NBB BANCORP INC
10-K, 1994-03-30
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: ALLIANCE CAPITAL MANAGEMENT LP, 10-K, 1994-03-30
Next: MUNICIPAL HIGH INCOME FUND INC, N-30B-2, 1994-03-30






                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended December 31, 1993
                                or
[  ]  TRANSITION REPORT  PURSUANT  TO SECTION  13 OR  15(d) OF  THE SECURITIES
EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
                          Commission File No. 1-10396
                                              -------

                             NBB BANCORP, INC.                       
      ---------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

          Delaware                                     04-2997971     
- -------------------------------                  ---------------------
State or  other jurisdiction  of                  (I.R.S.  Employer
incorporation or organization                   Identification Number)

174 Union Street, New Bedford, Massachusetts             02740 
- ---------------------------------------------------------------
  (Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code (508) 996-5000
Securities registered pursuant to Section 12(b) of the Act:

Title of each class             Name of each exchange on which registered
- -------------------             -----------------------------------------

  COMMON STOCK                           NEW YORK STOCK EXCHANGE         

Securities registered pursuant to Section 12(g) of the Act:  NONE

Indicate by  check  mark whether  the  Registrant (1)  has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934  during the  preceding 12  months (or  for such  shorter period  that the
Registrant was  required to file  such reports),  and (2) has  been subject to
such filing requirements for the past 90 days.                                
             Yes   X   No      
                 -----    -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K  is not contained herein, and will  not be contained, to the
best of Registrants's knowledge, in definitive proxy or information statements
incorporated by  reference in Part III  of this Form 10-K or  any amendment to
this Form 10-K.  [  ]

Based upon  the closing sale  price of the Registrant's common  stock on March
11,  1994,  the  aggregate   market  value  of   the  voting  stock  held   by
non-affiliates of the Registrant was $340,991,395.

As of March 11, 1994, there were  8,657,844 shares of the Registrant's  common
stock outstanding.


                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Annual Report to Stockholders for the fiscal year
ended December 31, 1993 are incorporated by reference into Part I and Part II,
and portions of the Registrant's notice of annual meeting and definitive proxy
statement  for the  1994 Annual  Meeting of  Stockholders are  incorporated by
reference into Part III.


                                    PART I


Item 1.  Business

     The Bancorp.  NBB Bancorp, Inc. (Bancorp) is a corporation, formed at the
direction of New Bedford Institution for Savings (the Bank) under the laws of
the State of Delaware.  Bancorp became the holding company for the Bank on
December 1, 1988, and is a one-bank holding company registered with the
Federal Reserve Board under the Bank Holding Company Act of 1956.  The only
office of Bancorp, and its principal place of business, is located at the main
office of the Bank at 174 Union Street, New Bedford, MA  02740, and its
telephone number is (508) 996-5000.

     Bancorp's principal business consists of the business of the Bank. 
Bancorp is a legal entity separate from the Bank, and its principal source of
revenue on an unconsolidated basis is dividends transferred from the Bank from
time to time.  Bancorp's assets on an unconsolidated basis at December
31, 1993 were represented by its investment in the Bank of $254.2 million and
other assets of $1.2 million.  At December 31, 1993, Bancorp on a consolidated
basis had total assets of $2.5 billion, deposits of $2.2 billion, and
stockholders' equity of $255.0 million which represents 10.40% of total
assets.  Book value per share at December 31, 1993 was $29.45.

     The Bank.  New Bedford Institution for Savings is a
Massachusetts-chartered savings bank organized in 1825.  It is headquartered
in New Bedford, Massachusetts, approximately 60 miles south of Boston and 30
miles east of Providence, Rhode Island.  The Bank's market area includes a
significant portion of Southeastern Massachusetts, Cape Cod and eastern Rhode
Island and is served by a network of 52 offices, 10 of which are located in
the eastern part of Rhode Island, 30 in the southeastern area of
Massachusetts, and 12 throughout Cape Cod.

     The Bank is a franchisee of an ATM network which provides customers
access to their accounts from automated teller machines located throughout the
United States, Canada and many other foreign countries.  The Bank is a member
of the Federal Home Loan Bank of Boston which qualifies it to borrow funds
when needed to finance lending activities.

     The Bank's deposits are insured by the Federal Deposit Insurance
Corporation (FDIC) up to $100,000 per separately insured account and deposits
in excess of $100,000 are insured by the Deposit Insurance Fund of the Mutual
Savings Central Fund, Inc. (the Central Fund).

     The Bank is engaged principally in the business of attracting deposits
from the general public, originating residential and commercial real estate
mortgages, construction, commercial and consumer loans, and investing in
various securities.

Acquisitions

     In August 1992, the Bank acquired all deposits and certain assets of
Attleboro Pawtucket Savings Bank from the FDIC.  The Bank received
approximately $12.3 million for the acquisition.  Deposits and loans acquired
totaled $559.3 million and $378.5 million, respectively.  In order to realize
some of the cost savings that result from acquisitions, the operating
departments of the Bank and those of Attleboro Pawtucket Savings Bank have
been consolidated.  There has been a consolidation of management in all areas. 
In addition, the overlap of certain branch locations and markets has caused
deposit and loan business to be serviced at branch locations other than where
it may have originated.  All of these factors impact the income generated by
the business acquired, and, as a result, there is not a practical method to
meaningfully determine the income generated by this acquisition.

     In July 1991, the Bank acquired the insured deposits and certain of the
assets of Sentry Savings Bank, FSB from the Resolution Trust Corporation (RTC)
for a bid price of $13.1 million.  Deposits and loans acquired totaled $397.7
million and $153.9 million, respectively.  Both acquisitions were accounted
for by the purchase method of accounting.

     Core deposit intangibles of $5.2 million and $2.8 million were recorded
as a result of the Attleboro Pawtucket and Sentry Savings Bank, FSB
acquisitions, respectively, with both being amortized over ten years using the
interest method.

Regulation

     General.  Both Bancorp and the Bank are regulated extensively under
federal and state statutes and regulations.  The following summaries of the
statutes and regulations affecting banks and bank holding companies are
qualified in their entirety by reference to such statutes and regulations.  
 
     Federal Reserve Board.  Bancorp is registered as a bank holding company
under the federal Bank Holding Company Act of 1956, as amended (BHCA), and is
required to file annual and periodic reports and such other information as the
Federal Reserve may require.  Bancorp and the Bank's nonbanking subsidiaries
are subject to limitations on the scope of their activities and to continuing
regulation, supervision and examination by the Federal Reserve Board under the
BHCA and related federal statutes.

     Bancorp is subject to capital standards based on Tier 1 capital and on
risk weighting of assets.  The minimum Tier 1 capital ratio (adjusted
stockholders' equity divided by risk-weighted assets) required for bank
holding companies with the highest regulatory rating is 4.00%.  Bancorp must
also have a minimum risk-based capital ratio of 8.00%.  In addition, leverage
capital standards (Tier 1 capital to adjusted total assets) require a minimum
of 3.0% for the most highly rated companies.  All others will need to meet a
minimum leverage ratio that is at least 100 to 200 basis points above the
minimum requirement.  At December 31, 1993, the capital ratios of Bancorp
substantially exceeded the minimum requirements for these capital standards.

     Delaware Corporate Law.  As a Delaware corporation, Bancorp must comply
with the General Corporation Laws of Delaware.

     Federal Deposit Insurance Corporation.  As a Massachusetts-
chartered, FDIC-insured savings bank, the Bank is subject to regulation,
examination and supervision by the FDIC.  The FDIC insures the Bank's deposit
accounts up to a maximum of $100,000 per separately insured account;
therefore, the Bank is subject to regulation, supervision and reporting
requirements of the FDIC.  The FDIC has adopted a regulation that defines and
sets the minimum requirements for capital adequacy.  Under this regulation,
insured state banks, such as the Bank, are required to maintain Tier 1,
risk-based and leverage capital ratios that are substantially the same as the
Federal Reserve guidelines discussed above.

     The Federal Deposit Insurance Corporation Improvement Act of 1991
(FDICIA) makes significant changes in the federal laws governing depository
institutions and the FDIC.  Among other changes, FDICIA requires federal bank
regulatory agencies to take prompt corrective action to address the problems
of undercapitalized banks.  With certain exceptions, FDICIA prohibits banks
from engaging, as principals, in activities that are not permissible for
national banks, such as equity investments and insurance underwriting.  In
addition, FDICIA amends federal statutes governing extensions of credit to
directors, executive officers and principal shareholders of banks, savings
associations and their holding companies, limits the aggregate amount of a
depository institution's loans to insiders to the amount of the institution's
unimpaired capital and surplus, restricts depository institutions that are not
well capitalized from accepting brokered deposits without an express waiver
from the FDIC and imposes certain advance notice requirements before closing a
branch.  FDICIA also requires a system of risk-based deposit insurance
assessments that takes into account different categories and concentrations of
bank assets and liabilities.

     Massachusetts Commissioner of Banks.  The Bank is subject to regulation
and examination by the Commissioner of Banks of the Commonwealth of
Massachusetts (the Commissioner).  Massachusetts statutes and regulations
govern, among other things, investment powers, lending powers, deposit
activities, borrowings, maintenance of surplus reserve accounts, distribution
of earnings and payment of dividends.  The Bank is also subject to regulatory
provisions covering such matters as issuance of capital stock, branching, and
mergers and consolidations.

     Mutual Savings Central Fund, Inc.  Deposit accounts that are not covered
by federal insurance are insured by the Central Fund, a corporation created by
the Massachusetts Legislature for the purpose of insuring the deposits of
savings banks not covered by federal deposit insurance.  All
Massachusetts-chartered savings banks, including the Bank, are required to be
members of the Central Fund.

Lending Activities

     General.  The Bank offers various types of real estate loans, commercial
loans and consumer loans.  The Bank is a major originator of residential loans
in its market area and has traditionally focused its lending activities on the
origination of first mortgage loans for the purchase, refinancing and
construction of residential properties in its market area.  For a fuller
description of current conditions in the Bank's primary lending market area,
see "Management's Discussion and Analysis of Financial Condition and Results
of Operations" in the Annual Report to Stockholders for the year ended
December 31, 1993 attached as an exhibit hereto.  Total loans at December 31,
1993 were $1.3 billion or 53.8% of total assets.  An analysis of the loan
portfolio by type of loan is presented in Section III. A. and a percentage
distribution of the loan portfolio is presented in Section IV.

     The following discussion and analysis should be read in light of the fact
that the Bank's operating results are dependent upon the real estate market in
Massachusetts and the economy which has been in a recession.  The Bank's
operating results are adversely affected by the loss of interest income from
nonaccruing loans and real estate owned.  Since the economy of the region
continues to be troubled and there is evidence that certain sectors of the
real estate market have not yet improved, additional loan loss provisions and
provisions for losses on other real estate owned may become necessary.  Loans
currently nonperforming and OREO property may give rise to additional
charge-offs and provisions. 

     Residential Mortgage Lending.  The Bank makes both conventional fixed and
adjustable-rate loans on one-to-four family residential properties as well as
second mortgages and home equity loans within its primary market area.  The
Bank retains the loans it originates for its own portfolio.

     Substantially all of the loans in the Bank's residential loan portfolio
are secured by houses located in southeastern Massachusetts, Cape Cod, and
eastern Rhode Island.  The Bank makes residential construction loans primarily
to homeowners.  Construction loans are offered with fixed or variable rates
for a term of fifteen to thirty years and become the homeowner's permanent
mortgage.

     The ability and willingness of residential borrowers to honor their
repayment commitments is generally dependent on the level of overall economic
activity within the borrowers' geographic areas and real estate values.

     Commercial Lending.  The Bank's commercial loan department originates
construction and permanent mortgage loans on commercial real estate for its
commercial loan portfolio which may include multi-family housing, strip
shopping centers, office buildings, retail buildings, and industrial
buildings.  Commercial real estate loans are written primarily on a floating
rate basis for terms of five years or less, although the amortization period
may be longer.

     The Bank's commercial loan department also provides commercial services
and corporate banking relationships with smaller and middle market companies
with annual sales of $1 million to $50 million.  The commercial loan
department offers lines of credit, letters of credit, secured and unsecured
loans, equipment loans, term loans for business expansion, commercial
construction and project development loans.  Aggregate extensions of credit to
commercial borrowers are maintained at levels below statutory limits.

     Compared with residential mortgage lending on owner-occupied homes,
commercial, commercial real estate and construction lending entail additional
risks.  These loans are affected, to a greater extent than residential
mortgage loans, by adverse conditions in the economy generally and in the
local real estate market.  The repayment of loans secured by income-producing
properties is often dependent on the successful completion and operation of
the real estate project or development.  Moreover, the cost of labor and
material or the amount of time necessary to sell the project and carry the
debt may vary from projections, or other contingencies may arise, that change
the total amount of funds necessary to complete the project.  Such lending
also typically involves larger loan balances to single borrowers or groups of
related borrowers.  The ability and willingness of commercial real estate, and
commercial and construction loan borrowers to honor their repayment
commitments is generally dependent on the health of the real estate sector in
the borrowers' geographic areas and the general economy.  While non-performing
assets have improved in 1993, charge-offs and provisions for OREO losses
reflect the problems in the New England economy.  See "Management's Discussion
and Analysis of Financial Condition and Results of Operations" in the Annual
Report to Stockholders for the year ended December 31, 1993 attached as an
exhibit hereto.

     Consumer Loans.  The Bank originates both secured and unsecured consumer
loans which include home improvement loans, automobile loans, boat loans,
personal loans, and guaranteed educational loans.  Consumer loans are
generally offered at a fixed rate for terms not exceeding five years.  

Investment Activities

     The Bank invests in U. S. Government and Agency obligations, investment
grade corporate securities, money instruments, corporate equities and other
authorized investments.  The Bank's investment portfolio is managed with the
assistance of an independent investment advisor.  The Board of Directors has
adopted an investment policy to govern the Bank's investment activities.

     Management believes it is prudent to maintain an investment portfolio
that provides income and a source of liquidity to meet lending demand and
deposit flow.  The investment policy of the Bank calls for staggered
maturities while maintaining an average portfolio maturity of five years,
depending on the outlook for interest rates.

     Effective December 31, 1993, the Bancorp adopted Statement of Financial
Accounting Standards (SFAS) No. 115, "Accounting for Certain Investments in
Dept and Equity Securities."  Under SFAS No. 115, debt securities that the
Bancorp has the positive intent and ability to hold to maturity are classified
as held-to-maturity and reported at amortized cost; debt and equity securities
that are bought and held principally for the purpose of selling them in the
near term are classified as trading and reported at fair value, with
unrealized gains and losses included in earnings; and debt and equity
securities not classified as either held-to-maturity or trading are classified
as available-for-sale and reported at fair value, with unrealized gains and
losses excluded from earnings and reported in a separate component of
stockholders' equity.  The Bancorp classifies its securities based on its
intention at the time of purchase.  The Bancorp has no securities held for
trading.  As a result of adoption, as of December 31, 1993, stockholders'
equity was increased by approximately $6.8 million, representing the net
unrealized gain on securities available-for-sale, less applicable income
taxes.

     At December 31, 1993, $588.4 million of the Bancorp's securities were
considered to be available-for-sale.  Securities available-for-sale provide
liquidity, facilitate interest rate sensitivity management, and enhance the
Bank's ability to respond quickly to the needs of customers should economic
conditions result in an increase in loan demand. Securities held-to-maturity
totaled $399.5 million at December 31, 1993.

Sources of Funds

     General.  Deposit accounts of all types have historically constituted the
primary source of funds for the Bank's lending and investment activities. 
Other sources of funds include interest payments on loans and securities, loan
principal payments and sales and maturities of securities.  The availability
of funds is influenced by prevailing interest rates, competition, and other
market conditions.

     Deposits.  The Bank's deposits are primarily attracted from customers in
the Bank's market area.  It has been the Bank's practice not to solicit
deposits outside of its market area, accept deposits from brokers, or use
premiums to attract deposits.  

     In recent years, the Bank has attracted substantial deposits into
short-term certificates and money market accounts.  These accounts may be more
responsive to changes in market rates of interest than passbook accounts and
longer maturity, fixed-rate, fixed-term certificates, which are also deposit
products offered by the Bank.

     Borrowings.  The Bank is a member of the Federal Home Loan Bank of Boston
and has access to a pre-approved line of credit up to 2% of total assets and
the capacity to borrow an amount up to 30% of total assets, less other
borrowings.

Subsidiaries/Other Activities

     The Bank has four wholly-owned subsidiary corporations:  NBB Investment
Corporation, NBIS Securities Corporation, NBIS Development Corp. and Knotty
Walk, Inc.  In addition, Fairhaven Development Corp. is a wholly-owned
subsidiary of NBIS Development Corp. and Rope Walk Condominium, Inc. is a
wholly-owned subsidiary of Knotty Walk, Inc.  

     NBB Investment Corporation and NBIS Securities Corporation, established
in December 1993 for the purpose of managing portions of the Bank's investment
portfolio, had no assets at December 31, 1993.

     NBIS Development Corp. and Knotty Walk, Inc. own real estate which is
leased to the Bank and nonrelated parties.  Assets of NBIS Development Corp.
and Knotty Walk, Inc. totaled $4.3 million and $4.1 million, respectively at
December 31, 1993.

     Fairhaven Development Corp. and Rope Walk Condominium, Inc. were
incorporated for the purpose of real estate development.  Assets of Fairhaven
Development Corp. and Rope Walk Condominium, Inc. totaled $143,000 and $1.6
million, at December 31, 1993, respectively.

     The consolidated financial statements of the Bancorp appearing in this
Form 10-K include the accounts of the Bank and its subsidiaries described
above.

Savings Bank Life Insurance

     The Bank had been an issuing bank for Savings Bank Life Insurance (SBLI). 
On December 31, 1991, SBLI was demutualized by legislation enacted in December
1990.  Based on an appraisal of the value of the new company, SBLI determined
the value of the stock distributed to the Bank was $1.0 million.  For purposes
of conservatism, the stock received was recorded at $500,000 which increased
net income by $290,000 after providing for income taxes.

Competition

     The Bank faces strong competition in all aspects of its deposit and loan
business.  The Bank competes by providing a full range of deposit and loan
products, offering competitive rates, providing quality service, and by
supporting a strong network of conveniently located branches with extended
banking hours.

     The Bank attracts deposits through its network of branch offices,
primarily from the communities in which those offices are located. 
Competition for deposits has traditionally come from other thrift
institutions, commercial banks, money market mutual funds and credit unions
located in its market area.  The Bank is recognized in its market area as a
leading provider of mortgage funds but faces strong competition from savings
banks, mortgage banking companies, credit unions, and commercial banks. 
Competition for consumer and commercial loans comes from commercial banks,
savings banks, and other financial services companies.

Employees

     Bancorp utilizes the support staff of the Bank from time to time without
the payment of any fees.  No separate compensation is being paid to the
executive officers of the Bancorp, all of whom are executive officers of the
Bank and receive compensation as such.

     As of December 31, 1993, the Bank had 524 full-time employees and 89
part-time employees.  Full-time employees receive a comprehensive range of
employee benefit programs.  None of the Bank's employees is represented by a
union or other labor organization, and management believes that its employee
relations are good.

NOTE:  The headings and sub-headings on the following pages correspond to SEC
                                                                          ---
Guide 3 - Statistical Disclosure by Bank Holding Companies
- ----------------------------------------------------------

I.  DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;         
    -------------------------------------------------------------
INTEREST RATES AND INTEREST DIFFERENTIAL
- ----------------------------------------

     I.A. & I.B.  Average Balance Sheets, and Analysis of Net Interest
     Earnings

     Reference is hereby made to Bancorp's Annual Report to Stockholders for
     the year ended December 31, 1993 attached as an
     exhibit hereto.  The information required under I.A. (average
     balance sheets) and I.B.1. through I.B.5. (analysis of net  interest
     earnings) is set forth on page 33 of such Annual Report and is
     incorporated herein by reference.

     I.C. Rate/Volume Analysis.  Reference is hereby made to Bancorp's Annual
     Report to Stockholders for the year ended December 31, 1993 attached as
     an exhibit hereto.  The information set forth on page 34 of such Annual
     Report entitled "Rate/Volume Analysis" is incorporated herein by
     reference.


     The following table sets forth maturity and repricing information
relating to interest-sensitive assets and liabilities at December 31, 1993. 
Fixed-rate loans and pass-through certificates are shown in the table in the
time periods corresponding to principal amortization which has been computed
based on their respective weighted average maturities and weighted average
rates.  Adjustable-rate loans and securities are allocated to the period in
which the rates would be  next adjusted.  The table does not reflect partial
or full prepayment of loans and certain securities prior to final contractual
maturity.  Analysis of the Bank's non-certificate deposit accounts in 1993
shows that only a portion of savings, money market deposit and NOW accounts
are rate-sensitive.  Deposit balances have been distributed accordingly in the
0 to 5-year time bands.  In accordance with the proposed Federal Reserve
guidelines for risk-based capital standards which account for interest rate
risk, no amounts related to such deposit accounts are placed beyond five
years.  A deficiency of rate-sensitive assets over rate-sensitive liabilities
will generally result in increased net interest income during a period of
falling interest rates and in decreased net interest income during a period of
rising interest rates.

<TABLE>
<CAPTION>
                                 UP TO     1-3      3-5        5-10         
                                1 YEAR    YEARS    YEARS       YEARS    THEREAFTER   TOTAL
                               --------  -------   ------     -------   ----------   -----
<S>                            <C>        <C>       <C>       <C>       <C>        <C>
  Interest sensitive assets:
  Federal funds sold           $ 11,000   $     -   $    -    $    -    $     -    $  11,000
  U. S. Government, U. S.
    agency and other bond                                   
    obligations                140,080    345,323   374,435     33,287      377      893,502
  Mortgage-backedsecurities      5,370      7,596     8,612     20,664   24,114       66,356
  Residential Mortgageloans:                                                         
   Adjustable-rate loans       223,310     85,913       559          -       95      309,877
    Fixed-rate loan
      amortization              17,075     37,316    42,464    129,509  447,242      673,606
  Construction mortgage                                                              
   loans:
    Adjustable-rate loans          975        557         -          -        -        1,532
    Fixed-rate loan
      amortization                 151        337       390       1,261   10,394      12,533
  Homeequity loans              47,619          -        -           -         -      47,619
  Second mortgage loans          3,295      2,392     1,986       3,969    1,825      13,467
  Consumer loans                16,767      4,952     1,266       1,140        8      24,133
  Commercial loans:                                                                  
   Adjustable-rate loans       194,947      7,791       280          -       202     203,220
    Fixed-rate loan 
      amortization              19,081      7,208     1,825       3,488      931      32,533
  Commercial construction  
  loans:
    Adjustable-rate loans        2,765          -         -          -         -       2,765
    Fixed-rate loan
      amortization               3,867          -         -          -         -       3,867
- --------------------------------------------------------------------------------------------
       Total                   686,302    499,385   431,817     193,318   485,188  2,296,010
- --------------------------------------------------------------------------------------------

Interest sensitive liabilities:                                             
   
  Money market deposits        125,669    192,750   171,456           -         -    489,875
  Time certificates            802,381    236,088     7,240          40       288  1,046,037
  NOW                           20,038     79,954    63,595           -         -    163,587
  Other savings                135,115     96,511   154,419           -         -    386,045
- --------------------------------------------------------------------------------------------
       Total                 1,083,203    605,303   396,710          40       288  2,085,544
- --------------------------------------------------------------------------------------------
Excess (deficiency) of rate-                                                    
sensitive assets over rate-
 sensitive liabilities      $ (396,901) $(105,918) $ 35,107    $193,278  $484,900 $  210,466
- ---------------------------------------------------------------------------------------------

Cumulative excess (deficiency) of
 rate sensitive assets over rate                                                         
sensitive liabilities       $ (396,901) $(502,819) $(467,712) $(274,434) $210,466      

Cumulative excess (deficiency)
 as a percentage of total
 assets                          (16.2)%   (20.5)%    (19.1)%     (11.2)%     8.6%

</TABLE>


II.  INVESTMENT PORTFOLIO

A.  The following table shows the aggregate market value for 1993 and book
value for 1992 and 1991 of the major categories of securities
available-for-sale for the years indicated:

(In Thousands)  At December 31,                  1993        1992        1991  
- -------------------------------------------------------------------------------
Securities available-for-sale:
  U. S. Government obligations                 $438,079    $322,619    $146,647
  U. S. Agency obligations                       75,977      84,008     157,396
  Mortgage-backed securities                     41,220           -           -
  Marketable equity securities                   16,056           -           -
  Other equity securities                        12,031       8,970       7,723
  Other debt securities                           5,079                        
- -------------------------------------------------------------------------------
     Total securities held-for-sale            $588,442    $415,597    $311,766
- -------------------------------------------------------------------------------

     The following table shows the book value of the major categories of
securities held-to-maturity for the years indicated:

(In Thousands)  At December 31,                  1993        1992        1991  
- -------------------------------------------------------------------------------
Securities held-to-maturity:
  U. S. Government obligations                        -     $47,198           -
  U. S. Agency obligations                        2,575           -           -
  Corporate debt securities                     121,749     118,640     108,004
Other debt securities                           249,993     213,386     126,780
  Mortgage-backed securities                     25,136      37,646      11,992
  Marketable equity securities                        -      16,107      13,185
  -----------------------------------------------------------------------------
     Total securities held-to-maturity         $399,453    $432,977    $259,961
  -----------------------------------------------------------------------------

B.  The following tables present the carrying value of debt securities
available-for-sale and held-to-maturity at December 31, 1993 maturing within
stated periods with the weighted average interest yield from  securities
falling within the range of maturities:

                                    Debt Securities Available-for-Sale         
                     ----------------------------------------------------------
                        U. S.         U. S.     Mortgage-                 
                     Government     Agency      Backed    Other Debt      
                     Obligations  Obligations  Securities  Securities     Total
                     ----------------------------------------------------------
(Dollars in Thousands)                                                
Due in 1 year or less:
  Amount                $24,195     $12,193          $9      $1,000     $37,397
  Yield                     5.4%        5.8%        8.9%        6.0%        5.5%
Due from 1 to 5 years:
  Amount                403,539      47,725       1,682       3,005     455,951
  Yield                     5.6%        4.0%        8.8%        5.3%        5.5%
Due from 5 to 10 years:
  Amount                 10,345      16,059       4,236        1,000     31,640
  Yield                     5.0%        5.5%        8.0%        7.5%        5.7%
Due after 10 years:
  Amount                    -           -        35,293          74      35,367
  Yield                     -           -           6.9%       18.7%        6.9%
- --------------------------------------------------------------------------------

TOTAL:
  Amount               $438,079     $75,977     $41,220      $5,079    $560,355
  Yield                     5.6%        4.6%        7.1%        6.5%        5.6%
- --------------------------------------------------------------------------------


                                             Securities Held-to-Maturity       
                                  ---------------------------------------------
                                     U. S.     Mortgage-
                                    Agency      Backed    Other Debt     
                                  Obligations Securities  Securities     Total
                                  --------------------------------------------
(Dollars in Thousands)
Due in 1 year or less:
  Amount                            $            $         $100,642    $100,642
  Yield                                   -           -         6.5%        6.5%
Due from 1 to 5 years:                         
  Amount                                  -           -     266,489     266,489
  Yield                                   -           -         6.4%        6.4%
Due from 5 to 10 years:
  Amount                               2,575          -       4,308       6,883
  Yield                                 8.4%          -         9.1%        8.8%
Due after 10 years:
  Amount                                   -      25,136        303      25,439
  Yield                                    -         6.5%       8.0%        6.5%
- -------------------------------------------------------------------------------
TOTAL:
  Amount                              $2,575     $25,136    $371,742    $399,453
  Yield                                 8.4%        6.5%        6.5%        6.5%
- --------------------------------------------------------------------------------

Yields on securities shown above represent the annual coupon income, net of
amortization and accretion, divided by the carrying value of securities.

C.  The book and market values of other bonds and obligations of a single
issuer exceeding 10% of stockholders' equity at December 31, 1993 were as
follows:

                                                             Market
       Issuer                                 Book Value     Value   
- --------------------------------------------------------------------
                                                  
Ford Motor Company                              $34,200     $35,896
Sears Roebuck & Co.                              30,010      31,873



There were no other marketable securities from a single issuer, excluding the
U. S. Government or its agencies, exceeding 10% of stockholders' equity.


III. LOAN PORTFOLIO

A.  The following table shows Bancorp's amount of loans by category as of the
end of the reported period for the past five years ended December 31:

<TABLE>
<CAPTION>
(In Thousands) December 31,    1993         1992       1991      1990      1989  
- --------------------------------------------------------------------------------
<S>                        <C>           <C>        <C>       <C>       <C>
Residential loans:
Residential real estate      983,483     $959,781   $817,145  $743,252  $740,535
Construction loans  
 to individuals               23,622       18,782      4,982     5,605    10,695
- --------------------------------------------------------------------------------
                           1,007,105      978,563    822,127   748,857   751,230
Less:
Unadvanced loan proceeds      (9,557)      (7,272)    (2,253)   (1,970)   (4,977)
Deferred loan origination
 fees, net                    (5,598)      (5,057)    (5,805)   (6,704)   (6,722)
- --------------------------------------------------------------------------------
Total residential loans      991,950      966,234    814,069   740,183   739,531
- --------------------------------------------------------------------------------

Commercial Loans:
Real estate                  218,901      232,953    139,002    95,759    97,374
Construction                   9,284       19,048      7,339    33,826    54,720
- --------------------------------------------------------------------------------
                             228,185      252,001    146,341   129,585   152,094
- --------------------------------------------------------------------------------
Commercial and industrial     16,852       35,169      3,607     1,259     1,544 
- --------------------------------------------------------------------------------
                             245,037      287,170    149,948   130,844   153,638
Less:
Unadvanced loan proceeds      (2,652)      (2,836)      (430)   (3,675)   (8,491)
Deferred loan origination
 fees, net                      (267)        (274)      (314)     (389)     (540)
- --------------------------------------------------------------------------------
Total commercial loans       242,118      284,060    149,204   126,780   144,607
- --------------------------------------------------------------------------------
Consumer: 
Second mortgages and home 
  equity lines of credit      61,086       71,832     48,405    37,921    32,518
Other consumer                24,133       32,912     21,328    21,938    24,420
- --------------------------------------------------------------------------------
Total consumer loans          85,219      104,744     69,733    59,859    56,938
- --------------------------------------------------------------------------------
Total loans                1,319,287    1,355,038  1,033,006   926,822   941,076
Less allowance for
 loan losses                 (29,596)     (34,588)   (16,988)   (9,391)   (6,260)
- --------------------------------------------------------------------------------
Loans, net                $1,289,691   $1,320,450 $1,016,018  $917,431  $934,816
- --------------------------------------------------------------------------------
</TABLE>

Second mortgage and home equity lines of credit were reclassified from
residential loans to consumer for the years prior to 1993 to conform to
current classifications.  The increases in total loans from December 31, 1990
to December 31, 1991 and December 31, 1991 to December 31, 1992 were primarily
attributable to loans acquired as part of the acquisition of Sentry Savings
Bank, FSB in 1991 and Attleboro Pawtucket Savings Bank in 1992.


B.  The following table shows the maturity distribution and interest rate 
sensitivity of selected loan categories at December 31, 1993:

                                        Maturity/Scheduled Payments       
                              --------------------------------------------
                                 Within      One to      After
                               one year   five years  five years    Total
                              ---------   ----------- ----------  -------
                           
                                              (In Thousands)
Loan Category
- -------------

Commercial/commercial
 real estate                    $60,879     $75,662     $99,212   $235,753
Real estate - construction        6,806       1,638      12,253     20,697
                                -------     -------    ---------  --------
                                $67,685     $77,300    $111,465   $256,450
                                -------     --------   ---------  --------

The following table shows the amounts, included in the table above, which are
due after one year and which have fixed interest rates and adjustable rates:

                                               Total Due After One Year   
                                         ---------------------------------
                                            Fixed     Adjustable
                                             Rate        Rate       Total  
                                         -----------  ----------  ---------
                                                    (In Thousands)
Loan Category
- -------------
Commercial/commercial real estate          $13,452     $161,422   $174,874
Real estate - construction                  12,382        1,509     13,891 
                                           -------     --------   --------
                                           $25,834     $162,931   $188,765
                                           -------     --------   --------



C.1.
Nonperforming assets.

(Dollars in Thousands)December 31, 1993      1992      1991     1990     1989
- -----------------------------------------------------------------------------

Nonaccrual loans                $15,470   $28,495   $26,376  $28,349   $8,771
Loans 90 days or more
  delinquent and still accruing       -         -         -        -        -

Troubled debt restructurings     $6,182   $10,064   $11,343   $9,491        -

Real estate acquired by                                                 
  foreclosure or 
  substantively repossessed     $20,236   $25,834   $21,166  $14,677   $1,020

Percentage of nonaccrual
  loans to total loans              1.2%      2.1%      2.6%     3.1%     0.9% 
Percentage of nonaccrual
  loans and real estate acquired 
  by foreclosure or substantively
  repossessed to total assets       1.5%      2.3%      2.7%     3.5%     0.8% 

Nonaccrual and restructured loans at December 31, 1993 had gross interest
income of $1,254,000 and $352,000, respectively, that would have been recorded
in 1993 if the loans had been current in accordance with their original terms
and had been outstanding throughout the period or since origination.  The
amount of interest income included in net income from nonaccrual and
restructured loans at December 31, 1993 totaled $392,000 and $169,000,
respectively, for the year then ended.

In-substance foreclosures totaling $2.4 million, $12.5 million, $10.0 million
and $3.6 million at December 31,1993, 1992, 1991 and 1990, respectively, are
included in real estate acquired by foreclosure or substantively repossessed. 
There were no in-substance foreclosures at December 31, 1989.

It is the Bank's general policy to place loans on nonaccrual status when
either principal or interest has not been received within 90 days of the
loan's contractual due date and, thereafter, to characterize such loans
interchangeably as both "nonaccrual" and "nonperforming."  Other loans are
placed on nonaccrual when there exists serious doubt as to their
collectibility.

C.2.
At December 31, 1993 no material loans were excluded from the nonperforming
categories reflected above where serious doubts existed at the time as to the
ability of borrowers to comply with contractual terms.  Management is
continuing to monitor developments in the Bank's market area and will provide
for  future loan losses as necessary.  

C.3.
Bancorp does not have any loans outstanding to foreign countries.

C.4.
Bancorp did not have a concentration of loans at December 31, 1993 where
concentration is defined as exceeding 10% of total loans, which are not
otherwise disclosed as a category under Item III A.

The Bank's lending activities are conducted principally in Massachusetts and
Rhode Island.  The Bank grants single-family residential loans, commercial
real estate loans, commercial loans and a variety of consumer loans.  In
addition, the Bank grants loans for the construction of residential homes,
multi-family properties, commercial real estate properties and for land
development.  Most loans granted by the Bank are collateralized by real
estate.

D.
Segregated Assets.  As discussed in the Business Section above under the title
"Acquisitions", the insured deposits and certain assets of Attleboro Pawtucket
Savings Bank were acquired in 1992 from the FDIC.  A key element of the APSB
acquisition is the loss-sharing agreement with the FDIC.  Under the agreement,
the FDIC will, for a three-year period, absorb 80% of the net losses on all
loans other than consumer loans.  Because of this agreement, nonperforming
assets covered by the agreement are classified as segregated assets and are
shown on the consolidated balance sheets, net of allocated allowance for loan
losses.  Further information on segregated assets is contained in footnote 7
on page 53 of Bancorp's Annual Report to Stockholders attached as Exhibit 13
hereto.

There are no other interest-bearing assets that would require to be disclosed
under Item III C.1. or C.2. as of December 31, 1993.


IV. SUMMARY OF LOAN LOSS EXPERIENCE

Reference is hereby made to Bancorp's Annual Report to Stockholders for the
year ended December 31, 1993 annexed as an exhibit hereto.  The information
required under IV.A. (Analysis of the Allowance for Loan Losses) for the
five-year period ended December 31, 1993 is set forth on page 39 of such
Annual Report and is incorporated herein by reference.

In determining the amount to provide for loan losses, the key factor is the
adequacy of the allowance for loan losses.  The allowance is established, in
part, as a result of an analysis of the risk elements of the various parts of
the portfolio.  The Bancorp's methodology for determining the adequacy of the
allowance for loan losses is based on recurring evaluations of a number of
factors, including the composition of the portfolio, historic loan loss
experience for categories of loans, current and anticipated economic
conditions, nonperforming loan levels and trends, specific credit reviews, and
the results of regulatory examinations, as well as subjective factors.  The
review of the adequacy of the allowance for loan losses includes the general
allowance on all loans in the loan portfolio based on percentages established
for each loan category.  The review also includes allocations applicable to
nonaccrual loans or loans classified as substandard when the risk of loss is
considered possible and overall loan performance indicates that an allowance
is prudent.  Nonaccrual and substandard loans are reviewed individually in
order to determine whether an increase in the allowance for loan losses is
necessary.  

The provision for loan losses in 1993 was $3.3 million compared to $6.2
million for 1992.  Net charge-offs in 1993 totaled $8.1 million.  During 1993
the Bancorp experienced a substantial decrease in nonperforming loans.  This,
coupled with the overall decrease in the loan portfolio, allowed the Bancorp
to reduce its provision for loan losses and still maintain asset-quality
ratios that were strong.

Nonperforming loans decreased from $28.5 million at December 31, 1992 to $15.5
million at December 31, 1993, a 46% decrease.  The commercial real estate
component of nonperforming loans was reduced to $9.1 million at December 31,
1993, a decrease of 54% or $10.6 million from the same date last year. 
Nonperforming residential loans, which tend to have smaller balances and
somewhat lower risk, also decreased by $2.1 million or 25% since December 31,
1992 and totaled $6.3 million at December 31, 1993.

The allowance for loan losses at December 31, 1993 represented 2.24% of total
loans compared to 2.55% at the same date last year and 191% of nonaccrual
loans compared to 121% for those same dates, respectively.

An analysis of the allocation of the allowance for loan losses is set forth on
page 39 of the Annual Report to Stockholders for the year ended December 31,
1993 and is incorporated herein by reference.  In 1993 management changed the
method of allocation in order to better differentiate between the allocated
and the unallocated portion of the allowance.  Prior to 1993 the Company
assigned all of the allowance, including an unallocated portion, to specific
loan categories.

The provision for loan losses for 1992 totaled $6.2 million compared to $9.5
million for 1991.  The provision in 1992 was necessary due to the increase in
the level of nonperforming loans during 1992, which totaled $28.5 million at
December 31, 1992 compared to $26.4 million at December 31, 1991, and net
charge-offs of $4.9 million during 1992.  The increase in nonperforming loans
from December 31, 1991 to December 31, 1992 occurred in spite of additional
foreclosures and transfers of loans  to in-substance foreclosed status. 

Increases in nonperforming loans occurred in all major categories. 
Nonperforming commercial real estate loans, residential real estate and
consumer loans increased by $1.1 million, $908,000 and $294,000, respectively,
while nonperforming commercial business loans decreased by $139,000.  A
significant factor in these increases relates to loans acquired as part of the
Sentry and APSB acquisitions which have since become nonperforming.  Loans
which were acquired as part of the Sentry acquisition which have become
nonperforming totaled $1.6 million and consumer loans not covered by the
loss-sharing agreement with the FDIC from the APSB acquisition totaled
$317,000.  Allowances established at the time of the acquisitions reflect the
increase in credit risk perceived in the acquired portfolios.

The allowance for loans losses at December 31, 1992 represented 2.55% of the
total loan portfolio compared to 1.64% at December 31, 1991 and 121.4% of
nonaccrual loans compared to 64.4% for those same dates.  Due to the
acquisition in 1992, $18.0 million was added to the allowance for loan losses
as the initial allowance on the loans acquired. 

The provision for loan losses for 1991 totaled $9.5 million compared to $10.7
million for 1990.  The provision in 1991 was necessary due to the level of
nonperforming loans during 1991, which totaled $26.4 million at December 31,
1991 compared to $28.3 million at December 31, 1990, and net charge-offs of
$6.1 million during 1991.  The decrease in nonperforming loans from December
31, 1990 to December 31, 1991 was the net result of charge-offs and the
transfer of certain nonperforming loans to in-substance foreclosed status
offset by loans becoming nonperforming in 1991.  Nonperforming commercial real
estate loans and residential real estate loans increased by $2.9 million and
$374,000, respectively, while nonperforming commercial construction loans
decreased by $4.6 million.  The allowance for loans losses at December 31,
1991 represented 1.64% of the total loan portfolio and 64.4% of nonaccrual
loans.  Due to the acquisition in 1991, $4.2 million was added to the
allowance for loan losses as the initial allowance on the loans acquired. 

As a result of the increase in delinquent loans, nonperforming loans, and
foreclosures that were experienced during 1990, the allowance was
substantially increased during 1990.  Nonperforming loans totaled $28.3
million at December 31, 1990 compared to $8.8 million at December 31, 1989. 
The largest increase in nonperforming loans occurred in the commercial real
estate loan category due to the addition of $13.2 million of loans that were
performing in accordance with contractual terms but were perceived to have a
collateral weakness.  Nonperforming residential real estate loans also
increased to $7.1 million at December 31, 1990 from $3.7 million at December
31, 1989.  Loans charged off during 1990 totaled $7.6 million compared to
$265,000 during 1989.  

The provision for loan losses for 1990 and 1989 totaled $10.7 and $4.4
million, respectively.  The allowance represented 1.01% of the total loan
portfolio and 33.1% of nonaccrual loans at December 31, 1990.

The allowance for loan losses was also substantially increased during 1989 due
to the increase in nonperforming loans and foreclosures and in response to the
recessionary economic conditions and depressed real estate markets.  The
allowance for loan losses of $6.3 million at December 31, 1989 represented
.66% of the total loan portfolio and 71.4% of nonaccrual loans.  

Net loan charge-offs during the year ended December 31, 1989 were $261,000 or
.03% of average loans outstanding during 1989.

The percentage mix of outstanding loans to total loans for the five years
ended December 31, follows:

                              1993    1992     1991     1990    1989 
                              ----    ----     ----     ----    ----
Residential                   74.1%   70.5%    78.5%    79.5%   77.2%
Commercial real estate        16.6    17.2     13.5     10.3    11.2
Commercial                     1.3     2.6       .3       .1      .1
Consumer                       6.5     7.7      6.8      6.5     6.0
Commercial construction         .5     1.2       .6      3.2     4.9
Residential construction       1.0      .8       .3       .4      .6
                             -----   -----    -----    -----   -----
                             100.0%  100.0%   100.0%  100.0%   100.0%
                             -----   -----    -----   ------   -----

                                                                         

                               V. DEPOSITS


In the following table, the average amount of deposits and average rate is
shown for each of the years indicated.

                            1993                 1992                  1991     
                     -----------------    ------------------    ----------------
                     Average   Average    Average    Average    Average  Average
                     Balance     Rate     Balance      Rate     Balance   Rate  
                     -----------------    ------------------    ----------------
(Dollars in Thousands)

NOW and super NOW    $160,738      2.2%    $123,742      3.2%   $73,785     5.2%
Demand (non-
 interest-bearing)     72,261        -       37,976        -     29,046       -
Money market          498,653      3.0      390,317      4.0    262,845     5.8
Regular and                                                    
 special notice       387,105      2.7      313,404      3.5    176,711     5.3
Certificates of                                                
 deposit            1,027,617      4.4      856,824      5.4    709,197     7.0
                    ---------            ----------           ---------
                   $2,146,374            $1,722,263          $l,251,584       
                    ---------            ----------          ----------

Bancorp has no foreign offices and no material deposits from outside of the
United States.

As of December 31, 1993, Bancorp had no negotiable rate time certificates of
deposit in amounts of $100,000.

As of December 31, 1993, six month and other time certificates of deposit in
amounts of $100,000 or more had the following maturities:


                      Over       Over
         3 months    3 to 6    6 to 12    Over 12
          or less    months     months     months     Total
         --------------------------------------------------
                           (In Thousands)
                                                      
         $27,160    $19,924    $18,267    $22,757    $88,108


                           VI. RETURN ON EQUITY AND ASSETS

The following table reflects the return on average assets, return on average
equity, dividend payout ratio, and average equity to average assets ratio for
each of the years in the three-year period ended
December 31.

                                     1993       1992       1991 
                                     ----       ----       ----

Return on average assets             1.17%      1.42%       .88%
Return on average equity            11.91      12.88       6.42 
Dividend payout ratio               31.90      25.77      42.38   
Average equity to average
  assets ratio                       9.80      11.04      13.65   


                          VII. SHORT-TERM BORROWINGS

During the years ended December 31, 1993, 1992 and 1991, Bancorp had no
short-term borrowings


Item 2.    Properties

           The headquarters for Bancorp, as well as the main office for the
Bank, are located at 174 Union Street, New Bedford, Massachusetts.  The
building is owned by the Bank.  As of December 31, 1993, there were 51
additional offices, 34 of which were owned and 17 were under lease agreements. 
The offices are located in significant portions of southeastern Massachusetts,
Cape Cod, and eastern Rhode Island.

The properties occupied by the Bancorp and the Bank are considered to be in
good condition and adequate for the purposes for which they are used.

Item 3.    Legal Proceedings

           There are no material pending legal proceedings to which the
Bancorp is a party or to which any of its properties is subject.

Item 4.    Submission of Matters to a Vote of Security Holders

           None.


                                    PART II


Item 5.  Market for Bancorp's Common Stock and Related Stockholder Matters

           Reference is hereby made to Bancorp's Annual Report to Stockholders
for the year ended December 31, 1993, attached as an exhibit hereto.  The
information set forth on page 66 of such Annual Report entitled "Common Stock"
is incorporated herein by reference.

Item 6.    Selected Financial Data

           Reference is hereby made to Bancorp's Annual Report to Stockholders
for the year ended December 31, 1993, attached as an exhibit hereto.  The
information set forth on page 31 of such Annual Report entitled "Selected
Consolidated Financial Data" is incorporated herein by reference.

Item 7.    Management's Discussion and Analysis of Financial Condition and
           Results of Operations

           Reference is hereby made to Bancorp's Annual Report to Stockholders
for the year ended December 31, 1993, attached as an exhibit hereto.  The
information set forth on pages 32 through 41 of such Annual Report entitled
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" is incorporated herein by reference.

Item 8.    Financial Statements and Supplementary Data

           Reference is hereby made to Bancorp's Annual Report to Stockholders
for the year ended December 31, 1993 attached as an exhibit hereto.  The
consolidated balance sheets at December 31, 1993 and 1992, and the
consolidated statements of income, changes in stockholders' equity and cash
flows for each of the years in the three-year period ended December 31, 1993
and the related notes with the report thereon of KPMG Peat Marwick,
independent auditors, as of and for the years ended December 31, 1993, 1992
and 1991, which appear on pages 42 through 65 of such Annual Report to
Stockholders, are incorporated herein by reference.  The unaudited quarterly
financial data set forth on page 64 of such Annual Report is incorporated
herein by reference.

Item 9.    Changes in and Disagreements with Accountants on Accounting and
           Financial Disclosure

           None.


                                   PART III


Item 10.   Directors and Executive Officers of the Registrant

           The information required by this Item appears under the headings
"ELECTION OF A CLASS OF DIRECTORS (Item 1 on Proxy)" on pages 3 and 4, and
"Executive Officers of the Company and the Bank" on page 6 of Bancorp's
Definitive Proxy Statement dated March 30, 1994, which information is
incorporated herein by reference.

Item 11.   Executive Compensation

           The information required by this Item appears under the heading
"Compensation Committee Report on Executive Compensation" on pages 6 through
13 of Bancorp's Definitive Proxy Statement dated March 30, 1994, which
information is incorporated herein by reference.

Item 12.   Security Ownership of Certain Beneficial Owners and Management

           The information required by this Item appears under the heading
"ELECTION OF A CLASS OF DIRECTORS (Item 1 on Proxy)" appearing on pages 4 and
5 of Bancorp's Definitive Proxy Statement dated March 30, 1994, which
information is incorporated herein by reference.

Item 13.   Certain Relationships and Related Transactions

           The information required by this Item appears under the heading
"Certain Relationships and Related Transactions" on pages 14 and 15 of
Bancorp's Definitive Proxy Statement dated March 30, 1994, which information
is incorporated herein by reference.


                                    PART IV


Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a) 1.     Financial Statements
           --------------------

                Included in Part II of this report, incorporated by reference
                from the Annual Report to Stockholders:

                Independent Auditors' Report

                Consolidated Balance Sheets at December 31, 1993 and 1992

                Consolidated Statements of Income for each of the years in the
                three-year period ended December 31, 1993

                Consolidated Statements of Stockholders' Equity for each of
                the years in the three-year period ended December 31, 1993

                Consolidated Statements of Cash Flows for each of the years in
                the three-year period ended December 31, 1993

                Notes to Consolidated Financial Statements

           2.  Financial Statement Schedules
               -----------------------------

                Schedules are omitted as they are either not material or not
                applicable.

           3.  Exhibits
               --------

                (3) Articles of Incorporation and By-laws:
                    -------------------------------------

                (i) The Certificate of Incorporation of Bancorp is
                incorporated by reference to Appendix C to Bancorp's
                Registration Statement, registration number 33-20219, filed
                with the Securities and Exchange Commission on February 19,
                1988.

                (ii)  The By-laws of Bancorp are incorporated by reference to
                Exhibit 3.2 to Bancorp's Registration Statement, registration
                number 33-20219, on Form S-4.

                (4)  Instruments Defining the Rights of Security Holders
                     ---------------------------------------------------

                (a)  The Certificate of Incorporation of Bancorp is
                     incorporated by reference to Appendix C to Bancorp's
                     Registration Statement, registration number 33-20219,
                     filed with the Securities and Exchange Commission on
                     February 19, 1988.


                (b)  The By-laws of Bancorp are incorporated by reference to
                     Exhibit 3.2 to Bancorp's Registration Statement,
                     registration number 33-20219, on Form S-4.

                (c)  Plan of Reorganization and Acquisition dated February 17,
                     1988 between Bancorp and the Bank is incorporated by
                     reference to Appendix A to Bancorp's Registration
                     Statement, registration number 33-20219 on Form S-4.

                (d)  Bancorp's specimen certificate for shares of Common Stock
                     is incorporated by reference to Exhibit 4(d) to Bancorp's
                     1988 Annual Report on Form 10-K.

                (e)  Shareholder Rights Plan dated November 14, 1989 is
                     incorporated by reference to Report on Form 8-K filing
                     dated November 22, 1989.

                (10) Material Contracts
                     ------------------

                (a)  Bancorp's Stock Option Plan is incorporated by reference
                     to Appendix B to Bancorp's Registration Statement,
                     registration number 33-28482, on Form S-8.

                (b)  Taunton Savings Bank 1986 Incentive and Nonqualified
                     Stock Option Plan is incorporated by reference to
                     Appendix C to Bancorp's Registration Statement,
                     registration number 33-28482 on Form S-8.

                (c)  Amendment dated April 17, 1991 to the Employment
                     Agreement between the Bancorp, the Bank, and Robert
                     McCarter dated September 20, 1989 is incorporated by
                     reference to Exhibit 10(c) to Bancorp's 1991 Annual
                     Report on Form 10-K.

                (d)  Employment Agreement between the Bancorp, the Bank, and
                     Irving J. Goss dated December 22, 1992 incorporated by
                     reference to Exhibit 10(l) to Bancorp's 1992 Annual
                     Report on Form 10-K.

                (e)  Amendment dated April 17, 1991 to the Executive
                     Supplemental Retirement Agreement between the Bank and
                     Robert McCarter dated September 4, 1986 is incorporated
                     by reference to Exhibit 10(e) to Bancorp's 1991 Annual
                     Report on Form 10-K.

                (f)  Special Termination Agreement between the Bancorp, the
                     Bank, and Robert McCarter dated October 31, 1989 is
                     incorporated by reference to Exhibit 10(f) to Bancorp's
                     1989 Annual Report on Form 10-K.

                (g)  Special Termination Agreement between the the Bank and
                     Frederick D. Healey dated October 31, 1993 is attached as
                     Exhibit 10(n) to this Annual Report on Form 10-K.

                (h)  Special Termination Agreement between the Bank and Paul
                     A. Lamoureux dated October 31, 1989 is incorporated by
                     reference to Exhibit 10(h) to Bancorp's 1989 Annual
                     Report on Form 10-K.

                (i)  Special Termination Agreement between Bancorp, the Bank,
                     and George J. Charette III dated October 31, 1989 is
                     incorporated by reference to Exhibit 10(i) to Bancorp's
                     1989 Annual Report on Form 10-K. 

                (j)  Special Termination Agreement between the Bank and Gayle
                     A. Johnston dated October 31, 1989 is incorporated by
                     reference to Exhibit 10(j) to Bancorp's 1989 Annual
                     Report on Form 10-K.

                (k)  Special Termination Agreement between the Bank and
                     William A. Flaherty dated October 31, 1989 is
                     incorporated by reference to Exhibit 10(k) to Bancorp's
                     1989 Annual Report on Form 10-K.

                (l)  Special Termination Agreement between Bancorp, the Bank,
                     and Irving J. Goss dated December 22, 1992 incorporated
                     by reference to Exhibit 10(m) to Bancorp's 1992 Annual
                     Report on Form 10-K.

                (m)  Purchase and Assumption Agreement between the Resolution
                     Trust Corporation and the Bank dated July 26, 1991 is
                     incorporated by reference to Exhibit 2.1 to Bancorp's
                     Current Report on Form 8-K dated August 9, 1991.

                (n)  Purchase and Assumption Agreement between the Federal
                     Deposit Insurance Corporation and the Bank dated August
                     21, 1992 is incorporated by reference to Exhibit 2.1 to
                     Bancorp's Current Report on Form 8-K dated September 4,
                     1992.

                (o)  Agreement and Plan of Merger dated November 23, 1987
                     between the Bank and Taunton Savings Bank is incorporated
                     by reference to Exhibit 10.11 to Bancorp's Registration
                     Statement, registration number 33-20219, on Form S-4.

                (p)  Agreement for the Purchase and Sale of Assets and
                     Assumption of Liabilities between the Bank and the First
                     National Bank of Boston is incorporated by reference to
                     Bancorp's Registration Statement, registration number
                     33-20219, on Form S-4.

                (q)  Salary Incentive Plan:  A written description thereof is
                     incorporated by reference to the Section headed
                     "Performance Cash Incentive Plan" on pages 7 and 8 of
                     Bancorp's Definitive Proxy Statement dated March 30,
                     1994.

              (11)   Computation of Per Share Earnings:  Computation of
                     ----------------------------------
                     primary and fully diluted earnings per share is attached
                     hereto as Exhibit 11 to this Annual Report on Form 10-K.

              (12)   Statement re Computation of Ratios:  Not applicable, as 
                     -----------------------------------
                     Bancorp does not have any debt securities registered
                     under Section 12 of the Securities Exchange Act of 1934.

              (13)   Annual Report to Security Holders:  The Bancorp's 1993
                     ----------------------------------
                     Annual Report to Stockholders is attached hereto as
                     Exhibit 13 to this Annual Report on Form 10-K.

              (16)   Letter re Change in Certifying Accountant:  None.
                     ------------------------------------------

                (18) Letter re Change in Accounting Principles:  Not
                     ------------------------------------------
                     applicable.

                (19)  Previously Unfiled Documents:  None.
                      -----------------------------
 
                (21) Subsidiaries of Registrant:  A list of the subsidiaries
                     --------------------------
                     of the Registrant is attached hereto as Exhibit 21 to
                     this Annual Report on Form 10-K.

                (23) Consents of Experts and Counsel:                 
                     --------------------------------

                     (b) Consent of KPMG Peat Marwick.
   
(b)      Reports on Form 8-K:
         --------------------

                None

(c)      Index to Exhibits
         -----------------

                Upon request directed to:  NBB Bancorp, Inc., Stockholder
                Relations, Post Office Box 5000, New Bedford, Massachusetts
                02742-5000, copies of the individual exhibits to this Annual
                Report on Form 10-K will be furnished upon payment of a
                reasonable fee.

                Exhibit 10(n)  Special Termination Agreement
                Exhibit 11     Computation of Per Share Earnings
                Exhibit 13     Annual Report to Security Holders
                Exhibit 21     Subsidiaries of Registrant
                Exhibit 23(b)  Consent of KPMG Peat Marwick re registration


                                  SIGNATURES

            Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.
           
                                 NBB BANCORP, INC.



Date:  March 16, 1994            /s/ Robert McCarter                
                                 -----------------------------------
                                 Robert McCarter, President,
                                 Chief Executive Office and
                                 Chairman of the Board


Date:  March 16, 1994            /s/ Irving J. Goss                 
                                 -----------------------------------
                                 Irving J. Goss, Senior Vice
                                 President, CFO and Treasurer
                                 (Principal Financial and Accounting Officer)


Date:  March 16, 1994            /s/ Alan Ades                      
                                 -----------------------------------
                                 Alan Ades, Director


Date:  March 16, 1994            /s/ Maurice F. Downey              
                                 -----------------------------------
                                 Maurice F. Downey, Director


Date:  March 16, 1994            /s/John K. Stanton                 
                                 -----------------------------------
                                 John K. Stanton, Director


Date:  March 16, 1994            /s/Charles T.Toomey                
                                 -----------------------------------
                                 Charles T. Toomey, Director


Date:  March 16, 1994            /s/Clifford H. Tuttle, Jr.         
                                 -----------------------------------
                                 Clifford H. Tuttle, Jr., Director

<PAGE>

Exhibit 10(n)
- -------------
                         SPECIAL TERMINATION AGREEMENT
                         -----------------------------


      AGREEMENT made as of the 31st day of October 1993 between and among NBB
Bancorp, Inc., a Delaware corporation (the "Company") and its subsidiary, New
Bedford Institution for Savings, a Massachusetts savings bank with its main
office in New Bedford, Massachusetts (the "Bank") (the Bank and the Company
shall be hereinafter collectively referred to as the "Employers") and
Frederick D. Healey, an individual presently serving in the position of Senior
Vice President of the Bank (the "Executive").

      WHEREAS, the Employers wish to provide the Executive with certain
severance benefits under certain conditions as set forth herein.

      NOW, THEREFORE, in consideration of services performed and to be
performed in the future as well as of the mutual promises and covenants herein
contained, it is agreed as follows:

      1.Purpose.  In order to allow the Executive to consider the prospect of
        -------
a Change in Control (as defined in Section 2) in an objective manner and in
consideration of the services rendered and to be rendered by the Executive to
the Employers and other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged by the Employers, the Employers
are willing to provide, subject to the terms of this Agreement, certain
severance benefits to protect the Executive from the consequences of a
Terminating Event (as defined in Section 3) occurring subsequent to a Change
in Control.

      2.Change in Control.  A "Change in Control" shall be deemed to have
        -----------------
occurred in any of the following events:  

      (i)  if there has occurred a change in control which the Company would
be required to report in response to Item 6(e) of Schedule 14A of the Rules
and Regulations of the Securities and Exchange Commission promulgated under
the Securities Exchange Act of 1934, as amended (the "1934 Act"), or, if such
regulation is no longer in effect, any regulations promulgated by the
Securities and Exchange Commission pursuant to the 1934 Act which are intended
to serve similar purposes; or 

      (ii)  when any "person" (as such term is used in Sections 13(d) and
14(d)(2) of the 1934 Act) becomes a "beneficial owner" (as such term is
defined in Rule 13d-3 promulgated under the 1934 Act), directly or indirectly,
of securities of the Company or the Bank representing twenty-five percent
(25%) or more of the total number of votes that may be cast for the election
of directors of the Company or the Bank (other than in the case of the Bank,
the Company's ownership of the capital stock of the Bank); or

      (iii)  during any period of thirty consecutive months (not including any
period prior to the execution of this Agreement), individuals who at the
beginning of such period constitute the Board of Directors of the Company, and
any new director whose election by the Board or nomination for election by the
Company's stockholders was approved by a vote of at least two-thirds (2/3) of
the directors then still in office who either were directors at the beginning
of the period or whose election or nomination for election was previously so
approved, cease for any reason, including without limitation as a result of a
tender offer, proxy contest, merger or similar transaction, to constitute at
least a majority of the Board of Directors of the Company; or

      (iv)  the stockholders of the Company approve a merger or consolidation
of the Company with any other corporation, other than a merger or
consolidation which would result in the voting securities of the Company
outstanding immediately prior thereto continuing to represent (either by
remaining outstanding or by being converted into voting securities of the
surviving entity) more than 50% of the combined voting power of the voting
securities of the Company or such surviving entity outstanding immediately
after such merger or consolidation; or 

      (v)  the stockholders of the Company approve a plan of complete
liquidation of the Company or an agreement for the sale or disposition by the
Company of all or substantially all of the Company's assets.

      3.Terminating Event.  A "Terminating Event" shall mean 
        -----------------

      (a) termination by either of the Employers of the employment of the
Executive with either of the Employers for any reason, other than (i) death,
(ii) deliberate dishonesty of the Executive with respect to either of the
Employers or any subsidiary or affiliate thereof, or (iii) conviction of the
Executive of a crime involving moral turpitude, or 

      (b) resignation of the Executive from the employ of either of the
Employers, subsequent to the occurrence of any of the following events:

      (i)  a significant change in the nature or scope of the Executive's
responsibilities, authorities, powers, functions or duties from the
responsibilities, authorities, powers, functions or duties exercised by the
Executive immediately prior to the Change in Control; or

      (ii)  a determination by the Executive that, as a result of a Change in
Control, he is unable to exercise the responsibilities, authorities, powers,
functions or duties exercised by the Executive immediately prior to such
Change in Control; or

      (iii) a reduction in the Executive's annual base salary as in effect on
the date hereof or as the same may be increased from time to time; or

      (iv)  the relocation of either of the Employers' offices at which the
Executive is principally employed immediately prior to the date of the Change
in Control to a location more than 25 miles from New Bedford, Massachusetts,
or either of the Employers' requiring the Executive to be based anywhere other
than the Employers' offices at such location; or

      (v)  the failure by either of the Employers to pay to the Executive any
portion of his current compensation or to pay to the Executive any portion of
an installment of deferred compensation under any deferred compensation
program of either of the Employers within seven (7) days of the date such
compensation is due; or

      (vi)  the failure by either of the Employers to continue in effect any
material compensation, incentive, bonus or benefit plan in which the Executive
participates immediately prior to the Change in Control, unless an equitable
arrangement (embodied in an ongoing substitute or alternative plan) has been
made with respect to such plan, or the failure by either of the Employers to
continue the Executive's participation therein (or in such substitute or
alternative plan) on a basis not materially less favorable, both in terms of
the amount of benefits provided and the level of the Executive's participation
relative to other participants, as existed at the time of the Change in
Control; or

      (vii)  the failure by either of the Employers to continue to provide the
Executive with benefits  substantially similar to those available to the
Executive under any of either of the Employers' life insurance, medical,
health and accident, or disability plans or any other material benefit plans
in which the Executive was participating at the time of the Change in Control,
the taking of any action by either of the Employers which would directly or
indirectly materially reduce any of such benefits, or the failure by either of
the Employers to provide the Executive with the number of paid vacation days
to which the Executive is entitled on the basis of years of service with
either of the Employers in accordance with their normal vacation policy in
effect at the time of the Change in Control; or

      (viii)  the failure of the Employers to obtain a satisfactory agreement
from any successor to assume and agree to perform this Agreement.

      4.    Severance Payment.  Subject to the provisions of Section 5 below,
            -----------------
in the event a Terminating Event occurs within three (3) years after a Change
in Control, the Employers shall pay to the Executive an aggregate amount equal
to (x) three times the "base amount" (as defined in Section 280G(b)(3) of the
Internal Revenue Code of 1986, as amended (the "Code")) applicable to the
Executive, less (y) One Dollar ($1.00), payable in one lump-sum payment on the
date of such termination or resignation.

      5.    Limitation on Benefits.
            ----------------------

            (a)  It is the intention of the Executive and of the Employers
that no payments by the Employers to or for the benefit of the Executive under
this Agreement when combined with any other payments under any other agreement
or plan pursuant to which the Executive is entitled to receive payments or
benefits shall be non-deductible to either Employer which is to pay such
amount by reason of the operation of Section 280G of the Code or any successor
provision relating to parachute payments.  Accordingly, and notwithstanding
any other provision of this Agreement or any such agreement or plan, if by
reason of the operation of said Section 280G, any such payments exceed the
amount which can be deducted by either Employer, the payments made pursuant to
this Agreement shall be reduced to the maximum amount which can be deducted by
the Employers.  To the extent that payments exceeding such maximum deductible
amount have been made pursuant to this Agreement to or for the benefit of the
Executive, such excess payments shall be refunded to the Employers with
interest thereon at the applicable Federal Rate determined under Section
1274(d) of the Code, compounded annually, or at such other rate as may be
required in order that no such payments shall be non-deductible to the
Employers by reason of the operation of said Section 280G.  To the extent that
there is more than one method of reducing the payments to bring them within
the limitations of said Section 280G, the Executive shall determine which
method shall be followed, provided that if the Executive fails to make such
determination within forty-five days after the Employers have sent the
Executive written notice of the need for such reduction, the Employers may
determine the method of such reduction in its sole discretion.

            (b)  If any dispute between the Employers and the Executive as to
any of the amounts to be determined under this Section 5, or the method of
calculating such amounts, cannot be resolved by the Employers and the
Executive, either the Employers or the Executive after giving three days'
written notice to the other, may refer the dispute to a partner in the Boston
office of a firm of independent certified public accountants selected jointly
by the Employers and the Executive.  The determination of such partner as to
the amount to be determined under Section 5(a) and the method of calculating
such amounts shall be final and binding on both the Employers and the
Executive.  The Employers shall pay, as they are incurred, the costs of any
such determination.

      6.    Employment Status.  This Agreement is not an agreement for the
            -----------------
employment of the Executive and shall confer no rights on the Executive except
as herein expressly provided.

      7.    Term.  This Agreement shall take effect on the day first above
            ----
written, and shall terminate upon the earlier of (a) the termination by the
Employers of the employment of the Executive because of death, deliberate
dishonesty of the Executive with respect to either of the Employers or any
subsidiary or affiliate thereof, or conviction of the Executive of a crime
involving moral turpitude, (b) the resignation or termination of the Executive
for any reason prior to a Change in Control, or (c) the resignation of the
Executive after a Change in Control for any reason other than the occurrence
of any of the events enumerated in Section 3(b)(i)-(viii) of this Agreement.

      8.    Withholding.  All payments made by either of the Employers under
            -----------
this Agreement shall be net of any tax or other amounts required to be
withheld by either of the Employers under applicable law.

      9.    Arbitration of Disputes.  Any controversy or claim arising out of
            -----------------------
or relating to this Agreement or the breach thereof shall be settled by
arbitration in accordance with the laws of the Commonwealth of Massachusetts
by three arbitrators, one of whom shall be appointed by the Employers, one by
the Executive and the third by the first two arbitrators.  If the first two
arbitrators cannot agree on the appointment of a third arbitrator, then the
third arbitrator shall be appointed by the American Arbitration Association in
the City of Boston.  Such arbitration shall be conducted in the City of Boston
in accordance with the rules of the American Arbitration Association, except
with respect to the selection of arbitrators which shall be as provided in
this Section 9.  Judgment upon the award rendered by the arbitrators may be
entered in any court having jurisdiction thereof.  In the event that it shall
be necessary or desirable for the Executive to retain legal counsel and/or
incur other costs and expenses in connection with the enforcement of any or
all of the Executive's rights under this Agreement, the Employers shall pay,
as they are incurred, the Executive's reasonable attorneys' fees and other
reasonable costs and expenses in connection with the enforcement of said
rights (including the enforcement of any arbitration award in court)
regardless of the final outcome, unless and to the extent the arbitrators
shall determine that under the circumstances recovery by the Executive of all
or a part of any such fees and costs and expenses would be unjust.  This
arbitration provision shall not be used for matters of the type referred to in
Section 5(b), except to settle the selection of the accounting partner
described in said Section in the event that the Employers and the Executive
cannot agree on the selection.

   10.      Assignment.  Neither the Employers nor the Executive may make any
            ----------
assignment of this Agreement or any interest herein, by operation of law or
otherwise, without the prior written consent of the other party.  This
Agreement shall inure to the benefit of and be binding upon the Employers and
the Executive, their respective successors, executors, administrators, heirs
and permitted assigns.  In the event of the Executive's death prior to the
payment by the Employers of all payments due to the Executive under this
Agreement, the Employers shall make such payments to the Executive's
beneficiary designated in writing to the Employers prior to his death (or to
his estate, if the Executive fails to make such designation).

   11.      Enforceability.  If any portion or provision of this Agreement
            --------------
shall to any extent be declared illegal or unenforceable by a court of
competent jurisdiction, then the remainder of this Agreement, or the
application of such portion or provision in circumstances other than those as
to which it is so declared illegal or unenforceable, shall not be affected
thereby, and each portion and provision of this Agreement shall be valid and
enforceable to the fullest extent permitted by law.

   12.      Waiver.  No waiver of any provision hereof shall be effective
            ------
unless made in writing and signed by the waiving party.  The failure of any
party to require the performance of any term or obligation of this Agreement,
or the waiver by any party of any breach of this Agreement, shall not prevent
any subsequent enforcement of such term or obligation or be deemed a waiver of
any subsequent breach.

   13.      Notices.  Any notices, requests, demands and other communications
            -------
provided for by this Agreement shall be sufficient if in writing and delivered
in person or sent by registered or certified mail, postage prepaid, to the
Executive at the last address the Executive has filed in writing with the
Employers or, in the case of the Bank, at its main office, attention of the
Clerk or, in the case of the Company, at its main office, attention of the
Secretary.
           
   14.      Election of Remedies.  An election by the Executive to resign
            --------------------
after a Change in Control under the provisions of this Agreement shall not
constitute a breach by the Executive of any employment agreement between the
Employers and the Executive or a breach of any of the Executive's obligations
as an employee of the Employers.  Nothing in this Agreement shall be construed
to limit the rights of the Executive under any employment agreement he may
then have with the Employers.

   15.      Amendment.  This Agreement may be amended or modified only by a
            ---------
written instrument signed by the Executive and by a duly authorized
representative of each of the Employers.

   16.      Allocation of Obligations Between Employers.  The obligations of
            -------------------------------------------
the Employers under this Agreement are intended to be the joint and several
obligations of the Bank and the Company and the Employers shall, as between
themselves, allocate these obligations in a manner agreed upon by them.

   17.      Governing Law.  This is a Massachusetts contract and shall be
            -------------
construed under and be governed in all respects by the laws of the
Commonwealth of Massachusetts.

   18.      Special Provisions Relating to Regulatory Matters. 
            --------------------------------------------------
Notwithstanding anything to the contrary elsewhere herein contained:

            (a)  If the Executive is suspended and/or temporarily prohibited
from participating in the conduct of the Bank's affairs by a notice served
under Section 8(e)(3) of the Federal Deposit Insurance Act or Section 12A of
Chapter 167 of the Massachusetts General Laws, the Employers' obligations
under this Agreement shall be suspended as of the date of service, unless
stayed by appropriate proceedings.  If the charges in the notice are
dismissed, the Bank may in its discretion (i) pay the Executive all or part of
the compensation withheld while its contract obligations were suspended and
(ii) reinstate (in whole or in part) any of its obligations which were
suspended.

            (b)  If the Executive is removed and/or permanently prohibited
from participating in the conduct of the Bank's affairs by an order issued
under Section 8(e)(1) or (2) of the Federal Deposit Insurance Act and/or
Section 12 of Chapter 167 of the Massachusetts General Laws, all obligations
of the Employers under this Agreement shall terminate as of the effective date
of the order.

            (c)  All obligations under this Agreement shall be terminated,
(i) in the event that the Federal Deposit Insurance Corporation (the "FDIC")
is appointed as a conservator or receiver of the Bank pursuant to the
provisions of Section 11 of the Federal Deposit Insurance Act, as amended, or
(ii) in the event that the Commissioner of Banks, Commonwealth of
Massachusetts, takes possession of the Bank under the provisions of Section 22
of Massachusetts General Laws, Chapter 167.

            (d)  No payments will be made under this Agreement if such
payments are prohibited by the FDIC either by regulation or order.  To the
extent that the Bank is prohibited from paying the amounts but the Holding
Company would be able to pay, the payments will be made by the Holding
Company.

      IN WITNESS WHEREOF, this Agreement has been executed as a sealed
instrument by the Employers, by their duly authorized officers, and by the
Executive, as of the date first above written.


ATTEST:                          NBB BANCORP, INC.



/s/ CAROL E. CORREIA             By: /s/ ROBERT McCARTER           
- ---------------------------         -------------------------------
Carol E. Correia, Secretary
                                 Title:CHAIRMAN, PRESIDENT, AND CEO
                                       ----------------------------



ATTEST:                          NEW BEDFORD INSTITUTION FOR
                                   SAVINGS



/s/ CAROL E. CORREIA             By: /s/ ROBERT McCARTER           
- --------------------------          -------------------------------
Carol E. Correia, Clerk                                 
                                 Title:CHAIRMAN, PRESIDENT, AND CEO
                                       ----------------------------


WITNESS:


/s/ IRVING J. GOSS               /s/ IRVING J. GOSS                
- --------------------------       ----------------------------------

<PAGE>


Exhibit 11
- ----------


          COMPUTATION OF PRIMARY AND FULLY DILUTED EARNINGS PER SHARE
                     For the Year Ended December 31, 1993
                (Dollars in thousands except per share amounts)


The information below is presented to comply with Regulation S-K Item 601. 
The computation is not used or required in the consolidated statements of
income as its dilutive effect on simple earnings per share is less than 3%.

                                            Primary EPS Fully Diluted EPS
                                            ----------- -----------------
Weighted average shares                       8,615,399      8,615,399
Common Stock Equivalents (CSE)   
 Stock options                                  142,753        142,753 
                                             ----------     ----------
Primary weighted average shares               8,758,152      8,758,152
                                             ----------
Additional CSE                                                  20,656
                                                            ----------
Fully diluted weighted average shares                        8,778,808
                                                            ----------

Net Income                                  $    28,092    $    28,092
                                             ----------     ----------

Earnings Per Share                          $      3.21    $      3.20    
                                             ----------     ----------



<PAGE>


Exhibit 21   Subsidiaries of Bancorp
- ----------   -----------------------

Bancorp has one subsidiary, New Bedford Institution for Savings, which is
incorporated in the Commonwealth of Massachusetts.  New Bedford Institution
for Savings is the name under which the subsidiary does business.




<PAGE>


Exhibit 23(b)
- -------------











To the Board of Directors and 
Stockholders of NBB Bancorp, Inc.:




We consent to the incorporation by reference in the registration statement
(No. 33-28482) on Form S-8 of NBB Bancorp, Inc. of our report dated January
19, 1994, relating to the consolidated balance sheets of NBB Bancorp, Inc. and
subsidiary as of December 31, 1993 and 1992, and the related consolidated
statements of income, stockholders' equity and cash flows for each of the
years in the three-year period ended December 31, 1993, which report is
incorporated by reference in the December 31, 1993 annual report on Form 10-K
of NBB Bancorp, Inc.




KPMG PEAT MARWICK




Providence, Rhode Island
March 23, 1994



<PAGE>
Exhibit 13

Selected Consolidated Financial Data

The following consolidated financial information for Bancorp does not purport to
be complete and is qualified  in its entirety by the more  detailed  information
contained elsewhere herein.

<TABLE>
<CAPTION>

(In Thousands) December 31,                                            1993       1992(1)       1991(2)          1990          1989
BALANCE SHEET DATA:
Loans, net of unadvanced funds and deferred fees:
<S>                                                             <C>           <C>           <C>           <C>           <C>      
 
Mortgage                                                        $   991,950   $   966,234   $   814,069   $   740,183   $   739,531
Commercial                                                          242,118       284,060       149,204       126,780       144,607
Consumer                                                             85,219       104,744        69,733        59,859        56,938
- ------------------------------------------------------------------------------------------------------------------------------------
Total loans                                                       1,319,287     1,355,038     1,033,006       926,822       941,076
Allowance for loan losses                                            29,596        34,588        16,988         9,391         6,260
- ------------------------------------------------------------------------------------------------------------------------------------
Loans, net                                                        1,289,691     1,320,450     1,016,018       917,431       934,816
Investments                                                         998,895       865,836       592,016       229,262       190,389
Other real estate owned                                              21,236        28,333        23,953        18,207         5,789
Goodwill, core deposit and other intangibles                         15,451        18,622        15,978        14,753        16,147
Total assets                                                      2,450,736     2,348,553     1,741,939     1,230,334     1,203,132
- ------------------------------------------------------------------------------------------------------------------------------------
Deposits                                                          2,169,256     2,094,611     1,513,071     1,017,252       964,076
- ------------------------------------------------------------------------------------------------------------------------------------
Stockholders' equity                                                254,950       227,794       206,373       197,959       214,053
- ------------------------------------------------------------------------------------------------------------------------------------
(In Thousands, Except Per Share Data)                                  1993          1992          1991          1990          1989
Operating Data:
Interest and dividend income                                    $   170,344   $   151,340   $   126,994   $   112,300   $   110,173
Interest expense                                                     73,733        76,595        78,568        72,553        69,001
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                                                  96,611        74,745        48,426        39,747        41,172
Provision for loan losses                                             3,300         6,215         9,496        10,659         4,385
Gain on sales of securities, net                                      3,859         5,377         9,647         1,594         1,833
Non-interest income                                                   7,469         5,184         4,025         2,152         2,278
Operating expenses                                                   48,962        36,220        25,501        21,018        20,320
Provisions/write-down of OREO                                         3,685           977         3,754         3,999           847
Other real estate owned expense                                       1,614           619           955           179            19
Equity in loss (income) of unconsolidated subsidiary                   (519)          211            86           170          --
- ------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                           50,897        41,064        22,306         7,468        19,712
Provision for income taxes                                           22,805        18,136         9,415         5,155         8,025
Change in accounting principle                                         --           5,000          --            --            --
- ------------------------------------------------------------------------------------------------------------------------------------
Net income                                                      $    28,092   $    27,928   $    12,891   $     2,313   $    11,687
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings per share-- operations                                       $3.26         $2.68         $1.51         $0.26         $1.24
Earnings per share-- net income                                        3.26          3.26          0.51          0.26          1.24
Dividends declared per share                                           1.04          0.84          0.64          0.92          0.89
- ------------------------------------------------------------------------------------------------------------------------------------
FINANCIAL RATIOS AND OTHER DATA:
Return on average assets                                               1.17%         1.42%         0.88%         0.19%         1.00%
Return on average equity                                              11.91         12.88          6.42          1.11          5.48
Equity to assets ratio at year-end                                    10.40          9.70         11.85         16.09         17.79
Interest rate spread                                                   3.92          3.63          2.86          2.42          2.60
Net interest margin                                                    4.24          4.03          3.53          3.47          3.75
Operating expenses to average assets                                   2.03          1.84          1.73          1.73          1.74
Dividend payout ratio                                                 31.90         25.77         42.38        353.85         71.77

Book value per share-- excluding SFASNo. 115                         $28.67        $26.52        $24.11        $23.13        $22.69
Book value per share-- including SFASNo. 115                          29.45         26.52         24.11         23.13         22.69
- ------------------------------------------------------------------------------------------------------------------------------------

<FN>
- --------------
(1) Reflects  the  acquisition  of deposits and certain  assets from the Federal
Deposit  Insurance  Corporation  during 1992.
(2) Reflects the  acquisition of deposits and certain assets from the Resolution
Trust Corporation during 1991.

</FN>
</TABLE>

                                                                              31

<PAGE>
<PAGE>



                      Management's Discussion and Analysis
                of Financial Condition and Results of Operations

                                    OVERVIEW

Income from  operations  in 1993 was $28.1  million,  23% greater than the $22.9
million earned in 1992. The  significant  increase in operating  results was due
primarily to the combination of a low interest rate environment, a reflection of
the low  inflation  rate  and the  slow  economic  recovery,  the  reduction  in
nonperforming  loans and  overall  improvement  in asset  quality.  In the first
quarter of 1992, the Company  recognized a nonrecurring  after- tax gain of $5.0
million from the implementation of Statement of Financial  Accounting  Standards
(SFAS)No.  109 which  resulted in net income of $27.9 million that year.  Income
from operations and net income were the same in 1993.

The net interest  margin in 1993 was 4.24%, a 21 basis point increase from 1992.
At the same time, average earning assets increased $426 million,  reflecting the
full year impact of the  acquisition  of the  Attleboro  Pawtucket  Savings Bank
(APSB) in August of 1992.

Provisions  for loan  losses  were  reduced  from $6.2  million  in 1992 to $3.3
million in 1993 due to improved asset quality, as evidenced by a 35% decrease in
nonperforming assets during the year.

Non-interest income, which also reflected the impact of the APSB acquisition for
a full year,  increased from $10.6 million to $11.3 million,  despite a decrease
of $1.5 million in securities gains.

Operating  expenses were  significantly  higher as a result of the larger branch
network and certain nonrecurring expenses associated with the acquisition,  such
as branch consolidations and centralization of several services and functions.

OREO expense  increased by $3.7 million due to increased sales efforts to reduce
the amount and number of  properties  held and the  continuing  weakness  in the
southeastern New England real estate market.

During 1993, Data  Management  Systems,  Inc.  (DMS), a 45% owned  subsidiary of
NBIS,  sold the item  processing  portion of its business,  which resulted in an
after-tax gain of $540 thousand in NBB's 1993 earnings.

                        Attleboro Pawtucket Acquisition

In August 1992,  NBIS acquired the insured  deposits and certain  assets of APSB
from the FDIC. The acquisition was a significant event for the corporation, both
in terms of size and geographic  expansion.  Total assets grew by 35% and branch
offices by 50%,  including the first NBIS offices in Rhode  Island.  Because the
former APSB was owned for less than five months in 1992,  the  acquisition  will
have a significant impact on comparisons between 1992 and 1993. A key element of
the APSB  acquisition is the  loss-sharing  agreement  with the FDIC.  Under the
agreement,  the FDIC will, for a three-year period, absorb 80% of the net losses
on all loans other than consumer loans. Because of this agreement, nonperforming
assets  covered by the  agreement are  classified  as segregated  assets and are
shown on the consolidated  balance sheets,  net of allocated  allowance for loan
losses.  Further  information on this  acquisition is contained in footnote 7 on
page 53.  Sections below on Asset Quality and Segregated  Assets provide further
information on the risk elements of the acquired portfolio.

                              Net Interest Income

Net interest  income is the difference  between  interest and fees earned on the
Bank's loan and  investment  portfolios  and the  interest  paid on deposits and
borrowed funds. The following discussion,  and all related data, is presented on
a fully  taxable  equivalent  basis (FTE),  which  presents  interest  income on
tax-exempt loans and securities as if they were taxed at statutory rates.

An increase of $21.9 million in net interest income, 29% above 1992's level, was
due to an acquisition-related increase of $426 million in average earning assets
and a net interest  margin that was 21 basis points above the previous year. The
increase in the margin was the result of greater  spreads,  as the Bank's  large
base of core deposits  repriced more quickly in the falling rate  environment of
1993 than did the fixed rate mortgages that are a substantial part of the Bank's
portfolio. The Bank continued in 1993 to closely monitor its deposit pricing and
aggressively reduce costs,  consistent with the rate environment and the need to
remain  competitive.  The Bank's  strategy of  retaining  mortgage  loans in its
portfolio  and its  large  base of core  deposits  result  in an  interest  rate
sensitivity    GAP    in    which    interest-sensitive    liabilities    exceed
interest-sensitive  assets by approximately  16% within a one-year time horizon.
This  resulted  in a  favorable  impact  on net  interest  income  in  the  rate
environment  experienced  in 1993,  but  contains  some  risk in a  rising  rate
environment.  A  discussion  of  asset/liability  management  follows  under the
Financial Condition section.

In analyzing the net interest margin,  another important factor is the change in
the  balance  sheet  mix.  The ratio of loans to total  earning  assets has been
impacted by a number of circumstances in recent years, including the


32<PAGE>
<PAGE>

severity of the  recession in  southeastern  New England which has hampered loan
growth.  However,  NBIS'  ratio  has also  been  affected  by  acquisitions.  In
particular,  the nature of the loss-sharing agreement with the FDIC is such that
there is a natural  attrition of loans,  either to segregated assets in the case
of nonperforming  loans, or out of NBIS in the case of loans that mature and are
not renewed for reasons of risk control or avoiding industry concentrations.  As
a result,  the ratio of loans to earning assets averaged 58% in 1993 compared to
62% in 1992. While  disappointing,  the rate of decrease in the ratio of average
loans had slowed since 1991 when the average was 71%. This change in the balance
sheet mix, combined with the relatively  short-term maturity and duration of the
securities  portfolio  results in lower  average  yields on earning  assets than
would have been achieved if there had been a greater concentration of loans.

The following table presents an analysis of average balances of interest-earning
assets and interest-bearing liabilities,  income and yields earned, and interest
and rates paid:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
Years Ended December 31,                  1993                           1992                           1991
(Dollars In Thousands)                Interest                       Interest                       Interest
                         Average        Earned  Yield/     Average     Earned Yield/      Average     Earned       Yield/
                         Balance       or Paid    Rate     Balance    or Paid   Rate      Balance    or Paid         Rate
<S>                  <C>           <C>           <C>    <C>          <C>        <C>    <C>          <C>              <C>  
Assets
Interest-earning assets:
Loans (1)            $ 1,332,974   $   113,184   8.49%  $1,144,565   $105,074   9.18%  $  979,805   $ 97,247         9.93%
Securities               932,352        56,693   6.08      692,854     45,682   6.59      356,686     27,774         7.79
Federal funds
sold and
overnight deposits        15,378           467   3.04       17,051        584   3.43       35,793      1,973         5.51
- ----------------------------------------------         ----------------------          ---------------------
Total interest-
earning assets         2,280,704       170,344   7.47    1,854,470    151,340   8.16    1,372,284    126,994         9.25
                                     ---------                       --------                       --------
Allowance for
loan losses              (33,133)                          (21,588)                       (10,087)
Noninterest-
earning assets           160,061                           131,555                        109,942
- --------------------------------                       -----------                     ----------
Total assets         $ 2,407,632                       $ 1,964,437                     $1,472,139
================================                       ===========                     ==========

Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Savings
deposits(2)          $ 1,052,096        28,836   2.74  $   831,864     30,785   3.70   $  518,782     28,580         5.51
Time certificates
of deposit             1,027,617        44,897   4.37      856,824     45,803   5.35      709,197     49,960         7.04
Long-term debt               236          --      --           519          7   1.35          825         28         3.39
- ----------------------------------------------         ----------------------          ---------------------
Total interest-
bearing
liabilities            2,079,949        73,733   3.55    1,689,207     76,595   4.53    1,228,804     78,568         6.39
                                    ----------                       --------                       --------
Noninterest-
bearing liabilities       91,817                            58,351                         42,432
- --------------------------------                       -----------                     ----------
Total liabilities      2,171,766                         1,747,558                      1,271,236
Stockholders'
equity                   235,866                           216,879                        200,903
- --------------------------------                       -----------                     ----------
Total liabilities and
stockholders'
equity               $ 2,407,632                       $ 1,964,437                     $1,472,139
================================                       ===========                     ==========
Net interest income                $    96,611                     $   74,745                     $   48,426
================================   ===========                     ==========                     ==========    
Interest rate spread(3)                          3.92%                          3.63%                                2.86%
Net interest margin(4)                           4.24%                          4.03%                                3.53%

Notes on following page.
</TABLE>


                                                                              33

<PAGE>
<PAGE>


(1) Nonaccrual  loans are included in the average loan  balances.  The variances
due to rate in the table  below  include  the  effect of such  loans  because no
interest or less than contractual rates are earned on such loans.
(2) Includes mortgagors' escrow payments.
(3) Represents the weighted average yield on all interest-earning  assets during
the  period  less  the  weighted  average  rate  paid  on  all  interest-bearing
liabilities.
(4) Determined by dividing net interest income by total interest-earning assets.

                              Rate/Volume Analysis

The  following  table  shows the change in interest  and  dividend  income,  and
interest  expense,  for each  major  category  of  interest-earning  assets  and
interest-bearing  liabilities.  The  amount of the change due to volume and rate
has been allocated proportionately to volume and rate for the years indicated.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
(In Thousands) Years Ended December 31,                        1993 Compared to 1992                     1992 Compared to 1991
                                                      Increase      Increase                   Increase      Increase
                                                    (Decrease)    (Decrease)                 (Decrease)    (Decrease)
                                                        Due to        Due to                     Due to        Due to
                                                        Volume          Rate        Total        Volume          Rate         Total

<S>                                                    <C>          <C>           <C>           <C>          <C>            <C>  
 
Interest, fees and dividend income:
Loans                                                  $16,490      $ (8,380)     $ 8,110       $14,994      $ (7,167)      $ 7,827
Securities                                              13,005        (3,540)       9,465        22,105        (4,530)       17,575
Other                                                    1,792          (363)       1,429          (234)         (822)       (1,056)
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest and dividend income                      31,287       (12,283)      19,004        36,865       (12,519)       24,346
- ------------------------------------------------------------------------------------------------------------------------------------
Interest expense:
Savings deposits                                         7,083        (9,032)      (1,949)       13,579       (11,374)        2,205
Time certificates of deposit                             8,262        (9,168)        (906)        9,238       (13,395)       (4,157)
Long-term debt                                              (2)           (5)          (7)           (8)          (13)          (21)
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest expense                                  15,343       (18,205)      (2,862)       22,809       (24,782)       (1,973)
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                                    $15,944      $  5,922      $21,866       $14,056      $ 12,263       $26,319
====================================================================================================================================

</TABLE>

                           Provision for Loan Losses

The provision for loan losses in 1993 was $3.3 million,  a $2.9 million decrease
from the amount  provided in 1992. In determining the amount to provide for loan
losses,  the key factor is the adequacy of the  allowance  for loan  losses.  In
making the decision,  management considers a number of factors,  including prior
experience relative to the loan portfolio mix, economic  conditions,  especially
regional  economic trends,  internal  analysis,  and the results of examinations
conducted by bank  regulatory  authorities.  During 1993 the bank  experienced a
substantial  decrease in  nonperforming  loans.  This,  coupled with the overall
decrease in the loan portfolio,  allowed the Company to reduce its provision for
loan losses and still maintain asset-quality ratios that were strong, reflecting
the risk inherent in a slow economic recovery.  The fact that a relatively large
portion of the portfolio had been acquired  created an additional  consideration
in determining the allowance level. At December 31, 1993, the allowance for loan
losses was $29.6  million or 2.24% of total loans  compared to $34.6  million or
2.55% of total loans at December 31, 1992.  Nonperforming loans at December 31st
represented 1.17% and 2.10% of the portfolio in 1993 and 1992, respectively.

                              Non-Interest Income

An analysis of non-interest income is presented below:
- --------------------------------------------------------------------------------
(In Thousands) ..........................         1993         1992         1991
Deposit related fees ....................      $ 5,210      $ 3,445      $ 2,461
Mortgage-servicing ......................          670          301           94
Gain on sales of securities .............        3,859        5,377        9,647
Acquisition-related
   settlement items .....................         --            428          860
Gain on sales of OREO ...................          468            5            2
Rental income from
   non-bank real estate .................          312          188          186
Other ...................................          809          817          422
- --------------------------------------------------------------------------------
                                               $11,328      $10,561      $13,672
================================================================================

Excluding securities gains, non-interest income increased 44% from 1992 to 1993.
A significant  portion of this gain was due to the full-year  impact of the APSB
acquisition. However, an increase in deposits, as well as an increase in charges
for  certain  services,  contributed  to the $1.8  million  or 51%  increase  in
deposit-related  fees.  Another  factor  in the  increase  from 1992 to 1993 was
greater activity in the sale of OREO property, which

34

<PAGE>
<PAGE>



resulted in a $463 thousand increase in non-interest income.  Mortgage servicing
revenue increased due to the fact that APSB had a significantly larger servicing
portfolio  than did NBIS.  Securities  gains were $1.5 million less in 1993 than
they were in 1992,  reflecting a somewhat more stable rate environment,  as well
as the fact that most of the repositioning required by the acquisitions had been
accomplished prior to 1993.

                               Operating Expenses

An analysis of operating expenses is presented below:
- ------------------------------------------------------------------------------
(Dollars In Thousand)
Years ended December 31,                      1993          1992          1991
Compensation:
Salaries                                   $16,387       $11,128       $ 8,466
Benefits                                     4,962         3,809         2,926
Temporary Help                                 523         1,635           137
- ------------------------------------------------------------------------------
Subtotal                                    21,872        16,572        11,529
- ------------------------------------------------------------------------------
Occupancy and equipment                      5,717         4,357         3,259
Deposit insurance                            4,879         3,505         2,241
Data processing                              3,189         2,341         1,856
Amortization of goodwill
   and other intangibles                     3,171         2,521         1,628
Office supplies, postage
   and telephone                             2,212         1,294         1,047
Banking fees                                 1,652         1,088           717
Credit and collection fees                     982           689           486
Other professional fees                        811           793           448
Advertising and marketing                      810           593           483
Legal and accounting fees                      797           610           653
Insurance                                      791           617           456
Contributions                                  218           162            77
Other                                        1,861         1,078           621
- ------------------------------------------------------------------------------
Total                                      $48,962       $36,220       $25,501
==============================================================================
Overhead/Average Assets                       2.03%         1.84%         1.73%
==============================================================================

Staff (full time equivalents)
Regular                                        580           559           382
Temporary                                        8            47            35
- ------------------------------------------------------------------------------
Total                                          588           606           417
==============================================================================
Branches                                        52            56            39
==============================================================================

Operating expenses increased $12.7 million to $49.0 million.  In addition to the
anticipated  impact of a full year of APSB operating  expenses,  1993's expenses
were affected by costs associated with several nonrecurring items, including the
finalization  of some  outstanding  issues  with the FDIC  relative  to the APSB
branch offices, closing of four branches,  consolidation of NBIS' loan servicing
functions at one site, and upgrading communications and loan processing systems.
In total,  these  nonrecurring  items account for approximately $750 thousand of
expenses in 1993. In addition, some duplicative expenses were incurred until the
consolidation of data processing  systems was completed during the first quarter
of 1993.  As a  result,  the  ratio of  operating  expenses  to  average  assets
increased  from  1.84% to 2.03% for the year.  However,  excluding  nonrecurring
expenses,  that ratio had been reduced to 1.94% for the fourth  quarter of 1993,
an indication that the Company was returning to more normal expense levels after
absorbing the impact of growth through  acquisitions  in the last several years.
Compensation,  including temporary help, increased by $5.3 million,  clearly the
result of the APSB  acquisition.  Because  former APSB  employees were initially
hired as temporary employees through a third party, a common occurrence in these
transactions,  this  category must be combined with salaries and benefits in any
analysis  of  overhead at NBB during this  period.  Thus,  the  decrease of $1.1
million in temporary help is offset by some additional compensation. However, as
can be seen from the table above,  total  employee  count,  including  temporary
employees,  has been reduced  since 1992. In addition to  compensation  expense,
increases in deposit  insurance,  data processing,  amortization of intangibles,
banking fees, credit and collection,  legal and accounting,  and advertising and
marketing all reflect the  increased  size and  complexity of the  organization.
Marketing  expenses  increased  37% as a  result  of both the  expansion  of the
franchise  geographically,  as well as a  recognition  of the need to expand our
marketing efforts in view of increased competition for both loans and deposits.

NBIS' effort to control and reduce  nonperforming assets resulted in an increase
of $293  thousand  in credit and  collection  expense.  In  addition,  while the
Company strongly believes that the loss-sharing process is one that


                                                                              35
<PAGE>
<PAGE>



benefits  both  the  banks  and the  regulators,  there  are  certain  costs  to
administering these transactions, which is reflected to some extent in increased
overhead, especially in compensation and professional fees.

                                 Other Expense

OREO  consists of  properties  acquired  through  foreclosure  or  substantively
foreclosed,  as well as an investment  in a condominium  project from a previous
acquisition. OREO expense increased from $1.6 million in 1992 to $5.3 million in
1993. Of the $5.3 million in OREO expense,  $3.7 million was due to  provisions,
while $1.6 million  represented  operating  costs.  The increase in OREO expense
reflects  both the  continuing  softness in the  southeastern  New England  real
estate  market and the effort  made by the  Company  to  aggressively  sell OREO
properties.  At  December  31,  1993,  the  balance of OREO  property  was $21.2
million,  a decrease of $7.1 million or 25% from the level at December 31, 1992.
The  Company  owns 45% of DMS, a data  processing  company  located in  Hyannis,
Massachusetts. During 1993, DMS sold a portion of its business, item processing,
to another  company.  The after-tax gain from this sale was  approximately  $540
thousand  which is included in the $519  thousand of equity in loss  (income) of
unconsolidated subsidiary.

                               Income Tax Expense

The fully taxable  equivalent rate of 44.8% in 1993 was slightly above the 44.2%
rate in 1992,  reflecting  changes in federal and state tax laws.  The effect of
the $5.0  million  benefit  that  resulted  from the  adoption  of SFAS  No.109,
"Accounting for Income Taxes," in 1992 is not reflected in the 1992 percentage.

                         1992 Results Compared to 1991

Income from operations in 1992 was $22.9 million,  a 78% increase over the $12.9
million  earned in 1991. In addition to the benefit  derived from the regulatory
assisted acquisitions of APSB in August 1992 and Sentry Savings Bank (Sentry) in
July  1991,  operating  results  were  favorably  impacted  by a 50 basis  point
increase in the net interest  margin,  as the Bank's large base of core deposits
repriced  more quickly in the falling rate  environment  than did the fixed rate
mortgage  loans that make up a  substantial  part of the Bank's  portfolio.  Net
income  in 1992 was  $27.9  million  as a  result  of the  previously  mentioned
implementation of SFAS No. 109.

During  1992 the Bank  benefited  from  having a full year of  results  from the
Sentry  acquisition,  as well as more  than  four  months  of  operations  which
included  APSB.  As a result,  average  earning  assets  increased  $482 million
compared  to  1991.  The  Bank's  loss-sharing  agreement  with  the  FDIC is an
important  element of the APSB acquisition and is discussed in greater detail in
footnote 7 on page 53.

The  provision  for loan losses at $6.2 million in 1992 was $3.3  million  lower
than in  1991  as  significant  improvement  in  asset  quality  ratios,  due to
acquisition-related  allowances,  and  improved  performance  and  stability  in
several major  problem  credits  allowed the Bank to lower the  provision  while
maintaining an adequate allowance.

A 29%  increase in other  income,  excluding  securities  gains,  was due to the
increased  size and activity that resulted from the  acquisitions.  Increases in
deposit-related   fees  ($1.0  million)  and  mortgage  servicing  income  ($207
thousand) accounted for the gain.

Operating  expenses  increased  $10.7 million or 42% as a result of the expanded
operation.  Certain of the expenses were  nonrecurring  or duplicative in nature
since systems  conversions  and  resolution of issues with the FDIC on APSB were
not finalized until 1993. OREO expense was lower in 1992 than 1991, $1.6 million
compared to $4.7 million, as the real estate market began to stabilize. However,
total OREO  properties  increased  from $24.0 million to $28.3  million,  as the
effect of the  recession  continued  to be felt in  southeastern  Massachusetts.
Nonperforming  loans also increased  $2.1 million,  due in part to the nature of
the Sentry  acquisition,  where the Bank received a discount on loans  acquired,
but agreed to take the risk should they become  nonperforming.  Management feels
that the  results  since  that  acquisition  indicate  that the  combination  of
discount and the  allowance  established  have allowed for adequate  returns and
protection for the risks.

                              Financial Condition

Total assets  increased by $102 million to $2.5 billion,  while deposits grew by
$75 million to $2.2 billion as the Company  continued  to take  advantage of the
increase in size and geographic  diversity that resulted from  acquisitions made
in 1991 and 1992. The lack of loan demand, the previously  anticipated runoff of
shared-loss assets from the APSB acquisition and the substantial  improvement in
nonperforming  assets resulted in a very strong,  highly liquid balance sheet as
of December 31, 1993.


36

<PAGE>
<PAGE>





An analysis of the components of earning assets as a percentage of total earning
assets follows:

(In Thousands) December 31,                      1993     1992     1991
Federal funds sold and overnight deposits         0.5%     0.8%     1.2%
Securities available-for-sale                    25.4     18.7     18.7
Securities held-to-maturity                      17.2     19.5     16.5
Loans, net                                       56.9     61.0     63.6
- -----------------------------------------------------------------------
Total                                           100.0%   100.0%   100.0%
=======================================================================

Total  securities  increased $139 million and comprised 43% of earning assets at
December 31, 1993 compared to 38% at December 31, 1992. The Company adopted SFAS
No. 115,  "Accounting for Certain Investments in Debt and Equity Securities," as
of December 31, 1993. In  conjunction  with this,  the Company  reevaluated  the
classification  of its securities with the result that securities  available for
sale now total $588 million or 60% of securities compared to $416 million or 49%
of securities as of December 31, 1992. For additional discussion of SFAS No.115,
see footnote 1 on page 46.

Securities  available  for sale  provide  liquidity,  facilitate  interest  rate
sensitivity management,  and enhance the Bank's ability to respond to customers'
needs  should  loan demand  increase  and/or  deposit  growth  slow.  Securities
held-to-maturity,  which  totaled $399 million or 40% of  securities at December
31, 1993,  are those  securities  which the Company has the positive  intent and
ability  to  hold  to  maturity.   Except  in  a  limited   number  of  specific
circumstances, SFASNo. 115 does not allow for the transfer or sale of securities
classified as  held-to-maturity.  Additional  information  on securities  can be
found in footnote 2 on page 49.

                                     Loans

Total  loans,  as well as loans as a  percentage  of earning  assets,  decreased
during  the  year.  This  was due in  large  part to the  dynamics  of the  APSB
portfolio.  Since the  acquisition  of APSB,  there has been an inherent loss of
loans  outstanding  which impacts the overall potential for loan growth at NBIS.
Former APSB loans which become  nonperforming  are  reclassified  as  segregated
assets until they are resolved,  thus immediately  reducing the appropriate loan
category. In addition,  APSB was lending to certain lines of business which NBIS
had chosen not to enter,  or, in some cases,  to reduce  total  exposure,  which
meant that  certain  segments  of the  portfolio  were  intentionally  not being
replaced.  These  circumstances,  coupled  with  slow  economic  recovery,  have
resulted  in a decrease  in loans  outstanding  that was  greater  than might be
expected under normal  conditions.  The change in the loan portfolio as a result
of the APSB  acquisition  and the impact of the factors  mentioned  above can be
most  clearly  seen in the  schedule  below which shows the  composition  of the
portfolio at December 31st for the last three years.

An analysis of the loan portfolio's composition as of December 31 follows:
- --------------------------------------------------------------------------------
                                           1993        1992        1991
Residential loans                          74.1%       70.5%       78.5%
Commercial real estate loans               16.6        17.2        13.5
Consumer loans                              6.5         7.7         6.8
Construction loans, net of
   unadvanced loan proceeds                 1.5         2.0          .9
Commercial loans                            1.3         2.6          .3
- --------------------------------------------------------------------------------
Total                                     100.0%      100.0%      100.0%
================================================================================

As   seen   above,   the   Company   had   a   substantial   increase   in   its
commercial/commercial  real estate and consumer  loan  portfolios as a result of
the APSB acquisition in 1992. The  commercial/commercial  real estate portfolio,
in particular,  decreased  during 1993 for the reasons  mentioned  above.  That,
along with the decrease in the consumer portfolio, was partially offset by a $26
million  increase in  residential  lending.  The Company  remains  committed  to
maintaining a commercial  lending  presence in our  marketplace,  but it will be
difficult  to show a net  increase  in that  portfolio  until the  runoff of the
higher  risk  elements  in the APSB  portfolio  is  absorbed.  The  increase  in
residential  mortgages can be attributed to the continuation of the low interest
rate environment,  an aggressive  marketing campaign,  and NBIS' reputation as a
high quality, local servicer of loans.

                                 Asset Quality

As previously mentioned,  an important aspect of the acquisition of APSB was the
loss-sharing  agreement between the FDIC and NBIS. Because of some of the unique
elements of this agreement as it pertains to asset quality,  there are two parts
to the  discussion of asset  quality.  The first  pertains to NBIS and includes,
where applicable,  performing loans from that portfolio and related reserves. It
excludes,  however,  any APSB  nonperforming  loans covered by the  loss-sharing
agreement. As a result of this, certain ratios related to nonperforming


                                                                              37


<PAGE>
<PAGE>




assets and loans have been favorably  impacted.  APSB nonperforming  loans which
fall under the loss-sharing  agreement have been designated as Segregated Assets
throughout the consolidated  financial statements and are, along with associated
allowances, charge-offs and recoveries, discussed separately under that caption.
Because  of the  structure  of the  agreement,  there  have  been  very few APSB
nonperforming  assets that were not covered by the agreement ($38 thousand as of
December 31, 1993), so for discussion  purposes the term  "shared-loss" will not
be used when discussing APSB nonperforming loans or segregated assets.

Under the terms of the loss-sharing agreement,  the FDIC reimburses NBIS for 80%
of any losses,  net of recoveries,  associated with any  commercial,  commercial
real  estate,  residential  mortgage and home equity loans that occur during the
three years  following the  acquisition.  Effectively,  only consumer  loans are
excluded   from  the  loss  sharing.   The  agreement   also  provides  for  the
reimbursement of carrying costs on nonperforming  assets at a previously  agreed
upon  rate  of  interest,  as  well  as  80%  of  direct  collection  costs  for
nonperforming assets.

During the fourth and fifth years following the  acquisition,  the Bank will pay
to the FDIC an amount equal to 80% of the gross amount of recoveries during such
period which pertain to amounts charged-off during the three years following the
acquisition. If at the end of the five year period, total net charge-offs exceed
$49 million, the FDIC will pay the Bank an amount equal to 15% of the difference
between  net  charge-offs  and $49  million.  Through  December  31,  1993,  net
charge-offs amounted to $7.9 million.

                              Nonperforming Assets

Nonperforming  assets decreased 35% to $36.7 million,  the lowest year-end level
since  December  31,  1989.  While,  as  evident in the table  below,  all major
categories  achieved  decreases,  the reductions in  commercial/commercial  real
estate and other real estate owned represent  significant  achievements  for the
Company.  The softness of the regional  economy and the slow  recovery  from the
recession  is  apparent  in the  slower  rate of  improvement  in  nonperforming
residential  real estate  loans.  However,  since these loans tend to be smaller
individually and represent a broader diversification of risk, the fact that they
account for a greater  percentage  of  nonperforming  loans at December 31, 1993
than the prior year is additional  evidence of the improvement in asset quality.
Included in nonperforming  assets are assets acquired when NBIS purchased Sentry
in 1991. In that transaction, the Bank received a significant discount on assets
purchased as part of the  transaction,  but  retained  the credit  risk.  Former
Sentry assets included in nonperforming  assets were $3.1 million,  $3.5 million
and $1.2  million at December 31, 1993,  1992 and 1991,  respectively.  However,
with  more than two  years  having  passed  since  the  acquisition,  management
believes  that the  discount  received  was more than  adequate  to  provide  an
acceptable  return  as well as  protection  for the  risks  associated  with the
assets.

The following table shows the composition of nonperforming assets
as of December 31:
- --------------------------------------------------------------------------------
(In Thousands)                                      1993        1992        1991
Nonperforming Loans:
Residential real estate                          $ 6,307     $ 8,365     $ 7,457
Commercial real estate                             9,096      19,742      18,686
Commercial                                          --            11         150
Consumer                                              67         377          83
- --------------------------------------------------------------------------------
Total nonperforming loans                         15,470      28,495      26,376
- --------------------------------------------------------------------------------
Other real estate owned:
Real estate acquired by foreclosure               17,861      13,320      11,161
Real estate substantively foreclosed               2,375      12,514      10,005
Investment in condominium project                  1,000       2,499       2,787
- --------------------------------------------------------------------------------
Total other real estate owned                     21,236      28,333      23,953
- --------------------------------------------------------------------------------
Total nonperforming assets                       $36,706     $56,828     $50,329
================================================================================
Total nonperforming assets as a
   percentage of total assets                       1.5%        2.4%        2.9%
Allowance for loan losses as a percentage of total
nonperforming loans                                 191%        121%         64%
Restructured loans that are performing and
   not included above                             $6,182     $10,064     $11,343

Of the $15.5  million in  nonperforming  loans as of  December  31,  1993,  $2.8
million are being paid in  accordance  with  contractual  terms and are included
with nonperforming loans because of a perceived collateral weakness. These loans
will be candidates to return to accrual status if this positive trend  continues
during 1994.

One disappointment amidst the positive developments in 1993 was the continuation
of high levels of OREO provisions and operating  expenses.  This was due in part


38

<PAGE>
<PAGE>




to a concerted  effort on the part of the Company to sell these  properties,  an
effort which resulted in a decrease of $7.1 million in OREO balances  during the
year.  It was also due to the depth of the  economic  recession  in the  region,
which impacted both the commercial and residential  real estate  markets.  While
the economy of the region  continues to be troubled,  and there is evidence that
certain  sectors of the real  estate  market have not yet  improved,  management
feels that the aggressive  actions taken in 1993 have  positioned the Company to
withstand the negative  trends and be  well-positioned  to take advantage of any
improvement that might occur in 1994.  Notwithstanding that, it is possible that
additional provisions will be required in the future.

                           Allowance for Loan Losses

The Company's methodology for determining the adequacy of the allowance for loan
losses is based on recurring  evaluations of a number of factors,  including the
composition  of the portfolio,  historic loan loss  experience for categories of
loans, current and anticipated  economic  conditions,  nonperforming loan levels
and trends, specific credit reviews, and the results of regulatory examinations,
as well as subjective factors. Since the allowance is established, in part, as a
result  of an  analysis  of the  risk  elements  of  the  various  parts  of the
portfolio,  an allocation of the  allowance to various loan  categories  results
from the process.  However,  while that allocation represents  management's best
judgement  as to risk,  it should be  understood  that the  allowance  itself is
available as a single  unallocated  allowance  to address any problems  that may
occur in the portfolio.  In 1993 management  changed the method of allocation in
order to better differentiate  between the allocated and the unallocated portion
of the  allowance.  Prior to 1993 the  Company  assigned  all of the  allowance,
including an unallocated portion, to specific loan categories.

The following  tables show average loans,  an analysis of the allowance for loan
losses,  including  charge-offs  and  recoveries,  and  the  allocation  of  the
allowance for the past five years:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
(In Thousands)                                                      1993            1992           1991          1990          1989
<S>                                                           <C>             <C>              <C>           <C>           <C>   
 
Average loans outstanding during the year                     $1,332,974      $1,144,565       $979,805      $942,797      $917,763
====================================================================================================================================
Loans outstanding at year-end                                 $1,319,287      $1,355,038     $1,033,006      $926,822      $941,076
====================================================================================================================================
Allowance for loan losses, beginning of year                     $34,588         $16,988        $ 9,391       $ 6,260        $2,136
Loans charged off:
Commercial                                                        (7,199)         (3,137)        (1,132)       (2,443)         (235)
Real estate-construction                                              --              --         (3,626)       (4,196)          --
Real estate-residential                                           (1,811)         (1,613)        (1,440)         (830)          --
Consumer                                                            (342)           (255)           (64)          (91)          (30)
- ------------------------------------------------------------------------------------------------------------------------------------
Total                                                             (9,352)         (5,005)        (6,262)       (7,560)         (265)
- ------------------------------------------------------------------------------------------------------------------------------------
Recoveries:
Commercial                                                           909               7              2             2           --
Real estate-construction                                              --              --              5             3           --
Real estate-residential                                              275             127            166            25           --
Consumer                                                              91               8              4             2             4
- ------------------------------------------------------------------------------------------------------------------------------------
Total                                                              1,275             142            177            32             4
- ------------------------------------------------------------------------------------------------------------------------------------
Net loans charged off                                             (8,077)         (4,863)        (6,085)       (7,528)         (261)
Transfer to segregated assets                                       (215)         (1,752)            --            --           --
Provision for loan losses charged to operations                    3,300           6,215          9,496        10,659         4,385
Allowance attributable to acquisitions                                --          18,000          4,186            --           --
- ------------------------------------------------------------------------------------------------------------------------------------
Allowance for loan losses, at year-end                           $29,596         $34,588        $16,988       $ 9,391        $6,260
====================================================================================================================================
Net loans charged off as a percentage of average
loans outstanding                                                    .61%            .42%           .62%          .80%          .03%
====================================================================================================================================
The  allowance  for loan losses was  allocated to the  categories of loans as of December 31, as follows:
- ------------------------------------------------------------------------------------------------------------------------------------
(In Thousands)                                                      1993            1992           1991          1990          1989
Commercial/commercial real estate                                $12,920         $20,808        $12,459        $4,448        $1,573
Real estate-residential                                            7,579           7,245          3,984         1,785         1,251
Consumer                                                           1,690           5,950            345           170           193
Real estate-construction                                             182             585            200         2,988         3,243
Unallocated                                                        7,225             --             --            --            --
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 $29,596         $34,588        $16,988        $9,391        $6,260
====================================================================================================================================

</TABLE>



                                                                              39

<PAGE>
<PAGE>



Notwithstanding the foregoing allocations,  the entire allowance for loan losses
is available to absorb charge-offs in any category of loans.

The decline in nonperforming loans, coupled with the decline in commercial loans
as a percentage of the loan portfolio, allowed the Company to decrease the total
allowance  from $34.6 million to $29.6 million  while  maintaining  strong asset
quality ratios.  The allowance totaled 2.24% of total loans at December 31, 1993
compared  to  2.55%  the  prior  year,  while  the  allowance  equaled  191%  of
nonperforming   loans  compared  to  121%  at  the  respective  year  ends.  Net
charge-offs  as a  percentage  of loans  increased  from .42% of  average  loans
outstanding in 1992 to .61% in 1993.  Included in the net charge-offs was a $1.4
million  charge-off  related to the return to accrual of a large shared national
credit.  Excluding that amount,  the net charge-off  percentage  would have been
.50%,  lower than 1990 and 1991,  though  higher than the 1992  percentage.  Net
charge-offs  remained high in 1993,  reflecting the  continuing  problems in the
economy; however, the Company was able to reduce the provision for losses to the
lowest  level  since  1988 as a  result  of the  improvement  in  asset  quality
mentioned above.

                               Segregated Assets

Because of the loss-sharing  agreement with the FDIC,  nonperforming APSB assets
that are covered by the loss- sharing agreement are disclosed  separately on the
consolidated balance sheets under the caption,  "Segregated Assets." Included in
this amount are nonperforming loans and OREO and in-substance foreclosures,  net
of an  allowance  for losses which is deemed  adequate to cover NBIS'  potential
losses from the current balance in the category.

An analysis of segregated assets follows:
- --------------------------------------------------------------------------------
(In Thousands) December 31,                              1993             1992
Nonperforming loans                                  $  5,954         $  7,398
In-substance foreclosures                               3,168            3,559
Acquired by foreclosure                                 1,132             --
Deferred income                                          (340)            --
- --------------------------------------------------------------------------------
                                                        9,914           10,957
Allowance for losses                                     (992)          (1,096)
- --------------------------------------------------------------------------------
Total                                                $  8,922         $  9,861
================================================================================

At December 31, 1993, $9.9 million of segregated assets  represented an exposure
to NBIS of $2.0 million. An allowance of $1.0 million or 50% of the exposure was
considered  adequate by management.  During the year, $215 thousand of allowance
was  transferred  to  segregated  assets and $319 thousand of  charge-offs  were
taken, representing NBIS' 20% share of the losses. Since the acquisition of APSB
in August  1992,  $2.0  million of  allowances  have been  transferred  and $975
thousand of charge-offs  taken. While management remains cautious because of the
lack of historic  experience with the APSB portfolio,  credit loss experience to
date has been satisfactory. The allowance established as part of the transaction
appears to be adequate to cover both shared losses and NBIS'  exposure after the
agreement expires.

                                  Other Assets

Decreases in goodwill,  core deposits and other  intangibles  ($3.2 million) and
deferred  income  taxes ($4.7  million)  were  partially  offset by increases in
premises  and  equipment  as  the  Bank  upgraded  its  telephone  and  mortgage
processing  systems  during the year.  The Bank  established a $5.2 million core
deposit  intangible for the APSB  acquisition  which is being  amortized over 10
years  on an  accelerated  basis.  See  footnote  6 on  page 53 for  details  on
intangibles.

                                    Deposits

Growth in average savings  deposits  ($220.2  million),  certificates of deposit
($170.8  million) and demand deposits ($33.5 million)  primarily  represents the
full-year impact of APSB. However,  from December 31, 1992 to December 31, 1993,
total deposits grew $74.6 million or 3.6%.  While  relatively low on an historic
basis,  this was a noteworthy  achievement  in the current  environment in which
many  banks  have been  experiencing  significant  deposit  outflows  to nonbank
competitors  such as mutual funds.  NBIS achieved this through a combination  of
competitive  pricing,  increased  marketing,  and the  convenience  and  service
offered to our very loyal customer base.  Management has been especially pleased
with the continued  deposit  growth  experienced  in Rhode Island since the APSB
acquisition.

                        Liquidity and Capital Resources

Liquidity  refers to a bank's  ability  to meet  funding  needs for  operations,
deposit  outflows,  loan  growth  and  other  commitments  on a timely  and cost
effective basis. The Bank's principal sources of liquidity are deposits, loan


40

<PAGE>
<PAGE>





payments and income, and investment maturities and sales. In addition,  the Bank
is a member  of the  Federal  Home Loan Bank  (FHLB),  where it has  access to a
pre-approved line of credit, as well as additional borrowing capacity.  The Bank
has had no borrowings  from the FHLB since 1990.  The  marketability  of certain
assets,  such  as  loans,  that  can be  sold or  securitized  provides  another
potential  source  of  liquidity.   During  the  last  three  years,  through  a
combination  of  acquisitions,  limited  loan growth due to the  recession,  and
run-off  of  higher  risk  loans  that  were  acquired,   the  Bank  has  become
increasingly  liquid.  At December 31, 1993,  the ratio of loans to deposits was
61% compared to 65% a year earlier and 68% at December 31, 1991.  The  Bancorp's
source of liquidity is dividends from the Bank.

The cornerstone of NBIS'  liquidity  position is a large and stable base of core
deposits. In addition,  the relatively short maturity and duration of the Bank's
securities portfolio,  of which almost 60% is classified as available-for- sale,
provides a significant liquidity reserve. While the current economic environment
has created a situation  where the Bank is very liquid,  management of liquidity
remains an important element of managing risk in the Bank.

The Company and the Bank continued to maintain strong capital  positions  during
1993, far exceeding regulatory requirements.  A strong capital position not only
allows  the  organization  to  withstand  adverse  developments  which may occur
unexpectedly,  but also  provides  a means of  taking  advantage  of  profitable
investment  opportunities  that may  arise.  During  1993  stockholders'  equity
increased  from $227.8 million to $254.9  million.  While this was primarily the
result of retained earnings,  stockholders' equity in 1993 includes $6.8 million
(after-tax) of unrealized gains on securities available-for-sale.  The inclusion
of these gains in  stockholders'  equity in 1993 is the result of the  Company's
adoption of SFASNo.  115. In recognition of the record net income and the strong
capital position,  the Board of Directors increased the dividend to stockholders
twice  during 1993 and four times  between the fourth  quarter of 1992 and first
quarter of 1994. In 1993 dividends paid totaled $1.04 per share, 24% higher than
the $.84 paid in 1992. The table below shows the  regulatory  capital ratios for
both the Bancorp and the Bank. For regulatory  capital  purposes,  the impact of
SFASNo. 115 has not yet been authorized.
- --------------------------------------------------------------------------------
                                                                   Minimum
                                                                Regulatory
                                            Bancorp     Bank   Requirement
Tier 1 capital to risk-weighted assets         19.2%    19.2%          4.0%
Total risk-based capital ratio                 20.3%    20.2%          8.0%
Leverage capital ratio                         10.2%    10.0%   3.0 to 5.0%

                           Asset/Liability Management

A major source of earnings for the Bank is net interest  income,  the difference
in interest received from interest- bearing assets and interest paid on interest
bearing  liabilities.  Financial  institutions are subject to interest rate risk
when their  interest-bearing  liabilities mature or reprice more or less rapidly
than their interest-earning assets. The objective of asset/liability  management
is to  achieve  an  acceptable  level of net  interest  income  while  prudently
managing the risk  inherent in the balance  sheet.  NBIS has an  Asset/Liability
Management  Committee  whose primary  function is to monitor the Bank's interest
sensitivity  position  or risk,  and insure  that the level of risk and  options
available to adjust the risk are communicated to management and the board. Among
the factors that are considered in  determining an acceptable  level of risk are
lending  strategies,  capital  adequacy,  the stability of the deposit base, the
maturity  and  duration of the  securities  portfolio,  particularly  securities
available-for-sale,  and the economic outlook. At December 31, 1993, the Company
had a one-year  liability-sensitive  gap of $397 million or 16.2%. This compares
with a  liability-sensitive  gap of $1.2  billion or 50.0% at December 31, 1992.
Analysis of the Bank's non-certificate  deposit accounts in 1993 shows that only
a portion  of  regular  savings,  money  market  deposit  and NOW  accounts  are
rate-sensitive.  Deposit balances have been distributed  accordingly in the 0 to
5-year  time  bands,  which  was not the case in 1992.  In  accordance  with the
proposed  Federal  Reserve  guidelines for risk-based  capital  standards  which
account for interest rate risk, no amounts related to such deposit  accounts are
placed beyond five years.

The Company does not try to manage to a zero GAP,  believing  that some interest
rate risk is  acceptable as part of the Bank's  overall  strategy for growth and
profitability. One factor which affected the Bank's GAP position in 1993 was the
fact  that  those  APSB  loans  which  matured,  or were  not  renewed  for risk
considerations, were primarily adjustable rate commercial/commercial real estate
loans,  which  represented  lower  interest  rate risk,  but which were,  in the
opinion of management, greater credit risks. Thus, in evaluating the interaction
of the various risk elements of the consolidated  balance sheets, this is a case
where  management  sought to lower  credit  risk while  retaining  a little more
interest rate risk than they might otherwise have.

                         Recent Accounting Developments

For further information on recent accounting developments, refer to footnotes 1,
2,  9,  and 14 to the  consolidated  financial  statements  contained  elsewhere
herein.

                                                                              41


<PAGE>
<PAGE>




                        NBB Bancorp, Inc. and Subsidiary
                          Consolidated Balance Sheets
<TABLE>
<CAPTION>

(In Thousands, Except Share Data) December 31,                                                              1993              1992

ASSETS:
<S>                                                                                                  <C>               <C>       

Cash and due from banks                                                                              $    65,876       $    56,373
Federal funds sold and overnight deposits                                                                 11,000            17,262
- ------------------------------------------------------------------------------------------------------------------------------------
Total cash and cash equivalents                                                                           76,876            73,635
- ------------------------------------------------------------------------------------------------------------------------------------
Securities available-for-sale: at fair value in 1993 and lower of cost or market
in 1992 (cost of $576,790 in 1993; market value of $417,910 in 1992)                                     588,442           415,597
Securities held-to-maturity: market value of $409,713 and $443,264                                       399,453           432,977
Loans                                                                                                  1,319,287         1,355,038
Allowance for loan losses                                                                                (29,596)          (34,588)
- ------------------------------------------------------------------------------------------------------------------------------------
Loans, net                                                                                             1,289,691         1,320,450
- ------------------------------------------------------------------------------------------------------------------------------------
Banking premises and equipment, net                                                                       22,794            18,370
Accrued interest receivable                                                                               18,949            18,742
Other real estate owned                                                                                   21,236            28,333
Goodwill, core deposit and other intangibles                                                              15,451            18,622
Deferred income tax asset, net                                                                             3,915             8,621
Segregated assets                                                                                          8,922             9,861
Other assets                                                                                               5,007             3,345
- ------------------------------------------------------------------------------------------------------------------------------------
Total assets                                                                                         $ 2,450,736       $ 2,348,553
====================================================================================================================================

Liabilities and Stockholders' Equity:
Deposits                                                                                             $ 2,169,256       $ 2,094,611
Mortgagors' escrow payments                                                                                5,621             5,343
Accrued interest payable                                                                                   5,946             5,139
Accrued income taxes payable                                                                               7,202             5,297
Long-term debt                                                                                              --                 283
Due to Federal Deposit Insurance Corporation                                                                --               2,889
Accrued expenses and other liabilities                                                                     7,761             7,197
- ------------------------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                                      2,195,786         2,120,759
- ------------------------------------------------------------------------------------------------------------------------------------
Stockholders' equity:
Serial preferred stock, $0.10 par value, 10,000,000 shares authorized; none issued                          --                --
Common stock, $0.10 par value, 40,000,000 shares authorized; 9,529,430 and
9,463,827 shares issued and outstanding                                                                      953               946
Additional paid-in capital                                                                               134,240           133,274
Retained earnings                                                                                        122,926           103,798
Treasury stock, at cost, 873,433 shares                                                                   (9,941)           (9,941)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         248,178           228,077
Unrealized appreciation on securities available-for-sale, net                                              6,772              --
Unearned compensation--ESOP                                                                                 --                (283)
- ------------------------------------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                                               254,950           227,794
- ------------------------------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                                                           $ 2,450,736       $ 2,348,553
====================================================================================================================================

</TABLE>

See accompanying notes to consolidated financial statements.


42

<PAGE>
<PAGE>




                        NBB Bancorp, Inc. and Subsidiary
                       Consolidated Statements of Income

<TABLE>
<CAPTION>

(In Thousands, Except Share Data) Years Ended December 31,                           1993                 1992                 1991
<S>                                                                              <C>                  <C>                  <C>   
 
Interest and Dividend Income:
Interest and fees on loans                                                       $113,184             $105,074             $ 97,247
Interest and dividends on securities                                               53,402               43,937               26,362
Other interest                                                                      3,758                2,329                3,385
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest and dividend income                                                170,344              151,340              126,994
- ------------------------------------------------------------------------------------------------------------------------------------
Interest Expense:
Interest on deposits                                                               73,733               76,588               78,540
Interest on long-term debt                                                             --                    7                   28
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest expense                                                             73,733               76,595               78,568
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                                                                96,611               74,745               48,426
Provision for loan losses                                                           3,300                6,215                9,496
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                                93,311               68,530               38,930
- ------------------------------------------------------------------------------------------------------------------------------------
Non-Interest Income:
Deposit and other banking fees                                                      5,827                3,724                2,504
Gain on sales of securities, net                                                    3,859                5,377                9,647
Other income                                                                        1,642                1,460                1,521
- ------------------------------------------------------------------------------------------------------------------------------------
Total non-interest income                                                          11,328               10,561               13,672
- ------------------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
Salaries and employee benefits                                                     21,349               14,937               11,392
Temporary help                                                                        523                1,635                  137
Occupancy and equipment                                                             5,717                4,357                3,259
Deposit insurance                                                                   4,879                3,505                2,241
Data processing                                                                     3,189                2,341                1,856
Amortization of goodwill, core deposit and other intangibles                        3,171                2,521                1,628
Professional fees                                                                   2,932                2,406                1,744
Office supplies, postage and telephone                                              2,212                1,294                1,047
Customer account servicing                                                          1,310                  774                  561
Marketing                                                                             810                  593                  483
Insurance                                                                             791                  617                  456
Other                                                                               2,079                1,240                  697
- ------------------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                           48,962               36,220               25,501
- ------------------------------------------------------------------------------------------------------------------------------------
Other Expenses:
OREO expense                                                                        5,299                1,596                4,709
Equity in loss (income) of unconsolidated subsidiary                                 (519)                 211                   86
- ------------------------------------------------------------------------------------------------------------------------------------
Total other expenses                                                                4,780                1,807                4,795
- ------------------------------------------------------------------------------------------------------------------------------------
Total expenses                                                                     53,742               38,027               30,296
- ------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes and cumulative effect
of a change in accounting principle                                                50,897               41,064               22,306
Provision for income taxes                                                         22,805               18,136                9,415
- ------------------------------------------------------------------------------------------------------------------------------------
Income from operations                                                             28,092               22,928               12,891
Cumulative effect of change in accounting for income taxes                           --                  5,000                  --
Net income                                                                     $   28,092             $ 27,928             $ 12,891
====================================================================================================================================
Earnings Per Share:
Income from operations                                                              $3.26                $2.68                $1.51
Cumulative effect of change in accounting for income taxes                           --                   0.58                  --
Net income per share                                                                 3.26                 3.26                 1.51
Dividends per common share                                                           1.04                 0.84                 0.64
Weighted average common shares outstanding                                      8,615,399            8,565,279            8,559,995
====================================================================================================================================

</TABLE>

See accompanying notes to consolidated financial statements.





                                                                              43


<PAGE>
<PAGE>





                        NBB Bancorp, Inc. and Subsidiary
                Consolidated Statements of Stockholders' Equity
<TABLE>
<CAPTION>

(In Thousands, Except Share Data)                                                                    Net
                                                                                       Net     Unrealized
                                                                                Unrealized         Appre-
Years Ended                                                                        Loss on     ciation on     Unearned
December 31,                          Additional                                Marketable     Securities      Compen-
1993, 1992,                  Common      Paid-in      Retained      Treasury        Equity     Available-      sation--
and 1991                      Stock      Capital      Earnings         Stock    Securities       for-Sale        ESOP         Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>      <C>          <C>             <C>            <C>       <C>               <C>        <C>   
 
Balance at
December 31, 1990              $943     $132,871     $  75,652       $(9,941)       $(717)    $      --         $(849)     $197,959
Net income                       --           --        12,891            --           --            --            --        12,891
Cash dividends
declared ($.64
per share)                       --           --        (5,478)           --           --            --            --        (5,478)
Decrease in net
unrealized loss on
marketable equity
securities, net of
deferred income tax
benefit of $388                  --           --            --            --          717            --            --           717
Decrease in unearned
compensation--ESOP               --           --            --            --           --            --           284           284
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at
December 31, 1991               943      132,871        83,065        (9,941)          --            --          (565)      206,373
Net income                       --           --        27,928            --           --            --            --        27,928
Issuance of common
stock under stock
option plan
(30,399 shares)                   3          403            --            --           --            --            --           406
Cash dividends
declared ($.84
per share)                       --           --        (7,195)           --           --            --            --        (7,195)
Decrease in unearned
compensation--ESOP               --           --            --            --           --            --           282           282
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at
December 31, 1992               946      133,274       103,798        (9,941)          --            --          (283)      227,794
Net income                       --           --        28,092            --           --            --            --        28,092
Issuance of common
stock under stock option
plan (65,603 shares)              7          966            --            --           --            --            --           973
Cash dividends declared
($1.04 per share)                --           --        (8,964)           --           --            --            --        (8,964)
Unrealized appreciation
on securities available-
for-sale, net of deferred
income tax expense
of $4,880                        --           --            --            --           --         6,772            --         6,772
Decrease in unearned
compensation--ESOP               --           --            --            --           --            --           283           283
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at
December 31, 1993              $953     $134,240      $122,926       $(9,941)     $    --        $6,772       $    --      $254,950
====================================================================================================================================

</TABLE>


See accompanying notes to consolidated financial statements.

44


<PAGE>
<PAGE>





                        NBB Bancorp, Inc. and Subsidiary
                     Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>

(In Thousands) Years Ended December 31,                                                    1993             1992             1991
<S>                                                                                   <C>              <C>              <C>      
Cash Flows from Operating Activities:
Net income                                                                            $  28,092        $  27,928        $  12,891
Adjustments to reconcile net income to net cash provided
by operating activities:
Provision for loan losses                                                                 3,300            6,215            9,496
Provision for OREOlosses                                                                  3,685              977            3,754
Gain on sales of securities, net                                                         (3,859)          (5,377)          (9,647)
Net accretion of investments, loans and deposits                                           (532)          (1,599)          (1,531)
Accretion of deferred loan fees                                                          (2,457)          (2,448)          (1,961)
Amortization of goodwill, core deposit and other intangibles                              3,171            2,521            1,628
Savings Bank Life Insurance stock distribution                                             --               (500)            --
Depreciation expense                                                                      1,260            1,124              943
Increase in deferred income taxes                                                          (174)          (4,825)          (1,264)
Decrease (increase) in accrued interest receivable, due from
RTC and other assets, net                                                                  (930)          21,453           (3,926)
Increase (decrease) in mortgagors' escrow payments                                          278              240           (1,540)
Increase (decrease) in accrued interest and income taxes payable,
due to FDIC and other liabilities, net                                                      672              606            5,699
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                                32,506           46,315           14,542
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities:
Purchase of securities available-for-sale                                              (330,300)        (669,670)        (846,922)
Proceeds from sales of securities available-for-sale                                    248,572          489,152          655,730
Proceeds from maturities, calls and paydowns of securities
available-for-sale                                                                       32,166           77,066            3,000
Purchase of securities held-to-maturity                                                (133,301)        (128,285)        (223,578)
Proceeds from sales of securities held-to-maturity                                        9,363           19,564           48,460
Proceeds from maturities, calls and paydowns of securities
held-to-maturity                                                                         49,494           48,078            3,500
Acquisitions of assets and assumption of liabilities
from the FDIC and RTC, net                                                                 --             87,700          222,651
Decrease in loans, net                                                                   27,301           40,574           15,057
Proceeds from loans sold                                                                  2,150            4,283            6,331
Additions to banking premises and equipment                                              (5,684)          (4,199)            (632)
Decrease (increase) in other real estate owned                                            3,412           (3,669)          12,893
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash used in investing activities                                                   (96,827)         (39,406)        (103,510)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities:
Net increase in deposits                                                                 75,836           23,652           99,288
Principal payment on long-term debt                                                        (283)            (282)            --
Proceeds from issuance of common stock                                                      973              406             --
Dividends paid on common stock                                                           (8,964)          (7,195)          (5,478)
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                                67,562           16,581           93,810
- ------------------------------------------------------------------------------------------------------------------------------------
Net increase in cash and cash equivalents                                                 3,241           23,490            4,842
Cash and cash equivalents at beginning of year                                           73,635           50,145           45,303
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                                              $  76,876        $  73,635        $  50,145
====================================================================================================================================
Supplementary Cash Flow Information:
Interest paid                                                                         $  74,044        $  78,920        $  77,388
Income taxes paid, net                                                                   21,384           15,891            8,739
Securities available-for-sale and held-to-maturity
acquired from the FDIC                                                                     --            105,380             --
Loans acquired from the FDIC and RTC                                                       --            375,322          153,716
Deposits assumed from the FDIC and RTC                                                     --            557,263          394,507
Non-cash investing activities:
Foreclosures and in-substance foreclosures                                               17,805           10,070           22,405
Securities held-to-maturity transferred to available-for-sale                            18,375            8,970             --
Adoption of Statement of Accounting Standards No. 115                                     6,772             --               --
====================================================================================================================================
</TABLE>


See accompanying notes to consolidated financial statements.

                                                                              45




<PAGE>
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1993, 1992 and 1991

1.                  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                    Basis of Presentation and Consolidation

The consolidated  financial statements include the accounts of NBB Bancorp, Inc.
(the  Bancorp) and its  wholly-owned  subsidiary,  New Bedford  Institution  for
Savings (the Bank). The Bank has four wholly-owned  subsidiaries;  two engage in
leasing and development of real estate and two were  established in 1993 for the
purpose of managing portions of the Bank's investment portfolio. All significant
intercompany  balances and transactions  have been eliminated in  consolidation.
Certain  prior year  amounts  have been  reclassified  so as to conform with the
presentation for the current year.

The  accounting  and  reporting  policies  of the Bancorp  conform to  generally
accepted  accounting  principles  and  prevailing  practices  within the banking
industry.  In preparing the  consolidated  financial  statements,  management is
required to make estimates and assumptions  that affect the reported  amounts of
assets and  liabilities  at the  consolidated  balance sheet date and income and
expense for the year.  Actual  results  could differ from those  estimates.  The
estimates that are particularly susceptible to change in the near-term relate to
the allowance for loan losses and valuation of other real estate owned.

                                  Acquisitions

Pursuant to a Purchase  and  Assumption  Agreement  between the Federal  Deposit
Insurance  Corporation (FDIC) and the Bank,  effective August 21, 1992, the Bank
acquired  from the FDIC  selected  assets and assumed all  deposits of Attleboro
Pawtucket Savings Bank (APSB).

In  addition,  pursuant  to a Deposit  Insurance  Transfer  and  Asset  Purchase
Agreement between the Resolution Trust Corporation (RTC) and the Bank, effective
July 26, 1991,  the Bank acquired  from the RTC selected  assets and assumed the
federally insured deposits of Sentry Savings Bank, FSB (Sentry).

The  acquisitions   have  been  accounted  for  under  the  purchase  method  of
accounting,  whereby the purchase  price has been  allocated  to the  underlying
assets acquired and liabilities assumed based on their respective fair values at
the date of acquisition.  Premiums and discounts on loans acquired are amortized
and accreted as  adjustments  to interest  income over the  estimated  remaining
lives of the related loans using the interest method.

Premiums  and  discounts  on deposits  assumed  are  amortized  and  accreted as
adjustments  to interest  expense over the  remaining  contractual  terms of the
related deposit accounts using the straight-line method, the results of which do
not differ  materially  from those which would be recognized  using the interest
method.

                                   Securities

Effective December 31, 1993, the Bank adopted Statement of Financial  Accounting
Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt and Equity
Securities."  Under SFAS No. 115, debt securities that the Bank has the positive
intent and ability to hold to maturity are  classified as  held-to-maturity  and
reported at amortized cost; debt and equity  securities that are bought and held
principally  for the purpose of selling them in the near term are  classified as
trading and reported at fair value, with unrealized gains and losses included in
earnings;   and  debt  and   equity   securities   not   classified   as  either
held-to-maturity or trading are classified as available-for-sale and reported at
fair value, with unrealized gains and losses excluded from earnings and reported
in a  separate  component  of  stockholders'  equity.  The Bank  classifies  its
securities based on the Bank's  intention at the time of purchase.  The Bank has
no  securities  held for trading.  As a result of  adoption,  as of December 31,
1993,   stockholders'   equity  was  increased  by   approximately   $6,772,000,
representing  the net  unrealized  gain on securities  available-for-sale,  less
applicable income taxes.

In 1992 and prior periods,  debt securities intended to be held to maturity were
carried at amortized  cost;  marketable  equity  securities  were carried at the
lower of aggregate cost or market value; and securities  available-for-sale were
carried at the lower of cost or market value.

Premiums and discounts on debt securities are amortized or accreted to income by
use of the  level-yield  method.  If a decline in fair value below the amortized
cost basis of a security is judged to be other than temporary, the cost basis of
the  investment is written down to fair value as a new cost basis and the amount
of the  write-down  is  included  in  earnings.  Gains and losses on the sale of
securities  are  recognized  at the  time of sale on a  specific  identification
basis.



46

<PAGE>
<PAGE>

                                     Loans

Loans are stated at the  principal  amount  outstanding,  net of  deferred  loan
origination fees and unadvanced loan proceeds. Loan origination fees and related
direct  loan  origination  costs are offset and the  resultant  net  amounts are
amortized  by the  level-yield  method.  When  loans are sold or paid  off,  the
unamortized fees are transferred to income.

Interest  is not accrued on loans which are 90 days or more past due or on other
loans which are identified as problem loans.  Any interest that has been accrued
on such loans is reversed  against  interest income and amortization of deferred
loan fees is discontinued.

Nonperforming  loans are  returned  to  performing  status  when there no longer
exists concern over collectability and the borrower has demonstrated, over time,
both the intent and ability to service the loan.

                           Allowance for Loan Losses

The adequacy of the allowance for loan losses is evaluated on a regular basis by
management.  Some of the  factors  considered  are the  composition  of the loan
portfolio, previous loss experience, current economic conditions, and realizable
value  of  the  collateral.   The  provision  for  loan  losses  is  based  upon
management's  judgement of the amount  necessary to maintain the  allowance at a
level  adequate to absorb  loan  losses.  Loan  losses are  charged  against the
allowance  when  management  believes  the  collectability  of the  principal is
unlikely.

While  management uses available  information to evaluate the allowance for loan
losses,  future  additions to the allowance may be necessary based on changes in
economic conditions.  In addition,  various regulatory agencies,  as an integral
part of their examination process,  periodically review the Bank's allowance for
loan losses.  Such  agencies may require the Bank to recognize  additions to the
allowance based on their judgements of information available to them at the time
of their examination.

                         Banking Premises and Equipment

Buildings,  improvements  and  equipment  are stated at cost,  less  accumulated
depreciation,  computed on the  straight-line  method over the estimated  useful
lives of the assets or the terms of the leases,  if shorter.  Land is carried at
cost.

                            Other Real Estate Owned

Other real estate owned (OREO)  includes real estate acquired by foreclosure and
real estate  substantively  repossessed.  Real estate acquired by foreclosure is
comprised of properties acquired through  foreclosure  proceedings or acceptance
of a deed in lieu of  foreclosure.  When there is indication  that a borrower no
longer has equity in the property collateralizing a loan and it is doubtful that
equity will be rebuilt in the  foreseeable  future,  the property is  considered
repossessed  in  substance.  Both  in-substance  foreclosures  and  real  estate
formally  acquired  in  settlement  of loans  are  recorded  at the lower of the
carrying value of the loan or the market value of the property constructively or
actually  received,   less  estimated  costs  to  sell  the  property  following
foreclosures.  Loan losses arising from the  acquisition of OREO  properties are
charged against the allowance for loan losses.

After  foreclosure,  if the fair value of the property,  less estimated costs to
sell,  is less than the cost of the asset,  then this amount is  recognized as a
valuation  allowance.  If the fair value of the asset,  less estimated  costs to
sell, subsequently  increases,  and this amount is more than the asset's current
carrying value, then the valuation allowance is reversed.

Operating expenses and any subsequent provisions to reduce the carrying value to
fair market value less costs to sell in 1993, and to net realizable  value prior
to 1993,  are charged to current period  earnings.  Gains upon  disposition  are
reflected in earnings as realized.  Realized losses are charged to the valuation
allowance.

                  Goodwill, Core Deposit and Other Intangibles

Costs in excess of net assets  acquired or goodwill,  core deposit  intangibles,
and  organization  costs  for  the  Bancorp  are  reported  net  of  accumulated
amortization. Goodwill is amortized on a straight-line basis over a period of up
to 15  years.  The  excess  of the  purchase  price  over the fair  value of the
tangible net assets  acquired  from the FDIC and RTC has been  allocated to core
deposits  and is  amortized  over a period  of ten  years  using an  accelerated
method.  Organization  costs  are  amortized  on a  straight-line  basis  over a
five-year period.



                                                                             47

<PAGE>
<PAGE>

                                  Income Taxes

Effective  January 1, 1992, the Bancorp  recognizes income taxes under the asset
and liability method. Under this method, deferred tax assets and liabilities are
established for the temporary  differences  between the accounting basis and the
tax basis of the Bancorp's  assets and liabilities at enacted tax rates expected
to be in effect  when the  amounts  related to such  temporary  differences  are
realized or settled. The adoption of this method as of January 1, 1992, resulted
in the  recognition  of additional  deferred  income tax benefit of  $5,000,000,
which has been reported as the cumulative effect of an accounting change.

Prior to January 1, 1992, the Bancorp recognized income taxes under the deferred
method.  Under this  method,  annual  income tax expense was matched with pretax
accounting  income by providing  deferred  taxes at current tax rates for timing
differences  between income  reported for accounting  purposes and that reported
for tax purposes.

                                Pension Benefits

The Bank provides  pension  benefits to its employees  under a  non-contributory
defined  benefit plan which is funded on a current basis in compliance  with the
requirements of the Employee Retirement Income Security Act of 1974.

                               Earnings Per Share

Per share  calculations  are based on the weighted  average number of common and
common equivalent shares outstanding. Stock options, when dilutive, are included
as common stock equivalents using the treasury stock method.



48

<PAGE>
<PAGE>


2.              Securities Available-for-Sale and Held-to-Maturity

As discussed in Note 1, effective  December 31, 1993,  the Bancorp  adopted SFAS
No. 115, "Accounting for Certain Investments in Debt and Equity Securities." The
amortized cost and estimated market values of securities  available-for-sale and
securities held-to-maturity are as follows:

- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

(In Thousands) December 31,               1993                                           1992
                                    Gross       Gross   Estimated                  Gross       Gross  Estimated
                     Amortized Unrealized  Unrealized      Market  Amortized  Unrealized  Unrealized     Market
                          Cost      Gains      Losses       Value       Cost       Gains      Losses      Value

<S>                   <C>         <C>         <C>        <C>        <C>           <C>        <C>       <C>     
Securities available-for-sale:
U.S. Government
and Federal agency
obligations           $503,559    $11,629     $(1,132)   $514,056   $406,627     $ 3,899     $(1,586)  $408,940
Debt securities
issued by foreign
governments              5,000          5          --       5,005         --          --          --         --
Corporate debt
securities                  60         14          --          74         --          --          --         --
Mortgage-backed
securities              40,826        711        (317)     41,220         --          --          --         --
Marketable
equity securities       15,314      1,514        (772)     16,056         --          --          --         --
Other equity
securities              12,031         --         --       12,031      8,970          --          --      8,970
- ---------------------------------------------------------------------------------------------------------------
Total securities
available-for-sale    $576,790    $13,873     $(2,221)   $588,442   $415,597     $ 3,899     $(1,586)  $417,910
===============================================================================================================

Securities held-to-maturity:
U.S. Government
and Federal agency
obligations           $  2,575    $    --     $    (7)   $  2,568   $ 47,198     $ 2,480     $   (12)  $ 49,666
Debt securities
issued by political
subdivisions of states     160         --          --         160         --          --          --         --
Debt securities issued
by foreign governments      --         --          --          --      3,000          --          --      3,000
Corporate debt
securities             121,749      5,600         (27)    127,322    118,640       4,210        (117)   122,733
Mortgage-backed
securities              25,136        193         (18)     25,311     37,646         464        (304)    37,806
Other debt
securities             249,833      4,963        (444)    254,352    210,386       4,071        (902)   213,555
Marketable
equity securities           --         --          --          --     16,107       1,226        (829)    16,504
- ---------------------------------------------------------------------------------------------------------------
Total securities
held-to-maturity      $399,453    $10,756       $(496)   $409,713   $432,977     $12,451     $(2,164)  $443,264
===============================================================================================================

</TABLE>

The amortized cost and estimated market value of debt securities at December 31,
1993, by contractual  maturity,  are shown below. Expected maturities may differ
from contractual maturities because of prepayments on mortgage-backed securities
and  certain  obligors  have the right to call  obligations  without  prepayment
penalties.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
(In Thousands)                               Securities   Available-for-Sale      Securities   Held-to-Maturity
                                              Amortized            Estimated       Amortized          Estimated
                                                   Cost         Market Value            Cost       Market Value
<S>                                            <C>                  <C>             <C>                <C>     
Due in one year or less                        $ 37,080             $ 37,397        $100,642           $101,904
Due after one year through five years           446,232              455,951         266,489            274,855
Due after five years through ten years           31,247               31,640           6,883              7,340
Due after ten years                              34,886               35,367          25,439             25,614
- ---------------------------------------------------------------------------------------------------------------
Total                                          $549,445             $560,355        $399,453           $409,713
===============================================================================================================

</TABLE>



                                                                             49
<PAGE>
<PAGE>

Proceeds from sales of securities  available-for-sale during 1993, 1992 and 1991
were $248,572,000,  $489,152,000 and $655,730,000,  respectively. Gross gains of
$2,857,000,  $6,402,000 and  $8,689,000 and gross losses of $40,000,  $1,605,000
and $55,000 were realized on those sales.

Proceeds  from sales of debt  securities  held-to-maturity  during 1992 and 1991
were  $8,217,000  and  $30,595,000,  respectively.  Gross  gains of $59,000  and
$382,000 and gross losses of $148,000 and $73,000 were  realized on those sales.
There were no sales of debt securities  held-to-maturity  in 1993. Proceeds from
the sales of  equity  securities  during  1993,  1992 and 1991 were  $9,363,000,
$11,347,000 and $17,934,000, respectively. Gross gains of $1,586,000, $1,268,000
and $2,282,000 and gross losses of $192,000, $599,000 and $853,000 were realized
on those sales.  Included in net realized gains for the years ended December 31,
1993 and 1991 are write-downs of $352,000 and $254,000, respectively, in certain
equity  securities  and  $471,000  in 1991 in  certain  debt  securities,  which
represented other than temporary declines in value.

As a member of the Federal Home Loan Bank of Boston (FHLB), the Bank is required
to invest in $100 par  value  stock of the FHLB in an amount  equal to 1% of its
outstanding  residential  mortgage  loans or 5% of the Bank's  advances from the
FHLB, whichever is higher. If redeemed, the Bank will receive an amount equal to
the par value of the stock.  The Bank's  investment in FHLB stock is included in
other equity securities.

At December 31, 1993 and 1992,  securities  with a book value of $4,000,000  and
$6,000,000, respectively, were pledged as collateral for the Bank's treasury tax
and loan account at the Federal Reserve Bank of Boston.



3.                                  Loans, Net

A summary of the balances of loans follows:
- -------------------------------------------------------------------------------
(In Thousands) December 31,                               1993            1992
Residential:
Residential real estate                            $   983,483     $   959,781
Residential construction to individuals                 23,622          18,782
- ------------------------------------------------------------------------------
                                                     1,007,105         978,563

Less:
Unadvanced loan proceeds                                (9,557)         (7,272)
Deferred loan origination fees, net                     (5,598)         (5,057)
- ------------------------------------------------------------------------------
Total residential loans                                991,950         966,234
- ------------------------------------------------------------------------------
Commercial:
Real estate                                            218,901         232,953
Construction                                             9,284          19,048
- ------------------------------------------------------------------------------
                                                       228,185         252,001
- ------------------------------------------------------------------------------
Commercial and industrial                               16,852          35,169
- ------------------------------------------------------------------------------
                                                       245,037         287,170
Less:
Unadvanced loan proceeds                                (2,652)         (2,836)
Deferred loan origination fees, net                       (267)           (274)
- ------------------------------------------------------------------------------
Total commercial loans                                 242,118         284,060
- ------------------------------------------------------------------------------
Consumer:
Home equity and second mortgages                        61,086          71,832
Other consumer                                          24,133          32,912
- ------------------------------------------------------------------------------
Total consumer loans                                    85,219         104,744
- ------------------------------------------------------------------------------
Total loans                                          1,319,287       1,355,038
Less allowance for loan losses                         (29,596)        (34,588)
- ------------------------------------------------------------------------------
Loans, net                                         $ 1,289,691     $ 1,320,450
==============================================================================

The Bank's lending  activities are conducted  principally in  Massachusetts  and
Rhode Island. The Bank grants single-family and multi-family  residential loans,
commercial real estate loans,  commercial loans and a variety of consumer loans.
In addition,  the Bank grants loans for the  construction of residential  homes,
multi-family  properties,   commercial  real  estate  properties  and  for  land
development.  Most loans granted by the Bank are  collateralized by real estate.
The  ability and  willingness  of the  single-family  residential  and  consumer
borrowers to honor their  repayment  commitments  is generally  dependent on the
level of overall  economic  activity within the borrowers'  geographic areas and



50
<PAGE>
<PAGE>

real estate values.  The ability and willingness of commercial real estate,  and
commercial and construction loan borrowers to honor their repayment  commitments
is generally dependent on the health of the real estate sector in the borrowers'
geographic areas and the general economy.

Certain directors and executive  officers of the Bank (including their immediate
families),  and companies in which they are principal  owners,  are borrowers of
the Bank.  Such loans are made in the ordinary  course of business at the Bank's
normal credit terms, including interest rates and collateralization.

An analysis of aggregate  loan  activity to these  related  parties for the year
ended December 31, 1993 follows:
- -------------------------------------------------------------------------------
(In Thousands)
Balance at beginning of year        $ 1,549
New loans granted during the year       337
Repayments                             (335)
- -------------------------------------------------------------------------------
Balance at end of year              $ 1,551
===============================================================================

As of  December  31,  1993,  all loans to related  parties  were  performing  in
accordance with their contractual terms.

An analysis of the allowance for loan losses follows:
- -----------------------------------------------------------------------------
(In Thousands) Years Ended December 31,            1993       1992       1991
Balance at beginning of year                   $ 34,588   $ 16,988   $  9,391
Provision for loan losses                         3,300      6,215      9,496
Allowance  on acquired loans                       --       18,000      4,186
Recoveries                                        1,275        142        177
- -----------------------------------------------------------------------------
                                                 39,163     41,345     23,250
Transfers to segregated assets                     (215)    (1,752)      --
Charge-offs                                      (9,352)    (5,005)    (6,262)
- -----------------------------------------------------------------------------
Balance at end of year                         $ 29,596   $ 34,588   $ 16,988
=============================================================================

Nonaccrual  loans  at  December  31,  1993  and  1992  totaled  $15,470,000  and
$28,495,000,  respectively.  Restructured  loans at  December  31, 1993 and 1992
totaled $6,182,000 and $10,064,000,  respectively.  An analysis of the reduction
in interest income due to nonaccrual and restructured loans follows:
- -----------------------------------------------------------------------------
(In Thousands) Years Ended December 31,            1993       1992       1991
Income in accordance with original loan terms    $1,606     $4,553     $8,345
Income recognized                                   561      1,271      4,458
- -----------------------------------------------------------------------------
Reduction in interest income                     $1,045     $3,282     $3,887
=============================================================================

The Bank serviced loans for others totaling  $120.8 million,  $156.3 million and
$28.5 million at December 31, 1993, 1992 and 1991, respectively.

In May  1993  the FASB  issued  SFAS  No.  114,  "Accounting  by  Creditors  for
Impairment  of a Loan," which is  effective  for the Bancorp on January 1, 1995.
This statement provides guidance on identifying impaired loans and measuring the
impairment of those loans. Generally,  the quantification of the impairment of a
loan under this statement requires the discounting of expected future cash flows
at the loan's original  effective rate as opposed to the utilization of a market
rate.  In  addition,  the  criteria for  classifying  a loan as an  in-substance
foreclosure  was  modified  so that  such  classification  applies  only  when a
creditor has  possession  of the loan  collateral.  The effect of adopting  this
statement has not been fully  determined  but is not expected to have a material
adverse impact on the Bancorp's consolidated financial statements.



                                                                             51
<PAGE>
<PAGE>

4.                      Banking Premises and Equipment, Net

A summary  of the cost and  accumulated  depreciation  of banking  premises  and
equipment, and their estimated useful lives follows:
- ------------------------------------------------------------------------------
                                                                     Estimated
(In Thousands) December 31,                 1993         1992     Useful Lives
Land                                    $  3,828     $  3,878               --
Buildings                                 19,413       14,597      10-50 years
Furniture and equipment                    8,499        7,646       3-20 years
- ------------------------------------------------------------------------------
                                          31,740       26,121
Less accumulated depreciation             (8,946)      (7,751)
- ------------------------------------------------------------------------------
Balance at end of year                  $ 22,794     $ 18,370
==============================================================================

Total depreciation expense for the years ended December 31, 1993, 1992, and 1991
amounted to $1,206,000, $1,075,000 and $875,000, respectively.



5.                            Other Real Estate Owned

A summary of other real estate owned follows:
- ------------------------------------------------------------------------------
(In Thousands) December 31,                                   1993        1992
Real estate acquired by foreclosure                        $17,861     $13,320
Real estate substantively repossessed                        2,375      12,514
Investment in condominium project held for sale              1,000       2,499
- ------------------------------------------------------------------------------
Balance at end of year                                     $21,236     $28,333
==============================================================================

The  carrying  value of other real estate  owned was written down by a charge to
earnings  of  $977,000  and  $3,101,000  in 1992  and  1991,  respectively.  The
condominium  project was written down by $800,000 and $653,000,  during 1993 and
1991,  respectively.  There was no write-down of this investment in 1992. During
the years ended December 31, 1993,  1992,  and 1991,  proceeds from the sales of
condominium units were applied to the carrying value of the project.

An  analysis  of  properties  held in real estate  acquired  by  foreclosure  or
substantively repossessed follows:
- ------------------------------------------------------------------------------

(In Thousands) December 31,                                  1993         1992
Commercial buildings                                     $  8,469     $ 10,912
Land--residential                                           5,758        5,908
Residential property, primarily 1 to 4 family               4,173        5,247
Residential condominiums                                    1,248        2,196
Land--commercial                                            1,149        1,571
- ------------------------------------------------------------------------------
                                                           20,797       25,834
Valuation allowance                                          (561)          --
- ------------------------------------------------------------------------------
Total                                                    $ 20,236     $ 25,834
==============================================================================

In 1993,  a  valuation  allowance  was  established.  Provisions  are charged to
expense as they are made.  The  provisions  for 1993  totaled  $2,885,000  while
write-downs charged to the allowance totaled $2,324,000.

An analysis of OREO expense follows:
- ------------------------------------------------------------------------------
(In Thousands) Years Ended December 31,                 1993     1992     1991
Provision for losses                                  $2,885   $   --   $   --
OREOoperating expenses                                 1,614      619      955
Write-down of condominium project held for sale          800       --      653
OREO write-downs                                          --      977    3,101
- ------------------------------------------------------------------------------
                                                      $5,299   $1,596   $4,709
==============================================================================

Included in other non-interest income for 1993, 1992 and 1991 are gains on sales
of OREO of  $468,000,  $5,000  and  $2,000,  respectively.  Rental  income  from
OREOproperty included in other non-interest income for 1993 was $330,000. Rental
income for OREO  property  in 1992 and 1991 was a  component  of OREO  operating
expenses and is considered to be immaterial.



52
<PAGE>
<PAGE>

6.                 Goodwill, Core Deposit and Other Intangibles

A summary of the components of goodwill, core deposit and other intangibles with
remaining amortization years follows:
- ------------------------------------------------------------------------------
                                                                      Years to
(Dollars in Thousands) December 31,                     1993     1992 Amortize
Goodwill:
   Acquisition of Taunton Savings Bank              $  9,090 $ 10,039       10
   Acquisition of branch offices                       1,425    1,784        5
   Other                                                  21       28        3
Core deposit resulting from acquisition from FDIC      3,164    4,531        9
Core deposit resulting from acquisition from RTC       1,751    2,174        8
Organization costs                                      --         66       --
- ------------------------------------------------------------------------------
Total goodwill, core deposit and other intangibles  $ 15,451 $ 18,622
==============================================================================


7.                               Segregated Assets

Segregated  assets are those APSB loans  acquired  by the Bank that were or have
become nonaccrual,  a foreclosed property, or an in-substance  foreclosure.  All
such  loans  and  other  real  estate  owned  are  subject  to the  loss-sharing
provisions of the Purchase and Assumption Agreement.

A summary of the balances of segregated assets follows:
- ------------------------------------------------------------------------------
(In Thousands) December 31,                              1993             1992
Non-performing loans                                 $  5,954         $  7,398
Acquired by foreclosure                                 1,132               --
Substantively repossessed                               3,168            3,559
- ------------------------------------------------------------------------------
                                                       10,254           10,957
Less deferred income                                     (340)              --
- ------------------------------------------------------------------------------
Total segregated assets                                 9,914           10,957
Less allowance for losses                                (992)          (1,096)
- ------------------------------------------------------------------------------
Segregated assets, net                               $  8,922         $  9,861
==============================================================================

An analysis of the allowance for losses on segregated assets follows:
- ------------------------------------------------------------------------------
(In Thousands) December 31,                              1993             1992
Balance at beginning of year                          $ 1,096          $    --
Transfer from allowance for loan losses                   215            1,752
Charge-offs                                              (319)            (656)
- ------------------------------------------------------------------------------
Balance at end of year                                $   992          $ 1,096
==============================================================================

Under the loss-sharing provisions of the Purchase and Assumption Agreement,  the
FDIC will pay to the Bank, on a quarterly  basis,  80% of all net charge-offs on
APSB-acquired  commercial,  mortgage and home equity loans during the three-year
period commencing with August 21, 1992. Such charge-offs include losses on sales
of assets and foreclosed  properties and accrued  interest for up to 90 days. In
addition,  the FDIC will  reimburse the Bank for 80% of the aggregate  amount of
the actual direct  expenses  incurred with respect to collection and other costs
related to shared-loss assets as defined in the Agreement.

If,  at  the  end  of  the  five-year  period,   total  net  charge-offs  exceed
$49,034,000, the FDIC will pay the Bank an amount equal to 15% of the difference
between total net charge-offs and $49,034,000.

During the fourth and fifth years following the  acquisition,  the Bank will pay
to the FDIC an amount equal to 80% of the gross amount of recoveries during such
period on  charge-offs  of  commercial,  mortgage  and home  equity  loans  that
occurred during the three years following the acquisition.

During the five-year period following the acquisition,  the Bank will pay to the
FDIC an amount equal to 80% of any  recoveries on  charge-offs of consumer loans
charged off prior to the acquisition.

The Bank is required to administer assets entitled to loss-sharing protection in
the same manner as assets for which no loss sharing exists.



                                                                             53
<PAGE>
<PAGE>

8.                                   Deposits

The following table shows deposits at December 31, 1993 and 1992:
- ------------------------------------------------------------------------------
(In Thousands)                                           1993             1992
Non-certificate deposits:
Noninterest-bearing demand                         $   82,253       $   74,542
NOW                                                   163,587          166,283
Money market                                          489,875          429,642
Regular and special notice                            386,045          432,720
- ------------------------------------------------------------------------------
Total non-certificate deposits                      1,121,760        1,103,187
- ------------------------------------------------------------------------------
Time certificates in denominations:
   Less than $100,000                                 957,929          914,544
   $100,000 or more                                    88,108           74,231
- ------------------------------------------------------------------------------
Total time certificates                             1,046,037          988,775
- ------------------------------------------------------------------------------
Discount on deposits                                    1,459            2,649
- ------------------------------------------------------------------------------
Total deposits                                     $2,169,256       $2,094,611
==============================================================================

A summary of time certificates, by maturity, is as follows:
- ------------------------------------------------------------------------------
(Dollars In Thousands) December 31,               1993                   1992
                                              Weighted               Weighted
                                               Average                Average
                                       Amount     Rate        Amount     Rate
Within 1 year                      $  800,699     3.95%     $786,076     4.56%
Over 1 year to 2 years                124,940     5.05       114,662     6.09
Over 2 years to 3 years               113,056     4.97        68,585     5.74
Over 3 years                            7,342     6.04        19,452     6.38
- ------------------------------------------------------------------------------
                                   $1,046,037     4.21%     $988,775     4.86%
==============================================================================

Interest expense on deposits is summarized as follows:
- ------------------------------------------------------------------------------
(In Thousands) Years Ended December 31,             1993       1992       1991
NOW                                              $ 3,509    $ 3,979    $ 3,807
Money market                                      14,858     15,750     15,158
Regular and special notice                        10,469     11,056      9,615
Time certificates                                 44,897     45,803     49,960
- ------------------------------------------------------------------------------
Total                                            $73,733    $76,588    $78,540
==============================================================================



54
<PAGE>
<PAGE>


9.                                 Income Taxes

As discussed  in note 1,  effective  January 1, 1992,  the Bank adopted SFAS No.
109, "Accounting for Income Taxes."

The components of income tax expense (benefit) are as follows:
- ------------------------------------------------------------------------------
(In Thousands) Years Ended December 31,             1993       1992       1991
Current:
Federal                                         $ 16,135   $ 12,634   $  7,332
State                                              6,816      5,327      3,347
- ------------------------------------------------------------------------------
Total current income tax expense                  22,951     17,961     10,679
- ------------------------------------------------------------------------------
Deferred:
Federal                                             (290)       157       (910)
State                                                144         18       (354)
- ------------------------------------------------------------------------------
Total deferred income tax expense (benefit)         (146)       175     (1,264)
- ------------------------------------------------------------------------------
Total provision                                 $ 22,805   $ 18,136   $  9,415
==============================================================================

The  difference  between the effective  income tax rate computed by applying the
statutory  federal  income  tax rate of 35% (34%  for 1992 and  1991) to  income
before income taxes and  cumulative  effect of a change in accounting  principle
and the actual effective income tax rate is summarized as follows:
- -------------------------------------------------------------------------------

Years Ended December 31,                                  1993    1992    1991
Statutory rate                                            35.0%   34.0%   34.0%
Increase (decrease) resulting from:
State taxes, net of federal tax benefit                    8.9     8.7     8.8
Bad debt deduction                                          --      --     (.1)
Goodwill amortization                                       .9     2.0     2.4
Effect of change in tax law                                (.4)     --      --
Other purchase accounting adjustments                       --     (.9)   (2.4)
Change in valuation reserve                                (.2)     .3      --
Other, net                                                  .6      .1     (.5)
- -------------------------------------------------------------------------------
Effective income tax rates                                44.8%   44.2%   42.2%
===============================================================================

Prior to January 1, 1992, deferred income taxes resulted from timing differences
in the  recognition  of revenues and expenses  for tax and  financial  statement
purposes. The sources of these differences for the year ended December 31, 1991,
and the tax effects of each were as follows:
- -------------------------------------------------------------------------------
(In Thousands) Year Ended December 31,                                    1991
Cash basis accounting for tax purposes                                 $  (506)
Write-down of other real estate owned                                     (275)
Deferred loan revenue                                                      410
Deferred loan income                                                      (245)
Pension liability                                                         (724)
Other, net                                                                  76
- -------------------------------------------------------------------------------
Total deferred income tax benefit                                       (1,264)
Deferred income tax benefit decrease not affecting operations:
Net unrealized loss on marketable equity securities                        388
- -------------------------------------------------------------------------------
Net change in deferred income taxes                                    $  (876)
===============================================================================



                                                                             55
<PAGE>
<PAGE>

At December 31, 1993 and 1992, the Bank had gross deferred income tax assets and
gross deferred income tax liabilities as follows:
- ------------------------------------------------------------------------------

(In Thousands)December 31,                               1993             1992
Deferred income tax asset:
   Allowance for loan losses                          $13,003         $ 16,111
   Deferred loan revenue                                2,657            2,624
   Pension liability                                    1,343              940
   Valuation adjustment of other
   real estate owned                                    1,554              666
   Other                                                  245              542
- ------------------------------------------------------------------------------
      Gross deferred income tax asset                  18,802           20,883
Valuation allowance                                      (197)            (320)
- ------------------------------------------------------------------------------
      Deferred income tax asset                        18,605           20,563
- ------------------------------------------------------------------------------
Deferred income tax liability:
   Purchase accounting adjustments                      8,273           10,473
   Unrealized appreciation on securities
   available for sale                                   4,880               --
   Depreciation                                         1,117            1,181
   Other                                                  420              288
- ------------------------------------------------------------------------------
      Gross deferred income tax liability              14,690           11,942
- ------------------------------------------------------------------------------
      Net deferred income tax asset                   $ 3,915          $ 8,621
===============================================================================

A  valuation  reserve  is  provided  when it is more  likely  than not that some
portion of the gross  deferred  tax asset will not be realized.  Management  has
established a valuation  reserve for the state tax effect of subsidiary  losses.
The change in the  beginning of the year  allowance was a reduction of $123,000.
The gross deferred  federal income tax asset  ($13,686,000)  is supported by the
potential  recovery of taxes  previously  paid by the  Bancorp in the  carryback
period and the scheduled reversal of deferred tax liabilities. Since there is no
carryback provision for state tax purposes, management believes the existing net
deductible  temporary  differences  which give rise to the gross  deferred state
income tax asset  ($5,116,000)  will reverse during periods in which the Bancorp
generates taxable income.

At October 31,  1993,  the date as of which the  Bancorp's  most recent  federal
income tax return is to be filed,  the total reserve for loan losses for federal
income tax purposes amounted to $23,079,000.  If any portion thereof is used for
purposes other than to absorb the losses for which established, such amount must
be included in gross  income for federal  income tax purposes in the fiscal year
in which it is used.  As the  Bancorp  does not intend to use the  reserves  for
purposes   other  than  to  absorb  loan  losses,   deferred   income  taxes  of
approximately $10,339,000 have not been provided on this amount.

Additionally,  under certain  circumstances,  most notably if qualifying  assets
(principally  residential mortgage loans, U.S. Government securities,  and cash)
fall below 60% of total assets,  cumulative  excess bad debt deductions would be
recaptured over a four-year  period for income tax purposes.  The full effect of
this recapture  would be recognized  immediately in the  consolidated  financial
statements.  At December 31, 1993, the Bank's  qualifying assets exceeded 60% of
total assets.

10.                                Long-Term Debt

Long-term  debt is the  outstanding  balance of funds borrowed by the Employees'
Stock  Ownership  Plan (ESOP) of the Bank  amounting to $283,000 at December 31,
1992.  Interest  is payable  monthly at a rate equal to 83% of the prime rate of
the lending  institution.  The rate payable was 4.98% at December 31, 1992.  The
final principal payment of $283,000 was made in November 1993.


56

<PAGE>
11.                        Commitments and Contingencies

                              Reserve Requirements

Cash and due from banks at December 31, 1993 and 1992 includes  $20,200,000  and
$13,000,000, respectively, which is subject to withdrawal and usage restrictions
to satisfy the reserve requirements of the Federal Reserve Bank.

                               Lease Commitments

Pursuant to the terms of  noncancelable  operating lease agreements in effect at
December 31, 1993, future minimum rent commitments are as follows:

- --------------------------------------------------------------------------------
(In Thousands)        1994   1995   1996   1997   1998   Thereafter     Total
                      $557   $522   $479   $430   $396     $2,741       $5,125

Rent expense for the years ended December 31, 1993,  1992 and 1991,  amounted to
$889,000, $693,000, and $461,000, respectively.

Certain  subsidiaries  of the Bank own and  lease  real  property  to  unrelated
parties.  Future  minimum rents  receivable  applicable to those  properties for
leases in effect at December 31, 1993, are as follows:

- --------------------------------------------------------------------------------
(In Thousands)        1994   1995   1996   1997   1998   Thereafter     Total
                      $171   $140   $ 54   $41    $ 9       --           $415

Sublease income for the years ended December 31, 1993,  1992 and 1991,  amounted
to $312,000, $188,000 and $186,000, respectively.

Certain  leases  contain  options to extend for  periods  from two to ten years.
Income and expense  from these  options is not  included  in the  amounts  under
commitment.

                 Employment and Special Termination Agreements

The Bancorp has  employment  agreements  with its Chairman  and Chief  Financial
Officer  which  expire  May 1994 and  December  1994,  respectively.  The  Chief
Financial  Officer's  agreement  will be  automatically  renewed for  successive
one-year terms at the expiration  date unless written notice is given as defined
in the agreement.  These agreements provide for a specified minimum compensation
and the  continuation  of benefits  in  accordance  with the Bank and  Bancorp's
general  policies.   The  Bank  and  Bancorp  have  also  entered  into  special
termination  agreements with these senior  executives and certain other officers
which provide for certain lump-sum severance payments within a three-year period
following  a  "change  in  control,"  as  defined  in  the  special  termination
agreements.

                                   Litigation

In the  ordinary  course  of  business,  the  Bancorp  is  involved  in  routine
litigation. Based on its review of such litigation,  management does not foresee
any material effect on the Bancorp's consolidated financial position.

12.              Financial Instruments with Off-Balance-Sheet Risk

The Bancorp is a party to financial instruments with  off-balance-sheet  risk in
the normal course of business to meet the financing needs of its customers.  The
financial  instruments  include commitments to extend credit and standby letters
of credit. Those instruments involve, to varying degrees, elements of credit and
interest  rate risk in  excess  of the  amount  recognized  in the  consolidated
balance  sheet.  The  amounts  of  those  instruments   reflect  the  extent  of
involvement the Bank has in particular classes of financial instruments.

The  Bancorp's  exposure  to credit loss in the event of  nonperformance  by the
other party to the financial  instrument  for  commitments  to extend credit and
standby  letters of credit is  represented  by the  contractual  amount of those



                                                                              57
<PAGE>
<PAGE>

instruments.  The Bank uses the same credit  policies in making  commitments and
conditional obligations as it does for on-balance-sheet instruments.The contract
amounts of financial instruments with off-balance sheet risk are as follows:

- --------------------------------------------------------------------------------
(In Thousands) December 31,                                   1993          1992
Commitments to grant fixed rate loans                      $41,477       $39,703
Commitments to grant variable rate loans                     5,792        12,329
Performance standby letters of credit                           45           150
Financial standby letters of credit                             71           368
Unused lines of credit-- Commercial                          1,149         1,636
Unused lines of credit-- Home equity                        28,055        34,484
Unadvanced funds on construction loans                      12,209        10,108
Commitments to sell loans                                     --             217

Commitments to grant loans are agreements to lend to a customer as long as there
is no  violation  of any  condition  established  in the  contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require payment of a fee. Some  commitments are expected to expire without being
drawn upon; therefore, the total commitment amounts do not necessarily represent
future cash requirements. The Bank evaluates each customer's creditworthiness on
a  case-by-case  basis.  The amount of collateral  obtained,  upon  extension of
credit,  is  based  on  management's  credit  evaluation  of the  borrower.  The
collateral for  commitments  to grant fixed and variable rate loans,  as well as
unadvanced funds on home equity lines of credit,  is primarily  residential real
estate.  Certain commercial  commitments included in commitments to grant loans,
as well as  commercial  lines of  credit,  are  collateralized  by cash or other
non-real estate assets.

Standby  letters of credit  are  conditional  commitments  issued by the Bank to
guarantee  the  performance  of a customer  to a third  party.  The credit  risk
involved  in  issuing  letters  of  credit is  essentially  the same as that for
commitments   to  grant  loans.   Standby   letters  of  credit  are   primarily
collateralized by funds on deposit.

13.                             Stockholders' Equity

In accordance with  Massachusetts  law, when the Bank converted to stock form in
1987, a liquidation  account was established for the benefit of eligible account
holders  who  continue  to  maintain  their  accounts  in  the  Bank  after  the
conversion. In the event of a complete liquidation, each eligible account holder
would be entitled to receive a  distribution  in an amount  equal to the current
adjusted  liquidation  account  balances to the extent that funds are available.
According to the Bancorp's  records,  the balance of the liquidation  account at
December 31, 1993, was $10.8 million (unaudited).

On November 14, 1989, the Board of Directors  adopted a Shareholder  Rights Plan
and  declared  a  dividend  of one  preferred  stock  purchase  right  for  each
outstanding  share of common  stock.  Such rights only  become  exercisable,  or
transferable  apart from the common  stock,  ten business days after a person or
group (Acquiring Person) acquires beneficial ownership of, or commences a tender
or  exchange  offer  for,  20% or more of the  Bancorp's  common  stock,  or the
declaration by the Board of Directors that any person is an Adverse Person. Each
right then may be exercised to acquire one  one-hundredth  of a share of a newly
authorized Series A Junior Participating Preferred Stock at an exercise price of
$60,  subject to  adjustment.  If the  Bancorp is  acquired in a merger or other
business  combination  transaction,  or 50% of the  Bancorp's  assets or earning
power is sold,  the  rights  entitle  holders  to  acquire  common  stock of the
Acquiring  Person  having a value twice the  exercise  price of the rights.  The
rights  may be  redeemed  in whole by the  Bancorp at $.02 per right at any time
prior to (i) the  declaration of a person as an Adverse  Person,  (ii) the tenth
day following  public  announcement  that a 20% position has been  acquired,  or
(iii) the occurrence of a merger or other business combination transaction.  The
rights expire on November 14, 1999.

Federal and state banking  regulations  place certain  restrictions on dividends
paid by the Bank to the Bancorp. In addition,  if dividends from the Bank to the
Bancorp exceed accumulated  earnings and profits,  an amount up to approximately
one and one half times the amount actually used must be included in gross income
for  federal  income tax  purposes  in the fiscal  year in which it is used.  At
December 31, 1993,  the  unrestricted  amount  available for  dividends  totaled
$132,621,000.

The Bancorp and the Bank are subject to regulatory  capital  standards  based on
Tier 1 capital,  total capital and on risk weighting of assets. The minimum Tier
1 capital ratio required is 4.00%.  The Bancorp and the Bank must have a minimum
total  risk-based  capital ratio of 8.00% (of which 4.00% must be Tier 1 capital
consisting of stockholders' equity).  Leverage capital standards (Tier 1 capital
to adjusted  total  assets)  require a minimum of 3.0% for the most highly rated



58
<PAGE>
<PAGE>

banks.  All others will need to meet a minimum  leverage  ratio that is at least
100 to 200 basis points above the minimum requirement.

At  December  31,  1993,  the  capital  ratios of both the  Bancorp and the Bank
significantly exceeded minimum applicable regulatory requirements.  These ratios
at December 31, 1993, were as follows (unaudited):
- --------------------------------------------------------------------------------
                                                     Bancorp             Bank
Tier 1 capital to risk-weighted assets                 19.2%            19.2%
Total risk-based capital ratio                         20.3%            20.2%
Leverage capital ratio                                 10.2%            10.0%

14.                   Pension Plan and Employee Benefit Plans

The  Bank  has a  noncontributory,  qualified,  defined  pension  plan  covering
eligible  employees through the Savings Banks Employees  Retirement  Association
(SBERA) Pension Plan. Each employee  reaching the age of 21 and having completed
1,000 hours of service in a 12-month period  beginning with such employee's date
of  employment  automatically  becomes a  participant  in the  retirement  plan.
Participants become 100% vested when credited with five years of service.

Net pension  expense for the plan years ended October 31, 1993,  1992,  and 1991
consisted of the following:
- --------------------------------------------------------------------------------
(In Thousands)                                   1993        1992        1991
Service cost                                  $   751     $   673     $   528
Interest cost on projected benefits               602         514         481
Actual return on plan assets                     (965)       (504)     (1,078)
Net amortization and deferral                     485         122         678
- --------------------------------------------------------------------------------
                                              $   873     $   805     $   609
================================================================================

Total  pension  expense for the years ended  December 31, 1993,  1992,  and 1991
amounted to $969,000, $847,000 and $652,000, respectively.

A reconciliation  of the funded status of the plan at October 31, 1993 and 1992,
according to SBERA, follows:
- --------------------------------------------------------------------------------
(In Thousands)                                                  1993      1992
Plan assets at fair value                                    $ 7,557   $ 6,700
Projected benefit obligation                                  (9,814)   (8,592)
- --------------------------------------------------------------------------------
Projected benefit obligation in excess of plan assets         (2,257)   (1,892)
Unrecognized net asset at adoption                              (470)     (492)
Unrecognized experience loss (gain)                             (237)      293
- --------------------------------------------------------------------------------
Accrued pension cost                                         $(2,964)  $(2,091)
================================================================================

Plan assets are primarily invested in bonds and equity securities.

The  unrecognized  net  asset  and the  unrecognized  experience  loss are being
amortized over 21 and 25 years, respectively.

The  accumulated  benefit  obligation  at October 31, 1993 and 1992  amounted to
$5,461,000 and  $5,022,000,  respectively,  of which  $5,255,000 and $4,842,000,
respectively, was vested.

For the plan years ended October 31, 1993, 1992, and 1991, actuarial assumptions
include an assumed  discount  rate on benefit  obligations  of 7.00%,  7.00% and
6.75%, respectively,  and an expected long-term rate of return on plan assets of
7.00%,  6.75% and 7.75%,  respectively.  An annual salary  increase of 6.00% was
utilized for all years.

The Bank  has a salary  incentive  plan  (Incentive  Plan)  for the  purpose  of
rewarding the Bank's officers and employees for meeting or exceeding  certain of
the Bank's financial goals. All officers and employees with a full calendar year
of service are eligible for  participation  in the Incentive  Plan. Each officer
and employee is eligible to receive an incentive award  proportionate  to his or
her  respective  salary at the  discretion of the  Compensation  Committee.  The
amounts  expensed under the plan for the years ended December 31, 1993, 1992 and
1991 amounted to $990,000, $684,000 and $350,000, respectively.

An executive  supplemental  retirement  agreement formerly existed for the Chief
Executive  Officer which provided for an additional  retirement  benefit for his
lifetime  of  $80,000  a year and a benefit  for his  surviving  spouse  for her
lifetime  of  $40,000 a year.  In 1992 the Chief  Executive  Officer  elected to
receive a lump sum payment of $815,000 in lieu of these lifetime payments. Total


                                                                              59
<PAGE>
<PAGE>

expense  applicable  to the  agreement  for the year ended  December  31,  1991,
amounted to $320,000. No expense for the plan was incurred in 1993 or 1992.

In  December  1990 the FASB  issued  SFASNo.  106,  "Employers'  Accounting  for
Postretirement  Benefits Other Than  Pensions."  Under SFASNo.  106, the cost of
postretirement  benefits  other than  pensions  must be recognized on an accrual
basis  compared to the current  method of a  pay-as-you-go  basis,  as employees
perform  services  to earn the  benefits.  The Bank  adopted the  provisions  of
SFASNo.  106 and its adoption on January 1, 1993, did not have a material impact
on the Bank's consolidated financial statements.

In  November  1992 the FASB  issued SFAS No.  112,  "Employers'  Accounting  for
Postemployment Benefits." This new accounting standard will be effective for the
Bank on January 1, 1994, and requires accrual for postemployment benefits during
either  employees'  service  lives  or at the  time  a  liability  is  incurred.
Postemployment benefits include salary continuation,  supplemental  unemployment
benefits,  severance  benefits,  disability-related  benefits,  job training and
counseling, and continuation of benefits such as health care and life insurance.
Management  does not believe the provisions of SFAS No. 112 will have a material
impact on the Bancorp's consolidated financial statements.

15.                              Stock Option Plan

The Bancorp has a stock option plan for the benefit of directors  and  officers.
Up to 820,000 shares of common stock have been reserved for issuance pursuant to
options granted under the plan.  Both incentive stock options and  non-qualified
stock  options may be granted  under the plan.  The  maximum  option term is ten
years.

All stock options granted, as determined  appropriate by the Board of Directors,
have an exercise price equal to the fair market value of a share of common stock
of the Bancorp on the date the option is granted.

An analysis of shares under option follows:
- --------------------------------------------------------------------------------
Years Ended December 31,            1993                1992                1991
                         Number  Average    Number   Average    Number   Average
                             of   Option        of    Option        of    Option
                         Shares    Price    Shares     Price    Shares     Price

Beginning of year       342,601   $17.25   299,000    $14.07   276,500    $14.24
Granted                 100,100    36.88    74,000     28.53    22,500     11.88
Exercised                65,603    14.82    30,399     13.37        --        --
Expired                   2,000    14.38        --        --        --        --
- --------------------------------------------------------------------------------
End of year             375,098   $22.93   342,601    $17.25   299,000    $14.07
================================================================================

Allocated as follows:

Non-qualified           153,117            120,420             141,920
Incentive               221,981            222,181             157,080
- --------------------------------------------------------------------------------
                        375,098            342,601             299,000
================================================================================


16.                       Employees' Stock Ownership Plan

The Bank has an Employees'  Stock  Ownership  Plan (ESOP) in which all employees
who have reached the age of 21 and who have completed  1,000 hours of service in
a  12-month  period  beginning  with  such  employee's  date of  employment  may
participate.

An analysis of the Bank's contribution to the ESOP follows:
- --------------------------------------------------------------------------------
(In Thousands) Years ended December 31,                 1993      1992      1991
Compensation expense                                    $254      $298      $294
Interest expense                                          --         7        28
- --------------------------------------------------------------------------------
Total expense                                           $254      $305      $322
================================================================================


60
<PAGE>
<PAGE>



17.                                 Acquisitions

On August 21,  1992,  the Bancorp,  through the Bank,  acquired all deposits and
certain  assets of  Attleboro  Pawtucket  Savings  Bank from the FDIC.  The Bank
received  approximately  $12.3  million  for  the  acquisition.  The  FDIC  paid
approximately  $44.6  million  in cash to fund  the  difference  between  assets
acquired and liabilities assumed, and the discount received by the Bank.

On July 26, 1991, the Bancorp,  through the Bank, acquired the federally insured
deposits and certain  assets of Sentry  Savings Bank, FSB from the RTC. The Bank
paid approximately $13.1 million for the acquisition. The RTC paid approximately
$218.9  million in cash to fund the difference  between the assets  acquired and
liabilities assumed, and the purchase price paid by the Bank.

The fair value of assets acquired and liabilities assumed on August 21, 1992 and
July 26, 1991, using the purchase method of accounting is as follows:

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------
(In Thousands)                                                                     1992        1991
<S>                                                                           <C>         <C>      
Assets
Cash and due from banks                                                       $  20,324   $   8,028
Federal funds sold and overnight deposits                                        23,022      20,423
Due from Federal Deposit Insurance Corporation/Resolution Trust Corporation      44,575     218,895
Securities available-for-sale, at market value                                   40,218          --
Securities held-to-maturity, at market value                                     34,942          10
Mortgage-backed securities, at market value                                      30,220          --
Loans                                                                           378,488     153,850
Allowance for loan losses                                                       (18,000)     (4,186)
- ---------------------------------------------------------------------------------------------------
Loans, net                                                                      360,488     149,664
- ---------------------------------------------------------------------------------------------------
Accrued interest receivable                                                       2,417       1,256
Core deposit intangible                                                           5,165       2,817
Other assets                                                                      1,344         134
- ---------------------------------------------------------------------------------------------------
Total assets                                                                  $ 562,715   $ 401,227
===================================================================================================

Liabilities
Deposits:
   Non-certificate accounts                                                     297,064     143,043
   Certificates of deposit                                                      262,280     254,687
- ---------------------------------------------------------------------------------------------------
Total deposits                                                                  559,344     397,730
Mortgagors' escrow payments                                                         912       1,350
Accrued interest payable                                                          1,156         960
Other liabilities                                                                 1,303       1,187
- ---------------------------------------------------------------------------------------------------
Total liabilities                                                             $ 562,715   $ 401,227
===================================================================================================
</TABLE>


                                                                              61
<PAGE>
<PAGE>



18.            Disclosures about Fair Value of Financial Instruments

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate that
value:

       Cash and Cash Equivalents, Accrued Interest Receivable and Payable

For these short-term  instruments,  the carrying amount is a reasonable estimate
of fair value.

     Securities Available - for - Sale and Securities Held - to - Maturity

The fair values of securities available-for-sale and securities held-to-maturity
are based on quoted market prices or dealer quotes.

                                     Loans

For all categories of loans,  fair value is estimated by discounting  the future
cash flows  using the  current  rates at which  similar  loans  would be made to
borrowers with similar credit ratings and for the same remaining maturities.

                              Deposit Liabilities

The fair value of demand  deposits,  NOW  accounts,  regular and special  notice
accounts,  and money  market  deposits  is the  amount  payable on demand at the
reporting  date.  The fair value of  fixed-maturity  certificates  of deposit is
estimated by discounting the future cash flow using the rates currently  offered
for deposits of similar remaining maturities.

                                Long -Term Debt

Rates  currently  available  to the  Bancorp  for debt  with  similar  terms and
remaining maturities are used to estimate fair value of existing debt.

               Commitments to Extend Credit and Letters of Credit

The fair value of the Bancorp's  commitments to originate  loans of $47,269,000,
unused lines of credit of $29,204,000  and standby letters of credit of $116,000
are estimated using the fees currently charged to enter into similar agreements,
taking  into   account  the   remaining   terms  of  the   agreements   and  the
counterparties'  credit  standing.  At  December  31,  1993 and  1992,  the Bank
estimates the fair value of these financial investments to be immaterial.

The estimated fair values of the Bancorp's financial instruments at December 31,
1993 and 1992, are as follows:
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------
                                                                           1993                     1992
                                                                Carrying         Fair     Carrying         Fair
                                                                  Amount        Value       Amount        Value

<S>                                                           <C>          <C>          <C>          <C>       
Financial assets:
   Cash and cash equivalents                                  $   76,876   $   76,876   $   73,635   $   73,635
   Securities available-for-sale                                 588,442      588,442      415,597      417,910
   Securities held-to-maturity                                   399,453      409,713      432,977      443,264
   Loans, net of allowance  for loan losses                    1,289,691    1,303,975    1,320,450    1,341,613

Financial liabilities:
   Deposits                                                    2,169,256    2,177,477    2,094,611    2,101,460
   Long-term debt                                                     --           --          283          283
===============================================================================================================
</TABLE>

                                  Limitations

Fair value  estimates  are made at a specific  point in time,  based on relevant
market  information  and  information  about each  financial  instrument.  These
estimates do not reflect any premium or discount that could result from offering
for sale at one time the  Bancorp's  entire  holdings of a particular  financial
instrument.  Because  no  market  exists  for  some of the  Bancorp's  financial
instruments,  fair value  estimates  are based on  judgements  regarding  future
expected  loss  experience,   cash  flows,  current  economic  conditions,  risk
characteristics, and other factors. These estimates are subjective in nature and
involve  uncertainties and matters of significant judgement and therefore cannot
be determined  with  precision.  Changes in assumptions and changes in the loan,
debt and  interest  rate  markets  could  significantly  affect  the  estimates.
Further,  the  income  tax  ramifications  related  to  the  realization  of the
unrealized  gains  and  losses  can  have a  significant  effect  on fair  value
estimates and have not been considered.


62
<PAGE>
<PAGE>


19.              Condensed Financial Information of Parent Company

Parent company only financial information is as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
                                             Condensed Balance Sheets

(In Thousands) December 31,                                             1993              1992
<S>                                                                 <C>               <C>               <C>    
Assets
Cash and due from banks                                             $    716          $    643
Investment in Bank subsidiary                                        254,174           227,314
Other assets                                                             487               268
- ---------------------------------------------------------------------------------------------------------------
Total assets                                                        $255,377          $228,225
===============================================================================================================

Liabilities
Other liabilities                                                   $    427          $    431
- ---------------------------------------------------------------------------------------------------------------
Stockholders' Equity
Preferred stock                                                           --                --
Common stock                                                             953               946
Additional paid-in capital                                           134,240           133,274
Retained earnings                                                    122,926           103,515
Treasury stock, at cost                                               (9,941)           (9,941)
Unrealized appreciation on securities available-for-sale, net          6,772                --
- ---------------------------------------------------------------------------------------------------------------
Total stockholders' equity                                           254,950           227,794
- ---------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                          $255,377          $228,225
===============================================================================================================

                                          Condensed Statements of Income

(In Thousands) Years Ended December 31,                                 1993              1992             1991
Dividends from Bank subsidiary                                      $  8,914          $  7,241          $ 6,370
Operating expenses                                                       836               799              674
- ---------------------------------------------------------------------------------------------------------------
Income before income taxes and equity in
undistributed net income of Bank subsidiary                            8,078             6,442            5,696
Income tax benefit                                                       209               117               93
Equity in undistributed net income of Bank subsidiary                 19,805            21,369            7,102
- ---------------------------------------------------------------------------------------------------------------
Net income                                                          $ 28,092          $ 27,928          $12,891
===============================================================================================================

                                         Condensed Statements of Cash Flows

(In Thousands) Years Ended December 31,                                 1993              1992             1991
Cash flow from operating activities:
Net income                                                          $ 28,092          $ 27,928          $12,891
Adjustments to reconcile net income to net cash
provided by operating activities:
Equity in net income of Bank subsidiary                              (19,805)          (21,369)          (7,102)
Decrease (increase) in other assets                                     (219)             (100)             265
Increase (decrease) in other liabilities                                  (4)               63               30
- ---------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                              8,064             6,522            6,084
- ---------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
Dividends paid on common stock                                        (8,964)           (7,195)          (5,478)
Proceeds from issuance of common stock                                   973               406               --
- ---------------------------------------------------------------------------------------------------------------
Net cash used in financing activities                                 (7,991)           (6,789)          (5,478)
- ---------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                      73              (267)             606
Cash and cash equivalents at beginning of year                           643               910              304
- ---------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                            $    716          $    643          $   910
===============================================================================================================
Supplemental cash flow information:
Income taxes received, net                                          $     --          $    750          $   526
===============================================================================================================
</TABLE>

The  Statements of Changes in  Stockholders'  Equity for the Parent  Company are
identical to the Consolidated  Statements of Changes in Stockholders' Equity and
are, therefore, not presented here.


                                                                              63
<PAGE>
<PAGE>

20.                          Quarterly Data (Unaudited)

Summaries of consolidated  operating  results on a quarterly basis for the years
ended December 31, 1993 and 1992, are as follows:
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------
(In Thousands, Except Per Share Data)                                 1993       1992
                                   Fourth      Third     Second      First     Fourth      Third     Second      First
                                  Quarter    Quarter    Quarter    Quarter    Quarter    Quarter    Quarter    Quarter
<S>                              <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>     
Interest and
dividend income                  $ 41,562   $ 42,864   $ 42,963   $ 42,955   $ 42,641   $ 38,627   $ 34,802   $ 35,270
Interest expense                   17,581     18,108     18,784     19,260     20,698     18,709     17,808     19,380
- ----------------------------------------------------------------------------------------------------------------------
Net interest income                23,981     24,756     24,179     23,695     21,943     19,918     16,994     15,890
Provision for
loan losses                           500        600        900      1,300      1,300      1,315      1,530      2,070
- ----------------------------------------------------------------------------------------------------------------------
Net interest income
after provision for
loan losses                        23,481     24,156     23,279     22,395     20,643     18,603     15,464     13,820
- ----------------------------------------------------------------------------------------------------------------------
Other income:
Deposit account and
other fees                          1,497      1,485      1,478      1,367        835        788        788        618
Savings Bank
Life Insurance
common stock
distribution                         --         --         --         --         --         --         --          500
Gain on sales of
securities, net                     1,579        753        697        830        756      1,505      1,420      1,696
Miscellaneous                         748        477        227        190        657        355        254        389
- ----------------------------------------------------------------------------------------------------------------------
Total other income                  3,824      2,715      2,402      2,387      2,248      2,648      2,462      3,203
- ----------------------------------------------------------------------------------------------------------------------
Operating expenses                 12,259     12,170     12,377     12,156     11,352      9,139      8,124      7,605
OREO expense                        1,537      1,582      1,163      1,017        731        393        171        301
Other loss (income)                  (399)        (8)      (128)        16        (18)        (5)       190         44
- ----------------------------------------------------------------------------------------------------------------------
Total expenses                     13,397     13,744     13,412     13,189     12,065      9,527      8,485      7,950
- ----------------------------------------------------------------------------------------------------------------------
Income before
income taxes and
accounting change                  13,908     13,127     12,269     11,593     10,826     11,724      9,441      9,073
Provision for
income taxes                        6,322      5,822      5,466      5,195      4,797      5,117      4,171      4,051
- ----------------------------------------------------------------------------------------------------------------------
Income from
operations                          7,586      7,305      6,803      6,398      6,029      6,607      5,270      5,022
Accounting change                    --         --         --         --         --         --         --        5,000
- ----------------------------------------------------------------------------------------------------------------------
Net income                       $  7,586   $  7,305   $  6,803   $  6,398   $  6,029   $  6,607   $  5,270   $ 10,022
======================================================================================================================
Earnings per share:
Income from
operations                          $0.88      $0.85      $0.79      $0.74      $0.70      $0.77      $0.62      $0.59
Change in method
of accounting for
income taxes                         --         --         --         --         --         --         --         0.58
Net income
per share                            0.88       0.85       0.79       0.74       0.70       0.77       0.62       1.17
Dividends
declared per share                   0.28       0.26       0.26       0.24       0.24       0.21       0.21       0.18
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>


64
<PAGE>
<PAGE>

                          Independent Auditors' Report

        To the Board of Directors and Stockholders of NBB Bancorp, Inc.

We have audited the  accompanying  consolidated  balance  sheets of NBB Bancorp,
Inc.  and  subsidiary  as of  December  31,  1993  and  1992,  and  the  related
consolidated statements of income,  stockholders' equity and cash flows for each
of  the  years  in  the  three-year   period  ended  December  31,  1993.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial  position of NBB Bancorp,  Inc.
and  subsidiary  as of  December  31,  1993 and 1992,  and the  results of their
operations and their cash flows for each of the years in the  three-year  period
ended  December  31,  1993 in  conformity  with  generally  accepted  accounting
principles.

As  discussed in Notes 1 and 2 to the  consolidated  financial  statements,  the
Company changed its method of accounting for securities in 1993. As discussed in
Notes 1 and 9, the Company  changed its method of accounting for income taxes in
1992.


[KPMG Peat Marwick Signature]

Providence, Rhode Island
January 19, 1994



                                                                              65
<PAGE>
<PAGE>

                            Stockholder Information

                                 Annual Meeting

The Annual  Meeting of the  stockholders  of NBB Bancorp,  Inc.  will be held at
10:00 a.m. on Wednesday, May 18, 1994, at the Hawthorne Country Club, 970 Tucker
Road, North Dartmouth, Massachusetts.

                             Stockholder Relations

NBB Bancorp,  Inc., Post Office Box 5000, New Bedford, MA 02742-5000.  Toll-free
within Massachusetts and Rhode Island (800) 338-3001

                                 Transfer Agent

First National Bank of Boston,  Shareholder  Services Division,  Post Office Box
644, Mail Stop: 45-02-09, Boston, MA 02102-0644 (617) 575-2900

                              Independent Auditors

KPMG Peat Marwick, 50 Kennedy Plaza, Providence, RI  02903

                                General Counsel

Goodwin, Procter & Hoar, Exchange Place, Boston, MA  02109

                                   Form 10-K

Copies of this Annual  Report,  the Annual  Report on Form 10-K,  and  quarterly
reports on Form 10-Q are available  without charge upon written  request to: NBB
Bancorp,  Inc.,  Stockholder  Relations,  Post Office Box 5000, New Bedford,  MA
02742-5000

                                 Stock Listing

The Bancorp's  common stock is traded on the New York Stock  Exchange  under the
symbol  NBB.  The  stock is  listed  as NBB Bcp in the New York  Stock  Exchange
section of The Wall Street Journal. There may be variations of this abbreviation
in other newspapers in which the stock quotation appears.

                                  Common Stock

The  following  table  sets  forth  the high and low  price  per  share  and the
dividends paid in the calendar quarters indicated for the Bancorp's common stock
on the New York Stock Exchange:

                                     High             Low          Dividends
1992
1st Quarter                       $19 1/8         $14 3/8               $.18
2nd Quarter                        20 3/8          17 5/8                .21
3rd Quarter                        21 5/8          18 1/4                .21
4th Quarter                        29 1/2          19 1/2                .24

1993
1st Quarter                       $31 3/4         $25 1/4               $.24
2nd Quarter                        31              25 3/4                .26
3rd Quarter                        38 5/8          28 7/8                .26
4th Quarter                        41 1/4          33 1/2                .28

                                  
                                  

Dividends were paid to  stockholders  on February 11, 1994 at $.30 per share, an
annual rate of $1.20.

               Additional Stock Information at February 24, 1994:

Closing  sale  price:  $37  5/8.  Number  of  shares   outstanding:   8,656,844.
Approximate number of stockholders of record: 4,800.


66






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission