CFW COMMUNICATIONS CO
10-K, 2000-03-30
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: EAT AT JOES LTD, 10KSB, 2000-03-30
Next: SMITH BARNEY SHEARSON UNIT TRUSTS HIGH YIELD TAXABLE SER 12, 24F-2NT, 2000-03-30




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-K

___  (Mark One)
 x   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- ---  ACT OF 1934

For fiscal year ended December 31, 1999
                      -----------------
                                       OR

- ---
___  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from _______ to ____________________________________

                         Commission file number: 0-16751
                                                ------------

                        CFW COMMUNICATIONS COMPANY
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Virginia                            54-1443350
- -------------------------------          ----------------------
(State or other jurisdiction of            (I. R. S. employer
 incorporation or organization)          identification number)

P. O. Box 1990, Waynesboro, Virginia                 22980
- ----------------------------------------        ---------------
(Address of principal executive offices)           (Zip Code)

Registrant's telephone number, including area code   540-946-3500
                                                    ---------------

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

Title of Each Class                  Name of Each Exchange on Which Registered
- -------------------                  -----------------------------------------
       None                                             None

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                           Common Stock, no par value
- --------------------------------------------------------------------------------
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

         YES   X        NO
            -------       ---------

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. ( )

Aggregate  market  value  of the  voting  stock  held by  non-affiliates  of the
registrant as of February 28, 2000;  $512,858,952.  (In determining this figure,
the registrant has assumed that all of its directors and executive  officers are
affiliates.  Such  assumption  shall  not be  deemed  conclusive  for any  other
purpose.  The aggregate market value has been computed based upon the average of
the bid and asked prices as of February 28, 2000.)


<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Class    Common Stock, no par value

Outstanding March 1, 2000 13,062,252 shares

DOCUMENTS INCORPORATED BY REFERENCE

         Information  from the  following  documents  has been  incorporated  by
reference in this report:

         --- Annual Report to  Shareholders  for year ended  December 31, 1999 -
             PARTS I AND II

         --- Proxy Statement for 1999 Annual Meeting of Shareholders - PARTS I
             AND III


<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K


                                     PART I

Item  1.  BUSINESS

                      CFW  Communications  Company  (CFW or the  Company)  is an
                      integrated communications provider. The Company provides a
                      broad range of  products  and  services  to  business  and
                      residential customers in Virginia, West Virginia, Kentucky
                      and Tennessee.  These communications products and services
                      include digital  personal  communications  services (PCS),
                      dial-up Internet access,  high-speed data services such as
                      Digital Subscriber Line (DSL) and dedicated service, local
                      telephone,  competitive local telephone services (CLEC) to
                      businesses,   long  distance,  analog  cellular,   paging,
                      wireless  and   wireline   cable   television,   directory
                      assistance,   competitive  access,  and  alarm  monitoring
                      services.

                      The  Company's  strategy is to be a  regional,  integrated
                      provider  of  communications   products  and  services  to
                      customers  within an expanding  service area.  The Company
                      has  implemented  this  strategy   through   acquisitions,
                      investments  in  spectrum  licenses  and  internal  growth
                      through capital investment.  In addition,  the Company has
                      leveraged its existing  switching platform and fiber optic
                      network by providing  several services which utilize these
                      assets such as long distance  directory  assistance,  long
                      distance  services,   cable  television,   local  Internet
                      access, and various enhanced services such as Call Waiting
                      and Caller  Identification.  These activities  continue to
                      contribute to growth in the Company's  operating revenues.
                      In addition to these activities, the Company has commenced
                      offering  CLEC to businesses  and DSL Internet  service in
                      eight  markets  within  Virginia  and West  Virginia.  The
                      Company will further  expand its  operations  base and its
                      service offerings in Virginia and West Virginia in 2000.

                      The  Company  provides  wireline  services  such as  local
                      exchange and telephone  service to customers in the cities
                      of Waynesboro,  Clifton Forge and Covington, Virginia, and
                      the  surrounding  counties,  and  maintains  approximately
                      37,900  access  lines in these  service  territories.  The
                      Company is a certified local exchange carrier in Virginia,
                      West  Virginia and  Tennessee  and,  with  interconnection
                      agreements in place with three  incumbent  local telephone
                      providers  (Bell  Atlantic,  GTE and Sprint),  the Company
                      commenced  providing  competitive local telephone services
                      to  businesses  in   Charlottesville,   Harrisonburg   and
                      Staunton, Virginia in late 1998. In late 1999, the Company
                      expanded this service offering to Lexington, Lynchburg and
                      Winchester,  Virginia and Huntington and Charleston,  West
                      Virginia.

                      In addition to its local telephone operations, the Company
                      owns and  operates  over 500 miles of fiber optic cable in
                      western and central  Virginia.  This fiber is connected to
                      and is a part of a fiber network managed by ValleyNet,  in
                      which  the  Company  is a partner  using  state-of-the-art
                      electronics, thus establishing a regional backbone for the
                      rapid deployment of broadband  services beyond traditional
                      franchise  boundaries.  Additionally,   ValleyNet's  fiber
                      network is  connected to Carolina  FiberNet  and, in 1998,
                      the  ValleyNet  network was expanded to connect to the AEP
                      Communications network. This contiguous network serves ten
                      states and represents 5,000 miles of fiber cable. CFW also
                      leases capacity on this network to long distance  carriers
                      and provides private network facilities and local Internet


                                       3
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

                      access. Continued expansion and enhancement of the network
                      infrastructure  will  facilitate the Company's  ability to
                      further  control its network  operating costs in its CLEC,
                      Internet,  and PCS businesses in an expanding  region.  In
                      March 2000, the company exchanged excess fiber capacity in
                      its fiber network in Virginia for an additional  261 miles
                      of fiber optic cable that  extends its fiber  network from
                      Roanoke,  Virginia to  Charleston,  Beckley and Bluefield,
                      West Virginia. In addition, in the second quarter of 2000,
                      the Company  anticipates  completion of an additional  500
                      miles of fiber optic cable  interconnecting  the cities of
                      Lynchburg,    Winchester,   Danville   and   Martinsville,
                      Virginia.

                      The Company's  Internet  business  services  nearly 45,200
                      customers  in  50  markets  in  Virginia,  West  Virginia,
                      Tennessee and North Carolina.  This expansion has occurred
                      through  acquisitions and internal growth. The Company had
                      two primary  acquisitions in 1999. In August,  the Company
                      acquired  NetAccess,  Inc. (Net Access) for  approximately
                      $6.0 million. This acquisition added 13,500 subscribers in
                      18 markets. In October, the Company acquired substantially
                      all  of  the   assets  of   Cornerstone   Networks,   Inc.
                      (Cornerstone) for $4.5 million and formed CFW Cornerstone,
                      Inc.  (CFW  Cornerstone).  This  acquisition  added  9,000
                      subscribers in 4 markets.  The Company  acquired assets of
                      three other Internet  Service  Providers (ISP) for a total
                      of  $1.9  million.   These   acquisitions   increased  the
                      Company's  Internet  customers by 6,600  subscribers.  See
                      Note 6 to the Company's  Consolidated Financial Statements
                      as found  on page 27 of the  Annual  Report  of CFW to its
                      Shareholders for the year ended December 31, 1999 which is
                      incorporated herein by reference.

                      The  Company  provides  wireline  cable  services to 7,200
                      customers in Alleghany County, Virginia.  During 1996, the
                      Company  completed  the  rebuild  and  expansion  of  this
                      wireline system to a state-of-the-art hybrid fiber coaxial
                      (HFC)  network  with  750 MHz of  capacity.  This  upgrade
                      provides  better  signal  quality,  expands  the number of
                      channels and includes  additional  premium channels.  This
                      HFC  network  provides  the   infrastructure   to  support
                      high-speed   modems  for  service  such  as  Internet  and
                      provides the Company a platform to support voice, data and
                      video over a single wireline network.

                      The   Company    also    currently    provides    wireless
                      communications  products  and  services  such as cellular,
                      personal  communication  services,  paging and cable.  The
                      Company  owns  approximately  84% of,  and is the  general
                      partner in, a limited  partnership that provides  cellular
                      service in Virginia  RSA6, a cellular  geographic  area in
                      Western  Virginia  covering a population of  approximately
                      200,000 and 75 miles of  interstate  highway.  The Company
                      also  is a  22%  limited  partner  in  the  Virginia  RSA5
                      partnership  providing  cellular  service  in  the  region
                      immediately south of RSA6.

                      The  Company  has  a  21%  common  ownership  interest  in
                      Virginia PCS Alliance,  L.C. (VA Alliance),  a provider of
                      PCS  serving a 1.6 million  populated  area in central and
                      western Virginia which commenced providing service in late
                      1997. In addition to the interest in the VA Alliance,  the
                      Company  also has a 45% common  ownership  interest in the
                      West Virginia PCS Alliance, L.C. (WV Alliance), a provider
                      of PCS  serving  a 2.0  million  populated  area  in  West


                                       4
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

                      Virginia and eastern Kentucky,  southwestern  Virginia and
                      eastern Ohio. WV Alliance commenced providing PCS services
                      in  late  1998.  Finally,   the  Company  has  controlling
                      interests  in   additional   PCS   licenses   covering  an
                      additional 1.8 million populated area. The total aggregate
                      population  covered  by  all  PCS  licenses  owned  by the
                      Company   is   approximately   5.4   million.   Additional
                      information regarding these PCS investments is included in
                      Note 3 to the Company's  Consolidated Financial Statements
                      as found  on page 25 of the  Annual  Report  of CFW to its
                      Shareholders for the year ended December 31, 1999 which is
                      incorporated herein by reference.

                      The Company owns and operates  wireless  cable  systems in
                      the  Charlottesville,   Shenandoah  Valley  and  Richmond,
                      Virginia markets. These systems currently provide wireless
                      cable  service  to  approximately  11,100  customers.  The
                      Company  provides   high-speed  Internet  service  in  the
                      Charlottesville   market   utilizing  the  wireless  cable
                      spectrum.

                      CFW   provides   third-party    operator-based   directory
                      information    services    to    customers    of   several
                      communications  companies  as  well as to  other  business
                      customers. The Company currently handles more than 180,000
                      requests per average business day and provides  employment
                      for approximately 400 directory assistance personnel.  The
                      Company's  largest directory  assistance  customer is AT&T
                      which  accounts  for  86% of  total  directory  assistance
                      revenues,   down  from  94%  in  the  prior  year.  A  new
                      multi-year  contract with AT&T  commenced in January 2000.
                      During 1998, the Company  invested in a national  database
                      provider  and,  in  late  1998,  began  offering  national
                      directory  assistance  services.  Prior to June 1999,  the
                      Company had two operational  calling centers  dedicated to
                      these  operations.  During  1998 the  Company  purchased a
                      historically  significant building in downtown Winchester,
                      Virginia  which was renovated  into a third calling center
                      and  opened  in June  1999.  This  additional  center  can
                      accommodate   approximately   110   directory   assistance
                      operator  personnel.  This  facility  provides  additional
                      capacity and can be used to provide  directory  assistance
                      and call completion for other telecommunication companies.

                      The Company provides other communications services such as
                      alarm installation and monitoring,  billing and collection
                      services to long  distance  carriers  within the Company's
                      local  telephone   exchange,   and  a  regional  telephone
                      directory that is used by both its customers and customers
                      in neighboring local exchanges.

                      The percentage of total sales contributed by each class of
                      service is as follows:

                                                       1999      1998     1997
                                                       ----      ----     ----

                      Wireline communications          59.8%     56.4%    58.4%
                      Wireless communications          18.4%     19.8%    19.9%
                      Directory assistance             16.4%     19.4%    17.9%
                      Other communications services     5.4%      4.4%     3.8%

                      Construction  materials and  equipment are furnished  from
                      dependable suppliers.  Delivery of materials and equipment
                      is being  made on  normal  schedules.  Programs  have been
                      initiated by the  registrant  to conserve fuel and energy.
                      Regulations  published by the Federal  Energy  Office give
                      high priority to telephone  companies in the allocation of
                      fuel in the event of a shortage.



                                       5
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

                      CFW Telephone  Inc., a  wholly-owned  subsidiary,  holds a
                      Certificate of Public Convenience and Necessity granted by
                      the State  Corporation  Commission  of Virginia to provide
                      telephone services in its certificated area. CFW Telephone
                      Inc.  also  holds  franchises  granted  by the  cities  of
                      Clifton Forge,  Covington and  Waynesboro  which expire in
                      2021  and the town of Iron  Gate  which  expires  in 2024.
                      These  franchises  grant CFW  Telephone  Inc. the right to
                      place its poles and wires in the respective jurisdictions.
                      Historically,  CFW Telephone Inc. has not had  significant
                      competition  from other  providers over its core services.
                      However,  due  to  the   Telecommunications  Act  of  1996
                      (discussed   further   below)   and,   due   to   wireless
                      technological  advances,  the  Company  may be  subject to
                      greater competition in the future.

                      CFW Network Inc., a  wholly-owned  subsidiary,  operates a
                      fiber optic network which is unique to the area it serves.
                      It holds a Certificate of Public Convenience and Necessity
                      to  provide  interexchange  services  anywhere  within the
                      Commonwealth  of  Virginia  and  in  1996  was  granted  a
                      Certificate of Public Convenience and Necessity to provide
                      competitive local exchange services in eleven counties and
                      ten cities in Virginia.  In 1999, this  certification  was
                      extended to include the entire  Commonwealth  of Virginia.
                      The Company competes with other local telephone companies.
                      With respect to its carrier services business, competition
                      may occur in the  future in the  event  service  providers
                      build network facilities.  In addition to CLEC and carrier
                      services,  CFW Network  Inc.  is also an Internet  service
                      provider (ISP) in 28 markets in Virginia.

                      As mentioned  above,  the Company  acquired Net Access and
                      acquired  substantially  all of the assets of Cornerstone,
                      both of  which  provide  dial-up  and  dedicated  Internet
                      access,  and  high-speed  access  (through  DSL  and  ISDN
                      technologies).  In  addition  to being an ISP,  Net Access
                      also   operates  as  a  CLEC   through  its   wholly-owned
                      subsidiary,  NA  Communications,  Inc. NA  Communications,
                      Inc. is  certified in certain  parts of Southern  Virginia
                      and Tennessee.

                      Through its wholly-owned  subsidiaries  providing Internet
                      services,  the Company is an ISP in 50 markets  throughout
                      Virginia,  West  Virginia and parts of Tennessee and North
                      Carolina.

                      CFW Cable of Virginia  Inc.,  a  wholly-owned  subsidiary,
                      provides  cable  television  service in primarily the same
                      franchised  area  as CFW  Telephone  Inc.  provides  local
                      telephone service in the Clifton Forge and Covington area.
                      Over-the-air  broadcasting,   direct  broadcast  satellite
                      service and other  satellite-based  services  compete with
                      the Company's wireline cable system.

                      CFW  Wireless  Inc.   (CFW   Wireless),   a   wholly-owned
                      subsidiary,  provides  analog  cellular  and  digital  PCS
                      services in Virginia  RSA6.  CFW  Wireless  competes  with
                      another  cellular  provider in Virginia RSA6 and also with
                      PCS providers. In 1998, the Company initiated filings with


                                       6
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

                      the  state  of  West  Virginia  to  obtain  certifications
                      necessary  to  provide  CLEC  services  similar  to  those
                      granted  to  CFW  Network  Inc.  for  our  Virginia   CLEC
                      offering.  Approval of these certificates in West Virginia
                      was  granted in January  1999 and allows CFW  Wireless  to
                      provide  CLEC  services   throughout   the  entire  state.
                      Additionally,   CFW  Wireless  obtained  certification  to
                      provide interexchange  telecommunications resale services.
                      This  certification  allows the  Company  to provide  long
                      distance services in West Virginia.  Finally, CFW Wireless
                      is an ISP in West Virginia, servicing 6,000 subscribers.

                      The  VA  Alliance  offers  PCS,  a 100%  digital  wireless
                      technology,  throughout central and western Virginia.  The
                      WV Alliance  commenced  providing  PCS services in 1998 in
                      Charleston  and   Huntington,   West  Virginia  and  their
                      surrounding  communities  and,  in the  second  quarter of
                      1999, expanded into the northern corridor,  which includes
                      the cities of Clarksburg,  Fairmont, and Morgantown,  West
                      Virginia.  PCS  provides  higher  voice  quality,   longer
                      battery life,  text  messaging and more enhanced  features
                      than  cellular.  PCS will  initially  compete  with  local
                      telephone and cellular  providers  through fixed  wireline
                      replacement and mobility services.

                      CFW  Cable  Inc.,  a  wholly-owned  subsidiary  holds  FCC
                      licenses  and lease  arrangements  with FCC  licensees  to
                      provide  wireless  cable  service  in  the  Lynchburg  and
                      Winchester,  Virginia  markets and the  Martinsburg,  West
                      Virginia  market,  in addition to the  Shenandoah  Valley,
                      Charlottesville,  and Richmond, Virginia markets which the
                      company  currently serves.  Conventional  cable television
                      service and  over-the-air-broadcasting,  direct  broadcast
                      satellite  service  and  other  satellite-based   services
                      compete  with  the  Company's  wireless  cable  television
                      operations.  Acquisitions of MMDS spectrum by Sprint Corp.
                      and MCI WorldCom are expected to accelerate development of
                      digital   equipment  for  high-speed   digital  data,  and
                      possibly voice, applications. Such high-speed applications
                      are expected to add further competition.

                      Financial  information about industry segments required by
                      this item is incorporated herein by reference to Note 2 of
                      the Notes to Consolidated  Financial  Statements  found on
                      pages  23  through   25  in  the  Annual   Report  of  CFW
                      Communications  Company to its  Shareholders  for the year
                      ended December 31, 1999.

                      In early 1996, Congress passed the  Telecommunications Act
                      of   1996,    aimed   at   increasing    competition    in
                      telecommunications services such as local telephone, cable
                      and long  distance.  The Company has developed a strategic
                      plan  to  capitalize  on  these   opportunities   and,  as
                      previously  stated, is now certified by the Virginia State
                      Corporation Commission to provide local telephone services
                      throughout   Virginia.   Additionally,   the   Company  is
                      certified as a CLEC in West Virginia and Tennessee.

                      Seasonal effect on the business is not material;  however,
                      directory assistance calling volume and roaming traffic is
                      typically higher in the summer months. No extended payment
                      terms are made to customers.  Orders for  installation  of
                      services are being filled on a current basis.  No material
                      part of the business is done with the Government. Research
                      and   development   is  performed   by  the   registrant's
                      suppliers. For the years ended December 31, 1999, 1998 and


                                       7
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

                      1997,  AT&T accounted for 20%, 28% and 34%,  respectively,
                      of the registrant's  consolidated revenues. These revenues
                      primarily  consisted  of carrier  access  charges for long
                      distance  services,  billing and  collection  services and
                      directory assistance.

                      The  Company  believes  that  it  is  in  compliance  with
                      federal,  state  and  local  provisions  which  have  been
                      enacted or adopted  regulating  the discharge of materials
                      into  the   environment  or  otherwise   relating  to  the
                      protection  of  the  environment.  The  Company  does  not
                      anticipate any material effect on capital expenditures for
                      environmental control facilities at any time in the future
                      in order to maintain its compliance.

                      The Company employs 1,062 regular  full-time and part-time
                      persons.

                      CAUTIONARY  STATEMENT  FOR  PURPOSES OF THE "SAFE  HARBOR"
                      PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT
                      OF 1995

                      The Company desires to take advantage of the "safe harbor"
                      provisions of the Private Securities Litigation Reform Act
                      of 1995. The Company wishes to caution  readers that these
                      forward-looking  statements and any other  forward-looking
                      statements  made by the  Company  are based on a number of
                      assumptions,  estimates and projections  including but not
                      limited to, continuation of economic growth and demand for
                      wireless    and    wireline    communications    services;
                      continuation  of current  level of  services  for  certain
                      material customers; reform initiatives being considered by
                      the FCC  being  relatively  revenue  neutral;  significant
                      competition  in the Company's  telephone  service area not
                      emerging in 2000; the impact on capital  requirements  and
                      earnings  from new business  opportunities  and  expansion
                      into new markets and anticipated  competitive activity not
                      being greater than  anticipated;  and the  achievement  of
                      build-out,  operational,  capital, financing and marketing
                      plans  relating to deployment  of PCS services.  Investors
                      are cautioned that any such forward-looking statements are
                      not guarantees of future performance and involve risks and
                      uncertainties,  and that any  significant  deviations from
                      these  assumptions  could cause  actual  results to differ
                      materially   from   those   in   the   above   and   other
                      forward-looking  statements.   Forward-looking  statements
                      included  herein are as of the date hereof and the Company
                      undertakes   no   obligation  to  revise  or  update  such
                      statements to reflect  events or  circumstances  after the
                      date hereof or to reflect the occurrence of  unanticipated
                      events.

                      EXECUTIVE OFFICERS OF THE COMPANY
<TABLE>
                                  Name                                      Office                             Age
                      ----------------------------- -------------------------------------------------------- --------
                      <S>                           <C>                                                        <C>
                      J. W. Brownlee                Vice President- Virginia Operations                        59
                      W. C. Catlett                 Vice President- Strategy and Business Development          40
                      D. E. Lowe                    President- West Virginia Operations                        58
                      D. R. Maccarelli              President- Virginia Operations                             47
                      M. B. Moneymaker              Vice President and Chief Financial Officer, Treasurer      42
                                                    and Secretary
                      D. M. Persing                 Senior Vice President                                      48
                      J. S. Quarforth               Chairman of the Board and Chief Executive Officer          45
                      C. A. Rosberg                 President and Chief Operating Officer                      47
</TABLE>
                      Information for Mr.  Quarforth and Mr. Rosberg is included
                      under the heading  "Election  of  Directors"  in the Proxy


                                       8
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

                      Statement of the registrant for its 1999 Annual Meeting of
                      Shareholders which is incorporated herein by reference.

                      Mr. Brownlee became Vice President- Virginia Operations in
                      1999 after serving as Vice  President and Chief  Operating
                      Officer - Wireline  since January 1997.  From January 1989
                      to December  1996, he served as Vice President - Telephone
                      Operations.   Previously   he  served  as  Outside   Plant
                      Engineering  and  Construction  Manager  from October 1978
                      until January 1989.

                      Mr. Catlett became Vice President - Strategy and Business
                      Development  in January 1997 after  serving as Director of
                      Business  Development since January 1994.  Previously,  he
                      served as Planning and Regulatory  Manager from April 1992
                      until January 1994 and Revenue  Requirements  Manager from
                      May 1990 until April 1992.

                      Mr. Lowe became  President of West Virginia  operations in
                      January 1998. Previously,  he was employed by Charles Ryan
                      Associates,  a public relations and advertising firm, from
                      January 1997 until December  1997.  From August 1995 until
                      December  1996  he  was  self-employed  as an  independent
                      consultant.  During a period  of this  time,  he served as
                      President of Glade Springs LLC, a recreational  resort and
                      residential  development company. From 1963 through August
                      1995, Mr. Lowe was employed by Bell  Atlantic,  the last 2
                      1/2  years of which  he  served  as  President  and  Chief
                      Executive  Officer for Bell Atlantic - West  Virginia.  He
                      held  other   executive  level  positions  in  operations,
                      advertising,  corporate  relations,  external affairs, and
                      strategic  planning during his 32-year  telecommunications
                      career at Bell Atlantic.

                      Mr. Maccarelli became President of Virginia  Operations in
                      July  1999.  From  January  1994 to June 1999 he served as
                      Senior Vice President. From January 1993 to December 1993,
                      he served as Vice President - Network Services.  From June
                      1974  to  December  1992  he  held   numerous   leadership
                      positions with Bell Atlantic.  These positions encompassed
                      operations,    engineering,    regulatory   and   business
                      development.

                      Mr.  Moneymaker  became Vice President and Chief Financial
                      Officer,  Treasurer and  Secretary in January  1999.  From
                      October 1995 to December 1998 he served as Vice  President
                      of Finance.  Previously, he was a Senior Manager for Ernst
                      and Young from October 1989 until October 1995.

                      Ms.  Persing became Senior Vice President in January 1999.
                      From  May  1998  to  December  1998  she  served  as  Vice
                      President-  Human  Resources.  From December 1995 to March
                      1998, she was employed by PrimeCo Personal  Communications
                      as Vice  President  of  Customer  Care.  From June 1974 to
                      January 1994, she held numerous leadership  positions with
                      AT&T. These positions encompassed customer care, directory
                      assistance, human resources, network engineering, software
                      development and large project management. From August 1994
                      to November  1995,  she served as  operations  manager for
                      CFW's directory assistance operation.



                                       9
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

Item  2.  PROPERTIES

                      The  Company  owns its  four  exchange  buildings  and all
                      equipment   therein  in  the  cities  of  Clifton   Forge,
                      Covington and Waynesboro and the rural  community of Potts
                      Creek.  The  Company  also  owns a  plant  service  center
                      building   located   approximately   one  mile   from  the
                      Waynesboro and Covington exchange  buildings.  The Company
                      owns  its  corporate   headquarters  building  located  in
                      Waynesboro,  Virginia.  Additionally, the Company owns two
                      15,700 square feet directory service centers,  one located
                      in  Clifton  Forge,  Virginia  and the  other  located  in
                      Waynesboro,  Virginia.  The Company  owns a 14,400  square
                      foot building  located  adjacent to its directory  service
                      center in Waynesboro, Virginia for purposes of housing its
                      main  PCS  operations.  In  1998,  the  Company  completed
                      construction  of a 31,000  square  foot  building  located
                      adjacent to its main PCS operations  building for purposes
                      of housing its  integrated  customer care  facilities.  In
                      addition, in 1998 the Company completed  construction of a
                      6,400  square foot  retail  store  located in  Waynesboro,
                      Virginia.  All buildings are of masonry  construction  and
                      are in good  condition.  In 1998,  the Company  acquired a
                      33,000  square  foot  building   located  in   Winchester,
                      Virginia.   Approximately  17,500  square  feet  has  been
                      renovated  and  is  being  used  as  our  third  directory
                      assistance  call center.  The  remaining  square  footage,
                      which has not been  renovated,  is available for directory
                      assistance and other expansion needs.

Item  3.  LEGAL PROCEEDINGS

                      None.

Item  4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                      There  were no  matters  submitted  to a vote of  security
                      holders during the quarter ending December 31, 1999.

                                     PART II

Item  5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

                      The  Common  Stock of the  Company is listed in the NASDAQ
                      National  Market.  The number of  registered  shareholders
                      totaled  2,977 as of December  31,  1999, a decrease of 21
                      since December 31, 1998. The range of stock prices for the
                      two most recent  fiscal years is included in a table under
                      the  heading  "Quarterly  Review" on Page 38 of the Annual
                      Report of CFW  Communications  Company to its shareholders
                      for the year ended  December 31, 1999 and is  incorporated
                      herein by  reference.  The regular cash  dividend paid for
                      each quarter of 1999 and 1998 was  $0.11475 and  $0.10875,
                      respectively,   totaling   $0.459   and   $0.435  for  the
                      respective years.

Item  6.  SELECTED FINANCIAL DATA

                      The  information  included  under  the  heading  "Selected
                      Financial Data and Five Year Growth Comparison" on Page 39
                      of the Annual Report of CFW Communications  Company to its
                      Shareholders  for the  year  ended  December  31,  1999 is
                      incorporated herein by reference.



                                       10
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

Item  7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

                      The "Management's  Discussion and Analysis" found on Pages
                      33 through 37 of the Annual  Report of CFW  Communications
                      Company to its  Shareholders  for the year ended  December
                      31, 1999 is incorporated herein by reference.

Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

                      The  Company has not entered  into  financial  instruments
                      that   subject  the  Company  to  material   market  risk.
                      Financial  instruments  in which  the  Company  holds  are
                      disclosed in Notes 4 and 5 to the  Company's  Consolidated
                      Financial  Statements  as  found on pages 26 and 27 of the
                      Annual  Report  of CFW to its  Shareholders  for the  year
                      ended  December  31,  1999 and is  incorporated  herein by
                      reference.

Item  8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                      Information  required by this item is incorporated  herein
                      by  reference to the Annual  Report of CFW  Communications
                      Company to its  Shareholders  for the year ended  December
                      31, 1999 as follows:

                      Financial  statements  and  Independent  Auditor's  Report
                      found on Pages 16 through 32.

Item  9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE

                      None

                                    PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

                      The  information  included under the heading  "Election of
                      Directors"  in  the  definitive  Proxy  Statement  of  the
                      registrant for its 1999 Annual Meeting of  Shareholders is
                      incorporated herein by reference.

Item 11.  EXECUTIVE COMPENSATION

                      The  information   included  under  the  heading  "Summary
                      Compensation  Tables" in the definitive Proxy Statement of
                      the registrant for its 2000 Annual Meeting of Shareholders
                      is incorporated herein by reference.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

                      The information  included under the headings  "Election of
                      Directors"  and "Related  Transactions"  in the definitive
                      Proxy  Statement  of the  registrant  for its 2000  Annual
                      Meeting  of  Shareholders   is   incorporated   herein  by
                      reference.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

                      The information  included under the headings  "Election of
                      Directors"  and "Related  Transactions"  in the definitive
                      Proxy  Statement  of the  registrant  for its 2000  Annual
                      Meeting  of  Shareholders   is   incorporated   herein  by
                      reference.



                                       11
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

                                     PART IV

Item 14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

   (a)1.      Financial Statements

              The following financial  statements of CFW Communications  Company
              are  incorporated  by  reference  in Part II,  Item 8 of this FORM
              10-K:

              Consolidated Balance Sheets at December 31, 1999 and 1998.

              Consolidated Statements of Income for the years ended December 31,
              1999, 1998, and 1997.

              Consolidated Statements of Cash Flows for the years ended December
              31, 1999, 1998, and 1997.

              Consolidated  Statements  of  Shareholders'  Equity  for the years
              ended December 31, 1999, 1998, and 1997.

              Notes to Consolidated Financial Statements.

              Independent Auditor's Report.

      2.      Schedules

              Financial  information of  subsidiaries  not  consolidated  and 50
              percent or less owned entities.

                (a)     The  following  financial  statements  of  Virginia  PCS
                        Alliances,  L.C. are  incorporated as Exhibit 99 of this
                        FORM 10-K:

                        Balance Sheets at December 31, 1999 and 1998.

                        Statements  of Operations  for the years ended  December
                        31, 1999 and 1998.

                        Statements  of Cash Flows for the years  ended  December
                        31, 1999 and 1998.

                        Statements  of Members'  Equity  (deficit) for the years
                        ended December 31, 1999 and 1998.

                        Notes to Financial Statements.

                        Independent Auditor's Report.


                (b)     The following financial  statements of West Virginia PCS
                        Alliances,  L.C. are  incorporated as Exhibit 99 of this
                        FORM 10-K:

                        Balance Sheets at December 31, 1999 and 1998.

                        Statements  of Operations  for the years ended  December
                        31, 1999 and 1998.

                        Statements  of Cash Flows for the years  ended  December
                        31, 1999 and 1998.

                        Statements  of Members'  Equity  (deficit) for the years
                        ended December 31, 1999 and 1998.



                                       12
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

                        Notes to Financial Statements.

                        Independent Auditor's Report.

      3.      Exhibits

                (3.1)   Articles of  Incorporation  are  incorporated  herein by
                        reference to Form 10-K, Exhibit 3, of CFW Communications
                        Company for the year ended December 31, 1995.

                (3.1.1) Amendment   to  the   Articles   of   Incorporation   is
                        incorporated  by reference  to Form 10-K,  Exhibit 3, of
                        CFW  Communications  Company for the year ended December
                        31, 1997.

                (3.2)   Amended  and  Restated  Bylaws  of  CFW   Communications
                        Company are filed herewith.

                (4)     Rights  Agreement  dated  as of  February  26,  2000  is
                        incorporated  herein  by  reference  to  the  Form  8-A,
                        Exhibit 4 dated February 29, 2000.

                (10.1)  The  previously  filed  1997  Stock  Compensation  Plan,
                        Non-Employee  Directors'  Stock  Option  Plan  and  1997
                        Employee Stock Purchase Plan are hereby  incorporated by
                        reference  to the  Company's  Registration  Statement on
                        Forms  S-8.  (Regis.  Nos.   333-40753,   333-40751  and
                        333-45593,  respectively).  The  previously  filed  1988
                        Stock Option Plan is incorporated herein by reference to
                        the  Company's   Registration  Statement  on  Form  S-4.
                        (Regis. No. 33-20201) Annex IV.*

                (10.2)  Form of Letter Amending the 1997 Stock Compensation Plan
                        of CFW Communications Company is filed herewith.

                (10.3)  Amendment to the Executive Supplemental  Retirement Plan
                        of CFW Communications Company is filed herewith.

                (10.4)  Form  of   Management   Continuity   Agreement   of  CFW
                        Communications Company is filed herewith.

                (13)    Annual  Report  of  CFW  Communications  Company  to its
                        shareholders  for the year ended  December 31, 1999 (See
                        Note 1).

                (21)    Subsidiaries of the registrant.

                (23)    Consent of McGladrey & Pullen, LLP.

                (27)    Financial  Data Schedule for the year ended December 31,
                        1999.

                (99)    Financial Statements of Virginia PCS Alliances, L.C. and
                        for West Virginia PCS Alliances, L.C. for the year ended
                        December 31, 1999.

               Note 1. With the  exception of the  information  incorporated  in
               this Form 10-K by reference thereto,  the Annual Report shall not
               be deemed "filed" as part of this Form 10-K.

                   * Compensatory plan or arrangement required to be filed as an
               exhibit to this report pursuant to item 14 Form 10-K.



                                       13
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

   (b) Reports on Form 8-K.

              There  were no  reports  on Form 8-K for the  three  months  ended
December 31, 1999.


                                       14
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                          CFW COMMUNICATIONS COMPANY
Dated:  March 30, 2000
                                          By    s/ J. S. Quarforth
                                            -------------------------
                                                   J. S. Quarforth, Chairman
                                                   and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated:


                                  Chairman and
   s/ J. S. Quarforth             Chief Executive Officer,
- ---------------------------       and Director                    March 30, 2000
      J. S. Quarforth

                                  President,
   s/ C. A. Rosberg               Chief Operating Officer,
- ---------------------------       and Director                    March 30, 2000
      C. A. Rosberg

   s/ P. H. Arnold                Director                        March 30, 2000
- ---------------------------
      P. H. Arnold

   s/ W. W. Gibbs, V              Director                        March 30, 2000
- ---------------------------
      W. W. Gibbs, V

   s/ J. B. Mitchell, Sr.         Director                        March 30, 2000
- ---------------------------
      J. B. Mitchell, Sr.

   s/ C. W. McNeely, III          Director                        March 30, 2000
- ---------------------------
      C. W. McNeely, III

   s/ J. N. Neff                  Director                        March 30, 2000
- ---------------------------
      J. N. Neff

   s/ R. S. Yeago, Jr.            Director                        March 30, 2000
- ---------------------------
      R. S. Yeago, Jr.

                                  Vice President and
   s/ M. B. Moneymaker            Chief Financial Officer,
- -----------------------           Treasurer and Secretary         March 30, 2000
      M. B. Moneymaker



                                       15




                                                                     Exhibit 3.2

                           AMENDED AND RESTATED BYLAWS



                                     BY-LAWS

                                       OF

                           CFW COMMUNICATIONS COMPANY

                  Amended and Restated as of December 13, 1999


                                    ARTICLE 1

                            MEETINGS OF SHAREHOLDERS


         1.1 Places of Meetings.  All meetings of the shareholders shall be held
at such place,  either within or without the State of Virginia,  as from time to
time may be fixed by the Board of Directors.

         1.2 Annual Meetings.  The 1988 annual meeting of the shareholders shall
be held on a date to be determined by the initial  Directors.  Thereafter,  each
annual  meeting  of  the  shareholders,   for  the  election  of  Directors  and
transaction of such other business as may come before the meeting, shall be held
in each year on the fourth  Tuesday in April,  at 10 a.m.,  if that day is not a
legal  holiday,  or such  other  date and  time as  designated  by the  Board of
Directors.  If that day is a legal holiday,  the annual meeting shall be held on
the next succeeding day not a legal holiday.

         1.3 Special  Meetings.  A special meeting of the  shareholders  for any
purpose or purposes may be called at any time by the Chairman of the Board or by
a majority of the Board of Directors.  At a special meeting no business shall be
transacted and no corporate  action shall be taken other than that stated in the
notice of the meeting.

         1.4 Notice of Meetings.  Written or printed  notice  stating the place,
day and hour of every  meeting  of the  shareholders  and,  in case of a special
meeting,  the  purpose or  purposes  for which the  meeting is called,  shall be
mailed not less than ten nor more than sixty days before the date of the meeting
to each  shareholder of record entitled to vote at such meeting,  at his address
which  appears in the share  transfer  books of the  Corporation.  Such  further
notice  shall be given  as may be  required  by law,  but  meetings  may be held
without  notice if all the  shareholders  entitled  to vote at the  meeting  are
present  in person or by proxy or if  notice is waived in  writing  by those not
present, either before or after the meeting.

         1.5  Quorum.  Any number of  shareholders  together  holding at least a
majority  of the  outstanding  shares of  capital  stock  entitled  to vote with
respect  to the  business  to be  transacted,  who shall be present in person or
represented by proxy at any meeting duly called,  shall  constitute a quorum for
the transaction of business. If less than a quorum shall be in attendance at the
time for which a meeting  shall have been  called,  the meeting may be adjourned
from time to time by a majority of the  shareholders  present or  represented by
proxy without notice other than by announcement at the meeting.


<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

         1.6 Voting.  At any meeting of the  shareholders  each shareholder of a
class entitled to vote on any matter coming before the meeting shall, as to such
matter, have one vote, in person or by proxy, for each share of capital stock of
such class standing in his name on the books of the Corporation on the date, not
more than seventy days prior to such meeting, fixed by the Board of Directors as
the record date for the purpose of  determining  shareholders  entitled to vote.
Every proxy shall be in writing, dated and signed by the shareholder entitled to
vote or his duly authorized attorney-in-fact.

         1.7  Conduct of  Meetings.  At each  meeting of the  stockholders,  the
Chairman  of the Board  shall act as  chairman  and  preside.  In  absence,  the
Chairman of the Board may designate  another officer of the Corporation who need
not be a Director,  or a Director,  to preside. The Secretary of the Corporation
or an Assistant  Secretary,  or in their absence,  a person whom the chairman of
such meeting shall appoint, shall act as secretary of such meeting.

         At any meeting of stockholders of the  Corporation,  only that business
that is properly  brought  before the meeting may be presented to and acted upon
by  stockholders.  To be properly  brought before the meeting,  business must be
brought  (a) by or at  the  direction  of the  Board  of  Directors  or (b) by a
stockholder  who has given written notice of business he expects to bring before
the meeting to the Secretary of the  Corporation  not less than 60 days prior to
the meeting.  If mailed,  such notice shall be sent by  certified  mail,  return
receipt  requested,  and shall be deemed to have been given when received by the
Secretary of the Corporation.  A stockholder's notice to the Secretary shall set
forth as to each matter the stockholder proposes to bring before the meeting (a)
a brief  description  of the  business to be brought  before the meeting and the
reasons for conducting  such business at the meeting,  (b) the name and address,
as they appear on the  Corporation's  books, of the  stockholder  proposing such
business,  (c) the  class  and  number  of  shares  of the  Corporation's  stock
beneficially  owned by the  stockholder,  and (d) any  material  interest of the
stockholder  in such  business.  No business  shall be conducted at a meeting of
stockholders  except in accordance with the procedures set forth in this Section
1.7.  The chairman of a meeting of  stockholders  shall,  if the facts  warrant,
determine  and declare to the meeting that  business  was not  properly  brought
before the meeting in accordance with the provisions of this Section 1.7, and if
he should so determine, he shall so declare to the meeting and any such business
not properly brought before the meeting shall not be transacted.

         Any  nomination  for  Director  made by a  stockholder  must be made in
writing to the Secretary of the  Corporation  not less than 60 days prior to the
meeting of stockholders at which  Directors are to be elected.  If mailed,  such
notice shall be sent by certified mail, return receipt  requested,  and shall be
deemed to have been given when received by the Secretary of the  Corporation.  A
stockholder's  nomination for Director shall set forth (a) the name and business


                                       2
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

address  of the  stockholder's  nominee,  (b) the  fact  that  the  nominee  has
consented to his name being placed in nomination,  (c) the name and address,  as
they  appear  on  the  Corporation's   books,  of  the  stockholder  making  the
nomination,  (d) the class and  number  of  shares  of the  Corporation's  stock
beneficially  owned by the  stockholder,  and (e) any  material  interest of the
stockholder in the proposed nomination.

         Notwithstanding  compliance  with this  Section  1.7, the chairman of a
meeting of  stockholders  may rule out of order any business  brought before the
meeting that is not a proper matter for stockholder consideration.  This Section
1.7  shall  not  limit  the  right  of  stockholders  to speak  at  meetings  of
stockholders on matters germane to the  Corporation's  business,  subject to any
rules for the  orderly  conduct of the  meeting  imposed by the  Chairman of the
meeting.  The  Corporation  shall not have any  obligation to  communicate  with
stockholders  regarding  any  business or  Director  nomination  submitted  by a
stockholder  in accordance  with this Section 1.7 unless  otherwise  required by
law.

         1.8 Inspectors.  An appropriate number of inspectors for any meeting of
shareholders  may be appointed by the Chairman of such  meeting.  Inspectors  so
appointed will open and close the polls, will receive and take charge of proxies
and ballots,  and will decide all questions as to the  qualifications of voters,
validity of proxies and ballots, and the number of votes properly cast.

                                    ARTICLE 2

                                    DIRECTORS

         2.1  General  Powers.  The  property,   affairs  and  business  of  the
Corporation shall be managed under the direction of the Board of Directors, and,
except as otherwise  expressly provided by law, the Articles of Incorporation or
these  By-laws,  all of the  powers of the  Corporation  shall be vested in such
Board.

         2.2  Number  and  Classes  of   Directors.   The  number  of  Directors
constituting  the Board of Directors shall be nine. The Board of Directors shall
be  divided  into  three  equal  classes  having  staggered  terms of  office as
specified in the Articles of Incorporation.

         2.3  Election  and Removal of  Directors;  Quorum.  Directors  shall be
elected at the 1988  annual  meeting of  shareholders  to fill each of the three
classes  of  Directors  for the terms of office  specified  in the  Articles  of
Incorporation.

         Commencing  with the 1989  annual  meeting of  shareholders,  Directors
shall be elected at each annual meeting to succeed those  Directors  whose terms
have  expired and to fill any  vacancies  then  existing.  Each  director who is
re-elected  or elected to succeed a Director  whose term has expired  shall hold
office for the term of three years as specified in the Articles of Incorporation
and until his successor is elected.

         Subject to the Articles of  Incorporation,  any Director may be removed
from  office at a  meeting  called  expressly  for that  purpose  by the vote of
shareholders  holding  more than  66-2/3% of the shares  entitled  to vote at an
election of Directors.

         Subject to the Articles of Incorporation,  any vacancy occurring in the
Board of Directors may be filled by the affirmative  vote of the majority of the
remaining  Directors  though  less than a quorum of the  Board,  and the term of
office of any  Director  so  elected  shall  expire  at the  annual  meeting  of
shareholders  at which  the term of the class to which  they  have been  elected
expires.

         A majority of the number of  Directors  elected and serving at the time
of any meeting shall  constitute a quorum for the  transaction of business.  The
act of a majority of Directors present at a meeting at which a quorum is present
shall be the act of the Board of  Directors.  Less than a quorum may adjourn any
meeting.

         2.4 Meetings of Directors.  An annual meeting of the Board of Directors
shall be held as soon as practicable after the adjournment of the annual meeting
of shareholders at such place as the Board may designate.  Other meetings of the
Board of  Directors  shall be held at  places  within  or  without  the State of
Virginia  and at times  fixed by  resolution  of the Board,  or upon call of the
Chairman of the Board or any four of the  Directors.  The  Secretary  or officer
performing the Secretary's  duties shall give not less than  twenty-four  hours'
notice by letter,  telegraph or telephone  (or in person) of all meetings of the
Board of Directors, provided that notice need not be given of the annual meeting


                                       3
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

or of regular  meetings  held at times and  places  fixed by  resolution  of the
Board.  Meetings may be held at any time without  notice if all of the Directors
are present,  or if those not present  waive notice in writing  either before or
after the  meeting.  The  notice  of  meetings  of the Board  need not state the
purpose of the meeting.

         2.5 Compensation.  By resolution of the Board, Directors may be allowed
a fee and expenses for  attendance  at all  meetings,  but nothing  herein shall
preclude  Directors  from  serving  the  Corporation  in  other  capacities  and
receiving compensation for such other services.

         2.6  Eligibility  for  Services as  Director.  No person who shall have
attained the age of 70 years shall be eligible for election as a Director of the
Corporation.  Notwithstanding  the  foregoing,  any  person  who is serving as a
Director  of  the  Company  and  who  was  serving  as  a  Director  of  Clifton
Forge-Waynesboro Telephone Company on April 28, 1986 who had attained the age of
70 on such date shall be eligible for  election and to serve until  reaching age
80,  whereupon  such person  shall  retire,  and any person who on such date had
attained  the age of 60 but  was  under  the age of 70  shall  be  eligible  for
election and to serve until reaching age 75, whereupon such person shall retire.

                                    ARTICLE 3

                                   COMMITTEES

         3.1      Standing Committees.

         (a) Number.  There shall be four  standing  Committees  of the Board of
Directors  which shall be comprised only of Directors.  The standing  committees
are as follows: Executive, Audit, Governance, and Compensation Committee.

         Upon  recommendation  by the Chairman of the Board as to the membership
of each Committee, the Board of Directors, will consider and by resolution adopt
by a majority of the number of Directors fixed by these By-laws, shall elect the
membership of each committee, who shall serve at the pleasure of the Board.

         (b)  Quorum and Manner of  Acting.  A  majority  of the  members of any
Committee  serving at the time of any meeting thereof shall  constitute a quorum
for the  transaction  of business at such  meeting.  The action of a majority of
those members present at a Committee  meeting at which a quorum is present shall
constitute the act of the Committee.

         (c) Conduct of Meetings.  Any action  required or permitted to be taken
by any  Committee may be taken without a meeting if all members of the Committee
consent in writing to the adoption of a resolution  authorizing the action.  The
resolution  and written  consents of the members shall be filed with the minutes
of the proceedings of the Committee.

         (d)  Meetings  and Minutes.  Subject to the  foregoing,  and unless the
Board shall otherwise  decide,  each Committee shall fix its rules of procedure,
determine  its  action  and fix the time  and  place  of its  meetings.  Special
meetings  of a  Committee  may be held at anytime and any place upon the call of
the Chairman of the Board, the Chairman of the Committee,  or any two members of
the Committee.  Each Committee shall keep minutes of all meetings which shall be
at all times  available  to  Directors.  Action  taken by a  Committee  shall be
reported  promptly  to the  Board  of  Directors  but not less  frequently  than
quarterly.

         (e) Term of Office.  Members of any Committee shall be elected as above
provided and shall hold office until their  successors  are elected by the Board
of Directors or until such Committee is dissolved by the Board of Directors.



                                       4
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

         (f)  Resignation  and Removal.  Any member of a Committee may resign at
any time by giving  written  notice of his intention to do so to the Chairman of
the  Board or the  Secretary  of the  Corporation,  or may be  removed,  with or
without  cause,  at any time by such  vote of the  Board of  Directors  as would
suffice for his election.

         (g) Vacancies.  Any vacancy occurring in a Committee resulting from any
cause  whatever may be filled by a majority of the number of Directors  fixed by
these By-laws.

         3.2      Executive Committee.

         (a) How Constituted.  The Executive Committee shall consist of not less
than three  Directors,  including  the  Chairman  of the  Board.  Except for the
Chairman of the Board,  all members of the Executive  Committee shall be outside
directors.  An outside director shall be a  non-management  director free of any
material  business or  professional  relationship  with the  Corporation  or its
management. The Chairman of the Board shall be Chairman of the Committee. If the
Chairman  of the  Committee  will not be  present  at a  meeting,  he or she may
designate any member of the Committee to preside at the meeting.

         (b) Primary  Responsibilities.  When the Board of  Directors  is not in
session,  the  Executive  Committee  shall have all power vested in the Board of
Directors  by law,  by the  Articles  of  Incorporation,  or by  these  By-laws,
provided  that the  Executive  Committee  shall not have power to (i) approve or
recommend  to  shareholders  action  that the  Virginia  Stock  Corporation  Act
requires to be approved by shareholders;  (ii) fill vacancies on the Board or on
any of its  committees;  (iii) amend the Articles of  Incorporation  pursuant to
Section 13.1-706 of the Virginia Code; (iv) adopt, amend, or repeal the By-laws;
(v) approve a plan of merger not requiring shareholder approval;  (vi) authorize
or  approve a  distribution,  except  according  to a general  formula or method
prescribed by the Board of Directors; or (vii) authorize or approve the issuance
or sale or  contract  for sale of  shares,  or  determine  the  designation  and
relative  rights,  preferences,  and limitations of a class or series of shares,
except  that the Board of  Directors  may  authorize  a  committee,  or a senior
executive  officer  of the  Corporation,  to do so  within  limits  specifically
prescribed by the Board of Directors.  The Executive  Committee  shall report at
the next regular or special  meeting of the Board of Directors  all action which
the  Executive  Committee  may have taken on behalf of the Board  since the last
regular or special meeting of the Board of Directors.

         3.3      Audit Committee.

         (a) How Constituted. The Audit Committee shall consist of not less than
two outside  Directors,  as defined in Section 3.2(a) above. The Chairman of the
Committee  shall be appointed by the Board of Directors.  If the Chairman of the
Committee  will not be present at a meeting,  he or she may designate any member
of the Committee to preside at the meeting. The Chairman of the Board, who shall
not be a  member  of the  Committee,  may  attend  Committee  meetings  upon the
invitation of the Chairman of the Committee.

         (b) Primary Responsibilities. The primary responsibilities of the Audit
Committee   shall  consist  of:   recommending   the  selection  of  independent
accountants  and  auditors;  reviewing the scope of the  accountant's  audit and
approval  of  any  non-audit   services  to  be  performed  by  the  independent
accountants; and reviewing annual audits and accounting practices.

         3.4      Governance Committee.

         (a) How Constituted. The Governance Committee shall consist of not less
than three  outside  Directors,  as defined in  Section  3.2(a)  above,  and the


                                       5
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

Chairman of the Board.  The Chairman of the  Committee  shall be appointed  from
among its outside  Directors by the Board of  Directors.  If the Chairman of the
Committee  will not be present at a meeting,  he or she may designate any member
of the Committee to preside at the meeting.

         (b)  Primary  Responsibilities.  The  primary  responsibilities  of the
Governance  Committee  shall include:  reviewing the composition of the Board of
Directors  to  insure  that  there  is  a  balance  of  appropriate  skills  and
characteristics  reflected on the Board including age, diversity and experience;
developing  criteria for Director  searches  and making  recommendations  to the
Board  for the  addition  of any new  Board  members  after  proper  search  and
investigation;  reviewing,  in consultation with the Chairman of the Board, each
Director's  continuation  on the Board every three years prior to their standing
for re-election; monitoring procedures for corporate decision-making; evaluating
shareholder proposals;  reviewing public policy issues which affect the image of
the Corporation  within the Corporation's  customer service areas;  recommending
actions to increase the Board's effectiveness; and reviewing annually the format
used by the Corporation's management to report to the Board. The Chairman of the
Board  shall  consult  with  the  Chairman  of  the  Governance  Committee  when
developing agendas for meetings of the Board of Directors and on other issues as
appropriate.

         3.5      Compensation Committee.

         (a) How Constituted.  The  Compensation  Committee shall consist of not
less than three  outside  Directors,  as defined in Section  3.2(a)  above.  The
Chairman  shall be appointed by the Board of  Directors.  If the Chairman of the
Committee  will not be present at a meeting,  he or she may designate any member
of the Committee to preside at the meeting. The Chairman of the Board, who shall
not be a  member  of the  Committee,  may  attend  Committee  meetings  upon the
invitation of the Chairman of the Committee.

         (b)  Primary  Responsibilities.  The  primary  responsibilities  of the
Compensation  Committee shall consist of: reviewing Board compensation  policies
and  evaluating  the  compensation  of the CEO and  senior  management  based on
criteria as set forth below;  evaluating annually the performance of the CEO and
reviewing  senior  management  performance  evaluations,  using such criteria as
performance of the business,  accomplishments of long-term strategic  objectives
and  management   development   and  any  other  criteria  the  Committee  deems
appropriate;  reviewing and reporting to the Board the recommended  compensation
of all officers of the  Corporation;  reviewing total  compensation  and benefit
designs and practices for all Corporation employees;  and reviewing stock option
programs.

         3.6      Other Committees.

         The Board of  Directors,  by  resolution  adopted by a majority  of the
number of Directors fixed by these By-laws, may establish such other standing or
special committees of the Board as it may deem advisable, consisting of not less
than two  Directors;  and the members,  terms and  authority of such  committees
shall be as set forth in the resolutions establishing the same.

         The Chairman of the Board may establish  such other special  committees
of the Board of Directors as he deems advisable,  and may appoint the members of
such  committees.  Any such  committees  shall have the  authority  to consider,
review,  advise and  recommend to the Chairman of the Board with respect to such
matters as may be referred to it by the Chairman of the Board, but shall have no
authority to act for the Corporation except with the prior approval of the Board
of Directors.



                                       6
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

                                    ARTICLE 4

                                    OFFICERS

         4.1 Election of Officers;  Terms. The officers of the Corporation shall
consist of the Chairman of the Board, the President, a Secretary and a Treasurer
and one or more Market Presidents, and one or more Executive Vice Presidents and
Senior Vice Presidents, as shall be determined by the Board of Directors.  Other
officers may be appointed by the Chairman of the Board.  All officers shall hold
office  until the next annual  meeting of the Board of  Directors or until their
successors  are elected.  Any two officers may be combined in the same person as
the Board of Directors may determine, except the President and Secretary may not
be the same person.

         4.2 Removal of Officers;  Vacancies. Any officer of the Corporation may
be  removed  summarily  with or  without  cause,  at any  time,  by the Board of
Directors. Vacancies may be filled by the Board of Directors.

         4.3 Duties of the  Chairman.  The  Chairman  of the Board  shall be the
chief executive  officer of the  Corporation and shall be primarily  responsible
for the  implementation  of  policies of the Board of  Directors.  He shall have
authority  over  the  general  management  and  direction  of the  business  and
operations of the  Corporation  and its divisions,  if any,  subject only to the
ultimate authority of the Board of Directors.  He shall preside at all corporate
meetings, including meetings of the stockholders, the Board of Directors and the
Executive   Committee.   The  Chairman  shall  have  the  power  to  sign  share
certificates,  deeds,  mortgages,  bonds,  contracts  or  other  instruments  in
connection  with the  business  of the  Corporation,  except in cases  where the
signing and  execution  thereof  shall be  expressly  delegated  by the Board of
Directors or by these By-laws to some other officer or agent of the  Corporation
or shall be required by law otherwise to be signed or executed.  In addition, he
shall perform all duties incident to the office of the Chairman of the Board and
such other  duties as from time to time may be  assigned  to him by the Board of
Directors.

         4.4 Duties of the President. The President may, if so designated by the
Board of Directors, be the chief operating officer of the Corporation.  He shall
participate  in  the  general  management  and  direction  of the  business  and
operations of the  Corporation  and its divisions,  if any,  subject only to the
authority of the Chairman of the Board and the Board of Directors. He shall be a
Director and, in the absence of the Chairman of the Board,  the President  shall
preside at all meetings of the  Corporation.  The President  shall have the same
power  to sign for the  Corporation  as  prescribed  in  these  By-laws  for the
Chairman of the Board. In addition,  he shall perform all duties incident to the
office  of the  President  and such  other  duties  as from  time to time may be
assigned to him by the Board of Directors or the Chairman of the Board.

         4.5 Duties of the Treasurer.  The Treasurer shall have charge of and be
responsible  for  all  funds,  securities,  receipts  and  disbursements  of the
Corporation,  and shall deposit all monies and securities of the  Corporation in
such banks and depositories as shall be designated by the Board of Directors. He
shall be responsible (i) for maintaining adequate financial accounts and records
in  accordance  with  generally  accepted  accounting  practices;  (ii)  for the
preparation of appropriate operating budgets and financial statements; (iii) for
the preparation and filing of all tax returns  required by law; and (iv) for the
performance  of all duties  incident to the office of  Treasurer  and such other
duties  as from  time to  time  may be  assigned  to him by the  President.  The
Treasurer  may  sign  and  execute  in  the  name  of  the   Corporation   share
certificates, deeds, mortgages, bonds, contracts or other instruments, except in
cases where the signing and the execution  thereof shall be expressly  delegated
by the Board of Directors or by these  By-laws to some other officer or agent of
the  Corporation  or shall be  required  by law or  otherwise  to be  signed  or
executed.



                                       7
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

         4.6 Duties of the  Secretary.  The Secretary  shall act as secretary of
all meetings of the Board of Directors and shareholders of the Corporation. When
requested,  he shall also act as secretary of the meetings of the  committees of
the Board.  He shall keep and  preserve  the  minutes  of all such  meetings  in
permanent  books.  He shall  see that all  notices  required  to be given by the
Corporation  are duly given and  served;  shall have  custody of the seal of the
Corporation  and  shall  affix the seal or cause it to be  affixed  to all share
certificates  of the  Corporation and to all documents the execution of which on
behalf  of the  Corporation  under  its  corporate  seal is duly  authorized  in
accordance  with law or the provisions of these  By-laws;  shall have custody of
all deeds, leases, contracts and other important corporate documents; shall have
charge of the books,  records  and  papers of the  Corporation  relating  to its
organization  and  management  as a  Corporation;  shall  see that all  reports,
statements and other documents required by law (except tax returns) are properly
filed;  and shall in general  perform  all the duties  incident to the office of
Secretary  and such other  duties as from time to time may be assigned to him by
the President.

         4.7 Powers and Duties of Other  Officers.  The powers and duties of all
other  officers of the  Corporation  shall be those usually  pertaining to their
respective  offices,  subject  to the  direction  and  control  of the  Board of
Directors  and as otherwise  provided in these  Bylaws,  or as prescribed by the
Chairman of the Board.

                                    ARTICLE 5

                                  CAPITAL STOCK


         5.1 Certificates.  The shares of capital stock of the Corporation shall
be evidenced by certificates  in forms  prescribed by the Board of Directors and
executed  in any manner  permitted  by law and stating  thereon the  information
required by law.  Transfer  agents and/or  registrars for one or more classes of
shares of the  Corporation may be appointed by the Board of Directors and may be
required  to  countersign  certificates  representing  shares  of such  class or
classes.  If any officer  whose  signature or facsimile  thereof shall have been
used on a share  certificate  shall for any reason cease to be an officer of the
Corporation  and such  certificate  shall not then have  been  delivered  by the
Corporation,  the Board of Directors may nevertheless adopt such certificate and
it may then be issued and  delivered  as though such person had not ceased to be
an officer of the Corporation.

         5.2 Lost, Destroyed and Mutilated  Certificates.  Holders of the shares
of the  Corporation  shall  immediately  notify  the  Corporation  of any  loss,
destruction  or  mutilation  of the  certificate  therefor,  and  the  Board  of
Directors may in its discretion  cause one or more new certificates for the same
number of  shares in the  aggregate  to be issued to such  shareholder  upon the
surrender of the mutilated  certificate or upon satisfactory  proof of such loss
or destruction,  and the deposit of a bond in such form and amount and with such
surety as the Board of Directors may require.

         5.3  Transfer  of  Shares.  The  shares  of the  Corporation  shall  be
transferable or assignable only on the books of the Corporation by the holder in
person or by  attorney  on  surrender  of the  certificate  for such shares duly
endorsed and, if sought to be transferred by attorney,  accompanied by a written
power of attorney to have the same  transferred on the books of the Corporation.
The  Corporation  will  recognize,  however,  the exclusive  right of the person
registered on its books as the owner of shares to receive  dividends and to vote
as such owner.



                                       8
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

         5.4 Fixing  Record Date.  For the purpose of  determining  shareholders
entitled  to  notice  of or to  vote  at  any  meeting  of  shareholders  or any
adjournment thereof, or entitled to receive payment of any dividend, or in order
to make a determination of shareholders for any other proper purpose,  the Board
of  Directors  may  fix in  advance  a date as the  record  date  for  any  such
determination of shareholders, such date in any case to be not more than seventy
days  prior  to  the  date  on  which  the  particular  action,  requiring  such
determination  of  shareholders,  is to be taken. If no record date is fixed for
the determination of shareholders  entitled to notice of or to vote at a meeting
of shareholders,  or shareholders entitled to receive payment of a dividend, the
date on which  notices  of the  meeting  are  mailed  or the  date on which  the
resolution of the Board of Directors  declaring such dividend is adopted, as the
case may be, shall be the record date for such  determination  of  shareholders.
When a  determination  of  shareholders  entitled  to  vote  at any  meeting  of
shareholders has been made as provided in this section, such determination shall
apply to any  adjournment  thereof  unless  the Board of  Directors  fixes a new
record  date,  which it shall do if the meeting is adjourned to a date more than
120 days after the date fixed for the original meeting.

                                    ARTICLE 6

                            MISCELLANEOUS PROVISIONS

         6.1 Seal. The seal of the  Corporation  shall consist of two concentric
circles,  between  which shall be  inscribed  the name of the Company and in the
center shall be inserted "Seal."

         6.2 Fiscal Year.  The fiscal year of the  Corporation  shall end on the
last day of December of each year as may be fixed by the Board of Directors.

         6.3 Checks,  Notes and Drafts.  Checks,  notes, drafts and other orders
for the  payment  of money  shall be  signed  by such  persons  as the  Board of
Directors  from  time to time may  authorize.  When the  Board of  Directors  so
authorizes, however, the signature of any such person may be a facsimile.

         6.4  Amendment  of  By-laws.  Unless  proscribed  by  the  Articles  of
Incorporation,  these  By-laws  may be amended or altered at any  meeting of the
Board of Directors by affirmative  vote of a majority of the number of Directors
fixed by these  By-laws.  The  shareholders  entitled  to vote in respect of the
election of Directors, however, shall have the power to rescind, amend, alter or
repeal any By-laws and to enact By-laws which, if expressly so provided, may not
be amended, altered or repealed by the Board of Directors.

         6.5 Voting of Shares Held.  Unless otherwise  provided by resolution of
the Board of Directors or of the Executive Committee,  if any, the President may
from time to time  appoint an  attorney or  attorneys  or agent or agents of the
Corporation,  in the name and on  behalf  of the  Corporation,  to cast the vote
which the  Corporation  may be entitled to cast as a shareholder or otherwise in
any other  corporation,  any of whose securities may be held by the Corporation,
at  meetings  of the  holders  of the shares or other  securities  of such other
corporation,  or to  consent  in  writing  to  any  action  by  any  such  other
corporation; and the President shall instruct the person or persons so appointed
as to the manner of casting such votes or giving such consent and may execute or
cause to be executed on behalf of the Corporation,  and under its corporate seal
or otherwise,  such written proxies,  consents,  waivers or other instruments as
may be  necessary or proper in the  premises.  In lieu of such  appointment  the
President  may  himself  attend any  meetings  of the holders of shares or other
securities of any such other  corporation  and there vote or exercise any or all
power of the  Corporation  as the holder of such shares or other  securities  of
such other corporation.


                                       9



                                                                    Exhibit 10.2

            form of letter Amending the 1997 stock compensation plan


                                                              ________ __ , 1999

[Optionee]
[Address]

                           Option Agreement Amendment

Dear  ______________:

             CFW Communications Company (the Company) recognizes that, as is the
case  with many  publicly  held  corporations,  the  possibility  of a change in
control of the Company  exists.  The  possibility of a change in control and the
uncertainty it may cause among  management  employees,  may distract  management
personnel to the detriment of the Company and its stockholders.

             The Company's  Board of Directors has determined  that  appropriate
steps should be taken to encourage  the  continued  dedication  of the company's
senior  management,   including  yourself,  to  their  assigned  duties  without
distraction in the face of a possible change in control of the company.

             Accordingly,  effective  January 1, 2000,  this  letter  amends the
option agreement or agreements by and between the Company and you dated prior to
the date hereof (the  Agreement)  to provide  that the option will become  fully
exercisable  on  (i)  the  date  the  Company  enters  into  an  Agreement,  the
consummation  of which would result in a "Change in  Control";  or (ii) the date
any person (including the Company) publicly announces an intention to take or to
consider  taking  actions  which if  consummated  would  constitute a "Change in
Control".  Notwithstanding  the  preceding  sentence,  no  acceleration  of  the
option's   exercisability  shall  occur  if  the  Company  determines  that  the
acceleration  will have an  adverse  effect on the  availability  of  pooling of
interest  accounting.  The remaining terms of your Agreement are not affected by
this letter and they remain unchanged.

             For purposes of the  Agreement,  a "Change in Control"  will result
from any of the following events:

             (a) any "person," as such term is used in Sections  13(d) and 14(d)
of the Securities  Exchange Act of 1934, as amended (the "Exchange  Act") (other
than the Company,  any trustee or other fiduciary  holding  securities  under an
employee  benefit  plan  of the  Company,  or any  Company  owned,  directly  or
indirectly,  by the  stockholders  of the  Company  in  substantially  the  same
proportions as their ownership of stock of the Company), is or becomes the owner
or  "beneficial  owner"  (as  defined  in Rule 13d-3  under the  Exchange  Act),
directly or indirectly,  of Company securities representing more than 30% of the
combined voting power of the then outstanding securities;

             (b) during any period of two  consecutive  years (not including any
period  prior  to the  execution  of  this  Agreement),  individuals  who at the
beginning  of such period  constitute  the  Company's  board of  directors  (the
Board),  and any new director (other than a director  designated by a person who
has entered into an agreement with the Company to effect a transaction described
in clause (a), (c) or (d) hereof) whose  election by the Board or nomination for
election by the Company's  stockholders  was approved by a vote of a majority of
the  directors  then  still in  office  who  either  (l) were  directors  at the
beginning of such period or (2) were so elected or nominated with such approval,
cease for any reason to constitute at least a majority of the Board;




<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

             (c)  the   stockholders   of  the  Company   approve  a  merger  or
consolidation  of the  Company  with  any  other  Company  and  such  merger  or
consolidation  is consummated,  other than (l) a merger or  consolidation  which
would result in the voting  securities  of the Company  outstanding  immediately
prior thereto  continuing to represent  (either by remaining  outstanding  or by
being converted into voting securities of the surviving entity) more than 50% of
the  combined  voting  power of the  voting  securities  of the  Company or such
surviving entity  outstanding  immediately after such merger or consolidation or
(2) a merger or consolidation  effected to implement a  recapitalization  of the
Company (or similar  transaction) in which no "person" (as hereinabove  defined)
acquires  more  than 30% of the  combined  voting  power of the  Company's  then
outstanding securities; or

             (d) the  stockholders  of the  Company  approve a plan of  complete
liquidation  of the Company or an agreement for the sale or  disposition  by the
Company of all or substantially all of the Company's assets and such liquidation
or sale of assets is consummated.

             If  you  have  any   questions   in  this   regard,   please   call
______________ at _______________.


Sincerely,


James S. Quarforth
President



                                                                    Exhibit 10.3

             AMENDMENT TO THE EXECUTIVE SUPPLEMENTAL RETIREMENT PLAN

               FIRST:  Article I of the Plan is amended by adding the  following
               definition as Section 1.04:

                      Change in Control means:

                      (i) any  "person," as such term is used in Sections  13(d)
                      and  14(d) of the  Securities  Exchange  Act of  1934,  as
                      amended (the "Exchange Act") (other than the Company,  any
                      trustee or other  fiduciary  holding  securities  under an
                      employee  benefit  plan  of the  Company,  or any  company
                      owned, directly or indirectly,  by the stockholders of the
                      Company in  substantially  the same  proportions  as their
                      ownership  of stock of the  Company),  is or  becomes  the
                      owner or  "beneficial  owner"  (as  defined  in Rule 13d-3
                      under  the  Exchange  Act),  directly  or  indirectly,  of
                      Company  securities  representing  more  than  30%  of the
                      combined voting power of the then outstanding securities;

                      (ii)  during  any  period of two  consecutive  years  (not
                      including  any  period  prior  to the  execution  of  this
                      Agreement),  individuals  who at  the  beginning  of  such
                      period  constitute  the Company's  board of directors (the
                      "Board"),  and any new  director  (other  than a  director
                      designated  by a person who has entered  into an agreement
                      with the  Company  to effect a  transaction  described  in
                      clause (i),  (iii) or (iv) of this Section) whose election
                      by the Board or  nomination  for election by the Company's
                      stockholders  was  approved by a vote of a majority of the
                      directors  then  still  in  office  who  either  (l)  were
                      directors  at the  beginning of such period or (2) were so
                      elected or  nominated  with such  approval,  cease for any
                      reason to constitute at least a majority of the Board;

                      (iii) the  stockholders of the Company approve a merger or
                      consolidation  of the Company  with any other  Company and
                      such merger or  consolidation  is consummated,  other than
                      (l) a merger or  consolidation  which would  result in the
                      voting securities of the Company  outstanding  immediately
                      prior thereto continuing to represent (either by remaining
                      outstanding or by being  converted into voting  securities
                      of the  surviving  entity)  more than 50% of the  combined
                      voting  power of the voting  securities  of the Company or
                      such surviving entity  outstanding  immediately after such
                      merger or  consolidation  or (2) a merger or consolidation
                      effected to  implement a  recapitalization  of the Company
                      (or  similar   transaction)   in  which  no  "person"  (as
                      hereinabove   defined)  acquires  more  than  30%  of  the
                      combined  voting power of the Company's  then  outstanding
                      securities; or




<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

                      (iv) the  stockholders  of the  Company  approve a plan of
                      complete  liquidation  of the Company or an agreement  for
                      the  sale  or   disposition  by  the  Company  of  all  or
                      substantially   all  of  the  Company's  assets  and  such
                      liquidation or sale of assets is consummated.

               SECOND: Article I is further amended by renumbering Sections 1.04
               and 1.05 as Sections 1.05 and 1.06, respectively.

               THIRD:  Article I is  further  amended  by adding  the  following
               definition as Section 1.07:

                      Control  Change  Date  means the date on which a Change in
                      Control  occurs.  If a Change in Control occurs on account
                      of a series of events,  the "Control Change Date" shall be
                      the date on which the last of such events occurs.

               FOURTH: Article I is further amended by renumbering Sections 1.06
               through 1.16 as Sections 1.08 through 1.18, respectively.

               FIFTH:  Article I is  further  amended  by adding  the  following
               sentence to Section 1.18 (formerly Section 1.16):

                      Years of  Service  also  includes  any  period  in which a
                      Participant is entitled to receive severance pay under the
                      CFW Communications  Company Severance Pay Plan or under an
                      agreement between the Company and the Participant.

               SIXTH:  Article II is amended by adding the following language at
               the end of the second sentence thereof:

                      ;provided,  however, that the Board may not declare that a
                      Participant  is no longer a Participant  during the period
                      beginning  three  months  before a Control  Change Date or
                      after a Control Change Date.

               SEVENTH:  Article III is amended by adding the following  Section
               3.06:

                      Excise Taxes.  Any amount payable under this Plan shall be
                      reduced if such payment or any amount or benefit  provided
                      under any plan, program, arrangement or agreement with the
                      Company is subject to excise tax under Code  section  4999
                      or any successor  provision.  In that event, such payments
                      or benefits  shall be reduced to the  maximum  amount that
                      may be provided to or on behalf of the Participant without
                      liability for such excise tax. Any  reduction  required by
                      the  preceding  sentence  shall  first  come from any cash
                      severance  benefit payable to the  Participant,  next from
                      cash payable under this Plan, next from cash payable under
                      other plans,  programs,  arrangements  or  agreements  and
                      finally from noncash benefits.



                                       2
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

               EIGHTH: Article IV is amended by adding the following language as
               the fourth sentence:

                      Notwithstanding the foregoing, the Company may establish a
                      grantor  trust  in  anticipation  of  its  obligations  to
                      Participants and  Beneficiaries but the assets of any such
                      trust shall remain  subject to the claims of the Company's
                      creditors.

               NINTH: Section 5.02(b) is amended to read as follows:

                      Effective  January 1, 2000, a Participant  who  terminates
                      his  employment  with the Company prior to Retirement  but
                      (i) after  completing  seven (7) Years of  Service or (ii)
                      after a Control Change Date, shall be entitled to benefits
                      under the Plan as of the date he would have been  eligible
                      to Retire and  determined  under Plan section  3.01(a)(1),
                      based on his Years of  Service  as of his  termination  of
                      employment  (which  shall  include  any  Years of  Service
                      creditable  under the second  sentence  of Section  1.18);
                      provided,  however,  that no benefits  shall be payable if
                      (1) the Participant  terminates his employment voluntarily
                      (other than a voluntary  termination (a) after  completing
                      seven (7) Years of Service or (b) with Good Reason after a
                      Change  in  Control)or  (2)  the  Company  discharges  the
                      Participant with Cause as determined by the Board.

               TENTH:  Section  5.01(c)  is  amended  by  adding  the  following
               language at the end thereof:

                      For purposes of subsection (b), Good Reason means that

                           (1) Participant's total compensation (the sum of base
                      salary  and  target  annual  incentive  payment,  based on
                      objectives  comparable  to those  applicable  to similarly
                      situated Company executives) is reduced,

                           (2) Participant's job duties and responsibilities are
                      diminished,

                           (3) Participant is required to relocate to a facility
                      more than fifty miles from Waynesboro, Virginia,

                           (4)  Participant  does  not  receive  any  previously
                      deferred compensation when the payment of such deferral is
                      due,

                           (5)  Participant  is  not  provided  benefits  (e.g.,
                      health  insurance)  that are  comparable  in all  material
                      respects to those  provided to  Participant on the Control
                      Change Date,

                           (6)  Participant  is  directed  by  the  Board  or an
                      officer of the Company or an Affiliate  (or the  Company's
                      successor  or an  affiliate  thereof) to engage in conduct
                      that is  unethical,  illegal or contrary to the  Company's
                      (or its successor's) good business practices or



                                       3
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K

                           (7)  Participant  is  directed  by  the  Board  or an
                      officer of the Company or an Affiliate  (or the  Company's
                      successor or an affiliate  thereof) to refrain from acting
                      and the failure to act is  unethical,  illegal or contrary
                      to  the  Company's  (or  its  successor's)  good  business
                      practices.

               ELEVENTH:  Section  7.01  is  amended  by  adding  the  following
               language at the end of the first sentence:

                      ;provided,  however, that without a Participant's consent,
                      the Board  may not  terminate,  amend or  modify  the Plan
                      within three months before a Control  Change Date or after
                      a Control Change Date.

               TWELFTH:  Exhibit  I to the  Plan  is  amended  by  deleting  the
               reference "1-14" and the corresponding  Applicable Percentage and
               by substituting the following in their stead:

                           Participant's
                          Years of Service           Applicable Percentage
                          ----------------           ---------------------

                                  1                             29.5
                                  2                             30.5
                                  3                             32.0
                                  4                             33.5
                                  5                             35.0
                                  6                             36.5
                                  7                             38.0
                                  8                             39.5
                                  9                             41.0
                                 10                             42.5
                                 11                             44.0
                                 12                             45.5
                                 13                             47.0
                                 14                             48.5


                                       4

CFW COMMUNICATIONS COMPANY                                            FORM 10-K



                                                                    Exhibit 10.4

                     Form of Management Continuity Agreement

THIS  AGREEMENT,  dated  _________  ___,  1999,  is  between  __________________
("Executive")  and CFW  COMMUNICATIONS  COMPANY,  a  VIRGINIA  corporation  (the
"Company"), and provides as follows.

                                    RECITALS

         The  Company  considers  it  essential  to the  best  interests  of its
shareholders  to  foster  the  continuing   employment  of  its  key  management
personnel.

         The  Company  recognizes  that the  possibility  of a Change in Control
exists and that such possibility,  and the uncertainty and questions that it may
raise among  management may result in the departure or distraction of management
personnel to the detriment of the Company and its shareholders.

         Executive  will  continue  to serve the  Company in  reliance  upon the
undertakings of the Company contained herein.

         In  consideration  of the  premises  and the  mutual  covenants  herein
contained, the Company and Executive agree as follows:

         1. Term. The Term of this Agreement is the period  beginning on January
1, 2000 and ending on December 31,  2001.  The Term of this  Agreement  shall be
extended for an  additional  twelve  months  unless the  Company,  at least four
months before the  expiration of the Term of this  Agreement,  provides  written
notice to Executive that the Term of this  Agreement  will not be extended.  The
preceding sentence shall first be effective to extend the Term of this Agreement
until  December  31, 2002 unless  written  notice to the contrary is provided to
Executive by the Company before September 1, 2000.

         2.  Entitlement.  Subject to Executive's  compliance  with paragraph 7,
Executive  will be entitled to receive the benefits  described in this Agreement
if there is a Change in Control  during the Term of this Agreement and either of
the following applies:

               (a) Executive's  employment is terminated  without Cause prior to
               the fifth  anniversary  of the Control  Change Date (even if such
               termination occurs after the Term of this Agreement);

               (b)  Executive  resigns  with  Good  Reason  prior  to the  fifth
               anniversary of the Control Change Date (even if such  resignation
               occurs after the Term of this Agreement);

For  purposes  of this  Agreement,  the  date of a  termination  of  Executive's
employment  as  described  in  subparagraphs  (a) or (b)  above  is  Executive's
"Termination Date."

         3.  Severance  Pay.  If  Executive's  Termination  Date  occurs  within
twenty-four  months  after the Control  Change  Date,  Executive  will receive a
severance benefit equal to two years' Compensation.  If Executive's  Termination
Date occurs more than  twenty-four  months after the Control  Change  Date,  but
before the expiration of sixty months after the Control  Change Date,  Executive
will   receive  a   severance   benefit   equal  to  one  year's   Compensation.
Notwithstanding the preceding sentences,  in lieu of the severance pay described


<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K


in the  preceding  sentences of this  paragraph  3,  Executive  shall  receive a
severance  benefit equal to the severance  benefit available to employees of the
Company (or its successor and any of its affiliates) who are similarly  situated
to the  Executive  on the  Executive's  Termination  Date if the  value  of such
benefit is greater than the value of the benefit described in this paragraph.

Executive's severance benefit, less applicable  withholding taxes, shall be paid
in equal monthly  installments in accordance with the Company's  regular payroll
policies  and the period in which  such  amount is  payable  is  referred  to an
Executive's "Severance Period."

         4. Benefit  Reduction.  The severance pay payable under  paragraph 3 to
Executive  during  any  month  shall  be  reduced  by the  amount  of  any  cash
compensation  paid to  Executive  by another  employer or business  for services
rendered by Executive after Executive's Termination Date; provided, however that
this  paragraph  4 shall not apply  with  respect to cash  compensation  paid to
Executive for services of a similar nature that Executive rendered to such other
employer or business prior to Executive's Termination Date.

         5.  Welfare  Benefits.  If  Executive  satisfies  the  requirements  of
paragraph 2, Executive and Executive's  dependents will be entitled to continued
participation  in the "employee  welfare  benefit  plans" (as defined in Section
3(1) of the Employee  Retirement Income Security Act of 1974) in which Executive
participated on his  Termination  Date during the Severance  Period.  In lieu of
such continued coverage, Executive will be reimbursed, on a net after-tax basis,
for the cost of individual  insurance  coverage for  Executive  and  Executive's
dependents  under a policy or policies that provide  benefits not less favorable
than the benefits  provided  under such  employee  welfare  benefit  plans.  The
coverage  provided  under this  paragraph  shall be  secondary  to any  coverage
provided  to  Executive  and  Executive's  dependents  by  another  employer  of
Executive.

         6. Other  Benefits.  Executive  will receive all of the  benefits  that
Executive is entitled to receive under the terms of the benefit plans,  programs
and arrangements in which Executive currently participates, including, by way of
example and not of limitation,  any pension, "401(k)" plan, "401(k)" restoration
plan,  supplemental pension plan or retiree welfare benefit plan,  regardless of
whether the requirements of paragraph 2 are satisfied.

         7. Confidentiality and Non-Competition. Executive agrees to comply with
his Confidentiality  and Non-Competition  Agreement with the Company and that if
Executive  breaches  such  agreement,  the Company  shall,  in addition to other
available  remedies,  be entitled to injunctive relief and shall not be required
to provide any benefit to Executive pursuant to this Agreement.

         8. Excise  Taxes.  Executive  agrees  that the amounts  payable and the
benefits to be provided under this Agreement shall be reduced if such amounts or
benefits or any amount or benefit provided under any plan, program,  arrangement
or agreement with the Company is subject to excise tax under Section 4999 of the
Internal Revenue Code of 1986, as amended, or any successor  provision.  In that
event, such payments or benefits shall be reduced to the maximum amount that may
be provided to or on behalf of Executive  without liability for such excise tax.
Any  reduction  required by the  preceding  sentence  shall first come from cash
payable  under  this  Agreement,  next  from cash  payable  under  other  plans,
programs, arrangements or agreements and finally from noncash benefits.

         9.  Definitions.   For  purposes  of  this  Agreement,   the  following
definitions will apply:

               a. Cause.  the term  "Cause"  means that (i)  Executive  has been
               convicted  of a felony  that  involves  the  misappropriation  of
               Company assets or that materially injures the business reputation
               of the  Company  or (ii) the  Company's  Board of  Directors  has


                                       2
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K


               determined  in good  faith  that  there  has been a  willful  and
               continuing failure on the part of Executive to perform a material
               duty or  responsibility  and  that  such  failure  has  not  been
               corrected within ninety days after written notice to Executive.

               b.  Change in Control.  A "Change in Control"  shall be deemed to
               have occurred if:

                   (i) any "person," as such term is used in Sections  13(d) and
                   14(d) of the Securities Exchange Act of 1934, as amended (the
                   "Exchange Act") (other than the Company, any trustee or other
                   fiduciary  holding  securities under an employee benefit plan
                   of the Company, or any company owned, directly or indirectly,
                   by the stockholders of the Company in substantially  the same
                   proportions as their  ownership of stock of the Company),  is
                   or becomes  the owner or  "beneficial  owner" (as  defined in
                   Rule 13d-3 under the Exchange  Act),  directly or indirectly,
                   of  Company  securities  representing  more  than  30% of the
                   combined voting power of the then outstanding securities;

                   (ii)  during  any  period  of  two  consecutive   years  (not
                   including   any  period  prior  to  the   execution  of  this
                   Agreement),  individuals  who at the beginning of such period
                   constitute  the Company's  board of directors  (the "Board"),
                   and any new director  (other than a director  designated by a
                   person who has entered into an agreement  with the Company to
                   effect a transaction  described in clause (i),  (iii) or (iv)
                   of this  Section)  whose  election by the Board or nomination
                   for election by the Company's  stockholders was approved by a
                   vote of a majority of the directors  then still in office who
                   either (l) were  directors at the beginning of such period or
                   (2) were so elected or nominated  with such  approval,  cease
                   for any  reason  to  constitute  at least a  majority  of the
                   Board;

                   (iii) the  stockholders  of the  Company  approve a merger or
                   consolidation  of the Company with any other Company and such
                   merger or  consolidation  is  consummated,  other  than (l) a
                   merger or  consolidation  which  would  result in the  voting
                   securities  of  the  Company  outstanding  immediately  prior
                   thereto   continuing   to  represent   (either  by  remaining
                   outstanding or by being  converted into voting  securities of
                   the  surviving  entity) more than 50% of the combined  voting
                   power  of the  voting  securities  of  the  Company  or  such
                   surviving entity outstanding immediately after such merger or
                   consolidation  or (2) a merger or  consolidation  effected to
                   implement  a  recapitalization  of the  Company  (or  similar
                   transaction)  in which no "person" (as  hereinabove  defined)
                   acquires  more than 30% of the  combined  voting power of the
                   Company's then outstanding securities; or



                                       3
<PAGE>
CFW COMMUNICATIONS COMPANY                                            FORM 10-K


                   (iv)  the  stockholders  of the  Company  approve  a plan  of
                   complete  liquidation  of the Company or an agreement for the
                   sale or  disposition  by the Company of all or  substantially
                   all of the Company's  assets and such  liquidation or sale of
                   assets is consummated.

               c. Compensation.  "Compensation" means the sum of (i) Executive's
               annual salary as in effect on  Executive's  Termination  Date and
               (ii) Executive's  target annual  incentive  payments for the year
               that includes Executive's Termination Date.

               d. Control Change Date.  "Control  Change Date" means the date on
               which a Change in Control  occurs.  If a Change in Control occurs
               on account of a series of events, the "Control Change Date" shall
               be the date on which the last of such events occurs.

               e. Good  Reason.  The "Good  Reason"  means that (i)  Executive's
               total  compensation  (the sum of base  salary and  target  annual
               incentive  payment,  based  on  objectives  comparable  to  those
               applicable to similarly situated Company  executives) is reduced,
               (ii) Executive's job duties and  responsibilities are diminished,
               (iii)  Executive is required to relocate to a facility  more than
               fifty miles from  Waynesboro,  Virginia,  (iv) Executive does not
               receive any previously deferred  compensation when the payment of
               such  deferral is due, (v)  Executive  is not  provided  benefits
               (e.g.,  health  insurance)  that are  comparable  in all material
               respects to those  provided to  Executive  on the Control  Change
               Date,  (vi) Executive is directed by the Board of Directors or an
               officer  of  the  Company  or  an  affiliate  (or  the  Company's
               successor or an  affiliate  thereof) to engage in conduct that is
               unethical,   illegal  or  contrary  to  the   Company's  (or  its
               successor's)  good  business  practices  or  (vii)  Executive  is
               directed by the Board of  Directors  or an officer of the Company
               or an  affiliate  (or the  Company's  successor  or an  affiliate
               thereof)  to  refrain  from  acting  and  the  failure  to act is
               unethical,   illegal  or  contrary  to  the   Company's  (or  its
               successor's) good business practices.

         10.  Governing  Law. This Agreement will be governed by the laws of the
Commonwealth  of  Virginia  except to the extent to the  extent  that they would
Trequire the application of the laws of another State.

         IN WITNESS WHEREOF, Executive has signed this Agreement and the Company
has caused this Agreement to be signed by its duly authorized officer.

                                            ----------------------------------
                                            [Executive's Name]


                                            CFW COMMUNICATIONS COMPANY

                                            By________________________________

                                            Title:______________________________




                                                                      Exhibit 13

       Annual Report of CFW  Communications  Company to its Shareholders for the
year ended December 31, 1999.



<PAGE>
Financials

Contents

Consolidated Statements of Income                                          17
- --------------------------------------------------------------------------------

Consolidated Balance Sheets                                                18
- --------------------------------------------------------------------------------

Consolidated Statements of Cash Flows                                      20
- --------------------------------------------------------------------------------

Consolidated Statements of Shareholders' Equity                            21
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements                                 22
- --------------------------------------------------------------------------------

Independent Auditor's Report                                               32
- --------------------------------------------------------------------------------

Management's Discussion and Analysis                                       33
- --------------------------------------------------------------------------------

Quarterly Review                                                           38
- --------------------------------------------------------------------------------

Selected Financial Data and Five Year Growth Comparison                    39
- --------------------------------------------------------------------------------

Board of Directors and Executive Officers                                  40
- --------------------------------------------------------------------------------

<PAGE>

Consolidated Statements of Income
CFW Communications Company and Subsidiaries
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------
Years Ended December 31,                           1999              1998            1997
- ------------------------------------------------------------------------------------------
<S>                                            <C>             <C>             <C>
Operating Revenues
Wireline communications                       $ 44,110,124    $ 37,596,778    $ 34,495,331
Wireless communications                         13,549,120      13,197,732      11,714,012
Directory assistance                            12,104,096      12,949,714      10,533,459
Other communications services                    4,028,445       2,941,880       2,267,156
- ------------------------------------------------------------------------------------------
                                                73,791,785      66,686,104      59,009,958
- ------------------------------------------------------------------------------------------

Operating Expenses
Maintenance and support                         16,608,994      10,837,093       9,659,569
Depreciation and amortization                   12,623,212      10,503,338       9,196,237
Asset impairment charge                          3,950,894               -               -
Customer operations                             19,870,214      16,223,183      14,282,592
Corporate operations                             7,216,365       6,496,028       6,459,352
- ------------------------------------------------------------------------------------------
                                                60,269,679      44,059,642      39,597,750
- ------------------------------------------------------------------------------------------

Operating Income                                13,522,106      22,626,462      19,412,208

Other Income (Expenses)
Other expenses, principally interest              (904,699)       (623,091)       (855,360)
Equity loss from PCS investees
VA PCS Alliance                                 (5,436,446)     (5,075,624)       (834,075)
WV PCS Alliance                                 (5,928,605)     (1,391,407)              -
Equity income from other wireless investees        179,128         197,906          74,115
Loss on write-down of investment                         -      (1,009,661)     (2,808,145)
Gain on sale of tower asset and investments      8,317,511               -       5,077,379
- ------------------------------------------------------------------------------------------
                                                 9,748,995      14,724,585      20,066,122

Income Taxes                                     2,867,704       5,638,940       7,398,495
- ------------------------------------------------------------------------------------------

                                                 6,881,291       9,085,645      12,667,627

Minority Interests                                (388,633)       (578,005)       (446,695)
- ------------------------------------------------------------------------------------------
Net Income                                    $  6,492,658    $  8,507,640    $ 12,220,932
- ------------------------------------------------------------------------------------------

Net income per common share - basic           $       0.50    $       0.65    $       0.94
Net income per common share - diluted         $       0.50    $       0.65    $       0.94

Average shares outstanding - basic              13,041,868      13,007,880      12,982,289
Average shares outstanding - diluted            13,112,952      13,093,561      13,055,814
- ------------------------------------------------------------------------------------------

Cash dividends per share                      $      0.459    $      0.435    $      0.412
- ------------------------------------------------------------------------------------------
</TABLE>

See Notes to Consolidated Financial Statements.

                                                                              17
<PAGE>

Consolidated Balance Sheets
CFW Communications Company and Subsidiaries
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------
December 31,                                                                       1999              1998
- -----------------------------------------------------------------------------------------------------------
<S>                                                                            <C>            <C>
Assets

Current Assets
Cash and cash equivalents                                                      $    198,540   $     42,890
Accounts receivable, net of allowance of $1.1 million ($0.6 million in 1998)     13,822,010     12,120,985
Receivable from affiliates                                                        3,824,585      5,681,978
Materials and supplies                                                              955,381      1,374,877
Prepaid expenses and other                                                          572,339        448,775
Income taxes receivable                                                           2,002,572        691,221
- -----------------------------------------------------------------------------------------------------------
                                                                                 21,375,427     20,360,726
                                                                               ----------------------------
Securities and Investments                                                       39,109,476     10,980,988
- -----------------------------------------------------------------------------------------------------------
Property and Equipment
Land and building                                                                23,526,095     20,965,223
Network plant and equipment                                                     108,449,567     93,247,587
Furniture, fixtures, and other equipment                                         28,170,261     20,022,238
Radio spectrum licenses                                                          15,478,079     15,468,649
                                                                               ----------------------------
Total in service                                                                175,624,002    149,703,697
Under construction                                                                9,535,642      4,718,837
- -----------------------------------------------------------------------------------------------------------
                                                                                185,159,644    154,422,534
Less accumulated depreciation                                                    59,278,974     50,760,242
- -----------------------------------------------------------------------------------------------------------
                                                                                125,880,670    103,662,292
                                                                               ----------------------------
Other Assets
Cost in excess of net assets of business acquired,
less accumulated amortization of $2.4 million ($1.4 million in 1998)             23,411,894     12,705,900
Deferred charges                                                                    359,294        533,540
Radio spectrum licenses                                                           7,864,836      6,090,791
- -----------------------------------------------------------------------------------------------------------
                                                                                 31,636,024     19,330,231
                                                                               ----------------------------
                                                                               $218,001,597   $154,334,237
- -----------------------------------------------------------------------------------------------------------
See Notes to Consolidated Financial Statements.
</TABLE>

18

<PAGE>
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
December 31,                                                                           1999              1998
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>            <C>
Liabilities and Shareholders' Equity

Current Liabilities
Accounts payable                                                                    $  9,809,268   $  7,042,966
Customers' deposits                                                                      448,995        400,655
Advance billings                                                                       2,677,044      2,303,696
Accrued payroll                                                                        1,156,120      1,283,083
Accrued interest                                                                         280,151        623,412
Other accrued liabilities                                                              2,888,530      1,955,176
Deferred revenue                                                                       1,835,694      1,221,849
- ---------------------------------------------------------------------------------------------------------------
                                                                                      19,095,802     14,830,837
                                                                                   ----------------------------
Long-term Debt                                                                        37,684,783     19,774,262
- ---------------------------------------------------------------------------------------------------------------

Long-term Liabilities
Deferred income taxes                                                                 31,604,744     14,243,872
Retirement benefits                                                                   10,854,052      9,852,634
Other                                                                                    797,175        749,728
- ---------------------------------------------------------------------------------------------------------------
                                                                                      43,255,971     24,846,234
                                                                                   ----------------------------
Minority Interests                                                                     1,781,241      1,472,419
- ---------------------------------------------------------------------------------------------------------------


Commitments

Shareholders' Equity
Preferred stock, no par value per share, authorized 1,000,000 shares; none issued              -              -
Common stock, no par value per share, authorized 20,000,000 shares;
issued 13,060,386 shares (13,016,988 in 1998)                                         43,943,136     43,527,636
Retained earnings                                                                     50,385,117     49,882,849
Unrealized gain on securities available for sale, net                                 21,855,547              -
- ---------------------------------------------------------------------------------------------------------------
                                                                                     116,183,800     93,410,485
                                                                                   ----------------------------
                                                                                    $218,001,597   $154,334,237
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              19

<PAGE>

Consolidated Statements of Cash Flows
CFW Communications Company and Subsidiaries
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
Years Ended December 31,                                                      1999            1998             1997
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>             <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                               $  6,492,658    $  8,507,640    $ 12,220,932
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation                                                               11,458,860       9,730,746       8,559,656
Amortization                                                                1,164,352         772,592         636,581
Asset impairment charge                                                     3,950,894               -               -
Deferred taxes                                                              3,683,184       5,001,626         105,664
Retirement benefits other than pensions                                     1,001,418       1,006,965         835,451
Other                                                                          25,527         (37,534)        (10,426)
Equity loss from wireless investees                                        11,185,923       6,269,125         759,960
Minority interests, net of distributions                                      (55,738)         (4,013)        (41,306)
Distributions received from investments                                       132,090         218,705          99,704
Gain on sale of tower asset and investments                                (8,317,511)              -      (5,077,379)
Loss on write-down of investment                                                    -       1,009,661       2,808,145
Changes in assets and liabilities from operations:
(Increase) decrease in accounts receivable                                 (1,239,062)         83,299      (3,489,136)
(Increase) decrease in materials and supplies                                 419,496        (536,949)       (173,459)
Increase in other current assets                                             (123,564)        (99,158)       (238,786)
(Increase) decrease in income taxes                                        (1,311,351)       (815,766)        741,612
Increase in accounts payable                                                2,194,811       2,873,684         823,237
Increase (decrease) in other accrued liabilities                              463,130        (651,510)       (271,945)
Increase in other current liabilities                                         421,688         165,517         192,460
- ---------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                  31,546,805      33,494,630      18,480,965
- ---------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment                                       (36,726,308)    (16,336,873)    (14,042,679)
Purchase of PCS licenses, net of minority interest                         (1,409,602)       (666,885)     (4,459,818)
Investments in PCS Alliances                                               (3,892,138)     (2,253,995)     (1,492,709)
(Advances to) repayments from PCS Alliances                                 1,857,393      (4,955,147)              -
Acquisitions of Internet company and subscribers                          (12,354,928)              -               -
Investment in national database provider                                            -      (1,004,681)              -
Sale of mortgage-backed securities                                                  -         971,288         540,961
Proceeds from the sale of tower asset and investments                       9,732,457               -       6,594,399
Purchase of cellular minority interests                                             -               -      (1,103,481)
Maturities and distributions from (contributions to) other investments        (49,800)        (45,239)         10,282
- ---------------------------------------------------------------------------------------------------------------------
Net cash used in investing activities                                     (42,842,926)    (24,291,532)    (13,953,045)
- ---------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
Cash dividends                                                             (5,990,390)     (5,660,024)     (5,349,009)
Payments on senior notes                                                   (3,636,364)     (3,741,764)              -
Additional borrowings (payments) under other debt facilities, net          20,663,025      (1,090,134)     (1,000,000)
Net proceeds from exercise of stock options                                   415,500         107,367          41,829
- ---------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities                        11,451,771     (10,384,555)     (6,307,180)
- ---------------------------------------------------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents                              155,650      (1,181,457)     (1,779,260)
Cash and cash equivalents:
Beginning                                                                      42,890       1,224,347       3,003,607
- ---------------------------------------------------------------------------------------------------------------------
Ending                                                                   $    198,540    $     42,890    $  1,224,347
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Consolidated Financial Statements.

20

<PAGE>
Consolidated Statements of Shareholders' Equity
CFW Communications Company and Subsidiaries
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                 Accumulated Other        Total
                                                           Common Stock              Retained       Comprehensive      Shareholders'
                                                       Shares          Amount        Earnings          Income             Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>                                     <C>             <C>            <C>             <C>               <C>
Balance, January 1, 199                              12,980,212      $43,378,440    $40,163,310     $ 2,460,176       $ 86,001,926
Comprehensive income:
Net Income                                                                           12,220,932
Unrealized loss on securities available
for sale, net of $1.6 million
of deferred tax effect                                                                               (2,460,176)
Comprehensive income                                                                                                     9,760,756
Cash dividends                                                                       (5,349,009)                        (5,349,009)
Stock options exercised, net                              6,442           41,829                                            41,829
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1997                           12,986,654       43,420,269     47,035,233               -         90,455,502
Comprehensive income:
Net Income                                                                            8,507,640
Comprehensive income                                                                                                     8,507,640
Cash dividends                                                                       (5,660,024)                        (5,660,024)
Stock options exercised, net                             30,334          107,367                                           107,367
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1998                           13,016,988       43,527,636     49,882,849               -         93,410,485
Comprehensive income:
Net Income                                                                            6,492,658
Unrealized gain on securities available
for sale, net of $14.0 million
of deferred tax effect                                                                               21,855,547
Comprehensive income                                                                                                    28,348,205
Cash dividends                                                                       (5,990,390)                        (5,990,390)
Stock options exercised, net                             43,398          415,500                                           415,500
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1999                           13,060,386      $43,943,136    $50,385,117     $21,855,547       $116,183,800
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Consolidated Financial Statements

                                                                              21

<PAGE>
 Notes to Consolidated Financial Statements
 CFW Communications Company and Subsidiaries

Note 1. Significant Accounting Policies

CFW Communications Company is a diversified regional communications company that
provides a broad range of products and services to businesses, telecommunication
carriers and residential customers in Virginia and surrounding states. The
Company's services include personal communications services ("PCS"), local
telephone, long distance, cellular, paging, wireline and wireless cable
television, directory assistance, competitive access, local Internet access and
alarm monitoring and installation. Significant accounting policies follow:

ACCOUNTING ESTIMATES: The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

PRINCIPLES OF CONSOLIDATION: The consolidated financial statements include the
accounts of the Company, its wholly-owned subsidiaries and those partnerships
where the Company, as managing partner, exercises control. All significant
intercompany accounts and transactions have been eliminated.

REVENUE RECOGNITION: The Company's revenue recognition policy is to recognize
revenues when services are rendered or when products are delivered, installed
and functional, as applicable. Certain services of the Company require payment
in advance of service performance. In such cases, the Company records a service
liability at the time of billing and subsequently recognizes revenue over the
service period.

CASH AND CASH EQUIVALENTS: For purposes of reporting cash flows, the Company
considers all highly liquid debt instruments with a purchased maturity of three
months or less to be cash equivalents. The Company places its temporary cash
investments with high credit quality financial institutions. At times, such
investments may be in excess of the FDIC insurance limit.

SECURITIES AND INVESTMENTS: The Company has investments in debt and equity
securities and partnerships. Management determines the appropriate
classification of securities at the date of purchase and continually thereafter.
The classification of those securities and the related accounting policies are
as follows:

AVAILABLE FOR SALE SECURITIES: Securities classified as available for sale are
primarily traded on a national exchange and are those securities that the
Company intends to hold for an indefinite period of time but not necessarily to
maturity. Any decision to sell a security classified as available for sale would
be based on various factors including changes in market conditions, liquidity
needs and other similar factors. Securities available for sale are stated at
fair value and unrealized holding gains and losses, net of the related deferred
tax effect, are reported as a separate component of shareholders' equity.
Realized gains and losses, determined on the basis of the cost of specific
securities sold, are included in earnings.

EQUITY METHOD INVESTMENTS: These investments consist of partnership and
corporate investments where the Company's ownership is 20% or more, except where
such investments meet the requirements for consolidation. Under the equity
method, the Company's share in earnings or losses of these companies is included
in earnings.

INVESTMENTS CARRIED AT COST: These are investments in which the Company does not
have significant ownership and for which there is no ready market. Information
regarding these and all other investments is reviewed continuously for evidence
of impairment in value. No impairment was deemed to have occurred at December
31, 1999.

     Interest on debt securities is recognized in income as accrued, and
dividends on marketable equity securities are recognized in income when
declared. Realized gains or losses are determined on the basis of specific
securities sold and are included in earnings.

PROPERTY AND EQUIPMENT: Property and equipment is stated at cost. Accumulated
depreciation is charged with the cost of property retired, plus removal cost,
less salvage. Depreciation is determined under the remaining life method and
straight-line composite rates. Buildings are depreciated over a 50-year life.
Network plant and equipment are depreciated over various lives from 3 to 50
years, with an average life of approximately 13 years for the category.
Furniture, fixtures and other equipment are depreciated over various lives from
5 to 24 years. Radio spectrum licenses, which are for areas where the licenses
are being used in operations, are amortized over a life of 30 years. The Company
has other radio spectrum licenses that are included in other assets until such
licenses are placed in service. Depreciation provisions were approximately 7.0%,
6.8% and 6.6% of average depreciable assets for the years 1999, 1998 and 1997,
respectively.

22

<PAGE>
MATERIALS AND SUPPLIES: The Company's materials and supplies inventory consists
primarily of items held for resale such as cellular and PCS phones, pagers,
wireline business phones and accessories. The Company values its inventory at
the lower of cost (specific identification) or market. The market value is
determined by reviewing current replacement cost, marketability, and
obsolescence.

COST IN EXCESS OF NET ASSETS ACQUIRED: Cost in excess of net assets acquired
resulting from acquisitions is being amortized over various lives from 10 to 30
years using the straight-line method. The Company periodically evaluates the
recoverability of intangibles resulting from business acquisitions and assesses
whether impairment has occurred. This assessment is derived based on current and
future levels of income and cash flow as well as other factors, such as business
trends, future prospects and market and economic conditions.

PENSION BENEFITS: The Company sponsors a non-contributory defined benefit
pension plan covering all employees who meet eligibility requirements. Pension
benefits vest after five years of service and are based on years of service and
average final compensation subject to certain reductions if the employee retires
before reaching age 62. The Company's funding policy has been to contribute up
to the maximum amount allowable by applicable regulations. Contributions are
intended to provide not only for benefits based on service to date, but also for
those expected to be earned in the future.

     The Company also sponsors a contributory defined contribution plan under
Internal Revenue Code Section 401(k) for substantially all employees. The
Company contributes 60% of each participant's annual contribution for
contributions up to 6% of each participant's annual compensation. The employee
elects the type of investment fund from the equity, bond and annuity
alternatives offered by the plan.

RETIREMENT BENEFITS OTHER THAN PENSIONS:
The Company provides certain health care benefits for all retired employees that
meet eligibility requirements. The Company's share of the estimated costs of
benefits that will be paid after retirement is generally being accrued by
charges to expense over the eligible employee's service periods to the dates
they are fully eligible for benefits.

INCOME TAXES: Deferred income taxes are provided on a liability method whereby
deferred tax assets are recognized for deductible temporary differences and
deferred tax liabilities are recognized for taxable temporary differences.
Temporary differences are the differences between the reported amounts of assets
and liabilities and their tax bases. Deferred tax assets and liabilities are
adjusted for the effects of changes in tax laws and rates on the date of
enactment.

NET INCOME PER COMMON SHARE: Basic net income per share was computed by dividing
net income by the weighted average number of common shares outstanding during
the year. Diluted net income per share was computed under the treasury stock
method assuming the conversion, as of the beginning of the year, of all dilutive
stock options.

     The weighted average number of common shares outstanding (diluted), which
was used to compute diluted net income per share, was derived by adding weighted
average outstanding shares ("Average shares outstanding - basic") plus assumed
conversion of dilutive stock options (71,084, 85,681, and 73,525 shares for
1999, 1998 and 1997, respectively). The Company had 27,500, 31,850, and 52,450
stock options outstanding in 1999, 1998 and 1997, respectively, which could
potentially dilute net income per share in future periods, but which were not
included in diluted net income per share for the periods presented since the
results were antidilutive. There were no adjustments to net income in the
computation of diluted net income per share.

FAIR VALUE OF FINANCIAL INSTRUMENTS:
The fair values of financial instruments recorded on the balance sheet, except
securities and investments, are not significantly different from the carrying
amounts, based on cash flows relative to similar instruments. Information as to
securities and investments is included elsewhere in Notes 1, 3 and 4. The fair
value of off-balance sheet guarantees, as described in Note 3, is not
determinable due to the nature of the transaction.

MAJOR CUSTOMER: The Company has one customer that accounts for greater than 10%
of its revenue, primarily consisting of carrier access charges for long distance
services, billing and collecting services and directory assistance. The percent
of operating revenue from this customer was 20% in 1999, 28% in 1998, and 34% in
1997. The primary segments receiving revenue from this customer were telephone
and directory assistance.

FINANCIAL STATEMENT CLASSIFICATIONS: Certain amounts in the prior year financial
statements have been reclassified, with no effect on net income, to conform with
classifications adopted in 1999.

Note 2. Disclosures About Segments of an Enterprise and Related
Information

The Company has six primary business segments which have separable management
focus and infrastructures and that offer different products and services. These
segments are as follows:

Telephone: The Company has a 100-year-old local telephone business subject to
the regulations of the State Corporation Commission of Virginia. This business
is the incumbent local exchange carrier (ILEC) for several areas in western
Virginia. Principle products offered by this business are local service, which
includes advanced calling features, network access, long distance toll and
directory advertising.

Network: In addition to the ILEC services, the Company directly or indirectly
owns 500 miles of fiber optic network and provides transport services for long
distance, Internet and private network services. This network is connected and
marketed with Carolina's FiberNet in parts of a mid-Atlantic eight state region.
Additionally, the network

                                                                              23

<PAGE>

business, which began offering Competitive Local Exchange (CLEC) service in
1998, is certified in Virginia, West Virginia and Tennessee and provided CLEC
service in four markets throughout 1999 and commenced offering CLEC services in
four additional markets late in 1999.

Internet: The Company provides Internet access services through a local presence
in 48 markets in Virginia, West Virginia, Tennessee and North Carolina. Through
internal growth and acquisition, the Company has six times more Internet
customers at the end of 1999 versus the prior year end. The Company offers
high-speed data services, such as dedicated service and DSL(Digital Subscriber
Line) in an increasing number of these markets within this region.

Wireless: The Company's wireless business carries cellular and digital phones
and services, paging and voicemail and is marketed in the retail and
business-to-business channels primarily within the Company's cellular territory.

Directory Assistance: The Company's directory assistance business provides third
party directory assistance for customers of several communications companies and
handled an average of more than 180,000 requests per day in 1999. Revenues from
its largest customer, AT&T, accounted for 86%, 94% and 97% of the segments total
revenues for 1999, 1998, and 1997, respectively.

Wireless Cable: The cable business offers wireless video cable service and
offers wireless cable high-speed Internet service in Charlottesville, Virginia.

Summarized financial information concerning the Company's reportable segments is
shown in the following table. The "Other" column includes certain unallo- cated
corporate related items, as well as results from the Company's alarm,
communication services and wireline cable businesses, which are not considered
separate reportable segments.
<TABLE>
<CAPTION>
                                Network                           Directory   Wireless
(in thousands)     Telephone   and CLEC   Internet    Wireless   Assistance    Cable      Other      Total
- -----------------------------------------------------------------------------------------------------------
1999
<S>                <C>        <C>        <C>         <C>        <C>        <C>        <C>        <C>
Revenues           $ 31,261   $  5,635   $  5,611    $ 10,781   $ 12,104   $  2,768   $  5,632   $ 73,792
EBITDA               21,697      1,010       (808)      4,116      1,528        422      2,131     30,096
Depreciation &
Amortization          3,753      1,311      1,237         967      1,300      2,153      1,902     12,623
Asset impairment
charge (Note 7)                                                               2,713      1,238      3,951
Total Segment
Assets               45,309     24,763     16,778       9,156     14,261     20,376     12,863    143,506
Corporate Assets                                                                                   74,496
                                                                                                 ----------
Total Assets                                                                                     $218,002
- -----------------------------------------------------------------------------------------------------------
1998
Revenues           $ 30,548   $  4,024   $  1,416    $ 10,231   $ 12,950   $  2,966   $  4,551   $ 66,686
EBITDA               21,715      1,943       (338)      4,896      3,018        365      1,531     33,130
Depreciation &
Amortization          3,343      1,378        259         637      1,032      2,724      1,130     10,503
Total Segment
Assets               42,521     13,033      1,048       7,581     10,942     26,018     14,542    115,685
Corporate Assets                                                                                   38,649
                                                                                                 ----------
Total Assets                                                                                     $154,334
- -----------------------------------------------------------------------------------------------------------
1997
Revenues           $ 28,828   $  3,165   $    832    $  8,602   $ 10,533   $  3,112   $  3,938   $ 59,010
EBITDA               19,708      2,036       (149)      4,318      1,627        285        783     28,608
Depreciation &
Amortization          3,169        926        145         602        916      2,567        871      9,196
Total Segment
Assets               40,523     12,170        652       6,877     12,593     29,048     14,664    116,527
Corporate Assets                                                                                   31,216
                                                                                                 ----------
Total Assets                                                                                     $147,743
- -----------------------------------------------------------------------------------------------------------
</TABLE>


     Wireless revenues are reported net of cost of sales, primarily for
handsets, of $8.1 million, $4.4 million and $1.7 million for the three years
ended December 31, 1999. Directory assistance revenues are reported net of data-
base access charges of $3.9 million, $5.0 million and $4.1 million for the three
years ended December 31, 1999. Wireless cable revenues are reported net of
programming and equipment costs of $1.8 million, $1.7 million and $1.5 million
for the three years ended December 31, 1999.

     The accounting policies of the segments are the same as those described in
the summary of significant accounting policies (Note 1). The Company evaluates
the performance of its operating segments principally on operating revenues and
earnings before income taxes, depreciation and amortization (EBITDA). Corporate
functions are allocated at cost to the operating segments

24

<PAGE>

and all other intercompany transactions are cost based. Segment depreciation and
amortization contains an allocation of depreciation and amortization from corpo-
rate assets. Corporate depreciation and amortization not allocated to the
segments is indicated in the "Other" column in the table on page 24.

Note 3. Investments in
Wireless Affiliates

At December 31, 1999, the Company had invested $1.1 million ($0.9 million at
December 31, 1998) for a 21% common ownership interest in Virginia PCS Alliance,
L.C. ("VA Alliance"), a provider of personal communications services ("PCS")
serving a 1.6 million populated area in central and western Virginia. The
Company is managing network expansion and ongoing operations pursuant to a
service agreement. PCS operations began throughout the Virginia region in the
fourth quarter of 1997.

     At December 31, 1999, the Company had invested approximately $9.1 million
($6.0 million at December 31, 1998) for convertible preferred ownership interest
in the VA Alliance which is convertible in 2001 into additional common ownership
interest. If converted, the Company would have a 46% ownership interest in the
VA Alliance. In December 1996, the VA Alliance also issued $12.9 million of
redeemable preferred ownership interest that can be redeemed by the investor
after December 31, 2001. In the event the investor elects to redeem such
preferred equity after such date, the Company may elect to fund $11.4 million of
such obligation in exchange for additional common ownership in the VA Alliance.
In the event this redemption and funding occurs, and the Company converts its
convertible preferred ownership interest, the Company would have a 65% common
ownership interest in the VA Alliance.

     The Company has committed to provide $14.3 million additional capital to
the VA Alliance in installments of $6.5 million in 2000, $6.5 million in 2001
and $1.3 million in 2002. Such additional capital commitments would be reduced
by proceeds, if any, from future equity offerings by the VA Alliance.

     The Company has a 45% common ownership interest in the West Virginia PCS
Alliance, L.C. ("WV Alliance"), a provider of PCS serving a 2.0 million
populated area in West Virginia and eastern Kentucky, southwestern Virginia and
eastern Ohio. The Company is managing network expansion and ongoing operations
pursuant to a service agreement. PCS operations began in Charleston and
Huntington, West Virginia, in the fourth quarter of 1998 and expanded to
Morgantown and the northern corridor of West Virginia in the second quarter of
1999.

     The Company has committed to provide additional capital to the WV Alliance
of $1.9 million in three equal annual installments beginning in January 2000.
Such additional capital commitments would be reduced by proceeds, if any, from
future equity offerings by the WV Alliance.

     Summarized financial information for the VA Alliance and WV Alliance
("Alliances"), both of which are accounted for by the equity method, are as
follows:

<TABLE>
<CAPTION>

                                        VA Alliance                  WV Alliance
(in thousands)                        1999         1998         1999         1998
- -----------------------------------------------------------------------------------------------------------
<S>                              <C>          <C>          <C>          <C>
Current assets                   $   9,241    $   3,648    $   2,367    $     488
Noncurrent assets                  111,601      100,668       51,130       30,644
Current liabilities                  7,633       11,991        3,076       10,732
Noncurrent liabilities             131,478       90,301       51,125        9,237
Redeemable preferred interest       15,192       14,345            -            -

                                                VA Alliance                           WV Alliance
(in thousands)                        1999         1998         1997         1999         1998         1997
- -----------------------------------------------------------------------------------------------------------
Net sales                        $  12,677    $   3,200    $     119    $   3,087    $     114    $      -
Gross profit (loss)                  6,059        1,635         (197)         (77)        (107)          -
Net loss applicable to
common owners                      (26,139)     (24,415)      (3,952)     (13,287)      (3,103)          -
Company's share of net loss         (5,436)      (5,076)        (834)      (5,929)      (1,391)          -

</TABLE>

     The Company has entered into guarantee agreements whereby the Company is
committed to provide guarantees of up to $71.0 million of the Alliances' debt
and redeemable preferred obligations. Such guarantees become effective as
obligations are incurred by the Alliances. At December 31, 1999, the Company has
guaranteed $67.5 million of the Alliance's obligations.

     In its managing member role, the Company provides certain corporate
services for the Alliances, including executive, finance, accounting,
information management, human resources, and other general and administrative
services (collectively, "corporate services"). The Company charged the Alliances
$3.3 million in 1999, $1.9 million in 1998 and $0.5 million in 1997 for these
corporate services. Retained earnings of the Company at December 31, 1999
include accumulated losses of $11.6 million related to these Alliances.

                                                                              25

<PAGE>
<TABLE>
<CAPTION>
Note 4. Securities and Investments

Investments consist of the following as of December 31:
                                                                                                          Carrying Values
                                                         Type of Ownership                              1999           1998
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>         <C>
Available for Sale
American Telecasting, Inc.                               Equity Securities                        $       -   $     275,362
Illuminet Holdings, Inc.                                 Equity Securities                        37,612,740      1,778,787
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                  37,612,740      2,054,149
                                                                                                 ---------------------------
Equity Method
Virginia PCS Alliance, L.C.                              Equity and Convertible
                                                         Preferred Interests                        (773,449)     1,404,879
West Virginia PCS Alliance, L.C.                         Equity Interest                            (633,003)     4,661,583
Virginia Telecommunications Partnership                  General Partnership Interest                296,973        325,684
Virginia Independent Telephone Alliance                  Limited Partnership Interest                527,595        489,628
Other                                                    Partnership Interests                       564,696        518,605
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                     (17,188)     7,400,379
                                                                                                 ---------------------------
Cost Method
Multimedia Medical Systems, Inc.                         Equity Securities                           362,221        362,221
Listing Services Solutions, Inc.                         Equity Securities                         1,004,681      1,004,681
Other                                                    Equity Securities                           147,022        159,558
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                   1,513,924      1,526,460
                                                                                                 ---------------------------
                                                                                                 $39,109,476    $10,980,988
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

     In October 1999, Illuminet Holdings, Inc. completed an initial public
offering ("IPO") and commenced being traded on the NASDAQ exchange under the
symbol ILUM. The Company holds 683,000 shares of ILUM at a cost of $1.8 million
with a market value of $37.6 million on December 31, 1999 ($55.00 per share).
Concurrent with ILUM's NASDAQ listing, the Company reclassified the investment
from the cost method category to the available for sale category. Prior to this
date, the investment was accounted for under the cost method. Pursuant to the
terms of the IPO, the Company is restricted from selling shares of ILUM until
April 2000.

     The Company sold its investment in American Telecasting, Inc. ("ATEL") in
September 1999, for $6.50 per share, recognizing a $7.6 million gain. At
December 31, 1998, the Company owned 1.2 million shares of ATEL which had a
carrying value of $0.20 per share, net of total impairment losses of $3.8
million recorded in 1998 and 1997.

     Changes in the unrealized gain (loss) on available for sale securities
during the years ended December 31, 1999 and 1998, reported as a separate
component of shareholders' equity are as follows:
<TABLE>
<CAPTION>
                                                                                              1999                   1998
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>               <C>
Unrealized gain, beginning balance                                                        $         -       $           -
Unrealized holding gains during the year                                                   35,868,877                   -
- --------------------------------------------------------------------------------------------------------------------------
Unrealized gain, ending balance                                                            35,868,877                   -
Deferred tax effect related to net unrealized holding gains                               (14,013,330)                  -
- --------------------------------------------------------------------------------------------------------------------------
Unrealized gain included in shareholders' equity                                          $21,855,547       $           -
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>


Note 5. Long-Term Debt and Lines of Credit

Long-term debt and lines of credit consist of the following as of December 31:
<TABLE>
<CAPTION>
                                                                                             1999                   1998
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>               <C>
7.26% Unsecured senior notes due in annual
installments from 2000 to 2007                                                            $12,727,272          $16,363,636
6.25% Notes payable secured by certain PCS
radio spectrum licenses due from 2000 to 2006                                               1,427,180            1,500,760
Borrowings under lines of credit                                                           23,530,331            1,909,866
- --------------------------------------------------------------------------------------------------------------------------
                                                                                          $37,684,783          $19,774,262
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

26

<PAGE>

Using proceeds from borrowings under the Company's lines of credit, the Company
paid $3.2 million of principal on the unsecured senior notes in January 2000
and, in February 2000, paid $9.5 million to the senior note holders in full
redemption of the senior notes. In connection with this redemption, the Company
increased its committed lines of credit from $45 million to $60 million. The
Company has classified borrowings under its notes payable and lines of credit as
long-term, since the Company has the ability and the intent to refinance these
borrowings with existing lines of credit that have a maturity of beyond one
year. The blended interest rates on the borrowings under lines of credit as of
December 31, 1999, 1998 and 1997 were 6.2%, 5.2% and 5.9%, respectively.

     Interest expense was $1.1 million, $0.7 million and $0.9 million for 1999,
1998 and 1997, respectively. Maturities of long-term debt for each of the next
five years are 2000 - $34.8 million; 2001 - $1.7 million; 2002 - $0.2 million;
2003 - $0.2 million; and 2004 - $0.2 million.

Note 6. Acquisitions

In August 1999, the Company acquired, for cash, all of the outstanding stock of
NetAccess, Inc. ("NAXS"), an Internet Service Provider ("ISP"), for an initial
payment of approximately $6.0 million. In addition, a contingent purchase
payment will be made based on achievement of future performance levels during
calendar year 2000. At this time, the contingent payment can not be reasonably
estimated. The contingent payment, if applicable, will be made during the first
quarter of 2001. NAXS, now a wholly-owned operating subsidiary of the Company,
is engaged in the business of providing dial-up and dedicated Internet access,
high-speed access through DS Land ISDN technology. This acquisition increased
the Company's core Internet customers by approximately 13,500 subscribers on the
date of acquisition. NAXS also operates a Competitive Local Exchange Carrier
("CLEC") telephone company through its wholly-owned subsidiary, NA
Communications, Inc. The excess of the total acquisition cost over the fair
value of the net assets acquired of approximately $6.0 million is being
amortized over 10 years by the straight-line method. This acquisition has been
accounted for as a purchase and results of operations since the date of
acquisition are included in the 1999 consolidated financial statements.

     In October 1999, CFW Cornerstone, Inc. ("CFW Cornerstone"), a wholly-owned
subsidiary of the Company, acquired substantially all of the assets of
Cornerstone Networks, Inc. ("Cstone"), an ISP, for an initial payment of
approximately $4.5 million in cash. In addition, contingent purchase payments
will be made based on achievement of future performance levels during calendar
year 2000. At this time the contingent payment cannot be reasonably estimated.
All contingent payments, if applicable, will be made during the first quarter of
2001. CFW Cornerstone provides dial-up and dedicated Internet access, high-
speed access through DSLand ISDN technology. This acquisition increased the
Company's Internet customers by approximately 9,000 subscribers on the date of
acquisition.

     The acquisition was accounted for under the purchase method of accounting
and, accordingly, the results of operations are included in the financial
statements as of the date of acquisition, and the assets and liabilities were
recorded based upon their fair values at the date of acquisition. The excess of
the total acquisition cost over the fair value of the net tangible assets and
other identifiable intangible assets acquired of approximately $3.8 million is
being amortized over 10 years by the straight-line method. The acquisition also
included various non-compete agreements, which are being amortized over the life
of each respective agreement.

     The following table represents the Company's unaudited proforma results for
1999 and 1998 assuming the acquisitions occurred on January 1, 1998 (in
thousand, except for per share data):

Year Ended December 31,         1999           1998
- ------------------------------------------------------
Operating Revenues            $79,774        $69,812
Net Income                      5,308          6,449
Net Income
per common share - diluted    $  0.40         $ 0.49

     These unaudited pro forma results have been prepared for comparative
purposes only and do not purport to be indicative of the results of operations
which would have actually occurred had the acquisitions been made on or before
January 1, 1998, nor are they an indication of future performance.

     In addition, the Company has acquired the assets of several other ISP's for
a total of $1.9 million. The transactions were accounted for under the purchase
method of accounting and, accordingly, the assets and liabilities were recorded
based on upon their fair values at the date of acquisition. The total
acquisition cost over the fair value of the net identifiable tangible and
intangible assets acquired of $1.0 million is being amortized over 10 years by
the straight-line method. These acquisitions increased the Company's core
customer base by approximately 6,600 subscribers.

Note 7. Asset Impairment and dispositions

As a result of the Company's conversion to a single billing platform capable of
billing wireline and wireless services, the Company recognized a $1.2 million
($0.8 million after-tax) write-off of software associated with the prior billing
system during the fourth quarter of 1999.

     In September 1999, the Company recognized an asset impairment charge of
$2.7 million ($1.7 million after-tax) relating to certain wireless analog cable
equipment. The Company provides wireless analog cable services over MMDS
spectrum. Acquisitions of MMDS spectrum by Sprint Corp. and MCI WorldCom are
expected to accelerate development of digital equipment for high-speed digital
data, and possibly voice, applications. As a result of these actions, an
analysis of cash flows in each market and an assessment of the alternative uses
for this spectrum, the Company determined that the carrying value of certain

                                                                              27

<PAGE>

wireless analog cable equipment was impaired and recognized the asset
write-down. The wireless analog cable equipment, which was deemed to be impaired
in value, was written-down to its estimated net realizable value of $0.2 million
based on the Company's assessment of fair value of similarly used equipment.

     The Company recognized a $1.0 million and $2.8 million impairment loss for
the years ended December 31, 1998 and 1997, respectively, on its investment in
ATEL, which resulted in a carrying value in the investment of $0.3 million at
December 31, 1998. In 1999, the Company received cash proceeds of $7.9 million
and recognized a gain of $7.6 million due to the purchase of American
Telecasting, Inc. by Sprint Corp.

     In July 1999, the Company sold its Richmond tower for $1.6 million,
recognizing a gain of $0.7 million.


Note 8. Income Taxes

The components of income tax expense are as follows for the years ended December
31:


                                       1999           1998           1997
- --------------------------------------------------------------------------------
Current tax expense:
Federal tax expense (benefit)   $  (809,101)   $   690,507    $ 6,165,040
State tax expense (benefit)          (6,379)       (53,193)     1,127,791
- --------------------------------------------------------------------------------
                                   (815,480)       637,314      7,292,831
Deferred tax expense:
Federal deferred tax expense      3,306,693      4,500,178         95,070
State deferred tax expense          376,491        501,448         10,594
- --------------------------------------------------------------------------------
                                  3,683,184      5,001,626        105,664
- --------------------------------------------------------------------------------
                                $ 2,867,704    $ 5,638,940    $ 7,398,495
- --------------------------------------------------------------------------------


Total income tax expense was different than an amount computed by applying the
graduated statutory federal income tax rates to income before taxes. The reasons
for the differences are as follows for the years ended December 31:
<TABLE>
<CAPTION>

                                                               1999           1998          1997
- ------------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>           <C>
Computed tax at statutory rate                          $ 3,182,523    $ 4,851,302   $ 6,766,799
Tax credits, net of basis adjustment                       (492,687)             -             -
Excess charitable contribution benefit                     (734,657)             -             -
State income taxes, net of federal income tax benefit       244,274        295,848       751,334
Nondeductible amortization                                  215,560        132,940       132,940
Other, net                                                  452,691        358,850      (252,578)
- ------------------------------------------------------------------------------------------------
                                                        $ 2,867,704    $ 5,638,940   $ 7,398,495
- ------------------------------------------------------------------------------------------------
</TABLE>


Net deferred income tax assets and liabilities consist of the following
components at December 31:

                                                          1999          1998
- --------------------------------------------------------------------------------
Deferred income tax assets:
Retirement benefits other than pension             $ 3,497,202   $ 3,334,042
Net operating loss of acquired companies             1,277,704     1,074,000
Net operating loss                                   3,393,237     1,051,538
Alternative minimum tax credit carryforwards           627,367       627,367
Accrued expenses                                       848,368       268,577
Federal and state tax credits                          672,411             -
Other                                                1,274,461       447,183
- --------------------------------------------------------------------------------
                                                    11,590,750     6,802,707

Deferred income tax liabilities:
PCS investments, net                                12,981,599     6,041,723
Property and equipment                              16,007,662    15,004,856
Unrealized gain on securities available for sale    14,013,330             -
Other                                                  192,903             -
- --------------------------------------------------------------------------------
                                                    43,195,494    21,046,579
- --------------------------------------------------------------------------------
Net deferred income tax liabilities                $31,604,744   $14,243,872
- --------------------------------------------------------------------------------

28

<PAGE>

     In connection with the acquisition of NAXS (Note 6), the Company recorded
approximately $0.3 million of deferred tax assets at the date of acquisition.
The Company had alternative minimum tax ("AMT") credit carryforwards of $0.6
million, which have been reflected as a reduction of deferred taxes. AMT credits
may generally be carried forward indefinitely and used in future years to the
extent the Company's regular tax liability exceeds the AMT liability for such
future years. For tax purposes, the Company had available net operating loss
("NOL") carryforwards for regular income tax purposes of approximately $2.8
million at December 31, 1998. This loss has been carried back to 1996 and the
related benefit has been recorded in current income taxes receivable. The
Company is anticipating that the 1999 NOL will be approximately $8.4 million,
which will expire in 2019. The Company also had federal and state investment tax
credit carryforwards for tax purposes of approximately $0.7 million, which
expire during 2019.


Note 9. Shareholder Rights Plan

In February 2000, the Company adopted a new ten-year shareholder rights plan
that provides a right to common shareholders to acquire a unit of preferred
stock of the Company at a purchase price of $162. The new rights plan replaces
the Company's prior plan which was adopted in 1990 and expired in February 2000.
The right is exercisable only upon the occurrence of certain events. If a third
party acquires 15% or more of the Company's common stock, without prior approval
of the Board of Directors, other shareholders are entitled to receive, upon
exercise of the right and payment of the purchase price, common stock or
preferred stock at the option of the Company having a value equal to twice the
amount of the purchase price.


Note 10. Pension Plans and Other Postretirement Benefits

The Company sponsors several qualified and nonqualified pension plans and other
postretirement benefit plans for its employees. The following tables provide a
reconciliation of the changes in the plans' benefit obligations and fair value
of assets over the two-year period ending December 31, 1999, and a statement of
the funded status as of December 31 of each year:

<TABLE>
<CAPTION>
                                        Defined Benefit Pension Plan    Other Postretirement Benefit Plan
                                           1999             1998            1999              1998
- ---------------------------------------------------------------------------------------------------------
<S>                                    <C>             <C>             <C>             <C>
Change in benefit obligations:
Benefit obligations, beginning         $ 19,373,662    $ 16,655,591    $  8,417,072    $  7,134,616
Service cost                                783,742         617,099         211,526         202,347
Interest cost                             1,323,014       1,212,044         578,690         525,784
Amendment                                   131,532               -               -               -
Actuarial (gain) loss                    (1,363,569)      1,767,159        (745,891)        671,957
Benefits paid                            (1,105,135)       (878,231)       (259,875)       (117,632)
- ---------------------------------------------------------------------------------------------------------
Benefit obligations, ending            $ 19,143,246    $ 19,373,662    $  8,201,522    $  8,417,072
- ---------------------------------------------------------------------------------------------------------

Change in plan assets:
Fair value of plan assets, beginning   $ 19,118,948    $ 17,791,099    $          -    $         -
Actual return on plan assets              2,744,040       2,206,080               -              -
Employer contribution                             -               -         259,875        117,632
Benefits paid                            (1,105,135)       (878,231)       (259,875)      (117,632)
- ---------------------------------------------------------------------------------------------------------
Fair value plan assets, ending         $ 20,757,853    $ 19,118,948    $          -    $         -
- ---------------------------------------------------------------------------------------------------------

Funded status:
Funded status, beginning               $  1,614,607    $   (254,714)   $ (8,201,522)   $ (8,417,072)
Unrecognized net actuarial gain          (3,088,692)       (861,171)       (915,930)       (170,039)
Unrecognized prior service cost             632,327         533,334               -               -
Unrecognized transition obligations          31,560          47,341               -               -
- ---------------------------------------------------------------------------------------------------------
Accrued benefit cost                   $   (810,198)   $   (535,210)   $ (9,117,452)   $ (8,587,111)
- ---------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              29

<PAGE>


     The Company's matching contributions to the defined contribution plan were
$0.5 million, $0.4 million, and $0.3 million for the years ended December 31,
1999, 1998, and 1997, respectively.

     The accumulated benefit obligation of the Company's nonqualified pension
plan was approximately $0.9 million, $0.7 million and $0.4 million at December
31, 1999, 1998 and 1997, respectively, and has been classified with retirement
benefits other than pensions. All of the Company's plans for post retirement
benefits other than pensions and the nonqualified pension plan have no plan
assets.

     The following table provides the components of net periodic benefit cost
for the plans:

<TABLE>
<CAPTION>

                                                      Defined Benefit Pension            Other Post Employment Benefit Plan
                                                 1999           1998           1997        1999          1998           1997
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>            <C>            <C>            <C>        <C>            <C>
Service cost                              $   783,742    $   617,099    $   486,925    $211,526   $   202,347    $   177,187
Interest cost                               1,323,014      1,212,044      1,175,197     578,690       525,784        503,626
Expected return on plan assets             (1,864,548)    (1,729,609)    (1,579,686)          -             -              -
Amortization of transition obligations         15,781         15,781         15,781           -             -              -
Amortization of prior service cost             32,539         32,539         45,005           -             -              -
Recognized net actuarial gain                       -        (26,625)       (15,352)          -        (9,382)       (12,656)
- -----------------------------------------------------------------------------------------------------------------------------
Net periodic benefit cost                 $   290,528    $   121,229    $   127,870    $790,216   $   718,749    $   668,157
- -----------------------------------------------------------------------------------------------------------------------------

</TABLE>



     The prior-service costs are amortized on a straight-line basis over the
average remaining service period of active participants. Gains and losses in
excess of 10% of the greater of the benefit obligation and the market-related
value of assets are amortized over the average remaining service period of
active participants.

     The Company has multiple nonpension postretirement benefit plans. The
health care plan is contributory, with participants' contributions adjusted
annually; the life insurance plans are also contributory. Eligibility for the
life insurance plan has been restricted to active pension participants age 50-64
as of January 5, 1994. The accounting for the plans anticipates that the Company
will maintain a consistent level of cost sharing for the benefits with the
retirees.

     The assumptions used in the measurements of the Company's benefit
obligations are shown in the following table:

<TABLE>
<CAPTION>

                                       Defined Benefit Pension Plan          Other Post Employment Benefit Plan
Assumptions as of December 31,         1999        1998        1997             1999        1998         1997
<S>                                     <C>         <C>         <C>              <C>         <C>          <C>
- -----------------------------------------------------------------------------------------------------------------
Discount rate                           7.50%       7.00%       7.50%            7.50%       7.00%        7.50%
Expected return on plan assets         10.00%      10.00%      10.00%               -           -            -
Rate of compensation increase           4.75%       4.75%       4.75%               -           -            -
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

     For measurement purposes, a 7.5% annual rate of increase in the per capita
cost of covered health care benefits was assumed for 1999. The rate was assumed
to decrease gradually each year to a rate of 6.00% for 2006 and to remain at
that level thereafter.

     Assumed health care cost trend rates have a significant effect on the
amounts reported for the health care plans. The effect of a 1% change on the
total of service and interest cost components of net periodic postretirement
health care benefit cost would be $0.1 million for a 1% increase and $0.1
million for a 1% decrease. Additionally, the effect of a 1% change on the health
care component of the accumulated postretirement benefit obligations would be
$1.2 million for a 1% increase and $1.0 million for a 1% decrease.

30

<PAGE>

Note 11. Stock Plans

The Company's 1997 Stock Compensation Plan ("Option Plan") provides for the
grant of stock options, stock appreciation rights ("SARS"), stock awards and
performance shares to officers and certain key management employees. A maximum
of 950,000 shares of common stock may be issued under the Option Plan by means
of the exercise of options or SARS, the grant of stock awards and/or the
settlement of performance shares. The Company's Non-Employee Director's Stock
Option Plan ("Director's Plan") provides a non-employee director the opportunity
to receive stock options in lieu of a retainer fee. Amaximum of 25,000 shares of
common stock may be issued upon the exercise of options granted under the
Director's Plan. Stock options must be granted under the Plans at not less than
100% of fair market value at the date of grant and have a maximum life of ten
years from the date of grant. Options and other awards under the Plans may be
exercised in compliance with such requirements as determined by a committee of
the Board of Directors.

     A summary of the status of the Stock Option Plans at December 31, 1999,
1998 and 1997 and changes during the years ended on those dates are as follows:
<TABLE>
<CAPTION>
                                                               1999                       1998                           1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                        Weighted-Average            Weighted-Average               Weighted-Average
                                                              Exercise                  Exercise                       Exercise
Options                                        Shares         Price          Shares       Price           Shares        Price
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>            <C>             <C>           <C>             <C>           <C>
Outstanding at beginning of year               468,679        $19.13         409,210      $17.10         325,022        $15.90
Granted                                        170,407         22.58         115,740       23.02         109,373         20.68
Exercised                                      (62,015)        14.22         (45,971)      10.25          (8,915)        10.33
Forfeited                                      (54,170)        21.54         (10,300)      21.62         (16,270)        20.90
- -----------------------------------------------------------------------------------------------------------------------------------
Outstanding at end of year                     522,901        $20.59         468,679      $19.13         409,210        $17.10
- -----------------------------------------------------------------------------------------------------------------------------------
Exercisable at end of year                     230,291        $18.90         225,631      $17.12         212,545        $14.89
- -----------------------------------------------------------------------------------------------------------------------------------
Weighted average fair value per option
of options granted during the year                     $6.53                         $6.91                        $6.15
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The following table summarizes information about stock options outstanding at
December 31, 1999:

<TABLE>
<CAPTION>
                                                 Options Outstanding                            Options Exercisable
- -----------------------------------------------------------------------------------------------------------------------------------
                                                 Weighted-Average         Weighted-                                   Weighted-
Range of                      Number of          Remaining                Average                Number of             Average
Exercise Prices               Shares             Contractual Life         Exercise Price           Shares            Exercise Price
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>                    <C>                    <C>                   <C>                  <C>
$10.00 - 12.75                 38,600                 1 year                 $11.33                38,600               $11.33
$16.25 - 19.38                117,856                6 years                 $17.75                84,296               $17.81
$20.88 - 25.75                366,445                8 years                 $22.48                107,395              $22.48
</TABLE>

     Grants of options under the Plans are accounted for following Accounting
Principles Board ("APB") Opinion No. 25 and related interpretations.
Accordingly, no compensation cost has been recorded. The Company has elected to
apply the disclosure-only provisions of FASB Statement No. 123. However, had
compensation cost been recorded based on the fair value of awards at the grant
date, the pro forma impact on the Company's net income and net income per common
share - diluted would have been $0.8 million ($0.06 per share) in 1999, $0.4
million ($0.03 per share) in 1998 and $0.2 million ($0.02 per share) in 1997.
The pro forma effects of applying FASB Statement No. 123 are not indicative of
future amounts since, among other reasons, the requirements of the Statement
have been applied only to options granted after December 31, 1994.

     The fair value of each grant is estimated at the grant date using the
Black-Scholes option-pricing model with the following assumptions: dividend rate
of 2.0% to 2.1% for 1999, 1.7% to 2.0% for 1998, and 1.9% to 2.3% for 1997;
risk-free interest rates of 4.8% to 6.4% for 1999, 5.0% to 5.7% for 1998, and
5.9% to 6.3% for 1997; expected lives of 6 years for 1999, 1998 and 1997; and
price volatility of 25.8% to 26.3% for 1999, 26.0% to 26.3% for 1998, and 23.1%
to 24.6% for 1997.

     The Company also has a plan whereby employees can use up to 10% of their
gross wages to purchase the Company's common stock at a price 10% less than the
market price on the purchase date.

                                                                              31

<PAGE>

Note 12. Supplementary Disclosures Of Cash Flow Information

The following information is presented as supplementary disclosures for the
Consolidated Statements of Cash Flows:
<TABLE>
<CAPTION>
                                                                       1999                     1998            1997
- ----------------------------------------------------------------------------------------------------------------------------
<S>         <C>       <C>         <C>                                 <C>                    <C>             <C>
Cash payments for:
Interest, net of capitalized interest of $637,431 in 1999,
$785,854 in 1998, and $762,643 in 1997                                $2,335,839             $ 925,609       $1,067,098
- ----------------------------------------------------------------------------------------------------------------------------
Income taxes                                                           $ 495,871            $1,453,080       $6,551,222
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

     In 1997, the Company contributed two PCS radio spectrum licenses valued at
$4.5 million to the WV Alliance in exchange for equity ownership (Note 3). In
1997, the Company acquired through the FCC auction certain PCS radio spectrum
licenses for approximately $1.6 million of notes payable.


Note 13. Lease Commitments

The Company has several operating leases for administrative office space, retail
space, tower space, channel rights, and equipment. The leases for retail and
tower space have initial lease periods of three to thirty years. These leases
are associated with the operation of a cellular business in Virginia Rural
Service Area 6 in which the Company is the general partner. The leases for
channel rights relate to the Company's wireless cable operations and have
initial terms of three to ten years. The equipment leases have an initial term
of three years. Rental expense for operating leases was $1.7 million, $2.0
million and $1.4 million in 1999, 1998, and 1997, respectively. The total amount
committed under these lease agreements is: $1.6 million in 2000, $0.9 million in
2001, $0.9 million in 2002, $0.7 million in 2003, $0.7 million in 2004 and $4.3
million for the years thereafter.

     The Company has commitments for capital expenditures of approximately $5
million as of December 31, 1999, all of which are expected to be incurred in
fiscal 2000.
- --------------------------------------------------------------------------------

Independent Auditor's Report

To the Board of Directors
CFW Communications Company
Waynesboro, Virginia

     We have audited the accompanying consolidated balance sheets of CFW
Communications Company and subsidiaries as of December 31, 1999 and 1998, and
the related consolidated statements of income, shareholders' equity, and cash
flows for each of the years in the three-year period ended December 31, 1999.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosure in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of CFW
Communications Company and subsidiaries as of December 31, 1999 and 1998, and
the results of their operations and their cash flows for each of the years in
the three-year period ended December 31, 1999, in conformity with generally
accepted accounting principles.


/S/McGladrey & Pullen, LLP

Richmond, Virginia
February 17, 2000


32

<PAGE>

Management's Discussion and Analysis
OVERVIEW

     CFW Communications Company ("CFW" or the "Company") is an integrated
communications provider. The Company provides a broad range of products and
services to business and residential customers in Virginia, West Virginia,
Kentucky and Tennessee. These communications products and services include
digital PCS, dial-up Internet access, high-speed data services such as Digital
Subscriber Line ("DSL") and dedicated service, local telephone, long distance,
cellular, personal communications services ("PCS"), paging, wireless and
wireline cable television, directory assistance, competitive access, and alarm
monitoring and installation.

     The Company's strategy is to be a regional full-service provider of
communications products and services to customers within an expanding service
area. The Company has implemented this strategy through acquisitions,
investments in spectrum licenses and internal growth through capital investment.
In addition, the Company has leveraged its existing switching platform and fiber
optic network by introducing new services such as long distance directory
assistance, long distance services to local telephone customers and surrounding
communities, cable television, local Internet access, and various enhanced
services such as Call Waiting and Caller Identification. These activities
continue to contribute to growth in the Company's operating revenues. In
addition to these activities, the Company has commenced offering, in selected
markets within Virginia, a competitive local telephone service and digital
subscriber line ("DSL") Internet service. The Company will further expand its
operations base and its service offerings in Virginia and West Virginia in 2000.

     As a result of the Company's increasing focus on and growth in digital PCS,
Internet access and competitive local telephone ("CLEC") services, a significant
portion of the Company's operating revenues and operating cash flows (operating
cash flow is defined as operating income before depreciation and amortization
and asset impairment charges) are being generated by businesses other than the
mature telephone operations. Throughout 2000, management expects continued
growth in revenue from its current consolidated operations. However, the Company
is experiencing lower operating margins due to start-up costs of newer
businesses associated with expansion into new markets and introduction of new
service offerings throughout the region. This is expected to continue.

     As mentioned above, the Company references operating cash flows as one
measure of operating performance. Management believes operating cash flow is a
meaningful indicator of the Company's performance. Operating cash flows are
commonly used in the wireless communications industry and by financial analysts
and others who follow the industry to measure operating performance. Operating
cash flows should not be construed as an alternative to operating income or cash
flows from operating activities (both of which are determined in accordance with
generally accepted accounting principles) or as a measure of liquidity.

     Through the Virginia PCS Alliance, L.C. ("VA Alliance") and West Virginia
PCS Alliance, L.C. ("WV Alliance"), and other PCS joint ventures, the Company
has acquired radio spectrum licenses for personal communications services
("PCS") for markets with an aggregate population of 5.4 million people. These
licenses have enabled the Company, as managing member of both Alliances, to
deploy PCS services in central and western Virginia, central West Virginia and
eastern Kentucky and will enable the Company to provide services in additional
markets in Virginia, West Virginia and parts of Maryland, Ohio, Pennsylvania,
Kentucky and Tennessee. The VA Alliance completed its first full year of
operation in 1998 and the WV Alliance commenced offering PCS services in the
Charleston and Huntington, WV corridor in the fourth quarter of 1998. The WV
Alliance commenced offering PCS services in the Clarksburg, Fairmont and
Morgantown corridor in the second quarter of 1999. Due to start-up costs
resulting from the Alliances' market expansion, customer acquisition costs and
handset subsidies taken on the sale of the Alliances' digital products, the
Alliances are generating significant operating losses which are expected to
continue in 2000. These losses from equity investments are expected to exceed
net income growth from consolidated operations and will likely result in
consolidated net income levels below amounts reported in recent years.

     The Company wishes to caution readers that these forward-looking statements
and any other forward-looking statements made by the Company are based on a
number of assumptions, estimates and projections including but not limited to,
continuation of economic growth and demand

                                                                              33

 <PAGE>

for wireless and wireline communications services; continuation of current
level of services for certain material customers; reform initiatives being
considered by the FCC being relatively revenue neutral; significant competition
in the Company's telephone service area not emerging in 2000; the impact on
capital requirements and earnings from new business opportunities and expansion
into new markets and anticipated competitive activity not being greater than
anticipated; and the achievement of build-out, operational, capital, financing
and marketing plans relating to deployment of PCS services. Investors are cau-
tioned that any such forward-looking statements are not guarantees of future
performance and involve risks and uncertainties, and that any significant
deviations from these assumptions could cause actual results to differ
materially from those in the above and other forward- looking statements.
Forward-looking statements included herein are as of the date hereof and the
Company undertakes no obligation to revise or update such statements to
reflect events or circumstances after the date hereof or to reflect the
occurrence of unanticipated events.

RESULTS OF OPERATIONS

Summary - Operating revenues were $73.8 million in 1999, an increase of 11% over
1998. Operating cash flows were $30.1 million, a decrease of $3.0 million or 9%
under 1998. Operating income was $13.5 million in 1999, a decrease of $9.1
million or 40% from 1998. The combination of digital PCS customers within our
RSA6 service area, Internet customers, and CLEC customers grew in total
approximately 442%. This growth was partially offset by higher phone subsidies
from the digital PCS customer growth (which are netted in operating revenues)
and the directory assistance volume declines. Operating cash flows and operating
income were down from the prior year due to start-up costs and capital
investments associated with expansion into new markets and new service
offerings. In addition to such costs relating to internal growth, increased
depreciation and amortization of acquisition activity further lowered operating
income in 1999. Finally, 1999 directory assistance call volume declines coupled
with start-up costs associated with the roll out of national directory products
resulted in a decline in operating cash flow and operating income from directory
assistance of $1.5 million and $1.8 million, respectively, from that of the
prior year.

     Net income for 1999 was $6.5 million, or $0.50 per share-diluted, including
$8.3 million ($5.2 million after tax, or $0.39 per share) of gains from the sale
of our investment in American Telecasting, Inc ("ATEL") and the sale of the
Richmond tower (see Notes 4 and 7), and equity losses from PCS investees of
$11.4 million ($7.0 million after tax, or $0.54 per share). Exclusive of these
transactions and the asset impairment charge of $4.0 million ($2.5 million
after-tax, or $0.19 per share), earnings for 1999 were $10.8 million, or $0.83
per share. As noted above, these earnings results reflect the significant
start-up and up-front costs associated with the Company's customer, product and
geographic expansions. Net income for 1998 was $8.5 million, or $0.65 per
share-diluted, including a $1.0 million ($0.6 million after tax, or $0.05 per
share) loss on the write-down of our investment in ATEL(see Note 4 to the
financial statements) and equity losses from PCS investees of $6.5 million ($4.0
million after tax, or $0.30 per share). Exclusive of these transactions,
earnings for 1998 were $13.1 million, or $1.00 per share. These earnings results
reflect the continued growth in the Company's traditional business segments and
geographic markets, particularly directory assistance and cellular.

     Operating Revenues - Total operating revenues were $73.8 million, an
increase of $7.1 million, or 11%, over 1998 ($7.7 million, or 13%, increase in
1998 over 1997). The 1999 increases were primarily attributable to wireline
services. Wireline revenue in 1999 totaled $44.1 million, an increase of $6.5
million, or 17%, over 1998 ($3.1 million, or 9%, increase in 1998 over 1997).
Other communication services increased $1.1 million in 1999 to $4.0 million
($0.7 million, or 30%, increase in 1998 over 1997). This is due primarily to an
increase in rental charged to PCS affiliates due to a related increase in their
usage of assets owned by the Company. Directory assistance revenues totaled
$12.1 million, a decrease of $0.8 million, or 7%, from 1998 (1998 increased $2.4
million, or 23%, over 1997), and wireless revenues were up $0.4 million, or 3%,
over 1998 ($1.5 million, or 13%, over 1997). Wireline communications revenues
include telephone revenues, fiber optic network usage, Internet access, com-
petitive local telephone, long distance and wireline cable revenues. Telephone
revenues, which include local service, access and toll service, directory
advertising and calling feature revenues were $31.3 million, an increase of $0.7
million, or 2%, over 1998 ($1.7 million, or 6%, increase in 1998 over 1997).
These increases were primarily due to growth in access lines of 3% in both 1999
and 1998 and revenue growth from custom calling features of 7% and 19%,
respectively. These increases were partially offset by slight decreases in toll
and access rates. Revenues from fiber optic network usage and CLEC were $5.6
million, an increase of $1.6 million, or 40%, over 1998 ($0.8 million, or 22%,
increase in 1998 over 1997) due to increased network usage and the roll out of
CLEC in four markets in the second half of 1998 and four additional markets in
late 1999. The largest single component of wireline revenue growth in 1999 was
the growth in Internet revenues. The Company added a total of 37,700 subscribers
during 1999, with total subscribers exceeding 45,200 by year-end. This was
achieved from customer growth within our existing markets and growth through
acquisitions. Revenues from

34

 <PAGE>

Internet services were $5.6 million, an increase of $4.2 million, or 296% over
1998 ($0.6 million, or 71%, increase in 1998 over 1997).

     Wireline cable revenues have remained relatively constant from 1997 through
1999. Wireless communications include cellular, paging, voicemail and wireless
cable. Revenues for cellular, paging and voicemail totaled $10.8 million, an
increase of $0.6 million, or 5%, over 1998 ($1.6 million, or 19%, increase in
1998 over 1997). These increases resulted primarily from cellular access, toll,
and roaming associated with 24% customer growth over 1998 (28% in 1998 over
1997) and an increase in outside roaming minutes of 33% over 1998. This was
partially offset by the higher equipment subsidies ($2.8 million in 1999 versus
$1.9 million in 1998 and $1.0 million in 1997) due to a significant growth in
digital PCS customers within the VA RSA6 service area (13,000, 4,400, and 491
digital PCS customers at December 31, 1999, 1998 and 1997, respectively).
Wireless cable revenues of $2.8 million decreased $0.2 million, or 7%, from 1998
(5% decrease in 1998 from 1997). The decline in revenue is due to limiting
marketing efforts and installations to multiple-dwelling units in an effort to
contain costs and capital associated with analog cable video services in this
business segment.

     Directory assistance revenues, which includes net revenues from providing
directory listings for customers seeking telephone numbers in the mid-Atlantic
states, decreased $0.9 million, or 7%, in 1999 from 1998, but increased $2.4
million, or 23%, in 1998 over 1997. Call volumes declined 18% from 65.4 million
calls in 1998 to 53.6 million calls in 1999. This was attributable to the impact
of call around plans offered by large competitors versus traditional directory
assistance traffic being handled at our call centers without sufficient new
business to off-set the continued base business decline. Although volume
declined 18% in 1999, the revenue decline was only 7%. The new national
directory assistance offerings are closing the rate of call volume decline from
the original contract business and are more rapidly closing the rate of revenue
decline as these products involve a higher level of service and price. Growth in
1998 was from contract expansions to the base business which occurred throughout
1997.

     Other communications revenues, which include revenues from the Company's
sale and lease of communications equipment and security alarm monitoring and
installation and rental for property and equipment primarily to the PCS
Alliances, increased $1.1 million, or 37%, over 1998 ($0.7 million, or 30%, in
1998 over 1997) due primarily to an increase in rental charges to the PCS
Alliances for additional assets used by the PCS Alliances but owned by the
Company.


Operating Expenses - Total operating expenses were $60.3 million, an increase of
$16.2 million, or 37%, over 1998 ($4.5 million, or 11%, increase in 1998 over
1997). Excluding the asset impairment charges (Note 7), total operating expenses
were $56.3 million, an increase of $12.3 million, or 28%, over 1998. Of this
increase, $9.5 million is from the wireline businesses, $8.4 million of which is
from Network, CLEC and Internet. Of the $8.4 million increase, $2.4 million is
directly from Virginia Internet acquisitions, $2.1 million is from Internet
expansion in West Virginia (primarily acquisition related) and $2.5 million is
from CLEC rollout and expansion. Operating expenses increased in wireless
communications, directory assistance and other communications services by $0.8
million (7%), $0.9 million (8%), and $1.0 million (34%), respectively. Increases
in wireless communications operating expenses were primarily variable in nature.
Costs such as access, selling and advertising expenses, as well as retail store
and customer care costs, increased $1.3 million. The directory assistance
increase was driven by transition related costs as this business transitioned to
a structure which will support significant growth in national directory
assistance offerings. Lastly, other communications services depreciation
increased $0.5 million and other communications services operating costs
increased the remaining $0.5 million. These increases pertained to the
increases in corporate assets owned by the Company and the related operating
costs which were used by the PCS Alliances, as discussed in the operating
revenues section above, and increases in corporate infrastructure costs.

Maintenance and support expenses, which include costs related to specific
property and equipment, as well as indirect costs such as engineering and
general administration of property and equipment, increased $5.8 million, or
53%, over 1998. Of this total increase, $1.6 million relates to network and CLEC
and $2.3 million relates to Internet. These increases represent network and
other plant related expense increases due to the geographic expansion and new
costs from acquired the Internet businesses. The remaining $1.9 million of
increase was evenly spread among all the other business segments. Increases in
these segments were due to customer growth and start-up related costs.
Maintenance and support expenses grew $1.2 million, or 12%, in 1998 over 1997
due to the first phase of geographic expansion and service enhancements for
the underlying network and support systems. Depreciation and amortization
expenses in 1999 increased $2.1 million, or 20.2%, over 1998. Of this increase,
$1.0 million related to Internet, $0.5 million of which represents amortization
of goodwill from acquired assets and the balance represents additional equipment
and improvements to the related network plant and equipment. The other primary
contributors to this increase are the

                                                                              35


<PAGE>

other communications services depreciation increase of $0.5 million (discussed
on page 35) and the increase in telephone depreciation of $0.4 million.
Telephone depreciation increased primarily due to digital switching upgrades.

     In addition to normal depreciation and amortization expenses, the Company
recognized a $4.0 million asset impairment charge for write-downs of certain
wireless analog cable assets ($2.7 million) and a write-off of software assets
($1.3 million) from an abandoned billing system due to a conversion to a single
billing platform (Note 7).

     Customer operations expenses, which included marketing, product
management, product advertising, sales, publication of a regional telephone
directory, customer services and directory services, increased $3.6 million, or
22%, in 1999 over 1998 ($1.9 million, or 14%, in 1998 over 1997). Retail store
costs and customer care costs increased $1.1 million and $1.0 million,
respectively, in 1999 over 1998. This increase represents the geographic
expansion of our retail presence with the opening of five stores in 1999 and
1998 and increase in the customer care costs to cover the significant new
customer additions and the related larger overall customer base. In addition to
this, directory assistance customer operations increased $0.6 million, or 8%,
despite a lower call volume. This is due to start-up and training costs
associated with the shift to the national directory assistance products. In
addition to the start-up costs, these product offerings are at a higher level of
service and related costs. Customer operations expenses increased $1.9 million
in 1998 over 1997 which related to directory assistance growth in 1998 and, to a
lesser extent, sales and marketing related cost increases.

     Corporate operations expenses, which include taxes other than income,
executive, accounting, legal, purchasing, information management, human
resources and other general and administrative expenses, increased $0.7 million,
or 11%, in 1999 over 1998. This was due to the corporate operations expenses of
the acquired Internet businesses and other corporate infrastructure increases
necessary to support the overall growth of the Company. Corporate operations
expenses remained constant in 1998 versus 1997.

     Other Income (Expenses) - Other income (expenses), which includes the
categories of other, principally interest, equity income from wireless
investees, equity loss from PCS investees, gain on sale of tower assets and the
ATEL investment and loss on write-down of investment, decreased $4.1 million
from 1998 and decreased $8.6 million in 1998 from 1997.

     Other expenses, principally interest, increased $0.3 million in 1999 from
1998 and decreased $0.2 million in 1998 from 1997. The increase in interest
expense is due to additional borrowings of $17.0 million (see Statement of Cash
Flows). The decrease in 1998 from 1997 was due to the liquidation of
mortgaged-backed services used to satisfy cash flow needs in lieu of additional
debt and lower interest rates on line of credit debt facilities offset by an
increase in investing activity (see Statement of Cash Flows).

     Equity income from other wireless investees, which includes equity earnings
from the Company's cellular limited partnership interests remained unchanged in
1999 versus 1998 and increased $0.1 million in 1998 over 1997. Equity loss from
PCS investees totaled $11.4 million in 1999, a $4.9 million increase over the
1998 loss of $6.5 million ($0.8 million in 1997). As mentioned earlier, driving
this growth in losses is the significant customer growth and the related
equipment subsidy and customer acquisition costs associated with this. Including
the wholesale digital PCS subscribers in the Company's VA RSA6 service area,
digital PCS subscribers increased 236% to 43,300 at December 31, 1999, an
increase of 30,400 over the prior year end.

     Operations commenced in the fourth quarter of 1997 for the VA Alliance and
thus, 1997 losses reflect only a partial year. The Company has a 21% common
ownership interest in the VA Alliance, a provider of PCS serving a 1.6 million
populated area in central and western Virginia. The Company also has a 45%
common ownership interest in the WV Alliance, an owner of PCS radio spectrum
licenses for most of West Virginia and parts of eastern Kentucky, southwestern
Virginia and eastern Ohio. The WV Alliance commenced operations in late 1998.
Accordingly, WV PCS Alliance losses in 1999 grew by $4.5 million over 1998
losses. Management believes that the Company's share of losses to be recognized
in 2000 will continue to be significant due to continued rapid customer growth
resulting in customer acquisition costs and high equipment subsidies before the
base is sufficient to cover the operating cost structure and customer
acquisition costs.

     The Company recognized a $1.0 and $2.8 million impairment loss on its
investment in ATEL at December 31, 1998 and 1997, respectively. The Company
concluded at that time that the decline in value was other than temporary
given recent trading prices in the common stock and ATEL's financial condition
and continued financial losses. However, in 1999, ATEL was purchased by Sprint
Corp. and the investment was sold for a gain over the carrying value after
write-downs of $7.6 million (Note 7). Additionally, the Company sold its tower
in Richmond, VA, for a gain of $0.7 million (Note 7).

36

<PAGE>

     Income Taxes - Income taxes decreased $2.8 million, or 49%, in 1999 from
1998 (1.8 million, or 24%, in 1998 from 1997). There were two primary factors
causing this change: (1) a decrease in the pre-tax income of $4.8 million ($5.5
million in 1998 from 1997) and (2) a change in the effective tax rate to 31% in
1999 from 40% in 1998 (38% in 1997). The change in the effective tax rate was
due to charitable contributions deductible for tax purposes at appreciated
market values which were $1.5 million greater than the cost basis. In addition
to this, the Company received tax credits totaling $0.5 million for
rehabilitation of a historic building in Winchester, VA (the location of the
Company's new directory assistance call center) and employment credits for
exceeding certain new hire levels in our directory assistance business.

LIQUIDITY AND CAPITAL RESOURCES

The Company has funded its working capital requirements and capital expenditures
from net cash provided from operating activities and borrowings under committed
credit facilities. The Company has $23.8 million in unused aggregate borrowings
available under its existing credit facilities.

     During 1999, net cash provided by operating activities was $31.5 million.
Principle changes in operating assets and liabilities included a $1.2 million
increase in accounts receivable, a $1.3 million increase in income tax
receivable, a $0.4 million decrease in materials and supplies, a $2.2 million
increase in accounts payable and a $0.9 million increase in other current and
accrued liabilities. The $1.2 million increase in accounts receivable was due to
the timing of receipt from a significant customer and the overall sales growth.
The $1.3 million increase in income tax receivable was due to quarterly
estimated tax payments in the first half of 1999 based on interim results
that, when projected, did not reflect the level of PCS losses from expansion and
growth in Virginia and West Virginia. Materials and supplies decreased due to
the strong retail sales at the end of 1999 which brought down the Company's
handset inventories below the prior year end levels. The $2.2 million increase
in accounts payable relates to higher overall purchasing volumes and timing of
some significant capital equipment deliveries. The $0.9 million increase in
other accrued and current liabilities relates to (1) $0.5 million in timing of
certain directory assistance current payables and (2) increased advance billings
to customers, primarily due to the addition of the acquired Internet operations.
The Company's investing activities included: (1) the investment of $36.7 million
in property and equipment, (2) $1.9 million in net repayments from PCS
Alliances, (3) $5.3 million investment in PCS Alliances and PCS licenses, (4)
$12.4 million in Internet acquisitions and (5) $9.7 million in proceeds from the
sale of the Company's Richmond tower asset (Note 7) and from the sale of the
ATEL investment (Note 4). Net cash used in financing aggregated $11.5 million,
including $6.0 million used to pay dividends and an aggregate of $17.0 million
of borrowing on long-term debt.

     The Company had firm cash commitments relating to purchases of property and
equipment of approximately $5 million as of December 31,1999. Capital
expenditures for 2000, including these commitments, are expected to remain at
1999 levels to support continued expansion of competitive local telephone and
Internet access services, to participate in joint fiber build projects and to
add another building to support employee additions commensurate with the
growth in digital PCS, Internet and CLEC customers. Funds required for
dividends, capital expenditures, interest and debt principal payments, and
partnership contributions are expected to be provided from internal sources and
borrowings drawn against available credit facilities. The Company has entered
into certain guarantee agreements relating to its investment in the VA Alliance
and WV Alliance (Note 3) and expects to increase its guarantee levels and equity
contributions in the Alliances to support continued PCS network build-out and
expansion. Management anticipates that funds required for additional capital
contributions to the VA Alliance and WV Alliance (Note 3) will be provided from
cash flows from operations and borrowings under committed lines of credit.

IMPACT OF YEAR 2000

The year 2000 issue is the result of computer programs being written using two
digits rather than four to define the applicable year. Any of the Company's
computer programs that have time-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. This could result in a system
failure or miscalculations causing disruptions of operations including, among
other things, a temporary inability to process transactions, send invoices, or
engage in similar normal business activities.

     The Company addressed this issue with a plan centered around several key
components: (1) system inventory, (2) third party confirmation, (3) internal
systems review, (4) compliance implementation, (5) testing and (6) contingency
planning. The Company's year 2000 project was completed in the third quarter of
1999.

     The total year 2000 project costs were not material to the Company's
business operations or financial condition. Management believes that the
Company's core systems are year 2000 compliant and the Company has not
experienced significant problems relating to the year 2000 issue. However, in
the event that unforeseen circumstances arise, management believes that its
contingency plans will prevent significant year 2000 issues from having a
material impact on the financial or operational results in future periods.

                                                                              37


<PAGE>

<TABLE>
<CAPTION>

Quarterly Review
(In thousands,except per share amounts)       First Quarter  Second Quarter Third Quarter Fourth Quarter
- --------------------------------------------------------------------------------------------------------
1999
<S>                                             <C>           <C>           <C>           <C>
Operating revenues                              $ 17,018      $ 17,889      $ 19,366      $ 19,519
Operating cash flows (a)                           7,504         7,885         7,686         7,021
Operating income                                   4,693         4,917         1,737         2,175
Gain on sale of tower asset and investments            -             -         8,318             -
Equity loss from PCS investees
VA PCS Alliance                                   (1,359)       (1,479)       (1,298)       (1,301)
WV PCS Alliance                                     (972)       (1,459)       (1,404)       (2,094)
Net income (loss)                                  1,340         1,295         4,378          (520)
Net income (loss) per share - basic                0.103         0.099         0.335        (0.040)
Net income (loss) per share - dilutive             0.102         0.099         0.334        (0.040)
- --------------------------------------------------------------------------------------------------------
Stock price range                           $22.63-20.19  $25.50-20.63  $24.00-20.13  $34.63-21.63
Quarterly dividend                              $0.11475      $0.11475      $0.11475      $0.11475
- --------------------------------------------------------------------------------------------------------

1998
Operating revenues                              $ 16,235      $ 16,551      $ 17,156      $ 16,744
Operating cash flows (a)                           8,041         8,199         8,413         8,477
Operating income                                   5,547         5,712         5,758         5,609
Loss on write-down of investment                    (270)            -          (353)         (387)
Equity loss from PCS investees
VA PCS Alliance                                     (876)       (1,244)       (1,244)       (1,712)
WV PCS Alliance                                      (20)         (102)         (303)         (966)
Net income                                         2,450         2,468         2,174         1,416
Net income per share - basic                       0.189         0.190         0.167         0.108
Net income per share - dilutive                    0.187         0.188         0.166         0.109
- --------------------------------------------------------------------------------------------------------
Stock price range                           $27.00-20.75  $27.50-22.25  $24.25-20.00  $23.38-19.50
Quarterly dividend                              $0.10875      $0.10875      $0.10875      $0.10875
- --------------------------------------------------------------------------------------------------------
</TABLE>

(a)      Operating income before depreciation and amortization and asset
         impairment charges. See Management's Discussion and Analysis for
         additional factors to consider in using this measure.

- -        Losses were recognized in the first, third and fourth quarters of 1998
         totaling $1.0 million ($0.6 million after-tax or $0.05 per share) on
         write-down of the investment in American Telecasting, Inc. In the third
         quarter of 1999, this investment was sold for a gain of $7.6 million
         ($4.7 million after-tax or $0.36 per share)(Note 7).

- -        Third quarter 1999 includes a gain on sale of the Richmond, VA, tower
         of $0.7 million ($0.4 million after-tax or $0.03 per share).

- -        An asset impairment charge was recognized in the third quarter of 1999
         of $2.7 million relating to the Company's wireless analog cable
         equipment. Additionally, concurrent with the completion of the
         conversion to a single billing platform, the Company recognized a $1.2
         million write-off of software associated with its prior wireless
         billing system (Note 7).

238

<PAGE>
<TABLE>
<CAPTION>

Selected Financial Data and Five Year Growth Comparison
($'s in thousands,except per share amounts)             1999             1998              1997              1996             1995
<S>                                             <C>              <C>               <C>               <C>              <C>
- -----------------------------------------------------------------------------------------------------------------------------------
Operating revenues                              $     73,792     $     66,686      $     59,010      $     49,948     $     43,089
Operating expenses                                    60,270           44,060            39,598            34,533           29,667
Income taxes                                           2,868            5,639             7,398             5,163            5,006
Asset impairment charge                                3,951                -                 -                 -                -
Gain on sale of investments                            8,318                -             5,077                 -              927
Loss on write-down of investment                           -           (1,010)           (2,808)                -                -
Net income                                             6,493            8,508            12,221             9,550            8,494
Earnings per share - diluted                            0.50             0.65              0.94              0.73             0.66
Cash dividends per share                               0.459            0.435             0.412             0.392            0.379
Total assets                                         218,002          154,334           147,743           142,400          143,251
Long-term debt                                        37,685           19,774            24,606            24,000           20,000
Retirement benefits                                   10,854            9,853             8,845             8,010            7,351
Investment in property
and equipment                                   $    185,160     $    154,423      $    137,703      $    127,196     $    111,806
Average number of common
shares outstanding - diluted                      13,112,952       13,093,561        13,055,814        13,056,081       12,933,926
Number of employees                                      981              743               567               454              492
Number of shareholders                                 2,977            2,998             2,884             2,883            2,889
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              39

<PAGE>

Board of Directors                            Executive Officers
Phyllis Huff Arnold                           J.William Brownlee
President and CEO                             Vice President -
One Valley Bank, N.A.                         Virginia Operations

William Wayt Gibbs,V                          Warren C.Catlett
President                                     Vice President - Strategy
Comprehensive Computer                        and Business Development
Consultants, Inc.
                                              David E.Lowe
C.Wilson McNeely,III                          President -
Chairman                                      West Virginia Operations
Eagle Corporation
                                              David R.Maccarelli
John B.Mitchell                               President -
President & Chairman                          Virginia Operations
Hammond-Mitchell, Inc.
                                              Michael B.Moneymaker
John N.Neff                                   Vice President and
President and                                 Chief Financial Officer,
Chief Executive Officer                       Treasurer and Secretary
Nielsen Builders, Inc.
                                              Donna M.Persing
James S.Quarforth                             Senior Vice President
Chairman and
Chief Executive Officer                       James S.Quarforth
CFW Communications                            Chairman of the Board
Company                                       Chief Executive Officer

Carl A.Rosberg                                Carl A.Rosberg
President and                                 President and
Chief Operating Officer                       Chief Operating Officer
CFW Communications
Company

Robert S.Yeago,Jr.
Retired Chairman
CFW Communications Company


[PHOTO OF C. PHILLIP BARGER APPEARS HERE]

C.Phillip Barger

Our appreciation is extended to C. Phillip Barger for his 37
years of service as a member of the Board of Directors. He retired from the
Board in April of 1999. Mr. Barger provided leadership and insight as CFW
transitioned from a local telephone company into an integrated communications
provider. As CFW moves into a new millennium we can do so with confidence
because of the foundation put into place by people like Mr. Barger.


[PHOTO OF PHYLLIS HUFF ARNOLD APPEARS HERE]

Phyllis Huff Arnold

Appointed to the Board of Directors in 1999 was Ms. Phyllis
Huff Arnold of One Valley Bancorp, Inc. Ms. Arnold is the Senior Executive Vice
President and Chief Operating Officer of One Valley Bancorp, Inc., which is
headquartered in Charleston, West Virginia. The Appointment to the Board of
Directors was effective May 1, 1999. She has served on the One Valley Bancorp's
Board of Directors since 1993. Ms. Arnold joined One Valley in 1972 and has held
numerous leadership positions including having been promoted to President and
CEO of One Valley Bank, NA in 1991. Ms. Arnold left One Valley in 1979 to serve
as the West Virginia Commissioner of Banking until rejoining One Valley in 1983.

40


                   CFW COMMUNICATIONS COMPANY AND SUBSIDIARIES

                         SUBSIDIARIES OF THE REGISTRANT



                                                                      Exhibit 21

         The Company has as its wholly-owned  subsidiaries,  CFW Telephone Inc.,
         CFW Network  Inc.,  CFW  Wireless  Inc.,  CFW Cable Inc.,  CFW Cable of
         Virginia Inc., CFW Communications  Services Inc., Net Access, Inc., CFW
         Cornerstone, Inc., CFW Licenses Inc., CFW Information Services Inc. and
         CFW PCS Inc.,  which are  incorporated  in Virginia and are included in
         the consolidated financial statements of the Company. CFW Wireless Inc.
         is the managing partner of Virginia RSA6 Cellular  Limited  Partnership
         in which it owns an 84% interest.  This partnership is also included in
         the consolidated financial statements of the Company.







                                                                      Exhibit 23

                         CONSENT OF INDEPENDENT AUDITORS



       As independent  auditors,  we hereby consent to the  incorporation of our
report, dated February 17, 2000, incorporated by reference in this annual report
of CFW Communications  Company on Form 10-K, into the Company's previously filed
Form S-8  Registration  Statements  File Nos.  2-65364,  33-31361,  33-45650 and
33-55745, 333-40751, 333-40753 and 333-45593 and Form S-3 Registration Statement
No. 333-17945.

       We also  consent to the  inclusion  in this  annual  report on form 10-K,
exhibit 99, of our reports dated  February 17, 2000 on the financial  statements
of Virginia PCS Alliance, L.C. and West Virginia PCS Alliance, L.C.


/s/ McGladrey & Pullen LLP


Richmond, Virginia
March 30, 2000


<TABLE> <S> <C>

<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              Dec-31-1999
<PERIOD-END>                                   Dec-31-1999
<CASH>                                              198540
<SECURITIES>                                             0
<RECEIVABLES>                                     13822010
<ALLOWANCES>                                       1091627
<INVENTORY>                                         955381
<CURRENT-ASSETS>                                  21375427
<PP&E>                                           185159644
<DEPRECIATION>                                    59278974
<TOTAL-ASSETS>                                   218001597
<CURRENT-LIABILITIES>                             19095802
<BONDS>                                           37684783
                                    0
                                              0
<COMMON>                                          43943136
<OTHER-SE>                                        50385117
<TOTAL-LIABILITY-AND-EQUITY>                     218001597
<SALES>                                                  0
<TOTAL-REVENUES>                                  73791785
<CGS>                                                    0
<TOTAL-COSTS>                                     60269679
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                 1110148
<INCOME-PRETAX>                                    9748995
<INCOME-TAX>                                       2867704
<INCOME-CONTINUING>                                6492658
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                       6492658
<EPS-BASIC>                                           0.50
<EPS-DILUTED>                                         0.50


</TABLE>


                                                                      Exhibit 99

             Financial Statements of Virginia PCS Alliance, L.C. and
               West Virginia PCS Alliance, L.C. for the year ended
                               December 31, 1999.


<PAGE>
                           VIRGINIA PCS ALLIANCE, L.C.

                                FINANCIAL report

                                December 31, 1999


<PAGE>
                                    Contents

- ----------------------------------------------------------------------------
INDEPENDENT AUDITOR'S REPORT                                              1
- ----------------------------------------------------------------------------

FINANCIAL STATEMENTS

   Balance sheets                                                     2 - 3

   Statements of operations                                               4

   Statements of members' equity (deficit)                                5

   Statements of cash flows                                           6 - 7

   Notes to financial statements                                     8 - 13

- ----------------------------------------------------------------------------



<PAGE>
                          Independent Auditor's Report

To the Management Committee
Virginia PCS Alliance, L.C.
Waynesboro, Virginia

We have audited the accompanying  balance sheets of Virginia PCS Alliance,  L.C.
as of December  31, 1999 and 1998,  and the related  statements  of  operations,
members'  equity  (deficit)  and cash  flows for the  years  then  ended.  These
financial  statements are the responsibility of the Alliance's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Virginia PCS Alliance,  L.C. as
of December 31, 1999 and 1998,  and the results of its  operations  and its cash
flows for the years then ended in conformity with generally accepted  accounting
principles.

/s/ McGladrey & Pullen LLP

Richmond, Virginia
February 17, 2000

                                       1
<PAGE>
<TABLE>
VIRGINIA PCS ALLIANCE, L.C.

BALANCE SHEETS
December 31, 1999 and 1998
<CAPTION>

ASSETS (Note 2)                                                1999               1998
- ----------------------------------------------------------------------------------------------
<S>                                                     <C>                <C>
Current Assets
   Cash and cash equivalents                            $           64,052 $           59,814
   Accounts receivable, net of allowance
      of $561,861 ($194,958 in 1998)                             1,790,159            570,893
   Account receivable, other                                       867,376            373,952
   Inventories                                                   5,996,148          2,271,572
   Prepaid expenses                                                522,798            371,924
                                                        --------------------------------------

              Total current assets                               9,240,533          3,648,155
                                                        --------------------------------------

Subordinated Capital Certificates                                4,522,811          3,838,366
                                                        --------------------------------------

Property and Equipment
   Land and building                                             1,864,318          1,220,533
   Network plant and equipment                                  73,920,705         63,311,713
   Furniture, fixtures and other equipment                       5,913,845          4,057,770
   Radio spectrum licenses                                      32,714,384         32,714,384
                                                        --------------------------------------

              Total in service                                 114,413,252        101,304,400

   Under construction                                            6,991,159          2,565,479
                                                        --------------------------------------
                                                               121,404,411        103,869,879

   Less accumulated depreciation                                14,989,390          7,257,206
                                                        --------------------------------------
                                                               106,415,021         96,612,673
                                                        --------------------------------------

Other Assets                                                       663,374            216,705
                                                        --------------------------------------

                                                        $      120,841,739 $      104,315,899
                                                        ======================================
</TABLE>

See Notes to Financial Statements.

                                               2
<PAGE>
<TABLE>
<CAPTION>

LIABILITIES AND MEMBERS' EQUITY (DEFICIT)                            1999               1998
- ----------------------------------------------------------------------------------------------------
<S>                                                           <C>                <C>
Current Liabilities
   Accounts payable                                           $        3,737,845 $        8,437,551
   Due to affiliates (Note 6)                                          2,900,955          2,260,982
   Dividends payable (Note 3)                                            229,138            229,138
   Customer deposits                                                     152,758             56,187
   Advance billings                                                       80,702             71,518
   Accrued interest                                                      355,970            726,992
   Accrued payroll                                                        98,680            150,515
   Accrued taxes                                                          39,676             35,878
   Other accrued liabilities                                              37,075             22,129
                                                              --------------------------------------

              Total current liabilities                                7,632,799         11,990,890
                                                              --------------------------------------


Long-Term Debt (Note 2)                                              131,478,017         90,301,358
                                                              --------------------------------------


Redeemable Series A Preferred Membership Interests (Note 3)           15,191,674         14,345,128
                                                              --------------------------------------


Commitments (Note 5)


Members' Equity (Deficit)  (Note 4)
   Series B preferred membership interests                            15,094,337         10,860,376
   Common membership interests                                       (48,555,088)       (23,181,853)
                                                              --------------------------------------
                                                                     (33,460,751)       (12,321,477)
                                                              --------------------------------------

                                                              $      120,841,739 $      104,315,899
                                                              ======================================
</TABLE>

                                               3

 <PAGE>
<TABLE>

VIRGINIA PCS ALLIANCE, L.C.

STATEMENTS OF OPERATIONS
Years Ended December 31, 1999 and 1998
<CAPTION>
                                                                       1999                 1998
- --------------------------------------------------------------------------------------------------------
<S>                                                           <C>                  <C>
Operating revenues:
   Subscriber revenue                                         $          7,957,059 $          1,738,543
   Wholesale revenue                                                     3,903,356            2,175,733
   Equipment sales                                                       1,516,240              730,356
                                                              ------------------------------------------
                                                                        13,376,655            4,644,632
                                                              ------------------------------------------

Operating expenses:
   Cost of goods sold                                                    5,863,735            3,009,537
   Maintenance and support                                               6,638,337            5,166,427
   Depreciation and amortization                                         7,769,480            7,040,676
   Customer operations                                                   8,684,604            5,729,097
   Corporate operations                                                  2,517,056            2,111,408
                                                              ------------------------------------------
                                                                        31,473,212           23,057,145
                                                              ------------------------------------------

              Loss before interest and preferred dividends             (18,096,557)         (18,412,513)

Interest income (expense):
   Interest income                                                         262,094
   Senior credit facility                                               (6,390,325)          (4,131,445)
   Redeemable preferred interest                                        (1,914,486)          (1,870,988)
                                                              ------------------------------------------
              Net loss                                        $        (26,139,274) $       (24,414,946)
                                                              ==========================================
</TABLE>

See Notes to Financial Statements.

                                               4
<PAGE>
<TABLE>
VIRGINIA PCS ALLIANCE, L.C.

STATEMENTS OF MEMBERS' EQUITY (DEFICIT)
Years Ended December 31, 1999 and 1998
<CAPTION>
                                         Series B
                                         Preferred          Common
                                        Membership        Membership
                                         Interests         Interests           Total
- -------------------------------------------------------------------------------------------
<S>                   <C>            <C>               <C>               <C>
Balance as of January 1, 1998        $       8,320,000 $         773,469 $       9,093,469
   Capital contributions                     2,540,376           459,624         3,000,000
   Net loss                                        -         (24,414,946)      (24,414,946)
                                     ------------------------------------------------------
Balance as of December 31, 1998             10,860,376       (23,181,853)      (12,321,477)
   Capital contributions                     4,233,961           766,039         5,000,000
   Net loss                                        -         (26,139,274)      (26,139,274)
                                     ------------------------------------------------------
Balance as of December 31, 1999      $      15,094,337 $     (48,555,088) $    (33,460,751)
                                     ======================================================
</TABLE>

See Notes to Financial Statements.

                                               5
<PAGE>
<TABLE>
VIRGINIA PCS ALLIANCE, L.C.

STATEMENTS OF CASH FLOWS
Years Ended December 31, 1999 and 1998
<CAPTION>
                                                                                     1999               1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>                     <C>
Cash Flows From Operating Activities
   Net loss                                                                   $     (26,139,274)      (24,414,946)
   Adjustments to reconcile net loss to net cash
      used in operating activities:
      Depreciation                                                                     6,914,324         6,527,202
      Amortization                                                                       855,156           513,474
      Changes in assets and liabilities:
        (Increase) in:
           Accounts receivable                                                        (1,712,690)         (845,973)
           Inventories                                                                (3,724,576)       (1,412,802)
           Prepaid expenses                                                             (150,874)         (128,132)
        Increase (decrease) in:
           Accounts payable, trade                                                       515,676        (4,119,974)
           Advance billings and customer deposits                                        105,755            98,099
           Accrued interest                                                             (371,022)          132,406
           Accrued dividends on Series A Preferred
              Membership Interests                                                       814,587           771,087
           Other accrued liabilities                                                     (33,091)          192,993
                                                                              -------------------------------------
              Net cash used in operating activities                                  (22,926,029)      (22,686,566)
                                                                              -------------------------------------
Cash Flows From Investing Activities

   Purchase of property and equipment                                                (22,749,914)      (34,826,975)
   Increase in patronage capital certificates                                           (466,833)              -
   Decrease in deferred charges                                                           14,827               -
                                                                              -------------------------------------
              Net cash used in investing activities                                  (23,201,920)      (34,826,975)
                                                                              -------------------------------------
Cash Flows From Financing Activities
   Capital contributions, net                                                          5,000,000         3,000,000
   Advances from affiliates                                                              639,973         1,600,599
   Borrowings on revolving credit agreements, net                                     27,487,693           273,024
   Proceeds from long-term borrowings                                                 13,004,521        52,540,650
                                                                              -------------------------------------
              Net cash provided by financing activities                               46,132,187        57,414,273
                                                                              -------------------------------------
              Net decrease in cash and cash equivalents                                    4,238          (99,268)
Cash and cash equivalents
   Beginning                                                                              59,814           159,082
                                                                              -------------------------------------
   Ending                                                                     $           64,052            59,814
                                                                              =====================================
</TABLE>

                                   (Continued)

                                                         6
<PAGE>
<TABLE>
VIRGINIA PCS ALLIANCE, L.C.

STATEMENTS OF CASH FLOWS (CONTINUED)
Years Ended December 31, 1999 and 1998
<CAPTION>
                                                                                   1999               1998
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                <C>
Supplemental Schedule of Noncash Investing and
   Financing Activities
   Noncash increases in property and equipment consisting
     primarily of accrued construction costs, accounts payable,
     accrued dividends, and capitalization of other intangible
     costs                                                                  $          829,430 $        6,044,812
                                                                            ======================================

   Subordinated capital certificates acquired by long-term
     borrowings                                                             $          684,445 $        2,765,302
                                                                            ======================================

Supplemental Disclosure of Cash Flow Information

   Cash payments for interest                                               $        7,064,868 $        4,419,430
                                                                            ======================================

   Cash payments for redeemable preferred interest                          $        1,099,899 $        1,099,896
                                                                            ======================================
</TABLE>

 See Notes to Financial Statements.

                                                         7
<PAGE>

VIRGINIA PCS ALLIANCE, L.C.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note 1.  Significant Accounting Policies

The Virginia PCS Alliance,  L.C.  ("Alliance") was organized in 1994 pursuant to
the provisions of the Virginia Limited  Liability  Company Act. The Alliance was
formed to fund,  establish  and  operate a business to design,  construct,  own,
operate  and  maintain a  personal  communications  system to  provide  personal
communications  services  ("PCS") in central  and western  Virginia.  Operations
commenced  during  September  1997,  prior  to  which  the  Alliance  was in the
development  stage. Its major activities  through September 1997 were limited to
acquiring PCS radio  spectrum  licenses,  designing and  constructing a personal
communications system and obtaining equity capital.

CFW Wireless Inc., a wholly-owned  subsidiary of CFW Communications  Company, is
responsible  for managing and operating  the Alliance  pursuant to the terms and
conditions  of the service  agreement  and within the  framework of the approved
operating and capital business plan.

The following is a summary of the Alliance's significant accounting policies:

   Accounting  estimates:  The preparation of financial statements in conformity
   with generally accepted  accounting  principles  requires  management to make
   estimates  and  assumptions  that affect the  reported  amounts of assets and
   liabilities  and disclosure of contingent  assets and liabilities at the date
   of the financial statements and the reported amounts of revenues and expenses
   during  the  reporting  period.   Actual  results  could  differ  from  those
   estimates.

   Cash and cash  equivalents:  The Alliance  considers  all highly  liquid cash
   investments  with a  purchased  maturity  of three  months or less to be cash
   equivalents.  At times such investments may be in excess of federally-insured
   amounts.

   Inventories:  Inventories  include PCS telephone  equipment held for sale and
   are stated at the lower of average cost or market.

   Property  and  equipment:  Property  and  equipment  is  stated  at cost  and
   depreciated using the straight-line method over their estimated useful lives.
   Buildings are  depreciated  over a 50-year life.  Network plant and equipment
   are  depreciated  over  various  lives  ranging  from 5 to 17 years,  with an
   average life of approximately 10 years for the category.  Furniture, fixtures
   and other equipment are  depreciated  over various lives ranging from 3 to 24
   years.  Radio spectrum  licenses,  which are for areas where the licenses are
   being used in operations, are amortized over a life of 40 years. The Alliance
   includes  radio  spectrum  licenses in other assets  until such  licenses are
   placed in service. Assets under construction represent costs incurred for the
   construction of cell sites, including allocated overhead costs.

   Revenue  recognition:  The Alliance earns revenue by providing  access to and
   usage of its  personal  communications  network.  Local  service  and airtime
   revenues are  recognized  as services are  provided.  Wholesale  revenues are
   earned by providing  switch access and other  switching  services,  including
   roamer management, to other wireless carriers.  Wholesale prices are based on
   actual annual fixed and variable  costs.  Other revenues for equipment  sales
   are  recognized  at the point of sale.  Handset  equipment  is sold at prices
   below cost.  Prices are based on the service  contract  period.  The Alliance
   recognizes the entire cost of the handsets at the point of sale,  rather than
   deferring such costs over the service contract period.

                                       8
<PAGE>
VIRGINIA PCS ALLIANCE, L.C.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note 1.     Significant Accounting Policies (Continued)

   Fair value of financial instruments:  The fair value of financial instruments
   recorded  on the  balance  sheets are not  significantly  different  than the
   carrying amounts.

   Income  taxes:  The  Alliance  is  treated  as a  partnership  for income tax
   purposes.  The Internal  Revenue Code and applicable  state statutes  provide
   that income and expenses of a partnership  are not  separately  taxable,  but
   rather accrue directly to the members as provided by agreement.  Accordingly,
   no provision for federal or state income taxes has been made in the financial
   statements.

   Financial  statement  classifications:  Certain amounts on the 1998 financial
   statements  have been  reclassified,  with no effect on net loss or  members'
   equity (deficit) to conform with classifications adopted in 1999.

Note 2.      Long-Term Debt

Long-term debt consists of the following as of December 31:

                                               1999               1998
                                        --------------------------------------
Vendor Supported Loan                   $       75,000,000 $       71,139,502
Supplemental Loan                               15,456,231          5,627,763
Line of Credit                                  29,642,412          2,154,719
U. S. Department of the Treasury, FCC           11,154,374         11,154,374
Other                                              225,000            225,000
                                        --------------------------------------
                                        $      131,478,017 $       90,301,358
                                        ======================================

In September 1996, the Alliance  entered into two 7.00%  installment  notes with
the Federal Communications Commission ("FCC") related to licenses awarded in the
PCS radio spectrum Block "C" auction. Interest only is payable quarterly through
September  30, 2002.  Commencing  December 31, 2002,  principal  and interest is
payable in equal quarterly  installments of $805,341  through June 30, 2006. The
entire unpaid principal  amount,  together with accrued and unpaid interest,  is
due September 17, 2006 ("Maturity Date").

The Alliance has a $146.0 million Senior Secured Credit  Facility with the Rural
Telephone Financing  Cooperative ("RTFC" or "Lender").  This credit facility was
entered  into in 1999 and replaced the  Alliance's  previous $89 million  senior
secured credit facility.  The available facilities consist of a 7-year term loan
("Vendor  Supported  Loan") in the amount of $75.0  million,  a 7-year term loan
("Supplemental  Loan") in the amount of $36.0  million,  and a 7-year  revolving
line of credit loan ("Line of Credit") in the amount of $35.0 million.

The  Vendor  Supported  Loan is to  finance  up to $71.25  million  of  Motorola
("Vendor")  supplied PCS equipment and engineering  services,  nonvendor related
capital expenditures,  microwave relocation expenses and working capital, and to
purchase up to $3.75 million of RTFC subordinated capital certificates ("SCCs").
The Supplemental Loan is to finance up to $34.2 million of  nongovernment-funded
PCS license costs,  microwave relocation expenses,  non-Motorola related capital
expenditures  and working  capital,  and to purchase up to $1.8  million of RTFC
SCCs.

                                       9
<PAGE>
VIRGINIA PCS ALLIANCE, L.C.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note 2.       Long-Term Debt (Continued)

The RTFC SCC's are  nonmarketable  securities and are stated at historical cost.
As the RTFC loans are repaid,  the SCCs will be refunded  through a cash payment
to maintain a 5% SCCs-to-outstanding loan balance ratio.

Interest  only is  payable  through  four  years for the  Vendor  Supported  and
Supplemental  Loans.  After  this  time,   principal  is  payable  in  quarterly
installments, plus accrued interest, with 10% of the principal due in year five,
15% due per  year  in  years  six and  seven,  and the  final  60% is due at the
maturity date, October 15, 2006.

As borrowings  occur, the Alliance can choose between several fixed and variable
rate  interest  options.  The variable  interest  rate in effect on the nonfixed
portions of the Vendor Supported and Supplemental Loans at December 31, 1999 and
1998 was 7.45% and 6.60%, respectively.  In January 1998, the Alliance converted
$15.0 million of the Vendor  Supported Loan to a fixed rate of 7.25%.  This rate
is in effect  until  January  2003,  at which  time the loan will  revert to the
variable rate. In September  1998, the Alliance  converted  $27.0 million of the
Vendor  Supported  Loan to a fixed rate of 6.55%.  This rate is in effect  until
September 2001, at which time the loan will revert to the variable rate.

The  credit  facility  includes  a line of credit to  supplement  the  Alliances
general  short-term  cash  requirements.  The line of  credit is to be repaid on
October 15, 2006. The interest rate on the Line of Credit is the RTFC's standard
monthly quoted line of credit rate plus 0.5%. The interest rate in effect on the
Line of Credit at December 31, 1999 and 1998 was 8.10% and 7.20%, respectively.

Interest  costs in 1999  were  approximately  $6.7  million  of  which  $6.4 was
expensed  and  $0.3  million  was  capitalized.  Interest  costs  in  1998  were
approximately  $4.5  million of which $4.1 million was expensed and $0.4 million
was capitalized.

All of the Alliance's  present and future assets are pledged as security for the
RTFC loans.  In  addition,  each  member of the  Alliance  has  entered  into an
irrevocable unsecured pro rata guaranty with the RTFC for up to $68.3 million in
the aggregate.  As additional  credit support for the Vendor  Supported Loan and
the supplemental  loan,  Motorola has entered into a guaranty agreement with the
RTFC for up to $77.7 million of the Alliance's outstanding indebtedness.

The loan agreements contain various  restrictive  covenants,  including negative
covenants, related to additional indebtedness,  payment of dividends, redemption
of membership  interests and payment of management  fees.  The  agreements  also
contain  financial  covenants  related to cash flows,  population  coverage  and
number of subscribers.

                                       10
<PAGE>
VIRGINIA PCS ALLIANCE, L.C.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note 2.     Long-Term Debt (Continued)

Long-term debt maturities of amounts of Vendor Supported and Supplemental  loans
outstanding at December 31, 1999 are as follows:

2000 through 2002                                          $              -
2003                                                                4,522,812
2004                                                               11,307,029
Thereafter                                                        115,648,176
                                                           -------------------
Total                                                      $      131,478,017
                                                           ===================


The RTFC allocates a large  percentage of its annual  margins to its patrons.  A
majority  portion of the  allocation is returned to the  borrowers in cash.  The
remainder is issued to borrowers in the form of patronage capital  certificates,
which are retired in cash on an RTFC board approved cycle. In 1999, the Alliance
received  a cash  distribution  for 1998  patronage  capital  in the  amount  of
$123,993.  A $419,260 receivable for the 1999 cash distribution was recorded and
is reflected in Other  receivables  on the  Alliance's  balance  sheet . The net
present  value of the total  patronage  capital  certificates  was  $466,833  at
December 31, 1999 and is reflected  in Other  assets on the  Alliance's  balance
sheet.  The  Alliance  records  Patronage  Capital as a  reduction  in  interest
expense.

Note 3.      Series A Preferred Membership Interests

The Series A Preferred  Membership  Interests consists of 1,294,000 units issued
on December  30, 1996 at $10.00 per unit (stated  value).  Total  proceeds  were
$12,940,000 before issuance costs.  These units are entitled to cumulative,  but
not compounded,  cash  distributions  at 8.5% per annum.  This amount is payable
quarterly  for five years from the date  contributed,  at which time a "true up"
amount is payable for the difference  between an amount  computed based on a 14%
compounded  annualized rate of return and the cumulative  amount described above
at 8.5%.  At  December  31,  1999  and  1998,  accrued  current  dividends  were
approximately  $229,000  for each  date and  accrued  "true up"  dividends  were
approximately  $2,316,000  and  $1,501,000,   respectively.  Accrued  "true  up"
dividends are included on the balance sheet with "Redeemable  Series A Preferred
Membership Interests."

At any time after the fifth anniversary of the capital  contribution  date, each
Series A Preferred  Member may put all, but not less than all, of its  Preferred
Series A Membership  Interest to the Alliance in exchange for cash equivalent to
the stated  value,  plus any  accrued  distributions.  If such put takes  place,
additional  Common  Membership  Interests may be acquired at $10.00 per unit for
88.1% of the put amount by CFW  Communications  Company and for 11.9% of the put
amount by R&B Communications, Inc., both Common Members.

For any Series A Preferred  Membership  Interests  not put to the Alliance as of
the fifth anniversary date as well as any "true up" amounts due, the annual cash
distribution  rate will be changed  to the  lesser of 7% or LIBOR  plus  1-1/2%,
payable quarterly.  After ten years from the Series A capital contribution date,
the  Alliance  may  redeem at any  time,  any or all of the  Series A  Preferred
Membership  Interests  still  outstanding,  at the Stated Value plus any accrued
distributions.

                                       11
<PAGE>
VIRGINIA PCS ALLIANCE, L.C.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note 4.      Members' Equity (Deficit)

Members'  equity  (deficit)  consists  of the  following  classes of  membership
interests:

   Series B Preferred  Membership  Interests:  This  consists  of 782,000  units
   issued on September 30, 1996 at $10.00 per unit (stated value),  50,000 units
   converted  from Common  Units on August 27,  1997 at $10.00 per unit  (stated
   value),  115,471.6 units issued on January 6, 1998 at $22.00 per unit (stated
   value),  and  192,452.7  units  issued on  January 4, 1999 at $22.00 per unit
   (stated value). Dividends are payable beginning after the tenth year from the
   capital  contribution  date  at 8%  per  annum,  payable  quarterly  and  are
   cumulative,  but not  compounded.  After the  fourth  year  from the  capital
   contribution  date, the Series B units are convertible into Common Membership
   Interests on a unit-for-unit basis.

   Common  Membership  Interests:  Common  membership  interests  consist  of  a
   440,363.8 Common Units.  Additional future cash contributions may be required
   from the Common  Members on the same terms and  conditions  of their  initial
   Capital  Contribution.  If any  Common  Member  fails to make the  additional
   contributions,  their existing capital account balance may be redeemed at 25%
   and amounts forfeited would be allocated among the remaining Common Members.

   Equity Subscriptions: The members entered into equity subscription agreements
   that  obligates  them to contribute  $30 million in the aggregate of which $8
   million  had  been  contributed  as  of  December  31,  1999.  The  remaining
   additional  equity  contributions  are scheduled to be contributed over three
   years $10 million in 2000;  $10 million in 2001 and $2 million in 2002.  Such
   contributions  shall be for the  purchase,  at fair market  value,  of Common
   Membership or Series B Preferred Membership units.

In  January  2000,  the  members  contributed  $5.0  million  to  the  Alliance,
purchasing 34,820 Common Units for $0.8 million and 192,452.7 Series B Preferred
Membership Units for approximately $4.2 million.

Note 5.      Commitments

Leases:  The Alliance leases property for cell site locations and retail stores.
Leases for cell site  locations  vary in term from five to twenty years.  Leases
for retail store  locations vary in term from three to five years.  Certain cell
site  location  leases have been prepaid and are being  amortized on a straight-
line basis over the total lease term.  Total annual lease  expense for the years
ended December 31, 1999 and 1998 was  approximately  $1,571,000 and  $1,169,000,
respectively.  The total  amount  committed  under  these  lease  agreements  is
$1,353,576 in 2000,  $1,320,316 in 2001,  $1,159,081 in 2002,  $853,706 in 2003,
$569,760 in 2004 and $2,040,167 for the years thereafter.

Equipment:  The Alliance had outstanding  purchase  commitments of approximately
$2.2 million at December 31, 1999.

                                       12
<PAGE>
VIRGINIA PCS ALLIANCE, L.C.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note 6.      Related Party Transactions

All transactions of the Alliance are administered by the managing  partner.  CFW
Wireless,  a subsidiary of CFW  Communications  Company provided,  in accordance
with the service contract, engineering, construction, sales management, billing,
customer care and other general and  administrative  services to the Alliance in
the  amount of  $4,751,731  in 1999 and  $3,015,260  in 1998.  Of the total 1999
charges,  $4,253,119 ($2,684,701 in 1998) was expensed and $498,612 ($330,559 in
1998)  was  capitalized.   CFW  Communications  Company  also  provided  certain
corporate  services  for the  Alliance in the amount of  $2,094,421  in 1999 and
$1,310,486  in 1998.  All  corporate  services  were  expensed in 1999 and 1998.
Corporate  services include  executive,  finance,  accounting,  human resources,
information management and marketing services.  Such services are charged to the
Alliance at cost.  In  addition,  the  managing  partner  advances  funds to the
Alliance to cover expenditures  incurred.  These advances are included in due to
affiliates in the accompanying balance sheets.  Interest on outstanding advances
was $240,627 in 1999.

Switch access and  switching  services are provided at cost to the West Virginia
PCS Alliance  L.C. and the Virginia  RSA6  Cellular  Limited  Partnership,  both
affiliated  through  common  ownership and  management.  Such services have been
recorded as wholesale  revenue and totaled  $1,454,228 in 1999 and $1,639,595 in
1998.

                                       13
<PAGE>


                                                                               9

                        WEST VIRGINIA PCS ALLIANCE, L.C.

                                FINANCIAL REPORT

                                December 31, 1999


<PAGE>
                                    Contents

- ----------------------------------------------------------------------------
INDEPENDENT AUDITOR'S REPORT                                              1
- ----------------------------------------------------------------------------

FINANCIAL STATEMENTS

   Balance sheets                                                     2 - 3

   Statements of operations                                               4

   Statements of members' equity (deficit)                                5

   Statements of cash flows                                           6 - 7

   Notes to financial statements                                     8 - 11

- ----------------------------------------------------------------------------



<PAGE>

                          INDEPENDENT AUDITOR'S REPORT

To the Management Committee
West Virginia PCS Alliance, L.C.
Waynesboro, Virginia

We have audited the  accompanying  balance sheets of West Virginia PCS Alliance,
L.C. as of December 31, 1999 and 1998, and the related statements of operations,
members'  equity  (deficit)  and cash  flows for the  years  then  ended.  These
financial  statements are the responsibility of the Alliance's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of West Virginia PCS Alliance,
L.C. as of December 31, 1999 and 1998, and the results of its operations and its
cash  flows for the years  then  ended in  conformity  with  generally  accepted
accounting principles.

/s/ McGladrey & Pullen LLP

Richmond, Virginia
February 17, 2000

                                       1
<PAGE>
<TABLE>
WEST VIRGINIA PCS ALLIANCE, L.C.

BALANCE SHEETS
December 31, 1999 and 1998
<CAPTION>
ASSETS (Note 2)                                              1999               1998
- --------------------------------------------------------------------------------------------
<S>                                                   <C>                <C>
Current Assets
   Cash and cash equivalents                          $            8,120 $           10,254
   Accounts receivable, net of allowance
      of $99,915 ($1,768 in 1998)                                832,763             32,453
   Other receivables                                             175,376            141,449
   Inventories                                                 1,281,241            229,150
   Prepaid expenses                                               69,049             74,145
                                                      --------------------------------------

              Total current assets                             2,366,549            487,451
                                                      --------------------------------------

Subordinated Capital Certificates                              2,506,255            411,869
                                                      --------------------------------------

Property and Equipment
   Land and building                                             942,988             42,668
   Network plant and equipment                                33,898,373          8,911,322
   Furniture, fixtures and other equipment                     1,330,005            789,631
   Radio spectrum licenses                                     6,132,100          6,132,100
                                                      --------------------------------------

              Total in service                                42,303,466         15,875,721

   Under construction                                          5,436,007         11,634,333
                                                      --------------------------------------
                                                              47,739,473         27,510,054

   Less accumulated depreciation                               2,317,215            257,819
                                                      --------------------------------------
                                                              45,422,258         27,252,235
                                                      --------------------------------------

Other Assets
   Radio spectrum licenses                                     2,844,772          2,756,946
   Other                                                         356,894            223,441
                                                      --------------------------------------
                                                               3,201,666          2,980,387
                                                      --------------------------------------
                                                      $       53,496,728 $       31,131,942
                                                      ======================================
</TABLE>

See Notes to Financial Statements.

                                              2
<PAGE>
<TABLE>

LIABILITIES AND MEMBERS' EQUITY (DEFICIT)               1999               1998
- ---------------------------------------------------------------------------------------
<S>                                              <C>                <C>
Current Liabilities
   Accounts payable                              $        1,819,567 $        7,147,589
   Due to affiliates (Note 5)                             1,059,198          3,492,424
   Accrued payroll                                           59,797             56,337
   Advance billings                                          27,550              9,371
   Accrued interest                                           5,434              4,526
   Other accrued liabilities                                104,530             22,280
                                                 --------------------------------------

              Total current liabilities                   3,076,076         10,732,527


Long-Term Debt (Note 2)                                  51,125,102          9,237,389


Commitments (Note 4)


Members' Equity (Deficit)  (Note 3)                       (704,450)         11,162,026
                                                 --------------------------------------









                                                 $       53,496,728 $       31,131,942
                                                 ======================================

</TABLE>

                                              3
<PAGE>
<TABLE>
WEST VIRGINIA PCS ALLIANCE, L.C.

STATEMENTS OF OPERATIONS
Years Ended December 31, 1999 and 1998
<CAPTION>
                                                                                  1999                1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>                  <C>
Operating revenues:
   Subscriber revenue                                                    $          2,307,517 $             46,293
   Equipment sales                                                                    681,398               65,388
                                                                         ------------------------------------------
                                                                                    2,988,915              111,681
                                                                         ------------------------------------------

Operating expenses:
   Cost of goods sold                                                               3,065,469              218,943
   Maintenance and support                                                          4,129,714              610,106
   Depreciation and amortization                                                    2,067,618              258,959
   Customer operations                                                              4,094,039            1,308,767
   Corporate operations                                                             1,743,683              817,984
                                                                         ------------------------------------------
                                                                                   15,100,523            3,214,759
                                                                         ------------------------------------------

              Loss before interest expense                                        (12,111,608)          (3,103,078)

Interest expense                                                                    1,175,868
                                                                         ------------------------------------------
              Net loss                                                   $        (13,287,476) $        (3,103,078)
                                                                         ==========================================
</TABLE>

See Notes to Financial Statements.

                                              4
<PAGE>

WEST VIRGINIA PCS ALLIANCE, L.C.

STATEMENTS OF MEMBERS' EQUITY (DEFICIT)
Years Ended December 31, 1999 and 1998


                                                                 Common
                                                               Membership
                                                                Interests
- ------------------------------------------------------------------------------

Balance as of December 31, 1997                             $      14,290,224
   Issuance costs                                                     (25,120)
   Net loss                                                        (3,103,078)
                                                            ------------------
Balance as of December 31, 1998                                    11,162,026
   Capital contributions                                            1,421,000
   Net loss                                                       (13,287,476)
                                                            ------------------
Balance as of December 31, 1999                             $       (704,450)
                                                            ==================


See Notes to Financial Statements.

                                  5
<PAGE>
<TABLE>
WEST VIRGINIA PCS ALLIANCE, L.C.

STATEMENTS OF CASH FLOWS
Years Ended December 31, 1999 and 1998
<CAPTION>
                                                                   1999               1998
- --------------------------------------------------------------------------------------------------
<S>                                                         <C>                <C>
Cash Flows From Operating Activities
   Net loss                                                 $      (13,287,476) $      (3,103,078)
   Adjustments to reconcile net loss to net cash
      used in operating activities:
      Depreciation                                                   2,059,396            254,849
      Amortization                                                       8,222              4,110
      Changes in assets and liabilities:
        (Increase) decrease in:
           Accounts receivable                                        (834,237)          (173,902)
           Inventories                                              (1,052,091)          (229,150)
           Prepaid expenses                                              5,096            (74,145)
        Increase in:
           Accounts payable                                            518,754            682,086
           Advance billings                                             18,180              9,371
           Accrued interest                                                908              4,526
           Other accrued liabilities                                    85,710              2,489
                                                            --------------------------------------
              Net cash used in operating activities                (12,477,538)        (2,622,844)
                                                            --------------------------------------
Cash Flows From Investing Activities
   Purchase of property and equipment                              (26,076,196)       (13,997,039)
   Increase in radio spectrum licenses                                 (87,826)            (3,994)
   Increase in deferred charges                                            (95)           (10,803)
   Increase in patronage capital certificates                         (141,580)               -
                                                            --------------------------------------
              Net cash used in investing activities                (26,305,697)       (14,011,836)
                                                            --------------------------------------
Cash Flows From Financing Activities
   Increase in equity issuance costs                                       -               (2,232)
   Capital contributions                                             1,421,000                -
   Advances from affiliates                                         (2,433,226)         3,426,045
   Borrowings on revolving credit agreements, net                         -             1,000,000
   Proceeds from long-term borrowings, net                          39,793,327          7,825,520
                                                            --------------------------------------
              Net cash provided by financing activities             38,781,101         12,249,333
                                                            --------------------------------------
              Net decrease in cash and cash equivalents                 (2,134)        (4,385,347)
Cash and cash equivalents
   Beginning                                                            10,254          4,395,601
                                                            --------------------------------------
   Ending                                                   $            8,120 $           10,254
                                                            ======================================
</TABLE>

                                         (Continued)
                                              6
<PAGE>
<TABLE>

WEST VIRGINIA PCS ALLIANCE, L.C.

STATEMENTS OF CASH FLOWS (CONTINUED)
Years Ended December 31, 1999 and 1998
<CAPTION>
                                                                                   1999               1998
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                <C>
Supplemental Schedule of Noncash Investing and
   Financing Activities
   Noncash increases in property and equipment consisting
     primarily of accrued construction costs and reallocation
     of prior year other intangible costs                                   $          618,726 $        6,661,939
                                                                            ======================================

   Subordinated capital certificates acquired by long-term
     borrowings                                                             $        2,094,386 $          411,869
                                                                            ======================================

Supplemental Disclosure of Cash Flow Information

   Cash payments for interest                                               $        1,781,822 $          178,627
                                                                            ======================================
</TABLE>

 See Notes to Financial Statements.

                                              7
<PAGE>
WEST VIRGINIA PCS ALLIANCE, L.C.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note 1.  Significant Accounting Policies

The West Virginia PCS Alliance, L.C. ("Alliance") was organized in 1997 pursuant
to the provisions of the Virginia  Limited  Liability  Company Act. The Alliance
was formed to fund, establish and operate a business to design,  construct, own,
operate  and  maintain a  personal  communications  system to  provide  personal
communications  services ("PCS") in West Virginia.  Operations  commenced during
September 1998,  prior to which the Alliance was in the development  stage.  Its
major  activities  through  September  1998 were limited to acquiring  PCS radio
spectrum licenses,  designing and constructing a personal  communications system
and obtaining equity capital.

CFW Wireless Inc., a wholly-owned  subsidiary of CFW Communications  Company, is
responsible  for managing and operating  the Alliance  pursuant to the terms and
conditions  of the service  agreement  and within the  framework of the approved
operating and capital business plan.

The following is a summary of the Alliance's significant accounting policies:

   Accounting  estimates:  The preparation of financial statements in conformity
   with generally accepted  accounting  principles  requires  management to make
   estimates  and  assumptions  that affect the  reported  amounts of assets and
   liabilities  and disclosure of contingent  assets and liabilities at the date
   of the financial statements and the reported amounts of revenues and expenses
   during  the  reporting  period.   Actual  results  could  differ  from  those
   estimates.

   Cash and cash  equivalents:  The Alliance  considers  all highly  liquid cash
   investments  with a  purchased  maturity  of three  months or less to be cash
   equivalents.  At times such investments may be in excess of federally-insured
   amounts.

   Inventories:  Inventories  include PCS telephone  equipment held for sale and
   are stated at the lower of average cost or market.

   Property  and  equipment:  Property  and  equipment  is  stated  at cost  and
   depreciated using the straight-line method over their estimated useful lives.
   Buildings are  depreciated  over a 50-year life.  Network plant and equipment
   are  depreciated  over  various  lives  ranging  from 5 to 17 years,  with an
   average life of approximately 10 years for the category.  Furniture, fixtures
   and other equipment are  depreciated  over various lives ranging from 3 to 24
   years.  Radio spectrum  licenses,  which are for areas where the licenses are
   being used in operations, are amortized over a life of 40 years. The Alliance
   includes  radio  spectrum  licenses in other assets  until such  licenses are
   placed in service. Assets under construction represent costs incurred for the
   construction of cell sites, including allocated overhead costs.

   Revenue  recognition:  The Alliance earns revenue by providing  access to and
   usage of its  personal  communications  network.  Local  service  and airtime
   revenues  are  recognized  as  services  are  provided.  Other  revenues  for
   equipment  sales are  recognized at the point of sale.  Handset  equipment is
   sold at prices below cost.  Prices are based on the service  contract period.
   The Alliance recognizes the entire cost of the handsets at the point of sale,
   rather than deferring such costs over the service contract period.

                                       8
<PAGE>
WEST VIRGINIA PCS ALLIANCE, L.C.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note 1.     Significant Accounting Policies (Continued)

   Fair value of financial instruments:  The fair value of financial instruments
   recorded  on the  balance  sheets are not  significantly  different  than the
   carrying amounts.

   Income  taxes:  The  Alliance  is  treated  as a  partnership  for income tax
   purposes.  The Internal  Revenue Code and applicable  state statutes  provide
   that income and expenses of a partnership  are not  separately  taxable,  but
   rather accrue directly to the members as provided by agreement.  Accordingly,
   no provision for federal or state income taxes has been made in the financial
   statements.

   Financial  statement  classifications:  Certain amounts on the 1998 financial
   statements  have been  reclassified,  with no effect on net loss or  members'
   equity to conform with classifications adopted in 1999.

Note 2.      Long-Term Debt

Long-term debt consists of the following as of December 31:

                                         1999               1998
                                  --------------------------------------
Vendor Supported Loan             $       50,125,102 $        8,237,389
Line of Credit                             1,000,000          1,000,000
                                  --------------------------------------
                                  $       51,125,102 $        9,237,389
                                  ======================================

In July 1998,  the Alliance  entered into a $70.5 million  Senior Secured Credit
Facility with the Rural Telephone Financing Cooperative ("RTFC" or "Lender") and
Motorola, Inc. ("Motorola"). The available facilities consist of a 7-year senior
secured term loan ("Vendor  Supported  Loan") in the amount of $52.5 million,  a
7-year  senior  secured term loan  ("Supplemental  Loan") in the amount of $17.0
million,  and a 5-year senior  secured  revolving  line of credit loan ("Line of
Credit") in the amount of $1.0 million.

The Vendor Supported Loan is to finance up to $49.9 million of Motorola supplied
PCS equipment and engineering  services,  nonvendor related capital expenditures
and microwave  relocation  expenses,  and to purchase up to $2.6 million of RTFC
subordinated capital certificates  ("SCCs"). The Supplemental Loan is to finance
up to $16.2 million of  non-Motorola  related capital  expenditures  and working
capital,  and to purchase up to $0.8 million of RTFC SCCs. The Line of Credit is
to supplement the Alliance's general short-term cash requirements.

The RTFC SCC's are  nonmarketable  securities and are stated at historical cost.
As the RTFC loans are repaid,  the SCCs will be refunded  through a cash payment
to maintain a 5% SCCs-to-outstanding loan balance ratio.

As borrowings  occur, the Alliance can choose between several fixed and variable
rate  interest  options.  The variable  interest  rate in effect on the nonfixed
portions  of the Vendor  Supported  Loan at  December  31,  1999 was  7.45%.  In
September 1998, the Alliance converted $5.0 million of the Vendor Supported Loan
to a fixed rate of 6.55%.  This rate is in effect until September 2001, at which
time the loan will revert to the variable rate.

                                       9
<PAGE>
WEST VIRGINIA PCS ALLIANCE, L.C.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note 2.     Long-Term Debt (Continued)

Under the Line of Credit  agreement,  the Alliance  will pay interest  quarterly
with all  principal  and  interest  payments due five years from the date of the
Line of Credit agreement.  The interest rate on the Line of Credit is the RTFC's
standard  monthly  quoted line of credit rate plus 0.5%.  The  interest  rate in
effect on the Line of Credit at December 31, 1999 was 8.1%.

All of the  Alliance's  present and future  assets and  revenues  are pledged as
security  for the RTFC  loans.  In  addition,  each member of the  Alliance  has
entered into an  irrevocable  unsecured pro rata  guaranty with the RTFC.  These
guarantees  will not exceed the lesser of (i) $32.8  million  plus  interest and
fees due thereon or (ii) 30% of the  outstanding  indebtedness  under the Vendor
Supported Loan plus outstanding  borrowings on the Supplemental Loan and Line of
Credit,  inclusive of  principal,  interest and fees due thereon.  As additional
credit  support for the Vendor  Supported  Loan,  Motorola  has  entered  into a
guaranty agreement with the RTFC, whereby it is committed to guarantee up to the
lesser  of  (i)  $36.8  million  or  (ii)  70%  of  the  Alliance's  outstanding
indebtedness  under the  Vendor  Supported  Loan.  Pursuant  to this  agreement,
Motorola  is  entitled  to a guaranty  fee of 2%, 3%, and 4% of the  outstanding
indebtedness  under the Vendor Supported Loan which it guarantees in years 5, 6,
and 7, respectively. There is no fee in years 1 through 4.

The loan agreements  contain various  restrictive  covenants  including negative
covenants related to additional indebtedness, redemption of membership interests
and payment of management fees. The agreements also contain financial  covenants
related to cash flows, population coverage, number of subscribers,  debt service
coverage and leverage.

There are no long-term debt maturities for 2000-2001. Maturities for 2002, 2003,
2004  and  2005  are  $2,506,255,   $7,265,638,   $7,518,765  and   $33,834,444,
respectively.   Interest   costs   were   approximately   $1,783,000   in  1999,
approximately $607,000 of which was capitalized.

The RTFC allocates a large  percentage of its annual  margins to its patrons.  A
majority  portion of the  allocation is returned to the  borrowers in cash.  The
remainder is issued to borrowers in the form of patronage capital  certificates,
which are retired in cash on an RTFC board approved cycle. In 1999, the Alliance
recorded a  receivable  in the amount of $42,932 for the 1999 cash  distribution
that is reflected in other  receivables  on the balance  sheet.  The net present
value of the total patronage  capital  certificates was $141,579 at December 31,
1999 and is reflected in other assets on the balance sheet.

Note 3.      Capital Structure

The  Alliance's  authorized  capitalization  consists of one class of membership
interest,  which  consists of 1,242,002  units issued for a total of $14,316,036
before  $50,932 of  related  issuance  costs.  This  issuance  is defined as the
initial "Capital  Contribution."  Additional  future cash  contributions  may be
required  from the  members on the same terms and  conditions  of their  initial
Capital Contribution.  If any member fails to make the additional contributions,
their  existing  capital  account  balance  may be  redeemed  at 25% of the then
outstanding balance and amounts forfeited would be allocated among the remaining
common members.

                                       10
<PAGE>
WEST VIRGINIA PCS ALLIANCE, L.C.

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note 3.     Capital Structure (Continued)

Pursuant to the terms of the aforementioned  debt facility,  the members entered
into equity subscriptions agreements that obligate them to contribute additional
equity of $5.68 million, in the aggregate.  Such additional equity contributions
are to be made in four annual  installments  of $1.42 million ending in 2002 for
the purchase, at fair market value, of Common Membership units.

In  January  2000,  the  members  contributed  $1.42  million  to the  Alliance,
purchasing 78,944.44 Common Membership units.

Note 4.      Commitments

Leases:  The Alliance leases property for cell site locations and retail stores.
Leases for cell site locations  vary in term from five to ten years.  Leases for
retail store  locations  vary in term from one to five years.  Certain cell site
location  leases have been prepaid and are being  amortized  on a  straight-line
basis over the total lease term.  Total annual lease  expense was  approximately
$769,000 for the year ended December 31, 1999. The total amount  committed under
these  agreements  is  $727,989  in 2000,  $682,133  in 2001,  $657,140 in 2002,
$557,183 in 2003, $308,602 in 2004 and $326,765 for the years thereafter.

Equipment:  The Alliance  has entered into a purchase  contract to acquire up to
$35.0  million of equipment  over a period  ending July 10, 2002. As of December
31, 1999, the Alliance had purchased $20.2 million pursuant to the terms of such
contract. Total outstanding purchase commitments were approximatley $2.6 million
at December 31, 1999.

Note 5.      Related Party Transactions

All transactions of the Alliance are administered by the managing  partner.  CFW
Wireless,  a subsidiary of CFW  Communications  Company provided,  in accordance
with the service contract,  engineering,  construction,  customer care and other
services to the  Alliance in the amount of  $1,273,715  in 1999 and  $933,585 in
1998.  All 1999 charges were expensed.  Of the total 1998 charges,  $380,746 was
expensed and  $552,839  was  capitalized  during the  construction  and start up
period. CFW Communications  Company also provided certain corporate services for
the Alliance in the amount of  $1,168,009  in 1999 and $553,225 in 1998.  All of
the 1999 charges were expensed. Of the total 1998 charges, $436,014 was expensed
and  $117,211  was  capitalized  during  the  construction  and start up period.
Corporate  services include  executive,  finance,  accounting,  human resources,
information management and marketing services.  Such services are charged to the
Alliance at cost.  In  addition,  the  managing  partner  advances  funds to the
Alliance to cover expenditures incurred. The net advances are included in due to
affiliates in the accompanying balance sheet. In addition,  the managing partner
advances funds to the Alliance to cover  expenditures  incurred.  These advances
are included in due to affiliates in the accompanying  balance sheets.  Interest
on outstanding advances totaled 193,990 in 1999.

Switch access and switching equipment and services totaling $972,759 in 1999 and
$1,115,043  in 1998 were  provided at cost by the  Virginia  PCS Alliance LC (an
entity related by common ownership and management). All of the 1999 charges were
expensed.  Of the total 1998  charges,  $375,941  was  expensed and $739,102 was
capitalized.

                                       11


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission