UNITED PETROLEUM CORP
10QSB, 2000-01-04
AUTOMOTIVE REPAIR, SERVICES & PARKING
Previous: UNITED PETROLEUM CORP, 10QSB, 2000-01-04
Next: REPUBLIC NEW YORK CORP, SC 13D/A, 2000-01-04



<PAGE>   1
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-QSB

    [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

               FOR THE QUARTERLY PERIOD ENDED:    SEPTEMBER 30, 1999

        [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
                                   ACT OF 1934

                        FOR THE TRANSITION PERIOD ENDED:

                         COMMISSION FILE NUMBER:  0-25006

     NAME OF SMALL BUSINESS ISSUER IN CHARTER: UNITED PETROLEUM CORPORATION

     STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION: DELAWARE

                     I.R.S. EMPLOYER I.D. NUMBER: 13-3103494

          ADDRESS OF PRINCIPAL EXECUTIVE OFFICES: 5800 N.W. 74TH AVENUE
                                                  MIAMI, FLORIDA 33166
                    ISSUER'S TELEPHONE NUMBER:    (305) 592-3100

INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
  TO BE FILED BY SECTIONS 13 OR 15(D) OF THE SECURITIES ACT OF 1934 DURING THE
PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED
TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR
                               THE PAST 90 DAYS.

               (1) YES [ ] NO [X ]                (2) YES [X] NO [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

 INDICATE THE NUMBERS OF SHARES OUTSTANDING OF EACH OF THE REGISTRANT'S CLASSES
               OF COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE:

          COMMON VOTING STOCK:   5,000,000        DATE:  DECEMBER 14, 1999

                  TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT
                         (CHECK ONE):   YES [ ] NO [X]

<PAGE>   2
               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES




<TABLE>
<CAPTION>
                                                                                         PAGE
                                                                                         ----
<S>                                                                                      <C>
Part I - Financial Information

Item 1.     Financial Statements

            Condensed Consolidated Balance Sheets
            September 30, 1999 (Unaudited) and December 31, 1998                            2

            Condensed Consolidated Statements of Operations
            Nine Months Ended September 30, 1999 and 1998 (Unaudited)                       3

            Condensed Consolidated Statement of Operations
            Three Months Ended September 30, 1999 and 1998 (Unaudited)                      4

            Condensed Consolidated Statement of Changes in Stockholders' Deficiency
            Nine Months Ended September 30, 1999 (Unaudited)                                5

            Condensed Consolidated Statements of Cash Flows
            Nine Months Ended September 30, 1999 and 1998 (Unaudited)                       6

            Notes to Condensed Consolidated Financial Statements                           7-14

Item 2.     Management's Discussion and Analysis or Plan of Operation                     15-24


Part II - Other Information

Item 6.     Exhibits and Reports on Form 8-K                                              24-25

            Signatures                                                                     26
</TABLE>



                                      -1-
<PAGE>   3


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                    SEPTEMBER 30, 1999 AND DECEMBER 31, 1998


<TABLE>
<CAPTION>
                                                                     September 30,     December 31,
                    ASSETS                                               1999              1998
                                                                     ------------      ------------
                                                                      (Unaudited)        (Note 1)
<S>                                                                  <C>               <C>
Current assets:
     Cash                                                            $     30,715      $     78,216
     Accounts receivable                                                   77,264           106,719
     Inventories                                                          148,938           171,362
     Prepaid expenses and other current assets                             61,486            50,794
                                                                     ------------      ------------
              Total current assets                                        318,403           407,091
                                                                     ------------      ------------

Property and equipment:
     Oil and gas properties, net                                        3,019,698         3,043,240
     Premises and equipment, net                                        4,582,808         5,812,192
                                                                     ------------      ------------
              Totals                                                    7,602,506         8,855,432

Deferred reorganization costs                                             553,099           553,099
Property held for sale                                                  2,945,047         2,945,047
Other assets                                                               10,792            97,303
                                                                     ------------      ------------
              Totals                                                 $ 11,429,847      $ 12,857,972
                                                                     ============      ============

      LIABILITIES AND STOCKHOLDERS' DEFICIENCY

Liabilities not subject to compromise:
     Current liabilities:
         Long-term debt in default                                   $    938,265      $ 14,224,544
         Accounts payable                                                 683,269           319,736
         Preferred stock dividends payable                                                2,113,362
         Accrued interest on debentures                                                   1,026,030
         Accrued interest on Notes A and B                                                  456,099
         Other accrued expenses                                           114,981            78,934
                                                                     ------------      ------------
              Total current liabilities                                 1,736,515        18,218,705

Liabilities subject to compromise                                      18,853,131                --
                                                                     ------------      ------------
              Total liabilities                                        20,589,646        18,218,705
                                                                     ------------      ------------
Minority interest in subsidiary                                            50,000            50,000
                                                                     ------------      ------------

Commitments and contingencies

Stockholders' deficiency:
     Cumulative convertible  preferred stock; $.01 par value;
         10,000,000 shares authorized:
         Series A, 7%; 9,912 shares issued and outstanding                     99                99
         Series B, 8%; 1,833 shares issued and outstanding                     18                18
     Common stock, $.01 par value; 50,000,000 shares authorized;
         30,565,352 shares issued and outstanding                         305,653           305,653
     Additional paid-in capital                                        24,865,373        24,865,373
     Accumulated deficit                                              (34,380,942)      (30,581,876)
                                                                     ------------      ------------
              Total stockholders' deficiency                           (9,209,799)       (5,410,733)
                                                                     ------------      ------------
              Totals                                                 $ 11,429,847      $ 12,857,972
                                                                     ============      ============
</TABLE>

See Notes to Condensed Consolidated Financial Statements.


                                      -2-
<PAGE>   4


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                  NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
                                   (Unaudited)



<TABLE>
<CAPTION>
                                                                     1999              1998
                                                                 ------------      ------------
<S>                                                              <C>               <C>
Sales                                                            $  3,430,184      $  4,847,336
Cost of sales                                                       2,742,433         3,248,493
                                                                 ------------      ------------
Gross profit                                                          687,751         1,598,843
                                                                 ------------      ------------
Operating expenses:
     Selling, general and administrative expenses                   1,665,393         2,802,882
     Abandonment of premises and equipment                            325,794
     (Gain) loss on sale of premises and equipment                    344,575           (30,595)
                                                                 ------------      ------------
              Totals                                                2,335,762        (2,772,287)
                                                                 ------------      ------------

Loss from operations                                               (1,648,011)       (1,173,444)
                                                                 ------------      ------------
Other income (expense):
     Rental and other income from property held for sale              262,128
     Interest expense (including contractual interest on all
         outstanding loans and amortization of all loan fees
         and debt discount)                                        (1,270,502)       (1,383,693)
     Gain on sale of subsidiary                                                         132,088
                                                                 ------------      ------------
              Totals                                               (1,008,374)       (1,251,605)
                                                                 ------------      ------------

Loss before reorganization items                                   (2,656,385)       (2,425,049)

Reorganization items - professional fees                             (440,000)
                                                                 ------------      ------------

Net loss                                                           (3,096,385)       (2,425,049)

Preferred stock dividend requirements (including contractual
     dividends stayed under Chapter 11 proceedings on all
     outstanding preferred shares)                                   (702,681)       (1,444,152)
                                                                 ------------      ------------

Net loss applicable to common stockholders                       $ (3,799,066)     $ (3,869,201)
                                                                 ============      ============

Basic net loss per common share                                  $       (.12)     $       (.13)
                                                                 ============      ============

Basic weighted average number of common shares outstanding         30,565,352        29,879,515
                                                                 ============      ============
</TABLE>


See Notes to Condensed Consolidated Financial Statements.


                                      -3-
<PAGE>   5


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 THREE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
                                   (Unaudited)





<TABLE>
<CAPTION>
                                                                     1999              1998
                                                                 ------------      ------------
<S>                                                              <C>               <C>
Sales                                                            $  1,013,568      $  1,552,389
Cost of sales                                                         814,871           879,653
                                                                 ------------      ------------

Gross profit                                                          198,697           672,736
                                                                 ------------      ------------
Operating expenses:
     Selling, general and administrative expenses                     533,806           904,077
     Loss on sale of premises and equipment                           344,575
                                                                 ------------      ------------
         Totals                                                       878,381           904,077
                                                                 ------------      ------------

Loss from operations                                                 (679,684)         (231,341)
                                                                 ------------      ------------
Other income (expense):
     Rental and other income from property held for sale               48,533
     Interest expense (including contractual interest on all
         outstanding loans and amortization of all loan fees
         and debt discount)                                          (479,189)         (513,019)
                                                                 ------------      ------------
              Totals                                                 (430,656)         (513,019)
                                                                 ------------      ------------

Loss before reorganization items                                   (1,110,340)         (744,360)

Reorganization items - professional fees                             (120,879)
                                                                 ------------      ------------

Net loss                                                           (1,231,219)         (744,360)

Preferred stock dividend requirements (including contractual
     dividends stayed under Chapter 11 proceedings on all
     outstanding preferred shares)                                   (234,227)         (483,674)
                                                                 ------------      ------------

Net loss applicable to common stockholders                       $ (1,465,446)     $ (1,228,034)
                                                                 ============      ============

Basic net loss per common share                                  $       (.05)     $       (.04)
                                                                 ============      ============

Basic weighted average number of common shares outstanding         30,565,352        29,879,515
                                                                 ============      ============
</TABLE>


See Notes to Condensed Consolidated Financial Statements.


                                      -4-
<PAGE>   6

              UNITED PETROLEUM CORPORATION (Debtor-in-Possession)
                                AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIENCY
                NINE MONTHS ENDED SEPTEMBER 30, 1999 (Unaudited)


<TABLE>
<CAPTION>
                                      Series A          Series B
                                   Preferred Stock   Preferred Stock      Common Stock       Additional
                                   ---------------   ---------------  --------------------    Paid-in    Accumulated
                                   Shares   Amount   Shares   Amount    Shares     Amount     Capital      Deficit        Total
                                   ------   ------   ------   ------  ----------  --------  -----------  ------------  -----------
<S>                                <C>     <C>       <C>     <C>     <C>         <C>       <C>          <C>           <C>
Balance, January 1, 1999            9,912   $  99     1,833   $   18  30,565,352  $305,653  $24,865,373  $(30,581,876) $(5,410,733)

Dividends declared:
  Series A preferred stock at 7%                                                                             (592,290)    (592,290)

  Series B preferred stock at 8%                                                                             (110,391)    (110,391)

Net loss                                                                                                   (3,096,385)  (3,096,385)
                                   ------   ------   ------   ------  ----------  --------  -----------  ------------  -----------
Balance, September 30, 1999         9,912   $  99     1,833   $   18  30,565,352  $305,653  $24,865,373  $(34,380,942) $(9,209,799)
                                   ======   ======   ======   ======  ==========  ========  ===========  ============  ===========
</TABLE>


                                      -5-
<PAGE>   7


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                  NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                               1999             1998
                                                                           -----------      -----------
<S>                                                                        <C>              <C>
Operating activities:
     Net loss                                                              $(3,096,385)     $(2,425,049)
     Adjustments to reconcile net loss to net cash
        used in operating activities:
        Depreciation and amortization                                          739,069          590,015
        Common stock issued for services                                                         29,358
        Abandonment on sale of premises and equipment                          325,794
        Gain on sale of subsidiary                                                             (132,088)
        (Gain) loss on sale of premises and equipment                          344,575          (30,595)
        Changes in operating assets and liabilities:
           Accounts receivable                                                  29,455           (1,768)
           Inventories                                                             632           90,759
           Prepaid expenses and other current assets                            (9,359)           7,592
           Accounts payable and accrued liabilities not subject
               to compromise                                                   636,182          141,017
           Accounts payable and accrued liabilities subject
               to compromise                                                   900,275
                                                                           -----------      -----------
                   Net cash used in operating activities                      (129,762)      (1,730,759)
                                                                           -----------      -----------
Investing activities:
     Acquisition of premises and equipment                                    (135,535)        (134,299)
     Proceeds for sale of premises and equipment                               290,004           52,526
     Proceeds from sale of subsidiary                                                           266,500
                                                                           -----------      -----------
                   Net cash provided by investing activities                   154,469          184,727
                                                                           -----------      -----------
Financing activities:
     Proceeds from issuance of debt                                                           1,990,353
     Principal payments of debt                                                (72,208)         (13,508)
     Reorganization costs                                                                      (553,099)
                                                                           -----------      -----------
                   Net cash provided by (used in) financing activities         (72,208)       1,423,746
                                                                           -----------      -----------

Net decrease in cash                                                           (47,501)        (122,286)

Cash, beginning of period                                                       78,216          166,180
                                                                           -----------      -----------

Cash, end of period                                                        $    30,715      $    43,894
                                                                           ===========      ===========
Supplemental disclosure of cash flow information:
     Interest paid                                                         $    29,345      $    14,211
                                                                           ===========      ===========
</TABLE>


See Notes to Condensed Consolidated Financial Statements.


                                      -6-
<PAGE>   8


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1 - Basis of presentation:

               In the opinion of management, the accompanying unaudited
               condensed consolidated financial statements reflect all
               adjustments, consisting of normal recurring accruals, necessary
               to present fairly the financial position of United Petroleum
               Corporation (the "Parent") and its subsidiaries (collectively,
               the "Company") as of September 30, 1999, their results of
               operations for the nine and three months ended September 30, 1999
               and 1998, their changes in stockholders' deficiency for the nine
               months ended September 30, 1999 and their cash flows for the nine
               months ended September 30, 1999 and 1998. Information included in
               the condensed consolidated balance sheet as of December 31, 1998
               has been derived from the audited consolidated balance sheet
               included in the Company's annual report on Form 10-KSB for the
               year ended December 31, 1998 (the "10-KSB") previously filed with
               the Securities and Exchange Commission (the "SEC"). Pursuant to
               the rules and regulations of the SEC, certain information and
               disclosures normally included in financial statements prepared in
               accordance with generally accepted accounting principles have
               been condensed or omitted from these consolidated financial
               statements unless significant changes have taken place since the
               end of the most recent fiscal year. Accordingly, these unaudited
               condensed consolidated financial statements should be read in
               conjunction with the consolidated financial statements, notes to
               consolidated financial statements and the other information in
               the 10-KSB. The consolidated results of operations for the nine
               and three months ended September 30, 1999 are not necessarily
               indicative of the results for the full year.

               The Company has been suffering from recurring losses from
               operations. At December 31, 1998 and at September 30, 1999 (as
               further explained in Note 4 to the consolidated financial
               statements in the 10-KSB), the Company was in violation of
               certain loan and convertible debenture covenants. In addition,
               the Company has been unable to meet certain of its convertible
               debenture and other loan obligations as they have become due.

               On January 14, 1999 (the "Petition Date"), the Parent voluntarily
               filed a petition in the United States Bankruptcy Court for the
               District of Delaware seeking relief under Chapter 11 of the
               Federal bankruptcy laws ("Chapter 11"). Under Chapter 11, certain
               claims against the Parent in existence prior to the filing of the
               petition for relief under the Federal bankruptcy laws are stayed,
               while the Parent continues business operations as a
               debtor-in-possession subject to the jurisdiction of the U.S.
               Bankruptcy Court for the District of Delaware. These claims are
               reflected in the September 30, 1999 condensed consolidated
               balance sheet as "Liabilities subject to compromise".

               On July 23, 1999, the Company filed its Second Amended Plan of
               Reorganization (the "Plan") with the Bankruptcy Court.


                                      -7-
<PAGE>   9


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



Note 1 - Basis of presentation (concluded):

               Actions to enforce liabilities subject to compromise are stayed
               while the Parent is under the protection of the Bankruptcy Code.
               As part of the Chapter 11 reorganization process, the Parent has
               endeavored to notify all known or potential creditors of the
               process for identifying all pre-petition claims against the
               Parent. Generally, creditors whose claims arose prior to the
               Petition Date had until the March 30, 1999 "Bar Date" to file
               claims or be barred from asserting claims against the Parent in
               the future, except in instances of claims arising from the
               subsequent rejection of executory contracts by the Parent. There
               may be differences between the amounts at which any such
               liabilities are recorded in the financial statements and the
               amounts claimed by the Company's creditors. In addition, the
               Company will incur significant costs associated with the
               reorganization. The amount of these expenses, which are being
               expensed as incurred, is expected to significantly affect future
               operations.

               The petition for bankruptcy relief did not include the Parent's
               two operating subsidiaries, Calibur Systems, Inc. ("Calibur") and
               Jackson United Petroleum Corporation ("Jackson"). However, all of
               the Company's assets, including the common stock of the
               subsidiaries owned by the Parent, had been pledged as collateral
               for the debts of the Parent. The condensed consolidated financial
               statements include the accounts of the subsidiaries of the
               Parent.

               In accordance with Statement of Position 90-7 "Financial
               Reporting by Entities in Reorganization under the Bankruptcy
               Code," an unaudited condensed balance sheet at September 30, 1999
               and unaudited condensed statements of operations and cash flows
               for the nine months ended September 30, 1999 for the Parent
               (reporting as a debtor-in-possession) have been presented in Note
               7. The Parent has continued, as a debtor-in-possession in Chapter
               11, to conduct its business in the ordinary course, subject to
               control of the Bankruptcy Court.

               Although the Chapter 11 filing and the other matters discussed
               above raise substantial doubts about the Company's ability to
               continue as a going concern, the accompanying unaudited condensed
               consolidated financial statements have been prepared on a going
               concern basis which contemplates the continuation of operations,
               the realization of assets and the discharge of liabilities in the
               ordinary course of business. Also, the aforementioned financial
               statements do not present the amount which will ultimately be
               paid to settle liabilities and contingencies which may be allowed
               in the Company's Chapter 11 reorganization plan.


                                      -8-
<PAGE>   10


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


Note 2 - Earnings per share:

               As further explained in Note 1 of notes to consolidated financial
               statements included in the 10-KSB, the Company has adopted the
               provisions of Statement of Financial Accounting Standards No.
               128, Earnings per Share, which requires the presentation of
               "basic" and, if appropriate, "diluted" earnings (loss) per common
               share. Diluted per share amounts have not been presented in the
               accompanying unaudited condensed consolidated statements of
               operations because the Company had a net loss for the nine and
               three months ended September 30, 1999 and 1998 and, accordingly,
               the assumed effects of the conversion of all of the Company's
               outstanding convertible debentures and preferred shares and the
               exercise of all of the Company's outstanding stock options and
               the application of the treasury stock method would have been
               anti-dilutive.


Note 3 - Liabilities subject to compromise:

               Liabilities subject to compromise at September 30, 1999 consisted
               of the following:

<TABLE>
<S>                                                   <C>
Long-term debt in default (Notes 4 and 6)             $13,449,346
Accounts payable                                          205,309
Preferred stock dividends payable                       2,816,043
Accrued interest on debentures (Notes 4 and 6)          1,049,694
Accrued interest on Notes A and B (Notes 4 and 6)       1,332,739
                                                      -----------

   Total                                              $18,853,131
                                                      ===========
</TABLE>

Note 4 - Long-term debt in default:

               Long-term debt, all of which was in default, consisted of the
               following at September 30, 1999:

<TABLE>
<S>                                                                           <C>
    Long-term liabilities not subject to compromise:
         U.S. Small Business Administration note payable in monthly
         installments of $6,369 including interest at 8% through
         July 2019, personally guaranteed by a principal stockholder
         and collateralized by certain property                               $749,985

         U.S. Small Business Administration note payable in monthly
         installments of $1,863 including interest at 8% through July
         1999, personally guaranteed by a principal stockholder and
         collateralized by certain property                                    147,483

         Unsecured note payable in monthly installments of $10,370
         including interest at 8% through December 1999, personally
         guaranteed by a principal stockholder                                  40,797
                                                                              --------
            Total long-term debt in default not subject to compromise (a)      938,265
                                                                              ========
</TABLE>


                                      -9-
<PAGE>   11

              UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



Note 4 - Long-term debt in default (concluded):

<TABLE>
<S>                                                                           <C>
    Long-term liabilities subject to compromise:
         Convertible debentures in default with coupon rates of 6%
         and 7%, net of discount of $117,632 (b)                               $ 6,448,816

         Consolidated loan in default (Note "A"). Principal was due
         on January 1, 1999 with interest due monthly at 15%,
         personally guaranteed by a principal stockholder, secured
         by the stock of all subsidiaries and collateralized by all
         assets of the Company                                                   4,200,000

         Consolidated bridge loan in default (Note "B"). Principal and
         interest at 15% was due on January 1, 1999, personally
         guaranteed by a principal stockholder, secured by the stock
         of all subsidiaries and collateralized by all assets of the
         Company (b)                                                             2,800,530
                                                                               -----------
            Total long-term debt in default subject to compromise
              (Note 3)                                                          13,449,346
                                                                               -----------

            Total long-term debt in default (c)                                $14,387,611
                                                                               ===========
</TABLE>

     (a)  Classified as current liabilities due to defaults.

     (b)  Represents direct outstanding obligations of the Parent (see Note 6).

     (c)  See Note 4 of the notes to the consolidated financial statements
          included in the 10-KSB for additional information related to long-term
          debt.


Note 5 - Contingency:

               As explained in Note 13 to the consolidated financial statements
               in the 10-KSB, the Company was party to various class action
               lawsuits brought against certain debentureholders. Pursuant to
               the Merger Agreement and Plan of Merger (as explained in Note 8),
               certain debentureholders and other parties have released the
               Company from claims for indemnification in the class action
               lawsuits.


                                      -10-
<PAGE>   12


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 6 - Segment information:

               As further explained in Note 11 of the notes to the consolidated
               financial statements in the 10-KSB, the Company operates two
               reportable segments -- the retail segment, which operates the
               Company's convenience stores, express lube and car wash
               operations, and the oil and gas segment, which operates the
               Company's oil and gas properties.

               Summarized financial information for the Company's reportable
               segments as of and for the nine months ended September 30, 1999
               and 1998 is shown in the following table:

<TABLE>
<CAPTION>
                                               Retail       Oil and Gas        Corporate         Total
                                           -----------      -----------      -----------      -----------
1999:
<S>                                        <C>              <C>              <C>               <C>
   Sales                                   $ 3,361,199      $    68,985                       $ 3,430,184
   Income (loss) from operations            (1,215,378)          29,121      $  (461,754)      (1,648,011)
   Other income (expense):
       Lease and other income                  113,701          148,427                           262,128
       Interest expense                       (581,569)                         (688,933)      (1,270,502)
   Income (loss) before reorganization
       items                                (1,683,246)         177,548       (1,150,687)      (2,656,385)
   Reorganization items - professional
       fees                                                                     (440,000)        (440,000)
   Net income (loss)                        (1,683,246)         177,548       (1,590,687)      (3,096,385)

1998:

   Sales                                   $ 4,740,398      $   106,938                       $ 4,847,336
   Income (loss) from operations              (272,966)           9,491      $  (909,969)      (1,173,444)
   Other income (expense):
       Interest expense                       (617,337)         (25,880)        (740,476)      (1,383,693)
       Gain on sale of subsidiary                                                132,088          132,088
   Net income (loss)                          (890,303)         (16,389)      (1,518,357)      (2,425,049)
</TABLE>


Note 7 -   Condensed consolidated financial statements of the Parent:

               The unaudited condensed balance sheet, statement of operations
               and statement of cash flows of the Parent, which is the
               debtor-in-possession as of and/or for the nine months ended
               September 30, 1999 follow:

     Condensed balance sheet as of September 30, 1999:

<TABLE>
<S>                                                         <C>
        Current assets:
              Cash                                          $      429
              Prepaid expenses and other current assets         30,381
                                                            ----------
                       Total current assets                     30,810
        Equipment, net                                          24,572
        Deferred reorganization costs                          553,099
        Investments in subsidiaries, at equity               4,895,495
                                                            ----------
                       Total                                $5,503,976
                                                            ==========
</TABLE>


                                      -11-
<PAGE>   13

              UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


Note 7 - Condensed consolidated financial statements of the Parent (continued):

<TABLE>
<S>                                                              <C>
Liabilities not subject to compromise:
    Current liabilities:
        Accounts payable                                         $    520,747
        Intercompany payables                                         290,637
                                                                 ------------
             Total liabilities not subject to compromise              811,384
                                                                 ------------

Liabilities subject to compromise:
    Long-term debt in default                                       9,249,349
    Accounts payable                                                  205,309
    Preferred stock dividends payable                               2,816,043
    Accrued interest on Note B                                        531,996
    Accrued interest on debentures                                  1,049,694
                                                                 ------------
             Total liabilities subject to compromise               13,852,391
                                                                 ------------
             Total liabilities                                     14,663,775
                                                                 ------------
Minority interest in subsidiary                                        50,000
                                                                 ------------
Commitments and contingencies
Stockholders' deficiency:
    Cumulative convertible preferred stock; $.01 par
        value; 10,000,000 shares authorized:
        Series A, 7%, 9,912 shares issued and outstanding                  99
        Series B, 8%, 1,833 shares issued and outstanding                  18
    Common stock, $.01 par value; 50,000,000 shares
        authorized; 30,565,352 shares issued and outstanding          305,653
    Additional paid-in capital                                     24,865,373
    Accumulated deficit                                           (34,380,942)
                                                                 ------------
             Total stockholders' deficiency                        (9,209,799)
                                                                 ------------
             Total                                               $  5,503,976
                                                                 ============
</TABLE>

Condensed statement of operations for the nine months ended September 30, 1999:

<TABLE>
<S>                                                              <C>
Selling, general and administrative expenses                     $    461,745
                                                                 ------------

Other expenses:
   Interest expense (including all contractual interest and
       amortization of all loan fees and debt discount)               688,933
   Equity in net losses of subsidiaries                             1,505,707
                                                                 ------------
                    Total                                           2,194,640
                                                                 ------------
Loss before reorganization items                                   (2,656,385)

Reorganization items - professional fees                             (440,000)
                                                                 ------------

Net loss                                                         $ (3,096,385)
                                                                 ============
</TABLE>


                                      -12-
<PAGE>   14


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



Note 7 - Condensed consolidated financial statements of the Parent (concluded):

Condensed  statement of cash flows for nine months ended September 30, 1999:

<TABLE>
<S>                                                                  <C>
  Operating activities:
      Net loss                                                       $(3,096,385)
      Adjustments to  reconcile  net loss to cash  provided by
         operating activities:
         Amortization of loan fees and debt discount                     320,454
         Equity in net losses of subsidiaries                          1,505,707
         Expenses paid by subsidiaries                                   290,637
         Changes in operating assets and liabilities:
            Prepaid expenses and other current assets                     (7,504)
            Accounts payable and accrued expenses subject to
               compromise                                                368,418
            Accounts payable and accrued expenses not subject to
               compromise                                                619,102
                                                                     -----------
                  Cash provided by operating activities and net
                    increase in cash                                 $       429
                                                                     ===========
</TABLE>


Note 8 - Subsequent events:

               On September 29, 1999, as contemplated by the Plan, the Company
               entered into an Agreement and Plan of Merger (the "Merger
               Agreement") with F.S. Convenience Stores, Inc., a Florida
               corporation ("FSCI"). FSCI is a partner in a partnership that
               owns and/or operates a Florida-based chain of walk-in convenience
               stores under the trade name "Farm Stores". Pursuant to the Plan
               and the Merger Agreement, the Parent formed a wholly-owned
               subsidiary (United Petroleum Group, Inc., f/k/a United Petroleum
               Subsidiary, Inc.) and FSCI agreed to merge with and into that
               subsidiary.

               On October 7, 1999, the United States Bankruptcy Court for the
               District of Delaware issued an order confirming the Company's
               Plan dated July 23, 1999. The Merger Agreement and Plan of Merger
               were consummated and the Plan became effective on November 12,
               1999 (the "Effective Date"). As a result of the Plan and the
               Merger Agreement, the following occurred: (1) all of the
               Company's securities in existence immediately prior to the
               effective date, including, but not limited to, shares of the
               Company's issued and outstanding classes of common stock ("Old
               Common Stock"), preferred stock ("Old Preferred Stock"), stock
               options and warrants are cancelled, (2) the Company amended and
               restated its Certificate of Incorporation by authorizing up to
               10,000,000 shares of $.01 par value common stock and up to
               300,000 shares of $.01 par value preferred stock issued as Class
               A 9% preferred stock. Each share of preferred stock carries a
               dividend rate of 9% and is cumulative and payable in cash or, at
               the Company's option, in addition each share of preferred stock
               has a liquidation preference of $100, (3) the stockholders of
               FSCI will receive 48% of the


                                      -13-
<PAGE>   15


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



Note 8 - Subsequent events (concluded):

               newly issued and outstanding shares of the new common stock and
               50% of the newly issued and outstanding shares of the new
               preferred stock of the Company and receive $3,000,000 in cash,
               (4) the Company will issue shares of new common stock to existing
               holders of Old Common Stock, Old Preferred Stock and debentures
               and (5) the Company would issue 50% of its newly issued and
               outstanding new preferred stock to the holders of certain secured
               indebtedness of the Company. Management of FSCI assumed
               management of the Company. The Merger Agreement will be accounted
               for as a business combination and a reverse acquisition in which
               FSCI is the accounting acquirer and the Company is the legal
               acquirer.

               Following the Effective Date, the Company will operate 90 walk-in
               convenience stores (the "Stores") in the State of Florida. Of
               these Stores, 69 sell gasoline (of which 60 are leased from third
               parties and 9 are owned by the Company's subsidiaries), and 21
               (all of which are leased from third parties to F.S. Non-Gas
               Subsidiary, Inc., a wholly owned subsidiary of the Company) do
               not sell gas. All of these Stores do business under the licensed
               trade name "Farm Stores." In addition, the Company, through its
               subsidiary, F.S. Non-Gas Subsidiary, Inc., owns a 10% interest in
               Farm Stores Grocery, Inc., a Delaware corporation, which operates
               109 drive thru specialty retail stores in Florida and which owns
               and licenses to the Company the trade name "Farm Stores". Two of
               the walk-in stores that sell gasoline were destroyed in
               casualties prior to the Merger and are subject to the Company's
               option to rebuild them or return them to Farm Stores Grocery,
               Inc.

               Prior to the Merger, and as a condition to its consummation, the
               Company entered into a loan agreement dated November 9, 1999 and
               related documents pursuant to which the Company received a loan
               in the aggregate principal amount of $23,000,000 from Hamilton
               Bank, N.A., secured by its respective assets. FSCI borrowed
               $17,000,000 of this amount and used the proceeds to purchase a
               portion of the interest of its former partner in the walk-in
               convenience store and gasoline station operations which they
               conducted in Florida, and to purchase from an affiliate of the
               same former partner its interest in the walk-in convenience
               stores without gasoline station operations and a 10% interest in
               the drive-thru specialty grocery business, both conducted in
               Florida with an affiliate of FSCI.


                                      * * *


                                      -14-
<PAGE>   16

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

         The following management's discussion and analysis of results of
operations and financial condition contains forward-looking statements with
respect to the Company's future financial performance. Forward-looking
statements are made pursuant to the safe harbor provisions of Section 21E of the
Securities Exchange Act of 1934. Statements that are not strictly historical
statements, including, without limitation, statements regarding current or
future financial performance, management's plans and objectives for future
operations, management's assessment of market factors, and statements regarding
the Company's strategy and plans, constitute forward-looking statements. These
forward-looking statements are not guarantees of the Company's future
performance and are subject to various risks and uncertainties, which could
cause actual results to differ materially from historical results and those
currently anticipated. See "Forward-Looking Statements" contained in the
Company's Annual Report on Form 10-KSB for the year ended December 31, 1998.

         On January 14, 1999, United Petroleum Corporation (the "Company") filed
a petition for relief under chapter 11 of title 11 of the United States Code (11
U.S.C. Section 101 et. seq., the "Bankruptcy Code") with the United States
Bankruptcy Court for the District of Delaware (the "Bankruptcy Court"). On July
23, 1999, the Company filed with the Bankruptcy Court its second amended plan of
reorganization (the "Plan", a copy of which, together with the Second Amended
Disclosure Statement, are filed as Exhibits 99.1 and 99.2, respectively, to the
Company's Current Report on Form 8K/A (Amendment No. 1) filed on November 29,
1999 (the "8-K Report"), and are incorporated herein by reference).

         On September 29, 1999, as contemplated by the Plan and subject to,
among other things, its confirmation, the Company, United Petroleum Group, Inc.
("UPG"), a newly-formed, wholly-owned subsidiary of the Company (f/k/a United
Petroleum Subsidiary, Inc.), and F.S. Convenience Stores, Inc. ("FSCI"), entered
into an Agreement and Plan of Merger (the "Merger Agreement", a copy of which is
filed as Exhibit 99.3 to the 8-K Report and is incorporated herein by reference)
pursuant to which FSCI agreed to merge with and into UPG, with UPG as the
surviving entity (the "Merger").

         On October 7, 1999, the Bankruptcy Court entered an order (the
"Confirmation Order", a copy of which is filed as Exhibit 99.4 to the 8-K Report
and is incorporated herein by reference) confirming the Plan. The transactions
contemplated by the Plan, as modified by the Confirmation Order and the Merger
Agreement, were substantially consummated and the Plan became effective on
November 12, 1999 (the "Effective Date").

         On the Effective Date,  pursuant to the Plan, the  Confirmation  Order,
and the Merger Agreement, the following transactions and other events occurred:

         1)       FSCI merged with and into UPG. As a result, UPG acquired
                  FSCI's walk-in convenience store business, and now operates 90
                  walk-in convenience stores in the State of Florida. Of these
                  stores, 69 sell gasoline (of which 60 are leased from third
                  parties to, and 9 are owned by, the Company's subsidiaries),
                  and 21 (all of which are leased from third parties to
                  F.S.Non-Gas Subsidiary, Inc., a wholly-owned subsidiary of
                  UPG) do not sell gas. All of these convenience stores do
                  business under the licensed trade name "Farm Stores." In
                  addition, UPG, through its subsidiary, F.S. Non-Gas
                  Subsidiary, Inc., owns a 10% interest in Farm Stores Grocery,
                  Inc., a Delaware corporation, which operates 109 drive-thru
                  specialty retail stores in Florida and which owns and licenses
                  to the Company and UPG the trade name "Farm Stores" pursuant
                  to that certain License Agreement dated as of November 12,
                  1999, a copy of which is filed as Exhibit 99.5 to the 8-K
                  Report and is incorporated herein by reference. Two of the
                  stores that sell gasoline were destroyed in casualties prior
                  to the Merger, and are subject to UPG's option (exercisable
                  within 3 months after the Effective Date) to rebuild the
                  stores or transfer them to Farm Stores Grocery, Inc.



                                     -15-
<PAGE>   17

         2)       All of the Company's issued and outstanding securities,
                  including all pre-Merger Old Common Stock, Old Preferred
                  Stock, Debentures, options, warrants and other rights to
                  acquire securities, were canceled.

         3)       The Company amended and restated its Certificate of
                  Incorporation (a copy of which is filed as Exhibit 3(i) to the
                  8-K Report and is incorporated herein by reference) to (i)
                  authorize 10 million shares of common stock, par value, $.01
                  per share ("New Common Stock") and 300,000 shares of Class A
                  9% preferred stock ("New Preferred Stock"); (ii) prohibit the
                  issuance of non-voting equity securities by the Company (as
                  required by the Bankruptcy Code), (iii) opt out of Section 203
                  of the Delaware General Corporation Law, and (iv) restrict,
                  for a period of two years, purchases and sales of its stock by
                  beneficial owners of 5% or more of the total fair market value
                  of the Company's stock. Pursuant to the Company's Certificate
                  of Designation - Class A 9% Preferred Stock (a copy of which
                  is filed as Exhibit 4 to the 8-K Report and is incorporated
                  herein by reference), the New Preferred Stock issued by the
                  Company in connection with the Plan and Merger is subordinate
                  to all debts of the Company. Each share of New Preferred Stock
                  carries a dividend rate of 9%. The dividends are cumulative
                  and payable in cash or, at the Company's option, in additional
                  shares of New Preferred Stock. Each share of New Preferred
                  Stock has a liquidation preference over the Company's New
                  Common Stock in the amount of $100 (plus cumulative unpaid
                  dividends thereon), payable out of net proceeds (after
                  payments to all creditors but before payments in respect of
                  the Company's New Common Stock) from any liquidation or sale
                  of the Company's assets. In addition, the Company amended and
                  restated its By-laws, a copy of which is filed as Exhibit
                  3(ii) to the 8-K Report and is incorporated herein by
                  reference.

         4)       The Company issued a total of 5,000,000 shares of New Common
                  Stock and 140,000 shares of New Preferred Stock. Holders of
                  the following debt and equity securities of the Company
                  received the following aggregate amounts of New Common Stock
                  in exchange for their pre-Merger holdings:
<TABLE>
<CAPTION>
                                                                        Percent of Shares
                                             Number of Shares of       of New Common Stock
                  Holdings Exchanged       New Common Stock Issued    Issued and Outstanding
                  ------------------       -----------------------    ----------------------
<S>                                           <C>                          <C>   <C>
                  Debentures                  1,750,000 shares             35.00%(1)
                  Old Preferred Stock           650,000 shares             13.00%(1)
                  Old Common Stock              200,000 shares              4.00%
</TABLE>

         5)       The shareholders of FSCI, consisting of Mr. Joe Bared and
                  Miriam Bared, his wife, were issued (i) 2,400,000 shares of
                  New Common Stock, representing 48% of the issued and
                  outstanding shares of New Common Stock, (ii) 70,000 shares of
                  New Preferred Stock, representing 50% of the issued and
                  outstanding shares of New Preferred Stock, and (iii) $3
                  million in cash.

         6)       Infinity Investors Limited, a Nevis, West Indies corporation
                  ("Infinity") was issued (i) 1,360,862 shares of New Common
                  Stock, representing 27.2% of the issued and outstanding shares
                  of New Common Stock (which amount is included in the table set
                  forth in Paragraph 4, above) in exchange for the Debentures
                  and Old Preferred Stock held by it, and (ii) 70,000 shares of
                  New Preferred Stock of the Company, representing 50% of the
                  issued and outstanding shares of New Preferred Stock, in
                  exchange for satisfaction of the obligations of the Company
                  and its wholly-owned subsidiaries, Calibur Systems, Inc. and
                  Jackson-United Petroleum Corporation,

- -------------

(1)  Certain holders of the Company's securities have asserted a right to
receive distributions as the holders of Debentures, even though such holders
previously exchanged their Debentures for Old Preferred Stock. The Company has
disputed such claims. Pending their resolution, the Company has reserved 365,273
shares of New Common Stock that would otherwise be available for distribution to
the holders of Debentures.


                                     -16-
<PAGE>   18

                  under secured notes dated August 5, 1998 in the original
                  principal amounts of $4,200,000 and $2,800,000 (the A and B
                  Notes) and related agreements. Seacrest Capital Limited, and
                  Fairway Capital Limited, both Nevis, West Indies corporations
                  and wholly-owned subsidiaries of Infinity (collectively, the
                  "Infinity Parties") were each issued 62,731 shares of New
                  Common Stock, each representing 1.3% of the issued and
                  outstanding shares of New Common Stock of the Company (which
                  amounts are included in the table set forth in Paragraph 4,
                  above), in exchange for the Debentures and Old Preferred Stock
                  held by them. As a result of these exchanges, the Infinity
                  Parties own an aggregate of 1,486,324 shares of New Common
                  Stock, representing approximately 29.7% of the issued and
                  outstanding shares of New Common Stock of the Company. Upon
                  resolution of the disputed claims described in footnote 1 to
                  the table set forth in Paragraph 4, above, the Company expects
                  the Infinity Parties to be issued up to an additional 334,538
                  shares of New Common Stock, which would increase their
                  aggregate ownership of New Common Stock to up to 1,820,862
                  shares, representing up to approximately 36% of the issued and
                  outstanding shares of New Common Stock of the Company.

         7)       A trust (the "UPC Trust") is being created and funded with
                  200,000 shares of New Common Stock, representing 4.00% of the
                  issued and outstanding shares of New Common Stock of the
                  Company, which shares would otherwise have been issued to
                  Infinity and are included in the table set forth in Paragraph
                  4, above. All Infinity Securities Claims (as defined in the
                  Plan), except for those asserted in the lawsuit styled
                  Pisacreta vs. Infinity Investors Limited, et al., Civil Action
                  No. 3:97-CV-226 in the United States District Court for the
                  Eastern District of Tennessee were channeled and transferred
                  to the UPC Trust. The Infinity Parties have released the
                  Company, its affiliates, and their respective officers,
                  directors and employees from all claims, including but not
                  limited to claims for contribution and indemnity, in respect
                  of the Infinity Securities Claims.

         8)       The Company reconstituted its Board of Directors to initially
                  include Mr. Joe P. Bared of Miami, Florida, Mr. Carlos E.
                  Bared of Miami, Florida, Mr. Clark K. Hunt of Dallas, Texas,
                  Mr. Stuart J. Chasanoff of Dallas, Texas, and Mr. L. Grant
                  Peeples of Miami, Florida.

         9)       The Company entered into employment agreements with Mr. Jose
                  Bared and Mr. Carlos Bared, each for a term of three years.
                  Copies of these agreements are filed as Exhibits 99.6 and
                  99.7, respectively, to the 8-K Report and are incorporated
                  herein by reference.

         10)      The Company, the Infinity Parties, and Jose P. and Miriam
                  Bared (the "Bareds") entered into a Stockholders Agreement
                  dated as of November 3, 1999 (the "Stockholders Agreement"), a
                  copy of which is filed as Exhibit 99.8 to the 8-K Report and
                  is incorporated herein by reference. Pursuant to the
                  Stockholders Agreement, among other things, the Bareds, on the
                  one hand, and the Infinity Parties, on the other hand, agreed
                  to vote their shares of New Common Stock so that the Board of
                  Directors of the Company will continue to consist of two
                  representatives selected by the Bareds (the "Bared
                  Directors"), two representatives selected by the Infinity
                  Parties (the "Infinity Directors"), and an independent
                  director initially designated as Mr. L. Grant Peeples.
                  Currently, the Bared Directors are Jose P. Bared and Carlos E.
                  Bared, his son, and the Infinity Directors are Clark K. Hunt
                  and Stuart J. Chasanoff. The Stockholders Agreement also
                  provides that, by majority vote of the Company's stockholders
                  at a duly called meeting of stockholders, the Board can be
                  expanded and/or the independent director changed. The
                  Stockholders Agreement also contains other provisions
                  restricting disposition of the shares of New Common Stock held
                  by the Bareds and the Infinity Parties, including for a two
                  year period in which the shares cannot be transferred without
                  the consent of the parties to the Stockholders Agreement, as
                  well as certain provisions granting certain registration and
                  other rights relating to the New Common Stock.

         11)      UPG and Farm Stores Grocery, Inc. ("FSG") entered into a
                  Management Agreement dated as of November 12, 1999 (a copy of
                  which is filed as Exhibit 99.9 to the 8-K Report and is



                                     -17-
<PAGE>   19

                  incorporated herein by reference) pursuant to which UPG will
                  manage and provide all general and administrative services for
                  FSG's business and operations, in exchange for management fees
                  FSG pays to UPG based on the number of stores FSG operates.

         Prior to the Merger, and as a condition to its consummation, the
Company, UPG, FSCI, and related entities (collectively, the "Borrowers") entered
into a Loan Agreement dated November 9, 1999 (a copy of which is filed as
Exhibit 99.10 to the 8-K Report and is incorporated herein by reference) and
related documents pursuant to which the Borrowers received a loan in the
aggregate principal amount of $23 million from Hamilton Bank, N.A., secured by
their respective assets. FSCI borrowed $17 million of this amount and used the
proceeds to purchase a portion of the interest of its former partner in the
walk-in convenience store and gasoline station operations which they conducted
in Florida, and to purchase from an affiliate of the same former partner its
interest in the walk-in convenience stores without gasoline station operations
and a 10% interest in the drive-thru specialty grocery business, both conducted
in Florida with an affiliate of FSCI.

Results of Operations

     The Company realized a net loss of ($1,213,219) for the three months ended
September 30, 199 as compared to a net loss of ($744,360) for the three months
ended September 30, 1998 and a net loss of ($3,096,385) for the nine months
ended September 30, 1999 as compared to a net loss of ($2,425,049) for the nine
months ended September 30, 1998.

     A summary of comparative results between the three and nine months ended
September 30, 1999 and the three and nine months ended September 30, 1998 is as
follows:

Revenues were realized as follows:

<TABLE>
<CAPTION>
                                      Nine Months Ended      Nine Months Ended
                                      September 30, 1999     September 30, 1998
<S>                                   <C>                    <C>
Retail Subsidiary:
  Gasoline                                 $  725,690            $1,313,451
  Car Wash                                  1,744,838             2,328,668
  Oil & Lube                                  765,070               916,033
  Grocery                                      90,258               128,793
  Other Sales                                  35,343                53,453
Energy Subsidiary:
  Natural Gas                                  68,985                84,221
  Crude Oil                                                          22,717
                                           ----------            ----------
Total Revenue                              $3,430,184            $4,847,336
                                           ==========            ==========
</TABLE>

<TABLE>
<CAPTION>
                                     Three Months Ended      Three Months Ended
                                     September 30, 1999      September 30, 1998
<S>                                   <C>                    <C>
Retail Subsidiary:
  Gasoline                                $  171,826            $  530,190
  Car Wash                                   558,739               665,624
  Oil & Lube                                 225,858               293,173
  Grocery                                     28,265                42,223
  Other Sales                                 10,672                 8,581
Energy Subsidiary:
  Natural Gas                                 18,208                 7,243
  Crude Oil                                                          5,355
                                          ----------            ----------
Total Revenue                             $1,013,568            $1,552,389
                                          ==========            ==========
</TABLE>


                                     -18-
<PAGE>   20


                    Retail Subsidiary (Calibur Systems, Inc.)

         Sales decreased $1,379,199, or 29.1% to $3,361,199 for the nine months
ended September 30, 1999 from $4,740,398 for the nine months ended September 30,
1998. The decrease is primarily related to the sale and/or closing of seven
stores. Sales decreased $544,431 or 35.4% to $995,360 for the three months ended
September 30, 1999 from $1,539,791 for the three months ended September 30,
1998. The decrease is also primarily related to the sale to the sale and/or
closing of seven stores.

         The Company experienced a decrease in gross profit on gasoline sales
from 4.7% for the three months ended September 30, 1998 to 2.5% for the three
months ended September 30, 1999. Volume decreased from 482,092 gallons for the
three months ended September 30, 1998 to 159,961 gallons for the three months
ended September 30, 1999 for an decrease of 66.8%. The Company experienced a
decrease in gross profit on gasoline sales from 5.8% in the nine months ended
September 30, 1998 to 2.6% in the nine months ended September 30, 1999. Volume
decreased from 1,377,062 gallons in the nine months ended September 30, 1998 to
781,703 gallons in the nine months ended September 30, 1999 for a decrease of
54.8%. The decrease in volume is attributed to the closing or sale of three of
the Company's gas locations. The Company went from six locations selling
gasoline in 1998 to three locations selling gasoline as of September 30, 1999.

         Car wash revenue was $106,885 lower for the three months ended
September 30, 1999 compared to the three months ended September 30, 1998, which
represents a decrease of 16.1%. Same store car wash revenue decreased from
$569,803 for the three months ended September 30, 1998 to $558,739 for the three
months ended September 30, 1999 which represents a decline of $11,065 or 1.9%.
Car wash revenue decreased from $2,328,668 for the nine months ended September
30, 1998 as compared to $1,744,838 for the nine months ended September 30, 1999
which represents a decrease of $583,830 or 25.1%. Same store car wash revenue
decreased from $1,826,869 for the nine months ended September 30, 1998 as
compared to $1,615,382 for the nine months September 30, 1999, which represents
a decrease of $211,487 or 11.6%. The decrease is attributed to the decrease in
the number of full service car wash locations, which went from 11 locations in
1998 to 8 locations in 1999. For further information related to the decrease in
the number of the Company's full service car wash locations refer to "Expansion,
Capital Requirements and Divestitures".

         Oil and lube revenue was $67,315 lower for three months ended September
30, 1999 as compared to the three months ended September 30, 1998 which
represents a decrease of 22.9 %. Same store revenue declined $4,462. Oil and
lube revenue was $150,963 lower for the nine months ended September 30, 1999 as
compared to the nine months ended September 30, 1998 which represents a decrease
of 16.5%. Same store revenue decreased $19,604. The balance of the decrease is
attributed to the decrease in the number of Company locations offering oil and
lube services. As of September 30, 1999, the Company had 6 oil and lube centers
in operation as compared to 8 oil and lube centers there were in operations open
during the three months ended September 30, 1998. For further information
related to the decrease in the number of Company locations offering oil and lube
services refer to "Expansion, Capital Requirements and Divestitures".

         Grocery revenue was $28,265 for the three months ended September 30,
1999 as compared to $42,223 for the three months ended September 30, 1998. Other
revenues were $10,672 for the three months ended September 30, 1999 compared to
$8,581 for the three months ended September 30, 1998. Grocery revenue was
$90,258 for the nine months ended September 30, 1999 as compared to $128,793 for
nine months ended September 30, 1998. Other revenues were $35,343 for the nine
months ended September 30, 1999 compared to $53,453 for the nine months ended
September 30, 1998. The decrease in both cases is mainly attributed to the
decrease in the number of locations carrying such products. For further
information related to the decrease in the number of the Company's locations
selling grocery and other items refer to "Expansion, Capital Requirements and
Divestitures".

         As a result of all the foregoing factors, the Calibur Systems, Inc.
subsidiary (Calibur) had a net loss of ($739,361) for the three months ended
September 30, 1999 as compared to a net loss of ($235,904) for the three months
ended September 30, 1998. Calibur had a net loss of ($1,683,246) for the nine
months ended September 30, 1999, as compared to a net loss of ($890,303) for the
nine months ended September 30, 1998.



                                     -19-
<PAGE>   21

            Energy Subsidiary (Jackson-United Petroleum Corporation)

         Natural gas revenues increased to $18,208 for the three months
September 30, 1999 as compared to $7,243 for three months ended September 30,
1998. Natural gas revenues decreased to $68,985 for the nine months ended
September 30, 1999 as compared to $84,221 for the nine months ended September
30, 1998. The majority of these revenues were from the sixteen Pennsylvania
wells drilled in 1996 under a joint venture agreement with Kastle Resources
Enterprises, Inc. ("Kastle") of Edinboro, Pennsylvania. In November 1998, the
Company entered into an agreement with Kastle pursuant to which the Company has
agreed to sell its working interest in the sixteen wells to Kastle for $650,000.
At that time, the net book value of the Company's interest in these wells
approximated $1,095,000. Accordingly, the Company wrote down the wells to
$650,000 less costs to sell which were estimated to be negligible, resulting in
a $445,000 impairment loss. Therefore, the wells have been classified a property
held for sale as of September 30, 1999 and December 31, 1998. Kastle made an
initial payment to the Company of $40,000 and has agreed to make monthly payment
to the Company of $30,000 which includes the estimated monthly revenue that that
16 wells would have produced until November 1999.

         Oil revenue was $0 for the three months ended September 30, 1999 as
compared to $5,355 for the three months ended September 30, 1998. Oil revenue
was $0, for the nine months ended September 30, 1999 as compared to $22,717 for
the nine months ended September 30, 1998. These revenues were produced from
several of the Pennsylvania wells drilled under a joint venture agreement with
Kastle as mentioned above. No revenues were realized from the "pilot" phase of a
water-flood project which is a joint venture with Western Engineering, Inc.
("Western") of Evansville, Indiana.

         Jackson-United Petroleum Corporation (Jackson) had a net income of
$42,521 for the three months ended September 30, 1999 as compared to net income
of $2,351 for the three months ended September 30, 1998. For the nine months
ended September 30, 1999, Jackson had a net income of $177,548 as compared to a
net loss of $16,389 for the nine months ended September 30, 1998. The increase
in the net income for the nine and three months ended September 30, 1999 as
compared to the nine and three months ended September 30, 1998 is primarily due
to the monthly payments of $30,000 as discussed above.

                             Consolidated Operations

         The decrease in revenues and cost of sales, for the nine and three
months ended September 30, 1999 as compared to the nine and three months ended
September 30, 1998 are attributed to the decrease in the number of Calibur
locations operated by the Company.

Operating Expenses

         Selling, general and administrative expenses were $1,665,393 and
$533,806 for the nine and three months ended September 30, 1999, respectively,
as compared to $2,802,882 and $904,077 for the nine and three months ended
September 30, 1998, respectively, a decrease of $1,137,489, or 40.5% and
$370,271, or 40.9%, respectively. The decrease is primarily due to cost cutting
measures employed by the Company due to its financial condition and reduced
store count.

         For the nine months ended September 30, 1999, the Company abandoned a
car wash and lube center recognizing a loss of $325,794. In addition, in July
1999, the Company sold an express lube center recognizing a loss of $344,575.
For further information relating to the abandonment of the car wash and lube
center location and the sale of the lube center and other items refer to
"Expansion, Capital Requirements and Divestitures".


                                     -20-
<PAGE>   22

Other expenses and income

         Lease and other income increased to $262,128 and $48,533 for the nine
months and three months ended September 30, 1999, respectively. The increase is
primarily due to the Company having entered into new lease agreements for two of
its retail locations. These leases grant the lessee the option to purchase the
underlying premises through the lease term. For further information relating to
lease and other income refer to "Expansion, Capital Requirements and
Divestitures".

         Interest expense decreased to $1,270,502 for the nine months ended
September 30, 1999 compared to $1,383,693 for the nine months ended September
30, 1998 a decrease of $113,191, or 8.2%. Interest expense decreased to $479,189
for the three months ended September 30, 1999 as compared to $513,019 for the
three months ended September 30, 1998. The decrease in interest expense for both
of these periods is due the following: (1) a decrease in the discount and issue
costs associated with a debenture which matured on September 1, 1999 and (2)
approximately $118,000 of deferred financing costs recorded on the Company's
balance sheet as of December 31, 1997 which were amortized in 1998.

         In January 1998, the Company sold a subsidiary for $266,600 resulting
in a gain of approximately $132,000.

         Reorganization items - professional fees increased to $440,000 and
$120,879 for the nine and three months ended September 30, 1999, respectively.
The professional fees consist of accounting, legal and other fees directly
relating to the Company's Chapter 11 proceedings.

         The Company's net loss for the nine months ended September 30, 1999
increased to $3,096,385 from $2,425,049, an increase of $671,336 or 21.7%. The
increase is due to the following: (1) a decrease in the number of stores in
Calibur and (2) professional fees of $440,000 incurred by the Company while it
was in Chapter 11.

         Financial Condition - The working capital deficit of the Company as of
September 30, 1999 was ($20,271,243) as compared to a deficit of ($17,811,614)
as of December 31, 1998. The principal reason for the increase is the accrued
interest on the A and B Notes.

         For the nine months ended September 30, 1999, the Company used cash
from operating activities of approximately $130,000, as compared to cash used
for operating activities of approximately $1,731,000 for the nine months ended
September 30, 1998. Cash used for operating activities for the nine months ended
September 30, 1999 resulted from the net loss.

         For the nine months ended September 30, 1999, the Company generated
cash from investing activities of approximately $155,000 as compared to cash
generated from investing activities of approximately $185,000 for the nine
months ended September 30, 1998. Cash generated from investing activities for
the nine months ended September 30, 1999 resulted from payments for property and
equipment of approximately $135,000, offset by proceeds received from the sale
of property and equipment of approximately $290,000.

         For the nine months ended September 30, 1999, the Company used cash for
financing activities of approximately $72,000, as compared to cash generated
from financing activities of approximately $1,423,000 for the nine months ended
September 30, 1998. Cash used for investing activities for the nine months ended
September 30, 1999 resulted from the principal payments of debt.

         On April 15, 1998, the Company received a $750,000 bridge loan from a
preferred stockholder. In June 1998, the preferred stockholder purchased an
aggregate of eleven secured loans to Calibur totaling $4,495,385 from the
original lenders. On August 5, 1998, the Company received an additional bridge
loan from the preferred stockholder for approximately $1,300,000. On August 5,
1998, the preferred stockholder and the Company agreed to refinance and
consolidate the loans into the Consolidated Credit Agreement (the "Credit
Agreement"). The Credit Agreement is divided into the A Note and the B Note.
Both notes were scheduled to


                                     -21-
<PAGE>   23


mature on January 1, 1999 and originally provided for interest at 12% per annum.
The interest on the A Note was to be paid monthly and the interest on the B Note
was to be paid on January 1, 1999. The Company defaulted under the terms of the
Credit Agreement and, as provided in the Credit Agreement, from the time of
default interest accrued at the rate of 15% per annum. In connection with the
Merger, described above, the holders of the A and B Notes were issued 70,000
shares of New Preferred Stock in satisfaction of the obligations under the
Credit Agreement, and the A and B Notes.


                Expansion, Capital Improvements and Divestitures

         As of September 30, 1999, the Company is not committed to any expansion
projects in the retail subsidiary or the oil and gas subsidiary. During the year
the following divestitures occurred.

         In May 1999, the Company abandoned a car wash and a lube center located
at 1231 Oakridge Highway in Oakridge, Tennessee, recognizing a loss of
approximately $326,000, which is included in the consolidated statement of
operations for six months ended June 30, 1999. The loss mainly consisted of
premises and equipment.

         In July 1999, the Company sold a lube center located at 8016 Kingston
Pike in Knoxville, Tennessee to a non-affiliated third party. The Company made a
decision to sell the location based on the following: (1) operation at the
location were unprofitable; (2) the lube center was on leased property; and (3)
the sale would provide much needed working capital in the amount of
approximately $290,000. The approval of the Company's lender, Infinity Investors
Limited, was required in order to transfer the property to the buyer and keep
the net sale proceeds as working capital. Infinity agreed to the release of the
collateral. The Company recognized a loss of approximately $344,000, which is
included in the consolidated statement of operations for the nine months ended
September 30, 1999.

         In 1998, the Company entered into lease agreements for two of its
retail locations, which grant the lessee the option to purchase the underlying
premises throughout the lease term. One of the leases expires in May 1999 while
the other lease expires in June 2003 and contains three consecutive five year
renewal options. At December 31, 1998, these two retail locations had a net book
value totaling $2,295,047 and accordingly, have been recorded as property held
for sale. One of the tenants has exercised its option to purchase one of the
properties. The Small Business Administration has approved the loan assumption
required under the tenants contract to purchase the location and the loan
approximates the net book value of the retail location. In addition, subsequent
to the end of the quarter, the Company has been informed that the tenant leasing
the other retail location expects to exercise the option to purchase the
property. The purchase price for the location, if purchased before December 31,
1999, would be approximately $950,000, and, if purchased in the year 2000, would
be approximately $1,000,000.

Risk Factors

         From time to time the Company and its representatives may provide
information, whether orally or in writing, including certain statements in this
Form 10-QSB which are deemed to be "forward-looking" within the meaning of the
Private Securities Litigation Reform Act of 1995 ("Litigation Reform Act").
These forward-looking statements and other information relating to the Company
are based on the beliefs of management as well as assumptions made by and
information currently available to management.

         The words "anticipate," "believe," "estimate," expect," "intend,"
"will," and similar expressions, as they relate to the Company or the Company's
management, are intended to identify forward-looking statements. Such statements
reflect the current views of the Company with respect to future events and are
subject to certain risks, uncertainties and assumptions. These risks and
uncertainties include, but are not limited to: retention of key personnel;
availability of labor; conflicts of interest; issues with key suppliers,
subcontractors and business partners; legal proceedings; market risks; weather
patterns; prices for oil and gas; drilling risks; uncertainty of reserve
information and future net revenue estimates; operating risks of oil and gas
operations; the effect of


                                     -22-
<PAGE>   24


economic and industry conditions; the impact of competition; Year 2000
compliance; the possibility of environmental liabilities; and legislative or
regulatory actions. Should one or more of these risk or uncertainties
materialize, or should underlying assumptions prove incorrect, actual results
may vary materially from those described herein as anticipated, believed, and
estimated or expected.

         In accordance with the Litigation Reform Act, the Company is making
investors aware that such "forward-looking" statements, because they relate to
future events, are by their very nature subject to many important factors which
could cause actual results to vary materially from those contained in the
"forward-looking" statements. These factors are detailed from time to time in
the Company's filings with the Securities and Exchange Commission and include
those set forth below.

         From time to time the Company and its representatives may provide
information, whether orally or in writing, including certain statements in this
Form 10-QSB which are deemed to be "forward-looking" within the meaning of the
Private Securities Litigation Reform Act of 1995 ("Litigation Reform Act").
These forward-looking statements and other information relating to the Company
are based on the beliefs of management as well as assumptions made by and
information currently available to management.

         The words "anticipate," "believe," "estimate," expect," "intend,"
"will," and similar expressions, as they relate to the Company or the Company's
management, are intended to identify forward-looking statements. Such statements
reflect the current views of the Company with respect to future events and are
subject to certain risks, uncertainties and assumptions. These risks and
uncertainties include, but are not limited to, the Company's emergence from
bankruptcy proceedings; successful execution of the reorganization plan and
merger with FSCI; retention of key personnel; availability of labor; issues with
key suppliers, subcontractors and business partners; legal proceedings; market
risks; weather patterns; prices for oil and gas; the effect of economic
conditions; the impact of competition; Year 2000 compliance; and legislative or
regulatory actions. Should one or more of these risk or uncertainties
materialize, or should underlying assumptions prove incorrect, actual results
may vary materially from those described herein as anticipated, believed, and
estimated or expected.

PART II - OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS

     1.  Bankruptcy Proceedings

         On January 14, 1999 the Company filed a petition for relief under
chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court for
the District of Delaware. The petition for relief did not include the Company's
two operating subsidiaries, Calibur Systems, Inc. and Jackson-United Petroleum
Corporation.

         On October 7, 1999, the United States Bankruptcy Court for the District
of Delaware entered an order (the "Confirmation Order") confirming the Debtor's
Second Amended Plan of Reorganization dated July 23, 1999 (the "Plan"). The
transactions contemplated by the Plan, including the Merger contemplated by the
Plan and described in Item 2, above, were substantially consummated on November
12, 1999. For a description of the transactions and events which occurred
pursuant to the Plan, the Confirmation Order, and the Merger, see the discussion
set forth in Item 2 (Management's Discussion and Analysis of Operations), above.

     2.  Unifirst

         In May of 1997, the Company was sued by Unifirst Corp. ("Unifirst"), a
supplier of work uniforms for breach of contract. While the suit was pending,
counsel for the Company became terminally ill and died. During that period,
counsel for Unifirst obtained a default judgment against the Company in the
amount of $72,844.22. The Company engaged new counsel and petitioned the court
to set aside the default judgment. This case subsequently settled, and Unifirst
voluntarily dismissed the lawsuit in March 1999.


                                     -23-
<PAGE>   25

     3.  Pisacreta/Tucci

         Pursuant to the Plan, the Infinity Parties have released the Company,
its affiliates, and their respective officers, directors and employees from all
claims, including but not limited to claims for contribution and indemnity,
asserted by them in this lawsuit. Although the Company had requested that the
claims asserted in this lawsuit be channeled into the UPC Trust, based on the
plaintiffs' objections, the Confirmation Order excludes the claims asserted in
this lawsuit from the channeling order.

     4.  UPC Trust

         In accordance with the Plan, as modified by the Confirmation Order, a
trust (the "UPC Trust") is being created and funded with 200,000 shares of New
Common Stock of the Company, representing 4% of the issued and outstanding
shares of New Common Stock of the Company. All claims against the Infinity
Parties arising from or in connection with the sale, offer, exchange,
conversion, or issuance of, or any transaction involving, the Company's common
stock (but excluding the claims asserted in the Pisacreta/Tucci action and
derivative causes of action belonging to the Company) (the "Infinity Securities
Claims") are channeled and transferred to the UPC Trust. All holders of Infinity
Securities Claims are enjoined from taking certain actions against the Infinity
Parties unless Infinity fails to make any additional contribution to the UPC
Trust within 30 days after the UPC Trustee serves and files a notice to Infinity
stating that the UPC Trust assets have been fully expended and that additional
Allowed Securities Claims exist or that all Securities Claims have not been
resolved, such additional contribution to be in an amount equivalent to (a) not
less than $100,000 (provided that such amount is at least enough to satisfy all
outstanding Allowed Securities Claims in full and provide at least $25,000 to
fund the expenses of the UPC Trust in liquidating any remaining securities
claims) or (b) such lesser amount as may be agreed to by the UPC Trustee. Any
excess assets held by the UPC Trust after satisfaction of all Securities Claims
and related expenses shall be distributed to the Infinity Parties. The Infinity
Parties have released the Company, its affiliates, and their respective
officers, directors and employees from all claims, including but not limited to
claims for contribution and indemnity, in respect of Infinity Securities Claims.

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES

         At September 30, 1999, the Company was in default under both the
Company's outstanding debentures and preferred stock. The Company ceased paying
interest on the debentures and ceased paying dividends on the outstanding
preferred stock effective December 31, 1997. Prior to that date the Company had
been paying interest on the debentures and dividends on preferred stock via the
issuance of common stock of the Company. Accrued interest on debentures and
accrued dividends as of September 30, 1999 were $1,049,694 and $2,861,093,
respectively. In connection with the Merger, described above, principal and
interest outstanding under the debentures were converted into an aggregate of
1,750,000 shares of New Common Stock of the Company, and preferred stock
interests were converted into an aggregate of 650,000 shares of New Common
Stock.

         In addition, at September 30, 1999, the Company was in default under
its mortgage notes (the A and B Notes) to Infinity and its affiliates. The
primary reasons for the default were (1) failure to provide monthly financial
information on a timely basis and (2) failure to pay interest on the A and B
Notes, as discussed in Item 2, above. In connection with the Merger, described
above, the holders of the A and B Notes were issued 70,000 shares of New
Preferred Stock in satisfaction of the obligations under the Credit Agreement,
and the A and B Notes.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

         (a) Exhibits

                  27.1 Financial Data Schedule.


                                     -24-
<PAGE>   26

         (b) Reports on Form 8-K

                  On January 14, 1999, the Company filed a Current Report on
Form 8-K stating under "Item 3. Bankruptcy or Receivership" that the Company
had filed a voluntary petition for relief under Chapter 11 of the Federal
Bankruptcy Code in the United States Bankruptcy Court for the District of
Delaware.

                  On March 26, 1999, the Company filed a Current Report on Form
8-K stating under "Item 4. Change In Registrant's Certifying Accountants" that,
effective March 22, 1999, the Board of Directors of the Company approved the
engagement of J.H. Cohn LLP as the Company's independent auditors, to replace
the firm of Reel and Swafford, PLLC who were informed by the Company on March
15, 1999 that the Company would seek new independent auditors.

                  On April 6, 1999, the Company filed an amendment to its
Current Report on Form 8-K filed March 26, 1999 under "Item 4. Change in
Registrant's Certifying Accountants". The amendment stated that Reel & Swafford
(the Company's prior accounting firm) had furnished to the Company a letter
addressed to the Securities and Exchange Commission stating that Reel & Swafford
agreed with the disclosures made in the March 26 Form 8-K.

                  On November 29, 1999, the Company filed a Current Report on
Form 8-K dated November 12, 1999, reporting matters under Items 1 (Change of
Control of Registrant), 2 (Acquisition or Disposition of Assets), and 3
(Bankruptcy or Receivership).

                  On December 1, 1999, the Company filed a Current Report on
Form 8-K/A (Amendment No. 1) dated November 12, 1999, amending certain matters
reported in Item 2 of the Company's Current Report on Form 8-K dated November
12, 1999 and filed on November 29, 1999.




                                     -25-
<PAGE>   27

                                   SIGNATURES


     Pursuant to the requirement of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                    United Petroleum Corporation



Date: December 27, 1999             By: /s/ L. Douglas Keene, Jr.
                                        ------------------------------
                                            L. Douglas Keene, Jr.
                                            Chief Accounting Officer
                                            (with dual responsibility)


                                     -26-

<PAGE>   28


                                  EXHIBIT INDEX


<TABLE>
<CAPTION>
EXHIBIT
NUMBER        DESCRIPTION
- -------       -----------
<S>           <C>
27.1          Financial Data Schedule
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                          30,715
<SECURITIES>                                         0
<RECEIVABLES>                                   77,264
<ALLOWANCES>                                         0
<INVENTORY>                                    148,938
<CURRENT-ASSETS>                               318,403
<PP&E>                                      10,780,023
<DEPRECIATION>                               3,177,517
<TOTAL-ASSETS>                              11,429,847
<CURRENT-LIABILITIES>                       20,589,646
<BONDS>                                              0
                                0
                                        117
<COMMON>                                       305,653
<OTHER-SE>                                 (9,515,569)
<TOTAL-LIABILITY-AND-EQUITY>                11,429,847
<SALES>                                              0
<TOTAL-REVENUES>                             3,430,184
<CGS>                                        2,742,433
<TOTAL-COSTS>                                2,742,433
<OTHER-EXPENSES>                             2,513,634
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,270,502
<INCOME-PRETAX>                            (3,096,385)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (3,096,385)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (3,096,385)
<EPS-BASIC>                                      (.12)
<EPS-DILUTED>                                    (.12)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission