CALIFORNIA FINANCIAL HOLDING CO
10-Q, 1996-08-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: MERIDIAN POINT REALTY TRUST VIII CO/MO, 10-Q, 1996-08-14
Next: TRACOR INC /DE, 10-Q, 1996-08-14



<PAGE>


                          SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C.  20549

                                      FORM 10-Q
              (Mark One)
            [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15
                       OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended JUNE 30, 1996

            [  ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR
                    15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
            For the transition period from ________ to _________


                            Commission File No.   0-16970

                         CALIFORNIA FINANCIAL HOLDING COMPANY
               (Exact name of registrant as specified in its charter)

                 DELAWARE                                 68-0150457
            (State or other jurisdiction of             (I.R.S. Employer
           incorporation or organization)              Identification No.)

               501 W. WEBER AVENUE, STOCKTON, CALIFORNIA          95203
              (Address of principal executive offices)       (Zip Code)

     Registrant's telephone number, including area code (209) 948-6870

     Indicate by check mark whether the registrant (1) has filed all reports
     required to be filed by Section 13 or 15(d) of the Securities Exchange Act
     of 1934 during the preceding 12 months (or for such shorter period that
     the registrant was required to file such reports), and (2) has been
     subject to such filing requirements for the past 90 days.

                                                        Yes _X_ No ___

     Indicate the number of shares outstanding of each of the registrant's
     classes of common stock, as of the latest practicable date.

              CLASS                  OUTSTANDING AT JUNE 30, 1996

       Common Stock, $.01 par value            4,688,652 shares
<PAGE>






     <TABLE>
     <CAPTION>
                                                        Part 1. FINANCIAL INFORMATION
                                                     CALIFORNIA FINANCIAL HOLDING COMPANY
                                                               AND SUBSIDIARIES
                                                     Consolidated Statement of Condition
                                                                 (unaudited)
                                                                         June 30, 1996     Dec. 31, 1995      June 30, 1995
                                                                        --------------    --------------     --------------
                 <S>                                                    <C>               <C>                <C>
                 Cash, Including Non-interest-Bearing Deposits          $   15,490,703    $   13,162,431     $   15,957,784
                 Interest-Bearing Deposits                                   4,383,456         4,691,615          6,760,294

                 Investments Securities:
                   Securities Available for Sale, at Market                194,919,536       144,144,806         46,748,470
                   Securities Held to Maturity                                    -                 -            64,977,539

                 Mortgage-Backed Securities:
                   Available for Sale, at Market                           108,565,363       117,199,924          6,326,844
                   Held to Maturity                                               -                 -           156,321,654
                 Loans Held for Sale                                        11,420,000        13,153,264         26,579,639
                 Loans Receivable, net of loss reserves of 
                  $7,464,864, $8,173,807 and $8,986,700 respectively       980,260,314       942,727,060        945,929,716
                 Less: Loans in Process                                     46,426,612        34,810,024         30,300,554
                                                                        --------------    --------------     --------------
                 Net Loans Receivable                                   $  933,833,702    $  907,917,036     $  915,629,162
                                                                        --------------    --------------     --------------
                 Real Estate Held for Development or Sale,
                  net of allowances of $3,125,853, $6,958,757 and
                  $9,369,095 respectively                               $    6,108,865    $   12,480,183     $   18,859,645
                 Office Property and Equipment                              20,624,627        20,769,858         21,037,215
                 Federal Home Loan Bank Stock                               13,300,000        10,395,200         10,139,200
                 Accrued Interest and Dividends Receivable                   7,373,904         6,092,335          5,948,471
                 Deposit Base Premium                                          492,737         1,058,444          1,639,222
                 Other Assets, net                                          10,664,874         6,519,971          8,362,160
                                                                        --------------    --------------     --------------
                 TOTAL ASSETS                                           $1,327,177,767    $1,257,585,067     $1,305,287,299
                                                                        ==============    ==============     ==============

                 LIABILITIES AND STOCKHOLDERS' EQUITY
                 Liabilities
                 Savings and Checking Accounts                          $  946,631,911    $  960,147,775     $  996,594,461
                 Advances from FHLB                                        266,000,000       162,500,000        115,000,000
                 Collateralized Mortgage Obligation                          5,780,111         6,462,509          7,270,070
                 Securities Sold Under Agreements to Repurchase             13,063,000        35,408,000         95,571,000
                 Accrued Interest Payable                                    2,337,718         1,181,068          2,081,357
                 Other Liabilities, net                                      6,441,099         6,283,494          5,292,200
                                                                        --------------    --------------     --------------
                 TOTAL LIABILITIES                                      $1,240,253,839    $1,171,982,846     $1,221,809,088




                                         -2-
<PAGE>






                                                        Part 1. FINANCIAL INFORMATION
                                                     CALIFORNIA FINANCIAL HOLDING COMPANY
                                                               AND SUBSIDIARIES
                                                     Consolidated Statement of Condition
                                                                 (unaudited)
                                                                         June 30, 1996     Dec. 31, 1995      June 30, 1995
                                                                        --------------    --------------     --------------

                 Stockholders' Equity
                 Serial Preferred Stock, 4,000,000 shares
                  authorized, no shares outstanding                               -                 -                  -
                 Capital Stock, 12,000,000 shares authorized
                  4,688,652, 4,662,779 and 4,646,160 shares
                  outstanding                                           $       46,887    $       46,628     $       46,462
                 Paid in Capital in Excess of Par                           26,861,320        26,553,810         26,375,383
                 Unrealized Loss on Securities Available for Sale, 
                   net of tax                                               (2,410,660)          998,198           (113,418)
                 Retained Earnings, Substantially Restricted                62,426,381        58,003,585         57,169,784
                                                                        --------------    --------------     --------------
                 TOTAL STOCKHOLDERS' EQUITY                             $   86,923,928    $   85,602,221     $   83,478,211
                                                                        --------------    --------------     --------------
                 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY             $1,327,177,767    $1,257,585,067     $1,305,287,299
                                                                        ==============    ==============     ==============
     </TABLE>





























                                         -3-
<PAGE>






     <TABLE>
     <CAPTION>
                                                     CALIFORNIA FINANCIAL HOLDING COMPANY
                                                               AND SUBSIDIARIES
                                                       Consolidated Statements of Income
                                                                  (Unaudited)

                                                                For the three months ended:      For the six months ended:
                                                             June 30, 1996    June 30, 1995      June 30, 1996   June 30, 1995
                                                             -------------    --------------     -------------   -------------
               <S>                                           <C>              <C>                <C>             <C>
               INTEREST INCOME
               Interest and Fees on Loans                    $ 19,487,952     $  17,959,198      $ 38,436,171    $ 35,114,512
               Interest and Dividends on Investments            5,327,012         4,655,188         9,955,418       9,258,179
                                                             ------------     -------------      ------------    ------------
               TOTAL INTEREST INCOME                         $ 24,814,964     $  22,614,386      $ 48,391,589    $ 44,372,691
                                                             ------------     -------------      ------------    ------------
               INTEREST EXPENSE
               Interest on Savings                           $ 10,875,372     $  12,093,312      $ 22,273,178    $ 23,697,308
               Interest on Short-term Borrowings                  438,560         1,134,944           866,314       2,043,675
               Interest on Long-term Borrowings                 3,323,168         1,878,959         5,849,849       3,570,546
                                                             ------------     -------------      ------------    ------------ 
               TOTAL INTEREST EXPENSE                        $ 14,637,100     $  15,107,215      $ 28,989,341    $ 29,311,529
               Less: Interest Capitalized                          (2,189)          (27,780)          (10,487)       (119,853)
                                                             ------------     -------------      ------------    ------------
               NET INTEREST EXPENSE                          $ 14,634,911     $  15,079,435      $ 28,978,854    $ 29,191,676
                                                             ------------     -------------      ------------    ------------
               NET INTEREST INCOME                           $ 10,180,053     $   7,534,951      $ 19,412,735    $ 15,181,015
                                                             ------------     -------------      ------------    ------------
               Provision for Loan Losses                          256,000         1,301,200           521,000       1,566,200
                                                             ------------     -------------      ------------    ------------
               NET INTEREST INCOME LESS PROVISION FOR
               LOAN LOSSES                                   $  9,924,053     $   6,233,751      $ 18,891,735    $ 13,614,815
                                                             ------------     -------------      ------------    ------------
               OTHER INCOME
               Gain on sale of:
                 Loans                                       $    389,053     $      28,684      $    810,478    $     68,860
                 Real Estate Held for Investment or Sale          167,251           (40,290)          206,860         (71,248)
                 Provisions for Losses on Real Estate            (156,000)       (3,465,324)         (191,000)     (3,545,324)
                 Available for Sale Securities, net               107,778               --            572,011         (20,916)
               Operating Losses on Foreclosed Real Estate        (122,084)         (166,825)         (303,761)       (365,920)
               Loan Servicing Fee Income                          325,335           371,271           634,651         745,723
               Other Fee Income                                 1,101,055           945,001         2,137,400       1,860,685
               Write down of Other Assets                         (83,234)          (58,190)         (123,458)       (555,489)
               Other Income, net                                  (69,366)          (56,497)          (89.858)        (47,564)
                                                             ------------     -------------      ------------    ------------
               TOTAL OTHER INCOME (LOSS)                     $  1,659,788     $  (2,442,170)     $  3,653,323    $ (1,931,193)
                                                             ------------     -------------      ------------    ------------
               NON-INTEREST EXPENSE
               Compensation and Other Related Benefits       $  2,993,669     $   1,473,856      $  6,020,702    $  4,598,766
               Occupancy                                          731,514           787,922         1,444,356       1,514,991
               Advertising and Promotion                          340,334           312,652           551,296         540,431

                                         -4-
<PAGE>






                                                     CALIFORNIA FINANCIAL HOLDING COMPANY
                                                               AND SUBSIDIARIES
                                                       Consolidated Statements of Income
                                                                  (Unaudited)

                                                                For the three months ended:      For the six months ended:
                                                             June 30, 1996    June 30, 1995      June 30, 1996   June 30, 1995
                                                             -------------    --------------     -------------   -------------
               Data Processing                                    482,980           541,113         1,053,150       1,069,637
               Insurance                                          757,192           669,783         1,537,427       1,342,117
               Other general & administrative expense           1,018,848           982,319         2,005,092       1,852,634
                                                             ------------     -------------      ------------    ------------
               Total general & administrative expense        $  6,324,537     $   4,767,645      $ 12,612,023    $ 10,918,576
               Amortization of Deposit Base Premium               275,319           290,289           565,708         580,778
                                                             -------------    -------------      ------------    ------------
               TOTAL NON-INTEREST EXPENSE                    $  6,599,856     $   5,058,034      $ 13,177,731    $ 11,499,354
                                                             ------------     -------------      ------------    ------------
               Income Before Taxes                           $  4,983,985     $  (1,266,453)     $  9,367,327    $    184,268
               Income Tax Expense                               2,086,189          (472,048)        3,916,961         144,802
                                                             ------------     -------------      ------------    ------------
               NET INCOME                                    $  2,897,796     $    (794,405)     $  5,450,366    $     39,466
                                                             ============     =============      ============    ============
               EARNINGS PER SHARE                            $       0.60     $       (0.17)     $       1.14    $       0.01
                                                             ============     =============      ============    ============
               CASH DIVIDENDS PER SHARE                      $       0.11     $        0.11      $       0.22    $       0.22
                                                             ============     =============      ============    ============
     </TABLE>


























                                         -5-
<PAGE>






     <TABLE>
     <CAPTION>
                                                     CALIFORNIA FINANCIAL HOLDING COMPANY
                                                               AND SUBSIDIARIES
                                                    Consolidated Statements of Cash Flows
                                                                 (unaudited)
                                                                                               For the six months ended:
                                                                                           June 30, 1996    June 30, 1995
                                                                                           -------------    -------------
                 <S>                                                                       <C>              <C>
                 CASH FLOWS FROM OPERATING ACTIVITIES:
                 Net Income                                                                $   5,450,366    $      39,466
                 Adjustments to Reconcile Net Income to Net Cash Provided by Operating
                 Activities:
                   Amortization of:
                     Loan Premium                                                                146,947              --
                     Deferred Loan Fees                                                       (1,299,566)      (1,407,424)
                     Discount Amortization on Mortgage-Backed Bonds                                    0           85,456
                     Deposit Base Premium                                                        565,708          580,778
                   Net (Gain) Loss on Sale of:
                     Loans                                                                      (810,478)         (68,860)
                     Real Estate Held for Development or Sale                                   (206,860)          71,248
                   Net (Gain) Loss on Securities Activities                                     (572,011)          20,916
                   Provision for Losses on:
                     Loans                                                                       521,000        1,566,200
                     Real Estate Held for Development or Sale                                    191,000        3,545,324
                   Depreciation and Amortization                                               1,207,961        1,291,405
                   Decrease in Income Taxes Payable                                           (2,157,521)        (458,518)
                   Net Increase in Accrued Interest Payable                                    1,156,650          470,717
                   Net Increase in Accrued Interest Receivable                                (1,281,569)        (640,388)
                   Mortgage Loans Originated as Held for Sale                                (50,649,451)     (43,065,454)
                   Proceeds from Loans Sold                                                   53,193,193       19,210,083
                   Other, net                                                                 (1,782,031)      (2,669,455)
                                                                                                            -------------
                                                                                           -------------
                 NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES                       $   3,673,338    $ (21,428,506)
                 CASH FLOWS FROM INVESTING ACTIVITIES:
                   Principal Payments on Loans                                             $ 114,516,696    $  80,582,312
                   Mortgage Loans Originated as Held for Investment                         (125,296,195)     (84,401,052)
                   Purchase of Loan Participations                                           (16,748,426)        (599,629)
                   Purchase of securities held for investment                                        --       (20,490,708)
                   Maturity and Payments of Securities Held for Investment                           --        11,387,412
                   Purchase of Securities Available for Sale                                 (91,235,231)     (13,054,612)
                   Maturity and Payments of Securities Available for Sale                     12,202,287        5,871,557
                   Sale of Securities Available for Sale                                      34,055,928       11,679,886
                   Purchase of Office Property and Equipment, net                             (1,062,730)      (1,216,776)
                   Purchase of FHLB Stock and FHLMC Preferred Stock                           (2,904,800)      (1,402,300)
                   Investment in Real Estate Held for Development or Sale                       (776,382)      (3,517,426)
                   Proceeds from Sales of Real Estate Held for Development or Sale             5,804,289        3,040,530
                   Proceeds from Sale of Foreclosed Property                                   3,749,096        5,926,189
                   Other, net                                                                   (194,694)       1,911,477 
                                                                                           -------------    -------------

                                         -6-
<PAGE>






                                                     CALIFORNIA FINANCIAL HOLDING COMPANY
                                                               AND SUBSIDIARIES
                                                    Consolidated Statements of Cash Flows
                                                                 (unaudited)
                                                                                               For the six months ended:
                                                                                           June 30, 1996    June 30, 1995
                                                                                           -------------    -------------
                 NET CASH USED IN INVESTING ACTIVITIES                                     $ (67,890,162)   $  (4,243,140)
                 CASH FLOWS FROM FINANCING ACTIVITIES:
                   Net (Decrease) Increase in Deposit Accounts                             $ (13,607,464)   $   1,361,024
                   Net Increase (Decrease) in Checking Accounts                                   91,600       (5,836,983)
                   Proceeds from FHLB Advances                                               249,800,000       66,300,000
                   Repayments of FHLB Advances                                              (146,300,000)     (61,300,000)
                   Securities Sold Under Agreement to Repurchase, net                        (22,345,000)      30,593,000
                   Payments on Mortgage-Backed Bonds                                            (682,398)        (713,181)
                   Proceeds from Stock Options Exercised and Dividends Reinvested                307,769          168,418
                   Dividends Paid to Shareholders                                             (1,027,570)      (1,020,062)
                                                                                           -------------    -------------
                 NET CASH PROVIDED BY FINANCING ACTIVITIES                                 $  66,236,937    $  29,552,216
                 Net Increase in Cash and Cash Equivalents                                 $   2,020,113    $   3,880,570
                 Cash and Cash Equivalents at the beginning of the year                       17,854,046       18,837,508
                                                                                           -------------    -------------
                 CASH AND CASH EQUIVALENTS AT JUNE 30                                      $  19,874,159    $  22,718,078
                                                                                           =============    =============
                 Supplemental Disclosures of Cash Flow Information:
                   Interest Paid                                                           $  27,832,691    $  28,840,812
                   Cash Payments of Income Taxes                                               3,546,613        1,410,060
                 Supplemental Disclosures of Cash Flow Information:                                           
                   Additions to Real Estate Acquired through Foreclosure                       2,389,825      2,691,649

                   Unrealized (gains) Losses on Available for Sale Securities                  3,408,858     (1,072,651)
     </TABLE>





















                                         -7-
<PAGE>






     ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS


     FINANCIAL CONDITION

              California Financial Holding Company ("Company") was incorporated
     in 1988 in the State of Delaware.  Its principal asset is Stockton Savings
     Bank ("Stockton Savings" or "Bank") a wholly-owned subsidiary which has
     been in existence since 1887.  The investment in Stockton Savings is the
     Company's primary asset with the only other asset consisting of $1.5
     million in cash, the result of dividends paid by the Bank to the Company. 
     Because the Bank represents the Company's major asset, discussion in this
     text will focus primarily on the activities of Stockton Savings. 

              Total assets increased by $21.9 million over the past year as a
     result of increases in loans and investments outstanding somewhat offset
     by declines in the balance of real estate held.  The components of
     interest-bearing liabilities changed somewhat as brokered deposits of $31
     million outstanding at June 30, 1995 were paid off by June 30, 1996 and
     reverse repurchase balances declined by $82.5 million.  Federal Home Loan
     Bank advances, on the other hand, increased by $151 million.  The
     Company's total assets have increased by $69.6 million so far this year. 
     Growth occurred primarily in the loan and investment portfolios and was
     funded through Federal Home Loan Bank advances.

              Loan origination volume for the first half of 1996 totaled $175.9
     million compared to volume of $127.5 million for the first six months of
     1995.  Increases in subdivision construction originations were responsible
     for most of the improvement in volume.  Construction loan volume was up
     $36.6 million or 79% from the previous year.

              A breakout of lending volume by type is shown below for the
     periods indicated:
                                Originations through
                                       June 30
                                    (in millions)

                                                      1996       1995
               Short-term construction loans        $ 83.1      $ 46.5
               Permanent fixed-rate loans             58.7        18.7
               Permanent adjustable-rate loans        34.1        62.3
                                                    ------      ------
               TOTAL ORIGINATIONS                   $175.9      $127.5
                                                    ======      ======



              The reduced interest rate environment early in 1996 led to
     increases in the origination of permanent fixed-rate loan originations
     relative to adjustable-rate mortgages.  Historically, adjustable-rate


                                         -8-
<PAGE>






     mortgages have been more popular in periods of rising interest rates, due
     particularly to attractive start rates offered on this product. 
     Alternatively, fixed-rate mortgages have been more popular in low rate
     environments as the borrower seeks to lock in a low fixed rate.  The Bank
     has traditionally retained most adjustable-rate product in portfolio and
     sold most permanent fixed-rate mortgages in an effort to limit exposure to
     rising interest rates. Loan sale activity of $53.2 million in the current
     year was up significantly from the $19.2 million in sales recorded in the
     first half of 1995, primarily due to the increase in fixed-rate mortgages
     originated this year.

              The recent increase in rates has lead to a decline in refinance
     activity and possibly future loan origination volume.  Alternatively, the
     volume of adjustable-rate originations may increase with a corresponding
     decrease in fixed-rate originations.

              The balance of real estate held for development or sale has
     declined by $12.8 million from a year ago and by $6.4 million in the
     current year.  Real estate held by the Bank at quarter-end consisted of
     $4.6 million in real estate owned through foreclosure and $1.5 million in
     real estate held for investment purposes.  The Bank is currently in the
     process of disposing of its real estate investments due to regulatory
     constraints.  As a result, the balance has declined steadily over the past
     several years.  It is anticipated that the Bank will be out of its real
     estate investments by the end of 1996.

              The balance of real estate owned through the foreclosure process
     has declined by $2.6 million from a year ago, which is a reflection of the
     overall decline in troubled assets.  (See "Asset Quality" for further
     discussion.)

              A breakdown of the Bank's portfolio of real estate held is shown
     below as of the dates indicated:

     <TABLE>
     <CAPTION>
                             Real Estate Held for Development
                                       or Sale, net
                                      (in thousands)

                                                   6/30/96    12/31/95       6/30/95
       <S>                                         <C>       <C>           <C>      
       Real estate owned through foreclosure       $ 4,623   $   5,977     $   7,212
       Real estate held for development              1,486       6,503        11,648
                                                 ---------   ---------     ---------
       TOTAL                                     $   6,109   $  12,480      $ 18,860
                                                 =========   =========     =========


     </TABLE>



                                         -9-
<PAGE>






              Effective January 1, 1994, the Bank implemented FAS No. 115,
     "Accounting for Certain Investments in Debt and Equity Securities". FAS
     115 requires that debt and equity securities be classified as either held
     to maturity, available for sale or held for trading.  The pronouncement
     severely restricts the transfer of assets between classifications.  In
     August 1995, the Bank made a decision to restructure its balance sheet by
     selling $31 million in fixed-rate mortgage-backed securities.  As a
     result, the Bank's entire investment portfolio, that was originally
     classified as held for investment, was redesignated as available for sale
     as of September 1995.  At June 30, 1996, the investment portfolio was
     adjusted to market value with the after-tax net loss of $2.4 million shown
     as an adjustment to stockholder's equity.

              The amortized cost and estimated market values of investment and
     mortgage-backed securities as of June 30, 1996 are as follows:

     <TABLE>
     <CAPTION>
                                               AMORTIZED       GROSS           GROSS          ESTIMATED
                                               COST            UNREALIZED      UNREALIZED     MARKET VALUE
                                                               GAINS           LOSSES

       <S>                                     <C>             <C>              <C>           <C>          
       AVAILABLE FOR SALE:

       Investment securities:
       U.S. Government & Agency Securities      $ 46,563,257    $     21,055    $   565,958    $ 46,018,354
       CMO'S                                     145,806,643         474,189      2,079,745     144,201,087
       Other securities                            4,730,157               0         30,062       4,700,095
                                                ------------    ------------    -----------    ------------
       Total investment securities              $197,100,057    $    495,244    $ 2,675,765    $194,919,536
                                                ------------    ------------    -----------    ------------
       Mortgage-backed securities:
       FHLMC                                    $ 64,723,899    $    289,529    $   923,241    $ 64,090,187
       FNMA                                       33,583,493               0        424,351      33,159,142
       GNMA                                       10,033,988               0        146,836       9,887,152
       FHA Title One                               2,294,483               0        865,601       1,428,882
                                                ------------    ------------    -----------    ------------
       Total mortgage-backed securities:        $110,635,863    $    289,529    $ 2,360,029    $108,565,363
                                                ------------    ------------    -----------    ------------
       Total available for sale portfolio       $307,735,920    $    784,773    $ 5,035,794    $303,484,899
                                                ------------    ------------    -----------    ------------

     </TABLE>

                      NOTE:  Above adjustments are on a pre-tax basis.

     RESULTS OF OPERATIONS





                                        -10-
<PAGE>






              The Company earned $2.9 million or $.60 per share for the second
     quarter of 1996 compared to recording a loss of $794,000 or $.17 per share
     for the like quarter of 1995.

              Improved earnings in the current quarter and year to date over
     last year's second quarter and year to date can be attributed to increased
     margins, reduced loss provisions established on real estate investment and
     increased gains on asset sales.

              The table below breaks out the components of the Bank's margin
     and spread for the periods indicated:

     <TABLE>
     <CAPTION>
                                              Average for the quarter       Average for the six       *Weighted average as of
                                                   ended June 30           months ended June 30               June 30

                                                               Basis-                     Basis                        Basis
                                                               Point                      Point                        Point
                                              1996    1995     Change    1996     1995    Change     1996     1995     Change
       <S>                                   <C>      <C>      <C>       <C>       <C>      <C>      <C>      <C>      <C>   
       Yield on interest-earning assets:
         Loan portfolio yield                8.35%    7.67%    0.68%     8.29%     7.56%    0.73%    8.00%    7.44%    0.56% 
         Yield on marketable investments     6.67     6.53     0.14      6.63      6.53     0.10     6.71     6.58     0.13  
         Weighted yield on assets            7.92     7.41     0.51      7.88      7.32     0.56     7.67     7.24     0.43  

       Cost of funds:
         Cost of deposits                    4.56%    4.86%    (0.30)%   4.65%     4.74%  (0.09)%    4.52     4.91%   (0.39)%
         FHLB advances & other borrowings    5.88     6.15     (0.27)    5.92      6.04   (0.12)     5.81     6.17    (0.36) 
         Weighted cost of funds              4.84     5.05     (0.21)    4.89      4.93   (0.04)     4.83     5.16    (0.33) 

                                                                      


       Interest rate spread                  3.08%    2.36%     0.72%    2.99%     2.39%   0.60%     2.84%    2.08%    0.76% 

       Net yield on interest-earning         3.25%    2.47%     0.78%    3.16%     2.50%   0.66%     2.98%    2.17%    0.81% 
       assets

               * Does not consider the effect of amortization of loan fees.
     </TABLE>

              Improved net interest income in the current year relative to the
     first six months of 1995 was primarily the result of increasing yields on
     the loan portfolio, decreasing cost of funds, increases in the balance of
     assets outstanding as well as an improvement in the level of average
     interest-earning assets to average interest-bearing liabilities.

              Loan interest income increased by roughly $1.5 million for the
     second quarter of 1996 compared to 1995.  A 68-basis point increase in the
     average yield on the loan portfolio in the second quarter of the current


                                        -11-
<PAGE>






     year was completely responsible for the earnings improvement as the
     average balance of loans outstanding remained flat between the two
     periods.  On a year to date basis, loan interest income increased  by $3.3
     million relative to the prior year again primarily the result of a 73-
     basis point increase in yield on the loan portfolio.  The upward repricing
     on 6-month adjustable-rate mortgages indexed to COFI was primarily
     responsible for the improved yield this year compared to the previous
     year. 

              The steady increase in COFI during 1995, combined with the
     repricing on teaser rate loans originated in 1995, added 7-9 basis points
     to the Bank's loan portfolio yield on a monthly basis since the second
     quarter of 1995.  Yields on the COFI portfolio have begun to level out
     with the recent decline in the Index.

              Investment interest income increased by $672,000 this quarter
     relative to the second quarter of 1995 and by $697,000 on a year to date
     basis compared to the first six months of 1995.  In both cases, interest
     income has increased due primarily to an increase in the average balance
     of investments outstanding.  In the latter part of the first quarter of
     1996, the Bank purchased $48.1 million in securities.  The securities
     consisted primarily of adjustable rate collateralized mortgage obligations
     indexed to LIBOR or CMT that reprice monthly.

              Net interest expense decreased by $213,000 for the six month
     period compared to the same period in 1995 and decreased by $445,000 for
     the second quarter of 1996 relative to the same period in 1995.  A decline
     in the average cost of funds for both the three and six month periods was
     entirely responsible for the expense decrease as average interest-bearing
     liabilities were relatively flat for the six months of 1996 relative to
     1995 and actually increased by $17.7 million in the second quarter
     compared to the same quarter in 1995.

              Interest expense on deposits decreased by $1.2 million for the
     second quarter of 1996 and by $1.4 million on a year to date basis
     relative to the same periods last year.

              The average balance of deposits outstanding decreased by $42.1
     million and $41.9 million in the second quarter and on a year-to-date
     basis, respectively.  Brokered deposits of $31 million matured in the
     first quarter of 1996, accounting for most of the decrease.  Declines in
     the balance of regular certificate accounts have also occurred as a result
     of the Bank pricing less competitively this year in an effort to reduce
     future interest costs.  The decline in average savings balances reduced
     expense by $505,000 and $980,000 for the quarter and on a year to date
     basis respectively.

              The Bank s deposit costs include the negative impact of interest
     rate swaps.  The swaps are structured for the Bank to pay a fixed amount
     of interest on a notional principal amount and to receive a variable
     amount of interest indexed to COFI on the same notional amount.  This
     structure is designed to act as a hedge in period of rising interest

                                        -12-
<PAGE>






     rates.  As a result, as the general interest rate environment increases,
     the Bank receives a benefit from the swaps while the reverse holds true in
     periods of falling rates.  It should be noted that since the swaps are
     tied to COFI, which is a lagging index, the impact of any changes in the
     index will lag the general interest rate market, thereby providing a
     lagging benefit in periods of rising interest rates with the reverse
     holding true in falling rate environments.  The swaps added $238,000 to
     interest expense in 1996 compared to $865,000 for the first six months of
     1995.  The decline in the impact of interest rate swaps on deposit expense
     this year is due to the higher COFI rate this year as well as to the
     maturity in 1995 of $55 million in high-costing swaps.

              Declines in the cost of savings of 30 basis points for the
     quarter and 9 basis points for the first six months of 1996 relative to
     the prior year reduced savings interest expense by $737,000 and $444,000,
     respectively.  Excluding the cost of interest rate swaps, the average cost
     of deposits was down 23 basis points this quarter compared to the second
     quarter of 1995 and actually up 3 basis points for the six month period,
     relative to the same time frame last year.  The impact of rising interest
     rates in 1995 was not reflected in the Bank s deposit costs until the
     second quarter of that year.  Therefore, average costs for the first six
     months of 1995 were relatively low compared to the current year. 
     Likewise, the drop in interest rates that occurred in the later part of
     1995 and early 1996 were not reflected in deposit costs until the second
     quarter of this year, indicating a positive trend in deposit costs this
     quarter relative to the second quarter of 1995.

              Borrowing costs increased by $748,000 for the quarter and $1.1
     million for the six months of 1996 relative to the prior year.  Increased
     costs were entirely the result of borrowing growth that occurred between
     the two years.  The average balance of borrowings outstanding for the
     second quarter was $59.8 million higher than the second quarter of last
     year and $41.2 million higher for the first six months of this year
     relative to 1995.  The increase in average borrowings outstanding in the
     current year was the result of asset growth, particularly in the second
     quarter as well as to replace the runoff of brokered funds.

              Interest rate spreads are expected to stabilize for the remainder
     of the year, reflecting stabilized deposit costs and a flat COFI index.

              The Bank's average margin continued to exceed average spread by
     17 basis points in the current quarter and on a year-to-date basis.  The
     Bank's success in reducing its level of nonperforming assets over the past
     year, as well as the increased sell-off of real estate held for
     development purposes, has provided the improvement from 1995 when average
     margin exceeded average spread by 11 basis points both on a quarterly and
     on a year-to-date basis.

              Loan loss provisions established during the quarter totaled
     $256,000 which were consistent with the level of loan loss provisions
     established in the first quarter of 1996 and reflect the current
     stabilized to improving real estate market.

                                        -13-
<PAGE>






              Noninterest income of $1.7 million was reported for the quarter
     compared to noninterest losses of $2.4 million reported in the second
     quarter of 1995.  Noninterest income for the six month period was $3.7
     million compared to a year-to-date loss of $1.9 million reported in 1995. 
     Losses of $3.5 million on real estate were reported in the second quarter
     of 1995, explaining most of the earnings shortfall in that quarter. 
     Noninterest income has also increased on a quarterly as well as year-to-
     date basis in the current year due to increases in loan sale gains and
     gains recognized on the sale of investments.

              In the first quarter of 1996, the Bank implemented Statement of
     Financial Accounting Standards No. 122 (SFAS 122) which requires that the
     rights to service mortgage loans for others be recognized as a separate
     asset, however those rights are acquired.  Implementation of SFAS 122
     requires the recognition of a servicing asset (and thus, income) at the
     point of sale of a loan and therefore has the impact of increasing income
     compared to what would have been recognized had implementation not
     occurred.  Servicing gains recognized in the second quarter of 1996
     totaled $477,000, representing 122% of total loan sale gains recorded.  On
     a year to date basis, servicing gains of $655,000 have been reported.  A
     present value calculation model was utilized to compute the present value
     of future cash flows of the servicing rights based upon current
     assumptions including:  costs of servicing the loans, the discount rate,
     prepayment speeds, float value and delinquency rates.  Servicing fee
     income was reduced by $67,000 in the second quarter and by $147,000 on a
     year to date basis to reflect declines in value on the servicing asset. 
     The calculation of impairment was derived utilizing the same methods as
     described above for computing the original servicing asset by segregating
     the asset portfolio into major risk categories, predominately property
     type, loan term and interest rate. Capitalized mortgage  servicing rights
     are amortized in proportion to, and over the period of, estimated future
     net servicing income.

              The bank sold roughly $26.1 million in investments classified as
     available for sale in the first quarter, recognizing net gains of
     $464,000.  A majority of investments sold consisted of 15-year fixed-rate
     mortgage-backed securities.  The sale was done in order to reduce balance
     sheet sensitivity to rising rates.  Miscellaneous sales occurred in the
     second quarter totaling $8.0 million with additional gains of $108,000
     recognized.

              Other income was further reduced in 1995 due to $476,000 in
     writedowns taken on FHA Title I Securities. Additional writedowns of
     $100,000 have occurred in the current year.

              Fee income of $2.1 million has been recorded through the second
     quarter of 1996, up 14.9% compared to fees of $1.9 million reported in the
     like period of 1995.  An increased number of checking accounts and
     corresponding fees are responsible for earnings improvement.

              Fee income is expected to remain relatively consistent for the
     remainder of the year.  The level of loan sale gains will be heavily

                                        -14-
<PAGE>






     dependent on the volume of fixed-rate loans originated as well as on the
     volatility and level of interest rates.  No material writedowns of real
     estate are expected in the current year as the balance of real estate
     investments has been reduced significantly.

              Noninterest expense increased by $1.7 million this year compared
     to the first six months of 1995.  The Company recorded a one-time $1.3
     million reversal of pension expense in 1995, understating expense for that
     period.  Excluding that adjustment, general and administrative expense
     actually increased by only 3.3%.  The increase is primarily due to the
     accrual of a bonus and 401k contribution in the current year.  No such
     accrual was made in 1995.

              The effective tax rate for the six months of 1996 was 41.8%
     compared to a rate of 78.6% for the first six months of 1995.  The higher
     rate last year is due to the low level of income last year combined with a
     minimum tax paid to the state of Delaware.


     ASSET QUALITY

              The Bank has steadily reduced its level of nonperforming assets
     in the current quarter relative to year-end 1995.  Nonperforming assets
     were down significantly from June 30, 1995.

              Detail on nonperforming assets is shown in the table below for
     the dates indicated:

     <TABLE>
     <CAPTION>
                                         Nonperforming Assets
                                            (in thousands)

                                                June 30, 1996    Dec. 31, 1995    June 30, 1995
       <S>                                          <C>              <C>                <C>     
       Loans 90 days or more delinquent             $   6,221        $  4,559           $ 6,359 
       Troubled debt restructurings                     5,880           6,965             7,623 
       Real estate owned through foreclosure            4,623           5,977             7,726 
                                                    ---------        --------          -------- 
       Net nonperforming assets                      $ 16,724        $ 17,501          $ 21,708 
                                                    =========        ========          ======== 
       Nonperforming assets/Total assets                 1.26%           1.39%             1.66%


     </TABLE>

              As indicated above, the level of nonperforming assets has
     decreased by roughly $5.0 million from the prior year. Non-performing
     assets as a percentage of total assets was 1.26% at quarter-end compared
     to 1.66% a year ago.



                                        -15-
<PAGE>






              Nonperforming assets as of quarter-end consisted of the following
     asset types:
                    Nonperforming Assets by Type
                           (in thousands)
                           June 30, 1996

       Commercial and multi-family real estate      $   1,529
       Construction                                     2,242
       1-4 family homes                                 9,975
       Land                                             2,978
                                                    ---------
                                                    $  16,724
                                                    =========

              All types of nonperforming assets have declined over the past
     year with the exception of 1-4 family residences which have represented a
     majority of the new nonperforming assets added.

              By policy, the Bank does not accrue interest on loans that are 90
     days or more delinquent.  Interest on troubled debt restructurings is
     recorded on a cash basis only.  Foregone interest on nonperforming loans
     through the first six months of 1996 totaled $451,000.  Life-to-date
     unrecorded interest on these same loans totaled $2.2 million through
     quarter-end.  A total of $146,000 in interest income has been recorded on
     these loans so far this year. 

              Troubled debt restructurings represent loans that have been
     modified, usually as a result of financial difficulties experienced by the
     borrower, to terms that are more favorable than what would normally be
     offered.  These modifications usually involve either a reduction in rates
     to below market, capitalization of interest due, or the requirement that
     monthly payments equate to the level of cashflow on the underlying
     property.  The Bank's largest restructured assets are two construction
     loans totaling $5.4 million originated during the peak of real estate
     values.  The underlying properties have experienced a significant decline
     in value and the borrowers have limited financial resources.  A majority
     of the restructured speculative development loans are in some stage of
     delinquency.

              At quarter-end, $2.9 million of the $5.9 million in restructured
     debt was more than 90 days delinquent.  The restructured debt total above
     does not include $808,000 in interest that has been capitalized but has
     not been recognized in income.  An additional $285,000 in interest on
     these loans has been accrued at quarter-end but not included in income.

              The Bank's level of loan loss reserves has declined since a year
     ago as a large number of loans with specific reserves has been charged-
     off.  The level of loss reserves  outstanding at any point in time is
     largely dependent on the amount and type of loans outstanding, level of
     classified and nonperforming loans and historical loss experience.



                                        -16-
<PAGE>






              The following table identifies the Bank's loan loss reserves at
     June 30, 1996 by loan type:

     <TABLE>
     <CAPTION>
                                                          Reserves         Percent of loans
                                                       (in thousands)      in each category
                                                         at 6/30/96         to total loans

       <S>                                                      <C>              <C>        
       1-4 family permanent loans                               $ 2,368          75.3%      
       Multi-family loans                                         1,118           3.9       
       Commercial real estate loans                               2,213           6.0       
       Land, construction and development loans                   1,766          14.8       
       TOTAL                                                   --------         -----       
                                                                $ 7,465         100.0%      
                                                               ========         =====       
     </TABLE>
              Although total reserves have declined by $1.5 million from a year
     ago, the level of such loss reserves to nonperforming assets has increased
     from 36.0% to 39.3%.

              Activity in the allowances for both loans and real estate for the
     first six months of 1996 is summarized below:



                            Loss Reserves
                             (in thousands)

                                        Loans      Real Estate

       Balance, December 31, 1995     $   8,174      $   6,959 
       Provision for losses                 521            191 
       Charge-offs                       (1,230)        (4,024)
       Recoveries                            --             -- 
                                      ---------      --------- 
       Balance, June 30, 1996         $   7,465      $   3,126 
                                      =========      ========= 

              The Bank is required by regulation to classify and monitor all
     assets exhibiting a defined weakness.  The Bank's level of classified
     assets is summarized in the following table for the dates indicated:










                                        -17-
<PAGE>






                       Classified Assets
                        (in thousands)
                             as of

                       6/30/96    12/31/95     6/30/95
       Substandard     $ 32,436    $ 37,841     $ 56,844
       Doubtful              --          --           --
       Loss               5,001       6,370        6,237
                       --------    --------     --------
       TOTAL           $ 37,437    $ 44,211     $ 63,081
                       ========    ========     ========

              The level of total classified assets declined by $25.6 million
     from the previous year due primarily to the improved performance of a $5
     million troubled debt restructuring and the reduced balances of foreclosed
     real estate and real estate held for development purposes.  The level of
     assets classified as "loss" decreased by $1.2 million as a result of the
     sales in real estate that occurred over the past year.

              It is anticipated that the level of classified assets will
     continue to decline due to the projected liquidation of the Bank's
     portfolio of real estate held for investment purposes as well as escrowed
     sales on foreclosed properties.


     INTEREST RATE SENSITIVITY

              The Bank's balance sheet has historically been exposed to some
     level of interest rate risk in a rising rate environment as most of its
     assets have been in the form of long-term, fixed-rate mortgages or
     lagging-index adjustable loans which are funded with short-term,
     frequently repricing deposits.  During the past year, a concerted effort
     has been made to portfolio more adjustable-rate loans, sell off fixed-rate
     loans and investments as well as purchase current-index floating-rate
     investments.  Restructuring also occurred on the liability side as deposit
     maturities were lengthened and additional long-term fixed-rate advances
     were added.  In addition, the Bank has become less competitive in the
     pricing of its deposit base, which has further reduced the level of
     sensitivity to changing rates.  The interest rate protection received from
     floating-rate assets is somewhat limited by lifetime rate caps which would
     take effect in high-rate environments.  Similarly, benefits derived from
     current-index adjustable-rate mortgages are limited by periodic and
     lifetime interest rate caps as well as by one year average repricing
     periods.  The level of fixed-rate loans and mortgage-backed securities
     declined by $73 million from the previous year while adjustable rate
     assets increased by $71 million.

              In order to restructure the balance sheet, the Bank sold $31
     million of fixed-rate mortgage-backed securities in the third quarter of
     1995, using the cash to repay short-term borrowings.  The securities had
     been designated as held for investment purposes and the sale "tainted" the


                                        -18-
<PAGE>






     Bank's remaining investment portfolio, requiring the reclassification of
     the remaining investment portfolio to available for sale.  Since that
     time, an additional $27 million in fixed-rate mortgage-backed securities
     have been sold, further reducing the Bank's volatility to rising rates.


     LIQUIDITY AND CAPITAL RESOURCES

              The Bank is required by regulation to maintain cash and certain
     short-term eligible investments equal to 5% of the average daily balance
     of net withdrawable accounts and certain short-term borrowings during the
     preceding calendar month.  At June 30, 1996, this liquidity ratio was
     6.04%.

              The Bank generally has the ability to originate more loans than
     it can portfolio and has relied heavily on loan prepayment and sale
     activity to maintain desired growth levels.  Asset growth is generally
     funded through the Bank's internal retail branch system and, on occasion,
     through the acquisition of branches from other depository institutions
     within the Bank's market area.  Growth is also funded to a lesser degree
     with advances from the Federal Home Loan Bank and through the use of
     short-term reverse repurchase agreements and brokered deposits. 

              As of June 30, 1996, the Bank had $64 million in collateral still
     available for short-term reverse repurchase agreements.  These agreements
     are generally utilized on a short-term basis to meet daily operating
     needs.  Additional short-term cash needs can also be met through the use
     of a line of credit with the FHLB.  At quarter-end, approximately $67
     million was still available through this borrowing source.


     REGULATION

              Under the Financial Institutions Reform, Recovery and Enforcement
     Act signed into law on August 9, 1989, financial institutions are required
     to meet three primary capital requirements:  a tangible capital
     requirement, a core capital requirement and a risk-based capital
     requirement.

              Tangible capital is defined as common stock, retained earnings,
     noncumulative preferred stock less certain intangibles and a specified
     phase-out of certain real estate and equity investments and must equal at
     least 1.5% of tangible assets.  Core capital is defined as tangible
     capital plus certain intangibles and must equal at least 3% of tangible
     assets.  Risk-based capital is core capital plus supplementary capital,
     which includes general loan loss reserves up to 1.25% of risk-weighted
     assets and must equal at least 8% of risk-weighted assets.

              The Bank's regulatory capital position at June 30, 1996 is set
     forth in the following schedule:



                                        -19-
<PAGE>









                             Regulatory capital position
                                    (in thousands)

                                            Tangible      Core      Risk-based
       Book capital                         $ 85,397    $ 85,397     $ 85,397 
       Unrealized losses on securities         2,411       2,411        2,411 
       Real estate investment deduction       (1,372)     (1,372)      (1,372)
       Intangible deduction                     (493)       (493)        (493)
       Loan loss reserves                         --          --        6,581 
       Miscellaneous                             (52)        (52)         (52)
                                            --------    --------     -------- 
         Net regulatory capital             $ 85,891    $ 85,891     $ 92,472 
       Minimum required                       19,994      39,989       58,271 
                                            --------    --------     -------- 
         Excess over minimum                $ 65,897    $ 45,902     $ 34,201 
                                            ========    ========     ======== 
       Excess over "well capitalized"       $ 19,243       N/A       $ 19,633 
                                            ========                 ======== 
       Capital Ratio                            6.44%       6.44%       12.70%

              There are several adjustments made to the level of capital
     reported on a financial basis as compared to capital reported on a
     regulatory basis.  Certain intangible assets such as core deposit premiums
     are excluded from regulatory capital.  In addition, any investments in
     non-includable subsidiaries are also deducted from capital, subject to a
     phase-out rule.  Any adjustments made to capital due to the mark to market
     of the available for sale portfolio are also excluded from capital.

              The Bank is currently considered "well capitalized" under
     applicable regulatory definitions which has a positive impact on the level
     of deposit insurance premiums assessed and provides the Bank additional
     operating flexibility.  The "well capitalized" designation requires that
     an institution's total risk-based capital to risk-weighted assets exceed
     10%, its Tier 1 risk-based capital ratio (which is similar to the total
     risk-based ratio but excludes the inclusion of general loan loss reserves)
     exceed 6% of risk-weighted assets, and its core capital ratio exceed 5% of
     total adjusted assets.  At June 30, 1996, the Bank's total risk-based
     capital, Tier 1 risk-based and core ratios were 12.70%, 11.79% and 6.44%,
     respectively. 

              Currently, as part of a statutory phase-out schedule, 60% of
     loans to and investments in subsidiaries invested in real estate
     development must be deducted from regulatory capital.  At June 30, 1996,
     the Bank's fully phased-in, total risk-based capital ratio (deducting all
     $2.3 million in subsidiary investments) was 12.58%, $33.3 million above
     the 8% minimum requirement and $18.4 million above the 10% requirement to
     be considered "well capitalized".  Based on the above, the Bank will not
     have any problems in meeting the final phase-out requirement, scheduled to


                                        -20-
<PAGE>






     take effect on July 1, 1996, at which time the phase-out percentage will
     increase from the current 60% to 100% of loans to and investments in
     subsidiaries.

              On August 31, 1993, the OTS issued a final rule that a savings
     association's risk-based capital requirement would be based, in part, on
     the level of its exposure to interest rate risk.  However, the initial
     effective date of the regulation has been postponed indefinitely.  Under
     this rule, an association with a greater than normal level of interest
     rate risk is subject to an "add on" to its risk-based capital
     requirements.  This "add on" equals 50% of the decline in the market value
     of the association's assets that would result from either a 200-basis
     point increase or a 200-basis point decrease in market interest rates,
     whichever results in a greater decline.  Management believes that, if the
     interest rate risk regulation had been effective as of June 30, 1996, it
     would not have materially reduced the amount of the Bank's risk-based
     capital available to meet its risk-based capital requirement.

              The Treasury Department, the OTS, and the Federal Deposit
     Insurance Corporation have all recommended to Congress that institutions
     with SAIF-assessable deposits pay a special assessment in an amount
     sufficient to capitalize the SAIF.  SAIF capitalization legislation is
     currently pending in Congress.  If enacted, it is estimated that SAIF-
     insured institutions such as the Bank would be charged between 60 and 65
     basis points on all deposits outstanding as of March 31, 1995.  This
     assessment would approximate $6.6 million for the Bank, assuming the
     foregoing assessment rate and measurement date.  The Treasury Department
     has stated that the amount of such special assessment would be fully
     deductible for federal corporate income tax purposes by SAIF-insured
     institutions.  Thus, if the above described legislation is enacted, it is
     anticipated to have an estimated $3.9 million negative impact on the
     Bank's earnings in the year of payment.  Going forward, however, the level
     of SAIF premiums would be expected to drop very significantly.

              In addition, pursuant to identical provisions recently passed by
     both the House of Representatives and the Senate and expected to be signed
     by the President, savings institutions such as the Bank would receive,
     subject to a number of conditions, a "fresh start" with respect to the
     potential recapture of certain tax bad debt reserves.  However, certain
     other reserves would be required to be treated as taxable income over a
     six-year period beginning in 1996, which may be delayed up to two years if
     a savings association meets a newly developed mortgage originations test. 
     Beginning in 1996, savings associations will become subject to the same
     federal income tax treatment as commercial banks with the same levels of
     total assets.  This legislation would eliminate the long-standing tax
     impediments to savings association conversions to commercial bank charters
     and should lower the after-tax cost of bank acquisitions of savings
     associations and the conversion or merger of these associations into
     commercial banks.

              No assurance can be given as to the ultimate resolution of the
     legislative matters described in the previous two paragraphs.  However,

                                        -21-
<PAGE>






     even after the payment of a special assessment of the magnitude described
     above, the Bank would still be classified as well capitalized under the
     relevant total risk-based capital, Tier 1 capital and core capital tests,
     based on its regulatory capital positions at June 30, 1996.

















































                                        -22-
<PAGE>






                             PART II - OTHER INFORMATION


     ITEM 1.  LEGAL PROCEEDINGS

           NONE


     ITEM 2.  CHANGES IN SECURITIES

           NONE


     ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

           NONE


     ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

           NONE


     ITEM 5.  OTHER INFORMATION

           NONE


     ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a)      Exhibits:

                      27   Financial Data Schedule

     (b)      There were no reports filed on Form 8-K during the quarter ended
              June 30, 1996.

















                                        -23-
<PAGE>






                                     SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
     Exchange Act of 1934, the registrant has duly caused this report to be
     signed on its behalf by the undersigned, thereunto duly authorized.


                               CALIFORNIA FINANCIAL HOLDING COMPANY
                               ____________________________________
                                            Registrant             


          DATE: August 13, 1996     BY: /s/   ROBERT V. KAVANAUGH
                                   ________________________________
                                    ROBERT V. KAVANAUGH       
                                    President, Chief Operating Officer  




          DATE: August 13, 1996     BY: /s/   JANE R. BUTTERFIELD       
                                   ________________________________
                                    JANE R. BUTTERFIELD       
                                    Senior Vice President, Treasurer,
                                     Chief Financial Officer
                                      (Principal Financial Officer and
                                      Principal Accounting Officer)


























                                        -24-
<PAGE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from the
company's quarterly report on Form 10-Q for the three months ended June 30, 1996
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          15,491
<INT-BEARING-DEPOSITS>                           3,683
<FED-FUNDS-SOLD>                                   700
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    303,485
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        945,254
<ALLOWANCE>                                      7,465
<TOTAL-ASSETS>                               1,327,178
<DEPOSITS>                                     946,632
<SHORT-TERM>                                   103,063
<LIABILITIES-OTHER>                              8,779
<LONG-TERM>                                    181,780
                                0
                                          0
<COMMON>                                        26,908
<OTHER-SE>                                      60,016
<TOTAL-LIABILITIES-AND-EQUITY>               1,327,178
<INTEREST-LOAN>                                 38,437
<INTEREST-INVEST>                                9,955
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                48,392
<INTEREST-DEPOSIT>                              22,273
<INTEREST-EXPENSE>                              28,989
<INTEREST-INCOME-NET>                           19,413
<LOAN-LOSSES>                                      521
<SECURITIES-GAINS>                                 572
<EXPENSE-OTHER>                                 13,178
<INCOME-PRETAX>                                  9,367
<INCOME-PRE-EXTRAORDINARY>                       9,367
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,450
<EPS-PRIMARY>                                     1.14
<EPS-DILUTED>                                     1.14
<YIELD-ACTUAL>                                    3.16
<LOANS-NON>                                      6,221
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                 5,880
<LOANS-PROBLEM>                                  3,140
<ALLOWANCE-OPEN>                                 8,178
<CHARGE-OFFS>                                      969
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                7,465
<ALLOWANCE-DOMESTIC>                               884
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          6,581
        
<PAGE>
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission