EAT AT JOES LTD
SB-2, 1998-06-01
INVESTORS, NEC
Previous: GROUP V CORP, 10QSB, 1998-06-01
Next: FRANKLIN CREDIT MANAGEMENT CORP/DE/, 10QSB, 1998-06-01



                         Beckman, Millman & Sanders, LLP
                                 116 John Street
                                  New York, NY
                                      10038
                             ----------------------
                            Telephone (212) 406 4700
                            Telecopier (212) 406 3750



                                                 May 28, 1998

Securities and Exchange Commission
450 Fifth Street, N. W.
Washington, D.C.
20549

                                        Re: Eat at Joe's, Ltd
                                            File no. 33-20111
Gentlemen:

We are filing  herewith a  registration  statement on Form SB-2 on behalf of our
client, Eat at Joe's, Ltd.

We are aware that the audited  financial  statements  contained therein are of a
date (December 31, 1997) 135 days prior to the date of this filing.  The Company
has filed with the Commission Form 10-Q for the quarter ended March 31, 1998.

By amendment, the registration statement will be properly updated to comply with
Regulation  S-X.  Please be advised that the issuer plans no distribution of the
prospectus contained in the registration statement in its present form.

                                                  Cordially,

                                                  BECKMAN, MILLMAN & SANDERS,LLP


                                                        by:
                                                           James Eisberg



     As filed with the Securities and Exchange Commission on May ____, 1998


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549



                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                EAT AT JOE'S, LTD
                 (Name of Small Business Issuer in its Charter)


         DELAWARE                        5812                 75-2636283
(State or other jurisdiction  (Primary standard industrial  (I.R.S Employer
      of incorporation)        classification code number)  (Identification no.)



                              670 WHITE PLAINS ROAD

                            SCARSDALE, NEW YORK 10583

                                 (914) 725-2700
          (Address and Telephone Number of Principal Executive Offices)

                      JOSEPH FIORE, CHIEF EXECUTIVE OFFICER
                               EAT AT JOE'S, LTD.

                              670 WHITE PLAINS ROAD

                            SCARSDALE, NEW YORK 10583
                                 (914) 725-2700
           (Name, Address, and Telephone Number of Agent For Service)

                                   Copies to:

                            JAMES EISBERG, ESQ
                            BECKMAN, MILLMAN & SANDERS, LLP
                            116 JOHN STREET, 13TH FLOOR
                            NEW YORK, NEW YORK 10038

                            (212) 406 4700
                            FAX (212) 406 3750


     APPROXIMATE  DATE OF PROPOSED  SALE TO THE PUBLIC:  As soon as  practicable
after the effective date of this Registration Statement.

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. / /

<PAGE>

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. / /

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. / /

                        CALCULATION OF REGISTRATION FEE
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                                    Proposed           Proposed Max. 
Title of Each Class                 Maximum Offering   Aggregate    Amount of
of Securities        Amount to be   Price per          Offering     Registration
to be registered     registered(1)  Security           Price(1)     fee

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Warrants
                      188,000       $ .01              $    1,880   $    1
- --------------------------------------------------------------------------------
Common Stock
$.0001 par value
underlying Warrants   256,000(2)    $3.00              $  768,000   $  227
- --------------------------------------------------------------------------------
Common Stock $.0001
par value issuable
upon conversion of
outstanding Convertible
Preferred Stock     2,500,000(3)    $3.00              $7,500,000   $2,213
- --------------------------------------------------------------------------------
Total                                                  $8,269,880   $2,441
- --------------------------------------------------------------------------------


(1)  Estimated  solely for the purpose of calculating  the  registration  fee in
     accordance with Rule 457 under the Securities Act of 1933, as amended.

(2)  Pursuant to Rule 415 under the  Securities  Act of 1933,  as amended,  this
     registration statement also covers such additional securities as may become
     issuable upon exercise of warrants issued to J. P. Carey Securities,  Inc.,
     (and  their  designees)  who  served  as  agent  for the  placement  of the
     Company's securities in March and May, 1998

(3)  Plus such  indeterminate  additional  number  of shares as may be  issuable
     pursuant to adjustment provisions of such securities.

                            ------------------------

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE. 

                                      (ii)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

                                EAT AT JOE'S, LTD
                              CROSS REFERENCE SHEET
                              PURSUANT TO RULE 404


                  ITEM NUMBER IN

            FORM SB-2 AND TITLE OF ITEM                LOCATION IN PROSPECTUS

PROSPECTUS
- ---------------------------------------------------
Item 1.   Front of Registration Statement and
           Outside Front Cover of Prospectus.......    Cover Page

Item 2.   Inside Front and Outside Cover Pages
           of Prospectus ..........................    Inside Front and Outside
                                                       Cover Pages of Prospectus

Item 3.   Summary Information and Risk Factors.....    Prospectus Summary; The
                                                       Company; Risk Factors

Item 4.   Use of Proceeds..........................    Not Applicable

Item 5.   Determination of Offering Price..........    Outside Front Cover Page;
                                                       Price Range of Common
                                                       Stock

Item 6.   Dilution.................................    Not Applicable

Item 7.   Selling Security Holders.................    Principal and Selling
                                                       Shareholders
Item 8.   Plan of Distribution.....................    Principal and Selling
                                                       Shareholders

Item 9.   Legal Proceedings........................    Business

Item 10.  Directors, Executive Officers, Promoters
           and Control Persons.....................    Management

Item 11.  Security Ownership of Certain Beneficial
           Owners and Management...................    Principal and Selling
                                                       Shareholders

Item 12.  Description of Securities................    Description of Securities

Item 13.  Interest of Named Experts and Counsel....    Legal Matters; Experts

Item 14.  Disclosure of Commission Position on
           Indemnification for Securities Act
           Liabilities.............................    Management

Item 15.  Organization Within Last Five Years......    Certain Transactions


Item 16.  Description of Business..................    The Company; Business

                                     (iii)
<PAGE>

Item 17.  Management's Discussion and Analysis or
           Plan of Operation.......................    Management's Discussion
                                                       and Analysis of Financial
                                                       Condition and Results of
                                                       Operations

Item 18.  Description of Property..................    Business

Item 19.  Certain Relationships and Related
           Transactions............................    Certain Transactions

Item 20.  Market for Common Equity and Related
           Stockholder Matters.....................    Outside Front Cover Page
                                                       of Prospectus; Risk
                                                       Factors

Item 21.  Executive Compensation...................    Management

Item 22.  Financial Statements.....................    Financial Statements

Item 23.  Changes in and Disagreements with
           Accountants on Accounting and Financial
           Disclosure..............................    Not Applicable

                                      (iv)

<PAGE>

INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY, NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

                 SUBJECT TO COMPLETION; DATED ____________, 1998

                                Eat at Joe's Logo

                                EAT AT JOE'S, LTD

                                _____________ Shares of Common Stock
 


     __________________ shares of Common Stock of Eat at Joe's, Ltd. ("Company")
are being sold ("Offering") by certain shareholders of the Company (the "Selling
Shareholders").  The Company will not receive any proceeds  from the sale of the
shares by the Selling Shareholders. See "Principal and Selling Shareholders."

     The Selling  Shareholders may be deemed to be  "underwriters" as defined in
the Securities Act of 1933, as amended ("Securities Act"). If any broker-dealers
are used by the Selling Shareholders, any commission paid to broker-dealers and,
if broker-dealers  purchase any Selling Shareholders Common Stock as principals,
any  profits  received  by such  broker-dealers  on the  resale  of the  Selling
Shareholders  Common  Stock  may  be  deemed  to be  underwriting  discounts  or
commissions  under the Securities Act. In addition,  any profits realized by the
Selling Shareholders may be deemed to be underwriting commissions.

     The  Company's  Common Stock is quoted on the OTC Bulletin  Board under the
symbol JOES.  The closing bid price for the Common Stock on __________ , 1998 as
reported by the OTC Bulletin Board was $__________  per share.  See "Price Range
of Common Stock."

     THIS OFFERING INVOLVES A HIGH DEGREE OF RISK. SEE "RISK FACTORS" COMMENCING
ON PAGE 5.

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE. THESE ARE SPECULATIVE SECURITIES.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                                            Proceeds to Selling
               Price to Public     Underwriting Discount    Stockholders
- --------------------------------------------------------------------------------
Per Share      $---------          Not Applicable           $---------

- --------------------------------------------------------------------------------

Total          $---------          Not Applicable           $---------

- --------------------------------------------------------------------------------

             The date of this Prospectus is_________________, 1998.


                                       2

<PAGE>

                               PROSPECTUS SUMMARY

     The  following  summary is qualified  in its entirety by the more  detailed
information  and financial  statements  (including the notes thereto)  appearing
elsewhere in this  Prospectus.  Unless otherwise  indicated,  the information in
this  Prospectus  assumes  no  exercise  of the  Warrants  referred  to  herein.
Investors should carefully  consider the information set forth under the caption
"Risk Factors."

                                  THE COMPANY

     The business of Eat at Joe's,  Ltd. (the "Company") is to develop,  own and
operate theme  restaurants  called "Eat at Joe's(R)." The Company presently owns
and operates three  restaurants  located in Philadelphia,  Pennsylvania,  Cherry
Hill, New Jersey,  and Vorhees,  New Jersey ("Existing  units").  The Company is
planning to open nine additional  restaurants  before the end of 1998. All these
restaurants  will be located  within two hours  from the  Company's  operation's
center in Cherry  Hill,  New  Jersey.  All  restaurants  will be located in high
traffic locations. The restaurants will be modest priced restaurants catering to
the  local  working  and  residential   population  rather  than  as  a  tourist
destination.

     The restaurants will be decorated in a 1950's diner style.  Each restaurant
will offer three meals a day from an extensive 50's diner style menu  including:
eggs and hot cakes  for  breakfast;  soup,  sandwiches  and  salads  for  lunch;
burgers, meat loaf and chicken entrees for dinner. All units will offer take out
service.


     The Company  opened its 550 square foot  Philadelphia  location  ("Shops at
Penn") in November  1997,  600 square foot Cherry Hill location in December 1997
and 470 square  foot  location  in  Vorhees,  New Jersey in May,  1998.  All the
restaurants are located in food courts in malls with common seating  provided by
the mall operator.



     The Company was  incorporated  in January  1988 as a Delaware  corporation.
Through  December  1992  it  engaged  in  businesses  unrelated  to the  present
restaurant business. See Note 1 to Consolidated Financial Statements,  page F-8.
The Company was  inactive  from  December  1992  through  January  1996 when its
shareholders  adopted a plan of  reorganization  and merger with E.A.J.  Holding
Co.,  Inc. and  subsequently  began  development  of its present  business.  The
Company's executive offices are located at 670 White Plains Road, Scarsdale, New
York 10583 and its telephone  number is 914 725 2700. The Company's  operation's
office is located at 1415 Route 70 East,  Suite  412,  Cherry  Hill,  New Jersey
08034


                                  THE OFFERING

Common Stock Offered by the Selling Stockholders..........................shares

Common Stock to be outstanding after the Offering.........................shares

OTC Bulletin Board Symbol.................................................JOES

 
                                      3

<PAGE>

                          SUMMARY FINANCIAL INFORMATION


- --------------------------------------------------------------------------------
                         Fiscal Years Ended December 31
- --------------------------------------------------------------------------------
                             1993(1)  1994(1)  1995(1)     1996          1997
                            -------  -------  -------  ----------  ------------

Income Statement Data:

  Net sales                 $  --    $  --    $  --    $     --    $     84,781
  Gross profit                 --       --       --          --          27,926
  Operating loss               --       --       --       (14,762)     (207,218)
  Other expense, net           --       --       --        (3,938)       (4,304)
                                                       ----------  ------------

    Loss before inc. taxes     --       --       --       (18,700)     (211,522)
    Income taxes               --       --       --          --            --
    Net Loss                $  --    $  --    $  --    $  (18,700) $   (211,522)

Per Share Data
    Net loss                $  --    $  --    $  --    $     --    $      (0.02)


    Weighted average
    shares outstanding      313,973  313,973  313,973   6,535,247    11,729,107



                                                         December 31, 1997
                                                     Actual       As Adjusted(2)
Balance Sheet Data:
Working Capital                                $ (1,070,974)      $(1,070,974)
Total Assets                                      2,314,972         2,314,972
long-term debt                                            -                 -
Shareholders' equity                                959,815           959,815

- -----------------------
(1) The Company was inactive during 1993, 1994 and 1995

(2)  Reflects  the  consummation  of the  offering  and the  application  of the
estimated  net proceeds  thereof as if the offering had occurred at December 31,
1997.

                                       4
<PAGE>

                                  RISK FACTORS

     An investment in the Common Stock of the Company  offered  hereby is highly
speculative  and  involves  a high  degree of risk.  Investors  could lose their
entire investment. Prospective investors should carefully consider the following
factors,  along  with the other  information  set forth in this  Prospectus,  in
evaluating the Company,  its business and prospects before purchasing the Common
Stock.

LACK OF PROFITABILITY; LACK OF OPERATING HISTORY

     The Company  opened its first  restaurant  in  November  1997 and second in
December  1997.  The Company had a loss of $211,522 for the year ended  December
31, 1997. The Company had a working  capital deficit of 1,070,974 and a retained
earnings deficit of $1,288,757 at December 31, 1997. Prior to the opening of its
Philadelphia  location  ("Shoppes at Penn'),  the Company had no  operations  or
revenues.  Accordingly, the Company's operations are subject to all of the risks
inherent in the establishment of a new business  enterprise,  including the lack
of  operating  history.  The  likelihood  of  success  of the  Company  must  be
considered in light of the problems, expenses,  difficulties,  complications and
delays  frequently  encountered  in  connection  with the  establishment  of any
company.  There can be no assurance that future  operations of such restaurants,
or any future restaurants,  will be profitable.  Future revenues and profits, if
any, will depend upon various  factors,  including the market  acceptance of the
Company's 50's diner decor concept,  the quality of restaurant  operations,  and
general   economic    conditions.    Frequently,    restaurants,    particularly
theme-oriented restaurants,  experience a decline of revenue growth or of actual
revenues as the restaurant's  "initial  honeymoon"  period expires and consumers
tire of the related  theme.  There is no assurance  that the Company can operate
profitably or that it will successfully  implement its expansion plans, in which
case the Company  will  continue to be dependent on the revenues of the Existing
Units.  Furthermore,  to the extent  that the  Company's  expansion  strategy is
successful,  the Company must manage the transition to multiple site operations,
higher volume  operations,  the control of overhead expenses and the addition of
necessary personnel.


LIMITED MANAGEMENT EXPERIENCE/NEED FOR ADDITIONAL MANAGEMENT

     The  success of the  Company  will  depend  upon the  Company's  ability to
attract and retain a highly qualified  management team.  Joseph Fiore and Andrew
Cosenza, Jr., the Company's Chairman and President respectively,  each have over
15 years experience in the multi-unit restaurant business. The Company will also
need to hire other  corporate  level and management  employees to help implement
and operate its expansion  plans,  including a chief financial  officer,  retail

                                       5
<PAGE>

leasing  specialist  and  construction  coordinator.  The failure to obtain,  or
delays in obtaining,  key employees could have a material  adverse effect on the
Company. See "Management."



LIMITED BASE OF OPERATIONS

     The  Company  currently  operates  only 3  restaurants  and plans to open 9
additional  restaurants in 1998. The combination of the relatively  small number
of locations and the  significant  investment  associated with each new unit may
cause the  operating  results of the  Company  to  fluctuate  significantly  and
adversely affect the profitability of the Company.  Due to this relatively small
number of current and planned  locations  for the current year,  poor  operating
results  at any one  unit or a delay  in the  planned  opening  of a unit  could
materially  affect the  profitability  of the entire  Company.  Future growth in
revenues  and  profits  will  depend to a  substantial  extent on the  Company's
ability to increase the number of its restaurants.  Additionally,  the Company's
history does not provide any basis for prediction as to whether individual units
will tend to show increases or decreases in comparable unit sales.


LIMITED FINANCIAL RESOURCES; NEED FOR ADDITIONAL FINANCING

     The  Company's  ability  to  execute  its  business  strategy  depends to a
significant  degree on its  ability  to obtain  substantial  equity  capital  to
finance the development of additional restaurants.  During the remainder of this
year,  the  Company  will  seek to  raise  $10,000,000  by the  sale  of  equity
securities  or by  borrowing.  There is no  assurance  that the Company  will be
successful in this financing effort. The proceeds("New Financings"), if obtained
will  provide  the  Company  with the  financing  required to develop and open 9
additional  restaurants  and for  working  capital  purposes.  The total cost of
developing  the Shops at Penn unit was  approximately  $195,000,  which included
$125,000 for the design and construction,  $50,000 for equipment,  furniture and
fixtures,  and $20,000 for other costs.  The total cost of developing the Cherry
Hill unit was approximately $215,000, which included $140,000 for the design and
construction,  $55,000 for  equipment,  furniture and fixtures,  and $20,000 for
other costs.  The Company  estimates  that the costs of  developing 9 additional
restaurants  presently  planned for the  remainder of this calendar year will be
approximately $5,000,000.  Although the Company estimates that the proceeds from
the New  Financings  and  existing  funds of the Company will be  sufficient  to
develop  and open 9  additional  units,  there  can be no  assurance  that  such
facilities can be developed at such estimated  costs. If the proceeds of the New
Financings are not sufficient to develop such units,  the expansion  strategy of
the Company will be adversely affected. If additional funds are required,  there
can be no  assurance  that  any  additional  funds  will be  available  on terms
acceptable to the Company or its shareholders. New investors may seek and obtain
substantially  better  terms than were  granted  its present  investors  and the
issuance  of  such   securities   would  result  in  dilution  to  the  existing
shareholders.  Furthermore, as the Company prepares to open additional units, it
will expend a relatively higher amount on  administrative  expenses than would a
mature Company with such operations.

                                       6

<PAGE>

EXPANSION STRATEGY

     The Company's  ability to open and  successfully  operate  additional units
will also depend upon the hiring and training of skilled  restaurant  management
personnel  and the general  ability to  successfully  manage  growth,  including
monitoring restaurants and controlling costs, food quality and customer service.
While the Company's  present senior  management  has  experience  developing and
operating  multi-unit  facilities,  the Company  anticipates that the opening of
additional units will give rise to additional  expenses associated with managing
operations located in multiple markets.  Furthermore,  the Company believes that
competition  for  unit-level  management  has  become  increasingly  intense  as
additional restaurant chains expand to new markets. Achieving consumer awareness
and market acceptance will require  substantial  efforts and expenditures by the
Company.  An  extraordinary  amount  of  management's  time may be drawn to such
matters and negatively impact operating results.  There can be no assurance that
the Company will be able to enter into any other  contracts for  development  of
additional units on terms satisfactory to the Company. Accordingly, there can be
no assurance that the Company will be able to open new units or that, if opened,
those units can be operated profitably. See "Business -- Expansion Strategy."


THE RESTAURANT INDUSTRY AND COMPETITION

     The  restaurant  industry  is highly  competitive  with  respect  to price,
service,  quality and location and, as a result,  has a high failure rate. There
are numerous  well-established  competitors,  including  national,  regional and
local restaurant chains, possessing substantially greater financial,  marketing,
personnel and other  resources than the Company.  There can be no assurance that
the Company will be able to respond to various competitive factors affecting the
restaurant  industry.  The restaurant  industry is also  generally  affected by:
changes  in  consumer  preferences,   national,   regional  and  local  economic
conditions, and demographic trends. The performance of restaurant facilities may
also  be   affected   by   factors   such  as  traffic   patterns,   demographic
considerations,  and the type, number and location of competing  facilities.  In
addition, factors such as inflation, increased labor and employee benefit costs,
and a lack of  availability of experienced  management and hourly  employees may
also  adversely  affect the  restaurant  industry in general  and the  Company's
restaurants in particular.  Restaurant  operating costs are further  affected by
increases in the minimum hourly wage, unemployment tax rates and similar matters
over which the Company has no control.  Finally,  by the nature of its business,
the Company would be subject to potential liability from serving contaminated or
improperly prepared food.


CONCEPT EVOLUTION

     The Company  presently  intends  that most of its future  restaurants  will
feature  the  50's  diner  decor  similar  to that in the  Existing  Units.  The
restaurants  will  be  positioned  to  offer  an  "every  day"  type  of  dining
opportunity,  i.e.  a place  where  individuals  who live and  work  nearby  can
comfortably  enjoy a wide  variety  of high  quality  fresh  food at  affordable
prices.  However,  this concept is evolving and a number of factors could change
this theme as applied in different locations.  These factors include demographic

                                       7
<PAGE>

and  regional  differences,  locations  that have more or less  traffic than the
areas in which those units are located,  type of available floor space,  and the
availability  of  specialty  items such as antiques.  Accordingly,  future units
could  be  larger  or  smaller  than  those  units,  could  vary  in the  mix of
retail/restaurant  operations,  and could have differences in the application of
the 50's diner theme.


LONG-TERM, NON-CANCELABLE LEASES

     In carrying out its plan to develop, own and operate theme restaurants, the
Company will enter into leases which are non-cancelable and range in term from 8
to 15  years.  Any  right to  sublet  or  assignment  requires  approval  of the
landlord.  If a restaurant unit does not perform at a profitable  level, and the
decision  is made to close the  restaurant,  the  Company  may  nevertheless  be
committed to perform its  obligations  under the applicable  lease,  which would
include,  among  other  things,  payment of the base rent for the balance of the
respective  lease term.  If such a  restaurant  closing  were to occur at one of
these locations,  and the Company was unable to sublet the premises, the Company
would lose a unit without  necessarily  receiving an adequate  return on the its
investment.   See  "Business  --  Property  and  Unit  Locations"  and  "Certain
Transactions."


TRANSACTIONS WITH MANAGEMENT; CONFLICTS OF INTEREST


     Anthony  Cosenza,  Jr.,  the  Company's  President  is the  owner  of Cozco
Management Corp., a mall food court operating company in the Philadelphia  area.
Cozco operates 24 food court restaurant  units, none which carry out the concept
of the Company's operations. In the opinion of management, none of the Company's
existing or planned  locations  compete with the Cozco locations.  The Company's
operations  office  consists of 3,000 square feet and shares space with Cozco in
Cherry  Hill,  New Jersey.  The Company pays Cozco a monthly rent of $3,786 on a
month to month tenancy. See "Certain Transactions."


CONTROL OF THE COMPANY; DEPENDENCE ON KEY PERSONNEL

     Following this Offering,  Joseph Fiore and Andrew Cosenza Jr., will control
approximately 39 % of the Company's Common Stock.  Therefore,  Messrs. Fiore and
Cosenza will have the ability to direct its operations and financial affairs and
to substantially  influence the election of members of the Board of Directors of
the Company. The loss of the services of Messrs. Fiore and/or Cosenza could have
a substantial adverse effect on the Company's ability to achieve its objectives.
The  Company  currently  has no key man  insurance  on either  Mr.  Fiore or Mr.
Cosenza.


GOVERNMENT REGULATION

     The  restaurant  business  is subject to various  federal,  state and local
government  regulations,  including  those  relating  to the  sale of  food  and
alcoholic beverages. The failure to maintain food and liquor licenses would have
a material  adverse  effect on the  Company's  operating  results.  In addition,

                                       8
<PAGE>

restaurant operating costs are affected by increases in the minimum hourly wage,
unemployment tax rates, sales taxes and similar costs over which the Company has
no control.  Many of the Company's  restaurant  personnel  will be paid at rates
based on the federal minimum wage.  Recent increases in the minimum wage are not
expected to  materially  impact the Company's  labor costs.  The Company will be
subject to "dram shop"  statutes  in certain  states,  including  New Jersey and
Pennsylvania  which generally allow a person injured by an intoxicated person to
recover damages from an establishment  that served  alcoholic  beverages to such
intoxicated  person. The Company has obtained  liability  insurance against such
potential liability.


TRADEMARKS

     The Company has been granted a servicemark registration for the name Eat at
Joe's.  There can be no  assurance  that the Company  can protect  such mark and
design against prior users in areas where the Company conducts operations. There
is no assurance that the Company will be able to prevent  competitors from using
the same or similar marks, concepts or appearance.


ABSENCE OF DIVIDENDS

     At the present time,  the Company  intends to use any earnings which may be
generated to finance  further  growth of the  Company's  business.  Accordingly,
investors  should not purchase  the shares with a view  towards  receipt of cash
dividends from any Shares.


RISK OF LOW-PRICED STOCKS

     Rules 15g-1 through 15g-9 promulgated under the Securities  Exchange Act of
1934  ("Exchange  Act") impose sales  practice and  disclosure  requirements  on
certain  brokers and dealers  who engage in certain  transactions  involving " a
penny stock."

     Currently  the  Company's  Common  Stock is  considered  a penny  stock for
purposes of the  Exchange  Act. The  additional  sales  practice and  disclosure
requirements imposed on certain brokers and dealers could impede the sale of the
Company's  Common  Stock  in the  secondary  market.  In  addition,  the  market
liquidity for the Company's securities may be severely adversely affected,  with
concomitant adverse effects on the price of the Company's securities.

     Under the penny stock  regulations,  a broker or dealer selling penny stock
to  anyone  other  than  an  established   customer  or  "accredited   investor"
(generally,  an  individual  with net worth in excess  of  $1,000,000  or annual
incomes  exceeding  $200,000,  or $300,000 together with his or her spouse) must
make a special suitability  determination for the purchaser and must receive the
purchaser's  written consent to the transaction prior to sale, unless the broker
or dealer or the transaction is otherwise exempt.  In addition,  the penny stock
regulations  require the broker or dealer to deliver,  prior to any  transaction
involving a penny stock,  a disclosure  schedule  prepared by the Securities and
Exchange  Commission  ("SEC")  relating  to the penny stock  market,  unless the
broker or dealer or the transaction is otherwise  exempt.  A broker or dealer is

                                       9
<PAGE>

also  required to disclose  commissions  payable to the broker or dealer and the
registered representative and current quotation for the securities. In addition,
a broker or dealer is  required to send  monthly  statements  disclosing  recent
price  information with respect to the penny stock held in a customer's  account
and information with respect to the limited market in penny stocks.


SHARES ELIGIBLE FOR FUTURE SALE

     The sale, or availability for sale, of substantial  amounts of Common Stock
in the public  market  subsequent  to this  offering  may  adversely  affect the
prevailing  market price of Common Stock and may impair the Company's ability to
raise additional capital by the sale of its equity securities.  See "Description
of Securities -- Shares Eligible for Future Sale."


POTENTIAL ANTI-TAKEOVER EFFECTS OF DELAWARE LAW

     The  Company  is  subject  to   Delaware   statutes   regulating   business
combinations  ,tender  offers  and proxy  contests,  which may hinder or delay a
change in control of the Company. See "Description of Securities."




                                 CAPITALIZATION

     The  following  table sets forth the  capitalization  of the  Company as of
March 31,  1998,  as further  adjusted  to give effect to the sale of the Common
Stock  offered  hereby and the  anticipated  application  by the  Company of the
proceeds therefrom. See the Consolidated Financial Statements.



                                                           March 31, 1998
                                                           --------------
                                                       Actual     As adjusted(1)
                                                       ------     --------------
Short-term debt:
   Notes payable and shareholder loans               $1,668,570      $1,668,570
                                                     ----------      ----------

Long-term debt                                                -               -
Shareholder's equity:
   Preferred Stock, $.0001 par value,
    10,000,000 shares authorized, 115 shares
    issued and outstanding                                    -               -
   Common Stock, $.0001 par value,
    50,000,000 shares authorized,
    12,733,805 issued and outstanding;                    1,273           1,273
   Additional paid-in capital                         3,041,929       3,041,929
   Retained deficit                                  (1,642,167)     (1,642,167)
                                                     ----------      ---------- 
       Total shareholders' equity                     1,401,035       1,041,035
                                                      ---------       ---------
Total capitalization                                 $3,069,605      $3,069,605
                                                     ==========      ==========

                                       10

<PAGE>

(1)  Does not include 1,060,000 shares of Common Stock issuable upon exercise of
     Warrants at an exercise price of $1.00 per share;  102,000 shares  issuable
     upon the exercise of Warrants at an exercise price of $1.49 per share;  and
     154,000 shares issuable at an exercise price of $1.79 per share.


                      SELECTED CONSOLIDATED FINANCIAL DATA

     The  consolidated  statement of income date set forth below with respect to
the year ended  December 31, 1996 and 1997, and the  consolidated  balance sheet
data at December  31, 1996 and 1997,  are derived  from,  and are  qualified  by
reference to, the audited  consolidated  financial statements included elsewhere
in this  prospectus.  The  consolidated  statement  of income data for the years
ended December 31, 1993, 1994 and 1995, and the consolidated  balance sheet data
at December  31,  1993,  1994 and 1995 are  derived  from  audited  consolidated
financial  statements of the Company and not included herein. The data presented
below are qualified bay reference to Consolidated  Financial  Statement included
elsewhere  in this  prospectus  and  should  be read in  conjunction  with  such
financial statements and related notes thereto and "Management's  Discussion and
Analysis of Financial Condition and Results of Operations."


- --------------------------------------------------------------------------------
                         Fiscal Years Ended December 31
- --------------------------------------------------------------------------------
                             1993(1)  1994(1)  1995(1)     1996          1997
                            -------  -------  -------  ----------  ------------

Income Statement Data:

  Net sales                 $  --    $  --    $  --    $     --    $     84,781
  Gross profit                 --       --       --          --          27,926
  Operating loss               --       --       --       (14,762)     (207,218)
  Other expense, net           --       --       --        (3,938)       (4,304)
                                                       ----------  ------------

    Loss before inc. taxes     --       --       --       (18,700)     (211,522)
    Income taxes               --       --       --          --            --
    Net Loss                $  --    $  --    $  --    $  (18,700) $   (211,522)

Per Share Data
    Net loss                $  --    $  --    $  --    $     --    $      (0.02)


    Weighted average
    shares outstanding      313,973  313,973  313,973   6,535,247    11,729,107

                                       11
<PAGE>


- --------------------------------------------------------------------------------
                         Fiscal Years Ended December 31
- --------------------------------------------------------------------------------
                             1993(1)  1994(1)  1995(1)     1996          1997
                            -------  -------  -------  ----------  ------------
Balance Sheet Data:
Working Capital             $     -  $   -    $   -    $  100,247  $ (1,070,974)
Total Assets                      -      -        -       291,072     2,314,974
Long-term debt                    -      -        -             -             -
Shareholders' equity              -      -        -       271,337       959,815


- ---------------

(1) The Company was inactive during 1993, 1994 and 1995.




                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

     The Company was  re-activated  in January 1997 to develop,  own and operate
1950's style diner style  restaurants  featuring  popular  dishes at  affordable
prices under the name "Eat at Joe's(R)." The Company opened its first restaurant
in  Cherry  Hills,  New  Jersey in  November  1997,  its  second  restaurant  in
Philadelphia  in December 1997 and third  restaurant  in Vorhees,  New Jersey in
May, 1998.  Prior to opening these  restaurants  the Company had no revenues and
its activities were devoted solely to  development.  The Company is developing 9
additional restaurants to open during the current calendar year.


     Future  revenues and  profits,  if any,  will depend upon various  factors,
including  market  acceptance of the 1950's diner style concept,  the quality of
the  restaurant  operations,  the ability to expand to multi-unit  locations and
general  economic  conditions.  The  Company's  present  sources of revenue  are
limited to its  Existing  Units.  There can be no  assurances  the Company  will
successfully implement its expansion plans, in which case it will continue to be
dependent on the revenues from the Existing Units. The Company also faces all of
the risks, expenses and difficulties  frequently  encountered in connection with
the expansion and development of a new and expanding business.  Furthermore,  to
the extent that the Company's  expansion strategy is successful,  it must manage
the  transition  to multiple site  operations,  higher  volume  operations,  the
control of overhead expenses and the addition of necessary personnel.

                                       12
<PAGE>


RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996.



     The Company had no revenues in 1996 except for receipt of $70,000  received
from  the  sale  of  securities  and  its  activities  were  devoted  solely  to
development.  Revenues  from  operations  commenced  in  November  1997 with the
opening of the Shoppes at Penn restaurant. Accordingly, comparisons with periods
prior to November 1997 are not meaningful.


Total  Revenues  -For the year ended  December 31,  1997,  the Company had total
sales of $85,000 compared with no sales for the previous year.


Costs and Expenses - For the year ended December 31, 1997, the Company had a net
loss of $211,522 compared with a net loss of $18,700 for the prior year. The net
loss for 1997 is largely  attributable  to additional  expenses  incurred as the
Company  increases  its Corporate  overhead  structure  for the  development  of
additional  locations  supported by revenues from primarily two operating  units
which were open for  business  for 6 weeks and 3 weeks  respectively.  Given the
limited  operations  which  took  place in 1997,  any  discussion  of  operating
expenses  as a  percentage  of  sales  would  not be  meaningful  and  might  be
misleading.






LIQUIDITY AND CAPITAL RESOURCES

     The Company has met its capital requirements through the sale of its Common
Stock and  borrowings.  In May of 1996,  the Company  sold 14,455  shares of its
Common Stock for $10,000.  In November 1996,  the Company  completed the sale of
6,000,000 shares of its Common Stock and 2,000,000 warrants for $60,000 pursuant
to a Reg. D-504 offering.  In 1997,  $940,000 was raised through the exercise of
940,000 warrants.  Also in 1997,  $995,000 was borrowed  including $690,000 from
officers.  The net  proceeds  to the  Company  were  used  for  additional  unit
development and working capital.

     For the year ended December 31, 1996, the Company used $35,000 in cash flow
for  operating  activities  and during the year ended  December  31,  1997,  the
Company provided $98,000 in cash flow for operating activities.

     Since  the  Company's  re-activation  in  January,  1997  ,  the  Company's
principal  capital  requirements have been the funding of (i) the development of
the Company and its 1950's diner style  concept,  (ii) the  construction  of its
Existing  Units and the  acquisition  of the  furniture,  fixtures and equipment
therein and (iii)  towards the  development  of  additional  units as  described
below.  Total capital  expenditures for the Cherry Hill and  Philadelphia  Units
were approximately $210,000 and $195,000, respectively.

                                       13
<PAGE>



     The Company is developing additional restaurants in the Philadelphia/Cherry
Hill area and other areas. The Company had incurred approximately  $1,000,000 in
the development of these units as of April 30, 1998. When completed, the Company
estimates  that  capital   expenditures  for  these  additional  units  will  be
approximately  $9,200,000.  The  units are  expected  to be opened by the end of
1998.



           In addition to construction in progress,  the Company has capitalized
approximately  $104,000  of  direct  costs  relating  to  the  Cherry  Hill  and
Philadelphia  units  and  under  construction.  It is the  Company's  policy  to
amortize  the direct  costs of hiring and  training  the initial  work force and
other  direct  costs  associated  with  opening a new unit  over a  twelve-month
period,  beginning when the facility is opened,  if the  recoverability  of such
costs can be reasonably assured.


     After the  completion of these  expansion  plans,  future  development  and
expansion will be financed  through cash flow from operations and other forms of
financing  such as the sale of additional  equity and debt  securities,  capital
leases and other credit facilities.  There are no assurances that such financing
will be available on terms acceptable or favorable to the Company.


                                    BUSINESS


OVERVIEW

     The business of Eat at Joe's,  Ltd. (the "Company") is to develop,  own and
operate theme restaurants  called "Eat at Joe's(R)".  The Company presently owns
and operates three  restaurants  located in Cherry Hill and Vorhees,  New Jersey
and Philadelphia,  Pennsylvania, respectively. The Company is planning to open 9
additional  restaurants before the end of 1998. All these restaurants  generally
will be located within a two hour drive of the Company's  operation's  center in
Cherry  Hill,  New  Jersey.  All  restaurants  will be located  in high  traffic
locations such as shopping malls,  airports and densely populated settings.  The
Company will utilize a cluster strategy- i.e.  grouping sites  geographically in
order to maximize both the chain's exposure, as well as management and marketing
efficiency.  The restaurants will be modest priced  restaurants  catering to the
local working and residential population rather than as a tourist destination.


THE EAT AT JOE'S CONCEPT AND STRATEGY

Concept Development

           The Company's theme is promoted with  establishing  restaurants which
are decorated  with a 1950's style diner concept  featuring a variety of popular
breakfast,  lunch and dinner dishes.  The  restaurants  will be three-meal a day

                                       14
<PAGE>

operations,  emphasize fresh ingredients,  affordable prices, consistent quality
and a fun and  visually  appealing  atmosphere.  The  restaurants  will  seek to
attract patrons who live and work nearby and on a repeat basis,  can comfortably
enjoy a wide variety of fresh foods at affordable prices.

     Mr. Fiore  previously  established  nine restaurant  locations  featuring a
traditional American menu of full breakfasts, hamburgers, fries and hot dogs and
ice cream  sundaes.  The  locations  were  subsequently  closed by Mr.  Fiore to
reformulate the concept to appeal to a wider market. Through Cozco, Mr. Consenza
has fifteen years experience in restaurant site selection, lease negotiation and
management.

     In  identifying a potential  market niche,  Messrs.  Fiore and Cosenza have
studied the  development  of certain  restaurants  that have  capitalized on the
growing trend of home  replacement  meals taking the place of home cooked meals.
The Company  hopes to  capitalize  on this trend,  both for dine-in and take-out
meals.  The  Company  believes  that  the  comfortable,  appealing  decor of its
restaurants  and the universal  appeal of home type cooking will be  significant
advantages in its attempts to penetrate this niche market.



Competitive Differentiation

     The Company  seeks to  establish a niche in between a fast food  restaurant
and a traditional restaurant.  The Company's restaurants provide a menu offering
fresh  cooked food with rapid meal  service at  affordable  prices.  The Company
seeks to  attract  customers  who are tired of  standard  fast food and desire a
quick,  quality,  modest  priced  meal  not  being  served  by  existing  casual
restaurants.  While patrons will be served faster at a fast food franchise,  Eat
at Joe's restaurants will serve a meal in a foodcourt in approximately 3 minutes
from the time of order.  Further, the menu will not include items which requires
complicated preparation or lengthy cooking time.


     Currently  there  is no  chain  of  restaurants  in the  Philadelphia  area
offering  the  atmosphere  and food  selection  at that of Eat at  Joe's.  On an
individual basis,  traditional diners do offer similar  atmosphere.  The Company
will seek to expand  penetration  by multiple  restaurant  openings in a certain
area rather than on a one  restaurant at a time  expansion.  Should  competitors
emerge,  the Company's  believes its proposed market penetration will provide it
with a competitive  advantage.  Many of the Company's planned restaurants are to
be located in malls and other venues where most of the competition are not theme
restaurants.


The Menu

     The restaurants' decor notwithstanding,  the Company's primary focus is its
food where it seeks to attract repeat  business.  Breakfasts  will include eggs,
waffles and cereal;  lunches,  soups, salads, burgers and sandwiches and dinner,

                                       15
<PAGE>

entrees including turkey, meat loaf and chicken. Most of the baked goods offered
for sale  will  have  been  baked on the  premises.  Generous  portions  will be
provided to diners.  Lunch entrees range from $5.95 to $8.95 and dinner  entrees
from $7.95 to $11.75.  The average guest check for the Company's opened units is
approximately $6.00 at the present time


     The  Company  intends  to  obtain a beer and wine  license  for some of its
restaurants,  with the intention  that such  beverages will be served along with
meals.  The Company  does not intend to  emphasize  sales of beer and wine apart
from meals in most of its restaurants,  primarily because the Company feels that
it reduces the number of table turns and therefore profitability.



Food Preparation and Delivery

     The Company believes that ease of food preparation and delivery will be one
key to its  success.  While some  restaurants  require  highly  compensated  and
extensively  trained chefs,  the food served at each restaurant is prepared in a
basic  process that  requires  minimal  training time and which allows each menu
item to be served with minimal preparation. The Company views this efficient and
effective process as critical for its planned expansion as a chain



PROPERTY AND UNIT LOCATIONS

     The Eat at Joe's  restaurant  concept has been  adapted for three  versions
requiring  difference space  arrangements to allow flexibility in site selection
and maximum market  penetration.  These  versions  include mall food court units
requiring 350-500 square feet; sit down restaurant requiring  1,500-7,500 square
feet and sit down restaurant with a bar and liquor license requiring 2,500-7,500
square feet.



     The  following  table sets forth  certain  information  about the Company's
existing and planned restaurants:

                             Approx.         Approx. nos.     Date Opened or
Location                     Sq. Footage     of seats         Planned to Open

Shoppes at Penn              450             600(1)           November 15, 1997
Philadelphia, PA  (2)

Cherry Hill Mall             600             800(1)           December 6, 1997
Cherry Hill, NJ   (3)

Echelon Mall                 470             600(1)           May 9, 1997
Vorhees, NJ       (4)

Philadelphia Airport         845             120(1)           May, 1998
Philadelphia, PA  (5)

                                       16
<PAGE>


Eat at Joe's Univ. City      4000            160              June, 1998
Philadelphia, PA  (6)

Gallery at Market East       2000            100              June, 1998
Philadelphia, PA  (8)

Moorestown Mall              3680            150              July, 1998
Moorestown, NJ    (7)


Gallery at Harbor Pl.        2530            160              July, 1998
Baltimore, BD     (9)


Shoppingtown Mall            2450            600(1)           3rd quarter, 1998
DeWitt, NY        (10)

Neshaminy Mall               4500            150              3rd quarter, 1998
Bensalom, PA      (11)

Plymouth Meeting Mall        4540            160              3rd quarter, 1998
Plymouth Meeting, PA (12)

Danbury Fair Mall            3020            140              4th quarter, 1998
Danbury, CT       (13)

(1)  Food Court
(2)  Monthly rent $ 1,710; lease expiration date-December, 2008
(3)  Monthly rent $ 4,400; lease expiration date-September, 2007
(4)  Monthly rent $ 1,950; lease expiration date-January,  2006
(5)  Monthly rent $ 7,100; lease expiration date-April, 2007
(6)  Monthly rent $ 6,667; lease expiration date-December, 2008
(7)  Monthly rent $ 6,250; lease expiration date-June, 2012
(8)  Monthly rent $ 4,166; lease expiration date-December, 2007
(9)  Monthly rent $ 8,333; lease expiration date-March, 2008
(10) Monthly rent $ 4,166; lease expiration date-December, 2012
(11) Monthly rent $ 7,500; lease expiration date-July 2013
(12) Monthly rent $12,500; lease expiration date-March, 2008
(13) Monthly rent $11,080; lease expiration date-December, 2013

The Company's leases are generally subject to periodic increases in base rent as
well as a percentage of sales during the term of the lease.

The Company's executive offices are located at 670 White Plains Road, Scarsdale,
New York in space leased by the Company's Chairman.  The lease expires in April,
2003. The Company pays no rent for its space. The Company's operations office is
located at 1415 Route 70,  Cherry  Hill,  New Jersey in space  provided by Cozco
Management Corp.

                                       17
<PAGE>




EXPANSION STRATEGY

     The Company intends to identify sites to locate its restaurants  based on a
variety  of  factors  including  local  market  demographics,   site  viability,
competition and projected  economics of each unit. In addition to site selection
criteria,  the  Company has  primarily  focused on sites  where  management  has
operating  experience through other entities as well as a previous  relationship
with the  developer/management  organization.  Initial  plans are to continue to
identify and finalize future site opportunities in the Philadelphia/Cherry  Hill
area via leases.  The Company  believes the area can support up to approximately
12  units,   and   expects  to  open  at  least  6   additional   units  in  the
Philadelphia/Cherry Hill area in 1998.


     The Company  intends to target  additional  major  metropolitan  markets to
broaden and enhance the  recognition  value of the concept.  Specific cities for
expansion will be identified and analyzed as to potential compatibility with the
concept.  There is no assurance that the Company will be successful in targeting
new areas.

OPERATIONS, MANAGEMENT AND EMPLOYEES


     The Company's ability to manage multi-location units will be central to its
overall success.  See "Risk Factors -- Limited  Management  Experience/Need  for
Additional   Management."  While  the  Company's  Chairman  and  President  have
extensive  restaurant  and  multi-unit   restaurant   experience,   the  Company
acknowledges  that its management must include skilled  personnel at all levels.
The Company also intends to hire other corporate level and management  employees
to help implement and operate its expansion  plans,  including a chief financial
officer,  retail leasing  specialist and construction  coordinator.  At the unit
level,  the Company places specific  emphasis on the position of general manager
("General Manager") and seeks employees with significant  restaurant  experience
and  management  expertise.  The  General  Manager  of each  restaurant  reports
directly  to  the  President.  The  Company  strives  to  maintain  quality  and
consistency in each of its units through the careful training and supervision of
personnel and the establishment of, and adherence to, high standards relating to
personnel  performance,  food  and  beverage  preparation,  and  maintenance  of
facilities.  The Company  believes that it will be able to attract high quality,
experienced  restaurant and retail  management  personnel by paying  competitive
compensation.  Staffing levels vary according to the time of day and size of the
restaurant. In general, each unit has between 8 and 25 employees.


     All  managers  must  complete a  training  program,  during  which they are
instructed in areas such as food quality and preparation,  customer service, and
employee  relations.  An "Opening  Team"  spends  between 4 and 6 weeks at a new
location  training  personnel.  Management  strives  to instill  enthusiasm  and
dedication in its employees,  regularly solicits employee suggestions concerning
Company operations,  and endeavors to be responsive to employees'  concerns.  In
addition,  the Company has extensive and varied  programs  designed to recognize
and reward employees for superior performance. As of April 30, 1998, the Company
had approximately 30 employees, 12 of which were full-time. The Company believes
that its relationship with its employees is good.

                                       18
<PAGE>


PURCHASING

     As of the date of this  prospectus,  only 3 of the  Company's  units are in
operation.  Currently,  food is prepared a centralized food commissary.  As more
units  are  opened,  each  unit's  management  team  will  determine  the  daily
quantities of food items needed and order such  quantities  from major suppliers
at  prices  often  negotiated  directly  with the  Company's  corporate  office.
Suppliers  for the Eat at Joe's chain will  generally  be  companies  with which
management has an ongoing relationship and which has been judged over time to be
reliable.  The Company strives to obtain consistent quality items at competitive
prices from reliable sources. Any discontinuance of such favorable pricing could
negatively  impact the  Company's  purchasing  abilities.  In order to  maximize
operating  efficiencies  and to provide the  freshest  ingredients  for its food
products while obtaining the lowest  possible  prices for the required  quality,
food and supplies will be shipped directly to the  restaurants.  Perishable food
products will be purchased locally.

MARKETING AND PROMOTION; RETAIL MERCHANDISING


     The  Company  may utilize a variety of  marketing  materials  to inform the
public about the Company's restaurants. These may include:

     *radio  advertisements  describing  the Eat at  Joe's  dining  and take out
     experience;

     *newspaper  and local magazine  advertisements  which will emphasize Eat at
     Joe's restaurant openings or site-specific promotional programs;

     *retail product catalog featuring a variety of merchandise  bearing the Eat
     Joe's  logo-which  can be  considered to be a "mobile  advertising  for the
     chain;

     *direct  mail  promotional  literature  for  mailing to  households  within
     driving or walking distance of an Eat at Joe's site;

     *trade show booth for shows,  conferences and seminars relating to the food
     service industry and shopping malls;

     *Public relations to promote the Company's individual  restaurant sites. In
     addition  to press  releases,  management  intends to  initiate  efforts to
     develop and have published articles  showcasing Eat at Joe's and its theme,
     decor, menu and merchandise offerings.


     The Company may seek to capitalize  on the nostalgia  craze by offering 50s
style  merchandise  at its  restaurants  and through a catalog.  Apparel such as
hats, jackets, T-shirts and sweatshirts bearing the Eat at Joe's logo; gifts and
collectibles,  such as 50's  music;  printed  matter and toys and games could be
offered for sale. As all retail  merchandise  to be sold by the Company would be

                                       19
<PAGE>

out-sourced on an as-needed  basis,  the initial  investment  would no more than
$25,000.

TRADEMARKS

     The Company's  ability to  successfully  implement its Eat at Joe's concept
will depend in part upon its ability to protect its servicemark. The Company has
been granted a servicemark  registration for the name Eat at Joe's.  There is no
assurance  that the Company will be able to prevent  competitors  from using the
same or similar marks, concepts or appearance.



LEGAL PROCEEDINGS

     The Company is not a party to any material  litigation  and is not aware of
any  threatened  litigation  that would have a  material  adverse  effect on its
business.

COMPETITION

     The food  service  industry is intensely  competitive  with respect to food
quality,  concept,  location,  service and price.  In  addition,  there are many
well-established  food service competitors with substantially  greater financial
and other  resources than the Company and with  substantially  longer  operating
histories. The Company believes that it competes with other full-service dine-in
restaurants,   take-out   food   service   companies,   fast-food   restaurants,
delicatessens,  cafeteria-style  buffets,  and prepared food stores,  as well as
with  supermarkets  and  convenience   stores.   Competitors  include  national,
regional,  and local  restaurants,  purveyors of carry-out food, and convenience
dining establishments.



     Competition  in the food service  business is often  affected by changes in
consumer  tastes,  national,  regional,  and  local  economic  and  real  estate
conditions,  demographic trends,  traffic patterns, the cost and availability of
labor, purchasing power, availability of product, and local competitive factors.
The  Company  attempts  to  manage or adapt to these  factors,  but it should be
recognized  that some or all of these  factors  could  cause the  Company  to be
adversely affected.


REGULATION


     Restaurants  are subject to  licensing  and  regulation  by state and local
health, sanitation,  safety, fire, and other authorities and are also subject to
state and local licensing and regulation of the sale of alcoholic  beverages and
food.  Difficulties  in  obtaining  or failure to obtain  required  licenses and
approvals  will  result in  delays  in,  or  cancellation  of,  the  opening  of
restaurants.  The food and  alcoholic  beverage  licenses  are also  subject  to
suspension or non-renewal if the granting authority  determines that the conduct
of the holder  does not meet the  standards  for initial  grant or renewal.  The

                                       20
<PAGE>

Company  believes  that  it  is in  compliance  with  all  licensing  and  other
regulations.

     The federal Americans With Disabilities Act prohibits discrimination on the
basis of disability in public  accommodations and employment.  The Company could
be  required  to expend  funds to modify  its  restaurants  in order to  provide
service to or make reasonable accommodations for disabled persons. The Company's
restaurants are currently designed to be accessible to the disabled. The Company
believes it is in substantial compliance with all current applicable regulations
relating to accommodations for the disabled.

           PRICE RANGE OF COMMON STOCK

     Since October,  1996 the Common Stock of the Company has been traded on the
OTC Bulletin  Board under the symbol JOES.  The  following  table sets forth the
closing high and low sales  prices,  and trading  volume for each of the periods
indicated below for the Company's Common Stock:

Year       Quarter                   High             Low               Volume
                                                                       (shares)
1996  Fourth (Oct.7 to Dec. 31.)    $2.53             $2.00             7,400

1997  First                          5.63              4.00             188,300
      Second                         4.50              2.00           1,037,700
      Third                          3.50              1.50           1,725,800
      Fourth                         2.75              0.82           3,864,900

1998  First                          2.04              1.06           6,459,000
      Second


On ____ 1998,  the  closing  bid price of the Common  Stock on the OTC  Bulletin
Board was $_________.  These quotations  reflect  inter-dealer  prices,  without
retail   mark-up,   mark-down  or  commission  and  may  not  represent   actual
transactions. As of April 30, 1998, there were approximately 358 shareholders of
record of the Common Stock. The Company has never paid or declared any dividends
on its Common  Stock and does not  anticipate  paying any cash  dividends in the
foreseeable  future.  The Company currently intends to retain future earnings to
fund the development and growth of its business


                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

     The following table sets forth certain  information with respect to each of
the directors and executive officers of the Company.


            NAME                      AGE           POSITION(S) HELD
- -------------------------------       ---    -------------------------------
Joseph Fiore................          37     Chairman of the Board and Chief
                                             Executive Officer, Secretary
  

                                       21
<PAGE>

Andrew Cosenza, Jr..........          29     President, Chief Operating Officer
                                             Director

James Mylock................          31     Director




     Joseph Fiore has been Chairman and Chief  Executive  Officer since October,
1996. In 1982,  Mr. Fiore formed East Coast  Equipment  and Supply Co.,  Inc., a
restaurant  supply company that he still owns.  Between 1982 and 1993, Mr. Fiore
established 9 restaurants  (2 owned and 7  franchised)  which  featured a 1959's
theme restaurant concept offering a traditional  American menu. Also in 1993 Mr.
Fiore  acquired the Red Rooster  Drive-In,  a landmark 50's theme  restaurant in
Brewster, New York.

     Andrew  Cosenza,  Jr. Has been the  President and Chief  Operating  Officer
since October, 1996. Since 1990 he has been the owner of Cozco Management Corp.,
an operator of 24 mall food court restaurants in the Philadelphia area.

     James  Mylock  has worked  with  Joseph  Fiore in  marketing  and  business
development since graduating from the State University of New York at Buffalo in
1990


EXECUTIVE COMPENSATION

     The following table sets forth all cash and non-cash  compensation  paid by
the Company  during the fiscal year ended  December 31, 1997 to all officers and
directors as a group.

    Number in Group          Capacities in Which Served            Compensation

All officers and directors
as a group (3
persons)...........................................................$ 12,500


EMPLOYMENT AGREEMENTS

     Effective  January 1, 1997,  both  Joseph  Fiore and  Andrew  Cosenza,  Jr.
entered  into  employment  agreements  with the Company  calling for a salary of
$100,000 per year.  Given the limited cash available to the Company in 1997, Mr.
Fiore  deferred  his  salary for the year.  Mr.  Fiore is to receive a salary of
$225,000 for 1998 which may be paid in  restricted  Common Stock of the Company.
In 1999 he is to receive a salary of $350,000 in cash  conditioned  on 10 of the
Company's units being operating at the end of the 1998.

     In 1997, Mr. Cosenza deferred  $87,500 of his $100,000 salary.  Mr. Cosenza
is to receive a salary of $225,000  for 1998.  In 1999 he is to receive a salary
of $350,000 in cash  conditioned on 10 of the Company's units being operating at
the end of the 1998. In addition,  the Company will provide Mr. Cosenza with the
use of an automobile.

                                       22
<PAGE>


     Messrs.  Fiore and Cosenza were to receive family health insurance coverage
until age 70 and life  insurance  coverage  until age 70 with a death benefit of
$1,000,000 and the use of an automobile  with all expenses  associated  with its
maintenance  and operation paid by the Company.  Both  gentlemen  deferred these
benefits  until  after  1997  except  Mr.  Cosenza  did  receive  the  use of an
automobile for part of 1997 at a cost to the Company of $44,000.

     The  Company  intends to retain  other  management  employees  pursuant  to
employment  and consulting  agreements.  The Company has no current plans to pay
cash compensation to its directors who are also officers of the Company.


     For a one-year  period  following the Effective  Date, the Company will not
grant  options to  promoters,  employees  or  affiliates  of the Company  which,
together with options previously granted to such persons, would in the aggregate
exceed 15% of the then outstanding shares of Common Stock.

BOARD OF DIRECTORS

     Each of the  Company's  directors  has been elected to serve until the next
annual meeting of shareholders.  The Company's  executive officers are appointed
annually by the Company's  directors.  Each of the Company's directors continues
to serve until his or her successor has been designated and qualified. Directors
currently receive no fees.


PERSONAL LIABILITY AND INDEMNIFICATION OF DIRECTORS

     The  Company's  By-laws  contain  provisions  which  reduce  the  potential
personal  liability of directors  for certain  monetary  damages and provide for
indemnity of directors and other persons.  The Company is unaware of any pending
or threatened  litigation against the Company or its directors that would result
in any liability for which such director would seek  indemnification  or similar
protection.

     The provisions  regarding  indemnification  provide,  in essence,  that the
Company will indemnify  directors against expenses  (including  attorneys fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred
in connection with any action, suit, or proceeding arising out of the director's
status as a director of the Company,  including  actions brought by or on behalf
of the Company (stockholder  derivative actions).  The provisions do not provide
indemnification  for liability in  proceedings  arising out of personal  benefit
improperly  received  or where a person  is found  liable  to the  Company.  The
Company  does not  presently  provide  insurance to its  directors  although the
Company will attempt to obtain such insurance in the future.

     Insofar as indemnification for liabilities arising under the Securities Act
may be  permitted  to  directors  and  officers of the  Company  pursuant to the
foregoing  provisions,  or  otherwise,  the Company has been  advised  that such
indemnification , in the opinion of the Securities and Exchange  Commission,  is
against  public  policy as expressed  in the  Securities  Act and is,  therefor,
unenforceable

                                       23
<PAGE>


                              CERTAIN TRANSACTIONS

     During 1997,  Cozco  Management  Corp.,  a  corporation  controlled  by the
Company's  President,  received  $546,574 as reimbursement  of rent,  telephone,
equipment,  travel,  automotive salaries and other shared expenses. During 1997,
Messrs. Fiore and Cosenza and/or companies controlled by them, paid expenses and
made  advances to the Company  aggregating  $702,922.  Repayment of these monies
will be in the form of cash  with  interest  at 6% per annum  and/or  restricted
Common  Stock  valued at a 25%  discount  from  market  price at the time of the
advance.


On April 1 , 1998, the Company  entered into a 12 month  agreement with The Wall
Street Group,  Inc. ("Wall Street")  calling for Wall Street to act as financial
public  relations  counsel  to the  Company.  The  agreement  calls for  monthly
payments of $5,000 for services  rendered and grants an five year option to Wall
Street to acquire 61,350  restricted shares of the Company's Common Stock at the
then market price of $1.63 per share.


                       PRINCIPAL AND SELLING SHAREHOLDERS

The  following  table  sets  forth  certain  information   regarding  beneficial
ownership of the  Company's  Common Stock as of May 22, 1998, by (i) each person
known  by  the  Company  to be the  beneficial  owner  of  more  than  5% of the
outstanding  Common  Stock,  (ii)  each  director  of the  Company,  (iii)  each
executive officer of the Company,  (iv) by all executive  officers and directors
of the Company as a group and (v) the Selling Shareholders.  See "Description of
Securities".  Unless otherwise indicated, each of the following persons has sole
voting and investment power with respect to the shares of Common Stock set forth
opposite their respective names.



                       Shares Beneficially       Shares      Shares Beneficially
                       Owned Before the          Being       Owned After the
                       Offering (1)              Offered     Offering
Beneficial Owner       number      percent       number      number      percent

Joseph Fiore          2,909,384    20.5                0     2,909,384     20.5

Andrew Cosenza, Jr.   2,662,450    18.7                0     2,662,384     18.7

Sandro Grimaldi          76,336    less than 1    76,336             0        0

Holden Holdings, Ltd.   124,045    less than 1   124,045             0        0

UnionKredit Anstalt      47,710    less than 1    47,710             0        0

Arab Commerce Bank       47,710    less than 1    47,710             0        0

Bonetti Enrico           47,710    less than 1    47,710             0        0

Ailouros, Ltd.           47,710    less than 1    47,710             0        0

                                       24
<PAGE>

Zooley Services Ltd.     47,710    less than 1    47,710             0        0

Primecap Management      47,710    less than 1    47,710             0        0
Group Ltd. 

Fructose Ltd            111,832    less than 1   111,832             0        0

GPS America Fund Ltd.    78,281    less than 1    78,281             0        0

J.P. Carey Securities   136,000    less than 1   136,000             0        0

Jack Augsback & Assoc.   40,000    less than 1    40,000             0        0

LaRocque Trading Group  197,382    1.4           197,382             0        0
L.L.C

Silenus, Ltd.           182,745    1.3           182,745             0        0

Excalibur Ltd. P'ship.  231,477    1.6           231,477             0        0

Executive Officers
and Directors as a
group (3)persons)     5,571,834    39.2                 0    5,571,834     39.2

- ---------------------------

(1) The figures represented by this table assume full conversion and exercise of
Convertible Preferred Stock and Warrants owned by each individual or entity.

The Selling  Shareholders  have  advised  the Company  that sales of the Selling
Shareholder shares may be effected from time to time in transactions  (which may
include  block  transactions)  in the  over-the-counter  market,  in  negotiated
transactions,  or a  combination  of such methods of sale, at fixed prices which
may be changed,  at market prices prevailing at a time of sale, or at negotiated
prices. The Selling  Shareholders may effect such transactions by selling shares
directly  to  purchasers  or  through  broker  dealers  who may act as agents or
principals. The Selling Shareholders have been advised that they may only effect
sales  of the  Selling  Shareholder  shares  in  certain  jurisdictions  through
broker-dealers  registered  in those  states.  Such  broker-dealers  may receive
compensation in the form of discounts, concession or commission from the Selling
Shareholders  and/or the purchasers of Selling  Shareholder shares for whom such
broker-dealers  may act as agents or to whom  they sell as  principals,  or both
(which  compensation  as to a  particular  broker-dealer  might be in  excess of
customary commissions). The Selling Shareholders and any broker-dealers that act
in connection with the sale of the Selling  Shareholder  shares may be deemed to
be "underwriters"  within the meaning of Section 2(11) of the Securities Act and
any  commission  received  by them and any profit on the  resale of the  Selling
Shareholder  shares as principals  might be deemed to be underwriting  discounts
and commissions under the Securities Act. The Selling  Shareholders may agree to
indemnify any agent,  dealer or broker-dealer  that participates in transactions
involving sales of the Selling  Shareholder shares against certain  liabilities,
including liabilities arising under the Securities Act.

                                       25
<PAGE>

                            DESCRIPTION OF SECURITIES


CAPITAL STOCK

     The Company's  authorized  capital stock  consists of 10,000,000  shares of
Preferred Stock,  issuable in one or more series and 50,000,000 shares of Common
Stock.  The par  value of each of said  shares  is  $.0001.  As of May 22,  1998
12,752,805  shares  of  Common  Stock  and 51  shares  of  Series A  Convertible
Preferred  Stock  and 64  shares of  Series B  Convertible  Preferred  Stock are
outstanding.

PREFERRED STOCK

     The Board of  Directors  of the  Company is  authorized  to issue,  without
further  stockholder  approval,  up to 10,000,000 shares of Preferred Stock from
time to  time  in one or  more  series  and to fix  such  designations,  powers,
preferences and relative voting, distribution,  dividend, liquidation, transfer,
redemption,   conversion   and  other   rights,   preferences,   qualifications,
limitations  or  restrictions  thereon.  Any such  Preferred  Stock  could  have
priority  over Common Stock as to dividends  and as to the  distribution  of the
Company's assets upon any liquidation, dissolution or winding up of the Company.
Subject to the adjustment provisions of the securities, the Series A Convertible
Preferred  Stock is  convertible  into  Common  Stock at $2.19 per share and the
Series B Convertible Preferred Stock at $1.7928 per share.



COMMON STOCK

     There are no  preemptive,  subscription,  conversion or  redemption  rights
pertaining to the Common Stock. The absence of preemptive rights could result in
a dilution of the interest of existing  shareholders should additional shares of
Common Stock be issued. Holders of the Common Stock are entitled to receive such
dividends  as may be declared by the Board of  Directors  out of assets  legally
available therefor,  and to share ratably in the assets of the Company available
upon liquidation.


     Each share of Common  Stock is  entitled to one vote for all  purposes  and
cumulative  voting is not permitted in the election of  directors.  Accordingly,
the holders of more than 50% of all of the  outstanding  shares of Common  Stock
can elect  all of the  directors.  Significant  corporate  transactions  such as
amendments  to the  articles  of  incorporation,  mergers,  sales of assets  and
dissolution  or  liquidation  require  approval by the  affirmative  vote of the
majority of the  outstanding  shares of Common Stock.  Other matters to be voted
upon by the holders of Common Stock normally  require the affirmative  vote of a
majority of the shares  present at the  particular  shareholders'  meeting.  The
Company's  directors and officers as a group  beneficially own approximately 39%
of the  outstanding  Common Stock of the  Company.  See  "Principal  and Selling
Shareholders."   Accordingly,   such  persons  will   continue  to  be  able  to

                                       26
<PAGE>

substantially control the Company's affairs, including,  without limitation, the
sale of equity or debt  securities of the Company,  the appointment of officers,
the  determination of officers'  compensation and the  determination  whether to
cause a registration statement to be filed.

     The rights of holders of the shares of Common  Stock may become  subject in
the future to prior and superior  rights and  preferences in the event the Board
of Directors  establishes one or more additional classes of Common Stock, or one
or more additional series of Preferred Stock.


WARRANTS

     In connection  with the private  placement by J.P. Carey  Securities,  Inc.
("Carey") of 51 shares of the Company's Series A Convertible  Preferred Stock on
March 20,  1998,  Carey  received  warrants  to purchase  102,000  shares of the
Company's Common Stock, subject to adjustment.  The warrants are exerciseable at
$1.49 per share and expire on March 20, 2003.

     In  connection  with the  private  placements  by Carey of 64 shares of the
Company's  Series B Convertible  Preferred  Stock in May,  1998,  Carey received
warrants  to purchase  28,000  shares of the  Company's  Common  Stock,  and its
designees, 126,000 warrants, subject to adjustment The warrants are exerciseable
at $1.79 per share; 120,000 warrants expire on May 5, 2003 and 34,000 on May 22,
1998.


     The Warrant Agreement provides for adjustment of the exercise price and the
number of shares of Common Stock  purchasable  upon  exercise of the Warrants to
protect  Warrant holders  against  dilution in certain  events,  including stock
dividends, stock splits, reclassification,  and any combination of Common Stock,
or the merger, consolidation,  or disposition of substantially all the assets of
the Company.

     The  Company  has  agreed  to  "piggy-back"  registration  rights  for  the
securities  underlying  the Warrants at the Company's  expense during the during
the five years following the issuance of the Warrants.  In addition, at any time
commencing 90 days after the issuance of the warrants, the Company has agreed to
register the securities  underlying  the Warrants at the Company's  expense upon
notice from the holders.

     Wall Street  Management  Group, Inc. holds 5 year options to acquire 61,350
restricted  shares of the Company's  Common Stock at a price of $1.63 per share.
See "Certain Transactions."

     In connection with a Regulation D 504 offering completed in November, 1996,
the Company  sold  6,000,000  shares of Common Stock and Warrants to purchase an
additional  2,000,000  shares  at  $1.00  per  share.  As of the  date  of  this
Prospectus 1,060,000 Warrants remain unexercised.

                                       27
<PAGE>

SHARES ELIGIBLE FOR FUTURE SALE


     As of April 30, 1998  (assuming  no  exercise of options or warrants  after
April 30, 1998 except for the  underlying  shares being  registered on behalf of
the  Selling  Shareholders),  there will be  14,212,163  shares of Common  Stock
outstanding. Of these, including the shares sold in this Offering, 8,511,324 are
freely  tradable  without  restriction  under the Securities  Act. The remaining
5,665,839 shares of Common Stock will be "restricted securities" as that term is
defined in Rule 144  ("Restricted  Shares") of the  Securities  Act.  Restricted
Shares may be sold in the public  market only if  registered  or if they qualify
for an  exemption  from  registration  under  Rule  144 of the  Securities  Act.
Beginning  90 days  after  the date of this  Prospectus,  approximately  275,000
shares will become  eligible for sale in  compliance  with Rule 144. As of April
30,  1998,  options  warrants to  purchase  61,350  shares of Common  Stock were
outstanding.  In addition,  holders of warrants  (expiring in November  1998) to
purchase  1,060,000  shares,  should they exercise the  warrants,  would receive
shares which would be freely tradable without restriction. See "Warrants."


     In general,  under Rule 144 as currently in effect,  any person (or persons
whose shares are aggregated)  including  persons deemed to be affiliates,  whose
restricted  securities  have been  fully paid for and held for at least one year
from the later of the date of  issuance by the  Company or  acquisition  from an
affiliate,  may sell such  securities  in broker's  transactions  or directly to
market makers, provided that the number of shares sold in any three month period
may not exceed the greater of 1% of the then-outstanding  shares of Common Stock
or the  average  weekly  trading  volume of the  shares  of Common  Stock in the
over-the-counter market during the four calendar weeks preceding the sale. Sales
under  Rule  144  are  also  subject  to  certain  notice  requirements  and the
availability of current public  information  about the Company.  After two years
have  elapsed  from the later of the issuance of  restricted  securities  by the
Company or their  acquisition  from an affiliate,  such  securities  may be sold
without limitation by persons who are not affiliates under the rule.


     Shares of substantial  amount of Common Stock in the public amount,  or the
perception that such sales could occur, could adversely affect prevailing market
prices of the Common  Stock and could  impair the  Company's  future  ability to
raise capital through an offering of its equity securities.


DELAWARE ANTI-TAKEOVER LAW

     The  Delaware  General  Corporation  Law  contains  certain   anti-takeover
provisions.  Section 203 of the Delaware General Corporation Law provides,  with
certain  exceptions,  that a  Delaware  corporation  may not engage in any broad
range  of  business  combinations  with a  person  who  owns  15% or more of the
corporation's  outstanding  voting  stock (an  "interested  stockholder")  for a
period  of three  years  from the date  that such  person  became an  interested
stockholder  unless:  (i) the  transaction  resulting in a person's  becoming an
interested stockholder,  or the business combination is approved by the board of
directors  of  the   corporation   before  the  person   becomes  an  interested
stockholder,  (ii)  the  interested  stockholder  acquires  85% or  more  of the

                                       28
<PAGE>

outstanding  voting stock of the corporation  (excluding shares owned by persons
who are both  officers  and  directors  of the  corporation,  and shares held by
certain employee stock ownership  plans);  or (iii) the business  combination is
approved  by the  corporation's  board  of  directors  of at  least  66  2/3% of
corporation's  outstanding voting stock at an annual meeting or special meeting,
excluding shares owned by the interested stockholder.



                          TRANSFER AGENT AND REGISTRAR


     Signature Transfer, Inc. Dallas, Texas, is the transfer agent and registrar
for the Common Stock of the Company.


                                  LEGAL MATTERS

     The validity of the  securities  offered hereby will be passed upon for the
Company by Beckman, Millman and Sanders, L.L.P. a Professional Limited Liability
Partnership,  New York,  New York.  Members  of the firm of  Beckman,  Millman &
Sanders own 15,000 shares of the Common Stock of the Company.

                                     EXPERTS

     The financial  statements  for the periods ended December 31, 1996 and 1997
included  herein have been  audited by  Robison,  Hill & Co.,  Certified  Public
Accountants, as indicated in their report with respect thereto, and are included
herein in  reliance  upon the  authority  of said firm as experts in giving said
report.

                             ADDITIONAL INFORMATION

     The Company is a reporting  company  under the  Securities  Exchange Act of
1934, as amended. The Company has filed with the Washington,  D.C. Office of the
Securities and Exchange  Commission (the "Commission") a Registration  Statement
on Form SB-2 under the Act with respect to the Common Stock offered hereby. This
Prospectus filed as a part of the Registration Statement does not contain all of
the  information  contained  in the  Registration  Statement  and  the  exhibits
thereto,  certain  portions of which have been  omitted in  accordance  with the
rules and regulations of the Commission. For further information with respect to
the  Company  and  the  securities  offered  hereby,  reference  is made to such
Registration Statement including the exhibits and schedules thereto.  Statements
contained in this  Prospectus as to the contents of any  contract,  agreement or
other documents are not necessarily complete, and in each instance, reference is
made to such contract or other document filed as an exhibit to the  Registration
Statement,  each  such  statement  being  qualified  in  all  respects  by  such
reference.  The  Registration  Statement  and exhibits may be inspected  without
charge and copied at the Washington office of the Commission,  450 Fifth Street,
N.W.,  Washington,  DC 20549,  and copies of such  material  may be  obtained at
prescribed  rates from the  Commission's  Public  Reference  Section at the same
address.

                                       29
<PAGE>

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


Report of Independent Certified Public Accountants                          F-1

Consolidated Balance Sheets as of December 31, 1997, and 1996               F-2

Consolidated Statements of Operations for the years ended
     December 31, 1997, and 1996                                            F-4

Consolidated Statement of Stockholders' Equity for the years ended
     December 31, 1997, and 1996                                            F-5

Consolidated Statements of Cash Flows for the years ended
     December 31, 1997, and 1996                                            F-6

Notes to consolidated Financial Statements                                  F-8


                                                                          
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


Board of Directors and Stockholders
Eat At Joe's Ltd.


We have audited the  accompanying  consolidated  balance  sheets of Eat At Joe's
Ltd., and subsidiaries (a Delaware  corporation and formerly a development stage
enterprise)  as of December  31,  1997,  and 1996 and the  related  consolidated
statements of operations, changes in stockholders' equity and cash flows for the
years then ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Eat At Joe's Ltd.,
and subsidiaries  (Formerly a development  stage  enterprise) as of December 31,
1997,  and 1996,  and the results of its  operations  and its cash flows for the
years then ended, in conformity with generally accepted accounting principles.

                                              Respectfully submitted,


                                              /s/ Robison, Hill & Co. 
                                              Certified Public Accountants

Salt Lake City, Utah
March 23, 1998

                                      F - 1

<PAGE>



                       EAT AT JOE'S LTD., AND SUBSIDIARIES
                    (Formerly a development stage enterprise)
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1996



                                                             1997         1996
                                                          ----------   --------
ASSETS
Current Assets:
Cash and cash equivalents .............................  $   232,601   $ 35,016
Receivables ...........................................         --       70,000
Inventory .............................................        7,488       --
Other .................................................          400       --
Prepaid expense .......................................       30,993      3,975
Deposits ..............................................       12,701     10,991
                                                         -----------   --------

     Total Current Assets .............................      284,183    119,982
                                                         -----------   --------

Property and equipment:
Equipment .............................................      279,667       --
Office furniture ......................................        1,000       --
Leasehold improvements ................................      665,643     12,495
                                                         -----------   --------
                                                             946,310     12,495
Less accumulated depreciation .........................      (11,546)      --
                                                         -----------   --------

                                                             934,764     12,495
                                                         -----------   --------

Other Assets:
Intangible and other assets net
 of $2,150 amortization in 1997 .......................      234,569    158,595
Deferred development costs ............................      861,456       --
                                                         -----------   --------

     Total Other Assets ...............................    1,096,025    158,595
                                                         -----------   --------

     Total Assets .....................................  $ 2,314,972   $291,072
                                                         ===========   ========











                                      F - 2

<PAGE>





                       EAT AT JOE'S LTD., AND SUBSIDIARIES
                    (Formerly a development stage enterprise)
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1996
                                   (Continued)



                                                          1997          1996
                                                       ----------    ----------
LIABILITIES
Current Liabilities:
Accounts payable ...................................  $   347,295   $     7,235
Short-term notes payable ...........................      304,940          --
Shareholders loans .................................      702,922        12,500
                                                      -----------   -----------

     Total Liabilities .............................    1,355,157        19,735
                                                      -----------   -----------


STOCKHOLDERS EQUITY
Preferred stock - $0.0001 par value
  10,000,000 shares authorized;
  none issued and outstanding ......................         --            --
Common Stock - $0.0001 par value
   50,000,000 shares Authorized
   12,733,805 and 11,833,805
   issued and Outstanding, respectively ............        1,273         1,183
Additional paid-in capital .........................    2,244,299     1,344,389
Retained deficit ...................................   (1,285,757)   (1,074,235)
                                                      -----------   -----------

     Total Stockholders' Equity ....................      959,815       271,337
                                                      -----------   -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .........  $ 2,314,972   $   291,072
                                                      ===========   ===========












   The accompanying notes are an integral part of these financial statements.

                                      F - 3

<PAGE>



                       EAT AT JOE'S LTD., AND SUBSIDIARIES
                    (Formerly a development stage enterprise)
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                     YEARS ENDED DECEMBER 31, 1997, AND 1996



                                                            1997       1996
                                                         ---------   --------

Revenues ..............................................  $  84,781   $   --
Cost of revenues ......................................     56,855       --
                                                         ---------   --------

Gross Margin ..........................................     27,926       --

Expenses
   General and administrative .........................    235,144     14,762
                                                         ---------   --------

Net loss from continuing operations ...................   (207,218)   (14,762)
                                                         ---------   --------

Other Income (Expense)
   Interest income ....................................      3,759       --
   Interest expense ...................................     (7,311)    (3,938)
   Loss on sale of assets .............................       (752)      --
                                                         ---------   --------

Net Other Income (Expense) ............................     (4,304)    (3,938)
                                                         ---------   --------

Net loss before income taxes ..........................   (211,522)   (18,700)
Income tax expense (benefit) ..........................       --         --
                                                         ---------   --------

Net Loss ..............................................  $(211,522)  $(18,700)
                                                         =========   ========

Basic Loss Per Common Share: ..........................  $    (.02)  $   --
                                                         =========   ========  












   The accompanying notes are an integral part of these financial statements.

                                      F - 4

<PAGE>



                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                     (Formerly a development stage company)
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1997, AND 1996



                                                     
                                      Common Stock   Additional
                                      ------------     Paid-in      Retained
                                     Shares   Amount   Capital       Deficit
                                     ------   ------   -------       -------

Balances at January 1, 1996 ...      314,350  $   31  $1,055,504  $(1,055,535)

Adjustment in connection with
   pooling of interests .......    5,505,000     550     219,037         --
                                 -----------  ------  ----------  -----------

Balances at January 1, 1996, as    5,819,350     581   1,274,991   (1,055,535)
 restated

May 1996, shares issued
   to Company for cash ........       14,455       2       9,998         --

November 1996, shares issued
   in Reg D-504 offering ......    6,000,000     600      59,400         --

Net loss for the year .........         --      --          --        (18,700)
                                 -----------  ------  ----------  -----------

Balances at December 31, 1996 .   11,833,805   1,183   1,344,389   (1,074,235)


March 1997, shares issued
   on exercise of warrants ....      400,000      40     399,960         --

April 1997, shares issued on
   exercise of warrants .......      300,000      30     299,970         --

November 1997 shares issued
   on exercise of warrants ....      200,000      20     199,980         --

Net loss for the year .........         --      --          --       (211,522)
                                 -----------  ------  ----------  -----------

Balance at December 31, 1997 ..  $12,733,805  $1,273  $2,244,299  $(1,285,757)
                                 ===========  ======  ==========  ===========


   The accompanying notes are an integral part of these financial statements.

                                      F - 5

<PAGE>



                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                     (Formerly a development stage company)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1997, AND 1996



                                                           1,997      1,996
                                                     -----------   --------
Cash Flows From Operating Activities
   Net loss for the period ........................  $  (211,522)  $(18,700)
Adjustments to reconcile net loss to net cash
   Provided by operating activities
     Loss from sale of marketable securities ......          752       --
     Depreciation .................................       11,546       --
     Payment of organization costs ................      (78,124)    (8,558)
     Amortization of organization costs ...........        2,150       --
     Decrease (Increase) in Receivables ...........       70,000       --
     Increase in inventory ........................       (7,488)      --
     Increase in other assets .....................         (400)      --
     Increase in prepaid expense ..................      (27,018)    (3,975)
     Decrease (increase) in deposits ..............       (1,710)   (10,991)
     Increase in accounts payable .................      340,060      7,235
                                                     -----------   --------

Net Cash Provided by (Used in) Operating Activities       98,246    (34,989)
                                                     -----------   --------

Cash Flows From Investing Activities
   Payment of deferred development costs ..........     (861,456)      --
   Purchase of property and equipment .............     (933,815)   (12,495)
   Proceeds from sale of marketable securities ....      143,248       --
   Purchase of marketable securities ..............     (144,000)      --
                                                     -----------   --------

Net Cash Provided by Investing Activities .........   (1,796,023)   (12,495)
                                                     -----------   --------

Cash Flows From Financing Activities
   Issuance of common stock .......................      900,000     70,000
   Advances from majority stockholders ............      690,422     12,500
   Proceeds from short-term notes payable .........      304,940       --
                                                     -----------   --------

Net Cash Provided by Financing Activities .........    1,895,362     82,500
                                                     -----------   --------

Increase in Cash ..................................      197,585     35,016
Cash at beginning of period .......................       35,016       --
                                                     -----------   --------

Cash at End of Period .............................  $   232,601   $ 35,016
                                                     ===========   ========


                                      F - 6

<PAGE>



                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                     (Formerly a development stage company)
                            STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1997, AND 1996
                                   (Continued)



                                                                1997      1996
                                                         -----------  --------
Supplemental Disclosure of Interest and
 Income Taxes Paid
   Interest paid for the period .......................  $      --    $  3,938
                                                         ===========  ========

   Income taxes paid for the period ...................  $      --    $   --
                                                         ===========  ========

Supplemental Disclosure of Non-cash Investing
 and Financing Activities
   Intangible Assets Acquired with Issuance of
      Common stock ....................................  $   149,832  $149,832
                                                         ===========  ========

   Organization Costs Acquired with Issuance
      Common stock ....................................  $       200  $    200
                                                         ===========  ========






















   The accompanying notes are an integral part of these financial statements.

                                      F - 7

<PAGE>



                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                     (Formerly a development stage company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997, AND 1996


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     This summary of accounting policies for Eat At Joe's, Ltd. And subsidiaries
is presented to assist in understanding the Company's financial statements.  The
accounting policies conform to generally accepted accounting principles and have
been consistently applied in the preparation of the financial statements.

Organization and Basis of Presentation

     Eat At Joe's Ltd.  (Company) was incorporated on January 6, 1988, under the
laws of the State of Delaware,  as a wholly-owned  subsidiary of Debbie Reynolds
Hotel and Casino,  Inc. (DRHC)  (formerly  Halter Venture  Corporation or Halter
Racing Stables, Inc.) a publicly-owned  corporation.  DRHC caused the Company to
register  1,777,000  shares of its  initial  12,450,000  issued and  outstanding
shares of common stock with the Securities and Exchange Commission on Form S-18.
DRHC then distributed the registered shares to DRHC stockholders.

     During the period  September  30, 1988 to December  31,  1992,  the Company
remained in the development stage while attempting to enter the mining industry.
The Company  acquired  certain  unpatented  mining claims and related  equipment
necessary  to mine,  extract,  process and  otherwise  explore for kaolin  clay,
silica,  feldspar,  precious metals, antimony and other commercial minerals from
its majority  stockholder  and other  unrelated  third-parties.  The Company was
unsuccessful  in these start-up  efforts and all activity was ceased during 1992
as a result of foreclosure on various loans in default and/or the abandonment of
all assets.

     From  1992  until  1996  the  Company  has  had no  operations,  assets  or
liabilities.

Principles of Consolidation

     The consolidated financial statements include the accounts of Eat At Joe's,
LTD. And its wholly-owned  subsidiary,  E.A.J. Holding  Corporation,  a Delaware
corporation  ("Holding").  Holding  includes  the  accounts of its  wholly-owned
subsidiaries,  E.A.J. PHL Airport, Inc. a Pennsylvania corporation, Eat At Joe's
U. of P., Inc. a  Pennsylvania  corporation,  E.A.J.  Cherry  Hill,  Inc., a New
Jersey corporation, Eat At Joe's Harborplace,  Inc., a Maryland corporation, Eat
At Joe's  Neshaminy,  Inc. a Pennsylvania  corporation,  Eat At Joe's  Plymouth,
Inc.,  a  Pennsylvania  corporation,  E.A.J.  Echelon  Mall,  Inc., a New Jersey
corporation,   E.A.J.  Gallery,   Inc.,  a  Pennsylvania   corporation,   E.A.J.
Moorestown, Inc., a New Jersey corporation, and E.A.J. Shoppingtown,Inc.,  a New
York corporation.  All significant  intercompany  accounts and transactions have
been eliminated.


                                      F - 8

<PAGE>



                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                     (Formerly a development stage company)
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997, AND 1996
                                   (Continued)

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(Continued)

Nature of Business

     The Company is developing, owns and operates theme restaurants styled in an
"American Diner" atmosphere.

Inventories

     Inventories  consist of food,  paper  items and related  materials  and are
stated at the lower of cost (first-in, first-out method) or market.

Income Taxes

     The Company accounts for income taxes under the provisions of SFAS No. 109,
"Accounting  for Income  Taxes." SFAS No.109  requires  recognition  of deferred
income  tax  assets  and   liabilities   for  the  expected  future  income  tax
consequences,  based on enacted tax laws, of temporary  differences  between the
financial reporting and tax bases of assets and liabilities.

Depreciation

     Office furniture, equipment and leasehold improvements, are stated at cost.
Depreciation and  amortization  are computed using the straight-lin  method over
the estimated economic useful lives of the related assets as follows:

          Office furniture                                   5-10 years
          Equipment                                          5-7 years
          Leasehold improvements                             20-39 years

     Maintenance  and  repairs  are  charged  to  operations;   betterments  are
capitalized.  The  cost  of  property  sold  or  otherwise  disposed  of and the
accumulated  depreciation  thereon are eliminated  from the property and related
accumulated depreciation accounts, and any resulting gain or loss is credited or
charged to income.

Amortization

     Organization  costs are  amortized  over a sixty month  period.  Intangible
assets are amortized over useful life of 15 years.

                                      F - 9

<PAGE>



                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                     (Formerly a development stage company)
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997, AND 1996
                                   (Continued)


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)

     The Company has adopted the Financial  Accounting Standards Board SFAS No.,
121,  "Accounting  for the  Impairment  of  Long-lived  Assets."  SFAS  No.  121
addresses  the  accounting  for (i)  impairment of  long-lived  assets,  certain
identified  intangibles and goodwill  related to assets to be held and used, and
(ii) long-live lived assets and certain identifiable  intangibles to be disposed
of.  SFAS No. 121  requires  that  long-lived  assets and  certain  identifiable
intangibles  be held and used by an entity be reviewed for  impairment  whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be  recoverable.  If the sum of the expected  future cash flows from the
used of the  asset  and  its  eventual  disposition  (undiscounted  and  without
interest  charges) is less than the carrying  amount of the asset, an impairment
loss is recognized.

Pervasiveness of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  required  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Concentration of Credit Risk

     The Company has no significant  off-balance-sheet  concentrations of credit
risk such as foreign  exchange  contracts,  options  contracts or other  foreign
hedging  arrangements.  The Company  maintains the majority of its cash balances
with one financial institution, in the form of demand deposits.

Reverse Stock Split

     Effective May 3, 1997 the Stockholders  approved a 50 to 1 reverse split of
the common stock and effective October 7, 1997 the Stockholders  approved a 4 to
1 reverse split. The financial  statements have been  retroactively  restated to
reflect  the  reverse  stock  split  as if it had  been  effective  prior to the
earliest date presented.




                                     F - 10

<PAGE>



                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                     (Formerly a development stage company)
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997, AND 1996
                                   (Continued)


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)

Cash and Cash Equivalents

     For purposes of the  statement  of cash flows,  the Company  considers  all
highly liquid debt instruments purchased with a maturity of three months or less
to be cash equivalents to the extent the funds are not being held for investment
purposes.

Earnings (Loss) Per Share

     In 1997,  the  Financial  Accounting  Standards  Board issued SFAS No. 128,
"Earnings per Share" (EPS). SFAS No. 128 replaced the calculation of primary and
fully diluted  earnings per share with basic and diluted earnings per share. The
application  of SFAS No. 128 had no effect of the earnings per share for 1996 as
previously reported.

     Diluted net income per common  share was  calculated  based on an increased
number of shares that would be outstanding  assuming that the 1,100,000 warrants
are converted to 1,100,000 common shares. The effect of outstanding common stock
equivalents are antidilutive for 1997 and 1996 and are thus not considered.

     The  reconciliations  of the  numerators  and  denominators  of  the  basic
earnings per share computations are as follows:

<TABLE>
<CAPTION>
                              For the Year Ended 1997             For the Year Ended 1996
                             ------------------------             -----------------------

                                                  Per Share                          Per Share
                            Income      Shares      Amount      Income     Shares      Amount

<S>                      <C>          <C>         <C>         <C>         <C>        <C>

Basic EPS
  Income available to
    common shareholders  $ (211,522)  11,729,107  $    (.02)  $ (18,700)  6,535,247  $   --
                         ==========   ==========  =========   =========   =========  ========

</TABLE>





                                     F - 11

<PAGE>



                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                     (Formerly a development stage company)
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997, AND 1996
                                   (Continued)


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)

Reclassifications

     Certain  reclassifications  have been made in the 1996 financial statements
to conform with the 1997 presentation.

NOTE 2 - INCOME TAXES

     Deferred  taxes result from  temporary  differences  in the  recognition of
income and expenses for income tax reporting and financial  statement  reporting
purposes.  Deferred  benefits of $71,000 and $4,000 for the years ended December
31, 1997 and 1996  respectively,  are the result of net operating losses and the
gaming license rights reserve.

     The  Company  has  recorded  net  deferred  income  taxes in the  accompany
consolidated balance sheets as follows:

                                                            As at December 31,
                                                            1997         1996
                                                         --------     ---------
Future deductible temporary differences related to
 Reserves, accruals, and net operating losses            $ 387,000    $ 341,000
Valuation allowance                                       (387,000)    (341,000)
                                                         ---------     --------
Net Deferred Income Tax                                  $       -    $       -
                                                         =========    =========

     As of December 31, 1997, the Company had a net operating loss ("NOL") carry
forward for income tax reporting purposes of approximately  $1,141,000 available
to offset future taxable  income.  This net operating loss carry forward expires
at various  dates  between  December  31, 2003 and 2012.  A loss  generated in a
particular  year will expire for federal tax purposes if not utilized  within 15
years.  Additionally,  the Internal Revenue Code contains provisions which could
reduce  or limit the  availability  and  utilization  of these  NOLs if  certain
ownership  changes have taken place or will take place.  In accordance with SFAS
No. 109, a valuation  allowance is provided when it is more likely than not that
all or some portion of the  deferred tax asset will not be realized.  Due to the
uncertainty  with respect to the ultimate  realization  of the NOLs, the Company
established a valuation  allowance for the entire net deferred  income tax asset
of $387,000 as of  December  31,  1997.  Also  consistent  with SFAS No. 109, an
allocation  of the  income  (provision)  benefit  has been made to the loss from
continuing operations.

     The  difference  between  the  effective  income  tax rate and the  federal
statutory  income tax rate on the loss from continuing  operations are presented
below:

                                     F - 12

<PAGE>



                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                     (Formerly a development stage company)
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997, AND 1996
                                   (Continued)


NOTE 2 - INCOME TAXES (Continued)
                                                          As at December 31,
                                                            1997      1996
                                                          -------    ------
Benefit at the federal statutory rate of 34%             $ 71,000   $ 4,000
Nondeductible expenses                                     (1,000)     --
Utilization of net operating loss carryforward            (70,000)   (4,000)
                                                         --------   -------
                                                         $      -   $     -
                                                         ========   =======

NOTE 3 - PURCHASE OF SUBSIDIARIES

     On February 14, 1997 the  shareholders of the Company approved an agreement
whereby  5,505,000 shares of the Company's common stock was exchanged for a 100%
interest  in  E.A.J.  Holding   Corporation,   Inc.   ("Holding"),   a  Delaware
corporation. Holding, which was organized on February 14, 1997, had total assets
with a historical  cost value of $150,037,  consisting of the Eat at Joe's trade
mark, business plan, graphics, illustrations/renderings,  corporate brochure and
website with a historical value of $149,837,  organization  costs of $200 and no
liabilities on the date of the exchange.

     During  March,  1997 Holding  acquired  100% of the issued and  outstanding
stock of E.A.J.: PHL, Airport Inc. ("PHL Airport"),  a Pennsylvania  corporation
organized  August  19,  1996 for  $25,000.  At the time of the  acquisition  PHL
Airport  had assets  with a  historical  cost value of  $37,500,  consisting  of
developmental costs and organizational costs and liabilities of $12,500.

     These transactions have been accounted for as a reorganization of ownership
interests  between  related  parties  as if it  were a  "Pooling  of  Interest."
Accordingly,  assets and liabilities are reflected at their  historical  values.
The accompanying  financial statements for 1997 are based on the assumption that
the companies were combined for the full year,  and the financial  statements of
1996 have been restated to give effect to the combination.

     Following  is a  reconciliation  of the amounts of net sales and net income
previously reported for 1996 with restated amounts:







                                     F - 13

<PAGE>



                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                     (Formerly a development stage company)
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997, AND 1996
                                   (Continued)


NOTE 3 - PURCHASE OF SUBSIDIARIES (continued)


                                                                Year Ended
                                                             December 31, 1996

Revenues:
  As previously reported ........................................  $  --
  Acquired companies ............................................     --
                                                                   -------
  As restated ...................................................  $  --
                                                                   =======

Net Loss:
  As previously reported ........................................  $13,288
  Acquired companies ............................................    5,412
                                                                   -------
  As restated ...................................................  $18,700
                                                                   =======


NOTE 4 - RENT AND LEASE EXPENSE

     The Company occupies various retail restaurant space under operating leases
beginning October 1997 and expiring at various dates through 2012.

     The minimum  future  lease  payments  under these  leases for the next five
years are:

      Year Ended December 31,            Real Property      Equipment
      -----------------------            -------------      ---------
             1998                         $   298,320       $       -
             1999                             298,320               -
             2000                             298,320               -
             2001                             298,320               -
             2002                             298,320               -
                                         ------------       ---------
Total minimum future lease payments        $1,491,600       $       -
                                           ==========       =========

     The leases generally provides that insurance,  maintenance and tax expenses
are  obligations  of the Company.  It is expected  that in the normal  course of
business,  leases  that  expire  will be renewed or  replaced by leases on other
properties.




                                     F - 14

<PAGE>



                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                     (Formerly a development stage company)
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997, AND 1996
                                   (Continued)

NOTE 5 - RELATED PARTY TRANSACTIONS

     The Company utilized office space that is shared with companies  controlled
by two officers of the Company.  During 1997 Cozco Management  received $546,574
as reimbursement for rent, telephone, equipment, travel, automotive salaries and
other shared expenses.  During 1997 the two officers and/or companies controlled
by the two  officers  paid  expenses and made  advances to the Company  totaling
$702,922.

NOTE 6 - PRIVATE PLACEMENT OF COMMON STOCK

     On  November  11, 1996 the Company  completed  a  Regulation  D section 504
private  placement whereby the Company issued 600,000 common shares for $60,000.
Each share  included  detachable  warrants to purchase one common share at $1.00
per share.

NOTE 7 - SELECTED FINANCIAL DATA (Unaudited)

     The  following  table  set  forth  certain  unaudited  quarterly  financial
information:

                                            1997 Quarters Ended
                                  -----------------------------------------
                                   Mar 31      Jun 30     Sep 30     Dec 31
                                  --------   ---------   --------   --------
Income statement data:
   Net sales                      $   --     $    --     $   --     $ 84,781
   Gross profit                       --          --         --       27,926
                                  --------   ---------   --------   --------
   Income (loss) from operations   (38,858)   (130,171)   (47,096)     8,907
Other income                             6       1,926      1,075     (7,311)
                                  --------   ---------   --------   --------

Income (loss) before tax           (38,852)   (128,245)   (46,021)     1,596

Income tax (provision) benefit        --          --         --         --
                                  --------   ---------   --------   --------

Net Income (Loss)                 $(38,852)  $(128,245)  $(46,021)  $  1,596
                                  ========   =========   ========   ========








                                     F - 15

<PAGE>


                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                     (Formerly a development stage company)
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997, AND 1996
                                   (Continued)


NOTE 7 - SELECTED FINANCIAL DATA (Unaudited) (continued)

                                             1996 Quarters Ended
                                  --------------------------------------------
                                   Mar 31      Jun 30      Sep 30      Dec 31
                                  --------   ----------  ----------  ---------
Income statement data:
   Net sales                      $   --     $     --    $     --    $    --
   Gross profit                       --           --          --         --
                                  --------   ----------  ----------  ---------
   Income (loss) from operations   (10,000)        --          --       (4,762)
Other income                          --           --          --       (3,938)
                                  --------   ----------  ----------  ---------

Income (loss) before tax           (10,000)        --          --       (8,700)

Income tax (provision) benefit        --           --          --         --
                                  --------   ----------  ----------  ---------

Net Income (Loss)                 $(10,000)  $     --    $     --    $  (8,700)
                                  ========   ==========  ==========  =========


                                     F - 16

<PAGE>

NO  DEALER,  SALESPERSON  OR  OTHER  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE  ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN THIS
PROSPECTUS IN CONNECTION WITH THE OFFER MADE BY THIS  PROSPECTUS,  AND, IF GIVEN
OR MADE, SUCH INFORMATION OR  REPRESENTATIONS  MUST NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED BY THE COMPANY OR THE UNDERWRITER.  NEITHER THE DELIVERY OF THIS
PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES  CREATE ANY
IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE
THE DATE HEREOF. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER OR SOLICITATION BY
ANYONE IN ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED
OR IN WHICH THE PERSON MAKING SUCH OFFER OR  SOLICITATION IS NOT QUALIFIED TO DO
SO OR TO ANYONE TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION.

                          ---------------------------

                               TABLE OF CONTENTS



                                          PAGE

Prospectus Summary.....................
Risk Factors...........................
Use of Proceeds........................
Dilution...............................
Dividend Policy........................
Capitalization.........................
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations...........................
Business...............................
Management.............................
Certain Transactions...................
Principal Shareholders.................
Description of Securities..............
Underwriting...........................
Legal Matters..........................
Experts................................
Additional Information.................
Index to Consolidated Financial
  Statements...........................



                          ----------------------------
<PAGE>

UNTIL ____________, 1998 (25 DAYS AFTER THE DATE OF THE PROSPECTUS), ALL DEALERS
EFFECTING   TRANSACTIONS   IN  THE   REGISTERED   SECURITIES,   WHETHER  OR  NOT
PARTICIPATING  IN THIS  DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A  PROSPECTUS.
THIS IS IN ADDITION TO THE  OBLIGATION  OF DEALERS TO DELIVER A PROSPECTUS  WHEN
ACTING AS UNDERWRITERS.

             ------------------------------------------------------
             ------------------------------------------------------
             ------------------------------------------------------
             ------------------------------------------------------


                               EAT AT JOE'S, LTD.



                               EAT AT JOE'S LOGO


                             ________________ SHARES





                         ------------------------------

                                   PROSPECTUS
                         ------------------------------

                              _______________, 1998

             ------------------------------------------------------
             ------------------------------------------------------


























<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     See "Management - Personal Liability and Indemnification of Directors."



ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The estimated  expenses in connection  with the  distribution of the shares
registered hereby, are set forth in the following table:


        SEC registration fee........................................ $ 2,500

        Legal fees and expenses.....................................  50,000

        Accounting fees and expenses................................  17,500

        Blue Sky fees and expenses..................................   7,500

        Transfer agent fees and expenses............................   1,000

        Printing and engraving expenses.............................   2,000

        Miscellaneous...............................................   2,000
                                                                       -----

          Total..................................................... $82,500



ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES.

     In November 1996, the Company raised $60,000  through the issuance  600,000
shares of its Common Stock and warrants to acquire 2,000,000 shares at an excise
price of $1.00 per share. The offering was exempt from registration  pursuant to
Regulation D Section  504. In 1997,  940,000  warrants  were  exercised  against
payment of $940,000.

     In  January,  1997 the  shareholders  of the Company  adopted an  agreement
whereby  5,505,000 shares of the Company's Common Stock was exchanged for a 100%
interest in E.A.J. Holding Corporation, Inc. Messrs. Joseph Fiore and Andrew

                                      II-1
<PAGE>

Cosenza,  Jr., the Company's Chairman and President,  were the owners of all the
outstanding shares of E.A.J.  Holding  Corporation,  Inc. The Company issued its
shares upon an exemption from registration  under Section 4(2) of the Securities
Act.

     In March,  1998,  the  Company  sold 51 shares of its Series A  Convertible
Preferred  Stock to a total of 8 accredited  investors  pursuant to an exemption
from  registration  under  the  Section  4(2)  and/or  Regulation  D  or  as  an
alternative,  Regulation  S  of  the  Act.  The  Company  received  proceeds  of
approximately  $797,000 from the sale of the securities.  As of the date of this
prospectus the shares are  convertible  into  ________________  shares of Common
Stock of the Company.

     On May 5 1998,  the  Company  sold 30  shares of its  Series B  Convertible
Preferred  Stock to a total of 3 accredited  investors  pursuant to an exemption
from  registration  under the  Section  4(2)  and/or  Regulation  D. The Company
received proceeds of approximately $484,,000 from the sale of the securities. As
of the date of this prospectus the shares are convertible into  ________________
shares of Common Stock of the Company.

     On May 21,  1998,  the Company  sold 34 shares of its Series B  Convertible
Preferred  Stock to a total of 2 accredited  investors  pursuant to an exemption
from  registration  under the  Section  4(2)  and/or  Regulation  D. The Company
received proceeds of approximately $549,,000 from the sale of the securities. As
of the date of this prospectus the shares are convertible into  ________________
shares of Common Stock of the Company.

                                INDEX TO EXHIBITS

ITEM 27. EXHIBITS.

PAGE
EXHIBIT NO.                                 DESCRIPTION OF EXHIBIT
- -------------------------------------------------------------------------------

    3.1        Articles of Incorporation(1)
    3.2        By-laws(1)
    4.1        Certificate of Designations-Series A Convertible Preferred Stock
    4.2        Certificate of Designations-Series B Convertible Preferred Stock
    4.3        Form of Warrant Agreement
    5.1        Opinion of Beckman, Millman & Sanders, L.L.P. *
   10.1        Consulting Agreement-Wall Street Group, Ltd. *
   10.2        Indenture of Lease between University of Pennsylvania and Eat at
               Joe's U. of P., Inc. *
   10.3        Lease Abstract between Cherry Hill Center, Inc. and Eat at Joe's
               Cherry Hill, Inc. *
   10.4        Lease Abstract between Echelon Mall, Inc. and E.A.J. Eachelon
               Mall, Inc. *
   10.5        Lease Information Form between E.A.J. PHL, Airport, Inc. and
               Marketplace Redwood Limited Partnership *
   10.6        Lease Abstract between Eat at Joe's U. of P., Inc. and UCA
               Realty Group, Inc. *

                                      II-2
<PAGE>

   10.7        Lease Abstract between Rouse Philadelphia, Inc. and Eat at Joe's
               Gallery, Inc. *
   10.8        Lease Information Form between E.A.J. Enterprises, Inc.  and
               First Fidelity Bank, N.A.*
   10.9        Lease Abstract between Eat at Joe's Harbor Place, Inc. and
               Baltimore Center, Inc. *
   10.10       Lease Abstract between E.A.J. Shoppington, Inc. and Wilmorite,
               Inc. *
   10.11       Lease Abstract between Eat at Joe's Neshaminy, Inc. and General
               Growth Properties, Inc. *
   10.12       Lease Abstract between Eat at Joe's Plymouth Incorporate and
               Plymouth Meeting, Inc. *
   10.13       Lease Abstract between E.A.J. Danbury, Inc. and Wilmorite, Inc.*
   10.14       Registration of trade name for Eat at Joe's *
   21          Subsidiaries of the Company.
   23.1        Consent of Robison, Hill & Co. *
   24.2        Consent of Beckman, Millman & Sanders, L.L.P. (included in
               Exhibit 5).*
   27.1        Financial Data Schedule

(1) Previously filed.
  * To be filed by Amendment

ITEM 28. UNDERTAKINGS.

     Insofar as  indemnification  for  liabilities  arising under the Act may be
permitted to directors,  officers and controlling  persons of the small business
issuer  pursuant to the foregoing  provisions or otherwise,  the small  business
issuer has been  advised  that in the  opinion of the  Securities  and  Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against such  liabilities  (other than the payment by the small
business  issuer  of  expenses  incurred  or  paid  by a  director,  officer  or
controlling person of the small business issuer in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities  being  registered,  the small business
issuer  will,  precedent,  submit  to a court of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.

     The undersigned small business issuer hereby undertakes that it will:

          (1) File, during any period in which it offers or sells securities,  a
     post-effective  amendment to this registration statement to (i) include any
     prospectus required by Section 10(a)(3) of the Securities Act;  (ii)reflect
     in the  prospectus  any facts or events  which,  individually  or together,
     represent  a  fundamental  change in the  information  in the  registration
     statement; and (iii) include any additional or changed material information
     on the plan of distribution.


          (2) For  determining any liability under the Securities Act, treat the

                                      II-3
<PAGE>

     information  omitted  from  the  form of  prospectus  filed as part of this
     registration  statement in reliance  upon Rule 430A and contained in a form
     of prospectus  filed by the small  business  issuer under Rule 424(b)(1) or
     (4) or Rule 497(h) under the  Securities  Act as part of this  registration
     statement as of the time the Commission declared it effective.



          (3) For determining any liability under the Securities Act, treat each
     post-effective  amendment  that  contains  a form  of  prospectus  as a new
     registration  statement  for the  securities  offered  in the  registration
     statement,  and that offering of the securities at that time as the initial
     bona fide offering of those securities.

                                   SIGNATURES

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form SB-2 and has authorized this Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized in the Town of Scarsdale, State of New York, on May 22, 1998.


                                          EAT AT JOE'S, LTD

                                          By /s/ Joseph Fiore

                                           -----------------------------------
                                              Joseph Fiore
                                               Chairman of the Board and
                                                Chief Executive Officer

     In accordance  with the  requirements  of the Securities Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.

SIGNATURE                     TITLE                           DATE

    /s/ JOSEPH FIORE          Chairman of the Board and       May 22,1998
                              Chief Executive Officer

- ---------------------------
        Joseph Fiore


    /s/ ANDREW COSENZA, JR.   President                       May 22,1998
- ---------------------------
        Andrew Cosenza, Jr.

    /s/ JAMES MYLOCK          Director                        May 22, 1998
- ---------------------------
        James Mylock

                                      II-4



                    CERTIFICATE OF DESIGNATIONS, PREFERENCES
                                   AND RIGHTS
                                       OF
                      SERIES A CONVERTIBLE PREFERRED STOCK
                                       OF
                                EAT AT JOE'S LTD.


     Eat at Joe's Ltd. (the  "Company"),  a  corporation  organized and existing
under the General Corporation Law of the State of Delaware,  does hereby certify
that, pursuant to authority conferred upon the Board of Directors of the Company
by the Certificate of Incorporation of the Company,  and pursuant to Section 151
of the General Corporation Law of the State of Delaware,  the Board of Directors
of the Company at a meeting duly held,  adopted  resolutions  (i)  authorizing a
series of the Company's  authorized preferred stock, $.0001 par value per share,
and  (ii)   providing   for  the   designations,   preferences   and   relative,
participating, optional or other rights, and the qualifications,  limitations or
restrictions  thereof, of 150 shares of Series A Convertible  Preferred Stock of
the Company, as follows:

          RESOLVED, that the Company is authorized to issue 150 shares of Series
     A Convertible Preferred Stock (the "Series A Preferred Shares"), $.0001 par
     value per share,  which  shall  have the  following  powers,  designations,
     preferences and other special rights:

          (1)  Dividends.  The  Series A  Preferred  Shares  shall  not bear any
     dividends.

          (2)  Holder's  Conversion  of Series A Preferred  Shares.  A holder of
     Series A Preferred Shares shall have the right, at such holder's option, to
     convert the Series A Preferred  Shares into shares of the Company's  common
     stock,  $.0001 par value per share (the "Common  Stock"),  on the following
     terms and conditions:

               (a) Conversion Right.  Subject to the provisions of Sections 2(g)
          and 3(a) below, at any time or times on or after the earlier of (i) 90
          days after the Issuance  Date (as defined  herein),  (ii) 5 days after
          receiving a "no-review"  status from the U.S.  Securities and Exchange
          Commission in connection with a registration statement  ("Registration
          Statement") covering the resale of Common Stock issued upon conversion
          of the  Series A  Preferred  Shares  and  required  to be filed by the
          Company  pursuant to the  Registration  Rights  Agreement  between the
          Company  and its  initial  holders of Series A  Preferred  Shares (the
          "Registration Rights Agreement"), (iii)

                                       -1-

<PAGE>



          the date that the Registration  Statement is declared effective by the
          U.S.  Securities  and  Exchange  Commission  (the "SEC") any holder of
          Series A  Preferred  Shares  shall be entitled to convert any Series A
          Preferred Shares into fully paid and nonassessable  shares (rounded to
          the nearest  whole share in  accordance  with  Section  2(h) below) of
          Common Stock,  at the Conversion  Rate (as defined  below);  provided,
          however,  that in no event  other  than  upon a  Mandatory  Conversion
          pursuant  to Section  2(g)  hereof,  shall any holder be  entitled  to
          convert Series A Preferred Shares in excess of that number of Series A
          Preferred Shares which,  upon giving effect to such conversion,  would
          cause the  aggregate  number of  shares of Common  Stock  beneficially
          owned  by  the  holder  and  its  affiliates  to  exceed  4.9%  of the
          outstanding shares of the Common Stock following such conversion.  For
          purposes of the foregoing  proviso,  the aggregate number of shares of
          Common Stock beneficially owned by the holder and its affiliates shall
          include the number of shares of Common Stock issuable upon  conversion
          of  the  Series  A  Preferred   Shares  with   respect  to  which  the
          determination  of such  proviso is being made,  but shall  exclude the
          number of shares of Common  Stock  which  would be  issuable  upon (i)
          conversion of the remaining,  nonconverted  Series A Preferred  Shares
          beneficially owned by the holder and its affiliates beneficially owned
          by the holder and its affiliates. Except as set forth in the preceding
          sentence,  for purposes of this paragraph,  beneficial ownership shall
          be  calculated  in  accordance  with Section  13(d) of the  Securities
          Exchange Act of 1934, as amended.

               (b)  Conversion  Rate.  The  number of  shares  of  Common  Stock
          issuable  upon  conversion  of each of the Series A  Preferred  Shares
          pursuant  to  Section  (2)(a)  shall be  determined  according  to the
          following formula (the "Conversion Rate");

                          (.03)(N/365)(20,000) + 20,000
                          -----------------------------
                                Conversion Price

          For purposes of this Certificate of Designations,  the following terms
          shall have the following meanings:

                    (i) "Conversion  Price" means as, of any Conversion Date (as
               defined below),  the lower of the Fixed  Conversion Price and the
               Floating  Conversion  Price,  each in effect as of such date,  if
               applicable, and subject to adjustment as provided herein;

                    (ii) "Fixed  Conversion  Price"  means  $ 2.19,  subject  to
               adjustment, as provided herein.

                    (iii) "Floating  Conversion  Price" means, as of any date of
               determination,  the amount obtained by multiplying the Conversion
               Percentage in effect as of such date by the Average  Market Price
               for the

                                       -2-

<PAGE>



               Common   Stock  for  the  five  (5)   consecutive   trading  days
               immediately preceding such date;

                    (iv) "Conversion  Percentage" means 75% and shall be reduced
               by an  additional  2% for every 30 days  (pro-rated  for  partial
               months)  beyond 45 days from the  Issuance  Date (the  "Scheduled
               Filing Date") that the Registration Statement is not filed by the
               Company;

                    (v)  "Average  Market  Price"  means,  with  respect  to any
               security  for any  period,  that price which shall be computed as
               the  arithmetic  average of the  Closing  Bid Prices (as  defined
               below) for such security for each trading day in such period;

                    (vi) "Closing Bid Price"  means,  for any security as of any
               date,  the last closing bid price on the Nasdaq  National  Market
               (the  "Nasdaq-NM")  as reported by  Bloomberg  Financial  Markets
               ("Bloomberg"),  or, if the Nasdaq-NM is not the principal trading
               market  for such  security,  the last  closing  bid price of such
               security on the principal  securities  exchange or trading market
               where such security is listed or traded as reported by Bloomberg,
               or if the  foregoing do not apply,  the last closing bid price of
               such security in the  over-the-counter  market on the pink sheets
               or bulletin board for such security as reported by Bloomberg, or,
               if no  closing  bid  price  is  reported  for  such  security  by
               Bloomberg,  the last  closing  trade  price of such  security  as
               reported  by  Bloomberg.  If the  Closing  Bid  Price  cannot  be
               calculated for such security on such date on any of the foregoing
               bases,  the Closing Bid Price of such security on such date shall
               be the fair market value as  reasonably  determined in good faith
               by the Board of Directors  of the Company  (all as  appropriately
               adjusted  for any stock  dividend,  stock split or other  similar
               transaction during such period); and

                    (vii) "N" means the number of days from, but excluding,  the
               Issuance Date through and including the  Conversion  Date for the
               Series A Preferred Shares for which conversion is being elected.

                    (viii)  "Issuance  Date"  means the date of  issuance of the
               Series A Preferred Shares.

               (c) Adjustment to Conversion Price - Registration  Statement.  If
          the Registration  Statement is not declared effective by the SEC on or
          before the  ninetieth  (90th) day  following  the  Issuance  Date (the
          "Scheduled  Effective Date"),  or if after the Registration  Statement
          has been declared  effective by the SEC, sales cannot be made pursuant
          to the  Registration  Statement  (whether because of a failure to keep
          the registration Statement effective,  to disclose such information as
          is necessary for sales

                                       -3-

<PAGE>



          to be  made  pursuant  to  the  Registration  Statement,  to  register
          sufficient  shares of Common  Stock or  otherwise),  then,  as partial
          relief for the damages to any holder by reason of any such delay in or
          reduction of its ability to sell the underlying shares of Common Stock
          (which  remedy shall not be exclusive of any other  remedies at law or
          in equity),  the Conversion  Percentage and the Fixed Conversion Price
          shall be adjusted as follows:

                    (i)  Conversion  Percentage.  The  Conversion  Percentage in
               effect,  at such time for each time  period  set forth in Section
               2(b)(iv) with respect to the Series A Preferred  Shares which may
               be  converted  as  permitted  by Section  2(a) hereof  during the
               period that sales  cannot be made  pursuant  to the  Registration
               Statement,  shall be  reduced  by a number of  percentage  points
               equal to the  product of (A) three (3) and (B) the sum of (I) the
               number  of  months   (prorated  for  partial  months)  after  the
               Scheduled  Effective Date and prior to the date that the relevant
               Registration  Statement is declared effective by the SEC and (II)
               the number of months  (prorated  for partial  months)  that sales
               cannot be made pursuant to the  Registration  Statement after the
               Registration Statement has been declared effective. (For example,
               if the Registration  Statement becomes effective one and one-half
               (1 1/2) months after the Scheduled Effective Date, the Conversion
               Percentage  with  respect to the Series A Preferred  Shares would
               decrease by four and one-half  percent  (4.5% to 70.5%) until any
               subsequent  adjustment;  if  thereafter  sales  could not be made
               pursuant to the  Registration  Statement  for a period of two (2)
               additional months, the Conversion  Percentage with respect to the
               Series A Preferred  Shares would  decrease by an  additional  six
               percent  (6%),  for an  aggregate  decrease  of ten and  one-half
               percent (10.5% to 64.5%); and

                    (ii) Fixed  Conversion  Price. The Fixed Conversion Price in
               effect  from time to time with  respect to the Series A Preferred
               Shares  shall be reduced by an amount equal to the product of (A)
               ($.0657)  and (B) the sum of (I) the  number of months  (prorated
               for partial months) after the Scheduled  Effective Date and prior
               to the date that the Registration Statement is declared effective
               by the SEC and (II) the number of months  (prorated  for  partial
               months)  that sales cannot be made  pursuant to the  Registration
               Statement  after the  Registration  Statement  has been  declared
               effective.  (For example,  if the Registration  Statement becomes
               effective  one and  one-half (1 1/2) months  after the  Scheduled
               Effective  Date, the Fixed  Conversion  Price with respect to the
               Series A Preferred  Shares  would be $2.09  until any  subsequent
               adjustment; if thereafter sales could not be made pursuant to the
               Registration Statement for a period of two (2) additional months,
               the Fixed Conversion Price with respect to the Series A Preferred
               Shares would then be $2.06).


                                       -4-

<PAGE>



               (d)  Adjustment to Conversion  Price - Dilution and Other Events.
          In  order  to  prevent  dilution  of the  rights  granted  under  this
          Certificate of  Designations,  the Conversion Price will be subject to
          adjustment from time to time as provided in this Section 2(d).

                    (i) Adjustment of Fixed Conversion Price upon Subdivision or
               Combination  of  Common  Stock.   If  the  Company  at  any  time
               subdivides (by any stock split, stock dividend,  recapitalization
               or otherwise)  one or more classes of its  outstanding  shares of
               Common  Stock  into  a  greater  number  of  shares,   the  Fixed
               Conversion Price in effect  immediately prior to such subdivision
               will be  proportionately  reduced.  If the  Company  at any  time
               combines (by  combination,  reverse stock split or otherwise) one
               or more classes of its outstanding  shares of Common Stock into a
               smaller number of shares,  the Fixed  Conversion  Price in effect
               immediately  prior to such  combination  will be  proportionately
               increased.

                    (ii)   Reorganization,   Reclassification,    Consolidation,
               Merger,   or   Sale.   Any    recapitalization,    reorganization
               reclassification,   consolidation.   merger,   sale   of   a   or
               substantially  all of the Company's  assets to another Person (as
               defined below) or other similar  transaction which is effected in
               such a way that  holders of Common  Stock are entitled to receive
               (either   directly  or  upon   subsequent   liquidation)   stock,
               securities  or assess with  respect to or in exchange  for Common
               Stock is referred to herein as in "Organic  Change." Prior to the
               consummation  of  any  Organic  Change,  the  Company  will  make
               appropriate provision (in form and substance  satisfactory to the
               holders  of a  majority  of the Series A  Preferred  Shares  then
               outstanding)  to insure  that each of the holders of the Series A
               Preferred  Shares will  thereafter  have the right to acquire and
               receive  in lieu of or in  addition  to (as the  case may be) the
               shares of Common Stock  immediately  theretofore  acquirable  and
               receivable   upon  the  conversion  of  such  holder's  Series  B
               Preferred Shares,  such shares of stock,  securities or assets as
               may be issued or payable  with  respect to or in exchange for the
               number  of  shares  of  Common  Stock   immediately   theretofore
               acquirable  and  receivable  upon the conversion of such holder's
               Series A  Preferred  Shares  had such  Organic  Change  not taken
               place.  In any such  case,  the  Company  will  make  appropriate
               provision (in form and substance satisfactory to the holders of a
               majority of the Series A Preferred Shares then  outstanding) with
               respect to such holders'  rights and interests to insure that the
               provisions  of this  Section  2(d) and  Section  2(e)  below will
               thereafter be applicable  to the Series A Preferred  Shares.  The
               Company will not effect any such  consolidation,  merger or sale,
               unless prior to the consummation thereof the successor entity (if
               other than the Company) resulting from consolidation or merger or
               the entity purchasing such assets assumes,  by written instrument
               (in form and

                                       -5-

<PAGE>



               substance satisfactory to the holders of a majority of the Series
               B Preferred Shares then  outstanding),  the obligation to deliver
               to each holder of Series A Preferred Shares such shares of stock,
               securities  or  assets  as,  in  accordance  with  the  foregoing
               provisions,  such holder may be entitled to acquire. For purposes
               of this Agreement,  "Person" shall mean an individual,  a limited
               liability company, a partnership, a joint venture, a corporation,
               a trust, an  unincorporated  organization and a government or any
               department or agency thereof.

                    (iii) Notices.

                         (A)  Immediately  upon any adjustment of the Conversion
                    Price,  the Company will give written notice thereof to each
                    holder  of  Series  B  Preferred  Shares,  setting  forth in
                    reasonable  detail and  certifying  the  calculation of such
                    adjustment.

                         (B) The Company will give written notice to each holder
                    of Series A Preferred Shares at least twenty (20) days prior
                    to the date on which the Company closes its books or takes a
                    record (I) with respect to any dividend or distribution upon
                    the  Common  Stock,  (II)  with  respect  to  any  pro  rata
                    subscription  offer to holders of Common  Stock or (III) for
                    determining  rights  to vote  with  respect  to any  Organic
                    Change, dissolution or liquidation.

                         (C) The Company will also give  written  notice to each
                    holder of Series A  Preferred  Shares at least  twenty  (20)
                    days prior to the date on which any  Organic  Change,  Major
                    Transaction (as defined  below),  dissolution or liquidation
                    will take place.

               (e) Purchase Rights. If at any time the Company grants, issues or
          sells any Options, Convertible Securities or rights to purchase stock,
          warrants,  securities or other property pro rata to the record holders
          of any class of Common Stock (the "Purchase Rights"), then the holders
          of Series A Preferred  Shares  will be  entitled to acquire,  upon the
          terms  applicable to such  Purchase  Rights,  the  aggregate  Purchase
          Rights which such holder  could have  acquired if such holder had held
          the  number  of  shares  of  Common  Stock  acquirable  upon  complete
          conversion  of the Series A Preferred  Shares  immediately  before the
          date an which a record is taken for the grant issuance or sale of such
          Purchase Rights,  or, if no such record is taken, the date as of which
          the record holders of Common Stock are to be determined for the grant,
          issue or sale of such Purchase Rights.


                                       -6-

<PAGE>



               (f) Mechanics of Conversion.  Subject to the Company's  inability
          to fully satisfy its obligations under a Conversion Notice (as defined
          below) as provided for in Section 5 below:

                    (i)  Holder's  Delivery  Requirements.  To convert  Series A
               Preferred  Shares  into full  shares of Common  Stock on any date
               (the "Conversion  Date"), the holder thereof shall (A) deliver or
               transmit  by  facsimile,  for  receipt on or prior to 11:59 p.m.,
               Eastern  Standard  Time, on such date, a copy of a fully executed
               notice of  conversion  in the form  attached  hereto as Exhibit I
               (the  "Conversion  Notice")  to the  Company  or  its  designated
               transfer  agent (the  "Transfer  Agent"),  and (B) surrender to a
               common  carrier for delivery to the Company or the Transfer Agent
               as  soon  as  practicable   following  such  date,  the  original
               certificates  representing  the Series A Preferred  Shares  being
               converted (or an indemnification undertaking with respect to such
               shares  in the case of their  loss,  theft or  destruction)  (the
               "Preferred  Stock  Certificates")  and  the  originally  executed
               Conversion Notice.

                    (ii)  Company's  Response.  Upon receipt by the Company of a
               facsimile  copy  of  a  Conversion   Notice,  the  Company  shall
               immediately  send,  via Facsimile,  a confirmation  of receipt of
               such  Conversion  Notice  to such  holder.  Upon  receipt  by the
               Company or the Transfer Agent of the Preferred Stock Certificates
               to be converted  pursuant to a Conversion  Notice,  together with
               the originally  executed  Conversion  Notice,  the Company or the
               Transfer Agent (as  applicable)  shall,  within five (5) business
               days following the date of receipt,  (A) issue and surrender to a
               common carrier for overnight delivery to the address as specified
               in the Conversion  Notice, a certificate,  registered in the name
               of the holder or its designee, for the number of shares of Common
               Stock to which the  holder  shall be  entitled  or (B) credit the
               aggregate  number of shares of Common  Stock to which the  holder
               shall be  entitled  to the  holder's  or its  designee's  balance
               account at The Depository Trust Company.

                    (iii) Dispute Resolution. In the case of a dispute as to the
               determination  of the  Average  Market  Price  or the  arithmetic
               calculation  of the  Conversion  Rate, the Company shall promptly
               issue to the holder the number of shares of Common  Stock that is
               not  disputed and shall  submit the  disputed  determinations  or
               arithmetic  calculations to the holder via facsimile within three
               (3) business days of receipt of such holder's  Conversion Notice.
               If such  holder  and the  Company  are  unable to agree  upon the
               determination   of  the  Average   Market  Price  or   arithmetic
               calculation of the  Conversion  Rate within two (2) business days
               of such disputed  determination or arithmetic  calculation  being
               submitted to the holder, then the Company shall within one

                                       -7-

<PAGE>



               (1)   business  day  submit  via   facsimile   (A)  the  disputed
               determination  of the  Average  Market  Price to an  independent,
               reputable   investment  bank  or  (B)  the  disputed   arithmetic
               calculation of the Conversion  Rate to its  independent,  outside
               accountant.  The Company shall cause the  investment  bank or the
               accountant,  as the case may be, to perform the determinations or
               calculations and notify the Company and the holder of the results
               no later than  forty-eight  (48) hours from the time it  receives
               the disputed  determinations  or  calculations.  Such  investment
               bank's or accountant's determination or calculation,  as the case
               may be, shall be binding upon all parties absent manifest error.

                    (iv)  Record  Holder.  The  person or  persons  entitled  to
               receive the shares of Common Stock  issuable upon a conversion of
               Series A Preferred  Shares  shall be treated for all  purposes as
               the record  holder or holders of such  shares of Common  Stock on
               the Conversion Date.

                    (v)  Company's  Failure to Timely  Convert.  If the  Company
               shall fail to issue to a holder  within  five (5)  business  days
               following  the date of  receipt by the  Company  or the  Transfer
               Agent  of  the  Preferred  Stock  Certificates  to  be  converted
               pursuant to a Conversion  Notice, a certificate for the number of
               shares of Common Stock to which such holder is entitled upon such
               holder's  conversion of Series A Preferred Shares, in addition to
               all  other  available  remedies  which  such  holder  may  pursue
               hereunder and under the Securities Purchase Agreement between the
               Company and the initial holders of the Series A Preferred  Shares
               (the "Securities Purchase Agreement") (including  indemnification
               pursuant to Section 8 thereof),  the Company shall pay additional
               damages to such holder on each day after the fifth (5th) business
               day  following the date of receipt by the Company or the Transfer
               Agent  of  the  Preferred  Stock  Certificates  to  be  converted
               pursuant to the Conversion  Notice,  for which such conversion is
               not timely  effected,  an amount  equal to 1.0% of the product of
               (A) the number of shares of Common Stock not issued to the holder
               and to which such  holder is  entitled  and (B) the  Closing  Bid
               Price of the Common Stock on the business day  following the date
               of receipt by the Company or the Transfer  Agent of the Preferred
               Stock  Certificates  to be converted  pursuant to the  Conversion
               Notice.

               (g) Mandatory Conversion. If any Series A Preferred Shares remain
          outstanding on March 20, 2000, then all such Series A Preferred Shares
          shall be converted as of such date in  accordance  with this Section 2
          as if the  holders  of such  Series A  Preferred  Shares had given the
          Conversion  Notice on March 20, 2000, and the Conversion Date had been
          fixed as of March 20,  2000,  for all  purposes of this Section 2, and
          all holders of Series A Preferred  Shares shall thereupon and with two
          (2)  business  days   thereafter   surrender   all   Preferred   Stock
          Certificates, duly endorsed for

                                       -8-

<PAGE>



          cancellation,  to the Company or the Transfer  Agent.  No person shall
          thereafter  have any rights in respect of Series A  Preferred  Shares,
          except  the right to  receive  shares of  Common  Stock on  conversion
          thereof as provided in this Section 2.

               (h) Fractional  Shares.  The Company shall not issue any fraction
          of a share of Common Stock upon any  conversion.  All shares of Common
          Stock (including  fractions  thereof) issuable upon conversion of more
          than one share of the Series A  Preferred  Shares by a holder  thereof
          shall be aggregated for purposes of determining whether the conversion
          would result in the issuance of a fraction of a share of Common Stock.
          lf, after the aforementioned aggregation, the issuance would result in
          the  issuance of a fraction of it share of Common  Stock,  the Company
          shall round such fraction of a share of Common Stock up or down to the
          nearest whole share.

               (i) Taxes.  The Company  shall pay any and all taxes which may be
          imposed  upon it with  respect to the  issuance and delivery of Common
          Stock upon the conversion of the Series A Preferred Shares.

          (3) Company's Right to Redeem at its Election.

               (a) At any time,  commencing 110 days after the Issuance Date, as
          long as the  Company  has  not  breached  any of the  representations,
          warrants, and covenants contained herein or in any related agreements,
          the Company  shall have the right,  in it sole  discretion,  to redeem
          ("Redemption at Company's Election"), from time to time, any or all of
          the Series A Preferred Stock: provided (i) Company shall first provide
          thirty (30) days advance  written  notice as provided in  subparagraph
          3(a)(ii)  below (which can be given any time on or after 80 days after
          the Issuance Date, and (ii) that the Company shall only be entitled to
          redeem Series A Preferred  Stock having an aggregate  Stated Value (as
          defined below) of at least Five Hundred Thousand  Dollars  ($500,000).
          If the  Company  elects to redeem  some,  but not all, of the Series A
          Preferred  Stock, the Company shall redeem a pro-rata amount from each
          Holder of the Series A Preferred Stock.

                    (i) Redemption Price At Company's Election.  The "Redemption
               Price  at  Company's  Election"  shall be  calculated  as 125% of
               Stated  Value,  as that term is  defined  below,  of the Series A
               Preferred Stock.  For purposes hereof,  "Stated Value" shall mean
               the original  principal amount of Preferred Stock being redeemed,
               plus the unpaid 3% per annum premium being  redeemed  pursuant to
               this Section 3(a).

                    (ii)  Mechanics of  Redemption  at Company's  Election.  The
               Company  shall  effect  each such  redemption  by giving at least
               thirty (30) days prior written  notice  ("Notice of Redemption at
               Company's Election") to

                                       -9-

<PAGE>



               (A) the  Holders of the Series A  Preferred  Stock  selected  for
               redemption  at the  address and  facsimile  number of such Holder
               appearing in the Company's  Series A Preferred Stock register and
               (B) the Transfer  Agent,  which Notice of Redemption At Company's
               Election  shall  be  deemed  to have  been  delivered  three  (3)
               business  days after the  Company's  mailing (by overnight or two
               (2) day  courier,  with a copy by  facsimile)  of such  Notice of
               Redemption  at Company's  Election.  Such Notice of Redemption At
               Company's  Election  shall  indicate  (i) the number of shares of
               Series A Preferred  Stock that have been selected for redemption,
               (ii) the date which such  redemption is to become  effective (the
               "Date  of  Redemption  At  Company's  Election")  and  (iii)  the
               applicable  Redemption Price At Company's Election, as defined in
               subsection (a)(i) above.  Notwithstanding  the above,  Holder may
               convert into Common Stock,  prior to the close of business on the
               Date of Redemption at Company's Election,  any Series A Preferred
               Stock which it is otherwise entitled to convert, including Series
               B  Preferred  Stock  that has been  selected  for  redemption  at
               Company's election pursuant to this subsection 3(b).

               (b)  Company  Must  Have  Immediately  Available  Funds or Credit
          Facilities.  The Company shall not be entitled to send any  Redemption
          Notice and begin the redemption  procedure  under Sections 3(a) unless
          it has:

                    (i)  the  full  amount  of the  redemption  price  to  cash,
               available in a demand or other immediately available account in a
               bank or similar financial institution; or

                    (ii) immediately  available credit  facilities,  in the full
               amount of the redemption  price with a bank or similar  financial
               institution, or

                    (iii) an  agreement  with a standby  underwriter  willing to
               purchase from the Company a sufficient  number of shares of stock
               to  provide  proceeds  necessary  to redeem any stock that is not
               converted prior to redemptions; or

                    (iv) a combination  of the items set forth in (i), (ii), and
               (iii) above, aggregating the full amount of the redemption price.

               (c) Payment of Redemption Price. Each Holder submitting Preferred
          Stock being  redeemed  under this  Section 3 shall send their Series A
          Preferred  Stock  Certificates  to  redeemed  to  the  Company  or its
          Transfer  Agent,  and the Company shall pay the applicable  redemption
          price to that  Holder  within  five (5)  business  days of the Date of
          Redemption at Company's Election.

                                      -10-

<PAGE>

          (4) Redemption at Option of Holders.

               (a) Redemption Option Upon Major Transaction.  In addition to all
          other  rights of the  holders of Series A Preferred  Shares  contained
          herein,  after a Major Transaction (as defined below),  the holders of
          Series A  Preferred  Shares  shall have the right in  accordance  with
          Section  4(f),  at the option of the  holders  of at least  two-thirds
          (2/3) of the Series A Preferred  Shares then  outstanding,  to require
          the  Company  to redeem  all of the  Series A  Preferred  Shares  then
          outstanding  at a price  per  Series A  Preferred  Share  equal to the
          greater of (i) 100% of the  Liquidation  Value (as  defined  below) of
          such  share  and (ii) the  price  calculated  in  accordance  with the
          Redemption  Rate (as defined  below)  calculated as of the date of the
          public  announcement  of such  Major  Transaction  or the next date on
          which the  exchange  or market on which the Common  Stock is traded in
          open if such public  announcement is made (A) after 1:00 p.m.  Eastern
          Standard  Time on such date or (B) on a date on which the  exchange or
          market on which the Common Stock is traded is closed.

               (b) Redemption  Option Upon Triggering  Event. In addition to all
          other  rights of the  holders of Series A Preferred  Shares  contained
          herein,  after a Triggering  Event (as defined below),  the holders of
          Series A  Preferred  Shares  shall have the right in  accordance  with
          Section  4(g),  at the option of the  holders  of at least  two-thirds
          (2/3) of the Series A Preferred  Shares then  outstanding,  to require
          the  Company  to redeem  all of the  Series A  Preferred  Shares  then
          outstanding  at a price per  Series A  Preferred  Shares  equal to the
          greater  of (i) 120% of the  Liquidation  Value of such share and (ii)
          the price  calculated in accordance with the Redemption Rate as of the
          date immediately preceding such Triggering Event on which the exchange
          or market on which the Common Stock is traded is open.

               (c)  "Redemption  Rate." The  "Redemption  Rate" shall, as of any
          date of  determination,  be equal to (i) the Conversion Rate in effect
          as of such date as calculated  pursuant to Section 2(b)  multiplied by
          (ii) the Closing Bid Price of the Common Stock on such date.

               (d) "Major Transaction." A "Major Transaction" shall be deemed to
          have occurred at such time as any of the following events:

                    (i)  the   consummation   of  any  merger,   reorganization,
               restructuring,   consolidation,  or  similar  transaction  by  or
               involving the Company except (A) a merger or consolidation  where
               the Company is the survivor or (B) pursuant to a migratory merger
               effected  solely for the purpose of changing the  jurisdiction of
               incorporation of the Company;



                                      -11-

<PAGE>



                    (ii) sale of all or  substantially  all of the assets of the
               Company  or all  of  its  material  subsidiaries  or any  similar
               transaction or related  transactions which effectively results in
               a sale of all or  substantially  all of the assets of the Company
               and/or its subsidiaries;

                    (iii)  the  occurrence,   after  the  date  hereof,  of  the
               acquisition,  by any person (including any entity or association)
               or persons (other than any existing stockholder of the Company or
               two or more  existing  stockholders  of the  Company,  acting  in
               concert,  of securities of the Company (or the power to vote such
               securities) representing 50% or more of the total voting power of
               all  outstanding  Common Stock or other voting  securities of the
               Company; or

                    (iv) the failure of the Company to continue to own, directly
               or  indirectly,  all of the capital  stock of all of its material
               subsidiaries  (other than due to a merger or consolidation of any
               subsidiary  into the Company or a wholly-owned  subsidiary of the
               Company).

               (e) "Triggering  Event." A "Triggering  Event" shall be deemed to
          have occurred at such time as any of the following events:

                    (i) either (A) the failure of the Registration  Statement to
               be  effective  or to cover  the  resale  of all of the  shares of
               Common Stock issued or issuable  upon  conversion of the Series A
               Preferred  Shares at any time  after  sixty  (60) days  after the
               Scheduled   Effective   Date   (provided  that  for  purposes  of
               determining  the Closing Bid Price under Section 4(c) above,  the
               Triggering  Event  shall be deemed to have  occurred on the first
               day of such  60-day  period)or  (B) for any  period of sixty (60)
               consecutive days after the date that is sixty (60) days after the
               Scheduled  Effective  Date that Common  Stock  issued or issuable
               upon  conversion of the Series A Preferred  Shares cannot be sold
               under the  Registration  Statement for any reason  (provided that
               for purposes of  determining  the Closing Bid Price under Section
               4(c) above, the Triggering Event shall be deemed to have occurred
               on the first day of such 60-day period);

                    (ii) if for any  reason  the  Company  fails to  perform  or
               observe any covenant,  agreement, or other provision contained in
               Section  9 or 10  hereof  or in  Section  4(g) of the  Securities
               Purchase Agreement;

                    (iii) Joe Fiore ceases to be the Chief Executive  Officer of
               the Company  prior to March 20,  2000,  other than in  connection
               with a Major Transaction;


                                      -12-

<PAGE>



                    (iv)  the  Company's  notice  to  any  holder  of  Series  B
               Preferred Shares, including by way of public announcement, at any
               time, of its intention for any reason not to comply with requests
               for  conversion  of any Series A  Preferred  Shares for shares of
               Common Stock;

                    (v) if for any  reason  the  Company  fails  to  perform  or
               observe any covenant,  agreement,  or other  provision  contained
               herein  or  in  the   Securities   Purchase   Agreement   or  the
               Registration  Rights  Agreement,  and such  failure  is not cured
               within 30 days after the Company knows, or should have known with
               the exercise of reasonable diligence,  of the occurrence thereof,
               and such  failure  has had,  or could  reasonably  be expected to
               have, a material  adverse effect on (A) the financial  condition,
               operating  results,  business,  properties,  or operations of the
               Company and its subsidiaries taken as a whole taking into account
               any proceeds reasonably expected to be received by the Company or
               its  subsidiaries  in  the  foreseeable   future  from  insurance
               policies  or  rights  of  indemnification  or (B)  the  Series  B
               Preferred Shares; or

                    (vi)  any   representation  or  warranty  contained  in  the
               Securities   Purchase   Agreement  or  the  Registration   Rights
               Agreement  is false or  misleading  on or as of the date made and
               which either reflects or has had a material adverse effect on (A)
               the financial condition, operating results, business, properties,
               or  operations  of the  Company and its  subsidiaries  taken as a
               whole taking into account any proceeds  reasonably expected to be
               received by the Company or its  subsidiaries  in the  foreseeable
               future from insurance  policies or rights of  indemnification  or
               (B) the Series A Preferred Shares.

               (f)  Mechanics  of  Redemption  at  Option  of Buyer  Upon  Major
          Transaction.  No sooner than fifteen (15) days nor later than ten (10)
          days prior to the consummation of a Major  Transaction,  but not prior
          to the public  announcement  of such Major  Transaction,  the  Company
          shall  deliver  written  notice  thereof via  facsimile  and overnight
          courier  ("Notice  of Major  Transaction")  to each holder of Series A
          Preferred  Shares.  At any time  after  receipt  of a Notice  of Major
          Transaction,  the holders of at least two-thirds (2/3) of the Series A
          Preferred  Shares then  outstanding  may require the Company to redeem
          all of the  holders'  Series A Preferred  Shares then  outstanding  in
          accordance with Section 4(a) by delivering  written notice thereof via
          facsimile  and overnight  courier  ("Notice of Redemption at Option of
          Buyer  Upon  Major  Transaction")  to the  Company,  which  Notice  of
          Redemption at Option of Buyer Upon Major  Transaction  shall  indicate
          (i) the number of Series A  Preferred  Shares  that such  holders  are
          voting  in favor of  redemption  and  (ii) the  applicable  redemption
          price, as calculated pursuant to Section 4(a) above.


                                      -13-

<PAGE>



               (g) Mechanics of  Redemption  at Option of Buyer Upon  Triggering
          Event.  Within one (1) day after the occurrence of a Triggering Event,
          the Company shall  deliver  written  notice  thereof via facsimile and
          overnight  courier  ("Notice of  Triggering  Event") to each holder of
          Series A Preferred  Shares.  At any time after  receipt of a Notice of
          Triggering  Event,  the  holders of at least  two-thirds  (2/3) of the
          Series A Preferred  Shares then outstanding may require the Company to
          redeem  all of the  Series A  Preferred  Shares  then  outstanding  in
          accordance with Section 4(b) by delivering  written notice thereof via
          facsimile  and overnight  courier  ("Notice of Redemption at Option of
          Buyer  Upon  Triggering  Event")  to  the  Company,  which  Notice  of
          Redemption at Option of Buyer Upon Triggering Event shall indicate (i)
          the number of Series A Preferred  Shares that such  holders are voting
          in favor of redemption and (ii) the applicable  redemption  price,  as
          calculated pursuant to Section 4(b) above.

               (h) Payment of Redemption  Price. Upon the Company's receipt of a
          Notice(s) of Redemption at Option of Buyer Upon Major Transaction or a
          Notice(s) of Redemption at Option of Buyer Upon  Triggering  Event, as
          the case may be, from the holders of at least  two-thirds (2/3) of the
          Series  B  Preferred  Shares  then  outstanding,   the  Company  shall
          immediately  notify each holder by facsimile of the Company's  receipt
          of such  requisite  notices  necessary to affect a redemption and each
          holder of Series A Preferred  Shares shall  thereafter  promptly  send
          such  holder's  Preferred  Stock  Certificates  to be  redeemed to the
          Company or its Transfer  Agent.  The Company shall pay the  applicable
          redemption  price,  as  calculated  pursuant  to Section  4(a) or 4(b)
          above,  in cash to such  holder  within  thirty  (30)  days  after the
          Company'  receipt  of the  requisite  notices  required  to  affect  a
          redemption;  provided  that a holder's  Preferred  Stock  Certificates
          shall have been so  delivered  to the Company or its  Transfer  Agent;
          provided  further  that if the  Company is unable to redeem all of the
          Series A Preferred  Shares,  the Company  shall  redeem an amount from
          each  holder  of  Series A  Preferred  Shares  equal to such  holder's
          pro-rata amount (based on the number of Series A Preferred Shares held
          by such holder  relative  to the number of Series A  Preferred  Shares
          outstanding) of all Series A Preferred  Shares being redeemed.  If the
          Company  shall  fail to redeem all of the  Series A  Preferred  Shares
          submitted for  redemption  (other than pursuant to a dispute as to the
          determination  of the Closing Bid Price or the arithmetic  calculation
          of the Redemption  Rate),  the applicable  redemption price payable in
          respect  of such  unredeemed  Series A  Preferred  Shares  shall  bear
          interest at the rate of 2.5% per month  (prorated for partial  months)
          until paid in full.  Until the  Company  pays such  unpaid  applicable
          redemption  price  in  full  to  each  holder,  holders  of  at  least
          two-thirds  (2/3) of the Series A Preferred  Shares then  outstanding,
          including shares of Series A Preferred Shares submitted for redemption
          pursuant  to this  Section 4 and for which the  applicable  redemption
          price has not been paid,  shall have the  option  (the "Void  Optional
          Redemption Option") to, in lieu of redemption,  require the Company to
          promptly  return to each holder all of the Series A  Preferred  Shares
          that

                                      -14-

<PAGE>



          were  submitted for redemption by such holder under this Section 4 and
          for which  the  applicable  redemption  price  has not been  paid,  by
          sending written notice thereof to the Company via facsimile (the "Void
          Optional Redemption Notice").  Upon the Company's receipt of such Void
          Optional  Redemption  Notice(s)  and  prior  to  payment  of the  full
          applicable  redemption  price to each  holder,  (i) the  Notice(s)  of
          Redemption at Option of Buyer Upon  Triggering  Event or the Notice(s)
          of Redemption at Option of Buyer Upon Major  Transaction,  as the case
          may be,  shall  be null  and  void  with  respect  to  those  Series A
          Preferred Shares submitted for redemption and for which the applicable
          redemption price has not been paid, (ii) the Company shall immediately
          return any Series A Preferred  Shares submitted to the Company by each
          holder  for  redemption  under  this  Section  4(i) and for  which the
          applicable  redemption  price  had not  been  paid,  (iii)  the  Fixed
          Conversion  Price of such returned Series A Preferred  Shares shall be
          adjusted to the lesser of (A) the Fixed  Conversion Price as in effect
          on the date on which the Void Option Redemption Notice(s) is delivered
          to the Company and (B) the lowest  Closing Bid Price during the period
          beginning on the date on which the  Notice(s) of  Redemption of Option
          of Buyer Upon Major  Transaction  or the  Notice(s) of  Redemption  at
          Option  of  Buyer  Upon  Triggering  Event,  as the  case  may be,  is
          delivered  to the  Company  and  ending  on the date on which the Void
          Optional  Redemption  Notice(s) is delivered to the Company;  provided
          that no adjustment shall be made if such adjustment would result in an
          increase of the Fixed  Conversion  Price then in effect,  and (iv) the
          Conversion  Percentage in effect at such time and thereafter  shall be
          reduced by a number of  percentage  points equal to the product of (A)
          two and  one-half  (2.5) and (B) the  number of months  (prorated  for
          partial  months)  in the  period  beginning  on the date on which  the
          Notice(s) of Redemption at Option of Buyer Upon Major  Transaction  or
          the Notice(s) of Redemption at Option of Buyer Upon Triggering  Event,
          as the case may be, is delivered to the Company and ending on the date
          on which the Void  Optional  Redemption  Notice(s) is delivered to the
          Company.  Notwithstanding the foregoing,  in the event of a dispute as
          to the  determination  of the  Closing  Bid  Price  or the  arithmetic
          calculation  of the  Redemption  Rate,  such dispute shall be resolved
          pursuant to Section  2(f)(iii) above with the term "Closing Bid Price"
          being  substituted  for the term  "Average  Market Price" and the term
          "Redemption Rate" being substituted for the term "Conversion Rate."

          (5) Inability to Fully Convert.

               (a) Holder's  Option if Company Cannot Fully  Convert.  If at any
          time  after  the  earlier  to  occur  of  (i)   effectiveness  of  the
          Registration  Statement  or (ii) sixty  (60) days after the  Scheduled
          Effective Date, upon the Company's receipt of a Conversion Notice, the
          Company does not issue shares of Common Stock which are registered for
          resale under the Registration  Statement within five (5) business days
          of the time required in accordance  with Section 2(f) hereof,  for any
          reason or for no reason,

                                      -15-

<PAGE>



          including, without limitation, because the Company (x) does not have a
          sufficient  number of shares of Common Stock authorized and available,
          (y) is  otherwise  prohibited  by  applicable  law or by the  rules or
          regulations of any stock  exchange,  interdealer  quotation  system or
          other self-regulatory  organization with jurisdiction over the Company
          or its Securities,  including without limitation the Nasdaq-Small Cap,
          from issuing all of the Common Stock which is to be issued to a holder
          of Series A Preferred  Shares  pursuant to a Conversion  Notice or (z)
          fails to have a sufficient number of shares of Common Stock registered
          and  eligible for resale under the  Registration  Statement,  then the
          Company  shall issue as many  shares of Common  Stock as it is able to
          issue in accordance with such holder's  Conversion Notice and pursuant
          to Section 2(f) above and,  with respect to the  unconverted  Series A
          Preferred Shares, the holder,  solely at such holder's option, can, in
          addition to any other remedies such holder may have  hereunder,  under
          the Securities  Purchase Agreement  (including  indemnification  under
          Section 8 thereof), under the Registration Rights Agreement, at law or
          in equity, elect to:

                    (i) require  the  Company to redeem  from such holder  those
               Series A  Preferred  Shares  for which the  Company  is unable to
               issue Common Stock in accordance  with such  holder's  Conversion
               Notice ("Mandatory Redemption") at a price per Series A Preferred
               Share (the "Mandatory  Redemption Price") equal to the greater of
               (x)  120% of the  Liquidation  Value  of such  share  and (y) the
               Redemption Rate as of such Conversion Date;

                    (ii) if the Company's  inability to fully  convert  Series A
               Preferred  Shares is pursuant to Section  5(a)(z) above,  require
               the  Company  to  issue  restricted  shares  of  Common  Stock in
               accordance with such holder's  Conversion  Notice and pursuant to
               Section 2(f) above; or

                    (iii)  void  its  Conversion   Notice  and  retain  or  have
               returned, as the case may be, the nonconverted Series A Preferred
               Shares  that  were to be  converted  pursuant  to  such  holder's
               Conversion Notice.

               (b) Mechanics of Fulfilling Holder's Election.  The Company shall
          immediately  send via  facsimile  to a holder  of  Series A  Preferred
          Shares,  upon receipt of a facsimile copy of a Conversion  Notice from
          such holder  which  cannot be fully  satisfied as described in Section
          5(a) above, a notice of the Company's  inability to fully satisfy such
          holder's  Conversion Notice (the "Inability to Fully Convert Notice").
          Such  Inability to Fully Convert  Notice shall indicate (i) the reason
          why the Company is unable to fully  satisfy such  holder's  Conversion
          Notice,  (ii) the number of Series A Preferred  Shares which cannot be
          converted and (iii) the applicable  Mandatory  Redemption  Price. Such
          holder must within five (5) business days of receipt of such Inability
          to Fully Convert Notice deliver written notice via facsimile

                                      -16-

<PAGE>



          to the Company  ("Notice in Response to  Inability to Convert") of its
          election pursuant to Section 5(a) above.

               (c) Payment of  Redemption  Price.  If such holder shall elect to
          have its shares redeemed  pursuant to Section 5(a) above,  the Company
          shall pay the Mandatory Redemption Price in cash to such holder within
          thirty (30) days of the  Company's  receipt of the holder's  Notice in
          Response to Inability to Convert. If the Company shall fail to pay the
          applicable Mandatory Redemption Price to such holder on a timely basis
          as described in this Section 5(c) (other than pursuant to a dispute as
          to the  determination  of the  Closing  Bid  Price  or the  arithmetic
          calculation  of the  Redemption  Rate),  such unpaid amount shall bear
          interest at the rate of 2.5% per month  (prorated for partial  months)
          until paid in full. Until the full Mandatory  Redemption Price is paid
          in full to such holder, such holder may void the Mandatory  Redemption
          with  respect to those  Series A  Preferred  Shares for which the full
          Mandatory  Redemption  Price has not been paid and  receive  back such
          Series A  Preferred  Shares.  Notwithstanding  the  foregoing,  if the
          Company fails to pay the applicable  Mandatory Redemption Price within
          such  thirty  (30)  days  time  period  due  to a  dispute  as to  the
          determination  of the Closing Bid Price or the arithmetic  calculation
          of the  Redemption  Rate,  such dispute shall be resolved  pursuant to
          Section  2(f)(iii)  above  with the term  "Closing  Bid  Price"  being
          substituted  for  the  term  "Average  Market  Price"  and  the  term,
          "Redemption Rate" being substituted for the term "Conversion Rate."

               (d) Pro-rata Conversion and Redemption.  In the event the Company
          receives  a  Conversion  Notice  from more than one holder of Series A
          Preferred  Shares  on the same day and the  Company  can  convert  and
          redeem some, but not all, of the Series A Preferred Shares pursuant to
          this Section 5, the Company  shall convert and redeem from each holder
          of Series A  Preferred  Shares  electing  to have  Series A  Preferred
          Shares  converted  and  redeemed at such time an amount  equal to such
          holder's  pro-rata  amount  (based on the number of Series A Preferred
          Shares  held by  such  holder  relative  to the  number  of  Series  B
          Preferred  Shares  outstanding) of all Series A Preferred Shares being
          converted and redeemed at such time.

          (5)  Reissuance  of  Certificates.  In the  event of a  conversion  or
     redemption pursuant to this Certificate of Designations of less than all of
     the Series A Preferred Shares  represented by a particular  Preferred Stock
     Certificate, the Company shall promptly cause to be issued and delivered to
     the holder of such Series A Preferred Shares a Preferred stock  certificate
     representing the remaining Series A Preferred Shares which have not been so
     converted or redeemed.

          (6)  Reservation of Shares.  The Company shall,  so long as any of the
     Series A Preferred Shares are outstanding reserve and keep available out of
     its  authorized  and  unissued  Common  Stock,  solely  for the  purpose of
     effecting the conversion of the Series A

                                      -17-

<PAGE>



     Preferred Shares,  such number of shares of Common Stock as shall from time
     to time be  sufficient  to affect  the  conversion  of all of the  Series A
     Preferred  Shares then  outstanding;  provided that the number of shares of
     Common  Stock so reserved  shall at no time be less than 200% of the number
     of shares of Common  Stock for which the Series A  Preferred  Shares are at
     any time convertible,

          (7) Voting Rights.  Holders of Series A Preferred Shares shall have no
     voting rights,  except as required by law, including but not limited to the
     General  Corporation Law of the State of Delaware and as expressly provided
     in this Certificate of Designations.

          (8)  Liquidation,   Dissolution,  Winding-Up.  In  the  event  of  any
     voluntary or  involuntary  liquidation,  dissolution,  or winding up of the
     Company,  the holders of the Series A Preferred Shares shall be entitled to
     receive in cash out of the assets of the  Company,  whether from capital or
     from  earnings   available  for  distribution  to  its  stockholders   (the
     "Preferred  Funds"),  before any amount shall be paid to the holders of any
     of the  capital  stock of the  Company  of any class  junior in rank to the
     Series  B  Preferred  Shares  in  respect  of  the  preferences  as to  the
     distributions  and payments on the liquidation,  dissolution and winding up
     of the Company,  an amount per Series A Preferred Share equal to the sum of
     (i)  $20,000  and (ii) an  amount  equal to the  product  of (.03)  (N/365)
     ($20,000) (such sum being referred to as the "Liquidation Value"); provided
     that, if the Preferred Funds are insufficient to pay the full amount due to
     the  holders of Series A  Preferred  Shares and  holders of shares of other
     classes or series of preferred  stock of the Company that are of equal rank
     with the Series A Preferred  Shares as to payments of Preferred  Funds (the
     "Pari Passu  Shares"),  then each  holder of Series A Preferred  Shares and
     Pari Passu Shares shall receive a percentage  of the Preferred  Funds equal
     to the  full  amount  of  Preferred  Funds  payable  to  such  holder  as a
     liquidation preference,  in accordance with their respective Certificate of
     Designations,  Preferences and Rights as a percentage or the full amount of
     Preferred  Funds  payable to all holders of Series A  Preferred  Shares and
     Pari Passu  Shares.  The purchase or  redemption by the Company of stock of
     any  class in any  manner  permitted  by law,  shall  not for the  purposes
     hereof,  be regarded  as a  liquidation,  dissolution  or winding up of the
     Company.  Neither the  consolidation  or merger of the Company with or into
     any other  Person,  nor the sale or  transfer  by the  Company of less than
     substantially all of its assets,  shall, for the purposes hereof, be deemed
     to be a liquidation, dissolution or winding up of the Company. No holder of
     Series A Preferred  Shares  shall be  entitled to receive any amounts  with
     respect  thereto  upon any  liquidation,  dissolution  or winding up of the
     Company other than the amounts provided for herein.

          (9) Preferred Rate. All shares of Common Stock shall be of junior rank
     to all  Series A  Preferred  Shares in  respect  to the  preferences  as to
     distributions and payments upon the liquidation,  dissolution,  and winding
     up of the  Company.  The  rights of the  shares of  Common  Stock  shall be
     subject to the  Preferences  and relative  rights of the Series A Preferred
     Shares.  The Series A Preferred  Shares shall be of greater than any Series
     of Common or Preferred Stock hereinafter issued by the Company. Without the
     prior express

                                      -18-

<PAGE>



     written  consent of the  holders of not less than  two-thirds  (2/3) of the
     then outstanding Series A Preferred Shares, the Company shall not hereafter
     authorize or issue  additional  or other capital stock that is of senior or
     equal rank to the Series A Preferred  Shares in respect of the  preferences
     as to  distributions  and payments upon the  liquidation,  dissolution  and
     winding up of the Company. Without the prior express written consent of the
     holders of not less than two-thirds (2/3) of the then outstanding  Series A
     Preferred  Shares,  the Company shall not  hereafter  authorize or make any
     amendment to the Company's  Certificate of Incorporation or bylaws, or make
     any  resolution  of the board of directors  with the Delaware  Secretary of
     State containing any provisions,  which would adversely affect or otherwise
     impair  the  rights or  relative  priority  of the  holders of the Series A
     Preferred Shares relative to the holders of the Common Stock or the holders
     of any  other  class  of  capital  stock.  In the  event of the  merger  or
     consolidation of the Company with or into another corporation, the Series A
     Preferred  Shares shall maintain their relative powers,  designations,  and
     preferences  provided for herein and no merger  shall  result  inconsistent
     therewith.

          (10) Restriction on Redemption and Dividends.

               (a) Restriction on Dividend. If any Series A Preferred Shares are
          outstanding,  without the prior express written consent of the holders
          of not less than  two-thirds  (2/3) of the then  outstanding  Series A
          Preferred  Shares,  the  Company  shall  not  directly  or  indirectly
          declare,  pay or make any dividends or other distributions upon any of
          the Common Stock so long as written  notice  thereof has been given to
          holders of the Series A Preferred Shares at least 30 days prior to the
          earlier  of (a) the record  date  taken for or (b) the  payment of any
          such dividend or other  distribution.  Notwithstanding  the foregoing,
          this Section  10(a) shall not prohibit the Company from  declaring and
          paying a dividend in cash with  respect to the Common Stock so long as
          the  Company:  (i) pays  simultaneously  to each  holder  of  Series A
          Preferred  Shares an amount in cash  equal to the amount  such  holder
          would have received had all of such holder's Series A Preferred Shares
          been  converted  to Common  Stock  pursuant  to  Section 2 hereof  one
          business day prior to the record date for any such dividend,  and (ii)
          after  giving  effect to the  payment  of any  dividend  and any other
          payments required in connection  therewith including to the holders of
          the Series A  Preferred  Shares  under  clause  10(a)(i)  hereof,  the
          Company  has in  cash or  cash  equivalents  an  amount  equal  to the
          aggregate  of:  (A)  all  of its  liabilities  reflected  on its  most
          recently  available  balance sheet, (B) the amount of any indebtedness
          incurred  by the  Company  or any of its  subsidiaries  since its most
          recent balance sheet and (C) 125% of the amount payable to all holders
          of any shares of any class of preferred stock of the Company  assuming
          a  liquidation  of the  Company  as the  date  of  its  most  recently
          available balance sheet.

               (b) Restriction on Redemption.  If any Series A Preferred  Shares
          are  outstanding,  without the prior  express  written  consent of the
          holders  of not less  than  two-thirds  (2/3) of the then  outstanding
          Series A Preferred Shares, the Company shall

                                      -19-

<PAGE>



          not directly or indirectly redeem,  purchase or otherwise acquire from
          any person or entity other than from a direct or indirect wholly-owned
          subsidiary of the Company,  or permit any subsidiary of the Company to
          redeem,  purchase or otherwise acquire from any person or entity other
          than from the  Company  or  another  direct or  indirect  wholly-owned
          subsidiary of the Company,  any of the  Company's or any  subsidiary's
          capital  stock  or  other  equity   securities   (including,   without
          limitation, warrants, options and other rights to acquire such capital
          stock or other equity securities).

          (11)  Vote to  Change  the Terms of  Series A  Preferred  Shares.  The
     affirmative  vote at a meeting  duly called for such purpose or the written
     consent without a meeting, of the holders of not less than two-thirds (2/3)
     of the then outstanding  Series A Preferred  Shares,  shall be required for
     any change to this Certificate of Designations or the Company's Certificate
     of  Incorporation  which would  amend,  alter,  change or repeal any of the
     powers,  designations,  preferences  and rights of the  Series A  Preferred
     Shares.

          (12) Lost or Stolen  Certificates.  Upon  receipt  by the  Company  of
     evidence  satisfactory  to the Company of the loss,  theft,  destruction or
     mutilation of any Preferred Stock  Certificates  representing  the Series A
     Preferred  Shares,  and, in the case of loss, theft or destruction,  of any
     indemnification  undertaking  by the holder to the Company and, in the case
     of  mutilation,  upon  surrender and  cancellation  of the Preferred  Stock
     Certificate(s),  the Company shall execute and deliver new preferred  stock
     certificate(s) of like tenor and date; provided, however, the Company shall
     not be obligated to re-issue  preferred  stock  certificates  if the holder
     contemporaneously  requests  the Company to convert such Series A Preferred
     Shares into Common Stock.

          (13) Withholding Tax Obligations.  Notwithstanding  anything herein to
     the  contrary,  to the extent that the Company  receives  advice in writing
     from its  counsel  that there is a  reasonable  basis to  believe  that the
     Company is required by applicable  federal laws or regulations and delivers
     a copy of such  written  advice to the  holders of the  Series A  Preferred
     Shares so effected,  the Company may reasonably condition the making of any
     distribution (as such term is defined under applicable  federal tax law and
     regulations)  in respect of any Series A  Preferred  Share on the holder of
     such Series A  Preferred  Shares  depositing  with the Company an amount of
     cash  sufficient  to enable  the  Company to satisfy  its  withholding  tax
     obligations  (the  "Withholding  Tax") with  respect to such  distribution.
     Notwithstanding the foregoing or anything to the contrary, if any holder of
     the Series A Preferred  Shares so effected  receives advice in writing from
     its counsel that there is a reasonable basis to believe that the Company is
     not so required by applicable  federal laws or  regulations  and delivers a
     copy of such  written  advice  to the  Company,  the  Company  shall not be
     permitted to condition  the making of any such  distribution  in respect of
     any  Series A  Preferred  Share on the  holder of such  Series A  Preferred
     Shares depositing with the Company any Withholding Tax with respect to such
     distribution,  provided,  however, the Company may reasonably condition the
     making of any such  distribution in respect of any Series A Preferred Share
     on the holder of such Series A Preferred Shares executing and delivering to
     the Company, at the

                                      -20-

<PAGE>



     election of the holder,  either:  (i) if applicable,  a property  completed
     Internal Revenue Service Form 4224, or (a) an indemnification  agreement in
     reasonably  acceptable  form,  with  respect to any federal tax  liability,
     penalties and interest that may be imposed upon the Company by the Internal
     Revenue  Service  as a result  of the  Company's  failure  to  withhold  in
     connection with such  distribution to such holder. If the conditions in the
     preceding  two  sentences  are fully  satisfied,  the Company  shall not be
     required to pay any additional damages set forth in Section 2(f)(v) of this
     Certificate of Designations if its failure to timely deliver any Conversion
     Shares results solely from the holder's  failure to deposit any withholding
     tax  hereunder  or  provide  to the  Company  an  executed  indemnification
     agreement in the form reasonably satisfactory to the Company.

     IN WITNESS WHEREOF, the Company has caused this Certificate of Designations
to be signed by Joseph Fiore, its Chief Executive Officer, as of the 20th day of
March, 1998.

                                          EAT AT JOE'S LTD.



                                          By: /S/ Joseph Fiore
                                          --------------------
                                          Joseph Fiore
                                          Chief Executive Officer



                                      -21-

<PAGE>



                                    EXHIBIT I

                                EAT AT JOE'S LTD.
                                CONVERSION NOTICE

     Reference  is made to the  Certificate  of  Designations,  Preferences  and
Rights of Eat At Joe's Ltd. (the "Certificate of  Designations").  In accordance
with and pursuant to the Certificate of  Designations,  the  undersigned  hereby
elects to convert the number of shares of Series A Convertible  Preferred Stock,
$.0001 par value per share (the  "Series A Preferred  Shares"),  of Eat At Joe's
Ltd., a Delaware  corporation  (the  "Company"),  indicated below into shares of
Common Stock,  $.0001 par value per share (the "Common Stock"),  of the Company,
by  tendering  the stock  certificate(s)  representing  the share(s) of Series A
Preferred Shares specified below as of the date specified below.

     THE FOLLOWING  PARAGRAPH SET FORTH BELOW IS ONLY APPLICABLE IN THE EVENT OF
A "REGULAR ELECTION".

     The  undersigned  represents  that it is and each person or entity on whose
behalf it holds  Series A Preferred  Shares to be  converted  into Common  Stock
(each  and  "Investor");  (i)  is  familiar  with  and  understands  the  terms,
conditions  and   requirements   contained  in  Regulation  S  ("Regulation  S")
promulgated  under the Securities  Act of 1933, as amended (the "Act");  (ii) is
not a "U.S. Person" or "Distributor" as defined in Regulation S; (iii) purchased
the Series A Preferred  Shares for which  conversion  is being  elected,  and is
purchasing the Common Stock referenced  herein,  for its own account and for the
account of each Investor and not for the account or benefit of any U.S.  Person;
(iv) will comply with the transfer restrictions contained in Section 4(1) of the
Act to the extent applicable;  (v) during the Regulation S Restricted Period (as
defined in the Securities Purchase Agreement), has not had a "short" position in
the  Company's  securities  (including  any short call  position or any long put
position or any contract or  arrangement  that had the effect of  eliminating or
substantially  diminishing  the risk of  ownership  of the  Series  A  Preferred
Shares):  (vi) has no prior understanding with respect to the sale of the Common
Stock to any  third  party:  (vii)  has not  engaged  in any  "directed  selling
efforts" (as such term is defined in  Regulation S) with respect to the Series a
Preferred  Shares of the Common Stock  issuable upon  conversion of the Series A
Preferred Shares; (viii) purchased the Series A Preferred Shares with investment
intent and will dispose of the Common Stock only in compliance with Regulation S
and all other  applicable  provisions of the federal  securities laws; (ix) will
make  any  sale,  transfer  or other  disposition  of the  Common  Stock in full
compliance  with the Act, the  Securities  and Exchange Act of 1934, as amended,
and  the  rules  and  regulations  of the  Securities  and  Exchange  Commission
promulgated  thereunder;  and (x)  received  the offer to purchase  the Series A
Preferred  Shares  outside the United  States  and,  at the time the  Securities
Purchase  Agreement was executed,  was and,  upon  execution of this  Conversion
Notice,   is  outside  the  United   States.   The   undersigned   has  obtained
representations  from each Investor with respect to compliance  with  paragraphs
(i) - (x) of this notice.

     The  undersigned  acknowledges  that any  sales by the  undersigned  of the
securities issuable to the undersigned upon conversion of the Series A Preferred
Shares shall be made only  pursuant to (i) a  registration  statement  effective
under the  Securities  Act of 1933,  as amended (the  "Act"),  or (ii) advice of
counsel that such sale is exempt from registration  required by Section 5 of the
Act.


                                  Date of Conversion:
                                  ---------------------------------------------

                                  Number of Series A
                                  Preferred Shares to be converted
                                  ---------------------------------------------

                                  Stock certificate no(s). of Series A
                                  Preferred Shares to be converted:
                                  ---------------------------------------------

Please confirm the following information:

                                  Conversion Price:
                                  ---------------------------------------------

                                  Number  of  shares of Common Stock
                                  to be issued:
                                  ---------------------------------------------


<PAGE>


please issue the Common Stock into which the Series A Preferred Shares are being
converted in the following name and to the following address:

                                  Issue to:1
                                  ---------------------------------------------
                                  --------------------------------------------- 

                                  Facsimile Number:
                                  ---------------------------------------------

                                  Authorization:
                                  ---------------------------------------------
                                  By:__________________________________________
                                  Title:_______________________________________

                                  Dated:
                                  ---------------------------------------------
ACKNOWLEDGED AND AGREED:

EAT AT JOE'S LTD.

By: _____________________________
Name:___________________________
Title:____________________________

Date:____________________________








- --------
     1 If other than to the record holder of the Series A Preferred Shares,  any
applicable transfer tax must be paid by the undersigned.





                    CERTIFICATE OF DESIGNATIONS, PREFERENCES
                                   AND RIGHTS
                                       OF
                      SERIES B CONVERTIBLE PREFERRED STOCK
                                       OF
                                EAT AT JOE'S LTD.


     Eat at Joe's Ltd. (the  "Company"),  a  corporation  organized and existing
under the General Corporation Law of the State of Delaware,  does hereby certify
that, pursuant to authority conferred upon the Board of Directors of the Company
by the Certificate of Incorporation of the Company,  and pursuant to Section 151
of the General Corporation Law of the State of Delaware,  the Board of Directors
of the Company at a meeting duly held,  adopted  resolutions  (i)  authorizing a
series of the Company's  authorized preferred stock, $.0001 par value per share,
and  (ii)   providing   for  the   designations,   preferences   and   relative,
participating, optional or other rights, and the qualifications,  limitations or
restrictions  thereof, of 150 shares of Series B Convertible  Preferred Stock of
the Company, as follows:

          RESOLVED, that the Company is authorized to issue 150 shares of Series
     B Convertible Preferred Stock (the "Series B Preferred Shares"), $.0001 par
     value per share,  which  shall  have the  following  powers,  designations,
     preferences and other special rights:

          (1)  Dividends.  The  Series B  Preferred  Shares  shall  not bear any
     dividends.

          (2)  Holder's  Conversion  of Series B Preferred  Shares.  A holder of
     Series B Preferred Shares shall have the right, at such holder's option, to
     convert the Series B Preferred  Shares into shares of the Company's  common
     stock, $. 0001 par value per share (the "Common  Stock"),  on the following
     terms and conditions:

               (a) Conversion Right.  Subject to the provisions of Sections 2(g)
          and 3(a) below, at any time or times on or after the earlier of (i) 90
          days after the Issuance  Date (as defined  herein),  (ii) 5 days after
          receiving a "no-review"  status from the U.S.  Securities and Exchange
          Commission in connection with a registration statement  ("Registration
          Statement") covering the resale of Common Stock issued upon conversion
          of the  Series B  Preferred  Shares  and  required  to be filed by the
          Company  pursuant to the  Registration  Rights  Agreement  between the
          Company  and its  initial  holders of Series B  Preferred  Shares (the
          "Registration Rights Agreement"), (iii)

                                       -1-

<PAGE>



          the date that the Registration  Statement is declared effective by the
          U.S.  Securities  and  Exchange  Commission  (the "SEC") any holder of
          Series B  Preferred  Shares  shall be entitled to convert any Series B
          Preferred Shares into fully paid and nonassessable  shares (rounded to
          the nearest  whole share in  accordance  with  Section  2(h) below) of
          Common Stock,  at the Conversion  Rate (as defined  below);  provided,
          however,  that in no event  other  than  upon a  Mandatory  Conversion
          pursuant  to Section  2(g)  hereof,  shall any holder be  entitled  to
          convert Series B Preferred Shares in excess of that number of Series B
          Preferred Shares which,  upon giving effect to such conversion,  would
          cause the  aggregate  number of  shares of Common  Stock  beneficially
          owned  by  the  holder  and  its  affiliates  to  exceed  4.9%  of the
          outstanding shares of the Common Stock following such conversion.  For
          purposes of the foregoing  proviso,  the aggregate number of shares of
          Common Stock beneficially owned by the holder and its affiliates shall
          include the number of shares of Common Stock issuable upon  conversion
          of  the  Series  B  Preferred   Shares  with   respect  to  which  the
          determination  of such  proviso is being made,  but shall  exclude the
          number of shares of Common  Stock  which  would be  issuable  upon (i)
          conversion of the remaining,  nonconverted  Series B Preferred  Shares
          beneficially owned by the holder and its affiliates beneficially owned
          by the holder and its affiliates. Except as set forth in the preceding
          sentence,  for purposes of this paragraph,  beneficial ownership shall
          be  calculated  in  accordance  with Section  13(d) of the  Securities
          Exchange Act of 1934, as amended.

               (b)  Conversion  Rate.  The  number of  shares  of  Common  Stock
          issuable  upon  conversion  of each of the Series B  Preferred  Shares
          pursuant  to  Section  (2)(a)  shall be  determined  according  to the
          following formula (the "Conversion Rate");

                          (.03)(N/365)(20,000) + 20,000
                          -----------------------------
                                Conversion Price

          For purposes of this Certificate of Designations,  the following terms
          shall have the following meanings:

                    (i) "Conversion  Price" means as, of any Conversion Date (as
               defined below),  the lower of the Fixed  Conversion Price and the
               Floating  Conversion  Price,  each in effect as of such date,  if
               applicable, and subject to adjustment as provided herein;

                    (ii) "Fixed  Conversion  Price"  means  $1.7928,  subject to
               adjustment, as provided herein.

                    (iii) "Floating  Conversion  Price" means, as of any date of
               determination,  the amount obtained by multiplying the Conversion
               Percentage in effect as of such date by the Average  Market Price
               for the

                                       -2-

<PAGE>



               Common   Stock  for  the  five  (5)   consecutive   trading  days
               immediately preceding such date;

                    (iv) "Conversion  Percentage" means 75% and shall be reduced
               by an  additional  2% for every 30 days  (pro-rated  for  partial
               months)  beyond 45 days from the  Issuance  Date (the  "Scheduled
               Filing Date") that the Registration Statement is not filed by the
               Company;

                    (v)  "Average  Market  Price"  means,  with  respect  to any
               security  for any  period,  that price which shall be computed as
               the  arithmetic  average of the  Closing  Bid Prices (as  defined
               below) for such security for each trading day in such period;

                    (vi) "Closing Bid Price"  means,  for any security as of any
               date,  the last closing bid price on the Nasdaq  National  Market
               (the  "Nasdaq-NM")  as reported by  Bloomberg  Financial  Markets
               ("Bloomberg"),  or, if the Nasdaq-NM is not the principal trading
               market  for such  security,  the last  closing  bid price of such
               security on the principal  securities  exchange or trading market
               where such security is listed or traded as reported by Bloomberg,
               or if the  foregoing do not apply,  the last closing bid price of
               such security in the  over-the-counter  market on the pink sheets
               or bulletin board for such security as reported by Bloomberg, or,
               if no  closing  bid  price  is  reported  for  such  security  by
               Bloomberg,  the last  closing  trade  price of such  security  as
               reported  by  Bloomberg.  If the  Closing  Bid  Price  cannot  be
               calculated for such security on such date on any of the foregoing
               bases,  the Closing Bid Price of such security on such date shall
               be the fair market value as  reasonably  determined in good faith
               by the Board of Directors  of the Company  (all as  appropriately
               adjusted  for any stock  dividend,  stock split or other  similar
               transaction during such period); and

                    (vii) "N" means the number of days from, but excluding,  the
               Issuance Date through and including the  Conversion  Date for the
               Series B Preferred Shares for which conversion is being elected.

                    (viii)  "Issuance  Date"  means the date of  issuance of the
               Series B Preferred Shares.

               (c) Adjustment to Conversion Price - Registration  Statement.  If
          the Registration  Statement is not declared effective by the SEC on or
          before the  ninetieth  (90th) day  following  the  Issuance  Date (the
          "Scheduled  Effective Date"),  or if after the Registration  Statement
          has been declared  effective by the SEC, sales cannot be made pursuant
          to the  Registration  Statement  (whether because of a failure to keep
          the registration Statement effective,  to disclose such information as
          is necessary for sales

                                       -3-

<PAGE>



          to be  made  pursuant  to  the  Registration  Statement,  to  register
          sufficient  shares of Common  Stock or  otherwise),  then,  as partial
          relief for the damages to any holder by reason of any such delay in or
          reduction of its ability to sell the underlying shares of Common Stock
          (which  remedy shall not be exclusive of any other  remedies at law or
          in equity),  the Conversion  Percentage and the Fixed Conversion Price
          shall be adjusted as follows:

                    (i)  Conversion  Percentage.  The  Conversion  Percentage in
               effect,  at such time for each time  period  set forth in Section
               2(b)(iv) with respect to the Series B Preferred  Shares which may
               be  converted  as  permitted  by Section  2(a) hereof  during the
               period that sales  cannot be made  pursuant  to the  Registration
               Statement,  shall be  reduced  by a number of  percentage  points
               equal to the  product of (A) three (3) and (B) the sum of (I) the
               number  of  months   (prorated  for  partial  months)  after  the
               Scheduled  Effective Date and prior to the date that the relevant
               Registration  Statement is declared effective by the SEC and (II)
               the number of months  (prorated  for partial  months)  that sales
               cannot be made pursuant to the  Registration  Statement after the
               Registration Statement has been declared effective. (For example,
               if the Registration  Statement becomes effective one and one-half
               (1 1/2) months after the Scheduled Effective Date, the Conversion
               Percentage  with  respect to the Series B Preferred  Shares would
               decrease by four and one-half  percent  (4.5% to 70.5%) until any
               subsequent  adjustment;  if  thereafter  sales  could not be made
               pursuant to the  Registration  Statement  for a period of two (2)
               additional months, the Conversion  Percentage with respect to the
               Series B Preferred  Shares would  decrease by an  additional  six
               percent  (6%),  for an  aggregate  decrease  of ten and  one-half
               percent (10.5% to 64.5%); and

                    (ii) Fixed  Conversion  Price. The Fixed Conversion Price in
               effect  from time to time with  respect to the Series B Preferred
               Shares  shall be reduced by an amount equal to the product of (A)
               ($.054) and (B) the sum of (I) the number of months (prorated for
               partial  months) after the Scheduled  Effective Date and prior to
               the date that the Registration Statement is declared effective by
               the SEC and (II) the  number  of  months  (prorated  for  partial
               months)  that sales cannot be made  pursuant to the  Registration
               Statement  after the  Registration  Statement  has been  declared
               effective.  (For example,  if the Registration  Statement becomes
               effective  one and  one-half (1 1/2) months  after the  Scheduled
               Effective  Date, the Fixed  Conversion  Price with respect to the
               Series B Preferred  Shares would be $1.712  until any  subsequent
               adjustment; if thereafter sales could not be made pursuant to the
               Registration Statement for a period of two (2) additional months,
               the Fixed Conversion Price with respect to the Series B Preferred
               Shares would then be $1.605).


                                       -4-

<PAGE>



               (d)  Adjustment to Conversion  Price - Dilution and Other Events.
          In  order  to  prevent  dilution  of the  rights  granted  under  this
          Certificate of  Designations,  the Conversion Price will be subject to
          adjustment from time to time as provided in this Section 2(d).

                    (i) Adjustment of Fixed Conversion Price upon Subdivision or
               Combination  of  Common  Stock.   If  the  Company  at  any  time
               subdivides (by any stock split, stock dividend,  recapitalization
               or otherwise)  one or more classes of its  outstanding  shares of
               Common  Stock  into  a  greater  number  of  shares,   the  Fixed
               Conversion Price in effect  immediately prior to such subdivision
               will be  proportionately  reduced.  If the  Company  at any  time
               combines (by  combination,  reverse stock split or otherwise) one
               or more classes of its outstanding  shares of Common Stock into a
               smaller number of shares,  the Fixed  Conversion  Price in effect
               immediately  prior to such  combination  will be  proportionately
               increased.

                    (ii)   Reorganization,   Reclassification,    Consolidation,
               Merger,   or   Sale.   Any    recapitalization,    reorganization
               reclassification,   consolidation.   merger,   sale   of   a   or
               substantially  all of the Company's  assets to another Person (as
               defined below) or other similar  transaction which is effected in
               such a way that  holders of Common  Stock are entitled to receive
               (either   directly  or  upon   subsequent   liquidation)   stock,
               securities  or assess with  respect to or in exchange  for Common
               Stock is referred to herein as in "Organic  Change." Prior to the
               consummation  of  any  Organic  Change,  the  Company  will  make
               appropriate provision (in form and substance  satisfactory to the
               holders  of a  majority  of the Series B  Preferred  Shares  then
               outstanding)  to insure  that each of the holders of the Series B
               Preferred  Shares will  thereafter  have the right to acquire and
               receive  in lieu of or in  addition  to (as the  case may be) the
               shares of Common Stock  immediately  theretofore  acquirable  and
               receivable   upon  the  conversion  of  such  holder's  Series  B
               Preferred Shares,  such shares of stock,  securities or assets as
               may be issued or payable  with  respect to or in exchange for the
               number  of  shares  of  Common  Stock   immediately   theretofore
               acquirable  and  receivable  upon the conversion of such holder's
               Series B  Preferred  Shares  had such  Organic  Change  not taken
               place.  In any such  case,  the  Company  will  make  appropriate
               provision (in form and substance satisfactory to the holders of a
               majority of the Series B Preferred Shares then  outstanding) with
               respect to such holders'  rights and interests to insure that the
               provisions  of this  Section  2(d) and  Section  2(e)  below will
               thereafter be applicable  to the Series B Preferred  Shares.  The
               Company will not effect any such  consolidation,  merger or sale,
               unless prior to the consummation thereof the successor entity (if
               other than the Company) resulting from consolidation or merger or
               the entity purchasing such assets assumes,  by written instrument
               (in form and

                                       -5-

<PAGE>



               substance satisfactory to the holders of a majority of the Series
               B Preferred Shares then  outstanding),  the obligation to deliver
               to each holder of Series B Preferred Shares such shares of stock,
               securities  or  assets  as,  in  accordance  with  the  foregoing
               provisions,  such holder may be entitled to acquire. For purposes
               of this Agreement,  "Person" shall mean an individual,  a limited
               liability company, a partnership, a joint venture, a corporation,
               a trust, an  unincorporated  organization and a government or any
               department or agency thereof.

                    (iii) Notices.

                         (A)  Immediately  upon any adjustment of the Conversion
                    Price,  the Company will give written notice thereof to each
                    holder  of  Series  B  Preferred  Shares,  setting  forth in
                    reasonable  detail and  certifying  the  calculation of such
                    adjustment.

                         (B) The Company will give written notice to each holder
                    of Series B Preferred Shares at least twenty (20) days prior
                    to the date on which the Company closes its books or takes a
                    record (I) with respect to any dividend or distribution upon
                    the  Common  Stock,  (II)  with  respect  to  any  pro  rata
                    subscription  offer to holders of Common  Stock or (III) for
                    determining  rights  to vote  with  respect  to any  Organic
                    Change, dissolution or liquidation.

                         (C) The Company will also give  written  notice to each
                    holder of Series B  Preferred  Shares at least  twenty  (20)
                    days prior to the date on which any  Organic  Change,  Major
                    Transaction (as defined  below),  dissolution or liquidation
                    will take place.

               (e) Purchase Rights. If at any time the Company grants, issues or
          sells any Options, Convertible Securities or rights to purchase stock,
          warrants,  securities or other property pro rata to the record holders
          of any class of Common Stock (the "Purchase Rights"), then the holders
          of Series B Preferred  Shares  will be  entitled to acquire,  upon the
          terms  applicable to such  Purchase  Rights,  the  aggregate  Purchase
          Rights which such holder  could have  acquired if such holder had held
          the  number  of  shares  of  Common  Stock  acquirable  upon  complete
          conversion  of the Series B Preferred  Shares  immediately  before the
          date an which a record is taken for the grant issuance or sale of such
          Purchase Rights,  or, if no such record is taken, the date as of which
          the record holders of Common Stock are to be determined for the grant,
          issue or sale of such Purchase Rights.


                                       -6-

<PAGE>



               (f) Mechanics of Conversion.  Subject to the Company's  inability
          to fully satisfy its obligations under a Conversion Notice (as defined
          below) as provided for in Section 5 below:

                    (i)  Holder's  Delivery  Requirements.  To convert  Series B
               Preferred  Shares  into full  shares of Common  Stock on any date
               (the "Conversion  Date"), the holder thereof shall (A) deliver or
               transmit  by  facsimile,  for  receipt on or prior to 11:59 p.m.,
               Eastern  Standard  Time, on such date, a copy of a fully executed
               notice of  conversion  in the form  attached  hereto as Exhibit I
               (the  "Conversion  Notice")  to the  Company  or  its  designated
               transfer  agent (the  "Transfer  Agent"),  and (B) surrender to a
               common  carrier for delivery to the Company or the Transfer Agent
               as  soon  as  practicable   following  such  date,  the  original
               certificates  representing  the Series B Preferred  Shares  being
               converted (or an indemnification undertaking with respect to such
               shares  in the case of their  loss,  theft or  destruction)  (the
               "Preferred  Stock  Certificates")  and  the  originally  executed
               Conversion Notice.

                    (ii)  Company's  Response.  Upon receipt by the Company of a
               facsimile  copy  of  a  Conversion   Notice,  the  Company  shall
               immediately  send,  via Facsimile,  a confirmation  of receipt of
               such  Conversion  Notice  to such  holder.  Upon  receipt  by the
               Company or the Transfer Agent of the Preferred Stock Certificates
               to be converted  pursuant to a Conversion  Notice,  together with
               the originally  executed  Conversion  Notice,  the Company or the
               Transfer Agent (as  applicable)  shall,  within five (5) business
               days following the date of receipt,  (A) issue and surrender to a
               common carrier for overnight delivery to the address as specified
               in the Conversion  Notice, a certificate,  registered in the name
               of the holder or its designee, for the number of shares of Common
               Stock to which the  holder  shall be  entitled  or (B) credit the
               aggregate  number of shares of Common  Stock to which the  holder
               shall be  entitled  to the  holder's  or its  designee's  balance
               account at The Depository Trust Company.

                    (iii) Dispute Resolution. In the case of a dispute as to the
               determination  of the  Average  Market  Price  or the  arithmetic
               calculation  of the  Conversion  Rate, the Company shall promptly
               issue to the holder the number of shares of Common  Stock that is
               not  disputed and shall  submit the  disputed  determinations  or
               arithmetic  calculations to the holder via facsimile within three
               (3) business days of receipt of such holder's  Conversion Notice.
               If such  holder  and the  Company  are  unable to agree  upon the
               determination   of  the  Average   Market  Price  or   arithmetic
               calculation of the  Conversion  Rate within two (2) business days
               of such disputed  determination or arithmetic  calculation  being
               submitted to the holder, then the Company shall within one

                                       -7-

<PAGE>



               (1)   business  day  submit  via   facsimile   (A)  the  disputed
               determination  of the  Average  Market  Price to an  independent,
               reputable   investment  bank  or  (B)  the  disputed   arithmetic
               calculation of the Conversion  Rate to its  independent,  outside
               accountant.  The Company shall cause the  investment  bank or the
               accountant,  as the case may be, to perform the determinations or
               calculations and notify the Company and the holder of the results
               no later than  forty-eight  (48) hours from the time it  receives
               the disputed  determinations  or  calculations.  Such  investment
               bank's or accountant's determination or calculation,  as the case
               may be, shall be binding upon all parties absent manifest error.

                    (iv)  Record  Holder.  The  person or  persons  entitled  to
               receive the shares of Common Stock  issuable upon a conversion of
               Series B Preferred  Shares  shall be treated for all  purposes as
               the record  holder or holders of such  shares of Common  Stock on
               the Conversion Date.

                    (v)  Company's  Failure to Timely  Convert.  If the  Company
               shall fail to issue to a holder  within  five (5)  business  days
               following  the date of  receipt by the  Company  or the  Transfer
               Agent  of  the  Preferred  Stock  Certificates  to  be  converted
               pursuant to a Conversion  Notice, a certificate for the number of
               shares of Common Stock to which such holder is entitled upon such
               holder's  conversion of Series B Preferred Shares, in addition to
               all  other  available  remedies  which  such  holder  may  pursue
               hereunder and under the Securities Purchase Agreement between the
               Company and the initial holders of the Series B Preferred  Shares
               (the "Securities Purchase Agreement") (including  indemnification
               pursuant to Section 8 thereof),  the Company shall pay additional
               damages to such holder on each day after the fifth (5th) business
               day  following the date of receipt by the Company or the Transfer
               Agent  of  the  Preferred  Stock  Certificates  to  be  converted
               pursuant to the Conversion  Notice,  for which such conversion is
               not timely  effected,  an amount  equal to 1.0% of the product of
               (A) the number of shares of Common Stock not issued to the holder
               and to which such  holder is  entitled  and (B) the  Closing  Bid
               Price of the Common Stock on the business day  following the date
               of receipt by the Company or the Transfer  Agent of the Preferred
               Stock  Certificates  to be converted  pursuant to the  Conversion
               Notice.

               (g) Mandatory Conversion. If any Series B Preferred Shares remain
          outstanding  on May 5, 2000,  then all such Series B Preferred  Shares
          shall be converted as of such date in  accordance  with this Section 2
          as if the  holders  of such  Series B  Preferred  Shares had given the
          Conversion  Notice on May 5, 2000,  and the  Conversion  Date had been
          fixed as of May 5, 2000,  for all  purposes of this Section 2, and all
          holders of Series B Preferred  Shares shall thereupon and with two (2)
          business days thereafter  surrender all Preferred Stock  Certificates,
          duly endorsed for

                                       -8-

<PAGE>



          cancellation,  to the Company or the Transfer  Agent.  No person shall
          thereafter  have any rights in respect of Series B  Preferred  Shares,
          except  the right to  receive  shares of  Common  Stock on  conversion
          thereof as provided in this Section 2.

               (h) Fractional  Shares.  The Company shall not issue any fraction
          of a share of Common Stock upon any  conversion.  All shares of Common
          Stock (including  fractions  thereof) issuable upon conversion of more
          than one share of the Series B  Preferred  Shares by a holder  thereof
          shall be aggregated for purposes of determining whether the conversion
          would result in the issuance of a fraction of a share of Common Stock.
          lf, after the aforementioned aggregation, the issuance would result in
          the  issuance of a fraction of it share of Common  Stock,  the Company
          shall round such fraction of a share of Common Stock up or down to the
          nearest whole share.

               (i) Taxes.  The Company  shall pay any and all taxes which may be
          imposed  upon it with  respect to the  issuance and delivery of Common
          Stock upon the conversion of the Series B Preferred Shares.

          (3) Company's Right to Redeem at its Election.

               (a) At any time,  commencing 110 days after the Issuance Date, as
          long as the  Company  has  not  breached  any of the  representations,
          warrants, and covenants contained herein or in any related agreements,
          the Company  shall have the right,  in it sole  discretion,  to redeem
          ("Redemption at Company's Election"), from time to time, any or all of
          the Series B Preferred Stock: provided (i) Company shall first provide
          thirty (30) days advance  written  notice as provided in  subparagraph
          3(a)(ii)  below (which can be given any time on or after 80 days after
          the Issuance Date, and (ii) that the Company shall only be entitled to
          redeem Series B Preferred  Stock having an aggregate  Stated Value (as
          defined below) of at least Five Hundred Thousand  Dollars  ($500,000).
          If the  Company  elects to redeem  some,  but not all, of the Series B
          Preferred  Stock, the Company shall redeem a pro-rata amount from each
          Holder of the Series B Preferred Stock.

                    (i) Redemption Price At Company's Election.  The "Redemption
               Price  at  Company's  Election"  shall be  calculated  as 125% of
               Stated  Value,  as that term is  defined  below,  of the Series B
               Preferred Stock.  For purposes hereof,  "Stated Value" shall mean
               the original  principal amount of Preferred Stock being redeemed,
               plus the unpaid 3% per annum premium being  redeemed  pursuant to
               this Section 3(a).

                    (ii)  Mechanics of  Redemption  at Company's  Election.  The
               Company  shall  effect  each such  redemption  by giving at least
               thirty (30) days prior written  notice  ("Notice of Redemption at
               Company's Election") to

                                       -9-

<PAGE>



               (A) the  Holders of the Series B  Preferred  Stock  selected  for
               redemption  at the  address and  facsimile  number of such Holder
               appearing in the Company's  Series B Preferred Stock register and
               (B) the Transfer  Agent,  which Notice of Redemption At Company's
               Election  shall  be  deemed  to have  been  delivered  three  (3)
               business  days after the  Company's  mailing (by overnight or two
               (2) day  courier,  with a copy by  facsimile)  of such  Notice of
               Redemption  at Company's  Election.  Such Notice of Redemption At
               Company's  Election  shall  indicate  (i) the number of shares of
               Series B Preferred  Stock that have been selected for redemption,
               (ii) the date which such  redemption is to become  effective (the
               "Date  of  Redemption  At  Company's  Election")  and  (iii)  the
               applicable  Redemption Price At Company's Election, as defined in
               subsection (a)(i) above.  Notwithstanding  the above,  Holder may
               convert into Common Stock,  prior to the close of business on the
               Date of Redemption at Company's Election,  any Series B Preferred
               Stock which it is otherwise entitled to convert, including Series
               B  Preferred  Stock  that has been  selected  for  redemption  at
               Company's election pursuant to this subsection 3(b).

               (b)  Company  Must  Have  Immediately  Available  Funds or Credit
          Facilities.  The Company shall not be entitled to send any  Redemption
          Notice and begin the redemption  procedure  under Sections 3(a) unless
          it has:

                    (i)  the  full  amount  of the  redemption  price  to  cash,
               available in a demand or other immediately available account in a
               bank or similar financial institution; or

                    (ii) immediately  available credit  facilities,  in the full
               amount of the redemption  price with a bank or similar  financial
               institution, or

                    (iii) an  agreement  with a standby  underwriter  willing to
               purchase from the Company a sufficient  number of shares of stock
               to  provide  proceeds  necessary  to redeem any stock that is not
               converted prior to redemptions; or

                    (iv) a combination  of the items set forth in (i), (ii), and
               (iii) above, aggregating the full amount of the redemption price.

               (c) Payment of Redemption Price. Each Holder submitting Preferred
          Stock being  redeemed  under this  Section 3 shall send their Series B
          Preferred  Stock  Certificates  to  redeemed  to  the  Company  or its
          Transfer  Agent,  and the Company shall pay the applicable  redemption
          price to that  Holder  within  five (5)  business  days of the Date of
          Redemption at Company's Election.

                                      -10-

<PAGE>

          (4) Redemption at Option of Holders.

               (a) Redemption Option Upon Major Transaction.  In addition to all
          other  rights of the  holders of Series B Preferred  Shares  contained
          herein,  after a Major Transaction (as defined below),  the holders of
          Series B  Preferred  Shares  shall have the right in  accordance  with
          Section  4(f),  at the option of the  holders  of at least  two-thirds
          (2/3) of the Series B Preferred  Shares then  outstanding,  to require
          the  Company  to redeem  all of the  Series B  Preferred  Shares  then
          outstanding  at a price  per  Series B  Preferred  Share  equal to the
          greater of (i) 100% of the  Liquidation  Value (as  defined  below) of
          such  share  and (ii) the  price  calculated  in  accordance  with the
          Redemption  Rate (as defined  below)  calculated as of the date of the
          public  announcement  of such  Major  Transaction  or the next date on
          which the  exchange  or market on which the Common  Stock is traded in
          open if such public  announcement is made (A) after 1:00 p.m.  Eastern
          Standard  Time on such date or (B) on a date on which the  exchange or
          market on which the Common Stock is traded is closed.

               (b) Redemption  Option Upon Triggering  Event. In addition to all
          other  rights of the  holders of Series B Preferred  Shares  contained
          herein,  after a Triggering  Event (as defined below),  the holders of
          Series B  Preferred  Shares  shall have the right in  accordance  with
          Section  4(g),  at the option of the  holders  of at least  two-thirds
          (2/3) of the Series B Preferred  Shares then  outstanding,  to require
          the  Company  to redeem  all of the  Series B  Preferred  Shares  then
          outstanding  at a price per  Series B  Preferred  Shares  equal to the
          greater  of (i) 120% of the  Liquidation  Value of such share and (ii)
          the price  calculated in accordance with the Redemption Rate as of the
          date immediately preceding such Triggering Event on which the exchange
          or market on which the Common Stock is traded is open.

               (c)  "Redemption  Rate." The  "Redemption  Rate" shall, as of any
          date of  determination,  be equal to (i) the Conversion Rate in effect
          as of such date as calculated  pursuant to Section 2(b)  multiplied by
          (ii) the Closing Bid Price of the Common Stock on such date.

               (d) "Major Transaction." A "Major Transaction" shall be deemed to
          have occurred at such time as any of the following events:

                    (i)  the   consummation   of  any  merger,   reorganization,
               restructuring,   consolidation,  or  similar  transaction  by  or
               involving the Company except (A) a merger or consolidation  where
               the Company is the survivor or (B) pursuant to a migratory merger
               effected  solely for the purpose of changing the  jurisdiction of
               incorporation of the Company;



                                      -11-

<PAGE>



                    (ii) sale of all or  substantially  all of the assets of the
               Company  or all  of  its  material  subsidiaries  or any  similar
               transaction or related  transactions which effectively results in
               a sale of all or  substantially  all of the assets of the Company
               and/or its subsidiaries;

                    (iii)  the  occurrence,   after  the  date  hereof,  of  the
               acquisition,  by any person (including any entity or association)
               or persons (other than any existing stockholder of the Company or
               two or more  existing  stockholders  of the  Company,  acting  in
               concert,  of securities of the Company (or the power to vote such
               securities) representing 50% or more of the total voting power of
               all  outstanding  Common Stock or other voting  securities of the
               Company; or

                    (iv) the failure of the Company to continue to own, directly
               or  indirectly,  all of the capital  stock of all of its material
               subsidiaries  (other than due to a merger or consolidation of any
               subsidiary  into the Company or a wholly-owned  subsidiary of the
               Company).

               (e) "Triggering  Event." A "Triggering  Event" shall be deemed to
          have occurred at such time as any of the following events:

                    (i) either (A) the failure of the Registration  Statement to
               be  effective  or to cover  the  resale  of all of the  shares of
               Common Stock issued or issuable  upon  conversion of the Series B
               Preferred  Shares at any time  after  sixty  (60) days  after the
               Scheduled   Effective   Date   (provided  that  for  purposes  of
               determining  the Closing Bid Price under Section 4(c) above,  the
               Triggering  Event  shall be deemed to have  occurred on the first
               day of such  60-day  period)or  (B) for any  period of sixty (60)
               consecutive days after the date that is sixty (60) days after the
               Scheduled  Effective  Date that Common  Stock  issued or issuable
               upon  conversion of the Series B Preferred  Shares cannot be sold
               under the  Registration  Statement for any reason  (provided that
               for purposes of  determining  the Closing Bid Price under Section
               4(c) above, the Triggering Event shall be deemed to have occurred
               on the first day of such 60-day period);

                    (ii) if for any  reason  the  Company  fails to  perform  or
               observe any covenant,  agreement, or other provision contained in
               Section  9 or 10  hereof  or in  Section  4(g) of the  Securities
               Purchase Agreement;

                    (iii) Joe Fiore ceases to be the Chief Executive  Officer of
               the Company prior to May 5, 2000, other than in connection with a
               Major Transaction;


                                      -12-

<PAGE>



                    (iv)  the  Company's  notice  to  any  holder  of  Series  B
               Preferred Shares, including by way of public announcement, at any
               time, of its intention for any reason not to comply with requests
               for  conversion  of any Series B  Preferred  Shares for shares of
               Common Stock;

                    (v) if for any  reason  the  Company  fails  to  perform  or
               observe any covenant,  agreement,  or other  provision  contained
               herein  or  in  the   Securities   Purchase   Agreement   or  the
               Registration  Rights  Agreement,  and such  failure  is not cured
               within 30 days after the Company knows, or should have known with
               the exercise of reasonable diligence,  of the occurrence thereof,
               and such  failure  has had,  or could  reasonably  be expected to
               have, a material  adverse effect on (A) the financial  condition,
               operating  results,  business,  properties,  or operations of the
               Company and its subsidiaries taken as a whole taking into account
               any proceeds reasonably expected to be received by the Company or
               its  subsidiaries  in  the  foreseeable   future  from  insurance
               policies  or  rights  of  indemnification  or (B)  the  Series  B
               Preferred Shares; or

                    (vi)  any   representation  or  warranty  contained  in  the
               Securities   Purchase   Agreement  or  the  Registration   Rights
               Agreement  is false or  misleading  on or as of the date made and
               which either reflects or has had a material adverse effect on (A)
               the financial condition, operating results, business, properties,
               or  operations  of the  Company and its  subsidiaries  taken as a
               whole taking into account any proceeds  reasonably expected to be
               received by the Company or its  subsidiaries  in the  foreseeable
               future from insurance  policies or rights of  indemnification  or
               (B) the Series B Preferred Shares.

               (f)  Mechanics  of  Redemption  at  Option  of Buyer  Upon  Major
          Transaction.  No sooner than fifteen (15) days nor later than ten (10)
          days prior to the consummation of a Major  Transaction,  but not prior
          to the public  announcement  of such Major  Transaction,  the  Company
          shall  deliver  written  notice  thereof via  facsimile  and overnight
          courier  ("Notice  of Major  Transaction")  to each holder of Series B
          Preferred  Shares.  At any time  after  receipt  of a Notice  of Major
          Transaction,  the holders of at least two-thirds (2/3) of the Series B
          Preferred  Shares then  outstanding  may require the Company to redeem
          all of the  holders'  Series B Preferred  Shares then  outstanding  in
          accordance with Section 4(a) by delivering  written notice thereof via
          facsimile  and overnight  courier  ("Notice of Redemption at Option of
          Buyer  Upon  Major  Transaction")  to the  Company,  which  Notice  of
          Redemption at Option of Buyer Upon Major  Transaction  shall  indicate
          (i) the number of Series B  Preferred  Shares  that such  holders  are
          voting  in favor of  redemption  and  (ii) the  applicable  redemption
          price, as calculated pursuant to Section 4(a) above.


                                      -13-

<PAGE>



               (g) Mechanics of  Redemption  at Option of Buyer Upon  Triggering
          Event.  Within one (1) day after the occurrence of a Triggering Event,
          the Company shall  deliver  written  notice  thereof via facsimile and
          overnight  courier  ("Notice of  Triggering  Event") to each holder of
          Series B Preferred  Shares.  At any time after  receipt of a Notice of
          Triggering  Event,  the  holders of at least  two-thirds  (2/3) of the
          Series B Preferred  Shares then outstanding may require the Company to
          redeem  all of the  Series B  Preferred  Shares  then  outstanding  in
          accordance with Section 4(b) by delivering  written notice thereof via
          facsimile  and overnight  courier  ("Notice of Redemption at Option of
          Buyer  Upon  Triggering  Event")  to  the  Company,  which  Notice  of
          Redemption at Option of Buyer Upon Triggering Event shall indicate (i)
          the number of Series B Preferred  Shares that such  holders are voting
          in favor of redemption and (ii) the applicable  redemption  price,  as
          calculated pursuant to Section 4(b) above.

               (h) Payment of Redemption  Price. Upon the Company's receipt of a
          Notice(s) of Redemption at Option of Buyer Upon Major Transaction or a
          Notice(s) of Redemption at Option of Buyer Upon  Triggering  Event, as
          the case may be, from the holders of at least  two-thirds (2/3) of the
          Series  B  Preferred  Shares  then  outstanding,   the  Company  shall
          immediately  notify each holder by facsimile of the Company's  receipt
          of such  requisite  notices  necessary to affect a redemption and each
          holder of Series B Preferred  Shares shall  thereafter  promptly  send
          such  holder's  Preferred  Stock  Certificates  to be  redeemed to the
          Company or its Transfer  Agent.  The Company shall pay the  applicable
          redemption  price,  as  calculated  pursuant  to Section  4(a) or 4(b)
          above,  in cash to such  holder  within  thirty  (30)  days  after the
          Company'  receipt  of the  requisite  notices  required  to  affect  a
          redemption;  provided  that a holder's  Preferred  Stock  Certificates
          shall have been so  delivered  to the Company or its  Transfer  Agent;
          provided  further  that if the  Company is unable to redeem all of the
          Series B Preferred  Shares,  the Company  shall  redeem an amount from
          each  holder  of  Series B  Preferred  Shares  equal to such  holder's
          pro-rata amount (based on the number of Series B Preferred Shares held
          by such holder  relative  to the number of Series B  Preferred  Shares
          outstanding) of all Series B Preferred  Shares being redeemed.  If the
          Company  shall  fail to redeem all of the  Series B  Preferred  Shares
          submitted for  redemption  (other than pursuant to a dispute as to the
          determination  of the Closing Bid Price or the arithmetic  calculation
          of the Redemption  Rate),  the applicable  redemption price payable in
          respect  of such  unredeemed  Series B  Preferred  Shares  shall  bear
          interest at the rate of 2.5% per month  (prorated for partial  months)
          until paid in full.  Until the  Company  pays such  unpaid  applicable
          redemption  price  in  full  to  each  holder,  holders  of  at  least
          two-thirds  (2/3) of the Series B Preferred  Shares then  outstanding,
          including shares of Series B Preferred Shares submitted for redemption
          pursuant  to this  Section 4 and for which the  applicable  redemption
          price has not been paid,  shall have the  option  (the "Void  Optional
          Redemption Option") to, in lieu of redemption,  require the Company to
          promptly  return to each holder all of the Series B  Preferred  Shares
          that

                                      -14-

<PAGE>



          were  submitted for redemption by such holder under this Section 4 and
          for which  the  applicable  redemption  price  has not been  paid,  by
          sending written notice thereof to the Company via facsimile (the "Void
          Optional Redemption Notice").  Upon the Company's receipt of such Void
          Optional  Redemption  Notice(s)  and  prior  to  payment  of the  full
          applicable  redemption  price to each  holder,  (i) the  Notice(s)  of
          Redemption at Option of Buyer Upon  Triggering  Event or the Notice(s)
          of Redemption at Option of Buyer Upon Major  Transaction,  as the case
          may be,  shall  be null  and  void  with  respect  to  those  Series B
          Preferred Shares submitted for redemption and for which the applicable
          redemption price has not been paid, (ii) the Company shall immediately
          return any Series B Preferred  Shares submitted to the Company by each
          holder  for  redemption  under  this  Section  4(i) and for  which the
          applicable  redemption  price  had not  been  paid,  (iii)  the  Fixed
          Conversion  Price of such returned Series B Preferred  Shares shall be
          adjusted to the lesser of (A) the Fixed  Conversion Price as in effect
          on the date on which the Void Option Redemption Notice(s) is delivered
          to the Company and (B) the lowest  Closing Bid Price during the period
          beginning on the date on which the  Notice(s) of  Redemption of Option
          of Buyer Upon Major  Transaction  or the  Notice(s) of  Redemption  at
          Option  of  Buyer  Upon  Triggering  Event,  as the  case  may be,  is
          delivered  to the  Company  and  ending  on the date on which the Void
          Optional  Redemption  Notice(s) is delivered to the Company;  provided
          that no adjustment shall be made if such adjustment would result in an
          increase of the Fixed  Conversion  Price then in effect,  and (iv) the
          Conversion  Percentage in effect at such time and thereafter  shall be
          reduced by a number of  percentage  points equal to the product of (A)
          two and  one-half  (2.5) and (B) the  number of months  (prorated  for
          partial  months)  in the  period  beginning  on the date on which  the
          Notice(s) of Redemption at Option of Buyer Upon Major  Transaction  or
          the Notice(s) of Redemption at Option of Buyer Upon Triggering  Event,
          as the case may be, is delivered to the Company and ending on the date
          on which the Void  Optional  Redemption  Notice(s) is delivered to the
          Company.  Notwithstanding the foregoing,  in the event of a dispute as
          to the  determination  of the  Closing  Bid  Price  or the  arithmetic
          calculation  of the  Redemption  Rate,  such dispute shall be resolved
          pursuant to Section  2(f)(iii) above with the term "Closing Bid Price"
          being  substituted  for the term  "Average  Market Price" and the term
          "Redemption Rate" being substituted for the term "Conversion Rate."

          (5) Inability to Fully Convert.

               (a) Holder's  Option if Company Cannot Fully  Convert.  If at any
          time  after  the  earlier  to  occur  of  (i)   effectiveness  of  the
          Registration  Statement  or (ii) sixty  (60) days after the  Scheduled
          Effective Date, upon the Company's receipt of a Conversion Notice, the
          Company does not issue shares of Common Stock which are registered for
          resale under the Registration  Statement within five (5) business days
          of the time required in accordance  with Section 2(f) hereof,  for any
          reason or for no reason,

                                      -15-

<PAGE>



          including, without limitation, because the Company (x) does not have a
          sufficient  number of shares of Common Stock authorized and available,
          (y) is  otherwise  prohibited  by  applicable  law or by the  rules or
          regulations of any stock  exchange,  interdealer  quotation  system or
          other self-regulatory  organization with jurisdiction over the Company
          or its Securities,  including without limitation the Nasdaq-Small Cap,
          from issuing all of the Common Stock which is to be issued to a holder
          of Series B Preferred  Shares  pursuant to a Conversion  Notice or (z)
          fails to have a sufficient number of shares of Common Stock registered
          and  eligible for resale under the  Registration  Statement,  then the
          Company  shall issue as many  shares of Common  Stock as it is able to
          issue in accordance with such holder's  Conversion Notice and pursuant
          to Section 2(f) above and,  with respect to the  unconverted  Series B
          Preferred Shares, the holder,  solely at such holder's option, can, in
          addition to any other remedies such holder may have  hereunder,  under
          the Securities  Purchase Agreement  (including  indemnification  under
          Section 8 thereof), under the Registration Rights Agreement, at law or
          in equity, elect to:

                    (i) require  the  Company to redeem  from such holder  those
               Series B  Preferred  Shares  for which the  Company  is unable to
               issue Common Stock in accordance  with such  holder's  Conversion
               Notice ("Mandatory Redemption") at a price per Series B Preferred
               Share (the "Mandatory  Redemption Price") equal to the greater of
               (x)  120% of the  Liquidation  Value  of such  share  and (y) the
               Redemption Rate as of such Conversion Date;

                    (ii) if the Company's  inability to fully  convert  Series B
               Preferred  Shares is pursuant to Section  5(a)(z) above,  require
               the  Company  to  issue  restricted  shares  of  Common  Stock in
               accordance with such holder's  Conversion  Notice and pursuant to
               Section 2(f) above; or

                    (iii)  void  its  Conversion   Notice  and  retain  or  have
               returned, as the case may be, the nonconverted Series B Preferred
               Shares  that  were to be  converted  pursuant  to  such  holder's
               Conversion Notice.

               (b) Mechanics of Fulfilling Holder's Election.  The Company shall
          immediately  send via  facsimile  to a holder  of  Series B  Preferred
          Shares,  upon receipt of a facsimile copy of a Conversion  Notice from
          such holder  which  cannot be fully  satisfied as described in Section
          5(a) above, a notice of the Company's  inability to fully satisfy such
          holder's  Conversion Notice (the "Inability to Fully Convert Notice").
          Such  Inability to Fully Convert  Notice shall indicate (i) the reason
          why the Company is unable to fully  satisfy such  holder's  Conversion
          Notice,  (ii) the number of Series B Preferred  Shares which cannot be
          converted and (iii) the applicable  Mandatory  Redemption  Price. Such
          holder must within five (5) business days of receipt of such Inability
          to Fully Convert Notice deliver written notice via facsimile

                                      -16-

<PAGE>



          to the Company  ("Notice in Response to  Inability to Convert") of its
          election pursuant to Section 5(a) above.

               (c) Payment of  Redemption  Price.  If such holder shall elect to
          have its shares redeemed  pursuant to Section 5(a) above,  the Company
          shall pay the Mandatory Redemption Price in cash to such holder within
          thirty (30) days of the  Company's  receipt of the holder's  Notice in
          Response to Inability to Convert. If the Company shall fail to pay the
          applicable Mandatory Redemption Price to such holder on a timely basis
          as described in this Section 5(c) (other than pursuant to a dispute as
          to the  determination  of the  Closing  Bid  Price  or the  arithmetic
          calculation  of the  Redemption  Rate),  such unpaid amount shall bear
          interest at the rate of 2.5% per month  (prorated for partial  months)
          until paid in full. Until the full Mandatory  Redemption Price is paid
          in full to such holder, such holder may void the Mandatory  Redemption
          with  respect to those  Series B  Preferred  Shares for which the full
          Mandatory  Redemption  Price has not been paid and  receive  back such
          Series B  Preferred  Shares.  Notwithstanding  the  foregoing,  if the
          Company fails to pay the applicable  Mandatory Redemption Price within
          such  thirty  (30)  days  time  period  due  to a  dispute  as to  the
          determination  of the Closing Bid Price or the arithmetic  calculation
          of the  Redemption  Rate,  such dispute shall be resolved  pursuant to
          Section  2(f)(iii)  above  with the term  "Closing  Bid  Price"  being
          substituted  for  the  term  "Average  Market  Price"  and  the  term,
          "Redemption Rate" being substituted for the term "Conversion Rate."

               (d) Pro-rata Conversion and Redemption.  In the event the Company
          receives  a  Conversion  Notice  from more than one holder of Series B
          Preferred  Shares  on the same day and the  Company  can  convert  and
          redeem some, but not all, of the Series B Preferred Shares pursuant to
          this Section 5, the Company  shall convert and redeem from each holder
          of Series B  Preferred  Shares  electing  to have  Series B  Preferred
          Shares  converted  and  redeemed at such time an amount  equal to such
          holder's  pro-rata  amount  (based on the number of Series B Preferred
          Shares  held by  such  holder  relative  to the  number  of  Series  B
          Preferred  Shares  outstanding) of all Series B Preferred Shares being
          converted and redeemed at such time.

          (5)  Reissuance  of  Certificates.  In the  event of a  conversion  or
     redemption pursuant to this Certificate of Designations of less than all of
     the Series B Preferred Shares  represented by a particular  Preferred Stock
     Certificate, the Company shall promptly cause to be issued and delivered to
     the holder of such Series B Preferred Shares a Preferred stock  certificate
     representing the remaining Series B Preferred Shares which have not been so
     converted or redeemed.

          (6)  Reservation of Shares.  The Company shall,  so long as any of the
     Series B Preferred Shares are outstanding reserve and keep available out of
     its  authorized  and  unissued  Common  Stock,  solely  for the  purpose of
     effecting the conversion of the Series B

                                      -17-

<PAGE>



     Preferred Shares,  such number of shares of Common Stock as shall from time
     to time be  sufficient  to affect  the  conversion  of all of the  Series B
     Preferred  Shares then  outstanding;  provided that the number of shares of
     Common  Stock so reserved  shall at no time be less than 200% of the number
     of shares of Common  Stock for which the Series B  Preferred  Shares are at
     any time convertible,

          (7) Voting Rights.  Holders of Series B Preferred Shares shall have no
     voting rights,  except as required by law, including but not limited to the
     General  Corporation Law of the State of Delaware and as expressly provided
     in this Certificate of Designations.

          (8)  Liquidation,   Dissolution,  Winding-Up.  In  the  event  of  any
     voluntary or  involuntary  liquidation,  dissolution,  or winding up of the
     Company,  the holders of the Series B Preferred Shares shall be entitled to
     receive in cash out of the assets of the  Company,  whether from capital or
     from  earnings   available  for  distribution  to  its  stockholders   (the
     "Preferred  Funds"),  before any amount shall be paid to the holders of any
     of the  capital  stock of the  Company  of any class  junior in rank to the
     Series  B  Preferred  Shares  in  respect  of  the  preferences  as to  the
     distributions  and payments on the liquidation,  dissolution and winding up
     of the Company,  an amount per Series B Preferred Share equal to the sum of
     (i)  $20,000  and (ii) an  amount  equal to the  product  of (.03)  (N/365)
     ($20,000) (such sum being referred to as the "Liquidation Value"); provided
     that, if the Preferred Funds are insufficient to pay the full amount due to
     the  holders of Series B  Preferred  Shares and  holders of shares of other
     classes or series of preferred  stock of the Company that are of equal rank
     with the Series B Preferred  Shares as to payments of Preferred  Funds (the
     "Pari Passu  Shares"),  then each  holder of Series B Preferred  Shares and
     Pari Passu Shares shall receive a percentage  of the Preferred  Funds equal
     to the  full  amount  of  Preferred  Funds  payable  to  such  holder  as a
     liquidation preference,  in accordance with their respective Certificate of
     Designations,  Preferences and Rights as a percentage or the full amount of
     Preferred  Funds  payable to all holders of Series B  Preferred  Shares and
     Pari Passu  Shares.  The purchase or  redemption by the Company of stock of
     any  class in any  manner  permitted  by law,  shall  not for the  purposes
     hereof,  be regarded  as a  liquidation,  dissolution  or winding up of the
     Company.  Neither the  consolidation  or merger of the Company with or into
     any other  Person,  nor the sale or  transfer  by the  Company of less than
     substantially all of its assets,  shall, for the purposes hereof, be deemed
     to be a liquidation, dissolution or winding up of the Company. No holder of
     Series B Preferred  Shares  shall be  entitled to receive any amounts  with
     respect  thereto  upon any  liquidation,  dissolution  or winding up of the
     Company other than the amounts provided for herein.

          (9) Preferred Rate. All shares of Common Stock shall be of junior rank
     to all  Series B  Preferred  Shares in  respect  to the  preferences  as to
     distributions and payments upon the liquidation,  dissolution,  and winding
     up of the  Company.  The  rights of the  shares of  Common  Stock  shall be
     subject to the  Preferences  and relative  rights of the Series B Preferred
     Shares.  The Series B Preferred  Shares shall be of greater than any Series
     of Common or Preferred Stock hereinafter issued by the Company. Without the
     prior express

                                      -18-

<PAGE>



     written  consent of the  holders of not less than  two-thirds  (2/3) of the
     then outstanding Series B Preferred Shares, the Company shall not hereafter
     authorize or issue  additional  or other capital stock that is of senior or
     equal rank to the Series B Preferred  Shares in respect of the  preferences
     as to  distributions  and payments upon the  liquidation,  dissolution  and
     winding up of the Company. Without the prior express written consent of the
     holders of not less than two-thirds (2/3) of the then outstanding  Series B
     Preferred  Shares,  the Company shall not  hereafter  authorize or make any
     amendment to the Company's  Certificate of Incorporation or bylaws, or make
     any  resolution  of the board of directors  with the Delaware  Secretary of
     State containing any provisions,  which would adversely affect or otherwise
     impair  the  rights or  relative  priority  of the  holders of the Series B
     Preferred Shares relative to the holders of the Common Stock or the holders
     of any  other  class  of  capital  stock.  In the  event of the  merger  or
     consolidation of the Company with or into another corporation, the Series B
     Preferred  Shares shall maintain their relative powers,  designations,  and
     preferences  provided for herein and no merger  shall  result  inconsistent
     therewith.

          (10) Restriction on Redemption and Dividends.

               (a) Restriction on Dividend. If any Series B Preferred Shares are
          outstanding,  without the prior express written consent of the holders
          of not less than  two-thirds  (2/3) of the then  outstanding  Series B
          Preferred  Shares,  the  Company  shall  not  directly  or  indirectly
          declare,  pay or make any dividends or other distributions upon any of
          the Common Stock so long as written  notice  thereof has been given to
          holders of the Series B Preferred Shares at least 30 days prior to the
          earlier  of (a) the record  date  taken for or (b) the  payment of any
          such dividend or other  distribution.  Notwithstanding  the foregoing,
          this Section  10(a) shall not prohibit the Company from  declaring and
          paying a dividend in cash with  respect to the Common Stock so long as
          the  Company:  (i) pays  simultaneously  to each  holder  of  Series B
          Preferred  Shares an amount in cash  equal to the amount  such  holder
          would have received had all of such holder's Series B Preferred Shares
          been  converted  to Common  Stock  pursuant  to  Section 2 hereof  one
          business day prior to the record date for any such dividend,  and (ii)
          after  giving  effect to the  payment  of any  dividend  and any other
          payments required in connection  therewith including to the holders of
          the Series B  Preferred  Shares  under  clause  10(a)(i)  hereof,  the
          Company  has in  cash or  cash  equivalents  an  amount  equal  to the
          aggregate  of:  (A)  all  of its  liabilities  reflected  on its  most
          recently  available  balance sheet, (B) the amount of any indebtedness
          incurred  by the  Company  or any of its  subsidiaries  since its most
          recent balance sheet and (C) 125% of the amount payable to all holders
          of any shares of any class of preferred stock of the Company  assuming
          a  liquidation  of the  Company  as the  date  of  its  most  recently
          available balance sheet.

               (b) Restriction on Redemption.  If any Series B Preferred  Shares
          are  outstanding,  without the prior  express  written  consent of the
          holders  of not less  than  two-thirds  (2/3) of the then  outstanding
          Series B Preferred Shares, the Company shall

                                      -19-

<PAGE>



          not directly or indirectly redeem,  purchase or otherwise acquire from
          any person or entity other than from a direct or indirect wholly-owned
          subsidiary of the Company,  or permit any subsidiary of the Company to
          redeem,  purchase or otherwise acquire from any person or entity other
          than from the  Company  or  another  direct or  indirect  wholly-owned
          subsidiary of the Company,  any of the  Company's or any  subsidiary's
          capital  stock  or  other  equity   securities   (including,   without
          limitation, warrants, options and other rights to acquire such capital
          stock or other equity securities).

          (11)  Vote to  Change  the Terms of  Series B  Preferred  Shares.  The
     affirmative  vote at a meeting  duly called for such purpose or the written
     consent without a meeting, of the holders of not less than two-thirds (2/3)
     of the then outstanding  Series B Preferred  Shares,  shall be required for
     any change to this Certificate of Designations or the Company's Certificate
     of  Incorporation  which would  amend,  alter,  change or repeal any of the
     powers,  designations,  preferences  and rights of the  Series B  Preferred
     Shares.

          (12) Lost or Stolen  Certificates.  Upon  receipt  by the  Company  of
     evidence  satisfactory  to the Company of the loss,  theft,  destruction or
     mutilation of any Preferred Stock  Certificates  representing  the Series B
     Preferred  Shares,  and, in the case of loss, theft or destruction,  of any
     indemnification  undertaking  by the holder to the Company and, in the case
     of  mutilation,  upon  surrender and  cancellation  of the Preferred  Stock
     Certificate(s),  the Company shall execute and deliver new preferred  stock
     certificate(s) of like tenor and date; provided, however, the Company shall
     not be obligated to re-issue  preferred  stock  certificates  if the holder
     contemporaneously  requests  the Company to convert such Series B Preferred
     Shares into Common Stock.

          (13) Withholding Tax Obligations.  Notwithstanding  anything herein to
     the  contrary,  to the extent that the Company  receives  advice in writing
     from its  counsel  that there is a  reasonable  basis to  believe  that the
     Company is required by applicable  federal laws or regulations and delivers
     a copy of such  written  advice to the  holders of the  Series B  Preferred
     Shares so effected,  the Company may reasonably condition the making of any
     distribution (as such term is defined under applicable  federal tax law and
     regulations)  in respect of any Series B  Preferred  Share on the holder of
     such Series B  Preferred  Shares  depositing  with the Company an amount of
     cash  sufficient  to enable  the  Company to satisfy  its  withholding  tax
     obligations  (the  "Withholding  Tax") with  respect to such  distribution.
     Notwithstanding the foregoing or anything to the contrary, if any holder of
     the Series B Preferred  Shares so effected  receives advice in writing from
     its counsel that there is a reasonable basis to believe that the Company is
     not so required by applicable  federal laws or  regulations  and delivers a
     copy of such  written  advice  to the  Company,  the  Company  shall not be
     permitted to condition  the making of any such  distribution  in respect of
     any  Series B  Preferred  Share on the  holder of such  Series B  Preferred
     Shares depositing with the Company any Withholding Tax with respect to such
     distribution,  provided,  however, the Company may reasonably condition the
     making of any such  distribution in respect of any Series B Preferred Share
     on the holder of such Series B Preferred Shares executing and delivering to
     the Company, at the

                                      -20-

<PAGE>



     election of the holder,  either:  (i) if applicable,  a property  completed
     Internal Revenue Service Form 4224, or (a) an indemnification  agreement in
     reasonably  acceptable  form,  with  respect to any federal tax  liability,
     penalties and interest that may be imposed upon the Company by the Internal
     Revenue  Service  as a result  of the  Company's  failure  to  withhold  in
     connection with such  distribution to such holder. If the conditions in the
     preceding  two  sentences  are fully  satisfied,  the Company  shall not be
     required to pay any additional damages set forth in Section 2(f)(v) of this
     Certificate of Designations if its failure to timely deliver any Conversion
     Shares results solely from the holder's  failure to deposit any withholding
     tax  hereunder  or  provide  to the  Company  an  executed  indemnification
     agreement in the form reasonably satisfactory to the Company.

     IN WITNESS WHEREOF, the Company has caused this Certificate of Designations
to be signed by Joseph Fiore, its Chief Executive Officer,  as of the 5th day of
May, 1998.

                                          EAT AT JOE'S LTD.



                                          By: /S/ Joseph Fiore
                                          --------------------
                                          Joseph Fiore
                                          Chief Executive Officer



                                      -21-

<PAGE>



                                    EXHIBIT I

                                EAT AT JOE'S LTD.
                                CONVERSION NOTICE

     Reference  is made to the  Certificate  of  Designations,  Preferences  and
Rights of Eat At Joe's Ltd. (the "Certificate of  Designations").  In accordance
with and pursuant to the Certificate of  Designations,  the  undersigned  hereby
elects to convert the number of shares of Series B Convertible  Preferred Stock,
$.0001 par value per share (the  "Series B Preferred  Shares"),  of Eat At Joe's
Ltd., a Delaware  corporation  (the  "Company"),  indicated below into shares of
Common Stock,  $.0001 par value per share (the "Common Stock"),  of the Company,
by  tendering  the stock  certificate(s)  representing  the share(s) of Series B
Preferred Shares specified below as of the date specified below.

     The  undersigned  acknowledges  that any  sales by the  undersigned  of the
securities issuable to the undersigned upon conversion of the Series B Preferred
Shares shall be made only  pursuant to (i) a  registration  statement  effective
under the  Securities  Act of 1933,  as amended (the  "Act"),  or (ii) advice of
counsel that such sale is exempt from registration  required by Section 5 of the
Act.


                                  Date of Conversion:
                                  ---------------------------------------------

                                  Number of Series B
                                  Preferred Shares to be converted
                                  ---------------------------------------------

                                  Stock certificate no(s). of Series B
                                  Preferred Shares to be converted:
                                  ---------------------------------------------

Please confirm the following information:

                                  Conversion Price:
                                  ---------------------------------------------

                                  Number  of  shares of Common Stock
                                  to be issued:
                                  ---------------------------------------------


<PAGE>


please issue the Common Stock into which the Series B Preferred Shares are being
converted in the following name and to the following address:

                                  Issue to:1
                                  ---------------------------------------------
                                  --------------------------------------------- 

                                  Facsimile Number:
                                  ---------------------------------------------

                                  Authorization:
                                  ---------------------------------------------
                                  By:__________________________________________
                                  Title:_______________________________________

                                  Dated:
                                  ---------------------------------------------
ACKNOWLEDGED AND AGREED:

EAT AT JOE'S LTD.

By: _____________________________
Name:___________________________
Title:____________________________

Date:____________________________








- --------
     1 If other than to the record holder of the Series B Preferred Shares,  any
applicable transfer tax must be paid by the undersigned.





                                WARRANT AGREEMENT


     WARRANT AGREEMENT dated as of May ____, 1998, between Eat At Joe's, Ltd., a
Delaware corporation (the "Company"), and J.P. Carey Securities, Inc., a Georgia
corporation (hereinafter referred to as "J.P. Carey").

                              W I T N E S S E T H:

     WHEREAS,  J.P.  Carey has  assisted  the  Company  in  connection  with the
Company's  offering (the  "Offering") of up to $3,000,000 in principal amount of
Series A and Series B Preferred Stock (the  "Preferred  Stock") for an aggregate
purchase price $3,000,000; and

     WHEREAS, the Warrants issued pursuant to this Agreement are being issued by
the Company to J.P. Carey and/or its  designees,  in  consideration  for, and as
part of the  compensation  to be paid in connection  with,  the services of J.P.
Carey in connection with the Offering;

     NOW, THEREFORE, in consideration of the premises, the agreements herein set
forth and other good and valuable consideration,  the receipt and sufficiency of
which are hereby acknowledged, the parties hereto agree as follows:

     1. Grant.

     J.P.  Carey and/or its designees are hereby  granted the right to purchase,
at any time from the date of  issuance  of the  aforementioned  Preferred  Stock
until 5:00 P.M., Eastern Standard Time, on May ____, 2003 (the "Warrant Exercise
Term"),  ______________  Shares at an exercise  price  (subject to adjustment as
provided  in Article 7 hereof) of 100% of the  Closing  Bid Price (as defined in
the Company's  Certificate of Designations,  Preferences and Rights filed by the
Company in  connection  with the Offering) of the  Company's  Common Stock,  par
value $0.001 per share on the last business day immediately prior to the date of
closing of the Offering, which is equal to $____________ per share (the "Initial
Exercise Price").

     2. Warrant Certificates.

     The warrant  certificates (the "Warrant  Certificates)  delivered and to be
delivered  pursuant to this Agreement  shall be in the form set forth as Exhibit
A, attached  hereto and made a part hereof,  with such  appropriate  insertions,
omissions,  substitutions  and other variations as required or permitted by this
Agreement.

     3. Exercise of Warrants.

     3.1 Cash  Exercise.  The Exercise  Price may be paid in cash or by check to
the order of  -------------  the Company,  or any  combination of cash or check,
subject to  adjustment  as provided in Article 7 hereof.  Upon  surrender of the
Warrant Certificate with the annexed Form of Election to Purchase duly executed,
together  with payment of the Exercise  Price (as  hereinafter  defined) for the
Shares  purchased,  at the Company's  executive offices currently located at 670
White Plains Road, Suite 118,  Scarsdale,  New York 10583, the registered holder
of a Warrant Certificate  ("Holder" or "Holders") shall be entitled to receive a
certificate or  certificates  for the Shares so purchased.  The purchase  rights
represented  by each Warrant  Certificate  are  exercisable at the option of the
Holder  hereof,  in whole or in part  (but not as to  fractional  shares  of the
Common  Stock).  In the  case of the  purchase  of  less  than  all  the  Shares
purchasable under any Warrant

                                       -1-

<PAGE>



Certificate,  the  Company  shall  cancel  said  Warrant  Certificate  upon  the
surrender  thereof and shall  execute and deliver a new Warrant  Certificate  of
like tenor for the balance of the Shares purchasable thereunder.

     3.2 Cashless  Exercise.  At any time during the Warrant  Exercise Term, the
Holder  may,  at its  option,  exchange  this  Warrant,  in  whole or in part (a
"Warrant  Exchange"),  into the number of Shares  determined in accordance  with
this Section 3.2, by  surrendering  this Warrant at the principal  office of the
company or at the office of its transfer agent,  accompanied by a notice stating
such  Holder's  intent  to  effect  such  exchange,  the  number of Shares to be
exchanged and the date on which the Holder  requests that such Warrant  Exchange
occur (the "Notice of Exchange").  The Warrant  Exchange shall take place on the
date  specified in the Notice of Exchange  or, if later,  the date the Notice of
Exchange is received by the Company (the "Exchange Date").  Certificates for the
Shares issuable upon such Warrant Exchange and, if applicable,  a new warrant of
like  tenor  evidencing  the  balance of the  Shares  remaining  subject to this
Warrant,  shall be issued as of the  Exchange  Date and  delivered to the Holder
within seven (7) business days following the Exchange  Date. In connection  with
any Warrant  Exchange,  this Warrant shall  represent the right to subscribe for
and acquire the number of Shares (rounded to the next highest  integer) equal to
(i) the number of Shares  specified by the Holder in its Notice of Exchange (the
"Total Number") less (ii) the number of Shares equal to the quotient obtained by
dividing  (A) the  product of the Total  Number and the then  existing  Exercise
Price by (B) the current market value of a share of Common Stock.

     4. Issuance of Certificates.

     Upon the exercise of the  Warrants,  the issuance of  certificates  for the
Shares  shall be made  forthwith  (and in any event  within five  business  days
thereafter) without charge to the Holder thereof including,  without limitation,
any tax which may be  payable  in  respect  of the  issuance  thereof,  and such
certificates shall be issued in the name of, or in such names as may be directed
by,  the  Holder  thereof;  provided,  however,  that the  Company  shall not be
required to pay any tax which may be payable in respect of any transfer involved
in the issuance and delivery of any such  certificates in a name other than that
of the Holder and the Company  shall not be  required  to issue or deliver  such
certificates  unless or until the  person or  persons  requesting  the  issuance
thereof  shall  have paid to the  Company  the  amount of such tax or shall have
established to satisfaction of the Company that such tax has been paid.

     The Warrant Certificates and the certificates representing the Shares shall
be executed on behalf of the Company by the manual or facsimile signature of the
present or any future Chairman or Vice Chairman of the Board of Directors, Chief
Executive  officer or  President  or Vice  President  of the  Company  under its
corporate  seal  reproduced  thereon,  attested  to by the  manual or  facsimile
signature of the present or any future  Secretary or Assistant  Secretary of the
Company.  Warrant  Certificates  shall be dated  the  date of  execution  by the
Company upon initial issuance, division, exchange, substitution or transfer.

     The Warrant Certificates and, upon exercise of the Warrants,  in part or in
whole,  certificates  representing the Shares shall bear a legend  substantially
similar to the following:

     The securities  represented by this  certificate  have not been  registered
     under the  Securities  Act of 1933, as amended (the "Act"),  and may not be
     offered or sold except (i) pursuant to an effective  registration statement
     under the Act,  (ii) to the extent  applicable,  pursuant to Rule 144 under
     the Act (or any similar rule under such Act relating to the  disposition of
     securities),  or (iii) upon the delivery by the holder to the Company of an
     opinion of counsel, reasonably

                                       -2-

<PAGE>



     satisfactory  to counsel to the  issuer,  stating  that an  exemption  from
     registration under such Act is available.

     5. Price.

     5.1 Adjusted Exercise Price. The adjusted Exercise Price shall be the price
which shall result from time to time from any and all adjustments of the Initial
Exercise Price in accordance with the provisions of Article 7 hereof.

     5.2 Exercise Price. The term "Exercise Price" herein shall mean the Initial
Exercise Price or the adjusted Exercise Price, depending upon the context.

     6. Registration Rights.

     6.1 Registration Under the Securities Act of 1993.

The  Warrants  and the Shares have not been  registered  for  purposes of public
distribution under the Securities Act of 1933, as amended ("the Act").

     6.2 Registrable Securities.  As used herein the term "Registrable Security"
means each of the  Warrants,  the Shares and any shares of Common  Stock  issued
upon any stock  split or stock  dividend  in respect of such  Shares;  provided,
however, that with respect to any particular Registrable Security, such security
shall cease to be a Registrable  Security when, as of the date of determination,
(i) it has been effectively  registered under the Securities Act and disposed of
pursuant  thereto,  (ii)  registration  under  the  Securities  Act is no longer
required for the immediate public  distribution of such security or (iii) it has
ceased to be outstanding. The term "Registrable Securities" means any and/or all
of the  securities  falling  within the foregoing  definition of a  "Registrable
Security."   In  the  event  of  any  merger,   reorganization,   consolidation,
recapitalization  or other change in corporate  structure  affecting  the Common
Stock, such adjustment shall be made in the definition of "Registrable Security"
as is  appropriate in order to prevent any dilution or enlargement of the rights
granted pursuant to this Article 6.

     6.3 Piggyback Registration. If, at any time during the five years following
the  date of this  Agreement,  the  Company  proposes  to  prepare  and file any
registration  statement or post-effective  amendments thereto covering equity or
debt  securities of the Company,  or any such  securities of the Company held by
its  shareholders  (in any such case,  other than in  connection  with a merger,
acquisition  or pursuant to Form S-8 or successor  form),  (for purposes of this
Article 6,  collectively,  a  "Registration  Statement"),  it will give  written
notice of its  intention to do so by  registered  mail  ("Notice"),  at ten (10)
business days prior to the filing of each such  Registration  Statement,  to all
holders of the Registrable Securities. Upon the written request of such a holder
(a "Requesting Holder"), made within ten (10) business days after receipt of the
Notice,  that the Company  include any of the  Requesting  Holder's  Registrable
Securities in the proposed Registration Statement, the Company shall, as to each
such Requesting  Holder,  use its best efforts to effect the registration  under
the Securities Act of the Registrable  Securities which it has been so requested
to register ("Piggyback  Registration"),  at the Company's sole cost and expense
and at no  cost  or  expense  to the  Requesting  Holders;  Notwithstanding  the
provisions  of this Section  6.3,  the Company  shall have the right at any time
after  it  shall  have  given  written  notice  pursuant  to  this  Section  6.3
(irrespective  of whether any written  request for inclusion of such  securities
shall  have  already  been  made)  to  elect  not  to  file  any  such  proposed
Registration  Statement,  or to withdraw  the same after the filing but prior to
the effective date thereof.

                                       -3-

<PAGE>



     6.4 Demand Registration.

     (a) At any  time,  commencing  ninety  (90)  days  from  the  date  of this
Agreement and during the Warrant  Exercise Term, any "Majority  Holder" (as such
term is defined in Section  6.4(d) below) of the  Registrable  Securities  shall
have the right (which right is in addition to the piggyback  registration rights
provided for under  Section 6.3 hereof),  exercisable  by written  notice to the
Company (the "Demand  Registration  Request"),  to have the Company  prepare and
file with the  Securities and Exchange  Commission  (the  "Commission"),  on one
occasion, at the sole expense of the Company, a Registration  Statement and such
other documents,  including a prospectus, as may be necessary (in the opinion of
both counsel for the Company and counsel for such Majority Holder),  in order to
comply with the  provisions  of the Act, so as to permit a public  offering  and
sale  of the  Registrable  Securities  by the  holders  thereof,  for  nine  (9)
consecutive months.

     (b) The Company  covenants and agrees to give written  notice of any Demand
Registration  Request to all holders of the  Registrable  Securities  within ten
(10) days from the date of the Company's receipt of any such Demand Registration
Request.  After  receiving  notice from the Company as provided in this  Section
6.4(b),  holders of  Registrable  Securities  may request the Company to include
their Registrable  Securities in the Registration Statement to be filed pursuant
to Section  6.4(a) hereof by notifying the Company of their  decision to include
such  securities  within  twenty  (20) days of their  receipt  of the  Company's
notice.

     (c) In addition to the  registration  rights provided for under Section 6.3
and subsection (a) of this Section 6.4, at any time during the Warrant  Exercise
Term,  any Majority  Holder (as defined below in Section  6.4(d)) of Registrable
Securities shall have the right,  exercisable by written request to the Company,
to have the Company  prepare and file with the  Commission,  on one  occasion in
respect of all holders of Registrable Securities, a Registration Statement so as
to permit a public offering and sale of such Registrable Securities for nine (9)
consecutive months, provided,  however, that all costs incident thereto shall be
at the expense of the  holders of the  Registrable  Securities  included in such
Registration Statement. If a Majority Holder shall give notice to the Company at
any time of its or their  desire to  exercise  the  registration  right  granted
pursuant to this Section  6.4(c),  then within ten (10) days after the Company's
receipt of such notice,  the Company  shall give notice to the other  holders of
Registrable  Securities,  advising them that the Company is proceeding with such
registration and offering to include therein the Registrable  Securities of such
holders,  provided they furnish the Company with such appropriate information in
connection therewith as the Company shall reasonably request in writing.

     (d) The term  "Majority  Holder" as used in this Section 6.4 shall mean any
holder or any combination of holders of Registrable  Securities,  if included in
such  holders,  Registrable  Securities  are that  aggregate  number  of  Shares
(including Shares already issued and Shares issuable pursuant to the exercise of
outstanding  Warrants) as would constitute a majority of the aggregate number of
Shares  (including  Shares  already issued and Shares  issuable  pursuant to the
exercise of outstanding Warrants) included in all of the Registrable Securities.



                                       -4-

<PAGE>



     6.5  Covenants  of the Company With  Respect to  Registration.  The Company
covenants and agrees as follows:

     (a) In  connection  with any  registration  under  Section 6.4 hereof,  the
Company shall file the Registration  Statement as expeditiously as possible, but
in no event later than twenty (20) business days following receipt of any demand
therefor,  shall use its best efforts to have any such  Registration  Statements
declared  effective at the earliest possible time, and shall furnish each holder
of Registrable  Securities such number of  prospectuses  as shall  reasonably be
requested.

     (b) The Company shall pay all costs,  fees and expenses  (excluding fees of
holders  for  their  counsel,  transfer  taxes  and  underwriting  discounts  or
commissions) in connection with all  Registration  Statements  filed pursuant to
Sections 6.3 and 6.4(a)  hereof  including,  without  limitation,  the Company's
legal and accounting fees,  printing  expenses,  and blue sky fees and expenses.
The holders of Registrable  Securities  included in any  Registration  Statement
filed pursuant to Section 6.4(c) hereof will pay all costs, fees and expenses in
connection with such registration.

     (c) The Company  will take all  necessary  action  which may be required in
qualifying or registering the Registrable  Securities included in a Registration
Statement  for offering and sale under the  securities  or blue sky laws of such
states as are requested by the holders of such securities.

     (d) The Company shall indemnify any holder of the Registrable Securities to
be sold pursuant to any  Registration  Statement and any  underwriter  or person
deemed to be an underwriter  under the Act and each person, if any, who controls
such holder or  underwriter  or person  deemed to be an  underwriter  within the
meaning of Section 15 of the Act or Section 20(a) of the Securities Exchange Act
of 1934, as amended ("Exchange Act"), against all loss, claim,  damage,  expense
or liability  (including  all  expenses  reasonably  incurred in  investigating,
preparing or defending  against any claim  whatsoever)  to which any of them may
become  subject under the Act, the Exchange Act or otherwise,  arising from such
Registration  Statement  to the same  extent  and with  the same  effect  as the
provisions  pursuant to which the Company has agreed to indemnify the purchasers
of the Company's  Preferred Stock contained in the Registration Rights Agreement
dated of even date herewith.

     (e)  Any  holder  of  Registrable  Securities  to  be  sold  pursuant  to a
Registration Statement, and its successors and assigns, shall severally, and not
jointly,  indemnify, the Company, its officers and directors and each person, if
any,  who  controls  the Company  within the meaning of Section 15 of the Act or
Section 20(a) of the Exchange Act, against all loss, claim, damage or expense or
liability   (including  all  expenses   reasonably  incurred  in  investigating,
preparing or defending  against any claim  whatsoever)  to which they may become
subject under the Act, the Exchange Act or otherwise,  arising from  information
furnished  in  writing  by or on behalf of such  holder,  or its  successors  or
assigns,  for  specific  inclusion  in such  Registration  Statement to the same
extent and with the same effect as the provisions  pursuant to which  purchasers
of the Company's  Preferred Stock have agreed to indemnify the Company contained
in the Registration Rights Agreement dated of even date herewith.

     (f) Nothing contained in this Agreement shall be construed as requiring any
Holder to exercise his Warrants prior to the initial filing of any  Registration
Statement or the effectiveness thereof.


                                       -5-

<PAGE>



     (g) If the Company shall fail to comply with the provisions of this Article
6, the  Company  shall,  in  addition  to any other  equitable  or other  relief
available  to the holders of  Registrable  Securities,  be liable for any or all
incidental,  special  and  consequential  damages  sustained  by the  holders of
Registrable Securities, requesting registration of their Registrable Securities.

     (h) Except as otherwise  provided to the contrary herein, the Company shall
not permit the inclusion of any securities other than the Registrable Securities
to be  included  in any  Registration  Statement  filed  pursuant to Section 6.4
hereof,  or permit any other  registration  statement to be or remain  effective
during the  effectiveness of a Registration  Statement filed pursuant to Section
6.4 hereof,  without the prior written  consent of the Majority  Holders,  which
consent shall not be unreasonably withheld.

     (i) The  Company  shall  deliver  promptly  to each  holder of  Registrable
Securities  participating  in the offering  requesting  the  correspondence  and
memoranda described in this Section 6.5(i) and to the managing  underwriter,  if
any, copies of all  correspondence  between the Commission and the Company,  its
counsel  or  auditors  and  all  memoranda  relating  to  discussions  with  the
Commission  or its staff with respect to the  Registration  Statement and permit
each holder of Registrable Securities and underwriters to do such investigation,
upon  reasonable  advance  notice,  with respect to information  contained in or
omitted  from the  Registration  Statement as it deems  reasonably  necessary to
comply with applicable  securities laws or rules of the National  Association of
Securities  Dealers,  Inc. Such  investigation  shall  include  access to books,
records and properties and  opportunities to discuss the business of the Company
with its officers and independent auditors, all to such reasonable extent and at
such reasonable times and as often as any such holder of Registrable  Securities
or underwriter shall reasonably request.

     (j) If the Company  shall  enter into an  underwriting  agreement  with the
managing  underwriter  selected for such  underwriting,  such agreement shall be
satisfactory  in form and substance to the Company,  each holder of  Registrable
Securities   and   such   managing   underwriter,   and   shall   contain   such
representations, warranties and covenants by the Company and such other terms as
are  customarily  contained  in  agreements  of that type  used by the  managing
underwriter.  The  holders  of  Registrable  Securities  shall be parties to any
underwriting  agreement  relating to an underwritten  sale of their  Registrable
Securities   and  may,   at  their   option,   require   that  any  or  all  the
representations,  warranties  and covenants of the Company to or for the benefit
of such underwriter shall also be made to and for the benefit of such holders of
Registrable  Securities.  Such holders of  Registrable  Securities  shall not be
required to make any  representations  or warranties  to or agreements  with the
Company  or the  underwriter  except  as they  may  relate  to such  holders  of
Registrable Securities and their intended methods of distribution.

     7. Adjustments of Exercise Price and Number of Shares.

     7.1 Computation of Adjusted Price. Except as hereinafter  provided, in case
the Company  shall at any time after the date hereof issue or sell any shares of
Common  Stock  (other  than the  issuances  or sales  referred to in Section 7.6
hereof),  including  shares held in the Company's  treasury and shares of Common
Stock issued upon the  exercise of any options,  rights or warrants to subscribe
for shares of Common  Stock  (other than the  issuances or sales of Common Stock
pursuant to rights to  subscribe  for such Common Stock  distributed  to all the
shareholders  of the Company  and  Holders of  Warrants  pursuant to Section 7.6
hereof) and shares of Common Stock issued upon the direct or indirect conversion
or exchange of securities for shares of Common Stock,  for a  consideration  per
share less than the lesser of either the  Exercise  Price in effect  immediately
prior to the  issuance or sale of such shares or the "Market  Price" (as defined
in Section 7.1(vi)  hereof) per share of Common Stock or without  consideration,
then forthwith upon

                                       -6-

<PAGE>



such issuance or sale,  the Exercise Price shall (until another such issuance or
sale) be reduced to the price (calculated to the nearest full cent) equal to the
price determined by multiplying the Exercise Price in effect  immediately  prior
to such issuance or sale by a fraction,  the numerator of which shall be the sum
of the number of shares of Common Stock  outstanding  immediately  prior to such
issuance  or sale and the number of shares of Common  Stock  which the amount of
all  consideration,  if any,  received by the Company upon such issuance or sale
would  purchase at the Market Price,  and the  denominator of which shall be the
number of shares of Common Stock outstanding  immediately after such issuance or
sale.

     For the  purposes of any  computation  to be made in  accordance  with this
Section 7.1, the following provisions shall be applicable:

     (i) In case  of the  issuance  or sale of  shares  of  Common  Stock  for a
consideration  part or all of  which  shall  be  cash,  the  amount  of the cash
consideration  therefor shall be deemed to be the amount of cash received by the
Company  for such  shares  (or,  if shares of Common  Stock are  offered  by the
Company for subscription,  the subscription  price, or, if such securities shall
be sold to underwriters  or dealers for public  offering  without a subscription
offering,  the initial public  offering  price) before  deducting  therefrom any
compensation  paid or  discount  allowed in the sale,  underwriting  or purchase
thereof by underwriters or dealers or others performing similar services, or any
expenses incurred in connection therewith.

     (ii) In case of the issuance or sale (otherwise than as a dividend or other
distribution  on any stock of the  Company)  of  shares  of  Common  Stock for a
consideration  part or all of which shall be other than cash,  the amount of the
consideration  therefor  other than cash shall be deemed to be the value of such
consideration  as  determined  in good  faith by the Board of  Directors  of the
Company.

     (iii)  Shares  of  Common  Stock  issuable  by way  of  dividend  or  other
distribution  on any stock of the  Company  shall be deemed to have been  issued
immediately  after the opening of business on the day  following the record date
for the determination of shareholders entitled to receive such dividend or other
distribution and shall be deemed to have been issued without consideration.

     (iv) The reclassification of securities of the Company other than shares of
Common Stock into securities including shares of Common Stock shall be deemed to
involve the  issuance of such shares of Common Stock for a  consideration  other
than cash  immediately  prior to the close of business on the date fixed for the
determination of security holders entitled to receive such shares, and the value
of the  consideration  allocable  to  such  shares  of  Common  Stock  shall  be
determined as provided in subsection (ii) of this Section 7.1.

     (v) The number of shares of Common Stock at any one time outstanding  shall
include the  aggregate  number of shares issued or issuable upon the exercise of
options,  rights, warrants and upon the conversion or exchange of convertible or
exchangeable securities.

     (vi) As used herein,  the phrase "Market Price, at any date shall be deemed
to be the last  reported  sale price,  or, in case no such  reported  sale takes
place on such day,  the  average of the last  reported  sale prices for the last
three (3) trading days,  in either case as officially  reported by the principal
securities  exchange on which the Common Stock is listed or admitted to trading,
if the  Common  Stock is not  listed or  admitted  to  trading  on any  national
securities  exchange,  the  closing  bid  price  as  furnished  by the  National
Association of Securities Dealers, Inc. through NASDAQ or similar

                                       -7-

<PAGE>



organization if NASDAQ is no longer reporting such information, or if the Common
Stock is not quoted on NASDAQ,  as determined in good faith by resolution of the
Board of Directors of the Company, based on the best information available to it
for the two (2) days immediately  preceding such issuance or sale and the day of
such issuance or sale.

     7.2 Options,  Rights, Warrants and Convertible and Exchangeable Securities.
Except in the case of the  Company  issuing  rights to  subscribe  for shares of
Common Stock  distributed to all the  shareholders of the Company and Holders of
Warrants  pursuant to Section 7.8 hereof, if the Company shall at any time after
the date hereof issue  options,  rights or warrants to  subscribe  for shares of
Common Stock,  or issue any  securities  convertible  into or  exchangeable  for
shares of Common  Stock,  (i) for a  consideration  per share  less than (a) the
Exercise  Price in effect  immediately  prior to the  issuance of such  options,
rights or warrants, or such convertible or exchangeable  securities,  or (b) the
Market  Price,  or (ii)  without  consideration,  the  Exercise  Price in effect
immediately prior to the issuance of such options,  rights or warrants,  or such
convertible or exchangeable securities,  as the case may be, shall be reduced to
a price  determined by making a computation in accordance with the provisions of
Section 7.1 hereof, provided that:

     (a) The aggregate maximum number of shares of Common Stock, as the case may
be,  issuable  under all the  outstanding  options,  rights or warrants shall be
deemed to be issued and  outstanding  at the time all the  outstanding  options,
rights or warrants  were issued,  and for a  consideration  equal to the minimum
purchase price per share provided for in the options,  rights or warrants at the
time of  issuance,  plus the  consideration  (determined  in the same  manner as
consideration  received  on the issue or sale of shares in  accordance  with the
terms of the Warrants),  if any, received by the Company for the options, rights
or  warrants,  and if no minimum  price is  provided in the  options,  rights or
warrants, then the consideration shall be equal to zero; provided, however, that
upon the expiration or other termination of the options,  rights or warrants, if
any thereof shall not have been exercised,  the number of shares of Common Stock
deemed to be issued and outstanding pursuant to this subsection (a) (and for the
purposes  of  subsection  (v) of Section  7.1  hereof)  shall be reduced by such
number of shares as to which options,  warrants and/or rights shall have expired
or terminated  unexercised,  and such number of shares shall no longer be deemed
to be issued  and  outstanding,  and the  Exercise  Price  then in effect  shall
forthwith be readjusted and thereafter be the price which it would have been had
adjustment been made on the basis of the issuance only of shares actually issued
or issuable upon the exercise of those  options,  rights or warrants as to which
the exercise rights shall not have expired or terminated unexercised.

     (b) The aggregate  maximum  number of shares of Common Stock  issuable upon
conversion or exchange of any  convertible or exchangeable  securities  shall be
deemed to be issued and outstanding at the time of issuance of such  securities,
and for a  consideration  equal  to the  consideration  (determined  in the same
manner as consideration  received on the issue or sale of shares of Common Stock
in accordance  with the terms of the Warrants)  received by the Company for such
securities,  plus the minimum  consideration,  if any, receivable by the Company
upon the  conversion  or  exchange  thereof;  provided,  however,  that upon the
termination of the right to convert or exchange such convertible or exchangeable
securities (whether by reason of redemption or otherwise),  the number of shares
deemed to be issued and outstanding pursuant to this subsection (b) (and for the
purpose of subsection (v) of Section 7.1 hereof) shall be reduced by such number
of shares as to which the  conversion  or exchange  rights shall have expired or
terminated  unexercised,  and such number of shares shall no longer be deemed to
be issued and  outstanding and the Exercise Price then in effect shall forthwith
be  readjusted  and  thereafter  be the  price  which  it  would  have  been had
adjustment been made on the basis of the issuance only of the shares actually

                                       -8-

<PAGE>



issued or issuable  upon the  conversion  or exchange  of those  convertible  or
exchangeable  securities as to which the conversion or exchange rights shall not
have expired or terminated unexercised.

     (c) If any change shall occur in the price per share provided for in any of
the options,  rights or warrants  referred to in subsection  (a) of this Section
7.2, or in the price per share at which the securities referred to in subsection
(b) of this Section 7.2 are convertible or exchangeable,  the options, rights or
warrants or conversion or exchange  rights,  as the case may be, shall be deemed
to have  expired  or  terminated  on the date  when  such  price  change  became
effective in respect of shares not  theretofore  issued pursuant to the exercise
or  conversion  or exchange  thereof,  and the  Company  shall be deemed to have
issued  upon such  date new  options,  rights  or  warrants  or  convertible  or
exchangeable  securities  at the new price in  respect  of the  number of shares
issuable upon the exercise of such options, rights or warrants or the conversion
or exchange of such convertible or exchangeable securities.

     7.3  Subdivision  and  Combination.  In case the Company  shall at any time
subdivide or combine the outstanding  shares of Common Stock, the Exercise Price
shall  forthwith  be  proportionately  decreased in the case of  subdivision  or
increased in the case of combination.

     7.4  Adjustment in Number of Shares.  Upon each  adjustment of the Exercise
Price  pursuant  to the  provisions  of this  Article  7, the  number  of Shares
issuable upon the exercise of each Warrant shall be adjusted to the nearest full
Share by multiplying a number equal to the Exercise Price in effect  immediately
prior to such  adjustment by the number of Shares  issuable upon exercise of the
Warrants  immediately  prior to such  adjustment  and  dividing  the  product so
obtained by the adjusted Exercise Price.

     7.5   Reclassification,   Consolidation,   Merger,  etc.  In  case  of  any
reclassification or change of the outstanding shares of Common Stock (other than
a change in par value to no par value,  or from no par value to par value, or as
a result of a subdivision or combination),  or in the case of any  consolidation
of the Company with, or merger of the Company into,  another  corporation (other
than a consolidation or merger in which the Company is the surviving corporation
and which does not result in any  reclassification  or change of the outstanding
shares  of  Common  Stock,  except a  change  as a result  of a  subdivision  or
combination of such shares or a change in par value,  as  aforesaid),  or in the
case of a sale or  conveyance  to another  corporation  of the  property  of the
Company as an entirety,  the Holders shall thereafter have the right to purchase
the kind and  number  of  shares of stock  and  other  securities  and  property
receivable upon such reclassification,  change,  consolidation,  merger, sale or
conveyance  as if the  Holders  were the  owners of the  shares of Common  Stock
underlying the Warrants immediately prior to any such events at a price equal to
the product of (x) the number of shares  issuable  upon exercise of the Warrants
and (y) the Exercise  Price in effect  immediately  prior to the record date for
such reclassification,  change, consolidation,  merger, sale or conveyance as if
such Holders had exercised the Warrants.

     7.6 No Adjustment of Exercise Price in Certain Cases.  No adjustment of the
Exercise Price shall be made:

          (a) Upon the  issuance  or sale of  shares of  Common  Stock  upon the
     exercise of the Warrants; or

          (b)  Upon  (i) the  issuance  of  options  pursuant  to the  Company's
     employee  stock option plan in effect on the date hereof or the issuance or
     sale by the Company of any shares of Common Stock  pursuant to the exercise
     of any such options, or (ii) the issuance or sale

                                       -9-

<PAGE>



     by the Company of any shares of Common  Stock  pursuant to the  exercise of
     any  options or  warrants  previously  issued and  outstanding  on the date
     hereof; or

          (c)  Upon  the  issuance  of  shares  of  Common  Stock   pursuant  to
     contractual obligations existing on the date hereof; or

          (d) If the  amount  of said  adjustment  shall  be  less  than 2 cents
     (2(cent)) per Share,  provided,  however,  that in such case any adjustment
     that would  otherwise be required then to be made shall be carried  forward
     and  shall be made at the  time of and  together  with the next  subsequent
     adjustment  which,  together with any adjustment so carried forward,  shall
     amount to at least 2 cents (2(cent)) per Share.

     7.7  Dividends  and  Other   Distributions   with  Respect  to  Outstanding
Securities.  In the  event  that the  Company  shall  at any  time  prior to the
exercise of all Warrants  declare a dividend  (other than a dividend  consisting
solely of shares of Common Stock or a cash dividend or distribution  payable out
of current or retained earnings) or otherwise distribute to its shareholders any
monies, assets, property,  rights, evidences of indebtedness,  securities (other
than shares of Common Stock), whether issued by the Company or by another person
or entity, or any other thing of value, the Holder or Holders of the unexercised
Warrants shall thereafter be entitled, in addition to the shares of Common Stock
or other securities  receivable upon the exercise thereof, to receive,  upon the
exercise of such Warrants, the same monies, property,  assets, rights, evidences
of  indebtedness,  securities  or any other  thing of value that they would have
been  entitled to receive at the time of such dividend or  distribution.  At the
time of any such dividend or  distribution,  the Company shall make  appropriate
reserves to ensure the timely  performance of the provisions of this  Subsection
7.7.

     7.8 Subscription Rights for Shares of Common Stock or Other Securities.  In
the case the Company or an affiliate of the Company  shall at any time after the
date hereof and prior to the  exercise of all the  Warrants  issue any rights to
subscribe  for shares of Common Stock or any other  securities of the Company or
of such  affiliate to all the  shareholders  of the Company,  the Holders of the
unexercised  Warrants  shall be  entitled,  in  addition to the shares of Common
Stock or other  securities  receivable  upon the  exercise of the  Warrants,  to
receive  such  rights  at the time  such  rights  are  distributed  to the other
shareholders of the Company.

     8. Exchange and Replacement of Warrant Certificates.

     Each  Warrant  Certificate  is  exchangeable  without  expense,   upon  the
surrender hereof by the registered  Holder at the principal  executive office of
the Company,  for a new Warrant  Certificate of like tenor and date representing
in the  aggregate  the  right to  purchase  the same  number  of  Shares in such
denominations  as shall be designated by the Holder  thereof at the time of such
surrender.

     Upon receipt by the Company of evidence  reasonably  satisfactory  to it of
the loss, theft,  destruction or mutilation of any Warrant Certificate,  and, in
case of  loss,  theft  or  destruction,  of  indemnity  or  security  reasonably
satisfactory to it, and reimbursement to the Company of all reasonable  expenses
incidental  thereto,  and upon surrender and  cancellation  of the Warrants,  if
mutilated,  the Company will make and deliver a new Warrant  Certificate of like
tenor, in lieu thereof.



                                      -10-

<PAGE>



     9. Elimination of Fractional Interests.

     The  Company  shall  not be  required  to issue  certificates  representing
fractions  of shares of Common Stock and shall not be required to issue scrip or
pay cash in lieu of  fractional  interests,  it being the intent of the  parties
that all fractional interests shall be eliminated by rounding any fraction up to
the nearest whole number of shares of Common Stock.

     10. Reservation and Listing of Securities.

     The  Company  shall at all  times  reserve  and keep  available  out of its
authorized  shares of Common Stock,  solely for the purpose of issuance upon the
exercise  of the  Warrants,  such  number of shares of Common  Stock as shall be
issuable upon the exercise thereof.  The Company covenants and agrees that, upon
exercise of the Warrants and payment of the Exercise Price therefor,  all shares
of Common Stock  issuable upon such exercise  shall be duly and validly  issued,
fully  paid,  nonassessable  and not  subject  to the  preemptive  rights of any
shareholder. As long as the Warrants shall be outstanding, the Company shall use
its best efforts to cause all shares of Common Stock  issuable upon the exercise
of the Warrants to be listed on or quoted on the electronic  bulletin  board, by
NASDAQ or listed on such  national  securities  exchanges  as  requested  by the
Placement Agent.

     11. Notices to Warrant Holders.

     Nothing  contained in this Agreement  shall be construed as conferring upon
the Holder or Holders the right to vote or to consent or to receive  notice as a
shareholder  in respect of any  meetings  of  shareholders  for the  election of
directors  or  any  other  matter,  or as  having  any  rights  whatsoever  as a
shareholder of the Company.  If, however, at any time prior to the expiration of
the Warrants and their exercise, any of the following events shall occur:

          (a) the  Company  shall take a record of the  holders of its shares of
     Common  Stock for the  purpose of  entitling  them to receive a dividend or
     distribution  payable  otherwise  than  in  cash,  or a  cash  dividend  or
     distribution payable otherwise than out of current or retained earnings, as
     indicated by the accounting  treatment of such dividend or  distribution on
     the books of the Company; or

          (b) the Company shall offer to all the holders of its Common Stock any
     additional shares of capital stock of the Company or securities convertible
     into or  exchangeable  for shares of capital  stock of the Company,  or any
     option, right or warrant to subscribe therefor; or

          (c) a  dissolution,  liquidation  or winding up of the Company  (other
     than in  connection  with a  consolidation  or  merger) or a sale of all or
     substantially all of its property, assets and business as an entirety shall
     be proposed;

then, in any one or more of said events,  the Company shall give written  notice
of such  event at least  fifteen  (15) days  prior to the date fixed as a record
date or the date of closing  the  transfer  books for the  determination  of the
shareholders   entitled  to  such   dividend,   distribution,   convertible   or
exchangeable securities or subscription rights, options or warrants, or entitled
to vote on such  proposed  dissolution,  liquidation,  winding up or sale.  Such
notice shall specify such record date or the date of closing the transfer books,
as the case may be.  Failure to give such notice or any defect therein shall not
affect the validity of

                                      -11-

<PAGE>



any  action  taken in  connection  with the  declaration  or payment of any such
dividend or  distribution,  or the issuance of any  convertible or  exchangeable
securities  or  subscription  rights,  options  or  warrants,  or  any  proposed
dissolution, liquidation, winding up or sale.

     12. Notices.

     All notices, requests, consents and other communications hereunder shall be
in writing and shall be deemed to have been duly made when delivered,  or mailed
by registered or certified mail, return receipt requested:

          (a) If to a registered Holder of the Warrants,  to the address of such
     Holder as shown on the books of the Company; or

          (b) If to the  Company,  to the address set forth in Section 3 of this
     Agreement or to such other  address as the Company may  designate by notice
     to the Holders.

     13. Supplements and Amendments.

     The Company and the  Placement  Agent may from time to time  supplement  or
amend this Agreement without the approval of any Holders of Warrant Certificates
in order to cure any ambiguity, to correct or supplement any provision contained
herein which may be defective or inconsistent with any provisions  herein, or to
make any other  provisions in regard to matters or questions  arising  hereunder
which the Company and the  Placement  Agent may deem  necessary or desirable and
which the  Company  and the  Placement  Agent deem not to  adversely  affect the
interests of the Holders of Warrant Certificates.

     14. Successors.

     All the covenants and provisions of this Agreement by or for the benefit of
the Company and the Holders inure to the benefit of their respective  successors
and assigns hereunder.

     15. Termination.

     This Agreement shall terminate at the close of business on May _____, 2003.
Notwithstanding the foregoing, this Agreement will terminate on any earlier date
when all Warrants have been exercised and all the Shares  issuable upon exercise
of the  Warrants  have been resold to the public;  provided,  however,  that the
provisions  of  Article  6 shall  survive  such  termination  until the close of
business on May _____, 2003.

     16. Governing Law.

     This Agreement and each Warrant Certificate  hereunder shall be governed by
and  interpreted  in accordance  with the laws of the State of Delaware  without
regard to the principles of conflict of laws. Any dispute or controversy between
the parties  arising in  connection  with this  Agreement or the subject  matter
contemplated  by this  Agreement  shall  be  resolved  by  arbitration  before a
three-member  panel of the American  Arbitration  Association in accordance with
the commercial  arbitration rules of said forum and the Federal Arbitration Act,
9 U.S.C. 1 et seq., with the resulting  award being final and  conclusive.  Said
arbitrators shall be empowered to award all forms of relief and damages claimed,
including,  but not limited to,  attorney's  fees,  expenses of  litigation  and
arbitration, exemplary damages, and prejudgment interest. The

                                      -12-

<PAGE>



parties further agree that any arbitration action between them shall be heard in
Atlanta,  Georgia,  and expressly  consent to the  jurisdiction and venue of the
Superior Court of Fulton County,  Georgia,  and the United States District Court
for the Northern  District of Georgia,  Atlanta Division for the adjudication of
any civil action asserted pursuant to this Paragraph.

     17. Benefits of This Agreement.

     Nothing  in this  Agreement  shall be  construed  to give to any  person or
corporation  other  than the  Company  and the  Placement  Agent  and any  other
registered holder or holders of the Warrant Certificates, Warrants or the Shares
any legal or equitable  right,  remedy or claim under this  Agreement;  and this
Agreement  shall be for the sole and  exclusive  benefit of the  Company and the
Placement  Agent and any other  holder or holders of the  Warrant  Certificates,
Warrants or the Shares.

     18. Counterparts.

     This  Agreement may be executed in any number of  counterparts  and each of
such counterparts  shall for all purposes be deemed to be an original,  and such
counterparts shall together constitute but one and the same instrument.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed, as of the day and year first above written.

                                      EAT AT JOE'S LTD.


                                      By:______________________________________
                                      Name:     Joseph Fiore
                                      Title:    Chairman of the Board, Chief 
                                                Executive Officer, and Chief
                                                Financial Officer
Attest:    ___________________________
Name:      ___________________________
Title:     ___________________________

                                      J.P. CAREY SECURITIES, INC.


                                      By:______________________________________
                                      Name:
                                      Title:
Attest:    ___________________________
Name:      ___________________________
Title:     ___________________________



                                      -13-

<PAGE>



                                    EXHIBIT A


THE WARRANTS  REPRESENTED BY THIS CERTIFICATE AND THE OTHER SECURITIES  ISSUABLE
UPON EXERCISE THEREOF HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933,
AS AMENDED (THE "ACT"), AND MAY NOT BE OFFERED OR SOLD EXCEPT (i) PURSUANT TO AN
EFFECTIVE  REGISTRATION  STATEMENT UNDER THE ACT, (ii) TO THE EXTENT APPLICABLE,
PURSUANT TO RULE 144 UNDER SUCH ACT (OR ANY SIMILAR RULE UNDER SUCH ACT RELATING
TO THE DISPOSITION OF  SECURITIES),  OR (iii) UPON THE DELIVERY BY THE HOLDER TO
THE COMPANY OF AN OPINION OF COUNSEL, REASONABLY SATISFACTORY TO COUNSEL FOR THE
ISSUER, STATING THAT AN EXEMPTION FROM REGISTRATION UNDER SUCH ACT IS AVAILABLE.

THE  TRANSFER OR EXCHANGE OF THE WARRANTS  REPRESENTED  BY THIS  CERTIFICATE  IS
RESTRICTED IN ACCORDANCE WITH THE WARRANT AGREEMENT REFERRED TO HEREIN.

                            EXERCISABLE ON OR BEFORE
                5:00 P.M., EASTERN STANDARD TIME, May ____, 2003

No. __                                           _________ Warrants

                               WARRANT CERTIFICATE

     This Warrant Certificate certifies that J.P. Carey Securities,  Inc. ("J.P.
Carey") or  registered  assigns,  is the  registered  holder of  _______________
Warrants to purchase,  at any time from May ____,  1998, until 5:00 P.M. Eastern
Standard Time on May ____, 2003 ("Expiration  Date"), up to ____________  shares
("Shares") of fully-paid and non-assessable  common stock, no par value ("Common
Stock"),  of Eat At Joe's Ltd., a Delaware  corporation (the "Company"),  at the
Initial  Exercise Price,  subject to adjustment in certain events (the "Exercise
Price"),  of $_______ per Share upon surrender of this Warrant  Certificate  and
payment of the Exercise Price at an office or agency of the Company, but subject
to the conditions set forth herein and in the warrant  agreement dated as of May
____,  1998,  between  the  Company and J.P.  Carey (the  "Warrant  Agreement").
Payment of the Exercise  Price may be made in cash,  or by certified or official
bank check in New York Clearing House funds payable to the order of the Company,
or any combination of cash or check.

     No Warrant may be exercised after 5:00 P.M.,  Eastern Standard Time, on the
Expiration Date, at which time all Warrants  evidenced hereby,  unless exercised
prior thereto, shall thereafter be void.

     The  Warrants  evidenced  by this  Warrant  Certificate  are part of a duly
authorized  issue of Warrants  issued pursuant to the Warrant  Agreement,  which
Warrant Agreement is hereby incorporated by reference in and made a part of this
instrument and is hereby referred to in a description of the rights,  limitation
of rights, obligations,  duties and immunities thereunder of the Company and the
holders  (the words  "holders"  or "holder"  meaning the  registered  holders or
registered holder) of the Warrants.

     The Warrant Agreement  provides that upon the occurrence of certain events,
the Exercise Price and/or number of the Company's  securities issuable thereupon
may,  subject to certain  conditions,  be adjusted.  In such event,  the Company
will, at the, request of the holder, issue a new Warrant Certificate  evidencing
the  adjustment  in the Exercise  Price and the number and/or type of securities
issuable upon the exercise of the Warrants;  provided, however, that the failure
of the Company to issue such new Warrant Certificates


<PAGE>



shall not in any way  change,  alter,  or  otherwise  impair,  the rights of the
holder as set forth in the Warrant Agreement.

     Upon  due  presentment  for   registration  of  transfer  of  this  Warrant
Certificate at an office or agency of the Company, a new Warrant  Certificate or
Warrant Certificates of like tenor and evidencing in the aggregate a like number
of Warrants  shall be issued to the  transferees)  in exchange  for this Warrant
Certi  ficate,  subject to the  limitations  provided  herein and in the Warrant
Agreement,  without any charge except for any tax, or other governmental  charge
imposed in connection therewith.

     Upon the  exercise  of less  than  all of the  Warrants  evidenced  by this
Certificate,  the  Company  shall  forthwith  issue to the  holder  hereof a new
Warrant Certificate representing such number of unexercised Warrants.

           The Company may deem and treat the registered holder(s) hereof as the
absolute owner(s) of this Warrant Certificate  (notwithstanding  any notation of
ownership  or other  writing  hereon  made by  anyone),  for the  purpose of any
exercise hereof,  and of any distribution to the holder(s)  hereof,  and for all
other  purposes,  and the  Company  shall not be  affected  by any notice to the
contrary.

     All terms used in this Warrant Certificate which are defined in the Warrant
Agreement shall have the meanings assigned to them in the Warrant Agreement.

     IN WITNESS WHEREOF,  the Company has caused this Warrant  Certificate to be
duly executed under its corporate seal.

Dated:  _______________, 1998    EAT AT JOE'S LTD.


                                 By:___________________________________________
                                 Name:_________________________________________
                                 Title:________________________________________

Attest:_____________________
Name:  _____________________
Title: _____________________




<PAGE>



                         [FORM OF ELECTION TO PURCHASE]

     The  undersigned   hereby   irrevocably   elects  to  exercise  the  right,
represented by this Warrant  Certificate,  to purchase  ____________  Shares and
herewith tenders in payment for such Shares cash or a certified or official bank
check   payable   in  New  York   Clearing   House   Funds   to  the   order  of
_____________________ in the amount of $_______________,  all in accordance with
the terms hereof. The undersigned requests that a certificate for such Shares be
registered    in   the    name    of    ________________________whose    address
is__________________________________________________,  and that such Certificate
be delivered to  ___________________________________________,  whose  address is
_______________________________________________________________.


Dated:                 Signature:_________________________________

                       (Signature must conform in all respects to name of holder
                       as specified on the face of the Warrant Certificate.)



- ------------------------------------

- ------------------------------------
(Insert Social Security or Other
Identifying Number of Holder)




<PAGE>


                              [FORM OF ASSIGNMENT]

             (To be executed by the registered holder if such holder
                  desires to transfer the Warrant Certificate.)


     FOR  VALUE  RECEIVED   ___________________________________________   hereby
sells, assigns and transfers unto

- ------------------------------------------------------------------------------
(Please print name and address of transferee)

this Warrant  Certificate,  together with all right, title and interest therein,
and      does      hereby      irrevocably      constitute      and      appoint
___________________________________,  Attorney,  to transfer the within  Warrant
Certificate  on the  books  of the  within-named  Company,  with  full  power of
substitution.

Dated:                 Signature:_________________________________

                      (Signature must conform in all respects to name of holder
                       as specified on the face of the Warrant Certificate)


- -------------------------------------

- -------------------------------------
(Insert Social Security or Other
Identifying Number of Assignee)













                                   EXHIBIT 21

                           SUBSIDIARIES OF THE COMPANY

                           Eat Joe's U of P., Inc.
                           A. J. Phl, Airport, Inc. 
                           Eat at Joe's Gallery, Inc.
                           A. J. Enterprises, Inc.
                           Eat at Joe's Harborplace, Inc.
                           A. J. Shoppington, Inc.
                           Eat at Joe's Neshaminy, Inc.
                           Eat at Joe's Plymouth Incorporated
                           E. A. J. Danbury, Inc.






<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
BALANCE OF EAT AT JOE'S LTD. AS OF DECEMBER 31, 1997 AND THE RELATED  STATEMENTS
OF  OPERATIONS  AND CASH FLOWS FOR THE YEAR THEN ENDED AND IS  QUALIFIED  IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL  STATEMENTS.
</LEGEND>
<MULTIPLIER>                                      1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                             233
<SECURITIES>                                         0
<RECEIVABLES>                                        7
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   284
<PP&E>                                             946
<DEPRECIATION>                                      12
<TOTAL-ASSETS>                                    2315
<CURRENT-LIABILITIES>                             1355
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                         959
<TOTAL-LIABILITY-AND-EQUITY>                      2315
<SALES>                                             85
<TOTAL-REVENUES>                                    85
<CGS>                                               57
<TOTAL-COSTS>                                       57
<OTHER-EXPENSES>                                   235
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   7
<INCOME-PRETAX>                                  (212)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (212)
<EPS-PRIMARY>                                    (.02)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission