
      27.       Financial Data Schedule.                        Page II-12
                      
      

                                     II-7

<PAGE>
 
                                                                EXHIBIT 99.c1(a)

INDEPENDENT AUDITORS' CONSENT


We consent to the use in this Post-Effective Amendment No. 20 to Registration
Statement No. 33-20000 on Form S-6 of The Prudential Variable Appreciable
Account of The Prudential Insurance Company of America (a) of our report dated
February 15, 1996, relating to the financial statements of The Prudential
Variable Appreciable Account, and (b) of our report dated June 4, 1997, relating
to the consolidated financial statements of The Prudential Insurance Company of
America and subsidiaries appearing in the Prospectus, which is a part of such
Registration Statement; and (c) to the reference to us under the heading of
"Experts" in such Registration Statement.


/s/ Deloitte & Touche, LLP 
Parsippany, New Jersey
April 24, 1998



                                     II-8

<PAGE>
 
 
                                                                Exhibit 99_c1(b)



                      CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the use in the Prospectus constituting part of this 
Post-Effective Amendment No. 20 to the registration statement on Form S-6 (the 
"Registration Statement") of our report dated March 20, 1998, relating to the 
financial statements of the Prudential Variable Appreciable Account, which 
appears in such Prospectus.

We also consent to the use in the Prospectus constituting part of this 
Registration Statement of our report dated March 5, 1998, relating to the 
consolidated financial statements of The Prudential Insurance Company of 
America, which appears in such Prospectus.

We also consent to the reference to us under the heading "Experts" in the 
Prospectus.




/s/ PRICE WATERHOUSE LLP
New York, New York
April 24, 1998




                                     II-9


<PAGE>
 
                                                                       Exhibit 3

                                                                  April 24, 1998

The Prudential Insurance Company
of America
Prudential Plaza
Newark, New Jersey 07102-3777

Gentlemen:

In my capacity as Chief Counsel, Variable Products, Law Department of The
Prudential Insurance Company of America, I have reviewed the establishment  on
August 11, 1987 of The Prudential Variable Appreciable Account (the "Account")
by the Finance Committee of the Board of Directors of The Prudential Insurance
Company of America ("Prudential") as a separate account for assets applicable to
certain variable life insurance contracts, pursuant to the provisions of Section
17B:28-7 of the Revised Statutes of New Jersey.  I am responsible for oversight
of the preparation and review of the Registration Statements on Form S-6, as
amended, filed by Prudential with the Securities and Exchange Commission
(Registration No. 33-20000, Registration No. 33-25372 and Registration No. 33-
61079) under the Securities Act of 1933 for the registration of certain variable
appreciable life insurance contracts issued with respect to the Account.

I am of the following opinion:

     1.   Prudential is a corporation duly organized under the laws of the State
          of New Jersey and is a validly existing corporation.

     2.   The Account has been duly created and is validly existing as a
          separate account pursuant to the aforesaid provisions of New Jersey
          law.

     3.   The portion of the assets held in the Account equal to the reserve and
          other liabilities for variable benefits under the variable appreciable
          life insurance contracts is not chargeable with liabilities arising
          out of any other business Prudential may conduct.

     4.   The variable appreciable life insurance contracts are legal and
          binding obligations of Prudential, in accordance with their terms.

In arriving at the foregoing opinion, I have made such examination of law and
examined such records and other documents as I judged to be necessary or
appropriate.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement.

Very truly yours,

/s/
- ---------------------------------
Clifford E. Kirsch
                                     II-10

<PAGE>
 
                                                                       Exhibit 6

                                                                  April 24, 1998

The Prudential Insurance
Company of America
Prudential Plaza
Newark, New Jersey 07102-3777

To Prudential:

This opinion is furnished in connection with the registration by The Prudential
Insurance Company of America of variable appreciable life insurance contracts
("Contracts") under the Securities Act of 1933. The prospectus included in Post-
Effective Amendment No.20 to the Registration Statement No. 33-20000 on Form S-6
describes the Contracts.  I have reviewed the two Contract forms and I have
participated in the preparation and review of the Registration Statement and
Exhibits thereto.  In my opinion:


     (1) The illustrations of cash surrender values and death benefits included
         in the section of the prospectus entitled "Hypothetical Illustrations
         of Death Benefits and Cash Surrender Values", based on the assumptions
         stated in the illustrations, are consistent with the provisions of the
         respective forms of the Contracts. The rate structure of the Contracts
         has not been designed so as to make the relationship between premiums
         and benefits, as shown in the illustrations, appear more favorable to a
         prospective purchaser of a Contract issued on a male age 35, than to
         prospective purchasers of Contracts on males of other ages or on
         females.

     (2) The illustrations of the effect of a Contract loan on the cash
         surrender value included in the section of the prospectus entitled
         "Contract Loans", based on the assumptions stated in the illustration,
         is consistent with the provisions of the Form A Contract.

     (3) The deduction in an amount equal to 1.25% of each premium is a
         reasonable charge in relation to the additional income tax burden
         imposed upon The Prudential Insurance Company of America as the result
         of the enactment of Section 848 of the Internal Revenue Code. In
         reaching that conclusion a number of factors were taken into account
         that, in my opinion, were appropriate and which resulted in a projected
         after-tax rate of return that is a reasonable rate to use in
         discounting the tax benefit of the deductions allowed in Section 848 in
         taxable years subsequent to the year in which the premiums are
         received.


I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the reference to my name under the heading "Experts" in the
prospectus.


Very truly yours,


/s/
- -------------------------------------
Pamela A. Schiz, FSA, MAAA
Actuarial Director
The Prudential Insurance Company of America

                                     II-11

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<MULTIPLIER>    1000
       
<S>                             <C>
<PERIOD-TYPE>        YEAR
<FISCAL-YEAR-END>               DEC-31-1997
<PERIOD-END>                    DEC-31-1997
<INVESTMENTS-AT-COST>             4,831,144
<INVESTMENTS-AT-VALUE>            5,647,810
<RECEIVABLES>                         5,983
<ASSETS-OTHER>                            0
<OTHER-ITEMS-ASSETS>                      0
<TOTAL-ASSETS>                    5,653,793
<PAYABLE-FOR-SECURITIES>                  0
<SENIOR-LONG-TERM-DEBT>                   0
<OTHER-ITEMS-LIABILITIES>                 0
<TOTAL-LIABILITIES>                       0
<SENIOR-EQUITY>                           0
<PAID-IN-CAPITAL-COMMON>                  0
<SHARES-COMMON-STOCK>               277,290
<SHARES-COMMON-PRIOR>                     0
<ACCUMULATED-NII-CURRENT>                 0
<OVERDISTRIBUTION-NII>                    0
<ACCUMULATED-NET-GAINS>                   0
<OVERDISTRIBUTION-GAINS>                  0
<ACCUM-APPREC-OR-DEPREC>                  0
<NET-ASSETS>                      5,653,793
<DIVIDEND-INCOME>                   162,292
<INTEREST-INCOME>                         0
<OTHER-INCOME>                      475,211
<EXPENSES-NET>                       36,753
<NET-INVESTMENT-INCOME>             125,539
<REALIZED-GAINS-CURRENT>             26,562
<APPREC-INCREASE-CURRENT>           241,021
<NET-CHANGE-FROM-OPS>               868,334
<EQUALIZATION>                            0
<DISTRIBUTIONS-OF-INCOME>                 0
<DISTRIBUTIONS-OF-GAINS>                  0
<DISTRIBUTIONS-OTHER>                     0
<NUMBER-OF-SHARES-SOLD>                   0
<NUMBER-OF-SHARES-REDEEMED>               0
<SHARES-REINVESTED>                       0
<NET-CHANGE-IN-ASSETS>            1,104,446
<ACCUMULATED-NII-PRIOR>                   0
<ACCUMULATED-GAINS-PRIOR>                 0
<OVERDISTRIB-NII-PRIOR>                   0
<OVERDIST-NET-GAINS-PRIOR>                0
<GROSS-ADVISORY-FEES>                     0
<INTEREST-EXPENSE>                        0
<GROSS-EXPENSE>                           0
<AVERAGE-NET-ASSETS>                      0
<PER-SHARE-NAV-BEGIN>                     0
<PER-SHARE-NII>                           0
<PER-SHARE-GAIN-APPREC>                   0
<PER-SHARE-DIVIDEND>                      0
<PER-SHARE-DISTRIBUTIONS>                 0
<RETURNS-OF-CAPITAL>                      0
<PER-SHARE-NAV-END>                       0
<EXPENSE-RATIO>                           0
<AVG-DEBT-OUTSTANDING>                    0
<AVG-DEBT-PER-SHARE>                      0
         
                                                                     
                                                                     
                                                                     

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission