AVONDALE INDUSTRIES INC
DEFM14A, 1999-06-28
SHIP & BOAT BUILDING & REPAIRING
Previous: SKANEATELES BANCORP INC, POS AM, 1999-06-28
Next: OPPENHEIMER MULTI SECTOR INCOME TRUST, NSAR-A, 1999-06-28





                           SCHEDULE 14A INFORMATION

  PROXY STATEMENT PURSUANT TO SECTION 14(A) OF THE SECURITIES EXCHANGE ACT OF

                                     1934

                              (AMENDMENT NO.   )

Filed by the Registrant [ X ]
Filed by a Party other than the Registrant [   ]

Check the appropriate box:
[   ] Preliminary Proxy Statement
[ X ] Definitive Proxy Statement
[   ] Definitive Additional Materials
[   ] Soliciting Material Pursuant to 240.14a-11(c) or 240.14a-12
[   ] Confidential, for Use of the Commission Only (as permitted by Rule
      14a-6(e)(2))


                       Avondale Industries, Inc.

           (Name of Registrant as Specified in Its Charter)


                      -------------------------
(Name of Person(s) Filing Proxy Statement if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[   ] No fee required.

[   ] Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.
      (1)Title of each class of securities to which transaction applies:

      (2)Aggregate number of securities to which transaction applies:


      (3)Per  unit  price  or  other  underlying value of transaction computed
         pursuant to Exchange Act Rule 0-11 (set forth the amount on which the
         filing fee is calculated and show how it was determined):

      (4)Proposed maximum aggregate value of transaction:

      (5)Total fee paid:

[ X ] Fee paid previously with preliminary materials.

[   ] Check  box  if any part of the fee is offset as provided by Exchange Act
      Rule 0-11(a)(2) and identify the filing for which the offsetting fee was
      paid previously.  Identify the previous filing by registration statement
      number, or the Form or Schedule and the date of its filing.
      (1) Amount previously paid:
      (2) Form, Schedule or Registration Statement No.:
      (3) Filing party:
      (4) Date filed:

<PAGE>




                         [Avondale Letterhead]


                             June 25, 1999






Dear Shareholders:

   The board of directors of Avondale Industries, Inc. has approved a merger of
Avondale and Litton Industries, Inc.  The board believes the merger will
provide substantial value to Avondale shareholders.  If the merger is
completed, Avondale shareholders will receive $39.50 in cash for each share of
Avondale common stock.

   We cannot complete the merger, however, without shareholder approval of the
merger agreement.  A special meeting of shareholders has been scheduled for
July 27, 1999 to seek the necessary shareholder approval.

   This Proxy Statement provides you with detailed information about the
proposed merger.  We encourage you to read this entire document carefully.
Whether or not you plan to attend the special meeting, please take the time to
vote on the proposal by completing and mailing the enclosed proxy card.   YOUR
VOTE IS VERY IMPORTANT.  The board has unanimously determined that the merger
agreement is fair to, advisable and in the best interests of Avondale and its
shareholders, and we urge you to vote in favor of the merger proposal.



                                      Sincerely,

                                      /S/ALBERT L. BOSSIER, JR.

                                      ALBERT L. BOSSIER, JR.
                                      Chairman and Chief Executive Officer
                                      Avondale Industries, Inc.








<PAGE>

               -----------------------------------------
                       AVONDALE INDUSTRIES, INC.
               NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
               -----------------------------------------




To the shareholders of Avondale Industries, Inc.:

   A special meeting of shareholders will be held at 10:00 a.m. local time on
July 27, 1999, in the main conference room on the second floor of Avondale's
Administration Building, 5100 River Road, Avondale, Louisiana to vote on a
merger agreement pursuant to which ATL Acquisition Corporation, a subsidiary of
Litton Industries, Inc., would be merged into Avondale, resulting in Avondale
becoming a wholly-owned subsidiary of Litton.  Upon completion of the merger,
Litton will deliver to Avondale shareholders, in exchange for each Avondale
share that they own, $39.50 in cash.

   THE AVONDALE BOARD OF DIRECTORS HAS APPROVED UNANIMOUSLY THE MERGER
AGREEMENT AND RECOMMENDS UNANIMOUSLY THAT YOU VOTE FOR THE APPROVAL OF THE
MERGER AGREEMENT AT THE SPECIAL MEETING.

   Only holders of record of Avondale common stock at the close of business on
June 25, 1999, are entitled to notice of, to vote at, and to attend the special
meeting.

   Dissenting shareholders who comply with the procedural requirements of the
Louisiana Business Corporation Law will be entitled to dissenters' rights if
the merger is effected upon approval by less than 80% of Avondale's total
outstanding common stock.

   Accompanying this notice is a proxy statement discussing the proposed merger
agreement and merger.  We encourage you to read this document carefully.  You
may vote your shares at the special meeting either in person or by proxy.  You
may grant your proxy by completing, signing, dating and returning the enclosed
proxy card.  If you grant your proxy without specifying the manner in which you
would like your shares to be voted, your shares will be voted for approval of
the merger agreement.  Because your vote is important, please submit your proxy
as soon as possible, whether or not you plan to attend the meeting.  If you
decide to come to the meeting, you may vote your shares in person, whether or
not you have submitted a proxy.


                           By Order of the Board of Directors,


                           /S/ THOMAS M. KITCHEN

                           THOMAS M. KITCHEN
                           Secretary

Avondale, Louisiana
June 25, 1999



 This Proxy Statement dated June 25, 1999 was first mailed to shareholders on
June 28, 1999.
<PAGE>
                               TABLE OF CONTENTS
                                                                       PAGE

SUMMARY................................................................. 1
   Questions and Answers about the Merger............................... 1
   Other Information about the Merger................................... 2
   Merger Agreement and Stock Option Agreement.......................... 3
   Market Price and Dividend Information................................ 5
   Selected Consolidated Financial Data................................. 6
FORWARD-LOOKING STATEMENTS MAY PROVE INACCURATE......................... 7
THE MERGER.............................................................. 7
   Background to the Merger............................................. 7
   Reasons for the Merger and Board Recommendation...................... 10
   Fairness Opinion of Salomon Smith Barney............................. 12
   Interests of Certain Persons in the Merger........................... 23
   Effect on Awards Outstanding Under Avondale Stock Plans.............. 25
   Accounting Treatment................................................. 25
   Procedures for Exchange of Certificates.............................. 25
   Effect on Avondale Common Stock...................................... 25
   Federal Income Tax Considerations.................................... 26
   Regulatory Matters................................................... 26
   Rights of Dissenting Shareholders.................................... 27
THE MEETING............................................................. 28
THE MERGER AGREEMENT AND STOCK OPTION AGREEMENT......................... 30
   The Merger Agreement................................................. 30
   The Stock Option Agreement........................................... 39
THE COMPANIES........................................................... 41
   Avondale............................................................. 41
   Litton............................................................... 42
BENEFICIAL OWNERSHIP OF AVONDALE COMMON STOCK........................... 44
WHERE YOU CAN FIND MORE INFORMATION..................................... 46

Annexes
   Annex 1 Agreement and Plan of Merger................................. A-1
   Annex 2 Stock Option Agreement....................................... A-47
   Annex 3 Opinion of Salomon Smith Barney.............................. A-55
   Annex 4 Section 131 of the Louisiana Business Corporation Law........ A-57


   THIS PROXY STATEMENT INCORPORATES IMPORTANT BUSINESS AND FINANCIAL
INFORMATION ABOUT AVONDALE THAT IS NOT INCLUDED IN OR DELIVERED WITH THIS
DOCUMENT.  THIS INFORMATION IS AVAILABLE, WITHOUT CHARGE, TO ANY PERSON TO WHOM
THIS PROXY STATEMENT IS DELIVERED, ON WRITTEN OR ORAL REQUEST, WITHIN ONE
BUSINESS DAY OF SUCH REQUEST, TO AVONDALE INDUSTRIES, INC., 5100 RIVER ROAD,
AVONDALE, LOUISIANA 70094 (TELEPHONE NUMBER: (504) 436-2121), ATTENTION: CHIEF
FINANCIAL OFFICER.  IN ORDER TO ENSURE TIMELY DELIVERY OF THE INFORMATION PRIOR
TO THE APPLICABLE SHAREHOLDERS MEETING, REQUESTS MUST BE RECEIVED BY JULY 20,
1999.


<PAGE>
                                 SUMMARY

     This summary highlights selected information from this Proxy Statement and
may not contain all of the information that you would consider to be important.
To understand the merger fully and for a more complete description of the legal
terms of the merger, you should carefully read this entire Proxy Statement and
the other documents to which we have referred you.  See "WHERE YOU CAN FIND
MORE INFORMATION" (page 46).  We have included page references parenthetically
to direct you to a more complete description of the topics presented in this
summary.


QUESTIONS AND ANSWERS
ABOUT THE MERGER

Q:  What will shareholders receive in the merger?

A:  You will receive $39.50 in cash for each share of Avondale common stock
that you own.  We sometimes refer to this amount as the "cash price."

Q:  What are the federal income tax consequences of the merger?

A:  The merger will be a taxable transaction for all Avondale shareholders.
The cash you receive in the merger in exchange for your shares of Avondale
common stock or any cash you receive by exercising your dissenters' rights may
be subject to federal income tax and also may be taxed under applicable state,
local and other tax laws.  In general, you will recognize gain (or loss) equal
to the difference between (a) the cash you receive and (b) the tax basis of
your shares of Avondale common stock exchanged in the merger or the tax basis of
your shares surrendered upon exercise of your dissenters' rights.  You should
consult your tax advisor regarding the specific tax consequences of the merger
applicable to you.

Q:  What does the Avondale board recommend?

A:  The Avondale board believes that the terms of the merger and the merger
agreement are fair to and in the best interests of Avondale and its
shareholders and unanimously recommends that Avondale shareholders vote "for"
the approval of the merger agreement.  To review the background and reasons for
the merger, as well as the risks of the merger, see pages 7 through 12.

Q:  When and where will the shareholder meeting occur?

A:  The special meeting of Avondale shareholders will be held in the main
conference room on the second floor of Avondale's Administration Building, 5100
River Road, Avondale, Louisiana, at 10:00 a.m., on July 27, 1999.

Q:  What is the vote required to approve the merger agreement?

A:  The approval of holders of a majority of the outstanding shares of Avondale
common stock is required to approve the merger agreement.

Q:  When do you expect the merger to be completed?

A:  We are working to complete the merger as quickly as possible.  In addition
to the approval of Avondale shareholders, we must receive antitrust clearance
under the Hart-Scott-Rodino Act.  We expect to complete the merger promptly
following the shareholder meeting.

Q.  When will shareholders receive the merger consideration?

A:  Within five business days after the closing of the merger, Litton will mail
instructions to you on how to receive your cash payment in exchange for your
shares of Avondale common stock.  You must return your Avondale stock
certificates as described in the instructions.  You will receive your cash
payment promptly after you return your certificates in accordance with the
instructions.

Q:  What do I need to do now?

A:  After carefully reading and considering the information contained in this
document, please mark, date and sign the enclosed proxy card and return it in
the enclosed envelope.  Please submit your proxy as soon as possible, so that
your shares may be represented at the shareholder meeting.  You should be aware
that failing to vote or abstaining from voting will have the same effect as a
vote against the merger.

OTHER INFORMATION ABOUT THE MERGER

DISSENTERS' RIGHTS (page 27)

Dissenters' rights will be available to dissenting Avondale shareholders who
comply with the procedural requirements of the Louisiana Business Corporation
Law, unless the merger is approved by the affirmative vote of holders of at
least 80% of Avondale's outstanding common stock.

OPINION OF FINANCIAL ADVISOR (page 12)

In approving and recommending the merger, the Avondale board considered the
opinion of its financial advisor, Salomon Smith Barney Inc., that, as of the
date of the opinion, the consideration to be received in the merger was fair,
from a financial point of view, to holders of Avondale common stock.  The
Salomon Smith Barney opinion is attached to this Proxy Statement as Annex 3.
You should read the Salomon Smith Barney opinion in its entirety.

INTERESTS OF PERSONS IN THE MERGER (page 23)

A number of directors and executive officers of Avondale have interests in the
merger as directors or officers that are different from, or in addition to,
those of public Avondale shareholders.  Litton has agreed that, if we complete
the merger, seven executive officers of Avondale will receive lump-sum cash
payments under their preexisting change-of-control agreements as though their
employment were terminated after the merger, whether or not they actually
continue to be employed by Avondale.  In addition, all of the unvested Avondale
stock options held by these officers will become vested and exercisable.

VOTING BY DIRECTORS AND EXECUTIVE OFFICERS
(page 30)

On the record date, directors and executive officers of Avondale and their
affiliates owned and were entitled to vote 142,991 shares of Avondale common
stock, or approximately 1.1% of the shares of Avondale common stock
outstanding on the record date.  The directors and executive officers of
Avondale have indicated that they intend to vote their Avondale common stock
"for" adoption of the merger agreement.

VOTING BY SHAREHOLDERS (page 29)

If you hold your shares in "street name," your shares will only be voted if you
provide your broker with voting instructions.  You should follow the directions
provided by your broker regarding how to instruct your broker to vote your
shares.  Without instructions, your shares will not be voted.

You can change your vote at any time before your proxy is voted at the special
meeting.  You can do this by taking any of the following three
actions.  First, you can send a written notice stating that you would like to
revoke your proxy.  Second, you can complete and submit a new proxy with a
later date.  If you choose either of these two methods, you must submit your
notice of revocation or your new proxy to the appropriate address listed on
page 29.  Third, you can change your vote by attending the shareholder meeting
and voting in person.

PLEASE DO NOT SEND IN YOUR STOCK CERTIFICATES WITH YOUR PROXY.  You will
receive written instructions for exchanging your stock certificates after the
merger is approved.

If you are a participant in Avondale's Employee Stock Ownership Plan, you can
direct the vote of the Avondale shares allocated to your ESOP account.  The
Trustees of Avondale's ESOP have provided you with a voting instruction card
and instructions. You should complete and return the voting instruction card in
accordance with the Trustee's instructions.

ATTENDANCE AT THE SHAREHOLDER MEETING

Attendance at Avondale's special meeting will be limited to shareholders of
record as of June 25, 1999, those persons validly appointed as proxies by
Avondale shareholders of record, and guests invited by Avondale.

REQUESTS FOR ADDITIONAL INFORMATION

If you have any questions about the merger or if you need additional copies of
this Proxy Statement or the enclosed proxy, you should contact:

        Avondale Industries, Inc.
        Chief Financial Officer
        Mr. Thomas M. Kitchen
        5100 River Road
        Avondale, LA 70094
        (504) 436-2121


MERGER AGREEMENT AND STOCK OPTION AGREEMENT

The merger agreement and the stock option agreement are attached as Annexes 1
and 2 of this Proxy Statement.  We encourage you to read the merger agreement
and the stock option agreement.  They are the legal documents governing the
terms of the merger and the stock option.

CONDITIONS TO THE MERGER (page 30)

Litton and Avondale will complete the merger only if several conditions are
satisfied, including the following:

      *   shareholders of Avondale vote to approve the merger agreement; and

      *   the waiting period required under the Hart-Scott-Rodino Act
          expires or is terminated.

          Litton has agreed to make accommodations that may be requested by
          the federal government in order to obtain expiration of the Hart-
          Scott-Rodino waiting period, unless the accommodation would
          reasonably be expected to be adverse and material in relation to
          the combined Avondale-Litton shipbuilding operations.

TERMINATION OF THE MERGER AGREEMENT
(page 33 )

The merger agreement may be terminated under
the following circumstances:

1.  The companies can jointly agree to terminate the merger agreement at any
time without completing the merger.

2.  Either company can terminate the merger agreement if:

    *   the merger is not completed by March 31, 2000;

    *   a governmental entity permanently prohibits the completion of the
        merger;

    *   a condition to the merger becomes incapable of being satisfied;

    *   the Avondale shareholders do not vote to approve the merger agreement;
        or

    *   the other company materially breaches representations or warranties it
        made or fails to perform obligations it has agreed to perform under the
        merger agreement.

3.  Litton can terminate the merger agreement if Avondale's board of directors
withdraws or changes its recommendation of the merger agreement or if Avondale
or any of its representatives solicit a takeover proposal from a third party.

4.  Avondale can terminate the merger agreement prior to Avondale shareholder
approval of the merger agreement if it receives a "superior proposal" from a
third party and pays the termination fee discussed below.

TERMINATION FEES

Avondale must pay a termination fee to Litton of $15 million in cash if the
merger agreement is terminated under circumstances described below on page 34.

STOCK OPTION AGREEMENT (page 39)

Litton and Avondale have entered into a stock option agreement under which
Avondale has granted an option to Litton to purchase approximately 9.9% of the
outstanding Avondale common stock upon the occurrence of any event that would
entitle Litton to receive a termination fee.  The stock option agreement
imposes a limit of $14 million on the total profit that Litton may receive from
the exercise of the stock option.

                          __________________


<PAGE>
                     MARKET PRICE AND DIVIDEND INFORMATION

   Avondale common stock is listed on The Nasdaq National Market under the
symbol "AVDL."  The following table sets forth the high and low sale prices per
share of Avondale common stock as reported on The Nasdaq National Market for
each quarter indicated below.  Avondale has not declared any dividends on its
common stock during this period and does not currently pay a dividend to its
shareholders.{(1)}



<TABLE>
<CAPTION>
         PERIOD                              High             Low
- ---------------------------------         ----------       ----------
<S>                                       <C>              <C>
1997
  First Quarter..................         $  23 1/2        $  17

  Second Quarter.................            21 3/8           16 1/4

  Third Quarter..................            29               20 5/8

  Fourth Quarter.................            30               24 3/4

1998
  First Quarter..................         $  29 7/8        $  25

  Second Quarter.................            29 3/4           25

  Third Quarter..................            29 1/4           23 3/16

  Fourth Quarter.................            30               22 1/4

1999
  First Quarter..................         $  33 3/4        $  26 1/4

  Second Quarter
  (through June 24, 1999)........         $  38 11/16      $  29

</TABLE>

_______________
(1) Under the terms of the merger agreement, Avondale is not permitted to
    declare or pay any dividend or distribution until the earlier of the
    termination of the merger agreement or consummation of the merger.  In
    addition, as discussed in Avondale's Notes to Consolidated Financial
    Statements (incorporated by reference herein), Avondale's revolving credit
    and long-term debt agreements contain covenants that restrict Avondale's
    ability to pay dividends over the amounts specified in those agreements.

                          __________________


   On May, 5, 1999, the last full trading day prior to the public announcement
of Litton's offer to acquire Avondale, the high and low trading prices of
Avondale common stock as reported on The Nasdaq National Market were $32 1/2
and $31 1/8, respectively.  On June 2, 1999, the last full trading day prior to
the public announcement of the merger agreement, the high and low trading
prices of Avondale common stock as reported on The Nasdaq National Market were
$38 1/2 and $38 1/8, respectively.  On June 24, 1999, the last full trading day
prior to the date of this Proxy Statement, the high and low trading prices for
Avondale common stock as reported on The Nasdaq National Market were $38 5/8
and $38 9/16, respectively.  Avondale shareholders are encouraged to obtain
current market quotations for Avondale common stock.

<PAGE>
                 SELECTED CONSOLIDATED FINANCIAL DATA

   The following selected consolidated financial data of Avondale for each of
the fiscal years in the five-year period ended December 31, 1998 have been
derived from the audited consolidated financial statements of Avondale and its
subsidiaries.  The selected consolidated financial data for the three-month
periods ended March 31, 1999 and 1998 have been derived from the unaudited
consolidated financial statements of Avondale and its subsidiaries that in the
opinion of management reflect all adjustments of a normal recurring nature
necessary for a fair presentation of its financial statements.  This
information is a summary only and should be read in conjunction with Avondale's
consolidated financial statements and the related notes, and Avondale's
Management's Discussion and Analysis of Financial Condition and Results of
Operations, which are incorporated by reference in this Proxy Statement.

<TABLE>
<CAPTION>
                                           THREE MONTHS
                                          ENDED MARCH 31                        YEARS ENDED DECEMBER 31
                                        -------------------    -----------------------------------------------------
                                                            (in millions, except per share data)
<S>                                    <C>        <C>         <C>          <C>          <C>        <C>         <C>

                                        1999       1998(1)     1998(1)(2)   1997         1996(2)    1995(2)     1994
                                        ----       ----        ----         ----         ----       ----        ----
STATEMENTS OF EARNINGS DATA:
Continuing operations:
   Sales                                $195       $185        $749         $614         $625       $576        $476
   Gross profit                           20         20          84           75           82         59          47
   Income from operations                 12         12          47           44           37         27          17
   Income from continuing operations       7          7          39           27           31         28          13
Loss from discontinued operations         --         --          --           --           --         --          (5)
Cumulative effect of accounting           --         (2)         (2)          --           --         --          --
change(1)
Net income(2)                              7          5          37           27           31         28           9
Net income (loss) per common share:
   BASIC
   Continuing operations                0.56       0.51        2.83         1.85         2.13       1.95        0.90
   Discontinued operations                --         --          --           --           --         --       (0.31)
   Cumulative effect of accounting
    change                                --      (0.14)      (0.15)          --           --         --          --
   Net income                           0.56       0.37        2.68         1.85         2.13       1.95        0.59
   DILUTED
   Continuing operations                0.56       0.51        2.82         1.85         2.13       1.95        0.90
   Discontinued operations                --         --          --           --           --         --       (0.31)
   Cumulative effect of accounting
    change                                --      (0.14)      (0.15)          --           --         --          --
   Net income                           0.56       0.37        2.67         1.85         2.13       1.95        0.59
BALANCE SHEET DATA:
Total assets                            $393       $384        $397         $376         $363       $317        $274
Long-term debt                            48         51          49           52           55         61          46
Total shareholders' equity               218        214         210          209          182        151         123
Book value per share                   16.45                  15.88
</TABLE>

_______________
(1) The cumulative effect of accounting change represents the impact of
    Avondale's early adoption of the American Institute of Certified Public
    Accountants statement of Position 97-3, which prescribes the accounting
    treatment for certain insurance-related assessments.

(2) Net income for the years ended December 31, 1998, 1996 AND 1995 includes
    income tax benefits of $9.6 million ($0.69 per share - diluted), $9.0
    million ($0.62 per share - diluted) and $13.0 million ($0.90 per share -
    diluted), respectively, attributable to certain net operating loss carry
    forwards, tax credits and certain prior year tax deductions.
<PAGE>
                FORWARD-LOOKING STATEMENTS MAY PROVE INACCURATE

   Avondale makes "forward-looking statements" in this Proxy Statement, and in
its other public documents to which we refer, that are subject to risks and
uncertainties. These forward-looking statements are being made whenever we
include information about possible or assumed future results of operations or
when we use any of the words "believes," "expects," "anticipates" or similar
expressions.  Shareholders should understand that matters discussed in this
document and in the other public documents to which we refer could affect the
future results of Avondale and could cause those results to differ materially
from those expressed in the forward-looking statements contained in this Proxy
Statement or in the other public documents to which we refer.  Many possible
events or factors could affect the future financial performance of Avondale.
In particular, there can be no assurance that: (1) the merger with Litton will
occur, (2) Avondale has correctly identified and assessed all of the factors
affecting its business, (3) the publicly available and other information
regarding the factors on which Avondale has based its analysis is complete or
correct or (4) the analysis of Avondale is correct.


                                  THE MERGER

   The following discussion of the merger and the principal terms of the merger
agreement and the stock option agreement may not contain all the information
that is important to you. We recommend that you carefully read the merger
agreement and stock option agreement, copies of which are attached to this
Proxy Statement as Annexes 1 and 2, and are incorporated herein by reference.

BACKGROUND TO THE MERGER

THE NEWPORT NEWS PROPOSAL

   Historically, the Avondale board had believed that it was in the best
interest of Avondale and its shareholders for Avondale to remain independent.
As the low cost manufacturer of auxiliary and other non-combatant surface
vessels for the U.S. Navy, Avondale had established during the 1990's a proven
ability to be the successful bidder for several of the U.S. Navy's most
significant shipbuilding programs, including the Sealift and LPD programs.
Moreover, Avondale had demonstrated consistently over that period an ability to
execute its shipbuilding contracts profitably. Notwithstanding its successful
efforts during the 1990's in building its profitable backlog, the Avondale
board believed that long-term industry trends presented significant challenges
to Avondale's ability to compete successfully in the future. Principal among
these concerns was the continued reduced levels of shipbuilding activity for
the U.S. Navy, the intensely competitive environment for a limited number of
commercial shipbuilding opportunities, the consolidation of Avondale's
principal competitors into entities having significantly greater financial
capabilities than Avondale and the difficulties of establishing effective
teaming arrangements to bid for shipbuilding contracts. Therefore, Avondale
began to consider and explore various strategic alternatives that might be
available to enhance its competitive position and long-term stability.

   Over a year ago, Avondale authorized a representative to approach Litton to
determine whether Litton would be interested in discussing a strategic alliance
involving Avondale and Litton's Ingalls Shipbuilding subsidiary, but the
approach did not result in any significant discussions.  In November 1998,
Albert L. Bossier, Jr., Chief Executive Officer of Avondale, met with Michael
R. Brown, Chief Executive Officer of Litton, and Gerald J. St. Pe', President
of Ingalls Shipbuilding, to determine their interest in exploring a strategic
alliance.  This meeting did not involve any discussion of a business
combination.

   In late October 1998, William R. Fricks, the Chief Executive Officer of
Newport News Shipbuilding, Inc., and Mr. Bossier, both of whom were attending
an industry conference, discussed the increasing consolidation and teaming
arrangements occurring in the defense and shipbuilding industry and broached
the possibility of pursuing a teaming relationship or other cooperative venture
between the two companies. They agreed to explore at a later time whether or
not opportunities existed between Newport News and Avondale to engage in a
cooperative business arrangement.  After the initial contact, Mr. Fricks
invited Mr. Bossier to meet to discuss further the companies' potential
cooperative opportunities. At an Avondale board meeting on November 11, 1998,
the Avondale board authorized Avondale's management to accept the invitation.

   The first meeting of senior executives of Avondale and Newport News occurred
on November 13, 1998.  From that time until mid-January 1999, Avondale and
Newport News, along with their financial and legal advisors, negotiated the
terms of a merger agreement between Avondale and Newport News.  Avondale's
board of directors met frequently during that period to review the progress of
the negotiations.

   The Avondale board met with its financial and legal advisors to review the
final terms of the proposed Avondale-Newport News merger on January 19, 1999.
After discussing the developments since the last meeting and reviewing the
terms and potential strategic benefits of the transaction, the Avondale board
voted unanimously to approve the Avondale-Newport News merger agreement.

   The Avondale-Newport News merger agreement provided that Avondale
shareholders would be entitled to receive, upon completion of the merger,
shares of Newport News common stock based on a formula.  The formula provided
that if the average closing price of Newport News shares for the 15 trading day
period ending on the fourth trading day prior to the special meeting of
Avondale's shareholders that would have been called to approve the Avondale-
Newport News merger was $28.40 per share or less, Avondale shareholders would
have been entitled to receive 1.25 Newport News shares for each Avondale share.
If the average closing price was $30.87 or more, Avondale shareholders would
have been entitled to receive 1.15 Newport News shares for each Avondale share.
If such price was between $28.40 and $30.87, Avondale shareholders would have
been entitled to receive that number of Newport News shares determined by
dividing $35.50 by such price, or between 1.25 and 1.15 Newport News shares.

   The Avondale-Newport News merger agreement was subject to approval of the
shareholders of both companies, the expiration or termination of the waiting
period under the Hart-Scott-Rodino Act, the approval of the merger by the
United States Maritime Administration of the Department of Transportation, and
additional customary closing conditions.

   The Avondale-Newport News merger agreement prohibited both parties from
soliciting any takeover proposal.  However, the merger agreement allowed each
of Avondale and Newport News to enter into discussions concerning an
unsolicited takeover proposal from a third party if its board determined that
the proposal could lead to an offer superior to the proposed Avondale-Newport
News merger.  The merger agreement also provided that Avondale or Newport News
could terminate the agreement upon payment of a termination fee if its board
determined that the unsolicited offer constituted a superior proposal.

   Promptly following approval of the merger and related agreements by the
Newport News board and Avondale board on January 19, 1999, the merger agreement
and related agreements were executed and a joint press release was issued
announcing the proposed merger.  On February 22, 1999, the 30-day waiting
period under the Hart-Scott-Rodino Act with respect to the Newport News-
Avondale merger expired.  The merger was later approved by the United States
Maritime Administration of the Department of Transportation.

   On February 10, 1999, Newport News received an unsolicited offer from
General Dynamics Corporation proposing to pay $38.50 per share in cash for all
of its outstanding shares, subject to various conditions.  The General Dynamics
proposal did not include an offer to acquire Avondale, and, had Newport News
accepted General Dynamics's proposal, the Newport News-Avondale merger
agreement likely would have been terminated.  However, the Department of
Defense announced on April 14, 1999 that it would not support a Newport News-
General Dynamics merger, and General Dynamics immediately withdrew its offer.

THE LITTON PROPOSAL

   On May 5, 1999 Michael R. Brown, Chief Executive Officer of Litton, called
Mr. Bossier to inform him that Litton would soon deliver a letter to Avondale
proposing to acquire all of the outstanding shares of Avondale common stock for
$38.00 per share in cash.  He also informed Mr. Bossier that Litton would
simultaneously deliver a letter to Newport News containing an independent
proposal to acquire all of the outstanding shares of Newport News common stock
in a stock-for-stock transaction. Litton's proposal to acquire Avondale was
subject to the negotiation of a definitive agreement and was not subject to any
financing contingencies.

   Avondale's board met on May 5, 6, 7 and 11, 1999 to evaluate the Litton
proposal and to be advised by its outside legal advisors on Avondale's rights
and obligations under the Avondale-Newport News merger agreement.  After
consulting with its financial and legal advisors, Avondale's board determined
that the Litton proposal could lead to a proposal which was superior to the
terms of the Avondale-Newport News merger agreement, and authorized Avondale's
management to commence discussions with Litton regarding the proposal.  Of
significant concern to the Avondale board were the conditions to closing
contained in the Litton proposal, inasmuch as the Newport News merger agreement
had already received antitrust clearance and the only significant remaining
condition to closing the Newport News transaction was the approval of the
shareholders of both companies.

   On May 12, 1999, Litton delivered to Avondale a mutual nondisclosure
agreement proposed to be entered into by Litton and Avondale.  Under the terms
of the Newport News-Avondale merger agreement, Avondale was permitted to
disclose information to a third party making an unsolicited takeover proposal
only if the disclosure was subject to a confidentiality agreement with terms no
less favorable to Avondale than the confidentiality agreement entered into by
Avondale and Newport News.  After consulting with legal counsel, Avondale's
board concluded that the mutual nondisclosure agreement proposed by Litton did
not include terms as favorable to Avondale as did its confidentiality agreement
with Newport News and that entering into the mutual nondisclosure agreement
with Litton would have resulted in a breach by Avondale of the Newport News-
Avondale merger agreement.  Avondale and Litton could not reach an agreement as
to the terms of the mutual nondisclosure agreement and decided to proceed with
negotiations by relying solely on publicly-disclosed information.

   Thereafter, Avondale's management and its financial and legal advisors
commenced negotiating the terms of a definitive agreement with Litton's
management and its financial and legal advisors by telephone.  In addition, on
May 18 and 19, 1999, representatives of Litton met in New Orleans with
representatives of Avondale to negotiate several significant business and
financial terms of the Litton proposal.  The primary terms discussed included
(1) the purchase price, (2) responsibility for payment of the termination fee
that would be payable to Newport News, (3) the no solicitation, termination fee
and termination provisions of the proposed agreement, and (4) the conditions to
closing, primarily antitrust clearance under the Hart-Scott-Rodino Act.  As a
result of those discussions, Litton agreed to increase its cash price proposal
to $39.50 per share, and to be responsible for the payment of any termination
fee that would be due Newport News.  Litton also agreed to maintain the same no
solicitation, termination and termination fee provisions as were present in the
Avondale-Newport News merger agreement.

   On May 28, 1999, the Department of Defense announced that it would not
oppose a combination of Litton and Avondale but that it planned to oppose the
proposed Litton-Newport News combination.  Over the weekend, representatives of
Avondale and Litton completed the negotiation of a definitive merger agreement,
and on May 31, 1999 Litton delivered to Avondale a formal offer to acquire
Avondale upon the terms contained in the draft definitive merger agreement.

   Avondale's board met on May 31, 1999 to consider Litton's offer.  After
discussions with its financial and legal advisers, Avondale's board unanimously
concluded that Litton's proposal was superior to the Avondale-Newport News
merger agreement and authorized management to deliver to Newport News 48 hours
notice of Avondale's intent to accept Litton's proposal, which notice was
required by the terms of the Avondale-Newport News merger agreement.
Avondale's board also authorized management to pay the $15 million termination
fee to Newport News after the expiration of the 48-hour period if no
counterproposal was received from Newport News, with the understanding that
such amount would be reimbursed by Litton immediately following execution of
the Avondale-Litton merger agreement.

   Avondale's board met again on June 3, 1999.  After being advised by
management that no counterproposal had been received from Newport News and that
the $15 million termination fee had been paid to Newport News, Avondale's board
unanimously terminated the Avondale-Newport News merger agreement and approved
the definitive merger agreement and stock option agreement with Litton.
Promptly thereafter, the definitive merger agreement and stock option agreement
were executed and Avondale and Litton issued press releases announcing their
agreement.  Also on June 3, 1999, Newport News exercised the cash-out provision
in its stock option agreement with Avondale.  On June 8, 1999, Litton paid the
cash-out amount to Newport News and the stock option agreement between Avondale
and Newport News was terminated.

REASONS FOR THE MERGER AND BOARD RECOMMENDATION

   In reaching its decision to approve the merger agreement and the stock
option agreement with Litton, the Avondale board consulted with Avondale's
management, as well as with its financial and legal advisors, and considered
the terms of the merger agreement and the stock option agreement. The following
were the material factors considered by the Avondale board in making its
decision to approve and to recommend the merger.

   The Avondale board considered the following factors as reasons in favor of
the merger:

     *     That the $39.50 per share cash price to be paid by Litton offered
           substantially greater value to Avondale's shareholders than the
           stock-for-stock transaction with Newport News.  The board also
           considered that there was no financing contingency to Litton's
           offer and that Litton had the financial resources to pay the cash
           merger consideration.

     *     That Avondale shareholders were unlikely to approve a merger between
           Avondale and Newport News in light of Litton's all-cash offer.

     *     The Department of Defense's announcement that it would not oppose a
           Litton-Avondale combination, which Avondale's board believed
           supported its conclusion that the Litton-Avondale merger agreement
           was reasonably likely to receive the required antitrust approvals.

     *     The financial analysis of its financial advisor, Salomon Smith
           Barney, and the opinion of Salomon Smith Barney that, as of June 3,
           1999, the consideration to be received in the merger was fair, from
           a financial point of view, to the Avondale common shareholders.  See
           "-Fairness Opinion of Salomon Smith Barney."

     *     Litton's agreement to reimburse Avondale for the cash termination
           fee paid to Newport News and Litton's agreement to pay the option
           cash-out amount under the stock option agreement with Newport News.

     *     Litton's agreement that it would accommodate any request by the
           federal government in order to obtain expiration of the Hart-Scott-
           Rodino waiting period, unless such accommodation would reasonably be
           expected to be adverse and material in relation to the combined
           Litton-Avondale shipbuilding operations.

     *     Litton's agreement that consummation of the merger would not be
           subject to the approval of the United States Maritime Administration
           of the Department of Transportation and that Avondale would only be
           subject to a material adverse effect condition to closing until the
           earlier of the closing of the merger agreement or August 31, 1999.

     *     That the terms of the Avondale-Litton merger agreement and stock
           option agreement were, except as described above, substantially
           similar to the terms of the Avondale-Newport News merger agreement
           and stock option agreement, including the no solicitation,
           termination fee and termination provisions.

   The Avondale board also considered a number of other factors, including:

     *     The current and prospective economic and competitive environment
           facing the shipbuilding industry generally and Avondale in
           particular. The Avondale board noted the long-term decline in the
           level of shipbuilding for the U.S. Navy and other governmental
           agencies and continuing intense competition for limited commercial
           shipbuilding opportunities. The Avondale board also considered the
           recent consolidation in the industry.

     *     Alternatives to the merger. In approving the Avondale-Litton merger
           agreement, the primary alternatives considered by Avondale's board
           were (1) continuing to remain independent or (2) entering into a
           strategic combination with Newport News or Litton.

     *     The historical and prospective stock price performance of Avondale's
           stock.

     *     The Avondale board's familiarity with and review of Avondale's
           business, operations, financial condition, earnings and prospects.

     *     That members of the Avondale board and Avondale's executive officers
           could be viewed as receiving certain benefits as a result of the
           merger.  See "-Interests of Certain Persons in the Merger."

   The Avondale board also considered the following unfavorable factors:

     *     That the merger with Litton is conditioned on approval under the
           Hart-Scott-Rodino Act, while Avondale's proposed merger with Newport
           News had already received antitrust clearance.

     *     That the merger with Litton would be a taxable transaction to the
           holders of Avondale common stock, whereas the merger with  Newport
           News would have been tax-free to Avondale's shareholders.

     *     The termination fee provisions of the merger agreement and the terms
           of the stock option agreement. Avondale's board discussed these
           provisions with its financial and legal advisors and concluded that
           while they could have the effect of discouraging a third party from
           making a competing proposal for Avondale, they would not preclude
           such a proposal.

   Avondale's board concluded that these unfavorable factors did not,
individually or in the aggregate, outweigh the potential advantages of the
merger to Avondale's shareholders.

   In reaching its determination to approve and recommend the merger, the
Avondale board did not assign any relative or specific weights to the foregoing
factors, and individual directors may have given differing weights to different
factors.

RECOMMENDATION OF THE AVONDALE BOARD

   After careful consideration, the Avondale board determined that the terms of
the merger were fair to, and in the best interests of, Avondale and its
shareholders and the Avondale board has unanimously approved the merger
agreement. THE AVONDALE BOARD UNANIMOUSLY RECOMMENDS THAT AVONDALE SHAREHOLDERS
VOTE "FOR" THE APPROVAL AND ADOPTION OF THE MERGER AGREEMENT AND THE
TRANSACTIONS CONTEMPLATED THEREBY, INCLUDING THE MERGER.

FAIRNESS OPINION OF SALOMON SMITH BARNEY

   Avondale retained Salomon Smith Barney to act as financial advisor to
Avondale for, among other things, a possible strategic combination with Newport
News.  Salomon Smith Barney continued to act as Avondale's financial advisor
following the receipt of Litton's proposal on May 5, 1999.  Pursuant to Salomon
Smith Barney's engagement letter, Salomon Smith Barney rendered an oral opinion
to the Avondale board on May 31, 1999 to the effect that, based upon and
subject to the considerations set forth in such opinion, as of such date, the
consideration to be received in the merger was fair, from a financial point of
view, to the holders of Avondale common stock.  Salomon Smith Barney
subsequently confirmed its oral opinion by delivery of a written opinion dated
June 3, 1999.

   The full text of Salomon Smith Barney's opinion, which sets forth the
assumptions made, general procedures followed, matters considered and limits on
the review undertaken, is included as Annex 3 to this Proxy Statement. The
following summary of Salomon Smith Barney's opinion is qualified in its
entirety by reference to the full text of such opinion.  Although Salomon Smith
Barney evaluated the fairness, from a financial point of view, of the
consideration to be received in the merger by holders of Avondale common stock,
the consideration was determined by Avondale and Litton through arm's-length
negotiations.  Neither Avondale nor the Avondale board imposed any limitations
with respect to the investigations made or procedures followed by Salomon Smith
Barney in rendering its opinion, except that, as a result of restrictions under
the merger agreement with Newport News, neither Avondale nor Salomon Smith
Barney could solicit other bids for an acquisition of Avondale.  SHAREHOLDERS
ARE URGED TO READ THE SALOMON SMITH BARNEY OPINION CAREFULLY AND IN ITS
ENTIRETY.

   In the process of rendering its opinion, Salomon Smith Barney reviewed,
among other things, the following:

     *     a draft of the merger agreement and a draft of the stock option
           agreement, in each case substantially in the form that Avondale
           advised Salomon Smith Barney was to be executed by the parties

     *     publicly available information concerning Avondale

     *     other financial information with respect to Avondale that was
           provided to Salomon Smith Barney by Avondale

     *     other internal information, including projections, concerning the
           business and operations of Avondale furnished to Salomon Smith
           Barney by Avondale for purposes of Salomon Smith Barney's analysis

     *     publicly available information concerning the trading of, and the
           trading market for, the Avondale common stock

     *     publicly available information with respect to certain other
           companies that Salomon Smith Barney believed to be comparable to
           Avondale and the trading markets for the securities of those other
           companies

     *     publicly available information concerning the nature and terms of
           certain other transactions that Salomon Smith Barney considered
           relevant to its inquiry, including the terms of the proposed merger
           with Newport News.

   Salomon Smith Barney also considered such other information, financial
studies, analyses, investigations and financial, economic and market criteria
that it deemed relevant.  Salomon Smith Barney also met with various officers
and employees of Avondale to discuss the foregoing as well as other matters
Salomon Smith Barney believed relevant to its inquiry.

   In its review and analysis and in arriving at its opinion, Salomon Smith
Barney assumed and relied upon the accuracy and completeness of all of the
financial and other information provided to it or publicly available and
neither attempted independently to verify nor assumed any responsibility for
verifying any of such information.  Salomon Smith Barney did not conduct a
physical inspection of any of the properties or facilities of Avondale, nor did
Salomon Smith Barney make or obtain or assume any responsibility for making or
obtaining any independent evaluations or appraisals of any of such properties
or facilities.  Salomon Smith Barney assumed that the merger agreement and
stock option agreement, when executed and delivered, would not contain any
terms or conditions that differed materially from the drafts Salomon Smith
Barney reviewed and that the merger will be consummated in accordance with the
terms of the merger agreement, without waiver of any of the conditions
precedent to the merger contained in the merger agreement.  With respect to
projections, Salomon Smith Barney assumed that they were reasonably prepared on
bases reflecting the best currently available estimates and judgments of the
management of Avondale as to Avondale's future financial performance, and
Salomon Smith Barney expressed no view with respect to such projections or the
assumptions on which they were based.

   In conducting its analysis and arriving at its opinion, Salomon Smith Barney
considered such financial and other factors as it deemed appropriate under the
circumstances including, among others, the following:

     *     the historical and current financial position and results of
           operations of Avondale

     *     the business prospects of Avondale

     *     the historical and current market for Avondale common stock and the
           equity securities of certain other companies that Salomon Smith
           Barney believed to be comparable to Avondale

     *     the nature and terms of certain other acquisition transactions that
           Salomon Smith Barney believed to be relevant.

   Salomon Smith Barney also took into account its assessment of general
economic, market and financial conditions and its knowledge of the defense
industry, as well as its experience in connection with similar transactions and
securities valuation generally.  Salomon Smith Barney was not asked to
consider, and its opinion does not address, the relative merits of the merger
as compared to any alternative business strategy that might exist for Avondale,
other than the proposed merger with Newport News.  Salomon Smith Barney's
opinion necessarily was based on conditions as they existed and could be
evaluated on the date thereof and Salomon Smith Barney assumed no
responsibility to update or revise its opinion based upon circumstances or
events occurring after such date.  Salomon Smith Barney's opinion is, in any
event, limited to the fairness, from a financial point of view, of the
consideration to be received in the merger by holders of Avondale common stock
and does not address Avondale's underlying business decision to effect the
merger or constitute a recommendation of the merger to Avondale or a
recommendation to any holder of Avondale common stock as to how such holder
should vote with respect to the merger.

   In connection with rendering its opinion, Salomon Smith Barney made a
presentation to the Avondale board on May 31, 1999 with respect to certain
analyses performed by Salomon Smith Barney in evaluating the fairness of the
consideration to be received in the merger by holders of Avondale common stock.
The following is a summary of this presentation.  Unless otherwise noted below,
to the extent earnings forecasts for Avondale were used in its analyses,
Salomon Smith Barney relied on estimates provided by management of Avondale.
The following quantitative information, to the extent it is based on market
data, is, except as otherwise indicated, based on market data as it existed at
or prior to the close of business on May 28, 1999 and is not necessarily
indicative of current or future market conditions.  The summary of financial
analyses includes information presented in tabular format.  THE TABLES SHOULD
BE READ TOGETHER WITH THE TEXT.

   Overview of Proposed Transactions.  Salomon Smith Barney compared the terms
of the Litton-Avondale merger with the terms of the Newport News-Avondale
merger. Using undisturbed closing stock prices for Avondale on May 6, 1999, the
day Litton's proposal to acquire both Avondale and Newport News was disclosed
to the public, and Newport News on May 28, 1999, the day the Department of
Defense announced that it planned to oppose the proposed Litton-Newport News
combination, Salomon Smith Barney noted that holders of Avondale common stock
would receive $39.50 per share in cash in the Litton-Avondale merger compared
to Newport News common stock with a market value of $34.38 per share in the
Newport News-Avondale merger.  Salomon Smith Barney noted that the $39.50 per
share cash price in the Litton-Avondale merger represented a premium of 24.4%
to the closing price of Avondale common stock on May 6, 1999, compared with a
premium of 8.3% represented by the value of the Newport News common stock that
would be received in the Newport News-Avondale merger.  Salomon Smith Barney
also observed that the Litton-Avondale merger would be a taxable transaction,
while the proposed Newport News-Avondale merger would be tax free to holders of
Avondale common stock.

   Analysis of Newport News Stock Price Performance.  Salomon Smith Barney
reviewed the daily closing prices and trading volume for Newport News' common
stock during the period from January 1, 1999 through May 28, 1999.  Salomon
Smith Barney noted that Newport News' stock price over this period was
significantly impacted by events relating to the proposed Newport News merger,
events relating to General Dynamics's proposal to acquire Newport News and
events relating to Litton's proposal to acquire Avondale and Newport News.

   Comparative Transaction Valuation Analysis.  Based on the May 28, 1999
closing price for Newport News common stock, and the ranges of values derived
by Salomon Smith Barney for the Newport News common stock using both a
comparable public company valuation methodology and a discounted cash flow
valuation methodology, Salomon Smith Barney compared the implied offer price
per share of Avondale common stock in the proposed Newport News transaction
with the $39.50 per share cash price in the Litton-Avondale merger.  The table
following this paragraph presents the results of this analysis.  The low and
high exchange ratios shown for the Newport News-Avondale merger are based upon
the formula in the Newport News merger agreement, which provided that if the
average closing price of Newport News common stock for the 15 trading day
period ending on the fourth trading day prior to the special meeting of
Avondale's shareholders that would have been called to approve the Avondale-
Newport News merger was $28.40 per share or less, Avondale shareholders would
have been entitled to receive 1.25 Newport News shares for each Avondale share
and if such price was $30.87 or more, Avondale shareholders would have been
entitled to receive 1.15 Newport News shares for each Avondale share.
<PAGE>




<TABLE>
<CAPTION>

                                                                                              LITTON-
(Dollars in Millions,                                                                         AVONDALE
Except per share Data)                        NEWPORT NEWS-AVONDALE MERGER                    MERGER
                           ---------------------------------------------------------------    ---------
                              NEWPORT
                               NEWS
                              CLOSING        COMPARABLE               DISCOUNTED  CASH
                               PRICE     COMPANY VALUATION OF        FLOW  VALUATION OF
                                ON           NEWPORT NEWS               NEWPORT NEWS
                              5/28/99      LOW          HIGH          LOW           HIGH
<S>                        <C>          <C>         <C>           <C>           <C>           <C>
Exchange Ratio Offered        1.25x       1.15x        1.25x         1.15x         1.25x

Newport News Stock Value(1)  $27.50      $28.00       $35.00        $32.00        $38.00

Implied Value Per
Avondale Common Share        $34.38      $32.20       $43.75        $36.80        $47.50      $39.50

Implied Premium to
Avondale Stock Price of
$31.75 on May 6, 1999          8%          1%          38%           16%          50%          24%
</TABLE>

_______________

(1) The values given in the second through fifth columns from the left
    represent the lowest and highest per share values for Newport News common
    stock derived by Salomon Smith Barney's comparable company valuation and
    discounted cash flow valuation of Newport News. The exchange ratio
    applicable to Newport News common stock indicated in the row above would
    have been determined by actual market prices for Newport News common stock
    and not by the Newport News stock values indicated in this row.
                            _______________


   Based upon these implied offer prices, Salomon Smith Barney then derived
the implied equity value and implied firm value (calculated as equity value
based on the implied offer price per share plus net debt) for Avondale.
Salomon Smith Barney also derived the ratios of implied firm value to
Avondale's actual 1998 and estimated 1999 revenue, earnings before
interest, taxes, depreciation and amortization ("EBITDA") and earnings
before interest and taxes ("EBIT").  Salomon Smith Barney also derived the
ratios of implied price per Avondale share to Avondale's 1999 and 2000
estimated earnings per share.  Earnings and revenue projections were based
on Avondale management's base case projections.  The following table
presents the results of this analysis.







<TABLE>
<CAPTION>

                                                                                                         LITTON-AVONDALE
(Dollars in Millions,                            NEWPORT NEWS MERGER-AVONDALE MERGER                         MERGER
Except per Share Data)      --------------------------------------------------------------------------   ----------------


                             NEWPORT NEWS
                               CLOSING               COMPARABLE                  DISCOUNTED CASH
                                PRICE           COMPANY VALUATION OF            FLOW VALUATION OF
                                 ON                 NEWPORT NEWS                   NEWPORT NEWS
                               5/28/99          LOW            HIGH            LOW             HIGH
<S>                         <C>           <C>             <C>             <C>             <C>            <C>
IMPLIED OFFER PRICE PER
AVONDALE COMMON SHARE        $ 34.38        $ 32.20         $ 43.75         $ 36.80         $ 47.50        $ 39.50

IMPLIED EQUITY VALUE           $461           $431            $590            $494            $641           $531

IMPLIED FIRM VALUE             $460           $430            $589            $494            $641           $531

RATIO OF FIRM VALUE TO:

  1998 Revenue                 61%            57%             79%             66%             86%            71%

  1999 Estimated Revenue       66%            62%             84%             71%             92%            76%

  1998 EBITDA                  8.2x           7.7x           10.6x            8.8x           11.5x           9.5x

  1999 Estimated EBITDA        6.4x           6.0x            8.2x            6.9x            9.0x           7.4x

  1998 EBIT                    9.8x           9.2x            12.6x          10.5x           13.7x          11.3x

  1999 Estimated EBIT          8.1x           7.5x            10.3x           8.6x           11.2x           9.3x

RATIO OF IMPLIED PRICE
PER AVONDALE SHARE TO:

  1999 Estimated Earnings     13.3x          12.5x            17.0x           14.3x           18.4x          15.3x
  Per Share

  2000 Estimated Earnings      9.4x           8.8x            11.9x           10.0x           12.9x          10.8x
  Per Share
</TABLE>

<PAGE>
   Analysis of Comparative Economic Value.  Salomon Smith Barney compared
the $39.50 cash price per share in the Litton-Avondale merger with the
implied value per share of Avondale common stock in the Newport News-
Avondale merger assuming prices for Newport News common stock ranging from
$25.00 to $35.00 per share.  Salomon Smith Barney noted that at Newport
News stock prices below $34.35 per share, the Litton-Avondale merger
represented a higher current economic value than the proposed Newport News-
Avondale merger and that, based on Newport News' stock price of $27.50 on
May 28, 1999, the value of Newport News common stock would have to
appreciate 15% to deliver $39.50 in value to Avondale shareholders.  The
following table illustrates this analysis.



<TABLE>
<CAPTION>
     ILLUSTRATIVE                                                               PREMIUM (DISCOUNT)
     NEWPORT NEWS              IMPLIED            IMPLIED VALUE PER                     TO
      STOCK PRICE          EXCHANGE RATIO          AVONDALE SHARE               $39.50 LITTON OFFER

<S>                    <C>                     <C>                     <C>                 <C>
                                                                                %                   $
        $25.00                 1.250x                  $31.25                (20.9%)             ($8.25)
        $26.00                 1.250x                  $32.50                (17.7%)             ($7.00)
        $27.00                 1.250x                  $33.75                (14.6%)             ($5.75)
        $28.00                 1.250x                  $35.00                (11.4%)             ($4.50)
        $29.00                 1.224x                  $35.50                (10.1%)             ($4.00)
        $30.00                 1.183x                  $35.50                (10.1%)             ($4.00)
        $31.00                 1.150x                  $35.65                (9.7%)              ($3.85)
        $32.00                 1.150x                  $36.80                (6.8%)              ($2.70)
        $33.00                 1.150x                  $37.95                (3.9%)              ($1.55)
        $34.00                 1.150x                  $39.10                (1.0%)              ($0.40)
        $35.00                 1.150x                  $40.25                 1.9%                $0.75
</TABLE>



   Equity Present Value Analysis.  Salomon Smith Barney compared the $39.50
cash price in the Litton-Avondale merger with the range of present values
of one pro forma share of Avondale common stock assuming consummation of
the Newport News-Avondale merger.  Salomon Smith Barney performed this
analysis using discount rates ranging from 11.75% to 13.75% and assumed
multiples of stock price to estimated pro forma 2003 earnings per share
ranging from 12.0x to 15.0x and including an annual dividend payment of
$0.16 per share.  The following table sets forth the approximate ranges of
present value per share derived by Salomon Smith Barney from this analysis.



<TABLE>
<CAPTION>
                                         APPROXIMATE RANGE OF PRESENT VALUE               PREMIUM/(DISCOUNT) TO
   EXCHANGE RATIO IN NEWPORT NEWS-     PER PRO FORMA AVONDALE SHARE FOLLOWING    $39.50 PER SHARE CASH PRICE IN LITTON-
           AVONDALE MERGER                  NEWPORT NEWS-AVONDALE MERGER                     AVONDALE MERGER
<S>                                  <C>                                         <C>
                1.15x                              $32.23 - $42.92                           (18.4%) - 8.7%
                1.25X                              $34.08 - $45.39                           (13.7%) - 14.9%
</TABLE>



   Pro Forma Discounted Cash Flow Analysis.  Salomon Smith Barney compared
the $39.50 cash price in the Litton-Avondale merger with the range of
equity values per pro forma share of Avondale common stock assuming
consummation of the Newport News-Avondale merger based on a discounted cash
flow analysis.  The discounted cash flow was calculated assuming a weighted
average cost of capital ranging from 8.5% to 10.5% and was comprised of the
sum of the present value of (1) projected unlevered free cash flows of
Avondale and Newport News on a combined basis for the five fiscal years
1999 to 2003 and (2) fiscal year 2003 terminal value per share based on
terminal 2003 EBITDA multiples ranging from 5.0x to 7.0x.  The following
table sets forth the approximate ranges of discounted cash flow value per
share derived by Salomon Smith Barney from this analysis.



<TABLE>
<CAPTION>
                                           APPROXIMATE RANGE OF DISCOUNTED
                                            CASH FLOW VALUE PER PRO FORMA                 PREMIUM/(DISCOUNT) TO
   EXCHANGE RATIO IN NEWPORT NEWS-            AVONDALE SHARE FOLLOWING           $39.50 PER SHARE CASH PRICE IN LITTON-
           AVONDALE MERGER                  NEWPORT NEWS-AVONDALE MERGER                     AVONDALE MERGER
<S>                                  <C>                                         <C>
                1.15x                              $30.15 - $45.28                           (23.7%) - 14.6%
                1.25X                              $31.91 - $47.94                           (19.2%) - 21.4%
</TABLE>


   Historical Trading Analyses. Salomon Smith Barney reviewed the daily
closing prices and trading volume for the Avondale common stock during the
period from May 7, 1997 through May 28, 1999.  Salomon Smith Barney noted
that the 52-week high and low prices for the Avondale common stock were
$22.25 and $33.75, respectively, compared with the Avondale closing price
of $31.75 on May 6, 1999, the implied offer price of $34.38 in the Newport
News-Avondale merger based on the undisturbed Newport News stock price on
May 28, 1999 and the $39.50 cash price in the Litton-Avondale merger.
Salomon Smith Barney also noted that Avondale's stock price had rebounded
from its 1997 lows as a result of significant contract awards.

   Comparable Public Companies Analysis.  Salomon Smith Barney reviewed
certain publicly available financial, operating and stock market
information for Avondale, and other publicly traded aerospace and defense
industry and shipbuilding companies (Lockheed Martin Corporation, General
Dynamics, Northrop Grumman Corporation, Litton, Alliant Techsystems Inc.
and ESCO Electronics Corporation) and separately, with the same information
for other publicly traded shipbuilding companies (General Dynamics, Litton
and Newport News).  Salomon Smith Barney considered these companies to be
reasonably similar to Avondale insofar as they participate in business
segments similar to Avondale's business segments, but none of these
companies has the same management, makeup, size and combination of
businesses as Avondale.  Accordingly, the analysis described below is not
purely mathematical.  Rather it involves complex considerations and
judgments concerning differences in historical and projected financial and
operating characteristics of Avondale and the comparable companies and
other factors that could affect public trading value.

   Using publicly available information with respect to each of the
foregoing companies, Salomon Smith Barney derived ranges of multiples of
firm value as of May 28, 1999 to (1) actual 1998 revenues; (2) actual 1998
EBITDA; (3) estimated 1999 EBITDA; (4) estimated 2000 EBITDA; and (5)
actual 1998 EBIT.  Salomon Smith Barney also calculated a range of ratios
of closing stock prices for each of these companies as of May 28, 1999 to
1999 and 2000 estimated earnings per share.  Applying these ranges of
multiples to comparable management and I/B/E/S International, Inc. ("IBES")
estimates of the comparable financial data for Avondale and taking into
account certain non-operating items, Salomon Smith Barney derived a
reference value range for the Avondale common stock of $30.00 to $36.00
compared with the Avondale closing price of $31.75 on May 6, 1999, the
implied offer price of $34.38 in the Newport News-Avondale merger based on
the undisturbed Newport News stock price on May 28, 1999 and the $39.50
cash price in the Litton-Avondale merger.

   Analysis of Selected Defense and Shipbuilding Industry Mergers and
Acquisitions.  Salomon Smith Barney analyzed certain publicly available
financial, operating and stock market information for 15 selected merger or
acquisition transactions announced in the defense and shipbuilding
industries since 1995.  The transactions reviewed were: General Dynamics
Corporation/Newport News; General Dynamics Corporation /NASSCO Holdings
Inc.; The General Electric Company, p.l.c./Tracor Inc.; L-3 Communications
Corporation/AlliedSignal Ocean Systems; General Dynamics
Corporation/Computing Devices International (a division of Ceridian Corp.);
The BF Goodrich Company/Rohr, Inc.; The Carlyle Group/United Defense
Industries; Lockheed Martin Corporation/Northrop Grumman Corporation; The
Boeing Company/McDonnell Douglas Corporation; Litton Industries,
Inc./Sperry Marine Inc.; Raytheon Company/Chrysler Electronics & Airborne
Systems Business; Allegheny Ludlum Corporation/Teledyne Inc.; Lockheed
Martin Corporation/Loral Space & Communications Ltd.; Northrop Grumman
Corporation/Westinghouse Defense & Electronic Systems; and General Dynamics
Corporation/Bath Iron Works Corporation.  Salomon Smith Barney considered
these transactions to be reasonably similar to the merger, but none of
these transactions is identical to the merger.  Salomon Smith Barney noted
that while the General Dynamics/Newport News transaction was not
consummated because of regulatory issues, it was still relevant to Salomon
Smith Barney's analysis.

   Using publicly available information, with respect to each of the
companies involved in these precedent transactions, Salomon Smith Barney
calculated ranges of (1) multiples of firm value (calculated as equity
value based on the implied offer price per share for the second-named
company plus net debt) to actual 1998 revenues, EBITDA and EBIT and (2) the
ratio of the implied offer price per share of the second-named company's
common stock as of the announcement date of the relevant transaction to
latest twelve months earnings per share.  Applying these ranges of
multiples to the comparable financial data for Avondale, Salomon Smith
Barney derived a reference value range for the Avondale common stock of
$29.00 to $36.00 per share compared with the Avondale closing price of
$31.75 on May 6, 1999, the implied offer price of $34.38 in the Newport
News-Avondale merger based on the undisturbed Newport News stock price on
May 28, 1999 and the $39.50 cash price in the Litton-Avondale merger.

   Discounted Cash Flow Analysis.  Salomon Smith Barney performed
discounted cash flow analyses, based on both "base case" and "upside"
financial projections provided by Avondale, to establish ranges of equity
value per share of Avondale common stock.  The discounted cash flow was
calculated for Avondale assuming a weighted average cost of capital ranging
from 9.5% to 11.5% and was comprised of the sum of the present value of (1)
the projected unlevered free cash flows for the five fiscal years 1999 to
2003 and (2) the fiscal year 2003 terminal value of Avondale based on a
range of perpetuity growth rates from 2.5% to 4.5% or a range of multiples
from 5.0x to 7.0x projected EBITDA for fiscal year 2003.  Salomon Smith
Barney performed this analysis both including and excluding terminal-year
EBITDA expected to result from Avondale's contract with the U.S. Navy to
build LPD-17 ships, which, if not renewed, would result in a decrease in
Avondale's cash flow.  The following table sets forth the approximate
ranges of implied equity value per share of Avondale common stock derived
by Salomon Smith Barney from this analysis.



<TABLE>
<CAPTION>
                                                               APPROXIMATE RANGE OF IMPLIED EQUITY
ASSUMPTIONS                                                 VALUE PER SHARE OF AVONDALE COMMON STOCK
<S>                                                   <C>
Management "base case" projections including
projected EBITDA from the LPD program in terminal
value                                                                   $34.00 to $38.00

Management "upside" projections including LPD program
in terminal value                                                       $41.00 to $45.00

Management "base case" projections excluding the LPD
program from terminal value                                             $28.00 to $31.00
</TABLE>



   In order to take into account the significant cash flows expected by
Avondale management to be achieved after 2003 due to the LPD program,
Salomon Smith Barney also performed a DCF analysis for the ten fiscal years
1999 to 2008.  The discounted cash flow was calculated for Avondale
assuming a weighted average cost of capital ranging from 9.5% to 11.5% and
was equal to the sum of the present value of (i) the projected unlevered
free cash flows for the ten fiscal years 1999 to 2008 and (ii) the fiscal
year 2008 terminal value of Avondale based on a range of perpetuity growth
rates from 2.5% to 4.5%.  From this analysis, Salomon Smith Barney derived
a range of the implied equity value per share of Avondale common stock of
approximately $30.00 to $35.00 per share using base case projections.
Salomon Smith Barney noted that the 10-year DCF analysis implied a range of
values for the Avondale common stock consistent with the 5-year DCF
analysis.

   The foregoing is a summary of all material analyses performed by Salomon
Smith Barney and presented to the Avondale board on May 31, 1999 in
connection with the preparation of Salomon Smith Barney's opinion and with
its oral presentation to the Avondale Board on May 31, 1999, but it does
not purport to be a complete description of the analyses performed by
Salomon Smith Barney or of its presentation to the Avondale board.  The
preparation of financial analyses and fairness opinions is a complex
process involving subjective judgements and is not necessarily susceptible
to partial analysis or summary description.  Salomon Smith Barney made no
attempt to assign specific weights to particular analyses or factors
considered, but rather made qualitative judgments as to the significance
and relevance of the analyses and factors considered.  Accordingly, Salomon
Smith Barney believes that its analyses, and the summary set forth above,
must be considered as a whole, and that selecting portions of such analyses
and of the factors considered by Salomon Smith Barney, without considering
all of such analyses and factors, could create a misleading or incomplete
view of the processes underlying the analyses conducted by Salomon Smith
Barney and its opinion.  With regard to the comparable public company
analysis and the comparable transaction analysis summarized above, Salomon
Smith Barney selected comparable public companies on the basis of various
factors, including the size of the public company and similarity of the
line of business; however, no public company or transaction utilized as a
comparison is identical to Avondale, any business segment of Avondale, the
Litton-Avondale merger or the Newport News-Avondale merger.  As a result,
these analyses are not purely mathematical, but also take into account
differences in financial and operating characteristics of the comparable
companies and other factors that could affect the transaction or public
trading value of the comparable companies and transactions to which
Avondale, the business segments of Avondale, the Litton-Avondale merger and
the Newport News-Avondale merger are being compared.  In its analyses,
Salomon Smith Barney made numerous assumptions with respect to Avondale,
Newport News, industry performance, general business, economic, market and
financial conditions and other matters, many of which are beyond the
control of Avondale.  Any estimates contained in Salomon Smith Barney's
analyses are not necessarily indicative of actual values or predictive of
future results or values, which may be significantly more or less favorable
than those suggested by such analyses.  Estimates of values of companies do
not purport to be appraisals or necessarily to reflect the prices at which
companies may actually be sold.  Because such estimates are inherently
subject to uncertainty, none of Avondale, the Avondale board, Salomon Smith
Barney or any other person assumes responsibility if future results or
actual values differ materially from the estimates.  Salomon Smith Barney's
analyses were prepared solely as part of Salomon Smith Barney's analysis of
the fairness of the consideration to be received in the merger by holders
of Avondale common stock and were provided to the Avondale board in that
connection.  The opinion of Salomon Smith Barney was one of the factors
taken into consideration by the Avondale board in making its determination
to approve the merger agreement, the stock option agreement and the merger.

   Salomon Smith Barney is an internationally recognized investment banking
firm engaged, among other things, in the valuation of businesses and their
securities in connection with mergers and acquisitions, restructurings,
leveraged buyouts, negotiated underwritings, competitive biddings,
secondary distributions of listed and unlisted securities, private
placements and valuations for estate, corporate and other purposes.
Avondale selected Salomon Smith Barney to act as its financial advisor on
the basis of Salomon Smith Barney's international reputation and Salomon
Smith Barney's familiarity with Avondale and the defense and shipbuilding
industry.  Salomon Smith Barney and its predecessors have previously
rendered certain investment banking and financial advisory services to
Avondale, for which they received customary compensation.  In addition, in
the ordinary course of its business, Salomon Smith Barney may trade the
equity securities of Avondale and the debt and equity securities of Newport
News and Litton for its own account and for the accounts of customers and,
accordingly, may at any time hold a long or short position in such
securities.

   Pursuant to Salomon Smith Barney's engagement letter, Avondale agreed to
pay Salomon Smith Barney the following fees: (a) $100,000 payable upon
execution of the engagement letter (which has been paid), (b) $400,000
payable upon execution of the Newport News merger agreement (which has been
paid) and (c) an additional fee, payable upon consummation of the merger,
of 0.66% of the sum of (1) the total cash consideration paid to holders of
Avondale common stock or options in connection with the merger plus (2) the
value of any long-term indebtedness for borrowed money (net of cash
balances) repaid or retired in connection with or anticipation of the
merger or existing on Avondale's balance sheet at the time of the merger
(less the $500,000 previously paid by Avondale).  Avondale has also agreed
to reimburse Salomon Smith Barney for its reasonable travel and other out-
of-pocket expenses incurred in connection with its engagement (including
the reasonable fees and disbursements of its counsel) and to indemnify
Salomon Smith Barney against certain liabilities and expenses relating to
or arising out of its engagement, including certain liabilities under the
federal securities laws.

INTERESTS OF CERTAIN PERSONS IN THE MERGER

   In considering the recommendation of the Avondale board, Avondale
shareholders should be aware that various members of the Avondale board as
well as various executive officers of Avondale may be viewed as having
interests in the merger that are in addition to their interests as Avondale
shareholders generally. The Avondale board was aware of these factors and
considered them, among other matters, in approving the merger agreement and
the transactions contemplated thereby.

PAYMENTS IN CONNECTION WITH A CHANGE OF CONTROL

   Seven executive officers of Avondale have change-of-control agreements
providing that the executive officer may terminate his employment and
receive a lump-sum payment if, after the merger, the executive officer does
not hold a position with Litton equivalent in title and duties to his
position with Avondale prior to the merger.  Litton has agreed that these
payments will be made upon consummation of the merger without the executive
officers' actually leaving Avondale's employment.  Avondale has calculated
the change of control payments to be the following amounts:  Mr. Bossier
(also an Avondale director ) $7.2 million; Mr. Kitchen (also an Avondale
director ) $2.7 million; Mr. Dupont (also an Avondale director ) $3.0
million; Mr. Church $1.7 million; Mr. Doussan $1.7 million; Mr. McAlear
$1.3 million; and Mr. Mortimer $1.4 million.  In addition, Litton has
agreed to pay the seven executive officers upon consummation of the merger
a lump sum cash payment equal to the present value of their vested non-
qualified pension benefits.  Avondale has calculated these payments to be
the following amounts: Mr. Bossier $6.4 million; Mr. Kitchen $810,000; Mr.
Dupont $1.5 million; Mr. Church $510,000; Mr. Doussan $1.0 million; Mr.
McAlear $168,000; and Mr. Mortimer $391,000.  The change of control
agreements provide for automatic vesting upon consummation of the merger of
benefits under the Company's non-qualified pension plans.

   If during the three-year period after consummation of the merger the
executive's employment is terminated by the Company without cause or by the
executive for "good reason" as defined in the change-of-control agreement,
the executive will also receive continued health and life insurance
benefits for three years after termination.

VESTING OF OPTIONS

   All outstanding unvested awards of Avondale stock options to the
directors and executive officers of Avondale will become fully vested and
exercisable upon consummation of the merger in accordance with the terms of
the pre-existing stock option plans. As of the record date, the following
Avondale directors and executive officers held the following vested and
unvested Avondale stock options:





<TABLE>
<CAPTION>
                                                                OPTIONS THAT            AVERAGE EXERCISE
                                        PREVIOUSLY              BECOME VESTED           PRICE PER SHARE
                                      VESTED OPTIONS         BY VIRTUE OF MERGER        OF  ALL  OPTIONS
                                     ---------------         -------------------        ----------------
<S>                                     <C>                       <C>                      <C>
Albert L. Bossier, Jr.
    Chairman of the Board, Chief
    Executive Officer and President      39,076                    47,663                   $23.92
Thomas M. Kitchen
    Corporate Vice President,
    Chief Financial Officer and
    Secretary and a Director             18,283                    22,301                   $23.92
Kenneth B. Dupont
    Vice President - Commercial
    and Offshore Programs and a
    Director                             13,708                    16,720                   $23.92
Thomas H. Doussan
    Corporate Vice President and Chief
    Operating Officer                     6,942                     7,845                   $23.64
R. Dean Church
    Corporate Vice President and Chief
    Administrative Officer                6,972                     7,860                   $23.63
Ronald J. McAlear
    Corporate Vice President - Advanced
    Programs and Marketing                6,556                     7,652                   $23.76
Edmund C. Mortimer
    Corporate Vice President - Government
    Programs                              7,824                     8,287                   $23.40
Anthony J. Correro III
    Director                                799                     1,331                   $23.00
Hugh A. Thompson
    Director                                799                     1,331                   $23.00
Francis R. Donovan
    Director                                799                     1,331                   $23.00

</TABLE>
   As described under "-Effect on Awards Outstanding Under Avondale Stock
Plans," upon completing the merger, each Avondale stock option outstanding
immediately prior to the effective time will be canceled.  In consideration
of the cancellation, each holder of a stock option will receive an amount
in cash equal to the excess of $39.50 over the option's exercise price for
each share subject to the option.

INDEMNIFICATION AND INSURANCE

   Pursuant to the merger agreement, Litton has agreed to cause Avondale to
honor all of its indemnification obligations to current or former directors
and officers under the Avondale charter, its by-laws or otherwise.  Litton
has also agreed to maintain Avondale's and its subsidiaries' existing
directors and officers' liability insurance coverage for persons who are
covered by this insurance for a period of six years after the effective
time of the merger.  The insurance is to be on terms no less favorable than
those in effect on the date of the merger, subject to various premium
limitations. Litton has the right to substitute policies providing at least
comparable coverage and containing the terms and conditions no less
favorable than those in effect on the date of the merger. The
indemnification and insurance obligations have been guaranteed by Litton.

OTHER EMPLOYEE MATTERS

   Litton has agreed that for one year after the effective time, it will
cause Avondale to maintain its bonus, pension, deferred compensation,
welfare benefit and other benefit plans other than stock-based plans that
were in effect on the date of the merger or to provide benefits to each
category of employees of Avondale that are not materially less favorable in
the aggregate to the category of employees than those currently provided
under Avondale's benefit plans. Other than as set forth above, and except
for ownership of Avondale common stock and Avondale stock options, no
director or executive officer of Avondale has any direct or indirect
material interest in the merger.

EFFECT ON AWARDS OUTSTANDING UNDER AVONDALE STOCK PLANS

   All holders of options outstanding under Avondale's stock incentive
plans have agreed that the options will be canceled immediately prior to
the effective time of the merger.  In consideration of the cancellation,
each holder of a stock option will receive for each share subject to the
option an amount in cash equal to the excess of $39.50 over the exercise
price of the stock option.

   The merger agreement also provides that no additional stock options,
stock appreciation rights or other interest in Avondale common stock will
be granted under any Avondale plans after the execution of the merger
agreement.

ACCOUNTING TREATMENT

   The merger will be accounted for using the purchase method of
accounting.  Under this method of accounting, the purchase price to be paid
by Litton will be allocated to the fair value of the net assets acquired,
and Avondale's results will be included in Litton's financial statements
from and after the effective time of the merger.

PROCEDURES FOR EXCHANGE OF CERTIFICATES

   The conversion of Avondale common stock into the right to receive the
$39.50 per share cash consideration will occur automatically at the
effective time of the merger. After the effective time of the merger, each
certificate that previously represented shares of Avondale common stock
will represent only the right to receive the cash consideration. Within
five business days after the effective time of the merger, the exchange
agent will send a transmittal letter to each former Avondale shareholder.
The transmittal letter will contain instructions on how to obtain the cash
consideration in exchange for certificates formerly representing shares of
Avondale common stock. AVONDALE SHAREHOLDERS SHOULD NOT RETURN STOCK
CERTIFICATES WITH THE ENCLOSED PROXY.

EFFECT ON AVONDALE COMMON STOCK

   If the merger is completed, each share of Avondale common stock that is
owned by Avondale, Litton or ATL Acquisition Corporation will no longer be
outstanding, will be automatically canceled and retired and will cease to
exist.  All other outstanding shares of Avondale common stock will be
converted into the right to receive $39.50 per share in cash.  No common
stock of Litton or other consideration will be delivered in exchange for
the Avondale common stock.  In addition, the Avondale common stock will be
delisted from The Nasdaq National Market and will be deregistered under the
Exchange Act.

FEDERAL INCOME TAX CONSIDERATIONS

   The following summarizes the material federal income tax consequences of
the merger to holders of Avondale common stock. This summary is based on
current law, which is subject to change at any time, possibly with
retroactive effect. This summary is not a complete description of all tax
consequences of the merger and, in particular, does not address all of the
federal income tax consequences applicable to the personal circumstances of
Avondale shareholders or to taxpayers who acquired their Avondale common
stock by exercising employee stock options or through other compensation
arrangements, who are foreign persons or who dissent and receive the
appraised fair value of their shares.  In addition, this summary does not
address the tax consequences of the merger under applicable state, local or
foreign laws. EACH AVONDALE SHAREHOLDER SHOULD CONSULT WITH HIS OR HER OWN
TAX ADVISOR ABOUT THE TAX CONSEQUENCES OF THE MERGER IN LIGHT OF HIS OR HER
PARTICULAR CIRCUMSTANCES, INCLUDING THE APPLICATION OF ANY STATE, LOCAL OR
FOREIGN LAW.

   The receipt of the merger consideration in the merger may be a taxable
transaction for federal income tax purposes (and also may be a taxable
transaction under applicable state, local and other income tax laws).  In
general, for federal income tax purposes, a holder of Avondale common stock
will recognize gain or loss equal to the difference between his or her
adjusted tax basis in the Avondale common stock exchanged in the merger and
the amount of cash merger consideration received.  The gain or loss will be
capital gain or loss if the Avondale common stock is held as a capital
asset, and will be a long-term capital gain or loss if, at the effective
time of the merger, the Avondale common stock was held for more than one
year.  Capital losses are subject to limitations on deductibility for
federal income tax purposes.

REGULATORY MATTERS

   Under the Hart-Scott-Rodino Act and the rules promulgated thereunder,
certain transactions, including the merger, may not be completed unless
certain filings and waiting period requirements have been satisfied.  On
June 4, 1999, Litton and Avondale each filed a Notification and Report Form
pursuant to the Hart-Scott-Rodino Act with the Antitrust Division of the
Department of Justice and the Federal Trade Commission.  The waiting period
will expire on July 4, 1999, unless earlier terminated, or extended by a
"second request" for additional information and materials, by the Antitrust
Division or the Federal Trade Commission.  At any time before or after the
effective time of the merger, the Antitrust Division, the Federal Trade
Commission or others could take action under the antitrust laws with
respect to the merger, including seeking to enjoin the completion of the
merger, to rescind the merger or to approve the merger conditioned upon the
divestiture of substantial assets of Litton or Avondale.  There can be no
assurance that a challenge to the merger on antitrust grounds will not be
made or, if such a challenge is made, that it would not be successful.

   It is possible that any of the governmental entities with which filings
are made may seek, as conditions for granting approval of the merger,
various regulatory concessions.  There can be no assurance that Litton or
Avondale will be able to satisfy or comply with such conditions or be able
to cause their respective subsidiaries to satisfy or comply with any such
conditions, or that compliance or non-compliance will not have adverse
consequences for Litton after completion of the merger, or that the
required regulatory approvals will be obtained within the time frame
contemplated by Litton and Avondale and referred to in this Proxy Statement
or on terms that will be satisfactory to Litton and Avondale.  However,
Litton has agreed to make accommodations that may be requested by the
federal government in order to obtain expiration of the Hart-Scott-Rodino
waiting period to the extent that such accommodations would not reasonably
be expected to be adverse and material in relation to the combined
Avondale-Litton shipbuilding operations.

RIGHTS OF DISSENTING SHAREHOLDERS

   Unless the merger agreement is approved by the holders of at least 80%
of the outstanding shares of Avondale common stock, Section 131 of the
Louisiana Business Corporation Law allows an Avondale shareholder who
objects to the merger and who complies with the provisions of that section
to dissent and, if the merger is effected, to have paid to him in cash the
fair cash value of his shares of Avondale common stock as of the day before
the special meeting, as determined by agreement between the shareholder and
Avondale or by a district court of the State of Louisiana for the Parish of
Jefferson if the shareholder and Avondale are unable to agree upon the fair
cash value.

   To exercise the right of dissent, a shareholder must (1) file with
Avondale a written objection to the merger agreement prior to or at the
special meeting and (2) also vote his shares, in person or by proxy,
against the merger agreement at the special meeting. Neither a vote against
the merger agreement nor a specification in a proxy to vote against the
merger agreement will in and of itself constitute the necessary written
objection to the merger agreement. Moreover, by voting in favor of, or
abstaining from voting on, the merger agreement, or by returning the
enclosed proxy without instructing the proxy holders to vote against the
merger agreement, a shareholder waives his rights to dissent under Section
131. Thus, for example, a shareholder who executes and returns a blank
proxy with no specifications as to how it is to be voted will lose any
rights to dissent under Section 131.

   If the merger agreement is approved by less than 80% of the total voting
power of Avondale, and the merger is consummated, notice of the
consummation of the merger will be given to each shareholder of Avondale
who both filed a written objection to and voted against the merger
agreement in compliance with Section 131. Within 20 days after the mailing
of the notice, the shareholder must file with Avondale a written demand for
payment for his shares at their fair cash value as of the day before the
date of the special meeting and must state the amount demanded and a post
office address to which Avondale may reply. The shareholder must also
deposit the certificate(s) representing his shares of Avondale common stock
in escrow with a bank or trust company located in Jefferson Parish,
Louisiana. With the above-mentioned demand, the shareholder must also
deliver to Avondale the written acknowledgment of the bank or trust company
that it holds the certificate(s), duly endorsed and transferred to
Avondale, upon the sole condition that the certificate(s) will be delivered
to Avondale upon payment of the fair cash value of the shares in accordance
with Section 131. A shareholder who perfects his dissenter's rights, upon
filing a demand for the value of his shares, will no longer have any rights
as a shareholder, except for his rights under Section 131.

   If Avondale does not agree to the amount demanded by the shareholder, or
does not agree that payment is due, it will, within 20 days after receipt
of the demand and acknowledgment, notify the shareholder in writing of
either (1) the amount it will agree to pay, if any payment should be held
to be due, or (2) that it does not believe that any payment is due. If the
shareholder does not agree to accept the offered amount, or disagrees with
Avondale's assertion that no payment is due, he must, within 60 days after
receipt of the notice, file suit against Avondale in a district court of
the State of Louisiana for the Parish of Jefferson for a judicial
determination of the fair cash value of the shares. Any shareholder
entitled to file such a suit may, within the 60-day period, but not
thereafter, intervene as a plaintiff in any such suit filed against
Avondale by another shareholder of Avondale for a judicial determination of
the fair cash value of the other shareholder's shares. If a shareholder
fails to bring or to intervene in such a suit within the applicable 60-day
period, he will be deemed to have consented to accept Avondale's statement
that no payment is due or, if Avondale does not contend that no payment is
due, to accept the amount specified by Avondale in its notice of
disagreement.

   If, upon the filing of any such suit or intervention, Avondale deposits
with the court the amount, if any, which it specified in its notice of
disagreement, and if in that notice Avondale offered to pay this amount to
the shareholder on demand, then the costs of the proceeding will be taxed
against the shareholder if the amount finally awarded to him, exclusive of
interest and costs, is equal to or less than the amount so deposited;
otherwise, the costs of the proceeding will be taxed against Avondale.

   Upon filing a demand for the fair cash value of his shares, a
shareholder ceases to have any rights of a shareholder except the rights
provided by Section 131. The shareholder's demand may be withdrawn
voluntarily at any time before Avondale gives its notice of disagreement,
but thereafter only with the written consent of Avondale. If the demand is
withdrawn, or if the shareholder otherwise loses his dissenter's rights,
the shareholder will be reinstated to his rights as a shareholder as of the
time of filing of his demand for fair cash value, including any intervening
preemptive rights and rights to dividends or other distributions; if,
however, the preemptive rights have expired or any dividend or distribution
other than in cash has been completed, Avondale may elect to pay the fair
value thereof in cash as of the time the preemptive rights expired or the
dividend or distribution was completed.

   Dissenting shareholders of Avondale should send any communications
regarding their rights to Avondale Industries, Inc., 5100 River Road,
Avondale, Louisiana 70094, Attn.: Chief Financial Officer.

   All communications must be signed by or on behalf of the dissenting
shareholder in the form in which his shares are registered on the books of
Avondale.

   THE FOREGOING SUMMARY OF SECTION 131 OF THE LBCL IS NECESSARILY
INCOMPLETE AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THAT SECTION
SET FORTH IN ANNEX 4.


                                THE MEETING

DATE, TIME AND PLACE

   The Avondale special meeting will be held at the main conference room on
the second floor of Avondale's Administration Building, 5100 River Road,
Avondale, Louisiana, at 10:00 a.m. on July 27, 1999.

PURPOSE

   At the special meeting, Avondale shareholders are being asked to approve
the merger agreement. See "THE MERGER" and "THE MERGER AGREEMENT AND STOCK
OPTION AGREEMENT."

STOCK ENTITLED TO VOTE; QUORUM

   Only holders of record of Avondale common stock at the close of business
on June 25, 1999, the record date, are entitled to notice of and to vote at
the special meeting. On the record date, 13,260,867 shares of Avondale
common stock were issued and outstanding and held by approximately 557
holders of record. A majority of the shares of Avondale common stock
outstanding on the record date must be represented in person or by proxy at
the special meeting in order for a quorum to be present for purposes of
voting on the merger agreement. If a quorum is not present at the special
meeting, it is expected that the meeting will be adjourned or postponed to
solicit additional proxies. Holders of record of Avondale common stock on
the record date are each entitled to one vote per share on the matter to be
considered at the special meeting.

VOTES REQUIRED

   Under Louisiana law and Avondale's Articles of Incorporation, approval
of the merger agreement requires the affirmative vote of the holders of a
majority of the shares outstanding on the record date. Shares that abstain
from voting will have the effect of a vote against the merger agreement. In
addition, brokers who hold shares of Avondale common stock as nominees will
not have discretionary authority to vote the shares in the absence of
instructions from the beneficial owners of the shares. Votes which are not
cast for this reason will not be counted for purposes of determining
whether a quorum is present and will have the effect of a vote against the
merger agreement.

VOTING OF PROXIES

   Shares represented by all properly granted proxies received in time for
the special meeting will be voted at the meeting in the manner specified by
the holders thereof. Properly granted proxies that do not contain voting
instructions will be voted in favor of the merger agreement. The persons
named as proxies by a shareholder may propose and vote for one or more
adjournments of the Avondale special meeting, including adjournments to
permit further solicitations of proxies in favor of the merger agreement;
provided, however, that no proxy that is voted against the merger agreement
will be voted in favor of any such adjournment.

REVOCABILITY OF PROXIES

   The grant of a proxy on the enclosed form of proxy does not preclude a
shareholder from voting in person. A shareholder may revoke a proxy at any
time prior to its exercise by filing with the Secretary of Avondale a duly
executed revocation of proxy, by submitting in writing a proxy bearing a
later date or by appearing at the Avondale special meeting and voting in
person. Attendance at the special meeting will not, in and of itself,
constitute revocation of a proxy. Written notices of revocation and other
communications regarding the revocation of an Avondale proxy should be
addressed to Avondale Industries, Inc., 5100 River Road, Avondale,
Louisiana 70094, Attn.: Chief Financial Officer.

SOLICITATION OF PROXIES

   Avondale will bear the cost of the solicitation of proxies from its
shareholders. In addition to solicitation by mail, the directors, officers
and employees of Avondale and its subsidiaries may solicit proxies from
shareholders by telephone or telegram or in person. Arrangements will also
be made with brokerage houses and other custodians, nominees and
fiduciaries for the forwarding of solicitation material to the beneficial
owners of stock held of record by these persons, and Avondale will
reimburse the custodians, nominees and fiduciaries for their reasonable
out-of-pocket expenses in connection therewith.

   Georgeson & Company will assist in the solicitation of proxies by
Avondale. Avondale will pay Georgeson a fee of $9,000, plus reimbursement
of various out-of-pocket expenses, and has agreed to indemnify Georgeson
against any losses arising out of Georgeson's proxy soliciting services on
behalf of Avondale. It is estimated that Georgeson will employ
approximately 30 persons to solicit shareholders for the Avondale special
meeting.

VOTING BY AVONDALE DIRECTORS AND EXECUTIVE OFFICERS

   At the close of business on the record date, directors and executive
officers of Avondale and their affiliates owned and were entitled to vote
142,991 shares of Avondale common stock, which represented approximately
1.1% of the shares of Avondale common stock outstanding on this date. Each
Avondale director and executive officer has indicated his present intention
to vote, or cause to be voted, the Avondale common stock owned by him for
approval of the merger agreement.

ACCOUNTANTS

   Representatives of Deloitte & Touche LLP, Avondale's principal
accountants for the current fiscal year and for the fiscal year ended
December 31, 1998 are expected to be present at the meeting, will have the
opportunity to make a statement if they desire to do so, and are expected
to be available to respond to appropriate questions.

     YOU SHOULD NOT SEND STOCK CERTIFICATES WITH YOUR PROXY CARDS.


              THE MERGER AGREEMENT AND STOCK OPTION AGREEMENT

   The following discussion of the material provisions of the merger
agreement and the stock option agreement may not contain all of the
information that you would consider to be important. To understand the
merger agreement and the stock option agreement, you should carefully read
the agreements, copies of which are attached to this Proxy Statement as
Annexes 1 and 2, and are incorporated herein by reference.

THE MERGER AGREEMENT

CONDITIONS TO THE COMPLETION OF THE MERGER

   Litton and Avondale will complete the merger if several conditions are
satisfied, which include the following:

     *     Avondale shareholders' approval of the merger agreement;

     *     the waiting period under the Hart-Scott-Rodino Act having
           expired or been terminated;

     *     no injunction or order preventing the consummation of the
           merger;

     *     the other company having performed in all material respects all
           obligations required under the merger agreement at or prior to the
           closing date, and each company having received a certificate signed
           by the chief executive officer and the chief financial officer of
           the other company to such effect;

   Avondale will complete the merger if the following additional conditions
are satisfied:

     *     the representations and warranties of Litton being true and
           correct as of the date of the merger agreement and as of the closing
           date of the merger agreement, and Avondale having received a
           certificate signed by the chief executive officer and the chief
           financial officer of Litton to such effect;

     *     no pending suit, action or proceeding with a reasonable
           likelihood of success exists that would restrain or prohibit the
           completion of the merger;

   Litton will complete the merger if the following additional conditions
are satisfied:

     *     the representations and warranties of Avondale regarding its
           business and operations being true and correct in all material
           respects as of the date of the merger agreement and the earlier of
           the closing date of the merger agreement or August 31, 1999, and
           Avondale's other representations and warranties being true and
           correct in all material respects as of the date of the merger
           agreement and as of the closing date of the merger agreement, and
           Litton having received a certificate signed by Avondale's chief
           executive officer and chief financial officer to such effect;

     *     no pending suit, action or proceeding with a reasonable
           likelihood of success exists that:

     (1)   would restrain or prohibit the completion of the merger or
           obtain any material monetary damages from any of the parties;

     (2)   would prohibit or limit the ownership or operation by any of the
           parties of any material portion of their business or assets;

     (3)   would impose limitations on the ability of Litton to acquire or
           hold, or exercise full rights of ownership of, any shares of
           Avondale common stock; or

     (4)   would prohibit Litton or any of its subsidiaries from
           effectively controlling the business or operations of Avondale
           and its subsidiaries;

     *     no event, change, effect or development having occurred that has
           had or would reasonably be likely to have a material adverse effect
           on Avondale since December 31, 1998 through the earlier of the
           closing date of the merger agreement or August 31, 1999, except as
           disclosed in Avondale's SEC documents filed prior to the date of the
           merger agreement.

   Prior to the effective time of the merger, the companies may waive
compliance with any of the agreements or conditions contained in the merger
agreement. However, some of the closing conditions described above may not
legally be waived by the companies, including approval of Avondale
shareholders, clearance under the antitrust laws, and the absence of any
order or injunction making the merger illegal.

   Litton has agreed to make accommodations that may be requested by the
federal government in order to obtain expiration of the Hart-Scott-Rodino
waiting period, unless the accommodation would reasonably be expected to be
adverse and material in relation to the combined Avondale-Litton
shipbuilding operations.

NO SOLICITATION

   The merger agreement provides that Avondale will not, nor will it permit
any of its subsidiaries or representatives to (1) solicit, initiate or
encourage the submission of, any takeover proposal, (2) enter into any
agreement with respect to any takeover proposal or (3) directly or
indirectly participate in any discussions or negotiations regarding, or
furnish to any person any information with respect to, or take any other
action to facilitate any inquiries or the making of any proposal that
constitutes, or may reasonably be expected to lead to, any takeover
proposal.  However, if prior to Avondale shareholder approval, Avondale
receives a proposal or offer that it did not solicit and that did not
otherwise result from a breach or deemed breach of the merger agreement and
that Avondale's board of directors believes in good faith could result in a
third party making a superior proposal, Avondale may participate in
discussions or negotiations with the person making the proposal or offer.
Under such circumstances, Avondale may also furnish confidential
information to the person making such a proposal, but only pursuant to a
customary confidentiality agreement the terms of which are no less
favorable to Avondale than the terms of the confidentiality agreement
between Avondale and Newport News.  That confidentiality agreement contains
so-called "standstill" provisions that would require the other party to
agree not to acquire any Avondale shares and not to make any proposals,
public or otherwise, to acquire Avondale except as requested by Avondale.
The merger agreement provides that any violation of these restrictions by
any director, officer or other representative of Avondale is deemed to be a
breach of the merger agreement by Avondale.  The terminated merger
agreement between Avondale and Newport News does not constitute a takeover
proposal.

   Except as expressly permitted by the merger agreement, neither
Avondale's board of directors nor any board committee can (1) approve any
letter of intent, agreement-in-principle, acquisition agreement or similar
agreement relating to any takeover proposal or (2) approve or recommend, or
propose to approve or recommend, any takeover proposal. However, if
Avondale receives a proposal that its board of directors determines in good
faith is a superior proposal, Avondale's board may terminate the merger
agreement, but only at a time that is prior to receipt of shareholder
approval and is more than 48 hours following Litton's receipt of written
notice advising it that Avondale's board is prepared to accept the superior
proposal.  The written notice must also specify the material terms and
conditions of the superior proposal and identify the person making the
superior proposal.

   A proposal may only be deemed "superior" if the Avondale board
determines in its good faith judgment that the proposal (A) is reasonably
capable of being completed, taking into account all legal, financial,
regulatory and other aspects of the proposal and the third party making the
proposal, and (B) presents, in its entirety, more favorable terms,
financial and otherwise, to Avondale and Avondale's shareholders, than the
terms of the proposed transaction with Litton.

   Avondale is required to promptly advise Litton orally and in writing of
any takeover proposal or any inquiry with respect to or that could
reasonably be expected to lead to any takeover proposal, the identity of
the person making the takeover proposal or inquiry and the material terms
of the takeover proposal or inquiry.  Avondale is required to (1) keep
Litton fully informed of the status of the takeover proposal or inquiry and
(2) provide Litton with copies of all correspondence and other written
material sent or provided to Avondale by any third party in connection with
the takeover proposal.

   Neither Avondale's board of directors nor any board committee may
withdraw or modify, or propose publicly to withdraw or modify, in a manner
adverse to Litton, the recommendation of the board of directors regarding
the merger agreement or the merger, or approve or recommend, or propose
publicly to approve or recommend, a takeover proposal, unless a withdrawal
or modification of the recommendation is, in the good faith judgment of
Avondale's board of directors, after consultation with its outside counsel,
required by its fiduciary duties. The merger agreement allows Avondale to
take and disclose to its shareholders a position contemplated by Rule
14e-2(a) under the Securities Exchange Act of 1934 or to make any required
disclosure to its shareholders if failure so to disclose would be
inconsistent with its obligations under applicable law.

TERMINATION

   The merger agreement may be terminated at any time prior to the
effective time, whether before or after the approval of Avondale
shareholders:

   1. by mutual written consent of Litton, ATL Acquisition Corporation and
      Avondale;

   2. by either Litton or Avondale:

          *     if the merger is not consummated on or before March 31,
                2000,  unless the merger is not consummated because of a
                material breach of the merger agreement or stock option
                agreement by the party seeking to terminate;

          *     if any governmental entity takes an action permanently
                enjoining, restraining or otherwise prohibiting the merger
                which becomes final and nonappealable;

          *     if certain conditions to completing the merger become
                incapable of satisfaction prior to March 31, 2000; provided that
                the terminating party is not then in material breach of any
                representation, warranty or covenant contained in the merger
                agreement or the stock option agreement;

          *     if, upon a vote, the approval of Avondale shareholders of
                the merger is not obtained; or

          *     if the other company breaches or fails to perform any of
                its representations, warranties or covenants contained in the
                merger agreement or the stock option agreement, which breach or
                failure to perform (A) would cause conditions set forth in the
                merger agreement to fail and (B) cannot be or has not been cured
                within 30 days after the written notice of such breach of
                failure has been given to the other company; provided that the
                terminating company is not then in material breach of any
                representation, warranty or covenant contained in the merger
                agreement or the stock option agreement;

   3. by Litton if (A) Avondale's board of directors or any board committee
      withdraws its approval of the merger agreement or fails to recommend to
      Avondale's shareholders that they vote for the merger to be effected, or
      (B) Avondale or any of its representatives solicit a takeover proposal
      from a third party;

   4. by Avondale prior to Avondale shareholders' approval if Avondale's
      board of directors receives an unsolicited takeover proposal by a third
      party that the Avondale board determines in good faith is "superior" to
      the Litton transaction, as described on page 32 under "-No Solicitation;"
      provided that Avondale has complied with provisions of the merger
      agreement relating to competing offers and has immediately prior to such
      termination paid to Litton a cash termination fee of $15 million.

TERMINATION FEES

   Avondale must pay Litton a cash termination fee of $15 million if:

       *     Litton terminates the merger agreement pursuant to the
             provisions described in paragraph number 3 above under
             "-Termination;"

       *     Avondale terminates the merger agreement pursuant to the
             provisions described in paragraph number 4 above under
             "-Termination;"

       *     A takeover proposal by a third party for Avondale is publicly
             disclosed prior to its shareholder meeting, the merger agreement
             is terminated by either company because Avondale did not receive
             shareholder approval at its shareholder meeting, and within 12
             months after the termination Avondale enters into an agreement for
             or completes a takeover proposal with such third party;

       *     A takeover proposal for Avondale is made by a third party
             prior to March 31, 2000, the merger agreement is terminated by
             either company because the merger does not occur prior to March
             31, 2000, Avondale has not obtained shareholder approval of the
             merger prior to the termination, and within 12 months after the
             termination Avondale enters into an agreement for or completes a
             takeover proposal with such third party;

       *     A takeover proposal by a third party for Avondale is publicly
             disclosed prior to the termination of the merger agreement, the
             merger agreement is terminated by Litton because Avondale has
             deliberately violated its obligations under the merger agreement,
             and within 12 months after the termination Avondale enters into an
             agreement for or completes a takeover proposal with such third
             party; or

       *     Avondale's board of directors or any board committee withdraws
             or modifies in a manner adverse to Litton its approval or
             recommendation of the merger agreement or fails to recommend to
             Avondale's shareholders that they approve the merger and
             thereafter the merger agreement is terminated by either company
             because Avondale has not obtained shareholder approval at its
             shareholder meeting.

CONDUCT OF BUSINESS PENDING THE MERGER

   From the date of the merger agreement to the effective time of the
merger Avondale and its subsidiaries must conduct their businesses in the
ordinary course in substantially the same manner as previously conducted
and use all reasonable efforts to preserve intact their current business
organizations unless otherwise indicated in the merger agreement or the
stock option agreement. In addition, from the date of the merger agreement
to the effective time of the merger, Avondale cannot, nor can it permit any
of its subsidiaries to, do any of the following without the prior written
consent of Litton:

       *   (1) declare, set aside or pay any dividends on, or make any
           other distributions in respect of, any of its capital stock
           other than dividends and distributions by a wholly owned
           subsidiary of Avondale to its parent, (2) split, combine or
           reclassify any of its capital stock or issue any other
           securities in respect of, in lieu of or in substitution for
           shares of its capital stock or (3) acquire any securities of
           Avondale or any of its subsidiaries;

       *   issue, deliver, sell or grant: (1) any shares of its capital
           stock; (2) any voting debt or other voting securities; (3) any
           options, warrants or rights to acquire any capital stock, voting
           securities or convertible or exchangeable securities; or (4) any
           stock options, performance shares, incentive shares, restricted
           stock, "phantom" stock, "phantom" stock rights, stock
           appreciation rights or stock-based performance units, other than
           (A) the issuance of common stock upon the exercise of employee
           stock options outstanding on the date of the merger agreement
           and in accordance with their present terms, (B) the issuance of
           preferred stock upon the exercise of rights, (C) the issuance of
           common stock pursuant to the stock option agreement and (D) the
           sale or purchase of common stock under pension plans;

       *   amend its articles, by-laws or other comparable charter or
           organizational documents;

       *   acquire or agree to acquire (1) by merging with or by
           purchasing a substantial portion of the assets of any business
           or any business organization or (2) any assets that are material
           to the company and its subsidiaries, taken as a whole;

       *   make any change in accounting methods, principles or practices
           materially affecting the reported consolidated assets,
           liabilities or results of operations of the company, except
           insofar as may have been required by a change in generally
           accepted accounting principles;

       *   dispose of or subject to any lien any properties or assets
           that are material to the company and its subsidiaries, taken as
           a whole, except sales of obsolete assets in the ordinary course
           of business consistent with past practice;

       *   incur any indebtedness for borrowed money or guarantee any
           indebtedness of another person, issue or sell any debt
           securities or warrants or other rights to acquire any debt
           securities of the company or any of its subsidiaries, guarantee
           any debt securities of another person, enter into any "keep
           well" or other agreement to maintain any financial statement
           condition of another person or enter into any arrangement having
           the economic effect of any of the foregoing, except for
           short-term borrowings incurred in the ordinary course of
           business consistent with past practice;

       *   make any loans, advances or capital contributions to, or
           investments in, any other person, other than to or in the
           company or any wholly owned subsidiary of the company;

       *   make or agree to make any new capital expenditure or
           expenditures that, individually, is in excess of $3,000,000 or,
           in the aggregate, are in excess of $25,000,000;

       *   satisfy any claims, liabilities or obligations, other than the
           payment, discharge or satisfaction, in the ordinary course of
           business consistent with past practice or in accordance with
           their terms, of liabilities reflected or reserved against in the
           consolidated financial statements of the company included in its
           Quarterly Report on Form 10-Q for the quarter ended March 31,
           1999 or incurred in the ordinary course of business consistent
           with past practice;

       *   cancel any material indebtedness, materially amend the
           delivery schedules for any vessels under the ARCO agreements, or
           waive any claims or rights of substantial value;

       *   waive the benefits of, or agree to modify in any manner, any
           confidentiality, standstill or similar agreement to which the
           company or any of its subsidiaries is a party;

       *   authorize any of, or commit or agree to take any of, the
           foregoing actions.

   In addition to the foregoing, Avondale agreed that it would not (1)
grant to any officer or director of Avondale or any of its subsidiaries any
increase in compensation, except in the ordinary course of business or to
the extent required under employment agreements in effect as of December
31, 1998, (2) grant to any officer or director of Avondale or any of its
subsidiaries any increase in severance or termination pay, except to the
extent required under any agreement in effect as of December 31, 1998, (3)
enter into any employment, severance or termination agreement with any
officer or director, (4) establish, adopt, enter into or amend any
collective bargaining agreement or benefit plan, (5) take any action to
accelerate any rights or benefits, or make any material determinations not
in the ordinary course of business, under any collective bargaining
agreement or benefit plan and (6) make any material tax election or settle
or compromise any material tax liability or refund.

   Both companies agreed that they and their subsidiaries would not take
any action that could result in: (1) any of their representations and
warranties qualified as to materiality becoming untrue; (2) any of the
representations and warranties that are not so qualified becoming untrue in
any material respect; and (3) any condition to the merger set forth in
"-Conditions to the Completion of the Merger" not being satisfied. However,
the merger agreement provides that Litton will not be prohibited from
taking any action in furtherance of a business combination with Newport
News. Avondale and Litton each agreed that they would promptly advise the
other orally and in writing of any change or event having, or which,
insofar as can reasonably be foreseen, would have, a material adverse
effect on their respective company.

AMENDMENT; EXTENSION AND WAIVER

   Subject to applicable law the merger agreement may be amended by the
parties in writing at any time before receipt of Avondale shareholder
approval. The merger agreement may also be amended after receipt of
Avondale shareholder approval without the further approval of the
shareholders if no amendments are made which by law require further
approval by the Avondale shareholders. Prior to the effective time of the
merger, either of the parties may, by written instrument, (1) extend the
time for the performance of any of the obligations or other acts of the
other parties to the merger agreement, (2) waive inaccuracies in the
representations and warranties contained in the merger agreement or in any
document delivered pursuant to the merger agreement or (3) waive compliance
with any of the agreements or conditions in the merger agreement.  An
amendment, extension or waiver requires action by the board of directors or
the duly authorized designee of the board of Litton, ATL Acquisition
Corporation or Avondale.

EXPENSES

   Whether or not the merger is completed, all fees and expenses incurred
from the merger, the merger agreement, the stock option agreement and the
transactions contemplated thereby generally will be paid by the company
incurring these fees or expenses.

REPRESENTATIONS AND WARRANTIES

   The merger agreement contains customary representations and warranties
relating to, among other things:

       *     corporate organization and similar corporate matters of each
             of Avondale and Litton;

       *     subsidiaries of Avondale;

       *     the capital structure of Avondale;

       *     authorization, execution, delivery and enforceability of, and
             required consents, approvals, licenses, permits, orders and
             authorizations of governmental entities relating to the merger
             agreement;

       *     documents filed by Avondale with the SEC, the accuracy of
             information contained therein and the absence of undisclosed
             liabilities of Avondale;

       *     the accuracy of information supplied by each of the companies
             in connection with this Proxy Statement;

       *     absence of material changes or events with respect to Avondale
             from December 31, 1998 through the date of the merger agreement;

       *     filing of tax returns and payment of taxes by Avondale;

       *     absence of changes in benefit plans of Avondale from December
             31, 1998 through the date of the merger agreement;

       *     matters relating to the Employee Retirement Income Security
             Act of 1974 for Avondale;

       *     matters relating to change in control severance agreements
             between Avondale and certain of its employees;

       *     outstanding and pending material litigation of Avondale;

       *     compliance with applicable laws by Avondale;

       *     engagement and payment of fees of brokers, investment bankers,
             finders and financial advisors by each of the companies;

       *     receipt of fairness opinions by each of the companies from its
             financial advisor;

       *     "Year 2000" matters of Avondale;

       *     environmental matters and labor practices of Avondale;

       *     Avondale's material contracts;

       *     Avondale's stock option agreement with Newport News;

       *     Avondale's termination of the merger agreement with Newport
             News; and

       *     Litton's and ATL Acquisition Corporation's availability of
             sufficient funds to meet their obligations under the merger
             agreement.

   The representations and warranties of Avondale regarding its business
and operations will survive until the earlier of the closing date of the
merger agreement or August 31, 1999.  Avondale's other representations and
warranties and the representations and warranties made by Litton will
survive until the closing date of the merger agreement.

AMENDMENTS TO AVONDALE ARTICLES AND BY-LAWS

   As of the effective time of the merger, Avondale will be the surviving
corporation and will amend its articles of incorporation and its by-laws to
reflect the provisions in the articles and by-laws of ATL Acquisition
Corporation.  Avondale's by-laws following the merger will contain officer
and director indemnification provisions identical to those in its by-laws
before the merger.

REIMBURSEMENT OF NEWPORT NEWS TERMINATION FEE AND CASH-OUT RIGHT

   Under the terms of the merger agreement, on June 3, 1999, Litton
reimbursed Avondale for the $15 million termination fee that Avondale paid
Newport News to terminate the Avondale-Newport News merger agreement.
Under the terms of the Company Stock Option Agreement between Avondale and
Newport News, Newport News had been granted an option to purchase
approximately 9.9% of Avondale's outstanding common stock upon the
occurrence of any event that would entitle Newport News to a payment of the
termination fee under its merger agreement with Avondale.  The Company
Stock Option Agreement between Avondale and Newport News also allowed
Newport News to elect to receive a cash payment rather than Avondale common
stock upon exercise of the option.  On June 3, 1999, Newport News exercised
its option cash-out right with respect to 1,312,000 option shares,
entitling Newport News to a cash payment of $5,248,000.  Under the terms of
the merger agreement between Avondale and Litton, on June 8, 1999, Litton
paid the option cash-out amount directly to Newport News on Avondale's
behalf.

THE RIGHTS PLAN

   Avondale has adopted a rights plan under which each share of Avondale
common stock is associated with one preferred stock purchase right.  Each
purchase right entitles the registered owner to purchase from Avondale one
one-hundredth of a share of Participating Preferred Stock at a price of
$32.00, subject to adjustment. The Avondale rights will be exercisable, and
transferable apart from the Avondale common stock on the close of business
on the earlier of (1) the 10th business day after the first date of public
announcement by Avondale that a person has acquired beneficial ownership of
15% or more of the outstanding shares of Avondale common stock (an
"Avondale acquiring person") or (2) the 10th business day after the date on
which any person commences a tender or exchange offer which, if
consummated, would result in the person becoming an Avondale acquiring
person.  Avondale is permitted, under various circumstances, to substitute
an equivalent value of other securities of Avondale, property, cash or any
combination thereof in lieu of the Participating Preferred Stock.  The
Avondale rights expire on October 10, 2004.

   Avondale and the rights agent may agree to amend the Avondale rights
agreement for any reason prior to the close of business on the 10th
business day after the first date of public announcement by Avondale that a
person has become an Avondale acquiring person, and thereafter may amend
the Avondale rights agreement to make changes Avondale deems necessary and
which shall not materially adversely affect the interests of the rights
holders or to cure any ambiguity or to correct any provision which may be
inconsistent with any other provision in the Avondale rights agreement. The
Avondale rights agreement was amended at the time of execution of the
merger agreement to provide that the merger and the other transactions
contemplated thereby would not trigger the provisions of the Avondale
rights agreement.

THE STOCK OPTION AGREEMENT

   Concurrent with the execution and delivery of the merger agreement,
Avondale and Litton entered into a stock option agreement pursuant to which
Avondale granted Litton an option to purchase up to 1,312,000 shares of
Avondale common stock, or such greater number as equals 9.9% of the then
outstanding shares of Avondale common stock, at a purchase price of $39.50
per share.

EXERCISE OF THE OPTION

   The option is exercisable with respect to any or all of the shares at
any one time after the occurrence of a purchase event, which is defined in
the stock option agreement as an event entitling Litton to receive a
termination fee pursuant to the merger agreement. The right to purchase
shares under the option will expire upon the earlier to occur of (1) the
effective time of the merger and (2) 12 months after the first occurrence
of a purchase event. Any purchase of shares upon the exercise of the option
is subject to there being (1) no preliminary or permanent or other order
issued by any federal or state court of competent jurisdiction in the
United States prohibiting the delivery of the shares subject to the option
then in effect, (2) compliance with the Hart-Scott-Rodino Act and (3) the
obtaining or making of any governmental or regulatory consents, approvals,
orders, notifications, filings or authorizations, the failure of which to
have obtained or made would have the effect of making the issuance of
shares subject to the option illegal.

   The option is exercised when Litton sends a written exercise notice to
Avondale. An exercise notice shall specify the number of option shares
Litton wishes to purchase pursuant to the option, the number of option
shares, if any, with respect to which Litton wishes to exercise its right
to receive a cash payment in lieu of receiving shares subject to the
option, the denominations of the certificate or certificates evidencing the
option shares that Litton wishes to purchase pursuant to the option and a
date, subject to compliance with the Hart-Scott-Rodino Act, not earlier
than three business days nor later than 20 business days from the notice
date for the closing of such purchase to occur. The stock option agreement
provides that Litton will never receive more than $14 million in aggregate
profit in connection with such option.

ADJUSTMENTS TO NUMBER AND TYPE OF SHARES

   The number and type of securities subject to the option and the purchase
prices therefor will be adjusted for any change in the Avondale common
stock under the stock option agreement by reason of a stock dividend,
split-up, merger, recapitalization, combination, exchange of shares or
similar transaction, such that Litton will receive, upon exercise of the
option, the number and type of securities that it would have received if
the option had been exercised immediately prior to the occurrence of such
event, or the record date therefor. The number of shares of common stock
subject to the option will also be adjusted so that, after an issuance, it
equals 9.9% of the number of shares of common stock of Avondale then issued
and outstanding, without giving effect to shares subject to or issued
pursuant to such option. If Avondale enters into an agreement to (1) merge
into any person other than Litton or one of its subsidiaries, (2) permit
any person, other than Litton or one of its subsidiaries, to merge into
Avondale or (3) sell or otherwise transfer all or substantially all of its
assets to any person other than Litton or one of its subsidiaries, then
upon the completion of the transaction, the option will be converted into
or exchanged for an option to acquire the number and class of shares or
other securities or property Litton would have received in respect of
Avondale common stock if such option had been exercised immediately prior
to the merger, sale or transfer, or the record date therefor.

CASH PAYMENT IN RESPECT OF THE OPTION

   At any time between a purchase event and the termination of the option,
Litton may exercise the cash-out right to receive from Avondale, in
exchange for the cancellation of the option with respect to the number of
option shares as Litton specifies in the exercise notice, an amount in cash
equal to the greater of (1) $2.00 per option share the subject of the
exercise notice and (2) the number of option shares specified in the
exercise notice multiplied by the excess, if any, over the option purchase
price of the higher of (A) if applicable, the highest price per share of
common stock of Avondale paid or proposed to be paid by any person pursuant
to any takeover proposal and (B) the average closing price, for the ten
trading days commencing on the 12th trading day immediately preceding the
exercise notice date, per share of common stock of Avondale.

   Upon exercise of Litton's cash-out right and the receipt by Litton of
the related payment, Avondale will no longer be obligated to deliver option
shares pursuant to the stock option agreement regarding the number of
option shares for which Litton shall have elected to be paid pursuant to
its cash-out right. Notwithstanding the termination of the option, Litton
shall be entitled to exercise its cash-out right if it has exercised this
right in accordance with the terms of the stock option agreement prior to
the termination of the option.

REGISTRATION RIGHTS

   Litton has rights to require registration under the securities laws by
Avondale of any shares purchased pursuant to the stock option agreement if
necessary for Litton to be able to sell the shares.

ASSIGNABILITY

   The stock option agreement may not be assigned or delegated by Litton
without the prior written consent of Avondale, except that Litton may
assign all its registration rights to any person who acquires from Litton
any option shares.

EFFECT OF STOCK OPTION AGREEMENT

   The stock option agreement is intended to increase the likelihood that
the merger will be completed on the terms set forth in the merger
agreement. Consequently, various aspects of the stock option agreement may
have the effect of discouraging persons who might now or prior to the
effective time of the merger be interested in acquiring all of or a
significant interest in Avondale from considering or proposing such an
acquisition, even if such persons were prepared to offer higher
consideration per share for Avondale common stock than the cash
consideration to be paid by Litton.


                               THE COMPANIES

AVONDALE

   Avondale is one of the largest shipbuilders in the United States,
specializing in the design, construction, conversion, repair and
modernization of various types of ocean-going vessels for the military and
commercial markets.  A majority of Avondale's contracts in recent years has
been for the construction of U.S. Navy surface ships, although it secured
its largest ever commercial contract in 1997 from ARCO Marine, Inc. for the
construction of two double-hulled crude oil carriers.  The contract
provides for options for three additional carriers, and ARCO exercised an
option for one additional carrier in 1998.  Management believes that
Avondale's low cost structure, experienced and skilled work force,
technological capabilities, sophisticated construction processes and
extensive experience in building a variety of military and commercial
vessels, position Avondale as one of the most cost-efficient and versatile
shipbuilders in the United States.  On December 31, 1998, Avondale had a
firm backlog of approximately $2.0 billion, consisting primarily of
approximately $0.7 billion to complete six Sealift ships for the U.S. Navy,
approximately $0.9 billion relating to contracts to build two LPDs for the
U.S. Navy and approximately $0.4 billion to complete three double-hulled
crude oil carriers for ARCO.

U.S. GOVERNMENT SHIPBUILDING

   In December 1996 the U.S. Navy awarded an alliance led by Avondale a
contract to construct the first ship in the LPD program, the newest class
of amphibious transport ships.  The contract provides for options for two
additional vessels, and the U.S. Navy exercised the first option in
December 1998.  Under the terms of the alliance, Avondale will construct
the first two vessels and Bath Iron Works would construct the third vessel
if the option is exercised.  Although Avondale cannot give any assurances,
it expects that a total of 12 ships will be built under the LPD program,
and believes that the alliance is well-positioned to compete for any
additional LPD contract awards.  If the U.S. Navy awards the alliance
contracts to construct all 12 ships, Avondale would construct eight and
Bath Iron Works would construct four.  Also included in the current firm
backlog are contracts to construct six Sealift ships, which are designed to
assist in the rapid transportation and deployment of military personnel,
equipment and supplies.  The first Sealift ship was delivered in 1998 and
the final ship is scheduled for delivery in 2001.

   Avondale management believes Avondale is well-positioned to compete for
additional U.S. Government shipbuilding opportunities.  It has been
reported that the U.S. Navy has a projected need for 10 to 12 ADC(X)
vessels, which are in a new class of auxiliary vessels designed to deliver
fuel, ammunition and other supplies to the U.S. Navy fleet.  The first
ADC(X) vessel is expected to be purchased in 2000.  In addition, it has
been reported that the Navy has a projected need for four JCC(X) vessels,
which are in a new class of ships designed to house command and control
capabilities that coordinate the operational activities of all the military
branches.  The first JCC(X) vessel is expected to be purchased in 2004 or
2005.  Finally, during 1998, an Avondale-led alliance was selected as one
of three teams to proceed with a Phase I study to assist the U.S. Coast
Guard in developing a strategy to acquire 30-40 multi-purpose ships.  It is
anticipated that the Coast Guard will award the first construction contract
to one or more of the competing teams during 2002.

COMMERCIAL SHIPBUILDING

   Avondale has been actively pursuing commercial shipbuilding
opportunities, but has focused its efforts on the Jones Act market.
International commercial shipbuilding opportunities remain very limited
because shipbuilders in foreign countries are often subsidized by their
governments, which allows these shipbuilders to sell their ships for prices
below their construction costs.  In 1997 Avondale secured the largest
commercial contract in its history when ARCO awarded Avondale a contract to
construct two double-hulled crude oil carriers.  The contract provides for
options for three additional carriers, and ARCO exercised an option for one
additional carrier in 1998.  Although current Jones Act opportunities have
been diminished as exploration companies have cut their capital budgets,
Avondale believes that, if oil and natural gas prices recover, significant
commercial shipbuilding opportunities could become available during the
next five years.

   Additional information regarding Avondale is contained in Avondale's
filings with the SEC.  See "WHERE YOU CAN FIND MORE INFORMATION" on page
46.  Avondale's principal executive offices are at 5100 River Road,
Avondale, LA 70094, telephone number (504) 436-2121.

LITTON

   Litton is a global high-technology electronics and information systems
company which provides advanced electronic, defense, marine and technology-
based information systems and products to military, non-defense
governmental, civil and commercial customers.  In addition, Litton is a
primary builder of large multi-mission surface combatant ships and a
provider of overhaul, repair, modernization, design and engineering
services, primarily for the U.S. Navy. Litton also supplies connectors,
multi-layer circuit boards, solder materials, laser crystals and other
electronic components used primarily in the telecommunications, industrial
and computer markets. Litton was founded in California in 1953 and has
evolved into a major international organization with approximately 35,600
employees at more than 26 divisions and seven countries.  Litton's
businesses are reported in four business segments: Advanced Electronics,
Information Systems, Marine Engineering and Production, and Electronic
Components and Materials.

THE ADVANCED ELECTRONICS SEGMENT

   The Advanced Electronics segment is a major supplier and integrator of
electronic systems and related services to the U.S. and international
military and commercial markets. The principal businesses comprising the
Advanced Electronics segment are navigation, guidance and control systems,
marine electronics and electronic warfare systems. The primary products
include inertial navigation systems, IFF (identification friend or foe)
systems, marine bridge, steering and machinery control systems, displays,
computers, laser rangerfinders and target designators, threat warning and
electro-optical systems, microwave tubes and military air traffic control
systems. Litton also provides and integrates shipboard engineering,
information and communications control systems and avionics systems. On
April 30, 1999, the Advanced Electronics segment had a sales backlog of
$1.4 billion. Approximately 48% of this segment's revenues in fiscal year
1998 were derived from sales to the U.S. Government.

INFORMATION SYSTEMS

   The Information Systems segment is a leading supplier of information
systems, technology and related services to the U.S. Government (for both
defense and non-defense applications), as well as state, local and
commercial customers. In addition to systems integration and networking
solutions, this segment supplies tactical command, control and
communication systems to military customers and provides systems and
related services and support to other non-defense governmental and
commercial customers. In April 1998, Litton acquired TASC, Inc., a provider
of a broad spectrum of technology based information services and products
primarily to U.S. government agencies principally involved in national
security and intelligence related services.  The acquisition provided
Litton with access to the national intelligence sector and enhanced
Litton's opportunities in the expanding command, control, communications,
computer, intelligence, surveillance and reconnaissance markets.  On April
30, 1999, the Information Systems segment had a firm backlog of $1.1
billion.  In addition, on April 30, 1999, TASC, Inc. together with another
Litton subsidiary had non-firm, unfunded backlog with potential future
contract values totaling approximately $2.1 billion.  Approximately 86% of
the revenues for the Information Systems segment in fiscal year 1998 were
derived from sales to the U.S. Government.

MARINE ENGINEERING AND PRODUCTION

   The Marine Engineering and Production segment is engaged in the building
of large multi-mission surface combatant ships and is a provider of
overhaul, repair, modernization, ship design and engineering services
primarily for the U.S. Navy. Since 1975, Litton's wholly-owned subsidiary,
Ingalls Shipbuilding, Inc., has delivered a total of 77 new destroyers,
cruisers and amphibious assault ships to the U.S. Navy. Ingalls is also
engaged in the production of vessels and marine structures for the offshore
oil industry and is currently under contract to build two passenger cruise
ships, with an option for a third.  On April 30, 1999, this segment had a
sales backlog of $4.3 billion.  Approximately 97% of the revenues for the
Marine Engineering and Production segment in fiscal year 1998 were derived
from sales to the U.S. Government.

ELECTRONIC COMPONENTS AND MATERIALS

   The Electronic Components and Materials segment designs and manufactures
back panel assemblies, printed circuit boards, specialty motors, slip rings
and signal, power and fiber optic connectors and produces soldering
materials, laser crystals, gallium arsenide substrates and microwave
components for primarily commercial markets worldwide.

   Additional information regarding Litton is contained in Litton's filings
with the SEC.  See "WHERE YOU CAN FIND MORE INFORMATION" on page 46.
Litton's principal executive offices are at 21240 Burbank Boulevard,
Woodland Hills, California  91367-6675. Telephone number (818) 598-5000.

               BENEFICIAL OWNERSHIP OF AVONDALE COMMON STOCK

   The following persons are, to Avondale's knowledge, the only persons
that beneficially owned, as of June 24, 1999, more than five percent of
Avondale's common stock, calculated in accordance with Rule 13d-3 under the
Securities Exchange Act of 1934.  Unless otherwise indicated, all shares
shown as beneficially owned are held with sole voting and investment power.


<TABLE>
<CAPTION>
                                                 NUMBER OF SHARES
             NAME AND ADDRESS                   BENEFICIALLY OWNED         PERCENT OF CLASS
- -------------------------------------------     ------------------         ----------------
<S>                                              <C>                        <C>
Blanche S. Barlotta                              1,672,349(1)                  12.6%
   R. Dean Church and Rodney J. Duhon, Jr.,
   as Trustees of the Avondale
   Employee Stock Ownership Trust
   P.O. Box 50280
   New Orleans, Louisiana 70150

FMR Corporation                                  1,276,552(2)                   9.6%
   82 Devonshire Street
   Boston, Massachusetts 02109

Perry Corporation                                  993,300(3)                   7.5%
   599 Lexington Avenue 36th Floor
   New York, New York  10022

Boston Partners Asset Management L.P.              980,100(4)                   7.4%
   One Financial Center 43rd Floor
   Boston, Massachusetts  02111
</TABLE>

_______________
(1) The right to vote shares allocated to an ESOP participant's account is
    passed through to the participant.  There are currently no unallocated
    shares other than a nominal number of shares that have been forfeited by
    participants since January 1, 1999.  Voting rights of unallocated shares
    are exercised by the ESOP Trustees at the direction of the ESOP
    Administrative Committee, the members of which are the three ESOP Trustees
    and two other officers of the Company, Ernest F. Griffin, Jr. and Eugene E.
    Blanchard, Jr.  Investment power over the ESOP shares is exercised by the
    ESOP Trustees at the direction of the ESOP Administrative Committee,
    provided the ESOP Trustees determine such direction to be consistent with
    their fiduciary duties.

(2) Based solely upon information contained in Schedule 13G filed on February
    11, 1999 by FMR Corporation.  FMR Corporation shares dispositive power with
    respect to all of the shares reported.

(3) Based solely upon information contained in Schedule 13G filed on March 1,
    1999 by Perry Corporation.

(4) Based solely upon information contained in Schedule 13G filed on February
    16, 1999 by Boston Partners Asset Management, L.P.  Boston Partners Asset
    Management, L.P. shares dispositive power with respect to all of the shares
    reported.

   The following table sets forth the beneficial ownership of the
outstanding shares of Avondale common stock as of June 24, 1999 by
directors of Avondale, by Avondale's chief executive officer and its other
four most highly compensated executive officers and by all directors and
executive officers of Avondale as a group.  Except as otherwise noted
below, each of the directors and executive officers has sole voting and
investment power with respect to all shares beneficially owned by him.

<TABLE>
<CAPTION>
                                        NUMBER OF SHARES
                                          BENEFICIALLY
         NAME AND ADDRESS                   OWNED(1)              PERCENT OF CLASS
- -----------------------------------     -----------------         ----------------
<S>                                     <C>                          <C>
Albert L. Bossier, Jr.
   Chairman of the Board, Chief
   Executive Officer, President and
   a Director                                 103,394(2)                 *

Thomas M. Kitchen
   Corporate Vice President,
   Chief Financial Officer and
   Secretary and a Director                    73,895(3)                 *

Francis R. Donovan
   Director                                       799(4)                 *

Hugh A. Thompson
    Director                                    3,299(5)                 *

Anthony J. Correro, III
    Director                                    1,299(6)                 *

Kenneth B. Dupont
   Corporate Vice President -
   Commercial and Offshore Programs
   and a Director                              29,330(7)                 *

R. Dean Church
   Corporate Vice President - Chief
   Administrative Officer                       8,494(8)                 *

Edmund C. Mortimer
   Corporate Vice President -
   Government Programs                          8,340(9)                 *

All directors and executive officers
as a group (10 persons)                       244,749                  1.8%
</TABLE>

_______________
*Represents less than 1% of the total shares of Avondale common stock
outstanding on June 25, 1999.

(1) Does not include stock options exercisable after 60 days, which will become
    exercisable by virtue of the merger.  See page 24.

(2) Includes 5,488 shares allocated to Mr. Bossier's Avondale Employee Stock
    Ownership Plan ("ESOP") account and 39,076 shares that he has the right to
    acquire under stock options that are exercisable within 60 days.

(3) Includes 2,787 shares allocated to Mr. Kitchen's ESOP account and 18,283
    shares that he has the right to acquire under stock options that are
    exercisable within 60 days.

(4) Consists of shares Mr. Donovan has the right to acquire under stock options
    that are exercisable within 60 days.

(5) Includes 799 shares Dr. Thompson has the right to acquire under stock
    options that are exercisable within 60 days.

(6) Includes 799 shares Mr. Correro has the right to acquire under stock
    options that are exercisable within 60 days.

(7) Includes 2,418 shares allocated to Mr. Dupont's ESOP account and 13,708
    shares that he has the right to acquire under stock options that are
    exercisable within 60 days.

(8) Includes 1,522 shares allocated to Mr. Church's ESOP account and 6,972
    shares that he has the right to acquire under stock options that are
    exercisable within 60 days.

(9) Includes 316 shares allocated to Mr. Mortimer's ESOP account and 7,824
    shares that he has the right to acquire under stock options that are
    exercisable within 60 days.

                            _______________


                    WHERE YOU CAN FIND MORE INFORMATION

   Avondale and Litton file annual, quarterly and special reports, proxy
statements and other information with the SEC. You may read and copy any
reports, statements or other information that the companies file with the
SEC at the SEC's public reference rooms in Washington, D.C., New York, New
York and Chicago, Illinois. Please call the SEC at 1-800-SEC-0330 for
further information on the public reference rooms. These SEC filings are
also available to the public from commercial document retrieval services
and at the Internet world wide web site maintained by the SEC at
"http:www.sec.gov."  Reports, proxy statements and other information
pertaining to Avondale are also available for inspection at the offices of
The Nasdaq Stock Market, which is located at 1735 K Street, N.W.,
Washington, D.C. 20006.

   The SEC allows Avondale to "incorporate by reference" information into
this Proxy Statement, which means that Avondale can disclose important
information to you by referring you to other documents filed separately
with the SEC. The information incorporated by reference is considered part
of this Proxy Statement, except for any information superseded by
information contained directly in this Proxy Statement or in later filed
documents incorporated by reference in this Proxy Statement.

   This Proxy Statement incorporates by reference the documents set forth
below that Avondale has previously filed with the SEC.  These documents
contain important information about Avondale and its financial performance.

<TABLE>
<CAPTION>
SEC FILINGS                                   PERIOD
- ----------------------------------        -----------------------------------
<S>                                       <C>
Annual Report on Form 10-K and
  Form 10-K/A filed April 30, 1999        Fiscal Year ended December 31, 1998
Quarterly Report on Form 10-Q             Quarter ended March 31, 1999
Current Reports on Form 8-K               Dated January 22, 1999, February 18, 1999,
                                          February 22, 1999, February 23, 1999, and
                                          June 10, 1999.
</TABLE>

   Avondale also incorporates by reference additional documents that it may
file with the SEC between the date of this Proxy Statement and the date of
the shareholders meeting. These include periodic reports, such as Annual
Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on
Form 8-K, as well as proxy statements.

   If you are a shareholder, we may have sent you some of the documents
incorporated by reference, but you can obtain any of them through Avondale,
the SEC or the SEC's Internet web site as described above. Documents
incorporated by reference are available from Avondale without charge,
excluding all exhibits, except that if Avondale has specifically
incorporated by reference an exhibit in this Proxy Statement, the exhibit
will also be available without charge. Shareholders may obtain documents
incorporated by reference in this Proxy Statement by requesting them in
writing or by telephone from Avondale at the following address:

                         Avondale Industries, Inc.
                              5100 River Road
                            Avondale, LA 70094
                     Attention: Mr. Thomas M. Kitchen,
                          Chief Financial Officer
                         Telephone: (504) 436-2121

   You should rely only on the information contained or incorporated by
reference in this Proxy Statement.  We have not authorized anyone to
provide you with information that is different from what is contained in
this Proxy Statement. This Proxy Statement is dated June 25, 1999.  You
should not assume that the information contained in this Proxy Statement is
accurate as of any date other than that date.  The mailing of this Proxy
Statement does not create any implication to the contrary.

<PAGE>
                                                                ANNEX 1













         -------------------------------------------------------


                     AGREEMENT AND PLAN OF MERGER

                                 Among

                       LITTON INDUSTRIES, INC.,

                      ATL ACQUISITION CORPORATION

                                  And

                       AVONDALE INDUSTRIES, INC.

                       Dated as of June 3, 1999


         -------------------------------------------------------



<PAGE>
                           TABLE OF CONTENTS

                                                                           PAGE

                                   ARTICLE I

                                  The Merger

SECTION 1.1.   The Merger...................................................A-5
SECTION 1.2.   Closing......................................................A-5
SECTION 1.3.   Effective Time...............................................A-6
SECTION 1.4.   Effects......................................................A-6
SECTION 1.5.   Articles of Incorporation and By-laws........................A-6
SECTION 1.6.   Directors of Surviving Corporation...........................A-6
SECTION 1.7.   Officers of Surviving Corporation............................A-6

                                  ARTICLE II

   Effect on the Capital Stock of the Constituent Corporations; Exchange of
                                 Certificates

SECTION 2.1.   Effect on Capital Stock......................................A-6
SECTION 2.2.   Exchange of Certificates.....................................A-7

                                  ARTICLE III

                 Representations and Warranties of the Company

SECTION 3.1.   Organization, Standing and Power.............................A-9
SECTION 3.2.   Company Subsidiaries; Equity Interests......................A-10
SECTION 3.3.   Capital Structure...........................................A-10
SECTION 3.4.   Authority; Execution and Delivery; Enforceability...........A-11
SECTION 3.5.   No Conflicts; Consents......................................A-12
SECTION 3.6.   SEC Documents; Undisclosed Liabilities......................A-12
SECTION 3.7.   Proxy Statement.............................................A-13
SECTION 3.8.   Absence of Certain Changes or Events........................A-13
SECTION 3.9.   Taxes.......................................................A-14
SECTION 3.10.  Absence of Changes in Benefit Plans.........................A-15
SECTION 3.11.  ERISA Compliance; Excess Parachute Payments.................A-16
SECTION 3.12.  Litigation..................................................A-18
SECTION 3.13.  Compliance with Applicable Laws.............................A-18
SECTION 3.14.  Brokers; Schedule of Fees and Expenses......................A-18
SECTION 3.15.  Opinion of Financial Advisor................................A-18
SECTION 3.16.  Year 2000...................................................A-19
SECTION 3.17.  Environmental Matters.......................................A-19
SECTION 3.18.  Labor Matters...............................................A-20
SECTION 3.19.  Government Contracts; Material Contracts....................A-20
SECTION 3.20.  Newport News Agreement......................................A-22

                                  ARTICLE IV

               Representations and Warranties of Parent and Sub

SECTION 4.1.   Organization, Standing and Power............................A-22
SECTION 4.2.   Authority; Execution and Delivery; Enforceability...........A-22
SECTION 4.3.   No Conflicts; Consents......................................A-23
SECTION 4.4.   Information Supplied........................................A-23
SECTION 4.5.   Brokers.....................................................A-24
SECTION 4.6.   Opinion of Financial Advisor................................A-24
SECTION 4.7.   Financing...................................................A-24
SECTION 4.8.   Ownership of Company Common Stock...........................A-24

                                   ARTICLE V

                   Covenants Relating to Conduct of Business

SECTION 5.1.   Conduct of Business.........................................A-24
SECTION 5.2.   No Solicitation by the Company..............................A-27

                                  ARTICLE VI

                             Additional Agreements

SECTION 6.1.   Preparation of the Proxy Statement; Stockholders Meeting....A-29
SECTION 6.2.   Access to Information; Confidentiality......................A-29
SECTION 6.3.   Reasonable Efforts; Notification............................A-30
SECTION 6.4.   Company Stock Options.......................................A-31
SECTION 6.5.   Benefit Plans...............................................A-32
SECTION 6.6.   Indemnification.............................................A-32
SECTION 6.7.   Fees and Expenses...........................................A-33
SECTION 6.8.   Public Announcements........................................A-33
SECTION 6.9.   Rights Agreements; Consequences if Rights Triggered.........A-34
SECTION 6.10.  Newport News Lock-up Option.................................A-34

                                  ARTICLE VII

                             Conditions Precedent

SECTION 7.1.   Conditions to Each Party's Obligation To Effect The Merger..A-34
SECTION 7.2.   Conditions to Obligations of Parent and Sub.................A-35
SECTION 7.3.   Conditions to Obligations of the Company....................A-36

                                 ARTICLE VIII

                       Termination, Amendment and Waiver

SECTION 8.1.   Termination.................................................A-36
SECTION 8.2.   Effect of Termination.......................................A-38
SECTION 8.3.   Amendment...................................................A-38
SECTION 8.4.   Extension; Waiver...........................................A-38
SECTION 8.5.   Procedure for Termination, Amendment, Extension or Waiver...A-38

                                  ARTICLE IX

                              General Provisions

SECTION 9.1.   Nonsurvival of Representations and Warranties...............A-38
SECTION 9.2.   Notices.....................................................A-38
SECTION 9.3.   Definitions.................................................A-39
SECTION 9.4.   Interpretation..............................................A-40
SECTION 9.5.   Severability................................................A-40
SECTION 9.6.   Counterparts................................................A-40
SECTION 9.7.   Entire Agreement; No Third-Party Beneficiaries..............A-40
SECTION 9.8.   Assignment..................................................A-40
SECTION 9.9.   Enforcement.................................................A-40
SECTION 9.10.  Governing Law...............................................A-41



Exhibit A  Form of Amendment to Company Rights Agreement
<PAGE>
                     AGREEMENT AND PLAN OF MERGER

     AGREEMENT AND PLAN OF MERGER dated as of June 3, 1999, among LITTON
INDUSTRIES, INC., a Delaware corporation ("Parent"), ATL ACQUISITION
CORPORATION, a Louisiana corporation and a wholly owned subsidiary of Parent
("Sub"), and AVONDALE INDUSTRIES, INC., a Louisiana corporation (the
"Company").

     WHEREAS the respective Boards of Directors of Parent, Sub and the Company
have approved the merger (the "Merger") of Sub into the Company on the terms
and subject to the conditions set forth in this Agreement, whereby each issued
share of common stock, par value $1.00 per share, of the Company (the "Company
Common Stock") not owned directly or indirectly by Parent or the Company shall
be converted into the right to receive $39.50 per share in cash, without
interest.

     WHEREAS simultaneously with the execution and delivery of this Agreement
the Company and Parent are entering into a stock option agreement (the "Company
Stock Option Agreement" and, together with this Agreement, the "Transaction
Agreements"), pursuant to which the Company is granting Parent the option to
purchase shares of Company Common Stock on the terms and subject to the
conditions set forth therein;

     WHEREAS Parent, Sub and the Company desire to make certain
representations, warranties, covenants and agreements in connection with the
Merger and also to prescribe various conditions to the Merger.

     NOW, THEREFORE, the parties hereto agree as follows:

                                   ARTICLE I

                                  THE MERGER

     SECTION 1.1.     THE MERGER.  On the terms and subject to the conditions
set forth in this Agreement, and in accordance with the Louisiana Business
Corporation Law (the "BCL"), Sub shall be merged with and into the Company at
the Effective Time (as defined in Section 1.3).  At the Effective Time, the
separate corporate existence of Sub shall cease and the Company shall continue
as the surviving corporation (in such capacity, the Company is sometimes
referred to herein as the "Surviving Corporation").  The Merger and the other
transactions contemplated by the Transaction Agreements (including any exercise
of the option granted pursuant to the Company Stock Option Agreement) are
referred to in this Agreement collectively as the "Transactions".

     SECTION 1.2.     CLOSING.  The closing (the "Closing") of the Merger shall
take place at the offices of Wachtell, Lipton, Rosen & Katz, 51 West 52{nd}
Street, New York, New York 10019 at 10:00 a.m. on the second business day
following the satisfaction (or, to the extent permitted by law, waiver by all
parties) of the conditions set forth in Section 7.1, or, if on such day any
condition set forth in Section 7.2 or 7.3 has not been satisfied (or, to the
extent permitted by law, waived by the party or parties entitled to the
benefits thereof), as soon as practicable after all the conditions set forth in
Article VII have been satisfied (or, to the extent permitted by law, waived by
the parties entitled to the benefits thereof), or at such other place, time and
date as shall be agreed in writing between Parent and the Company.  The date on
which the Closing occurs is referred to in this Agreement as the "Closing
Date".

     SECTION 1.3.     EFFECTIVE TIME.  Prior to the Closing, Parent shall
prepare, and on the Closing Date Parent shall file with the Secretary of State
of the State of Louisiana, a certificate of merger (the "Certificate of
Merger") executed in accordance with the relevant provisions of the BCL and
shall make all other filings or recordings required under the BCL.  The Merger
shall become effective at such time as the Certificate of Merger is duly filed
with such Secretary of State, or at such other time as Parent and the Company
shall agree and specify in the Certificate of Merger (the time the Merger
becomes effective being the "Effective Time").  After receipt of the Company
Shareholder Approval (as defined in Section 3.4(c)), prior to the Closing, the
respective secretaries or assistant secretaries of Sub and the Company shall
certify on this Agreement the fact that such approvals have been obtained, and
this Agreement shall be signed and acknowledged by a president or vice-
president of Sub and the Company, in each case in compliance with Section 112
of the BCL.

     SECTION 1.4.     EFFECTS.  The Merger shall have the effects set forth in
Section 115 of the BCL.

     SECTION 1.5.     ARTICLES OF INCORPORATION AND BY-LAWS.  (a) The Articles
of Incorporation of Sub as in effect as of the Effective Time shall, by virtue
of the Merger, be the Articles of Incorporation of the Surviving Corporation
until thereafter changed or amended as provided therein or by applicable law,
except that Article I thereof shall be amended such that from and after the
Effective Time the name of the Surviving Corporation shall be "Avondale
Industries, Inc."   Without limitation, as of the Effective Time the Articles
of Incorporation of Sub shall contain provisions substantially identical to
those set forth in Article IX of the Articles of Incorporation of the Company
as in effect on the date of this Agreement.

           (b)  The By-laws of Sub as in effect as of the Effective Time shall,
by virtue of the Merger, be the By-laws of the Surviving Corporation until
thereafter changed or amended as provided therein or by applicable law.
Without limitation, as of the Effective Time the By-laws of Sub shall contain
provisions substantially identical to those set forth in Section 12 of the By-
laws of the Company as in effect on the date of this Agreement.

     SECTION 1.6.     DIRECTORS OF SURVIVING CORPORATION.  The directors of Sub
immediately prior to the Effective Time shall be the directors of the Surviving
Corporation from and after the Effective Time until the earlier of their
resignation or removal or until their respective successors are duly elected or
appointed and qualified, as the case may be.

     SECTION 1.7.     OFFICERS OF SURVIVING CORPORATION.  The officers of the
Company immediately prior to the Effective Time shall be the officers of the
Surviving Corporation, until the earlier of their resignation or removal or
until their respective successors are duly elected or appointed and qualified,
as the case may be.

                                  ARTICLE II

                      EFFECT ON THE CAPITAL STOCK OF THE
              CONSTITUENT CORPORATIONS; EXCHANGE OF CERTIFICATES

     SECTION 2.1.     EFFECT ON CAPITAL STOCK.  At the Effective Time, by
virtue of the Merger and without any action on the part of the holder of any
shares of Company Common Stock or any shares of capital stock of Sub:

           (a)  Capital Stock of Sub.  Each issued and outstanding share of
capital stock of Sub shall be converted into and become one fully paid and
nonassessable share of common stock, par value $0.01 per share, of the
Surviving Corporation.

           (b)  Cancellation of Treasury Stock and Parent-Owned Stock.  Each
share of Company Common Stock that is owned by the Company, Parent or Sub shall
no longer be outstanding and shall automatically be canceled and retired and
shall cease to exist, and no cash or other consideration shall be delivered in
exchange therefor.

           (c)  Conversion of Company Common Stock.  (1) Subject to Sections
2.1(b), 2.1(d) and 2.2(e), each issued share of Company Common Stock shall be
converted into the right to receive $39.50 in cash, without interest (the
"Merger Consideration").

           (2)  At the Effective Time, all shares of Company Common Stock so
converted shall no longer be outstanding and shall automatically be canceled
and retired and shall cease to exist, and each holder of a certificate
representing any such shares of Company Common Stock shall cease to have any
rights with respect thereto, except the right to receive the Merger
Consideration upon surrender of such certificate in accordance with Section
2.2, without interest.

           (d)  Dissent Rights.  Notwithstanding anything in this Agreement to
the contrary, shares ("Dissent Shares") of Company Common Stock that are
outstanding immediately prior to the Effective Time and that are held by any
person who is entitled to demand and properly demands payment from the Company
of the fair cash value of such Dissent Shares pursuant to, and who complies in
all respects with, Section 131 of the BCL ("Section 131") shall not be
converted into Merger Consideration as provided in Section 2.1(c), but rather
the holders of Dissent Shares shall be entitled to payment from the Company of
the fair cash value of such Dissent Shares in accordance with Section 131;
PROVIDED, HOWEVER, that if any such holder shall fail to perfect or otherwise
shall waive, withdraw or lose the right to receive payment of fair cash value
under Section 131, then the right of such holder to be paid the fair cash value
of such holder's Dissent Shares shall cease and such Dissent Shares shall be
treated as if they had been converted as of the Effective Time into the Merger
Consideration as provided in Section 2.1(c).  The Company shall promptly notify
Parent of any demands received by the Company for payment of the fair cash
value of any shares of Company Common Stock, and Parent shall have the right to
participate in and direct all negotiations and proceedings with respect to such
demands.  The Company shall not, except with the prior written consent of
Parent, make any payment with respect to, or settle or offer to settle, any
such demands, or agree to do any of the foregoing.

     SECTION 2.2.     EXCHANGE OF CERTIFICATES.  (a)  Exchange Agent.  Prior to
the Effective Time, Parent shall designate a bank or trust company reasonably
acceptable to the Company to act as paying agent in the Merger (the "Exchange
Agent"), and, from time to time on, prior to or after the Effective Time,
Parent shall make available, or cause the Surviving Corporation to make
available, to the Exchange Agent funds in amounts and at the times necessary
for the payment of the Merger Consideration upon surrender of certificates
representing shares of Company Common Stock converted pursuant to Section
2.1(c).

           (b)  Exchange Procedures.  As soon as reasonably practicable after
the Effective Time (but in any event not later than the fifth business day
after the Closing Date), the Exchange Agent shall mail to each holder of record
of a certificate or certificates (the "Certificates") that immediately prior to
the Effective Time represented outstanding shares of Company Common Stock whose
shares were converted into the right to receive the Merger Consideration
pursuant to Section 2.1, (i) a letter of transmittal (which (A) shall specify
that delivery shall be effected, and risk of loss and title to the Certificates
shall pass, only upon delivery of the Certificates to the Exchange Agent, (B)
shall have such other provisions as Parent may reasonably specify and (C) shall
be in a form to be reasonably agreed upon by Parent and the Company) and (ii)
instructions for use in effecting the surrender of the Certificates in exchange
for the Merger Consideration.  Upon surrender of a Certificate for cancellation
to the Exchange Agent, together with such letter of transmittal, duly executed,
and such other documents as may reasonably be required by the Exchange Agent,
the holder of such Certificate shall be entitled to receive in exchange
therefor the amount of cash into which the shares of Company Common Stock
theretofore represented by such Certificate shall have been converted pursuant
to Section 2.1(c), and the Certificate so surrendered shall forthwith be
canceled.  In the event of a transfer of ownership of Company Common Stock that
is not registered in the transfer records of the Company, a check for the
Merger Consideration may be issued to a person other than the person in whose
name the Certificate so surrendered is registered, if such Certificate shall be
properly endorsed or otherwise be in proper form for transfer and the person
requesting such payment shall pay any transfer or other taxes required by
reason of the payment of the Merger Consideration to a person other than the
registered holder of such Certificate or establish to the satisfaction of
Parent that such tax has been paid or is not applicable.  Until surrendered as
contemplated by this Section 2.2, each Certificate shall be deemed at any time
after the Effective Time to represent only the right to receive upon such
surrender Mrger Consideration as contemplated by this Section 2.2.  No interest
shall be paid or accrue on any cash payable upon surrender of any Certificate.

           (c)  No Further Ownership Rights in Company Common Stock.  The
Merger Consideration issued (and paid) in accordance with the terms of this
Article II upon conversion of any shares of Company Common Stock shall be
deemed to have been issued (and paid) in full satisfaction of all rights
pertaining to such shares, and there shall be no further registration of
transfers on the stock transfer books of the Surviving Corporation of shares of
Company Common Stock that were outstanding immediately prior to the Effective
Time.  If, after the Effective Time, any certificates formerly representing
shares of Company Common Stock are presented to the Surviving Corporation or
the Exchange Agent for any reason, they shall be canceled and exchanged as
provided in this Article II.

           (d)  Termination of Exchange Fund.  Any portion of the funds
deposited with the Exchange Agent that remains undistributed to the holders of
Company Common Stock for six months after the Effective Time shall be delivered
to Parent, upon demand, and any holder of Company Common Stock who has not
theretofore complied with this Article II shall thereafter look only to Parent
for payment of its claim for Merger Consideration, without interest.

           (e)  No Liability.  None of Parent, Sub, the Company or the Exchange
Agent shall be liable to any person in respect of funds deposited with the
Exchange Agent that are subsequently delivered to a public official pursuant to
any applicable abandoned property, escheat or similar law.  If any Certificate
has not been surrendered prior to five years after the Effective Time (or
immediately prior to such earlier date on which Merger Consideration in respect
of such Certificate would otherwise escheat to or become the property of any
Governmental Entity (as defined in Section 3.5)), any such cash in respect of
such Certificate shall, to the extent permitted by applicable law, become the
property of the Surviving Corporation, free and clear of all claims or interest
of any person previously entitled thereto.

           (f)  Investment of Exchange Fund.  The Exchange Agent shall invest
any cash deposited with it pursuant to Section 2.2(a) as directed by Parent, on
a daily basis.  Any interest and other income resulting from such investments
shall be paid to Parent.

           (g)  Withholding Rights.  Parent shall be entitled to deduct and
withhold from the consideration otherwise payable to any holder of Company
Common Stock pursuant to this Agreement such amounts as it determines in good
faith to be required to be deducted and withheld with respect to the making of
such payment under the Internal Revenue Code of 1986, as amended (the "Code"),
or under any provision of state, local or foreign tax law.  Any amounts so
deducted and withheld shall be treated as having been paid to the applicable
stockholder for purposes of this Agreement.

                                  ARTICLE III

                 REPRESENTATIONS AND WARRANTIES OF THE COMPANY

       The Company represents and warrants to Parent and Sub as follows:

     SECTION 3.1.     ORGANIZATION, STANDING AND POWER.   Each of the Company
and each of its subsidiaries (the "Company Subsidiaries") is duly organized,
validly existing and in good standing under the laws of the jurisdiction in
which it is organized and has full corporate power and authority and possesses
all governmental franchises, licenses, permits, authorizations and approvals
necessary to enable it to own, lease or otherwise hold its properties and
assets and to conduct its businesses as presently conducted, other than such
franchises, licenses, permits, authorizations and approvals the lack of which,
individually or in the aggregate, has not had and would not reasonably be
expected to have a Company Material Adverse Effect (as defined below). The
Company and each Company Subsidiary is duly qualified to do business in each
jurisdiction where the nature of its business or the ownership or leasing of
its properties make such qualification necessary, except where the failure to
so qualify has not had and would not reasonably be expected to have a Company
Material Adverse Effect.  The Company has filed with the Securities and
Exchange Commission (the "SEC") true and complete copies of the articles of
incorporation of the Company, as amended to the date of this Agreement (as so
amended, the "Company Charter"), and the By-laws of the Company, as amended to
the date of this Agreement (as so amended, the "Company By-laws"), and has
delivered to Parent copies of the charter of each Company Subsidiary listed on
Exhibit 21 to the Company's Annual Report on Form 10-K for the fiscal year
ended December 31, 1998, as amended prior to the date hereof (the "Company 1998
10-K"), in each case as amended through the date of this Agreement.  The term
"Company Material Adverse Effect" means any effect, event, state of fact or
occurrence that individually, or together with any other such effects, events,
states of fact or occurrences, (i) materially and adversely affects the ability
of the Company to perform its obligations under the Transaction Agreements or
the ability of the Company to consummate the Merger and the other Transactions,
or (ii) has a material adverse effect on the business, assets, condition
(financial or otherwise), prospects or results of operations of the Company and
its subsidiaries, taken as a whole.

     SECTION 3.2.     COMPANY SUBSIDIARIES; EQUITY INTERESTS.  (a)  Exhibit 21
to the Company 1998 10-K lists each Company Subsidiary.  All the outstanding
shares of capital stock of each Company Subsidiary have been validly issued and
are fully paid and nonassessable and are owned by the Company, by another
Company Subsidiary or by the Company and another Company Subsidiary, free and
clear of all claims, pledges, liens, charges, mortgages, encumbrances and
security interests of any kind or nature whatsoever (collectively, "Liens").

           (b)  Except for its interests in the Company Subsidiaries and except
for interests in partnerships 100% of the equity interests of which are owned
by the Company and the Company Subsidiaries, the Company does not own, directly
or indirectly, any capital stock, membership interest, partnership interest,
joint venture interest or other equity interest in any person.

     SECTION 3.3.     CAPITAL STRUCTURE.  The authorized capital stock of the
Company consists of 30,000,000 shares of Company Common Stock and 5,000,000
shares of preferred stock, par value $1.00 per share ("Company Preferred Stock"
and, together with the Company Common Stock, the "Company Capital Stock").  The
Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 1999
accurately discloses the number of shares of Company Common Stock and Company
Preferred Stock issued and outstanding, and the number of such shares held by
the Company in its treasury, as of March 31, 1999, and, from such date to the
date of this Agreement, no additional shares of Company Common Stock or Company
Preferred Stock have been issued, except upon exercise of options outstanding
as of December 31, 1998.  The Company 1998 10-K accurately discloses the number
of outstanding Company Employee Stock Options and, from December 31, 1998 to
the date of this Agreement, the Company has not granted any additional Company
Employee Stock Options.  As of the date of this Agreement, no shares of capital
stock or other voting securities of the Company were issued, reserved for
issuance or outstanding, except (i) as set forth above, (ii) for shares of
Company Common Stock reserved for issuance pursuant to the Company Stock Plans
(as defined in Section 6.4), (iii) for shares of Company Preferred Stock
reserved for issuance in connection with the rights (the "Company Rights")
issued pursuant to the Stockholder Protection Rights Agreement dated as of
September 26, 1994 (as amended from time to time, the "Company Rights
Agreement"), between the Company and ChaseMellon Shareholder Services, LLC, as
Rights Agent, (iv) for shares of Company Common Stock reserved for issuance in
connection with the Newport News Lock-Up Option (defined in Section 3.20), and
(v) for shares of Company Common Stock reserved for issuance upon the exercise
of the option granted to Parent pursuant to the Company Stock Option Agreement.
There are no outstanding Company SARs (as defined in Section 6.4) that were not
granted in tandem with a related Company Employee Stock Option.  All
outstanding shares of Company Capital Stock are, and all such shares that may
be issued prior to the Effective Time will be when issued, duly authorized,
validly issued, fully paid and nonassessable and not subject to or issued in
violation of any purchase option, call option, right of first refusal,
preemptive right, subscription right or any similar right under any provision
of the BCL, the Company Charter, the Company By-laws or any Contract (as
defined in Section 3.5) to which the Company is a party or otherwise bound.
There are not any bonds, debentures, notes or other indebtedness of the Company
having the right to vote (or convertible into, or exchangeable for, securities
having the right to vote) on any matters on which holders of Company Common
Stock may vote ("Voting Company Debt").  Except as set forth above, and, except
for 1,598 outstanding Company SARs in respect of 1,598 shares of Company Common
Stock, there are not any options, warrants, rights, convertible or exchangeable
securities, "phantom" stock rights, stock appreciation rights, stock-based
performance units, commitments, Contracts, arrangements or undertakings of any
kind to which the Company or any Company Subsidiary is a party or by which any
of them is bound (i) obligating the Company or any Company Subsidiary to issue,
deliver or sell, or cause to be issued, delivered or sold, additional shares of
capital stock or other equity interests in, or any security convertible or
exercisable for or exchangeable into any capital stock of or other equity
interest in, the Company or of any Company Subsidiary or any Voting Company
Debt, (ii) obligating the Company or any Company Subsidiary to issue, grant,
extend or enter into any such option, warrant, call, right, security,
commitment, Contract, arrangement or undertaking or (iii) that give any person
the right to receive any economic benefit or right similar to or derived from
the economic benefits and rights accruing to holders of Company Capital Stock.
There are not any outstanding contractual obligations of the Company or any
Company Subsidiary to repurchase, redeem or otherwise acquire any shares of
capital stock of the Company or any Company Subsidiary.  The Company has filed
with the SEC a complete and correct copy of the Company Rights Agreement, as
amended to the date of this Agreement, except that as of the date of this
Agreement, the Company and the Rights Agent have executed an amendment thereto,
in the form of Exhibit A to this Agreement.

     SECTION 3.4.     AUTHORITY; EXECUTION AND DELIVERY; ENFORCEABILITY.  (a)
The Company has all requisite corporate power and authority to execute the
Transaction Agreements and to consummate the Transactions.  The execution and
delivery by the Company of each Transaction Agreement and the consummation by
the Company of the Transactions have been duly authorized by all necessary
corporate action on the part of the Company, subject, in the case of the
Merger, to receipt of the Company Shareholder Approval.  The Company has duly
executed and delivered each Transaction Agreement, and each Transaction
Agreement constitutes its legal, valid and binding obligation, enforceable
against it in accordance with its terms.

           (b)  The Board of Directors of the Company (the "Company Board"), at
a meeting duly called and held duly adopted resolutions by the necessary vote
(i) approving this Agreement and the other Transaction Agreement, the Merger
and the other Transactions, (ii) determining that the terms of the Merger and
the other Transactions are fair to and in the best interests of the Company and
its shareholders and (iii) recommending that the Company's shareholders approve
this Agreement.  Such resolutions are sufficient to render inapplicable to
Parent and Sub (when acting in accordance with and pursuant to this Agreement
and the other Transaction Agreement) and this Agreement and the other
Transaction Agreement, the Merger and the other Transactions the provisions of
Sections 132-134 of the BCL and paragraph B of Article V of the Company
Charter.  To the Company's knowledge, no other state takeover statute or
similar statute or regulation applies or purports to apply to the Company with
respect to this Agreement and the other Transaction Agreement, the Merger or
any other Transaction.

           (c)  The only vote of holders of any class or series of Company
Capital Stock necessary to approve and adopt this Agreement and the Merger is
the approval of this Agreement by the holders of a majority of the outstanding
shares of Company Common Stock (the "Company Shareholder Approval").  The
affirmative vote of the holders of Company Capital Stock, or any of them, is
not necessary to approve any Transaction Agreement other than this Agreement or
to consummate any Transaction other than the Merger.

           (d)  In making the representations and warranties in this Section
3.4, the Company has assumed the accuracy of Parent's representation contained
in Section 4.8.

     SECTION 3.5.     NO CONFLICTS; CONSENTS.  (a) Except as set forth in the
disclosure letter dated as of and delivered by the Company to Parent on March
31, 1999, the execution and delivery by the Company of each Transaction
Agreement to which it is a party do not, and the consummation of the Merger and
the other Transactions and compliance with the terms hereof and thereof will
not, conflict with, or result in any violation of or default (with or without
notice or lapse of time, or both) under, or give rise to a right of
termination, cancellation or acceleration of any obligation or to loss of a
material benefit under, or result in the creation of any Lien upon any of the
properties or assets of the Company or any Company Subsidiary under, any
provision of (i) the Company Charter, the Company By-laws or the comparable
charter or organizational documents of any Company Subsidiary, (ii) any
contract, lease, license, indenture, note, bond, agreement, permit, concession,
franchise or other instrument (a "Contract") to which the Company or any
Company Subsidiary is a party or by which any of their respective properties or
assets is bound or (iii) subject to the filings and other matters referred to
in Section 3.5(b), any judgment, order or decree ("Judgment") or statute, law
(including common law), ordinance, rule or regulation ("Applicable Law")
applicable to the Company or any Company Subsidiary or their respective
properties or assets, except, in the case of clauses (ii) and (iii) above, for
any such items that, individually or in the aggregate, have not had and would
not reasonably be expected to have a Company Material Adverse Effect.

           (b)  No material consent, approval, license, permit, order or
authorization ("Consent") of, or registration, declaration or filing with, any
Federal, state, local or foreign government or any court of competent
jurisdiction, administrative agency or commission or other governmental
authority or instrumentality, domestic or foreign (a "Governmental Entity") is
required to be obtained or made by or with respect to the Company or any
Company Subsidiary in connection with the execution, delivery and performance
of any Transaction Agreement to which it is a party or the consummation of the
Transactions, other than (i) compliance with and filings under the Hart-Scott-
Rodino Antitrust Improvements Act of 1976 (the "HSR Act"), (ii) the filing with
the Securities and Exchange Commission (the "SEC") of (A) a proxy or
information statement relating to the approval of this Agreement by the
Company's shareholders (the "Proxy Statement") and (B) such reports under
Sections 13 and 16 of the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), as may be required in connection with this Agreement and the
other Transaction Agreement, the Merger and the other Transactions, (iii) the
filing of the Certificate of Merger with the Secretary of State of the State of
Louisiana and appropriate documents with the relevant authorities of the other
jurisdictions in which the Company is qualified to do business, (iv) such
filings as may be required in connection with transfers of property under
applicable Environmental Laws (as defined in Section 3.17), and (v) such other
items required solely by reason of the participation of Parent (as opposed to
any third party) in the Transactions.

           (c)  The Company and the Company Board have taken all action
necessary to (i) render the Company Rights inapplicable to this Agreement and
the other Transaction Agreement, the Merger and the other Transactions and (ii)
ensure that (A) neither Parent nor any of its affiliates or associates is or
will become an "Acquiring Person" (as defined in the Company Rights Agreement)
by reason of any Transaction Agreement, the Merger or any other Transaction,
(B) no "Separation Time", "Flip-in Date" or "Flip-over Event" (as such terms
are defined in the Company Rights Agreement) shall occur by reason of any
Transaction Agreement, the Merger or any other Transaction and (C) the Company
Rights shall expire immediately prior to the Effective Time.

     SECTION 3.6.     SEC DOCUMENTS; UNDISCLOSED LIABILITIES.  The Company has
filed all reports, schedules, forms, statements and other documents required to
be filed by the Company with the SEC since January 1, 1997 (the "Company SEC
Documents").  As of its respective date, each Company SEC Document complied in
all material respects with the requirements of the Exchange Act or the
Securities Act of 1933, as amended (the "Securities Act"), as the case may be,
and the rules and regulations of the SEC promulgated thereunder applicable to
such Company SEC Document, and did not contain any untrue statement of a
material fact or omit to state a material fact required to be stated therein or
necessary in order to make the statements therein, in light of the
circumstances under which they were made, not misleading.  Except to the extent
that information contained in any Company SEC Document filed after January 1,
1998 (the "Company 1998 SEC Documents") has been revised or superseded by a
later filed Company 1998 SEC Document, the Company 1998 SEC Documents do not
contain any untrue statement of a material fact or omit to state any material
fact required to be stated therein or necessary in order to make the statements
therein, in light of the circumstances under which they were made, not
misleading.  The consolidated financial statements of the Company included in
the Company SEC Documents comply as to form in all material respects with
applicable accounting requirements and the published rules and regulations of
the SEC with respect thereto, have been prepared in accordance with United
States generally accepted accounting principles ("GAAP")(except, in the case of
unaudited statements, as permitted by Form 10-Q of the SEC) applied on a
consistent basis during the periods involved (except as may be indicated in the
notes thereto) and fairly present the consolidated financial position of the
Company and its consolidated subsidiaries as of the dates thereof and the
consolidated results of their operations and cash flows for the periods then
ended (subject, in the case of unaudited statements, to normal recurring year-
end audit adjustments), except that Parent has been informed by the Company and
acknowledges that up to $4,000,000 of a previously recorded receivable relating
to a single commercial contract that shall be identified by the Company to
Parent promptly following the execution of this Agreement may not be collected.
Except as set forth in the Filed Company SEC Documents (as defined in Section
3.8), neither the Company nor any Company Subsidiary has any liability or
obligation of any nature (whether accrued, absolute, contingent or otherwise)
that, individually or in the aggregate, has had or would reasonably be expected
to have a Company Material Adverse Effect.

     SECTION 3.7.     PROXY STATEMENT.  The Proxy Statement will not, at the
date it is first mailed to the Company's shareholders or at the time of the
Company Shareholders Meeting (as defined in Section 6.1), contain any untrue
statement of a material fact or omit to state any material fact required to be
stated therein or necessary in order to make the statements therein, in light
of the circumstances under which they are made, not misleading.  The Proxy
Statement will comply as to form in all material respects with the requirements
of the Exchange Act and the rules and regulations thereunder, except that no
representation is made by the Company with respect to statements made or
incorporated by reference therein based on information supplied by Parent or
Sub for inclusion or incorporation by reference in the Proxy Statement.

     SECTION 3.8.     ABSENCE OF CERTAIN CHANGES OR EVENTS.  Except as
disclosed in the Company SEC Documents filed and publicly available on or after
December 31, 1997 and prior to May 28, 1999 (the "Filed Company SEC
Documents"), from December 31, 1998 to the date of this Agreement, the Company
has conducted its business only in the ordinary course, and during such period
there has not been:

           (i) any event, change, effect or development that, individually or
     in the aggregate, has had or would reasonably be expected to have a
     Company Material Adverse Effect;

           (ii) any declaration, setting aside or payment of any dividend or
     other distribution (whether in cash, stock or property) with respect to
     any Company Capital Stock or any purchase, redemption or other acquisition
     for value by the Company of any Company Capital Stock;

           (iii) any split, combination or reclassification of any Company
     Capital Stock or any issuance or the authorization of any issuance of any
     other securities in respect of, in lieu of or in substitution for shares
     of Company Capital Stock;

           (iv) (A) any granting by the Company or any Company Subsidiary to
     any director or executive officer of the Company or any Company Subsidiary
     of any increase in compensation, except in the ordinary course of business
     consistent with prior practice or as was required under employment
     agreements in effect as of December 31, 1998, (B) any granting by the
     Company or any Company Subsidiary to any such director or executive
     officer of any increase in severance or termination pay, except as was
     required under any employment, severance or termination agreements in
     effect as of December 31, 1998, or (C) any entry by the Company or any
     Company Subsidiary into any employment, severance or termination agreement
     with any such director or executive officer;

           (v) any change in accounting methods, principles or practices by the
     Company or any Company Subsidiary materially affecting the consolidated
     assets, liabilities or results of operations of the Company, except
     insofar as may have been required by a change in GAAP; or

           (vi) any elections with respect to Taxes (as defined in Section 3.9)
     by the Company or any Company Subsidiary that could have the effect of
     materially increasing any liability or materially decreasing any refund of
     Taxes, or any settlement or compromise by the Company or any Company
     Subsidiary of any material Tax liability or refund.

     SECTION 3.9.     TAXES.  (a)  Each of the Company and each Company
Subsidiary has timely filed, or has caused to be timely filed on its behalf,
all Tax Returns required to be filed by it, and all such Tax Returns are true,
complete and accurate, except to the extent any failure to file or any
inaccuracies in any filed Tax Returns, individually or in the aggregate, has
not had and would not reasonably be expected to have a Company Material Adverse
Effect.  All Taxes shown to be due on such Tax Returns, or otherwise owed, have
been timely paid, except to the extent that any failure to pay, individually or
in the aggregate, has not had and would not reasonably be expected to have a
Company Material Adverse Effect.

           (b)  The most recent financial statements contained in the Filed
Company SEC Documents reflect an adequate reserve for all Taxes payable by the
Company and the Company Subsidiaries for all Taxable periods and portions
thereof through the date of such financial statements.  No deficiency with
respect to any Taxes has been proposed, asserted or assessed against the
Company or any Company Subsidiary, and no requests for waivers of the time to
assess any such Taxes are pending, except to the extent any such deficiency or
request for waiver, individually or in the aggregate, has not had and would not
reasonably be expected to have a Company Material Adverse Effect.

           (c)  The Federal income Tax Returns of the Company and each Company
Subsidiary consolidated in such Returns have been examined by and settled with
the United States Internal Revenue Service for all years through 1987.  All
material assessments for Taxes due with respect to such completed and settled
examinations or any concluded litigation have been fully paid.

           (d)  There are no material Liens for Taxes (other than for current
Taxes not yet due and payable or which are being contested in good faith) on
the assets of the Company or any Company Subsidiary.  Neither the Company nor
any Company Subsidiary is bound by any agreement with respect to Taxes.  There
are no material Tax Liens which are being contested in good faith as of the
date of this Agreement.

           (e)  Except for liability arising from direct claims by the United
States Internal Revenue Service relating to open years, if any, with respect to
Ogden Corporation's consolidated tax returns for tax years during which the
Company was included in Ogden Corporation's consolidated returns ("Ogden-
Related Liability"), neither the Company nor any Company Subsidiary has any
liability for any Taxes of any person other than the Company and the Company
Subsidiaries (i) under Treasury Regulation Section 1.1502-6 (or any similar
provision of state, local or foreign law), (ii) as a transferee or successor,
(iii) by contract or (iv) otherwise.  The Company has not received notice from
any person that the Company or any Company Subsidiary is liable for any Ogden-
Related Liability, and the Company is not aware of any dispute or any basis for
any dispute that could reasonably be expected to give rise to any material
Ogden-Related Liability.  Neither the Company nor any Company Subsidiary is
party to any contract or agreement with Ogden Corporation or any of its
affiliates relating to the payment of Taxes or the reimbursement or
indemnification thereof.  The Company is not a "United States real property
holding corporation" within the meaning of Code Section 897.  Neither the
Company nor any Company Subsidiary has constituted a "distributing corporation"
or a "controlled corporation" (within the meaning of Section 355(a)(1)(A) of
the Code) in a distribution of stock intended to qualify for tax-free treatment
under Section 355 of the Code (x) in the past 24 month period or (y) in a
distribution which could otherwise constitute part of a "plan" or "series of
related transactions" (within the meaning of Section 355(e) of the Code) in
conjunction with the Merger.

           (f)  For purposes of this Agreement:

           "Taxes" includes all forms of taxation, whenever created or imposed,
and whether of the United States or elsewhere, and whether imposed by a local,
municipal, governmental, state, foreign, Federal or other Governmental Entity,
or in connection with any agreement with respect to Taxes, including all
interest, penalties and additions imposed with respect to such amounts.

           "Tax Return" means all Federal, state, local, provincial and foreign
Tax Returns, declarations, statements, reports, schedules, forms and
information Returns and any amended Tax Return relating to Taxes.

     SECTION 3.10.  ABSENCE OF CHANGES IN BENEFIT PLANS.  Except as disclosed
in the Filed Company SEC Documents, from December 31, 1998 to the date of this
Agreement, there has not been any adoption or amendment in any material respect
by the Company or any Company Subsidiary of any collective bargaining agreement
or any bonus, pension, profit sharing, deferred compensation, incentive
compensation, stock ownership, stock purchase, stock option, phantom stock,
retirement, vacation, severance, disability, death benefit, hospitalization,
medical or other plan, arrangement or understanding (whether or not legally
binding) providing benefits to any current or former employee, officer or
director of the Company or any Company Subsidiary (collectively, the "Company
Benefit Plans").  Except as disclosed in the Filed Company SEC Documents and
except as set forth in the last sentence of Section 6.6(a), there are not any
employment, consulting, indemnification, severance or termination agreements or
arrangements between the Company or any Company Subsidiary and any current or
former executive officer or director of the Company or any Company Subsidiary.

     SECTION 3.11.  ERISA COMPLIANCE; EXCESS PARACHUTE PAYMENTS.  (a)  The
Filed Company SEC Documents accurately disclose all of the Company's and the
Company Subsidiaries' "employee pension benefit plans" (as defined in Section
3(2) of the Employee Retirement Income Security Act of 1974, as amended
("ERISA")) (sometimes referred to herein as "Company Pension Plans").  The
Company maintains "employee welfare benefit plans" (as defined in Section 3(1)
of ERISA) (the "Company EWBPs") and (i) with respect to those Company EWBPs
which are generally available to the Company's employees, the benefits
available under such plans are not materially greater than as would be
customary in the shipbuilding industry, (ii) with respect to those Company
EWBPs which provide additional benefits to executive officers of the Company,
the Filed Company SEC Documents accurately disclose all of such plans, and
(iii) none of such Company EWBPs has been amended since May 5, 1999.

           (b)  All Company Pension Plans have been the subject of
determination letters from the Internal Revenue Service to the effect that such
Company Pension Plans are qualified and exempt from Federal income taxes under
Sections 401(a) and 501(a), respectively, of the Code, and no such
determination letter has been revoked nor, to the knowledge of the Company, has
revocation been threatened, nor has any such Company Pension Plan been amended
since the date of its most recent determination letter or application therefor
in any respect that would adversely affect its qualification or materially
increase its costs.

           (c)  No Company Pension Plan that is subject to the funding
requirements set forth in Section 302 of ERISA or Section 412 or 4971 of the
Code, had, as of the respective last annual valuation date for each such
Company Pension Plan, an "unfunded benefit liability" (as such term is defined
in Section 4001(a)(18) of ERISA), based on reasonable actuarial assumptions.
To the knowledge of the Company, none of the Company Pension Plans has an
"accumulated funding deficiency" (as such term is defined in Section 302 of
ERISA or Section 412 of the Code), whether or not waived.  To the knowledge of
the Company, none of the Company, any Company Subsidiary, any officer of the
Company or any Company Subsidiary or any of the Company Benefit Plans which are
subject to ERISA, including the Company Pension Plans, any trusts created
thereunder or any trustee or administrator thereof, has engaged in a
"prohibited transaction" (as such term is defined in Section 406 of ERISA or
Section 4975 of the Code) or any other breach of fiduciary responsibility that
could subject the Company, any Company Subsidiary or any officer of the Company
or any Company Subsidiary to the tax or penalty on prohibited transactions
imposed by such Section 4975 or to any liability under Section 502(i) or 502(1)
of ERISA.  During the previous five years, (i) none of the Company Pension
Plans and trusts has been terminated, (ii) to the knowledge of the Company, no
"reportable event" (as that term is defined in Section 4043 of ERISA) has
occurred with respect to any Company Benefit Plan, and (iii) neither the
Company nor any Company Subsidiary has contributed to or maintained, or been
required to contribute to or maintain, a multiemployer pension plan within the
meaning of Section 4001(a)(3) of ERISA.

           (d)  With respect to any Company Benefit Plan that is an employee
welfare benefit plan, (i) no such Company Benefit Plan is funded through a
"welfare benefits fund" (as such term is defined in Section 419(e) of the Code)
and (ii) each such Company Benefit Plan (including any such Plan covering
retirees or other former employees) may be amended or terminated without
material liability to the Company and the Company Subsidiary on or at any time
after the Effective Time except with respect to benefits of not more than 50
individuals who have already retired as of the date of this Agreement.

           (e)  Other than payments that may be made to the seven persons
described in the Company 1998 SEC Documents as having entered into change of
control severance agreements (or agreements having similar effect) with the
Company (the "Primary Company Executives") pursuant to such agreements, no
amount that could be received (whether in cash or property or the vesting of
property) as a result of the Merger or any other Transaction by any employee,
officer or director of the Company or any of its affiliates who is a
"disqualified individual" (as such term is defined in proposed Treasury
Regulation Section 1.280G-1) under any employment, severance or termination
agreement, other compensation arrangement or Company Benefit Plan currently in
effect would be characterized as an "excess parachute payment" (as defined in
Section 280G(b)(1) of the Code).  The aggregate amount of payments and other
benefits to the Primary Company Executives (other than any "gross-up" for any
tax on "excess parachute payments") as a result of the Merger or any other
Transaction, either alone or in conjunction with any other event (such as
termination of employment), that could be deemed to be "excess parachute
payments" will not exceed $10,000,000.  A complete and accurate copy of each
employment, severance, termination or change of control agreement with any of
the Primary Company Executives, as in effect as of the date of this Agreement,
is filed as an exhibit to the Company 1998 10-K.  Other than as are filed as
exhibits to the Company 1998 10-K, there are no Company Benefit Plans, nor any
contracts or agreements to which the Company or any Company Subsidiary is
party, under which any severance, termination or other payment could become
payable, or any benefits could become vested or accelerated, or the funding of
which could be accelerated, to any officer, director, employee or affiliate of
the Company or the Company Subsidiaries as a result of the execution of either
of the Transaction Agreements or consummation of any of the Transactions
contemplated by the Transaction Agreements, either alone or in conjunction with
any other event such as a termination of employment. The aggregate amount of
severance, termination or similar payments (including any "gross-up" for taxes
but excluding any lump-sum payments of pension benefits that were vested prior
to the execution of this Agreement) that could become payable to officers,
directors, and affiliates of the Company upon a termination of employment in
connection with or following the Merger or any other Transaction does not
exceed $20,000,000.

           (f)  No Company Benefit Plan that is an employee stock ownership
plan as defined in Section 4975(e)(7) of the Code has any currently outstanding
loans described in Section 4975(d)(3) of the Code.

           (g)  With respect to each Company Benefit Plan, the Company and its
subsidiaries have complied, and are now in compliance, in all respects with all
provisions of ERISA, the Code and all other laws and regulations applicable to
such Company Benefit Plans and each Company Benefit Plan has been administered
in all respects in accordance with its terms, in each case except for any non-
compliance or failure to so administer as could not reasonably be expected to
result, individually or in the aggregate, in a material liability to the
Company or any Company Subsidiary.

           (h)  There are no pending or threatened claims (other than claims
for benefits in the ordinary course), lawsuits or arbitrations which have been
asserted or instituted against any of the Company Benefit Plans, any fiduciary
thereof with respect to its duties to any Company Benefit Plan or the assets of
any of the trusts under any of the Company Benefit Plans, which would
reasonably be expected to result in any material liability of the Company or
any of its subsidiaries to the Pension Benefit Guaranty Corporation, the
Department of Treasury, the Department of Labor, any other governmental agency
or authority, or any Company Benefit Plan or any participant in a Company
Benefit Plan.

     SECTION 3.12.  LITIGATION.  Except as disclosed in the Filed Company SEC
Documents, there is no suit, action or proceeding pending or, to the knowledge
of the Company, threatened against or affecting the Company or any Company
Subsidiary (and the Company is not aware of any basis for any such suit, action
or proceeding) that, individually or in the aggregate, has had or would
reasonably be expected to have a Company Material Adverse Effect, nor is there
any Judgment outstanding against the Company or any Company Subsidiary that has
had or would reasonably be expected to have a Company Material Adverse Effect.

     SECTION 3.13.  COMPLIANCE WITH APPLICABLE LAWS.  Except as disclosed in
the Filed Company SEC Documents and except with respect to the Company Benefit
Plans (which are the subject of Sections 3.10 and 3.11), the Company and the
Company Subsidiaries are in compliance with all Applicable Laws, including
those relating to occupational health and safety, except for instances of
noncompliance that, individually or in the aggregate, have not had and would
not reasonably be expected to have a Company Material Adverse Effect.  Except
as set forth in the Filed Company SEC Documents, neither the Company nor any
Company Subsidiary has received any written communication during the past two
years from a Governmental Entity that alleges that the Company or a Company
Subsidiary is not in compliance in any material respect with any Applicable Law
which is material to the conduct of the business of the Company and the Company
Subsidiaries.  For purposes of the immediately foregoing sentence only,
notices, items or events shall be deemed material if, individually or in the
aggregate, they have, have had or would reasonably be expected to have an
adverse financial effect of $2,000,000 or a materially adverse effect on the
manner in which the Company and the Company Subsidiaries conduct their
business.  This Section 3.13 does not relate to matters with respect to Taxes,
which are the subject of Section 3.9, or with respect to the environment, which
are the subject of Section 3.17.

     SECTION 3.14.  BROKERS; SCHEDULE OF FEES AND EXPENSES.  No broker,
investment banker, financial advisor or other person, other than Salomon Smith
Barney Inc., the fees and expenses of which will be paid by the Company, is
entitled to any broker's, finder's, financial advisor's or other similar fee or
commission in connection with the Merger and the other Transactions based upon
arrangements made by or on behalf of the Company.  The financial terms of
Salomon Smith Barney Inc.'s engagement (i) were not amended after May 5, 1999,
and (ii) are customary in light of the work performed by Salomon Smith Barney
Inc. in connection with the transactions contemplated by the Newport/Avondale
Agreement and this Agreement and in light of the size and nature of such
transactions.

     SECTION 3.15.  OPINION OF FINANCIAL ADVISOR.  The Company has received the
opinion of Salomon Smith Barney Inc., dated the date of this Agreement, to the
effect that, as of such date, based upon and subject to the conditions set
forth therein, the Merger Consideration is fair, from a financial point of
view, to the holders of Company Common Stock, a signed copy of which opinion
has been delivered to Parent.

     SECTION 3.16.  YEAR 2000.  Except as disclosed in the Filed Company SEC
Documents, all computer systems and computer software used by the Company or
any of the Company Subsidiaries (a) recognize or are being adapted so that,
prior to December 31, 1999, they shall recognize the advent of the year A.D.
2000 without any adverse change in operation associated with such recognition,
(b) can correctly recognize or are being adapted so that they can correctly
recognize and manipulate date information relating to dates before, on or after
January 1, 2000, including accepting date input, performing calculations on
dates or portion of dates and providing date output, and the operation and
functionality of such computer systems and such computer software will not be
adversely affected by the advent of the year A.D. 2000 or any manipulation of
data featuring information relating to dates before, on or after January 1,
2000 and (c) can suitably interact with other computer systems and computer
software in a way that does not compromise (i) its ability to correctly
recognize the advent of the year A.D. 2000 or (ii) its ability to correctly
recognize and manipulate date information relating to dates before, on or after
January 1, 2000 (the operations of clauses (a), (b) and (c) together, "Company
Millennium Functionality"), except in each case for such computer systems and
computer software, the failure of which to achieve Company Millennium
Functionality, individually or in the aggregate, would not reasonably be
expected to have a Company Material Adverse Effect.  To the knowledge of the
Company, the costs of the adaptations necessary to achieve Company Millennium
Functionality are not reasonably likely to have a Company Material Adverse
Effect.

     SECTION 3.17.  ENVIRONMENTAL MATTERS.  (a)  Except as disclosed in the
Filed Company SEC Documents, neither the Company nor any Company Subsidiary has
(i) placed, held, located, released, transported, discharged or disposed of any
Hazardous Substances (as defined below) on, under, from or at any of the
Company's or any of the Company Subsidiaries' properties or any other
properties, other than in a manner that, in all such cases taken individually
or in the aggregate, has not had, and would not reasonably be expected to have,
a Company Material Adverse Effect, (ii) any knowledge or reason to know of the
presence of any Hazardous Substances on, under or at any of the Company's or
any of the Company Subsidiaries' properties or any other property but arising
from the Company's or any of the Company Subsidiaries' properties or
activities, other than in a manner that, in all such cases taken individually
or in the aggregate, has not had, and would not reasonably be expected to have,
a Company Material Adverse Effect, or (iii) during the preceding five years,
received any written notice (A) of any violation of any Applicable Law or
Judgment relating to any matter of pollution, protection of the environment,
environmental regulation or control or regarding Hazardous Substances
(collectively, "Environmental Laws") at, on or under any of the Company's or
any of the Company Subsidiaries' properties, (B) of the institution or pendency
of any suit, action, proceeding or investigation by any Governmental Entity or
any third party in connection with any such actual or alleged violation, (C)
requiring the response to or remediation of Hazardous Substances at or arising
from any of the Company's or any of the Company Subsidiaries' currently or
formerly owned, leased or operated properties, or (D) demanding payment for
response to or remediation of Hazardous Substances at or arising from any of
the Company's or any of the Company Subsidiaries' currently or formerly owned,
leased or operated properties, other than notices relating to matters which,
individually or in the aggregate, do not, and could not reasonably be expected
to have, an adverse financial impact on the Company and the Company
Subsidiaries, taken as a whole, of more than $3,000,000.  For purposes of this
Agreement, the term "Hazardous Substance" shall mean any pollutants, toxic or
hazardous materials, substances or wastes, including asbestos, flammable
explosives, radioactive materials and wastes, petroleum and petroleum products
and any substances defined as, or included in the definition of, "pollutant",
"hazardous substances", "hazardous wastes", "hazardous materials" or "toxic
substances" under any Environmental Law.

           (b)  The Company and the Company Subsidiaries have, and are in
compliance with, all permits and authorizations required under Environmental
Laws to conduct their respective businesses as conducted at the Closing Date,
except where the failure to have, or to be in compliance with, such permits and
authorizations has not had and would not reasonably be expected to have a
Company Material Adverse Effect.

           (c)  Except as would not reasonably be expected to have a Company
Material Adverse Effect, (i) no Environmental Law imposes any obligation upon
the Company or any Company Subsidiary arising out of or as a condition to any
Transaction, including any requirement to modify or to transfer any permit or
license, any requirement to file any notice or other submission with any
Governmental Entity, the placement of any notice, acknowledgment or covenant in
any land records, or the modification of or provision of notice under any
agreement, consent order or consent decree, and (ii) no Lien has been placed
upon any of the Company's or the Company Subsidiaries' properties under any
Environmental Law.

           (d)  Except as disclosed in the Filed Company SEC Documents, neither
the Company nor any Company Subsidiary is subject to any liability for
investigation, response, removal, or remediation costs or expenses under
Environmental Laws that would reasonably be expected to have a Company Material
Adverse Effect.

     SECTION 3.18.  LABOR MATTERS.  Except as set forth in the Filed Company
SEC Documents, neither the Company nor any of the Company Subsidiaries is the
subject of any suit, action or proceeding which is pending or, to the knowledge
of the Company, threatened, asserting that the Company or any of the Company
Subsidiaries has committed an unfair labor practice (within the meaning of the
National Labor Relations Act or applicable state statutes) or seeking to compel
the Company or any of the Company Subsidiaries to bargain with any labor
organization as to wages and conditions of employment, in any such case, that
has had or would reasonably be expected to have a Company Material Adverse
Effect.  Except as set forth in the Filed Company SEC Documents, no strike or
other labor dispute involving the Company or any of the Company Subsidiaries is
pending or, to the knowledge of the Company, threatened, and, to the knowledge
of the Company, there is no activity involving any employees of the Company or
any of the Company Subsidiaries seeking to certify a collective bargaining unit
or engaging in any other organizational activity, except for any such dispute
or activity that, individually or in the aggregate, has not had and would not
reasonably be expected to have a Company Material Adverse Effect.

     SECTION 3.19.  GOVERNMENT CONTRACTS; MATERIAL CONTRACTS.  (a)  Each of the
Company's most recent estimates at completion for each contract to which the
Company or any Company Subsidiary is a party for which an estimate of
completion has been prepared (collectively, the "Current EACs"), each of which
Current EAC shall be delivered to Parent pursuant to Section 6.2(b), (i) was
prepared in the ordinary course and consistent with past practice and (ii)
accurately reflects the Company's best estimate of the total cost to complete
each of the Company's material contracts.  Each such best estimate is based on
all material facts known, or that reasonably should have been known, to the
Company at the time such estimate at completion was prepared. The Company's
estimate at completion for each contract to which the Company or any Company
Subsidiary is or was a party for which an estimate at completion had been
prepared as of the date of the audited financial statements included in the
Company 1998 10-K (the "10-K EACs") are accurately reflected in such audited
financial statements included in the Company 1998 10-K.  In the aggregate, the
Current EACs do not reflect any material change from the 10-K EACs.

           (b)  Except for contracts filed as exhibits to the Company 1998 10-K
(the "Filed Contracts"), contracts with ARCO Marine, Inc. for the construction
of three crude oil carriers and purchase orders and supply contracts entered
into in the ordinary course of business:

           (i) there are no material contracts, agreements, commitments,
     written understandings or other arrangements with any Governmental Entity,
     to which the Company or any of the Company Subsidiaries is a party; and

           (ii) there are no other contracts or agreements to which the Company
     or any Company Subsidiary is a party, whether or not made in the ordinary
     course of business, which are material to the Company and the Company
     Subsidiaries, taken as a whole, or the conduct of the business of the
     Company and its Subsidiaries, taken as a whole, or the absence or
     termination of which would, in the aggregate, have a Company Material
     Adverse Effect.

           (c)  Each Filed Contract and each other contract and agreement
(including oral agreements) that is material to the Company and the Company
Subsidiaries, taken as a whole (such contracts and agreements, together with
the Filed Contracts, the "Material Contracts") is legal, valid and binding on
the Company or the respective Company Subsidiary party thereto and, to the
knowledge of the Company, the other parties thereto, and is in full force and
effect.  Neither the Company nor any of the Company Subsidiaries is in material
breach of, or material default under, any Material Contract.  As of the date of
this Agreement, neither the Company nor any Company Subsidiary has received any
oral or written notice of a material default (which has not been cured), offset
or counterclaim under any Material Contract, or any other communication calling
upon it to comply with any provision of any Material Contract or asserting
noncompliance therewith or asserting the Company or Company Subsidiary has
waived or altered its rights thereunder, nor has the Company or any Company
Subsidiary received any oral or written notice that any party to any Material
Contract intends or is threatening to terminate or fail to exercise any renewal
or extension of any Material Contract.  Neither the Company nor any Company
Subsidiary is party to any contract or agreement the performance of which, or
the cost of performance of which, could reasonably be expected to have a
Company Material Adverse Effect.

           (d)  No other party to any Material Contract is, to the knowledge of
the Company, in material breach thereof or default thereunder.

           (e)  There are no contracts or agreements to which the Company or
any of the Company Subsidiaries is a party containing any provision or covenant
that would have the effect after the Effective Time of limiting or purporting
to limit the ability of Parent or any Parent Subsidiary (other than the Company
or any Company Subsidiary) to (i) sell any products or services of or to any
other Person, (ii) engage in any line of business or (iii) compete with or to
obtain products or services from any Person or limiting the ability of any
Person to provide products or services to Parent or any Parent Subsidiary
(other than the Company or any Company Subsidiary), in each of cases (i), (ii)
and (iii) above, in any geographic area or during any period of time.

     SECTION 3.20.  NEWPORT NEWS AGREEMENT.  The Company has terminated that
certain Agreement and Plan of Merger, dated as of January 19, 1999, among
Newport News Shipbuilding Inc. ("Newport News"), Ares Acquisition Corporation
and the Company (the "Newport News/Avondale Agreement") and neither the Company
nor any Company Subsidiary has any further obligation or liability of any
nature to Newport News or any other person pursuant thereto or in connection
with or as a result of such termination, other than pursuant to that certain
Company Stock Option Agreement, dated as of January 19, 1999, by and between
the Company and Newport News (the "Newport News Lock-up Option")).  The Newport
News Lock-up Option has not been amended or otherwise modified from the form
filed as an exhibit to the Company's Current Report on Form 8-K filed on
January 22, 1999, nor has the Company waived any right thereunder.

                                  ARTICLE IV

               REPRESENTATIONS AND WARRANTIES OF PARENT AND SUB

     Parent and Sub, jointly and severally, represent and warrant to the
Company as follows:

     SECTION 4.1.  ORGANIZATION, STANDING AND POWER.  (a)  Each of Parent and
each of its subsidiaries, including Sub (the "Parent Subsidiaries"), is duly
organized, validly existing and in good standing under the laws of the
jurisdiction in which it is organized and has full corporate power and
authority and possesses all governmental franchises, licenses, permits,
authorizations and approvals necessary to enable it to own, lease or otherwise
hold its properties and assets and to conduct its businesses as presently
conducted, other than such franchises, licenses, permits, authorizations and
approvals the lack of which, individually or in the aggregate, has not had and
could not reasonably be expected to have a Parent Material Adverse Effect (as
defined below).  Parent and each Parent Subsidiary is duly qualified to do
business in each jurisdiction where the nature of its business or their
ownership or leasing of its properties make such qualification necessary,
except where the failure to so qualify has not had and would not reasonably be
expected to have a Parent Material Adverse Effect.  Parent has made available
to the Company true and complete copies of the certificate of incorporation of
Parent, as amended to the date of this Agreement (as so amended, the "Parent
Charter"), and the By-laws of Parent, as amended to the date of this Agreement
(as so amended, the "Parent By-laws"), and the comparable charter and
organizational documents of Sub, in each case as amended through the date of
this Agreement.  The term "Parent Material Adverse Effect" means any effect,
event, fact or occurrence that individually, or together with any other such
effects, events, facts or occurrences, materially and adversely affects the
ability of the Parent or Sub to perform its obligations under this Agreement or
the other Transaction Agreement or the ability of Parent or Sub to consummate
the Merger and the other Transactions.

     SECTION 4.2.  AUTHORITY; EXECUTION AND DELIVERY; ENFORCEABILITY.  (a)
Each of Parent and Sub has all requisite corporate power and authority to
execute each Transaction Agreement to which it is a party and to consummate the
Transactions.  The execution and delivery by each of Parent and Sub of each
Transaction Agreement to which it is a party and the consummation by it of the
Transactions have been duly authorized by all necessary corporate action on the
part of Parent and Sub.  The Board of Directors of Sub has adopted by unanimous
written consent a resolution approving this Agreement.  Parent, as sole
stockholder of Sub, has approved this Agreement.  Each of Parent and Sub has
duly executed and delivered each Transaction Agreement to which it is a party,
and each Transaction Agreement to which it is a party constitutes its legal,
valid and binding obligation, enforceable against it in accordance with its
terms.

           (b)  The Parent Board, at a meeting duly called and held duly and
unanimously adopted resolutions approving the Transactions contemplated by this
Agreement.  To Parent's knowledge, assuming no material change in current
ownership of Company Capital Stock prior to the Effective Time and assuming the
accuracy of the Company's representations contained in the first two sentences
of Section 3.4(b), no state takeover statute or similar statute or regulation
applies or purports to apply to Parent with respect to this Agreement and the
other Transaction Agreement, the Merger or any other Transaction.

           (c)  The affirmative vote of the holders of any class or series of
capital stock of Parent, or any of them, is not necessary to consummate the
Merger or any other Transaction.

     SECTION 4.3.  NO CONFLICTS; CONSENTS.  (a)  The execution and delivery by
each of Parent and Sub of each Transaction Agreement to which it is a party, do
not, and the consummation of the Merger and the other Transactions and
compliance with the terms hereof and thereof will not, conflict with, or result
in any violation of or default (with or without notice or lapse of time, or
both) under, or give rise to a right of termination, cancellation or
acceleration of any obligation or to loss of a material benefit under, or
result in the creation of any Lien upon any of the properties or assets of
Parent or any Parent Subsidiary under, any provision of (i) the Parent Charter,
Parent By-laws or the comparable charter or organizational documents of any
Parent Subsidiary, (ii) any Contract to which Parent or any Parent Subsidiary
is a party or by which any of their respective properties or assets is bound or
(iii) subject to the filings and other matters referred to in Section 4.3(b),
any Judgment or Applicable Law applicable to Parent or any Parent Subsidiary or
their respective properties or assets except, in the case of clauses (ii) and
(iii) above, for any such items that, individually or in the aggregate, has not
had and would not reasonably be expected to have a Parent Material Adverse
Effect.

           (b)  No material Consent of, or registration, declaration or filing
with, any Governmental Entity is required to be obtained or made by or with
respect to Parent or any Parent Subsidiary in connection with the execution,
delivery and performance of any Transaction Agreement to which Parent or Sub is
a party or the consummation of the Transactions, other than (i) compliance with
and filings under the HSR Act, (ii) the filing with the SEC of such reports
under Sections 13 and 16 of the Exchange Act, as may be required in connection
with this Agreement and the other Transaction Agreement, the Merger and the
other Transactions, (iii) the filing of the Certificate of Merger with the
Secretary of State of the State of Louisiana, (iv) such filings as may be
required in connection with transfers of property under applicable
Environmental Laws, and (v) such other items required solely by reason of the
participation of the Company (as opposed to any third party) in the
Transactions.

     SECTION 4.4.  INFORMATION SUPPLIED.  None of the information supplied or
to be supplied by Parent or Sub for inclusion or incorporation by reference in
the Proxy Statement will, at the date it is first mailed to the Company's
shareholders or at the time of the Company Shareholders Meeting, contain any
untrue statement of a material fact or omit to state any material fact required
to be stated therein or necessary in order to make the statements therein, in
light of the circumstances under which they are made, not misleading.

     SECTION 4.5.  BROKERS.  No broker, investment banker, financial advisor or
other person, other than Merrill, Lynch, Pierce, Fenner and Smith,
Incorporated, the fees and expenses of which will be paid by Parent, is
entitled to any broker's, finder's, financial advisor's or other similar fee or
commission in connection with the Merger and the other Transactions based upon
arrangements made by or on behalf of Parent or Sub.

     SECTION 4.6.  OPINION OF FINANCIAL ADVISOR.  Parent has received the
opinion of Merrill, Lynch, Pierce, Fenner and Smith Incorporated, dated the
date of this Agreement, to the effect that, as of such date, the Merger
Consideration is fair, from a financial point of view, to Parent, a signed copy
of which opinion has been delivered to the Company.

     SECTION 4.7.  FINANCING.  Parent and Sub collectively will have at the
Effective Time, and Parent will make available to Sub, as necessary, sufficient
funds to enable each of Parent and Sub to comply with its respective
obligations pursuant to this Agreement.

     SECTION 4.8  OWNERSHIP OF COMPANY COMMON STOCK.  As of the date of this
Agreement, and without giving effect to the Company Stock Option Agreement,
neither Parent nor any Parent Subsidiary beneficially owns (within the meaning
ascribed to such term by Rule 13d-3 of the Exchange Act) any shares of Company
Common Stock.

                                   ARTICLE V

                   COVENANTS RELATING TO CONDUCT OF BUSINESS

     SECTION 5.1.  CONDUCT OF BUSINESS.  (a)  Conduct of Business by the
Company.  Except as expressly contemplated by the Transaction Agreements, from
the date of this Agreement to the Effective Time the Company shall, and shall
cause each Company Subsidiary to, conduct its business in the ordinary course
in substantially the same manner as previously conducted and use all reasonable
efforts to preserve intact its current business organization, keep available
the services of its current officers and employees and keep its relationships
with customers, suppliers, licensors, licensees, distributors and others having
business dealings with them.  In addition, and without limiting the generality
of the foregoing, except as expressly contemplated by the Transaction
Agreements, from the date of this Agreement to the Effective Time, the Company
shall not, and shall not permit any Company Subsidiary to, do any of the
following without the prior written consent of Parent:

           (i) (A) declare, set aside or pay any dividends on, or make any
     other distributions in respect of, any of its capital stock, whether in
     cash, stock or property, other than dividends and distributions by a
     direct or indirect wholly owned subsidiary of the Company to its parent,
     (B) split, combine or reclassify any of its capital stock or issue or
     authorize the issuance of any other securities in respect of, in lieu of
     or in substitution for shares of its capital stock, or (C) purchase,
     redeem or otherwise acquire any shares of capital stock of the Company or
     any Company Subsidiary or any other securities thereof or any rights,
     warrants or options to acquire any such shares or other securities;

           (ii) issue, deliver, sell or grant (A) any shares of its capital
     stock, (B) any Voting Company Debt or other voting securities, (C) any
     securities convertible into or exchangeable for, or any options, warrants
     or rights to acquire, any such shares, voting securities or convertible or
     exchangeable securities or (D) any stock options, performance shares,
     incentive shares, restricted stock, "phantom" stock, "phantom" stock
     rights, stock appreciation rights or stock-based performance units, other
     than (1) the issuance of Company Common Stock (and associated Company
     Rights) upon the exercise of Company Employee Stock Options outstanding on
     the date of this Agreement and in accordance with their present terms, (2)
     the issuance of Company Preferred Stock (or other Company Securities as
     permitted pursuant to the Company Rights Agreement) upon the exercise of
     Company Rights, (3) the issuance of Company Common Stock (and associated
     Company Rights) pursuant to the Company Stock Option Agreement, (4) the
     issuance of Company Common Stock (and associated Company Rights) in the
     event of exercise of the Newport News Lock-up Option, and (5) the sale or
     purchase of Company Common Stock (or its equivalent) under Company Pension
     Plans;

           (iii) amend its articles of incorporation, by-laws or other
     comparable charter or organizational documents;

           (iv) acquire or agree to acquire (A) by merging or consolidating
     with, or by purchasing a substantial portion of the assets of, or by any
     other manner, any business or any corporation, partnership, joint venture,
     association or other business organization or division thereof or (B) any
     assets that are material, individually or in the aggregate, to the Company
     and the Company Subsidiaries, taken as a whole;

           (v) (A) grant to any officer or director of the Company or any
     Company Subsidiary any increase in compensation, except in the ordinary
     course of business consistent with prior practice or to the extent
     required under employment agreements in effect as of the date of the most
     recent audited financial statements included in the Filed Company SEC
     Documents, (B) grant to any officer or director of the Company or any
     Company Subsidiary any increase in severance or termination pay, except to
     the extent required under any agreement in effect as of December 31, 1998,
     (C) enter into any employment, severance or termination agreement with any
     such officer or director, (D) establish, adopt, enter into or amend in any
     material respect any collective bargaining agreement or Company Benefit
     Plan or (E) take any action to accelerate any rights or benefits, or make
     any material determinations not in the ordinary course of business
     consistent with prior practice, under any collective bargaining agreement
     or Company Benefit Plan; PROVIDED, that the Company (x) reserves the right
     to amend any Company Benefit Plan solely to the extent required to comply
     with Applicable Law, and (y) may obtain the consents described in Section
     6.4 (provided that in no case shall the Company make any payment to any
     holder of any Company Employee Stock Option or otherwise incur significant
     additional cost in connection with obtaining any such consent);

           (vi) make any change in accounting methods, principles or practices
     materially affecting the reported consolidated assets, liabilities or
     results of operations of the Company, except insofar as may have been
     required by a change in GAAP;

           (vii) sell, lease, license or otherwise dispose of or subject to any
     Lien any properties or assets that are material, individually or in the
     aggregate, to the Company and the Company Subsidiaries, taken as a whole,
     except sales of obsolete assets in the ordinary course of business
     consistent with past practice;

           (viii) (A) incur any indebtedness for borrowed money or guarantee
     any such indebtedness of another person, issue or sell any debt securities
     or warrants or other rights to acquire any debt securities of the Company
     or any Company Subsidiary, guarantee any debt securities of another
     person, enter into any "keep well" or other agreement to maintain any
     financial statement condition of another person or enter into any
     arrangement having the economic effect of any of the foregoing, except for
     short-term borrowings incurred in the ordinary course of business
     consistent with past practice, or (B) make any loans, advances or capital
     contributions to, or investments in, any other person, other than to or in
     the Company or any direct or indirect wholly owned subsidiary of the
     Company;

           (ix) make or agree to make any new capital expenditure or
     expenditures that, individually, is in excess of $3,000,000 or, in the
     aggregate, are in excess of $25,000,000;

           (x) make any material Tax election or settle or compromise any
     material Tax liability or refund;

           (xi) (A) pay, discharge or satisfy any claims, liabilities or
     obligations (absolute, accrued, asserted or unasserted, contingent or
     otherwise), other than the payment, discharge or satisfaction, in the
     ordinary course of business consistent with past practice or in accordance
     with their terms, of liabilities reflected or reserved against in, or
     contemplated by, the most recent consolidated financial statements (or the
     notes thereto) of the Company included in the Filed Company SEC Documents
     or incurred in the ordinary course of business consistent with past
     practice, (B) cancel any material indebtedness (individually or in the
     aggregate) or materially amend the delivery schedules for any vessels
     under the Arco agreements, waive any claims or rights of substantial value
     or (C) waive the benefits of, or agree to modify in any manner, any
     confidentiality, standstill or similar agreement to which the Company or
     any Company Subsidiary is a party; or

           (xii) authorize any of, or commit or agree to take any of, the
     foregoing actions.

           (b)  Other Actions.  The Company and Parent shall not, and shall not
permit any of their respective subsidiaries to, take any action that would, or
that could reasonably be expected to, result in (i) any of the representations
and warranties of such party set forth in any Transaction Agreement to which it
is a party that is qualified as to materiality becoming untrue, (ii) any of
such representations and warranties that is not so qualified becoming untrue in
any material respect or (iii) any condition to the Merger set forth in Article
VII not being satisfied; PROVIDED, HOWEVER, that nothing in this Agreement
shall prevent or prohibit Parent from taking any action in furtherance of the
negotiation of, the entering into or the consummation of any business
combination transaction with or involving Newport News Shipbuilding Inc.

           (c)  Advice of Changes.  The Company and Parent shall promptly
advise the other orally and in writing of any change or event having, or which,
insofar as can reasonably be foreseen, would have, a Company Material Adverse
Effect or Parent Material Adverse Effect.

     SECTION 5.2.  NO SOLICITATION BY THE COMPANY.  (a) The Company shall not,
nor shall it permit any Company Subsidiary to, nor shall it authorize or
knowingly permit any officer, director or employee of, or any investment
banker, attorney or other advisor or representative of, the Company or any
Company Subsidiary to, (i) directly or indirectly solicit, initiate or
encourage the submission of, any Company Takeover Proposal (as defined in
Section 5.2(f)), (ii) enter into any agreement with respect to any Company
Takeover Proposal or (iii) directly or indirectly participate in any
discussions or negotiations regarding, or furnish to any person any information
with respect to, or take any other action to facilitate any inquiries or the
making of any proposal that constitutes, or may reasonably be expected to lead
to, any Company Takeover Proposal; provided, however, that prior to receipt of
the Company Shareholder Approval (the "Company Applicable Period"), if the
Company receives a proposal or offer that was not solicited by the Company and
that did not otherwise result from a breach or deemed breach of this Section
5.2(a) and that the Company Board believes in good faith could result in a
third party making a Company Superior Proposal (as defined in Section 5.2(b)),
and subject to compliance with Section 5.2(c), the Company may (A) furnish
information with respect to the Company to the person making such a proposal or
offer pursuant to a customary confidentiality agreement the terms of which
shall be no less favorable to the Company than the terms of the Confidentiality
Agreement (as defined in the Newport/Avondale Agreement hereto and (B)
participate in discussions or negotiations with such person regarding such
proposal or offer.  Without limiting the foregoing, it is agreed that any
violation of the restrictions set forth in the preceding sentence by any
executive officer of the Company or any Company Subsidiary or any affiliate,
director or investment banker, attorney or other advisor or representative of
the Company or any Company Subsidiary, shall be deemed to be a breach of this
Section 5.2(a) by the Company.  For purposes of this Agreement, assuming the
continued accuracy of the Company's representations contained in Section 3.20
of this Agreement, the Newport News/Avondale Agreement shall not be deemed to
be a "Company Takeover Proposal".

           (b)  Except as expressly permitted by this Section 5.2, neither the
Company Board nor any committee thereof shall (i) approve any letter of intent,
agreement in principle, acquisition agreement or similar agreement relating to
any Company Takeover Proposal or (ii) approve or recommend, or propose to
approve or recommend, any Company Takeover Proposal.  Notwithstanding the
foregoing, if the Company has received a Company Superior Proposal, the Company
Board may terminate this Agreement, but only at a time that is during the
Company Applicable Period and is more than 48 hours following Parent's receipt
of written notice advising Parent that the Company Board is prepared to accept
such Company Superior Proposal, specifying the material terms and conditions of
such Company Superior Proposal and identifying the person making such Company
Superior Proposal.  For purposes of this Agreement, a "Company Superior
Proposal" means any proposal made by a third party to acquire, directly or
indirectly, including pursuant to a tender offer, exchange offer, merger,
consolidation, business combination, recapitalization, liquidation, dissolution
or similar transaction, for consideration consisting of cash and/or securities,
more than 50% of the combined voting power of the shares of the Company Capital
Stock then outstanding or all or substantially all the assets of the Company
and otherwise on terms which the Company Board determines in its good faith
judgment (after consulting with a financial advisor of nationally recognized
reputation) (A) is reasonably capable of being completed, taking into account
all legal, financial, regulatory and other aspects of the proposal and the
third party making such proposal, and (B) presents, in its entirety, more
favorable terms, financial and otherwise, taken as a whole, to the Company and
the Company's shareholders, than the terms of the Merger and the other
Transactions, as the Merger and the Transaction Agreements may be amended from
time to time.

           (c)  The Company promptly shall advise Parent orally and in writing
of any Company Takeover Proposal or any inquiry with respect to or that could
reasonably be expected to lead to any Company Takeover Proposal, the identity
of the person making any such Company Takeover Proposal or inquiry and the
material terms of any such Company Takeover Proposal or inquiry.  The Company
shall (i) keep Parent fully informed of the status of any such Company Takeover
Proposal or inquiry (including any change to the material terms thereof) and
(ii) provide to Parent as soon as practicable after receipt or delivery thereof
with copies of all correspondence and other written material sent or provided
to the Company from any third party in connection with any Company Takeover
Proposal.

           (d)  Neither the Company nor the Company Board nor any committee
thereof shall withdraw or modify, or propose publicly to withdraw or modify, in
a manner adverse to Parent or Sub, the recommendation of the Company Board of
this Agreement or the Merger, or approve or recommend, or propose publicly to
approve or recommend, a Company Takeover Proposal, unless a withdrawal or
modification of such recommendation is, in the good faith judgment of the
Company Board after consultation with its outside counsel, required by its
fiduciary duties.  Nothing contained in this Section 5.2 shall prohibit the
Company from taking and disclosing to its shareholders a position contemplated
by Rule 14e-2(a) promulgated under the Exchange Act or from making any required
disclosure to the Company's shareholders if, in the good faith judgment of the
Company Board, based on the opinion of outside counsel, failure so to disclose
would be inconsistent with its obligations under applicable law.

           (e)  The Company represents and warrants to Parent that, within the
previous 12 months, other than in connection with the Newport News/Avondale
Agreement, (i) the Company has not received any Company Takeover Proposal and
(ii) the Company has not provided written non-public information (whether or
not pursuant to a confidentiality agreement) to any person in consideration of
a potential Company Takeover Proposal or to otherwise facilitate the making of
a Company Takeover Proposal.

           (f)  For purposes of this Agreement:

           "Company Takeover Proposal" means any proposal or offer for a
     merger, consolidation, dissolution, liquidation, recapitalization or
     other business combination involving the Company or any Company
     Subsidiary that constitutes a significant subsidiary within the
     meaning of Rule 1-02 of Regulation S-X of the SEC, any proposal or
     offer for the issuance by the Company of a material amount of its
     equity securities as consideration for the assets or securities of any
     person or any proposal or offer to acquire in any manner, directly or
     indirectly, a material equity interest in any voting securities of, or
     a substantial portion of the assets of, the Company or any Company
     Subsidiary, other than the Transactions.

                                  ARTICLE VI

                             ADDITIONAL AGREEMENTS

     SECTION 6.1.  PREPARATION OF THE PROXY STATEMENT; STOCKHOLDERS MEETING.
(a)  As soon as practicable following the date of this Agreement, the Company
shall prepare and file with the SEC the Proxy Statement in preliminary form,
and the Company shall use its best efforts to respond as promptly as
practicable to any comments of the SEC with respect thereto.  The Company shall
use best efforts to cause the Proxy Statement to be mailed to the Company's
shareholders as promptly as practicable.  The Company shall notify Parent
promptly of the receipt of any comments from the SEC or its staff and of any
request by the SEC or its staff for amendments or supplements to the Proxy
Statement or for additional information and shall supply Parent with copies of
all correspondence between the Company or any of its representatives, on the
one hand, and the SEC or its staff, on the other hand, with respect to the
Proxy Statement or the Merger.  If at any time prior to receipt of the Company
Shareholder Approval, there shall occur any event that should be set forth in
an amendment or supplement to the Proxy Statement, the Company shall promptly
prepare and mail to its shareholders such an amendment or supplement.

           (b)  The Company shall, as soon as practicable following the date of
this Agreement, duly call, give notice of, convene and hold a meeting of its
shareholders (the "Company Shareholders Meeting") for the purpose of seeking
the Company Shareholder Approval.  Subject to Section 5.2(d), the Company
shall, through the Company Board, recommend to its shareholders that they give
the Company Shareholder Approval.  Without limiting the generality of the
foregoing, the Company agrees that its obligations pursuant to the first
sentence of this Section 6.1(b) shall not be affected by the commencement,
public proposal, public disclosure or communication to the Company of any
Company Takeover Proposal.

     SECTION 6.2.  ACCESS TO INFORMATION; CONFIDENTIALITY.  (a)  The Company
shall, and shall cause each of its subsidiaries to, afford to Parent and to the
officers, employees, accountants, counsel, financial advisors and other
representatives of Parent, reasonable access during normal business hours
during the period prior to the Effective Time to all their respective
properties, books, contracts, commitments, personnel and records and, during
such period, the Company shall, and shall cause each of its subsidiaries to,
furnish promptly to Parent (i) a copy of each report, schedule, registration
statement and other document filed by it during such period pursuant to the
requirements of Federal or state securities laws and (ii) all other information
concerning its business, properties and personnel as Parent may reasonably
request.  Without limiting the generality of the foregoing, the Company shall,
within two business days of request therefor, provide to Parent the information
described in Rule 14a-7(a)(2)(ii) under the Exchange Act and any information to
which a holder of Company Common Stock would be entitled under Section 103 of
the BCL (assuming such holder met the requirements of such section).

           (b)  Not later than the fifth business day after the date of this
Agreement, the Company shall deliver to Parent a schedule indicating the
Company's most recent estimate at completion for each contract to which the
Company or any Company Subsidiary is a party for which an estimate of
completion has been prepared, each such estimate at completion to be prepared
in the manner set forth in Section 3.19(a).

           (c)  Except as otherwise agreed to by the Company, until the earlier
of the second anniversary of the date hereof, and notwithstanding termination
of this Agreement, Parent will keep, and will cause its officers, employees,
independent accountants, counsel, financial advisers and other representatives
and affiliates to keep, all Confidential Information (as defined below)
confidential and not to disclose any Confidential Information to any person
other than Parent's or Sub's directors, officers, employees, affiliates or
agents, and then only on a confidential basis; PROVIDED, HOWEVER, that Parent
or Sub may disclose Confidential Information (i) as required by law, rule,
regulation or judicial process, including as required to be disclosed in
connection with the Merger, (ii) to its attorneys, accountants and financial
advisors who have agreed to keep the Confidential Information confidential in
accordance with the terms hereof or (iii) as requested or required by any
Governmental Entity.  For purposes of this Agreement, "Confidential
Information" shall include all information about the Company which has been
furnished by the Company to Parent or Sub pursuant to or in connection with
this Agreement; PROVIDED, HOWEVER, that Confidential Information does not
include information which (x) is or becomes generally available to the public
other than as a result of a disclosure by Parent or Sub not permitted by this
Agreement, (y) was available to Parent or Sub on a non-confidential basis prior
to its disclosure to Parent or Sub by the Company or (z) becomes available to
Parent or Sub on a non-confidential basis from a person other than the Company
who, to the knowledge of Parent or Sub, as the case may be, is not otherwise
bound by a confidentiality agreement with the Company or is not otherwise
prohibited from transmitting the relevant information to Parent or Sub.

     SECTION 6.3.  REASONABLE EFFORTS; NOTIFICATION.  (a)  Upon the terms and
subject to the conditions set forth in this Agreement, each of the parties
shall use all reasonable efforts to take, or cause to be taken, all actions,
and to do, or cause to be done, and to assist and cooperate with the other
parties in doing, all things necessary, proper or advisable to consummate and
make effective, in the most expeditious manner practicable, the Merger and the
other Transactions, including (i) the obtaining of all necessary actions or
nonactions, waivers, consents and approvals from Governmental Entities and the
making of all necessary registrations and filings (including filings with
Governmental Entities, if any) and the taking of all reasonable steps as may be
necessary to obtain an approval or waiver from, or to avoid an action or
proceeding by, any Governmental Entity, (including, in the case of Parent,
agreeing to take or to refrain from taking any action as may be required by a
Governmental Entity in connection with obtaining expiration of the applicable
waiting period under the HSR Act, provided that neither Parent nor any Parent
Subsidiary shall be required to take or to refrain from taking any action if to
so take or refrain from taking such action is, or would reasonably be expected
to be adverse and material in relation to the business, assets, liabilities,
condition (financial or otherwise), prospects or results of operations of the
Company, the Company Subsidiaries, and Ingalls Shipbuilding, Inc., taken as a
whole), (ii) the obtaining of all necessary consents, approvals or waivers from
third parties, (iii) the defending of any lawsuits or other legal proceedings,
whether judicial or administrative, challenging this Agreement or any other
Transaction Agreement or the consummation of the Transactions, including
seeking to have any stay or temporary restraining order entered by any court or
other Governmental Entity vacated or reversed and (iv) the execution and
delivery of any additional instruments necessary to consummate the Transactions
and to fully arry out the purposes of the Transaction Agreements.  In
connection with and without limiting the foregoing, the Company and the Company
Board shall (i) take all action necessary to ensure that no state takeover
statute or similar statute or regulation is or becomes applicable to the
Transactions or this Agreement or any other Transaction Agreement and (ii) if
any state takeover statute or similar statute or regulation becomes applicable
to the Transactions or this Agreement or any other Transaction Agreement, take
all action necessary to ensure that the Merger and the other Transactions may
be consummated as promptly as practicable on the terms contemplated by the
Transaction Agreements.  Except to the extent provided in clause (i) of the
first sentence of this paragraph (a), notwithstanding anything to the contrary
contained in any Transaction Agreement, the "reasonable efforts" of Parent
shall not require Parent to agree to any prohibition, limitation or other
requirement of the type set forth in Section 7.2(c).

           (b)  The Company shall give prompt notice to Parent, and Parent or
Sub shall give prompt notice to the Company, of (i) any representation or
warranty made by it contained in any Transaction Agreement that is qualified as
to materiality becoming untrue or inaccurate in any respect or any such
representation or warranty that is not so qualified becoming untrue or
inaccurate in any material respect or (ii) the failure by it to comply with or
satisfy in any material respect any covenant, condition or agreement to be
complied with or satisfied by it under any Transaction Agreement; PROVIDED,
HOWEVER, that no such notification shall affect the representations,
warranties, covenants or agreements of the parties or the conditions to the
obligations of the parties under the Transaction Agreements.

     SECTION 6.4.  COMPANY STOCK OPTIONS.  (a)  As soon as practicable
following the date of this Agreement, the Company Board (or, if appropriate,
any committee administering the Company Stock Plans) shall (i) use all
reasonable efforts to obtain written consents from holders of Company Employee
Stock Options as may be required to effect the following:

           (A) to permit the adjustment of the terms of all outstanding Company
     Employee Stock Options to provide that, at the Effective Time, each
     Company Employee Stock Option outstanding immediately prior to the
     Effective Time shall be canceled.  In consideration of such cancellation,
     the holder shall receive in full satisfaction of such Company Employee
     Stock Option, subject to any applicable withholding tax, an amount in cash
     equal to the product of (x) the excess, if any, of the Merger
     Consideration over the per share exercise price of such Company Employee
     Stock Option and (y) the number of shares subject to such Company Employee
     Stock Option; and

           (ii) adopt such resolutions or take such other actions as may be
     required or desirable to effect the following:

           (A) after the Effective Time, no Company Employee Stock Options or
     Company SARs shall be granted under any Company Stock Plan;

           (B) the provisions in each of the Company Stock Plans and any other
     plan, program or arrangement providing for the issuance or grant of any
     other interest in respect of the capital stock of the Company or any
     Company Subsidiary (other than with respect to the Newport News Lock-up
     Option) shall be amended to provide that no new issuances or grants of
     capital stock of the Company may be made thereunder; and

           (C) to the extent permissible under Applicable Law and the relevant
     Company Stock Plan, to provide that after the Effective Time, no holder of
     Company Employee Stock Options will have any right to receive any shares
     of capital stock of the Company or, if applicable, the Surviving
     Corporation, upon exercise of any Company Employee Stock Option that is
     outstanding at the Effective Time.

           (b)  In this Agreement:

           "Company Employee Stock Option" means any option to purchase
     Company Common Stock granted under any Company Stock Plan.

           "Company SAR" means any stock appreciation right linked to the
     price of Company Common Stock and granted under any Company Stock
     Plan.

           "Company Stock Plans" means the Avondale Industries, Inc. 1997
     Stock Incentive Plan, the Avondale Industries, Inc. Performance Share
     Plan and the Avondale Industries, Inc. Stock Appreciation Plan.

     SECTION 6.5.  BENEFIT PLANS.  For a period of one year after the Effective
Time Parent shall cause the Surviving Corporation either (a) to maintain the
Company Benefit Plans in effect on the date of this Agreement or (b) to provide
benefits to each category of employees of the Company and the Company
Subsidiaries that are not, in the reasonable judgment of Parent, materially
less favorable in the aggregate to such category of employees than those
provided under such Company Benefit Plans; PROVIDED, that neither clause (a)
nor clause (b) shall apply to any plans (including the Company Benefit Plans)
that provide for the issuance of Company Capital Stock or based on the value of
Company Capital Stock.

     SECTION 6.6.  INDEMNIFICATION.  (a)  Parent shall, to the fullest extent
permitted by law, cause the Surviving Corporation to honor all Company
obligations to indemnify (including any obligations to advance funds for
expenses) the current or former directors or officers of the Company for acts
or omissions by such directors and officers occurring, or alleged to have
occurred, prior to the Effective Time to the extent that such obligations of
the Company exist on the date of this Agreement, whether pursuant to the
Company Charter, the Company By-laws, individual indemnity agreements or
otherwise as of the date of this Agreement, and such obligations shall survive
the Merger and shall continue in full force and effect in accordance with the
terms of the Company Charter, the Company By-laws and such individual indemnity
agreements from the Effective Time until the expiration of the applicable
statute of limitations with respect to any claims against such directors or
officers arising out of such acts or omissions.  The Company is party to
indemnification agreements with not more than 50 current and former employees
providing for indemnification in respect of ongoing asbestosis litigation.

           (b)  For a period of six years after the Effective Time, Parent
shall cause to be maintained in effect the current policies of directors' and
officers' liability insurance maintained by the Company (provided that Parent
may substitute therefor policies with reputable and financially sound carriers
of at least the same coverage and amounts containing terms and conditions which
are no less advantageous) with respect to claims arising from or related to
facts, events, actions or omissions, which occurred at or before the Effective
Time; provided, however, that Parent shall not be obligated to make annual
premium payments for such insurance to the extent such premiums exceed 300% of
the annual premiums paid as of the date hereof by the Company for such
insurance (such 300% amount, the "Maximum Premium") (it being understood that
the Company's practice is to purchase director and officers' liability
insurance policies having terms of longer than one year and the premium paid
with respect to any multi-year policy shall be annualized for purposes of
determining whether it exceeds the Maximum Premium).  If such insurance
coverage cannot be obtained at all, or can only be obtained at an annual
premium in excess of the Maximum Premium, Parent shall maintain the most
advantageous policies of directors' and officers' insurance obtainable for an
annual premium equal to the Maximum Premium.  The Company represents to Parent
that the Maximum Premium is $3,000,000.

           (c)  Parent agrees to unconditionally guarantee the obligations of
the Surviving Corporation under this Section 6.6.

     SECTION 6.7.  FEES AND EXPENSES.  (a)  Except as provided below, all fees
and expenses incurred in connection with the Merger and the other Transactions
shall be paid by the party incurring such fees or expenses, whether or not the
Merger is consummated.

           (b)  The Company shall pay to Parent a fee of $15,000,000 if:  (i)
Parent terminates this Agreement pursuant to Section 8.1(d); (ii) any person
makes a Company Takeover Proposal that was publicly disclosed prior to the
Company Shareholders Meeting, thereafter this Agreement is terminated pursuant
to Section 8.1(b)(iv) and within 12 months of such termination the Company
enters into a definitive agreement with such person or any affiliate of such
person to consummate, or consummates, the transactions contemplated by a
Company Takeover Proposal; (iii) any person makes a Company Takeover Proposal
prior to the Outside Date (as defined in Section 8.1(b)), the Company
Shareholder Approval is not obtained prior to termination of this Agreement
pursuant to Section 8.1(b)(i) and within 12 months of such termination the
Company enters into a definitive agreement with such person or any affiliate of
such person to consummate, or consummates, the transactions contemplated by a
Company Takeover Proposal; (iv) any person makes a Company Takeover Proposal
that was publicly disclosed prior to termination of this Agreement, this
Agreement is terminated pursuant to Section 8.1(c) due to a breach by the
Company in any material respect of Section 5.1(b) and within 12 months of such
termination the Company enters into a definitive agreement with such person or
any affiliate of such person to consummate, or consummates, the transactions
contemplated by a Company Takeover Proposal; (v) this Agreement is terminated
pursuant to Section 8.1(f); or (vi) (A) the Company Board or any committee
thereof withdraws or modifies in a manner adverse to the Parent or Sub its
approval or recommendation of this Agreement or fails to recommend to the
Company's shareholders that they give the Company Shareholder Approval and (B)
thereafter this Agreement is terminated pursuant to Section 8.1(b)(iv).  Any
fee due under this Section 6.7(b) shall be paid by certified check or wire
transfer of same-day funds (A) on the date of termination of this Agreement (in
the case of clause (i) or (vi) above), (B) on the date of execution of such
definitive agreement or, if earlier, consummation of such transactions (in the
case of clause (ii), (iii) or (iv) above) or (C) as specified in Section 8.1(f)
(in the case of clause (v) above).

     SECTION 6.8.  PUBLIC ANNOUNCEMENTS.  Parent and Sub, on the one hand, and
the Company, on the other hand, shall consult with each other before issuing,
and provide each other the opportunity to review and comment upon, any press
release or other public statements with respect to the Merger and the other
Transactions and shall not issue any such press release or make any such public
statement prior to such consultation, except, in each of the foregoing cases,
after making a reasonable effort to notify and consult with the other party, as
may be required by applicable law, court process or by obligations pursuant to
any listing agreement with any national securities exchange.

     SECTION 6.9.  RIGHTS AGREEMENTS; CONSEQUENCES IF RIGHTS TRIGGERED.  The
Company Board shall take all action requested in writing by Parent in order to
render the Company Rights inapplicable to the Merger and the other
Transactions.  Except as approved in writing by Parent, the Company Board shall
not (i) amend the Company Rights Agreement, (ii) redeem the Company Rights or
(iii) take any action with respect to, or make any determination under, the
Company Rights Agreement.  If any Separation Time, Stock Acquisition Date,
Flip-over Transaction or Event or Flip-in Date occurs under the Company Rights
Agreement at any time during the period from the date of this Agreement to the
Effective Time, the Company and Parent shall make such adjustment to the Merger
Consideration as the Company and Parent shall mutually agree so as to preserve
the economic benefits that the Company and Parent each reasonably expected on
the date of this Agreement to receive as a result of the consummation of the
Merger and the other Transactions.

     SECTION 6.10.  NEWPORT NEWS LOCK-UP OPTION.  (a)  Following the time that
all parties to this Agreement shall have duly executed this Agreement (on the
same day, if commercially practicable, and otherwise as promptly as possible on
the next business day), Parent shall pay to the Company, by wire transfer of
same-day funds, the amount paid by the Company to Newport News pursuant to
Section 6.7(b) of the Newport News/Avondale Agreement, not to exceed
$15,000,000.

           (b)  Provided that the Newport News Lock-up Option shall not have
been amended or otherwise modified from the form filed as an exhibit to the
Company's Current Report on Form 8-K filed on January 22, 1999 in any manner
adverse to the Company or Parent, Parent agrees to pay to Newport News, on
behalf of the Company, on any Option Closing Date (as defined in the Newport
News Lock-up Option) any Newport News Option Cash-out Amounts (as defined
below), not to exceed $14,000,000 in the aggregate; provided, that the Company
shall have provided Parent with a copy of the Exercise Notice (as defined in
the Newport News Lock-up Option) promptly after receipt thereof.

           (c)  As used herein, the term "Newport News Option Cash-out Amount"
means any amount required to be paid by the Company to Newport News upon
exercise by Newport News of a Cash-Out Right (as defined in the Newport News
Lock-up Option).

                                  ARTICLE VII

                             CONDITIONS PRECEDENT

     SECTION 7.1.  CONDITIONS TO EACH PARTY'S OBLIGATION TO EFFECT THE MERGER.
The respective obligation of each party to effect the Merger is subject to the
satisfaction or waiver on or prior to the Closing Date of the following
conditions:

           (a)  Stockholder Approval.  The Company shall have obtained the
Company Shareholder Approval.

           (b)  Antitrust.  The waiting period (and any extension thereof)
applicable to the Merger under the HSR Act shall have been terminated or shall
have expired.  Any consents, approvals and filings under any foreign antitrust
law, the absence of which would prohibit the consummation of the Merger, shall
have been obtained or made.

           (c)  No Injunctions or Restraints.  No temporary restraining order,
preliminary or permanent injunction or other order issued by any court of
competent jurisdiction or other legal restraint or prohibition preventing the
consummation of the Merger shall be in effect; PROVIDED, HOWEVER, that, subject
to Section 6.3, each of the parties shall have used all reasonable efforts to
prevent the entry of any such injunction or other order and to appeal as
promptly as possible any such injunction or other order that may be entered.

     SECTION 7.2.  CONDITIONS TO OBLIGATIONS OF PARENT AND SUB.  The
obligations of Parent and Sub to effect the Merger are further subject to the
following conditions:

           (a)  Representations and Warranties.  The Specified Representations
(as defined below) that are qualified as to materiality shall be true and
correct and those not so qualified shall be true and correct in all material
respects, in each case as of the date of this Agreement and as of the Closing
Date as though made on the Closing Date, except to the extent such
representations and warranties expressly relate to an earlier date (in which
case such representations and warranties qualified as to materiality shall be
true and correct, and those not so qualified shall be true and correct in all
material respects, on and as of such earlier date).  The representations and
warranties of the Company in this Agreement (other than the Specified
Representations) that are qualified as to materiality shall be true and correct
and those not so qualified shall be true and correct in all material respects,
in each case as of the date of this Agreement and as of the Bringdown Date as
though made on the Bringdown Date, except to the extent such representations
and warranties expressly relate to an earlier date (in which case such
representations and warranties qualified as to materiality shall be true and
correct, and those not so qualified shall be true and correct in all material
respects, on and as of such earlier date).  Parent shall have received a
certificate signed on behalf of the Company by the chief executive officer and
the chief financial officer of the Company to the foregoing effects.  The term
"Bringdown Date" means the earlier of (i) the Closing Date and (ii) August 31,
1999.  The term "Specified Representations" means the representations and
warranties of the Company contained in Sections 3.1, 3.2, 3.3, 3.4, 3.14, 3.15
and 3.20 of this Agreement.

           (b)  Performance of Obligations of the Company.  The Company shall
have performed in all material respects all obligations required to be
performed by it under this Agreement at or prior to the Closing Date, and
Parent shall have received a certificate signed on behalf of the Company by the
chief executive officer and the chief financial officer of the Company to such
effect.

           (c)  No Litigation.  There shall not be pending any suit, action or
proceeding by any Governmental Entity or any other person that has a reasonable
likelihood of success, (i) seeking to restrain or prohibit the consummation of
the Merger or any other Transaction or seeking to obtain from the Company,
Parent or Sub any monetary damages that are material in relation to the Company
and its subsidiaries taken as a whole, (ii) seeking to prohibit or limit the
ownership or operation by the Company, Parent or any of their respective
subsidiaries of any material portion of the business or assets of the Company,
Parent or any of their respective subsidiaries, or to compel the Company,
Parent or any of their respective subsidiaries to dispose of or hold separate
any material portion of the business or assets of the Company, Parent or any of
their respective subsidiaries, as a result of the Merger or any other
Transaction, (iii) seeking to impose limitations on the ability of Parent to
acquire or hold, or exercise full rights of ownership of, any shares of Company
Common Stock, including the right to vote the Company Common Stock purchased by
it on all matters properly presented to the shareholders of the Company or (iv)
seeking to prohibit Parent or any of its subsidiaries from effectively
controlling in any material respect the business or operations of the Company
and the Company Subsidiaries.

           (d)  Absence of Company Material Adverse Effect.  Except as
disclosed in the Filed Company SEC Documents, since the date of the most recent
audited financial statements included in the Filed Company SEC Documents
through the Bringdown Date there shall not have been any event, change, effect
or development that, individually or in the aggregate, has had or would
reasonably be likely to have a Company Material Adverse Effect.

     SECTION 7.3.  CONDITIONS TO OBLIGATIONS OF THE COMPANY.  The obligation of
the Company to effect the Merger is further subject to the following
conditions:

           (a)  Representations and Warranties.  The representations and
warranties of Parent and Sub in this Agreement that are qualified as to
materiality shall be true and correct and those not so qualified shall be true
and correct in all material respects, as of the date of this Agreement and on
the Closing Date as though made on the Closing Date, except to the extent such
representations and warranties expressly relate to an earlier date (in which
case such representations and warranties qualified as to materiality shall be
true and correct, and those not so qualified shall be true and correct in all
material respects, on and as of such earlier date).  The Company shall have
received a certificate signed on behalf of Parent by the chief executive
officer and the chief financial officer of Parent to such effect.

           (b)  Performance of Obligations of Parent and Sub.  Parent and Sub
shall have performed in all material respects all obligations required to be
performed by them under this Agreement at or prior to the Closing Date, and the
Company shall have received a certificate signed on behalf of Parent by the
chief executive officer and the chief financial officer of Parent to such
effect.

           (c)  No Litigation.  There shall not be pending any suit, action or
proceeding by any Governmental Entity that has a reasonable likelihood of
success seeking to restrain or prohibit the consummation of the Merger.

                                 ARTICLE VIII

                       TERMINATION, AMENDMENT AND WAIVER

     SECTION 8.1.  TERMINATION.  This Agreement may be terminated at any time
prior to the Effective Time, whether before or after receipt of the Company
Shareholder Approval:

           (a)  by mutual written consent of Parent, Sub and the Company;

           (b)  by either Parent or the Company:

               (i) if the Merger is not consummated on or before March 31, 2000
           (the "Outside Date"), unless the failure to consummate the Merger is
           the result of a material breach of any Transaction Agreement by the
           party seeking to terminate this Agreement;

               (ii) if any Governmental Entity issues an order, decree or
           ruling or takes any other action permanently enjoining, restraining
           or otherwise prohibiting the Merger and such order, decree, ruling
           or other action shall have become final and nonappealable;

               (iii) if any condition to the obligation of such party to
           consummate the Merger set forth in Section 7.2 (in the case of
           Parent) or 7.3 (in the case of the Company) becomes incapable of
           satisfaction prior to the Outside Date; PROVIDED, HOWEVER, that the
           terminating party is not then in material breach of any
           representation, warranty or covenant contained in any Transaction
           Agreement;

               (iv) if, upon a vote at a duly held meeting to obtain the
           Company Shareholder Approval, the Company Shareholder Approval is
           not obtained; or

           (c)  by Parent, if the Company breaches or fails to perform in any
material respect any of its representations, warranties or covenants contained
in any Transaction Agreement, which breach or failure to perform (i) would give
rise to the failure of a condition set forth in Section 7.2(a) or 7.2(b), and
(ii) cannot be or has not been cured within 30 days after the giving of written
notice to the Company of such breach (provided that Parent is not then in
material breach of any representation, warranty or covenant contained in any
Transaction Agreement);

           (d)  by Parent:

               (i) if the Company Board or any committee thereof withdraws or
           modifies in a manner adverse to Parent its approval or
           recommendation of this Agreement or fails to recommend to the
           Company's shareholders that they give the Company Shareholder
           Approval; or

               (ii) if (A) the Company or any of its officers, directors or
           employees takes any of the actions proscribed by Section 5.2 or (B)
           any other representative or agent of the Company takes any of the
           actions proscribed by Section 5.2 and prior to such actions the
           Company had received, or following such actions the Company
           receives, any inquiry or proposal that constitutes, or may
           reasonably be expected to lead to, any Company Takeover Proposal;

           (e)  by the Company, if Parent breaches or fails to perform in any
material respect any of its representations, warranties or covenants contained
in any Transaction Agreement, which breach or failure to perform (i) would give
rise to the failure of a condition set forth in Section 7.3(a) or 7.3(b), and
(ii) cannot be or has not been cured within 30 days after the giving of written
notice to Parent of such breach (provided that the Company is not then in
material breach of any representation, warranty or covenant in any Transaction
Agreement); or

           (f)  by the Company prior to receipt of the Company Shareholder
Approval in accordance with Section 5.2(b); PROVIDED, HOWEVER, that the Company
shall have complied with all provisions thereof, including the notice
provisions therein and shall have immediately prior to such termination paid to
Parent the fees then due to Parent from the Company pursuant to Section 6.7.

     SECTION 8.2.  EFFECT OF TERMINATION.  In the event of termination of this
Agreement by either the Company or Parent as provided in Section 8.1, this
Agreement shall forthwith become void and have no effect, without any liability
or obligation on the part of Parent, Sub or the Company, other than Section
3.14, Section 4.6, Section 6.2(c), Section 6.7, this Section 8.2 and Article
IX, which provisions shall survive such termination, and except to the extent
that such termination results from the knowing and intentional and material
breach by a party of any representation, warranty or covenant set forth in any
Transaction Agreement.

     SECTION 8.3.  AMENDMENT.  This Agreement may be amended by the parties at
any time before or after receipt of the Company Shareholder Approval; PROVIDED,
HOWEVER, that after receipt of the Company Shareholder Approval, there shall be
made no amendment that by law requires further approval by the shareholders of
the Company without the further approval of such shareholders.  This Agreement
may not be amended except by an instrument in writing signed on behalf of each
of the parties.

     SECTION 8.4.  EXTENSION; WAIVER.  At any time prior to the Effective Time,
the parties may (a) extend the time for the performance of any of the
obligations or other acts of the other parties, (b) waive any inaccuracies in
the representations and warranties contained in this Agreement or in any
document delivered pursuant to this Agreement or (c) subject to the proviso of
Section 8.3, waive compliance with any of the agreements or conditions
contained in this Agreement.  Any agreement on the part of a party to any such
extension or waiver shall be valid only if set forth in an instrument in
writing signed on behalf of such party.  The failure of any party to this
Agreement to assert any of its rights under this Agreement or otherwise shall
not constitute a waiver of such rights.

     SECTION 8.5.  PROCEDURE FOR TERMINATION, AMENDMENT, EXTENSION OR WAIVER.
A termination of this Agreement pursuant to Section 8.1, an amendment of this
Agreement pursuant to Section 8.3 or an extension or waiver pursuant to Section
8.4 shall, in order to be effective, require in the case of Parent, Sub or the
Company, action by its Board of Directors or the duly authorized designee of
its Board of Directors.

                                  ARTICLE IX

                              GENERAL PROVISIONS

     SECTION 9.1.  NONSURVIVAL OF REPRESENTATIONS AND WARRANTIES.  None of the
representations and warranties in this Agreement or in any instrument delivered
pursuant to this Agreement shall survive the Effective Time.  This Section 9.1
shall not limit any covenant or agreement of the parties which by its terms
contemplates performance after the Effective Time.

     SECTION 9.2.  NOTICES.  All notices, requests, claims, demands and other
communications under this Agreement shall be in writing and shall be deemed
given upon receipt by the parties at the following addresses (or at such other
address for a party as shall be specified by like notice):

           (a)  if to Parent or Sub, to

                Litton Industries, Inc.
                21240 Burbank Blvd.
                Woodland Hills, California  91367
                Facsimile:  818-598-3331
                Attention: Senior Vice President and General Counsel

                with a copy to:

                Wachtell, Lipton, Rosen & Katz
                51 West 52nd Street
                New York, New York  10019
                Facsimile:  212-403-2000
                Attention:  Daniel A. Neff

         (b)   if to the Company, to

               Avondale Industries, Inc.
               5100 River Road,
               Avondale, Louisiana  70094
               Facsimile:  (504) 436-5200
               Attention:  General Counsel

               with a copy to:

               Jones, Walker, Waechter, Poitevent, Carrere & Denegre LLP
               Place St. Charles
               201 St. Charles Avenue
               New Orleans, LA  70170
               Facsimile:  (504) 582-8012
               Attention:  Curtis R. Hearn

    SECTION 9.3.  DEFINITIONS.  For purposes of this Agreement:

    An "affiliate" of any person means another person that directly or
indirectly, through one or more intermediaries, controls, is controlled by, or
is under common control with, such first person.

    "knowledge" of any person means the knowledge of the directors and
executive officers of such person or any supervisory employee or employees of
such person directly in charge of the area for which knowledge is called;
"known" shall have a correlative meaning.

    A "person" means any individual, firm, corporation, partnership, company,
limited liability company, trust, joint venture, association, Governmental
Entity or other entity.

    A "subsidiary" of any person means another person, an amount of the voting
securities, other voting ownership or voting partnership interests of which is
sufficient to elect at least a majority of its Board of Directors or other
governing body (or, if there are no such voting interests, 50% or more of the
equity interests of which) is owned by such first person or by another
subsidiary of such person.

    SECTION 9.4.  INTERPRETATION.  When a reference is made in this Agreement
to a Section, such reference shall be to a Section of this Agreement unless
otherwise indicated.  The table of contents and headings contained in this
Agreement are for reference purposes only and shall not affect in any way the
meaning or interpretation of this Agreement.  Whenever the words "include",
"includes" or "including" are used in this Agreement, they shall be deemed to
be followed by the words "without limitation".

    SECTION 9.5.  SEVERABILITY.  If any term or other provision of this
Agreement is invalid, illegal or incapable of being enforced by any rule or
law, or public policy, all other conditions and provisions of this Agreement
shall nevertheless remain in full force and effect so long as the economic or
legal substance of the transactions contemplated hereby is not affected in any
manner materially adverse to any party.  Upon such determination that any term
or other provision is invalid, illegal or incapable of being enforced, the
parties hereto shall negotiate in good faith to modify this Agreement so as to
effect the original intent of the parties as closely as possible in an
acceptable manner to the end that transactions contemplated hereby are
fulfilled to the extent possible.

    SECTION 9.6.  COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, all of which shall be considered one and the same agreement and
shall become effective when one or more counterparts have been signed by each
of the parties and delivered to the other parties.

    SECTION 9.7.  ENTIRE AGREEMENT; NO THIRD-PARTY BENEFICIARIES.  The
Transaction Agreements and any other document executed by Parent and the
Company and dated the date hereof that specifically refers to this Agreement,
(a) constitute the entire agreement, and supersede all prior agreements and
understandings, both written and oral, among the parties with respect to the
Transactions and (b) except for the provisions of Article II, Section 6.4 and
Section 6.6, are not intended to confer upon any person other than the parties
any rights or remedies.

    SECTION 9.8.  ASSIGNMENT.  Neither this Agreement nor any of the rights,
interests or obligations under this Agreement shall be assigned, in whole or in
part, by operation of law or otherwise by any of the parties without the prior
written consent of the other parties.  Any purported assignment without such
consent shall be void.  Subject to the preceding sentences, this Agreement will
be binding upon, inure to the benefit of, and be enforceable by, the parties
and their respective successors and assigns.

    SECTION 9.9.  ENFORCEMENT.  The parties agree that irreparable damage would
occur in the event that any of the provisions of any Transaction Agreement were
not performed in accordance with their specific terms or were otherwise
breached.  It is accordingly agreed that the parties shall be entitled to an
injunction or injunctions to prevent breaches of any Transaction Agreement and
to enforce specifically the terms and provisions of each Transaction Agreement
in any New York State court or any Federal court located in the state of New
York, this being in addition to any other remedy to which they are entitled at
law or in equity.  In addition, each of the parties hereto (a) consents to
submit itself to the personal jurisdiction of any New York State court or any
Federal court located in the state of New York in the event any dispute arises
out of any Transaction Agreement or any Transaction, (b) agrees that it will
not attempt to deny or defeat such personal jurisdiction by motion or other
request for leave from any such court, (c) agrees that it will not bring any
action relating to any Transaction Agreement or any Transaction in any court
other than any New York State court or any Federal court sitting in the state
of New York and (d) waives any right to trial by jury with respect to any
action related to or arising out of any Transaction Agreement or any
Transaction.

    SECTION 9.10.  GOVERNING LAW.  This Agreement shall be governed by, and
construed in accordance with, the laws of the state of Delaware, regardless of
the laws that might otherwise govern under applicable principles of conflicts
of laws thereof, except to the extent the laws of Louisiana are mandatorily
applicable to the Merger.


<PAGE>
    IN WITNESS WHEREOF, Parent, Sub and the Company have duly executed this
Agreement, all as of the date first written above.

                               LITTON INDUSTRIES, INC.,


                               by  /S/ JOHN E. PRESTON
                                  Name:  John E. Preston
                                  Title: Senior Vice President and
                                         General Counsel


                               ATL ACQUISITION CORPORATION,


                               by  /S/ JOHN E. PRESTON
                                  Name:  John E. Preston
                                  Title: Vice President


                               AVONDALE INDUSTRIES, INC.,


                               by  /S/  THOMAS M. KITCHEN
                                  Name:  Thomas M. Kitchen
                                  Title: Corporate Vice President & Chief
                                         Financial Officer
<PAGE>
                                                           EXHIBIT A

                         SECOND AMENDMENT TO
               STOCKHOLDER PROTECTION RIGHTS AGREEMENT

    This Second Amendment to the Stockholder Protection Rights Agreement, dated

as of September 26, 1994, between Avondale Industries, Inc., a Louisiana

corporation (the "Company"), and ChaseMellon Shareholder Services, LLC

(successor to Boatmen's Trust Company, a Missouri corporation), as Rights Agent

(the "Rights Agent") as amended by the First Amendment thereto (the "First

Amendment") dated January 19, 1999 (as amended, the "Rights Agreement"), is

dated and effective as of June 3, 1999.

                        W I T N E S S E T H:

    WHEREAS, the Company and the Rights Agent have heretofore entered into the

Rights Agreement, and pursuant to Section 5.4 of the Rights Agreement, the

Company and the Rights Agent may amend or supplement the Rights Agreement in

any respect without the approval of any holders of Rights prior to the close of

business on the Flip-in Date (as defined in the Rights Agreement); and whereas

a Flip-in Date has not occurred;

    WHEREAS, all acts and things necessary to make this Amendment a valid

agreement according to its terms have been done and performed, and the

execution and delivery of this Amendment by the Company and the Rights Agent

have been in all respects authorized by the Company and the Rights Agent.

    NOW THEREFORE, in consideration of the premises and the mutual agreements

set forth in the Rights Agreement and this Amendment, the parties hereby agree

as follows:

    1.   The Rights Agreement is hereby amended by replacing all references to

"Newport News Shipbuilding, Inc." and "Newport News" included in the definition

of "Acquiring Person" in Section 1.1 with "Litton Industries, Inc." and

"Litton," respectively, so that the last sentence of the definition of

"Acquiring Person" in Section 1.1 shall hereafter read:

         Notwithstanding anything herein to the contrary, the term

         "Acquiring Person" shall not include Litton Industries, Inc.,

         a Delaware corporation, or its Subsidiaries, Affiliates or

         Associates (hereinafter, collectively, "Litton") as a result

         of the approval, execution, delivery, performance, exercise of

         rights pursuant to, amendment or consummation of any

         transaction contemplated by (i) the Agreement and Plan of

         Merger dated as of the date of this Amendment by and among the

         Company and Litton, as it may be amended from time to time

         (the "Acquisition Agreement") or (ii) the Company Stock Option

         Agreement dated as of the date of this Amendment by and among

         the Company and Litton, as it may be amended from time to time

         (the "Option Agreement").

    2.   The Rights Agreement is hereby further amended by replacing all

references to "Newport News" included in the definition of the terms

"Beneficial Owner," "Beneficial Ownership," and "Beneficially Own" in Section

1.1 with "Litton," so that the last sentence of the definition of the terms

"Beneficial Owner," "Beneficial Ownership" and "Beneficially Own" in Section

1.1 shall hereafter read:

         Notwithstanding anything in this definition of Beneficial

         Owner, Beneficial Ownership, and Beneficially Own to the

         contrary, Litton shall not be deemed to be the Beneficial

         Owner of, nor to have Beneficial Ownership of, nor to

         Beneficially Own, any of the Common Stock of the Company by

         reason of the approval, execution, delivery, performance,

         exercise of rights pursuant to, amendment or consummation of

         any transaction contemplated by (i) the Acquisition Agreement

         or (ii) the Option Agreement.

    3.   The parties acknowledge that pursuant to the First Amendment, the

Rights Agreement has been amended to add the following clause to the end of the

definition of "Expiration Time" in Section 1.1:

         and (v) immediately prior to the Effective Time, as defined in

         the  Acquisition Agreement.

    4.   The parties further acknowledge that, pursuant to the First Amendment,

the Rights Agreement has been amended to add the following sentence to the end

of Section 4.3(c) thereof:

         "Anything to the contrary notwithstanding, in no event shall the

         Rights Agent be liable for special, punitive, indirect, consequential

         or incidental loss or damage of any kind whatsoever (including but not

         limited to lost profits), even if the Rights Agent has been advised of

         the likelihood of such loss or damage."

    5.   The Rights Agreement is hereby further amended by deleting all

references to the "Newport News Transaction" and "Newport News" in Section 5.19

and by replacing such references with the "Litton Transaction" and "Litton,"

respectively, so that section 5.19 shall hereafter read in its entirety:

               Section 5.19.   LITTON TRANSACTION.  Notwithstanding

         anything in this Agreement to the contrary, the approval,

         execution, delivery, performance, exercise of rights pursuant

         to, amendment or consummation of any transaction contemplated

         by the Acquisition Agreement or the Option Agreement shall not

         cause (i) Litton to become an Acquiring Person, (ii) a Stock

         Acquisition Date to occur, (iii) a Flip-in Date to occur, (iv)

         a Flip-over Transaction or Event to occur, or (v) the

         Separation Time to occur.

    6.   This Amendment to the Rights Agreement shall be governed by and

construed in accordance with the internal laws of the State of Louisiana.

    7.   This Amendment to the Rights Agreement may be executed in any number

of counterparts and each of such counterparts shall for all purposes be deemed

an original, and all such counterparts shall together constitute but one and

the same instrument.

    8.   Except as expressly set forth herein, this Amendment to the Rights

Agreement shall not by implication or otherwise alter, modify, amend or in any

way affect any of the terms, conditions, obligations, covenants or agreements

contained in the Rights Agreement, all of which are ratified and affirmed in

all respects and shall continue in full force and effect.



    IN WITNESS WHEREOF, the parties hereto have caused this Amendment to the

Rights Agreement to be duly executed on and as of the day and year first above

written.


Attest:                            AVONDALE INDUSTRIES, INC.



By:  /S/ E.K. SIMON, JR.           By:    /S/ THOMAS M. KITCHEN
    Name:  E.K. Simon, Jr.               Name:  Thomas M. Kitchen
    Title: V.P. Finance                  Title: Chief Financial Officer


Attest:                            CHASEMELLON SHAREHOLDER
                                   SERVICES, LLC


By:  /S/ JANE A. MARTEN            By:    /S/ H. EUGENE BRADFORD
    Name:  Jane A. Marten                Name:  H. Eugene Bradford
    Title: Assistant V.P.                Title: Vice President
<PAGE>
                                                                ANNEX 2

                    COMPANY STOCK OPTION AGREEMENT

    COMPANY STOCK OPTION AGREEMENT dated as of June 3, 1999 between AVONDALE
INDUSTRIES, INC., a Louisiana corporation ("Issuer"), and LITTON INDUSTRIES,
INC., a Delaware corporation ("Grantee").

    WHEREAS, Issuer and Grantee are parties to an Agreement and Plan of Merger,
dated as of the date hereof (the "Merger Agreement"; defined terms used but not
defined herein have the meanings set forth in the Merger Agreement), providing
for, among other things, the merger of a wholly owned subsidiary of Grantee
with and into Issuer;

    WHEREAS, as a condition and inducement to Grantee's willingness to enter
into the Merger Agreement, Grantee has requested that Issuer agree, and Issuer
has agreed, to grant Grantee the Option (as defined below); and

    NOW, THEREFORE, the parties hereto agree as follows:

    SECTION 1. GRANT OF OPTION.  Issuer hereby grants to Grantee an irrevocable
option (the "Option") to purchase up to 1,312,000 (as adjusted as set forth
herein) shares (the "Option Shares") of common stock, par value $1.00 per share
("Issuer Common Stock"), of Issuer at a purchase price of $39.50 (as adjusted
as set forth herein) per Option Share (the "Purchase Price"); provided,
however, that in no event shall the number of shares of Issuer Common Stock for
which this Option is exercisable exceed 9.9% of the issued and outstanding
shares of Issuer Common Stock, without giving effect to any shares subject to
or issued pursuant to the Option.

    SECTION 2. EXERCISE OF OPTION.  (a)  Grantee may exercise the Option, with
respect to any of or all the Option Shares at any one time, after any
termination of the Merger Agreement in connection with which Grantee is or may
be entitled to receive a termination fee pursuant to Section 6.7(b) of the
Merger Agreement (a "Purchase Event"); provided, however, that (i) except as
provided in the last sentence of this Section 2(a), the Option shall terminate
and be of no further force and effect upon the earlier to occur of (a)  the
Effective Time and (b) 12 months after the first occurrence of a Purchase
Event, and (ii) any purchase of Option Shares upon exercise of the Option shall
be subject to there being (a) no preliminary or permanent or other order issued
by any federal or state court of competent jurisdiction in the United States
prohibiting the delivery of the Option Shares then in effect, (b) compliance
with the HSR Act and (C) the obtaining or making of any consents, approvals,
orders, notifications or authorizations, the failure of which to have been
obtained or made would have the effect of making the issuance of Option Shares
illegal.  Notwithstanding the termination of the Option, Grantee shall be
entitled to purchase the Option Shares if it has exercised the Option in
accordance with the terms hereof prior to the termination of the Option and the
termination of the Option shall not affect any rights hereunder that by their
terms do not terminate or expire prior to or as of such termination.

         (b)   The exercise of the Option shall be effected by Grantee sending
to Issuer a written notice (an "Exercise Notice"; the date of which being
herein referred to as the "Notice Date") to that effect.  An Exercise Notice
shall specify the number of Option Shares, if any, Grantee wishes to purchase
pursuant to the Option, the number of Option Shares, if any, with respect to
which Grantee wishes to exercise its Cash-Out Right (as defined in Section
6(c)), the denominations of the certificate or certificates evidencing the
Option Shares that Grantee wishes to purchase pursuant to the Option and a date
(subject to compliance with the HSR Act) not earlier than three business days
nor later than 20 business days from the Notice Date for the closing (the
"Option Closing") of such purchase (the "Option Closing Date").  Any Option
Closing will be at an agreed location and time in New York, New York on the
applicable Option Closing Date or at such later date as may be necessary so as
to comply with Section 2(a).

    SECTION 3. PAYMENT AND DELIVERY OF CERTIFICATES.  (a)  At any Option
Closing, Grantee shall pay to Issuer in immediately available funds by wire
transfer to a bank account designated in writing by Issuer an amount equal to
the Purchase Price multiplied by the number of Option Shares to be purchased at
such Option Closing.

         (b)   At any Option Closing, simultaneously with the delivery of
immediately available funds as provided in Section 3(a), Issuer shall deliver
to Grantee a certificate or certificates representing the Option Shares to be
purchased at such Option Closing, which Option Shares shall be free and clear
of all Liens.

         (c)   Certificates for the Option Shares delivered at an Option
Closing shall have typed or printed thereon a restrictive legend, which will
read substantially as follows:

"THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED, AND MAY BE REOFFERED OR SOLD ONLY IF SO
REGISTERED OR IF AN EXEMPTION FROM SUCH REGISTRATION IS AVAILABLE."

    It is understood and agreed that the reference to restrictions arising
under the Securities Act in the above legend will be removed by delivery of
substitute certificate(s) without such reference if such Option Shares have
been registered pursuant to the Securities Act, such Option Shares have been
sold in reliance on and in accordance with Rule 144 under the Securities Act or
Grantee has delivered to Issuer a copy of a letter from the staff of the SEC,
or an opinion of counsel in form and substance reasonably satisfactory to
Issuer and its counsel, to the effect that such legend is not required for
purposes of the Securities Act.

    SECTION 4. REPRESENTATIONS AND WARRANTIES OF ISSUER.  Issuer hereby
represents and warrants to Grantee as follows:

         (a)   AUTHORIZED STOCK.  Issuer has taken all necessary corporate and
other action to authorize and reserve and, subject to the expiration or
termination of any required waiting period under the HSR Act, to permit it to
issue, and, at all times from the date hereof until the obligation to deliver
Option Shares upon the exercise of the Option terminates, shall have reserved
for issuance, upon exercise of the Option, shares of Issuer Common Stock
sufficient for Grantee to exercise the Option in full, and Issuer shall take
all necessary corporate action to authorize and reserve for issuance all
additional shares of Issuer Common Stock or other securities which may be
issued pursuant to Section 6 upon exercise of the Option.  The shares of Issuer
Common Stock to be issued upon due exercise of the Option, including all
additional shares of Issuer Common Stock or other securities which may be
issuable upon exercise of the Option or any other securities which may be
issued pursuant to Section 6, upon issuance pursuant hereto, will be duly and
validly issued, fully paid and nonassessable, and will be delivered free and
clear of all Liens, including any preemptive rights of any shareholder of
Issuer.

         (b)   AUTHORIZATION.  The execution, delivery and performance by
Issuer of this Agreement and the consummation of the transactions contemplated
hereby (i) are within Issuer's corporate powers and (ii) have been duly
authorized by all necessary corporate action.  This Agreement has been duly
executed and delivered by Issuer and constitutes a valid and binding obligation
of Issuer.

    SECTION 5. REPRESENTATIONS AND WARRANTIES OF GRANTEE.  Grantee hereby
represents and warrants to Issuer as follows:

         (a)   DISPOSITION OF SHARES.  Any Option Shares or other securities
acquired by Grantee upon exercise of the Option will not be transferred or
otherwise disposed of except in a transaction registered, or exempt from
registration, under the Securities Act.

         (b)   AUTHORIZATION.  The execution, delivery and performance by
Grantee of this Agreement and the consummation of the transaction contemplated
hereby (i) are within Grantee's corporate powers and (ii) have been duly
authorized by all necessary corporate action.  This Agreement has been duly
executed and delivered by Grantee and constitutes a valid and binding
obligation of Grantee.

    SECTION 6. ADJUSTMENT UPON CHANGES IN CAPITALIZATION, ETC.  (a)  In the
event of any change in Issuer Common Stock by reason of a stock dividend,
split-up, merger, recapitalization, combination, exchange of shares, or similar
transaction, the type and number of shares or securities subject to the Option,
and the Purchase Price thereof, shall be adjusted appropriately, and proper
provision will be made in the agreements governing such transaction, so that
Grantee shall receive upon exercise of the Option the number and class of
shares or other securities or property that Grantee would have received in
respect of Issuer Common Stock if the Option had been exercised immediately
prior to such event or the record date therefor, as applicable.  Subject to
Section 1, and without limiting the parties' relative rights and obligations
under the Merger Agreement, if any additional shares of Issuer Common Stock are
issued after the date of this Agreement (other than pursuant to an event
described in the first sentence of this Section 6(a)), the number of shares of
Issuer Common Stock subject to the Option shall be adjusted so that, after such
issuance, it equals 9.9% of the number of shares of Issuer Common Stock then
issued and outstanding, without giving effect to any shares subject to or
issued pursuant to the Option.

         (b)   Without limiting the parties' relative rights and obligations
under the Merger Agreement, in the event that Issuer enters into an agreement
(i) to consolidate with or merge into any person, other than Grantee or one of
its subsidiaries, and Issuer will not be the continuing or surviving
corporation in such consolidation or merger, (ii) to permit any person, other
than Grantee or one of its subsidiaries, to merge into Issuer and Issuer will
be the continuing or surviving corporation, but in connection with such merger,
the shares of Issuer Common Stock outstanding immediately prior to the
consummation of such merger will be changed into or exchanged for stock or
other securities of Issuer or any other person or cash or any other property,
or the shares of Issuer Common Stock outstanding immediately prior to the
consummation of such merger will, after such merger, represent less than 50% of
the outstanding voting securities of the merged company, or (iii) to sell or
otherwise transfer all or substantially all its assets to any person, other
than Grantee or one of its subsidiaries, then, in each such case, the agreement
governing such transaction will make proper provision so that the Option will,
upon the consummation of any such transaction and upon the terms and conditions
set forth herein, be converted into, or exchanged for, an option with identical
terms appropriately adjusted to acquire the number and class of stock or other
securities or cash or other property that Grantee would have received in
respect of Issuer Common Stock if the Option had been exercised immediately
prior to such consolidation, merger, sale, or transfer, or the record date
therefor, as applicable and make any other necessary adjustments.  Issuer shall
take such steps in connection with such consolidation, merger, liquidation or
other such transaction as may be reasonably necessary to assure that the
provisions hereof shall thereafter apply as nearly as possible to any
securities or property thereafter deliverable upon exercise of the Option.

         (c)   If, at any time during the period commencing on a Purchase Event
and ending on the termination of the Option in accordance with Section 2,
Grantee sends to Issuer an Exercise Notice indicating Grantee's election to
exercise its right (the "Cash-Out Right") pursuant to this Section 6(c), then
Issuer shall (subject to Section 7) pay to Grantee, on the Option Closing Date,
in exchange for the cancellation of the Option with respect to such number of
Option Shares as Grantee specifies in the Exercise Notice, an amount in cash
equal to the greater of (i) $2.00 per Option Share the subject of such Exercise
Notice and

               (ii) the Spread (as hereinafter defined) multiplied by such
         number of Option Shares specified in the Exercise Notice.  As used
         herein, "Spread" shall mean the excess, if any, over the Purchase
         Price of the higher of (x) if applicable, the highest price per share
         of Issuer Common Stock paid or proposed to be paid by any Person
         pursuant to any Company Takeover Proposal (the "Alternative Purchase
         Price") and (y) the average closing price, for the ten trading days
         commencing on the 12th trading day immediately preceding the Notice
         Date, per share of Issuer Common Stock as reported on the Nasdaq Stock
         Market, as reported in The Wall Street Journal (Northeast edition),
         or, if not reported thereby, any other authoritative source (the
         "Closing Price").  If the Alternative Purchase Price includes any
         property other than cash, the Alternative Purchase Price shall be the
         sum of (i) the fixed cash amount, if any, included in the Alternative
         Purchase Price plus (ii) the fair market value (as hereinafter
         defined) of such other property.  Any cash payment made by Issuer
         pursuant to this Section 6(c) shall be referred to herein as a "Cash-
         Out Closing Payment." Upon exercise of its right pursuant to this
         Section 6(c) and the receipt by Grantee of the applicable Cash-Out
         Closing Payment, the obligations of Issuer to deliver Option Shares
         pursuant to Section 3(b) shall be terminated with respect to the
         number of Option Shares for which Grantee shall have elected to be
         paid pursuant to its Cash-Out Right.  The Spread shall be
         appropriately adjusted, if applicable, to give effect to Section 6(a).
         Notwithstanding the termination of the Option, Grantee shall be
         entitled to exercise its rights under this Section 6(c) if it has
         exercised such rights in accordance with the terms hereof prior to the
         termination of the Option.

    SECTION 7. PROFIT LIMITATIONS.  (a)  Notwithstanding any other provision of
this Agreement, this Option may not be exercised for a number of shares of
Issuer Common Stock (including any exercise of the Cash-Out Right pursuant to
Section 6(c)) that would, as of the applicable Notice Date, result in the
Notional Total Option Profit (as hereinafter defined) that would exceed in the
aggregate $14,000,000 (the "Profit Limit") and, if it otherwise would exceed
such amount, Grantee, at its sole election, shall on or prior to the applicable
Option Closing Date (i) reduce the number of shares of Issuer Common Stock
subject to such exercise, (ii) deliver to Issuer for cancellation Option Shares
previously purchased by Grantee, (iii) pay cash to Issuer, (iv) reduce the size
of any Cash-Out Closing Payment, (v) revoke in whole or in part any exercise of
the Option or (vi) any combination thereof, so that the Notional Total Option
Profit as of the Notice Date shall not exceed the Profit Limit after taking
into account the foregoing actions.  If, on any Notice Date, the Option cannot
be exercised in full because of this Section 7(a), then (notwithstanding
anything in this Agreement to the contrary) the Option may be exercised in part
on such Notice Date and from time to time in part on later dates (subject, in
the case of any subsequent exercise, to the proviso to the first sentence of
Section 2(a) and to this Section 7(a)).  This Section 7(a) shall not restrict
any exercise of the Option that is not prohibited hereby on any subsequent
date.

         (b)   As used herein, the term "Notional Total Option Profit" as of
any Notice Date (including any Notice Date arising out of the exercise of the
Cash-Out Right pursuant to Section 6(c)) shall be the aggregate of (i) the
Total Option Profit as of such Notice Date, (ii) the Cash-Out Closing Payment,
if any, due in connection with any exercise of the Cash-Out Right on such
Notice Date and (iii) the product of (a)  the number of Option Shares for which
the Option is being exercised on such Notice Date (other than any exercise
pursuant to Section 6(c)) plus all other Option Shares held by Grantee and its
affiliates as of such date and (b)  the excess, if any, over the Purchase Price
of the closing price for Issuer Common Stock as of the close of business on the
preceding trading day (less customary brokerage commissions or underwriting
discounts).

         (c)   As used herein, the term "Total Option Profit" as of any Notice
Date shall mean the aggregate amount (before taxes) of the following: (i) any
amount previously received by Grantee pursuant to the Cash-Out Right and
(ii) (x) the net consideration, if any, previously received by Grantee pursuant
to the sale of Option Shares (or any other securities into which such Option
Shares are converted or exchanged) to any unaffiliated party, valuing any non-
cash consideration at its fair market value, less (y) the aggregate Purchase
Price for such shares and any cash previously paid by Grantee to Issuer
pursuant to Section 7(a)(iii).

         (d)   As used herein, the "fair market value" of any non-cash
consideration consisting of:

               (i) securities listed on a national securities exchange or
         traded on NASDAQ shall be equal to the average closing price per share
         of such security as reported on such exchange or NASDAQ for the five
         trading days after the date of determination; and

               (ii) consideration which is other than cash or securities of the
         form specified in clause (i) above shall be determined by a nationally
         recognized independent investment  banking firm mutually agreed upon
         by the parties within five business days of the event requiring
         selection of such banking firm, provided that if the parties are
         unable to agree within two business days after the date of such event
         as to the investment banking firm, then the parties shall each select
         one firm, and those firms shall select a third nationally recognized
         independent investment banking firm, which third firm shall make such
         determination.

    SECTION 8. REGISTRATION RIGHTS.  Issuer shall, if requested by Grantee at
any time and from time to time within three years of the exercise of the
Option, as expeditiously as possible prepare and file up to three registration
statements under the Securities Act if such registration is necessary in order
to permit the sale or other disposition of any or all shares of securities that
have been acquired by or are issuable to Grantee upon exercise of the Option in
accordance with the intended method of sale or other disposition stated by
Grantee, including a "shelf" registration statement under Rule 415 under the
Securities Act or any successor provision, and Issuer shall use its best
efforts to qualify such shares or other securities under any applicable state
securities laws; provided, however, that Issuer shall not be required to
qualify to do business in, or consent to general service of process in, any
jurisdiction.  Issuer shall use reasonable efforts to cause each such
registration statement to become effective, to obtain all consents or waivers
of other parties which are required therefor, and to keep such registration
statement effective for such period not in excess of 180 calendar days from the
day such registration statement first becomes effective as may be reasonably
necessary to effect such sale or other disposition.  The obligations of Issuer
hereunder to file a registration statement and to maintain its effectiveness
may be suspended for up to 60 calendar days in the aggregate if the Board of
Directors of Issuer shall have determined that the filing of such registration
statement or the maintenance of its effectiveness would require premature
disclosure of material nonpublic information that would materially and
adversely affect Issuer or otherwise interfere with or adversely affect any
pending or proposed offering of securities of Issuer or any other material
transaction involving Issuer.  All expenses relating to or in connection with
any registration statement prepared and filed under this Section 8, and any
sale covered thereby, shall be at Issuer's expense except for underwriting
discounts or commissions, brokers' fees and the fees and disbursements of
Grantee's counsel related thereto.  Grantee will provide all information
reasonably requested by Issuer for inclusion in any registration statement to
be filed hereunder.  If, during the time periods referred to in the first
sentence of this Section 8, Issuer effects a registration under the Securities
Act of Issuer Common Stock for its own account or for any other shareholders of
Issuer (other than on Form S-4 or Form S-8, or any successor form), it shall
notify Grantee in writing not less than 10 days prior to filing such
registration statement and shall allow Grantee the right to participate in such
registration, and such participation shall not affect the obligation of Issuer
to effect demand registration statements for Grantee under this Section 8;
provided, however, that, if the managing underwriters of such offering advise
Issuer in writing that in their opinion the number of shares of Issuer Common
Stock requested to be included in such registration exceeds the number which
can be sold in such offering, Issuer shall include the shares requested to be
included therein by Grantee pro rata with the shares intended to be included
therein by Issuer.  If Grantee wishes to have any portion of its Option Shares
included in such registration statement, it shall advise Issuer to that effect
within two business days following receipt of Issuer's notice.  In connection
with any registration pursuant to this Section 8, Issuer and Grantee shall
enter into a customary underwriting agreement and shall provide each other and
any underwriter of the offering with customary representations, warranties,
covenants, indemnification, and contribution in connection with such
registration.

    SECTION 9. LOSS OR MUTILATION.   Upon receipt by Issuer of evidence
reasonably satisfactory to it of the loss, theft, destruction or mutilation of
this Agreement, and (in the case of loss, theft or destruction) of reasonably
satisfactory indemnification, and upon surrender and cancellation of this
Agreement, if mutilated, Issuer will execute and deliver a new Agreement of
like tenor and date.  Any such new Agreement executed and delivered will
constitute an additional contractual obligation on the part of Issuer, whether
or not the Agreement so lost, stolen, destroyed, or mutilated shall at any time
be enforceable by anyone.

    SECTION 10. MISCELLANEOUS.  (a)  EXPENSES.  Except as otherwise provided in
the Merger Agreement, each of the parties hereto will bear and pay all costs
and expenses incurred by it or on its behalf in connection with the
transactions contemplated hereunder, including fees and expenses of its own
financial consultants, investment bankers, accountants and counsel.

         (b)   AMENDMENT.  This Agreement may not be amended, except by an
instrument in writing signed on behalf of each of the parties.  This Agreement,
together with the Merger Agreement (including any exhibits and schedules
thereto), contains the entire agreement between the parties hereto with respect
to the subject matter hereof and supersedes all prior and contemporaneous
agreements and understandings, oral or written, with respect to such
transactions.

         (c)   EXTENSION; WAIVER.  Any agreement on the part of a party to
waive any provision of this Agreement, or to extend the time for performance,
will be valid only if set forth in an instrument in writing signed on behalf of
such party.  The failure of any party to this Agreement to assert any of its
rights under this Agreement or otherwise will not constitute a waiver of such
rights.

         (d)   NO THIRD-PARTY BENEFICIARIES.  This Agreement is not intended to
confer upon any person other than the parties and their successors and
permitted assigns any rights or remedies.

         (e)   GOVERNING LAW.  This Agreement will be governed by, and
construed in accordance with, the laws of the State of New York, regardless of
the laws that might otherwise govern under applicable principles of conflict of
laws thereof.

         (f)   NOTICES.  All notices, requests, claims, demands, and other
communications under this Agreement shall be given in accordance with Section
9.02 of the Merger Agreement.

         (g)   ASSIGNMENT.  Neither this Agreement, the Option nor any of the
rights, interests, or obligations under this Agreement may be assigned or
delegated, in whole or in part, by operation of law or otherwise, by Issuer or
Grantee without the prior written consent of the other, except that Grantee may
assign all its rights under Section 8 to any person who acquires from Grantee
any Option Shares.  Any assignment or delegation in violation of the preceding
sentence shall be void.  Subject to the first and second sentences of this
Section 10(g), this Agreement shall be binding upon, inure to the benefit of,
and be enforceable by, the parties and their respective successors and
permitted assigns.

         (h)   FURTHER ASSURANCES.  In the event of any exercise of the Option
by Grantee, Issuer and Grantee shall execute and deliver all other documents
and instruments and take all other actions that may be reasonably necessary in
order to consummate the transactions provided for by such exercise.

<PAGE>
    IN WITNESS WHEREOF, Issuer and Grantee have duly executed this Agreement,
all as of the day and year first written above.

                                 LITTON INDUSTRIES, INC.,


                                 By:   /S/ JOHN E. PRESTON
                                      Name:  John E. Preston
                                      Title: Senior Vice President and
                                             General Counsel


                                 AVONDALE INDUSTRIES, INC.,


                                 By:  /S/ THOMAS M. KITCHEN
                                      Name:  Thomas M. Kitchen
                                      Title: Corporate Vice President & Chief
                                             Financial Officer

<PAGE>
                                                                ANNEX 3
[Salomon Smith Barney Inc. Letterhead]

June 3, 1999
Board of Directors
Avondale Industries, Inc.
5100 River Road
New Orleans, Louisiana 70094

Members of the Board:

     You have requested our opinion as investment bankers as to the fairness,
from a financial point of view, to the holders of shares ("Shares") of common
stock, $1.00 par value (the "Company Common Stock"), of Avondale Industries,
Inc. (the "Company") of the consideration to be received by such holders in
connection with the proposed merger (the "Merger") of the Company with ATL
Acquisition Corporation ("Sub"), a wholly owned subsidiary of Litton
Industries, Inc. ("Parent"), pursuant to the Agreement and Plan of Merger,
dated as of June 3, l999 (the "Agreement"), among Parent, Sub and the Company.

     As more specifically set forth in the Agreement, in the Merger each issued
and outstanding share of Company Common Stock not owned directly or indirectly
by Parent or the Company will be converted into the right to receive $39.50 per
share in cash.

     In connection with rendering our opinion, we have reviewed and analyzed,
among other things, the following:  (i) a draft of each of the Agreement, dated
June 3, 1999, and the Company Stock Option Agreement, dated June 3, 1999,
between the Company and Parent, in each case that you have advised us is
substantially in the form to be executed by the parties (the "Transaction
Agreements"); (ii) certain publicly available information concerning the
Company; (iii) certain other financial information with respect to the Company
that was provided to us by the Company; (iv) certain other internal
information, primarily financial in nature, including projections, concerning
the business and operations of the Company furnished to us by the Company for
purposes of our analysis; (v) certain publicly available information concerning
the trading of, and the trading market for, the Company Common Stock; (vi)
certain publicly available information with respect to certain other companies
that we believe to be comparable to the Company and the trading markets for
certain of such other companies' securities; and (vii) certain publicly
available information concerning the nature and terms of certain other
transactions that we consider relevant to our inquiry, including the terms of
the previously agreed merger of the Company with a subsidiary of Newport News
Shipbuilding, Inc. (the "Proposed Newport News Merger").  We have also
considered such other information, financial studies, analyses, investigations
and financial, economic and market criteria that we deemed relevant.  We have
also met with certain officers and employees of the Company to discuss the
foregoing as well as other matters we believe relevant to our inquiry.

     In our review and analysis and in arriving at our opinion, we have assumed
and relied upon the accuracy and completeness of all of the financial and other
information provided us or publicly available and have neither attempted
independently to verify nor assumed responsibility for verifying any of such
information.  We have not conducted a physical inspection of any of the
properties or facilities of the Company, nor have we made or obtained or
assumed any responsibility for making or obtaining any independent evaluations
or appraisals of any of such properties or facilities.  We have assumed that
the definitive Transaction Agreements will not, when executed, contain any
terms or conditions that differ materially from the terms and conditions
contained in the drafts of such documents we have reviewed and that the Merger
will be consummated in accordance with the terms of the Agreement, without
waiver of any of the conditions precedent to the Merger contained in the
Agreement.  With respect to projections, we have assumed that they have been
reasonably prepared on bases reflecting the best currently available estimates
and judgments of the management of the Company as to the future financial
performance of the Company, and we express no view with respect to such
projections or the assumptions on which they were based.

     In conducting our analysis and arriving at our opinion as expressed
herein, we have considered such financial and other factors as we have deemed
appropriate under the circumstances including, among others, the following:
(i) the historical and current financial position and results of operations of
the Company; (ii) the business prospects of the Company; (iii) the historical
and current market for the Company Common Stock and for the equity securities
of certain other companies that we believe to be comparable to the Company; and
(iv) the nature and terms of certain other acquisition transactions that we
believe to be relevant.  We have also taken into account our assessment of
general economic, market and financial conditions and our knowledge of the
defense industry as well as our experience in connection with similar
transactions and securities valuation generally.  We have not been asked to
consider, and our opinion does not address, the relative merits of the Merger
as compared to any alternative business strategy that might exist for the
Company, other than our consideration of the Proposed Newport News Merger.  Our
opinion necessarily is based upon conditions as they exist and can be evaluated
on the date hereof and we assume no responsibility to update or revise our
opinion based upon circumstances or events occurring after the date hereof.
Our opinion is, in any event, limited to the fairness, from a financial point
of view, of the consideration to be received by holders of Shares in the Merger
and does not address the Company's underlying business decision to effect the
Merger or constitute a recommendation of the Merger to the Company or a
recommendation to any holder of Shares as to how such holder should vote with
respect to the Merger.

     As you are aware, Salomon Smith Barney Inc. has acted as financial advisor
to the Company in connection with the Merger and will receive a fee for its
services, a substantial portion of which is contingent upon consummation of the
Merger.  Salomon Smith Barney also acted as the Company's financial advisor in
connection with the Proposed Newport News Merger.  Additionally, Salomon Smith
Barney Inc. has previously rendered certain investment banking and financial
advisory services to the Company for which we received customary compensation.
In addition, in the ordinary course of our business, we actively trade the
equity securities of the Company and the debt and equity securities of Parent
for our own account and for the accounts of customers and, accordingly, may at
any time hold a long or short position in such securities.

     This opinion is intended for the benefit and use of the Company (including
its management and directors) in considering the transaction to which it
relates and may not be used by the Company for any other purpose or reproduced,
disseminated, quoted or referred to by the Company at any time, in any manner
or for any purpose, without the prior written consent of Salomon Smith Barney
Inc., except that this opinion may be reproduced in full in, and references to
this opinion and to Salomon Smith Barney Inc. and its relationship with the
Company (in each case in such form as Salomon Smith Barney Inc. shall approve)
may be included in, the proxy statement the Company distributes to holders of
Shares in connection with the Merger.

     Based upon and subject to the foregoing, it is our opinion as investment
bankers that, as of the date hereof, the consideration to be received in the
Merger by holders of Shares is fair, from a financial point of view, to the
holders of Shares.

                                 Very truly yours,

                                 /s/ Salomon Smith Barney Inc.
<PAGE>
                                                                ANNEX 4



LOUISIANA BUSINESS CORPORATION LAW

Section 131.  Rights of a shareholder dissenting from certain corporate
actions

A.  Except as provided in subsection B of this section, if a corporation has,
by vote of its shareholders, authorized a sale, lease or exchange of all of its
assets, or has, by vote of its shareholders, become a party to a merger or
consolidation, then, unless such authorization or action shall have been given
or approved by at least eighty per cent of the total voting power, a
shareholder who voted against such corporate action shall have the right to
dissent.  If a corporation has become a party to a merger pursuant to R.S.
12:112(G), the shareholders of any subsidiaries party to the merger shall have
the right to dissent without regard to the proportion of the voting power which
approved the merger and despite the fact that the merger was not approved by
vote of the shareholders of any of the corporations involved.

B.  The right of dissent provided by this Section shall not exist in the case
of:

(1)  A sale pursuant to an order of a court having jurisdiction in the
premises.

(2)  A sale for cash on terms requiring distribution of all or substantially
all of the net proceeds to the shareholders in accordance with their respective
interests within one year after the date of the sale.

(3)  Shareholders holding shares of any class of stock which, at the record
date fixed to determine shareholders entitled to receive notice of and to vote
at the meeting of shareholders at which a merger or consolidation was acted on,
were listed on a national securities exchange, or were designated as a national
market system security on an inter-dealer quotation system by the National
Association of Securities Dealers, unless the articles of the corporation
issuing such stock provide otherwise or, except in the case of shareholders of
a corporation surviving the merger or consolidation in which each share of such
corporation outstanding immediately prior to the effective date of the merger
or consolidation is an identical outstanding or treasury share of such
corporation after the effective date of the merger or consolidation, the shares
of such shareholders were not converted by the merger or consolidation solely
into shares of the surviving or new corporation.

C.  (1)(a)  Except as provided in Paragraph (4) of this Subsection, any
shareholder electing to exercise such right of dissent shall file with the
corporation, prior to or at the meeting of shareholders at which such proposed
corporate action is submitted to a vote, a written objection to such proposed
corporate action, and shall vote his shares against such action.  If such
proposed corporate action be taken by the required vote, but by less than
eighty percent of the total voting power, and the merger, consolidation or
sale, lease or exchange of assets authorized thereby be effected, the
corporation shall promptly thereafter give written notice thereof to each
shareholder who filed such written objection to, and voted his shares against,
such action, at such shareholder's last address on the corporation's records.

(b)  An affidavit of the secretary or assistant secretary or of the transfer
agent of the corporation that such notice has been given shall, in the absence
of fraud, be prima facie evidence of the facts stated therein.

(2)  Each such shareholder may, within twenty days after the mailing of such
notice to him, but not thereafter, file with the corporation a demand in
writing for the fair cash value of his shares as of the day before such vote
was taken; provided that he state in such demand the value demanded, and a post
office address to which the reply of the corporation may be sent, and at the
same time deposit in escrow in a chartered bank or trust company located in the
parish of the registered office of the corporation, the certificates
representing his shares, duly endorsed and transferred to the corporation upon
the sole condition that said certificates shall be delivered to the corporation
upon payment of the value of the shares determined in accordance with the
provisions of this Section.  With his demand the shareholder shall deliver to
the corporation, the written acknowledgment of such bank or trust company that
it so holds his certificates of stock.

(3)  Unless the objection, demand, and acknowledgment are made and delivered by
the shareholder within the period limited in Paragraph (1) and (2), he shall
conclusively be presumed to have acquiesced in the corporate action proposed or
taken.

(4)   In the case of a merger pursuant to R.S. 12:112(G), the dissenting
shareholder need not file an objection with the corporation nor vote against
the merger, but need only file with the corporation within twenty days after a
copy of the merger certificate was mailed to him, a demand in writing for the
cash value of his shares as of the day before the certificate was filed with
the secretary of state, state in such demand the value demanded and a post
office address to which the corporation's reply may be sent, deposit the
certificates representing his shares in escrow as provided in Paragraph (2),
and deliver to the corporation with his demand the acknowledgment of the escrow
bank or trust company as prescribed in Paragraph (2).

D.  If the corporation does not agree to the value so stated and demanded, or
does not agree that a payment is due, it shall, within twenty days after
receipt of such demand and acknowledgment, notify in writing the shareholder,
at the designated post office address, of its disagreement, and shall state in
such notice the value it will agree to pay if any payment should be held to be
due; otherwise it shall be liable for, and shall pay to the dissatisfied
shareholder, the value demanded by him for his shares.

E.  In case of disagreement as to such fair cash value, or as to whether any
payment is due, after compliance by the parties with the provisions of
subsections C and D of this section, the dissatisfied shareholder, within sixty
days after receipt of notice in writing of the corporation's disagreement, but
not thereafter, may file suit against the corporation, or the merged or
consolidated corporation, as the case may be, in the district court of the
parish in which the corporation or the merged or consolidated corporation, as
the case may be, has its registered office, praying the court to fix and decree
the fair cash value of the dissatisfied shareholder's shares as of the day
before such corporate action complained of was taken, and the court shall, on
such evidence as may be adduced in relation thereto, determine summarily
whether any payment is due, and, if so, such cash value, and render judgment
accordingly.  Any shareholder entitled to file such suit may, within such
sixty-day period but not thereafter, intervene as a plaintiff in such suit
filed by another shareholder, and recover therein judgment against the
corporation for the fair cash value of his shares.  No order or decree shall be
made by the court staying the proposed corporate action, and any such corporate
action may be carried to completion notwithstanding any such suit.  Failure of
the shareholder to bring suit, or to intervene in such a suit, within sixty
days after receipt of notice of disagreement by the corporation shall
conclusively bind the shareholder (1) by the corporation's statement that no
payment is due, or (2) if the corporation does not contend that no payment is
due, to accept the value of his shares as fixed by the corporation in its
notice of disagreement.

F.  When the fair value of the shares has been agreed upon between the
shareholder and the corporation, or when the corporation has become liable for
the value demanded by the shareholder because of failure to give notice of
disagreement and of the value it will pay, or when the shareholder has become
bound to accept the value the corporation agrees is due because of his failure
to bring suit within sixty days after receipt of notice of the corporation's
disagreement, the action of the shareholder to recover such value must be
brought within five years from the date the value was agreed upon, or the
liability of the corporation became fixed.

G.  If the corporation or the merged or consolidated corporation, as the case
may be, shall, in its notice of disagreement, have offered to pay to the
dissatisfied shareholder on demand an amount in cash deemed by it to be the
fair cash value of his shares, and if, on the institution of a suit by the
dissatisfied shareholder claiming an amount in excess of the amount so offered,
the corporation, or the merged or consolidated corporation, as the case may be,
shall deposit in the registry of the court, there to remain until the final
determination of the cause, the amount so offered, then, if the amount finally
awarded such shareholder, exclusive of interest and costs, be more than the
amount offered and deposited as aforesaid, the costs of the proceeding shall be
taxed against the corporation, or the merged or consolidated corporation, as
the case may be; otherwise the costs of the proceeding shall be taxed against
such shareholder.

H.  Upon filing a demand for the value of his shares, the shareholder shall
cease to have any of the rights of a shareholder except the rights accorded by
this section.  Such a demand may be withdrawn by the shareholder at any time
before the corporation gives notice of disagreement, as provided in subsection
D of this section.  After such notice of disagreement is given, withdrawal of a
notice of election shall require the written consent of the corporation.  If a
notice of election is withdrawn, or the proposed corporate action is abandoned
or rescinded, or a court shall determine that the shareholder is not entitle to
receive payment for his shares, or the shareholder shall otherwise lose his
dissenter's rights, he shall not have the right to receive payment for his
shares, his share certificates shall be returned to him (and, on his request,
new certificates shall be issued to him in exchange for the old ones endorsed
to the corporation), and he shall be reinstated to all his rights as a
shareholder as of the filing of his demand for value, including any intervening
preemptive rights, and the right to payment of any intervening dividend or
other distribution, or, if any such rights have expired or any such dividend or
distribution other than in cash has been completed, in lieu thereof, at the
election of the corporation, the fair value thereof in cash as determined by
the board as of the time of such expiration or completion, but without
prejudice otherwise to any corporate proceedings that may have been taken in
the interim.

<PAGE>
                                                                ANNEX 5

INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholders
   of Avondale Industries, Inc.:

We  have  audited  the accompanying consolidated balance sheets of Avondale
Industries, Inc. and subsidiaries as of December 31, 1998 and 1997, and the
related  consolidated   statements  of  operations,  comprehensive  income,
shareholders' equity, and  cash  flows  for  each of the three years in the
period  ended  December  31,  1998.   These financial  statements  are  the
responsibility  of  the Company's management.   Our  responsibility  is  to
express an opinion on these financial statements based on our audits.

We conducted our audits  in  accordance  with  generally  accepted auditing
standards.  Those standards require that we plan and perform  the  audit to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.   An audit includes examining, on a test basis,
evidence  supporting  the  amounts   and   disclosures   in  the  financial
statements.   An  audit  also includes assessing the accounting  principles
used and significant estimates  made  by  management, as well as evaluating
the overall financial statement presentation.   We  believe that our audits
provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements  present  fairly, in
all material respects, the financial position of Avondale Industries,  Inc.
and  subsidiaries  at  December 31, 1998 and 1997, and the results of their
operations and their cash  flows  for each of the three years in the period
ended December 31, 1998 in conformity  with  generally  accepted accounting
principles.

As  discussed in Note 1 of the Notes to Consolidated Financial  Statements,
effective January 1, 1998, the Company changed its method of accounting for
certain insurance-related assessments.


/s/ DELOITTE & TOUCHE LLP
New Orleans, Louisiana
February 22, 1999






<PAGE>

                     AVONDALE INDUSTRIES, INC.
                       POST OFFICE BOX 50280
                    AVONDALE, LOUISIANA  70150


THIS  PROXY  IS  SOLICITED  ON  BEHALF  OF  THE  BOARD OF DIRECTORS OF AVONDALE
INDUSTRIES, INC.

       The undersigned hereby appoints Eugene K. Simon,  Jr., Kenneth G. Myers,
Jr. and Ronald E. Bailey, or any of them, as proxies, each  with  full power of
substitution, and hereby authorizes each of them to represent and to  vote,  as
designated  below, all shares of common stock of Avondale Industries, Inc. held
of record by  the  undersigned  on  June  25,  1999  at  the special meeting of
shareholders to be held on July 27, 1999, or any adjournment thereof.


- -------------------------------------------------------------------------------

THE  BOARD  OF DIRECTORS RECOMMENDS A VOTE FOR THE PROPOSAL BY CHECKING THE BOX
MARKED "FOR":

1.   A  proposal  to  approve  an  Agreement  and Plan of Merger among AVONDALE
     INDUSTRIES, INC., LITTON INDUSTRIES, INC. and ATL ACQUISITION CORPORATION,
     a wholly-owned subsidiary of LITTON, pursuant to which ATL will merge with
     and  into  AVONDALE  and  Litton will deliver to Avondale shareholders, in
     exchange for each Avondale share they own, $39.50 in cash.

       [  ] FOR                   [  ] AGAINST                    [  ] ABSTAIN

2.   Such  other  business  as  may  properly  come  before  the meeting or any
     adjournment thereof.
- -------------------------------------------------------------------------------

THIS PROXY, WHEN PROPERLY EXECUTED, WILL BE VOTED IN THE MANNER DIRECTED HEREIN
BY THE UNDERSIGNED SHAREHOLDER.  IF NO DIRECTIONS ARE GIVEN, THIS PROXY WILL BE
VOTED  FOR  PROPOSAL  1.   THE  PROXY HOLDERS NAMED ABOVE WILL  VOTE  IN  THEIR
DISCRETION ON ANY OTHER MATTER THAT MAY PROPERLY COME BEFORE THE MEETING.



                                        Date:    ________________________, 1999


                                        _______________________________________
                                                   Signature of Shareholder

                                        _______________________________________
                                         Additional Signature, if held jointly

                                        PLEASE SIGN EXACTLY AS NAME APPEARS
                                        HEREON.  WHEN SIGNING AS ATTORNEY,
                                        EXECUTOR, ADMINISTRATOR, TRUSTEE OR
                                        GUARDIAN, PLEASE GIVE FULL TITLE AS
                                        SUCH.  IF A CORPORATION, PLEASE SIGN
                                        FULL CORPORATE NAME BY PRESIDENT OR
                                        OTHER AUTHORIZED OFFICER.  IF A
                                        PARTNERSHIP, PLEASE SIGN IN PARTNERSHIP
                                        NAME BY AUTHORIZED PERSON.

                                        PLEASE MARK, SIGN, DATE AND RETURN THIS
                                        PROXY PROMPTLY USING THE ENCLOSED
                                        ENVELOPE.







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission