PIONEER COMPANIES INC
8-K, 1997-11-17
CHEMICALS & ALLIED PRODUCTS
Previous: GEMSTAR ENTERPRISES INC, NT 10-Q, 1997-11-17
Next: FRANKLIN CREDIT MANAGEMENT CORP/DE/, NT 10-Q, 1997-11-17



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

     PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

       Date of Report (Date of earliest event reported): November 5, 1997


                             PIONEER COMPANIES, INC.
             (Exact name of registrant as specified in its charter)



         DELAWARE                           1-9859                06-1215192
         --------                           ------                ----------
(State or other jurisdiction of          (Commission            (IRS Employer
         incorporation)                    File No.)         Identification No.)


4300 NATIONSBANK CENTER
700 LOUISIANA, HOUSTON, TEXAS  77002                                 77002
- ------------------------------------                                 -----
(Address of principal executive offices)                           (Zip Code)


Registrant's telephone number, including area code:              713-225-3831
                                                                 ------------



                                 NOT APPLICABLE
                                 --------------
          (Former name or former address, if changed since last report)



<PAGE>   2



ITEM 2. Acquisition or Disposition of Assets.

         Pursuant to the terms of an Asset Purchase Agreement dated September
22, 1997, between the Registrant and its indirect subsidiaries, PCI Chemicals
Canada Inc. ("PCI Canada") and PCI Carolina Inc. ("PCI Carolina"), and Imperial
Chemical Industries PLC ("ICI"), ICI Canada Inc. ("ICI Canada") and ICI Americas
Inc. ("ICI Americas"), on November 5, 1997, PCI Canada, PCI Carolina and another
indirect subsidiary of the Registrant, Pioneer Licensing, Inc. ("Pioneer
Licensing") acquired substantially all of the assets and properties used by ICI
Canada and ICI Americas in their North American chlor-alkali business. The
purchase price for the acquisition (the "PCI Canada Acquisition"), which was
determined through arms'-length negotiations, was $235.6 million in cash, and
PCI Canada also assumed certain liabilities relating to the on-going operations.
The transaction was completed on November 5, 1997, with effect as of October 31,
1997.

         The assets and properties acquired include chlor-alkali production
facilities at Becancour, Quebec and Dalhousie, New Brunswick with aggregate
annual production capacity of approximately 376,000 tons of chlorine and 423,000
tons of caustic soda. The Becancour facility also produces hydrochloric acid and
bleach, and the Dalhousie facility also produces bleach and sodium chlorate.
Also acquired were facilities located on land leased from ICI Canada in
Cornwall, Ontario and used for the manufacture of bleach, hydrochloric acid,
chlorinated paraffins and pulping additives, and a facility located on land
leased from ICI Americas in Charlotte, North Carolina and used for the
manufacture of pulping additives. The acquired business also includes a research
facility in Mississauga, Ontario, which conducts applications research,
particularly with respect to pulp and paper process technology. PCI Canada, PCI
Carolina and Pioneer Licensing will continue to use the acquired facilities for
the production and sale of industrial chemicals in the United States and Canada.

         Certain related agreements were also executed in connection with the
PCI Canada Acquisition. Pursuant to a Noncompetition Agreement, ICI agreed not
to engage in any production or sales of caustic soda until 2002 in designated
areas of North America. Pursuant to a License Agreement, Pioneer Licensing
received a license from ICI and its affiliates for the non-exclusive use of
certain intellectual property. ICI Canada and certain of its affiliates will
provide transition services to PCI Canada and PCI Carolina pursuant to a
Transition Services Agreement.

         PCI Canada received the proceeds of an offering of $175.0 million of
9-1/4% Senior Secured Notes due 2007 (the "Offering") which was completed on
November 5, 1997. Pioneer Americas, Inc. ("Pioneer Americas"), an indirect
subsidiary of the Registrant, also borrowed $83.0 million under a Term Loan
Agreement, dated as of October 30, 1997 (the "Term Loan Agreement"), among
Pioneer Americas, Pioneer Americas Acquisition Corp., a subsidiary of the
Registrant ("PAAC"), various financial institutions as the Lenders, DLJ Capital
Funding, Inc. (as the Syndication Agent for the Lenders), Salomon Brothers
Holding Company Inc (as the Documentation Agent for the Lenders), Bank of
America National Trust and Savings Association (as the Administrative Agent for
the Lenders) and United States Trust Company of New York (as the Collateral
Agent for the Lenders). The proceeds of the Offering and the borrowing under the
Term Loan Agreement were used to pay the cash portion of the purchase price for
the PCI Canada Acquisition and related fees and expenses. In addition, $7.0
million of the proceeds will be applied by Pioneer Chlor Alkali Company, Inc.,
an indirect subsidiary of the Registrant, for the construction of a chlorine
pipeline from its plant in St. Gabriel, Louisiana to customers in Geismar,
Louisiana.

         The obligations of PCI Canada with respect to the Offering and the
obligations of Pioneer Americas with respect to its borrowings under the Term
Loan Agreement were guaranteed by each of the direct and indirect subsidiaries
of the Registrant. In addition, substantially all of the assets and properties
located in Canada and acquired as a part of the PCI Canada Acquisition, other
than accounts receivable and inventory, were pledged as collateral for such
obligations.

                                      2
<PAGE>   3
ITEM 7. Financial Statements and Exhibits.

        (a) Financial statements of business acquired.



                  AUDITORS' REPORT TO THE BOARD OF DIRECTORS

We have audited the combined balance sheets of ICI Forest Products - North
America (the "Division") as at December 31, 1996, 1995 and 1994 and the
combined statements of operations, head office account and changes in financial
position for each of the years in the three-year period ended December 31,
1996.  These combined financial statements are the responsibility of the
Division's management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform an audit to obtain
reasonable assurance whether the combined financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the combined financial statements. 
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.

In our opinion, these combined financial statements present fairly, in all
material respects, the financial position of the Division as at December 31,
1996, 1995 and 1994 and the results of its operations and the changes in its
financial position for each of the years in the three-year period ended
December 31, 1996 in accordance with Canadian generally accepted accounting
principles.



KPMG
Chartered Accountants

Montreal, Canada
September 5, 1997



                                      3
<PAGE>   4
   
ICI FOREST PRODUCTS - NORTH AMERICA
Combined Balance Sheets
    

(In thousands of Canadian dollars)

<TABLE>
<CAPTION>
                                             September 30,                    December 31,
                                          1997         1996         1996         1995         1994
                                        --------     --------     --------     --------     --------
                                             (Unaudited)
<S>                                      <C>          <C>          <C>          <C>          <C>   
Assets

Current assets:
     Cash                               $     --     $ 19,026     $ 16,210     $     --     $    771
     Accounts receivable (note 3)         31,455       31,271       29,573       31,382       35,272
     Inventories (note 4)                  9,754       10,738        8,856       16,397       12,855
     Prepaid expenses                        302          761          604          555          709
                                        --------     --------     --------     --------     --------
                                          41,511       61,796       55,243       48,334       49,607

Property, plant and
   equipment (note 5)                     88,110       69,822       78,407       67,053       72,610

Other assets (note 6)                      3,443        5,079        7,505        5,856        6,879
                                        --------     --------     --------     --------     --------
                                        $133,064     $136,697     $141,155     $121,243     $129,096
                                        ========     ========     ========     ========     ========

Liabilities and Head Office Account

Current liabilities:
     Bank indebtedness                  $  3,857     $     --     $     --     $     --     $     --
     Accounts payable                     26,575       22,129       23,321       20,228       25,478
     Other current liabilities             7,323        6,136        7,097       10,727       14,902
                                        --------     --------     --------     --------     --------
                                          37,755       28,265       30,418       30,955       40,380

Long-term debt (note 7)                    2,500        2,500        2,500        2,500        2,500
Other non-current
   liabilities (note 8)                    9,929       13,249       12,641       16,323       15,461
                                        --------     --------     --------     --------     --------
                                          50,184       44,014       45,559       49,778       58,341

Head office account                       82,745       92,670       95,531       71,439       70,576

Cumulative translation adjustment
   (note 9)                                  135           13           65           26          179

Commitments and contingent
   liabilities (note 13)
                                        --------     --------     --------     --------     --------
                                        $133,064     $136,697     $141,155     $121,243     $129,096
                                        ========     ========     ========     ========     ========

</TABLE>

See accompanying notes to combined financial statements.

                                       4
<PAGE>   5

ICI FOREST PRODUCTS - NORTH AMERICA
Combined Statements of Operations

(In thousands of Canadian dollars)

<TABLE>
<CAPTION>
                                          Nine months ended
                                            September 30,                  Years ended December 31,
                                         1997           1996           1996          1995           1994
                                      ---------      ---------      ---------      ---------      ---------
                                            (Unaudited)
<S>                                   <C>            <C>            <C>            <C>            <C>      
Sales                                 $ 203,428      $ 203,210      $ 268,877      $ 271,338      $ 225,714

Less freight                             35,549         33,976         44,910         44,878         46,564
                                      ---------      ---------      ---------      ---------      ---------
Net sales                               167,879        169,234        223,967        226,460        179,150

Cost of sales                           110,114        111,011        149,043        149,409        137,614
                                      ---------      ---------      ---------      ---------      ---------
Gross profit                             57,765         58,223         74,924         77,051         41,536

Other expenses (income):
     Selling, general and
       administrative expenses            9,690          9,558         12,213         15,092         13,241
     Amortization of deferred
       investment tax credits              (594)          (594)          (792)          (792)          (792)
     Research expenditures
       (note 11)                          1,070          1,278          1,683          1,753          1,503
     Restructuring (note 12)                362            450            650            910         16,310
                                      ---------      ---------      ---------      ---------      ---------
                                         10,528         10,692         13,754         16,963         30,262
                                      ---------      ---------      ---------      ---------      ---------
Income before the undernoted item        47,237         47,531         61,170         60,088         11,274

Other income, net                           931          2,086          2,045          1,546            875
                                      ---------      ---------      ---------      ---------      ---------
Income before interest and
   income taxes                       $  48,168      $  49,617      $  63,215      $  61,634      $  12,149
                                      =========      =========      =========      =========      =========

</TABLE>

See accompanying notes to combined financial statements.

                                       5

<PAGE>   6

ICI FOREST PRODUCTS - NORTH AMERICA
Combined Statements of Head Office Account

(In thousands of Canadian dollars)

<TABLE>
<CAPTION>
                                 Nine months ended
                                    September 30,                Years ended December 31,
                                 1997          1996          1996          1995          1994
                               --------      --------      --------      --------      --------
                                    (Unaudited)
<S>                            <C>           <C>           <C>           <C>           <C>     
Head office account,
   beginning of period         $ 95,531      $ 71,439      $ 71,439      $ 70,576      $ 99,744

Income before interest and
   income taxes                  48,168        49,617        63,215        61,634        12,149

Transfer to head office         (60,954)      (28,386)      (39,123)      (60,771)      (41,317)
                               --------      --------      --------      --------      --------
Head office account,
   end of period               $ 82,745      $ 92,670      $ 95,531      $ 71,439      $ 70,576
                               ========      ========      ========      ========      ========

</TABLE>

See accompanying notes to combined financial statements.



                                       6
<PAGE>   7

ICI FOREST PRODUCTS - NORTH AMERICA
Combined Statements of Changes in Financial Position

(In thousands of Canadian dollars)

<TABLE>
<CAPTION>
                                        Nine months ended
                                            September 30,              Years ended December 31,
                                        1997          1996          1996          1995          1994
                                      --------      --------      --------      --------      --------
                                           (Unaudited)
<S>                                   <C>           <C>           <C>           <C>           <C>     
Cash provided by (used in):

Operations:
     Income before interest and
       income taxes                   $ 48,168      $ 49,617      $ 63,215      $ 61,634      $ 12,149
     Add (deduct) items not
       affecting cash:
         Loss (gain) on disposal
           of property, plant and
           equipment                        45           126           259         2,682            30
         Depreciation and
           amortization                  6,141         5,756         7,701         7,712         8,514
         Amortization of deferred
           investment tax credits         (594)         (594)         (792)         (792)         (792)
     Net change in non-cash
       working capital balances          2,946         1,171         4,225        (6,246)        8,511
     Cumulative translation
       adjustment                           70           (13)           39          (153)          179
                                      --------      --------      --------      --------      --------
                                        56,776        56,063        74,647        64,837        28,591

Financing:
     Transfer to head office           (60,954)      (28,386)      (39,123)      (60,771)      (41,317)

Investments:
     Investments in property,
       plant and equipment             (15,889)       (8,672)      (19,335)       (4,837)       (5,567)
     Proceeds on disposal of
       property, plant and
       equipment                            --            21            21            --            --
                                      --------      --------      --------      --------      --------
                                       (15,889)       (8,651)      (19,314)       (4,837)       (5,567)
                                      --------      --------      --------      --------      --------
Increase (decrease) in cash            (20,067)       19,026        16,210          (771)      (18,293)

Cash, beginning of period               16,210            --            --           771        19,064
                                      --------      --------      --------      --------      --------
Cash (bank indebtedness),
   end of period                      $ (3,857)     $ 19,026      $ 16,210      $     --      $    771
                                      ========      ========      ========      ========      ========
</TABLE>

See accompanying notes to combined financial statements.


                                       7
<PAGE>   8


ICI FOREST PRODUCTS - NORTH AMERICA
Notes to Combined Financial Statements

Years ended December 31, 1996, 1995 and 1994 
(Tabular amounts in thousands of Canadian dollars)

- --------------------------------------------------------------------------------

1.   BASIS OF PRESENTATION:

     The financial statements of ICI Forest Products - North America (the
     "Division") represent the combined financial position and results of
     operations of the Forest Products divisions of ICI Canada Inc. and ICI
     Americas Inc. Both of these companies are indirectly wholly-owned
     subsidiaries of Imperial Chemical Industries PLC (a UK corporation)
     ("ICI").

     The combined statements of operations disclose income before interest and
     income taxes. Management has not attempted to record interest income or
     expense arising from intercompany balances, nor has a provision for income
     taxes been recorded for the Division. Further, remediation costs for the
     Cornwall plant cellroom, which has been shut down, and the related below
     ground environmental restoration costs have been recorded by ICI Canada
     Inc. and not the Division.

     In all other respects, these combined financial statements are in
     accordance with Canadian generally accepted accounting principles expressed
     in Canadian dollars.

     Unaudited combined financial statements of the Division for the nine months
     ended September 30, 1997 and 1996 have been presented for information
     purposes only.


2.   SIGNIFICANT ACCOUNTING POLICIES:

     (a) Principles of combination:

         The balance sheet and results of operations of the two divisions have
         been combined to present the financial position and results of
         operations of the ICI North American Forest Products business. All
         significant intercompany balances and transactions have been eliminated
         on combination. Because the Division does not represent a separate
         legal entity with issued share capital, the equivalent of shareholders'
         equity is represented by a "Head office account".

     (b) Foreign exchange:

         Monetary assets and liabilities denominated in foreign currencies are
         translated at the rates of exchange at the balance sheet dates. Other
         balance sheet items are translated at the rates prevailing at the
         respective transaction dates. Income and expenses are translated at
         average rates prevailing during the period. Gains or losses on foreign
         exchange are recorded in the statements of operations.


                                       8
<PAGE>   9



ICI FOREST PRODUCTS - NORTH AMERICA 
Notes to Combined Financial Statements, page 2

Years ended December 31, 1996, 1995 and 1994 
(Tabular amounts in thousands of Canadian dollars)

- --------------------------------------------------------------------------------


2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

     (b) Foreign exchange (continued):

         The Forest Products division of ICI Americas Inc. is considered to be a
         self-sustaining foreign operation and its assets and liabilities have
         been translated into Canadian dollars at the rate of exchange in effect
         at the balance sheet dates. Revenue and expense items (including
         depreciation) have been translated at the average rate of exchange
         prevailing during the period. Exchange gains and losses arising from
         the translation of the financial statements are accumulated in the
         cumulative translation adjustment account. The balance in this account
         will be recognized in earnings in proportion to any reduction in the
         net investment in the US division.

     (c) Inventories:

         Inventories are valued at the lower of average actual cost and net
         realizable value. Manufactured goods include the cost of raw materials,
         variable labour and manufacturing overheads, including depreciation.

     (d) Property, plant and equipment:

         Property, plant and equipment are recorded at cost. Depreciation on
         plant and equipment and buildings is provided on a straight-line basis
         over the estimated useful lives of the assets. Annual reviews are made
         of the residual lives of all productive assets, taking into account
         commercial and technological obsolescence as well as physical
         condition. Depreciation is not provided for on construction in
         progress.

     (e) Research expenditures:

         All expenditures for research, except property, plant and equipment
         used for this purpose, are charged to earnings as incurred, net of
         investment tax credits earned.

     (f) Provision for environmental liabilities:

         Provision is made for environmental expenditures that are required to
         comply with governmental regulations, to meet contractual obligations,
         or to improve the health and welfare of employees on a best estimate
         basis.

     (g) Pensions:

         The estimated present value of accrued pension benefits is based on
         actuarial valuations and the net assets available to provide for these
         benefits are at market related values. The pension expense is
         determined by ICI Canada Inc. and ICI Americas Inc. for the respective
         divisions and allocated to the Division based on its proportionate
         number of active employees and retirees. This allocation might differ
         from the calculation that would be obtained if performed on the
         population of the Division alone.


                                       9
<PAGE>   10





ICI FOREST PRODUCTS - NORTH AMERICA 
Notes to Combined Financial Statements, page 3

Years ended December 31, 1996, 1995 and 1994 
(Tabular amounts in thousands of Canadian dollars)

- --------------------------------------------------------------------------------


2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

     (h) Post-retirement benefits other than pensions:

         The Division accrues the estimated present value of retirement benefits
         which include medical, dental, and life insurance provided to
         qualifying employees upon retirement over the employees' periods of
         service to their dates of full entitlement. The expense is determined
         by ICI Canada Inc. and ICI Americas Inc. for the respective divisions
         and allocated to the Division based on its proportionate number of
         active employees and retirees. This allocation might differ from the
         calculation that would be obtained if performed on the population of
         the Division alone.

     (i) Use of estimates:

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities and disclosure of contingent liabilities at the dates of
         the financial statements and the reported amounts of revenues and
         expenses during the reporting periods. Actual results could differ from
         those estimates.

     (j) Investment in joint venture:

         The Division's investment in a joint venture has been accounted for
         using the cost method under which the investment is recorded at cost
         and the net earnings of the joint venture are recognized as income only
         to the extent of dividends received from the joint venture.

     (k) Financial instruments:

         The Division uses derivative financial instruments, principally forward
         foreign exchange contracts, to manage risks from fluctuations in
         exchange rates related to sales and purchases in foreign currencies.
         Derivative financial instruments are not used for trading purposes.
         Gains and losses on forward foreign exchange contracts, which have been
         designated as hedges of anticipated future transactions, are deferred
         and recognized upon completion of the underlying hedged transaction.


3.   ACCOUNTS RECEIVABLE:

<TABLE>
<CAPTION>
                                         September 30,                     December 31,
                                     1997          1996          1996          1995          1994
                                   --------      --------      --------      --------      -------- 
                                         (Unaudited)
<S>                                <C>           <C>           <C>           <C>           <C>      
     Accounts receivable           $ 32,188      $ 32,011      $ 30,386      $ 32,008      $ 34,989 
     Amounts receivable from                                                                        
       related entities                 119           107            36           221         1,140 
     Less allowance for doubtful                                                                    
       accounts                        (852)         (847)         (849)         (847)         (857)
                                                                                                    
                                   --------      --------      --------      --------      -------- 
                                   $ 31,455      $ 31,271      $ 29,573      $ 31,382      $ 35,272 
                                   ========      ========      ========      ========      ======== 

</TABLE>


                                       10
<PAGE>   11



ICI FOREST PRODUCTS - NORTH AMERICA 
Notes to Combined Financial Statements, page 4

Years ended December 31, 1996, 1995 and 1994 
(Tabular amounts in thousands of Canadian dollars)

- --------------------------------------------------------------------------------

4.   INVENTORIES:

<TABLE>
<CAPTION>
                              September 30,                 December 31,
                            1997        1996       1996         1995        1994
                          -------     -------     -------     -------     -------
                              (Unaudited)
<S>                         <C>         <C>         <C>         <C>         <C>    
     Raw materials        $ 3,245     $ 3,734     $ 2,656     $ 7,744     $ 1,496
     Finished goods         3,458       3,957       3,452       5,403       5,734
     Stores and supplies    3,051       3,047       2,748       3,250       5,625

                          -------     -------     -------     -------     -------
                          $ 9,754     $10,738     $ 8,856     $16,397     $12,855
                          =======     =======     =======     =======     =======

</TABLE>


5. PROPERTY, PLANT AND EQUIPMENT:


<TABLE>
<CAPTION>
                                                                September 30,
                                                              1997         1996
                                                            --------     --------
                                                                (Unaudited)
                                             Accumulated    Net book    Net book
                                     Cost    depreciation     value        value
                                   --------  ------------   --------     --------
<S>                                <C>          <C>          <C>          <C>     
     Plant and equipment           $269,527     $186,971     $ 82,556     $ 60,973
     Construction in progress         4,562           --        4,562        7,782
     Buildings                          874          634          240          270
     Land                               752           --          752          797

                                   --------     --------     --------     --------
                                   $275,715     $187,605     $ 88,110     $ 69,822
                                   ========     ========     ========     ========

</TABLE>

<TABLE>
<CAPTION>
                                                                             December 31,
                                                                   1996         1995         1994
                                                                 --------     --------     --------
                                                 Accumulated     Net book     Net book     Net book
                                         Cost    depreciation      value        value        value
                                       --------  ------------    --------     --------     --------
<S>                                    <C>          <C>          <C>          <C>          <C>     
     Plant and equipment               $240,932     $181,059     $ 59,873     $ 61,840     $ 67,830
     Construction in progress            17,476           --       17,476        4,161        3,665
     Buildings                              873          612          261          292          389
     Land                                   797           --          797          760          726

                                       --------     --------     --------     --------     --------
                                       $260,078     $181,671     $ 78,407     $ 67,053     $ 72,610
                                       ========     ========     ========     ========     ========

</TABLE>


                                       11
<PAGE>   12



ICI FOREST PRODUCTS - NORTH AMERICA 
Notes to Combined Financial Statements, page 5

Years ended December 31, 1996, 1995 and 1994 
(Tabular amounts in thousands of Canadian dollars)

- --------------------------------------------------------------------------------


6.   OTHER ASSETS:

<TABLE>
<CAPTION>
                                            September 30,               December 31,
                                           1997       1996       1996       1995       1994
                                          ------     ------     ------     ------     ------
                                             (Unaudited)
<S>                                        <C>        <C>        <C>        <C>        <C>  
     Investment in joint venture
       (note 10)                          $  674     $  674     $  674     $  674     $  674
     Deferred pension asset                2,769      4,405      4,456      5,182      6,205
     Deposit                                  --         --      2,375         --         --

                                          ------     ------     ------     ------     ------
                                          $3,443     $5,079     $7,505     $5,856     $6,879
                                          ======     ======     ======     ======     ======

</TABLE>

     As at December 31, 1996, the Division made $2.375 million in advance
     payments towards the acquisition of plant and equipment.


7.   LONG-TERM DEBT:

<TABLE>
<CAPTION>
                                             September 30,                December 31,
                                            1997       1996       1996       1995       1994
                                           ------     ------     ------     ------     ------
                                              (Unaudited)
<S>                                       <C>        <C>        <C>        <C>       <C>    
     Province of New Brunswick,
       non-interest bearing loan,
       due December 31, 2000               $2,500     $2,500     $2,500     $2,500     $2,500
                                           ======     ======     ======     ======     ======

</TABLE>

8. OTHER NON-CURRENT LIABILITIES:

        <TABLE>
        <CAPTION>
                                                September 30,                 December 31,
                                              1997        1996       1996         1995       1994
                                            -------     -------     -------     -------     -------
                                                 (Unaudited)
        <S>                                 <C>         <C>         <C>         <C>         <C>    
        Post-retirement benefits            $ 6,120     $ 5,769     $ 5,906     $ 5,644     $ 5,499
        Unfunded pension liability              196         150         168         189         220
        Restructuring provisions                 49       2,974       2,409       5,540       4,000
        Deferred investment tax credits       3,564       4,356       4,158       4,950       5,742
        
                                            -------     -------     -------     -------     -------
                                            $ 9,929     $13,249     $12,641     $16,323     $15,461
                                            =======     =======     =======     =======     =======
</TABLE>



                                       12
<PAGE>   13



ICI FOREST PRODUCTS - NORTH AMERICA 
Notes to Combined Financial Statements, page 6

Years ended December 31, 1996, 1995 and 1994 
(Tabular amounts in thousands of Canadian dollars)

- --------------------------------------------------------------------------------


9.   CUMULATIVE TRANSLATION ADJUSTMENT:

<TABLE>
<CAPTION>
                                              September 30,             December 31,
                                             1997      1996      1996      1995       1994
                                            -----     -----      -----     -----      -----
                                              (Unaudited)
<S>                                            <C>      <C>         <C>     <C>         <C>
     Balance, beginning of period           $  65     $  26      $  26     $ 179      $  --
     Effect of changes in exchange
       rates during the period on
       the net assets of the US
       division                                70       (13)        39      (153)       179

                                            -----     -----      -----     -----      -----
                                            $ 135     $  13      $  65     $  26      $ 179
                                            =====     =====      =====     =====      =====

</TABLE>

10. INVESTMENT IN JOINT VENTURE:

     The Division owns 33 1/3% of the issued common shares of Canso Chemicals
     Limited. The following information is submitted with respect to the
     Division's investment in Canso Chemicals Limited:

<TABLE>
<CAPTION>
                                         September 30,            December 31,
                                        1997      1996      1996      1995      1994
                                       -----     -----     -----     -----     -----
                                        (Unaudited)
     <S>                               <C>       <C>       <C>       <C>       <C>
     Division's equity in earnings
       (losses) of the joint
       venture for the period          $  63     $ 120     $ 128     $  90     $(147)
     Division's equity in the net
       assets of the joint venture       951       880       888       760       670
                                       =====     =====     =====     =====     =====

</TABLE>


11. RESEARCH EXPENDITURES:

     Research expenditures are net of the following tax credits:

<TABLE>
<CAPTION>
                              September 30,           December 31,
                             1997      1996     1996     1995     1994
                             ----      ----     ----     ----     ----
                               (Unaudited)
<S>                          <C>       <C>      <C>      <C>      <C> 
                             $260      $180     $199     $207     $251
                             ====      ====     ====     ====     ====

</TABLE>



                                       13
<PAGE>   14



ICI FOREST PRODUCTS - NORTH AMERICA 
Notes to Combined Financial Statements, page 7

Years ended December 31, 1996, 1995 and 1994 
(Tabular amounts in thousands of Canadian dollars)

- --------------------------------------------------------------------------------


12. RESTRUCTURING:

     During 1994, a decision was made to restructure the operations of the
     Division. The restructuring charge of $16,310,000 related primarily to
     severance, demolition and decommissioning costs, and a write-down of fixed
     assets.

     During 1995, the Division recorded a provision of $910,000 representing
     future minimum lease payments and related expenses attributed to excess
     office space which arose from restructuring of the operations.

     During 1996, an additional $650,000 was recorded for restructuring
     activities primarily affecting the research center.

     During 1997, a reserve of $362,000 was recorded for restructuring
     activities at the Becancour plant.


13. COMMITMENTS AND CONTINGENT LIABILITIES:

     (a) Environmental liabilities:

         It is the Division's policy to provide, on a best estimate basis, for
         environmental site clean-up costs when actions are required to comply
         with government environmental regulations, to meet contractual
         obligations, or to improve the health and welfare of employees.

         Given the uncertainties inherent in estimating total costs involved
         because of the expenses and effectiveness of alternate remedial
         technologies, the extent of pollution, the interpretation of complex
         regulations and the degree to which the Division itself is involved, it
         is reasonably possible that actual costs will differ from amounts
         accrued and the differences could be material to the Division.

         Remediation costs associated with the Cornwall plant cellroom as well
         as below ground environmental restoration costs for the site have not
         been accrued for by the Division. These costs have been provided for by
         ICI Canada Inc.


                                       14
<PAGE>   15


ICI FOREST PRODUCTS - NORTH AMERICA 
Notes to Combined Financial Statements, page 8

Years ended December 31, 1996, 1995 and 1994 
(Tabular amounts in thousands of Canadian dollars)

- --------------------------------------------------------------------------------

13. COMMITMENTS AND CONTINGENT LIABILITIES (CONTINUED):

     (b) Lease commitments:

         The future minimum lease payments under operating leases, primarily for
         premises and transportation equipment, are as follows:


<TABLE>

<S>                                                        <C>    
      1997                                                 $ 6,768
      1998                                                   4,755
      1999                                                   4,143
      2000                                                   3,207
      2001                                                   2,398
Thereafter                                                   1,860

                                                           -------
                                                           $23,131
                                                           =======

</TABLE>


14. PENSIONS:

     ICI Canada Inc. and ICI Americas Inc. have various non-contributory defined
     benefit pension plans which cover virtually all employees including those
     of the Division. The plans provide pensions based on length of service and
     final average earnings.

     The estimated present value of accrued pension benefits based on actuarial
     valuations and the net assets available to provide for these benefits at
     market related values for the entire plans, without allocation for that
     portion relating solely to the Division's employees, are shown below:

<TABLE>
<CAPTION>
                                                  December 31,
                                        1996         1995         1994
                                      --------     --------     --------
     <S>                              <C>          <C>          <C>
     ICI Canada Inc:
         Accrued pension benefits     $264,000     $257,000     $224,000
         Pension fund assets           265,000      246,000      233,000
     ICI Americas Inc. :
         Accrued pension benefits      287,000      287,000      235,000
         Pension fund assets           294,000      251,000      207,000
                                      ========     ========     ========
</TABLE>




                                       15
<PAGE>   16



ICI FOREST PRODUCTS - NORTH AMERICA 
Notes to Combined Financial Statements, page 9

Years ended December 31, 1996, 1995 and 1994 
(Tabular amounts in thousands of Canadian dollars)

- --------------------------------------------------------------------------------


15. RELATED PARTY TRANSACTIONS:

     Related party transactions occurred in the normal course of business with
     the Division's affiliated companies. These transactions were entered into
     at normal market-related terms and prices.

<TABLE>
<CAPTION>
                                      September 30,              December 31,
                                    1997       1996       1996       1995       1994
                                   ------     ------     ------     ------     ------
                                     (Unaudited)
<S>                                <C>        <C>        <C>        <C>        <C>   
     Transactions:
         Sales                     $  658     $  491     $  659     $1,102     $  694
         Purchases                  8,428      3,666      6,215      8,368      5,105
         Charges from head office   1,062      1,279      1,632      1,823      2,881
         Purchases of plant and
           equipment                4,400      2,099      4,500         --         --
         Research fee income          162        169        217        250         82
         Insurance expense            448        480        620        742        716
     Balances:
         Accounts receivable          119        107         36        221      1,140
         Accounts payable           1,430      1,634      3,110        951        537
                                   ======     ======     ======     ======     ======

</TABLE>


     The Division is charged for corporate administratives costs incurred by the
     head office. These expenses are allocated to the Division based on a
     combination of negotiated rates and allocation formulas using sales and the
     number of employees as a base.


16. FINANCIAL INSTRUMENTS:

     (a) Foreign currency risk management:

         A portion of the Division's sales and purchases are transacted in
         foreign currencies. The Division uses various forward foreign exchange
         contracts to manage its foreign exchange risk. The following table
         summarizes the Division's commitments to buy and sell foreign currency
         at December 31:

<TABLE>
<CAPTION>
                                                                                      National
                                 National       Exchange                               Canadian     Fair market
                                  amount          rate               Maturity         equivalent       value
                              ------------    --------------    -------------------   ----------    -----------
<S>                              <C>         <C>               <C>                   <C>           <C>       
         Sell contracts:
              December 1996      US$18,000    average 1.3584        up to June 1997   $   24,552    $   24,509
              December 1995      US$27,000    average 1.3804   up to September 1996       37,270        36,857
              December 1994      US$36,000    average 1.3503    up to December 1995       48,610        50,644

         Purchase contracts:
              December 1996   (pound)1,000    average 2.0204       up to March 1997        2,091         2,427
                              ------------    --------------    -------------------   ----------    ----------

</TABLE>



                                       16
<PAGE>   17


ICI FOREST PRODUCTS - NORTH AMERICA 
Notes to Combined Financial Statements, page 10

Years ended December 31, 1996, 1995 and 1994 
(Tabular amounts in thousands of Canadian dollars)

- --------------------------------------------------------------------------------


16. FINANCIAL INSTRUMENTS (CONTINUED):

     (a) Foreign currency risk management (continued):

         The forward foreign exchange contracts represent an obligation to
         exchange principal amounts between the Division and counterparties.
         Credit risk exists in the event of failure by counterparties to meet
         their obligations. The Division reduces this risk by dealing with only
         highly-rated counterparties, normally major Canadian financial
         institutions.

     (b) Fair value disclosure:

         Fair value estimates are made as of a specific point in time, using
         available information about the financial instrument. These estimates
         are subjective in nature and often cannot be determined with precision.

         The Division has determined that the carrying value of its short-term
         financial assets and liabilities approximates fair values at the
         balance sheet dates because of the short-term maturity of those
         instruments. The fair value of pension assets is considered to
         approximate the carrying value.

         The fair value of the Division's long-term debt with the government
         could not be determined because an independently verifiable market
         value for a similar debt instrument is not available.

     (c) Credit and concentration of credit risk:

         The Division sells to the Canadian and US market in approximately the
         same proportions. Six of its customers represent 30% (1995 - 20%; 1994
         - 27%) of the combined total sales for fiscal 1996 and 28% (1995 - 27%;
         1994 - 20%) of the accounts receivable as at the December 31 balance
         sheet dates.

         The Division regularly monitors the credit risk exposures and takes
         steps to mitigate the likelihood of these exposures resulting in actual
         loss. The Division's extension of credit is based on an evaluation of
         each customer's financial condition. Credit losses are provided for in
         the financial statements and actual losses in each of the three years
         ended December 31, 1996 have been nominal.



                                       17
<PAGE>   18



ICI FOREST PRODUCTS - NORTH AMERICA 
Notes to Combined Financial Statements, page 11

Years ended December 31, 1996, 1995 and 1994 
(Tabular amounts in thousands of Canadian dollars)

- --------------------------------------------------------------------------------


17.  RECONCILIATION OF CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING
     PRINCIPLES:

     The combined financial statements of ICI Forest Products - North America,
     presented before accounting for interest and income taxes, are expressed in
     Canadian dollars and are prepared in accordance with Canadian generally
     accepted accounting principles ("GAAP"), which conform, in all material
     respects, with those generally accepted in the United States except as
     described below:

     (a) Reconciliation of income before interest and income taxes:

         (i)  Pension costs and post retirement benefits other than pensions:

              Canadian GAAP requires that the discount rate used should
              represent management's best estimate of the long-term rate of
              return on the pension fund assets. Under US GAAP, the discount
              rate to be used should reflect the rate at which the pension
              benefits can be effectively settled at the date of the financial
              statements.

              For US GAAP purposes, the expenses relating to pensions and post
              retirement benefits other than pensions have been determined using
              the actual demographics of the employees of the Division itself.

         (ii) Joint venture:

              The investment in joint venture is recognized using the cost
              method. Under US GAAP, the investment in joint venture is
              accounted for using the equity method.

         (iii)Restructuring costs:

              Included in restructuring costs are estimates of severance
              payments to be paid to employees. Under US GAAP, the liability and
              expense related to these costs are only recognized when the
              benefit arrangement has been communicated to employees.

         (iv) Investment and other tax credits:

              Under Canadian GAAP, investment and other tax credits are recorded
              as a reduction of the cost of the expenses incurred or as a
              reduction of the assets acquired either as a direct reduction or
              recorded as a deferred credit and amortized on the same basis as
              the related assets. Under US GAAP, tax credits are recorded as a
              reduction of the provision for income taxes. As these combined
              financial statements present income before interest and income
              taxes, no adjustment has been made for this difference.

         (v)  Foreign exchange contracts:

              Under Canadian GAAP, where foreign exchange contracts are
              identified as a hedge against an anticipated revenue stream
              denominated in a foreign currency, any exchange gain or loss is
              deferred. Under US GAAP, anticipated revenue streams do not
              qualify for hedge accounting and any exchange gain or loss is
              recorded in income for the period.


                                       18
<PAGE>   19


ICI FOREST PRODUCTS - NORTH AMERICA 
Notes to Combined Financial Statements, page 12

Years ended December 31, 1996, 1995 and 1994 
(Tabular amounts in thousands of Canadian dollars)

- --------------------------------------------------------------------------------


17.  RECONCILIATION OF CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING
     PRINCIPLES (CONTINUED):

     (a) Reconciliation of income before interest and income taxes (continued):

         (vi) The application of US GAAP would have the following effect on the
              income before interest and income taxes as reported:


<TABLE>
<CAPTION>
                                                           Nine months ended
                                                              September 30,              Years ended December 31,
                                                           1997          1996         1996         1995          1994
                                                         --------      --------     --------     --------      --------
                                                              (unaudited)
     <S>                                                 <C>           <C>          <C>          <C>           <C>
     Income before interest
       and income taxes -
       Canadian GAAP                                     $ 48,168      $ 49,617     $ 63,215     $ 61,634      $ 12,149

     Adjustments in respect of:
         Pension and post retirement costs                  1,189           300          462        1,687           586
         Equity in joint venture                               63           120          128           90          (147)
         Restructuring costs                                  (88)          650          650       (3,800)        3,800
         Foreign exchange                                      --            --           --        2,034        (2,034)
                                                         --------      --------     --------     --------      --------
                                                            1,164         1,070        1,240           11         2,205

                                                         --------      --------     --------     --------      --------
     Income before interest
       and income taxes -
       US GAAP                                           $ 49,332      $ 50,687     $ 64,455     $ 61,645      $ 14,354
                                                         ========      ========     ========     ========      ========
</TABLE>

     (b) Reconciliation of significant balance sheet items:

         (i)  The application of US GAAP would have a significant effect on the
              following balance sheet item as reported:
<TABLE>
<CAPTION>
                                                        September 30,                    December 31
                                                      1997         1996        1996          1995         1994
                                                    --------     --------     --------     --------     --------
                                                         (unaudited)
<S>                                                 <C>          <C>          <C>          <C>          <C>     
     Head office account -
       Canadian GAAP                                $ 82,745     $ 92,670     $ 95,531     $ 71,439     $ 70,576

     Adjustments:
         Pension and post retirement costs             5,941        4,590        4,752        4,290        2,603*
         Equity in joint venture                         277          206          214           86           (4)**
         Restructuring costs                             562          650          650           --        3,800
         Foreign exchange                                 --           --           --           --       (2,034)
                                                    --------     --------     --------     --------     --------
                                                       6,780        5,446        5,616        4,376        4,365

                                                    --------     --------     --------     --------     --------
     Head office account -
       US GAAP                                      $ 89,525     $ 98,116     $101,147     $ 75,815     $ 74,941
                                                    ========     ========     ========     ========     ========

</TABLE>


    *includes cumulative adjustment for pension and post retirement costs of
    $2,017,000

    **includes cumulative adjustment of equity in opening retained earnings in 
    joint venture of $143,000



                                       19
<PAGE>   20



ICI FOREST PRODUCTS - NORTH AMERICA 
Notes to Combined Financial Statements, page 13

Years ended December 31, 1996, 1995 and 1994 
(Tabular amounts in thousands of Canadian dollars)

- --------------------------------------------------------------------------------


17.  RECONCILIATION OF CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING
     PRINCIPLES (CONTINUED):

     (c) The combined statements of changes in financial position reconcile the
         changes in cash and bank indebtedness. Under US GAAP, bank indebtedness
         of $3,857,000 would have been disclosed as financing activities.









                                       20
<PAGE>   21



         (b) Pro forma financial information.

         The following unaudited pro forma financial information (the "Pro Forma
Financial Information") of the Registrant has been derived from and should be
read in conjunction with (i) the audited consolidated financial statements of
the Registrant and the related notes thereto, as included in the Registrant's
annual report on Form 10-K for the year ended December 31, 1996, and (ii) the
financial statements of the business acquired, included under paragraph (a)
above. The Pro Forma Financial Information has been prepared to illustrate the
effects of the PCI Canada Acquisition, the Offering, the borrowing under the
Term Loan Agreement, the June 1997 acquisition by a subsidiary of the Registrant
of certain chlor alkali assets in Tacoma, Washington (the "Tacoma Acquisition")
and related refinancings, and the July 1996 acquisition by a subsidiary of the
Registrant of T.C. Products, Inc.
("T.C. Products").

         The pro forma balance sheet as of September 30, 1997 gives effect to
the PCI Canada Acquisition, the Offering and the borrowing under the Term Loan
Agreement as if they had occurred on September 30, 1997. The pro forma statement
of operations for the year ended December 31, 1996 gives effect to the PCI
Canada Acquisition, the Offering, the borrowing under the Term Loan Agreement,
the Tacoma Acquisition and related financings and the acquisition of T.C.
Products, Inc. as if they had occurred on January 1, 1996. The pro forma
statement of operations for the nine months ended September 30, 1997 gives
effect to the PCI Canada Acquisition, the Offering, the borrowing under the Term
Loan Agreement, the Tacoma Acquisition and related refinancings as if they had
occurred on January 1, 1997. The pro forma statement of operations for the nine
months ended September 30, 1996 gives effect to the PCI Canada Acquisition, the
Offering, the borrowing under the Term Loan Agreement, the Tacoma Acquisition
and related refinancings and the acquisition of T.C. Products as if they had
occurred on January 1, 1996. The Tacoma Acquisition was effective June 17, 1997
and was accounted for using the purchase method. The acquisition of T.C.
Products was effective July 1, 1996 and was accounted for using the purchase
method. The Pro Forma Financial Information is not necessarily indicative of
either future results of operations or the results that might have occurred if
the foregoing transactions had been consummated on the indicated date.

         The PCI Canada Acquisition will be accounted for using the purchase
method. After the PCI Canada Acquisition, the total purchase price of the PCI
Canada Acquisition will be allocated to the assets and liabilities of the
business acquired based upon the estimated fair value of the assets and
liabilities acquired. The pro forma adjustments reflected in the Pro Forma
Financial Information are based upon information available as of the date of the
PCI Canada Acquisition. Accordingly, there can be no assurance that the actual
adjustments will not differ significantly from the pro forma adjustments
reflected in the Pro Forma Financial Information. The pro forma adjustments
reflect certain plans and assumptions of management of the Registrant. No
assurance can be given that such plans will be implemented as now contemplated
or that such assumptions will prove to be accurate.

                                      21
<PAGE>   22
 
                            PRO FORMA BALANCE SHEET
                           AS OF SEPTEMBER 30, 1997
                                  (UNAUDITED)
 
                                     ASSETS
<TABLE>
<CAPTION>
                                   PCI CANADA                                                                           ADJUSTED
                                   ACQUISITION                                                                         PCI CANADA
                                    BUSINESS         US GAAP                                                           ACQUISITION
                                    CANADIAN       ADJUSTMENTS,                                       PRO FORMA       BUSINESS AND
                                  GAAP, $CDN(1)      $CDN(2)       US GAAP, $CDN    US GAAP, US$    ADJUSTMENTS(3)     FINANCINGS
                                  -------------    ------------    -------------    ------------    --------------    ------------
                                                                       (DOLLARS IN THOUSANDS)
<S>                               <C>              <C>             <C>              <C>             <C>               <C>
Current assets
  Cash..........................                                                                       $  8,374 (d)     $  8,374
  Accounts receivable...........    $ 31,455                         $ 31,455         $ 22,680            2,782 (e)       25,462
  Inventories...................       9,754                            9,754            7,033                             7,033
  Prepaid expenses..............         302                              302              218                               218
                                    --------                         --------         --------         --------         --------
         Total current assets...      41,511                           41,511           29,931           11,156           41,087
Property, plant and equipment,
  net...........................      88,110                           88,110           63,530           83,305 (f)      146,835
Investments in and advances to
  unconsolidated subsidiary.....         674         $   277 (a)          951              686               33 (f)          719
Other assets, net...............       2,769           1,723 (b)        4,492            3,239           10,720 (g)       13,959
Excess cost over the fair value
  of net assets acquired,.......                                                                         76,352 (h)       76,352
                                    --------         -------         --------         --------         --------         --------
         Total assets...........    $133,064         $ 2,000         $135,064         $ 97,386         $181,566         $278,952
                                    ========         =======         ========         ========         ========         ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
    Accounts payable............    $ 26,575                         $ 26,575         $ 19,161         $ (2,898)(i)     $ 16,263
    Accrued liabilities.........       7,323         $  (562)(b)        6,761            4,874           (1,624)(i)        3,250
    Returnable deposits.........             
    Bank Indebtedness...........       3,857                            3,857            2,781(i)        (2,781)(i)
    Current portion of long-term
      debt......................                                                                          1,000 (j)        1,000
                                    --------         -------         --------         --------         --------         --------
    Total current liabilities...      37,755            (562)          37,193           26,816           (6,303)          20,513
Long-term debt, less current
  maturities....................       2,500                            2,500            1,803           (1,803)(i)
    Term Loans..................                                                                         82,000 (j)       82,000
    9 1/4% Senior Secured
      Notes.....................                                                                        175,000 (j)      175,000
Returnable deposits.............
Accrued pension and other
  employee benefits.............       6,316          (4,218)(b)        2,098            1,513              (74)(i)        1,439
Other long-term liabilities.....       3,613                            3,613            2,605           (2,605)(i)
Preferred Stock.................
Equity..........................      82,880           6,780 (c)       89,660           64,649          (64,649)(k)
                                    --------         -------         --------         --------         --------         --------
         Total liabilities and
           stockholders'
           equity...............    $133,064         $ 2,000         $135,064         $ 97,386         $181,566         $278,952
                                    ========         =======         ========         ========         ========         ========
 
<CAPTION>
 
                                   ACTUAL     PRO FORMA
                                  COMPANY      COMPANY
                                  --------    ---------
 
<S>                               <C>         <C>
Current assets
  Cash..........................  $ 36,248    $ 44,622
  Accounts receivable...........    42,837      68,299
  Inventories...................    19,974      27,007
  Prepaid expenses..............     2,668       2,886
                                  --------    --------
         Total current assets...   101,727     142,814
Property, plant and equipment,
  net...........................   186,149     332,984
Investments in and advances to
  unconsolidated subsidiary.....                   719
Other assets, net...............    48,621      62,580
Excess cost over the fair value
  of net assets acquired,.......   132,011     208,363
                                  --------    --------
         Total assets...........  $468,508    $747,460
                                  ========    ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
    Accounts payable............  $ 28,181    $ 44,444
    Accrued liabilities.........    27,175      30,425
    Returnable deposits.........     3,287       3,287
    Bank Indebtedness...........
    Current portion of long-term
      debt......................     2,794       3,794
                                  --------    --------
    Total current liabilities...    61,437      81,950
Long-term debt, less current
  maturities....................    26,333      26,333
    Term Loans..................    98,750     180,750
    9 1/4% Senior Secured
      Notes.....................   200,000     375,000
Returnable deposits.............     3,271       3,271
Accrued pension and other
  employee benefits.............    18,511      19,950
Other long-term liabilities.....    16,385      16,385
Preferred Stock.................     5,500       5,500
Equity..........................    38,321      38,321
                                  --------    --------
         Total liabilities and
           stockholders'
           equity...............  $468,508    $747,460
                                  ========    ========
</TABLE>
 
                       (see footnotes on following page)
 
                                       22


<PAGE>   23
 
                        NOTES TO PRO FORMA BALANCE SHEET
                           AS OF SEPTEMBER 30, 1997
                                  (UNAUDITED)
                             (DOLLARS IN THOUSANDS)
 
(1) Reflects the actual PCI Canada Acquisition Business balance sheet as 
    of September 30, 1997 expressed in Canadian dollars, using generally 
    accepted accounting principles followed in Canada ("Canadian GAAP").
 
(2) Reflects adjustments to convert to generally accepted accounting principles
    followed in the United States ("US GAAP"):
 
     (a) Recording of investment in joint venture under the equity method.
 
     (b) Adjustment of pension assets and other liabilities.
 
     (c) Reflects net equity adjustment due to US GAAP adjustments.
 
(3) Reflects the adjustments to the PCI Canada Acquisition Business balance 
    sheet, including the following:
 
     (d) Excess cash after payment of purchase price and related acquisition and
         financing costs.

     (e) Receivable related to difference between base working capital and
         actual working capital at closing date.
 
     (f) Adjustment to fair value of acquired property, plant and equipment and
         investment in unconsolidated subsidiary in accordance with the purchase
         method of accounting.
 
     (g) Reflects the following:
 
         <TABLE>
         <S>    <C>                                                             <C>
         (i)    Capitalization of transaction and financing costs...........     $ 9,794
         (ii)   Capitalization of patents and trademarks....................       1,007
         (iii)  Capitalization of covenant not to compete or solicit........       3,158
         (iv)   Elimination of other assets not purchased...................      (3,239)
                                                                                 -------
                                                                                 $10,720
                                                                                 =======
</TABLE>
 
     (h) Addition of excess of cost over the fair value of net assets acquired.
 
     (i) Reflects elimination of liabilities not assumed.
 
     (j) Addition of debt incurred in connection with the PCI Canada 
         Acquisition.
 
     (k) Elimination of the PCI Canada Acquisition Business historical equity 
         in accordance with the purchase method of accounting.
 
                                       23
<PAGE>   24
 
                       PRO FORMA STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1996
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                               PRO FORMA
                                                           -------------------------------------------------

                                                                PRIOR            PCI CANADA
                                          ACTUAL COMPANY   ACQUISITIONS(1)     ACQUISITION(2)    AS ADJUSTED
                                          --------------   ---------------   -----------------   -----------
                                                                (DOLLARS IN THOUSANDS)
<S>                                       <C>              <C>               <C>                 <C>
Revenues................................     $208,908          $83,912           $164,247         $457,067
Cost of sales...........................      150,464           54,941            115,233          320,638
                                             --------          -------           --------         --------
Gross profit............................       58,444           28,971             49,014          136,429
Selling, general and administrative
  expenses..............................       29,860            3,679             13,919           47,458
                                             --------          -------           --------         --------
Operating income........................       28,584           25,292             35,095           88,971
Interest expense, net...................      (19,212)          (9,100)           (23,492)         (51,804)
Other income, net.......................          887               18              1,594            2,499
                                             --------          -------           --------         --------
Income before income taxes and
  extraordinary item....................       10,259           16,210             13,197           39,666
Provision for income taxes..............        5,859            5,645              4,302           15,806
                                             --------          -------           --------         --------
Income before extraordinary item........     $  4,400          $10,565           $  8,895         $ 23,860
                                             ========          =======           ========         ========
</TABLE>
 
                       (see footnotes on following page)
 
                                       24


<PAGE>   25
 
                   NOTES TO PRO FORMA STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1996
                                  (UNAUDITED)
                             (DOLLARS IN THOUSANDS)
 
(1) Reflects the pro forma adjusted financial results of the Company's prior
    acquisitions of T.C. Products and the Tacoma Facility, as shown below.
 
<TABLE>
<CAPTION>
                                                                          PRO FORMA
                                                     ---------------------------------------------------
                                     ACTUAL TACOMA                                             PRIOR
                                         PLANT       T.C.PRODUCTS(A)    ADJUSTMENTS(B)      ACQUISITIONS
                                     -------------   ----------------   ---------------     ------------
<S>                                  <C>             <C>                <C>                 <C>
Revenues...........................     $73,715           $4,255            $ 5,942(i)        $83,912
Cost of sales......................      52,420            2,550                (29)(ii)       54,941
                                        -------          -------            -------           -------
Gross profit.......................      21,295            1,705              5,971            28,971
Selling, general and administrative
  expenses.........................       1,782              900                997(iii)        3,679
                                        -------          -------            -------           -------
Operating income...................      19,513              805              4,974            25,292
Equity in net loss of
  unconsolidated subsidiary........                           --                                   --
Interest expense, net..............                         (271)            (8,829)(iv)       (9,100)
Other income (expense), net........      (2,209)              11              2,216(v)             18
                                        -------          -------            -------           -------
Income before income taxes and
  extraordinary item...............      17,304              545             (1,639)           16,210
Provision for income taxes.........       6,059              241               (655)(vi)        5,645
                                        -------          -------            -------           -------
Income before extraordinary item...     $11,245           $  304            $  (984)          $10,565
                                        =======          =======            =======           =======
</TABLE>
 
(a) Reflects the pro forma financial results of T.C. Products for the period of
    January 1, 1996 to June 30, 1996, the period prior to ownership by the
    Company.
 
(b) Reflects the adjustments to the operating results from the assets acquired 
    in the Tacoma Acquisition (the "Tacoma Plant") to reflect operations as 
    part of the Company:
 
     (i) Reflects the following:
 
<TABLE>
    <S>  <C>                                                           <C>
    (1)  Elimination of freight costs associated with the sale of
         100,000 tons per year of chlorine shipped to the Gulf Coast
         for which the seller of the Tacoma Plant ("OxyChem") will 
         bear the cost...............................................  $  6,394
    (2)  Adjustment to sales to OxyChem for the difference between
         historical prices and Gulf Coast prices.....................        60
    (3)  Additional 5% commission to be paid to OxyChem on OxyChem's
         national accounts to be serviced by the Company.............      (512)
                                                                       --------
                                                                       $  5,942
                                                                       ========
</TABLE>
 
     (ii) Reflects the following:
 
<TABLE>
    <S>  <C>                                                           <C>
    (1)  Elimination of the impact of LIFO accounting previously used
         by the Tacoma Plant as the Company uses FIFO or average cost
         methods of accounting for inventory valuation...............  $    652
    (2)  Additional depreciation expense with respect to the
         properties, plant and equipment purchased in connection with
         the Tacoma Acquisition using the straight-line method over
         an average life of 20 years.................................       351
    (3)  Elimination of operating lease expense for equipment
         capitalized by the Company which was previously leased by
         OCC Tacoma..................................................    (1,532)
    (4)  Incremental insurance costs.................................       500
                                                                       --------
                                                                       $    (29)
                                                                       ========
</TABLE>
 
                                       25
<PAGE>   26
 
             NOTES TO PRO FORMA STATEMENT OF OPERATIONS (CONTINUED)
                          YEAR ENDED DECEMBER 31, 1996
                                  (UNAUDITED)
                             (DOLLARS IN THOUSANDS)
 
     (iii) Reflects the following:
 
<TABLE>
    <S>  <C>                                                           <C>
    (1)  Elimination of OxyChem corporate allocations................  $ (1,782)
    (2)  Addition of the Company's incremental selling, general and
         administrative expenses.....................................       750
    (3)  Additional amortization expense with respect to intangible
         assets purchased in connection with the Tacoma Acquisition
         using the straight-line method over periods of 5 to 25
         years.......................................................     2,029
                                                                       --------
                                                                       $    997
                                                                       ========
</TABLE>
 
     (iv) Incremental interest expense related to the Existing Term Loans with
          an assumed interest rate of 8.375% and to the Senior Secured Notes
          with an interest rate of 9.25%. A 0.25% change in the interest rate
          applicable to the Existing Term Loans would change pro forma interest
          expense by $250.
 
     (v) Reflects the following:
 
<TABLE>
    <S>  <C>                                                           <C>
    (1)  Elimination of environmental expense associated with the
         Tacoma Plant's accrual of known environmental matters.......  $  1,932
    (2)  Elimination of fees related to the Tacoma Plant's sales of
         receivables.................................................       377
    (3)  Elimination of amortization of deferred gain on equipment
         capitalized by the Company, which was previously leased by
         the Tacoma Plant............................................       (93)
                                                                       --------
                                                                       $  2,216
                                                                       ========
</TABLE>
 
     (vi) Represents the tax effect of all pro forma adjustments.
 
(2) Represents pro forma adjusted amounts for the FP Acquisition, as shown
    below.
 
<TABLE>
<CAPTION>
                                    PCI CANADA
                                    ACQUISITION
                                      BUSINESS
                                      CANADIAN     US GAAP
                                       GAAP,     ADJUSTMENTS   US GAAP,   US GAAP,     PRO FORMA
                                      $CDN(a)      $CDN(b)       $CDN       US$      ADJUSTMENTS(c)   AS ADJUSTED
                                      --------   -----------   --------   --------   --------------   -----------
<S>                                   <C>        <C>           <C>        <C>        <C>              <C>
Revenues............................ $223,967      $    --    $223,967   $164,247       $     --       $164,247
Cost of sales.......................  149,043           --     149,043    109,301          5,932 (iii)  115,233
                                      --------     -------     --------   --------      --------       --------
Gross profit........................   74,924           --      74,924     54,946         (5,932)        49,014
Selling, general and administrative
  expenses..........................   14,546       (1,112)(i)  13,434      9,852          4,067 (iv)    13,919
                                      --------     -------     --------   --------      --------       --------
Operating income....................   60,378        1,112      61,490     45,094         (9,999)        35,095
Equity in net loss of unconsolidated
  subsidiary........................       --           --          --         --             --             --
Interest expense, net...............       --           --          --         --        (23,492)(v)    (23,492)
Other income, net...................    2,045          128 (ii)   2,173      1,594             --         1,594
                                      --------     -------     --------   --------      --------       --------
Income before income taxes and
  extraordinary item................   62,423        1,240      63,663     46,688        (33,491)        13,197
Provision (benefit) for income
  taxes.............................     (792)          --        (792)      (581)         4,883 (vi)     4,302
                                      --------     -------     --------   --------      --------       --------
Income before extraordinary item....  $63,215      $ 1,240     $64,455    $47,269       $(38,374)      $  8,895
                                      ========     =======     ========   ========      ========       ========
</TABLE>
 
(a) Reflects actual results for the PCI Canada Acquisition Business expressed 
    in Canadian dollars using Canadian GAAP.
 
                                       26

<PAGE>   27
 
             NOTES TO PRO FORMA STATEMENT OF OPERATIONS (CONTINUED)
                          YEAR ENDED DECEMBER 31, 1996
                                  (UNAUDITED)
                             (DOLLARS IN THOUSANDS)
 
(b) Reflects adjustments to reflect US GAAP:
 
<TABLE>
    <S>    <C>                                                           <C>
    (i)    Reflects selling, general and administrative expenses
             adjustment including:
           Decrease in expenses due to computing pension expense under
             US GAAP...................................................  $  (462)
           Decrease in expenses due to reduction in restructuring
             expenses under US GAAP....................................     (650)
                                                                         -------
                                                                         $(1,112)
                                                                         =======
 
    (ii)   Increase in income of joint venture investment accounted for under
             the equity method.
</TABLE>
 
(c) Reflects the adjustments to the PCI Canada Acquisition Business' operating 
    results to reflect operations as a part of the Company:
 
<TABLE>
    <S>    <C>                                                           <C>
    (iii)  Additional depreciation expense with respect to the property, plant
             and equipment purchased in connection with the PCI Canada
             Acquisition using the straight-line method over an average life 
             of twelve years.
 
    (iv)   Reflects the following:
           Elimination of ICI corporate allocations....................  $(1,197)
           Addition of the Company's incremental selling, general and
             administrative expenses...................................      500
           Additional amortization expense with respect to intangible
             assets purchased in connection with the PCI Canada 
             Acquisition using the straight-line method over periods of 
             5 to 25 years.............................................    4,764
                                                                         -------
                                                                         $ 4,067
                                                                         =======
 
    (v)    Incremental interest expense related to the Term Loans with an
             assumed interest rate of 8.8% and to the Notes with an interest
             rate of 9.25%. A 0.25% change in the interest rate applicable to
             the Term Loans would change pro forma interest expense by $250.
 
    (vi)   Represents the tax provision for the PCI Canada Acquisition 
             Business plus the tax impact of all pro forma adjustments.
</TABLE>
 
                                       27
<PAGE>   28
 
                       PRO FORMA STATEMENT OF OPERATIONS
                     NINE MONTHS ENDED SEPTEMBER 30, 1997
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                               PRO FORMA
                                                           -------------------------------------------------
                                                                PRIOR
                                          ACTUAL COMPANY   ACQUISITIONS(1)   FP ACQUISITION(2)   AS ADJUSTED
                                          --------------   ---------------   -----------------   -----------
                                                                (DOLLARS IN THOUSANDS)
<S>                                       <C>              <C>               <C>                 <C>
Revenues................................    $172,362           $37,021           $121,961         $331,344
Cost of sales...........................     134,477            26,170             84,220          244,867
                                            --------           -------           --------         --------
Gross profit............................      37,885            10,851             37,741           86,477
Selling, general and administrative
  expenses..............................      25,411             1,274             10,456           37,141
                                            --------           -------           --------         --------
Operating income........................      12,474             9,577             27,285           49,336
Interest expense, net...................     (17,102)           (4,042)           (17,619)         (38,763)
Other income (expense), net.............         879               (39)               722            1,562
                                            --------           -------           --------         --------
Income (loss) before income taxes and
  extraordinary item....................      (3,749)            5,496             10,388           12,135
Provision (benefit) for income taxes....          46             2,395              3,412            5,853
                                            --------           -------           --------         --------
Income (loss) before extraordinary
  item..................................    $ (3,795)          $ 3,101           $  6,976         $  6,282
                                            ========           =======           ========         ========
</TABLE>
 
                       (see footnotes on following page)
 
                                       28

<PAGE>   29
 
                   NOTES TO PRO FORMA STATEMENT OF OPERATIONS
                     NINE MONTHS ENDED SEPTEMBER 30, 1997
                                  (UNAUDITED)
                             (DOLLARS IN THOUSANDS)
 
(1) Reflects the pro forma adjusted financial results of the Company's prior
    acquisition of the Tacoma Plant, as shown below.
 
<TABLE>
<CAPTION>
                                                                                 PRO FORMA
                                                        ACTUAL TACOMA    --------------------------
                                                            PLANT        ADJUSTMENTS    AS ADJUSTED
                                                        -------------    -----------    -----------
<S>                                                     <C>              <C>            <C>
Revenues..............................................     $34,491         $ 2,530 (a)    $37,021
Cost of sales.........................................      27,141            (971)(b)     26,170
                                                           -------         -------        -------
Gross profit..........................................       7,350           3,501         10,851
Selling, general and administrative expenses..........         539             735 (c)      1,274
                                                           -------         -------        -------
Operating income......................................       6,811           2,766          9,577
Equity in net loss of unconsolidated subsidiary.......          --              --             --
Interest expense, net.................................          --          (4,042)(d)     (4,042)
Other income (expense), net...........................         455            (494)(e)        (39)
                                                           -------         -------        -------
Income before income taxes and extraordinary item.....       7,266          (1,770)         5,496
Provision for income taxes............................       2,545            (150)(f)      2,395
                                                           -------         -------        -------
Income before extraordinary item......................     $ 4,721         $(1,620)       $ 3,101
                                                           =======         =======        =======
</TABLE>
 
(a) Reflects the following:
 
<TABLE>
<S>  <C>                                                           <C>
(1)  Elimination of freight costs associated with the sale of
     100,000 tons per year of chlorine shipped to the Gulf Coast
     for which OxyChem will bear the cost........................  $2,548
(2)  Reclassification of freight rebate from other income to
     offset freight costs included in revenues...................     586
(3)  Adjustment to sales to OxyChem for the difference between
     historical prices and Gulf Coast prices.....................    (344)
(4)  Additional 5% commission to be paid to OxyChem on OxyChem's
     national accounts to be serviced by the Company.............    (260)
                                                                   ------
                                                                   $2,530
                                                                   ======
</TABLE>
 
(b) Reflects the following:
 
<TABLE>
<S>  <C>                                                           <C>
(1)  Elimination of the impact of LIFO accounting previously used
     by the Tacoma Plant as the Company uses FIFO or average cost
     methods of accounting for inventory valuation...............  $ (555)
(2)  Additional depreciation expense with respect to the
     properties, plant and equipment purchased in connection with
     the Tacoma Acquisition using the straight-line method over
     an average life of 20 years.................................     121
(3)  Elimination of operating lease expense for the equipment
     capitalized by the Company which was previously leased by
     OCC Tacoma..................................................    (766)
(4)  Incremental insurance costs.................................     229
                                                                   ------
                                                                   $ (971)
                                                                   ======
</TABLE>
 
                                       29
<PAGE>   30
 
             NOTES TO PRO FORMA STATEMENT OF OPERATIONS (CONTINUED)
                     NINE MONTHS ENDED SEPTEMBER 30, 1997
                                  (UNAUDITED)
                             (DOLLARS IN THOUSANDS)
 
(c) Reflects the following:
 
<TABLE>
<S>  <C>                                                           <C>
(1)  Elimination of OxyChem corporate allocations................  $ (539)
(2)  Addition of the Company's incremental selling, general and
     administrative expenses.....................................     344
(3)  Additional amortization expense with respect to intangible
     assets purchased in connection with the Tacoma Acquisition
     using the straight-line method over periods of 5 to 25
     years.......................................................     930
                                                                   ------
                                                                   $  735
                                                                   ======
</TABLE>
 
(d) Incremental interest expense related to the Existing Term Loans with an
    assumed interest rate of 8.375% and to the Senior Secured Notes with an
    interest rate of 9.25%. A 0.25% change in the interest rate applicable to
    the Existing Term Loans would change pro forma interest expense by $125.
 
(e) Reflects the following:
 
<TABLE>
<S>  <C>                                                           <C>
(1)  Elimination of fees related to the Tacoma Plant's sales of
     receivables.................................................  $  138
(2)  Elimination of amortization of deferred gain on equipment
     capitalized by the Company, which was previously leased by
     the Tacoma Plant............................................     (46)
(3)  Reclassification of freight rebate to revenues to offset
     freight costs...............................................    (586)
                                                                   ------
                                                                   $ (494)
                                                                   ======
</TABLE>
 
(f) Represents the tax effect of all pro forma adjustments.
 
(2) Represents pro forma adjusted amounts for the PCI Canada Acquisition, as 
    shown below.
 
<TABLE>
<CAPTION>
                                               PCI CANADA
                                              ACQUISITION
                                               BUSINESS
                                               CANADIAN     US GAAP
                                                GAAP,     ADJUSTMENTS   US GAAP,   US GAAP,     PRO FORMA
                                               $CDN(a)      $CDN(b)       $CDN       US$      ADJUSTMENTS(c)   AS ADJUSTED
                                               --------   -----------   --------   --------   --------------   -----------
<S>                                            <C>        <C>           <C>        <C>        <C>              <C>
Revenues..................................... $167,879      $   --     $167,879   $121,961       $     --       $121,961
Cost of sales................................  110,114          --      110,114     79,996          4,224 (iii)   84,220
                                              --------      ------     ---------  --------       --------       --------
Gross profit.................................   57,765          --       57,765     41,965         (4,224)        37,741
Selling, general and administrative
  expenses...................................   11,122      (1,101)(i)   10,021      7,280          3,176(iv)     10,456
                                              --------      ------     ---------  --------       --------       --------
Operating income.............................   46,643       1,101       47,744     34,685         (7,400)        27,285
Equity in net loss of unconsolidated
  subsidiary.................................       --          --           --         --             --             --
Interest expense, net........................       --          --           --         --        (17,619)(v)    (17,619)
Other income, net............................      931          63(ii)      994        722             --            722
                                              --------      ------     ---------  --------       --------       --------
Income before income taxes and extraordinary
  item.......................................   47,574       1,164       48,738     35,407        (25,019)        10,388
Provision (benefit) for income taxes.........     (594)         --         (594)      (432)         3,844(vi)      3,412
                                              --------      ------     ---------  --------       --------       --------
Income before extraordinary item............. $ 48,168      $1,164     $ 49,332   $ 35,839       $(28,863)      $  6,976
                                              ========      ======     =========  ========       ========       ========
</TABLE>
 
(a) Reflects actual results for the PCI Canada Acquisition Business expressed 
    in Canadian dollars using Canadian GAAP
 
(b) Reflects adjustments to reflect US GAAP:
 
<TABLE>
    <S>    <C>                                                           <C>
    (i)    Reflects selling, general and administrative expenses
             adjustment to reflect:
           Decrease in expenses due to computing pension expense under
             US GAAP...................................................  $(1,189)
           Increase in expenses due to restructuring expenses under US
             GAAP......................................................       88
                                                                         -------
                                                                         $(1,101)
                                                                         =======
 
    (ii)   Increase in income of joint venture investment accounted for under
           the equity method.
</TABLE>
 
                                       30

<PAGE>   31
 
             NOTES TO PRO FORMA STATEMENT OF OPERATIONS (CONTINUED)
                     NINE MONTHS ENDED SEPTEMBER 30, 1997
                                  (UNAUDITED)
                             (DOLLARS IN THOUSANDS)
 
(c) Reflects the adjustments to the PCI Canada Acquisition Business' operating
    results to reflect operations as a part of the Company:
 
<TABLE>
    <S>    <C>                                                           <C>
    (iii)  Additional depreciation expense with respect to the property, plant
           and equipment purchased in connection with the PCI Canada Acquisition
           using the straight-line method over an average life of twelve years.
 
    (iv)   Reflects the following:
           Elimination of ICI corporate allocations....................  $ (772)
           Addition of the Company's incremental selling, general and
             administrative
             expenses..................................................     375
           Additional amortization expense with respect to intangible
             assets purchased in connection with the PCI Canada 
             Acquisition using the straight-line method over periods of 
             5 to 25 years....................... .....................   3,573
                                                                         ------
                                                                         $3,176
                                                                         ======
 
    (v)    Incremental interest expense related to the Term Loans with an
           assumed interest rate of 8.8% and to the Notes with an interest rate
           of 9.25%. A 0.25% change in the interest rate applicable to the Term
           Loans would change pro forma interest expense by $125.
 
    (vi)   Represents the tax provision for the PCI Canada Acquisition Business 
           plus the tax impact of all pro forma adjustments.
</TABLE>
 
                                       31
<PAGE>   32
 
                       PRO FORMA STATEMENT OF OPERATIONS
                     NINE MONTHS ENDED SEPTEMBER 30, 1996
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                            PRO FORMA
                                                         ------------------------------------------------                   
                                                              PRIOR           PCI CANADA
                                       ACTUAL COMPANY    ACQUISITIONS(1)    ACQUISITION(2)    AS ADJUSTED
                                       --------------    ---------------    --------------    -----------
                                                             (DOLLARS IN THOUSANDS)
<S>                                    <C>               <C>                <C>               <C>
Revenues.............................    $159,082            $64,546          $123,718         $347,346
Cost of sales........................     115,085             42,854            85,631          243,570
                                         --------            -------          --------         --------
Gross profit.........................      43,997             21,692            38,087          103,776
Selling, general and administrative
  expenses...........................      23,147              4,627            10,569           38,343
                                         --------            -------          --------         --------
Operating income.....................      20,850             17,065            27,518           65,433
Interest expense, net................     (13,908)            (7,000)          (17,619)         (38,527)
Other income (expense), net..........         491              1,676             1,613            3,780
                                         --------            -------          --------         --------
Income before income taxes and
  extraordinary item.................       7,433             11,741            11,512           30,686
Provision for income taxes...........       4,400              4,064             3,826           12,290
                                         --------            -------          --------         --------
Income before extraordinary item.....    $  3,033            $ 7,677          $  7,686         $ 18,396
                                         ========            =======          ========         ========
</TABLE>
 
                       (see footnotes on following page)
 
                                       32

<PAGE>   33
 
                   NOTES TO PRO FORMA STATEMENT OF OPERATIONS
                     NINE MONTHS ENDED SEPTEMBER 30, 1996
                                  (UNAUDITED)
                             (DOLLARS IN THOUSANDS)
 
(1) Reflects the pro forma adjusted financial results of the Company's prior
    acquisitions of the Tacoma Plant and T.C. Products, as shown below.
 
<TABLE>
<CAPTION>
                                                                             PRO FORMA
                                                            -------------------------------------------
                                            ACTUAL TACOMA   T.C.PRODUCTS   ADJUSTMENTS        PRIOR
                                               PLANT             (A)           (B)         ACQUISITIONS
                                            -------------   ------------   -----------     ------------
<S>                                         <C>             <C>            <C>             <C>
Revenues..................................     $56,038         $4,255         $4,253 (i)     $64,546
Cost of sales.............................      39,925          2,550            379 (ii)     42,854
                                               -------         ------        -------         -------
Gross profit..............................      16,113          1,705          3,874          21,692
Selling, general and administrative
  expenses................................       2,977            900            750 (iii)     4,627
                                               -------         ------        -------         -------
Operating income..........................      13,136            805          3,124          17,065
Equity in net loss of unconsolidated
  subsidiary..............................          --             --             --              --
Interest expense, net.....................          --           (271)        (6,729)(iv)     (7,000)
Other income (expense), net...............          --             11          1,665 (v)       1,676 
                                               -------         ------        -------         -------
Income before income taxes and
  extraordinary item......................      13,136            545         (1,940)         11,741
Provision for income taxes................       4,599            241           (776)(vi)      4,064
                                               -------         ------        -------         -------
Income before extraordinary item..........     $ 8,537         $  304        $(1,164)        $ 7,677
                                               =======         ======        =======         =======

(a)  Reflects the pro forma financial results of T.C. Products for the period of January
     1, 1996 to June 30, 1996, the period prior to ownership by the Company.
(b)  Reflects the adjustments to the Tacoma Plant's operating results to reflect
     operations as part of the Company:

     (i)    Reflects the following:

            (1)  Elimination of freight costs associated with the sale of
                 100,000 tons per year of chlorine shipped to the Gulf Coast
                 for which OxyChem will bear the cost........................  $4,850
            (2)  Adjustment to sales to OxyChem for the difference between
                 historical prices and Gulf Coast prices.....................    (207)
            (3)  Additional 5% commission to be paid to OxyChem on OxyChem's
                 national accounts to be serviced by the Company.............    (390)
                                                                               ------
                                                                               $4,253
                                                                               ======
     (ii)   Reflects the following:

            (1)  Elimination of the impact of LIFO accounting previously used
                 by the Tacoma Plant as the Company uses FIFO or average
                 costs methods of accounting for inventory valuation......... $   756
            (2)  Additional depreciation expense with respect to the
                 properties, plant and equipment purchased in connection with
                 the Tacoma Acquisition using the straight-line method over
                 an average life of 20 years.................................     397
            (3)  Elimination of operating lease expense for the equipment
                 capitalized by the Company which was previously leased by
                 OxyChem.....................................................  (1,149)
            (4)  Incremental insurance costs.................................     375
                                                                              -------
                                                                              $   379
                                                                              =======
</TABLE>

                                       33

<PAGE>   34
 
             NOTES TO PRO FORMA STATEMENT OF OPERATIONS (CONTINUED)
                     NINE MONTHS ENDED SEPTEMBER 30, 1996
                                  (UNAUDITED)
                             (DOLLARS IN THOUSANDS)


<TABLE>
<S>     <C>                                                           <C>
 (iii)  Reflects the following:  
    (1)  Elimination of OxyChem corporate allocations................  $(1,334)
    (2)  Addition of the Company's incremental selling, general and            
         administrative expenses.....................................      563 
    (3)  Additional amortization expense with respect to intangible            
         assets purchased in connection with the Tacoma Acquisition             
         using the straight-line method over periods of 5 to 25                
         years.......................................................    1,521
                                                                       -------
                                                                       $   750
                                                                       =======
</TABLE>

 (iv)   Incremental interest expense related to the Existing Term Loans with an
        assumed interest rate of 8.375% and to the Senior Secured Notes with an
        interest rate of 9.25%. A 0.25% change in the interest rate applicable
        to the Existing Term Loans would change pro forma interest expense by
        $125.         



<TABLE>
<S>        <C>                                                        <C>
 (v)    Reflects the following:                                             
    (1)  Elimination of environmental expense associated with the          
         Tacoma Plant's accrual of known environmental matters.......  $ 1,449
    (2)  Elimination of fees related to the Tacoma Plant's sales of           
         receivables.................................................      285
    (3)  Elimination of amortization of deferred gain on equipment            
         capitalized by the Company, which was previously leased by           
         the Tacoma Plant............................................      (69)
                                                                       -------
                                                                       $ 1,665
                                                                       =======

</TABLE>
                                                                              
 (vi)   Represents the tax effect of all pro forma adjustments.           
                                                                              
(2) Represents to pro forma adjusted amounts for the PCI Canada Acquisition, 
    as shown below. 
 
<TABLE>
<CAPTION>
                                   
                             PCI CANADA  
                             ACQUISITION       US GAAP
                            CANADIAN GAAP,   ADJUSTMENTS,   US GAAP,   US GAAP,      PRO FORMA
                               $CDN (a)        $CDN (b)       $CDN        US$      ADJUSTMENTS(c)   AS ADJUSTED
                            --------------   ------------   --------   --------   ---------------   -----------
<S>                         <C>              <C>            <C>        <C>        <C>               <C>
Revenues...................    $169,234        $   --       $169,234   $123,718      $     --         $123,718
Cost of sales..............     111,011            --        111,011     81,154         4,477(iii)      85,631
                               --------        ------       --------   --------      --------         --------
Gross profit...............      58,223            --         58,223     42,564        (4,477)          38,087
Selling, general and
  administrative
  expenses.................      11,286          (950)(i)     10,336      7,556         3,013(iv)       10,569
                               --------        ------       --------   --------      --------         --------
Operating income...........      46,937           950         47,887     35,008        (7,490)          27,518
Equity in net loss of
  unconsolidated
  subsidiary...............          --            --             --         --            --               --
Interest expense, net......          --            --             --         --       (17,619)(v)      (17,619)
Other income (expense),
  net......................       2,086           120(ii)      2,206      1,613            --            1,613
                               --------        ------       --------   --------      --------         --------
Income before income taxes
  and extraordinary item...      49,023         1,070         50,093     36,621       (25,109)          11,512
Provision for income
  taxes....................        (594)           --           (594)      (434)        4,260(vi)        3,826
                               --------        ------       --------   --------      --------         --------
Income before extraordinary
  item.....................    $ 49,617        $1,070       $ 50,687   $ 37,055      $(29,369)        $  7,686
                               ========        ======       ========   ========      ========         ========
</TABLE>
 
                                       34

<PAGE>   35
 
             NOTES TO PRO FORMA STATEMENT OF OPERATIONS (CONTINUED)
                         NINE MONTHS ENDED SEPTEMBER 30, 1996
                                  (UNAUDITED)
                             (DOLLARS IN THOUSANDS)
 
(a) Reflects actual results for the PCI Canada Acquisition Business expressed 
    in Canadian dollars using Canadian GAAP.
 
(b) Reflects adjustments to reflect US GAAP:
 
<TABLE>
<S>    <C>                                                             <C>
       Reflects selling, general and administrative expenses
(i)    adjustment to reflect:
       Decrease in expenses due to computing pension expense under
       US GAAP.....................................................    $ (300)
       Decrease in expenses due to reduction in restructuring
       expenses under US GAAP......................................      (650)
                                                                       ------
                                                                       $ (950)
                                                                       ======
</TABLE>
 
      (ii) Increase in income of joint venture investment accounted for under 
           the equity method.
 
(c) Reflects the adjustments to the PCI Canada Acquisition Business' operating
    results to reflect operations as a part of the Company:
 
     (iii) Additional depreciation expense with respect to the property, plant
           and equipment purchased in connection with the PCI Canada Acquisition
           using the straight-line method over an average life of twelve years.
 
     (iv) Reflects the following:
 
<TABLE>
<S>    <C>                                                             <C>
       Elimination of ICI corporate allocations....................    $ (935)
       Addition of the Company's incremental selling, general and
       administrative expenses.....................................       375
       Additional amortization expense with respect to intangible
       assets purchased in connection with the PCI Canada 
       Acquisition using the straight-line method over periods of 
       5 to 25 years...............................................     3,573
                                                                       ------
                                                                       $3,013
                                                                       ======
</TABLE>
 
     (v) Incremental interest expense related to the Term Loans with an assumed
         interest rate of 8.8% and to the Notes with an interest rate of 9.25%.
         A 0.25% change in the interest rate applicable to the Term Loans would
         change pro forma interest expense by $125.
 
     (vi) Represents the tax provision for the PCI Canada Acquisition Business 
          plus the tax impact of all pro forma adjustments.
 
                                       35
<PAGE>   36




         (c) Exhibits. (Exhibits marked with an asterisk (*) are incorporated by
                        reference.)

         EXHIBIT NO.                        DESCRIPTION OF EXHIBITS

               2(a)*                Asset Purchase Agreement, dated as of
                                    September 22, 1997, between PCI Chemicals
                                    Canada Inc., PCI Carolina, Inc. and the
                                    Registrant and Imperial Chemical Industries
                                    PLC, ICI Canada Inc. and ICI Americas, Inc.
                                    (incorporated by reference to Exhibit 2 to
                                    the Registrant's Report on Form 10-Q for the
                                    quarter ended September 30, 1997).

               2(b)                 First Amendment to Asset Purchase Agreement,
                                    dated as of October 31, 1997, between PCI
                                    Chemicals Canada Inc., PCI Carolina, Inc.
                                    and the Registrant and Imperial Chemical
                                    Industries PLC, ICI Canada Inc. and ICI
                                    Americas, Inc.


                                    SIGNATURE


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                        PIONEER COMPANIES, INC.



November 17, 1997                       By:  /s/ PHILIP A. ABLOVE
                                             --------------------
                                             Philip A. Ablove
                                             Vice President and
                                             Chief Financial Officer


                                      36
<PAGE>   37
                                EXHIBIT INDEX


     (c) Exhibits.  (Exhibits marked with an asterisk (*) are incorporated
by reference.)

       EXHIBIT NO.            DESCRIPTION OF EXHIBITS

           2(a)*    Asset Purchase Agreement, dated as of September
                    22, 1997, between PCI Chemicals Canada Inc., PCI
                    Carolina, Inc. and Pioneer Companies, Inc. and
                    Imperial Chemical Industries PLC, ICI Canada Inc.
                    and ICI Americas, Inc. (incorporated by reference to
                    Exhibit 2 to the Registrant's Report on Form 10-Q for
                    the quarter ended September 30, 1997).

           2(b)     First Amendment to Asset Purchase Agreement, dated as of
                    October 31, 1997, between PCI Chemicals Canada Inc., PCI
                    Carolina, Inc. and Pioneer Companies, Inc. and Imperial
                    Chemical Industries PLC, ICI Canada Inc. and ICI
                    Americas, Inc.

<PAGE>   1
                                                                    EXHIBIT 2(b)


                               FIRST AMENDMENT TO

                            ASSET PURCHASE AGREEMENT


              This First Amendment ("Amendment") is entered into by and among
PCI CHEMICALS CANADA INC., a New Brunswick corporation, ("Purchaser"), PCI
CAROLINA, INC., a Delaware corporation ("U.S. Purchaser"), PIONEER COMPANIES,
INC., a Delaware corporation ("Pioneer"), ICI CANADA INC., a Canadian
corporation ("Vendor"), ICI AMERICAS INC., a Delaware corporation ("U.S.
Vendor") and IMPERIAL CHEMICAL INDUSTRIES PLC, a United Kingdom corporation
("ICI Parent ").

                             PRELIMINARY STATEMENTS

              1.     Purchaser, U.S. Purchaser, Pioneer, Vendor, U.S. Vendor
and ICI Parent (collectively, the "Parties") are parties to that certain Asset
Purchase Agreement dated as of September 22, 1997 contemplating the acquisition
by Purchaser and U.S. Purchaser or their assignee of certain assets, business
and undertakings comprising the Forest Products Division of Vendor and U.S.
Vendor for the consideration and upon the terms and conditions therein set
forth ("Purchase Agreement").

              2.     The Parties desire to amend the Purchase Agreement to
change the Closing Date, to provide for an effective Time of Closing as of
12:01 a.m. on October 31, 1997 and to make other agreed and conforming changes
to the Purchase Agreement.  Capitalized terms used but not defined herein shall
have the meanings set forth in the Purchase Agreement.

              NOW, THEREFORE, in consideration of the premises and for other
good and valuable consideration, the receipt and sufficiency of which are
hereby acknowledged, the Parties hereby agree as follows:

                     Amendment to Definitions in Section 1.1.  (a) Certain of
the Definitions set forth in Section 1.1 of Article I of the Purchase Agreement
are amended hereafter to read in their entirety, as follows:

              "ACTUAL WORKING CAPITAL" means Working Capital at the Effective
       Time calculated in accordance with Schedule 7.4(1);

              "BASE WORKING CAPITAL" means the amount of $17,304,000;

              "CLOSING DATE" means November 5, 1997 or such other date, not
       later than December 31, 1997 as may be agreed to in writing between the
       Vendor and the Purchaser;
<PAGE>   2
              (b)    The following definition shall be added to the definitions
       in Section 1.1:

              "EFFECTIVE DATE" means October 31, 1997;

              "EFFECTIVE TIME" means 12:01 a.m. on October 31, 1997;

              (c)    The words "Closing Date" utilized in the definition of
       VENDOR'S RETAINED ENVIRONMENTAL LIABILITIES shall be changed to the
       words "Effective Time," and Clause (b) in such definition is hereby
       amended to read in its entirety as follows:

              "(b)   Operation of the Business or activities conducted on the
              Cornwall Site prior to the Effective Time and any activity
              carried out thereon by or on behalf of the Vendor or any
              Affiliate of the Vendor or any employee of the Purchaser acting
              as agent of the Vendor after the Effective Time pursuant to
              Section 8.1(2)(l) hereof; and"

                     Amendment to Section 1.4.  Section 1.4 of the Purchase
Agreement is hereby amended to read in its entirety as follows:

              "All references to currency herein are to lawful money of Canada,
              except that (i) the Purchase Price and adjustments thereto and
              the payment to ICI Parent provided for in Section 2.4 shall be
              paid pursuant to Section 2.9 in lawful money of the United
              States, and (ii) the allocations in Schedule 2.5 are in lawful
              money of the United States.  For purposes of converting
              adjustments provided for in this Agreement from Canadian dollars
              to United States dollars, the exchange rate to be used shall be
              the closing mid-point spot exchange rate as reported by Bloomberg
              (x) in the case of any adjustments provided for in Section 2.4,
              two Business Days prior to the Effective Date, and (y) in the
              case of any payment to be made pursuant to Section 7.4, two
              Business Days prior to the date such payment is due."

                     Amendments to Section 1.5.  (a) Certain of the Schedules
attached to the Purchase Agreement are hereby amended, as follows:

              (i)    Schedule 2.1(2) dealing with "Machinery and Equipment" is
              amended in its entirety to be in the form attached to this
              Amendment as Schedule 2.1(2).



                                      -2-
<PAGE>   3
              (ii)   Schedule 2.1(3) dealing with "Contracts" is amended in its
              entirety to be in the form attached to this Amendment as Schedule
              2.1(3).

              (iii)  Schedule 2.1(6) dealing with "Existing Permits" is amended
              in its entirety to be in the form attached to this Amendment as
              Schedule 2.1(6).

              (iv)   Schedule 2.2 dealing with "Excluded Assets" is amended in
              its entirety to be in the form attached to this Amendment as
              Schedule 2.2.

              (v)    Schedule 2.3 dealing with "Contracts Requiring Consent to
              Assignment" is amended in its entirety to be in the form attached
              to this Amendment as Schedule 2.3.

              (vi)   Schedule 3.1(18) dealing with "Environmental Disclosure"
              is amended in its entirety to be in the form attached to this
              Amendment as Schedule 3.1(18).

              (vii)  Schedule 3.1(18)(a) dealing with "Environmental Permits"
              is amended in its entirety to be in the form attached to this
              Amendment as Schedule 3.1(18)(a).

              (viii) Schedule 4.6(1) dealing with "Storage Tanks" is amended in
              its entirety to be in the form attached to this Amendment as
              Schedule 4.6(1).

              (ix)   Schedule 5.9(a) dealing with "Becancour Chemprox
              Employees" is amended in its entirety to be in the form attached
              to this Amendment as Schedule 5.9(a).

              (x)    Schedule 6.1(1)(l) is amended to change its title from
              "Confidentiality and Noncompetition Agreement" to "Noncompetition
              Agreement" and to be in the form attached to this Amendment as
              Schedule 6.1(1)(l).

              (xi)   Schedule 7.4(1) dealing with "Actual Working Capital" is
              amended in its entirety to be in the form attached to this
              Amendment as Schedule 7.4(1).

       (b)    A new Schedule 2.5 entitled "Purchase Price Allocation" is added
to the Purchase Agreement and attached hereto.





                                    -  3  -
<PAGE>   4
                     Amendments to Section 2.1.  (a) The first sentence of
Section 2.1 is hereby amended to read in its entirety as follows:

              "Upon and subject to the terms and conditions hereof, the Vendor
              will sell to the Purchaser and the Purchaser will purchase from
              the Vendor as a going concern, as of and with effect from the
              Effective Time, the undertakings, business and operations of the
              Business, including all of the assets owned by the Vendor or to
              which the Vendor is entitled and belonging to or used in the
              Business (collectively "Assets") including, without limitation,
              the following:

              (b)    Section 2.1(5) is hereby amended to delete the words
       "Closing Date" appearing therein and replace such words with the words
       "Effective Time".

              (c)    The last sentence of Section 2.1 is hereby amended to read
       in its entirety as  follows:

              "Subject to and simultaneous with completion of the sale and
              purchase of the Assets, but effective for all purposes as of the
              Effective Time, the U.S. Vendor shall sell to the U.S. Purchaser,
              and the U.S. Purchaser shall purchase from the U.S. Vendor, the
              undertakings, business and operations of the U.S. Business
              including the assets set forth in Schedule 2.1.1 (the "U.S.
              Assets")."

                     Amendment to Section 2.2.  The first sentence of Section
2.2 is hereby amended to read in its entirety as follows:

              "For the avoidance of doubt, the Excluded Assets listed in
              Schedule 2.2 existing as of the Effective Time shall be retained
              by the Vendor or the U.S. Vendor and shall not be sold, assigned
              or transferred to the Purchaser or the U.S. Purchaser pursuant to
              this Agreement."

                     Amendment to Section 2.4.  Section 2.4 of the Purchase
Agreement is hereby amended to read in its entirety as follows:

              "The purchase price payable to the Vendor for the Assets and to
              the U.S. Vendor for the U.S. Assets will be U.S. $232,412,850
              (such amount being hereinafter referred to as the "Purchase
              Price), together with interest thereon from the Effective Time to
              but excluding the Closing Date at the rate of 8 1/2% per annum,
              and subject to adjustment (i) as





                                    -  4  -
<PAGE>   5
              contemplated in Sections 7.4 and 4.3(2) (except, as to the
              latter, to the extent taken into consideration in the adjustment
              of working capital contemplated by Section 7.4) and (ii) for
              customary prorations for real property and school taxes and lease
              rental payments (except to the extent taken into consideration in
              the adjustment of working capital contemplated by Section 7.4),
              and (iii) by deducting therefrom the amount of any dividend (or
              the fair market value of any distribution) received by the Vendor
              with respect to the Canso Common Shares during the period
              commencing June 30, 1997 and ending on the Closing Date
              (calculated in U.S. currency based upon the closing mid point
              spot exchange rate reported by Bloomberg on the date of such
              dividend or distribution), which Purchase Price (as so adjusted)
              will be allocated in accordance with Section 2.5.

              The Vendor shall undertake to have all utility service meters
              recorded as of 8:00 a.m. on the Effective Date, with charges
              prior to such time solely for the account of Vendor and charges
              thereafter for the account of Purchaser.  Purchaser shall make
              arrangements for utility services on and after 8:00 a.m. on the
              Closing Date.

              In addition to the Purchase Price and in consideration of
              execution and delivery by ICI Parent of the Noncompetition
              Agreement referred to in Section  6.1(1)(l), the U.S. Purchaser
              agrees to pay or cause to be paid to ICI Parent the sum of
              U.S.$3,157,900, together with interest thereon from the Effective
              Time to but excluding the Closing Date at the rate of 8 1/2% per
              annum, with respect to the limitations and restrictions therein
              provided applicable to the U.S. Business."

                     Amendment to Section 2.5.    The first paragraph of
Section 2.5 of the Purchase Agreement dealing with Purchase Price Allocation is
hereby amended to read in its entirety as follows:

              "Each of the Vendor, the U.S. Vendor and the Purchaser and the
              U.S. Purchaser have agreed upon an allocation of the Purchase
              Price among the Assets and US. Assets prior to the Effective Time
              in the manner set forth in Schedule 2.5 attached to this
              Agreement.  The parties hereby agree to use such allocation and
              to cooperate in good faith with each other in connection with the
              preparation or filing of any information required to be furnished
              to Revenue Canada and





                                    -  5  -
<PAGE>   6
              to the Ministere du revenu du Quebec and any applicable
              Governmental Authority.  The parties further agree that they will
              not voluntarily take any inconsistent position thereafter,
              whether in the course of an audit by any applicable Governmental
              Authority or otherwise."

                     Amendment to Section 2.7.  The words "Closing Date" and
"Time of Closing" in Section 2.7 are hereby deleted and replaced with the words
"Effective Time."

                     Amendment to Section 2.8.  Section 2.8(b) is hereby
amended to delete the words "Time of Closing" appearing therein and to replace
such words with the words "Effective Time".

                     Amendment to Section 2.9.  Section 2.9 is hereby amended
to add a second sentence which shall read in its entirety as follows:

              "The amount payable to ICI Parent pursuant to Section 2.4 shall
              be payable by delivery to ICI Parent at the Time of Closing of a
              certified check or bank draft or by wire transfer of funds to ICI
              Parent pursuant to wire transfer account information given to the
              Purchaser and the U.S. Purchaser not later than three (3)
              Business Days prior to the Closing Date."

                     Amendments to Section 3.1.

              (a)    Section 3.1(5)(b) is hereby amended to delete the words
       "Closing Date" appearing therein and to replace such words with the
       words "Effective Time".

              (b)    The third sentence of Section 3.1(8) is hereby amended to
       delete the words "Closing Date" appearing therein and to replace such
       words with the words "Effective Time".

              (c)    Section 3.1(22)(a) is hereby amended hereafter to read in
       its entirety as follows:

              "(22)  (a)    the authorized capital stock of Canso consists of 
                            40,000 common shares, without nominal or par value;
                            Canso has no shares of capital stock outstanding
                            except for 11,140 common shares owned by Kimberly
                            Clark Nova Scotia Inc., 11,140 common shares owned
                            by Stora Forest Industries Inc. and the Canso
                            Common Shares (as hereinafter defined); all of the
                            Canso Common Shares are duly authorized, validly
                            issued as fully paid and non-assessable; the Vendor
                            has, and immediately prior to the Effective Date
                            will have, good and valid title to
        
        



                                    -  6  -
<PAGE>   7

                            11,140 common shares of Canso (the "CANSO COMMON
                            SHARES"), with full right, power and authority to
                            transfer the Canso Common Shares to the Purchaser
                            at the Effective Time, free and clear of any and
                            all proxies, shareholder agreements, voting
                            agreements, voting trusts or Encumbrances other
                            than that certain Shareholders' Agreement dated as
                            of January 1, 1985, as amended by Extension of
                            Agreement dated as of January 1, 1990
                            ("SHAREHOLDERS' AGREEMENT") set forth on Schedule
                            2.3, pursuant to which consent for the transfer of
                            the Canso Common Shares has been or will be
                            obtained prior to the Effective Date by the Vendor
                            from all parties thereto; upon the delivery of
                            certificates representing the Canso Common Shares
                            to the Purchaser on the Effective Date, the
                            Purchaser will acquire good and valid title to the
                            Canso Common Shares, free and clear of any and all
                            proxies, shareholder agreements, voting agreements,
                            voting trusts or Encumbrances, other than the
                            rights to purchase and restrictions set forth in
                            the Shareholders' Agreement; and ownership of the
                            Canso Common Shares does not impose on Purchaser
                            any obligation to make any contribution to the
                            capital of Canso or any indemnification obligations
                            vis a vis the other shareholders of Canso;"
        
                 (d)    Section 3.1(22)(c)(2) is hereby amended to delete the 
       words "Closing Date" appearing therein and to replace such words with
       the words "Effective Time".
        
                 (e)    Section 3.1(23)(a) is hereby amended to read in its 
       entirety as follows:

                        "(a)"  the Vendor is the sole owner by good and
                        marketable title of, and shall on the Closing Date but
                        as of the Effective Time transfer to the Purchaser good
                        and marketable title to, the Real Property, free and
                        clear of any and all Encumbrances (other than
                        Existing Encumbrances);"
        
                 (f)    The third clause of Section 3.1(24) is hereby amended 
       to read in its entirety as follows:

                 "there is no material damage to any railcars included in the
                 Assets for which the Vendor is or would, at the Effective      
                 Time, be liable to the lessor of such railcars;"
        
                 (g)    The last sentence of Section 3.1(27) is hereby amended
       to delete the words "Closing Date" appearing therein and to replace 
       such words with the words "Effective Time".
        




                                    -  7  -
<PAGE>   8
                     Amendment to Section 3.1.1.  Section 3.1.1(5)(ii) is
       hereby amended to delete the words "Closing Date" appearing therein and
       to replace such words with the words "Effective Time".

                     Amendments to Section 3.2.  Sections 3.2(1), 3.2(2) and
       3.2(3) are hereby amended by deleting therefrom the words "Closing Date"
       and replacing such words with the words "Effective Time."

                     Amendments to Section 3.3.  (a) Section 3.3(3)(b) is
       hereby amended to delete the words "Closing Date" appearing therein and
       to replace such words with the words "Effective Time".

              (b)    Section 3.3(5) is hereby amended to delete the words "Time
       of Closing" appearing therein and to replace such words with the words
       "Effective Time".

                     Amendments to Section 3.4.  (a) Sections 3.4(1) and
3.4(3)(a) are hereby amended to delete the words "Closing Date" appearing
therein and replace such words with the words "Effective Time."

              (b)    Section 3.4(2) is hereby amended to delete the words "Time
       of Closing" appearing therein and to replace such words with the words
       "Effective Time".

                     Amendments to Section 4.1.

              (a)    The first sentence of Section 4.1 is hereby amended to add
       at the end thereof and before the colon the words ", unless otherwise
       specified:".

              (b)    Section 4.1(3) is hereby amended to delete the words "Time
       of Closing" appearing in the third line therein and to replace such
       words with the words "Effective Time".

              (c)    Section 4.1(4) is hereby amended to add at the end of the
       first sentence thereof the following:

              "except as provided pursuant to this Agreement."

              (d)    Section 4.1(5) is hereby amended to add at the beginning
       thereof the following words:

              "Through the Effective Time,"





                                    -  8  -
<PAGE>   9
              (e)    Section 4.1(7) is hereby amended to delete therefrom the
       words "including Environmental Laws" and to replace such words with the
       following:

              "(excluding Environmental Laws)".

              (f)    Section 4.1(9) is hereby amended to read in its entirety
       as follows:

              "The Vendor shall execute and deliver a Pension Transfer
              Agreement dated and effective as of the Effective Time in respect
              of the Employees of the Vendor to be employed by the Purchaser,
              such agreement to be in the form attached hereto as Schedule
              4.1(1)(9)(i).  The U.S. Vendor shall execute and deliver a U.S.
              Pension Transfer, Employee Benefits and Leased Employee
              Agreement, dated and effective as of the Effective Time ("U.S.
              Employee Agreement"), in respect of the U.S. Employees of the
              U.S. Vendor to be employed by the U.S. Purchaser, such agreement
              to be in the form attached hereto as Schedule 4.1(1)(9)(ii)."

              (g)    The second and third sentences of Section 4.1(11) of the
       Purchase Agreement are  hereby amended to read as follows:

              "The Vendor shall also obtain and deliver to the Purchaser, on or
              prior to the Closing Date, a retail sales tax clearance
              certificate ("Ontario Certificate") from the Ministry of Finance
              (Ontario) to the effect that all retail sales taxes collectible
              by Vendor in the reporting period immediately preceding the
              reporting period in which the Effective Time falls, have been
              remitted.  The Vendor will, in due course, provide the Purchaser
              with a further Ontario Certificate which covers the reporting
              period in which the Effective Time falls."

              (h)    Section 4.1 is amended to add the following additional
       subsections:

              "(14)  As far as reasonably practicable, on or prior to the
              Effective Time, the Vendor and the U.S. Vendor shall cause all
              intercompany accounts receivables and payables existing as of the
              Effective Time between the Vendor with respect to the Business
              and the U.S. Vendor with respect to the U.S. Business to be fully
              paid and discharged, and such intercompany receivables and
              payables shall not be taken into consideration in the working
              capital adjustment contemplated by Section 7.4 of this
              Agreement."





                                    -  9  -
<PAGE>   10
              "(15)  From and after the Effective Time, neither the Vendor nor
              the U.S. Vendor shall pay or declare any dividend or otherwise
              make any distribution or other transfer or disposition of cash or
              any other assets, properties or rights included in the Assets or
              the U.S. Assets as of the Effective Time other than sale or
              deliveries of inventory in the Ordinary Course of Business, nor
              shall any cash or cash equivalents received after the Effective
              Time be used other than in payment of Accounts Payable and other
              operating expenses in the Ordinary Course of Business."

              "(16)  The Vendor and the U.S. Vendor shall retain as Excluded
              Assets all cash in bank accounts of the Business and the U.S.
              Business (collectively, "Bank Accounts") at the Effective Time.
              All cash or cash equivalents received in connection with the
              Business or the U.S. Business after the Effective Time shall
              constitute Assets or U.S. Assets of the Purchaser or the U.S.
              Purchaser, or their assignees, as the case may be. All cash or
              cash equivalents received in connection with the Business or the
              U.S. Business before the Effective Time which had been applied to
              reduce accounts that would otherwise have been Accounts
              Receivable at the Effective Time but not yet deposited in the
              Bank Accounts shall be retained by the Vendor and the U.S. Vendor
              as Excluded Assets.  The amount of all checks drawn on the Bank
              Accounts issued and outstanding at the Effective Time shall be
              treated as Accounts Payable at the Effective Time.  All checks
              drawn on the Bank Accounts and presented prior to the Closing
              Date shall be honored by the Vendor or the U.S. Vendor, as the
              case may be, and any shortfall of cash necessary for such purpose
              shall be provided by the Vendor or the U.S. Vendor, as
              applicable, and taken into account in the adjustment contemplated
              by Section 7.4."

                     Amendments to Section 4.2.  (a) Section 4.2(2) is hereby
amended to delete the words "Time of Closing" appearing in the third line
thereof and to replace such words with the words "Effective Time".

              (b)    Section 4.2(5) is hereby amended to delete the words "at
       the Time of Closing" appearing therein and to replace such words with
       the words "on the Effective Date".

                     Amendment to Section 4.3.  Section 4.3 is hereby amended
in its entirety to read as set forth in Annex A hereto.





                                    -  10  -
<PAGE>   11
                     Amendment to Section 4.4(1).  Section 4.4(1) is hereby
amended in its entirety to read as follows:

              "(1)   The U.S. Vendor and the U.S. Purchaser shall execute such
                     assignments, bills of sale,  leases, deeds or other
                     instruments of transfer, dated and effective as of the
                     Effective Time and delivered at the Time of Closing, as
                     shall be reasonably requested by the U.S. Purchaser and
                     necessary or appropriate to transfer title to the U.S.
                     Assets to the U.S. Purchaser or its permitted assignee,
                     free and clear of Encumbrances."

                     Amendment to Section 4.6.  Section 4.6 is hereby amended
to delete therefrom the words "Closing Date" appearing in the initial
parenthetical therein and to replace such words with the words "Effective
Time".

                     Amendment to Section 4.7.  Section 4.7(2) is hereby
amended to delete the words "Closing Date" appearing therein and to replace
such words with the words "Effective Time".

                     Amendment to Section 4.8.  Section 4.8 is hereby amended
in the following respects:

              (a)    In the fourth line of the first paragraph, the words
       "Closing Date" shall be deleted and replaced with the words "Effective
       Time."

              (b)    In the fifth line of the first paragraph, the word
       "transferred" preceding the words "Environmental Permits" shall be
       deleted  and replaced with the word "transferable."

              (c)    In the third line of the second paragraph, the word "of"
       shall be deleted and replaced with the word "or."

              (d)    In the table set forth in Section 4.8 under the column
       "YEAR CUMULATIVE EXPENDITURE INCURRED," and in the first line of the
       footnote, the words "Closing Date" shall be deleted and replaced with
       the words "Effective Time."

                     Amendment to Article 4.  Article 4 is hereby amended to
add a new Section 4.9 dealing with "Montreal Business Office Payment" reading
in its entirety as follows:

              "4.9   Montreal Office Lease - Rental on Excess Space





                                    -  11  -
<PAGE>   12
                     The Vendor hereby agrees to reimburse the Purchaser the
                     amounts set out below in respect of the rental payments
                     for the period set out opposite such amounts during the
                     remaining term of the lease thereof.  The Purchaser hereby
                     grants an option to the Vendor to use such excess space
                     during the period for which the Vendor is liable to
                     reimburse the Purchaser in respect of lease rentals. Such
                     option shall be exercisable by giving at least thirty (30)
                     days notice to the Purchaser and Vendor shall pay all
                     costs and expenses incurred to render such excess space
                     usable by Vendor or in connection with Vendor's cessation
                     of such use.  All amounts due from the Vendor to the
                     Purchaser pursuant to this Section 4.9(14) shall be paid
                     promptly upon demand in writing by the Purchaser, which
                     demand shall be accompanied by reasonable supporting
                     documentation evidencing payment of rentals for such
                     month.

<TABLE>
<CAPTION>
                                                       Lease Rental per Month, $
                     <S>                                        <C>
                       2 months to 31-12-97                     7,284

                     12 months to 31-12-98                      7,421

                     12 months to 31-12-99                      9,077

                     12 months to 31-12-00                      9,228

                     12 months to 31-12-01                      9,388

                     12 months to 31-12-02                      9,555

                     12 months to 31-12-03                      9,730"
</TABLE>

                     Amendment to Section 5.7.  The first sentence of Section
5.7 is hereby amended in its entirety hereafter to read as follows:

              "The Vendor will prepare and file sales tax returns for the
              period from the last required filing date prior to and through
              and including the Effective Time."

                     Amendment to Section 5.10.  Section 5.10 is hereby amended
to read in its entirety as follows:





                                    -  12  -
<PAGE>   13
              "In connection with that certain agreement entered into between
              the Vendor and Stanchem, Inc. dated as of October 29, 1990
              ("Stanchem Agreement") and which is included in the Contracts
              assumed by the Purchaser as of the Effective Time, the Vendor
              agrees to indemnify and hold the Purchaser harmless from (a) any
              loss, deficiency, shortfall or Claim (excluding any such matter
              arising out of the gross negligence or willful misconduct of the
              Purchaser) incurred by the Purchaser in performing its
              obligations under the Stanchem Agreement during the remaining
              term thereof, and during up to four months after termination of
              the Stanchem Agreement if Stanchem elects to require Purchaser to
              continue packaging products as provided in Section 10.4(f)
              thereof, and (b) any costs, including without limitation employee
              termination and severance costs and benefits, incurred by the
              Purchaser in connection with the termination of the Stanchem
              Agreement.  All amounts due from the Vendor to the Purchaser
              under this Section 5.10 shall be paid promptly upon demand by the
              Purchaser, which demand shall include reasonable supporting
              documentation."

                     Amendments to Section 6.1.  (a) The words "Time of
Closing" at the end of Section 6.1(1)(b) shall be deleted therefrom and
replaced with the words "Effective Time."

              (b)    Section 6.1(1)(d) is hereby amended hereafter to read in
       its entirety as follows:

              "(d)  no order or judgment shall have been issued by any court,
              Governmental Authority, regulatory body or agency which results
              in an order or judgment enjoining, restricting or prohibiting the
              sale and purchase of the Assets and the U.S. Assets contemplated
              hereby;"

              (b)    Section 6.1(j)(ii) is hereby amended to add at the end
       thereof the following:

              "provided that the Purchaser and the US. Purchaser acknowledge
              that the amendments made in connection with the consent to
              assignment of the Spindrift Bead Technology License Agreement
              dated September 22, 1989 are acceptable and that the Purchaser
              shall not be entitled to any indemnification with respect to such
              agreement."





                                    -  13  -
<PAGE>   14
                     Amendment to Section 6.2.  The words "Time of Closing" at
the end of Section 6.2(1)(b) shall be deleted therefrom and replaced with the
words "Effective Time."

                     Amendments to Section 7.3.  (a) Sections 7.3(1) and
Section 7.3(2) are hereby amended to delete the words "Time of Closing"
appearing therein and to replace such words with the words "Effective Time".

              (b)    Section 7.3(1)(b) is hereby amended to delete the words
       "Closing Date" appearing therein and to replace such words with the
       words "Effective Time".

                     Amendment to Section 7.4.  Each of Subsections (8) and (9)
of Section 7.4 is hereby amended: to delete therefrom all words after the words
"interest thereon" and to replace such words with the following:

              "from the Effective Time to the date of payment at the rate of 8
              1/2% per annum."

                     Amendment to Section 8.1.

              (a)    Clauses (i) and (ii) of Section 8.1(2)(a) are hereby
       amended to read in their entirety as follows:

              "(i)   any facts, circumstances, events or occurrences in
                     existence as of or prior to the Effective Time, relating
                     to the Assets or the U.S. Assets or the operation of the
                     Business or the U.S. Business, which form the basis of a
                     violation of Environmental Laws in effect on or before the
                     Effective Time or which, if known to exist at the
                     Effective Time, would under Environmental Laws in effect
                     at the Effective Time, have required reporting to a
                     Governmental Authority, monitoring, investigation, clean-
                     up, removal, treatment or the conduct of an environmental
                     impact assessment or any other Dealing with Contaminants
                     in the soil or ground water;

              (ii)   liability for personal injury, death or property damage
                     arising out of an alleged Discharge of Contaminants from
                     Vendor's operation of the Business or the U.S. Business
                     prior to the Effective Time including Claims arising from
                     the maintenance of a public or private nuisance by
                     Vendor;"





                                    -  14  -
<PAGE>   15
              (b)    Section 8.1(2)(d) is hereby amended by deleting, under the
       column entitled "ENVIRONMENTAL CLAIMS" appearing therein the words
       "Closing Date" and replacing such words with the words "Effective Time."

              (c)    Section 8.1(2)(h)(vi) is hereby amended by deleting the
       words "Closing Date" and replacing such words with the words "Effective
       Time".

              (d)    Section 8.1(2)(j)(vi) is hereby amended by deleting the
       words "Closing Date" and replacing such words with the words "Effective
       Time".

              (e)    A new Section 8.1(2)(l) is hereby added to Section 8.1(2)
       which shall read in its entirety as follows:

                     (l)    The Purchaser shall, after the Effective Time and
                            until expiration or termination of the Lease
                            Agreement, provide the services of certain
                            employees of the Business required to perform
                            remedial and demolition activities at the Cornwall
                            site to the Vendor on a sole and exclusive basis,
                            for so long a period as such employees remain
                            employees of the Purchaser after the Effective
                            Time, and until the Vendor notifies the Purchaser
                            that it no longer requires the services of such
                            employees, for the purpose of assisting the Vendor
                            in completing its planned remedial and demolition
                            activities at the Cornwall site.  The Purchaser
                            shall not terminate the services of any of the
                            aforesaid employees until notified by the Vendor
                            that it no longer requires the services of the
                            employees or unless any such employee has engaged
                            in conduct, which in the reasonable judgment of
                            Purchaser, requires such employee's termination.
                            The Vendor may, at any time, provide such notice
                            with respect to one or more of the employees.  The
                            aforesaid employees shall be employed by the
                            Purchaser on substantially the same terms and
                            conditions of employment as are in effect at the
                            Effective Time.  All salaries and benefits paid by
                            the Purchaser in accordance with such terms and
                            conditions to the aforesaid employees shall be
                            promptly reimbursed by the Vendor.  In addition to
                            the





                                    -  15  -
<PAGE>   16
                            indemnities for severance costs and obligations in
                            Section 4.3(2)(ii), the Vendor shall indemnify and
                            save harmless the Purchaser from any Claims
                            suffered or incurred by the Purchaser arising from
                            the remedial and demolition services provided by
                            the aforesaid employees to the Vendor."

                     Amendment to Section 8.8.  Section 8.8 shall be amended to
delete the words "simultaneous with or after closing" appearing at the end of
the initial sentence thereof, and to replace such words with the words "on or
after the Effective Date".

                     Amendment of Article 8.  A new Section 8.12 is added to
Article 8 to read as follows:

              "8.12  Environmental Permits

                     For the purposes of Environmental Permits only, the
                     Purchaser shall be the operator of the Assets as of the
                     Effective Time and hereby appoints the Vendor as its
                     mandatary to operate the Assets until the Closing Date.
                     The Vendor hereby covenants to use reasonable efforts to
                     comply in all material respects with Environmental Laws
                     and Environmental Permits in force during the period of
                     time between the Effective Time and the Closing Date.

                     In the event that the Closing does not occur and that one
                     or both parties rescind the Asset Purchase Agreement as
                     amended, the Vendor and the Purchaser shall use their
                     reasonable efforts to ensure that the Environmental
                     Permits are transferred back to the Vendor as soon as
                     possible.

                     For greater certainty, the risk of loss associated with
                     the operation of the Assets during the period of time
                     between the Effective Time and the Closing Date shall be
                     borne by the Purchaser."

                     Amendment to Section 8.7.  The first sentence of Section
8.7 is amended hereafter to read in its entirety as follows:





                                    -  16  -
<PAGE>   17
              "No amendment to this Agreement will be valid or binding unless
              set forth in writing and duly executed by all of the parties
              hereto."

                     Amendment of Article 10.  The first paragraph of Article
10 is hereby amended by adding thereto, after the words "the Vendor or the U.S.
Vendor" appearing therein, the following clause: "or any permitted assignee of
the Vendor or the U.S. Vendor pursuant to Section 8.8 hereof,".

                     Amendment to Article 11.  The first paragraph of Article
11 is hereby amended by adding thereto, after the words "the Purchaser and the
U.S. Purchaser" appearing therein, the following clause: ",or any permitted
assignee of the Purchaser or the U.S. Purchaser pursuant to  Section 8.8
hereof,".

                     Effect of Amendment.  Except as amended and modified by
this Amendment, the Purchase Agreement shall be and continue in full force and
effect as originally written.  The Purchase Agreement and this Amendment shall
be read, taken and construed as one and the same instrument.  Upon the
effectiveness of this Amendment, each reference in the Purchase Agreement to
"this Agreement" shall mean and be a reference to the Purchase Agreement as
amended hereby.

                     Governing Law.  This Amendment shall in all respects be
governed by and construed in accordance with the laws of the Province of Quebec
and the laws of Canada applicable therein.

                     Benefit and Burden.  This Amendment shall inure to the
benefit of and be binding upon each of the Parties and their respective
successors and permitted assigns.

                     Counterparts.  This Amendment may be executed by the
Parties in counterparts and by telecopy, each of which shall be deemed to
constitute an original and all of which together shall constitute one and the
same instrument.

                     Severability.  If any term or provision of this Amendment
shall be found by a court of competent jurisdiction to be illegal, invalid, or
unenforceable to any extent, the remainder of this Amendment shall not be
affected thereby and shall be enforced to the greatest extent permitted by law.

                     Entire Agreement.  This Amendment (a) constitutes the
entire contract between the Parties relative to the amendments to the Purchase
Agreement made hereby, (b) supersedes all prior agreements, consents and
understandings relating to such amendments and (c) may not be contradicted by
evidence of prior, contemporaneous or subsequent oral agreements of the
Parties.





                                    -  17  -
<PAGE>   18
                     Effectiveness.  Upon the execution and delivery of this
Amendment by the Parties, this Amendment shall be and become a binding
agreement among the Parties.


              IN WITNESS WHEREOF, the Parties have executed this Agreement as
of October 31, 1997.



                                           PCI CHEMICALS CANADA INC.

                                           Per:                                 
                                                --------------------------------


                                           PCI CAROLINA, INC.

                                           Per:                                 
                                                --------------------------------


                                           PIONEER COMPANIES, INC.

                                           Per:                                 
                                                --------------------------------


                                           ICI CANADA INC.

                                           Per:                                 
                                                  ------------------------------


                                           ICI AMERICAS INC.

                                           Per:                                 
                                                  ------------------------------


                                           IMPERIAL CHEMICAL INDUSTRIES PLC

                                           Per:                                 
                                                  ------------------------------





                                    -  18  -


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission