CFW COMMUNICATIONS CO
10-Q, 1997-11-14
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: CONTOUR MEDICAL INC, 10-Q, 1997-11-14
Next: PEOPLES HERITAGE FINANCIAL GROUP INC, 10-Q, 1997-11-14



                   SECURITIES AND EXCHANGE COMMISSION
                        Washington, D. C.  20549


                               FORM 10-Q


               QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarter ended    September 30, 1997     Commission File No.  0-16751

                       CFW COMMUNICATIONS COMPANY
         (Exact name of registrant as specified in its charter)


     VIRGINIA                                              54-1443350
(State or other jurisdiction of                         (I R S employer
incorporation or organization)                        identification no.)


P. O. Box 1990, Waynesboro, Virginia                            22980
(Address of principal executive offices)                      (Zip code)


Registrant's telephone number, including area code   540-946-3500


                                  None
          (Former name, former address and former fiscal year,
                     if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                             Yes    x       No

                 (APPLICABLE ONLY TO CORPORATE ISSUERS)

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.


Class COMMON STOCK, NO PAR VALUE  Outstanding 11/13/97  12,982,748

<PAGE>

                           CFW COMMUNICATIONS COMPANY


                                    I N D E X





                                                                           Page
                                                                          Number

PART I. FINANCIAL INFORMATION

         Condensed Consolidated Balance Sheets,
             September 30,1997 and December 31, 1996                       3-4


         Condensed Consolidated Statements of
         Income, Three and Nine Months Ended
         September 30, 1997 and 1996                                         5


         Condensed Consolidated Statements of
         Cash Flows, Nine Months Ended
         September 30,1997 and 1996                                          6


         Notes to Condensed Consolidated
         Financial Statements                                                7


         Management's Discussion and Analysis
         of Financial Condition and Results of
         Operations                                                       8-12


PART II. OTHER INFORMATION                                                  13


SIGNATURES                                                               14-15

                                   2

<PAGE>

                          PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

                           CFW COMMUNICATIONS COMPANY

                      Condensed Consolidated Balance Sheets

                                     ASSETS
<TABLE>
<CAPTION>
                                                             September 30, 1997                        December 31,
                                                                   (unaudited)                             1996
<S>   <C>
CURRENT ASSETS
  Cash and cash equivalents                                        $    975,392                        $  3,003,607
  Accounts receivable, including
    interest receivable                                              12,921,331                           9,441,979
  Note receivable                                                             -                             126,062
  Materials and supplies                                              1,848,108                           2,019,836
  Prepaid expenses                                                      343,604                             345,277
  Income taxes receivable                                               113,297                             617,067
                                                                   -------------                       ------------
                                                                     16,201,732                          15,553,828
                                                                   -------------                       ------------

SECURITIES AND INVESTMENTS                                           18,017,242                          20,597,270
                                                                   -------------                       ------------

PROPERTY AND EQUIPMENT
  In service                                                        134,261,334                         124,388,071
  Under construction                                                  1,983,463                           2,807,983
                                                                   -------------                       ------------
                                                                    136,244,797                         127,196,054
  Less:  accumulated depreciation                                    41,661,989                          37,162,040
                                                                   -------------                       ------------

                                                                     94,582,808                          90,034,014
                                                                   -------------                       ------------
OTHER ASSETS
  Cost in excess of net assets
    of business acquired, less
    accumulated amortization                                         13,281,529                          12,660,497
  Deferred charges                                                    2,202,636                           2,198,923
  Deposit for PCS licenses                                                    -                           1,355,347
  Radio spectrum licenses                                             3,898,418                                   -
                                                                   -------------                       ------------

                                                                     19,382,583                          16,214,767
                                                                   -------------                       ------------

      TOTAL ASSETS                                                 $148,184,365                        $142,399,879
                                                                   =============                       ============
</TABLE>

                                   3

<PAGE>


                           CFW COMMUNICATIONS COMPANY

                      Condensed Consolidated Balance Sheets

                      LIABILITIES AND SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                                              September 30, 1997                       December 31,
                                                                   (unaudited)                             1996
<S>   <C>
CURRENT LIABILITIES
  Accounts payable                                                 $  2,994,280                        $  3,346,045
  Customers' deposits                                                   486,710                             469,566
  Advance billings                                                    2,121,522                           1,876,808
  Accrued payroll                                                       970,919                           1,007,883
  Accrued interest                                                      404,251                             726,000
  Note Payable                                                        1,090,141                                   -
  Other accrued liabilities                                           3,202,963                           2,987,816
  Deferred revenue                                                    1,620,905                           1,181,481
                                                                   -------------                       ------------

                                                                     12,891,691                          11,595,599
                                                                   -------------                       ------------

LONG-TERM DEBT                                                       25,556,160                          24,000,000
                                                                   -------------                       ------------

LONG-TERM LIABILITIES
  Deferred income taxes                                               9,243,702                          10,702,885
  Retirement benefits other than
    pensions                                                          8,253,859                           7,724,107
  Other                                                               1,455,933                           1,478,467
                                                                   -------------                       ------------

                                                                     18,953,494                          19,905,459
                                                                   -------------                       ------------

MINORITY INTERESTS                                                    1,395,302                             896,895
                                                                   -------------                       ------------

SHAREHOLDERS' EQUITY
  Preferred stock, no par                                                     -                                   -
  Common stock, no par                                               43,379,265                          43,378,440
  Retained earnings                                                  47,430,878                          40,163,310
  Unrealized gain (loss) on securities
    available for sale                                               (1,422,425)                          2,460,176
                                                                   -------------                       ------------

                                                                     89,387,718                          86,001,926
                                                                   -------------                       ------------

      TOTAL LIABILITIES AND
        SHAREHOLDERS' EQUITY                                       $148,184,365                        $142,399,879
                                                                   =============                       ============
</TABLE>


See accompanying notes to condensed consolidated financial statements.


                                   4

<PAGE>

                       CFW COMMUNICATIONS COMPANY

              Condensed Consolidated Statements of Income
                              (Unaudited)
<TABLE>
<CAPTION>
                                                        Three Months Ended                             Nine Months Ended
                                                 September 30,         September 30,          September 30,        September 30,
                                                      1997                 1996                   1997                  1996
<S>   <C>
OPERATING REVENUES
  Wireline communications                         $ 8,580,522           $ 7,875,830           $25,314,414            $23,832,448
  Wireless communications                           3,230,325             2,517,597             8,864,393              6,779,029
  Directory assistance                              2,857,631             1,620,104             7,317,606              4,894,917
  Other communications services                       488,101               523,497             1,629,132              1,396,906
                                                -------------         -------------          ------------            -----------

                                                   15,156,579            12,537,028            43,125,545             36,903,300
                                                -------------         -------------          ------------            -----------
OPERATING EXPENSES
  Maintenance and support                           2,453,825             2,581,365             7,020,330              7,580,579
  Depreciation & Amortization                       2,255,507             2,007,707             6,673,076              5,721,869
  Customer operations                               3,739,863             2,722,200            10,191,962              8,230,484
  Corporate operations                              1,575,394             1,178,274             5,014,633              3,567,112
                                                 -------------         -------------         -------------          ------------

                                                   10,024,589             8,489,546            28,900,001             25,100,044
                                                 -------------         -------------         -------------          ------------

OPERATING INCOME                                    5,131,990             4,047,482            14,225,544             11,803,256

OTHER INCOME (EXPENSE)
  Other expenses, principally
    interest                                         (368,629)             (336,133)             (950,850)            (1,084,008)
  Interest and dividend income                         96,218               106,496               225,488                409,384
  Equity Income (loss)- Wireless
    Investees                                         (39,017)              111,444                 8,272                498,622
  Gain on sale of investment                                -                     -             5,077,379                      -
                                                 -------------         -------------         -------------          ------------

                                                    4,820,562             3,929,289            18,585,833             11,627,254

INCOME TAXES                                        1,752,521             1,451,581             6,954,880              4,327,150
                                                 -------------         -------------         -------------          ------------

                                                    3,068,041             2,477,708            11,630,953              7,300,104

MINORITY INTERESTS                                   (174,390)             (185,786)             (351,978)              (370,049)
                                                 -------------         -------------         -------------          -------------

NET INCOME                                        $ 2,893,651           $ 2,291,922           $11,278,975            $ 6,930,055
                                                 =============         =============         =============          ============

Net income per share:
  Income before minority
    interests                                     $     0.235           $     0.189           $     0.891            $     0.559
  Minority interests                                   (0.013)               (0.014)               (0.027)                (0.028)
                                                 -------------         -------------         -------------          -------------

  Net income                                      $     0.222           $     0.175           $     0.864            $     0.531
                                                 =============         =============         =============          ============

Average shares outstanding                         13,052,932            13,071,149            13,054,758             13,052,528
                                                 =============         =============         =============          ============


Cash dividends per share                          $     0.103           $     0.098           $     0.309            $     0.294
                                                 =============         =============         =============          ============
</TABLE>

See accompanying notes to condensed consolidated financial statements.


                                   5

<PAGE>

                       CFW COMMUNICATIONS COMPANY

            Condensed Consolidated Statements of Cash Flows
                              (Unaudited)
<TABLE>
<CAPTION>
                                                                                Nine Months Ended
                                                                       September 30,          September 30,
                                                                            1997                  1996
<S>   <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                            $11,278,975           $ 6,930,055
    Adjustments to reconcile net income
      to net cash provided by operating
      activities:
      Depreciation                                                        6,286,805             5,175,405
      Amortization                                                          483,168               546,464
      Deferred taxes                                                      1,012,720               524,171
      Retirement benefits other than pensions                               529,752               434,612
      Other                                                                 411,340              (418,391)
      Distributions received from investments                                99,704               155,141
      Equity from wireless investees                                         (8,272)             (440,552)
      Minority interests, net of distributions                              203,308               224,295
      Gain on sale of investment                                         (5,077,378)                    -
  Changes in assets and liabilities from operations:
    (Increase) decrease in accounts
      receivable                                                         (3,479,352)              (26,913)
    (Increase) decrease in materials and
      supplies                                                              171,728               (43,212)
    (Increase) decrease in other current assets                             270,997            (1,481,833)
    Decrease in accounts payable                                           (351,765)           (1,405,192)
    Increase (decrease) in other accrued
      liabilities                                                          (493,104)              855,938
    Increase in other current liabilities                                 1,351,999               951,127
                                                                       -------------         ------------

  Net cash provided by operating activities                              12,690,625            11,981,115
                                                                       -------------         ------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Purchases of property and equipment                                   (10,835,599)          (10,485,686)
  Purchase of radio spectrum licenses                                    (4,459,818)                    -
  Cash flows from securities and investments                               (853,759)           (3,156,270)
  Purchase of minority interest                                          (1,103,481)                    -
  Proceeds from Sale of Investment                                        6,594,399                     -
                                                                       -------------         ------------

  Net cash used in investing activities                                 (10,658,258)          (13,641,956)
                                                                       -------------         -------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Net proceeds (payments) on borrowings                                     (50,000)            4,000,136
  Cash dividends                                                         (4,011,407)           (3,815,191)
  Stock redeemed                                                                825              (175,313)
                                                                       -------------        -------------

  Net cash used in financing activities                                  (4,060,582)                9,632
                                                                       -------------         ------------
  Decrease in cash and cash equivalents                                  (2,028,215)           (1,651,209)
Cash and cash equivalents:
  Beginning                                                               3,003,607             5,264,986
                                                                       -------------         ------------

  Ending                                                                $   975,392           $ 3,613,777
                                                                       ============          ============
</TABLE>

See accompanying notes to condensed consolidated financial statements.


                                   6

<PAGE>

                           CFW COMMUNICATIONS COMPANY
              Notes To Condensed Consolidated Financial Statements

(1)     In the opinion of the Company, the accompanying condensed consolidated
        financial statements which are unaudited, except for the condensed
        consolidated balance sheet dated December 31, 1996, contain all
        adjustments (consisting of only normal recurring accruals) necessary to
        present fairly the financial position as of September 30, 1997 and
        December 31, 1996 and the results of operations for the three and nine
        months ended September 30, 1997 and 1996 and cash flows for the nine
        months ended September 30, 1997 and 1996.

        Certain amounts on the 1996 financial statements have been reclassified,
        with no effect on net income, to conform with classifications adopted in
        1997.

(2)     The results of operations for the three and nine months ended September
        30, 1997 and 1996 are not necessarily indicative of the results to be
        expected for the full year.

(3)     The Company has currently outstanding 420,670 options to acquire shares
        of common stock, of which 213,782 are currently exercisable.

        The earnings per common share were computed on the weighted average
        number of shares outstanding. The common stock equivalents resulting
        from the options mentioned in the preceding paragraph have been included
        in the computation as outstanding shares.

        The Company will adopt FAS 128, Earnings Per Share (EPS), for periods
        ending after December 15, 1997. This standard replaces the presentation
        of primary EPS with a presentation of basic EPS. The required change in
        the computation of EPS is not expected to have a significant impact on
        the Company's EPS.

(4)     In April 1997, the Company sold its 30% limited interest in the Roanoke
        MSA Cellular Partnership to GTE Wireless (GTE) for approximately $6.6
        million and recognized a gain on the sale of approximately $5.1 million.
        In addition, in April 1997, the Company purchased from GTE an 8.4%
        limited interest in the Virginia RSA6 Cellular Partnership for
        approximately $1.1 million. At September 30, 1997, the Company has an
        84% ownership interest in the Virginia RSA6 Cellular Partnership.

(5)     In April 1997, the Company and R&B Communications, Inc. (R&B) purchased
        from GTE part of its Personal Communications Services (PCS) radio
        spectrum license including most of West Virginia and parts of eastern
        Kentucky, southwestern Virginia and eastern Ohio. The acquisition price
        for the license was approximately $8.5 million of which the Company's
        share was approximately $4.25 million.

        In August 1997, the Company and R&B formed the West Virginia PCS
        Alliance, L.C. (WV PCS Alliance) and contributed the aforementioned
        license along with PCS radio spectrum licenses for the Basic Trading
        Areas (BTAs) of Clarksburg-Elkins, WV; Fairmont, WV; Morgantown, WV; and
        Cumberland, MD. to the WV PCS Alliance. In August 1997, the Company also
        invested $1.0 million of cash in the WV PCS Alliance. In addition, in
        August 1997, AEP Communications, LLC (AEPC), a subsidiary of Appalachian
        Electric Power (AEP) invested approximately $6 million in the WVA PCS
        Alliance and the VA PCS Alliance. As a result of the cash investments
        and contribution of licenses by the Company, coupled with the dilution
        of the Company's interest from AEP's investment in the partnership, the
        Company holds a 45% common ownership interest in the WV PCS Alliance as
        of the third quarter end.

        The contributed licenses enable the WV PCS Alliance to build-out and
        operate a PCS system to provide PCS services to a 2.0 million populated
        area. The Company is managing this build-out. The WV PCS Alliance
        expects to commence operations during the first half of 1998. The
        Company will account for its investment in the WVA PCS Alliance under
        the equity method of accounting and expects to provide guarantees for a
        portion of the debt obligations to be incurred by the WV PCS Alliance.

                                       7

<PAGE>

                       CFW COMMUNICATIONS COMPANY

Item 2.          Management's Discussion And Analysis
            Of Financial Conditions And Results Of Operations

Three and Nine Months Ended September 30, 1997 and 1996

OVERVIEW

CFW Communications Company ("CFW" or the "Company") is a diversified
communications company providing a broad range of products and services to
business and residential customers in Virginia. These communications products
and services include local telephone, cellular and paging, wireless and wireline
cable television, directory assistance, competitive access, local Internet
access, and alarm monitoring and installation.

The Company's strategy is to be a regional full-service provider of
communications products and services to customers within an expanding service
area. The Company has implemented this strategy through acquisitions,
investments in spectrum licenses and internal growth through capital investment.
In addition, the Company has leveraged its existing switching platform and fiber
optic network by introducing new services such as long distance directory
assistance, cable television, local Internet access, and various enhanced
services such as Call Waiting and Caller Identification. These activities have
contributed to considerable growth in the Company's operating revenues. In
conjunction with this strategy, the Company opened its first integrated retail
store in late September 1997, offering digital wireless phones and service,
wireless cable, internet, and long distance.

As a result of the Company's increasing focus on and growth in wireless
communications and other competitive communications related businesses, a larger
percentage of the Company's operating revenues and operating cash flows are
being generated by businesses other than the mature telephone operations.
Operating cash flow is defined as operating income before depreciation and
amortization. Management believes operating cash flow is a meaningful indicator
of the Company's performance. Operating cash flow is commonly used in the
wireless communications industry and by financial analysts and others who follow
the industry to measure operating performance.

Management expects continued proportionate growth in revenue, operating cash
flows and operating income from its current consolidated operations. However,
lower operating margins due to start-up costs of newer businesses are expected.
The Company's recognition of its proportionate share of losses associated with
the start-up of Virginia PCS Alliance, L.C. (VA Alliance), WV PCS Alliance, and
other PCS joint ventures is expected to offset net income growth from
consolidated operations and reduce net income as a percent of revenue. These
losses are expected to continue to grow until build-out is completed and a
sufficient customer base is established. The VA Alliance became operational in
late September 1997 and is being marketed under the Intelos brand name.

The Company wishes to caution readers that these forward-looking statements and
any other forward-looking statements made by the Company are based on a number
of assumptions including, but not limited to, continuation of economic growth
and demand for wireless and wireline communications services; continuation of
current level of services for certain material customers; reform initiatives
being considered by the FCC


                                       8

<PAGE>



                       CFW COMMUNICATIONS COMPANY

Item 2.          Management's Discussion And Analysis
            Of Financial Conditions And Results Of Operations
                            (Continued)


being relatively revenue neutral; significant competition in the Company's
telephone service area not emerging in 1997 and 1998; and achievement of
build-out, operational, and marketing plans relating to deployment of PCS
services. Any significant deviations from these assumptions could cause actual
results to differ materially from those in the above and other forward-looking
statements.

RESULTS OF OPERATIONS

The Company had net income of $2.9 million, or $0.22 per share, for the third
quarter 1997. This represents a 26% increase over net income of $2.3 million, or
$.175 per share for the third quarter 1996. For the nine months ended September
30, 1997 net income was $11.3 million or $0.86 per share including a $5.1
million ($3.1 million after tax or $0.24 per share) gain on the sale of its
investment in the Roanoke Cellular partnership. Exclusive of this gain, net
income for the nine months ended September 30, 1997 increased $1.2 million, or
$0.09 per share, up from $6.9 million or $0.53 per share for the prior year's
comparable period. Operating revenues were $15.2 million for the third quarter
1997 and $43.1 million for the nine months ended September 30, 1997, a 21%
increase over third quarter 1996 revenues of $12.5 million and a 17% increase
over the $36.9 million for the nine months ended September 30, 1996. Operating
cash flows for the third quarter 1997 were $7.4 million, a 22% increase over
third quarter 1996 operating cash flows of $6.1 million. Operating cash flows
for the nine months ended September 30, 1997 were $20.9 million, a 19% increase
over the $17.5 million for the prior year's comparable period.

These results reflect strong contributions from CFW's managed cellular
operations, positive cash flow contributions from wireless cable, directory
assistance and growth in telephone access lines, minutes of use and calling
features.

OPERATING REVENUES

Total operating revenues increased $2.6 million or 21% for the three months
ended September 30, 1997 and $6.2 million or 17% for the nine months then ended
as compared to the same periods in 1996. These increases are primarily
attributable to the net addition of over 10,000 combined cellular, paging and
wireless cable customers from a year ago and doubling of the Company's directory
assistance contract through the expansion of our contract with AT&T to include
directory assistance in the states of N.J, Delaware and Pennsylvania. In
addition, over 4% growth in access lines, 5% growth in access and toll minutes,
double digit growth in calling features and an 83% increase in internet
customers have also contributed to the revenue increases.

WIRELINE COMMUNICATIONS

Revenues from the Company's wireline operations, which include telephone
revenues, fiber optic network usage and wireline cable revenues, increased $0.7
million or 9% and $1.5 million or 6% for the three and nine months ended
September 30, 1997. Telephone revenues, which include local service, access and
toll services, directory advertising and calling feature revenues were $7.2
million and $21.2 million for the three and nine months ended September 30,
1997, an increase of $0.5 million or 8% and $1.1 million or 5%, respectively,
over the comparable periods in 1996. These revenue increases were due in part to
a 4% growth in toll and access minutes of use in third quarter 1997 compared to
third quarter 1996 and a 5% growth for the comparable nine month period ending





                                       9

<PAGE>

                       CFW COMMUNICATIONS COMPANY

Item 2.          Management's Discussion And Analysis
            Of Financial Conditions And Results Of Operations
                            (Continued)


September 30, 1997. Internet revenues increased $0.1 million or 89% and $0.2
million or 65% for the three and nine months ended September 30, 1997. These
increases reflect an 83% increase in the customer base over the first nine
months of 1996.

WIRELESS COMMUNICATIONS

Revenues from the Company's wireless communications, which include cellular,
paging, wireless cable, and other miscellaneous revenues, increased $0.7 million
or 28% and $2.1 million or 31% for the three and nine months ended September 30,
1997. Cellular revenues, including access, air time roaming charges, paging and
voicemail increased by $0.5 million or 26% for the three month period and $1.5
million or 29% for the comparable nine month period. Contributing to this growth
was a 41% growth in the RSA6 cellular customer base and a 31% growth in the
paging customer base over the first nine months of 1996. Wireless cable revenue
increased $0.2 million or 36% and $0.6 million or 35% for the three and nine
months ended September 30, 1997, primarily due to customer growth of 26% over
the comparable nine months of 1996. The cable customer growth reflects continued
penetration in all of the markets it serves (Charlottesville, Shenandoah Valley
and Richmond).

DIRECTORY ASSISTANCE

During the first half of 1997, the Company commenced directory assistance
services to AT&T customers seeking telephone numbers in New Jersey and Delaware.
During August through October 1997, the Company expanded this service to
encompass Pennsylvania. Primarily due to these factors, directory assistance
produced an additional $1.2 million or 76% and $2.4 million or 49% of revenues
for the three and nine month periods ending September 30, 1997 as compared to
the same periods for 1996. Although directory assistance has not reached it's
full run rate in new traffic territories, year over year call volume is up 6.8
million or 41%. These new territiories are expected to generate, on an
annualized basis, over 130% growth in calling volume.

OPERATING EXPENSES

Operating expenses increased $1.5 million or 18% for the three month period
ended September 30, 1997 and $3.8 million or 15% for the nine months then ended
as compared to the same periods in 1996. Of this increase, $1.2 million and $2.3
million for the three and nine months ended September 30, 1997, respectively,
was due to the operating expenses, excluding depreciation and amortization, of
the Company's directory assistance service, which expanded to include New
Jersey, Delaware and parts of Pennsylvania during the first nine months of 1997.

As a percentage of total operating revenues, total operating expenses declined
slightly to 66% and 67% for the three and nine months ended September 30, 1997
versus 68% for both comparable periods in 1996.

MAINTENANCE AND SUPPORT EXPENSE

Maintenance and support expense, which includes property and equipment
maintenance, general engineering and general administration of plant operations,
decreased $0.1 million or 5% and decreased $0.6 million or 7% for the three and
nine months ended September 30, 1997, respectively.





                                       10

<PAGE>



                       CFW COMMUNICATIONS COMPANY

Item 2.          Management's Discussion And Analysis
            Of Financial Conditions And Results Of Operations
                            (Continued)

The reductions are primarily the result of access and other network pricing
decreases coupled with better utilization of the Company's facilities and
equipment infrastructure.

DEPRECIATION AND AMORTIZATION EXPENSE

Depreciation and amortization expense increased $0.2 million or 12% and $1.0
million or 17% for the three and nine months September 30, 1997 versus the
comparable periods in 1996 as a result of capital additions primarily in
network, cellular, wireless cable, and information services businesses relating
to continued business expansion. Capital expenditures related to wireless cable
customer growth accounted for $0.1 million and $0.5 million of this depreciation
and amortization increase. Expansion of the fiber optic network for competitive
access contributed $0.1 million and $0.2 million for the three and nine months
September 30, 1997 versus the comparable periods in 1996.

CUSTOMER OPERATIONS EXPENSE

Customer operations expense, which includes marketing, product management,
product advertising, sales, publication of a regional telephone directory,
customer services, directory assistance services and local directory services
increased $1.0 million or 37% and $2.0 million or 24% for the three and nine
month period ended September 30, 1997. Approximately 90% of these increases
relate to the directory assistance business and reflect continued training and
additional staff related to the expansion of states handled for the new
directory assistance markets served. Additionally, the Company has invested
resources in customer service related functions in order to support the
Company's revenue growth businesses.

CORPORATE OPERATIONS EXPENSE

Corporate operations expense, which includes taxes other than income, executive,
planning, accounting, external relations, legal, purchasing, information
management, human resources and other general and administrative expenses
increased $0.4 million or 34% and $1.4 million or 41% for the three and nine
month period ended September 30, 1997. This increase relates primarily to
internal infrastructure growth necessary to support the growth in several of the
businesses and increased benefits costs.

EQUITY INCOME FROM WIRELESS INVESTEES

Equity income from wireless investees, which includes equity earnings from the
Company's interest in the RSA5 cellular partnership and the PCS Alliance
partnerships decreased $0.2 million or 135% and $0.5 million or 99% for the
three and nine months ended September 30, 1997 as compared to the same periods
in 1996. This decrease is primarily due to the sale of the Company's 30% limited
interest in the Roanoke MSA cellular partnership to GTE in April 1997 (see Note
4 to the Financial Statements). Additionally, the Company reported $0.1 million
of PCS losses associated with the start-up of PCS operations by the Virginia PCS
Alliance in late September 1997.

INCOME TAXES

Income taxes increased $0.3 million and $2.6 million for the three and nine
months ended September 30, 1997 as compared to the same periods in 1996. This
increase is due to an increase in taxable income from operations and $1.9
million of taxes from the gain on sale of the Roanoke MSA cellular partnership.
The effective rate remained unchanged at 38% for the nine month period ended
September 30, 1997 and 1996.


                                       11

<PAGE>


                       CFW COMMUNICATIONS COMPANY

Item 2.          Management's Discussion And Analysis
            Of Financial Conditions And Results Of Operations
                            (Continued)




LIQUIDITY AND CAPITAL RESOURCES

In the nine months ended September 30, 1997, net cash provided by operating
activities was $12.7 million. Principal changes in operating assets and
liabilities included a $3.5 million increase in accounts receivable which
represented the short term advances to the PCS Alliances, the addition of two
states for the directory assistance contract, and the receivable for directory
advertising. Other current liabilities increased $1.4 million primarily due to
the $1.1 million funding for operating expenses. This is offset by the decrease
in accounts payable and other accrued liabilities of $0.4 million and $0.5
million, respectively.

The Company's investing activities for the nine months ended September 30, 1997
included $10.8 million for the purchase of property and equipment, including
$1.7 million towards a new office and switch facility to be used by our wireless
operations, $1.8 million for billing, accounting and human resources software,
and additions attributable to customer expansion and infrastructure build out
throughout all operating divisions. The Company also purchased $4.5 million of
PCS and WCS radio spectrum licenses with approximately $4.2 million of PCS radio
sprecturm licenses being contributed to the WVA PCS Alliance (see note 5).
Additionally, the Company contributed $0.9 million to the WVA PCS Alliance.
Finally, the Company purchased $1.1 million of minority interest in the VA RSA6
partnership and realized $6.6 million from the sale of the Roanoke MSA cellular
partnership.

Net cash used for financing activities for the nine months ended September 30,
1997 aggregated $4.1 million which primarily represents payment of dividends on
outstanding capital stock.

The Company has entered into guaranty agreements whereby the Company is
committed to provide guarantees of up to $36.2 million of the VA PCS Alliance's
debt and redeemable preferred obligations, with such guarantee becoming
effective as obligations are incurred by the Alliance. At September 30, 1997,
the Company has guaranteed $13.2 million of the Alliance's obligations.

See Note 4 to the Financial Statements for discussions relative to the PCS
Alliances cash flow activity.

                                  12

<PAGE>

                           CFW COMMUNICATIONS COMPANY

                           PART II. OTHER INFORMATION


Item 1.          Legal Proceedings

                 Not applicable

Item 2.          Changes In Securities

                 Not applicable

Item 3.          Defaults Upon Senior Securities

                 Not applicable

Item 4.          Submission Of Matters To A Vote Of Security Holders

                 None

Item 5.          Other Information

                 Not applicable

Item 6.          Exhibits and Reports on Form 8-K

                 (A) Exhibits

                     (27) Financial Data Schedule

                 (B) Reports on Form 8-K - None







                               13


<PAGE>



                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                               CFW COMMUNICATIONS COMPANY


November 11, 1997                        s/J. S. Quarforth
                                        ------------------------------------
                                         J. S. Quarforth, President
                                         and Chief Executive Officer








November 11, 1997                        s/C. S. Smith
                                        ------------------------------------
                                         C. S. Smith, VP-Administration,
                                         Treasurer and Secretary







November 11, 1997                        s/M. B. Moneymaker
                                        ------------------------------------
                                         M. B. Moneymaker
                                         Vice President - Finance



                                                        14


<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                          975392
<SECURITIES>                                         0
<RECEIVABLES>                                 12921331
<ALLOWANCES>                                         0
<INVENTORY>                                    1848108
<CURRENT-ASSETS>                              16201732
<PP&E>                                       134261334
<DEPRECIATION>                                41661989
<TOTAL-ASSETS>                               148184365
<CURRENT-LIABILITIES>                         12891691
<BONDS>                                       25556160
                                0
                                          0
<COMMON>                                      43379265
<OTHER-SE>                                    46008453
<TOTAL-LIABILITY-AND-EQUITY>                 148184365
<SALES>                                              0
<TOTAL-REVENUES>                              43125545
<CGS>                                                0
<TOTAL-COSTS>                                 28900001
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              786742
<INCOME-PRETAX>                               18583308
<INCOME-TAX>                                   6954880
<INCOME-CONTINUING>                           11278975
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  11278975
<EPS-PRIMARY>                                    0.864
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission