LEHMAN ABS CORP
10-Q, 1995-10-13
ASSET-BACKED SECURITIES
Previous: DRUG SCREENING SYSTEMS INC, DEF 14A, 1995-10-13
Next: FIDELITY LEASING INCOME FUND V LP, 8-K, 1995-10-13





                               
                               
                               
                               
                         UNITED STATES
              SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549
                               
                           FORM 10-Q
                               
     (Mark one)
                               
  [x]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
            OF THE SECURITIES EXCHANGE ACT OF 1934
                               
        For the quarterly period ended August 31, 1995
                               
                              or
                               
[ ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
            OF THE SECURITIES EXCHANGE ACT OF 1934
                               
          For the transition period from ____ to ____
                               
                Commission File Number: 0-16527
                               
                     LEHMAN ABS CORPORATION 
    (Exact name of registrant as specified in its charter)
                               
Delaware                                             13-3447441
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
incorporation or organization)

200 Vesey Street, 20th Floor, New York, New York         10285
(Address of principal executive offices)               (Zip Code)

                           212-526-5594
     (Registrant's telephone number, including area code)


Indicate  by check mark whether the Registrant (1)  has  filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or  for  such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

             Yes   X                       No ___

Registrant  had 1,000 shares of common stock outstanding  (all
owned  indirectly  by  Lehman Brothers Holdings  Inc.)  as  of
October 1, 1995.

THE  REGISTRANT  MEETS  THE CONDITIONS SET  FORTH  IN  GENERAL
INSTRUCTION  H(1)(a)  AND (b) OF FORM 10-Q  AND  THEREFORE  IS
FILING   THIS   FORM   WITH  THE  REDUCED  DISCLOSURE   FORMAT
CONTEMPLATED THEREBY.





                             INDEX
                               
             LEHMAN ABS CORPORATION AND SUBSIDIARY

Cover
Index                                                         Page

PART I    FINANCIAL INFORMATION

               Item 1 - Financial Statements                 2 - 10

               Item 2 - Management's Discussion and Analysis
                        of Financial Condition and Liquidity 
                        and Capital Resources and Results of
                        Operations                          11 - 12

PART II   OTHER INFORMATION

               Item 1 - Legal Proceedings                      13

               Item 2 - Changes in Securities                  13

               Item 3 - Defaults Upon Senior Securities        13

               Item 4 - Submission of Matters to a Vote of
                        Security Holders                       13

               Item 5 - Other Information                      13

               Item 6 - Exhibits and Reports on Form 8-K       13


SIGNATURES                                                     14






                PART I - FINANCIAL INFORMATION


ITEM I - FINANCIAL STATEMENTS


             LEHMAN ABS CORPORATION AND SUBSIDIARY
          INDEX to CONSOLIDATED FINANCIAL STATEMENTS


Consolidated Statements of Operations for the three months
     ended August 31, 1995 and 1994                                 3

Consolidated Statements of Operations for the nine months
     ended August 31, 1995 and eight months ended
     August 31, 1994                                                4

Consolidated Statements of Financial Condition as of
     August 31, 1995 and November 30, 1994                          5

Consolidated Statements of Cash Flows for the nine months
     ended August 31, 1995 and eight months ended
     August 31, 1994                                                6


Notes to Consolidated Financial Statements                        7 - 10

<TABLE>

             LEHMAN ABS CORPORATION and SUBSIDIARY
             CONSOLIDATED STATEMENTS of OPERATIONS
                               
                          (Unaudited)

<CAPTION>
                                            Three months ended
                                        August 31,     August 31,
                                          1995           1994
                                                
<S>                                     <C>          <C>
Revenues:                                            
                                                     
    Trading                              91,758        351,233
                                                     
    Interest                            356,077      1,252,659
                                                     
                                        447,835      1,603,892
                                                     
Expenses:                                            
                                                     
    Compensation                          1,250          1,250
                                                     
    General and administrative          116,649        410,508
                                                     
                                                     
                                        117,899        411,758
                                                     
    Income before income tax 
     provision                          329,936      1,192,134
                                                     
Income tax provision                    151,936        548,977
                                                     
Net income                           $  178,000        643,157


</TABLE>

                     See notes to consolidated financial statements



<TABLE>
             LEHMAN ABS CORPORATION and SUBSIDIARY
             CONSOLIDATED STATEMENTS of OPERATIONS
                               
                          (Unaudited)

<CAPTION>
                                                   Nine          Eight
                                                  Months         Months
                                                  ended          ended
                                                August 31,     August 31,
                                                  1995           1994
                                                
<S>                                             <C>            <C>
Revenues:                                            
                                                     
    Trading                               $     1,127,472        431,710
                                                     
    Interest                                    1,354,942      1,839,859
                                                     
                                                2,482,414      2,271,569
                                                     
Expenses:                                            
                                                     
    Compensation                                    3,750          3,333
                                                     
    General and administrative                    634,672        585,378
                                                     
                                                     
                                                  638,422        588,711
                                                     
    Income before income tax provision          1,843,992      1,682,858
                                                     
Income tax provision                              849,158        774,957
                                                     
Net income                                  $     994,834        907,901


</TABLE>

                   See notes to consolidated financial statements


<TABLE>
       

             LEHMAN ABS CORPORATION and SUBSIDIARY
        CONSOLIDATED STATEMENTS of FINANCIAL CONDITION
                               
                            ASSETS

<CAPTION>
                                            August 31,       November 30,
                                               1995            1994
                                            (Unaudited)
                                                                 
<S>              <C>                       <C>              <C>
Cash                                        $  285,278          43,858
Financial instruments owned, at fair value  23,623,090      27,429,761
Receivables from brokers, dealers                            
and financial institutions                   1,173,184         183,397
Receivables from affiliate                     551,247               -
Due from others                                104,344         102,136
Deferred registration costs, net                             
of accumulated amortization of                               
$900,975 and $758,625 in 1995 and 1994,
respectively                                   279,467         292,769
                                                             
                                       $    26,016,610      28,051,921



             LIABILITIES and STOCKHOLDER'S EQUITY

Liabilities:                                                 
   Financial instruments sold but                            
    not yet purchased                         793,916        2,932,907
   Issuance expenses payable                  632,156          746,399
   Payables to brokers, dealers                              
    and financial institutions                309,638        1,801,965
   Payables to affiliates                     459,443          438,547
   Income taxes payable to affiliate                -          985,195
   Other liabilities and accrued expenses           -           19,385     
                                                             
                    Total liabilities       2,195,153        6,924,398

Stockholder's equity:

Common stock, $0.25 par value;                            
1,000 shares authorized              
issued and outstanding                            250              250
Additional paid-in capital                 21,681,868       19,982,768
Retained earnings                           2,139,339        1,144,505
                                                             
Total stockholder's equity                 23,821,457       21,127,523
                                                             
                                     $     26,016,610       28,051,921


</TABLE>


                 See notes to consolidated financial statements


<TABLE>
                               
                               
             LEHMAN ABS CORPORATION and SUBSIDIARY
             CONSOLIDATED STATEMENTS of CASH FLOWS
                               
                          (Unaudited)
                               
                               
<CAPTION>
                                                       Nine          Eight
                                                      Months        Months
                                                      ended         ended
                                                    August 31,    August 31,
                                                      1995          1994
                                                        
<S>                                             <C>               <C>
Cash flows from operating activities:
                                                              
  Net income                                    $    994,834       $  907,901
                                                              
  Adjustments to reconcile net income to net
    cash used in operating activities:
         Amortization                                142,350          535,762
  Effect of changes in operating assets 
    and liabilities:
      Financial instruments owned , at fair
       value                                       3,806,671       (7,337,818)
  Receivables from brokers, dealers and 
   financial institutions                           (989,787)         (87,744)
  Receivables from affiliate                        (551,247)      (1,417,817)
  Due from others                                     (2,208)     (20,403,074)
  Deferred registration costs                       (129,048)        (344,828)
  Financial instruments sold but not yet
   purchased                                      (2,138,991)       3,421,209
  Issuance expenses payable                         (114,243)         388,845
  Payables to brokers, dealers and financial    
   institutions                                   (1,492,327)       2,440,793
  Payables to affiliates                              20,896          522,772
  Income taxes payable to affiliate                 (985,195)         847,774
  Other liabilities and accrued expenses             (19,385)          80,344
                                                              
            Total adjustments                     (2,452,514)     (21,353,782)
                                                              
  Net cash used in operating activities           (1,457,680)     (20,445,881)
                                                              
Cash flows from financing activities:
  Capital contributions by parent                240,819,229       37,478,064
  Capital distributions to parent               (239,120,129)     (17,050,154)
                                                              
  Cash provided by financing activities            1,699,100       20,427,910
                                                              
Net increase (decrease) in cash                      241,420          (17,971)
                                                              
Cash at the beginning of the period                   43,858           17,971
                                                              
Cash at the end of the period                        285,278                0



</TABLE>


             See notes to consolidated financial statements



1.   Organization:

     The    consolidated   financial   statements   include   the
     accounts   of  Lehman  ABS  Corporation  and  Lehman   Asset
     Backed  Caps  Inc.,  its wholly owned subsidiary  (together,
     the  "Company").   Lehman ABS Corporation  was  incorporated
     in  the  State of Delaware on January 29, 1988 as a  special
     purpose  finance corporation organized for  the  purpose  of
     issuing    and   selling   securities   (the   "Securities")
     primarily  collateralized by purchased  receivables  arising
     from  loans or financings (the "Receivables").  All  of  the
     outstanding  capital  stock is owned  by  Lehman  Commercial
     Paper  Inc.  ("LCPI"), an indirect wholly  owned  subsidiary
     of Lehman  Brothers Holdings Inc. ("Holdings").
     
     Lehman  Asset  Backed  Caps Inc.  was  incorporated  in  the
     State  of  Delaware  on June 15, 1994  for  the  purpose  of
     entering  into  interest  rate cap  agreements  and  related
     support   agreements   in  connection  with   securitization
     transactions.
     
     The  Company  derives  income from trading  and/or  interest
     earned  on  securities owned.  Trading income  includes  the
     profit  (loss)  from  the issuance and  sale  of  securities
     and valuing securities owned at market or fair value.
     
     The  Company has filed registration statements on  Form  S-3
     with  the  Securities and Exchange Commission  which  permit
     the  Company  to  issue, from time to  time,  securities  in
     the  principal  amount not to exceed $3.83 billion.   During
     the  nine  months ended August 31, 1995, the Company  issued
     Lehman    Home    Equity   Loan   Trust   1995-1    totaling
     approximately   $128.1  million  principal  amount,   Lehman
     Home  Improvement  Loan Trust 1995-2 totaling  approximately
     $66.8  million  principal amount, Lehman FHA  Title  I  Loan
     Trust    1995-3   totaling   approximately   $85.0   million
     principal  amount,  Lehman FHA Title  I  Loan  Trust  1995-4
     totaling  approximately   $110  million  principal   amount,
     and   Lehman   Home   Equity  Loan  Trust  1995-5   totaling
     approximately $55 million principal amount.   As  of  August
     31,  1995,  approximately  $1.1 billion  was  available  for
     issuance  under  the  registration  statements  referred  to
     above.

     The  Company  has  established trusts  to  issue  securities
     collateralized    by   receivables.    The    Company    has
     surrendered  to  trusts  all future  economic  interests  in
     the  Securities  issued to date together  with  the  related
     collateral.    According  to  the   terms   of   the   trust
     agreements,  the bondholders can look only  to  the  related
     collateral  for  repayment of both principal  and  interest.
     In    accordance   with   generally   accepted    accounting
     principles,  the  Securities  and  related  collateral  have
     been    removed    from   the   accompanying    Consolidated
     Statements of Financial Condition.
     
     During   the  nine  months  ended  August  31,   1995   LCPI
     contributed  $240.8 million in capital to the  Company,  and
     the  Company  made capital distributions to LCPI  of  $239.1
     million.

                               
2.   Summary of Significant Accounting Policies:
     
     Deferred registration costs:
     
     Deferred  registration  costs  relate  to  filing  fees  and
     other  direct  costs paid by the Company in connection  with
     filings  for the registration of  Securities which  were  or
     are   to  be  issued  by  the  Company.   These  costs   are
     deferred  in  anticipation  of  future  revenues  upon   the
     issuance  of securities from the respective shelf  that  has
     been  established.   Amortization  of  the  costs  is  based
     upon   the   percentage   of  issued   Securities   to   the
     respective  shelf from which the Securities are  issued  and
     is  included  as a component of net trading revenue  in  the
     accompanying Consolidated Statements of Operations.

     Financial   instruments  owned  and  financial   instruments
     sold but not yet purchased:
     
     Financial   instruments  owned  and  financial   instruments
     sold   but   not   yet   purchased   principally   represent
     subordinated   interests  in  pools   of   receivables   and
     interest   rate   cap  agreements.   Financial   instruments
     owned   and   financial  instruments  sold   but   not   yet
     purchased   are   valued  at  market  or  fair   value,   as
     appropriate,  with  the related profit  (loss)  recorded  in
     the  Consolidated  Statements of Operations.   Market  value
     is  generally  based  on listed market  prices.   If  listed
     market  prices  are not available, fair value is  determined
     based  on  other  relevant  factors,  including  broker   or
     dealer   price  quotations,  and  valuation  pricing  models
     which  take  into account time value and volatility  factors
     underlying the financial instruments.
     
     All security transactions are   recorded    in    the
     accompanying financial statements on a trade date basis.
     
     Income taxes:
     
     The  Company  is included in the consolidated  U.S.  federal
     income  tax  return  of Holdings and in combined  state  and
     local  returns  with  other  affiliates  of  Holdings.   The
     Company  computes its income tax provision on   a   separate
     return  basis  in  accordance  with  the  terms  of  a   tax
     allocation    agreement    between    Holdings    and    its
     subsidiaries.   The provision for income  taxes  is  greater
     than  that  calculated  by applying  the  statutory  federal
     income tax rate principally due to state and local taxes.
     
3.   Related Party Transactions:

     All  receivables  used to collateralize the  Securities  are
     purchased  from  and  recorded at  an  affiliate's  carrying
     value,  which  for such broker/dealer affiliates  represents
     market value.
     
     Certain  directors  and officers of  the  Company  are  also
     directors  and  officers  of  Lehman  Brothers  Inc.,   LCPI
     and/or other affiliates of the Company.
     
3.   Related Party Transactions (continued):

     Pursuant  to  a management agreement (the "Agreement"),  the
     Company  is  charged a management fee for  various  services
     rendered  on  its  behalf by LCPI.  The  Agreement  provides
     for  an  allocation  of  costs  based  upon  the  level   of
     activity  processed  by  LCPI  on  behalf  of  the  Company.
     Management  fees  of  $634,672 for  the  nine  months  ended
     August  31,  1995, and $578,730 for the eight  months  ended
     August    31,    1994   are   included   in   general    and
     administrative  expenses  in the  accompanying  Consolidated
     Statements  of  Operations.   The  Agreement  is   renewable
     each  year  unless expressly terminated or  renegotiated  by
     the parties.
     
     Compensation  expense represents amounts  allocated  to  the
     Company   by  LCPI  for  compensation  paid  to   a   common
     director of the Company.

     Income  taxes  of  $1,834,353 were paid by  the  Company  to
     LCPI  in  accordance  with the terms of  the  Company's  tax
     allocation  agreement during the nine  months  ended  August
     31, 1995.
     
     The  Company  believes that amounts arising through  related
     party  transactions, including the fees referred  to  above,
     are  reasonable  and  approximate  the  amounts  that  would
     have   been   recorded  if  the  Company  operated   as   an
     unaffiliated entity.
     
 4.  Due From Others:

     At  August  31, 1995 and November 30, 1994 the  Company  had
     interest  bearing  deposits of $104,344  and  $102,136  with
     an  independent trustee in accordance with the  terms  of  a
     securitization transaction.
     
  5.   Financial  Instruments  with Off-Balance  Sheet  Risk  and
       Concentration of Credit Risk:
     
     The Company's activities are principally conducted with
     financial institutions.  In connection with the terms of
     securitization transactions, the Company has sold
     interest rate caps with a notional amount of $1.32
     billion, maturing in the year 2000, to trusts.  The fair
     value of the interest rate caps sold is approximately
     $0.8 million and is included in financial instruments
     sold but not yet purchased in the Consolidated Statements
     of Financial Condition at August 31, 1995.  In addition,
     the Company has purchased interest rate caps, from an
     affiliate, with a notional amount of $1.32 billion,
     maturing in the year 2000.  The fair value of the
     interest rate caps purchased is approximately $3.7
     million and is included in financial instruments owned in
     the Consolidated Statements of Financial Condition at
     August 31, 1995.  At August 31, 1995, the Company had no
     other material individual counterparty concentration of
     credit risk.
     
6.   Fair Value of Financial Instruments:

     Statement  of  Financial  Accounting  Standards  (SFAS)  No.
     107,    "Disclosures   About   Fair   Value   of   Financial
     Instruments",  requires disclosure of  the  fair  values  of
     most on- and off-
     balance  sheet  financial  instruments,  for  which  it   is
     practicable  to  estimate that fair  value.   The  scope  of
     SFAS  No.  107 excludes certain financial instruments,  such
     as  trade  receivables and payables when the carrying  value
     approximates  the  fair value, employee benefit  obligations
     and  all  non-financial instruments, such as  fixed  assets.
     The  fair  value  of  the Company's assets  and  liabilities
     which  qualify as financial instruments under SFAS  No.  107
     approximate   the   carrying  amounts   presented   in   the
     Consolidated Statements of Financial Condition.


 7.  Change of Fiscal Year-End:

     During   1994,   the  Company  changed  its  year-end   from
     December  31  to  November 30.  Such  a  change  to  a  non-
     calendar   cycle   shifts  certain  year-end  administrative
     activities  to  a time period that conflicts less  with  the
     business  needs  of Holdings' institutional  customers.   In
     conjunction  with the decision to change its  year-end,  the
     Company  is  reporting  its third quarter  1994  results  on
     the basis of its new fiscal year.
     
     PART I - FINANCIAL INFORMATION, continued
     
Item 2   Management's  Discussion  and  Analysis   of   Financial
     Condition  and Liquidity and Capital Resources  and  Results
     of Operations

     Set  forth  below  is management's discussion  and  analysis
     of   financial   condition   and   liquidity   and   capital
     resources  and  results of operations for  the  nine  months
     and  quarter  ended  August 31, 1995 and  eight  months  and
     quarter ended August 31, 1994.
     
     Financial Condition and Liquidity and Capital Resources
     
     The  Company's assets aggregated $28.1 million  at  November
     30,  1994  and $26.0 million at August 31, 1995.   Financial
     instruments  owned  at  August  31,  1995  aggregated  $23.6
     million  and  represent  the portion  of  issued  securities
     retained  by  the  Company as well  as  the  fair  value  of
     interest  rate  cap agreements purchased from an  affiliate.
     These  securities are carried at market or  fair  value,  as
     appropriate.
     
     Stockholder's  equity  increased  from  $21.1   million   at
     November  30, 1994 to $23.8 million at August  31,  1995  as
     a   result  of  capital  contributions  from  LCPI  and  net
     income   for  the  nine  months  ended  August   31,   1995.
     Capital   contributions  from  LCPI   are   made   to   fund
     securities  retained  by  the Company  from  new  issuances.
     The  Company  continually monitors its capital position  and
     makes  capital  distributions to LCPI as  excess  funds  are
     realized from securities related transactions.
     
     Operating Results
     
     During  the  nine months ended August 31, 1995, the  Company
     issued   Lehman  Home  Equity  Loan  Trust  1995-1  totaling
     approximately   $128.1   principal   amount,   Lehman   Home
     Improvement   Loan   Trust  1995-2  totaling   approximately
     $66.8  million  principal amount, Lehman FHA  Title  I  Loan
     Trust    1995-3   totaling   approximately   $85.0   million
     principal  amount,  Lehman FHA Title  I  Loan  Trust  1995-4
     totaling  approximately $110 million principal  amount,  and
     Lehman    Home    Equity   Loan   Trust   1995-5    totaling
     approximately  $55  million principal  amount.   During  the
     eight  months  ended  August 31, 1994,  the  Company  issued
     Lehman    Home    Equity   Loan   Trust   1994-1    totaling
     approximately   $208.5  million  principal  amount,   Lehman
     Card  Account  Trust  1994-1  totaling  approximately   $1.1
     billion  principal  amount,  and  Lehman  Home  Equity  Loan
     Trust    1994-2   totaling   approximately   $52.2   million
     principal  amount,  and  Lehman Card  Account  Trust  1994-2
     totaling  approximately  $267.8  million  principal  amount.
     In   addition,   the   Company  issued  approximately   $353
     million    principal   amount   of   mortgage   pass-through
     certificates in private placements during 1994.
     
     Trading  gains  totaled  $1,127,472  for  the  nine   months
     ended  August  31,  1995, principally  attributable  to  the
     issuance  and  sale  of  securities  and  valuing  financial
     instruments  owned at market or fair value.   Trading  gains
     totaled  $91,758  for  the  three months  ended  August  31,
     1995,   principally   attributable  to   valuing   financial
     instruments owned, including interest

     PART I - FINANCIAL INFORMATION, continued
     
Item 2   Management's  Discussion  and  Analysis   of   Financial
     Condition  and Liquidity and Capital Resources  and  Results
     of Operations

     rate  cap  agreements,  at market or  fair  value.   Trading
     gains  totaled  $431,710 and $351,233 for the  eight  months
     and    quarter    ended   August   31,   1994,   principally
     attributable to the issuance and sale of securities.

     Interest  income  decreased from $1,839,859  and  $1,252,659
     for  the  eight months and quarter ended August 31, 1994  to
     $1,354,942  and  $356,077 for the nine  months  and  quarter
     ended  August  31, 1995, principally due  to  a  decline  in
     interest  bearing  deposits  with  independent  trustees  as
     well   as   a   decline  in  financial  instruments   owned.
     Interest  income  is  derived from  the  portion  of  issued
     securities  retained  by  the  Company  and  from   interest
     earned  on  receivables held by the  Company  prior  to  the
     issuance  and  sale  of the related securities.   Management
     fees  increased  from $578,730 for the  eight  months  ended
     August  31,  1994  to  $634,672 for the  nine  months  ended
     August   31,   1995,  reflecting  the  increased   operating
     activities  of  the  Company  for  the  nine  months   ended
     August  31,  1995.  Management fees decreased from  $404,044
     for  the  three  months ended August 31,  1994  to  $116,649
     for  the  three  months  ended August 31,  1995,  reflecting
     the  decreased operating activities of the Company  for  the
     third  quarter.   Management fees are  included  in  general
     and    administrative   expenses   in    the    accompanying
     Consolidated Statements of Operations.

     
     
     PART II - OTHER INFORMATION
     
     
     
     The following items have been omitted as inapplicable or
     not required under general instruction H(2)(a) and (b) of
     Form 10-Q:
     
               Item 1 - Legal Proceedings
     
               Item 2 - Changes in Securities
     
               Item 3 - Defaults Upon Senior Securities
     
               Item 4 - Submission of Matters to a Vote of
                        Security Holders
     
               Item 5 - Other Information
     
               Item 6 - Exhibits and Reports on Form 8-K
     
                               
                          SIGNATURES
                               
                               

     Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.



                                   LEHMAN ABS CORPORATION
                                   (Registrant)



Date: October 12, 1995             /S/  Theodore P. Janulis
                                   Theodore P. Janulis
                                   President


Date: October  12, 1995            /S/  David Goldfarb
                                   David Goldfarb
                                   Controller



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission