SENTECH EAS CORP /FL
10QSB, 1999-05-14
BLANK CHECKS
Previous: CAPITAL RE CORP, 10-Q, 1999-05-14
Next: EAT AT JOES LTD, 10QSB, 1999-05-14




- --------------------------------------------------------------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   -----------

                                   FORM 10-QSB


( X ) QUARTERLY REPORT                                     ( ) TRANSITION REPORT


                         PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarterly Period Ended March 31, 1999    Commission File No. 33-20015-NY

                                  -----------

                             SENTECH EAS CORPORATION
             (Exact name of Registrant as specified in its charter)


          FLORIDA                                              65-0734041
(State or other jurisdiction                                (I.R.S. Employer 
of incorporation or organization)                         Identification Number)
                                                 
     484 SOUTHWEST 12TH AVENUE
     DEERFIELD BEACH, FLORIDA                                 33442-3108
(Address of principal executive offices)                      (Zip Code)


         Registrant's telephone number including area code: 954-426-2965


               Former name, former address and former fiscal year,
                       if changed since last report: SAME


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.         Yes X      No
                                              ---       ---

As of April 30, 1999, there were 1,677,219 shares of the common stock
outstanding.


- --------------------------------------------------------------------------------






<PAGE>







                             SENTECH EAS CORPORATION

                                      INDEX

                                   FORM 10-QSB

                        THREE MONTHS ENDED MARCH 31, 1999




PART I.    FINANCIAL INFORMATION

     Item 1.  Financial Statements

              Consolidated Balance Sheets                                      2

              Consolidated Statements of Operations                            3

              Consolidated Statement of Shareholders' Equity                   4

              Consolidated Statements of Cash Flows                            5

              Notes to Consolidated Financial Statements                     6-8

     Item 2.  Management's Discussion and Analysis of Financial Condition
              and Results of Operations                                     8-10




PART II.   OTHER INFORMATION

     Item 1.  Legal Proceedings                                               10

     Item 5.  Other Information                                               10

     Item 6.  Exhibits and Reports on Form 8-K                                11

     Signatures                                                               11



                                       1





<PAGE>


                             SENTECH EAS CORPORATION
                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>



                                                                 MARCH 31,
                                                                   1999         DECEMBER 31,
                                                                (UNAUDITED)         1998
                                                               -------------   -------------
ASSETS
- ----------------------------------------------------------

Current assets
<S>                                                             <C>            <C>        
     Cash and cash equivalents                                  $   240,787    $   305,307
     Accounts receivable, net of allowances of $5,000               149,266        110,576
     Inventories                                                    467,436        478,886
     Other current assets                                            65,639         54,847
                                                                -----------    -----------
        Total current assets                                        923,128        949,616
Property and equipment, net                                          29,716         33,450
Other assets                                                        160,857        161,570
                                                                -----------    -----------

                                                                $ 1,113,701    $ 1,144,636
                                                                ===========    ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ----------------------------------------------------------                                                                          

Current liabilities
     Accounts payable                                           $   137,905    $   110,090
     Accrued liabilities                                             47,692         55,814
                                                                -----------    -----------
         Total current liabilities                                  185,597        165,904
                                                                -----------    -----------
Long-term debt                                                      203,000        203,000
                                                                -----------    -----------


Shareholders' equity
     Common stock; $0.00024 par value; 20,833,333 
        authorized; 1,677,219 issued and outstanding                    403            403
     Additional capital                                           2,463,182      2,463,182


     Accumulated deficit                                         (1,738,481)    (1,687,853)
                                                                -----------    -----------
         Total shareholders' equity                                 725,104        775,732
                                                                -----------    -----------

                                                                $ 1,113,701    $ 1,144,636
                                                                ===========    ===========

</TABLE>

- --------------------------------------------------------------------------------
SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                       2





<PAGE>


                             SENTECH EAS CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>



                                                    THREE MONTHS ENDED MARCH 31,

                                                          1999           1998
                                                       ---------      ---------
- ----------------------------------------------------------   

<S>                                                    <C>            <C>      
Revenues                                               $ 288,692      $ 685,862
Cost of revenues                                        (180,198)      (464,742)
                                                       ---------      ---------
Gross profit                                             108,494        221,120
Selling, general, and administrative expenses           (158,076)      (245,160)
                                                       ---------      ---------
Operating loss                                           (49,582)       (24,040)
Interest expense                                          (1,046)        (1,263)
Interest income                                                _          2,290
                                                       ---------      ---------
Net loss                                               $ (50,628)     $ (23,013)
                                                       =========      =========
Net loss per share                                     $   (0.03)     $   (0.01)
                                                       =========      =========
</TABLE>





- --------------------------------------------------------------------------------
SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.




                                       3




<PAGE>




                             SENTECH EAS CORPORATION
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>





                                       COMMON STOCK           
                                   ---------------------      ADDITIONAL      ACCUMULATED    
                                   SHARES        AMOUNT        CAPITAL         DEFICIT         TOTAL
                                 ---------    -----------    -----------     -----------     ----------            

<S>                              <C>          <C>            <C>             <C>             <C>       
BALANCE AT DECEMBER 31, 1998     1,677,219    $       403    $ 2,463,182     $(1,687,853)    $  775,732
                                                                                 
Net loss                                                                         (50,628)       (50,628)


BALANCE AT MARCH 31, 1999
(UNAUDITED)                      1,677,219    $       403    $ 2,463,182     $(1,738,481)    $  725,104
                                                                                         
                               ===========    ===========    ===========     ===========     ==========

</TABLE>






SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.




                                       4





<PAGE>







                             SENTECH EAS CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



<TABLE>
<CAPTION>


                                                              THREE MONTHS ENDED 
                                                                   MARCH 31, 

                                                               1999          1998
- ----------------------------------------------------------   ---------    ---------

CASH FLOWS FROM OPERATING ACTIVITIES:

<S>                                                          <C>          <C>       
   Net loss                                                  $ (50,628)   $ (23,013)
   Adjustments to reconcile net loss to net cash 
   used in operating activities:

       Depreciation and amortization                             4,447        5,184
       Net changes in operating assets and liabilities:
               Accounts receivable                             (38,690)       1,136
               Inventories                                      11,450     (111,313)
               Other current assets                            (10,792)      13,582
               Other assets                                          _          350
               Accounts payable                                 27,815      (53,324)
               Accrued liabilities                              (8,122)      (2,502)
                                                             ---------    ---------
       Net cash used in operating activities                   (64,520)    (169,900)
                                                             ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
       Capital expenditures                                          _       (1,383)

                                                             ---------    ---------
CASH FLOWS FROM FINANCING ACTIVITIES:

       Payments on note payable to bank                              _      (16,657)
                                                             ---------    ---------
          Net cash used in financing activities                      _      (16,657)
                                                             ---------    ---------
       Net decrease in cash and cash equivalents               (64,520)    (187,940)
       Cash and cash equivalents at beginning of year          305,307      475,263
                                                             ---------    ---------
       Cash and cash equivalents at end of year              $ 240,787    $ 287,323
                                                             =========    =========


</TABLE>



- ----------------------------------------------------------
SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.



                                       5
                    



<PAGE>


                             SENTECH EAS CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


1.   BASIS OF PRESENTATION

     The consolidated financial statements include the financial statements of
     SenTech EAS Corporation and its wholly owned subsidiary, SenTech EAS
     International, Inc., (collectively, the "Company"). All significant
     intercompany balances and transactions have been eliminated in
     consolidation.

     The interim consolidated financial statements presented have been prepared
     by the Company without audit and, in the opinion of the management, reflect
     all adjustments of a normal recurring nature necessary for a fair statement
     of (a) the results of operations for the three months ended March 31, 1999
     and March 31, 1998, (b) the financial position at March 31, 1999, and (c)
     the cash flows for the three month periods ended March 31, 1999 and March
     31, 1998. Interim results are not necessarily indicative of results for a
     full year.

     The consolidated balance sheet presented as of December 31, 1998 has been
     derived from the consolidated financial statements that have been audited
     by the Company's independent public accountants. The consolidated financial
     statements and notes are condensed as permitted by Form 10-QSB and do not
     contain certain information included in the annual financial statements and
     notes of the Company. The consolidated financial statements and notes
     included herein should be read in conjunction with the financial statements
     and notes included in the Company's Annual Report on Form 10-KSB.


2.   INVENTORIES

     INVENTORIES CONSISTED OF THE FOLLOWING:

                                      MARCH 31,
                                         1999                   DECEMBER 31,
                                     (UNAUDITED)                    1998
                                ----------------------      --------------------

     RAW MATERIALS                    $ 205,289                   $ 249,129
     FINISHED GOODS                     262,147                    229,757
                                ----------------------      --------------------
                                      $ 467,436                   $ 478,886
                                ======================      ====================

     Inventories are stated at the lower of cost or market. Cost is determined
     using the first-in, first-out method.

3.   NET LOSS PER SHARE

     Net loss per share is calculated using the weighted average number of
     common shares and dilutive potential common stock outstanding during the
     year. The number of shares used in the per share computations were
     1,677,219 and 1,640,427 at March 31, 1999 and 1998, respectively. Potential
     common stock, when included in the computation of dilutive earnings per
     share, was anti-dilutive at March 31, 1999 and 1998.

     In February 1997, the Financial Accounting Standards Board issued Statement
     of Financial Accounting Standards No. 128 "Earnings Per Share" and
     Statement of Financial Accounting Standards No. 129 "Disclosure of



                                       6


<PAGE>

     Information about Capital Structure" which are both effective for fiscal
     years beginning after December 15, 1997. SFAS No. 128 simplifies the
     current required calculation of earnings per share ("EPS") under APB No.
     15, "Earnings per Share", by replacing the existing calculation of primary
     EPS with a basic EPS calculation. It requires a dual presentation for
     complex capital structures of basic and diluted EPS on the face of the
     income statement and requires a reconciliation of basic EPS factors to
     diluted EPS factors. SFAS No. 129 requires disclosure of the Company's
     capital structure. There was no material impact to the Company's EPS
     calculation or financial statement presentation and disclosure due to the
     adoption of SFAS No. 128 and SFAS No. 129.

4.   RECENT PRONOUNCEMENTS IN ACCOUNTING STANDARDS

     In June 1997, the Financial Accounting Standards Board issued Statement of
     Financial Accounting Standards No. 130 "Reporting Comprehensive Income,"
     which is effective for fiscal years beginning after December 15, 1997. SFAS
     No. 130 establishes standards for the reporting and display of
     comprehensive income and its components in a full set of general purpose
     financial statements which requires the Company to (i) classify items of
     other comprehensive income by their nature in a financial statement and
     (ii) display the accumulated balance of other comprehensive income
     separately from retained earnings and additional paid-in-capital in the
     equity section of the balance sheet. There was no material impact to the
     Company's financial reporting or presentation due to the adoption of SFAS
     No. 130.

     Also in June 1997, the Financial Accounting Standards Board issued
     Statement of Financial Accounting Standards No. 131 "Disclosures about
     Segments of an Enterprise and Related Information," which is effective for
     fiscal years beginning after December 15, 1997. SFAS No. 131 supersedes
     SFAS No. 14, "Financial Reporting for Segments of a Business Enterprise",
     and amends SFAS No. 94, "Consolidation of All Majority-Owned Subsidiaries".
     SFAS No. 131 requires annual financial statements to disclose information
     about products and services, geographic areas, and major customers based on
     a management approach, along with interim reports. The management approach
     requires disclosing financial and descriptive information about an
     enterprise's reportable operating segments based on reporting information
     the way management organizes the segments for making business decisions and
     assessing performance. It also eliminates the requirement to disclose
     additional information about subsidiaries that were not consolidated. This
     new management approach may result in more information being disclosed than
     presently practiced and require new interim information not previously
     presented. There was no material impact to the Company's financial
     reporting or presentation due to the adoption of SFAS No. 131.

     In February 1998, the Financial Accounting Standards Board issued Statement
     of Financial Accounting Standards No. 132 "Employers" Disclosures About
     Pensions and Other Postretirement Benefits-an amendment of FASB Statements
     No. 87, 88, and 106" which is effective for fiscal years beginning after
     December 15, 1997. SFAS No. 132 revises only the employers' disclosures
     about pension and other postretirement benefit plans; it does not change
     the measurement or recognition of such plans. Since the Compan does not
     have such plans, there is no impact to the Company's financial reporting or
     presentation due to the adoption of SFAS No. 132.

5.   COMMITMENTS AND CONTINGENCIES

     AGREEMENT AND PLAN OF MERGER

     On October 28, 1998, the Company entered into an Agreement and Plan of
     Merger with Ensec International, Inc. ("Ensec") which, upon completion of
     the merger, will result in the Company and Ensec becoming wholly owned
     subsidiaries of a newly formed holding company, Sensec International, Inc.
     ("Sensec"). Under the terms of the agreement, the Company's stockholders
     will receive approximately 40% of the outstanding common shares of Sensec,
     and the Ensec stockholders will receive approximately 60% of the
     outstanding common shares of Sensec. Completion of the merger is subject to
     the approval of the boards of directors and stockholders of both the
     Company and Ensec. Ensec is a systems integrator and services provider in


                                       7


<PAGE>

     commercial and industrial integrated security systems, video remote
     surveillance, and data information security systems and is listed on the
     OTC Bulletin Board under the symbol "ENSC".

     PURCHASE AND MANUFACTURING AGREEMENT

     In June 1997, the Company entered into a three year purchase and
     manufacturing agreement (the "Agreement") with a company whose President
     and Chief Executive Officer is a director of the Company. The Agreement, as
     amended, provides for the development and manufacture of the Company's
     third generation EAS system. The Agreement requires the Company to pay
     $187,000 of non-recurring engineering costs in exchange for an assignment
     of fifty percent of the joint technology as defined by the Agreement.
     Payments made for non-recurring engineering are recorded at cost and are
     amortized as a component of cost of revenues using the units-of-production
     method. As of March 31, 1999, $183,000 of non-recurring engineering costs
     were capitalized, net of $4,000 of accumulated amortization, of which
     $31,000 and $152,000 are included in other current assets and other assets,
     respectively. For the three months ended March 31, 1999 and 1998, there was
     approximately $700 and $0 of amortized non-recurring engineering costs
     included in cost of revenues. The Agreement also requires the Company to
     purchase minimum quantities of the system each year representing an
     aggregate purchase commitment of $2,250,000 with annual obligations of
     $375,000 by February 1999; $750,000 by January 2000; and $1,125,000 by
     January 2001.

     YEAR 2000 ISSUE

     Computer programs used by businesses worldwide were written using two
     digits rather than four digits to define the applicable year. Accordingly,
     these programs recognize the dates "00" and "01" as the years 1900 and 1901
     rather than the years 2000 and 2001. The Company recognizes the need to
     ensure its operations will not be adversely impacted by year 2000 computer
     program failures arising from program processes and calculations
     misinterpreting the year 2000 date. The Company is currently evaluating its
     financial and operational systems to determine the impact the year 2000
     issue will have on its operations. The Company also plans to communicate
     with its significant suppliers, dealers, financial institutions, and others
     with which it conducts business to determine the extent the Company may be
     impacted by third parties' failure to address the year 2000 issue. Although
     the Company plans to be year 2000 compliant prior to December 31, 1999 and
     expects no material impact to the Company operations, there can be no
     assurance that the failure of the Company or such third parties to
     successfully address their respective year 2000 issues will not have a
     material adverse effect on the Company's business, financial condition,
     cash flows, and result of operations.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS


     FORWARD LOOKING STATEMENTS AND ASSOCIATED RISKS

     This Quarterly Report on Form 10-QSB contains forward-looking statements
     within the meaning of Section 27A of the Securities Act of 1933 and Section
     21E of the Securities Exchange Act of 1934. The Company's actual results
     could differ materially from those set forth in the forward-looking
     statements.

     The following discussion should be read in conjunction with the attached
     consolidated financial statements and notes thereto and with the Company's
     audited financial statements and notes thereto for the fiscal year ended
     December 31, 1998.


                                       8

<PAGE>



     FIRST QUARTER 1999 AS COMPARED TO THE FIRST QUARTER 1998

     REVENUES

     Revenues were approximately $289,000 for the first quarter 1999, a decrease
     of $397,000 or 58% from revenues of $686,000 for the first quarter 1998.
     The decrease in revenues for the first quarter 1999 was primarily
     attributed to sales from a new customer which generated 53% of the
     Company's total revenues for the first quarter 1998. At March 31, 1999, the
     Company ended the quarter with nearly $94,000 in backlog compared to
     $159,000 in backlog at March 31, 1998.

     GROSS PROFIT

     Gross profit was approximately $108,000 for the first quarter 1999, a
     decrease of $113,000 or 51% from gross profit of $221,000 for the first
     quarter 1998 primarily as a result of the decrease in revenues. Gross
     profit margin was 37.6% for the first quarter 1999, an increase from 32.2%
     for the first quarter 1998. The Company realizes substantially higher gross
     profit margins on its manufactured products than it realizes on its
     purchased products due to the proprietary nature of purchased products,
     however, the current sales mix is expected to remain constant as the
     Company's customer base expands.

     SELLING, GENERAL, AND ADMINISTRATIVE EXPENSE

     Selling, general, and administrative expenses were approximately $158,000
     for the first quarter 1999, a decrease of $87,000 or 36% from selling,
     general, and administrative expenses of $245,000 for the first quarter
     1998. Operating expenses decreased significantly during the first quarter
     1999 resulting from the cost restructure and downsizing during the third
     quarter of 1998. Overall, compensation expense decreased over $23,000 and
     professional fees decreased over $25,000.

     INTEREST EXPENSE AND INTEREST INCOME

     Interest expense was approximately $1,100 for the first quarter 1999, a
     decrease of $200 or 15% from interest expense of $1,300 for the first
     quarter 1998 primarily due to the payment in full of the Company's 7.5%
     note payable to bank in March 1998. Interest income for the first quarter
     1998 primarily represents interest earned on cash balances in excess of
     operating requirements.

     NET LOSS AND NET LOSS PER SHARE

     Net loss was approximately $(51,000) for the first quarter 1999, an
     increase of $(28,000) or 122% from the net loss of $(23,000) for the first
     quarter 1998 primarily as a result of a decrease of approximately $113,000
     in gross profit offset by a decrease in operating costs of nearly $85,000.

     Net loss per share was $(0.03) at March 31, 1999, an increase of $(0.02)
     per share or 200% from the net loss per share of $(0.01) at March 31, 1998
     resulting from the $28,000 decrease in net loss and an increase of 36,792
     weighted average number of common shares from 1,640,427 during the first
     quarter 1998 to 1,677,219 during the first quarter 1999.

     LIQUIDITY AND CAPITAL RESOURCES

     The Company's accumulated deficit was approximately $(1,738,000) and
     $(1,725,000) at March 31, 1999 and 1998, respectively. Working capital
     decreased approximately $41,000 from $779,000 at March 31, 1998 to $738,000
     at March 31, 1999.

     Net cash used in operating activities was approximately $(65,000) during
     the first quarter 1999, a decrease of $105,000 from $(170,000) during the
     first quarter 1998.



                                       9


<PAGE>

     The Company believes the expected results of operations in 1999 will be
     sufficient to fund current business operations and anticipated growth.
     However, the Company believes it may need to raise additional capital
     through debt or equity financing to fund its anticipated growth beyond
     1999. There is no assurance that such additional financing will be
     available when needed or available with terms acceptable to the Company.

     SEASONALITY

     The Company's revenues are substantially dependent on its customers'
     seasonal retail sales. Historically, the Company has experienced higher
     sales volume in the third and fourth quarters of each year.


PART II. OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

     In October 1996, the Company was named as a defendant in a lawsuit filed in
     New Jersey Superior Court whereby the plaintiff is seeking damages with
     respect to certain alleged invoices totaling approximately $20,000. A
     motion to amend the pleadings was filed and granted to assert counterclaims
     and third party claims against the plaintiff and its officers for, among
     other things, false designation of origin under the federal Lanham Act,
     violations of statutory and common law unfair competition, trademark and
     trade dress infringement, and breach of contract all of which may result in
     damages exceeding $1,000,000. The Company's counterclaim and third party
     claims arose from an alleged intentional breach of a requirements type
     contract in which the plaintiff was authorized to manufacture for the
     Company certain equipment for sale to third parties. Although the Company
     has recorded in accrued liabilities a provision of approximately $20,000
     for any liability which may result from the plaintif s claims, the Company
     plans to continue to vigorously defend against the plaintiff's alleged
     claims and to pursue its counterclaims and third party claims against the
     plaintiff. While there is no assurance as to the outcome of this legal
     action, management and legal counsel for the Company believe the ultimate
     resolution of this matter will not have a material adverse effect on its
     consolidated financial position or results of operations.

ITEM 5. OTHER INFORMATION

     MARKET FOR REGISTRANT'S COMMON STOCK

     The Company's common stock has not commenced trading but is listed on the
     National Association of Securities Dealers, Inc. ("NASD") OTC Electronic
     Bulletin Board ("Bulletin Board") under the symbol "SETE". There have been
     no quotes on the Company's common stock since its listing on the Bulletin
     Board.

     No assurance can be given that a public trading market for the Company's
     common stock will develop or if developed will be sustained.

     In April 1997, in connection with a private placement of the Company's
     common stock under Regulation D Rule 506 of the Securities Act of 1933, as
     amended, the Company consummated the sale of 343,894 units, each unit
     consisting of one share of common stock and one common stock purchase
     warrant. Each warrant expires after five years of issuance and entitles the
     registered holder to purchase one share of common stock at a purchase price
     equal to the lesser of $5.50 or ten percent above the offering price of a
     share of common stock in a proposed public offering. The net proceeds
     received by the Company from this offering were approximately $707,000 of
     which approximately $198,000 from the sale of 88,173 units was received
     during the year ended December 31, 1997.


                                       10


<PAGE>


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     There were no exhibits or reports on Form 8-K filed during the three month
     period ended March 31, 1999.


SIGNATURES
                                                             
     Pursuant to the requirements of Section 13 or 15(d) of the Securities
     Exchange Act of 1934, the Registrant has duly caused this Report to be
     signed on its behalf by the undersigned, hereunto duly authorized, on April
     30, 1999.


                                          SENTECH EAS CORPORATION

                                          By: /s/ RONALD L. MEGGISON, JR.
                                              ---------------------------
                                          Ronald L. Meggison, Jr.
                                          President and Chief Executive Officer
                                          (Principal Executive and Financial
                                          Officer)




                                       11



<TABLE> <S> <C>
                                                             
                                                                   
<ARTICLE>      5

                                                                   
<S>                             <C>                                
<PERIOD-TYPE>                               3-MOS
<FISCAL-YEAR-END>                      DEC-31-1999
<PERIOD-START>                         JAN-01-1999
<PERIOD-END>                           MAR-31-1999
<CASH>                                    240,787
<SECURITIES>                                    0
<RECEIVABLES>                             149,266
<ALLOWANCES>                                5,000
<INVENTORY>                               467,436
<CURRENT-ASSETS>                          923,128
<PP&E>                                     29,716
<DEPRECIATION>                              3,734
<TOTAL-ASSETS>                          1,113,701
<CURRENT-LIABILITIES>                     185,597
<BONDS>                                   203,000
<COMMON>                                      403
                           0
                                     0
<OTHER-SE>                                      0
<TOTAL-LIABILITY-AND-EQUITY>            1,113,701
<SALES>                                   288,692
<TOTAL-REVENUES>                          288,692
<CGS>                                     180,198
<TOTAL-COSTS>                             180,198
<OTHER-EXPENSES>                          158,076
<LOSS-PROVISION>                                0
<INTEREST-EXPENSE>                          1,046
<INCOME-PRETAX>                           (50,628)
<INCOME-TAX>                                    0
<INCOME-CONTINUING>                             0
<DISCONTINUED>                                  0
<EXTRAORDINARY>                                 0
<CHANGES>                                       0
<NET-INCOME>                              (50,628)
<EPS-PRIMARY>                               (0.03)
<EPS-DILUTED>                               (0.03)
                                         
                                                     

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission