EAT AT JOES LTD
SB-2/A, 1999-05-05
EATING & DRINKING PLACES
Previous: INVESCO TREASURERS SERIES TRUST, 497J, 1999-05-05
Next: KUNATH KARREN RINNE & ATKIN INC, 13F-HR, 1999-05-05





   
   As filed with the Securities and Exchange Commission on May ___, 1999
    

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549



                                   FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                EAT AT JOE'S, LTD
                 (Name of Small Business Issuer in its Charter)


         DELAWARE                        5812                 75-2636283
(State or other jurisdiction  (Primary standard industrial   (I.R.S Employer
      of incorporation)        classification code number) (Identification no.)



                              670 WHITE PLAINS ROAD

                            SCARSDALE, NEW YORK 10583

                                 (914) 725-2700
          (Address and Telephone Number of Principal Executive Offices)

                      JOSEPH FIORE, CHIEF EXECUTIVE OFFICER
                               EAT AT JOE'S, LTD.

                              670 WHITE PLAINS ROAD

                            SCARSDALE, NEW YORK 10583
                                 (914) 725-2700
           (Name, Address, and Telephone Number of Agent For Service)

                                   Copies to:

                               JAMES EISBERG, ESQ
                         BECKMAN, MILLMAN & SANDERS, LLP
                           116 JOHN STREET, 13TH FLOOR
                            NEW YORK, NEW YORK 10038

                                 (212) 406 4700
                               FAX (212) 406 3750



<PAGE>


     APPROXIMATE  DATE OF PROPOSED  SALE TO THE PUBLIC:  As soon as  practicable
after the effective date of this Registration Statement.

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. / /

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. / /

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. / /


   
                         CALCULATION OF REGISTRATION FEE
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                    Proposed          Proposed Max.
Title of Each Class                 Maximum Offering  Aggregate     Amount of
of Securities        Amount to be   Price per         Offering      Registration
to be registered     registered(1)  Security          Price(1)      fee

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Common Stock
$.0001 par value
underlying Warrants   1,186,400 (2)    1.00            1,186,400        344
- --------------------------------------------------------------------------------
Common Stock $.0001
par value issuable
upon conversion of
outstanding Convertible
Preferred Stock
and Debentures       17,842,004 (3)    1.00           17,842,004      5,175

- --------------------------------------------------------------------------------
                                                     $19,028,404     $5,519
Total
    

- ---------------------


                                      (ii)
<PAGE>


(1)  Estimated  solely for the purpose of calculating  the  registration  fee in
     accordance with Rule 457 under the Securities Act of 1933, as amended.

(2)  Pursuant to Rule 415 under the  Securities  Act of 1933,  as amended,  this
     registration statement also covers such additional securities as may become
     issuable upon exercise of warrants issued to J. P. Carey Securities,  Inc.,
     and Sovereign  Capital  Advisers (and their designees) who served as agents
     for the  placement of the  Company's  securities  in 1998 and to Blue Heron
     Venture Fund, Ltd.

(3)  Includes  (a) the  estimated  number  of  shares  that may be  issued  upon
     conversion of the Series A, B, C and D Convertible Preferred Stock; (b) the
     estimated  number of shares  that may be issued upon  conversion  of the 8%
     Series 1 Secured  Convertible  Debenture,  and (c) shares issuable upon the
     exercise of certain outstanding purchase warrants.

                            ------------------------

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                      (iii)
<PAGE>
                                EAT AT JOE'S, LTD
                              CROSS REFERENCE SHEET
                              PURSUANT TO RULE 404


                  ITEM NUMBER IN
            FORM SB-2 AND TITLE OF ITEM                LOCATION IN PROSPECTUS

PROSPECTUS
- - ---------------------------------------------------
Item 1.   Front of Registration Statement and
           Outside Front Cover of Prospectus.....     Cover Page

Item 2.   Inside Front and Outside Cover Pages
           of Prospectus..........................    Inside Front and Outside
                                                      Cover Pages of Prospectus

Item 3.   Summary Information and Risk Factors....    Prospectus Summary; The
                                                      Company; Risk Factors

Item 4.   Use of Proceeds.........................    Not Applicable

Item 5.   Determination of Offering Price.........    Outside Front Cover Page;
                                                      Price Range of Common
                                                      Stock

Item 6.   Dilution................................    Not Applicable

Item 7.   Selling Security Holders................    Principal and Selling
                                                      Shareholders

Item 8.   Plan of Distribution....................    Principal and Selling
                                                      Shareholders

Item 9.   Legal Proceedings.......................    Business

Item 10.  Directors, Executive Officers, Promoters
           and Control Persons.....................   Management

Item 11.  Security Ownership of Certain Beneficial
           Owners and Management...................   Principal and Selling
                                                      Shareholders

                                      (iv)
<PAGE>

Item 12.  Description of Securities...............    Description of Securities

Item 13.  Interest of Named Experts and Counsel...    Legal Matters; Experts

Item 14.  Disclosure of Commission Position on
           Indemnification for Securities Act
           Liabilities............................    Management

Item 15.  Organization Within Last Five Years.....    Certain Transactions


Item 16.  Description of Business.................    The Company; Business

Item 17.  Management's Discussion and Analysis or
           Plan of Operation......................    Management's Discussion
                                                      and Analysis of Financial
                                                      Condition and Results of
                                                      Operations

Item 18.  Description of Property.................    Business

Item 19.  Certain Relationships and Related
           Transactions...........................    Certain Transactions

Item 20.  Market for Common Equity and Related
           Stockholder Matters....................    Outside Front Cover Page
                                                      of Prospectus; Risk
                                                      Factors

Item 21.  Executive Compensation..................    Management

Item 22.  Financial Statements....................    Financial Statements

Item 23.  Changes in and Disagreements with
           Accountants on Accounting and Financial
           Disclosure.............................    Not Applicable






                                       (v)
<PAGE>



INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY, NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

   
                  SUBJECT TO COMPLETION; DATED May ___, 1999
    



                              EAT AT JOE'S, LTD


   
                      11,675,975 Shares of Common Stock


     11,675,975  shares of Common Stock of Eat at Joe's,  Ltd.  ("Company")  are
being sold  ("Offering")  by certain  shareholders  of the Company (the "Selling
Shareholders").  The Company will not receive any proceeds  from the sale of the
shares by the Selling Shareholders. See "Principal and Selling Shareholders."

     The  Prospectus  covers  10,875,975  shares of Common Stock  issuable  upon
conversion of shares of Series A, B, C and D Convertible  preferred Stock and 8%
Series 1 Secured  Convertible  Debenture  which were sold in private  placements
during the period March through September,  1998 as well as shares issuable upon
the  exercise  of certain  outstanding  purchase  warrants  which were issued in
connection  with the private  placements.  Based upon the trading  prices of the
Common Stock prior to April 20, 1999 the  convertible  securities  would convert
into  approximately  10,875,975  shares of Common  Stock.  Based on the  current
market value of the Company's  shares,  at  conversion  ratios of between 40 and
65%, the underlying  shares were  purchased at discounts  ranging from 25 to 58%
from market. The Prospectus also covers shares of Common Stock issuable upon the
exercise of warrants which were issued in connection  with the  cancellation  of
approximately   $700,000  of  indebtedness.   The  foregoing   estimate  is  for
illustrative purposes only. The actual number of shares of Common stock issuable
upon  conversion  of the  convertible  securities(and  accompanying  warrants)is
subject to adjustment  and could be materially  more or less than such estimated
amount,  depending  upon factors that cannot be predicted by the Company at this
time, including,  among others, the future market price of the Common Stock. See
"Risk Factors"-"Risk of Low Priced Stocks."
    
<PAGE>

     Shares  may be  offered  by  Selling  Shareholders  from  time  to  time in
transactions  (which may include  block  transactions)  in the  over-the-counter
market, in negotiated transactions, or a combination of such methods of sale, at
fixed  prices which may be changed,  at market  prices  prevailing  at a time of
sale,  or at  negotiated  prices.  The  Selling  Shareholders  may  effect  such
transactions  by selling shares directly to purchasers or through broker dealers
who  may  act  as  agents  or  principals.   Such  broker  dealers  may  receive
compensation  in the  form of  discounts,  concessions  or  commission  from the
Selling Shareholders and/or the purchasers of the Selling Shareholder shares for
whom they may sell as principals or both (which  compensation as to a particular
broker dealer might be in excess of customary commissions).

     The Securities Act of 1933, as amended (the "Act") may impose  liability on
Selling  Shareholders  or any  broker/dealer  who  may be  used  by the  Selling
Shareholders  for  violations of federal  securities  laws. If the  registration
statement  contains untrue statements or omissions of material facts,  liability
may be imposed on the  Selling  Shareholders  or any  broker/dealer  used by the
Selling  Shareholder.  Generally,  if any  liability  is  found,  the  investors
purchasing  the  shares  will  have a claim  for  damages  against  the  Selling
Shareholders and/or the broker/dealer.

   
     The  Company's  Common Stock is quoted on the OTC Bulletin  Board under the
symbol  JOES.  The  closing bid price for the Common  Stock on May ___,  1999 as
reported by the OTC  Bulletin  Board was $_____ per share.  See "Price  Range of
Common Stock."
    

     THIS OFFERING INVOLVES A HIGH DEGREE OF RISK. SEE "RISK FACTORS" COMMENCING
ON PAGE 5.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE. THESE ARE SPECULATIVE SECURITIES.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                       2
<PAGE>

   
           The date of this Prospectus is May ___, 1999.
    





                               PROSPECTUS SUMMARY

     The  following  summary is qualified  in its entirety by the more  detailed
information  and financial  statements  (including the notes thereto)  appearing
elsewhere in this  Prospectus.  Unless otherwise  indicated,  the information in
this  Prospectus  assumes  no  exercise  of the  Warrants  referred  to  herein.
Investors should carefully  consider the information set forth under the caption
"Risk Factors."

                                   THE COMPANY

   
     The business of Eat at Joe's,  Ltd. (the "Company") is to develop,  own and
operate theme  restaurants  called "Eat at Joe's(R)." The Company presently owns
and  operates  eight  restaurants;  four  restaurants  located in  Philadelphia,
Pennsylvania;  one each in Cherry Hill,  Moorestown and Vorhees,  New Jersey and
one in Baltimore, Maryland ("Existing Units"). The Company is planning to open 2
additional restaurants during 1999. All these restaurants will be located within
two hours from the Company's  operation's center in Cherry Hill, New Jersey. All
restaurants will be located in high traffic  locations.  The restaurants will be
modest  priced  restaurants  catering  to  the  local  working  and  residential
population rather than as a tourist destination.

     The  Company's  operations  have  generated  losses  since  its  inception.
Approximately  $1,300,000  will be required to open the additional  restaurants.
Management  anticipates  that  sources  of  funds  for the  construction  of the
additional  units  will  come  from  funds on hand  ($200,000);  cash  flow from
operations ($50,000); private placements of securities ($750,000); and landlord
contributions for build out alterations ($300,000).
    

     The restaurants will be decorated in a 1950's diner style.  Each restaurant
will offer three meals a day from an extensive 50's diner style menu  including:
eggs and hot cakes  for  breakfast;  soup,  sandwiches  and  salads  for  lunch;
burgers, meat loaf and chicken entrees for dinner. All units will offer take out
service.

     The  Company  opened a 550 square  foot  Philadelphia  location  ("Shops at
Penn") in November  1997,  600 square foot Cherry Hill location in December 1997
;470 square foot location in Vorhees,  New Jersey in May,  1998; 845 square foot
location at the  Philadelphia  Airport in May 1998; 4,000 square foot University
City Diner location  (Philadelphia)  in July 1998; 2,000 square foot Market East
(Philadelphia)  location  in August  1998;  3,680  square foot  Moorestown  Mall
(Moorestown,  New  Jersey)  location  in October,  1998;  and 2,530  square foot
Gallery at Harbor Place  (Baltimore)  location in September,  1998.  Four of the
restaurants are located in food courts in malls with common seating  provided by
the mall operator and four are sit down restaurants

                                       3
<PAGE>

     The Company's  revenues are not yet sufficient to cover its expenses and it
is compelled to issue securities  convertible into common stock at a significant
discount to market to finance itself.  The Company projects it will be operating
on a break-even basis at the end of 1998.

     The Company was  incorporated  in January  1988 as a Delaware  corporation.
Through  December  1992  it  engaged  in  businesses  unrelated  to the  present
restaurant business. See Note 1 to Consolidated Financial Statements,  page F-8.
The Company was  inactive  from  December  1992  through  January  1997 when its
shareholders  adopted a plan of  reorganization  and merger with E.A.J.  Holding
Co.,  Inc. and  subsequently  began  development  of its present  business.  The
Company's financial offices are located at 670 White Plains Road, Scarsdale, New
York 10583 and its telephone  number is 914 725 2700. The Company's  operation's
office is located at 1415 Route 70 East,  Suite  412,  Cherry  Hill,  New Jersey
08034.



   
THE OFFERING
Common Stock Offered by the Selling Stockholders........... Shares    11,675,975

Common Stock to be outstanding after the Offering.......... Shares    27,586,835

OTC Bulletin Board Symbol.................................. JOES
    


                                       4
<PAGE>
 
                          SUMMARY FINANCIAL INFORMATION


                                     Fiscal Years Ended December 31
                          1994(1)   1995(1)     1996         1997      1998
                          -----------------------------------------------------

Income Statement Data:

   Net sales              $   -   $    -     $       -   $  84,781  $ 2,519,255
   Gross profit               -        -             -      46,772    1,816,774
   Operating loss             -        -       (14,762)   (294,718)    (835,391)
   Other expense, net         -        -        (3,938)     (4,304)    (157,949)
                                               -------     -------  -----------

    Loss before inc. taxes    -        -       (18,700)   (299,022)    (993,340)
    Income taxes              -        -             -           -       (2,725)

    Net Loss              $   -   $    -     $ (18,700)  $(299,022) $(1,080,797)

Per Share Data
    Net loss              $   -   $    -     $       -   $   (0.02) $     (0.16)
                                             ---------   ---------  -----------

      Weighted average
    shares outstanding    313,973   313,973  6,535,247   11,729,107  13,062,921



                                                           December 31, 1998
                                                        Actual    As Adjusted(2)
Balance Sheet Data:
Working Capital                                    $ (1,161,465)    $(1,161,465)
Total Assets                                          6,728,361       6,728,361
long-term debt                                                -               -
Shareholders' equity                                  3,808,825       3,808,825

- -----------------------
(1) The Company was inactive during 1994 and 1995

(2) Reflects the consummation of the offering as if the offering had occurred at
December 31, 1998.

                                       5
<PAGE>

                                  RISK FACTORS

     An investment in the Common Stock of the Company  offered  hereby is highly
speculative  and  involves  a high  degree of risk.  Investors  could lose their
entire investment. Prospective investors should carefully consider the following
factors,  along  with the other  information  set forth in this  Prospectus,  in
evaluating the Company,  its business and prospects before purchasing the Common
Stock.

LACK OF PROFITABILITY; LACK OF OPERATING HISTORY

     The Company  opened its first  restaurant in November  1997,  its second in
December  1997,  and  six  others  during  1998.  The  Company  had  a  loss  of
approximately $1,081,000 for the year ended December 31, 1998. The Company had a
working  capital  deficit  of  1,161,465  and a  retained  earnings  deficit  of
$3,406,350  at  December  31,  1998.  Prior to the  opening of its  Philadelphia
location  ("Shoppes  at Penn'),  the  Company  had no  operations  or  revenues.
Accordingly,  the Company's  operations are subject to all of the risks inherent
in the  establishment  of a new  business  enterprise,  including  the  lack  of
operating  history.  The likelihood of success of the Company must be considered
in light of the  problems,  expenses,  difficulties,  complications  and  delays
frequently  encountered  in connection  with the  establishment  of any company.
There can be no assurance  that future  operations of such  restaurants,  or any
future  restaurants,  will be profitable.  Future revenues and profits,  if any,
will  depend  upon  various  factors,  including  the market  acceptance  of the
Company's 50's diner decor concept,  the quality of restaurant  operations,  and
general   economic    conditions.    Frequently,    restaurants,    particularly
theme-oriented restaurants,  experience a decline of revenue growth or of actual
revenues as the restaurant's  "initial  honeymoon"  period expires and consumers
tire of the related  theme.  There is no assurance  that the Company can operate
profitably or that it will successfully  implement its expansion plans, in which
case the Company  will  continue to be dependent on the revenues of the Existing
Units.  Furthermore,  to the extent  that the  Company's  expansion  strategy is
successful,  the Company must manage the transition to multiple site operations,
higher volume  operations,  the control of overhead expenses and the addition of
necessary personnel.


LIMITED MANAGEMENT EXPERIENCE/NEED FOR ADDITIONAL MANAGEMENT

     The  success of the  Company  will  depend  upon the  Company's  ability to
attract and retain a highly qualified  management team.  Joseph Fiore and Andrew
Cosenza,  Jr., the Company's  Chairman and former President  respectively,  each
have over 15 years experience in the multi-unit  restaurant business.  In August
1998 Joseph Wolf was hired as the  Company's  President  and Chief and Executive
Officer.  As the  Company  expands  its  operations  and  additional  management
employees are hired, it is envisioned that Messrs. Fiore and Cosenza will devote
less time to the  operations of the Company.  The Company will also need to hire
other corporate level and management employees to help implement and operate its
expansion plans, including a chief financial officer,  retail leasing specialist
and construction coordinator. The failure to obtain, or delays in obtaining, key
employees could have a material adverse effect on the Company. See "Management."

                                       6
<PAGE>

LIMITED BASE OF OPERATIONS

   
     The Company currently  operates only 8 restaurants in the United States and
plans to open 2  additional  restaurants  in the  third  quarter  of  1999.  The
combination  of the  relatively  small number of locations  and the  significant
investment  associated with each new unit may cause the operating results of the
Company to fluctuate significantly and adversely affect the profitability of the
Company.  Due to this relatively  small number of current and planned  locations
for the current year,  poor operating  results at any one unit or a delay in the
planned  opening of a unit could  materially  affect  the  profitability  of the
entire  Company.  Future  growth  in  revenues  and  profits  will  depend  to a
substantial  extent on the  Company's  ability  to  increase  the  number of its
restaurants.  Additionally, the Company's history does not provide any basis for
prediction  as to  whether  individual  units  will  tend to show  increases  or
decreases in  comparable  unit sales.  The Company has not  conducted  extensive
market  surveys  in  determining  restaurant  locations  but has  relied  on the
expertise of its management.  Management  anticipates  that sources of funds for
the  construction  of the  additional  units  will  come  from  cash  flow  from
operations ($50,000);  private placements of securities ($750,000); and landlord
contributions for build out alterations ($300,000) and funds on hand (200,000)An
investor,  Zakeni  Limited,  unrelated  to the  Company  or its  affiliates  has
purchased  $1,500,000 principal amount of the Company's  convertible  debentures
during  1998.  While  there is no  assurance  that the  Company  will be able to
continue  raising  funds  from  private  sources,  it  believes  it will able to
continue to do so.
    



LIMITED FINANCIAL RESOURCES; NEED FOR ADDITIONAL FINANCING

   
     The  Company's  ability  to  execute  its  business  strategy  depends to a
significant  degree on its  ability  to obtain  substantial  equity  capital  to
finance the development of additional restaurants.  During the remainder of this
year,  The Company will seek to raise  expansion  funds as needed by the sale of
equity  securities or by borrowing.  There is no assurance that the Company will
be successful in this  financing  effort.  The  proceeds("New  Financings"),  if
obtained  will  provide the Company with the  financing  required to develop and
open 2 additional  restaurants  in 1999 and for working  capital  purposes.  The
total  cost of  developing  the Shops at Penn unit was  approximately  $195,000,
which included $125,000 for the design and construction,  $50,000 for equipment,
furniture  and  fixtures,  and  $20,000  for  other  costs.  The  total  cost of
developing  the Cherry  Hill unit was  approximately  $215,000,  which  included
$140,000 for the design and construction,  $55,000 for equipment,  furniture and
fixtures,  and $20,000 for other costs. The Company  estimates that the costs of
developing 2 additional  restaurants  presently planned for the third quarter of
1999 will be approximately $1,300,000. If the proceeds of the New Financings are
not sufficient to develop such units, the expansion strategy of the Company will
be  adversely  affected.  If  additional  funds  are  required,  there can be no
assurance that any additional funds will be available on terms acceptable to the
Company or its  shareholders.  New investors  may seek and obtain  substantially
better  terms than were granted its present  investors  and the issuance of such
securities would result in dilution to the existing  shareholders.  Furthermore,
as the Company  prepares to open  additional  units, it will expend a relatively
higher amount on  administrative  expenses than would a mature Company with such
operations.
    


                                       7
<PAGE>

SECURITY INTEREST

     The Company's  indebtedness to the holder of its  convertible  debenture in
the  principal  amount  of  $1,500,000  due  July  2001,  is  collateralized  by
substantially  all of the assets of the Company.  If this debt is not paid,  the
secured party could foreclose on substantially  all of the assets of the Company
which  would  materially  adversely  affect  the  Company's  business  plans and
financial condition.

EXPANSION STRATEGY

     The Company's  ability to open and  successfully  operate  additional units
will also depend upon the hiring and training of skilled  restaurant  management
personnel  and the general  ability to  successfully  manage  growth,  including
monitoring restaurants and controlling costs, food quality and customer service.
While the Company's  present senior  management  has  experience  developing and
operating  multi-unit  facilities,  the Company  anticipates that the opening of
additional units will give rise to additional  expenses associated with managing
operations located in multiple markets.  Furthermore,  the Company believes that
competition  for  unit-level  management  has  become  increasingly  intense  as
additional restaurant chains expand to new markets. Achieving consumer awareness
and market acceptance will require  substantial  efforts and expenditures by the
Company.  An  extraordinary  amount  of  management's  time may be drawn to such
matters and negatively impact operating results.  There can be no assurance that
the Company will be able to enter into any other  contracts for  development  of
additional units on terms satisfactory to the Company. Accordingly, there can be
no assurance that the Company will be able to open new units or that, if opened,
those units can be operated profitably. See "Business -- Expansion Strategy."

THE RESTAURANT INDUSTRY AND COMPETITION

     The  restaurant  industry  is highly  competitive  with  respect  to price,
service,  quality and location and, as a result,  has a high failure rate. There
are numerous  well-established  competitors,  including  national,  regional and
local restaurant chains, possessing substantially greater financial,  marketing,
personnel and other  resources than the Company.  There can be no assurance that
the Company will be able to respond to various competitive factors affecting the
restaurant  industry.  The restaurant  industry is also  generally  affected by:
changes  in  consumer  preferences,   national,   regional  and  local  economic
conditions, and demographic trends. The performance of restaurant facilities may
also  be   affected   by   factors   such  as  traffic   patterns,   demographic
considerations,  and the type, number and location of competing  facilities.  In
addition, factors such as inflation, increased labor and employee benefit costs,
and a lack of  availability of experienced  management and hourly  employees may
also  adversely  affect the  restaurant  industry in general  and the  Company's
restaurants in particular.  Restaurant  operating costs are further  affected by
increases in the minimum hourly wage, unemployment tax rates and similar matters
over which the Company has no control.  Finally,  by the nature of its business,
the Company would be subject to potential liability from serving contaminated or
improperly prepared food.


                                       8


<PAGE>

CONCEPT EVOLUTION

     The Company presently intends that most of its future restaurants will
feature  the  50's  diner  decor  similar  to that in the  Existing  Units.  The
restaurants  will  be  positioned  to  offer  an  "every  day"  type  of  dining
opportunity,  i.e.  a place  where  individuals  who live and  work  nearby  can
comfortably  enjoy a wide  variety  of high  quality  fresh  food at  affordable
prices.  However,  this concept is evolving and a number of factors could change
this theme as applied in different locations.  These factors include demographic
and  regional  differences,  locations  that have more or less  traffic than the
areas in which those units are located,  type of available floor space,  and the
availability  of  specialty  items such as antiques.  Accordingly,  future units
could  be  larger  or  smaller  than  those  units,  could  vary  in the  mix of
retail/restaurant  operations,  and could have differences in the application of
the 50's diner theme.

     Management of the Company has a long relationship with owners of commercial
real estate and brokers acting on their behalf.  Properties have been offered to
the Company on a regular  basis and the Company  usually has been able to obtain
the locations it was seeking.

CENTRALIZED FOOD COMMISSARY.

     Soups,  sauces,  toppings  and certain  entrees  are  prepared in a central
commissary and delivered to individual  restaurant units. The agreement with the
commissary  is on a month to month basis.  Management  believes  the  individual
restaurant units can prepare all food in house without any material  increase in
costs and may in the future do so.

     Food  prepared  at the  central  commissary  is  generally  transported  in
air-tight  cry-o-vac  packaging and transported in refrigerated  trucks.  As the
Company's  units are located only several hours from the  commissary,  all foods
are  delivered  on the same day as they are shipped.  The foods  prepared at the
commissary  lend  themselves  to  being  cooked  at the  individual  units.  For
instance,  meat loaf is prepared and put together at the  commissary and shipped
to the units for baking.


LONG-TERM, NON-CANCELABLE LEASES

     In carrying out its plan to develop, own and operate theme restaurants, the
Company will enter into leases which are non-cancelable and range in term from 8
to 15  years.  Any  right to  sublet  or  assignment  requires  approval  of the
landlord.  If a restaurant unit does not perform at a profitable  level, and the
decision  is made to close the  restaurant,  the  Company  may  nevertheless  be
committed to perform its  obligations  under the applicable  lease,  which would
include,  among  other  things,  payment of the base rent for the balance of the
respective  lease term.  If such a  restaurant  closing  were to occur at one of
these locations,  and the Company was unable to sublet the premises, the Company
would lose a unit without  necessarily  receiving an adequate  return on the its
investment.   See  "Business  --  Property  and  Unit  Locations"  and  "Certain
Transactions."

                                       9


<PAGE>

TRANSACTIONS WITH MANAGEMENT; CONFLICTS OF INTEREST

     Anthony Cosenza,  Jr., the Company's former President is the owner of Cozco
Management Corp., a mall food court operating company in the Philadelphia  area.
Cozco operates 35 food court restaurant  units, none which carry out the concept
of the Company's operations. In the opinion of management, none of the Company's
existing or planned  locations  compete  with the Cozco  locations.  To date the
Cozco locations, which do not carry out the 50s theme or offer a diner type menu
have been located in food courts and offer a limited  service  menu  dictated by
the landlord. In the event of a conflict for a sit down location or a food court
location  featuring a diner type menu,  the Company  shall have a right of first
refusal.  The  Company's  operations  office  consists of 3,000  square feet and
shares space with Cozco in Cherry Hill,  New Jersey.  The Company pays a monthly
rent of $3,786 on a month to month tenancy to an unaffiliated  party. Cozco pays
most of the  overhead  costs  associated  with the space and  operations  at the
location. See "Certain Transactions."

To obviate  any  conflicts  of interest  between the Company and Cozco,  certain
policies have been adopted by the Company.  These policies include a prohibition
against general contractors doing business with both companies and provides that
the  company  which  first  used a general  contractor  shall  have the right to
continue such use (on occasions the parties have waived adherence to this policy
to the benefit of the Company);  requirement for a verification  statement to be
signed by vendor and/or service  provider and the  requirement  that the officer
authorizing  a major  expenditure,  not be the  officer  signing  checks for the
payment of the expenditure.

CONTROL OF THE COMPANY; DEPENDENCE ON KEY PERSONNEL

     Following this Offering,  Joseph Fiore and Andrew Cosenza Jr., will control
approximately 20 % of the Company's Common Stock.  Therefore,  Messrs. Fiore and
Cosenza will have the ability to direct its operations and financial affairs and
to substantially  influence the election of members of the Board of Directors of
the  Company.  The loss of the  services  of Mr.  Fiore who  devotes  95% of his
working time to the Company and Mr. Cosenza,  who devotes whatever percentage of
his working time is reasonably  requested by the Chairman and  President,  could
have a  substantial  adverse  effect on the  Company's  ability to  achieve  its
objectives.  The Company  currently has no key man insurance on either Mr. Fiore
or Mr. Cosenza.

CURRENT REGISTRATION STATEMENT

     The Company is required to maintain the  effectiveness  of the Registration
Statement until the earlier of September,  2000 or the date on which the holders
of the Company's Preferred Stock or Debentures shall have sold the Common Shares
into which said securities were convertible.

                                       10


<PAGE>

GOVERNMENT REGULATION

     The  restaurant  business  is subject to various  federal,  state and local
government  regulations,  including  those  relating  to the  sale of  food  and
alcoholic beverages. The failure to maintain food and liquor licenses would have
a material  adverse  effect on the  Company's  operating  results.  In addition,
restaurant operating costs are affected by increases in the minimum hourly wage,
unemployment tax rates, sales taxes and similar costs over which the Company has
no control.  Many of the Company's  restaurant  personnel  will be paid at rates
based on the federal minimum wage.  Recent increases in the minimum wage are not
expected to  materially  impact the Company's  labor costs.  The Company will be
subject to "dram shop"  statutes  in certain  states,  including  New Jersey and
Pennsylvania  which generally allow a person injured by an intoxicated person to
recover damages from an establishment  that served  alcoholic  beverages to such
intoxicated  person. The Company has obtained  liability  insurance against such
potential liability.

TRADEMARKS

     The Company has been granted a servicemark registration for the name Eat at
Joe's.  There can be no  assurance  that the Company  can protect  such mark and
design against prior users in areas where the Company conducts operations. There
is no assurance that the Company will be able to prevent  competitors from using
the same or similar marks, concepts or appearance.

ABSENCE OF DIVIDENDS

     At the present time,  the Company  intends to use any earnings which may be
generated to finance  further  growth of the  Company's  business.  Accordingly,
investors  should not purchase  the shares with a view  towards  receipt of cash
dividends from any Shares.

RISK OF LOW-PRICED STOCKS

     Rules 15g-1 through 15g-9 promulgated under the Securities  Exchange Act of
1934  ("Exchange  Act") impose sales  practice and  disclosure  requirements  on
certain  brokers and dealers  who engage in certain  transactions  involving " a
penny stock."

     Currently  the  Company's  Common  Stock is  considered  a penny  stock for
purposes of the  Exchange  Act. The  additional  sales  practice and  disclosure
requirements imposed on certain brokers and dealers could impede the sale of the
Company's  Common  Stock  in the  secondary  market.  In  addition,  the  market
liquidity for the Company's securities may be severely adversely affected,  with
concomitant adverse effects on the price of the Company's securities.

                                       11
<PAGE>

     Under the penny stock  regulations,  a broker or dealer selling penny stock
to  anyone  other  than  an  established   customer  or  "accredited   investor"
(generally,  an  individual  with net worth in excess  of  $1,000,000  or annual
incomes  exceeding  $200,000,  or $300,000 together with his or her spouse) must
make a special suitability  determination for the purchaser and must receive the
purchaser's  written consent to the transaction prior to sale, unless the broker
or dealer or the transaction is otherwise exempt.  In addition,  the penny stock
regulations  require the broker or dealer to deliver,  prior to any  transaction
involving a penny stock,  a disclosure  schedule  prepared by the Securities and
Exchange  Commission  ("SEC")  relating  to the penny stock  market,  unless the
broker or dealer or the transaction is otherwise  exempt.  A broker or dealer is
also  required to disclose  commissions  payable to the broker or dealer and the
registered representative and current quotation for the securities. In addition,
a broker or dealer is  required to send  monthly  statements  disclosing  recent
price  information with respect to the penny stock held in a customer's  account
and information with respect to the limited market in penny stocks.

 ADVERSE EFFECT OF ISSUING OF SHARES AT A DISCOUNT

     The  Company  has  raised  approximately  $4  million  through  the sale of
securities  convertible into its common stock at a discount to the market price.
The Company's history of losses and working capital deficit caused by the demand
for funds to open restaurants  have not permitted it to obtain  traditional debt
or equity financing.  The difference between the market price and the discounted
price is recorded as dividend  and has an adverse  effect on the earnings of the
Company.  The decrease in earnings may adversely  affect the market value of the
Company's Common Stock. The right of the purchaser of the Company's  convertible
securities to convert them into common stock at his or her option, is similar to
that available to an underwriter of securities.

SHARES ELIGIBLE FOR FUTURE SALE

     The sale, or availability for sale, of substantial  amounts of Common Stock
in the public  market  subsequent  to this  offering  may  adversely  affect the
prevailing  market price of Common Stock and may impair the Company's ability to
raise additional capital by the sale of its equity securities.  See "Description
of Securities -- Shares Eligible for Future Sale."

POTENTIAL ANTI-TAKEOVER EFFECTS OF DELAWARE LAW

     The  Company  is  subject  to   Delaware   statutes   regulating   business
combinations  ,tender  offers  and proxy  contests,  which may hinder or delay a
change in control of the Company. See "Description of Securities."

                                       12
<PAGE>



                                 CAPITALIZATION

     The  following  table sets forth the  capitalization  of the  Company as of
December 31, 1998, as further  adjusted to give effect to the sale of the Common
Stock offered hereby. See the Consolidated Financial Statements.



                                                          December 31, 1998
                                                        Actual    As adjusted(1)

Short-term debt:
   Notes payable and shareholder loans               $ 1,087,455   $ 1,087,455
                                                     -----------   -----------
Long-term debt:
   Convertible Debenture                               1,343,449     1,343,449
                                                     ------------  -----------
Shareholders' equity:
   Preferred Stock, $0.0001 par value, 10,000,000
    shares authorized, 113 shares issued and
    outstanding                                                -             -
   Common Stock, $0.0001 par value, 50,000,000
    shares authorized, 16,440,755 shares issued
    and outstanding                                        1,644         1,644
   Additional paid-in capital                          7,213,400     7,213,400
   Retained deficit                                   (3,406,350)   (3,406,350)
      Total shareholders equity                        3,808,825     3,808,825
                                                     -----------   -----------
                                                     $ 6,728,361     6,728,361
                                                     -----------   -----------

(1)Does not include  1,247,750  shares of Common Stock issuable upon exercise of
Warrants  at an  exercise  price of $0.50 to $1.79  per  share

                                       13
<PAGE>
                      SELECTED CONSOLIDATED FINANCIAL DATA

     The  consolidated  statement of income date set forth below with respect to
the year ended  December 31, 1997 and 1998, and the  consolidated  balance sheet
data at December  31, 1997 and 1998,  are derived  from,  and are  qualified  by
reference to, the audited  consolidated  financial statements included elsewhere
in this  prospectus.  The data  presented  below are  qualified  by reference to
Consolidated  Financial  Statement  included  elsewhere in this  prospectus  and
should be read in conjunction  with such financial  statements and related notes
thereto and  "Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations."


================================================================================
                               Fiscal Years Ended December 31
================================================================================
                            1994(1)   1995(1)     1996      1997        1998
                            ---------------------------------------------------

Income Statement Data:

   Net sales              $   -   $    -     $       -   $  84,781  $ 2,519,255
   Gross profit               -        -             -      46,772    1,816,774
   Operating loss             -        -       (14,762)   (294,718)    (835,391)
   Other expense, net         -        -        (3,938)     (4,304)    (157,949)
                                               -------     -------  -----------

    Loss before inc. taxes    -        -       (18,700)   (299,022)    (993,340)
    Income taxes              -        -             -           -       (2,725)

    Net Loss              $   -   $    -     $ (18,700)  $(299,022) $(1,080,797)

Per Share Data
    Net loss              $   -   $    -     $       -   $   (0.02) $     (0.16)
                                             ---------   ---------  -----------

      Weighted average
    shares outstanding    313,973   313,973  6,535,247   11,729,107  13,062,921



================================================================================
                               Fiscal Years Ended December 31
================================================================================
                            1994(1)   1995(1)   1996       1997         1998
                            ---------------------------------------------------

Balance Sheet Data:
Working Capital             $   -   $    -   $100,247  $(1,158,474) $(1,161,465)
Total Assets                    -        -    291,072    2,314,974    6,728,361
Long-term debt                  -        -          -            -            -
Shareholders' equity            -        -    271,337      872,315    3,808,825


- ---------------

(1) The Company was inactive during 1994 and 1995.

                                       14
<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

   
     The Company was  re-activated  in January 1997 to develop,  own and operate
1950's style diner style  restaurants  featuring  popular  dishes at  affordable
prices under the name "Eat at Joe's(R)." The Company opened its first restaurant
in the  Shoppes  at Penn in  November , 1997 and its  second  restaurant  in the
Cherry Hill Mall,  Cherry Hill,  New Jersey in December 1997, and during 1998, 6
additional  restaurants.  Prior to opening these  restaurants the Company had no
revenues and its activities were devoted solely to  development.  The Company is
developing 2 additional restaurants to open in the third quarter of 1999.
    


     Future  revenues and  profits,  if any,  will depend upon various  factors,
including  market  acceptance of the 1950's diner style concept,  the quality of
the  restaurant  operations,  the ability to expand to multi-unit  locations and
general  economic  conditions.  The  Company's  present  sources of revenue  are
limited to its  Existing  Units.  There can be no  assurances  the Company  will
successfully implement its expansion plans, in which case it will continue to be
dependent on the revenues from the Existing Units. The Company also faces all of
the risks, expenses and difficulties  frequently  encountered in connection with
the expansion and development of a new and expanding business.  Furthermore,  to
the extent that the Company's  expansion strategy is successful,  it must manage
the  transition  to multiple site  operations,  higher  volume  operations,  the
control of overhead expenses and the addition of necessary personnel.




   
RESULTS OF  OPERATIONS  FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997.


     Revenues from operations commenced in November 1997 with the opening of the
Shoppes at Penn  restaurant.  Accordingly,  comparisons  with  periods  prior to
November 1997 are not meaningful.

Total  Revenues -For the years ended December 31, 1998 and 1997, the Company had
total sales of approximately $2,519,000 and $85,000 respectively.
    

                                       15
<PAGE>

   
Costs and Expenses - For the years ended December 31, 1998 and 1997, the Company
had a net loss of approximately  $1,081,000 and $299,000  respectively.  The net
loss for 1998 and 1997 is largely  attributable to additional  expenses incurred
as the Company increases its Corporate overhead structure for the development of
additional  locations  supported by revenues from  operating  units two of which
were open for business  during  November and  December  1997,  two of which were
opened  during May 1998,  three were opened during the third quarter 1998 (1 per
month),  and one was opened during  October 1998.  Given the limited  operations
which took place in 1997, any  discussion of operating  expenses as a percentage
of sales would not be meaningful and might be misleading.
    

LIQUIDITY AND CAPITAL RESOURCES

   
     The Company has met its capital requirements through the sale of its Common
Stock and  borrowings.  In 1997,  $900,000  was raised  through the  exercise of
900,000  warants.  The warrants are  exerciseable  at $1 per share and expire in
November  1998.  Also, the Company  borrowed  $995,000  including  $690,000 from
Messrs.  Fiore  and  Cosenza . The net  proceeds  to the  Company  were used for
additional unit development and working capital.

     For the yeay 1997 the Company provided  $138,000 in cash flow for operating
activities  and during the year 1998, the Company used $599,000 in cash flow for
operating activities.

     Since the Company's re-activation in January, 1997, the Company's principal
capital requirements have been the funding of (i) the development of the Company
and its 1950's diner style concept,  (ii) the construction of its Existing Units
and the acquisition of the furniture,  fixtures and equipment  therein and (iii)
towards the  development of additional  units.  During 1998 and 1997 the Company
paid  approximately   $4,628,000  and  $1,795,000,   respectively  for  property
and equipment.


     During  1998,  the  Company  has raised  approximately  $3,539,000  (net of
issuance  costs)  through the sale of preferred  stock and  debentures,  both of
which are  convertible  into Common  Stock of the Company (See  "Description  of
Securities",  page 30). These  securities  were issued  pursuant to an exemption
under the  Securities  Act of 1933, as amended.  To induce  investors to make an
equity  investment in the Company,  it was  necessary to offer a security  which
paid a dividend and enjoyed a priority over common  shareholders in the event of
a liquidation  of the Company.  At the time of the sale of the preferred  stock,
officers were not prepared to lend additional sums to the Company nor were other
lenders prepared to make loans to the Company.
    

                                       16
<PAGE>

   
     Also during 1998, the Company has borrowed  $2,509,000  including  $114,000
from Mr. Fiore. As of December 31, 1998, $452,000 remained due to Mr. Fiore. The
net  proceeds to the  Company  were used for  additional  unit  development  and
working capital.
    

     After the  completion of these  expansion  plans,  future  development  and
expansion will be financed  through cash flow from operations and other forms of
financing  such as the sale of additional  equity and debt  securities,  capital
leases and other credit facilities.  There are no assurances that such financing
will be available on terms acceptable or favorable to the Company.


                                    BUSINESS
OVERVIEW

   
     The business of Eat at Joe's,  Ltd. (the "Company") is to develop,  own and
operate theme restaurants  called "Eat at Joe's(R)".  The Company presently owns
and operates eight restaurants;  four are located in Philadephia and one each in
Cherry  Hill,  Moorestown  and  Vorhees,  New Jersey and one in  Baltimore.  The
Company is planning to open 2 additional restaurants in the United States in the
third quarter of 1999. All these restaurants  generally will be located within a
two hour drive of the Company's  operation's  center in Cherry Hill, New Jersey.
The approximate  population of the target area is 5,000,000  people. In addition
to the indigenous  population,  the Company expects to benefit from tourists and
other travelers  visiting the region.  All  restaurants  will be located in high
traffic  locations  such as  shopping  malls,  airports  and  densely  populated
settings.  The Company  will utilize a cluster  strategy-  i.e.  grouping  sites
geographically  in  order to  maximize  both the  chain's  exposure,  as well as
management  and  marketing  efficiency.  The  restaurants  will be modest priced
restaurants catering to the local working and residential population rather than
as a tourist destination.
    

                                       17
<PAGE>

THE EAT AT JOE'S CONCEPT AND STRATEGY

Concept Development

     The Company's  theme is promoted with  establishing  restaurants  which are
decorated  with a 1950's  style  diner  concept  featuring  a variety of popular
breakfast,  lunch and dinner dishes.  The  restaurants  will be three-meal a day
operations,  emphasize fresh ingredients,  affordable prices, consistent quality
and a fun and  visually  appealing  atmosphere.  The  restaurants  will  seek to
attract patrons who live and work nearby and on a repeat basis,  can comfortably
enjoy a wide variety of fresh foods at affordable prices.

     Mr. Fiore previously  established 9 restaurant  locations ( 7 by franchise)
featuring a traditional American menu of full breakfasts,  hamburgers, fries and
hot dogs and ice cream  sundaes.  In 1993 Mr.  Fiore  concluded  that the Eat at
Joe's concept had potential for a regional or national  chain. To regain control
of the name, concept and market  territories,  Mr. Firore negotiated the closing
of all franchise sites. At the time of the closings, all units were operating on
a  profitable  basis.  Mr. Fiore also  determined  that the appeal of the Eat at
Joe's restaurants could be enhanced by expanding menu choices, refining the 50's
design  theme  and  adding  retail  merchandising.  The Eat at  Joe's  chain  of
restaurants  reflect the refinements to the concept inspired by the initial test
marketing and franchising expereince.

     In  identifying a potential  market niche,  Messrs.  Fiore and Cosenza have
studied the  development  of certain  restaurants  that have  capitalized on the
growing trend of home  replacement  meals taking the place of home cooked meals.
Through  Cozco,  Mr.  Consenza has fifteen years  experience in restaurant  site
selection,  lease negotiation and management. The Company hopes to capitalize on
this trend,  both for dine-in and take-out meals.  The Company believes that the
comfortable, appealing decor of its restaurants and the universal appeal of home
type cooking will be  significant  advantages in its attempts to penetrate  this
niche market.



Competitive Differentiation

     The Company  seeks to  establish a niche in between a fast food  restaurant
and a traditional restaurant.  The Company's restaurants provide a menu offering
fresh  cooked food with rapid meal  service at  affordable  prices.  The Company
seeks to  attract  customers  who are tired of  standard  fast food and desire a
quick,  quality,  modest  priced  meal  not  being  served  by  existing  casual
restaurants.  While patrons will be served faster at a fast food franchise,  Eat
at Joe's  restaurants will serve a meal in food court in approximately 3 minutes
from the time of order.  Further, the menu will not include items which requires
complicated preparation or lengthy cooking time.

                                       18
<PAGE>

     Currently  there  is no  chain  of  restaurants  in the  Philadelphia  area
offering  the  atmosphere  and food  selection  at that of Eat at  Joe's.  On an
individual basis,  traditional diners do offer similar  atmosphere.  The Company
will seek to expand  penetration  by multiple  restaurant  openings in a certain
area rather than on a one  restaurant at a time  expansion.  Should  competitors
emerge,  the Company's  believes its proposed market penetration will provide it
with a competitive  advantage.  Many of the Company's planned restaurants are to
be located in malls and other venues where most of the competition are not theme
restaurants.


The Menu

     The restaurants' decor notwithstanding,  the Company's primary focus is its
food where it seeks to attract repeat  business.  Breakfasts  will include eggs,
waffles and cereal;  lunches,  soups, salads, burgers and sandwiches and dinner,
entrees including turkey, meat loaf and chicken. Most of the baked goods offered
for sale  will  have  been  baked on the  premises.  Generous  portions  will be
provided to diners.  Lunch entrees range from $5.95 to $8.95 and dinner  entrees
from $7.95 to $11.75.  The average guest check for the Company's opened units is
approximately   $6.00  at  the  present  time.   The  breakfast  meal  generates
approximately 20 % of the Company's revenues,  the lunch meal 52% and the dinner
meal 25 %. Approximately 3% of revenues are generated through the sale of snacks
and beverages resulting in average checks of approximately $3.00


     The  Company  intends  to  obtain a beer and wine  license  for some of its
restaurants,  with the intention  that such  beverages will be served along with
meals.  The Company  does not intend to  emphasize  sales of beer and wine apart
from meals in most of its restaurants,  primarily because the Company feels that
it reduces the number of table turns and therefore profitability.



Food Preparation and Delivery

     The Company believes that ease of food preparation and delivery will be one
key to its  success.  While some  restaurants  require  highly  compensated  and
extensively  trained chefs,  the food served at each restaurant is prepared in a
basic  process that  requires  minimal  training time and which allows each menu
item to be served with minimal preparation. The Company views this efficient and
effective process as critical for its planned expansion as a chain.

     The Company's  units are supplied by major food  distributors.  The Company
has  established  a "national  account"  with these  distributors  which enables
pricing to be consistent  regardless  where the Company's units are located.  In
the event the  Company  terminated  a  relationship  with a  distributor,  other
distributors  are available at comparable  costs.  In addition,  soups,  sauces,
toppings and certain  entrees are prepared in a central  commissary for delivery
to the units. The Company's agreement with the commissary, which is unaffiliated
with the  Company,  is on a month to month  basis  and could  service  up to 200
restaurant  units.  The units have the  ability  to prepare  all food "in house"
without any meaningful increase in costs.

                                       19
<PAGE>

PROPERTY AND UNIT LOCATIONS

     The Eat at Joe's  restaurant  concept has been  adapted for three  versions
requiring  difference space  arrangements to allow flexibility in site selection
and maximum market  penetration.  These  versions  include mall food court units
requiring 350-500 square feet; sit down restaurant requiring  1,500-7,500 square
feet and sit down restaurant with a bar and liquor license requiring 2,500-7,500
square feet.



     The  following  table sets forth  certain  information  about the Company's
existing and planned restaurants:

                                Approx.        Approx. nos.   Date Opened or
         Location             Sq. Footage      of seats       Planned to Open

Shoppes at Penn                  450           600(1)         November 15, 1997
Philadelphia, PA       (2)

Cherry Hill Mall                 600           800(1)         December 6, 1997
Cherry Hill, NJ        (3)

Echelon Mall                     470           600(1)         May 9, 1997
Vorhees, NJ            (4)

Philadelphia Airport             845           120(1)         May 23 1998
Philadelphia, PA       (5)



Eat at Joe's Univ. City         4000           160            July 14, 1998
Philadelphia, PA       (6)

Gallery at Market East          2000           100            August 14, 1998
Philadelphia, PA       (8)

Moorestown Mall                 3680           150            October 7,1998
Moorestown, NJ         (7)


Gallery at Harbor Pl.           2530           160            September 24, 1998
Baltimore, MD          (9)


   
Shoppingtown Mall               2450           600(1)         to be determined
DeWitt, NY            (10)

Neshaminy Mall                  4500           150            3rd quarter, 1999
Bensalom, PA          (11)

Plymouth Meeting Mall           4540           160            3nd quarter, 1999
Plymouth Meeting, PA  (12)

Danbury Fair Mall               3020           140            to be determined
Danbury, CT           (13)
    

(1)  Food Court
(2)  Monthly rent $ 1,710; lease expiration date-December, 2008
(3)  Monthly rent $ 4,400; lease expiration date-September, 2007
(4)  Monthly rent $ 1,950; lease expiration date-January, 2006
(5)  Monthly rent $ 7,100; lease expiration date-April, 2007
(6)  Monthly rent $ 6,667; lease expiration date-December, 2008
(7)  Monthly rent $ 6,250; lease expiration date-June, 2012
(8)  Monthly rent $ 4,166; lease expiration date-December, 2007
(9)  Monthly rent $ 8,333; lease expiration date-March, 2008
(10) Monthly rent $ 4,166; lease expiration date-December, 2012
(11) Monthly rent $ 7,500; lease expiration  date-July 2013
(12) Monthly rent $12,500; lease expiration  date-March, 2008
(13) Monthly rent $11,080; lease expiration date-December, 2013

                                       20
<PAGE>

The Company's leases are generally subject to periodic increases in base rent as
well as a percentage of sales during the term of the lease.

The Company's financial offices are located at 670 White Plains Road, Scarsdale,
New York in space leased by the Company's Chairman.  The lease expires in April,
2003. The Company pays no rent for its space. The Company's operations office is
located at 1415 Route 70,  Cherry Hill,  New Jersey in space leased from a third
party on a month to month tenancy.  In June,  1999, the Company  intends to move
its financial and  operations  offices to 1506 Yonge Street,  Toronto,  Ontario,
Canada.


EXPANSION STRATEGY

   
     The Company intends to identify sites to locate its restaurants  based on a
variety  of  factors  including  local  market  demographics,   site  viability,
competition and projected  economics of each unit. In addition to site selection
criteria,  the  Company has  primarily  focused on sites  where  management  has
operating  experience through other entities as well as a previous  relationship
with the  developer/management  organization.  Initial  plans are to continue to
identify and finalize future site opportunities in the Philadelphia/Cherry  Hill
area via leases.  The Company  believes the area can support up to approximately
12  units,   and   expects  to  open  at  least  2   additional   units  in  the
Philadelphia/Cherry Hill area in 1999.
    

FUTURE ACQUISITIONS

     The Company has entered into a non-binding letter of intent to acquire a 16
unit  regional  restaurant  chain.  Either party to the letter may terminate the
letter of intent  without  penalty.  The parties  have agreed to proceed  toward
negotiation of a mutually  agreeable  purchase  agreement.  No assurances can be
given that the purchase of the restaurant chain will be completed.

   
     In  March  of  1999,  1337855  Ontario,  Inc.  ("Ontario"),   wholly  owned
subsidiary  of the Company  entered into a purchase  agreement  with Koo Koo Roo
Canada  Limited  (Koo Koo Roo) to acquire  certain  assets  and  assume  certain
liabilities of that company.  Koo Koo Roo is a  California-based  casual dining,
quick service restaurant chain featuring skinless flame broiled chicken, roasted
hand-carved turkey and made-to-order tossed salads and specialty sandwiches.  In
consideration for its payment of approximately $375,000,  Ontario acquired (1) a
20 year  exclusive  license  agreement  in Canada with a 20 year renewal term to
operate  Koo Koo Roo  restaurants;  (2)  re-negotiated  the  leases to operate 3
existing Koo Koo Roo locations in Toronto,  and (3) satisfied  outstanding  debt
obligations due the second lender to Koo Koo Roo.

                                       21
<PAGE>

     The following table sets forth certain information about the 3 existing Koo
Koo Roo restaurant  locations being operated by Ontario in Toronto,  Canada. All
are sit down restaurants.

                              Approx.             Approx. nos.
     Location                 Sq. Footage         of seats

1506 Yonge Street (1)         5,200               125
2387 Yonge Street (2)         3,950               125
270 The Kingsway  (3)         5,000               135

(1)  Monthly rental $10,900 (includes office); lease expiration date April, 2009
(2)  Monthly rental $11,000; lease expiration April, 2009
(3)  Monthly rental $ 6,150; lease expiration April, 2009
    

     The Company  intends to target  additional  major  metropolitan  markets to
broaden and enhance the  recognition  value of the concept.  Specific cities for
expansion will be identified and analyzed as to potential compatibility with the
concept.  There is no assurance that the Company will be successful in targeting
new areas.

OPERATIONS, MANAGEMENT AND EMPLOYEES

     The Company's ability to manage multi-location units will be central to its
overall success.  See "Risk Factors -- Limited  Management  Experience/Need  for
Additional   Management."  While  the  Company's  Chairman  and  President  have
extensive  restaurant  and  multi-unit   restaurant   experience,   the  Company
acknowledges  that its management must include skilled  personnel at all levels.
The Company also intends to hire other corporate level and management  employees
to help implement and operate its expansion  plans,  including a chief financial
officer,  retail leasing  specialist and construction  coordinator.  At the unit
level,  the Company places specific  emphasis on the position of general manager
("General Manager") and seeks employees with significant  restaurant  experience
and management  expertise.  The General Manager of each restaurant  reports to a
district manager,  who reports to a regional manager who reports directly to the
President.  The Company  strives to maintain  quality and consistency in each of
its units  through the careful  training and  supervision  of personnel  and the
establishment  of, and  adherence  to,  high  standards  relating  to  personnel
performance,  food and beverage preparation,  and maintenance of facilities. The
Company  believes  that it will be able to  attract  high  quality,  experienced
restaurant and retail management  personnel by paying competitive  compensation.
Staffing levels vary according to the time of day and size of the restaurant. In
general, each unit has between 8 and 25 employees.

                                       22
<PAGE>

     All  managers  must  complete a  training  program,  during  which they are
instructed in areas such as food quality and preparation,  customer service, and
employee  relations.  An "Opening  Team"  spends  between 4 and 6 weeks at a new
location  training  personnel.  Management  strives  to instill  enthusiasm  and
dedication in its employees,  regularly solicits employee suggestions concerning
Company operations,  and endeavors to be responsive to employees'  concerns.  In
addition,  the Company has extensive and varied  programs  designed to recognize
and reward  employees  for superior  performance.  As of December 31, 1998,  the
Company had approximately 165 employees, 40 of which were full-time. The Company
believes that its relationship with its employees is good.


PURCHASING

     As of the date of this  prospectus,  only 8 of the  Company's  units are in
operation.  Currently,  food is prepared a centralized food commissary.  As more
units  are  opened,  each  unit's  management  team  will  determine  the  daily
quantities of food items needed and order such  quantities  from major suppliers
at  prices  often  negotiated  directly  with the  Company's  corporate  office.
Suppliers  for the Eat at Joe's chain will  generally  be  companies  with which
management has an ongoing relationship and which has been judged over time to be
reliable.  The Company strives to obtain consistent quality items at competitive
prices from reliable sources. Any discontinuance of such favorable pricing could
negatively  impact the  Company's  purchasing  abilities.  In order to  maximize
operating  efficiencies  and to provide the  freshest  ingredients  for its food
products while obtaining the lowest  possible  prices for the required  quality,
food and supplies will be shipped directly to the  restaurants.  Perishable food
products will be purchased locally.


MARKETING AND PROMOTION; RETAIL MERCHANDISING

     The  Company  may utilize a variety of  marketing  materials  to inform the
public about the Company's restaurants. These may include:

     *    radio  advertisements  describing the Eat at Joe's dining and take out
          experience;

     *    newspaper and local magazine  advertisements  which will emphasize Eat
          at Joe's restaurant openings or site-specific promotional programs;

     *    retail product catalog featuring a variety of merchandise  bearing the
          Eat Joe's logo-which can be considered to be a "mobile advertising for
          the chain;

     *    direct mail  promotional  literature for mailing to households  within
          driving or walking distance of an Eat at Joe's site;

     *    trade show booth for shows,  conferences and seminars  relating to the
          food service industry and shopping malls;

     *    Public relations to promote the Company's individual restaurant sites.
          In addition to press releases,  management intends to initiate efforts
          to develop and have published articles showcasing Eat at Joe's and its
          theme, decor, menu and merchandise offerings.

                                       23
<PAGE>

     The  Company's  units are located in very high traffic  locations,  such as
airports,  college campuses and regional shopping centers.  In regional shopping
centers,  the Company  participates in co-op advertising in both print and radio
campaigns.  On college  campuses,  the Company  participates  in local print and
media mediums, as well s paid radio advertising.  In airports, co-op advertising
is utilized  by the  Company as well as  directory  advertising.  For 1998,  the
Company  estimates  that $100,000 will be spent on marketing  materials of which
$20,000 has been expended as of the date of this prospectus.

     The Company may seek to capitalize  on the nostalgia  craze by offering 50s
style  merchandise  at its  restaurants  and through a catalog.  Apparel such as
hats, jackets, T-shirts and sweatshirts bearing the Eat at Joe's logo; gifts and
collectibles,  such as 50's  music;  printed  matter and toys and games could be
offered for sale. As all retail  merchandise  to be sold by the Company would be
out-sourced on an as-needed  basis,  the initial  investment  would no more than
$25,000.  As of the date of this prospectus,  the Company has been offering 50's
style  merchandise for sale at its 2 sit down  restaurants.  The contracts which
the Company has entered into with purveyors for the purchase and  manufacture of
such merchandise are not material.  The Company has no continuing  obligation to
order merchandise from the purveyors.


TRADEMARKS

     The Company's  ability to  successfully  implement its Eat at Joe's concept
will depend in part upon its ability to protect its servicemark. The Company has
been granted a servicemark  registration for the name Eat at Joe's.  There is no
assurance  that the Company will be able to prevent  competitors  from using the
same or similar marks, concepts or appearance.


LEGAL PROCEEDINGS

   
     Except for routine litigation  incidental to the Company's business,  there
is no litigation pending or to the knowledge of the Company  threatened,  except
for the following:  the Company has been ordered to turn over any property it is
holding or money it owes to a  defendant  in an action in an Ohio  County  court
where a judgment has been entered against such defendant;  Company  maintains it
owes no money or holds property belonging to such defendant.  
    


COMPETITION

     The food  service  industry is intensely  competitive  with respect to food
quality,  concept,  location,  service and price.  In  addition,  there are many
well-established  food service competitors with substantially  greater financial
and other  resources than the Company and with  substantially  longer  operating
histories. The Company believes that it competes with other full-service dine-in
restaurants,   take-out   food   service   companies,   fast-food   restaurants,
delicatessens,  cafeteria-style  buffets,  and prepared food stores,  as well as
with  supermarkets  and  convenience   stores.   Competitors  include  national,
regional,  and local  restaurants,  purveyors of carry-out food, and convenience
dining establishments.

                                       24
<PAGE>

     Competition  in the food service  business is often  affected by changes in
consumer  tastes,  national,  regional,  and  local  economic  and  real  estate
conditions,  demographic trends,  traffic patterns, the cost and availability of
labor, purchasing power, availability of product, and local competitive factors.
The  Company  attempts  to  manage or adapt to these  factors,  but it should be
recognized  that some or all of these  factors  could  cause the  Company  to be
adversely affected.

     The pricing  policy of the  Company is to canvas the area of other  related
diner-type operations and maintain a pricing structure that is competitive after
factoring in labor, food and the Company's operating cost for that location. The
Company  believes that its  distinctive  diner concept,  attractive  price-value
relationship  and  quality of food and service  will enable it to  differentiate
itself for its competitors.  While the Company believes that its restaurants are
distinctive in design and operating  concept,  it is aware of  restaurants  that
operate with similar concepts.


REGULATION

     Restaurants  are subject to  licensing  and  regulation  by state and local
health, sanitation,  safety, fire, and other authorities and are also subject to
state and local licensing and regulation of the sale of alcoholic  beverages and
food.  Difficulties  in  obtaining  or failure to obtain  required  licenses and
approvals  will  result in  delays  in,  or  cancellation  of,  the  opening  of
restaurants.  The food and  alcoholic  beverage  licenses  are also  subject  to
suspension or non-renewal if the granting authority  determines that the conduct
of the holder  does not meet the  standards  for initial  grant or renewal.  The
Company  believes  that  it  is in  compliance  with  all  licensing  and  other
regulations.

     The federal Americans With Disabilities Act prohibits discrimination on the
basis of disability in public  accommodations and employment.  The Company could
be  required  to expend  funds to modify  its  restaurants  in order to  provide
service to or make reasonable accommodations for disabled persons. The Company's
restaurants are currently designed to be accessible to the disabled. The Company
believes it is in substantial compliance with all current applicable regulations
relating to accommodations for the disabled.

     YEAR 2000 Compliance

     The Company  utilizes  software  and related  technologies  which have been
programmed to recognize and properly process data fields  containing a two digit
year and commonly  referred to as a the Year 2000 Compliance  issue.  Management
has concluded that a material effect on the Company's financial condition is not
reasonably  likely to occur as a result of Year 2000  issues.  While the Company
has little  communication  with the  systems of its vendors  and  suppliers,  it
cannot  measure  the impact  that the Year 2000 issue will have on such  parties
with which it conducts business.


                                       25

<PAGE>

     PRICE RANGE OF COMMON STOCK

     Since October,  1996 the Common Stock of the Company has been traded on the
OTC Bulletin  Board under the symbol JOES.  The  following  table sets forth the
closing high and low sales  prices,  and trading  volume for each of the periods
indicated below for the Company's Common Stock:

Year     Quarter                     High                Low             Volume
                                                                        (shares)
1996  Fourth (Oct.7 to Dec. 31.)    $2.53               $2.00             7,400

1997  First                          5.63                4.00           188,300
      Second                         4.50                2.00         1,037,700
      Third                          3.50                1.50         1,725,800
      Fourth                         2.75                0.82         3,864,900

1998  First                          2.04                1.06         6,459,000
      Second                         3.38                1.40         6,777,200
      Third                          1.78                0.72         3,018,700
      Fourth                         1.21                0.41         8,301,200

   
1999  First                          1.88                0.50         13,808,500

On May ___,  1999, the closing bid price of the Common Stock on the OTC Bulletin
Board was $____. These quotations reflect  inter-dealer  prices,  without retail
mark-up,  mark-down or commission and may not represent actual transactions.  As
of June 30, 1998, there were  approximately 371 shareholders of record and 1,500
beneficial  owners of the Common  Stock.  The Company has never paid or declared
any  dividends  on its  Common  Stock and does not  anticipate  paying  any cash
dividends in the foreseeable  future.  The Company  currently  intends to retain
future earnings to fund the development and growth of its business
    


                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

     The following table sets forth certain  information with respect to each of
the directors and executive officers of the Company.


            NAME                      AGE           POSITION(S) HELD
- --------------------------------      ---    ---------------------------------
Joseph Fiore................          37     Chairman of the Board and Chief
                                             Executive Officer, Secretary

Andrew Cosenza, Jr..........          29     Director, Vice Chairman

James Mylock................          31     Director

Tim Matula..................          38     Director

Gino Naldini................          47     President

Gary Usling.................          39     Chief Operating Officer



                                       26
<PAGE>

     Joseph Fiore has been Chairman and Chief  Executive  Officer since October,
1996. In 1982,  Mr. Fiore formed East Coast  Equipment  and Supply Co.,  Inc., a
restaurant  supply company that he still owns.  Between 1982 and 1993, Mr. Fiore
established 9 restaurants  (2 owned and 7  franchised)  which  featured a 1959's
theme restaurant concept offering a traditional  American menu. Also in 1993 Mr.
Fiore  acquired the Red Rooster  Drive-In,  a landmark 50's theme  restaurant in
Brewster, New York.

     Andrew Cosenza,  Jr. was formerly the President and Chief Operating Officer
since October, 1996. Since 1990 he has been the owner of Cozco Management Corp.,
an operator of 35 mall food court restaurants in the Philadelphia area.

     James  Mylock  has worked  with  Joseph  Fiore in  marketing  and  business
development since graduating from the State University of New York at Buffalo in
1990.

     Tim Matula joined  Shearson  Lehman  Brothers as a financial  consultant in
1992. In 1994 he joined  Prudential  Securities  and when he left  Prudential in
1997, he was Associate Vice President, Investments, Quantum Portfolio Manager.

     Gino Naldini became President and Chief Operating Officer of the Company in
January, 1999. From 1967 through 1998, Mr. Naldini held various senior executive
positions  with  Toronto-based  CARA  Operations,  operator  or  more  than  400
restaurants.  The restaurants operated by CARA include Swiss Chalet, operator of
chicken rotisserie  restaurants and Harvey's,  Canada's second largest hamburger
chain. Mr. Naldini's last held position with CARA was that of Senior Director of
Operations.

     Mr. Usling has been Chief Financial  Officer since January,  1999.From 1993
to 1998, he was employed with Penreal Capital Management, Inc. and his last held
position as a Vice President.  Peneral is a pension/real  estate fund management
company. From 1989 to 1993 he was Vice President of Acquisitions and Development
for Co-operators Development Corporation, a real estate and insurance firm. From
1984 to 1989 was employed by The Canada Life Assurance Company as an accountant.

EXECUTIVE COMPENSATION

     The following table sets forth all cash and non-cash  compensation  paid by
the Company  during the fiscal year ended  December 31, 1997 to all officers and
directors as a group.

     Number in Group            Capacities in Which Served         Compensation

All officers and directors
as a group (4 persons).................................................$ 12,500


EMPLOYMENT AGREEMENTS

     Effective  January 1, 1997,  both  Joseph  Fiore and  Andrew  Cosenza,  Jr.
entered  into  employment  agreements  with the Company  calling for a salary of
$50,000 per year.  Given the limited cash  available to the Company in 1997, Mr.
Fiore  deferred  his  salary for the year.  Mr.  Fiore is to receive a salary of
$75,000 for 1998 which may be paid in restricted Common Stock of the Company.

                                       27
<PAGE>

     In 1997, Mr. Cosenza deferred $37,500 of his $50,000 salary. Mr. Cosenza is
to receive a salary of $75,000 for 1998.  In addition,  the Company will provide
Mr. Cosenza with the use of an automobile.

     Messrs.  Fiore and Cosenza were to receive family health insurance coverage
until age 70 and life  insurance  coverage  until age 70 with a death benefit of
$1,000,000 and the use of an automobile  with all expenses  associated  with its
maintenance  and operation paid by the Company.  Both  gentlemen  deferred these
benefits  until  after  1997  except  Mr.  Cosenza  did  receive  the  use of an
automobile for ten months of 1997 at a cost to the Company of $16,000.

     The  employment  agreements  of Messrs.  Fiore and Cosenza are  performance
based and are  contingent on the opening of units and the  profitability  of the
Company

     The  Company  intends to retain  other  management  employees  pursuant  to
employment  and consulting  agreements.  The Company has no current plans to pay
cash compensation to its directors who are also officers of the Company.

     For a one-year  period  following the Effective  Date, the Company will not
grant  options to  promoters,  employees  or  affiliates  of the Company  which,
together with options previously granted to such persons, would in the aggregate
exceed 15% of the then outstanding shares of Common Stock.

BOARD OF DIRECTORS

     Each of the  Company's  directors  has been elected to serve until the next
annual meeting of shareholders.  The Company's  executive officers are appointed
annually by the Company's  directors.  Each of the Company's directors continues
to serve until his or her successor has been designated and qualified. Directors
currently receive no fees.


PERSONAL LIABILITY AND INDEMNIFICATION OF DIRECTORS

     The  Company's  By-laws  contain  provisions  which  reduce  the  potential
personal  liability of directors  for certain  monetary  damages and provide for
indemnity of directors and other persons.  The Company is unaware of any pending
or threatened  litigation against the Company or its directors that would result
in any liability for which such director would seek  indemnification  or similar
protection.

     The provisions  regarding  indemnification  provide,  in essence,  that the
Company will indemnify  directors against expenses  (including  attorneys fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred
in connection with any action, suit, or proceeding arising out of the director's
status as a director of the Company,  including  actions brought by or on behalf
of the Company (stockholder  derivative actions).  The provisions do not provide
indemnification  for liability in  proceedings  arising out of personal  benefit
improperly  received  or where a person  is found  liable  to the  Company.  The
Company provides liability insurance to its officers and directors.

     Insofar as indemnification for liabilities arising under the Securities Act
may be  permitted  to  directors  and  officers of the  Company  pursuant to the
foregoing  provisions,  or  otherwise,  the Company has been  advised  that such
indemnification , in the opinion of the Securities and Exchange  Commission,  is
against  public  policy as expressed  in the  Securities  Act and is,  therefor,
unenforceable

                                       28
<PAGE>


                              CERTAIN TRANSACTIONS

   
     During 1997,  Cozco  Management  Corp.,  a  corporation  controlled  by the
Company's  President,  received  $546,574 as reimbursement  of rent,  telephone,
equipment,  travel,  automotive salaries and other shared expenses.  During 1998
and 1997,  Messrs.  Fiore and Cosenza and/or companies  controlled by them, paid
expenses and made  advances to the Company  aggregating  $113,825 and  $690,422,
respectively.  During  1998 the  Company  repaid  advances  of  $364,292.  As of
December 31, 1998, $452,455 in advances was due to Mr. Fiore. Repayment of these
monies  will  be in the  form of  cash  with  interest  at 6% per  annum  and/or
restricted  Common Stock valued at a 25% discount  from market price at the time
of the advance.  These  advances  were made on short notice and the shares to be
issued to the  lenders do not  require a  commitment  by the Company to register
them for sale.
    

     On April 1 , 1998, the Company  entered into a 12 month  agreement with The
Wall  Street  Group,  Inc.  ("Wall  Street")  calling  for Wall Street to act as
financial  public  relations  counsel to the Company.  Mr.  Donald Kirsch is the
owner of Wall Street and has no affiliation with the Company or its officers and
directors.  The  agreement  calls for monthly  payments  of $5,000 for  services
rendered  and  grants an five  year  option to Wall  Street  to  acquire  61,350
restricted  shares of the  Company's  Common  Stock at the then market  price of
$1.63 per share.

     To obviate any conflicts of interest between the Company and Cozco, certain
policies have been adopted by the Company.  These policies include a prohibition
against general contractors doing business with both companies and provides that
the  company  which  first  used a general  contractor  shall  have the right to
continue such use (on occasions the parties have waived adherence to this policy
to the benefit of the Company); a verification  statement to be signed by vendor
and service  provider and the requirement  that the officer  authorizing a major
expenditure,  not  be  the  officer  signing  checks  for  the  payment  of  the
expenditure.


                       PRINCIPAL AND SELLING SHAREHOLDERS

   
     The following  table sets forth certain  information  regarding  beneficial
ownership of the Company's Common Stock as of April 20, 1999, by (i) each person
known  by  the  Company  to be the  beneficial  owner  of  more  than  5% of the
outstanding  Common  Stock,  (ii)  each  director  of the  Company,  (iii)  each
executive officer of the Company,  (iv) by all executive  officers and directors
of the Company as a group and (v) the Selling Shareholders.  See "Description of
Securities".  Unless otherwise indicated, each of the following persons has sole
voting and investment power with respect to the shares of Common Stock set forth
opposite their respective names.
    

                                       29
<PAGE>

                         Shares Beneficially       Shares    Shares Beneficially
                           Owned Before the        Being       Owned After the
                             Offering (1)          Offered         Offering
Beneficial Owner         number          percent     number    number    percent

   
Joseph Fiore             2,879,384          10.4          0  2,879,384      10.4
Andrew Cosenza, Jr.      2,591,000(2)        9.4          0  2,591,000       9.4
Sandro Grimaldi            821,501           3.0    821,501          0         0
Zooley Services Ltd.       217,631 less than 1.5    217,631          0         0
Frutose Ltd                627,692           2.2    627,692          0         0
GPS America Fund Ltd.      111,440 less than 1.5    111,440          0         0
J.P. Carey Securities      130,000 less than 1.5    130,000          0         0
Jack Augsback & Assoc.      54,800 less than 1.5     54,800          0         0
LaRocque Trading Group
 L.L.C                     884,935           3.2    884,935          0         0
Aldo Nenzi                 248,671 less than 1.5    248,671          0         0
Oscar Brito                198,937 less than 1.5    198,937          0         0
Excalibur Ltd.P'ship.    1,701,545           6.1  1,701,545          0         0
Zakeni Limited           5,289,000          19.1  5,289,000          0         0
Turf Holding, Ltd.         470,000           1.7    470,000          0         0
Sovereign Capital Adv.      75,600 less than 1.5     75,600          0         0
Blue Heron Venture
 Fund, Ltd.                800,000           2.9    800,000          0         0
Executive Officers
and Directors as a       5,550,384          19.8          0   5,550,384     20.9
group (5)persons)
- ---------------------------
    

(1)  The figures  represented by this table assume full  conversion and exercise
     of Convertible  Debentures,  Convertible Preferred Stock and Warrants owned
     by each individual or entity.

(2)  including 50,000 shares held in trust for Anthony Cosenza,III.

                                       30
<PAGE>

The actual  number of shares of Common  Stock  beneficially  owned is subject to
adjustment  and could be  materially  less or more than the stated  amount being
offered for sale  depending of factors  which cannot be predicted by the Company
at this  time.  These  factors  include  the market  price for the Common  Stock
prevailing at the actual date of conversion of Preferred Stock and/or Debentures
and whether or to what extent  dividends  and/or interest due the holders of the
securities are paid in Common Stock. The Selling  Shareholders  have advised the
Company that sales of the Selling  Shareholder  shares may be effected from time
to  time  in  transactions   (which  may  include  block  transactions)  in  the
over-the-counter  market, in negotiated  transactions,  or a combination of such
methods  of sale,  at fixed  prices  which  may be  changed,  at  market  prices
prevailing at a time of sale, or at negotiated prices. The Selling  Shareholders
may effect such transactions by selling shares directly to purchasers or through
broker  dealers who may act as agents or  principals.  The Selling  Shareholders
have been  advised  that they may only effect  sales of the Selling  Shareholder
shares in  certain  jurisdictions  through  broker-dealers  registered  in those
states. Such  broker-dealers may receive  compensation in the form of discounts,
concession or commission from the Selling  Shareholders and/or the purchasers of
Selling  Shareholder shares for whom such broker-dealers may act as agents or to
whom they sell as  principals,  or both (which  compensation  as to a particular
broker-dealer  might  be  in  excess  of  customary  commissions).  The  Selling
Shareholders and any broker-dealers  that act in connection with the sale of the
Selling Shareholder shares may be deemed to be "underwriters" within the meaning
of Section 2(11) of the Securities  Act and any commission  received by them and
any profit on the resale of the Selling  Shareholder  shares as principals might
be deemed to be underwriting discounts and commissions under the Securities Act.
The  Selling   Shareholders  may  agree  to  indemnify  any  agent,   dealer  or
broker-dealer  that participates in transactions  involving sales of the Selling
Shareholder shares against certain  liabilities,  including  liabilities arising
under the Securities Act.

In December of 1998,  short term  indebtedness due Blue Heron Venture Fund, Ltd.
("Blue  Heron") in the  amount of  $2,010,000  was  partially  forgiven  and the
balance  converted into  3,500,000  shares of the Company's  Common Stock.  Blue
Heron is not affiliated with the Company or any of its officers or directors. In
addition,  the Company  has issued  800,000  warrants  to Blue  Heron,  expiring
December 31, 1999.  200,000 of the warrants are  exerciseable at $.50 per share;
200,000  warrants are exerciseable at $.625;  200,000 are  exerciseaable at $.75
and 200,000 exerciseable at $1.00.

                           DESCRIPTION OF SECURITIES
CONVERTIBLE DEBENTURE

         The material terms of the Company'  convertible  debentures provide for
the payment of interest at 8% per annum payable quarterly,  mandatory redemption
after 3 years from the date of issuance at 130% of the principal amount. Subject
to adjustment,  the debentures are convertible into Common Stock at the lower of
a fixed  conversion  price  ($1.82 per share for  $900,000  principal  amount of
debentures;  $1.61 per share for $588,980 principal amount of debentures) or 75%
of the  average  closing  bid price  for the  Company's  Common  Stock for the 5
trading  days  preceding  the date of the  conversion  notice.  Repayment of the
indebtedness  is secured  by a general  lien on the  assets of the  Company  and
guarantee by 5 of the Company's operating subsidiaries.

                                       31
<PAGE>

CAPITAL STOCK

   
     The Company's  authorized  capital stock  consists of 10,000,000  shares of
Preferred Stock,  issuable in one or more series and 50,000,000 shares of Common
Stock.  The par value of each of said  shares is  $.0001.  As of April 20,  1999
20,197,197 shares of Common Stock and 3 shares of Series A Convertible Preferred
Stock; 18 shares of Series B Convertible  Preferred Stock; 14 shares of Series C
Convertible  Preferred  Stock and 20 shares  of Series D  Convertible  Preferred
Stock are outstanding.
    

PREFERRED STOCK

     The Board of  Directors  of the  Company is  authorized  to issue,  without
further  stockholder  approval,  up to 10,000,000 shares of Preferred Stock from
time to  time  in one or  more  series  and to fix  such  designations,  powers,
preferences and relative voting, distribution,  dividend, liquidation, transfer,
redemption,   conversion   and  other   rights,   preferences,   qualifications,
limitations or restrictions thereon..

     The  material  terms  of the  Company's  Series  A, B, C and D  Convertible
Preferred Stock are identical except as to conversion price. The Preferred Stock
pays a dividend of 3% per annum payable  quarterly in cash or Common Stock.  The
Preferred  Stock  is  convertible  into  Common  Stock  at the  lower of a fixed
conversion  price or 75% (80% for the Series D  Preferred  Stock) of the average
closing  bid  price  for the  Company's  Common  Stock  for the 5  trading  days
preceding  the  date  of the  conversion  notice  ("Market  Price").  The  fixed
conversion  prices  for the  Series A, B, C and D  Preferred  Stock  are  $2.19,
$1.7928, $1.545 and $1.65 respectively. .

Additional  shares of Common Stock are to be issued to the holders of the Series
A, B, C and D  Preferred  Stock  and  Convertible  Debentures  in the  event the
Registration  Statement  is not  declared  effective  within  90 days  from  the
issuance of the Preferred Stock or Convertible  Debentures ("Scheduled Effective
Date").  In the event of such late  registration,  the conversion  percentage is
reduced by 3% for each month (prorated) the  Registration  Statement is declared
effective  subsequent  to  the  Schedule  Effective  Date.  Further,  the  Fixed
Conversion  Price for the Series A shares is  reduced by an amount  equal to the
product of (a)  $.0657  and (b) the sum of (i) the  number of months  (prorated)
after the Scheduled  Effective Date and prior to the date that the  Registration
Statement  is  declared  effective  by the SEC and (ii)  the  number  of  months
(prorated)  that sales  cannot be made  pursuant to the  Registration  Statement
after  the  Registration  Statement  has  been  declared  effective.  The  Fixed

                                       32
<PAGE>

Conversion  Price for the Series B shares is  reduced by an amount  equal to the
product  of (a)  $.054 and (b) the sum of (i) the  number  of months  (prorated)
after the Scheduled  Effective Date and prior to the date that the  Registration
Statement  is  declared  effective  by the SEC and (ii)  the  number  of  months
(prorated)  that sales  cannot be made  pursuant to the  Registration  Statement
after  the  Registration  Statement  has  been  declared  effective.  The  Fixed
Conversion  Price for the Series C shares is  reduced by an amount  equal to the
product  of (a)  $.062 and (b) the sum of (i) the  number  of months  (prorated)
after the Scheduled  Effective Date and prior to the date that the  Registration
Statement  is  declared  effective  by the SEC and (ii)  the  number  of  months
(prorated)  that sales  cannot be made  pursuant to the  Registration  Statement
after  the  Registration  Statement  has  been  declared  effective.  The  Fixed
Conversion  Price for the Series D shares is  reduced by an amount  equal to the
product  of (a)  $1.65 and (b) the sum of (i) the  number  of months  (prorated)
after the Scheduled  Effective Date and prior to the date that the  Registration
Statement  is  declared  effective  by the SEC and (ii)  the  number  of  months
(prorated)  that sales  cannot be made  pursuant to the  Registration  Statement
after  the  Registration   Statement  has  been  declared  effective  The  Fixed
Conversion Price for the Convertible Debentures is reduced by an amount equal to
the  product  of (a)  $1,500,000  and (b) the sum of (i) the  number  of  months
(prorated)  after the  Scheduled  Effective  Date and prior to the date that the
Registration  Statement is declared  effective by the SEC and (ii) the number of
months  (prorated)  that  sales  cannot  be made  pursuant  to the  Registration
Statement after the Registration Statement has been declared effective.

   
     Holders  of  the  Company's  convertible  securities,   can  convert  their
securities into common stock at a discount to the Market Price.  Set forth below
is a table,  which  indicates,  as of April 20, 1999, how the conversion price
adjusts for the changes in the Market Price.


                                           Market Price

                           $1.00        $0.67      $.50   Conv. Discount
                            ---------------------------------------------------

Series A Pfd.               .425        .285        .21       57.5%

Series B Pfd.               .485        .325        .24       51.5%

Series C Pfd.               .615        .41         .31       38.5%

Series D Pfd.               .67         .45         .34       33.0%

Debenture                   .595        .40         .30       40.5%
    


COMMON STOCK

     There are no  preemptive,  subscription,  conversion or  redemption  rights
pertaining to the Common Stock. The absence of preemptive rights could result in
a dilution of the interest of existing  shareholders should additional shares of
Common Stock be issued. Holders of the Common Stock are entitled to receive such
dividends  as may be declared by the Board of  Directors  out of assets  legally
available therefor,  and to share ratably in the assets of the Company available
upon liquidation.

                                       33
<PAGE>

     Each share of Common  Stock is  entitled to one vote for all  purposes  and
cumulative  voting is not permitted in the election of  directors.  Accordingly,
the holders of more than 50% of all of the  outstanding  shares of Common  Stock
can elect  all of the  directors.  Significant  corporate  transactions  such as
amendments  to the  articles  of  incorporation,  mergers,  sales of assets  and
dissolution  or  liquidation  require  approval by the  affirmative  vote of the
majority of the  outstanding  shares of Common Stock.  Other matters to be voted
upon by the holders of Common Stock normally  require the affirmative  vote of a
majority of the shares  present at the  particular  shareholders'  meeting.  The
Company's  directors and officers as a group  beneficially own approximately 39%
of the  outstanding  Common Stock of the  Company.  See  "Principal  and Selling
Shareholders."   Accordingly,   such  persons  will   continue  to  be  able  to
substantially control the Company's affairs, including,  without limitation, the
sale of equity or debt  securities of the Company,  the appointment of officers,
the  determination of officers'  compensation and the  determination  whether to
cause a registration statement to be filed.

     The rights of holders of the shares of Common  Stock may become  subject in
the future to prior and superior  rights and  preferences in the event the Board
of Directors  establishes one or more additional classes of Common Stock, or one
or more additional series of Preferred Stock.

WARRANTS

     In connection  with the private  placement by J.P. Carey  Securities,  Inc.
("Carey") of 51 shares of the Company's Series A Convertible  Preferred Stock on
March 20,  1998,  Carey  received  warrants  to purchase  102,000  shares of the
Company's Common Stock,  subject to adjustment.  The warrants are exercisable at
$1.49 per share and expire on March 20, 2003.

   
     In  connection  with the  private  placements  by Carey of 64 shares of the
Company's  Series B Convertible  Preferred  Stock in May,  1998,  Carey received
warrants  to purchase  28,000  shares of the  Company's  Common  Stock,  and its
designees,  126,000 warrants, subject to adjustment The warrants are exercisable
at $1.79 per share; 120,000 warrants expire on May 5, 2003 and 34,000 on May 22,
2003.  19 shares of  Series B  Convertible  Preferred  Stock  were  subsequently
redeemed.
    


     In connection  with the private  placements by Sovereign  Capital  Advisers
("Sovereign") of 14 shares of the Company's Series C Convertible Preferred Stock
in September, 1998, Sovereign received warrants to purchase 19,600 shares of the
Company's  Common  Stock,  and  its  designees,   2,800  warrants,   subject  to
adjustment.  16,000 of the warrants are exercisable at $1.15 per share and 6,400
at $1.01. The warrants expire 5 years after their issuance.

                                       34
<PAGE>

     In connection  with the private  placement by Sovereign of 20 shares of the
Company's  Series D Convertible  Preferred Stock in September,  1998,  Excalibur
Limited Partnership  received warrants to purchase 40,000 shares and Sovereign's
designee warrants to purchase 4,000 shares of the Company's Common Stock subject
to adjustment.  40,000  warrants are exercisable at $1.45 per share and 4,000 at
$1.65 per share. The Warrants expire 5 years after their issuance.

     In  connection  with the private  placements  by  Sovereign  of  $1,500,000
principal  amount  of  the  Company's  convertible  debentures  on  July  31 and
September 2, 1998,  Sovereign received warrants to purchase 56,000 shares of the
Company's Common Stock, and its designees 8,000 warrants, subject to adjustment.
36,000  warrants  are  exercisable  at $1.38 per share and 28,000  warrants  are
exercisable  at  $1.05  per  share.  The  warrants  expire 5 years  after  their
issuance.

     The Warrant Agreement provides for adjustment of the exercise price and the
number of shares of Common Stock  purchasable  upon  exercise of the Warrants to
protect  Warrant holders  against  dilution in certain  events,  including stock
dividends, stock splits, reclassification,  and any combination of Common Stock,
or the merger, consolidation,  or disposition of substantially all the assets of
the Company.

     The  Company  has  agreed  to  "piggy-back"  registration  rights  for  the
securities  underlying  the Warrants at the Company's  expense during the during
the five years following the issuance of the Warrants.  In addition, at any time
commencing 90 days after the issuance of the warrants, the Company has agreed to
register the securities  underlying  the Warrants at the Company's  expense upon
notice from the holders.

     Wall Street  Management  Group, Inc. holds 5 year options to acquire 61,350
restricted  shares of the Company's  Common Stock at a price of $1.63 per share.
See "Certain Transactions."

     In connection with a Regulation D 504 offering completed in November, 1996,
the Company  sold  6,000,000  shares of Common Stock and Warrants to purchase an
additional  2,000,000  shares at $1.00 per share. In October 1998, the remaining
outstanding warrants, 1,100,000, expired unexercised.

SHARES ELIGIBLE FOR FUTURE SALE

   
     As of April 20, 1999  (assuming  no  exercise of options or warrants  after
April 20, 1999 except for the  underlying  shares being  registered on behalf of
the  Selling  Shareholders),  there will be  27,586,835  shares of Common  Stock
outstanding.  Of these,  including the shares sold in this Offering,  20,985,565
are freely tradable without  restriction under the Securities Act. The remaining
6,601,270 shares of Common Stock will be "restricted securities" as that term is
defined in Rule 144  ("Restricted  Shares") of the  Securities  Act.  Restricted
Shares may be sold in the public  market only if  registered  or if they qualify
for an  exemption  from  registration  under  Rule  144 of the  Securities  Act.
Beginning  90 days  after  the date of this  Prospectus,  approximately  275,000
shares will become eligible for sale in compliance with Rule 144. As of December
31, 1998,  options to purchase  61,350 shares of Common Stock were  outstanding.
See "Warrants."
    

                                       35
<PAGE>

     In general,  under Rule 144 as currently in effect,  any person (or persons
whose shares are aggregated)  including  persons deemed to be affiliates,  whose
restricted  securities  have been  fully paid for and held for at least one year
from the later of the date of  issuance by the  Company or  acquisition  from an
affiliate,  may sell such  securities  in broker's  transactions  or directly to
market makers, provided that the number of shares sold in any three month period
may not exceed the greater of 1% of the then-outstanding  shares of Common Stock
or the  average  weekly  trading  volume of the  shares  of Common  Stock in the
over-the-counter market during the four calendar weeks preceding the sale. Sales
under  Rule  144  are  also  subject  to  certain  notice  requirements  and the
availability of current public  information  about the Company.  After two years
have  elapsed  from the later of the issuance of  restricted  securities  by the
Company or their  acquisition  from an affiliate,  such  securities  may be sold
without limitation by persons who are not affiliates under the rule.


     Shares of substantial  amount of Common Stock in the public amount,  or the
perception that such sales could occur, could adversely affect prevailing market
prices of the Common  Stock and could  impair the  Company's  future  ability to
raise capital through an offering of its equity securities.

     In the event, that upon conversion of the Company's outstanding convertible
securities the holders are entitled to receive more  registered  shares than are
authorized,  it would be necessary to call a special  meeting of shareholders on
at least 10 days notice to seek approval to amend the Company's  Certificate  of
Incorporation to increase the number of authorized shares.

DELAWARE ANTI-TAKEOVER LAW

     The  Delaware  General  Corporation  Law  contains  certain   anti-takeover
provisions.  Section 203 of the Delaware General Corporation Law provides,  with
certain  exceptions,  that a  Delaware  corporation  may not engage in any broad
range  of  business  combinations  with a  person  who  owns  15% or more of the
corporation's  outstanding  voting  stock (an  "interested  stockholder")  for a
period  of three  years  from the date  that such  person  became an  interested
stockholder  unless:  (i) the  transaction  resulting in a person's  becoming an
interested stockholder,  or the business combination is approved by the board of
directors  of  the   corporation   before  the  person   becomes  an  interested
stockholder,  (ii)  the  interested  stockholder  acquires  85% or  more  of the
outstanding  voting stock of the corporation  (excluding shares owned by persons
who are both  officers  and  directors  of the  corporation,  and shares held by
certain employee stock ownership  plans);  or (iii) the business  combination is
approved  by the  corporation's  board  of  directors  of at  least  66  2/3% of
corporation's  outstanding voting stock at an annual meeting or special meeting,
excluding shares owned by the interested stockholder.

                                       36
<PAGE>

                          TRANSFER AGENT AND REGISTRAR

     Signature Transfer, Inc. Dallas, Texas, is the transfer agent and registrar
for the Common Stock of the Company.


                                  LEGAL MATTERS

     The validity of the  securities  offered hereby will be passed upon for the
Company by Beckman, Millman and Sanders, L.L.P. a Professional Limited Liability
Partnership,  New York,  New York.  Members  of the firm of  Beckman,  Millman &
Sanders own 115,000 shares of the Common Stock of the Company.

                                     EXPERTS

   
     The financial  statements  for the periods ended December 31, 1997 and 1998
included  herein have been  audited by  Robison,  Hill & Co.,  Certified  Public
Accountants, as indicated in their report with respect thereto, and are included
herein in  reliance  upon the  authority  of said firm as experts in giving said
report.
    


                             ADDITIONAL INFORMATION

     The Company is a reporting  company  under the  Securities  Exchange Act of
1934, as amended. The Company has filed with the Washington,  D.C. Office of the
Securities and Exchange  Commission (the "Commission") a Registration  Statement
on Form SB-2 under the Act with respect to the Common Stock offered hereby. This
Prospectus filed as a part of the Registration Statement does not contain all of
the  information  contained  in the  Registration  Statement  and  the  exhibits
thereto,  certain  portions of which have been  omitted in  accordance  with the
rules and regulations of the Commission. For further information with respect to
the  Company  and  the  securities  offered  hereby,  reference  is made to such
Registration Statement including the exhibits and schedules thereto.  Statements
contained in this  Prospectus as to the contents of any  contract,  agreement or
other documents are not necessarily complete, and in each instance, reference is
made to such contract or other document filed as an exhibit to the  Registration
Statement,  each  such  statement  being  qualified  in  all  respects  by  such
reference.  The  Registration  Statement  and exhibits may be inspected  without
charge and copied at the Washington office of the Commission,  450 Fifth Street,
N.W.,  Washington,  DC 20549,  and copies of such  material  may be  obtained at
prescribed  rates from the  Commission's  Public  Reference  Section at the same
address.

                                       37
<PAGE>

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Robison, Hill & Co., Independent Certified Public Accountants......F-1

Consolidated Balance Sheets as of December 31, 1998, and 1997................F-2

Consolidated Statements of Operations for the years ended
     December 31, 1998, and 1997.............................................F-4

Consolidated Statement of Stockholders' Equity for the years ended
     December 31, 1998, and 1997.............................................F-5

Consolidated Statements of Cash Flows for the years ended
     December 31, 1998, and 1997.............................................F-8

Notes to consolidated Financial Statements..................................F-10





                                       38
<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


Board of Directors and Stockholders
Eat At Joe's Ltd.


We have audited the  accompanying  consolidated  balance  sheets of Eat At Joe's
Ltd., and  subsidiaries  (a Delaware  corporation)  as of December 31, 1998, and
1997  and  the  related  consolidated  statements  of  operations,   changes  in
stockholders'  equity and cash flows for the years then ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Eat At Joe's Ltd.,
and  subsidiaries  as of December  31,  1998,  and 1997,  and the results of its
operations  and its cash  flows for the years then  ended,  in  conformity  with
generally accepted accounting principles.

                                            Respectfully submitted,


                                            /s/ Robison, Hill & Co.      
                                            ----------------------------- 
                                            Certified Public Accountants

Salt Lake City, Utah
March 25, 1999






                                     F - 1
<PAGE>


                       EAT AT JOE'S LTD., AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1997



                                                       1998             1997
                                                   -----------      -----------
ASSETS
Current Assets:
Cash and cash equivalents ....................     $   133,957      $   232,601
Receivables ..................................          25,861             --
Inventory ....................................         184,115            7,488
Other ........................................          21,310              400
Prepaid expense ..............................           8,333           30,993
Deposits .....................................          41,046           12,701
                                                   -----------      -----------

     Total Current Assets ....................         414,622          284,183
                                                   -----------      -----------

Property and equipment:
Equipment ....................................       1,632,055          279,667
Office furniture .............................          76,255            1,000
Leasehold improvements .......................       4,767,308        1,527,099
                                                   -----------      -----------
                                                     6,475,618        1,807,766
Less accumulated depreciation ................        (303,316)         (11,546)
                                                   -----------      -----------

                                                     6,172,302        1,796,220
                                                   -----------      -----------

Other Assets:
Intangible and other assets net of
amortization of $13,400 and $2,150 for
1998 and 1997, respectively ..................         141,437          234,569
                                                   -----------      -----------

     Total Assets ............................     $ 6,728,361      $ 2,314,972
                                                   ===========      ===========















                                     F - 2
<PAGE>


                       EAT AT JOE'S LTD., AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1997
                                   (Continued)



                                                        1998            1997
                                                    -----------     -----------
LIABILITIES
Current Liabilities:
Accounts payable and accrued liabilities .......    $   488,632     $   474,795
Short-term notes payable .......................        635,000         264,940
Shareholders loans .............................        452,455         702,922
                                                    -----------     -----------

     Total Current Liabilities .................      1,576,087       1,442,657
                                                    -----------     -----------

Convertible Debentures, Net of Issue Costs .....      1,343,449            --
                                                    -----------     -----------

     Total Liabilities .........................      2,919,536       1,442,657
                                                    -----------     -----------

STOCKHOLDERS EQUITY
Preferred stock - $0.0001 par value ............
  10,000,000 shares authorized; 113
  shares issued and outstanding ................           --              --
Common Stock - $0.0001 par value ...............
   50,000,000 shares Authorized ................
   16,440,755 and 12,733,805 issued
   and Outstanding, respectively ...............          1,644           1,273
Common Stock To Be Issued ......................            131            --
Additional paid-in capital .....................      7,213,400       2,244,299
Retained deficit ...............................     (3,406,350)     (1,373,257)
                                                    -----------     -----------

     Total Stockholders' Equity ................      3,808,825         872,315
                                                    -----------     -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .....    $ 6,728,361     $ 2,314,972
                                                    ===========     ===========











   The accompanying notes are an integral part of these financial statements.
                                     F - 3

<PAGE>
<TABLE>
<CAPTION>

                       EAT AT JOE'S LTD., AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                     YEARS ENDED DECEMBER 31, 1998, AND 1997



                                                               1998            1997
                                                           ------------    ------------
<S>                                                        <C>             <C>         
Revenues ...............................................   $  2,519,255    $     84,781
Cost of Revenues .......................................        702,481          38,009
                                                           ------------    ------------
Gross Margin ...........................................      1,816,774          46,772

Expenses
   Labor and Related Expenses ..........................      1,168,225         106,346
   Rent ................................................        288,639          15,860
   Other General and Administrative ....................        890,131         205,588
                                                           ------------    ------------
Income (Loss) Before Depreciation and Amortization .....       (530,221)       (281,022)
   Depreciation and Amortization .......................        305,170          13,696
                                                           ------------    ------------

Net Loss from Continuing Operations ....................       (835,391)       (294,718)
                                                           ------------    ------------

Other Income (Expense)
   Interest income .....................................            576           3,759
   Interest expense ....................................       (158,525)         (7,311)
   Loss on sale of assets ..............................           --              (752)
                                                           ------------    ------------
Net Other Income (Expense) .............................       (157,949)         (4,304)
                                                           ------------    ------------

Net Loss Before Income Taxes ...........................       (993,340)       (299,022)
Income Tax Expense (Benefit) ...........................          2,725            --
                                                           ------------    ------------

Net Loss Before Cumulative Effects of Accounting Change        (996,065)       (299,022)

Cumulative Effect of Accounting Change on Years Prior to
1998, Net of Taxes
                                                                (84,732)           --

Net Loss ...............................................     (1,080,797)       (299,022)
                                                           ------------    ------------

Less: Preferred Dividends ..............................        952,296            --
                                                           ------------    ------------
Net Loss To Common Stockholders ........................   $ (2,033,093)   $   (299,022)
                                                           ============    ============

Basic Loss Per Common Share: ...........................   $      (0.16)   $      (0.02)
                                                           ============    ============

Weighted Average Number of Common Shares ...............     13,062,921      11,729,107
                                                           ============    ============
</TABLE>

     The accompanying notes are an integral part of these financial statements.

                                     F - 4
<PAGE>

<TABLE>
<CAPTION>

                       EAT AT JOE'S LTD. AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1998, AND 1997


                                                     Common Stock                                      Additional
                            Preferred Stock          To Be Issued                Common Stock            Paid-in       Retained
                           -----------------   ------------------------   --------------------------   -----------   ------------
                             Shares   Amount       Shares        Amount       Shares        Amount       Capital        Deficit
                           --------   ------   -----------   ----------   ------------   -----------   -----------   ------------
<S>                        <C>        <C>      <C>           <C>          <C>            <C>           <C>           <C>

Balances at
December 31, 1996              --     $ --            --     $      --      11,833,805   $     1,183   $ 1,344,389    $(1,074,235)

March 1997, shares
issued on exercise
of warrants                    --       --            --            --         400,000            40       399,960           --

April 1997, shares
issued on  exercise
of warrants                    --       --            --            --         300,000            30       299,970           --

November 1997 shares
issued on exercise
of warrants                    --       --            --            --         200,000            20       199,980           --

Net loss for the year          --       --            --            --            --            --            --         (299,022)
                           --------   ------   -----------   -----------   -----------   -----------   -----------   ------------

Balance at
December 31, 1997              --       --            --            --      12,733,805         1,273     2,244,299     (1,373,257)

March 1998, Series A
Convertible Preferred
shares                           51     --            --            --            --            --         725,803           --

May 1998, Series B
Convertible Preferred
shares                           64     --            --            --            --            --         967,903           --

May 1998, Series B
Convertible Preferred
shares canceled                 (19)    --            --            --            --            --        (450,000)          --

</TABLE>

                                     F - 5
<PAGE>

<TABLE>
<CAPTION>
                                                     Common Stock                                      Additional
                            Preferred Stock          To Be Issued                Common Stock            Paid-in       Retained
                           -----------------   ------------------------   --------------------------   -----------   ------------
                             Shares   Amount       Shares        Amount       Shares        Amount       Capital        Deficit
                           --------   ------   -----------   ----------   ------------   -----------   -----------   ------------
<S>                        <C>        <C>      <C>           <C>          <C>            <C>           <C>           <C>

September 1998, Series C
Convertible Preferred
shares                           14     --            --            --            --            --         183,165           --

September 1998, Series B
Preferred shares
converted                        (7)    --            --            --         211,737            22           (22)          --

September 1998, Series D
Convertible Preferred
shares                           20     --            --            --            --            --         293,625           --

December 1998, Series B
Preferred shares
converted                        (5)    --            --            --         330,782            33           (33)          --

December 1998, Series A
Preferred shares
converted                        (5)    --            --            --         284,230            28           (28)          --

December 1998, shares
issued in cancellation
of short-term debt and
associated interest            --       --            --            --         500,000            50       269,629           --

December 1998, shares
issued in cancellation
of short-term debt and
associated interest            --       --       1,312,500           131     2,187,500           219     1,822,568           --

</TABLE>

                                      F - 6
<PAGE>
<TABLE>
<CAPTION>

                                                     Common Stock                                      Additional
                            Preferred Stock          To Be Issued                Common Stock            Paid-in       Retained
                           -----------------   ------------------------   --------------------------   -----------   ------------
                             Shares   Amount       Shares        Amount       Shares        Amount       Capital        Deficit
                           --------   ------   -----------   ----------   ------------   -----------   -----------   ------------
<S>                        <C>        <C>      <C>           <C>          <C>            <C>           <C>           <C>
January through
December 1998, shares
issued in exchange
for Leasehold                  --
Improvements                   --                     --            --            --          38,200             4         40,184

January through
December 1998, shares
issued in exchange
for Services                   --
                                        --            --            --            --         154,501            15        164,011

Preferred dividend
due to discounted
conversion rates               --       --            --            --            --            --         952,296       (952,296)

Net loss for the year          --       --            --            --            --            --            --       (1,080,797)
                           --------   ------   -----------   -----------   -----------   -----------   -----------   ------------


Balance at
December 31, 1998               113     --       1,312,500   $       131    16,440,755   $     1,644   $ 7,213,400    $(3,406,350)
                           ========   ======   ===========   ===========   ===========   ===========   ===========   ============

</TABLE>








   The accompanying notes are an integral part of these financial statements.

                                     F - 7

<PAGE>
<TABLE>
<CAPTION>


                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1998, AND 1997

                                                                1998           1997
                                                            -----------    -----------
<S>                                                         <C>            <C>
Cash Flows From Operating Activities
   Net loss for the period ..............................   $(1,080,797)   $  (299,022)
Adjustments to reconcile net loss to net cash
   Provided by operating activities
     Loss from sale of marketable securities ............          --              752
     Depreciation and Amortization ......................       305,170         13,696
     Cumulative Effect of Accounting Change .............        84,732           --
     Stock issued for services and expenses .............       246,623           --
     Payment of organization costs ......................          --          (78,124)
     Decrease (Increase) in Receivables .................       (25,861)        70,000
     Increase in inventory ..............................      (176,627)        (7,488)
     Increase in other assets ...........................       (20,910)          (400)
     Increase in prepaid expense ........................        22,660        (27,018)
     Decrease (increase) in deposits ....................       (28,345)        (1,710)
     Increase in accounts payable and accrued liabilities        (1,103)       467,560
                                                            -----------    -----------
Net Cash Provided by (Used in) Operating Activities .....      (674,458)       138,246
                                                            -----------    -----------

Cash Flows From Investing Activities
   Purchase of property and equipment ...................    (4,627,664)    (1,795,271)
   Purchase of intangible assets ........................        (5,000)          --
   Proceeds from sale of marketable securities ..........          --          143,248
   Purchase of marketable securities ....................          --         (144,000)
                                                            -----------    -----------
Net Cash Provided by Investing Activities ...............    (4,632,664)    (1,796,023)
                                                            -----------    -----------

Cash Flows From Financing Activities
   Issuance of common stock .............................          --          900,000
   Issuance of convertible preferred stock ..............     2,170,496           --
   Purchase of convertible preferred stock ..............      (450,000)          --
   Proceeds from convertible debenture ..................     1,343,449           --
   Advances from majority stockholders ..................       113,825        690,422
   Repayments of majority stockholders advances .........      (364,292)          --
   Proceeds from short-term notes payable ...............     2,395,000        264,940
                                                            -----------    -----------

Net Cash Provided by Financing Activities ...............     5,208,478      1,855,362
                                                            -----------    -----------

Increase (Decrease) in Cash .............................       (98,644)       197,585
Cash at beginning of period .............................       232,601         35,016
                                                            -----------    -----------

Cash at End of Period ...................................   $   133,957    $   232,601
                                                            ===========    ===========


</TABLE>
                                     F - 8
<PAGE>


                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                            STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1998, AND 1997
                                   (Continued)



                                                                1998        1997
                                                          ----------    --------
Supplemental Disclosure of Interest and
 Income Taxes Paid
   Interest paid during the period ...................    $      295    $   --
                                                          ==========    ========

   Income taxes paid during the period ...............    $    4,225    $   --
                                                          ==========    ========

Supplemental Disclosure of Non-cash Investing
 and Financing Activities

   Leasehold Improvements Acquired with Issuance
     of Common Stock .................................    $   40,188    $   --
                                                          ==========    ========

   Short-term Notes Settled with Issuance of
      Common Stock ...................................    $2,010,000    $   --
                                                          ==========    ========

   Intangible Assets Acquired with Issuance of
      Common Stock ...................................    $     --      $149,832
                                                          ==========    ========

   Organization Costs Acquired with Issuance
      Common Stock ...................................    $     --      $    200
                                                          ==========    ========
















   The accompanying notes are an integral part of these financial statements.

                                     F - 9

<PAGE>


                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1998, AND 1997


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     This summary of accounting policies for Eat At Joe's, Ltd. And subsidiaries
is presented to assist in understanding the Company's financial statements.  The
accounting policies conform to generally accepted accounting principles and have
been consistently applied in the preparation of the financial statements.

Organization and Basis of Presentation

     Eat At Joe's Ltd.  (Company) was incorporated on January 6, 1988, under the
laws of the State of Delaware,  as a wholly-owned  subsidiary of Debbie Reynolds
Hotel and Casino,  Inc. (DRHC)  (formerly  Halter Venture  Corporation or Halter
Racing Stables, Inc.) a publicly-owned  corporation.  DRHC caused the Company to
register  1,777,000  shares of its  initial  12,450,000  issued and  outstanding
shares of common stock with the Securities and Exchange Commission on Form S-18.
DRHC then distributed the registered shares to DRHC stockholders.

     During the period  September  30, 1988 to December  31,  1992,  the Company
remained in the development stage while attempting to enter the mining industry.
The Company  acquired  certain  unpatented  mining claims and related  equipment
necessary  to mine,  extract,  process and  otherwise  explore for kaolin  clay,
silica,  feldspar,  precious metals, antimony and other commercial minerals from
its majority  stockholder  and other  unrelated  third-parties.  The Company was
unsuccessful  in these start-up  efforts and all activity was ceased during 1992
as a result of foreclosure on various loans in default and/or the abandonment of
all assets.

     From  1992  until  1996  the  Company  has  had no  operations,  assets  or
liabilities.

Principles of Consolidation

     The consolidated financial statements include the accounts of Eat At Joe's,
LTD. And its wholly-owned  subsidiary,  E.A.J. Holding  Corporation,  a Delaware
corporation  ("Holding").  Holding  includes  the  accounts of its  wholly-owned
subsidiaries,  E.A.J. PHL Airport, Inc. a Pennsylvania corporation, Eat At Joe's
U. of P., Inc. a  Pennsylvania  corporation,  E.A.J.  Cherry  Hill,  Inc., a New
Jersey corporation, Eat At Joe's Harborplace,  Inc., a Maryland corporation, Eat
At Joe's  Neshaminy,  Inc. a Pennsylvania  corporation,  Eat At Joe's  Plymouth,
Inc.,  a  Pennsylvania  corporation,  E.A.J.  Echelon  Mall,  Inc., a New Jersey
corporation,   E.A.J.  Gallery,   Inc.,  a  Pennsylvania   corporation,   E.A.J.
Moorestown, Inc., a New Jersey corporation, E.A.J. Shoppingtown,Inc., a New York
corporation,  Eat at Joe's U of P 40th Street, Inc., a Pennsylvania corporation,
and Eat at Joe's Owings Mills,  Inc., a Maryland  corporation.  All  significant
intercompany accounts and transactions have been eliminated.


                                     F - 10
<PAGE>


                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1998, AND 1997
                                   (Continued)


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)

Nature of Business

     The Company is developing, owns and operates theme restaurants styled in an
"American Diner" atmosphere.

Inventories

     Inventories  consist of food,  paper  items and related  materials  and are
stated at the lower of cost (first-in, first-out method) or market.

Income Taxes

     The Company accounts for income taxes under the provisions of SFAS No. 109,
"Accounting  for Income  Taxes." SFAS No.109  requires  recognition  of deferred
income  tax  assets  and   liabilities   for  the  expected  future  income  tax
consequences,  based on enacted tax laws, of temporary  differences  between the
financial reporting and tax bases of assets and liabilities.

Depreciation

     Office furniture, equipment and leasehold improvements, are stated at cost.
Depreciation and amortization are computed using the  straight-line  method over
the estimated economic useful lives of the related assets as follows:

                  Office furniture                   5-10 years
                  Equipment                          5- 7 years
                  Leasehold improvements             8-15 years


     Maintenance  and  repairs  are  charged  to  operations;   betterments  are
capitalized.  The  cost  of  property  sold  or  otherwise  disposed  of and the
accumulated  depreciation  thereon are eliminated  from the property and related
accumulated depreciation accounts, and any resulting gain or loss is credited or
charged to income.

Amortization

     Intangible assets are amortized over useful life of 7 - 13 years.


                                     F - 11
<PAGE>


                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1998, AND 1997
                                   (Continued)


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)

     The Company has adopted the Financial  Accounting Standards Board SFAS No.,
121,  "Accounting  for the  Impairment  of  Long-lived  Assets."  SFAS  No.  121
addresses  the  accounting  for (i)  impairment of  long-lived  assets,  certain
identified  intangibles and goodwill  related to assets to be held and used, and
(ii) long-live lived assets and certain identifiable  intangibles to be disposed
of.  SFAS No. 121  requires  that  long-lived  assets and  certain  identifiable
intangibles  be held and used by an entity be reviewed for  impairment  whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be  recoverable.  If the sum of the expected  future cash flows from the
used of the  asset  and  its  eventual  disposition  (undiscounted  and  without
interest  charges) is less than the carrying  amount of the asset, an impairment
loss is recognized.

Recent Accounting Pronouncements

     During  1998,  the Company  changed its method of  accounting  for costs of
start up  activities to conform with new  requirements  of Statement of Position
98-5 "Reporting on the Costs of Start-Up  Activities"  (SOP 98-5). The effect of
this change was to  increase  net loss for the year ended  December  31, 1998 by
$84,732. Financial Statements for 1997 have not been restated in accordance with
the provisions of SOP 98-5.

Pervasiveness of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  required  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Concentration of Credit Risk

     The Company has no significant  off-balance-sheet  concentrations of credit
risk such as foreign  exchange  contracts,  options  contracts or other  foreign
hedging  arrangements.  The Company  maintains the majority of its cash balances
with one financial institution, in the form of demand deposits.





                                     F - 12
<PAGE>


                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1998, AND 1997
                                   (Continued)


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)

Reverse Stock Split

     Effective May 3, 1997 the Stockholders  approved a 50 to 1 reverse split of
the common stock and effective October 7, 1997 the Stockholders  approved a 4 to
1 reverse split. The financial  statements have been  retroactively  restated to
reflect  the  reverse  stock  split  as if it had  been  effective  prior to the
earliest date presented.

Cash and Cash Equivalents

     For purposes of the  statement  of cash flows,  the Company  considers  all
highly liquid debt instruments purchased with a maturity of three months or less
to be cash equivalents to the extent the funds are not being held for investment
purposes.

Earnings (Loss) Per Share

     In 1997,  the  Financial  Accounting  Standards  Board issued SFAS No. 128,
"Earnings per Share" (EPS). SFAS No. 128 replaced the calculation of primary and
fully diluted earnings per share with basic and diluted earnings per share.

     Diluted net income per common  share was  calculated  based on an increased
number of shares  that  would be  outstanding  assuming  that the  warrants  are
converted to common shares.  The effect of outstanding  common stock equivalents
are anti-dilutive for 1998 and 1997 and are thus not considered.

     The  reconciliations  of the  numerators  and  denominators  of  the  basic
earnings per share computations are as follows:

                                                   For the Year Ended 1998
                                       ----------------------------------------
                                                                      Per Share
                                          Income         Shares        Amount
                                       -----------    -----------  ------------

     Basic EPS
     Net Loss to common shareholders   $(2,033,093)    13,062,921  $      (0.16)
                                       ===========    ===========  ============

                                     F - 13
<PAGE>

                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1998, AND 1997
                                   (Continued)


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)

Earnings (Loss) Per Share (continued)

                                                   For the Year Ended 1997
                                       ----------------------------------------
                                                                      Per Share
                                          Income         Shares        Amount
                                       -----------    -----------  ------------

     Basic EPS
     Net Loss to common shareholders   $  (299,022)    11,729,107  $      (0.02)
                                       ===========    ===========  ============


Reclassifications

     Certain  reclassifications  have been made in the 1997 financial statements
to conform with the 1998 presentation.

NOTE 2 - SHORT-TERM NOTES PAYABLE

     Short-Term  Notes Payable  consist of loans from  unrelated  entities as of
December  31,  1998 and 1997.  The notes are  payable  one year from the date of
issuance together with interest at 6.50% A.P.R.

NOTE 3 - INCOME TAXES

     Deferred  taxes result from  temporary  differences  in the  recognition of
income and expenses for income tax reporting and financial  statement  reporting
purposes. Deferred benefits of $349,000 and $71,000 for the years ended December
31, 1998 and 1997 respectively, are the result of net operating losses.

     The  Company  has  recorded  net  deferred  income  taxes in the  accompany
consolidated balance sheets as follows:

                                     F - 14
<PAGE>


                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1998, AND 1997
                                   (Continued)

NOTE 3 - INCOME TAXES (Continued)

                                                           As at December 31,
                                                         ---------    ---------
                                                            1998         1997
                                                         ---------    ---------
Future deductible temporary differences related to
   Reserves, accruals, and net operating losses          $ 736,000    $ 387,000
Valuation allowance                                       (736,000)    (387,000)
                                                         ---------    ---------
Net Deferred Income Tax                                  $    --      $    --
                                                         =========    =========


     As of December 31, 1998, the Company had a net operating loss ("NOL") carry
forward for income tax reporting purposes of approximately  $2,165,000 available
to offset future taxable  income.  This net operating loss carry forward expires
at various  dates  between  December  31, 2003 and 2013.  A loss  generated in a
particular  year will expire for federal tax purposes if not utilized  within 15
years.  Additionally,  the Internal Revenue Code contains provisions which could
reduce  or limit the  availability  and  utilization  of these  NOLs if  certain
ownership  changes have taken place or will take place.  In accordance with SFAS
No. 109, a valuation  allowance is provided when it is more likely than not that
all or some portion of the  deferred tax asset will not be realized.  Due to the
uncertainty  with respect to the ultimate  realization  of the NOLs, the Company
established a valuation  allowance for the entire net deferred  income tax asset
of $736,000 as of  December  31,  1998.  Also  consistent  with SFAS No. 109, an
allocation  of the  income  (provision)  benefit  has been made to the loss from
continuing operations.

     The  difference  between  the  effective  income  tax rate and the  federal
statutory  income tax rate on the loss from continuing  operations are presented
below:

                                                           As at December 31,
                                                        ---------     ---------
                                                           1998          1997
                                                        ---------     ---------

Benefit at the federal statutory rate of 34%            $ 349,000     $  71,000
Nondeductible expenses                                       --          (1,000)
                                                        ---------     ---------
Utilization of net operating loss carryforward          $(349,000)    $ (70,000)
                                                        ---------     ---------
                                                        $    --       $    --
                                                        =========     =========





                                     F - 15
<PAGE>

                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1998, AND 1997
                                   (Continued)

NOTE 4 - PURCHASE OF SUBSIDIARIES

     On January 1, 1997 the  shareholders  of the Company  approved an agreement
whereby  5,505,000 shares of the Company's common stock was exchanged for a 100%
interest  in  E.A.J.  Holding   Corporation,   Inc.   ("Holding"),   a  Delaware
corporation. Holding, which was organized on February 14, 1997, had total assets
with a historical  cost value of $150,037,  consisting of the Eat at Joe's trade
mark, business plan, graphics, illustrations/renderings,  corporate brochure and
website with a historical value of $149,837,  organization  costs of $200 and no
liabilities on the date of the exchange.

     During  March,  1997 Holding  acquired  100% of the issued and  outstanding
stock of E.A.J.: PHL, Airport Inc. ("PHL Airport"),  a Pennsylvania  corporation
organized  August  19,  1996 for  $25,000.  At the time of the  acquisition  PHL
Airport  had assets  with a  historical  cost value of  $37,500,  consisting  of
developmental costs and organizational costs and liabilities of $12,500.

     These transactions have been accounted for as a reorganization of ownership
interests  between  related  parties  as if it  were a  "Pooling  of  Interest."
Accordingly,  assets and liabilities are reflected at their  historical  values.
The accompanying  financial statements for 1997 are based on the assumption that
the companies were combined for the full year.

NOTE 5 - RENT AND LEASE EXPENSE

     The Company occupies various retail restaurant space under operating leases
beginning October 1997 and expiring at various dates through 2012.

     The minimum  future  lease  payments  under these  leases for the next five
years are:

              Year Ended December 31,               Real Property      Equipment
         ----------------------------------         -------------      --------
                     1999                              $  486,912      $   --
                     2000                                 486,912          --
                     2001                                 486,912          --
                     2002                                 486,912          --
                     2003                                 486,912          --
                     Thereafter                         2,338,721          --
                                                       ----------      --------

Total minimum future lease payments                    $4,773,281      $   --
                                                       ==========      ========

     The leases generally provides that insurance,  maintenance and tax expenses
are  obligations  of the Company.  It is expected  that in the normal  course of
business,  leases  that  expire  will be renewed or  replaced by leases on other
properties.

                                     F - 16
<PAGE>


                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1998, AND 1997
                                   (Continued)

NOTE 6 - RELATED PARTY TRANSACTIONS

     The Company utilized office space that is shared with companies  controlled
by two officers of the Company.  During 1998 and 1997 Cozco Management  received
$36,387 and $546,574 as reimbursement for rent,  telephone,  equipment,  travel,
automotive  salaries  and other  shared  expenses.  During 1998 and 1997 the two
officers and/or companies  controlled by the two officers paid expenses and made
advances to the Company totaling $113,825 and $690,422 respectively. During 1998
the Company repaid  advances of $364,292.  As of December 31, 1998,  $452,455 in
advances was due to Mr. Fiore.

NOTE 7 - CONVERTIBLE PREFERRED STOCK, DEBENTURES, WARRANTS & OPTIONS

     In  January,  1997 the  shareholders  of the Company  adopted an  agreement
whereby  5,505,000 shares of the Company's Common Stock was exchanged for a 100%
interest in E.A.J.  Holding  Corporation,  Inc. Messrs.  Joseph Fiore and Andrew
Cosenza,  Jr., the Company's Chairman and President,  were the owners of all the
outstanding shares of E.A.J.  Holding  Corporation,  Inc. The Company issued its
shares upon an exemption from registration  under Section 4(2) of the Securities
Act.

     In March,  1998,  the  Company  sold 51 shares of its Series A  Convertible
Preferred  Stock to a total of 8 accredited  investors  pursuant to an exemption
from  registration  under  the  Section  4(2)  and/or  Regulation  D  or  as  an
alternative,  Regulation  S  of  the  Act.  The  Company  received  proceeds  of
approximately  $797,000  from  the  sale  of  the  securities.  The  shares  are
convertible and warrants  (issued in connection  with the offering)  exercisable
into shares of Common Stock of the Company at a discount based on the conversion
formula set forth in the offering documentation.

     On April 1, 1998, pursuant to a consulting  agreement,  the Company granted
options to purchase  61,350 shares of Common Stock of the Company at an exercise
price of $1.63. The options expire on March 31, 2003.

     On May 5 1998,  the  Company  sold 30  shares of its  Series B  Convertible
Preferred  Stock to a total of 3 accredited  investors  pursuant to an exemption
from  registration  under the  Section  4(2)  and/or  Regulation  D. The Company
received  proceeds of  approximately  $484,,000 from the sale of the securities.
The shares are convertible and warrants (issued in connection with the offering)
exercisable  into shares of Common  Stock of the Company at a discount  based on
the conversion formula set forth in the offering documentation.

     On May 21,  1998,  the Company  sold 34 shares of its Series B  Convertible
Preferred  Stock to a total of 2 accredited  investors  pursuant to an exemption
from  registration  under the  Section  4(2)  and/or  Regulation  D. The Company
received proceeds of approximately $549,000 from the

                                     F - 17
<PAGE>


                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1998, AND 1997
                                   (Continued)

NOTE 7 - CONVERTIBLE PREFERRED STOCK, DEBENTURES , WARRANTS, & OPTIONS
Continued)

sale of the  securities.  The shares are  convertible  and  warrants  (issued in
connection  with the  offering)  exercisable  into shares of Common Stock of the
Company at a discount based on the conversion  formula set forth in the offering
documentation.

     In September,  1998, the Company sold 14 shares of its Series C Convertible
Preferred  Stock  to 2  accredited  investors  pursuant  to  an  exemption  from
registration  under the Section 4(2) and/or  Regulation D. The Company  received
proceeds of approximately  $239,000 from the sale of the securities.  The shares
are  convertible   and  warrants   (issued  in  connection  with  the  offering)
exercisable  into shares of Common  Stock of the Company at a discount  based on
the conversion formula set forth in the offering documentation.

     On July 31, and  September  2, 1998,  the Company  sold its 8%  convertible
debenture in the  aggregate  principal  amount of  $1,500,000  to an  accredited
investor  pursuant to an exemption from  registration  under Section 4(2) and/or
Regulation D. The Company retained  proceeds of approximately  $933,000 from the
sale of the  securities  and $450,000 was applied to the repurchase of 19 shares
of Series B Convertible Preferred Stock sold to an investor on May 21, 1998. The
debentures are convertible and warrants (issued in connection with the offering)
exercisable  into shares of Common  Stock of the Company at a discount  based on
the conversion formula set forth in the offering  documentation.  

     In September,  1998, the Company sold 20 shares of its Series D Convertible
Preferred  Stock  to an  accredited  investors  pursuant  to an  exemption  from
registration  under the Section 4(2) and/or  Regulation D. The Company  received
proceeds of approximately  $350,000 from the sale of the securities.  The shares
are  convertible   and  warrants   (issued  in  connection  with  the  offering)
exercisable  into shares of Common  Stock of the Company at a discount  based on
the conversion formula set forth in the offering documentation.

     The following  table sets forth the options and warrants  outstanding as of
December 31, 1998 and 1997.

                                                          1998          1997
                                                       ----------    ----------

Options & warrants outstanding, beginning of year       1,100,000     2,000,000

         Granted                                        1,247,750          --
         Expired                                       (1,060,000)         --
         Exercised                                        (40,000)     (900,000)
                                                       ----------    ----------

Options & warrants outstanding, end of year             1,247,750     1,100,000
                                                       ==========    ==========

Exercise price for options & warrants outstanding,
end of year                                        $0.50 to $1.79    $     1.00
                                                   ==============    ==========


                                     F - 18
<PAGE>


                       EAT AT JOE'S LTD. AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1998, AND 1997
                                   (Continued)


NOTE 8 - SELECTED FINANCIAL DATA (Unaudited)

     The  following  table  set  forth  certain  unaudited  quarterly  financial
information:
<TABLE>
<CAPTION>

                                                                1998 Quarters Ended
                                      ------------------------------------------------------------------------------  
                                            Mar 31              Jun 30              Sep 30              Dec 31
                                      ------------------  ------------------ ------------------- -------------------
<S>                                   <C>                 <C>                <C>                 <C>
Income statement data:
   Net sales                                   $147,347            $316,397            $817,129          $1,238,382
   Gross profit                                  85,312             157,461             613,654             960,347
   Income (loss) from
     operations before
     depreciation & amortization              (372,638)           (289,480)              31,447             100,450
   Loss from operations                       (394,589)           (329,038)            (47,858)            (63,906)
Other income                                    (8,931)             (4,941)            (78,235)            (65,842)
Loss before taxes                             (403,520)           (333,979)           (126,093)           (129,748)
Income tax (provision) benefit                    (682)               (681)               (681)               (681)
Net Income (Loss)                            $(488,934)          $(334,660)          $(126,774)          $(130,429)
                                      ==================  ================== =================== ===================


                                                                 1997 Quarters Ended
                                      ------------------------------------------------------------------------------   
                                            Mar 31              Jun 30              Sep 30              Dec 31
                                      ------------------  ------------------ ------------------- -------------------
Income statement data:
   Net sales                                   $      -            $      -            $      -             $84,781
   Gross profit                                       -                   -                   -              46,772
   Income (loss) from
     operations before
     depreciation & amortization               (60,733)           (152,046)            (68,971)                 728
   Loss from operations                        (60,733)           (152,046)            (68,971)            (12,968)
Other income                                          6               1,926               1,075             (7,311)
                                      ------------------  ------------------ ------------------- -------------------
Loss before taxes                              (60,727)           (150,120)            (67,896)            (20,279)
Income tax (provision) benefit                        -                   -                   -                   -
                                      ------------------  ------------------ ------------------- -------------------
Net Income (Loss)                             $(60,727)          $(150,120)           $(67,896)           $(20,279)
                                      ==================  ================== =================== ===================

</TABLE>



                                     F - 19
<PAGE>



NO  DEALER,  SALESPERSON  OR  OTHER  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE  ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN THIS
PROSPECTUS IN CONNECTION WITH THE OFFER MADE BY THIS  PROSPECTUS,  AND, IF GIVEN
OR MADE, SUCH INFORMATION OR  REPRESENTATIONS  MUST NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED BY THE COMPANY OR THE UNDERWRITER.  NEITHER THE DELIVERY OF THIS
PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES  CREATE ANY
IMPLICATION  THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE  COMPANY  SINCE
THE DATE HEREOF. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER OR SOLICITATION BY
ANYONE IN ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED
OR IN WHICH THE PERSON MAKING SUCH OFFER OR  SOLICITATION IS NOT QUALIFIED TO DO
SO OR TO ANYONE TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION.

                          ---------------------------

                               TABLE OF CONTENTS



                                          PAGE

Prospectus Summary.....................   3
Risk Factors...........................   6
Dividend Policy........................   11 
Capitalization.........................   13
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations...........................   15
Business...............................   17
Management.............................   26
Certain Transactions...................   29
Principal Shareholders.................   29
Description of Securities..............   31
Legal Matters..........................   37
Experts................................   37
Additional Information.................   37
Index to Consolidated Financial
  Statements...........................   38



                          ----------------------------


UNTIL , 1999 (25 DAYS AFTER THE DATE OF THE PROSPECTUS),  ALL DEALERS  EFFECTING
TRANSACTIONS IN THE REGISTERED SECURITIES,  WHETHER OR NOT PARTICIPATING IN THIS
DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A  PROSPECTUS.  THIS IS IN ADDITION TO
THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS.


<PAGE>

             ------------------------------------------------------
             ------------------------------------------------------
             ------------------------------------------------------
             ------------------------------------------------------


                               EAT AT JOE'S, LTD.

 .




   
                                12,842,004 SHARES
    





                         ------------------------------

                                   PROSPECTUS
                         ------------------------------

   
                                 May ____, 1999
    

             ------------------------------------------------------
             ------------------------------------------------------






<PAGE>


                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     See "Management - Personal Liability and Indemnification of Directors."




ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The estimated  expenses in connection  with the  distribution of the shares
registered hereby, are set forth in the following table:



        SEC registration fee........................................ $ 2,500

   
        Legal fees and expenses..................................... 105,000
    

        Accounting fees and expenses................................  17,500

        Blue Sky fees and expenses..................................   7,500

        Transfer agent fees and expenses............................   1,000

        Printing and engraving expenses.............................   2,000

        Miscellaneous...............................................   2,000
                                                                       -----

   
          Total.....................................................$137,500
    



ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES.

     In November 1996, the Company raised $60,000  through the issuance  600,000
shares of its Common Stock and warrants to acquire 2,000,000 shares at an excise
price of $1.00 per share. The offering was exempt from registration  pursuant to
Regulation D Section  504. In 1997,  900,000  warrants  were  exercised  against
payment of $900,000.

     In  January,  1997 the  shareholders  of the Company  adopted an  agreement
whereby  5,505,000 shares of the Company's Common Stock was exchanged for a 100%
interest in E.A.J.  Holding  Corporation,  Inc. Messrs.  Joseph Fiore and Andrew
Cosenza,  Jr., the Company's Chairman and President,  were the owners of all the
outstanding shares of E.A.J.  Holding  Corporation,  Inc. The Company issued its
shares upon an exemption from registration  under Section 4(2) of the Securities
Act.


<PAGE>


   
     In March,  1998,  the  Company  sold 51 shares of its Series A  Convertible
Preferred  Stock to a total of 8 accredited  investors  pursuant to an exemption
from  registration  under  the  Section  4(2)  and/or  Regulation  D  or  as  an
alternative,  Regulation  S  of  the  Act.  The  Company  received  proceeds  of
approximately  $797,000 from the sale of the securities.  As of the date of this
prospectus the outstanding  shares are convertible into 217,631 shares of Common
Stock of the Company.

     On May 5 1998,  the  Company  sold 30  shares of its  Series B  Convertible
Preferred  Stock to a total of 3 accredited  investors  pursuant to an exemption
from  registration  under the  Section  4(2)  and/or  Regulation  D. The Company
received proceeds of approximately $484,000 from the sale of the securities.  As
of the date of this  prospectus  the  outstanding  shares are  convertible  into
1,129,845 shares of Common Stock of the Company.

     On May 21,  1998,  the Company  sold 34 shares of its Series B  Convertible
Preferred  Stock to a total of 2 accredited  investors  pursuant to an exemption
from  registration  under the  Section  4(2)  and/or  Regulation  D. The Company
received proceeds of approximately $549,000 from the sale of the securities.  As
of the date of this  prospectus  all shares have been redeemed or converted into
of Common Stock of the Company.

     In September,  1998, the Company sold 14 shares of its Series C Convertible
Preferred  Stock  to 2  accredited  investors  pursuant  to  an  exemption  from
registration  under the Section 4(2) and/or  Regulation D. The Company  received
proceeds of  approximately  $239,000 from the sale of the securities.  As of the
date of this prospectus the shares are convertible into 696,280 shares of Common
Stock of the Company.

     On July 31, and  September  2, 1998,  the Company  sold its 8%  convertible
debentures  in the  aggregate  principal  amount of  $1,500,000 to an accredited
investor  pursuant to an exemption from  registration  under Section 4(2) and/or
Regulation D. The Company retained  proceeds of approximately $ 993,000 from the
sale of the  securities  and $450,000 was applied to the repurchase of 19 shares
of Series B Convertible  Preferred Stock sold to an investor on May 21, 1998. As
of  the  date  of  this   prospectus,   the  debentures  are  convertible   into
5,272,222 shares of Common Stock of the Company.

     In September,  1998, the Company sold 20 shares of its Series D Convertible
Preferred  Stock  to an  accredited  investors  pursuant  to an  exemption  from
registration  under the Section 4(2) and/or  Regulation D. The Company  received
proceeds of  approximately  $350,000 from the sale of the securities.  As of the
date of this prospectus the shares are convertible into 887,260 shares of Common
Stock of the Company.
    

<PAGE>


                                INDEX TO EXHIBITS


ITEM 27. EXHIBITS.

PAGE
EXHIBIT NO.                                 DESCRIPTION OF EXHIBIT
- -------------------------------------------------------------------------------

     3.1  Articles of Incorporation(1)
     3.2  By-laws(1)
     4.1  Certificate of Designations-Series A Convertible Preferred Stock(1)
     4.2  Certificate of Designations-Series B Convertible Preferred Stock(1)
     4.3  Form of Warrant Agreement(1)
     4.4  Certificate of Designations-Series C Convertible Preferred Stock(1)
     4.5  Certificate of Designations-Series D Convertible Preferred Stock(1)
     5.1  Opinion of Beckman, Millman & Sanders, L.L.P.(1)
    10.1  Consulting Agreement-Wall Street Group, Ltd.(1)
    10.2  Indenture of Lease between University of Pennsylvania and Eat at Joe's
          U. of P., Inc.(1)
    10.3  Lease  Abstract  between  Cherry Hill  Center,  Inc.  and Eat at Joe's
          Cherry Hill, Inc.(1)
    10.4  Lease Abstract  between Echelon Mall,  Inc. and E.A.J.  Eachelon Mall,
          Inc.(1)
    10.5  Lease  Information  Form  between  E.A.J.   PHL,  Airport,   Inc.  and
          Marketplace Redwood Limited Partnership(1)
    10.6  Lease  Abstract  between  Eat at Joe's U. of P.,  Inc.  and UCA Realty
          Group, Inc.(1)
    10.7  Lease  Abstract  between  Rouse  Philadelphia,  Inc.  and Eat at Joe's
          Gallery, Inc.(1)
    10.8  Lease  Information  Form between  E.A.J.  Enterprises,  Inc. and First
          Fidelity Bank, N.A(1)
    10.9  Lease Abstract  between Eat at Joe's Harbor Place,  Inc. and Baltimore
          Center, Inc.(1)
   10.10  Lease Abstract between E.A.J. Shoppington, Inc. and Wilmorite, Inc.(1)
   10.11  Lease  Abstract  between  Eat at Joe's  Neshaminy,  Inc.  and  General
          Growth Properties, Inc.(1)
   10.12  Lease Abstract between Eat at Joe's Plymouth  Incorporate and Plymouth
          Meeting, Inc.(1)
   10.13  Lease Abstract between E.A.J. Danbury, Inc. and Wilmorite, Inc.(1)
   10.14  Registration of trade name for Eat at Joe's(1)
   10.15  Registration Rights Agreement(1)
   21     Subsidiaries of the Company.
   23.1   Consent of Robison, Hill & Co.
   24.2   Consent of Beckman, Millman & Sanders, L.L.P. (included in Exhibit 5).
   27.1   Financial Data Schedule

(1) Previously filed.

<PAGE>


ITEM 28. UNDERTAKINGS.

     Insofar as  indemnification  for  liabilities  arising under the Act may be
permitted to directors,  officers and controlling  persons of the small business
issuer  pursuant to the foregoing  provisions or otherwise,  the small  business
issuer has been  advised  that in the  opinion of the  Securities  and  Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against such  liabilities  (other than the payment by the small
business  issuer  of  expenses  incurred  or  paid  by a  director,  officer  or
controlling person of the small business issuer in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities  being  registered,  the small business
issuer  will,  precedent,  submit  to a court of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.

     The undersigned small business issuer hereby undertakes that it will:

          (1) File, during any period in which it offers or sells securities,  a
     post-effective  amendment to this registration statement to (i) include any
     prospectus required by Section 10(a)(3) of the Securities Act;  (ii)reflect
     in the  prospectus  any facts or events  which,  individually  or together,
     represent  a  fundamental  change in the  information  in the  registration
     statement; and (iii) include any additional or changed material information
     on the plan of distribution.


          (2) For  determining any liability under the Securities Act, treat the
     information  omitted  from  the  form of  prospectus  filed as part of this
     registration  statement in reliance  upon Rule 430A and contained in a form
     of prospectus  filed by the small  business  issuer under Rule 424(b)(1) or
     (4) or Rule 497(h) under the  Securities  Act as part of this  registration
     statement as of the time the Commission declared it effective.


          (3) For determining any liability under the Securities Act, treat each
     post-effective  amendment  that  contains  a form  of  prospectus  as a new
     registration  statement  for the  securities  offered  in the  registration
     statement,  and that offering of the securities at that time as the initial
     bona fide offering of those securities.


<PAGE>

                                   SIGNATURES

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form SB-2 and has authorized this Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized in the Town of Scarsdale, State of New York, on May 05, 1999.


                                          EAT AT JOE'S, LTD

                                          By /s/ Joseph Fiore

                                            ------------------------------------
                                              Joseph Fiore
                                               Chairman of the Board and
                                                Chief Executive Officer


     In accordance  with the  requirements  of the Securities Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.

SIGNATURE                        TITLE                       DATE

       /s/ JOSEPH FIORE          Chairman of the Board,
                                 Chief Executive Officer     May 05, 1999
                                 and Principal Financial
- ------------------------------   Officer
           Joseph Fiore



       /s/ JAMES MYLOCK          Director                    May 05, 1999
- ------------------------------
           James Mylock

       /s/ TIM MATULA            Director                    May 05, 1999
- ------------------------------
           Tim Matula







                                                                      EXHIBIT 21

                           SUBSIDIARIES OF THE COMPANY

                           Eat Joe's U of P., Inc.
                           E. A. J. Phl, Airport, Inc.
                           Eat at Joe's Gallery, Inc.
                           E. A. J. Enterprises, Inc.
                           Eat at Joe's Harborplace, Inc.
                           E. A. J. Shoppington, Inc.
                           Eat at Joe's Neshaminy, Inc.
                           Eat at Joe's Plymouth Incorporated
                           E. A. J. Danbury, Inc.
                           1337855 Ontario, Inc.




                                                                     Exhibit 5.1



                         BECKMAN, MILLMAN & SANDERS, LLP
                                 116 John Street
                            New York, New York 10038

                                                                   May___ , 1999

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

         Re: East at Joe's, Ltd.  Registration Statement on Form SB-2
                (File nos. 333-55679)

Gentlemen:

     We have acted as counsel to Eat at Joe's, Ltd. a Delaware  corporation (the
"Company"),  in  connection  with the  registration  by the  Company  under  the
Securities  Act of 1933  (the  "Act")  pursuant  to the  Company's  Registration
Statement on Form SB-2 (File nos. 333-55679) to be filed with the Securities and
Exchange  Commission (the "Commission") on or about the date of this letter (the
"Registration  Statement")  of up to 17,500,000  shares of the Company's  common
stock, par value $.0001 to be issued under certain  circumstances (the "Issuable
Shares" pursuant to certain Securities  Purchase  Agreements dated March 20, May
5, May 20, August 31 and  September 23, 1998 and Debenture and Warrant  Purchase
Agreement dated July 31, 1998.

     In  connection  with this opinion,  we have  examined  originals or copies,
certified or otherwise to our satisfaction,  of the Certificate of Incorporation
of the Company,  as amended to date,  Certificates of Designations,  Preferences
and Rights,  Certificates of Good Standing of a recent date, and certificates of
certain  officers of the  Company,  and such other  documents,  instruments  and
records; and have made such other investigations, as we have deemed necessary or
appropriate as a basis for the opinions set forth herein.

     We have assumed the legal capacity of all natural persons,  the genuineness
of  all  signatures,  the  authenticity  of  all  documents  submitted  to us as
originals, the conformity to original documents of all documents submitted to us
as certified or photostatic copies and the authenticity of the originals of such
latter  documents.  In making our  examination of documents  executed by parties
other  than the  Company,  we have  assumed  that such  parties  had the  power,
corporate or otherwise to enter into and perform  their  respective  obligations
thereunder and have also assumed the due  authorization by all requisite action,
corporate or  otherwise,  and the execution and delivery by such parties of such
documents and the validity and binding effect thereof.  As to any facts material
to the opinions expressed herein, we have relied upon oral or written statements
and  representations  of officers and other  representatives  of the Company and
others.

     Based upon and subject to the  foregoing,  we are of the  opinion  that the
Issuable  Shares,  when  issued,  sold and  delivered  in the  manner and or the
consideration  stated in the Prospectus included in the Registration  Statement,
will be duly authorized and validly issued, fully paid and non-assessable.

     We hereby  consent to the filing of this  opinion  with the  Commission  as
Exhibit 5.1 to the Registration  Statement.  We also consent to the reference to
our firm under the caption  "Legal  Matters" in the  Prospectus  included in the
Registration Statement.

                                                Very truly yours,

                                                BECKMAN, MILLMAN & SANDERS, LLP


                                                by: /Steven A. Sanders
                                                     Steven A. Sanders




                                                                    Exhibit 23.1

                          INDEPENDENT AUDITORS' CONSENT

     We consent to the incorporation by reference in this Registration Statement
of Eat at Joe's,  Ltd. on Form SB-2 of our reports dated March 25, 1999,  and to
reference to us under the heading "Experts" in the Prospectus,  which is part of
this Registration Statement.

ROBISON, HILL & CO.


/s/ Robison, Hill & Co.
Salt Lake City, Utah

May 05, 1999


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
BALANCE OF EAT AT JOE'S LTD. AS OF DECEMBER 31, 1998 AND THE RELATED  STATEMENTS
OF  OPERATIONS  AND CASH FLOWS FOR THE YEAR THEN ENDED AND IS  QUALIFIED  IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                    1000
       
<S>                                            <C>
<PERIOD-TYPE>                                  YEAR 
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                                 134
<SECURITIES>                                             0
<RECEIVABLES>                                          184
<ALLOWANCES>                                             0
<INVENTORY>                                             21
<CURRENT-ASSETS>                                       415
<PP&E>                                                6476
<DEPRECIATION>                                         303
<TOTAL-ASSETS>                                        6728
<CURRENT-LIABILITIES>                                 1576
<BONDS>                                               1343
                                    0
                                              0
<COMMON>                                                 2
<OTHER-SE>                                            3806
<TOTAL-LIABILITY-AND-EQUITY>                          6728
<SALES>                                               2519
<TOTAL-REVENUES>                                      2519
<CGS>                                                  702
<TOTAL-COSTS>                                          702
<OTHER-EXPENSES>                                       982
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                     158
<INCOME-PRETAX>                                       (993)
<INCOME-TAX>                                            (3)
<INCOME-CONTINUING>                                      0
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                          (996)
<EPS-PRIMARY>                                        (0.16)
<EPS-DILUTED>                                        (0.16)
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission