LEHMAN ABS CORP
S-3/A, 1999-07-02
ASSET-BACKED SECURITIES
Previous: SMARTSOURCE COM INC, 10QSB, 1999-07-02
Next: UNITED INVESTORS INCOME PROPERTIES, SC 14D1/A, 1999-07-02



      As filed with the Securities and Exchange Commission on July 2, 1999
                                                     Registration No.  333-76627
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                          ----------------------------
                          Pre-Effective Amendment No. 1
                                       to
                                    FORM S-3
                             REGISTRATION STATEMENT

                                      Under
                           THE SECURITIES ACT OF 1933
                          ----------------------------
                             LEHMAN ABS CORPORATION
                                   (Depositor)
             (Exact Name of Registrant as Specified in its Charter)

          Delaware                                   13-3447441
  (State of incorporation)              (I.R.S. Employer Identification No.)

                             ----------------------
                          Three World Financial Center
                                200 Vesey Street
                          New York, New York 10285-1600
                    (Address of principal executive offices)
                             ----------------------
                                  MARK L. ZUSY
                             Lehman ABS Corporation
                          Three World Financial Center
                                200 Vesey Street
                          New York, New York 10285-1600
                     (Name and address of agent for service)
                             ----------------------
                                    Copy to:
                              GAIL G. WATSON, ESQ.
                                Brown & Wood LLP
                             One World Trade Center
                          New York, New York 10048-0557
                             ----------------------

         Approximate date of commencement of proposed sale to the public: From
time to time after this Registration Statement becomes effective.
         If the only securities being registered on this form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box. |_|
         If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, please check the following box. |X|
         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. |_|
                             ----------------------
         If this Form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering. |_|
                             ----------------------
         If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. |_|
                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                         Proposed Maximum          Proposed Maximum
Title of Each Class of Securities      Amount to be      Offering Price Per        Aggregate Offering       Amount of Registration
         to Be Registered             Registered(1)           Unit(2)                   Price(2)                    Fee(2)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                        <C>                  <C>                         <C>
Asset Backed Securities........      $4,046,208,717             100%                 $4,046,208,717              $1,151,032.94
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) This Registration Statement relates to the offering from time to time of
$2,546,208,717 aggregate principal amount of Asset-Back Securities and to any
resales of them in market making transactions by Lehman Brothers Inc., an
affiliate of the Registrant, to the extent required.
(2) Estimated for the purpose of calculating the registration fee.
(3) $1,046,208,717 in securities are being carried forward and $317,032.94 of
the filing fee is associated with the securities being carried forward and was
previously paid with the earlier registration statement. An additional $417,000
was paid with the initial filing of this registration statement No. 333-76627 on
April 20, 1999. The remaining $417,000 is being paid with this filing.

         Pursuant to Rule 429 of the Securities and Exchange Commission's Rules
and Regulations under the Securities Act of 1933, as amended, the Prospectuses
and Prospectus Supplements contained in this Registration Statement also relate
to the Registrant's registration statement No. 333-39649, as previously filed by
the Registrant on Form S-3.

         The Registrant hereby amends this Registration Statement on such date
or dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933, or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

<PAGE>

The information in this prospectus supplement is not complete and may be
changed. We may not sell these securities until the registration filed with
the Securities and Exchange Commission is effective. This prospectus is not an
offer to sell these securities and is not soliciting an offer to buy these
securities in any state where the offer or sale is not permitted.


                  SUBJECT TO COMPLETION, DATED JULY 2, 1999


                                                                    Version #1

Prospectus Supplement dated ________ __, ____
To Prospectus dated ___________, ____

                                  $----------
                     LEHMAN HOME EQUITY LOAN TRUST ____-_

           Home Equity Loan Asset-Backed Certificates, Series ____-_


         [        ]                            Lehman ABS Corporation,
                                                     as Depositor

   as SELLER AND Servicer

<TABLE>
<CAPTION>

                     Principal Balance     Certificate     Price to Public     Underwriting      Proceeds to the
                                              Rate               (1)           Discount (2)       Depositor (3)
<S>                <C>                     <C>          <C>              <C>                 <C>
Class                $                          %                 %                 %                   %

Total                $                         N/A        $                  $                 $
</TABLE>

(1) Plus accrued interest, if any, at the Certificate Rate from
    _____________, _____.

(2) The Depositor has agreed to indemnify Lehman Brothers against certain
    liabilities, including liabilities under the Securities Act of 1933.

(3)  Before deducting expenses, payable by the Depositor, estimated to be
     $____________.

THE CERTIFICATES

o   represent the entire beneficial interest in a trust, whose assets are a
    pool of home equity revolving credit line loans secured primarily by first
    and more junior [deeds of trust] [mortgages] on residential properties
    that are primarily one- to four-family properties and pass-through
    certificates representing fractional, undivided interests in mortgage
    loans.

o   currently have no trading market



 CREDIT ENHANCEMENT


o   [Letter of Credit] [Surety Bond]

   For complete information about the Home Equity Loan Asset-Backed
   Certificates, Series ____-_, read both this prospectus supplement and the
   prospectus. This prospectus supplement must be accompanied by a prospectus
   if it is being used to offer and sell the certificates.


   REVIEW THE INFORMATION IN RISK FACTORS ON PAGE S-__ OF THIS PROSPECTUS
SUPPLEMENT AND ON PAGE 2 IN THE PROSPECTUS.



Neither the SEC nor any state securities commission has approved or
disapproved of these certificates or passed upon the adequacy or accuracy of
this prospectus. Any representation to the contrary is a criminal offense.
SUBJECT TO THE SATISFACTION OF CERTAIN CONDITIONS, LEHMAN BROTHERS INC. WILL
PURCHASE THE OFFERED CERTIFICATES FROM THE DEPOSITOR.

<PAGE>
                                LEHMAN BROTHERS

         You should rely only on the information contained or incorporated by
reference in this prospectus supplement and the accompanying prospectus. We
have not authorized anyone to provide you with different information.

         We are not offering the Home Equity Loan Asset-Backed Certificates,
Series ____-_ in any state where the offer is not permitted.


         Dealers will deliver a prospectus supplement and prospectus when
acting as underwriters of the Home Equity Loan Asset-Backed Certificates,
Series ____-_ and with respect to their unsold allotments or subscriptions. In
addition, all dealers selling Home Equity Loan Asset-Backed Certificates,
Series ____-_ will be required to deliver a prospectus supplement and
prospectus for ninety days following the date of this prospectus supplement.


<TABLE>
<CAPTION>
                                                                                                                 PAGE

                             PROSPECTUS SUPPLEMENT


<S>                                                                                                             <C>
SUMMARY..........................................................................................................3
RISK FACTORS.................................................................................................... 8
THE [LETTER OF CREDIT] [SURETY BOND] ISSUER..................................................................... 9
[DESCRIPTION OF LC/SURETY ISSUER]  THE HOME EQUITY LENDING PROGRAM.............................................. 9
SERVICING OF THE MORTGAGE LOANS................................................................................ 11
THE HELOCS..................................................................................................... 15
MATURITY AND PREPAYMENT CONSIDERATIONS......................................................................... 21
DESCRIPTION OF THE CERTIFICATES................................................................................ 22
USE OF PROCEEDS................................................................................................ 33
LEGAL INVESTMENT CONSIDERATIONS................................................................................ 33
ERISA CONSIDERATIONS.............................................................................................34
UNDERWRITING................................................................................................... 35
LEGAL MATTERS.................................................................................................. 35
RATING......................................................................................................... 35


                                  PROSPECTUS

RISK FACTORS..................................................................................................   2
DESCRIPTION OF THE SECURITIES.................................................................................   5
THE TRUST FUNDS...............................................................................................  10
ENHANCEMENTS..................................................................................................  17
SERVICING OF LOANS............................................................................................  20
THE AGREEMENTS................................................................................................  27
CUSTODY RECEIPTS; CUSTODY AGREEMENTS..........................................................................  38
CERTAIN LEGAL ASPECTS OF LOANS................................................................................  41
THE DEPOSITOR.................................................................................................  52
USE OF PROCEEDS...............................................................................................  53
CERTAIN FEDERAL INCOME TAX CONSIDERATIONS.....................................................................  53
STATE TAX CONSIDERATIONS......................................................................................  78
ERISA CONSIDERATIONS..........................................................................................  79
LEGAL INVESTMENT..............................................................................................  83
RATINGS.......................................................................................................  83
PLAN OF DISTRIBUTION..........................................................................................  83
LEGAL MATTERS.................................................................................................  84
AVAILABLE INFORMATION.........................................................................................  84

</TABLE>


<PAGE>





                                    SUMMARY

         This summary highlights selected information from this document and
does not contain all of the information that you need to consider in making
your investment decision. To understand all of the terms of the offering of
the certificates, read this entire document and the accompanying prospectus
CAREFULLY.

         This summary provides an overview of certain calculations, cash flows
and other information to aid your understanding and is qualified by the full
description of these calculations, cash flows and other information in this
prospectus supplement and the accompanying PROSPECTUS.

      CLASS    CERTIFICATE RATE       PRINCIPAL BALANCE         LAST SCHEDULED
                                                             DISTRIBUTION  DATE

                    LIBOR+ _____%     $

          We expect that the actual last distribution date for each
certificate will be significantly earlier than its last scheduled distribution
date.


THE TRUST


   Lehman Home Equity Loan Trust ____-_ will be formed on _________ __, ____
   by Lehman ABS Corporation, [servicer] and [trustee]. [Seller] will sell the
   mortgage loans to Lehman ABS Corporation. Lehman ABS Corporation will
   deposit the mortgage loans with the TRUST. [TRUSTEE] will act as trustee
   for the benefit of the securityholders.


CERTIFICATES OFFERED


    On the closing date, __________ __, ____, the trust will issue the
    certificates. Each certificate represents an undivided OWNERSHIP interest
    in the trust.


    The certificates will be offered for purchase in denominations of [$1,000]
    and integral multiples of $1 thereof.

REGISTRATION OF CERTIFICATES

     We will issue the certificates in book-entry form. You will hold your
     interests through a depository. While the certificates are book-entry
     they will be registered in the name of the depository. The limited
     circumstances under which definitive certificates will replace the
     book-entry certificates are described in this prospectus supplement.

TRUST PROPERTY

    The trust property is held by the trustee for the benefit of the
    certificateholders. The trust property includes:


o      a pool of home equity loans, which are secured primarily by first and
       more junior [deeds of trust][mortgages] on primarily one- to
       four-family residential properties


o      payments on the mortgage loans received on and after [the cut-off date]


o      any additions to the loan balances on the mortgage loans during the
       life of the trust. The mortgage loans arise under home equity lines of
       credit. Principal amounts may be drawn down by the borrower under the
       LINES OF CREDIT from time to time, subject to the borrower's credit
       limit. A borrower may repay principal at any time.


o      the [deed of trust] [mortgage] related to each mortgage loan

o      property that secured a mortgage loan which has been acquired by
       foreclosure or deed in lieu of foreclosure


o      the benefits of the [ LETTER OF CREDIT][SURETY BOND]


o      rights of the depositor under the purchase agreement pursuant to which
       the depositor purchased the mortgage loans from the seller, including
       the right to require the seller to repurchase mortgage loans for
       breaches of representations and warranties.

o      rights of the seller under any hazard insurance policies covering the
       mortgaged properties

THE MORTGAGE LOANS

   On [the closing date], the trust will acquire the pool of mortgage loans.
   The information below is based on the pool as it existed on [the cut-off
   date] of $__________. The mortgage loans have the following characteristics
   as of [the cut-off date]:

o       number of mortgage loans:

o       aggregate principal balance: $

o       mortgaged property location: __states; other than __% of mortgaged
        properties located in [state], no state represents more than ___% of
        the mortgage loans, by loan balance

o       maximum combined loan to value ratio at origination: ____% (based on
        credit limit)

o       weighted average combined loan-to-value ratio: ____% (approximate)

o       combined loan-to-value ratio range: ____% to ____% (approximate)

o       loan balance range: $0.00 to $____________

o       credit limit range $___________ to $__________ (approximate)

o       mortgage loan origination range from __________ to __________, ____

o       weighted average loan utilization rate: ___% (approximate)

o       average loan balance: $____________

o       maximum principal balance: $_________

o       interest rates range: ____% to ____%

o       weighted average interest rate: ____% (approximate)

o       weighted average remaining term to stated maturity, based on principal
        balance: ____ months (approximate)

o       term to stated maturity range: __ months to __ months

o       last maturity date:

o       average credit limit: $_________

o       [use and type of each mortgaged property: ____% owner occupied; ____%
        second vacation home;

o       [____% first priority and ____% second priority lien]


     We refer you to "DESCRIPTION OF THE MORTGAGE LOANS"; "THE HOME EQUITY
     LENDING PROGRAM"; and "THE HELOCS"; in this prospectus supplement.


INTEREST ON THE MORTGAGE LOANS


   Interest on each mortgage loan is payable monthly and computed on the
   average daily outstanding loan balance for each billing cycle at a variable
   rate per annum, subject to minimum and maximum rates, including applicable
   usury limitations, equal to the sum of


   (1)      the [prime rate], and

   (2)      a margin.


   Principal amounts may be drawn down by the borrower under the LINES OF
   CREDIT from time to time, subject to the borrower's credit limit. A
   borrower may repay principal at any time.

   We refer you to ""THE HOME EQUITY LENDING PROGRAM--HELOC Terms" in this
   prospectus supplement and "CERTAIN LEGAL ASPECTS OF THE LOANS-Applicability
   of Usury Laws" in the prospectus.


SERVICER

   The servicer of the mortgage loans will be [the Bank][ _______ ].


   We refer you to "SERVICING OF MORTGAGE LOANS--THE Servicer" in this
prospectus supplement.


SERVICING


   The servicer will be responsible for servicing, managing and making
   collections on the mortgage loans. The servicer will receive a monthly
   servicing fee equal to, __% PER ANNUM of the pool balance.

   WE REFER YOU TO "DESCRIPTION OF THE CERTIFICATES--DISTRIBUTIONS on the
   Certificates"; and "SERVICING OF MORTGAGE LOANS--SERVICING Compensation and
   Payment of Expenses" in this prospectus supplement.

   UNDER limited circumstances, the servicer may resign or be removed, in
   which event either the trustee or a third-party servicer will be appointed
   as successor servicer.

   We refer you to "SERVICING OF THE LOANS--CERTAIN Matters Regarding the
   Servicer" and "THE AGREEMENTS--EVENTS of Default" and "--Rights Upon Events
   of Default" in the Prospectus.


COLLECTIONS


   The servicer will allocate collections received on the trust property as
   either interest collections or principal collections. All amounts will then
   be allocated in accordance with the interests of the certificateholders,
   based on the investor interest, and the interests of the seller based on
   the seller interest.

   We refer you to "DESCRIPTION OF THE CERTIFICATES--PAYMENTS on Mortgage
   Loans; Deposits to Collection Account" and "SERVICING OF LOANS--DEPOSITS to
   and Withdrawals from the Collection Account" in this prospectus supplement.


DISTRIBUTION OF CERTIFICATEHOLDERS


   You are entitled to receive monthly payments of interest at the certificate
   rate ON THE PRINCIPAL BALANCE OF YOUR CERTIFICATES. YOU ARE ALSO ENTITLED
   TO RECEIVE monthly payments of principal during the amortization period.
   These payments will be funded from a percentage of the payments received
   with respect to the mortgage loans or, in certain circumstances, from draws
   on the [letter of credit] [surety bond.]

   The distribution date will be the ____ day of each month, or THE NEXT
BUSINESS DAY IF THE ___ is not a business day , starting with __________ __,
____.

   We refer you to "DESCRIPTION OF THE CERTIFICATES" in this prospectus
supplement.

   Payments OF PRINCIPAL to you of will be based on the investor interest in
   the trust. The investor interest is the aggregate undivided interest in the
   trust represented by the certificates and will initially represent
   $___________ of principal. The investor interest will decline as principal
   is paid to the certificateholders during the amortization period, as
   described in this prospectus supplement. The seller will hold the seller
   interest which represents the remaining undivided interest in the trust .

   On the ______ business day, but no later than the ______ calendar day, of
   each month, the servicer will calculate, and instruct the trustee regarding
   the amounts to be paid to you.

   The pool balance is the aggregate amount of the loan balances for the
   mortgage loans, including ANY additional DRAWS BY BORROWERS. The pool
   balance will fluctuate from day to day because the amount of draws by
   borrowers and the amount of principal payments by borrowers will usually
   differ on each day.



   [The interest in the  POOL BALANCE which is represented by the certificates
   will never exceed the aggregate certificate principal balance. ]


INTEREST


   Interest will be distributed monthly on EACH distribution date, starting on
   __________ __, ____. Interest will accrue during the period starting on the
   preceding distribution date ,OR FROM the CLOSING DATE FOR the first
   distribution date, through the day preceding the current distribution date
   on the basis of the [actual number of days in the interest period and a
   360-day year].

   Interest payments will be funded ALLOCABLE TO THE INVESTOR INTEREST from
   the portion of the interest collections collected during the immediately
   preceding calendar month, OR the period from _____________, ___ through the
   last day of the calendar month immediately preceding such distribution date
   FOR THE FIRST DISTRIBUTION DATE. To the extent there are insufficient
   funds, the shortfall will be funded from draws on the [ LETTER OF CREDIT]
   [SURETY BOND].

   We refer you to "DESCRIPTION OF THE CERTIFICATES" AND "RISK FACTORS--CREDIT
Enhancement" in this prospectus supplement.

 PRINCIPAL PAYMENTS; REVOLVING PERIOD

   You will not be entitled to receive payments of principal during the
   revolving period. The revolving period is expected to last from the closing
   date through __________ __, ____. The revolving period will terminate
   earlier if an early amortization event occurs. In order to maintain the
   certificate principal balance at $__________,EXCEPT in certain limited
   circumstances, during the revolving period, principal collections allocable
   to the investor interest will be paid to the seller rather than the
   certificateholders. During the revolving period the certificateholders will
   maintain the same investor interest in the trust.

    WE REFER YOU TO "DESCRIPTION OF THE CERTIFICATES."


PRINCIPAL PAYMENTS; AMORTIZATION PERIOD


   During the amortization period the principal collections allocated to the
   investor interest will be paid to you . The amortization PERIOD will begin
   __________ __, ____ or, ON THE DATE an early amortization event occurs. The
   amortization period will end when the certificate principal balance has
   been reduced to zero or when the trust terminates. PAYMENTS of principal
   will be made on each distribution date starting on the distribution date in
   the month following the month in which the amortization period commences.

   WE REFER YOU TO "DESCRIPTION OF THE CERTIFICATES--EARLY Amortization
   Events" for a discussion of the events which might lead to the early
   commencement of the amortization period.

   On each distribution date you will be entitled to receive an amount equal
   to the investor percentage multiplied by the principal collections received
   during the preceding calendar month. On the last day of the revolving
   period, the trustee will determine the "investor percentage". The investor
   percentage will equal the principal balance of the certificates divided by
   the POOL balance .

   Allocations based upon the investor percentage during the amortization
   period may result in distributions of principal in amounts that are greater
   relative to the declining balance of the certificate principal balance than
   would be the case if a fixed investor percentage were not used to determine
   the percentage of principal collections distributed in respect of the
   investor interest.

   We refer you to "DESCRIPTION OF THE CERTIFICATES--PAYMENTS on Mortgage
   Loans; "Deposits to Collection Account."


[LETTER OF CREDIT] [SURETY BOND]


   On [the closing date], [issuer] will issue a [letter of credit] [surety
   bond]. If available amounts on deposit in the collection account on any
   distribution date are insufficient to provide for the payment of the amount
   required to be distributed to you and the servicer, the trustee will draw
   on the [letter of credit] [surety bond], to the extent of the [letter of
   credit] [surety bond] amount for such distribution date. Any amounts
   remaining in the collection account with respect to the preceding
   collection period, after all other distributions have been made, will be
   distributed to the [letter of credit] [surety bond] issuer AS REIMBURSEMENT
   FOR PAYMENTS.

   WE REFER YOU TO "THE [LETTER OF CREDIT] [SURETY BOND]ISSUER"; "DESCRIPTION
   OF THE CERTIFICATES--THE [Letter of Credit] [Surety Bond]";
   "--Distributions on the Certificates"; "RISK FACTORS--[Credit Enhancement]"
   in this prospectus supplement and "ENHANCEMENT" in the prospectus.


[LETTER OF CREDIT] [SURETY BOND] AMOUNT

   The amount available under the [letter of credit] [surety bond] for the
   first distribution date will be $__________.

   For each distribution date after the first distribution date, the amount
   will equal the lesser of a percentage of the pool balance and an amount
   based on amounts drawn under the [Letter of Credit] [Surety Bond] and
   amounts paid to the [Letter of Credit] [Surety Bond] Issuer.

FINAL PAYMENT OF PRINCIPAL; TERMINATION

   The trust will terminate on the distribution date after the earlier of:


   (1) the reduction of the certificate principal balance AND ALL unreimbursed
       loss amounts TO ZERO; and


   (2) the final payment or other liquidation of the last mortgage loan in the
       trust.

   On any distribution date when the certificate principal balance is less
   than or equal to $________ ([5]% of the initial certificate principal
   balance) the investor interest will be subject to optional retransfer to
   the seller. The retransfer price will be equal to the sum of the
   outstanding certificate principal balance and accrued and unpaid interest
   thereon at the certificate rate through the day preceding the final
   distribution date.


   We refer you to "DESCRIPTION OF THE CERTIFICATES--OPTIONAL Termination" in
this prospectus supplement, and "THE AGREEMENTS--TERMINATION" in the
prospectus.


FEDERAL TAX CONSIDERATIONS

   [Brown & Wood LLP is of the opinion that, the certificates will be treated
   as indebtedness of the seller for Federal income tax purposes. The seller
   will treat the certificates as indebtedness for Federal, state and local
   income and franchise tax purposes.


   We refer you to "CERTAIN FEDERAL INCOME TAX CONSIDERATIONS" in the
   prospectus for additional information concerning the application of Federal
   income tax laws.]


ERISA CONSIDERATIONS


   [A fiduciary of any employee benefit plan subject to ERISA should carefully
   review with its legal advisors whether the purchase or holding of
   certificates could give rise to a transaction prohibited or not otherwise
   permissible under ERISA.]


   [The certificates generally may not be transferred to a fiduciary of any
   employee benefit plan subject to ERISA or Section 4975 of the Internal
   Revenue Code.]


   We refer you to "ERISA CONSIDERATIONS" in the prospectus and in this
prospectus supplement.


CERTIFICATE RATING

   Before the certificates can be issued, the trust must obtain a rating on
the certificates of:

         [Rating][Rating Agency]

   The ratings address credit risk. When evaluating credit risk, the rating
   agencies look at the likelihood of whether or not you will receive your
   interest and principal payments. Credit risk does not relate to the
   likelihood of prepayments on the mortgage loans. Prepayments affect the
   timing of your payments, such that your actual return could differ
   substantially from your anticipated return on your investment.


We refer you to "RATINGS" and "RISK FACTORS--RATING of the Securities" in the
prospectus.




                                 RISK FACTORS

SERVICER'S ABILITY TO CHANGE THE TERMS OF THE HELOCS MAY AFFECT PAYMENTS ON
THE HELOCS WHICH MAY AFFECT PAYMENTS TO YOU.

         The servicer may permit an increase in the credit limit under a
HELOC. Additional balances arising under a mortgage loan as a result of an
increase in the credit limit will be treated the same as additional balances
arising under a mortgage loan for which there has been no increase in the
credit limit.


         In addition to such changes, the servicer may agree to other changes
in the terms of a loan agreement, provided that such changes:

          (i)  do not materially adversely affect the interest of the
               certificateholders,

          (ii) are consistent with prudent business practice,

          (iii) are also being applied to the comparable segment of home
               equity credit lines being held for the servicer's own account,
               and

          (iv) do not change the terms of the HELOC so as to change the terms
               for the amortization of principal. The servicer may also extend
               the period during which draws under the HELOCS may be made.


         There can be no assurance that changes in applicable law or the
marketplace for home equity loans or prudent business practice will not result
in changes in the terms of the HELOCS.

         Changes in the terms of the HELOCS may impact your receipt of
interest and principal.


DELINQUENT MORTGAGE LOANS INCLUDED IN TRUST PROPERTY MAY BE MORE LIKELY TO
DEFAULT THAN NON-DELINQUENT MORTGAGE LOANS.


         The trust will include mortgage loans which are ___ days or fewer
delinquent. As of the cut-off date, the aggregate loan balance of delinquent
mortgage LOANS was $__________. If there are not sufficient funds from
interest collections allocated to the investor interest to cover losses on the
mortgage loans for any collection period and the [letter of credit] [surety
bond] amount has been reduced to zero, the certificate principal balance will
be reduced BY THE MOUNT OF THAT SHORTFALL WHICH would result in a reduction in
the aggregate amount of principal returned to the certificateholders , in the
amount of interest collections allocable to the investor interest and IN THE
AMOUNT OF INTEREST COLLECTIONS available to provide protection against
defaults in subsequent collection periods. IN THE AMOUNT OF INTEREST
COLLECTIONS MORTGAGE LOANS which are delinquent may be more likely to
experience losses.


RECHARACTERIZATION OF CERTIFICATES BY IRS COULD RESULT IN TAX LIABILITY.


         IF THE IRS WERE TO CONTEND SUCCESSFULLY THAT THE CERTIFICATES WERE
NOT DEBT OBLIGATIONS OF THE SELLER for federal income tax purposes, the
arrangement among the depositor and the certificateholders might be classified
as either a partnership or an association taxable as a corporation that owns
the mortgage loans. This recharacterization may result in taxes THAT would
impact the amount of interest and principal you receive. We refer you to
"FEDERAL INCOME TAX CONSIDERATIONS" in the prospectus.

                  THE [LETTER OF CREDIT] [SURETY BOND] ISSUER


         The following information with respect to _________ ______________
("___________") has been furnished by _____________.

                       [DESCRIPTION OF LC/SURETY ISSUER]


                        THE HOME EQUITY LENDING PROGRAM


GENERAL


         The home equity lines of credit in the trust were originated by
___________________ (the "Bank") under its home equity lending program. The
Bank has offered variable-rate home equity revolving credit lines since
____________. As of _____________, _____, the Bank owned approximately
$__________ million aggregate principal amount of outstanding loans originated
in the State of ____________ under home equity credit lines.


UNDERWRITING PROCEDURES RELATING TO HELOCS

         [Each revolving home equity line of credit is originated after a
review by the Bank in accordance with its established underwriting procedures,
which are intended to assess the applicant's ability to assume and repay such
home equity lines of credit and the adequacy of the real property which serves
as collateral for such home equity lines of credit. The maximum home equity
line of credit provided by the Bank is $________.


         Each applicant for a home equity line of credit is required to
complete an application which lists the applicant's assets, liabilities,
income, credit and employment history and other demographic and personal
information. If information in the loan application demonstrates that there is
sufficient income and equity to justify making a home equity line of credit,
the Bank will conduct a further credit investigation of the applicant. This
investigation includes:


          (1)  obtaining and reviewing an independent  credit bureau report
               on the credit  history of the borrower in order to evaluate
               the borrower's  ability to repay;


          (2) obtaining a verification of employment from the applicant's
              employer;

          (3) obtaining and reviewing pay stubs, income tax returns and/or
              W-2 forms in order to verify the applicant's income; and

          (4) obtaining a drive-by  appraised value  of the property to be
              mortgaged  through an independent  frontal  exterior  inspection
              and  neighborhood observation.

         Although no complete title search of A property to be mortgaged is
required, THE BORROWER MUST SUPPLY a bring-down to the date of origination of
the complete title search obtained by the borrower at the time of his original
purchase of the mortgaged property .

         The Bank calculates the maximum amount of the loan that the customer
may obtain by taking ___%, OF THE APPRAISED VALUE of the property and
subtracting any outstanding senior mortgage balance. Financial insurance
premiums and fees are not INCLUDED in the loan amount when making such
computation.

         Applications for loans WITH LOAN-TO-VALUE RATIOS EXCEEDING ___%
require regional manager approval. Overrides of other criteria may be
authorized by branch managers up to their lending limits. Among the reasons
that the Bank grants overrides are the existence of compensating balances IN
ACCOUNTS OF THE BORROWER HELD BY THE BANK AND PRE-EXISTING relationships
between the borrower and the trust department of the Bank. HOWEVER, BALANCES
IN OTHER ACCOUNTS OF THE BORROWER, MAY NOT BE AVAILABLE IF THE RELATED HOME
EQUITY LINE OF CREDIT DEFAULTS OR BECOMES DELINQUENT. THE BANK USES THESE.


         No information is available with respect to the portion of the home
equity lines of credit in the bank's Portfolio as to which overrides of
underwriting criteria were granted.]

HELOC TERMS


         [A borrower may access a home equity line of credit by writing a
check supplied by the Bank or through a check overdraft facility. On home
equity lines of credit originated prior to ____________, _____ in ____________
_______, there is no automatic termination of the draw period so long as the
borrower is not in default under the loan agreement. On all home equity lines
of credit originated in ___________ and on home equity lines of credit
originated after ___________, ______ in ______________ _______, there is a ___
year draw period SO long as the borrower is not in default under the loan
agreement.

         Home equity lines of credit bear interest at a variable rate which
may change monthly. Home equity lines of credit are subject to a maximum per
annum interest rate of ___ percentage points and to STATE usury limitations.
See "CERTAIN LEGAL ASPECTS OF THE LOANS--APPLICABILITY of Usury Laws" in the
PROSPECTUS. The monthly rate on the home equity lines of credit is 1/12th of
the annual percentage rate WHICH IS EQUAL TO THE SUM OF [PRIME] PLUS THE
MARGIN SPECIFIED IN THE RELATED LOAN AGREEMENT.

         Interest on a home equity line of credit is calculated at the LOAN
RATE applied to the daily balance of the account for each day of the billing
cycle. EACH MONTH A borrower is required to pay the amount of interest accrued
on the line during the previous month.


         There are no minimum principal payment requirements for home equity
lines of credit originated prior to _______, ____ in ____________. For all
lines of credit originated in _________________ and lines of credit originated
after _____________, ____ in ______________, principal repayments vary
depending on the option selected by the borrower.


          o    A borrower who selects an "interest only" option has no
               minimum principal payment during the first ten year draw period
               and thereafter has a minimum monthly principal payment during
               the ten years following the draw period of 1/120th of the
               principal amount outstanding on the last day of the ten year
               draw period.

         o     A borrower who selects a "principal and interest" option has a
               minimum monthly principal payment during the first ten year
               draw period of 1/200th of the principal amount outstanding on
               the last day of the applicable billing cycle .

         o     AFTER THE FIRST TEN YEAR DRAW PERIOD, THE minimum monthly
               payment IS 1/120th of the principal amount outstanding on the
               last day of the FIRST TEN YEAR draw period.

         Billing statements are mailed monthly. The BILLING statement details
all debits and credits and specifies the minimum payment due and the available
credit line. ALL payments are due ___ days after the billing statement is
issued.

         INTEREST ON THE HOME EQUITY LINES OF CREDIT ACCRUES BASED ON AN INDEX
OF the "prime rate" published in the "Money Rates" section of The Wall Street
Journal on the applicable billing date , or if such day is not a banking day ,
on the banking day immediately preceding such day. CHANGES IN THE INTEREST
RATE ON THE LOANS TAKE EFFECT on the first day of the next billing cycle.

         If more than one prime rate is published, then the highest rate
published will be used. The LOAN AGREEMENTS provide that if publication of the
INDEX is discontinued, the Bank will change the INDEX UPON NOTIFICATION.


         The Bank also offers a "fixed rate" loan option whereby a borrower
may repay all or a portion of the outstanding loan balance, in excess of
$________, at a fixed rate. If a borrower selects a "fixed rate" option the
amount converted will be treated as a principal payment on the line of credit
and the available line of credit will be reduced by the "fixed rate" option
amount.


         The Bank has the right under each HOME EQUITY LINE OF CREDIT
originated prior to ____________, with 30 days' prior written notice of the
amendment or longer notice period if applicable in accordance with Federal and
applicable STATE law, to change any of THE LOAN'S terms, including increasing
the monthly periodic rate or changing the INDEX. Unless otherwise indicated in
the notice TO THE BORROWER, all such changes will apply to both new and
outstanding balances. For home equity lines of credit originated after
_____________, _____, the Bank may make changes pre-approved by each
individual BORROWER and changes that are considered immaterial.
Notwithstanding the foregoing, no change shall be made to the terms of the
HOME EQUITY LINES OF credit after ___________, ____ unless, in connection with
such change, the DEPOSITOR delivers to the TRUSTEE an opinion of counsel
stating that such change will not cause the TRUST, or the arrangement by which
the CERTIFICATES are issued, to be classified as a taxable mortgage pool
within the meaning of Section 701(i) of the Internal Revenue Code of 1986, as
amended.


         The Bank has the right to suspend or terminate the right to obtain
additional credit, or to require the borrower to pay the entire balance due
plus all other accrued but unpaid charges immediately, if the borrower fails
to make any required payment by the due date, if the borrower's original loan
application was fraudulent or contained a material misrepresentation or if the
borrower sells or transfers the mortgaged property or acts in any way which
adversely affects the lien of the mortgage or the maintenance of the property.
The Bank has the right to suspend the right to obtain additional credit or to
reduce a borrower's credit limit, if the value of the mortgaged property
declines significantly below its appraised value, if the Bank reasonably
believes the borrower will be unable to repay the line due to a material
financial change, if the borrower is in default under the loan agreement, if
government action either impairs the Bank's security interest or prevents it
from imposing the annual percentage rate, if a regulatory agency has notified
the Bank that continued advances would institute an unsafe and unsound
practice or if the maximum annual percentage is reached.]


                        SERVICING OF THE MORTGAGE LOANS


THE SERVICER

         [The Servicer is a ___________ which is wholly owned by _____________.

         The Servicer conducts a general banking business throughout the
_________, and, with its subsidiaries, offers a broad array of commercial and
retail loan and deposit products and services, mortgage banking and brokerage
and investment services. At _________, the Servicer had total assets of
approximately $________ billion and total deposits of approximately $_________
billion.

         The principal executive offices of the Servicer are located at
_____________________________ (telephone (___-___-_____)).]

SERVICING OF HELOCS

         [Centralized controls and standards have been established by the
Servicer for the servicing and collection of home equity lines of credit.
Servicing includes, but is not limited to, post-origination loan processing,
customer service, remittance processing, collections and liquidations.


         IF A PAYMENT ON A LOAN IS TEN DAYS PAST DUE, A LATE NOTICE IS
COMPUTER GENERATED AND MAILED TO THE BORROWER. A collector attempts to contact
the borrower when the home equity line of credit is 15 to 30 days past due TO
MAKE PAYMENT ARRANGEMENTS.

         WHEN an account is BETWEEN 45 AND 60 days past due, a credit bureau
report is obtained, homeowner's insurance is verified, the status of senior
mortgages and property taxes is checked and a title search and "drive-by"
appraisal are ordered.

         If arrangements have not been made to cure the delinquency within 61
days AFTER ITS DUE DATE, drawing privileges are cancelled. AFTER 90 DAYS OF
DELINQUENCY, THE LOAN is referred to outside counsel and is placed on a
"non-accrual" status . All legal expenses are assessed to the account and
become the responsibility of the borrower. When THE SERVICER DETERMINES that
there is no possibility of recovery from the mortgaged property or from other
leviable assets or wage attachments, the line is charged-off.

         THE BORROWER CAN MAKE REINSTATEMENT arrangements FOR A DELINQUENT
LOAN up until the point of sale. Any foreclosures initiated on a junior
mortgage are subject to the senior mortgage or mortgages and any outstanding
property taxes. If the SERVICER purchases the property through the foreclosure
action, the account is transferred to the SERVICER'S REO DEPARTMENT which is
maintained at __________________. The REO DEPARTMENT is responsible for
maintaining and marketing the property.

         The SERVICER may not foreclose on the property securing a junior
mortgage loan unless the SERVICER forecloses subject to any senior mortgages,
which MEANS THAT the SERVICER may pay the entire amount due on the senior
mortgage to the senior mortgagees at or prior to the foreclosure sale. If a
senior mortgage is in default after the SERVICER has initiated its foreclosure
action, the SERVICER may advance funds to keep senior mortgages current until
such time as the SERVICER satisfies such senior mortgages. In the event that
foreclosure proceedings have been instituted on a senior mortgage prior to the
initiation of the SERVICER'S foreclosure action, the SERVICER may either
satisfy the senior mortgage at the time of the foreclosure sale or take other
action to protect the TRUST'S interest in the related property.]

         See "SERVICING OF LOANS" in the Prospectus for additional information
regarding the SERVICER'S servicing of the LOANS pursuant to the POOLING AND
SERVICING AGREEMENT.


DELINQUENCY AND LOSS EXPERIENCE OF THE SERVICER'S PORTFOLIO


         The following tables set forth the delinquency and loss experience
for each of the periods shown for the SERVICER'S portfolio of home equity
lines of credit. The SERVICER believes that there have been no material trends
or anomalies in the historical delinquency and loss experience as represented
in the following tables. The information in the tables below has not been
adjusted to eliminate the effect of the growth in the size of the SERVICER'S
portfolio during the periods shown. Accordingly, loss and delinquency as
percentages of aggregate principal balance of such loans for each period may
be higher than those shown if a group of such loans were artificially isolated
at a point in time and the information showed the activity only in that
isolated group. THERE CAN BE no assurance that the delinquency and loss
experience of the LOANS will be similar to that set forth below.

         FOR PURPOSES OF THE FOLLOWING TABLE, THE period of delinquency is
based on the number of days payments are contractually past due , BUT NOT
INCLUDING LOANS THAT HAVE BEEN CHARGED OFF.

                 DELINQUENCY EXPERIENCE (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                     As of                                             As of December 31,

                       , 1999(1)        1998               1997               1996               1995               1994
                                                                                                 ====               ====


               Number     Amount  Number     Amount  Number     Amount  Number     AMOUNT  NUMBER    AMOUNT  NUMBER OF  Amount
               of Loans           of Loans           of Loans           of Loans           OF LOANS            LOANS


<S>                    <C>                 <C>                <C>                <C>               <C>                 <C>
Portfolio                $                  $                   $                  $                 $                  $
  Principal
  Outstanding
  at

  Period End..


DELINQUENCY              $                  $                   $                  $                  $                  $


  30-59 DAYS..



  60-89 DAYS..

</TABLE>


  90 OR MORE DAYS, INCLUDING LOANS IN FORECLOSURE BUT NOT CHARGED OFF.



<TABLE>
<S>                   <C>                <C>                <C>                <C>                <C>                <C>
TOTAL                    $                  $                   $                  $                  $                  $
  DELINQUENCIES


TOTAL                  %        %         %        %         %        %         %        %         %       %          %       %
  DELINQUENCIES
  AS A
  PERCENTAGE
  OF
  THE
  PORTFOLIO
  AT
  PERIOD END..
</TABLE>




<PAGE>



         FOR PURPOSES OF THE TABLE BELOW, NET LOSSES EQUAL THE TOTAL OF
PRINCIPAL CHARGED OFF LESS ANY RECOVERIES.

<TABLE>
<CAPTION>
                    LOSS EXPERIENCE (DOLLARS IN THOUSANDS)
                          AS OF                                        AS OF DECEMBER 31,
                            , 1999(1)      1998             1997              1996             1995             1994


                    NUMBER    AMOUNT  NUMBER   AMOUNT NUMBER    AMOUNT  NUMBER   AMOUNT  NUMBER   AMOUNT  NUMBER    AMOUNT
                    OF LOANS          OF LOANS        OF LOANS          OF LOANS         OF LOANS         OF LOANS


<S>                    <C>                 <C>                <C>              <C>               <C>             <C>
PORTFOLIO                     $                $                $                $                $                $
  PRINCIPAL
  OUTSTANDING AT
  PERIOD END.......



GROSS LOSSES.......           $                $                $                $                $                $


RECOVERIES.........           $                $                $                $                $                $


NET LOSSES.........           $                $                $                $                $                $


NET LOSSES AS A          %(1)    %(1)        %      %         %       %        %       %
  PERCENTAGE OF
  PORTFOLIO AT
  PERIOD END.......

</TABLE>

_______________
(1)  THIS PERCENTAGE REPRESENTS THE THREE-MONTH PERIOD ENDED ______________,
     1999 ANNUALIZED AND IS NOT NECESSARILY INDICATIVE OF THE RESULTS WHICH
     MAY OCCUR FOR THE FULL YEAR.

         The customary policy of the Bank is to charge off mortgage loans in
full that are 120 days past due unless foreclosure proceedings are planned or
there are indications that the account will be brought current. An account
that is not charged off because there are indications that payment is imminent
generally will be charged off after an additional 60 to 90 days if such
payments ARE NOT FORTHCOMING.

 MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE DELINQUENCY AND LOSS EXPERIENCE

         [TO BE COMPLETED IN CONNECTION WITH ACTUAL TRANSACTION]


SERVICING COMPENSATION AND PAYMENT OF EXPENSES


         The servicing compensation to be paid to the SERVICER in respect of
its servicing activities relating to the LOANS will be paid to it from
COLLECTIONS OF INTEREST ON THE LOANS at the time such collections are received
and will be equal to ____% per annum, of the POOL BALANCE. The Investor
Percentage of THE servicing fee will be paid as described under "DESCRIPTION
OF THE CERTIFICATES--DISTRIBUTION on the Certificates--Distribution of
Interest Collections and Draw Amounts" herein. All assumption fees, late
payment charges and other fees and charges, to the extent collected from
borrowers, will be retained by the SERVICER as additional servicing
compensation.

         [The SERVICER will pay certain ongoing expenses associated with the
TRUST and incurred by it in connection with its responsibilities under the
POOLING AND SERVICING AGREEMENT, including, without limitation, payment of the
fees and disbursements of the TRUSTEE, any custodian appointed by the TRUSTEE,
THE CERTIFICATE REGISTRAR and any paying agent.] In addition, the SERVICER
will be entitled to reimbursement for certain expenses incurred by it in
connection with defaulted LOANS and in connection with the restoration of
MORTGAGED PROPERTIES, such right of reimbursement being prior to the rights of
CERTIFICATEHOLDERS to receive any related PROCEEDS RECEIVED ON THE LOANS IN
LIQUIDATION.




                                  THE HELOCS

         THE TRUST will be formed pursuant to the POOLING AND SERVICING
AGREEMENT. THE DEPOSITOR will transfer the LOANS to the TRUST, without
recourse, in exchange for the CERTIFICATES TO BE OFFERED TO THE PUBLIC and a
certificate to be held by THE SELLER representing the SELLER'S interest in the
TRUST. The property of the Trust will consist of the Mortgage Loans, all
proceeds of the Mortgage Loans, all monies on deposit in the Collection
Account and the Certificate Account, the Mortgages on the properties securing
the Mortgage Loans, including any properties acquired by foreclosure or deed
in lieu of foreclosure, the benefits of the [Letter of Credit] [Surety Bond],
and the proceeds on any insurance policies covering the Mortgage Loans or
Mortgaged Properties or any obligors on the Mortgages. [Pursuant to the
Agreement, the Seller will be required to transfer Eligible Additional
Mortgage Loans (to the extent available) to the Trust, in order to avoid the
occurrence of any Early Amortization Event resulting from a decline in the
Seller's Interest, and otherwise will be allowed to transfer Eligible
Additional Mortgage Loans to the Trust (subject to certain limitations and
conditions) from time to time. See "DESCRIPTION OF THE CERTIFICATES--TRANSFERS
of Eligible Additional Mortgage Loans to the Trust" herein.] In addition, the
Seller may, subject to certain limitations and conditions specified in the
Agreement, cause the retransfer from the Trust to it of certain Mortgage
Loans. See "DESCRIPTION OF THE CERTIFICATES--OPTIONAL Retransfers of Mortgage
Loans to the SELLER" herein.

         The LOANS to be transferred to the TRUST (collectively, the "Pool")
are evidenced by loan agreements secured by credit line [deeds of trust]
[mortgages] (which are primarily second [deeds of trust] [mortgages] on
PROPERTIES, approximately ____% of which are located in _____________ and
approximately ____% of which are located in other states, with no single state
accounting for more than ____% of the Cut-Off Date Pool Balance. THE PRINCIPAL
BALANCE OF THE LOANS AS OF ___ IN MANY CASES IS LESS THAN THE CREDIT LIMIT OF
THOSE LOANS. ADDITIONAL DRAWS ON THOSE LOANS will be property of the TRUST and
will increase the POOL BALANCE. The amount of the [Letter of Credit] [Surety
Bond] was determined taking into account, among other considerations, the
AVAILABLE CREDIT LIMIT OF THE LOANS AND ASSUMED RATES OF DRAWS ON SIMILAR
LOANS .

         Each HELOC was originated between __________ and the Cut-Off Date [in
the ordinary course of the Bank's home equity revolving credit program]. THE
[Bank's] general policy was to require that the COMBINED LOAN-TO-VALUE RATIO
UNDER A LOAN AT ITS origination not exceed 80% of the market value of the
RELATED property, based upon an appraisal AT ORIGINATION, as described under
"THE HOME EQUITY LENDING PROGRAM" herein. Substantially all of the PROPERTIES
were one- to four-family residential properties. As of the Cut-Off Date, the
weighted average utilization rate OF THE CREDIT LIMITS was approximately
_____%.

         On the Closing Date, no more than 5% of the loans (by aggregate
principal balance as of the cut-off date) will have characteristics that
deviate from the description of the loans in this prospectus supplement. Set
forth below is a description of certain additional characteristics of the
LOANS as of ____:



<PAGE>


<TABLE>
<CAPTION>

                             LOAN POOL STATISTICS
                          CUT-OFF DATE LOAN BALANCES

Range of                                           Number of              Aggregate             % of Pool
Cut-Off Date                                       Home Equity            Loan                  by Aggregate
Loan Balances                                      Credit Lines           Balances              Loan Balances
- -------------------------------------------        -----------------      ----------------      --------------------
<S>      <C>         <C>   <C>                    <C>                    <C>                     <C>
$        .........to $     .................                              $                                       %
$        .........to $     .................
$        .........to $     .................
$        .........to $     .................
$        .........to $     .................
$        .........to $     .................
$        .........to $     .................
$        .........to $     .................
$        .........to $     .................
$        .........to $     .................
$        .........to $     .................
$        .........to $     .................
$        .........to $     .................
$        .........to $     .................
$        .........to $     .................
$        .........to $     .................
      Total.............................                                  $                                       %
                                                   =================      ================      ====================
</TABLE>


                            CUT-OFF DATE LOAN RATES

<TABLE>
<CAPTION>
Range of                                      Number of                   Aggregate                % of Pool
Loan Rates                                    Home Equity                 Loan                     by Aggregate
                                              Credit Lines                Balances                 Loan Balances
- ------------------------------------------    ------------------------    ---------------------    ------------------------
<S>                                          <C>                         <C>                      <C>
         % to.....%..................
         % to.....%..................
         % to.....%..................
         % to.....%..................
         % to.....%..................
         % to.....%..................

Total.....................................                                $                                              %
                                              ========================    =====================    ========================
</TABLE>



<PAGE>


<TABLE>
<CAPTION>


           CUT-OFF DATE MARGIN RANGES - PRIME INDEXED MORTGAGE LOANS

Margin                                        Number of                   Aggregate                % of Pool
                                              Home Equity                 Loan                     by Aggregate
                                              Credit Lines                Balances                 Loan Balances
                                              ------------------------    ---------------------    ------------------------
<S>                                          <C>                         <C>                       <C>
%........................................                                 $                                              %
%........................................
Total.....................................                                $                                              %
                                              ========================    =====================    ========================
</TABLE>


<TABLE>
<CAPTION>
                        CREDIT LIMIT UTILIZATION RATES

Range of                                                Number of              Aggregate             %of Pool
Credit Limit                                            Home Equity            Loan                  by Aggregate
Utilization Rates                                       Credit Lines           Balances              Loan Balances
- -----------------                                    -------------------    ------------------    --------------------
<S>       <C>    <C>                                                         <C>                  <C>
    0.00% to      5.00%.................................                       $                                %
    5.01% to     10.00%.................................
   10.01% to     15.00%.................................
   15.01% to     20.00%.................................
   20.01% to     25.00%.................................
   25.01% to     30.00%.................................
   30.01% to     35.00%.................................
   35.01% to     40.00%.................................
   40.01% to     45.00%.................................
   45.01% to     50.00%.................................
   50.01% to     55.00%.................................
   55.01% to     60.00%.................................
   60.00% to     65.00%.................................
   65.01% to     70.00%.................................
   70.01% to     75.00%.................................
   75.00% to     80.00%.................................
   80.00% to     85.00%.................................
   85.01% to     90.00%.................................
   90.01% to     95.00%.................................
   95.01% to    100.00%................................
Total...................................................                       $                                   %
                                                        ===================    ==================    ====================
</TABLE>



<PAGE>

<TABLE>
<CAPTION>


                       COMBINED LOAN-TO-VALUE RATIOS(1)
Range of
Combined                                                Number of              Aggregate             %of Pool
Loan-to-Value                                           Home Equity            Loan                  by Aggregate
Ratios                                                  Credit Lines           Balances              Loan Balances
- -------------                                          -------------------    ------------------    --------------------
<S>       <C>    <C>                                                          <C>                    <C>
    0.00% to      5.00%.................................                       $                                        %
    5.01% to     10.00%.................................
   10.01% to     15.00%.................................
   15.01% to     20.00%.................................
   20.01% to     25.00%.................................
   25.01% to     30.00%.................................
   30.01% to     35.00%.................................
   35.01% to     40.00%.................................
   40.01% to     45.00%.................................
   45.01% to     50.00%.................................
   50.01% to     55.00%.................................
   55.01% to     60.00%.................................
   60.00% to     65.00%.................................
   65.01% to     70.00%.................................
   70.01% to     75.00%.................................
   75.00% to     80.00%.................................
   80.00% to     85.00%.................................
   85.01% and above...................................
Total....................................................                      $                                        %
                                                        ===================    ==================    ====================

(1)      For a description of the method of calculating the Combined Loan-to-Value Ratio, see "THE HOME EQUITY CREDIT LINES"
         herein.  The information in this table is as of the Cut-Off Date.
</TABLE>

<TABLE>
<CAPTION>

                      MORTGAGE LOAN INTEREST RATE FLOORS

Interest                                      Number of                   Aggregate               % of Pool
Rate Floors                                   Home Equity                 Loan                    by Aggregate
                                              Credit Lines                Balances                Loan Balances
                                              ------------------------    --------------------    ---------------------
<S>                                            <C>                        <C>                        <C>
None...............................
%..................................
%..................................
                                                                          $                                          %
 Total..........................              ========================    ====================    =====================
</TABLE>


<TABLE>
<CAPTION>
                     MORTGAGE LOAN INTEREST RATE CEILINGS

Interest                                      Number of                   Aggregate               % of Pool by
Rate Ceilings                                 Home Equity                 Loan Balances           Aggregate
                                              Credit Lines                                        Loan Balances
- -------------                                ------------------------    --------------------    ---------------------

<S>                                            <C>                      <C>                    <C>
%..................................
%..................................
None.........................................
                                              ------------------------    --------------------    ---------------------
                                                                          $                                          %
 Total..........................              ========================    ====================    =====================
</TABLE>


<TABLE>
<CAPTION>
                        PROPERTY USE OF MORTGAGE LOANS

Property Use                                  Number of                   Aggregate               Percent of
                                              Mortgage Loans              Balance                 Mortgage Loans
                                                                                                  by Principal
                                                                                                  Balance
- -------------                                 --------------               ---------              --------------
<S>                                          <C>                          <C>                     <C>
Owner Occupied........................
Non-Owner Occupied....................
Unknown...............................
                                              ------------------------    --------------------    ---------------------
                                                                          $                                    100.00%
 Total..........................              ========================    ====================    =====================
</TABLE>


<TABLE>
<CAPTION>
                        LIEN PRIORITY OF MORTGAGE LOANS

Lien Priority                                 Number of                   Aggregate               Percent of
                                              Mortgage Loans              Balance                 Mortgage Loans
                                                                                                  by Principal
                                                                                                  Balance
- -------------                                 --------------               ---------              --------------
<S>                                            <C>                         <C>                    <C>
First Mortgage........................
Second Mortgage.......................
Third Mortgage........................
                                              ------------------------    --------------------    ---------------------
Unknown...............................
                                                                           $                                    100.00%
 Total..........................
                                              ========================    ====================    =====================
</TABLE>


<TABLE>
<CAPTION>
                  GEOGRAPHICAL DISTRIBUTION OF MORTGAGE LOANS

State                                         Number of                   Aggregate               Percent of
                                              Mortgage Loans              Balance                 Mortgage Loans
                                                                                                  by Principal
                                                                                                  Balance
- -------------                                 --------------               ---------              --------------
<S>                                          <C>                         <C>                      <C>
                                                                           $                                    100.00%
 Total..........................
                                              ========================    ====================    =====================
</TABLE>


<TABLE>
<CAPTION>
                        PROPERTY TYPE OF MORTGAGE LOANS

Number of Units                               Number of                   Aggregate               Percent of
                                              Mortgage Loans              Balance                 Mortgage Loans
                                                                                                  by Principal
                                                                                                  Balance
- -------------                                 --------------               ---------              --------------
<S>                                           <C>                        <C>                    <C>
Single Family Detached................
Single Family Attached................
2-4 Family............................
Condominium...........................
Cooperative...........................
Unknown...............................
                                              ------------------------    --------------------    ---------------------
                                                                          $                                    100.00%
 Total..........................
                                              ========================    ====================    =====================
</TABLE>


<TABLE>
<CAPTION>

                      ORIGINATION YEAR OF MORTGAGE LOANS

Origination Year                              Number of                   Aggregate               Percent of
                                              Mortgage Loans              Loan Balance            Loan Pool
                                                                                                  by Aggregate
                                                                                                  Loan Balance
- -------------                                 --------------               ---------              --------------
<S>                                            <C>                        <C>                       <C>
19....................................
19....................................
19....................................
19....................................
19....................................
19....................................
19....................................
19....................................
 ......................................
                                                                            $                                    100.00%
 Total..........................
                                              ========================    ====================    =====================
</TABLE>

<TABLE>
<CAPTION>

                      DAYS DELINQUENT AS OF CUT-OFF DATE

Days Delinquent                               Number of                   Aggregate               Percent of
                                              Mortgage Loans              Loan Balance            Loan Pool
                                                                                                  by Aggregate
                                                                                                  Loan Balance
- -------------                                 --------------               ---------              --------------
<S>                                           <C>                        <C>                    <C>
30-59.................................
60-89.................................
                                              ------------------------    --------------------    ---------------------
                                                                          $                                    100.00%
 Total..........................
                                              ========================    ====================    =====================
</TABLE>



         No assurance can be given that the values of the PROPERTIES as of the
dates of origination of the related HELOCs have remained or will remain
constant or have not declined. If the residential real estate market generally
or the residential real estate market in THE AREA IN WHICH THE PROPERTIES ARE
LOCATED should experience an overall decline in property values such that the
outstanding LOAN BALANCES OF the LOANS, together with any senior financing on
the PROPERTIES, equal or exceed the value of the PROPERTIES, the actual rates
of delinquencies, foreclosures and losses could be higher than those currently
experienced in the mortgage lending industry in general. For information
concerning possible declines in value of the PROPERTIES, SEE "RISK
FACTORS--DECREASE IN VALUE OF MORTGAGED PROPERTY WOULD DISPROPORTIONATELY
AFFECT JUNIOR LIENHOLDERS" IN THE PROSPECTUS. In addition, adverse economic
conditions (which may or may not affect real property values) may affect the
timely payment by borrowers of scheduled payments under the LOANS and,
accordingly, the actual rates of delinquencies, foreclosures and losses with
respect to the POOL. To the extent that losses are not covered by draws on the
[Letter of Credit] [Surety Bond], they will be borne by holders of the
CERTIFICATES.

         The descriptions in this PROSPECTUS SUPPLEMENT of the POOL and the
PROPERTIES are based upon the POOL as it is expected to be constituted as of
the close of business on ______. Prior to the issuance of the CERTIFICATES,
LOANS may be removed from the POOL as a result of prepayments, delinquencies,
incomplete documentation, or otherwise if the DEPOSITOR deems such removal
necessary or desirable. A limited number of other loans may be included in the
POOL prior to the issuance of the CERTIFICATES, SO LONG AS including THOSE
loans would materially ALTER the characteristics of the POOL described herein.
The DEPOSITOR believes that the information set forth herein will be
representative of the characteristics of the POOL as it will be constituted at
the time the CERTIFICATES are issued, although the range of LOAN RATES and
maturities and other characteristics of the LOANS may vary.

         A CURRENT report on Form 8-K containing a detailed description of the
LOANS will be available to purchasers of the CERTIFICATES on or shortly after
the CLOSING DATE and will be filed with the SEC within fifteen days after the
CLOSING DATE, if there is a material difference between the description of the
LOANS contained herein and the LOANS as constituted on the CLOSING DATE. The
Form 8-K will specify the precise aggregate outstanding principal balance of
the LOANS AS OF _____ and will set forth on a precise basis the other
information presented herein on an approximate basis.


                    MATURITY AND PREPAYMENT CONSIDERATIONS


         The POOLING AND SERVICING AGREEMENT provides that the
CERTIFICATEHOLDERS will not receive payments of principal until the
DISTRIBUTION DATE IN ___________ WHICH IS the first DISTRIBUTION DATE after
the first COLLECTION PERIOD following the end of the Revolving Period OR
EARLIER IF an Early Amortization Event OCCURS. During the Amortization Period,
CERTIFICATEHOLDERS will be entitled to receive on each distribution DATE the
Investor Percentage described herein of the Principal Collections received in
the preceding COLLECTION PERIOD until the CERTIFICATE PRINCIPAL BALANCE is
reduced to zero. Allocations of Principal Collections based on the Investor
Percentage (which is fixed for the Amortization Period to equal the percentage
derived from dividing the CERTIFICATE PRINCIPAL BALANCE by the POOL BALANCE,
in each case at the end of the Revolving Period) may result in distributions
of principal to the CERTIFICATEHOLDERS greater than those that would result
from distributions of principal based upon the proportion that the declining
CERTIFICATE PRINCIPAL BALANCE BEARS TO THE POOL BALANCE. [THE POOLING AND
SERVICING AGREEMENT PERMITS THE SELLER, at its option, but subject to the
satisfaction of THE conditions specified in the AGREEMENT, including the
conditions described herein, to remove loans from the TRUST at any time during
the life of the TRUST (including the Amortization Period), so long as the POOL
BALANCE after such removal is not less than the POOL BALANCE at the CLOSING
DATE. The SELLER may also, under certain circumstances, add ADDITIONAL LOANS
TO THE TRUST. Such removals and additions may affect the rate at which
principal is distributed to CERTIFICATEHOLDERS. SEE "DESCRIPTION OF THE
CERTIFICATES--TRANSFERS of Eligible Additional Mortgage Loans to the Trust"
and "--Optional Retransfers of Mortgage Loans to the SELLER"]

         All of the LOANS may be prepaid without penalty in full or in part at
any time. SINCE PREPAYMENTS ON THE LOANS WILL INCREASE PRINCIPAL COLLECTIONS
IN THE RELATED COLLECTION PERIOD, THE PREPAYMENT EXPERIENCE OF THE LOANS will
affect the life of the CERTIFICATES.

         The rate of prepayment on the LOANS cannot be predicted. Home equity
credit lines such as the LOANS have been originated in significant volume only
during the past few years and NEITHER THE SELLER NOR THE DEPOSITOR IS aware of
any publicly available studies or statistics on the rate of prepayment of
SIMILAR loans. Generally, home equity credit lines are not viewed by borrowers
as permanent financing. Accordingly, the LOANS may experience a higher rate of
prepayment than traditional first mortgage loans. On the other hand, because
the LOANS will amortize as described herein, the absence of voluntary borrower
prepayments could cause rates of principal payment to be slower than, or
similar to, those of traditional full-amortizing first mortgages. The
prepayment experience of the loans may be affected by a wide variety of
factors, including general economic conditions, economic conditions in
GEOGRAPHIC LOCATION OF THE RELATED PROPERTIES, prevailing interest rate
levels, the availability of alternative financing and homeowner mobility, the
frequency and amount of any future draws on the LOANS and changes affecting
the deductibility for Federal income tax purposes of interest payments on home
equity credit lines.

         Substantially all of the LOANS contain "due-on-sale" provisions, and
the SERVICER intends to enforce such provisions, SO LONG AS enforcement is
permitted by applicable law. The enforcement of a "due-on-sale" provision will
have the same effect as a prepayment of the related LOAN. SEE "CERTAIN LEGAL
ASPECTS OF LOANS--'DUE-ON-SALE' CLAUSES IN MORTGAGE LOANS" in the Prospectus.
The yield to an investor who purchases the CERTIFICATES in the secondary
market at a price other than par will vary from the anticipated yield if the
rate of prepayment on the LOANS is actually different FROM the rate
anticipated by THE investor at the time OF THE PURCHASE.

         Collections on the LOANS may vary because, among other things,
borrowers may make payments during any month as low as the minimum monthly
payment for such month or as high as the entire outstanding PRINCIPAL balance
plus accrued interest and the fees and charges thereon. IN ADDITION, IT is
possible that borrowers may fail to make scheduled payments. FURTHER,
COLLECTIONS on the LOANS may vary due to seasonal purchasing and payment
habits of borrowers. Because the LOANS have a variable interest rate and a
fixed payment, changes in underlying interest rates will vary the allocation
of payments between interest and principal.

         No assurance can be given as to the level of prepayments that will be
experienced by the TRUST and it can be expected that a portion of borrowers
will not prepay their LOANS to any significant degree. See "DESCRIPTION OF THE
SECURITIES--WEIGHTED Average Life of the SECURITIES" in the Prospectus.

                        DESCRIPTION OF THE CERTIFICATES

         THE CERTIFICATES will be issued pursuant to the POOLING AND SERVICING
AGREEMENT. The form of the POOLING AND SERVICING AGREEMENT has been filed as
an exhibit to the REGISTRATION STATEMENT of which this PROSPECTUS SUPPLEMENT
and the PROSPECTUS ARE a part. The following summaries describe THE MATERIAL
provisions of the POOLING AND SERVICING AGREEMENT. [The summaries do not
purport to be complete and are subject to, and are qualified in their entirety
by reference to, all of the provisions of the POOLING AND SERVICING
AGREEMENT.] Wherever particular sections or defined terms of the POOLING AND
SERVICING AGREEMENT are referred to, such sections or defined terms are hereby
incorporated herein by reference.


GENERAL


         The CERTIFICATES will be issued in denominations of [$1,000] and
multiples OF $1 and will evidence undivided OWNERSHIP interests in the TRUST.
[Definitive] CERTIFICATES[, if issued,] will be transferable and exchangeable
at the corporate trust office of the TRUSTEE, which will initially act as
CERTIFICATE REGISTRAR. See "--Registration of Certificates" below. No service
charge will be made for any registration of exchange or transfer of
CERTIFICATES, but the TRUSTEE may require payment of a sum sufficient to cover
any tax or other governmental charge.

         The CERTIFICATE PRINCIPAL BALANCE OF THE CERTIFICATES will be equal
to the initial principal amount of the CERTIFICATES, minus the amount of
principal payments paid to the CERTIFICATEHOLDERS, and minus the amount of ANY
LOSSES ALLOCATED TO THE CERTIFICATES AND NOT reimbursed as provided herein.
See "--Distributions on the Certificates" below. Each CERTIFICATE represents
the right to receive payments of interest at the CERTIFICATE RATE and payments
of principal during the Amortization Period funded from Interest Collections
and Principal Collections, respectively, allocated to the investor interest
and draws on the [Letter of Credit] [Surety Bonds].

         The SELLER will own the SELLER interest WHICH IS THE INTEREST IN THE
TRUST not represented by the CERTIFICATES. THE SELLER INTEREST will represent
an undivided interest in the TRUST, including the right to receive A
PERCENTAGE of Interest Collections and Principal Collections. The initial
amount of the SELLER INTEREST was determined, among other factors, to be able
to absorb reductions in the aggregate amount of LOAN BALANCES in the trust
without causing an Early Amortization Event. There can be no assurance that
the SELLER INTEREST will be sufficient for THAT purpose. While the SELLER is
obligated (subject to certain conditions and limitations) to transfer Eligible
Additional Mortgage Loans (to the extent available) to the Trust, there can be
no assurance that sufficient Eligible Additional Mortgage Loans will be
available.

         During the Revolving Period, the CERTIFICATE PRINCIPAL BALANCE will
remain constant except in certain limited circumstances. See "--Distributions
on the Certificates" below. The POOL BALANCE, however, will vary each day as
principal is paid on the LOANS, liquidation losses are incurred, ADDITIONAL
BALANCES are drawn down by borrowers , LOANS are retransferred to the Seller
or Eligible Additional Mortgage Loans are transferred to the trust.
Consequently, the amount of the SELLER INTEREST will fluctuate each day to
reflect the changes in the POOL BALANCE. During the Amortization Period, the
CERTIFICATE PRINCIPAL BALANCE will decline AS the Investor Percentage of
Principal Collections is distributed to the CERTIFICATEHOLDERS. As a result,
during the Amortization Period, the SELLER INTEREST may increase each month to
reflect the reductions in the certificate PRINCIPAL BALANCE AND may change
each day to reflect the variations in the POOL BALANCE.

ASSIGNMENT OF  LOANS

         At the time of issuance of the CERTIFICATES, the DEPOSITOR will
transfer to the TRUST all of its right, title and interest in and to each LOAN
(including any ADDITIONAL BALANCES arising in the future) conveyed by it to
the TRUST, including all principal (including Net Liquidation Proceeds) and
interest received on or with respect to THE LOANS subsequent to the CLOSING
DATE (other than any amounts received in respect of taxes insurance premiums,
assessments and similar items, as provided in the POOLING AND SERVICING
AGREEMENT) plus the Investor Percentage of Interest Collections on the
mortgage Loans during the period from the Cut-Off Date to the second business
day preceding the Closing Date, but not in excess of the amount needed to
distribute the required interest to Certificateholders on the first
Distribution Date and to pay the related Investor Servicing Fee. The TRUSTEE,
concurrently with such transfer, will deliver the CERTIFICATES and the Seller
Interest to OR UPON THE ORDER OF THE DEPOSITOR. EACH LOAN assigned to the
TRUST will be identified in a schedule appearing as an exhibit to the POOLING
AND SERVICING AGREEMENT.

         THE DEPOSITOR will deliver the MORTGAGE files containing, among other
things, the LOAN AGREEMENT, THE MORTGAGE NOTE AND THE MORTGAGE RELATING TO
EACH LOAN TO THE TRUSTEE OR ITS CUSTODIAN. THE TRUSTEE OR ITS CUSTODIAN WILL
REVIEW EACH MORTGAGE FILE within ___ days of receipt thereof. If any document
is found not to have been executed or received or to be unrelated to the LOAN
OR TO BE OTHERWISE DEFECTIVE, THE TRUSTEE OR ITS CUSTODIAN WILL NOTIFY THE
SELLER, AND THE SELLER shall have a period of ____ days after such notice to
correct or cure such defect. If the defect cannot be cured within the ____-day
period, the SELLER will be obligated to accept the retransfer of THAT LOAN
from the TRUST. Upon retransfer, the LOAN BALANCE OF THAT LOAN will be
deducted from the POOL BALANCE, thus reducing the amount of the SELLER
Interest by the same amount. If the deduction would cause the SELLER Interest
to become less than zero, the SELLER will be obligated to make a deposit TO
THE COLLECTION ACCOUNT OF THE RETRANSFER DEPOSIT AMOUNT, WHICH IS THE AMOUNT
BY WHICH THE SELLER Interest is less than zero. Notwithstanding the foregoing,
no retransfer shall be considered to have occurred unless THE SELLER actually
DEPOSITS THE RETRANSFER DEPOSIT AMOUNT. The obligation of the SELLER to accept
a retransfer of a defective LOAN and, if applicable, pay the Retransfer
Deposit Amount, is the sole remedy regarding any defects in the MORTGAGE FILES
available to the TRUSTEE or the CERTIFICATEHOLDERS.

         The SELLER will make certain representations and warranties as to the
accuracy in all material respects of certain information furnished to the
TRUSTEE with respect to each LOAN on the schedule of LOANS appearing as an
exhibit to the POOLING AND SERVICING AGREEMENT INCLUDING, among other THINGS,
THAT:

          (1)  [each Mortgage Loan has been generated under an eligible HOME
               EQUITY LINE OF CREDIT;

          (2)  at the time of transfer to the TRUST, the SELLER has
               transferred all of the SELLER'S right, title and interest in
               each LOAN, free of any lien (subject to certain exceptions);

          (3)  each LOAN complied, at the time of origination, in all material
               respects with applicable state and Federal laws; and

          (4)  as of the date of origination , the related MORTGAGED PROPERTY
               was covered by hazard insurance in the amount at least equal to
               the lesser of (a) the maximum insurable value of the
               improvements thereon and (b) the combined CREDIT LIMIT under
               the HOME EQUITY LINE OF CREDIT and the unpaid principal balance
               of any mortgage loan senior thereto].

         Upon discovery of a breach of any OF THE ABOVE REPRESENTATIONS AND
WARRANTIES which materially and adversely affects the interests of the TRUST,
the CERTIFICATEHOLDERS or the [Letter of Credit] [Surety Bond] Issuer in the
related LOAN, the SELLER will have a period of ____ days after discovery or
notice of the breach to effect a cure. If the breach cannot be cured within
the ____-day period, the SELLER will BE obligated to accept a retransfer of
the LOAN FROM THE TRUST SUBJECT TO THE SAME RESTRICTIONS AND PROCEDURES
DESCRIBED ABOVE.

         ANY LOAN required to be retransferred to the SELLER as described in
the preceding two paragraphs is referred to as a "Defective Mortgage Loan".

         The SELLER may, but is not obligated to, retransfer a Defective
Mortgage Loan to the TRUST within ____ days of the transfer of THAT LOAN to
the SELLER if all defects in respect of THAT LOAN have been cured and THAT
LOAN satisfies the applicable representations and warranties in the POOLING
AND SERVICING AGREEMENT at the time of such retransfer to the TRUST.


[TRANSFERS OF ELIGIBLE ADDITIONAL MORTGAGE LOANS TO THE TRUST


         If, for each of five consecutive business days during the Revolving
Period, the SELLER Interest is less than 10% of the POOL BALANCE, then, not
later than the first business day of the calendar month beginning at least ten
business days after THAT PERIOD THE SELLER will be obligated to transfer to
the TRUST Eligible Additional Mortgage Loans TO THE EXTENT OF AVAILABILITY,
which may be generated under home equity credit lines in any billing cycle TO
INCREASE THE SELLER INTEREST TO at least 10% of the POOL BALANCE on such date.
An Eligible Additional Mortgage Loan is a home equity loan that was originated
under a HELOC that complies with the representations and warranties described
under "Assignment of Mortgage Loans" above. IN ADDITION, THE SELLER must
satisfy the following conditions, among others, in order to transfer Eligible
Additional Mortgage Loans to the Trust:

          (i)  the POOL BALANCE, after giving effect to such transfer, will
               not exceed $___________;

          (ii) the Mortgage Files for such Eligible Additional Mortgage Loans
               shall have been delivered to the TRUSTEE OR ITS custodian ; and

          (iii) the SELLER shall have given notice of the proposed transfer to
               the RATING AGENCY and the RATING AGENCY has not notified the
               SELLER in writing prior to the transfer date that such transfer
               will result in a reduction or withdrawal of its then-current
               rating for the CERTIFICATES.

[OPTIONAL RETRANSFERS OF MORTGAGE LOANS TO THE  SELLER

         Subject to the conditions specified in the POOLING AND SERVICING
AGREEMENT, THE SELLER may, at its option, require the retransfer of one or
more LOANS FROM THE TRUST to it on the last day of any COLLECTION PERIOD. THE
POOL BALANCE after giving effect to such retransfer must not be less than the
POOL BALANCE on the CLOSING DATE. The SELLER will be required to satisfy the
following conditions, among others:

          (i)  the SELLER shall reasonably believe that such retransfer will
               not cause an Early Amortization Event to occur;

          (ii) as of the fifth business day prior to the proposed transfer,
               not more than 10% of the Mortgage Loans, BASED ON LOAN
               BALANCES, after giving effect to the proposed transfer, are
               delinquent more than 30 days and the weighted average
               delinquency of all of the LOANS is not more than 60 days;

          (iii) the SELLER shall have represented that no selection procedures
               reasonably believed by the SELLER to be adverse to the
               interests of the CERTIFICATEHOLDERS or the [Letter of Credit]
               [Surety Bond] Issuer were used to select the LOANS to be
               removed;

          (iv) the SELLER shall have received evidence satisfactory to it that
               the reassignment will not, as of the date thereof, prevent the
               transfer of the LOANS TO THE TRUST from being recognized as a
               sale under generally accepted accounting principles and shall
               have received no evidence that such reassignment will, as of
               the date thereof, prevent such transfer from being recognized
               as a sale for regulatory purposes; and

          (v)  each RATING AGENCY shall have been notified of the proposed
               retransfer and prior to the date of retransfer SHALL not HAVE
               notified the SELLER in writing that such retransfer would
               result in a reduction or withdrawal of its then-current rating
               of the CERTIFICATES.]


PAYMENTS ON MORTGAGE LOANS; DEPOSITS TO COLLECTION ACCOUNT


         The SERVICER will follow collection procedures with respect to the
LOANS as it follows from time to time with respect to mortgage loans in its
servicing portfolio comparable to the LOANS IN THE TRUST. SEE "SERVICING OF
THE LOANS--COLLECTION Procedures; Escrow Accounts" in the PROSPECTUS.

         The SERVICER will establish and maintain a COLLECTION ACCOUNT, WHICH
IS A separate account in the name of the TRUSTEE for the benefit of the
CERTIFICATEHOLDERS and the [Letter of Credit] [Surety Bond] Issuer. SEE
"SERVICING OF LOANS--DEPOSITS to and Withdrawals from the Collection Account"
in the PROSPECTUS. [The COLLECTION ACCOUNT will be established initially with
the trust department of the TRUSTEE.] Funds in the COLLECTION ACCOUNT may be
invested in ELIGIBLE INVESTMENTS maturing in general not later than the
business day preceding the next DISTRIBUTION DATE. Eligible INVESTMENTS FOR
THE COLLECTION ACCOUNT consist of certain investments acceptable to each
RATING AGENCY for a structured transaction having the rating initially
assigned to the CERTIFICATES. All net income and gain realized from any such
investment will be paid to the SERVICER.

         Investor Percentage and Seller Percentage. Pursuant to the POOLING
AND SERVICING AGREEMENT, THE SERVICER will allocate between the Investor
Interest and the Seller Interest all PRINCIPAL COLLECTIONS, WHICH ARE ALL
AMOUNTS collected under the LOANS on account of principal, INCLUDING THE
PRINCIPAL PORTION OF ANY LIQUIDATION PROCEEDS IN EXCESS OF LITIGATION
EXPENSES, AND ANY LIQUIDATION LOSS AMOUNTS, WHICH ARE the amount of the amount
of the unrecovered LOAN BALANCE of any Defaulted Mortgage Loan at the end of
the COLLECTION PERIOD in which such Defaulted Mortgage Loan became a Defaulted
Mortgage Loan. A "Defaulted Mortgage Loan" is a LOAN that has been written off
as uncollectible by the SERVICER. THE COLLECTION PERIOD FOR A DISTRIBUTION
DATE is the calendar month preceding THAT DISTRIBUTION DATE or, in the case of
the first DISTRIBUTION DATE, the period from the Cut-Off Date through the last
day of the calendar month preceding the month in which THE FIRST DISTRIBUTION
DATE occurs. The SERVICER will make each allocation by reference to the
Investor Percentage and the SELLER Percentage applicable in each case during a
Collection Period.

         For convenience, this PROSPECTUS SUPPLEMENT refers to the Investor
Percentage with respect to Interest Collections, Principal Collections and
Liquidation Loss Amounts as if the Investor Percentage were the same
percentage at all times in each case. The Investor Percentage may be a
different percentage for each COLLECTION PERIOD, and will vary primarily as a
result of changes in the POOL BALANCE.


         The Investor Percentage will be calculated as follows:


                  Interest Collections , Liquidation Loss Amounts AND
         PRINCIPAL COLLECTIONS DURING THE REVOLVING PERIOD. When used with
         respect to Interest Collections and Liquidation Loss Amounts at any
         time, INVESTOR PERCENTAGE means the percentage equivalent of a
         fraction the numerator of which is the CERTIFICATE PRINCIPAL BALANCE
         and the denominator of which is the POOL BALANCE, in each case as of
         the end of the immediately preceding COLLECTION PERIOD, or, in the
         case of the first COLLECTION PERIOD, AS OF THE CLOSING DATE. When
         used with respect to Principal Collections during the Revolving
         Period, INVESTOR PERCENTAGE means the percentage equivalent of a
         fraction the numerator of which is the amount of the CERTIFICATE
         PRINCIPAL BALANCE and the denominator of which is the POOL BALANCE,
         in each case as of the end of the immediately preceding COLLECTION
         Period, or in the case of the first COLLECTION PERIOD, as of the
         CLOSING DATE.

                  Principal Collections during the Amortization Period. When
         used with respect to Principal Collections during the Amortization
         Period, INVESTOR PERCENTAGE IS A SET PERCENTAGE THAT means the
         percentage equivalent of a fraction the numerator of which is the
         amount of the CERTIFICATE PRINCIPAL BALANCE and the denominator of
         which is the POOL BALANCE, in each case as of the end of the
         Revolving Period.

                  The Seller Percentage ON ANY DATE OF DETERMINATION will, in
         all cases, be equal to 100% minus the INVESTOR PERCENTAGE ON THAT
         DATE .

         Deposits in the Collection Account and Payments to the Seller. On the
CLOSING DATE, the SERVICER will deposit in the COLLECTION ACCOUNT funds in the
amount of the Investor Percentage of Interest Collections on the LOANS
received during the period from the Cut-Off Date to the second business day
preceding the CLOSING DATE, but not in excess of the amount needed to
distribute the required interest on the CERTIFICATES and the Investor
Servicing Fee to be distributed on the FIRST DISTRIBUTION DATE. On and after
the CLOSING DATE, the SERVICER will, subject to the following paragraph,
deposit on a daily basis within two business days following receipt thereof:

          (i)  during each COLLECTION PERIOD in the Revolving Period, the
               Investor Percentage of Interest Collections and

          (ii) during each COLLECTION PERIOD in the Amortization Period, the
               Investor Percentage of all Interest Collections and Principal
               Collections. The SERVICER will pay to the Seller within two
               business days of its receipt thereof:

          (iii) during each COLLECTION PERIOD in the Revolving Period, the
               Seller Percentage of all Interest Collections and, if the
               Seller Interest, after giving effect to any transfers of
               Additional Balances or Eligible Additional Mortgage Loans to
               the TRUST on such day, is equal to or greater than zero, the
               Seller Percentage of all Principal Collections and the Investor
               Percentage of all Principal Collections and

          (iv) during each COLLECTION PERIOD in the Amortization Period, the
               Seller Percentage of Interest Collections and, if the Seller
               Interest, after giving effect to any transfers of Additional
               Balances or Eligible Additional Mortgage Loans to the TRUST on
               such day, is greater than zero, the Seller Percentage of all
               Principal Collections.

         The TRUSTEE will establish and maintain a DISTRIBUTION account. On
the business day preceding each DISTRIBUTION DATE the SERVICER will transfer
amounts in the COLLECTION ACCOUNT for distribution to CERTIFICATEHOLDERS TO
THE DISTRIBUTION ACCOUNT.

         THE TRUSTEE will deposit in the DISTRIBUTION ACCOUNT any amounts
drawn on the [Letter of Credit] [Surety Bond] as described below.

         Any Principal Collections not paid to the SELLER because of the
limitations described above will be deposited and retained in the COLLECTION
ACCOUNT for payment to THE SELLER, during the Revolving Period, if and when
the Seller Interest is greater than zero and, during the Amortization Period,
to the SELLER INTEREST.


DISTRIBUTIONS ON THE CERTIFICATES


         DISTRIBUTIONS ON THE CERTIFICATES will be made by the TRUSTEE ON EACH
DISTRIBUTION DATE out of amounts on deposit in the DISTRIBUTION ACCOUNT to the
persons in whose names such CERTIFICATES are registered at the close of
business on the DAY PRIOR TO EACH DISTRIBUTION DATE. Distributions will be
made by check mailed (or upon the request of a CERTIFICATEHOLDER owning
CERTIFICATES having denominations aggregating at LEAST $___________, by wire
transfer or otherwise) to the address of the person entitled thereto [(which,
in the case of Book-Entry Certificates, will be DTC or its nominee)] as it
appears on the CERTIFICATE REGISTER in amounts calculated as described herein
on the ______ business day -- but no later than the ______ calendar day -- of
the month in which the related DISTRIBUTION DATE OCCURS. However, the final
distribution in respect of the CERTIFICATES will be made only upon
presentation and surrender thereof at the office or the agency of the TRUSTEE
specified in the notice to CERTIFICATEHOLDERS of such final distribution.

         Distributions of Interest Collections and Required Amounts. On each
DISTRIBUTION DATE, the TRUSTEE, on behalf of the TRUST, shall pay the
following amounts in the following order of priority to the following persons
from the Investor Interest of all Interest Collections collected during the
related COLLECTION PERIOD, together with the Required Amount, if any, drawn on
the [Letter of Credit] [Surety Bond] for THAT DISTRIBUTION DATE.

          (1)  [TO THE CERTIFICATEHOLDERS, INTEREST AT THE CERTIFICATE RATE
               FOR THE INTEREST PERIOD PRECEDING THAT DISTRIBUTION DATE ON THE
               CERTIFICATE PRINCIPAL BALANCE outstanding immediately prior to
               THAT DISTRIBUTION DATE;

          (2)  TO THE CERTIFICATEHOLDERS, any interest on the CERTIFICATES
               accrued in accordance with clause (1) that has not been
               previously distributed to CERTIFICATEHOLDERS plus, to the
               extent legally permissible, interest thereon at the CERTIFICATE
               RATE applicable from time to time;

          (3)  to the SERVICER, the Investor Servicing Fee for the related
               INTEREST PERIOD and all accrued and unpaid Investor Servicing
               Fees for previous INTEREST PERIODS;

          (4)  if such DISTRIBUTION DATE is in the Revolving Period, to THE
               SELLER, the Investor Percentage of the aggregate of all
               Liquidation Loss Amounts incurred in the preceding COLLECTION
               PERIOD; provided that the Seller Interest, after giving effect
               to any transfers of Additional Balances and Eligible Additional
               Mortgage Loans on such date and to the distribution of such
               Liquidation Loss Amount, is equal to or greater than zero;

          (5)  if such DISTRIBUTION DATE is in the Amortization Period, to the
               CERTIFICATEHOLDERS, the Investor Percentage of the aggregate of
               all Liquidation Loss Amounts incurred in the preceding
               COLLECTION PERIOD;

          (6)  TO THE CERTIFICATEHOLDERS, the aggregate of the amounts
               allocable pursuant to clause (5) that were not previously
               distributed pursuant to such clause; AND

          (7)  TO THE CERTIFICATEHOLDERS, accrued and unpaid interest on THE
               OUTSTANDING AMOUNT DESCRIBED IN CLAUSE (6) ABOVE (such interest
               being calculated at the CERTIFICATE RATE for each INTEREST
               PERIOD during which such unreimbursed amount was outstanding.]

         Any amounts remaining in the COLLECTION ACCOUNT collected during or
with respect to the preceding COLLECTION PERIOD, after all other distributions
have been made, will be distributed to the [Letter of Credit] [Surety Bond]
Issuer.

         A Certificate Principal Balance Loss Deduction Amount represents a
loss of principal in respect of Defaulted Mortgage Loans allocable to the
Investor Interest and will arise when the Investor Percentage of Interest
Collections and the Required Amount are not sufficient to cover THE loss, in
accordance with the priority of distributions IN CLAUSES (5) AND (6) above
described . ANY Certificate Principal Balance Loss Deduction Amounts which
have not been reimbursed, as provided herein, will reduce the CERTIFICATE
PRINCIPAL BALANCE.

         The Required Amount for each Distribution Date will be the lesser of
(1) THE [Letter of Credit] [Surety Bond] Amount and (2) THE amount, if any, by
which (a) the full amount distributable on such DISTRIBUTION DATE pursuant to
clauses (1) through (7) above exceeds (b) the Investor Percentage of the
Interest Collections for the related Collection Period. The Required Amount
will be drawn on the [Letter of Credit] [Surety Bond].

         Distributions of Principal. On each DISTRIBUTION DATE after the first
COLLECTION PERIOD in the Amortization Period, the Trustee will distribute to
the CERTIFICATEHOLDERS the Investor Percentage of Principal Collections
received in the preceding COLLECTION PERIOD. In addition, the TRUSTEE will
distribute to the CERTIFICATEHOLDERS ON ANY DISTRIBUTION DATE during the
Amortization Period any Retransfer Deposit Amount RECEIVED (or drawn on the
[Letter of Credit] [Surety Bond] in respect thereof) in the preceding
COLLECTION PERIOD and any Unallocated Principal Collections then on deposit in
the DISTRIBUTION ACCOUNT. The aggregate distributions of principal to the
CERTIFICATEHOLDERS will not exceed THEIR CERTIFICATE PRINCIPAL BALANCE ON THE
CLOSING DATE.

         [Calculation of Certificate Rate. With respect to the initial
DISTRIBUTION DATE, THE CERTIFICATE RATE will be equal to ____%. Thereafter, on
each DISTRIBUTION DATE, THE CERTIFICATE RATE will be equal to LIBOR as of the
second London Business Day (as defined below) prior to the immediately
preceding DISTRIBUTION DATE plus 0.___% . However, if the CERTIFICATE RATE
calculated as described in the preceding sentence for any DISTRIBUTION date is
greater than the weighted average of the Net Loan Rates for the LOANS for the
preceding COLLECTION PERIOD, THE CERTIFICATE RATE FOR THAT DISTRIBUTION DATE
will be equal to the weighted average of the Net Loan Rates. The Net Loan Rate
for a LOAN is its LOAN RATE less 0.__% PER ANNUM. Interest payable on any
DISTRIBUTION DATE will accrue on the CERTIFICATES DURING THE RELATED INTEREST
PERIOD, WHICH IS THE PERIOD from the preceding DISTRIBUTION DATE -- or, in the
case of the first DISTRIBUTION DATE, from the CLOSING DATE -- through the day
preceding THAT DISTRIBUTION DATE. AlL calculations of interest accrued on the
CERTIFICATES will be made on the basis of the actual number of days in an
Interest Period and a year assumed to consist of 360 days.

         The term CERTIFICATE PRINCIPAL BALANCE MEANS (1) THE original
principal amount of the CERTIFICATES less (2) ALL amounts previously
distributed to CERTIFICATEHOLDERS under "--Distributions of Principal" above,
less (3) THE aggregate of all unreimbursed Certificate Principal Balance Loss
Deduction Amounts.

         Calculation of LIBOR. "LIBOR" with respect to any DISTRIBUTION DATE
will be determined by the TRUSTEE and will be equal to the offered rates for
deposits in United States dollars having a maturity of one month commencing on
the second London Business Day prior to the previous DISTRIBUTION DATE, which
appear on the Reuters Screen LIBO Page as of approximately 11:00 A.M., London
Time, on THE date of calculation. If at least two offered rates appear on the
Reuters Screen LIBO Page, LIBOR will be the arithmetic mean, rounded upwards,
if necessary, to the nearest one-sixteenth of a percent, of THOSE offered
rates. If fewer than two quotations appear, LIBOR with respect to THE
DISTRIBUTION DATE will be determined at approximately 11:00 A.M., London time,
on THE determination date on the basis of the rate at which deposits in United
States dollars having A MATURITY OF ONE MONTH are offered to prime banks in
the London interbank market by four major banks in the London interbank market
selected by the TRUSTEE and in a principal amount equal to an amount of not
less than U.S. $1,000,000 and that is representative for a single transaction
in THAT market at THAT time. The TRUSTEE will request the principal London
office of THOSE MAJOR banks to provide a quotation of its rate. If at least
two quotations are provided, LIBOR will be the arithmetic mean, rounded
upwards as aforesaid, of THOSE quotations. If fewer than two quotations are
provided, LIBOR with respect to THAT DISTRIBUTION DATE will be the arithmetic
mean, rounded upwards as aforesaid, of the rates quoted at approximately 11:00
A.M., New York City time, on THE determination date by three major banks in
New York, New York selected by the TRUSTEE for loans in United States dollars
to leading European banks having A MATURITY OF ONE MONTH and in a principal
amount equal to an amount of not less than U.S. $1,000,000 and THAT is
representative for a single transaction in such market at such time; provided,
however, that if the MAJOR banks selected as aforesaid by the Bank are not
quoting as mentioned in this sentence, LIBOR in effect for the applicable
period will be LIBOR in effect for the previous period.]

         [For purposes of calculating LIBOR, a "London Business Day" will be
any BUSINESS DAY on which dealings in deposits in United States dollars are
transacted in the London interbank market . "Reuters Screen LIBO Page" will be
the display designated as page "LIBO" on the Reuters Monitor Money Rates
Service (or such other page as may replace the LIBO page on that service for
the purpose of displaying London interbank offered rates of major banks.)]


THE [LETTER OF CREDIT] [SURETY BOND]


         On the CLOSING DATE, the [Letter of Credit] [Surety Bond] Issuer will
issue the [Letter of Credit] [Surety Bond] in favor of the TRUSTEE on behalf
of the TRUST to support payments on the CERTIFICATES. On each DETERMINATION
DATE, the SERVICER will determine the amounts required to be drawn on the
[Letter of Credit] [Surety Bond], up to the [Letter of Credit] [Surety Bond]
Amount, FOR DISTRIBUTION TO CERTIFICATEHOLDERS on the related DISTRIBUTION
DATE. On each DISTRIBUTION DATE, any amounts remaining in the COLLECTION
ACCOUNT with respect to the preceding COLLECTION PERIOD, after all other
distributions have been made as described above, will be distributed to the
[Letter of Credit] [Surety Bond] Issuer. See "--Distributions on Certificates"
above.

         The [LETTER OF CREDIT] [SURETY BOND] AMOUNT, OR THE amount available
under the [Letter of Credit] [Surety Bond] for the initial DISTRIBUTION date
will be $ . For each DISTRIBUTION DATE thereafter, the [Letter of Credit]
[Surety Bond] Amount will equal the lesser of (1) __% of the POOL BALANCE as
of the first day of the preceding COLLECTION PERIOD after giving effect to any
amounts distributed with respect to principal of the LOANS on the DISTRIBUTION
DATE occurring in THAT preceding COLLECTION PERIOD and (2) THE [Letter of
Credit] [Surety Bond] Amount as of the first day of the preceding COLLECTION
PERIOD, minus any amounts drawn under the [Letter of Credit] [Surety Bond]
during THAT preceding COLLECTION PERIOD, plus any amounts paid to the [Letter
of Credit] [Surety Bond] Issuer on the DISTRIBUTION DATE occurring in THAT
preceding COLLECTION PERIOD up to the amount of any previous draws on the
[Letter of Credit] [Surety Bond].


EARLY AMORTIZATION EVENTS

         As described above, the Revolving Period will continue until the
close of business on the last day of __________ unless an Early Amortization
Event occurs prior thereto. The term "Early Amortization Event" refers to any
of the following events:


         [(a)     failure on the part of the  SERVICER or the  DEPOSITOR

          (1)  to make any payment or deposit on the date required under the
               POOLING AND SERVICING AGREEMENT within five business days after
               such payment or deposit is required to be made,

          (2)  to observe or perform in any material respect certain covenants
               of the SERVICER or the DEPOSITOR or

          (3)  to observe or perform in any material respect any other
               covenants or agreements of the SERVICER or the DEPOSITOR set
               forth in the POOLING AND SERVICING AGREEMENT, which failure, in
               each case, materially and adversely affects the interests of
               the CERTIFICATEHOLDERS and which, in the case of CLAUSE (3),
               continues unremedied for a period of 60 days after written
               notice and continues to materially and adversely affect the
               interests of the CERTIFICATEHOLDERS for such period;

         (b) any representation or warranty made by the SERVICER or the
DEPOSITOR in the POOLING AND SERVICING AGREEMENT proves to have been incorrect
in any material respect when made, as a result of which the interests of the
CERTIFICATEHOLDERS are materially and adversely affected, which continues to
be incorrect in any material respect for a period of 60 days after written
notice and which continues to materially and adversely affect the interests of
the CERTIFICATEHOLDERS for THAT period; provided, however, that an Early
Amortization Event shall not be deemed to occur if the depositor has accepted
retransfer of the related LOAN or all AFFECTED LOANS, if applicable, during
THAT period, OR A longer period not to exceed an additional 60 days as the
Trustee may specify, in accordance with the provisions of the AGREEMENT;

         (c) the TRUST becomes subject to registration as an investment
company under the Investment Company Act of 1940, as amended;

         (d) if the SELLER fails to transfer to the TRUST Eligible Additional
Mortgage Loans by the REQUIRED TIME;

         (e) AN EVENT OF DEFAULT UNDER THE TRUST AGREEMENT occurs;

         (f) the [Letter of Credit] [Surety Bond] Amount is less than ____% OF
THE OUTSTANDING CERTIFICATE PRINCIPAL BALANCE; or

         (g) if the average of the Investor Percentage of Interest Collections
for any three consecutive COLLECTION PERIODS is less than the amounts to be
distributed to CERTIFICATEHOLDERS as set forth in SUBSECTIONS (1) through (7)
under "Distributions on the Certificates--Distributions of Interest
Collections and Required Amounts" above for the three DISTRIBUTION DATES
relating to THOSE COLLECTION PERIODS.]

         [In the case of any event described in clauses (a), (b) or (e), an
Early Amortization Event will be deemed to have occurred only if, after the
expiration of the applicable grace period, if any, described in such clauses,
either the TRUSTEE or holders of CERTIFICATES evidencing PERCENTAGE INTERESTS
IN THE TRUST aggregating more than 51% or the [Letter of Credit] [Surety Bond]
Issuer (but only if the [Letter of Credit] [Surety Bond] is outstanding or the
[Letter of Credit] [Surety Bond] Issuer has not been fully reimbursed for all
amounts paid to the TRUST by the [Letter of Credit] [Surety Bond] Issuer), by
written notice to the DEPOSITOR and the SERVICER and to the TRUSTEE if given
by the CERTIFICATEHOLDERS or the [Letter of Credit] [Surety Bond] Issuer
declare that an Early Amortization Event has occurred as of the date of such
notice. In the case of any event described in clauses (c), (d), (e) or (f), an
Early Amortization Event will be deemed to have occurred without any notice or
other action on the part of the TRUSTEE or the CERTIFICATEHOLDERS or the
[Letter of Credit] [Surety Bond] Issuer immediately upon the occurrence of
such event. On the date on which an Early Amortization Event is deemed to have
occurred, the Amortization Period will commence. In such event, distributions
of principal to the CERTIFICATEHOLDERS will begin on the first DISTRIBUTION
DATE following the month in which the Early Amortization Date occurs. If,
because of the occurrence of an Early Amortization Event, the Amortization
Period begins earlier than ____________, the date on which the Amortization
Period is scheduled to commence, CERTIFICATEHOLDERS will begin receiving
distributions of principal earlier than they would otherwise have under the
POOLING AND SERVICING AGREEMENT, which may shorten the final maturity of the
CERTIFICATES.]


OPTIONAL TERMINATION


         IF THE CERTIFICATE PRINCIPAL BALANCE IS REDUCED TO LESS THAN 5% OF
THE ORIGINAL CERTIFICATE PRINCIPAL BALANCE, THE DEPOSITOR may effect a
retransfer of the CERTIFICATEHOLDERS' interest in each LOAN, and all property
acquired in respect of any LOAN, remaining in the TRUST for an amount equal to
the sum of the OUTSTANDING CERTIFICATE PRINCIPAL BALANCE plus accrued and
unpaid interest thereon at the applicable CERTIFICATE RATE through the day
preceding the final DISTRIBUTION DATE. The purchase price will be distributed
to the CERTIFICATEHOLDERS in lieu of the amount that would otherwise be
distributed if THE options were not exercised AND will be applied as provided
in the Agreement.


[REGISTRATION OF CERTIFICATES


         The CERTIFICATES will initially be registered in the name of Cede &
CO., the nominee of DTC. DTC is a limited-purpose trust company organized
under the laws of the State of New York, a member of the Federal Reserve
System, a "clearing corporation" within the meaning of the New York Uniform
Commercial Code, and a "clearing agency" registered pursuant to the provisions
of Section 17A of the Exchange Act. DTC accepts securities for deposit from
its participating organizations and facilities the clearance and settlement of
securities transactions between DTC PARTICIPANTS IN THOSE securities through
electronic book-entry changes in accounts of DTC PARTICIPANTS, thereby
eliminating the need for physical movement of certificates. DTC PARTICIPANTS
include securities brokers and dealers, banks and trust companies and clearing
corporations and may include certain other organizations. Indirect access to
the DTC system is also available to others such as banks, brokers, dealers and
trust companies that clear through or maintain a custodial relationship with a
DTC PARTICIPANT, either directly or indirectly.

         Certificate OWNERS who are not DTC PARTICIPANTS but desire to
purchase, sell or otherwise transfer ownership of the CERTIFICATES may do so
only through DTC PARTICIPANTS, UNTIL DEFINITIVE CERTIFICATES ARE ISSUED. IN
ADDITION, CERTIFICATE OWNERS will receive all distributions of principal of
and interest on the Certificates from the TRUSTEE through DTC PARTICIPANTS.
Certificate OWNERS will not receive or be entitled to receive certificates
representing their respective interests in the CERTIFICATES, except under the
limited circumstances described below.

         UNTIL DEFINITIVE CERTIFICATES are issued, it is anticipated that the
only CERTIFICATEHOLDER of the CERTIFICATES will be Cede, as nominee of DTC,
CERTIFICATE OWNERS will not be CERTIFICATEHOLDERS as that term is used in the
POOLING AND SERVICING AGREEMENT. Certificate OWNERS are only permitted to
exercise the rights of CERTIFICATEHOLDERS indirectly through DTC PARTICIPANTS.

         EXCEPT under the circumstances described below, WHILE THE
CERTIFICATES ARE OUTSTANDING, under the rules, regulations and procedures
creating and affecting DTC and its operations, DTC is required to make
book-entry transfers among ITS PARTICIPANTS on whose behalf it acts with
respect to the CERTIFICATES and is required to receive and transmit
distributions of principal of and interest on the CERTIFICATES. DTC
PARTICIPANTS with whom CERTIFICATE OWNERS have accounts with respect to
CERTIFICATES are similarly required to make book-entry transfers and receive
and transmit such distributions on behalf of their respective CERTIFICATE
OWNERS. Accordingly, although CERTIFICATE OWNERS will not possess
certificates, the rules provide a mechanism by which CERTIFICATE OWNERS will
receive distributions and will be able to transfer their interests.

         UNTIL DEFINITIVE CERTIFICATES are issued, CERTIFICATE OWNERS who are
not DTC PARTICIPANTS may transfer ownership of CERTIFICATES only through DTC
PARTICIPANTS by instructing THOSE PARTICIPANTS to transfer CERTIFICATES, by
book-entry transfer, through DTC for the account of the purchasers of THOSE
CERTIFICATES, which account is maintained with their respective PARTICIPANTS.
Under the DTC RULES and in accordance with DTC's normal procedures, transfers
of ownership of CERTIFICATES will be executed through DTC and the accounts of
the respective DTC PARTICIPANTS at DTC will be debited and credited.
Similarly, the respective DTC PARTICIPANTS will make debits or credits, as the
case may be, on their records on behalf of the selling and purchasing
CERTIFICATE OWNERS.

         Because DTC can only act on behalf of ITS PARTICIPANTS, who in turn
act on behalf of THEIR PARTICIPANTS and certain banks, the ability of a
CERTIFICATEHOLDER to pledge CERTIFICATES to persons or entities that do not
participate in the DTC system, or otherwise take actions in respect of THOSE
CERTIFICATES, may be limited due to the lack of a physical certificate for
THOSE CERTIFICATES.

         DEFINITIVE CERTIFICATES will be issued in registered form to
CERTIFICATE OWNERS, or their nominees, rather than to DTC, ONLY IF:

          (i)  DTC OR THE SERVICER ADVISES THE TRUSTEE in writing that DTC is
               no longer willing or able to discharge properly its
               responsibilities as depository with respect to the CERTIFICATES
               and the SERVICER or the TRUSTEE is unable to locate a qualified
               successor,

          (ii) THE SERVICER, at its sole option, advises the TRUSTEE in
               writing that it elects to terminate the book-entry system
               through DTC or

          (iii) after the occurrence of an Event of Servicing Termination,

DTC, at the direction of CERTIFICATE OWNERS owning CERTIFICATES evidencing
PERCENTAGE INTERESTS aggregating at LEAST 51%, advises the TRUSTEE in writing
that the continuation of a book-entry system through DTC or a successor
thereto to the exclusion of any physical certificates being issued to
CERTIFICATE OWNERS is no longer in the best interests of CERTIFICATE OWNERS.
Upon the issuance of DEFINITIVE CERTIFICATES TO CERTIFICATE OWNERS, SUCH
CERTIFICATES will be transferable directly and registered holders will deal
directly with the TRUSTEE with respect to transfers, notices and
distributions. If DEFINITIVE CERTIFICATES are issued, the RECORD DATE may be
changed to the last day of the month immediately preceding the related
DISTRIBUTION DATE.

         DTC has advised the SERVICER and the TRUSTEE that, until DEFINITIVE
CERTIFICATES are issued, DTC will take any action permitted to be taken by a
CERTIFICATEHOLDER under the POOLING AND SERVICING AGREEMENT only at the
direction of one or more DTC PARTICIPANTS to whose accounts with DTC the
CERTIFICATES are credited. DTC has advised the SERVICER that DTC will take
such action with respect to any PERCENTAGE INTERESTS of the CERTIFICATES only
at the direction of and on behalf of THOSE DTC PARTICIPANTS with respect to
THE PERCENTAGE INTERESTS of the CERTIFICATES. DTC may take actions, at the
direction of the related PARTICIPANTS, with respect to THOSE CERTIFICATES
which conflict with actions taken with respect to other CERTIFICATES.]


                                USE OF PROCEEDS


         The net proceeds to be received from the sale of the CERTIFICATES
will be applied by the DEPOSITOR towards the purchase of the LOANS.


                        LEGAL INVESTMENT CONSIDERATIONS


         Although, as a condition to their issuance, the CERTIFICATES will be
rated in the [highest] rating category of the RATING AGENCY, THE CERTIFICATES
will not constitute "mortgage related securities" for purposes of the SMMEA,
because most of the MORTGAGES securing the LOANS are not first mortgages.
Accordingly, many institutions with legal authority to invest in comparably
rated securities based on first mortgage loans may not be legally authorized
to invest in the CERTIFICATES, which because they evidence interests in a pool
that includes junior mortgage loans are not "mortgage related securities"
under SMMEA. See "LEGAL INVESTMENT" in the Prospectus.


                             ERISA CONSIDERATIONS


         Section 406 of ERISA and Section 4975 of the Code prohibit a pension,
profit sharing or other employee benefit or other plan (such as an individual
retirement account or a Keogh plan) that is subject to Title I of ERISA or to
Section 4975 of the Code from engaging in certain transactions involving "plan
assets" with persons that are "parties in interest" under ERISA or
"disqualified persons" under the Code with respect to the Plan. Certain
governmental plans, although not subject to ERISA or the Code, are subject to
federal, state or locals laws ("Similar Law") that impose similar requirements
(such plans subject to ERISA, Section 4975, or Similar Law referred to herein
as "Plans"). A violation of these "prohibited transaction" rules may generate
excise tax and other liabilities under ERISA and the Code or under Similar Law
for such persons.


         ERISA also imposes certain duties on persons who are fiduciaries of
Plans subject to ERISA, including the requirements of investment prudence and
diversification, and the requirement that such a Plan's investments be made in
accordance with the documents governing the Plan. Under ERISA, any person who
exercises any authority or control respecting the management or disposition of
the assets of a Plan is considered to be a fiduciary of such Plan.


         It is expected that the CERTIFICATES will be considered equity
interests in the Trust for purposes of the Plan Assets Regulation, and that
the assets of the TRUST may therefore constitute plan assets if CERTIFICATES
are acquired by Plans. It is not expected that the CERTIFICATES will
constitute "publicly-offered securities" and the TRUSTEE will not monitor
ownership of the CERTIFICATES to ensure that ownership by benefit plan
investors is not significant. [Furthermore, the TRUST does not contain only
assets to which the Exemption, described in the PROSPECTUS, applies.

         As a result, CERTIFICATES shall not be transferred and the TRUSTEE
shall not register any proposed transfer of CERTIFICATES unless it receives
(1) a representation substantially to the effect that the proposed transferee
is not a Plan, is not acquiring the CERTIFICATES on behalf of or with the
assets of a Plan (including assets that may be held in an insurance company's
separate or general accounts where assets in such accounts may be deemed "plan
assets" for purposes of ERISA), or (2) an opinion of counsel in form and
substance satisfactory to the TRUSTEE and the DEPOSITOR that the purchase or
holding of the CERTIFICATES by or on behalf of a Plan will not constitute a
prohibited transaction and will not result in the assets of the TRUST being
deemed to be "plan assets" and subject to the fiduciary responsibility
provisions of ERISA or the prohibited transaction provisions of ERISA and the
Code or any Similar Law or subject the Trustee, the CERTIFICATE ADMINISTRATOR
or the DEPOSITOR to any obligation in addition to those undertaken in the
POOLING AND SERVICING AGREEMENT.]

         [It is expected that the Exemption will apply to the acquisition and
holding by Plans of the CERTIFICATES, and that all conditions of the Exemption
other than those within the control of the investors will be met. In addition,
as of the date hereof, there is no single mortgagor that is the obligor on
five percent of the obligations included in the TRUST by aggregate unamortized
principal balance of the assets of the TRUST.

         Prospective Plan investors should consult with their legal advisors
concerning the impact of ERISA and the Code, the applicability of the
Exemption, and the potential consequences in their specific circumstances,
prior to making an investment in the CERTIFICATES.]


                                 UNDERWRITING


         Subject to the terms and conditions set forth in the underwriting
agreement, dated ______________, and the Terms Agreement relating to the
CERTIFICATES, dated ____________, between the Depositor and Lehman Brothers
Inc., an affiliate of the DEPOSITOR, the DEPOSITOR has agreed to sell to
Lehman Brothers, and Lehman Brothers has agreed to purchase from the
DEPOSITOR, all of the CERTIFICATES.

         THE UNDERWRITING AGREEMENT provides that Lehman Brothers' obligations
hereunder are subject to certain conditions precedent, and that Lehman
Brothers will be obligated to purchase all of the CERTIFICATES if any are
purchased.

         The distribution of the CERTIFICATES by Lehman Brothers will be
effected from time to time in one or more negotiated transactions or otherwise
at varying prices to be determined, in each case, at the time of sale. Lehman
Brothers may effect such transactions by selling the CERTIFICATES to or
through dealers, and such dealers may receive from Lehman Brothers
compensation in the form of underwriting discounts, concessions or
commissions. Lehman brothers and any dealers that participate with Lehman
Brothers in the distribution of the CERTIFICATES may be deemed to be
underwriters, and any discounts, commissions or concessions received by them,
and any profit on the resale of the CERTIFICATES purchased by them, may be
deemed to be underwriting discounts and commissions under the Securities Act .

         THE UNDERWRITING AGREEMENT provides that the DEPOSITOR will indemnify
Lehman Brothers against certain civil liabilities, including liabilities under
the Act.


                                 LEGAL MATTERS


          Certain legal matters with respect to the Certificates will be
passed upon for the DEPOSITOR by [ ] and for Lehman Brothers by [ ].



                                    RATING


         It is a condition to issuance that THE CERTIFICATES be rated not
lower than "____"by [Rating Agency] and "____" by [Rating Agency].

         A securities rating addresses the likelihood of the receipt by
CERTIFICATEHOLDERS of distributions on the LOANS. The rating takes into
consideration the characteristics of the LOANS and the structural, legal and
tax aspects associated with the CERTIFICATES. The ratings on the CERTIFICATES
do not, however, constitute statements regarding the likelihood or frequency
of prepayments on the LOANS or the possibility that CERTIFICATEHOLDERS might
realize a lower than anticipated yield.


         A securities rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time by the
assigning rating organization. Each securities rating should be evaluated
independently of similar ratings on different securities.


<PAGE>



                            INDEX OF DEFINED TERMS



<PAGE>





BANK..............................................9
Certificate Principal Balance.................... 29
Defaulted Mortgage Loan.......................... 26
Defective Mortgage Loan.......................... 24
Early Amortization Event......................... 30
INVESTOR PERCENTAGE.............................. 26
LIBOR............................................ 29
LONDON BUSINESS DAY.............................. 30
PLANS............................................ 34
SIMILAR LAW...................................... 34



<PAGE>

                                                  $--,---,---,---


                                                 LEHMAN HOME EQUITY
                                                 LOAN TRUST ____-_

                                                     $---------
                                             ASSET-BACKED CERTIFICATES
                                                   SERIES ____-_

                                               LEHMAN ABS CORPORATION

                                                    (DEPOSITOR)

                                                 -----------------

                                               PROSPECTUS SUPPLEMENT

                                                     [ , --- ]
                                               ---------------------




                                                  LEHMAN BROTHERS




The information in this prospectus supplement is not complete and may be
changed. We may not sell these securities until the registrationf iled with the
SEC is effective. This prospectus is not an offer to sell these securites and is
not soliciting an offer to buy these securitie sin any state where the offer or
sale is not permitted.



                   SUBJECT TO COMPLETION, DATED JULY 2, 1999


                                                                      Version #2
Prospectus   Supplement   dated   __________   __,  ____  To  Prospectus   dated
_____________ __, ____

                                 $-------------
                      Lehman Home Equity Loan Trust ____-_
       $________ Home Equity Loan Asset-Backed Certificates, Series ____-_
            $_______ Home Equity Loan Asset-Backed Notes, Series ____-_


<TABLE>
<CAPTION>


                         [Seller],                                           Lehman ABS Corporation,
                         as Seller                                                 as Depositor


[Certificates]            Principal      [Certificate][Note]                      Underwriting       Proceeds to the
  [Notes]                  Balance               Rate          Price to Public      Discount            Depositor
<S>                    <C>               <C>                   <C>             <C>                 <C>

- ---------------------- ----------------- --------------------- ---------------- ------------------- ------------------
- ---------------------- ----------------- --------------------- ---------------- ------------------- ------------------
                          $                       %                        %                %                   %
- ---------------------- ----------------- --------------------- ---------------- ------------------- ------------------
- ---------------------- ----------------- --------------------- ---------------- ------------------- ------------------
Total                     $                                       $                $                   $
       ----------
</TABLE>





<PAGE>


The [Certificates][Notes]

o    the certificates  represent a beneficial  interest in a trust, whose assets
     are a pool of non-conforming closed-end [adjustable][fixed]rate home equity
     revolving credit line loans and certain property relating to such loans

o    the notes are secured by assets of the trust

o    currently have no trading market

Credit Enhancement

o   will be provided in the form of [overcollateralization] [an irrevocable
    and unconditional certificate guaranty insurance policy issued by [insurer]]


Review the information in Risk Factors on page S-_ of this prospectus supplement
and on page 2 of the prospectus.

o    For complete  information  about the  [certificates][notes]  read both this
     prospectus  supplement and the prospectus.  This prospectus supplement must
     be  accompanied by the prospectus if it is being used to offer and sell the
     [certificates][notes].


<PAGE>

Neither the SEC nor any state securities  commission has approved or disapproved
of these  securities or passed upon the adequacy or accuracy of this prospectus.
Any representation to the contrary is a criminal offense.

                                 LEHMAN BROTHERS

<PAGE>


     You should rely only on the information contained or incorporated by
reference in this prospectus supplement and the accompanying prospectus. We have
not authorized anyone to provide you with different information.

     We are not offering the [certificates][notes] in any state where the offer
is not permitted.

     Dealers will deliver a prospectus supplement and prospectus when acting as
underwriters of the [certificates][notes] and with respect to their unsold
allotments or subscriptions. In addition, all dealers selling the
[certificates][notes] will be required to deliver a prospectus supplement and
prospectus for ninety days following the date of this prospectus supplement.

                                                                  Page
                              Prospectus Supplement

Summary.............................................................3
Risk Factors........................................................7
The Trust..........................................................10
The [Letter of Credit][Surety Bond] Issuer.........................11
The Home Equity Lending Program....................................11
Servicing of the Mortgage Loans....................................15
Description of the Mortgage Loans..................................16
[Tabular Information]..............................................17
Description of the Servicing Agreement.............................19
Description of the Securities......................................22
The Indenture......................................................28
The Trust Agreement................................................32
Administration Agreement...........................................35
The Indenture Trustee..............................................35
The Owner Trustee..................................................35
Use Of Proceeds....................................................35
Federal Income Tax Consequences....................................35
State Tax Consequences.............................................36
ERISA Considerations...............................................36
Legal Investment Considerations....................................37
Underwriting.......................................................38
Legal Matters......................................................38
Rating.............................................................38


                                   PROSPECTUS

Risk Factors.........................................................2
Description Of The Securities........................................5
The Trust Funds.....................................................10
Enhancements........................................................17
Servicing Of Loans..................................................20
The Agreements......................................................27
Custody Receipts; Custody Agreements................................38
Certain Legal Aspects Of Loans......................................41
The Depositor.......................................................52
Use Of Proceeds.....................................................53
Certain Federal Income Tax Considerations...........................53
State Tax Considerations............................................78
ERISA Considerations................................................79
Legal Investment....................................................83
Ratings.............................................................83
Plan Of Distribution................................................83
Legal Matters.......................................................84
Available Information...............................................84

<PAGE>


                                     Summary

     This summary highlights selected information from this document and does
not contain all of the information that you need to consider in making your
investment decision. To understand all of the terms of the offering of the
[certificates][notes], read this entire document and the accompanying prospectus
carefully.

     This summary provides an overview of certain calculations, cash flows and
other information to aid your understanding and is qualified by the full
description of these calculations, cash flows and other information in this
prospectus supplement and the accompanying prospectus.

<TABLE>
<CAPTION>


<S>                   <C>                       <C>                 <C>                   <C>
 [Certificate]          Interest  Rate
[Note]                (first distribution                                                   Last Scheduled
Class                      date only)            Interest Rate       Principal Balance      Distribution Date


</TABLE>

                          _________%          [LIBOR+ __%][%]

                          _________%          [LIBOR+ __%][%]

     We expect the actual last distribution date for each certificate will be
significantly earlier its last scheduled distribution date.

<PAGE>

The Trust

   Lehman Home Equity Loan Trust  ____-_,  will be formed on  ____________  ___,
   ____ by Lehman ABS  Corporation,  [seller] and [trustee].  [Seller] will sell
   the mortgage loans to Lehman ABS Corporation and Lehman ABS Corporation  will
   deposit the mortgage loans and the private securities with the trust.

   [[Indenture trustee] will act as trustee for the benefit of the noteholders.]
   [Owner trustee] will act as
   trustee for the benefit of the certificateholders.]


 Offered Securities


   On the closing date, _________ ___, _____, [the notes will be issued pursuant
   to the indenture] [the trust will issue the certificates].

   The  securities  will be issued in minimum  denominations  of [$100,000]  and
   integral multiples of [$1,000] in excess thereof.


Registration of  Securities


   We will issue the securities in book-entry form. You will hold your interests
   through a depository.  While the  certificates  are  book-entry  they will be
   registered in the name of the depository.

   The limited  circumstances  under which definitive  certificates will replace
   the book-entry certificates are described in this prospectus supplement.

We refer you to "Risk Factors--Book-Entry Securities."

Trust Property

The property of the trust will include:

o    a pool of home equity revolving credit line loans made or to be made in the
     future under home equity  revolving  credit line loan  agreements,  secured
     primarily by second [deeds of trust] [mortgages] on residential  properties
     that are primarily one- to four-family properties

o    payments on the mortgage loans received after [the cut-off date]

o    any additions to the loan balances on the mortgage loans during the life of
     the trust. The mortgage loans arise under home equity lines of credit from
     time to time, subject to the borrower's credit limit. The draws are funded
     by the [bank] [servicer] [seller] [depositor]




o    property that secured a mortgage loan which has been acquired by
     foreclosure or deed in lieu of foreclosure

o    the benefits of the [surety bond] [letter of credit]


o    rights of the depositor under the purchase  agreement pursuant to which the
     depositor purchased the mortgage loans from the seller, including the right
     to  require  the  seller  to  repurchase  mortgage  loans for  breaches  of
     representations and warranties

o    rights  of the  seller  under  any  hazard  insurance  policies  covering
     the mortgaged properties.


The Mortgage Loans


   On the closing  date,  the trust will acquire a pool of mortgage  loans.  The
   information  below is based on the pool of  mortgage  loans as it  existed on
   [the cut-off date].


o    aggregate principal balance: $__________

o    maximum combined loan-to-value ratio (using the maximum credit limit):
     _______

o    weighted average combined loan-to-value ratio: ____%

o    principal balance range: $0.00 to $____________

o    credit limit range: $___________ to $______ (approximate)

o    average credit limit: $___________

o    originated in the period from __________ to ____________

o    weighted average credit limit utilization rate: ___% (approximate)

We refer you to "The Home Equity Lending Program" and "Description Of The
Mortgage Loans."

[Interest on the Mortgage Loans

   Interest on each  mortgage loan is payable  monthly and is computed  based on
   the average daily outstanding  principal balance of the mortgage loan for the
   calendar  month  prior to the due  date.  The loan  rate is equal at any time
   (subject to minimum and maximum rates, and applicable  usury  limitations) to
   the sum of:

   (i) [the prime rate] and

   (ii) a margin generally within the range of ____% to ____%.

   The loan rate is subject to adjustment [                ].]

Servicer

   [The servicer] will service the mortgage loans.


Servicing Compensation

   The servicer will receive a monthly  servicing fee equal to ___% per annum of
   the pool balance prior to interest being distributed to the holders.


   We refer you to "Servicing Of Mortgage Loans--Servicing Compensation and
Payment of Expenses."

Collections


   All  collections  on the  mortgage  loans will be  allocated  by the servicer
   between  interest  and  principal.   The  servicer  will  generally   deposit
   collections distributable to the securityholders in a collection account.


   We refer you to "Description  of the Servicing  Agreement" in this prospectus
   supplement  and  "Servicing of  Loans-Deposits  to and  withdrawals  from the
   Collection Account" in the prospectus.

Distribution to Securityholders

   You will be entitled to receive  payments of interest each month.  The amount
   of principal you will be entitled to receive will vary  depending on a number
   of factors, including the payments on the mortgage loans.

   Each month the [servicer]  [trustee] will calculate the amounts to be paid to
the securityholders.


   The distribution  date will be the ___ day of each month or the next business
   day if the __ is not a  business  day . The first  distribution  date will be
   _____ __, ____.


   On each distribution date,  collections on the mortgage loans will be applied
   in the following order of priority:


(1)  as payment to the servicer of the servicing fee;

(2)  as payment on the securities of accrued interest due and any overdue
     accrued interest with interest thereon;

(3)  as principal on the securities in the amounts as described in this
     prospectus supplement;

(4)  as principal of the securities, for any amounts unrecoverable as losses on
     the mortgage loans;

(5)  as payment of the premium on the [surety bond];

(6)  as reimbursement of prior draws made on the [surety bond]; and

(7)  any remaining amounts to the depositor.


Interest

   Interest will accrue on the outstanding  principal  balance of the securities
   at the applicable rate from the closing date to the first  distribution date.
   After the first  distribution  date,  interest will accrue from and including
   the preceding  distribution  date to but  excluding the current  distribution
   date.  [Interest will be calculated on the basis of the actual number of days
   in each interest accrual period divided by 360.]




[Letter of Credit] [Surety Bond]

   On the closing date,  [issuer] will issue a [letter of credit] [surety bond].
   If available amounts on deposit in the collection account are insufficient to
   provide for the payment of the amount  required to be  distributed to you and
   the servicer on a distribution  date, the trustee will draw on the [letter of
   credit]  [surety bond], to the extent of the [letter of credit] [surety bond]
   amount for that distribution date, in an amount equal to the deficiency.

   We refer  you to  "Description  of the  Securities--The  [Letter  of  Credit]
   [Surety Bond]" and  "--Distributions  on the Securities" and "Enhancement" in
   the prospectus.

[[Letter of Credit] [Surety Bond] Amount

   The amount  available  under the  [letter of  credit]  [surety  bond] for the
initial distribution date will be $______________.


   For each  distribution date after the initial  distribution  date, the amount
   available  will equal the lesser of (a) a percentage  of the pool balance and
   (b) an amount based on the original amount available, minus amounts drawn and
   plus  amounts  paid  to the  [letter  of  credit]  [surety  bond]  issuer  as
   reimbursement.]


Final Payment of Principal; Termination

   The trust will terminate on the distribution date following the earlier of

     (1) _________________________ and

     (2) the final payment or other liquidation of the last mortgage loan in the
trust.

   On any distribution  date after the principal balance is reduced to an amount
   less  than or equal to $  ________,  the  servicer  will  have the  option of
   repurchasing  the mortgage loans.  The repurchase  price will be equal to the
   sum of the outstanding  principal  balance and accrued and unpaid interest on
   the mortgage loans at the weighted  average of the loan rates through the day
   preceding the final distribution date.


   We refer you to "Description of the Securities--Optional Termination" and
   "Description of the Securities--Optional Termination" and "The
   Agreements--Termination" in the prospectus.]


 Federal Income Tax Consequences

   In the opinion of Brown & Wood LLP,  for  federal  income tax  purposes,  the
   notes  will be  characterized  as  indebtedness,  and  the  trust  should  be
   characterized  as  an  owner  trust  and  will  not  be  characterized  as an
   association or publicly  traded  partnership  taxable as a corporation.  Each
   holder of a security,  by the  acceptance of a note,  will agree to treat the
   note as indebtedness  and the trust as an owner trust for federal,  state and
   local income and franchise tax purposes.

   We  refer  you  to  "Federal   Income  Tax   Consequences"   and  "State  Tax
   Consequences"   in  this  prospectus   supplement  and  "Federal  Income  Tax
   Considerations" and "State Tax  Considerations" in the prospectus  concerning
   the application of federal, state and local tax laws.]


ERISA

   [Subject to the considerations described under "ERISA Considerations" in this
   prospectus supplement and the prospectus,  the notes may be transferred to an
   employee  benefit  or other  plan  subject  to ERISA or  Section  4975 of the
   [Code].][Subject to the considerations described under "ERISA Considerations"
   in this prospectus supplement and the prospectus,  the certificates generally
   [may][may not] be transferred to an employee benefit or other plan subject to
   ERISA or Section 4975 of the [Code].]

   We refer you to "ERISA Considerations" in this prospectus supplement and in
   the prospectus.

Rating

   Before the securities can be issued,  [the trust] must obtain a rating on the
securities of:

   [Rating] [Rating Agency]


   Ratings address credit risk. When evaluating credit risk, the rating agencies
   evaluate  the  likelihood  of your  receipt of your  interest  and  principal
   entitlements. Credit risk does not relate to the likelihood of prepayments on
   the mortgage loans . Prepayments  affect the timing of payments to you, which
   may cause your actual return to differ  substantially  from your  anticipated
   return on your investment.


   We refer you to "Ratings" for more detail.

<PAGE>

                                  Risk Factors


Book-Entry Securities may be Illiquid.


     Issuance of the securities in book-entry form may reduce the liquidity of
those securities in the secondary trading market since investors may be
unwilling to purchase securities for which they cannot obtain physical
securities. Because of this illiquidity you may be unable to sell your
securities or a sale may result in a lower return than expected.


     We refer you to "Description of the Securities--Book-Entry Securities."


You may not be able to be  Pledge Book-Entry Securities.

     Since transactions in the securities can be effected only through DTC,
Cedelbank, Euroclear, participating organizations, indirect participants and
particular banks, your ability to pledge your security to persons or entities
that do not participate in the DTC, Cedelbank or Euroclear system or otherwise
to take actions in respect of your securities, may be limited due to lack of a
physical security representing the securities.

     We refer you to " Description of the Securities --Book-Entry Securities."


Book-Entry Securities may result in Delayed Receipt of Distributions.


     As a beneficial owner, you may experience some delay in your receipt of
distributions of interest on and principal of your securities since
distributions will be forwarded by the trustee to DTC . DTC will then credit
distributions to the accounts of its participants which will thereafter credit
them to the accounts of the beneficial owners either directly or indirectly
through indirect participants.


     We refer you to " Description of the Securities --Book-Entry Securities."

Cash Flow Limited in Early Years of Mortgage Loans.


     During the first [ ]-year draw down period under the credit line
agreements, borrowers are not required to make monthly payments of principal. As
a result, collections on the mortgage loans may vary. With respect to some of
the mortgage loans, during the second [ ]-year draw down period, no monthly
payments of principal are required. Collections on the mortgage loans may also
vary due to seasonal purchasing and payment habits of borrowers. As a result,
there may be limited collections available to make payments to you.

     General credit risk may also be greater to you than to holders of
instruments representing interests in level payment first mortgage loans since
no payment of principal of the mortgage loans generally is required until after
either a five- or ten-year interest-only period . Minimum monthly payments are
required to equal or exceed accrued interest on the mortgage loans.


[Liquidations could result in Delays and Losses.]

     Even if the mortgaged properties provide adequate security for the mortgage
loans, substantial delay could be encountered in connection with the liquidation
of mortgage loans that are delinquent. Corresponding delays in the receipt of
related proceeds by holders could occur if the [letter of credit] [surety bond]
provider were unable to perform on its obligations under the [letter of credit]
[surety bond]. Also, liquidation expenses will be paid first, thereby reducing
the proceeds payable to holders and reducing the security for the mortgage
loans.

     In the event any of the mortgaged properties fail to provide adequate
security for a mortgage loan, holders could experience a loss if the [letter of
credit] [surety bond] provider were unable to perform its obligations under the
[letter of credit] [surety bond].]

Limited Information Regarding Prepayment History

     All of the mortgage loans may be prepaid in whole or in part at any time
without penalty. Home equity loans, such as the mortgage loans, have been
originated in significant volume only during the past few years and neither the
depositor nor the servicer is aware of any publicly available studies or
statistics on the rate of prepayment of the mortgage loans. Generally, home
equity loans are not viewed by borrowers as permanent financing. Accordingly,
the mortgage loans may experience a higher rate of prepayment than traditional
loans.


     The trust's prepayment experience may be affected by a wide variety of
factors, including general economic condition, interest rates, the availability
of alternative financing and homeowner mobility. In addition, substantially all
of the mortgage loans contain due-on-sale provisions that the servicer intends
to enforce, unless (1) the enforcement is not permitted by applicable law or (2)
the servicer, in a manner consistent with reasonable commercial practice,
permits the purchaser of the related mortgaged property to assume the mortgage
loan. To the extent permitted by applicable law, the assumption will not release
the original borrower from its mortgage loan obligations. Enforcement of a
due-on-sale provision would result in repayment in full of the mortgage loan
which will be distributed to holders of securities as a prepayment.


     [If the rate of prepayments is faster (or slower) than the rate you
anticipated, depending upon the price paid for the security and your prepayment
assumptions, you may experience a loss.]

     Consider carefully the discussion under "Prepayment and Yield
Considerations."

     Delay in Receipt of Liquidation Proceeds; Liquidation Proceeds may be less
than Mortgage Loan Balance


     The mortgage loans are secured by deeds of trust or mortgages, which
generally are second mortgages. With respect to mortgage loans that are secured
by first mortgages, the servicer has the power under certain circumstances to
consent to a new mortgage lien on the mortgaged property having priority over
the mortgage loan. Mortgage loans secured by second mortgages are entitled to
proceeds that remain from the sale of the related mortgaged property after any
related senior mortgage loan and prior statutory liens have been satisfied. In
the event that the proceeds from the sale of the mortgaged property are
insufficient to satisfy the loans and prior liens in the aggregate [and the
[letter of credit] [surety bond] provider is unable to perform its obligations
under the [letter of credit] [surety bond] or if the coverage under the [letter
of credit] [surety bond] is exhausted], the trust and, accordingly, you, bear:

     (1) the risk of delay in distributions while a deficiency judgment against
the borrower is obtained and

     (2) the risk of loss if a deficiency judgment cannot be obtained or is not
realized upon.

     We refer you to "Legal Aspects of the Mortgage Loans" in the prospectus.

Insolvency of Seller; Reclassification of Sale of Mortgage Loans as a Secured
Loan

     The transfer of the mortgage loans from the seller to the depositor will be
treated by the seller, the depositor and the trust as a sale of the mortgage
loans. In the purchase agreement, the seller will warrant that the transfer is
either a sale of its interest in the mortgage loans or a grant of a first
priority perfected security interest. The depositor will warrant in the trust
agreement that the transfer of its interest in the mortgage loans to the trust
is a valid transfer and assignment of the depositor's interest. In the event of
an insolvency of the seller, the receiver of the seller may attempt to
recharacterize the sale of the mortgage loans as a borrowing by the seller
secured by a pledge of the mortgage loans. If the receiver decided to challenge
that transfer, delays in payments of the securities and possible reductions in
the amount payable under the mortgage loans could occur. Such an attempt, even
if unsuccessful, could result in delays in distributions to you.

     If a conservator, receiver or trustee were appointed for the seller, or if
other events relating to the bankruptcy or insolvency of the seller were to
occur, additional balances would not be transferred by the seller to the trust
pursuant to the purchase agreement. In that event, an event of default under the
indenture would commence and the owner trustee would attempt to sell the
mortgage loans, unless holders holding securities evidencing undivided interests
aggregating at least 51% of each of the security balance of the notes and the
certificates instruct otherwise, thereby causing early payment of the security
balance of the securities.


     In the event of a bankruptcy or insolvency of the servicer, the bankruptcy
trustee or receiver may have the power to prevent the trustee or the holders
from appointing a successor servicer.

Servicer's Ability to Change the Terms of the Mortgage Loans.

     The servicer may agree to changes in the terms of a credit line agreement,
provided that the changes (1) do not adversely affect the interest of the
holders, and (2) are consistent with prudent business practice. There can be no
assurance that changes in applicable law, the marketplace for home equity loans
or prudent business practice will not result in changes in the terms of the
mortgage loans.

Delinquent  Mortgage  Loans  included in the Trust may be More Likely to Default
than Non-Delinquent Mortgage Loans.


     The trust will include mortgage loans which are 89 or fewer days
delinquent. The cut-off date principal balance of the delinquent mortgage loans
was $______________. If there are not sufficient funds from certain interest
collections to cover the liquidation loss amounts for any distribution date and
the [letter of credit] [surety bond] amount has been reduced to zero or the
[letter of credit] [surety bond] provider does not perform its obligations, the
aggregate amount of principal returned to the holders may be less than the
principal balance on the day the securities are issued.

     Mortgage loans that are delinquent may be more likely to experience losses.


[Risks Associated with Year 2000 Readiness]


                                    The Trust

General


     The issuer, Lehman Home Equity Loan Trust ___________ is a business trust
formed under the laws of the State of Delaware pursuant to the trust agreement
for the transactions described in this prospectus supplement. The trust
agreement constitutes the "governing instrument" under the laws of the State of
Delaware relating to business trusts. After its formation, the Issuer will not
engage in any activity other than:


         (1)      acquiring, holding and managing the mortgage loans and the
                  other assets of the trust and proceeds from the trust,

         (2)      issuing the notes and the certificates,


         (3)      making payments on the notes and the certificates, and


         (4)      engaging in other  activities that are necessary,  suitable or
                  convenient  to  accomplish  the  foregoing  or are  incidental
                  thereto or connected therewith.

         The property of the trust will consist of:

          (1)     each of the mortgage loans that are __________________;

          (2)     collections on the mortgage loans received after the
                  Cut-Off Date;

          (3) mortgaged  properties  that are acquired by foreclosure or deed in
              lieu of foreclosure;


          (4) the collection account and the distribution account, excluding net
              earnings thereon;


          (5)     the [letter of credit] [surety bond]; and

          (6)     an  assignment  of the  depositor's  rights under the purchase
                  agreement,  including  all rights of the depositor to purchase
                  Additional Balances.

         The trust's principal offices are in _____________,  Delaware,  in care
of ________________________, as owner trustee, at [ ].


                   The [Letter of Credit][Surety Bond] Issuer


         The  following  information  with respect to  _______________
("_______________")  has been  furnished by _____________________.

                 [Description of Letter of Credit/Surety Issuer]


                         The Home Equity Lending Program



     The information set forth below concerning [________________] and its
underwriting policies has been provided by [_________________]. The depositor
has made no independent verification of the accuracy or completeness of the
following information.


General

     All of the mortgage loans were originated by [_________________________]
under its home equity lending program. The seller first offered adjustable rate
home equity revolving credit line loans or home equity loans in _____. As of
[_____________], [___________________] owned and serviced approximately
$__________ aggregate principal amount of outstanding home equity loans secured
by properties located in _______________ under home equity credit lines.

Underwriting Procedures Relating to the Mortgage Loans


     Each home equity loan was originated after a review by the seller in
accordance with its established underwriting procedures, which were intended to
assess both the applicant's ability to assume and repay those home equity loans
and the adequacy of the real property that secures the home equity loans. The
maximum credit limit for a home equity loan provided by the seller was
$__________.

     Each applicant for a home equity loan was required to complete an
application listing the applicant's assets, liabilities, income, credit and
employment history and other demographic and personal information. If
information in the loan application demonstrated that there was sufficient
income and equity to justify making a home equity loan and the seller (a)
received a satisfactory independent credit bureau report on the credit history
of the borrower and (b) obtained, in the case of all home equity loans
originated prior to __________ a drive-by appraisal or for all home equity loans
originated as of __________, a satisfactory appraisal completed on forms
approved by Fannie Mae, and if that information met the seller's underwriting
standards, the seller issued a commitment subject to satisfaction of certain
other conditions. These conditions included:


                  (1)      obtaining and reviewing pay stubs, income tax
         returns or a verification of employment from the applicant's employer;

                  (2)    obtaining and reviewing a verification of deposit; and

                  (3) obtaining and reviewing a verification  of the loan in the
         first lien  position  when the home  equity  loan was to be in a second
         lien position.


     Appraisals of the mortgaged properties were performed by a qualified
appraiser or an independent third-party fee-based appraiser previously approved
by the seller.


     It is the seller's policy to require a title insurance policy in accordance
with the intended lien position. Regardless of combined loan-to-value ratios, it
is the seller's policy not to accept a position junior to any mortgage lien
other than a first mortgage.

     Generally, a home equity loan needs a combined loan-to-value ratio of ___%
for loans which the seller obtained full documentary support and ___% for loans
for which limited documentary support was obtained.


     After obtaining all applicable employment, credit and property information,
the seller determines whether sufficient unencumbered equity in the property
exists and whether a prospective borrower has sufficient monthly income to
support the payments of interest at the current prime rate plus the margin,
based on the credit limit in addition to any senior mortgage loan payments and
other monthly credit obligations based on the prospective borrower's
debt-to-gross income ratio. The debt-to-gross income ratio is the ratio of (a)
the borrower's debt obligations which include:


         (1)      the monthly first mortgage payment plus taxes;

         (2)      monthly  installment  debt  payments  with a term of more
                  than ten months;

         (3)      five percent of the total revolving obligations;

         (4)      monthly alimony and child support obligations; and


         (5)      the payment on the home equity loan  calculated  at the credit
                  limit  and  current  prime  rate  plus the  margin  to (b) the
                  borrower's  verifiable gross monthly income. The debt-to-gross
                  income ratio generally did not exceed [_____%].


     When the commitment conditions have been satisfied, the home equity loan is
completed by signing a credit line agreement, rescission statement, and mortgage
which secures the repayment of principal of and interest on the home equity
loan. The original mortgage is then recorded in the appropriate county
government office.

Mortgage Loan Terms


     A borrower may access a home equity loan by writing a check. On all home
equity loans, there is [a ten-year] draw down period as long as the borrower is
not in default under the loan agreement. Home equity loans bear interest at a
variable rate which may change bi-weekly. Home equity loans may be subject to a
maximum per annum interest rate of ____% and in all cases, are subject to
applicable usury limitations. We refer you to "Legal Aspects of the Mortgage
Loans--Applicability of Usury Laws" in the prospectus. The loan rate is the sum
of the index rate plus a spread which generally ranges between ____% and ____%,
divided by 365 days or 366 days.

     The index rate is based on [the "prime rate" published in The Wall Street
Journal every second Monday rounded to the nearest one-eighth of one percent or
if not published on that date, as next published in The Wall Street Journal.]
The annual percentage rate for any bi-weekly period will be based on the prime
rate in effect the Monday on which the rate may change. [If a prime rate range
is published in The Wall Street Journal, then the average of that range will be
used.] There are no limitations on increases or decreases, except for home
equity loans which have maximum rates. Only the home equity loans that have
maximum rates of ____% also have annual adjustment caps of ___% as to both
increases and decreases in their loan rates.


     Billing statements are mailed monthly. The statement details all debits and
credits and specifies the minimum payment due and the available credit line.
Notice of changes in the loan rate are provided by the seller to the borrower
with the billing statements. All payments are due by the tenth day after the
date the billing statement is issued.


     The credit line agreements and disclosure statement further provide that if
publication of the index rate is discontinued, the index rate for the home
equity loans will be changed upon notification in accordance with the credit
line agreements and disclosure statements.

     The right to obtain additional credit may be suspended or terminated or the
borrower may be required to pay the entire balance due plus all other accrued
but unpaid charges immediately, if:


         (1)      the borrower fails to make any required payment by the due
                  date,

         (2)      the total  outstanding  principal  balance  including  all
                  charges payable exceeds the credit limit,

         (3)      the borrower  made any  statement or signature on any document
                  which is fraudulent or contained a material misrepresentation,

         (4)      the borrower dies or becomes incompetent,

         (5)      the borrower becomes bankrupt or insolvent,

         (6)      the borrower becomes subject to any judgment, lien, attachment
                  or execution is issued against the mortgaged property,


         (7)      the borrower fails to obtain and maintain required property
                  insurance, or


         (8)      the borrower sells or transfers the mortgaged  property or
                  does not maintain the property.


In  addition,  the right to  obtain  additional  credit  may be  suspended  or a
borrower's credit limit may be reduced if:


         (1)      the value of the mortgaged property decreases for any reason
                  to less than 80% of the original appraised value,

         (2)      the borrower is in default under the home equity loan,

         (3)      government action impairs the seller's lien priority or

         (4)      a regulatory  agency has  notified  the seller that  continued
                  advances would constitute an unsafe and unsound practice.

Delinquency And Loss Experience Of The Servicer's Portfolio


     The following tables set forth the delinquency and loss experience for each
of the periods shown for the home equity loans indicated on the table. The
servicer believes that there have been no material trends or anomalies in the
historical delinquency and loss experience as represented in the following
tables. There is no assurance that the delinquency and loss experience of the
mortgage loans in the trust will be similar to that set forth below.


                             Delinquency Experience
                             (Dollars in Thousands)
<TABLE>
<CAPTION>

                                                                                   As of ____________
                                                                   ---------------------------------------------------
                                                                                         ------
                                                                   ---------------------------------------------------
                                                                          Number of
                                                                            Loans                       Amount
                                                                   -------------------------      --------------------
<S>                                                              <C>                             <C>
Amount Outstanding at
  Period End...............................................

Delinquency
  30-59 Days...............................................
  60-89 Days...............................................
  90 or More Days..........................................
  Foreclosures and Bankruptcies............................                                                __________


Total Delinquencies........................................                                               $



30-59 Days Percentage......................................                                                         %
60-89 Days Percentage......................................                                                         %
90 or More Days Percentage.................................                                                         %
Foreclosures and Bankruptcies..............................                                                         %

</TABLE>

<TABLE>
<CAPTION>

                                 Loss Experience
                             (Dollars in Thousands)

                                                                                For the Year
                                                                                Ending ________
                                                                                ----------------------------

<S>                                                                            <C>
Average Amount
  Outstanding..............................................                     $
Gross Charge-Offs..........................................                     $
Recoveries.................................................                     $
Net Losses as a Percentage
  of Average Amount Outstanding............................

</TABLE>

                         Servicing of the Mortgage Loans



     The information set forth below concerning the servicer and its servicing
policies has been provided by the servicer. The depositor has not made any
independent verification as to the accuracy or completeness of the following
information.


Servicing of Mortgage Loans

     The servicer will be responsible for servicing the mortgage loans as agent
for the trust in accordance with the servicer's policies and procedures for
servicing home equity loans and in accordance with the terms of the servicing
agreement.

     With respect to real estate secured loans, the general policy of the
servicer is to initiate foreclosure on the underlying property in the following
circumstances:

         (1)      after the loan is 90 days or more delinquent;

         (2)      if a notice of default on a senior lien is received by the
                  servicer; or

         (3)      if  circumstances  are  discovered by the servicer which would
                  indicate that a potential for loss exists.


Foreclosure  proceedings may be terminated if the delinquency is cured. However,
the  servicer  may elect not to  commence  foreclosure  or stay the  foreclosure
proceeding if the borrower's default is due to special  circumstances  which are
temporary and are not expected to last beyond a specified  period.  The loans to
borrowers in bankruptcy  proceedings will be restructured in accordance with the
law and with a view to maximizing the recovery of payments under the home equity
loans, including any deficiencies.  Additionally, any time during foreclosure, a
forbearance, short sale, deed-in-lieu or a payment plan can be authorized.

     After foreclosure, if the home equity loan is secured by a first mortgage
lien, title to the mortgaged property will pass to the servicer or a
wholly-owned subsidiary of the servicer. The servicer or its subsidiary will
liquidate the mortgaged property and charge-off the balance of the home equity
loan balance which was not recovered by the liquidation proceeds. If the
mortgaged property was subject to a senior lien position, the servicer will
either satisfy that lien at the time of foreclosure sale or take other action as
deemed necessary to protect its interest in the mortgaged property. If in the
judgment of the servicer, the cost of maintaining or purchasing the senior lien
position exceeds the economic benefit, the servicer generally will charge-off
the entire home equity loan.


     Servicing and charge-off policies and collection practices may change over
time in accordance with the servicer's business judgment, changes in the
servicer's real estate secured revolving credit line loans and applicable laws
and regulations.

Servicing Compensation and Payment of Expenses


     With respect to each collection period, other than the first collection
period, the servicing fee will be paid to the servicer from interest collections
on the mortgage loans and will be equal to the servicing fee rate, which is
____% per annum, on the aggregate principal balances of the mortgage loans as of
the first day of the related Collection Period. With respect to the first
collection period, the servicer will receive from interest collections _____% of
the amount calculated in the preceding sentence. All assumption fees, late
payment charges and other fees and charges, to the extent collected from
borrowers, will be retained by the servicer as additional servicing
compensation.

     The servicer will pay ongoing expenses associated with the trust and
incurred by it in connection with its responsibilities under the servicing
agreement, including, without limitation, payment of the fees and disbursements
of the trustee, any custodian appointed by the trustee, the registrar and any
paying agent. In addition, the servicer will be entitled to reimbursement for
expenses incurred by it in connection with defaulted mortgage loans and in
connection with the restoration of mortgaged properties prior to the rights of
holders to receive any related liquidation proceeds.


                        Description of the Mortgage Loans

Mortgage Loans


     The mortgage loans were originated pursuant to loan agreements and
disclosure statements, or credit line agreements, and are secured by mortgages
or deeds of trust, most of which are second mortgages or second deeds of trust,
on mortgaged properties. The mortgaged properties securing the mortgage loans
consist primarily of residential properties that are one- to four-family
properties. All of the mortgaged properties are owner occupied. We refer you to
"--Mortgage Loan Pool Statistics" below.

     The original pool balance as of ____ (the "Cut-Off Date ") is
$___________, which is equal to the aggregate principal balances of the
mortgage loans as of the Cut-Off Date. As of the Cut-Off Date, no mortgage loan
was more than 89 days delinquent . Each mortgage loan had a loan rate of at
least ____% per annum. The average Cut-Off Date principal balance was $_______,
the minimum Cut-Off Date principal balance was zero, the maximum Cut-Off Date
principal balance was $_________. The minimum loan rate and the maximum loan
rate on the Cut-Off Date were ____% and ____% per annum, respectively, and the
weighted average loan rate on the Cut-Off Date was ____% per annum. As of the
Cut-Off Date, the weighted average credit limit utilization rate was ____%, the
minimum credit limit utilization rate was zero and the maximum credit limit
utilization rate was ____%. The credit limit utilization rate is determined by
dividing the Cut-Off Date principal balance of a mortgage loan by the credit
limit specified in the credit line agreement. The weighted average combined
loan-to-value ratio of the mortgage loans was ____% as of the Cut-Off Date. On
the closing date, no more than 5% of the mortgage loans (by aggregate principal
balance as of the cut-off date) will have characteristics that deviate from the
description of the mortgage loans in this prospectus supplement.


Mortgage Loan Pool Statistics


     The Seller has compiled the following additional information as of the
Cut-Off Date with respect to the mortgage loans to be included in the trust.



                              [Tabular Information]


Assignment of Mortgage Loans


     At the time of issuance of the securities, the depositor will transfer to
the trust all of its right, title and interest in and to each mortgage loan,
including its right to purchase any additional balances arising in the future,
related credit line agreements, mortgages and other related documents,
collectively, the related documents, including all collections received on or
with respect to each mortgage loan on or after the Cut-Off Date pursuant to an
assignment of the depositor's rights and obligations under the purchase
agreement. The owner trustee, concurrently with the transfer, will deliver the
securities. Each mortgage loan transferred to the owner trustee will be
identified on a mortgage loan schedule delivered to the owner trustee pursuant
to the purchase agreement. The schedule will include the Cut-Off Date principal
balance of each mortgage loan, as well as information about the loan rate.

     The purchase agreement will require the seller deliver to the owner trustee
the mortgage loans endorsed in blank and the related documents within ___ days
after the closing date. In lieu of delivery of original mortgages, the seller
may deliver true and correct copies of the mortgage which have been certified as
to its authenticity by the appropriate county recording office where the
mortgage is recorded.


     Under the terms of the purchase agreement, the seller, acting at the
depositor's request, will have [___ days after the closing date] to prepare and
record assignments of the mortgages in favor of the owner trustee. However, no
recordation of assignments will be necessary if opinions of counsel satisfactory
to the rating agencies and the certificate insurer are delivered to the owner
trustee and the certificate insurer to the effect that recordation of
assignments is not required in the relevant jurisdictions to protect the
interests of the owner trustee in the mortgage loans.


     Within 90 days of the closing date, the owner trustee will review the
mortgage loans and the related documents. If any mortgage loan or related
document is found to be defective in any material respect and this defect is not
cured within 90 days following notification to the seller and the depositor by
the trustee, the seller will be obligated to repurchase the mortgage loan and to
deposit the repurchase price into the collection account. Upon a retransfer, the
principal balance of the mortgage loan will be deducted from the pool balance.
In lieu of repurchase, the seller may substitute an eligible substitute mortgage
loan. Any repurchase or substitution will be considered a payment in full of the
mortgage loan. The obligation of the seller to accept a transfer of a defective
mortgage loan is the sole remedy regarding any defects in the mortgage loans and
related documents available to the owner trustee or the holders.

     With respect to any mortgage loan, the repurchase price is equal to its
principal balance at the time of any transfer described above, plus accrued and
unpaid interest on the mortgage loan to the date of repurchase.

     An eligible substitute mortgage loan is a mortgaged loan substituted by the
seller for a defective mortgage loan which must, on the date of substitution:

(1)               have an  outstanding  principal  balance,  or in the case of a
                  substitution  of more than one  mortgage  loan for a defective
                  mortgage loan, an aggregate principal balance,  not 5% more or
                  less than the  principal  balance  of the  defective  mortgage
                  loan;

(2)               have a loan  rate not less  than the loan rate of the
                  defective  mortgage  loan and not more than 1% in
                  excess of the loan rate of the  defective mortgage loan;

(3)               have a loan rate based on the same index with  adjustments  to
                  the loan rate made on the same interest rate  adjustment  date
                  as the defective mortgage loan;

(4)               have a margin  that is not less than the  margin of the
                  defective  mortgage  loan and not more than 100
                  basis points higher than the margin for the  defective
                  mortgage loan;

(5)               have a mortgage  of the same or higher  level of priority as
                  the  mortgage  for the  defective  mortgage loan;

(6)               have a  remaining  term to  maturity  not more than six months
                  earlier and not later than the  remaining  term to maturity of
                  the defective mortgage loan;


(7)               comply with each  representation and warranty for the mortgage
                  loans  set forth in the  purchase  agreement,  which  shall be
                  deemed to be made as of the date of substitution; and

(8)               satisfy the other conditions specified in the purchase
                  agreement.


To the extent the principal balance of an eligible  substitute  mortgage loan is
less than the principal  balance of the related  defective  mortgage  loan,  the
seller  will be  required  to make a deposit  to the  collection  account of the
substitution adjustment amount which is equal to that difference.


     The seller will make representations and warranties as to the accuracy in
all material respects of certain information furnished to the owner trustee with
respect to each mortgage loan. In addition, the seller will represent and
warrant, on the closing date, that, among other things:


         (1)      at the time of  transfer  to the  depositor,  the  seller  has
                  transferred  or assigned all of its right,  title and interest
                  in each mortgage loan and the related  documents,  free of any
                  lien, subject to permissible exceptions; and

         (2)      each mortgage loan was generated under a credit line agreement
                  that  complied,  at the time of  origination,  in all material
                  respects  with   applicable   state  and  federal  laws.  Upon
                  discovery of a breach of any such  representation and warranty
                  which  materially  and adversely  affects the interests of the
                  holders in the related  mortgage  loan and related  documents,
                  the seller  will have a period of 60 days after  discovery  or
                  notice of the breach to effect a cure. If the breach cannot be
                  cured within the 60-day  period,  the seller will be obligated
                  to repurchase or substitute  the defective  mortgage loan from
                  the trust.  The same  procedure and  limitations  that are set
                  forth above for the  repurchase or  substitution  of defective
                  mortgage  loans will apply to the transfer of a mortgage  loan
                  that is required to be repurchased or substituted because of a
                  breach  of  a  representation  or  warranty  in  the  purchase
                  agreement that materially and adversely  affects the interests
                  of the holders.

     Mortgage loans required to be transferred to the seller as described in the
preceding paragraphs are referred to as defective mortgage loans.


                     Description of the Servicing Agreement


     The servicer shall establish and maintain on behalf of the owner trustee a
collection account for the benefit of the holders. The collection account will
be an eligible account. Subject to the investment provision described in the
following paragraphs, upon receipt by the servicer of amounts in respect of the
mortgage loans, excluding amounts representing administrative charges, annual
fees, taxes, assessments, credit insurance charges, insurance proceeds to be
applied to the restoration or repair of a mortgaged property or similar items,
the servicer will deposit these amounts in the collection account. Amounts
deposited may be invested in eligible investments which mature no later than one
business day prior to the date on which the amount on deposit is required to be
deposited in the distribution account or on the distribution date if approved by
the rating agencies. Eligible investments are described in detail in the
servicing agreement. Not later than the determination date, which is the fifth
business day prior to each distribution date, the servicer will notify the owner
trustee and the indenture trustee of the amount of such deposit to be included
in funds available for the related distribution date.

     The owner trustee and the indenture trustee will establish one or more
distribution accounts into which will be deposited amounts withdrawn from the
collection account for distribution to holders on a distribution date. The
distribution account will be an eligible account. Amounts on deposit in the
distribution account will be invested in eligible investments maturing on or
before the business day prior to the related distribution date.

         An  eligible account is an account that is


(1)               maintained   with  a   depository   institution   whose   debt
                  obligations  at the  time  of any  deposit  have  the  highest
                  short-term debt rating by the rating agencies,

(2)               one or  more  accounts  with a  depository  institution  which
                  accounts are fully  insured by either the Savings  Association
                  Insurance  Fund  or  the  Bank  Insurance  Fund  of  the  FDIC
                  established  by such fund with a minimum  long-term  unsecured
                  debt rating of _____,

(3)               a segregated  trust account  maintained with the owner
                  trustee or an affiliate of the owner trustee in its
                  fiduciary capacity or

(4)               otherwise  acceptable to the rating agencies as evidenced by a
                  letter from each rating agency to the owner  trustee,  without
                  reduction or withdrawal  of their then current  ratings of the
                  securities.


     Eligible investments are specified in the servicing agreement and are
limited to investments which meet the criteria of the rating agencies from time
to time as being consistent with their then current ratings of the securities.


Allocations and Collections


     All collections on the mortgage loans will generally be allocated in
accordance with the credit line agreements between amounts collected in respect
of interest and principal. As to any distribution date, "Interest Collections"
will be equal to the aggregate of the amounts collected during the related
collection period, including Net liquidation proceeds allocated to interest
pursuant to the terms of the credit line agreements.

     For any distribution date, "Principal Collections" will be equal to the sum
of (1) the amounts collected during the related collection period, including Net
liquidation proceeds allocated to principal pursuant to the terms of the credit
line agreements and (2) any substitution adjustment amounts. Net liquidation
proceeds with respect to a mortgage loan are equal to the aggregate of all
amounts received upon liquidation of a mortgage loan, including, without
limitation, insurance proceeds reduced by related expenses, but not including
any portion of the amount that exceeds the principal balance of the mortgage
loan at the end of the collection period immediately prior to the collection
period in which the mortgage loan became a liquidated mortgage loan, plus
accrued and unpaid interest through the date of liquidation.

     With respect to any date, the pool balance will be equal to the aggregate
of the principal balances of all mortgage loans as of that date. The principal
balance of a mortgage loan, other than a Liquidated Mortgage Loan, on any day is
equal to its Cut-Off Date principal balance, plus (1) any additional balances
for that mortgage loan minus (2) all collections credited against the principal
balance of that mortgage loan in accordance with the related credit line
agreement. The principal balance of a liquidated mortgage loan after final
recovery of the liquidation proceeds shall be zero.


Hazard Insurance


     The servicing agreement provides that the servicer will maintain hazard
insurance on the mortgaged properties in the trust. Even though the credit line
agreements generally require borrowers to maintain certain hazard insurance, the
servicer will not monitor its maintenance.

     The servicing agreement requires the servicer to maintain for any mortgaged
property acquired upon foreclosure of a mortgage loan, or by deed in lieu of
foreclosure, hazard insurance with extended coverage in an amount equal to the
lesser of (1) the maximum insurable value or (2) the outstanding balance of the
mortgage loan plus the outstanding balance on any mortgage loan senior to that
mortgage loan at the time of foreclosure or deed in lieu of foreclosure, plus
accrued interest and the servicer's good faith estimate of the liquidation
expenses that may be incurred. The servicing agreement provides that the
servicer may satisfy its obligation to cause hazard policies to be maintained by
maintaining a blanket policy insuring against losses on the mortgaged
properties. If the blanket policy contains a deductible clause, the servicer
will be obligated to deposit in the collection account the sums which would have
been deposited in the collection account but for that clause. The servicer will
initially satisfy these requirements by maintaining a blanket policy. As set
forth above, all amounts collected by the servicer, net of any reimbursements to
the servicer, under any hazard policy, except for amounts to be applied to the
restoration or repair of the mortgaged property, will ultimately be deposited in
the Collection Account.

     In general, the standard form of fire and extended coverage policy covers
physical damage to or destruction of the improvements on the property by fire,
lightning, explosion, smoke, windstorm and hail, and the like, strike and civil
commotion, subject to the conditions and exclusions specified in each policy.
Although the policies will be underwritten by different insurers and therefore
will not contain identical terms and conditions, the basic terms are dictated by
state laws and most typically do not cover any physical damage resulting from
the following: war, revolution, governmental actions, floods and other
water-related causes, earth movement, including earthquakes, landslides and
mudflows, nuclear reactions, wet or dry rot, vermin, rodents, insects or
domestic animals, theft and, in certain cases vandalism. The foregoing list is
merely indicative of certain kinds of uninsured risks and is not intended to be
all-inclusive or an exact description of the insurance policies relating to the
mortgaged properties.


Realization Upon Defaulted Mortgage Loans


     The servicer will foreclose upon or otherwise comparably convert to
ownership mortgaged properties as come into default when in accordance with the
servicing procedures under the servicing agreement and no satisfactory
arrangements can be made for the collection of delinquent payments. During a
foreclosure or conversion of a mortgaged property, the servicer will follow
practices as it deems necessary or advisable and in keeping with its general
subordinate mortgage servicing activities, but the servicer will not be required
to expend its own funds in connection with foreclosure or other conversion,
correction of default on a senior mortgage loan or restoration of any property
unless, in its sole judgment, the foreclosure, correction or restoration will
increase net Liquidation Proceeds. The servicer will be reimbursed out of
liquidation proceeds for advances of its own funds as liquidation expenses
before any net liquidation proceeds are distributed to holders or the seller.



                          Description of the Securities


General


     The notes will be issued pursuant to the indenture dated as of ___________,
____, between the trust and _______________, as indenture trustee. The
certificates will be issued pursuant to the trust agreement dated as of
______________, ____, among the depositor, __________, and ______________, as
owner trustee. The following summaries describe the material provisions of the
securities, indenture and trust agreements. As used in this prospectus
supplement, "agreement" shall mean either the trust agreement or the indenture,
as the context requires.


     The securities will be issued in fully registered, certificated form only.
The securities will be freely transferrable and exchangeable at the corporate
trust office of the owner trustee, with respect to the certificates or the
indenture trustee with respect to the notes.

Book-Entry Securities


     The offered securities will be book-entry securities. Persons acquiring
beneficial ownership interests in the offered securities, or security owners,
will hold their offered securities through the DTC in the United States, or
Cedelbank or Euroclear in Europe if they are participants of those systems, or
indirectly through organizations which are participants in those systems. The
book-entry securities will be issued in one or more securities which equal the
aggregate principal balance of the offered securities and will initially be
registered in the name of Cede , the nominee of DTC. Cedelbank and Euroclear
will hold omnibus positions on behalf of their participants through customers'
securities accounts in Cedelbank's and Euroclear's names on the books of their
respective depositaries which in turn will hold such positions in customers'
securities accounts in the depositaries' names on the books of DTC. Citibank
will act as depositary for Cedelbank and The Chase Manhattan Bank will act as
depositary for Euroclear. Investors may hold such beneficial interests in the
book-entry securities in minimum denominations representing class principal
balances of $1,000 and in multiples of $1 in excess thereof. Except as described
below, no person acquiring a book-entry security will be entitled to receive a
physical , definitive security. Unless and until definitive securities are
issued, it is anticipated that the only securityholder of the offered securities
will be Cede , as nominee of DTC. Security owners will not be securityholders as
that term is used in the pooling and servicing agreement. Security owners are
only permitted to exercise their rights indirectly through participants and DTC.

     The beneficial owner's ownership of a book-entry security will be recorded
on the records of the brokerage firm, bank, thrift institution or other
financial intermediary that maintains the beneficial owner's account for such
purpose. In turn, the financial intermediary's ownership of that book-entry
security will be recorded on the records of DTC, or of a participating firm that
acts as agent for the financial intermediary, whose interest will in turn be
recorded on the records of DTC, if the beneficial owner's financial intermediary
is not a DTC participant and on the records of Cedelbank or Euroclear, as
appropriate.

     Security owners will receive all distributions of principal of, and
interest on, the offered securities from the trustee through DTC and DTC
participants. While the offered securities are outstanding, except under the
circumstances described below, under the rules, regulations and procedures
creating and affecting DTC and its operations, DTC is required to make
book-entry transfers among DTC participants on whose behalf it acts with respect
to the offered securities and is required to receive and transmit distributions
of principal of, and interest on, the offered securities. Participants and
indirect participants with whom security owners have accounts with respect to
offered securities are similarly required to make book-entry transfers and
receive and transmit the distributions on behalf of their respective security
owners. Accordingly, although security owners will not possess securities, the
DTC rules provide a mechanism by which security owners will receive
distributions and will be able to transfer their interest.

     Security owners will not receive or be entitled to receive securities
representing their respective interests in the offered securities, except under
the limited circumstances described below. Unless and until definitive
securities are issued, security owners who are not participants may transfer
ownership of offered securities only through DTC participants and indirect
participants by instructing the DTC participants and indirect participants to
transfer offered securities, by book-entry transfer, through DTC for the account
of the purchasers of such offered securities, which account is maintained with
their respective DTC participants. Under the DTC rules and in accordance with
DTC's normal procedures, transfers of ownership of offered securities will be
executed through DTC and the accounts of the respective DTC participants at DTC
will be debited and credited. Similarly, the DTC participants and indirect
participants will make debits or credits, as the case may be, on their records
on behalf of the selling and purchasing security owners.

     Because of time zone differences, credits of securities received in
Cedelbank or Euroclear as a result of a transaction with a DTC participant will
be made during subsequent securities settlement processing and dated the
business day following the DTC settlement date. Such credits or any transactions
in such securities settled during the processing will be reported to the
relevant Euroclear or Cedelbank participants on the business day. Cash received
in Cedelbank or Euroclear as a result of sales of securities by or through a
Cedelbank participant or Euroclear participant to a DTC participant will be
received with value on the DTC settlement date but will be available in the
relevant Cedelbank or Euroclear cash account only as of the business day
following settlement in DTC. For information with respect to tax documentation
procedures relating to the securities, see "Federal Income Tax
Consequences--Foreign Investors" and "--Backup Withholding" herein and "Global
Clearance, Settlement and Tax Documentation Procedures--Certain U.S. Federal
Income Tax Documentation Requirements" in Annex I hereto.

     Transfers between DTC participants will occur in accordance with DTC rules.
Transfers between Cedelbank participants and Euroclear participants will occur
in accordance with their respective rules and operating procedures.

     Cross-market transfers between persons holding directly or indirectly
through DTC, on the one hand, and directly or indirectly through Cedelbank
participants or Euroclear participants, on the other, will be effected in DTC in
accordance with DTC rules on behalf of the relevant European international
clearing system by the Relevant Depositary; however, cross market transactions
will require delivery of instructions to the relevant European international
clearing system by the counterparty in that system in accordance with its rules
and procedures and within its established deadlines, European time. The relevant
European international clearing system will, if the transaction meets its
settlement requirements, deliver instructions to the relevant depositary to take
action to effect final settlement on its behalf by delivering or receiving
securities in DTC, and making or receiving payment in accordance with normal
procedures for same day funds settlement applicable to DTC. Cedelbank
participants and Euroclear participants may not deliver instructions directly to
the european depositaries.

     DTC, which is a New York-chartered limited purpose trust company, performs
services for its participants, some of which and/or their representatives own
DTC. In accordance with its normal procedures, DTC is expected to record the
positions held by each DTC participant in the book-entry securities, whether
held for its own account or as a nominee for another person. In general,
beneficial ownership of book-entry securities will be subject to the rules,
regulations and procedures governing DTC and DTC participants as in effect from
time to time.

     Cedelbank is incorporated under the laws of Luxembourg as a professional
depository. Cedelbank holds securities for its participating organizations and
facilitates the clearance and settlement of securities transactions between
Cedelbank participants through electronic book-entry changes in accounts of
Cedelbank participants, thereby eliminating the need for physical movement of
securities. Transactions may be settled in Cedelbank in any of 28 currencies,
including United States dollars. Cedelbank provides to its Cedelbank
participants, among other things, services for safekeeping, administration,
clearance and settlement of internationally traded securities and securities
lending and borrowing. Cedelbank interfaces with domestic markets in several
countries. As a professional depository, Cedelbank is subject to regulation by
the Luxembourg Monetary Institute. Cedelbank participants are recognized
financial institutions around the world, including underwriters, securities
brokers and dealers, banks, trust companies, clearing corporations and certain
other organizations. Indirect access to Cedelbank is also available to others,
such as banks, brokers, dealers and trust companies that clear through or
maintain a custodial relationship with a Cedelbank participant, either directly
or indirectly.

     Euroclear was created in 1968 to hold securities for its participants and
to clear and settle transactions between Euroclear participants through
simultaneous electronic book-entry delivery against payment, thereby eliminating
the need for physical movement of securities and any risk from lack of
simultaneous transfers of securities and cash. Transactions may be settled in
any of 32 currencies, including United States dollars. Euroclear includes
various other services, including securities lending and borrowing and
interfaces with domestic markets in several countries generally similar to the
arrangements for cross-market transfers with DTC described above. Euroclear is
operated by the Brussels, Belgium office of Morgan Guaranty Trust Company of New
York, under contract with Euroclear Clearance Systems S.C., a Belgian
cooperative corporation, the cooperative. All operations are conducted by the
Euroclear operator, and all Euroclear securities clearance accounts and
Euroclear cash accounts are accounts with the Euroclear operator, not the
cooperative. The cooperative establishes policy for Euroclear on behalf of
Euroclear participants. Euroclear participants include banks, including central
banks, securities brokers and dealers and other professional financial
intermediaries. Indirect access to Euroclear is also available to other firms
that clear through or maintain a custodial relationship with a Euroclear
participant, either directly or indirectly.

     The Euroclear operator is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal Reserve System
and the New York State Banking Department, as well as the Belgian Banking
Commission.

     Securities clearance accounts and cash accounts with the Euroclear operator
are governed by the Terms and Conditions Governing Use of Euroclear and the
related Operating Procedures of the Euroclear system and applicable Belgian law,
collectively, the terms and conditions. The terms and conditions govern
transfers of securities and cash within Euroclear, withdrawals of securities and
cash from Euroclear, and receipts of payments with respect to securities in
Euroclear. All securities in Euroclear are held on a fungible basis without
attribution of specific securities to specific securities clearance accounts.
The Euroclear operator acts under the terms and conditions only on behalf of
Euroclear participants, and has no record of or relationship with persons
holding through Euroclear participants.

     Distributions on the book-entry securities will be made on each
distribution date by the trustee to DTC. DTC will be responsible for crediting
the amount of such payments to the accounts of the applicable DTC participants
in accordance with DTC's normal procedures. Each DTC participant will be
responsible for disbursing payments to the beneficial owners of the book-entry
securities that it represents and to each financial intermediary for which it
acts as agent. Each financial intermediary will be responsible for disbursing
funds to the beneficial owners of the book-entry securities that it represents.

     Under a book-entry format, beneficial owners of the book-entry securities
may experience some delay in their receipt of payments, since such payments will
be forwarded by the trustee to Cede. Distributions with respect to securities
held through Cedelbank or Euroclear will be credited to the cash accounts of
Cedelbank participants or Euroclear participants in accordance with the relevant
system's rules and procedures, to the extent received by the relevant
depositary. Those distributions will be subject to tax reporting in accordance
with relevant United States tax laws and regulations. See "Federal Income Tax
Consequences--Foreign Investors" and "--Backup Withholding" herein. Because DTC
can only act on behalf of financial intermediaries, the ability of a beneficial
owner to pledge book-entry securities to persons or entities that do not
participate in the depository system, or otherwise take actions in respect of
such book-entry securities, may be limited due to the lack of physical
securities for such book-entry securities.

     Monthly and annual reports on the trust fund will be provided to Cede, as
nominee of DTC, and may be made available by Cede to beneficial owners upon
request, in accordance with the rules, regulations and procedures creating and
affecting the depository, and to the financial intermediaries to whose DTC
accounts the book-entry securities of the beneficial owners are credited.

     DTC has advised the trustee that, unless and until definitive securities
are issued, DTC will take any action permitted to be taken by the holders of the
book-entry securities under the pooling and servicing agreement only at the
direction of one or more financial intermediaries to whose DTC accounts the
book-entry securities are credited, to the extent that actions are taken on
behalf of financial intermediaries whose holdings include those book-entry
securities. Cedelbank or the Euroclear operator, as the case may be, will take
any other action permitted to be taken by a securityholder under the pooling and
servicing agreement on behalf of a Cedelbank participant or Euroclear
participant only in accordance with its relevant rules and procedures and
subject to the ability of the relevant depositary to effect actions on its
behalf through DTC. DTC may take actions, at the direction of the related
participants, with respect to some securities which conflict with actions taken
with respect to other securities.

     Definitive securities will be issued to beneficial owners of the book-entry
securities, or their nominees, rather than to DTC, only if:

                  (a) DTC or the  depositor  advises the trustee in writing that
         DTC is no longer willing,  qualified or able to discharge  properly its
         responsibilities   as  nominee  and  depository  with  respect  to  the
         book-entry  securities  and the  depositor  or the trustee is unable to
         locate a qualified successor,

                  (b) the depositor, at its sole option, with the consent of the
         trustee, elects to terminate a book-entry system through DTC or

                  (c) after the occurrence of an event of servicing termination,
         beneficial owners having percentage interests aggregating not less than
         51% of the  aggregate  class  A  principal  balance  of the  book-entry
         securities   advise  the  trustee   and  DTC   through  the   financial
         intermediaries   and  the  DTC   participants   in  writing   that  the
         continuation of a book-entry  system through DTC or a successor thereto
         is no longer in the best interests of beneficial owners.

     Upon the occurrence of any of the events described in the immediately
preceding paragraph, the trustee will be required to notify all beneficial
owners of the occurrence of such event and the availability through DTC of
definitive securities. Upon surrender by DTC of the global security or
securities representing the book-entry securities and instructions for
re-registration, the trustee will issue definitive securities, and thereafter
the trustee will recognize the holders of such definitive securities as
securityholders under the pooling and servicing agreement.

     Although DTC, Cedelbank and Euroclear have agreed to the foregoing
procedures in order to facilitate transfers of securities among participants of
DTC, Cedelbank and Euroclear, they are under no obligation to perform or
continue to perform such procedures and such procedures may be discontinued at
any time.

     Neither the depositor, the seller, the master servicer nor the trustee will
have any responsibility for any aspect of the records relating to or payments
made on account of beneficial ownership interests of the book-entry securities
held by Cede, as nominee for DTC, or for maintaining, supervising or reviewing
any records relating to such beneficial ownership interests.




Distributions

         On each  distribution  date,  collections on the mortgage loans will be
applied in the following order of priority:


(1)      to the servicer, the  servicing fee;


(2)      as  payment  for the  accrued  interest  due and  any  overdue  accrued
         interest,  with interest  thereon on the security  balance of the notes
         and the certificates;


(3)      as principal  on the  securities,  the excess of principal  collections
         over  additional  balances  created  during  the  preceding  collection
         period, allocated between the notes and certificates pro rata, based on
         their security balances;

(4)      as principal on the securities, as payment for any  liquidation loss
         amounts on the mortgage loans;

(5)      as payment for the premium for the  policy;

(6)      to reimburse prior draws made on the  policy; and


(7)      any remaining amounts to the depositor.


     For any distribution date, the collection period is the calendar month
preceding the month of that distribution date.

     Liquidation loss amount means the unrecovered principal balance on a
liquidated mortgage loan at the end of the Collection Period in which the
mortgage loan became a liquidated mortgage loan after giving effect to the net
liquidation proceeds.


Interest


     Note Rate. Interest will accrue on the unpaid principal balance of the
notes at the note rate, which is equal to ___% per annum from the closing date
to the first distribution date and thereafter, interest will accrue on the notes
during the interest accrual period - i.e., from and including the preceding
distribution date to but excluding such current distribution date -- at [a
floating rate equal to LIBOR plus ___%]. [Interest will be calculated on the
basis of the actual number of days in each interest accrual period divided by
360.] A failure to pay interest on any notes on any distribution date that
continues for five days constitutes an event of default under the indenture.

     Pass-Through Rate. Interest will accrue on the unpaid principal balance of
the certificates at the pass-through rate equal to ___% per annum from the
closing date to the first distribution date and thereafter, interest will accrue
on the certificates for each interest accrual period at [a floating rate equal
to LIBOR (as defined herein) plus ___%] [___%]. [Interest will be calculated on
the basis of the actual number of days in each Interest Accrual Period divided
by 360.] A failure to pay interest on any certificates on any distribution date
that continues for five days constitutes an event of default under the trust
agreement.


Optional Termination

     The trust will terminate on the distribution date following the earlier of
(1) _________________________ and (2) the final payment or other liquidation of
the last mortgage loan in the trust. The mortgage loans will be subject to
optional repurchase by the servicer on any distribution date after the principal
balance is reduced to an amount less than or equal to $____________. The
repurchase price will be equal to the sum of the outstanding principal balance
of the mortgage loans and accrued and unpaid interest on the securities at the
weighted average of the loan rates through the day preceding the final
distribution date.



                                  The Indenture


         The following summary describes material provisions of the indenture.


Reports to Noteholders

         The indenture trustee will mail to each noteholder, at the noteholder's
request a report setting forth certain amounts relating to the notes.

Events of Default; Rights Upon Event of Default


         With respect to the notes,  events of default under the indenture  will
consist of:


(1)      a default for five days or more in the payment of any interest on any
         note;

(2)      a default in the payment of the  principal  of or any  installment
         of the  principal  of any note when it becomes due and payable;

(3)      a default in the  observance or performance of any covenant or
         agreement  of  the  trust  made  in  the   indenture  and  its
         continuation  for a period of 30 days after notice is given to
         the  trust by the  indenture  trustee  or to the trust and the
         indenture  trustee by the holders of at least 25% in principal
         amount of the notes then outstanding;

(4)      any  representation  or  warranty  made  by the  trust  in the
         indenture  or in any  certificate  having been  incorrect in a
         material  respect  as of the time made,  and not  having  been
         cured within 30 days after notice is given to the trust by the
         indenture trustee or to the trust and the indenture trustee by
         the holders of at least 25% in principal  amount of notes then
         outstanding; or

(5)      certain events of bankruptcy, insolvency, receivership or liquidation
         of the trust.


         [The amount of principal  required to be paid to noteholders  under the
indenture will generally be limited to amounts  available to be deposited in the
Collection  Account.  Therefore,  the  failure  to pay  principal  on the  notes
generally  will not result in the  occurrence  of an event of default  until the
final  scheduled  distribution  date  for the  notes.]  If  there is an event of
default due to late payment or nonpayment of interest due on a note,  additional
interest will accrue on that unpaid interest at the Note Rate until the interest
is paid.  The  additional  interest on unpaid  interest shall be due at the time
that  interest is paid.  If there is an event of default due to late  payment or
nonpayment  of principal  on a note,  interest  will  continue to accrue on that
principal at the interest  rate on the note until the  principal is paid.  If an
event of default should occur and be continuing  with respect to the notes,  the
indenture  trustee or holders of a majority  in  principal  amount of notes then
outstanding  may declare the  principal of the notes to be  immediately  due and
payable. This declaration may, under certain circumstances,  be rescinded by the
holders of a majority in principal amount of the notes then outstanding.  If the
notes are due and payable  following an event of default,  the indenture trustee
may institute  proceedings to collect amounts due or foreclose on trust property
or exercise  remedies as a secured  party.  If an event of default occurs and is
continuing  with respect to the notes,  the  indenture  trustee will be under no
obligation  to exercise any of the rights or powers  under the  indenture at the
request  or  direction  of any of the  holders of the  notes,  if the  indenture
trustee reasonably  believes it will not be adequately  indemnified  against the
costs,  expenses and liabilities which might be incurred by it in complying with
that  request.  Subject  to  the  provisions  for  indemnification  and  certain
limitations  contained in the indenture,  the holders of a majority in principal
amount of the outstanding  notes will have the right to direct the time,  method
and place of conducting any proceeding or any remedy  available to the indenture
trustee,  and the  holders of a majority in  principal  amount of the notes then
outstanding may, in certain cases,  waive this default,  except a default in the
payment of  principal  or  interest  or a default  in  respect of a covenant  or
provision of the indenture that cannot be modified without the waiver or consent
of all the holders of the outstanding notes.


         No holder of a note will  have the right to  institute  any  proceeding
with respect to the indenture, unless


(1)      the  holder  previously  has given the  indenture  trustee  written
         notice of a  continuing   event of default,


(2)      the  holders of not less than 25% in  principal  amount of the
         outstanding  notes have made written  request to the indenture
         trustee to institute a proceeding in its own name as indenture
         trustee,

(3)      the  holder  or  holders  have  offered  the  indenture  trustee
         reasonable indemnity,

(4)      the indenture trustee has for 60 days failed to institute a proceeding
         and

(5)      no direction  inconsistent  with the written  request has been
         given to the indenture trustee during the 60-day period by the
         holders of a majority  in  principal  amount of the notes.  In
         addition,  the  indenture  trustee  and the  noteholders  will
         covenant that they will not at any time institute  against the
         trust any bankruptcy, reorganization or other proceeding under
         any federal or state bankruptcy or similar law.

         With respect to the trust,  neither the indenture trustee nor the owner
trustee in its individual capacity, nor any holder of a certificate representing
an  ownership  interest  in the  trust  nor  any  of  their  respective  owners,
beneficiaries, agents, officers, directors, employees, affiliates, successors or
assigns  will,  in the  absence  of an express  agreement  to the  contrary,  be
personally  liable for the payment of the  principal of or interest on the notes
or for the agreements of the trust contained in the indenture.

Certain Covenants

         The indenture will provide that the trust may not  consolidate  with or
merge into any other entity, unless

(1)      the entity formed by or surviving such consolidation or merger
         is organized under the laws of the United States, any state or
         the District of Columbia,

(2)      the entity created expressly assumes the trust's obligation to
         make  due  and  punctual  payments  upon  the  notes  and  the
         performance or observance of any agreement and covenant of the
         trust under the indenture,


(3)      no event of default  shall  have  occurred  and be  continuing
         immediately after the merger or consolidation,

(4)      the trust has been advised that the ratings of the  securities
         then in effect would not be reduced or withdrawn by any rating
         agency as a result of such merger or consolidation and


(5)      the trust has  received  an  opinion  of counsel to the effect
         that  the  consolidation  or  merger  would  have no  material
         adverse tax  consequence  to the trust or to any noteholder or
         certificateholder.


         The trust will not


(1)      except as expressly permitted by the indenture,  sell,  transfer,
         exchange or otherwise dispose of any of the assets of the trust,

(2)      claim any credit on or make any  deduction  from the principal
         and  interest  payable  in respect  of the notes  (other  than
         amounts  withheld  under the Code or applicable  state law) or
         assert any claim against any present or former holder of notes
         because of the payment of taxes  levied or  assessed  upon the
         trust,

(3)      dissolve or liquidate in whole or in part,

(4)      permit the validity or  effectiveness  of the  indenture to be
         impaired  or  permit  any  person  to  be  released  from  any
         covenants or obligations  under the indenture except as may be
         expressly permitted or

(5)      permit any lien,  charge  excise,  claim,  security  interest,
         mortgage or other encumbrance to be created on or extent to or
         otherwise arise upon or burden the assets of the trust, or any
         interest  therein or the proceeds  thereof.  The trust may not
         engage in any  activity  other  than as  specified  under "The
         Trust"  in this  prospectus  supplement.  The  trust  will not
         incur,   assume  or  guarantee  any  indebtedness  other  than
         indebtedness incurred pursuant to the notes and the indenture.

Annual Compliance Statement

         The trust will be required to file annually with the indenture  trustee
a  written  statement  as to  the  fulfillment  of  its  obligations  under  the
indenture.

Indenture Trustee's Annual Report

         The  indenture  trustee  will  be  required  to mail  each  year to all
noteholders a report relating to any change in its eligibility and qualification
to continue as indenture trustee under the indenture, any amounts advanced by it
under  the  indenture,  the  amount,  interest  rate  and  maturity  date of any
indebtedness  owing by the  trust to the  indenture  trustee  in its  individual
capacity,  any change in the property and funds physically held by the indenture
trustee and any action  taken by it that  materially  affects the notes and that
has not been  previously  reported.  If no such changes have  occurred,  then no
report shall be required.

Satisfaction and Discharge of Indenture

         The  indenture  will  be  discharged  with  respect  to the  collateral
securing the notes upon the delivery to the indenture  trustee for  cancellation
of all the notes or, with  limitations,  upon deposit with the indenture trustee
of funds sufficient for the payment in full of all the notes.

Modification of Indenture

         With the consent of the holders of a majority of the outstanding notes,
the trust and the indenture trustee may execute a supplemental  indenture to add
provisions  to,  change in any  manner  or  eliminate  any  provisions  of,  the
indenture,  or modify, except as provided below, in any manner the rights of the
noteholders. Without the consent of the holder of each outstanding note affected
by the modification, however, no supplemental indenture will:

(1)               change  the due date of any  installment  of  principal  of or
                  interest  on any note or reduce  the  principal  amount of the
                  notes,  the interest rate specified or the redemption price or
                  change any place of payment  where or the coin or  currency in
                  which any note or any interest is payable;

(2)               impair  the right to  institute  suit for the  enforcement  of
                  certain provisions of the indenture regarding payment;

(3)               reduce  the   percentage  of  the  aggregate   amount  of  the
                  outstanding  notes,  the  consent  of the  holders of which is
                  required for any supplemental  indenture or the consent of the
                  holders of which is required for any waiver of compliance with
                  certain  provisions  of the  indenture or of certain  defaults
                  under the indenture and their  consequences as provided for in
                  the indenture;

(4)               modify or alter the provisions of the indenture  regarding the
                  voting  of  notes  held  by the  trust,  the  depositor  or an
                  affiliate of any of them;

(5)               decrease the percentage of the aggregate  principal  amount of
                  notes  required to amend the sections of the  indenture  which
                  specify  the  applicable  percentage  of  aggregate  principal
                  amount  of the  notes  necessary  to amend  the  indenture  or
                  certain other related agreements; or

(6)               permit  the  creation  of any  lien  ranking  prior to or on a
                  parity with the lien of the  indenture  with respect to any of
                  the collateral for the notes or, except as otherwise permitted
                  or  contemplated  in the indenture,  terminate the lien of the
                  indenture on any collateral of the trust or deprive the holder
                  of any  note  of the  security  afforded  by the  lien  of the
                  indenture.

The trust and the indenture trustee may also enter into supplemental indentures,
without  obtaining  the consent of the  noteholders,  for the purpose of,  among
other things,  adding any provisions to or changing in any manner or eliminating
any of the  provisions of the indenture or of modifying in any manner the rights
of the noteholders;  provided that such action will not materially and adversely
affect the interest of any noteholder.

Voting Rights

         At all times, the voting rights of noteholders under the indenture will
be  allocated  among the notes pro rata in  accordance  with  their  outstanding
principal balances.

Certain Matters Regarding the Indenture Trustee and the Depositor

         Neither the depositor, the indenture trustee nor any director,  officer
or  employee  of the  depositor  or the  indenture  trustee  will be  under  any
liability  to the trust or the related  noteholders  for any action taken or for
refraining from the taking of any action in good faith pursuant to the indenture
or for errors in judgment;  provided,  however,  that the indenture trustee, the
depositor  and any director,  officer or employee  thereof will not be protected
against  any  liability  which would  otherwise  be imposed by reason of willful
malfeasance,  bad faith or negligence in the  performance of duties or by reason
of reckless disregard of obligations and duties under the indenture.  Subject to
certain  limitations set forth in the indenture,  the indenture  trustee and any
director,  officer,  employee  or  agent  of  the  indenture  trustee  shall  be
indemnified  by the trust and held  harmless  against  any  loss,  liability  or
expense  incurred  in  connection  with  investigating,  preparing  to defend or
defending any legal action,  commenced or threatened,  relating to the indenture
other  than any loss,  liability  or  expense  incurred  by  reason  of  willful
malfeasance,  bad faith or gross  negligence  in the  performance  of its duties
under the indenture or by reason of reckless  disregard of its  obligations  and
duties under the  indenture.  The  indemnification  by the trust will reduce the
amount  distributable to the  noteholders.  All persons into which the indenture
trustee  may be  merged  or with  which  it may be  consolidated  or any  person
resulting  from  such  merger or  consolidation  shall be the  successor  of the
indenture trustee under each indenture.


                               The Trust Agreement



         The  following  summary  describes  the  material  terms  of the  trust
agreement.  We refer you to  "Description  of the  Securities"  for a summary of
additional terms of the trust agreement.


Reports to Holders

         Concurrently with each distribution to the holders of the certificates,
the  servicer  will  forward to the owner  trustee  for mailing to the holders a
statement setting forth:


(8)  the amount of interest included in the distribution and the note rate and
     the certificate rate;



(9)  any amount of overdue accrued interest included in the distribution (and
     the amount of interest thereon);

(10) any amount of the remaining overdue accrued interest after giving effect to
     the distribution;

(11) any amount of principal included in the distribution;


(12) any amount of the reimbursement of previous liquidation loss amounts
     included in the distribution;

(13) any amount of the aggregate unreimbursed liquidation loss amounts after
     giving effect to the distribution;

(14) the servicing fee for the distribution date;

(15) the pool balance as of the end of the preceding collection period;

(16) the number and aggregate principal balances of the mortgage loans as to
     which the minimum monthly payment is delinquent for 30-59 days, 60-89 days
     and 90 or more days, respectively, as of the end of the preceding
     collection period; and


(17) the book value of any real estate which is acquired by the trust through
     foreclosure or grant of deed in lieu of foreclosure.

         In the case of information  furnished  pursuant to clauses (3), (4) and
(5) above, the amounts shall be expressed as a dollar amount per security with a
$1,000 denomination.

         Within 60 days after the end of each calendar  year,  the servicer will
be required to forward to the trustee a statement containing the information set
forth in clauses (3) and (8) above aggregated for that calendar year.

Amendment


         The trust  agreement  may be  amended  by the  depositor  and the owner
trustee,  without consent of the holders,  to cure any ambiguity,  to correct or
supplement  any  provision  or for the  purpose of adding any  provisions  to or
changing in any manner or eliminating  any of the provisions or modifying in any
manner the rights of the holders;  provided,  however, that the action will not,
as  evidenced  by an  opinion  of  counsel  satisfactory  to the owner  trustee,
adversely affect in any material respect the interests of any holders. The trust
agreement  may also be amended by the  depositor  and the owner trustee with the
consent of the holders of the notes  evidencing at least a majority in principal
amount of then outstanding notes and holders owning voting interests aggregating
not less than a majority of the  aggregate  voting  interests for the purpose of
adding any  provisions  to or changing in any manner or  eliminating  any of the
provisions  of the trust  agreement or modifying in any manner the rights of the
holders.


Insolvency Event


         Insolvency  event  means,  with  respect  to  any  person,  any  of the
following events or actions; certain events of insolvency, readjustment of debt,
marshalling  of assets and  liabilities or similar  proceedings  with respect to
that  person and  certain  actions by that  person  indicating  its  insolvency,
reorganization  pursuant  to  bankruptcy  proceedings  or  inability  to pay its
obligations.  Upon  termination of the trust, the owner trustee shall direct the
indenture  trustee  promptly  to sell the  assets of the  trust,  other than the
collection  account,  in a commercially  reasonable  manner and on  commercially
reasonable terms. The proceeds from any sale,  disposition or liquidation of the
mortgage  loans  will be  treated  as  collections  on the  mortgage  loans  and
deposited in the collection  account.  The trust agreement will provide that the
owner  trustee  does not have the power to  commence a voluntary  proceeding  in
bankruptcy with respect to the trust without the unanimous prior approval of all
holders,  including  the  depositor,  of the trust and the delivery to the owner
trustee by each holder,  including the  depositor,  of a certificate  certifying
that the holder reasonably believes that the trust is insolvent.


Liability of the Depositor


         Under  the  trust  agreement,  the  depositor  will  agree to be liable
directly  to an  injured  party for the  entire  amount of any  losses,  claims,
damages or liabilities, other than those incurred by a noteholder or a holder in
the capacity of an investor  with respect to the trust,  arising out of or based
on the arrangement created by the trust agreement.


Voting Interests


         As of any date,  the aggregate  principal  balance of all  certificates
outstanding will constitute the voting interest of the issuer,  except that, for
purposes of determining  Voting Interests,  certificates  owned by the issuer or
its affiliates  other than the depositor,  will be disregarded and deemed not to
be  outstanding,  and except that, in  determining  whether the owner trustee is
protected  in  relying  upon that  request,  demand,  authorization,  direction,
notice,  consent or waiver, only certificates that the owner trustee knows to be
so owned will be so disregarded. Certificates so owned that have been pledged in
good faith may be regarded as  outstanding  if the  pledgee  establishes  to the
satisfaction  of the owner trustee the pledgor's right so to act with respect to
the certificates and that the pledgee is not the issuer or its affiliates.


Certain Matters Regarding the Owner Trustee and the Depositor

         Neither the depositor,  the owner trustee nor any director,  officer or
employee of the  depositor or the owner  trustee will be under any  liability to
the trust or the holders for any action taken or for refraining  from the taking
of any action in good faith  pursuant  to the trust  agreement  or for errors in
judgment;  provided,  however, that none of the owner trustee, the depositor and
any director,  officer or employee will be protected against any liability which
would  otherwise  be  imposed  by reason of  willful  malfeasance,  bad faith or
negligence in the  performance  of duties or by reason of reckless  disregard of
obligations  and duties  under the trust  agreement.  The owner  trustee and any
director,  officer,  employee or agent of the owner trustee shall be indemnified
by the trust and held harmless  against any loss,  liability or expense incurred
in  connection  with  investigating,  preparing to defend or defending any legal
action, commenced or threatened,  relating to the trust agreement other than any
loss, liability or expense incurred by reason of willful malfeasance,  bad faith
or gross  negligence in the  performance  of its duties or by reason of reckless
disregard of its obligations and duties.  Any  indemnification by the trust will
reduce the amount distributable to the holders. All persons into which the owner
trustee  may be  merged  or with  which  it may be  consolidated  or any  person
resulting from such merger or consolidation  shall be the successor of the owner
trustee under each trust agreement.


                            Administration Agreement


         The  ________________________,  in its capacity as administrator,  will
enter into the  administration  agreement  with the trust and the owner trustee.
The  Administrator  will agree,  to the extent  provided  in the  administration
agreement,  to provide  notices and  perform  other  administrative  obligations
required by the indenture and the trust agreement.


                              The Indenture Trustee


    [ ] is the indenture trustee under the indenture. The mailing address of the
indenture trustee is [ ], Attention: Corporate Trust Department.


                                The Owner Trustee


[ ] is the owner trustee under the trust agreement. The mailing address of the
owner trustee is [ ], Attention: Corporate Trust Administration.


                                 Use Of Proceeds


         The net proceeds from the sale of the securities, which are expected to
be $______________, will be applied by the depositor on the closing date towards
the purchase price of the mortgage loans, the payment of expenses related to the
sale and the purchase of the mortgage loans and other corporate purposes.



                         Federal Income Tax Consequences


         On  January  27,  1994,  the  Internal  Revenue  Service  issued  final
regulations  ("final  OID  regulations")  relating to  original  issue  discount
("OID"). The discussion under "Federal Income Tax  Consequences-Taxation of Debt
Securities" in the prospectus applies with respect to the final OID regulations.

         Prospective   purchasers   should   refer  to   "Federal   Income   Tax
Considerations" in the prospectus for a discussion of the application of federal
income tax laws to the trust and the securities.


                             State Tax Consequences


         In  addition  to the  federal  income  tax  consequences  described  in
"Federal Income Tax Consequences" above, potential investors should consider the
state income tax consequences of the acquisition,  ownership, and disposition of
the  securities.  State  income  tax  law  may  differ  substantially  from  the
corresponding  federal tax law, and this discussion does not describe any aspect
of the income  tax laws of any  state.  Therefore,  potential  investors  should
consult their own tax advisors with respect to the various tax  consequences  of
investments in the securities.



                              ERISA Considerations


     Section 406 of the ERISA and Section 4975 of the Code prohibit a pension,
profit sharing or other employee benefit or other plan (such as an individual
retirement account or a Keogh plan) that is subject to Title I of ERISA or to
Section 4975 of the Code from engaging in certain transactions involving "plan
assets" with persons that are "parties in interest" under ERISA or "disqualified
persons" under the Code with respect to the Plan. Certain governmental plans,
although not subject to ERISA or the Code, are subject to federal, state or
locals laws ("Similar Law") that impose similar requirements (such plans subject
to ERISA, Section 4975, or Similar Law referred to herein as "Plans"). A
violation of these "prohibited transaction" rules may generate excise tax and
other liabilities under ERISA and the Code or under Similar Law for such
persons.

     ERISA also imposes certain duties on persons who are fiduciaries of Plans
subject to ERISA, including the requirements of investment prudence and
diversification, and the requirement that such a Plan's investments be made in
accordance with the documents governing the Plan. Under ERISA, any person who
exercises any authority or control respecting the management or disposition of
the assets of a Plan is considered to be a fiduciary of such Plan.

     [[Subject to the considerations discussed in "ERISA Considerations" in the
prospectus, the notes may be purchased by a Plan. A fiduciary of a Plan must
determine that the purchase of a note is consistent with its fiduciary duties
under ERISA and does not result in a nonexempt prohibited transaction as defined
in Section 406 of ERISA or Section 4975 of the Code. See "ERISA Considerations"
in the prospectus.]

     In addition, the fiduciary of any Plan for which the underwriter, the
depositor, any trustee, any provider of services to the trust or any of their
affiliates (a) has investment or administrative discretion with respect to Plan
assets; (b) has authority or responsibility to give, or regularly gives,
investment advice with respect to Plan assets for a fee and pursuant to an
agreement or understanding that such advice (1) will serve as a primary basis
for investment decisions with respect to such Plan assets and (2) will be based
on the particular investment needs for such Plan; or (c) is an employer
maintaining or contributing to such Plan should consult with its counsel
concerning whether an investment in the notes may constitute or give rise to a
prohibited transaction before investing in a note.]

     [It is expected that the certificates will be considered equity interests
in the trust for purposes of the Plan Assets Regulation, and that the assets of
the trust may therefore constitute plan assets if certificates are acquired by
Plans. It is not expected that the certificates will constitute
"publicly-offered securities" and the trustee will not monitor ownership of the
certificates to ensure that ownership by benefit plan investors is not
significant.] [Furthermore, the trust does not contain only assets to which the
Exemption, described in the prospectus, applies.

     As a result, certificates shall not be transferred and the trustee shall
not register any proposed transfer of certificates unless it receives (1) a
representation substantially to the effect that the proposed transferee is not a
Plan, is not acquiring the certificates on behalf of or with the assets of a
Plan (including assets that may be held in an insurance company's separate or
general accounts where assets in such accounts may be deemed "plan assets" for
purposes of ERISA), or (2) an opinion of counsel in form and substance
satisfactory to the trustee and the depositor that the purchase or holding of
the certificates by or on behalf of a Plan will not constitute a prohibited
transaction and will not result in the assets of the trust being deemed to be
"plan assets" and subject to the fiduciary responsibility provisions of ERISA or
the prohibited transaction provisions of ERISA and the Code or any Similar Law
or subject the trustee, the administrator or the depositor to any obligation in
addition to those undertaken in the trust agreement.]

     [It is expected that the Exemption will apply to the acquisition and
holding by Plans of the certificates, and that all conditions of the Exemption
other than those within the control of the investors will be met. In addition,
as of the date hereof, there is no single mortgagor that is the obligor on five
percent of the obligations included in the Trust by aggregate unamortized
principal balance of the assets of the trust.

     Prospective Plan investors should consult with their legal advisors
concerning the impact of ERISA and the Code, the applicability of the Exemption,
and the potential consequences in their specific circumstances, prior to making
an investment in the certificates.]


                         Legal Investment Considerations


     The appropriate characterization of the securities under various legal
investment restrictions, and thus the ability of investors subject to these
restrictions to purchase securities, may be subject to significant interpretive
uncertainties. All investors whose investment authority is subject to legal
restrictions should consult their own legal advisors to determine whether, and
to what extent, the securities will constitute legal investments for them. The
depositor makes no representation as to the proper characterization of the
securities for legal investment or financial institution regulatory purposes, or
as to the ability of particular investors to purchase securities under
applicable legal investment restrictions. The uncertainties described above (and
any unfavorable future determinations concerning legal investment or financial
institution regulatory characteristics of the securities) may adversely affect
the liquidity of the securities.


                                  Underwriting


     Subject to the terms and conditions set forth in the underwriting
agreement, the depositor has agreed to sell to Lehman Brothers Inc., and Lehman
Brothers Inc. has agreed to purchase from the depositor, the securities. Lehman
Brothers Inc. is obligated to purchase all the securities offered hereby if any
are purchased. The depositor has been advised by Lehman Brothers Inc. that it
presently intends to make a market in the securities; however, it is not
obligated to do so, any market-making may be discontinued at any time, and there
can be no assurance that an active public market for the securities will
develop. Distribution of the securities will be made by Lehman Brothers Inc.
from time to time in negotiated transactions or otherwise at varying prices to
be determined at the time of sale. Proceeds to the depositor are expected to be
$____________ from the sale of the notes and $___________ from the sale of the
certificates, before deducting expenses payable by the depositor of
$___________. In connection with the purchase and sale of the securities, Lehman
Brothers Inc. may be deemed to have received compensation from the depositor in
the form of underwriting discounts, concessions or commissions.

     The underwriting agreement provides that the depositor will indemnify
Lehman Brothers Inc. against certain liabilities, including liabilities under
the Securities Act of 1933, or contribute payments Lehman Brothers Inc. may be
required to make. [The depositor, which is a wholly owned subsidiary of Lehman
Brothers Inc., will own at least ___% of the outstanding principal amount of the
notes at all times prior to their payment in full.]


                                  Legal Matters


     Certain legal matters with respect to the securities will be passed upon
for the depositor by Brown & Wood LLP, New York, New York and for Lehman
Brothers Inc. by Brown & Wood LLP, New York, New York.


                                     Rating


     It is a condition to issuance that each class of the notes be rated be
rated not lower than _________ by [ ] and _______ by [ ]. It is a condition to
issuance that the certificates be rated at least "____" by [ ] and "____" by [
]. A securities rating addresses the likelihood of the receipt by
certificateholders and noteholders of distributions on the mortgage loans. The
rating takes into consideration the structural, legal and tax aspects associated
with the certificates and notes. The ratings on the securities do not, however,
constitute statements regarding the possibility that certificateholders or
noteholders might realize a lower than anticipated yield. A securities rating is
not a recommendation to buy, sell or hold securities and may be subject to
revision or withdrawal at any time by the assigning rating organization. Each
securities rating should be evaluated independently of similar ratings on
different securities.

<PAGE>

                             Index of Defined Terms

<PAGE>



Cedelbank Participants,.................................................... 24
Cooperative, .............................................................. 24
Definitive Security, ...................................................... 22
Euroclear Operator, ....................................................... 24
Euroclear Participants, ................................................... 24
Financial Intermediary, ................................................... 22
Holder, ................................................................... 22
Interest Collections, ..................................................... 20
OID, ...................................................................... 35
Principal Collections, .................................................... 20
Rules, .................................................................... 23
Security Owners, .......................................................... 22
Similar Law, .............................................................. 36
Terms and Conditions , .................................................... 25


<PAGE>



                                 $--,---,---,---


                               LEHMAN HOME EQUITY
                                LOAN TRUST ____-_




                       $_________ [Fixed] [Floating] Rate
                               Asset-Backed Notes
                                  Series ____-_


                       $_________ [Fixed] [Floating] Rate
                            Asset-Backed Certificates
                                  Series ____-_




                             Lehman ABS Corporation

                                   (Depositor)



                                -----------------

                              PROSPECTUS SUPPLEMENT

                                    [ , --- ]
                              ---------------------




                                 LEHMAN BROTHERS





The information in this prospectus is not complete and may be changed.  We may
not sell these securities until the registration filed with the Securities and
Exchange Commission is effective.  This prospectus is not an offer to sell these
securities and is not soliciting an offer to buy these securities in any state
where the offer or sale is not permitted.



Subject to completion, dated July 2, 1999.
Prospectus

                             LEHMAN ABS CORPORATION
                            Asset-Backed Certificates
                               Asset-Backed Notes

                              (Issuable in series)

Lehman ABS Corporation, as depositor, may offer from time to time under this
prospectus and related prospectus supplements securities that are either
asset-backed notes, asset-backed certificates and asset-backed custody receipts
which may be sold from time to time in one or more series. Each series of
securities will be issued in one or more classes.


The related prospectus supplement will set forth the specific assets of the
trust fund and the seller or sellers from whom the assets are acquired. The
assets may include:

     (a)   one or more pools of


          (1)   closed-end and/or revolving home equity loans or specified
                balances thereof and/or loans of which the proceeds have been
                applied to the purchase of the related mortgaged property,
                secured by mortgages primarily on one- to four-family
                residential properties,


          (2)   home improvement installment sales contracts and installment
                loan agreements which may be unsecured,
                secured by mortgages primarily on one- to four-family
                residential properties, or secured by purchase money security
                interests in the related home improvements;


          (3)   private securities evidencing ownership interests in or secured
                by loans similar to the types of loans described in clauses (1)
                and (2) above,

     (b)   all monies due under the above assets (which may be net of amounts
           payable to the servicer), and

     (c)   funds or accounts established for the related trust fund, or one or
           more forms of enhancement.


The prospectus supplement will state if the trust fund will make a REMIC
election for federal income tax purposes.


For a discussion of risks associated with an investment in the securities, see
Risk Factors on page 2.

Neither the SEC nor any state securities commission has approved or disapproved
the offered securities or determined if this prospectus is accurate or complete.
Making any contrary representation is a criminal offense.


                                 LEHMAN BROTHERS

<PAGE>


                                  Risk Factors


         You should carefully consider the following risk factors prior to any
purchase of the securities.


Limited Liquidity May Result in Delays in  Ability to Sell Securities or Lower
Returns

         There will be no market for the securities of any series prior to their
issuance, and there can be no assurance that a secondary market will develop .
If a secondary market does develop, there can be no assurance that it will
provide holders with liquidity of investment or that the market will continue
for the life of the securities of such series. Lehman Brothers, through one or
more of its affiliates, and any other underwriters presently expect to make a
secondary market in the securities, but have no obligation to do so. Absent a
secondary market for the securities you may experience a delay if you choose to
sell your securities or the price you receive may be less than you would receive
for a comparable liquid security.

Limited Assets for Payments - No Recourse to Depositor, Seller or Servicer

         The depositor does not have, nor is it expected to have, any
significant assets. The securities of a series will be payable solely from the
assets of the trust fund for that series. There will be no recourse to the
depositor or any other person for any default on the notes or any failure to
receive distributions on the certificates or custody receipt.

         Further, as described in the related prospectus supplement, at the
times set forth in the related prospectus supplement, some primary assets and/or
any amount remaining in the collection account or distribution account for a
series and other amounts described specified in the related prospectus
supplement, may be promptly released or remitted to the depositor, the servicer,
the provider of any enhancement or any other person entitled thereto and will no
longer be available for making payments to the holders of the securities.
Consequently, holders of securities of each series must rely solely upon
payments with respect to the primary assets and the other assets constituting
the trust fund for a series of securities, including, if applicable, any amounts
available pursuant to any enhancement for that series, for the payment of
principal of and interest on the securities of that series.

         If there is a default with respect to payments on a series of notes,
holders of those notes will be required under the indenture to proceed only
against the primary assets and other assets constituting the related trust fund
and may not proceed against any assets of the depositor. If payments with
respect to the assets securing a series of notes, including any enhancement,
were to become insufficient to make payments on those notes, no other assets
would be available for payment of the deficiency and holders of those notes may
experience a loss.

         The only obligations, if any, of the depositor with respect to the
securities of any series will be pursuant to representations and warranties. The
depositor does not have, and is not expected in the future to have, any
significant assets with which to meet any obligation to repurchase primary
assets with respect to which there has been a breach of any representation or
warranty. If, for example, the depositor were required to repurchase a primary
asset, its only sources of funds to make such repurchase would be from funds
obtained from the enforcement of a corresponding obligation, if any, on the part
of the originator of the primary assets, the servicer or the seller, as the case
may be, or from a reserve fund established to provide funds for such
repurchases. If the depositor does not have sufficient assets and no other party
is obligated to repurchase defective primary assets, you may experience a loss.


        We refer you to "The Agreements - Assignment of Primary Assets."


Limits on Enhancement May Result in Losses to Holders

         Although enhancement for the securities is intended to reduce the risk
of delinquent payments or losses to holders of a series of securities entitled
to the benefit thereof, the amount of the enhancement will be limited, as set
forth in the related prospectus supplement. In addition the amount available
will decline and could be depleted prior to the payment in full of the related
series of securities, and losses on the primary assets could result in losses to
holders of those securities.


         We refer you to "Enhancement."

Timing and Rate of Prepayments May Result in Lower Yield


         The yield to maturity experienced by a holder of securities may be
affected by the rate and timing of payment of principal of the loans or of the
underlying loans relating to the private securities. The rate and timing of
principal payments of the securities of a series will be affected by a number of
factors, including the following:

          (1)  the extent of prepayments , which may be influenced by a variety
               of factors,

          (2)  the manner of allocating principal payments among the classes of
               securities of a series as specified in the related prospectus
               supplement, and

          (3)  the exercise of any right of optional termination.

Prepayments may also result from repurchases of loans or underlying loans, as
applicable, due to material breaches of the seller's or the depositor's
representations or warranties.


         We refer you to "Description of the Securities--Weighted Average Life
of Securities."


         Interest payable on the securities of a series on a distribution date
will include all interest accrued during the period specified in the related
prospectus supplement. In the event interest accrues during the calendar month
prior to a distribution date, the effective yield to holders will be reduced
from the yield that would otherwise be obtainable if interest payable on the
security were to accrue through the day immediately preceding each distribution
date, and the effective yield at par to holders will be less than the indicated
coupon rate.


         We refer you to "Description of the Securities--Payments of Interest."


Status of Loans as Junior Liens  May Result in Losses in Foreclosure Proceedings

         The mortgages may be junior liens subordinate to the rights of the
mortgagee under the senior mortgage or mortgages on the same mortgaged property.
The proceeds from any liquidation, insurance or condemnation proceedings in
connection with a junior mortgage will be available to satisfy the outstanding
balance of that mortgage only to the extent that the claims of the senior
mortgagees have been satisfied in full, including any related foreclosure costs.
In addition, a junior mortgagee may not foreclose on the property securing a
junior mortgage unless it forecloses subject to the senior mortgages. If a
junior mortgagee forecloses on the mortgaged property, it must either pay the
entire amount due on the senior mortgages to the senior mortgagees at or prior
to the foreclosure sale or undertake the obligation to make payments on the
senior mortgages in the event the mortgagor is in default . The trust fund will
not have any source of funds to satisfy the senior mortgages or make payments
due to the senior mortgagees. As a result, the servicer may not be able to
foreclose on a mortgaged property or may realize lower proceeds in a foreclosure
relating to a defaulted loan and you may experience a corresponding loss.

Decrease in Value of Mortgaged Property  Would Disproportionately  Affect Junior
Lienholders

         There are several factors that could adversely affect the value of
properties and the outstanding balance of the related loan, together with any
senior financing , would equal or exceed the value of the properties. Among the
factors that could adversely affect the value of the properties are an overall
decline in the residential real estate market in the areas in which the
properties are located or a decline in the general condition of the properties
as a result of failure of borrowers to maintain adequately the properties or of
natural disasters that are not necessarily covered by insurance, such as
earthquakes and floods. Any decline in the value of a property could extinguish
the value of a junior interest in that property before having any effect on the
related senior interest therein. If a decline in the value of the properties
occurs, the actual rates of delinquencies, foreclosure and losses on the junior
loans could be higher than those currently experienced in the mortgage lending
industry in general.

You Could Be Adversely Affected By Violations of Environmental  Laws

         Real property pledged as security to a lender may be subject to
environmental risks. Under the laws of some states, contamination of a property
may give rise to a lien on the property to assure the costs of clean-up. In
several states, such a lien has priority over the lien of an existing mortgage
or other lien against the related property. In addition, under the laws of some
states and under CERCLA, a lender may be liable, as an "owner" or "operator,"
for costs of addressing releases or threatened releases of hazardous substances
that require remedy at a property, if agents or employees of the lender have
become sufficiently involved in the operations of the borrower, regardless of
whether or not the environmental damage or threat was caused by a prior owner. A
lender also risks liability under CERCLA on foreclosure of the mortgaged
property securing a mortgage. Failure to comply with environmental laws may
result in fines and penalties that could be assessed against the trust fund as
owner of the related property. If a trust fund is considered an owner or an
operator of a contaminated property, the trust fund will suffer losses for any
liability imposed for environmental hazards on the property. These losses may
result in reductions in the amounts distributed to the holders of the related
securities.

Violations of Lending Laws  Could Result in Losses on Primary Assets

         Applicable state laws generally regulate interest rates and other
charges and require particular disclosures. In addition, other state laws,
public policy and general principles of equity relating to the protection of
consumers, unfair and deceptive practices and debt collection practices may
apply to the origination, servicing and collection of the loans. Depending on
the provisions of the applicable law and the specific facts and circumstances
involved, violations of these laws, policies and principles may limit the
ability of the servicer to collect all or part of the principal of or interest
on the loans, may entitle the borrower to a refund of amounts previously paid
and, in addition, could subject the related trust fund as the owner of the loan,
to damages and administrative enforcement.

         The loans are also subject to Federal laws, including laws that require
particular disclosures to borrowers, that prohibit discrimination and that
regulate the use and reporting of information relating to the borrower's credit
experience. Violations of provisions of these Federal laws may limit the ability
of the servicer to collect all or part of the principal of or interest on the
loans and in addition could subject the related trust fund as the owner of the
loan to damages and administrative enforcement.

         We refer you to "Legal Aspects of  Loans."

         The home improvement contracts are also subject to the regulations of
the Federal Trade Commission and other similar federal and state statutes and
Holder in Due Course Rules, which protect the homeowner from defective
craftsmanship or incomplete work by a contractor. These laws permit the obligor
to withhold payment if the work does not meet the quality and durability
standards agreed to by the homeowner and the contractor. The Holder in Due
Course Rules have the effect of subjecting any assignee of the seller in a
consumer credit transaction, such as the related trust fund with respect to the
loans, to all claims and defenses which the obligor in the credit sale
transaction could assert against the seller of the goods.

         Losses on loans from violation of these lending laws that are not
otherwise covered by the enhancement for a series will be borne by the holders
of one or more classes of securities for the related series.

Rating of the Securities  Relates to Credit Risk Only and Does Not Assure
Payment on the Securities

         The ratings of the securities would be based on, among other things,
the adequacy of the value of the primary assets and any enhancement with respect
to those securities. A rating should not be deemed a recommendation to purchase,
hold or sell securities, since it does not address market price or suitability
for a particular investor. There is also no assurance that any rating will
remain in effect for any given period of time or that the rating will not be
lowered or withdrawn entirely by the rating agency if in its judgment
circumstances in the future so warrant. In addition to being lowered or
withdrawn due to any erosion in the adequacy of the value of the primary assets,
such rating might also be lowered or withdrawn, among other reasons, because of
an adverse change in the financial or other condition of an enhancer or a change
in the rating of the related enhancer's financial strength. Any reduction or
withdrawal of a rating will have an adverse effect on the value of the related
securities.

Liquidation Value of Trust Fund Assets may be Insufficient to Satisfy All Claims
Against Trust Fund

         There is no assurance that the market value of the primary assets or
any other assets for a series will at any time be equal to or greater than the
aggregate principal amount of the securities then outstanding, plus accrued
interest thereon. In addition, upon an event of default under the indenture for
a series of notes and a sale of the assets in the trust fund or upon a sale of
the assets of a trust fund for a series of certificates, the trustee, the
servicer, if any, the enhancer and any other service provider generally will be
entitled to receive the proceeds of any such sale to the extent of their unpaid
fees and other amounts prior to distributions to holders of securities. Upon a
sale, the proceeds may be insufficient to pay in full the principal of and
interest on the securities of a series.

         The amount of liquidation expenses incurred with respect to defaulted
loans do not vary directly with the outstanding principal balance of the loan at
the time of default. Therefore, assuming that a servicer took the same steps in
realizing upon a defaulted loan having a small remaining principal balance as it
would in the case of a defaulted loan having a larger principal balance, the
amount realized after expenses of liquidation would be smaller as a percentage
of the outstanding principal balance of the smaller loan than would be the case
with a larger loan. Because the average outstanding principal balances of the
loans are small relative to the size of the loans in a typical pool of first
mortgages, realizations net of liquidation expenses on defaulted loans may also
be smaller as a percentage of the principal amount of the loans than would net
realizations in the case of a typical pool of first mortgage loans. The payment
of liquidation expenses will reduce the portion of the amount realized that will
be available to make payments on the securities and may result in the related
securityholders suffering a loss.


                          Description of the Securities

General

         A series of securities issued under this registration statement may
consist of any combination of notes, certificates or custody receipts. If notes
are issued, they will be issued in series pursuant to an indenture between the
related trust fund and the entity named in the related prospectus supplement as
trustee with respect to that series. A form of indenture has been filed as an
exhibit to the registration statement of which this prospectus forms a part. If
certificates are issued, they will also be issued in series pursuant to separate
agreements - either a pooling and servicing agreement or a trust agreement among
the depositor, the servicer, if the series relates to loans, and the trustee. A
form of pooling and servicing agreement and trust agreement have been filed as
exhibits to the registration statement of which this prospectus forms a part. If
custody receipts are issued, they will be issued in series pursuant to a custody
agreement among the depositor and the entity named in the related prospectus
supplement as custodian. A form of custody agreement has been filed as an
exhibit to the registration statement of which this prospectus forms a part.

         The depositor will acquire the primary assets for any series of
securities from one or more sellers. The seller will agree to reimburse the
depositor for fees and expenses of the depositor incurred in connection with the
issuance and offering of the securities.

         The following summaries describe provisions in the agreements common to
each series of securities. The summaries do not purport to be complete and are
subject to, and are qualified in their entirety by reference to, the provisions
of the agreements and the prospectus supplement relating to each series of
securities. Where particular provisions or terms used in the agreements are
referred to, the actual provisions (including definitions of terms) are
incorporated herein by reference as part of such summaries. As described herein
under "Custody Receipts; Custody Agreements", custody receipts entitle the
related holder of securities to payments that are made on classes of notes held
by the custodian. Accordingly, to the extent the following descriptions apply to
notes, including the effect that payments on the loans may have on notes that
are secured by those loans, those descriptions also apply to custody receipts.

         Each series of securities will consist of one or more classes of
securities, one or more of which may be Compound Interest Securities, Fixed
Interest Securities, Variable Interest Securities, Planned Amortization Class
Securities, Zero Coupon Securities, Principal Only Securities, Interest Only
Securities, Participating Securities and custody receipts. A series may also
include one or more classes of subordinate securities . The securities of each
series will be issued only in fully registered form, without coupons, in the
authorized denominations for each class specified in the related prospectus
supplement. Upon satisfaction of the conditions, if any, applicable to a class
of a series, as described in the related prospectus supplement, the transfer of
the securities may be registered and the securities may be exchanged at the
office of the trustee specified in the prospectus supplement without the payment
of any service charge other than any tax or governmental charge payable in
connection with the registration of transfer or exchange. One or more classes of
a series may be available in book-entry form only.

         Payments of principal of and interest on a series of securities will be
made on the distribution date to the extent and in the manner specified in the
prospectus supplement relating to that series. Payment to holders of securities
may be made by check mailed to those holders, registered at the close of
business on the related record date specified in the related prospectus
supplement at their addresses appearing on the security register, or by wire
transfer which may be at the expense of the holder requesting payment by wire
transfer. Final payments of principal in retirement of each security will be
made only upon presentation and surrender of that security at the office of the
trustee specified in the prospectus supplement. Notice of the final payment on a
security will be mailed to the holder of that security before the distribution
date on which the final principal payment on any security is expected to be made
to the holder of that security.

         Payments of principal of and interest on the securities will be made by
the trustee, by a paying agent on behalf of the trustee or by a custodian, as
specified in the related prospectus supplement. As described in the related
prospectus supplement, payments with respect to the primary assets for a series,
together with reinvestment income thereon, amounts withdrawn from any reserve
fund, and amounts available pursuant to any other credit enhancement specified
in the prospectus supplement (the "Enhancement") will be deposited directly into
a separate collection account established by the trustee or the servicer. If and
as provided in the related prospectus supplement, the deposit to the collection
account may be net of amounts payable to the related servicer and any other
person specified in the prospectus supplement. Amounts deposited in the
collection account will thereafter be deposited into the distribution account so
that they are available to make payments on securities of that series on the
next distribution date, as the case may be. See "The Trust Funds--Collection and
Distribution Accounts."


Valuation of the Primary Assets


         If specified in the related prospectus supplement for a series of
notes, each primary asset included in the related trust fund for a series will
be assigned an initial asset value. As described in the related prospectus
supplement, the asset value of the primary assets will be equal to the product
of the asset value percentage as set forth in the indenture and the lesser of
(a) the stream of remaining regularly scheduled payments on the primary assets,
net of amounts payable as expenses described in the prospectus supplement,
together with income earned on each scheduled payment received through the day
preceding the next distribution date at the Assumed Reinvestment Rate, if any,
discounted to present value at the highest interest rate on the notes of that
series over periods equal to the interval between payments on the notes, and (b)
the then principal balance of the primary assets. The initial asset value of the
primary assets will be at least equal to the principal amount of the notes of
the related series at the date of issuance thereof or another amount described
in the related prospectus supplement.

         The "Assumed Reinvestment Rate", if any, for a series will be the
highest rate permitted by the rating agency or a rate insured by means of a
surety bond, guaranteed investment contract, deposit agreement or other
arrangement satisfactory to the rating agency. If the Assumed Reinvestment Rate
is insured, the related prospectus supplement will set forth the terms of that
arrangement.


Payments of Interest


         Those securities entitled by their terms to receive interest will bear
interest from the date and at the rate per annum specified, or calculated in the
method described, in the related prospectus supplement. Interest on interest
bearing securities of a series will be payable on the distribution date and in
the priority specified in the related prospectus supplement. The rate of
interest on securities of a series may be fixed or variable or may change with
changes in the annual percentage rates of the loans or underlying loans relating
to the private securities, as applicable, included in the related trust fund
and/or as prepayments occur with respect to the related loans or underlying
loans, as applicable. Principal only securities may not be entitled to receive
any interest distributions or may be entitled to receive only nominal interest
distributions. Any interest on Zero Coupon Securities that is not paid on the
related distribution date will accrue and be added to the principal thereof on
that distribution date.


Payments of Principal


         On each distribution date for a series, principal payments will be made
to the related holders to which principal is then payable, to the extent set
forth in the related prospectus supplement. Principal payments will be made in
an aggregate amount determined as specified in the related prospectus supplement
and will be allocated among the respective classes of a series in the manner, at
the times and in the priority, which may, in some specified cases, include
allocation by random lot, set forth in the related prospectus supplement.

         Interest only securities may be assigned a notional amount set forth in
the related prospectus supplement which is used solely for convenience for the
calculation of interest and for other purposes and does not represent the right
to receive any distributions allocable to principal.

Final Scheduled  Distribution Date

         The final scheduled distribution date with respect to each class of
notes and custody receipts is the date no later than the date on which its
principal will be fully paid . The final scheduled distribution date with
respect to each class of certificates will be the date on which the entire
aggregate principal balance of that class is expected to be reduced to zero. The
final scheduled distribution date for each class of securities will be
calculated on the basis of the assumptions applicable to the related series
described in the related prospectus supplement. The final scheduled distribution
date for each class of a series will be specified in the related prospectus
supplement. The final scheduled distribution date of a class may be the maturity
date of the primary asset in the related trust fund which has the latest stated
maturity or will be determined as described in the related prospectus
supplement.

         The actual final distribution date of the securities of a series will
depend primarily upon the rate of payment, including prepayments, liquidations
due to default, the receipt of proceeds from casualty insurance policies and
repurchases, of loans or underlying loans, as applicable, in the related trust
fund. Since payments on the primary assets, including prepayments, will be used
to make distributions in reduction of the outstanding principal amount of the
securities, it is likely that the actual final distribution date of any class
will occur earlier, and may occur substantially earlier, than its final
scheduled distribution date. Furthermore, with respect to a series of
certificates as a result of delinquencies, defaults and liquidations of the
primary assets in the trust fund, the actual final distribution date of any
certificate may occur later than its final scheduled distribution date. No
assurance can be given as to the actual prepayment experience with respect to
the primary assets related to a series. See "Weighted Average Life of the
Securities" below.


Special Redemption


         If so specified in the prospectus supplement relating to a series of
securities having distribution dates less frequently than monthly, one or more
classes of securities of that series may be subject to special redemption, in
whole or in part, on the day specified in the related prospectus supplement. A
special redemption may occur if, as a consequence of prepayments on the loans or
underlying loans, as applicable, relating to a series of securities or low
yields then available for reinvestment, the entity specified in the related
prospectus supplement determines, based on assumptions specified in the
applicable agreement, that the amount available for the payment of interest is
less than the amount of interest that will have accrued on those securities
through the designated interest accrual date specified in the related prospectus
supplement. In that event and as further described in the related prospectus
supplement, the trustee will redeem, prior to the designated interest accrual
date, a sufficient principal amount of outstanding securities of that series to
cause the available to pay interest to equal the amount of interest that will
have accrued on the principal amount that remains outstanding through the
designated interest accrual date for the series of securities outstanding
immediately after that redemption.


Optional Redemption, Purchase or Termination


         The depositor or the servicer may, at its option, redeem, in whole or
in part, one or more classes of notes or purchase one or more classes of
certificates of any series, on any distribution date under the circumstances, if
any, specified in the prospectus supplement relating to that series.
Alternatively, if so specified in the related prospectus supplement for a series
of certificates, the depositor, the servicer, or another entity designated in
the related prospectus supplement may, at its option, cause an early termination
of a trust fund by repurchasing all of the primary assets from that trust fund
on or after a date specified in the related prospectus supplement, or on or
after such time as the aggregate outstanding principal amount of the securities
or primary assets, as specified in the related prospectus supplement, is less
than the amount or percentage specified in the related prospectus supplement.
Notice of a redemption, purchase or termination must be given by the depositor
or the trustee prior to the related date. The redemption, purchase or repurchase
price will be set forth in the related prospectus supplement. If specified in
the related prospectus supplement, in the event that a REMIC election has been
made, the trustee must receive a satisfactory opinion of counsel that the
optional redemption, purchase or termination will be conducted so as to
constitute a "qualified liquidation" under Section 860F of the Code.

         In addition, the prospectus supplement may provide other circumstances
under which holders of securities of a series could be fully paid significantly
earlier than would otherwise be the case if payments or distributions were
solely based on the activity of the related primary assets.


Weighted Average Life of the Securities


         Weighted average life refers to the average amount of time that will
elapse from the date of issue of a security until each dollar of principal of
such security will be repaid to the investor. Generally, the weighted average
life of the securities of a class will be influenced by the rate at which the
amount financed under the loans or underlying loans, as applicable, included in
the trust fund for a series is paid, which may be in the form of scheduled
amortization or prepayments.

         Prepayments on loans and other receivables can be measured relative to
a prepayment standard or model. The prospectus supplement for a series of
securities will describe the prepayment standard or model, if any, used and may
contain tables setting forth the projected weighted average life of each class
of securities of that series and the percentage of the original principal amount
of each class of securities of that series that would be outstanding on
specified distribution dates for that series based on the assumptions stated in
such prospectus supplement, including assumptions that prepayments on the loans
or underlying loans, as applicable, included in the related trust fund are made
at rates corresponding to various percentages of the prepayment standard or
model specified in such prospectus supplement.

         There is, however, no assurance that prepayment of the loans or
underlying loans, as applicable, included in the related trust fund will conform
to any level of any prepayment standard or model specified in the related
prospectus supplement. The rate of principal prepayments on pools of loans is
influenced by a variety of economic, demographic, geographic, legal, tax, social
and other factors.

         The rate of prepayments of conventional housing loans and other
receivables has fluctuated significantly in recent years. In general, however,
if prevailing interest rates fall significantly below the interest rates on the
loans or underlying loans, as applicable, for a series, such loans are likely to
prepay at rates higher than if prevailing interest rates remain at or above the
interest rates borne by such loans. In this regard, it should be noted that the
loans or underlying loans, as applicable, for a series may have different
interest rates. In addition, the weighted average life of the securities may be
affected by the varying maturities of the loans or underlying loans, as
applicable. If any loans or underlying loans, as applicable, for a series have
actual terms-to-stated maturity of less than those assumed in calculating the
final scheduled distribution date of the related securities, one or more classes
of the series may be fully paid prior to their respective final scheduled
distribution dates, even in the absence of prepayments and a reinvestment return
higher than the Assumed Reinvestment Rate.


                                 The Trust Funds


General


         The notes of each series will be secured by the pledge of the assets of
the related trust fund, and the certificates of each series will represent
interests in the assets of the related trust fund, or in a group of assets
specified in the related prospectus supplement. As described under "Custody
Receipts; Custody Agreements", custody receipts entitle the related holders of
securities to payments that are made on classes of notes held by the custodian.
Accordingly, to the extent the following descriptions apply to notes, including
the descriptions of loans that may be primary assets that secure notes, those
descriptions also apply to custody receipts. The trust fund of each series will
include assets purchased from the seller composed of:


          (1)  the Primary Assets;


          (2)  amounts available from the reinvestment of payments on such
               primary assets at the assumed reinvestment rate, if any,
               specified in the related prospectus supplement;

          (3)  any Enhancement for that series;

          (4)  any property that secured a loan but which is acquired by
               foreclosure  or deed in lieu of foreclosure or repossession; and

          (5)  the amount, if any, initially deposited in the collection account
               or distribution account for a series as specified in the related
               prospectus supplement.

         The securities will be non-recourse obligations of the related trust
fund. The assets of the trust fund specified in the related prospectus
supplement for a series of securities, will serve as collateral only for that
series of securities, unless the related prospectus supplement sets forth the
other series of securities for which those assets serve as collateral. Holders
of a series of notes may only proceed against the collateral securing that
series of notes in the case of a default with respect to that series of notes
and may not proceed against any assets of the depositor, any of its affiliates
or assets of the related trust fund not pledged to secure those notes.

         The primary assets for a series will be sold by the seller to the
depositor or purchased by the depositor in secondary market transactions, in the
case of private securities, not from the issuer of such private securities or an
affiliate of the issuer, or, in the case of the loans, in privately negotiated
transactions, which may include transactions with affiliates of the depositor.
The primary assets will be transferred by the depositor to the trust fund. Loans
relating to a series will be serviced by the servicer, which may be the seller,
specified in the related prospectus supplement, pursuant to a pooling and
servicing agreement, with respect to a series of certificates or a servicing
agreement between the trust fund and servicer, with respect to a series of
notes.

         If so specified in the related prospectus supplement, a trust fund
relating to a series of securities may be a business trust formed under the laws
of the state specified in the related prospectus supplement pursuant to a trust
agreement between the depositor and the trustee of that trust fund specified in
the related prospectus supplement.

         As used herein, "agreement" means, with respect to a series of
certificates, the pooling and servicing agreement or trust agreement, and with
respect to a series of notes, the indenture and the servicing agreement, as the
context requires.

         With respect to each trust fund, prior to the initial offering of the
related series of securities, the trust fund will have no assets or liabilities.
No trust fund is expected to engage in any activities other than acquiring,
managing and holding the related primary assets and other assets contemplated
herein and in the related prospectus supplement and the proceeds thereof,
issuing securities and making payments and distributions to the securities and
related activities. No trust fund is expected to have any source of capital
other than its assets and any related Enhancement.

         Primary assets included in the trust fund for a series may consist of
any combination of loans and private securities, to the extent and as specified
in the related prospectus supplement.


The Loans


         Mortgage Loans. The property which secures repayment of the loans is
referred to as the mortgaged property. The primary assets for a series may
consist, in whole or in part, of closed-end and/or revolving home equity loans
or balances thereof and/or loans the proceeds of which have been applied to the
purchase of the related mortgaged property secured by mortgages primarily on
single family properties which may be subordinated to other mortgages on the
same mortgaged property. The mortgage loans may have fixed interest rates or
variable interest rates and may provide for other payment characteristics as
described below and in the related prospectus supplement.

         As more fully described in the related prospectus supplement, interest
on each revolving credit line loan, may be computed and payable monthly on the
average daily outstanding principal balance of the loan. Principal amounts on
the revolving credit line loans may be drawn down (up to a maximum amount as set
forth in the related prospectus supplement) or repaid under each revolving
credit line loan from time to time. If specified in the related prospectus
supplement, new draws by borrowers under the revolving credit line loans will
automatically become part of the trust fund for a series. As a result, the
aggregate balance of the revolving credit line loans will fluctuate from day to
day as new draws by borrowers are added to the trust fund and principal payments
are applied to the balances on the revolving credit line loans. The amounts of
draws and payments on the revolving credit line loans will usually differ each
day. The full principal amount of a closed-end loan is advanced at origination
of the loan and generally is repayable in equal, or substantially equal,
installments of an amount sufficient to fully amortize the loan at its stated
maturity. As more fully described in the related prospectus supplement, interest
on each loan is calculated on the basis of the outstanding principal balance of
the loan multiplied by its loan rate and further multiplied by a fraction
described in the related prospectus supplement. The original terms to stated
maturity of the loans generally will not exceed 360 months, but may be greater
than 360 months if so specified in the related prospectus supplement. If
described in the related prospectus supplement, under either a revolving credit
line loan or a closed-end loan, a borrower may choose an interest only payment
option and is obligated to pay only the amount of interest which accrues on the
loan during the billing cycle. An interest only payment option may be available
for a specified period before the borrower must begin paying at least the
minimum monthly payment of a specified percentage of the average outstanding
balance of the loan.

         The mortgaged properties will include primarily single family
properties, one- to four-family residential housing, including condominium units
and cooperative dwellings. The mortgaged properties may consist of detached
individual dwellings, individual condominiums, townhouses, duplexes, row houses,
individual units in planned unit developments and other attached dwelling units.
Each single family property will be located on land owned in fee simple by the
borrower or on land leased by the borrower . Attached dwellings may include
owner-occupied structures where each borrower owns the land upon which the unit
is built, with the remaining adjacent land owned in common or dwelling units
subject to a proprietary lease or occupancy agreement in a cooperatively owned
apartment building.

         The mortgaged properties may include properties containing one to four
residential units and no more than three income producing non-residential units.
Small Mixed-Use Properties may be owner-occupied or investor properties and the
loan purpose may be a refinancing or a purchase.

         Mortgages on cooperative dwellings generally consist of a lien on the
shares issued by the cooperative dwelling and the proprietary lease or occupancy
agreement relating to that cooperative dwelling.

         The aggregate principal balance of loans secured by mortgaged
properties that are owner-occupied will be disclosed in the related prospectus
supplement. The sole basis for a representation that a given percentage of the
loans are secured by single family property that is owner-occupied will be
either:

         (1) the making of a representation by the borrower at origination of
the loan either that the underlying mortgaged property will be used by the
borrower for a period of at least six months every year or that the mortgagor
intends to use the mortgaged property as a primary residence, or

         (2) a finding that the address of the underlying mortgaged property is
the borrower's mailing address as reflected in the servicer's records.

To the extent specified in the related prospectus supplement, the mortgaged
properties may include non-owner-occupied investment properties and vacation and
second homes.

         The initial combined loan-to-value ratio of a loan is computed in the
manner described in the related prospectus supplement and may take into account
the amounts of any related senior mortgage loans.

         Home Improvement Contracts. The primary assets for a series also may
consist, in whole or part, of home improvement installment sales contracts and
installment loan agreements originated by a home improvement contractor in the
ordinary course of business. As specified in the related prospectus supplement,
the home improvement contracts will either be unsecured or secured by the
mortgages which are generally subordinate to other mortgages on the same
mortgaged property or by purchase money security interest in the home
improvements financed thereby. The home improvement contracts may be fully
amortizing or provide for a balloon payment, may have fixed interest rates or
adjustable interest rates and may provide for other payment characteristics as
described below and in the related prospectus supplement.

         The home improvements securing the home improvement contracts may
include among other things, but are not limited to, replacement windows, house
siding, new roofs, swimming pools, satellite dishes, kitchen and bathroom
remodeling goods and solar heating panels.

         If applicable, the initial loan-to-value ratio of a home improvement
contract is computed in the manner described in the related prospectus
supplement.

         Additional Information. The selection criteria which shall apply with
respect to the loans, including, but not limited to, the combined loan-to-value
ratios or loan-to-value ratios, as applicable, original terms to maturity and
delinquency information, will be specified in the related prospectus supplement.

         Some loans may be delinquent as specified in the related prospectus
supplement. Loans may be originated by or acquired from an affiliate of the
depositor. To the extent provided in the related prospectus supplement,
additional loans may be periodically added to the trust fund, or may be removed
from time to time if specified asset value tests are met, as described in the
related prospectus supplement.

         A trust fund may include loans that do not amortize their entire
principal balance by their stated maturity in accordance with their terms and
require a balloon payment of the remaining principal balance at maturity, as
specified in the related prospectus supplement. As further described in the
related prospectus supplement, the loans for a series may include loans that do
not have a specified stated maturity.

         The related prospectus supplement for each series may provide
information with respect to the Loans that are primary assets as of the cut-off
date specified in such prospectus supplement including, among other things, and
to the extent relevant:

          (a)   the aggregate unpaid principal balance of the loans or the
                aggregate unpaid principal balance included in the trust fund
                for the related series;

          (b)   the range and weighted average loan rate on the loans, and, in
                the case of adjustable rate loans, the range and weighted
                average of the current loan rates and the lifetime rate caps, if
                any;

          (c)   the range and average outstanding principal balance of the
                loans;

          (d)   the weighted average original and remaining term-to-stated
                maturity of the loans and the range of original and remaining
                terms-to-stated maturity, if applicable;

          (e)   the range and weighted average of combined loan-to-value ratios
                or loan-to-value ratios for the loans, as applicable;

          (f)   the percentage by outstanding principal balance as of the
                cut-off date of loans that accrue interest at adjustable or
                fixed interest rates;

          (g)   any special hazard insurance policy or bankruptcy bond or other
                enhancement relating to the loans;

          (h)   the percentage by outstanding principal balance as of the
                cut-off date of loans that are secured by mortgaged properties,
                home improvements or are unsecured;

          (i)   the geographic distribution of any mortgaged properties securing
                the loans;

          (j)   the percentage of loans by outstanding principal balance as of
                the cut-off date that are secured by single family properties,
                shares relating to cooperative dwellings, condominium units,
                investment property and vacation or second homes;

          (k)   the lien priority of the loans;

          (l)   the credit limit utilization rate of any revolving credit line
                loans; and

          (m)   the delinquency status and year of origination of the loans.

The related prospectus supplement will also specify any other limitations on the
types or characteristics of loans for a series.

         If information of the nature described above respecting the loans is
not known to the depositor at the time the securities are initially offered,
approximate or more general information of the nature described above will be
provided in the prospectus supplement and additional information will be set
forth in a Current Report on Form 8-K to be available to investors on the date
of issuance of the related series and will be filed with the SEC within 15 days
after the initial issuance of the securities.


Private Securities


         General. Primary assets for a series may consist, in whole or in part,
of private securities which include:

         (a) pass-through certificates representing beneficial interests in
underlying loans that are of the type that would otherwise be eligible to be
loans; or

         (b) collateralized obligations secured by underlying loans.

         While the underlying loans will be of a type that would otherwise be
eligible to be loans since they will have been part of a prior unrelated
securitization they may include underlying loans that are more delinquent or
that have been foreclosed.

The pass-through certificates or collateralized obligations will have previously
been (1) offered and distributed to the public pursuant to an effective
registration statement or (2) purchased in a transaction not involving any
public offering from a person who is not an affiliate of the issuer of the
private securities at the time of sale nor an affiliate thereof at any time
during the three preceding months; provided a period of three years has elapsed
since the later of the date the securities were acquired from the issuer or an
affiliate thereof. Although individual underlying loans may be insured or
guaranteed by the United States or an agency or instrumentality of the United
States, they need not be. Private securities will not be insured or guaranteed
by the United States or any agency or instrumentality of the United States.

         All purchases of private securities for a series by the seller or the
depositor will be made in secondary market transactions, not from the issuer of
the private securities or any affiliate thereof. As a result, no purchases of
private securities offered and distributed to the public pursuant to an
effective registration statement will be made by the seller or depositor for at
least ninety days after the initial issuance of such private securities.

         Private securities will have been issued pursuant to a pooling and
servicing agreement, a trust agreement or similar agreement (a "PS Agreement").
The seller/servicer of the underlying loans will have entered into the PS
Agreement with the trustee under that Agreement (the "PS Trustee"). The PS
Trustee , its agent, or a custodian, will possess the underlying loans. The
underlying loans will be serviced by a servicer (the "PS Servicer") directly or
by one or more sub-servicers who may be subject to the supervision of the PS
Servicer.

         The sponsor of the private securities (the "PS Sponsor") will be a
financial institution or other entity engaged generally in the business of
lending; a public agency or instrumentality of a state, local or federal
government; or a limited purpose corporation organized for the purpose of, among
other things, establishing trusts and acquiring and selling loans to those
trusts, and selling beneficial interests in those trusts. If so specified in the
prospectus supplement, the PS Sponsor may be an affiliate of the depositor. The
obligations of the PS Sponsor will generally be limited to representations and
warranties with respect to the assets conveyed by it to the related trust. The
PS Sponsor generally will not have guaranteed any of the assets conveyed to the
related trust or any of the private securities issued under the PS Agreement but
may guarantee those assets if specified in the prospectus supplement.

         Distributions of principal and interest will be made on the private
securities on the dates specified in the related prospectus supplement. The
private securities may be entitled to receive nominal or no principal
distributions or nominal or no interest distributions. Principal and interest
distributions will be made on the private securities by the PS Trustee or the PS
Servicer. Payments on the private securities generally will be distributed
directly to the trustee as the registered owner of such private securities. The
PS Sponsor or the PS Servicer may have the right to repurchase the underlying
loans after a specified date or under other circumstances specified in the
related prospectus supplement.

         The underlying loans may be fixed rate, level payment, fully amortizing
loans or adjustable rate loans or loans having balloon or other irregular
payment features.

         Enhancement Relating to Private Securities. Enhancement in the form of
reserve funds, subordination of other private securities issued under the PS
Agreement, guarantees, letters of credit, cash collateral accounts, insurance
policies or other types of enhancement may be provided with respect to the
underlying loans or with respect to the private securities themselves. The type,
characteristics and amount of enhancement will be a function of the
characteristics of the underlying loans and other factors and will have been
established for the private securities on the basis of requirements of the
nationally recognized statistical rating organization that rated the private
securities.

         Additional Information. The prospectus supplement for a series for
which the primary assets includes private securities will specify on an
approximate basis , to the extent relevant and to the extent the information is
reasonably available to the depositor and the depositor reasonably believes the
information to be reliable:

     (1)  the aggregate approximate principal amount and type of the private
          securities to be included in the trust fund for such series;

     (2)  characteristics of the underlying loans including:

          (A)  the payment features of the underlying loans - i.e., whether they
               are fixed rate or adjustable rate and whether they provide for
               fixed level payments or other payment features,

          (B)  the approximate aggregate principal balance, if known, of the
               underlying loans insured or guaranteed by a governmental entity,

          (C)  the servicing fee or range of servicing fees with respect to the
               underlying loans,

          (D)  the minimum and maximum stated maturities of the underlying loans
               at origination,

          (E)  the lien priority and credit utilization rates, if any, of the
               underlying loans, and

          (F)  the delinquency status and year of origination of the underlying
               loans;

     (3)  the maximum original term-to-stated maturity of the  private
          securities;

     (4)  the weighted average term-to-stated maturity of the  private
          securities;

     (5)  the pass-through or certificate rate or ranges thereof for the private
          securities;

     (6)  the PS Sponsor, the PS Servicer and the PS Trustee for the private
          securities;

     (7)  the characteristics of enhancement, if any, including reserve funds,
          insurance policies, letters of credit or guarantees relating to the
          underlying loans or to the private securities themselves;

     (8)  the terms on which underlying loans may, or are required to, be
          purchased prior to their stated maturity or the stated maturity of the
          private securities; and

     (9)  the terms on which additional loans may be substituted for those
          underlying loans originally underlying the private securities.

         If information of the nature described above representing the private
securities is not known to the depositor at the time the securities are
initially offered, approximate or more general information of the nature
described above will be provided in the prospectus supplement and the additional
information, if available, will be set forth in a Current Report on Form 8-K to
be available to investors on the date of issuance of the related series and to
be filed with the SEC within 15 days the initial issuance of the securities.


Collection and Distribution Accounts


         A separate collection account will be established by the trustee or the
servicer, in the name of the trustee, for each series of securities for receipt
of the amount of cash, if any, specified in the related prospectus supplement .
The trustee may be required to apply a portion of the amount in the collection
account, together with reinvestment earnings from eligible investments to the
extent they are not to be included in payments to the holders to the payment of
amounts payable to the servicer under the related agreement and any other person
specified in the prospectus supplement, and to deposit a portion of the amount
in the collection account into a separate account, the distribution account, to
be established by the trustee for that series, each in the manner and at the
times established in the related prospectus supplement. Amounts available
pursuant to any Enhancement, as provided in the related prospectus supplement,
will also be deposited in the related distribution account.

         Amounts deposited in the distribution account may be available for the
following purposes:

     (1)  application to the payment of principal of and interest on the series
          of securities on the next distribution date,

     (2)  the making of adequate provision for future payments on specified
          classes of securities and

     (3)  any other purpose specified in the related prospectus supplement.

         After applying the funds in the collection account as described above,
any funds remaining in the collection account may be paid over to the servicer,
the depositor, any provider of Enhancement with respect to the Series or any
other person entitled to those amounts in the manner and at the times described
in the related prospectus supplement. As described in the related prospectus
supplement, the trustee may invest the funds in the collection and distribution
accounts in eligible investments maturing, with permissible exceptions, not
later, in the case of funds in the collection account, than the day preceding
the date such funds are due to be deposited in the distribution account or
otherwise distributed and, in the case of funds in the distribution account, not
later than the day preceding the next distribution date for the related series
of securities. Eligible investments may include, among other investments,
obligations of the United States and agencies thereof, federal funds,
certificates of deposit, commercial paper, demand and time deposits and banker's
acceptances, repurchase agreements of United States government securities and
guaranteed investment contracts, in each case, acceptable to the rating agency.

         Notwithstanding any of the foregoing, amounts may be deposited and
withdrawn pursuant to any deposit agreement or minimum principal payment
agreement as specified in the related prospectus supplement.


                                   Enhancement

         If stated in the prospectus supplement relating to a series of
securities, simultaneously with the depositor's assignment of the primary assets
to the trustee, the depositor or the seller will obtain Enhancement in favor of
the trustee on behalf of holders of the related series or designated classes of
the series. Enhancement may take the form of an irrevocable letter of credit,
surety bond or insurance policy, reserve funds, subordinate securities,
overcollateralization or any other form of enhancement or combination thereof .
The Enhancement will support the payment of principal and interest on the
securities, and may be applied for other purposes to the extent and under the
conditions set forth in such prospectus supplement. If so specified in the
related prospectus supplement, any Enhancement may be structured so as to
protect against losses relating to more than one trust fund, in the manner
described therein. As described under "Custody Receipts; Custody Agreements",
custody receipts entitle the related holders to payments that are made on
classes of notes held by the related custodian. Accordingly, to the extent the
following descriptions apply to notes such descriptions apply to custody
receipts.


Subordinate Securities


         If specified in the related prospectus supplement, Enhancement for a
series may consist of one or more classes of subordinate securities. The rights
of holders of subordinate securities to receive distributions on any
distribution date will be subordinate in right and priority to the rights of
holders of senior securities of the series, but only to the extent described in
the related prospectus supplement.


Insurance


         If stated in the related prospectus supplement, Enhancement for a
series may consist of pool insurance policies, special hazard insurance
policies, bankruptcy bonds and other types of insurance relating to the primary
assets, as described below and in the related prospectus supplement.

         Pool Insurance Policy. If so specified in the prospectus supplement
relating to a series of securities, the depositor or the seller may obtain a
pool insurance policy for the loans in the related trust fund. A pool insurance
policy would cover , subject to the limitations described in a related
prospectus supplement, any loss sustained by reason of default, but would not
cover the portion of the principal balance of any loan that is required to be
covered by any primary mortgage insurance policy. The amount and terms of any
such coverage will be set forth in the related prospectus supplement.

         Special Hazard Insurance Policy. Although the terms of the policies
vary to some degree, a special hazard insurance policy typically provides
coverage, where there has been damage to property securing a defaulted or
foreclosed loan to which title has been acquired by the insured and to the
extent the damage is not covered by the standard hazard insurance policy or any
flood insurance policy, if applicable, required to be maintained with respect to
the property, or in connection with partial loss resulting from the application
of the coinsurance clause in a standard hazard insurance policy. Typically, the
special hazard insurer will pay the lesser of (1) the cost of repair or
replacement of such property or (2) upon transfer of the property to the special
hazard insurer, the unpaid principal balance of the loan at the time of
acquisition of the property by foreclosure or deed in lieu of foreclosure, plus
accrued interest to the date of claim settlement and expenses incurred by the
servicer with respect to the property. If the unpaid principal balance plus
accrued interest and expenses is paid by the special hazard insurer, the amount
of further coverage under the special hazard insurance policy will be reduced by
that amount less any net proceeds from the sale of the property. Any amount paid
as the cost of repair of the property will reduce coverage by that amount.
Special hazard insurance policies typically do not cover losses occasioned by,
among other risks, war, civil insurrection, governmental actions, errors in
design, faulty workmanship or materials, nuclear reaction, flood, if the
mortgaged property is in a federally designated flood area and chemical
contamination .

         Restoration of the property with the proceeds described under (1) above
is expected to satisfy the condition under any pool insurance policy that the
property be restored before a claim under the pool insurance policy may be
validly presented with respect to the defaulted loan secured by the property.
The payment described under (2) above will render unnecessary presentation of a
claim in respect of the loan under any pool insurance policy. Therefore, so long
as the pool insurance policy remains in effect, the payment by the special
hazard insurer of the cost of repair or of the unpaid principal balance of the
related loan plus accrued interest and expenses will not affect the total
insurance proceeds paid to holders of the securities, but will affect the
relative amounts of coverage remaining under the special hazard insurance policy
and pool insurance policy.

         Bankruptcy Bond. In the event of a bankruptcy of a borrower, the
bankruptcy court may establish the value of the property securing the related
loan at an amount less than the then outstanding principal balance of the loan.
The amount of the secured debt could be reduced to the value established by the
bankruptcy court, and the holder of the loan thus would become an unsecured
creditor to the extent the outstanding principal balance of the loan exceeds
that value. In addition, other modifications of the terms of a loan can result
from a bankruptcy proceeding. See "Legal Aspects of Loans." If so provided in
the related prospectus supplement, the depositor, the seller or other entity
specified in the related prospectus supplement will obtain a bankruptcy bond or
similar insurance contract covering losses resulting from proceedings with
respect to borrowers under the Bankruptcy Code. The bankruptcy bond will cover a
portion of losses resulting from a reduction by a bankruptcy court of scheduled
payments of principal of and interest on a loan or a reduction by that court of
the principal amount of a loan and will cover a portion of unpaid interest on
the amount of that principal reduction from the date of the filing of a
bankruptcy petition.

         The bankruptcy bond will provide coverage in the aggregate amount
specified in the related prospectus supplement for all loans in the trust fund
for that series. The amount of coverage will be reduced by payments made under
the bankruptcy bond in respect of the loans, and may or may not be restored, as
described in the related prospectus supplement.


Reserve Funds


         If so specified in the related prospectus supplement , the depositor or
the seller will deposit into one or more funds to be established with the
trustee as part of the trust fund for the series or for the benefit of any
enhancer with respect to that series cash, a letter or letters of credit, cash
collateral accounts, eligible investments, or other instruments meeting the
criteria of the rating agency rating any series of the securities in the amount
specified in the related prospectus supplement. In the alternative or in
addition to that deposit, a reserve fund for a series may be funded over time
through the application of all or a portion of the excess cash flow from the
primary assets for the series, to the extent described in the related prospectus
supplement. If applicable, the initial amount of the reserve fund and the
reserve fund maintenance requirements for a series of securities will be
described in the related prospectus supplement.

         Amounts withdrawn from any reserve fund will be applied by the trustee
to make payments on the securities of a series, to pay expenses, to reimburse
any enhancer or for any other purpose, in the manner and to the extent specified
in the related prospectus supplement.

         Amounts deposited in a reserve fund will be invested by the trustee, in
eligible investments maturing no later than the day specified in the related
prospectus supplement.


Minimum Principal Payment Agreement


         If stated in the prospectus supplement relating to a series of
securities, the depositor or the seller will enter into a minimum principal
payment agreement with an entity meeting the criteria of the rating agency
pursuant to which that entity will provide payments on the securities of the
series in the event that aggregate scheduled principal payments and/or
prepayments on the primary assets for that series are not sufficient to make
payments on the securities of that series, all as provided in the prospectus
supplement.


Deposit Agreement


         If specified in a prospectus supplement, the depositor or the seller
and the trustee for a series of securities will enter into a guaranteed
investment contract or an investment agreement with the entity specified in such
prospectus supplement on or before the sale of that series of securities.
Pursuant to the deposit agreement, all or a portion of the amounts held in the
collection account, the distribution account or in any reserve fund would be
invested with the entity specified in the prospectus supplement. The purpose of
a deposit agreement would be to accumulate available cash for investment so that
the cash, together with income thereon, can be applied to future distributions
on one or more classes of securities. The trustee would be entitled to withdraw
amounts invested pursuant to a deposit agreement, plus interest at a rate equal
to the assumed reinvestment rate, in the manner specified in the prospectus
supplement. The prospectus supplement for a series of securities pursuant to
which a deposit agreement is used will contain a description of the terms of
such deposit agreement.


Derivative Products


         If specified in the related prospectus supplement, the depositor or the
seller may establish one or more derivative products to provide enhancement for
the related series of securities. Derivative products may consist of a swap to
convert floating or fixed rate payments, as applicable on the loans or private
securities into fixed or floating rate payments, as applicable, on the
securities or in a cap or floor agreement intended to provide protection against
changes in floating rates of interest payable on the loans, private securities
or the securities.


Other Insurance, Surety Bonds, Guaranties, Letters of Credit and Similar
Instruments or Agreements


         A trust fund may also include insurance, guaranties, surety bonds,
letters of credit or similar arrangements for the purpose of:

          (1)   maintaining timely payments to holders of securities or
                providing additional protection against losses on the assets
                included in such trust fund,

          (2)   paying administrative expenses or

          (3)   establishing a minimum reinvestment rate on the payments made in
                respect of the assets or principal payment rate on the assets.

These arrangements may include agreements under which holders of securities are
entitled to receive amounts deposited in various accounts held by the trustee
upon the terms specified in the related prospectus supplement.


                               Servicing of Loans


General


         Customary servicing functions with respect to loans comprising the
primary assets in a trust fund will be provided by the servicer directly
pursuant to the related servicing agreement or pooling and servicing agreement,
as the case may be. As described herein under "Custody Receipts; Custody
Agreements", custody receipts entitle the related holders of securities to
payments that are made on classes of notes held by the related custodian. Those
classes of notes may be secured by loans. Accordingly, the following
descriptions of servicing are relevant to holders of securities which are
custody receipts.

         In performing its functions, the servicer will exercise the same degree
of skill and care that it customarily exercises with respect to similar
receivables or loans owned or serviced by it. In addition, the servicer, if so
specified in the related prospectus supplement, will act as custodian and will
be responsible for maintaining custody of the loans and related documentation on
behalf of the trustee.


Collection Procedures; Escrow Accounts


         The servicer will make reasonable efforts to collect all payments
required to be made under the Loans and will, consistent with the terms of the
related agreement for a series and any applicable Enhancement, follow those
collection procedures as it follows with respect to comparable loans held in its
own portfolio. Consistent with the above, the servicer may, in its discretion,
(1) waive any assumption fee, late payment charge, or other charge in connection
with a loan or (2) to the extent provided in the related agreement, arrange with
an obligor a schedule for curing delinquencies by modifying the due dates of
scheduled payments on that loan.

         If specified in the related prospectus supplement, the servicer, to the
extent permitted by law, will establish and maintain escrow or impound accounts
with respect to loans in which payments by obligors to pay taxes, assessments,
mortgage and hazard insurance premiums, and other comparable items will be
deposited. Loans may not require escrow payments under the related loan
documents, in which case the servicer would not be required to establish any
escrow account with respect to those loans. Withdrawals from the escrow accounts
are to be made to effect timely payment of taxes, assessments and mortgage and
hazard insurance, to refund to obligors amounts determined to be overages, to
pay interest to obligors on balances in the escrow account to the extent
required by law, to repair or otherwise protect the property securing the
related loan and to clear and terminate the escrow account. The servicer will be
responsible for the administration of the escrow accounts and generally will
make advances to that account when a deficiency exists therein.


Deposits to and Withdrawals From the Collection Account


         The trustee or the servicer will establish a collection account in the
name of the trustee. Typically, the collection account will be an account
maintained (1) at a depository institution, the long-term unsecured debt
obligations of which at the time of any deposit therein are rated by each rating
agency rating the securities of that series at levels satisfactory to each
rating agency or (2) in an account or accounts the deposits in which are insured
to the maximum extent available by the FDIC or which are secured in a manner
meeting requirements established by each rating agency.

         The funds held in the collection account may be invested, pending
remittance to the trustee, in eligible investments. If so specified in the
related prospectus supplement, the servicer will be entitled to receive as
additional compensation any interest or other income earned on funds in the
collection account.

         The servicer, the depositor, the trustee or the seller, as appropriate,
will deposit into the collection account for each series on the business day
following the closing date any amounts representing scheduled payments due after
the related cut-off date but received by the servicer on or before the closing
date, and thereafter, within the time-period specified in the related prospectus
supplement after the date of receipt thereof, the following payments and
collections received or made by it to the extent required to be deposited in to
the Collection Account:

          (1)   All payments on account of principal, including prepayments, on
                the primary assets;

          (2)   All payments on account of interest on the primary assets after
                deducting therefrom, at the discretion of the servicer but only
                to the extent of the amount permitted to be withdrawn or
                withheld from the collection account in accordance with the
                related agreement, the servicing fee in respect of those primary
                assets;

          (3)   All amounts received by the servicer in connection with the
                liquidation of primary assets or property acquired in respect
                thereof, whether through foreclosure sale, repossession or
                otherwise, including payments in connection with the primary
                assets received from the obligor, other than amounts required to
                be paid or refunded to the obligor pursuant to the terms of the
                applicable loan documents or otherwise pursuant to law,
                exclusive of, in the discretion of the servicer, but only to the
                extent of the amount permitted to be withdrawn from the
                collection account in accordance with the related agreement, the
                servicing fee, if any, in respect of the related primary asset;

          (4)   All proceeds under any title insurance, hazard insurance or
                other insurance policy covering any primary asset, other than
                proceeds to be applied to the restoration or repair of the
                related property or released to the obligor in accordance with
                the related agreement;

          (5)   All amounts required to be deposited therein from any applicable
                reserve fund for that series pursuant to the related agreement;

          (6)   All advances of delinquent payments of principal of and interest
                on a loan or other payments specified in the agreement made by
                the servicer as required pursuant to the related agreement; and

          (7)   All repurchase prices of any such primary assets repurchased by
                the depositor, the servicer or the seller, as appropriate,
                pursuant to the related agreement.

         The servicer generally is permitted, from time to time, to make
withdrawals from the collection account for each series for the following
purposes:

          (1)   to reimburse itself for advances for that series made by it
                pursuant to the related agreement to the extent of amounts
                received on or in respect of particular loans, including, for
                this purpose, liquidation proceeds and amounts representing
                proceeds of insurance policies covering the related property,
                late recoveries of scheduled payments with respect to which any
                Advance was made;

          (2)   to the extent provided in the related agreement, to reimburse
                itself for any advances for that series that the servicer
                determines in good faith it will be unable to recover from the
                related primary asset;

          (3)   to reimburse itself from liquidation proceeds for liquidation
                expenses and for amounts expended by it in good faith in
                connection with the restoration of damaged property and, in the
                event deposited in the collection account and not previously
                withheld, and to the extent that liquidation proceeds after that
                reimbursement exceed the outstanding principal balance of the
                related loan, together with accrued and unpaid interest thereon
                to the due date for that loan next succeeding the date of its
                receipt of the liquidation proceeds, to pay to itself out of the
                excess the amount of any unpaid servicing fee and any assumption
                fees, late payment charges, or other charges on the related
                loan;

          (4)   in the event it has elected not to pay itself the servicing fee
                out of the interest component of any scheduled payment, late
                payment or other recovery with respect to a particular loan
                prior to the deposit of the scheduled payment, late payment or
                recovery into the collection account, to pay to itself the
                servicing fee, as adjusted pursuant to the related agreement,
                from any scheduled payment, late payment or other recovery, to
                the extent permitted by the related agreement;

          (5)   to reimburse itself for expenses incurred by and recoverable by
                or reimbursable to it pursuant to the related agreement;

          (6)   to pay to the applicable person with respect to each primary
                asset or REO property acquired in respect thereof that has been
                repurchased or removed from the trust fund by the depositor, the
                servicer or the seller pursuant to the related agreement, all
                amounts received thereon and not distributed as of the date on
                which the related repurchase price was determined;

          (7)   to make payments to the trustee of the series for deposit into
                the distribution account, if any, or for remittance to the
                holders of the series in the amounts and in the manner provided
                for in the related agreement; and

          (8)   to clear and terminate the collection account pursuant to the
                related agreement.

         In addition, if the servicer deposits in the collection account for a
series any amount not required to be deposited therein, it may, at any time,
withdraw that amount from the collection account.


Advances and Limitations Thereon


         The related prospectus supplement will describe the circumstances, if
any, under which the servicer will make advances with respect to delinquent
payments on loans. If specified in the related prospectus supplement, the
servicer will be obligated to make advances, and such obligations may be limited
in amount, or may not be activated until a portion of a specified reserve fund
is depleted. Advances are intended to provide liquidity and, except to the
extent specified in the related prospectus supplement, not to guarantee or
insure against losses. Accordingly, any funds advanced are recoverable by the
servicer out of amounts received on particular loans which represent late
recoveries of principal or interest, proceeds of insurance policies or
liquidation proceeds respecting which any advance was made. If an advance is
made and subsequently determined to be nonrecoverable from late collections,
proceeds of insurance policies, or liquidation proceeds from the related loan,
the servicer may be entitled to reimbursement from other funds in the collection
account or distribution account, as the case may be, or from a specified reserve
fund as applicable, to the extent specified in the related prospectus
supplement.


Maintenance of Insurance Policies and Other Servicing Procedures


         Standard Hazard Insurance; Flood Insurance. The related prospectus
supplement will state whether or not the servicer will be required to maintain
or to cause the obligor on each loan to maintain a standard hazard insurance
policy providing coverage of the standard form of fire insurance with extended
coverage for other hazards as is customary in the state in which the related
property is located. If such insurance is required, generally it would provide
for coverage at least equal to the applicable state standard form of fire
insurance policy with extended coverage for property of the type securing the
related loans. In general, the standard form of fire and extended coverage
policy will cover physical damage to or destruction of, the related property
caused by fire, lightning, explosion, smoke, windstorm, hail, riot, strike and
civil commotion, subject to the conditions and exclusions particularized in each
policy. Because the standard hazard insurance policies relating to the loans
will be underwritten by different hazard insurers and will cover properties
located in various states, these policies will not contain identical terms and
conditions. The basic terms, however, generally will be determined by state law
and generally will be similar. Most standard hazard insurance policies typically
will not cover any physical damage resulting from war, revolution, governmental
actions, floods and other water-related causes, earth movement, including
earthquakes, landslides, and mudflows, nuclear reaction, wet or dry rot, vermin,
rodents, insects or domestic animals, theft and, in some cases, vandalism. The
foregoing list is merely indicative of uninsured risks and is not intended to be
all inclusive. Uninsured risks not covered by a special hazard insurance policy
or other form of Enhancement will adversely affect distributions to holders.
When a property securing a loan is located in a flood area identified by HUD
pursuant to the Flood Disaster Protection Act of 1973, as amended, the servicer
will be required to cause flood insurance to be maintained with respect to that
property, to the extent available.

         The standard hazard insurance policies covering properties securing
loans typically will contain a "coinsurance" clause which, in effect, will
require the insured at all times to carry hazard insurance of a specified
percentage (generally 80% to 90%) of the full replacement value of the property,
including the improvements on any property, in order to recover the full amount
of any partial loss. If the insured's coverage falls below this specified
percentage, the coinsurance clause will provide that the hazard insurer's
liability in the event of partial loss will not exceed the greater of (1) the
actual cash value (the replacement cost less physical depreciation) of the
Property, including the improvements, if any, damaged or destroyed or (2) such
proportion of the loss, without deduction for depreciation, as the amount of
insurance carried bears to the specified percentage of the full replacement cost
of the property and improvements. Since the amount of hazard insurance to be
maintained on the improvements securing the loans declines as the principal
balances owing thereon decrease, and since the value of the properties will
fluctuate in value over time, the effect of this requirement in the event of
partial loss may be that hazard insurance proceeds will be insufficient to
restore fully the damage to the affected property.

         Coverage typically will be in an amount at least equal to the greater
of (1) the amount necessary to avoid the enforcement of any co-insurance clause
contained in the policy or (2) the outstanding principal balance of the related
loan. Coverage may also be in a lesser amount if so described in the related
prospectus supplement. The servicer typically will also maintain on REO Property
that secured a defaulted loan and that has been acquired upon foreclosure, deed
in lieu of foreclosure, or repossession, a standard hazard insurance policy in
an amount that is at least equal to the maximum insurable value of the REO
Property. However, if so specified in the related prospectus supplement, the
servicer may not maintain insurance policies for acquired REO Property. No
earthquake or other additional insurance will be required of any obligor or will
be maintained on REO Property acquired in respect of a defaulted loan, other
than pursuant to such applicable laws and regulations as shall at any time be in
force and shall require such additional insurance.

         Any amounts collected by the servicer under any policies of insurance,
other than amounts to be applied to the restoration or repair of the property,
released to the obligor in accordance with normal servicing procedures or used
to reimburse the servicer for amounts to which it is entitled to reimbursement,
will be deposited in the collection account. In the event that the servicer
obtains and maintains a blanket policy insuring against hazard losses on all of
the loans, written by an insurer then acceptable to each rating agency which
assigns a rating to that series, it will conclusively be deemed to have
satisfied its obligations to cause to be maintained a standard hazard insurance
policy for each loan or related REO Property. This blanket policy may contain a
deductible clause, in which case the servicer will, in the event that there has
been a loss that would have been covered by the policy absent the deductible
clause, deposit in the collection account the amount of the deductible.


Realization Upon Defaulted Loans


         The servicer will use its reasonable best efforts to foreclose upon,
repossess or otherwise comparably convert the ownership of the properties
securing the related loans as come into and continue in default and as to which
no satisfactory arrangements can be made for collection of delinquent payments.

         In connection with such foreclosure or other conversion, the servicer
will follow the practices and procedures it deems necessary or advisable and
normal and usual in its servicing activities with respect to comparable loans
serviced by it. However, the servicer will not be required to expend its own
funds in connection with any foreclosure or towards the restoration of the
property unless it determines that:

     (1)  such restoration or foreclosure will increase the Liquidation Proceeds
          in respect of the related Loan available to the holders after
          reimbursement to itself for such expenses and

     (2)  such expenses will be recoverable by it either through  liquidation
          proceeds or the  proceeds of insurance.

Notwithstanding anything to the contrary herein, in the case of a trust fund for
which a REMIC election has been made, the servicer shall liquidate any property
acquired through foreclosure within three years after the acquisition of the
beneficial ownership of that property. While the holder of a property acquired
through foreclosure can often maximize its recovery by providing financing to a
new purchaser, the trust fund, if applicable, will have no ability to do so and
neither the servicer nor the Depositor will be required to do so.

         The servicer may arrange with the obligor on a defaulted loan, a
modification of that loan to the extent provided in the related prospectus
supplement. Modifications may only be entered into if they meet the underwriting
policies and procedures employed by the servicer in servicing receivables for
its own account .


Enforcement of Due-On-Sale Clauses


         Unless otherwise specified in the related prospectus supplement for a
series, when any property is about to be conveyed by the obligor, the servicer
will, to the extent it has knowledge of the prospective conveyance and prior to
the time of the consummation of that conveyance, exercise its rights to
accelerate the maturity of the related loan under the applicable "due-on-sale"
clause, if any, unless it reasonably believes that the "due-on-sale" clause is
not enforceable under applicable law or if the enforcement of that clause would
result in loss of coverage under any primary mortgage insurance policy. In that
event, the servicer is authorized to accept from or enter into an assumption
agreement with the person to whom the property has been or is about to be
conveyed, pursuant to which that person becomes liable under the loan and
pursuant to which the original obligor is released from liability and that
person is substituted as the obligor under the loan. Any fee collected in
connection with an assumption will be retained by the servicer as additional
servicing compensation. The terms of a loan may not be changed in connection
with an assumption.


Servicing Compensation and Payment of Expenses


         The servicer will be entitled to a periodic fee as servicing
compensation in an amount to be determined as specified in the related
prospectus supplement. The servicing fee may be fixed or variable, as specified
in the related prospectus supplement. In addition, unless otherwise specified in
the related prospectus supplement, the servicer will be entitled to servicing
compensation in the form of assumption fees, late payment charges and similar
items, or excess proceeds following disposition of property in connection with
defaulted loans.

         When an obligor makes a principal prepayment in full between due dates
on the related loan, the obligor will generally be required to pay interest on
the amount prepaid only to the date of prepayment. To the extent provided in the
related prospectus supplement, the amount of the servicing fee may be reduced to
the extent necessary to include in the servicer's remittance to the trustee for
deposit into the distribution account an amount equal to one month's interest on
the related loan (less the servicing fee). If the aggregate amount of prepayment
interest shortfalls in a month exceeds the servicing fee for that month, a
shortfall to holders may occur.

         To the extent permitted by the related agreement, the servicer will be
entitled to reimbursement for expenses incurred by it in connection with the
liquidation of defaulted loans. The related holders will suffer no loss by
reason of liquidation expenses to the extent expenses are covered under related
insurance policies or from excess liquidation proceeds. If claims are either not
made or not paid under the applicable insurance policies or if coverage
thereunder has been exhausted, the related holders will suffer a loss to the
extent that liquidation proceeds, after reimbursement of the servicer's
expenses, are less than the outstanding principal balance of and unpaid interest
on the related loan which would be distributable to holders. In addition, the
servicer will be entitled to reimbursement of expenditures incurred by it in
connection with the restoration of property securing a defaulted loan, prior to
the rights of the holders to receive any related proceeds of insurance policies,
liquidation proceeds or amounts derived from other Enhancement. The servicer
generally is also entitled to reimbursement from the collection account for
advances in respect of loans.

         The rights of the servicer to receive funds from the collection account
for a series, whether as the servicing fee or other compensation, or for the
reimbursement of advances, expenses or otherwise, are not subordinate to the
rights of holders of the series.


Evidence as to Compliance


         The applicable agreement for each series will provide that each year, a
firm of independent public accountants will furnish a statement to the trustee
to the effect that such firm has examined documents and records relating to the
servicing of the loans by the servicer and that, on the basis of such
examination, that firm is of the opinion that the servicing has been conducted
in compliance with the agreement, except for (1) those exceptions as such firm
believes to be immaterial and (2) such other exceptions as are set forth in the
statement.

         If so specified in the related prospectus supplement, the applicable
agreement for each series will also provide for delivery to the trustee for such
series of an annual statement signed by an officer of the servicer to the effect
that the servicer has fulfilled its obligations under the agreement, throughout
the preceding calendar year.


Certain Matters Regarding the Servicer


         The servicer for each series will be identified in the related
prospectus supplement. The servicer may be an affiliate of the depositor and may
have other business relationships with the depositor and its affiliates.

         In the event of an Event of Default under either a servicing agreement
or a pooling and servicing agreement, the servicer may be replaced by the
trustee or a successor servicer. Events of Default and the rights of the trustee
upon a default under the agreement for the related series will be described in
the related prospectus supplement substantially similar to those described under
"The Agreements--Events of Default; Rights Upon Events of Default--Pooling and
Servicing Agreement; Servicing Agreement."

         The servicer does not have the right to assign its rights and delegate
its duties and obligations under the related agreement for each series unless
the successor servicer accepting such assignment or delegation:


     (1)  services similar loans in the ordinary course of its business,


     (2)   is reasonably satisfactory to the trustee for the related series,


     (3)   has a net worth of not less than the amount specified in the related
           prospectus supplement,


     (4)   would not cause any Rating Agency's rating of the securities for that
           series in effect immediately prior to the assignment, sale or
           transfer to be qualified, downgraded or withdrawn as a result of the
           assignment, sale or transfer and

     (5)   executes and delivers to the trustee an agreement, in form and
           substance reasonably satisfactory to the trustee, which contains an
           assumption by the servicer of the due and punctual performance and
           observance of each covenant and condition to be performed or observed
           by the servicer under the related agreement from and after the date
           of such agreement.

No assignment will become effective until the trustee or a successor servicer
has assumed the servicer's obligations and duties under the related agreement.
To the extent that the servicer transfers its obligations to a wholly-owned
subsidiary or affiliate, such subsidiary or affiliate need not satisfy the
criteria set forth above; however, in that instance, the assigning servicer will
remain liable for the servicing obligations under the related agreement. Any
entity into which the servicer is merged or consolidated or any successor
corporation resulting from any merger, conversion or consolidation will succeed
to the servicer's obligations under the related agreement, provided that the
successor or surviving entity meets the requirements for a successor servicer
set forth above.

         Except to the extent otherwise provided therein, each agreement will
provide that neither the servicer, nor any director, officer, employee or agent
of the servicer, will be under any liability to the related trust fund, the
depositor or the holders for any action taken or for failing to take any action
in good faith pursuant to the related agreement, or for errors in judgment;
provided, however, that neither the servicer nor any person will be protected
against any breach of warranty or representations made under the agreement, or
the failure to perform its obligations in compliance with any standard of care
set forth in such agreement, or liability which would otherwise be imposed by
reason of willful misfeasance, bad faith or negligence in the performance of
their duties or by reason of reckless disregard of their obligations and duties
thereunder. Each agreement will further provide that the servicer and any
director, officer, employee or agent of the servicer is entitled to
indemnification from the related trust fund and will be held harmless against
any loss, liability or expense incurred in connection with any legal action
relating to the agreement or the securities, other than any loss, liability or
expense incurred by reason of willful misfeasance, bad faith or negligence in
the performance of duties thereunder or by reason of reckless disregard of
obligations and duties thereunder. In addition, the related agreement will
provide that the servicer is not under any obligation to appear in, prosecute or
defend any legal action which is not incidental to its servicing
responsibilities under the agreement which, in its opinion, may involve it in
any expense or liability. The servicer may, in its discretion, undertake any
such action which it may deem necessary or desirable with respect to the related
agreement and the rights and duties of the parties thereto and the interests of
the holders thereunder. In that event, the legal expenses and costs of the
action and any liability resulting therefrom may be expenses, costs, and
liabilities of the trust fund and the servicer may be entitled to be reimbursed
therefor out of the collection account.


                                 The Agreements

         The following summaries describe provisions of the agreements. The
summaries do not purport to be complete and are subject to, and qualified in
their entirety by reference to, the provisions of the agreements. Where
particular provisions or terms used in the agreements are referred to, such
provisions or terms are as specified in the related agreements. As described
herein under "Custody Receipts; Custody Agreements", custody receipts entitle
the related holders of securities to payments that are made on classes of notes
held by the related custodian. Accordingly, the following descriptions of
agreements, insofar as they relate to notes, are relevant to holders of custody
receipts.


Assignment of Primary Assets


         General. At the time of issuance of the securities of a series, the
depositor will transfer, convey and assign to the trust fund all right, title
and interest of the depositor in the primary assets and other property to be
transferred to the trust fund for a series. The assignment will include all
principal and interest due on or with respect to the primary assets after the
cut-off date specified in the related prospectus supplement, (except for the
amount or percentage thereof which is not included in the trust fund for the
related series). The trustee will, concurrently with the assignment, execute and
deliver the securities.

         Assignment of Loans. If required by the related prospectus supplement,
the depositor will, as to each loan secured by a mortgage, deliver or cause to
be delivered to the trustee, or an asset custodian on behalf of the trustee,

     o   the mortgage note endorsed without recourse to the order of the
         trustee or in blank,

     o   the original mortgage with evidence of recording indicated thereon,
         (except for any mortgage not returned from the public recording
         office, in which case a copy of that mortgage will be delivered,
         together with a certificate that the original of that mortgage was
         delivered to the recording office) and

     o   an assignment of the mortgage in recordable form.

         The trustee, or the asset custodian, will hold the documents in trust
for the benefit of the holders of securities.

         If required by the related prospectus supplement, the depositor will as
to each home improvement contract, deliver or cause to be delivered to the
trustee or the asset custodian the original home improvement contract and copies
of documents and instruments related to each home improvement contract and,
other than in the case of unsecured home improvement contracts, the security
interest in the property securing the home improvement contract. In order to
give notice of the right, title and interest of holders of securities to the
home improvement contracts, the depositor or the seller will cause a UCC-1
financing statement to be executed by the depositor or the seller identifying
the trustee as the secured party and identifying all home improvement contracts
as collateral. Typically, the home improvement contracts will not be stamped or
otherwise marked to reflect their assignment to the trust. Therefore, if,
through negligence, fraud or otherwise, a subsequent purchaser were able to take
physical possession of the home improvement contracts without notice of the
assignment, the interest of holders of securities in the home improvement
contracts could be defeated. If specified by the related prospectus supplement,
however, the home improvement contracts may be stamped or otherwise marked to
reflect their assignment to the trust. See "Legal Aspects of Loans--The Home
Improvement Contracts."

         With respect to loans secured by mortgages, if so specified in the
related prospectus supplement, the depositor or the seller will, at the time of
issuance of the securities, cause assignments to the trustee of the mortgages
relating to the loans for a series to be recorded in the appropriate public
office for real property records, except in states where, in the opinion of
counsel acceptable to the trustee, such recording is not required to protect the
trustee's interest in the related loans. If specified in the related prospectus
supplement, the depositor will cause assignments of mortgage to be recorded
within the time after issuance of the securities as is specified in the related
prospectus supplement. If the assignments of mortgage are not so recorded as
required, the agreement may, as specified in the related prospectus supplement,
require the depositor or the seller to repurchase from the trustee any loan the
related mortgage of which is not recorded within the required time, at the price
described below with respect to repurchases by reason of defective
documentation. The enforcement of the repurchase obligation typically will
constitute the sole remedy available to the holders or the trustee for the
failure of a mortgage to be recorded. If the agreement for a series does not
require that assignments be recorded at closing, the related prospectus
supplement will describe the circumstances, if any, under which recordation
would be required in the future.

         Each loan will be identified in a loan schedule appearing as an exhibit
to the related agreement. The loan schedule will specify with respect to each
loan: the original principal amount and unpaid principal balance as of the
cut-off date; the current interest rate; the current scheduled payment of
principal and interest; the maturity date, if any, of the related mortgage note;
if the loan is an adjustable rate loan; the lifetime rate cap, if any, and the
current index, if applicable.

         Assignment of Private Securities. The depositor will cause private
securities to be registered in the name of the trustee or its nominee or
correspondent. The trustee or its nominee or correspondent will have possession
of any certificated private securities. Generally, the trustee will not be in
possession of or be assignee of record of any underlying assets for a private
security. See "The Trust Funds--Private Securities." Each private security will
be identified in a schedule appearing as an exhibit to the related agreement,
which will specify the original principal amount, outstanding principal balance
as of the cut-off date, annual pass-through rate or interest rate and maturity
date for each private security conveyed to the trust fund. In the agreement, the
depositor will represent and warrant to the trustee regarding the private
securities:

          (1)   that the information contained in the private security schedule
                is true and correct in all material respects;

          (2)   that, immediately prior to the conveyance of the private
                securities, the depositor had good title thereto to the extent
                good title was conveyed to it, and was the sole owner thereof
                subject to any retained interest of the depositor or the seller;

          (3)   that there has been no other sale by it of the private
                securities; and

          (4)   that there is no existing lien, charge, security interest or
                other encumbrance other than any retained interest of the
                depositor or the seller on the private securities.

         Repurchase and Substitution of Non-Conforming Primary Assets. Unless
otherwise provided in the related prospectus supplement, if any document in the
file relating to the primary assets delivered by the depositor to the trustee or
asset custodian is found by the trustee during its examination to be defective
in any material respect for which the depositor or seller does not cure the
defect within the required time period, the depositor or seller will within the
required period, after the trustee's notice to the depositor or the seller, as
the case may be, of the defect, repurchase the related primary asset or any
property acquired in respect thereof from the trustee. The repurchase shall be
at a price equal to, unless otherwise specified in the related prospectus
supplement, (a) the lesser of (1) the outstanding principal balance of such
primary asset and (2) the trust fund's federal income tax basis in the primary
asset and (b) accrued and unpaid interest to the date of the next scheduled
payment on the primary asset at the rate set forth in the related agreement,
(less any unreimbursed advances respecting the primary asset,) provided,
however, the purchase price shall not be limited in (1) above to the trust
fund's federal income tax basis if the repurchase at a price equal to the
outstanding principal balance of the primary asset will not result in any
prohibited transaction tax under Section 860F(a) of the Code.

         If provided in the related prospectus supplement, the depositor or
seller, as the case may be, may, rather than repurchase the primary asset as
described above, remove the primary asset from the trust fund and substitute in
its place one or more other primary assets provided, however, that (1) with
respect to a trust fund for which no REMIC election is made, the substitution
must be effected within 120 days of the date of initial issuance of the
securities and (2) with respect to a trust fund for which a REMIC election is
made, after a specified time period, the trustee must have received a
satisfactory opinion of counsel that the substitution will not cause the trust
fund to lose its status as a REMIC or otherwise subject the trust fund to a
prohibited transaction tax.

         Generally, any qualifying substitute primary asset will have, on the
date of substitution, the following characteristics:

     (1)   an outstanding principal balance, after deduction of all scheduled
           payments due in the month of substitution, not in excess of the
           outstanding principal balance of the deleted primary asset with the
           amount of any shortfall to be deposited to the collection account or
           distribution account in the month of substitution for distribution to
           holders,

     (2)   an interest rate not less than (and not more than 2% greater than)
           the interest rate of the deleted primary asset,

     (3)   a remaining term-to-stated maturity not greater than (and not more
           than two years less than) that of the deleted primary asset, and


     (4)   will comply with all of the representations and warranties set forth
           in the applicable agreement as of the date of substitution.


         The depositor, the seller or another entity will make representations
and warranties with respect to primary assets for a series. If the depositor,
the seller or the other entity cannot cure a breach of its representations and
warranties in all material respects within the time period specified in the
related prospectus supplement after notification by the trustee of the breach,
and if the breach is of a nature that materially and adversely affects the value
of the primary asset, the depositor, the seller or the other entity is obligated
to repurchase the affected primary asset or, if provided in the related
prospectus supplement, provide a qualifying substitute primary asset therefor,
subject to the same conditions and limitations on purchases and substitutions as
described above.

         The depositor's only source of funds to effect any cure, repurchase or
substitution will be through the enforcement of the corresponding obligations of
the responsible originator or seller of the primary assets. See "Risk Factors--
Limited Assets."

         The above-described cure, repurchase or substitution obligations
generally constitute the sole remedies available to the holders or the trustee
for a material defect in a document for a primary asset.

         No holder of securities of a series, solely by virtue of that holder's
status as a holder, will have any right under the applicable agreement for a
series to institute any proceeding with respect to the agreement, unless the
holder previously has given to the trustee for that series written notice of
default and unless the holders of securities evidencing not less than 51% of the
aggregate voting rights of the securities for that series have made written
request upon the trustee to institute a proceeding in its own name as trustee
thereunder and have offered to the trustee reasonable indemnity, and the trustee
for 60 days has neglected or refused to institute any that proceeding.


Pre-Funding Account


         If so provided in the related prospectus supplement, on the related
closing date the depositor will deposit cash in an amount specified in the
related prospectus supplement into a pre-funding account. In no event shall the
pre-funded amount exceed 50% of the initial aggregate principal amount of the
securities of the related series. The pre-funded amount will be used to purchase
subsequent loans during the funding period which is the period from the related
closing date to a date not more than one year after the closing date. The
pre-funding account will be maintained with the trustee for the related series
of securities and will be designed solely to hold funds to be applied by the
trustee during the funding period to pay to the seller the purchase price for
subsequent loans. Monies on deposit in the pre-funding account will not be
available to cover losses on or in respect of the related loans. To the extent
that the entire pre-funded amount has not been applied to the purchase of
subsequent loans by the end of the related funding period, any amounts remaining
in the pre-funding account will be distributed as a prepayment of principal to
the holders of the related securities on the distribution date immediately
following the end of the funding period, in the amounts and pursuant to the
priorities set forth in the related prospectus supplement. Any reinvestment risk
resulting from a prepayment will be borne entirely by the classes of the related
series of securities entitled to receive the corresponding principal payment.
Monies on deposit in the pre-funding account may be invested in eligible
investments under the circumstances and in the manner described in the related
agreement. Earnings on investment of funds in the pre-funding account will be
deposited into the account specified in the related prospectus supplement and
losses will be charged against the funds on deposit in the pre-funding account.

         In addition, if so provided in the related prospectus supplement, on
the related closing date the depositor will deposit in a capitalized interest
account cash in an amount sufficient to cover shortfalls in interest on the
related series of securities that may arise as a result of the use of funds in
the pre-funding account to purchase subsequent loans. The capitalized interest
account shall be maintained with the trustee for the related series of
securities and is designed solely to cover the above-mentioned interest
shortfalls. If monies on deposit in the capitalized interest account have not
been applied to cover shortfalls in interest on the related series of securities
by the end of the funding period, any amounts remaining in the capitalized
interest account will be paid to the depositor or the seller.


Reports to Holders


         The trustee or other entity specified in the related prospectus
supplement will prepare and forward to each holder on each distribution date, or
as soon thereafter as is practicable, a statement setting forth, to the extent
applicable to any series, among other things:

          (1)   the amount of principal distributed to holders of the related
                securities and the outstanding principal balance of the
                securities following the distribution;

          (2)   the amount of interest distributed to holders of the related
                securities and the current interest on the securities;

          (3)   the amounts of (a) any overdue accrued interest included in the
                distribution, (b) any remaining overdue accrued interest with
                respect to the securities or (c) any current shortfall in
                amounts to be distributed as accrued interest to holders of the
                securities;

          (4)   the amounts of (a) any overdue payments of scheduled principal
                included in the distribution, (b) any remaining overdue
                principal amounts with respect to the securities, (c) any
                current shortfall in receipt of scheduled principal payments on
                the related primary assets or (d) any realized losses or
                liquidation proceeds to be allocated as reductions in the
                outstanding principal balances of the securities;

          (5)   the amount received under any related Enhancement, and the
                remaining amount available under the Enhancement;

          (6)   the amount of any delinquencies with respect to payments on the
                related primary assets;


          (7)   the book value of any REO Property acquired by the related trust
                fund; and


          (8)   any other information specified in the related Agreement.

         In addition, within a reasonable period of time after the end of each
calendar year the trustee or other entity will furnish to each holder of record
at any time during the calendar year: (a) the aggregate of amounts reported
pursuant to (1), (2), and (4)(d) above for such calendar year and (b) the
information specified in the related agreement to enable holders to prepare
their tax returns including, without limitation, the amount of original issue
discount accrued on the securities, if applicable. Information in the
distribution date and annual statements provided to the holders will not have
been examined and reported upon by an independent public accountant. However,
the servicer will provide to the trustee a report by independent public
accountants with respect to the servicer's servicing of the loans. See
"Servicing of Loans--Evidence as to Compliance."


Events of Default; Rights Upon Event of Default


         Pooling and Servicing Agreement; Servicing Agreement. Events of Default
under a pooling and servicing agreement or a servicing agreement for each series
of certificates relating to loans include, among other things:

          (1)   any failure by the servicer to deposit amounts in the collection
                account and distribution account to enable the trustee to
                distribute to holders of that series any required payment, which
                failure continues unremedied for the number of days specified in
                the related prospectus supplement after the giving of written
                notice of the failure to the servicer by the trustee for that
                series, or to the servicer and the trustee by the holders of the
                series evidencing not less than 25% of the aggregate voting
                rights of the holders for that series,

          (2)   any failure by the servicer duly to observe or perform in any
                material respect any other of its covenants or agreements in the
                applicable agreement which continues unremedied for the number
                of days specified in the related prospectus supplement after the
                giving of written notice of that failure to the servicer by the
                trustee, or to the servicer and the trustee by the holders of
                the series evidencing not less than 25% of the aggregate voting
                rights of the holders of that series, and

          (3)   specified events of insolvency, readjustment of debt,
                marshalling of assets and liabilities or similar proceedings and
                actions by the servicer indicating its insolvency,
                reorganization or inability to pay its obligations.

         So long as an Event of Default remains unremedied under the applicable
agreement for a series of securities relating to the servicing of loans, unless
otherwise specified in the related prospectus supplement, the trustee for that
series or holders of securities of that series evidencing not less than 51% of
the aggregate voting rights of the securities for that series may terminate all
of the rights and obligations of the servicer as servicer under the applicable
agreement, other than its right to recovery of other expenses and amounts
advanced pursuant to the terms of that agreement which rights the servicer will
retain under all circumstances. Upon the termination of the servicer, the
trustee will succeed to all the responsibilities, duties and liabilities of the
servicer under the agreement and will be entitled to reasonable servicing
compensation not to exceed the applicable servicing fee, together with other
servicing compensation in the form of assumption fees, late payment charges or
otherwise as provided in the agreement.

         In the event that the trustee is unwilling or unable so to act, it may
select, or petition a court of competent jurisdiction to appoint, a finance
institution, bank or loan servicing institution with a net worth specified in
the related prospectus supplement to act as successor servicer under the
provisions of the applicable agreement. The successor servicer would be entitled
to reasonable servicing compensation in an amount not to exceed the servicing
fee as set forth in the related prospectus supplement, together with the other
servicing compensation in the form of assumption fees, late payment charges or
otherwise, as provided in the agreement.

         During the continuance of any Event of Default of a servicer under an
agreement for a series of securities, the trustee for that series will have the
right to take action to enforce its rights and remedies and to protect and
enforce the rights and remedies of the holders of that series, and holders of
securities evidencing not less than 51% of the aggregate voting rights of the
securities for that series may, if so specified in the related prospectus
supplement, direct the time, method and place of conducting any proceeding for
any remedy available to the trustee or exercising any trust or power conferred
upon that trustee. However, the trustee will not be under any obligation to
pursue any remedy or to exercise any of the trusts or powers unless the holders
have offered the trustee reasonable security or indemnity against the cost,
expenses and liabilities which may be incurred by the trustee in connection with
a servicer termination. Also, the trustee may decline to follow any direction if
the trustee determines that the action or proceeding so directed may not
lawfully be taken or would involve the trustee in personal liability or be
unjustly prejudicial to the nonassenting holders.

         Indenture. Events of Default under the indenture for each series of
notes may include, among other things:

     (1)   a default for five (5) days or more in the payment of any interest on
           any note of such series or the default in the payment of the
           principal of any note at any note's maturity;

     (2)   failure to perform any other covenant of the depositor or the trust
           fund in the indenture which continues for a period of sixty (60) days
           after notice thereof is given in accordance with the procedures
           described in the related prospectus supplement;

     (3)  any representation or warranty made by the depositor or the trust
           fund in the indenture or in any certificate or other writing
           delivered pursuant thereto or in connection therewith with respect to
           or affecting such series having been incorrect in a material respect
           as of the time made, and such breach is not cured within sixty (60)
           days after notice thereof is given in accordance with the procedures
           described in the related prospectus supplement;

     (4)   specified events of bankruptcy, insolvency, receivership or
           liquidation of the depositor or the trust fund; or

     (5)   any other Event of Default provided with respect to notes of that
           series.

         If an Event of Default with respect to the notes of any series occurs
and is continuing, either the trustee or the holders of a majority of the then
aggregate outstanding amount of the notes of that series may declare the
principal amount, or, if the notes of that series are Zero Coupon Securities,
that portion of the principal amount as may be specified in the terms of that
series, as provided in the related prospectus supplement, of all the notes of
that series to be due and payable immediately. The declaration described above
may, under specified circumstances, be rescinded and annulled by the holders of
a majority in aggregate outstanding amount of the notes of the series.

         If, following an Event of Default with respect to any series of notes,
the notes of that series have been declared to be due and payable, the trustee
may, in its discretion, notwithstanding any acceleration, elect to maintain
possession of the collateral securing the notes of that series and to continue
to apply distributions on the collateral as if there had been no declaration of
acceleration if the collateral continues to provide sufficient funds for the
payment of principal of and interest on the notes of that series as they would
have become due if there had not been a declaration of acceleration. In
addition, the trustee may not sell or otherwise liquidate the collateral
securing the notes of a series following an Event of Default, unless:

     (a)   the holders of 100% of the then aggregate outstanding amount of the
           notes of the series consent to the sale,

     (b)   the proceeds of the sale or liquidation are sufficient to pay in full
           the principal of and accrued interest, due and unpaid, on the
           outstanding notes of that series at the date of the sale or

     (c)   the trustee determines that the collateral would not be sufficient on
           an ongoing basis to make all payments on the notes as those payments
           would have become due if the notes had not been declared due and
           payable, and the trustee obtains the consent of the holders of 66
           2/3% of the then aggregate outstanding amount of the notes of that
           series. In the event that one or more classes of a series have the
           benefit of a security insurance policy, the issuer of the policy will
           have the right to consent to any sale described above.

         In the event that the trustee liquidates the collateral in connection
with an Event of Default, the indenture provides that the trustee will have a
prior lien on the proceeds of any liquidation for unpaid fees and expenses. As a
result, upon the occurrence of an Event of Default, the amount available for
distribution to the noteholders would be less than would otherwise be the case.
However, the trustee may not institute a proceeding for the enforcement of its
lien except in connection with a proceeding for the enforcement of the lien of
the indenture for the benefit of the holders of the notes after the occurrence
of an Event of Default.

         Unless otherwise specified in the related prospectus supplement, in the
event the principal of the notes of a series is declared due and payable, as
described above, the holders of any notes issued at a discount from par may be
entitled to receive no more than an amount equal to the unpaid principal amount
thereof less the amount of that discount which is unamortized.

         Subject to the provisions of the indenture relating to the duties of
the trustee, in case an Event of Default shall occur and be continuing with
respect to a series of notes, the trustee shall be under no obligation to
exercise any of the rights or powers under the indenture at the request or
direction of any of the holders of notes of a series, unless the holders offered
to the trustee security or indemnity satisfactory to it against the costs,
expenses and liabilities which might be incurred by it in complying with such
request or direction. Subject to the provisions for indemnification and
limitations contained in the indenture, the holders of a majority of the then
aggregate outstanding amount of the notes of a series shall have the right to
direct the time, method and place of conducting any proceeding for any remedy
available to the trustee or exercising any trust or power conferred on the
trustee with respect to the notes of that series, and the holders of a majority
of the then aggregate outstanding amount of the notes of that series may waive
any default with respect thereto, except a default in the payment of principal
or interest or a default in respect of a covenant or provision of the indenture
that cannot be modified without the waiver or consent of all the holders of the
outstanding notes of that series affected thereby.


The Trustee


         The identity of the commercial bank, savings and loan association or
trust company named as the trustee for each series of securities will be set
forth in the related prospectus supplement. The entity serving as trustee may
have normal banking relationships with the depositor or the servicer. In
addition, for the purpose of meeting the legal requirements of local
jurisdictions, the trustee will have the power to appoint co-trustees or
separate trustees of all or any part of the trust fund relating to a series of
securities. In the event of an appointment, all rights, powers, duties and
obligations conferred or imposed upon the trustee by the agreement relating to
the related series will be conferred or imposed upon the trustee and each
separate trustee or co-trustee jointly, or, in any jurisdiction in which the
trustee shall be incompetent or unqualified to perform acts, singly upon the
separate trustee or co-trustee who shall exercise and perform such rights,
powers, duties and obligations solely at the direction of the trustee. The
trustee may also appoint agents to perform any of the responsibilities of the
trustee, which agents shall have any or all of the rights, powers, duties and
obligations of the trustee conferred on them by that appointment; provided that
the trustee shall continue to be responsible for its duties and obligations
under the agreement.


Duties of the Trustee


         The trustee makes no representations as to the validity or sufficiency
of the agreement, the securities or of any primary asset or related documents.
If no Event of Default has occurred, the trustee is required to perform only
those duties specifically required of it under the agreement. Upon receipt of
the various certificates, statements, reports or other instruments required to
be furnished to it, the trustee is required to examine them to determine whether
they are in the form required by the related agreement; however, the trustee
will not be responsible for the accuracy or content of any of the documents
furnished by it or the holders to the servicer under the agreement.

         The trustee may be held liable for its own negligent action or failure
to act, or for its own misconduct; provided, however, that the trustee will not
be personally liable with respect to any action taken, suffered or omitted to be
taken by it in good faith in accordance with the direction of the holders in an
Event of Default. The trustee is not required to expend or risk its own funds or
otherwise incur any financial liability in the performance of any of its duties
under the agreement, or in the exercise of any of its rights or powers, if it
has reasonable grounds for believing that repayment of the funds or adequate
indemnity against that risk or liability is not reasonably assured to it.


Resignation of Trustee


         The trustee may, upon written notice to the depositor, resign at any
time, in which event the depositor or the seller will be obligated to use its
best efforts to appoint a successor trustee. If no successor trustee has been
appointed and has accepted the appointment within 30 days after giving such
notice of resignation, the resigning trustee may petition any court of competent
jurisdiction for appointment of a successor trustee.

         The trustee may also be removed at any time:

     (1)   if the trustee ceases to be eligible to continue as such under the
           agreement,

     (2)   if the trustee becomes insolvent, or

     (3)   by the holders of securities evidencing over 50% of the aggregate
           voting rights of the securities in the trust fund upon written notice
           to the trustee and to the depositor.

Any resignation or removal of the trustee and appointment of a successor trustee
will not become effective until acceptance of the appointment by the successor
trustee.


Amendment of Agreement


         The agreement for each series of securities may be amended by the
depositor, the servicer, if any, the trustee and any other party specified in
the agreement, without notice to or consent of the holders:


     (1)   to cure any ambiguity,


     (2)   to correct any defective provisions or to correct or supplement any
           provision  in the agreement,

     (3)   to add to the duties of the depositor, the trust fund or servicer,

     (4)   to add any other provisions with respect to matters or questions
           arising under the agreement or related Enhancement,

     (5)   to add or amend any provisions of the agreement as required by a
           rating agency in order to maintain or improve the rating of the
           securities, or


     (6)   to comply with any requirements imposed by the Code;


provided that any such amendment except pursuant to clause (6) above will not
adversely affect in any material respect the interests of any holders of that
series, as evidenced by an opinion of counsel or by written confirmation from
each rating agency rating the securities that the amendment will not cause a
reduction, qualification or withdrawal of the then current rating of the
securities.

The agreement for each series may also be amended by the trustee, the servicer,
if applicable, the depositor and any other party specified in the agreement with
respect to that series with the consent of the holders possessing not less than
662/3% of the aggregate outstanding principal amount of the securities of that
series or, if only some classes of that series are affected by the amendment,
662/3% of the aggregate outstanding principal amount of the securities of each
class of that series affected thereby, for the purpose of adding any provisions
to or changing in any manner or eliminating any of the provisions of the
agreement or modifying in any manner the rights of holders of the series;
provided, however, that no amendment may (a) reduce the amount or delay the
timing of payments on any security without the consent of the holder of that
security or (b) reduce the aforesaid percentage of the aggregate outstanding
principal amount of securities of each class, the holders of which are required
to consent to any amendment without the consent of the holders of 100% of the
aggregate outstanding principal amount of each class of securities affected by
that amendment.


Voting Rights


         The related prospectus supplement will set forth the method of
determining allocation of voting rights with respect to a series.


List of Holders


         Upon written request of three or more holders of record of a series for
purposes of communicating with other holders with respect to their rights under
the agreement, which request is accompanied by a copy of the communication which
the holders propose to transmit, the trustee will afford the holders access
during business hours to the most recent list of holders of that series held by
the trustee.

         No agreement will provide for the holding of any annual or other
meeting of holders.


REMIC Administrator


         For any series with respect to which a REMIC election is made,
preparation of required reports and other administrative duties with respect to
the trust fund may be performed by a REMIC administrator, who may be an
affiliate of the depositor, the servicer or the seller.


Termination


         Pooling and Servicing Agreement; Trust Agreement. The obligations
created by the pooling and servicing agreement or trust agreement for a series
will terminate upon payment to the provider of any related Enhancement of any
required amount and the distribution to holders of all amounts distributable to
them pursuant to that agreement after the earlier of:

     (1)   the later of (a) the final payment or other liquidation of the last
           primary asset remaining in the trust fund for that series and (b) the
           disposition of all property acquired upon foreclosure or deed in lieu
           of foreclosure or repossession in respect of any primary asset or

     (2)   the repurchase, as described below, by the servicer or other entity
           specified in the related prospectus supplement from the trustee for
           all primary assets and other property at that time subject to the
           agreement.

The Agreement for each series permits, but does not require, the servicer or
other entity specified in the related prospectus supplement to purchase from the
trust fund for that series all remaining primary assets at a price equal to the
price specified in the related prospectus supplement. The exercise of the right
to purchase the primary assets will effect early retirement of the securities of
that series, but the entity's right to so purchase is subject to the aggregate
principal balance of the primary assets or the securities at the time of
repurchase being less than a fixed percentage, to be set forth in the related
prospectus supplement, of the aggregate principal balance of the primary assets
as of the cut-off date or the securities on the closing date. In no event,
however, will the trust created by the agreement continue beyond the expiration
of 21 years from the death of the last survivor of the persons identified
therein. For each series, the servicer or the trustee, as applicable, will give
written notice of termination of the agreement to each holder, and the final
distribution will be made only upon surrender and cancellation of the securities
at an office or agency specified in the notice of termination. If so provided in
the related prospectus supplement for a series, the depositor, the servicer or
another entity may effect an optional termination of the trust fund under the
circumstances described in such prospectus supplement. See "Description of the
Securities--Optional Purchase or Termination."

         Indenture. The indenture will be discharged with respect to a series of
notes, except with respect to continuing rights , upon the delivery to the
trustee for cancellation of all the notes of that series or, with limitations,
upon deposit with the trustee of funds sufficient for the payment in full of all
of the notes of that series.

         In addition to the discharge with limitations, the indenture will
provide that, if so specified with respect to the notes of any series, the
related trust fund will be discharged from any and all obligations in respect of
the notes of that series, except for obligations relating to temporary notes and
exchange of notes, to register the transfer of or exchange notes of that series,
to replace stolen, lost or mutilated notes of that series, to maintain paying
agencies and to hold monies for payment in trust, upon the deposit with the
trustee, in trust, of money and/or direct obligations of or obligations
guaranteed by the United States of America which through the payment of interest
and principal in respect thereof in accordance with their terms will provide
money in an amount sufficient to pay the principal of and each installment of
interest on the notes of the series on the last scheduled distribution date for
the notes and any installment of interest on the notes in accordance with the
terms of the indenture and the notes of the series. In the event of any
defeasance and discharge of notes of the series, holders of notes of the series
would be able to look only to the money and/or direct obligations for payment of
principal and interest, if any, on their notes until maturity.



                      Custody Receipts; Custody Agreements


         A series of securities may include one or more classes of custody
receipts. Custody receipts entitle the related holders of securities to payments
made on notes that are held by a custodian. Such notes will be issued pursuant
to an indenture and if the primary assets securing the notes are loans, the
loans will be serviced pursuant to a servicing agreement. The custody receipts
will be issued pursuant to a custody agreement between the depositor and the
custodian. The identity of the commercial bank, savings and loan association or
trust company named as custodian for each series of securities that includes
custody receipts will be set forth in the related prospectus supplement. The
entity serving as custodian may have normal banking relationships with the
depositor or servicer.

         Payments on notes held by a custodian will be made by the related
indenture trustee to the custodian. The custodian will in turn remit to holders
of custody receipts, from payments on the notes, the amounts to which those
holders are entitled in accordance with the terms of the custody receipts.

         If a series of securities includes custody receipts, the related
prospectus supplement will describe:

     o   the primary assets that are security for the related notes

     o   the terms of the related notes, and

     o   the terms of the custody receipts.

         At the time of issuance of a series of securities that includes one or
more classes of custody receipts the depositor will deposit the related notes
with the custodian. Such notes will be registered in the name of and held by the
custodian in a custody account. The custody account will be required at all
times to be maintained as a custodial account in the corporate trust department
of the custodian for the benefit of the holders of the custody receipts,
separated and segregated on the books of the custodian from all other accounts,
funds and property in the possession of the custodian.

         The custodian will not have any equitable or beneficial interest in the
related notes. The notes held by the custodian will not be available to the
custodian for its own use or profit, nor will any note be deemed to be part of
the general assets of the custodian. Neither the notes held by the custodian nor
the proceeds of the notes will be subject to any right, charge, security
interest, lien or claim of any kind in favor of the custodian.

         No holder of a custody receipt will have the right to withdraw the
related notes from the custody account and the custodian will not deliver the
related notes to that holder.

         Neither the depositor nor the custodian shall have any obligation to
advance its own funds to make any payment to any holder of a custody receipt.


Notices; Voting


         Upon receipt from a trustee or servicer under agreements relating to
the notes held by the custodian of any notice with respect to a note, the
custodian shall promptly transmit a copy of that notice by mail to the holders
of the related custody receipts. For that purpose, the holders shall consider
the date of the receipt by the custodian of any notice as the record date for
the purpose of determining the holders of record to whom notices shall be
transmitted. In the event notice requests or requires any vote, action or
consent by the holders of a note, the custodian shall within the time period
specified in the related prospectus supplement following receipt of that notice,
deliver to the holders of the custody receipts of a letter of direction with
respect to the vote, action or consent, returnable to the custodian, and the
custodian shall vote the notes in accordance with that letter of direction. Any
record date established by the notice for purposes specified in the notice shall
be the record date for the purpose of determining the holders of record for
those purposes. If no record date is established by the related trustee, the
date the notice is received by the custodian shall be the record date.

         Notwithstanding the above, without the consent of the holders of all of
the custody receipts of a series, neither the custodian shall vote nor shall the
holders of custody receipts consent to any amendments to the related indenture
or any other actions which would reduce the amount of or change the amount or
timing or currency of payment on the custody receipts.


Defaults


         The custodian will not be authorized to proceed against the servicer or
the trustee under any agreement relating to notes held by the custodian in the
event of a default under the related servicing agreement or indenture. The
custodian also has no power or obligation to assert any of the rights and
privileges of the holders of the custody receipts. In the event of any default
in payment on the notes or any Event of Default or similar event with respect to
the servicer, each holder of a custody receipt will have the right to proceed
directly and individually against the issuer or the servicer in whatever manner
is deemed appropriate by the holder by directing the custodian to take specific
actions on behalf of the holder. A holder of a custody receipt will not be
required to act in concert with any holder. The custodian will not be required
to take any actions on behalf of holders except upon receipt of reasonable
indemnity from those holders for resulting costs and liabilities.


The Custodian


         Under the custody agreement, the note custodian will not be liable
other than by reason of bad faith or gross negligence in the performance of its
duties as are specifically set forth in the custody agreement except in regard
to payments under notes received by it for the benefit of the owners and
safekeeping of notes, with respect to which it shall be a fiduciary. The
custodian will not be liable for any damages resulting from any distribution
from the custody account to a holder at the address of record of that holder on
the books of the custodian. The custodian will not be liable for any action or
inaction by it done in reasonable reliance upon the written advice of its
accountants or legal counsel. The custodian may request and rely and shall be
fully protected in acting in reliance upon any written notice, request,
direction or other document reasonably believed by it to be genuine and to have
been signed or presented by the proper party or parties.


Duties of the Custodian


         The custodian makes no representations as to the validity or
sufficiency of the custody agreement, the securities or of any primary asset or
related documents. The custodian is required to perform only those duties
specifically required of it under the custody agreement.

         The custodian will not be required to expend or risk its own funds or
otherwise incur any financial liability in the performance of any of its duties
under the custody agreement, or in the exercise of any of its rights or powers,
if it has reasonable grounds for believing that repayment of funds or adequate
indemnity against the risk or liability is not reasonably assured to it.


Resignation of Custodian


         The custodian may, upon written notice to the depositor, resign at any
time, in which event the depositor will appoint a successor custodian. If no
successor custodian has been appointed and has accepted the appointment within
90 days after giving notice of resignation, the resigning custodian may petition
any court of competent jurisdiction for appointment of a successor custodian.

         The custodian may also be removed at any time upon 30 days notice from
the depositor or by holders of custody receipts evidencing at least 66 2/3% of
the aggregate voting rights of all custody receipts of the related series.

         Any resignation or removal of the custodian and appointment of a
successor custodian will not become effective until acceptance of the
appointment by the successor custodian.


Amendment of Custody Agreement


         As set forth in the applicable agreement, the custody agreement for
each series of custody receipts may be amended by the depositor, the servicer,
if any, and the custodian with respect to that series, without notice to or
consent of the holders:


          (1)   to cure any ambiguity,


          (2)   to correct any defective provisions or to correct or supplement
                any provision in the custody agreement,

          (3)   to add to the duties of the depositor or the custodian, or

          (4)   to add any other provisions with respect to matters or questions
                arising under the custody agreement or provided that any such
                amendment will not adversely affect in any material respect the
                interests of any holders of such series, as evidenced by an
                opinion of counsel or by written confirmation from each rating
                agency that the amendment will not cause a reduction,
                qualification or withdrawal of the then current rating thereof.

In addition, the custody agreement for each series may also be amended by the
custodian and the depositor with respect to that series with the consent of the
holders possessing not less than 66 2/3% of the aggregate outstanding principal
amount of the custody receipts of each class of that series affected thereby,
for the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of the custody agreement or modifying in any
manner the rights of holders of such series; provided, however, that no
amendment may (a) reduce the amount or delay the timing of payments on any
custody receipt without the consent of the holder of those custody receipts or
(b) reduce the required percentage of the aggregate outstanding principal amount
of custody receipts of each class, the holders of which are required to consent
to any amendment, without the consent of the holders of 100% of the aggregate
outstanding principal amount of each class of custody receipts affected thereby.


Voting Rights


         The related prospectus supplement will set forth the method of
determining allocation of voting rights with respect to custody receipts
included in a series.


Termination of Custody Agreement


         The obligations created by the custody agreement for a series will
terminate upon the payment in full of the notes held by the custodian and the
receipt by holders of custody receipts of all amounts to which they are
entitled.


                             Legal Aspects of Loans

         The following discussion contains summaries of the material legal
aspects of mortgage loans, home improvement installment sales contracts and home
improvement installment loan agreements which are general in nature. Because
some legal aspects are governed by applicable state law, which laws may differ
substantially, the summaries do not purport to be complete nor reflect the laws
of any particular state, nor encompass the laws of all states in which the
properties securing the loans are situated. The summaries are qualified in their
entirety by reference to the applicable federal and state laws governing the
loans.

Mortgages

         The loans for a series will, and home improvement contracts for a
series may, be secured by either mortgages or deeds of trust or deeds to secure
debt, depending upon the prevailing practice in the state in which the property
subject to a mortgage loan is located. The filing of a mortgage, deed of trust
or deed to secure debt creates a lien or title interest upon the real property
covered by such instrument and represents the security for the repayment of an
obligation that is customarily evidenced by a promissory note. It is not prior
to the lien for real estate taxes and assessments or other charges imposed under
governmental police powers and may also be subject to other liens pursuant to
the laws of the jurisdiction in which the mortgaged property is located.
Priority with respect to those instruments depends on their terms, the knowledge
of the parties to the mortgage and generally on the order of recording with the
applicable state, county or municipal office. There are two parties to a
mortgage, the mortgagor, who is the borrower/property owner or the land trustee,
and the mortgagee, who is the lender. Under the mortgage instrument, the
mortgagor delivers to the mortgagee a note or bond and the mortgage. In the case
of a land trust, there are three parties because title to the property is held
by a land trustee under a land trust agreement of which the borrower/property
owner is the beneficiary. At origination of a mortgage loan, the borrower
executes a separate undertaking to make payments on the mortgage note. A deed of
trust transaction normally has three parties, the trustor, who is the
borrower/property owner, the beneficiary, who is the lender, and the trustee, a
third-party grantee. Under a deed of trust, the trustor grants the property,
irrevocably until the debt is paid, in trust, generally with a power of sale, to
the trustee to secure payment of the obligation. The mortgagee's authority under
a mortgage and the trustee's authority under a deed of trust are governed by the
law of the state in which the real property is located, the express provisions
of the mortgage or deed of trust, and, in some cases, in deed of trust
transactions, the directions of the beneficiary.


Foreclosure on Mortgages

         Foreclosure of a mortgage is generally accomplished by judicial action.
Generally, the action is initiated by the service of legal pleadings upon all
parties having an interest of record in the real property. Delays in completion
of the foreclosure occasionally may result from difficulties in locating
necessary parties defendant. When the mortgagee's right to foreclosure is
contested, the legal proceedings necessary to resolve the issue can be
time-consuming and expensive. After the completion of a judicial foreclosure
proceeding, the court may issue a judgment of foreclosure and appoint a receiver
or other officer to conduct the sale of the property. In some states, mortgages
may also be foreclosed by advertisement, pursuant to a power of sale provided in
the mortgage. Foreclosure of a mortgage by advertisement is essentially similar
to foreclosure of a deed of trust by non-judicial power of sale.


         Foreclosure of a deed of trust is generally accomplished by a
non-judicial trustee's sale under a specific provision in the deed of trust
which authorizes the trustee to sell the property upon any default by the
borrower under the terms of the note or deed of trust. In some states,
foreclosure also may be accomplished by judicial action in the manner provided
for foreclosure of mortgages. In some states, the trustee must record a notice
of default and send a copy to the borrower-trustor and to any person who has
recorded a request for a copy of a notice of default and notice of sale. In
addition, the trustee in some states must provide notice to any other individual
having an interest in the real property, including any junior lienholders. If
the deed of trust is not reinstated within the applicable cure period, a notice
of sale must be posted in a public place and, in most states, published for a
specified period of time in one or more newspapers. In addition, some state laws
require that a copy of the notice of sale be posted on the property and sent to
all parties having an interest of record in the property. The trustor, borrower,
or any person having a junior encumbrance on the real estate, may, during a
reinstatement period, cure the default by paying the entire amount in arrears
plus the costs and expenses incurred in enforcing the obligation. Generally,
state law controls the amount of foreclosure expenses and costs, including
attorney's fees, which may be recovered by a lender. If the deed of trust is not
reinstated, a notice of sale must be posted in a public place and, in most
states, published for a specified period of time in one or more newspapers. In
addition, some state laws require that a copy of the notice of sale be posted on
the property, recorded and sent to all parties having an interest in the real
property.

         An action to foreclose a mortgage is an action to recover the mortgage
debt by enforcing the mortgagee's rights under the mortgage. It is regulated by
statutes and rules and subject throughout to the court's equitable powers.
Generally, a mortgagor is bound by the terms of the related mortgage note and
the mortgage as made and cannot be relieved from his default if the mortgagee
has exercised his rights in a commercially reasonable manner. However, since a
foreclosure action historically was equitable in nature, the court may exercise
equitable powers to relieve a mortgagor of a default and deny the mortgagee
foreclosure on proof that either the mortgagor's default was neither willful nor
in bad faith or the mortgagee's action established a waiver, fraud, bad faith,
or oppressive or unconscionable conduct that would warrant a court of equity to
refuse affirmative relief to the mortgagee. In some circumstances, a court of
equity may relieve the mortgagor from an entirely technical default where that
default was not willful.

         A foreclosure action is subject to most of the delays and expenses of
other lawsuits if defenses or counter-claims are interposed, sometimes requiring
up to several years to complete. Moreover, a non-collusive, regularly conducted
foreclosure sale may be challenged as a fraudulent conveyance, regardless of the
parties' intent, if a court determines that the sale was for less than fair
consideration and that the sale occurred while the mortgagor was insolvent and
within one year, or within the state statute of limitations if the trustee in
bankruptcy elects to proceed under state fraudulent conveyance law of the filing
of bankruptcy. Similarly, a suit against the debtor on the related mortgage note
may take several years and, generally, is a remedy alternative to foreclosure,
the mortgagee being precluded from pursuing both at the same time.

         In the case of foreclosure under either a mortgage or a deed of trust,
the sale by the referee or other designated officer or by the trustee is a
public sale. However, because of the difficulty potential third party purchasers
at the sale have in determining the exact status of title and because the
physical condition of the property may have deteriorated during the foreclosure
proceedings, it is uncommon for a third party to purchase the property at a
foreclosure sale. Rather, it is common for the lender to purchase the property
from the trustee or referee for an amount which may be equal to the unpaid
principal amount of the mortgage note secured by the mortgage or deed of trust
plus accrued and unpaid interest and the expenses of foreclosure, in which event
the mortgagor's debt will be extinguished . Alternatively, the lender may
purchase for a lesser amount in order to preserve its right against a borrower
to seek a deficiency judgment in states where a deficiency judgment is
available. Thereafter, subject to the right of the borrower in some states to
remain in possession during the redemption period, the lender will assume the
burdens of ownership, including obtaining hazard insurance, paying taxes and
making those repairs at its own expense as are necessary to render the property
suitable for sale. The lender will commonly obtain the services of a real estate
broker and pay the broker's commission in connection with the sale of the
property. Depending upon market conditions, the ultimate proceeds of the sale of
the property may not equal the lender's investment in the property. Any loss may
be reduced by the receipt of any mortgage guaranty insurance proceeds.


Environmental Risks


         Real property pledged as security to a lender may be subject to
unforeseen environmental risks. Under the laws of some states, contamination of
a property may give rise to a lien on the property to assure the payment of the
costs of clean-up. In several states a lien for the costs of clean-up has
priority over the lien of an existing mortgage against such property. In
addition, under CERCLA, the EPA may impose a lien on property where EPA has
incurred clean-up costs. However, a CERCLA lien is subordinate to pre-existing,
perfected security interests.

         Under the laws of some states and under CERCLA, it is conceivable that
a secured lender may be held liable as an "owner" or "operator" for the costs of
addressing releases or threatened releases of hazardous substances at a
property, even though the environmental damage or threat was caused by a prior
or current owner or operator. CERCLA imposes liability for those costs on any
and all "responsible parties," including owners or operators. However, CERCLA
excludes from the definition of "owner or operator" a secured creditor who holds
indicia of ownership primarily to protect its security interest but without
"actually participating in the management" of the property. Thus, if a lender's
activities begin to encroach on the actual management of a contaminated facility
or property, the lender may incur liability as an "owner or operator" under
CERCLA. Similarly, if a lender foreclosures and takes title to a contaminated
facility or property, the lender may incur CERCLA liability in various
circumstances, including, but not limited to, when it holds the facility or
property as an investment, including leasing the facility or property to third
party, or fails to market the property in a timely fashion.

         Whether actions taken by a lender would constitute actual participation
in the management of a mortgaged property or the business of a borrower so as to
render the secured creditor exemption unavailable to a lender has been a matter
of judicial interpretation of the statutory language, and court decisions have
been inconsistent. In 1990, the Court of Appeals for the Eleventh Circuit
suggested that the mere capacity of the lender to influence a borrower's
decisions regarding disposal of hazardous substances was sufficient
participation in the management of the borrower's business to deny the
protection of the secured creditor exclusion to the lender.

         This ambiguity appears to have been resolved by the enactment of the
Asset Conservation, Lender Liability and Deposit Insurance Protection Act of
1996, which was signed into law by President Clinton on September 30, 1996. The
new legislation provides that, in order to be deemed to have participated in the
management of a mortgaged property, a lender must actually participate in the
operational affairs of the property or the borrower. The legislation also
provides that participation in the management of the property does not include
"merely having the capacity to influence, or unexercised right to control"
operations. Rather, a lender will lose the protection of the secured creditor
exclusion only if it exercises decision-making control over the borrower's
environmental compliance and hazardous substance handling and disposal
practices, or assumes day-to-day management of all operational functions of the
mortgaged property. If a lender is or becomes liable, it can bring an action for
contribution against any other "responsible parties," including a previous owner
or operator, who created the environmental hazard, but those persons or entities
may be bankrupt or otherwise judgment proof. The costs associated with
environmental clean-up may be substantial. It is conceivable that clean-up costs
arising from the circumstances set forth above would result in a loss to
holders.

         CERCLA does not apply to petroleum products, and the secured creditor
exclusion does not govern liability for cleanup costs under federal laws other
than CERCLA, in particular Subtitle I of the federal Resource Conservation and
Recovery Act ("RCRA"), which regulates underground petroleum storage tanks other
than heating oil tanks. The EPA has adopted a lender liability rule for
underground storage tanks under Subtitle I of RCRA. Under that rule, a holder of
a security interest in an underground storage tank or real property containing
an underground storage tank is not considered an operator of the underground
storage tank as long as petroleum is not added to, stored in or dispensed from
the tank. In addition, under the Asset Conservation, Lender Liability and
Deposit Insurance Protection Act of 1996, the protections accorded to lenders
under CERCLA are also accorded to the holders of security interests in
underground storage tanks. Liability for clean-up of petroleum contamination
may, however, be governed by state law, which may not provide for any specific
protection for secured creditors.

         Except as otherwise specified in the related prospectus supplement, at
the time the loans were originated, no environmental or a very limited
environmental assessments of the properties were conducted.


Rights of Redemption


         In some states, after a sale pursuant to a deed of trust or foreclosure
of a mortgage, the trustor or mortgagor and foreclosed junior lienors are given
a statutory period in which to redeem the property from the foreclosure sale.
The right of redemption should be distinguished from the equity of redemption,
which is a non-statutory right that must be exercised prior to the foreclosure
sale. In some states, redemption may occur only upon payment of the entire
principal balance of the loan, accrued interest and expenses of foreclosure. In
other states, redemption may be authorized if the former borrower pays only a
portion of the sums due. The effect of a statutory right of redemption is to
diminish the ability of the lender to sell the foreclosed property. The exercise
of a right of redemption would defeat the title of any purchaser at a
foreclosure sale, or of any purchaser from the lender subsequent to foreclosure
or sale under a deed of trust. Consequently, the practical effect of a right of
redemption is to force the lender to retain the property and pay the expenses of
ownership until the redemption period has run. In some states, there is no right
to redeem property after a trustee's sale under a deed of trust.


Junior Mortgages; Rights of Senior Mortgages


         The mortgage loans comprising or underlying the primary assets included
in the trust fund for a series will be secured by mortgages or deeds of trust
which may be second or more junior mortgages to other mortgages held by other
lenders or institutional investors. The rights of the trust fund, and therefore
the holders, as mortgagee under a junior mortgage, are subordinate to those of
the mortgagee under the senior mortgage, including the prior rights of the
senior mortgagee to receive hazard insurance and condemnation proceeds and to
cause the property securing the mortgage loan to be sold upon default of the
mortgagor, thereby extinguishing the junior mortgagee's lien unless the junior
mortgagee asserts its subordinate interest in the property in foreclosure
litigation and, possibly, satisfies the defaulted senior mortgage. A junior
mortgagee may satisfy a defaulted senior loan in full and, in some states, may
cure the default and bring the senior loan current, in either event adding the
amounts expended to the balance due on the junior loan. In most states, absent a
provision in the mortgage or deed of trust, no notice of default is required to
be given to a junior mortgagee.

         The standard form of the mortgage used by most institutional lenders
confers on the mortgagee the right both to receive all proceeds collected under
any hazard insurance policy and all awards made in connection with condemnation
proceedings, and to apply those proceeds and awards to any indebtedness secured
by the mortgage, in the order the mortgagee may determine. Thus, in the event
improvements on the property are damaged or destroyed by fire or other casualty,
or in the event the property is taken by condemnation, the mortgagee or
beneficiary under underlying senior mortgages will have the prior right to
collect any insurance proceeds payable under a hazard insurance policy and any
award of damages in connection with the condemnation and to apply those amounts
to the indebtedness secured by the senior mortgages. Proceeds in excess of the
amount of senior mortgage indebtedness, in most cases, may be applied to the
indebtedness of a junior mortgage.

         Another provision sometimes found in the form of the mortgage or deed
of trust used by institutional lenders obligates the mortgagor to pay all taxes
and assessments on the property before delinquency and, when due, all
encumbrances, charges and liens on the property which appear prior to the
mortgage or deed of trust, to provide and maintain fire insurance on the
property, to maintain and repair the property and not to commit or permit any
waste thereof, and to appear in and defend any action or proceeding purporting
to affect the property or the rights of the mortgagee under the mortgage. Upon a
failure of the mortgagor to perform any of these obligations, the mortgagee is
given the right under some mortgages to perform the obligation itself, at its
election, with the mortgagor agreeing to reimburse the mortgagee for any sums
expended by the mortgagee on behalf of the mortgagor. All sums so expended by
the mortgagee become part of the indebtedness secured by the mortgage.

         The form of credit line trust deed or mortgage used by most
institutional lenders which make revolving home equity loans typically contains
a "future advance" clause, which provides, in essence, that additional amounts
advanced to or on behalf of the borrower by the beneficiary or lender are to be
secured by the deed of trust or mortgage. The priority of the lien securing any
advance made under the clause may depend in most states on whether the deed of
trust or mortgage is called and recorded as a credit line deed of trust or
mortgage. If the beneficiary or lender advances additional amounts, the advance
is entitled to receive the same priority as amounts initially advanced under the
trust deed or mortgage, notwithstanding the fact that there may be junior trust
deeds or mortgages and other liens which intervene between the date of recording
of the trust deed or mortgage and the date of the future advance, and
notwithstanding that the beneficiary or lender had actual knowledge of those
intervening junior trust deeds or mortgages and other liens at the time of the
advance. In most states, the trust deed or mortgage lien securing mortgage loans
of the type which includes revolving home equity credit lines applies
retroactively to the date of the original recording of the trust deed or
mortgage, provided that the total amount of advances under the home equity
credit line does not exceed the maximum specified principal amount of the
recorded trust deed or mortgage, except as to advances made after receipt by the
lender of a written notice of lien from a judgment lien creditor of the trustor.


Anti-Deficiency Legislation and Other Limitations on Lenders


         Some states have imposed statutory prohibitions which limit the
remedies of a beneficiary under a deed of trust or a mortgagee under a mortgage.
In some states, statutes limit the right of the beneficiary or mortgagee to
obtain a deficiency judgment against the borrower following foreclosure or sale
under a deed of trust. A deficiency judgment is a personal judgment against the
former borrower equal in most cases to the difference between the net amount
realized upon the public sale of the real property and the amount due to the
lender.

         Other statutes require the beneficiary or mortgagee to exhaust the
security afforded under a deed of trust or mortgage by foreclosure in an attempt
to satisfy the full debt before bringing a personal action against the borrower.
In other states, the lender may have the option of bringing a personal action
against the borrower on the debt without first exhausting the security; however,
in some of these states, the lender, following judgment on the personal action,
may be deemed to have elected a remedy and may be precluded from exercising
remedies with respect to the security. Consequently, the practical effect of the
election requirement, when applicable, is that lenders will usually proceed
first against the security rather than bringing a personal action against the
borrower. Finally, other statutory provisions limit any deficiency judgment
against the former borrower following a foreclosure sale to the excess of the
outstanding debt over the fair market value of the property at the time of the
public sale. The purpose of these statutes is generally to prevent a beneficiary
or a mortgagee from obtaining a large deficiency judgment against the former
borrower as a result of low or no bids at the foreclosure sale.

         In addition to laws limiting or prohibiting deficiency judgments,
numerous other statutory provisions, including the federal bankruptcy laws, the
federal Soldiers' and Sailors' Relief Act of 1940, and state laws affording
relief to debtors, may interfere with or affect the ability of the secured
lender to realize upon collateral and/or enforce a deficiency judgment. For
example, with respect to federal bankruptcy law, the filing of a petition acts
as a stay against the enforcement of remedies for collection of a debt.
Moreover, a court with federal bankruptcy jurisdiction may permit a debtor
through a Chapter 13 Bankruptcy Code rehabilitative plan to cure a monetary
default with respect to a loan on a debtor's residence by paying arrearages
within a reasonable time period and reinstating the original loan payment
schedule even though the lender accelerated the loan and the lender has taken
all steps to realize upon his security - provided no sale of the property has
yet occurred - prior to the filing of the debtor's Chapter 13 petition. Some
courts with federal bankruptcy jurisdiction have approved plans, based on the
particular facts of the reorganization case, that effected the curing of a loan
default by permitting the obligor to pay arrearages over a number of years.

         Courts with federal bankruptcy jurisdiction have also indicated that
the terms of a mortgage loan may be modified if the borrower has filed a
petition under Chapter 13. These courts have suggested that permissible
modifications may include reducing the amount of each monthly payment, changing
the rate of interest, altering the repayment schedule and reducing the lender's
security interest to the value of the residence, thus leaving the lender a
general unsecured creditor for the difference between the value of the residence
and the outstanding balance of the loan. Federal bankruptcy law and limited case
law indicate that the foregoing modifications could not be applied to the terms
of a loan secured by property that is the principal residence of the debtor. In
all cases, the secured creditor is entitled to the value of its security plus
post-petition interest, attorney's fees and costs to the extent the value of the
security exceeds the debt.


         In a Chapter 11 case under the Bankruptcy Code, the lender is precluded
from foreclosing without authorization from the bankruptcy court. The lender's
lien may be transferred to other collateral and/or be limited in amount to the
value of the lender's interest in the collateral as of the date of the
bankruptcy. The loan term may be extended, the interest rate may be adjusted to
market rates and the priority of the loan may be subordinated to bankruptcy
court-approved financing. The bankruptcy court can, in effect, invalidate
due-on-sale clauses through confirmed Chapter 11 plans of reorganization.


         The Bankruptcy Code provides priority to particular tax liens over the
lender's security. This may delay or interfere with the enforcement of rights in
respect of a defaulted loan. In addition, substantive requirements are imposed
upon lenders in connection with the organization and the servicing of mortgage
loans by numerous federal and some state consumer protection laws. The laws
include the federal Truth-in-Lending Act, RESPA, Equal Credit Opportunity Act,
Fair Credit Billing Act, Fair Credit Reporting Act and related statutes and
regulations. These federal laws impose specific statutory liabilities upon
lenders who originate loans and who fail to comply with the provisions of the
law. In some cases, this liability may affect assignees of the loans.


Due-On-Sale Clauses In Mortgage Loans


         Due-on-sale clauses permit the lender to accelerate the maturity of the
loan if the borrower sells or transfers, whether voluntarily or involuntarily,
all or part of the real property securing the loan without the lender's prior
written consent. The enforceability of these clauses has been the subject of
legislation or litigation in many states, and in some cases, typically involving
single family residential mortgage transactions, their enforceability has been
limited or denied. In any event, the Garn-St. Germain Depository Institutions
Act of 1982 preempts state constitutional, statutory and case law that prohibits
the enforcement of due-on-sale clauses and permits lenders to enforce these
clauses in accordance with their terms, subject to exceptions. As a result,
due-on-sale clauses have become generally enforceable except in those states
whose legislatures exercised their authority to regulate the enforceability of
such clauses with respect to mortgage loans that were (1) originated or assumed
during the "window period" under the Garn-St. Germain Act which ended in all
cases not later than October 15, 1982, and (2) originated by lenders other than
national banks, federal savings institutions and federal credit unions. Freddie
Mac has taken the position in its published mortgage servicing standards that,
out of a total of eleven "window period states," five states - Arizona,
Michigan, Minnesota, New Mexico and Utah - have enacted statutes extending, on
various terms and for varying periods, the prohibition on enforcement of
due-on-sale clauses with respect to some categories of window period loans.
Also, the Garn-St. Germain Act does "encourage" lenders to permit assumption of
loans at the original rate of interest or at some other rate less than the
average of the original rate and the market rate.

         In addition, under federal bankruptcy law, due-on-sale clauses may not
be enforceable in bankruptcy proceedings and may be eliminated in any modified
mortgage resulting from a bankruptcy proceeding.


Enforceability of Prepayment and Late Payment Fees


         Forms of notes, mortgages and deeds of trust used by lenders may
contain provisions obligating the borrower to pay a late charge if payments are
not timely made, and in some circumstances may provide for prepayment fees or
penalties if the obligation is paid prior to maturity. In some states, there are
or may be specific limitations upon the late charges which a lender may collect
from a borrower for delinquent payments. Some states also limit the amounts that
a lender may collect from a borrower as an additional charge if the loan is
prepaid. Late charges and prepayment fees are typically retained by servicers as
additional servicing compensation.


Equitable Limitations on Remedies

         In connection with lenders' attempts to realize upon their security,
courts have invoked general equitable principles. The equitable principles are
generally designed to relieve the borrower from the legal effect of his defaults
under the loan documents. Examples of judicial remedies that have been fathomed
include judicial requirements that the lender undertake affirmative and
expensive actions to determine the causes of the borrower's default and the
likelihood that the borrower will be able to reinstate the loan. In some cases,
courts have substituted their judgment for the lender's judgment and have
required that lenders reinstate loans or recast payment schedules in order to
accommodate borrowers who are suffering from temporary financial disability. In
other cases, courts have limited the right of a lender to realize upon his
security if the default under the security agreement is not monetary, such as
the borrower's failure to adequately maintain the property or the borrower's
execution of secondary financing affecting the property. Finally, some courts
have been faced with the issue of whether or not federal or state constitutional
provisions reflecting due process concerns for adequate notice require that
borrowers under security agreements receive notices in addition to the
statutorily-prescribed minimums. For the most part, these cases have upheld the
notice provisions as being reasonable or have found that, in cases involving the
sale by a trustee under a deed of trust or by a mortgagee under a mortgage
having a power of sale, there is insufficient state action to afford
constitutional protections to the borrower.

         Most conventional single-family mortgage loans may be prepaid in full
or in part without penalty. The regulations of the Federal Home Loan Bank Board
prohibit the imposition of a prepayment penalty or equivalent fee for or in
connection with the acceleration of a loan by exercise of a due-on-sale clause.
A mortgagee to whom a prepayment in full has been tendered may be compelled to
give either a release of the mortgage or an instrument assigning the existing
mortgage. The absence of a restraint on prepayment, particularly with respect to
mortgage loans having higher mortgage rates, may increase the likelihood of
refinancing or other early retirements of such mortgage loans.

Applicability of Usury Laws


         Title V provides that state usury limitations shall not apply to all
types of residential first mortgage loans originated by particular lenders after
March 31, 1980. Similar federal statutes were in effect with respect to mortgage
loans made during the first three months of 1980. The Federal Home Loan Bank
Board is authorized to issue rules and regulations and to publish
interpretations governing implementation of Title V. Title V authorizes any
state to reimpose interest rate limits by adopting, before April 1, 1983, a
state law, or by certifying that the voters of such state have voted in favor of
any provision, constitutional or otherwise, which expressly rejects an
application of the federal law. Fifteen states adopted such a law prior to the
April 1, 1983 deadline. In addition, even where Title V is not so rejected, any
state is authorized by the law to adopt a provision limiting discount points or
other charges on mortgage loans covered by Title V.


The Home Improvement Contracts

         General


         The home improvement contracts, other than those home improvement
contracts that are unsecured or secured by mortgages on real estate generally
are "chattel paper" or constitute "purchase money security interests" each as
defined in the UCC. Pursuant to the UCC, the sale of chattel paper is treated in
a manner similar to perfection of a security interest in chattel paper. Under
the related agreement, the depositor will transfer physical possession of the
contracts to the trustee or a designated custodian or may retain possession of
the contracts as custodian for the trustee. In addition, the depositor will make
an appropriate filing of a UCC-1 financing statement in the appropriate states
to give notice of the trustee's ownership of the contracts. Generally, the
contracts will not be stamped or otherwise marked to reflect their assignment
from the depositor to the trustee. Therefore, if through negligence, fraud or
otherwise, a subsequent purchaser were able to take physical possession of the
contracts without notice of such assignment, the trustee's interest in the
contracts could be defeated.


         Security Interests in Home Improvements


         The contracts that are secured by the home improvements financed
thereby grant to the originator of such contracts a purchase money security
interest in such home improvements to secure all or part of the purchase price
of such home improvements and related services. A financing statement generally
is not required to be filed to perfect a purchase money security interest in
consumer goods. Such purchase money security interests are assignable. In
general, a purchase money security interest grants to the holder a security
interest that has priority over a conflicting security interest in the same
collateral and the proceeds of such collateral. However, to the extent that the
collateral subject to a purchase money security interest becomes a fixture, in
order for the related purchase money security interest to take priority over a
conflicting interest in the fixture, the holder's interest in such home
improvement must generally be perfected by a timely fixture filing. In general,
under the UCC, a security interest does not exist under the UCC in ordinary
building material incorporated into an improvement on land. home improvement
contracts that finance lumber, bricks, other types of ordinary building material
or other goods that are deemed to lose such characterization, upon incorporation
of such materials into the related property, will not be secured by a purchase
money security interest in the home improvement being financed.


         Enforcement of Security Interest in Home Improvements


         So long as the home improvement has not become subject to the real
estate law, a creditor can repossess a home improvement securing a contract by
voluntary surrender, by "self-help" repossession that is "peaceful" - i.e.,
without breach of the peace - or, in the absence of voluntary surrender and the
ability to repossess without breach of the peace, by judicial process. The
holder of a contract must give the debtor a number of days' notice, which varies
from 10 to 30 days depending on the state, prior to commencement of any
repossession. The UCC and consumer protection laws in most states place
restrictions on repossession sales, including requiring prior notice to the
debtor and commercial reasonableness in effecting such a sale. The law in most
states also requires that the debtor be given notice of any sale prior to resale
of the unit that the debtor may redeem it at or before such resale.


         Under the laws applicable in most states, a creditor is entitled to
obtain a deficiency judgement from a debtor for any deficiency on repossession
and resale of the property securing the debtor's loan. However, some states
impose prohibitions or limitations on deficiency judgements, and in many cases
the defaulting borrower would have no assets with which to pay a judgement.


         Other statutory provisions, including federal and state bankruptcy and
insolvency laws and general equitable principles, may limit or delay the ability
of a lender to repossess and resell collateral or enforce a deficiency judgment.


         Consumer Protection Laws


         The Holder-in-Due-Course rule of the FTC is intended to defeat the
ability of the transferor of a consumer credit contract which is the seller of
the goods that gave rise to the transaction and related lenders and assignees to
transfer that contract free of notice of claims by the debtor under that
contract. The effect of this rule is to subject the assignee of such a contract
to all claims and defenses which the debtor could assert against the seller of
goods. Liability under this rule is limited to amounts paid under a contract;
however, the obligor also may be able to assert the rule to set off remaining
amounts due as a defense against a claim brought by the trustee against such
obligor. Numerous other federal and state consumer protection laws impose
requirements applicable to the origination and lending pursuant to the
contracts, including the Truth in Lending Act, the Federal Trade Commission Act,
the Fair Credit Billing Act, the Fair Credit Reporting Act, the Equal Credit
Opportunity Act, the Fair Debt Collection Practices Act and the Uniform Consumer
Credit Code. In the case of some of these laws, the failure to comply with their
provisions may affect the enforceability of the related contract.


         Applicability of Usury Laws


         Title V provides that, subject to the following conditions, state usury
limitations shall not apply to any contract which is secured by a first lien on
particular kinds of consumer goods. The contracts would be covered if they
satisfy specified conditions, among other things, governing the terms of any
prepayments, late charges and deferral fees and requiring a 30-day notice period
prior to instituting any action leading to repossession of the related unit.


         Title V authorized any state to reimpose limitations on interest rates
and finance charges by adopting before April 1, 1983 a law or constitutional
provision which expressly rejects application of the federal law. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition, even where
Title V was not so rejected, any state is authorized by the law to adopt a
provision limiting discount points or other charges on loans covered by Title V.

Installment Contracts


         The Loans may also consist of installment contracts. Under an
installment contract the seller, or lender, retains legal title to the property
and enters into an agreement with the purchaser, or borrower, for the payment of
the purchase price, plus interest, over the term of the contract. Only after
full performance by the borrower of the contract is the lender obligated to
convey title to the property to the purchaser. As with mortgage or deed of trust
financing, during the effective period of the installment contract, the borrower
is generally responsible for maintaining the property in good condition and for
paying real estate taxes, assessments and hazard insurance premiums associated
with the property.

         The method of enforcing the rights of the lender under an installment
contract varies on a state-by-state basis depending upon the extent to which
state courts are willing, or able pursuant to state statute, to enforce the
contract strictly according to the terms. The terms of installment contracts
generally provide that upon a default by the borrower, the borrower loses his or
her right to occupy the property, the entire indebtedness is accelerated, and
the buyer's equitable interest in the property is forfeited. In that situation,
the lender does not have to foreclose in order to obtain title to the property,
although in some cases a quiet title action is in order if the borrower has
filed the installment contract in local land records and an ejectment action may
be necessary to recover possession. In a few states, particularly in cases of
borrower default during the early years of an installment contract, the courts
will permit ejectment of the buyer and a forfeiture of his or her interest in
the property. However, most state legislatures have enacted provisions by
analogy to mortgage law protecting borrowers under installment contracts from
the harsh consequences of forfeiture. Under those statutes, a judicial or
nonjudicial foreclosure may be required, the lender may be required to give
notice of default and the borrower may be granted some grace period during which
the installment contract may be reinstated upon full payment of the default
amount and the borrower may have a post-foreclosure statutory redemption right.
In other states, courts in equity may permit a borrower with significant
investment in the property under an installment contract for the sale of real
estate to share in the proceeds of sale of the property after the indebtedness
is repaid or may otherwise refuse to enforce the forfeiture clause.

         Nevertheless, generally speaking, the lender's procedures for obtaining
possession and clear title under an installment contract in a given state are
simpler and less time-consuming and costly than are the procedures for
foreclosing and obtaining clear title to a property subject to one or more
liens.


Soldiers' and Sailors' Civil Relief Act of 1940


         Under the Soldiers' and Sailors' Civil Relief Act of 1940, members of
all branches of the military on active duty, including draftees and reservists
in military service:

         (1) are entitled to have interest rates reduced and capped at 6% per
annum, on obligations incurred prior to the commencement of military service for
the duration of military service,

         (2) may be entitled to a stay of proceedings on any kind of foreclosure
or repossession action in the case of defaults on such obligations entered into
prior to military service for the duration of military service and

         (3) may have the maturity of such obligations incurred prior to
military service extended, the payments lowered and the payment schedule
readjusted for a period of time after the completion of military service.

However, the benefits of (1), (2), or (3) above are subject to challenge by
creditors and if, in the opinion of the court, the ability of a person to comply
with such obligations is not materially impaired by military service, the court
may apply equitable principles accordingly. If a borrower's obligation to repay
amounts otherwise due on a loan included in a trust fund for a series is
relieved pursuant to the Soldiers' and Sailors' Civil Relief Act of 1940, none
of the trust fund, the servicer, the depositor nor the trustee will be required
to advance those amounts, and any loss in respect thereof may reduce the amounts
available to be paid to the holders of the certificates of that series.
Typically, any shortfalls in interest collections on loans or underlying loans,
as applicable, included in a trust fund for a series resulting from application
of the Soldiers' and Sailors' Civil Relief Act of 1940 will be allocated to each
class of securities of that series that is entitled to receive interest in
respect of those loans or underlying loans in proportion to the interest that
each class of securities would have otherwise been entitled to receive in
respect of those loans or underlying loans had the interest shortfall not
occurred.


Consumer Protection Laws


         Numerous federal and state consumer protection laws impose substantive
requirements upon mortgage lenders in connection with originating, servicing and
enforcing loans secured by certain residential properties. Theses laws include
the federal Truth-in-Lending Act and Regulation Z promulgated thereunder, RESPA
and Regulation B promulgated thereunder, Equal Credit Opportunity Act, Fair
Credit Billing Act, Fair Credit Reporting Act and related statutes and
regulations. In particular, Regulation Z requires particular disclosures to
borrowers regarding terms of the loans; the Equal Credit Opportunity Act and
Regulation B promulgated thereunder prohibit discrimination in the extension of
credit on the basis of age, race, color, sex, religion, martial status, national
origin, receipt of public assistance or the exercise of any right under the
Consumer Credit Protection Act; and the Fair Credit Reporting Act regulates the
use and reporting of information related to the borrower's credit experience.
Provisions of these laws impose specific statutory liabilities upon lenders who
fail to comply with them. In addition, violations of such laws may limit the
ability of the servicer to collect all or part of the principal of or interest
on the loans and could subject the servicer and in some cases its assignees to
damages and administrative enforcement.

         The loans may be subject to the Home Ownership and Equity Protection
Act of 1994, or HOEPA, which amended the Truth in Lending Act as it applies to
mortgages subject to HOEPA. HOEPA requires additional disclosures, specifies the
timing of such disclosures and limits or prohibits inclusion of particular
provisions in mortgages subject to HOEPA. HOEPA also provides that any purchaser
or assignee of a mortgage covered by HOEPA, such as the trust fund with respect
to the loans, is subject to all of the claims and defenses which the borrower
could assert against the original lender. The maximum damages that may be
recovered under HOEPA from an assignee is the remaining amount of indebtedness
plus the total amount paid by the borrower in connection with the loan. If the
trust fund includes loans subject to HOEPA, it will be subject to all of the
claims and defenses which the borrower could assert against the seller. Any
violation of HOEPA which would result in such liability would be a breach of the
seller's representations and warranties, and the seller would be obligated to
cure, repurchase or, if permitted by the agreement, substitute for the loan in
question.


                                  The Depositor


General


         The depositor was incorporated in the State of Delaware on January 29,
1988, and is a wholly-owned subsidiary of Lehman Commercial Paper Inc., which is
a wholly-owned subsidiary of Lehman Brothers Inc., a wholly-owned subsidiary of
Lehman Brothers Holdings Inc. The depositor's principal executive offices are
located at Three World Financial Center, New York, New York 10285. Its telephone
number is (212) 298-2000. None of the depositor, Lehman Brothers Holdings Inc.,
Lehman Commercial Paper Inc., Lehman Brothers Inc., the servicer, the trustee or
the seller has guaranteed or is otherwise obligated with respect to the
securities of any series.

         The depositor will not engage in any activities other than to
authorize, issue, sell, deliver, purchase and invest in (and enter into
agreements in connection with), and/or to engage in the establishment of one or
more trusts which will issue and sell, bonds, notes, debt or equity securities,
obligations and other securities and instruments ("Depositor Securities")
collateralized or otherwise secured or backed by, or otherwise representing an
interest in, among other things, receivables or pass through certificates, or
participations or certificates of participation or beneficial ownership in one
or more pools of receivables, and the proceeds of the foregoing, that arise in
connection with the following:

         (1) the sale or lease of automobiles, trucks or other motor vehicles,
equipment, merchandise and other personal property,

         (2) credit card purchases or cash advances,

         (3) the sale, licensing or other commercial provision of services,
rights, intellectual properties and other intangibles,

         (4) trade financings,

         (5) loans secured by certain first or junior mortgages on real estate,

         (6) loans to employee stock ownership plans and

         (7) any and all other commercial transactions and commercial,
sovereign, student or consumer loans or indebtedness and, in connection
therewith or otherwise, purchasing, acquiring, owning, holding, transferring,
conveying, servicing, selling, pledging, assigning, financing and otherwise
dealing with those receivables, pass-through certificates, or participations or
certificates of participation or beneficial ownership. Article Third of the
depositor's Certificate of Incorporation limits the depositor's activities to
the above activities and related activities, such as credit enhancement with
respect to such Depositor Securities, and to any activities incidental to and
necessary or convenient for the accomplishment of such purposes. The Certificate
of Incorporation of the depositor provides that any Depositor Securities, except
for subordinated Depositor Securities, must be rated in one of the four highest
categories by a nationally recognized rating agency.


                                 Use of Proceeds

         The depositor will apply all or substantially all of the net proceeds
from the sale of each series of securities for one or more of the following
purposes:

     (1)   to purchase the related primary assets,

     (2)   to repay indebtedness which has been incurred to obtain funds to
           acquire  the primary assets,

     (3)   to establish any reserve funds described in the related prospectus
           supplement and

     (4)   to pay costs of structuring and issuing the securities, including the
           costs of obtaining Enhancement, if any.

         If so specified in the related prospectus supplement, the purchase of
the primary assets for a series may be effected by an exchange of securities
with the seller of such primary assets.


                        Federal Income Tax Considerations


General


         The following is a summary of the material United States federal income
tax consequences of the purchase, ownership, and disposition of the securities
and is based on advise of Brown & Wood LLP, special counsel to the depositor.
The summary is based upon the provisions of the Internal Revenue Code of 1986,
as amended (the "Code"), the regulations promulgated thereunder, including,
where applicable, proposed regulations, and the judicial and administrative
rulings and decisions now in effect, all of which are subject to change or
possible differing interpretations. The statutory provisions, regulations, and
interpretations on which this interpretation is based are subject to change, and
such a change could apply retroactively.

         The summary does not purport to deal with all aspects of United States
federal income taxation that may affect particular investors in light of their
individual circumstances, nor with certain types of investors subject to special
treatment under the federal income tax laws. This summary focuses primarily upon
investors who will hold securities as "capital assets" - generally, property
held for investment - within the meaning of Section 1221 of the Code, but much
of the discussion is applicable to other investors as well. Prospective
investors are advised to consult their own tax advisers concerning the federal,
state, local and any other tax consequences to them of the purchase, ownership
and disposition of the securities.

         The United States federal income tax consequences to holders will vary
depending on whether:

         (1) the securities of a series are classified as indebtedness;

         (2) an election is made to treat the trust fund relating to a
particular series of securities as a REMIC under the Code;

         (3) the securities represent an ownership interest in some or all of
the assets included in the trust fund for a series; or

         (4) an election is made to treat the trust fund relating to a
particular series of certificates as a partnership. The prospectus supplement
for each series of securities will specify how the securities will be treated
for federal income tax purposes and will discuss whether a REMIC election, if
any, will be made with respect to such series.

         As used herein, the term "U.S. Person" means a citizen or resident of
the United States, a corporation, partnership or other entity created or
organized in or under the laws of the United States or any state thereof,
including the District of Columbia, other than a partnership that is not treated
as a Unites States person under any applicable Treasury regulations, an estate
whose income is subject to United States federal income tax regardless of its
source of income, or a trust if a court within the United States is able to
exercise primary supervision of the administration of the trust and one or more
United States persons have the authority to control all substantial decisions of
the trust. Notwithstanding the preceding sentence, to the extent provided in
regulations, certain trusts in existence on August 20, 1996 and treated as
United States persons prior to such date that elect to continue to be treated as
United States Persons shall be considered U.S. persons as well.


Taxation of Debt Securities


         Status as Real Property Loans. Except to the extent provided otherwise
in a prospectus supplement as to each series of securities Brown & Wood LLP will
have advised the Depositor that:

         (1) securities held by a mutual savings bank or domestic building and
loan association will represent interests in "qualifying real property loans"
within the meaning of Code section 593(d);

         (2) securities held by a domestic building and loan association will
constitute "loans...secured by an interest in real property" within the meaning
of Code section 7701(a)(19)(C)(v); and

         (3) securities held by a real estate investment trust will constitute
"real estate assets" within the meaning of Code section 856(c)(5)(A) and
interest on securities will be considered "interest on obligations secured by
mortgages on real property or on interests in real property" within the meaning
of Code section 856(c)(3)(B).

         Interest and Acquisition Discount. Securities representing regular
interests in a REMIC ("Regular Interest Securities") are generally taxable to
holders in the same manner as evidences of indebtedness issued by the REMIC.
Stated interest on the Regular Interest Securities will be taxable as ordinary
income and taken into account using the accrual method of accounting, regardless
of the holder's normal accounting method. Interest, other than original issue
discount, on securities, other than Regular Interest Securities, that are
characterized as indebtedness for federal income tax purposes will be includible
in income by holders thereof in accordance with their usual methods of
accounting. Securities characterized as debt for federal income tax purposes and
Regular Interest Securities will be referred to hereinafter collectively as
"Debt Securities."

         Debt Securities that are Compound Interest Securities will, and certain
of the other Debt Securities may, be issued with "original issue discount". The
following discussion is based in part on the rules governing OID which are set
forth in Sections 1271-1275 of the Code and the Treasury regulations issued
thereunder (the "OID Regulations"). A holder should be aware, however, that the
OID Regulations do not adequately address certain issues relevant to prepayable
securities, such as the Debt Securities.


         In general, OID, if any, will equal the difference between the stated
redemption price at maturity of a Debt Security and its issue price. A holder of
a Debt Security must include such OID in gross income as ordinary interest
income as it accrues under a method taking into account an economic accrual of
the discount. In general, OID must be included in income in advance of the
receipt of the cash representing that income. The amount of OID on a Debt
Security will be considered to be zero if it is less than a de minimis amount
determined under the Code.


         The issue price of a Debt Security is the first price at which a
substantial amount of Debt Securities of that class are sold to the public,
excluding bond houses, brokers, underwriters or wholesalers. If less than a
substantial amount of a particular class of Debt Securities is sold for cash on
or prior to the closing date, the issue price for such class will be treated as
the fair market value of such class on the closing date. The issue price of a
Debt Security also includes the amount paid by an initial Debt Security holder
for accrued interest that relates to a period prior to the issue date of the
Debt Security. The stated redemption price at maturity of a Debt Security
includes the original principal amount of the Debt Security, but generally will
not include distributions of interest if such distributions constitute
"qualified stated interest."

         Under the OID Regulations, qualified stated interest generally means
interest payable at a single fixed rate or qualified variable rate, as described
below, provided that such interest payments are unconditionally payable at
intervals of one year or less during the entire term of the Debt Security. The
OID Regulations state that interest payments are unconditionally payable only if
a late payment or nonpayment is expected to be penalized or reasonable remedies
exist to compel payment. Some Debt Securities may provide for default remedies
in the event of late payment or nonpayment of interest. The interest on those
Debt Securities will be unconditionally payable and constitute qualified stated
interest, not OID. However, absent clarification of the OID Regulations, where
Debt Securities do not provide for default remedies, the interest payments will
be included in the Debt Security's stated redemption price at maturity and taxed
as OID. Interest is payable at a single fixed rate only if the rate
appropriately takes into account the length of the interval between payments.
Distributions of interest on Debt Securities with respect to which deferred
interest will accrue will not constitute qualified stated interest payments, in
which case the stated redemption price at maturity of those Debt Securities
includes all distributions of interest as well as principal thereon. Where the
interval between the issue date and the first distribution date on a Debt
Security is either longer or shorter than the interval between subsequent
distribution dates, all or part of the interest foregone, in the case of the
longer interval, and all of the additional interest, in the case of the shorter
interval, will be included in the stated redemption price at maturity and tested
under the de minimis rule described below. In the case of a Debt Security with a
long first period which has non-de minimis OID, all stated interest in excess of
interest payable at the effective interest rate for the long first period will
be included in the stated redemption price at maturity and the Debt Security
will generally have OID. Holders of Debt Securities should consult their own tax
advisors to determine the issue price and stated redemption price at maturity of
a Debt Security.

         Under the de minimis rule, OID on a Debt Security will be considered to
be zero if such OID is less than 0.25% of the stated redemption price at
maturity of the Debt Security multiplied by the weighted average maturity of the
Debt Security. For this purpose, the weighted average maturity of the Debt
Security is computed as the sum of the amounts determined by multiplying the
number of full years - i.e., rounding down partial years - from the issue date
until each distribution in reduction of stated redemption price at maturity is
scheduled to be made by a fraction, the numerator of which is the amount of each
distribution included in the stated redemption price at maturity of the Debt
Security and the denominator of which is the stated redemption price at maturity
of the Debt Security. Holders generally must report de minimis OID pro rata as
principal payments are received, and the income will be capital gain if the Debt
Security is held as a capital asset. However, accrual method holders may elect
to accrue all de minimis OID as well as market discount under a constant
interest method.

         Debt Securities may provide for interest based on a qualified variable
rate. Under the OID Regulations, interest is treated as payable at a qualified
variable rate and not as contingent interest if, generally, (1) such interest is
unconditionally payable at least annually, (2) the issue price of the debt
instrument does not exceed the total noncontingent principal payments and (3)
interest is based on a "qualified floating rate," an "objective rate," or a
combination of "qualified floating rates" that do not operate in a manner that
significantly accelerates or defers interest payments on such Debt Security. In
the case of Compound Interest Securities, certain Interest Weighted Securities,
and certain of the other Debt Securities, none of the payments under the
instrument will be considered qualified stated interest, and thus the aggregate
amount of all payments will be included in the stated redemption price.


         The holder of a Debt Security issued with OID must include in gross
income, for all days during its taxable year on which it holds such Debt
Security, the sum of the "daily portions" of such OID. The amount of OID
includible in income by a holder will be computed by allocating to each day
during a taxable year a pro rata portion of the OID that accrued during the
relevant accrual period. In the case of a Debt Security that is not a Regular
Interest Security and the principal payments on which are not subject to
acceleration resulting from prepayments on the Loans, the amount of OID
includible in income of a Holder for an accrual period (generally the period
over which interest accrues on the debt instrument) will equal the product of
the yield to maturity of the Debt Security and the adjusted issue price of the
Debt Security, reduced by any payments of qualified stated interest. The
adjusted issue price is the sum of its issue price plus prior accruals or OID,
reduced by the total payments made with respect to such Debt Security in all
prior periods, other than qualified stated interest payments.


         The amount of OID to be included in income by a holder of a debt
instrument, such as certain Classes of the Debt Securities, that is subject to
acceleration due to prepayments on other debt obligations securing such
instruments (a "Pay-Through Security"), is computed by taking into account the
anticipated rate of prepayments assumed in pricing the debt instrument (the
"Prepayment Assumption"). The amount of OID that will accrue during an accrual
period on a Pay-Through Security is the excess (if any) of the sum of (a) the
present value of all payments remaining to be made on the Pay-Through Security
as of the close of the accrual period and (b) the payments during the accrual
period of amounts included in the stated redemption price of the Pay-Through
Security, over the adjusted issue price of the Pay-Through Security at the
beginning of the accrual period. The present value of the remaining payments is
to be determined on the basis of three factors: (1) the original yield to
maturity of the Pay-Through Security (determined on the basis of compounding at
the end of each accrual period and properly adjusted for the length of the
accrual period), (2) events which have occurred before the end of the accrual
period and (3) the assumption that the remaining payments will be made in
accordance with the original Prepayment Assumption. The effect of this method is
to increase the portions of OID required to be included in income by a Holder to
take into account prepayments with respect to the Loans at a rate that exceeds
the Prepayment Assumption, and to decrease, but not below zero for any period,
the portions of OID required to be included in income by a holder of a
Pay-Through Security to take into account prepayments with respect to the Loans
at a rate that is slower than the Prepayment Assumption. Although OID will be
reported to holders of Pay-Through Securities based on the Prepayment
Assumption, no representation is made to holders that loans will be prepaid at
that rate or at any other rate.

         The depositor may adjust the accrual of OID on a class of Regular
Interest Securities (or other regular interests in a REMIC) in a manner that it
believes to be appropriate, to take account of realized losses on the Loans,
although the OID Regulations do not provide for such adjustments. If the IRS
were to require that OID be accrued without such adjustments, the rate of
accrual of OID for a class of Regular Interest Securities could increase.

         Certain classes of Regular Interest Securities may represent more than
one class of REMIC regular interests. Unless the applicable prospectus
supplement specifies otherwise, the trustee intends, based on the OID
Regulations, to calculate OID on those securities as if, solely for the purposes
of computing OID, the separate regular interests were a single debt instrument.


         A subsequent holder of a Debt Security will also be required to include
OID in gross income, but such a holder who purchases such Debt Security for an
amount that exceeds its adjusted issue price will be entitled (as will an
initial holder who pays more than a Debt Security's issue price) to offset such
OID by comparable economic accruals of portions of such excess.


         Effects of Defaults and Delinquencies. Holders will be required to
report income with respect to the related securities under an accrual method
without giving effect to delays and reductions in distributions attributable to
a default or delinquency on the loans, except possibly to the extent that it can
be established that such amounts are uncollectible. As a result, the amount of
income, including OID, reported by a holder of a security in any period could
significantly exceed the amount of cash distributed to such holder in that
period. The holder will eventually be allowed a loss, or will be allowed to
report a lesser amount of income, to the extent that the aggregate amount of
distributions on the securities is reduced as a result of a loan default.
However, the timing and character of losses or reductions in income are
uncertain and, accordingly, holders of securities should consult their own tax
advisors on this point.

         Interest Weighted Securities. It is not clear how income should be
accrued with respect to Regular Interest Securities or Stripped Securities the
payments on which consist solely or primarily of a specified portion of the
interest payments on qualified mortgages held by the REMIC or on loans
underlying Pass-Through Securities ("Interest Weighted Securities"). The
depositor intends to take the position that all of the income derived from an
Interest Weighted Security should be treated as OID and that the amount and rate
of accrual of such OID should be calculated by treating the Interest Weighted
Security as a Compound Interest Security. However, in the case of Interest
Weighted Securities that are entitled to some payments of principal and that are
Regular Interest Securities the IRS could assert that income derived from an
Interest Weighted Security should be calculated as if the security were a
security purchased at a premium equal to the excess of the price paid by such
holder for that security over its stated principal amount, if any. Under this
approach, a holder would be entitled to amortize such premium only if it has in
effect an election under Section 171 of the Code with respect to all taxable
debt instruments held by such holder, as described below. Alternatively, the IRS
could assert that an Interest Weighted Security should be taxable under the
rules governing bonds issued with contingent payments. That treatment may be
more likely in the case of Interest Weighted Securities that are Stripped
Securities as described below. See "--Tax Status as a Grantor Trust--Discount or
Premium on Pass-Through Securities."

         Variable Rate Debt Securities. In the case of Debt Securities bearing
interest at a rate that varies directly, according to a fixed formula, with an
objective index, it appears that (1) the yield to maturity of such Debt
Securities and (2) in the case of Pay-Through Securities, the present value of
all payments remaining to be made on such Debt Securities, should be calculated
as if the interest index remained at its value as of the issue date of such
securities. Because the proper method of adjusting accruals of OID on a variable
rate Debt Security is uncertain, holders of variable rate Debt Securities should
consult their own tax advisers regarding the appropriate treatment of those
securities for federal income tax purposes.

         Market Discount. A purchaser of a security may be subject to the market
discount rules of Sections 1276-1278 of the Code. A holder that acquires a Debt
Security with more than a prescribed de minimis amount of "market discount" -
generally, the excess of the principal amount of the Debt Security over the
purchaser's purchase price - will be required to include accrued market discount
in income as ordinary income in each month, but limited to an amount not
exceeding the principal payments on the Debt Security received in that month
and, if the securities are sold, the gain realized. The market discount would
accrue in a manner to be provided in Treasury regulations but, until such
regulations are issued, such market discount would in general accrue either (1)
on the basis of a constant yield, in the case of a Pay-Through Security, taking
into account a prepayment assumption, or (2) in the ratio of (a) in the case of
securities, or in the case of a Pass-Through Security, as set forth below, the
loans underlying that security, not originally issued with OID, stated interest
payable in the relevant period to total stated interest remaining to be paid at
the beginning of the period or (b) in the case of securities, or, in the case of
a Pass-Through Security, as described below, the loans underlying that security,
originally issued at a discount, OID in the relevant period to total OID
remaining to be paid.

         Section 1277 of the Code provides that, regardless of the origination
date of the Debt Security, or, in the case of a Pass-Through Security, the
loans, the excess of interest paid or accrued to purchase or carry a security,
or, in the case of a Pass-Through Security, as described below, the underlying
loans, with market discount over interest received on that security is allowed
as a current deduction only to the extent such excess is greater than the market
discount that accrued during the taxable year in which such interest expense was
incurred. In general, the deferred portion of any interest expense will be
deductible when such market discount is included in income, including upon the
sale, disposition, or repayment of the security, or in the case of a
Pass-Through Security, an underlying loan. A holder may elect to include market
discount in income currently as it accrues, on all market discount obligations
acquired by such holder during the taxable year such election is made and
thereafter, in which case the interest deferral rule will not apply.

         Premium. A holder who purchases a Debt Security, other than an Interest
Weighted Security to the extent described above, at a cost greater than its
stated redemption price at maturity, generally will be considered to have
purchased the security at a premium, which it may elect to amortize as an offset
to interest income on that security, and not as a separate deduction item, on a
constant yield method. Although no regulations addressing the computation of
premium accrual on securities similar to the securities have been issued, the
legislative history of the 1986 Act indicates that premium is to be accrued in
the same manner as market discount. Accordingly, it appears that the accrual of
premium on a class of Pay-Through Securities will be calculated using the
prepayment assumption used in pricing such class. If a holder makes an election
to amortize premium on a Debt Security, such election will apply to all taxable
debt instruments, including all REMIC regular interests and all pass-through
certificates representing ownership interests in a trust holding debt
obligations, held by the holder at the beginning of the taxable year in which
the election is made, and to all taxable debt instruments acquired thereafter by
such holder, and will be irrevocable without the consent of the Internal Revenue
Service. Purchasers who pay a premium for the securities should consult their
tax advisers regarding the election to amortize premium and the method to be
employed.


         Election to Treat All Interest as Original Issue Discount. The OID
Regulations permit a holder of a Debt Security to elect to accrue all interest,
discount (including de minimis market or original issue discount) and premium in
income as interest, based on a constant yield method. If such an election were
to be made with respect to a Debt Security with market discount, the holder of
the Debt Security would be deemed to have made an election to include in income
currently market discount with respect to all other debt instruments having
market discount that such holder of the Debt Security acquires during the year
of the election or thereafter. Similarly, a holder of a Debt Security that makes
this election for a Debt Security that is acquired at a premium will be deemed
to have made an election to amortize bond premium with respect to all debt
instruments having amortizable bond premium that such holder owns or acquires.
The election to accrue interest, discount and premium on a constant yield method
with respect to a Debt Security is irrevocable.

Taxation of the REMIC and Its Holders


         General. In the opinion of Brown & Wood LLP, special counsel to the
depositor, if a REMIC election is made with respect to a series of securities,
then the arrangement by which the securities of that series are issued will be
treated as a REMIC as long as all of the provisions of the applicable agreement
are complied with and the statutory and regulatory requirements are satisfied.
Securities will be designated as "Regular Interests" or "Residual Interests" in
a REMIC, as specified in the related prospectus supplement.

         Except to the extent specified otherwise in a prospectus supplement, if
a REMIC election is made with respect to a series of securities, (1) securities
held by a mutual savings bank or domestic building and loan association will
represent interests in "qualifying real property loans" within the meaning of
Code Section 593(d) (assuming that at least 95% of the REMIC's assets are
"qualifying real property loans"); (2) securities held by a domestic building
and loan association will constitute "a regular or a residual interest in a
REMIC" within the meaning of Code Section 7701(a)(19)(C)(xi) (assuming that at
least 95% of the REMIC's assets consist of cash, government securities, "loans
secured by an interest in real property," and other types of assets described in
Code Section 7701(a)(19)(C)); and (3) securities held by a real estate
investment trust will constitute "real estate assets" within the meaning of Code
Section 856(c)(6)(B), and income with respect to the securities will be
considered "interest on obligations secured by mortgages on real property or on
interests in real property" within the meaning of Code Section 856(c)(3)(B)
(assuming, for both purposes, that at least 95% of the REMIC's assets are
qualifying assets). If less than 95% of the REMIC's assets consist of assets
described in (1), (2) or (3) above, then a security will qualify for the tax
treatment described in (1), (2) or (3) in the proportion that such REMIC assets
are qualifying assets.


REMIC Expenses; Single Class REMICs


         As a general rule, all of the expenses of a REMIC will be taken into
account by holders of certificates representing a Residual Interest (the
"Residual Interest Securities"). In the case of a single class REMIC, however,
the expenses will be allocated, under Treasury regulations, among the holders of
the Regular Interest Securities and the holders of the Residual Interest
Securities on a daily basis in proportion to the relative amounts of income
accruing to each holder on that day. In the case of a holder of a Regular
Interest Security who is an individual or a "pass-through interest holder",
including certain pass-through entities but not including real estate investment
trusts, those expenses will be deductible only to the extent that those
expenses, plus other "miscellaneous itemized deductions" of the holder, exceed
2% of that holder's adjusted gross income. In addition the amount of itemized
deductions otherwise allowable for the taxable year for an individual whose
adjusted gross income exceeds the applicable amount (which amount will be
adjusted for inflation for taxable years beginning after 1990) will be reduced
by the lesser of (1) 3% of the excess of adjusted gross income over the
applicable amount, or (2) 80% of the amount of itemized deductions otherwise
allowable for such taxable year. The reduction or disallowance of this deduction
may have a significant impact on the yield of the Regular Interest Security to a
holder. In general terms, a single class REMIC is one that either (1) would
qualify, under existing Treasury regulations, as a grantor trust if it were not
a REMIC, treating all interests as ownership interests, even if they would be
classified as debt for federal income tax purposes, or (2) is similar to such a
trust and which is structured with the principal purpose of avoiding the single
class REMIC rules. In most cases, the expenses of the REMIC will be allocated to
holders of the related Residual Interest Securities.


Taxation of the REMIC

         General. Although a REMIC is a separate entity for federal income tax
purposes, a REMIC is not generally subject to entity-level tax. Rather, the
taxable income or net loss of a REMIC is taken into account by the holders of
residual interests. As described above, the regular interests are generally
taxable as debt of the REMIC.


         Calculation of REMIC Income. The taxable income or net loss of a REMIC
is determined under an accrual method of accounting and in the same manner as in
the case of an individual, with certain adjustments. In general, the taxable
income or net loss will be the difference between (1) the gross income produced
by the REMIC's assets, including stated interest and any original issue discount
or market discount on loans and other assets, and (2) deductions, including
stated interest and original issue discount accrued on Regular Interest
Securities, amortization of any premium with respect to loans, and servicing
fees and other expenses of the REMIC. A holder of a Residual Interest Security
that is an individual or a "pass-through interest holder", including certain
pass-through entities, but not including real estate investment trusts, will be
unable to deduct servicing fees payable on the loans or other administrative
expenses of the REMIC for a given taxable year, to the extent that such
expenses, when aggregated with such holder's other miscellaneous itemized
deductions for that year, do not exceed two percent of such holder's adjusted
gross income.

         For purposes of computing its taxable income or net loss, the REMIC
should have an initial aggregate tax basis in its assets equal to the aggregate
fair market value of the regular interests and the residual interests on the
Startup Day, which is generally, the day that the interests are issued. That
aggregate basis will be allocated among the assets of the REMIC in proportion to
their respective fair market values.


         The OID provisions of the Code apply to loans of individuals originated
on or after March 2, 1984, and the market discount provisions apply to loans
originated after July 18, 1984. Subject to possible application of the de
minimis rules, the method of accrual by the REMIC of OID income on such loans
will be equivalent to the method under which holders of Pay-Through Securities
accrue OID (i.e., under the constant yield method taking into account the
Prepayment Assumption). The REMIC will deduct OID on the Regular Interest
Securities in the same manner that the holders of the Regular Interest
Securities include such discount in income, but without regard to the de minimis
rules. See "Taxation of Debt Securities" above. However, a REMIC that acquires
loans at a market discount must include such market discount in income
currently, as it accrues, on a constant interest basis.


         To the extent that the REMIC's basis allocable to loans that it holds
exceeds their principal amounts, the resulting premium, if attributable to
mortgages originated after September 27, 1985, will be amortized over the life
of the loans, taking into account the Prepayment Assumption, on a constant yield
method. Although the law is somewhat unclear regarding recovery of premium
attributable to loans originated on or before such date, it is possible that
such premium may be recovered in proportion to payments of loan principal.


         Prohibited Transactions and Contributions Tax. The REMIC will be
subject to a 100% tax on any net income derived from a "prohibited transaction."
For this purpose, net income will be calculated without taking into account any
losses from prohibited transactions or any deductions attributable to any
prohibited transaction that resulted in a loss. In general, prohibited
transactions include:


         (1) subject to limited exceptions, the sale or other disposition of any
qualified mortgage transferred to the REMIC;

         (2) subject to a limited exception, the sale or other disposition of a
cash flow investment;

         (3) the receipt of any income from assets not permitted to be held by
the REMIC pursuant to the Code; or

         (4) the receipt of any fees or other compensation for services rendered
by the REMIC.

It is anticipated that a REMIC will not engage in any prohibited transactions in
which it would recognize a material amount of net income. In addition, subject
to a number of exceptions, a tax is imposed at the rate of 100% on amounts
contributed to a REMIC after the close of the three-month period beginning on
the Startup Day. The holders of Residual Interest Securities will generally be
responsible for the payment of any such taxes imposed on the REMIC. To the
extent not paid by such holders or otherwise, however, such taxes will be paid
out of the trust fund and will be allocated pro rata to all outstanding classes
of securities of the REMIC.


Taxation of Holders of Residual Interest Securities


         The holder of a Residual Interest Security will take into account the
"daily portion" of the taxable income or net loss of the REMIC for each day
during the taxable year on which the holder held the Residual Interest Security.
The daily portion is determined by allocating to each day in any calendar
quarter its ratable portion of the taxable income or net loss of the REMIC for
such quarter, and by allocating that amount among the holders on that day of the
Residual Interest Securities in proportion to their respective holdings on such
day.

         The holder of a Residual Interest Security must report its
proportionate share of the taxable income of the REMIC whether or not it
receives cash distributions from the REMIC attributable to such income or loss.
The reporting of taxable income without corresponding distributions could occur,
for example, in certain REMIC issues in which the loans held by the REMIC were
issued or acquired at a discount, since mortgage prepayments cause recognition
of discount income, while the corresponding portion of the prepayment could be
used in whole or in part to make principal payments on REMIC Regular Interests
issued without any discount or at an insubstantial discount. If this occurs, it
is likely that cash distributions will exceed taxable income in later years.
Taxable income may also be greater in earlier years of certain REMIC issues as a
result of the fact that interest expense deductions, as a percentage of
outstanding principal on REMIC Regular Interest Securities, will typically
increase over time as lower yielding securities are paid, whereas interest
income with respect to loans will generally remain constant over time as a
percentage of loan principal.


         In any event, because the holder of a Residual Interest is taxed on the
net income of the REMIC, the taxable income derived from a Residual Interest
Security in a given taxable year will not be equal to the taxable income
associated with investment in a corporate bond or stripped instrument having
similar cash flow characteristics and pretax yield. Therefore, the after-tax
yield on the Residual Interest Security may be less than that of such a bond or
instrument.


         Limitation on Losses. The amount of the REMIC's net loss that a holder
may take into account currently is limited to the holder's adjusted basis at the
end of the calendar quarter in which such loss arises. A holder's basis in a
Residual Interest Security will initially equal the holder's purchase price, and
will subsequently be increased by the amount of the REMIC's taxable income
allocated to the holder, and decreased, but not below zero, by the amount of
distributions made and the amount of the REMIC's net loss allocated to the
holder. Any disallowed loss may be carried forward indefinitely, but may be used
only to offset income of the REMIC generated by the same REMIC. The ability of
holders of Residual Interest Securities to deduct net losses may be subject to
additional limitations under the Code, as to which the holders should consult
their tax advisers.

         Distributions. Distributions on a Residual Interest Security, whether
at their scheduled times or as a result of prepayments, will generally not
result in any additional taxable income or loss to a holder of a Residual
Interest

         Security. If the amount of such payment exceeds a holder's adjusted
basis in the Residual Interest Security, however, the holder will recognize
gain, treated as gain from the sale of the Residual Interest Security, to the
extent of that excess.


         Sale or Exchange. A holder of a Residual Interest Security will
recognize gain or loss on the sale or exchange of a Residual Interest Security
equal to the difference, if any, between the amount realized and such holder's
adjusted basis in the Residual Interest Security at the time of such sale or
exchange.


         Excess Inclusions. The portion of the REMIC taxable income of a holder
of a Residual Interest Security consisting of "excess inclusion" income may not
be offset by other deductions or losses, including net operating losses, on the
holder's federal income tax return. Further, if the holder of a Residual
Interest Security is an organization subject to the tax on unrelated business
income imposed by Code Section 511, the holder's excess inclusion income will be
treated as unrelated business taxable income of the holder. In addition, under
Treasury regulations yet to be issued, if a real estate investment trust, a
regulated investment company, a common trust fund, or certain cooperatives were
to own a Residual Interest Security, a portion of dividends, or other
distributions, paid by the real estate investment trust, or other entity, would
be treated as excess inclusion income. If a Residual Security is owned by a
foreign person excess inclusion income is subject to tax at a rate of 30% which
may not be reduced by treaty, is not eligible for treatment as "portfolio
interest" and is subject to certain additional limitations. See "Tax Treatment
of Foreign Investors."

         The Small Business Job Protection Act of 1996 has eliminated the
special rule permitting Section 593 institutions, or thrift institutions, to use
net operating losses and other allowable deductions to offset their excess
inclusion income from REMIC residual certificates that have `significant value"
within the meaning of the REMIC Regulations, effective for taxable years
beginning after December 31, 1995, except with respect to residual certificates
continuously held by a thrift institution since November 1, 1995.


         In addition, the Small Business Job Protection Act of 1996 provides
three rules for determining the effect on excess inclusions on the alternative
minimum taxable income of a residual holder. First, alternative minimum taxable
income for such residual holder is determined without regard to the special rule
that taxable income cannot be less than excess inclusions. Second, a residual
holder's alternative minimum taxable income for a tax year cannot be less than
the excess inclusions for the year. Third, the amount of any alternative minimum
tax net operating loss deductions must be computed without regard to any excess
inclusions. These rules are effective for tax years beginning after December 31,
1986, unless a residual holder elects to have such rules apply only to tax years
beginning after August 20, 1996.

         Furthermore, the Small Business Job Protection Act of 1996, as part of
the repeal of the bad debt reserve method for thrift savings associations,
repealed the application of Code section 593 (d) to any taxable year beginning
after December 31, 1995.


         The excess inclusion portion of a REMIC's income is generally equal to
the excess, if any, of REMIC taxable income for the quarterly period allocable
to a Residual Interest Security, over the daily accruals for such quarterly
period of (1) 120% of the long term applicable federal rate on the Startup Day
multiplied by (2) the adjusted issue price of such Residual Interest Security at
the beginning of such quarterly period. The adjusted issue price of a Residual
Interest at the beginning of each calendar quarter will equal its issue price,
calculated in a manner analogous to the determination of the issue price of a
Regular Interest, increased by the aggregate of the daily accruals for prior
calendar quarters, and decreased, but not below zero, by the amount of loss
allocated to a holder and the amount of distributions made on the Residual
Interest Security before the beginning of the quarter. The long-term federal
rate, which is announced monthly by the Treasury Department, is an interest rate
that is based on the average market yield of outstanding marketable obligations
of the United States government having remaining maturities in excess of nine
years.


         Under the REMIC Regulations, in certain circumstances, transfers of
Residual Securities may be disregarded. See "--Restrictions on Ownership and
Transfer of Residual Interest Securities" and "--Tax Treatment of Foreign
Investors" below.


         Restrictions on Ownership and Transfer of Residual Interest Securities.
As a condition to qualification as a REMIC, reasonable arrangements must be made
to prevent the ownership of a REMIC residual interest by any "Disqualified
Organization." Disqualified Organizations include the United States, any State
or political subdivision thereof, any foreign government, any international
organization, or any agency or instrumentality of any of the foregoing, a rural
electric or telephone cooperative described in Section 1381(a)(2)(C) of the
Code, or any entity exempt from the tax imposed by Sections 1-1399 of the Code,
if such entity is not subject to tax on its unrelated business income.
Accordingly, the applicable pooling and servicing agreement will prohibit
Disqualified Organizations from owning a Residual Interest Security. In
addition, no transfer of a Residual Interest Security will be permitted unless
the proposed transferee shall have furnished to the trustee an affidavit
representing and warranting that it is neither a Disqualified Organization nor
an agent or nominee acting on behalf of a Disqualified Organization.

         If a Residual Interest Security is transferred to a Disqualified
Organization after March 31, 1988 (in violation of the restrictions set forth
above), a substantial tax will be imposed on the transferor of such Residual
Interest Security at the time of the transfer. In addition, if a Disqualified
Organization holds an interest in a pass-through entity after March 31, 1988,
including, among others, a partnership, trust, real estate investment trust,
regulated investment company, or any person holding as nominee, that owns a
Residual Interest Security, the pass-through entity will be required to pay an
annual tax on its allocable share of the excess inclusion income of the REMIC.

         Under the REMIC Regulations, if a Residual Interest Security is a
"noneconomic residual interest," as described below, a transfer of a Residual
Interest Security to a United States person will be disregarded for all Federal
tax purposes unless no significant purpose of the transfer was to impede the
assessment or collection of tax. A Residual Interest Security is a "noneconomic
residual interest" unless, at the time of the transfer (1) the present value of
the expected future distributions on the Residual Interest Security at least
equals the product of the present value of the anticipated excess inclusions and
the highest rate of tax for the year in which the transfer occurs, and (2) the
transferor reasonably expects that the transferee will receive distributions
from the REMIC at or after the time at which the taxes accrue on the anticipated
excess inclusions in an amount sufficient to satisfy the accrued taxes. If a
transfer of a Residual Interest is disregarded, the transferor would be liable
for any Federal income tax imposed upon taxable income derived by the transferee
from the REMIC. The REMIC Regulations provide no guidance as to how to determine
if a significant purpose of a transfer is to impede the assessment or collection
of tax. A similar type of limitation exists with respect to certain transfers of
residual interests by foreign persons to United States persons. See "--Tax
Treatment of Foreign Investors."

         Mark to Market Rules. Prospective purchasers of a REMIC Residual
Interest Security should be aware that the IRS recently finalized regulations
which provide that a Residual Interest acquired after January 3, 1995 cannot be
marked to market.


Administrative Matters

         The REMIC's books must be maintained on a calendar year basis and the
REMIC must file an annual federal income tax return. The REMIC will also be
subject to the procedural and administrative rules of the Code applicable to
partnerships, including the determination of any adjustments to, among other
things, items of REMIC income, gain, loss, deduction, or credit, by the IRS in a
unified administrative proceeding.

Tax Status as a Grantor Trust


         General. As specified in the related prospectus supplement if a REMIC
or partnership election is not made, in the opinion of Brown & Wood LLP, special
counsel to the depositor, the trust fund relating to a series of securities will
be classified for federal income tax purposes as a grantor trust under Subpart
E, Part 1 of Subchapter J of the Code and not as an association taxable as a
corporation (the securities of such series, "Pass-Through Securities"). In some
series there will be no separation of the principal and interest payments on the
loans. In those circumstances, a holder will be considered to have purchased a
pro rata undivided interest in each of the loans. In other cases ("Stripped
Securities"), sale of the securities will produce a separation in the ownership
of all or a portion of the principal payments from all or a portion of the
interest payments on the loans.

         Each holder must report on its federal income tax return its share of
the gross income derived from the loans, not reduced by the amount payable as
fees to the trustee and the servicer and similar fees, at the same time and in
the same manner as such items would have been reported under the holder's tax
accounting method had it held its interest in the loans directly, received
directly its share of the amounts received with respect to the loans, and paid
directly its share of the fees to the trustee and the servicer. In the case of
Pass-Through Securities other than Stripped Securities, such income will consist
of a pro rata share of all of the income derived from all of the loans and, in
the case of Stripped Securities, such income will consist of a pro rata share of
the income derived from each stripped bond or stripped coupon in which the
holder owns an interest. The holder of a Security will generally be entitled to
deduct the fees to the trustee and the servicer under Section 162 or Section 212
of the Code to the extent that those fees represent "reasonable" compensation
for the services rendered by the trustee and the servicer, or third parties that
are compensated for the performance of services. In the case of a noncorporate
holder, however, fees to the trustee and the servicer, to the extent not
otherwise disallowed, e.g., because they exceed reasonable compensation, will be
deductible in computing that holder's regular tax liability only to the extent
that those fees, when added to other miscellaneous itemized deductions, exceed
2% of adjusted gross income and may not be deductible to any extent in computing
such holder's alternative minimum tax liability. In addition, for taxable years
beginning after December 31, 1990, the amount of itemized deductions otherwise
allowable for the taxable year for an individual whose adjusted gross income
exceeds the applicable amount, which amount will be adjusted for inflation in
taxable years beginning after 1990, will be reduced by the lesser of (1) 3% of
the excess of adjusted gross income over the applicable amount or (2) 80% of the
amount of itemized deductions otherwise allowable for that taxable year.

         Discount or Premium on Pass-Through Securities. The holder's purchase
price of a Pass-Through Security is to be allocated among the loans in
proportion to their fair market values, determined as of the time of purchase of
the securities. In the typical case, the trustee, to the extent necessary to
fulfill its reporting obligations, will treat each loan as having a fair market
value proportional to the share of the aggregate principal balances of all of
the loans that it represents, since the securities, will have a relatively
uniform interest rate and other common characteristics. To the extent that the
portion of the purchase price of a Pass-Through Security allocated to a loan,
other than to a right to receive any accrued interest thereon and any
undistributed principal payments, is less than or greater than the portion of
the principal balance of the loan allocable to the security, the interest in the
loan allocable to the Pass-Through Security will be deemed to have been acquired
at a discount or premium, respectively.

         The treatment of any discount will depend on whether the discount
represents OID or market discount. In the case of a loan with OID in excess of a
prescribed de minimis amount or a Stripped Security, a holder of a security will
be required to report as interest income in each taxable year its share of the
amount of OID that accrues during that year in the manner described above. OID
with respect to a loan could arise, for example, by virtue of the financing of
points by the originator of the loan, or by virtue of the charging of points by
the originator of the loan in an amount greater than a statutory de minimis
exception, in circumstances under which the points are not currently deductible
pursuant to applicable Code provisions. Any market discount or premium on a loan
will be includible in income, generally in the manner described above, except
that in the case of Pass-Through Securities, market discount is calculated with
respect to the loans underlying the Pass-Through Security, rather than with
respect to the security. A holder that acquires an interest in a loan originated
after July 18, 1984 with more than a de minimis amount of market discount -
generally, the excess of the principal amount of the loan over the purchaser's
allocable purchase price - will be required to include accrued market discount
in income in the manner set forth above. See "--Taxation of Debt Securities;
Market Discount" and "--Premium" above.

         In the case of market discount on a Pass-Through Security attributable
to loans originated on or before July 18, 1984, the holder generally will be
required to allocate the portion of such discount that is allocable to a loan
among the principal payments on the loan and to include the discount allocable
to each principal payment in ordinary income at the time the principal payment
is made. This treatment would generally result in discount being included in
income at a slower rate than discount would be required to be included in income
using the method described in the preceding paragraph.

         Stripped Securities. A Stripped Security may represent a right to
receive only a portion of the interest payments on the loans, a right to receive
only principal payments on the loans, or a right to receive specified payments
of both interest and principal. Some Stripped Securities ("Ratio Strip
Securities") may represent a right to receive differing percentages of both the
interest and principal on each loan. Pursuant to Section 1286 of the Code, the
separation of ownership of the right to receive some or all of the interest
payments on an obligation from ownership of the right to receive some or all of
the principal payments results in the creation of `stripped bonds" with respect
to principal payments and `stripped coupons" with respect to interest payments.
Section 1286 of the Code applies the OID rules to stripped bonds and stripped
coupons. For purposes of computing OID, a stripped bond or a stripped coupon is
treated as a debt instrument issued on the date that such stripped interest is
purchased with an issue price equal to its purchase price or, if more than one
stripped interest is purchased, the ratable share of the purchase price
allocable to the stripped interest.

         Servicing fees in excess of reasonable servicing fees will be treated
under the stripped bond rules. If the excess servicing fee is less than 100
basis points - i.e. 1% interest on the loan principal balance or securities are
initially sold with a de minimis discount, assuming no prepayment assumption is
required, any non-de minimis discount arising from a subsequent transfer of the
securities should be treated as market discount. The IRS appears to require that
reasonable servicing fees be calculated on a loan by loan basis, which could
result in some loans being treated as having more than 100 basis points of
interest stripped off.

         The Code, OID Regulations and judicial decisions provide no direct
guidance as to how the interest and OID rules are to apply to Stripped
Securities and other Pass-Through Securities. Under the method described above
for Pay-Through Securities (the "Cash Flow Bond Method"), a prepayment
assumption is used and periodic recalculations are made which take into account
with respect to each accrual period the effect of prepayments during such
period. However, the 1986 Act does not, absent Treasury regulations, appear
specifically to cover instruments such as the Stripped Securities which
technically represent ownership interests in the underlying loans, rather than
being debt instruments `secured by" those loans. Nevertheless, it is believed
that the Cash Flow Bond Method is a reasonable method of reporting income for
those securities, and it is expected that OID will be reported on that basis
unless otherwise specified in the related prospectus supplement. In applying the
calculation to Pass-Through Securities, the trustee will treat all payments to
be received by a holder with respect to the underlying mortgage loans as
payments on a single installment obligation. The IRS could, however, assert that
OID must be calculated separately for each loan underlying a security.

         Under certain circumstances, if the loans prepay at a rate faster than
the Prepayment Assumption, the use of the Cash Flow Bond Method may accelerate a
holder's recognition of income. If, however, the loans prepay at a rate slower
than the Prepayment Assumption, in some circumstances the use of this method may
decelerate a holder's recognition of income.

         In the case of a Stripped Security that is an Interest Weighted
Security, the trustee intends, absent contrary authority, to report income to
Security holders as OID, in the manner described above for Interest Weighted
Securities.

         Possible Alternative Characterizations. The characterizations of the
Stripped Securities described above are not the only possible interpretations of
the applicable Code provisions. Among other possibilities, the IRS could contend
that (1) in certain series, each non-Interest Weighted Security is composed of
an unstripped undivided ownership interest in mortgage loans and an installment
obligation consisting of stripped principal payments; (2) the non-Interest
Weighted Securities are subject to the contingent payment provisions of the
Proposed Regulations; or (3) each Interest Weighted Stripped Security is
composed of an unstripped undivided ownership interest in Loans and an
installment obligation consisting of stripped interest payments.

         Given the variety of alternatives for treatment of the Stripped
Securities and the different federal income tax consequences that result from
each alternative, potential purchasers are urged to consult their own tax
advisers regarding the proper treatment of the securities for federal income tax
purposes.

         Character as Qualifying Loans. In the case of Stripped Securities there
is no specific legal authority existing regarding whether the character of the
securities, for federal income tax purposes, will be the same as the loans. The
IRS could take the position that the loan's character is not carried over to the
securities in such circumstances. Pass-Through Securities will be, and, although
the matter is not free from doubt, Stripped Securities should be considered to
represent "qualifying real property loans" within the meaning of Section 593(d)
of the Code, "real estate assets" within the meaning of Section 856(c)(6)(B) of
the Code, and "loans secured by an interest in real property" within the meaning
of Section 7701(a)(19)(C)(v) of the Code. Interest income attributable to the
securities should be considered to represent "interest on obligations secured by
mortgages on real property or on interests in real property" with the meaning of
Section 856(c)(3)(B) of the Code. Reserves or funds underlying the securities
may cause a proportionate reduction in the above-described qualifying status
categories of securities.


Sale or Exchange


         Subject to the discussion below with respect to trust funds as to which
a partnership election is made, a holder's tax basis in its security is the
price such holder pays for a security, plus amounts of original issue or market
discount included in income and reduced by any payments received, other than
qualified stated interest payments, and any amortized premium. Gain or loss
recognized on a sale, exchange, or redemption of a security, measured by the
difference between the amount realized and the security's basis as so adjusted,
will generally be capital gain or loss, assuming that the security is held as a
capital asset. In the case of a security held by a bank, thrift, or similar
institution described in Section 582 of the Code, however, gain or loss realized
on the sale or exchange of a Regular Interest Security will be taxable as
ordinary income or loss. In addition, gain from the disposition of a Regular
Interest Security that might otherwise be capital gain will be treated as
ordinary income to the extent of the excess, if any, of the amount that would
have been includible in the holder's income if the yield on such Regular
Interest Security had equaled 110% of the applicable federal rate as of the
beginning of such holder's holding period, over the amount of ordinary income
actually recognized by the holder with respect to such Regular Interest
Security. The maximum tax rate on ordinary income for individual taxpayers is
39.6% and the maximum tax rate on long-term capital gains for such taxpayers is
20%. The maximum tax rate on both ordinary income and long-term capital gains of
corporate taxpayers is 35%.


Miscellaneous Tax Aspects


         Backup Withholding. Subject to the discussion below with respect to
trust funds as to which a partnership election is made, a holder, other than a
holder of a REMIC Residual Security, may, under certain circumstances, be
subject to "backup withholding" at a rate of 31% with respect to distributions
or the proceeds of a sale of certificates to or through brokers that represent
interest or original issue discount on the securities. This withholding
generally applies if the holder of a security

         (1) fails to furnish the trustee with its taxpayer identification
number ("TIN");

         (2) furnishes the trustee an incorrect TIN;

         (3) fails to report properly interest, dividends or other "reportable
payments" as defined in the Code; or

         (4) under certain circumstances, fails to provide the trustee or such
holder's securities broker with a certified statement, signed under penalty of
perjury, that the TIN provided is its correct number and that the holder is not
subject to backup withholding.

Backup withholding will not apply, however, with respect to certain payments
made to holders, including payments to certain exempt recipients (such as exempt
organizations) and to certain Nonresidents (as defined below). On October 6,
1997, the Treasury Department issued new regulations (the "New Regulations")
which make certain modifications to the backup withholding and information
reporting rules described above. The New Regulations will generally be effective
for payments made after December 31, 1999, subject to certain transition rules.
Holders should consult their tax advisers as to their current qualification for
exemption from backup withholding and the procedure for obtaining the exemption,
as well as any future changes as a result of the New Regulations.

         The trustee will report to the holders and to the servicer for each
calendar year the amount of any "reportable payments" during such year and the
amount of tax withheld, if any, with respect to payments on the securities.


Tax Treatment of Foreign Investors


         Subject to the discussion below with respect to trust funds as to which
a partnership election is made, under the Code, unless interest, including OID,
paid on a security, other than a Residual Interest Security, is considered to be
"effectively connected" with a trade or business conducted in the United States
by a nonresident alien individual, foreign partnership or foreign corporation
("nonresidents"), such interest will normally qualify as portfolio interest
(except where (1) the recipient is a holder, directly or by attribution, of 10%
or more of the capital or profits interest in the issuer, or (2) the recipient
is a controlled foreign corporation to which the issuer is a related person) and
will be exempt from federal income tax. Upon receipt of appropriate ownership
statements, the issuer normally will be relieved of obligations to withhold tax
from such interest payments. These provisions supersede the generally applicable
provisions of United States law that would otherwise require the issuer to
withhold at a 30% rate, unless such rate were reduced or eliminated by an
applicable tax treaty, on, among other things, interest and other fixed or
determinable, annual or periodic income paid to nonresidents. Holders of
Pass-Through Securities and Stripped Securities, including Ratio Strip
Securities, however, may be subject to withholding to the extent that the loans
were originated on or before July 18, 1984.

         Interest and OID of holders who are foreign persons are not subject to
withholding if they are effectively connected with a United States business
conducted by the holder. They will, however, generally be subject to the regular
United States income tax.

         Payments to holders of Residual Interest Securities who are foreign
persons will generally be treated as interest for purposes of the 30% (or lower
treaty rate) United States withholding tax. Holders should assume that such
income does not qualify for exemption from United States withholding tax as
"portfolio interest." It is clear that, to the extent that a payment represents
a portion of REMIC taxable income that constitutes excess inclusion income, a
holder of a Residual Interest Security will not be entitled to an exemption from
or reduction of the 30%, or lower treaty rate, withholding tax rule. If the
payments are subject to United States withholding tax, they generally will be
taken into account for withholding tax purposes only when paid or distributed,
or when the Residual Interest Security is disposed of. The Treasury has
statutory authority, however, to promulgate regulations which would require such
amounts to be taken into account at an earlier time in order to prevent the
avoidance of tax. Those regulations could, for example, require withholding
prior to the distribution of cash in the case of Residual Interest Securities
that do not have significant value. Under the REMIC Regulations, if a Residual
Interest Security has tax avoidance potential, a transfer of a Residual Interest
Security to a Nonresident will be disregarded for all Federal tax purposes. A
Residual Interest Security has tax avoidance potential unless, at the time of
the transfer the transferor reasonably expects that the REMIC will distribute to
the transferee residual interest holder amounts that will equal at least 30% of
each excess inclusion, and that such amounts will be distributed at or after the
time at which the excess inclusions accrue and not later than the calendar year
following the calendar year of accrual. If a Nonresident transfers a Residual
Interest Security to a United States person, and if the transfer has the effect
of allowing the transferor to avoid tax on accrued excess inclusions, then the
transfer is disregarded and the transferor continues to be treated as the owner
of the Residual Interest Security for purposes of the withholding tax provisions
of the Code. See "--Excess Inclusions."


Tax Characterization of the Trust as a Partnership


         Brown & Wood LLP, special counsel to the depositor, will deliver its
opinion that a trust fund for which a partnership election is made will not be
an association, or publicly traded partnership, taxable as a corporation for
federal income tax purposes. This opinion will be based on the assumption that
the terms of the trust agreement and related documents will be complied with,
and on counsel's conclusions that (1) the trust fund will not have certain
characteristics necessary for a business trust to be classified as an
association taxable as a corporation and (2) the nature of the income of the
trust fund will exempt it from the rule that certain publicly traded
partnerships are taxable as corporations or the issuance of the certificates has
been structured as a private placement under an IRS safe harbor, so that the
trust fund will not be characterized as a publicly traded partnership taxable as
a corporation.

         If the trust fund were taxable as a corporation for federal income tax
purposes, the trust fund would be subject to corporate income tax on its taxable
income. The trust fund's taxable income would include all its income, possibly
reduced by its interest expense on the notes. Any such corporate income tax
could materially reduce cash available to make payments on the notes and
distributions on the certificates, and certificateholders could be liable for
any such tax that is unpaid by the trust fund.


Tax Consequences to Holders of the Notes


         Treatment of the Notes as Indebtedness. The trust fund will agree, and
the noteholders will agree by their purchase of notes, to treat the notes as
debt for federal income tax purposes. Special counsel to the depositor will,
except as otherwise provided in the related prospectus supplement, advise the
depositor that the notes will be classified as debt for federal income tax
purposes. The discussion below assumes this characterization of the notes is
correct.

         OID, Indexed Securities, etc. The discussion below assumes that all
payments on the notes are denominated in U.S. dollars, and that the notes are
not Indexed Securities or Strip notes. Moreover, the discussion assumes that the
interest formula for the notes meets the requirements for "qualified stated
interest" under the OID regulations, and that any OID on the notes, i.e., any
excess of the principal amount of the notes over their issue price, does not
exceed a de minimis amount, i.e., 1/4% of their principal amount multiplied by
the number of full years included in their term, all within the meaning of the
OID regulations. If these conditions are not satisfied with respect to any given
series of notes, additional tax considerations with respect to such notes will
be disclosed in the applicable prospectus supplement.

         Interest Income on the Notes. Based on the above assumptions, except as
discussed in the following paragraph, the notes will not be considered issued
with OID. The stated interest thereon will be taxable to a noteholder as
ordinary interest income when received or accrued in accordance with such
noteholder's method of tax accounting. Under the OID regulations, a holder of a
note issued with a de minimis amount of OID must include such OID in income, on
a pro rata basis, as principal payments are made on the note. It is believed
that any prepayment premium paid as a result of a mandatory redemption will be
taxable as contingent interest when it becomes fixed and unconditionally
payable. A purchaser who buys a note for more or less than its principal amount
will generally be subject, respectively, to the premium amortization or market
discount rules of the Code.

         A holder of a note that has a fixed maturity date of not more than one
year from the issue date of that note (a "Short-Term Note") may be subject to
special rules. An accrual basis holder of a Short-Term Note, and certain cash
method holders, including regulated investment companies, as set forth in
Section 1281 of the Code, generally would be required to report interest income
as interest accrues on a straight-line basis over the term of each interest
period. Other cash basis holders of a Short-Term Note would, in general, be
required to report interest income as interest is paid, or, if earlier, upon the
taxable disposition of the Short-Term Note. However, a cash basis holder of a
Short-Term Note reporting interest income as it is paid may be required to defer
a portion of any interest expense otherwise deductible on indebtedness incurred
to purchase or carry the Short-Term Note until the taxable disposition of the
Short-Term Note. A cash basis taxpayer may elect under Section 1281 of the Code
to accrue interest income on all nongovernment debt obligations with a term of
one year or less, in which case the taxpayer would include interest on the
Short-Term Note in income as it accrues, but would not be subject to the
interest expense deferral rule referred to in the preceding sentence. Special
rules apply if a Short-Term Note is purchased for more or less than its
principal amount.

         Sale or Other Disposition. If a noteholder sells a note, the holder
will recognize gain or loss in an amount equal to the difference between the
amount realized on the sale and the holder's adjusted tax basis in the note. The
adjusted tax basis of a note to a particular noteholder will equal the holder's
cost for the note, increased by any market discount, acquisition discount, OID
and gain previously included by such noteholder in income with respect to the
note and decreased by the amount of bond premium, if any, previously amortized
and by the amount of principal payments previously received by such noteholder
with respect to that note. Any gain or loss will be capital gain or loss if the
Note was held as a capital asset, except for gain representing accrued interest
and accrued market discount not previously included in income. Capital losses
generally may be used only to offset capital gains.

         Foreign Holders. Interest payments made (or accrued) to a noteholder
who is a nonresident alien, foreign corporation or other non-United States
person, a foreign person, generally will be considered "portfolio interest", and
generally will not be subject to United States federal income tax and
withholding tax, if the interest is not effectively connected with the conduct
of a trade or business within the United States by the foreign person and the
foreign person (1) is not actually or constructively a "10 percent shareholder"
of the trust or the seller, including a holder of 10% of the outstanding
certificates, or a "controlled foreign corporation" with respect to which the
trust or the seller is a "related person" within the meaning of the Code and (2)
provides the owner trustee or other person who is otherwise required to withhold
U.S. tax with respect to the notes with an appropriate statement (on Form W-8 or
a similar form), signed under penalties of perjury, certifying that the
beneficial owner of the note is a foreign person and providing the foreign
person's name and address. If a note is held through a securities clearing
organization or certain other financial institutions, the organization or
institution may provide the relevant signed statement to the withholding agent;
in that case, however, the signed statement must be accompanied by a Form W-8 or
substitute form provided by the foreign person that owns the note. If the
interest is not portfolio interest, then it will be subject to United States
federal income and withholding tax at a rate of 30 percent, unless reduced or
eliminated pursuant to an applicable tax treaty. The New Regulations which make
certain modifications to the withholding and information reporting rules
described above. The New Regulations will generally be effective for payments
made after December 31, 1999, subject to certain transition rules. Prospective
investors are urged to consult their own tax advisors regarding the New
Regulations.

         Any capital gain realized on the sale, redemption, retirement or other
taxable disposition of a note by a foreign person will be exempt from United
States federal income and withholding tax, provided that (1) such gain is not
effectively connected with the conduct of a trade or business in the United
States by the foreign person and (2) in the case of an individual foreign
person, the foreign person is not present in the United States for 183 days or
more in the taxable year.

         Backup Withholding. Each holder of a note, other than an exempt holder
such as a corporation, tax-exempt organization, qualified pension and
profit-sharing trust, individual retirement account or nonresident alien who
provides certification as to status as a nonresident, will be required to
provide, under penalties of perjury, a certificate containing the holder's name,
address, correct federal taxpayer identification number and a statement that the
holder is not subject to backup withholding. Should a nonexempt noteholder fail
to provide the required certification, the trust fund will be required to
withhold 31 percent of the amount otherwise payable to the holder, and remit the
withheld amount to the IRS as a credit against the holder's federal income tax
liability.


         The New Regulations described above also make certain modifications to
the backup withholding and information reporting rules. The New Regulations will
generally be effective for payments made after December 31, 1999, subject to
certain transition rules. Prospective investors are urged to consult their own
tax advisors regarding the New Regulations.


         Possible Alternative Treatments of the Notes. If, contrary to the
opinion of special counsel to the depositor, the IRS successfully asserted that
one or more of the notes did not represent debt for federal income tax purposes,
the notes might be treated as equity interests in the trust fund. If so treated,
the trust fund might be taxable as a corporation with the adverse consequences
described above, and the taxable corporation would not be able to reduce its
taxable income by deductions for interest expense on notes recharacterized as
equity. Alternatively, and most likely in the view of special counsel to the
depositor, the trust fund might be treated as a publicly traded partnership that
would not be taxable as a corporation because it would meet certain qualifying
income tests. Nonetheless, treatment of the notes as equity interests in such a
publicly traded partnership could have adverse tax consequences to certain
holders. For example, income to certain tax-exempt entities, including pension
funds, would be "unrelated business taxable income", income to foreign holders
generally would be subject to U.S. tax and U.S. tax return filing and
withholding requirements, and individual holders might be subject to certain
limitations on their ability to deduct their share of the trust fund's expenses.


Tax Consequences to Holders of the Certificates


         Treatment of the Trust Fund as a Partnership. The trust fund and the
servicer will agree, and the certificateholders will agree by their purchase of
certificates, to treat the trust fund as a partnership for purposes of federal
and state income tax, franchise tax and any other tax measured in whole or in
part by income, with the assets of the partnership being the assets held by the
trust fund, the partners of the partnership being the certificateholders, and
the notes being debt of the partnership. However, the proper characterization of
the arrangement involving the trust fund, the certificates, the notes, the trust
fund and the servicer is not clear because there is no authority on transactions
closely comparable to that contemplated herein.

         A variety of alternative characterizations are possible. For example,
because the certificates have certain features characteristic of debt, the
certificates might be considered debt of the trust fund. Any such
characterization would not result in materially adverse tax consequences to
certificateholders as compared to the consequences from treatment of the
certificates as equity in a partnership, described below. The following
discussion assumes that the certificates represent equity interests in a
partnership.

         Indexed Securities, etc. The following discussion assumes that all
payments on the securities are denominated in U.S. dollars, none of the
certificates are Indexed Securities or Strip Securities, and that a series of
securities includes a single class of securities. If these conditions are not
satisfied with respect to any given series of certificates, additional tax
considerations with respect to such certificates will be disclosed in the
applicable prospectus supplement.

         Partnership Taxation. As a partnership, the trust fund will not be
subject to federal income tax. Rather, each Certificateholder will be required
to separately take into account such holder's allocated share of income, gains,
losses, deductions and credits of the trust fund. The trust fund's income will
consist primarily of interest and finance charges earned on the loans, including
appropriate adjustments for market discount, OID and bond premium, and any gain
upon collection or disposition of loans. The trust fund's deductions will
consist primarily of interest accruing with respect to the notes, servicing and
other fees, and losses or deductions upon collection or disposition of loans.

         The tax items of a partnership are allocable to the partners in
accordance with the Code, Treasury regulations and the partnership agreement
(here, the trust agreement and related documents). The trust agreement will
provide, in general, that the certificateholders will be allocated taxable
income of the trust fund for each month equal to the sum of

         (1) the interest that accrues on the certificates in accordance with
their terms for such month, including interest accruing at the Pass Through Rate
for such month and interest on amounts previously due on the certificates but
not yet distributed;

         (2) any trust fund income attributable to discount on the Loans that
corresponds to any excess of the principal amount of the certificates over their
initial issue price;

         (3) prepayment premium payable to the certificateholders for such
month; and

         (4) any other amounts of income payable to the certificateholders for
such month.

Such allocation will be reduced by any amortization by the trust fund of premium
on loans that corresponds to any excess of the issue price of certificates over
their principal amount. All remaining taxable income of the trust fund will be
allocated to the depositor or the seller. Based on the economic arrangement of
the parties, this approach for allocating trust fund income should be
permissible under applicable Treasury regulations, although no assurance can be
given that the IRS would not require a greater amount of income to be allocated
to certificateholders. Moreover, even under the foregoing method of allocation,
certificateholders may be allocated income equal to the entire pass-through rate
plus the other items described above even though the trust fund might not have
sufficient cash to make current cash distributions of such amount. Thus, cash
basis holders will in effect be required to report income from the certificates
on the accrual basis and certificateholders may become liable for taxes on trust
fund income even if they have not received cash from the trust fund to pay such
taxes. In addition, because tax allocations and tax reporting will be done on a
uniform basis for all certificateholders but certificateholders may be
purchasing certificates at different times and at different prices,
certificateholders may be required to report on their tax returns taxable income
that is greater or less than the amount reported to them by the trust fund.

         All of the taxable income allocated to a certificateholder that is a
pension, profit sharing or employee benefit plan or other tax-exempt entity,
including an individual retirement account, will constitute "unrelated business
taxable income" generally taxable to such a holder under the Code.

         An individual taxpayer's share of expenses of the trust fund, including
fees to the servicer but not interest expense, would be miscellaneous itemized
deductions. Such deductions might be disallowed to the individual in whole or in
part and might result in such holder being taxed on an amount of income that
exceeds the amount of cash actually distributed to that holder over the life of
the trust fund.

         The trust fund intends to make all tax calculations relating to income
and allocations to certificateholders on an aggregate basis. If the IRS were to
require that such calculations be made separately for each loan, the trust fund
might be required to incur additional expense but it is believed that there
would not be a material adverse effect on certificateholders.

         Discount and Premium. It is believed that the loans were not issued
with OID, and, therefore, the trust should not have OID income. However, the
purchase price paid by the trust fund for the loans may be greater or less than
the remaining principal balance of the loans at the time of purchase. If so, the
loan will have been acquired at a premium or discount, as the case may be. As
indicated above, the trust fund will make this calculation on an aggregate
basis, but might be required to recompute it on a loan by loan basis.

         If the trust fund acquires the loans at a market discount or premium,
the trust fund will elect to include any discount in income currently as it
accrues over the life of the loans or to offset any such premium against
interest income on the loans. As indicated above, a portion of the market
discount income or premium deduction may be allocated to certificateholders.

         Section 708 Termination. Pursuant to final Treasury regulations issued
May 9, 1997 under Section 708 of the Code, a sale or exchange of 50 percent or
more of the capital and profits in the trust fund within a 12-month period would
cause a deemed contribution of assets of the trust fund (the "old partnership")
to a new partnership in exchange for interests in the new partnership. Such
interests would be deemed distributed to the partners of the old partnership in
liquidation thereof, which would not constitute a sale or exchange.

         Disposition of Certificates. Generally, capital gain or loss will be
recognized on a sale of certificates in an amount equal to the difference
between the amount realized and the seller's tax basis in the certificates sold.
A certificateholder's tax basis in a certificate will generally equal the
holder's cost increased by the holder's share of trust fund income, includible
in income, and decreased by any distributions received with respect to such

         Certificate. In addition, both the tax basis in the certificates and
the amount realized on a sale of a certificate would include the holder's share
of the notes and other liabilities of the trust fund. A holder acquiring
certificates at different prices may be required to maintain a single aggregate
adjusted tax basis in such certificates, and, upon sale or other disposition of
some of the certificates, allocate a portion of such aggregate tax basis to the
certificates sold, rather than maintaining a separate tax basis in each
Certificate for purposes of computing gain or loss on a sale of that
certificate.

         Any gain on the sale of a certificate attributable to the holder's
share of unrecognized accrued market discount on the loans would generally be
treated as ordinary income to the holder and would give rise to special tax
reporting requirements. The trust fund does not expect to have any other assets
that would give rise to such special reporting requirements. Thus, to avoid
those special reporting requirements, the trust fund will elect to include
market discount in income as it accrues.

         If a holder is required to recognize an aggregate amount of income, not
including income attributable to disallowed itemized deductions described above,
over the life of the certificates that exceeds the aggregate cash distributions
with respect thereto, such excess will generally give rise to a capital loss
upon the retirement of the certificates.

         Allocations Between Transferors and Transferees. In general, the trust
fund's taxable income and losses will be determined monthly and the tax items
for a particular calendar month will be apportioned among the certificateholders
in proportion to the principal amount of certificates owned by them as of the
close of the last day of such month. As a result, a holder purchasing
certificates may be allocated tax items, which will affect its tax liability and
tax basis, attributable to periods before the actual transaction.

         The use of such a monthly convention may not be permitted by existing
regulations. If a monthly convention is not allowed, or only applies to
transfers of less than all of the partner's interest, taxable income or losses
of the trust fund might be reallocated among the certificateholders. The trust
fund's method of allocation between transferors and transferees may be revised
to conform to a method permitted by future regulations.

         Section 754 Election. In the event that a certificateholder sells its
certificates at a profit (loss), the purchasing certificateholder will have a
higher (lower) basis in the certificates than the selling certificateholder had.
The tax basis of the trust fund's assets will not be adjusted to reflect that
higher (or lower) basis unless the trust fund were to file an election under
Section 754 of the Code. In order to avoid the administrative complexities that
would be involved in keeping accurate accounting records, as well as potentially
onerous information reporting requirements, the trust fund will not make such
election. As a result, certificateholders might be allocated a greater or lesser
amount of trust fund income than would be appropriate based on their own
purchase price for certificates.

         Administrative Matters. The owner trustee is required to keep or have
kept complete and accurate books of the trust fund. The books will be maintained
for financial reporting and tax purposes on an accrual basis and the fiscal year
of the Trust will be the calendar year. The trustee will file a partnership
information return (IRS Form 1065) with the IRS for each taxable year of the
trust fund and will report each certificateholder's allocable share of items of
trust fund income and expense to holders and the IRS on Schedule K-1. The trust
fund will provide the Schedule K-1 information to nominees that fail to provide
the trust fund with the information statement described below and such nominees
will be required to forward such information to the beneficial owners of the
certificates. Generally, holders must file tax returns that are consistent with
the information return filed by the trust fund or be subject to penalties unless
the holder notifies the IRS of all such inconsistencies.

         Under Section 6031 of the Code, any person that holds certificates as a
nominee at any time during a calendar year is required to furnish the trust fund
with a statement containing certain information on the nominee, the beneficial
owners and the certificates so held. That information includes (1) the name,
address and taxpayer identification number of the nominee and (2) as to each
beneficial owner (x) the name, address and identification number of such person,
(y) whether such person is a United States person, a tax-exempt entity or a
foreign government, an international organization, or any wholly owned agency or
instrumentality of either of the foregoing, and (z) certain information on
certificates that were held, bought or sold on behalf of such person throughout
the year. In addition, brokers and financial institutions that hold certificates
through a nominee are required to furnish directly to the trust fund information
as to themselves and their ownership of certificates. A clearing agency
registered under Section 17A of the Exchange Act is not required to furnish any
such information statement to the trust fund. The information referred to above
for any calendar year must be furnished to the trust fund on or before the
following January 31. Nominees, brokers and financial institutions that fail to
provide the trust fund with the information described above may be subject to
penalties.

         The depositor will be designated as the tax matters partner in the
related trust agreement and, as such, will be responsible for representing the
certificateholders in any dispute with the IRS. The Code provides for
administrative examination of a partnership as if the partnership were a
separate and distinct taxpayer. Generally, the statute of limitations for
partnership items does not expire before three years after the date on which the
partnership information return is filed. Any adverse determination following an
audit of the return of the trust fund by the appropriate taxing authorities
could result in an adjustment of the returns of the certificateholders, and,
under certain circumstances, a certificateholder may be precluded from
separately litigating a proposed adjustment to the items of the trust fund. An
adjustment could also result in an audit of a certificateholder's returns and
adjustments of items not related to the income and losses of the trust fund.

         Tax Consequences to Foreign Certificateholders. It is not clear whether
the trust fund would be considered to be engaged in a trade or business in the
United States for purposes of federal withholding taxes with respect to non-U.S.
persons because there is no clear authority dealing with that issue under facts
substantially similar to those described herein. Although it is not expected
that the trust fund would be engaged in a trade or business in the United States
for such purposes, the trust fund will withhold as if it were so engaged in
order to protect the trust fund from possible adverse consequences of a failure
to withhold. The trust fund expects to withhold on the portion of its taxable
income that is allocable to foreign certificateholders pursuant to Section 1446
of the Code, as if such income were effectively connected to a U.S. trade or
business, at a rate of 35% for foreign holders that are taxable as corporations
and 39.6% for all other foreign holders. Subsequent adoption of Treasury
regulations or the issuance of other administrative pronouncements may require
the Trust to change its withholding procedures. In determining a holder's
withholding status, the trust fund may rely on IRS Form W-8, IRS Form W-9 or the
holder's certification of nonforeign status signed under penalties of perjury.

         Each foreign holder might be required to file a U.S. individual or
corporate income tax return, including, in the case of a corporation, the branch
profits tax, on its share of the trust fund's income. Each foreign holder must
obtain a taxpayer identification number from the IRS and submit that number to
the trust on Form W-8 or similar form in order to assure appropriate crediting
of the taxes withheld. A foreign holder generally would be entitled to file with
the IRS a claim for refund with respect to taxes withheld by the trust fund
taking the position that no taxes were due because the trust fund was not
engaged in a U.S. trade or business. However, interest payments made (or
accrued) to a certificateholder who is a foreign person generally will be
considered guaranteed payments to the extent such payments are determined
without regard to the income of the trust fund. If these interest payments are
properly characterized as guaranteed payments, then the interest will not be
considered "portfolio interest." As a result, certificateholders will be subject
to United States federal income tax and withholding tax at a rate of 30 percent,
unless reduced or eliminated pursuant to an applicable treaty. In that case, a
foreign holder would only be entitled to claim a refund for that portion of the
taxes in excess of the taxes that should be withheld with respect to the
guaranteed payments. The New Regulations make certain modifications to the
withholding and information reporting rules described above. The New Regulations
will generally be effective for payments made after December 31, 1999, subject
to certain transition rules. Prospective investors are urged to consult their
own tax advisors regarding the New Regulations.

         Backup Withholding. Distributions made on the certificates and proceeds
from the sale of the certificates will be subject to a "backup" withholding tax
of 31% if, in general, the Certificateholder fails to comply with certain
identification procedures, unless the holder is an exempt recipient under
applicable provisions of the Code. The New Regulations described above also make
certain modifications to the backup withholding and information reporting rules.
The New Regulations will generally be effective for payments made after December
31, 1999, subject to certain transition rules. Prospective investors are urged
to consult their own tax advisors regarding the New Regulations.


FASIT Securities

         General


         The FASIT provisions of the Code were enacted by the Small Business Job
Protection Act of 1996 and create a new elective statutory vehicle for the
issuance of mortgage-backed and asset-backed securities. Although the FASIT
provisions of the Code became effective on September 1, 1997, no Treasury
regulations or other administrative guidance has been issued with respect to
those provisions. Accordingly, definitive guidance cannot be provided with
respect to many aspects of the tax treatment of FASIT holders of securities.
Investors also should note that the FASIT discussion contained herein
constitutes only a summary of the federal income tax consequences to holders of
FASIT Securities. With respect to each series of FASIT Securities, the related
prospectus supplement will provide a detailed discussion regarding the federal
income tax consequences associated with the particular transaction.

         FASIT Securities will be classified as either FASIT Regular Securities,
which generally will be treated as debt for federal income tax purposes, or
FASIT Ownership Securities, which generally are not treated as debt for such
purposes, but rather as representing rights and responsibilities with respect to
the taxable income or loss of the related series FASIT. The prospectus
supplement for each series of securities will indicate whether one or more FASIT
elections will be made for that series and which securities of such series will
be designated as Regular Securities, and which, if any, will be designated as
Ownership Securities.


         Qualification as a FASIT


         The trust fund underlying a series, or one or more designated pools of
assets held in the trust fund, will qualify under the Code as a FASIT in which
the FASIT Regular Securities and the FASIT Ownership Securities will constitute
the "regular interests" and the "ownership interests," respectively, if (1) a
FASIT election is in effect, (2) certain tests concerning (A) the composition of
the FASIT's assets and (B) the nature of the holders of securities" interests in
the FASIT are met on a continuing basis, and (3) the trust fund is not a
regulated investment company as defined in Section 851(a) of the Code.


         Asset Composition


         In order for a trust fund, or one or more designated pools of assets
held by a trust fund, to be eligible for FASIT status, substantially all of the
assets of the trust fund, or the designated pool, must consist of "permitted
assets" as of the close of the third month beginning after the closing date and
at all times thereafter (the "FASIT Qualification Test"). Permitted assets
include

         (1) cash or cash equivalents,

         (2) debt instruments with fixed terms that would qualify as REMIC
regular interests if issued by a REMIC (generally, instruments that provide for
interest at a fixed rate, a qualifying variable rate, or a qualifying
interest-only ("IO") type rate,

         (3) foreclosure property,

         (4) certain hedging instruments (generally, interest and currency rate
swaps and credit enhancement contracts) that are reasonably required to
guarantee or hedge against the FASIT's risks associated with being the obligor
on FASIT interests,

         (5) contract rights to acquire qualifying debt instruments or
qualifying hedging instruments,

         (6) FASIT regular interests, and

         (7) REMIC regular interests.


Permitted assets do not include any debt instruments issued by the holder of the
FASIT's ownership interest or by any person related to such holder.

         Interests in a FASIT


         In addition to the foregoing asset qualification requirements, the
interests in a FASIT also must meet certain requirements. All of the interests
in a FASIT must belong to either of the following: (1) one or more classes of
regular interests or (2) a single class of ownership interest that is held by a
fully taxable domestic C corporation. In the case of series that include FASIT
Ownership Securities, the ownership interest will be represented by the FASIT
Ownership Securities.


         A FASIT interest generally qualifies as a regular interest if


         (1) it is designated as a regular interest,

         (2) it has a stated maturity no greater than thirty years,

         (3) it entitles its holder to a specified principal amount,

         (4) the issue price of the interest does not exceed 125% of its stated
principal amount,

         (5) the yield to maturity of the interest is less than the applicable
Treasury rate published by the Service plus 5%, and

         (6) if it pays interest, such interest is payable at either (a) a fixed
rate with respect to the principal amount of the regular interest or (b) a
permissible variable rate with respect to such principal amount.

Permissible variable rates for FASIT regular interests are the same as those for
REMIC regular interests - i.e., certain qualified floating rates and weighted
average rates. See "Federal Income Tax Consequences--Taxation of Debt
Securities--Variable Rate Debt Securities."

         If a FASIT Security fails to meet one or more of the requirements set
out in clauses (3), (4), or (5), but otherwise meets the above requirements, it
may still qualify as a type of regular interest known as a "High-Yield
Interest." In addition, if a FASIT Security fails to meet the requirement of
clause (6), but the interest payable on the security consists of a specified
portion of the interest payments on permitted assets and that portion does not
vary over the life of the security, the security also will qualify as a
High-Yield Interest. A High-Yield Interest may be held only by domestic C
corporations that are fully subject to corporate income tax ("Eligible
Corporations"), other FASITs, and dealers in securities who acquire such
interests as inventory, rather than for investment. In addition, holders of
High-Yield Interests are subject to limitations on offset of income derived from
such interest. See "Federal Income Tax Consequences--FASIT Securities--Tax
Treatment of FASIT Regular Securities--Treatment of High-Yield Interests."


         Consequences of Disqualification


         If a series FASIT fails to comply with one or more of the Code's
ongoing requirements for FASIT status during any taxable year, the Code provides
that its FASIT status may be lost for that year and thereafter. If FASIT status
is lost, the treatment of the former FASIT and the interests therein for federal
income tax purposes is uncertain. The former FASIT might be treated as a grantor
trust, as a separate association taxation as a corporation, or as a partnership.
The FASIT Regular Securities could be treated as debt instruments for federal
income tax purposes or as equity interests. Although the Code authorizes the
Treasury to issue regulations that address situations where a failure to meet
the requirements for FASIT status occurs inadvertently and in good faith, such
regulations have not yet been issued. It is possible that disqualification
relief might be accompanied by sanctions, such as the imposition of a corporate
tax on all or a portion of the FASIT's income for the period of time in which
the requirements for FASIT status are not satisfied.


         Tax Treatment of FASIT Regular Securities


         General. Payments received by holders of FASIT Regular Securities
generally should be accorded the same tax treatment under the Code as payments
received on other taxable corporate debt instruments and on REMIC Regular
Securities. As in the case of holders of REMIC Regular Securities, holders of
FASIT Regular Securities must report income from such securities under an
accrual method of accounting, even if they otherwise would have used the cash
receipts and disbursements method. Except in the case of FASIT Regular
Securities issued with original issue discount or acquired with market discount
or premium, interest paid or accrued on a FASIT Regular Security generally will
be treated as ordinary income to the Securityholder and a principal payment on
such Security will be treated as a return of capital to the extent that the
Securityholder's basis is allocable to that payment. FASIT Regular Securities
issued with original issue discount or acquired with market discount or premium
generally will treat interest and principal payments on those securities in the
same manner described for REMIC Regular Securities. See "Federal Income Tax
Consequences--Taxation of Debt Securities," "--Market Discount," and "--Premium"
above. High-Yield Securities may be held only by fully taxable domestic C
corporations, other FASITs, and certain securities dealers. Holders of
High-Yield Securities are subject to limitations on their ability to use current
losses or net operating loss carryforwards or carrybacks to offset any income
derived from those securities.

         If a FASIT Regular Security is sold or exchanged, the holder generally
will recognize gain or loss upon the sale in the manner described above for
REMIC Regular Securities. See "Federal Income Tax Consequences--Sale or
Exchange." In addition, if a FASIT Regular Security becomes wholly or partially
worthless as a result of default and delinquencies on the underlying assets, the
holder of such Security should be allowed to deduct the loss sustained, or
alternatively be able to report a lesser amount of income. However, the timing
and character of such losses in income are uncertain. See "Federal Income Tax
Consequences--Taxation of Debt Instruments--Effects of Default and
Delinquencies."

         FASIT Regular Securities held by a REIT will qualify as "real estate
assets" within the meaning of section 856(c)(5) of the Code, and interest on
those securities will be considered Qualifying REIT Interest to the same extent
that REMIC Securities would be so considered. FASIT Regular Securities held by a
Thrift Institution taxed as a "domestic building and loan association" will
represent qualifying assets for purposes of the qualification requirements set
forth in Code Section 7701(a)(19) to the same extent that REMIC Securities would
be so considered. See "Federal Income Tax Consequences--Taxation of Debt
Securities--Status as Real Property Loans." In addition, FASIT Regular
Securities held by a financial institution to which Section 585 of the Code
applies will be treated as evidences of indebtedness for purposes of Section
582(c)(1) of the Code. FASIT Securities will not qualify as "Government
securities" for either REIT or RIC qualification purposes.


         Treatment of High-Yield Interests

         High-Yield Interests are subject to special rules regarding the
eligibility of holders of such interests, and the ability of such holders to
offset income derived from their FASIT Security with losses. High-Yield
Interests may be held only by Eligible Corporations, other FASITs, and dealers
in securities who acquire such interests as inventory. If a securities dealer
(other than an Eligible Corporation) initially acquires a High-Yield Interest as
inventory, but later begins to hold it for investment, the dealer will be
subject to an excise tax equal to the income from the High-Yield Interest
multiplied by the highest corporate income tax rate. In addition, transfers of
High-Yield Interests to disqualified holders will be disregarded for federal
income tax purposes, and the transferor still will be treated as the holder of
the High-Yield Interest.

         The holder of a High-Yield Interest may not use non-FASIT current
losses or net operating loss carryforwards or carrybacks to offset any income
derived from the High-Yield Interest, for either regular federal income tax
purposes or for alternative minimum tax purposes. In addition, the FASIT
provisions contain an anti-abuse rule that imposes corporate income tax on
income derived from a FASIT Regular Security that is held by a pass-through
entity (other than another FASIT) that issues debt or equity securities backed
by the FASIT Regular Security and that have the same features as High-Yield
Interests.

         Tax Treatment of FASIT Ownership Securities


         A FASIT Ownership Security represents the residual equity interest in a
FASIT. As such, the holder of a FASIT Ownership Security determines its taxable
income by taking into account all assets, liabilities, and items of income,
gain, deduction, loss, and credit of a FASIT. In general, the character of the
income to the holder of a FASIT Ownership Interest will be the same as the
character of the income to the FASIT, except that any tax-exempt interest income
taken into account by the holder of a FASIT Ownership Interest is treated as
ordinary income. In determining that taxable income, the holder of a FASIT
Ownership Security must determine the amount of interest, original issue
discount, market discount, and premium recognized with respect to the FASIT's
assets and the FASIT Regular Securities issued by the FASIT according to a
constant yield methodology and under an accrual method of accounting. In
addition, holders of FASIT Ownership Securities are subject to the same
limitations on their ability to use losses to offset income from their FASIT
Security as are the holders of High-Yield Interests. See "Federal Income Tax
Consequences--FASIT Securities--Tax Treatment of FASIT Regular
Securities--Treatment of High-Yield Interests."

         Rules similar to the wash sale rules applicable to REMIC Residual
Securities also will apply to FASIT Ownership Securities. Accordingly, losses on
dispositions of a FASIT Ownership Security generally will be disallowed where,
within six months before or after the disposition, the seller of the security
acquires any other FASIT Ownership Security or, in the case of a FASIT holding
mortgage assets, any interest in a taxable mortgage pool, that is economically
comparable to a FASIT Ownership Security. In addition, if any security that is
sold or contributed to a FASIT by the holder of the related FASIT Ownership
Security was required to be marked-to-market under Code section 475 by such
holder, then section 475 will continue to apply to such securities, except that
the amount realized under the mark-to-market rules will be the greater of the
securities" value under present law or the securities" value after applying
special valuation rules contained in the FASIT provisions. Those special
valuation rules generally require that the value of debt instruments that are
not traded on an established securities market be determined by calculating the
present value of the reasonably expected payments under the instrument using a
discount rate of 120% of the applicable Federal rate, compounded semiannually.


         The holder of a FASIT Ownership Security will be subject to a tax equal
to 100% of the net income derived by the FASIT from any "prohibited
transactions." Prohibited transactions include


         (1) the receipt of income derived from assets that are not permitted
assets,

         (2) certain dispositions of permitted assets,

         (3) the receipt of any income derived from any loan originated by a
FASIT, and

         (4) in certain cases, the receipt of income representing a servicing
fee or other compensation.

Any series for which a FASIT election is made generally will be structured in
order to avoid application of the prohibited transaction tax.


         Backup Withholding, Reporting and Tax Administration


         Holders of FASIT Securities will be subject to backup withholding to
the same extent holders of REMIC Securities would be subject. See "Federal
Income Tax Consequences--Miscellaneous Tax Aspects--Backup Withholding." For
purposes of reporting and tax administration, holders of record of FASIT
Securities generally will be treated in the same manner as holders of REMIC
Securities.


         DUE TO THE COMPLEXITY OF THE FEDERAL INCOME TAX RULES APPLICABLE TO
SECURITYHOLDERS AND THE CONSIDERABLE UNCERTAINTY THAT EXISTS WITH RESPECT TO
MANY ASPECTS OF THOSE RULES, POTENTIAL INVESTORS SHOULD CONSULT THEIR OWN TAX
ADVISORS REGARDING THE TAX TREATMENT OF THE ACQUISITION, OWNERSHIP, AND
DISPOSITION OF THE SECURITIES.



                            State Tax Considerations

         In addition to the federal income tax consequences described in
"Federal Income Tax Considerations," potential investors should consider the
state and local income tax consequences of the acquisition, ownership, and
disposition of the securities. State and local income tax law may differ
substantially from the corresponding federal law, and this discussion does not
purport to describe any aspect of the income tax laws of any state or locality.
Therefore, potential investors should consult their own tax advisors with
respect to the various state and local tax consequences of an investment in the
securities.


                              ERISA Considerations

         ERISA and the Code impose certain restrictions on employee benefit
plans subject to ERISA and on plans and other arrangements subject to Section
4975 of the Code, and on persons who are parties in interest or disqualified
persons with respect to those plans. Certain employee benefit plans, such as
governmental plans and church plans, if no election has been made under Section
410(d) of the Code, are not subject to the restrictions of ERISA, and assets of
such plans may be invested in the securities without regard to the ERISA
considerations described below, subject to other applicable federal and state
law. However, any such governmental or church plan which is qualified under
Section 401(a) of the Code and exempt from taxation under Section 501(a) of the
Code is subject to the prohibited transaction rules set forth in Section 503 of
the Code.


         Investments by Plans are subject to ERISA's general fiduciary
requirements, including the requirement of investment prudence and
diversification and the requirement that a Plan's investments be made in
accordance with the documents governing the Plan.


         Section 406 of ERISA prohibits parties in interest with respect to a
Plan from engaging in certain transactions ("prohibited transactions") involving
a Plan and its assets unless a statutory, regulatory or administrative exemption
applies to the transaction. Section 4975 of the Code imposes certain excise
taxes, or, in some cases, a civil penalty may be assessed pursuant to Section
502(i) of ERISA, on parties in interest which engage in non-exempt prohibited
transactions.

         Depending on the relevant facts and circumstances, certain prohibited
transaction exemptions may apply to the purchase or holding of the
securities--for example, Prohibited Transaction Class Exemption ("PTE") 96-23,
which exempts certain transactions effected on behalf of a Plan by an "in-house
asset manager"; PTE 95-60, which exempts certain transactions between insurance
company general accounts and parties in interest; PTE 91-38, which exempts
certain transactions between bank collective investment funds and parties in
interest; PTE 90-1, which exempts certain transactions between insurance company
pooled separate accounts and parties in interest; or PTE 84-14, which exempts
certain transactions effected on behalf of a Plan by a "qualified professional
asset manager". There can be no assurance that any of these exemptions will
apply with respect to any Plan's investment in the securities, or that such an
exemption, if it did apply, would apply to all prohibited transactions that may
occur in connection with such investment. Furthermore, these exemptions would
not apply to transactions involved in operation of the Trust if, as described
below, the assets of the Trust were considered to include Plan assets.

         DOL has issued a final regulation (29 C.F.R. Section 2510.3-101) (the
"Plan Assets Regulation") containing rules for determining what constitutes the
assets of a Plan. The Plan Assets Regulation provides that, as a general rule,
the underlying assets and properties of corporations, partnerships, trusts and
certain other entities in which a Plan makes an investment in an "equity
interest" will be deemed for purposes of ERISA to be assets of the Plan unless
certain exceptions apply.

         Under the terms of the Plan Assets Regulation, the trust fund may be
deemed to hold plan assets by reason of a Plan's investment in a security; the
plan assets would include an undivided interest in the primary assets and any
other assets held by the trust fund. In that event, persons providing services
with respect to the assets of the trust fund may be parties in interest, subject
to the fiduciary responsibility provisions of Title I of ERISA, including the
prohibited transaction provisions of Section 406 of ERISA (and of Section 4975
of the Code), with respect to transactions involving such assets unless such
transactions are subject to a statutory, regulatory or administrative exemption.

         The "look-through" rule of the Plan Assets Regulation does not apply if
the interest acquired by the Plan is treated as indebtedness under applicable
local law and has no substantial equity features. Generally, a profits interest
in a partnership, an undivided ownership interest in property and a beneficial
ownership interest in a trust are deemed to be "equity interests" under the
final regulation. If notes of a particular series were deemed to be indebtedness
under applicable local law without any substantial equity features, an investing
Plan's assets would include such notes, but not, by reason of such purchase, the
underlying assets of the trust fund. The prospectus supplement related to a
series will indicate the expected treatment of the securities in that series
under the Plan Assets Regulation.

         If the interest is an "equity interest," the Plan Assets Rule create an
exception if the class of equity interests in question is: (1) "widely held"
(held by 100 or more investors who are independent of the Depositor and each
other); (2) freely transferable; and (3) sold as part of an offering pursuant to
(A) an effective registration statement under the Securities Act of 1933, and
then subsequently registered under the Securities Exchange Act of 1934 or (B) an
effective registration statement under Section 12(b) or 12(g) of the Securities
Exchange Act of 1934 ("Publicly Offered Securities"). In addition, the
regulation provides that if at all times more than 75% of the value of all
classes of equity interests in the depositor or the trust fund are held by
investors other than benefit plan investors (which is defined as including
Plans, employee benefit plans as defined under ERISA, whether or not they are
subject to ERISA, and any entity whose underlying assets include plan assets by
reason of a plan's investment in the entity, the investing Plan's assets will
not include any of the underlying assets of the depositor or the trust fund.

         If the security is an "equity interest" under the Plan Assets
Regulation and no exception applies, an exemption may be available. On February
22, 1991, the DOL granted to Lehman Brothers Inc. an administrative exemption,
Prohibited Transaction Exemption 91-14 (Application No. D-7958, 56 Fed. Reg.
75414) (the "Exemption"), from certain of the prohibited transaction rules of
ERISA with respect to the initial purchase, the holding and the subsequent
resale by Plans of securities representing interests in asset-backed
pass-through trusts that consist of certain receivables, loans and other
obligations that meet the conditions and requirements of the Exemption. These
securities may include the certificates. The obligations covered by the
Exemption include obligations such as the primary assets, other than private
securities which are not insured or guaranteed by the United States or an agency
or instrumentality thereof, or home improvement contracts that are unsecured.
The Exemption will apply to the acquisition, holding and resale of the
securities by a Plan, provided that certain conditions (certain of which are
described below) are met.


         Among the conditions which must be satisfied for the Exemption to apply
are the following:


          (1)   The acquisition of the certificates by a Plan is on terms
                (including the price for the certificates) that are at least as
                favorable to the Plan as they would be in an arm's-length
                transaction with an unrelated party;

          (2)   The rights and interests evidenced by the certificates acquired
                by the Plan are not subordinated to the rights and interests
                evidenced by other certificates of the trust;

          (3)   The certificates acquired by the Plan have received a rating at
                the time of such acquisition that is in one of the three highest
                generic rating categories from either Standard & Poor's Ratings
                Group, Moody's Investors Service, Inc., Duff & Phelps Inc. or
                Fitch IBCA, Inc.;

          (4)   The sum of all payments made to the underwriter in connection
                with the distribution of the certificates represents not more
                than reasonable compensation for underwriting the certificates.
                The sum of all payments made to and retained by the seller
                pursuant to the sale of the obligations to the trust represents
                not more than the fair market value of such obligations. The sum
                of all payments made to and retained by the servicer represents
                not more than reasonable compensation for the servicer's
                services under the related servicing agreement and reimbursement
                of the servicer's reasonable expenses in connection therewith;

          (5)   The trustee must not be an affiliate of any other member of the
                Restricted Group (as defined below); and

          (6)   The Plan investing in the certificates is an "accredited
                investor" as defined in Rule 501(a)(1) of Regulation D of the
                Securities and Exchange SEC under the Securities Act of 1933.

         On July 21, 1997, the DOL published in the Federal Register an
amendment to the underwriter exemptions, which extends exemptive relief to
certain mortgage-backed and asset-backed securities transactions using
pre-funding accounts for trusts issuing pass-through certificates. The amendment
generally allows mortgage loans or other secured receivables (the "Obligations")
supporting payments to certificateholders, and having a value equal to no more
than twenty-five percent (25%) of the total principal amount of the certificates
being offered by the trust, to be transferred to the trust within a 90-day or
three-month period following the closing date (the "Pre-Funding Period"),
instead of requiring that all such Obligations be either identified or
transferred on or before the closing date. The relief is available when the
following conditions are met:

               (1)   The ratio of the amount allocated to the pre-funding
                     account to the total principal amount of the certificates
                     being offered (the "Pre-Funding Limit") must not exceed
                     twenty-five percent (25%).

               (2)   All Obligations transferred after the closing date (the
                     "Additional Obligations") must meet the same terms and
                     conditions for eligibility as the original Obligations used
                     to create the trust, which terms and conditions have been
                     approved by a rating agency.

               (3)   The transfer of Additional Obligations to the trust during
                     the funding period must not result in the certificates to
                     be covered by the Exemption receiving a lower credit rating
                     from a rating agency upon termination of the funding period
                     than the rating that was obtained at the time of the
                     initial issuance of the certificates by the trust.

               (4)   Solely as a result of the use of pre-funding, the weighted
                     average annual percentage interest rate for all of the
                     Obligations in the trust at the end of the funding period
                     must not be more than 100 basis points lower than the
                     average interest rate for the Obligations transferred to
                     the trust on the closing date.

               (5)   In order to insure that the characteristics of the
                     Additional Obligations are substantially similar to the
                     original Obligations which were transferred to the trust:

                    (a)   the characteristics of the Additional Obligations must
                          be monitored by an insurer or other enhancement
                          provider that is independent of the depositor; or

                    (b)   an independent accountant retained by the depositor
                          must provide the depositor with a letter (with copies
                          provided to each rating agency rating the
                          certificates, the related underwriter and the related
                          trustee) stating whether or not the characteristics of
                          the Additional Obligations conform to the
                          characteristics described in the related prospectus or
                          prospectus supplement and/or pooling and servicing
                          agreement. In preparing such letter, the independent
                          accountant must use the same type of procedures as
                          were applicable to the Obligations transferred to the
                          trust as of the closing date.

               (6)   The funding period must end no later than three months or
                     90 days after the closing date or earlier in certain
                     circumstances if the pre-funding account falls below the
                     minimum level specified in the agreement or an Event of
                     Default occurs.


               (7)   Amounts transferred to any pre-funding account and/or
                     capitalized interest account used in connection with the
                     pre-funding may be invested only in certain permitted
                     investments ("Permitted Investments").

               (8)   The related prospectus or prospectus supplement must
                     describe:


                    (a)   any pre-funding account and/or capitalized interest
                          account used in connection with a pre-funding account;

                    (b)   the duration of the funding period;

                    (c)   the percentage and/or dollar amount of the Pre-Funding
                          Limit for the trust; and

                    (d)   that the amounts remaining in the pre-funding account
                          at the end of the funding period will be remitted to
                          certificateholders as repayments of principal.

               (9)   The related agreement must describe the Permitted
                     Investments for the pre-funding account and/or capitalized
                     interest account and, if not disclosed in the related
                     prospectus or prospectus supplement, the terms and
                     conditions for eligibility of Additional Obligations.


         The trust also must meet the following requirements:


               (1)   the corpus of the trust must consist solely of assets of
                     the type which have been included in other investment
                     pools;

               (2)   securities in such other investment pools must have been
                     rated in one of the three highest rating categories of
                     Standard & Poor's, Moody's, D&P or Fitch for at least one
                     year prior to the Plan's acquisition of securities; and

               (3)   securities evidencing interests in such other investment
                     pools must have been purchased by investors other than
                     Plans for at least one year prior to any Plan's acquisition
                     of securities.

         Moreover, the Exemption provides relief from certain
self-dealing/conflict of interest prohibited transactions that may occur when
the Plan fiduciary causes a Plan to acquire securities in a trust holding
receivables as to which the fiduciary or its affiliates is an obligor provided
that, among other requirements:

          (1)   in the case of an acquisition in connection with the initial
                issuance of securities, at least fifty (50) percent of each
                class of securities in which Plans have invested is acquired by
                persons independent of the Restricted Group and at least fifty
                (50) percent of the aggregate interest in the trust is acquired
                by persons independent of the Restricted Group;

          (2)   such fiduciary (or its affiliate) is an obligor with respect to
                five (5) percent or less of the fair market value of the
                obligations contained in the trust;

          (3)   a Plan's investment in securities does not exceed twenty-five
                (25) percent of all of the securities outstanding after the
                acquisition; and

          (4)   immediately after the acquisition, no more than twenty-five (25)
                percent of the assets of any Plan for which such person is a
                fiduciary are invested in securities representing an interest in
                one or more trusts containing assets sold or serviced by the
                same entity.

The Exemption does not apply to Plans sponsored by the depositor, the
underwriters of the securities, the trustee, any servicer, any obligor with
respect to obligations included in a trust fund constituting more than five (5)
percent of the aggregate unamortized principal balance of the assets in a trust
fund, or any affiliate of such parties (the "Restricted Group").

         Prospective Plan investors should consult with their legal advisors
concerning the impact of ERISA and the Code, the potential application of the
Exemption to the purchase and holding of the securities and the potential
consequences to their specific circumstances, prior to making an investment in
the securities. Moreover, each Plan fiduciary should determine whether under the
general fiduciary standards of investment procedure and diversification an
investment in the securities is appropriate for the Plan, taking into account
the overall investment policy of the Plan and the composition of the Plan's
investment portfolio.


                                Legal Investment

         Unless otherwise specified in the related prospectus supplement, the
securities will not constitute "mortgage related securities" under SMMEA.
Accordingly, investors whose investment authority is subject to legal
restrictions should consult their own legal advisors to determine whether and to
what extent the securities constitute legal investments for them.


                                     Ratings

         It will be a requirement for issuance of any series that the securities
offered by this prospectus and the related prospectus supplement be rated by at
least one Rating Agency in one of its four highest applicable rating categories.
The rating or ratings applicable to securities of each series offered hereby and
by the related prospectus supplement will be as set forth in the related
prospectus supplement. A securities rating should be evaluated independently of
similar ratings on different types of securities. A securities rating does not
address the effect that the rate of prepayments on loans or underlying loans, as
applicable, for a series may have on the yield to investors in the securities of
the series.


                              Plan of Distribution

         The depositor may offer each series of securities through Lehman
Brothers Inc. or one or more other firms that may be designated at the time of
each offering of the securities. The participation of Lehman Brothers in any
offering will comply with Schedule E to the By-Laws of the National Association
of Securities Dealers, Inc. The prospectus supplement relating to each series of
securities will set forth the specific terms of the offering of the series of
securities and of each class within the series, the names of the underwriters,
the purchase price of the securities, the proceeds to the depositor from such
sale, any securities exchange on which the securities may be listed, and, if
applicable, the initial public offering prices, the discounts and commissions to
the underwriters and any discounts and concessions allowed or reallowed to
dealers. The place and time of delivery of each series of securities will also
be set forth in the prospectus supplement relating to that series. Lehman
Brothers is an affiliate of the depositor.


                                  Legal Matters

         Unless otherwise specified in the related prospectus supplement, legal
matters in connection with the securities will be passed upon for the depositor
by Brown & Wood LLP, New York, New York.


                              Available Information

         Copies of the registration statement of which this prospectus forms a
part and the exhibits thereto are on file at the offices of the SEC in
Washington, D.C. Copies may be obtained at rates prescribed by the SEC upon
request to the SEC, and may be inspected, without charge, at the offices of the
SEC, 450 Fifth Street, N.W., Washington, D.C.

         A trust fund formed to issue securities under this prospectus will be
subject to the informational requirements of the Securities Exchange Act of 1934
and in accordance therewith files, for the required period of time, reports and
other information with the SEC. Those reports and other information can be
inspected and copied at the public reference facilities maintained by the SEC at
450 Fifth Street, N.W., Washington, D.C. 20549, and at its Regional Offices
located as follows: Midwest Regional Office, Citicorp Center, 500 West Madison
Street, Suite 1400, Chicago, Illinois 60661; and Northeast Regional Office, 7
World Trade Center, Suite 1300, New York, New York 10048. Copies of that
material can also be obtained from the Public Reference Section of the SEC,
Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed
rates. In addition, the SEC maintains a Web site at http://www.sec.gov
containing reports, proxy and information statements and other information
regarding registrants, including the depositor, that file electronically with
the SEC.


<PAGE>


                             Index of Defined Terms

Additional Obligations.......................................................95
Assumed Reinvestment Rate.....................................................8
Cash Flow Bond Method........................................................76
Code.........................................................................61
Depositor Securities.........................................................60
Eligible Corporations........................................................89
Enhancement...................................................................8
Exemption....................................................................94
FASIT Qualification Test.....................................................87
Interest Weighted Securities.................................................66
IO...........................................................................88
Obligations..................................................................95
OID Regulations..............................................................63
Pay-Through Security.........................................................65
Permitted Investments........................................................96
Pre-Funding Limit............................................................95
Pre-Funding Period...........................................................95
Prepayment Assumption........................................................65
PS Agreement.................................................................17
PS Servicer..................................................................17
PS Sponsor...................................................................17
PS Trustee...................................................................17
PTE..........................................................................93
Publicly Offered Securities..................................................94
RCRA.........................................................................51
Regular Interest Securities..................................................63
Restricted Group.............................................................97
Short-Term Note..............................................................80
U.S. Person..................................................................62




The information in this  prospectus is not complete and may be changed.  We may
not  sell  these  securities  until  the  registration  filed  with  the SEC is
effective.  This prospectus is not an offer to sell these securities and is not
soliciting  an offer to buy these  securities  in any state  where the offer or
sale is not permitted.





Subject to completion, dated  July 2, 1999.
Prospectus




                             LEHMAN ABS CORPORATION
                           Asset-Backed Certificates
                               Asset-Backed Notes
                              (Issuable in series)

Lehman ABS  Corporation,  as depositor,  may offer from time to time under this
prospectus  and  related  prospectus  supplements  securities  that are  either
asset-backed  notes,  asset-backed  certificates or  asset-backed  note custody
receipts which may be sold from time to time in one or more series. Each series
of securities will be issued in one or more classes.


The related  prospectus  supplement  will set forth the specific  assets of the
trust fund and the  seller or  sellers  from whom the  depositor  acquired  the
assets. The assets may include:

     (a)  one or more pools of


          (1)  home  improvement  installment  sales  contracts and installment
               loan  agreements  which may be  unsecured,  secured by mortgages
               primarily  on  one-to-four  family  residential  properties,  or
               secured by purchase money security interests in the related home
               improvements,

          (2)  manufactured housing installment sales contracts and installment
               loan  agreements  secured by either  security  interests  in the
               manufactured  homes or by  mortgages on real estate on which the
               related manufactured homes are located, and

          (3)  private securities  evidencing ownership interests in or secured
               by loans similar to the types of loans  described in clauses (1)
               and (2) above,

     (b)  all  monies due under the above  assets,  which may be net of amounts
          payable to the servicer , and

     (c)  funds or accounts  established  for the related trust fund, or one or
          more forms of credit enhancement.


The  prospectus  supplement  will  state if the  trust  fund  will make a REMIC
election for federal income tax purposes.




For a discussion of risks associated with an investment in the securities,  see
Risk Factors on page 2.


Neither the SEC nor any state securities commission has approved or disapproved
the  offered  securities  or  determined  if this  prospectus  is  accurate  or
complete. Making any contrary representation is a criminal offense.



                                 LEHMAN BROTHERS


<PAGE>




                                  Risk Factors


     You should  carefully  consider the  following  risk factors  prior to any
purchase of the securities.


Limited  Liquidity May Result in Delays in Ability to Sell  Securities or Lower
Returns

     There will be no market for the  securities  of any series  prior to their
issuance,  and there can be no assurance that a secondary market will develop .
If a secondary  market does  develop,  there can be no  assurance  that it will
provide  holders with  liquidity of investment or that the market will continue
for the life of the securities of any series.  Lehman Brothers,  through one or
more of its  affiliates,  and any other  underwriters  what you  would  receive
specified in the presently expect to make a secondary market in the securities,
but have no obligation to do so. Absent a secondary  market for the  securities
you may  experience a delay if you choose to sell your  securities or the price
you  receive  may be less  what  you  would  receive  for a  comparable  liquid
security.

Limited Assets for Payments - No Recourse to Depositor, Seller or Servicer

     The depositor does not have,  nor is it expected to have, any  significant
assets.  The  securities of a series will be payable  solely from the assets of
the trust fund for that series.  There will be no recourse to the  depositor or
any other  person  for any  default  on the  notes or any  failure  to  receive
distributions on the certificates or custody receipts.

     Further, as described in the related prospectus  supplement,  at the times
set forth in the related prospectus supplement,  some primary assets and/or any
amount remaining in the collection account or distribution account for a series
and other  amounts  described  in the  related  prospectus  supplement,  may be
released  or remitted  to the  depositor,  the  servicer,  the  provider of any
enhancement  or any other person  entitled to any remaining  assets and will no
longer be  available  for making  payments  to the  holders of the  securities.
Consequently,  holders of  securities  of each  series  must rely  solely  upon
payments with respect to the primary  assets and the other assets  constituting
the trust  fund for a series  of  securities,  including,  if  applicable,  any
amounts available  pursuant to any enhancement for that series, for the payment
of principal of and interest on the securities of that series.

     If there is a  default  with  respect  to  payments  on a series of notes,
holders of those notes will be required  under the  indenture  to proceed  only
against the primary assets and other assets constituting the related trust fund
and may not proceed  against  any assets of the  depositor.  If  payments  with
respect to the assets  securing a series of notes,  including any  enhancement,
were to become  insufficient  to make payments on those notes,  no other assets
would be available for payment of the deficiency and holders of those notes may
experience a loss.

     The  only  obligations,  if any,  of the  depositor  with  respect  to the
securities of any series will be pursuant to  representations  and  warranties.
The  depositor  does not have,  and is not expected in the future to have,  any
significant  assets with which to meet any  obligation  to  repurchase  primary
assets with respect to which there has been a breach of any  representation  or
warranty.  If, for example, the depositor were required to repurchase a primary
asset,  its only  sources  of funds to make a  repurchase  would be from  funds
obtained from the  enforcement of a  corresponding  obligation,  if any, on the
part of the originator of the primary  assets,  the servicer or the seller,  as
the case may be, or from a reserve fund  established  to provide funds for such
repurchases.  If the  depositor  does not have  sufficient  assets and no other
party is obligated to repurchase defective primary assets, you may experience a
loss.

         We refer you to "The Agreements - Assignment of Primary Assets."

Limits on Enhancement May Result in Losses to Holders

     Although  enhancement for the securities is intended to reduce the risk of
delinquent payments or losses to holders of a series of securities , the amount
of  enhancement  will  be  limited  as  set  forth  in the  related  prospectus
supplement.  In  addition,  the  amount  available  will  decline  and could be
depleted prior to the payment in full of the related series of securities,  and
losses on the  primary  assets  could  result in  losses  to  holders  of those
securities.


     We refer you to "Enhancement."

Timing and Rate of Prepayments May Result in Lower Yield


     The  yield to  maturity  experienced  by a  holder  of  securities  may be
affected by the rate and timing of payment of principal of the  contracts or of
the  underlying  contracts  relating  to the private  securities.  The rate and
timing of principal  payments of the securities of a series will be affected by
a number of factors, including the following:

          (1)  the extent of prepayments  which may be  influenced by a  variety
               of factors,

          (2)  the manner of allocating principal payments among the classes of
               securities  of a series as specified  in the related  prospectus
               supplement, and

          (3)  the exercise of any right of optional termination.


     Prepayments  may also result from  repurchases  of contracts or underlying
contracts relating to the private  securities,  as applicable,  due to material
breaches of the seller's or the depositor's warranties.

     We refer you to "Description of the  Securities--Weighted  Average Life of
Securities."


     Interest payable on the securities of a series on a distribution date will
include  all  interest  accrued  during the  period  specified  in the  related
prospectus supplement.  In the event interest accrues during the calendar month
prior to a distribution  date,  the effective  yield to holders will be reduced
from the yield that would  otherwise be obtainable  if interest  payable on the
security were to accrue through the day immediately preceding each distribution
date, and the effective yield at par to holders will be less than the indicated
coupon rate.


     We refer you to "Description of the Securities--Payments of Interest."


Status of Loans as Junior Liens  May Result in Losses in Foreclosure Proceedings

     The  mortgages  may be  junior  liens  subordinate  to the  rights  of the
mortgagee  under  the  senior  mortgage  or  mortgages  on the  same  mortgaged
property.  The  proceeds  from  any  liquidation,   insurance  or  condemnation
proceedings in connection  with a junior  mortgage will be available to satisfy
the  outstanding  balance of that junior  mortgage  only to the extent that the
claims of the senior  mortgagees  have been  satisfied in full,  including  any
foreclosure  costs.  In addition,  a junior  mortgagee may not foreclose on the
property securing a junior mortgage unless it forecloses  subject to the senior
mortgages.  If a junior mortgagee forecloses on the mortgaged property, it must
either  pay  the  entire  amount  due on the  senior  mortgages  to the  senior
mortgagees at or prior to the  foreclosure  sale or undertake the obligation to
make payments on the senior mortgages in the event the mortgagor is in default.
As a result,  the servicer may not be able to foreclose on a mortgaged property
or may realize lower proceeds in a foreclosure relating to a defaulted loan and
you may experience a corresponding loss.

Decrease in Value of Mortgaged Property Would Disproportionately  Affect Junior
Lienholders

     There  are  several  factors  that  could  adversely  affect  the value of
properties so that the outstanding  balance of the related loan,  together with
any senior financing on the properties,  would equal or exceed the value of the
properties.  Among the  factors  that could  adversely  affect the value of the
properties are an overall decline in the residential  real estate market in the
areas in which the properties are located or a decline in the general condition
of the  properties  as a result of failure of borrowers to maintain  adequately
the  properties or of natural  disasters  that are not  necessarily  covered by
insurance,  such as  earthquakes  and  floods.  Any  decline  in the value of a
property  could  extinguish  the value of a junior  interest  in that  property
before having any effect on the related  senior  interest . If a decline in the
value of the properties occurs, the actual rates of delinquencies,  foreclosure
and losses on the junior loans could be higher than those currently experienced
in the mortgage lending industry in general.

You Could be Adversely Affected by Violations Of Environmental  Laws

     Real  property  pledged  as  security  to  a  lender  may  be  subject  to
environmental risks. Under the laws of some states, contamination of a property
may give rise to a lien on the  property  to assure the costs of  clean-up.  In
several  states,  this type of a lien has priority over the lien of an existing
mortgage or other interest against the property. In addition, under the laws of
some states and under the federal CERCLA,  a lender may be liable as an "owner"
or  "operator,"  for costs of  addressing  releases or  threatened  releases of
hazardous substances that require remedy at a property,  if agents or employees
of the lender  have  become  sufficiently  involved  in the  operations  of the
borrower,  regardless of whether or not the environmental  damage or threat was
caused  by a prior  owner.  A lender  also  risks  liability  under  CERCLA  on
foreclosure of the mortgaged  property  securing a mortgage.  Failure to comply
with  environmental  laws may  result  in fines  and  penalties  that  could be
assessed  against the trust fund as owner of the related  property.  If a trust
fund is  considered  an owner or an operator of a  contaminated  property,  the
trust fund will  suffer  losses for any  liability  imposed  for  environmental
hazards on the  property.  These losses may result in reductions in the amounts
distributed to the holders of the related securities.

Violations of Lending Laws  Could Result in Losses on Primary Assets

     Applicable state laws generally  regulate interest rates and other charges
and require  particular  disclosures.  In  addition,  other state laws,  public
policy  and  general  principles  of  equity  relating  to  the  protection  of
consumers,  unfair and deceptive  practices and debt  collection  practices may
apply to the origination,  servicing and collection of the contracts. Depending
on  the   provisions  of  the   applicable  law  and  the  specific  facts  and
circumstances  involved,  violations of these laws, policies and principles may
limit the ability of the servicer to collect all or part of the principal of or
interest on the  contracts,  may  entitle  the  borrower to a refund of amounts
previously paid and, in addition,  could subject the trust fund as the owner of
the contracts to damages and administrative enforcement.

     The loans are also subject to Federal  laws,  including  laws that require
particular  disclosures  to borrowers,  that prohibit  discrimination  and that
regulate the use and reporting of information relating to the borrower's credit
experience.  Violations  of  provisions  of these  Federal  laws may  limit the
ability of the servicer to collect all or part of the  principal of or interest
on the contracts  and in addition  could subject the trust fund as the owner of
the to damages and administrative enforcement.

     We refer you to "Legal Aspects of the Contracts."

     The home improvement  contracts are also subject to the regulations of the
Federal  Trade  Commission  and other  similar  federal and state  statutes and
regulations  and Holder in Due Course Rules,  which protect the homeowner  from
defective  craftsmanship or incomplete work by a contractor.  These laws permit
the  obligor  to  withhold  payment if the work does not meet the  quality  and
durability standards agreed to by the homeowner and the contractor.  The Holder
in Due Course Rules have the effect of subjecting any assignee of the seller in
a  consumer  credit  transaction,  such as the trust  fund with  respect to the
contracts,  to all claims and  defenses  which the  obligor in the credit  sale
transaction could assert against the seller of the goods.

     Losses on loans in violation of these  lending laws that are not otherwise
covered by the  enhancement for a series will be borne by the holders of one or
more classes of securities for the related series.

     We refer you to "Legal Aspects of the Contracts."

Rating of the Securities Relate to Credit Risk Only and Does Not Assure Payment
on the Securities

     The ratings of the securities  would be based on, among other things,  the
adequacy of the value of the primary assets and any enhancement with respect to
those  securities.  A rating should not be deemed a recommendation to purchase,
hold or sell securities,  since it does not address market price or suitability
for a  particular  investor.  There is also no  assurance  that any rating will
remain  in  effect  for any  given  period  of time  or may not be  lowered  or
withdrawn entirely by the rating agency if in its judgment circumstances in the
future so warrant. In addition to being lowered or withdrawn due to any erosion
in the  adequacy  of the  value  of  the  primary  assets,  the  rating  on the
securities might also be lowered or withdrawn,  among other reasons, because of
an adverse  change in the  financial  or other  condition  of an  enhancer or a
change in the  rating of such  enhancer's  long term  debt.  Any  reduction  or
withdrawal  of a  rating  will  have an  adverse  effect  on the  value  of the
securities.

Liquidation  Value of Trust Fund  Assets  may be  Insufficient  to Satisfy  All
Claims against Trust Fund

     There is no assurance  that the market value of the primary  assets or any
other  assets  for a series  will at any time be equal to or  greater  than the
aggregate  principal  amount of the securities then  outstanding,  plus accrued
interest on the  securities.  In addition,  upon an event of default  under the
indenture  for a series of notes and a sale of the  assets in the trust fund or
upon a sale of the  assets of a trust  fund for a series of  certificates,  the
trustee,  the  servicer,  if any, the enhancer and any other  service  provider
generally will be entitled to receive the proceeds of any sale of the assets to
the extent of their unpaid fees and other  amounts  prior to  distributions  to
holders of securities. Upon a sale, the proceeds thereof may be insufficient to
pay in full the principal of and interest on the securities of a series.

     The amount of  liquidation  expenses  incurred  with  respect to defaulted
contracts do not vary directly with the  outstanding  principal  balance of the
contracts at the time of default. Therefore,  assuming that a servicer took the
same steps in  realizing  upon a defaulted  contract  having a small  remaining
principal  balance  as it would in the case of a  defaulted  contract  having a
larger  principal  balance,  the amount  realized after expenses of liquidation
would be smaller as a percentage of the  outstanding  principal  balance of the
smaller  contract  than would be the case with a larger  contract.  Because the
average  outstanding  principal balances of the contracts are small relative to
the size of the  contracts in a typical pool of first  mortgages,  realizations
net of  liquidation  expenses on defaulted  contracts  may also be smaller as a
percentage of the principal amount of the contracts than would net realizations
in the  case  of a  typical  pool of  first  mortgage  loans.  The  payment  of
liquidation  expenses will reduce the portion of the amount  realized that will
be available to make payments on the securities and may result in you suffering
a loss.


                          Description Of The Securities

General

     A series of  securities  issued  under  this  registration  statement  may
consist of any combination of notes, certificates or custody receipts. If notes
are issued,  they will be issued in series pursuant to an indenture between the
related trust fund and the entity named in the related prospectus supplement as
trustee with respect to that series.  A form of indenture  has been filed as an
exhibit to the registration statement of which this prospectus forms a part. If
certificates  are  issued,  they will also be  issued  in  series  pursuant  to
separate  agreements  -- either a pooling and  servicing  agreement  or a trust
agreement  among  the  depositor,  the  servicer,  if  the  series  relates  to
contracts,  and the trustee. A form of pooling and servicing agreement has been
filed as an  exhibit to the  registration  statement  of which this  prospectus
forms a part.  If  certificates  are  issued,  they  will be  issued  in series
pursuant to a custody agreement among the depositor and the entity named in the
related prospectus supplement as the custodian. A form of custody agreement has
been filed as an exhibit to the registration statement of which this prospectus
forms a part. A series may consist of any  combination  of notes,  certificates
and custody receipts which are also collectively referred to as securities.

     The depositor will acquire the primary assets from one or more sellers.

     The seller will agree to reimburse  the depositor for fees and expenses of
the  depositor  incurred in  connection  with the  issuance and offering of the
securities.

     The following  summaries  describe  provisions in the agreements common to
each series of securities.  The summaries do not purport to be complete and are
subject to, and are qualified in their entirety by reference to, the provisions
of the  agreements  and the  prospectus  supplement  relating to each series of
securities.  Where  particular  provisions or terms used in the  agreements are
referred  to,  the  actual  provisions  (including  definitions  of terms)  are
incorporated  into this prospectus by reference as part of such  summaries.  As
described  under  "Custody  Receipts;  custody  agreements,"  custody  receipts
entitle the holder of  securities to payments that are made on classes of notes
held by the custodian.  Accordingly,  to the extent the following  descriptions
apply to notes, including the effect that payments on the contracts may have on
notes that are secured by those  contracts,  those  descriptions  also apply to
custody receipts.

     Each  series  of  securities  will  consist  of one  or  more  classes  of
securities,  one or more of which may be compound  interest  securities,  fixed
interest securities,  variable interest securities,  planned amortization class
securities,  zero coupon securities,  principal only securities,  interest only
securities,  participating  securities and custody receipts.  A series may also
include one or more classes of subordinate  securities.  The securities of each
series will be issued only in fully  registered form,  without coupons,  in the
authorized  denominations  for each class  specified in the related  prospectus
supplement.  Upon  satisfaction  of any  conditions  applicable to a class of a
series, as described in the related prospectus supplement,  the transfer of the
securities  may be registered and the securities may be exchanged at the office
of the trustee  specified in the prospectus  supplement  without the payment of
any  service  charge  other  than any tax or  governmental  charge  payable  in
connection with the  registration of transfer or exchange.  If specified in the
related prospectus supplement, one or more classes of a series may be available
in book-entry form only.

     Payments of principal of and  interest on a series of  securities  will be
made on the distribution dates to the extent and in the manner specified in the
prospectus  supplement  relating to that series.  Payments may be made by check
mailed to holders of securities, registered as such at the close of business on
the related record date specified in the related prospectus supplement at their
addresses  appearing on the security register,  except that (a) payments may be
made by wire transfer (at the expense of the holder requesting  payment by wire
transfer) in some circumstances  described in the related prospectus supplement
and (b) final payments of principal in retirement of each security will be made
only upon  presentation  and  surrender  of that  security at the office of the
trustee specified in the prospectus supplement.  Notice of the final payment on
a  security  will  be  mailed  to  the  holder  of  that  security  before  the
distribution  date on which the final  principal  payment  on any  security  is
expected to be made to the holder of that security.

     Payments of principal of and  interest on a series of  securities  will be
made by the  trustee,  by a  paying  agent on  behalf  of the  trustee  or by a
custodian,  to the extent and in the manner specified in the related prospectus
supplement.  As described in the related  prospectus  supplement,  all payments
with respect to the primary  assets for a series,  together  with  reinvestment
income ,  amounts  withdrawn  from any  reserve  fund,  and  amounts  available
pursuant  to  any  other  enhancement  will  be  deposited  directly  into  the
collection  account  and,  net of  specified  amounts  payable  to the  related
servicer  and  any  other  person  specified  in  the  prospectus   supplement.
Thereafter  these amounts will be deposited into the  distribution  account and
will be  available  to make  payments  on  series  of  securities  on the  next
distribution  date,  as the case may be. See "The Trust  Funds--Collection  and
Distribution Accounts."


Valuation of the Primary Assets


     If specified in the related  prospectus  supplement for a series of notes,
each  primary  asset  included in the  related  trust fund for a series will be
assigned  an initial  asset  value.  As  described  in the  related  prospectus
supplement,  the asset value of the primary assets will be equal to the product
of the asset value  percentage  as set forth in the indenture and the lesser of
(a) the stream of remaining regularly scheduled payments on the primary assets,
net of amounts  payable as expenses as described in the prospectus  supplement,
together with income earned on each scheduled  payment received through the day
preceding the next distribution date at the assumed  reinvestment rate, if any,
discounted to present  value at the highest  interest rate on the notes of that
series over periods equal to the interval  between  payments on the notes,  and
(b) the then principal  balance of the primary assets.  The initial asset value
of the primary  assets will be at least  equal to the  principal  amount of the
notes of the related series at the date of issuance or another amount described
in the related prospectus supplement.

     The "assumed  reinvestment rate", if any, for a series will be the highest
rate  permitted  by the  rating  agency or a rate  insured by means of a surety
bond,  guaranteed  investment contract,  deposit agreement or other arrangement
satisfactory to the rating agency. If the assumed reinvestment rate is insured,
the related prospectus supplement will set forth the terms of that arrangement.


Payments of Interest


     Those  securities  entitled by their terms to receive  interest  will bear
interest  from the date and at the rate per annum  specified,  or calculated in
the  method  described,  in the  related  prospectus  supplement.  Interest  on
interest  bearing  securities  of a series will be payable on the  distribution
date and in the priority  specified in the related prospectus  supplement.  The
rate of  interest  on  securities  of a series may be fixed or  variable or may
change  with  changes  in the  annual  percentage  rates  of the  contracts  or
underlying  contracts  relating  to  the  private  securities,  as  applicable,
included in the related trust fund and/or as prepayments  occur with respect to
the contracts or underlying contracts, as applicable. Principal only securities
may not be entitled to receive any interest distributions or may be entitled to
receive  only  nominal  interest  distributions.  Any  interest  on zero coupon
securities that is not paid on the related distribution date will accrue and be
added to the principal thereof on that distribution date.

     Interest payable on the securities on a distribution date will include all
interest  accrued  during  the  period  specified  in  the  related  prospectus
supplement. In the event interest accrues during the calendar month preceding a
distribution  date,  the  effective  yield to holders  will be reduced from the
yield that would otherwise be obtainable if interest  payable on the securities
were to accrue through the day immediately preceding that distribution date.


Payments of Principal


     On each distribution date for a series, principal payments will be made to
the related holders to which principal is then payable, to the extent set forth
in the related  prospectus  supplement.  Principal  payments will be made in an
aggregate amount determined as specified in the related  prospectus  supplement
and will be allocated  among the respective  classes of a series in the manner,
at the times and in the priority  which may, in some specified  cases,  include
allocation by random lot, set forth in the related prospectus supplement.

     Interest only  securities  may be assigned a notional  amount set forth in
the related prospectus  supplement which is used solely for convenience for the
calculation of interest and for other purposes and does not represent the right
to receive any distributions allocable to principal.


Final Scheduled Distribution Date


     The final scheduled  distribution date with respect to each class of notes
and custody  receipts is the date no later than the date on which its principal
will be fully paid . The final scheduled distribution date with respect to each
class of certificates will be the date on which the entire aggregate  principal
balance of that class is  expected to be reduced to zero.  The final  scheduled
distribution  date for each class of a series will be  specified in the related
prospectus  supplement.  The final scheduled  distribution  date of a class may
equal the maturity  date of the primary  asset in the related  trust fund which
has the latest  stated  maturity  or will be  determined  as  described  in the
related prospectus supplement.

     The actual  final  distribution  date of the  securities  of a series will
depend primarily upon the rate of payment, including prepayments,  liquidations
due to default,  the receipt of proceeds from casualty  insurance  policies and
repurchases,  of contracts  or  underlying  contracts,  as  applicable,  in the
related  trust  fund.   Since  payments  on  the  primary   assets,   including
prepayments, will be used to make distributions in reduction of the outstanding
principal  amount  of the  securities,  it is  likely  that  the  actual  final
distribution date of any class will occur earlier,  and may occur substantially
earlier, than its final scheduled distribution date. Furthermore,  with respect
to a  series  of  certificates  as a  result  of  delinquencies,  defaults  and
liquidations  of the  primary  assets  in the  trust  fund,  the  actual  final
distribution  date of any  certificate may occur later than its final scheduled
distribution  date.  No  assurance  can be  given as to the  actual  prepayment
experience  with  respect  to the  primary  assets  related  to a  series.  See
"Weighted Average Life of the Securities" below.



Special Redemption


     If so  specified  in the  prospectus  supplement  relating  to a series of
securities  having  distribution  dates less frequently than each month, one or
more classes of securities of that series may be subject to special redemption,
in whole or in part, on the day specified in the related prospectus supplement.
A special  redemption  may occur if, as a  consequence  of  prepayments  on the
contracts  or  underlying  contracts,  as  applicable,  relating to a series of
securities or low yields then available for reinvestment,  the entity specified
in the related prospectus supplement determines, based on assumptions specified
in the  applicable  agreement,  that the amount  available  for the  payment of
interest  is less than the amount of interest  that will have  accrued on those
securities  through the  designated  interest  accrual  date  specified  in the
related prospectus supplement . In that event, prior to the designated interest
accrual date, and as further  described in the related  prospectus  supplement,
the trustee will redeem a principal  amount of  outstanding  securities of that
series to cause the amount  available  for the payment of interest to equal the
amount of interest that will have accrued on the principal  amount that remains
outstanding  through the  designated  interest  accrual  date for the series of
securities outstanding immediately after that redemption.


Optional Redemption, Purchase or Termination


     The depositor or the servicer may, at its option,  redeem,  in whole or in
part,  one or  more  classes  of  notes  or  purchase  one or more  classes  of
certificates of any series, on any distribution  date under the  circumstances,
if any,  specified  in the  prospectus  supplement  relating  to  that  series.
Alternatively,  if so  specified  in the related  prospectus  supplement  for a
series  of  certificates,  the  depositor,  the  servicer,  or  another  entity
designated in the related  prospectus  supplement may, at its option,  cause an
early  termination  of a trust fund by  repurchasing  all of the primary assets
from that trust fund on or after a date  specified  in the  related  prospectus
supplement,  or on or after  the time as the  aggregate  outstanding  principal
amount of the  certificates  or primary  assets,  as  specified  in the related
prospectus  supplement,  is less than the amount or percentage specified in the
related  prospectus  supplement.   Notice  of  such  redemption,   purchase  or
termination  must be given by the depositor or the trustee prior to the related
date.  The  redemption,  purchase or repurchase  price will be set forth in the
related  prospectus   supplement.   If  specified  in  the  related  prospectus
supplement,  in the event that a REMIC election has been made, the trustee must
receive  a  satisfactory  opinion  of  counsel  that the  optional  redemption,
purchase or  termination  will be  conducted  so as to  constitute a "qualified
liquidation" under Section 860F of the Code.

     In addition,  the prospectus  supplement  may provide other  circumstances
under which holders of securities of a series could be fully paid significantly
earlier  than would  otherwise  be the case if payments or  distributions  were
solely based on the activity of the related primary assets.


Weighted Average Life of the Securities


     Weighted  average  life  refers  to the  average  amount of time that will
elapse from the date of issue of a security  until each dollar of  principal of
such security will be repaid to the investor.  Generally,  the weighted average
life of the  securities  of a class will be influenced by the rate at which the
amount  financed  under the contracts or underlying  contracts,  as applicable,
included  in the trust  fund for a series is paid,  which may be in the form of
scheduled amortization or prepayments.

     Prepayments on loans and other  receivables can be measured  relative to a
prepayment  standard  or  model.  The  prospectus  supplement  for a series  of
securities will describe the prepayment standard or model, if any, used and may
contain tables setting forth the projected  weighted average life of each class
of  securities  of that series and the  percentage  of the  original  principal
amount of each class of securities of that series that would be  outstanding on
specified distribution dates for that series based on the assumptions stated in
such  prospectus  supplement,  including  assumptions  that  prepayments on the
contracts or underlying contracts, as applicable, included in the related trust
fund are made at rates  corresponding to various  percentages of the prepayment
standard or model specified in such prospectus supplement.

     There is,  however,  no  assurance  that  prepayment  of the  contracts or
underlying  contracts,  as applicable,  included in the related trust fund will
conform  to any level of any  prepayment  standard  or model  specified  in the
related prospectus  supplement.  The rate of principal  prepayments on pools of
loans is influenced by a variety of economic,  demographic,  geographic, legal,
tax, social and other factors.

     The  rate  of  prepayments  of   conventional   housing  loans  and  other
receivables has fluctuated significantly in recent years. In general,  however,
if prevailing interest rates fall significantly below the interest rates on the
contracts or underlying  contracts for a series,  those contracts are likely to
prepay at rates higher than if prevailing interest rates remain at or above the
interest  rates borne by those loans.  In this regard,  it should be noted that
the contracts or underlying  contracts for a series may have different interest
rates. In addition, the weighted average life of the securities may be affected
by the  varying  maturities  of  the  contracts  or  underlying  contracts,  as
applicable.  If any contracts or underlying  contracts for a series have actual
terms-to-stated  maturity of less than those assumed in  calculating  the final
scheduled  distribution date of the related securities,  one or more classes of
the  series  may be  fully  paid  prior  to their  respective  final  scheduled
distribution  dates,  even in the  absence of  prepayments  and a  reinvestment
return higher than the assumed reinvestment rate.


                                 The Trust Funds


General


     The notes of each  series  will be  secured by the pledge of the assets of
the related  trust fund,  and the  certificates  of each series will  represent
interests  in the assets of the  related  trust  fund,  or in a group of assets
specified in the related  prospectus  supplement.  As described  under "Custody
Receipts;  Custody Agreements," custody receipts entitle the related holders of
securities  to certain  payments  that are made on classes of notes held by the
related custodian.  Accordingly, to the extent the following descriptions apply
to notes, including the effect payments on the contracts may have on notes that
are  secured  by those  contracts,  those  descriptions  also  apply to custody
receipts.  The trust fund of each series will include assets purchased from the
Seller composed of:

     (1)  the primary assets;

     (2)  amounts  available from the  reinvestment  of payments on the primary
          assets at the assumed  reinvestment  rate,  if any,  specified in the
          related prospectus supplement;

     (3)  any enhancement for that series;

     (4)  any  property  that  secured  a  contract  but which is  acquired  by
          foreclosure or deed in lieu of foreclosure or repossession; and

     (5)  the amount, if any, initially  deposited in the collection account or
          distribution  account  for a  series  as  specified  in  the  related
          prospectus supplement.

     The securities will be non-recourse obligations of the related trust fund.
The assets of the trust fund specified in the related prospectus supplement for
a series of securities,  unless otherwise  specified in the related  prospectus
supplement will serve as collateral only for that series of securities. Holders
of a series of notes may only  proceed  against the  collateral  securing  that
series of notes in the case of a default  with  respect to that series of notes
and may not proceed against any assets of the depositor,  any of its affiliates
or the related trust fund not pledged to secure those notes.

     The  primary  assets  for a  series  will  be sold  by the  seller  to the
depositor,  or purchased by the depositor in secondary market transactions,  in
the case of private securities, not from the issuer of those private securities
or an  affiliate  thereof,  or,  in the  case of the  contracts,  in  privately
negotiated transactions,  which may include transactions with affiliates of the
depositor. The primary assets will be transferred by the depositor to the trust
fund.  Contracts  relating to a series will be serviced by the servicer,  which
may be the seller, specified in the related prospectus supplement,  pursuant to
a pooling and servicing agreement,  with respect to a series of certificates or
a servicing  agreement  between the trust fund and servicer,  with respect to a
series of notes.

     If so  specified  in the  related  prospectus  supplement,  a  trust  fund
relating to a series of  securities  may be a business  trust  formed under the
laws of the state specified in the related prospectus  supplement pursuant to a
trust  agreement  between  the  depositor  and the  trustee  of that trust fund
specified in the related prospectus supplement.

     As  used  herein,   "agreement"   means,  with  respect  to  a  series  of
certificates,  the pooling and  servicing  agreement or trust  agreement,  with
respect to a series of notes,  the indenture and the servicing  agreement,  and
with respect to a series of custody receipts,  the custodial agreement,  as the
context requires.

     With  respect to each trust  fund,  prior to the  initial  offering of the
related  series  of  securities,   the  trust  fund  will  have  no  assets  or
liabilities.  No trust fund is expected to engage in any activities  other than
acquiring,   managing   and  holding  the  primary   assets  and  other  assets
contemplated  herein and in the related prospectus  supplement and the proceeds
thereof,  issuing  securities  and making  payments  and  distributions  to the
securities and related activities. No trust fund is expected to have any source
of capital other than its assets and any related enhancement.

     Primary assets  included in the trust fund for a series may consist of any
combination of contracts and private securities, to the extent and as specified
in the related prospectus supplement.


The Contracts


     Contracts.  The primary assets for a series may consist, in whole or part,
of (1)  conventional  manufactured  housing  installment  sales  contracts  and
installment loan agreements, originated by a manufactured housing dealer in the
ordinary  course  of  business  and  (2)  home  improvement  installment  sales
contracts  and  installment  loan  agreements  and together  with  manufactured
housing contracts, the "contracts") originated by a home improvement contractor
in the  ordinary  course of business.  As  specified in the related  prospectus
supplement,  the  manufactured  housing  contracts  will be  secured  by either
manufactured  homes,  located  in any of the fifty  states or the  District  of
Columbia or by mortgages on the real estate on which the manufactured homes are
located.  As  specified  in  the  related  prospectus   supplement,   the  home
improvement  contracts  will  either  be  unsecured  or  secured  by  mortgages
primarily on single family properties which are generally  subordinate to other
mortgages on the same mortgaged property or by purchase money security interest
in the home improvements financed by the mortgaged property. The contracts will
be  conventional  contracts  or  contracts  insured  by the  FHA  or  partially
guaranteed by the VA. The contracts will be fully amortizing and may have fixed
interest  rates or adjustable  interest rates and may provide for other payment
characteristics  as  described  below  and to  the  extent  and  in the  manner
specified in the related prospectus supplement.

     The manufactured  homes securing the manufactured  housing  contracts will
consist of  manufactured  homes  within the meaning of 42 United  States  Code,
Section  5402(6),   which  defines  a  "manufactured  home"  as  "a  structure,
transportable  in one or more sections,  which in the traveling  mode, is eight
body  feet or more in width or forty  body  feet or more in  length,  or,  when
erected on site,  is three  hundred  twenty or more square  feet,  and which is
built on a  permanent  chassis and  designed  to be used as a dwelling  with or
without a permanent  foundation when connected to the required  utilities,  and
includes  the  plumbing,  heating,  air-conditioning,  and  electrical  systems
contained  therein;  except that such term shall  include any  structure  which
meets all the requirements of [this] paragraph except the size requirements and
with  respect  to which  the  manufacturer  voluntarily  files a  certification
required by the  Secretary of Housing and Urban  Development  and complies with
the standards established under [this] chapter."

     Manufactured  homes and home  improvements,  unlike mortgaged  properties,
generally depreciate in value.  Consequently,  at any time after origination it
is possible, especially in the case of contracts with high loan-to-value ratios
at  origination,  that  the  market  value  of  a  manufactured  home  or  home
improvement  may be lower  than the  principal  amount  outstanding  under  the
related contract.

     The  mortgaged  properties  will  include  primarily  one- to  four-family
residential    housing,    including    condominium   units   and   cooperative
dwellings--single  family properties.  The mortgaged  properties may consist of
detached individual dwellings, individual condominiums,  townhouses,  duplexes,
row houses,  individual  units in planned unit  developments and other attached
dwelling  units.  Each single family  property will be located on land owned in
fee simple by the  borrower  or on land  leased by the  borrower  for a term at
least greater than the term of the related contract as specified in the related
prospectus supplement. Attached dwellings may include owner-occupied structures
where  each  borrower  owns the land upon  which  the unit is  built,  with the
remaining  adjacent  land  owned in  common  or  dwelling  units  subject  to a
proprietary  lease or occupancy  agreement in a  cooperatively  owned apartment
building.

     The  mortgaged  properties  may  include  properties  containing  one-  to
four-family   residential  units  and  no  more  than  three  income  producing
non-residential  units, which are small mixed-use  properties.  Small mixed-use
properties  may be owner  occupied  or  investor  properties  and the  contract
purpose may be a refinancing or a purchase.

     Mortgages on cooperative  dwellings consist of a lien on the shares issued
by the cooperative  dwelling and the proprietary  lease or occupancy  agreement
relating to the cooperative  dwelling to the extent and in the manner specified
in the related prospectus supplement.

     The aggregate  principal  balance of contracts  secured by properties that
are  owner-occupied  will be  disclosed in the related  prospectus  supplement.
Generally,  the sole basis for a representation  that a given percentage of the
contracts are secured by single family property that is owner-occupied  will be
either:

     (1)  the making of a representation by the mortgagor at origination of the
          contract either that the underlying  mortgaged  property will be used
          by the  mortgagor  for a period of at least six months  every year or
          that the mortgagor intends to use the mortgaged property as a primary
          residence, or

     (2)  a finding that the address of the  underlying  mortgaged  property is
          the  mortgagor's  mailing  address  as  reflected  in the  servicer's
          records.

     In addition,  the  mortgaged  properties  may include  non-owner  occupied
investment properties and vacation and second homes.

     The initial combined  loan-to-value ratio of a contract is computed in the
manner described in the related prospectus supplement and may take into account
the amounts of any related senior mortgage loan.

     Home Improvement  contracts.  The primary assets for a series may consist,
in  whole  or  in  part,  home  improvement  contracts  originated  by  a  home
improvement  contractor in the ordinary course of business. As specified in the
related prospectus  supplement,  the home improvement  contracts will either be
unsecured or secured by the mortgages which are generally  subordinate to other
mortgages on the same mortgaged property or by purchase money security interest
in the home improvements  financed by the related mortgaged property.  The home
improvement  contracts  will be fully  amortizing  and may have fixed  interest
rates  or  variable   interest   rates  and  may  provide  for  other   payment
characteristics as described below and in the prospectus supplement.

     Generally,  the home improvements  securing the home improvement contracts
include, but are not limited to, replacement windows,  house siding, new roofs,
swimming pools,  satellite  dishes,  kitchen and bathroom  remodeling goods and
solar heating panels.

     If  applicable,  the  initial  loan-to-value  ratio of a home  improvement
contract  is  computed  in  the  manner  described  in the  related  prospectus
supplement.

     Additional  Information.  The  selection  criteria  which shall apply with
respect  to  the  contracts,  including,  but  not  limited  to,  the  combined
loan-to-value  ratios or loan-to-value  ratios,  original terms to maturity and
delinquency   information,   will  be  specified  in  the  related   prospectus
supplement.

     Some  contracts may be delinquent  or  non-performing  as specified in the
related prospectus supplement.  Contracts may be originated by or acquired from
an affiliate of the  depositor  and an  affiliate  of the  depositor  may be an
obligor with  respect to any  contract.  To the extent  provided in the related
prospectus  supplement,  additional  contracts may be periodically added to the
trust fund,  or may be removed  from time to time if asset value tests are met,
as described in the related prospectus supplement.

     The  contracts  for a series may include  contracts  that do not  amortize
their entire  principal  balance by their stated  maturity in  accordance  with
their terms and require a balloon payment of the remaining principal balance at
maturity,  as  specified  in the  related  prospectus  supplement.  As  further
described in the related prospectus supplement,  the contracts for a series may
include contracts that do not have a specified stated maturity.

     The related prospectus supplement for each series will provide information
with  respect  to the loans  that are  primary  assets as of the  cut-off  date
specified in the related prospectus supplement,  including, among other things,
and to the extent relevant:

     (a)  the  aggregate  unpaid  principal  balance  of the  contracts  or the
          aggregate unpaid principal balance included in the trust fund for the
          related series;

     (b)  the range and weighted  average loan rate on the  contracts,  and, in
          the case of adjustable rate contracts, the range and weighted average
          of the current loan rates and the lifetime rate caps, if any;

     (c)  the range and average outstanding principal balance of the contracts;

     (d)  the weighted average original and remaining  term-to-stated  maturity
          of  the   contracts   and  the  range  of  original   and   remaining
          terms-to-stated maturity, if applicable;

     (e)  the range and weighted  average of combined  loan-to-value  ratios or
          loan-to-value ratios for the contracts, as applicable;

     (f)  the percentage,  by outstanding  principal  balance as of the cut-off
          date,  of  contracts  that  accrue  interest at  adjustable  or fixed
          interest rates;

     (g)  any  special  hazard  insurance  policy or  bankruptcy  bond or other
          enhancement for the contracts;

     (h)  the  percentage,  by  principal  balance  as of the  cut-off  date of
          contracts that are secured by mortgaged properties, home improvements
          or are unsecured;

     (i)  the geographic  distribution of any mortgaged properties securing the
          loans;

     (j)  the percentage of contracts,  by principal  balance as of the cut-off
          date, that are secured by single family properties or small mixed-use
          properties,  shares  relating to cooperative  dwellings,  condominium
          units, investment property and vacation or second homes;

     (k)  the lien priority of the contracts; and

     (l)  the delinquency status and year of origination of the contracts.

     The related prospectus  supplement will also specify any other limitations
on the types or characteristics of contracts for a series.

     If information of the nature  described above  respecting the contracts is
not known to the depositor at the time the  securities  are initially  offered,
approximate or more general  information of the nature  described above will be
provided in the prospectus  supplement and additional  information  will be set
forth in a Current  Report on Form 8-K to be available to investors on the date
of issuance of the related series and will be filed with the SEC within 15 days
after the initial issuance of such securities.


Private Securities


     General.  Primary assets for a series may consist, in whole or in part, of
private securities which include:

     (a)  pass-through   certificates   representing  beneficial  interests  in
          underlying  contracts  that are of the type that would  otherwise  be
          eligible to be loans or

     (b)  collateralized obligations secured by underlying contracts.

     While the underlying  contracts will be of a type that would  otherwise be
eligible to be  contracts  since they will have been part of a prior  unrelated
securitization  they may include underlying  contracts that are more delinquent
or that have been foreclosed.

     The  pass-through  certificates or  collateralized  obligations  will have
previously  been:  (1) offered  and  distributed  to the public  pursuant to an
effective  registration  statement  or  (2)  purchased  in  a  transaction  not
involving  any public  offering  from a person who is not an  affiliate  of the
issuer of the  securities at the time of sale nor an affiliate of the depositor
at any time  during the three  preceding  months;  provided,  a period of three
years has elapsed since the later of the date the securities were acquired from
the issuer or an affiliate of the issuer.

     Although individual  underlying  contracts may be insured or guaranteed by
the United States or an agency or  instrumentality  of the United States,  they
need not be. Private securities will not be insured or guaranteed by the United
States or any agency or instrumentality of the United States.

     All  purchases  of  private  securities  for a series by the seller or the
depositor will be made in secondary market transactions, not from the issuer of
the  private  securities  or any  affiliate  of that  issuer.  As a result,  no
purchases of private  securities offered and distributed to the public pursuant
to an effective  registration statement will be made by the seller or depositor
for at least ninety days after the initial issuance of the private securities.

     Private  securities  will  have been  issued  pursuant  to a  pooling  and
servicing agreement, a trust agreement or similar agreement (a "PS Agreement").
The  seller/servicer of the underlying  contracts will have entered into the PS
Agreement  with the  trustee  under  that PS  Agreement.  The PS trustee or its
agent,  or a  custodian,  will  possess the  underlying  contracts.  Underlying
contracts will be serviced by a servicer (the "PS Servicer") directly or by one
or more sub-servicers who may be subject to the supervision of the PS Servicer.

     The  sponsor  of the  private  securities  (the  "PS  Sponsor")  will be a
financial  institution  or other  entity  engaged  generally in the business of
lending;  a public  agency  or  instrumentality  of a state,  local or  federal
government;  or a limited  purpose  corporation  organized  for the purpose of,
among other  things,  establishing  trusts and  acquiring  and selling loans to
those trusts, and selling beneficial  interests in those trusts. The PS Sponsor
may be an affiliate of the  depositor.  The  obligations of the PS Sponsor will
generally  be limited to  representations  and  warranties  with respect to the
assets conveyed by it to the related trust.  The PS Sponsor  generally will not
have  guaranteed any of the assets  conveyed to the related trust or any of the
private securities issued under the PS Agreement but may guarantee those assets
if specific in the related prospectus supplement.

     Distributions  of  principal  and  interest  will be  made on the  private
securities on the dates  specified in the related  prospectus  supplement.  The
private  securities  may  be  entitled  to  receive  nominal  or  no  principal
distributions or nominal or no interest  distributions.  Principal and interest
distributions  will be made on the private  securities by the PS trustee or the
PS Servicer.  Payments on the private  securities will generally be distributed
directly to the trustee as the registered owner of such private securities. The
PS Sponsor or the PS Servicer may have the right to repurchase  the  underlying
contracts after a specified date or under other circumstances  specified in the
related prospectus supplement.

     The  underlying  contracts  may  be  fixed  rate,  level  payment,   fully
amortizing  loans or  adjustable  rate loans or loans  having  balloon or other
irregular payment features.

     Credit Support Relating to Private Securities.  Credit support in the form
of reserve funds, subordination of other private securities issued under the PS
Agreement,  guarantees,  letters of credit, cash collateral accounts, insurance
policies or other types of credit  support may be provided  with respect to the
underlying contracts or with respect to the private securities themselves.  The
type,  characteristics  and amount of credit  support will be a function of the
characteristics  of the  underlying  contracts  and other factors and will have
been established for the private securities on the basis of requirements of the
nationally  recognized  statistical rating  organization that rated the private
securities.

     Additional  Information.  The prospectus supplement for a series for which
the primary assets  includes  private  securities  will specify,  to the extent
relevant  and to the extent the  information  is  reasonably  available  to the
depositor and the depositor reasonably believes the information to be reliable,

     (i)  the aggregate  approximate  principal  amount and type of the private
          securities to be included in the trust fund for such series;

     (ii) characteristics of the underlying contracts, including:

          (A)  the payment features of the underlying contracts--i.e.,  whether
               they are fixed rate or adjustable  rate and whether they provide
               for fixed level payments or other payment features,

          (B)  the approximate  aggregate  principal balance,  if known, of the
               underlying  contracts  insured or guaranteed  by a  governmental
               entity,

          (C)  the servicing fee or range of servicing fees with respect to the
               underlying contracts,

          (D)  the minimum  and maximum  stated  maturities  of the  underlying
               contracts at origination,

          (E)  the lien priority of any underlying contracts, and

          (F)  the delinquency status and year of origination of the underlying
               contracts;

     (iii)the  maximum   original   term-to-stated   maturity  of  the  private
          securities;

     (iv) the  weighted   average   term-to-stated   maturity  of  the  private
          securities;

     (v)  the  pass-through  or  certificate  rate or  ranges  thereof  for the
          private securities;

     (vi) the PS Sponsor,  the PS Servicer  (if other than the PS Sponsor)  and
          the PS trustee for the private securities;

     (vii)the  characteristics of credit support,  if any, including as reserve
          funds,  insurance policies,  letters of credit or guarantees relating
          to underlying contracts or to private securities;

     (viii) the terms on which underlying contracts may, or are required to, be
          purchased  prior to their stated  maturity or the stated  maturity of
          the private securities; and

     (ix) the terms on which underlying  contracts may be substituted for those
          originally underlying the private securities.

     If  information of the nature  described  above  representing  the private
securities  is not  known  to the  depositor  at the time  the  securities  are
initially  offered,  approximate  or more  general  information  of the  nature
described  above  will  be  provided  in  the  prospectus  supplement  and  the
additional information,  if available, will be set forth in a Current Report on
Form 8-K to be  available  to  investors on the date of issuance of the related
series and will be filed with the SEC within 15 days the  initial  issuance  of
the securities.


Collection and Distribution Accounts


     A separate  collection  account will be  established by the trustee or the
servicer, in the name of the trustee, for each series of securities for receipt
of the amount of cash, if any, specified in the related  prospectus  supplement
to be initially  deposited by the  depositor,  all amounts  received on or with
respect to the primary assets and,  unless  otherwise  specified in the related
prospectus  supplement,  income earned thereon.  The trustee may be required to
apply  a  portion  of the  amount  in the  collection  account,  together  with
reinvestment  earnings from eligible  investments to the extent they are not to
be  included  in  payments  to the  holders to the  payment of a portion of the
amounts  payable to the  servicer  under the  related  agreement  and any other
person specified in the prospectus supplement,  and to deposit a portion of the
amount  in  the  collection  account  into  the  distribution   account  to  be
established by the trustee for the series,  each in the manner and at the times
established in the related prospectus supplement. Amounts available pursuant to
any enhancement, as provided in the related prospectus supplement, will also be
deposited in a related distribution account.

     Amounts deposited in the distribution account may be available for:

     (1)  application to the payment of principal of and interest on the series
          of securities on the next distribution date,

     (2)  the making of adequate  provision  for future  payments on  specified
          classes of securities, and

     (3)  any other purpose specified in the related prospectus supplement.

    After applying the funds in the collection  account as described above, any
funds remaining in the collection account may be paid over to the servicer, the
depositor,  any provider of enhancement with respect to the series or any other
person entitled to those amounts in the manner and at the times  established in
the related  prospectus  supplement.  As  described  in the related  prospectus
supplement,   the  trustee  will  invest  the  funds  in  the   collection  and
distribution  accounts  in  eligible  investments  maturing,  with  permissible
exceptions, not later, in the case of funds in the collection account, than the
day preceding  the date such funds are due to be deposited in the  distribution
account or otherwise  distributed and, in the case of funds in the distribution
account,  than the day  preceding  the next  distribution  date for the related
series of security.  Eligible  investments  include,  among other  investments,
obligations  of  the  United  States  and  agencies  thereof,   federal  funds,
certificates  of  deposit,  commercial  paper,  demand  and time  deposits  and
banker's  acceptances,   repurchase  agreements  of  United  States  government
securities and guaranteed investment contracts, in each case, acceptable to the
rating agency.

     Notwithstanding  any of  the  foregoing,  amounts  may  be  deposited  and
withdrawn  pursuant  to any  deposit  agreement  or minimum  principal  payment
agreement as specified in the related prospectus supplement.


                                   Enhancement

     If stated in the prospectus supplement relating to a series of securities,
simultaneously  with the  depositor's  assignment of the primary  assets to the
trustee,  the  depositor  will  obtain  enhancement  in favor of the trustee on
behalf of holders of the related  series or  designated  classes of the series.
enhancement may take the form of an irrevocable  letter of credit,  surety bond
or    insurance    policy,    reserve    funds,     subordinate     securities,
overcollateralization or any other form of enhancement or combination thereof .
The  enhancement  will  support the payment of  principal  and  interest on the
securities,  and may be applied for other  purposes to the extent and under the
conditions set forth in the related prospectus  supplement.  If so specified in
the related prospectus  supplement,  any enhancement may be structured so as to
protect  against  losses  relating to more than one trust  fund,  in the manner
described therein. As described under "Custody Receipts;  Custody  Agreements,"
custody  receipts  entitle  the related  holders to  payments  that are made on
classes of notes held by the related custodian.  Accordingly, to the extent the
following  descriptions  apply  to notes  such  descriptions  apply to  custody
receipts.


Subordinate Securities


     Enhancement for a series may consist of one or more classes of subordinate
securities.  The  rights  of  holders  of  subordinate  securities  to  receive
distributions  on any  distribution  date  will be  subordinate  in  right  and
priority to the rights of holders of senior securities of the series,  but only
to the extent described in the related prospectus supplement.


Insurance


     Enhancement for a series may consist of special hazard insurance policies,
bankruptcy  bonds and other types of insurance  relating to the primary assets,
as described below and in the related prospectus supplement.

     Pool  Insurance  Policy.  If so  specified  in the  prospectus  supplement
relating to a series of  securities,  the  depositor or the seller may obtain a
pool  insurance  policy for the  contracts  in the related  trust fund.  A pool
insurance policy would cover any loss, subject to the limitations  described in
a related prospectus  supplement,  any loss sustained by reason of default, but
would not cover the portion of the  principal  balance of any contract  that is
required to be covered by any primary mortgage insurance policy. The amount and
terms  of any  such  coverage  will  be set  forth  in the  related  prospectus
supplement.

     Special Hazard Insurance  Policy.  Although the terms of the policies vary
to some degree,  a special hazard  insurance  policy  typically  provides that,
where  there has been damage to property  securing a  defaulted  or  foreclosed
contract,  title to which has been  acquired by the insured,  and to the extent
the damage is not covered by the standard hazard  insurance policy or any flood
insurance policy, if applicable,  required to be maintained with respect to the
property,  or in connection with partial loss resulting from the application of
the  coinsurance  clause in a standard  hazard  insurance  policy,  the special
hazard  insurer will pay the lesser of (1) the cost of repair or replacement of
the  property  or (2) upon  transfer  of the  property  to the  special  hazard
insurer,  the  unpaid  principal  balance  of  the  contract  at  the  time  of
acquisition of the property by foreclosure or deed in lieu of foreclosure, plus
accrued  interest to the date of claim settlement and a portion of the expenses
incurred by the servicer with respect to the property.  If the unpaid principal
balance  plus  accrued  interest  and a portion of the  expenses is paid by the
special hazard insurer, the amount of further coverage under the special hazard
insurance  policy will be reduced by such amount less any net proceeds from the
sale of the  property.  Any amount  paid as the cost of repair of the  property
will  reduce  coverage  by  that  amount.  Special  hazard  insurance  policies
typically  do not cover  losses  occasioned  by among  other  risks war,  civil
insurrection,  governmental  actions,  errors in design,  faulty workmanship or
materials, nuclear reaction, flood and chemical contamination .

     Restoration of the property with the proceeds described under (1) above is
expected  to satisfy the  condition  under any pool  insurance  policy that the
property be  restored  before a claim  under the pool  insurance  policy may be
validly  presented  with  respect  to the  defaulted  contract  secured  by the
property.  The  payment  described  under (2)  above  will  render  unnecessary
presentation  of a claim in respect of the  contract  under any pool  insurance
policy.  Therefore, so long as the pool insurance policy remains in effect, the
payment by the  special  hazard  insurer of the cost of repair or of the unpaid
principal  balance of the related  contract plus accrued  interest and expenses
will not affect the total insurance proceeds paid to holders of the securities,
but will affect the relative  amounts of coverage  remaining  under the special
hazard insurance policy and pool insurance policy.

     Bankruptcy  Bond.  In  the  event  of  a  bankruptcy  of a  borrower,  the
bankruptcy  court may establish the value of the property  securing the related
contract at an amount less than the then outstanding  principal  balance of the
contract.  The  amount  of the  secured  debt  could be  reduced  to the  value
established by the bankruptcy  court, and the holder of the contract thus would
become an unsecured creditor to the extent the outstanding principal balance of
the contract exceeds that value. In addition,  other modifications of the terms
of a contract can result from a bankruptcy  proceeding.  See "Legal  Aspects of
the  Contracts."  If so  provided  in the related  prospectus  supplement,  the
depositor,  the seller or other  entity  specified  in the  related  prospectus
supplement will obtain a bankruptcy bond or similar insurance contract covering
losses   resulting  from  proceedings  with  respect  to  borrowers  under  the
Bankruptcy  Code. The bankruptcy bond will cover a portion of losses  resulting
from a reduction  by a bankruptcy  court of scheduled  payments of principal of
and interest on a contract or a reduction by such court of the principal amount
of a contract and will cover a portion of unpaid interest on the amount of that
a principal reduction from the date of the filing of a bankruptcy petition.

     The  bankruptcy  bond  will  provide  coverage  in  the  aggregate  amount
specified in the related  prospectus  supplement for all contracts in the trust
fund for that  series.  The amount will be reduced by  payments  made under the
bankruptcy bond in respect of the contracts, and may or may not be restored, as
described in the related prospectus supplement.


Reserve Funds


     If so specified in the prospectus supplement , the depositor or the seller
will deposit into one or more funds to be established  with the trustee as part
of the  trust  fund for the  series or for the  benefit  of any  enhancer  with
respect to that series  cash,  a letter or letters of credit,  cash  collateral
accounts,  eligible  investments,  or other instruments meeting the criteria of
the rating agency rating any series of the  securities in the amount  specified
in the related  prospectus  supplement.  In the alternative or in addition to a
deposit,  a  reserve  fund  for a  series  may  be  funded  over  time  through
application of all or a portion of the excess cash flow from the primary assets
for that series, to the extent described in the related prospectus  supplement.
If  applicable,  the initial  amount of the reserve  fund and the reserve  fund
maintenance  requirements  for a series of securities  will be described in the
related prospectus supplement.

     Amounts  withdrawn from any reserve fund will be applied by the trustee to
make payments on the securities of a series, to pay expenses,  to reimburse any
enhancer or for any other purpose, in the manner and to the extent specified in
the related prospectus supplement.

     Amounts  deposited in a reserve  fund will be invested by the trustee,  in
eligible  investments  maturing no later than the day  specified in the related
prospectus supplement.


Minimum Principal Payment Agreement


     If stated in the prospectus supplement relating to a series of securities,
the  depositor  or the  seller  will  enter  into a minimum  principal  payment
agreement with an entity meeting the criteria of the rating agency  pursuant to
which that entity will provide  payments on the securities of the series in the
event that aggregate  scheduled  principal  payments and/or  prepayments on the
primary  assets for that  series are not  sufficient  to make  payments  on the
securities of that series, as provided in the prospectus supplement.


Deposit Agreement


     If specified in a prospectus  supplement,  the depositor or the seller and
the trustee for a series of securities will enter into a guaranteed  investment
contract or an investment agreement with the entity specified in the prospectus
supplement on or before the sale of that series of securities.  Pursuant to the
deposit  agreement,  all or a portion  of the  amounts  held in the  collection
account, the distribution account or in any reserve fund would be invested with
the entity  specified in the  prospectus  supplement.  The purpose of a deposit
agreement  would be to  accumulate  available  cash for  investment so that the
cash, together with income thereon,  can be applied to future  distributions on
one or more classes of  securities.  The trustee  would be entitled to withdraw
amounts  invested  pursuant to a deposit  agreement,  plus interest,  at a rate
equal  to the  assumed  reinvestment  rate,  in  the  manner  specified  in the
prospectus  supplement.  The  prospectus  supplement for a series of securities
pursuant to which a deposit agreement is used will contain a description of the
terms of the deposit agreement.


Derivative Products


     If specified in the related  prospectus  supplement,  the depositor or the
seller may establish one or more derivative products to provide enhancement for
a series of  securities.  Derivative  products may consist of a swap to convert
floating  or fixed  rate  payments,  as  applicable  on the  loans  or  private
securities  into  fixed  or  floating  rate  payments,  as  applicable,  on the
securities  or in a cap or  floor  agreement  intended  to  provide  protection
against  changes in floating  rates of interest  payable on the loans,  private
securities or the securities.


Other  Insurance,  Surety  Bonds,  Guaranties,  Letters of Credit  and  Similar
Instruments or Agreements


         A trust fund may also  include  insurance,  guaranties,  surety  bonds,
letters of credit or similar arrangements for the purpose of:

     (1)  maintaining  timely  payments to holders of  securities  or providing
          additional  protection  against losses on the assets  included in the
          trust fund,

     (2)  paying administrative expenses, or

     (3)  establishing  a minimum  reinvestment  rate on the  payments  made in
          respect of the assets or principal payment rate on the assets.

     These   arrangements  may  include   agreements  under  which  holders  of
securities are entitled to receive amounts  deposited in various  accounts held
by the trustee upon the terms specified in the related prospectus supplement.


                             Servicing of Contracts


General


     Customary  servicing  functions  with respect to contracts  comprising the
primary  assets in the trust fund will be  provided  by the  servicer  directly
pursuant to the related servicing agreement or pooling and servicing agreement,
as the case may be. As described under "Custody Receipts;  Custody Agreements,"
custody receipts entitle the related holders of securities to payments that are
made on classes of notes held by the related custodian.  These classes of notes
may be secured by contracts.

     In performing its functions, the servicer will exercise the same degree of
skill  and  care  that  it  customarily   exercises  with  respect  to  similar
receivables or contracts owned or serviced by it. In addition, the servicer, if
so specified in the related  prospectus  supplement,  will act as custodian and
will be  responsible  for  maintaining  custody of the  contracts  and  related
documentation on behalf of the trustee.


Collection Procedures; Escrow Accounts


     The servicer will make reasonable efforts to collect all payments required
to be made  under  the  contracts  and will,  consistent  with the terms of the
related  agreement for a series and any  applicable  enhancement,  follow those
collection  procedures as it follows with respect to  comparable  loans held in
its own  portfolio.  Consistent  with  the  above,  the  servicer  may,  in its
discretion:

     (1)  waive any  assumption  fee, late payment  charge,  or other charge in
          connection with a contract or

     (2)  to the extent  provided in the  related  agreement,  arrange  with an
          obligor a schedule  for curing  delinquencies  by  modifying  the due
          dates for scheduled payments on that contract.

     If specified in the related prospectus  supplement,  the servicer,  to the
extent permitted by law, will establish and maintain escrow or impound accounts
with  respect  to  contracts  in  which  payments  by  obligors  to pay  taxes,
assessments, mortgage and hazard insurance premiums, and other comparable items
will be deposited.  Contracts may not require  escrow  payments  under the loan
related  documents,  in which  case  the  servicer  would  not be  required  to
establish any escrow account with respect to these contracts.  Withdrawals from
the  escrow  accounts  are to be  made  to  effect  timely  payment  of  taxes,
assessments and mortgage and hazard  insurance,  to refund to obligors  amounts
determined  to be  overages,  to pay  interest  to  obligors on balances in the
escrow  account to the extent  required by law, to repair or otherwise  protect
the property  securing  the related  contract  and to clear and  terminate  the
escrow account.  The servicer will be responsible for the administration of the
escrow  accounts  and  generally  will make  advances  to that  account  when a
deficiency exists in the escrow account.


Deposits to and Withdrawals from the Collection Account


     The trustee or the servicer  will  establish a  collection  account in the
name of the  trustee.  Typically,  the  collection  account  will be an account
maintained

     (1)  at a depository institution, the long-term unsecured debt obligations
          of which at the time of any deposit  therein are rated by each rating
          agency rating the securities of that series at levels satisfactory to
          each rating agency or

     (2)  in an account or  accounts  the  deposits in which are insured to the
          maximum extent available by the FDIC or which are secured in a manner
          meeting requirements established by each rating agency.

     The  funds  held  in  the  collection  account  may be  invested,  pending
remittance  to the trustee,  in eligible  investments  . If so specified in the
related  prospectus  supplement,  the  servicer  will be entitled to receive as
additional  compensation  any interest or other  income  earned on funds in the
collection account.

     The servicer,  the depositor,  the trustee or the seller,  as appropriate,
will  deposit into the  collection  account for each series on the business day
following  the closing  date any amounts  representing  scheduled  payments due
after the related  cut-off  date but  received by the servicer on or before the
closing date, and thereafter,  within the time-period  specified in the related
prospectus supplement,  the following payments and collections received or made
by it to the extent required to be deposited into the collection account:

          (1) all payments on account of principal,  including prepayments,  on
     the primary assets;

          (2) all  payments on account of interest on the primary  assets after
     deducting , at the  discretion  of the  servicer but only to the extent of
     the amount  permitted  to be  withdrawn  or withheld  from the  collection
     account in  accordance  with the related  agreement,  the servicing fee in
     respect of those primary assets;

          (3) all amounts  received  by the  servicer  in  connection  with the
     liquidation  of primary  assets or property  acquired in respect  thereof,
     whether through  foreclosure  sale,  repossession or otherwise,  including
     payments in connection  with the primary assets received from the obligor,
     other than amounts required to be paid or refunded to the obligor pursuant
     to the terms of the  applicable  loan  documents or otherwise  pursuant to
     law,  exclusive of, in the  discretion  of the  servicer,  but only to the
     extent of the amount permitted to be withdrawn from the collection account
     in accordance  with the related  agreement,  the servicing fee, if any, in
     respect of the related primary asset;

          (4) all proceeds under any title insurance, hazard insurance or other
     insurance  policy  covering any primary  asset,  other than proceeds to be
     applied to the  restoration or repair of the related  property or released
     to the obligor in accordance with the related agreement;

          (5) all amounts  required to be deposited in the  collection  account
     from any applicable  reserve fund for that series  pursuant to the related
     agreement;

          (6) all advances of delinquent  payments of principal of and interest
     on a contract or other  payments  specified in the  agreement  made by the
     servicer required pursuant to the related agreement; and

          (7) all repurchase  prices of any primary  assets  repurchased by the
     depositor, the servicer or the seller pursuant to the related agreement.

     The servicer is permitted, from time to time, to make withdrawals from the
collection account for each series for the following purposes:

          (1) to  reimburse  itself for  advances  for that  series  made by it
     pursuant to the related  agreement to the extent of amounts received on or
     in  respect  of  particular  contracts,   including,   for  this  purpose,
     liquidation  proceeds  and  amounts  representing  proceeds  of  insurance
     policies  covering  the related  property,  late  recoveries  of scheduled
     payments with respect to which any advance was made;

          (2) to the extent  provided in the related  agreement,  to  reimburse
     itself for any advances for that series that the  servicer  determines  in
     good faith it will be unable to recover from the related primary asset;

          (3) to reimburse  itself from  liquidation  proceeds for  liquidation
     expenses and for amounts  expended by it in good faith in connection  with
     the  restoration  of damaged  property and, in the event  deposited in the
     collection  account and not  previously  withheld,  and to the extent that
     liquidation  proceeds  after that  reimbursement  exceed  the  outstanding
     principal  balance of the  related  contract,  together  with  accrued and
     unpaid interest  thereon to the due date for that contract next succeeding
     the date of its receipt of liquidation  proceeds,  to pay to itself out of
     the excess the amount of any unpaid servicing fee and any assumption fees,
     late payment charges, or other charges on the related contract;

          (4) in the event it has elected not to pay itself the  servicing  fee
     out of the interest  component of any scheduled  payment,  late payment or
     other recovery with respect to a particular  contract prior to the deposit
     of any scheduled  payment,  late payment or recovery  into the  collection
     account,  to pay to itself the servicing fee, as adjusted  pursuant to the
     related agreement,  from the scheduled payment, late payment or such other
     recovery, to the extent permitted by the related agreement;

          (5) to reimburse  itself for expenses  incurred by and recoverable by
     or reimbursable to it pursuant to the related agreement;

          (6) to pay to the  applicable  person  with  respect to each  primary
     asset or property acquired in respect thereof that has been repurchased or
     removed from the trust fund by the  depositor,  the servicer or the seller
     pursuant to the related  agreement,  all amounts  received thereon and not
     distributed  as of the date on which  the  related  repurchase  price  was
     determined;

          (7) to make  payments to the  trustee of the series for deposit  into
     the distribution account, if any, or for remittance to the holders of that
     series  in the  amounts  and in the  manner  provided  for in the  related
     agreement; and

          (8) to clear and terminate  the  collection  account  pursuant to the
     related agreement.

     In addition,  if the  servicer  deposits in the  collection  account for a
series any amount not required to be deposited  into that  account,  it may, at
any time, withdraw that amount from the collection account.

Advances and Its Limitations

     The related prospectus supplement will describe the circumstances, if any,
under which the servicer will make advances with respect to delinquent payments
on contracts.  If specified in the related prospectus supplement,  the servicer
will be obligated to make  advances,  and these  obligations  may be limited in
amount,  or may not be activated until a portion of a specified reserve fund is
depleted.  Advances are intended to provide liquidity and, except to the extent
specified  in the related  prospectus  supplement,  not to  guarantee or insure
against losses. Accordingly, any funds advanced are recoverable by the servicer
out of amounts received on particular contracts which represent late recoveries
of  principal  or  interest,  proceeds of  insurance  policies  or  liquidation
proceeds  respecting  which any  advance  was made.  If an  advance is made and
subsequently determined to be nonrecoverable from late collections, proceeds of
insurance  policies,  or liquidation  proceeds from the related  contract,  the
servicer may be entitled to  reimbursement  from other funds in the  collection
account  or  distribution  account,  as the  case may be,  or from a  specified
reserve fund as applicable,  to the extent specified in the related  prospectus
supplement.


Maintenance of Insurance Policies and other Servicing Procedures


     Standard  Hazard  Insurance;   Flood  Insurance.  The  related  prospectus
supplement  will state whether or not the servicer will be required to maintain
or to cause  the  obligor  on each  contract  to  maintain  a  standard  hazard
insurance policy providing coverage of the standard form of fire insurance with
extended  coverage for other  hazards as is customary in the state in which the
related  property is located.  If  insurance  is  required,  generally  it will
provide for coverage at least equal to the  applicable  state  standard form of
fire insurance policy with extended  coverage for property of the type securing
the related  contracts.  In general,  the  standard  form of fire and  extended
coverage  policy will cover  physical  damage to or  destruction of the related
property caused by fire, lightning,  explosion,  smoke, windstorm,  hail, riot,
strike  and  civil   commotion,   subject  to  the  conditions  and  exclusions
particularized in each policy.  Because the standard hazard insurance  policies
relating to the contracts will be underwritten by different hazard insurers and
will cover properties  located in various states, the policies will not contain
identical terms and  conditions.  The basic terms,  however,  generally will be
determined by state law and generally will be similar.  Most policies typically
will not cover any physical damage resulting from war, revolution, governmental
actions,  floods and other  water-related  causes,  earth  movement,  including
earthquakes,  landslides,  and  mudflows,  nuclear  reaction,  wet or dry  rot,
vermin,  rodents,  insects  or  domestic  animals,  theft and,  in some  cases,
vandalism.  The foregoing list is merely  indicative of uninsured  risks and is
not  intended  to be all  inclusive.  Uninsured  risks not covered by a special
hazard  insurance  policy or other form of enhancement  will  adversely  affect
distributions  to  holders.  When a mortgaged  property  securing a contract is
located  in a flood  area  identified  by HUD  pursuant  to the Flood  Disaster
Protection  Act of 1973,  as amended,  the  servicer  will be required to cause
flood insurance to be maintained  with respect to that property,  to the extent
available.

     The  standard  hazard  insurance  policies  covering  properties  securing
contracts typically will contain a "coinsurance"  clause which, in effect, will
require  the  insured at all times to carry  hazard  insurance  of a  specified
percentage  (generally  80%  to  90%)  of the  full  replacement  value  of the
property,  including the improvements on any property,  in order to recover the
full amount of any partial  loss. If the  insured's  coverage  falls below this
specified  percentage,  the  coinsurance  clause will  provide  that the hazard
insurer's liability in the event of partial loss will not exceed the greater of
(1) the actual cash value (the replacement cost less physical  depreciation) of
the  property,  including  any  improvements  damaged or  destroyed  or (2) the
proportion of the loss,  without deduction for  depreciation,  as the amount of
insurance  carried  bears to the specified  percentage of the full  replacement
cost of the property and improvements.  Since the amount of hazard insurance to
be  maintained  on the  improvements  securing  the  contracts  declines as the
principal  balances owed decreases,  and since the value of the properties will
fluctuate in value over time,  the effect of this  requirement  in the event of
partial loss may be that hazard  insurance  proceeds  will be  insufficient  to
restore fully the damage to the affected property.

     Coverage  typically  will be in an amount at least equal to the greater of
(1) the amount  necessary to avoid the enforcement of any  co-insurance  clause
contained in the policy or (2) the outstanding principal balance of the related
contract.  The  servicer  typically  will also  maintain on REO  property  that
secured a defaulted contract and that has been acquired upon foreclosure,  deed
in lieu of foreclosure, or repossession,  a standard hazard insurance policy in
an amount  that is at least  equal to the  maximum  insurable  value of the REO
property.  However, if so specified in the related prospectus  supplement,  the
servicer may not maintain  insurance  policies  for acquired REO  property.  No
earthquake  or other  additional  insurance  will be required of any obligor or
will be maintained on REO property acquired in respect of a defaulted contract,
other than pursuant to applicable  laws and regulations as shall at any time be
in force and shall require such additional insurance.

     Any amounts  collected  by the servicer  under any policies of  insurance,
other than amounts to be applied to the  restoration or repair of the property,
released to the obligor in accordance with normal servicing  procedures or used
to reimburse the servicer for amounts to which it is entitled to reimbursement,
will be deposited  in the  collection  account.  In the event that the servicer
obtains and maintains a blanket policy insuring against hazard losses on all of
the  contracts,  written by an insurer then  acceptable  to each rating  agency
which assigns a rating to that series,  it will  conclusively be deemed to have
satisfied its obligations to cause to be maintained a standard hazard insurance
policy for each  contract  or related  REO  roperty.  This  blanket  policy may
contain a deductible clause, in which case the servicer will, in the event that
there has been a loss that  would have been  covered  by the policy  absent the
deductible  clause,  deposit  in  the  collection  account  the  amount  of the
deductible.


Realization Upon Defaulted Loans


     The servicer  will use its  reasonable  best  efforts to  foreclose  upon,
repossess  or otherwise  comparably  convert the  ownership  of the  properties
securing  the related  contracts as come into and continue in default and as to
which no  satisfactory  arrangements  can be made for  collection of delinquent
payments.

     In connection with the foreclosure or other conversion,  the servicer will
follow the practices and  procedures as it deems  necessary or advisable and as
are normal and usual in its  servicing  activities  with respect to  comparable
loans serviced by it. However,  the servicer will not be required to expend its
own funds in connection  with any foreclosure or towards the restoration of the
property unless it determines that:

     (1)  the restoration or foreclosure will increase the liquidation proceeds
          in respect of the related  contract  available  to the holders  after
          reimbursement to itself for the related expenses and

     (2)  the  related  expenses  will  be  recoverable  by it  either  through
          liquidation proceeds or the proceeds of insurance.

Notwithstanding anything to the contrary herein, in the case of a trust fund for
which a REMIC election has been made, the servicer shall  liquidate any property
acquired  through  foreclosure  within three years after the  acquisition of the
beneficial  ownership of that property.  While the holder of a property acquired
through  foreclosure can often maximize its recovery by providing financing to a
new purchaser, the trust fund, if applicable,  will have no ability to do so and
neither the servicer nor the depositor will be required to do so.

     The  servicer  may arrange  with the obligor on a  defaulted  contract,  a
modification of that contract to the extent provided in the related  prospectus
supplement.   Modifications   may  only  be  entered  into  if  they  meet  the
underwriting  policies  and  procedures  employed by the  servicer in servicing
receivables for its own .


Enforcement of Due-on-Sale Clauses


     Typically,  when any property is about to be conveyed by the obligor,  the
servicer  will, to the extent it has knowledge of a prospective  conveyance and
prior to the time of the consummation of such  conveyance,  exercise its rights
to  accelerate  the  maturity  of the  related  contract  under the  applicable
"due-on-sale"   clause,  if  any,  unless  it  reasonably   believes  that  the
"due-on-sale"  clause  is  not  enforceable  under  applicable  law  or if  the
enforcement of "due-on-sale"  clause would result in loss of coverage under any
primary mortgage insurance policy. In that event, the servicer is authorized to
accept from or enter into an assumption  agreement with the person to whom that
property  has been or is about to be  conveyed,  pursuant  to which that person
becomes liable under the contract and pursuant to which the original obligor is
released  from  liability  and that  person is  substituted  as the obligor and
becomes  liable under the contract.  Any fee  collected in  connection  with an
assumption   will  be  retained  by  the  servicer  as   additional   servicing
compensation.  The terms of a contract may not be changed in connection with an
assumption.


Servicing Compensation and Payment of Expenses


     The servicer will be entitled to a periodic fee as servicing  compensation
in  an  amount  to  be  determined  as  specified  in  the  related  prospectus
supplement.  The  servicing  fee may be fixed or variable,  as specified in the
related prospectus supplement.  In addition,  unless otherwise specified in the
related  prospectus  supplement,  the  servicer  will be entitled to  servicing
compensation  in the form of assumption  fees, late payment charges and similar
items, or excess proceeds following  disposition of property in connection with
defaulted contracts.

     When an obligor makes a principal  prepayment in full between due dates on
the related contract, the obligor will generally be required to pay interest on
the amount  prepaid only to the date of prepayment.  To the extent  provided in
the  related  prospectus  supplement,  the amount of the  servicing  fee may be
reduced to the extent necessary to include in the servicer's  remittance to the
trustee  for  deposit  into the  distribution  account  an amount  equal to one
month's  interest on the related  contract  (less the  servicing  fee).  If the
aggregate amount of prepayment  shortfalls in a month exceeds the servicing fee
for such month, a shortfall to holders may occur.

     To the extent  permitted by the related  agreement,  the servicer  will be
entitled to  reimbursement  for expenses  incurred by it in connection with the
liquidation of defaulted contracts.  The related holders will suffer no loss by
reason of liquidation expenses to the extent expenses are covered under related
insurance  policies or from excess liquidation  proceeds.  If claims are either
not made or paid under the applicable  insurance  policies or if coverage under
the policies have been exhausted, the related holders will suffer a loss to the
extent  that  liquidation  proceeds,  after  reimbursement  of  the  servicer's
expenses,  are less  than  the  outstanding  principal  balance  of and  unpaid
interest on the related contract which would be  distributable  to holders.  In
addition,  the  servicer  will be entitled  to  reimbursement  of  expenditures
incurred  by it in  connection  with the  restoration  of  property  securing a
defaulted  contract,  prior to the rights of the holders to receive any related
proceeds of insurance  policies,  liquidation  proceeds or amounts derived from
other  enhancement.  The servicer is generally  also entitled to  reimbursement
from the collection account for advances.

     The rights of the servicer to receive  funds from the  collection  account
for a series,  whether as the servicing fee or other  compensation,  or for the
reimbursement  of advances,  expenses or otherwise,  are not subordinate to the
rights of holders of the series.


Evidence as to Compliance


     The  applicable  agreement  for each series will provide that each year, a
firm of independent  public accountants will furnish a statement to the trustee
to the effect that such firm has examined documents and records relating to the
servicing  of the  contracts  by the  servicer  and that,  on the basis of that
examination,  the firm is of the opinion that the servicing has been  conducted
in compliance with the agreement,  except for (1) these  exceptions as the firm
believes to be immaterial and (2) any other  exceptions as are set forth in the
statement.

     If so  specified  in the related  prospectus  supplement,  the  applicable
agreement  for each  series will also  provide for  delivery to the trustee for
such series of an annual  statement signed by an officer of the servicer to the
effect that the servicer has fulfilled its  obligations  under such  agreement,
throughout the preceding calendar year.

Matters Regarding the Servicer

     The servicer for each series will be identified in the related  prospectus
supplement.  The servicer may be an  affiliate  of the  depositor  and may have
other business relationships with the depositor and its affiliates.

     If an event of default  occurs  under  either a servicing  agreement  or a
pooling and servicing agreement, the servicer may be replaced by the trustee or
a successor  servicer.  Events of default and the rights of the trustee  upon a
default  under the  agreement  for the related  series will be described in the
related prospectus  supplement  substantially  similar to those described under
"The  Agreements--Events of Default; Rights Upon Events of Default--Pooling and
Servicing Agreement; Servicing Agreement."

     The servicer does not have the right to assign its rights and delegate its
duties and obligations  under the related  agreement for each series unless the
successor servicer accepting such assignment or delegation:


     (1)  services similar loans in the ordinary course of its business,


     (2)  is reasonably satisfactory to the trustee for the related series,


     (3)  has a net worth of not less than the amount  specified in the related
          prospectus supplement,


     (4)  would not cause any rating  agency's rating of the securities for the
          series  in  effect  immediately  prior  to that  assignment,  sale or
          transfer to be qualified,  downgraded or withdrawn as a result of the
          assignment, sale or transfer, and

     (5)  executes  and  delivers  to the  trustee  an  agreement,  in form and
          substance reasonably  satisfactory to the trustee,  which contains an
          assumption  by the servicer of the due and punctual  performance  and
          observance of each covenant and condition to be performed or observed
          by the servicer  under the related  agreement from and after the date
          of such agreement.

     No  assignment  will  become  effective  until the  trustee or a successor
servicer has assumed the  servicer's  obligations  and duties under the related
agreement.  To the extent that the  servicer  transfers  its  obligations  to a
wholly-owned  subsidiary or  affiliate,  the  subsidiary or affiliate  need not
satisfy the criteria set forth above; however, in that instance,  the assigning
servicer  will remain liable for the  servicing  obligations  under the related
agreement.  Any entity into which the servicer is merged or consolidated or any
successor  corporation  resulting from any merger,  conversion or consolidation
will  succeed  to the  servicer's  obligations  under  the  related  agreement,
provided that the successor or surviving  entity meets the  requirements  for a
successor servicer set forth above.

     Except to the extent  otherwise  provided  therein,  each  agreement  will
provide that neither the servicer, nor any director, officer, employee or agent
of the servicer,  will be under any  liability to the related  trust fund,  the
depositor or the holders for any action taken or for failing to take any action
in good faith  pursuant to the related  agreement,  or for errors in  judgment;
provided,  however,  that neither the servicer nor any person will be protected
against any breach of warranty or representations made under the agreement,  or
the failure to perform its  obligations in compliance with any standard of care
set forth in the agreement,  or liability  which would  otherwise be imposed by
reason of willful  misfeasance,  bad faith or negligence in the  performance of
their duties or by reason of reckless disregard of their obligations and duties
thereunder.  Each  agreement  will  further  provide  that the servicer and any
director,   officer,   employee  or  agent  of  the  servicer  is  entitled  to
indemnification  from the related trust fund and will be held harmless  against
any loss,  liability or expense  incurred in  connection  with any legal action
relating to the agreement or the securities,  other than any loss, liability or
expense incurred by reason of willful  misfeasance,  bad faith or negligence in
the  performance  of duties  thereunder  or by reason of reckless  disregard of
obligations  and duties  thereunder.  In addition,  the related  agreement will
provide that the servicer is not under any  obligation to appear in,  prosecute
or  defend  any  legal  action  which  is  not   incidental  to  its  servicing
responsibilities  under the agreement which, in its opinion,  may involve it in
any expense or liability.  The servicer may, in its  discretion,  undertake any
action which it may deem  necessary  or  desirable  with respect to the related
agreement and the rights and duties of the parties thereto and the interests of
the holders  thereunder.  In that event,  the legal  expenses  and costs of the
action and any  liability  resulting  therefrom  may be  expenses,  costs,  and
liabilities of the trust fund and the servicer may be entitled to be reimbursed
therefor out of the collection account.


                                 The Agreements

     The  following  summaries  describe  provisions  of  the  agreements.  The
summaries  do not purport to be complete  and are subject to, and  qualified in
their  entirety  by  reference  to, the  provisions  of the  agreements.  Where
particular  provisions  or terms used in the  agreements  are referred to, such
provisions  or terms are as specified in the related  agreements.  As described
under "Custody  Receipts;  Custody  Agreements,"  custody  receipts entitle the
related  securityholders  to payments that are made on classes of notes held by
the related custodian.  Accordingly,  to the extent the following  descriptions
apply to notes,  including  the effect  payments on the  contracts  may have on
notes  that are  secured by such  contracts,  such  descriptions  also apply to
holders of custody receipts.


Assignment of Primary Assets


     General.  At the time of  issuance  of the  securities  of a  series,  the
depositor will transfer,  convey and assign to the trust fund all right,  title
and interest of the  depositor in the primary  assets and other  property to be
transferred to the trust fund for a series.  Such  assignment  will include all
principal  and interest due on or with respect to the primary  assets after the
cut-off date specified in the related  prospectus  supplements  (except for the
amount or  percentage  thereof  which is not included in the trust fund for the
related series. The trustee will, concurrently with the assignment, execute and
deliver the securities.

     Assignment of Contracts. If required by the related prospectus supplement,
the depositor will as to each contract, deliver or cause to be delivered to the
trustee  or,  as  specified  in the  related  prospectus  supplement,  an asset
custodian  on  behalf of the  trustee,  the  original  contract  and  copies of
documents and instruments  related to each contract and, other than in the case
of  unsecured  contracts,  the security  interest in the property  securing the
contracts.  In order  to give  notice  of the  right,  title  and  interest  of
securityholders  to the contracts,  the depositor will cause a UCC-1  financing
statement to be executed by the depositor or the seller identifying the trustee
as the secured party and  identifying  all contracts as collateral.  Typically,
the  contracts  will not be  stamped  or  otherwise  marked  to  reflect  their
assignment to the trust. Therefore, if, through negligence, fraud or otherwise,
a subsequent  purchaser were able to take physical  possession of the contracts
without  notice of such  assignment,  the  interest of  securityholders  in the
contracts could be defeated. If specified by the related prospectus supplement,
however,  the  contracts  may be stamped or otherwise  marked to reflect  their
assignment to the trust. See "Legal Aspects of the Contracts--The Contracts."

     With respect to  contracts  secured by  mortgages,  if so specified in the
related  prospectus  supplement,  the  depositor or seller will, at the time of
issuance of the securities,  cause  assignments to the trustee of the mortgages
relating to the contracts for a series to be recorded in the appropriate public
office for real property  records,  except in states  where,  in the opinion of
counsel  acceptable to the trustee,  such  recording is not required to protect
the trustee's  interest in the related  contracts.  If specified in the related
prospectus supplement, the depositor or seller will cause the assignments to be
so recorded within the time after issuance of the securities as is specified in
the related prospectus supplement.  If the assignments of the contracts are not
so  recorded as  required,  the  agreement  may,  as  specified  in the related
prospectus supplement, require the depositor to repurchase from the trustee any
contract the related mortgage of which is not recorded within such time, at the
price  described  below with  respect  to  repurchases  by reason of  defective
documentation.  The  enforcement  of the repurchase  obligation  typically will
constitute  the sole  remedy  available  to the  holders or the trustee for the
failure of contracts to be recorded.  The  depositor or seller will, as to each
contract secured by a mortgage, deliver or cause to be delivered to the trustee
or the asset  custodian,  the mortgage  note endorsed  without  recourse to the
order of the  trustee or in blank,  the  original  mortgage  with  evidence  of
recording  indicated  thereon,  except for any mortgage  not returned  from the
public  recording  office,  in  which  case a copy  of  such  mortgage  will be
delivered,  together with a certificate  that the original of such mortgage was
delivered to such recording office, and an assignment of mortgage in recordable
from if required by the related prospectus  supplement.  The trustee,  or if so
specified in the related prospectus supplement,  the asset custodian, will hold
these documents in trust for the benefit of the securityholders.

     Each contract will be identified in a schedule  appearing as an exhibit to
the related agreement. The schedule will specify with respect to each contract,
to the extent available:

     o    the original  principal amount and unpaid principal balance as of the
          cut-off date;


     o    the current interest rate;


     o    the current scheduled payment of principal and interest;

     o    the maturity date, if any, of the related mortgage note;

     o    if the contract is an  adjustable  rate  contract,  the lifetime rate
          cap, if any, and the current index, if applicable.

     Assignment  of  Private  Securities.  The  depositor  will  cause  private
securities  to be  registered  in the name of the  trustee  or its  nominee  or
correspondent. The trustee or its nominee or correspondent will have possession
of any certificated private securities.  Generally,  the trustee will not be in
possession of or be assignee of record of any  underlying  assets for a private
security. See "The Trust Funds--Private Securities." Each private security will
be identified in a certificate  schedule appearing as an exhibit to the related
agreement,  which will  specify  the  original  principal  amount,  outstanding
principal balance as of the cut-off date, annual  pass-through rate or interest
rate and maturity date for each private security conveyed to the trust fund. In
the  agreement,  the  depositor  will  represent  and  warrant  to the  trustee
regarding the private securities:

          (1) that the information  contained in the private security  schedule
     is true and correct in all material respects;

          (2)  that,  immediately  prior  to  the  conveyance  of  the  private
     securities,  the depositor had good title to the private securities to the
     extent  conveyed to the depositor,  and was the sole owner thereof subject
     to any retained interest of the depositor or seller;

          (3)  that  there  has  been  no  other  sale  by it of  such  private
     securities; and

          (4) that there is no  existing  lien,  charge,  security  interest or
     other  encumbrance,  other than any retained  interest of the depositor or
     seller on the private securities.

     Repurchase and  Substitution  of  Non-Conforming  Primary  Assets.  Unless
otherwise provided in the related prospectus supplement, if any document in the
file relating to the primary  assets  delivered by the depositor to the trustee
or asset  custodian  is found  by the  trustee  during  its  examination  to be
defective in any material respect and the depositor or seller does not cure the
defect within the time period specified in the related  prospectus  supplement,
the  depositor or seller will,  not later than the day specified in the related
prospectus  supplement,  after the  trustee's  notice to the  depositor  or the
seller, as the case may be, of the defect, repurchase the related primary asset
or any property  acquired in respect  thereof from the trustee.  The repurchase
price shall be at a price equal to, unless  otherwise  specified in the related
prospectus supplement,  (a) the lesser of (1) the outstanding principal balance
of such primary asset and (2) the trust fund's  federal income tax basis in the
primary  asset and (b)  accrued  and  unpaid  interest  to the date of the next
scheduled  payment on such  primary  asset at the rate set forth in the related
agreement  (less any  unreimbursed  advances  respecting  the  primary  asset,)
provided,  however, the purchase price shall not be limited in (1) above to the
trust fund's federal income tax basis if the repurchase at a price equal to the
outstanding  principal  balance  of such  primary  asset will not result in any
prohibited transaction tax under section 860F(a) of the Code.

     If provided in the related prospectus supplement, the depositor or seller,
as the case may be, may,  rather than repurchase the primary asset as described
above, remove the primary asset from the trust fund and substitute in its place
one or more other primary assets, provided, however, that (1) with respect to a
trust  fund for  which no REMIC  election  is made,  the  substitution  must be
effected within 120 days of the date of initial  issuance of the securities and
(2) with  respect to a trust fund for which a REMIC  election is made,  after a
specified time period, the trustee must have received a satisfactory opinion of
counsel that the substitution  will not cause the trust fund to lose its status
as a REMIC or otherwise subject the trust fund to a prohibited transaction tax.

     Generally,  any qualifying substitute primary asset will have, on the date
of substitution:

     (1)  an outstanding  principal  balance,  after deduction of all scheduled
          payments  due in the  month of  substitution,  not in  excess  of the
          outstanding  principal  balance of the  deleted  primary  asset,  the
          amount of any shortfall to be deposited to the certificate account in
          the month of substitution for distribution to holders,

     (2)  an interest  rate not less than and not more than 2% greater than the
          interest rate of the deleted primary asset,

     (3)  a remaining  term-to-stated  maturity  not greater  than and not more
          than two years less than that of the deleted primary asset, and


     (4)  will comply with all of the  representations and warranties set forth
          in the applicable agreement as of the date of substitution.


     The depositor,  the seller or another entity will make representations and
warranties with respect to primary assets for a series.  If the depositor,  the
seller  or  another  entity  cannot  cure a breach of its  representations  and
warranties  in all material  respects  within the time period  specified in the
related prospectus  supplement after notification by the trustee of the breach,
and if the breach is of a nature  that  materially  and  adversely  affects the
value of the primary asset, the depositor, the seller or the other is obligated
to  repurchase  the  affected  primary  asset or, if  provided  in the  related
prospectus supplement,  provide a qualifying substitute primary asset therefor,
subject to the same conditions and  limitations on purchases and  substitutions
as described above.

     The  depositor's  only source of funds to effect any cure,  repurchase  or
substitution will be through the enforcement of the  corresponding  obligations
of the  responsible  originator  or seller of such  primary  assets.  See "Risk
Factors--Limited  Assets for  Payments--No  Recourse  to  Depositor,  Seller or
Servicer."

     The   above-described   cure,   repurchase  or  substitution   obligations
constitute  the sole  remedies  available  to the  holders or the trustee for a
material defect in a document for a primary asset.

     No holder of  securities  of a series,  solely by virtue of that  holder's
status as a holder,  will have any right under the  applicable  agreement for a
series to institute any proceeding  with respect to the  agreement,  unless the
holder  previously  has given to the trustee for that series  written notice of
default and unless the holders of  securities  evidencing  not less than 51% of
the aggregate voting rights of the securities for that series have made written
request upon the trustee to  institute a proceeding  in its own name as trustee
thereunder  and have  offered  to the  trustee  reasonable  indemnity,  and the
trustee for 60 days has neglected or refused to institute that proceeding.


Pre-Funding Account


     If so  provided  in the  related  prospectus  supplement,  on the  related
closing date the  depositor  will  deposit  cash in an amount  specified in the
related prospectus supplement into a pre-funding account. In no event shall the
Pre- funded amount exceed 50% of the initial aggregate  principal amount of the
certificates and/or notes of the related series of securities.  The Pre- funded
amount  will be used to  purchase  subsequent  contracts  in a period  from the
related  closing date to a date not more than one year after the closing  date.
The  pre-funding  account will be  maintained  with the trustee for the related
series of securities and is designed solely to hold funds to be applied by such
trustee  during the funding  period to pay to the seller the purchase price for
subsequent contracts.  Monies on deposit in the pre-funding account will not be
available  to cover  losses on or in respect of the  related  contract.  To the
extent that the entire  pre-funded  amount has not been applied to the purchase
of subsequent  contracts by the end of the related funding period,  any amounts
remaining in the  pre-funding  account will be  distributed  as a prepayment of
principal to the holders of the related  securities  on the  distribution  date
immediately  following  the  end of the  funding  period,  in the  amounts  and
pursuant to the priorities set forth in the related prospectus supplement.  Any
reinvestment  risk  resulting  from a prepayment  will be borne entirely by the
holders of one or more classes of the related series of  securities.  Monies on
deposit in the  pre-funding  account may be  invested  in eligible  investments
under the circumstances  and in the manner described in the related  agreement.
Earnings on  investment of funds in the  pre-funding  account will be deposited
into the trust  account  specified  in the related  prospectus  supplement  and
losses will be charged against the funds on deposit in the pre-funding account.

     In addition, if so provided in the related prospectus  supplement,  on the
related  closing date the depositor  will deposit in the  capitalized  interest
account cash in such amount as is necessary to cover  shortfalls in interest on
the related  series of securities  that may arise as a result of utilization of
the  pre-funding  account to purchase  subsequent  contracts.  The  capitalized
interest account shall be maintained with the trustee for the related series of
securities  and is  designed  solely  to  cover  the  above-mentioned  interest
shortfalls.  If monies on deposit in the capitalized  interest account have not
been  applied  to  cover  shortfalls  in  interest  on the  related  series  of
securities  by the end of the  funding  period,  any amounts  remaining  in the
capitalized interest account will be paid to the depositor or the seller.


Reports to Holders


     The trustee or other entity specified in the related prospectus supplement
will prepare and forward to each holder on each  distribution  date, or as soon
thereafter  as is  practicable,  a  statement  setting  forth,  to  the  extent
applicable to any series, among other things:

          (1) the amount of  principal  distributed  to holders of the  related
     securities  and  the  outstanding  principal  balance  of  the  securities
     following the distribution;

          (2) the amount of  interest  distributed  to  holders of the  related
     securities and the current interest on the securities;

          (3) the amounts of (a) any overdue accrued  interest  included in the
     distribution,  (b) any remaining  overdue accrued interest with respect to
     the  securities or (c) any current  shortfall in amounts to be distributed
     as accrued interest to holders of the securities;

          (4) the amounts of (a) any overdue  payments of  scheduled  principal
     included in such distribution, (b) any remaining overdue principal amounts
     with respect to such securities,  (c) any current  shortfall in receipt of
     scheduled  principal  payments  on the related  primary  assets or (d) any
     realized  losses or liquidation  proceeds to be allocated as reductions in
     the outstanding principal balances of the securities;

          (5) the  amount  received  under  any  related  enhancement,  and the
     remaining amount available under that enhancement;

          (6) the amount of any  delinquencies  with respect to payments on the
     related primary assets;

          (7) the  book  value  of any  property,  which  secured  a  defaulted
     contract,  acquired by the related  trust fund upon  foreclosure,  deed in
     lieu of foreclosure, repossession or otherwise; and

          (8) such other information as specified in the related agreement.

     In  addition,  within a  reasonable  period of time  after the end of each
calendar year the trustee, unless otherwise specified in the related prospectus
supplement,  will  furnish  to each  holder of record at any time  during  such
calendar year: (a) the aggregate of amounts reported  pursuant to (1), (2), and
(4)(d) above for such  calendar year and (b) the  information  specified in the
related  agreement to enable  holders to prepare  their tax returns  including,
without  limitation,  the  amount of  original  issue  discount  accrued on the
securities,  if  applicable.  Information in the  distribution  date and annual
statements  provided to the holders  will not have been  examined  and reported
upon by an independent public accountant. However, the servicer will provide to
the trustee a report by  independent  public  accountants  with  respect to the
servicer's servicing of the contracts. See "Servicing of contracts--Evidence as
to Compliance."


Events of Default; Rights upon Event of Default


     Pooling and Servicing Agreement;  Servicing  Agreement.  Events of Default
under the  pooling and  servicing  agreement  for each  series of  certificates
relating to contracts include among other things:

     (1) any  failure  by the  servicer  to deposit  amounts in the  collection
account and distribution account to enable the trustee to distribute to holders
of the series any required payment,  which failure continues unremedied for the
number of days specified in the related prospectus  supplement after the giving
of  written  notice of the  failure to the  servicer  by the  trustee  for that
series,  or to the  servicer  and the  trustee  by the  holders  of the  series
evidencing not less than 25% of the aggregate  voting rights of the holders for
that series;

     (2) any failure by the servicer duly to observe or perform in any material
respect any other of its covenants or agreements  in the  applicable  agreement
which  continues  unremedied  for the number of days  specified  in the related
prospectus  supplement after the giving of written notice of the failure to the
servicer by the  trustee,  or to the servicer and the trustee by the holders of
the series  evidencing not less than 25% of the aggregate  voting rights of the
holders; and

     (3) specified events of insolvency,  readjustment of debt,  marshalling of
assets  and  liabilities  or similar  proceedings  and  certain  actions by the
servicer  indicating  its  insolvency,  reorganization  or inability to pay its
obligations.

     So long as an event of default  remains  unremedied  under the  applicable
agreement  for a series of  securities  relating to the servicing of contracts,
unless otherwise  specified in the related prospectus  supplement,  the trustee
for that series or holders of  securities  of such series  evidencing  not less
than 51% of the aggregate  voting rights of the  securities for such series may
terminate all of the rights and  obligations  of the servicer as servicer under
the  applicable  agreement,  other than its right to recovery of other expenses
and amounts  advanced  pursuant to the terms of the agreement  which rights the
servicer  will retain  under all  circumstances,  whereupon  the  trustee  will
succeed to all the  responsibilities,  duties and  liabilities  of the servicer
under the agreement and will be entitled to reasonable  servicing  compensation
not to exceed the  applicable  servicing  fee,  together  with other  servicing
compensation in the form of assumption  fees, late payment charges or otherwise
as provided in the agreement.

     In the event that the  trustee is  unwilling  or unable so to act,  it may
select,  or petition a court of competent  jurisdiction  to appoint,  a finance
institution,  bank or loan servicing  institution with a net worth specified in
the  related  prospectus  supplement  to act as  successor  servicer  under the
provisions  of the  applicable  agreement.  The  successor  servicer  would  be
entitled to reasonable  servicing  compensation  in an amount not to exceed the
servicing fee as set forth in the related prospectus supplement,  together with
the other servicing  compensation in the form of assumption  fees, late payment
charges or otherwise, as provided in such agreement.

     During the  continuance  of any event of  default  of a servicer  under an
agreement for a series of securities, the trustee for that series will have the
right to take  action to enforce  its rights and  remedies  and to protect  and
enforce the rights and remedies of the holders of that  series,  and holders of
securities  evidencing not less than 51% of the aggregate  voting rights of the
securities for that series may direct the time,  method and place of conducting
any proceeding for any remedy  available to the trustee or exercising any trust
or power  conferred upon that trustee.  However,  the trustee will not be under
any  obligation  to pursue any such remedy or to exercise  any of the trusts or
powers  unless the holders  have  offered the  trustee  reasonable  security or
indemnity  against the cost,  expenses and liabilities which may be incurred by
the  trustee  therein or thereby.  Also,  the trustee may decline to follow any
direction if the trustee  determines  that the action or proceeding so directed
may not  lawfully  be taken or would  involve it in  personal  liability  or be
unjustly prejudicial to the nonassenting holders.

     Indenture.  Events of default under the indenture for each series of notes
may include:

          (1) a default for a  specified  number of days or more in the payment
     of any  principal of or interest on any note of such series or the default
     in the payment of the principal of any note at such note's maturity;

          (2) failure to perform any other  covenant  of the  depositor  or the
     trust fund in the indenture which continues for a specified number of days
     after  notice  of  failure  is given  in  accordance  with the  procedures
     described in the related prospectus supplement;

          (3) any representation or warranty made by the depositor or the trust
     fund in the indenture or in any  certificate  or other  writing  delivered
     pursuant  thereto or in connection  therewith with respect to or affecting
     such series  having been  incorrect  in a material  respect as of the time
     made,  and such  breach is not cured  within the  specified  period  after
     notice  of  incorrection  is  given  in  accordance  with  the  procedures
     described in the related prospectus supplement;

          (4) events of bankruptcy, insolvency,  receivership or liquidation of
     the depositor or the trust fund; or

          (5) any other event of default provided with respect to notes of that
     series.

     If an event of default with respect to the notes of any series at the time
outstanding  occurs and is  continuing,  either the trustee or the holders of a
majority of the then aggregate  outstanding  amount of the notes of that series
may  declare  the  principal  amount,  or, if the notes of that series are zero
coupon  securities,  the portion of the principal amount as may be specified in
the terms of that series, as provided in the related prospectus supplement,  of
all the notes of that series to be due and payable immediately. The declaration
described above may, under some circumstances, be rescinded and annulled by the
holders  of a  majority  in  aggregate  outstanding  amount of the notes of the
series.

     If, following an event of default with respect to any series of notes, the
notes of the series have been declared to be due and payable,  the trustee may,
in  its  discretion,   notwithstanding  any  acceleration,  elect  to  maintain
possession of the collateral  securing the notes of that series and to continue
to apply distributions on the collateral as if there had been no declaration of
acceleration if the collateral  continues to provide  sufficient  funds for the
payment of  principal of and interest on the notes of such series as they would
have  become due if there had not been such a  declaration.  In  addition,  the
trustee may not sell or otherwise  liquidate the collateral  securing the notes
of a series  following  an event of default:  unless (a) the holders of 100% of
the then aggregate outstanding amount of the notes of the series consent to the
sale, (b) the proceeds of the sale or liquidation are sufficient to pay in full
the principal of and accrued interest, due and unpaid, on the outstanding notes
of the series at the date of the sale or (c) the  trustee  determines  that the
collateral  would not be sufficient on an ongoing basis to make all payments on
the notes as those  payments  would  have  become due if the notes had not been
declared due and payable, and the trustee obtains the consent of the holders of
66-2/3% of the then aggregate  outstanding  amount of the notes of that series.
In the  event  that one or more  classes  of a series  have  the  benefit  of a
security  insurance  policy,  the issuer of the  policy  will have the right to
consent to any sale described above.

     In the event that the trustee liquidates the collateral in connection with
an event of default,  the indenture provides that the trustee will have a prior
lien on the  proceeds of any  liquidation  for unpaid fees and  expenses.  As a
result,  upon the occurrence of an event of default,  the amount  available for
distribution to the noteholders would be less than would otherwise be the case.
However,  the trustee may not institute a proceeding for the enforcement of its
lien except in connection  with a proceeding for the enforcement of the lien of
the indenture for the benefit of the holders of the notes after the  occurrence
of an event of default.

     Unless otherwise  specified in the related prospectus  supplement,  in the
event the  principal of the notes of a series is declared  due and payable,  as
described  above,  the holders of any such notes issued at a discount  from par
may be entitled to receive no more than an amount equal to the unpaid principal
amount thereof less the amount of such discount which is unamortized.

     Subject to the  provisions of the indenture  relating to the duties of the
trustee, in case an event of default shall occur and be continuing with respect
to a series of notes,  the trustee shall be under no obligation to exercise any
of the rights or powers under the  indenture at the request or direction of any
of the  holders of notes of such  series,  unless such  holders  offered to the
trustee  security or indemnity  satisfactory to it against the costs,  expenses
and liabilities which might be incurred by it in complying with such request or
direction.  Subject  to the  provisions  for  indemnification  and  limitations
contained  in the  indenture,  the holders of a majority of the then  aggregate
outstanding  amount of the notes of such series  shall have the right to direct
the  time,  method  and  place of  conducting  any  proceeding  for any  remedy
available  to the trustee or  exercising  any trust or power  conferred  on the
trustee with respect to the notes of such series, and the holders of a majority
of the then  aggregate  outstanding  amount of the notes of such series may, in
some cases,  waive any default  with respect  thereto,  except a default in the
payment of  principal  or  interest  or a default  in respect of a covenant  or
provision  of the  indenture  that  cannot be  modified  without  the waiver or
consent of all the holders of the  outstanding  notes of such  series  affected
thereby.


The Trustee


     The identity of the commercial bank, savings and loan association or trust
company named as the trustee for each series of securities will be set forth in
the  related  prospectus  supplement.  The entity  serving as trustee  may have
normal banking  relationships with the depositor or the servicer.  In addition,
for the purpose of meeting the legal requirements of local  jurisdictions,  the
trustee will have the power to appoint  co-trustees or separate trustees of all
or any part of the trust fund relating to a series of securities.  In the event
of the appointment,  all rights,  powers,  duties and obligations  conferred or
imposed upon the trustee by the agreement  relating to the related  series will
be  conferred  or  imposed  upon the  trustee  and  each  separate  trustee  or
co-trustee  jointly,  or, in any  jurisdiction  in which the  trustee  shall be
incompetent  or  unqualified  to perform  certain  acts,  singly upon  separate
trustee or co-trustee who shall exercise and perform rights, powers, duties and
obligations  solely at the  direction  of the  trustee.  The  trustee  may also
appoint  agents to perform any of the  responsibilities  of the trustee,  which
agents shall have any or all of the rights,  powers,  duties and obligations of
the trustee  conferred on them by that  appointment;  provided that the trustee
shall  continue  to be  responsible  for its duties and  obligations  under the
agreement.


     Duties of the Trustee


     The trustee makes no  representations as to the validity or sufficiency of
the agreement,  the securities or of any primary asset or related documents. If
no event of default has occurred, the trustee is required to perform only those
duties  specifically  required of it under the  agreement.  Upon receipt of the
various certificates,  statements,  reports or other instruments required to be
furnished to it, the trustee is required to examine  them to determine  whether
they are in the form required by the related  agreement;  however,  the trustee
will not be  responsible  for the  accuracy or content of any of the  documents
furnished by it or the holders to the servicer under the agreement.

     The trustee may be held liable for its own negligent  action or failure to
act, or for its own misconduct; provided, however, that the trustee will not be
personally  liable with respect to any action taken,  suffered or omitted to be
taken by it in good faith in accordance with the direction of the holders in an
event of default.  The trustee is not  required to expend or risk its own funds
or otherwise  incur any financial  liability in the  performance  of any of its
duties under the agreement,  or in the exercise of any of its rights or powers,
if it has  reasonable  grounds for  believing  that  repayment  of the funds or
adequate  indemnity against that risk or liability is not reasonably assured to
it.


Resignation of Trustee


     The trustee may, upon written notice to the depositor, resign at any time,
in which  event the  depositor  will be  obligated  to use its best  efforts to
appoint a successor trustee. If no successor trustee has been appointed and has
accepted the  appointment  within 30 days after giving a notice of resignation,
the  resigning  trustee may petition any court of  competent  jurisdiction  for
appointment  of a  successor  trustee.  The  trustee may also be removed at any
time:

          (1) if the  trustee  ceases to be  eligible to continue as such under
     the agreement,

          (2) if the trustee becomes insolvent or

          (3) by the holders of securities evidencing over 50% of the aggregate
     voting rights of the  securities in the trust fund upon written  notice to
     the trustee and to the depositor.

     Any  resignation or removal of the trustee and  appointment of a successor
trustee will not become  effective  until  acceptance of the appointment by the
successor trustee.


Amendment of Agreement


     The  agreement  for  each  series  of  securities  may be  amended  by the
depositor,  the servicer,  with respect to a series relating to contracts,  and
the trustee and any other party  specified in the agreement,  without notice to
or consent of the holders:


          (1) to cure any ambiguity,


          (2) to correct any  defective  provisions or to correct or supplement
     any provision in the agreement,

          (3) to add  to  the  duties  of the  depositor,  the  trust  fund  or
     servicer,

          (4) to add any other  provisions with respect to matters or questions
     arising under the agreement or related enhancement,

          (5) to add or amend any provisions of such agreement as required by a
     rating  agency  in  order  to  maintain  or  improve  the  rating  of  the
     securities, or

          (6) to comply with any requirements imposed by the Code;

provided  that any  amendment  except  pursuant  to clause  (6)  above  will not
adversely  affect in any material  respect the  interests of any holders of that
series,  as  evidenced  by an  opinion of  counsel.  Any such  amendment  except
pursuant  to  clause  (6) of the  preceding  sentence  shall  be  deemed  not to
adversely  affect in any  material  respect the  interests  of any holder if the
trustee  receives  written  confirmation  from each rating  agency  rating those
securities  that the  amendment  will not cause rating agency to reduce the then
current  rating of the  securities.  The  agreement  for each series may also be
amended by the trustee, the servicer,  if applicable,  and the depositor and any
other party  specified  in the  agreement  with  respect to that series with the
consent  of the  holders  possessing  not less  than  66-2/3%  of the  aggregate
outstanding  principal  amount  of the  securities  of that  series  or, if only
certain  classes of that series are affected by such  amendment,  66-2/3% of the
aggregate  outstanding  principal amount of the securities of each class of that
series affected thereby, for the purpose of adding any provisions to or changing
in any  manner  or  eliminating  any of the  provisions  of  such  agreement  or
modifying in any manner the rights of holders of such series; provided, however,
that no such amendment may (a) reduce the amount or delay the timing of payments
on any  security  without  the  consent of the holder of that  security;  or (b)
reduce the aforesaid percentage of the aggregate outstanding principal amount of
securities  of each class,  the holders of which are  required to consent to any
such  amendment  without  the  consent of the  holders of 100% of the  aggregate
outstanding  principal  amount  of each  class of  securities  affected  by that
amendment.


Voting Rights


         The  related  prospectus  supplement  will  set  forth  the  method  of
determining allocation of voting rights with respect to a series.


List of Holders


         Upon written request of three or more holders of record of a series for
purposes of communicating  with other holders with respect to their rights under
the agreement, which request is accompanied by a copy of the communication which
the holders  propose to  transmit,  the trustee  will afford the holders  access
during  business hours to the most recent list of holders of that series held by
the trustee.

         No  agreement  will  provide  for the  holding  of any  annual or other
meeting of holders.


REMIC Administrator


     For any series with respect to which a REMIC election is made, preparation
of reports and other  administrative  duties with respect to the trust fund may
be  performed  by a  REMIC  administrator,  who  may  be an  affiliate  of  the
depositor.


Termination


     Pooling and Servicing Agreement;  trust Agreement. The obligations created
by the pooling and  servicing  agreement or trust  agreement  for a series will
terminate  upon  payment to the  provider  of any  related  enhancement  of any
required amount and the distribution to holders of all amounts distributable to
them pursuant to that  agreement  after the earlier of (1) the later of (a) the
final payment or other  liquidation of the last primary asset  remaining in the
trust fund for such series and (b) the  disposition  of all  property  acquired
upon  foreclosure or deed in lieu of foreclosure or  repossession in respect of
any primary asset or (2) the repurchase, as described below, by the servicer or
other entity  specified in the related  prospectus  supplement from the trustee
for all  primary  assets  and  other  property  at  that  time  subject  to the
agreement.  The agreement for each series  permits,  but does not require,  the
servicer or other entity  specified  in the related  prospectus  supplement  to
purchase from the trust fund for that series all remaining  primary assets at a
price  equal  to,  unless  otherwise   specified  in  the  related   prospectus
supplement.  The  exercise  of the right to purchase  the  primary  assets will
effect early  retirement  of the  securities  of such series,  but the entity's
right to purchase is subject to the aggregate  principal balance of the primary
assets or the  securities  at the time of  repurchase  being  less than a fixed
percentage,  to be set  forth  in the  related  prospectus  supplement,  of the
aggregate principal balance of the primary assets as of the cut-off date or the
closing  date.  in no event,  however,  will the trust created by the agreement
continue  beyond the expiration of 21 years from the death of the last survivor
of the  persons  identified  therein.  For each  series,  the  servicer  or the
trustee,  as  applicable,  will  give  written  notice  of  termination  of the
agreement to each  holder,  and the final  distribution  will be made only upon
surrender and  cancellation of the securities at an office or agency  specified
in  the  notice  of  termination.  If so  provided  in the  related  prospectus
supplement for a series, the depositor or another entity may effect an optional
termination  of the  trust  fund  under  the  circumstances  described  in such
prospectus supplement. See "Description of the Securities--Optional Redemption,
Purchase or Termination."

     Indenture.  The indenture  will be discharged  with respect to a series of
notes,  except with respect to continuing  rights  specified in the  indenture,
upon the  delivery  to the trustee  for  cancellation  of all the notes of that
series or, with limitations,  upon deposit with the trustee of funds sufficient
for the payment in full of all of the notes of that series.

     In addition to the discharge with limitations,  the indenture will provide
that,  if so  specified  with  respect to the notes of any series,  the related
trust fund will be discharged  from any and all  obligations  in respect of the
notes of that series,  except for  obligations  relating to temporary notes and
exchange of notes,  to  register  the  transfer  of or  exchange  notes of that
series, to replace stolen,  lost or mutilated notes of that series, to maintain
paying agencies and to hold monies for payment in trust,  upon the deposit with
the trustee,  in trust,  of money and/or direct  obligations  of or obligations
guaranteed  by the  United  States of  America  which  through  the  payment of
interest and principal in respect  thereof in accordance  with their terms will
provide  money  in an  amount  sufficient  to pay  the  principal  of and  each
installment  of  interest  on the notes of that  series  on the last  scheduled
distribution date for the notes and any installment of interest on the notes in
accordance with the terms of the indenture and the notes of that series. In the
event of any defeasance and discharge of notes of the series,  holders of notes
of  that  series  would  be  able  to look  only  to the  money  and/or  direct
obligations for payment of principal and interest, if any, on their notes until
maturity.


                      Custody Receipts; Custody Agreements

     A  series  of  securities  may  include  one or more  classes  of  custody
receipts.  Custody  receipts  entitle  the  related  holders of  securities  to
payments made on notes that are held by a custodian.  Such notes will be issued
pursuant to an  indenture  and if the  primary  assets  securing  the notes are
contracts,  the contracts will be serviced  pursuant to a servicing  agreement.
The custody receipts will be issued pursuant to a custody agreement between the
depositor and the custodian.  The identity of the commercial bank,  savings and
loan  association  or trust  company  named as  custodian  for each  series  of
securities  that  includes  custody  receipts  will be set forth in the related
prospectus supplement.  The entity serving as custodian may have normal banking
relationships with the depositor or servicer.

     Payments on notes held by a custodian will be made by the related  trustee
to the  custodian.  The  custodian  will in turn  remit to  holders  of custody
receipts,  from  payments on the notes,  the amounts to which those holders are
entitled in accordance with the terms of the custody receipts.

     If  a  series  of  securities  includes  custody  receipts,   the  related
prospectus supplement will describe:

     o    the primary assets the are security for the related notes,

     o    the terms of the related notes, and

     o    the terms of the custody receipts.

     At the time of issuance of a series of  securities  that  includes  one or
more classes of custody  receipts the depositor  will deposit the related notes
with the  custodian.  Those notes will be registered in the name of and held by
the custodian in a custody account. The custody account will be required at all
times to be maintained as a custodial account in the corporate trust department
of the  custodian  for the  benefit  of the  holders of the  custody  receipts,
separated and segregated on the books of the custodian from all other accounts,
funds and property in the possession of the custodian.

     The custodian  will not have any  equitable or beneficial  interest in the
related  notes.  The notes held by the  custodian  will not be available to the
custodian for its own use or profit,  nor will any note be deemed to be part of
the general  assets of the  custodian.  Neither the notes held by the custodian
nor the proceeds of such notes will be subject to any right,  charge,  security
interest, lien or claim of any kind in favor of the custodian.

     No holder of a custody receipt will have the right to withdraw the related
notes from the custody  account and the custodian  will not deliver the related
notes to that holder.

     Neither the  depositor  nor the  custodian  shall have any  obligation  to
advance its own funds to make any payment to any holder of a custody receipt.


Notices; Voting


     Upon receipt from a trustee or servicer under an agreement relating to the
notes held by the custodian of any notice with respect to a note, the custodian
shall  promptly  transmit  a copy of the  notice by mail to the  holders of the
related custody receipts. For that purpose, the holders shall consider the date
of the  receipt  by the  custodian  of any  notice as the  record  date for the
purpose  of  determining  the  holders  of  record  to whom  notices  shall  be
transmitted.  In the event  notice  requests  or requires  any vote,  action or
consent by the holders of the note, the custodian  shall within the time period
specified in the related prospectus supplement following receipt of the notice,
deliver to the holders of the custody  receipts of a letter of  direction  with
respect to the vote,  action or consent,  returnable to the custodian,  and the
custodian shall vote the notes in accordance with that letter of direction. Any
record date  established  by the notice for  purposes  specified  in the notice
shall be the record date for the purpose of  determining  the holders of record
for those  purposes.  If no record date is established by the related  trustee,
the date the notice is received by the custodian shall be the record date.

     Notwithstanding  the above,  without  the consent of all of the holders of
custody receipts of a series,  neither the custodian shall vote nor the holders
of custody receipts shall consent to any amendments to the related indenture or
any other  actions  which  would  reduce  the amount of or change the amount or
timing or currency of payment on the custody receipts.


Defaults


     The  custodian is not  authorized  to proceed  against the servicer or the
trustee  under any  agreement  relating to notes held by the  custodian  in the
event of a default under the related  servicing  agreement or indenture and has
no power or  obligation  to assert  any of the  rights  and  privileges  of the
holders of the custody receipts.  In the event of any default in payment on the
notes or any event of default or similar event with respect to the servicer, as
the case may be,  each  holder  of a  custody  receipt  will  have the right to
proceed  directly  and  individually  against  the  Issuer or the  servicer  in
whatever manner is deemed  appropriate by the holder by directing the custodian
to take  specific  actions  on  behalf  of such  holder.  A holder of a custody
receipt will not be required to act in concert with any holder.  The  custodian
will not be  required  to take any  actions  on behalf of holders  except  upon
receipt of reasonable  indemnity  from those  holders for  resulting  costs and
liabilities.


The Custodian


     Under the custody  agreement,  the custodian will not be liable other than
by reason of bad faith or gross negligence in the performance of such duties as
are  specifically  set  forth in the  custody  agreement  except  in  regard to
payments  under  notes  received  by it for  the  benefit  of the  holders  and
safekeeping  of  notes,  with  respect  to which it shall be a  fiduciary.  The
custodian will not be liable for any damages  resulting  from any  distribution
from the custody account to a holder at the address of record of such holder on
the books of the custodian.  The custodian will not be liable for any action or
inaction  by it done in  reasonable  reliance  upon the  written  advice of its
accountants or legal  counsel.  The custodian may request and rely and shall be
fully  protected  in acting  in  reliance  upon any  written  notice,  request,
direction or other document reasonably believed by it to be genuine and to have
been signed or presented by the proper party or parties.


Duties of the Custodian


     The  custodian  will  make  no  representations  as  to  the  validity  or
sufficiency of the custody agreement, the securities or of any primary asset or
related documents.  The custodian will be required to perform only those duties
specifically required of it under the custody agreement.

     The  custodian  will not be  required  to  expend or risk its own funds or
otherwise incur any financial liability in the performance of any of its duties
under the custody agreement, or in the exercise of any of its rights or powers,
if it has reasonable  grounds for believing that repayment of funds or adequate
indemnity against the risk or liability is not reasonably assured to it.


Resignation of Custodian


     The custodian  may, upon written  notice to the  depositor,  resign at any
time in which event the  depositor  will appoint a successor  custodian.  If no
successor  custodian has been appointed and has accepted the appointment within
90 days  after  giving  notice of  resignation,  the  resigning  custodian  may
petition any court of competent  jurisdiction  for  appointment  of a successor
custodian.

     The custodian may also be removed at any time upon 30 days notice from the
depositor or by holders of custody receipts  evidencing at least 66-2/3% of the
aggregate  voting  rights of all custody  receipts of the related  series.  Any
resignation  or  removal  of  the  custodian  and  appointment  of a  successor
custodian will not become  effective until acceptance of the appointment by the
successor custodian.


Amendment of Custody Agreement


     As set forth in the applicable  agreement,  the custody agreement for each
series of custody  receipts may be amended by the depositor,  the servicer with
respect to that series, without notice to or consent of the holders:


          (1) to cure any ambiguity,


          (2) to correct any  defective  provisions or to correct or supplement
     any provision in the custody agreement,

          (3) to add to the duties of the depositor or the custodian,

          (4) to add any other  provisions with respect to matters or questions
     arising under the custody agreement, or

provided  that any such  amendment  will not  adversely  affect in any  material
respect the interests of any holders of such series,  as evidenced by an opinion
of counsel or by written confirmation from each rating agency that the amendment
will not cause a  reduction,  qualification  or  withdrawal  of the then current
rating thereof.

In addition,  the custody  agreement  for each series may also be amended by the
custodian and the depositor with the consent of the holders  possessing not less
than  66-2/3%  of the  aggregate  outstanding  principal  amount of the  custody
receipts of each class of the series affected thereby, for the purpose of adding
any provisions to or changing in any manner or eliminating any of the provisions
of such  custody  agreement  or modifying in any manner the rights of holders of
such series;  provided,  however, that no amendment may (a) reduce the amount or
delay the timing of payments on any custody  receipt  without the consent of the
holder of those custody  receipts or (b) reduce the aforesaid  percentage of the
aggregate  outstanding  principal  amount of custody receipts of each class, the
holders of which are required to consent to any  amendment,  without the consent
of the holders of 100% of the  aggregate  outstanding  principal  amount of each
class of custody receipts affected thereby.


Voting Rights


     The related prospectus supplement will set forth the method of determining
allocation  of voting  rights with  respect to custody  receipts  included in a
series.


Termination of Custody Agreement


     The  obligations  created  by the  custody  agreement  for a  series  will
terminate  upon the payment in full of the notes held by the  custodian and the
receipt  by  holders  of  custody  receipts  of all  amounts  to which they are
entitled.


                         Legal Aspects Of The Contracts

     The following  discussion contains summaries of the material legal aspects
of manufactured  housing and home improvement  installment  sales contracts and
installment  loan  agreements  which are general in nature.  Because some legal
aspects  are  governed  by  applicable   state  law,   which  laws  may  differ
substantially, the summaries do not purport to be complete nor reflect the laws
of any  particular  state,  nor  encompass  the laws of all states in which the
properties securing the contracts are situated.  The summaries are qualified in
their entirety by reference to the applicable  federal and state laws governing
the contracts.

Mortgages

     The contracts for a series may be secured by either  mortgages or deeds of
trust or deeds to secure debt,  depending upon the  prevailing  practice in the
state in which the property  subject to a mortgage loan is located.  The filing
of a  mortgage,  deed of trust or deed to secure  debt  creates a lien or title
interest upon the real property  covered by those instrument and represents the
security for the repayment of an obligation that is customarily  evidenced by a
promissory  note.  It is not  prior  to the  lien for  real  estate  taxes  and
assessments or other charges imposed under  governmental  police powers and may
also be subject to other  liens  pursuant  to the laws of the  jurisdiction  in
which  the  mortgaged  property  is  located.  Priority  with  respect  to such
instruments  depends  on their  terms,  the  knowledge  of the  parties  to the
mortgage and  generally on the order of recording  with the  applicable  state,
county or municipal office. There are two parties to a mortgage, the mortgagor,
who is the borrower/property owner or the land trustee, and the mortgagee,  who
is the lender.  Under the mortgage  instrument,  the mortgagor  delivers to the
mortgagee a note or bond and the mortgage.  In the case of a land trust,  there
are three parties because title to the property is held by a land trustee under
a land trust  agreement  of which the  property  owner is the  beneficiary;  at
origination of a mortgage loan, the borrower executes a separate undertaking to
make payments on the mortgage  note. A deed of trust  transaction  normally has
three  parties,   the  trustor,  who  is  the   borrower/property   owner;  the
beneficiary, who is the lender, and the trustee, a third-party grantee. Under a
deed of trust, the trustor grants the property,  irrevocably  until the debt is
paid,  in  trust,  generally  with a power of sale,  to the  trustee  to secure
payment of the obligation.  The mortgagee's  authority under a mortgage and the
trustee's  authority under a deed of trust are governed by the law of the state
in which the real property is located,  the express  provisions of the mortgage
or deed of  trust,  and,  in some  cases,  in deed of trust  transactions,  the
directions of the beneficiary.

Foreclosure on Mortgages`


     Foreclosure of a mortgage is generally  accomplished  by judicial  action.
Generally,  the action is initiated by the service of legal  pleadings upon all
parties having an interest of record in the real property. Delays in completion
of the  foreclosure  occasionally  may result  from  difficulties  in  locating
necessary  parties  defendant.  When the  mortgagee's  right to  foreclosure is
contested,  the  legal  proceedings  necessary  to  resolve  the  issue  can be
time-consuming  and expensive.  After the completion of a judicial  foreclosure
proceeding,  the  court may  issue a  judgment  of  foreclosure  and  appoint a
receiver or other officer to conduct the sale of the property.  In some states,
mortgages may also be foreclosed by advertisement,  pursuant to a power of sale
provided  in the  mortgage.  Foreclosure  of a  mortgage  by  advertisement  is
essentially  similar to foreclosure of a deed of trust by non-judicial power of
sale.


     Foreclosure of a deed of trust is generally accomplished by a non-judicial
trustee's sale under a specific provision in the deed of trust which authorizes
the trustee to sell the  property  upon any default by the  borrower  under the
terms of the note or deed of trust.  In some  states,  foreclosure  also may be
accomplished  by judicial  action in the manner  provided  for  foreclosure  of
mortgages. In some states, the trustee must record a notice of default and send
a copy to the borrower-trustor and to any person who has recorded a request for
a copy of a notice of default and notice of sale.  In addition,  the trustee in
some states must provide notice to any other  individual  having an interest in
the real property,  including any junior  lienholders.  If the deed of trust is
not  reinstated  within the  applicable  cure period,  a notice of sale must be
posted in a public place and, in most states,  published for a specified period
of time in one or more newspapers.  In addition, some state laws require that a
copy of the notice of sale be posted on the  property  and sent to all  parties
having an interest of record in the  property.  The trustor,  borrower,  or any
person  having  a  junior  encumbrance  on  the  real  estate,  may,  during  a
reinstatement  period,  cure the default by paying the entire amount in arrears
plus the costs and expenses  incurred in enforcing the  obligation.  Generally,
state law controls  the amount of  foreclosure  expenses  and costs,  including
attorney's  fees,  which may be recovered by a lender.  If the deed of trust is
not reinstated,  a notice of sale must be posted in a public place and, in most
states, published for a specified period of time in one or more newspapers.  In
addition,  some state laws  require that a copy of the notice of sale be posted
on the  property,  recorded  and sent to all parties  having an interest in the
real property.

     An action to  foreclose a mortgage  is an action to recover  the  mortgage
debt by enforcing the mortgagee's rights under the mortgage. It is regulated by
statutes  and rules and subject  throughout  to the court's  equitable  powers.
Generally,  a mortgagor is bound by the terms of the related  mortgage note and
the mortgage as made and cannot be relieved  from his default if the  mortgagee
has exercised his rights in a commercially  reasonable manner. However, since a
foreclosure action historically was equitable in nature, the court may exercise
equitable  powers to relieve a mortgagor  of a default  and deny the  mortgagee
foreclosure on proof that either the  mortgagor's  default was neither  willful
nor in bad faith or the mortgagee's  action  established a waiver,  fraud,  bad
faith,  or oppressive or  unconscionable  conduct that would warrant a court of
equity to refuse affirmative  relief to the mortgagee.  In some circumstances a
court of equity may relieve the mortgagor  from an entirely  technical  default
where that default was not willful.

     A  foreclosure  action is subject to most of the  delays and  expenses  of
other  lawsuits  if  defenses  or  counter-claims  are  interposed,   sometimes
requiring up to several years to complete. Moreover, a non-collusive, regularly
conducted  foreclosure  sale  may be  challenged  as a  fraudulent  conveyance,
regardless of the parties' intent,  if a court determines that the sale was for
less than fair consideration and that the sale occurred while the mortgagor was
insolvent and within one year of the filing of  bankruptcy.  Similarly,  a suit
against the debtor on the related  mortgage  note may take  several  years and,
generally,  is  a  remedy  alternative  to  foreclosure,  the  mortgagee  being
precluded from pursuing both at the same time.

     In the case of foreclosure under either a mortgage or a deed of trust, the
sale by the referee or other  designated  officer or by the trustee is a public
sale.  However,  because of the difficulty  potential third party purchasers at
the sale have in determining the exact status of title and because the physical
condition  of  the  property  may  have  deteriorated  during  the  foreclosure
proceedings,  it is uncommon  for a third party to purchase  the  property at a
foreclosure sale.  Rather, it is common for the lender to purchase the property
from the  trustee  or  referee  for an amount  which may be equal to the unpaid
principal  amount of the mortgage note secured by the mortgage or deed of trust
plus  accrued and unpaid  interest and the  expenses of  foreclosure,  in which
event the mortgagor's debt will be extinguished . Alternatively, the lender may
purchase for a lesser  amount in order to preserve its right against a borrower
to seek a  deficiency  judgment  in  states  where  a  deficiency  judgment  is
available.  Thereafter,  subject to the right of the borrower in some states to
remain in possession during the redemption  period,  the lender will assume the
burdens of ownership,  including  obtaining hazard insurance,  paying taxes and
making those repairs at its own expense as are necessary to render the property
suitable  for sale.  The lender  will  commonly  obtain the  services of a real
estate broker and pay the broker's  commission  in connection  with the sale of
the property.  Depending upon market  conditions,  the ultimate proceeds of the
sale of the property may not equal the lender's investment in the property. Any
loss may be reduced by the receipt of any mortgage guaranty insurance proceeds.


Environmental Risks


     Real property pledged as security to a lender may be subject to unforeseen
environmental risks. Under the laws of some states, contamination of a property
may give rise to a lien on the  property  to assure the payment of the costs of
clean-up.  In several  states a lien for the cost of clean up has priority over
the lien of an existing  mortgage  against such  property.  In addition,  under
CERCLA,  the EPA may impose a lien on property where EPA has incurred  clean-up
costs.  However,  a  CERCLA  lien is  subordinate  to  pre-existing,  perfected
security interests.

     Under the laws of some states and under CERCLA,  it is conceivable  that a
secured  lender may be held liable as an "owner" or "operator" for the costs of
addressing  releases  or  threatened  releases  of  hazardous  substances  at a
property,  even though the environmental damage or threat was caused by a prior
or current owner or operator.  CERCLA imposes  liability for those costs on any
and all "responsible parties," including owners or operators.  However,  CERCLA
excludes  from the  definition  of "owner or  operator" a secured  creditor who
holds  indicia of  ownership  primarily  to protect its  security  interest but
without "actually participating in the management" of the property.  Thus, if a
lender's   activities  begin  to  encroach  on  the  actual   management  of  a
contaminated facility or property,  the lender may incur liability as an "owner
or operator" under CERCLA.  Similarly, if a lender foreclosures and takes title
to a contaminated  facility or property,  the lender may incur CERCLA liability
in various  circumstances,  including,  but not  limited  to, when it holds the
facility or property as an  investment  or,  fails to market the  property in a
timely fashion.

     Whether actions taken by a lender would constitute actual participation in
the  management of a mortgaged  property or the business of a borrower so as to
render the secured creditor exemption unavailable to a lender has been a matter
of judicial  interpretation of the statutory language, and court decisions have
been  inconsistent.  In 1990,  the Court of Appeals  for the  Eleventh  Circuit
suggested  that the mere  capacity  of the  lender to  influence  a  borrower's
decisions   regarding   disposal  of  hazardous   substances   was   sufficient
participation  in the  management  of  the  borrower's  business  to  deny  the
protection of the secured creditor exclusion to the lender.

     This ambiguity appears to have been resolved by the enactment of the Asset
Conservation,  Lender Liability and Deposit  Insurance  Protection Act of 1996,
which was signed into law by President  Clinton on September 30, 1996.  The new
legislation  provides  that in order to be deemed to have  participated  in the
management of a mortgaged property,  a lender must actually  participate in the
operational  affairs of the  property or the  borrower.  The  legislation  also
provides that  participation in the management of the property does not include
"merely  having the capacity to  influence,  or  unexercised  right to control"
operations.  Rather,  a lender will lose the protection of the secured creditor
exclusion  only if it exercises  decision-making  control  over the  borrower's
environmental   compliance  and  hazardous   substance  handling  and  disposal
practices, or assumes day-to-day management of all operational functions of the
mortgaged  property.  If a lender is or becomes liable,  it can bring an action
for contribution against any other "responsible  parties," including a previous
owner or operator,  who created the environmental  hazard, but those persons or
entities may be bankrupt or otherwise judgment proof. The costs associated with
environmental  clean-up may be substantial.  It is conceivable  that such costs
arising  from the  circumstances  set  forth  above  would  result in a loss to
holders.

     CERCLA does not apply to  petroleum  products,  and the  secured  creditor
exclusion does not govern  liability for cleanup costs under federal laws other
than CERCLA, in particular Subtitle I of the federal Resource  Conservation and
Recovery Act ("RCRA"),  which  regulates  underground  petroleum  storage tanks
other than heating oil tanks.  The EPA has adopted a lender  liability rule for
underground  storage tanks under Subtitle I of RCRA.  Under that rule, a holder
of a  security  interest  in an  underground  storage  tank  or  real  property
containing  an  underground  storage tank is not  considered an operator of the
underground  storage tank as long as  petroleum  is not added to,  stored in or
dispensed  from the tank.  In addition,  under the Asset  Conservation,  Lender
Liability  and  Deposit  Insurance  Protection  Act of  1996,  the  protections
accorded to lenders  under CERCLA are also  accorded to the holders of security
interests in  underground  storage  tanks.  Liability for clean-up of petroleum
contamination may, however, be governed by state law, which may not provide for
any specific protection for secured creditors.

     Except as otherwise specified in the related prospectus supplement, at the
time  the  contracts  were  originated,  no  environmental  or a  very  limited
environmental assessments of the mortgaged properties were conducted.


Rights of Redemption


     In some states, after sale a pursuant to a deed of trust or foreclosure of
a mortgage,  the trustor or mortgagor and foreclosed junior lienors are given a
statutory period in which to redeem the property from the foreclosure sale. The
right of  redemption  should be  distinguished  from the equity of  redemption,
which is a non-statutory  right that must be exercised prior to the foreclosure
sale.  In some  states,  redemption  may occur only upon  payment of the entire
principal balance of the loan, accrued interest and expenses of foreclosure. In
other states,  redemption may be authorized if the former  borrower pays only a
portion of the sums due. The effect of a statutory  right of  redemption  is to
diminish  the  ability  of the  lender  to sell the  foreclosed  property.  The
exercise of a right of redemption  would defeat the title of any purchaser at a
foreclosure sale, or of any purchaser from the lender subsequent to foreclosure
or sale under a deed of trust.  Consequently the practical effect of a right of
redemption  is to force the lender to retain the  property and pay the expenses
of ownership until the redemption  period has run. In some states,  there is no
right to redeem property after a trustee's sale under a deed of trust.


Junior Mortgages; Rights of Senior Mortgages


     The mortgage loans comprising or underlying the primary assets included in
the trust  fund for a series  will be secured  by  mortgages  or deeds of trust
which may be second or more junior  mortgages to other  mortgages held by other
lenders or institutional  investors. The rights of the trust fund, as mortgagee
under a junior  mortgage,  are  subordinate to those of the mortgagee under the
senior mortgage,  including the prior rights of the senior mortgagee to receive
hazard insurance and condemnation  proceeds and to cause the property  securing
the  mortgage  loan  to  be  sold  upon  default  of  the  mortgagor,   thereby
extinguishing  the junior  mortgagee's lien unless the junior mortgagee asserts
its  subordinate  interest  in the  property  in  foreclosure  litigation  and,
possibly,  satisfies  the defaulted  senior  mortgage.  A junior  mortgagee may
satisfy a  defaulted  senior  loan in full and,  in some  states,  may cure the
default and bring the senior loan  current,  in either event adding the amounts
expended  to the  balance  due on the junior  loan.  In most  states,  absent a
provision in the mortgage or deed of trust, no notice of default is required to
be given to a junior mortgagee.

     The  standard  form of the  mortgage  used by most  institutional  lenders
confers on the mortgagee the right both to receive all proceeds collected under
any hazard insurance policy and all awards made in connection with condemnation
proceedings, and to apply those proceeds and awards to any indebtedness secured
by the  mortgage,  in the order as the mortgagee  may  determine.  Thus, in the
event  improvements  on the  property are damaged or destroyed by fire or other
casualty, or in the event the property is taken by condemnation,  the mortgagee
or beneficiary  under underlying  senior mortgages will have the prior right to
collect any insurance  proceeds payable under a hazard insurance policy and any
award of damages in connection with the condemnation and to apply those amounts
to the indebtedness secured by the senior mortgages.  Proceeds in excess of the
amount of senior mortgage  indebtedness,  in most cases,  may be applied to the
indebtedness of a junior mortgage.

     Another  provision  sometimes found in the form of the mortgage or deed of
trust used by  institutional  lenders  obligates the mortgagor to pay all taxes
and  assessments  on  the  property  before  delinquency  and,  when  due,  all
encumbrances,  charges  and liens on the  property  which  appear  prior to the
mortgage  or deed of trust,  to provide  and  maintain  fire  insurance  on the
property,  to maintain  and repair the property and not to commit or permit any
waste thereof, and to appear in and defend any action or proceeding  purporting
to affect the property or the rights of the mortgagee under the mortgage.  Upon
a failure of the mortgagor to perform any of these  obligations,  the mortgagee
is given the right under such  mortgages to perform the obligation  itself,  at
its election,  with the  mortgagor  agreeing to reimburse the mortgagee for any
sums expended by the mortgagee on behalf of the mortgagor. All sums so expended
by the mortgagee become part of the indebtedness secured by the mortgage.

     The form of credit line trust deed or mortgage used by most  institutional
lenders which make  revolving  home equity loans  typically  contains a "future
advance" clause, which provides,  in essence,  that additional amounts advanced
to or on behalf of the borrower by the  beneficiary or lender are to be secured
by the deed of trust or mortgage. The priority of the lien securing any advance
made under the clause may depend in most states on whether the deed of trust or
mortgage is called and recorded as a credit line deed of trust or mortgage.  If
the beneficiary or lender advances additional amounts,  the advance is entitled
to receive the same priority as amounts initially advanced under the trust deed
or mortgage,  notwithstanding  the fact that there may be junior trust deeds or
mortgages and other liens which intervene  between the date of recording of the
trust deed or mortgage and the date of the future advance,  and notwithstanding
that the beneficiary or lender had actual knowledge of those intervening junior
trust deeds or mortgages  and other liens at the time of the  advance.  In most
states,  the trust deed or mortgage  lien securing  mortgage  loans of the type
which includes revolving home equity credit lines applies  retroactively to the
date of the original recording of the trust deed or mortgage, provided that the
total amount of advances  under the home equity credit line does not exceed the
maximum  specified  principal  amount of the  recorded  trust deed or mortgage,
except as to advances made after  receipt by the lender of a written  notice of
lien from a judgment lien creditor of the trustor.


Anti-Deficiency Legislation and Other Limitations on Lenders


     Some states have imposed statutory  prohibitions  which limit the remedies
of a beneficiary under a deed of trust or a mortgagee under a mortgage. In some
states,  statutes  limit the right of the  beneficiary or mortgagee to obtain a
deficiency judgment against the borrower following  foreclosure or sale under a
deed of trust. A deficiency  judgment is a personal judgment against the former
borrower equal in most cases to the difference  between the net amount realized
upon the public sale of the real property and the amount due to the lender.

     Other  statutes  require  the  beneficiary  or  mortgagee  to exhaust  the
security  afforded  under a deed of  trust or  mortgage  by  foreclosure  in an
attempt to satisfy the full debt before  bringing a personal action against the
borrower.  In other  states,  the  lender  may have the  option of  bringing  a
personal  action against the borrower on the debt without first  exhausting the
security;  however, in some of these states, the lender,  following judgment on
the  personal  action,  may be  deemed  to have  elected  a  remedy  and may be
precluded from exercising remedies with respect to the security.  Consequently,
the practical  effect of the election  requirement,  when  applicable,  is that
lenders will usually  proceed first against the security rather than bringing a
personal action against the borrower. Finally, other statutory provisions limit
any deficiency  judgment  against the former  borrower  following a foreclosure
sale to the excess of the  outstanding  debt over the fair market  value of the
property  at the time of the public  sale.  The  purpose of these  statutes  is
generally  to prevent a  beneficiary  or a  mortgagee  from  obtaining  a large
deficiency  judgment  against the former borrower as a result of low or no bids
at the foreclosure sale.

     In addition to laws limiting or prohibiting deficiency judgments, numerous
other statutory provisions,  including the federal bankruptcy laws, the Federal
Soldiers' and Sailors'  Relief Act of 1940, and state laws affording  relief to
debtors,  may  interfere  with or affect the ability of the  secured  lender to
realize upon collateral and/or enforce a deficiency judgment. For example, with
respect  to federal  bankruptcy  law,  the filing of a petition  acts as a stay
against the enforcement of remedies for collection of a debt. Moreover, a court
with federal  bankruptcy  jurisdiction may permit a debtor through a Chapter 13
Bankruptcy Code  rehabilitative plan to cure a monetary default with respect to
a loan on a debtor's  residence by paying  arrearages  within a reasonable time
period and  reinstating  the  original  loan payment  schedule  even though the
lender  accelerated the loan and the lender has taken all steps to realize upon
his security - provided no sale of the property has yet occurred - prior to the
filing of the debtor's Chapter 13 petition. Some courts with federal bankruptcy
jurisdiction  have  approved  plans,  based  on  the  particular  facts  of the
reorganization  case,  that effected the curing of a loan default by permitting
the obligor to pay arrearages over a number of years.

     Courts with federal  bankruptcy  jurisdiction have also indicated that the
terms of a mortgage  loan may be modified if the  borrower has filed a petition
under Chapter 13. These courts have  suggested that  permissible  modifications
may include reducing the amount of each monthly  payment,  changing the rate of
interest,  altering the repayment  schedule and reducing the lender's  security
interest  to the value of the  residence,  thus  leaving  the  lender a general
unsecured  creditor for the  difference  between the value of the residence and
the outstanding  balance of the loan.  Federal  bankruptcy law and limited case
law indicate that the foregoing modifications could not be applied to the terms
of a loan secured by property that is the principal residence of the debtor. In
all cases,  the secured  creditor is entitled to the value of its security plus
post-petition  interest,  attorney's  fees and costs to the extent the value of
the security exceeds the debt.


     In a Chapter 11 case under the  Bankruptcy  Code,  the lender is precluded
from foreclosing without  authorization from the bankruptcy court. The lender's
lien may be transferred to other collateral  and/or be limited in amount to the
value  of the  lender's  interest  in the  collateral  as of  the  date  of the
bankruptcy. The loan term may be extended, the interest rate may be adjusted to
market rates and the  priority of the loan may be  subordinated  to  bankruptcy
court-approved  financing.  The  bankruptcy  court can,  in effect,  invalidate
due-on-sale clauses through confirmed Chapter 11 plans of reorganization.


     The  Bankruptcy  Code provides  priority to particular  tax liens over the
lender's  security.  This may delay or interfere with the enforcement of rights
in respect of a defaulted mortgage loan. In addition,  substantive requirements
are imposed upon lenders in connection with the  organization and the servicing
of mortgage loans by numerous federal and some state consumer  protection laws.
The  laws  include  the  federal  Truth-in-Lending  Act,  RESPA,  Equal  Credit
Opportunity Act, Fair Credit Billing Act, Fair Credit Reporting Act and related
statutes  and  regulations.   These  federal  laws  impose  specific  statutory
liabilities  upon lenders who  originate  loans and who fail to comply with the
provisions of the law. In some cases,  this  liability may affect  assignees of
the loans.


Due-on-Sale Clauses


     Due-on-sale  clauses  permit the lender to accelerate  the maturity of the
loan if the borrower sells or transfers,  whether voluntarily or involuntarily,
all or part of the real property  securing the loan without the lender's  prior
written consent.  The  enforceability  of these clauses has been the subject of
legislation  or  litigation  in  many  states,  and in  some  cases,  typically
involving single family residential mortgage transactions, their enforceability
has been  limited or denied.  In any event,  the  Garn-St.  Germain  depository
Institutions Act of 1982 preempts state constitutional,  statutory and case law
that prohibits the  enforcement of due-on-sale  clauses and permits  lenders to
enforce these clauses in accordance with their terms, subject to exceptions. As
a result, due-on-sale clauses have become generally enforceable except in those
states  whose   legislatures   exercised   their   authority  to  regulate  the
enforceability  of such clauses  with  respect to mortgage  loans that were (1)
originated or assumed during the "window period" under the Garn-St. Germain Act
which ended in all cases not later than October 15, 1982, and (2) originated by
lenders other than national  banks,  federal savings  institutions  and federal
credit  unions.  Freddie Mac has taken the position in its  published  mortgage
servicing standards that, out of a total of eleven "window period states," five
states - Arizona,  Michigan,  Minnesota,  New  Mexico  and Utah - have  enacted
statutes extending,  on various terms and for varying periods,  the prohibition
on enforcement of due-on-sale clauses with respect to some categories of window
period loans. Also, the Garn-St. Germain Act does "encourage" lenders to permit
assumption of loans at the original rate of interest or at some other rate less
than the average of the original rate and the market rate.

     In addition,  under federal bankruptcy law, due-on-sale clauses may not be
enforceable  in  bankruptcy  proceedings  and may be eliminated in any modified
mortgage resulting from such bankruptcy proceeding.


Enforceability of Prepayment and Late Payment Fees


     Forms of notes,  mortgages  and deeds of trust used by lenders may contain
provisions  obligating  the  borrower to pay a late charge if payments  are not
timely  made,  and in some  circumstances  may provide for  prepayment  fees or
penalties if the  obligation is paid prior to maturity.  In some states,  there
are or may be specific  limitations  upon the late  charges  which a lender may
collect from a borrower  for  delinquent  payments.  Some states also limit the
amounts  that a lender may collect from a borrower as an  additional  charge if
the loan is prepaid. Late charges and prepayment fees are typically retained by
servicers as additional servicing compensation.


Equitable Limitations on Remedies

     In  connection  with  lenders'  attempts to realize  upon their  security,
courts have invoked general equitable principles.  The equitable principles are
generally  designed  to  relieve  the  borrower  from the  legal  effect of his
defaults under the loan documents. Examples of judicial remedies that have been
fathomed include judicial  requirements  that the lender undertake  affirmative
and expensive actions to determine the causes of the borrower's default and the
likelihood that the borrower will be able to reinstate the loan. In some cases,
courts have  substituted  their  judgment  for the  lender's  judgment and have
required that lenders  reinstate loans or recast payment  schedules in order to
accommodate borrowers who are suffering from temporary financial disability. In
other  cases,  courts have  limited  the right of a lender to realize  upon his
security if the default under the security  agreement is not monetary,  such as
the  borrower's  failure to adequately  maintain the property or the borrower's
execution of secondary financing affecting the property.  Finally,  some courts
have  been  faced   with  the  issue  of  whether  or  not   federal  or  state
constitutional  provisions  reflecting due process concerns for adequate notice
require that borrowers under security agreements receive notices in addition to
the statutorily-prescribed minimums. For the most part, these cases have upheld
the  notice  provisions  as  being  reasonable  or have  found  that,  in cases
involving the sale by a trustee under a deed of trust or by a mortgagee under a
mortgage having a power of sale,  there is insufficient  state action to afford
constitutional protections to the borrower.

     Most conventional  single-family  mortgage loans may be prepaid in full or
in part without  penalty.  The  regulations of the Federal Home Loan Bank Board
prohibit the  imposition of a prepayment  penalty or  equivalent  fee for or in
connection with the acceleration of a loan by exercise of a due-on-sale clause.
A mortgagee to whom a prepayment  in full has been tendered may be compelled to
give either a release of the mortgage or an  instrument  assigning the existing
mortgage.  The absence of a restraint on prepayment,  particularly with respect
to mortgage loans having higher mortgage rates,  may increase the likelihood of
refinancing or other early retirements of such mortgage loans.

Applicability of Usury Laws


     Title V ,  provides  that state usury  limitations  shall not apply to all
types of  residential  first mortgage  loans  originated by particular  lenders
after March 31, 1980.  Similar federal  statutes were in effect with respect to
mortgage  loans made during the first three  months of 1980.  The Federal  Home
Loan Bank Board is  authorized  to issue rules and  regulations  and to publish
interpretations  governing  implementation  of Title V. Title V authorizes  any
state to reimpose  interest  rate limits by  adopting,  before April 1, 1983, a
state law, or by  certifying  that the voters of such state have voted in favor
of any  provision,  constitutional  or otherwise,  which  expressly  rejects an
application of the federal law.  Fifteen states adopted such a law prior to the
April 1, 1983 deadline. In addition, even where Title V is not so rejected, any
state is authorized by the law to adopt a provision limiting discount points or
other charges on mortgage loans covered by Title V.


Contracts not Secured by Mortgages

     General


         The contracts, other than those contracts that are unsecured or secured
by  mortgages  on real  estate  generally  are  "chattel  paper"  or  constitute
"purchase money security  interests" each as defined in the UCC. Pursuant to the
UCC, the sale of chattel paper is treated in a manner similar to perfection of a
security interest in chattel paper. Under the related  agreement,  the depositor
will  transfer  physical  possession  of  the  contracts  to  the  trustee  or a
designated  custodian or may retain possession of the contracts as custodian for
the trustee.  In addition,  the depositor will make an  appropriate  filing of a
UCC-1  financing  statement  in the  appropriate  states  to give  notice of the
trustee's  ownership of the  contracts.  Generally,  the  contracts  will not be
stamped or otherwise  marked to reflect their  assignment  from the depositor to
the trustee. Therefore, if through negligence,  fraud or otherwise, a subsequent
purchaser were able to take physical  possession of the contracts without notice
of such assignment, the trustee's interest in the contracts could be defeated.


     Security Interests in Home Improvements


         The  contracts  that  are  secured  by the home  improvements  financed
thereby grant to the  originator  of such  contracts a purchase  money  security
interest in such home  improvements  to secure all or part of the purchase price
of such home improvements and related services.  A financing statement generally
is not  required to be filed to perfect a purchase  money  security  interest in
consumer  goods.  Such purchase  money  security  interests are  assignable.  In
general,  a purchase  money  security  interest  grants to the holder a security
interest  that has priority  over a  conflicting  security  interest in the same
collateral and the proceeds of such collateral.  However, to the extent that the
collateral  subject to a purchase money security interest becomes a fixture,  in
order for the related  purchase money security  interest to take priority over a
conflicting  interest  in the  fixture,  the  holder's  interest  in  such  home
improvement must generally be perfected by a timely fixture filing.  In general,
under the UCC,  a security  interest  does not exist  under the UCC in  ordinary
building  material  incorporated  into an improvement on land. Home  improvement
contracts that finance lumber, bricks, other types of ordinary building material
or other goods that are deemed to lose such characterization, upon incorporation
of such materials into the related  property,  will not be secured by a purchase
money security interest in the home improvement being financed.


     Security Interests in the Manufactured Homes


     The manufactured homes securing the manufactured  housing contracts may be
located in all 50  states.  Security  interests  in  manufactured  homes may be
perfected  either by notation of the secured party's lien on the certificate of
title or by  delivery  of the  required  documents  and payment of a fee to the
state motor vehicle authority, depending on state law. In some nontitle states,
perfection  pursuant to the provisions of the UCC is required.  As manufactured
homes have become  larger and often have been  attached to their sites  without
any  apparent  intention  to move them,  courts in many  states  have held that
manufactured homes, under some circumstances, may become subject to real estate
title and recording  laws. As a result,  a security  interest in a manufactured
home could be rendered  subordinate to the interests of other parties  claiming
an interest in the manufactured home under applicable state real estate law. In
order to perfect a security  interest in a manufactured  home under real estate
laws,  the  secured  party  must  file  either a  "fixture  filing"  under  the
provisions of the UCC or a real estate  mortgage  under the real estate laws of
the state where the home is  located.  These  filings  must be made in the real
estate records office of the county where the manufactured home is located.  If
so specified in the related  prospectus  supplement,  the manufactured  housing
contracts may contain  provisions  prohibiting  the borrower  from  permanently
attaching the  manufactured  home to its site. So long as the borrower does not
violate this agreement,  a security  interest in the manufactured  home will be
governed by the  certificate  of title laws or the UCC, and the notation of the
security  interest on the certificate of title or the filing of a UCC financing
statement  will be effective to maintain the priority of the security  interest
in the  manufactured  home. If,  however,  a  manufactured  home is permanently
attached to its site,  the related lender may be required to perfect a security
interest in the manufactured home under applicable real estate laws.

     In the event  that the owner of a  manufactured  home  moves it to a state
other than the state in which the  manufactured  home  initially is registered,
under  the  laws  of  most  states  the  perfected  security  interest  in  the
manufactured  home would  continue  for four months  after the  relocation  and
thereafter only if and after the owner  re-registers the  manufactured  home in
the  state  to  which  the  owner  moved.  If the  owner  were  to  relocate  a
manufactured home to another state and not re-register the manufactured home in
that state,  and if steps are not taken to  re-perfect  a security  interest in
that state, the security  interest in the  manufactured  home would cease to be
perfected. A majority of states generally require surrender of a certificate of
title to re-register a manufactured home;  accordingly,  the secured party must
surrender  possession if it holds the certificate of title to the  manufactured
home or, in the case of manufactured  homes  registered in states which provide
for notation of lien on the certificate of title,  notice of surrender would be
given to the secured party noted on the  certificate of title.  In states which
do not require a certificate of title for registration of a manufactured  home,
re-registration could defeat perfection.

     Under  the  laws  of  most  states,  liens  for  repairs  performed  on  a
manufactured  home and liens for personal  property  taxes take priority over a
perfected security interest in the manufactured home.


    Enforcement of Security Interest in Manufactured Homes and Home Improvements


     So  long as the  manufactured  home or  home  improvement  has not  become
subject to the real estate law, a creditor can repossess a manufactured home or
home  improvement  securing a contract by voluntary  surrender,  by "self-help"
repossession  that is "peaceful" - i.e.,  without  breach of the peace - or, in
the absence of voluntary  surrender and the ability to repossess without breach
of the peace,  by  judicial  process.  The  holder of a contract  must give the
debtor a number of days' notice,  which varies from 10 to 30 days  depending on
the state,  prior to  commencement  of any  repossession.  The UCC and consumer
protection  laws in most  states  place  restrictions  on  repossession  sales,
including requiring prior notice to the debtor and commercial reasonableness in
effecting a sale. The law in most states also requires that the debtor be given
notice of any sale prior to resale of the unit that the debtor may redeem it at
or before such resale.


     Under the laws applicable in most states, a creditor is entitled to obtain
a deficiency  judgement  from a debtor for any deficiency on  repossession  and
resale of the property securing the debtor's loan. However,  some states impose
prohibitions  or  limitations on deficiency  judgements,  and in many cases the
defaulting borrower would have no assets with which to pay a judgement.


     Other statutory  provisions,  including  federal and state  bankruptcy and
insolvency  laws and  general  equitable  principles,  may  limit or delay  the
ability of a lender to repossess and resell  collateral or enforce a deficiency
judgment.

     Consumer Protection Laws


     The  Holder-in-Due-Course  rule of the FTC is  intended  to  defeat  the
ability of the transferor of a consumer  credit contract which is the seller of
the goods which gave rise to the  transaction and related lenders and assignees
to transfer that  contract  free of notice of claims by the debtor  thereunder.
The effect of this rule is to subject  the  assignee  of that a contract to all
claims and defenses  which the debtor could assert against the seller of goods.
Liability under this rule is limited to amounts paid under a contract; however,
the obligor  also may be able to assert the rule to set off  remaining  amounts
due as a defense  against a claim  brought by the trustee  against the obligor.
Numerous other federal and state consumer  protection laws impose  requirements
applicable to the origination and lending pursuant to the contracts,  including
the Truth in Lending Act,  the Federal  Trade  Commission  Act, the Fair Credit
Billing Act, the Fair Credit  Reporting Act, the Equal Credit  Opportunity Act,
the Fair Debt Collection Practices Act and the Uniform Consumer Credit Code. In
the case of some of these laws, the failure to comply with their provisions may
affect the enforceability of the related contract.


     Applicability of Usury Laws


     Title V provides that,  subject to the following  conditions,  state usury
limitations shall not apply to any contract which is secured by a first lien on
particular  kinds of consumer  goods.  The  contracts  would be covered if they
satisfy  certain  conditions,  among other  things,  governing the terms of any
prepayments,  late  charges and  deferral  fees and  requiring a 30-day  notice
period prior to instituting  any action leading to  repossession of the related
unit.


     Title V authorized any state to reimpose limitations on interest rates and
finance  charges  by  adopting  before  April 1,  1983 a law or  constitutional
provision  which  expressly  rejects  application  of the federal law.  Fifteen
states  adopted  such a law prior to the April 1, 1983  deadline.  In addition,
even where Title V was not so rejected,  any state is  authorized by the law to
adopt a provision limiting discount points or other charges on loans covered by
Title V.

Installment Sales Contracts


     The  contracts  may also consist of  installment  sales  contracts.  Under
certain types of  installment  sales  contracts the seller or lender  "lender")
retains  legal  title to the  property  and enters into an  agreement  with the
purchaser  or borrower for the payment of the purchase  price,  plus  interest,
over the term of the contract.  Only after full  performance by the borrower of
the  contract is the lender  obligated  to convey  title to the property to the
purchaser.  As with mortgage or deed of trust  financing,  during the effective
period of the installment sales contract, the borrower is generally responsible
for  maintaining  the  property  in good  condition  and for paying real estate
taxes, assessments and hazard insurance premiums associated with the property.

     The method of  enforcing  the rights of the  lender  under an  installment
sales contract  varies on a  state-by-state  basis depending upon the extent to
which state courts are willing,  or able pursuant to state statute,  to enforce
the contract  strictly  according to the terms. The terms of installment  sales
contracts  generally provide that upon a default by the borrower,  the borrower
loses his or her right to occupy  the  property,  the  entire  indebtedness  is
accelerated,  and the buyer's equitable  interest in the property is forfeited.
In that  situation,  the lender does not have to  foreclose  in order to obtain
title to the property,  although in some cases a quiet title action is in order
if the borrower has filed the installment  sales contract in local land records
and an  ejectment  action  may be  necessary  to recover  possession.  In a few
states,  particularly in cases of borrower default during the early years of an
installment sales contract, the courts will permit ejectment of the buyer and a
forfeiture  of  his or  her  interest  in the  property.  However,  most  state
legislatures  have enacted  provisions  by analogy to mortgage  law  protecting
borrowers  under  installment  sales  contracts from the harsh  consequences of
forfeiture.  Under those statutes, a judicial or nonjudicial foreclosure may be
required, the lender may be required to give notice of default and the borrower
may be granted some grace period during which the  installment  sales  contract
may be reinstated  upon full payment of the default amount and the borrower may
have a post-foreclosure  statutory redemption right. In other states, courts in
equity may permit a borrower with significant  investment in the property under
an  installment  sales  contract  for the sale of real  estate  to share in the
proceeds  of sale of the  property  after  the  indebtedness  is  repaid or may
otherwise refuse to enforce the forfeiture clause.

     Nevertheless,  generally  speaking,  the lender's procedures for obtaining
possession and clear title under an installment sales contract in a given state
are simpler and less  time-consuming  and costly  than are the  procedures  for
foreclosing  and  obtaining  clear  title to a property  subject to one or more
liens.


Soldiers' and Sailors' Civil Relief Act of 1940


     Under the Soldiers' and Sailors' Civil Relief Act of 1940,  members of all
branches of the military on active duty,  including  draftees and reservists in
military service:

     (1) are  entitled  to have  interest  rates  reduced  and capped at 6% per
annum, on obligations  incurred prior to the  commencement of military  service
for the duration of military service,

     (2) may be entitled to a stay of proceedings on any kind of foreclosure or
repossession  action in the case of defaults on obligations  entered into prior
to military service for the duration of military service and

     (3) may  have the  maturity  of  obligations  incurred  prior to  military
service extended,  the payments lowered and the payment schedule readjusted for
a period of time after the completion of military service.

However,  the  benefits of (1),  (2), or (3) above are subject to  challenge  by
creditors and if, in the opinion of the court, the ability of a person to comply
with such obligations is not materially impaired by military service,  the court
may apply equitable principles accordingly.  If a borrower's obligation to repay
amounts  otherwise  due on a contract  included  in a trust fund for a series is
relieved  pursuant to the Soldiers' and Sailors' Civil Relief Act of 1940,  none
of the trust fund, the servicer,  the depositor nor the trustee will be required
to  advance  those  amounts,  and any  resulting  loss may  reduce  the  amounts
available  to be  paid  to the  holders  of the  certificates  of  that  series.
Typically,  any  shortfalls in interest  collections  on contracts or underlying
contracts,  as applicable,  included in a trust fund for a series resulting from
application  of the  Soldiers'  and  Sailors'  Civil  Relief Act of 1940 will be
allocated to each class of securities of that series that is entitled to receive
interest in respect of those contracts or underlying  contracts in proportion to
the interest that each class of securities would have otherwise been entitled to
receive in respect of those  contracts or underlying  contracts had the interest
shortfall not occurred.


Consumer Protection Laws


     Numerous  federal and state consumer  protection  laws impose  substantive
requirements  upon mortgage lenders in connection with  originating,  servicing
and enforcing contracts secured by some types of residential properties. Theses
laws include the federal  Truth-in-Lending  Act and  Regulation  Z  promulgated
thereunder,  RESPA  and  Regulation  B  promulgated  thereunder,  Equal  Credit
Opportunity Act, Fair Credit Billing Act, Fair Credit Reporting Act and related
statutes and  regulations.  In  particular,  Regulation  Z requires  particular
disclosures to borrowers  regarding  terms of the  contracts;  the Equal Credit
Opportunity Act and Regulation B promulgated thereunder prohibit discrimination
in the extension of credit on the basis of age,  race,  color,  sex,  religion,
martial status,  national origin,  receipt of public assistance or the exercise
of any right under the  Consumer  Credit  Protection  Act;  and the Fair Credit
Reporting Act regulates  the use and  reporting of  information  related to the
borrower's  credit  experience.   Provisions  of  these  laws  impose  specific
statutory  liabilities  upon lenders who fail to comply with them. In addition,
violations of such laws may limit the ability of the servicer to collect all or
part of the  principal of or interest on the  contracts  and could  subject the
servicer  and in  some  cases  its  assignees  to  damages  and  administrative
enforcement.

     The contracts may be subject to the Home  Ownership and Equity  Protection
Act of 1994, or HOEPA, which amended the  Truth-in-Lending Act as it applies to
mortgages  subject  to  the  HOEPA.  HOEPA  requires  additional   disclosures,
specifies  the timing of  disclosures  and  limits or  prohibits  inclusion  of
particular  provisions in mortgages  subject to the HOEPA.  HOEPA also provides
that any purchaser or assignee of a mortgage covered by the HOEPA,  such as the
trust fund with respect to the  contracts,  is subject to all of the claims and
defenses  which the borrower  could assert  against the  original  lender.  The
maximum  damages  that may be  recovered  under  HOEPA from an  assignee is the
remaining amount of indebtedness  plus the total amount paid by the borrower in
connection with the contract.  If the trust fund includes  contracts subject to
HOEPA,  it will be subject to all of the claims and defenses which the borrower
could assert  against the seller.  Any violation of HOEPA which would result in
such  liability  would  be  a  breach  of  the  seller's   representations  and
warranties,  and the  seller  would be  obligated  to cure,  repurchase  or, if
permitted by the agreement, substitute for the contract in question.


                                  The Depositor


General


     The  depositor  was  incorporated  in the State of Delaware on January 29,
1988, and is a wholly-owned  subsidiary of Lehman  Commercial Paper Inc., which
is a wholly-owned subsidiary of Lehman Brothers Inc., a wholly-owned subsidiary
of Lehman Brothers  Holdings Inc. The depositor's  principal  executive offices
are located at Three World  Financial  Center,  New York,  New York 10285.  Its
telephone  number is (212)  298-2000.  None of the depositor,  Lehman  Brothers
Holdings  Inc.,  Lehman  Commercial  Paper  Inc.,  Lehman  Brothers  Inc.,  the
servicer,  the trustee or the seller has  guaranteed or is otherwise  obligated
with respect to the securities of any series.

     The depositor will not engage in any  activities  other than to authorize,
issue,  sell,  deliver,  purchase and invest in (and enter into  agreements  in
connection  with),  and/or to engage in the establishment of one or more trusts
which will issue and sell, bonds, notes, debt or equity securities, obligations
and other  securities and instruments  collateralized  or otherwise  secured or
backed by, or  otherwise  representing  an interest  in,  among  other  things,
receivables or pass through certificates,  or participations or certificates of
participation or beneficial ownership in one or more pools of receivables,  and
the proceeds of the foregoing, that arise in connection with the following:

     (1) the sale or lease of  automobiles,  trucks  or other  motor  vehicles,
equipment, merchandise and other personal property,

     (2) credit card purchases or cash advances,

     (3) the sale, licensing or other commercial provision of services, rights,
intellectual properties and other intangibles,

     (4) trade financings,

     (5) loans secured by certain first or junior mortgages on real estate,

     (6) loans to employee stock ownership plans, and

     (7) any and all other commercial  transactions and commercial,  sovereign,
student or consumer  loans or  indebtedness  and, in  connection  therewith  or
otherwise,  purchasing,  acquiring, owning, holding,  transferring,  conveying,
servicing, selling, pledging,  assigning,  financing and otherwise dealing with
such receivables,  pass-through certificates, or participations or certificates
of participation or beneficial ownership.

Article  Third  of the  depositor's  Certificate  of  Incorporation  limits  the
depositor's  activities to the above activities and related activities,  such as
credit  enhancement  with  respect  to  such  depositor  securities,  and to any
activities  incidental to and necessary or convenient for the  accomplishment of
such purposes.  The Certificate of Incorporation of the depositor  provides that
any depositor securities,  except for subordinated depositor securities, must be
rated in one of the four highest  categories by a nationally  recognized  rating
agency.


                                 Use of Proceeds

     The depositor will apply all or substantially all of the net proceeds from
the  sale of  each  series  of  securities  for  one or  more of the  following
purposes:

     (1) to purchase the related primary assets,

     (2) to repay  indebtedness  which has been  incurred  to  obtain  funds to
acquire the primary assets,

     (3) to establish  any reserve  funds  described in the related  prospectus
supplement, and

     (4) to pay costs of structuring and issuing the securities,  including the
costs  of  obtaining  enhancement,  if  any.  If so  specified  in the  related
prospectus  supplement,  the purchase of the primary assets for a series may be
effected by an exchange of securities with the seller of the primary assets.


                        Federal Income Tax Considerations


General


     The following is a summary of material  United States  federal  income tax
consequences of the purchase,  ownership, and disposition of the securities and
is based on advise of Brown & Wood LLP,  special counsel to the depositor.  The
summary is based upon the  provisions of the Internal  Revenue Code of 1986, as
amended, (the "Code"), the regulations promulgated thereunder, including, where
applicable,  proposed regulations,  and the judicial and administrative rulings
and  decisions  now in effect,  all of which are  subject to change or possible
differing   interpretations.   The  statutory  provisions,   regulations,   and
interpretations  on which this  interpretation  is based are subject to change,
and such a change could apply retroactively.

     The summary  does not  purport to deal with all  aspects of United  States
federal income taxation that may affect particular  investors in light of their
individual  circumstances,  nor with  certain  types of  investors  subject  to
special  treatment  under the federal  income tax laws.  This  summary  focuses
primarily  upon  investors  who will  hold  securities  as  "capital  assets" -
generally, property held for investment - within the meaning of Section 1221 of
the Code, but much of the discussion is applicable to other  investors as well.
Prospective  investors are advised to consult their own tax advisers concerning
the  federal,  state,  local  and any  other  tax  consequences  to them of the
purchase, ownership and disposition of the securities.

     The United States  federal  income tax  consequences  to holders will vary
depending  on  whether  (1)  the  securities  of a  series  are  classified  as
indebtedness;  (2) an  election  is made to treat the trust fund  relating to a
particular  series of securities as a REMIC under the Code;  (3) the securities
represent  an ownership  interest in some or all of the assets  included in the
trust  fund for a series or (iv) an  election  is made to treat the trust  fund
relating  to  a  particular  series  of  certificates  as  a  partnership.  The
prospectus  supplement  for each  series of  securities  will  specify  how the
securities  will be treated for federal  income tax  purposes  and will discuss
whether a REMIC election, if any, will be made with respect to such series.

     As used herein,  the term "U.S. Person" means a citizen or resident of the
United States, a corporation,  partnership or other entity created or organized
in or under the laws of the United States or any state  thereof,  including the
District of Columbia,  other than a partnership that is not treated as a Unites
States person under any applicable Treasury regulations, an estate whose income
is subject to United  States  federal  income tax  regardless  of its source of
income,  or a trust if a court  within  the United  States is able to  exercise
primary  supervision of the  administration of the trust and one or more United
States persons have the authority to control all  substantial  decisions of the
trust.  Notwithstanding  the  preceding  sentence,  to the extent  provided  in
regulations,  certain  trusts in  existence  on August 20,  1996 and treated as
United  States  persons prior to such date that elect to continue to be treated
as United States Persons shall be considered U.S. persons as well.


Taxation of Debt Securities


     Status as Real Property Contracts. Except to the extent provided otherwise
in a prospectus  supplement as to each series of  securities,  Brown & Wood LLP
will have advised the depositor  that: (1) securities  held by a mutual savings
bank or domestic  building and loan  association  will  represent  interests in
"qualifying real property loans" within the meaning of Code section 593(d); (2)
securities  held by a domestic  building and loan  association  will constitute
"loans . . . secured by an  interest  in real  property"  within the meaning of
Code  section  7701(a)(19)(C)(v);  and (3)  securities  held  by a real  estate
investment  trust will  constitute  "real estate  assets" within the meaning of
Code  section  856(c)(5)(A)  and  interest  on  securities  will be  considered
"interest on obligations  secured by mortgages on real property or on interests
in real property" within the meaning of Code section 856(c)(3)(B).

     Interest  and  Acquisition  Discount.   Securities   representing  regular
interests in a REMIC ("Regular  Interest  securities") are generally taxable to
holders in the same manner as  evidences of  indebtedness  issued by the REMIC.
Interest other than original issue discount on the Regular Interest  securities
will be taxable as  ordinary  income and taken into  account  using the accrual
method of  accounting,  regardless of the holder's  normal  accounting  method.
Interest (other than original issue discount) on securities (other than Regular
Interest  securities) that are characterized as indebtedness for federal income
tax purposes will be includible in income by holders thereof in accordance with
their usual methods of accounting. securities characterized as debt for federal
income tax  purposes  and  Regular  Interest  securities  will be  referred  to
hereinafter collectively as "Debt securities."

     Debt securities that are Compound Interest securities will, and certain of
the other Debt securities may, be issued with "original  issue  discount".  The
following  discussion is based in part on the rules governing OID which are set
forth in Sections  1271-1275  of the Code and the Treasury  regulations  issued
thereunder (the "OID Regulations"). A holder should be aware, however, that the
OID Regulations do not adequately address certain issues relevant to prepayable
securities, such as the Debt securities.


     In general,  OID,  if any,  will equal the  difference  between the stated
redemption  price at maturity of a Debt Security and its issue price.  A holder
of a Debt Security  must include such OID in gross income as ordinary  interest
income as it accrues under a method taking into account an economic  accrual of
the discount. In general,

     OID must be  included  in income in  advance  of the  receipt  of the cash
representing  that  income.  The  amount  of  OID on a Debt  Security  will  be
considered to be zero if it is less than a de minimis amount  determined  under
the Code.


     The  issue  price  of a Debt  Security  is the  first  price  at  which  a
substantial  amount of Debt  securities  of that class are sold to the  public,
excluding bond houses,  brokers,  underwriters or  wholesalers.  If less than a
substantial amount of a particular class of Debt securities is sold for cash on
or prior to the closing date, the issue price for such class will be treated as
the fair market value of such class on the closing  date.  The issue price of a
Debt Security also includes the amount paid by an initial Debt Security  holder
for accrued  interest  that  relates to a period prior to the issue date of the
Debt  Security.  The stated  redemption  price at maturity  of a Debt  Security
includes the original principal amount of the Debt Security, but generally will
not  include  distributions  of  interest  if  such  distributions   constitute
"qualified stated interest."

     Under the OID  Regulations,  qualified  stated  interest  generally  means
interest  payable  at a  single  fixed  rate or  qualified  variable  rate,  as
described  below  provided  that such  interest  payments  are  unconditionally
payable at  intervals  of one year or less  during the entire  term of the Debt
Security.  The OID Regulations state that interest payments are unconditionally
payable  only if a late  payment or  nonpayment  is expected to be penalized or
reasonable  remedies exist to compel payment.  Some Debt securities may provide
for default  remedies in the event of late payment or  nonpayment  of interest.
The  interest  on those Debt  securities  will be  unconditionally  payable and
constitute qualified stated interest, not OID. However, absent clarification of
the OID Regulations, where Debt securities do not provide for default remedies,
the interest payments will be included in the Debt Security's stated redemption
price at maturity and taxed as OID.  Interest is payable at a single fixed rate
only if the rate  appropriately  takes into  account the length of the interval
between payments.  Distributions of interest on Debt securities with respect to
which  deferred  interest  will accrue  will not  constitute  qualified  stated
interest  payments,  in which case the stated  redemption  price at maturity of
those  Debt  securities  includes  all  distributions  of  interest  as well as
principal  thereon.  Where the  interval  between  the issue date and the first
distribution  date on a Debt  Security  is either  longer or  shorter  than the
interval  between  subsequent  distribution  dates, all or part of the interest
foregone,  in the  case  of the  longer  interval,  and  all of the  additional
interest,  in the case of the shorter interval,  will be included in the stated
redemption  price at maturity and tested  under the de minimis  rule  described
below. In the case of a Debt Security with a long first period which has non-de
minimis OID, all stated interest in excess of interest payable at the effective
interest  rate  for the  long  first  period  will be  included  in the  stated
redemption  price at maturity and the Debt  Security will  generally  have OID.
holders of Debt  securities  should consult their own tax advisors to determine
the issue price and stated redemption price at maturity of a Debt Security.

     Under the de minimis rule, OID on a Debt Security will be considered to be
zero if such OID is less than 0.25% of the stated  redemption price at maturity
of the Debt Security  multiplied by the weighted  average  maturity of the Debt
Security.  For this purpose, the weighted average maturity of the Debt Security
is computed as the sum of the amounts  determined by multiplying  the number of
full years - i.e., rounding down partial years - from the issue date until each
distribution in reduction of stated  redemption  price at maturity is scheduled
to be  made by a  fraction,  the  numerator  of  which  is the  amount  of each
distribution  included in the stated  redemption  price at maturity of the Debt
Security  and the  denominator  of  which  is the  stated  redemption  price at
maturity of the Debt Security. holders generally must report de minimis OID pro
rata as principal payments are received, and the income will be capital gain if
the Debt Security is held as a capital asset.  However,  accrual method holders
may elect to accrue  all de  minimis  OID as well as  market  discount  under a
constant interest method.

     Debt  securities  may provide for interest  based on a qualified  variable
rate. Under the OID Regulations,  interest is treated as payable at a qualified
variable rate and not as contingent interest if, generally, (1) the interest is
unconditionally  payable  at least  annually,  (2) the issue  price of the debt
instrument does not exceed the total  noncontingent  principal payments and (3)
interest is based on a "qualified  floating  rate," an  "objective  rate," or a
combination of "qualified  floating rates" that do not operate in a manner that
significantly accelerates or defers interest payments on such Debt Security. In
the case of Compound Interest securities, certain Interest Weighted securities,
and  certain  of the other  Debt  securities,  none of the  payments  under the
instrument will be considered qualified stated interest, and thus the aggregate
amount of all payments will be included in the stated redemption price.

     The  holder  of a Debt  Security  issued  with OID must  include  in gross
income,  for all days  during  its  taxable  year on which it holds  such  Debt
Security,  the sum of the  "daily  portions"  of such  OID.  The  amount of OID
includible  in income by a holder will be computed  by  allocating  to each day
during a taxable  year a pro rata  portion of the OID that  accrued  during the
relevant  accrual period.  In the case of a Debt Security that is not a Regular
Interest  Security  and the  principal  payments  on which are not  subject  to
acceleration  resulting from  prepayments  on the contracts,  the amount of OID
includible in income of a holder for an accrual  period  (generally  the period
over which interest  accrues on the debt  instrument) will equal the product of
the yield to maturity of the Debt Security and the adjusted  issue price of the
Debt  Security,  reduced by any  payments of  qualified  stated  interest.  The
adjusted  issue price is the sum of its issue price plus prior accruals or OID,
reduced by the total  payments  made with respect to such Debt  Security in all
prior periods, other than qualified stated interest payments.

     The  amount  of  OID  to be  included  in  income  by a  holder  of a debt
instrument,  such as certain classes of the Debt securities, that is subject to
acceleration  due to  prepayments  on  other  debt  obligations  securing  such
instruments (a "Pay-Through Security"),  is computed by taking into account the
anticipated  rate of prepayments  assumed in pricing the debt  instrument  (the
"Prepayment Assumption").  The amount of OID that will accrue during an accrual
period on a  Pay-Through  Security is the excess (if any) of the sum of (a) the
present value of all payments remaining to be made on the Pay-Through  Security
as of the close of the accrual  period and (b) the payments  during the accrual
period of amounts  included in the stated  redemption  price of the Pay-Through
Security,  over the  adjusted  issue price of the  Pay-Through  Security at the
beginning of the accrual period. The present value of the remaining payments is
to be  determined  on the basis of three  factors:  (1) the  original  yield to
maturity of the Pay-Through Security, determined on the basis of compounding at
the end of each  accrual  period and  properly  adjusted  for the length of the
accrual  period,  (2) events which have occurred  before the end of the accrual
period  and (3) the  assumption  that the  remaining  payments  will be made in
accordance with the original Prepayment  Assumption.  The effect of this method
is to  increase  the  portions  of OID  required  to be included in income by a
holder to take into account prepayments with respect to the contracts at a rate
that exceeds the Prepayment Assumption, and to decrease, but not below zero for
any period,  the  portions of OID required to be included in income by a holder
of a Pay-Through  Security to take into account prepayments with respect to the
contracts at a rate that is slower than the Prepayment Assumption. Although OID
will be reported to holders of Pay-Through  securities  based on the Prepayment
Assumption, no representation is made to holders that contracts will be prepaid
at that rate or at any other rate.

     The depositor may adjust the accrual of OID on a class of Regular Interest
securities (or other regular interests in a REMIC) in a manner that it believes
to be  appropriate,  to take  account  of  realized  losses  on the  contracts,
although  the OID  Regulations  do not  provide  for such  adjustments.  If the
Internal  Revenue  Service  ("IRS") were to require that OID be accrued without
such  adjustments,  the rate of accrual of OID for a class of Regular  Interest
securities could increase.

     Certain classes of Regular Interest securities may represent more than one
class of REMIC regular interests.  Unless the applicable  prospectus supplement
specifies  otherwise,  the trustee intends,  based on the OID  Regulations,  to
calculate  OID on those  securities as if, solely for the purposes of computing
OID, the separate regular interests were a single debt instrument.


     A subsequent  holder of a Debt  Security  will also be required to include
OID in gross income,  but such a holder who purchases such Debt Security for an
amount that  exceeds  its  adjusted  issue  price will be entitled  (as will an
initial holder who pays more than a Debt Security's issue price) to offset such
OID by comparable economic accruals of portions of such excess.


     Effects of Defaults and Delinquencies.  holders will be required to report
income with respect to the related  securities  under an accrual method without
giving  effect to delays and  reductions  in  distributions  attributable  to a
default or delinquency on the contracts,  except possibly to the extent that it
can be established that such amounts are uncorrectable. As a result, the amount
of income, including OID, reported by a holder of such a Security in any period
could  significantly  exceed the amount of cash  distributed  to such holder in
that period.  The holder will  eventually be allowed a loss, or will be allowed
to report a lesser amount of income to the extent that the aggregate  amount of
distributions  on the securities is reduced as a result of a contract  default.
However,  the timing and  character of such losses or  reductions in income are
uncertain and, accordingly,  holders of securities should consult their own tax
advisors on this point.

     Interest Weighted Securities. It is not clear how income should be accrued
with respect to Regular Interest securities or Stripped securities the payments
on which  consist  solely or primarily  of a specified  portion of the interest
payments on qualified  mortgages held by the REMIC or on contracts,  underlying
Pass-Through securities ("Interest Weighted securities"). The depositor intends
to take the position that all of the income  derived from an Interest  Weighted
Security  should be  treated  as OID and that the amount and rate of accrual of
such OID should be calculated by treating the Interest  Weighted  Security as a
Compound  Interest  Security.   However,  in  the  case  of  Interest  Weighted
securities that are entitled to some payments of principal and that are Regular
Interest  securities  the IRS could assert that income derived from an Interest
Weighted  Security  should be  calculated  as if the  Security  were a security
purchased at a premium equal to the excess of the price paid by such holder for
that security over its stated principal amount, if any. Under this approach,  a
holder  would be entitled to amortize  such premium only if it has in effect an
election  under  Section  171 of the Code  with  respect  to all  taxable  debt
instruments  held by such holder,  as described below.  Alternatively,  the IRS
could assert that an Interest  Weighted  Security  should be taxable  under the
rules governing bonds issued with  contingent  payments.  That treatment may be
more  likely in the case of  Interest  Weighted  securities  that are  Stripped
securities as described below.  See "--Tax Status as a Grantor  trust--Discount
or Premium on Pass-Through securities."

     Variable  Rate Debt  Securities.  In the case of Debt  securities  bearing
interest at a rate that varies directly,  according to a fixed formula, with an
objective  index,  it  appears  that (1) the  yield to  maturity  of such  Debt
securities and (2) in the case of Pay-Through securities,  the present value of
all payments remaining to be made on such Debt securities, should be calculated
as if the  interest  index  remained  at its value as of the issue date of such
securities.  Because  the  proper  method  of  adjusting  accruals  of OID on a
variable  rate Debt  Security  is  uncertain,  holders  of  variable  rate Debt
securities  should  consult their own tax advisers  regarding  the  appropriate
treatment of those securities for federal income tax purposes.

     Market  Discount.  A purchaser  of a security may be subject to the market
discount rules of Sections 1276-1278 of the Code. A holder that acquires a Debt
Security with more than a prescribed de minimis  amount of "market  discount" -
generally,  the excess of the  principal  amount of the Debt  Security over the
purchaser's  purchase  price - will  be  required  to  include  accrued  market
discount in income as ordinary  income in each month,  but limited to an amount
not  exceeding the  principal  payments on the Debt  Security  received in that
month and, if the securities are sold, the gain realized.  The market  discount
would accrue in a manner to be provided in Treasury regulations but, until such
regulations are issued, such market discount would in general accrue either (1)
on the basis of a constant yield, in the case of a Pay-Through Security, taking
into account a prepayment assumption, or (2) in the ratio of (a) in the case of
securities,  or in the case of a Pass-Through Security, as set forth below, the
contracts  underlying  that security,  not originally  issued with OID,  stated
interest  payable in the relevant period to total stated interest  remaining to
be paid at the beginning of the period or (b) in the case of securities, or, in
the  case  of a  Pass-Through  Security,  as  described  below,  the  contracts
underlying such Security,  originally issued at a discount, OID in the relevant
period to total OID remaining to be paid.

     Section 1277 of the Code provides that, regardless of the origination date
of the  Debt  Security,  or,  in  the  case  of a  Pass-Through  Security,  the
contracts,  the  excess of  interest  paid or accrued  to  purchase  or carry a
Security,  or, in the case of a Pass-Through  Security, as described below, the
underlying  contracts,  with market  discount  over  interest  received on that
security  is allowed as a current  deduction  only to the extent such excess is
greater than the market  discount that accrued during the taxable year in which
such interest  expense was incurred.  In general,  the deferred  portion of any
interest  expense will be deductible  when such market  discount is included in
income, including upon the sale, disposition,  or repayment of the Security, or
in the case of a Pass-Through  Security,  an Underlying  contract. A holder may
elect to include  market  discount in income  currently  as it accrues,  on all
market  discount  obligations  acquired by such holder  during the taxable year
such election is made and thereafter,  in which case the interest deferral rule
will not apply.

     Premium.  A holder who purchases a Debt  Security,  other than an Interest
Weighted  Security to the extent  described  above,  at a cost greater than its
stated  redemption  price at maturity,  generally  will be  considered  to have
purchased  the  Security  at a premium,  which it may elect to  amortize  as an
offset to interest  income on such  Security,  and not as a separate  deduction
item,  on a constant  yield  method.  Although no  regulations  addressing  the
computation of premium  accrual on securities  similar to the  securities  have
been issued, the legislative  history of the 1986 Act indicates that premium is
to be accrued in the same manner as market  discount.  Accordingly,  it appears
that the  accrual  of  premium  on a class of  Pay-Through  securities  will be
calculated  using the prepayment  assumption  used in pricing that class.  If a
holder makes an election to amortize premium on a Debt Security,  such election
will  apply to all  taxable  debt  instruments  (including  all  REMIC  regular
interests and all pass-through certificates representing ownership interests in
a trust  holding debt  obligations)  held by the holder at the beginning of the
taxable year in which the election is made, and to all taxable debt instruments
acquired thereafter by such holder, and will be irrevocable without the consent
of  the  Internal  Revenue  Service.  Purchasers  who  pay a  premium  for  the
securities should consult their tax advisers regarding the election to amortize
premium and the method to be employed.

     Election  to Treat  All  Interest  as  Original  Issue  Discount.  The OID
Regulations permit a holder of a Debt Security to elect to accrue all interest,
discount,  including de minimis market or original issue discount,  and premium
in income as interest,  based on a constant  yield method.  If such an election
were to be made with  respect to a Debt  Security  with  market  discount,  the
holder of the Debt Security would be deemed to have made an election to include
in income  currently market discount with respect to all other debt instruments
having market  discount that such holder of the Debt Security  acquires  during
the year of the election or thereafter.  Similarly, a holder of a Debt Security
that makes this election for a Debt Security that is acquired at a premium will
be deemed to have made an election to amortize bond premium with respect to all
debt  instruments  having  amortizable  bond  premium  that such holder owns or
acquires.  The election to accrue interest,  discount and premium on a constant
yield method with respect to a Debt Security is irrevocable.


Taxation of the REMIC and its Holders


     General.  In the  opinion  of Brown & Wood  LLP,  special  counsel  to the
depositor,  if a REMIC election is made with respect to a series of securities,
then the  arrangement by which the securities of that series are issued will be
treated as a REMIC as long as all of the provisions of the applicable agreement
are complied with and the statutory and regulatory  requirements are satisfied.
securities will be designated as "Regular Interests" or "Residual Interests" in
a REMIC, as specified in the related prospectus supplement.

     Except to the extent specified otherwise in a prospectus supplement,  if a
REMIC election is made with respect to a series of  securities,  (1) securities
held by a mutual savings bank or domestic  building and loan  association  will
represent  interests in "qualifying  real property loans" within the meaning of
Code  Section  593(d)  (assuming  that at least 95% of the  REMIC's  assets are
"qualifying real property  loans");  (2) securities held by a domestic building
and loan  association  will  constitute "a regular or a residual  interest in a
REMIC" within the meaning of Code Section 7701(a)(19)(C)(xi)  (assuming that at
least 95% of the REMIC's assets consist of cash, government securities,  "loans
secured by an interest in real  property," and other types of assets  described
in Code  Section  7701(a)(19)(C));  and (3)  securities  held by a real  estate
investment  trust will  constitute  "real estate  assets" within the meaning of
Code Section  856(c)(6)(B),  and income with respect to the securities  will be
considered "interest on obligations secured by mortgages on real property or on
interests in real  property"  within the meaning of Code  Section  856(c)(3)(B)
(assuming,  for both  purposes,  that at least 95% of the  REMIC's  assets  are
qualifying  assets).  If less than 95% of the REMIC's  assets consist of assets
described  in (1), (2) or (3) above,  then a Security  will qualify for the tax
treatment described in (1), (2) or (3) in the proportion that such REMIC assets
are qualifying assets.


     Status of Manufactured  Housing Contracts.  The REMIC Regulations  provide
that obligations  secured by interests in manufactured  housing that qualify as
"single family  residences" within the meaning of Code Section 25(e)(10) may be
treated as "qualified mortgages" of the REMIC.

     Under Section 25(e)(10),  the term "single family residence"  includes any
manufactured  home which has a minimum of 400 square feet of living space and a
minimum width in excess of 102 inches and which is of a kind  customarily  used
at a fixed location.

REMIC Expenses; Single Class REMICS


     As a general  rule,  all of the  expenses  of a REMIC  will be taken  into
account by holders  of  certificates  representing  a  Residual  Interest  (the
"Residual Interest securities").  In the case of a single class REMIC, however,
the expenses will be allocated,  under Treasury regulations,  among the holders
of the Regular  Interest  securities  and the holders of the Residual  Interest
securities  on a daily basis in  proportion  to the relative  amounts of income
accruing  to each  holder  on that  day.  In the case of a holder  of a Regular
Interest  Security who is an individual or a  "pass-through  interest  holder",
including  certain   pass-through   entities  but  not  including  real  estate
investment  trusts,  those expenses will be deductible  only to the extent that
those expenses,  plus other "miscellaneous  itemized deductions" of the holder,
exceed 2% of that holder's  adjusted gross income.  In addition,  the amount of
itemized deductions  otherwise allowable for the taxable year for an individual
whose adjusted gross income exceeds the applicable amount (which amount will be
adjusted for inflation for taxable years  beginning after 1990) will be reduced
by the  lesser  of (1) 3% of the  excess  of  adjusted  gross  income  over the
applicable  amount, or (2) 80% of the amount of itemized  deductions  otherwise
allowable  for  such  taxable  year.  The  reduction  or  disallowance  of this
deduction  may have a significant  impact on the yield of the Regular  Interest
Security to such a holder.  In general  terms, a single class REMIC is one that
either (1) would qualify,  under existing  Treasury  regulations,  as a grantor
trust if it were not a REMIC,  treating all  interests as ownership  interests,
even if they would be  classified as debt for federal  income tax purposes,  or
(2) is  similar  to such a trust and  which is  structured  with the  principal
purpose of avoiding the single class REMIC rules.  In most cases,  the expenses
of the REMIC will be  allocated  to holders of the  related  Residual  Interest
securities.


Taxation of the REMIC

     General.  Although a REMIC is a separate  entity  for  federal  income tax
purposes,  a REMIC is not generally  subject to entity-level  tax. Rather,  the
taxable  income or net loss of a REMIC is taken into  account by the holders of
residual  interests.  As described above,  the regular  interests are generally
taxable as debt of the REMIC.


     Tiered REMIC Structures. For certain series of REMIC certificates,  two or
more separate elections may be held to treat designated portions of the related
trust fund as REMICs  ("Tiered  REMICs") for federal income tax purposes.  Upon
the issuance of any such series of REMIC  certificates,  special counsel to the
depositor  will  deliver its opinion  generally  to the effect  that,  assuming
compliance with all provisions of the related pooling and servicing  agreement,
the  Tiered  REMICs  will each  qualify  as a REMIC and the REMIC  certificates
issued by the Tiered  REMICs,  respectively,  will be  considered  to  evidence
ownership of Regular certificates or Residual certificates in the related REMIC
within the meaning of the REMIC Provisions.

     Solely for purposes of determining  whether the REMIC certificates will be
"qualifying real property loans" under Section 593(d) of the Code, "real estate
assets"  within the  meaning of Section  856(c)(5)(A)  of the Code,  and "loans
secured by an interest in real property"  under Section  7701(a)(19)(C)  of the
Code,  and whether the income on such  certificates  is interest  described  in
Section  856(c)(3)(B)  of the Code,  the Tiered  REMICs  will be treated as one
REMIC.

     Calculation of REMIC Income.  The taxable income or net loss of a REMIC is
determined  under an accrual  method of accounting and in the same manner as in
the case of an individual,  with certain  adjustments.  In general, the taxable
income or net loss will be the difference between (1) the gross income produced
by the  REMIC's  assets,  including  stated  interest  and any  original  issue
discount or market  discount  on loans and other  assets,  and (2)  deductions,
including  stated  interest  and  original  issue  discount  accrued on Regular
Interest securities, amortization of any premium with respect to contracts, and
servicing fees and other expenses of the REMIC. A holder of a Residual Interest
Security that is an individual or a "pass-through  interest holder",  including
certain pass-through  entities, but not including real estate investment trusts
will be  unable  to  deduct  servicing  fees  payable  on the  loans  or  other
administrative  expenses of the REMIC for a given  taxable  year, to the extent
that such expenses,  when  aggregated  with such holder's  other  miscellaneous
itemized  deductions  for that year, do not exceed two percent of such holder's
adjusted gross income.


     For purposes of computing its taxable income or net loss, the REMIC should
have an initial  aggregate tax basis in its assets equal to the aggregate  fair
market value of the regular interests and the residual interests on the Startup
Day  (generally,  the day that the interests are issued).  That aggregate basis
will be  allocated  among  the  assets  of the  REMIC  in  proportion  to their
respective fair market values.


     The OID provisions of the Code apply to loans of individuals originated on
or after  March 2, 1984,  and the  market  discount  provisions  apply to loans
originated  after July 18,  1984.  Subject to  possible  application  of the de
minimis  rules,  the method of accrual by the REMIC of OID income on such loans
will be equivalent to the method under which holders of Pay-Through  securities
accrue OID (i.e.,  under the  constant  yield  method  taking into  account the
Prepayment  Assumption).  The REMIC  will  deduct OID on the  Regular  Interest
securities  in the  same  manner  that  the  holders  of the  Regular  Interest
securities  include  such  discount  in income,  but  without  regard to the de
minimis rules. See "Taxation of Debt Securities"  above.  However, a REMIC that
acquires loans at a market discount must include such market discount in income
currently, as it accrues, on a constant interest basis.

     To the extent  that the  REMIC's  basis  allocable  to loans that it holds
exceeds their  principal  amounts,  the resulting  premium,  if attributable to
mortgages  originated after September 27, 1985, will be amortized over the life
of the loans,  taking into  account the  Prepayment  Assumption,  on a constant
yield  method.  Although  the law is  somewhat  unclear  regarding  recovery of
premium attributable to loans originated on or before such date, it is possible
that such premium may be recovered in proportion to payments of loan principal.


     Prohibited  Transactions and Contributions  Tax. The REMIC will be subject
to a 100% tax on any net income  derived from a "prohibited  transaction."  For
this  purpose,  net income will be calculated  without  taking into account any
losses from  prohibited  transactions  or any  deductions  attributable  to any
prohibited  transaction  that  resulted  in  a  loss.  In  general,  prohibited
transactions include:


     (1) subject to limited  exceptions,  the sale or other  disposition of any
qualified mortgage transferred to the REMIC;

     (2) subject to a limited  exception,  the sale or other  disposition  of a
cash flow investment;

     (3) the receipt of any income from assets not  permitted to be held by the
REMIC pursuant to the Code; or

     (4) the receipt of any fees or other compensation for services rendered by
the REMIC.

It is anticipated that a REMIC will not engage in any prohibited transactions in
which it would recognize a material amount of net income.  In addition,  subject
to a number  of  exceptions,  a tax is  imposed  at the rate of 100% on  amounts
contributed to a REMIC after the close of the  three-month  period  beginning on
the Startup Day. The holders of Residual  Interest  securities will generally be
responsible  for the  payment  of any such taxes  imposed  on the REMIC.  To the
extent not paid by such holders or otherwise,  however,  such taxes will be paid
out of the trust fund and will be allocated pro rata to all outstanding  classes
of securities of the REMIC.


Taxation of Holders of Residual Interest Securities


     The holder of a Residual  Interest  Security  will take into  account  the
"daily  portion"  of the  taxable  income or net loss of the REMIC for each day
during  the  taxable  year on  which  the  holder  held the  Residual  Interest
Security.  The daily  portion is  determined  by  allocating to each day in any
calendar  quarter its ratable  portion of the taxable income or net loss of the
REMIC for such quarter, and by allocating that amount among the holders on that
day of the Residual  Interest  securities  in  proportion  to their  respective
holdings on such day.

     The holder of a Residual  Interest  Security must report its proportionate
share of the  taxable  income  of the REMIC  whether  or not it  receives  cash
distributions from the REMIC attributable to such income or loss. The reporting
of taxable income without corresponding distributions could occur, for example,
in certain  REMIC  issues in which the loans  held by the REMIC were  issued or
acquired  at a  discount,  since  mortgage  prepayments  cause  recognition  of
discount  income,  while the  corresponding  portion of the prepayment could be
used in whole or in part to make principal  payments on REMIC Regular Interests
issued without any discount or at an insubstantial discount. If this occurs, it
is likely that cash  distributions  will exceed  taxable income in later years.
Taxable  income may also be greater in earlier years of certain REMIC issues as
a result of the fact that  interest  expense  deductions,  as a  percentage  of
outstanding  principal on REMIC Regular  Interest  securities,  will  typically
increase over time as lower  yielding  securities  are paid,  whereas  interest
income with  respect to loans will  generally  remain  constant  over time as a
percentage of loan principal.


     In any event,  because  the holder of a residual  interest is taxed on the
net income of the REMIC,  the taxable income  derived from a Residual  Interest
Security  in a given  taxable  year  will not be equal  to the  taxable  income
associated  with investment in a corporate bond or stripped  instrument  having
similar cash flow  characteristics and pretax yield.  Therefore,  the after-tax
yield on the Residual Interest Security may be less than that of such a bond or
instrument.


     Limitation on Losses. The amount of the REMIC's net loss that a holder may
take into account  currently is limited to the holder's  adjusted  basis at the
end of the calendar  quarter in which such loss arises.  A holder's  basis in a
Residual  Interest  Security will initially equal the holder's  purchase price,
and will  subsequently be increased by the amount of the REMIC's taxable income
allocated to the holder,  and  decreased,  but not below zero, by the amount of
distributions  made and the amount of the  REMIC's  net loss  allocated  to the
holder.  Any disallowed  loss may be carried forward  indefinitely,  but may be
used  only to  offset  income of the REMIC  generated  by the same  REMIC.  The
ability of holders of Residual Interest  securities to deduct net losses may be
subject  to  additional  limitations  under the Code,  as to which the  holders
should consult their tax advisers.

     Distributions.  Distributions on a Residual Interest Security,  whether at
their scheduled times or as a result of prepayments,  will generally not result
in any  additional  taxable  income or loss to a holder of a Residual  Interest
Security.


     Sale or Exchange.  A holder of a Residual Interest Security will recognize
gain or loss on the sale or exchange of a Residual  Interest  Security equal to
the difference,  if any, between the amount realized and such holder's adjusted
basis in the Residual Interest Security at the time of such sale or exchange.


     Excess Inclusions.  The portion of the REMIC taxable income of a holder of
a Residual Interest Security consisting of "excess inclusion" income may not be
offset by other deductions or losses,  including net operating  losses,  on the
holder's  federal  income  tax  return.  Further,  if the  holder of a Residual
Interest Security is an organization  subject to the tax on unrelated  business
income imposed by Code Section 511, the holder's excess  inclusion  income will
be treated as unrelated  business  taxable  income of the holder.  In addition,
under Treasury regulations yet to be issued, if a real estate investment trust,
a regulated  investment  company, a common trust fund, or certain  cooperatives
were to own a Residual  Interest  Security,  a portion of  dividends,  or other
distributions, paid by the real estate investment trust, or other entity, would
be treated as excess  inclusion  income.  If a Residual  Security is owned by a
foreign person excess inclusion income is subject to tax at a rate of 30% which
may not be reduced by treaty,  is not  eligible  for  treatment  as  "portfolio
interest" and is subject to certain additional limitations.  See "Tax Treatment
of Foreign Investors."

     The Small  Business Job  Protection Act of 1996 has eliminated the special
rule  permitting  Section 593  institutions,  thrift  institutions,  to use net
operating  losses  and  other  allowable  deductions  to  offset  their  excess
inclusion income from REMIC residual certificates that have "significant value"
within the  meaning  of the REMIC  Regulations,  effective  for  taxable  years
beginning after December 31, 1995, except with respect to residual certificates
continuously held by a thrift institution since November 1, 1995.


     In addition,  the Small Business Job Protection Act of 1996 provides three
rules  for  determining  the  effect on excess  inclusions  on the  alternative
minimum taxable income of a residual holder. First, alternative minimum taxable
income for such  residual  holder is determined  without  regard to the special
rule that  taxable  income  cannot be less than excess  inclusions.  Second,  a
residual holder's  alternative  minimum taxable income for a tax year cannot be
less  than the  excess  inclusions  for the  year.  Third,  the  amount  of any
alternative  minimum tax net operating loss deductions must be computed without
regard  to any  excess  inclusions.  These  rules are  effective  for tax years
beginning after December 31, 1986, unless a residual holder elects to have such
rules apply only to tax years beginning after August 20, 1996.

     Furthermore, the Small Business Job Protection Act of 1996, as part of the
repeal of the bad debt reserve method for thrift savings associations, repealed
the  application  of Code section  593(d) to any taxable year  beginning  after
December 31, 1995.


     The excess inclusion portion of a REMIC's income is generally equal to the
excess, if any, of REMIC taxable income for the quarterly period allocable to a
Residual Interest  Security,  over the daily accruals for such quarterly period
of (1)  120% of the long  term  applicable  federal  rate on the  Startup  Date
multiplied by (2) the adjusted issue price of such Residual  Interest  Security
at the  beginning  of such  quarterly  period.  The  adjusted  issue price of a
Residual  Interest at the  beginning  of each  calendar  quarter will equal its
issue price, calculated in a manner analogous to the determination of the issue
price of a Regular  Interest,  increased by the aggregate of the daily accruals
for prior calendar quarters,  and decreased,  but not below zero, by the amount
of loss  allocated  to a holder  and the  amount of  distributions  made on the
Residual Interest  Security before the beginning of the quarter.  The long-term
federal  rate,  which is announced  monthly by the Treasury  Department,  is an
interest  rate  that is  based  on the  average  market  yield  of  outstanding
marketable  obligations  of  the  United  States  government  having  remaining
maturities in excess of nine years.

     Under  the REMIC  Regulations,  in  certain  circumstances,  transfers  of
Residual  securities may be disregarded.  See  "--Restrictions on ownership and
Transfer of  Residual  Interest  securities"  and "--Tax  Treatment  of Foreign
Investors" below.

     Restrictions on ownership and Transfer of Residual Interest Securities. As
a condition to qualification as a REMIC,  reasonable  arrangements must be made
to prevent the  ownership  of a REMIC  residual  interest by any  "Disqualified
Organization."  Disqualified Organizations include the United States, any State
or political  subdivision  thereof,  any foreign government,  any international
organization, or any agency or instrumentality of any of the foregoing, a rural
electric or telephone  cooperative  described in Section  1381(a)(2)(C)  of the
Code, or any entity exempt from the tax imposed by Sections 1-1399 of the Code,
if  such  entity  is not  subject  to tax on  its  unrelated  business  income.
Accordingly,  the  applicable  pooling and  servicing  agreement  will prohibit
Disqualified  Organizations  from  owning  a  Residual  Interest  Security.  In
addition,  no transfer of a Residual Interest Security will be permitted unless
the  proposed  transferee  shall have  furnished  to the  trustee an  affidavit
representing and warranting that it is neither a Disqualified  Organization nor
an agent or nominee acting on behalf of a Disqualified Organization.

     If  a  Residual   Interest  Security  is  transferred  to  a  Disqualified
Organization  after March 31, 1988 (in violation of the  restrictions set forth
above),  a substantial  tax will be imposed on the  transferor of such Residual
Interest Security at the time of the transfer.  In addition,  if a Disqualified
Organization  holds an interest in a pass-through  entity after March 31, 1988,
including,  among others, a partnership,  trust,  real estate investment trust,
regulated  investment  company,  or any person holding as nominee,  that owns a
Residual Interest Security,  the pass-through entity will be required to pay an
annual tax on its allocable share of the excess inclusion income of the REMIC.

     Under  the  REMIC  Regulations,  if  a  Residual  Interest  Security  is a
"noneconomic  residual  interest," as described below, a transfer of a Residual
Interest Security to a United States person will be disregarded for all Federal
tax purposes  unless no  significant  purpose of the transfer was to impede the
assessment or collection of tax. A Residual Interest Security is a "noneconomic
residual interest" unless, at the time of the transfer (1) the present value of
the expected future  distributions on the Residual  Interest  Security at least
equals the product of the present value of the  anticipated  excess  inclusions
and the highest rate of tax for the year in which the transfer occurs,  and (2)
the   transferor   reasonably   expects  that  the   transferee   will  receive
distributions  from the REMIC at or after the time at which the taxes accrue on
the  anticipated  excess  inclusions  in an amount  sufficient  to satisfy  the
accrued  taxes.  If a  transfer  of a Residual  Interest  is  disregarded,  the
transferor  would be liable for any  Federal  income tax imposed  upon  taxable
income derived by the transferee from the REMIC. The REMIC Regulations  provide
no guidance as to how to determine if a significant purpose of a transfer is to
impede the assessment or collection of tax. A similar type of limitation exists
with respect to certain  transfers of residual  interests by foreign persons to
United States persons. See "--Tax Treatment of Foreign Investors."


     Mark to Market Rules.  Prospective purchasers of a REMIC Residual Interest
Security  should be aware that the IRS  recently  finalized  regulations  which
provide that a Residential  Interest  acquired  after January 3, 1995 cannot be
marked-to-market.

Administrative Matters

     The  REMIC's  books must be  maintained  on a calendar  year basis and the
REMIC must file an annual  federal  income tax  return.  The REMIC will also be
subject to the procedural and  administrative  rules of the Code  applicable to
partnerships,  including the  determination  of any adjustments to, among other
things, items of REMIC income, gain, loss, deduction,  or credit, by the IRS in
a unified administrative proceeding.

Tax Status as a Grantor Trust


     General.  As specified in the related prospectus  supplement if a REMIC or
partnership  election is not made, in the opinion of Brown & Wood LLP,  special
counsel to the  depositor,  the trust fund  relating to a series of  securities
will be  classified  for federal  income tax purposes as a grantor  trust under
Subpart E, Part 1 of Subchapter J of the Code and not as an association taxable
as a corporation (the securities of such series, "Pass-Through securities"). In
those series there will be no separation of the principal and interest payments
on the contracts.  In such  circumstances,  a holder will be considered to have
purchased  a pro rata  undivided  interest in each of the  contracts.  In other
cases ("Stripped securities"), sale of the securities will produce a separation
in the  ownership of all or a portion of the  principal  payments from all or a
portion of the interest payments on the contracts.

     Each holder must report on its federal  income tax return its share of the
gross income derived from the  contracts,  not reduced by the amount payable as
fees to the trustee and the servicer and similar  fees, at the same time and in
the same manner as such items would have been  reported  under the holder's tax
accounting method had it held its interest in the contracts directly,  received
directly its share of the amounts  received with respect to the contracts,  and
paid  directly its share of the  servicing  fees.  In the case of  Pass-Through
securities  other than Stripped  securities,  such income will consist of a pro
rata share of all of the income  derived from all of the contracts  and, in the
case of Stripped  securities,  such income will  consist of a pro rata share of
the income  derived  from each  stripped  bond or stripped  coupon in which the
holder owns an interest. The holder of a Security will generally be entitled to
deduct the fees to the trustee and the  servicer  under  Section 162 or Section
212  of  the  Code  to  the  extent  that  those  fees  represent  "reasonable"
compensation  for the  services  rendered by the trustee and the  servicer  (or
third parties that are  compensated  for the  performance of services).  In the
case of a noncorporate holder,  however,  fees to the trustee and the servicer,
to the extent not otherwise  disallowed,  e.g.,  because they exceed reasonable
compensation,  will be  deductible  in  computing  such  holder's  regular  tax
liability only to the extent that those fees, when added to other miscellaneous
itemized  deductions,  exceed  2% of  adjusted  gross  income  and  may  not be
deductible  to any extent in computing  that holder's  alternative  minimum tax
liability.  In addition,  for taxable years  beginning after December 31, 1990,
the amount of itemized deductions  otherwise allowable for the taxable year for
an individual whose adjusted gross income exceeds the applicable amount,  which
amount will be adjusted for  inflation in taxable years  beginning  after 1990,
will be reduced by the lesser of (1) 3% of the excess of adjusted  gross income
over the  applicable  amount or (2) 80% of the  amount of  itemized  deductions
otherwise allowable for that taxable year.

     Discount or Premium on  Pass-Through  Securities.  The  holder's  purchase
price of a  Pass-Through  Security is to be  allocated  among the  contracts in
proportion to their fair market  values,  determined as of the time of purchase
of the securities. In the typical case, the trustee, to the extent necessary to
fulfill its  reporting  obligations,  will treat each contract as having a fair
market value  proportional to the share of the aggregate  principal balances of
all of the contracts that it represents, since the securities, unless otherwise
specified  in the  applicable  prospectus  supplement,  will have a  relatively
uniform interest rate and other common characteristics.  To the extent that the
portion  of the  purchase  price  of a  Pass-Through  Security  allocated  to a
contract, other than to a right to receive any accrued interest thereon and any
undistributed  principal payments,  is less than or greater than the portion of
the principal balance of the contract  allocable to the Security,  the interest
in the contract  allocable to the Pass-Through  Security will be deemed to have
been acquired at a discount or premium, respectively.

     The  treatment  of any  discount  will  depend  on  whether  the  discount
represents OID or market discount. In the case of a contract with OID in excess
of a  prescribed  de  minimis  amount  or a  Stripped  Security,  a holder of a
Security will be required to report as interest income in each taxable year its
share  of the  amount  of OID  that  accrues  during  that  year in the  manner
described above.  OID with respect to a contract could arise,  for example,  by
virtue of the  financing of points by the  originator of the Loan, or by virtue
of the  charging  of  points by the  originator  of the  contract  in an amount
greater than a statutory de minimis exception, in circumstances under which the
points are not currently deductible pursuant to applicable Code provisions. Any
market  discount  or  premium  on a  contract  will be  includible  in  income,
generally  in  the  manner  described  above,   except  that  in  the  case  of
Pass-Through  securities,  market  discount is  calculated  with respect to the
contracts underlying the certificate, rather than with respect to the Security.
A holder that acquires an interest in a contract originated after July 18, 1984
with more than a de minimis amount of market discount (generally, the excess of
the principal  amount of the contract over the purchaser's  allocable  purchase
price)  will be required to include  accrued  market  discount in income in the
manner set forth above.  See "--Taxation of Debt  Securities;  Market Discount"
and "--Premium" above.

     In the case of market discount on a Pass-Through  Security attributable to
contracts  originated on or before July 18, 1984, the holder  generally will be
required to allocate the portion of such  discount  that is allocable to a loan
among the  principal  payments  on the  contract  and to include  the  discount
allocable  to each  principal  payment  in  ordinary  income  at the time  such
principal  payment is made. This treatment  would generally  result in discount
being included in income at a slower rate than discount would be required to be
included in income using the method described in the preceding paragraph.

     Stripped Securities.  A Stripped Security may represent a right to receive
only a portion of the interest  payments on the  contracts,  a right to receive
only  principal  payments  on the  contracts,  or a right  to  receive  certain
payments of both interest and principal. Some Stripped securities ("Ratio Strip
securities") may represent a right to receive differing percentages of both the
interest and principal on each contract.  Pursuant to Section 1286 of the Code,
the separation of ownership of the right to receive some or all of the interest
payments on an obligation from ownership of the right to receive some or all of
the principal payments results in the creation of "stripped bonds" with respect
to principal payments and "stripped coupons" with respect to interest payments.
Section 1286 of the Code  applies the OID rules to stripped  bonds and stripped
coupons. For purposes of computing OID, a stripped bond or a stripped coupon is
treated as a debt instrument  issued on the date that such stripped interest is
purchased  with an issue price equal to its purchase price or, if more than one
stripped  interest  is  purchased,  the  ratable  share of the  purchase  price
allocable to the stripped interest.

     Servicing  fees in excess of  reasonable  servicing  fees will be  treated
under the stripped  bond rules.  If the excess  servicing  fee is less than 100
basis  points - i.e.  1% interest on the  contract  principal  balance - or the
securities  are  initially  sold  with  a  de  minimis  discount,  assuming  no
prepayment  assumption is required,  any non-de minimis discount arising from a
subsequent transfer of the securities should be treated as market discount. The
IRS  appears to require  that  reasonable  servicing  fees be  calculated  on a
contract by contract basis,  which could result in some contracts being treated
as having more than 100 basis points of interest stripped off.

     The  Code,  OID  Regulations  and  judicial  decisions  provide  no direct
guidance  as to how the  interest  and  OID  rules  are to  apply  to  Stripped
securities and other Pass-Through securities.  Under the method described above
for  Pay-Through  securities  (the  "Cash  Flow  Bond  Method"),  a  prepayment
assumption is used and periodic recalculations are made which take into account
with  respect to each  accrual  period the effect of  prepayments  during  such
period.  However,  the 1986 Act does not, absent Treasury  regulations,  appear
specifically  to  cover  instruments  such  as the  Stripped  securities  which
technically represent ownership interests in the underlying  contracts,  rather
than being debt  instruments  "secured  by" those  loans.  Nevertheless,  it is
believed  that the Cash Flow Bond Method is a  reasonable  method of  reporting
income for those  securities,  and it is expected  that OID will be reported on
that basis unless otherwise specified in the related prospectus supplement.  In
applying the calculation to Pass-Through securities, the trustee will treat all
payments to be received by a holder with respect to the underlying contracts as
payments on a single installment  obligation.  The IRS could,  however,  assert
that OID must be calculated separately for each contract underlying a Security.

     Under certain circumstances, if the contracts prepay at a rate faster than
the Prepayment Assumption,  the use of the Cash Flow Bond Method may accelerate
a holder's  recognition of income. If, however,  the contracts prepay at a rate
slower than the Prepayment  Assumption,  in some  circumstances the use of this
method may decelerate a holder's recognition of income.

     In the case of a Stripped Security that is an Interest Weighted  Security,
the trustee intends,  absent contrary  authority,  to report income to Security
holders as OID, in the manner described above for Interest Weighted securities.

     Possible  Alternative  Characterizations.  The  characterizations  of  the
Stripped securities  described above are not the only possible  interpretations
of the applicable Code  provisions.  Among other  possibilities,  the IRS could
contend  that  (1) in some  series,  each  non-Interest  Weighted  Security  is
composed of an  unstripped  undivided  ownership  interest in contracts  and an
installment  obligation  consisting  of stripped  principal  payments;  (2) the
non-Interest   Weighted  securities  are  subject  to  the  contingent  payment
provisions of the Proposed Regulations;  or (3) each Interest Weighted Stripped
Security is composed of an unstripped undivided ownership interest in contracts
and an installment obligation consisting of stripped interest payments.

     Given the variety of alternatives for treatment of the Stripped securities
and the  different  federal  income  tax  consequences  that  result  from each
alternative,  potential  purchasers are urged to consult their own tax advisers
regarding  the  proper  treatment  of the  securities  for  federal  income tax
purposes.

     Character  as  Qualifying  Contracts.  In the case of Stripped  securities
there is no specific legal authority  existing  regarding whether the character
of the  securities,  for federal  income tax purposes,  will be the same as the
contracts. The IRS could take the position that the contracts' character is not
carried over to the securities in such circumstances.  Pass-Through  securities
will be, and, although the matter is not free from doubt,  Stripped  securities
should be considered to represent  "qualifying  real property loans" within the
meaning of Section 593(d) of the Code,  "real estate assets" within the meaning
of Section  856(c)(6)(B) of the Code, and "loans secured by an interest in real
property" within the meaning of Section 7701(a)(19)(C)(v) of the Code. Interest
income  attributable  to the  securities  should  be  considered  to  represent
"interest on obligations  secured by mortgages on real property or on interests
in real  property"  with the  meaning  of  Section  856(c)(3)(B)  of the  Code.
Reserves or funds underlying the securities may cause a proportionate reduction
in the above-described qualifying status categories of securities.


Sale or Exchange


     Subject to the discussion  below with respect to trust funds as to which a
partnership election is made, a holder's tax basis in its Security is the price
such  holder  pays for a Security,  plus  amounts of  original  issue or market
discount  included in income and reduced by any payments  received,  other than
qualified stated interest  payments,  and any amortized  premium.  Gain or loss
recognized on a sale,  exchange,  or redemption of a Security,  measured by the
difference between the amount realized and the Security's basis as so adjusted,
will generally be capital gain or loss, assuming that the Security is held as a
capital  asset.  In the case of a Security held by a bank,  thrift,  or similar
institution  described  in  Section  582 of the  Code,  however,  gain  or loss
realized on the sale or exchange of a Regular Interest Security will be taxable
as ordinary income or loss. In addition, gain from the disposition of a Regular
Interest  Security  that might  otherwise  be  capital  gain will be treated as
ordinary  income to the extent of the excess,  if any, of the amount that would
have been  includible  in the  holder's  income  if the  yield on such  Regular
Interest  Security  had equaled 110% of the  applicable  federal rate as of the
beginning of such holder's  holding period,  over the amount of ordinary income
actually  recognized  by the  holder  with  respect  to such  Regular  Interest
Security.  The maximum tax rate on ordinary income for individual  taxpayers is
39.6% and the maximum tax rate on long-term capital gains for such taxpayers is
20%. The maximum tax rate on both ordinary  income and long-term  capital gains
of corporate taxpayers is 35%.


Miscellaneous Tax Aspects


     Backup Withholding.  Subject to the discussion below with respect to trust
funds as to which a partnership election is made, a holder, other than a holder
of a REMIC Residual Security,  may, under certain circumstances,  be subject to
"backup  withholding"  at a rate of 31% with  respect to  distributions  or the
proceeds  of a sale  of  certificates  to or  through  brokers  that  represent
interest  or  original  issue  discount  on the  securities.  This  withholding
generally applies if the holder of a Security:

     (1) fails to furnish the trustee with its taxpayer  identification  number
("TIN");

     (2) furnishes the trustee an incorrect TIN;

     (3) fails to report  properly  interest,  dividends  or other  "reportable
payments" as defined in the Code; or

     (4) under  certain  circumstances,  fails to  provide  the  trustee or the
holder's securities broker with a certified statement,  signed under penalty of
perjury, that the TIN provided is its correct number and that the holder is not
subject to backup withholding.

Backup  withholding  will not apply,  however,  with respect to certain payments
made to holders, including payments to certain exempt recipients, such as exempt
organizations,  and to certain  Nonresidents.  On October 6, 1997,  the Treasury
Department  issued new regulations  (the "New  Regulations")  which make certain
modifications  to  the  backup  withholding  and  information   reporting  rules
described  above.  The New Regulations  will generally be effective for payments
made after  December 31,  1999,  except for  transition  rules.  holders  should
consult their tax advisers as to their current  qualification for exemption from
backup withholding and the procedure for obtaining the exemption, as well as any
future changes as a result of the New Regulations.

     The  trustee  will  report to the  holders  and to the  servicer  for each
calendar year the amount of any "reportable  payments" during such year and the
amount of tax withheld, if any, with respect to payments on the securities.


Tax Treatment of Foreign Investors


     Subject to the discussion  below with respect to trust funds as to which a
partnership  election is made, under the Code,  unless interest,  including OID
paid on a Security,  other than a Residual Interest Security,  is considered to
be  "effectively  connected"  with a trade or business  conducted in the United
States by a  nonresident  alien  individual,  foreign  partnership  or  foreign
corporation ("Nonresidents"),  such interest will normally qualify as portfolio
interest  (except  where  (1)  the  recipient  is  a  holder,  directly  or  by
attribution,  of 10% or more of the capital or profits  interest in the issuer,
or (2) the recipient is a controlled foreign corporation to which the issuer is
a related  person) and will be exempt from federal  income tax. Upon receipt of
appropriate  ownership  statements,  the issuer  normally  will be  relieved of
obligations  to withhold  tax from such  interest  payments.  These  provisions
supersede the generally  applicable  provisions of United States law that would
otherwise  require the issuer to withhold at a 30% rate,  unless such rate were
reduced or  eliminated  by an  applicable  tax treaty on,  among other  things,
interest  and other fixed or  determinable,  annual or periodic  income paid to
Nonresidents.  holders of  Pass-Through  securities  and  Stripped  securities,
including Ratio Strip securities, however, may be subject to withholding to the
extent that the contracts were originated on or before July 18, 1984.

     Interest  and OID of holders  who are  foreign  persons are not subject to
withholding if they are  effectively  connected  with a United States  business
conducted  by the  holder.  They  will,  however,  generally  be subject to the
regular United States income tax.

     Payments  to holders  of  Residual  Interest  securities  who are  foreign
persons will generally be treated as interest for purposes of the 30%, or lower
treaty rate,  United States  withholding  tax.  holders should assume that such
income does not qualify for  exemption  from United States  withholding  tax as
"portfolio interest." It is clear that, to the extent that a payment represents
a portion of REMIC taxable income that constitutes  excess inclusion  income, a
holder of a Residual  Interest  Security  will not be entitled to an  exemption
from or reduction of the 30%, or lower treaty rate,  withholding  tax rule.  If
the payments are subject to United States  withholding tax, they generally will
be  taken  into  account  for  withholding  tax  purposes  only  when  paid  or
distributed,  or when the  Residual  Interest  Security  is  disposed  of.  The
Treasury has statutory  authority,  however,  to promulgate  regulations  which
would require such amounts to be taken into account at an earlier time in order
to prevent the avoidance of tax. Those regulations could, for example,  require
withholding  prior to the distribution of cash in the case of Residual Interest
securities that do not have significant value. Under the REMIC Regulations,  if
a Residual  Interest  Security  has tax  avoidance  potential,  a transfer of a
Residual Interest Security to a Nonresident will be disregarded for all Federal
tax purposes.  A Residual Interest Security has tax avoidance potential unless,
at the time of the transfer the  transferor  reasonably  expects that the REMIC
will  distribute to the transferee  residual  interest holder amounts that will
equal at least 30% of each  excess  inclusion,  and that such  amounts  will be
distributed at or after the time at which the excess  inclusions accrue and not
later than the  calendar  year  following  the calendar  year of accrual.  If a
Nonresident  transfers a Residual  Interest Security to a United States person,
and if the transfer has the effect of allowing the  transferor  to avoid tax on
accrued excess inclusions,  then the transfer is disregarded and the transferor
continues  to be treated as the owner of the  Residual  Interest  Security  for
purposes  of  the  withholding  tax  provisions  of  the  Code.  See  "--Excess
Inclusions."

Tax Characterization of the  trust as a Partnership

     Brown & Wood LLP,  special  counsel to the  depositor,  will  deliver  its
opinion that a trust fund for which a partnership  election is made will not be
an association,  or publicly traded  partnership,  taxable as a corporation for
federal income tax purposes.  This opinion will be based on the assumption that
the terms of the trust  agreement and related  documents will be complied with,
and on  counsel's  conclusions  that (1) the trust  fund will not have  certain
characteristics  necessary  for  a  business  trust  to  be  classified  as  an
association  taxable as a  corporation  and (2) the nature of the income of the
trust  fund  will  exempt  it  from  the  rule  that  certain  publicly  traded
partnerships  are taxable as corporations  or the issuance of the  certificates
has been structured as a private  placement  under an IRS safe harbor,  so that
the trust  fund will not be  characterized  as a  publicly  traded  partnership
taxable as a corporation.

     If the trust fund were  taxable as a  corporation  for federal  income tax
purposes,  the trust  fund  would be  subject  to  corporate  income tax on its
taxable  income.  The trust fund's taxable income would include all its income,
possibly  reduced by its  interest  expense on the  notes.  Any such  corporate
income tax could materially reduce cash available to make payments on the notes
and distributions on the certificates,  and certificateholders  could be liable
for any such tax that is unpaid by the trust fund.


Tax Consequences to Holders of the Notes


     Treatment of the Notes as Indebtedness. The trust fund will agree, and the
noteholders  will agree by their purchase of notes,  to treat the notes as debt
for federal income tax purposes.  Special counsel to the depositor will, except
as  otherwise  provided  in  the  related  prospectus  supplement,  advise  the
depositor  that the notes will be  classified  as debt for  federal  income tax
purposes.  The discussion below assumes this  characterization  of the notes is
correct.

     OID,  Indexed  Securities,  etc.  The  discussion  below  assumes that all
payments on the notes are denominated in U.S.  dollars,  and that the notes are
not Indexed  securities or Strip notes.  Moreover,  the discussion assumes that
the interest formula for the notes meets the requirements for "qualified stated
interest" under the OID  regulations,  and that any OID on the notes (i.e., any
excess of the  principal  amount of the notes over their issue  price) does not
exceed a de minimis amount (i.e., 0.25% of their principal amount multiplied by
the number of full years included in their term), all within the meaning of the
OID  regulations.  If these  conditions  are not satisfied  with respect to any
given series of notes, additional tax considerations with respect to such notes
will be disclosed in the applicable prospectus supplement.

     Interest Income on the Notes.  Based on the above  assumptions,  except as
discussed in the following  paragraph,  the notes will not be considered issued
with OID.  The stated  interest  thereon  will be taxable  to a  noteholder  as
ordinary  interest  income  when  received or accrued in  accordance  with such
noteholder's method of tax accounting. Under the OID regulations, a holder of a
note issued with a de minimis amount of OID must include such OID in income, on
a pro rata basis,  as principal  payments are made on the note.  It is believed
that any prepayment premium paid as a result of a mandatory  redemption will be
taxable  as  contingent  interest  when it  becomes  fixed and  unconditionally
payable. A purchaser who buys a note for more or less than its principal amount
will generally be subject,  respectively, to the premium amortization or market
discount rules of the Code.

     A holder  of a note  that has a fixed  maturity  date of not more than one
year from the issue date of that note (a  "Short-Term  Note") may be subject to
special rules.  An accrual basis holder of a Short-Term  Note, and certain cash
method  holders,  including  regulated  investment  companies,  as set forth in
Section 1281 of the Code, generally would be required to report interest income
as interest  accrues on a  straight-line  basis over the term of each  interest
period.  Other cash basis holders of a Short-Term  Note would,  in general,  be
required to report interest income as interest is paid or, if earlier, upon the
taxable  disposition of the Short-Term Note.  However, a cash basis holder of a
Short-Term  Note  reporting  interest  income as it is paid may be  required to
defer a portion of any interest  expense  otherwise  deductible on indebtedness
incurred to purchase or carry the Short-Term Note until the taxable disposition
of the  Short-Term  Note. A cash basis taxpayer may elect under Section 1281 of
the Code to accrue interest income on all nongovernment debt obligations with a
term of one year or less, in which case the taxpayer would include  interest on
the  Short-Term  Note in income as it accrues,  but would not be subject to the
interest expense deferral rule referred to in the preceding  sentence.  Special
rules  apply  if a  Short-Term  Note is  purchased  for  more or less  than its
principal amount.

     Sale or Other  Disposition.  If a noteholder sells a note, the holder will
recognize gain or loss in an amount equal to the difference  between the amount
realized  on the sale and the  holder's  adjusted  tax basis in the  note.  The
adjusted tax basis of a note to a particular noteholder will equal the holder's
cost for the note, increased by any market discount,  acquisition discount, OID
and gain  previously  included by such noteholder in income with respect to the
note and decreased by the amount of bond premium, if any, previously  amortized
and by the amount of principal payments  previously received by such noteholder
with respect to that note. Any gain or loss will be capital gain or loss if the
note was held as a capital asset, except for gain representing accrued interest
and accrued market discount not previously  included in income.  Capital losses
generally may be used only to offset capital gains.

     Foreign Holders.  Interest  payments made (or accrued) to a noteholder who
is a nonresident alien,  foreign corporation or other non-United States person,
a foreign  person,  generally  will be  considered  "portfolio  interest",  and
generally  will  not be  subject  to  United  States  federal  income  tax  and
withholding tax, if the interest is not effectively  connected with the conduct
of a trade or business  within the United States by the foreign  person and the
foreign person (1) is not actually or constructively a "10 percent shareholder"
of the  trust  or the  seller  (including  a holder  of 10% of the  outstanding
certificates) or a "controlled  foreign  corporation" with respect to which the
trust or the seller is a "related  person"  within the  meaning of the Code and
(2)  provides the owner  trustee or other  person who is otherwise  required to
withhold U.S. tax with respect to the notes with an  appropriate  statement (on
Form W-8 or a similar form), signed under penalties of perjury, certifying that
the beneficial  owner of the note is a foreign person and providing the foreign
person's  name and address.  If a note is held  through a  securities  clearing
organization  or certain other  financial  institutions,  the  organization  or
institution may provide the relevant signed statement to the withholding agent;
in that case,  however,  the signed statement must be accompanied by a Form W-8
or substitute  form provided by the foreign  person that owns the note. If such
interest is not  portfolio  interest,  then it will be subject to United States
federal income and withholding  tax at a rate of 30 percent,  unless reduced or
eliminated pursuant to an applicable tax treaty. The New Regulations which make
certain  modifications  to the  withholding  and  information  reporting  rules
described  above.  The New Regulations will generally be effective for payments
made after December 31, 1999, subject to certain transition rules.  Prospective
investors  are  urged to  consult  their  own tax  advisors  regarding  the New
Regulations.

     Any capital gain  realized on the sale,  redemption,  retirement  or other
taxable  disposition  of a note by a foreign  person will be exempt from United
States federal income and  withholding  tax,  provided that (1) the gain is not
effectively  connected  with the  conduct of a trade or  business in the United
States  by the  foreign  person  and (2) in the case of an  individual  foreign
person,  the foreign person is not present in the United States for 183 days or
more in the taxable year.

     Backup  Withholding.  Each holder of a note,  other than an exempt  holder
such  as  a  corporation,   tax-exempt  organization,   qualified  pension  and
profit-sharing  trust,  individual  retirement account or nonresident alien who
provides  certification  as to status as a  nonresident,  will be  required  to
provide,  under  penalties of perjury,  a certificate  containing  the holder's
name, address,  correct federal taxpayer  identification number and a statement
that the  holder is not  subject  to  backup  withholding.  Should a  nonexempt
noteholder fail to provide the required  certification,  the trust fund will be
required to withhold 31 percent of the amount otherwise  payable to the holder,
and  remit the  withheld  amount to the IRS as a credit  against  the  holder's
federal income tax liability.


     The New Regulations described above also make certain modifications to the
backup  withholding and information  reporting  rules. The New Regulations will
generally be effective  for payments made after  December 31, 1999,  subject to
certain transition rules.  Prospective investors are urged to consult their own
tax advisors regarding the New Regulations.


     Possible Alternative  Treatments of the Notes. If, contrary to the opinion
of special counsel to the Depositor,  the IRS successfully asserted that one or
more of the notes did not represent debt for federal  income tax purposes,  the
notes might be treated as equity  interests  in the trust fund.  If so treated,
the trust fund might be taxable as a corporation with the adverse  consequences
described  above, and the taxable  corporation  would not be able to reduce its
taxable income by deductions for interest expense on notes  recharacterized  as
equity.  Alternatively,  and most likely in the view of special  counsel to the
depositor,  the trust fund might be  treated as a publicly  traded  partnership
that  would not be  taxable as a  corporation  because  it would  meet  certain
qualifying  income  tests.  Nonetheless,  treatment  of  the  notes  as  equity
interests  in  such a  publicly  traded  partnership  could  have  adverse  tax
consequences  to certain  holders.  For example,  income to certain  tax-exempt
entities,  including  pension  funds,  would  be  "unrelated  business  taxable
income",  income to foreign holders  generally would be subject to U.S. tax and
U.S. tax return filing and  withholding  requirements,  and individual  holders
might be subject to certain  limitations on their ability to deduct their share
of the trust fund's expenses.


Tax Consequences to Holders of the Certificates


     Treatment  of the trust  fund as a  Partnership.  The  trust  fund and the
servicer will agree, and the certificateholders will agree by their purchase of
certificates,  to treat the trust fund as a partnership for purposes of federal
and state income tax,  franchise  tax and any other tax measured in whole or in
part by income, with the assets of the partnership being the assets held by the
trust fund, the partners of the partnership being the  certificateholders,  and
the notes being debt of the partnership.  However, the proper  characterization
of the arrangement  involving the trust fund, the certificates,  the notes, the
trust fund and the  servicer  is not clear  because  there is no  authority  on
transactions closely comparable to that contemplated herein.

     A variety of  alternative  characterizations  are  possible.  For example,
because the  certificates  have certain  features  characteristic  of debt, the
certificates   might  be   considered   debt  of  the  trust  fund.   Any  such
characterization  would not result in materially  adverse tax  consequences  to
certificateholders  as  compared  to the  consequences  from  treatment  of the
certificates  as  equity  in a  partnership,  described  below.  The  following
discussion  assumes  that the  certificates  represent  equity  interests  in a
partnership.

     Indexed  securities,  etc.  The  following  discussion  assumes  that  all
payments on the  certificates  are  denominated  in U.S.  dollars,  none of the
certificates are Indexed securities or Strip certificates, and that a series of
securities includes a single class of certificates. If these conditions are not
satisfied  with respect to any given  series of  certificates,  additional  tax
considerations  with  respect to such  certificates  will be  disclosed  in the
applicable prospectus supplement.

     Partnership Taxation. As a partnership, the trust fund will not be subject
to federal  income  tax.  Rather,  each  certificateholder  will be required to
separately take into account such holder's  allocated  share of income,  gains,
losses,  deductions and credits of the trust fund. The trust fund's income will
consist  primarily of interest  and finance  charges  earned on the  contracts,
including  appropriate  adjustments for market discount,  OID and bond premium,
and any gain upon  collection or  disposition  of  contracts.  The trust fund's
deductions  will  consist  primarily of interest  accruing  with respect to the
notes,  servicing and other fees, and losses or deductions  upon  collection or
disposition of contracts.

     The tax items of a partnership are allocable to the partners in accordance
with the Code, Treasury  regulations and the partnership  agreement,  here, the
trust agreement and related  documents.  The trust  agreement will provide,  in
general,  that the  certificateholders  will be allocated taxable income of the
trust fund for each month equal to the sum of (1) the interest  that accrues on
the  certificates  in  accordance  with their terms for such  month,  including
interest  accruing  at the Pass  Through  Rate for that month and  interest  on
amounts  previously due on the certificates  but not yet  distributed;  (2) any
trust fund income attributable to discount on the contracts that corresponds to
any excess of the principal amount of the certificates over their initial issue
price; (3) prepayment premium payable to the certificateholders for that month;
and (4) any other amounts of income payable to the  certificateholders for that
month. This allocation will be reduced by any amortization by the trust fund of
premium on  contracts  that  corresponds  to any  excess of the issue  price of
certificates over their principal  amount.  All remaining taxable income of the
trust fund will be  allocated  to the  depositor  or the  seller.  Based on the
economic  arrangement of the parties,  this approach for allocating  trust fund
income should be permissible under applicable Treasury regulations, although no
assurance  can be given  that the IRS  would not  require  a greater  amount of
income  to  be  allocated  to  certificateholders.  Moreover,  even  under  the
foregoing  method of  allocation,  certificateholders  may be allocated  income
equal to the entire Pass Through Rate plus the other items described above even
though the trust  fund  might not have  sufficient  cash to make  current  cash
distributions  of such  amount.  Thus,  cash  basis  holders  will in effect be
required  to report  income  from the  certificates  on the  accrual  basis and
certificateholders  may become  liable for taxes on trust fund  income  even if
they have not received cash from the trust fund to pay such taxes. In addition,
because tax  allocations  and tax reporting will be done on a uniform basis for
all certificateholders but certificateholders may be purchasing certificates at
different times and at different prices,  certificateholders may be required to
report on their tax  returns  taxable  income  that is greater or less than the
amount reported to them by the trust fund.

     All of the  taxable  income  allocated  to a  certificateholder  that is a
pension,  profit sharing or employee benefit plan or other  tax-exempt  entity,
including an individual retirement account, will constitute "unrelated business
taxable income" generally taxable to such a holder under the Code.

     An individual  taxpayer's  share of expenses of the trust fund,  including
fees to the servicer but not interest expense,  would be miscellaneous itemized
deductions.  Such deductions  might be disallowed to the individual in whole or
in part and might result in such holder being taxed on an amount of income that
exceeds the amount of cash actually distributed to that holder over the life of
the trust fund.

     The trust fund intends to make all tax calculations relating to income and
allocations to  certificateholders  on an aggregate  basis.  If the IRS were to
require that such calculations be made separately for each contract,  the trust
fund might be required  to incur  additional  expense  but it is believed  that
there would not be a material adverse effect on certificateholders.

     Discount and Premium.  It is believed that the  contracts  were not issued
with OID, and, therefore,  the trust fund should not have OID income.  However,
the purchase  price paid by the trust fund for the  contracts may be greater or
less than the  remaining  principal  balance  of the  contracts  at the time of
purchase. If so, the contract will have been acquired at a premium or discount,
as the case  may be.  As  indicated  above,  the  trust  fund  will  make  this
calculation on an aggregate  basis,  but might be required to recompute it on a
contract by contract basis.

     If the trust fund acquires the contracts at a market  discount or premium,
the trust fund will elect to include  any  discount in income  currently  as it
accrues over the life of the  contracts  or to offset any such premium  against
interest income on the contracts.  As indicated above, a portion of such market
discount income or premium deduction may be allocated to certificateholders.

     Section 708 Termination. Pursuant to final Treasury regulations issued May
9, 1997 under Section 708 of the Code, a sale or exchange of 50 percent or more
of the capital and  profits in the trust fund  within a 12-month  period  would
cause a deemed contribution of assets of the trust fund (the "old partnership")
to a new  partnership  in exchange for interests in the new  partnership.  Such
interests would be deemed distributed to the partners of the old partnership in
liquidation thereof, which would not constitute a sale or exchange.

     Disposition  of  Certificates.  Generally,  capital  gain or loss  will be
recognized  on a sale of  certificates  in an  amount  equal to the  difference
between the amount  realized  and the  seller's  tax basis in the  certificates
sold. A certificateholder's tax basis in a certificate will generally equal the
holder's cost increased by the holder's share of trust fund income,  includible
in income,  and  decreased by any  distributions  received with respect to such
certificate. In addition, both the tax basis in the certificates and the amount
realized on a sale of a  certificate  would  include the holder's  share of the
notes and other liabilities of the trust fund. A holder acquiring  certificates
at different prices may be required to maintain a single aggregate adjusted tax
basis in such certificates,  and, upon sale or other disposition of some of the
certificates,   allocate  a  portion  of  such   aggregate  tax  basis  to  the
certificates  sold,  rather  than  maintaining  a  separate  tax  basis in each
certificate  for  purposes  of  computing  gain  or  loss  on a  sale  of  that
certificate.

     Any gain on the sale of a certificate  attributable  to the holder's share
of unrecognized  accrued market discount on the Receivables  would generally be
treated as  ordinary  income to the  holder and would give rise to special  tax
reporting requirements. The trust fund does not expect to have any other assets
that would give rise to such special  reporting  requirements.  Thus,  to avoid
those  special  reporting  requirements,  the trust  fund will elect to include
market discount in income as it accrues.

     If a  certificateholder  is required to recognize  an aggregate  amount of
income,  not including income  attributable to disallowed  itemized  deductions
described above,  over the life of the certificates  that exceeds the aggregate
cash distributions  with respect thereto,  such excess will generally give rise
to a capital loss upon the retirement of the certificates.

     Allocations  Between  Transferors and Transferees.  In general,  the trust
fund's taxable  income and losses will be determined  monthly and the tax items
for   a   particular   calendar   month   will   be   apportioned   among   the
certificateholders  in proportion to the principal amount of certificates owned
by them as of the close of the last day of such  month.  As a result,  a holder
purchasing  certificates may be allocated tax items,  which will affect its tax
liability and tax basis, attributable to periods before the actual transaction.

     The use of such a monthly  convention  may not be  permitted  by  existing
regulations.  If a  monthly  convention  is not  allowed,  or only  applies  to
transfers of less than all of the partner's interest,  taxable income or losses
of the trust fund might be reallocated among the certificateholders.  The trust
fund's method of allocation between  transferors and transferees may be revised
to conform to a method permitted by future regulations.

     Section  754  Election.  In the event that a  certificateholder  sells its
certificates at a profit (loss), the purchasing  certificateholder  will have a
higher  (lower) basis in the  certificates  than the selling  certificateholder
had. The tax basis of the trust  fund's  assets will not be adjusted to reflect
that  higher (or lower)  basis  unless the trust fund were to file an  election
under  Section  754  of  the  Code.  In  order  to  avoid  the   administrative
complexities that would be involved in keeping accurate  accounting records, as
well as potentially onerous information reporting requirements,  the trust fund
will not make such election. As a result, certificateholders might be allocated
a greater or lesser amount of trust fund income than would be appropriate based
on their own purchase price for certificates.

     Administrative Matters. The owner trustee is required to keep or have kept
complete and accurate books of the trust fund. The books will be maintained for
financial reporting and tax purposes on an accrual basis and the fiscal year of
the trust  will be the  calendar  year.  The  trustee  will file a  partnership
information  return (IRS Form 1065) with the IRS for each  taxable  year of the
trust fund and will report each certificateholder's allocable share of items of
trust fund income and expense to holders and the IRS on Schedule K-1. The trust
fund will provide the Schedule K-1 information to nominees that fail to provide
the trust fund with the information statement described below and such nominees
will be required to forward such  information to the  beneficial  owners of the
certificates. Generally, holders must file tax returns that are consistent with
the  information  return  filed by the trust fund or be  subject  to  penalties
unless the holder notifies the IRS of all such inconsistencies.

     Under Section 6031 of the Code,  any person that holds  certificates  as a
nominee at any time  during a calendar  year is  required  to furnish the trust
fund with a  statement  containing  certain  information  on the  nominee,  the
beneficial  owners and the certificates so held. Such information  includes (1)
the name, address and taxpayer  identification number of the nominee and (2) as
to each beneficial  owner (x) the name,  address and  identification  number of
such person,  (y) whether such person is a United States  person,  a tax-exempt
entity or a foreign government,  an international  organization,  or any wholly
owned agency or  instrumentality  of either of the  foregoing,  and (z) certain
information on  certificates  that were held,  bought or sold on behalf of such
person  throughout  the year. In addition,  brokers and financial  institutions
that hold  certificates  through a nominee are required to furnish  directly to
the  trust  fund   information  as  to  themselves   and  their   ownership  of
certificates.  A clearing agency  registered  under Section 17A of the Exchange
Act is not  required to furnish  any such  information  statement  to the trust
fund. The information referred to above for any calendar year must be furnished
to the trust fund on or before the following January 31. Nominees,  brokers and
financial institutions that fail to provide the trust fund with the information
described above may be subject to penalties.

     The depositor will be designated as the tax matters partner in the related
trust  agreement  and,  as  such,  will be  responsible  for  representing  the
certificateholders  in  any  dispute  with  the  IRS.  The  Code  provides  for
administrative  examination  of a  partnership  as if  the  partnership  were a
separate and  distinct  taxpayer.  Generally,  the statute of  limitations  for
partnership  items does not expire  before  three years after the date on which
the  partnership   information  return  is  filed.  Any  adverse  determination
following  an audit of the return of the trust fund by the  appropriate  taxing
authorities   could   result  in  an   adjustment   of  the   returns   of  the
certificateholders,  and, under certain circumstances,  a certificateholder may
be precluded from separately  litigating a proposed  adjustment to the items of
the  trust  fund.   An   adjustment   could  also  result  in  an  audit  of  a
certificateholder's  returns and adjustments of items not related to the income
and losses of the trust fund.

     Tax  Consequences to Foreign  Certificateholders.  It is not clear whether
the trust fund would be  considered to be engaged in a trade or business in the
United  States for  purposes  of  federal  withholding  taxes  with  respect to
non-U.S.  persons because there is no clear  authority  dealing with that issue
under facts substantially similar to those described herein. Although it is not
expected  that the trust fund would be  engaged in a trade or  business  in the
United States for such purposes,  the trust fund will withhold as if it were so
engaged in order to protect the trust fund from possible  adverse  consequences
of a failure to withhold.  The trust fund expects to withhold on the portion of
its taxable income that is allocable to foreign certificateholders  pursuant to
Section  1446 of the Code,  as if such income were  effectively  connected to a
U.S. trade or business,  at a rate of 35% for foreign  holders that are taxable
as corporations and 39.6% for all other foreign holders. Subsequent adoption of
Treasury regulations or the issuance of other administrative pronouncements may
require  the trust to change  its  withholding  procedures.  In  determining  a
holder's  withholding status, the trust fund may rely on IRS Form W-8, IRS Form
W-9 or the holder's  certification of nonforeign  status signed under penalties
of perjury.

     Each  foreign  holder  might  be  required  to file a U.S.  individual  or
corporate  income  tax return  (including,  in the case of a  corporation,  the
branch  profits  tax) on its share of the trust  fund's  income.  Each  foreign
holder  must  obtain a taxpayer  identification  number from the IRS and submit
that  number to the trust fund on Form W-8 or  similar  form in order to assure
appropriate  crediting of the taxes withheld.  A foreign holder generally would
be  entitled  to file with the IRS a claim for  refund  with  respect  to taxes
withheld by the trust fund taking the  position  that no taxes were due because
the trust fund was not engaged in a U.S. trade or business.  However,  interest
payments  made (or  accrued)  to a  certificateholder  who is a foreign  person
generally  will be considered  guaranteed  payments to the extent such payments
are  determined  without  regard  to the  income of the  trust  fund.  If these
interest payments are properly  characterized as guaranteed payments,  then the
interest   will  not  be   considered   "portfolio   interest."  As  a  result,
certificateholders  will be subject  to United  States  federal  income tax and
withholding tax at a rate of 30 percent,  unless reduced or eliminated pursuant
to an applicable  treaty. In that case, a foreign holder would only be entitled
to claim a refund  for that  portion  of the taxes in excess of the taxes  that
should be withheld with respect to the guaranteed payments. The New Regulations
make certain  modifications to the withholding and information  reporting rules
described  above.  The New Regulations will generally be effective for payments
made after December 31, 1999, subject to certain transition rules.  Prospective
investors  are  urged to  consult  their  own tax  advisors  regarding  the New
Regulations.

     Backup  Withholding.  Distributions  made on the certificates and proceeds
from the sale of the certificates will be subject to a "backup" withholding tax
of 31% if, in  general,  the  certificateholder  fails to comply  with  certain
identification  procedures,  unless  the  holder is an exempt  recipient  under
applicable  provisions of the Code. The New  Regulations  described  above also
make certain  modifications to the backup withholding and information reporting
rules.  The New Regulations will generally be effective for payments made after
December 31, 1999, subject to certain transition rules.  Prospective  investors
are urged to consult their own tax advisors regarding the New Regulations.


FASIT Securities

     General


     The FASIT  provisions  of the Code were enacted by the Small  Business Job
Protection  Act of 1996 and create a new  elective  statutory  vehicle  for the
issuance of  mortgage-backed  and asset-backed  securities.  Although the FASIT
provisions  of the Code became  effective  on  September  1, 1997,  no Treasury
regulations  or other  administrative  guidance has been issued with respect to
those  provisions.  Accordingly,  definitive  guidance  cannot be provided with
respect  to  many  aspects  of the  tax  treatment  of  FASIT  Securityholders.
Investors  also  should  note  that  the  FASIT  discussion   contained  herein
constitutes only a summary of the federal income tax consequences to holders of
FASIT securities.  With respect to each series of FASIT securities, the related
prospectus  supplement will provide a detailed discussion regarding the federal
income tax consequences associated with the particular transaction.

     FASIT  securities  will be classified as either FASIT Regular  securities,
which  generally  will be treated as debt for federal  income tax purposes,  or
FASIT  Ownership  securities,  which generally are not treated as debt for such
purposes,  but rather as representing rights and responsibilities  with respect
to the  taxable  income or loss of the related  series  FASIT.  The  prospectus
supplement  for each series of  securities  will  indicate  whether one or more
FASIT  elections  will be made for that  series  and which  securities  of such
series will be designated  as Regular  securities,  and which,  if any, will be
designated as ownership securities.


     Qualification as a FASIT


     The trust fund  underlying a series,  or one or more  designated  pools of
assets held in the trust fund,  will qualify under the Code as a FASIT in which
the FASIT Regular securities and the FASIT Ownership securities will constitute
the "regular interests" and the "ownership interests,"  respectively,  if (1) a
FASIT election is in effect,  (2) certain tests  concerning (A) the composition
of the FASIT's assets and (B) the nature of the  Securityholders'  interests in
the  FASIT  are met on a  continuing  basis,  and (3) the  trust  fund is not a
regulated investment company as defined in Section 851(a) of the Code.


     Asset Composition


     In order for a trust fund, or one or more designated  pools of assets held
by a trust fund,  to be eligible  for FASIT  status,  substantially  all of the
assets of the trust fund, or the  designated  pool,  must consist of "permitted
assets" as of the close of the third month beginning after the closing date and
at all times  thereafter (the "FASIT  Qualification  Test").  Permitted  assets
include:

     (1) cash or cash equivalents,

     (2) debt  instruments with fixed terms that would qualify as REMIC regular
interests  if  issued  by a REMIC  (generally,  instruments  that  provide  for
interest  at a  fixed  rate,  a  qualifying  variable  rate,  or  a  qualifying
interest-only ("IO") type rate,

     (3) foreclosure property,

     (4) certain  hedging  instruments  (generally,  interest and currency rate
swaps  and  credit  enhancement  contracts)  that are  reasonably  required  to
guarantee or hedge against the FASIT's risks  associated with being the obligor
on FASIT interests,

     (5) contract rights to acquire  qualifying debt  instruments or qualifying
hedging instruments,

     (6) FASIT regular interests, and

     (7) REMIC regular interests.


Permitted assets do not include any debt instruments issued by the holder of the
FASIT's ownership interest or by any person related to such holder.

     Interests in a FASIT


     In  addition  to  the  foregoing  asset  qualification  requirements,  the
interests in a FASIT also must meet certain requirements.  All of the interests
in a FASIT must belong to either of the  following:  (1) one or more classes of
regular interests or (2) a single class of ownership interest that is held by a
fully taxable domestic C corporation.  In the case of series that include FASIT
Ownership  securities,  the ownership interest will be represented by the FASIT
Ownership securities.

     A FASIT interest generally qualifies as a regular interest if:

     (1) it is designated as a regular interest,

     (2) it has a stated maturity no greater than thirty years,

     (3) it entitles its holder to a specified principal amount,

     (4) the issue  price of the  interest  does not exceed  125% of its stated
principal amount,

     (5) the yield to  maturity  of the  interest  is less than the  applicable
Treasury rate published by the Service plus 5%, and

     (6) if it pays  interest,  such  interest is payable at either (a) a fixed
rate with  respect to the  principal  amount of the  regular  interest or (b) a
permissible variable rate with respect to such principal amount.

Permissible variable rates for FASIT regular interests are the same as those for
REMIC regular interests - i.e.,  certain  qualified  floating rates and weighted
average  rates  .  See  "Federal  Income  Tax   Consequences--Taxation  of  Debt
Securities--Variable Rate Debt Securities."

     If a FASIT Security fails to meet one or more of the  requirements set out
in clauses (3), (4), or (5), but otherwise meets the above requirements, it may
still qualify as a type of regular  interest known as a "High-Yield  Interest."
In addition,  if a FASIT Security fails to meet the  requirement of clause (6),
but the interest payable on the Security consists of a specified portion of the
interest  payments on permitted  assets and that portion does not vary over the
life of the Security,  the Security also will qualify as a High-Yield Interest.
A  High-Yield  Interest  may be held only by domestic C  corporations  that are
fully subject to corporate income tax ("Eligible Corporations"),  other FASITs,
and dealers in securities who acquire such interests as inventory,  rather than
for  investment.  In addition,  holders of High-Yield  Interests are subject to
limitations on offset of income derived from such interest. See "Federal Income
Tax   Consequences--FASIT    securities--Tax   Treatment   of   FASIT   Regular
securities--Treatment of High-Yield Interests."


     Consequences of Disqualification


     If a series  FASIT fails to comply with one or more of the Code's  ongoing
requirements  for FASIT status during any taxable year,  the Code provides that
its FASIT status may be lost for that year and  thereafter.  If FASIT status is
lost,  the treatment of the former FASIT and the interests  therein for federal
income  tax  purposes  is  uncertain.  The former  FASIT  might be treated as a
grantor trust,  as a separate  association  taxation as a corporation,  or as a
partnership.  The FASIT Regular securities could be treated as debt instruments
for federal  income tax  purposes  or as equity  interests.  Although  the Code
authorizes the Treasury to issue  regulations  that address  situations where a
failure to meet the requirements for FASIT status occurs  inadvertently  and in
good faith,  such  regulations  have not yet been issued.  It is possible  that
disqualification  relief  might  be  accompanied  by  sanctions,  such  as  the
imposition of a corporate tax on all or a portion of the FASIT's income for the
period of time in which the requirements for FASIT status are not satisfied.


     Tax Treatment of FASIT Regular Securities


     General.   Payments  received  by  holders  of  FASIT  Regular  securities
generally  should be accorded the same tax treatment under the Code as payments
received on other  taxable  corporate  debt  instruments  and on REMIC  Regular
securities.  As in the case of holders of REMIC Regular securities,  holders of
FASIT  Regular  securities  must report  income from such  securities  under an
accrual method of accounting,  even if they otherwise  would have used the cash
receipts  and  disbursements  method.  Except  in the  case  of  FASIT  Regular
securities issued with original issue discount or acquired with market discount
or premium, interest paid or accrued on a FASIT Regular Security generally will
be treated as ordinary income to the  Securityholder and a principal payment on
such  Security  will be treated  as a return of capital to the extent  that the
Securityholder's  basis is allocable to that payment.  FASIT Regular securities
issued with original issue discount or acquired with market discount or premium
generally will treat interest and principal  payments on such securities in the
same manner  described for REMIC Regular  securities.  See "Federal  Income Tax
Consequences--Taxation   of  Debt   Securities,"   "--Market   Discount,"   and
"--Premium"  above.  High-Yield  securities  may be held only by fully  taxable
domestic C corporations,  other FASITs, and certain securities dealers. holders
of High-Yield  securities  are subject to  limitations  on their ability to use
current losses or net operating loss  carryforwards or carrybacks to offset any
income derived from those securities.

     If a FASIT  Regular  Security  is sold or  exchanged,  the  Securityholder
generally  will  recognize  gain or loss upon the sale in the manner  described
above for REMIC Regular Securities.  See "Federal Income Tax Consequences--Sale
or  Exchange."  In addition,  if a FASIT  Regular  Security  becomes  wholly or
partially  worthless as a result of default and delinquencies on the underlying
assets,  the  holder of such  Security  should be  allowed  to deduct  the loss
sustained,  or  alternatively  be able to  report a lesser  amount  of  income.
However,  the timing and character of such losses in income are uncertain.  See
"Federal  Income Tax  Consequences--Taxation  of Debt  Instruments--Effects  of
Default and Delinquencies."

     FASIT  Regular  securities  held by a REIT will  qualify  as "real  estate
assets"  within the meaning of section  856(c)(5) of the Code,  and interest on
those securities will be considered Qualifying REIT Interest to the same extent
that REMIC securities would be so considered.  FASIT Regular securities held by
a Thrift  Institution taxed as a "domestic  building and loan association" will
represent qualifying assets for purposes of the qualification  requirements set
forth in Code  Section  7701(a)(19)  to the same extent  that REMIC  securities
would be so considered.  See "Federal Income Tax Consequences--Taxation of Debt
Securities--Status  as  Real  property  Loans."  In  addition,   FASIT  Regular
securities  held by a financial  institution  to which  Section 585 of the Code
applies will be treated as evidences  of  indebtedness  for purposes of Section
582(c)(1)  of the  Code.  FASIT  securities  will not  qualify  as  "Government
securities" for either REIT or RIC qualification purposes.


     Treatment of High-Yield Interests

     High-Yield   Interests  are  subject  to  special   rules   regarding  the
eligibility  of holders of such  interests,  and the ability of such holders to
offset  income  derived  from their  FASIT  Security  with  losses.  High-Yield
Interests may be held only by Eligible Corporations,  other FASITs, and dealers
in securities who acquire such interests as inventory.  If a securities  dealer
(other than an Eligible  Corporation)  initially acquires a High-Yield Interest
as inventory,  but later begins to hold it for  investment,  the dealer will be
subject  to an excise  tax equal to the  income  from the  High-Yield  Interest
multiplied by the highest corporate income tax rate. In addition,  transfers of
High-Yield  Interests to  disqualified  holders will be disregarded for federal
income tax purposes,  and the transferor still will be treated as the holder of
the High-Yield Interest.

     The holder of a High-Yield  Interest may not use non-FASIT  current losses
or net operating loss  carryforwards or carrybacks to offset any income derived
from the High-Yield Interest, for either regular federal income tax purposes or
for alternative minimum tax purposes. In addition, the FASIT provisions contain
an anti-abuse rule that imposes  corporate  income tax on income derived from a
FASIT  Regular  Security  that is held by a  pass-through  entity  (other  than
another  FASIT)  that  issues  debt or  equity  securities  backed by the FASIT
Regular Security and that have the same features as High-Yield Interests.

     Tax Treatment of FASIT Ownership Securities


     A FASIT  Ownership  Security  represents the residual equity interest in a
FASIT. As such, the holder of a FASIT Ownership Security determines its taxable
income by taking into  account all  assets,  liabilities,  and items of income,
gain, deduction,  loss, and credit of a FASIT. In general, the character of the
income to the  holder  of a FASIT  Ownership  Interest  will be the same as the
character  of such  income to the FASIT,  except that any  tax-exempt  interest
income  taken  into  account  by the holder of a FASIT  Ownership  Interest  is
treated as ordinary income. In determining that taxable income, the holder of a
FASIT Ownership Security must determine the amount of interest,  original issue
discount,  market discount,  and premium recognized with respect to the FASIT's
assets and the FASIT  Regular  securities  issued by the FASIT  according  to a
constant  yield  methodology  and under an  accrual  method of  accounting.  In
addition,  holders  of  FASIT  Ownership  securities  are  subject  to the same
limitations  on their  ability to use losses to offset  income from their FASIT
Security as are the holders of High-Yield  Interests.  See "Federal  Income Tax
Consequences--FASIT     securities--Tax     Treatment    of    FASIT    Regular
securities--Treatment of High-Yield Interests."

     Rules  similar  to the  wash  sale  rules  applicable  to  REMIC  Residual
securities also will apply to FASIT Ownership securities.  Accordingly,  losses
on  dispositions  of a FASIT  Ownership  Security  generally will be disallowed
where,  within six months before or after the  disposition,  the seller of such
Security acquires any other FASIT Ownership Security or, in the case of a FASIT
holding  mortgage  assets,  any interest in a taxable  mortgage  pool,  that is
economically  comparable to a FASIT  Ownership  Security.  In addition,  if any
security  that is sold or  contributed  to a FASIT by the holder of the related
FASIT Ownership Security was required to be marked-to-market under Code section
475 by such holder, then section 475 will continue to apply to such securities,
except  that the amount  realized  under the  mark-to-market  rules will be the
greater of the  securities'  value under present law or the  securities'  value
after applying special valuation rules contained in the FASIT provisions. Those
special  valuation rules generally  require that the value of debt  instruments
that are not  traded  on an  established  securities  market be  determined  by
calculating  the present value of the  reasonably  expected  payments under the
instrument  using a  discount  rate of 120%  of the  applicable  Federal  rate,
compounded semiannually.

     The holder of a FASIT Ownership Security will be subject to a tax equal to
100% of the net income derived by the FASIT from any "prohibited transactions."
Prohibited  transactions  include (1) the receipt of income derived from assets
that are not permitted  assets,  (2) certain  dispositions of permitted assets,
(3) the receipt of any income derived from any loan originated by a FASIT,  and
(4) in certain  cases,  the receipt of income  representing  a servicing fee or
other  compensation.  Any series for which a FASIT  election is made  generally
will be structured in order to avoid application of the prohibited  transaction
tax.


     Backup Withholding, Reporting and Tax Administration


     holders of FASIT  securities will be subject to backup  withholding to the
same extent holders of REMIC securities  would be subject.  See "Federal Income
Tax  Consequences--Miscellaneous Tax Aspects--Backup Withholding." For purposes
of  reporting  and tax  administration,  holders of record of FASIT  securities
generally will be treated in the same manner as holders of REMIC securities.


     DUE TO THE  COMPLEXITY  OF THE  FEDERAL  INCOME  TAX RULES  APPLICABLE  TO
SECURITYHOLDERS  AND THE  CONSIDERABLE  UNCERTAINTY THAT EXISTS WITH RESPECT TO
MANY ASPECTS OF THOSE RULES,  POTENTIAL  INVESTORS SHOULD CONSULT THEIR OWN TAX
ADVISORS  REGARDING  THE  TAX  TREATMENT  OF THE  ACQUISITION,  OWNERSHIP,  AND
DISPOSITION OF THE SECURITIES.



                            State Tax Considerations

     In addition to the federal income tax  consequences  described in "Federal
Income Tax  Considerations,"  potential investors should consider the state and
local income tax consequences of the acquisition, ownership, and disposition of
the securities.  State and local income tax law may differ  substantially  from
the corresponding federal law, and this discussion does not purport to describe
any  aspect  of the  income  tax  laws of any  state  or  locality.  Therefore,
potential  investors  should consult their own tax advisors with respect to the
various state and local tax consequences of an investment in the securities.


                              ERISA Considerations

     The ERISA and the Code impose  certain  restrictions  on employee  benefit
plans subject to ERISA and on plans and other  arrangements  subject to Section
4975 of the Code,  and on persons who are  parties in interest or  disqualified
persons with respect to those Plans. Some types of employee benefit plans, like
governmental plans and church plans, if no election has been made under Section
410(d) of the Code, are not subject to the restrictions of ERISA, and assets of
such  plans  may be  invested  in the  securities  without  regard to the ERISA
considerations  described below,  subject to other applicable federal and state
law.  However,  any such  governmental  or church plan which is qualified under
Section 401(a) of the Code and exempt from taxation under Section 501(a) of the
Code is subject to the prohibited transaction rules set forth in Section 503 of
the Code.


     Investments   by  Plans  are   subject   to  ERISA's   general   fiduciary
requirements,   including   the   requirement   of   investment   prudence  and
diversification  and  the  requirement  that a  Plan's  investments  be made in
accordance with the documents governing the Plan.


     Section 406 of ERISA prohibits  parties in interest with respect to a Plan
from engaging in prohibited transactions involving a Plan and its assets unless
a statutory, regulatory or administrative exemption applies to the transaction.
Section 4975 of the Code  imposes  certain  excise  taxes or, in some cases,  a
civil penalty may be assessed pursuant to Section 502(i) of ERISA on parties in
interest which engage in non-exempt prohibited transactions.

     Depending  on the relevant  facts and  circumstances,  certain  prohibited
transaction   exemptions   may  apply  to  the   purchase  or  holding  of  the
securities--for example,  Prohibited Transaction class Exemption ("PTE") 96-23,
which exempts certain transactions effected on behalf of a Plan by an "in-house
asset manager"; PTE 95-60, which exempts certain transactions between insurance
company  general  accounts and parties in interest;  PTE 91-38,  which  exempts
certain  transactions  between bank collective  investment funds and parties in
interest;  PTE 90-1,  which  exempts  certain  transactions  between  insurance
company pooled separate accounts and parties in interest;  or PTE 84-14,  which
exempts  certain  transactions  effected  on behalf  of a Plan by a  "qualified
professional  asset  manager".  There  can be no  assurance  that  any of these
exemptions will apply with respect to any Plan's  investment in the securities,
or that such an  exemption,  if it did  apply,  would  apply to all  prohibited
transactions  that may occur in connection with such  investment.  Furthermore,
these exemptions  would not apply to transactions  involved in operation of the
trust if, as  described  below,  the  assets of the trust  were  considered  to
include Plan assets.

     DOL has issued a final  regulation  (29 C.F.R.  Section  2510.3-101)  (the
"Plan Asset Regulation")  containing rules for determining what constitutes the
assets of a Plan. The Plan Assets Regulation  provides that, as a general rule,
the underlying assets and properties of corporations,  partnerships, trusts and
certain  other  entities  in which a Plan  makes an  investment  in an  "equity
interest"  will be deemed for purposes of ERISA to be assets of the Plan unless
certain exceptions apply.

     Under  the terms of the Plan  Assets  Regulation,  the  trust  fund may be
deemed to hold plan assets by reason of a Plan's investment in a Security;  the
plan assets would include an undivided  interest in the primary  assets and any
other  assets  held by the  trust  fund.  In that an event,  persons  providing
services  with  respect  to the  assets of the  trust  fund may be  parties  in
interest,  subject to the  fiduciary  responsibility  provisions  of Title I of
ERISA,  including the prohibited transaction provisions of Section 406 of ERISA
(and of Section 4975 of the Code), with respect to transactions  involving such
assets  unless such  transactions  are subject to a  statutory,  regulatory  or
administrative exemption.

     The  "look-through"  rule of the Plan Assets  Regulation does not apply if
the interest  acquired by the Plan is treated as indebtedness  under applicable
local law and has no substantial equity features. Generally, a profits interest
in a partnership,  an undivided ownership interest in property and a beneficial
ownership  interest  in a trust are deemed to be "equity  interests"  under the
final  regulation.   If  notes  of  a  particular  series  were  deemed  to  be
indebtedness   under  applicable  local  law  without  any  substantial  equity
features,  an investing  Plan's  assets would  include such notes,  but not, by
reason  of  such  purchase,  the  underlying  assets  of the  trust  fund.  The
prospectus supplement related to a series will indicate. The expected treatment
of the securities in that series under the Plan Assets Regulation.

     If the  interest is an "equity  interest,"  the Plan Assets Rule create an
exception if the class of equity  interests  in question is: (1) "widely  held"
(held by 100 or more  investors who are  independent  of the depositor and each
other); (2) freely  transferable;  and (3) sold as part of an offering pursuant
to (A) an effective  registration  statement  under the securities Act of 1933,
and then subsequently  registered under the securities  Exchange Act of 1934 or
(B) an effective  registration  statement  under  Section 12(b) or 12(g) of the
securities Exchange Act of 1934 ("Publicly Offered  securities").  In addition,
the regulation  provides that if at all times more than 75% of the value of all
classes  of equity  interests  in the  depositor  or the trust fund are held by
investors  other than  benefit  plan  investors  (which is defined as including
Plans,  employee  benefit plan as defined under ERISA,  whether or not they are
subject to ERISA, and any entity whose underlying assets include plan assets by
reason of a plan's  investment in the entity,  the investing Plan's assets will
not include any of the underlying assets of the depositor or the trust fund.

     If the Security is an "equity  interest" under the Plan Assets  Regulation
and no exception applies, an exemption may be available.  On February 22, 1991,
the DOL granted to Lehman  Brothers  an  administrative  exemption,  Prohibited
Transaction  Exemption 91-14  (Application No. D-7958,  56 Fed. Reg. 7414) (the
"Exemption"),  from certain of the prohibited  transaction  rules of ERISA with
respect to the initial purchase, the holding and the subsequent resale by Plans
of securities  representing interests in asset-backed  pass-through trusts that
consist  of  certain  receivables,  loans and other  obligations  that meet the
conditions and requirements of the Exemption.  These securities  should include
the certificates.  The obligations covered by the Exemption include obligations
such as the primary assets (other than private securities which are not insured
or guaranteed by the United States or an agency or instrumentality  thereof, or
Home Improvement contracts that are unsecured). The Exemption will apply to the
acquisition,  holding and resale of the  securities  by a Plan,  provided  that
certain conditions (certain of which are described below) are met.


     Among the  conditions  which must be satisfied  for the Exemption to apply
are the following:


          (1)  The  acquisition  of  the  securities  by a  Plan  is  on  terms
     (including the price for the certificates)  that are at least as favorable
     to the  Plan as  they  would  be in an  arm's-length  transaction  with an
     unrelated party;

          (2) The rights and interests  evidenced by the certificates  acquired
     by the Plan are not subordinated to the rights and interests  evidenced by
     other certificates of the trust;

          (3) The  certificates  acquired by the Plan have received a rating at
     the time of such  acquisition  that is in one of the three highest generic
     rating  categories  from either  Standard & Poor's Ratings Group,  Moody's
     Investors Service, Inc., Duff & Phelps Inc. or Fitch IBCA Inc.;

          (4) The sum of all payments  made to the  underwriter  in  connection
     with  the  distribution  of the  certificates  represents  not  more  than
     reasonable compensation for underwriting the certificates.  The sum of all
     payments  made to and  retained by the seller  pursuant to the sale of the
     obligations to the trust represents not more than the fair market value of
     such  obligations.  The sum of all  payments  made to and  retained by the
     servicer  represents  not  more  than  reasonable   compensation  for  the
     servicer's   services   under  the   related   servicing   agreement   and
     reimbursement  of  the  servicer's   reasonable   expenses  in  connection
     therewith;

          (5) The trustee  must not be an  affiliate of any other member of the
     Restricted Group (as defined below); and

          (6)  The  Plan  investing  in  the  certificates  is  an  "accredited
     investor" as defined in Rule  501(a)(1)  of  Regulation D of the SEC under
     the securities Act of 1933.

          On July 21,  1997,  the DOL  published  in the  Federal  Register  an
     amendment to the underwriter exemptions, which extends exemptive relief to
     certain  mortgage-backed  and asset-backed  securities  transactions using
     pre-funding  accounts for trusts issuing  pass-through  certificates.  The
     amendment  generally  allows  mortgage loans or other secured  receivables
     (the "Obligations") supporting payments to certificateholders,  and having
     a value  equal to no more  than  twenty-five  percent  (25%) of the  total
     principal  amount of the  certificates  being offered by the trust,  to be
     transferred to the trust within a 90-day or three-month  period  following
     the closing date (the "Pre- funding  period"),  instead of requiring  that
     all such Obligations be either  identified or transferred on or before the
     closing date.  The relief is available  when the following  conditions are
     met:

               (1) The ratio of the amount allocated to the pre-funding account
          to the total principal amount of the certificates  being offered (the
          "Pre-Funding Limit") must not exceed twenty-five percent (25%).

               (2) All  Obligations  transferred  after the  closing  date (the
          "Additional Obligations") must meet the same terms and conditions for
          eligibility  as the  original  Obligations  used to create the trust,
          which terms and conditions have been approved by a rating agency.

               (3) The  transfer of such  Additional  Obligations  to the trust
          during the Pre- funding period must not result in the certificates to
          be covered by the  Exemption  receiving a lower credit  rating from a
          rating agency upon  termination  of the Pre- funding  period than the
          rating that was  obtained at the time of the initial  issuance of the
          certificates by the trust.

               (4) Solely as a result of the use of  pre-funding,  the weighted
          average annual percentage interest rate for all of the Obligations in
          the trust fund at the end of the Pre- funding period must not be more
          than 100 basis  points lower than the average  interest  rate for the
          Obligations transferred to the trust on the closing date.

               (5)  In  order  to  insure  that  the   characteristics  of  the
          Additional  Obligations  are  substantially  similar to the  original
          Obligations which were transferred to the trust fund:

                    (a) the characteristics of the Additional  Obligations must
               be monitored by an insurer or other credit support provider that
               is independent of the depositor; or

                    (b) an  independent  accountant  retained by the  depositor
               must provide the depositor  with a letter (with copies  provided
               to each  rating  agency  rating the  certificates,  the  related
               underwriter and the related  trustee) stating whether or not the
               characteristics  of the  Additional  Obligations  conform to the
               characteristics   described   in  the  related   prospectus   or
               prospectus supplement and/or pooling and servicing agreement. In
               preparing such letter,  the independent  accountant must use the
               same type of  procedures as were  applicable to the  Obligations
               transferred to the trust as of the closing date.

               (6) The Pre-funding  period must end no later than three months
          or 90 days after the closing date or earlier in certain circumstances
          if the pre-funding account falls below the minimum level specified in
          the pooling and servicing agreement or an Event of Default occurs.


                    (7) Amounts  transferred to any pre-funding  account and/or
               capitalized   interest  account  used  in  connection  with  the
               pre-funding   may  be   invested   only  in  certain   permitted
               investments ("Permitted Investments").

                    (8) The related  prospectus or prospectus  supplement  must
               describe:


                    (a) any  pre-funding  account and/or  capitalized  interest
               account used in connection with a pre-funding account;

                    (b) the duration of the Pre-funding period;

                    (c) the percentage  and/or dollar amount of the Pre-Funding
               Limit for the trust; and

                    (d) that the amounts  remaining in the pre-funding  account
               at the  end of the  Pre-  funding  period  will be  remitted  to
               certificateholders as repayments of principal.

               (9)  The  related   agreement   must   describe  the   Permitted
          Investments for the pre-funding  account and/or capitalized  interest
          account and, if not disclosed in the related prospectus or prospectus
          supplement,  the terms and conditions  for  eligibility of Additional
          Obligations.

     The trust fund also must meet the following requirements:

          (1) the corpus of the trust must consist solely of assets of the type
     which have been included in other investment pools;

          (2) securities in such other investment pools must have been rated in
     one of the three highest rating categories of Standard & Poor's,  Moody's,
     D&P or Fitch  for at least one year  prior to the  Plan's  acquisition  of
     securities; and

          (3) securities  evidencing  interests in such other  investment pools
     must have been  purchased by  investors  other than Plans for at least one
     year prior to any Plan's acquisition of securities.

     Moreover, the Exemption provides relief from certain self-dealing/conflict
of  interest  prohibited  transactions  that may occur when the Plan  fiduciary
causes a Plan to acquire securities in a trust holding  receivables as to which
the  fiduciary  or its  affiliates  is an obligor  provided  that,  among other
requirements:  (1) in the case of an acquisition in connection with the initial
issuance of securities, at least fifty (50) percent of each class of securities
in which  Plans  have  invested  is  acquired  by  persons  independent  of the
Restricted  Group and at least fifty (50) percent of the aggregate  interest in
the trust is acquired by persons  independent of the Restricted Group; (2) such
fiduciary (or its  affiliate) is an obligor with respect to five (5) percent or
less of the fair market value of the obligations  contained in the trust; (3) a
Plan's investment in securities does not exceed twenty-five (25) percent of all
of the securities outstanding after the acquisition;  and (4) immediately after
the  acquisition,  no more than  twenty-five  (25) percent of the assets of any
Plan  for  which  such  person  is  a  fiduciary  are  invested  in  securities
representing  an  interest  in one or more  trusts  containing  assets  sold or
serviced by the same entity. The Exemption does not apply to Plans sponsored by
the Company, the underwriters of the securities, the trustee, any servicer, any
obligor with respect to obligations  included in a trust fund constituting more
than five (5) percent of the  aggregate  unamortized  principal  balance of the
assets in a trust fund,  or any  affiliate  of such  parties  (the  "Restricted
Group").

     Prospective  Plan  investors  should  consult  with their  legal  advisors
concerning the impact of ERISA and the Code,  the potential  application of the
Exemption  to the  purchase  and holding of the  securities  and the  potential
consequences to their specific circumstances,  prior to making an investment in
the securities.  Moreover,  each Plan fiduciary should determine  whether under
the general fiduciary standards of investment  procedure and diversification an
investment in the securities is appropriate  for the Plan,  taking into account
the overall  investment  policy of the Plan and the  composition  of the Plan's
investment portfolio.


                                Legal Investment

     If the  securities of a series  constitute  "mortgage-related  securities"
within the meaning of SMMEA, the related prospectus  supplement will state that
fact.   Otherwise,   the  securities  will  not  constitute   "mortgage-related
securities" for SMMEA.  Accordingly,  investors whose  investment  authority is
subject  to legal  restrictions  should  consult  their own legal  advisors  to
determine   whether  and  to  what  extent  the  securities   constitute  legal
investments for them.


                                     Ratings

     It will be a  requirement  for issuance of any series that the  securities
offered by this prospectus and the related prospectus supplement be rated by at
least  one  rating  agency  in  one  of  its  four  highest  applicable  rating
categories.  The rating or ratings  applicable  to  securities  of each  series
offered hereby and by the related prospectus supplement will be as set forth in
the related  prospectus  supplement.  A securities  rating  should be evaluated
independently of similar ratings on different types of securities. A securities
rating does not address  the effect  that the rate of  prepayments  on loans or
underlying loans relating to private  securities,  as applicable,  for a series
may have on the yield to investors in the securities of that series.


                              Plan of Distribution

     The depositor may offer each series of securities  through Lehman Brothers
Inc.  ("Lehman  Brothers") or one or more other firms that may be designated at
the time of each  offering  of such  securities.  The  participation  of Lehman
Brothers in any  offering  will  comply  with  Schedule E to the By-Laws of the
National  Association of Securities  Dealers,  Inc. The  prospectus  supplement
relating to each series of securities  will set forth the specific terms of the
offering of such series of securities and of each class within such series, the
names of the underwriters,  the purchase price of the securities,  the proceeds
to the  depositor  from  such  sale,  any  securities  exchange  on  which  the
securities  may be listed,  and, if  applicable,  the initial  public  offering
prices, the discounts and commissions to the underwriters and any discounts and
concessions allowed or reallowed to dealers.  The place and time of delivery of
each series of securities  will also be set forth in the prospectus  supplement
relating to that series. Lehman Brothers is an affiliate of the depositor.


                                  Legal Matters

     Unless otherwise  specified in the related  prospectus  supplement,  legal
matters in connection with the securities will be passed upon for the depositor
by Brown & Wood LLP, New York, New York.


                              Available Information

     Copies of the registration statement of which this prospectus forms a part
and the exhibits to the  registration  statement  are on file at the offices of
the SEC in Washington, D.C.

     The trust funds acting as issuers of securities  under this prospectus are
subject to the  informational  requirements  of the securities  Exchange Act of
1934, as amended, and, for the required period of time, files reports and other
information  with the SEC. Those reports and  information on file with the SEC,
including the  registration  statement and filings made by the depositor can be
inspected without charge at the public reference  facilities  maintained by the
SEC or may be copied  at rates  prescribed  by the SEC.  The  public  reference
facilities  are at 450 Fifth  Street,  N.W.,  Washington,  D.C.  20549,  at the
Midwest Regional Office,  Citicorp Center, 500 West Madison Street, Suite 1400,
Chicago,  Illinois 60661 and at the Northeast  Regional  Office,  7 World Trade
Center, Suite 1300, New York, New York 10048. In addition,  the SEC maintains a
web  site at  http://www.sec.gov  containing  reports,  proxy  and  information
statements  and  other  information   regarding   registrants,   including  the
depositor, that file electronically with the SEC.




<PAGE>


                             INDEX OF DEFINED TERMS


<PAGE>



Additional Obligations , .........................93
assumed reinvestment rate, ........................8
Code, ............................................60
Exemption, .......................................92
Obligations, .....................................93
OID Regulations, .................................61
Pay-Through Security , ...........................63
Plan Assets Regulation , .........................91
Pre-Funding Limit, ...............................93
Pre-funding period, ..............................93
Prepayment Assumption , ..........................63
PS Agreement, ....................................16
PS Servicer, .....................................16
PS Sponsor, ......................................16
PTE, .............................................90
Publicly Offered securities, .....................91
RCRA, ............................................49
Regular Interest securities, .....................61
Residual Interests, ..............................66
Restricted Group, ................................95
U.S. Person, .....................................60



<PAGE>




                                TABLE OF CONTENTS
                                                                           Page

<TABLE>



<S>                                                                                                             <C>
Risk Factors.....................................................................................................2
   LIMITED LIQUIDITY MAY RESULT IN DELAYS IN ABILITY TO SELL SECURITIESOR LOWER RETURNS..........................2
   LIMITED ASSETS FOR PAYMENTS - NO RECOURSE TO DEPOSITOR, SELLER OR SERVICER....................................2
   LIMITS ON ENHANCEMENT MAY RESULT IN LOSSES TO HOLDERS.........................................................3
   TIMING AND RATE OF PREPAYMENTS MAY RESULT IN LOWER YIELD......................................................3
   STATUS OF LOANS ASJUNIOR LIENS MAY RESULTIN LOSSES IN FORECLOSURE PROCEEDINGS.................................4
   DECREASE IN VALUE OF MORTGAGED PROPERTY WOULDDISPROPORTIONATELY AFFECTJUNIOR LIENHOLDERS......................4
   YOU COULD BE ADVERSELY AFFECTED BY VIOLATIONS OFENVIRONMENTAL LAWS............................................4
   VIOLATIONS OF LENDING LAWS COULDRESULT IN LOSSES ON PRIMARY ASSETS............................................5
   RATING OF THE SECURITIES RELATE TO CREDIT RISK ONLY AND DOES NOT ASSURE PAYMENT ON THE SECURITIES.............5
   LIQUIDATION VALUE OF TRUST FUND ASSETS MAY BE INSUFFICIENT TO SATISFY ALLCLAIMS AGAINST TRUST FUND............6

Description Of The Securities....................................................................................6
   GENERAL.......................................................................................................6
   VALUATION OF THE PRIMARY ASSETS...............................................................................8
   PAYMENTS OF INTEREST..........................................................................................8
   PAYMENTS OF PRINCIPAL.........................................................................................9
   FINAL SCHEDULED DISTRIBUTION DATE.............................................................................9
   SPECIAL REDEMPTION............................................................................................9
   OPTIONAL REDEMPTION, PURCHASE OR TERMINATION.................................................................10
   WEIGHTED AVERAGE LIFE OF THE SECURITIES......................................................................10

The Trust Funds.................................................................................................11
   GENERAL......................................................................................................11
   THE CONTRACTS................................................................................................12
   PRIVATE SECURITIES...........................................................................................16
   COLLECTION AND DISTRIBUTION ACCOUNTS.........................................................................18

Enhancement.....................................................................................................19
   SUBORDINATE SECURITIES.......................................................................................20
   INSURANCE....................................................................................................20
   RESERVE FUNDS................................................................................................21
   MINIMUM PRINCIPAL PAYMENT AGREEMENT..........................................................................22
   DEPOSIT AGREEMENT............................................................................................22
   DERIVATIVE PRODUCTS..........................................................................................22
   OTHER INSURANCE, SURETY BONDS, GUARANTIES, LETTERS OF CREDIT AND SIMILAR INSTRUMENTS OR AGREEMENTS...........22

Servicing of Contracts..........................................................................................23
   GENERAL......................................................................................................23
   COLLECTION PROCEDURES; ESCROW ACCOUNTS.......................................................................23
   DEPOSITS TO AND WITHDRAWALS FROM THE COLLECTION ACCOUNT......................................................24
   ADVANCES AND ITSLIMITATIONS..................................................................................26
   MAINTENANCE OF INSURANCE POLICIES AND OTHER SERVICING PROCEDURES.............................................26
   REALIZATION UPON DEFAULTED LOANS.............................................................................28
   ENFORCEMENT OF DUE-ON-SALE CLAUSES...........................................................................28
   SERVICING COMPENSATION AND PAYMENT OF EXPENSES...............................................................29
   EVIDENCE AS TO COMPLIANCE....................................................................................29
   MATTERS REGARDING THE SERVICER...............................................................................30

The Agreements..................................................................................................31
   ASSIGNMENT OF PRIMARY ASSETS.................................................................................31
   PRE-FUNDING ACCOUNT..........................................................................................35
   REPORTS TO HOLDERS...........................................................................................35
   EVENTS OF DEFAULT; RIGHTS UPON EVENT OF DEFAULT..............................................................36
   THE TRUSTEE..................................................................................................39
   DUTIES OF THE TRUSTEE........................................................................................40
   RESIGNATION OF TRUSTEE.......................................................................................40
   AMENDMENT OF AGREEMENT.......................................................................................40
   VOTING RIGHTS................................................................................................41
   LIST OF HOLDERS..............................................................................................41
   REMIC ADMINISTRATOR..........................................................................................42
   TERMINATION..................................................................................................42

Custody Receipts; Custody Agreements............................................................................43
   NOTICES; VOTING..............................................................................................44
   DEFAULTS.....................................................................................................44
   THE CUSTODIAN................................................................................................44
   DUTIES OF THE CUSTODIAN......................................................................................45
   RESIGNATION OF CUSTODIAN.....................................................................................45
   AMENDMENT OF CUSTODY AGREEMENT...............................................................................45
   VOTING RIGHTS................................................................................................46
   TERMINATION OF CUSTODY AGREEMENT.............................................................................46

Legal Aspects Of The Contracts..................................................................................46
   MORTGAGES....................................................................................................46
   FORECLOSURE ON MORTGAGES`....................................................................................47
   ENVIRONMENTAL RISKS..........................................................................................48
   RIGHTS OF REDEMPTION.........................................................................................50
   JUNIOR MORTGAGES; RIGHTS OF SENIOR MORTGAGES.................................................................50
   ANTI-DEFICIENCY LEGISLATION AND OTHER LIMITATIONS ON LENDERS.................................................51
   DUE-ON-SALE CLAUSES..........................................................................................53
   ENFORCEABILITY OF PREPAYMENT AND LATE PAYMENT FEES...........................................................53
   EQUITABLE LIMITATIONS ON REMEDIES............................................................................54
   APPLICABILITY OF USURY LAWS..................................................................................54
   CONTRACTS NOT SECURED BY MORTGAGES...........................................................................54
   INSTALLMENT SALES CONTRACTS..................................................................................57
   SOLDIERS'AND SAILORS'CIVIL RELIEF ACT OF 1940................................................................58
   CONSUMER PROTECTION LAWS.....................................................................................59

The Depositor...................................................................................................59
   GENERAL......................................................................................................59

Use of Proceeds.................................................................................................60

Federal Income Tax Considerations...............................................................................61
   GENERAL......................................................................................................61
   TAXATION OF DEBT SECURITIES..................................................................................61
   TAXATION OF THE REMIC AND ITS HOLDERS........................................................................67
   REMIC EXPENSES; SINGLE CLASS REMICS..........................................................................67
   TAXATION OF THE REMIC........................................................................................68
   TAXATION OF HOLDERS OF RESIDUAL INTEREST SECURITIES..........................................................70
   ADMINISTRATIVE MATTERS.......................................................................................73
   TAX STATUS AS A GRANTOR TRUST................................................................................73
   SALE OR EXCHANGE.............................................................................................76
   MISCELLANEOUS TAX ASPECTS....................................................................................76
   TAX TREATMENT OF FOREIGN INVESTORS...........................................................................77
   TAX CHARACTERIZATION OF THE TRUSTAS A PARTNERSHIP............................................................78
   TAX CONSEQUENCES TO HOLDERS OF THE NOTES.....................................................................79
   TAX CONSEQUENCES TO HOLDERS OF THE CERTIFICATES..............................................................81
   FASIT SECURITIES.............................................................................................86

State Tax Considerations........................................................................................91

ERISA Considerations............................................................................................91

Legal Investment................................................................................................96

Ratings.........................................................................................................96

Plan of Distribution............................................................................................97

Legal Matters...................................................................................................97

Available Information...........................................................................................96


</TABLE>



The information in this prospectus supplement is not complete and may be
changed. We may not sell these securities until the registration filed with the
Securites and Exchange Commission is effective. This prospectus is not an offer
to sell these securities and is not soliciting an offer to buy these securites
in any state where the offer or sale is not permitted.




                   SUBJECT TO COMPLETION, DATED JULY 2, 1999

 Prospectus Supplement

(To Prospectus dated __________)

                        Lehman Card Account Master Trust

                      [ Variable Rate] [ __%] Asset Backed

                  [Senior/Subordinate] Certificates, Series ___

     [Seller],                                         Lehman ABS Corporation,
     as Seller                                               as Depositor
<TABLE>
<CAPTION>


   Certificate       Principal      Certificate     Price to      Underwriting      Proceeds to
   Class (1)(2)       Balance          Rate          Public(3)       Discount     the  Depositor
 ----------------- -------------- ---------------- -------------- ---------------- ----------------
<S>                 <C>             <C>            <C>           <C>               <C>

 Class ______      $              %                %                               %
  Total            $                               $                               $

</TABLE>

    --------------------
(1) [The [ class __ ] certificates  will have a notional  principal  balance of
approximately  $ [ ] ].

(2)  [The  [  class  __  ]  certificates  will  receive
distributions of a portion of the interest on the underlying assets and will
not receive any principal].

(3)       Plus accrued interest, if any, at the [certificate] rate from
_________________, _____, _____

The  Certificates

o     represent the entire beneficial  interest in a trust,
      whose  assets  are a pool of  [consumer]  [revolving]
      [credit card] [charge card] [debit card]  receivables
      generated  from  time  to  time  in  a  portfolio  of
      [consumer]  [revolving]  [credit  card] [charge card]
      [debit card]  accounts,  all monies due in payment of
      the  receivables  [transferred  to the  trust  by the
      depositor  on or  prior  to the  closing  date]  [and
      monies on deposit  in a  pre-funding  account]  and
      other properties


 o     currently have no trading market



Credit Enhancement

 o    will  be provided in the form of [reserve funds][subordination of the
      class  [  ] certificates], [guarantees] [letters of credit][cash
      collateral accounts][deposit monies in a trust account]
      [overcollateralization][an irrevocable and unconditional certificate
      guaranty insurance policy issued by [insurer]]

For complete information about the certificates read both this prospectus
supplement and the prospectus. This prospectus supplement must be accompanied by
the prospectus if it is being used to offer and sell the certificates.

Review the information in Risk Factors on page S-_ of this prospectus supplement
and on page 2 of the prospectus.

Neither the SEC nor any state securities commission has approved or disapproved
of these asset backed certificates or passed upon the adequacy or accuracy of
this prospectus supplement and this prospectus. Any representation to the
contrary is a criminal offense.

Subject to the satisfaction of certain conditions, Lehman Brothers Inc. will
purchase the offered certificates from the depositor.

                                 LEHMAN BROTHERS



<PAGE>
You should rely only on the  information  contained or incorporated by reference
in this  prospectus  supplement  and the  accompanying  prospectus.  We have not
authorized anyone to provide you with different information.

We are not  offering  the  certificates  in any  state  where  the  offer is not
permitted.


Dealers will  deliver a  prospectus  supplement  and  prospectus  when acting as
underwriters of the certificates and with respect to their unsold  allotments or
subscriptions.  In  addition,  all  dealers  selling  the  certificates  will be
required  to deliver a  prospectus  supplement  and  prospectus  for ninety days
following the date of this prospectus supplement.

                                Table Of Contents
                                -----------------

Prospectus Supplement                                                   Page
- ---------------------                                                   ----

Risk Factors.............................................................     2
Description of the Securities............................................     7
Trust Assets.............................................................    14
Enhancement..............................................................    18
Servicing of Receivables.................................................    21
The Agreements...........................................................    25
Custody Receipts; Custody Agreements.....................................    34
Certain Legal Aspects of the Receivables.................................    37
The Depositor............................................................    41
Use of Proceeds..........................................................    41
Certain Federal Income Tax Considerations................................    42
FASIT Securities........................................................     49
State Tax Considerations.................................................    53
ERISA Considerations.....................................................    53
Ratings..................................................................    53
Plan of Distribution.....................................................    53
Legal Matters............................................................    53
Available Information....................................................    54

 Prospectus

 Summary................................................................   S-4
 Risk Factors...........................................................   S-9
The Seller...............................................................  S-11
The Seller's [            ] Card Activities..............................  S-11
[The Servicer]...........................................................  S-12
The Receivables..........................................................  S-12
Maturity Assumptions.....................................................  S-14
[Pool Factor and Related Information]....................................  S-15
Description of the Certificates..........................................  S-16
Federal Income Tax Consequences..........................................  S-23
Underwriting.............................................................  S-23
Certificate Rating.......................................................  S-24
Legal Matters............................................................  S-24



<PAGE>



                                     Summary

         This summary  highlights  selected  information  from this document and
does not contain all of the information that you need to consider in making your
investment  decision.  To  understand  all of the terms of the  offering  of the
certificates,   read  this  entire  document  and  the  accompanying  prospectus
carefully.


         This summary provides an overview of certain  calculations,  cash flows
and other  information  to aid your  understanding  and is qualified by the full
description  of theses  calculations,  cash flows and other  information in this
prospectus supplement and the accompanying prospectus.

<TABLE>
<CAPTION>


<S>      <C>             <C>                      <C>                   <C>                  <C>
                         Interest Rate
                        (First  Distribution                                                  Last Scheduled
         Class           Date only)               Interest Rate1         Principal Balance    Distribution Date


</TABLE>

                                           %      [LIBOR+%][%]
                                 ___________
                                            %     [LIBOR+%][%]
                                 ___________

1 For each distribution date after the first distribution date.


         We expect that the actual last  distribution  date for each certificate
will be significantly  earlier than the last scheduled  distribution date listed
in the table.



<PAGE>

The Trust

Lehman Card Account Master Trust will be formed pursuant to a master pooling and
servicing agreement among Lehman ABS Corporation,  as depositor,  __________, as
master servicer and ____________, as trustee.

Certificates Offered


On the closing date, _______ __, ___, the trust will issue the certificates.
Each certificate represents an undivided ownership interest in the trust.


Trust Property


The property of the trust will consist of :


o    [consumer]   [revolving]  [credit  card]  [charge  card]  [debit  card]
     receivables  generated or to be generated from time to time in the ordinary
     course of business in a portfolio of [consumer]  [revolving]  [credit card]
     [charge card] [debit card] accounts, and

o    all monies due in payment of the receivables [excluding the benefits of and
     payments in respect of enhancements issued with respect to any other series
     (the  drawing on or payment of such  enhancements  not being  available  to
     holders of certificates)].


The seller will sell the receivables to Lehman ABS  Corporation,  the depositor.
The depositor will deposit the receivables with the trust.

We refer you to "Description of the Receivables" in this prospectus supplement.

On [the closing date], the trust will purchase  receivables  having an aggregate
principal balance of approximately  $____________ as of an initial cut-off date,
from the depositor pursuant to the pooling and servicing agreement. On and after
the closing date, pursuant to the pooling and servicing agreement, the depositor
will sell, if available,  and the trust will  purchase,  additional  receivables
from  time to time  during  the  funding  period  specified  in this  prospectus
supplement.

The  amount  of  additional  receivables  to be  purchased  with  moneys  in the
pre-funding   account  will  have  an  aggregate   principal  balance  equal  to
approximately $________.

We refer you to "Description of the Pooling and Servicing  Agreement -- Sale and
Assignment of Receivables; Subsequent Receivables" in this prospectus supplement

The initial receivables have been selected,  and the subsequent receivables will
be selected, from the receivables owned or originated by the seller based on the
criteria specified in the pooling and servicing  agreement and described in this
prospectus supplement.

After the transfer of subsequent  receivables to the trust, the  characteristics
of the entire pool of receivables  included in the trust may vary  significantly
from those of the initial receivables.

         We refer you to "Risk Factors -- The  Receivables  and the  Pre-Funding
Account" and "The Receivables" in this prospectus supplement.

 Depositor

Lehman ABS Corporation,  a Delaware corporation,  will act as the depositor. The
principal  executive  offices of the  depositor are located at 200 Vesey Street,
Three  World  Financial  Center,  New York,  New York  10285  (Telephone:  (212)
_________).

We refer you to "The Depositor" in the prospectus.


Seller


[_________ will act as the seller and] [on or prior to the closing date, will
sell the receivables to the depositor.]


Trustee

[ ] will act as trustee under the pooling and servicing agreement.

Collections


All collections on the receivables will generally be allocated to interest
collections or principal collections.

The master  servicer  will  deposit  amounts  received on the  receivables  in a
collection  account.   The  trustee  will  deposit  amounts  received  from  the
collection account in a distribution  account, as required under the pooling and
servicing agreement.

We refer you to  "Description  of the  Certificates  -- Payments on Receivables;
Deposits to Collection Account and Distribution Account".


Interest


Interest on the class [ ] certificates will be distributed [monthly] [quarterly]
[semi-annually] on the [____ day of each [month] [quarter] [semi-annual period]]
[or, the next  business day if the ____ day is not a business day ], starting on
_________.

Interest  will  accrue  on  the  unpaid  principal  amount  of  the  class  [  ]
certificates  with respect to each interest  period,  at the rate of [adjustable
rate]  [variable  rate]  [____%]  per annum  [and  interest  will  accrue on the
notional amount of the class [ ] certificates of the per annum rate specified in
this prospectus supplement].

Interest on the certificates in respect of any payment date will accrue from the
preceding  payment  date,  or from the  closing  date in the  case of the  first
payment date, through the day preceding the current payment date on the basis of
the actual number of days in the interest period and a 360-day year.

We refer you to "Description of the Certificates" in this prospectus supplement.


[Controlled Amortization Period


Unless  a  rapid  amortization  period  begins,  the  certificates  will  have a
controlled  amortization  period .  During  a  controlled  amortization  period,
collections  of  principal  receivables  that are  allocable  to the  percentage
interest  of  a  series  of   certificates   will  be  used  to  make  principal
distributions in scheduled amounts to the  certificateholders  entitled to those
distributions.  The amount to be  distributed  on any  payment  date  during the
controlled amortization period will be limited to:

(1)   an amount equal to ________, plus

(2) any  existing  deficit  controlled  amortization  amount  arising from prior
payment dates.

The  controlled  amortization  period will  commence at the close of business on
[___] and continue until the earliest of:


(a)      the commencement of the rapid amortization period;

(b)      payment in full of the certificates; and

(c)      the series termination date].

[Principal Amortization Period


Unless  a rapid  amortization  period  begins,  the  certificates  will  have an
amortization period during which collections of principal  receivables allocable
to the percentage interest of the certificates will be used on each payment date
to make principal  distributions to the holders of the certificate then entitled
to distributions.  The principal  amortization period will commence at the close
of business on ________________ and continue until the earliest of:


(d)      the commencement of the rapid amortization period;

(e)      payment in full of the certificates; and

(f)      the series termination date].

[Accumulation Period


Unless  a rapid  amortization  period  begins,  the  certificates  will  have an
accumulation  period . During an accumulation  period,  collections of principal
receivables  allocable to the percentage  interest of such  certificates will be
deposited  on the  business  day  immediately  prior to each  payment  date in a
principal funding account.  The principal funding account is established for the
benefit of the holders of the certificates . Amounts on deposit in the principal
funding account will be used to make  distributions  of principal to the holders
on the  scheduled  payment  date.  The amount to be deposited  in the  principal
funding  account on any  transfer  date will be  limited  to an amount  equal to
[______].  The  accumulation  period  will  commence at the close of business on
___________ and continue until the earliest of:


(g)      the commencement of the rapid amortization period;

(h)      payment in full of the certificates; and

(i)      the series termination date].

[Rapid Amortization Period


The rapid  amortization  period shall run from the day on which an  amortization
event has occurred,  to the earlier of the date on which  certificates have been
paid  in  full  or  the  related  series  termination  date.  During  the  rapid
amortization  period,  collections  of  principal  receivables  allocable to the
percentage interest of a series of certificates will be distributed as principal
payments to the holders of the  certificates  on each payment  date.  During the
rapid  amortization  period,  distributions  of  principal  to  holders  of  the
certificates will not be subject to any controlled  deposit amount or controlled
distribution   amount.   In  addition,   upon  the  commencement  of  the  rapid
amortization period, any funds on deposit in a principal funding account will be
paid to the  holders  of  certificates  on the first  payment  date in the rapid
amortization period.

We refer you to "Description of the Certificates--Amortization Events".


[Credit Enhancement

The certificates  will have the benefit of an  [enhancement]  issued pursuant to
the pooling and servicing  agreement  described below. The [enhancement] will be
issued by [a provider of credit enhancements]. [description of enhancement.]]


We refer you to "[ Credit Enhancement]" in this prospectus supplement.


Master Servicer

__________________________ will act as the master servicer. The principal
executive offices of the master servicer are located at
__________________________ (telephone: _____________).

Servicing

The master  servicer  will be  responsible  for  servicing,  managing and making
collections on the receivables.


The master servicer will receive a [monthly] [quarterly] [semi-annual] servicing
fee equal to ___% per annum [on the aggregate  outstanding  principal balance of
the receivables].

We refer you to "Description  of the  Certificates--Servicing  Compensation  and
Payment of Expenses" in this prospectus supplement.

Under limited  circumstances,  the master servicer may resign or be removed,  in
which event either the trustee or a third-party  servicer will be appointed as a
successor master servicer.

We refer you to "Description of the Certificates--Certain  Matters Regarding the
Master Servicer and the Depositor" in this prospectus supplement.


Final Payment of Principal; Termination


The trust will  terminate on the payment date after [the later of (a) payment in
full of all  amounts  owing  to the  credit  enhancement  provider  and (b)] the
earliest of:

(1) the payment date on which the principal balance of the certificates has been
reduced to zero; or

(2) the final payment or other  liquidation of the last receivable in the trust;
and

(3) the payment date in _______.

We refer you to "Description of the Certificates--Termination; Retirement of the
Certificates"  in this  prospectus  supplement  and "The  Pooling and  Servicing
Agreements--Termination" in the prospectus.


In  addition,  the trust may be  liquidated  as a result  of  certain  events of
bankruptcy, insolvency or receivership relating to the depositor.


We refer you to "Description of the  Certificates--Amortization  Events" in this
prospectus supplement.

 Registration of Certificates


We will issue the  certificates in book-entry form. You will hold your interests
through  a  depository.  While  the  certificates  are  book-entry  they will be
registered in the name of the depository.

The limited  circumstances under which definitive  certificates will replace the
book-entry certificates are described in this prospectus supplement.


 Federal Tax Consequences

Brown  & Wood  LLP is of the  opinion  that  the  certificates  are  debt of the
depositor for federal,  income tax purposes.  Each holder of a  certificate,  by
acceptance of a certificate, will agree to treat the certificate as indebtedness
for Federal income tax purposes.

We refer you to  "Federal  Income  Tax  Considerations"  in the  prospectus  for
additional information concerning the application of Federal income tax laws.

 ERISA Considerations

[A fiduciary of any employee benefit plan subject to ERISA or the US federal tax
code should  carefully  review with its legal  advisors  whether the purchase or
holding of  certificates  could  give rise to a  transaction  prohibited  or not
otherwise permissible under ERISA or the tax code.]

[The  certificates  generally  may  not be  transferred  to a  fiduciary  of any
employee benefit plan subject to ERISA or Section 4975 of the tax code.]

We refer you to "ERISA  Considerations" in the prospectus and in this prospectus
supplement.


Certificate Rating


Before the certificates  can be issued,  the [trust] must obtain a rating on the
certificates of:


       [Rating][Rating Agency]


The ratings  address  credit  risk.  When  evaluating  credit  risk,  the rating
agencies look at the likelihood of whether or not you will receive your interest
and principal  payments.  There is no assurance that once a rating is given that
it will  continue  or that it will not be revised or  withdrawn  . A revision or
withdrawal  of the rating may have an adverse  effect on the market price of the
certificates.  A security  rating is not a  recommendation  to buy, sell or hold
securities.

We  refer  you  to   "Ratings"   in  this   prospectus   supplement   and  "Risk
Factors--Limited Nature of Rating" in the prospectus.


<PAGE>


                                  Risk Factors

Limited Liquidity May Result in Delays in Ability to Sell Certificates or Lower
Returns

         There is currently  no market for the  certificates.  The  underwriters
currently  intend  to  make a  market  in the  certificates  but  are  under  no
obligation  to do so.  There can be no  assurance  that a secondary  market will
develop in the certificates. If a secondary market does develop, there can be no
assurance  that it will provide  holders of the  certificates  with liquidity of
investment or that it will continue for the life of the  certificates.  If there
is not a liquid market for the certificates,  you may experience a delay in your
ability to sell them or you may  receive a lower  return for them upon sale than
you anticipated.


[The Receivables and the Pre-Funding Account


         On the closing date, we will transfer to the trust  approximately  $ of
initial  receivables and approximately $ of the pre-funded  amount.  The trustee
will deposit these amounts in the pre-funding  account.  If the principal amount
of eligible receivables that we convey to the trust during the funding period is
less than the  pre-funded  amount  deposited on the closing  date,  we will have
insufficient  receivables to sell to the trust on the subsequent transfer dates.
This will result in a prepayment of principal to you.


         We anticipate that the principal amount of subsequent  receivables that
we will sell to the trust will not be exactly  equal to the amount on deposit in
the pre-funding account.  Therefore,  we expect that you will receive at least a
nominal amount of prepaid principal.  Our transfer of subsequent  receivables to
the trust may significantly vary the  characteristics of the pool of receivables
included in the trust from those of the initial receivables.


         We refer you to "--- Social,  Economic and Other  Factors" and "--- Our
Relationship to the Trust" below and to "The Receivables".]

[Social, Economic and Other Factors May Affect Our Ability to Acquire Subsequent
Receivables


         Our ability to acquire subsequent receivables is largely dependent upon
a variety  of  social  and  economic  factors,  [such as [ ]]. We are  unable to
determine  and have no basis to predict  whether or to which extent  economic or
social factors will affect the availability of subsequent receivables.]


Our Relationship to the Trust is Limited


         We are [not] generally obligated to make any payments in respect of the
certificates or the receivables.


Principal Prepayment, Including Prepayments, May Adversely Affect the Yield on
Certificates

         The  rate  of  payment  of  principal,  including  prepayments,  of the
receivables will determine:

o        the rate of payment of principal of each  class [  ] certificate; and



o        the aggregate amount of each distribution on and the yield to maturity
         of all certificates.


         [We are  offering  the  [class  ]  certificates  without  any  original
principal  amount.   Therefore,  the  yield  to  maturity  on  your  [  class  ]
certificates is extremely  sensitive to the rate of payment or prepayment of the
receivables.  You should fully consider the associated risks, including the risk
that if the rate of principal  payment on the receivables is rapid, you may lose
a portion or all of your initial investment.


         We refer you to ["Yield on the Series _____ Certificates and
Prepayments of the  Receivables".]]


[The Enhancement for the Certificates Will be Limited


         Although  the  certificates  will have the  benefit  of an
enhancement,  the amount  available  under the enhancement

o        is limited;


o        is expected to decline ;


o    and will be reduced by draws made under the enhancement from time to time.


         If the  amount  that  would  otherwise  have been  available  under the
enhancement is no longer available,  you will bear directly the credit and other
risks associated with your undivided ownership interest in the trust.

         We refer you to "Description of the Certificates--The Enhancement."


Book-Entry Certificates May be Illiquid


         Issuance  of the  certificates  in  book-entry  form may  reduce  their
liquidity in the secondary  trading market because investors may be unwilling to
purchase securities for which they cannot obtain physical  securities.  [You may
be unable to sell your  certificates or a sale may result in a lower return than
expected.]

     We refer you to "Description of the Certificates--Book-Entry Certificates."


Book-Entry Certificates May Not be Able to be Pledged


         Because  transactions in the  certificates can be effected only through
DTC, Cedelbank,  Euroclear,  participating organizations,  indirect participants
and some banks, your ability to pledge your security to persons or entities that
do not participate in the DTC,  Cedelbank or Euroclear  system,  or otherwise to
take actions in respect of those certificates, may be limited.

     We refer you to "Description of the Certificates--Book-Entry Certificates."


Book-Entry Certificates May Result in Delayed Receipt of Distributions


         As a beneficial  owner of a certificate,  you may experience some delay
in your receipt of principal and interest payments on your certificates  because
the trustee will forward  payments to DTC , DTC will then credit those  payments
to the  accounts of its  participants  , and the  participants  will then credit
payments to the accounts of the beneficial  owners either directly or indirectly
through indirect participants.

     We refer you to "Description of the Certificates--Book-Entry Certificates."

Ratings of the Certificates are Limited in Scope and Could be Reduced or
Withdrawn

         The rating of the  certificates  will depend primarily on an assessment
by the [rating agency] of the receivables [and upon the claims-paying ability of
the enhancer.  The [rating agency] may reduce the rating of the  certificates if
it  decides  to reduce a rating  assigned  to the  claims-paying  ability of the
enhancer below the rating initially given to the  certificates.] A rating is not
a recommendation to you to purchase,  hold or sell  certificates,  inasmuch as a
rating  does not  comment as to market  price or  suitability  for a  particular
investor.  There can be no  assurance  that a rating  will  remain for any given
period of time or that a rating  agency will not lower or  withdraw  its rating.
The  [rating  agency's]  ratings  of  the  certificates  does  not  address  the
possibility  that the United States will impose a withholding  tax on you if you
are a non-U.S. person.

                                   The Seller


         [General  description  of the Seller (if  originator  of the
Receivables  portfolio)  and its credit card business.]


                        The Seller's [ ] Card Activities


                                  Underwriting

                              Billing and Payments

                     Seller Portfolio Historical Performance

                             Delinquency Experience

                                 Loss Experience

                          Revenue and Yield Experience

                                   Interchange

                                   Competition


                                 [ The Servicer]

         [General description of the servicer, if separate from seller]

                                 The Receivables

         Receivables  will be conveyed to the trust on the initial closing date,
[ ] which arose in accounts  that were selected  from the  receivables  in the [
seller]  portfolio  satisfying  the criteria set forth in the master pooling and
servicing agreement, as applied on the initial cut-off date, [ ]. Those accounts
are  referred  to in this  prospectus  supplement  as the Trust  Portfolio.  The
initial  cut-off date, is sometimes  referred to herein as the relevant  cut-off
date. In order to meet the criteria,  each account must, on the relevant cut-off
date, among other things:

         (1)      [have  been  in  existence  and  maintained  by  the
[  seller]  for at  least  [ ]  consecutive months,

         (2)      not be [    or more] days contractually delinquent,

         (3) have a cardholder  with a billing  address in [[the United  States]
[Mexico] [Canada] [Europe], its territories or possessions],

         (4)      have a credit limit of not more than $[      ] and

         (5) not be an account restricted by the [ seller] as to its use].

         Approximately   %  of  the   accounts  in  the  [  seller]   portfolio,
representing approximately % of the receivables in the seller portfolio, met the
criteria on the initial cut-off date. The accounts  included or designated to be
included in the trust  portfolio  as of the  initial  cut-off  date  constituted
approximately % of the accounts and % of the receivables in the seller portfolio
as of the initial cut-off date.  Cardholders  whose accounts are included in the
seller  portfolio  have billing  addresses in [all 50 states],  [the District of
Columbia],   [Puerto  Rico],  [Guam],  [the  Virgin  Islands]  [certain  foreign
countries] [ ]. Under the pooling and servicing agreement,  the depositor may be
obligated  to  designate  additional  accounts to be included as accounts and to
convey  to the trust  all  receivables  of those  additional  accounts,  whether
receivables  are then existing or created  later.  These  accounts must meet the
criteria set forth above as of the date the depositor designates the accounts as
additional accounts.] [Throughout the term of the trust, the accounts from which
the  receivables  arise  will be the same  [VISA(1)]  [MasterCard(1)]  [American
Express]  [private  label] [other]  accounts  designated by the depositor on the
relevant cut-off date [plus any additional accounts  subsequently  designated as
described  above].  In addition,  as of the initial cut-off date and on the date
any new receivables are created, the depositor will represent and warrant to the
trust that the receivables  meet the eligibility  requirements  specified in the
pooling and servicing  agreement.  See  "Description  of the  Certificates  - --
Representations, Warranties and Covenants" in the prospectus.

         [Pre-Funding  Account.  The  receivables  will include the  receivables
purchased  as of the  initial  cut-off  date and  will  include  any  subsequent
receivables purchased as of the applicable subsequent cut-off date.

         The  initial   receivables  will  be  purchased,   and  the  subsequent
receivables  were or will be  purchased,  by [from ] in the  ordinary  course of
business,  and were selected from the seller's portfolio by several criteria [to
follow.] [As of the  applicable  cut-off date, no obligor on any  receivable was
noted  in the  related  records  of the  servicer  as  being  the  subject  of a
bankruptcy  proceeding.]  No selection  procedures  believed by the seller to be
adverse  to  certificateholders  were  used or will  be  used in  selecting  the
receivables.

         The obligation of the trust to purchase the subsequent receivables on a
subsequent  transfer  date will be  subject  to the  receivables  in the  trust,
including  the  subsequent  receivables  to be  conveyed  to the  trust  on that
subsequent transfer date, meeting the following criteria: [to follow].

         The initial receivables will represent approximately % of the aggregate
initial principal balance of the certificates. [However, except for the criteria
described in the preceding paragraphs, there will be no required characteristics
of  the  subsequent   receivables.]   [Therefore,]  following  the  transfer  of
subsequent receivables to the trust, the aggregate characteristics of the entire
receivables pool, including [characteristics described in the following tables],
may vary significantly from those of the initial receivables.]

Visa and MasterCard  are registered  trademarks of VISA USA, Inc. and MasterCard
International Incorporated,  respectively. The [ initial] receivables, as of , [
], totaled $ , [consisting of $ of principal receivables and $ of finance charge
receivables]  in accounts.  The accounts  had an average  principal  receivables
balance of and an average  credit limit of $ . The  percentage  of the aggregate
total receivables balance to the aggregate total credit limit was %. The average
age of the accounts was approximately months.

         The following  tables summarize the trust portfolio by various criteria
as of the close of business  on , [ ].  Because  the future  composition  of the
trust  portfolio  may  change  over  time,  these  tables  are  not  necessarily
indicative of future results.


                         Composition By Account Balance
                                 Trust Portfolio


                           Composition By Credit Limit
                                 Trust Portfolio


                   Composition By Cut-off Date Payment Status
                                 Trust Portfolio


                           Composition By Account Age
                                 Trust Portfolio


               Geographic Distribution of Accounts and Receivables
                                 Trust Portfolio



         [The  composition  and  distribution  by annual  percentage rate of the
receivables  pool  as of the  initial  cut-off  date  are as  set  forth  in the
following tables.


                       Composition of the Receivables Pool
                         as of the Initial Cut-off Date]



                              Maturity Assumptions

         The pooling and servicing  agreement  provides that  certificateholders
will not begin to receive  payments of  principal  until the payment date in the
month  following  the  month  in  which  the  [Controlled  Amortization  Period]
[Principal Amortization Period] commences,  which period will commence on , [ ],
in  which  is   approximately   _____  months  following  the  issuance  of  the
certificates,  or  following  the  occurrence  of a series [ ] payout event or a
liquidation  event which results in the  commencement of the Rapid  Amortization
Period or on the scheduled payment date following an Accumulation Period.

         The  occurrence of some events may trigger a Series [ ] payout event or
a liquidation  event.  See "Description of the Certificates -- Series [ ] payout
events and  Liquidation  Events." In the event of the occurrence of a Series [ ]
payout event or a liquidation event, the Rapid Amortization Period will begin on
the day on which the Series [ ] payout event or liquidation event occurs.

         During the Rapid Amortization  Period, the  certificateholders  will be
entitled to receive  monthly  payments of principal  equal to the product of the
Investor  Percentage and the amount of  [collections  of principal  receivables]
[principal  collections]  received  by the trust  during  each  month  until the
Investor  Amount  is paid in full.  Allocations  based on the  fixed  percentage
during an  Amortization  Period will result in  distributions  of  principal  to
certificateholders  in greater  amounts  than would  otherwise  be the case if a
floating  percentage  were  used to  determine  the  percentage  of  collections
distributed in respect of the Investor Amount.  Furthermore, if the total amount
of [ principal receivables]  [principal  collections] increases during the Rapid
Amortization  Period,  the allocation of principal  payments based on this fixed
percentage may, if cardholder  payment rates do not decline,  further accelerate
repayment of the Investor Amount.]

         No assurance  can be given that the amount of [ principal  receivables]
[principal collections] allocated to be paid to the [ class ] certificateholders
will be available  for  distribution  or  accumulation  for payment to [ class ]
certificateholders  on each  payment  date  during the  Controlled  Amortization
Period,  the Principal  Amortization  Period or Accumulation  Period,  or on the
scheduled payment date, as applicable.  [In addition,  the [ depositor] [seller]
can give no  assurance  that the payment  rate  assumptions  for series [ ] will
prove to be correct.]

         [The  following  table sets  forth the  highest  and lowest  cardholder
monthly payment rates for the seller  portfolio  during any month in the periods
shown and the average of the  cardholder  monthly  payment  rates for all months
during  the period  shown,  in each case  calculated  as a  percentage  of total
opening monthly account balances during the periods shown. Payments shown in the
table include amounts which would be deemed payments of [ principal  receivables
and finance charge  receivables]  [principal  collections and yield collections]
with respect to the accounts.]


                              Monthly Payment Rates


         The amount of collections  on receivables  may vary from month to month
due to seasonal variations,  general economic conditions, changes in tax law and
payment  habits  of  individual  cardholders.  There  can be no  assurance  that
collections of [ principal receivables]  [principal collections] with respect to
the trust portfolio and, thus, the rate at which certificateholders could expect
to receive  payments of principal on their  certificates  during an Amortization
Period  will be  similar  to the  historical  experience  set  forth  above.  In
addition, because the trust, as a master trust, may issue additional series from
time to time,  there can be no assurance that the issuance of additional  series
or the terms of any additional  series might not have an impact on the timing of
payments received by  certificateholders.  Further, if a Series [ ] payout event
or a liquidation event occurs, the average life and maturity of the certificates
could be significantly reduced.


                                Seller Portfolio


         The  yield  for the  seller  portfolio  shown  in the  above  table  is
comprised of [four] [three] components: [finance charges,] [interchange,] annual
cardholder  fees and other  service  charges,  such as late  charges.  The yield
related to annual  cardholder  fees[, on those accounts which assess such fees,]
and other  service  charges  varies with the type and volume of activity in, and
the balance of, each account.  The seller currently  assesses annual  cardholder
fees of $ to $ for some of its [credit]  [charge] card  accounts.  Most accounts
originated since [ ] do not carry an annual  cardholder fee. See "The Seller's [
] Card Activities"  herein and in the prospectus.  As account balances increase,
an  annual  cardholder  fee,  which  remains  constant,   represents  a  smaller
percentage of the aggregate account balance.

                     [ Pool Factor and Related Information]

         The Pool  Factor with  respect to any record  date is an  [eight-digit]
decimal which the [ seller]  [servicer]  will compute monthly  representing  the
ratio of the  Investor  Amount as of the  record  date to the  initial  Investor
Amount.  The initial Pool Factor will be [1.00000000] and the factor will remain
unchanged  during the Revolving  Period,  except in limited  circumstances.  See
"Description  of  the  Certificates  --  Charged-Off  Receivables;  Rebates  and
Fraudulent  Charges" in the prospectus.  After the end of the Revolving  Period,
the Pool Factor will decline to reflect reductions in the Investor Amount during
an Amortization Period. The value of a certificateholder's pro rata share in the
interest of all  certificateholders  in the  principal  receivables  for a given
month  can be  determined  by  multiplying  the  denomination  of  the  holder's
certificate by the Pool Factor for that month.

         Pursuant to the pooling and  servicing  agreement,  [weekly]  [monthly]
[quarterly]  [semi-annual]  reports  concerning  the Investor  Amount,  the Pool
Factor  and  various  other  items  of  information  will  be  delivered  to the
certificateholders.  In addition,  on or before of each year,  beginning in [ ],
information for tax reporting purposes will be delivered to  certificateholders.
See  "Description of the Certificates -- Reports to  Certificateholders"  in the
prospectus.]

                         Description of the Certificates

         The  certificates  will be issued pursuant to the pooling and servicing
agreement.  The form of the pooling and servicing agreement has been filed as an
exhibit to the  registration  statement of which this prospectus  supplement and
the prospectus are a part]. Pursuant to the pooling and servicing agreement, the
depositor may execute further  supplements thereof between the depositor and the
trustee  in  order  to  issue  additional   series.   Upon  written  request  by
certificateholders, the [trustee] [depositor] [seller] [servicer] will provide a
copy of the pooling and servicing  agreement[,  without  exhibits or schedules],
including any supplements,  to certificateholders without charge . The following
summary describes  material terms of the pooling and servicing  agreement.  [The
summaries do not purport to be complete and are subject to, and are qualified in
their  entirety  by  reference  to , all of the  provisions  of the  pooling and
servicing  agreement.]  Wherever  particular  sections  or defined  terms of the
pooling and servicing  agreement are referred to, such sections or defined terms
are hereby incorporated herein by reference.

 General

         The certificates will represent  undivided  ownership  interests in the
trust[,  including  the  right  to [a  floating  percentage  (in  the  case of [
principal  receivables]  [principal  collections]  during the Revolving  Period,
which  will be  allocated  to the  certificates  and paid to the  holder  of the
exchangeable  Transferor's  Certificate  or to  amortizing  series and  [finance
charge  receivables]  [yield  collections]  and  charged-off  receivables at all
times)]  [or] [a  fixed  percentage  (in the  case of [  principal  receivables]
[principal  collections] during an Amortization  Period)] ([each,] the "Investor
Percentage") of all cardholder payments on the receivables;  provided,  however,
that  on any  payment  date  during  the  Controlled  Amortization  Period,  the
certificates   shall  be  entitled  in  respect  of   collections  of  principal
receivables  to  only  the  Controlled   Distribution  Amount  on  such  payment
date].[See "-- Investor Percentage and Transferor's Percentage".]

         [ The  aggregate  undivided  interest in the trust  represented  by the
class __ certificates as of the closing date will equal $__________ of principal
or the original invested amount, which represents [ ]% of the invested amount of
the receivables as of the cut-off date. [The aggregate undivided interest in the
trust  represented  by the class [ ]  certificates  as of the closing  date will
equal $______ of outstanding [class [ ] notional amount. The notional amount for
the class [ ] certificates is equal to the outstanding  principal balance of the
receivables,  but is used solely for purposes of determining  interest  payments
and  certain  other  rights of  holders of class [ ]  certificates  and does not
represent any interest in or right to receive principal payments.]

         [For  any  due  period,  the  portion  of  the  principal   receivables
represented by the  certificates  (the  "Investor  Amount") will be equal to the
initial  Investor  Amount  minus the amount of  principal  payments  paid to the
certificateholders and minus unreimbursed  charge-offs (and minus any deposit to
the  pre-funding  account).  [Each  certificate  represents the right to receive
payments  of  interest  for  the  related  interest  period  at  the  applicable
certificate  rate for such interest period from  collections of [ finance charge
receivables] [yield collections]  allocated to the Investor Amount [and, in some
circumstances,  from draws on the enhancement], and payments of principal during
an  Amortization  Period  funded from  collections  of [ principal  receivables]
[principal  collections]  allocated  to the  Investor  Amount  [and,  in certain
circumstances,  from draws on the  enhancement]  (plus certain  collections of [
principal  receivables]  [principal  collections]  otherwise  allocable to other
series, to the extent such collections are not needed to make payments to or for
the benefit of those other series).]

         The transferor [seller] holds [as of the closing date] the transferor's
amount in the [principal receivables] [principal collections] not represented by
the  certificates  and the  certificates of other series,  if any. The depositor
[seller] holds [as of the closing date] an undivided  ownership  interest in the
trust (the  "Transferor's  Interest"),  including the right to the  transferor's
percentage of all cardholder payments on the receivables.

         During the Revolving  Period,  the Investor Amount will remain constant
except in certain limited  circumstances.  The amount of  receivables,  however,
will vary each day as new  receivables  are  created  and others  are paid.  The
transferor's amount will fluctuate daily,  therefore,  to reflect the changes in
the amount of the principal  receivables.  During an  Amortization  Period,  the
Investor  Amount will  decline for each due period as  cardholder  payments of [
principal  receivables]  [principal  collections]  are  collected  and  held for
distribution to the  certificateholders.  As a result,  the transferor's  amount
during an Amortization  Period will generally increase each month to reflect the
reductions in the Investor Amount and will also change to reflect the variations
in the amount of [ principal receivables] [principal collections].


[Interest Payments


         Initially,  interest will accrue on the certificates at the certificate
rate from the closing date through the day preceding  the initial  payment date.
After the initial  payment date,  interest with respect to any payment date will
accrue on the  certificates  from the  previous  payment  date  through  the day
preceding the current payment date. Interest at the applicable rate will be paid
to the certificateholders on each payment date beginning on , .

         Interest  payments  on the  certificates  on any  payment  date will be
calculated on the Investor Amount as of the preceding  record date, or as of the
closing date in the case of the first payment date,  based upon the  certificate
rate determined for the related interest period on the rate  determination  date
immediately  preceding the beginning of such interest period,  or in the case of
the initial interest period, at the rate specified below.

         Interest on the  certificates  will be  calculated on the basis of [the
actual  number of days in the  related  interest  period and a 360-day  year] [a
360-day year consisting of twelve thirty-day months].

         The  certificates   will  bear  interest  at  the  [fixed]   [variable]
[adjustable] rate of % per annum during the period from the closing date through
the last day of the interest  period  preceding the initial payment date, and at
the [fixed]  [adjustable]  [variable] rate of % per annum [above] [below] [equal
to]  [adjustable]  [variable]  [floating]  rate index  [determined  as set forth
below, during each subsequent interest period,][;  provided,  however,  that the
rate at which interest will accrue on the certificates will in no event [exceed]
[be less than] % per annum].

         [The trustee will  determine the index for a given  interest  period on
the rate  determination  date  [immediately  preceding the  commencement of such
interest period]. The determination of the rate at which interest will accrue on
the  certificates  during any interest  period  other than the initial  interest
period will be made in accordance with the following provisions:


             [Description of Certificate Rate Determination to come]


         The  determination  of the  index  by the  trustee  and  the  trustee's
subsequent  calculation of the certificate rate for the relevant interest period
shall,  in the  absence  of  manifest  error,  be  final  and  binding  on  each
certificateholder.  The  certificate  rate  applicable  to the then  current and
immediately preceding interest period may be obtained by telephoning the trustee
at its corporate trust office at ( ) .]

         [ are charge cards and not credit cards. Thus,  Receivables  originated
under the designated  accounts are payable in full each month and not subject to
a monthly  finance  charge.  Therefore,  a  portion  of the  collections  on the
receivables in the designated  accounts  received in any due period equal to the
product of the aggregate amount of such collections and the yield factor will be
treated  as yield  collections  and will be used,  among  other  things,  to pay
interest on the certificates.  The remainder of such collections will be treated
as principal  collections and will be used to pay principal on the certificates.
[Recoveries  will not be considered  collections but will instead be utilized as
an offset to defaulted  receivables.] The "Yield Factor" will initially be equal
to % and,  subject to  certain  limitations,  may be  changed  from time to time
thereafter by the depositor.]


Prior Series of Certificates

Investor Percentage and Transferor's Percentage


         Pursuant  to  the  pooling  and  servicing  agreement,  the  [servicer]
[trustee] will allocate between the Investor Interest,  the investor interest of
any other  series,  and the  Transferor's  Interest  all amounts  collected on [
finance charge  receivables],  [principal  receivables],  [yield collections and
principal  collections]  [and  all  charged-off  receivables].   The  [servicer]
[trustee] will make each allocation by reference to the Investor Percentage, the
investor percentage of any other series, and the transferor's percentage.

         The  Investor  Percentage  for any due  period  will be  calculated  as
follows:

         (a)  with   respect  to  [finance   charge   receivables],   [principal
receivables],  [yield  collections and principal  collections]  [and charged-off
receivables]  during the Revolving  Period and with respect to [ finance  charge
receivables]  [and  charged-off  receivables]  during a Controlled  Amortization
Period or Rapid Amortization Period, the percentage equivalent of a fraction the
numerator  of which  is the  Investor  Amount  at the end of the last day of the
prior  due  period  and the  denominator  of which is the  aggregate  amount  of
principal receivables in the trust at the end of that day; and

         (b) with respect to [ principal  receivables] [the principal  component
of the trust]  during a  Controlled  Amortization  Period or Rapid  Amortization
Period or  Accumulation  Period,  the  percentage  equivalent  of a fraction the
numerator  of which  is the  Investor  Amount  at the end of the last day of the
Revolving Period and the denominator of which is the greater of:

         (1) the aggregate  amount of [ principal  receivables]  [the  principal
component  of the trust] in the trust as of the end of the last day of the prior
due period and

         (2)  the  sum  of  the  numerators   used  to  calculate  the  investor
percentages with respect to [ principal receivables] [the principal component of
the trust] for all series of certificates then outstanding;

         provided,  however,  that  with  respect  to any due  period  in  which
Additional  Accounts are added to the trust,  the  calculation  of the aggregate
amount of [ principal  receivables] [the principal  component of the trust] used
in determining the Investor Percentage will be modified to reflect the fact that
such additional accounts were not in the trust for the entire due period.]

         The  transferor's  percentage for any due period in all cases means the
[excess of 100%] over the  aggregate  investor  percentages  of all series  then
outstanding.


Application of Collections


         Allocations. The [ servicer] [trustee] will deposit into the collection
account any payment collected by the servicer on the receivables,  no later than
the [ [ ] business day following  the date the payments are  identified as being
related to the receivables.

         On the day any amounts are to be deposited into the collection  account
or  paid  to  the  holder  of the  exchangeable  transferor's  certificate,  the
[servicer]  [trustee]  will  allocate the amounts or pay the amounts held in the
collection account for application as follows:

         [(a) an amount equal to the applicable  transferor's  percentage of the
aggregate amount of such deposits in respect of [ finance charge receivables and
principal   receivables]   [yield   collection   and   principal   collections],
respectively,  will be  paid  to the  holder  of the  exchangeable  transferor's
certificate;

         (b) an  amount  equal  to the  applicable  Investor  Percentage  of the
aggregate amounts of the deposits in respect of [ finance charge receivables and
principal  receivables]  [yield  collections and principal  collections] will be
deposited into the collection account;

         (c) during the  Revolving  Period,  an amount  equal to the  applicable
Investor  Percentage  of the  aggregate  amount of such deposits in respect of [
principal receivables] [principal collections] will be paid to the holder of the
exchangeable transferor's certificate, provided that, if such amount exceeds the
transferor  amount,  the  excess  will  be  treated  as  unallocated   principal
collections  to be  retained  in  the  collection  account,  or to  [amortizing]
[accumulating] series;

         (d) during the Principal  Amortization  Period,  if applicable,  or the
Rapid Amortization  Period, an amount equal to the principal  allocation will be
allocated to the certificateholders and deposited into the collection account or
principal account.]

         Payment of Fees and Interest. On the business day immediately preceding
each payment date which date is the transfer date, the trustee,  acting pursuant
to the [  seller's]  [servicer's]  instructions,  will  withdraw  and  apply all
amounts on deposit in the collection  account in respect of amounts collected on
[ finance charge receivables and principal  receivables]  [yield collections and
principal  collections]  and  allocated  to the  certificates  for the prior due
period to make the following  payments and deposits  [provided,  that the amount
distributed shall not include amounts released from the pre-funding account]:

         (a) an amount will be paid to the certificateholders at the certificate
rate for the related interest period on the Investor Amount as of the end of the
last day of the prior due period plus  accrued  interest on interest  previously
not so paid ("Certificate Interest");

         (b) [if the  seller  is no  longer  the  servicer  or] [in  some  other
circumstances  as  described  below,] an amount  equal to the  Monthly  Investor
Servicing  Fee for the prior due period will be paid to such  servicer or, under
certain circumstances, to the trustee;

         (c) an amount equal to the Investor Charged-Off Amount, if any, for the
prior due period will be paid to the depositor  during the Revolving  Period and
to the certificateholders during an Amortization Period;

         [(d) an amount equal to  reimbursements of Reduction  Amounts,  if any,
with respect to the  certificates for the prior due period will be paid to the [
seller]  [depositor]  during the Revolving Period and to the  certificateholders
during an Amortization Period];

         (e) [if the seller is the servicer and the Monthly  Investor  Servicing
Fee has not been paid  pursuant  to clause (b)  above,]  an amount  equal to the
Monthly  Investor  Servicing  Fee for the prior due  period  will be paid to the
seller or, under certain circumstances, to the trustee; and

         [(f)     any payments owing for fees for the prior  due dates for
enhancements.]

         [Payments of Principal.  On each  Transfer Date  occurring in the month
following the month in which an  Amortization  Period begins and on each payment
date thereafter,  the trustee,  acting in accordance with  instructions from the
servicer, will withdraw amounts deposited into the collection account in respect
of collections of [ principal receivables]  [principal collections] allocated to
the  certificates  processed  during the prior due period,  any excess principal
collections   allocated  to  the  certificates  and  any  unallocated  principal
collections  then on deposit in the  collection  account  and  allocated  to the
certificates and pay such amounts to the certificateholders  [provided, that the
amount  distributed  shall not include  amounts  released  from the  pre-funding
account].


Example of Distributions to The Certificateholders


         The  following  is a  hypothetical  example of the  application  of the
foregoing provisions with respect to a representative interest period during the
Revolving Period:


                                   [to follow]

[Enhancement


         The  certificates  will have the  benefit of an [  enhancement]
issued pursuant to the pooling and servicing agreement described below.


                                  [to follow]]


[Pre-Funding Account

         During the funding period,  the pre-funded amount will be maintained in
an account in the name of the  trustee.  The  funding  period  will run from and
including the closing date until the earliest of:

(1)   the date on which:

         (a) the amount on deposit in such pre-funding account is less than $__;

         (b) an amortization event occurs or;

         (c) certain  events of  insolvency  occur with  respect to the
depositor or;

(2)   the close of business on the payment date.

         The pre-funded amount will initially equal  approximately  $__________.
During the funding period, the pre-funded amount will be reduced by amounts used
to purchase subsequent  receivables in accordance with the trust agreement.  The
seller  expects  that  the  pre-funded  amount  will be  reduced  to  less  than
$____________ by the _____ payment date. Any pre-funded  amount remaining at the
end of the funding  period  will be payable to the  holders of the  certificates
[pro rata] in proportion to the respective  percentage interest of each class of
the certificates.]


[Mandatory Prepayment


         Cash distributions to  certificateholders  will be made [,on a pro rata
basis,] on the  payment  date on or  immediately  following  the last day of the
funding  period  in  the  event  that  any  amount  remains  on  deposit  in the
pre-funding  account  after  giving  effect to the  purchase  of all  subsequent
receivables, including any purchase on that date (a "Mandatory Prepayment"). The
aggregate  principal  amount of [each class of] certificates to be redeemed will
be an amount equal [to such class'] [the certificates]  pre-funded percentage of
the amount then on deposit in the pre-funding account.


[Optional Repurchase


         On the payment  date  occurring  on or after the date that the Investor
Amount is reduced to or below $ , which is [ ]% of the initial  Investor Amount,
or less, the [ depositor]  [seller] will have the option, to be exercised in its
sole  discretion,  to repurchase  the  certificates.  The purchase  price of the
certificates  will be equal to the Investor Amount as of the last day of the due
period preceding the payment date on which such purchase occurs plus accrued and
unpaid  interest on the unpaid  principal  amount of the  certificates,  and any
accrued  and  unpaid  interest  thereon.  Following  any  such  repurchase,  the
certificateholders   will  have  not  further   rights   with   respect  to  the
receivables.]


Series [    ] Payout Events and Liquidation Events


         The Revolving  Period will continue  through , [ ], unless a Series [ ]
payout  event or a  liquidation  event  occurs  prior to that date. A Series [ ]
payout event refers to any of the following events, which are applicable only to
the  certificates,  although  other series may have similar or identical  payout
events):

         (a)  failure  on the part of the [ seller]  [servicer]  (i) to make any
payment  or  deposit  on the date  required  under  the  pooling  and  servicing
agreement  or within  the  applicable  grace  period,  which will not exceed [ ]
business  days; or (ii) to observe or perform in any material  respect any other
covenants or  agreements  of the [  seller][and]  [ servicer] in the pooling and
servicing  agreement,  which continues unremedied for a period of [ ] days after
written  notice,  or  immediately  upon the  creation  thereof with respect to a
failure  arising out of the creation of certain  liens,  and which failure would
have a material adverse effect on the certificateholders;

         (b) any  representation or warranty made by the seller or the depositor
in the pooling and servicing  agreement or any information  required to be given
by the seller or the depositor to the trustee to identify the accounts proves to
have been  incorrect  in any  material  respect  when made and  continues  to be
incorrect in any material  respect for a period of [ ] days after written notice
and as a result the  interests  of the  certificateholders  are  materially  and
adversely affected;  provided, however, that a Series [ ] payout event shall not
be deemed to have occurred with respect to this  subparagraph  (b) if the seller
or the depositor has accepted the transfer and  reassignment  of all receivables
of the applicable account, if applicable,  during such period in accordance with
the provisions of the pooling and servicing agreement;

         (c) the average of the Net Portfolio  Yield for three  consecutive  due
periods is a rate which is less than __________;

         (d) with respect to the end of any due period (i) with respect to which
the depositor's amount is less than the Minimum  Transferor's  Percentage of the
principal  receivables in the trust as of that day, the failure of the depositor
to convey additional accounts to the trust so that the transferor's amount is at
least equal to the Minimum Transferor's  Percentage of the principal receivables
in the trust as of the last day of the due period or (ii) with  respect to which
the aggregate  principal  receivables  in the trust are less than the sum of the
initial investor amounts of all series  outstanding as of that day (the "Minimum
Principal  Receivables"),  the  failure of the  depositor  to convey  additional
accounts to the trust such that the aggregate principal receivables in the trust
are at least equal to the Minimum  Principal  Receivables  as of the last day of
such due period;

         (e) any seller or servicer  default,  as described  in the  prospectus,
occurs which would have a material adverse effect on the certificateholders;

         [(f)     on any   determination  date, the enhancement  amount is less
than [ ]% of the Investor  Amount; or]

         (g) the average  payment  rate for a period of [ ]  consecutive  months
falls below [ ]%.

         A  liquidation  event  is  any  of  the  following  events,  which  are
applicable to the certificates and other series:

         (a)  certain  events of  insolvency,  conservatorship  or  receivership
relating to the seller or the depositor;

         (b) The trust becomes an "investment company" within the meaning of the
Investment Company Act of 1940, as amended; or

         (c)  the  inability  of  the  depositor  for  any  reason  to  transfer
receivables to the trust.

         In the case of any event described in subparagraphs  (a), (b) or (e), a
Series [ ] payout  event  will be deemed  to have  occurred  only if,  after any
applicable   grace   period   described  in  such   clauses,   the  trustee  [or
certificateholders  evidencing undivided interests aggregating not less than 50%
of the aggregate  principal amount of the Investor Amount,] by written notice to
the [  depositor]  [the  seller]  [and] [the  servicer] [, and to the trustee if
given by the  certificateholders,]  declare  that a Series [ ] payout  event has
occurred with respect to the and is continuing as of the date of such notice. In
the case of any event described in  subparagraphs  [(c), (d), (f), (g), (h), (i)
or (j), a Series [ ] payout event or a liquidation  event will be deemed to have
occurred  without  any notice or other  action on the part of the  trustee,  any
enhancement provider,  the  certificateholders or the  certificateholders of any
other series immediately upon the occurrence of such event. On the date on which
a Series [ ] payout event or a liquidation event is deemed to have occurred, the
Rapid  Amortization  Period  will  commence.  In that  event,  distributions  of
principal  to the  certificateholders  in the  priority  provided for above will
begin on the first  payment  date  following  the month in which the  Series [ ]
payout event or the liquidation event occurred.


Servicing Compensation and Payment of Expenses


         The share of the  servicing  fee  allocable  to the  certificates  with
respect to any payment date shall be equal to [one-twelfth of the product of (A)
% and (B) the  Investor  Amount as of the first day of the prior due  period for
such payment date] [ ]] (the "[Monthly] Investor Servicing Fee").

                         Federal Income Tax Consequences


Characterization of the Certificates as Indebtedness


         Based on the  application  of existing law to the facts as set forth in
the pooling and servicing agreement and other relevant  documents,  Brown & Wood
LLP  has  advised  the  depositor  that  the  certificates  will be  treated  as
indebtedness for Federal, state and local income and franchise tax purposes. See
"Federal Income Tax Consequences" in the prospectus.


                                  Underwriting


         Subject  to the terms  and  conditions  set  forth in the  underwriting
agreement,  the  depositor  has  agreed to sell to Lehman  Brothers , and Lehman
Brothers has agreed to purchase from the depositor, the series [ ] certificates.

         Lehman   Brothers  is   obligated  to  purchase  all  the  series  [  ]
certificates offered hereby if any are purchased.

         Distribution  of the  series [ ]  certificates  will be made by  Lehman
Brothers  from time to time in negotiated  transactions  or otherwise at varying
prices to be determined at the time of sale.  Proceeds to the depositor,  before
deducting  expenses  payable  by the  depositor,  will be [ ]% of the  aggregate
original  principal  amount of the  certificates  as of the Cut-off  Date,  plus
accrued interest at the [applicable]  [initial] [ weighted average]  certificate
rate from the Cut-off Date, before deducting  expenses expected to be $________.
In connection with the purchase and sale of the series [ ] certificates,  Lehman
Brothers may be deemed to have received  compensation  from the depositor in the
form of underwriting discounts.

         Lehman Brothers is an affiliate of the depositor, and the participation
by Lehman Brothers in the offering of the certificates  complies with Schedule E
of the by-laws of the National Association of Securities Dealers, Inc. regarding
underwriting securities of an affiliate.

         The underwriting agreement provides that the [ seller] [depositor] will
indemnify Lehman Brothers  against certain  liabilities,  including  liabilities
under the Securities Act of 1933, as amended,  or contribute to payments  Lehman
Brothers may be required to make in respect thereof.


                               Certificate Rating


         It is a  condition  to the  issuance of the  certificates  that they be
rated " " by [ ], a nationally-recognized  statistical rating agency. The rating
agency or rating agencies rating any other series are  collectively  referred to
herein as the "rating agencies" or individually as a "rating agency".

                                  Legal Matters

          Legal matters  relating to the issuance of the  certificates  will be
passed upon for the depositor by Brown & Wood LLP and, for Lehman Brothers by
Brown & Wood LLP.



<PAGE>



                               LEHMAN CARD ACCOUNT
                                  MASTER TRUST

                                $----------------

                     [Adjustable Rate] [Variable Rate] [ %]
                 Asset Backed [Senior/Subordinate] Certificates,
                                Series __________
                                 [Class ______]





                             Lehman ABS Corporation

                             -----------------------



                              PROSPECTUS SUPPLEMENT

                             -----------------------



                                 LEHMAN BROTHERS






The information in this prospectus supplement is not complete and may be
changed. We may not sell these securities until the registration filed with the
SEC is effective. This prospectus is not an offer to sell these securities and
is not soliciting an offer to buy these securities in any state where the offer
or sale is not permitted.



                    SUBJECT TO COMPLETION, DATED JULY 2, 1999



Prospectus Supplement dated _________________, _____, _____
To Prospectus dated _________________, _____, _____

                                  $____________

                        Lehman Card Account Master Trust
              [Adjustable Rate] [Variable Rate] [ __%] Asset Backed
                  [Senior/Subordinate] Certificates, Series ___

         [Seller],                                Lehman ABS Corporation,
         as Seller                                      as Depositor

<TABLE>
<CAPTION>
  Certificate      Principal      Certificate       Price to       Underwriting     Beneficial    Proceeds to the
     Class          Balance           Rate          Public(5)      Discount (6)      Interest       Depositor(7)
 --------------- --------------- --------------- ---------------- --------------- --------------- -----------------
<S>             <C>             <C>             <C>              <C>             <C>             <C>
 Class ______    $                            %                %                               %                 %
 Total           $                                  $                               $              $
</TABLE>
- --------------------

(1) [The [ class __ ] certificates will have a notional principal balance of
    approximately $ [   ] ].
(2) [The [ class__ ] certificates will receive distributions of a portion of the
    interest on the underlying assets and will not receive any principal].
(3) [The [ class__ ] certificates are not offered by means of this prospectus
    supplement].
(4) [The rights of holders of the [ class__ ] certificates to receive
    distributions are subordinated to the rights of holders of the [ class__ ]
    certificates].
(5) Plus accrued interest, if any, at the [certificate] rate from
    _________________, _____, _____
(6) The depositor has agreed to indemnify Lehman Brothers against some
    liabilities, including liabilities under the Securities Act of 1933.
(7) Before deducting expenses, payable by the depositor, estimated to be
    $________.


The Certificates


o    represent the entire beneficial interest in a trust, whose assets are a
     pool of asset backed certificates or notes which evidence interests in one
     or more portfolios of [consumer] [revolving] [credit card] [charge card]
     [debit card] receivables generated from time to time in a portfolio of
     [consumer] [revolving] [credit card] [charge card] [debit card] accounts,
     all monies due in payment of the receivables [transferred to the trust by
     the depositor on or prior to the closing date] [and monies on deposit in a
     pre-funding account] and other properties


o    currently have no trading market

o    are obligations of the trust only and are not obligations of the depositor,
     the master servicer or [its/their] affiliates

Credit Enhancement


o    will be provided in the form of [reserve funds] [subordination of the
     class[ ] certificates], [guarantees] [letters of credit] [cash collateral
     accounts] [deposit monies in a trust account] [overcollateralization] [an
     irrevocable and unconditional certificate guaranty insurance policy issued
     by [insurer]]


o    For complete information about the certificates read both this prospectus
     supplement and the prospectus. This prospectus supplement must be
     accompanied by the prospectus if it is being used to offer and sell the
     certificates.


Review the information in Risk Factors on page S-_ of this prospectus supplement
and on page 2 of the prospectus.


Neither the SEC nor any state securities commission has approved or disapproved
of these asset backed certificates or passed upon the adequacy or accuracy of
this prospectus supplement and this prospectus. Any representation to the
contrary is a criminal offense.


                                 LEHMAN BROTHERS


<PAGE>


You should rely only on the information contained or incorporated by reference
in this prospectus supplement and the accompanying prospectus. We have not
authorized anyone to provide you with different information.

We are not offering the certificates in any state where the offer is not
permitted.




Dealers will deliver a prospectus supplement and prospectus when acting as
underwriters of the certificates and with respect to their unsold allotments or
subscriptions. In addition, all dealers selling the certificates will be
required to deliver a prospectus supplement and prospectus for ninety days
following the date of this prospectus supplement.

                                TABLE OF CONTENTS

                              PROSPECTUS SUPPLEMENT

                                                                            Page


Summary.......................................................................1
Risk Factors..................................................................7
Description of TheCertificates................................................9
Use of Proceeds..............................................................19
Federal Income Tax Consequences..............................................19
Underwriting.................................................................19
Legal Matters................................................................20
Rating.......................................................................20
The Seller...................................................................23


                                   PROSPECTUS


Risk Factors..................................................................2
Description of the Securities.................................................7
Trust Assets.................................................................14
Enhancement..................................................................18
Servicing of Receivables.....................................................21
The Agreements...............................................................25
Custody Receipts; Custody Agreements.........................................34
 Legal Aspects of the Receivables............................................37
The Depositor................................................................41
Use of Proceeds..............................................................41
 Federal Income Tax Considerations...........................................42
Fasit Securities.............................................................49
State Tax Considerations.....................................................53
ERISA Considerations.........................................................53
Ratings......................................................................53
Plan of Distribution.........................................................53
Legal Matters................................................................53
Available Information........................................................54
Glossary of Terms............................................................55
Annex I.....................................................................I-1



<PAGE>


                                     SUMMARY


         This summary highlights selected information from this document and
does not contain all of the information that you need to consider in making your
investment decision. To understand all of the terms of the offering of the
certificates, you should read this entire document and the accompanying
prospectus carefully.

         This summary provides an overview of calculations, cash flows and other
information to aid your understanding and is qualified by the full description
of theses calculations, cash flows and other information in this prospectus
supplement and the accompanying prospectus.

<TABLE>
<CAPTION>
                       Interest Rate
[Certificate]        (First Distribution                                                       Last Scheduled
  Class                  Date only)              Interest Rate1         Principal Balance    Distribution Date


<S>                     <C>                      <C>
                         ___________%             [LIBOR+%][%]

                         ___________%             [LIBOR+%][%]

</TABLE>
1  For each distribution date after the first distribution date.
2  We expect that the actual last distribution date for each certificate will be
   significantly earlier than its last scheduled distribution date.



<PAGE>


The Trust

Lehman Card Account Master Trust will be formed pursuant to a master pooling and
servicing agreement among Lehman ABS Corporation, as depositor, __________, as
master servicer and ____________, as trustee.

Certificates Offered


Each of the [ adjustable rate] [variable rate] [___%] asset backed certificates,
series ___ [class____] offered hereby represents an undivided interest in the
trust. Holders of each [class __] certificate are entitled to receive payments
of interest at the [adjustable] [variable] [fixed] rate described below, payable
[monthly] [quarterly] [semi- annually] [and payments of principal at such time
and to the extent provided below].

[The aggregate undivided interest in the trust represented by the class __
certificates as of the closing date will equal $__________ of principal or the
original invested amount, which represents [____]% of the invested amount of the
CABS as of the cut-off date. Following the closing date, the "invested amount"
with respect to any date will be an amount equal to the original invested
amount, minus the amount of principal collections previously distributed to the
holders of the certificates and minus the excess, if any, of the aggregate
amount of investor charge-offs for all payment dates preceding that date, over
the aggregate amount of any reimbursements of investor charge-offs for all
payment dates preceding that date.]

[The aggregate undivided interest in the trust represented by the class [___]
certificates as of the closing date will equal $______ of outstanding class
[___] notional amount. The notional amount for the class [____] certificates is
equal to the outstanding principal balance of the CABS, but is used solely for
purposes of determining interest payments and other rights of holders of class
[___] certificates and does not represent any interest in or right to receive
principal payments.


Trust Property


The property of the trust will consist of asset backed certificates or notes,
which we call "CABS", which represent fractional undivided interests in separate
trust funds, the assets of which include portfolios of [consumer] [revolving]
[credit card] [charge card] [debit card] receivables generated or to be
generated from time to time in the ordinary course of business in a portfolio of
[consumer] [revolving] [credit card] [charge card] [debit card] accounts, and
all monies due in payment of the receivables [excluding the benefits of and
payments in respect of enhancements issued with respect to any other series (the
drawing on or payment of such enhancements not being available to holders of
certificates)]. [The CABS will be issued pursuant to a pooling and servicing
agreement, master pooling and servicing agreement, sale and servicing agreement,
indenture or trust agreement]. The seller will sell the CABS to Lehman ABS
Corporation. Lehman will deposit the CABS with the trust.

The principal balance of the CABS on any day is the principal balance reported
in the most recent monthly report received by the trustee from the CABS trustee.

The trustee, as the holder of the CABS, will be entitled to [monthly]
[quarterly] [semi-annual] distributions of interest on the CABS on the ____ day
of each [month] [quarter] [semi-annual period] or, if that day is not a business
day, on the next succeeding business day, at [adjustable rate] [variable rate]
[___%] per annum. Principal distributions on the CABS will be made on [each]
CABS payment date, beginning with the _________ CABS payment date.

[The CABS are subject to retirement under specified conditions following the
CABS payment date in _________.

We refer you to "Description of the Cabs--Optional Repurchase; Series 199_
Payout Events and Liquidation Events" in Appendix 2 to this prospectus
supplement.]

On the closing date, the trust will purchase CABS having an aggregate principal
balance of approximately $____________ as of an initial cut-off date, from the
depositor pursuant to the pooling and servicing agreement. On and following the
closing date, subject to the satisfaction of several conditions, the depositor
will sell additional CABS to the trust from time to time during the funding
period specified in this prospectus supplement.

The amount of CABS to be purchased will have an aggregate principal balance
equal to approximately $________ which amount will equal the deposit in the
pre-funding account on the closing date. The depositor will designate as a
cutoff date the date on which particular subsequent CABS are conveyed to the
trust. It is expected that some of the subsequent CABS arising between the
initial cut-off date and the closing date will be conveyed to the trust on the
closing date and that other subsequent CABS will be conveyed to the trust as
frequently as daily thereafter on dates specified by the depositor occurring
during the Funding Period.

We refer you to "Description Of The Pooling And Servicing Agreement -- Sale and
Assignment of CABS; Subsequent CABS" in this prospectus supplement


The initial CABS have been selected, and the subsequent CABS will be selected,
from the CABS owned by the depositor based on the criteria specified in the
pooling and servicing agreement and described herein.

Following the transfer of subsequent CABS to the trust, the characteristics of
the entire pool of CABS included in the trust may vary significantly from those
of the initial CABS.


We refer you to "Risk Factors -- The CABS and the Pre-Funding Account" and "The
CABS Pool" in this prospectus supplement.

Depositor


Lehman ABS Corporation, a Delaware corporation, will act as the depositor. The
principal executive offices of the depositor are located at 200 Vesey Street,
Three World Financial Center, New York, New York 10285 (Telephone: (212)
298-2000).


We refer you to "The Depositor" in the prospectus.


Seller


[Lehman Special Securities, Inc. will act as the seller and  on or prior to the
closing date, will sell the CABS to the depositor.


Trustee

[               ] will act as trustee under the pooling and servicing agreement.

Collections


All collections on the CABS will generally be allocated as either interest
collections or principal collections.

[The master servicer will deposit amounts in a collection account established
under the pooling and servicing agreement.] The trustee will deposit any amounts
required under the pooling and servicing agreement in a distribution account
established under the pooling and servicing agreement.

We refer you to "Description of the Certificates--Payments on CABS; Deposits to
Collection Account and Distribution Account".


Interest


Interest on the class [___] certificates will be distributed [monthly]
[quarterly] [semi-annually] on the [____ day of each [month] [quarter]
[semi-annual period]] [CABS payment date; or, if such date is not a business day
then the next succeeding business day following the CABS payment date],
commencing on _________, at the certificate rate for the related interest
period.

Interest will accrue on the unpaid principal amount of the class [___]
certificates with respect to each interest period, at the rate of [adjustable
rate] [variable rate] [____%] per annum [and interest will accrue on the
notional amount of the class [___] certificates of the per annum rate specified
in this prospectus supplement].

Interest on the certificates in respect of any payment date will accrue from the
preceding payment date, or from the closing date, through the day preceding the
current payment date on the basis of [the actual number of days in the interest
period and a 360-day year] [a 360 day year consisting of twelve thirty-day
months].

We refer you to "Description of the Certificates" in this prospectus supplement.


[Controlled Amortization Period


Unless a rapid amortization period commences, the certificates will have a
controlled amortization period . During the controlled amortization period,
principal collections on the CABS will be paid as principal on the certificates
according to a specified percentage. The amount to be distributed on any payment
date during the controlled amortization period will be limited to an amount
equal to ________ plus any existing deficit controlled amortization amount from
prior payment dates. The controlled amortization period will commence at the
close of business on ______________ and continue until the earliest of:


(a)  the commencement of the rapid amortization period;

(b)  payment in full of the certificates; and

(c)  the series termination date].

[Principal Amortization Period


Unless a rapid amortization period commences, the certificates will have an
amortization period . During the principal amortization period, principal
collections on the CABS will be allocated and paid as principal on the
certificates according to a specified percentage. The principal amortization
period will commence at the close of business on ________________ and continue
until the earlier of:


(a)  the commencement of the rapid amortization period;

(b)  payment in full of the certificates; and

(c)  the series termination date].

[Accumulation Period


Unless a rapid amortization period commences, the certificates will have an
accumulation period during which principal collections receivables will be
deposited in a principal funding account established for the benefit of the
holders of the certificates and will be used to make distributions of principal
to the holders on the scheduled payment date. The amount to be deposited in the
principal funding account on any transfer date will be limited to an amount
equal to [______]. The accumulation period will commence at the close of
business on ___________ and continue until the earliest of:


(a)  the commencement of the rapid amortization period;

(b)  payment in full of the certificates; and

(c)  the series termination date].

[Rapid Amortization Period


The rapid amortization period begins on the day on which an amortization event
has occurred to the earliest of the date on which certificates have been paid in
full or the related series termination date. During the rapid amortization
period, collections of principal receivables allocable to the percentage
interest of a series of certificates will be distributed as principal payments
to the holders of the certificates monthly on each payment date. During the
rapid amortization period, distributions of principal to holders of the
certificates will not be subject to any controlled deposit amount or controlled
distribution amount. In addition, upon the commencement of the rapid
amortization period, any funds on deposit in a principal funding account will be
paid to the holders of certificates on the first payment date in the rapid
amortization period.

We refer you to "Description of the Certificates--Amortization Events".


[Credit Enhancement

The certificates will have the benefit of an [enhancement] issued pursuant to
the pooling and servicing agreement described below. The [enhancement] will be
issued by [a provider of credit enhancements]. [description of enhancement.]]

We refer you to "[CREDIT ENHANCEMENT]" in this prospectus supplement.

Master Servicer

______________________ will act as the master servicer.  The principal executive
offices of the master servicer are located at ______________________ (telephone:
_____________).

Servicing

The master servicer will be responsible for servicing, managing and making
collections on the CABS.


The master servicer will receive a [monthly] [quarterly] [semi-annual] servicing
fee equal to ___% per annum [on the aggregate outstanding principal balance of
the CABS].

We refer you to "Description Of The Certificates--Servicing Compensation and
Payment of Expenses" in this prospectus supplement.

In limited circumstances, the master servicer may resign or be removed, in which
event either the trustee or a third-party servicer will be appointed as a
successor master servicer.

We refer you to "Description of the Certificates--Matters Regarding the Master
Servicer and the Depositor" in this prospectus supplement.


Final Payment of Principal; Termination


The trust will terminate on the payment date following the later of (a) payment
in full of all amounts owing to the credit enhancement provider and (b) the
earlier of:


(1)   the payment date on which the principal balance of the certificates has
      been reduced to zero; or
(2)   the final payment or other liquidation of the last CABS in the trust; and
(3)   the payment date in _______.


We refer you to "Description of the Certificates--Termination; Retirement of the
Certificates" in this prospectus supplement and "The Pooling and Servicing
Agreements--Termination" in the prospectus.

In addition, the trust may be liquidated as a result of specific events of
bankruptcy, insolvency or receivership relating to the depositor.

We refer you to "Description of the Certificates--Amortization Events" in this
prospectus supplement.


Mandatory Retransfer of CABS


The depositor will make representations and warranties in the pooling and
servicing agreement with respect to the CABS. If the depositor breaches these
representations and warranties and that breach materially and adversely affects
the interests of the holders of the certificates [or the credit enhancement
provider] and the breach is not cured within a specified period, the relevant
CABS will be removed from the trust . The CABS that are removed will be
reassigned to the depositor.

We refer you to "Description of the Certificates--Assignment of CABS" in this
prospectus supplement.


[Pre-Funding Account


During the funding period, the pre-funded amount will be maintained in an
account in the name of the trustee. The funding period will run from and
including the closing date until the earliest of:

(1)  the date on which:


     (a)  the amount on deposit in such pre-funding account is less than $__;

     (b)  an amortization event occurs or;


     (c)  specified events of insolvency occur with respect to the depositor or;

(2)  the close of business on the ______ payment date.

The pre-funded amount will initially equal approximately $__________. During the
funding period, the pre-funded amount will be reduced by the amount used to
purchase subsequent CABS in accordance with the pooling and servicing agreement.
The seller expects that the pre-funded amount will be reduced to less than
$____________ by the _____ payment date. Any pre-funded amount remaining at the
end of the funding period will be payable to the holders of the certificates
[pro rata] in proportion to the respective percentage interest of each class of
the certificates.]


[Mandatory Prepayment


On the payment date on or immediately after the last day of the funding period,
the certificates will be prepaid, in part, if any amount remains on deposit in
the pre-funding account after giving effect to the purchase of all subsequent
CABS, including any such purchase on that date. The aggregate principal amount
of certificates to be prepaid will be an amount equal to the certificates'
percentage interest of the amount then on deposit in the pre-funding account.]

Registration of Certificates


We will issue the certificates in book-entry form. You will hold your interests
through a depository. While the certificates are book-entry they will be
registered in the name of the depository.

The limited circumstances under which definitive certificates will replace the
book-entry certificates are described in this prospectus supplement.


We refer you to "Risk Factors - Book-Entry Certificates" in this prospectus
supplement.


Federal Tax Consequences

Brown & Wood LLP is of the opinion that, the certificates are debt of the
depositor for federal, income tax purposes. Each holder of a certificate, by
acceptance of a certificate, will agree to treat the certificate as indebtedness
for Federal income tax purposes.


We refer you to "Federal Income Tax Considerations" in the prospectus for
additional information concerning the application of Federal income tax laws.


[Legal Investment Restrictions


Institutions whose investment activities are subject to legal investment laws
and regulations or to review by regulatory authorities may be subject to
restrictions on investment in the certificates.


We refer you to "Legal Investment Considerations" in this prospectus supplement.

ERISA Considerations


[A fiduciary of any employee benefit plan subject to ERISA or the US Federal tax
code should carefully review with its legal advisors whether the purchase or
holding of certificates could give rise to a transaction prohibited or not
otherwise permissible under ERISA or the [US federal tax code].]


[The certificates generally may not be transferred to a fiduciary of any
employee benefit plan subject to ERISA or Section 4975 of the US federal tax
code.]


We refer you to "ERISA Considerations" in the prospectus and in this prospectus
supplement.


Certificate Rating

Before the certificates can be issued, the [trust] must obtain a rating of:

       [Rating][Rating Agency]

Ratings such as the ratings obtained for the certificates address credit risk.
When evaluating credit risk, the rating agencies look at the likelihood of
whether or not you will receive your interest and principal payments. There is
no assurance that once a rating is given that it will continue for any period of
time or that it will not be revised or withdrawn entirely by such rating agency
if, in its judgment, circumstances so warrant. A revision or withdrawal of the
rating may have an adverse effect on the market price of the certificates. A
security rating is not a recommendation to buy, sell or hold securities.


We refer you to "Ratings" in this prospectus supplement and "Risk
Factors--Limited Nature of Rating" in the prospectus.



<PAGE>



                                  Risk Factors


Limited Liquidity

         There is currently no market for the certificates. The underwriters
currently intend to make a market in the certificates but are under no
obligation to do so. There can be no assurance that a secondary market will
develop in the certificates. If a secondary market does develop, there can be no
assurance that it will provide holders of the certificates with liquidity of
investment or that it will continue for the life of the certificates.

[The CABS and the Pre-Funding Account


         On the closing date, we will transfer to the trust approximately
$______ of initial CABS and the approximately $______ pre-funded amount. The
trustee will deposit these amounts in the pre-funding account. If the principal
amount of eligible CABS that is conveyed to the trust during the funding period
is less than the pre-funded amount, we will have insufficient CABS to sell to
the trust on the subsequent transfer dates. This will result in you receiving a
prepayment of principal.


         We anticipate that the principal amount of subsequent CABS that we will
sell to the trust will not be exactly equal to the amount on deposit in the
pre-funding account. Therefore, we expect that you will receive at least a
nominal amount of prepaid principal. Our transfer of subsequent CABS to the
trust may significantly vary the characteristics of the pool of CABS included in
the trust from those of the initial CABS.


         We refer you to "--- Social, Economic and Other Factors" and "--- Our
Relationship to the Trust" below and to "Description of the Cabs".]

[Social, Economic and Other Factors May Affect Our Ability to Acquire Subsequent
Receivables


         Our ability to acquire subsequent CABS is largely dependent upon a
variety of social and economic factors, [such as [ ]]. We are unable to
determine and have no basis to predict whether or to which extent economic or
social factors will affect the availability of subsequent CABS.]


Our Relationship to the Trust is Limited

         Lehman ABS is [not] generally obligated to make any payments in respect
of the certificates or the CABS.

Principal payments, Including Prepayments, on the CABS will Affect the Yields on
the Certificates

         The rate of payment of principal, including prepayments, of the CABS
will determine:

               o  the rate of payment of principal of each  class [____]
                  certificate; and


               o  the aggregate amount of each distribution on and the yield to
                  maturity of all certificates.


         [The issuer of the CABS may be obligated prepay the CABS upon the
occurrence of an amortization event, which may result from the occurrence of the
events described in this prospectus supplement and in the prospectus that the
issuer used to offer the CABS.]

         [The issuer of the CABS may have the option to repurchase the CABS,
which repurchase may affect the rate of payment of principal of your class
[_____] certificates. If the issuer of the CABS exercises its right to
repurchase the CABS, the repurchase price will be passed through to you as a
payment of principal.]

         We refer you to ["Yield on the Series _____ Certificates and
Prepayments of the CABS".]]

Considerations Regarding CABS; Recent Developments


         You should consider carefully the factors set forth under "Special
Considerations" in any excerpted sections of the prospectus relating to the CABS
for material additional considerations relating to the CABS . Neither we nor the
underwriter participated in the preparation of the prospectus relating to the
CABS or the offering of the CABS. Therefore, neither we nor the underwriter can
guarantee the accuracy or completeness of the information provided in that
prospectus or in the publicly available documents referred to below.
Furthermore, you should not construe such information as a representation by us
or the underwriter.


         You also should be aware that information set forth in any excerpted
sections of the prospectus relating to the CABS speaks only as of the date of
the prospectus relating to the CABS. Therefore, there can be no assurance that
events have not occurred, which have not yet been publicly disclosed, that would
affect the accuracy or completeness of any statements included in any excerpted
sections of the prospectus relating to the CABS or in the publicly available
documents filed by or on behalf of the CABS trust.


         [[ ], as originator of the CABS trust, is subject to the informational
requirements of the Securities Exchange Act of 1934, as amended. Accordingly, [
] files annual and periodic reports and other information with the SEC. Copies
of the reports and other information may be inspected and copied at the SEC at
the addresses listed under "Available Information" in the prospectus relating to
the CABS.]

         [ Description of any other recent material developments that may exist
from publicly available information.]


[The Enhancement

         Although the certificates will have the benefit of an enhancement, the
amount available under the enhancement

         o  is limited;


         o  is expected to decline during  an amortization period;


         o  and will be reduced by draws made under the enhancement from time to
            time.


         If the amount that would otherwise have been available under the
enhancement is no longer available, you will bear directly the credit and other
risks associated with your interest in the trust.

         We refer you to "Description of the Certificates--The Enhancement."


Book-Entry Certificates May be Illiquid


         Issuance of the certificates in book-entry form may reduce the
liquidity of such securities in the secondary trading market because investors
may be unwilling to purchase securities for which they cannot obtain physical
securities. You may be unable to sell your certificates or a sale may result in
a lower return than expected.

         We refer you to "Description of the Certificates--Book-Entry
Certificates."


Book-Entry Certificates May Not be Able to be Pledged


         Because transactions in the certificates can be effected only through
DTC, Cedelbank, Euroclear, participating organizations, indirect participants
and some banks, your ability to pledge your security to persons or entities that
do not participate in the DTC, Cedelbank or Euroclear system or otherwise to
take actions in respect of those securities, may be limited due to lack of a
physical security representing the certificates.

         We refer you to "Description of the Certificates--Book-Entry
Certificates."


Book-Entry Certificates May Result in Delayed Receipt of Distributions


         As a beneficial owner, you may experience some delay in your receipt of
distributions of interest and principal on your certificates because the trustee
will first forward distributions to DTC and DTC will then credit the
distributions to the accounts of its participants and participants will
subsequently credit distributions to the accounts of the beneficial owners
either directly or indirectly through indirect participants.

         We refer you to "Description of the Certificates--Book-Entry
Certificates."


Rating of the Certificates


         The rating of the certificates will depend primarily on an assessment
by the [rating agency] of the CABS [and upon the claims-paying ability of the
enhancer.] The [rating agency] may reduce the rating of the certificates if it
decides to reduce a rating assigned to the claims-paying ability of the enhancer
below the rating initially given to the certificates.] A rating is not a
recommendation to purchase, hold or sell certificates, inasmuch as a rating does
not comment as to market price or suitability for a particular investor. There
can be no assurance that a rating will remain for any given period of time or
that a rating agency will not lower or withdraw entirely its rating if in its
judgment circumstances in the future so warrant. The [rating agency's] ratings
of the certificates does not address the possibility that the United States will
impose a withholding tax on you if you are a non-U.S. person.

                         Description of the Certificates

         The certificates will be issued pursuant to the pooling and servicing
agreement. The form of the pooling and servicing agreement has been filed as an
exhibit to the registration statement of which this prospectus supplement and
the prospectus are a part. The following summaries describe material provisions
of the pooling and servicing agreement. The summaries do not purport to be
complete and are subject, and are qualified in their entirety by reference to,
all of the provisions of the pooling and servicing agreement. Wherever
particular sections or defined terms of the pooling and servicing agreement are
referred to, those sections or defined terms are incorporated in this prospectus
supplement by reference.


General


         The certificates will be issued in denominations of $1,000 and integral
multiples of $1,000, except that one certificate may be issued in a denomination
that is not an integral multiple of $1,000, and will evidence specified
undivided interests in the trust. The property of the trust will consist of, to
the extent provided in the pooling and servicing agreement: (1) each of the CABS
that from time to time are subject to the pooling and servicing agreement; (2)
collections on the CABS received after the Cut-off Date; (3) the collection
account, the distribution account [, pre-funding account or any other account in
the trust]; and [(iv) the enhancement or other assets]. Definitive certificates,
if issued, will be transferable and exchangeable at the corporate trust office
of the trustee, which will initially act as certificate registrar. No service
charge will be made for any registration, exchange or transfer of certificates,
but the trustee may require payment of a sum sufficient to cover any tax or
other governmental charge.

         The aggregate undivided interest in the trust represented by the [
class __] certificates as of the closing date will equal $__________ of
principal (the "Original Certificate Principal Balance" and the "Original
Invested Amount"), which represents [___]% of the Original Invested Amount of
the CABS. Following the closing date, the "Invested Amount" with respect to any
payment date will be an amount equal to the Original Invested Amount minus the
amount of principal collections previously distributed to certificateholders and
minus the excess, if any, of the aggregate amount of Investor Charge-Offs for
all payment dates preceding that payment date, over the aggregate amount of any
reimbursements of Investor Charge-Offs for all Payment Dates preceding that
date. The principal amount of the outstanding certificates (the "Certificate
Principal Balance") on any payment date is equal to the Original Certificate
Principal Balance minus the aggregate of amounts actually distributed as
principal to the certificateholders. See "-- Distributions on the Certificates"
below. Each certificate represents the right to receive payments of interest at
the certificate rate and payments of principal as described below.


Assignment of CABS


         At the time of issuance of the certificates, the depositor will
transfer to the trust all of its right, title and interest in and to each of the
CABS, including all collections received on or with respect to each CABS
subsequent to the Cut-off Date. The trustee, concurrently with the transfer,
will deliver the CABS Certificates to the depositor. Each of the CABS
transferred to the trust will be identified on a schedule delivered to the
trustee pursuant to the pooling and servicing agreement. The schedule will
include information as to the Cut-off Date balance of each of the CABS, as well
as information with respect to the rate.

         The pooling and servicing agreement will require the depositor to
deliver to the trustee (or a custodian, as the trustee's agent) the CABS on or
prior to the closing date.

         The depositor will make representations and warranties as to the
accuracy in all material respects of specified information furnished to the
trustee with respect to each of the CABS - e.g., Cut-off Date balance and the
pass-through rate. In addition, the depositor will represent and warrant, on the
closing date, that, among other things, at the time of transfer to the trust,
the depositor has transferred all of its right, title and interest in each of
the CABS free of any lien. Upon discovery of a breach of these representations
and warranties which materially and adversely affects the interests of the
certificateholders [or the enhancer] in the related documents, the depositor
will have a period of __ days after discovery or notice of the breach to effect
a cure. If the breach cannot be cured within the __ day period, the depositor
will be obligated to accept a retransfer of the CABS from the trust. The same
procedure and limitations that are set forth in the preceding paragraph for the
retransfer of CABS will apply to the retransfer of CABS that are required to be
retransferred because of a breach of a representation or warranty in the pooling
and servicing agreement that materially and adversely affects the interests of
the certificateholders.

         Pursuant to the pooling and servicing agreement, the master servicer
will service and administer the CABS as more fully set forth above.


Payments on CABS; Deposits to Collection Account and Distribution Account


         The master servicer has established and will maintain a collection
account for the benefit of the certificateholders. The collection account will
be an Eligible Account, as specified in the pooling and servicing agreement.
Upon receipt by the master servicer of amounts in respect of the CABS, the
master servicer will deposit these amounts in the Collection Account as
specified in the pooling and servicing agreement. Amounts deposited will be
invested in Permitted Investments maturing no later than one business day prior
to the date on which the amount on deposit therein is required to be deposited
in the distribution account or on another date as may be approved by the rating
agencies [and the enhancer]. Not later than the third business day prior to each
payment date, the master servicer will notify the trustee of the amount of the
deposit to be included in funds available for the related Payment Date.

         The trustee will establish and maintain a Distribution Account into
which will be deposited all amounts received on the CABS and amounts withdrawn
from the collection account for distribution in accordance with the pooling and
servicing agreement. The distribution account will be an Eligible Account.
Amounts on deposit will be invested in Permitted Investments maturing on or
before the business day prior to the related payment date.

         Permitted Investments are specified in the pooling and servicing
agreement and are limited to investments which meet the criteria of the rating
agencies from time to time as being consistent with their then current ratings
of the certificates.


Allocations and Collections


         Except as described below, all collections on the CABS will be
allocated in accordance with the monthly reports with respect to the CABS
between amounts collected in respect of interest and principal. [Amounts
received from the CABS with respect to any seller will not be used to pay
shortfalls on any CABS with respect to other sellers.]

         As to any payment date, interest collections will be equal to the sum
of interest distributions received by the trustee, as identified as such on the
monthly report during the related collection period. As to any payment date,
principal collections will be equal to the sum of the amounts collected during
the related collection period and allocated to principal identified as such on
the monthly report.

         With respect to any payment date, the portion of interest collections
allocable to the certificates will equal the product of (a) interest collections
for that payment date and (b) the certificateholders' percentage interest.
Principal collections will be allocated among the certificateholders in
accordance with their percentage interests in the trust.


Distributions on the Certificates


         Beginning with the first payment date - which will occur on __________
- - distributions on the certificates will be made by the trustee or the paying
agent on each payment date to the persons in whose names the certificates are
registered at the close of business on the last day of the month preceding that
payment date. The term payment date means the [__________ day of each [month]
[quarter] [semi-annual period]] [or, if that date is not the next succeeding
business day following a CABS payment date, then the next succeeding business
day following the CABS payment date.] Distributions will be made by check or
money order mailed, or upon the request of a certificateholder owning
certificates having denominations aggregating at least $5,000,000, by wire
transfer or otherwise, to the address of the person entitled thereto as it
appears on the certificate register in amounts calculated as described in this
prospectus supplement on the determination date. However, the final distribution
in respect of the certificates will be made only upon presentation and surrender
thereof at the office or the agency of the trustee specified in the notice to
certificateholders of a final distribution. For purposes of the pooling and
servicing agreement, a business day is any day other than (i) a Saturday or
Sunday or (ii) a day on which banking institutions in the States of New York or
__________ are required or authorized by law to be closed.

         Application of Interest Collections. On each payment date, the trustee
or the paying agent will apply the interest collections as follows:

               (1)  as payment for the accrued interest due and any overdue
         accrued interest with interest thereon on the [Certificate Principal
         Balance] [notional amount] of the class [___] Certificates;

               (2)  to pay the  master servicing fee;

              [(3)  as payment for any amounts due for  enhancement;]

               (4)  to pay certificateholders the product of the
         certificateholders' percentage interest and any overdue principal for
         that payment date;

              [(5)  to reimburse prior draws made from the enhancement, with
         interest thereon at ______________________________;]

               (6)  to pay principal on the  certificates;

              [(7)  any other amounts required to be deposited in an account
         for the benefit of the enhancer or owed to the enhancer pursuant to
         __________________________]; and

               (8)  any other amounts required to be paid pursuant to the
         pooling and servicing agreement.

         Payments to certificateholders pursuant to clause (1) will be interest
payments on the certificates. Payments to certificateholders pursuant to clauses
(4), (5) and (6) will be principal payments on the certificates and will
therefore reduce the Invested Amount and the Certificate Principal Balance.

         As to any payment date, the collection period is the period from but
not including the due date in the month preceding the month of a payment date,
or with respect to the first payment date, the Cut-off Date, through the due
date in the month of a payment date.

         Interest will be distributed on each payment date at the certificate
rate for the related interest period. The certificate rate for a payment date
will generally equal to [ adjustable rate] [variable rate] [___%] per annum.
Notwithstanding the foregoing, in no event will the amount of interest required
to be distributed in respect of the certificates on any payment date exceed a
rate equal to the rate for the CABS, weighted on the basis of balance of the
CABS as of the commencement of the preceding Collection Period.

         Interest on the certificates in respect of any payment date will accrue
on the certificate Principal Balance from the preceding payment date, or in the
case of the first payment date, from the closing date, through the day preceding
a payment date, each such period, an interest period, on the basis of [the
actual number of days in the interest period and a 360-day year] [a 360 day year
consisting of twelve thirty-day months]. Interest payments on the certificates
will be funded from certificate interest collections [and, if necessary, from
draws on the enhancement.]

         Distributions of Principal Collections. On each payment date, the
trustee or paying agent will apply principal collections as follows:

               (a)  payment of amounts specified in amounts due under (1)
         through (4) above; and

               (b)  distribution in payment of principal or appropriate in
         [amortization period] [controlled amortization period] [rapid
         amortization period].

         The Paying Agent. The paying agent shall initially be the trustee,
together with any successor to the paying agent. The paying agent shall have the
revocable power to withdraw funds from the distribution account for the purpose
of making distributions to the certificateholders.


[Amortization Events


         As described above, the Controlled Amortization Period will continue
through the payment date in _______, unless an Amortization Event occurs prior
to such date in which case Amortization Period will commence prior to such date.
"Amortization Event" refers to any of the following events:

               (a)  failure on the part of the depositor (1) to make a payment
         or deposit required under the pooling and servicing agreement within
         ____ business days after the date a payment or deposit is required to
         be made, (2) to record assignments when required or (3) to observe or
         perform in any material respect any other covenants or agreements of
         the depositor set forth in the pooling and servicing agreement, which
         failure continues unremedied for a period of __ days after written
         notice;

               (b)  any representation or warranty made by the depositor in
         the pooling and servicing agreement proves to have been incorrect in
         any material respect when made and continues to be incorrect in any
         material respect for a period of _____ days after written notice and as
         a result of which the interests of the certificateholders are
         materially and adversely affected; provided, however, that an
         Amortization Event shall not be deemed to occur if the depositor has
         repurchased the CABS during that period, or within an additional __
         days with the consent of the trustee, in accordance with the provisions
         of the pooling and servicing agreement;

               (c)  the occurrence of specific events of bankruptcy,
         insolvency or receivership relating to the depositor;

               (d)  the trust becomes subject to regulation by the SEC as an
         investment company within the meaning of the Investment Company Act of
         1940, as amended;

               (e)  an Event of Servicing Termination occurs under the pooling
         and servicing agreement; or

              [(f)  when aggregate principal draws under the enhancement exceed
         __% of the Pool Balance as of the Cut-off Date.]

         In the case of any event described in clause (a), (b) or (e), an
Amortization Event will be deemed to have occurred only if, after the applicable
grace period described in those clauses, either the trustee or
certificateholders holding certificates evidencing more than __% of the
percentage interests [or the enhancer], by written notice to the depositor and
the master servicer (and to the trustee, if given by the certificateholders)
declare that an Amortization Event has occurred as of the date of the notice. In
the case of any event described in clause (c), (d) [or (f)], an Amortization
Event will be deemed to have occurred without any notice or other action on the
part of the trustee or the certificateholders immediately upon the occurrence of
such event.

         In addition to the consequences of an Amortization Event discussed
above, if the depositor voluntarily files a bankruptcy petition or goes into
liquidation or any person is appointed a receiver or bankruptcy trustee of the
depositor, on the day of any bankruptcy filing or appointment the depositor will
promptly give notice to the trustee of that filing or appointment. Within __
days, the trustee will publish a notice of the liquidation or the filing or
appointment stating that the trustee intends to sell, dispose of or otherwise
liquidate the CABS in a commercially reasonable manner and to the best of its
ability. Unless otherwise instructed within a specified period by
certificateholders representing undivided interests aggregating more than __% of
the aggregate principal amount of the certificates, the trustee will sell,
dispose of or otherwise liquidate the CABS in a commercially reasonable manner
and on commercially reasonable terms. [The remaining proceeds from the sale,
disposition or liquidation of the CABS will [first] be paid to the enhancer to
the extent of unreimbursed draws under the enhancement and other amounts owing
to the enhancer pursuant to the enhancement agreement.] Any [remaining] amounts
will be treated as collections allocable to the certificateholders and the
certificateholders' percentage interest of such remaining proceeds will be
distributed to the certificateholders on the date the proceeds are received. If
the portion of the proceeds allocable to the certificateholders is not
sufficient to pay in full the remaining amount due on the certificates, the
certificateholders will suffer a corresponding loss. [The enhancement will not
be available to cover this loss.]

         Notwithstanding the foregoing, if a conservator, receiver or
trustee-in-bankruptcy is appointed for the depositor and no Amortization Event
exists other than the conservatorship, receivership or insolvency of the
depositor, the conservator, receiver or trustee-in-bankruptcy may have the power
to prevent the commencement of the Amortization Period or the sale of CABS
described above.]

         [In addition, the CABS are subject to Amortization Events, Series ____
Payout Events and/or Liquidation Events. In the event an Amortization Event,
Series ____ Payout Event or Liquidation Event occurs with respect to any CABS, a
pro rata amortization of the certificates will occur as specified in the pooling
and servicing agreement.]


[The Enhancement]

[To follow]

Reports to Certificateholders

[To follow]

Collection and Other Servicing Procedures on CABS

[To follow]

Servicing Compensation and Payment of Expenses


         [The master servicer will receive from interest collections in respect
of the CABS a portion of interest collections as a [monthly] [quarterly]
[semi-annual] servicing fee in the amount of ___% per annum [on the aggregate
principal balance of the CABS].

         The master servicer will pay some ongoing expenses associated with the
trust and incurred by it in connection with its responsibilities under the
pooling and servicing agreement, including, without limitation, payment of the
fees and disbursements of the trustee, any custodian appointed by the trustee,
the certificate registrar and any paying agent.]


Evidence as to Compliance


         The pooling and servicing agreement provides for delivery on or before
_____ in each year, beginning _______, to the trustee of an annual statement
signed by an officer of the master servicer to the effect that the master
servicer has fulfilled its material obligations under the pooling and servicing
agreement throughout the preceding calendar year, except as specified in that
statement.

         On or before _____ of each year, beginning ______, the master servicer
will furnish a report prepared by the internal audit division of the master
servicer to the trustee, [the enhancer] and the rating agencies to the effect
that the auditors have examined specified documents and the records relating to
servicing of the CABS under the pooling and servicing agreement and that, on the
basis of the examination, the auditors believe that the servicing was conducted
in compliance with the pooling and servicing agreement except for (a) exceptions
that the auditors believe to be immaterial and (b) other exceptions that shall
be set forth in the report. The internal auditor's report will be accompanied by
a letter of a firm of nationally recognized independent public accountants, who
may also render other services to the master servicer or the depositor, as to
the accuracy of the report based on a review conducted in accordance with
standards established by the American Institute of Certified Public Accountants.

Matters Regarding the Master Servicer and the Depositor

         The pooling and servicing agreement provides that the master servicer
may not resign from its obligations and duties thereunder, except in connection
with a permitted transfer of servicing, unless (1) the master servicer's duties
and obligations are no longer permissible under applicable law with any other
activities of a type and nature presently carried on by it or (2) upon the
satisfaction of the following conditions: (a) the master servicer has proposed a
successor servicer to the trustee in writing and the proposed successor servicer
is reasonably acceptable to the trustee; (b) the rating agencies have confirmed
to the trustee that the appointment of the proposed successor servicer as the
master servicer will not result in the reduction or withdrawal of the then
current rating of the certificates[; and (c) the proposed successor servicer is
reasonably acceptable to the enhancer.] No resignation of the master servicer
will become effective until the trustee or a successor servicer has assumed the
master servicer's obligations and duties under the pooling and servicing
agreement.

         The master servicer may perform any of its duties and obligations under
the pooling and servicing agreement through one or more subservicers or
delegates, which may be affiliates of the master servicer. Notwithstanding this
arrangement, the master servicer will remain liable and obligated to the trustee
and the certificateholders for the master servicer's duties and obligations
under the pooling and servicing agreement, without any diminution of its duties
and obligations and as if the master servicer itself were performing its duties
and obligations.

         The pooling and servicing agreement provides that the master servicer
will indemnify the trust and the trustee from and against any loss, liability,
expense, damage or injury suffered or sustained as a result of the master
servicer's actions or omissions in connection with the servicing and
administration of the CABS which are not in accordance with the provisions of
the pooling and servicing agreement. Under the pooling and servicing agreement,
the depositor will indemnify an injured party for the entire amount of any
losses, claims, damages or liabilities arising out of or based on the pooling
and servicing agreement. The depositor will also indemnify each
certificateholder for any such losses, claims, damages or liabilities, other
than those incurred by a certificateholder in the capacity of an investor in the
certificates, except to the extent that they arise from any action by any
certificateholder. In the event of an Event of Servicing Termination resulting
in the assumption of servicing obligations by a successor master servicer, the
successor master servicer will indemnify the depositor for any losses, claims,
damages and liabilities of the depositor as described in this paragraph arising
from the successor master servicer's actions or omissions. The pooling and
servicing agreement provides that neither the depositor nor the master servicer
nor their directors, officers, employees or agents will be under any other
liability to the trust, the trustee, the certificateholders or any other person
for any action taken or for refraining from taking any action pursuant to the
pooling and servicing agreement. However, neither the depositor nor the master
servicer will be protected against any liability which would otherwise be
imposed by reason of willful misconduct, bad faith or gross negligence of the
depositor or the master servicer in the performance of its duties under the
pooling and servicing agreement or by reason of reckless disregard of its
obligations thereunder. In addition, the pooling and servicing agreement
provides that the master servicer will not be under any obligation to appear in,
prosecute or defend any legal action which is not incidental to its servicing
responsibilities under the pooling and servicing agreement and which in its
opinion may expose it to any expense or liability. The master servicer may, in
its sole discretion, undertake any legal action which it may deem necessary or
desirable with respect to the pooling and servicing agreement and the rights and
duties of the parties to the pooling and servicing agreement and the interest of
the certificateholders under the pooling and servicing agreement.

         Any corporation into which the master servicer may be merged or
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the master servicer shall be a party, or any corporation
succeeding to the business of the master servicer shall be the successor of the
master servicer, without the execution or filing of any paper or any further act
on the part of any of the parties to the merger or consolidation, anything in
the pooling and servicing agreement to the contrary notwithstanding.


Events of Servicing Termination


         Events of Servicing Termination will consist of: (1) any failure by the
master servicer to make any deposit required under the pooling and servicing
agreement, which failure continues unremedied for [___] business days after the
giving of written notice of the failure to the master servicer by the trustee,
or to the master servicer and the trustee by certificateholders evidencing an
aggregate, undivided interest in the trust of at least 51% of the Certificate
Principal Balance; (2) any failure by the master servicer duly to observe or
perform in any material respect any other of its covenants or agreements in the
pooling and servicing agreement which materially and adversely affects the
interests of the certificateholders and continues unremedied for [ ] days after
the giving of written notice of the failure to the master servicer by the
trustee, or to the master servicer and the trustee by certificateholders
evidencing an aggregate, undivided interest in the trust of at least [___]% of
the Certificate Principal Balance; (3) the occurrence of an insolvency event
with respect to the master servicer or (4) a change in control (as defined in
the Securities Exchange Act of 1934) of the master servicer and the debt rating
of the entity succeeding to the ownership not being rated investment grade by
the rating agencies. Under some circumstances, the enhancer with the consent of
certificateholders evidencing an aggregate, undivided interests in the trust of
at least [ ]% of the Certificate Principal Balance may deliver written notice to
the master servicer terminating all the rights and obligations of the master
servicer under the pooling and servicing agreement.

         Notwithstanding the foregoing, a delay in or failure of performance
referred to under clause (1) above for a period of [___] business days or
referred to under clause (2) above for a period of [___] business days, shall
not constitute an Event of Servicing Termination if the delay or failure could
not be prevented by the exercise of reasonable diligence by the master servicer
and the delay or failure was caused by an act of God or other similar
occurrence. Upon the occurrence of these events the master servicer shall not be
relieved from using its best efforts to perform its obligations in a timely
manner in accordance with the terms of the pooling and servicing agreement and
the master servicer shall provide the trustee, the depositor[, the enhancer] and
the certificateholders prompt notice of its failure or delay , together with a
description of its efforts to perform its obligations.


Rights Upon an Event of Servicing Termination


         So long as an Event of Servicing Termination remains unremedied, either
the trustee, or certificateholders evidencing an aggregate, undivided interest
in the trust of at least __% of the Certificate Principal Balance [or the
enhancer,] may terminate all of the rights and obligations of the master
servicer under the pooling and servicing agreement, whereupon the trustee will
succeed to all the responsibilities, duties and liabilities of the master
servicer under the pooling and servicing agreement and will be entitled to
similar compensation arrangements. In the event that the trustee would be
obligated to succeed the master servicer but is unwilling or unable so to act,
it may appoint, or petition a court of competent jurisdiction for the
appointment of a servicer with all licenses and permits required to perform its
obligations under the pooling and servicing agreement and having a net worth of
at least $________ [and reasonably acceptable to the enhancer] to act as
successor to the master servicer under the pooling and servicing agreement.
Pending the appointment, the trustee will be obligated to act as master servicer
unless prohibited by law. The successor will be entitled to receive the same
compensation that the master servicer would otherwise have received, or a lesser
compensation as the trustee and the successor may agree. A receiver or
conservator for the master servicer may be empowered to prevent the termination
and replacement of the master servicer where the only Event of Servicing
Termination that has occurred is an Insolvency Event.


Amendment


         The pooling and servicing agreement may be amended from time to time by
the master servicer, the depositor and the trustee [and with the consent of the
enhancer], but without the consent of the certificateholders, to cure any
ambiguity, to correct or supplement any provisions therein which may be
inconsistent with any other provisions of the pooling and servicing agreement,
to add to the duties of the depositor or the master servicer or to add or amend
any provisions of the pooling and servicing agreement as required by the rating
agencies in order to maintain or improve any rating of the certificates, it
being understood that, after obtaining the ratings in effect on the closing
date, neither the depositor, the trustee nor the master servicer is obligated to
obtain, maintain, or improve any rating, or to add any other provisions with
respect to matters or questions arising under the pooling and servicing
agreement which shall not be inconsistent with the provisions of the pooling and
servicing agreement, provided that this action will not, as evidenced by an
opinion of counsel, materially and adversely affect the interests of any
certificateholder [or the enhancer]; provided, that the amendment will not be
deemed to materially and adversely affect the certificateholders if the person
requesting such amendment obtains a letter from the rating agencies stating that
the amendment would not result in a downgrading of the certificates. The pooling
and servicing agreement may also be amended from time to time by the master
servicer, the depositor, and the trustee, with the consent of certificateholders
evidencing an aggregate, undivided interest in the trust of at least __% of the
Certificate Principal Balance [and the enhancer] for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
the pooling and servicing agreement or of modifying in any manner the rights of
the certificateholders, provided that the amendment will not (1) reduce in any
manner the amount of, or delay the timing of, collections of payments on the
CABS or distributions which are required to be made on any certificate without
the consent of the holder of that certificate or (2) reduce the percentage
required to consent to any amendment, without the consent of the holders of all
certificates then outstanding or (3) adversely affect the interests of any
certificateholder [or the enhancer].


Mandatory Repurchase


         Cash distributions to certificateholders will be made on the payment
date on or immediately following the last day of the funding period in the event
that any amount remains on deposit in the pre-funding account after giving
effect to the purchase of all subsequent CABS, including any purchase on that
date. The aggregate principal amount of each class of certificates to be
redeemed will be an amount equal to the certificates' percentage interest of the
amount then on deposit in the pre-funding account.


Termination; Retirement of the Certificates


         The trust will terminate on the payment date following the later of
[(A) payment in full of all amounts owing to the enhancer] and (B) the earliest
of (1) the payment date on which the Certificate Principal Balance of each class
of certificates of each Series has been reduced to zero, (2) the final payment
or other liquidation of the last security in the trust [and (3) the payment date
in __________, on which date the enhancement will be available to pay any
outstanding Certificate Principal Balance.] [The certificates will be subject to
optional retransfer to the depositor on any payment date after the Certificate
Principal Balance is reduced to an amount less than or equal to __% of the
Original Certificate Principal Balance [and all amounts due and owing to the
enhancer and unreimbursed draws on the enhancement, together with interest
thereon, as provided under the enhancement agreement,] have been paid. The
retransfer price will be equal to the sum of the outstanding Certificate
Principal Balance and accrued and unpaid interest at the certificate rate
through the day preceding the final payment date.] In no event, however, will
the trust created by the pooling and servicing agreement continue after the
death of a specified individual named in the pooling and servicing agreement.
Written notice of termination of the pooling and servicing agreement will be
given to each certificateholder, and the final distribution will be made only
upon surrender and cancellation of the certificates at an office or agency
appointed by the trustee which will be specified in the notice of termination.

         In addition, the trust may be liquidated as a result of specific events
of bankruptcy, insolvency or receivership relating to the depositor. See
"Amortization Events" herein.


The Trustee


         The commercial bank or trust company serving as trustee may have normal
banking relationships with the depositor and/or their affiliates, including the
master servicer.

         The trustee may resign at any time, in which event the depositor will
be obligated to appoint a successor trustee[, as approved by the enhancer.] The
depositor may also remove the trustee if the trustee ceases to be eligible under
the pooling and servicing agreement or if the trustee becomes insolvent. Upon
becoming aware of these circumstances, the depositor will be obligated to
appoint a successor trustee[, as approved by the enhancer]. Any resignation or
removal of the trustee and appointment of a successor trustee will not become
effective until acceptance of the appointment by the successor trustee.

         No holder of a certificate will have any right under the pooling and
servicing agreement to institute any proceeding with respect to the pooling and
servicing agreement unless that holder previously has given to the trustee
written notice of default and unless certificateholders evidencing an aggregate,
undivided interest in the trustee of at least __% of the certificate Principal
Balance have made written requests upon the trustee to institute a proceeding in
its own name as trustee thereunder and have offered to the trustee reasonable
indemnity and the trustee for __ days has neglected or refused to institute a
proceeding. The trustee will be under no obligation to exercise any of the
trusts or powers vested in it by the pooling and servicing agreement or to make
any investigation of matters arising thereunder or to institute, conduct or
defend any litigation thereunder or in relation thereto at the request, order or
direction of any of the certificateholders, unless the certificateholders have
offered to the trustee reasonable security or indemnity against the cost,
expenses and liabilities which may be incurred therein or thereby.

Limited Activities of the Trust

         Except as otherwise provided in the pooling and servicing agreement,
the trust will not (1) borrow money; (2) make loans; (3) invest in securities
for the purpose of exercising control; (4) underwrite securities; (5) except as
provided in the pooling and servicing agreement, engage in the purchase and sale
or turnover of investments; (6) offer securities in exchange for property,
except certificates for the CABS; or (7) repurchase or otherwise reacquire its
securities. See "--Evidence as to Compliance" above for information regarding
reports as to the compliance by the master servicer with the terms of the
pooling and servicing agreement.

                                 Use of proceeds

         The net proceeds to be received from the sale of the certificates will
be applied by the depositor towards the purchase of the CABS. [The CABS will
have been acquired by the depositor from _______ in privately negotiated
transactions.]

                         Federal Income Tax Consequences


Characterization of the Certificates as Indebtedness


         Based on the application of existing law to the facts as set forth in
the pooling and servicing agreement and other relevant documents, Brown & Wood
LLP, special counsel to the depositor ("Special Tax Counsel"), will advise the
depositor, upon each issuance of a series of certificates, that the certificates
of that series will be treated as indebtedness for Federal, state and local
income and franchise tax purposes. See " Federal Income Tax Considerations" in
the Prospectus.

                                  Underwriting

         Subject to the terms and conditions set forth in the underwriting
agreement, the depositor has agreed to sell to Lehman Brothers Inc. (the
"Underwriter"), and the Underwriter has agreed to purchase from the depositor,
the series [____] certificates.

         The Underwriter is obligated to purchase all the series [___]
certificates offered hereby if any are purchased.


         The Underwriter can over-allot or transact in a way to maintain the
market price of the certificates above those of the open market. If this
happens, it can be discounted at any time.


         Distribution of the series [____] certificates will be made by the
Underwriter from time to time in negotiated transactions or otherwise at varying
prices to be determined at the time of sale. Proceeds to the depositor, before
deducting expenses payable by the depositor, will be [ ]% of the aggregate
original principal amount of the certificates as of the Cut-off Date, plus
accrued interest at the [applicable] [initial] [weighted average] certificate
rate from the Cut-off Date. In connection with the purchase and sale of the
series [___] certificates, the Underwriter may be deemed to have received
compensation from the depositor in the form of underwriting discounts.

         The Underwriter is an affiliate of the depositor, and the participation
by the Underwriter in the offering of the certificates complies with Schedule E
of the by-laws of the National Association of Securities Dealers, Inc. regarding
underwriting securities of an affiliate.

         The Underwriting Agreement provides that the [Seller] [ depositor] will
indemnify the Underwriter against some liabilities, including liabilities under
the Securities Act, or contribute to payments the Underwriter may be required to
make in respect thereof.

                                  Legal Matters

         Legal matters with respect to the certificates will be passed upon for
the depositor by Brown & Wood LLP and for the Underwriters by Brown & Wood LLP,
New York, New York.

                                     Rating

         It is a condition to issuance that the certificates be rated
______________.

         A securities rating addresses the likelihood of the receipt by
certificateholders of distributions on the CABS. The rating takes into
consideration the characteristics of the CABS and the structural, legal and tax
aspects associated with the certificates. The ratings on the certificates do
not, however, constitute statements regarding the likelihood or frequency of
prepayments on the CABS or the possibility that certificateholders might realize
a lower than anticipated yield.


         A securities rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time by the
assigning rating organization. Each securities rating should be evaluated
independently of similar ratings on different securities.


<PAGE>


                                   Schedule I

                                    Class __

   CUSIP # ______                                              Rating: _____

<TABLE>
<CAPTION>
                                                                [monthly] [quarterly]
                                                                [semi-annual] Interest       Aggregate Interest
                                     Aggregate Notional            Payment on Single          Payment on Single
Interest Payment Dates                     Amount                        Class                       Class
- ----------------------               ------------------         ----------------------       ------------------
<S>                                   <C>                          <C>                        <C>

On each  payment date                  $_____________               $______________            $______________
commencing on ________, and
thereafter until the  class
____ certificates have been
paid in full.  In the case of
the first Interest Payment
Date, interest will accrue
from and including the
closing date to but excluding
the ____ Interest Payment
Date.

</TABLE>

                                    Class __

   CUSIP # ______                                              Rating: _____

<TABLE>
<CAPTION>
                                 Aggregate Face Amount
                                     of Principal               Minimum Authorized        Interest Rate on
Principal Payment Dates                Component                   Denomination          Principal Component
- -----------------------          ---------------------          ------------------       -------------------
<S>                                <C>                           <C>                         <C>

Commencing with the ____            $______________               $______________             _________%
Distribution Date, and
thereafter until the  class
___ certificates have been
paid in full.

</TABLE>


<PAGE>


<TABLE>
<CAPTION>
                                [monthly] [quarterly] [semi-annual]
                                    Interest Payment on Single             Aggregate Interest Payment on Single
Interest Payment Dates                       Class                                         Class
- ----------------------          -----------------------------------        ------------------------------------
<S>                                      <C>                                        <C>

On each  payment date                     $______________                            $______________
commencing on ________, and
thereafter until the  class
__  certificates have been
paid in full.  In the case of
the first Interest Payment
Date, interest will accrue
from and including the
closing date to but excluding
the ____ Interest Payment
Date.

</TABLE>


<PAGE>


                                                                      Appendix 1

                                   THE SELLER

         [General description of the Seller (if originator of the Receivables
portfolio) and its credit card business.]

                             [Account Underwriting]

                             [Creation of Accounts]

                             [Billing and Payments]

                       [Delinquencies and Loss Experiences

                         [Revenue and Yield Experience]

                                  [Interchange]

                                  [Competition]

                          [Composition by Credit Limit]

                          [Composition By Account Age]

              [Geographic Distribution of Accounts and Receivables]

                             [Monthly Payment Rates]


<PAGE>


                                                                      Appendix 2

                             DESCRIPTION OF THE CABS

Index of Principal Terms


Term                                                                    Page No.

Accounts................................................................
Accumulation Period.....................................................
 Alternative Principal Payment..........................................
Amortization Event......................................................
BIF.....................................................................
 CABS...................................................................
CABS Index..............................................................
(CABS) Payment Date.....................................................
CABS Trustee............................................................
Cede....................................................................
Certificateholders......................................................
Certificate Interest Collections........................................
Certificate Owner.......................................................
Certificate Principal Balance...........................................
Certificate Rate........................................................
 Collection Account.....................................................
Collection Period.......................................................
Controlled Amortization Amount..........................................
Controlled Amortization Period..........................................
Definitive Certificate..................................................
Depositor Company.......................................................
Determination Date......................................................
Dissolution Distribution Date...........................................
Distribution Account....................................................
DTC.....................................................................
Eligible Account........................................................
Enhancement.............................................................
Enhancement Trust.......................................................
Enhancer................................................................
ERISA...................................................................
Events of Servicing Termination.........................................
Expected Final Payment Date.............................................
Interest Collections....................................................
Interest Period.........................................................
Investment Amount.......................................................
LSSI....................................................................
Master Servicer.........................................................
Maximum Principal Payment...............................................
Monthly Report..........................................................
Original Certificate Principal Balance and Original Invested Amount.....
Paying Agent............................................................
Percentage Interest.....................................................
Pool Balance............................................................
Principal Collections...................................................
Principal Funding Account...............................................
Receivables.............................................................
Record Date.............................................................
Representative..........................................................
SAIF....................................................................
Schedule................................................................
Seller..................................................................
Series..................................................................
Servicing Fee...........................................................
Servicing Fee Rate......................................................
Special Tax Counsel.....................................................
Treasury Rate...........................................................
Trust...................................................................
Trustee.................................................................
Underwriters............................................................
Underwriter Agreement...................................................


Glossary of Terms Defined

"Accounts" means [consumer] [corporate] [revolving] [credit card] [charge card]
[debit card] accounts.


"Accumulation Period" means the period beginning at the close of business on and
continuing until the earliest of (a) the commencement of an Amortization Event,
(b) payment of the Certificate Principal Balance of the certificates in full or
(c) the Series Termination Date.

"Alternative Principal Payment" means _________________________________________
______________________________________________________________________________.

"Amortization Event"  refers to any of the following events:

                  (a)  failure on the part of the Company (i) to make a payment
         or deposit required under the pooling and servicing agreement within
         business days after the date that payment or deposit is required to be
         made, (ii) to record assignments or (iii) to observe or perform in any
         material respect any other covenants or agreements of the Company set
         forth in the pooling and servicing agreement, which failure continues
         unremedied for a period of days after written notice;

                  (b)  any representation or warranty made by the Company in the
         pooling and servicing agreement proves to have been incorrect in any
         material respect when made and continues to be incorrect in any
         material respect for a period of days after written notice and as a
         result of which the interests of the certificateholders are materially
         and adversely affected; provided, however, that an Amortization Event
         shall not be deemed to occur if the Company has repurchased the CABS
         during that period (or within an additional days with the consent of
         the trustee) in accordance with the provisions of the pooling and
         servicing agreement;

                  (c)  the occurrence of specific events of bankruptcy,
         insolvency or receivership relating to the Company;

                  (d)  the trust becomes subject to regulation by the Securities
         and Exchange Commission as an investment company within the meaning of
         the Investment Company Act of 1940, as amended;

                  (e)  an Event of Servicing Termination occurs under the
         pooling and servicing agreement (other than the event described in
         clause (iv) of the definition thereof); or

                 [(f)  when aggregate principal draws under the enhancement
         exceed % of the Pool balance as of the Cut-off Date.]


"Business Day" means any day other than (i) a Saturday or Sunday or (ii) a day
on which banking institutions in the States of New York or are required or
authorized by law to be closed.


"CABS" are  asset backed certificates or notes included in the trust.

"CABS Index" is the rate of interest on CABS equaling [Adjustable Rate]
[Variable Rate] [ %] per annum.

"(CABS) Payment Date" is the [ ] day of each [month] [quarter] [semi-annual]
period or if that [ ] day is not a business day, the next succeeding business
day, on which interest and principal, if any, with respect to the CABS will be
distributed.

"CABS Trustee" is the  trustee for the holders of CABS.


"Cede" means Cede & Co.

"Certificateholders" mean the holders of the certificates.


"Certificate Interest Collections" mean the portion of interest collections
allocable to the certificates.

"Certificate Owner" means a person acquiring a beneficial ownership interest in
the certificates.

"Certificate Principal Balance" means the principal amount of the outstanding
certificates.

"Certificate Rate" means the rate at which interest will accrue on the [ class
_] certificates equal to the rate of [Adjustable Rate] [Variable Rate] [ %] per
annum.

"Collection Account" means the account where the master servicer will deposit or
will cause to be deposited Interest Collections and Principal Collections in
respect of the CABS.

"Collection Period" means the period from but not including the Due Date in the
month preceding the month of that payment date (or, with respect to the first
payment date, the Cut-off Date) through the Due Date in the month of that
payment date.


"Controlled Amortization Amount" means ________________________________________
_____________________________________________________.


"Controlled Amortization Period" means the period beginning on the first payment
date and, unless an Amortization Event shall have occurred, ending on the
payment date.


"Definitive Certificate" means a definitive certificate representing a
Certificate Owner's interest.

"Depositor Company" is Lehman ABS Corporation.


"Determination Date" is the  business day prior to each  payment date.

"Dissolution Distribution Date" is the date on which remaining amounts of the
proceeds from the sale, disposal or liquidation of the CABS will be treated as
collections allocable to the certificateholders and the certificateholders'
percentage interest of the remaining proceeds will be distributed to the
certificateholders.

"Distribution Account" is the account where the trustee will deposit or will
cause to be deposited Interest Collections and Principal Collections in respect
of the CABS.


"DTC" is The Depository Trust Company.


"Eligible Account" is an account that is (i) maintained with a depository
institution whose debt obligations at the time of any deposit therein have the
highest short-term debt rating by the rating agencies, (ii) one or more accounts
with a depository institution which accounts are fully insured by either SAIF or
BIF of the FDIC established by these funds with a minimum long-term unsecured
debt rating of Baa3, (iii) a trust account maintained with a trustee or (iv)
otherwise acceptable to each rating agency as evidenced by a letter from the
rating agency to the trustee, without reduction or withdrawal of their then
current ratings of the certificates [and acceptable to the enhancer].

"Enhancement" is enhancement issued to the certificates pursuant to the pooling
and servicing agreement.


"Enhancement Trust" is the trust that issues the enhancement.


"Enhancer" is the provider of  enhancement.


"ERISA" means the Employee Retirement Income Security Act of 1974.


"Events of Servicing Termination" are defined as events consisting of (i) any
failure by the master servicer to deposit in the Distribution Account any
deposit required to be made under the pooling and servicing agreement, which
failure continues unremedied for three business days after the giving of written
notice of the failure to the master servicer by the trustee, or to the master
servicer and the trustee by certificateholders evidencing an aggregate,
undivided interest in the trust of at least 51% of the Certificate Principal
Balance; (ii) any failure by the master servicer duly to observe or perform in
any material respect any other of its covenants or agreements in the Pooling and
servicing agreement which materially and adversely affects the interests of the
certificateholders and continues unremedied for 60 days after the giving of
written notice of the failure to the master servicer by the trustee, or to the
master servicer and the trustee by certificateholders evidencing an aggregate
undivided interest in the trust of at least 51% of the Certificate Principal
Balance; (iii) the occurrence of an Insolvency Event with respect to the master
servicer or (iv) a change in control (as defined in the Securities and Exchange
Act of 1934) of the master servicer and the debt rating of the entity succeeding
to the ownership not being rated investment grade by rating agencies.

"Expected Final Payment Date" is the [ ] payment date upon which
certificateholders will be entitled to receive as payment an amount equal to the
outstanding Certificate Balance.

"Interest Collections" is the amount equal to the sum of interest distributions
thereon received by the trustee, as identified on the Monthly Report during the
related Collection Period.

"Interest Period" means the period from the preceding payment date (or in the
case of the first payment date, from the closing date) through the day preceding
that payment date.

"Investment Amount" is the amount equal to the Original Invested Amount minus
the amount of Principal Collections previously distributed to
certificateholders.


"LIBOR" is the arithmetic mean of London interbank offered quotations for
one-month Eurodollar deposits.


"Liquidation Loss Amount" is the amount by which (x) the CABS' pro rata share of
the principal component of the required distribution amount for the CABS for the
preceding CABS Payment Date exceeds (y) the amount actually distributed on the
CABS and allocable to principal on the preceding CABS Payment Date or Dates.


"LSSI" is Lehman Special Securities, Inc.

"Master Servicer" is [ ], as Master Servicer.


"Master Servicing Fee" is the monthly portion of interest collections that the
master servicer will receive on each payment date in respect of the CABS.


"Master Servicing Fee Rate" is the % per annum that determines the Servicing Fee
amount.


"Maximum Principal Payment" is the amount equaling the product of the
certificateholders' percentage interest and Principal Collections for that
payment date.


"Monthly Report" is the most recent monthly report.


"Original Certificate Principal Balance and Original Invested Amount" is the
aggregate undivided interest in the trust represented by the class _]
certificates as of the closing date equaling $ of principal.

"Paying Agent" shall initially be the trustee, together with any successor
thereto in that capacity, who shall have the revocable power to withdraw funds
from the Distribution Account for the purpose of making distributions to the
certificateholders.

"Percentage Interest" is interest in the  trust evidenced by a [class ]
certificate.

"Pooling and Servicing Agreement" means the Master Pooling and Servicing
agreement dated as of [           ].

"Principal Collections" is the amount equal to the sum of the amounts collected
during the related Collection Period and allocated to principal and identified
on the monthly report.

"Principal Funding Accounts" are trust accounts where collections of Principal
Receivables and other amounts allocable to holders of the certificates will be
deposited on each payment date during the Accumulation Period.


"Receivables" are [consumer] [revolving] [credit card] [charge card] [debit
card] receivables.


"Record Date" is the last day of the month preceding that payment date.


"Representative" is Shearson Lehman Brothers Inc.

"SAIF" is the Savings Association Insurance Fund.


"Schedule" is the schedule used to identify each Private Security transferred to
the trust.


"Seller" is the source of purchase of the Receivables.


"Series" is a series of  certificates.


"Treasury Rate" is the average yield on U.S. Treasury Securities, adjusted to a
constant maturity of __ years.

"Trust" refers to Lehman Credit Card Master Trust.

"Trustee" is [ ], as trustee.

"Underwriters" are the named underwriters for whom Shearson Lehman Brothers Inc.
represents.

"Underwriting Agreement" is the underwriting agreement, dated _________________.


<PAGE>


                               LEHMAN CARD ACCOUNT
                                  MASTER TRUST

                                $________________



                     [Adjustable Rate] [Variable Rate] [ %]
                 Asset Backed [Senior/Subordinate] Certificates,
                                Series __________
                                 [Class ______]



                             Lehman ABS Corporation

                             _______________________



                              PROSPECTUS SUPPLEMENT



                             _______________________



                                 LEHMAN BROTHERS




The information in this prospectus supplement is not complete and may be
changed. We may not sell these securities until the registration filed with
the SEC is effective. This prospectus is not an offer to sell these securities
and is not soliciting an offer to buy these securities in any state where the
offer or sale is not permitted.



                   SUBJECT TO COMPLETION, DATED JULY 2, 1999


Prospectus Supplement dated _________________, _____, _____ To Prospectus
dated _________________, _____, _____

                                 $------------

                           LEHMAN CARD ACCOUNT TRUST

[Adjusted Rate][Variable Rate][ __%] Asset Backed [Certificates][Notes],Series__
                            [Certificates][Notes]

        [Seller],                                        Lehman ABS Corporation,
        as Seller                                             as Depositor
<TABLE>
<CAPTION>
  [Certificate]      Principal     [Certificate]      Price to      Underwriting     Beneficial     Proceeds to
     [Note]           Balance       [Note] Rate      Public(5)      Discount (6)      Interest          the
      Class                                                                                         Depositor(7)
- ------------------ --------------- --------------- --------------- --------------- --------------- ---------------

<S>                <C>                         <C>             <C>                <C>           <C>             <C>
Class ______       $                            %               %                               %               %
Total              $                               $                               $               $
</TABLE>

(1)  [The [ CLASS __ ] [certificates] [notes] will have a notional principal
     balance of approximately $ [ ] ].
(2)  [The [ CLASS__ ] [certificates] [notes] will receive distributions of a
     portion of the interest on the underlying assets and will not receive any
     principal].
(3)  [The [ CLASS__ ] [certificates] [notes] are not being offered by this
     prospectus supplement].
(4)  [The rights of holders of the [ CLASS__ ] [certificates] [notes] to
     receive distributions are subordinated to the rights of the holders of
     the [ CLASS__ ] [certificates] [notes]].

(5)  Plus accrued interest, if any, at the [certificate] [note] rate from
     _________________, _____, _____

(6)  The depositor has agreed to indemnify Lehman Brothers against SOME
     liabilities, including liabilities under the Securities Act of 1933.
(7)  Before deducting expenses, payable by the depositor, estimated to be
     $________.

THE [CERTIFICATES][NOTES]                                   CREDIT ENHANCEMENT
<TABLE>
<CAPTION>
<S>  <C>                                                   <C>  <C>
o     represent  the entire  beneficial  interest in a       o     will  be  provided  in  the  form  of  [reserve
      trust,  whose  assets are a pool of asset backed             funds]   [subordination   of  the    CLASS[  ]
      certificates  or notes which evidence  interests             [certificates]  [notes]]  [guarantees] [letters
      in  one  or  more   portfolios   of   [consumer]             of credit] [cash collateral  accounts] [deposit
      [revolving]  [credit  card] [charge card] [debit             monies      in      a      trust       account]
      card]  receivables  generated  from time to time             [overcollateralization]   [an  irrevocable  and
      in  a  portfolio   of   [consumer]   [revolving]             unconditional   certificate  or  note  guaranty
      [credit   card]   [charge   card]  [debit  card]             insurance policy issued by [insurer]]
      accounts,  all  monies  due  in  payment  of the
      receivables  [transferred  to the  trust  by the
      depositor on or prior to the closing  date] [and
      monies on deposit in a pre-funding  account] and
       other properties
      -

</TABLE>

o     currently have no trading market


FOR COMPLETE INFORMATION ABOUT THE [CERTIFICATES] [NOTES] READ BOTH THIS
PROSPECTUS SUPPLEMENT AND THE PROSPECTUS. THIS PROSPECTUS SUPPLEMENT MUST BE
ACCOMPANIED BY A PROSPECTUS IF IT IS BEING USED TO OFFER AND SELL THE
[CERTIFICATES] [NOTES].

REVIEW THE INFORMATION IN RISK FACTORS ON PAGE S-__ OF THIS PROSPECTUS
SUPPLEMENT AND ON PAGE 2 OF THE PROSPECTUS.

NEITHER THE SEC NOR any state securities commission has approved or
disapproved of these [certificates] [notes] or passed upon the adequacy or
accuracy of this prospectus supplement and this prospectus. Any representation
to the contrary is a criminal offense.

SUBJECT TO THE SATISFACTION OF SPECIFIED CONDITIONS, LEHMAN BROTHERS INC. WILL
PURCHASE THE OFFERED CERTIFICATES FROM THE DEPOSITOR.


                                LEHMAN BROTHERS


You should rely only on the information contained or incorporated by reference
in this prospectus supplement and the accompanying prospectus. We have not
authorized anyone to provide you with different information.

We are not offering the [certificates] [notes] in any state where the offer is
not permitted.


Dealers will deliver a prospectus supplement and prospectus when acting as
underwriters of the [certificates] [notes] and with respect to their unsold
allotments or subscriptions. In addition, all dealers selling [certificates]
[notes] will be required to deliver a prospectus supplement and prospectus for
ninety days following the date of this prospectus supplement.


<TABLE>
<CAPTION>
                                                  TABLE OF CONTENTS

                                                PROSPECTUS SUPPLEMENT

                                                                                                                 PAGE


<S>                                                                                                            <C>
Summary...........................................................................................................1
Risk Factors......................................................................................................7
Description of the [Certificates][Notes].........................................................................10
Description of the CABS..........................................................................................13
The Depositor....................................................................................................14
The [Trust Agreement][Indenture].................................................................................14
The [Trustee][Owner Trustee][Indenture Trustee]..................................................................16
Use of Proceeds..................................................................................................16
Federal Income Tax Consequences..................................................................................17
State Tax Consequences...........................................................................................20
ERISA Considerations.............................................................................................20
Prior Series of [Certificates][Notes]............................................................................20
Legal Investment Considerations..................................................................................20
Underwriting.....................................................................................................20
Legal Matters....................................................................................................21
Rating...........................................................................................................21
Schedule I.......................................................................................................22


                                                     PROSPECTUS


Risk Factors......................................................................................................2
Description of the Securities.....................................................................................7
Trust Assets.....................................................................................................14
Enhancement......................................................................................................18
Servicing of Receivables.........................................................................................21
The Agreements...................................................................................................25
Custody Receipts; Custody Agreements.............................................................................34
Legal Aspects of the Receivables.................................................................................37
The Depositor....................................................................................................41
Use of Proceeds..................................................................................................41
Federal Income Tax Considerations................................................................................42
FASIT Securities.................................................................................................49
State Tax Considerations.........................................................................................53
ERISA Considerations.............................................................................................53
Ratings..........................................................................................................53
Plan of Distribution.............................................................................................53
Legal Matters....................................................................................................53
Available Information............................................................................................54

</TABLE>

                                    SUMMARY

         This summary highlights selected information from this document and
does not contain all of the information that you need to consider in making
your investment decision. To understand all of the terms of the offering of
the [certificates][notes], you should read this entire document and the
accompanying prospectus CAREFULLY.

         This summary provides an overview of calculations, cash flows and
other information to aid your understanding and is qualified by the full
description of theses calculations, cash flows and other information in this
prospectus supplement and the accompanying prospectus.

<TABLE>
<CAPTION>
[CERTIFICATE]           INTEREST RATE
[NOTE]                  (FIRST DISTRIBUTION                                                   LAST SCHEDULED
CLASS                   DATE ONLY)                INTEREST RATE(1)     PRINCIPAL BALANCE    DISTRIBUTION  DATE
<S>     <C>

</TABLE>

                                            %      [LIBOR+%][%]

                                            %      [LIBOR+%][%]

(1) For each distribution date after the first distribution date.


We expect THAT the actual last distribution date for each [certificate][note]
will be significantly earlier than its last SCHEDULED distribution date.


THE TRUST

Lehman Card Account Trust will be formed on ________ __, ____ by Lehman ABS
Corporation, ________, as seller and ______as trustee.

[Indenture trustee] will act as trustee for the benefit of the holders of the
notes.][Owner trustee] will act as trustee for the benefit of the holders of
the certificates.]

[CERTIFICATES][NOTES] OFFERED


[On the closing date, _________ __, ____, the trust will issue THE
[certificates][notes]. [Each certificate represents an undivided OWNERSHIP
interest in the trust. Lehman ABS Corporation will hold the remaining
undivided OWNERSHIP interest in the trust not represented by certificates.]
[The notes are secured by the assets of the trust pursuant to the indenture.]


The depositor has the option of issuing [certificates][notes] in different
classes with the following payment characteristics:


o [Class __: [represents] $__________ principal amount of CABS which will be
paid to you on each payment date beginning _________, or sooner under limited
circumstances, plus interest at [an adjustable rate] [a variable rate] of [ %]
per annum payable [monthly] [quarterly] [semi- annually] on each payment
date.]

o [Class __: entitles you to interest payments at [an adjustable rate] [a
variable rate] of [ %] per annum on a notional amount of $__________, payable
[monthly] [quarterly] [semi-annually] on each payment date. The notional
amount for the [class ] [certificates][notes] is equal to the outstanding
principal balance of the CABS, but is used solely for purposes of determining
interest payments and other rights of holders of [class ]
[certificates][notes] and does not represent any interest in or right to
receive principal payments.]

o [Class __: [represents] $ ___ aggregate principal amount of CABS and
entitles the holders of THE [certificates][notes] to distributions in respect
of principal with disproportionate, nominal or no distributions in respect of
interest.]


TRUST PROPERTY


The property of the trust will consist of :

o    asset backed certificates or notes, WHICH WE CALL "CABS", which represent
     fractional undivided interests in separate trust funds, the assets of
     which include portfolios of [consumer] [revolving] [credit card] [charge
     card] [debit card] receivables generated or to be generated from time to
     time in the ordinary course of business in a portfolio of [consumer]
     [revolving] [credit card] [charge card] [debit card] accounts, and

o    all monies due in payment of the receivables [excluding the benefits of
     and payments in respect of enhancements issued with respect to any other
     series.]

The seller will sell the CABS to Lehman ABS Corporation. Lehman will deposit
the CABS with the trust.

The trustee, as the holder of the CABS, will be entitled to [monthly]
[quarterly] [semi-annual] distributions of interest on the CABS on the ____
day of each [month] [quarter] [semi-annual period] , OR THE NEXT BUSINESS DAY
IF THE ___ day is not a business day, at [adjustable rate] [variable rate]
[___%] per annum. Principal distributions on the CABS will be made on [each]
CABS payment date, beginning with the _________ CABS payment date.

[The CABS are subject to retirement under conditions following the CABS
payment date in _________. ]

[On the closing date], the depositor will assign and transfer CABS having an
aggregate principal balance of approximately $______ as of [ ] to the trust
pursuant to a [trust agreement] [indenture] dated as of, [ ] between the trust
and the depositor. On and following the closing date, subject to the
satisfaction of SEVERAL conditions, THE DEPOSITOR WILL SELL additional CABS TO
THE TRUST from time to time during the funding period specified in this
prospectus supplement.

The amount of CABS to be purchased will have an aggregate principal balance
equal to approximately $ _________, WHICH amount WILL equal THE amount on
deposit in the pre-funding account on the closing date. The depositor will
designate a cutoff date AS the date ON which particular subsequent CABS are
conveyed to the trust. It is expected that SOME of the subsequent CABS arising
between the initial cutoff date and the closing date will be conveyed to the
trust on the closing date and that other subsequent CABS will be conveyed to
the trust as frequently as [daily] thereafter on dates specified by the
depositor occurring during the funding period.


We refer you to "Description of the [Trust Agreement] [Indenture] -- Sale and
Assignment of CABS; Subsequent CABS" in this prospectus supplement.

The initial CABS have been selected, and the subsequent CABS will be selected,
from the CABS owned by the depositor based on the criteria specified in the
[trust agreement][indenture] and described in this prospectus supplement.

Following the transfer of subsequent CABS to the trust, the characteristics of
the entire pool of CABS included in the trust may vary significantly from
those of the initial CABS.

We refer you to "Risk Factors -- The CABS and the Pre-Funding Account" and
"The CABS Pool" in this prospectus supplement.


 DEPOSITOR


Lehman ABS Corporation, a Delaware corporation, will act as the depositor. The
principal executive offices of the depositor are located at 200 Vesey Street,
Three World Financial Center, New York, New York 10285 (Telephone: (212)
298-2000).


We refer you to "THE DEPOSITOR" in the prospectus.


SELLER


[Lehman Special Securities, Inc. will act as the seller and on or prior to the
closing date, will sell the CABS to the depositor.]


[TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE]

[     ] will act as [trustee][owner trustee][indenture trustee] under the [trust
agreement][indenture].

COLLECTIONS


All collections on the CABS will generally be allocated AS EITHER INTEREST
COLLECTIONS OR PRINCIPAL COLLECTIONS.

[The master servicer will deposit AMOUNTS in a collection account AND THE
[trustee][owner trustee][indenture trustee] will deposit AMOUNTS in a
distribution account AS REQUIRED under the [trust agreement][indenture].

We refer you to "Description of the [Certificates][Notes]--Payments on CABS;
Deposits to Collection Account and Distribution Account."


INTEREST PAYMENTS


Interest will accrue on the unpaid principal amount of the class ___
[certificates][notes] at the per annum rate specified IN THIS PROSPECTUS
SUPPLEMENT [and interest will accrue on the notional amount of the [class __
][certificates][notes] at the per annum rate specified in this prospectus
supplement]. Interest will be distributed to [holders of certificates][holders
of notes] on each interest payment date.

[Distributions of interest will be made pro rata to the holders of [class
____] [certificates][notes] according to the ratio that the interest rate on
the [certificates] [notes] bears to the interest rate on the CABS.


We refer you to "Description of the [Certificates][Notes]--Payments of
Interest" in this prospectus supplement.]

INTEREST PAYMENT DATES


You will be entitled to receive interest payments on each payment date,
beginning on _________, until the [class __] [certificates][notes] have been
paid in full at the [certificate][note] rate for the related interest period.
In the case of the first interest payment date, interest will accrue from and
including the closing date to but excluding the _________ interest payment
date.

INTEREST will accrue on the unpaid principal amount of the class [_____]
[certificates][notes] with respect to each interest period, at the rate of
[adjustable rate] [variable rate] [____%] per annum [and interest will accrue
on the notional amount of the class [_____] [certificates][notes] of the per
annum rate specified in this prospectus supplement].

Interest on the [certificates][notes] in respect of any payment date will
accrue from the preceding payment date, OR FROM THE CLOSING DATE in the case
of the first payment date, through the day preceding THE CURRENT payment date
on the basis of [the actual number of days in the interest period and a
360-day year] [a 360 day year consisting of twelve thirty-day months].


PRINCIPAL PAYMENTS; PRINCIPAL PAYMENT DATES

[You will not be entitled to receive payments of principal as a holder of
[class __] [certificates][notes] until the ___________ payment date [or, upon
the occurrence of an amortization event, the first payment date with respect
to the rapid amortization period], as described in this prospectus
supplement.]


[The class __ [certificates][notes] do not have a [certificate][note]
principal balance. AS a holder of THE CLASS ______ [certificates][notes], you
are entitled only to distributions of a portion of the interest received on
the CABS . HOLDERS OF CLASS __ [CERTIFICATES] [NOTES] are not entitled to any
distributions in respect of principal.]


[The holders of class __ [certificates][notes] are entitled only to
distributions of principal.]


[You will receive payments of principal, beginning with the ___________
payment date, until the [class __] [certificates][notes] have been paid in
full.]


PAYMENT DATE


Payments on the [certificates][notes] will be made on each day that payments
of principal or interest are made on the CABS as described in this prospectus
supplement.


[COMBINATION OF [CERTIFICATES][NOTES]


During any combination period and upon payment of a combination fee, a holder
OF notes may surrender to the [trustee] [owner trustee][indenture trustee]]
THOSE [certificates][notes] in the relative proportions, by principal amount,
specified in this prospectus supplement. Upon A surrender, the holder of notes
will be entitled to receive, in exchange, a like principal amount of the CABS.
The combination fee will equal ___% of the principal amount of the
[certificates][notes] surrendered, and will be determined after giving effect
to payments of principal to be made ON THE [CERTIFICATES] [NOTES] on the
following payment date. The procedure for exchanging [certificates][notes]
will differ slightly if the beneficial owner of THE [certificates][notes] is
an employee benefit plan subject to ERISA. A holder may exchange
[certificates][notes] [monthly][quarterly] on any business day during the
combination periods [ ], commencing [ ]. However, the right to exchange
[certificates] [notes] will expire [ ].


We refer you to "Description of the [Certificates][Notes] -- Combination of
[Certificates][Notes]" in this prospectus supplement.

[MANDATORY PREPAYMENT


ON THE PAYMENT DATE ON OR IMMEDIATELY AFTER THE LAST DAY OF THE FUNDING
PERIOD, THE [certificates] [notes] will be prepaid, in part IF any amount
remains on deposit in the pre-funding account after giving effect to the
purchase of all subsequent CABS, including any purchase on THAT date. The
aggregate principal amount of [certificates] [notes] to be prepaid will be an
amount equal to the [certificates] [notes] [percentage interest
of][entitlement to] the amount then on deposit in the pre-funding account.]


[PRE-FUNDING ACCOUNT

During the funding period, the pre-funded amount will be maintained in an
account in the name of the [trustee][owner trustee][indenture trustee]. The
funding period will run from and including the closing date until the earliest
of:


         (1) the date on which:

               (a) the amount on deposit in THE pre-funding account is less
          than $ ----------;


               (b) an Amortization Event occurs; or


               (c) events of insolvency occur with respect to the depositor;
          or

         (2) the close of business on the ______ payment date.

The pre-funded amount will initially equal approximately $ __________. DURING
THE FUNDING PERIOD, THE PRE-FUNDED AMOUNT will be reduced by amounts used to
purchase subsequent CABS in accordance with the [trust agreement][indenture].
The depositor expects that the pre-funded amount will be reduced to less than
$ _________ by the ____ payment date. Any pre-funded amount remaining at the
end of the funding period will be paid to the [holders of the certificates]
[holders of the notes] [pro rata] in proportion to the respective [percentage
interest][entitlement] of each class of [certificates][notes].]


REGISTRATION OF [CERTIFICATES][NOTES]

We will issue the [certificates][notes] in book-entry form. You will hold your
interests through a depository. While the [certificates][notes] are book-entry
they will be registered in the name of the depository.

The limited circumstances under which definitive [certificates][notes] will
replace the book-entry [certificates][notes] are described in this prospectus
supplement.

We refer you to "Risk Factors - Book-Entry Securities" in this prospectus
supplement.

FEDERAL TAX CONSEQUENCES


[Brown & Wood LLP is of the opinion that the trust should be classified as [a
grantor trust for FEDERAL income tax purposes, and not as an association
taxable as a corporation] [as an owner trust and the notes will be treated as
debt instruments for Federal income tax purposes as of the closing date.]

We refer you to "Federal Income Tax Consequences" in the prospectus for
additional information concerning the application of Federal income tax laws.

 ERISA CONSIDERATIONS

[A fiduciary of any employee benefit plan subject to ERISA, or the US federal
tax code should carefully review with its legal advisors whether the purchase
or holding of certificates could give rise to a transaction prohibited or not
otherwise permissible under ERISA or the [US FEDERAL tax code].]

[The [certificates][notes] generally may not be transferred to a fiduciary of
any employee benefit plan subject to ERISA or Section 4975 of the US FEDERAL
tax code].]

We refer you to "ERISA Considerations" in the prospectus and in this
prospectus supplement.


[CERTIFICATE][NOTE] RATING:

Before the [certificates][notes] can be issued, the [trust][indenture] must
obtain a rating on the [certificates][notes] of:

         [Rating][Rating Agency]


Ratings address credit risk. When evaluating credit risk, the rating agencies
look at the likelihood of whether or not you will receive your interest and
principal payments. There is no assurance that once a rating is given it will
continue or that it will not be revised or withdrawn . A revision or
withdrawal of the rating may have an adverse effect on the market price of the
[certificates][notes]. A security rating is not a recommendation to buy, sell
or hold securities.


We refer you to "Ratings" and "Risk Factors - Ratings of the
[Certificates][Notes]" in [the prospectus] and in this prospectus supplement.


                                 RISK FACTORS


LIMITED LIQUIDITY MAY RESULT IN DELAYS IN ABILITY TO SELL SECURITIES OR LOWER
RETURNS


         There is currently no secondary market for the [certificates][notes].
Lehman Brothers currently intends to make a market in the
[certificates][notes] but is under no obligation to do so. There can be no
assurance that a secondary market will develop in the [certificates][notes].
If a secondary market does develop, there can be no assurance that it will
provide holders of the [certificates][notes] with liquidity of investment or
that it will continue for the life of the [certificates][notes].

[THE CABS AND THE PRE-FUNDING ACCOUNT


         On the closing date, we will transfer to the trust approximately $
_______ of initial CABS and approximately $ _______ OF THE pre-funded amount.
The trustee will deposit these amounts in the pre-funding account. If the
principal amount of eligible CABS that IS CONVEYED to the trust during the
funding period is less than the pre-funded amount, we will have insufficient
CABS to sell to the trust on the subsequent transfer dates. This will result
in receiving a prepayment of principal TO THE HOLDERS of the
[certificates][notes].


         We anticipate that the principal amount of subsequent CABS that we
will sell to the trust will not be exactly equal to the amount on deposit in
the pre-funding account. Therefore, we expect that you will receive at least a
nominal amount of prepaid principal. Our transfer of subsequent CABS to the
trust may significantly vary the characteristics of the pool of CABS included
in the trust from those of the initial CABS.


         We refer you to "--- Social, Economic and Other Factors" and "--- Our
Relationship to the Trust" below and to "DESCRIPTION OF THE CABS".]

[SOCIAL, ECONOMIC AND OTHER FACTORS MAY AFFECT OUR ABILITY TO ACQUIRE
SUBSEQUENT RECEIVABLES]


         Our ability to acquire subsequent CABS is largely dependent upon a
variety of social and economic factors, [such as [ ]]. We are unable to
determine and have no basis to predict whether or to which extent economic or
social factors will affect the availability of subsequent CABS.]


OUR RELATIONSHIP TO THE TRUST IS LIMITED

         LEHMAN ABS IS [not] generally obligated to make any payments in
respect of the [certificates][notes] or the CABS.

PRINCIPAL PAYMENTS, INCLUDING PREPAYMENTS, ON THE CABS WILL AFFECT THE YIELDS
ON THE [CERTIFICATES] [NOTES]

         The rate of payment of principal, INCLUDING PREPAYMENTS, of the CABS
will determine:

o    the rate of payment of principal of each CLASS [ ] [certificate][note];
     and


o    the aggregate amount of each distribution on and the yield to maturity of
     all [certificates][notes].


         [The issuer of the CABS may be obligated prepay the CABS upon the
occurrence of an AMORTIZATION EVENT, which may result from the occurrence of
the events described in this prospectus supplement and in the prospectus that
the issuer used to offer the CABS.]

         [The issuer of the CABS may have the option to repurchase the CABS,
WHICH REPURCHASE MAY affect the rate of payment of principal of your CLASS
[certificates][notes]. If the issuer of the CABS exercises its right to
repurchase the CABS, the repurchase price will be passed through to you as a
payment of principal.]

         [We are offering your CLASS ____ [certificates][notes] without any
original principal amount. Therefore, the yield to maturity on your CLASS
_____ [certificates][notes] is extremely sensitive to the rate of payment or
prepayment of the CABS. You should fully consider the associated risks,
including the risk that if the rate of principal payment on the CABS is rapid,
you may LOSE A PORTION OR ALL OF your initial investment.


         We refer you to ["Yield on the Series _____ [Certificates][Notes] and
Prepayments of the CABS".]]

CONSIDERATIONS REGARDING CABS; RECENT DEVELOPMENTS


         You should consider carefully the factors set forth under "Special
Considerations" in any excerpted sections of the prospectus relating to the
CABS . Neither we nor the underwriter participated in the preparation of the
prospectus relating to the CABS or the offering of the CABS. Therefore,
neither we nor the underwriter can guarantee the accuracy or completeness of
the information provided in THAT prospectus or in the publicly available
documents FILED BY OR ON BEHALF OF THE CABS TRUST. Furthermore, you should not
construe THAT information as a representation by us or the underwriter.


         You also should be aware that information set forth in any excerpted
sections of the prospectus relating to the CABS speaks only as of the date of
the prospectus relating to the CABS. Therefore, there can be no assurance that
events have not occurred, which have not yet been publicly disclosed, that
would affect the accuracy or completeness of any statements included in any
excerpted sections of the prospectus relating to the CABS or in the publicly
available documents filed by or on behalf of the CABS trust.


         [[ ], as originator of the CABS trust, is subject to the
informational requirements of the Securities Exchange Act of 1934, as amended.
Accordingly, [ ] files annual and periodic reports and other information with
the SEC. Copies of THE reports and other information may be inspected and
copied at THE offices of the SEC at the addresses listed under "Available
Information" in the prospectus relating to the CABS.]

         [ DESCRIPTION OF any other recent material developments that may
exist from publicly available information.]


BOOK-ENTRY CERTIFICATES MAY BE ILLIQUID


         Issuance of the [certificates][notes] in book-entry form may reduce
the liquidity of THE securities in the secondary trading market BECAUSE
investors may be unwilling to purchase securities for which they cannot obtain
physical securities. [You may be unable to sell your [certificates][notes] or
a sale may result in a lower return than expected.]


         We refer you to "Description of the [Certificates][Notes] -
Book-Entry Certificates."

BOOK-ENTRY CERTIFICATES MAY NOT BE ABLE TO BE PLEDGED


         BECAUSE transactions in the [certificates][notes] can be effected
only through DTC, Cedelbank, Euroclear, participating organizations, indirect
participants and SOME banks, your ability to pledge your security to persons
or entities that do not participate in the DTC, Cedelbank or Euroclear system,
or otherwise to take actions in respect of THOSE securities, may be limited .


         We refer you to "Description of the [Certificates][Notes]--Book-Entry
Certificates."

BOOK-ENTRY CERTIFICATES MAY RESULT IN DELAYED RECEIPT OF
[DISTRIBUTIONS][PAYMENTS]


         As a beneficial owner, you may experience some delay in your receipt
of [distributions][payments] of interest and principal ON your
[certificates][notes] BECAUSE THE TRUSTEE WILL FIRST FORWARD
[distributions][payments] to DTC and DTC will THEN credit THE
[distributions][payments] to the accounts of its participants AND PARTICIPANTS
WILL SUBSEQUENTLY CREDIT [DISTRIBUTIONS] [PAYMENTS] to the accounts of the
beneficial owners either directly or indirectly through indirect participants.


         We refer you to " Description of the
[Certificates][Notes]--Book-Entry Certificates."

RATING OF THE [CERTIFICATES][NOTES]


         It is a condition to our issuance and sale of THE
[certificates][notes] that at least one nationally recognized rating agency
rates THE [certificates][notes] in [one of the four highest] rating
categories. A rating is not a recommendation to purchase, hold or sell
[certificates][notes], inasmuch as A rating does not comment as to market
price or suitability for a particular investor. A rating agency does not
evaluate, and the ratings of the [certificates][notes] do not address, the
possibility that you may receive a lower yield than anticipated or the
possibility that you may not receive the return of your initial principal
investment. There can be no assurance that a rating will remain for any given
period of time or that a rating agency will not lower or withdraw ITS RATING
IN THE FUTURE.

                   DESCRIPTION OF THE [CERTIFICATES][NOTES]

GENERAL

         THE [CERTIFICATES][NOTES] will be issued pursuant to the [ TRUST
AGREEMENT][INDENTURE] dated as of ________, 199_, between the DEPOSITOR and
____________, as [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE]. THE DEPOSITOR
will provide a copy of the [ TRUST AGREEMENT][INDENTURE] to prospective
investors without charge upon request.

         The following summaries describe MATERIAL terms of the [
CERTIFICATES] [NOTES] and the [ TRUST AGREEMENT][INDENTURE]. The summaries do
not purport to be complete and are subject to, and qualified in their entirety
by reference to, the provisions of the [ TRUST AGREEMENT][INDENTURE]. Wherever
particular defined terms of the [ TRUST AGREEMENT][INDENTURE] are referred to,
THOSE defined terms are incorporated IN THIS PROSPECTUS SUPPLEMENT by
reference. See "The [Trust Agreement][Indenture]" IN THIS PROSPECTUS
SUPPLEMENT for a summary of additional terms of the [ TRUST
AGREEMENT][INDENTURE].

         THE [CERTIFICATES][NOTES] will be issued in fully registered form
only and will represent undivided OWNERSHIP interests in the TRUST. THE CLASS
__ [CERTIFICATES][NOTES] will be freely transferable and exchangeable at the
corporate trust office of the [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] AT
ITS CORPORATE TRUST DEPARTMENT.


PAYMENTS ON [CERTIFICATES][NOTES]


         Payments on the [ CERTIFICATES][NOTES] will be made by the [
TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] on the applicable PAYMENT DATE to
persons in whose names the [ CERTIFICATES][NOTES] are registered on the RECORD
DATE. Distributions to each [ CERTIFICATEHOLDER][NOTEHOLDER] will be made by
wire transfer to an account specified in writing by THE holder as of the
preceding RECORD DATE or in ANY other manner as may be agreed to by the [
TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] AND THE holder. The final
distribution in retirement of a [ CERTIFICATE][NOTE] will be made only upon
surrender of the [ CERTIFICATE][NOTE] TO THE [TRUSTEE][OWNER
TRUSTEE][INDENTURE TRUSTEE] AT THE OFFICE specified in the notice to [
CERTIFICATEHOLDERS][NOTEHOLDERS] OF THE final distribution. Notice will be
mailed prior to the PAYMENT DATE on which the final distribution of principal
[and interest] on a [ CLASS __] [ CERTIFICATE][NOTE] [or interest on a CLASS
__ [ CERTIFICATE][NOTE]] is expected to be made to the holder thereof.


PAYMENTS OF INTEREST


         [Certificateholders][ NOTEHOLDERS] will be entitled to receive the
distributions of interest on the CABS made on the related PAYMENT DATE. THE
[CERTIFICATEHOLDERS][NOTEHOLDERS] OF [CLASS __] [CERTIFICATES][NOTES] will be
entitled to receive interest at an annual rate equal to [ ADJUSTABLE RATE]
[VARIABLE RATE] [ %] on the aggregate principal amount of the CLASS __
[CERTIFICATES][NOTES]. [THE [CERTIFICATEHOLDERS][NOTEHOLDERS] OF CLASS __
[CERTIFICATES][NOTES] will be entitled to receive interest at a rate equal to
____% on the notional amount of the CLASS __ [CERTIFICATES][NOTES]]. Interest
will be calculated on the basis of [the actual number of days in the INTEREST
PERIOD and a 360-day year] [a 360-day year consisting of twelve 30-day
months]. Amounts allocable to the CLASS __ AND CLASS __ [CERTIFICATES][NOTES]
will be distributed to the [ CERTIFICATEHOLDERS] [NOTEHOLDERS] OF THAT CLASS
OF CLASS __ OR CLASS __ [CERTIFICATE][NOTE], as applicable, in proportion to
the respective PERCENTAGE INTERESTS represented by THAT CLASS OF
[CERTIFICATES][NOTES].

         If on any INTEREST PAYMENT DATE the distribution of interest on the
CABS is greater or less than the amount of interest payable on the [
CERTIFICATES] [NOTES] ON THAT INTEREST PAYMENT DATE, THE DIFFERENCE WILL be
allocated pro rata among all the [ CERTIFICATES][NOTES] based on their
respective PERCENTAGE INTERESTS. Principal distributions on the CABS WILL not
be available to pay interest on the [ CERTIFICATES][NOTES]. Interest with
respect to the [ CERTIFICATES][NOTES] due but not paid on any INTEREST PAYMENT
DATE will be due on the next succeeding INTEREST PAYMENT DATE with additional
interest on THE UNPAID amount at the applicable rate.


PAYMENTS OF PRINCIPAL


         [Certificateholders][ NOTEHOLDERS] of the CLASS __
[CERTIFICATES][NOTES] will be entitled to receive on each PRINCIPAL PAYMENT
DATE the distribution of principal on the CABS for THE PAYMENT DATE. Amounts
distributable in respect of the [ CLASS __] [ CERTIFICATES][NOTES] will be
distributed to the [ CERTIFICATEHOLDERS][NOTEHOLDERS] OF CLASS __
[CERTIFICATES][NOTES] in proportion to the respective PERCENTAGE INTERESTS
represented by THE [CERTIFICATES][NOTES]. Interest distributions on the CABS
WILL not be available to pay principal of the [ CERTIFICATES][NOTES]. [No
distributions of principal of the CABS will be made until the ___________
PRINCIPAL PAYMENT DATE [or, upon the occurrence of an Amortization Event, the
first PAYMENT DATE with respect to the Amortization Period.]

         The principal balance of the CLASS __ [CERTIFICATES][NOTES] at any
time will be equal to the outstanding principal balance of the CABS at THAT
time. As more fully described IN THIS PROSPECTUS SUPPLEMENT, the outstanding
principal balance of the CABS will be reduced as a result of principal
payments on the RECEIVABLES that are distributed in respect of the CABS.


COMBINATION OF [CERTIFICATES][NOTES]


         Right to Exchange Combined [Certificates][Notes]. On any BUSINESS DAY
during a Combination Period, a [ CERTIFICATEHOLDER][NOTEHOLDER] may surrender
to the [[ TRUSTEE] [OWNER TRUSTEE][INDENTURE TRUSTEE]] THE
[CERTIFICATES][NOTES] (the "Combined [Certificates][Notes]") in the following
proportions, by principal amount:

         [DESCRIPTION TO FOLLOW.]


COMBINED [CERTIFICATES][NOTES] PROPORTION


         Upon A surrender, A [CERTIFICATEHOLDER][NOTEHOLDER] will be entitled
to receive, in exchange, a like principal amount of CABS. THE CABS will have
an unpaid principal balance equal to the outstanding principal amount of the
Combined [Certificates][Notes], in each case determined after giving effect to
the principal payments to be made thereon on the PAYMENT DATE in the month
following THE RELATED Combination Period. A HOLDER may exchange Combined
[Certificates][Notes] [monthly][quarterly] on any BUSINESS DAY during the
periods [________], commencing [_____]. However, the right to exchange
Combined [Certificates][ NOTES] will expire on [________].

         Combination Fee. Lehman Brothers will charge a Combination Fee for
each exchange of Combined [Certificates][Notes]. THE COMBINATION FEE WILL
equal ____% of the unpaid principal amount of THE Combined
[Certificates][Notes], determined after giving effect to the principal
payments to be made thereon on the PAYMENT DATE in the month following the
related Combination Period.

         Procedure for Exchange. A HOLDER desiring to effectuate an exchange
of Combined [Certificates][Notes] on any BUSINESS DAY within a Combination
Period must notify the [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] in writing
or by telecopy not earlier than the [_____] BUSINESS DAY and not later than
the [_____] BUSINESS DAY preceding the desired exchange date within THE
Combination Period. THIS notice will become irrevocable on the [______]
BUSINESS DAY preceding THE exchange date, except as provided below. The
address of the [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] is
_________________, AND THE TELEFAX IS ___________. Promptly after receipt of
THE notice, the [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] will provide the
[ CERTIFICATEHOLDER][NOTEHOLDER] with instructions for delivering the Combined
[Certificates][Notes] and the Combination Fee to the [ TRUSTEE][OWNER
TRUSTEE][INDENTURE TRUSTEE] by wire transfer. Unless THE notice contains an
affirmative statement by THE [CERTIFICATEHOLDER][NOTEHOLDER] that the
BENEFICIAL OWNER of the Combined [Certificates][Notes] is an employee benefit
plan subject to ERISA, THE BENEFICIAL OWNER will be conclusively presumed by
Lehman Brothers and the [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] NOT TO BE
AN EMPLOYEE BENEFIT PLAN, and the surrender of Combined [Certificates][Notes]
by THE [CERTIFICATEHOLDER][NOTE-holder] will constitute a representation and
warranty to Lehman Brothers and the [ TRUSTEE][OWNER TRUSTEE][INDENTURE
TRUSTEE] THAT THE BENEFICIAL OWNER IS NOT AN EMPLOYEE BENEFIT PLAN.

         Upon a proper surrender of Combined [Certificates][Notes] and receipt
of the Combination Fee, Lehman Brothers will, at its option, retire all of the
Combined [Certificates][Notes] and cause the TRUST to retire like principal
amounts of CABS, in which case the [ CERTIFICATEHOLDER][NOTEHOLDER] of the
Combined [Certificates][Notes] will receive a portion of the CABS.

         However, if the [ CERTIFICATEHOLDER][NOTEHOLDER] of the Combined
[Certificates][Notes] has given notice that the BENEFICIAL OWNER OF THE
Combined [Certificates][Notes] is an employee benefit plan subject to ERISA,
Lehman Brothers will notify THE [CERTIFICATEHOLDER][NOTEHOLDER] no later than
the [___] BUSINESS DAY preceding THE exchange date of the identity of the CABS
proposed to be issued to THE [CERTIFICATEHOLDER][NOTEHOLDER] in exchange for
THOSE Combined [Certificates][Notes]. Unless Lehman Brothers is notified by
THE [CERTIFICATEHOLDER][NOTEHOLDER] WITHIN [____] BUSINESS DAYS THEREAFTER
THAT THE [CERTIFICATEHOLDER][NOTEHOLDER] has decided not to effectuate THE
exchange, THE [CERTIFICATEHOLDER][NOTEHOLDER] will be deemed to have elected
to accept THE CABS, and the exchange will occur as set forth above.

         Payments of principal and interest on Combined [Certificates][Notes],
INCLUDING THE [CERTIFICATES][NOTES] that are retired, will be made on the
PAYMENT DATE immediately following the Combination Period to the [
CERTIFICATEHOLDER][NOTEHOLDER] of record as of the related RECORD DATE, in the
same manner as if THE Combined [Certificates][Notes] had not been exchanged.


DISTRIBUTIONS ON THE CABS; CERTIFICATE ACCOUNT


         All distributions on the CABS will be remitted directly to THE
CERTIFICATE account to be established with the [ TRUSTEE][OWNER
TRUSTEE][INDENTURE TRUSTEE] UNDER THE [TRUST AGREEMENT][INDENTURE] on the
closing date. Amounts on deposit in the [ CERTIFICATE] ACCOUNT will be
invested as described in the [ TRUST AGREEMENT][INDENTURE].


TERMINATION


         The obligations of the Depositor and the [ TRUSTEE][OWNER
TRUSTEE][INDENTURE TRUSTEE] created by the [ TRUST AGREEMENT][INDENTURE] will
terminate upon the distribution to [ CERTIFICATEHOLDERS][NOTEHOLDERS] of all
amounts required to be distributed to them pursuant to the [ TRUST
agreement][indenture]. [In addition, the occurrence of Amortization Events
with regard to the CABS will lead to an early termination of the obligations
of the DEPOSITOR AND THE [TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] CREATED
BY THE [TRUST AGREEMENT][INDENTURE].]

                            DESCRIPTION OF THE CABS

GENERAL

         THIS PROSPECTUS SUPPLEMENT SETS FORTH relevant terms with respect to
the CABS. It does not purport to summarize THE securities or to provide
complete or updated information with respect to the issuer or the RECEIVABLES
relating TO THE CABS. [Appendix A to this PROSPECTUS SUPPLEMENT contains
[excerpts from] the prospectus pursuant to which $[____] or [____]% CABS were
offered and sold in [date.] This PROSPECTUS SUPPLEMENT relates only to the [
CERTIFICATES] [NOTES] offered hereby and does not relate to the CABS. See
"Risk Factors--Considerations Regarding CABS; Recent Developments."

         Although the DEPOSITOR has no reason to believe the information
concerning [____], the CABS Trust or the prospectus relating to the CABS is
not reliable, the DEPOSITOR has not verified either its accuracy or its
completeness. Neither the DEPOSITOR nor LEHMAN BROTHERS warrants that there
have not occurred events, not publicly disclosed by [CABS issuer], which would
affect either the accuracy or the completeness of the information contained IN
THE CABS PROSPECTUS. See "Risk Factors--Considerations Regarding CABS; Recent
Developments" above and "-- Updated Information with Respect to the CABS"
below.

         The CABS are [_____]% [name of asset backed securities] issued by the
CABS Trust, pursuant to ____________, among [____], as seller, [____], as
servicer, and [____], as trustee.

         Set forth below is information excerpted and summarized from the
prospectus relating to the CABS. The following information has been provided
by [____]. [Information regarding payments of interest and principal,
amortization events and amortization to be excerpted from the prospectus.]

         [The CABS will include the INITIAL CABS purchased as of the INITIAL
CUT-OFF Date and will include any SUBSEQUENT CABS purchased as of the
applicable SUBSEQUENT CUT-OFF DATE (THE INITIAL CUT-OFF DATE OR ANY SUBSEQUENT
CUT-OFF DATE being individually referred to herein as a "CUT-OFF Date").

         The obligation of the TRUST to purchase the SUBSEQUENT CABS on a
SUBSEQUENT TRANSFER DATE will be subject to the CABS in the TRUST, including
the SUBSEQUENT CABS to be conveyed to the TRUST ON THAT SUBSEQUENT TRANSFER
DATE, meeting the following criteria: [DESCRIPTION to follow].

         The INITIAL CABS will represent approximately _____% of the aggregate
initial principal balance of the [ CERTIFICATES][NOTES]. [However, except for
the criteria described in the preceding paragraphs, there will be no required
characteristics of the SUBSEQUENT CABS.] Therefore, following the transfer of
SUBSEQUENT CABS to the TRUST, the aggregate characteristics of the pool of
CABS, including characteristics described in the following TABLES, may vary
significantly from those of the INITIAL CABS.

UPDATED INFORMATION WITH RESPECT TO THE CABS

         [____], as originator of the CABS Trust, is subject to the
information requirements of the Securities Exchange Act of 1934, as amended
(the "Exchange Act"). Accordingly, [____] files reports, and other information
with respect to the CABS Trust, including monthly SERVICER REPORTS regarding
the RECEIVABLES, with the SEC. A summary of SOME MATERIAL information included
in the most recent monthly SERVICER REPORTS filed with the SEC is included as
Appendix [____] TO THIS PROSPECTUS SUPPLEMENT. Copies of THE reports and other
information may be inspected and copies at offices of the SEC at the address
listed under "Available Information" in the PROSPECTUS. [Servicer REPORTS
available from the CABS Trustee for privately offered CABS.]

         Neither the DEPOSITOR nor LEHMAN BROTHERS participated in the
preparation of THE SERVICER REPORTS, and the information provided IN THE
REPORTS or in the publicly available documents referred to above is not
guaranteed as to accuracy or completeness, and is not to be construed as a
representation BY THE DEPOSITOR OR LEHMAN BROTHERS. In particular, information
set forth in the SERVICER REPORTS speaks only as of the date of THE SERVICER
REPORT; there can be no assurance that events have not occurred, which have
not yet been publicly disclosed, that would affect the accuracy or
completeness of any statements included in THE SERVICER REPORTS or in the
publicly available documents filed by or on behalf of the CABS Trust.

                                 THE DEPOSITOR

         Lehman ABS Corporation, THE DEPOSITOR, was incorporated in the State
of Delaware on January 29, 1988. As of January 4, 1993, the DEPOSITOR is a
wholly owned, special purpose subsidiary of Lehman Commercial Paper Inc.,
which is itself a wholly owned subsidiary of Lehman Brothers Inc., which is a
wholly owned subsidiary of Lehman Brothers Holdings Inc. None of Lehman
Brothers INC., LEHMAN COMMERCIAL PAPER INC., LEHMAN BROTHERS HOLDINGS INC. OR
THE DEPOSITOR, NOR ANY OF THEIR AFFILIATES, has guaranteed or is otherwise
obligated with respect to the [ CERTIFICATES][NOTES] of any SERIES.

         The DEPOSITOR has determined that its financial statements are not
relevant to the offering made BY THIS PROSPECTUS SUPPLEMENT AND THE financial
statements are therefore not included in this PROSPECTUS SUPPLEMENT.

         The principal executive offices of the DEPOSITOR are located at 200
Vesey Street, Three World Financial Center, New York, New York 10285
(Telephone: (212) 289-2000). See "The Depositor" in the PROSPECTUS.

                       THE [TRUST AGREEMENT][INDENTURE]

         THE FOLLOWING SUMMARY DESCRIBES MATERIAL TERMS OF THE [TRUST
AGREEMENT][INDENTURE]. The summary does not purport to be complete and is
subject to, and qualified in its entirety by reference to, the provisions of
the [ TRUST AGREEMENT][INDENTURE]. Whenever particular sections or defined
terms of the [ TRUST AGREEMENT][INDENTURE] are referred to, THESE sections or
defined terms are incorporated IN THIS PROSPECTUS SUPPLEMENT by reference. See
"Description of the [Certificates][Notes]" IN THIS PROSPECTUS SUPPLEMENT for a
summary of additional terms of the [ TRUST AGREEMENT][INDENTURE].


COLLECTION OF PAYMENTS ON [CERTIFICATES][NOTES]


         The [ CERTIFICATES][NOTES] will be registered in the name of the [
TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] or its nominee name so that all
distributions will be made directly to the [ TRUSTEE][OWNER TRUSTEE][INDENTURE
TRUSTEE]. The obligation of the [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE]
in making distributions on the [ CERTIFICATES] [NOTES] is limited to
distributions on the underlying CABS which were actually received by it.
However, if the [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] has not received
a distribution with respect to a CABS by the [____] BUSINESS DAY after the
date on which THE distribution was due and payable pursuant to the terms of
THE CABS, the [ TRUST AGREEMENT][INDENTURE] will require it to request that
the payment be made as promptly as possible and legally permitted and to take
such legal action as the [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] deems
appropriate under the circumstances, including the prosecution of any claims
in connection WITH THE TERMS OF THE CABS. The reasonable legal fees and
expenses incurred by the [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] in
connection with the prosecution of any legal action will be reimbursable to
the [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] out of the proceeds of AN
action and will be retained by the [ TRUSTEE][OWNER TRUSTEE][INDENTURE
TRUSTEE] prior to the deposit of any remaining proceeds in the [
CERTIFICATE][NOTE] ACCOUNT pending distribution TO
[CERTIFICATEHOLDERS][NOTEHOLDERS]. Distributions on the [ CERTIFICATES][NOTES]
will be reduced by an aggregate amount equal to THE fees and expenses in
proportion to the distributions of principal and interest that would have been
otherwise made on the [ CERTIFICATES][NOTES] on the PAYMENT DATE following the
recovery of THE proceeds. In the event that the [ TRUSTEE][OWNER
TRUSTEE][INDENTURE TRUSTEE] has reason to believe that the proceeds of any
legal action may not be sufficient to reimburse it for its projected legal
fees and expenses, the [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] will
notify the [ CERTIFICATEHOLDERS][NOTEHOLDERS] that it is not obligated to
pursue THE available remedies unless adequate indemnity for its legal fees and
expenses is provided by the [ CERTIFICATEHOLDERS][NOTEHOLDERS].


REPORTS TO [CERTIFICATEHOLDERS][NOTEHOLDERS]


         On or prior to each PAYMENT DATE THE [TRUSTEE][OWNER
TRUSTEE][INDENTURE TRUSTEE] will mail to each [ CERTIFICATEHOLDER][NOTEHOLDER]
A REPORT STATING:

                  (1) the amounts of principal and interest, respectively,
         distributed $[____] in face amount of [ CERTIFICATES][NOTES] with a
         denomination of $[____] and

                  (2)  the aggregate principal balance of the underlying CABS.

         The [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] WILL forward by mail
to each [ CERTIFICATEHOLDER][NOTEHOLDER] the most current PAYMENT DATE
STATEMENT received by the [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] as of
the date of THE request.


AMENDMENT


         The [ TRUST AGREEMENT][INDENTURE] for the [ CERTIFICATES][NOTES] may
be amended by the DEPOSITOR AND THE [TRUSTEE][OWNER TRUSTEE][INDENTURE
TRUSTEE], without consent of the [ CERTIFICATEHOLDERS][NOTEHOLDERS], to cure
any ambiguity, to correct or supplement any provision which may be
inconsistent with any other provision or to amend any provision with respect
to matters or questions arising under THE [TRUST AGREEMENT][INDENTURE];
provided, however, that THE action will not, as evidenced by an opinion of
counsel satisfactory to the [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE],
adversely affect in any material respect the interests of any [
CERTIFICATEHOLDERS][NOTEHOLDERS]. THE [TRUST AGREEMENT][INDENTURE] may also be
amended by the DEPOSITOR AND THE [TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE]
with the consent of [ CERTIFICATEHOLDERS][NOTEHOLDERS] OWNING PERCENTAGE
INTERESTS aggregating not less than [____]% for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions
of the [ TRUST AGREEMENT][INDENTURE] or modifying in any manner the rights of
the [ CERTIFICATEHOLDERS][NOTEHOLDERS]; provided, however, that no amendment
may:

                  (A) reduce in any manner the amount of, or delay the timing
         of, payments received on CABS which are required to be distributed in
         respect of any [ CERTIFICATES][NOTES] without the consent of each [
         CERTIFICATEHOLDER][NOTEHOLDER] affected thereby; or

                  (B) reduce the percentage of [ CERTIFICATES][NOTES] THE
         [CERTIFICATEHOLDERS][NOTEHOLDERS] of which are required to consent to
         any amendment without the consent of all [
         CERTIFICATEHOLDERS][NOTEHOLDERS] then outstanding.


[MANDATORY PREPAYMENT


         Cash distributions to [ CERTIFICATEHOLDERS][NOTEHOLDERS] will be made
[, on a pro rata basis,] on the PAYMENT DATE on or immediately AFTER the last
day of the FUNDING PERIOD IF any amount remains on deposit in the Pre-Funding
Account after giving effect to the purchase of all SUBSEQUENT CABS, including
any purchase on THAT date (a "Mandatory Prepayment"). The aggregate principal
amount of [each class of] [ CERTIFICATES][NOTES] to be redeemed will be an
amount equal to [ CERTIFICATES] [NOTES] [percentage interest] [entitlement to]
the amount then on deposit in the Pre-Funding Account.


VOTING RIGHTS


         At all times, ___% of the voting rights of [ CERTIFICATEHOLDERS]
[NOTEHOLDERS] UNDER THE [TRUST AGREEMENT][INDENTURE] will be allocated to the
CLASS __ [CERTIFICATES][NOTES] based upon THE CLASS' pro rata interests in the
TRUST. [THE [CERTIFICATEHOLDERS][NOTEHOLDERS] OF THE CLASS __
[CERTIFICATES][NOTES] will be allocated ___% of THE voting rights.] Voting
rights will be allocated among the CLASS __ AND CLASS __ [CERTIFICATES][NOTES]
of the same CLASS __ in proportion to their PERCENTAGE INTERESTS of the
respective [ CERTIFICATES][NOTES].

MATTERS REGARDING THE [TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] AND THE
DEPOSITOR

         Neither the DEPOSITOR, THE [TRUSTEE][OWNER TRUSTEE][INDENTURE
TRUSTEE] nor any director, officer or employee of the DEPOSITOR OR THE
[TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] will be under any liability to the
TRUST or the related [ CERTIFICATEHOLDERS][NOTEHOLDERS] for any action taken
or for refraining from the taking of any action in good faith pursuant to the
[ TRUST AGREEMENT][INDENTURE] or for errors in judgment; provided, however,
that none of the [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE], THE DEPOSITOR
and any director, officer or employee thereof will be protected against any
liability which would otherwise be imposed by reason of WILFUL misfeasance,
bad faith or negligence in the performance of duties or by reason of reckless
disregard of obligations and duties under the [ TRUST AGREEMENT][INDENTURE].

         Subject to limitations set forth in the [ TRUST AGREEMENT]
[INDENTURE], THE [TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] and any director,
officer, employee or agent of the [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE]
WILL be indemnified by the TRUST and held harmless against any loss, liability
or expense incurred in connection with investigating, preparing to defend or
defending any legal action, commenced or threatened, relating to the [ TRUST
AGREEMENT][INDENTURE] or the underlying CABS other than any loss, liability or
expense incurred by reason of WILFUL misfeasance, bad faith or gross
negligence in the performance of its duties under THE [TRUST AGREEMENT]
[INDENTURE] or by reason of reckless disregard of its obligations and duties
under the [ TRUST AGREEMENT][INDENTURE]. ANY indemnification by the TRUST will
reduce the amount distributable to the [ CERTIFICATEHOLDERS] [NOTEHOLDERS].

         All persons into which the [TRUSTEE][OWNER TRUSTEE][INDENTURE
TRUSTEE] MAY BE MERGED OR WITH WHICH IT MAY BE CONSOLIDATED OR ANY PERSON
RESULTING FROM A MERGER OR CONSOLIDATION SHALL BE THE SUCCESSOR OF THE
[TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] UNDER EACH [TRUST
AGREEMENT][INDENTURE].

                THE [TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE]

         ____________________ is the [ TRUSTEE][OWNER TRUSTEE][INDENTURE
TRUSTEE] UNDER THE [TRUST AGREEMENT][INDENTURE]. The mailing address of the [
TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] is ________________________,
Attention: ________________. [The DEPOSITOR maintains a banking and lending
relationship with the [ TRUSTEE][OWNER TRUSTEE][INDENTURE TRUSTEE] in the
ordinary course of business.]

                                USE OF PROCEEDS

         The net proceeds from the sale of the [ CERTIFICATES][NOTES] will be
applied by the DEPOSITOR on the CLOSING DATE towards the purchase price of the
CABS, the payment of expenses related to THE sale and the purchase of the CABS
and other corporate purposes.

                        FEDERAL INCOME TAX CONSEQUENCES

         The following is a summary of the anticipated material federal income
tax consequences of the purchase, ownership and disposition of the CLASS __
AND CLASS __ [CERTIFICATES][NOTES]. This summary is based on laws,
regulations, rulings and decisions now in effect or, with respect to
regulations, proposed, all of which are subject to change either prospectively
or retroactively. This summary does not address the FEDERAL income tax
consequences of an investment in [ CERTIFICATES][NOTES] applicable to all
categories of investors, some of which, LIKE banks and insurance companies,
may be subject to special rules. Prospective investors should consult their
tax advisors regarding the federal, state, local and any other tax
consequences to them of the purchase, ownership and disposition of the CLASS
__ AND CLASS __ [CERTIFICATES][NOTES].


[CHARACTERIZATION AS GRANTOR TRUST


         In the opinion of Brown & Wood LLP, the TRUST will be classified as a
grantor trust under subpart E, Part I of subchapter J of the Code and will not
be classified as an association taxable as a corporation. In this case,
beneficial owners ("Owners") of [ CERTIFICATES][NOTES] will be treated for
FEDERAL income tax purposes as owners of the TRUST'S assets as described
below.


ACCRUAL OF ORIGINAL ISSUE DISCOUNT


         Generally, the OWNER of a [ NOTE] [CERTIFICATE] must include in gross
income the sum of the "daily portions", as defined below, of the original
issue discount ("OID") on the CABS for each day on which it owns a [ NOTE]
[CERTIFICATE], including the date of purchase but excluding the date of
disposition. In the case of an original Owner, the daily portions of original
issue discount with respect to a [ CERTIFICATE] generally will be determined
as follows under the amendments made by the Tax Reform Act of 1986 (the "1986
Act") and the original issue discount regulations issued on February 2, 1994
(the "OID Regulations"). A calculation will be made of the portion of OID on
the CABS that accrues during each successive semi-annual accrual period (or
shorter period from the date of original issue). This will be done, in the
case of each full monthly accrual period, by adding (A) the present value of
all remaining payments to be received on the CABS and (B) any payments
received during THE accrual period, and subtracting from that total the
"adjusted issue price" of the CABS at the beginning of THE accrual period. The
"adjusted issue price" of the CABS at the beginning of any accrual period is
the "adjusted issue price" at the beginning of the immediately preceding
accrual period plus the amount of OID allocable to that accrual period and
reduced by the amount of any payment made at the end of or during that accrual
period. The OID accruing during THE accrual period will then be divided by the
number of days in the period to determine the daily portion of OID for each
day in the period.

         If an Owner purchases a [ NOTE] [CERTIFICATE] at a cost greater than
the "adjusted issue price" of the CABS, then the "daily portion" for any day
will be reduced by an amount equal to the product of (A) such "daily portion"
and (B) a fraction, the numerator of which is the amount by which THE cost
exceeds the "adjusted issue price" and the denominator of which is the sum of
the "daily portions" for the CABS for all days on and after the date the [
NOTE] [CERTIFICATES] are purchased.

         The TAX CODE currently provides for a top marginal tax rate
applicable to ordinary income of individuals of 39.6% while maintaining a
maximum marginal rate for the long-term capital gains of individuals of 28%.


SALE OF THE [CERTIFICATES]


         Sale or exchange of a [ CERTIFICATE] prior to its maturity will
result in gain or loss equal to the difference, if any, between the amount
received on the [ CERTIFICATE] and the Owner's adjusted basis in the [
CERTIFICATE]. THE adjusted basis generally will equal the Owner's purchase
price for a [ CERTIFICATE], increased by the OID included in the Owner's gross
income with respect to a [ CERTIFICATE], and reduced by principal payments on
the [ CERTIFICATES] previously received by the Owner. THE gain or loss will be
capital gain or loss to an Owner for which the [ CERTIFICATES] are a "capital
asset" within the meaning of TAX CODE Section 1221, and will be long-term or
short-term depending on whether the [ CERTIFICATES] have been owned for the
long-term capital gain holding period, WHICH IS currently more than one year.


INFORMATION REPORTING AND BACKUP WITHHOLDING


         The [TRUSTEE] will furnish or make available, within a reasonable
time after the end of each calendar year, to each Owner or each person holding
a [ NOTE] [CERTIFICATE] on behalf of an Owner at any time during THAT year,
THE information as the TRUSTEE deems necessary or desirable to assist Owners
in preparing their federal income tax returns. If an Owner or other recipient
of payment on behalf of an Owner fails to supply an accurate taxpayer
identification number or if the Secretary of the Treasury determines that such
person has not reported all interest and dividend income required to be shown
on its federal income tax return, the applicable backup withholding may be
required with respect to any payments. Any amounts of United States FEDERAL
income tax deducted and withheld from a distribution to an Owner or other
recipient of payment on behalf of an Owner would be allowed as a credit
against such holder's federal income tax liability.


NON-U.S. PERSONS


         In general, payments of interest or payments made with respect to OID
made by the person required to withhold tax under TAX CODE Sections 1441 or
1442 to an Owner that is a non-U.S. Person with respect to the [ NOTE]
[CERTIFICATE] will generally not be subject to federal income or withholding
tax if:

                  (A) THE Owner does not actually or constructively own 10% or
         more of the combined voting power of all classes of equity in the
         issuer of the [ NOTES] [CERTIFICATES], which may include the
         Depositor;

                  (B) THE Owner is not a controlled foreign corporation within
         the meaning of Code Section 957 related to the TRUST; and

                  (C) THE Owner complies with certification procedures
         requiring the delivery of a statement under penalty of perjury
         identifying THAT Owner.

         For this purpose, the term "non-U.S. Person" is defined as any person
who is as to the United States a foreign corporation, a non-resident alien
individual, a non-resident fiduciary of a foreign estate or trust, or a
foreign partnership one or more of the members of which is, for United States
FEDERAL income tax consequences, a foreign corporation, a non-resident alien,
a non- resident individual or a non-resident fiduciary of a foreign estate or
trust.]


[TREATMENT OF THE NOTES AS INDEBTEDNESS.


         The SELLER will agree, and the NOTEHOLDERS will agree by their
purchase of NOTES, to treat the NOTES as debt for federal income tax purposes.
Special TAX COUNSEL will advise the TRUST that the NOTES will be classified as
debt for federal income tax purposes. The discussion below assumes this
characterization of the NOTES is correct.


INTEREST INCOME ON THE NOTES


         To the extent that the NOTES are issued with OID, the stated interest
ON THE NOTES will be taxable to a NOTEHOLDER as ordinary interest income when
received or accrued in accordance with THE NOTEHOLDER'S method of tax
accounting. Under the OID regulations, a holder of a NOTE issued with a de
minimis amount of OID must include such OID in income, on a pro rata basis, as
principal payments are made on the NOTE. A purchase who buys a NOTE for more
or less than its principal amount will generally be subject, respectively, to
the premium amortization or market discount rules of the Code.


SALE OR OTHER DISPOSITION


         If a NOTEHOLDER sells a NOTE, the holder will recognize gain or loss
in an amount equal to the difference between the amount realized on the sale
and the holder's adjusted tax basis in the NOTE. The adjusted tax basis of a
NOTE to a particular NOTEHOLDER will equal the holder's cost for the NOTE,
increased by any market discount, acquisition discount, OID and gain
previously included by THE NOTEHOLDER in income with respect to the NOTE and
decreased by the amount of bond premium, IF ANY, previously amortized and by
the amount of principal payments previously received by THE NOTEHOLDER with
respect to THE NOTE. Any gain or loss will be capital gain or loss if the NOTE
was held as a capital asset, except for gain representing accrued interests
and accrued market discount not previously included in income. Capital losses
generally may be used to offset capital gains.

         A portion of any gain from the sale of a NOTE that might otherwise be
capital gain may be treated as ordinary income to the extent THE NOTE is held
as part of a "conversion transaction" within the meaning of new Section 1258
of the Code. A conversion transaction generally is one in which the taxpayer
has taken two or more positions in NOTES or similar property that reduce or
eliminate market risk, if substantially all of the taxpayer's return is
attributable to the time value of the taxpayer's net investment in such
transaction. The amount of gain realized in a conversion transaction that may
be recharacterized as ordinary income generally will not exceed the amount of
interest that would have accrued on the taxpayer's net investment in such
transaction at 120% of the appropriate "applicable FEDERAL rate", which rate
is computed and published monthly by the IRS, subject to appropriate
reduction, to the extent provided in regulations to be issued, to reflect
prior inclusion of interest or other ordinary income items from the
transaction.


FOREIGN HOLDERS


         Under the Code, unless interest, INCLUDING OID, paid on a NOTE is
considered to be "effectively connected" with a trade or business conducted in
the United States by a nonresident alien individual, foreign partnership or
foreign corporation ("Nonresidents"), THAT interest will normally qualify as
portfolio interest, except where (A) the recipient is a holder, directly or by
attribution, of 10% or more of the capital or profits interest in the issuer
of the NOTES, or (B) the recipient is a controlled foreign corporation to
which the issuer of the NOTES is a related person, and will be exempt from
U.S. FEDERAL income tax. Upon receipt of appropriate ownership statements, the
issuer normally will be relieved of obligations to withhold tax from interest
payments. These provisions supersede the generally applicable provisions of
United States law that would otherwise require the issuer to withhold at a 30%
rate, UNLESS THE rate were reduced or eliminated by an applicable treaty, on,
among other things, interest and other fixed or determinable, annual or
periodic income paid to Nonresidents.

         Interest and OID of NOTEHOLDERS who are foreign persons are not
subject to withholding if they are effectively connected with a United States
business conducted by the NOTEHOLDER. They will, however, generally be subject
to the regular United States income tax.


INFORMATION REPORTING AND BACKUP WITHHOLDING


         The [TRUSTEE] will furnish or make available, within a reasonable
time after the end of each calendar year, to each Owner or each person holding
a NOTE on behalf of an Owner at any time during THAT year, information THAT
the TRUSTEE deems necessary or desirable to assist Owners in preparing their
FEDERAL income tax returns. If an Owner or other recipient of payment on
behalf of an Owner fails to supply an accurate taxpayer identification number
or if the Secretary of the Treasury determines that THE person has not
reported all interest and dividend income required to be shown on its federal
income tax return, the applicable backup withholding may be required with
respect to any payments. Any amounts of United States FEDERAL income tax
deducted and withheld from a distribution to an Owner or other recipient of
payment on behalf of an Owner would be allowed as a credit against such
holder's federal income tax liability.

POSSIBLE ALTERNATIVE TREATMENTS OF THE  NOTES

         If, contrary to the opinion of SPECIAL TAX COUNSEL, the IRS
successfully asserted that one or more of the NOTES did not represent debt for
federal income tax purposes, the NOTES might be treated as equity interests in
the TRUST. If so treated, the TRUST might be taxable as a corporation or,
alternatively, as a publicly traded partnership.]

                            STATE TAX CONSEQUENCES

         In addition to the FEDERAL income tax consequences described in
"Federal Income Tax Consequences" IN THIS PROSPECTUS SUPPLEMENT, potential
investors should consider the state income tax consequences of the
acquisition, ownership, and disposition of the [ CERTIFICATES][NOTES] OFFERED
IN THIS PROSPECTUS SUPPLEMENT. State income tax law may differ substantially
from the corresponding federal tax law, and this discussion does not describe
any aspect of the income tax laws of any state. Therefore, potential investors
should consult their own tax advisors with respect to the various tax
consequences of investments in the [ CERTIFICATES][NOTES] OFFERED IN THIS
PROSPECTUS SUPPLEMENT.

                             ERISA CONSIDERATIONS

                                      [ ]

                     PRIOR SERIES OF [CERTIFICATES][NOTES]

                                      [ ]

                        LEGAL INVESTMENT CONSIDERATIONS

                                      [ ]

                                 UNDERWRITING

         Subject to the terms and conditions set forth in the UNDERWRITING
AGREEMENT, THE DEPOSITOR has agreed to sell to Lehman Brothers Inc., AND
LEHMAN BROTHERS AS agreed to purchase from the DEPOSITOR, THE SERIES [____]
[CERTIFICATES][NOTES].

         LEHMAN BROTHERS is obligated to purchase all the SERIES [_____]
[CERTIFICATES][NOTES] OFFERED BY THIS PROSPECTUS SUPPLEMENT if any are
purchased.

         LEHMAN BROTHERS can over-allot or transact in a way to maintain the
market price of the certificates above those of the open market. If this
happens, it can be discounted at any time.

         Distribution of the SERIES [_____] [CERTIFICATES][NOTES] will be made
by LEHMAN BROTHERS from time to time in negotiated transactions or otherwise
at varying prices to be determined at the time of sale. Proceeds to the
DEPOSITOR, before deducting expenses payable by the DEPOSITOR, will be
[______]% of the aggregate original principal amount of the [
CERTIFICATES][NOTES] as of the CUT-OFF Date, plus accrued interest at the
[applicable] [initial] [weighted average] [ CERTIFICATE][NOTE] RATE from the
Cut- OFF Date. In connection with the purchase and sale of the SERIES [____]
[CERTIFICATES][NOTES], LEHMAN BROTHERS may be deemed to have received
compensation from the DEPOSITOR in the form of underwriting discounts.

         LEHMAN BROTHERS is an affiliate of the DEPOSITOR, and the
participation by LEHMAN BROTHERS in the offering of the [ CERTIFICATES][NOTES]
complies with Schedule E of the by-laws of the National Association of
Securities Dealers, Inc. regarding underwriting securities of an affiliate.

                                 LEGAL MATTERS

         LEGAL matters with respect to the [ CERTIFICATES][NOTES] will be
passed upon for the DEPOSITOR AND FOR LEHMAN BROTHERS by Brown & Wood LLP, New
York, New York.

                                    RATING

         It is a condition to issuance that the [ CERTIFICATES][NOTES] be
rated in [one of the four highest] rating categories by at least one
nationally recognized RATING AGENCY.

         A securities rating addresses the likelihood of the receipt by [
CERTIFICATEHOLDERS] [NOTEHOLDERS] OF [CERTIFICATES][NOTES] of distributions on
the CABS. The rating takes into consideration the characteristics of the CABS
and the structural, legal and tax aspects associated with the [ CERTIFICATES]
[NOTES]. The ratings on the [ CERTIFICATES][NOTES] do not, however, constitute
statements regarding the likelihood or frequency of prepayments on the CABS or
the possibility that [ CERTIFICATEHOLDERS][NOTEHOLDERS] OF
[CERTIFICATES][NOTES] might realize a lower than anticipated yield.


         A securities rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time by the
assigning rating organization. Each securities rating should be evaluated
independently of similar ratings on different securities.


                                  SCHEDULE I

                                    Class ___

CUSIP #________                                               Rating:________

<TABLE>
<CAPTION>
                                                             [Monthly] [Quarterly]
                                                             [Semi-Annual] Interest       Aggregate Interest payment
Interest Payment Dates          Aggregate Notional Amount    Payment on Single Class      on Single Class

<S>                               <C>                              <C>                          <C>
On each  PAYMENT DATE               $_______________                 $_______                     $________
commencing on
____________, and
THEREAFTER until
the CLASS_______
[CERTIFICATES][NOTES]
have been paid in
full. In the case
of the first
INTEREST PAYMENT
DATE, interest
will accrue from
and including the
CLOSING DATE to
but excluding the
_________ INTEREST
PAYMENT DATE.
</TABLE>


                                    Class ___

CUSIP #________                                               Rating:________

<TABLE>
<CAPTION>
                                 Aggregate Face Amount of        Minimum Authorized       Interest Rate on Principal
   Principal Payment Dates          Principal Component             Denomination                   Component

<S>                                 <C>                              <C>                          <C>
Commencing with the  PAYMENT        $_______________                 $_______                     $________
DATE, and thereafter until
the  CLASS ___ [
CERTIFICATES] [NOTES] have

been paid in full.


                                         [Monthly] [Quarterly] [Semi-Annual]
                                          Monthly Interest Payment on Single    Aggregate Interest Payment on Single
        Interest Payment Dates                           Class                                  Class


<S>                                                  <C>                                   <C>
On each  PAYMENT DATE commencing on                    $______                               $_______

________, ____ and thereafter until


the  CLASS __ [ CERTIFICATES][NOTES]


have been paid in full. In the case of


the first  INTEREST PAYMENT DATE,


interest will accrue from and


including the  CLOSING DATE to but

excluding the _______, ____  INTEREST
PAYMENT DATE.

</TABLE>



                              LEHMAN CARD ACCOUNT

                                     TRUST

                               $----------------





                    [ADJUSTABLE RATE] [VARIABLE RATE] [ %]


                     ASSET BACKED [CERTIFICATES] [ NOTES],


                               SERIES __________
                                [CLASS ______]

                            LEHMAN ABS CORPORATION

                            -----------------------



                             PROSPECTUS SUPPLEMENT

                            -----------------------


                                LEHMAN BROTHERS



The  information in this  prospectus is not complete and may be changed.  We may
not sell these securities  until the registration  filed with the Securities and
Exchange Commission is effective.  This prospectus is not an offer to sell these
securities and is not  soliciting an offer to buy these  securities in any state
where the offer or sale is not permitted.



Subject to completion, dated  July 2, 1999



Prospectus

                             LEHMAN ABS CORPORATION

                               Asset-Backed Notes
                           Asset-Backed Certificates
                              (Issuable in Series)




Lehman ABS  Corporation,  as  depositor,  may offer from time to time under this
prospectus  and  related  prospectus  supplements  securities  that  are  either
asset-backed  notes  and  asset-backed  certificates  and  asset-backed  custody
receipts which may be sold from time to time in one or more series.  Each series
of securities will be issued in one or more classes.

The related  prospectus  supplement  will set forth the  specific  assets of the
trust and the seller or  sellers  or  transferor  or  transferors  from whom the
assets are acquired. The assets may include:

          (a)  one or more pools of:

               (1)  receivables  generated or to be generated  from time to time
                    in the ordinary course of business in one or more portfolios
                    of credit card and similar accounts;

               (2)  certificates  or notes  backed  by credit  card and  similar
                    receivables;

          (b)  all  monies  due  under  the above  assets  (which  may be net of
               amounts payable to the servicer); and

          (c)  funds, enhancements and other assets.


In addition, the assets may include monies on deposit in the pre-funding account
to be  established  by the  trustee,  which will be used to purchase  additional
receivables  or CABS  securities  from a seller  from  time to time  during  the
funding period specified in the related prospectus supplement.


For a  discussion  of  material  risks  associated  with  an  investment  in the
securities, see Risk Factors on page 2.

Neither the SEC nor any state securities  commission has approved or disapproved
the offered securities or determined if this prospectus is accurate or complete.
Making any contrary representation is a criminal offense.


                                 LEHMAN BROTHERS


<PAGE>




                                  Risk Factors


     You should  carefully  consider the  following  risk  factors  prior to any
purchase of the securities.


Limited  Liquidity  May Result in Delays in Ability to Sell  Securities or Lower
Returns

     There will be no market  for the  securities  of any series  prior to their
issuance,  and there can be no assurance that a secondary  market will develop .
If a  secondary  market does  develop,  there can be no  assurance  that it will
provide  holders with  liquidity of  investment or that the market will continue
for the life of the securities of such series.  Lehman Brothers,  through one or
more of its affiliates,  and any other  underwriters  presently expect to make a
secondary  market in the  securities,  but have no obligation to do so. Absent a
secondary  market for the securities you may experience a delay if you choose to
sell  your  securities,  or the  price  you  receive  may be less than you would
receive for a comparable liquid security.

Limited Assets for Payments - No Recourse to Depositor, Seller or Servicer

     The depositor does not have,  nor is it expected to have,  any  significant
assets. The securities of a series will be payable solely from the assets of the
trust for that  securities.  There will be no recourse to the  depositor  or any
other   person  for  any  default  on  the  notes  or  any  failure  to  receive
distributions on the securities.

     Further,  as described in the related prospectus  supplement,  at the times
set forth in the related prospectus  supplement,  some primary assets and/or any
balance remaining in the collection account or distribution  account immediately
after making all payments due on the  securities of the related series and other
payments  specified  in the  related  prospectus  supplement,  may  be  promptly
released  or  remitted  to the  depositor,  the  servicer,  the  provider of any
enhancement or any other person entitled thereto and will no longer be available
for making payments to the holders of the securities.  Consequently,  holders of
securities  of each series must rely solely upon  payments  with  respect to the
primary  assets  and the  other  assets  constituting  the trust for a series of
securities,  including,  if applicable,  any amounts  available  pursuant to any
enhancement for that series, for the payment of principal of and interest on the
securities of that series.

     If there is a  default  with  respect  to  payments  on a series  of notes,
holders of those  notes will be required  under the  indenture  to proceed  only
against the primary assets and other assets  constituting  the related trust and
may not proceed against any assets of the depositor. If payments with respect to
the primary  assets and the other assets  securing a series of notes,  including
any enhancement, were to become insufficient to make payments on those notes, no
other  assets would be available  for payment of the  deficiency  and holders of
those notes may experience a loss.

     The  only  obligations,  if  any,  of the  depositor  with  respect  to the
securities of any series will be pursuant to representations and warranties. The
depositor  does not  have,  and is not  expected  in the  future  to  have,  any
significant  assets  with which to meet any  obligation  to  repurchase  primary
assets with  respect to which there has been a breach of any  representation  or
warranty.  If, for example,  the depositor were required to repurchase a primary
asset,  its only  sources  of funds to make the  repurchase  would be from funds
obtained from the enforcement of a corresponding obligation, if any, on the part
of the originator of the primary assets, the servicer or the seller, as the case
may  be,  or  from a  reserve  fund  established  to  provide  funds  for  those
repurchases. If the depositor does not have sufficient assets and no other party
is obligated to repurchase defective primary assets, you may experience a loss.

     We refer you to "The Agreements - Assignment of Primary Assets."

Limits on Enhancement May Result in Losses to Holders

     Although  enhancement  for the securities is intended to reduce the risk of
delinquent  payments or losses to holders of securities  entitled to the benefit
thereof,  the amount of the  enhancement  will be  limited,  as set forth in the
related prospectus  supplement.  In addition,  the amount available will decline
and could be  depleted  prior to the  payment in full of the  related  series of
securities,  and losses on the primary  assets could result in losses to holders
of those securities.

     We refer you to "Enhancement."

Prior Liens May Have Priority Over the Trust's Interest in the Receivables


     Each seller will  warrant in its pooling and  servicing  agreement,  master
pooling and servicing agreement, sale and servicing agreement or trust agreement
that the transfer of the receivables by it to the trust is and will be either


                      (1)    a valid transfer and assignment of all right, title
                             and  interest in the  receivables  and all proceeds
                             thereof to the trust or

                      (2) the grant to the trust of a security  interest  in the
receivables.

     The seller has taken and will take actions  required to perfect the trust's
interest in the receivables. The seller has warranted that if the transfer by it
to the trust is deemed to be a grant to the trust of a security  interest in the
receivables,  the trustee will have a first priority perfected security interest
in the  receivables.  If the transfer of the receivables and all proceeds of the
transfer to the trust is deemed to create a security  interest  in the trust,  a
tax or government lien on property of the seller arising before receivables come
into existence may have priority over the trust's interest in those receivables.

     We  refer  you  to  "Legal  Aspects  of  the   Receivables  -  Transfer  of
Receivables."


Insolvency of Seller May Result in Delay, Reduction or Acceleration of Payments

     If any seller is a regulated financial institution,


                    (1)  to the extent that a seller grants a security  interest
                         in the receivables to the trust, and

                    (2)  that security  interest is validly perfected before any
                         insolvency of the seller , and

                    (3)  that  security  interest  is not  granted  or  taken in
                         contemplation  of  insolvency  or with  the  intent  to
                         hinder, delay or defraud the seller or its creditors,

then that security  interest  should not be subject to avoidance in the event of
insolvency  and  receivership,  and  payments  to the trust with  respect to the
receivables  should not be subject to recovery by a conservator  or receiver for
the seller.  If, however,  the conservator or receiver were to assert a contrary
position,  or were to  require  the  trustee  to  establish  its  right to those
payments by submitting to and completing  the  administrative  claims  procedure
established under the Financial  Institutions  Reform,  Recovery and Enforcement
Act of 1989,  which is commonly  referred to as "FIRREA",  or the conservator or
receiver  were to request a stay of  proceedings  with  respect to the seller as
provided  under  FIRREA,  delays in  payments  on the  securities  and  possible
reductions in the amount of those payments could occur.

     Upon the  occurrence of a liquidation  event,  if a conservator or receiver
were  appointed  for  the  seller,  and no  liquidation  event  other  than  the
conservatorship,   receivership  or  insolvency  of  the  seller  existed,   the
conservator  or  receiver  may  have  the  power  to  prevent  the  early  sale,
liquidation or disposition of the receivables and the  commencement of the rapid
amortization  period. In addition,  a conservator or receiver for the seller may
have the power to cause early payment of the securities.

     We  refer  you  to  "Legal  Aspects  of  the   Receivables  -  Transfer  of
Receivables."


Insolvency of Seller May Cause Termination of Trust and Loss to Securityholders


     If a conservator or receiver were appointed for the seller  pursuant to the
applicable agreement,  new principal receivables would not be transferred to the
trust and the trustee  would sell the portion of the  receivables  allocable  in
accordance with the applicable  agreement to each series,  unless holders of the
securities  representing more than 50% of the investor amount of each series or,
if any series has more than one class, the investor amount of each class of such
series,  instruct  otherwise.  This would result in the early termination of the
trust,  and could result in a loss to the holders of the  securities  if the net
proceeds of the sale of the receivables  were  insufficient to pay securities in
full.

     We refer you to "Legal  Aspects of the  Receivables  -Matters  Relating  to
Receivership."


Servicer Default May Prevent Transfer of Servicing to a Successor Servicer


     If a conservator or receiver is appointed for the servicer, and no servicer
default  other than the  conservatorship  or  receivership  or insolvency of the
servicer  exists,  the  conservator  or  receiver  may have the power to prevent
either the  trustee  or the  majority  of the  holders  of the  securities  from
effecting a transfer of servicing to a successor servicer.

     We refer you to "Legal  Aspects of the  Receivables  - Matters  Relating to
Receivership."

Legislation on the  Collection  and Transfer of Receivables  Could Have Possible
Negative Effects on Securities

     The accounts and the receivables are subject to numerous  federal and state
consumer  protection laws which impose requirements on the making and collection
of consumer  loans.  Those laws, as well as any new laws or rulings which may be
adopted,  may  adversely  affect  the  servicer's  ability  to  collect  on  the
receivables or maintain  previous levels of finance charges,  annual  cardholder
fees and other  fees.  Failure by the seller or the  servicer to comply with the
requirements  of federal  and state  consumer  protection  laws could  adversely
affect the  servicer's  ability to collect on the  receivables.  Pursuant to the
applicable  agreement,  the  depositor  covenants  to accept the transfer of all
receivables  in an account if any receivable in the account does not comply with
all requirements of law, if any receivable is charged off as uncollectible or if
the proceeds of any  receivable  in the account are not  available to the trust.
The depositor also makes other  representations  and warranties  relating to the
validity and  enforceability of the accounts and the receivables.  However,  the
trustee will not make any examination of the receivables or the records relating
to the receivables  for the purpose of  establishing  the presence or absence of
defects,  compliance with those representations and warranties, or for any other
purpose.  The sole remedy for a breach of a  representation  or warranty , which
breach  continues  beyond  the  applicable  cure  period,  if any,  is that  the
depositor or the  servicer,  as the case may be, will  generally be obligated to
accept the  transfer of all  receivables  in the account  affected  thereby.  In
addition,  in  the  event  of a  breach  of  some  of  the  representations  and
warranties,  the  depositor  may be  obligated  to accept the  reassignment  and
transfer of the interest in the trust of the holders of all series.

     Application  of federal and state  bankruptcy  and debtor relief laws would
affect the  interests of the holders of the  securities in the  receivables,  if
those laws result in any receivables being written off as uncollectible.

Legal Concerns Applicable to Accounts

     In November 1991,  the United States Senate voted to amend a  then-proposed
Senate banking bill to include an amendment to the Federal  Truth-in-Lending Act
which  would have  limited  the annual  percentage  rate  charged on credit card
accounts to a rate not exceeding four percentage points over the rate charged by
the IRS on underpayments  of federal taxes.  Based on the then-current IRS rate,
the  amendment  would have limited the maximum  annual  percentage  rate for all
credit card  accounts to 14%.  Although  the  amendment  was not approved by the
House of  Representatives,  the depositor  cannot predict whether  Congress will
pass a  similar  bill in the  future  or if the  bill  would  be  signed  by the
President.

     The potential  effect of any legislation  that limits the amount of finance
charges that may be charged on credit card  balances  could be to reduce the net
portfolio yield of a series. If the net portfolio yield for a series is reduced,
a liquidation event may occur and the rapid  amortization  period for the series
could  commence  prior to the  scheduled  amortization  date for the series.  In
addition,  during the past year, there has been increased  consumer awareness of
the level of finance charges and fees and other practices of card issuers.  As a
result of these developments and other factors,  there can be no assurance as to
whether any federal or state  legislation will be promulgated which would impose
additional  limitations on the monthly periodic finance charges or fees relating
to the accounts.

     Since  October 1991, a number of lawsuits and  administrative  actions have
been  filed  in  several   states   against   out-of-state   federally   insured
state-chartered  banks and federally  insured  national  banks that issue cards.
These lawsuits and  administrative  actions  challenge various fees and charges,
such as late fees,  over-the-limit  fees, returned payment check fees and annual
membership fees, that are assessed against  residents of the states in which the
lawsuits and actions were filed. The suits and actions are based on restrictions
or  prohibitions  under states'  laws,  that are alleged to be applicable to the
out-of-state card issuers.  In December 1994, the Superior Court of Pennsylvania
reinstated  a  class-action  law suit,  stating  that not all of  Pennsylvania's
consumer  protection  laws  that  purport  to  prohibit  credit  card  fees  and
contingent  default  charges have been  preempted by federal law.  This case has
been  appealed  to  the  Pennsylvania  Supreme  Court.  The  Supreme  Courts  of
California,  Colorado and New Jersey have also recently handed down decisions in
similar actions.  The California and Colorado Supreme Courts opined that federal
law governs late fees and found for the defendant credit card issuers, while the
New Jersey Supreme Court found that late payment fees are not interest and that,
therefore, state law is not preempted by federal law with respect to those fees.
On January 19, 1996, the United States Supreme Court accepted an appeal from the
California Supreme Court's decision, which found that the charge in question was
governed by federal law and was, therefore, proper.

     There can be no  assurance  that one of the sellers  will not be named as a
defendant in similar lawsuits or other administrative actions.


Competition Will Affect Seller's Ability to Generate New Receivables


     The credit card and charge card  industry is highly  competitive.  There is
increased   competitive  use  of  advertising,   target  marketing  and  pricing
competition in interest rates and annual  cardholder  fees . As a result of this
competition,  some major  credit card and charge  card  issuers  assess  finance
charges for selected  portions of their portfolios at rates lower than the rates
currently being assessed on the accounts.  A seller's  ability to compete in the
credit card and charge  card  industry  will affect its ability to generate  new
receivables.

Factors May Cause Delay or Acceleration of Payments and Maturity

     The  receivables  in the  trust  may be paid at any  time  and  there is no
assurance that there will be additional  receivables created in the accounts for
inclusion in the trust or that any particular  pattern of cardholder  repayments
will  occur.  The  continuation  of the  revolving  period  of a series  will be
dependent  upon the continued  generation of new  receivables  for the trust.  A
significant decline in the amount of receivables generated in the accounts could
result in the  occurrence of a liquidation  event for one or more series and the
commencement  of the  rapid  amortization  period  for each of those  series.  A
decrease  in the rate of  payment  by  cardholders  could  delay  the  return of
principal to the holders of the securities  during the amortization  periods for
each series.  Each  agreement  will  provide  that the  depositor or the related
seller  may,  or  will  be  required  to,  designate  additional  accounts,  the
receivables  of which will be added to the trust in the event that the amount of
the principal  receivables is not maintained at a particular  minimum amount. If
additional  accounts are not  designated by the depositor or the related  seller
when required,  a liquidation  event for one or more series may occur and result
in the commencement of a rapid amortization period for those series.

     We refer you to "Receivable Yield Considerations" in the related prospectus
     supplement  for a  discussion  of  other  events  which  might  lead to the
     commencement of the rapid amortization period for a series.

A Decline in the  Interest  Rates or Indices for the Accounts in a Trust May Not
be Accompanied by a Decline in the Interests Rates or Indices for the Securities

     If so  specified  in the related  prospectus  supplement,  a portion of the
accounts in a trust will have  finance  charges  set at a variable  rate above a
designated prime rate or other designated  index. A series of securities  issued
by that trust may bear  interest at a fixed rate or at a floating  rate based on
an index  other than the prime  rate or other  designated  index.  If there is a
decline in the prime rate or other  designated  index, the amount of collections
of finance charge  receivables on those  accounts may be reduced.  However,  the
amounts  payable as monthly  interest on the related  series of  securities  and
other  amounts  required  to be funded out of finance  charge  receivables  with
respect to that series may not be  similarly  reduced.  This could  result in an
insufficiency  of amounts  payable in respect of interest on the securities of a
series.

Social,  Geographic and Economic  Factors May Adversely Affect Credit Card Usage
and Payment Patterns or the Rate of Cardholder Defaults

     Changes  in card  use,  payment  patterns  and  the  rate  of  defaults  by
cardholders  may  result  from a variety  of  social,  economic  and  geographic
factors.  Social factors  include the public's  perceptions of the use of credit
cards.  Legal  factors  include  any  changes  in the  current  legal  structure
affecting  the  relative  balance of power  between  credit card issuers and the
obligors  under  credit  card  accounts.  Economic  factors  include the rate of
inflation  and  relative  interest  rates  offered for  various  types of loans.
Adverse  changes in economic  conditions  in any states  where  cardholders  are
located  could have a direct  impact on the timing and amount of payments on the
securities of any series.  The depositor is unable to determine and has no basis
to predict whether,  or to what extent,  economic,  social or geographic factors
will affect  future card use or  repayment  patterns.  The use of  incentive  or
affinity  programs,  such as gift  awards for card  usage,  by new  credit  card
issuers  that are  entering  the market or by issuers that are seeking to expand
market share may also affect card usage patterns.

A  Seller's  Ability  to  Change  Terms of the  Receivables  Could  Result  in a
Reduction in Finance  Charges or Fees or Other Changes to the Material  Terms of
the Accounts

     Any seller may have the right to  determine  the finance  charges and other
fees and charges that will be applicable  from time to time on its accounts,  to
alter the minimum  monthly  payment  required  under the  accounts and to change
various  other  terms of its  agreement  with  cardholders  with  respect to the
accounts.  A decrease in the finance charges and other fees and charges assessed
on the accounts would decrease the effective  yield on the accounts . A decrease
in effective yield could result in the occurrence of a liquidation event for one
or more series and the commencement of the rapid amortization period for each of
those series.  Under an agreement a seller may agree that, unless it is required
by law or necessary  in its good faith  judgment in order to maintain its credit
card business on a competitive  basis, it will not reduce the annual  percentage
rate at which finance  charges are assessed on the receivables or the other fees
and charges  assessed on the accounts,  if, as a result of a reduction,  the net
portfolio  yield for any series as of that date would be less than the base rate
for that  series.  The seller may also  covenant  that it will  change the terms
relating to the accounts only if the change is made applicable to the comparable
segment of the accounts  owned and  serviced by the seller with  characteristics
the same as or  substantially  similar  to the  accounts,  except  as  otherwise
restricted by the terms of the  applicable  cardholder  agreement.  In servicing
accounts,  a servicer  will be required to exercise  the same care and apply the
same  policies  that  it  exercises  in  handling  similar  matters  for its own
comparable  accounts.  Except as set forth above,  an agreement does not contain
any  restrictions on the ability of a seller to change the terms of the accounts
or the receivables. There can be no assurance that changes in applicable law, in
the  marketplace  or  in  prudent  business  practice  might  not  result  in  a
determination  by a seller to decrease finance charges or other fees and charges
for existing accounts, or to take actions which would otherwise change the terms
of the accounts.

Ratings or  Securities  of a Series are Limited in Scope and Could be Reduced or
Withdrawn

     Any rating  assigned by a rating agency to the  securities of a series or a
class of a series will  solely  reflect the rating  agency's  assessment  of the
likelihood  that the holders of the  securities  will  receive  the  payments of
interest  and  principal  required  to be made  under the  agreement  . A rating
agency's  assessment  will be based primarily on the value of the primary assets
in the trust and the availability of any enhancement with respect to the related
series  or class of the  series.  The  rating  will not be a  recommendation  to
purchase, hold or sell securities of the series or class of the series. A rating
will not comment as to the marketability of securities, any market price for the
securities or suitability of the securities for a particular investor.  There is
no  assurance  that any rating will remain for any given  period of time or that
any rating will not be lowered or withdrawn  entirely by a rating  agency if, in
the  rating  agency's  judgment,  circumstances  so  warrant.  The  value of the
securities may be reduced if their credit rating is lowered or withdrawn.

Book-Entry   Securities   May  be   Illiquid   and   Unable  to  be  Pledged  by
Securityholders

     Issuance of the  securities in book-entry  form may reduce the liquidity of
the  securities  in  the  secondary  trading  market  because  investors  may be
unwilling  to  purchase   securities  for  which  they  cannot  obtain  physical
certificates.

     Because  transactions  in the  securities can be effected only through DTC,
Cedelbank,  Euroclear,  participating  organizations,  indirect participants and
some  banks,  a security  owner's  ability  to pledge a  security  to persons or
entities that do not participate in the DTC,  Cedelbank or Euroclear  system, or
otherwise to take actions in respect of the securities, may be limited .

     Security owners may experience some delay in their receipt of principal and
interest payments because the trustee will, first,  forward payments to DTC, and
DTC will then credit those payments to the accounts of its  participants and the
participants  will  subsequently  credit  payments  to the  accounts of security
owners either directly or indirectly through indirect participants.

     We refer you to "Description of the Securities - Book-Entry Registration".

                          Description of the Securities

General

     A series of  securities  issued under the  registration  statement of which
this  prospectus  forms  a  part,  may  consist  of any  combination  of  notes,
certificates or custody  receipts.  If notes are issued,  they will be issued in
series  pursuant to an indenture  between the related trust and the entity named
in the  related  prospectus  supplement  as trustee for that  series.  A form of
indenture  has been filed as an exhibit to the  registration  statement of which
this  prospectus  forms a part. If  certificates  are issued,  they will also be
issued in series pursuant to either a pooling and servicing or a trust agreement
among the depositor, the servicer, if the series relates to receivables, and the
trustee. A form of pooling and servicing agreement and trust agreement have been
filed as an exhibit to the registration statement of which this prospectus forms
a part. If custody  receipts are issued,  they will be issued in series pursuant
to a custody  agreement  among the depositor and the entity named in the related
prospectus  supplement as custodian.  A form of custody agreement has been filed
as an exhibit to the  registration  statement of which this  prospectus  forms a
part.

     As described in the related prospectus supplement,  the seller may agree to
reimburse  the  depositor  for fees and  expenses of the  depositor  incurred in
connection with the offering of the securities.

     The following  summaries  describe  provisions in the agreements  common to
each series of  securities.  The summaries do not purport to be complete and are
subject to, and are qualified in their  entirety by reference to, the provisions
of the  agreements  and the  prospectus  supplement  relating  to each series of
securities.  Where  particular  provisions or terms used in the  agreements  are
referred  to,  the  actual  provisions,  including  definitions  of  terms,  are
incorporated  in this  prospectus  by  reference as part of such  summaries.  As
described in this  prospectus  under  "Custody  Receipts;  Custody  Agreements",
custody  receipts entitle the related holders of securities to payments that are
made on classes  of notes held by the  related  custodian.  Accordingly,  to the
extent the  following  descriptions  apply to notes,  including  the effect that
payments  on the  receivables  may  have on  notes  that  are  secured  by those
receivables, those descriptions also apply to custody receipts.

     Each  series  of  securities  will  consist  of  one  or  more  classes  of
securities,  one or more of which may be  compound  interest  securities,  fixed
interest securities,  variable interest  securities,  planned amortization class
securities,  zero coupon  securities,  principal only securities,  interest only
securities,  participating  securities and custody  receipts.  A series may also
include one or more classes of  subordinate  securities.  The securities of each
series will be issued only in fully  registered form,  without  coupons,  in the
authorized  denominations  for each class  specified  in the related  prospectus
supplement.  Upon satisfaction of the conditions,  if any, applicable to a class
of a series, as described in the related prospectus supplement,  the transfer of
the  securities  may be registered  and the  securities  may be exchanged at the
office of the trustee specified in the prospectus supplement without the payment
of any  service  charge  other than any tax or  governmental  charge  payable in
connection with the  registration  of transfer or exchange.  If specified in the
related prospectus supplement,  one or more classes of a series may be available
in book-entry form only.

     Payments of  principal of and  interest on a series of  securities  will be
made on the  payment  date to the  extent  and in the  manner  specified  in the
prospectus supplement relating to that series.  Payment to holders of securities
will be made by check mailed to those  holders,  registered as such at the close
of business  on the related  record  date  specified  in the related  prospectus
supplement  at their  addresses  appearing on the  security  register or by wire
transfer  which may be at the expense of the holder  requesting  payment by wire
transfer.  Final  payments of principal in  retirement  of each security will be
made only upon  presentation  and surrender of the security at the office of the
trustee specified in the prospectus supplement. Notice of the final payment on a
security will be mailed to the holder of the security before the payment date on
which the final principal  payment on any security is expected to be made to the
holder of the security.

     Payments of principal of and interest on the securities will be made by the
trustee,  by a paying  agent on  behalf of the  trustee  or by a  custodian,  as
specified  in the related  prospectus  supplement.  As  described in the related
prospectus supplement, payments with respect to the primary assets for a series,
together with  reinvestment  income thereon,  amounts withdrawn from any reserve
fund, and amounts available pursuant to any other credit  enhancement  specified
in the prospectus supplement (the "Enhancement") will be deposited directly into
a separate collection account established by the trustee or the servicer. If and
as provided in the related prospectus supplement,  the deposit to the collection
account  may be net of amounts  payable to the  related  servicer  and any other
person  specified  in the  prospectus  supplement.  If  specified in the related
prospectus  supplement,   amounts  deposited  in  the  collection  account  will
thereafter be deposited into the distribution account so that they are available
to make  payments on  securities of that series on the next payment date, as the
case may be. See "The Trust Assets--Collection and Distribution Accounts."


Payments of Interest


     Those  securities  entitled  by their terms to receive  interest  will bear
interest from the date and at the rate per annum specified, or calculated in the
method  described  in the related  prospectus  supplement.  Interest on interest
bearing  securities  of a series will be payable on the payment  date and in the
priority specified in the related prospectus supplement. The rate of interest on
securities of a series may be fixed or variable.  Principal only  securities may
not be  entitled  to receive any  interest  distributions  or may be entitled to
receive  only  nominal  interest  distributions.  Any  interest  on zero  coupon
securities that is not paid on the related payment date will accrue and be added
to the principal thereof on that payment date.

     Interest  payable on the  securities  on a payment  date will  include  all
interest  accrued  during  the  period  specified  in  the  related   prospectus
supplement.  In the event interest accrues during the calendar month preceding a
payment date the effective  yield to holders will be reduced from the yield that
would  otherwise be obtainable  if interest  payable on the  securities  were to
accrue through the day immediately preceding that payment date.


Payments of Principal


     On each payment date for a series,  principal  payments will be made to the
related holders to which  principal is then payable,  to the extent set forth in
the  related  prospectus  supplement.  Principal  payments  will  be  made in an
aggregate amount  determined as specified in the related  prospectus  supplement
and will be allocated among the respective classes of a series in the manner, at
the times and in the priority  which may, in some cases,  include  allocation by
random lot, set forth in the related prospectus supplement.

     Interest only securities may be assigned a notional amount set forth in the
related  prospectus  supplement,  which is used solely for  convenience  for the
calculation of interest and for other purposes, and does not represent the right
to receive any distributions allocable to principal.


Final Scheduled Payment Date


     The  final  scheduled  payment  date of each  class  of notes  and  custody
receipts is the date no later than the date on which its principal will be fully
paid. The final scheduled payment date of each class of certificates is the date
on which the entire aggregate  principal balance of that class is expected to be
reduced  to  zero.  The  final  scheduled  payment  date of each  class  will be
calculated  on the basis of the  assumptions  applicable  to the related  series
described in the related prospectus supplement. The final scheduled payment date
will be specified in the related prospectus supplement.  Because payments on the
primary  assets  will  be  used  to  make  distributions  in  reduction  of  the
outstanding  principal  amount of the  securities,  it is likely that the actual
final  payment  date of any  such  class  will  occur  earlier,  and  may  occur
substantially  earlier,  than  its  final  scheduled  payment  date.  The  final
scheduled  payment  date of a class may equal the  maturity  date of the primary
assets in the  related  trust  which has the latest  stated  maturity or will be
determined  as  described  in  this  prospectus  and in the  related  prospectus
supplement.


Companion Series


     If  so  specified  in  the  related  prospectus  supplement,  a  series  of
securities may be paired with a companion  series issued by the related trust on
or prior to the  commencement of an accumulation  period or amortization  period
for such  series.  As the  investor  interest  of the series  having a companion
series is reduced,  the Investor  Interest of the companion series will increase
by an equal amount.  Upon payment in full of such series,  the investor interest
of the  companion  series will be equal to the amount of the  investor  interest
paid to holders of securities of such series.


Optional Purchase or Termination


     The depositor may, at its option,  redeem, in whole or in part, one or more
classes of notes or purchase one or more classes of  certificates of any series,
on any payment date under the circumstances, if any, specified in the prospectus
supplement  relating  to that  series.  Alternatively,  if so  specified  in the
related  prospectus  supplement for a series of securities,  the depositor,  the
servicer, or another entity designated in the related prospectus supplement may,
at its option,  cause an early termination of a trust by repurchasing all of the
primary  assets  from such  trust on or after a date  specified  in the  related
prospectus  supplement,  or on or after such time as the  aggregate  outstanding
principal  amount of the  securities  or primary  assets,  as  specified  in the
related prospectus  supplement,  is less than the amount or percentage specified
in the related  prospectus  supplement.  Notice of such purchase or  termination
must be given by the  depositor or the trustee  prior to the related  date.  The
purchase  or  repurchase  price  will be set  forth  in the  related  prospectus
supplement.  The redemption,  purchase or repurchase  price will be set forth in
the related prospectus supplement.

     In  addition,   the  related   prospectus   supplement  may  provide  other
circumstances  under which holders of securities of a series could be fully paid
significantly  earlier  than  would  otherwise  be the case as a  result  of the
occurrence of an Early Amortization Event.


Book-Entry Registration


     If so specified in the related prospectus supplement, holders of securities
may hold their  securities  through DTC, in the United  States,  or Cedelbank or
Euroclear,  in Europe, if they are participants of those systems,  or indirectly
through organizations which are participants in such systems.

     Cede & Co.,  as nominee for DTC,  will hold one or more global  securities.
Unless  and  until   definitive   securities   are  issued   under  the  limited
circumstances described in the related prospectus supplement,  all references in
this  prospectus or in the prospectus  supplement to actions by  securityholders
shall refer to actions  taken by DTC upon  instructions  from its  participating
organizations and all references in this prospectus to  distributions,  notices,
reports and statements to securityholders shall refer to distributions, notices,
reports  and  statements  to  DTC  or  Cede,  as the  registered  holder  of the
securities,  as  the  case  may  be,  for  distribution  to  securityholders  in
accordance with DTC procedures.

     Cedelbank  and  Euroclear  will hold  omnibus  positions on behalf of their
participants   through  customers'   securities   accounts  in  Cedelbank's  and
Euroclear's  names on the books of their respective  depositaries  which in turn
will hold those positions in customers' securities accounts in the depositaries'
names on the books of DTC.  Citibank,  N.A. will act as depositary for Cedelbank
and  Morgan  Guaranty  Trust  Company  of New York  will act as  depositary  for
Euroclear.

     Transfers  between  DTC  participants  will  occur in the  ordinary  way in
accordance  with  DTC  rules.   Transfers  between  Cedelbank  participants  and
Euroclear  participants  will occur in the ordinary way in accordance with their
applicable rules and operating procedures.

     Cross-market  transfers  between  persons  holding  directly or  indirectly
through DTC, on the one hand,  and directly or indirectly  through  Cedelbank or
Euroclear participants, on the other, will be effected in DTC in accordance with
DTC rules on behalf of the relevant  European  international  clearing system by
its depositary;  however,  cross-market  transactions  will require  delivery of
instructions  to the  relevant  European  international  clearing  system by the
counterparty  in that system in  accordance  with its rules and  procedures  and
within its  established  deadlines,  in European  time.  The  relevant  European
international  clearing  system will, if the  transaction  meets its  settlement
requirements,  deliver  instructions  to its depositary to take action to effect
final settlement on its behalf by delivering or receiving securities in DTC, and
making or receiving  payment in accordance  with normal  procedures for same-day
funds  settlement  applicable  to  DTC.  Cedelbank  participants  and  Euroclear
participants may not deliver instructions directly to the depositaries.

     Because  of  time-zone  differences,  credits  of  securities  received  in
Cedelbank or Euroclear as a result of a transaction  with a DTC participant will
be made  during  subsequent  securities  settlement  processing  and  dated  the
business day following the DTC settlement  date.  Credits or any transactions in
securities  settled during processing will be reported to the relevant Euroclear
or Cedelbank  participant  on that  business  day. Cash received in Cedelbank or
Euroclear  as a  result  of  sales  of  securities  by or  through  a  Cedelbank
participant  or a Euroclear  participant to a DTC  participant  will be received
with value on the DTC  settlement  date but will be  available  in the  relevant
Cedelbank  or Euroclear  cash  account  only as of the  business  day  following
settlement in DTC. For additional information regarding clearance and settlement
procedures for the securities,  see  "Description of the  Securities--Book-Entry
Registration--Global  Clearance,  Settlement and Tax  Documentation  Procedures"
below.

     DTC is a  limited-purpose  trust  company  organized  under the laws of the
State  of New  York,  a  member  of the  Federal  Reserve  System,  a  "clearing
corporation"  within the meaning of the New York UCC,  and a  "clearing  agency"
registered  pursuant  to the  provisions  of Section 17A of the  Securities  and
Exchange Act of 1934,  as amended.  DTC was created to hold  securities  for its
participants   and   facilitate  the  clearance  and  settlement  of  securities
transactions  between  participants  through  electronic  book-entry  changes in
accounts of its participants, thereby eliminating the need for physical movement
of certificates.  Participants  include securities  brokers and dealers,  banks,
trust companies and clearing  corporations and may include other  organizations,
including the underwriters.  Indirect access to the DTC system also is available
to others such as banks, brokers, dealers and trust companies that clear through
or maintain a custodian  relationship  with a  participant,  either  directly or
indirectly. These entities are called indirect participants.

     Securityholders  that are not  participants  or indirect  participants  but
desire to purchase,  sell or otherwise transfer ownership of, or other interests
in, securities may do so only through participants and indirect participants. In
addition,  securityholders  will receive all  distributions  of principal of and
interest on the securities  from the trustee,  as paying agent, or its successor
in such capacity,  through the  participants  who in turn will receive them from
DTC. Under a book-entry  format,  securityholders  may experience  some delay in
their  receipt of payments,  since such payments will be forwarded by the paying
agent to Cede,  as  nominee  for DTC.  DTC will  forward  such  payments  to its
participants  which  thereafter  will forward them to indirect  participants  or
securityholders.  It is anticipated that the only  "securityholder" for a series
may be Cede, as nominee of DTC.  Securityholders would not then be recognized by
the  trustee  as  securityholders,  as such term is used in the  agreement,  and
securityholders   would   only  be   permitted   to   exercise   the  rights  of
securityholders  indirectly  through the  participants who in turn will exercise
the rights of securityholders through DTC.

     Under the rules,  regulations and procedures creating and affecting DTC and
its operations,  DTC is required to make book-entry transfers among participants
on whose  behalf it acts with  respect  to the  securities  and is  required  to
receive  and  transmit  distributions  of  principal  of  and  interest  on  the
securities.  Participants and indirect  participants with which  securityholders
have  accounts  with respect to the  securities  similarly  are required to make
book-entry  transfers  and receive and transmit such payments on behalf of their
respective  securityholders.  Accordingly,  although  securityholders  will  not
possess  securities,  securityholders  will receive payments and will be able to
transfer their interests.

     Because  DTC can only act on  behalf  of  participants,  who in turn act on
behalf  of  indirect   participants   and  certain  banks,   the  ability  of  a
securityholder  to  pledge  securities  to  persons  or  entities  that  do  not
participate  in the DTC system,  or  otherwise  take  actions in respect of such
securities,  may be limited due to the lack of a physical  certificate  for such
securities.

     DTC will take any action  permitted to be taken by a  securityholder  under
the agreement only at the direction of one or more participants to whose account
with DTC the securities are credited.  Additionally,  DTC will take such actions
with respect to specified percentages of the securityholders'  interests only at
the direction of and on behalf of participants  whose holdings include undivided
interests  that satisfy such  specified  percentages.  DTC may take  conflicting
actions  with  respect to other  undivided  interests  to the  extent  that such
actions  are  taken on  behalf  of  participants  whose  holdings  include  such
undivided interests.

     Cedelbank is  incorporated  under the laws of Luxembourg as a  professional
depositary.  Cedelbank holds securities for its participating  organizations and
facilitates  the clearance and  settlement  of securities  transactions  between
Cedelbank  participants  through  electronic  book-entry  changes in accounts of
Cedelbank  participants,  thereby  eliminating the need for physical movement of
certificates.  Transactions may be settled in Cedelbank in any of 28 currencies,
including United States dollars.  Cedelbank provides to its participants,  among
other things, services for safekeeping, administration, clearance and settlement
of  internationally  traded  securities  and  securities  lending and borrowing.
Cedelbank   interfaces  with  domestic  markets  in  several  countries.   As  a
professional  depositary,  Cedelbank is subject to regulation by the  Luxembourg
Monetary Institute. Cedelbank participants are recognized financial institutions
around the world, including underwriters, securities brokers and dealers, banks,
trust  companies,  clearing  corporations and some other  organizations  and may
include the  Underwriters.  Indirect  access to Cedelbank  is also  available to
others, such as banks,  brokers,  dealers and trust companies that clear through
or  maintain a  custodial  relationship  with a  Cedelbank  participant,  either
directly or indirectly.

     The  Euroclear  system  was  created  in 1968 to  hold  securities  for its
participants and to clear and settle transactions between Euroclear participants
through  simultaneous  electronic  book-entry delivery against payment,  thereby
eliminating  both the need for physical  movement of  certificates  and the risk
resulting from transfers of securities and cash that are not simultaneous.

     The system has subsequently been extended to clear and settle  transactions
between Euroclear  participants and counterparties both in Cedelbank and in many
domestic securities markets. Transactions may be settled in any of 32 settlement
currencies,   including  United  States  dollars.  In  addition  to  safekeeping
(custody) and securities clearance and settlement, the Euroclear system includes
securities  lending and borrowing  and money  transfer  services.  The Euroclear
system is operated by the Brussels,  Belgium,  office of Morgan  Guaranty  Trust
Company of New York,  the Euroclear  operator,  under  contract  with  Euroclear
Clearance System S.C., a Belgian cooperative corporation that establishes policy
on behalf of  Euroclear  Participants.  The  Euroclear  operator  is the Belgian
branch of a New York banking  corporation  which is a member bank of the Federal
Reserve System.  As such, it is regulated and examined by the Board of Governors
of the Federal Reserve System and the New York State Banking Department, as well
as the Belgian Banking Commission.

     All  operations  are conducted by the Euroclear  operator and all Euroclear
securities  clearance accounts and cash accounts are accounts with the Euroclear
operator.  They are  governed  by the  Terms  and  Conditions  Governing  Use of
Euroclear and the related  Operating  Procedures of the  Euroclear  System,  and
applicable  Belgian  law.  The terms and  conditions  govern  all  transfers  of
securities  and cash,  both within the system and  receipts and  withdrawals  of
securities  and cash.  All  securities  in the  Euroclear  system  are held on a
fungible  basis  without  attribution  of  specific   certificates  to  specific
securities clearance accounts.

     Euroclear participants include banks,  including central banks,  securities
brokers and  dealers and other  professional  financial  intermediaries  and may
include  the  underwriters.  Indirect  access  to the  Euroclear  system is also
available to other firms that clear through or maintain a custodial relationship
with a Euroclear  participant,  either  directly or  indirectly.  The  Euroclear
operator  acts  under  the  terms and  conditions  only on  behalf of  Euroclear
participants,  and has no record of or relationship with persons holding through
Euroclear participants.

     Distributions   with  respect  to  securities  held  through  Cedelbank  or
Euroclear  will be credited to the cash  accounts of Cedelbank  participants  or
Euroclear  participants  in  accordance  with the  relevant  system's  rules and
procedures, to the extent received by its depositary. Such distributions will be
subject to tax reporting in accordance  with relevant United States tax laws and
regulations.  See  "Federal  Income Tax  Considerations."  The  Cedelbank or the
Euroclear operator,  as the case may be, will take any other action permitted to
be taken by a  securityholder  under the  agreement  on  behalf  of a  Cedelbank
participant or Euroclear  participant only in accordance with its relevant rules
and procedures and subject to its depositary's ability to effect such actions on
its behalf through DTC.

     Although  DTC,  Cedelbank  and  Euroclear  have  agreed  to  the  foregoing
procedures in order to facilitate  transfers of securities among participants of
DTC,  Cedelbank  and  Euroclear,  they are under no  obligation  to  perform  or
continue to perform such  procedures and such  procedures may be discontinued at
any time.

Global Clearance, Settlement and Tax Documentation Procedures

     Except in some limited circumstances,  the globally offered securities will
be available only in book-entry  form.  Investors in global  securities may hold
those global securities through any of DTC,  Cedelbank or Euroclear.  The global
securities will be tradeable as home market instruments in both the European and
U.S. domestic markets.  Initial  settlement and all secondary trades will settle
in same-day funds.

     Secondary  market  trading  between  investors  holding  global  securities
through  Cedelbank  and  Euroclear  will be  conducted  in the  ordinary  way in
accordance  with their normal rules and operating  procedures  and in accordance
with conventional eurobond practice, i.e., seven calendar day settlement.

     Secondary  market  trading  between  investors  holding  global  securities
through DTC will be conducted  according to the rules and procedures  applicable
to U.S.  corporate debt  obligations.

     Secondary  cross-market  trading  between  Cedelbank or  Euroclear  and DTC
participants    holding    global    securities    will   be   effected   on   a
delivery-against-payment  basis through Citibank, N.A. and Morgan Guaranty Trust
Company of New York as the  respective  depositaries  of Cedelbank and Euroclear
and as participants in DTC.

     Non-U.S.  holders of global securities will be exempt from U.S. withholding
taxes,  provided  that such holders  meet  particular  requirements  and deliver
appropriate U.S. tax documents to the securities clearing organizations or their
participants.

1. Initial Settlement

     All global securities will be held in book-entry form by DTC in the name of
Cede & Co. as nominee of DTC. Investors' interests in the global securities will
be represented  through financial  institutions acting on their behalf as direct
and indirect participants in DTC. As a result, Cedelbank and Euroclear will hold
positions on behalf of their participants through their respective depositaries,
Citibank  and  Morgan,  which in turn will hold the  positions  in  accounts  as
participants of DTC.

     Investors  electing to hold their global securities through DTC will follow
the  settlement  practices  applicable  to securities  previously  issued by the
depositor.  Investor  securities  custody  accounts  will be credited with their
holdings against payment in same-day funds on the settlement date.

     Investors  electing to hold their global  securities  through  Cedelbank or
Euroclear  accounts  will  follow  the  settlement   procedures   applicable  to
conventional  eurobonds,  except that there will be no temporary global security
and no "lock-up" or restricted period. Global securities will be credited to the
securities  custody  accounts on the settlement date against payment in same-day
funds.

2. Secondary Market Trading

     Since the purchaser  determines  the place of delivery,  it is important to
establish  at the time of the trade  where  both the  purchaser's  and  seller's
accounts are located to ensure that  settlement can be made on the desired value
date.

     Trading  between DTC  participants.  Secondary  market trading  between DTC
participants  will be settled  using the  procedures  applicable  to  securities
previously issued by the depositor in same-day funds.

     Trading between Cedelbank and/or Euroclear  participants.  Secondary market
trading between  Cedelbank  participants  and/or Euroclear  participants will be
settled using the procedures  applicable to  conventional  eurobonds in same-day
funds.

     Trading  between DTC seller and  Cedelbank  or  Euroclear  purchaser.  When
global securities are to be transferred from the account of a DTC participant to
the account of a Cedelbank  participant or a Euroclear participant the purchaser
will send  instructions to Cedelbank or Euroclear through a participant at least
one business day prior to  settlement.  Cedelbank  or  Euroclear  will  instruct
Citibank  or  Morgan,  respectively  as the case may be, to  receive  the global
securities against payment.  Payment will include interest accrued on the global
securities  from and including the last coupon payment date to and excluding the
settlement date. For transactions settling on the 31st day of the month, payment
will include  interest  accrued to and  excluding the first day of the following
month.  Payment will then be made by Citibank or Morgan to the DTC participant's
account against  delivery of the global  securities.  After  settlement has been
completed,  the global  securities  will be credited to the respective  clearing
system and by the clearing system, in accordance with its usual  procedures,  to
the  Cedelbank  participant's  or Euroclear  participant's  account.  The Global
Securities  credit will appear the next day,  European  time, and the cash debit
will be back-valued  to, and the interest on the global  securities  will accrue
from, the value date, which would be the preceding day when settlement  occurred
in New York.  If settlement  is not  completed on the intended  value date,  the
Cedelbank  or  Euroclear  cash  debit  will be valued  instead  as of the actual
settlement date.

     Cedelbank  participants  and  Euroclear  participants  will  need  to  make
available  to the  respective  clearing  systems the funds  necessary to process
same-day funds  settlement.  The most direct means of doing so is to preposition
funds for settlement,  either from cash on hand or existing lines of credit,  as
they would for any settlement  occurring  within  Cedelbank or Euroclear.  Under
this approach,  they may take on credit exposure to Cedelbank or Euroclear until
the global securities are credited to their accounts one day later.

     As an alternative,  if Cedelbank or Euroclear has extended a line of credit
to them,  participants can elect not to preposition  funds and allow that credit
line to be drawn upon to finance  settlement.  Under this  procedure,  Cedelbank
participants or Euroclear participants  purchasing global securities would incur
overdraft  charges for one day,  assuming  they cleared the  overdraft  when the
global  securities  were credited to their  accounts.  However,  interest on the
global securities would accrue from the value date. Therefore, in many cases the
investment income on the global securities earned during that one-day period may
substantially  reduce or offset the amount of such overdraft  charges,  although
this result will depend on each participant's particular cost of funds.

     Since the  settlement is taking place during New York business  hours,  DTC
participants can employ their usual procedures for sending global  securities to
Citibank  or Morgan  for the  benefit of  Cedelbank  participants  or  Euroclear
participants.  The sale  proceeds  will be  available  to the DTC  seller on the
settlement  date.  Thus, to the DTC participant a cross-market  transaction will
settle no differently than a trade between two DTC participants.

     Trading  between  Cedelbank or Euroclear  seller and DTC purchaser.  Due to
time zone differences in their favor,  Cedelbank and Euroclear  participants may
employ their customary  procedures for  transactions in which global  securities
are to be transferred by the respective  clearing  system,  through  Citibank or
Morgan, to a DTC participant.  The seller will send instructions to Cedelbank or
Euroclear  through a participant  at least one business day prior to settlement.
In these cases,  Cedelbank or Euroclear  will  instruct  Citibank or Morgan,  as
appropriate,  to deliver the bonds to the participant's account against payment.
Payment  will  include  interest  accrued  on the  global  securities  from  and
including the last coupon payment date to and excluding the settlement date. For
transactions selling on the 31st day of the month, payment will include interest
accrued to and excluding the first day of the following  month. The payment will
then be  reflected  in the account of the  Cedelbank  participant  or  Euroclear
participant the following day, and receipt of the cash proceeds in the Cedelbank
or Euroclear  participant's account would be back-valued to the value date which
would be the preceding  day, when  settlement  occurred in New York.  Should the
Cedelbank or  Euroclear  participant  have a line of credit with its  respective
clearing  system and elect to be in debit in anticipation of receipt of the sale
proceeds in its account,  back-valuation  will extinguish any overdraft  charges
incurred  over that  one-day  period.  If  settlement  is not  completed  on the
intended value date,  receipt of the cash proceeds in the Cedelbank or Euroclear
participant's account would instead be valued as of the actual settlement date.

     Finally,  day traders that use  Cedelbank or  Euroclear  and that  purchase
global  securities from DTC participants for delivery to Cedelbank  participants
or Euroclear participants should note that these trades would automatically fail
on the sale side unless affirmative action were taken. At least three techniques
should be readily available to eliminate this potential problem.

     (1)  borrowing  through  Cedelbank  or  Euroclear  for one day,  until  the
purchase  side of the day trade is  reflected  in their  Cedelbank  or Euroclear
accounts, in accordance with the clearing system's customary procedures;

     (2) borrowing the global  securities in the U.S. from a DTC  participant no
later than one day prior to settlement,  which would give the global  securities
sufficient time to be reflected in their Cedelbank or Euroclear account in order
to settle the sale side of the trade; or

     (3)  staggering  the value dates for the buy and sell sides of the trade so
that the value date for the purchase  from the DTC  participant  is at least one
day  prior  to the  value  date  for the sale to the  Cedelbank  participant  or
Euroclear participant.

U.S. Federal Income Tax Documentation Requirements

     A holder of global  securities  holding  securities  through  Cedelbank  or
Euroclear, or through DTC if the holder has an address outside the U.S., will be
subject to the 30% U.S.  withholding  tax that generally  applies to payments of
interest,  including original issue discount,  on registered debt issued by U.S.
persons,  unless  such  holder  takes  one of the  following  steps to obtain an
exemption or reduced tax rate:

     Exemption  for  non-U.S.  persons  (Form W-8).  Non U.S.  persons  that are
beneficial  owners can obtain a complete  exemption from the  withholding tax by
filing a signed Form W-8 (certificate of Foreign Status).

     Exemption  for non-U.S.  persons with  effectively  connected  income (Form
4224). A non-U.S. person,  including a non-U.S.  corporation or bank with a U.S.
branch, for which the interest income is effectively  connected with its conduct
of a trade or business in the United  States,  can obtain an exemption  from the
withholding  tax by  filing  Form  4224  which is the form  for  exemption  from
withholding of Tax on Income  Effectively  Connected with the Conduct of a Trade
or Business in the United States.

     Exemption or reduced rate for non-U.S. persons resident in treaty countries
(Form 1001).  Non-U.S.  persons that are beneficial owners residing in a country
that has a tax treaty with the United  States can obtain an exemption or reduced
tax rate,  depending on the treaty terms,  by filing Form 1001 which is the form
for  Ownership,  Exemption or Reduced Rate Class A2  Certificate.  If the treaty
provides only for a reduced rate,  withholding  tax will be imposed at that rate
unless  the filer  alternately  files  Form  W-8,  Form 1001 may be filed by the
beneficial owner or his agent.

     Exemption for U.S.  persons (Form W-9). U.S.  persons can obtain a complete
exemption  from the  withholding  tax by  filing  Form W-9 which is the form for
request for taxpayer identification number and certification.

     U.S. Federal Income Tax Reporting Procedure. The global security holder, or
in the case of a Form 1001 or a Form 4224 filer, his agent,  files by submitting
the appropriate form to the person through whom he holds,  which is the clearing
agency,  in the case of persons  holding  directly on the books for the clearing
agency.  Form W-8 and Form 1001 are effective for three  calendar years and Form
4224 is effective for one calendar year.

     This  summary  does not  deal  with  all  aspects  of  federal  income  tax
withholding that may be relevant to foreign holders of these global  securities.
Investors  are advised to consult their own tax advisors for specific tax advice
concerning their holding and disposing of these global securities.


Definitive Securities


     The  securities  of  any  series  will  be  issued  in  definitive,   fully
registered,  certificated form to securityholders or their respective  nominees,
rather than to DTC or its nominee only if

               (1)  the depositor  advises the trustee in writing that DTC is no
                    longer   willing   or  able  to   discharge   properly   its
                    responsibilities   as   depository   with   respect  to  the
                    securities,  and the trustee or the  depositor are unable to
                    locate a qualified successor,

               (2)  the  depositor,  at its  option,  elects  to  terminate  the
                    book-entry system through DTC or

               (3)  after the occurrence of a servicer default,  securityholders
                    of the related  series  evidencing  not less than 50% of the
                    aggregate unpaid  principal amount of the securities  advise
                    the trustee and DTC through participants in writing that the
                    continuation  of  a  book-entry  system  through  DTC  or  a
                    successor  thereto is no longer in the best interests of the
                    securityholders.

     Upon the  occurrence  of any of the  events  described  in the  immediately
preceding  paragraph,  DTC  is  required  to  notify  all  participants  of  the
availability through DTC of definitive securities.  Upon surrender by DTC of the
definitive  certificates  representing  the  securities,  and  instructions  for
re-registration, the trustee will issue the securities in the form of definitive
securities,  and  thereafter  the  trustee  will  recognize  the  holders of the
definitive  securities  as  securityholders,  under the agreement and the series
supplement.

     If definitive securities are issued, distribution of principal and interest
on the  definitive  securities  will be made by the paying  agent or the trustee
directly to the holders in whose names the definitive securities were registered
on the related  record date in accordance  with the procedures set forth in this
prospectus and in the agreement and the series supplement. Distributions will be
made by check mailed to the address of each holder as it appears on the register
maintained  by the  trustee,  except  that the final  payment on any  definitive
security will be made only upon  presentation  and  surrender of the  definitive
security  on the date for the  final  payment  at the  office  or  agency  as is
specified  in the notice of final  distribution  to holders.  The  trustee  will
provide  the notice to holders  not later than the fifth day of the month of the
final distribution.

     Definitive  securities will be transferable and exchangeable at the offices
of the transfer  agent and  registrar,  which shall  initially  be Citibank.  No
service charge will be imposed for any registration of transfer or exchange, but
the transfer  agent and  registrar  may require  payment of a sum  sufficient to
cover any tax or other governmental charge imposed in connection therewith.

                                  Trust Assets


General


     The  trust  for each  series  of  securities  will be  composed  of  assets
delivered,  assigned and  transferred to the trustee by the  depositor,  in each
case  consisting,   unless  otherwise   specified  in  the  related   prospectus
supplement, of:

               (1)  the primary assets;

               (2)  any Enhancement for that series; and

               (3)  the amount,  if any,  initially  deposited in the collection
                    account,  distribution  account or pre-funding account for a
                    series, as specified in the related prospectus supplement.

     The primary assets for a series will be sold by the seller to the depositor
or purchased by the  depositor in secondary  market  transactions,  not from the
issuer of the CABS  securities or an affiliate  thereof,  or, in the case of the
receivables,   in   privately   negotiated   transactions,   which  may  include
transactions with affiliates.  Receivables relating to a series will be serviced
by the servicer,  which may be the seller,  specified in the related  prospectus
supplement,  either pursuant to a pooling and servicing  agreement or a sale and
servicing agreement.

     Primary  assets  included  in the trust  for a series  may  consist  of any
combination of receivables and CABS  securities,  to the extent and as specified
in the related prospectus supplement.

     The following is a brief  description of the primary assets  expected to be
included in the trusts.  Specific information  regarding the primary assets will
be  provided  in the  related  prospectus  supplement  and,  to the  extent  not
contained in the related  prospectus  supplement,  in a report on Form 8-K to be
filed with the SEC within fifteen days after the initial issuance of the related
securities.  A form of the pooling and servicing  agreement with respect to each
series of securities, or the indenture with respect to each series of notes, has
been filed as an exhibit to this  registration  statement  and will be available
for  inspection  at the corporate  trust office of the trustee  specified in the
related prospectus supplement.


The Receivables


     General.  The primary assets for a series may consist, in whole or in part,
of  consumer,  corporate,  revolving  credit  card,  charge  card or debit  card
receivables  generated from time to time in the ordinary course of business in a
portfolio of consumer,  corporate,  revolving credit card,  charge card or debit
card  accounts.  The  accounts  will consist of the Initial  Accounts  sold by a
seller, as well as any Additional Accounts added from time to time, but will not
include  any  Removed  Accounts.  Each  seller  will  convey  to the  trust  all
receivables  existing on the cut-off date in certain consumer,  revolving credit
card,  charge  card or debit card  accounts  (the  "Initial  Accounts")  and all
receivables  arising in the Initial  Accounts from time to time thereafter until
the termination of the trust.  The receivables may be payable in U.S. dollars or
in any other foreign currency. After the cut-off date, the seller will convey to
the trust the  receivables in new accounts and the receivables in other accounts
included in certain  Lump Sum  Additions,  in each case in  accordance  with the
provisions of the agreement. In addition,  pursuant to the agreement, the seller
in some  circumstances  will be obligated to designate  Additional  Accounts the
receivables  in which will be  included  in the trust or, in lieu  thereof or in
addition thereto,  to include  participations in the trust.  Additional accounts
will consist of new accounts  and accounts  relating to any Lump Sum  Additions.
The seller  will convey to the trust all  receivables  in  Additional  Accounts,
whether those receivables are then existing or thereafter created.  The addition
to the trust of receivables  in Additional  Accounts or  participations  will be
subject to specified conditions.

     Pursuant  to the  agreement,  the seller  will have the  right,  subject to
certain  limitations  and  conditions,  but not the  obligation,  to remove  the
receivables  in certain  accounts  from the trust  ("Removed  Accounts").  If so
specified  in the  related  prospectus  supplement,  the seller  will be able to
include in the related trust, participations representing undivided interests in
a pool of assets primarily consisting of revolving credit card accounts or other
revolving  credit  accounts  owned by the seller or any  affiliate  thereof  and
collections thereon.

     Credit Card Accounts and Receivables.  The credit card receivables  consist
of periodic finance charges,  annual membership fees, cash advance fees and late
charges  on  amounts  charged  for  merchandise  and  services  and  other  fees
designated by the seller ("Finance Charge  Receivables") and all amounts charged
by cardholders for merchandise and services,  amounts advanced to cardholders as
cash  advances  and  all  other  fees  billed  to  cardholders  on the  accounts
("Principal   Receivables").   In  addition,   some  Interchange  attributed  to
cardholder  charges for  merchandise and services in the accounts may be treated
as  Finance  Charge  Receivables.   Recoveries  of  charged-off  Finance  Charge
Receivables  will be treated as collections of Finance  Charge  Receivables  and
recoveries  of  charged-off   Principal  Receivables  will  be  applied  against
charge-offs of Principal  Receivables.  From time to time,  subject to specified
conditions,  some of the amounts described above which are included in Principal
Receivables  may be  treated  as  Finance  Charge  Receivables.  The  amount  of
receivables  will fluctuate from day to day as new  receivables are generated or
added to the trust and as existing  receivables  are  collected,  charged-off as
uncollectible or otherwise adjusted.  "Interchange" consists of fees received by
a  credit   card-issuing  bank  from  the  VISA  and  MasterCard   International
associations  as partial  compensation  for taking credit risk,  absorbing fraud
losses and funding  receivables  for a limited period prior to initial  billing.
Under  the  VISA  and  MasterCard   International  systems,  a  portion  of  the
Interchange in connection with  cardholder  charges for merchandise and services
is passed  from banks  which  clear the  transactions  for  merchants  to credit
card-issuing  banks.  VISA and  MasterCard  International  may from time to time
change the amount of Interchange reimbursed to banks issuing their credit cards.

     Charge Card Accounts and Receivables.  Charge card  receivables  consist of
amounts charged on designated  accounts for  merchandise  and services,  and all
annual  membership  fees and  certain  other  administrative  fees billed to the
designated accounts.  Receivables  originated under charge card accounts are not
subject to a monthly finance charge.

     There are distinctions between the credit card accounts and the charge card
accounts.  The  credit  card  accounts  offer  revolving  credit  plans to their
customers. Charge card accounts generally have no pre-set spending limit and are
designed  for  use as a  convenient  method  of  payment  for  the  purchase  of
merchandise  and services.  Charge card accounts  generally  cannot be used as a
means of  financing  purchases.  Accordingly,  the  full  balance  of a  month's
purchases  is billed  to  cardmembers  and is due upon  receipt  of the  billing
statement. By contrast, revolving credit plans allow customers to make a minimum
monthly payment and to borrow the remaining  outstanding balance from the credit
issuer up to a  predetermined  limit.  As a result of these payment  requirement
differences,  the charge card  accounts  have a high  monthly  payment  rate and
balances  which turn over rapidly  relative to their charge volume when compared
to credit card accounts.

     Another  distinction  between charge card accounts and credit card accounts
is that  charge  card  account  balances  are  generally  not subject to monthly
finance charges.  As described above, the full account balance is billed monthly
and is due upon receipt of the billing  statement.  Cardmembers  do not have the
option of using  their  charge  card  accounts  to extend  payment  and to pay a
finance charge on the remaining  outstanding balance.  Credit card accounts,  by
contrast,  do  allow  customers  to  pay  a  specified  minimum  portion  of  an
outstanding  amount  and  to  finance  the  balance  at a  finance  charge  rate
determined by the credit card issuer.  Because charge card account  balances are
not assessed finance charges,  for the purpose of providing yield to the trust a
portion of Collections  on  receivables  in accounts  received in any due period
equal to the  product of  Collections  and the Yield  Factor will  generally  be
treated  as  Yield  Collections.   Each  related  prospectus  supplement,  where
applicable,  will  describe the Yield  Calculation  for a specific  portfolio of
charge card accounts.


Additional Information Relating to Receivables


     The related prospectus  supplement for each series will provide information
with respect to the receivables  that are primary assets as of the cut-off date,
including,   among  other  things,  the  aggregate   principal  balance  of  the
receivables and whether the  receivables  are credit card  receivables or charge
card receivables.

     The eligibility criteria that will apply with respect to the primary assets
will be specified in the related prospectus  supplement.  The related prospectus
supplement will provide information, including, among other things:


          (a)  underwriting criteria;


          (b)  the  loss  and  delinquency   experience  for  the  portfolio  of
               receivables;


          (c)  the composition of the portfolio by account balance; and


          (d)  the geographic distribution of accounts and receivables.

     The related  prospectus  supplement will also specify any other limitations
on the types or characteristics of receivables for a series.

     If information of the nature  described above respecting the receivables is
not  known to the  seller  at the time the  securities  are  initially  offered,
approximate or more general  information of the nature  described  above will be
provided in the related prospectus supplement and additional information will be
set forth in a Current  Report on Form 8-K to be  available  to investors on the
date of issuance  of the  related  series and to be filed with the SEC within 15
days after the initial issuance of such securities.


CABS Securities


     General.  Primary assets for a series may consist,  in whole or in part, of
CABS securities which include certificates  evidencing an undivided interest in,
or  notes  or  loans  secured  by,  receivables  generated  in  accounts.  Those
certificates, notes or loans will have previously been

          (a)  offered and  distributed  to the public  pursuant to an effective
               registration   statement  or  are  being   registered  under  the
               Securities  Act of 1933 in  connection  with  the  offering  of a
               series of securities, or

          (b)  purchased in a transaction not involving any public offering from
               a person who is not an affiliate of the issuer of the  securities
               at the time of sale, nor an affiliate  thereof at any time during
               the three preceding months; provided that a period of three years
               has  elapsed  since  the  later of the date the  securities  were
               acquired from the issuer or an affiliate thereof.

     CABS  securities  will have been issued pursuant to a pooling and servicing
agreement,  a master  pooling  and  servicing  agreement,  a sale and  servicing
agreement,  a trust  agreement,  indenture  or similar  agreement  which will be
referred  to as a  "CABS  agreement".  The  seller/servicer  of  the  underlying
receivables  will have entered into the CABS  agreement  with the trustee  under
such CABS agreement which will be referred to as the "CABS trustee". Receivables
underlying a CABS security will be serviced by the CABS servicer  directly or by
one or more  sub-servicers  who may be  subject to the  supervision  of the CABS
servicer.

     All  purchases  of  CABS  securities  for a  series  by the  seller  or the
depositor will be made in secondary market transactions,  not from the issuer of
the CABS securities or any affiliate thereof.  As a result, no purchases of CABS
securities  offered  and  distributed  to the public  pursuant  to an  effective
registration  statement  will be made by the  seller or  depositor  for at least
ninety days after the initial issuance of the CABS securities.

     The issuer of the CABS  securities,  which will be referred to as the "CABS
issuer", will be:

               (1)  a  financial  institution,   corporation,  or  other  entity
                    engaged  generally  in the  business  of  issuing  credit or
                    charge cards;

               (2)  any form of store or  merchandiser  that  issues  credit  or
                    charge cards;

               (3)  a limited purpose corporation  organized for the purpose of,
                    among other  things,  establishing  trusts and acquiring and
                    selling  receivables to the trusts,  and selling  beneficial
                    interests in such trusts; or

               (4)  one of the trusts referred to in clause (3).

     If so specified in the related prospectus  supplement,  the CABS issuer may
be an  affiliate  of the  depositor.  The  obligations  of the CABS  issuer will
generally  be limited to  representations  and  warranties  with  respect to the
assets conveyed by it to the related trust.  Unless  otherwise  specified in the
related prospectus  supplement,  the CABS issuer will not have guaranteed any of
the assets  conveyed to the related trust or any of the CABS  securities  issued
under the CABS agreement.

     Distributions of principal and interest will be made on the CABS securities
on the dates specified in the related prospectus supplement. The CABS securities
may be entitled to receive nominal or no principal  distributions  or nominal or
no interest distributions.  Principal and interest distributions will be made on
the CABS securities by the CABS trustee or the CABS servicer. The CABS issuer or
the CABS servicer may have the right to repurchase  assets  underlying  the CABS
securities after a specified date or under other circumstances  specified in the
related prospectus supplement.

     Underlying Receivables.  The receivables underlying the CABS securities may
consist of credit card receivables or charge card receivables.

     Enhancement Relating to CABS Securities. Enhancement in the form of reserve
funds, subordination of other CABS issued under the CABS agreement,  guarantees,
letters of credit, cash collateral  accounts,  insurance policies or other types
of Enhancement  may be provided with respect to the  receivables  underlying the
CABS  securities or with respect to the CABS  securities  themselves.  The type,
characteristics  and  amount  of  Enhancement  will  be a  function  of  certain
characteristics  of the  receivables  and  other  factors  and  will  have  been
established  for the CABS  securities on the basis of requirements of the rating
agencies.

     Additional Information.  The related prospectus supplement for a series for
which the primary assets includes CABS  securities  will specify,  to the extent
relevant  and to the extent that  information  is  reasonably  available  to the
depositor and the depositor reasonably believes the information to be reliable:

               (1)  the aggregate  approximate  principal amount and type of the
                    CABS securities to be included in the primary assets;

               (2)  certain  characteristics  of the receivables  which comprise
                    the underlying assets for the CABS securities including:

                    (a)  whether the receivables are credit card  receivables or
                         charge card receivables;

                    (b)  the fees and charges  associated with the  receivables;
                         and

                    (c)  the  servicing  fee or range  of  servicing  fees  with
                         respect to the receivables;

               (3)  the expected and final maturity of the CABS securities;  (4)
                    the interest rate of the CABS securities;

               (5)  the CABS issuer,  the CABS servicer,  if other than the CABS
                    issuer, and the CABS trustee for the CABS securities;

               (6)  characteristics of the Enhancement,  if any, such as reserve
                    funds,  insurance policies,  letters of credit or guarantees
                    relating to the  receivables  underlying the CABS securities
                    or to the CABS securities themselves;

               (7)  the terms on which the underlying  receivables  for the CABS
                    securities  may, or are required  to, be purchased  prior to
                    their  stated  maturity  or the stated  maturity of the CABS
                    securities; and

               (8)  the terms on which  receivables may be substituted for those
                    originally underlying the CABS securities.

     If  information  of  the  nature  described  above  representing  the  CABS
securities  is not  known  to the  depositor  at the  time  the  securities  are
initially  offered,  approximate  or  more  general  information  of the  nature
described  above  will  be  provided  in  the  related  prospectus   supplement.
Additional information,  if available,  will be set forth in a Current Report on
Form 8-K to be  available  to  investors  on the date of issuance of the related
series and to be filed with the SEC within 15 days of the  initial  issuance  of
the securities.


Collection and Distribution Accounts


     A separate  collection  account will be  established  by the trustee or the
servicer,  in the name of the trustee, for each series of securities for receipt
of the amount of cash, if any, specified in the related  prospectus  supplement.
Some amounts on deposit in the collection account and amounts available pursuant
to any Enhancement,  as provided in the related prospectus  supplement,  will be
deposited in a distribution  account  established by the trustee for each series
of securities, for distribution to the related securityholders. The trustee will
invest  the  funds in the  collection  and  distribution  accounts  in  eligible
investments  maturing,  with some limited exceptions,  not later, in the case of
funds in the collection account,  than the day preceding the date that funds are
due to be deposited in the distribution account or otherwise distributed and, in
the case of funds in the distribution  account,  than the day preceding the next
payment date for the related series of securities. Eligible investments include,
among other investments, obligations of the United States and specified agencies
thereof,  federal funds,  certificates of deposit,  commercial paper, demand and
time  deposits and banker's  acceptances,  specified  repurchase  agreements  of
United  States  government   securities  and  specified  guaranteed   investment
contracts,  in each case,  acceptable to the rating  agency.  From time to time,
various accounts including  pre-funding  accounts may be created under the terms
of the documents related to a specific series.

                                   Enhancement


General


     For any series,  Enhancement  may be provided  with  respect to one or more
classes of the series.  Enhancement may be in the form of the  subordination  of
one or more  classes of the  securities  of a series,  a letter of  credit,  the
establishment  of  a  cash  collateral  guaranty  or  account,  a  surety  bond,
insurance,  the use of cross support  features or another  method of Enhancement
described  in the  related  prospectus  supplement,  or any  combination  of the
foregoing.  Enhancement  may also  include  any type of  derivative  product  or
arrangement.  If so specified in the related prospectus supplement,  any form of
Enhancement  may be  structured so as to be drawn upon by more than one class to
the extent described in that prospectus supplement.

     Unless  otherwise  specified  in the related  prospectus  supplement  for a
series,  the Enhancement will not provide  protection  against all risks of loss
and  will  not  guarantee  repayment  of the  entire  principal  balance  of the
securities  and  interest on the  securities.  If losses  occur which exceed the
amount covered by the  Enhancement or which are not covered by the  Enhancement,
holders of the securities will bear their allocable share of deficiencies.

     If Enhancement is provided with respect to a series, the related prospectus
supplement will include a description of:

          (a)  the amount payable under the Enhancement;

          (b)  any  conditions  to payment under the  Enhancement  not otherwise
               described in this prospectus;

          (c)  the conditions,  if any, under which the amount payable under the
               Enhancement may be reduced and under which the Enhancement may be
               terminated or replaced; and

          (d)  any  material   provisions  of  any  agreement  relating  to  the
               Enhancement.

     Additionally,  the related prospectus  supplement may set forth information
with respect to the issuer of any third-party Enhancement, including:

          (a)  any  material   provisions  of  any  agreement  relating  to  the
               Enhancement;

          (b)  a brief description of its principal business activities;

          (c)  its principal place of business,  place of incorporation  and the
               jurisdiction  under  which  it is  chartered  or  licensed  to do
               business;

          (d)  if applicable the identity of regulatory  agencies which exercise
               primary jurisdiction over the conduct of its business; and

          (e)  its  total  assets,   and  its  stockholders'  or  policyholders'
               surplus,  if applicable,  as of the date specified in the related
               prospectus supplement.


Subordination


     If so specified in the related prospectus  supplement,  one or more classes
of a series may be subordinated to one or more other classes of a series.  If so
specified in the related prospectus supplement, the rights of the holders of the
subordinated securities to receive distributions of principal and/or interest on
any  payment  date will be  subordinated  to the  rights of the  holders  of the
securities which are senior to such subordinated  securities,  to the extent set
forth in the related  prospectus  supplement.  The amount of subordination  will
decrease  whenever  amounts  otherwise  payable to the  holders of  subordinated
securities  are paid to the holders of the  securities  which are senior to such
subordinated securities.


Letter of Credit


     If so specified in the related  prospectus  supplement,  a letter of credit
with  respect  to a series or class of  securities  may be issued by the bank or
financial institution specified in the related prospectus supplement.  Under the
letter of credit,  the issuing bank will be  obligated to honor  drawings on the
letter  of credit in an  aggregate  fixed  dollar  amount,  net of  unreimbursed
payments  thereunder,  equal to the amount  described in the related  prospectus
supplement.  The amount  available under the letter of credit will be reduced to
the extent of the unreimbursed payments thereunder.


Cash Collateral Guaranty or Account


     If specified in the related  prospectus  supplement,  the securities of any
class or  series  may have the  benefit  of a cash  collateral  guaranty  issued
pursuant  to a trust  agreement  between  a cash  collateral  depositor,  a cash
collateral  trustee and the seller and servicer,  or a cash  collateral  account
directly.  The cash  collateral  guaranty will generally be an obligation of the
cash  collateral  trust  and not of the  cash  collateral  depositor,  the  cash
collateral  trustee,  except to the  extent of  amounts  on  deposit in the cash
collateral account, the trustee or the seller or the servicer.

     The servicer will determine on each  determination date with respect to the
series enhanced by the cash collateral  guaranty or the cash collateral  account
whether a  deficiency  exists with  respect to the  payment of  interest  and/or
principal on the  securities  so enhanced.  If the  servicer  determines  that a
deficiency exists, it will instruct the trustee for the series to draw an amount
equal to the deficiency from the cash collateral guaranty or the cash collateral
account, up to the maximum amount available under the guaranty or account.


Reserve Fund


     If so  specified  in the  prospectus  supplement  relating  to a series  of
securities,  the  depositor  or the seller will deposit into one or more reserve
funds to be established  with the trustee as part of the trust for the series or
for the benefit of any Enhancer  with  respect to the series,  cash, a letter or
letters  of credit,  eligible  investments,  or other  instruments  meeting  the
criteria of the rating agency rating any series of the  securities in the amount
specified in such prospectus supplement.  In the alternative or in addition to a
deposit, a reserve fund for a series may be funded over time through application
of all or a portion  of the  excess  cash flow from the  primary  assets for the
series,  to the  extent  described  in the  related  prospectus  supplement.  If
applicable,  the  initial  amount  of the  reserve  fund  and the  reserve  fund
maintenance  requirements  for a series of  securities  will be described in the
related prospectus supplement.

     Amounts  withdrawn  from any reserve fund will be applied by the trustee to
make payments on the securities of a series,  to pay expenses,  to reimburse any
Enhancer or for any other purpose,  in the manner and to the extent specified in
the related prospectus supplement.

     Amounts  deposited in a reserve  fund will be invested by the  trustee,  in
Eligible  Investments  maturing no later than the day  specified  in the related
prospectus supplement.


Surety Bond or Insurance Policy


     If so  specified  in the  related  prospectus  supplement,  insurance  with
respect  to a series  or  class of  securities  may be  provided  by one or more
insurance companies.  The insurance will guarantee,  with respect to one or more
classes of the related  series,  distributions  of interest or  principal in the
manner and amount specified in the related prospectus supplement.

     If so specified in the related prospectus supplement,  a surety bond may be
purchased  for the  benefit of the holders of any series or class of a series to
assure  distributions  of interest or  principal  with  respect to the series or
class of securities in the manner and amount specified in the related prospectus
supplement.


Spread Account


     If so specified in the related prospectus supplement,  support for a series
or one or more  classes of a series may be provided by the  periodic  deposit of
available  excess cash flow from the trust assets into a spread account intended
to  assure  the  subsequent  distribution  of  interest  and  principal  on  the
securities  of a  class  or  series  in the  manner  specified  in  the  related
prospectus supplement.


Derivative Products


     If so specified in the related  prospectus  supplement,  the  depositor may
enter into a derivative  arrangement with respect to the securities of any class
or series. A derivative  arrangement may include a guaranteed rate agreement,  a
maturity liquidity facility, a tax protection agreement, an interest rate cap or
floor  agreement  to provide  protection  against  changes in floating  rates of
interest  payable on the  receivables  or the  securities,  an interest  rate or
currency swap agreement to convert floating or fixed rate payments or currencies
or any other similar arrangement.

                            Servicing of Receivables


General


     Customary  servicing  functions with respect to  receivables  comprising or
underlying  the primary  assets in the trust will be  provided  by the  servicer
directly  pursuant to an agreement.  In performing its  functions,  the servicer
will  exercise the same degree of skill and care that it  customarily  exercises
with respect to similar receivables  serviced by it. In addition,  the servicer,
if so specified in the related prospectus supplement,  will act as custodian and
will be responsible for maintaining custody of certain documentation relating to
the receivables on behalf of the trustee.


Collection Procedures


     The servicer will make reasonable  efforts to collect all payments required
to be made under the accounts and will, consistent with the terms of the related
agreement for a series and any applicable  Enhancement,  follow such  collection
procedures as it follows with respect to comparable  receivables held in its own
portfolio.


Deposits to the Collection Account


     Unless  otherwise  specified  in the  related  prospectus  supplement,  the
servicer  will  establish a collection  account in the name of the  trustee.  As
provided in the related prospectus supplement, the collection account will be an
account maintained

               (1)  at a depository  institution,  the long-term  unsecured debt
                    obligations of which at the time of any deposit  therein are
                    rated as described in the related prospectus  supplement and
                    as specified by each rating agency rating the  securities of
                    a series, or

               (2)  in an account or accounts  the deposits in which are insured
                    to the  maximum  extent  available  by the FDIC or which are
                    secured in a manner meeting requirements established by each
                    rating agency.

     Unless otherwise specified in the related prospectus supplement,  the funds
held in the  collection  account  may be  invested,  pending  remittance  to the
trustee,  in eligible  investments.  If so specified  in the related  prospectus
supplement,  the servicer will be entitled to receive as additional compensation
any interest or other income earned on funds in the collection account.

     Unless  otherwise  specified  in the  related  prospectus  supplement,  the
servicer, the seller, the trustee or the depositor, as appropriate, will deposit
into the collection account for each series,  within two business days after the
date of receipt thereof, the following payments and collections received or made
by it:

               (1)  all payments on account of principal, including prepayments,
                    on the primary assets;

               (2)  all  payments on account of  interest or finance  charges on
                    the  primary  assets  after  deducting  therefrom,   at  the
                    discretion  of the  servicer  but only to the  extent of the
                    amount  permitted  to be  withdrawn  or  withheld  from  the
                    collection   account  in  accordance   with  the  applicable
                    agreement,  the  servicing  fee in  respect  of the  primary
                    assets;

               (3)  all amounts  received by the servicer in connection with the
                    liquidation of primary assets other than amounts required to
                    be paid or refunded to the obligor  pursuant to the terms of
                    the  applicable  documents  or  otherwise  pursuant  to  law
                    ("Liquidation Proceeds"), exclusive of, in the discretion of
                    the servicer, but only to the extent of the amount permitted
                    to be withdrawn  from the  collection  account in accordance
                    with the related  agreement,  the servicing  fee, if any, in
                    respect of the related primary asset;

               (4)  all  amounts  required  to be  deposited  in the  collection
                    account  from  any  applicable   Enhancement  for  a  series
                    pursuant to the related trust agreement;

               (5)  all repurchase prices of any such Primary Assets repurchased
                    by the depositor, the seller or the servicer pursuant to the
                    related agreement;

               (6)  any amounts payable to the applicable person with respect to
                    each primary  asset  acquired that has been  repurchased  or
                    removed from the trust by the depositor, the servicer or the
                    seller  pursuant  to  the  related  agreement,  all  amounts
                    received in respect of the  repurchased or removed asset and
                    not  distributed  as  of  the  date  on  which  the  related
                    repurchase price was determined;

               (7)  all  amounts  payable to the trustee of a series for deposit
                    into the distribution  account, if any, or for remittance to
                    the  securityholders  of the series as  provided  for in the
                    related trust agreement; and

               (8)  all amounts  necessary to clear and terminate the collection
                    account pursuant to the related agreement.

     In  addition,  if the  servicer  deposits in the  collection  account for a
series any amount not  required to be  deposited  therein,  it may, at any time,
withdraw such amount from such collection account.


Servicing Compensation and Payment of Expenses


     As provided in the related  prospectus  supplement,  the  servicer  will be
entitled to a servicing  fee in an amount to be  determined  as specified in the
related prospectus  supplement.  The servicing fee may be fixed or variable,  as
specified in the related prospectus supplement.

     The rights of the servicer to receive funds from the collection account for
a  series,  whether  as the  servicing  fee or  other  compensation,  or for the
reimbursement  of expenses or  otherwise,  may be  subordinate  to the rights of
securityholders of the series.


Evidence as to Compliance


     The  agreement  for each  series may  provide  that,  each year,  a firm of
independent  public  accountants  will furnish a statement to the trustee to the
effect  that  such firm has  examined  documents  and  records  relating  to the
servicing  of the  receivables  by the  servicer  and that,  on the basis of the
examination, the firm is of the opinion that the servicing has been conducted in
compliance  with  the  Agreement,  except  for the  exceptions  as that the firm
believes to be  immaterial  and any other  exceptions  that are set forth in the
statement.

     The  agreement for each series will provide for delivery to the trustee for
the series of an annual  statement  signed by an officer of the  servicer to the
effect that the servicer  has  fulfilled  its  obligations  under the  agreement
throughout the preceding calendar year.

Matters Regarding the Servicer

     The servicer for each series will be identified  in the related  prospectus
supplement.  The  servicer  may be an affiliate of the seller and may have other
business relationships with the depositor and its affiliates.

     If an event  of  default  occurs  with  respect  to the  servicer  under an
agreement,  the servicer may be replaced by the trustee or a successor servicer.
Unless otherwise specified in the related prospectus supplement, servicer events
of default and the rights of the trustee upon a default  under the agreement for
the related series will be  substantially  similar to those described under "The
Agreements - Events of Default" and " - Rights upon Events of Default".

     Unless  otherwise  provided  in  the  related  prospectus  supplement,  the
servicer may not resign from its  obligations  and duties  under the  agreement,
except:

          (a)  upon determination that:

               (1)  the  performance  of its duties  under the  agreement  is no
                    longer permissible under applicable law; and

               (2)  there is no reasonable  action which the servicer could take
                    to make the performance of its duties hereunder  permissible
                    under applicable law;

          (b)  in connection with a conveyance,  consolidation  or merger by the
               servicer with any  corporation,  or conveyance or transfer of its
               properties  or assets  substantially  as an entirety to any other
               person permitted under the agreement; or

          (c)  upon the satisfaction of the following conditions:

               (1)  the acceptance and assumption,  by an agreement supplemental
                    thereto,  executed and  delivered  to the  trustee,  in form
                    satisfactory  to the trustee,  of the obligations and duties
                    of the servicer thereunder by a proposed successor servicer;

               (2)  the  servicer  having  given  written  notice to each rating
                    agency  of such  transfer  and  such  rating  agency  having
                    notified the servicer in writing to the effect that its then
                    current  rating  of  securities  of any  series  will not be
                    reduced or withdrawn as a result of such transfer;

               (3)  the written  consent of any provider of  Enhancement,  which
                    consent will not to be unreasonably withheld; and

               (4)  the proposed successor servicer being an eligible servicer.

     Notwithstanding  anything in the agreement to the  contrary,  any successor
servicer  appointed  under  clause  (c) above  will be deemed to be a  successor
servicer.  Any determination  permitting the resignation of the servicer will be
evidenced  as to clause  (a)  above by an  opinion  of  counsel  to such  effect
delivered to the trustee. No resignation will become effective until the trustee
or a successor servicer shall have assumed the  responsibilities and obligations
of the servicer in accordance with the agreement.

     "Eligible  servicer"  means the trustee or an entity which,  at the time of
its appointment as servicer:

               (1)  is an established  financial institution having capital or a
                    net worth of not less than $100,000,000;

               (2)  is servicing a portfolio  of consumer  credit card or charge
                    card accounts;

               (3)  is legally  qualified  and has the  capacity  to service the
                    accounts;

               (4)  has   demonstrated   the  ability  to   professionally   and
                    completely  service  a  portfolio  of  similar  accounts  in
                    accordance with standards of skill and care customary in the
                    industry; and

               (5)  is  qualified  to use the  software  that is then  currently
                    being used to service  the  accounts or obtains the right to
                    use or has its own software which is adequate to perform its
                    duties under the agreement.


Indemnification


     Except to the  extent  otherwise  provided  therein,  each  agreement  will
provide  that the  servicer  will  indemnify  the  trust,  the  trustee  and the
securityholders  of all series from and against  any loss,  liability,  expense,
damage or injury  suffered  or  sustained  by reason of any acts,  omissions  or
alleged acts or omissions arising out of activities of the servicer with respect
to the  trust  or the  trustee  or any  co-trustee  pursuant  to the  agreement,
including  those arising from acts or omissions of the servicer  pursuant to the
agreement,  including  but  not  limited  to any  judgment,  award,  settlement,
reasonable  attorneys'  fees and other costs or expenses  incurred in connection
with the  defense  of any  actual or  threatened  action,  proceeding  or claim;
provided, however, that the servicer will not indemnify:

     (a)  the trust or the  trustee if the acts,  omissions  or alleged  acts or
          omissions constitute fraud, gross negligence, breach of fiduciary duty
          or misconduct by the trustee;

     (b)  the trust,  the trustee or the  securityholders  of any series for any
          liability,  cost or expense  of the trust  with  respect to any action
          taken by the trust at the request of the  securityholders  of a series
          in  accordance  with the  agreement  nor with  respect to any Federal,
          state or local income or franchise taxes, or any interest or penalties
          with  respect  thereto,  required  to be  paid  by  the  trust  or the
          securityholders  of a series  in  connection  herewith  to any  taxing
          authority; or

     (c)  the trust or securityholders for any losses incurred by any of them as
          a result of defaulted receivables or receivables which are written off
          as  uncollectible  unless the  write-off  is caused by a breach of the
          agreement by the servicer. Subject to exceptions in the agreement, any
          indemnification pursuant to the agreement will be only from the assets
          of the servicer.

                                 The Agreements

     The following summaries describe material provisions of the agreements. The
summaries  do not purport to be complete  and are subject to, and  qualified  in
their  entirety  by  reference  to,  the  provisions  of the  agreements.  Where
particular  provisions  or terms used in the  agreements  are  referred  to, the
provisions or terms are as specified in the agreements.


Assignment of Primary Assets


     Receivables;  Pre-Funding  Accounts.  On the closing  date  specified  with
respect to any given trust in the related prospectus supplement, the seller will
transfer and assign to the  applicable  trustee,  without  recourse,  its entire
interest  in the  Initial  Receivables  of the related  receivables  pool.  Each
receivable will be identified at such time of transfer.  The applicable  trustee
will,  concurrently  with the transfer and  assignment,  execute and deliver the
related  securities.   Unless  otherwise  provided  in  the  related  prospectus
supplement, the net proceeds received from the sale of the securities of a given
series will be applied to the purchase of the related CABS  securities  from the
seller and, to the extent specified in the related prospectus supplement, to the
deposit of the  Pre-Funded  Amount  into the  Pre-Funding  Account.  The related
prospectus  supplement  for a given trust will specify  whether,  and the terms,
conditions and manner under which, Subsequent CABS will be sold by the seller to
the  applicable  trust from time to time during the Funding  Period on each date
specified  as a transfer  date in the related  prospectus  supplement  (each,  a
"Subsequent Transfer Date").

     General. In connection with any transfer of the Initial receivables and any
transfer of Subsequent receivables and CABS securities pursuant to an agreement,
each  seller  will  annotate  and  indicate  in  its  computer  files  that  the
receivables and CAB securities have been conveyed to the trust. In addition, the
seller  will  provide  to the  trustee  a  computer  file or a  microfiche  list
containing a true and complete list showing each  account,  the  receivables  of
which have been  designated  for  inclusion in the trust,  identified by account
number,  collection status, the amount of receivables outstanding and the amount
of principal  receivables as of the cut-off date. The seller will not deliver to
the  trustee  any other  records  or  agreements  relating  to an account or the
receivables.  The  records  and  agreements  relating  to the  accounts  and the
receivables  maintained  by the seller or the servicer will not be segregated by
the seller or the servicer from other documents and agreements relating to other
accounts  and  receivables  and will not be  stamped  or marked to  reflect  the
transfer  of the  receivables  to the  trust.  Each  seller  will  file  the UCC
financing  statements  meeting the  requirements  of  applicable  state law with
respect  to the  receivables.  See "Risk  Factors"  and  "Legal  Aspects  of the
Receivables."

     Assignment of CABS  Securities;  Pre-Funding  Accounts.  The depositor will
cause CABS securities to be registered in the name of the trustee or its nominee
or correspondent. The trustee or its agent or correspondent will have possession
of any certificated CABS securities.  Unless otherwise  specified in the related
prospectus  supplement,  the trustee will not be in possession of or be assignee
of record of any underlying assets for a CABS security.  See "The Trust Assets -
CABS  Securities".  Each CABS  security  will be identified in the CABS schedule
appearing  as an exhibit  to the  related  agreement,  which  will  specify  the
original principal amount, outstanding principal balance as of the cut-off date,
annual  pass-through  rate or  interest  rate and  maturity  date for each  CABS
security conveyed to the trustee.

     In the  agreement,  the depositor will represent and warrant to the trustee
regarding the CABS securities:

               (1)  that the information  contained in the CABS schedule is true
                    and correct in all material respects;

               (2)  that,  immediately  prior  to the  conveyance  of  the  CABS
                    securities,  the depositor had good title  thereto,  and was
                    the sole owner thereof;

               (3)  that  there  has  been no  other  sale  by it of  such  CABS
                    securities; and

               (4)  that there is no existing lien, charge, security interest or
                    other encumbrance on such CABS securities.

     As  described  in the  related  prospectus  supplement,  the  net  proceeds
received  from the sale of the  securities  of a given series will be applied to
the purchase of the related CABS  securities  from the seller and, to the extent
specified in the related prospectus supplement, to the deposit of the Pre-Funded
Amount into the Pre-Funding  account.  The related  prospectus  supplement for a
given trust will specify  whether,  and the terms,  conditions  and manner under
which,  Subsequent CABS will be sold by the seller to the applicable  trust from
time to time during the Funding Period on each Subsequent Transfer Date.

     Repurchase and Substitution of Non-Conforming  Primary Assets. As described
in the related  prospectus  supplement,  if any document in the file relating to
the primary  assets  delivered  by the  depositor to the trustee is found by the
trustee  within 45 days of the execution of the related  agreement,  or promptly
after the trustee's receipt of any document  permitted to be delivered after the
closing date, to be defective in any material respect and the depositor does not
cure the defect  within 90 days,  or within any other  period  specified  in the
related  prospectus  supplement,  the depositor  will, not later than 90 days or
within the other period specified in the related  prospectus  supplement,  after
the trustee's  notice to the  depositor or the servicer,  as the case may be, of
the defect,  repurchase  the related  primary  asset from the trustee at a price
equal to

          (a)  the outstanding principal balance of the primary asset and

          (b)  accrued  and unpaid  interest  to the date of the next  scheduled
               payment on the primary asset at the rate set forth in the related
               agreement.

     If provided in the related prospectus supplement, the depositor may, rather
than repurchase the primary asset as described  above,  remove the primary asset
from the trust (the "Deleted  Primary Asset") and substitute in its place one or
more other primary assets (each, a "Qualifying  Substitute  Primary Asset").  As
described  in the  related  prospectus  supplement,  any  Qualifying  Substitute
Primary Asset will have, on the date of substitution,

               (1)  an outstanding  principal  balance,  after  deduction of all
                    Payments due in the month of substitution, at least equal to
                    the  outstanding  principal  balance of the Deleted  Primary
                    Asset,  the amount of any  shortfall  to be deposited to the
                    certificate   account  in  the  month  of  substitution  for
                    distribution to securityholders,

               (2)  an  interest  rate not less  than the  interest  rate of the
                    Deleted Primary Asset,

               (3)  a remaining  term-to-stated  maturity not greater than,  and
                    not more  than two  years  less  than,  that of the  Deleted
                    Primary Asset, and

               (4)  will comply with all of the  representations  and warranties
                    set  forth  in the  applicable  agreement  as of the date of
                    substitution.

     The depositor or another  entity will make  representations  and warranties
with  respect to primary  assets for a series.  If the  depositor or such entity
cannot cure a breach of any such  representations and warranties in all material
respects within the time period specified in the related  prospectus  supplement
after  notification  by the  trustee  of the  breach,  and if the breach is of a
nature that materially and adversely affects the value of the primary asset, the
depositor or the entity is obligated to  repurchase  the affected  primary asset
or, if provided  in the  related  prospectus  supplement,  provide a  Qualifying
Substitute   Primary  Asset  therefor,   subject  to  the  same  conditions  and
limitations on purchases and substitutions as described above.

     The  depositor's  only  source of funds to effect any cure,  repurchase  or
substitution will be through the enforcement of the corresponding obligations of
the responsible originator or seller of such primary assets. See "Risk Factors".

     As  described in the related  prospectus  supplement,  the  above-described
cure,  repurchase  or  substitution  obligations  constitute  the sole  remedies
available  to the  securityholders  or the  trustee  for a material  defect in a
document for a primary asset.


Pre-Funding Account


     If so provided in the related prospectus supplement, on the related closing
date the  depositor  will  deposit cash in an amount (the  "Pre-Funded  Amount")
specified  in the  prospectus  supplement  into  an  account  (the  "Pre-Funding
Account").  In no event shall the  Pre-Funded  Amount  exceed 50% of the initial
aggregate  principal  amount of the  certificates  and/or  notes of the  related
series of securities. The Pre-Funded Amount will be used to purchase receivables
("Subsequent  Receivables")  in a period from the related closing date to a date
not more  than one year  after the  closing  date  (such  period,  the  "Funding
Period") from the seller.  The  Pre-Funding  Account will be maintained with the
trustee  for the related  series of  securities  and is designed  solely to hold
funds to be  applied by the  trustee  during  the  Funding  Period to pay to the
seller the purchase price for Subsequent  Receivables.  Monies on deposit in the
Pre-Funding  Account  will not be  available to cover losses on or in respect of
the related receivables. To the extent that the entire Pre-Funded amount has not
been applied to the purchase of Subsequent Receivables by the end of the related
Funding  Period,  any  amounts  remaining  in the  Pre-Funding  Account  will be
distributed  as a  prepayment  of  principal  to  the  holders  of  the  related
securities  on the payment  date  immediately  following  the end of the Funding
Period,  in the amounts and pursuant to the  priorities set forth in the related
prospectus supplement. Any reinvestment risk resulting from a prepayment will be
borne  entirely by the holders of one or more  classes of the related  series of
securities.  Monies on deposit in the  Pre-Funding  Account  may be  invested in
permitted investments under the circumstances and in the manner described in the
related  agreement.  Earnings on investment of funds in the Pre-Funding  Account
will be deposited  into the trust  account  specified in the related  prospectus
supplement  and  losses  will be  charged  against  the funds on  deposit in the
Pre-Funding Account.

     In addition,  if so provided in the related prospectus  supplement,  on the
related  closing  date the  depositor  will  deposit in a  capitalized  interest
account cash in such amount as is necessary to cover  shortfalls  in interest on
the related  series of securities  that may arise as a result of  utilization of
the Pre-Funding  account as described  above.  The capitalized  interest account
will be maintained  with the trustee for the related series of securities and is
designed  solely to cover the  above-mentioned  interest  shortfalls.  Monies on
deposit  in the  capitalized  interest  account  has not been  applied  to cover
shortfalls  in interest on the related  series of  securities  by the end of the
Funding Period,  any amounts remaining in the capitalized  interest account will
be paid to the depositor.


Reports to Holders


     The trustee will prepare and forward to each securityholder on each payment
date, or as soon thereafter as is practicable, a statement setting forth, to the
extent applicable to any series, among other things:

               (1)  with  respect to a series,  the amount of such  distribution
                    allocable  to  interest  or finance  charges on the  primary
                    assets;

               (2)  with  respect  to a series  the  amount of the  distribution
                    allocable to principal on the primary assets;

               (3)  the amount of  servicing  compensation  with  respect to the
                    primary assets paid during the period  commencing on the due
                    date to which the  distribution  relates  and the  amount of
                    servicing  compensation  during the period  attributable  to
                    penalties and fees;

               (4)  the aggregate  outstanding  principal balance of the primary
                    assets as of the opening of business on the due date,  after
                    giving  effect to  distributions  allocated to principal and
                    reported under (1) above;

               (5)  the aggregate outstanding principal amount of the securities
                    of the  series  as of the due date  after  giving  effect to
                    distributions  allocated  to  principal  reported  under (2)
                    above;

               (6)  with  respect  to  securities  that  are  compound  interest
                    securities or zero coupon securities, the amount of interest
                    accrued  on  the  securities  during  the  related  interest
                    accrual period and added to the compound value thereof;

               (7)  in  the  case  of  securities  that  are  variable  interest
                    securities,  the rate applicable to the  distribution  being
                    made;

               (8)  if applicable, the amount of any shortfall, which equals the
                    difference  between the  aggregate  amounts of principal and
                    interest which  securityholders would have received if there
                    were sufficient  eligible funds in the distribution  account
                    and the amounts actually distributed;

               (9)  if applicable,  the number and aggregate  principal balances
                    of  primary  assets   delinquent  for  (A)  two  consecutive
                    payments and (B) three or more consecutive  payments,  as of
                    the close of  business  on the  determination  date to which
                    such distribution relates;

               (10) in the  case of any  Enhancement  described  in the  related
                    prospectus  supplement,   the  amount  of  coverage  of  the
                    Enhancement  as of the close of business  on the  applicable
                    payment date;

               (11) in  the  case  of any  series  which  includes  a  class  of
                    subordinate  securities,  the subordinated  amount,  if any,
                    determined as of the related  determination  date and if the
                    distribution  to the  senior  securityholders  is less  than
                    their required distribution, the amount of the shortfall;

               (12) the amount of any  withdrawal  from any  applicable  reserve
                    fund   included   in   amounts   actually   distributed   to
                    securityholders  and the  remaining  balance of each reserve
                    fund,  if any, on the payment  date,  after giving effect to
                    distributions made on that date;

               (13) for  each  date  during  the  Funding  Period,  if any,  the
                    remaining Pre-Funded Amount;

               (14) for the first date that is on or  immediately  following the
                    end of  the  Funding  Period,  if  any,  the  amount  of any
                    remaining  Pre-Funded  Amount that has not been used to fund
                    the  purchase of  Subsequent  Receivables  and that is being
                    passed  through as payments on the securities of the related
                    series; and

               (15) such  other  information  as is  specified  in  the  related
                    agreement.

     In  addition,  within a  reasonable  period  of time  after the end of each
calendar  year , the  trustee,  or other  entity  as  described  in the  related
prospectus supplement,  will furnish to each holder of record at any time during
the calendar year:

          (a)  the  aggregate of amounts  reported  pursuant to (1) through (4),
               (6) and (8) above for such calendar year, and

          (b)  the  information  specified in the agreement to enable holders to
               prepare  their tax returns  including,  without  limitation,  the
               amount of original issue discount  accrued on the securities,  if
               applicable.

     Information in the payment date reports and the annual reports  provided to
the holders  will not have been  examined and  reported  upon by an  independent
public accountant.  However, each servicer will provide to the trustee an annual
report  by  independent  public  accountants  with  respect  to  the  servicer's
servicing of the  receivables.  See  "Servicing of  Receivables - Evidence as to
Compliance".


Events of Default


     Pooling and  Servicing  Agreement.  As described in the related  prospectus
supplement, events of default under the pooling and servicing agreement for each
series of certificates include:

               (1)  any  failure  by the  servicer  to  deposit  amounts  in the
                    collection  account and  distribution  account to enable the
                    trustee to  distribute to  certificateholders  of the series
                    any required payment, which failure continues unremedied for
                    the number of days  specified in the  prospectus  supplement
                    after the  giving of  written  notice of the  failure to the
                    servicer by the trustee for the series,  or to the  servicer
                    and the trustee by the holders of certificates of the series
                    evidencing not less than 25% of the aggregate  voting rights
                    of the certificates for the series;

               (2)  any  failure by the  servicer  duly to observe or perform in
                    any  material   respect  any  other  of  its   covenants  or
                    agreements in the agreement which  continues  unremedied for
                    the number of days  specified in the  prospectus  supplement
                    after the  giving of written  notice of such  failure to the
                    servicer by the trustee,  or to the servicer and the trustee
                    by the holders of certificates of the series  evidencing not
                    less  than  25%  of  the  aggregate  voting  rights  of  the
                    certificates; and

               (3)  events of insolvency,  readjustment of debt,  marshalling of
                    assets and liabilities or similar proceedings and actions by
                    the servicer  indicating its insolvency,  reorganization  or
                    inability to pay its obligations.


Rights Upon Events of Default


     So long as an event of default remains unremedied under the agreement for a
series,  the  trustee  for  the  series  or,  as  specified  in  the  prospectus
supplement,  holders of securities of the series evidencing not less than 51% of
the aggregate  voting rights of the  securities for the series may terminate all
of the rights and  obligations  of the servicer as servicer  under the agreement
and in and to the  receivables,  whereupon  the trustee  will succeed to all the
responsibilities, duties and liabilities of the servicer under the agreement and
will  be  entitled  to  reasonable  servicing  compensation  not to  exceed  the
applicable servicing fee, together with other servicing compensation in the form
of  assumption  fees,  late  payment  charges or  otherwise,  as provided in the
agreement.

     In the event that the  trustee  is  unwilling  or unable so to act,  it may
select,  or petition a court of  competent  jurisdiction  to appoint,  a finance
institution,  bank or loan servicing  institution  with a net worth specified in
the prospectus  supplement to act as successor  servicer under the provisions of
the  agreement  relating to the  servicing  of the  receivables.  The  successor
servicer would be entitled to reasonable servicing compensation in an amount not
to exceed the servicing fee as set forth in the related  prospectus  supplement,
together with the other servicing  compensation in the form of assumption  fees,
late payment charges or otherwise, as provided in the agreement.

     During the  continuance  of any event of  default  of a servicer  under the
agreement  for a series,  the trustee for the series will have the right to take
action to enforce its rights and  remedies and to protect and enforce the rights
and remedies of the  certificateholders  of the series, and, as specified in the
prospectus supplement, holders of securities evidencing not less than 51% of the
aggregate  voting rights of the  securities  for the series may direct the time,
method and place of conducting any  proceeding  for any remedy  available to the
trustee or exercising any trust or power  conferred upon that trustee.  However,
the trustee will not be under any obligation to pursue any remedy or to exercise
any of the trusts or powers unless such securityholders have offered the trustee
reasonable  security or indemnity  against the costs,  expenses and  liabilities
which may be incurred by the trustee  therein or thereby.  Also, the trustee may
decline to follow any such direction if the trustee  determines  that the action
or  proceeding  so directed  may not  lawfully  be taken or would  involve it in
personal   liability   or   be   unjustly   prejudiced   to   the   nonassenting
securityholders.

     No securityholder of a series,  solely by virtue of that holder's status as
a  securityholder,  will have any right  under the  agreement  for the series to
institute  any  proceeding  with  respect  to the  agreement,  unless the holder
previously  has given to the trustee for that series  written  notice of default
and  unless  the  holders  of  securities  evidencing  not less  than 51% of the
aggregate  voting  rights of the  securities  for that series have made  written
request upon the trustee to institute such proceeding in its own name as trustee
thereunder and have offered to the trustee reasonable indemnity, and the trustee
for 60 days has neglected or refused to institute any such proceeding.

     Indenture.  As described in the related  prospectus  supplement,  events of
default under the indenture for each series of notes include:

          (a)  a  default  for  five  (5)  days or more  in the  payment  of any
               interest on any note of a series or the default in the payment of
               the principal of any note at the note's maturity;

          (b)  failure to perform  any other  covenant of the  depositor  or the
               trust in the indenture which continues for a period of sixty (60)
               days  after  notice  thereof  is  given  in  accordance  with the
               procedures described in the related prospectus supplement;

          (c)  any representation or warranty made by the depositor or the trust
               in the indenture or in any certificate or other writing delivered
               pursuant  thereto or in connection  therewith  with respect to or
               affecting the series having been incorrect in a material  respect
               as of the time made,  and such breach is not cured  within  sixty
               (60) days after notice  thereof is given in  accordance  with the
               procedures described in the related prospectus supplement;

          (d)  events of bankruptcy, insolvency,  receivership or liquidation of
               the depositor or the trust; or

          (e)  any other event of default provided with respect to notes of that
               series.

     If an event of default  with respect to the notes of any series at the time
outstanding  occurs and is  continuing,  either the  trustee or the holders of a
majority of the then aggregate outstanding amount of the notes of the series may
declare  the  principal  amount (or, if the notes of that series are Zero Coupon
securities, the portion of the principal amount as may be specified in the terms
of that series,  as provided in the related  prospectus  supplement)  of all the
notes of the series to be due and payable  immediately.  Such  declaration  may,
under some circumstances, be rescinded and annulled by the holders of a majority
in aggregate outstanding amount of the notes of such series.

     If,  following an event of default with respect to any series of notes, the
notes of the series have been  declared to be due and payable,  the trustee may,
in  its  discretion,   notwithstanding  the  acceleration,   elect  to  maintain
possession of the collateral securing the notes of the series and to continue to
apply  distributions  on the  collateral as if there had been no  declaration of
acceleration  if the collateral  continues to provide  sufficient  funds for the
payment of  principal  of and  interest on the notes of the series as they would
have  become  due if there had not been such a  declaration.  In  addition,  the
trustee may not sell or otherwise liquidate the collateral securing the notes of
a series following an event of default, unless

          (a)  the holders of 100% of the then aggregate  outstanding  amount of
               the notes of the series consent to the sale,

          (b)  the proceeds of the sale or liquidation  are sufficient to pay in
               full the principal of and accrued  interest,  due and unpaid,  on
               the outstanding notes of the series at the date of the sale or

          (c)  the  trustee   determines  that  the  collateral   would  not  be
               sufficient  on an ongoing basis to make all payments on the notes
               as such payments  would have become due if the notes had not been
               declared due and payable,  and the trustee obtains the consent of
               the holders of 662/3% of the then aggregate outstanding amount of
               the notes of the series.

     In the event  that one or more  classes of a series  have the  benefit of a
security  insurance  policy,  the issuer of such  policy  will have the right to
consent to any sale described above.

     In the event that the trustee  liquidates the collateral in connection with
an event of default,  the indenture  provides that the trustee will have a prior
lien on the  proceeds  of the  liquidation  for unpaid fees and  expenses.  As a
result,  upon the occurrence of such an event of default,  the amount  available
for  distribution to the  noteholders  would be less than would otherwise be the
case. However, the trustee may not institute a proceeding for the enforcement of
its lien except in connection  with a proceeding for the enforcement of the lien
of the  indenture  for  the  benefit  of the  holders  of the  notes  after  the
occurrence of the event of default.

     As  described  in the  related  prospectus  supplement,  in the  event  the
principal  of the notes of a series is declared  due and  payable,  as described
above, the holders of the notes issued at a discount from par may be entitled to
receive no more than an amount equal to the unpaid principal amount thereof less
the amount of such discount which is unamortized.

     Subject to the  provisions of the  indenture  relating to the duties of the
trustee,  in case an event of default shall occur and be continuing with respect
to a series of notes,  the trustee  shall be under no obligation to exercise any
of the rights or powers  under the  indenture at the request or direction of any
of the  holders  of notes of the  series,  unless  such  holders  offered to the
trustee security or indemnity satisfactory to it against the costs, expenses and
liabilities  which  might be  incurred  by it in  complying  with the request or
direction.  Subject to provisions for indemnification and limitations  contained
in the indenture,  the holders of a majority of the then  aggregate  outstanding
amount  of the notes of the  series  shall  have the  right to direct  the time,
method and place of conducting any  proceeding  for any remedy  available to the
trustee or exercising  any trust or power  conferred on the trustee with respect
to the notes of the series,  and the holders of a majority of the then aggregate
outstanding  amount of the notes of the series  may,  in some  cases,  waive any
default  with respect  thereto,  except a default in the payment of principal or
interest or a default in respect of a covenant  or  provision  of the  indenture
that cannot be modified  without the waiver or consent of all the holders of the
outstanding notes of the series affected thereby.


The Trustee


     The identity of the commercial bank,  savings and loan association or trust
company named as the trustee for each series of securities  will be set forth in
the related prospectus supplement. The entity serving as trustee may have normal
banking relationships with the depositor or the servicer.  In addition,  for the
purpose of meeting  the legal  requirements  of some  local  jurisdictions,  the
trustee will have the power to appoint  co-trustees or separate  trustees of all
or any part of the trust  relating  to a series of  securities.  In the event of
such  appointment,  all rights,  powers,  duties and  obligations  conferred  or
imposed  upon the  trustee  by the  agreement  relating  to the  series  will be
conferred or imposed  upon the trustee and each  specified  separate  trustee or
co-trustee  jointly,  or,  in any  jurisdiction  in which the  trustee  shall be
incompetent or unqualified to perform  specified acts, singly upon such separate
trustee or co-trustee who shall exercise and perform such rights, powers, duties
and  obligations  solely at the  direction of the trustee.  The trustee may also
appoint  agents to perform any of the  responsibilities  of the  trustee,  which
agents shall have any or all of the rights,  powers,  duties and  obligations of
the trustee  conferred on them by such  appointment;  provided  that the trustee
shall  continue  to be  responsible  for its  duties and  obligations  under the
agreement.


Duties of the Trustee


     The trustee makes no  representations  as to the validity or sufficiency of
the agreement,  the securities or of any primary asset or related documents.  If
no event of default,  as defined in the related  agreement,  has  occurred,  the
trustee is required to perform  only those  duties  specifically  required of it
under the  agreement.  Upon  receipt of the  various  certificates,  statements,
reports or other  instruments  required  to be  furnished  to it, the trustee is
required to examine them to determine  whether they are in the form  required by
the related  agreement.  However,  the trustee will not be  responsible  for the
accuracy or content of any such documents furnished by it or the securityholders
to the servicer under the agreement.

     The trustee may be held liable for its own  negligent  action or failure to
act, or for its own misconduct;  provided, however, that the trustee will not be
personally  liable with respect to any action  taken,  suffered or omitted to be
taken  by  it  in  good  faith  in   accordance   with  the   direction  of  the
securityholders  in an event of  default.  See "- Rights Upon Events of Default"
above.  The trustee is not required to expend or risk its own funds or otherwise
incur any financial  liability in the performance of any of its duties under the
agreement,  or in  the  exercise  of  any of its  rights  or  powers,  if it has
reasonable  grounds  for  believing  that  repayment  of the  funds or  adequate
indemnity against risk or liability is not reasonably assured to it.


Resignation of Trustee


     The trustee may, upon written notice to the depositor,  resign at any time,
in which  event the  depositor  will be  obligated  to use its best  efforts  to
appoint a successor trustee.  If no successor trustee has been appointed and has
accepted  the  appointment  within  30 days  after the  giving of the  notice of
resignation,   the  resigning  trustee  may  petition  any  court  of  competent
jurisdiction for appointment of a successor trustee.

     The trustee may also be removed at any time:

          (a)  by the  depositor,  if  the  trustee  ceases  to be  eligible  to
               continue as such under the agreement;

          (b)  if the trustee becomes insolvent; or

          (c)  by the  holders  of  securities  evidencing  more than 50% of the
               aggregate  voting  rights of the  securities in the trust upon 30
               days' advance written notice to the trustee and to the depositor.

Any resignation or removal of the trustee and appointment of a successor trustee
will not become  effective until  acceptance of the appointment by the successor
trustee.


Amendment of the Agreement


     As described in the prospectus supplement, the agreement for each series of
securities may be amended by the depositor,  the servicer,  and the trustee with
respect to such series, without notice to or consent of the securityholders:

          (a)  to cure any ambiguity;

          (b)  to correct any  defective  provisions or to correct or supplement
               any provision  therein which may be  inconsistent  with any other
               provision therein;

          (c)  to add to the duties of the depositor or servicer;

          (d)  to add any other  provisions with respect to matters or questions
               arising under the agreement or related Enhancement;

          (e)  to add or amend any  provisions of the agreement as required by a
               rating  agency in order to  maintain or improve the rating of the
               securities; or

          (f)  to comply with any requirements imposed by the tax code;

provided that any such amendment pursuant to clause (d) above will not adversely
affect in any material respect the interests of any securityholders of a series,
as evidenced by an opinion of counsel.  Any such  amendment,  except pursuant to
clause  (f)  above,  shall be deemed  not to  adversely  affect in any  material
respect the  interests of any  securityholder  if the trustee  receives  written
confirmation  from each rating agency rating the  securities  that the amendment
will not  cause the  rating  agency to  reduce  the then  current  rating of the
securities.

     As specified in the  prospectus  supplement,  the agreement for each series
may also be amended by the trustee,  the servicer and the depositor with respect
to the series with the consent of the holders  possessing  not less than 66-2/3%
of the aggregate outstanding principal amount of the securities of each class of
the series  affected  thereby,  for the purpose of adding any  provisions  to or
changing in any manner or eliminating  any of the provisions of the agreement or
modifying in any manner the rights of securityholders of such series;  provided,
however, that no such amendment may

          (a)  reduce the amount or delay the timing of payments on any security
               without the consent of the holder of that security; or

          (b)  reduce  the  aforesaid   percentage   of  aggregate   outstanding
               principal  amount of  securities  of each  class,  the holders of
               which are required to consent to any such  amendment  without the
               consent  of the  holders  of  100% of the  aggregate  outstanding
               principal amount of each class of securities affected thereby.


Voting Rights


     The related prospectus  supplement will set forth the method of determining
allocation of voting rights with respect to a series, if other than set forth in
this prospectus.

List of holders

     Upon written request of three or more securityholders of record of a series
for purposes of communicating with other  securityholders  with respect to their
rights under the agreement or under the securities for the series, which request
is accompanied by a copy of the communication which the securityholders  propose
to transmit,  the trustee will afford the securityholders access during business
hours to the most  recent  list of  securityholders  of that  series held by the
trustee.

     No agreement will provide for the holding of any annual or other meeting of
securityholders.


Termination


     Pooling and Servicing  Agreement.  The obligations created by the agreement
for a series will  terminate upon the  distribution  to  securityholders  of all
amounts distributable to them pursuant to such agreement after the earlier of:

               (1)  the final payment or other  liquidation  of the last primary
                    asset remaining in the trust for the series or

               (2)  the repurchase, as described below, by the servicer or other
                    entity  specified  in the  prospectus  supplement  from  the
                    trustee  for the  series  of all  primary  assets  and other
                    property at that time subject to the agreement.

     The agreement for each series permits,  but does not require,  the servicer
or other entity  specified in the prospectus  supplement to repurchase  from the
trust for the series all remaining  primary  assets at a price equal to 100%, or
such other  percentage set forth in the  prospectus  supplement of the aggregate
principal  balance of such  primary  assets  plus,  with respect to any property
acquired  in respect  of a primary  asset,  if any,  the  outstanding  principal
balance  of the  related  primary  asset,  and  unreimbursed  expenses  that are
reimbursable  pursuant  to the terms of the  agreement,  plus  accrued  interest
thereon at the weighted  average rate on the related  primary assets through the
last day of the due period in which the repurchase  occurs. The exercise of such
right will effect early  retirement  of the  securities  of the series,  but the
servicer's right to so purchase is subject to the aggregate principal balance of
the primary assets at the time of repurchase being less than a fixed percentage,
to be set  forth in the  related  prospectus  supplement,  of the  cut-off  date
aggregate principal balance. In no event, however, will the trust created by the
agreement  continue beyond the expiration of 21 years from the death of the last
survivor of persons  identified  therein.  For each series,  the servicer or the
trustee, as applicable, will give written notice of termination of the agreement
to each  securityholder,  and the  final  distribution  will be made  only  upon
surrender and cancellation of the securities at an office or agency specified in
the notice of termination.  If so provided in the related prospectus  supplement
for a series, the depositor or another entity may effect an optional termination
of the  trust  under  the  circumstances  described  in the  related  prospectus
supplement.   See  "Description  of  the  Securities  -  Optional   Purchase  or
Termination".

     Indenture.  The indenture  will be  discharged  with respect to a series of
notes,  except  with  respect  to  those  continuing  rights  specified  in  the
indenture, upon the delivery to the trustee for cancellation of all the notes of
the series or, with certain limitations,  upon deposit with the trustee of funds
sufficient for the payment in full of all of the notes of the series.

     In addition to the discharge , with some  limitation,  the  indenture  will
provide  that,  if so  specified  with  respect to the notes of any series,  the
related trust Fund will be discharged from any and all obligations in respect of
the notes of the series (except for obligations  relating to temporary notes and
exchange of notes,  to register the transfer of or exchange notes of the series,
to replace  stolen,  lost or mutilated  notes of the series,  to maintain paying
agencies  and to hold monies for  payment in trust)  upon the  deposit  with the
trustee,  in  trust,  of  money  and/or  direct  obligations  of or  obligations
guaranteed by the United States of America which through the payment of interest
and  principal in respect  thereof in  accordance  with their terms will provide
money in an amount  sufficient to pay the principal of and each  installment  of
interest on the notes of the series on the final scheduled payment date for such
notes and any installment of interest on such notes in accordance with the terms
of the  indenture  and the  notes  of such  series.  In the  event  of any  such
defeasance  and  discharge of notes of a series,  holders of notes of the series
would be able to look only to such money and/or direct  obligations  for payment
of principal and interest, if any, on their notes until maturity.

                      Custody Receipts; Custody Agreements

     A series of securities may include one or more classes of custody receipts.
Custody receipts entitle the related  securityholders  to payments made on notes
that  are  held by a  custodian.  Those  notes  will be  issued  pursuant  to an
indenture  and if the primary  assets  securing the notes are  receivables,  the
receivables will be serviced  pursuant to a pooling and servicing  agreement,  a
sale and servicing agreement or a servicing agreement. The custody receipts will
be  issued  pursuant  to a  custody  agreement  between  the  depositor  and the
custodian.  The identity of the commercial bank, savings and loan association or
trust company  named as custodian  for each series of  securities  that includes
custody  receipts will be set forth in the related  prospectus  supplement.  The
entity  serving as  custodian  may have normal  banking  relationships  with the
depositor or servicer.

     Payments on notes held by a custodian will be made by the related indenture
trustee to the custodian. The custodian will in turn remit to holders of custody
receipts,  from  payments on the notes,  the  amounts to which such  holders are
entitled in accordance with the terms of the custody receipts.

     If a series of securities includes custody receipts, the related prospectus
supplement will describe:

     o    the primary assets that are security for the related notes

     o    the terms of the related notes, and

     o    the terms of the custody receipts.

     At the time of issuance of a series of securities that includes one or more
classes of custody  receipts the  depositor  will deposit the related notes with
the  custodian.  The  notes  will be  registered  in the name of and held by the
custodian  in a custody  account.  The custody  account  will be required at all
times to be maintained as a custodial  account in the corporate trust department
of the  custodian  for the  benefit  of the  holders  of the  custody  receipts,
separated and segregated on the books of the custodian from all other  accounts,
funds and property in the possession of the custodian.

     The custodian  will not have any  equitable or  beneficial  interest in the
related  notes.  The notes held by the  custodian  will not be  available to the
custodian  for its own use or profit,  nor will any note be deemed to be part of
the general assets of the custodian. Neither the notes held by the custodian nor
the  proceeds  of the notes  will be  subject  to any  right,  charge,  security
interest, lien or claim of any kind in favor of the custodian.

     No holder of a custody  receipt will have the right to withdraw the related
notes from the custody  account and the  custodian  will not deliver the related
notes to the holder.

     Neither  the  depositor  nor the  custodian  shall have any  obligation  to
advance its own funds to make any payment to any holder of a custody receipt.


Notices; Voting


     Upon receipt from a trustee or servicer  under  agreements  relating to the
notes held by the custodian of any notice with respect to a note,  the custodian
shall  promptly  transmit  a copy of the  notice by mail to the  holders  of the
related custody receipts.  For that purpose, the holders shall consider the date
of the receipt by the custodian of the notice as the record date for the purpose
of determining  the holders of record to whom the notices shall be  transmitted.
In the event the notice requests or requires any vote,  action or consent by the
holders of such a note, the custodian shall within the time period  specified in
the related prospectus  supplement  following receipt of the notice,  deliver to
the holders of the custody receipts of a letter of direction with respect to the
vote, action or consent,  returnable to the custodian.  The custodian shall vote
the  notes  in  accordance  with  the  letter  of  direction.  Any  record  date
established  by the notice for  purposes  specified  in the notice  shall be the
record  date for the  purpose  of  determining  the  holders of record for those
purposes.  If no record date is established by the related trustee,  the date on
which notice is received by the custodian shall be the record date.

     Notwithstanding  the above,  without  the  consent of all of the holders of
custody  receipts of a series,  neither the custodian nor the holders of custody
receipts shall vote or consent to any amendments to the related indenture or any
other actions which would reduce the amount of or change the amount or timing or
currency of payment on the custody receipts.


Defaults


     The  custodian  is not  authorized  to proceed  against the servicer or the
trustee under any agreement relating to notes held by the custodian in the event
of a default under the related servicing agreement or indenture and has no power
or obligation  to assert any of the rights and  privileges of the holders of the
custody  receipts.  In the event of any  default  in payment on the notes or any
event of default or similar event with respect to the servicer,  as the case may
be, each holder of a custody receipt will have the right to proceed directly and
individually  against the issuer or the  servicer  in whatever  manner is deemed
appropriate  by such holder by directing the custodian to take specific  actions
on behalf of such holder.  A holder of a custody receipt will not be required to
act in concert with any holder.  The custodian  will not be required to take any
actions on behalf of holders  except upon receipt of reasonable  indemnity  from
such holders for resulting costs and liabilities.


The Custodian


     Under the custody  agreement,  the note  custodian will not be liable other
than by reason of bad faith or gross negligence in the performance of its duties
as are  specifically  set forth in the  custody  agreement,  except in regard to
payments  under  notes  received  by it  for  the  benefit  of  the  owners  and
safekeeping  of  notes,  with  respect  to which it  shall be a  fiduciary.  The
custodian  will not be liable for any damages  resulting  from any  distribution
from the custody  account to a holder at the address of record of that holder on
the books of the  custodian.  The custodian will not be liable for any action or
inaction  by it done in  reasonable  reliance  upon the  written  advice  of its
accountants  or legal  counsel.  The custodian may request and rely and shall be
fully  protected  in  acting  in  reliance  upon any  written  notice,  request,
direction or other document  reasonably believed by it to be genuine and to have
been signed or presented by the proper party or parties.


Duties of the Custodian


     The custodian makes no representations as to the validity or sufficiency of
the  custody  agreement,  the  securities  or of any  primary  asset or  related
documents.  The custodian is required to perform only those duties  specifically
required of it under the custody agreement.

     The  custodian is not required to expend or risk its own funds or otherwise
incur any financial  liability in the performance of any of its duties under the
custody agreement,  or in the exercise of any of its rights or powers, if it has
reasonable  grounds  for  believing  that  repayment  of such funds or  adequate
indemnity against such risk or liability is not reasonably assured to it.


Resignation of Custodian


     The custodian may, upon written notice to the depositor, resign at any time
in which event the depositor will appoint a successor custodian. If no successor
custodian  has been  appointed and has accepted the  appointment  within 90 days
after giving such notice of  resignation,  the resigning  custodian may petition
any court of competent jurisdiction for appointment of a successor custodian.

     The  custodian may also be removed at any time upon 30 days notice from the
depositor or by holders of custody  receipts  evidencing at least 66 2/3% of the
aggregate voting rights of all custody receipts of the related series.

Any  resignation  or removal of the  custodian  and  appointment  of a successor
custodian will not become  effective until  acceptance of the appointment by the
successor custodian.


Amendment of Custody Agreement


     As described in the prospectus supplement, the agreement for each series of
custody receipts may be amended by the depositor,  the servicer, with respect to
a series relating to receivables,  and the custodian with respect to the series,
without notice to or consent of the holders:

               (1)  to cure any ambiguity,

               (2)  to  correct  any  defective  provisions  or  to  correct  or
                    supplement any provision therein,

               (3)  to add to the duties of the depositor or the custodian or

               (4)  to add any other  provisions  with  respect  to  matters  or
                    questions arising under the custody agreement;

provided,  that, the amendment will not adversely affect in any material respect
the  interests  of any  holders of the  series,  as  evidenced  by an opinion of
counsel.  An amendment  will be deemed not to  adversely  affect in any material
respect  the  interest  of  any  holder  if  the  custodian   receives   written
confirmation  from each  rating  agency  that the  amendment  will not cause the
rating agency to reduce the then current rating thereof.

     As specified in the prospectus  supplement,  the custody agreement for each
series may also be amended by the custodian  and the  depositor  with respect to
the series with the consent of the holders  possessing  not less than 66 2/3% of
the aggregate outstanding principal amount of the custody receipts of each class
of the series affected  thereby,  for the purpose of adding any provisions to or
changing in any manner or  eliminating  any of the  provisions  of such  custody
agreement  or  modifying  in any manner  the  rights of  holders of the  series;
provided, however, that no amendment may

          (a)  reduce the amount or delay the timing of  payments on any custody
               receipt without the consent of the holder of the custody receipts
               or

          (b)  reduce the  aforesaid  percentage  of the  aggregate  outstanding
               principal  amount of custody  receipts of each class, the holders
               of which are  required to consent to the  amendment,  without the
               consent  of the  holders  of  100% of the  aggregate  outstanding
               principal  amount  of each  class of  custody  receipts  affected
               thereby.


Voting Rights


     The related prospectus  supplement will set forth the method of determining
allocation  of voting  rights  with  respect to custody  receipts  included in a
series.


Termination of Custody Agreement


     The  obligations of the parties to the custody  agreement for a series will
terminate  upon the payment in full of the notes held by the  custodian  and the
receipt  by  holders  of  custody  receipts  of all  amounts  to which  they are
entitled.

                        Legal Aspects of the Receivables

     The following  discussion  contains summaries of the material legal aspects
of  credit,  charge  and debit  card  receivables  which are  general in nature.
Because some legal aspects are governed by applicable  state law, which laws may
differ substantially, the summaries do not purport to be complete nor to reflect
the laws of any  particular  state,  nor to encompass  the laws of all states in
which  receivables  originate.  The summaries are qualified in their entirety by
reference to the applicable federal and state laws governing the receivables.


Transfer of Receivables


     Each seller will warrant in the  applicable  agreement that the transfer of
the receivables by it to the depositor constitutes either:

               (1)  a valid  transfer  and  assignment  to the  depositor of all
                    right,  title  and  interest  of  the  seller  in and to the
                    receivables,  free and  clear  from  liens  arising  from or
                    through the seller,  except,  to the extent specified in the
                    related  prospectus  supplement,  for certain  potential tax
                    liens,   any  interest  of  the  seller  as  holder  of  the
                    Exchangeable  Transferor's  Certificate  and the depositor's
                    right to receive  interest and investment  earnings,  net of
                    losses and investment expenses, in respect of the collection
                    account, or

               (2)  a valid grant to the depositor of a security interest in the
                    receivables.

The seller will also warrant in the agreement that, in the event the transfer of
the  receivables  by the seller to the  depositor is deemed to create a security
interest  under the UCC as in effect in the state in which its principal  office
is located, there will exist a valid,  subsisting and enforceable first priority
perfected  security  interest in the receivables in favor of the depositor and a
valid,  subsisting and enforceable first priority perfected security interest in
the receivables  created thereafter in favor of the depositor on and after their
creation, except for specified liens described in the agreement.

     The receivables  are generally  considered to be "accounts" for purposes of
the UCC.  Both the transfer of accounts and the transfer of accounts as security
for an obligation  are treated under Article 9 of the UCC as creating a security
interest  therein  and  are  subject  to  its  provisions,  and  the  filing  of
appropriate financing statements is required to perfect the security interest of
the depositor.  Financing statements covering the receivables will be filed with
the appropriate  governmental authority to protect the interest of the depositor
in the receivables.

     There  are  limited  circumstances  under  the  UCC in  which  a  prior  or
subsequent  transferee of receivables  coming into  existence  after the date on
which the receivables are transferred to the depositor could have an interest in
those  receivables  with  priority  over the  depositor's  interest.  Under  the
agreement,  however,  the  seller  will  warrant  that  it has  transferred  the
receivables  to the  depositor  free and clear of the lien of any  third  party,
except for tax and other  governmental  liens.  In  addition,  the  seller  will
covenant that, except as permitted by the agreement,  it will not sell,  pledge,
assign,  transfer or grant any lien on any receivable,  or any interest therein,
other than to the depositor.  A tax or other  government lien on property of the
seller arising prior to the time a receivable comes into existence may also have
priority over the interest of the depositor in such receivable.  In addition, if
a  seller  is a bank,  if the FDIC  were  appointed  as  receiver  of the  Bank,
administrative expenses of the receiver may also have priority over the interest
of the depositor in the receivables.

     A case recently decided by the United States Court of Appeals for the Tenth
Circuit  contains  language to the effect that  accounts sold by an entity which
subsequently  became  bankrupt  remained  property  of the  debtor's  bankruptcy
estate.  If a seller were to become a debtor under the federal  bankruptcy  code
and a court were to follow the reasoning of the Tenth  Circuit,  securityholders
could experience a delay or reduction in distributions.

Matters Relating to Receivership

     It is likely that many of the sellers will be banking institutions. FIRREA,
which  became  effective  August 9, 1989,  sets forth powers that the FDIC could
exercise if it were appointed as receiver of a seller which is a national bank.

     Subject to clarification by FDIC regulations or  interpretations,  it would
appear  from the  positions  taken by the FDIC before the passage of FIRREA that
the FDIC in its capacity as receiver for the seller would not interfere with the
timely  transfer to the depositor of payments  collected on the  receivables  or
interfere with the timely  liquidation of receivables as described below. To the
extent that the seller  granted a security  interest in the  receivables  to the
depositor,   and  that  interest  was  validly  perfected  before  the  seller's
insolvency and was not taken or granted in  contemplation  of insolvency or with
the  intent to  hinder,  delay or  defraud  the  seller or its  creditors,  that
security  interest  should not be  subject to  avoidance,  and  payments  to the
depositor with respect to the  receivables  should not be subject to recovery by
the FDIC as  receiver  of the  seller.  If,  however,  the FDIC were to assert a
contrary  position,  or were to require  the trustee to  establish  its right to
those  payments  by  submitting  to and  completing  the  administrative  claims
procedure  established under FIRREA, delays in payments on the securities of any
series relating to the seller  outstanding at such time and possible  reductions
in the amount of those payments could occur.

     Each agreement as to which a bank is the seller will provide that, upon the
appointment  of a receiver for the seller,  the seller will promptly give notice
thereof to the trustee, and a Liquidation Event will occur. Under the agreement,
no new  Principal  Receivables  will be  transferred  to the trust  and,  unless
otherwise  instructed  within a specified  period by the  holders of  securities
representing  undivided  interests  aggregating  more  than 50% of the  Investor
Amount of each series, or, if a series has more than one class, of each class of
the series,  or unless otherwise  prohibited by law, the trustee will proceed to
sell,  dispose of or  otherwise  liquidate  the  receivables  in a  commercially
reasonable  manner and on commercially  reasonable  terms. The proceeds from the
sale of the  receivables  would then be treated by the trustee as collections on
the  receivables.  This procedure could be delayed as described  above.  The net
proceeds of any such sale will first be treated by the trustee as collections on
the Finance  Charge  receivables,  if any. Upon the  occurrence of a Liquidation
Event,  if a  conservator  or  receiver  is  appointed  for  the  seller  and no
Liquidation Event other than such  conservatorship or receivership or insolvency
of the seller exists,  the conservator or receiver may have the power to prevent
the early sale,  liquidation or disposition of receivables and the  commencement
of a Rapid  Amortization  Period  with  respect to any  outstanding  series.  In
addition,  a conservator  or receiver for the seller may have the power to cause
early payment of the securities.

     If the seller  bank is  servicing  its  receivables  and a  conservator  or
receiver is appointed for the servicer,  and no servicer  default other than the
conservatorship  or  receivership  or  insolvency  of the servicer  exists,  the
conservator  or receiver may have the power to prevent either the trustee or the
majority  in  interest  of the  securityholders  from  effecting  a transfer  of
servicing to a successor servicer.


Consumer Protection Laws


     The relationship of cardholder and card issuer is extensively  regulated by
Federal and state consumer  protection  laws. The most significant of these laws
include the Federal  Truth-in-Lending  Act, Equal Credit  Opportunity  Act, Fair
Credit Reporting Act,  Electronic Funds Transfer Act and, to the extent that the
seller is a bank,  the  National  Bank Act, if the seller is a national  banking
association,  as well as the banking  statutes of the state in which the bank is
located,  and  comparable  statutes in the states in which  cardholders  reside.
These statutes  impose  disclosure  requirements  when an account is advertised,
when it is opened,  at the end of monthly billing  cycles,  upon account renewal
for accounts on which annual fees are  assessed,  and at year end . In addition,
these statutes limit cardholder  liability for unauthorized  use,  prohibit some
discriminatory practices in extending credit, and impose limitations on the type
of  account-related  charges  that  may  be  assessed.   Newly  adopted  Federal
legislation  requires card issuers to disclose to consumers the interest  rates,
annual  cardholder  fees,  grace  periods,   and  balance   calculation  methods
associated  with their  accounts.  Cardholders are entitled under current law to
have payments and credits applied to the account promptly, to receive prescribed
notices and to have billing errors resolved promptly.

     Various  proposed laws and amendments to existing laws have been introduced
in  Congress  and some state and local  legislatures  that,  if  enacted,  would
further  regulate the credit card  industry.  Some of those proposed laws would,
among other  things,  impose a cap on the rate at which a financial  institution
may  assess  finance  charges  on  credit  card  accounts  which  cap  would  be
substantially  below the rates of the finance charges currently assessed by most
sellers on their  accounts.  A proposed  bill of this nature was defeated in the
United States House of Representatives in 1987. On November 14, 1991, the United
States  Senate  approved  by a  vote  of 74 to 19 a  measure  which  could  have
established,  if it were enacted as law, a ceiling on credit card interest rates
of 4% above the rate that the IRS charges on the  underpayment of taxes.  Such a
law would, in effect, reduce all interest rates on credit cards to 14% per annum
until the IRS  calculates  the new rate,  which is currently done on a quarterly
basis. Although this proposed legislation was not passed by Congress,  the issue
of federal regulation of interest rates on credit cards continues to be debated,
and  there can be no  assurance  that  such a bill  will not  become  law in the
future.  The  potential  effect of any  legislation  which  limits the amount of
finance  charges  that may be charged on credit cards could be to reduce the Net
Portfolio  Yield of each  series.  If the Net  Portfolio  Yield  of a series  is
reduced,   a  Liquidation  Event  for  the  series  may  occur,  and  the  Rapid
Amortization Period for the series would commence.

     In  October  1991,  the  United  States  District  Court  for the  State of
Massachusetts   held  that  Greenwood   Trust  Company,   a   federally-insured,
Delaware-chartered  bank that issues the Discover credit card, was prohibited by
Massachusetts  law from  assessing  late  charges  on credit  card  accounts  of
Massachusetts  residents.  On August 6, 1992,  that decision was reversed by the
United  States  Court of  Appeals  for the First  Circuit,  which  held that the
Massachusetts  law was  preempted  by  federal  law  permitting  the  charges in
question.  In November 1992, the  Commonwealth of  Massachusetts  petitioned the
United States  Supreme  Court to accept the case. On January 11, 1993,  the U.S.
Supreme Court denied the petition of the  Commonwealth to review the decision of
the First Circuit.  Since October 1991, a number of lawsuits and  administrative
actions have been filed in several states against out-of-state federally insured
state-chartered  banks and federally  insured  national banks which issue cards.
These actions challenge various fees and charges,  such as late fees,  overlimit
fees,  returned payment check fees and annual membership fees,  assessed against
residents of the states in which such suits were filed, based on restrictions or
prohibitions   under  such  states'  laws  alleged  to  be   applicable  to  the
out-of-state card issuers. The California Supreme Court in March 1992 refused to
review a lower  court's  determination  that the practice by Wells Fargo Bank of
charging  its  cardholders   over-the-limit   and  late  payment  fees  violated
California laws that require banks to limit those charges to their costs.  Those
actions and similar  actions which may be brought in other states as a result of
those actions,  if resolved adversely to card issuers,  could have the effect of
limiting charges, other than periodic finance charges, that could be assessed on
accounts of  residents  of those  states and could  require  card issuers to pay
refunds  and civil  penalties  with  respect  to charges  previously  imposed on
cardholders in those states.

     The depositor may be liable for violations of consumer protection laws that
apply to the  receivables,  either as  assignee  of the seller  with  respect to
obligations  arising before transfer of the receivables to the depositor or as a
party  directly  responsible  for  obligations  arising after the  transfer.  In
addition,  a  cardholder  may be entitled to assert those  violations  by way of
set-off  against its  obligation to pay the amount of  receivables  owing.  Each
seller will covenant in the agreement to accept the transfer of all  receivables
in an account if any receivable in an account has not been created in compliance
with the requirements of the consumer protection laws.

     Application  of Federal and state  bankruptcy  and debtor relief laws would
adversely  affect the interests of the  securityholders  if those laws result in
any receivables being written off as uncollectible.

                                  The Depositor


General


     The  depositor  was  incorporated  in the State of  Delaware on January 29,
1988. As of January 4, 1993, the depositor is a wholly owned subsidiary of LCPI,
which is a wholly  owned  subsidiary  of Lehman  Brothers  Inc.,  a wholly owned
subsidiary of Lehman Brothers Holdings Inc. The depositor's  principal executive
offices are located at Three World Financial  Center,  New York, New York 10285.
Its telephone number is (212) 526-7000.

     The depositor  will not engage in any  activities  other than to authorize,
issue,  sell,  deliver,  purchase  and invest in, and enter into  agreements  in
connection  with,  and/or to engage in the  establishment  of one or more trusts
which will issue and sell, bonds, notes, debt or equity securities,  obligations
and other securities and instruments ("Depositor Securities")  collateralized or
otherwise secured or backed by, or otherwise  representing an interest in, among
other things,  receivables or pass-through  certificates,  or  participations or
certificates of  participation  or beneficial  ownership in one or more pools of
receivables,  and the proceeds of the foregoing,  that arise in connection  with
the following:

               (1)  the sale or  lease of  automobiles,  trucks  or other  motor
                    vehicles,   equipment,   merchandise   and  other   personal
                    property,

               (2)  credit card purchases or cash advances,

               (3)  the  sale,   licensing  or  other  commercial  provision  of
                    services,   rights,   intellectual   properties   and  other
                    intangibles,

               (4)  trade financings,

               (5)  loans secured by some types of first or junior  mortgages on
                    real estate,

               (6)  loans to employee stock ownership plans and

               (7)  all other commercial transactions and commercial, sovereign,
                    student or consumer loans or indebtedness and, in connection
                    therewith  or  otherwise,  purchasing,   acquiring,  owning,
                    holding,   transferring,   conveying,   servicing,  selling,
                    pledging,  assigning,  financing and otherwise  dealing with
                    those    receivables,    pass-through    certificates,    or
                    participations   or   certificates   of   participation   or
                    beneficial ownership.

Article  Third  of the  depositor's  Certificate  of  Incorporation  limits  the
depositor's  activities to the above activities and related activities,  such as
credit enhancement with respect to Depositor  Securities,  and to any activities
incidental  to and  necessary  or  convenient  for  the  accomplishment  of such
purposes.  The Certificate of Incorporation  of the depositor  provides that any
depositor  securities,  except for subordinated  depositor  securities,  must be
rated in one of the four highest  categories by a nationally  recognized  rating
agency.

                                 Use of Proceeds

     The depositor will apply all or substantially  all of the net proceeds from
the  sale of  each  series  of  securities  offered  hereby  and by the  related
prospectus supplement for one or more of the following purposes:

               (1)  to purchase the related primary assets;

               (2)  to repay  indebtedness  which  has been  incurred  to obtain
                    funds to acquire the primary assets;

               (3)  to establish a Pre-Funding Account for such series;

               (4)  to establish any reserve funds or cash  collateral  accounts
                    described in the related prospectus supplement;

               (5)  to  provide   enhancement   for  any  other  series  or  for
                    securities issued by another issuer; and

               (6)  to pay costs of  structuring  and issuing  such  securities,
                    including the costs of obtaining Enhancement, if any.

If so  specified  in the  related  prospectus  supplement,  the  purchase of the
primary  assets for a series may be effected by an exchange of  securities  with
the seller of those primary assets.

                        Federal Income Tax Considerations

     The following is a discussion of material  United States federal income tax
consequences of the purchase,  ownership and disposition of the securities. This
discussion  does not purport to deal with all aspects of federal income taxation
that may be relevant  to holders of the  securities  in light of their  personal
investment circumstances,  nor to holders subject to special treatment under the
United States federal income tax laws, such as banks,  life insurance  companies
and tax-exempt organizations. Prospective investors are advised to consult their
own  tax  advisors  with  regard  to  the  United  States   federal  income  tax
consequences  of holding and  disposing  of the  securities,  as well as the tax
consequences  arising  under the laws of any  state,  foreign  country  or other
jurisdiction.  This discussion is based upon present  provisions of the Internal
Revenue  Code of 1986,  as amended (the  "Code"),  the  regulations  promulgated
thereunder,  and  judicial  or ruling  authority,  all of which are  subject  to
change,  which  change  may be  retroactive.  No  ruling  on  any of the  issues
discussed below will be sought from the IRS.

     The  securities  of a series may be classified  for United  States  federal
income tax purposes:

               (1)  as indebtedness,

               (2)  as an  ownership  interest  in  some  or all  of the  assets
                    included in the trust for a series, or

               (3)  as otherwise  specified in the  prospectus  supplement for a
                    series.

     As used in this  prospectus,  the term  "U.S.  Person"  means a citizen  or
resident  of the United  States,  a  corporation,  partnership  or other  entity
created  or  organized  in or under the laws of the  United  States or any state
thereof,  including the District of Columbia,  other than a partnership  that is
not treated as a United States person under any applicable Treasury regulations,
or an estate  whose  income is  subject  to United  States  federal  income  tax
regardless  of its  source of  income,  or a trust if a court  within the United
States is able to exercise  primary  supervision  of the  administration  of the
trust and one of more United  States  persons have the  authority to control all
substantial  decisions of the trust.  Notwithstanding the preceding sentence, to
the extent  provided in  regulations,  certain trusts in existence on August 20,
1996 and  treated  as United  States  persons  prior to such date that  elect to
continue to be treated as United States  Persons  shall also be considered  U.S.
persons.


Treatment of the Notes as Indebtedness


     The seller will agree,  and the noteholders will agree by their purchase of
notes,  to treat  the  notes as debt for  federal  income  tax  purposes.  If so
specified in the prospectus supplement for a series, tax counsel will advise the
trust that the notes of a series will be classified  as debt for federal  income
tax purposes. The discussion below assumes this characterization of the notes is
correct.   If,  contrary  to  the  opinion  of  special  tax  counsel,  the  IRS
successfully  asserted that one or more of the notes did not represent  debt for
federal income tax purposes,  the notes might be treated as equity  interests in
the trust.  If so  treated,  the trust  might be taxable  as a  corporation  or,
alternatively, as a publicly traded partnership.


Taxation of Debt Securities


     Interest  Income  to  Securityholders.  Assuming  the  securities  are debt
obligations  for U.S.  federal  income tax  purposes,  interest  thereon will be
taxable as ordinary income for U.S. federal income tax purposes when received by
securityholders  utilizing the cash basis method of accounting  and when accrued
by securityholders utilizing the accrual method of accounting. Interest received
on the  securities  may also  constitute  "investment  income"  for  purposes of
certain  limitations  of the Code  concerning  the  deductibility  of investment
interest  expense.  In addition,  a securityholder  who buys a security for less
than its principal amount,  assuming the security is issued without OID, will be
subject to the "market  discount"  rules of the Code, and a  securityholder  who
buys a  security  for more than its  principal  amount  will be  subject  to the
premium  amortization rules of the Code. See "Original Issue Discount" below for
a  description  of the United  States  federal  income tax  consequences  if the
securities are issued with OID.

     The trustee  will be required  to report  annually to the IRS,  and to each
securityholder of record, the amount of interest paid, and OID accrued,  if any,
on the Securities and the amount of interest  withheld for United States federal
income taxes, if any, for each calendar year,  except as to exempt holders.  See
"Backup Withholding".


     The Code  currently  provides  for a top marginal  tax rate  applicable  to
ordinary  income of  individuals of 39.6% while  maintaining a maximum  marginal
rate for the long-term capital gains of individuals of 20%.


     Original Issue Discount.  The following summary is a general  discussion of
the United States federal income tax  consequences  to  securityholders  who are
United States  persons  owning  securities  issued with original  issue discount
("OID  securities"  and  "OID",  respectively).  It is  based  upon  income  tax
regulations  (the "OID  Regulations")  finalized  on January 27, 1994 under Code
Sections 1271 through 1273 and 1275.

     In  general,  the OID with  respect  to any OID  security  will  equal  the
difference  between the  principal  amount of the  security and its issue price,
which is defined as the  initial  offering  price to the public at which price a
substantial amount of the OID securities have been sold, if such excess is 0.25%
or more of the OID  security's  principal  amount  multiplied  by the  number of
complete years to its maturity (the "de minimis amount").  Even if the excess is
less than the de minimis amount,  if a failure to pay interest  currently on the
securities  is not a default it is possible  that all stated  interest  could be
treated as principal  for this  purpose,  and for  purposes of the  computations
described  below,  with the result  that the  securities  could be viewed as OID
securities.  Holders of OID  securities  must  include  OID in income for United
States  federal  income tax  purposes  as it accrues  under a method  that takes
account of the  compounding  of  interest,  in advance of receipt of the related
cash payments.

     In  general,   each  securityholder  of  an  OID  security,   whether  that
securityholder  uses the cash or accrual  method of accounting for tax purposes,
will be  required  to include  in  ordinary  gross  income the sum of the "daily
portions"  of OID on the  security for each day during the taxable year that the
securityholder owns the security. The daily portion of OID on an OID security is
determined by allocating to each day in any "accrual  period" a ratable  portion
of the original issue discount  allocable to that accrual period. In the case of
an initial  securityholder,  the amount of  original  issue  discount  on an OID
security allocable to each accrual period is determined by:

               (1)  multiplying  the "adjusted issue price" of the security by a
                    fraction,  the  numerator  of which is the  annual  yield to
                    maturity of such  security and the  denominator  of which is
                    the number of accrual periods in a year, and

               (2)  subtracting  from the product  the amount of  interest  paid
                    during that accrual period.

The  "adjusted  issue price" of an OID security at the  beginning of any accrual
period will be the sum of its issue price and the amount of OID allocable to all
prior accrual periods, minus the amount of all payments,  other than payments of
qualified stated interest,  previously made with respect to the OID security. As
a result of such "constant yield" method of including OID income, the amounts so
includible in income are lower in the early years and greater in the later years
than the amounts that would be includible on a straightline basis.

     In the  event  that  a  securityholder  purchases  an  OID  security  at an
"acquisition  premium," i.e., at a price in excess of the issue price,  plus the
OID accrued  prior to  acquisition  and minus any  principal  payments made with
respect to the OID  security  prior to  acquisition,  the amount  includible  in
income  in each  taxable  year as OID will be  reduced  by that  portion  of the
premium  properly  allocable  to  such  year.  Moreover,  a  securityholder  who
purchases  an OID  security  at a price  less  than the price  described  in the
preceding sentence will be subject to the market discount rules of the Code.

     A  securityholder's  tax  basis in an OID  security  generally  will be the
securityholder's  cost  increased  by any OID  included  in  income,  and market
discount,  if any, if the  securityholder  has elected to include accrued market
discount  in income on a  current  basis,  and  decreased  by the  amount of any
principal payment received with respect to the OID security. Gain or loss on the
sale,  exchange or  redemption  of an OID security  generally  will be long-term
capital  gain or loss if the OID  security  has been  held for more  than a year
except to the extent  that such gain  represents  accrued  market  discount  not
previously included in the securityholder's income.


     If an Early Amortization Event or Asset Composition Event occurs, the early
payments  of  principal  as a result  of  either  such  event  could  result  in
acceleration of income corresponding to a portion of the unaccrued OID.


     Effects of  Defaults  and  Delinquencies.  Holders of  securities  that are
treated as Debt securities for United States federal income tax purposes will be
required  to report  income  with  respect to such  securities  under an accrual
method  without  giving  effect  to  delays  and  reductions  in   distributions
attributable to a default or delinquency on the primary assets,  except possibly
to the extent that it can be established that such amounts are uncollectible. As
a result,  the amount of income  including  OID  reported  by a holder of such a
security in any period could significantly exceed the amount of cash distributed
to such holder in that period.  The holder will eventually be allowed a loss, or
will be allowed  to report a lesser  amount of  income,  to the extent  that the
aggregate  amount of distributions on the securities is reduced as a result of a
primary  asset  default.  However,  the  timing and  character  of the losses or
reductions  in income are  uncertain  and,  accordingly,  holders of  securities
should consult their own tax advisors on this point.

     Sale or Exchange. A securityholder's tax basis in its security is the price
such  holder  pays for a  security,  plus  amounts of  original  issue or market
discount  included in income and reduced by any  payments  received,  other than
qualified  stated interest  payments,  and any amortized  premium.  Gain or loss
recognized on a sale,  exchange,  or  redemption of a security,  measured by the
difference  between the amount realized and the security's basis as so adjusted,
will generally be a capital gain or loss,  assuming that the security is held as
a capital asset.

     A portion of any gain from the sale of a security  that might  otherwise be
capital  gain may be treated as ordinary  income to the extent such  security is
held as part of a  "conversion  transaction"  within the  meaning of new Section
1258 of the  Code.  A  conversion  transaction  generally  is one in  which  the
taxpayer has taken two or more positions in securities or similar  property that
reduce or eliminate market risk, if substantially  all of the taxpayer's  return
is  attributable  to the time value of the  taxpayer's  net  investment  in such
transaction. The amount of gain realized in a conversion transaction that may be
recharacterized  as  ordinary  income  generally  will not  exceed the amount of
interest  that  would have  accrued on the  taxpayer's  net  investment  in such
transaction at 120% of the appropriate  "applicable Federal rate", which rate is
computed and published monthly by the IRS, subject to appropriate reduction,  to
the extent  provided in regulations to be issued,  to reflect prior inclusion of
interest or other ordinary income items from the transaction.

     Foreign  Investors.  If so specified  in the  prospectus  supplement  for a
series,  tax counsel  will give its opinion that the  securities  of a series of
Securities  will properly be classified as debt for United States federal income
tax purposes. If the securities are treated as debt:

          (a)  interest paid to a nonresident  alien or foreign  corporation  or
               partnership would be exempt from United States withholding taxes,
               including backup withholding taxes,  provided the holder complies
               with applicable identification requirements and does not actually
               or  constructively  own 10% or more of the  voting  stock  of the
               depositor  and  is  not a  controlled  foreign  corporation  with
               respect to the depositor.  Applicable identification requirements
               will be satisfied if there is delivered to a securities  clearing
               organization  or bank or other financial  institution  that holds
               the  securities on behalf of the customer in the ordinary  course
               of its trade or business: -

               (1)  IRS  Form W-8  signed  under  penalties  of  perjury  by the
                    beneficial owner of such securities  stating that the holder
                    is not a U.S.  Person and  providing  such holder's name and
                    address,

               (2)  IRS  Form  1001  signed  by the  beneficial  owner  of  such
                    securities or such owner's  agent  claiming  exemption  from
                    withholding under an applicable tax treaty, or

               (3)  IRS  Form  4224  signed  by the  beneficial  owner  of  such
                    securities of such owner's  agent  claiming  exemption  from
                    withholding of tax on income connected with the conduct of a
                    trade or business in the United States; provided in any such
                    case


                    (x)  the applicable form is delivered pursuant to applicable
                         procedures  and is properly  transmitted  to the United
                         States entity otherwise required to withhold tax and

                    (y)  none of the  entities  receiving  the form  has  actual
                         knowledge that the holder is a U.S.  person or that any
                         certification on the form is false;


          (b)  a holder of a  security  who is a  nonresident  alien or  foreign
               corporation  will not be subject to United States  federal income
               tax on gain realized on the sale,  exchange or redemption of such
               security, provided that:

               (1)  such  gain  is  not  effectively  connected  to a  trade  or
                    business carried on by the holder in the United States,

               (2)  in the case of a holder that is an  individual,  such holder
                    is not  present  in the  United  States for 183 days or more
                    during the  taxable  year in which such  sale,  exchange  or
                    redemption occurs, and

               (3)  in the  case  of gain  representing  accrued  interest,  the
                    conditions described in clause (a) are satisfied; and

          (c)  a security  held by an  individual  who at the time of death is a
               nonresident  alien will not be subject to United  States  federal
               estate tax as a result of such individual's death if, immediately
               before his death,

               (1)  the individual did not actually or constructively own 10% or
                    more of the voting stock of the depositor, and

               (2)  the holding of such security was not  effectively  connected
                    with the  conduct by the  decedent of a trade or business in
                    the United States.


     On  October  6,  1997,  the  Treasury  Department  issued  new  withholding
regulations  (the "New  Regulations")  which make certain  modifications  to the
certification  requirements and information reporting rules described above. The
New Regulations will generally be effective for payments made after December 31,
1999,  subject to certain transition rules.  Prospective  investors are urged to
consult their own tax advisors regarding the New Regulations.


     Interest and OID of securityholders who are foreign persons are not subject
to withholding if they are  effectively  connected with a United States business
conducted by the securityholder. They will, however, generally be subject to the
regular United States income tax.

     If the IRS were to contend  successfully  that a series of  securities  are
interests in a partnership (not taxable as a corporation), a securityholder that
is a nonresident alien or foreign corporation might be required to file a United
States  individual  or  corporate  income tax return and pay tax on its share of
partnership income at regular United States rates,  including,  in the case of a
corporation,  the branch profits tax (and would be subject to withholding tax on
its share of  partnership  income).  If the securities  are  recharacterized  as
interests  in an  association  taxable as a  corporation  or a "publicly  traded
partnership'  taxable  as a  corporation,  to the  extent  distributions  on the
securities were treated as dividends,  a nonresident alien individual or foreign
corporation  would generally be taxed on the gross amount of such dividends (and
subject to  withholding)  at a rate of 30% unless  such rate were  reduced by an
applicable treaty.

     Backup  Withholding.  A securityholder  may, under some  circumstances,  be
subject to "backup  withholding" at a rate of 31% with respect to  distributions
or the proceeds of a sale of  securities  to or through  brokers that  represent
interest or OID on the securities.  This  withholding  generally  applies if the
holder  of a  security  (i)  fails to  furnish  the  trustee  with its  taxpayer
identification  number  ("TIN");  (ii)  furnishes the trustee an incorrect  TIN;
(iii)  fails  to  report  properly  interest,  dividends  or  other  "reportable
payments"  as defined in the Code;  or (iv) under some  circumstances,  fails to
provide  the  trustee  or  such  holder's  securities  broker  with a  certified
statement, signed under penalty of perjury, that the TIN provided is its correct
number  and that  the  holder  is not  subject  to  backup  withholding.  Backup
withholding  will not apply,  however,  with  respect to some  payments  made to
securityholders,  including  payments to certain exempt  recipients  (generally,
holders that are corporations,  tax-exempt organizations,  qualified pension and
profit-sharing trusts, individual retirement accounts, or nonresident aliens who
provide  certification  as to  their  status  as  nonresidents)  and to  certain
Nonresidents (as defined below). Each nonexempt  securityholder will be required
to provide, under penalties of perjury, a certificate on IRS Form W-9 containing
such  holder's  name,  address,  federal  taxpayer  identification  number and a
statement  that such  holder is not  subject  to  backup  withholding.  Should a
nonexempt securityholder fail to provide the required certification, the trustee
will be required to withhold (or cause to be withheld)  31% of the interest (and
principal)  otherwise  payable to the holder,  and remit the withheld amounts to
the IRS as credit against the holder's  federal  income tax  liability.  The New
Regulations  also make some  modifications  to backup  withholding  and  related
information  reporting  requirements.  The New  Regulations  will  generally  be
effective  for  payments  made  after  December  31,  1999,  subject  to certain
transition rules. Holders of the securities should consult their tax advisers as
to their  qualification for exemption from backup  withholding and the procedure
for obtaining the exemption, and the changes contained in the New Regulations.

     The trustee will report to the securityholders and to the servicer for each
calendar year the amount of any "reportable  payments"  during such year and the
amount of tax withheld, if any, with respect to payments on the securities.  The
trustee will furnish or make  available,  within a reasonable time after the end
of each calendar year, to each  securityholder or each person holding a security
on behalf of a securityholder  at any time during such year, such information as
the trustee deems necessary or desirable to assist  securityholders in preparing
their federal income tax returns.


Tax Status as a Grantor Trust


     General. If specified in the related prospectus supplement,  in the opinion
of Brown & Wood LLP,  special counsel to the depositor,  the trust Fund relating
to a series of certificates  will be classified for United States federal income
tax purposes as a grantor  trust under  Subpart E, Part 1 of Subchapter J of the
Code and not as an association  taxable as a corporation  (the  certificates  of
such  series,  "Pass-Through  securities").  In  some  series  there  will be no
separation of the principal and interest  payments on the  securities.  In those
circumstances,  a  holder  will be  considered  to  have  purchased  a pro  rata
undivided  interest in the securities.  In other cases ("Stripped  securities"),
sale of the certificates  will produce a separation in the ownership of all or a
portion of the principal payments from all or a portion of the interest payments
on the securities.

     Each holder must report on its United States  federal income tax return its
share of the gross income derived from the securities, not reduced by the amount
payable as fees to the trustee and the  servicer and similar  fees,  at the same
time and in the same  manner as such items  would have been  reported  under the
holder's  tax  accounting  method  had it held its  interest  in the  securities
directly,  received  directly its share of the amounts  received with respect to
the  securities,  and paid directly its share of the servicing fees. In the case
of  Pass-Through  Securities  other than Stripped  Securities,  such income will
consist  of a pro  rata  share  of all of the  income  derived  from  all of the
securities and, in the case of Stripped Securities,  such income will consist of
a pro rata share of the  income  derived  from each  stripped  bond or  stripped
coupon  in  which  the  certificateholder  owns an  interest.  The  holder  will
generally be entitled to deduct  servicing fees under Section 162 or Section 212
of the Code to the  extent  that  such  servicing  fees  represent  "reasonable"
compensation for the services rendered by the trustee and the servicer, or third
parties that are compensated  for the performance of services.  In the case of a
noncorporate  holder,  however,  servicing  fees,  to the extent  not  otherwise
disallowed,   e.g.,  because  they  exceed  reasonable  compensation,   will  be
deductible in computing  that holder's  regular tax liability only to the extent
that those fees, when added to other miscellaneous  itemized deductions,  exceed
2% of adjusted gross income and may not be deductible to any extent in computing
such holder's  alternative  minimum tax  liability.  In addition,  the amount of
itemized  deductions  otherwise allowable for the taxable year for an individual
whose adjusted gross income exceeds the applicable amount will be reduced by the
lesser of

          (a)  3% of the excess of adjusted  gross  income  over the  applicable
               amount or

          (b)  80% of the amount of itemized deductions  otherwise allowable for
               such taxable year.

     The Code  currently  provides  for a top marginal  tax rate  applicable  to
ordinary  income of  individuals of 39.6% while  maintaining a maximum  marginal
rate for the long-term  capital gains of Individuals of 28%. The Taxpayer Relief
Act of 1997 reduces the maximum rates on long-term  capital gains  recognized on
capital assets held by individual  taxpayers for more than eighteen months as of
the date of  disposition,  and would  further  reduce the maximum  rates on such
gains  in the  year  2001  and  thereafter  for  individual  taxpayers  who meet
specified  conditions.  Prospective  investors  should  consult  their  own  tax
advisors concerning these tax law changes.

     Discount or Premium on Pass-Through Securities.  Discount on a Pass-Through
security represents OID or market discount.  In the case of a CABS security with
OID in excess of a prescribed de minimis amount or a Stripped security, a holder
of a certificate  will be required to report as interest  income in each taxable
year its share of the amount of OID that accrues during the year.

     Stripped  Securities.  A Stripped security may represent a right to receive
only a  portion  of  the  interest  payments  on a CABS  security  (a  "Stripped
Coupon"),  a right to receive only  principal  payments on a CABS  security or a
right to receive specified  payments of both interest and principal (a "Stripped
Bond"). Pursuant to Section 1286 of the Code, the separation of ownership of the
right to receive  some or all of the  interest  payments on an  obligation  from
ownership of the right to receive some or all of the principal  payments results
in the  creation of  "stripped  bonds" with  respect to  principal  payments and
"stripped coupons" with respect to interest  payments.  Section 1286 of the Code
applies the OID rules to stripped  bonds and stripped  coupons.  For purposes of
computing  OID,  a  Stripped  Bond or a  Stripped  Coupon is  treated  as a debt
instrument  issued on the date that such stripped  interest is purchased with an
issue price equal to its purchase  price or, if more than one stripped  interest
is purchased, the ratable share of the purchase price allocable to such stripped
interest.

     The Code, OID Regulations and judicial decisions provide no direct guidance
as to how the  interest  and OID  rules  are to  apply to  Stripped  Securities.
Although the tax treatment of Stripped  Securities is not entirely clear,  based
on recent guidance by the IRS, a Stripped Bond  certificate  generally should be
treated  as a single  debt  instrument  issued  on the day it is  purchased  for
purposes of calculating any OID. Generally, under Treasury regulations issued on
December 28, 1992 (the "Section 1286 Treasury Regulations"),  if the discount on
a Stripped Bond  certificate  is larger than a de minimis  amount (as calculated
for purposes of the OID rules of the Code) such Stripped Bond  certificate  will
be considered to have been issued with OID. Based on the preamble to the Section
1286 Treasury  Regulations,  it appears that stated  interest on a Stripped Bond
certificate will be treated as "qualified stated interest" within the meaning of
the Section 1286 Treasury  Regulations and such income will be so treated in the
trustee's tax information reporting.

     Under  the  foregoing   rules,   it  is  anticipated   that  Stripped  Bond
certificates  will be  considered  to be issued with de minimis OID,  which will
therefore be  considered  to be zero and Stripped  Coupon  certificates  will be
issued with OID. If Stripped  Bond  certificates  are issued with OID, the rules
described  in this  paragraph  would apply.  Generally,  the owner of a Stripped
Security issued or acquired with OID must include in gross income the sum of the
"daily  portions," as defined  below,  of the OID on such Stripped  Security for
each day on which it owns a Stripped  Security,  including  the date of purchase
but  excluding  the date of  disposition.  In the case of an  original  Stripped
Security holder,  the daily portions of OID with respect to a Stripped  security
generally  would be  determined as follows.  A  calculation  will be made of the
portion of OID that  accrues on the  Stripped  Security  during each  successive
monthly  accrual  period,  or shorter  period in respect of the date of original
issue or the final  Distribution  Date, that ends on the earlier to occur of the
day in the calendar year corresponding to each Distribution Date or the last day
of the  related  accrual  period.  This  will be done,  in the case of each full
monthly  accrual  period,  by  adding  (1) the  present  value of all  remaining
payments to be received on the Stripped  Security and (2) any payments  received
during such accrual period, and subtracting from that total the "adjusted issued
price" of the Stripped  Security at the  beginning of such accrual  period.  The
"adjusted  issue  price" of a Stripped  Security at the  beginning  of the first
accrual  period is its issue price,  as determined  for purposes of the original
issue discount  rules of the Code, and the "adjusted  issue price" of a Stripped
Security at the beginning of a subsequent accrual period is the "adjusted issued
price" at the beginning of the  immediately  preceding  accrual  period plus the
amount of OID allocable to that accrual  period and reduced by the amount of any
payment  made at the end of or during  that  accrual  period.  The OID  accruing
during  such  accrual  period  will then be divided by the number of days in the
period to determine  the daily  portion of OID for each day in the period.  With
respect to an initial accrual period shorter than a full monthly accrual period,
the  daily  portions  of OID  must be  determined  according  to an  appropriate
allocation  under  either an exact or  approximate  method set forth in proposed
Treasury  regulations  with  respect to OID,  or some other  reasonable  method,
provided  that such method is  consistent  with the method used to determine the
yield to maturity of the Stripped Security.

     Sale or Exchange. A holder's tax basis in its certificate is the price such
holder pays for a certificate, plus amounts of original issue or market discount
included in income and reduced by any payments  received,  other than  qualified
stated interest payments,  and any amortized premium. Gain or loss recognized on
a sale,  exchange,  or redemption of a  certificate,  measured by the difference
between the amount  realized and the  certificate's  basis as so adjusted,  will
generally be capital gain or loss,  assuming that the  certificate  is held as a
capital asset.

     Gain or loss  from the  sale of a  Grantor  trust  certificate  that  might
otherwise be capital  gain may be treated as ordinary  income to the extent such
certificate is held as part of a "conversion  transaction" within the meaning of
new Section 1258 of the Code. A conversion transaction generally is one in which
the taxpayer has taken two or more positions in certificates or similar property
that reduce or eliminate  market risk, if  substantially  all of the  taxpayer's
return is  attributable  to the time value of the  taxpayer's  net investment in
such transaction.  The amount of gain realized in a conversion  transaction that
may be  recharacterized  as ordinary income generally will not exceed the amount
of interest  that would have accrued on the  taxpayer's  net  investment in such
transaction at 120% of the appropriate  "applicable Federal rate", which rate is
computed and published monthly by the IRS, subject to appropriate reduction,  to
the extent  provided in regulations to be issued,  to reflect prior inclusion of
interest or other ordinary income items from the transaction.

     Foreign Investors. Under the Code, unless interest,  including OID, paid on
a  certificate  is  considered  to be  "effectively  connected"  with a trade or
business  conducted  in the United  States by a  nonresident  alien  individual,
foreign partnership or foreign corporation ("Nonresidents"),  such interest will
normally  qualify as portfolio  interest  (except  where (1) the  recipient is a
holder,  directly  or by  attribution,  of 10% or more of the capital or profits
interest in the issuer of the  securities,  or (2) the recipient is a controlled
foreign  corporation to which the issuer of the securities is a related  person)
and will be exempt from  United  States  federal  income  tax.  Upon  receipt of
appropriate  ownership  statements,  the issuer  normally  will be  relieved  of
obligations  to  withhold  tax from such  interest  payments.  These  provisions
supersede  the generally  applicable  provisions of United States law that would
otherwise  require the issuer to withhold at a 30% rate  (unless  such rate were
reduced or  eliminated  by an  applicable  tax treaty) on,  among other  things,
interest  and other fixed or  determinable,  annual or  periodic  income paid to
Nonresidents.  Holders  of  Pass-Through  securities  and  Stripped  securities,
however,  may be subject to withholding  to the extent that the securities  were
originated on or before July 18, 1984.

     Interest and original issue discount of certificateholders  who are foreign
persons are not subject to withholding if they are effectively  connected with a
United States business conducted by the  certificateholder.  They will, however,
generally be subject to the regular United States income tax.

                                FASIT Securities


General


     The FASIT  provisions  of the Code were  enacted by the Small  Business Job
Protection  Act of 1996 and  create a new  elective  statutory  vehicle  for the
issuance  of  debt  securities   including   mortgage-backed   and  asset-backed
securities.  Although  the FASIT  provisions  of the Code  became  effective  on
September 1, 1997, no Treasury regulations or other administrative guidance have
been issued with respect to those provisions.  Accordingly,  definitive guidance
cannot be provided  with respect to many  aspects of the tax  treatment of FASIT
holders.  Investors also should note that the FASIT discussion  contained herein
constitutes  only a summary  of the U.S.  federal  income  tax  consequences  to
holders of FASIT  Securities.  With respect to each series of FASIT  Securities,
the related prospectus  supplement will provide a detailed discussion  regarding
the  U.S.  federal  income  tax  consequences  associated  with  the  particular
transaction.

     FASIT  Securities  will be classified  as either FASIT Regular  Securities,
which generally will be treated as debt for U.S. federal income tax purposes, or
FASIT  Ownership  Securities,  which  generally are not treated as debt for such
purposes, but rather as representing rights and responsibilities with respect to
the  taxable  income  or  loss  of the  related  series  FASIT.  The  prospectus
supplement for each series of securities will indicate whether one or more FASIT
elections will be made for that series and which  securities of such series will
be designated as Regular  Securities,  and which,  if any, will be designated as
Ownership Securities.


Qualification as a FASIT


     The trust  underlying a series (or one or more  designated  pools of assets
held in the  trust)  will  qualify  under the code as a FASIT in which the FASIT
Regular  Securities  and the FASIT  Ownership  Securities  will  constitute  the
"regular interests" and the "ownership interests," respectively, if

               (1)  a FASIT election is in effect,

               (2)  certain tests  concerning (A) the composition of the FASIT's
                    assets and (B) the nature of the securityholders'  interests
                    in the FASIT are met on a continuing basis, and

               (3)  the trust is not a regulated  investment  company as defined
                    in Code Section 851(a).


Asset Composition


     In order for a trust, or one or more  designated  pools of assets held by a
trust, to be eligible for FASIT status,  substantially  all of the assets of the
trust,  or the  designated  pool,  must consist of "permitted  assets" as of the
close of the  third  month  beginning  after the  closing  date and at all times
thereafter (the "FASIT Qualification Test"). Permitted assets include

               (1)  cash or cash equivalents,

               (2)  debt  instruments  with fixed  terms  that would  qualify as
                    regular  interests  if  issued  by a  Real  Estate  Mortgage
                    Investment Conduct as defined in Code Section 860D ("REMIC")
                    (generally, instruments that provide for interest at a fixed
                    rate,  a   qualifying   variable   rate,   or  a  qualifying
                    interest-only ("IO") type rate),

               (3)  foreclosure property,

               (4)  some hedging instruments such as, interest and currency rate
                    swaps and credit enhancement contracts,  that are reasonably
                    required to  guarantee  or hedge  against the FASIT's  risks
                    associated with being the obligor on FASIT interests,

               (5)  contract rights to acquire  qualifying  debt  instruments or
                    qualifying hedging instruments,

               (6)  FASIT regular interest, and

               (7)  REMIC regular interests.


     Permitted assets do not include any debt  instruments  issued by the holder
of the FASIT's ownership interest or by any person related to such holder.

Interests in a FASIT


     In  addition  to  the  foregoing  asset  qualification  requirements,   the
interests in a FASIT also must meet specified requirements. All of the interests
in a FASIT must belong to either of the  following:  (1) one or more  classes of
regular interests or (2) a single class of ownership  interest that is held by a
fully taxable  domestic C corporation.  In the case of series that include FASIT
Ownership  Securities,  the ownership  interest will be represented by the FASIT
Ownership Securities.


     A FASIT interest generally qualifies as a regular interest if


               (1)  it is designated as a regular interest,

               (2)  it has a stated maturity no greater than thirty years,

               (3)  it entitles its holder to a specified principal amount,

               (4)  the issue price of the interest  does not exceed 125% of its
                    stated principal amount,

               (5)  the  yield to  maturity  of the  interest  is less  than the
                    applicable  Treasure rate  published by the Service plus 5%,
                    and

               (6)  if it pays interest,  such interest is payable at either (a)
                    a fixed  rate with  respect to the  principal  amount of the
                    regular  interest or (b) a  permissible  variable  rate with
                    respect to such principal amount. Permissible variable rates
                    for FASIT regular  interests are the same as those for REMIC
                    regular  interests  (i.e.,   qualified  floating  rates  and
                    weighted average rates).

     Interest will be considered to be based on a permissible  variable rate if,
generally,

               (1)  the interest is unconditionally payable at least annually,

               (2)  the issue price of the debt  instrument  does not exceed the
                    total noncontingent principal payments, and

               (3)  the  interest is based on a  "qualified  floating  rate," an
                    "objective  rate," a combination  of a single fixed rate and
                    one  or  more  "qualified  floating  rate,"  one  "qualified
                    inverse  floating  rate,"  or a  combination  of  "qualified
                    floating  rates"  that  do  not  operate  in a  manner  that
                    significantly  accelerates  or defers  interest  payments on
                    such FASIT Regular Security.

     If a FASIT Security fails to meet one or more of the  requirements  set out
in clauses (3), (4), or (5) above,  but otherwise meets the above  requirements,
it may  still  qualify  as a type of  regular  interest  known as a  "High-Yield
Interest." In addition,  if a FASIT  Security  fails to meet the  requirement of
clause (6),  but the interest  payable on the  security  consists of a specified
portion of the interest  payments on permitted  assets and that portion does not
vary  over the  life of the  security,  the  security  also  will  qualify  as a
High-Yield  Interest.  A  High-Yield  Interest  may be held only by  domestic  C
corporations   that  are  fully  subject  to  corporate  income  tax  ("Eligible
Corporations"),  other  FASITs,  and  dealers in  securities  who  acquire  such
interests as  inventory,  rather than for  investment.  In addition,  holders of
High-Yield Interests are subject to limitations on offset of income derived from
such interest.  See "Federal  Income Tax  Consequences - FASIT  Securities - Tax
Treatment of FASIT Regular Securities - Treatment of High-Yield Interests."


Consequences of Disqualification


     If a series  FASIT fails to comply  with one or more of the Code's  ongoing
requirements  for FASIT status during any taxable  year,  the Code provides that
its FASIT  status may be lost for the year and  thereafter.  If FASIT  status is
lost,  the  treatment  of the former  FASIT and the  interests  therein for U.S.
federal income tax purposes is uncertain. The former FASIT might be treated as a
grantor trust,  as a separate  association  taxation as a  corporation,  or as a
partnership.  The FASIT Regular  Securities could be treated as debt instruments
for  federal  income tax  purposes  or as equity  interests.  Although  the Code
authorizes the Treasury to issue  regulations  that address  situations  where a
failure to meet the  requirements for FASIT status occurs  inadvertently  and in
good faith,  such  regulations  have not yet been  issued.  It is possible  that
disqualification  relief  might  be  accompanied  by  sanctions,   such  as  the
imposition of a corporate tax on all or a portion of the FASIT's  income for the
period of time in which the requirements for FASIT status are not satisfied.


Tax Treatment of FASIT Regular Securities


     General. Payments received by holders of FASIT Regular Securities generally
should be accorded the same tax treatment under the Code as payments received on
other taxable debt instruments.  Holders of FASIT Regular Securities must report
income from those securities under an accrual method of accounting, even if they
otherwise would have used the cash receipts and disbursements  method. Except in
the case of FASIT  Regular  Securities  issued with original  issue  discount or
acquired  with market  discount or premium,  interest paid or accrued on a FASIT
Regular   Security   generally  will  be  treated  as  ordinary  income  to  the
securityholder  and a principal  payment on such  security  will be treated as a
return of capital to the extent that the securityholder's  basis is allocable to
that payment.  FASIT Regular  Securities  issued with original issue discount or
acquired  with market  discount or premium  generally  will treat  interest  and
principal  payments on those  securities in the same manner described for notes.
See "Federal  Income Tax  Consequences - Taxation of Debt  Securities - Original
Issue  Discount,"  above.  High-Yield  Securities  may be held only by  Eligible
Corporations,  other FASITs, and some securities dealers.  Holders of High-Yield
Securities  are subject to limitations on their ability to use current losses or
net operating loss carryforwards or carrybacks to offset any income derived from
those securities.

     FASIT Regular  Securities held by a Thrift Institution taxed as a "domestic
building and loan association" will represent  qualifying assets for purposes of
the qualification requirements set forth in Code Section 7701(a)(19) to the same
extent the REMIC Securities would be so considered.  In addition,  FASIT Regular
Securities  held by a financial  institution  to which Code  Section 585 applies
will be treated as  evidences  of  indebtedness  for  purposes  of Code  Section
582(c)(1).  FASIT  Securities  will not qualify as "Government  Securities"  for
either REIT or RIC qualification purposes.

     Sale,  Exchange  or  Redemption.  If a  FASIT  Regular  Security  is  sold,
exchanged,  redeemed or retired, the holder will recognize gain or loss equal to
the difference between the amount realized on the sale, exchange, redemption, or
retirement and the holder's adjusted basis in the FASIT Regular  Security.  Such
adjusted basis  generally  will equal the cost of the FASIT Regular  Security to
the seller,  increased by any OID and market  discount  included in the seller's
gross income with respect to the FASIT  Regular  Security,  and reduced (but not
below zero) by  payments  included  in the stated  redemption  price at maturity
previously  received by the seller and by any  amortized  premium.  See "Federal
Income Tax  Consequences  - Taxation  of Debt  Securities  - Sale or  Exchange."
Similarly, a holder who receives a payment that is part of the stated redemption
price at maturity of a FASIT Regular  Security will  recognize gain equal to the
excess, if any, of the amount of the payment over the holders' adjusted basis in
the FASIT Regular Security.  A holder of a FASIT Regular Security who receives a
final payment that is less than the holder's adjusted basis in the FASIT Regular
Security will  generally  recognize a loss.  Except as provided in the following
paragraph,  any such gain or loss  will  generally  be a  capital  gain or loss,
provided that the FASIT Regular Security is held as a "capital asset",  which is
generally property held for investment, within the meaning of Code Section 1221.

     The certificates  will constitute  "evidences of  indebtedness"  within the
meaning of Code Section 582(c)(1), so that gain or loss recognized from the sale
of a FASIT  Regular  Security  by a bank or a thrift  institution  to which such
Section applies will be ordinary income or loss.


     The FASIT Regular Security  information reports will include a statement of
the adjusted issue price of the FASIT Regular  Security at the beginning of each
accrual period. In addition,  the reports will include information  necessary to
compute the accrual of any market discount that may arise upon secondary trading
of FASIT Regular Securities.  Because exact computation of the accrual of market
discount on a constant  yield method would require  information  relating to the
holder's  purchase  price  which the FASIT may not  have,  it  appears  that the
information  reports will only require  information  pertaining the  appropriate
proportionate method of accruing market discount.

Treatment of High-Yield Interest

     High-Yield Interests are subject to special rules regarding the eligibility
of holders of such  interest,  and the ability of such holders to offset  income
derived from their FASIT Security with losses.  High-Yield  interest may be held
only by Eligible  Corporations,  other  FASITs,  and dealers in  securities  who
acquire such  interests as  inventory.  If a  securities  dealer  (other than an
Eligible Corporation) initially acquires a High-Yield Interest as inventory, but
later begins to hold it for investment,  the dealer will be subject to an excise
tax equal to the income from the High-Yield  Interest  multiplied by the highest
corporate  income tax rate.  In addition,  transfers of  High-Yield  Interest to
disqualified  holders will be disregarded  for federal income tax purposes,  and
the  transferor  will  continue  to be treated  as the holder of the  High-Yield
Interest.


     The holder of a High-Yield Interest may not use non-FASIT current losses or
net operating loss carryforwards or carrybacks to offset any income derived from
the High-Yield  Interest,  for either regular federal income tax purposes or for
alternative minimum tax purposes.  In addition,  the FASIT provisions contain an
anti-abuse rule that imposes corporate income tax on income derived from a FASIT
Regular  Security  that is held by a  pass-through  entity,  other than  another
FASIT,  that  issues  debt or equity  securities  backed  by the  FASIT  Regular
Security and that have the same features as High-Yield Interests.


Tax Treatment of FASIT Ownership Securities


     A FASIT  Ownership  Security  represents the residual  equity interest in a
FASIT. As such, the holder of a FASIT Ownership Security  determines its taxable
income by taking  into  account all  assets,  liabilities,  and items of income,
gain,  deduction,  loss, and credit of a FASIT. In general, the character of the
income  to the  holder  of a FASIT  Ownership  Interest  will be the same as the
character  of such  income to the FASIT,  except  that any  tax-exempt  interest
income taken into account by the holder of a FASIT Ownership Interest is treated
as ordinary income.  In determining  that taxable income,  the holder of a FASIT
Ownership  Security  must  determine  the  amount of  interest,  original  issue
discount,  market discount,  and premium  recognized with respect to the FASIT's
assets  and the FASIT  Regular  Securities  issued by the FASIT  according  to a
constant  yield  methodology  and  under an  accrual  method of  accounting.  In
addition,  holders  of  FASIT  Ownership  Securities  are  subject  to the  same
limitations  on their  ability to use losses to offset  income  from their FASIT
Securities  as are  holders of  High-Yield  Interest.  See  "Federal  Income Tax
Consequences  - FASIT  Securities - Tax Treatment of FASIT Regular  Securities -
Treatment of High-Yield Interest."

     Rules  similar  to  the  wash  sale  rules  applicable  to  REMIC  Residual
Securities also will apply to FASIT Ownership Securities. Accordingly, losses on
dispositions of a FASIT Ownership  Security  generally will be disallowed where,
within six months before or after the  disposition,  the seller of such security
acquires any other FASIT Ownership Security that is economically comparable to a
FASIT  Ownership  Security.  In  addition,  if any  security  that  is  sold  or
contributed to a FASIT by the holder of the related FASIT Ownership Security was
required to be marked-to-market under Code Section 475 by such holder, then Code
Section 475 will  continue to apply to such  securities,  except that the amount
realized under the  mark-to-market  rules will be the greater of the securities'
value under the marked-to  market rules or the securities'  value after applying
special  valuation  rules  contained  in  the  FASIT  provision.  Those  special
valuation rules generally  require that the value of debt  instruments  that are
not traded on an established  securities market be determined by calculating the
present value of the reasonably  expected  payments under the instrument using a
discount rate of 120% of the applicable Federal rate, compounded semiannually.

     The holder of a FASIT Ownership  Security will be subject to a tax equal to
100% of the net income derived by the FASIT from any "prohibited  transactions."
Prohibited transactions include:

               (1)  the  receipt  of income  derived  from  assets  that are not
                    permitted assets,

               (2)  certain dispositions of permitted assets,

               (3)  the receipt of any income  derived from any loan  originated
                    by a FASIT, and

               (4)  in  some  cases,  the  receipt  of  income   representing  a
                    servicing fee or other compensation.

Any series for which a FASIT  election is made  generally  will be structured in
order to avoid application of the prohibited transaction tax.


Backup Withholding


     Holders of FASIT  Securities  will be subject to backup  withholding to the
same extent holder of REMIC Securities would be subject. See "Federal Income Tax
Consequences - Taxation of Debt Securities - Backup Withholding."

                            State Tax Considerations

     In  addition  to the U.S.  federal  income tax  consequences  described  in
"Federal Income Tax  Considerations,"  potential  investors  should consider the
state income tax consequences of the  acquisition,  ownership and disposition of
the  securities.  State  income  tax  law  may  differ  substantially  from  the
corresponding  federal law, and this discussion does not purport to describe any
aspect of the  income  tax laws of any  state.  Therefore,  potential  investors
should  consult  their own tax advisors  with  respect to the various  state tax
consequences of an investment in the securities.

                              ERISA Considerations

     ERISA imposes  restrictions on employee  benefit plans subject to ERISA and
persons who have  specified  relationships  to those  plans.  ERISA also imposes
duties on persons who are  fiduciaries  of plans  subject to ERISA and prohibits
some  transactions  between a plan and parties in interest with respect to those
plans. Under ERISA, any person who exercises any authority or control respecting
the  management  or  disposition  of the assets of a plan is  considered to be a
fiduciary  of that  plan.  Similar  restrictions  also  apply to plans  that are
subject to the tax code.

                                     Ratings

     It will be a  requirement  for  issuance of any series that the  securities
offered by this prospectus and the related prospectus  supplement be rated by at
least one rating agency in one of its four highest applicable rating categories.
The rating or ratings applicable to securities of each series offered hereby and
by the  related  prospectus  supplement  will  be as set  forth  in the  related
prospectus supplement.  A securities rating should be evaluated independently of
similar ratings on different types of securities.

                              Plan of Distribution

     The depositor may offer each series of certificates or notes through Lehman
Brothers  Inc. or one or more other firms that may be  designated at the time of
each offering of certificates of notes. The  participation of Lehman Brothers in
any  offering  will  comply  with  Schedule  E to the  By-Laws  of the  National
Association of securities  Dealers,  Inc. The prospectus  supplement relating to
each series of  certificates  or notes will set forth the specific  terms of the
offering of such series of  certificates  or notes and of each class within that
series, the names of the underwriters, the purchase price of the certificates or
notes,  the proceeds to the depositor from the sale, any securities  exchange on
which the certificates or notes may be listed,  and, if applicable,  the initial
public offering  prices,  the discounts and commissions to the  underwriters and
any discounts  and  concessions  allowed or reallowed to dealers.  The place and
time of delivery of each series of  certificates or notes will also be set forth
in the prospectus supplement relating to the series.

                                  Legal Matters

     Legal matters in  connection  with the  certificates  and the notes will be
passed upon for the depositor and for the  underwriters by Brown & Wood LLP, New
York, New York.

                              Available Information

     The trust funds formed to issue under this securities prospectus is subject
to the informational  requirements of the Securities Exchange Act of 1934 and in
accordance  therewith  files,  for the required  time period,  reports and other
information  with the SEC. Those reports and other  information can be inspected
and copied at the public reference facilities maintained by the SEC at 450 Fifth
Street,  N.W.,  Washington,  D.C.  20549,  and its Regional  Offices  located as
follows:  Midwest  Regional Office,  Citicorp  Center,  500 West Madison Street,
Suite 1400,  Chicago,  Illinois 60661;  and Northeast  Regional  Office, 7 World
Trade Center,  Suite 1300, New York, New York 10048. Copies of the materials can
also be obtained from the Public Reference Section of the Commission,  Judiciary
Plaza, 450 Fifth Street, N.W.,  Washington,  D.C. 20549, at prescribed rates. In
addition, the SEC maintains a Web site at http://www.sec.gov containing reports,
proxy and information regarding registrants,  including the depositor, that file
electronically with the SEC.

     The  prospectus  does not  contain  all the  information  set  forth in the
Registration  Statement,  of  which  this  prospectus  is a part,  and  exhibits
relating thereto which the depositor has filed with the SEC in Washington,  D.C.
Copies of the information and the exhibits are on file at the offices of the SEC
and may be obtained,  upon payment of the fee  prescribed  by the SEC, or may be
examined without charge at the offices of the SEC.

     Neither  Lehman  Brothers  Inc. nor any of its  affiliates,  including  the
depositor,  are  obligated  with  respect  to the  certificates  or  the  notes.
Accordingly,  the depositor has determined  that financial  statements of Lehman
Brothers and its  affiliates  including  the  depositor  are not material to the
offering made hereby.




<PAGE>



                                GLOSSARY OF TERMS


     The following  are  abbreviated  definitions  of certain terms used in this
prospectus.  Unless  otherwise  provided  in a  "Supplemental  Glossary"  in the
prospectus  supplement for a series, such definitions shall apply to capitalized
terms used in such prospectus supplement. The definitions may vary from those in
the  related  agreement  for a series  and the  related  agreement  for a series
generally  provides a more complete  definition of some of the terms.  Reference
should  be  made to the  related  agreement  for a  series  for a more  complete
definition of such terms.

     "Accounts" means with respect to the primary assets of a series, portfolios
of revolving credit, charge and debit card accounts.

     "Accrual  Termination  Date"  means,  with  respect to a class of  compound
interest  securities,  the payment  date  specified  in the  related  prospectus
supplement.

     "Advance"  means a cash  advance by the  servicer in respect of  delinquent
payments of principal of and interest on an account,  and for any other purposes
specified in the related prospectus supplement.

     "Agreement"  means a master  pooling and servicing  agreement,  pooling and
servicing  agreement,  sale and servicing  agreement or trust agreement  entered
into among the seller, the servicer,  the depositor and the trustee with respect
to the issuance of a CABS security.

     "Asset  Group"  means,  with respect to the primary  assets of a series,  a
group of such primary assets having the characteristics described in the related
prospectus supplement.

     "Asset  Value"  means,  for any primary  asset,  the amount set forth in or
determined in accordance with the related prospectus supplement.

     "Assumed  Reinvestment Rate" means, with respect to a series, the per annum
rate or rates  specified in the related  prospectus  supplement for a particular
period or periods as the "Assumed  Reinvestment Rate" for funds held in any fund
or account for the series.


     "Bankruptcy Code" means the federal bankruptcy code, Title 11 United States
Code  Section  101 et  seq.,  and  related  rules  and  regulations  promulgated
thereunder.


     "Base rate" for each  series has the  meaning  set forth in the  prospectus
supplement relating to such series.


     "CABS Agreement" means a Pooling and Servicing Agreement,  a Master Pooling
and Servicing Agreement,  a Sale and Servicing  Agreement,  a Trust Agreement or
similar agreement.

     "CABS Issuer" means the issuer or issuers of the CABS.


     "CABS" or "CABS  security"  means a  certificate  evidencing  an  undivided
interest  in, or a note or loan  secured by  receivables  generated in accounts.
CABS or CABS  Security may also include a  certificate  evidencing  an undivided
interest in, or a note or a loan secured by CABS.

     "CABS servicer" means the servicer or servicers of the CABS.

     "CABS trustee" means the trustee or trustees of the securities.

     "Cash  Collateral  Guaranty" means the guaranty that provides support for a
series  or one or more  classes  of a  series  if so  specified  in the  related
prospectus supplement.

     "Certificate  Schedule"  means a  schedule  appearing  as an exhibit to the
related agreement identifying each CABS security.


     "Citibank" means Citibank, N.A.


     "Code" means the Internal Revenue Code of 1986, as amended, and regulations
(including proposed regulations) or other pronouncements of the Internal Revenue
Service promulgated thereunder.

     "Compound Interest Security" means any security of a series on which all or
a portion of the interest  accrued thereon is added to the principal  balance of
such security on each payment date,  through the Accrual  Termination  Date, and
with  respect  to  which  no  interest  shall  be  payable  until  such  Accrual
Termination  Date,  after which  interest  payments will be made on the compound
value thereof.

     "Compound  Value"  means,  with  respect  to a class of  compound  interest
securities,  the original  principal balance of such class, plus all accrued and
unpaid interest,  if any,  previously added to the principal balance thereof and
reduced by any payments of principal  previously  made on such class of compound
interest securities.


     "Cooperative"  means Euroclear Clearance System S.C., a Belgian cooperative
corporation.


     "Debt Securities" means certificates or notes characterized as indebtedness
for federal income tax purposes.

     "Deleted Primary Asset" means a primary asset removed from the trust.

     "De  minimis  amount"  is  equal  to .25% or more of the OID  certificate's
principal amount multiplied by the number of complete years to its maturity.

     "Depositor  Securities"  means  depositor's  bonds,  notes,  debt or equity
securities, obligations and other securities and instruments.


     "Disqualified Organization" means the United States, any State or political
subdivision   thereof,   any  possession  of  the  United  States,  any  foreign
government, any international organization,  or any agency or instrumentality of
any of the  foregoing,  a rural electric or telephone  cooperative  described in
section 1381 (a)(2)(C) of the Code, or any entity exempt from the tax imposed by
sections  1-1399  of the  Code,  if such  entity  is not  subject  to tax on its
unrelated business income.


     "Distribution  account"  means,  with  respect  to a  series,  the  account
established in the name of the trustee for the deposit of  remittances  received
from the servicer with respect to the primary assets.

     "Due  date"  means  each  date,  as  specified  in the  related  prospectus
supplement  for a series,  on which any payment of  principal or interest is due
and payable by the obligor on any primary asset pursuant to the terms thereof.

     "Eligible  Servicer"  means the trustee or an entity which,  at the time of
its appointment as servicer,  (a) is an established financial institution having
capital  or a net  worth of not  less  than  $100,000,000,  (b) is  servicing  a
portfolio  of  consumer  credit  card or charge  card  accounts,  (c) is legally
qualified and has the capacity to service the accounts, (d) has demonstrated the
ability to professionally and completely service a portfolio of similar accounts
in accordance with standards of skill and care customary in the industry and (e)
is qualified to use the software  that is then  currently  being used to service
the  accounts  or  obtains  the  right to use or has its own  software  which is
adequate to perform its duties under the agreement.

     "Enhancement"  means the Enhancement for a series, if any, specified in the
related prospectus supplement.

     "Enhancer"  means the provider of the Enhancement for a series specified in
the related prospectus supplement.


     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended.

     "Euroclear" or "Euroclear  Operator" means Morgan Guaranty Trust Company of
New York, Brussels, Belgium office.


     "Final scheduled  payment date" means,  with respect to a class of a series
of  securities,  the date after  which no  securities  of such class will remain
outstanding  based  on the  assumptions  set  forth  in the  related  prospectus
supplement.

     "Finance Charge  Receivables"  means all periodic finance  charges,  annual
membership  fees,  cash  advance  fees and late  charges on amounts  charged for
merchandise and services and any other fees designated in the related prospectus
supplement.


     "FIRREA" means the Financial Institutions Reform,  Recovery and Enforcement
Act of 1987.


     "Global securities" means the globally offered Securities.

     "Initial  Accounts"  means  receivables  existing  on the  cut-off  date in
certain  consumer,  corporate,  revolving credit card, charge card or debit card
accounts.

     "Investor  Interest" means a specific  undivided  interest in the assets of
the trust allocated to the securities.


     "IRS" means the Internal Revenue Service.


     "LCPI" means Lehman Commercial Paper Inc.


     "Lehman Brothers" means Lehman Brothers Inc.


     "Liquidation  Proceeds"  means all  amounts  received  by the  servicer  in
connection with the liquidation of primary assets other than amounts required to
be paid or  refunded  to the  obligor  pursuant  to the terms of the  applicable
documents or otherwise pursuant to law.


     "Mastercard International" means Mastercard International Incorporated.


     "Modification" means a change in any term of a receivable.


     "Morgan" means Morgan Guaranty Trust Company of New York.

     "1986 Act" means the Tax Reform Act of 1986.

     "1992 Form 10-K"  means the Annual  Report on Form 10-K for the fiscal year
ended December 31, 1992.


     "Net  portfolio  yield" for each  series has the  meaning  set forth in the
prospectus supplement relating to such series.


     "Nonresidents" means a nonresident alien individual, foreign partnership or
foreign corporation.


     "Notional  Amount"  means the  amount set forth in the  related  prospectus
supplement for a class of interest only  securities  used solely for convenience
in expressing  the  calculation  of interest and does not represent the right to
receive distributions allocable to principal.


     "OID" means original issue discount.


     "OID securities" means securities issued with OID.

     "Participants"   means   organizations   participating  in  the  prospectus
supplement.

     "Participating Securities" means securities entitled to receive payments of
principal  and interest and an  additional  return on investment as described in
the related prospectus supplement.

     "Participations" means participations representing undivided interests in a
pool of assets  primarily  consisting of revolving charge card accounts or other
revolving  credit  accounts owned by the depositor or any affiliate  thereof and
collections thereon.

     "Pass-Through  securities" means classified certificates of a grantor trust
under Subpart E, Part 1 of Subchapter J of the Code.

     "Person" means any  individual,  corporation,  partnership,  joint venture,
association,  joint stock company,  trust  (including any beneficiary  thereof),
unincorporated   organization,   or   government  or  any  agency  or  political
subdivision thereof.

     "Pre-Funding  Account"  means the  Pre-Funding  Account which may be deemed
necessary by a prospectus supplement.


     "Pre-Funded Amount" means the amount on deposit in the Pre-Funded Account.


     "Primary  assets"  means one or more  pools of  receivables  arising  under
accounts   purchased  from  the  seller  specified  in  the  related  prospectus
supplement and securities which are included in the trust fund for the series. a
primary asset refers to a specific receivable or cabs security,  as the case may
be.

     "Principal  Balance" means, with respect to a primary asset and as of a due
date, the original principal amount of the primary asset, plus the amount of any
deferred  interest added to the principal  amount,  reduced by (1) all payments,
both  scheduled or  otherwise,  received on that primary asset prior to that due
date and applied to principal in accordance with the terms of the primary asset,
(2) the  principal  portion of the purchase  price of any primary  asset removed
from the trust Fund and (3) the principal portion of any liquidation proceeds.

     "Principal  Receivables"  means all  amounts  charged  by  cardholders  for
merchandise  and services,  amounts  advanced and specified other fees billed to
cardholders on the accounts.

     "Prohibited Transactions" means the transactions between a plan and parties
in interest with respect to those plans prohibited by ERISA.


     "Proposed OID Regulations" means proposed income tax regulations.


     "Qualifying  Substitute Primary Asset" means primary assets substituted for
a deleted primary asset.

     "Receivables" may consist of, with respect to the primary series, consumer,
corporate, revolving credit card, charge card or debit card receivables.

     "Removed Account" means receivables removed from accounts from the trust.

     "Revolving  Period" means the period  during which  primary  assets will be
continuously purchased and no principal will be paid to the securityholders.


     "Section 1286 Treasury  Regulations"  means Treasury  Regulations issued on
December 28, 1992.


     "Spread  Account"  means an account which  supports a series or one or more
classes  of series by  assuring  the  subsequent  distribution  of  interest  or
principal on the securities of such class or series.

     "Stripped  Coupon"  means a right to receive only a portion of the interest
payments on a CABS security.

     "Stripped  Securities" means securities whose sale produces a separation in
the  ownership  of all or a  portion  of the  principal  payments  from all or a
portion of the interest payments on the securities.

     "Subsequent  Receivables"  means additional  receivables  which the related
trust may be required to purchase.

     "Subsequent  Transfer  Date" means the transfer  dates on which  Subsequent
receivables will be sold from time to time during the funding period.


     "Terms  and  Conditions"  means  Terms  and  Conditions  Governing  Use  of
Euroclear and the related Operating Procedures of the Euroclear System.


     "Trust"  means,  with  respect  to any  series of  securities,  all  money,
instruments,  securities  and other  property,  including all proceeds  thereof,
which are held for the benefit of the  securityholders  by the trustee under the
agreement, including, without limitation, the primary assets, all amounts in the
distribution account,  collection account or reserve funds, distributions on the
primary assets net of servicing fees, if any, and reinvestment  earnings on such
net  distributions and any Enhancement and all other property and interests held
by the trustee pursuant to the trust agreement for such series.


     "UCC" means the Uniform Commercial Code.


     "Variable  Interest Security" means a security on which interest accrues at
a rate that is adjusted,  based upon a  predetermined  index,  at fixed periodic
intervals, all as set forth in the related prospectus supplement.


     "VISA" means VISA U.S.A., Inc.


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuances and Distribution.*

         The estimated expenses in connection with the issuance and distribution
of the securities being registered, other than underwriting compensation, are:

        SEC Filing Fees.........................................    $834,000.00
        Legal Fees and Expenses.................................     200,000.00
        Accounting Fees and Expenses............................      40,000.00
        Blue Sky Fees and Expenses..............................      12,500.00
        Trustee's Fees and Expenses.............................      12,000.00
        Rating Agency Fees......................................     100,000.00
        Printing and Engraving Fees.............................      60,000.00
        Miscellaneous...........................................      20,000.00
                                                                  --------------
                 Total..........................................  $1,278,500.00
                                                                  ==============


Item 15.  Indemnification of Directors and Officers.
          -----------------------------------------

         Article VIII, Section 6, of the By-Laws of the Depositor sets forth
certain rights of the directors and officers of the Depositor to
indemnification. In addition, Section 145 of the Delaware General Corporation
Law contains detailed provisions on indemnification of directors and officers of
a Delaware corporation against expenses, judgments and the like in connection
with litigation. Reference is made to Exhibit 3.2 to this Registration Statement
for the complete text of Article VIII, Section 6 of the By-laws.

Item 16.  Exhibits.
          --------

         1.1-     Form of Underwriting Agreement.(1)
         1.2      Form of Underwriting Agreement.(2)
         3.1      Restated Certificate of Incorporation of Lehman ABS
                  Corporation. (3)
         3.2-     Form of By-Laws of Lehman ABS Corporation. (4)
         4.1-     Form of Pooling and Servicing Agreement.(1)
         4.2-     Form of Pooling Agreement.(5)
         4.3-     Form of Trust Agreement.(2)
         4.4-     Form of Master Pooling and Servicing Agreement.(2)


- --------
*  All amounts, except the SEC Filing Fee, are estimates for expenses incurred
   or to be incurred in connection with the issuance and distribution of one or
   more series Securities in an aggregate principal amount assumed for these
   purposes to be equal to the aggregate of the $1,500,000,000 of Securities
   registered hereby and the amount previously registered and currently
   outstanding.


<PAGE>


         4.5-     Form of Sale Agreement.(2)
         4.6-     Form of Indenture.(2)
         4.7-     Form of Trust Agreement.(6)
         4.8-     Form of Custody Agreement.(7)
         5.1-     Opinion of Brown & Wood LLP as to legality.(7)
         8.1-     Opinion of Brown & Wood LLP as to tax matters.
         10.1-    Form of Mortgage Loan Purchase Agreement.(6)
         23.1-    Consent of Brown & Wood LLP (included as part of Exhibits 5.1
                  and 8.1).
         24.1-    Power of Attorney of Directors and Officers of Company.
- ------------------
(1)     Previously filed in Post-Effective Amendment No. 1 to Registration
        Statement on Form S-3 (Reg. No. 33-67542), filed with the SEC by the
        Registrant on August 17, 1993.

(2)     Previously filed in Pre-Effective Amendment No. 1 to Registration
        Statement on Form S-3 (Reg. No. 33-69720), filed with the SEC by the
        Registrant on November 16, 1993.

(3)     Incorporated by reference to Post-Effective Amendment No. 1 to
        Registration Statement on Form S-3 (Reg. No. 33-67542), filed with the
        SEC by the Registrant on August 17, 1993.

(4)     Incorporated by reference to Post-Effective Amendment No. 1 to
        Registration Statement on Form S-3 (Reg. No. 33-20084), filed with the
        SEC by the Registrant on January 13, 1993.

(5)     Previously filed in Post-Effective Amendment No. 5 to Registration
        Statement on Form S-3 (Reg. No. 33-67542), filed with the SEC by the
        Registrant on February 28, 1994.

(6)     Previously filed in Registration Statement on Form S-3 (Reg. No.
        33-85946) and Post-Effective Amendment No. 6 to Registration Statement
        on Form S-3 (Reg No. 33-78396), filed with the SEC by the Registrant on
        November 3, 1994.

(7)     Previously filed in Registration Statement on Form S-3 (Reg. No.
        333-76627), filed with the SEC by the Registrant on April 20, 1999.

Item 17.  Undertakings.
          ------------

         A.  Undertaking Pursuant to Rule 415.
             --------------------------------

         The Registrant hereby undertakes:

         (1)  To file, during any period in which offers or sales are being
 made, a post-effective amendment to this Registration Statement:

              (i)  To include any prospectus required by Section 10(a)(3) of the
              Securities Act of 1933;

              (ii) To reflect in the prospectus any facts or events arising
              after the effective date of the Registration Statement (or the
              most recent post-effective amendment thereof) which, individually
              or in the aggregate, represent a fundamental change in the
              information set forth in the Registration Statement; and

              (iii) To include any material information with respect to the plan
              of distribution not previously disclosed in the Registration
              Statement or any material change of such information in the
              Registration Statement.

         (2)  That, for the purpose of determining any liability under the
Securities Act of 1933 each such post- effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof; provided, however, that paragraphs (1)(i) and (1)(ii) do
not apply if the registration statement is on Form S-3, Form S-8 or Form F-3,
and the information required to be included in a post-effective amendment by
those paragraphs is contained in periodic reports filed by the registrant
pursuant to Section 13 or Section 15(d) of the Securities Exchange Act of 1934
that are incorporated by reference in the registration statement.

         (3)  To remove from registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the termination of
the offering.

         B.  Filings Incorporating Subsequent Exchange Act Documents by
             ----------------------------------------------------------
             Reference.
             ---------

         The Registrant hereby undertakes that, for the purposes of determining
any liability under the Securities Act of 1933, each filing of the registrant's
annual report pursuant to Section 13(a) or 15(d) of the Securities Exchange Act
of 1934 (and, where applicable, each filing of an employee benefit plan's annual
report pursuant to Section 15(d) of the Securities Exchange Act of 1934) that is
incorporated by reference in the registration statement shall be deemed to be a
new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

         C.  Undertaking in respect of indemnification.
             -----------------------------------------

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the Registrant pursuant to the foregoing provisions, or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


<PAGE>


                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant certifies that (1) it has reasonable grounds to believe that it
meets all of the requirements for filing on Form S-3 and (2) it reasonably
believes that the security rating requirement of Transaction Requirement B.5 of
Form S-3 will be met by the time of sale of each series of securities to which
this Amendment No. 1 relates and has duly caused this Registration Statement to
be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of New York, State of New York, on the 30th day of June, 1999.

                                        LEHMAN ABS CORPORATION



                                        By /s/Martin P. Haring
                                           -------------------
                                            Martin P. Harding
                                            Managing Director


                                POWER OF ATTORNEY

         KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints each of Samir A. Tabet, Mark L. Zusy and
Martin P. Harding, or any of them, his true and lawful attorneys-in-fact and
agents, with full power of substitution and resubstitution, for him and his
name, place and stead, in any and all capacities, to sign any and all amendments
(including post-effective amendments) to this Registration Statement, and to
file the same, with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents, and each of them, full power and authority to do
and perform each and every act and thing requisite and necessary to be done in
and about the premises, as fully to all intents and purposes as he might or
could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents or any of them, or their substitutes, may lawfully
do or cause to be done by virtue hereof.

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this Amendment No. 1 to the Registration Statement has been signed below by the
following persons in the capacities and on the dates indicated.

Signature                  Title                                  Date
- ---------                  -----                                  ----


/s/Mark L. Zusy            Chairman of the Board                  June 30, 1999
- ---------------             (Principal Executive Officer)
Mark L Zusy                 Director and Managing Director


/s/Neal B. Leonard         Director and Managing Director         June 30, 1999
- ------------------
Neal B. Leonard


/s/David Goldfarb          Controller (Principal Accounting       June 30 ,1999
- -----------------          Officer)
David Goldfarb


/s/James J. Sullivan       Director                               June 30, 1999
- --------------------
James J. Sullivan


<PAGE>


                                  EXHIBIT INDEX
                                  --------------

  Exhibit No.      Description of Exhibit
  ----------       ----------------------
    1.1      -     Form of Underwriting Agreement.(1)
    1.2      -     Form of Underwriting Agreement.(2)
    3.1      -     Restated Certificate of Incorporation of Lehman ABS
                   Corporation.(3)
    3.2      -     Form of By-Laws of Lehman ABS Corporation.(4)
    4.1      -     Form of Pooling and Servicing Agreement.(1)
    4.2      -     Form of Pooling Agreement.(5)
    4.3      -     Form of Trust Agreement.(2)
    4.4      -     Form of Master Pooling and Servicing Agreement.(2)
    4.5      -     Form of Sale Agreement.(2)
    4.6      -     Form of Indenture.(2)
    4.7      -     Form of Trust Agreement.(6)
    4.8      -     Form of Custody Agreement.(7)
    5.1      -     Opinion of Brown & Wood LLP as to legality.(7)
    8.1      -     Opinion of Brown & Wood LLP as to tax matters.
   10.1      -     Form of Mortgage Loan Purchase Agreement.(6)
   23.1      -     Consent of Brown & Wood LLP (included as part of Exhibits 5.1
                   and 8.1).
   24.1      -     Power of Attorney of Directors and Officers of Company.

- ------------------------
(1)     Previously filed in Post-Effective Amendment No. 1 to Registration
        Statement on Form S-3 (Reg. No. 33-67542), filed with the SEC by the
        Registrant on August 17, 1993.

(2)     Previously filed in Pre-Effective Amendment No. 1 to Registration
        Statement on Form S-3 (Reg. No. 33-69720), filed with the SEC by the
        Registrant on November 16, 1993.

(3)     Incorporated by reference to Post-Effective Amendment No. 1 to
        Registration Statement on Form S-3 (Reg. No. 33-67542), filed with the
        SEC by the Registrant on August 17, 1993.

(4)     Incorporated by reference to Post-Effective Amendment No. 1 to
        Registration Statement on Form S-3 (Reg. No. 33-20084), filed with the
        SEC by the Registrant on January 13, 1993.

(5)     Previously filed in Post-Effective Amendment No. 5 to Registration
        Statement on Form S-3 (Reg. No. 33-67542), filed with the SEC by the
        Registrant on February 28, 1994.

(6)     Previously filed in Registration Statement on Form S-3 (Reg. No.
        33-85946) and Post-Effective Amendment No. 6 to Registration Statement
        on Form S-3 (Reg No. 33-78396), filed with the SEC by the Registrant on
        November 3, 1994.

(7)     Previously filed in Registration Statement on Form S-3 (Reg. No.
        333-76627), filed with the SEC by the Registrant on April 20, 1999.



                                                                   Exhibit 8.1

                                                                April 20, 1999

Lehman ABS Corporation
Three World Financial Center
New York, New York  10285

                           Re:      Lehman ABS Corporation
                                    Registration Statement on Form S-3

Ladies and Gentlemen:

         We have acted as special tax counsel for Lehman ABS Corporation, a
Delaware corporation (the "Company"), in connection with the preparation of
the registration statement on Form S-3 (the "Registration Statement") relating
to the Securities (defined below) and with the authorization and issuance from
time to time in one or more series (each, a "Series") of up to $1,500,000,000
aggregate principal amount of asset-backed securities (the "Securities").
Pursuant to Rule 429 under the Securities Act of 1933, as amended (the "1933
Act"), the Registration Statement also constitutes Post-Effective Amendment
No. 1 to Registration Statement No. 333-39649. The Registration Statement is
being filed with the Securities and Exchange Commission under the 1933 Act. As
set forth in the Registration Statement, each Series of Securities will be
issued under and pursuant to the conditions of a separate pooling and
servicing agreement, master pooling and servicing agreement, pooling
agreement, trust agreement or indenture (each an "Agreement") among the
Company, a trustee (the "Trustee") and, where appropriate, a servicer (the
"Servicer"), each to be identified in the prospectus supplement for such
Series of Securities.

         We have examined the prospectuses contained in the Registration
Statement (each, a "Prospectus") and such other documents, records and
instruments as we have deemed necessary for the purposes of this opinion.

         In arriving at the opinion expressed below, we have assumed that each
Agreement will be duly authorized by all necessary corporate action on the
part of the Company, the Trustee, the Servicer (where applicable) and any
other party thereto for such Series of Securities and will be duly executed
and delivered by the Company, the Trustee, the Servicer and any other party
thereto substantially in the applicable form filed or incorporated by
reference as an exhibit to the Registration Statement, that each Series of
Securities will be duly executed and delivered in substantially the forms set
forth in the related Agreement filed or incorporated by reference as an
exhibit to the Registration Statement, and that Securities will be sold as
described in the Registration Statement.

         As special tax counsel to the Company, we have advised the Company
with respect to certain federal income tax aspects of the proposed issuance of
each Series of Securities pursuant to the related Agreement. Such advice has
formed the basis for the description of selected federal income tax
consequences for holders of such Securities that appear under the heading
"Certain Federal Income Tax Considerations" in each Prospectus forming a part
of the Registration Statement. Such description does not purport to discuss
all possible federal income tax ramifications of the proposed issuance of the
Securities, but with respect to those federal income tax consequences which
are discussed, in our opinion, the description is accurate in all material
respects.

         This opinion is based on the facts and circumstances set forth in the
Registration Statement and in the other documents reviewed by us. Our opinion
as to the matters set forth herein could change with respect to a particular
Series of Securities as a result of changes in fact or circumstances, changes
in the terms of the documents reviewed by us, or changes in the law subsequent
to the date hereof. Because the Prospectuses contemplate Series of Securities
with numerous different characteristics, you should be aware that the
particular characteristics of each Series of Securities must be considered in
determining the applicability of this opinion to a particular Series of
Securities.

         We hereby consent to the filing of this letter as an exhibit to the
Registration Statement and to the references to this firm under the heading
"Certain Federal Income Tax Considerations" in each Prospectus forming a part
of the Registration Statement, without admitting that we are "experts" within
the meaning of the 1933 Act or the Rules and Regulations of the Commission
issued thereunder, with respect to any part of the Registration Statement,
including this exhibit.

                                                          Very truly yours

                                                          /s/ Brown & Wood LLP


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission