LEHMAN ABS CORP
10-Q, 1996-07-10
ASSET-BACKED SECURITIES
Previous: TRACOR INC /DE, SC 13D, 1996-07-10
Next: CENTER BANKS INC, 4, 1996-07-10







                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

         (Mark one)

              [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the quarterly period ended May 31, 1996

                                       or

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the transition period from ____ to ____

                         Commission File Number: 0-16527

                             LEHMAN ABS CORPORATION
             (Exact name of registrant as specified in its charter)

   Delaware                                                    13-3447441
   (State or other jurisdiction of                            (I.R.S. Employer
    incorporation or organization)                           Identification No.)

200 Vesey Street, 20th Floor, New York, New York                    10285
(Address of principal executive offices)                         (Zip Code)

                                  212-526-5594
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                               Yes X           No ___

Registrant had 1,000 shares of common stock  outstanding (all owned  indirectly
by Lehman Brothers  Holdings Inc.) as of July 1, 1996.

THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION H(1)(a) AND
(b) OF FORM 10-Q AND  THEREFORE IS FILING THIS FORM WITH THE REDUCED  DISCLOSURE
FORMAT CONTEMPLATED THEREBY.


<PAGE>


                      LEHMAN ABS CORPORATION and SUBSIDIARY
                                    FORM 10-Q
                       FOR THE QUARTER ENDED MAY 31, 1996

                                      INDEX


Part I.           FINANCIAL INFORMATION                            Page Number

   Item 1.      Financial Statements - (unaudited)

                 Consolidated Statement of Operations -
                   Three and Six  Months Ended May 31, 1996
                   and 1995 ............................................. .3

                 Consolidated Statement of Financial Condition -
                   May 31, 1996 and November 30, 1995 .....................5

                 Consolidated Statement of Cash Flows -
                   Six Months Ended May 31, 1996
                   and 1995 ...............................................6

                 Notes to Consolidated Financial Statements ...............7

   Item 2.      Management's Discussion and Analysis of
                  Financial Condition and Results of Operations...........11

Part II.          OTHER INFORMATION

         Item 6.      Exhibits and Reports on Form 8-K ...................13

Signatures   ............................................................ 14



<PAGE>


                      LEHMAN ABS CORPORATION and SUBSIDIARY
                      CONSOLIDATED STATEMENT of OPERATIONS

                                   (Unaudited)


                                                   Three months ended
                                     -------------------------------------------
                                           May 31,                  May 31,
                                            1996                     1995
                                     --------------------     ------------------

Revenues:

    Trading                          $         295,983      $          (95,827)

    Interest                                   531,417                 461,354
                                   --------------------     --------------------

                                               827,400                 365,527
                                   --------------------     --------------------

Expenses:

    Compensation                                 1,250                  1,250

    General and administrative                 211,540                 96,056
                                   --------------------     --------------------

                                               212,790                 97,306
                                   --------------------     --------------------

Income before taxes                            614,610                268,221

  Provision for income taxes                   283,028                123,516
                                   --------------------     --------------------

Net income                           $         331,582      $         144,705
                                   ====================     ====================

                See notes to consolidated financial statements.

<PAGE>


                      LEHMAN ABS CORPORATION and SUBSIDIARY
                      CONSOLIDATED STATEMENT of OPERATIONS

                                   (Unaudited)


                                                    Six Months ended
                                     -------------------------------------------
                                           May 31,                May 31,
                                            1996                   1995
                                     --------------------   --------------------

Revenues:

    Trading                              $       830,045       $     1,035,714

    Interest                                     907,464               998,865
                                     --------------------   --------------------

                                               1,737,509             2,034,579
                                     --------------------   --------------------

Expenses:

    Compensation                                   2,500                 2,500

    General and administrative                   443,943                518,023
                                     --------------------   --------------------

                                                 446,443                520,523
                                     --------------------   --------------------

Income before taxes                            1,291,066              1,514,056

  Provision for income taxes                     594,536                697,223
                                     --------------------   --------------------

Net income                             $         696,530    $           816,833
                                     ====================   ====================

                See notes to consolidated financial statements.

<PAGE>
<TABLE>
<CAPTION>


                      LEHMAN ABS CORPORATION and SUBSIDIARY
                  CONSOLIDATED STATEMENT of FINANCIAL CONDITION
                                   (Unaudited)

                                     ASSETS


                                                                                          May 31,            November 30,
                                                                                           1996                    1995
                                                                                           ----                    ----
                                                                                 

<S>                                                                                     <C>                 <C>        
Cash ............................................................................       $       469         $    99,245
Financial instruments owned, at fair value ......................................        22,428,160          25,772,380
Receivables from brokers, dealers and
   financial institutions .......................................................         2,709,163             872,920
Due from others .................................................................           106,552             105,077
Deferred registration costs, net of accumulated
   amortization of $1,826,847 and $1,069,032
   in 1996 and 1995, respectively ...............................................         1,082,781             755,748
                                                                                        -----------         -----------

                                                                                         26,327,125         $27,605,370
                                                                                        ===========         ===========


                                       LIABILITIES and STOCKHOLDER'S EQUITY

Liabilities:
   Financial instruments sold but not yet
      purchased .................................................................       $   285,234         $   497,590
   Issuance expenses payable ....................................................             1,393             429,118
   Payables to brokers, dealers and
      financial institutions ....................................................           402,141              29,800
   Payables to affiliates .......................................................           653,079           2,978,394
                                                                                        -----------         -----------
                    Total liabilities ...........................................         1,341,847           3,934,902
                                                                                        -----------         -----------

Stockholder's equity:
   Common stock, $0.25 par value;
     1,000 shares authorized, issued and outstanding ............................               250                 250
   Additional paid-in capital ...................................................        19,448,017          18,829,737
   Retained earnings ............................................................         5,537,011           4,840,481
                                                                                        -----------         -----------

                    Total stockholder's equity ..................................        24,985,278          23,670,468
                                                                                        -----------         -----------

                                                                                        $26,327,125         $27,605,370
                                                                                        ===========         ===========
                See notes to consolidated financial statements.

</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                      LEHMAN ABS CORPORATION and SUBSIDIARY
                      CONSOLIDATED STATEMENT of CASH FLOWS
                                   (Unaudited)


                                                                                                         Six months ended
                                                                                               -------------------------------------
                                                                                                    May 31,                  May 31,
                                                                                                    1996                     1995
                                                                                               --------------           ------------

Cash flows from operating activities:

<S>                                                                                              <C>                  <C>          
  Net income .............................................................................       $     696,530        $     816,833

  Adjustments to reconcile net income to net cash used in operating activities:
         Amortization ....................................................................             757,815               89,555
      Net change in:
         Financial instruments owned, at fair value ......................................           3,344,220            1,670,764
         Receivables from brokers, dealers and financial
           institutions ..................................................................          (1,836,243)            (986,230)
         Receivables from affiliate ......................................................                --               (820,655)
         Due from others .................................................................              (1,475)              (1,465)
         Deferred registration costs .....................................................          (1,084,848)             (25,599)
         Financial instruments sold but not yet purchased ................................            (212,356)          (1,425,599)
         Issuance expenses payable .......................................................            (427,725)             (80,061)
         Payables to brokers, dealers and financial
           institutions ..................................................................             372,341           (1,171,658)
         Payables to affiliates ..........................................................          (2,325,315)           1,148,841
         Income taxes payable to affiliate ...............................................                --               (985,195)
         Other liabilities and accrued expenses ..........................................                --                (18,164)
                                                                                                 -------------        -------------

            Net cash used in operating activities ........................................            (717,056)          (1,788,633)
                                                                                                 -------------        -------------

Cash flows from financing activities:
  Capital contributions by parent ........................................................          14,296,490          230,560,009
  Capital distributions to parent ........................................................         (13,678,210)        (228,787,580)
                                                                                                 -------------        -------------

            Net cash provided by financing activities ....................................             618,280            1,772,429
                                                                                                 -------------        -------------

            Net change in cash ...........................................................             (98,776)             (16,204)

Cash, beginning of the period ............................................................              99,245               43,858
                                                                                                 -------------        -------------

            Cash, end of the period ......................................................       $         469        $      27,654
                                                                                                 =============        =============

</TABLE>
                See notes to consolidated financial statements.
<PAGE>


                      LEHMAN ABS CORPORATION and SUBSIDIARY

                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

                                   ----------



1.       Organization:

         The consolidated  financial  statements  include the accounts of Lehman
         ABS  Corporation  and Lehman Asset  Backed Caps Inc.,  its wholly owned
         subsidiary  (together,  the  "Company").  Lehman  ABS  Corporation  was
         incorporated  in the State of Delaware on January 29, 1988 as a limited
         purpose  finance  corporation  organized for the purpose of issuing and
         selling  securities  (the  "Securities")  primarily  collateralized  by
         purchased   receivables   arising   from  loans  or   financings   (the
         "Receivables"). All of the outstanding capital stock is owned by Lehman
         Commercial  Paper Inc.  ("LCPI"),  a wholly owned  subsidiary of Lehman
         Brothers Holdings Inc. ("Holdings"). The Company's financial statements
         have been prepared in accordance  with the rules and regulations of the
         Securities  and Exchange  Commission  with respect to the Form 10-Q and
         reflect all normal recurring  adjustments  which are, in the opinion of
         management,  necessary for a fair  presentation  of the results for the
         interim  periods  presented.  The  Consolidated  Statement of Financial
         Condition at November  30, 1995 was derived from the audited  financial
         statements.  It is recommended that these financial  statements be read
         in  conjunction  with the  audited  consolidated  financial  statements
         included  in the  Company's  Annual  Report on Form 10-K for the twelve
         months ended November 30, 1995.

         Lehman Asset Backed Caps Inc. was incorporated in the State of Delaware
         on June 15,  1994 for the purpose of entering  into  interest  rate cap
         agreements   and  related   support   agreements  in  connection   with
         securitization transactions.

         The Company  derives its income from trading and/or  interest earned on
         financial  instruments owned and financial instruments sold but not yet
         purchased.  Trading income includes the profit (loss) from the issuance
         and sale of  securities  and valuing  financial  instruments  owned and
         financial  instruments  sold but not yet  purchased  at  market or fair
         value.

         The  Company  has filed  registration  statements  on Form S-3 with the
         Securities and Exchange  Commission  which permit the Company to issue,
         from time to time,  securities  collateralized  by  Receivables  in the
         principal  amount not to exceed  $7.33  billion.  The  Company has also
         filed  registration  statements  on Form S-3 for the  issuance  of $0.5
         billion principal amount of Securities  collateralized by bonds. During
         the six months  ended May 31,  1996,  the  Company  issued  Lehman Home
         Equity-Loan   Trust  1996-2  totaling   approximately   $122.1  million
         principal  amount,  Lehman  FHA  Title  1 Loan  Trust  1996-2  totaling
         approximately  $279.3 million principal amount,  Corporate  Bond-Backed
         Certificates,   Series  1996-Wal-Mart-2  totaling  approximately  $30.0
         million principal amount,  Corporate Bond-Backed  Certificates,  Series
         1996-Wal-Mart totaling $20.0 million principal amount,  Short-Term Card
         Account  Trust 1995-1  totaling  approximately  $1.6 billion  principal
         amount and Lehman Home Equity Loan Trust 1996-1 totaling  approximately
         $146.2 million principal amount. As of May 31, 1996, approximately $2.4
         billion was available for issuance  under the  registration  statements
         referred to above.


         The Company has established  trusts to issue securities  collateralized
         by  receivables.  The Company has  surrendered to the trusts all future
         economic  interests in the Securities  issued to date together with the
         related collateral. According to the terms of the trust agreements, the
         bondholders  can look only to the related  collateral  for repayment of
         both  principal and interest.  In accordance  with  generally  accepted
         accounting principles,  the Securities and related collateral have been
         removed  from the  accompanying  Consolidated  Statement  of  Financial
         Condition.

         During the six months ended May 31, 1996 LCPI contributed $14.3 million
         in capital to the Company,  and the Company made capital  distributions
         to LCPI of $13.7 million.

2.       Summary of Significant Accounting Policies:

         Deferred registration costs:

         Deferred  registration  costs  relate to filing  fees and other  direct
         costs  paid  by  the  Company  in  connection   with  filings  for  the
         registration  of  Securities  which  were  or are to be  issued  by the
         Company.  These costs are deferred in  anticipation  of future revenues
         upon the issuance of securities from the respective shelf that has been
         established.  Amortization of the costs is based upon the percentage of
         issued Securities to the respective shelf from which the Securities are
         issued and is  included as a  component  of net trading  revenue in the
         accompanying Consolidated Statement of Operations.

         Financial  instruments owned and financial instruments sold but not yet
         purchased:

         Financial  instruments owned and financial instruments sold but not yet
         purchased  principally  represent  subordinated  interests  in pools of
         receivables,  instruments  representing  the right to  receive  certain
         future  interest  payments on the underlying  receivables  and interest
         rate  cap  agreements.   Financial   instruments  owned  and  financial
         instruments  sold but not yet  purchased  are  valued at market or fair
         value, as  appropriate,  with the related profit (loss) recorded in the
         Consolidated  Statement of Operations.  Market value is generally based
         on listed market  prices.  If listed  market prices are not  available,
         fair value is determined  based on other  relevant  factors,  including
         broker or dealer price  quotations,  and valuation pricing models which
         take into  account time value and  volatility  factors  underlying  the
         securities.

         All securities  transactions are recorded in the accompanying financial
         statements on a trade date basis.

         Income taxes:

         The Company is included in the  consolidated  U.S.  federal  income tax
         return of Holdings and in combined  state and local  returns with other
         affiliates of Holdings.  The Company  computes its income tax provision
         on a  separate  return  basis in  accordance  with  the  terms of a tax
         allocation  agreement  between  Holdings  and  its  subsidiaries.   The
         provision for income taxes is greater than that  calculated by applying
         the  statutory  federal  income tax rate  principally  due to state and
         local taxes.

         Use of estimates:

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect the amounts  reported  in the  financial
         statements  and  accompanying  notes.   Management  believes  that  the
         estimates utilized in preparing its financial statements are reasonable
         and prudent. Actual results could differ from these estimates.

3.       Related Party Transactions:

         All receivables used to collateralize the Securities are purchased from
         and  recorded  at  the  affiliate's  carrying  value,  which  for  such
         broker/dealer affiliates represents market value.

         Certain  directors  and officers of the Company are also  directors and
         officers of Lehman Brothers Inc.,  LCPI and/or other  affiliates of the
         Company.

         Pursuant to a management  agreement (the  "Agreement"),  the Company is
         charged a management fee for various services rendered on its behalf by
         LCPI. The Agreement  provides for an allocation of costs based upon the
         level  of  activity  processed  by  LCPI  on  behalf  of  the  Company.
         Management  fees of $443,691  for the six months ended May 31, 1996 and
         $518,023  for the six  months  ended  May 31,  1995  are the  principal
         component of general and  administrative  expenses in the  accompanying
         Consolidated  Statement of Operations.  The Agreement is renewable each
         year unless expressly terminated or renegotiated by the parties.

         Compensation  expense  represents  amounts  allocated to the Company by
         LCPI for compensation paid to a common director of the Company.

         Income taxes of $594,536 were paid by the Company to LCPI in accordance
         with the terms of the Company's tax allocation agreement during the six
         months ended May 31, 1996.

         The  Company  believes  that  amounts  arising  through  related  party
         transactions,  including the fees referred to above, are reasonable and
         approximate  the amounts  that would have been  recorded if the Company
         operated as an unaffiliated entity.

 4.      Due From Others:

         At May 31, 1996 and November 30, 1995 the Company had interest  bearing
         deposits of $106,552 and $105,077,  respectively,  with an  independent
         trustee in accordance with the terms of a securitization transaction.



<PAGE>

                      LEHMAN ABS CORPORATION and SUBSIDIARY

                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

                                   ----------

 5.      Financial Instruments with Off-Balance Sheet Risk and Concentration of
         Credit Risk:

         The Company's  activities  are  principally  conducted  with  financial
         institutions.   In   connection   with  the  terms  of   securitization
         transactions,  the Company has sold  interest rate caps with a notional
         amount of $1.32 billion, maturing in the year 2000, to trusts. The fair
         value of the interest rate caps sold is  approximately  $.3 million and
         is reported as financial  instruments sold but not yet purchased in the
         Consolidated  Statement  of Financial  Condition  at May 31,  1996.  In
         addition,  the  Company  has  purchased  interest  rate  caps,  from an
         affiliate,  with a notional  amount of $1.32  billion,  maturing in the
         year 2000.

         The fair value of the interest  rate caps  purchased  is  approximately
         $2.3  million  and is included in  financial  instruments  owned in the
         Consolidated  Statement of Financial  Condition at May 31, 1996. At May
         31, 1996,  the Company had no other  material  individual  counterparty
         concentration of credit risk.

6.       Fair Value of Financial Instruments:

         Statement   of   Financial   Accounting   Standards   (SFAS)  No.  107,
         "Disclosures  About  Fair  Value of  Financial  Instruments",  requires
         disclosure  of the  fair  values  of most on- and  off-  balance  sheet
         financial  instruments,  for which it is  practicable  to estimate that
         fair  value.  The  scope of SFAS No.  107  excludes  certain  financial
         instruments,  such as trade  receivables and payables when the carrying
         value approximates the fair value, employee benefit obligations and all
         non-financial instruments,  such as fixed assets. The fair value of the
         Company's assets and liabilities which qualify as financial instruments
         under SFAS No. 107  approximate the carrying  amounts  presented in the
         Consolidated Statement of Financial Condition.

         Financial  instruments owned and financial instruments sold but not yet
         purchased  principally  represent  subordinated  interest  in  pools of
         receivables  and  are  carried  at  fair  value,   with  the  remaining
         instruments  representing  the right to receive certain future interest
         payments  on  the   underlying   receivables   and  interest  rate  cap
         agreements.  These  financial  instruments  are generally  non-rated or
         rated as non-investment grade by recognized rating agencies. Changes in
         interest rates could  potentially  have an adverse impact on the future
         cash flows for financial  instruments  owned. In addition,  for certain
         securities,  defaults on receivables underlying these instruments could
         have a greater than  proportional  impact on their fair value since the
         payments of principal and interest are subordinate to other  securities
         issued  in the  same  series.  These  risks,  among  other  risks,  are
         incorporated   in  the   determination   of  fair  value  of  financial
         instruments owned and financial instruments sold but not yet purchased.


<PAGE>

                      LEHMAN ABS CORPORATION and SUBSIDIARY

                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

                                   ----------


                    PART I - FINANCIAL INFORMATION, continued

Item 2.    Management's Discussion and Analysis of Financial Condition and 
           Results of Operations

           Set forth below is management's  discussion and analysis of financial
           condition and results of  operations  for the six months and quarters
           ended May 31, 1996 and 1995.

           Financial Condition

           The Company's  assets  aggregated  $27.6 million at November 30, 1995
           and $26.3 million at May 31, 1996. Financial instruments owned at May
           31, 1996 aggregated $22.4 million and represent the portion of issued
           securities  retained  by the  Company  as well as the  fair  value of
           interest  rate cap  agreements  purchased  from an  affiliate.  These
           securities are carried at market or fair value, as appropriate.

           Stockholder's  equity  increased  from $23.7  million at November 30,
           1995 to $25.0  million  at May 31,  1996 as a result  of net  capital
           contributions  from LCPI and net income for the six months  ended May
           31, 1996. Capital contributions from LCPI are made to fund securities
           retained by the Company from new  issuances and to fund its operating
           activities. The Company continually monitors its capital position and
           makes capital distributions to LCPI as excess funds are realized from
           securities related transactions.

           Results of Operations

           During the six months ended May 31, 1996,  the Company  issued Lehman
           Home Equity-Loan Trust 1996-2 totaling  approximately  $122.1 million
           principal  amount,  Lehman  FHA Title 1 Loan  Trust  1996-2  totaling
           approximately $279.3 million principal amount,  Corporate Bond-Backed
           Certificates,  Series  1996-Wal-Mart-2  totaling  approximately $30.0
           million principal amount, Corporate Bond-Backed Certificates,  Series
           1996-Wal-Mart  totaling $20.0 million  principal  amount,  Short-Term
           Card  Account  Trust  1995-1  totaling   approximately  $1.6  billion
           principal  amount and Lehman Home Equity Loan Trust  1996-1  totaling
           approximately $146.2 million principal amount.  During the six months
           ended May 31, 1995,  the Company issued Lehman Home Equity Loan Trust
           1995-1 totaling approximately $128.1 million principal amount, Lehman
           Home  Improvement  Loan Trust  1995-2  totaling  approximately  $66.8
           million  principal  amount and  Lehman FHA Title I Loan Trust  1995-3
           totaling approximately $85.0 million principal amount.



<PAGE>


                      LEHMAN ABS CORPORATION and SUBSIDIARY

                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

                                   ----------


                    PART I - FINANCIAL INFORMATION, continued

Item 2.    Management's Discussion and Analysis of Financial Condition and
           Results of Operations

           Trading  revenues  totaled  $830,045 and 1,035,714 for the six months
           ended May 31, 1996 and 1995, respectively, and $295,983 for the three
           months  ended  May  31,  1996.   Trading   revenues  are  principally
           attributable  to the  issuance  and sale of  securities  and  valuing
           financial instruments owned,  including interest rate cap agreements,
           at market or fair value. Trading losses totaled $95,827 for the three
           months  ended  May 31,  1995,  principally  attributable  to  valuing
           financial instruments owned,  including interest rate cap agreements,
           at market or fair value.

           Interest income  decreased from $998,865 for the six months ended May
           31, 1995 to $907,464 for the six months ended May 31, 1996, primarily
           due to a decline in interest bearing  financial  instruments owned in
           1996.  Interest income  increased from $461,354 for the quarter ended
           May 31, 1995 to $531,417 for the quarter ended May 31, 1996. Interest
           income is derived from the portion of issued  securities  retained by
           the  Company  and from  interest  earned on  receivables  held by the
           Company  prior to the  issuance  and sale of the related  securities.
           Management  fees decreased from $518,023 for the six months ended May
           31,  1995 to  $443,691  for  the  six  months  ended  May  31,  1996,
           reflecting the decreased operating  activities of the Company for the
           six months ended May 31, 1996. Management fees increased from $96,056
           for the three  months  ended May 31, 1995 to  $211,538  for the three
           months  ended  May  31,  1996,  reflecting  the  increased  operating
           activities of the Company for the second quarter of 1996.  Management
           fees are  included  in general  and  administrative  expenses  in the
           accompanying Consolidated Statement of Operations.



<PAGE>


                      LEHMAN ABS CORPORATION and SUBSIDIARY


                                   ----------


                           PART II - OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K

The  following  exhibits  and  reports  on Form  8-K are  filed  as part of this
Quarterly  Report,  or where  indicated,  were  heretofore  filed and are hereby
incorporated by reference:

(a)      Exhibits:

         27.      Financial Data Schedule


(b)      Reports on Form 8-K:

         None.



<PAGE>




                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                                   LEHMAN ABS CORPORATION
                                                   (Registrant)







Date: July 10, 1996                                /S/      Theodore P. Janulis
                                                   ----------------------------
                                                   Theodore P. Janulis
                                                   President







Date: July 10, 1996                                /S/      Dave Goldfarb
                                                   -----------------------------
                                                   Dave Goldfarb
                                                   Controller


<PAGE>


                                                                 Exhibit 27

<TABLE> <S> <C>


<ARTICLE>                                           BD
<LEGEND>
                             LEHMAN ABS CORPORATION

This  schedule  contains  summary  financial   information  extracted  from  the
Company's  Consolidated  Statement  of  Financial  Condition  at  May  31,  1996
(Unaudited)  and the  Consolidated  Statement of  Operations  for the six months
ended May 31, 1996  (Unaudited) and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
             


       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              NOV-30-1996
<PERIOD-START>                                 DEC-01-1995
<PERIOD-END>                                   MAY-31-1996
<CASH>                                         469
<RECEIVABLES>                                  2,815,715
<SECURITIES-RESALE>                            0
<SECURITIES-BORROWED>                          0
<INSTRUMENTS-OWNED>                            22,428,160
<PP&E>                                         0
<TOTAL-ASSETS>                                 26,327,125
<SHORT-TERM>                                   0
<PAYABLES>                                     1,056,613
<REPOS-SOLD>                                   0
<SECURITIES-LOANED>                            0
<INSTRUMENTS-SOLD>                             285,234
<LONG-TERM>                                    0
<COMMON>                                       250
                          0
                                    0
<OTHER-SE>                                     24,985,028
<TOTAL-LIABILITY-AND-EQUITY>                   26,327,125
<TRADING-REVENUE>                              830,045
<INTEREST-DIVIDENDS>                           907,464
<COMMISSIONS>                                  0
<INVESTMENT-BANKING-REVENUES>                  0
<FEE-REVENUE>                                  0
<INTEREST-EXPENSE>                             0
<COMPENSATION>                                 2,500
<INCOME-PRETAX>                                1,291,066
<INCOME-PRE-EXTRAORDINARY>                     696,530
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   696,530
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission