D&N FINANCIAL CORP, 424B3, 1999-03-26

D&N FINANCIAL CORP
424B3, 1999-03-26
SAVINGS INSTITUTION, FEDERALLY CHARTERED

Previous: SKANEATELES BANCORP INC, 10-K, 1999-03-26

Next: PRUDENTIAL INTERMEDIATE GLOBAL INCOME FUND INC, 24F-2NT, 1999-03-26

<PAGE>
Filed Pursuant to Rele 424(b)(3)
Registration No. 333-74853

[D&N FINANCIAL LETTERHEAD]

March 24, 1999

Dear Fellow Stockholder:

You are cordially invited to D&N Financial Corporation's 1999 annual meeting
of stockholders to:

. approve the proposed merger of D&N Financial Corporation and Republic;

. elect three directors of D&N;

. approve PricewaterhouseCoopers LLP as independent auditors of D&N for
1999;

. act on a stockholder proposal regarding director compensation; and

. conduct other business properly brought before the meeting.

If the merger is completed, D&N STOCKHOLDERS WILL RECEIVE 1.82 SHARES OF
REPUBLIC COMMON STOCK for each share of D&N common stock that they own and
Republic stockholders will continue to own their existing shares of Republic
common stock. On March 17, 1999 the closing price of Republic common stock was
$12.4375, making 1.82 shares of Republic common stock WORTH $22.64. The closing
price of D&N common stock on that date was $22.00. These prices will, however,
fluctuate between now and the merger. After the merger, D&N STOCKHOLDERS WILL
OWN ABOUT 42% OF THE COMBINED COMPANY'S COMMON STOCK and Republic stockholders
will own about 58% of the combined company's common stock.

THE MERGER WILL BE TAX-FREE TO YOU FOR FEDERAL INCOME TAX PURPOSES, EXCEPT
FOR TAXES ON CASH RECEIVED FOR A FRACTIONAL SHARE. Following the merger,
Republic Bancorp Inc. will be the fourth largest bank holding company
headquartered in Michigan with over $4 billion in assets and over 180 offices
in 21 states.

D&N's Board of Directors unanimously recommends that you vote FOR the
merger, FOR the election of all D&N nominees as directors of D&N, FOR the
appointment of PricewaterhouseCoopers LLP as independent auditors of D&N for
1999, and AGAINST the stockholder proposal.

This joint proxy statement/prospectus provides you with detailed information
about the matters to be considered at this meeting. We encourage you to read
this entire document carefully. You can also get information about Republic and
D&N from publicly available documents they have filed with the SEC.

YOUR VOTE IS VERY IMPORTANT. Whether or not you plan to attend this meeting,
please take the time to vote by completing and mailing the enclosed proxy card
to us as soon as possible in the envelope we have provided.

George J. Butvilas
President and
Chief Executive Officer

Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved these securities, or determined if this
joint proxy statement/prospectus is truthful or complete. Any representation to
the contrary is a criminal offense.

THIS JOINT PROXY STATEMENT/PROSPECTUS IS DATED MARCH 24, 1999 AND WAS MAILED
WITH A PROXY CARD ON OR ABOUT MARCH 26, 1999.
<PAGE>

NOTICE OF 1999 ANNUAL MEETING OF STOCKHOLDERS
TO BE HELD ON APRIL 27, 1999

NOTICE IS HEREBY GIVEN that D&N Financial Corporation's 1999 Annual Meeting
of Stockholders will be held at the Franklin Square Inn, 820 Shelden Avenue,
Houghton, Michigan, at 2:00 p.m., local time, on Tuesday, April 27, 1999, for
the following purposes:

. To consider and vote on a proposal to approve the Agreement and Plan of
Merger dated as of December 1, 1998 between Republic Bancorp Inc. and
D&N. The merger agreement provides for the merger of D&N and Republic. If
the merger is completed, D&N stockholders will receive 1.82 shares of
Republic common stock for each share of D&N common stock that they own.
Republic stockholders will continue to own their existing shares of
Republic common stock after the merger. The merger and the exchange of
D&N common stock for Republic common stock, other than for cash paid for
any fractional share, will be tax-free to D&N and its stockholders for
federal income tax purposes.

. To elect three directors of D&N for three year terms expiring at the 2002
annual meeting of stockholders or until their successors are elected and
qualified.

. To consider and vote upon a proposal to approve the appointment of
PricewaterhouseCoopers LLP as independent auditors of D&N for 1999.

. To consider and vote upon a stockholder proposal regarding director
compensation.

. To conduct such other business as may properly come before this meeting
or any adjournments or postponements of the meeting.

D&N's Board of Directors is not aware of any other business to come before
this meeting.

D&N common stock constitutes the only security of D&N whose holders are
entitled to vote upon the proposals to be presented at this meeting. The close
of business on March 9, 1999 has been fixed as the record date for the
determination of stockholders entitled to notice of and to vote at this meeting
and any adjournments or postponements of the meeting. Only stockholders of
record at the close of business on such date are entitled to notice of and to
vote at this meeting and any adjournments or postponements of the meeting.

A complete list of stockholders entitled to vote at this meeting will be
available for examination by any D&N stockholder for any purpose relevant to
this meeting between 8:00 a.m. and 5:00 p.m. on working days at the 901 W.
Sharon Avenue, Suite 1, Houghton, Michigan office of D&N Bank, for a period of
ten days prior to this meeting.

YOUR VOTE IS VERY IMPORTANT

PLEASE SIGN, DATE AND RETURN THE ENCLOSED PROXY WITHOUT DELAY IN THE
ENCLOSED POSTAGE-PAID ENVELOPE. YOU MAY REVOKE YOUR PROXY AT ANY TIME PRIOR TO
ITS EXERCISE. ANY STOCKHOLDER OF RECORD PRESENT AT THIS MEETING OR AT ANY
ADJOURNMENTS OR POSTPONEMENTS OF THE MEETING MAY REVOKE HIS OR HER PROXY AND
VOTE PERSONALLY ON EACH MATTER BROUGHT BEFORE THE MEETING.

By order of the Board of Directors,

Linda K. Korpela
Corporate Secretary

March 24, 1999
<PAGE>

TABLE OF CONTENTS

<TABLE>
<CAPTION>
TOPIC PAGE
- ----- ----
<S> <C>
Questions and Answers About the Merger and the Meetings................... 1
Summary................................................................... 2
Forward-Looking Statements................................................ 6
Selected Condensed Consolidated Historical Financial and Operating Data of
Republic Bancorp Inc..................................................... 7
Selected Condensed Consolidated Historical Financial and Operating Data of
D&N Financial Corporation................................................ 8
Selected Unaudited Pro Forma Financial Data of Republic Bancorp Inc. After
the Merger............................................................... 9
Unaudited Comparative Per Share Data of Republic Bancorp Inc. and D&N
Financial Corporation.................................................... 10
Comparative Stock Prices.................................................. 11
The Stockholder Meetings.................................................. 12
Dates, times and places................................................. 12
Matters to be considered; Votes required................................ 12
Voting of proxies....................................................... 14
Revocability of proxies................................................. 15
Record dates; voting rights; quorums.................................... 15
No dissenters' rights of appraisal...................................... 15
Solicitation of proxies................................................. 15
The Merger................................................................ 17
General................................................................. 17
Exchange ratio.......................................................... 17
Treatment of stock options.............................................. 18
Procedures for exchanging certificates.................................. 18
Background of the merger................................................ 19
Our reasons for the merger.............................................. 22
Opinion of Republic financial advisor................................... 26
Opinion of D&N financial advisor........................................ 32
Summary of the merger agreement......................................... 36
Conditions to the merger................................................ 41
Termination of the merger agreement; expenses........................... 44
No solicitation of transactions......................................... 45
Regulatory approvals required........................................... 45
Interests of certain persons in the merger.............................. 47
Anticipated accounting treatment........................................ 47
Resale of Republic common stock; restrictions on transfer............... 48
Termination fee......................................................... 49
D&N Stock Option Agreement................................................ 50
General................................................................. 50
Exercisability.......................................................... 50
Repurchase.............................................................. 51
Surrender............................................................... 52
Registration rights..................................................... 52
Termination............................................................. 53
Additional provisions................................................... 53
Material Federal Income Tax Consequences of the Merger.................... 54
Unaudited Pro Forma Condensed Combined Financial Statements............... 56
Interests of Certain Persons in the Merger................................ 62
Directors............................................................... 62
Executive officers...................................................... 63
Employment agreements................................................... 63
</TABLE>

i
<PAGE>

<TABLE>
<CAPTION>
TOPIC PAGE
- ----- ----
<S> <C>
Other matters............................................................ 65
Management and Operations After the Merger................................. 67
Directors................................................................ 67
Executive officers....................................................... 71
Dividends after the merger............................................... 71
Operations............................................................... 72
Description of Republic Capital Stock...................................... 73
General.................................................................. 73
Preferred stock.......................................................... 73
Common stock............................................................. 73
Transfer agent........................................................... 74
Authorized but unissued shares........................................... 74
Proposed Increase in Republic's Authorized Capital Stock................... 75
Regulatory Considerations.................................................. 76
General.................................................................. 76
Dividend restrictions.................................................... 77
Restrictions on transactions with affiliates............................. 78
Capital requirements..................................................... 79
Liability for bank subsidiaries.......................................... 81
Deposit insurance assessments............................................ 81
Depositor preference statute............................................. 82
Brokered deposits........................................................ 82
Regulation of proposed acquisitions...................................... 82
Other legislation........................................................ 83
Qualified thrift lender ("QTL") test..................................... 84
Mortgage regulation...................................................... 84
Comparison of Stockholder Rights........................................... 86
General.................................................................. 86
Board of directors; voting for directors; removal of directors........... 86
Stockholder voting requirements.......................................... 87
Anti-takeover laws and charter provisions................................ 88
Right to call special meetings of stockholders........................... 89
Director liability and indemnification................................... 89
Payment of dividends..................................................... 90
Charter amendments....................................................... 90
Stockholder action without a meeting..................................... 91
Dissenters' rights of appraisal.......................................... 91
Mergers, acquisitions and other extraordinary corporate transactions..... 91
Additional Information Regarding the Republic Annual Meeting............... 92
Election of directors.................................................... 92
Republic Board committees and meetings................................... 92
Director compensation.................................................... 93
Executive officer compensation........................................... 94
Compensation committee report............................................ 97
Compensation committee interlocks and insider participation.............. 99
Certain relationships and related transactions........................... 99
Stock performance graphs................................................. 100
Voting securities and certain holders thereof............................ 102
Independent certified public accountants................................. 102
Section 16(a) beneficial ownership reporting compliance.................. 103
Other matters............................................................ 103
</TABLE>

ii
<PAGE>

<TABLE>
<CAPTION>
TOPIC PAGE
- ----- ----
<S> <C>
Additional Information Regarding the D&N Annual Meeting................... 104
Election of directors................................................... 104
D&N Board meetings, compensation and committees......................... 105
Executive officer compensation.......................................... 106
Employment agreements .................................................. 108
Compensation committee report........................................... 108
Certain transactions.................................................... 110
Stock performance graph................................................. 112
Voting securities and certain holders thereof........................... 113
Approval of appointment of independent auditors......................... 114
Stockholder proposal.................................................... 114
Stockholder's supporting statement...................................... 114
Response of D&N Board................................................... 114
Section 16(a) beneficial ownership reporting compliance................. 115
Other matters........................................................... 115
Legal Matters............................................................. 115
Experts................................................................... 115
Stockholder Proposals..................................................... 116
Where You Can Find More Information....................................... 116
Annex A--Opinion Of Roney Capital Markets, a Division Of First Chicago
Capital Markets, Inc..................................................... A-1
Annex B--Opinion Of Hovde Financial, Inc.................................. B-1
Annex C--Agreement And Plan Of Merger Dated As Of December 1, 1998 Between
Republic Bancorp Inc. And D&N Financial Corporation (Without Any Exhibits
Or Schedules)............................................................ C-1
Annex D--Proposed Amendment To The First Restated Articles Of
Incorporation Of Republic Bancorp Inc.................................... D-1
</TABLE>

iii
<PAGE>

Questions and Answers About the Merger and the Meetings

Q. Why are the two companies proposing to merge?

A. Our companies are proposing to merge because we believe that combining
will create a stronger and more diversified company that will provide
significant benefits to our stockholders and customers alike. The combined
company will be the fourth largest bank holding company headquartered in
Michigan with over $4 billion in assets and over 180 offices in 21 states. It
also will be one of the twenty largest retail mortgage lenders in the nation.

Q. What am I being asked to vote on?

A. Republic stockholders are being asked to:

. approve the proposed merger of D&N Financial Corporation and Republic;

. approve a proposal to increase Republic's authorized capital stock; and

. elect 15 directors.

D&N stockholders are being asked to:

. approve the proposed merger of D&N Financial Corporation and Republic;

. elect three directors;

. approve PricewaterhouseCoopers LLP as independent auditors of D&N for
1999; and

. act on a stockholder proposal regarding director compensation.

Q. What do I need to do now?

A. You need to read this joint proxy statement/prospectus and sign your
proxy card and mail it to us in the enclosed return envelope as soon as
possible.

Q. Should I send in my stock certificates now?

A. No. If you are a D&N stockholder you will be sent written instructions
for exchanging your stock certificates after the merger is completed. Republic
stockholders will keep their current stock certificates.

Q. Who can help answer my questions?

A. If you have more questions about the merger or the meetings, you should
contact:

For D&N information:
For Republic information:

D&N Financial Corporation
Republic Bancorp Inc. 400 Quincy Street
1070 East Main Street Hancock, Michigan 49930
Owosso, Michigan 48867 Attention: Peter L. Lemmer, Esq.
Attention: Thomas F. Menacher, (906) 482-2700
C.P.A.
(517) 725-7337

This joint proxy statement/prospectus incorporates by reference important
business and financial information about Republic and D&N that is not included
in or delivered with this document. The information incorporated by reference
is available without charge to stockholders upon written or oral request to the
persons identified above.

In order to ensure timely delivery of the information incorporated by
reference, stockholder requests should be received by Wednesday, April 21,
1999, in the case of Republic, and by Tuesday, April 20, 1999, in the case of
D&N.

1
<PAGE>

SUMMARY

OUR COMPANIES PROVIDE FINANCIAL SERVICES

REPUBLIC. Republic is a Michigan bank holding company. It has 132 banking
and mortgage banking offices in 21 states. Republic's corporate offices are
located at 122 South Main Street, Ann Arbor, Michigan 48104; telephone: (734)
665-4030. Republic's principal executive offices are located at 1070 East Main
Street, Owosso, Michigan 48867; telephone: (517) 725-7337.

D&N. D&N is a Delaware financial services holding company. It has 42 full-
service community banking offices, including its main office in Hancock,
Michigan, six savings agency offices that provide depository services and loan
referrals, and five mortgage banking offices. D&N's executive offices are
located at 400 Quincy Street, Hancock, Michigan 49930; telephone: (906) 482-
2700.

EXCHANGE RATIO IS 1.82 SHARES OF REPUBLIC COMMON STOCK FOR EACH D&N SHARE (PAGE
17)

D&N stockholders will receive 1.82 shares of Republic common stock in
exchange for each share of D&N common stock, plus cash instead of any
fractional share. The cash paid for any fractional share will be in an amount
equal to such fraction multiplied by the closing price of Republic common stock
on the trading day immediately prior to the merger's completion. Republic
stockholders will continue to own their existing shares of Republic common
stock. After the merger, D&N stockholders will own about 42% of the combined
company's common stock and Republic stockholders will own about 58% of the
combined company's common stock.

Example: If you own 10 shares of D&N common stock, then after the merger you
will be entitled to receive 18 shares of Republic common stock and a check for
the market value of two-tenths of a share. If you own 10 shares of Republic
common stock, then you will continue to hold those 10 shares after the merger.

ON MARCH 17, 1999 THE CLOSING PRICE OF REPUBLIC COMMON STOCK WAS $12.4375,
MAKING 1.82 SHARES OF REPUBLIC COMMON STOCK WORTH $22.64. THE CLOSING PRICE OF
D&N COMMON STOCK ON THAT DATE WAS $22.00. You should obtain current stock price
quotations for Republic common stock and D&N common stock. These quotations are
available from your stock broker, in major newspapers and on the Internet.

You should note that the 1.82 exchange ratio will not change even if the
market prices of Republic common stock and D&N common stock increase or
decrease before the merger is completed. Because these stock prices fluctuate,
you will not know when you vote what the shares will be worth when issued in
the merger, and the market value of the shares at the time of the merger could
be higher or lower than the current market value.

THE MERGER WILL BE TAX-FREE TO YOU (PAGE 54)

The merger will be tax-free to D&N stockholders for federal income tax
purposes, except for taxes on cash received for a fractional share. The merger
will also be tax-free to D&N and to Republic and its stockholders for federal
income tax purposes. However, because tax matters are complicated, and tax
results may vary among stockholders, we urge you to contact your own tax
advisor to understand fully how the merger will affect you.

DIVIDENDS AFTER THE MERGER (PAGE 71)

With the consent of D&N, Republic recently increased its quarterly dividends
to $0.09 per share of common stock. Republic expects that it will continue to
pay at least this amount in quarterly dividends, but may change that policy
based on business conditions, Republic's financial condition and earnings or
other factors.

2
<PAGE>

Republic's next dividend is payable April 2, 1999, to stockholders of record
on March 5, 1999. Because the merger will not be effective by March 5, 1999,
the dividend will not be paid on shares of Republic common stock to be issued
in the merger to D&N's stockholders. We expect that, consistent with its past
practices, D&N will pay a dividend to its stockholders in April 1999.

YOU WILL NOT HAVE DISSENTERS' RIGHTS OF APPRAISAL (PAGE 15)

Dissenters' rights of appraisal are not available to either Republic
stockholders or D&N stockholders.

OUR BOARDS RECOMMEND THAT YOU APPROVE THE MERGER

REPUBLIC. The Republic Board believes that the merger and the proposed
increase in Republic's authorized capital stock are fair to you and in your
best interests. It unanimously recommends that Republic stockholders vote:

. FOR the merger (pages 22-24);

. FOR the proposed increase in Republic's authorized capital stock (page
75); and

. FOR the election of all Republic nominees as directors of Republic (page
92).

D&N. The D&N Board believes that the merger is fair to you and in your best
interests. It unanimously recommends that D&N stockholders vote:

. FOR the merger (pages 22-26);

. FOR the election of all D&N nominees as directors of D&N (page 104);

. FOR the appointment of PricewaterhouseCoopers LLP as independent
auditors of D&N for 1999 (page 114); and

. AGAINST the stockholder proposal regarding director compensation (page
114).

TWO INVESTMENT BANKS SAY THE EXCHANGE RATIO IS FAIR FROM A FINANCIAL POINT OF
VIEW (PAGES 26-36)

In deciding to approve the merger, our Boards considered opinions from our
respective financial advisors as to the fairness of the exchange ratio from a
financial point of view. Republic received an opinion from its financial
advisor, Roney Capital Markets, a division of First Chicago Capital Markets,
Inc., that the exchange ratio is fair from a financial point of view to
Republic. Similarly, D&N received an opinion from its financial advisor, Hovde
Financial, Inc., that the exchange ratio is fair from a financial point of view
to the holders of D&N common stock. These opinions are attached as Annexes A
and B to this joint proxy statement/prospectus. We encourage you to read these
opinions completely and carefully.

WHAT WE NEED TO DO TO COMPLETE THE MERGER (PAGE 41)

To complete the merger we must satisfy a number of conditions including:

. approval of the merger by both Republic stockholders and D&N
stockholders;

. approval of the proposed increase in Republic's authorized capital stock
by Republic stockholders;

. the absence of any legal restraints that prevent the completion of the
merger;

. approval of the merger by federal and state regulatory authorities;

. approval for listing on the Nasdaq National Market, subject to official
notice of issuance, of the shares of Republic common stock to be issued
in the merger;

. receipt of legal opinions about the federal income tax treatment of our
companies and our stockholders; and

. receipt of letters from our independent accountants that the merger will
qualify for pooling-of-interests accounting treatment.

3
<PAGE>

Republic or D&N could decide to complete the merger even though one or more
of these conditions hasn't been met. We can't be certain when or if the
conditions to the merger will be satisfied or waived, or that the merger will
be completed.

TERMINATION FEE (PAGE 49)

If the merger agreement is terminated because Republic failed to support the
merger or to oppose an offer from a third party to acquire it, then Republic
must pay D&N a termination fee of not more than $9 million. The termination fee
is intended to increase the likelihood that the merger will be completed.

D&N STOCK OPTION AGREEMENT (PAGE 50)

To increase the likelihood that the merger will be completed, and to
discourage other persons who may be interested in acquiring D&N, Republic
required D&N to grant Republic a stock option that allows Republic to buy up to
1,823,837 shares of D&N common stock at a price of $21.625 per share. Republic
can exercise this option only if another person attempts to acquire control of
D&N.

D&N OFFICERS AND DIRECTORS HAVE INTERESTS IN THE MERGER THAT ARE DIFFERENT FROM
YOUR INTERESTS (PAGE 62)

When considering the recommendation of the D&N Board, you should be aware
that some directors and officers of D&N have interests in the merger that are
different from, or in addition to, your interests as stockholders. These
interests exist because of agreements that certain D&N officers have with D&N,
including employment agreements, and rights that D&N officers have under
incentive compensation plans maintained by D&N. Some of these agreements and
plans will provide the officers with severance benefits if their employment is
terminated after the merger. In addition, unvested D&N stock options will
become exercisable by their holders in connection with the merger if the
holders are terminated within 18 months of the merger.

These interests also arise from provisions in the merger agreement relating
to appointments to the Republic Board, director and officer indemnification and
insurance, and employment arrangements and employee benefits after the merger.
Our Boards were aware of these interests and considered them, among other
matters, in approving the merger agreement.

Also, following the merger, Republic will purchase directors' and officers'
insurance for D&N's officers and directors, and will indemnify directors and
officers of our companies, for events occurring before the merger, including
events that are related to the merger. This indemnity and insurance will be in
addition to the indemnification and insurance to which Republic's officers and
directors will be entitled while acting in that capacity after the merger.

DIRECTORS AFTER THE MERGER (PAGE 67)

REPUBLIC. If the merger is completed, the Republic Board will consist of 25
persons, including all 15 of the persons who are currently directors of
Republic and all 10 of the persons who are currently directors of D&N.

When the merger is completed, the Republic Board will have an executive
committee and those other committees that the Republic Board establishes in
accordance with Section 527 of the Michigan Business Corporation Act and
Republic's articles of incorporation and by-laws. The executive committee will
consist of ten directors. These directors will include seven persons serving as
directors of Republic immediately prior to the merger and three persons serving
as directors of D&N immediately prior to the merger. Every other committee of
the Republic Board will include at least one person who was a director of D&N
prior to the merger.

4
<PAGE>

REPUBLIC BANK. When the merger is completed, the Board of Directors of
Republic Bank will consist of not less than 23 nor more than 25 directors.
These directors will consist of three persons selected by D&N and approved by
Republic, which approval cannot be unreasonably withheld, and 20 of the persons
serving as directors of Republic immediately prior to the merger.

EXECUTIVE OFFICERS AFTER THE MERGER (PAGE 71)

COMPARISON OF STOCKHOLDER RIGHTS

There are significant differences between the rights of D&N stockholders and
the rights of Republic stockholders. Among the material differences are
differences in:

. voting for directors and the right to remove directors (page 86);

. stockholder voting requirements (page 87);

. anti-takeover laws and charter provisions (page 88);

. the right to call special meetings of stockholders (page 89);

. the payment of dividends (page 90);

. the right and power to amend charter provisions (page 90); and

. the right of stockholders to take action without a meeting (page 91).

These differences exist because the rights of Republic stockholders are
governed by Michigan law and Republic's articles of incorporation and by-laws
and the rights of D&N stockholders are currently governed by Delaware law and
D&N's certificate of incorporation and by-laws. When the merger is completed,
D&N stockholders will become Republic stockholders and their rights will be
governed by Michigan law and Republic's articles of incorporation and by-laws.

REPUBLIC MANAGEMENT RECENTLY PURCHASED REPUBLIC COMMON STOCK

On February 5, 1999, 33 of Republic's senior officers, including Mr. Jerry
D. Campbell, Republic's Chairman of the Board and Chief Executive Officer, and
Mr. Dana M. Cluckey, Republic's President and Chief Operating Officer,
purchased an aggregate of 125,000 shares of Republic common stock through
Republic's voluntary management stock accumulation program.

The 125,000 shares purchased were the maximum number of shares available
under the program. In connection with these purchases, Republic granted to each
participant two stock options, exercisable at the current fair market value
price, for each share purchased by that participant. The shares purchased by a
participant under the program may not be sold, transferred, encumbered or
otherwise disposed of for a three year period so long as the participant
remains in the employ of Republic or one of its subsidiaries. Generally, the
stock options may not be exercised until they have been held for three years
and expire ten years from the date of grant.

THE MERGER AND THE MERGER AGREEMENT (PAGES 17-22 AND 36-45)

A copy of the merger agreement without any exhibits or schedules is attached
to this joint proxy statement/prospectus as Annex C and is incorporated by
reference. We encourage you to read the merger agreement completely and
carefully as it is the legal document that governs the merger.

5
<PAGE>

Forward-Looking Statements

Each of us makes forward-looking statements in this joint proxy
statement/prospectus, and in our public documents to which we refer, that are
subject to risks and uncertainties. These forward-looking statements include
information about possible or assumed future results of our operations or the
performance of the combined company after the merger. Also, when we use any of
the words "believes," "expects," "anticipates," "estimates" or similar
expressions we are making forward-looking statements.

We claim the protection of the safe harbor for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995 for all of
our forward-looking statements. While each of us believes that its forward-
looking statements are reasonable, you should not place undue reliance on any
such forward-looking statements, which speak only as of the date made. You
should understand that the following important factors, in addition to those
discussed elsewhere in this joint proxy statement/prospectus and in our public
documents to which we refer, could affect the future results and performance of
each of us and the combined company. This could cause those results to differ
materially from those expressed in our forward-looking statements. Factors that
might cause such a difference include the following:

. lower than expected revenues after the merger, higher than expected
restructuring charges after the merger, higher than expected operating
costs after the merger, or higher than expected losses of deposits,
customers and business after the merger;

. lower than expected costs savings from the merger, or delays in
obtaining, or an inability to obtain, the costs savings from the merger;

. delays in obtaining regulatory approvals for the merger;

. greater than expected difficulties in integrating our businesses or
retaining key personnel;

. significantly increased competition among the depository and other
financial institutions;

. adverse changes occur in the securities markets;

. inflation and changes in the interest rate environment that reduce our
margins or reduce the fair value of financial instruments;

. general economic conditions, either nationally or in the combined
company's market areas, that are worse than expected;

. adverse changes in the securities markets;

. legislative or regulatory changes that adversely affect our business;

. the ability to enter new markets successfully and capitalize on growth
opportunities; and

. technological changes, including "Year 2000" data systems compliance
issues, that are more difficult or expensive than we expect.

For additional information regarding Republic, D&N and the combined company,
see "Where You Can Find More Information."

6
<PAGE>

SELECTED CONDENSED CONSOLIDATED HISTORICAL FINANCIAL AND OPERATING
DATA OF REPUBLIC BANCORP INC.
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

We are providing the following financial information regarding Republic to
aid you in your analysis of the financial aspects of the merger. We derived
this information from Republic's audited financial statements for 1994 through
1998. All information is presented in accordance with generally accepted
accounting principles. The per common share data has been restated to reflect
the issuance of stock dividends. The information is only a summary and you
should read it in conjunction with Republic's historical financial statements
and related notes contained in the annual reports and other information that
Republic has filed with the SEC. This historical financial information has also
been incorporated into this joint proxy statement/prospectus by reference. See
"Where You Can Find More Information."

<TABLE>
<CAPTION>
AT, OR FOR THE YEAR ENDED, DECEMBER 31,
----------------------------------------------------------
1998 1997 1996 1995 1994
---------- ---------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C>
INCOME STATEMENT DATA:
Interest income......... $ 146,005 $ 118,852 $ 99,147 $ 95,597 $ 78,219
Interest expense........ 86,364 71,912 62,427 65,192 44,999
Provision for loan loss-
es..................... 4,000 3,031 290 24 94
Net interest income af-
ter provision for loan
losses................. 55,641 43,909 36,430 30,381 33,126
Noninterest income...... 137,441 102,515 90,846 75,201 75,661
Noninterest expense..... 157,466 117,742 104,492 83,152 85,021
Net income.............. 22,890 18,789 14,678 14,264 15,719

PER COMMON SHARE DATA:
Net income--basic....... $ 0.97 $ 0.80 $ 0.61 $ 0.57 $ 0.62
Net income--diluted..... 0.96 0.79 0.59 0.56 0.60
Cash dividends declared. 0.32 0.30 0.27 0.22 0.18
Book value at period-
end.................... 6.33 5.61 5.17 5.07 4.65

BALANCE SHEET DATA:
Total assets............ $2,195,612 $1,872,893 $1,490,365 $1,472,690 $1,363,614
Loans, net of unearned
income................. 1,212,430 1,095,744 784,628 578,112 605,089
Allowance for loan loss-
es..................... 10,451 7,334 4,709 5,002 5,544
Total deposits.......... 1,378,691 1,177,293 1,013,707 904,729 818,742
Federal Home Loan Bank
advances............... 456,568 366,632 134,200 80,500 69,950
Long-term debt.......... 47,500 47,500 49,189 51,928 56,379
Total stockholders' eq-
uity................... 150,417 131,088 121,815 126,376 117,914

SIGNIFICANT RATIOS:
Return on average as-
sets................... 1.15% 1.16% 1.02% 1.00% 1.23%
Return on average
stockholders' equity... 16.20 15.09 11.95 11.71 13.43
Operating efficiency ra-
tio.................... 79.78 80.92 82.41 79.54 80.03
</TABLE>

7
<PAGE>

SELECTED CONDENSED CONSOLIDATED HISTORICAL FINANCIAL AND OPERATING
DATA OF D&N FINANCIAL CORPORATION
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

We are providing the following financial information to aid you in your
analysis of the financial aspects of the merger. We derived this information
from D&N's audited financial statements for 1994 through 1998. All information
is presented in accordance with generally accepted accounting principles. The
information is only a summary and you should read it in conjunction with D&N's
historical financial statements and related notes contained in the annual
reports and other information that D&N has filed with the SEC. This historical
financial information has also been incorporated into this joint proxy
statement/prospectus by reference. See "Where You Can Find More Information."

<TABLE>
<CAPTION>
AT, OR FOR THE YEAR ENDED, DECEMBER 31,
----------------------------------------------------------
1998 1997 1996 1995 1994
---------- ---------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C>
INCOME STATEMENT DATA:
Interest income......... $ 139,974 $ 125,693 $ 104,309 $ 90,765 $ 71,611
Interest expense........ 87,285 76,754 61,546 56,015 47,825
Provision for loan loss-
es..................... 2,500 1,350 1,100 2,400 100
Net interest income af-
ter provision for loan
losses................. 50,189 47,589 41,663 32,350 23,686
Noninterest income...... 13,820 8,920 7,224 6,912 7,488
Noninterest expenses.... 37,323 33,223 39,543 30,520 27,641
Net income available to
common stockholders.... 16,062 14,325 8,995 10,417 3,383

PER COMMON SHARE DATA:
Net income--basic....... $ 1.75 $ 1.58 $ 1.08 $ 1.27 $ 0.41
Net income--diluted..... 1.69 1.53 1.01 1.24 0.41
Cash dividends declared. 0.20 0.10 -- -- --
Book value at period-
end.................... 12.39 10.78 9.38 8.75 7.15

BALANCE SHEET DATA:
Total assets............ $2,018,154 $1,815,315 $1,473,054 $1,228,497 $1,128,732
Loans, net of unearned
income................. 1,331,342 1,306,233 1,001,700 940,830 830,224
Allowance for loan loss-
es..................... 10,995 10,549 11,042 10,081 8,349
Deposits................ 1,264,140 1,043,167 964,133 922,932 817,674
Federal Home Loan Bank
advances............... 530,003 464,003 338,003 206,003 183,003
Long term debt.......... 4,694 6,428 7,994 10,229 12,227
Total stockholders' eq-
uity................... 115,460 98,082 86,121 71,979 58,325

SIGNIFICANT RATIOS:
Return on average as-
sets................... 0.85% 0.88% 0.67% 0.89% 0.31%
Return on average stock-
holders' equity........ 15.11 15.75 11.58 16.01 5.97
Operating efficiency ra-
tio.................... 60.55 59.50 81.05 81.90 97.91
</TABLE>

8
<PAGE>

SELECTED UNAUDITED PRO FORMA FINANCIAL DATA
OF REPUBLIC BANCORP INC. AFTER THE MERGER
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

The following selected unaudited pro forma financial data reflect the
pooling-of-interests method of accounting and combine our historical results,
in each case as of or for the fiscal years ended December 31, 1998, 1997 and
1996. The unaudited pro forma condensed combined statements of income
information gives effect to the merger as if it had occurred on January 1,
1996. The unaudited pro forma condensed combined balance sheet information
gives effect to the merger as if it occurred on December 31, 1998.

We expect that we will incur restructuring and merger related expenses as a
result of combining our companies. We also anticipate that the merger will
provide the combined company with financial benefits that include reduced
operating expenses and the opportunity to earn more revenue. The pro forma
information, while helpful in illustrating the financial characteristics of the
combined company under one set of assumptions, doesn't attempt to predict or
suggest future results.

The information in the following table is based on the historical financial
information that we've presented in our prior filings with the SEC. We have
incorporated this material into this joint proxy statement/prospectus by
reference. See "Unaudited Pro Forma CondensedCombined Financial Statements" and
"Where You Can Find More Information."

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
-----------------------------------
1998 1997 1996
------------ ---------- ----------
<S> <C> <C> <C>
INCOME STATEMENT DATA:
Net interest income........................ $ 112,330 $ 95,879 $ 79,483
Provision for loan losses.................. 6,500 4,381 1,390
Income before preferred stock dividends and
extraordinary item........................ 41,675 34,332 24,061
Net income available to common stockhold-
ers....................................... 38,952 33,114 23,673

PER COMMON SHARE DATA:
Net income--basic.......................... $ 0.97 $ 0.83 $ 0.60
Net income--diluted........................ $ 0.95 $ 0.81 $ 0.58
Book value at period end................... $ 6.21 $ 5.72 $ 5.16
Weighted average shares outstanding--basic. 40,253 39,899 39,357
Weighted average shares outstanding--dilut-
ed........................................ 41,197 40,881 41,003

BALANCE SHEET DATA (AT PERIOD-END):
Total assets............................... $ 4,217,166
Net loans.................................. 2,522,326
Total deposits............................. 2,642,831
Total stockholders' equity................. 252,827

RATIOS:
Return on average assets................... 1.00% 1.02% 0.85%
Return on average common equity............ 15.73% 15.37% 11.81%
Average total equity to average assets..... 6.37% 6.63% 7.20%
</TABLE>

9
<PAGE>

UNAUDITED COMPARATIVE PER SHARE DATA
OF REPUBLIC BANCORP INC.
AND D&N FINANCIAL CORPORATION

The following table shows information about our net income per share,
dividends per share and book value per share, and similar information
reflecting the merger. In presenting the comparative pro forma information for
certain time periods, we assumed that our companies had been merged throughout
those periods.

We also assumed that we will treat our companies as if they had always been
combined for accounting and financial reporting purposes. The information
listed as "Equivalent pro forma amount of D&N" was obtained by multiplying the
pro forma amounts by the exchange ratio of 1.82. We present this information to
reflect the fact that D&N stockholders will receive more than one share of
Republic common stock for each share of D&N common stock exchanged in the
merger. We expect that we will incur restructuring and merger related expenses
as a result of combining our companies. We also anticipate that the merger will
provide the combined company with financial benefits that include reduced
operating expenses and the opportunity to earn more revenue. You should not
rely on the pro forma information as being indicative of the historical results
that we would have had if we had been combined or the future results that we
will experience after the merger.

The information in the following table is based on the historical financial
information that we have presented in our prior filings with the SEC. We have
incorporated this material into this joint proxy statement/prospectus by
reference. See "Unaudited Pro Forma Condensed Combined Financial Statements"
and "Where You Can Find More Information."

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
--------------------------------
1998 1997 1996
---------- ---------- ----------
<S> <C> <C> <C>
NET INCOME PER COMMON SHARE
Historical
Republic
Basic....................................... $ 0.97 $ 0.80 $ 0.61
Diluted..................................... 0.96 0.79 0.59
D&N
Basic....................................... 1.75 1.58 1.08
Diluted..................................... 1.69 1.53 1.01
Pro forma combined
Basic....................................... 0.97 0.83 0.60
Diluted..................................... 0.95 0.81 0.58
Equivalent pro forma amount of D&N
Basic....................................... 1.77 1.51 1.09
Diluted..................................... 1.73 1.47 1.06
DIVIDENDS PER COMMON SHARE
Historical
Republic.................................... 0.32 0.30 0.27
D&N......................................... 0.20 0.10 --
Equivalent pro forma amount of D&N............ 0.58 0.55 0.49
BOOK VALUE PER COMMON SHARE AT PERIOD-END
Historical
Republic.................................... 6.33
D&N......................................... 12.39
Pro forma combined.......................... 6.21
Equivalent pro forma amount of D&N.......... 11.30
</TABLE>

10
<PAGE>

COMPARATIVE STOCK PRICES

Republic common stock is traded on the Nasdaq National Market under the
symbol "RBNC." D&N common stock is traded on the Nasdaq National Market under
the symbol "DNFC." Although transactions in Republic common stock and D&N
common stock have been, and are expected to continue to be, facilitated by
market-makers including Roney Capital Markets, there can be no assurance that
an established or liquid trading market in Republic common stock or D&N common
stock will continue. The following table sets forth, for the periods indicated,
the high and low closing sale prices per share of Republic common stock and D&N
common stock as reported by the Nasdaq National Market and cash dividends
declared per share. The stock price and cash dividend information have been
adjusted to reflect all stock dividends and stock splits on Republic common
stock and D&N common stock. The information with respect to such sale prices
was obtained from the National Association of Securities Dealers, Inc.

<TABLE>
<CAPTION>
REPUBLIC D&N
COMMON STOCK COMMON STOCK
----------------------- -----------------------
CASH CASH
DIVIDENDS DIVIDENDS
HIGH LOW DECLARED HIGH LOW DECLARED
------ ------ --------- ------ ------ ---------
<S> <C> <C> <C> <C> <C> <C>
1996First Quarter.............. $ 7.94 $ 7.03 $0.07 $12.39 $10.91 --
Second Quarter................. 7.77 7.27 0.07 12.73 10.91 --
Third Quarter.................. 8.02 7.19 0.07 12.95 11.25 --
Fourth Quarter................. 9.02 7.94 0.07 15.80 12.50 --

1997First Quarter.............. 9.91 8.64 0.07 16.81 14.89 --
Second Quarter................. 10.55 9.19 0.07 17.50 15.69 --
Third Quarter.................. 12.00 10.45 0.07 19.55 16.94 $0.05
Fourth Quarter................. 17.09 12.19 0.08 26.75 19.20 0.05

1998First Quarter.............. 16.59 14.80 0.08 28.06 23.50 0.05
Second Quarter................. 16.95 14.80 0.08 29.75 25.50 0.05
Third Quarter.................. 15.66 13.09 0.08 26.94 15.94 0.05
Fourth Quarter................. 17.13 12.00 0.08 26.00 16.00 0.05

1999First Quarter (through
March 17, 1999............ 14.13 11.94 0.09 24.88 20.75 --
</TABLE>

The last sales prices of Republic common stock and D&N common stock prior to
the public announcement of the merger agreement on December 1, 1998 were $16.75
and $22.875. The last sales prices of Republic common stock and D&N common
stock on March 17, 1999, the last practicable trading day prior to the mailing
of this joint proxy statement/prospectus, were $12.4375 and $22.00.

As of the record date for the Republic meeting, Republic had issued and
outstanding about 23,789,893 shares of Republic common stock. As of the record
date for the D&N meeting, D&N had issued and outstanding about 9,392,073 shares
of D&N common stock.

11
<PAGE>

THE STOCKHOLDER MEETINGS

DATES, TIMES AND PLACES

REPUBLIC. This joint proxy statement/prospectus is being furnished to
Republic stockholders in connection with the solicitation by the Republic Board
of proxies to be used at Republic's 1999 annual meeting of stockholders to be
held at the Novi Hilton, 21111 Haggerty Road, Novi, Michigan, at 9:00 a.m.,
local time, on Wednesday, April 28, 1999.

D&N. This joint proxy statement/prospectus is being furnished to D&N
stockholders in connection with the solicitation by the D&N Board of proxies to
be used at D&N's 1999 annual meeting of stockholders to be held at the Franklin
Square Inn, 820 Shelden Avenue, Houghton, Michigan, at 2:00 p.m., local time,
on Tuesday, April 27, 1999.

MATTERS TO BE CONSIDERED; VOTES REQUIRED

REPUBLIC. Each Republic stockholder will vote at the Republic meeting to:

. approve the merger;

. approve the proposed increase in Republic's authorized capital stock;
and

. elect 15 directors of Republic.

On each matter considered at the Republic meeting, other than the election
of directors, each Republic stockholder will have one vote at the Republic
meeting for each share of Republic common stock owned by him or her at the
close of business on March 10, 1999. Voting for the election of Republic
directors will be cumulative. This means that a Republic stockholder has the
right to cast a total number of votes equal to the number of shares held by him
or her multiplied by the number of directors to be elected. A Republic
stockholder may cast all of his or her votes for one candidate, or may
distribute these votes among the candidates.

Example: There are 15 directors up for election by the holders of Republic
common stock. If you held ten shares of Republic common stock on March 10,
1999, you will have a total of 150 votes that you may cast all for one
candidate or distribute among the 15 candidates as you wish.

To complete the merger, a majority of the outstanding shares of Republic
common stock must vote FOR the merger and FOR the proposed increase in
Republic's authorized capital stock. The merger cannot be completed unless both
the merger and the proposed increase in Republic's authorized capital stock are
approved by Republic stockholders. Assuming its approval by Republic
stockholders, the proposed increase in Republic's authorized capital stock will
become effective regardless of whether the merger is approved by Republic
stockholders.

Director nominees receiving a plurality of votes cast at the Republic
meeting will be elected directors of Republic.

If any other action is to be taken by a vote of Republic's stockholders, it
will be authorized by a majority of the votes cast by the holders of the shares
present in person or represented by proxy at the Republic meeting and entitled
to vote on the action.

The Republic Board unanimously recommends that Republic stockholders vote:

. FOR the merger;

. FOR the proposed increase in Republic's authorized capital stock; and

. FOR the election of all Republic nominees as Republic directors.

12
<PAGE>

As of December 31, 1998, Republic's directors and executive officers and
their affiliates owned 3,182,592, about 13.2%, of the outstanding shares of
Republic common stock (including 449,295 shares of Republic common stock which
may be acquired upon the exercise of options which are exercisable within 60
days of such date). D&N's directors and executive officers and their affiliates
owned 14,300, less than .1%, of the outstanding shares of Republic common stock
on the Republic record date. The directors and executive officers of Republic
and of D&N have indicated that they intend to vote all shares of Republic
common stock owned by them FOR the merger, FOR the proposed increase in
Republic's authorized capital stock, and cumulatively FOR the election of all
nominees as directors, with the votes split equally among those nominees.

On the record date for the Republic meeting, neither Republic nor any of its
subsidiaries had or shared the right to vote any of the outstanding shares of
Republic common stock. On the record date for the Republic meeting, neither D&N
nor its subsidiaries had or shared the right to vote any of the outstanding
shares of Republic common stock.

Additional information with respect to beneficial ownership of Republic
common stock by persons and entities owning more than 5% of such stock and more
detailed information with respect to beneficial ownership of Republic common
stock by Republic's directors and executive officers is contained or
incorporated by reference in Republic's Annual Report on Form 10-K For The Year
Ended December 31, 1998, which is incorporated by reference in this joint proxy
statement/prospectus. See "Where You Can Find More Information."

The affirmative vote of a majority of the shares of Republic common stock
present in person or represented by proxy at the Republic meeting may authorize
the adjournment or postponement of the Republic meeting. However, no proxy that
was voted against any proposal will be voted in favor of adjournment or
postponement to solicit further proxies for such proposal.

D&N. Each D&N stockholder will have one vote at the D&N meeting for each
share of D&N common stock owned by him or her at the close of business on March
9, 1999 to:

. approve the merger;

. elect three directors of D&N;

. approve PricewaterhouseCoopers LLP as independent auditors of D&N for
1999; and

. reject the stockholder proposal regarding director compensation.

To complete the merger, a majority of the outstanding shares of D&N common
stock must vote FOR the merger. Director nominees receiving a plurality of
votes cast at the D&N meeting will be elected directors of D&N. The appointment
of PricewaterhouseCoopers LLP as independent auditors of D&N for 1999 will be
approved if a majority of the shares of D&N common stock present in person or
represented by proxy at the D&N meeting vote FOR this proposal. The stockholder
proposal will be rejected if a majority of the shares of D&N common stock
present in person or represented by proxy at the D&N meeting vote AGAINST this
proposal.

If any other action is to be taken by a vote of D&N's stockholders, it will
be authorized by a majority of the votes cast by the holders of the shares
present in person or represented by proxy at the D&N meeting and entitled to
vote on the action.

The D&N Board unanimously recommends that D&N stockholders vote:

. FOR the merger;

. FOR the election of all nominees as directors;

. FOR the appointment of PricewaterhouseCoopers LLP as independent
auditors of D&N for 1999; and

. AGAINST the stockholder proposal regarding director compensation.

13
<PAGE>

On the record date for the D&N meeting, D&N's directors and executive
officers and their affiliates owned 1,133,299, about 11.5%, of the outstanding
shares of D&N common stock (including 458,904 shares of D&N common stock which
may be acquired upon the exercise of options which are exercisable within 60
days of such date). On the record date for the D&N meeting, Republic's
directors and executive officers and their affiliates owned 27,512, less than
1%, of the outstanding shares of D&N common stock. The directors and executive
officers of D&N and of Republic have indicated that they intend to vote all
shares of D&N common stock owned by them FOR the merger, FOR the election of
all nominees as directors, FOR the appointment of PricewaterhouseCoopers LLP as
independent auditors of D&N for 1999, and AGAINST the stockholder proposal
regarding director compensation.

On the record date for the D&N meeting, neither D&N nor any of its
subsidiaries had or shared the right to vote any of the outstanding shares of
D&N common stock. On the record date for the D&N meeting, neither Republic nor
its subsidiaries had or shared the right to vote any of the outstanding shares
of D&N common stock.

Additional information with respect to beneficial ownership of D&N common
stock by persons and entities owning more than 5% of such stock and more
detailed information with respect to beneficial ownership of D&N common stock
by D&N's directors and executive officers is contained or incorporated by
reference in D&N's Annual Report on Form 10-K For The Year Ended December 31,
1998, which is incorporated by reference in this joint proxy
statement/prospectus. See "Where You Can Find More Information."

The affirmative vote of a majority of the votes present in person or
represented by proxy at the D&N meeting may authorize the adjournment or
postponement of the D&N meeting. However, no proxy that was voted against any
proposal will be voted in favor of adjournment or postponement to solicit
further proxies for such proposal.

VOTING OF PROXIES

All shares of Republic common stock and D&N common stock represented by
properly executed proxies received at or prior to the applicable meeting, and
not revoked, will be voted at that meeting in accordance with the instructions
indicated in those proxies.

Properly executed Republic proxies which do not contain voting instructions
will be voted FOR the merger, FOR the proposed increase in Republic's
authorized capital stock, and cumulatively FOR the election of all nominees as
directors of Republic, with the votes split equally among those nominees.

Properly executed D&N proxies which do not contain voting instructions will
be voted FOR the merger, FOR the election of all nominees as directors of D&N,
FOR the appointment of PricewaterhouseCoopers LLP as independent auditors of
D&N for 1999, and AGAINST the stockholder proposal regarding director
compensation.

Brokers who hold shares of Republic common stock or D&N common stock for
customers are NOT authorized to vote on the merger or the proposed increase in
Republic's authorized capital stock without specific voting instructions (a
"broker nonvote"). However, solely for purposes of determining whether each of
the merger and the proposed increase in Republic's authorized capital stock has
received the vote of stockholders required for approval, each "broker nonvote"
and each abstention is functionally equivalent to a vote "against" the merger
and "against" the proposed increase. If any other matters are properly
presented at a meeting for consideration, including, among other things,
consideration of a motion to adjourn or postpone that meeting to another time
and/or place (including, without limitation, for the purpose of soliciting
additional proxies), the persons named in the relevant form of proxy enclosed
herewith and acting thereunder will have discretion to vote on such matters in
accordance with their best judgment; provided, however, that no proxy voted
against any proposal will be voted in favor of adjournment or postponement to
solicit further proxies for such proposal.

14
<PAGE>

Neither Republic nor D&N knows of any other matters to be brought before the
meetings other than those referred to in this joint proxy statement/prospectus,
but if any other business should properly come before a meeting, the persons
named in the proxy, or authorized substitutes, intend to vote in accordance
with their best judgment.

REVOCABILITY OF PROXIES

If your shares are held in your name and not through a broker or bank, then
you can change your vote at any time before your proxy is voted at the
applicable meeting. You can do this in three ways: First, you can send a
written statement that you would like to revoke your proxy. Second, you can
send a new proxy card. If you are a D&N stockholder, then you should send your
revocation or new proxy card to Linda K. Korpela, Corporate Secretary, at D&N
Financial Corporation, 400 Quincy Street, Hancock, Michigan 49930. If you are a
Republic stockholder, then you should send your revocation or new proxy card to
George E. Parker III at Republic Bancorp Inc., 1070 East Main Street, Owosso,
Michigan 48867. Third, you can attend the applicable meeting and vote in
person. However, your attendance alone will not revoke your proxy. If you
instructed a broker to vote your shares, you must follow your broker's
directions for changing those instructions.

RECORD DATES; VOTING RIGHTS; QUORUMS

REPUBLIC. Only holders of record of Republic common stock at the close of
business on March 10, 1999 are entitled to receive notice of and to vote at the
Republic meeting. As of the record date for the Republic meeting, 23,789,893
shares of Republic common stock were outstanding. At least 11,894,948 shares of
Republic common stock must be represented in person or by proxy at the Republic
meeting in order for a quorum to be present. "Broker nonvotes" and abstentions
are counted for purposes of determining a quorum. However, solely for purposes
of determining whether the merger or the proposed increase in Republic's
authorized capital stock has received the vote of Republic stockholders
required for approval, each "broker nonvote" and each abstention is
functionally equivalent to a vote "against" the merger and "against" the
proposed increase.

D&N. Only holders of record of D&N common stock at the close of business on
March 9, 1999 are entitled to receive notice of and to vote at the D&N meeting.
As of the record date for the D&N meeting, 9,392,073 shares of D&N common stock
were outstanding. At least 4,696,037 shares of D&N common stock must be
represented in person or by proxy at the D&N meeting in order for a quorum to
be present. "Broker nonvotes" and abstentions are counted for purposes of
determining a quorum. However, solely for purposes of determining whether the
merger has received the vote of D&N stockholders required for approval, each
"broker nonvote" and each abstention is functionally equivalent to a vote
"against" the merger.

NO DISSENTERS' RIGHTS OF APPRAISAL

Dissenters' rights of appraisal are not available to either Republic
stockholders or D&N stockholders.

SOLICITATION OF PROXIES

Each company will bear the cost of soliciting proxies from its stockholders,
including the cost of printing and mailing this joint proxy
statement/prospectus to its stockholders. In addition to solicitation by mail,
proxies may be solicited by telephone, telegram, datagram, in person or by
other forms of communication. Arrangements will be made with brokerage firms,
nominees, fiduciaries and other custodians for the forwarding of solicitation
materials to the beneficial owners of shares held of record by such persons,
and each company will reimburse such persons for their reasonable out-of-pocket
expenses in connection therewith.

Proxies may be solicited on behalf of each company by mail or personally, or
by telephone, telegraph, datagram or other forms of communication, by
directors, officers and regular employees of such company and its subsidiaries
(none of whom shall receive any additional compensation for such services, but
will be reimbursed for reasonable out-of-pocket expenses incurred in connection
with such solicitation).

15
<PAGE>

Corporate Investor Communications, Inc. will assist in the solicitation of
proxies by Republic for a fee of approximately $5,500, plus reasonable out-of-
pocket expenses. Regan & Associates, Inc. will assist in the solicitation of
proxies by D&N for a fee of approximately $4,000, plus reasonable out-of-pocket
expenses.

NEITHER REPUBLIC STOCKHOLDERS NOR D&N STOCKHOLDERS SHOULD SEND STOCK
CERTIFICATES WITH THEIR PROXY CARDS.

16
<PAGE>

THE MERGER

The following discussion describes the material aspects of the merger.
Because this discussion is a summary, it may not contain all of the information
that is important to you. To understand the merger fully, and for a more
complete description of the legal terms of the merger, you should read
carefully this entire joint proxy statement/prospectus and the documents we
have referred you to. See "Where You Can Find More Information."

A copy of the merger agreement without any exhibits or schedules is attached
as Annex C to this joint proxy statement/prospectus and is incorporated by
reference. We encourage you to read the merger agreement completely and
carefully as it is the legal document that governs the merger.

GENERAL

Our Boards have unanimously approved the merger. When the merger is
completed:

. the separate corporate existence of D&N will terminate;

. Republic, as the surviving corporation, will succeed to all of D&N's
assets and liabilities;

. the combined company will be a Michigan corporation called Republic
Bancorp Inc.;

. the articles of incorporation and by-laws of Republic then in effect
will be the charter documents of the combined company; and

. stockholders of D&N will become stockholders of Republic.

EXCHANGE RATIO

ON MARCH 17, 1999 THE CLOSING PRICE OF REPUBLIC COMMON STOCK WAS $12.4375,
MAKING THE VALUE OF 1.82 SHARES OF REPUBLIC COMMON STOCK EQUAL TO $22.64. THE
CLOSING PRICE OF D&N COMMON STOCK ON THAT DATE WAS $22.00. You should obtain
current stock price quotations for Republic common stock and D&N common stock.
These quotations are available from your stock broker, in major newspapers and
on the Internet.

Each share of Republic common stock outstanding immediately prior to the
completion of the merger will remain outstanding and unchanged as a result of
the merger.

After the merger, D&N stockholders will own about 42% of the combined
company's common stock and Republic stockholders will own about 58% of the
combined company's common stock.

17
<PAGE>

TREATMENT OF STOCK OPTIONS

REPUBLIC STOCK OPTIONS. The merger will not cause any changes to the price
or terms of outstanding Republic stock options.

. the number of shares of Republic common stock subject to the new option
will be equal to the product of the number of shares of D&N common stock
subject to the original D&N stock option and 1.82, provided that any
fractional shares of Republic common stock resulting from such
multiplication will be rounded down to the nearest whole share; and

. the exercise price per share of Republic common stock under the new
option will be equal to the exercise price per share of D&N common stock
under the original D&N stock option divided by 1.82, provided that the
exercise price will be rounded down to the nearest whole cent.

With respect to any D&N stock option that is an incentive stock option under
Section 422 of the Internal Revenue Code of 1986, this adjustment will be
effected in a manner consistent with Section 424(a) of the Internal Revenue
Code. The vesting, duration and other terms of the new option will be the same
as the original D&N stock option except that all references to D&N will be
deemed to be references to Republic.

We have agreed that we will neither approve nor allow any holder of any D&N
stock option to elect or receive a cash payment in lieu of the right to receive
or exercise such stock option; and will not allow any holder of any D&N stock
option to exercise his or her right to receive cash pursuant to that D&N stock
option. We have also agreed to institute a procedure to effect the issuance of
D&N or Republic common stock, as applicable, in lieu thereof, with the right of
the holder to sell such D&N or Republic common stock, as applicable.

PROCEDURES FOR EXCHANGING CERTIFICATES

After the merger is completed, State Street Bank and Trust, as the exchange
agent, will send a notice and transmittal form to each D&N stockholder of
record advising him or her of the effectiveness of the merger and the procedure
for surrendering to the exchange agent outstanding certificates formerly
representing D&N common stock in exchange for new certificates for Republic
common stock. Upon surrender, each certificate representing D&N common stock
will be cancelled.

D&N COMMON STOCK CERTIFICATES SHOULD NOT BE RETURNED WITH THE ENCLOSED PROXY
AND SHOULD NOT BE FORWARDED TO THE EXCHANGE AGENT UNLESS AND UNTIL YOU RECEIVE
THE NOTICE AND TRANSMITTAL FORM.

Until surrendered for exchange, all outstanding certificates which, before
completion of the merger, represented D&N common stock (other than those
representing shares cancelled upon completion of the merger pursuant to the
merger agreement) will be deemed for all corporate purposes to represent the
number of whole shares of Republic common stock into which the shares of D&N
common stock formerly represented thereby were converted and the right to
receive cash instead of a fractional share interest. However, until such
outstanding certificates are surrendered for exchange, no dividend or
distribution payable to holders of record of Republic common stock will be paid
to any holder of those outstanding certificates. However, when those
certificates are surrendered, any unpaid dividends or distributions will be
paid, without interest. After the merger is completed, there will be no
transfers on the records of D&N of D&N common stock. If a certificate formerly
representing shares of D&N common stock is presented to Republic or D&N, it
will be forwarded to the exchange agent for cancellation and exchanged for a
certificate representing shares of Republic common stock and cash for any
fractional share interest, if any.

18
<PAGE>

None of D&N, Republic, the exchange agent or any other person will be liable
to any former holder of shares of D&N common stock for any amount delivered in
good faith to a public official pursuant to applicable abandoned property,
escheat or similar laws.

For a description of Republic common stock, see "Description of Republic
Capital Stock." For a description of the differences between the rights of the
holders of Republic common stock, on the one hand, and D&N common stock, on the
other, see "Comparison of Stockholder Rights."

BACKGROUND OF THE MERGER

Over the last several years the financial services industry has become
increasingly competitive and has undergone industry-wide consolidation. D&N has
from time to time been contacted by other financial institutions to determine
whether D&N would consider entering into a business combination. In response to
these developments, the D&N Board, on an ongoing basis, has considered
strategic options for increasing stockholder value, including potential
business combinations with other institutions.

Late in April, 1998 the D&N Board met to consider the most recent inquiry
received by management regarding whether D&N would consider entering into a
potential business combination. The D&N Board discussed the unsolicited
inquiry, as well as other strategic alternatives available to D&N, including
remaining an independent company or pursuing a group of partners for a
potential strategic alliance with D&N. At the conclusion of the meeting, and
based upon the discussions that occurred at this and prior meetings, the D&N
Board authorized management to retain a financial advisor to review and analyze
the various strategic alternatives available to D&N, including the possible
strategic affiliation of the company.

On June 30, 1998 Hovde Financial, Inc. was retained by D&N as its financial
advisor to assist D&N in analyzing, structuring, negotiating and effecting a
possible strategic alliance. Hovde, assisted by D&N, prepared a confidential
information package to be sent to a selected group of potential strategic
alliance partners.

Over the next several weeks, meetings were held between Hovde and management
of D&N regarding strategies, processes and potential partners in a business
combination. Based on due diligence examinations of D&N documents and records
as well as interviews with management, Hovde assisted D&N in preparing a
confidential information package for distribution to potential strategic
alliance partners. The information package was sent to a selected group of
potential partners, each of which had entered into a confidentiality agreement
with D&N. These financial institutions were identified by Hovde based on
criteria outlined by the D&N Board. In decreasing order of importance, the
general criteria were:

. the per share price;

. the potential partner's job retention and sensitivities to the
community;

. liquidity of the potential partner's stock; and

. the potential for a future acquisition of the strategic alliance
partner.

During the time period from late-August through October 1998, management of
D&N had several contacts with and responded to various questions from some of
the institutions receiving information packages, including Republic. In late-
October 1998, D&N received preliminary proposals from interested parties,
including Republic. These proposals were analyzed and compared by Hovde based
on the criteria set forth by the D&N Board and other factors.

On October 15, 1998, at a regularly scheduled meeting, the Republic Board
discussed a possible business combination with D&N. The Republic Board
considered the business philosophies and future business plans and strategies
of the respective institutions. Senior management also discussed the potential
benefits of operating as a combined entity, including the strength and
reputation of D&N, the potential for increased liquidity for holders of
Republic common stock, the relative strength and market share of the respective

19
<PAGE>

institutions and the potential cost savings associated with the consolidation
of data processing operations, elimination of duplicate staffing positions and
consolidation of administrative functions. The Republic Board decided to
develop a preliminary proposal for presentation to D&N.

On October 28, 1998, at a meeting of the D&N Board, members of Republic's
senior management discussed with the D&N Board the business philosophy and
results of operations of Republic. In addition, Hovde presented its conclusions
regarding the various proposals to the D&N Board. The D&N Board reviewed and
considered the various proposals and the Hovde presentation and, after further
discussions with management, concluded that two potential partners, including
Republic, presented proposals that were of interest to the D&N Board, and it
was decided that talks would continue exclusively with representatives of those
two potential partners.

On several occasions in November 1998, discussions were held between members
of management of D&N, Republic, Hovde and Roney Capital Markets. During these
discussions, the parties discussed the Republic preliminary proposal, including
the proposed exchange ratio, as well as the business philosophies and future
business plans and strategies of the respective institutions. The management
representatives also discussed the potential benefits of operating as a
combined entity, including the strength and reputation of Republic, the
potential for increased liquidity for holders of D&N common stock, the relative
strength and market share of the respective institutions and the potential cost
savings associated with the consolidation of data processing operations,
elimination of duplicate staffing positions and consolidation of administrative
functions. It was determined during these discussions that any potential
business combination would be structured as a merger-of-equals between D&N and
Republic. In connection with these discussions, representatives of Republic and
Miller, Canfield, Paddock and Stone, P.L.C., Republic's legal counsel,
undertook a due diligence investigation of D&N and its businesses.

Also in November 1998, discussions were held between members of management
of D&N and the competing potential strategic alliance partner. During these
discussions, the parties discussed the competing partner's preliminary
proposal, including the proposed exchange ratio, as well as the business
philosophies and future business plans and strategies of the respective
institutions. The respective management representatives also discussed the
potential benefits of operating as a combined entity, including many of the
factors described above. On November 5, 1998, members of the competing
potential partner's senior management discussed with the D&N Board the business
philosophy and results of operations of the competing potential partner.

The exchange ratio the competing partner was proposing would have resulted
in a lower dollar value to the D&N stockholders than the Republic proposal.
Both proposals were structured as stock for stock exchanges.

In mid-November 1998, D&N provided additional due diligence material to both
potential strategic alliance partners and conducted management interviews with
the senior officers and due diligence investigations of each potential
strategic alliance partner. Additionally, Hovde held numerous discussions with
representatives of both potential strategic alliance partners regarding issues
such as the proposed exchange ratio to be utilized in a stock-for-stock
combination and the potential strategic alliance partners' demands for break-up
fees or options. Based on these discussions, each potential partner submitted
final indications of interest to D&N.

On November 19, 1998, at a regularly scheduled meeting of the executive
committee of the Republic Board, further discussions occurred regarding a
possible business combination with D&N. Among the matters considered at this
meeting were the operating characteristics and market data for D&N, the
proposed exchange ratio, and the business philosophies and future business
plans and strategies of the respective institutions. In addition, Republic's
senior management discussed various aspects of the due diligence investigation
of D&N that had been undertaken by Republic. Senior management also described
the potential benefits of operating as a combined entity, including the
strength and reputation of D&N, the potential for increased liquidity for
holders of Republic common stock, the relative strength and market share of the
respective institutions and the potential cost savings associated with the
consolidation of data processing operations, elimination of duplicate

20
<PAGE>

staffing positions and consolidation of administrative functions. The executive
committee of the Republic Board then directed senior management to continue
discussions with D&N and to work towards finalizing a definitive merger
agreement relating to the proposed transaction, subject to the final approval
of the Republic Board.

On November 21, 1998, a meeting of the D&N Board was held to discuss the
final proposals received from the competing bidders. The D&N Board, with the
assistance of Hovde, considered and compared the two competing proposals by
examining and analyzing, among other things:

. the value to D&N stockholders of the exchange ratio proposed by each
bidder;

. the operating characteristics and market data for each of the competing
institutions as compared to each other and as compared to each
institution's individual peer group of companies;

. the historical stock performance of each entity as compared to the other
and as compared to various market indices;

. the historical daily trading volume, growth rates and dividend yields of
the competing entities;

. the consensus analyst ratings of the competing entities;

. the ownership structure of each institution;

. a direct comparison on key issues between the two competing proposals;
and

. the potential partners' comments to various draft definitive agreements
partially negotiated with counsel for D&N and the competing bidders.

Based on the results of this analysis and Hovde's opinion that the competing
institution's proposed exchange ratio was inadequate, the D&N Board determined
to continue to negotiate with Republic and to proceed, if the negotiations were
successful, toward the signing of a definitive agreement with Republic. D&N
directed Silver, Freedman & Taff, L.L.P., D&N's legal counsel, to work towards
finalizing the definitive merger agreement relating to the proposed Republic
transaction.

Over the next ten days, the parties made progress on the negotiations
regarding the terms of the definitive merger agreement. The representatives and
advisors for both parties met and spoke on numerous occasions throughout this
period discussing the transaction and the related documentation and negotiating
the terms of the definitive agreement, including the representations and
warranties, conditions to closing, termination provisions, and the terms of a
break-up fee and an option agreement.

On December 1, 1998, the D&N Board met to consider the status of the
proposed transaction with Republic. At the request of the D&N Board, Silver,
Freedman & Taff, L.L.P. outlined in detail the terms and conditions of the
proposed merger agreement and other transaction documents which had been
distributed, in advance of the meeting, to the directors. Legal counsel
reviewed the agreement with the D&N Board including such matters as the
representations and warranties of the merger parties, the conditions to the
completion of the merger and the termination provisions of the proposed merger
agreement (including the operation of the proposed option and the break-up
fee). Legal counsel also reviewed the treatment of the various other issues
relating to the transaction, such as the conversion of existing D&N stock
options, as well as other matters related to employee benefit plans and the
treatment of D&N employees following the merger. Legal counsel also reviewed
with the members of the D&N Board their fiduciary duties and responsibilities
in approving a transaction such as the merger, the expected timing of the
transaction from signing the merger agreement through closing and required
regulatory and stockholder approvals. D&N management discussed various aspects
of the merger, including a review of the possible synergies associated with the
transaction and related matters. At the meeting, Hovde made a presentation of
the results of various financial analyses undertaken by Hovde and advised the
D&N Board that, as of such date, the proposed exchange ratio of 1.82 shares of
Republic common stock per share of D&N common stock was fair, from a financial
point of view, to the holders of D&N common stock. The members of the D&N Board
discussed the presentations they had received

21
<PAGE>

at this and other meetings of the D&N Board from management, Hovde, Silver,
Freedman & Taff, L.L.P. and Republic's senior management and, upon conclusion,
unanimously approved the execution of the merger agreement. The D&N Board also
authorized execution of the D&N stock option agreement as well as the potential
issuance of D&N common stock pursuant thereto.

On December 1, 1998, the Republic Board met to consider the status of the
proposed transaction with D&N. With the assistance of senior management and
Miller, Canfield, Paddock and Stone, P.L.C., legal counsel, the Republic Board
reviewed the terms and conditions of the proposed merger agreement and other
transaction documents, including such matters as the representations and
warranties of the merger parties, the conditions to the completion of the
merger and the termination provisions of the proposed merger agreement,
including the operation of the proposed option and the break-up fee. It also
reviewed the expected timing of the transaction from signing the merger
agreement through closing and required regulatory and stockholder approvals.
Senior management of Republic also discussed various aspects of the merger. At
the meeting, Roney Capital Markets made a presentation of the results of
various financial analyses undertaken by Roney and advised the Republic Board
that, as of such date, the proposed exchange ratio of 1.82 shares of Republic
common stock per share of D&N common stock was fair, from a financial point of
view, to Republic. The members of the Republic Board discussed the
presentations they had received at this and other meetings of the Republic
Board from senior management, Roney, and Miller, Canfield, Paddock and Stone,
P.L.C., and, upon conclusion, unanimously approved the execution of the merger
agreement. The Republic Board also authorized execution of the D&N stock option
agreement as well as the potential purchase of D&N common stock pursuant
thereto.

The merger agreement and the D&N stock option agreement were executed on
December 1, 1998, and the parties thereafter issued a press release announcing
the transaction.

Our reasons for the merger

General. We expect the merger to create a stronger, more competitive entity
with the size and capabilities to provide a broader array of financial products
and services, and to take advantage of opportunities for geographic expansion,
acquisitions, and internal growth and diversification that would not be
available to either Republic or D&N on its own.

When the merger is completed you will have a stake in the fourth largest
bank holding company headquartered in Michigan with over $4 billion in assets.
The combined company will have over 180 offices, including 86 retail and
commercial banking offices in Michigan, Ohio and Indiana, and 94 mortgage loan
production offices in 21 states. It also will be the leading retail mortgage
lender based in Michigan and one of the twenty largest retail mortgage lenders
in the nation. The combined company will be the largest Small Business
Administration lender in Michigan and will have a market capitalization in
excess of $500 million. The merger should allow the combined company to achieve
greater long-term growth, continue to provide competitive dividends, and create
stockholder value in years to come.

We also believe that by bringing our customers together, we can do a better
job of increasing our combined revenues. We believe that the merger will
enhance our profitability and strengthen our position as a competitor in the
rapidly changing financial services business.

Before approving the merger, our Boards determined that the merger was in
the best interests of their respective entities and stockholders because of
their belief that a merger uniting Republic and D&N, two financially sound
entities of comparable size with complementary businesses and business
strategies, represents a strategic alliance that will create a stronger
combined company with greater size, flexibility, breadth of products and
services, efficiency and capital strength than either Republic or D&N possesses
on a stand-alone basis or would be able to achieve through internal growth or
acquisitions of smaller financial institutions in their respective market
areas. Our Boards believe that each entity is currently well managed and
possesses management philosophies and a strategic focus compatible with that of
the other; that each entity will

22
<PAGE>

contribute complementary business strengths resulting in a well-diversified
combined company; and that the enhanced capitalization of the combined company
will allow it to take advantage of future acquisition opportunities that might
otherwise be unavailable to either entity.

In evaluating the merger, our Boards and managements discussed the critical
importance of successfully integrating, and building on the strengths of, the
management teams and operational practices and policies of the combining
entities, and considered the uncertainties inherent in any combination of
sizable entities. Our Boards believe that if the perceived benefits of the
merger can be achieved in a reasonable time frame, then the merger represents
an opportunity for enhancements of future stock value and earnings per share.
However, our Boards did not quantify these possible enhancements.

REPUBLIC. Before approving the merger, the Republic Board consulted with
Republic senior management and with its financial and legal advisors, and
considered the factors described in this joint proxy statement/prospectus. The
Republic Board did not assign any relative or specific weights to such factors,
and individual directors may have given differing weights to different factors.
The factors considered by the Republic Board consisted of the factors described
above under "--Background of the Merger" and "--General" and the factors that
follow:

. The Republic Board considered the effectiveness of the merger in
implementing and accelerating Republic's basic long-term external growth
strategy. It concluded that the merger represents a continuation of
Republic's strategy of expanding its banking business in Michigan. By
providing Republic with immediate access to D&N's existing operations,
the merger is expected to provide Republic with a better opportunity to
provide financial products and services in that market.

. The Republic Board analyzed the financial condition, businesses and
prospects of Republic and D&N. The Republic Board considered the
detailed financial analyses, pro forma and other information with
respect to Republic and D&N discussed by its financial advisor; its own
knowledge of Republic, D&N and their respective businesses; and the
results of Republic's due diligence investigation of D&N's business. The
Republic Board concluded that the merger would create a stronger
combined company with greater size, flexibility, breadth of products and
services, efficiency, capital strength and profitability than either
Republic or D&N possesses on a stand-alone basis or could achieve
through internal growth or acquisitions of smaller financial
institutions in their respective market areas.

. The Republic Board considered the oral opinion of its financial advisor
delivered on December 1, 1998, which opinion was subsequently confirmed
in writing, that as of December 1, 1998 the consideration to be paid by
Republic in the merger was fair, from a financial point of view, to
Republic.

. The Republic Board considered (A) the terms and structure of the merger,
(B) that the corporate offices and principal executive offices of
Republic would be located in Ann Arbor and Owosso, Michigan, (C) that
D&N Bank would conduct significant corporate activities from regional
executive offices located in Hancock and Troy, Michigan, and (D) the
management, management philosophies, and strategic focus and operations
of each entity. The Republic Board determined that each entity is
currently well managed and possesses management philosophies and a
strategic focus compatible with that of the other; that each entity will
contribute complementary business strengths resulting in a well-
diversified combined company; and that Republic's directors, executives
officers and stockholders will have the ability to influence and
participate in the management of the combined company in a meaningful
way.

. The Republic Board considered the effect on Republic stockholders' value
of Republic continuing as a stand-alone entity compared to the effect of
Republic's combining with D&N in light of the financial condition and
prospects of the entities on a stand-alone basis and of the combined
company. In particular, the Republic Board believes that the combined
company will be in a better position to participate in the consolidation
process currently occurring in the financial services industry and to
generate revenue enhancements. The Republic Board also noted that the
merger will not preclude the acquisition of the combined company by a
larger entity in the future.

23
<PAGE>

. The Republic Board also considered the current and prospective economic
and competitive environment facing each entity and other financial
institutions, and the likelihood of the merger being approved by
regulatory authorities. The Republic Board determined that the merger
presents a unique opportunity to expand Republic's existing operations
and that the merger, by creating a combined company that will be larger
and stronger than Republic alone, will enhance acquisition and other
opportunities for growth and diversification and will improve the
competitive position of the combined company in a consolidating
industry.
. The Republic Board considered the expectation that the merger would
result in synergies for the combined company's operations, including
expense savings from cost reductions and the possibility of enhancing
revenues through cross-selling opportunities. The Republic Board noted
that, although no assurances could be given that any particular level of
synergies could be achieved, management of Republic had identified
potential pre-tax synergies in the form of cost savings of about $6.1
million, and revenue enhancements of about $4.3 million, that could be
achieved within the first two years following the merger. See "Forward-
Looking Statements" and "Management and Operations After the Merger--
Operations."
. The Republic Board considered the prior experience of Republic in
effecting successful acquisitions, including Republic's 1993 acquisition
of Horizon Financial Services, Inc., a savings and loan holding company.
The Republic Board concluded that the operations of Republic and D&N can
be effectively consolidated and integrated within a reasonable time
following the merger.
. The Republic Board considered the expectation that the merger will be
tax-free for federal income tax purposes to Republic and its
stockholders.
. The Republic Board considered the effects of the merger on Republic's
other constituencies, including its senior management and other
employees and the communities and stockholders served by Republic. The
Republic Board determined that Republic's directors, executives officers
and stockholders will have the ability to influence and participate in
the management of the combined company in a meaningful way.
. The Republic Board considered the percentage ownership of Republic
common stock that would be held by stockholders of Republic, as a group,
after the merger.

In determining to approve the merger, the Republic Board did not assign any
relative or specific weights to the foregoing factors, and individual directors
may have given differing weights to different factors. At a meeting held on
December 1, 1998, and after deliberating with respect to the merger and
considering, among other things, the matters discussed above, the Republic
Board unanimously (with 16 directors present and no directors absent) approved
and adopted the merger agreement as being in the best interests of Republic and
its stockholders. THE REPUBLIC BOARD IS UNANIMOUS IN ITS RECOMMENDATION THAT
HOLDERS OF REPUBLIC COMMON STOCK VOTE FOR THE MERGER AND FOR THE PROPOSED
INCREASE IN REPUBLIC'S AUTHORIZED CAPITAL STOCK.

D&N. Before approving the merger, the D&N Board consulted with D&N
management and with its financial and legal advisors, and considered the
factors described in this joint proxy statement/prospectus. The D&N Board did
not assign any relative or specific weights to such factors, and individual
directors may have given differing weights to different factors. The factors
considered by the D&N Board consisted of the factors described above under "--
Background of the Merger" and "--General" and the factors that follow:
. The D&N Board considered the effectiveness of the merger in implementing
and accelerating D&N's basic long-term external growth strategy. By
providing D&N with immediate access to Republic's existing operations,
the merger is expected to provide D&N with a better opportunity to
provide financial products and services in Michigan.
. The D&N Board analyzed the financial condition, businesses and prospects
of Republic and D&N. The D&N Board considered the recent and historic
stock performance of Republic; the detailed financial analyses, pro
forma and other information with respect to Republic and D&N discussed
by

24
<PAGE>

its financial advisor; its own knowledge of D&N, Republic and their
respective businesses; and the results of D&N's due diligence review of
Republic's businesses. The D&N Board concluded that the merger would
create a stronger combined company with greater size, flexibility,
breadth of products and services, efficiency, capital strength and
profitability than either Republic or D&N possesses on a stand-alone
basis or could achieve through internal growth or acquisitions of
smaller financial institutions in their respective market areas.

. The D&N Board considered the written opinion of its financial advisor
delivered on December 1, 1998, that as of December 1, 1998 the
consideration to be paid by Republic in the merger was fair, from a
financial point of view, to D&N stockholders.

. The D&N Board considered (A) the terms and structure of the merger, (B)
that D&N Bank would conduct significant corporate activities from
regional executive offices located in Hancock and Troy, Michigan, and
(C) the management, management philosophies, strategic focus and
operations of each entity. The D&N Board determined that each entity is
currently well managed and possesses management philosophies and a
strategic focus compatible with that of the other; that each entity will
contribute complementary business strengths resulting in a well-
diversified combined company; and that D&N's directors, senior managers
and stockholders would have the ability to influence and participate in
the management of the combined company in a meaningful way.

. The D&N Board considered the effect on D&N and its stockholders
continuing as a stand-alone entity compared to the effect of D&N
combining with Republic in light of the financial condition and
prospects of the two entities on a stand-alone basis and of the combined
company. In particular, the D&N Board believes that the combined company
will be in a better position to participate in the consolidation process
currently occurring in the financial services industry and to generate
revenue enhancements. The D&N Board also noted that the merger will not
preclude the acquisition of the combined company by a larger entity in
the future.

. The D&N Board also considered the current and prospective economic and
competitive environment facing each entity and other financial
institutions, and the likelihood of the merger being approved by
regulatory authorities. D&N believes that the merger presents a unique
opportunity to expand D&N's existing operations and that the merger, by
creating a combined company that will be larger and stronger than D&N
alone, will enhance acquisition and other opportunities for growth and
diversification and will improve the competitive position of the
combined company in a consolidating industry.

. The D&N Board considered the prior experience of Republic in effecting
successful acquisitions, including Republic's 1993 acquisition of
Horizon Financial Services, Inc., a savings and loan holding company.
The D&N Board concluded that the operations of Republic and D&N can be
effectively consolidated and integrated within a reasonable time
following completion of the merger.

. The D&N Board considered the expectation that the merger will be tax-
free for federal income tax purposes to D&N and its stockholders, except
for taxes on cash received for a fractional share.

. The D&N Board considered the effect of the merger on D&N's other
constituencies, including its senior management and other employees, and
the communities and stockholders served by D&N. The D&N Board determined
that D&N's directors, senior managers and stockholders will have the
ability to influence and participate in the management of the combined
company in a meaningful way, and that, based on the compatibility of the
corporate cultures, philosophies and strategies of Republic and D&N, the
combined company resulting from a transaction with Republic could be
expected to provide service comparable to that of D&N.

. The D&N Board considered the percentage ownership of Republic common
stock that would be held by stockholders of D&N, as a group, after
completion of the merger.

25
<PAGE>

. The D&N Board considered D&N's current goodwill lawsuit against the
United States government. Although the likely outcome of the lawsuit is
uncertain, the D&N Board believes that the lawsuit is of some value and
that a fair amount of consideration should be attributed to the lawsuit.

In determining to approve the merger, the D&N Board did not assign any
relative or specific weights to the foregoing factors, and individual directors
may have given differing weights to different factors. At a meeting held on
December 1, 1998, and after deliberating with respect to the merger and
considering, among other things, the matters discussed above, the D&N Board
unanimously (with ten directors present and no directors absent) approved and
adopted the merger as being in the best interests of D&N and its stockholders.
THE D&N BOARD IS UNANIMOUS IN ITS RECOMMENDATION THAT HOLDERS OF D&N COMMON
STOCK VOTE FOR THE MERGER.

OPINION OF REPUBLIC FINANCIAL ADVISOR

Republic retained Roney Capital Markets, a division of First Chicago Capital
Markets, Inc., to be its financial advisor in connection with the merger and
related matters based upon Roney's qualifications, expertise and reputation, as
well as Roney's prior investment banking relationship and general familiarity
with Republic.

Roney has delivered to the Republic Board its opinion that, based upon and
subject to the various considerations set forth in its written opinion dated
December 1, 1998, the exchange ratio is fair from a financial point of view to
Republic as of that date. In requesting Roney's advice and opinion, no
limitations were imposed by Republic upon Roney with respect to the
investigations made or procedures followed by it in rendering its opinion.

Republic retained Roney to express an opinion as to the fairness, from a
financial point of view, to Republic of the exchange ratio. Roney did not
address Republic's underlying business decision to proceed with the merger and
did not make any recommendation to the Republic Board or to Republic's
stockholders with respect to any approval of the merger.

The full text of Roney's opinion, which sets forth, among other things, the
assumptions made, procedures followed, matters considered and limits on the
review undertaken by Roney, is attached as Annex A to this joint proxy
statement/prospectus. Republic stockholders are urged to read the opinion in
its entirety. RONEY'S OPINION IS DIRECTED ONLY TO THE EXCHANGE RATIO IN THE
MERGER AND DOES NOT CONSTITUTE A RECOMMENDATION TO ANY REPUBLIC STOCKHOLDER AS
TO HOW SUCH STOCKHOLDER SHOULD VOTE AT THE REPUBLIC MEETING. THE SUMMARY SET
FORTH IN THIS JOINT PROXY STATEMENT/PROSPECTUS OF RONEY'S OPINION IS QUALIFIED
IN ITS ENTIRETY BY REFERENCES TO THE FULL TEXT OF THE OPINION ATTACHED TO THIS
JOINT PROXY STATEMENT/PROSPECTUS AS ANNEX A.

In arriving at its opinion, Roney reviewed:

. the merger agreement;

. certain publicly-available information for Republic and D&N, including
each of the Annual Reports on Form 10-K of Republic and D&N for each of
the years ended December 31, 1995, 1996 and 1997, and each of the
Quarterly Reports on Form 10-Q of Republic and D&N for each of the
quarters ended March 31, June 30, and September 30, 1998;

. certain information, including financial forecasts, relating to
earnings, assets, liabilities and prospects of Republic and D&N
furnished to Roney by senior management of Republic and D&N, as well as
the amount and timing of the cost savings, revenue enhancements and
other synergies expected to be achieved by Republic as a result of the
merger ("Expected Synergies") furnished to Roney by senior management of
Republic;

. certain third party analysts' estimates as to the future financial
performance of Republic and D&N;

26
<PAGE>

. discussions that Roney had with certain members of the managements of
each of Republic and D&N concerning the historical and current business
operations, financial conditions and prospects of Republic and D&N and
such other matters as Roney deemed relevant;

. the reported price and trading histories of the shares of Republic
common stock and D&N common stock as compared to the reported price and
trading histories of certain publicly traded companies that Roney deemed
relevant;

. the respective financial condition of Republic and D&N as compared to
the financial condition of certain other companies that Roney deemed
relevant;

. certain financial terms of the merger as compared to the financial terms
of selected other business combinations that Roney deemed relevant; and

. such other information, financial studies, analyses and investigations
and such other factors that Roney deemed relevant for the purposes of
its opinion.

In conducting its review and arriving at its opinion, as contemplated under
the terms of its engagement by Republic, Roney, with the consent of Republic,
relied, without independent investigation, upon the accuracy and completeness
of all financial and other information provided to it by Republic and D&N,
respectively, or publicly available. Roney did not undertake any responsibility
for the accuracy, completeness or reasonableness of, or any obligation
independently to verify, such information.

The material financial information provided to Roney by the senior
management of each of Republic and D&N and discussed during due diligence
conversations related primarily to projected earnings for 1998 and 1999 and to
the expected pre-tax synergies and revenue enhancements to be generated by the
merger. See "Management and Operations After the Merger--Operations."

The earnings projections senior management of Republic and D&N provided
Roney were materially consistent with the Institutional Brokers Estimate System
("IBES") fully diluted consensus earnings estimates. Senior management of
Republic indicated to Roney that they expected Republic's stand along 1998 and
1999 earnings per share to be $0.96 and $1.06, respectively, on a diluted
basis. This compares to the IBES consensus estimates of $0.96 and $1.05, in
each case adjusted for the 5-for-4 stock split paid by Republic on
September 11, 1998. Senior management of D&N indicated to Roney that they
expected D&N's stand alone 1998 and 1999 earnings per share to be $1.66 and
$1.76, respectively, on a diluted basis. This compares to the IBES consensus
estimates of $1.65 and $1.78, respectively. In light of this consistency, the
management earnings projections were used by Roney in connection with its
quantitative analyses performed in arriving at its opinion, and the IBES
consensus earnings estimates were relied upon by Roney for the purpose of
confirming such consistency.

The management earnings projections constitute forward-looking statements
and are subject to risks and uncertainties. They were based on assumptions
concerning various factors, including the regulatory environment, economic
conditions, and unanticipated changes in business conditions, the interest rate
environment and inflation, that are difficult or impossible to predict and many
of which are beyond the control of Republic, D&N or the combined company.
Consequently, there can be no assurances that Republic, D&N or the combined
company will achieve such results. See "Forward-Looking Statements."

Roney assumed that all information, including the management earnings
projections and the Expected Synergies, furnished to or discussed with Roney by
Republic or D&N was reasonably prepared and reflected the best currently
available estimates and judgments of the senior management of Republic and D&N
as to the future financial performance of Republic, D&N or the combined entity,
as the case may be. Republic informed Roney, and Roney further assumed, that
the merger would be recorded as a pooling-of-interests under generally accepted
accounting principles. Roney did not make or obtain any independent
evaluations, valuations or appraisals of the assets or liabilities of Republic
or D&N, nor was Roney furnished with such materials. Roney assumed, without
independent verification, that the aggregate allowances for credit losses for
Republic and

27
<PAGE>

D&N were adequate to cover such losses. Roney's opinion was necessarily based
upon economic and market conditions and other circumstances as they existed and
could be evaluated by Roney on the date of its opinion. Roney does not have any
obligation to update its opinion, unless requested by Republic in writing to do
so, and Roney expressly disclaimed any responsibility to do so in the absence
of any such request.

The summary set forth below does not purport to be a complete description of
either the analyses underlying Roney's opinion or the presentation made by
Roney to the Republic Board, but it does summarize all of the material analyses
performed and presented by Roney. The preparation of a fairness opinion is a
complex process involving subjective judgments: Accordingly, Roney believes
that its analyses must be considered as a whole and that selecting portions of
its analyses and the factors considered by it, without consideration of all
factors and analyses, could create a misleading view of the analyses and the
processes underlying Roney's opinion. Roney arrived at its opinion based on the
results of all the analyses it undertook assessed as a whole, and it did not
draw conclusions from or with regard to any one method of analysis. With
respect to the comparable company analysis and comparable merger transaction
analysis summarized below, no public company utilized as a comparison is
identical to Republic or D&N, and such analyses necessarily involve complex
considerations and judgments concerning the differences in financial and
operating characteristics of the companies and other factors that could affect
the acquisition or public trading values of the companies concerned.

ANALYSIS OF COMPARABLE MERGER TRANSACTIONS. Roney analyzed Midwest thrift
acquisition transactions completed between October 1997 and November 1998 in
which each selling thrift had a return on average assets in excess of 0.80%.
The transactions analyzed were (buyer appears first): First Merit
Corporation/Security First Corporation, Central Bancshares, Inc./Pioneer
Financial Corporation, Commercial Federal Corporation/AmerUs Bank, Union
Planters Corporation/Capital Savings Bancorp, Inc., Alliance Bancorp/Southwest
Bancshares, Inc., Fifth Third Bancorp/CitFed Bancorp, Inc., Fifth Third
Bancorp/State Savings Company, First State Bancshares, Incorporated/Joachim
Bancorp, Inc., Magna Group, Inc./Charter Financial, Inc., Marshall & Ilsley
Corporation/Advantage Bancorp, Inc., First Federal Savings Bank of Siouxland
(MHC)/GFS Bancorp, Inc., AMCORE Financial, Inc./Midwest Federal Financial
Corporation, Spectrum Bancorporation, Inc./First Savings & Loan Association of
South Dakota, Inc., Commercial Federal Corporation/Mid Continent Bancshares
Inc., Star Banc Corporation/Great Financial Corporation, North Central
Bancshares, Inc./Valley Financial Corporation, Washington Bancorp/Rubio Savings
Bank, Camco Financial Corporation/GF Bancorp, Incorporated, Union Planters
Corporation/Sho-Me Financial Corporation, Associated Banc-Corp/First Financial
Corporation, Oak Hill Financial, Inc./Unity Savings Bank Southeastern Ohio, and
Marshall & Ilsley Corporation/Security Capital Corporation.

This analysis showed that the exchange ratio, based on a Republic common
stock price of $16.56 at November 30, 1998, represented a value of $30.14 and a
premium to the closing price of D&N common stock one trading day prior to
announcement of the merger of 30.7%, compared to a high premium to market of
129.1%, a mean premium to market of 26.6%, a median premium to market of 11.3%
and a low premium to market of 1.0%.

28
<PAGE>

For the merger and each of the above Midwest thrift acquisition
transactions, Roney calculated the multiple of the exchange ratio to book value
per share, the multiple of the exchange ratio to tangible book value per share,
the multiple of the last 12 months fully diluted normalized earnings per share,
and the ratio of merger consideration to deposits. This analysis showed the
following:

<TABLE>
<CAPTION>
EXCHANGE RATIO TO
---------------------------------------------
LAST 12 MONTHS
FULLY DILUTED
TANGIBLE NORMALIZED
BOOK VALUE BOOK VALUE EARNINGS
PER SHARE PER SHARE PER SHARE DEPOSITS
(X) (X) (X) (%)
---------- ---------- -------------- --------
<S> <C> <C> <C> <C>
Consideration to D&N ($30.14)..... 2.47 2.65 18.1 23.4
Completed deals high.............. 3.60 3.91 47.9 40.2
Completed deals mean.............. 2.14 2.19 21.8 24.4
Completed deals median............ 2.02 2.02 20.1 23.3
Completed deals low............... 1.26 1.26 12.3 13.2
</TABLE>

Roney recognized that no transaction reviewed was identical to the merger
and that, accordingly, any analysis of comparable transactions necessarily
involves complex considerations and judgments concerning differences in
financial and operating characteristics of the parties to the transactions
being compared.

Roney also analyzed national thrift acquisition transactions completed
between January, 1997 and November 1998 in which each selling thrift had total
assets between $1 billion and $2 billion and a return on average assets in
excess of 0.80%. The transactions analyzed were (buyer appears first): BB&T
Corporation/Maryland Federal Bancorp, Inc., Commercial Federal
Corporation/First Colorado Bancorp, Inc., UST Corporation/Affiliated Community
Bancorp, Inc., Commercial Federal Corporation/AmerUS Bank, Marshall & Ilsley
Corporation/Advantage Bancorp, Inc., BB&T Corporation/Life Bancorp, Inc., Union
Planters Corporation/Magna Bancorp, Inc., CCB Financial Corporation/American
Federal Bank, FSB, UST Corporation/Walden Bancorp, Inc., and North Fork
Bancorporation, Inc./North Side Savings Bank.

This analysis showed that the exchange ratio, based on a Republic common
stock price of $16.56 at November 30, 1998, represented a value of $30.14 and a
premium to the closing price of the D&N common stock one trading day prior to
announcement of the merger of 30.7%, compared to a high premium to market of
50.6%, a mean premium to market of 27.0%, a median premium to market of 22.4%
and a low premium to market of 6.2%.

For the merger and each of the above national thrift acquisition
transactions, Roney calculated the multiple of the exchange ratio to book value
per share, the multiple of the exchange ratio to tangible book value per share,
the multiple of the last 12 months fully diluted normalized earnings per share,
and the ratio of merger consideration to deposits. This analysis also showed
the following:

<TABLE>
<CAPTION>
EXCHANGE RATIO TO
---------------------------------------------
LAST 12 MONTHS
FULLY DILUTED
TANGIBLE NORMALIZED
BOOK VALUE BOOK VALUE EARNINGS
PER SHARE PER SHARE PER SHARE DEPOSITS
(X) (X) (X) (%)
---------- ---------- -------------- --------
<S> <C> <C> <C> <C>
Consideration to D&N ($30.14)..... 2.47 2.65 18.1 23.4
Completed deals high.............. 3.48 3.73 28.9 32.1
Completed deals mean.............. 2.31 2.41 21.6 23.5
Completed deals median............ 2.15 2.31 20.9 22.9
Completed deals low............... 1.82 1.85 14.4 13.9
</TABLE>

29
<PAGE>

ANALYSIS OF SELECTED COMPARABLE COMPANIES. Roney compared selected operating
and stock market results of D&N to the publicly available corresponding data of
certain other companies that Roney deemed to be relevant, including CFSB
Bancorp, Inc., Flagstar Bancorp, Inc., Ottawa Financial Corporation, First
Indiana Corporation, Alliance Bancorp, Metropolitan Financial Corp., Anchor
Bancorp Wisconsin, Inc., First Federal Capital Corp., and St. Francis Capital
Corporation (collectively the "D&N Composite"). This comparison showed the
following:
<TABLE>
<CAPTION>
AVERAGE OF
D&N
D&N COMPOSITE
----- ----------
<S> <C> <C>
Net interest margin(1).. 2.94% 3.05%
Efficiency Ratio(1)..... 62.17% 55.67%
Return on average as-
sets(1)................ 0.85% 1.05%
Return on average equi-
ty(1).................. 15.35% 15.23%
Ratio of nonperforming
assets to total as-
sets(1)................ 0.50% 0.66%
Ratio of market price to
1998 estimated earn-
ings(2)................ 13.9x 14.3x
Ratio of market price to
1999 estimated earn-
ings(2)................ 13.1x 13.5x
Ratio of market price to
book value per
share(1)............... 1.89x 2.02x
Ratio of market price to
tangible book value per
share(1)............... 2.03x 2.13x
</TABLE>
- --------
(1) At or for the twelve months ended September 30, 1998.
(2) At November 30, 1998.

No company used in the above analyses as a comparison is identical to D&N.
Accordingly, an analysis of the results of the foregoing necessarily involves
complex considerations and judgments concerning differences in financial and
operating characteristics of the companies and other factors that could affect
the public trading values of D&N and the companies to which it is being
compared.

DISCOUNTED CASH FLOW ANALYSIS. Roney prepared a discounted cash flow
analysis which estimated the future after tax cash flows ("dividendable net
income") that D&N might produce over the period from January 1, 1998 through
December 31, 2002. These cash flows were then discounted to a present value
using different discount rates (ranging from 12% to 14%) chosen to reflect
different required rates of return of holders or prospective buyers of D&N
common stock. Roney also estimated the terminal values for D&N common stock at
22.0 times D&N's 2002 estimated net income and 2.40 times D&N's 2002 estimated
tangible book value. The multiples were chosen based on past and current
multiples of comparable merger and acquisition transactions. This discounted
cash flow analysis indicated a reference range of $27.83 to $30.37 per share
for D&N common stock, compared to the exchange ratio value, based on a Republic
common stock price of $16.56 at November 30, 1998, of $30.14 per share for D&N.
The analysis was based upon Republic's senior management's projections of D&N's
future performance, which were based upon many factors and assumptions
including cost savings expected as a result of the acquisition of D&N by
Republic, many of which are beyond the control of Republic. This analysis did
not purport to be indicative of actual values or actual future results and did
not purport to reflect the prices at which any securities may trade at the
present or at any time in the future. Roney included this analysis because it
is a widely used valuation methodology, but noted that the results of such
methodology are highly dependent upon the numerous assumptions that must be
made, including earnings growth rates, dividend payout rates, terminal values
and discount rates.

PRO FORMA MERGER ANALYSIS. Roney analyzed the financial impact of the merger
on the holders of Republic common stock and D&N common stock. This analysis
showed that the exchange ratio would result in a pro forma ownership of the
combined entity of approximately 58% by stockholders of Republic and
approximately 42% by stockholders of D&N, and that Republic would issue about
17.3 million shares of Republic common stock in the merger.

30
<PAGE>

Accretion/dilution analysis. Roney analyzed the pro forma financial impact
of the merger on Republic's earnings per share. This analysis was based on
information relating to earnings, assets, liabilities and prospects of Republic
and D&N furnished to Roney by senior management of Republic and D&N. It assumed
that the combined company would realize the Expected Synergies in the amounts
and within the time periods specified by Republic. It also assumed management's
estimate of pre-tax restructuring and merger related costs. Roney's analyses of
the merger from Republic's perspective showed that the merger, compared to
continued operation of Republic on a stand-alone basis, would be accretive to
Republic's estimated earnings starting in 1999.

Summary contribution analysis. Roney computed the contribution of each of
Republic and D&N to the combined entity's income statement, balance sheet and
market capitalization. This analysis showed the following:

<TABLE>
<CAPTION>
Percentage
Contribution
to Combined
Entity of
-------------
Republic D&N
-------- ----
<S> <C> <C>
1998 net income(1)............................................. 59.6 40.4
1999 forecasted net income(2).................................. 60.1 39.9
Total assets(1)................................................ 50.9 49.1
Total deposits(1).............................................. 53.7 46.3
Total net loans(1)............................................. 46.9 53.1
Total equity(1)................................................ 56.7 43.3
Market capitalization(3)....................................... 58.1 41.9
</TABLE>
- --------
(1) At or for the nine months ended September 30, 1998.
(2) Excluding the Expected Synergies.
(3) At November 30, 1998.

The Republic Board retained Roney based upon the recognized experience and
expertise of Roney's financial institutions group. Roney is a recognized
investment banking and advisory firm. Roney, as a part of its investment
banking and advisory business, is continually engaged in the valuation of
businesses and securities in connection with mergers and acquisitions,
negotiated underwritings, competitive biddings, secondary distributions of
listed and unlisted securities, private placements and valuations for estate,
corporate and other purposes. Republic selected Roney as its financial advisor
because of its reputation and because of its substantial experience in
transactions such as the merger. In the ordinary course of business, Roney
actively trades the equity securities of D&N and Republic for its own account
and for the accounts of its customers and, accordingly, at any time may hold a
long or short position in such securities.

Republic and Roney have entered into a letter agreement, dated October 13,
1998, relating to the services to be provided by Roney in connection with the
merger. Roney will receive a fee contingent upon the completion of the merger
of approximately 0.75% of the value of the exchange ratio for services rendered
in connection with advising Republic regarding the merger agreement, including
the fairness opinion and financial advisory services provided to Republic, plus
reimbursement of out-of-pocket expenses. Based on the average closing price of
Republic's common stock twenty days prior to signing the merger agreement on
December 1, 1998, such fee would be approximately $2.13 million, and Roney has
received approximately 15% (or $319,500) of such fee. Republic also has agreed
to indemnify Roney against certain liabilities, including liabilities under the
federal securities laws.

Roney in the past from time to time has provided financial advisory and
investment banking services to Republic, for which services Roney has received
customary fees. During the past two years, however, Republic has not paid any
fees to Roney.

It is to be noted, however, that D&N paid Roney a $47,500 fee in March 1997
for financial advisory services unrelated to the merger. In addition, D&N
Capital Corporation, a Delaware corporation and real estate

31
<PAGE>

investment trust formed by D&N Bank for the purpose of acquiring and holding
real estate assets, paid Roney a customary underwriting commission aggregating
$931,875 in connection with D&N Capital's July 1997 public offering of 1.21
million shares of 9.0% noncumulative preferred stock, Series A.

OPINION OF D&N FINANCIAL ADVISOR

Hovde Financial, Inc. has delivered to the D&N Board its opinion that, based
upon and subject to the various considerations set forth in its written opinion
dated December 1, 1998, the exchange ratio is fair from a financial point of
view to the holders of D&N common stock as of such date. In requesting Hovde's
advice and opinion, no limitations were imposed by D&N upon Hovde with respect
to the investigations made or procedures followed by it in rendering its
opinion. The full text of the opinion of Hovde, dated December 1, 1998, which
describes the procedures followed, assumptions made, matters considered and
limitations on the review undertaken, is attached to this joint proxy
statement/prospectus as Annex B. Holders of D&N common stock should read the
Hovde opinion in its entirety.

Hovde is a nationally recognized investment banking firm and, as part of its
investment banking business, is continually engaged in the valuation of
financial institutions in connection with mergers and acquisitions, private
placements and valuations for other purposes. As a specialist in securities of
financial institutions, Hovde has experience in, and knowledge of, banks,
thrifts and bank and thrift holding companies. The D&N Board selected Hovde to
act as its financial advisor in connection with the merger on the basis of
Hovde's reputation and expertise in transactions such as the merger.

Hovde will receive a fee contingent upon the completion of the merger for
services rendered in connection with advising D&N regarding the merger,
including the fairness opinion and financial advisory services provided to D&N,
plus reimbursement of out-of-pocket expenses. As of the date of the fairness
opinion, such fee would be approximately $2.2 million, and Hovde has received
approximately $219,000 of such fee. During the past two years, D&N has also
paid Hovde $115,484 for financial advisory services related to D&N's
acquisition of seven branches from First of America Bank Corp. in 1998.

HOVDE'S OPINION IS DIRECTED ONLY TO THE FAIRNESS, FROM A FINANCIAL POINT OF
VIEW, OF THE EXCHANGE RATIO, AND DOES NOT CONSTITUTE A RECOMMENDATION TO ANY
HOLDER OF D&N COMMON STOCK AS TO HOW SUCH HOLDER SHOULD VOTE AT THE D&N
MEETING. THE SUMMARY OF THE OPINION OF HOVDE SET FORTH IN THIS JOINT PROXY
STATEMENT/PROSPECTUS IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE FULL TEXT
OF SUCH OPINION.

The following is a summary of the analyses performed by Hovde in connection
with its fairness opinion. Certain of these analyses were presented to the D&N
Board by Hovde on December 1, 1998. The summary set forth below does not
purport to be a complete description of either the analyses performed by Hovde
in rendering its opinion or the presentation made by Hovde to the D&N Board,
but it does summarize all of the material analyses performed and presented by
Hovde.

The preparation of a fairness opinion involves various determinations as to
the most appropriate and relevant methods of financial analyses and the
application of those methods to the particular circumstances. In arriving at
its opinion, Hovde did not attribute any particular weight to any analysis or
factor considered by it, but rather made qualitative judgments as to the
significance and relevance of each analysis and factor. Hovde may have given
various analyses more or less weight than other analyses. Accordingly, Hovde
believes that its analyses and the following summary must be considered as a
whole and that selecting portions of its analyses, without considering all
factors and analyses, could create an incomplete view of the process underlying
the analyses set forth in its report to the D&N Board and its fairness opinion.

In performing its analyses, Hovde made numerous assumptions with respect to
industry performance, general business and economic conditions and other
matters, many of which are beyond the control of D&N and Republic. The analyses
performed by Hovde are not necessarily indicative of actual value or actual
future results, which may be significantly more or less favorable than
suggested by such analyses. Such analyses were

32
<PAGE>

prepared solely as part of Hovde's analysis of the fairness of the exchange
ratio, from a financial point of view, to the holders of D&N common stock. The
analyses do not purport to be an appraisal or to reflect the prices at which a
company might actually be sold or the prices at which any securities may trade
at the present time or at any time in the future. Hovde's opinion does not
address the relative merits of the merger as compared to any other business
combination in which D&N might engage. In addition, as described above, Hovde's
opinion to the D&N Board was one of many factors taken into consideration by
the D&N Board in making its determination to approve the merger agreement.

During the course of its engagement, and as a basis for arriving at its
opinion, Hovde reviewed and analyzed material bearing upon the financial and
operating condition of D&N and Republic and material prepared in connection
with the merger, including, among other things, the following: the merger
agreement; certain historical publicly available information concerning D&N and
Republic; the nature and terms of recent merger transactions; and financial and
other information provided to Hovde by the management of D&N and Republic.
Hovde conducted meetings and had discussions with members of senior management
of D&N and Republic regarding the strategic rationale for, and the potential
benefits of, the Merger, past and current business operations, regulatory
relationships, and the financial condition and prospects of Republic and D&N.
Hovde also took into account its experience in other transactions, as well as
its knowledge of the commercial banking and thrift industries and its general
experience in securities valuations.

In rendering its opinion, Hovde assumed, without independent verification,
the accuracy and completeness of all information provided to it or publicly
available and relied upon the accuracy of the representations of the parties
contained in the merger agreement. Hovde also assumed that the information
provided to it was reasonably prepared. Hovde has not made any independent
evaluation or appraisal of any properties, assets or liabilities of D&N. Hovde
assumed and relied upon the accuracy and completeness of the publicly available
and other information provided to it, relied upon the representations and
warranties of D&N and Republic made pursuant to the merger agreement, and did
not independently attempt to verify any of such information.

The projections for D&N relied upon by Hovde in its analyses were prepared
by Hovde based upon fully diluted earnings estimates for 1998 and 1999 of $1.64
and $1.76, respectively, provided by D&N. The projections for Republic relied
upon by Hovde in its analyses were prepared by Hovde based upon published
earnings estimates for Republic for 1998 and 1999 of $0.96 and $1.04 per share,
respectively. Hovde was advised by senior management of Republic that reliance
on such published earnings estimates would be reasonable.

PREMIUM ANALYSIS. Based upon the closing price of Republic common stock on
November 27, 1998, two trading days prior to Hovde's presentation to the D&N
Board, the exchange ratio results in an implied price of $30.37 per share of
D&N common stock, representing a premium of approximately 39.64% to the closing
price of $21.75 of D&N common stock as of November 27, 1998.

IMPLIED OFFER VALUE ANALYSIS BASED ON REPUBLIC HISTORICAL TRADING
VALUATION. Hovde reviewed the implied offer value per share to D&N common stock
based on the price of Republic common stock at different intervals during the
period commencing 90 trading days prior to November 27, 1998 using the 5-day,
10-day, 15-day, 20-day, 30-day, 60-day and 90-day average closing price of
Republic common stock during such period. Using such average closing prices,
Hovde observed that the implied value per share to D&N common stock was between
$26.75 and $30.82 during such period.

DISCOUNTED CASH FLOW ANALYSIS. Hovde performed a discounted cash flow
analysis to determine a present value per share of D&N common stock assuming
D&N continued to operate as a stand-alone entity and was acquired at a later
date. This present value was determined by projecting D&N's after-tax net
income for the five years ended December 31, 1998 through 2002. The "terminal
value" per share (i.e., the projected 2002 value per share) of D&N common stock
was determined by applying a price to earnings multiple of 17.3 times against
D&N's projected earnings at December 31, 2002. The present value of the
terminal value was then determined using an annual discount rate of 11.0%,
which Hovde viewed as the appropriate discount rate for a

33
<PAGE>

company with D&N's risk characteristics. The above calculations resulted in a
net present value per fully diluted share of D&N common stock of $24.57 per
share. On March 17, 1999, the last sales price for D&N common stock was $22.00.

CONTRIBUTION ANALYSIS. Hovde prepared a contribution analysis showing
percentages of assets, loans, deposits and common equity at September 30, 1998,
and estimated 1999 net income that would be contributed to the combined company
on a pro-forma basis by D&N and Republic. This analysis showed, assuming an
exchange ratio of 1.82, that D&N, as of September 30, 1998, would contribute
49.10% of pro forma consolidated total assets, 52.91% of net loans, 46.30% of
total deposits, 43.32% of common equity and 40.41% of estimated 1999 net
income. This analysis showed that holders of D&N common stock would own
approximately 42.17% of the pro-forma common shares outstanding of Republic.

FINANCIAL IMPLICATIONS TO HOLDERS OF D&N COMMON STOCK. Hovde prepared an
analysis of the financial implications of the Republic offer to a holder of D&N
common stock. This analysis indicated that on a pro forma equivalent basis,
assuming the exchange ratio of 1.82, a stockholder of D&N would achieve
approximately 3.6% accretion in earnings per share, an increase in dividends
per share of approximately 191.2% and a decrease in book value per share of
approximately 6.9% in 1998 as a result of the completion of the merger.
Assuming that the projected earnings per share and dividends per share do not
materially change from historical growth rate levels, the holders of D&N common
stock will experience an increase of approximately 14.4% in earnings per share,
an increase of approximately 215.5% in dividends per share, and a decrease of
approximately 11.7% in book value per share in 2002 as a result of the
completion of the merger.

COMPARATIVE STOCKHOLDER RETURNS. Hovde presented an analysis of comparative
theoretical stockholder returns in several scenarios, including D&N remaining
independent, D&N being acquired in 2002 and D&N being acquired by Republic
through the merger. This analysis, which was based on the net present value of
projected dividend streams and projected common stock valuations (using the
current price-to-earnings multiples), indicated total stockholder returns of
10.91% if D&N remained independent, 14.65% for a merger in 2002 on the terms
specified in the following paragraph, and 19.49% based on the acceptance of the
offer from Republic at the exchange ratio of 1.82 shares of Republic common
stock per each share of D&N common stock.

ANALYSIS OF SELECTED MERGERS. As part of its analysis, Hovde reviewed two
sets of mergers:

. all comparable merger-of-equals transactions announced since January 1,
1995 (22 transactions) ("Merger-of-Equals Group"); and

. all comparable mergers involving thrifts announced since January 1, 1998
in which the total assets of the seller were between $300 million and $3
billion, the tangible equity to assets ratio of the seller was between
5.0% and 9.0% and return on average equity of the seller was above 10.0%
(13 transactions) (the "Thrift Merger Group").

34
<PAGE>

For each transaction in the Merger-of-Equals Group, Hovde calculated the
acquired company's estimated pro-forma ownership; the acquired company's asset
contribution as a percent of the pro-forma company; the acquired company's
tangible common equity contribution as a percent of the pro-forma company; and
deal price premium to the acquired company's trading price one day before
announcement of the deal. Hovde compared these multiples with the corresponding
multiples for the merger, valuing the shares of Republic common stock that
would be received pursuant to the merger agreement at $30.37 per share of D&N
common stock. In calculating the multiples for the merger, Hovde used D&N's
book value per share and tangible book value per share at September 30, 1998,
and closing trading price on November 27, 1998. The results of this analysis
are as follows:

<TABLE>
<CAPTION>
MERGER OF EQUALS GROUP
---------------------------
PR FORMA CONTRIBUTION BYO
ACQUIRED COMPANY D&N HIGH LOW MEAN MEDIAN
- ------------------------- ----- ----- ----- ----- ------
<S> <C> <C> <C> <C> <C>
Ownership................................... 42.2% 55.4% 36.9% 46.8% 47.1%
Assets...................................... 49.1% 65.8% 31.3% 48.2% 49.1%
Tangible common equity...................... 42.9% 64.9% 24.7% 47.4% 49.9%

<CAPTION>
MERGER OF EQUALS GROUP
---------------------------
D&N HIGH LOW MEAN MEDIAN
----- ----- ----- ----- ------
<S> <C> <C> <C> <C> <C>
Deal Price Ratio............................ 139.6% 127.4% 100.0% 111.2% 108.5%
</TABLE>

For each transaction in the Thrift Merger Group, Hovde calculated the
multiple of the Offer Value to the acquired company's earnings per share
("EPS") for the twelve months preceding ("LTM") the announcement date of the
transaction; the multiple of the Offer Value to the acquired company's book
value per share and tangible book value per share; and the tangible book value
premium to core deposits, each as of the announcement date of the transaction.
Hovde compared these multiples with the corresponding multiples for the merger,
valuing the shares of Republic common stock that would be received pursuant to
the merger agreement at $30.37 per share of D&N common stock. In calculating
the multiples for the merger, Hovde used D&N's EPS for the 12 months ended
September 30, 1998, and D&N's book value per share, tangible book value per
share, and total deposits as of September 30, 1998. The results of this
analysis are as follows:

<TABLE>
<CAPTION>
OFFER VALUE TO
-----------------------------
RATIO OF TANGIBLE
TANGIBLE BOOK VALUE
BOOK VALUE BOOK VALUE PREMIUM TO CORE
PER SHARE PER SHARE LTM EPS DEPOSITS
(X) (X) (X) (%)
---------- ---------- ------- -----------------
<S> <C> <C> <C> <C>
D&N.......................... 2.60 2.80 18.6 15.33
Thrift Merger Group high..... 3.66 4.01 32.3 38.87
Thrift Merger Group low...... 1.45 1.46 12.1 3.01
Thrift Merger Group mean..... 2.63 2.72 22.0 21.36
Thrift Merger Group median... 2.57 2.64 24.4 22.22
</TABLE>

COMPARISON OF SELECTED COMPARABLE COMPANIES. Hovde compared selected
operating and stock market characteristics of Republic to the publicly
available corresponding data of certain other companies that Hovde deemed to be
relevant, including BOK Financial Corporation, City Holding Company, Colonial
BancGroup Incorporated, Dime Bancorp Incorporated, First Defiance Financial
Corporation, First Tennessee National Corporation, Flagstar Bancorp
Incorporated, Irwin Financial Corporation and Metropolitan Financial
Corporation (collectively, the "Peer Group"). Based on financial data as of
September 30, 1998, earnings estimates from Zacks Investment Research as of
November 27, 1998 and market prices as of November 27, 1998, this comparison
showed with regard to stock trading multiples the following:

<TABLE>
<CAPTION>
PEER GROUP
------------
MARKET PRICE AS A MULTIPLE OF REPUBLIC MEDIAN MEAN
----------------------------- -------- ------ -----
<S> <C> <C> <C>
Book value........................................... 2.70x 2.19x 2.50x
Tangible book value.................................. 2.85x 2.54x 2.81x
1998 estimated EPS................................... 17.4x 15.8x 16.0x
1999 estimated EPS................................... 16.0x 14.8x 14.6x
</TABLE>

35
<PAGE>

PEER GROUP STOCK RETURN ANALYSIS. Hovde analyzed the compound annual growth
rates of the stock prices (excluding dividend reinvestments) of the companies
in the Peer Group and those companies that are in the Nasdaq Bank and Thrift
Index ("Index") as compared to Republic, based on one-year, two-year, three-
year, four-year and five-year growth rates. This analysis showed the following:

<TABLE>
<CAPTION>
PEER GROUP
-----------
GROWTH RATE REPUBLIC INDEX MEDIAN MEAN
----------- -------- ----- ------ ----
<S> <C> <C> <C> <C>
One year........................................ 20.0% (3.3)% 12.1% 7.2%
Two year........................................ 39.0% 22.1% 32.5% 31.0%
Three year...................................... 29.0% 24.2% 30.5% 27.7%
Four year....................................... 25.3% 28.8% 30.3% 28.6%
Five year....................................... 18.6% 22.5% 25.0% 24.0%
</TABLE>

Based upon the foregoing analyses and other investigations and assumptions
set forth in its opinion, without giving specific weightings to any one factor
or comparison, Hovde determined that the exchange ratio was fair from a
financial point of view to the holders of D&N common stock. Hovde's fairness
opinion does not take into account any adjustment to the merger consideration
that may be provided for in the merger agreement.

SUMMARY OF THE MERGER AGREEMENT

The following discussion summarizes the material provisions of the merger
agreement. A copy of the merger agreement without any exhibits or schedules is
attached as Annex C to this joint proxy statement/prospectus and incorporated
by reference. We encourage you to read the merger agreement completely and
carefully as it is the legal document that governs the merger.

STRUCTURE OF THE MERGER. Pursuant to the merger agreement, and in accordance
with the Michigan Business Corporation Act and the Delaware General Corporation
Law, when the merger becomes effective D&N will merge with and into Republic.

The merger will become effective at the time and date which is the later of
the time at which a certificate of merger is filed with the State of Delaware
and articles of merger are filed with the State of Michigan. Such filings will
occur immediately following the closing of the merger and on the same day as
the closing if possible, or at such other date and time as may be agreed to by
Republic and D&N.

The closing of the merger will occur on a date specified by Republic and
D&N, which date will be no later than 30 days after the satisfaction or waiver
of the latest to occur of the conditions precedent to the merger set forth in
the merger agreement. Republic and D&N each anticipate that the merger will be
completed during the fiscal quarter ending June 30, 1999. However, completion
of the merger could be delayed if there is a delay in obtaining the requisite
regulatory approvals. There can be no assurances as to if or when such
approvals will be obtained or that the merger will occur. If the merger is not
completed by November 30, 1999, the merger agreement may be terminated by
either Republic or D&N, unless the party that wants to terminate the merger
agreement is in violation of the merger agreement. See "--Conditions to the
merger" and "--Regulatory approvals required ."

REPRESENTATIONS AND WARRANTIES. The merger agreement contains
representations and warranties of Republic and D&N as to:

. the organization and existence of each party and its subsidiaries;

. the capitalization of each party and its subsidiaries;

. the ownership of each party's subsidiaries,

. power and authority of each party and the compliance of the merger
agreement with (a) the charter and by-laws of each party, (b) applicable
law, and (c) certain material agreements;

36
<PAGE>

. the ability of the parties to consummate the transactions contemplated
by the merger agreement without obtaining any governmental and third-
party approvals other than certain requisite regulatory approvals (see
"--Regulatory approvals required");

. the timely filing of required regulatory reports;

. the accuracy of each party's financial statements and filings with the
SEC;

. each party's liability for brokers' fees in connection with the
transactions contemplated by the merger agreement;

. the absence of certain changes in each party's business since September
30, 1998 and December 31, 1997;

. the absence of material legal proceedings;

. the filing and accuracy of each party's tax returns;

. the provisions and operation of each party's employee benefit plans and
related matters;

. the material accuracy and completeness of each party's filings with the
SEC;

. each party's compliance with applicable law;

. the absence of material defaults under certain contracts;

. the absence of agreements between each party and regulatory agencies;

. the activities of the subsidiaries of each party;

. the ownership and status of each party's investment securities;

. the type and status of each party's interest rate risk management
instruments;

. the absence of undisclosed liabilities;

. the ownership and status of each party's intellectual property;

. each party's real property interests and the absence of material
environmental liabilities;

. the inapplicability of state takeover laws, the inapplicability of any
state laws or corporate charter provisions limiting or restricting
stockholder voting rights, and the inapplicability of any state laws or
charter provisions requiring a "supermajority" stockholder approval
vote;

. the applicability of "pooling-of-interests" accounting treatment; and

. Year 2000 compliance.

When the merger is completed, all representations and warranties of Republic
and D&N will expire and terminate.

CONDUCT OF BUSINESS PENDING THE MERGER. Each of us has agreed that: prior to
the completion of the merger or the termination of the merger agreement and
except as otherwise provided in the merger agreement, it will:

. conduct its business only in the ordinary course consistent with past
practices;

. maintain its books and records in accordance with past practices; and

. use reasonable efforts to preserve its business organizations and our
rights, franchises and existing relations with customers, suppliers,
employees and business associates.

37
<PAGE>

Each of us has also agreed that, prior to the completion of the merger or
the termination of the merger agreement and except as otherwise provided in the
merger agreement, it will not:

. take any action that would adversely affect either the receipt or timing
of any governmental approvals or its obligations to the other;

. declare, set aside or pay any dividend or make any other distribution
with respect to its capital stock;

. reacquire or buy any of its outstanding shares;

. issue or sell any shares of capital stock of it or any of its
subsidiaries;

. effect any stock split, stock dividend, reverse stock split or other
reclassification or recapitalization of its common stock;

. grant any options, stock appreciation or rights with respect to shares
of its capital stock;

. sell, dispose of or pledge any significant assets;

. merge or consolidate or acquire any other entity or acquire any
significant assets;

. sell or pledge or permit any lien to exist on any stock of any of its
subsidiaries owned by it;

. change its charter, by-laws or other governing instruments;

. engage in any lending activities other than in the ordinary course of
business consistent with past practices;

. cause or permit a material change in the activities presently conducted
by any subsidiary or make additional investments in subsidiaries in
excess of $100,000;

. engage in any off balance sheet interest rate swap arrangement;

. purchase any equity securities other than Federal Home Loan Bank stock
or incur or assume any indebtedness except in the ordinary and usual
course of business;

. authorize capital expenditures other than in the ordinary and usual
course of business;

. implement or adopt any change in its accounting principles, practices or
methods;

. grant any general increase in compensation or benefits to its employees
or officers or pay any bonuses to its employees or officers;

. enter into or change any employment or severance agreements with any of
its directors, officers or employees;

. increase any fees, compensation or benefits to any of its present or
former directors; or

. establish or sponsor any new deferred compensation plans or arrangements
or employee benefit plans ("Employee Plans"), or deferred compensation,
stock option, stock appreciation right, severance pay, retirement,
incentive, group or individual health insurance, welfare, or similar
plan or arrangement (a "Benefit Arrangement"), or effect any material
change in its Employee Plans or Benefit Arrangements.

We have also agreed that before completing the merger we will use our best
efforts, and will take all actions necessary or appropriate, to complete the
merger at the earliest possible date. In addition, neither of us will, without
the prior written consent of the other: take any action that would prevent or
impede the merger from qualifying for "pooling-of-interests" accounting
treatment or as a reorganization within the meaning of Section 368 of the
Internal Revenue Code. However, the foregoing does not limit the ability of
Republic to exercise its rights under the D&N stock option agreement.

38
<PAGE>

Each of us has also agreed to use its best efforts to take, or cause to be
taken, all actions necessary, proper or advisable to comply promptly with all
legal requirements which may be imposed on it or its subsidiaries to complete
the merger, and to obtain, and to cooperate with the other to obtain, any
consent, authorization, order or approval of, or any exemption by, any
governmental entity or authority and any other third party which is required to
be obtained by it or any of its subsidiaries in connection with the merger.

The merger agreement expressly provides that, among other things, Republic
may:

. convert into, or exchange for, indebtedness of, or another equity
interest in, Market Street Mortgage Corporation, a subsidiary of
Republic Bank ("MSMC"), all or part of its equity interest in MSMC;

. redeem, for cash and/or property, all or part of its equity interest in
MSMC;

. declare and pay a stock dividend or a stock split not exceeding 10% of
the shares of Republic common stock outstanding as of the date such
stock dividend is declared;

. merge Republic Savings Bank, a subsidiary of Republic, with and into
Republic Bank;

. transfer certain assets and employees of Republic Bank and Republic
Savings Bank to Republic Bancorp Mortgage Inc., a subsidiary of Republic
Bank;

. amend the articles of incorporation or by-laws of MSMC, Republic Bank
and/or Republic Savings Bank to the extent necessary to effect the
transactions contemplated by the merger agreement;

. make awards of restricted shares of Republic common stock, and grant
rights or options to acquire shares of Republic common stock, to
directors, officers and employees of it and its subsidiaries in
accordance with its Benefit Arrangements, as in effect on the date of
the merger agreement, and consistent with past practices (including,
without limitation, awards of stock and options pursuant to Republic's
Voluntary Management Stock Accumulation Plan); and

. issue additional shares of Republic common stock pursuant to the
exercise of Republic stock options outstanding as of the date of the
merger agreement or issued pursuant to the preceding bullet point of
this sentence.

The merger agreement also expressly provides that D&N may grant options to
acquire shares of D&N common stock to directors, officers and employees of it
and its subsidiaries in accordance with D&N's stock option plans, as in effect
on the date of the merger agreement, consistent with past practices and as
disclosed in the disclosure schedule delivered by D&N to Republic.

We have also agreed to use our best efforts to promptly prepare and file all
necessary documentation to effect all applications, notices, petitions and
filings, and to obtain and to cooperate in obtaining permits, consents,
approvals and authorizations of all third parties and governmental entities
necessary or advisable to complete the merger and to comply with the terms and
conditions of all such permits, consents, approvals and authorizations. Each
party has also agreed to furnish upon request to the other all information
concerning us and our subsidiaries, directors, officers and stockholders and
such other matters as may be necessary or advisable in connection with the
merger. We have also reached certain agreements with respect to directors' and
officers' indemnification and insurance, and with respect to dividends. See "--
Interests of Certain Persons in the Merger."

Each party has further agreed to give the other access to all of our
properties, books, contracts, commitments and records and to furnish
information concerning our businesses, properties and personnel, subject to the
restrictions and for the purposes set forth in the merger agreement.

Republic also agreed to take, prior to completion of the merger, such action
as is necessary to amend its articles of incorporation to authorize sufficient
shares of Republic common stock to complete the merger.

39
<PAGE>

ADDITIONAL D&N RESERVES, ACCRUALS, CHARGES, AND EXPENSES. We have agreed to
consult and cooperate with each other prior to completing the merger:

. to conform D&N's approach to determining the level of the allowance for
loan losses to the approach used by Republic;

. to determine appropriate accruals, reserves and charges for D&N to
establish and take in respect of excess facilities and equipment
capacity, severance costs, write-down or write-off of various assets,
and other appropriate accounting adjustments, taking into account
Republic's business plan following the merger; and

. to determine the amount and timing for recognizing, for financial
accounting purposes, the expenses of the merger and the restructuring
charges related to or to be incurred in connection with the merger.

D&N will, on a basis mutually satisfactory to D&N and Republic, establish
and take all such reserves, accruals and charges and recognize, for financial
accounting purposes, such expenses and charges, provided that all conditions to
our obligations to complete the merger have been satisfied or waived and that
such reserves, accruals and charges conform with generally accepted accounting
principles, applicable laws and regulations and the requirements of
governmental entities.

STOCK LISTING. Republic has agreed to list the shares of Republic common
stock to be issued in the merger on the Nasdaq National Market. It is a
condition to the completion of the merger that such shares of Republic common
stock be authorized for listing on the Nasdaq National Market, subject to
official notice of issuance.

DIVIDENDS. Until the earlier of the completion of the merger or the
termination of the merger agreement, neither of us, without the prior written
consent of the other, may make any changes in our practice of setting dividend
record or dividend payment dates. We will coordinate the declaration and
payment of dividends in respect of Republic common stock and/or D&N common
stock and any shares of Republic common stock any such holder receives in
exchange therefor in the merger with the intent that holders thereof will not
receive two dividends for a single quarter or fail to receive one dividend
which they would otherwise receive in the absence of the merger.

The merger agreement prohibits D&N and its subsidiaries from declaring,
setting aside, paying or making any dividend or other distribution or payment,
whether in cash, stock or property, with respect to, or purchasing or
redeeming, any shares of the capital stock of any of them other than D&N's
regular quarterly cash dividends in the amount of $0.05 per share of D&N common
stock, to the extent legally permitted, dividends paid, to the extent legally
permitted, by any D&N subsidiary to another D&N subsidiary or D&N with respect
to such D&N subsidiary's capital stock; and regular cash dividends, consistent
with past practice, on the shares of 9.0% preferred stock of D&N Capital issued
and outstanding on the date of the merger agreement.

The merger agreement prohibits Republic and its subsidiaries from declaring,
setting aside, paying or making any dividend or other distribution or payment,
whether in cash, stock or property, with respect to, or purchasing or
redeeming, any shares of the capital stock of any of them other than Republic's
regular quarterly cash dividends in the amount of $0.08 per share of Republic
common stock, to the extent legally permitted, and dividends paid, to the
extent legally permitted, by any Republic subsidiary to another Republic
subsidiary or Republic with respect to such Republic subsidiary's capital
stock. However, with the consent of D&N, Republic recently increased its
quarterly dividends to $0.09 per share of common stock.

In addition, and as previously indicated, the merger agreement expressly
provides that Republic may declare and pay a stock dividend or stock split not
exceeding 10% of the shares of Republic common stock outstanding on the date
such stock dividend is declared.

40
<PAGE>

EMPLOYEE BENEFIT PLANS. Following completion of the merger, the combined
company will honor in accordance with their terms all deferred compensation,
stock option, stock appreciation right, severance pay, retirement, incentive,
group or individual health insurance, welfare or similar plan or arrangement of
Republic and D&N and all provisions for vested benefits or other vested amounts
earned or accrued through such time period under all deferred compensation
plans or arrangements and employee benefit plans of Republic and D&N.

The Employee Plans will not be terminated by reason of the merger but will
continue thereafter as plans of the combined company until such time as the
Employee Plans are integrated, subject to the terms and conditions specified in
such plans and to such changes therein as may be necessary to reflect the
completion of the merger. The combined company is obligated to take all
necessary steps as soon as possible following the completion of the merger to
integrate the Employee Plans, with full credit for prior service with D&N or
Republic or any of the D&N or Republic subsidiaries for purposes of vesting and
eligibility for participation (but not benefit accruals under any Employee
Plan), and co-payments and deductibles, and waiver of all waiting periods and
pre-existing condition exclusions or penalties.

EXTENSION AND WAIVER. At any time prior to the completion of the merger, by
action taken or authorized by our Boards, each of us may, to the extent legally
allowed, extend the time for the performance of any of the obligations or other
acts of the other, waive any inaccuracies in the representations and warranties
contained in the merger agreement or in any document delivered pursuant thereto
and waive compliance with any of the terms of the merger agreement. However,
after any approval of the merger by the stockholders of D&N, there may not be,
without further approval of such stockholders, any extension or waiver of the
merger agreement or any reduction in the amount, or change in the form, of the
consideration to be delivered to the holders of D&N common stock.

AMENDMENT. The merger agreement may be amended, whether before or after any
stockholder approval, by action taken or authorized by our Boards. However,
once the merger agreement is approved by the stockholders of either of us, no
such amendment may change the amount or form of the consideration to be
delivered to the holders of D&N common stock without their approval.

OTHER COVENANTS. All information disclosed by one of us to the other,
whether prior or subsequent to the date of the merger agreement, must be kept
confidential and cannot be used by the other except as contemplated by the
merger agreement, all in accordance with the terms of the confidentiality
agreements between us.

We have also agreed that if the merger agreement is terminated, then for a
period of two years subsequent to such termination neither of us will, without
first obtaining the prior written consent of the other, directly or indirectly,
actively solicit the employment of any current director, officer or employee of
the other or any subsidiary of the other, and neither of us will actively
solicit business relationships with clients of the other or any subsidiary of
such other solely as a result of review of any confidential information.
However, the foregoing agreement does not prohibit (x) employment
advertisements placed in publications of general circulation or in trade
journals, (y) contacts initiated by such director, officer or employee, or (z)
the hiring of any such director, officer, or employee as a result of (x) or
(y).

CONDITIONS TO THE MERGER

Each party's obligation to complete the merger is subject to the timely
satisfaction or written waiver by such party, to the extent such condition is
waivable, of the following conditions:

. The holders of the outstanding shares of D&N common stock and Republic
common stock must approve the merger agreement by the respective
requisite affirmative votes. The holders of the outstanding shares of
Republic common stock must approve the proposed increase in Republic's
authorized capital stock by the requisite affirmative vote.

41
<PAGE>

. No order restraining or prohibiting the merger in any legal,
administrative, arbitration, investigatory or other proceedings by any
governmental or judicial or other authority must be in effect. No
statute, rule, regulation, order, injunction or decree of any
governmental or regulatory authority which prohibits, materially
restricts or makes illegal completion of the merger must be in effect.

. All necessary approvals of or filings with any governmental or
regulatory authority must have been obtained or made, and any applicable
waiting periods must have expired. In addition, no such approval or
filing must be conditioned or restricted in a manner that would have or
result in a material adverse effect on the combined company as the
parties reasonably and in good faith agree. All other statutory or
regulatory requirements for the valid completion of the merger must be
satisfied.

. The registration statement must have been declared effective and must
not be subject to a stop order of the SEC, and no proceedings for that
purpose shall have been initiated or threatened by the SEC, and, if the
offer and sale of Republic common stock in the merger is subject to the
securities laws of any state, must not be subject to a stop order of any
state securities authority.

. Each party must receive an opinion of its tax counsel (Silver, Freedman
& Taff, L.L.P. in the case of D&N, and Miller, Canfield, Paddock and
Stone, P.L.C. in the case of Republic), dated as of the time the merger
is completed, substantially to the effect that, on the basis of facts,
representations and assumptions set forth in such opinions which are
consistent with the state of facts existing at the time the merger is
completed: (a) the merger will qualify as a reorganization under Section
368(a) of the Internal Revenue Code; (b) no gain or loss will be
recognized by Republic or by D&N as a result of the merger; (c) no gain
or loss will be recognized by any stockholder of D&N upon the exchange
of D&N common stock solely for Republic common stock in the merger; (d)
the basis of the Republic common stock received by each stockholder of
D&N who exchanges D&N common stock for Republic common stock in the
merger will be the same as the basis of the D&N common stock surrendered
in exchange therefor (subject to any adjustments required as the result
of receipt of cash in lieu of a fractional share of common stock of the
combined company); (e) the holding period of the Republic common stock
received by a D&N stockholder in the merger will include the holding
period of the D&N common stock surrendered in exchange therefore,
provided that such shares of D&N common stock were held as a capital
asset at the time the merger is completed; and (f) cash received by a
D&N stockholder for a fractional share interest of Republic common stock
as part of the merger will be treated as having been received as a
distribution in full payment in exchange for the fractional share
interest of Republic common stock which the stockholder would otherwise
be entitled to receive and will qualify as capital gain or loss
(assuming the D&N common stock was a capital asset in the stockholder's
hands at the time the merger is completed).

. All consents or approvals of all persons required for the execution,
delivery and performance of the merger agreement and the completion of
the merger must have been obtained and be in full force and effect,
unless the failure to obtain any such consent or approval is not
reasonably likely to have, individually or in the aggregate, a material
adverse effect on the combined company as the parties reasonably and in
good faith agree.

. The shares of Republic common stock to be issued in the merger must have
been approved for listing on the Nasdaq National Market, subject to
official notice of issuance.

. Each party must have received a letter, effective as of the effective
time, from its independent accountants to the effect that the merger
will qualify for pooling-of-interests accounting treatment.

D&N's obligation to effect the merger is subject to the satisfaction or
written waiver by D&N of the following additional conditions:

. Between the date of the merger agreement and the completion of the
merger, Republic must not have been effected by any event or change
which has had or caused a material adverse effect or material adverse
change on it.

42
<PAGE>

. (a) The representations and warranties of Republic must be true and
correct as of the date of the merger agreement and completion of the
merger with the same effect as though made at the completion of the
merger, or on the date when made in the case of any representation or
warranty which specifically relates to an earlier date, except where the
failure to be true and correct would not have, or would not reasonably
be expected to have, a material adverse effect, on Republic; and (b)
Republic and its subsidiaries must have performed all obligations and
complied with each covenant, in all material respects, and satisfied all
conditions under the merger agreement on its part to be satisfied at or
before the completion of the merger.

. Neither Republic nor any Republic subsidiary can be subject to any
pending litigation which, if determined adversely to Republic or any
Republic subsidiary, would have a material adverse effect on Republic.

. Republic must have delivered to D&N audited consolidated financial
statements at and for the year ended December 31, 1998, including an
unqualified opinion of Republic's independent auditors related thereto.

. The new employment agreement and the acknowledgment to be executed and
delivered by, among others, Mr. George J. Butvilas and Republic must
have been executed and delivered by Republic.

. D&N must have received closing certificates from Republic.

Republic's obligation to effect the merger is subject to the satisfaction or
written waiver by Republic of the following additional conditions:

. Between the date of the merger agreement and completion of the merger,
D&N must not have been effected by any event or change which has had or
caused a material adverse effect or material adverse change on D&N.

. (a) The representations and warranties of D&N must be true and correct
as of the date of the merger agreement and at the completion of the
merger with the same effect as though made at the completion of the
merger, or on the date when made in the case of any representation or
warranty which specifically relates to an earlier date, except where the
failure to be true and correct would not have, or would not reasonably
be expected to have, a material adverse effect on D&N; and (b) D&N and
its subsidiaries must have performed all obligations and complied with
each covenant, in all material respects, and satisfied all conditions
under the merger agreement on its part to be satisfied at or before the
effective time.

. Neither D&N nor any D&N subsidiary can be subject to any pending
litigation which, if determined adversely to D&N or any D&N subsidiary,
would have a material adverse effect on D&N.

. Republic must have received from D&N the letter agreements from all
affiliates of D&N regarding restrictions on resale of shares of Republic
common stock to ensure compliance with applicable restrictions imposed
under the federal securities laws.

. D&N must have delivered to Republic audited consolidated financial
statements at and for the year ended December 31, 1998, including an
unqualified opinion of D&N's independent auditors related thereto.

. The new employment agreement and the acknowledgment to be executed and
delivered by, among others, Mr. George J. Butvilas and D&N Bank, as
applicable, must have been executed and delivered by Mr. George J.
Butvilas and D&N Bank, as applicable.

. Republic must have received closing certificates from D&N.

No assurance an be provided as to if or when the requisite regulatory
approvals necessary to consummate the merger will be obtained or whether all of
the other conditions precedent to the merger will be satisfied or

43
<PAGE>

waived by the party permitted to do so. If the merger is not completed by
November 30, 1999, the merger agreement may be terminated by either Republic or
D&N, unless the party that wants to terminate the merger agreement is in
violation of the merger agreement.

Termination of the merger agreement; expenses

We can agree at any time to terminate the merger agreement without
completing the merger, even if the stockholders of both our companies have
approved it. Also, the merger agreement can be terminated:

. at the election of either of us if the merger is not completed on or
before November 30, 1999; however, this right to terminate is not
available to any party whose failure to perform an obligation under the
merger agreement is the cause of, or resulted in, the failure of the
merger to be completed on or before such date;

. at the election of either of us if any approval or authorization of any
governmental or regulatory authority required under applicable law is
denied by such governmental or regulatory authority, or such
governmental or regulatory authority has requested the withdrawal of any
application for any such required approval or authorization or indicated
an intention to deny, or impose a condition that would have a material
adverse effect on the combined company with respect to, such approval or
authorization;

. at the election of either of us if the approval of either of us has not
been obtained, provided that the electing party has not failed to either
call the meeting of its stockholders contemplated by the merger
agreement or recommend approval of the merger agreement (and in the case
of Republic, the proposed increase in Republic's authorized capital
stock) by its stockholders (the "Section 3.4 Obligations");

. at the election of either of us if the approval of D&N stockholders of
the merger, or the approval of Republic stockholders of the merger and
the proposed increase in Republic's authorized capital stock, has not
been obtained, provided that the electing party is not then in breach of
its Section 3.4 Obligations;

. by D&N if any event occurs which renders impossible of satisfaction in
any material respect one or more of the conditions to the obligations of
D&N to complete the merger and noncompliance is not waived in writing by
D&N;

. by Republic if any event occurs which renders impossible of satisfaction
in any material respect one or more of the conditions to the obligations
of Republic to complete the merger and noncompliance is not waived in
writing by Republic;

. by either of us if there has been a material breach of the other party's
representations and warranties, covenants or agreements in the merger
agreement of which written notice has been given to such breaching party
and which has not been fully cured or cannot be fully cured within the
earlier of (a) 30 days of receipt of such notice or (b) five days prior
to the completion of the merger and which breach would, in the
reasonable opinion of the non-breaching party, individually or in the
aggregate, have, or be reasonably likely to have, a material adverse
effect on the non-breaching party;

. by D&N if (a) the Republic Board withdraws, modifies or changes in a
manner adverse to D&N its approval or recommendation of the merger
agreement, (b) the Republic Board authorizes Republic to enter into any
agreement, letter of intent or agreement in principle with the intent to
pursue or effect a takeover proposal or (c) the Republic Board fails to
recommend to Republic stockholders the adoption of the merger agreement
or withdraws, modifies or changes such recommendation pursuant to the
exercise of its fiduciary obligations; and

. by Republic if (a) the D&N Board withdraws, modifies or changes in a
manner adverse to Republic its approval or recommendation of the merger
agreement, (b) the D&N Board authorizes D&N to

44
<PAGE>

enter into any agreement, letter of intent or agreement in principle
with the intent to pursue or effect a takeover proposal or (c) the D&N
Board fails to recommend to D&N stockholders the adoption of the merger
agreement or withdraws, modifies or changes such recommendation pursuant
to the exercise of its fiduciary obligations.

Any termination pursuant to the foregoing must be made by written notice
from the party seeking termination to the other party.

In the event the merger agreement is terminated, it will become void and
have no effect, except the provisions relating to the absence of broker's or
finder's fees, publicity, payment of expenses, confidentiality, and no
employment solicitation will survive any such termination and abandonment. In
addition, if the merger agreement is terminated under certain limited
circumstances, the breaching party will not be relieved from liability for any
uncured intentional and willful breach of a representation, warranty, covenant
or agreement giving rise to such termination. Moreover, the aggrieved party,
without terminating the merger agreement, will be entitled to specifically
enforce the terms of the merger agreement against the breaching party in order
to cause the merger to be consummated.

The merger agreement provides that each of us will pay our own expenses in
connection with the merger. However, we will divide equally the payment of the
costs and expenses of printing and mailing the joint proxy
statement/prospectus, and all filing and other fees paid to the SEC in
connection with the merger.

No solicitation of transactions

Each party has agreed that it will not authorize or permit any officer,
director, employee, investment banker, financial consultant, attorney,
accountant or other representative of it or any of its subsidiaries, directly
or indirectly, to initiate contact with any person or entity in an effort to
solicit, initiate or encourage any takeover proposal. Each party has also
agreed that, except as the fiduciary duties of its Board may otherwise
require, as determined in good faith after consultation with its legal
counsel, it will not authorize or permit any officer, director, employee,
investment banker, financial consultant, attorney, accountant or other
representative of it or any of its subsidiaries, directly or indirectly, to
cooperate with, or furnish or cause to be furnished any non-public information
concerning its business, properties or assets to, any person or entity in
connection with any takeover proposal, to negotiate any takeover proposal with
any person or entity, or to enter into any agreement, letter of intent or
agreement in principle as to any takeover proposal. Each of us must promptly
give written notice to the other upon becoming aware of any takeover proposal,
such notice to contain, at a minimum, the identity of the persons submitting
the takeover proposal, a copy of any written inquiry or other communication,
the terms of any takeover proposal, any information requested or discussions
sought to be initiated and the status of any requests, negotiations or
expressions of interest.

For purposes of the foregoing, "takeover proposal" means any proposal,
other than as contemplated by the merger agreement, for a merger or other
business combination involving either party or any of their respective
financial institution subsidiaries or for the acquisition of a 10% or greater
equity interest in either party or any of their respective subsidiaries, or
for the acquisition of a substantial portion of the assets of either party or
any of their respective subsidiaries.

Regulatory approvals required

We have agreed to use our best efforts to obtain the requisite regulatory
approvals for the merger, which include approval from the Federal Reserve, and
intend to complete the filing of applications and notifications to obtain such
requisite regulatory approvals promptly after the date of this joint proxy
statement/prospectus. The merger cannot be completed in the absence of the
requisite regulatory approvals. There can be no assurance that such requisite
regulatory approvals will be obtained, and, if obtained, there can be no
assurance as to the date of any such approvals or the absence of any
litigation challenging such approvals. There can also be no assurance that the
United States Department of Justice (the "DOJ") or any state attorney general
will not attempt to challenge the merger on antitrust grounds or, if such a
challenge is made, as to the result thereof.

45
<PAGE>

We are not aware of any other material governmental approvals or actions
that are required to complete the merger other than those described below. If
any additional governmental approvals or actions are required, then we
presently intend to obtain those approvals or actions. There can be no
assurance, however, that any such additional approvals or actions will be
obtained.

Federal Reserve. The merger is subject to approval by the Federal Reserve
pursuant to Section 4 of the Bank Holding Company Act of 1956, as amended (the
"BHCA"), and Sections 25 and 25(a) of the Federal Reserve Act, as amended. We
intend to promptly file the required application and notification with the
Federal Reserve for approval of the merger.

The Federal Reserve is prohibited from approving any transaction under the
applicable statutes that would result in a monopoly, or that would be in
furtherance of any combination or conspiracy to monopolize or to attempt to
monopolize the business of banking in any part of the United States; or may
have the effect in any section of the United States of substantially lessening
competition, or tending to create a monopoly, or resulting in a restraint of
trade, unless the Federal Reserve finds that the anti-competitive effects of
the transaction are clearly outweighed in the public interest by the probable
effect of the transaction in meeting the convenience and needs of the
communities to be served.

In reviewing a transaction under the applicable statutes, the Federal
Reserve will consider the financial and managerial resources of the companies
and their subsidiary banks and the convenience and needs of the communities to
be served. As part of, or in addition to, consideration of the above factors,
it is anticipated that the Federal Reserve will consider the regulatory status
of Republic and D&N, current and projected economic conditions in the Midwest
and the overall capital and safety and soundness standards established by the
Federal Deposit Insurance Corporation Improvement Act of 1991 and the
regulations promulgated thereunder.

In addition, under the Community Reinvestment Act of 1977, as amended (the
"CRA"), the Federal Reserve must take into account the record of performance of
each of Republic and D&N in meeting the credit needs of the entire community,
including low and moderate income neighborhoods, served by each company.
Republic's bank subsidiary has a satisfactory CRA rating with its Federal
regulator. D&N's thrift subsidiary has a satisfactory CRA rating with its
Federal regulator. None of our bank or thrift subsidiaries has received any
negative comments which were material from its respective Federal regulator in
its last CRA examination relating to such ratings.

The Federal Reserve will furnish notice and a copy of the application for
approval of the merger to the Federal Deposit Insurance Corporation, the Office
of Thrift Supervision, the Office of the Comptroller of the Currency, the DOJ
and the appropriate state regulatory authorities. These agencies have 30 days
to submit their views and recommendations to the Federal Reserve. Furthermore,
the BHCA and Federal Reserve regulations require publication of notice of, and
the opportunity for public comment on, the applications submitted for approval
of the merger and authorize the Federal Reserve to hold a public hearing in
connection therewith if the Federal Reserve determines that such a hearing
would be appropriate. Any such hearing or comments provided by third parties
could prolong the period during which the application is subject to review by
the Federal Reserve.

At any time the DOJ may challenge the merger on antitrust grounds and seek
the divestiture of certain assets and liabilities. The commencement of an
antitrust action by the DOJ would stay the effectiveness of Federal Reserve
approval of the merger unless a court specifically orders otherwise. In
reviewing the merger, the DOJ could analyze the merger's effect on competition
differently than the Federal Reserve, and thus it is possible that the DOJ
could reach a different conclusion than the Federal Reserve regarding the
merger's competitive effects. Failure of the DOJ to object to the merger may
not prevent the filing of antitrust actions by private persons or state
attorneys general.

In general, the Federal Reserve and the DOJ will examine the impact of the
merger on competition in various product and geographic markets, including
competition for deposits and loans, especially loans to small and middle market
businesses.

46
<PAGE>

Republic's right to exercise the D&N stock option agreement is also subject
to the prior approval of the Federal Reserve, to the extent that such exercise
would result in Republic owning more than 5% of the outstanding shares of D&N
common stock. In considering whether to approve Republic's right to exercise
the D&N stock option agreement, including its right to purchase more than 5% of
the outstanding shares of D&N common stock, the Federal Reserve would generally
apply the same statutory criteria it would apply to its consideration of
approval of the merger.

The acquisition by a bank holding company like Republic of a single savings
association is not subject to interstate banking limitations; however, the
acquisition of any additional savings associations other than in emergency
circumstances must be specifically authorized by the laws of the state in which
the additional savings association is located.

State authorities. The merger may be reviewed by the Michigan attorney
general, who is empowered under the applicable state laws and regulations to
investigate and/or disapprove the merger under the circumstances and based upon
the review set forth in applicable state laws and regulations. There can be no
assurance that the Michigan attorney general will not file an antitrust action
to enjoin the merger.

There can be no assurance that the regulatory authorities having
jurisdiction will approve the merger and if the merger is approved, there can
be no assurance as to the date of such approvals. There can also be no
assurance that any such approvals will not contain a materially burdensome
condition or requirement which causes such approvals to fail to satisfy the
conditions to completion of the merger set forth in the merger agreement. There
can likewise be no assurance that the DOJ or the Michigan attorney general will
not challenge the merger, or if such a challenge is made, as to the result
thereof.

Interests of certain persons in the merger

When considering the recommendations of the D&N Board, you should be aware
that some directors and officers of D&N have interests in the merger that are
different from, or in addition to, yours.

These interests arise from provisions in the merger agreement relating to
appointments to the Republic Board, director and officer indemnification and
insurance, and employment arrangements and employee benefits after the merger.
They also arise from certain employment agreements or plans of D&N and to which
such persons are parties. Our Boards were aware of these interests and
considered them, among other matters, in approving the merger agreement.

The directors, officers and principal stockholders of D&N and their
associates may have had in the past, and expect to have in the future,
transactions in the ordinary course of business with Republic and its
subsidiaries and affiliates. The directors, officers and principal stockholders
of Republic and their associates may have had in the past, and expect to have
in the future, transactions in the ordinary course of business with D&N and its
subsidiaries and affiliates. Such transactions were, and are expected to be, on
substantially the same terms as those prevailing at the time for comparable
transactions with others.

Anticipated accounting treatment

We expect the merger to qualify as a pooling-of-interests, which means that
we will treat our companies as if they had always been combined for accounting
and financial reporting purposes.

Under pooling-of-interests accounting, D&N stockholders will be deemed to
have combined their existing interests in D&N with that of Republic
stockholders by exchanging their shares of D&N common stock for shares of
Republic common stock. Accordingly, the book value of the assets, liabilities
and stockholders' equity of D&N, as reported on its consolidated balance sheet,
will be carried over to the consolidated balance sheet of the combined company
at their recorded amounts and no goodwill will be created. The combined company
will be able to include in its consolidated income the consolidated income of
D&N and Republic for

47
<PAGE>

the entire fiscal year in which the merger occurs (however, certain expenses
incurred to effect the merger must be treated as current charges against income
rather than adjustments to the balance sheet), and the reported income of the
separate entities for prior periods will be combined and restated as income of
the combined company.

Historically, each of us have both undertaken stock repurchase programs,
resulting in ownership of treasury shares. Under the pooling-of-interests
method of accounting, such shares, if considered "tainted" under applicable
accounting principles, combined with intercorporate common stock holdings and
fractional shares in lieu of which cash is issued, must be less than 10 percent
of the shares expected to be issued in the merger. We expect to meet this 10
percent de minimis test by the effective date of the merger. Republic rescinded
its stock repurchase program on December 1, 1998. D&N completed its stock
repurchase program on June 30, 1997.

The unaudited pro forma combined financial information contained in this
joint proxy statement/prospectus has been prepared using pooling-of-interests
accounting to account for the merger.

A condition to completion of the merger is receipt by each of us of letters
from Ernst & Young LLP and PricewaterhouseCoopers LLP to the effect that the
merger will qualify for pooling-of-interests accounting treatment under
generally accepted accounting principles if closed and consummated in
accordance with the merger agreement. The receipt of such letters is a
condition to completion of the merger that will not be waived by either of us.
There can be no assurances as to when and if such condition will be satisfied
or that the merger will be completed.

SEC guidelines regarding qualifying for pooling-of-interests accounting also
limit sales of shares of the acquiring entity and the acquired entity by
affiliates of either entity in a business combination. SEC guidelines indicate
further that pooling-of-interests accounting will generally not be challenged
on the basis of sales by affiliates of the acquiring entity or the acquired
entity of the shares of the entity they own or shares of an entity they receive
in connection with a business combination during the period beginning 30 days
before the business combination is completed and ending when financial results
covering at least 30 days of post-combination operations of the combined
company have been published, if those sales are de minimis in amount. To be
viewed as de minimis, the sales by such an affiliate must not be greater than
ten percent of such affiliate's pre-combination (or equivalent post-
combination) shares, and the aggregate sales by all affiliates of an entity
party to the business combination must not exceed the equivalent of one percent
of such entity's pre-combination outstanding shares.

D&N has agreed to use its best efforts to cause each person who is an
affiliate (for purposes of Rule 145 and for purposes of qualifying the
transactions contemplated by the merger agreement for pooling-of-interests
accounting) of it to deliver to Republic a written agreement to agree to comply
with the Securities Act and preserve the ability to treat the merger as a
pooling-of-interests. In addition, Republic, as the surviving entity, has
agreed to use its best efforts to publish not later than 45 days after the end
of the first month after completion of the merger in which there are at least
30 days of post-merger combined operations, combined sales and net income
figures as contemplated by and in accordance with the terms of the SEC's
Accounting Series Release No. 135.

Resale of Republic common stock; restrictions on transfer

The Republic common stock issued to D&N stockholders in the merger will be
freely transferable under the Securities Act, except for shares issued to D&N
stockholders who may be deemed to be affiliates of Republic for purposes of
Rule 144 under the Securities Act or affiliates of D&N for purposes of Rule 145
under the Securities Act. Affiliates will include persons, generally executive
officers, directors and 10% stockholders, who control, are controlled by, or
are under common control with Republic or D&N at the time of the meetings, or
the combined company at or after the completion of the merger.

48
<PAGE>

This joint proxy statement/prospectus does not cover any resales of Republic
common stock to be received by D&N stockholders upon completion of the merger
agreement, and no person is authorized to make use of this joint proxy
statement/prospectus in connection with any such resale.

SEC guidelines regarding qualifying for the pooling-of-interests method of
accounting will also limit sales of shares of the acquiring entity and the
acquired entity by affiliates of either entity in a business combination. See
"--Anticipated accounting treatment."

Termination fee

If the merger agreement is terminated under the circumstances specified
below, then Republic must, within ten days after notice from D&N, pay to D&N a
termination fee.

The termination fee is payable if: (1) at any time prior to termination of
the merger agreement Republic authorizes, recommends, publicly proposes or
publicly announces an intention to authorize, recommend or propose, or enters
into an agreement with any person other than D&N to effect a takeover proposal,
or fails to publicly oppose a tender offer or exchange offer by another person
based on a takeover proposal; (2) D&N terminates the merger agreement because
(A) the merger was not completed before November 30, 1999 (provided that the
failure of Republic to perform its obligations under the merger agreement was
the cause of, or resulted in, that failure), (B) the Republic Board withdrew,
modified or changed in a manner adverse to D&N its approval or recommendation
of the merger agreement, or (C) the Republic Board authorizes Republic to enter
into any agreement, letter of intent or agreement in principle with the intent
to pursue or effect a takeover proposal, or (3) Republic fails to call and hold
the Republic meeting.

For purposes of the foregoing, a "takeover proposal" is any proposal, other
than as contemplated by the merger agreement, for a merger or other business
combination involving Republic or any of its financial institution subsidiaries
or for the acquisition of a 10% or greater equity interest in Republic or any
of its subsidiaries, or for the acquisition of a substantial portion of the
assets of Republic or any of its subsidiaries.

The amount of the termination fee is equal to the lesser of $9,000,000 or a
sum equal to three percent (3%) of the product derived by multiplying (x) 1.82
by (y) the sum derived by multiplying the number of shares of D&N common stock
outstanding as of the date of termination by $22.875.

49
<PAGE>

D&N STOCK OPTION AGREEMENT

GENERAL

D&N granted Republic a stock option that allows Republic to buy up to
1,823,837 shares of D&N common stock at a price of $21.625 per share (the
"Option Price"). The number of shares and the purchase price are subject to
adjustment as described in the D&N stock option agreement. In addition, under
certain circumstances the person holding the D&N stock option agreement (or the
person holding shares purchased under the D&N stock option agreement) may
require D&N to repurchase the D&N stock option agreement, and/or any shares
purchased under the D&N stock option agreement, at a predetermined price.

The D&N stock option agreement is exercisable only upon the occurrence of
certain events, all as set forth in the D&N stock option agreement. These
events are business combination or acquisition transactions relating to D&N and
certain related activities, other than the merger, such as a merger or the sale
of a substantial amount of assets or stock. We don't know of any event that has
occurred as of the date of this joint proxy statement/prospectus that would
permit Republic to exercise the D&N stock option agreement.

The D&N stock option agreement is intended to increase the likelihood that
the merger will be completed. Consequently, the D&N stock option agreement may
have the effect of discouraging persons who might now or prior to the
completion of the merger be interested in acquiring D&N, or a significant
interest in D&N, from considering or proposing such an acquisition, even if
such person were prepared to pay a higher price per share for D&N common stock
than the price per share implicit in the merger. In the event Republic acquires
shares of D&N Stock pursuant to the D&N stock option agreement, it would vote
those shares in the election of D&N directors and other matters requiring a
stockholder vote, thereby potentially having a material impact on the outcome
of such matters.

The D&N stock option agreement is an exhibit to the registration statement,
and the following discussion is qualified in its entirety by reference to the
D&N stock option agreement. See "Where You Can Find More Information."

EXERCISABILITY

The D&N stock option agreement may be exercised, in whole or part, and from
time to time, if, but only if, both an Initial Triggering Event (as hereinafter
defined) and a Subsequent Triggering Event (as hereinafter defined) shall have
occurred prior to the occurrence of an Exercise Termination Event (as
hereinafter defined), so long as written notice of such exercise is sent within
six months following such Subsequent Triggering Event, or such later period as
is provided in the D&N stock option agreement.

Each of the following events or transactions occurring on or after December
1, 1998 is an Initial Triggering Event:

. D&N or any significant subsidiary of D&N, without having received
Republic's prior written consent, enters into an agreement to engage in
an acquisition transaction with any person other than Republic or any of
its subsidiaries or the D&N Board recommends that D&N stockholders
approve or accept any acquisition transaction other than the merger.
Each of the following is an "acquisition transaction": (w) a merger or
consolidation, or any similar transaction, involving D&N or any D&N
subsidiary (other than mergers, consolidations or similar transactions
involving solely D&N and/or one or more wholly-owned (except for
directors' qualifying shares and a de minimis number of other shares)
subsidiaries of D&N, provided any such transaction is not entered into
in violation of the merger agreement), (x) a purchase, lease or other
acquisition of all or any substantial part of the assets or deposits of
D&N or any D&N subsidiary, or (y) a purchase or other acquisition
(including by way of merger, consolidation, share exchange or otherwise)
of securities representing 10% or more of the voting power of D&N or any
D&N subsidiary.

. Any person other than Republic or any Republic subsidiary acquires
beneficial ownership or the right to acquire beneficial ownership of 10%
or more of the outstanding shares of D&N common stock.

50
<PAGE>

. D&N stockholders vote and fail to adopt the merger agreement at a
meeting which has been held for that purpose or any adjournment or
postponement thereof, or such meeting is not held in violation of the
merger agreement or is cancelled prior to termination of the merger
agreement if, prior to such meeting (or if such meeting shall not have
been held or shall have been cancelled, prior to such termination), it
shall have been publicly announced that any person (other than Republic
or any of its subsidiaries) has made, or publicly disclosed an intention
to make, a proposal to engage in an acquisition transaction.

. The D&N Board withdraws or modifies, or publicly announces its intention
to withdraw or modify, in any manner adverse in any respect to Republic
its recommendation that D&N stockholders approve the merger.

. D&N or any D&N subsidiary, without having received Republic's prior
written consent, authorizes, recommends, proposes, or publicly announces
its intention to authorize, recommend or propose, an agreement to engage
in an acquisition transaction with any person other than Republic or a
Republic subsidiary.

. D&N provides information to or engages in negotiations with a third
party relating to a possible acquisition transaction.

. Any person other than Republic or any Republic subsidiary makes a
proposal to D&N or its stockholders to engage in an acquisition
transaction and such proposal is publicly announced.

. Any person other than Republic or any Republic subsidiary files with the
SEC a registration statement or tender offer materials with respect to a
potential exchange or tender offer that would constitute an acquisition
transaction (or filed a preliminary proxy statement with the SEC with
respect to a potential vote by its stockholders to approve the issuance
of shares to be offered in such an exchange offer).

. D&N willfully breaches any covenant or obligation contained in the
merger agreement in anticipation of engaging in an acquisition
transaction, and following such breach Republic entitled to terminate
the merger agreement (whether immediately or after the giving of notice
or passage of time or both).

. Any person other than Republic or any Republic subsidiary other than in
connection with a transaction to which Republic has given its prior
written consent files an application or notice with a federal or state
thrift or bank regulatory or antitrust authority, which application or
notice has been accepted for processing, for approval to engage in an
acquisition transaction.

Each of the following events or transactions occurring after December 1,
1998 is a Subsequent Triggering Event: the acquisition by any person, other
than Republic or any Republic subsidiary, of beneficial ownership of 25% or
more of the then outstanding D&N common stock; or the occurrence of the Initial
Triggering Event described in the first bullet point of the description of
Initial Triggering Event, except that the percentage referred to in clause (y)
of the definition of "acquisition transaction" is 25%.

Each of the following is an Exercise Termination Event: (1) the completion
of the merger; (2) termination of the merger agreement in accordance with the
provisions thereof if such termination occurs prior to the occurrence of an
Initial Triggering Event except a termination by Republic pursuant to Section
4.4(e) of the merger agreement (but only if the breach giving rise to the
termination was willful) (a "Listed Termination"); (3) the passage of 15
months, or such longer period as is provided in the D&N stock option agreement,
after termination of the merger agreement if such termination follows the
occurrence of an Initial Triggering Event or is a Listed Termination or (4) the
date on which Republic stockholders have voted and failed to approve the
merger, unless (A) D&N is then in material violation of the merger agreement or
(B) on or prior to such date, D&N stockholders have also voted and failed to
approve the merger.

REPURCHASE

D&N must repurchase the D&N stock option agreement if requested to do so by
the holder of that agreement (the "Holder"). Such a request can only be made
after the occurrence of a Repurchase Event (as

51
<PAGE>

defined below) and prior to an Exercise Termination Event (or such later period
as provided in the D&N stock option agreement). The repurchase price (the
"Option Repurchase Price") will be equal to the amount by which (A) the
market/offer price (as defined below) exceeds (B) the Option Price, multiplied
by the number of shares for which the D&N stock option agreement may then be
exercised.

At the request of the owner of shares issued pursuant to an exercise of the
D&N stock option agreement ("Option Shares") from time to time (the "Owner"),
delivered prior to an Exercise Termination Event (or such later period as
provided in the D&N stock option agreement), D&N (or any successor thereto)
must repurchase such number of the Option Shares from the Owner as the Owner
shall designate at a price (the "Option Share Repurchase Price") equal to the
market/offer price multiplied by the number of Option Shares so designated.

Each of the following events or transactions occurring after December 1,
1998 is a Repurchase Event: the acquisition by any person (other than Republic
or any Republic subsidiary) of beneficial ownership of 50% or more of the then
outstanding D&N common stock; or the occurrence of the Initial Triggering Event
described in the first bullet point of the description of Initial Triggering
Event, except that the percentage referred to in clause (y) of the definition
of "acquisition transaction" shall be 50%.

The "market/offer price" is the highest of:

. the price per share of D&N common stock at which a tender or exchange
offer therefor has been made;

. the price per share of D&N common stock to be paid by any third party
pursuant to an agreement with D&N;

. the highest closing price for shares of D&N common stock within the six-
month period immediately preceding the date the Holder gives notice of
the required repurchase of the D&N stock option agreement or the Owner
gives notice of the required repurchase of Option Shares, as the case
may be; or

. in the event of a sale of all or any substantial part of D&N's assets or
deposits, the sum of the net price paid in such sale for such assets or
deposits and the current market value of the remaining net assets of D&N
as determined by a nationally recognized investment banking firm
selected by the Holder or the Owner, as the case may be, and reasonably
acceptable to D&N, divided by the number of shares of D&N common stock
outstanding at the time of such sale.

In determining the market/offer price, the value of consideration other than
cash shall be determined by a nationally recognized investment banking firm
selected by the Holder or Owner, as the case may be, and reasonably acceptable
to D&N.

SURRENDER

Republic may, at any time following a Repurchase Event and prior to the
occurrence of an Exercise Termination Event, or such later period as provided
in the D&N stock option agreement, relinquish the D&N stock option agreement,
together with any Option Shares issued to and then owned by Republic, to D&N in
exchange for a cash fee equal to the surrender price specified in the D&N stock
option agreement.

REGISTRATION RIGHTS

Upon request by Republic within the 12 month period following the first
exercise of the D&N stock option agreement, or later in the event of a delay in
obtaining certain regulatory approvals, D&N will prepare and file a
registration statement with the SEC if such registration is necessary to permit
the sale or other disposition of the shares of D&N common stock purchased upon
exercise of the D&N stock option agreement. D&N will also permit Republic to
include the shares in certain registration statements initiated by D&N.

52
<PAGE>

Termination

Generally, the right to exercise the D&N stock option agreement terminates
upon the earliest of:

. the completion of the merger,

. 15 months after the termination of the merger agreement,

. termination of the merger agreement in accordance with its terms before
the occurrence of a Purchase Event, and

. the date on which the stockholders of Republic shall have voted and
failed to approve the merger.

Republic may not exercise the D&N stock option agreement if, at the time of
exercise, it is in material breach of the merger agreement. Moreover, D&N's
obligations under the D&N stock option agreement will terminate and the D&N
stock option agreement will no longer be exercisable if the merger agreement is
terminated and Republic is in material breach of the merger agreement when it
is terminated.

Additional Provisions

Certain rights and obligations of D&N and Republic under the D&N stock
option agreement are subject to receipt of required regulatory approvals.

53
<PAGE>

MATERIAL FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER

The following discussion summarizes all of the material anticipated federal
income tax consequences of the merger to stockholders of Republic and D&N. It
is based on the Internal Revenue Code of 1986, the regulations promulgated
thereunder, existing administrative interpretations and court decisions.
However, it is not a complete description of all of the federal income tax
consequences of the merger. No information is provided with respect to the tax
consequences of the merger under any other tax laws, including applicable
state, local and foreign tax laws. In addition, the following discussion may
not be applicable with respect to certain specific categories of stockholders,
including but not limited to stockholders who are not citizens or residents of
the United Sates, financial institutions, tax-exempt organizations, insurance
companies, dealers in securities or stockholders who acquired their shares of
D&N common stock pursuant to the exercise of options or similar derivative
securities and otherwise as compensation. It assumes that D&N stockholders hold
their shares as capital assets within the meaning of Section 1221 of the
Internal Revenue Code. Because tax matters are complicated, and tax results may
vary among stockholders, we urge you to contact your own tax advisor to
understand fully how the merger will affect you. No ruling has been or will be
requested from the IRS with respect to the tax effects of the merger.

In connection with the filing of the registration statement, Miller,
Canfield, Paddock and Stone, P.L.C. has delivered to Republic, and Silver,
Freedman & Taff , L.L.P. has delivered to D&N, an opinion that, based upon
certain customary factual assumptions and representations with respect to
certain aspects of their assets, liabilities, expenses and capital structures
prior to and at the time the merger is completed and with respect to their
plans concerning certain aspects of the combined company's assets, liabilities,
expenses and capital structure following the merger:

. the merger will qualify as a reorganization under Section 368(a) of the
Internal Revenue Code;

. no gain or loss will be recognized by Republic or by D&N as a result of
the merger;

. no gain or loss will be recognized by any stockholder of D&N upon the
exchange of D&N common stock solely for Republic common stock in the
merger, except with respect to cash received in lieu of a fractional
share interest;

. the basis of the Republic common stock received by each stockholder of
D&N who exchanges D&N common stock for Republic common stock in the
merger will be the same as the basis of the D&N common stock surrendered
in exchange therefor (subject to any adjustments required as the result
of receipt of cash in lieu of a fractional share of common stock of the
combined company);

. the holding period of the Republic common stock received by a D&N
stockholder in the merger will include the holding period of the D&N
common stock surrendered in exchange therefore, provided that such
shares of D&N common stock were held as a capital asset at the time the
merger is completed; and

. cash received by a D&N stockholder for a fractional share interest of
Republic common stock as part of the merger will be treated as having
been received as a distribution in full payment in exchange for the
fractional share interest of Republic common stock which the stockholder
would otherwise be entitled to receive and will qualify as capital gain
or loss (assuming the D&N common stock was a capital asset in the
stockholder's hands at the time the merger is completed).

Completion of the merger is conditioned upon the receipt by Republic and
D&N, at the closing of the merger, of an opinion of their respective tax
counsel (Miller, Canfield, Paddock and Stone, P.L.C. in the case of Republic,
and Silver, Freedman & Taff , L.L.P. in the case of D&N) to the effect set
forth in the preceding paragraph. These closing tax opinions will be rendered
on the basis of facts, representations and assumptions set forth or referred to
in such opinions which are consistent with the state of facts existing at the
time the merger is completed.

The receipt of such opinions is a condition to the consummation of the
merger that will not be waived by either Republic or D&N.

54
<PAGE>

Payments in respect of D&N common stock may be subject to information
reporting to the Internal Revenue Service and to a 31% backup withholding tax.
Backup withholding will not apply, however, to a payment to a D&N stockholder
or other payee if the stockholder or payee completes and signs a substitute
Form W-9 or otherwise proves to the combined company and the exchange agent
that it is exempt from backup withholding.

55
<PAGE>

Unaudited Pro Forma Condensed Combined Financial Statements

The following unaudited pro forma condensed combined financial information
and explanatory notes are presented to show the impact on our historical
financial positions and results of operations of the merger under pooling-of-
interests accounting. The unaudited pro forma condensed combined financial
information combines our historical financial information as of December 31,
1998 and for the twelve-month periods ended December 31, 1998, 1997 and 1996,
respectively. The unaudited pro forma condensed combined statements of income
give effect to the merger as if the merger occurred at the beginning of each
period covered by such statements of income. The pro forma condensed combined
balance sheet assumes the merger was consummated on December 31, 1998.

The pro forma condensed combined financial information as of December 31,
1998 and for each of the three years ended December 31, 1998, 1997 and 1996,
respectively, is based on and derived from, and should be read in conjunction
with, (1) the historical consolidated financial statements and the related
notes thereto of Republic, which are incorporated by reference, and (2) the
historical consolidated financial statements and the related notes thereto of
D&N, which are incorporated by reference. See "Where You Can Find More
Information." The pro forma condensed combined financial statements do not give
effect to the anticipated cost savings or potential revenue enhancements in
connection with the merger.

The pro forma data are presented for comparative purposes only and are not
necessarily indicative of the future financial position or results of
operations of the combined company or of the combined financial position or the
results of operations that would have been realized had the merger been
consummated during the periods or as of the dates for which the pro forma data
are presented.

56
<PAGE>

REPUBLIC BANCORP INC.
AND D&N FINANCIAL CORPORATION
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF INCOME
YEAR ENDED DECEMBER 31, 1998
(IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
D&N
REPUBLIC FINANCIAL PRO FORMA
BANCORP INC. CORPORATION COMBINED
------------ ----------- ---------
<S> <C> <C> <C>
INTEREST INCOME
Loans, including fees..................... $141,537 $105,777 $247,314
Securities and other...................... 4,468 34,197 38,665
-------- -------- --------
Total interest income................... 146,005 139,974 285,979
-------- -------- --------
INTEREST EXPENSE
Deposits.................................. 59,094 51,206 110,300
Borrowings................................ 27,270 36,079 63,349
-------- -------- --------
Total interest expense.................. 86,364 87,285 173,649
-------- -------- --------
NET INTEREST INCOME......................... 59,641 52,689 112,330
PROVISION FOR LOAN LOSSES................... 4,000 2,500 6,500
-------- -------- --------
NET INTEREST INCOME AFTER PROVISION FOR LOAN
LOSSES..................................... 55,641 50,189 105,830
OTHER INCOME................................ 137,441 13,820 151,261
OTHER EXPENSES.............................. 157,466 37,323 194,789
-------- -------- --------
INCOME BEFORE INCOME TAXES.................. 35,616 26,686 62,302
INCOME TAXES................................ 12,726 7,901 20,627
-------- -------- --------
INCOME BEFORE PREFERRED STOCK DIVIDENDS..... 22,890 18,785 41,675
Preferred stock dividends................... -- 2,723 2,723
-------- -------- --------
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS. $ 22,890 $ 16,062 $ 38,952
======== ======== ========
EARNINGS PER COMMON SHARE
Basic..................................... $ 0.97 $ 1.75 $ 0.97
======== ======== ========
Diluted................................... $ 0.96 $ 1.69 $ 0.95
======== ======== ========
WEIGHTED AVERAGE SHARES OUTSTANDING
Basic..................................... 23,585 9,158 40,253
Diluted................................... 23,894 9,507 41,197
</TABLE>

See Notes to Unaudited Pro Forma Condensed Combined Financial Statements.

57
<PAGE>

Republic Bancorp Inc.
and D&N Financial Corporation
Unaudited Pro Forma Condensed Combined Statements Of Income
Year Ended December 31, 1997
(In thousands, except per share data)

<TABLE>
<CAPTION>
D&N
Republic Financial Pro Forma
Bancorp Inc. Corporation Combined
------------ ----------- ---------
<S> <C> <C> <C>
INTEREST INCOME
Loans, including fees....................... $105,819 $98,560 $204,379
Securities and other........................ 13,033 27,133 40,166
-------- ------- --------
Total interest income................... 118,852 125,693 244,545
-------- ------- --------
INTEREST EXPENSE
Deposits.................................. 48,986 47,961 96,947
Borrowings................................ 22,926 28,793 51,719
-------- ------- --------
Total interest expense.................. 71,912 76,754 148,666
-------- ------- --------
NET INTEREST INCOME......................... 46,940 48,939 95,879
PROVISION FOR LOAN LOSSES................... 3,031 1,350 4,381
-------- ------- --------
NET INTEREST INCOME AFTER PROVISION FOR LOAN
LOSSES..................................... 43,909 47,589 91,498
OTHER INCOME................................ 102,515 8,920 111,435
OTHER EXPENSES.............................. 117,742 33,223 150,965
-------- ------- --------
INCOME BEFORE INCOME TAXES.................. 28,682 23,286 51,968
INCOME TAXES................................ 9,893 7,743 17,636
-------- ------- --------
INCOME BEFORE PREFERRED STOCK DIVIDENDS..... 18,789 15,543 34,332
Preferred stock dividends................... -- 1,218 1,218
-------- ------- --------
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS. $ 18,789 $14,325 $ 33,114
======== ======= ========
EARNINGS PER COMMON SHARE
Basic..................................... $ 0.80 $ 1.58 $ 0.83
======== ======= ========
Diluted................................... $ 0.79 $ 1.53 $ 0.81
======== ======= ========
WEIGHTED AVERAGE SHARES OUTSTANDING
Basic..................................... 23,350 9,094 39,899
Diluted................................... 23,837 9,365 40,881
</TABLE>

See Notes to Unaudited Pro Forma Condensed Combined Financial Statements.

58
<PAGE>

Republic Bancorp Inc.
and D&N Financial Corporation
Unaudited Pro Forma Condensed Combined Statements Of Income
Year Ended December 31, 1996
(In thousands, except per share data)

<TABLE>
<CAPTION>
D&N
Republic Financial Pro Forma
Bancorp Inc. Corporation Combined
------------ ----------- ---------
<S> <C> <C> <C>
INTEREST INCOME
Loans, including fees....................... $ 80,436 $ 86,151 $166,587
Securities and other........................ 18,711 18,158 36,869
-------- -------- --------
Total interest income....................... 99,147 104,309 203,456
-------- -------- --------
INTEREST EXPENSE
Deposits.................................. 42,268 43,859 86,127
Borrowings................................ 20,159 17,687 37,846
-------- -------- --------
Total interest expense.................. 62,427 61,546 123,973
-------- -------- --------
NET INTEREST INCOME......................... 36,720 42,763 79,483
PROVISION FOR LOAN LOSSES................... 290 1,100 1,390
-------- -------- --------
NET INTEREST INCOME AFTER PROVISION FOR LOAN
LOSSES..................................... 36,430 41,663 78,093
OTHER INCOME................................ 90,846 7,224 98,070
OTHER EXPENSES.............................. 104,492 39,543 144,035
-------- -------- --------
INCOME BEFORE INCOME TAXES.................. 22,784 9,344 32,128
INCOME TAXES................................ 7,718 349 8,067
-------- -------- --------
INCOME BEFORE EXTRAORDINARY ITEM............ 15,066 8,995 24,061
Extraordinary item--loss on early redemption
of debt, net of tax........................ (388) -- (388)
-------- -------- --------
NET INCOME.................................. $ 14,678 $ 8,995 $ 23,673
======== ======== ========
NET INCOME AVAILABLE TO COMMON
SHAREHOLDERS................................ $ 14,678 $ 8,995 $ 23,673
======== ======== ========
EARNINGS PER COMMON SHARE
Basic Earnings Per Share
Income before extraordinary item.......... $ 0.63 $ 1.08 $ 0.61
Extraordinary item........................ (0.02) -- (0.01)
-------- -------- --------
Net income per share--basic............... $ 0.61 $ 1.08 $ 0.60
======== ======== ========
Diluted Earnings Per Share
Income before extraordinary item.......... $ 0.61 $ 1.01 $ 0.59
Extraordinary item........................ (0.02) -- (0.01)
-------- -------- --------
Net income per share--diluted............. $ 0.59 $ 1.01 $ 0.58
======== ======== ========
WEIGHTED AVERAGE SHARES OUTSTANDING
Basic..................................... 24,184 8,337 39,357
Diluted................................... 24,794 8,906 41,003
</TABLE>

See Notes to Unaudited Pro Forma Condensed Combined Financial Statements.

59
<PAGE>

REPUBLIC BANCORP INC. AND D&N FINANCIAL CORPORATION
UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
DECEMBER 31, 1998
(IN THOUSANDS)

<TABLE>
<CAPTION>
D&N
REPUBLIC FINANCIAL PRO FORMA PRO FORMA
BANCORP INC. CORPORATION ADJUSTMENTS COMBINED
------------ ----------- ----------- ----------
<S> <C> <C> <C> <C>
ASSETS
Cash and cash equivalents.. $ 31,733 $ 15,979 $ 47,712
Mortgage loans held for
sale...................... 761,227 8,801 770,028
Securities held to maturi-
ty........................ -- 70,124 70,124
Securities available for
sale...................... 47,269 554,160 601,429
Loans, net................. 1,201,979 1,320,347 2,522,326
Premises and equipment..... 18,180 19,005 37,185
Mortgage servicing rights.. 59,445 4,822 64,267
Other assets............... 75,779 24,916 $ 3,950 (2) 104,645
---------- ---------- ------- ----------
TOTAL ASSETS............. $2,195,612 $2,018,154 $ 3,950 $4,217,716
========== ========== ======= ==========
LIABILITIES
Deposits................... $1,378,691 $1,264,140 $2,642,831
Federal funds purchased,
repurchase agreements and
other short-term
Borrowings................ 53,500 43,438 96,938
Federal Home Loan Bank ad-
vances.................... 456,568 530,003 986,571
Long-term debt............. 47,500 4,694 52,194
Accrued expenses and other
liabilities............... 108,936 31,700 $17,000 (1) 157,636
---------- ---------- ------- ----------
TOTAL LIABILITIES........ 2,045,195 1,873,975 17,000 3,936,170
PREFERRED STOCK OF SUBSIDI-
ARY......................... -- 28,719 28,719
STOCKHOLDERS' EQUITY
Preferred stock............ -- -- --
Common stock............... 118,766 93 84,701 (3) 203,560
Capital surplus............ 28,456 78,375 (84,701)(3) 22,130
Retained earnings.......... 3,432 35,265 (13,050)(1) 25,647
Accumulated other compre-
hensive Income............ (237) 1,727 1,490
---------- ---------- ------- ----------
TOTAL STOCKHOLDERS' EQUI-
TY...................... 150,417 115,460 (13,050) 252,827
---------- ---------- ------- ----------
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY.... $2,195,612 $2,018,154 $ 3,950 $4,217,716
========== ========== ======= ==========
</TABLE>

See Notes to Unaudited Pro Forma Condensed Combined Financial Statements.

60
<PAGE>

NOTES TO REPUBLIC BANCORP INC.
AND D&N FINANCIAL CORPORATION
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

(1) Consistent with generally accepted accounting principles, we expect that
restructuring and merger related costs incurred to complete the merger will
be deducted in determining net income in the period in which they are
incurred. These costs will include appropriate accruals, reserves and
charges for D&N to establish and take in respect of excess facilities and
equipment capacity, severance costs, and write-offs of various assets; and
other adjustments taking into account Republic's business plan following
the merger. The pro forma financial statements do not give effect to any
cost savings which may be realized in connection with the consolidation of
our operations.

Restructuring and merger related costs to combine the operations are
expected to approximate $17 million on a pre-tax basis. The Unaudited Pro
Forma Condensed Combined Statements of Income do not reflect these charges.
However, the Unaudited Pro Forma Condensed Combined Balance Sheet reflects
these charges at that amount.

It is anticipated that these charges will be incurred and recognized by us
in the second quarter of 1999. The following table provides details of the
estimated charges by type of cost:

<TABLE>
<CAPTION>
ESTIMATED COSTS
-----------------
PRE-TAX POST-TAX
TYPES OF COSTS COMBINED COMBINED
-------------- -------- --------
(IN MILLIONS)
<S> <C> <C>
Severance and employee benefit accruals.................... $ 7.3 $ 4.7
Professional fees.......................................... 6.8 6.4
Branch closings and real estate transactions............... .8 .5
Systems.................................................... 1.2 .8
Other...................................................... .9 .6
----- -----
Total.................................................... $17.0 $13.0
===== =====
</TABLE>

(2) Income tax expense on pro forma adjustments is reflected using a 35% tax
rate on deductible items. As a result, an estimated $4.0 million current
and deferred tax benefit is reflected herein.

(3) These reclassifications conform D&N's capital structure to that of Republic
based on D&N's shares outstanding as of December 31, 1998.

61
<PAGE>

INTERESTS OF CERTAIN PERSONS IN THE MERGER

Certain members of Republic's management and the Republic Board, and D&N's
management and the D&N Board, have interests in the merger that are in addition
to their interests as stockholders of Republic or stockholders. Our Boards were
aware of these interests and considered them, among other matters, in approving
the merger.

The directors, officers and principal stockholders of each of Republic and
D&N and their respective associates may have had in the past, and expect to
have in the future, transactions in the ordinary course of business with each
of Republic, D&N, and their respective subsidiaries. Except as otherwise
described under "Additional Information Regarding the D&N Annual Meeting--
Certain Transactions," such transactions were, and are expected to be, on
substantially the same terms as those prevailing at the time for comparable
transactions with others.

DIRECTORS

REPUBLIC. If the merger is completed the Republic Board will consist of 25
directors. These directors will consist of all ten persons serving as directors
of D&N immediately prior to the merger (each, a "D&N-Related Director") and all
15 persons serving as directors of Republic immediately prior to the merger
(each, a "Republic-Related Director").

The membership of each D&N-Related Director and each Republic-Related
Director on the Republic Board will be subject to such director's satisfaction
of the Republic Policy regarding Director Responsibilities and Criteria for Re-
election of Directors (Policy No. 201, as revised October 27, 1998) (the
"Republic Directors Policy"). However, the provision of the Republic Directors
Policy prohibiting any director from standing for election at an annual meeting
of stockholders of Republic occurring after such director's 70th birthday will
not apply to Mr. Joseph C. Bromley, Mr. Kenneth D. Seaton, Mr. Bruce L. Cook,
or Mr. George B. Smith with respect to any election of directors of Republic
occurring prior to the 2000 Annual Meeting of Stockholders of Republic (the
"2000 Annual Meeting"), and from and after the 2000 Annual Meeting each of
Messrs. Bromley, Seaton, Cook and Smith will be a Director Emeritus of
Republic, as the surviving corporation, for life.

D&N BANK. When the merger is completed, the Board of Directors of D&N Bank
will consist of thirteen directors. These directors will consist of all ten
persons serving as directors of D&N Bank immediately prior to the merger and
three persons selected by Republic and approved by D&N, which consent cannot be
unreasonably withheld. The membership of each director on the D&N Bank Board
will be subject to such director's satisfaction of the Republic Directors
Policy. However, the provision of the Republic Directors Policy prohibiting any
director from standing for election at an annual meeting of stockholders of a
subsidiary of Republic occurring after such director's 70th birthday will not
apply to Mr. Joseph C. Bromley or Mr. Kenneth D. Seaton with respect to any
election of directors of D&N Bank occurring prior to the 2000 Annual Meeting,
and the provision of the Republic Directors Policy prohibiting any director
from standing for election at an annual meeting of stockholders of a subsidiary
of Republic occurring after such director's 70th birthday will not apply to Mr.
Seaton with respect to any election of directors of D&N Bank occurring prior to
Mr. Seaton's 75th birthday.

REPUBLIC BANCORP MORTGAGE, INC. The provision of the Republic Directors
Policy prohibiting any director from standing for election at an annual meeting
of stockholders of a subsidiary of Republic occurring after such director's
70th birthday will not apply to Mr. George B. Smith with respect to any
election of

62
<PAGE>

directors of Republic Bancorp Mortgage Inc. occurring prior to the 2000 Annual
Meeting. From and after the 2000 Annual Meeting Mr. Smith will be a Director
Emeritus of Republic for life, and may serve as Chairman of the Board of
Republic Bancorp Mortgage Inc. until age 75.

EXECUTIVE OFFICERS

Mr. Jerry D. Campbell will be the Chairman of the Board and Chief Executive
Officer of Republic, Mr. George J. Butvilas will be the Vice-Chairman of the
Board of Republic, and Mr. Dana M. Cluckey will be the President and Chief
Operating Officer of Republic. Except as otherwise provided in the preceding
sentence, at the effective time, those individuals who are the officers of
Republic immediately prior to the merger will be the officers of Republic,
serving in the same officer capacities, respectively, together with such other
individuals who may be subsequently appointed as officers of Republic by the
Republic Board.

EMPLOYMENT AGREEMENTS

BUTVILAS. George J. Butvilas, the President and Chief Executive Officer of
D&N, has an employment agreement with D&N and D&N Bank (the "Existing Butvilas
Employment Agreement"). It provides for, among other things, a severance
payment equal to 299% of the base amount as defined in Section 280G of the
Internal Revenue Code (the "Severance Payment Amount"), and for medical
coverage maintained for the benefit of executives of D&N and D&N Bank until he
reaches the age of 65, in the event of termination in connection with or within
12 months after a change in control which occurs during the term of his
employment contract. The merger constitutes a change in control for purposes of
the Existing Butvilas Employment Agreement. Accordingly, if Mr. Butvilas was so
terminated, then, as of January 1, 1999, Mr. Butvilas would be entitled to a
payment of approximately $2,103,000.

Immediately prior to completion of the merger, Republic and D&N Bank will
offer to employ Mr. George J. Butvilas pursuant to a new employment agreement
(the "New Employment Agreement"). Simultaneously with the execution and
delivery of the New Employment Agreement, D&N will cause Mr. Butvilas to
execute and deliver an acknowledgment and release (the "Acknowledgment") and,
as set forth in the Acknowledgment and upon his timely execution and delivery
of the Acknowledgement, will pay to Mr. Butvilas the lesser of $2 million and
the Severance Payment Amount. Upon and in consideration of the execution of the
New Employment Agreement by Republic and the payment of the sum provided for in
the Acknowledgement, the Existing Butvilas Employment Agreement will be deemed
to be fully satisfied and terminated for all purposes.

Although the New Employment Agreement is substantially similar to the
Existing Butvilas Employment Agreement, it has a term of only three years. It
also provides Mr. Butvilas with medical coverage maintained for the benefit of
executives of D&N Bank until he reaches age 65.

The New Employment Agreement will provide for Mr. Butvilas to be compensated
pursuant to one of two alternative methods. Under the first alternative, Mr.
Butvilas will be paid a base salary at an annual rate of $400,000. Under the
second alternative, Mr. Butvilas will be paid a base salary at an annual rate
of $200,000 and annual cash bonus compensation (up to a maximum of $600,000 per
annum) in accordance with Republic's Management Incentive Bonus Plan. Under
either alternative, Mr. Butvilas' base salary cannot be decreased from the
prior rate. Under the second alternative, his base salary will be reviewed
annually and may be increased from time to time by board action.

The method of compensation is to be chosen by Mr. Butvilas at the time the
New Employment Agreement is executed. Once the method of compensation is
chosen, it will be the method of compensation in effect throughout the term of
the New Employment Agreement, absent any subsequent amendment.

The New Employment Agreement provides that in the event of his voluntary
termination or his involuntary termination, Mr. Butvilas will be entitled to
receive, during the remaining term of the New Employment Agreement, his base
salary at the rate in effect on the date of such termination. These sums will

63
<PAGE>

be paid to him in the same manner and at the same times as his base salary
would have been paid to him had the termination not occurred. During that time
he will also be entitled to receive, subject to certain exceptions specified in
the New Employment Agreement, all benefits maintained for the benefit of
executive officers.

The New Employment Agreement also provides that in the event that his
employment is voluntarily terminated, then, and in consideration of the
payments provided for in the immediately preceding paragraph, from the date of
such termination and until that date that is three years from and after the
date of the New Employment Agreement, Mr. Butvilas will not, directly or
indirectly, on his own behalf or on behalf of any other person or entity,
engage within Michigan, as an employee, officer, director, consultant,
independent contractor, partner or sole proprietor of, or have any financial
interest in, any business activity that competes with any business conducted by
Republic or any of its subsidiaries prior to the date of termination. However,
Mr. Butvilas will not be prohibited from investing in the securities of any
entity so long as such investment does not exceed 5% of the outstanding
securities of any class of securities of such entity.

Under the New Employment Agreement, the term "involuntary termination" means
termination of Mr. Butvilas' employment without his express written consent,
and includes a material diminution of or interference with his duties,
responsibilities and benefits as Vice-Chairman of Republic, and, prior to the
date D&N Bank combines with Republic Bank or any other direct or indirect
subsidiary of Republic, as President and Chief Executive Officer of D&N Bank,
including (without limitation) any of the following actions unless consented to
in writing by him: (1) at any time during the 12 calendar months following the
date of the New Employment Agreement, a change in his principal workplace to a
location that is outside of a 50 mile radius from his current work location in
Hancock, Michigan as of the date of the New Employment Agreement; (2) a
material change to his duties or title with Republic such that his position
will thereby have less responsibility or scope than his position as of the date
of the New Employment Agreement, including but not limited to a requirement
that he report to anyone other than the Chairman of the Board or the Board of
Directors of Republic; (3) a material reduction in the number or seniority of
personnel reporting to him or a material reduction in the frequency with which,
or in the nature of the matters with respect to which, such personnel are to
report to him, other than as part of a bank- or holding company-wide reduction
in staff; and (4) a material adverse change in his salary, perquisites,
benefits or contingent benefits, other than as part of an overall program
applied uniformly and with equitable effect to all members of the senior
management of the bank or the holding company. The term "involuntary
termination" does not include termination for cause or termination of
employment due to retirement, death, disability or suspension or temporary or
permanent prohibition from participation in the conduct of D&N Bank's affairs
under Section 8 of the Federal Deposit Insurance Act.

Finally, the New Employment Agreement provides that in the event of his
"termination for cause," Mr. Butvilas will be paid only his base salary through
the date of termination. The terms "termination for cause" and "terminated for
cause" mean termination of Mr. Butvilas' employment because of his personal
dishonesty, incompetence, willful misconduct, breach of a fiduciary duty
involving personal profit, intentional failure to perform stated duties,
willful violation of any law, rule, or regulation (other than traffic
violations or similar offenses) or final cease-and-desist order, or material
breach of any provision of the New Employment Agreement. No act or failure to
act by Mr. Butvilas will be considered willful unless he acted or failed to act
with an absence of good faith and without a reasonable belief that his action
or failure to act was in the best interests of Republic or D&N Bank, as
applicable. Any act, or failure to act, based upon prior approval given by the
Board of Directors of Republic or of D&N Bank, or based upon the advice of
counsel for Republic or D&N Bank, will be conclusively presumed to have been
done, or omitted to be done, by Mr. Butvilas in good faith and in the best
interests of Republic and D&N Bank. Mr. Butvilas will not be deemed to have
been terminated for cause unless and until there has been delivered to him a
copy of a resolution, duly adopted by the affirmative vote of not less than a
majority of the entire membership of the Board of Directors of Republic or of
D&N Bank at a regular or special meeting of such Board called and held for such
purpose, (after reasonable notice to Mr. Butvilas and an opportunity for him,
together with his counsel, to be heard before such Board), stating that in the
good faith opinion of such Board Mr. Butvilas has engaged in conduct described
in this paragraph and specifying the particulars thereof in detail.

64
<PAGE>

Republic has agreed that if Mr. Butvilas' employment is involuntarily
terminated within the 12 months following the completion of the merger, then it
will reimburse Mr. Butvilas for any excise tax payable by him under Section
280G of the Internal Revenue Code as a result of such termination.

The merger agreement also obligates D&N to, in accordance with the terms of
the D&N Bank Overflow Plan (the "D&N SERP"), make the contribution required for
1998 under the D&N SERP. Prior to the completion of the merger, D&N will pay
all amounts it is obligated to pay to the D&N SERP, including all earnings or
accumulations thereon, if any, through the date of payment, to Mr. Butvilas,
who is the only person eligible to receive benefits under the D&N SERP. As of
the date of this joint proxy statement/prospectus about $108,054 was contained
in the D&N SERP.

JANSON. On September 24, 1997, D&N and D&N Bank entered into an employment
agreement with Kenneth R. Janson, Executive Vice President and Chief Financial
Officer of D&N and D&N Bank, for a term of two years. Mr. Janson's employment
agreement provides for a minimum annual salary to be paid by D&N in the amount
of $120,152. His salary is reviewed annually by the Chief Executive Officer of
D&N and may be increased from time to time at the discretion of the D&N Board
but may not be decreased from the prior rate. His employment agreement also
provides for, among other things, participation in an equitable manner in
employee benefits applicable to executive personnel.

If Mr. Janson is terminated for any reason other than for cause or in
connection with or within 12 months after a change in control which occurs
during the term of his employment agreement, Mr. Janson will be entitled to
receive his salary for the remaining term of the employment agreement at the
rate in effect immediately prior to the date of termination and to medical
coverage maintained for the benefit of executives of D&N and D&N Bank. In the
event of his death, Mr. Janson's estate will be entitled to receive his salary
through the last day of the calendar month in which he died. In the event of
his disability, Mr. Janson will be entitled to receive disability income
benefits provided for executive personnel.

Mr. Janson's employment agreement also provides for a severance payment
equal to 200% of the base amount as defined in Section 280G of the Internal
Revenue Code in the event of termination in connection with or within 12 months
after a change in control which occurs during the term of his employment
agreement. The merger constitutes a change in control for purposes of his
employment agreement. Accordingly, if Mr. Janson is so terminated, then, as of
January 1, 1999, he will be entitled to a payment of approximately $518,000.

OTHER MATTERS

INDEMNIFICATION; DIRECTORS' AND OFFICERS' INSURANCE. The combined company
must indemnify each person who is now, or who has been at any time before the
merger, an officer or director of either of us or any of our subsidiaries (the
"Indemnified Parties") against all losses, claims, damages, costs, expenses,
including reasonable attorney's fees, liabilities or judgments or amounts that
are paid in settlement of or in connection with any claim, action, suit,
proceeding or investigation, whether civil, criminal, or administrative (each a
"Claim"), in which an Indemnified Party is, or is threatened to be made, a
party based in whole or in part on or arising in whole or in part out of the
fact that such Indemnified Party is or was a director or officer of either of
us or any of our subsidiaries if the Claim pertains to any matter or fact
arising, existing at or occurring before completion of the merger. This
indemnification must be made to the fullest extent permitted under applicable
state or federal law in effect when the merger is completed and under our
governing corporation documents, as applicable. In addition, the combined
company must pay expenses in advance of the final disposition of any such
action or proceeding to each Indemnified Party to the full extent permitted by
applicable state or federal law in effect when the merger is completed upon
receipt of any undertaking required by applicable law. The combined company's
obligation to indemnify any Indemnified Party will continue for a period of six
years following the completion of the merger.

For a period of three years following the completion of the merger, the
combined company must maintain in effect the current policies of directors' and
officers' liability insurance maintained by D&N and its subsidiaries, or an
equivalent substitute therefor, with respect to claims arising from facts or
events which

65
<PAGE>

occurred before completion of the merger. However, the combined company will
not be required to expend more than 150% of the current amount expended by D&N
or any of its subsidiaries (the "Insurance Amount") to maintain or procure such
insurance coverage. In the event that the combined company is unable to
maintain or obtain such insurance, it will use its best efforts to obtain as
much comparable insurance as is available for the Insurance Amount.

REPUBLIC STOCK OPTIONS. When the merger is completed, each Republic stock
option then outstanding will be an option to purchase the same number of shares
of Republic common stock at the same exercise price. Each Republic stock option
will continue to be governed by the terms of the applicable Republic stock
option plan.

D&N STOCK OPTIONS. When the merger is completed, each D&N stock option then
outstanding will be converted automatically into an option to purchase shares
of Republic common stock. However, the number of shares subject to, and the
exercise price of, each of those D&N stock options will be adjusted to account
for the exchange ratio in the merger. The vesting, duration and other terms of
the new option will be the same as the original D&N stock option except that
all references to D&N will be deemed to be references to Republic.

The merger will constitute a "change of control" under the D&N stock
options. As a consequence, in connection with the merger, certain of these D&N
stock options will become fully vested and exercisable if the holders of those
D&N stock options are terminated within 18 months of the merger.

66
<PAGE>

MANAGEMENT AND OPERATIONS AFTER THE MERGER

There are no material relationships between Republic or its directors or
executive officers and D&N or its directors and executive officers except as
contemplated by the merger agreement or as described in this joint proxy
statement/prospectus or in the materials incorporated in this joint proxy
statement/prospectus by reference. In the ordinary course of business and from
time to time each of Republic and D&N may do business with the other and their
respective subsidiaries may enter into transactions with certain executive
officers and affiliates of each of them.

DIRECTORS

Information with respect to the current directors of Republic and D&N, each
of whom will be a director of Republic following the merger, which information
was provided by such persons, is set forth below.

<TABLE>
<CAPTION>
DIRECTOR OF REPUBLIC (R)
NAME AGE OR D&N OR D&N BANK (D) SINCE
---- --- ----------------------------
<S> <C> <C>
Joseph C. Bromley............................. 70 1980(D)

George J. Butvilas............................ 53 1990(D)

Jerry D. Campbell............................. 58 1985(R)

Mary P. Cauley................................ 51 1998(D)

Dana M. Cluckey............................... 39 1995(R)

Steven Coleman................................ 46 1998(D)

Bruce L. Cook................................. 70 1985(R)

Richard J. Cramer, Sr......................... 58 1991(R)

Dr. George A. Eastman......................... 64 1990(R)

Howard J. Hulsman............................. 60 1985(R)

Gary Hurand................................... 52 1990(R)

Dennis J. Ibold............................... 50 1993(R)

Stanley A. Jacobson........................... 49 1996(D)

John J. Lennon................................ 62 1993(R)

Sam H. McGoun................................. 59 1990(R)

Kelly E. Miller............................... 44 1990(R)

Joe D. Pentecost.............................. 67 1985(R)

Randolph P. Piper............................. 50 1982(D)

Dr. Isaac J. Powell........................... 58 1998(R)

Kenneth D. Seaton............................. 69 1964(D)

B. Thomas M. Smith, Jr........................ 64 1995(D)

George B. Smith............................... 70 1987(R)

Dr. Jeoffrey K. Stross........................ 57 1993(R)

Peter Van Pelt................................ 66 1988(D)

Steven E. Zack................................ 48 1996(D)
</TABLE>

67
<PAGE>

Joseph C. Bromley has been associated with Churchill Transportation, Inc. of
Detroit, Michigan, a 48-state truck load carrier, since October 1990 and
presently serves as its Executive Vice President and Treasurer. Mr. Bromley was
a director of First Farmington Savings and Loan Association from 1959 until its
merger with D&N Bank in 1980. He attended Wayne State University Management
School.

George J. Butvilas joined D&N as President in May 1990. He was named Chief
Executive Officer of D&N Bank in 1991 and Chief Executive Officer of D&N in
1992. Prior to joining D&N, he served most recently as Executive Vice President
and Director of Boulevard Bancorp, Inc. of Chicago, Illinois. A graduate of the
U.S. Naval Academy, he has an M.B.A. degree from the Illinois Institute of
Technology and graduated from the Advanced Management Program of the Harvard
University Graduate School of Business.

Jerry D. Campbell has served as Chairman of the Board of Republic since it
was organized and has served as Chief Executive Officer since April 1986. From
April 1986 to January 1996, Mr. Campbell also served as President of Republic.
Mr. Campbell is a director of Newcor, Inc. and a director of Professionals
Group, Inc., both publicly held companies. Mr. Campbell has a B.S. degree in
liberal arts from Central Michigan University, and a M.B.A. degree from Wayne
State University and a M.B.A. degree from The University of Michigan.

Mary P. Cauley has been an attorney with Plunkett & Cooney of Detroit,
Michigan since 1987, and a partner of that firm since 1995. Her legal
specialties are labor law and employment defense. She has a B.S. degree from
Northern Michigan University, an M.A. degree from the University of Northern
Colorado, and a J.D. degree cum laude from the Detroit College of Law.

Dana M. Cluckey has served as President of Republic since January 1996, and
has been employed by Republic since September 1986. From November 1992 to
January 1996 he was Executive Vice President and Treasurer of Republic, from
October 1987 to November 1992 he was the Chief Financial Officer of Republic
and from September 1986 to October 1987 he was the Controller of Republic and
Cashier of Republic Bank. Mr. Cluckey has a B.B.A. degree from The University
of Michigan and is a Certified Public Accountant.

Steven Coleman is the President of Abrix Financial Services, LLC of Des
Plaines, Illinois. From 1985 to July 1998, Mr. Coleman served as the Executive
Vice President and Managing Director of Near North Insurance Brokerage, Inc.,
the largest subsidiary of Near North National Group of Chicago, Illinois. He
has a B.A. degree from the University of Illinois.

Bruce L. Cook is Chairman of Wolverine Sign Works of Owosso, Michigan, a
family-owned company specializing in outdoor advertising, and has served in
that capacity, or as President of that company for several years. Mr. Cook was
also President and owner of Fairlane Builders, Inc., a residential construction
and development company, from 1954 through 1971. Mr. Cook has both a B.B.A. and
an M.B.A. degree from The University of Michigan.

Richard J. Cramer, Sr. is President of Dee Cramer, Inc., sheet metal,
heating and air conditioning contractors, where he has been employed since
1964. Mr. Cramer has a B.S. degree from the University of Notre Dame and an
M.S. degree from Michigan State University.

Dr. George A. Eastman is an Orthodontic Consultant. Dr. Eastman previously
had a private practice in Flint, Michigan since 1963. Dr. Eastman has an M.S.
degree from The University of Michigan and a D.D.S. degree from The University
of Michigan.

Howard J. Hulsman is Chairman of the Board of Ross Learning, Inc., a private
educational concern of Oak Park, Michigan, and has served in that capacity
since July 1984. From August 1973 to July 1984, he served as the President of
Ross Learning, Inc. Mr. Hulsman has a B.S. degree from Ferris State College and
an M.A. degree from Central Michigan University.

Gary Hurand is President of Dawn Donut Systems, Inc., and has served in that
capacity since 1971. Mr. Hurand is a Trustee of BRT Realty Trust, a publicly
held company located in Great Neck, New York. Mr. Hurand has a B.A. Degree from
Michigan State University.

68
<PAGE>

Dennis J. Ibold is President of Petersen & Ibold (attorneys at law) of
Chardon, Ohio and has been with the firm since 1973. Mr. Ibold has a B.A.
degree from Marquette University and a J.D. degree from Cleveland State
University.

Stanley A. Jacobson is an attorney and has been active in southeastern
Michigan real estate developments for his own account and in association with
Mark Jacobson & Associates, Inc. since 1986. Mr. Jacobson was President since
1989, and a director since 1975, of Macomb Federal Savings Bank until its
merger with D&N Bank in 1996. He has a B.B.A. degree from The University of
Michigan, an M.B.A. degree from New York University, and a J.D. degree from the
University of Detroit.

John J. Lennon is retired. From 1977 to 1987, Mr. Lennon was Chairman and
Chief Executive Officer of White Engines, Inc. of Canton, Ohio.

Sam H. McGoun is President and Chief Executive Officer of Willis Corroon
Corporation of Michigan, Inc., an insurance agency, and has served in that
capacity since 1985. Mr. McGoun has a B.S. degree from Miami University of
Ohio.

Kelly E. Miller is President and Chief Executive Officer of Miller
Exploration Company, a publicly held oil and gas exploration and production
company headquartered in Traverse City, Michigan, and has served in this
capacity since its founding in 1997. Mr. Miller was also President of Miller
Oil Corporation, a joint venture capital company concentrating in the oil and
gas industry, from 1986 through 1997. Mr. Miller has B.S. and B.B.A. degrees
from the University of Oklahoma.

Joe D. Pentecost has served as President of Better Properties Inc., a
commercial real estate development company of Lansing, Michigan since 1965.

Randolph P. Piper has been an attorney-at-law in Flint, Michigan for over 25
years. He was a director of First Federal Savings and Loan Association of Flint
from 1979 until its merger with D&N Bank in 1982. He has a B.A. degree from
Albion Collage and a J.D. degree from the University of Detroit Law School.

Dr. Isaac J. Powell is board certified in Urology and has practiced medicine
since 1969. Dr. Powell has been an Assistant Professor in Urology in the
Department of Urology, Wayne State University, School of Medicine, Detroit,
Michigan since 1986. Dr. Powell is also Chief of Urology at Veterans Hospital,
Allen Park, Michigan. Dr. Powell is a graduate of the Indiana University
Medical School.

Kenneth D. Seaton has been Chairman of the Board of D&N since its formation
in 1988 and served as its Chief Executive Officer from 1988 to 1992. He was
Chief Executive Officer of D&N Bank from 1968 to 1991. He has a B.S. degree
from Michigan Technological University.

B. Thomas M. Smith, Jr. was a consultant for ITT Corporation, a multi-
national conglomerate headquartered in New York, from January 1996 to December
1996 and is now retired. Prior to that, he served as Vice President and
Director of Corporate Purchasing for ITT. He has a B.A. degree from Kalamazoo
College and an M.A. degree from Michigan State University.

George B. Smith is Chairman of the Board of Republic Bancorp Mortgage Inc.,
a subsidiary of Republic Bank headquartered in Farmington Hills, Michigan, and
has served in that capacity since 1987. From 1983 to 1987, Mr. Smith served as
Chairman of the Board of Republic Bancorp Mortgage's predecessor, Mayflower
Mortgage Company. Mr. Smith served as Chairman of the Board and President of
Ann Arbor Mortgage Corporation from 1969 to 1983, and previously was a real
estate broker in Wayne County, Michigan. Mr. Smith has a B.S. degree from
Michigan State University.

Dr. Jeoffrey K. Stross is a Professor of Internal Medicine, University
Medical Center, The University of Michigan. He has a B.S. degree from The
University of Michigan and an M.D. degree from The University of Michigan.

69
<PAGE>

Peter Van Pelt has served as the manager of North Wind Books (and its
predecessor business, The Museum Shop) of Eagle Harbor, Michigan since January
1994. He also is an independent management consultant. Prior to 1990, he served
as President of Runzheimer International of Rochester, Wisconsin, a specialized
management consulting firm. He has a B.A. degree from Swarthmore College in
Pennsylvania.

Steven E. Zack has served as President of Global Commercial Credit, a
specialty insurance firm in Franklin, Michigan, since March 1996 and as
Executive Vice President of J.A. Versical & Associates, Inc., a Michigan retail
insurance broker, since May 1994. From May 1992 to May 1994, he served as an
independent insurance consultant. Mr. Zack was a director of Macomb Federal
Savings Bank from 1989 until its merger with D&N Bank in 1996. He has B.S. and
B.A. degrees from Michigan State University.

Additional information about the directors of Republic appears elsewhere in
this joint proxy statement/prospectus or is contained or incorporated by
reference in the 1998 Republic 10-K which is incorporated by reference in this
joint proxy statement/prospectus. Additional information about the directors of
D&N appears elsewhere in this joint proxy statement/prospectus or is contained
or incorporated by reference in the 1998 D&N 10-K, which is incorporated by
reference in this joint proxy statement/prospectus.

No director or executive officer of Republic or D&N is related to any other
director or to any executive officer of Republic or D&N or of any of its
subsidiaries by blood, marriage or adoption, and there are no arrangements or
understandings between a director or executive officer and any other person
pursuant to which such person was elected a director or executive officer of
Republic or D&N or any of their respective subsidiaries.

REPUBLIC BOARD COMMITTEES. When the merger is completed, the Republic Board
will have an executive committee and those other committees that the Republic
Board establishes in accordance with Section 527 of the Michigan Business
Corporation Act and Republic's articles of incorporation and by-laws. The
executive committee will consist of ten directors. These directors will include
seven persons serving as directors of Republic immediately prior to the merger
and three persons serving as directors of D&N immediately prior to the merger.
Every other committee of the Republic Board will include at least one person
who was a director of D&N prior to the merger.

Currently, the only standing committees of the Republic Board are the
executive committee, the audit committee, the loan committee and the personnel,
compensation and nominating committee. The executive committee meets in place
of the full Republic Board on special issues or when scheduling makes it
difficult to convene the full Republic Board. The executive committee may act
on behalf of the Republic Board on all but major corporate matters. All actions
taken by the executive committee are reported at the next meeting of the
Republic Board.

70
<PAGE>

EXECUTIVE OFFICERS

REPUBLIC. When the merger is completed, the executive officers of Republic
will consist of the persons set forth below. Executive officers are elected
annually and serve at the pleasure of the Republic Board.

<TABLE>
<CAPTION>
NAME AGE POSITION
---- --- --------
<S> <C> <C>
Jerry D. Campbell....... 58 Chairman of the Board and Chief Executive Officer

George J. Butvilas...... 53 Vice-Chairman of the Board

Dana M. Cluckey......... 39 President and Chief Operating Officer

Barry J. Eckhold........ 52 Vice President and Chief Credit Officer

Thomas F. Menacher...... 42 Senior Vice President, Treasurer and Chief Financial Officer

George E. Parker III.... 64 General Counsel and Corporate Secretary
</TABLE>

For information with respect to Messrs. Campbell, Butvilas and Cluckey, see
"--Directors" above.

Barry J. Eckhold has served as Vice President and Chief Credit Officer of
Republic for more than five years.

Thomas F. Menacher has served as Senior Vice President, Treasurer and Chief
Financial Officer of Republic for more than five years.

George E. Parker III has been General Counsel and Corporate Secretary of
Republic since 1997. He was a principal in the law firm of Miller, Canfield,
Paddock and Stone, P.L.C., of Detroit, Michigan for more than twenty-five
years.

Additional information about the executive officers of Republic appears
elsewhere in this joint proxy statement/prospectus or is contained or
incorporated by reference in Republic's Annual Report on Form 10-K For The Year
Ended December 31, 1998 which is incorporated by reference in this joint proxy
statement/prospectus. Additional information about the executive officers of
D&N appears elsewhere in this joint proxy statement/prospectus or is contained
or incorporated by reference in D&N's Annual Report on Form 10-K For The Year
Ended December 31, 1998 which is incorporated by reference in this joint proxy
statement/prospectus. See "Where You Can Find More Information."

REPUBLIC BANK. Those individuals who are the officers of Republic Bank
immediately prior to the merger will be the officers of Republic Bank serving
in the same officer capacities, respectively, together with such other
individuals who may be subsequently appointed as officers of Republic Bank by
the Board of Directors of Republic Bank.

D&N BANK. Those individuals who are the officers of D&N Bank immediately
prior to the merger will be the officers of D&N Bank serving in the same
officer capacities, respectively, together with such other individuals who may
be subsequently appointed as officers of D&N Bank by the Board of Directors of
D&N Bank.

DIVIDENDS AFTER THE MERGER

71
<PAGE>

OPERATIONS

Republic currently expects to achieve about $10.4 million in annual pre-tax
synergies as a result of the merger, to be fully realized by the end of the
second year following completion of the merger. However, there can be no
assurances as to the achievement of such business and financial goals. Of this
total, Republic expects to realize about $6.1 million in expense savings and
about $4.3 million in enhanced revenues. The expense savings will be derived
principally from cost reductions in the salaries and wages, and employee
benefit programs, of the combined company, in the operations and technology
budgets of the combined company and in the general and administrative expenses
of the combined company. Republic expects to achieve increased revenues
principally through improved profitability of the residential mortgage loans
originated by D&N and cross-selling opportunities involving direct consumer
lending. Republic also expects that the combined company will incur a one-time
pre-tax restructuring charge of about $17.0 million in the year in which the
merger is completed, principally as a result of expenses to be incurred in
connection with severance and employee benefit accruals, professional fees,
branch closings and real estate transactions, and operating systems. These
expenses are expected to be incurred after completion of the merger. For
additional information with respect to the estimated $17.0 million
restructuring charge, see "Unaudited Pro Forma Condensed Combined Financial
Statements."

D&N has a significant indirect consumer lending business that is comprised
of 1,139 vehicle dealers in seven states. Republic has never engaged in
indirect consumer lending. Due to its concerns regarding the risks, reduced
profitability, and potential for higher loan losses that it believes are
associated with indirect consumer lending, Republic may wind down this lending
program. The winding down of this business line could entail an increase in the
loan loss allowances.

The statements contained in this section, "Management and Operations After
the Merger--Operations," constitute "forward-looking statements" for purposes
of the Private Securities Litigation Reform Act of 1995, and actual results,
which are dependent on a number of factors, many of which are beyond the
control of Republic and D&N, may differ materially. See "Forward-Looking
Statements."

72
<PAGE>

DESCRIPTION OF REPUBLIC CAPITAL STOCK

The following description of Republic's capital stock is subject to and
qualified in its entirety by reference to Republic's articles of incorporation
and by-laws, which are exhibits to the registration statement of which this
joint proxy statement/prospectus forms a part and are incorporated by
reference. The following description should be read carefully by D&N
stockholders since, upon completion of the merger, they will become Republic
stockholders. See also "Comparison of Stockholder Rights."

GENERAL

Republic's total authorized capital stock currently consists of 5,000,000
shares of preferred stock, no par value per share, and 30,000,000 shares of
common stock, $5.00 par value per share. If the proposed increase in Republic's
authorized capital stock is approved by Republic stockholders, then Republic's
total authorized capital stock will consist of 5,000,000 shares of preferred
stock, no par value per share, and 75,000,000 shares of common stock, $5.00 par
value per share.

On the record date for the Republic meeting, no shares of Republic preferred
stock were outstanding, 23,789,893 shares of Republic common stock were
outstanding, and an aggregate of 3,033,418 shares of Republic common stock were
reserved for issuance pursuant to incentive compensation plans of Republic.
Upon completion of the merger, about 41,400,000 shares of Republic common stock
will be outstanding and 4,545,949 shares of Republic common stock will be
reserved for issuance pursuant to incentive compensation plans of Republic and
D&N.

PREFERRED STOCK

Republic preferred stock may be issued in one or more series at such time or
times and for such consideration or considerations as the Republic Board
determines. The Republic Board is expressly authorized at any time, and from
time to time, to provide for the issuance of Republic preferred stock with such
voting powers, full or limited, or without voting powers, and with such
designations, preferences and relative, participating, optional or other
special rights, and qualifications, limitations or restrictions thereof, as are
expressed in the articles of incorporation of Republic or in the resolutions of
the Republic Board providing for the issuance thereof. The Republic Board is
authorized to, among other things, designate the series and the number of
shares comprising such series, the dividend rate or rates on the shares of such
series, the redemption rights, if any, any purchase, retirement or sinking
fund, any conversion rights and any special voting rights. Shares of Republic
preferred stock redeemed or acquired by Republic return to the status of
authorized and unissued shares of Republic preferred stock, without designation
as to series, and may be reissued by the Republic Board.

COMMON STOCK

Subject to the rights of any outstanding shares of Republic preferred stock,
holders of Republic common stock are entitled to receive such dividends as may
from time to time be declared by the Republic Board. On every issue submitted
to them as Republic stockholders (other than the election of directors), they
are entitled to one vote per share of Republic common stock. In an election of
directors, a holder of Republic common stock is entitled to votes equal to the
number of shares held multiplied by the number of directors to be elected. A
stockholder with the right to cumulate votes may cast all of such votes for a
single candidate for a directorship or distribute such votes among two or more
candidates, as the stockholder sees fit. See "Comparison of Stockholder
Rights--Board of directors; voting for directors; removal of directors."

In the event of dissolution they are generally entitled, after provision for
Republic's debts, obligations and liabilities and payment in full of the
liquidation preference of any outstanding Republic preferred stock, to share
ratably in all assets of Republic available for distribution to holders of
Republic common stock. Holders of Republic common stock do not have preemptive
rights. All shares of Republic common stock now outstanding are fully paid and
nonassessable.

73
<PAGE>

Transfer agent

The registrar and transfer agent for Republic common stock is State Street
Bank and Trust.

Authorized but unissued shares

The Republic Board believes that the availability of shares of Republic
common stock is advisable to provide Republic with the flexibility to take
advantage of opportunities to issue such stock in order to obtain capital, as
consideration for possible acquisitions or for other purposes (including,
without limitation, the issuance of additional shares of Republic common stock
through stock splits and stock dividends in appropriate circumstances). There
are, at present, no plans, understandings, agreements or arrangements
concerning the issuance of additional shares of Republic common stock, except
for the shares of Republic common stock to be issued in the merger, and shares
of Republic common stock presently reserved for issuance.

Uncommitted authorized but unissued shares of Republic common stock may be
issued from time to time to such persons and for such consideration as the
Republic Board may determine and holders of the then outstanding shares of
Republic common stock may or may not be given the opportunity to vote thereon,
depending upon the nature of any such transactions, applicable law, the rules
and policies of the National Association of Securities Dealers, Inc. and the
judgment of the Republic Board regarding the submission of such issuance to
Republic's stockholders. Republic stockholders have no preemptive rights to
subscribe to newly issued shares.

Moreover, it is possible that additional shares of Republic common stock
could be issued for the purpose of making an acquisition by an unwanted suitor
of a controlling interest in Republic more difficult, time-consuming or costly
or to otherwise discourage an attempt to acquire control of Republic. Under
these circumstances the availability of authorized and unissued shares of
Republic common stock may make it more difficult for stockholders to obtain a
premium for their shares. These authorized and unissued shares could be used to
create voting or other impediments or to frustrate a person seeking to obtain
control of Republic by means of a merger, tender offer, proxy contest or other
means. They could also be privately placed with purchasers who might cooperate
with the Republic Board in opposing such an attempt by a third party to gain
control of Republic. The issuance of new shares of Republic common stock could
also be used to dilute ownership of a person or entity seeking to obtain
control of Republic. Although Republic does not currently contemplate taking
such action, shares of Republic common stock could be issued for the purposes
and effects described above and the Republic Board reserves its rights (if
consistent with its fiduciary responsibilities) to issue such stock for such
purposes.

74
<PAGE>

Proposed Increase in Republic's Authorized Capital Stock

On December 1, 1998, the Republic Board (with 16 directors present and no
directors absent) unanimously approved the proposed increase in Republic's
authorized capital stock. If approved by Republic stockholders, the proposed
increase in Republic's authorized capital stock will be accomplished through an
amendment to Republic's articles of incorporation that increases the total
authorized capital stock of Republic from 35,000,000 shares to 80,000,000
shares. A copy of the amendment is attached to this joint proxy
statement/prospectus as Annex D and is incorporated by reference.

The Republic Board approved the proposed increase in Republic's authorized
capital stock because the increase is necessary to complete the merger. It also
believes that the continued availability of shares of Republic common stock is
advisable to provide Republic with the flexibility to take advantage of
opportunities to issue such stock in order to obtain capital, as consideration
for possible acquisitions or for other purposes (including, without limitation,
the issuance of additional shares of Republic common stock through stock splits
and stock dividends in appropriate circumstances). There are, at present, no
plans, understandings, agreements or arrangements concerning the issuance of
additional shares of Republic common stock or Republic preferred stock, except
for the shares of Republic common stock to be issued in the merger, and the
shares of Republic common stock presently reserved for issuance.

The Republic Board recommends that Republic stockholders vote FOR the
proposed increase in Republic's authorized capital stock.

75
<PAGE>

Regulatory Considerations

The following discussion describes the material elements of the regulatory
framework applicable to bank holding companies and their subsidiaries and to
savings and loan holding companies and their subsidiaries. It provides certain
specific information relevant to us. This regulatory framework is intended
primarily for the protection of depositors and the federal deposit insurance
funds and not for the protection of security holders. To the extent that the
following information describes statutory and regulatory provisions, it is
qualified in its entirety by reference to those provisions. A change in the
statutes, regulations or regulatory policies applicable to us or our
subsidiaries may have a material effect on our businesses. The framework
described in this section will also generally be applicable to Republic
following the merger.

General

Republic is a bank holding company and a legal entity separate and distinct
from its subsidiaries. Its primary subsidiary is Republic Bank, a Michigan
state banking corporation. D&N is a savings and loan holding company and a
legal entity separate and distinct from its subsidiaries. Its primary
subsidiary is D&N Bank, a federal savings bank (or a "thrift").

Financial institutions such as bank holding companies, banks, savings and
loan holding companies, and thrifts are extensively regulated under both
federal and state law. These regulations apply to, among other things,
acquisitions, permissible types and amounts of loans, investments and other
activities, capital adequacy, branching, interest rates on loans and on
deposits and the safety and soundness of banking practices.

The policies and regulations of financial institution regulatory authorities
have had significant effect on the operating results of financial institutions
in the past and are expected to have significant effects in the future. These
policies and regulations may be influenced by many factors, including
inflation, unemployment, short-term and long-term changes in the international
trade balance and fiscal policies of the United States government.

Periodically legislation is considered and adopted which has resulted in, or
that could result in, further regulation or deregulation of financial
institutions. In addition to the relaxation or elimination of geographic
restrictions on banks and bank holding companies, a number of regulatory and
legislative initiatives have the potential for eliminating many of the product
line barriers presently separating the services offered by commercial banks
from those offered by nonbanking institutions, including mutual funds,
securities brokerage firms and investment banking firms. We cannot give any
assurances as to whether any additional legislation will be adopted or as to
the effect such legislation might have on our businesses.

Bank holding companies. As a bank holding company, Republic is subject to
regulation under the Bank Holding Company Act of 1956, as amended, and its
examination and reporting requirements and is subject to the supervision of the
Federal Reserve (the "BHCA").

Banking laws and regulations restrict transactions by insured banks owned by
a bank holding company, including loans to and certain purchases from the
parent holding company, non-bank and bank subsidiaries of the parent holding
company, principal stockholders, officers, directors and their affiliates, and
investments by the subsidiary banks in the shares or securities of the parent
holding company (or of any other non-bank or bank affiliates), and acceptance
of such shares or securities as collateral security for loans to any borrower.
The regulators also review other payments, such as management fees, made by
subsidiary banks or affiliated companies.

Under the BHCA, a bank holding company is prohibited, with certain limited
exceptions, from engaging in activities other than those of banking or of
managing or controlling banks and from acquiring or retaining direct or
indirect ownership or control of voting shares or assets of any company which
is not a bank or bank holding company, other than subsidiaries furnishing
services to or performing services for its subsidiaries, and other subsidiaries
engaged in activities which the Federal Reserve determines to be so closely
related to banking or managing or controlling banks as to be a proper incident
thereto.

76
<PAGE>

As a Michigan state banking corporation, Republic Bank is subject to
regulation and examination by the Financial Institutions Bureau of the State of
Michigan. As an institution whose deposits are insured by the Bank Insurance
Fund ("BIF") and the Savings Association Insurance Fund ("SAIF") of the Federal
Deposit Insurance Corporation ("FDIC"), Republic Bank is also subject to
regulation and examination by the FDIC.

Savings and loan holding companies. As a savings and loan holding company,
D&N is subject to regulation under the Home Owners Loan Act of 1933, as
amended, and its examination and reporting requirements, and is subject to the
supervision of the Office of Thrift Supervision ("OTS").

Under The Financial Institutions Reform, Recovery and Enforcement Act of
1989 ("FIRREA"), the OTS is granted broad power to impose restrictions on
savings and loan holding company activities if the OTS determines there is
reasonable cause to believe that the continuation by the holding company of any
activity constitutes a serious risk to the financial safety, soundness or
stability of a subsidiary thrift. The restrictions, issued in the form of a
directive, limit the payment of dividends by the thrifts; transactions between
the thrift, the savings and loan holding company, and the subsidiaries or
affiliates of either; and any activities of the thrift that might create a
serious risk that the liabilities of the savings and loan holding company or
its other affiliates may be imposed on the thrift.

D&N's subsidiary savings bank, D&N Bank, is subject to regulation and
examination by the OTS and by the FDIC because its deposits are insured by
SAIF.

Dividend restrictions

Republic. Republic is a legal entity separate and distinct from its
subsidiaries. Substantially all of Republic's revenues result from dividends
paid to it by Republic Bank and from earnings on investments. There are
statutory and regulatory requirements applicable to the payment of dividends by
Republic Bank as well as by Republic to its stockholders.

Under Michigan law, Republic Bank may not declare a cash dividend or a
dividend in kind except out of net profits then on hand after deducting all
losses and bad debts, and then only if it will have a surplus amounting to not
less than 20% of its capital after the payment of the dividend. Moreover,
Republic Bank may not declare or pay any cash dividend or dividend in kind
until the cumulative dividends on its preferred stock, if any, have been paid
in full. Further, if the surplus of Republic Bank is at any time less than the
amount of its capital, before the declaration of a cash dividend or dividend in
kind, it must transfer to surplus not less than 10% of its net profits for the
preceding half-year (in the case of quarterly or semi-annual dividends) or the
preceding two consecutive half-year periods (in the case of annual dividends).
Under these dividend restrictions, Republic Bank, without obtaining
governmental approvals, could declare aggregate dividends in 1999 of at least
$68.5 million from retained net profits.

D&N. D&N is also a legal entity separate and distinct from its subsidiary.
Substantially all of D&N's revenues result from dividends paid to it by D&N
Bank. Under regulations promulgated by the OTS, the amount of dividends that
may be paid by a thrift such as D&N Bank is subject to certain limitations.
These limitations depend upon whether or not the thrift's capital equals or
exceeds its capital requirement immediately prior to, and on a pro forma basis
after giving effect to, a proposed dividend. A thrift which meets or exceeds
its capital requirement is categorized as a "Tier 1 association" and during any
calendar year may not, without the prior approval of the OTS, pay annual
dividends in an amount in excess of the higher of its net income, as defined
and interpreted by regulation, to date for that year, plus the amount that
would reduce by one-half the thrift's "surplus capital ratio" at the beginning
of the year, or 75% of its net income over the most recent four-quarter period.
For purposes of determining the amount of dividends which may be paid by a
thrift, the term "surplus capital ratio" means the percentage by which the
thrift's capital-to-assets ratio exceeds the ratio of its capital requirement
to its assets. A thrift with capital equal to or in excess of its minimum
capital

77
<PAGE>

requirement, but less than its capital requirement, is subject to more
stringent limitations on the amount of dividends that it may pay in any year
without the prior approval of the OTS, while a thrift that does not have
capital in an amount equal to its minimum capital requirement may not pay any
dividends without the prior approval of the OTS. A thrift which meets its
capital requirements but which has received notice from the OTS that it is in
need of more than normal supervision will be treated as a thrift in one of the
other two classes noted above, at the discretion of the OTS, unless the OTS
determines that such treatment is not necessary to ensure the thrift's safe and
sound operation.

D&N Bank is categorized as a "Tier 1 association" and could make capital
distributions of $48.6 million at December 31, 1998.

OTHER FACTORS. The payment of dividends by us and our subsidiaries may also
be affected or limited by other factors, such as the requirements to maintain
adequate capital above regulatory guidelines. In addition, if, in the opinion
of the applicable regulatory authority, a bank or thrift under its jurisdiction
is engaged in or is about to engage in an unsafe or unsound practice (which,
depending on the financial condition of the bank or thrift, could include the
payment of dividends), such authority may require, after notice and hearing,
that such bank or thrift cease and desist from such practice or prohibit the
payment of future dividends. The Federal Reserve has indicated that paying
dividends that deplete a bank's capital base to an inadequate level would be an
unsafe and unsound banking practice. The Federal Reserve and the FDIC have
issued policy statements which provide that bank holding companies and insured
banks should generally only pay dividends out of current operating earnings.
The OTS has indicated that the payment of dividends by a thrift whose capital
is decreasing because of substantial losses would be an unsafe and unsound
practice.

RESTRICTIONS ON TRANSACTIONS WITH AFFILIATES

BANK HOLDING COMPANIES. There are legal restrictions on the extent to which
a bank holding company like Republic and its nonbank subsidiaries can borrow or
otherwise obtain credit from its bank subsidiaries (e.g., Republic Bank). The
"covered transactions" that an insured bank such as Republic Bank and its
subsidiaries are permitted to engage in with their nonbank or nonsavings bank
affiliates are limited to the following amounts: in the case of any one such
affiliate, the aggregate amount of "covered transactions" of the insured bank
and its subsidiaries cannot exceed 10% of the capital stock and the surplus of
the insured bank; and in the case of all affiliates, the aggregate amount of
"covered transactions" of the insured bank and its subsidiaries cannot exceed
20% of the capital stock and surplus of the insured bank. "Covered
transactions" are defined by statute to include a loan or extension of credit
to the affiliate, a purchase of securities issued by an affiliate, a purchase
of assets from the affiliate, unless otherwise exempted by the Federal Reserve,
the acceptance of securities issued by the affiliate as collateral for a loan
and the issuance of a guarantee, acceptance, or letter of credit for the
benefit of an affiliate. Covered transactions must also be collateralized.
Further, a bank holding company and its subsidiaries are prohibited from
engaging in certain tie-in arrangements in connection with any extension of
credit, lease or sale of property or furnishing of services.

SAVINGS AND LOAN HOLDING COMPANIES. OTS regulations impose restrictions on
the extent to which a savings and loan holding company, like D&N, its
subsidiaries and its affiliates may engage in "covered transactions" similar to
those applicable to banks. Such regulations also prohibit a thrift and its
subsidiaries from engaging in certain tie-in arrangements in connection with
any extension of credit, lease or sale of property or furnishing of services.
In addition, a thrift is generally prohibited from making any loan or extension
of credit to any affiliate unless the affiliate is engaged solely in activities
permissible to affiliates of thrifts, and is generally prohibited from
purchasing any securities of any affiliate, other than a subsidiary. A thrift
and its subsidiaries may generally not purchase a low quality asset from an
affiliate unless the thrift, pursuant to an independent credit evaluation,
committed itself to purchase the asset prior to the time the asset was acquired
by the affiliate.

78
<PAGE>

Capital requirements

General. Bank and thrift regulators continue to indicate a desire to raise
capital requirements applicable to financial institutions beyond their current
levels. The Federal Reserve, FDIC, and state bank regulators require banks,
thrifts and holding companies to maintain minimum ratios of primary and total
capital to total assets. Regulatory authorities may increase the minimum
requirements for all banks and bank holding companies or for specified banks or
bank holding companies. Increases in the minimum required ratios could
adversely affect us and our subsidiaries, including the ability to pay
dividends.

Bank holding companies. The Federal Reserve has adopted risk-based capital
guidelines for bank holding companies. When the guidelines became fully phased-
in at the end of 1992, the minimum guidelines for the ratio of total capital
("Total Capital") to risk-weighted assets (including certain off-balance sheet
activities, such as standby letters of credit) increased from 7.25% to 8.00%.
At least half of Total Capital must be composed of common stockholders' equity,
minority interests in the equity accounts of consolidated subsidiaries and a
limited amount of perpetual preferred stock, less goodwill and certain other
intangible assets ("Tier 1 Capital"). The remainder may consist of subordinated
debt, other preferred stock and a limited amount of loan loss reserves. At
December 31, 1998, Republic's ratio of Tier 1 Capital to risk-based assets was
9.48%. At December 31, 1998, on a pro forma basis after giving effect to the
merger, Republic's ratio of Tier 1 Capital to risk-based assets is expected to
be 9.80%.

In addition, the Federal Reserve has established minimum leverage ratio
guidelines for bank holding companies which provide for a minimum leverage
ratio of Tier 1 Capital to total assets, less goodwill and certain other
intangible assets (the "Tier 1 Capital leverage ratio"), of 3% for bank holding
companies that meet certain specified criteria, including having the highest
regulatory rating. All other bank holding companies are required to maintain a
minimum Tier 1 Capital leverage ratio of 4%. Republic's Tier 1 Capital leverage
ratio at December 31, 1998 was 6.56%. At December 31, 1998, on a pro forma
combined basis after giving effect to the merger, Republic's Tier 1 Capital
leverage ratio is expected to be 6.54%.

The guidelines also provide that bank holding companies experiencing
internal growth or making acquisitions will be expected to maintain strong
capital positions substantially above the minimum supervisory levels without
significant reliance on intangible assets. Furthermore, the guidelines indicate
that the Federal Reserve will continue to consider a "tangible Tier 1 Capital
leverage ratio" (deducting all intangibles) in evaluating proposals for
expansion or new activities. The Federal Reserve has not advised Republic of
any specific minimum Tier 1 Capital leverage ratio applicable to it.

Republic Bank is subject to similar capital requirements adopted by the
FDIC. At December 31, 1998, Republic Bank had a Tier 1 Capital ratio and a
Total Capital ratio (computed under the 1992 guidelines) in excess of the fully
phased-in requirements and a Tier 1 Capital to risk based assets ratio of
11.30%. No regulatory agency has advised Republic Bank of any specific
applicable minimum Tier 1 Capital leverage ratio. Failure to meet capital
guidelines could subject an insured bank to a variety of enforcement remedies,
including the termination of deposit insurance by the FDIC and a prohibition on
the acceptance of brokered deposits.

In December, 1992, the Federal Reserve approved a final rule altering the
method of computation of Tier 1 Capital of bank holding companies. Subject to
certain exceptions, in calculating Tier 1 Capital under the revised rule, bank
holding companies would be required to deduct all intangible assets other than
readily marketable mortgage servicing assets, nonmortgage servicing assets, and
purchased credit card relationships, each valued at least quarterly at the
lesser of 90% of their fair market value or 100% of their book value, in an
aggregate amount not exceeding 90% of Tier 1 Capital, with a separate sublimit
of 25% of Tier 1 capital for purchased credit card relationships and
nonmortgage servicing assets.

The Federal Deposit Insurance Corporation Improvement Act of 1991 requires
federal bank regulatory agencies biannually to review risk-based capital
standards to ensure that they adequately address interest rate risk,
concentration of credit risk and risks from non-traditional activities. On
December 31, 1992, capital

79
<PAGE>

adequacy regulations adopted by the FDIC, the Federal Reserve and the
Comptroller of the Currency that incorporated interest rate risk into the
calculation of risk-based capital and concentration of credit risk and risk
from non-traditional activities into bank capital requirements became
effective.

Failure to meet the capital guidelines described above could subject an
insured financial institution to a variety of sanctions, including asset
growth restrictions and termination of deposit insurance by the FDIC.

Republic expects that each of Republic Bank and D&N Bank will continue to
meet its fully phased-in capital requirements and its capital requirements
after the merger.

Savings and loan holding companies. FIRREA and the regulations promulgated
by the OTS thereunder require thrifts to have minimum regulatory "Tangible
Capital" equal to at least 1.5% of adjusted total assets. In addition, thrifts
are required to maintain minimum regulatory "Core Capital" equal to 3% of
adjusted total assets, which, as discussed below, may be increased on a case
by case basis, and to comply with risk-based capital requirements comparable
to those applicable to banks, which currently require minimum risk-based
capital equal to 8% of total risk-adjusted assets. For purposes of determining
compliance with Core Capital and risk-based capital standards, thrifts may not
include supervisory goodwill in the Core Capital calculation.

The term "Tangible Capital" includes common stockholders' equity, non-
cumulative perpetual preferred stock and related surplus, minority interests
in equity accounts of consolidated subsidiaries and certain non-withdrawable
accounts and pledged deposits of mutual associations, minus goodwill and other
intangible assets and investments in non-includable subsidiaries. The term
"Core Capital" means Tangible Capital plus qualifying supervisory goodwill and
certain intangible assets.

At least 50% of a thrift's risk-based capital requirement must be met with
Core Capital, while the remainder may be met with supplementary, or "Tier II
Capital." "Tier II Capital" includes general loss reserves, certain cumulative
perpetual preferred stock, certain hybrid debt-equity instruments and
qualifying subordinated debt. The risk-based capital regulations require the
inclusion of 100% of the principal amount of mortgage loans sold with recourse
("recourse servicing") for purposes of calculating risk-weighted assets. The
assets are then to be included in the appropriate risk-weight category based
on the requirements of the regulation for mortgage loans.

Under FIRREA, the OTS is required to establish capital requirements for
thrifts no less stringent than those established by the Comptroller of the
Currency with respect to banks subject to its jurisdiction. The Comptroller of
the Currency has established capital requirements for banks under its
jurisdiction that are substantially similar to bank holding company capital
requirements adopted by the Federal Reserve and described above. The
Comptroller of the Currency has increased its core capital requirements for
such banks, other than those with the highest supervisory rating. The OTS has
issued a proposed rule that similarly requires an increased level of Core
Capital for all thrifts other than the most highly rated thrifts. This new
rule will be applied by the OTS on a case by case basis. Under this new rule,
certain thrifts will be required to have at least 4% Core Capital.

At December 31, 1998, D&N Bank had Tangible Capital equal to 6.40% of
tangible assets, Core Capital equal to 6.40% of adjusted tangible assets,
risk-based capital equal to 10.94% of risk-weighted assets, and Tier 1 (Core)
Capital equal to 10.17% of risk-weighted assets. At December 31, 1998 on a pro
forma basis after giving effect to the merger, Republic is expected to have
total risk-based capital equal to 10.55% of risk-adjusted total assets.

The OTS is permitted to establish, on an institution by institution basis,
individualized minimum capital requirements exceeding the general requirements
described above. Failure to meet the capital guidelines described above could
subject an insured thrift to a variety of sanctions, including asset growth
restrictions and termination of deposit insurance by the FDIC.

Republic expects that D&N Bank will continue to meet applicable capital
requirements after the merger.

80
<PAGE>

Liability for bank subsidiaries

Under Federal Reserve policy, Republic is expected to act as a source of
financial strength to each of its subsidiary banks and to commit resources to
support each of such subsidiaries. This support may be required at times when,
absent such Federal Reserve policy, Republic would not otherwise be required to
provide it. Any capital loans by a bank holding company to any subsidiary bank
are subordinate in right of payment to deposits and to certain other
indebtedness of such subsidiary bank. In the event of a bank holding company's
bankruptcy, any commitment by the bank holding company to a federal bank
regulatory agency to maintain the capital of a subsidiary bank will be assumed
by the bankruptcy trustee and entitled to a priority of payment.

Under FIRREA, a depository institution insured by the FDIC can be held
liable for any loss incurred by, or reasonably expected to be incurred by, the
FDIC after August 9, 1989 in connection with the default of a commonly
controlled FDIC-insured depository institution, or any assistance provided by
the FDIC to any commonly controlled FDIC-insured depository institution "in
danger of default." "Default" is defined generally as the appointment of a
conservator or receiver and "in danger of default" is defined generally as the
existence of certain conditions indicating that a default is likely to occur in
the absence of regulatory assistance. This right of recovery by the FDIC
generally is superior to any claim of the stockholders of the depository
institution that is liable or of any affiliate of such institution. Republic's
subsidiary banks are subject to such provisions of FIRREA and such right of
recovery by the FDIC.

Under Michigan law, if the capital of a Michigan-chartered bank is impaired
by losses or otherwise, the Michigan Financial Institutions Bureau is
authorized to require payment of the deficiency by assessment upon the bank's
stockholders, pro rata, and to the extent necessary, if any such assessment is
not paid by any stockholder after three months notice, to cause the sale of the
stock of such stockholder to make good the deficiency.

Deposit insurance assessments

The deposits of Republic Bank and D&N Bank are currently insured to a
maximum of $100,000 per depositor, subject to certain aggregation rules. The
FDIC establishes rates for the payment of premiums by federally insured banks
and thrifts, such as Republic Bank and D&N Bank, for deposit insurance.
Separate insurance funds (BIF and SAIF) are maintained for commercial banks and
thrifts, with insurance premiums from the industry used to offset losses from
insurance payouts when banks and thrifts fail. Due to the high rate of failures
in the recent past, the FDIC has adopted a risk-based deposit insurance premium
system for all insured depository institutions, including Republic Bank and D&N
Bank, which requires that a depository institution pay to BIF from $.00 to $.27
per $100, or to SAIF from $.00 to $.27 per $100, of insured deposits depending
on its capital levels and risk profile, as determined by its primary federal
regulator on a semiannual basis. Under its risk-based assessment system, the
FDIC may place a member in one of nine assessment risk categories based on
certain capital and supervisory measures. The capital measures are "well
capitalized," "adequately capitalized" and "undercapitalized." Within each
capital group a member may be assigned to one of three supervisory subgroups:
"financially sound," "demonstrated weaknesses" and "substantial probability of
loss."

A financial institution is "well capitalized" if it has a Total Capital to
risk based assets of 10% or greater, a Tier 1 Capital of 6% or greater, and a
Tier 1 leverage ratio of 5% or greater. A financial institution is "adequately
capitalized" if it does not meet the standards for "well capitalized" but has a
Total Capital to risk based assets of 8% or greater, a Tier 1 Capital of 4% or
greater, and a Tier 1 leverage ratio of 4% or greater. A financial institution
is "undercapitalized" if it does not meet the standards for "adequately
capitalized."

A "financially sound" financial institution is one that is financially sound
with only a few minor weaknesses. A financial institution with "demonstrated
weaknesses" is one with weaknesses which, if not corrected, could result in
significant deterioration of the institution and increased risk of loss to BIF
or SAIF. A financial institution raising a "substantial probability of loss" is
one that poses a substantial probability of loss to BIF or SAIF unless
effective corrective action is taken.

81
<PAGE>

The risk-related adjusted assessment schedule adopted by the FDIC with
respect to deposits insured by BIF or SAIF is as follows:

<TABLE>
<CAPTION>
FINANCIALLY DEMONSTRATED SUBSTANTIAL
SOUND WEAKNESSES PROBABILITY OF LOSS
----------- ------------ -------------------
<S> <C> <C> <C>
Well Capitalized............... .00% .03% .17%
Adequately Capitalized......... .03% .10% .24%
Less than Adequately Capital-
ized.......................... .10% .24% .27%
</TABLE>

The FDIC's adoption of risk-based insurance assessment schedules did not
result in a significant increase in the insurance assessment costs of Republic
or D&N. As of December 31, 1998, Republic Bank and D&N Bank were each
classified as "well capitalized" and "financially sound."

The FDIC did not levy any premium on healthy banks for 1998. As a "well
capitalized" and "financially sound" institution, Republic Bank did not pay (or
accrue) any premiums for FDIC coverage during 1998. Since 1997, BIF insured
financial institutions have serviced Financing Corp. ("FICO") bonds, which were
funded by SAIF insured financial institutions. The FICO bonds were issued in
the late 1980s in connection with government efforts to bail out the thrift
industry. Since 1997, interest payments for FICO bonds have been borne by all
FDIC insured institutions. FICO bond servicing currently requires BIF members
to pay 1.22 cents for every $100 in insured deposits, and SAIF members to pay
6.10 cents for each $100 in insured deposits. The servicing payments have been
collected electronically by the FDIC since January 2, 1997.

DEPOSITOR PREFERENCE STATUTE

Federal legislation has been enacted providing that deposits and certain
claims for administrative expenses and employee compensation against an insured
depository institution would be afforded a priority over other general
unsecured claims against such institution, including federal funds and letters
of credit, in the "liquidation or other resolution" of the institution by any
receiver.

BROKERED DEPOSITS

Under FDIC regulations, no FDIC-insured depository institution can accept
brokered deposits unless it is well capitalized, or is adequately capitalized
and receives a waiver from the FDIC. In addition, these regulations prohibit
any depository institution that is not well capitalized from paying an interest
rate on deposits in excess of 75 basis points over certain prevailing market
rates or offering "pass through" deposit insurance on certain employee benefit
plan accounts unless it provides certain notice to affected depositors.

REGULATION OF PROPOSED ACQUISITIONS

With certain limited exceptions, the BHCA prohibits bank holding companies,
such as Republic, from acquiring direct or indirect ownership or control of
voting shares or assets of any company other than a bank, unless the company
involved is engaged solely in one or more activities which the Federal Reserve
has determined to be so closely related to banking or managing or controlling
banks as to be a proper incident thereto. Any such acquisition will require,
except in certain limited cases, the prior approval of the Federal Reserve.

In evaluating an application for its approval of such an acquisition, the
Federal Reserve will consider whether the performance by an affiliate of
Republic of the activity can reasonably be expected to produce benefits to the
public (such as greater convenience, increased competition, or gains in
efficiency) that outweigh possible adverse effects (such as undue concentration
of resources, decreased or unfair competition, conflicts of interest, or
unsound banking practices). The Federal Reserve may apply different standards
to activities proposed to be commenced de novo and activities commenced by
acquisition, in whole or in part, of a going concern. The Federal Reserve's
consideration will also include an evaluation of the financial and managerial

82
<PAGE>

resources of Republic, including its existing subsidiaries, and of any entity
to be acquired, and the effect of the proposed transaction on those resources.
This required regulatory approval is subject to public notice and comment
procedures, and adverse public comments received, or adverse considerations
raised by regulatory agencies, may delay or prevent consummation of such an
acquisition.

FIRREA amended the BHCA in 1989 to permit the Federal Reserve to approve an
application by any bank holding company to acquire and operate a thrift as a
non-bank subsidiary of such bank holding company. A bank holding company such
as Republic may apply to the Federal Reserve for permission to acquire and
operate a thrift engaged only in deposit-taking, lending and other activities
that the Federal Reserve has determined to be permissible for bank holding
companies, in accordance with the procedures and standards described in the
preceding paragraph.

With certain exceptions, a savings and loan holding company must obtain the
prior written approval of the OTS before acquiring control of a thrift or
savings and loan holding company through the acquisition of stock or through a
merger or some other business combination. HOLA was recently amended to provide
that prior written approval is not required if the acquiring entity is a bank
holding company registered under, and subject to, the BHCA. Because Republic is
a bank holding company registered under, and subject to, the BHCA, prior
written approval of the OTS is not required in connection with the merger.

OTHER LEGISLATION

COMMUNITY DEVELOPMENT ACT. The Riegle Community Development and Regulatory
Improvement Act (the "Community Development Act") was enacted to promote
economic revitalization and community development and increase the protections
afforded to individuals most at risk from abusive lending practices,
particularly high-interest mortgages secured by the borrowers' homes.

The Community Development Act provides a number of initiatives to lessen the
regulatory burden placed upon depository institutions and also affects a number
of the consumer compliance laws by allowing streamlined disclosures for radio
advertising of consumer leases, providing consumers with information necessary
to challenge an "adverse characterization" due to a credit reporting agency
report and by clarifying the disclosure requirements under the Real Estate
Settlement Procedures Act regarding the transfer of serviced mortgaged loans.

INTERSTATE ACT. The Riegle-Neal Interstate Banking and Branching Efficiency
Act of 1994 (the "Interstate Act") was enacted to facilitate the interstate
expansion and consolidation of banking organizations. It permits (1) bank
holding companies that are adequately capitalized and managed to acquire banks
located in states outside their home states regardless of whether such
acquisitions are authorized under the law of the host state, (2) the interstate
merger of banks after June 1, 1997, subject to the right of individual states
to "opt in" or "opt out" of this authority prior to such date, (3) banks to
establish new branches on an interstate basis provided that such action is
specifically authorized by the law of the host state, (4) foreign banks to
establish, with approval of the appropriate regulators in the United States,
branches outside their home states to the same extent that national or state
banks located in such state would be authorized to do so and (5) banks to
receive deposits, renew time deposits, close loans, service loans and receive
payments on loans and other obligations as agent for any bank or thrift
affiliate, whether the affiliate is located in the same or different state.

FDICIA. The Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA") substantially revised the bank regulatory and funding provisions of
the Federal Deposit Insurance Act and revised several other federal banking
statutes.

FDICIA establishes five capital tiers: "well capitalized," "adequately
capitalized," "undercapitalized," "significantly undercapitalized," and
"critically undercapitalized." A depository institution is well capitalized if
it significantly exceeds the minimum level required by regulation for each
relevant capital measure, adequately capitalized if it meets each such measure,
undercapitalized if it fails to meet any such measure,

83
<PAGE>

significantly undercapitalized if it is significantly below such measure and
critically undercapitalized if it fails to meet any critical capital level set
forth in regulations. The critical capital level is defined as a ratio of
tangible equity to total assets of two percent or less. An institution may be
deemed to be in a capitalization category that is lower than is indicated by
its actual capital position under certain circumstances.

Among other things, FDICIA requires the federal bank regulatory authorities
to take "prompt corrective action" in respect of any depository institution
which does not meet specified minimum capital requirements. The scope and
degree of regulatory intervention is linked to the extent of the shortfall of
the depository institution's capital from required minimum standards. In the
case of a depository institution which is "critically undercapitalized" (a term
defined to include institutions which still have a positive net worth), the
federal bank regulatory authorities are generally required to appoint a
conservator or receiver. FDICIA also requires the holding company of any
undercapitalized depository institution to guarantee, in part, such depository
institution's capital plan in order for such plan to be acceptable. FDICIA also
prohibits a depository institution that is not well-capitalized from accepting
brokered deposits and paying deposit interest rates which significantly exceed
the prevailing rate in its own market or the national rate (as determined by
the FDIC) for similar deposits. Implementing regulations for these provisions
of FDICIA have not yet been adopted by the federal bank regulatory authorities.

FDICIA generally prohibits a depository institution from making any capital
distribution (including payment of a dividend) or paying any management fee to
its holding company if the depository institution would thereafter be
undercapitalized.

QUALIFIED THRIFT LENDER ("QTL") TEST

Except in certain cases, HOLA requires savings associations to meet a QTL
test to avoid certain restrictions on their operations. Most savings
associations are required to maintain 65% of their "portfolio assets" (total
assets minus goodwill, intangibles, property used to conduct business and
liquid assets up to 20% of assets) in "qualified thrift investments" (primarily
loans and other investments related to residential real estate together with
certain other assets). As of December 31, 1998, D&N Bank had more than 65% of
its portfolio assets in qualified thrift investments and therefore was a QTL
under applicable law.

A savings institution's failure to remain a QTL may result in: limitations
on new investments and activities; imposition of branching restrictions; loss
of Federal Home Loan Bank borrowing privileges; and limitations on the payments
of dividends. If a savings institution that is a subsidiary of a savings and
loan holding company fails to regain QTL status within one year of its loss of
such status, the holding company must register as and will be deemed to be a
bank holding company subject to, among other things, the business activity
restrictions of the BHCA.

MORTGAGE REGULATION

In the origination of mortgage loans, we are subject to various federal
statutes, such as the Equal Credit Opportunity Act, Fair Credit Reporting Act,
Truth in Lending Act, Real Estate Settlement Procedures Act, and Home Mortgage
Disclosure Act, and the regulations promulgated thereunder, which prohibit
discrimination and specify disclosures to be made to borrowers regarding credit
and settlement costs.

As sellers and servicers of mortgage loans, we are participants in the
secondary mortgage market with some or all of the following: private
institutional investors, Federal National Mortgage Association, Government
National Mortgage Association, Federal Home Loan Mortgage Corporation,
Veterans' Administration and Federal Housing Authority. In our dealings with
these agencies, we are subject to various eligibility requirements prescribed
by the agencies, including but not limited to net worth, quality control,
bonding, financial reporting and compliance reporting requirements. The
mortgage loans which we originate are subject to agency-prescribed procedures,
including (without limitation) inspection and appraisal of properties, maximum
loan-to-value ratios, and obtaining credit reports on prospective borrowers. On
some types of loans,

84
<PAGE>

the agencies prescribe maximum loan amounts, interest rates and fees. When
selling mortgage loans to FNMA and FHLMC, a seller must represent and warrant
that all such mortgage loans conform to the requirements of FNMA and FHLMC. If
the mortgage loans sold are found to be nonconforming mortgage loans, FNMA or
FHLMC may require the seller to repurchase the nonconforming mortgage loans.
Additionally, FNMA and FHLMC may require a seller/servicer to indemnify them
against all losses arising from the seller/servicer's failure to perform its
contractual obligations under the applicable selling or servicing contract.

85
<PAGE>

Comparison of Stockholder Rights

General

The rights of Republic stockholders are governed by Michigan law and
Republic's articles of incorporation and by-laws. The rights of D&N
stockholders are currently governed by Delaware law and D&N's certificate of
incorporation and by-laws. When the merger is completed, the rights of D&N
stockholders who become stockholders of Republic in the merger will be governed
by Michigan law and Republic's articles of incorporation and by-laws.

There are differences between the articles of incorporation and by-laws of
Republic and the certificate of incorporation and by-laws of D&N that will
affect stockholders' rights. Moreover, although Michigan law and Delaware law
are similar in many respects, there are differences which may affect
stockholders' rights.

The following discussion describes and summarizes the material differences
between the rights of Republic stockholders and the rights of D&N stockholders.
It is qualified in its entirety by Michigan law and the articles of
incorporation and by-laws of Republic, and by Delaware law and the certificate
of incorporation and by-laws of D&N.

Board of directors; voting for directors; removal of directors

The size of the whole D&N Board may not be less than seven or more than 15,
and the number constituting the whole D&N Board, within such limitation, may be
determined from time to time by resolution of the D&N Board. The D&N Board
currently has 10 members and the directors are divided into three classes with
the term of office of one of such classes expiring in each year. At each annual
meeting of D&N stockholders, the successors to the directors of the class whose
term is expiring at that time are elected to hold office for a term of three
years.

In contrast, the size of the whole Republic Board may not be less than six
or more than 30, and the number constituting the whole Republic Board, within
such limitation, may be determined from time to time by resolution of the
Republic Board. The Republic Board currently consists of 15 members, all of
whom are elected annually by the stockholders of Republic. If the merger is
completed, the Republic Board will consist of a single class of directors
comprised of 25 persons, all of whom will be elected annually by the
stockholders of Republic.

D&N's stockholders do not have the right to cumulate their votes in the
election of directors, while Republic's stockholders do have such a right. This
means that, with respect to an election of directors, a D&N stockholder is
entitled to one vote for each share held, whereas a Republic stockholder is
entitled to votes equal to the number of shares held multiplied by the number
of directors to be elected. A stockholder with the right to cumulate votes may
cast all of such votes for a single candidate for a directorship or may
distribute such votes among two or more candidates, as the stockholder sees
fit.

D&N and Republic stockholders have different rights with respect to the
removal of directors. Under Delaware law, directors serving on a classified
board may be removed only for cause unless the corporation's certificate of
incorporation provides otherwise. Because D&N's certificate of incorporation
contains no contrary provisions, D&N directors are subject to removal by
stockholders only for cause. Moreover, D&N's certificate of incorporation
provides that a D&N director may be removed only by the affirmative vote of (1)
not less than a majority of the directors then in office and (2) the holders of
not less than a majority of the outstanding shares of D&N capital stock
entitled to vote generally in the election of directors, voting as a single
class. Under Michigan law, directors may be removed with or without cause
unless the corporation's articles of incorporation provides otherwise. Because
Republic's articles of incorporation contain no contrary provision, Republic
directors are subject to removal by stockholders with or without cause and by
the affirmative vote of a majority of shares entitled to vote at an election of
directors. However, since Republic stockholders have the right to cumulate
their votes in the election of directors, under Michigan law, unless all of the
Republic

86
<PAGE>

directors are removed, no individual director may be removed if the votes cast
against such director's removal would be sufficient to elect such director if
voted cumulatively.

STOCKHOLDER VOTING REQUIREMENTS

GENERAL. All matters submitted to a vote of D&N stockholders, other than the
election of directors (for which the affirmative vote of a plurality of the
votes cast at an election is required), the removal of directors for cause, the
amendment of by-laws and certain provisions of D&N's certificate of
incorporation, certain business combination transactions involving major
stockholders or affiliates of D&N and certain business combination
transactions, are determined by the holders of shares entitling them to
exercise a majority of the total voting power of D&N. All matters submitted to
a vote of Republic stockholders, other than the election of directors (for
which, subject to the rights of Republic stockholders to elect cumulative
voting, the affirmative vote of a plurality of the votes cast at an election is
required) and certain business combination transactions involving a 10%
stockholder or an affiliate thereof, are determined by a vote of the holders of
shares entitling them to exercise a majority of the voting power of Republic.

SUPERMAJORITY VOTING PROVISIONS OF THE D&N CHARTER DOCUMENTS. Section 9 of
D&N's certificate of incorporation provides that the affirmative vote of the
holders of 75% of the "D&N Voting Shares," voting as a single class, is
required to approve certain mergers or consolidations, certain sales, leases,
exchanges, mortgages, pledges, transfers or dispositions of assets, certain
recapitalizations or reclassifications of securities, certain issuances or
transfers of voting securities or securities convertible into or exercisable
for voting securities, and certain other business combination transactions
involving D&N or a subsidiary of D&N and a "Related Person" or an affiliate or
associate of a Related Person (collectively, a "Business Combination"). Section
9 of D&N's certificate of incorporation defines "Voting Shares" to mean any
shares of D&N entitled to vote generally in the election of directors, and
defines "Related Person" to mean any person who is the beneficial owner of 10%
or more of the outstanding D&N Voting Shares. A "Related Person" includes any
person who is a Related Person as of the time any definitive agreement relating
to a Business Combination is entered into, or as of the record date for the
determination of stockholders entitled to notice of and to vote on a Business
Combination, or immediately prior to the consummation of a Business
Combination.

Section 9 of D&N's certificate of incorporation provides that the
supermajority voting provisions contained therein do not apply to any Business
Combination that either is approved by the affirmative vote of at least 75% of
D&N's "Continuing Directors" or satisfies certain price, form of consideration
and procedural requirements designed to ensure the fairness of such Business
Combination. Section 9 of D&N's certificate of incorporation defines
"Continuing Director" to mean any member of the D&N Board who is unaffiliated
with the Related Person and was a member of the D&N Board prior to the time
that such Related Person became a Related Person, and any successor of a
Continuing Director who is unaffiliated with such Related Person and is
recommended to succeed a Continuing Director by a majority of D&N's Continuing
Directors.

By virtue of the approval of the merger agreement by the requisite
percentage of D&N's Continuing Directors, the provisions of Section 9 of D&N's
certificate of incorporation do not apply to the merger or the D&N stock option
agreement.

Section 9 of D&N's certificate of incorporation also provides that any
amendment, addition, alteration, change or repeal of said Section 9, or any
other amendment of the certificate of incorporation or by-laws of D&N
inconsistent with or modifying or permitting circumvention of said Section 9,
must first be proposed by the D&N Board upon the affirmative vote of at least
two-thirds of the directors then in office at a duly constituted meeting of the
D&N Board called expressly for such purpose, and thereafter approved by the
affirmative vote of the holders of at least 75% of D&N's then outstanding
Voting Shares, voting as a single class. The foregoing supermajority voting
requirement does not apply to any such amendment, addition, alteration, change
or repeal recommended to D&N's stockholders by the affirmative vote of not less
than 75% of the Continuing Directors. For the purposes of the foregoing, if at
the time when any such amendment,

87
<PAGE>

addition, alteration, change or repeal is under consideration there is no
proposed Business Combination, then the term "Continuing Directors" is deemed
to mean the entire D&N Board.

Section 14 of D&N's certificate of incorporation provides that no amendment,
addition, alteration, change, or repeal of any provision of D&N's certificate
of incorporation may be made, unless it is first proposed by the D&N Board,
upon the affirmative vote of at least a majority of the directors then in
office at a duly constituted meeting of the D&N Board called expressly for such
purpose, and thereafter approved by the stockholders by a majority of the total
votes eligible to be cast at a duly constituted meeting of stockholders called
expressly for such purpose; except that the affirmative vote of two-thirds of
the directors then in office and holders of at least 75% of the total votes
eligible to be cast at such meeting of stockholders is required to amend, add
to, alter, change or repeal Section 6 (which governs the composition and
classification of the D&N Board and the removal of directors), Section 8 (which
governs the calling of special meetings of stockholders), Section 9 (which
governs Business Combinations), Section 10 (which governs indemnification of
directors and officers), Section 11 (which limits the personal liability of
directors) and Section 12 (which requires certain regulatory approvals in
connection with acquisitions of control of D&N Bank) of D&N's certificate of
incorporation and Section 14 (which governs amendments of D&N's certificate of
incorporation). Section 14 of D&N's certificate of incorporation also provides
that Section 9 of D&N's certificate of incorporation may be amended, added to,
altered, changed or repealed only as described in the preceding paragraph.

SUPERMAJORITY VOTING PROVISIONS OF THE REPUBLIC CHARTER
DOCUMENTS. Republic's articles of incorporation and by-laws do not contain any
supermajority voting provisions analogous to the provisions of Section 6,
Section 9 and Section 14 of D&N's certificate of incorporation.

ANTI-TAKEOVER LAWS AND CHARTER PROVISIONS

D&N is subject to Section 203 of the Delaware General Corporation Law, which
applies to Delaware corporations with a class of voting stock listed on a
national securities exchange, authorized for quotation on an interdealer
quotation system, or held of record by more than 2,000 persons, and restricts
transactions which may be entered into by such a corporation and certain of its
stockholders. Section 203 provides, in essence, that a stockholder acquiring
more than 15% of the outstanding voting shares of a corporation subject to its
provisions (an "Interested Stockholder") may not, except with certain board of
directors and/or stockholder approvals, engage in certain business combinations
with the corporation for a period of three years subsequent to the date on
which the stockholder became an Interested Stockholder.

Section 203 of the Delaware General Corporation Law defines the term
"business combination" to encompass a wide variety of transactions with or
caused by an Interested Stockholder in which the Interested Stockholder
receives or could receive a benefit other than on a pro rata basis with other
stockholders, including mergers, certain asset sales, certain issuances of
additional shares to the Interested Stockholder, transactions with the company
which increase the proportionate interest of the Interested Stockholder or
transactions in which the Interested Stockholder receives certain other
benefits. By virtue of the prior approval of the merger agreement, and the D&N
stock option agreement by the D&N Board, Section 203 of the Delaware General
Corporation Law does not apply to the merger or the D&N stock option agreement.

In addition to Section 203, Section 9 and Section 14 of D&N's certificate of
incorporation and the classification of the D&N Board may have the effect of
deterring a third party from acquiring or attempting to acquire a controlling
interest in D&N in a transaction or series of transactions not supported by the
D&N Board.

Republic is subject to the Michigan "Fair Price" statute (Chapter 7A of the
Michigan Business Corporation Act), which applies to certain "business
combinations" such as mergers, substantial sales of assets or securities
issuances and liquidation, recapitalization or reorganization plans. Chapter 7A
requires, for a business combination with an "interested stockholder"
(generally, the holder of 10% or more of a class of a corporation's voting
stock), an advisory statement from the corporation's board of directors, the
approval of holders of 90% of each class of the corporation's outstanding
voting stock and the approval of two-thirds of the

88
<PAGE>

holders of each such class other than the interested stockholder. The
supermajority voting requirements do not apply where the interested
stockholder's offer meets certain price, form of consideration and procedural
requirements designed to make such offers fair to all stockholders or where the
board of directors has approved the transaction with respect to a particular
interested stockholder prior to the interested stockholder becoming an
interested stockholder.

Republic is also subject to the Michigan "Control Share Acquisition" statute
(Chapter 7B of the Michigan Business Corporation Act). Chapter 7B provides that
an entity that acquires "control shares" may vote the control shares on any
matter only if a majority of all shares, and of all non-"interested shares,"
entitled to vote and of each class of stock entitled to vote as a class,
approve such voting rights. "Interested shares" are defined generally as those
shares owned by officers of the corporation, employee directors of the
corporation and the entity making the control share acquisition. Control shares
are defined generally as shares that when added to shares already owned by an
entity, would give the entity voting power in the election of directors within
any of three thresholds: one-fifth, one-third and a majority. The effect of the
statute is to condition the acquisition of voting control of a Michigan
corporation on the approval of a majority of its pre-existing disinterested
stockholders.

The Michigan "Fair Price" statute does not apply to the merger because the
merger will not alter the contract rights of the Republic common stock. The
Michigan "Control Share Acquisition" statute does not apply to the merger
because Republic is a party to the merger agreement and the merger will be
effected in compliance with Chapter 7 of the Michigan Business Corporation Act.

Right to call special meetings of stockholders

D&N's certificate of incorporation provides that a special meeting of
stockholders for the purpose of considering a change in control of D&N or
amendments to D&N's certificate of incorporation may be called at any time by
the Chairman of the Board or the President, or a majority of the directors then
in office. It also provides that a special meeting of stockholders for any
other purpose may be called at any time by the Chairman of the Board, the
President, or the Secretary upon the written request of the holders of not less
than one-tenth of D&N's outstanding voting shares. Under applicable provisions
of the Delaware General Corporation Law, such a meeting may also be called by
the D&N Board.

Republic's by-laws provide that a special meeting of stockholders may be
called by the Republic Board, or by the Chairman of the Board, the President,
the Vice Chairman of the Board, or the Secretary of Republic. Republic's by-
laws further provide that the Secretary of Republic shall call a special
meeting of stockholders upon the written request of stockholders of record
holding in the aggregate 25% or more of the outstanding voting stock of
Republic. Any such written request must also state the purpose or purposes of
the meeting. Notwithstanding the foregoing provisions of Republic's by-laws,
the Michigan Business Corporation Act entitles the holders of not less than 10%
of the shares of Republic entitled to vote at a meeting to apply to the circuit
court of Shiawassee County or Washtenaw County, Michigan and, upon good cause
shown, such court will order a special meeting of stockholders to be held.
Unlike the Michigan Business Corporation Act, the Delaware General Corporation
Law does not provide stockholders with the right to apply to the Delaware court
of chancery or other court to cause a special meeting of D&N stockholders to be
held.

Director liability and indemnification

As permitted by the Delaware General Corporation Law, D&N's certificate of
incorporation provides that a director of will not be personally liable for
monetary damages for breach of the director's fiduciary duty as a director.
Under the Delaware General Corporation Law, a limitation on a director's
liability such as that contained in D&N's certificate of incorporation does not
eliminate or limit the director's liability for breaches of the duty of
loyalty, for acts or omissions not made in good faith or which involve
intentional misconduct or a knowing violation of law, the unlawful payment of
dividends or for any transaction in which the director derived an improper
personal benefit. The Michigan Business Corporation Act contains a provision
similar to

89
<PAGE>

that relied upon by D&N in amending its certificate of incorporation to limit
the liability of its directors, and Republic has amended its First Restated
articles of incorporation to limit the liability of its directors in such
manner.

The Delaware General Corporation Law and the Michigan Business Corporation
Act provide similar rights to indemnity and expense advancement for directors
of corporations chartered under the laws of their respective states.
Accordingly, the rights to indemnity and expense advancement provided to the
directors of D&N and Republic are essentially the same.

INSOFAR AS INDEMNIFICATION FOR LIABILITIES ARISING UNDER THE SECURITIES ACT
MAY BE PERMITTED TO DIRECTORS, OFFICERS OR PERSONS CONTROLLING REPUBLIC
PURSUANT TO THE FOREGOING PROVISIONS, REPUBLIC HAS BEEN INFORMED THAT IN THE
OPINION OF THE SEC SUCH INDEMNIFICATION IS AGAINST PUBLIC POLICY AS EXPRESSED
IN THE SECURITIES ACT AND IS THEREFORE UNENFORCEABLE. IN THE EVENT A CLAIM FOR
INDEMNIFICATION AGAINST SUCH LIABILITIES (OTHER THAN THE PAYMENT BY REPUBLIC OF
EXPENSES INCURRED OR PAID BY A DIRECTOR, OFFICER OR CONTROLLING PERSON OF
REPUBLIC IN A SUCCESSFUL DEFENSE OF ANY ACTION, SUIT OR PROCEEDING) IS ASSERTED
BY SUCH DIRECTOR, OFFICER OR CONTROLLING PERSON IN CONNECTION WITH THE
SECURITIES BEING REGISTERED PURSUANT TO THE REGISTRATION STATEMENT, REPUBLIC
WILL, UNLESS IN THE OPINION OF ITS COUNSEL THE MATTER HAS BEEN SETTLED BY
CONTROLLING PRECEDENT, SUBMIT TO A COURT OF APPROPRIATE JURISDICTION THE
QUESTION OF WHETHER SUCH INDEMNIFICATION IS AGAINST PUBLIC POLICY AS EXPRESSED
IN THE SECURITIES ACT AND WILL BE GOVERNED BY THE FINAL ADJUDICATION OF SUCH
ISSUE.

PAYMENT OF DIVIDENDS

A Delaware corporation like D&N may declare and pay dividends either out of
its surplus or, if there is no surplus, out of its net profits for the fiscal
year in which the dividend is declared and/or the preceding fiscal year.

A Michigan corporation like Republic may not make distributions to its
stockholders if, after giving effect to the distribution, the corporation would
not be able to pay its debts as they become due in the usual course of
business, or the corporation's total assets would be less than the sum of its
total liabilities plus, unless the corporation's articles of incorporation
permit otherwise, the amount that would be needed, if the corporation were to
be dissolved at the time of the distribution, to satisfy the preferential
rights upon dissolution of stockholders whose preferential rights are superior
to those receiving the distribution.

In addition to the dividend restrictions imposed on D&N under the Delaware
General Corporation Law and the dividend restrictions imposed on Republic under
the Michigan Business Corporation Act, we and our subsidiaries are subject to
regulatory restrictions.

CHARTER AMENDMENTS

Under the Delaware General Corporation Law and the Michigan Business
Corporation Act, a corporation's certificate or articles of incorporation,
respectively, may be amended by the affirmative vote of a majority of the
outstanding stock entitled to vote thereon, and a majority of the outstanding
stock entitled to vote thereon as a class, subject to such supermajority vote
requirements as may be provided for in the corporation's certificate or
articles of incorporation. Except for certain provisions thereof which are
subject to supermajority vote requirements as described above, D&N's
certificate of incorporation may be amended by the affirmative vote of a
majority of the outstanding shares of D&N common stock. Republic's articles of
incorporation may be amended by the affirmative vote of a majority of the
outstanding shares of Republic common stock.

Under the Delaware General Corporation Law, the power to adopt, amend or
repeal by-laws is vested exclusively in the stockholders entitled to vote,
unless the certificate of incorporation confers such power upon the board of
directors as well. D&N's certificate of incorporation provides that the D&N
Board has the concurrent power with D&N stockholders to make, alter, amend,
change, add to or repeal D&N's by-laws.

90
<PAGE>

Under the Michigan Business Corporation Act, the stockholders or the board
of directors of the corporation may adopt, amend or repeal the by-laws unless
the articles of incorporation or by-laws of the corporation provide that the
power to adopt new by-laws is reserved exclusively to the stockholders or that
the by-laws or any particular by-law shall not be altered or repealed by the
board of directors. Republic's by-laws provide that they may be amended or
repealed by a majority vote of the Republic Board or by Republic's
stockholders.

Stockholder action without a meeting

The Delaware General Corporation Law provides that, unless otherwise
provided in a corporation's certificate of incorporation, any action required
or permitted to be taken at an annual or special meeting of stockholders may be
taken without a meeting, without prior notice and without a vote, if a consent
or consents in writing, setting forth the action so taken, shall be signed by
the holders of outstanding stock having not less than the minimum number of
votes that would be necessary to authorize such action at a meeting. D&N's
certificate of incorporation prohibits D&N stockholders the right to take
action by written consent. Consequently, such actions must be voted on.

Although the Michigan Business Corporation Act contains a provision
permitting stockholder action by less than unanimous written consent, it
requires a provision to that effect to be included in a corporation's articles
of incorporation. Because Republic's articles of incorporation do not contain a
provision authorizing stockholder action by less than unanimous written
consent, stockholders of D&N who become stockholders of Republic subsequent to
the merger will not have this right.

Dissenters' rights of appraisal

The Michigan Business Corporation Act provides somewhat broader dissenters'
rights of appraisal than those provided under the Delaware General Corporation
Law. The Michigan Business Corporation Act expressly authorizes stockholders of
a Michigan corporation to exercise dissenters' rights with respect to certain
amendments to the articles of incorporation of such Michigan corporation which
adversely affect the rights of the class of shares held by them, while the
Delaware General Corporation Law provides that stockholders of a Delaware
corporation may not exercise dissenters' rights of appraisal in connection with
such an amendment unless the certificate of incorporation of such Delaware
corporation so provides. Similarly, the Michigan Business Corporation Act
expressly permits stockholders to exercise dissenters' rights of appraisal in
connection with the sale or exchange of all or substantially all of the
property of a Michigan corporation if the stockholder is entitled to vote
thereon. The Delaware General Corporation Law permits the exercise of such
rights in connection with such a transaction only if the Delaware corporation's
certificate of incorporation so provides. D&N's certificate of incorporation
does not provide for dissenters' rights of appraisal in either of the foregoing
situations.

Mergers, acquisitions and other extraordinary corporate transactions

The Michigan Business Corporation Act and the Delaware General Corporation
Law provide similar voting rights with respect to mergers, sales of
substantially all of the assets of a corporation and other extraordinary
corporate transactions.

91
<PAGE>

Additional Information Regarding the Republic Annual Meeting

Election of directors

The entire Republic Board is elected annually. There are 15 nominees
proposed by the Republic Board for election as Republic directors this year,
namely:

Jerry D. Campbell John J. Lennon
Dana M. Cluckey Sam H. McGoun
Bruce L. Cook Kelly E. Miller
Richard J. Cramer, Sr. Joe D. Pentecost
Dr. George A. Eastman Dr. Isaac J. Powell
Howard J. Hulsman George B. Smith
Gary Hurand Dr. Jeoffrey K. Stross
Dennis J. Ibold

For the business experience of each nominee during the last five years, see
"Management and Operations After the Merger."

All directors are elected annually, and serve a one-year term until
Republic's next annual meeting of stockholders. If any director is unable to
stand for re-election, the Republic Board may reduce its size or designate a
substitute. If a substitute is designated, proxies voting on the original
director candidate will be cast for the substituted candidate.

The Republic Board unanimously recommends you vote FOR the election of all
of the nominees proposed by the Republic Board.

Republic Board committees and meetings

The Republic Board conducts its business through its meetings and through
the activities of its committees. The Republic Board has four standing
committees:

<TABLE>
<CAPTION>
Name of Committee
and Members Function of the Committee Meetings in 1998
----------------- ------------------------- ----------------
<C> <S> <C>
Executive
Jerry D. Campbell, Chairperson . meets in place of full Republic Board on 10
Bruce L. Cook special issues or when scheduling makes
Howard J. Hulsman convening entire Republic Board difficult
Gary Hurand . may act on behalf of full Republic Board
Dennis J. Ibold on all but major corporate matters
George B. Smith . all actions taken by this committee are
reported at next meeting of the full
Republic Board
Audit
Howard J. Hulsman, Chairperson . confers with independent accountants and 2
Bruce L. Cook risk management department regarding
Richard J. Cramer scope of examinations
George A. Eastman . reviews qualifications and reports of
Gary Hurand independent accountants and internal
auditors
John J. Lennon . reviews recommendations about internal
controls
Sam H. McGoun . recommends selection of independent
Isaac J. Powell accountants to the Republic Board
. reviews distribution and compliance with
Republic's conflict of interest policy
</TABLE>

92
<PAGE>

<TABLE>
<CAPTION>
NAME OF COMMITTEE
AND MEMBERS FUNCTION OF THE COMMITTEE MEETINGS IN 1998
----------------- ------------------------- ----------------
<C> <S> <C>
LOAN
Gary Hurand, Chairperson . reviews and approves or 12
Jerry D. Campbell declines all loan applications
Dana M. Cluckey submitted by Republic
affiliates in excess of
$2,000,000
Richard J. Cramer . periodically reviews
Dennis J. Ibold consolidated allowance for loan
Joe D. Pentecost losses, charge-offs, and
problem loans
PERSONNEL, COMPENSATION
AND NOMINATING
Bruce L. Cook, Chairperson . advises Republic Board on 3
Jeoffrey K. Stross, tenure, potential conflicts of
interests and related matters
Vice-Chairperson . approves standards for setting
George A. Eastman executive compensation levels
Howard J. Hulsman . grants awards under incentive
bonus plan
Dennis J. Ibold . sets compensation for employees
Kelly E. Miller with salaries above a specified
level
. makes executive compensation
recommendations to Republic
Board when full Republic Board
approval required
. reviews senior management
development and evaluation
programs
</TABLE>

No incumbent Republic director attended fewer than 75% of the total meetings
of the Republic Board and committees on which such director served during 1998,
except for Mr. Miller who attended 58% of the meetings.

DIRECTOR COMPENSATION

Republic does not pay directors who are also officers of Republic additional
compensation for their service as directors. In 1998, compensation for non-
employee directors of Republic included the following:

. an annual retainer consisting of a warrant to acquire 1,500 shares of
Republic common stock at fair market value on the date the warrant is
issued;

. $800 for each Board meeting attended;

. $600 for each Board committee meeting not held in conjunction with a
Board or another committee meeting; and

. $300 for each Board committee meeting held in conjunction with a Board
or another committee meeting.

All director compensation is payable in Republic common stock under
Republic's director compensation plan.

93
<PAGE>

EXECUTIVE OFFICER COMPENSATION

SUMMARY COMPENSATION TABLE. The following table shows the compensation paid
in all capacities by Republic and its subsidiaries during fiscal years 1998,
1997 and 1996 to the Chief Executive Officer of Republic and the only other
executive officers of Republic whose salary and bonus exceeded $100,000 in
1998.

<TABLE>
<CAPTION>
LONG-TERM COMPENSATION
ANNUAL COMPENSATION AWARDS
-------------------- ----------------------
RESTRICTED STOCK ALL OTHER
NAME AND PRINCIPAL SALARY BONUS STOCK AWARD(S) OPTIONS COMPENSATION
POSITION YEAR ($)(1) ($)(1) ($) (#)(2) ($)(3)
- ------------------ ---- ------- ------- -------------- ------- ------------
<S> <C> <C> <C> <C> <C> <C>
Jerry D. Campbell..................... 1998 255,000 940,000 113,250(4) 62,500 5,000
Chairman, CEO 1997 164,151 754,500 62,500(4) 41,250 4,750
1996 164,151 367,200 -- -- 4,750

Dana M. Cluckey....................... 1998 170,000 745,000 113,250(5) 62,500 5,000
President, COO 1997 150,000 609,000 37,500(5) 41,250 4,750
1996 125,000 275,400 57,187(5) 0 4,541

Barry J. Eckhold...................... 1998 140,000 448,678 56,625(6) 42,000 5,000
Vice President, Chief Credit Officer 1997 130,000 383,393 37,500(6) 16,500 4,750
1996 112,212 174,859 11,437(6) -- 4,750

Thomas F. Menacher.................... 1998 120,000 455,000 28,313(7) 22,492 5,000
Senior Vice President, Treasurer, CFO 1997 100,000 352,250 12,500(7) 13,750 3,446
1996 80,000 183,600 -- -- 2,965

George E. Parker III.................. 1998 105,000 86,310 9,438(8) 8,245 2,685
General Counsel, Corporate Secretary 1997 100,000 56,800 31,250(8) 6,875 --
1996 -- -- -- -- --
</TABLE>
- --------
(1) Includes compensation deferred under Republic's deferred compensation plan.
During 1998 Mr. Campbell deferred $50,000 of salary, Mr. Cluckey deferred
$150,000 of bonus, Mr. Eckhold deferred $45,000 of bonus, Mr. Menacher
deferred $355,000 of bonus and Mr. Parker deferred $25,000 of bonus.
(2) Includes tandem stock options issued under Republic's voluntary management
stock accumulation program, which allows each key employee to make annual
elections to acquire up to 12,500 shares of Republic common stock. For each
share purchased by a participant, two tandem options are granted. During
1998 Messrs. Campbell, Cluckey and Eckhold each received 25,000 stock
options as a result of their purchase of 12,500 shares of stock, Mr.
Menacher received 6,492 options as a result of his purchase of 3,246 shares
of stock, and Mr. Parker received 3,245 options as a result of his purchase
of 1,623 shares of stock.
(3) Amounts shown consist of sums paid as matching contributions to the
accounts of Messrs. Campbell, Cluckey, Eckhold, Menacher and Parker under
Republic's tax-deferred savings plan.
(4) Amounts shown represents the value of 7,500 shares of restricted stock
issued on March 9, 1998 and 6,875 shares of restricted stock issued on
February 10, 1997. At December 31, 1998, Mr. Campbell owned 14,375 shares
of restricted stock worth $195,859. Of these shares, 6,875 vest in February
2001 and 7,500 vest in March 2002. Mr. Campbell is entitled to all
dividends paid on such shares of restricted stock.
(5) Amounts shown represent the value of 7,500 shares of restricted stock
issued on March 9, 1998, 4,125 shares of restricted stock issued on
February 10, 1997, and 7,562 shares of restricted stock issued on June 20,
1996. At December 31, 1998, Mr. Cluckey owned 19,187 shares of restricted
stock worth $261,423. Of these shares, 7,562 shares vest in June 1999,
4,125 shares vest in February 2001 and 7,500 vest in March 2002. Mr.
Cluckey is entitled to all dividends paid on such shares of restricted
stock.
(6) Amounts shown represent the value of 3,750 shares of restricted stock
issued on March 9, 1998, 4,125 shares of restricted stock issued on
February 10, 1997, and 1,512 shares of restricted stock issued on June

94
<PAGE>

20, 1996. At December 31, 1998 Mr. Eckhold owned 9,387 shares of restricted
stock worth $127,898. Of these shares, 1,512 shares vest in June 1999,
4,125 shares vest in February 2001, and 3,750 shares vest in March 2002.
Mr. Eckhold is entitled to all dividends paid on such shares of restricted
stock.
(7) Amounts shown represent the value of 1,875 shares of restricted stock
issued on March 9, 1998 and 1,375 shares of restricted stock issued on
February 10, 1997. At December 31, 1998 Mr. Menacher owned 3,250 shares of
restricted stock worth $44,281. Of these shares, 1,375 shares vest in
February 2001 and 1,875 shares vest in March 2002. Mr. Menacher is
entitled to all dividends paid on such shares of restricted stock.
(8) Amounts shown represent the value of 625 shares of restricted stock issued
on March 9, 1998 and 3,437 shares of restricted stock issued on February
10, 1997. At December 31, 1998 Mr. Parker owned 4,062 shares of restricted
stock worth $55,345. Of these shares, 3,437 shares vest in February 2001
and 625 shares vest in March 2002. Mr. Parker is entitled to all dividends
paid on such shares of restricted stock.

95
<PAGE>

Aggregate Option/SAR Grants in Last Fiscal Year. The following table sets
forth certain information concerning stock options granted to Republic's named
executive officers in 1998.

<TABLE>
<CAPTION>
Percentage of
Number of Total Options
Shares Granted to Exercise or
Underlying Employees in Base Price Expiration Grant Date
Name Options Fiscal Year ($/Share) Date Present Value($)(1)
---- ---------- ------------- ----------- ---------- -------------------
<S> <C> <C> <C> <C> <C>
Jerry D. Campbell....... 37,500 14.64% 15.20 01/2008 161,625
25,000 15.40 05/2008 107,750

Dana M. Cluckey......... 37,500 14.64% 15.20 01/2008 161,625
25,000 15.40 05/2008 107,750

Barry J. Eckhold........ 15,000 9.84% 15.20 01/2008 64,650
25,000 15.40 05/2008 107,750
2,000 13.63 10/2008 8,620

Thomas F. Menacher...... 15,000 5.27% 15.20 01/2008 64,650
6,492 15.40 05/2008 27,981
1,000 13.63 10/2008 4,310

George E. Parker III.... 5,000 1.93% 15.20 01/2008 21,550
3,245 15.40 05/2008 13,986

All stockholders(2)..... 23,753,165 N/A N/A N/A 102,376,141
</TABLE>
- --------
(1) The value of each grant was estimated to be $4.31 per share on the date of
grant using the Black-Scholes Option pricing model with the following
assumptions: estimated volatility of 27.9%; risk-free interest rate of
5.81% (based on returns available through U.S. Treasury bonds); a dividend
yield of 3.60% paid through expiration; and 10 years to expiration of
options. The grant date present values are net of exercise price, but
before deduction of taxes associated with exercise. These amounts are based
on a pricing model only and do not represent Republic's estimate of future
stock prices. No gain to an optionee is possible without an increase in
stock price, which will benefit all stockholders commensurately. A zero
percent gain in stock price will result in zero dollars for the optionee.
Actual realizable values, if any, on stock option exercises are dependent
on future performance of the common stock, overall market conditions and
the option holders' continued employment through vesting periods if
applicable.
(2) Represents the potential appreciation in aggregate stockholder value
applying the Black-Scholes pricing model and the assumptions used in
footnote (1) against total shares outstanding on December 31, 1998.

96
<PAGE>

Aggregate Option/SAR Exercises in Last Fiscal Year and FY-End Option/SAR
Values. The following table sets forth certain information concerning the
number and value of stock options exercised during 1998, and held at December
31, 1998, by Republic's named executive officers.

<TABLE>
<CAPTION>
Number of Value of
Shares Underlying Unexercised
Unexercised In-the-Money
Number of Value Options at Options at
Shares Realized Fiscal Year-End Fiscal Year-End
Acquired (pre-tax)(1) Exercisable/ Exercisable/
Name on Exercise ($) Unexercisable Unexercisable ($)(2)
---- ----------- ------------ ----------------- --------------------
<S> <C> <C> <C> <C>
Jerry D. Campbell....... 25,000 439,127 145,890 / 25,000 928,707 / -0-

Dana M. Cluckey......... -- -- 78,750 / 25,000 175,766 / -0-

Barry J. Eckhold........ -- -- 36,990 / 27,000 102,396 / -0-

Thomas F. Menacher...... -- -- 44,305 / 7,492 154,037 / -0-

George E. Parker III.... -- -- 13,125 / 3,245 29,294 / -0-
</TABLE>
- --------
(1) For purposes of this column, "value" is determined for each exercised
option by subtracting the exercise price from the sales price received by
the particular officer for Republic common stock on the exercise date, as
reported on The Nasdaq Stock Market.
(2) For purposes of this column, "value" is determined for each unexercised
option by subtracting the aggregate exercise price for the option shares
from the closing price for Republic common stock on The Nasdaq Stock Market
of $13.625 as of December 31, 1998.

Compensation committee report

The report which follows is provided to stockholders by the members of the
Personnel, Compensation and Nominating Committee of the Republic Board.

General. The Personnel, Compensation and Nominating Committee has been a
standing committee of the Republic Board since 1985. Only "outside" non-
employee directors have served on this committee. Among its other duties, this
committee is charged with the responsibilities, subject to the approval of the
Republic Board, of establishing, periodically reevaluating and, as appropriate,
adjusting and administering Republic policies concerning the compensation of
management personnel, including the Chief Executive Officer and all other
executive officers. This committee is responsible for annually determining and
recommending to the entire Republic Board the annual base salary for each
executive officer and for establishing the criteria under which cash incentive
bonuses may be paid to such executive officers for the year. In addition, this
committee administers Republic's current management incentive bonus plan,
Republic's 1997 and 1998 stock option plans, Republic's amended and restated
incentive stock plan, and Republic's voluntary management stock accumulation
program.

For a number of years, including fiscal 1998, a basic tenet of Republic's
compensation policy has been to directly link a substantial portion of the
annual compensation of executive officers, as well as other key management
personnel, to operating performance for the year. This philosophy has been
implemented through Republic's incentive bonus plan since its adoption in 1991.

Another basic tenet of Republic's compensation philosophy is to tie
compensation for key employees to the market value of Republic common stock.
This linking of compensation closely aligns the interests of such employees
with those of Republic's stockholders and provides an incentive for increasing
stockholder value over the long term. This philosophy has been implemented
through Republic's 1997 and 1998 stock option plans, its incentive stock plan
and its voluntary management stock accumulation program.

Overall, Republic's compensation policies have been aimed at providing
executive officers with compensation opportunities competitive with those
provided executives with comparable experience and

97
<PAGE>

responsibilities at comparable companies, while at the same time tying a
substantial portion of such potential compensation to the achievement of
performance goals determined by this committee.

Base Salaries. Base salaries for executive officers are initially
established by evaluating the responsibilities of the position to be held and
the experience of the individual, and by reference to the competitive
marketplace for executive talent, including a comparison to base salaries for
comparable positions at other companies. In determining its recommendations for
annual adjustments to the base salaries of Republic's executive officers, this
committee focuses primarily on similar "executive marketplace" data, including
survey material on salary movements and range improvement for peer executives.
It also considers the extent of Republic's success in meeting net earnings
goals for the most recently completed fiscal year and assesses the performance
rendered by Republic's executive officers during the year. Based upon survey
data on base salaries, this committee believes the base salaries of Republic's
executive officers are less than those of Republic's peer group.

Mr. Campbell's 1998 base salary as Chief Executive Officer was $255,000. Mr.
Campbell's base salary in 1999 was set at $302,936. Based on survey data, his
salary as Chief Executive Officer remains less than that of Republic's peer
group.

Incentive Bonus Plan. Any cash bonuses awarded to executive officers for
fiscal 1998 were pursuant to Republic's incentive bonus plan. That plan enables
executive officers to earn an annual cash bonus generally ranging from 100% to
500% of base salary for the fiscal year, but only if Republic's net earnings
(including bonuses) for the year have met or exceeded a target amount
established at the start of the year. If net earnings are less than that target
but above a certain minimum amount, the maximum cash bonus which an executive
officer may be awarded for the year is reduced proportionately. Both the target
and minimum net earnings amount for the year are determined by this committee
at the start of the year based on an analysis of historical data, strategic
issues and general business conditions.

After fiscal year-end, the cash bonus potentially awardable to an executive
officer for that year is determined as described above. For fiscal 1998,
Republic exceeded the target amount established by this committee. As a result,
Mr. Campbell and other executive officers received bonus awards based on
achieving their respective net earnings amount. Mr. Campbell received a bonus
of $940,000 for fiscal 1998.

Incentive Plans and Programs. Republic's 1997 and 1998 stock option plans,
its incentive stock plan and its voluntary management stock accumulation
program provide for the grant of options to purchase Republic common stock and
awards of incentive stock, respectively, to executive officers and key
employees of Republic and its subsidiaries who are expected to contribute
materially to Republic's success in the future. The awards of options and
restricted stock made to executive officers and key employees during 1998 were
determined in light of the above criterion and after consideration of
performance factors similar to those applicable under Republic's incentive
bonus plan, including Republic's target net earnings amount for fiscal 1998.
Each Named Executive Officer was awarded options and restricted stock during
1998. The amount of each grant is shown in the summary compensation table and
the aggregate option/SAR grants in last fiscal year table. See "Additional
Information Regarding the Republic Annual Meeting--Executive Officer
Compensation--Summary Compensation Table" and "--Executive Officer
Compensation--Aggregate Option/SAR Grants in Last Fiscal Year."

Certain Tax Developments. In mid-1993, Section 162(m) was added to the
Internal Revenue Code of 1986, as amended. Subject to certain exceptions
(including exceptions relating to stock options and for "performance-based"
compensation if certain conditions are met), Section 162(m) prohibits the
deduction of compensation in excess of $1 million paid in any year beginning
with 1994 by a publicly-held corporation to any named executive officer for
that year. Although Mr. Campbell's total compensation exceeded $1 million in
1998, $940,000 was performance based compensation salary and is exempt from the
$1 million deduction limit. For fiscal 1998, the salary and bonus paid to each
of Republic's other named executive officers was below $1 million, and this
committee expects the same will be true for the current fiscal year with the
exception of

98
<PAGE>

Messrs. Campbell and Cluckey, whose compensation may exceed $1 million if
performance based compensation is included.

Personnel, Compensation and Nominating Committee Members

Bruce L. Cook, Chairperson Howard J. Hulsman
Jeoffrey K. Stross, Vice Chairperson Dennis J. Ibold
George A. Eastman Kelly E. Miller

The above compensation committee report shall not be deemed incorporated by
reference into any filings by Republic under the Securities Act or the Exchange
Act, except to the extent that Republic specifically incorporates this
information by reference, and shall not otherwise be deemed filed under the
Securities Act or the Exchange Act.

Compensation committee interlocks and insider participation

No executive officer of Republic served as a member of the compensation
committee (or other board committee performing equivalent functions or, in the
absence of any such committee, the entire board of directors) of another
entity, one of whose executive officers served on the compensation committee of
Republic. No executive officer of Republic served as a director of another
entity, one of whose executive officers served on the compensation committee of
Republic. No executive officer of Republic served as a member of the
compensation committee (or other board committee performing equivalent
functions or, in the absence of any such committee, the entire board of
directors) of another entity, one of whose executive officers served as a
director of Republic.

Certain relationships and related transactions

Mr. George B. Smith, Chairman of the Board of Republic Bancorp Mortgage,
Inc. and a director of Republic, receives a base salary of $50,000, together
with a bonus plan based upon office profitability and Republic Bancorp
Mortgage, Inc.'s return on equity. For 1998, a bonus of $437,872 was paid to
Mr. Smith. Mr. Smith's base salary and bonus plan were approved by the
Personnel, Compensation and Nominating Committee and the Republic Board.

Republic's subsidiary bank, Republic Bank, has, in the normal course of
business, made loans to certain of Republic's directors and officers and to
organizations in which some of those directors and officers have an interest.
In the opinion of management, all of these loans were made on substantially the
same terms, including interest rates and collateral, as those prevailing at the
time for comparable transactions with unrelated parties and did not involve
more than the normal risk of collectibility. Republic's Named Executive
Officers do not have any loans with any of Republic's subsidiaries.

99
<PAGE>

STOCK PERFORMANCE GRAPHS

The following line graphs compare the yearly percentage change in the
cumulative total stockholder return on Republic common stock for the last five
fiscal years and the last nine fiscal years with the cumulative total return
on:

. The Nasdaq Stock Market Index, which is comprised of all United States
common shares traded on The Nasdaq Stock Market; and

. The Nasdaq Bank Stocks Index, which is comprised of bank and bank
holding company common shares traded on The Nasdaq Stock Market over the
same period.

The following graph assumes the investment of $100 in Republic common stock,
The Nasdaq Stock Market Index and The Nasdaq Bank Stocks Index on December 31,
1993 and the reinvestment of all dividends. The returns shown on the graph are
not necessarily indicative of future performance.

[LINE GRAPH APPEARS HERE]

The dollar values for total stockholder return plotted in the graph above
are shown in the table below.

<TABLE>
<CAPTION>
NASDAQ
STOCK MARKET NASDAQ
YEAR RBNC (U.S. COMPANIES) BANK STOCKS
---- ----- ---------------- -----------
<S> <C> <C> <C>
1993............ 100.0 100.0 100.0
1994............ 81.0 97.8 99.6
1995............ 100.0 138.3 148.4
1996............ 123.1 170.0 195.9
1997............ 255.7 208.6 328.0
1998............ 208.0 293.2 324.9
</TABLE>

The above stock performance graph shall not be deemed incorporated by
reference into any filings by Republic under the Securities Act or the Exchange
Act, except to the extent that Republic specifically incorporates this
information by reference, and shall not otherwise be deemed filed under the
Securities Act and the Exchange Act.

100
<PAGE>

The following graph assumes the investment of $100 in Republic common stock,
The Nasdaq Stock Market Index and The Nasdaq Bank Stocks Index on December 31,
1990 and the reinvestment of all dividends. The returns shown on the graph are
not necessarily indicative of future performance.

[LINE GRAPH APPEARS HERE]

The dollar values for total stockholder return plotted in the graph above
are shown in the table below.

<TABLE>
<CAPTION>
NASDAQ
STOCK MARKET NASDAQ
YEAR RBNC (U.S. COMPANIES) BANK STOCKS
---- ------- ---------------- -----------
<S> <C> <C> <C>
1990............ 100.0 100.0 100.0
1991............ 174.7 160.6 164.1
1992............ 349.8 186.6 238.9
1993............ 448.8 214.5 272.4
1994............ 363.8 209.4 271.4
1995............ 448.7 296.3 404.4
1996............ 552.4 364.2 533.7
1997............ 1,147.2 446.4 893.8
1998............ 933.4 628.8 886.4
</TABLE>

101
<PAGE>

Voting securities and certain holders thereof

The following table sets forth certain information provided by the persons
indicated with respect to the beneficial ownership of Republic common stock, as
of December 31, 1998, by each director and named executive officer of Republic
and by all directors and named executive officers of Republic as a group. There
are no stockholders known to Republic management to have been the beneficial
owner of more than 5% of the outstanding shares of Republic common stock as of
December 31, 1998.

<TABLE>
<CAPTION>
Name of Number of Right Restricted Percentage of
Beeficial Owner(1)n Shares Owned(2) to Acquire(3) Stock(4) Outstanding Shares(5)
- ------------------- --------------- ------------- ---------- ---------------------
<S> <C> <C> <C> <C>
Jerry D. Campbell...................... 88,752 145,890 24,375 1.08%
Dana M. Cluckey........................ 39,900 79,923 29,187 *
Barry J. Eckhold....................... 35,956 36,990 19,387 *
Thomas F. Menacher..................... 14,946 44,305 5,847 *
George E. Parker III................... 12,843 13,125 5,360 *
Bruce L. Cook.......................... 65,241 17,219 0 *
Richard J. Cramer...................... 58,987 13,912 0 *
George A. Eastman...................... 213,953 13,767 0 *
Howard J. Hulsman...................... 514,562 11,710 0 2.21%
Gary Hurand............................ 73,714 14,722 0 *
Dennis J. Ibold........................ 154,818 9,698 0 *
John J. Lennon......................... 25,366 9,698 0 *
Sam H. McGoun.......................... 45,925 1,875 0 *
Kelly E. Miller........................ 168,258 13,178 0 *
Joe D. Pentecost....................... 357,352 9,698 0 1.54%
Isaac J. Powell........................ 3,110 1,875 0 *
George B. Smith........................ 753,820 0 0 3.17%
Jeoffrey K. Stross..................... 21,638 11,710 0 *
All Directors and Executive Officers as
a group (18 persons).................. 2,649,141 449,295 84,156 13.15%
</TABLE>
- --------
(1) The address for each named person is 1070 East Main Street, Owosso,
Michigan 48867.
(2) The number of shares stated for each named person includes shares for which
the named person has sole voting and investment power or has shared voting
and investment power with a spouse. It also includes shares held in
Republic's 401(k) plan or in an individual retirement account over which
the named person has control, shares held by any corporation of which the
named person is a director, executive officer or controlling stockholder,
shares held by a trust of which the named person, or his or her spouse, is
a trustee or custodian, shares held by a partnership which the named person
is a general partner, and shares held by a spouse or minor children.
The number of shares stated for each named person excludes shares that are
restricted stock holdings, or may be acquired through stock option
exercises.
(3) Number of shares that can be acquired through stock options or warrants
exercised within sixty days of December 31, 1998.
(4) Number of shares subject to a vesting schedule, forfeiture risk and other
restrictions, includes shares purchased under Republic's voluntary
management stock accumulation program.
(5) * indicates that the named person owns less than one percent of Republic
common stock.

Independent certified public accountants

Ernst & Young LLP, independent certified public accountants for fiscal 1998,
have been reappointed by the Republic Board for fiscal 1999. Representatives of
Ernst & Young LLP will be present at the Republic meeting to respond to
appropriate questions by stockholders and to make a statement if they so
desire.

102
<PAGE>

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Section 16(a) of the Exchange Act requires Republic's directors and
executive officers, and persons who own more than 10 percent of a registered
class of Republic's equity securities, to file with the SEC initial reports of
ownership and reports of changes in ownership of Republic common stock and
other equity securities of Republic. Officers, directors and greater than 10
percent stockholders are required by the SEC regulation to furnish Republic
with copies of all Section 16(a) forms they file.

To Republic's knowledge, based solely on a review of the copies of such
reports furnished to Republic and written representations that no other reports
are required, all Section 16(a) filing requirements applicable to its officers,
directors and greater than 10 percent beneficial owners were complied with
during the year ended December 31, 1998.

OTHER MATTERS

The Republic Board is not aware of any business to come before the Republic
annual meeting other than the matters described above in this joint proxy
statement/prospectus. However, if any other matters should properly come before
the Republic annual meeting, it is intended that holders of the proxies will
act in accordance with their best judgment.

103
<PAGE>

Additional Information Regarding the D&N Annual Meeting

Election of directors

Approximately one-third of the D&N Board is elected annually.

The D&N Board unanimously recommends that you vote FOR the election of the
three nominees proposed by your Board of Directors.

It is intended that the proxies solicited on behalf of the D&N Board (other
than proxies in which the vote is withheld as to one or more nominees) will be
voted at the meeting for the election of the nominees listed below. If any
nominee is unable to serve, the shares represented by all valid proxies will be
voted for the election of such substitute as the D&N Board may recommend. At
this time, the D&N Board knows of no reason why any of the nominees might be
unable to serve if elected.

There are no arrangements or understandings between any nominee and any
other person pursuant to which such nominee was selected. Except for Messrs.
Butvilas, Smith and Jacobson who beneficially own approximately 2.49%, 2.94%
and 1.66%, respectively, of the outstanding shares of D&N common stock
including options exercisable within 60 days of March 9, 1999, no director of
D&N owned in excess of one percent of the total outstanding shares of the
common stock of D&N at March 9, 1999.

The table below sets forth certain information regarding the composition of
the D&N Board, including terms of office.

<TABLE>
<CAPTION>
Director Shares of
of D&N Common Stock
Positions Held or D&N Term Beneficially
at D&N Bank to Owned as of
Name Age and D&N Bank Since Expire March 9, 1999(1)
---- --- -------------- -------- ------ ----------------

Nominees

<C> <C> <S> <C> <C> <C>
George J. Butvilas...... 53 Director, President and CEO of D&N 1990 2002 237,844(2)
and D&N Bank
B. Thomas M. Smith, Jr.. 64 Director of D&N and D&N Bank 1995 2002 276,370(2)
Steven E. Zack.......... 48 Director of D&N and D&N Bank 1996 2002 53,233(2)

Directors Continuing in Office

Joseph C. Bromley....... 70 Director of D&N and D&N Bank 1980 2000 29,006(2)
Mary P. Cauley.......... 51 Director of D&N and D&N Bank 1998 2000 2,456(2)
Steven Coleman.......... 46 Director of D&N and D&N Bank 1998 2000 2,326(2)
Peter Van Pelt.......... 66 Director of D&N and D&N Bank 1988 2000 37,603(2)
Stanley A. Jacobson..... 49 Director of D&N and D&N Bank 1996 2001 155,838(2)
Randolph P. Piper....... 50 Director of D&N and D&N Bank 1982 2001 50,168(2)(3)
Kenneth D. Seaton....... 69 Director and Chairman of the Board 1964 2001 53,359(2)
of D&N and D&N Bank
</TABLE>
- --------
(1) Includes shares held directly, as well as shares subject to options
exercisable within 60 days of March 9, 1999 granted under D&N's stock
option plans, shares allocated under the D&N Bank 401(k) Plan and shares
held in retirement accounts or by certain members of the named individuals'
families.
(2) Includes shares subject to options which are exercisable within 60 days of
March 9, 1999: G. Butvilas, 159,323; B. T. Smith, 18,183; S. Zack, 9,933;
J. Bromley, 18,183; M. Cauley, 1,683; S. Coleman, 1,683; P. Van Pelt,
31,383; S. Jacobson, 9,933; R. Piper, 31,383; and K. Seaton, 9,933.
(3) 1,851 of these shares have been disclaimed for beneficial ownership
purposes.

For the business experience of each of the directors during the last five
years, see "Management and Operations After the Merger."

104
<PAGE>

D&N Board meetings, compensation and committees

The D&N Board conducts its business through its meetings and through the
activities of its committees. The D&N Board held sixteen meetings during fiscal
year 1998. No incumbent director of D&N attended fewer than 94% of the total
meetings of the D&N Board and committees on which such director served during
this period. The average attendance of all incumbent directors of D&N was 99%
during 1998. D&N has standing Audit, Compensation, Stock Option and Executive
Committees.

D&N has no standing nominating committee. The full D&N Board acts as a
nominating committee for the annual selection of its nominees for election as
directors. During fiscal year 1998, the D&N Board acting as a nominating
committee met once. While the D&N Board will consider nominees recommended by
stockholders, it has neither actively solicited nominations nor established any
procedures for this purpose outside of the requirements of D&N's by-laws.

D&N Bank, as the principal subsidiary of D&N, has certain standing
committees of its Board of Directors. These committees consist of the
Asset/Liability, Audit, Community Responsibility, Compensation, Executive and
Loan Committees. D&N Bank's Board is comprised of the same individuals who
currently serve on the D&N Board. During fiscal year 1998, the D&N Bank Board
held thirteen meetings. No incumbent director of D&N Bank attended fewer than
85% of the total meetings of the D&N Bank Board and committees on which such
director served during this period. The average attendance of all incumbent
directors of D&N Bank was 98% during 1998.

During fiscal year 1998, directors received $9,250 per annum, payable
monthly; the chairpersons of the Board's Asset/Liability, Audit, Community
Responsibility, Compensation and Loan Committees received additional
compensation of $50 per month; and the Chairman of the Board received
additional compensation of $750 per month. In addition, directors received a
fee of $400 per day for attendance at meetings of the Board and a fee of $400
for attendance at Board committee meetings. These were the total fees paid for
representation on both the D&N and the D&N Bank Boards and were allocated
pursuant to a cost allocation agreement between D&N and D&N Bank. A separate
attendance fee was not paid for a D&N Board or committee meeting if a fee was
paid for a meeting of the D&N Bank Board or parallel D&N Bank committee held on
the same day. Directors who were full-time employees of D&N or D&N Bank did not
receive the Board meeting or committee meeting attendance fees. During fiscal
year 1998, no stock options were granted to nonemployee directors.

Set forth below is a list of the principal committees formed by the Boards
of D&N and D&N Bank and members of those committees.

Asset/Liability Committee. This committee is responsible for monitoring D&N
Bank's exposure to interest rate risk in conjunction with credit, operational
and liquidity risks as they affect net interest income, capital and return on
equity and other aspects of asset/liability management. This committee, which
currently is composed of Directors Piper (Chairman), Coleman, Jacobson and
Zack, met four times during fiscal year 1998.

Audit Committee. This committee meets with D&N's independent auditors and
oversees the internal audit functions of D&N and D&N Bank. This committee
currently is composed of Directors Van Pelt (Chairman), Cauley, Smith and Zack.
D&N's Audit Committee and D&N Bank's Audit Committee each met four times during
fiscal year 1998.

Community Responsibility Committee. This committee is responsible for
ensuring that an affirmative effort is made by D&N Bank to meet the banking and
financial needs within its communities, with an understanding of the cultural
diversity within these communities. This committee, which currently is composed
of Directors Van Pelt (Chairman), Cauley, Smith and Zack, met three times
during fiscal year 1998.

Compensation Committee. This committee is responsible for reviewing and
recommending to the Board of Directors senior officers' salaries, compensation
and benefit programs and other aspects of personnel matters.

105
<PAGE>

This committee currently is composed of Directors Bromley (Chairman), Coleman,
Smith and Van Pelt. D&N's Compensation Committee and D&N Bank's Compensation
Committee each met four times during fiscal year 1998.

EXECUTIVE COMMITTEE. This committee is authorized to exercise all of the
authority of the Board of Directors in the management of D&N and D&N Bank
between Board meetings, unless otherwise provided for in the by-laws of such
entities. This committee, which currently is composed of Directors Butvilas
(Chairman), Bromley, Jacobson, Seaton and Smith, did not meet during fiscal
year 1998.

LOAN COMMITTEE. This committee is responsible for monitoring the credit risk
and other aspects of D&N Bank's lending operations. This committee, which
currently is composed of Directors Jacobson (Chairman), Piper and Seaton, met
thirteen times during fiscal year 1998.

STOCK OPTION COMMITTEE. This committee is responsible for administering
D&N's stock option plans. This committee, which currently is composed of
Directors Bromley (Chairman), Coleman and Smith, met twice during fiscal year
1998.

EXECUTIVE OFFICER COMPENSATION

SUMMARY COMPENSATION TABLE. The following table sets forth information
concerning the compensation paid or granted to D&N's Chief Executive Officer
and to each of the four other most highly compensated executive officers of D&N
and D&N Bank whose aggregate cash compensation exceeded $100,000 in 1998.

<TABLE>
<CAPTION>
LONG TERM COMPENSATION
ANNUAL COMPENSATION AWARDS
----------------------- --------------------------
SECURITIES
RESTRICTED UNDERLYING
STOCK OPTIONS/ ALL OTHER
SALARY BONUS AWARD(S) SARS COMP.
NAME AND PRINCIPAL POSITION YEAR ($) ($) ($) (#) ($)(3)
- --------------------------- ---- ---------- --------- ----------- ------------ ---------
<S> <C> <C> <C> <C> <C> <C>
George J. Butvilas..................... 1998 309,250(1) 94,500 0 23,529 44,867
President and CEO 1997 308,039(1) 87,074 0 33,000 24,722
1996 248,500(1) 72,007 0 46,588 23,338

Kenneth R. Janson...................... 1998 130,044 27,633 0 7,539 9,961
Executive VP/CFO and Treasurer 1997 120,070 28,470 0 12,564 9,373
1996 109,651 21,433 0 17,304 8,284

Richard E. West........................ 1998 120,077 22,086 0 7,027 9,006
Executive VP/Wholesale Banking 1997 108,662 24,624 0 10,674 8,374
1996 93,163 19,508 0 13,938 7,120

Alfred J. Sliwinski.................... 1998 120,000 18,009 0 7,529 8,741
Executive VP/Community Banking(2) 1997 120,000 31,486 0 13,750 9,550
1996 109,700 19,818 0 16,176 8,215

Peter L. Lemmer........................ 1998 104,792 18,985 0 5,238 6,269
Senior VP/General Counsel 1997 95,357 21,173 0 8,407 4,882
1996 91,709 9,627 0 11,578 6,331
</TABLE>
- --------
(1) Includes annual fees received as a director; no meeting or committee fees
were received.
(2) Mr. Sliwinski ceased being an executive officer of D&N Bank as of January
8, 1999.
(3) Represents employer matching contributions under the D&N Bank 401(k) Plan,
contributions under a nonqualified supplemental executive retirement plan
("SERP"), and life insurance premiums paid by D&N as follows:

106
<PAGE>

<TABLE>
<CAPTION>
YEAR 401(K) SERP LIFE INS.
---- ------ ------- ---------
<S> <C> <C> <C> <C>
Butvilas....................................... 1998 $9,600 $34,499 $768
1997 9,500 14,454 768
1996 9,500 13,070 768

Janson......................................... 1998 $9,461 $ 0 $500
1997 8,912 0 461
1996 7,865 0 419

West........................................... 1998 $8,543 $ 0 $463
1997 7,997 0 377
1996 6,760 0 360

Sliwinski...................................... 1998 $8,280 $ 0 $461
1997 9,089 0 461
1996 7,771 0 444

Lemmer......................................... 1998 $5,865 $ 0 $404
1997 4,515 0 367
1996 5,977 0 354
</TABLE>

AGGREGATE OPTION/SAR GRANTS IN LAST FISCAL YEAR. The following table sets
forth certain information concerning stock options and stock appreciation
rights ("SARs") granted to D&N's named executive officers in 1998.

<TABLE>
<CAPTION>
NUMBER OF % OF TOTAL
SECURITIES OPTIONS/SARS EXERCISE GRANT DATE
UNDERLYING GRANTED TO OR BASE PRESENT
OPTIONS/SARS EMPLOYEES IN PRICE EXPIRATION VALUE
NAME GRANTED(#)(1) FISCAL YEAR ($/SH) DATE ($)(2)
---- ------------- ------------ -------- ---------- ----------
<S> <C> <C> <C> <C> <C>
Butvilas............ 23,529 30.23% 25.50 2/25/08 277,932
Janson.............. 7,539 9.69% 25.50 2/25/08 89,053
West................ 7,027 9.03% 25.50 2/25/08 83,005
Sliwinski........... 7,529 9.67% 25.50 2/25/08 88,935
Lemmer.............. 5,238 6.73% 25.50 2/25/08 61,873
</TABLE>
- --------
(1) The options vest in three equal annual installments beginning on February
25, 1998.
(2) The fair value of grants made in fiscal year 1998 was estimated to be
$11.8123 per share on the date of grant using the Black-Scholes option
pricing model with the following assumptions: risk-free interest rate of
5.720%, expected volatility of 38.86%, expected lives of seven years and
0.89% dividend yield.

AGGREGATE OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END OPTION/SAR
VALUES. The following table sets forth certain information concerning the
number and value of stock options and SARs exercised during 1998, and held at
December 31, 1998, by the named executive officers.

<TABLE>
<CAPTION>
NUMBER OF SECURITIES VALUE OF
UNDERLYING UNEXERCISED
SHARES UNEXERCISED IN-THE-MONEY
ACQUIRED OPTIONS/SARS AT OPTIONS/SARS AT
ON VALUE FY-END(#) FY-END($)
EXERCISE REALIZED ------------------------- -------------------------
NAME (#) ($) EXERCISABLE UNEXERCISABLE EXERCISABLE UNEXERCISABLE
---- -------- --------- ----------- ------------- ----------- -------------
<S> <C> <C> <C> <C> <C> <C>
Butvilas................ 93,300 1,471,296 130,745 26,686 1,579,952 79,875
Janson.................. 51,261 681,731 2,513 9,214 0 30,411
West.................... 8,800 151,900 32,291 8,243 366,374 25,836
Sliwinski............... 8,250 147,376 60,178 9,603 796,837 33,286
Lemmer.................. 7,800 135,614 27,756 6,295 326,001 20,354
</TABLE>

107
<PAGE>

EMPLOYMENT AGREEMENTS

On July 31, 1997, D&N and D&N Bank entered into an employment agreement with
Mr. Butvilas, President and Chief Executive Officer of D&N and D&N Bank, for a
term of three years with an automatic renewal provision of one year in addition
to the then-remaining term of employment on the anniversary of the commencement
date unless D&N, D&N Bank or Mr. Butvilas provides written notice otherwise not
less than 90 days in advance of the anniversary date.

The employment agreement provides for a minimum annual salary to be paid by
D&N in the amount of $300,000. The salary is reviewed annually and may be
increased from time to time at the discretion of the D&N Board but may not be
decreased from the prior rate. The agreement also provides for, among other
things, participation in an equitable manner in employee benefits applicable to
executive personnel.

If Mr. Butvilas is terminated for any reason other than for cause or in
connection with or within 12 months after a change in control which occurs
during the term of the employment agreement, Mr. Butvilas will be entitled to
receive his salary for the remaining term of the employment agreement at the
rate in effect immediately prior to the date of termination and to medical
coverage maintained for the benefit of executives of D&N and D&N Bank. In the
event of death, Mr. Butvilas' estate will be entitled to receive his salary
through the last day of the calendar month in which he died. In the event of
disability, Mr. Butvilas will be entitled to receive disability income benefits
provided for executive personnel.

Mr. Butvilas' employment agreement also provides for a severance payment
equal to 299% of the "base amount" as defined in Section 280G of the Internal
Revenue Code of 1986, as amended, and for medical coverage maintained for the
benefit of executives of D&N and D&N Bank until he reaches the age of 65, in
the event of termination in connection with or within 12 months after a change
in control which occurs during the term of his employment agreement.

On September 24, 1997, D&N and D&N Bank entered into an employment agreement
with Mr. Janson, Executive Vice President and Chief Financial Officer of D&N
and D&N Bank, for a term of two years.

The employment agreement provides for a minimum annual salary to be paid by
D&N in the amount of $120,152. The salary is reviewed annually by the Chief
Executive Officer and may be increased from time to time at the discretion of
the D&N Board but may not be decreased from the prior rate. The agreement also
provides for, among other things, participation in an equitable manner in
employee benefits applicable to executive personnel.

If Mr. Janson is terminated for any reason other than for cause or in
connection with or within 12 months after a change in control which occurs
during the term of the employment agreement, Mr. Janson will be entitled to
receive his salary for the remaining term of the employment agreement at the
rate in effect immediately prior to the date of termination and to medical
coverage maintained for the benefit of executives of D&N and D&N Bank. In the
event of death, Mr. Janson's estate will be entitled to receive his salary
through the last day of the calendar month in which he died. In the event of
disability, Mr. Janson will be entitled to receive disability income benefits
provided for executive personnel.

Mr. Janson's employment agreement also provides for a severance payment
equal to 200% of the "base amount" as defined in Section 280G of the Internal
Revenue Code of 1986, as amended, in the event of termination in connection
with or within 12 months after a change in control which occurs during the term
of his employment agreement.

COMPENSATION COMMITTEE REPORT

The D&N compensation committee is composed of four nonemployee directors.
The D&N compensation committee is responsible for overseeing all compensation
policies of D&N and D&N Bank (the "Company"), and recommending to the full
Board of Directors actions governing executive officer salaries and annual and

108
<PAGE>

long-term incentive plans. Described below is an accounting of actions taken by
the Committee regarding executive officer and CEO compensation in 1998.

COMPENSATION POLICIES FOR EXECUTIVE OFFICERS. The D&N compensation
committee's principal philosophy is to integrate compensation consideration
with the execution of the Company's strategic plan, to ensure Company
performance results and stockholder return. This is accomplished by providing
both short-term and long-term incentives that reward achievement of the
Company's performance goals and business plans. Assessments of both individual
and corporate performance are made within a discretionary framework where the
executive shares compensation risk and reward relative to results achieved.

It is also the objective of the D&N compensation committee, through its
compensation policies, to attract and recruit quality professional talent,
encourage stock ownership in the Company by executive officers, and ensure that
executive compensation is competitive to industry peer institutions. The D&N
compensation committee continues to use compensation surveys from national and
regional research organizations that report on compensation practices and
salary levels for various executive positions at comparable size financial
institutions. It is the D&N compensation committee's philosophy to provide
executive base compensation that is competitive to other regional financial
institutions' median base salary levels. The D&N compensation committee's
decisions regarding base salaries for executive officers are discretionary and
no quantifiable formula is utilized in the decision-making process.

D&N has also designed its compensation practices to comply with the Internal
Revenue Code's Section 162(m) compensation deduction limit of $1.0 million.

During 1998, under the Company's performance-formula compensation plans
discussed below, the executive officers received incentive awards based upon
the Company's 1997 earnings and specific individual performance targets that
are integral to the Company's strategic business plan.

ANNUAL INCENTIVE AWARDS. Short-term cash awards are made to the executive
officers based upon both corporate and individual performance measures. All
executive officers share the same corporate goal, which is based on earnings.
Each executive officer has different individual performance targets and
weighting factors between corporate and individual goals. Performance awards
are determined by actual percent of goal achievement.

LONG-TERM INCENTIVE AWARDS. Long-term stock option awards under the
stockholder-approved Amended and Restated 1994 Management Stock Incentive Plan
are designed to increase long-term stockholder value. The plan has a formula
with respective target stock option award levels, based upon equity-based
compensation trends and practices at financial institutions of similar size as
the Company. Award payouts are based upon an earnings per share target each
year as delineated in the Company's business plan. Options are granted at the
fair market value of D&N common stock on the date of grant, following the end
of the fiscal year. One-third of the options are exercisable immediately, with
one-third each vesting on the first and second anniversaries of the grant date.

CEO COMPENSATION DISCUSSION. During 1998, the D&N compensation committee
based its evaluation of Mr. Butvilas' performance primarily on his contribution
to achieving the Company's profitability and stockholder return, as evidenced
by the following analysis of stockholder return. See "Additional Information
Regarding the D&N Annual Meeting--Stock performance graph."

Mr. Butvilas' base compensation remained the same as the previous year at
$300,000. Mr. Butvilas' overall compensation included an annual incentive
payment based upon the Company's 1997 earnings discussed above. Effective in
1998, Mr. Butvilas' supplemental retirement benefit formula was changed by the
Committee from a basic excess 401(k) arrangement to a more competitive 50%
replacement income target at retirement. Based on the Committee's satisfaction
with Mr. Butvilas' performance, the Committee allowed

109
<PAGE>

Mr. Butvilas' employment agreement with the Company to be extended for a
period of one year, in addition to the remaining term of the agreement.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION. One member of
the D&N compensation committee has received loans from D&N Bank in excess of
$60,000. These loans were made in the ordinary course of business on the same
terms, including interest rates and collateral, as those prevailing at the time
for comparable transactions with nonaffiliated persons, and do not involve more
than the normal risk of collectibility nor present other unfavorable features.
In accordance with Item 404 of SEC Regulation S-K, no other interlock
relationships existed among the D&N compensation committee members. No member
of the D&N compensation committee is a former or current officer or employee of
D&N or any of its subsidiaries.

The foregoing report has been furnished by the Compensation Committee of the
D&N Board.

Joseph C. Bromley, Chairman
Steven Coleman
B. Thomas M. Smith, Jr.
Peter Van Pelt

CERTAIN TRANSACTIONS

D&N, through D&N Bank, has followed a policy of granting to its executive
officers, directors and principal stockholders consumer loans as well as
mortgage loans for purposes of purchasing or improving their residences. These
loans were initially made on the same terms, including interest rates and
collateral, as those prevailing at the time for comparable transactions with
nonaffiliated persons. Federal Reserve Regulation O, 12 CFR Part 215 was
amended to permit making certain kinds of loans to directors and executive
officers at favorable interest rates. D&N Bank adopted a policy, effective
September 30, 1996, of granting certain loans to executive officers at the same
rates as are available to other D&N Bank employees through the employee loan
program. Generally, employees may receive a loan benefit that provides up to a
1% interest rate reduction on eligible loans and a waiver of the loan
processing/origination fee. There are limitations with regard to loan type and
the frequency of receiving certain benefits. All participants in the employee
loan program must meet the same credit and approval standards that are
applicable to the general public. It is the belief of management that these
loans neither involve more than the normal risk of collectibility nor present
other unfavorable features. Loans to nonemployee directors are made on the same
terms, including interest rates and collateral, as those prevailing at the time
for comparable transactions with nonaffiliated persons. All loans by D&N Bank
to its directors and executive officers are subject to Office of Thrift
Supervision regulations restricting loans and other transactions with
affiliated persons of D&N Bank.

110
<PAGE>

Set forth below is certain information as of December 31, 1998 regarding the
indebtedness under D&N Bank's employee loan program of each executive officer
of D&N and his or her immediate family members, and of the immediate family
members of the directors of D&N, whose aggregate indebtedness to D&N Bank under
such program exceeded $60,000 at any time during the fiscal year ended December
31, 1998.

<TABLE>
<CAPTION>
LARGEST
AMOUNT
OUTSTANDING BALANCE INTEREST
ORIGINAL SINCE AT RATE
NAME AND POSITION DATE OF LOAN TYPE OF LOAN AMOUNT($) 12/31/97($) 12/31/98($) PAID(%)
----------------- ------------ ------------------------ --------- ----------- ----------- ---------------
<S> <C> <C> <C> <C> <C> <C>
George J. Butvilas...... 12/14/92 Real Estate Mortgage 226,600 212,128 0 7.0
Director, President and
CEO 11/12/97 Boat 90,000 88,567 85,009 7.35
of D&N and D&N Bank 02/20/98 Real Estate Mortgage 212,850 212,850 210,075 6.25

Robert J. Krupka........ 07/29/98 Real Estate Mortgage 195,000 195,000 194,272 6.375
Senior VP/Chief Credit 08/31/98 Home Equity Credit Line 25,000 3,857 3,664 Prime
Officer of D&N Bank

Peter L. Lemmer......... 05/31/95 Real Estate Mortgage 95,200 85,180 0 7.5
Senior VP/General
Counsel 05/22/97 Boat 16,500 16,165 15,263 7.75
of D&N and D&N Bank 04/22/98 Real Estate Mortgage 101,525 101,525 99,195 6.75

Susan D. Obermeyer...... 04/15/94 Real Estate Mortgage 50,400 41,625 0 7.5
Asst. VP/Asst.
Treasurer of 07/30/96 Auto 23,000 16,619 0 7.25
D&N Bank 02/27/98 Auto 15,000 15,000 12,744 7.75
11/10/98 Real Estate Mortgage 53,550 53,550 53,550 6.00

Peter J. Schmidt........ 12/23/94 Real Estate Mortgage 46,800 45,475 44,960 7.75
Asst. VP/Community Bank 02/05/95 Advantage Line of Credit 3,300 3,116 2,106 4.5 over prime
Manager of D&N Bank 12/26/95 Auto 18,820 14,669 0 7.75
(Son-in-Law of George
J. 12/15/97 Auto 21,939 21,939 0 8.25
Butvilas) 09/01/98 Auto 14,363 14,363 13,844 9.50

Donald W. Schulze....... 08/19/97 2nd Mortgage 11,019 10,223 0 8.25
Senior VP/Human 02/27/97 Auto 24,344 3,481 0 7.75
Resources of D&N Bank 08/26/97 Real Estate Mortgage 222,000 221,370 217,509 7.25

Alfred J. Sliwinski..... 10/04/96 1st Mortgage 224,050 235,849 0 8.5
Executive VP/Community 10/08/96 Auto 10,339 8,280 0 8.4
Banking of D&N 05/22/97 Home Equity Credit Line 15,000 14,995 14,995 2.25 over prime
Bank(1) 10/11/96 Real Estate Mortgage 228,000 226,079 223,715 7.125
</TABLE>
- --------
(1) Mr. Sliwinski ceased being an executive officer of D&N Bank as of January
8, 1999.

111
<PAGE>

STOCK PERFORMANCE GRAPH

Set forth below is a line graph comparing the yearly percentage change in
the cumulative total stockholder return on D&N's common stock against the
cumulative total return of Media General's Composite S&L Index and the NASDAQ
Market Index for the period of five years commencing January 1, 1994 and ending
December 31, 1998.

[LINE GRAPH APPEARS HERE]

ASSUMES $100 INVESTED ON JANUARY 1, 1994
ASSUMES DIVIDENDS REINVESTED
FISCAL YEAR ENDING DECEMBER 31

<TABLE>
<CAPTION>
1993 1994 1995 1996 1997 1998
------ ------ ------ ------ ------ ------
<S> <C> <C> <C> <C> <C> <C>
D&N Financial Corporation...... 100.00 96.77 156.45 216.13 377.76 339.76
MG Group Index................. 100.00 95.79 151.72 198.00 332.91 291.84
NASDAQ Market Index............ 100.00 104.99 136.18 169.23 207.00 291.96
</TABLE>

112
<PAGE>

VOTING SECURITIES AND CERTAIN HOLDERS THEREOF

Set forth below is certain information as of March 9, 1999, as to (i) those
persons who were known by D&N to own beneficially more than 5% of the common
stock of D&N and (ii) the shares of common stock of D&N beneficially owned by
the executive officers named below and all directors and executive officers as
a group.

<TABLE>
<CAPTION>
AMOUNT AND NATURE
NAME AND ADDRESS OF OF BENEFICIAL PERCENT OF
BENEFICIAL OWNER OWNERSHIP CLASS
- ------------------- ----------------- ----------
<S> <C> <C>
Heartland Advisors, Inc. .................... 678,830(1) 7.23
790 North Milwaukee Street
Milwaukee, Wisconsin 53202

Fleet Financial Group, Inc. ................. 526,192(2) 5.60
One Federal Street
Boston, Massachusetts 02110

George J. Butvilas,.......................... 237,844(3) 2.49
President and CEO
D&N and D&N Bank

Kenneth R. Janson,........................... 40,077(3) 0.43
Executive Vice President,
CFO and Treasurer
D&N and D&N Bank

Richard E. West,............................. 51,945(3) 0.55
Executive Vice President/Wholesale Banking
D&N Bank

Alfred J. Sliwinski,......................... 31,964(3)(4)(5) 0.34
Executive Vice President/Community Banking
D&N Bank

Peter L. Lemmer,............................. 40,279(3) 0.43
Senior Vice President/General Counsel
D&N and D&N Bank

All directors and executive officers as a
group
(18 persons)(6)............................. 1,133,299(7) 11.50
</TABLE>
- --------
(1) The above information regarding beneficial ownership by Heartland Advisors,
Inc. is as reported by them in a Schedule 13G dated January 13, 1999 under
the Securities Exchange Act of 1934. Heartland reported sole voting power
as to 223,250 shares, sole dispositive power as to 678,830 shares, shared
voting power as to no shares, and shared dispositive power as to no shares.
The shares are held in investment advisory accounts of Heartland. No such
account is known to have an interest relating to more than 5% of the class.
(2) The above information regarding beneficial ownership by Fleet Financial
Group, Inc. is as reported by them in a Schedule 13G dated February 12,
1999 under the Securities Exchange Act of 1934. Fleet Financial reported
sole voting power as to 415,842 shares, sole dispositive power as to
526,192 shares, shared voting power as to no shares, and shared dispositive
power as to no shares.
(3) Includes for Messrs. Butvilas, Janson, West, Sliwinski and Lemmer,
respectively, 159,323, 12,593, 41,317, 2,510 and 34,694 shares subject to
options granted under D&N's stock option plans that are exercisable within
60 days of March 9, 1999.
(4) Mr. Sliwinski ceased being an executive officer of D&N Bank as of January
8, 1999.
(5) Mr. Sliwinski has disclaimed beneficial ownership over 204 shares.
(6) Includes directors and executive officers of D&N and D&N Bank as of March
9, 1999.
(7) In addition to shares held directly, this amount includes 458,904 shares
subject to options exercisable within 60 days of March 9, 1999 granted
under D&N's stock option plans. Also included are shares allocated under
the D&N Bank 401(k) Plan and shares held in retirement accounts or by
certain family members, over which shares the respective directors and
officers may be deemed to have shared voting and investment powers.
However, 1,851 of these shares have been disclaimed for beneficial
ownership purposes.

113
<PAGE>

APPROVAL OF APPOINTMENT OF INDEPENDENT AUDITORS

D&N's independent auditors are PricewaterhouseCoopers LLP, certified public
accountants. At the meeting, the stockholders will consider and vote on the
ratification of the appointment of independent auditors for D&N's fiscal year
ending December 31, 1999. The D&N Board has engaged PricewaterhouseCoopers LLP
to be its auditors subject to ratification by D&N's stockholders. A
representative of PricewaterhouseCoopers LLP is expected to attend the D&N
meeting and will have an opportunity to make a statement and be available to
answer questions.

THE D&N BOARD UNANIMOUSLY RECOMMENDS THAT D&N STOCKHOLDERS VOTE FOR THE
APPROVAL OF PRICEWATERHOUSECOOPERS LLP'S APPOINTMENT AS D&N'S INDEPENDENT
AUDITORS FOR 1999.

STOCKHOLDER PROPOSAL

A stockholder of D&N has submitted the following proposal and supporting
statement for your consideration. D&N will provide you with the proponent's
name, address and the number of D&N shares held by him upon your oral or
written request.

D&N Financial Corporation Director Compensation

The shareholders hereby recommend that the Directors of D&N Financial
Corporation shall be compensated only in cash.

(UNDERLINES AND CAPITALIZATION SHOWN ABOVE ARE PROPONENT'S.)

STOCKHOLDER'S SUPPORTING STATEMENT

Section 8. Compensation of the BY-LAWS OF D&N FINANCIAL CORPORATION read as
follows:

"The directors may be paid their reasonable expenses, if any, of
attendance at each meeting of the board of directors and may be paid a
reasonable fixed sum for actual attendance at each meeting of the board of
directors. Directors, as such, may receive a stated salary for their
services. No such payment shall preclude any director from serving the
Corporation in any other capacity and receiving compensation therefor.
Members of special or standing committees may be allowed like compensation
for attending committee meetings."

In my opinion the definition of salary is clearly defined by the use of the
term (salary) in the NOTICE OF ANNUAL MEETING OF STOCKHOLDERS sent to
shareholders, SALARY CLEARLY MEANS CASH!

(UNDERLINES AND CAPITALIZATION SHOWN ABOVE ARE PROPONENT'S.)

RESPONSE OF D&N BOARD

THE D&N BOARD RECOMMENDS A VOTE AGAINST THIS STOCKHOLDER PROPOSAL FOR THE
FOLLOWING REASONS:

The D&N Board does not agree with the underlying premise of the proposal
that non-cash compensation is prohibited by D&N's by-laws. The by-laws contain
no language limiting D&N's ability to grant such options. The fact that salary
is explicitly authorized does not imply that all other forms of compensation
are prohibited. Furthermore, the D&N Board that originally adopted the by-laws
intended to allow stock options, as that same D&N Board approved and
recommended D&N's initial stock option plan to the stockholders for adoption
in 1985.

The D&N Board believes that its current director compensation policies are
sound, reasonable and comparable to those used by other similarly situated
public companies. Furthermore, the stockholders of D&N authorized the granting
of stock options to directors in 1985, 1987, 1989, 1994, 1995 and 1997 by
voting to adopt or amend the plans which provided for such options.

The D&N Board believes that D&N's current director compensation policies
should be left in place while D&N remains an independent company, as they are
within industry standards and have been approved by D&N's stockholders on
numerous occasions.

114
<PAGE>

ACCORDINGLY, THE D&N BOARD BELIEVES IT IS IN THE BEST INTERESTS OF D&N AND
ITS STOCKHOLDERS TO REJECT THIS STOCKHOLDER PROPOSAL. THE D&N BOARD RECOMMENDS
A VOTE AGAINST THIS STOCKHOLDER PROPOSAL. YOUR D&N PROXY WILL BE SO VOTED
UNLESS YOU SPECIFY OTHERWISE.

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Section 16(a) of the Securities Exchange Act of 1934 requires D&N's
directors and executive officers, and persons who beneficially own more than
10% of a registered class of D&N's equity securities, to file with the
Securities and Exchange Commission initial reports of ownership and reports of
changes in ownership of common stock and other equity securities of D&N.
Officers, directors and greater than 10% beneficial owners are also required to
furnish D&N with copies of all Section 16(a) forms they file.

To D&N's knowledge, based solely on a review of the copies of such reports
furnished to D&N and written representations that no other reports were
required, all Section 16(a) filing requirements applicable to its officers,
directors and greater than 10% beneficial owners were satisfied during the
fiscal year ended December 31, 1998.

OTHER MATTERS

The D&N Board is not aware of any business to come before the meeting other
than the matters described above in this proxy statement. However, if any other
matters should properly come before the meeting, it is intended that holders of
the proxies will act in accordance with their best judgment and vote the
proxies to the extent permitted by law.

LEGAL MATTERS

The validity of the Republic common stock to be issued in connection with
the merger, and certain other legal matters, will be passed upon by Miller,
Canfield, Paddock and Stone, P.L.C., 1400 North Woodward Avenue, Suite 100,
Bloomfield Hills, Michigan 48304. Certain legal matters will be passed upon for
D&N by Silver, Freedman & Taff, L.L.P., 1100 New York Avenue, N.W., Suite 700,
Washington, D.C. 20005.

George E. Parker III, Esq., General Counsel and Corporate Secretary of
Republic, is "of counsel" to Miller, Canfield, Paddock and Stone, P.L.C., and
was a principal in that law firm for more than twenty-five years.

EXPERTS

The consolidated financial statements of Republic as of December 31, 1998
and 1997, and for each of the years in the two year period ended December 31,
1998, included in Republic's Annual Report on Form 10-K for the Fiscal Year
Ended December 31, 1998 and incorporated by reference in this joint proxy
statement/prospectus, which are referred to and made a part of this joint proxy
statement/prospectus and the registration statement, have been audited by Ernst
& Young LLP, independent auditors, as set forth in their report thereon
included therein and incorporated by reference in this joint proxy
statement/prospectus and the registration statement. The consolidated financial
statements of Republic for the year ended December 31, 1996, included in
Republic's Annual Report on Form 10-K for the year ended December 31, 1998 and
incorporated by reference in this joint proxy statement/prospectus, which is
referred to and made a part of this joint proxy statement/prospectus and
registration statement, have been audited by Deloitte & Touche L.L.P.,
independent auditors, as set forth in their report thereon included therein and
incorporated by reference in this joint proxy statement/prospectus and the
registration statement. All of these consolidated financial statements are
incorporated by reference in this joint proxy statement/prospectus and in the
registration statement in reliance upon such reports given upon the authority
of such firms as experts in accounting and auditing.

115
<PAGE>

The consolidated financial statements of D&N as of December 31, 1998 and
1997, and for each of the years in the three year period ended December 31,
1998, included in D&N's Annual Report on Form 10-K for the Fiscal Year ended
December 31, 1998 and incorporated by reference in this joint proxy
statement/prospectus, which are referred to and made a part of this joint proxy
statement/prospectus and the registration statement, have been audited by
PricewaterhouseCoopers LLP, independent auditors, as set forth in their report
thereon included therein and incorporated by reference in this joint proxy
statement/prospectus and the registration statement. All of these consolidated
financial statements are incorporated by reference in this joint proxy
statement/prospectus and in the registration statement in reliance upon such
report given upon the authority of such firm as experts in accounting and
auditing.

Representatives of Ernst & Young LLP and PricewaterhouseCoopers LLP are
expected to be present at each of the meetings. These representatives will have
an opportunity to make statements if they so desire and will be available to
respond to appropriate questions.

STOCKHOLDER PROPOSALS

Any Republic stockholder who wishes to submit a security holder proposal for
possible inclusion in the proxy statement and proxy for Republic's 2000 annual
meeting of stockholders pursuant to Rule 14a-8 of the SEC must do so on or
before November 29, 1999. The proposal must comply with the rules and
regulations of the SEC then in effect and must be transmitted by registered or
certified mail to George E. Parker III, Esq., Secretary, Republic Bancorp Inc.,
1070 East Main Street, Owosso, Michigan 48867.

Any Republic stockholder who wishes to submit a security holder proposal for
possible inclusion in the proxy statement and proxy for Republic's 2000 annual
meeting of stockholders other than pursuant to Rule 14a-8 of the SEC must do so
on or before March 14, 2000. The proposal must be transmitted by registered or
certified mail to George E. Parker III, Esq., Secretary, Republic Bancorp Inc.,
1070 East Main Street, Owosso, Michigan 48867.

Any D&N stockholder who wishes to submit a security holder proposal for
possible inclusion in the proxy statement and proxy for D&N's 2000 annual
meeting of stockholders pursuant to Rule 14a-8 of the SEC must do so on or
before November 24, 1999. The proposal must comply with the rules and
regulations of the SEC then in effect and must be transmitted by registered or
certified mail to Linda K. Korpela, Corporate Secretary, D&N Financial
Corporation, 400 Quincy Street, Hancock, Michigan 49930.

Any D&N stockholder who wishes to submit a security holder proposal for
possible inclusion in the proxy statement and proxy for D&N's 2000 annual
meeting of stockholders other than pursuant to Rule 14a-8 of the SEC must do so
on or before March 13, 2000. The proposal must be transmitted by registered or
certified mail to Linda K. Korpela, Corporate Secretary, D&N Financial
Corporation, 400 Quincy Street, Hancock, Michigan 49930.

WHERE YOU CAN FIND MORE INFORMATION

Republic and D&N file annual, quarterly and special reports, proxy
statements and other information with the Securities and Exchange Commission.
You may read and copy such information at the following locations of the SEC:

Public Reference Room New York Regional Office Chicago Regional Office
450 Fifth Street, N.W. 7 World Trade Center Citicorp Center
Room 1024 Suite 1300 500 West Madison Street
Washington, D.C. 20549 New York, NY 10048 Suite 1400
Chicago, IL 60661-2511

116
<PAGE>

You may also obtain copies of such information by mail from the Public
Reference Section of the SEC, at 450 Fifth Street, N.W., Washington, D.C.
20549, at prescribed rates. Please call the SEC at 1-800-SEC-0330 for
information on the operation of the SEC's Public Reference Room.

The SEC maintains an Internet worldwide web site that contains the reports,
proxy statements and other information that Republic and D&N filed
electronically with the SEC. The address of the SEC's web site is
"http://www.sec.gov".

You can also inspect reports, proxy statements and other information
concerning Republic and D&N at the offices of the National Association of
Securities Dealers, Inc., 1735 K Street, N.W., Washington, D.C. 20006.

Republic filed with the SEC a registration statement on Form S-4 under the
Securities Act of 1933 to register the shares of Republic common stock to be
issued to D&N stockholders in the merger. As permitted by the rules and
regulations of the SEC, this joint proxy statement/prospectus does not contain
all the information set forth in the registration statement and the exhibits
thereto. Such additional information may be inspected and copied as set forth
above.

The SEC allows us to "incorporate by reference" information into this joint
proxy statement/prospectus, which means that we can disclose important
information to you by referring you to another document filed separately with
the SEC. The information incorporated by reference is considered to be part of
this document, except for any information superseded by information contained
in this document or in later filed documents incorporated by reference in this
document. This joint proxy statement/prospectus incorporates by reference the
documents set forth below that we have previously filed with the SEC. These
documents contain important information about our companies and their finances.

All of the documents filed with the SEC by Republic (File No. 0-15734)
pursuant to the Securities Exchange Act of 1934 since the end of its fiscal
year ended December 31, 1998 are incorporated by reference in this joint proxy
statement/prospectus. These documents include the following:

. Republic's Annual Report on Form 10-K for the Year Ended December 31,
1998.

. All other reports filed by Republic pursuant to Section 13(a) or 15(d)
of the Securities Exchange Act of 1934 since the end of the fiscal year
covered by Republic's Annual Report on Form 10-K for the Year Ended
December 31, 1998.

. The description of Republic common stock set forth in Republic's
registration statement on Form 10 filed on April 30, 1987 pursuant to
Section 12(g) of the Exchange Act and set forth under "Item 11.
Description of Registrant's Securities to be Registered," and all
amendments thereto or reports filed for the purpose of updating such
description.

All of the documents filed with the SEC by D&N (File No. 0-17137) pursuant
to the Exchange Act since the end of its fiscal year ended December 31, 1998
are incorporated by reference in this joint proxy statement/prospectus. These
documents include the following:

. D&N's Annual Report on Form 10-K for the Year Ended December 31, 1998.

. All other reports filed by D&N pursuant to Section 13(a) or 15(d) of the
Securities Exchange Act of 1934 since the end of the fiscal year covered
by D&N's Annual Report on Form 10-K for the Year Ended December 31,
1998.

. The description of D&N common stock contained in D&N's registration
statement on Form S-2 (File No. 33-69300) filed with the SEC on
September 23, 1993 and all amendments thereto or reports filed for the
purpose of updating such description.

We are also incorporating by reference additional documents that we file
with the SEC between the date of this joint proxy statement/prospectus and the
dates of the annual meetings of our stockholders. Such

117
<PAGE>

incorporation by reference by us will not be deemed to specifically incorporate
by reference the information referred to in Item 402(a)(8) of Regulation S-K.

If you are a stockholder, we may have sent you some of the documents
incorporated by reference, but you can obtain any of them through us or the
SEC. Documents incorporated by reference are available from us without charge,
excluding all exhibits unless we have specifically incorporated by reference an
exhibit in this joint proxy statement/prospectus. STOCKHOLDERS MAY OBTAIN
DOCUMENTS INCORPORATED BY REFERENCE IN THIS JOINT PROXY STATEMENT/PROSPECTUS BY
WRITING OR TELEPHONING THE APPROPRIATE PARTY AT THE ADDRESSES AND TELEPHONE
NUMBERS THAT FOLLOW:

Republic Documents D&N Documents

Republic Bancorp Inc. D&N Financial Corporation
1070 East Main Street 400 Quincy Street
Owosso, Michigan 48867 Hancock, Michigan 49930
Attention: Thomas F. Attention: Peter L. Lemmer, Esq.
Menacher, C.P.A. (906) 482-2700
(517) 725-7337

IN ORDER TO ENSURE TIMELY DELIVERY OF THE DOCUMENTS, REQUESTS SHOULD BE
RECEIVED BY WEDNESDAY, APRIL 21, 1999 (IN THE CASE OF REPUBLIC), AND BY
TUESDAY, APRIL 20, 1999 (IN THE CASE OF D&N).

Each of us will provide you, upon your written request, a copy of our Annual
Report on Form 10-K for the Year Ended December 31, 1998, including the
financial statements and the financial schedules, required to be filed with the
SEC pursuant to Rule 13a-1 under the Exchange Act for our most recent fiscal
year. Your request should be directed to the appropriate party at the address
for that party set forth above.

The joint proxy statement/prospectus sent to each Republic stockholder is
accompanied by a copy of Republic's Annual Report on Form 10-K for the Year
Ended December 31, 1998. The joint proxy statement/prospectus sent to each D&N
stockholder is accompanied by a copy of D&N's Annual Report to Security Holders
for the Year Ended December 31, 1998.

You should rely only on the information contained or incorporated by
reference in this joint proxy statement/prospectus. We have not authorized
anyone to provide you with information that is different from what is contained
in this document. You should not assume that the information contained in this
document is accurate as of any date other than the date of this document, and
neither the mailing of this document to stockholders nor the issuance of
Republic common stock in the merger shall create any implication to the
contrary.

This document constitutes a prospectus of Republic with respect to the
shares of Republic common stock to be issued to D&N stockholders upon
completion of the merger. However, this document does not cover any resales of
those shares of Republic common stock. No one is authorized to make use of this
document in connection with any such resale.

This document does not constitute an offer or solicitation by anyone in any
state in which such offer or solicitation is not authorized or in which the
person making such offer or solicitation is not qualified to do so or to any
person to whom it is unlawful to make such an offer or solicitation.

Republic supplied all information contained or incorporated by reference in
this document relating to Republic and its subsidiaries and D&N supplied all
such information relating to D&N and its subsidiaries.

118
<PAGE>

[LETTERHEAD OF RONEY CAPITAL MARKETS]

ANNEX A

OPINION OF RONEY CAPITAL MARKETS,
A DIVISION OF FIRST CHICAGO CAPITAL MARKETS, INC.

December 1, 1998

Board of Directors
Republic Bancorp Inc.
122 South Main Street
Ann Arbor, MI 48104

Members of the Board of Directors:

You have requested our opinion as to the fairness, from a financial point
of view, to Republic Bancorp Inc. (the "Company") of the Exchange Ratio (as
defined below) provided for pursuant to the Agreement and Plan of Merger dated
as of December 1, 1998 (the "Agreement"), by and between the Company and D & N
Financial Corporation ("D & N"). This written opinion confirms our oral
opinion delivered on December 1, 1998. Pursuant to the terms of the Agreement,
D & N will be merged with and into the Company (the "Transaction") and each
outstanding share of common stock, par value $0.01 per share, of D & N (the
"Common Stock") will be converted into 1.82 shares of common stock, par value
$5.00 per share of the Company (the "Exchange Ratio"). The terms and
conditions of the Transaction are more fully set forth in the Agreement.

Roney Capital Markets, a division of First Chicago Capital Markets, Inc.
("Roney"), as part of its investment banking business, is continually engaged
in the valuation of businesses and their securities in connection with mergers
and acquisitions, negotiated underwritings, secondary distributions of listed
and unlisted securities, private placements and valuations for corporate and
other purposes. In the ordinary course of our business, we and our affiliates
actively trade the securities of the Company and D & N for our own account and
for the accounts of our customers and, accordingly, may at any time hold a
long or short position in such securities. We are acting as financial advisor
to the Company in connection with the Transaction and will receive a fee from
the Company for our services pursuant to the terms of our engagement letter
with the Company, dated as of October 13, 1998 (the "Engagement Letter"). In
the past, Roney has provided other investment banking and financial advisory
services to the Company and D & N for which we have received compensation.
Roney may provide investment banking and financial advisory services to the
Company in the future.

In connection with our opinion, we have reviewed and considered such
financial and other matters as we have deemed relevant, including, among other
things: (i) the Agreement; (ii) certain publicly available information for the
Company and D & N, including each of the annual reports of the Company and D &
N filed on Form 10-K for each of the years ended December 31, 1995, 1996 and
1997, and each of the quarterly reports of the Company and D & N filed on Form
10-Q for each of the quarters ended March 31, 1998, June 30, 1998 and
September 30, 1998; (iii) certain internal financial analyses, financial
forecasts, reports and other information concerning the Company and D & N
prepared by the respective managements of the Company and

A-1
<PAGE>

D & N; (iv) certain third party analysts' estimates as to the future financial
performance of the Company and D & N; (v) discussions we have had with certain
members of the managements of each of the Company and D & N concerning the
historical and current business operations, financial conditions and prospects
of the
Company and D & N and such other matters we deemed relevant; (vi) the reported
price and trading histories of the shares of the common stock of the Company
and D & N as compared to the reported price and trading histories of certain
publicly traded companies we deemed relevant; (vii) the respective financial
conditions of the Company and D & N as compared to the financial conditions of
certain other companies we deemed relevant; (viii) certain financial terms of
the Transaction as compared to the financial terms of selected other business
combinations we deemed relevant; and (ix) such other information, financial
studies, analyses and investigations and such other factors that we deemed
relevant for the purposes of this opinion.

In conducting our review and arriving at our opinion, as contemplated under
the terms of our Engagement Letter with the Company we have, with your consent,
assumed and relied, without independent investigation, upon the accuracy and
completeness of all financial and other information provided to us by the
Company and D & N, respectively, or publicly available, and we have not
undertaken any responsibility for the accuracy, completeness or reasonableness
of, or to independently verify, such information. We have further relied upon
the assurance of management of the Company that they are unaware of any facts
that would make the information provided to us incomplete or misleading in any
respect. We have, with your consent, assumed that the forecasted financials,
cost savings and other synergies which we examined were reasonably prepared by
management of the Company and D & N on bases reflecting the best currently
available estimates and good faith judgments of such management. You have
informed us, and we have assumed, that the Transaction will be recorded as a
pooling-of-interests under generally accepted accounting principles. We have
not made or obtained any independent evaluations, valuations or appraisals of
the assets or liabilities of the Company or D & N, nor have we been furnished
with such materials. We have assumed, without independent verification, that
the aggregate allowance for credit losses for the Company and D & N are
adequate to cover such losses. Our services to the Company in connection with
the Transaction have been comprised solely of financial advisory services, as
described in the Engagement Letter. Our opinion is necessarily based upon
economic and market conditions and other circumstances as they exist and can be
evaluated by us on the date hereof. We shall have no obligation to update the
opinion set forth herein, unless requested by the Company in writing to do so,
and we expressly disclaim any responsibility to do so in the absence of any
such request.

Our opinion is provided for the information and assistance of the Board of
Directors of Republic in connection with its consideration of the Transaction
and does not constitute a recommendation as to how any stockholder should vote
with respect to the Transaction. We hereby consent to the reference to the
opinion of Roney Capital Markets, a division of First Chicago Capital Markets,
Inc. in the Company's Registration Statement relating to the shares of common
stock of the Company to be issued pursuant to the Agreement and to the
inclusion of the foregoing opinion in the Proxy Statement relating to the
meeting of stockholders of the Company. In giving such consent, we do not
thereby admit that we come within the category of persons whose consent is
required under Section 7 of the Securities Act of 1933 or the rules and
regulations of the Securities and Exchange Commission thereunder. We express no
view as to the price or trading range for shares of the common stock of the
Company following the consummation of the Transaction.

Based upon and subject to the foregoing, including the various assumptions
and limitations set forth herein, it is our opinion that, as of the date hereof
the Exchange Ratio is fair, from a financial point of view, to the Company.

Very truly yours,

RONEY CAPITAL MARKETS,
a division of First Chicago
Capital Markets, Inc.

A-2
<PAGE>

ANNEX B

OPINION OF HOVDE FINANCIAL, INC.

December 1, 1998

Board of Directors
D&N Financial Corporation
400 Quincy Street
Hancock, MI 49930

Members of the Board:

D&N Financial Corporation ("D&N"), a Michigan corporation, and Republic
Bancorp Inc. ("Republic"), a Michigan corporation, have entered into an
Agreement and Plan of Merger ("Plan of Merger") dated December 1, 1998,
pursuant to which D&N will be merged with and into Republic pursuant to a
merger-of-equals (the "Merger"). As is set forth in Section 1.3 of the Plan of
Merger, at the effective time of the Merger each of the outstanding shares of
D&N common stock ("D&N Common Stock") will be converted into and have the right
to receive 1.82 shares ("Exchange Ratio") of Republic common stock ("Republic
Common Stock"). In connection therewith, you have requested our opinion as to
the fairness, from a financial point of view, of the Exchange Ratio to the
shareholders of D&N.

Hovde Financial, Inc. ("Hovde") specializes in providing investment banking
and financial advisory services to commercial bank and thrift institutions. Our
principals are experienced in the independent valuation of securities in
connection with negotiated underwritings, subscription and community offerings,
private placements, merger and acquisition transactions and recapitalizations.
We are familiar with D&N, having acted as its financial advisor in connection
with, and having participated in the negotiations leading to, the Plan of
Merger.

We were retained by D&N to act as its financial advisor with respect to a
review of D&N's strategic alternatives and the possible sale, merger,
consolidation, or other business combination, in one or a series of
transactions, involving all or a substantial amount of the business, securities
or assets of D&N. We will receive compensation from D&N in connection with our
services, a significant portion of which is contingent upon the consummation of
the Merger. At your direction, we solicited the interest of third parties
regarding a possible business combination with D&N. The Plan of Merger is the
result of this solicitation.

During the course of our engagement, we reviewed and analyzed material
bearing upon the financial and operating conditions of D&N and Republic and
material prepared in connection with the proposed transaction, including the
following: the Plan of Merger, certain historical publicly available
information concerning D&N and Republic; the terms of recent merger and
acquisition transactions involving banks, thrifts, and bank and thrift holding
companies that we considered relevant; historical market prices and trading
volumes for D&N Common Stock and Republic Common Stock; and financial and other
information provided to us by the managements of D&N and Republic.

In addition, we have conducted meetings with members of the senior
management of D&N and Republic for the purpose of reviewing the future
prospects of D&N and Republic. We also evaluated the pro forma ownership of
Republic Common Stock by D&N's shareholders relative to the pro forma
contribution of D&N's assets, liabilities, equity and earnings to the pro forma
company, and conducted such other studies, analyses

B-1
<PAGE>

and examinations as we deemed appropriate. We also took into account our
assessment of general economic, market and financial conditions and our
experience in other transactions, as well as our knowledge of the banking
industry and our general experience in securities valuations.

In rendering this opinion, we have assumed, without independent
verification, the accuracy and completeness of the financial and other
information and representations contained in the materials provided to us by
D&N and Republic and in the discussions with D&N and Republic management. We
did not independently verify and have relied on and assumed that the aggregate
allowances for loan losses set forth in the balance sheets of each of D&N and
Republic at September 30, 1998 were adequate to cover such losses and complied
fully with applicable law, regulatory policy and sound banking practices as of
the date of such financial statements. We were not retained to and did not
conduct a physical inspection of any of the properties or facilities of D&N or
Republic, nor did we make any independent evaluation or appraisal of the
assets, liabilities or prospects of D&N or Republic, nor were we furnished with
any such evaluation or appraisal, and we were not retained to and did not
review any individual credit files.

We have assumed that the Merger is, and will be, in compliance with all laws
and regulations that are applicable to D&N and Republic. In rendering this
opinion, we have been advised by D&N and Republic and we have assumed that
there are no factors that would impede any necessary regulatory or governmental
approval for the Merger and we have further assumed that in the course of
obtaining the necessary regulatory and governmental approvals, no restriction
will be imposed on Republic or the surviving corporation that would have a
material adverse effect on Republic or the contemplated benefits of the Merger.
We have also assumed that there would not occur any change in the applicable
law or regulation that would cause a material adverse change in the prospects
or operations of Republic or the surviving corporation after the Merger.

Our opinion is based solely upon the information available to us and the
economic, marked and other circumstances as they exit as of the date hereof.
Events occurring and information that becomes available after the date hereof
could materially affect the assumptions and analyses used in preparing this
opinion. We have not undertaken to reaffirm or revise this opinion or otherwise
comment upon any events occurring or information that becomes available after
the date hereof.

We are not expressing any opinion herein as to the prices at which shares of
Republic Common Stock issued in the Merger may trade if and when they are
issued or at any future time, nor does our opinion constitute a recommendation
to any holder of D&N Common Stock as to how such holder should vote with
respect to the Plan of Merger at any meeting of holders of D&N Common Stock.

Subject to the foregoing and based on our experience as investment bankers,
our activities and assumptions as described above, and other factors we have
deemed relevant, we are of the opinion as of the date hereof that the Exchange
Ratio is fair, from a financial point of view to the shareholders of D&N.

Sincerely,

HOVDE FINANCIAL, INC.

B-2
<PAGE>

ANNEX C

AGREEMENT AND PLAN OF MERGER
DATED AS OF DECEMBER 1, 1998 BETWEEN
REPUBLIC BANCORP INC.
AND
D&N FINANCIAL CORPORATION
(WITHOUT ANY EXHIBITS OR SCHEDULES)

THIS AGREEMENT AND PLAN OF MERGER ("Agreement") is dated as of December 1,
1998, by and between D&N Financial Corporation, a Delaware corporation ("D&N"),
and Republic Bancorp Inc., a Michigan corporation ("Republic"). Each of D&N and
Republic is sometimes individually referred to herein as a "party," and D&N and
Republic are sometimes collectively referred to herein as the "parties."

RECITALS

WHEREAS, D&N, a unitary savings and loan holding company, with principal
offices in Hancock, Michigan, owns, among other things, all of the issued and
outstanding capital stock of D&N Bank, a federally chartered savings bank ("D&N
Bank"). As of the date hereof, D&N has 25,000,000 authorized shares of common
stock, par value $0.01 per share ("D&N Common Stock"), of which 9,165,011
shares are outstanding, and 1,000,000 authorized shares of preferred stock, par
value $.01 per share, none of which is outstanding.

WHEREAS, Republic, a bank holding company, with principal offices in Owosso,
Michigan, owns, among other things, 100% of the issued and outstanding capital
stock of Republic Bank ("Republic Bank"). As of the date hereof, Republic has
30,000,000 authorized shares of common stock, par value $5.00 per share
("Republic Common Stock"), of which 23,697,383 shares are outstanding,
5,000,000 authorized shares of preferred stock, no par value per share
("Republic Preferred Stock"), of which no shares are outstanding.

WHEREAS, D&N and Republic desire to combine their respective holding
companies through a tax-free, stock-for-stock merger so that the respective
stockholders of D&N and Republic will have an equity ownership in the combined
holding company.

WHEREAS, neither the Board of Directors of D&N nor the Board of Directors of
Republic seeks to sell its respective holding company at this time but both
Boards desire to merge their respective holding companies in a transaction
structured as a merger of equals.

WHEREAS, it is intended that to accomplish this result, D&N will be merged
with and into Republic, with Republic as the surviving corporation. Such merger
is referred to herein as the "Merger." Republic after the Merger is sometimes
referred to herein as the "Surviving Corporation."

WHEREAS, as an inducement to and condition of Republic's willingness to
enter into this Agreement, D&N will grant to Republic concurrently with the
execution and delivery of this Agreement an option pursuant to the D&N Stock
Option Agreement (the "D&N Stock Option Agreement"). The D&N Stock Option
Agreement is attached hereto as Exhibit A.

WHEREAS, the parties desire to make certain representations, warranties and
agreements in connection with the Merger and also to prescribe certain
conditions to the Merger.

WHEREAS, the Boards of Directors of D&N and Republic (at meetings duly
called and held) have determined that this Agreement and the transactions
contemplated hereby are in the best interests of D&N and

C-1
<PAGE>

Republic, respectively, and their respective stockholders and have approved
this Agreement and the D&N Stock Option Agreement.

NOW THEREFORE, in consideration of the premises and the representations,
warranties, covenants and agreements hereinafter set forth, the parties hereby
agree as follows:

ARTICLE I
The Merger and Related Matters

1.1 Merger. Subject to the terms and conditions of this Agreement and
pursuant to applicable law, at the Effective Time (as hereinafter defined), (i)
D&N shall be merged with and into Republic pursuant to the terms and conditions
set forth herein, (ii) the separate corporate existence of D&N shall cease, and
(iii) Republic as the Surviving Corporation shall continue to be governed by
the laws of the State of Michigan. This Agreement is intended to constitute the
"plan of merger" contemplated by Section 701 of the Michigan Business
Corporation Act, as amended (the "MBCA"), and the "agreement of merger"
contemplated by Section 251 of the Delaware General Corporation Law, as amended
("DGCL").

1.2 Effective Time. As soon as practicable after each of the conditions set
forth in Article IV hereof has been satisfied or waived, D&N and Republic will
file, or cause to be filed, a certificate of merger and articles of merger with
the appropriate authorities of Delaware and Michigan, respectively, for the
Merger, which certificate of merger and articles of merger shall in each case
be in the form required by and executed in accordance with the provisions of
applicable law. The Merger shall become effective at the time and date which is
the later of the time at which (i) the Delaware certificate of merger is filed
with the appropriate authorities of Delaware and (ii) the Michigan articles of
merger are filed with the appropriate authorities of Michigan ("Effective
Time"), which shall be immediately following the Closing (as defined in Section
1.11 hereof) and on the same day as the Closing if practicable, or at such
other date and time as may be agreed to by the parties and specified in the
certificate of merger and articles of merger in accordance with applicable law.

1.3 Conversion of Shares.

(a) At the Effective Time, by virtue of the Merger and without any action on
the part of D&N or Republic or the holders of shares of D&N or Republic Common
Stock:

(i) Each outstanding share of D&N Common Stock issued and outstanding at
the Effective Time subject to clause (a)(ii) of this Section 1.3 and
Section 1.6 hereof, shall cease to be outstanding, shall cease to exist and
shall be converted into and represent solely 1.82 shares of Republic Common
Stock (the "Conversion Number") and shall no longer be a share of D&N
Common Stock.

(ii) Any shares of D&N Common Stock which are owned or held by either
party hereto or any of their respective Subsidiaries (as defined in Section
2.1 hereof) (other than in a fiduciary capacity) at the Effective Time
shall cease to exist, the certificates for such shares shall as promptly as
practicable be cancelled, such shares shall not be converted into or
represent any shares of Republic Common Stock, and no shares of capital
stock of Republic shall be issued or exchanged therefor. At the Effective
Time, all shares of D&N Common Stock that are owned by D&N as treasury
stock and all shares of D&N Common Stock that are owned, directly or
indirectly, by D&N or Republic or any of their respective wholly-owned
Subsidiaries (other than shares of D&N Common Stock held, directly or
indirectly, in trust accounts, managed accounts and the like or otherwise
held in a fiduciary capacity that are beneficially owned by third parties
(any such shares, and shares of Republic Common Stock which are similarly
held, whether held directly or indirectly by D&N or Republic, as the case
may be, being referred to herein as "Trust Account Shares") and other than
any shares of D&N Common Stock held by D&N or Republic or any of their
respective wholly-owned Subsidiaries in respect of a debt previously
contracted (any such shares of D&N Common Stock, and shares of Republic
Common Stock which are similarly held, whether held

C-2
<PAGE>

directly or indirectly by D&N or Republic or any of their respective
Subsidiaries, being referred to herein as "DPC Shares") and as set forth in
the D&N Disclosure Schedule) shall be cancelled and shall cease to exist
and no stock of Republic or other consideration shall be delivered in
exchange therefor.

(iii) Each share of Republic Common Stock issued and outstanding
immediately before the Effective Time shall remain an outstanding share of
Common Stock of Republic as the Surviving Corporation. All shares of
Republic Common Stock that are owned by D&N or any of its wholly-owned
Subsidiaries (other than Trust Account Shares and DPC Shares) shall become
treasury stock of Republic.

(iv) The holders of certificates representing shares of D&N Common Stock
shall cease to have any rights as stockholders of D&N, except such rights,
if any, as they may have pursuant to the DGCL.

1.4 Surviving Corporation in the Merger.

(a) The name of the Surviving Corporation in the Merger shall be "Republic".
At the Effective Time, the headquarters and principal executive offices of
Republic immediately prior to the Effective Time shall be the headquarters and
principal executive offices of the Surviving Corporation. At the Effective
Time, the headquarters and principal executive offices of Republic Bank
immediately prior to the Effective Time shall be the headquarters and principal
executive offices of Republic Bank. At the Effective Time, the headquarters and
principal executive offices of D&N Bank immediately prior to the Effective Time
shall be the headquarters and principal executive offices of D&N Bank.

(b) At the Effective Time, the Articles of Incorporation of Republic, as
amended by the Republic Charter Amendment (as defined in Section 1.5(a) hereof)
and as then in effect, shall be the Articles of Incorporation of Republic as
the Surviving Corporation until amended as provided therein or as otherwise
permitted by the MBCA.

(c) At the Effective Time, the Bylaws of Republic as then in effect shall be
the Bylaws of Republic as the Surviving Corporation until amended as provided
therein or as otherwise permitted by the MBCA.

(d) The directors and certain executive officers of Republic as the
Surviving Corporation following the Merger shall be as provided in Section 6.2
herein until such directors or officers are replaced or additional directors or
officers are elected or appointed in accordance with the provisions of this
Agreement and the Articles of Incorporation and Bylaws of the Surviving
Corporation.

(e) From and after the Effective Time the Merger shall have the effects set
forth in this Agreement and in the MBCA and the DGCL, including without
limitation the following:

(i) Republic as the Surviving Corporation shall possess all assets and
property of every description, and every interest in the assets and
property, wherever located, and the rights, privileges, immunities, powers,
franchises, and authority, of a public as well as of a private nature, of
each of D&N and Republic, and all obligations belonging or due to each of
D&N and Republic, all of which shall vest in Republic as the Surviving
Corporation without further act or deed. Title to any real estate or any
interest in the real estate vested in D&N or Republic shall not revert or
in any way be impaired by reason of the Merger.

(ii) Republic as the Surviving Corporation will be liable for all the
obligations of each of D&N and Republic. Any claim existing, or action or
proceeding pending, by or against D&N or Republic, may be prosecuted to
judgment, with right of appeal, as if the Merger had not taken place, or
Republic as the Surviving Corporation may be substituted in its place.

(iii) All the rights of creditors of each of D&N and Republic will be
preserved unimpaired, and all liens upon the property of D&N and Republic
will be preserved unimpaired only on the property affected by such liens
immediately before the Effective Time.

C-3
<PAGE>

1.5 Authorization for Issuance of Republic Common Stock; Exchange of
Certificates.

(a) Subject to the approval by Republic's stockholders of an amendment to
the Articles of Incorporation of Republic increasing the number of authorized
shares of Republic Common Stock to not less than 75,000,000 (the "Republic
Charter Amendment"), prior to the Closing Republic shall reserve for issuance a
sufficient number of shares of its common stock for the purpose of issuing its
shares to D&N's stockholders in accordance with this Article I.

(b) After the Effective Time, holders of certificates theretofore
representing outstanding shares of D&N Common Stock (other than as provided in
Section 1.3(a)(ii) hereof), upon surrender of such certificates to State Street
Bank and Trust Company/Boston EquiServe, or another exchange agent appointed
jointly by D&N and Republic on behalf of Republic as the Surviving Corporation
(the "Exchange Agent"), shall be entitled to receive certificates for the
number of whole shares of Republic Common Stock into which shares of D&N Common
Stock theretofore evidenced by the certificates so surrendered shall have been
converted, as provided in Section 1.3 hereof, and cash payments in lieu of
fractional shares, if any, as provided in Section 1.6 hereof. As soon as
practicable after the Effective Time, the Exchange Agent will send a notice and
transmittal form to each D&N stockholder of record at the Effective Time whose
D&N Common Stock shall have been converted into Republic Common Stock advising
such stockholder of the effectiveness of the Merger and the procedure for
surrendering to the Exchange Agent outstanding certificates formerly
representing D&N Common Stock in exchange for new certificates for Republic
Common Stock. Upon surrender, each certificate representing D&N Common Stock
shall be cancelled.

(c) Until surrendered as provided in this Section 1.5 hereof, all
outstanding certificates of a holder which, before the Effective Time,
represented D&N Common Stock (other than those representing shares cancelled at
the Effective Time pursuant to Section 1.3(a)(ii) hereof) will be deemed for
all corporate purposes to represent the number of whole shares of Republic
Common Stock into which the shares of D&N Common Stock formerly represented
thereby were converted and the right to receive cash in lieu of a fractional
share interest. However, until such outstanding certificates formerly
representing D&N Common Stock are so surrendered, no dividend or distribution
payable to holders of record of Republic Common Stock shall be paid to any
holder of such outstanding certificates, but upon surrender of such outstanding
certificates by such holder there shall be paid to such holder the amount of
any dividends or distribution, without interest, theretofore paid with respect
to such whole shares of Republic Common Stock, but not paid to such holder, and
which dividends or distribution had a record date occurring on or after the
Effective Time and the amount of any cash, without interest, payable to such
holder in lieu of a fractional share interest pursuant to Section 1.6 hereof.
After the Effective Time, there shall be no further registration of transfers
on the records of D&N of outstanding certificates formerly representing shares
of D&N Common Stock and, if a certificate formerly representing such shares is
presented to Republic or D&N, it shall be forwarded to the Exchange Agent for
cancellation and exchanged for a certificate representing shares of Republic
Common Stock and cash for any fractional share interest (if any), as herein
provided. Following six months after the Effective Time, the Exchange Agent
shall return to Republic any certificates for Republic Common Stock and cash
remaining in the possession of the Exchange Agent (together with any dividends
in respect thereof) and thereafter shareholders of D&N shall look exclusively
to Republic for shares of Republic Common Stock and cash to which they are
entitled hereunder. Notwithstanding the foregoing, none of D&N, Republic, the
Exchange Agent or any other Person shall be liable to any former holder of
shares of D&N Common Stock for any amount delivered in good faith to a public
official pursuant to applicable abandoned property, escheat or similar laws.

(d) All shares of Republic Common Stock and cash in lieu of any fractional
share issued or paid upon the conversion of D&N Common Stock in accordance with
the above terms and conditions shall be deemed to have been issued or paid in
full satisfaction of all rights pertaining to such D&N Common Stock.

(e) If any new certificate for Republic Common Stock is to be issued in a
name other than that in which the certificate surrendered in exchange thereof
is registered, it shall be a condition of the issuance therefor that the
certificate surrendered in exchange shall be properly endorsed and otherwise in
proper form for transfer and

C-4
<PAGE>

that the person requesting such transfer pay to the Exchange Agent any transfer
or other taxes required by reason of the issuance of a new certificate
representing shares of Republic Common Stock in any name other than that of the
registered holder of the certificate surrendered, or establish to the
satisfaction of the Exchange Agent that such tax has been paid or is not
payable.

(f) In the event any certificate representing D&N Common Stock shall have
been lost, stolen or destroyed, the Exchange Agent shall issue in exchange for
such lost, stolen or destroyed certificate, upon the making of an affidavit of
that fact by the holder thereof, such shares of Republic Common Stock and cash
for any fractional share interest, as may be required pursuant hereto;
provided, however, that Republic as the Surviving Corporation or Exchange Agent
may, in its discretion and as a condition precedent to the issuance or payment
thereof, require the owner of such lost, stolen or destroyed certificate to
deliver a bond in such sum as it may direct as indemnity against any claim that
may be made against Republic as the Surviving Corporation, D&N, the Exchange
Agent or any other person with respect to the certificate alleged to have been
lost, stolen or destroyed.

1.6 No Fractional Shares. Notwithstanding any term or provision hereof, no
fractional shares of Republic Common Stock, and no certificates or scrip
therefor, or other evidence of ownership thereof, will be issued upon the
conversion of or in exchange for any shares of D&N Common Stock; no dividend or
distribution with respect to Republic Common Stock shall be payable on or with
respect to any fractional share interest; and no such fractional share interest
shall entitle the owner thereof to vote or to any other rights of a stockholder
of Republic as the Surviving Corporation. In lieu of such fractional share
interest, any holder of D&N Common Stock who would otherwise be entitled to a
fractional share of Republic Common Stock will, upon surrender of his
certificate or certificates representing D&N Common Stock outstanding
immediately before the Effective Time, be paid the applicable cash value of
such fractional share interest, which shall be equal to the product of the
fraction of the share to which such holder would otherwise have been entitled
and the closing price of Republic Common Stock on the trading day immediately
prior to the date of the Effective Time. For the purposes of determining any
such fractional share interest, all shares of D&N Common Stock owned by a D&N
stockholder shall be combined so as to calculate the maximum number of whole
shares of Republic Common Stock issuable to such D&N stockholder.

1.7 Stockholders' Meetings.

(a) D&N shall, at the earliest practicable date, hold a meeting of its
stockholders (the "D&N Stockholders' Meeting") to submit this Agreement for
adoption by its stockholders. The affirmative vote of a majority of the issued
and outstanding shares of D&N Common Stock entitled to vote shall be required
for such adoption.

(b) Republic shall, at the earliest practicable date, hold a meeting of its
stockholders (the "Republic Stockholders' Meeting") to (i) submit this
Agreement for stockholder approval and (ii) submit the Republic Charter
Amendment for stockholder approval. The affirmative vote of a majority of the
issued and outstanding shares of Republic Common Stock entitled to vote shall
be required for such approval of this Agreement and for such approval of the
Republic Charter Amendment.

1.8 D&N Stock Options.

(a) The Disclosure Schedule delivered by D&N to Republic pursuant to Section
2.2 herein sets forth a list of each stock option outstanding on the date of
this Agreement (collectively, the "D&N Stock Options") to purchase D&N Common
Stock heretofore granted pursuant to the D&N Amended and Restated Stock Option
and Incentive Plan (as amended February 27, 1995) and the D&N Amended and
Restated 1994 Management Stock Incentive Plan (collectively, the "D&N Option
Plans"). The Disclosure Schedule delivered by D&N to Republic pursuant to
Section 2.2 herein also sets forth with respect to each D&N Stock Option the
option exercise price, the number of shares subject to the option, the dates of
grant, vesting, exercisability and expiration of the option and that the option
is either an incentive or a nonqualified stock option. Except as

C-5
<PAGE>

otherwise expressly provided in Section 3.14(b) hereof, without the written
consent of Republic, no additional stock options shall, after the date of this
Agreement, be granted under the D&N Option Plans.

(b) At the Effective Time, each D&N Stock Option which is outstanding and
unexercised immediately prior thereto shall cease to represent a right to
acquire shares of D&N Common Stock and shall be converted automatically into an
option to purchase shares of Republic Common Stock in an amount and at an
exercise price determined as provided below (and otherwise, in the case of
options, subject to the terms of the D&N Option Plans under which they were
issued and the agreements evidencing grants thereunder):

(i) The number of shares of Republic Common Stock to be subject to the
new option shall be equal to the product of the number of shares of D&N
Common Stock subject to the original D&N Stock Option and the Conversion
Number, provided that any fractional shares of Republic Common Stock
resulting from such multiplication shall be rounded down to the nearest
whole share; and

(ii) The exercise price per share of Republic Common Stock under the new
option shall be equal to the exercise price per share of D&N Common Stock
under the original D&N Stock Option divided by the Conversion Number,
provided that such exercise price shall be rounded down to the nearest
whole cent.

(c) The adjustment provided herein with respect to any D&N Stock Options
which are "incentive stock options" (as defined in Section 422 of the Internal
Revenue Code of 1986, as amended ("Internal Revenue Code")) shall be and is
intended to be effected in a manner which is consistent with Section 424(a) of
the Internal Revenue Code. The vesting, duration and other terms of the new
option shall be the same as the original D&N Stock Option except that all
references to D&N shall be deemed to be references to Republic.

(d) At all times after the Effective Time, Republic as the Surviving
Corporation shall reserve for issuance such number of shares of Republic Common
Stock as necessary so as to permit the exercise of options granted under the
D&N Option Plans in the manner contemplated by this Agreement and, subject to
Section 1.8(e) hereof, the instruments pursuant to which such options were
granted. Republic shall make all filings required under federal and state
securities laws promptly after the Effective Time so as to permit the exercise
of such options and the sale of the shares received by the optionee upon such
exercise at and after the Effective Time and Republic as the Surviving
Corporation shall continue to make such filings thereafter as may be necessary
to permit the continued exercise of options and sale of such shares.

(e) Notwithstanding anything to the contrary express or implied in any of
the D&N Option Plans or any of the D&N Stock Options, D&N and Republic, as
applicable, shall: (i) neither approve nor allow any holder of any stock option
granted under any of the D&N Option Plans (including, without limitation, the
D&N Stock Options) to elect or receive a cash payment in lieu of the right to
receive or exercise such stock option; and (ii) not allow any holder of any
stock option granted under any D&N Option Plan (including, without limitation,
the D&N Stock Options) to exercise his or her right to receive cash pursuant to
such D&N Option Plan, and shall institute a procedure to effect the issuance of
D&N or Republic Common Stock, as applicable, in lieu thereof, with the right of
the holder to sell such D&N or Republic Common Stock, as applicable.

1.9 Registration Statement; Prospectus/Joint Proxy Statement.

(a) For the purposes (i) of holding the Republic Stockholders' Meeting, (ii)
of registering with the Securities and Exchange Commission ("SEC") and with
applicable state securities authorities the Republic Common Stock to be issued
to holders of D&N Common Stock in connection with the Merger and (iii) of
holding the D&N Stockholders' Meeting, the parties shall cooperate in the
preparation of an appropriate registration statement (such registration
statement, together with all and any amendments and supplements thereto, is
referred to herein as the "Registration Statement"), including the
Prospectus/Joint Proxy Statement satisfying all applicable requirements of
applicable state laws, and of the Securities Act of 1933 (the "Securities Act")
and the Securities Exchange Act of 1934 (the "Exchange Act") and the rules and
regulations thereunder (such Prospectus/Joint Proxy Statement, together with
any and all amendments or supplements thereto, is referred to herein as the
"Prospectus/Joint Proxy Statement").

C-6
<PAGE>

(b) D&N shall furnish such information concerning D&N and its Subsidiaries
as is necessary in order to cause the Prospectus/Joint Proxy Statement, insofar
as it relates to such entities, to comply with Section 1.9(a) hereof. D&N
agrees promptly to advise Republic if at any time before the Republic or D&N
Stockholders' Meeting any information provided by D&N in the Prospectus/Joint
Proxy Statement (through incorporation by reference or otherwise) becomes
incorrect or incomplete in any material respect and to provide the information
needed to correct such inaccuracy or omission. D&N shall furnish Republic with
such supplemental information as may be necessary in order to cause such
Prospectus/Joint Proxy Statement, insofar as it relates to D&N and its
Subsidiaries, to comply with Section 1.9(a) hereof.

(c) Republic shall furnish D&N with such information concerning Republic and
its Subsidiaries as is necessary in order to cause the Prospectus/Joint Proxy
Statement, insofar as it relates to such entities, to comply with Section
1.9(a) hereof. Republic agrees promptly to advise D&N if at any time before the
D&N or Republic Stockholders' Meeting any information provided by Republic in
the Prospectus/Joint Proxy Statement (through incorporation by reference or
otherwise) becomes incorrect or incomplete in any material respect and to
provide D&N with the information needed to correct such inaccuracy or omission.
Republic shall furnish D&N with such supplemental information as may be
necessary in order to cause the Prospectus/Joint Proxy Statement, insofar as it
relates to Republic and its Subsidiaries, to comply with Section 1.9(a).

(d) Republic shall promptly file the Registration Statement with the SEC and
applicable state securities agencies. D&N and Republic shall use all reasonable
efforts to cause the Registration Statement to become effective under the
Securities Act and applicable state securities laws at the earliest practicable
date. D&N authorizes Republic to utilize in the Registration Statement the
information concerning D&N and its Subsidiaries incorporated by reference in,
and provided to Republic for the purpose of inclusion in, the Prospectus/Joint
Proxy Statement. Republic shall advise D&N promptly when the Registration
Statement has become effective and of any supplements or amendments thereto,
and Republic shall furnish D&N with copies of all such documents. Before the
Effective Time or the termination of this Agreement, each party shall consult
with the other with respect to any material (other than the Prospectus/Joint
Proxy Statement) that might constitute a "prospectus" relating to the Merger
within the meaning of the Securities Act.

1.10 Cooperation; Regulatory Approvals. The parties shall cooperate, and
shall cause each of their respective affiliates and Subsidiaries to cooperate,
in the preparation and submission by them, as promptly as reasonably
practicable, of such applications, petitions, and other filings as any of them
may reasonably deem necessary or desirable to or with thrift and bank
regulatory authorities, Federal Trade Commission, Department of Justice, SEC,
Secretary of State of Delaware and Michigan, other regulatory or governmental
authorities, holders of the voting shares of common stock of D&N and Republic,
and any other persons for the purpose of obtaining any approvals or consents
necessary to consummate the transactions contemplated hereby. Each party will
have the right to review and comment on such applications, petitions and
filings in advance and shall furnish to the other copies thereof promptly after
submission thereof. Any such materials must be acceptable to both D&N and
Republic prior to submission to any regulatory or governmental entity or
authority or transmission to stockholders or other third parties, except to the
extent that D&N or Republic is legally required to proceed prior to obtaining
the acceptance of the other party hereto. Each party agrees to consult with the
other with respect to obtaining all necessary consents and approvals, and each
will keep the other apprised of the status of matters relating to such
approvals and consents and the consummation of the transactions contemplated
hereby. At the date hereof, no party is aware of any reason that any regulatory
approval required to be obtained by it would not be obtained or would be
obtained subject to conditions that would have or result in a material adverse
effect on Republic as the Surviving Corporation.

1.11 Closing. If (i) this Agreement has been duly approved by the
stockholders of D&N and Republic, (ii) the Republic Charter Amendment has been
duly approved by the stockholders of Republic, and (iii) all relevant
conditions of this Agreement have been satisfied or waived, a closing (the
"Closing") shall take place as promptly as practicable thereafter at the
principal office of Miller, Canfield, Paddock and Stone, P.L.C., Detroit,
Michigan, or at such other place as the parties agree, at which the parties
will exchange certificates,

C-7
<PAGE>

letters and other documents as required hereby and will make the filings
described in Section 1.2 hereof. Such Closing will take place within 30 days
after the satisfaction or waiver of all conditions and/or obligations precedent
to Closing contained in Article IV of this Agreement, or at such other time as
the parties agree. The parties shall use their respective best efforts to cause
the Closing to occur on or prior to June 30, 1999.

1.12 Tax Consequences; Accounting Treatment. It is intended that (i) the
Merger shall constitute a reorganization within the meaning of Section 368(a)
of the Internal Revenue Code, (ii) this Agreement shall constitute a "plan of
reorganization" for the purposes of Section 368 of the Internal Revenue Code,
and (iii) the Merger shall qualify for "pooling of interests" accounting
treatment under Accounting Principles Board Opinion No. 16 and SEC Accounting
Series Releases 130 and 135, as amended.

ARTICLE II
Representations and Warranties

D&N represents and warrants to Republic, and Republic represents and
warrants to D&N, except as disclosed in the Disclosure Schedule delivered by
each party to the other pursuant to Section 2.23 hereof, as follows:

2.1 Organization, Good Standing, Authority, Insurance, Etc. It is a
corporation duly organized, validly existing and in good standing under the
laws of the jurisdiction of its incorporation. Section 2.1 of its Disclosure
Schedule lists each "subsidiary" (the term "subsidiary" when used with respect
to any party means any entity (including without limitation any corporation,
partnership, joint venture or other organization, whether incorporated or
unincorporated) which is consolidated with such party for financial reporting
purposes (individually a "Subsidiary" and collectively the "Subsidiaries").
Each of its Subsidiaries is duly organized, validly existing and in good
standing under the laws of the jurisdiction under which it is organized, as set
forth in Section 2.1 of its Disclosure Schedule. It and each of its
Subsidiaries have all requisite power and authority and to the extent required
by applicable law are licensed to own, lease and operate their respective
properties and conduct their respective businesses as they are now being
conducted. It has delivered or made available to the other party a true,
complete and correct copy of the articles of incorporation, certificate of
incorporation or other organizing document and of the bylaws, as in effect on
the date of this Agreement, of it and each of its Subsidiaries. It and each of
its Subsidiaries are qualified to do business as foreign corporations or
entities and are in good standing in each jurisdiction in which qualification
is necessary under applicable law, except to the extent that any failures to so
qualify would not, in the aggregate, have a material adverse effect on it. All
eligible accounts of each of its Subsidiaries that is a depositary institution
are insured by the Federal Deposit Insurance Corporation (the "FDIC") to the
maximum extent permitted under applicable law. In the case of the
representations and warranties of D&N, D&N is duly registered as a savings and
loan holding company under the Home Owners' Loan Act of 1933, as amended, and
the D&N Common Stock is registered under the Exchange Act. In the case of the
representations and warranties of Republic, Republic is duly registered as a
bank holding company registered under the Bank Holding Company Act of 1956, as
amended, and the Republic Common Stock is registered under the Exchange Act.
Its minute books and those of each of its Subsidiaries contain complete and
accurate records of all meetings and other corporate actions taken by their
respective stockholders and Boards of Directors (including the committees of
such Boards).

2.2 Capitalization.

(a) Its authorized capital stock and the number of issued and outstanding
shares of its capital stock as of the date hereof are accurately set forth in
the recitals in this Agreement. All outstanding shares of its common stock are
duly authorized, validly issued, fully paid, nonassessable and free of
preemptive rights. Except (i) as set forth in Section 2.2 of its Disclosure
Schedule or (ii) with respect to the D&N Stock Option Agreement, as of the date
of this Agreement, there are no options, convertible securities, warrants or
other rights (preemptive or otherwise) to purchase or acquire any of its
capital stock from it and no oral or written agreement, contract, arrangement,
understanding, plan or instrument of any kind to which it or any of its
Subsidiaries is subject with

C-8
<PAGE>

respect to the issuance, voting or sale of issued or unissued shares of its
capital stock. A true and complete copy of each plan and agreement pursuant to
which such options, convertible securities, warrants or other rights have been
granted or issued, as in effect on the date of this Agreement, is included in
Section 2.2 of its Disclosure Schedule. Only the holders of its common stock
have the right to vote at meetings of its stockholders on matters to be voted
thereat (including this Agreement).

(b) Subject to stockholder approval of the Republic Charter Amendment, and
with respect to the shares of Republic Common Stock to be issued in the Merger,
Republic represents and warrants that such shares when so issued in accordance
with this Agreement will be duly authorized, validly issued, fully paid and
nonassessable and not subject to any preemptive rights or other liens.

2.3 Ownership of Subsidiaries. All outstanding shares or ownership interests
of its Subsidiaries are validly issued, fully paid, nonassessable and owned
beneficially and of record by it or one of its Subsidiaries free and clear of
any lien, claim, charge, restriction, rights of third parties, or encumbrance
(collectively, "Encumbrance"), except as set forth in Section 2.3 of its
Disclosure Schedule. There are no options, convertible securities, warrants or
other rights (preemptive or otherwise) to purchase or acquire any capital stock
or ownership interests of any of its Subsidiaries and no contracts to which it
or any of its Subsidiaries is subject with respect to the issuance, voting or
sale of issued or unissued shares of the capital stock or ownership interests
of any of its Subsidiaries. Neither it nor any of its Subsidiaries owns more
than 2% of the capital stock or other equity securities (including securities
convertible or exchangeable into such securities) of or more than 2% of the
aggregate profit participations in any entity other than a Subsidiary or as
otherwise set forth in Section 2.3 of its Disclosure Schedule.

2.4 Financial Statements and Reports.

(a) No registration statement, offering circular, proxy statement, schedule
or report filed by it or any of its Subsidiaries under various securities and
financial institution laws and regulations ("Regulatory Reports"), on the date
of its effectiveness in the case of such registration statements, or on the
date of filing in the case of such reports or schedules, or on the date of
mailing in the case of such proxy statements, contained any untrue statement of
a material fact or omitted to state a material fact required to be stated
therein or necessary to make the statements therein, in light of the
circumstances under which they were made, not misleading. For the past five
years, it and its Subsidiaries have timely filed all Regulatory Reports
required to be filed by them under various securities and financial institution
laws and regulations except to the extent that all failures to so file, in the
aggregate, would not have a material adverse effect on it; and all such
documents, as finally amended, complied in all material respects with
applicable requirements of law and, as of their respective date or the date as
amended, did not contain any untrue statement of a material fact or omit to
state a material fact required to be stated therein or necessary to make the
statements therein, in light of the circumstances under which they were made,
not misleading. Except to the extent stated therein, all financial statements
and schedules included in the Regulatory Reports (or to be included in
Regulatory Reports to be filed after the date hereof) (i) were or will be (with
respect to financial statements in respect of periods ending after September
30, 1998), prepared in accordance with its books and records and those of its
consolidated Subsidiaries, and (ii) present (and in the case of financial
statements in respect of periods ending after September 30, 1998, will present)
fairly the consolidated financial position and the consolidated results of
operations or income, changes in stockholders' equity and cash flows of it and
its Subsidiaries as of the dates and for the periods indicated in accordance
with generally accepted accounting principles applied on a basis consistent
with prior periods (except for the omission of notes to unaudited statements
and in the case of unaudited statements to recurring year-end adjustments
normal in nature and amounts). Its audited consolidated financial statements at
December 31, 1997 and for the year then ended and the consolidated financial
statements for all periods thereafter up to the Closing reflect or will
reflect, as the case may be, all liabilities (whether accrued, absolute,
contingent, unliquidated or otherwise, whether due or to become due and
regardless of when asserted) as of such date of it and its Subsidiaries
required to be reflected in such financial statements in accordance with
generally accepted accounting principles and contain or will contain (as the
case may be) adequate reserves for losses on loans and

C-9
<PAGE>

properties acquired in settlement of loans, taxes and all other material
accrued liabilities and for all reasonably anticipated material losses, if any,
as of such date in accordance with generally accepted accounting principles.
There exists no set of circumstances that could reasonably be expected to
result in any liability or obligation material to it or its Subsidiaries, taken
as a whole, except as disclosed in such consolidated financial statements at
December 31, 1997 or for transactions effected or actions occurring or omitted
to be taken after December 31, 1997 (i) in the ordinary course of business,
(ii) as permitted by this Agreement or (iii) as disclosed in its Regulatory
Reports filed after December 31, 1997 and before the date of this Agreement. A
true and complete copy of such December 31, 1997 financial statements has been
delivered by it to the other party. The books and records of it and its
Subsidiaries have been, and are being, maintained in all material respects in
accordance with generally accepted accounting principles and any other
applicable legal and accounting requirements.

(b) To the extent permitted under applicable law, it has delivered or made
available to the other party each Regulatory Report filed, used or circulated
by it with respect to periods since January 1, 1995 through the date of this
Agreement and will promptly deliver to the other party each such Regulatory
Report filed, used or circulated after the date hereof, each in the form
(including exhibits and any amendments thereto) filed with the applicable
regulatory or governmental entity or authority (or, if not so filed, in the
form used or circulated).

2.5 Absence of Changes.

(a) Since September 30, 1998, there has been no material adverse change
affecting it. There is no occurrence, event or development of any nature
existing or, to its best knowledge, threatened which may reasonably be expected
to have a material adverse effect upon it.

(b) Except as set forth in Section 2.5 of its Disclosure Schedule or in its
Regulatory Reports filed after December 31, 1997 and before the date of this
Agreement, since December 31, 1997, each of it and its Subsidiaries has owned
and operated its respective assets, properties and businesses in the ordinary
course and consistent with past practice.

(c) In the case of D&N: since December 31, 1997 neither it nor any of its
Subsidiaries has (i) except for such actions as are in the ordinary course of
business consistent with past practice or except as required by applicable law,
(A) increased the wages, salaries, compensation, pension, or other fringe
benefits or perquisites payable to any executive officer, employee, or director
from the amount thereof in effect as of December 31, 1997, or (B) granted any
severance or termination pay or entered into any contract to make or grant any
severance or termination pay, or (ii) suffered any strike, work stoppage,
slowdown, or other labor disturbance which, in its reasonable judgment, is
likely, either individually or in the aggregate, to have a material adverse
effect on it.

2.6 Prospectus/Joint Proxy Statement. At the time the Prospectus/Joint Proxy
Statement is mailed to the stockholders of D&N and Republic for the
solicitation of proxies for the approvals referred to in Section 1.7 hereof and
at all times after such mailings up to and including the times of such
approvals, such Prospectus/Joint Proxy Statement (including any supplements
thereto), with respect to all information set forth therein relating to it
(including its Subsidiaries) and its stockholders, its common stock, this
Agreement, the Merger and the other transactions contemplated hereby, will:

(a) Comply in all material respects with applicable provisions of the
Securities Act, the Exchange Act and the rules and regulations under such Acts;
and

(b) Not contain any untrue statement of a material fact or omit to state any
material fact required to be stated therein or necessary in order to make the
statements contained therein, in light of the circumstances under which it is
made, not misleading.

2.7 No Broker's or Finder's Fees. No agent, broker, investment banker,
person or firm acting on behalf or under authority of it or any of its
Subsidiaries is or will be entitled to any broker's or finder's fee or any

C-10
<PAGE>

other commission or similar fee directly or indirectly in connection with the
Merger or any other transaction contemplated hereby, except as set forth in
Section 2.7 of its Disclosure Schedule transactions contemplated by this
Agreement, other than (i) in the case of Republic, Roney Capital Markets, a
division of First Chicago Capital Markets, Inc. ("Roney") (a copy of which
engagement agreement has been disclosed by Republic to D&N) whose fees,
commissions and expenses shall be paid by Republic, and (ii) in the case of
D&N, Hovde Financial, Inc. ("Hovde") (a copy of which engagement agreement has
been disclosed by D&N to Republic) whose fees, commissions and expenses shall
be paid by D&N.

2.8 Litigation and Other Proceedings. Except for matters which would not
have a material adverse effect on it, or except as set forth in Section 2.8 of
its Disclosure Schedule, neither it nor any of its Subsidiaries is a defendant
in, nor is any of its property subject to, any pending or, to its best
knowledge, threatened claim, action, suit, investigation or proceeding or
subject to any judicial order, judgment or decree. There is no injunction,
order, judgment, decree, or regulatory restriction (other than (i) in the case
of Republic, those that apply to similarly situated bank holding companies
and/or banks, and (ii) in the case of D&N, those that apply to similarly
situated savings and loan holding companies and/or savings banks) imposed upon
it, any of its Subsidiaries or the assets of it or any of its Subsidiaries
which has had, or might reasonably be expected to have, a material adverse
effect on it.

2.9 Compliance with Law. Except as set forth in Section 2.9 of its
Disclosure Schedule:

(a) It and each of its Subsidiaries are in compliance in all material
respects with all laws, regulations, ordinances, rules, judgments, orders or
decrees applicable to their respective operations or businesses, including
without limitation the Equal Credit Opportunity Act, the Fair Housing Act, the
Community Reinvestment Act, the Home Owners' Disclosure Act and all other
applicable fair lending laws or other laws relating to discrimination. Neither
it nor any of its Subsidiaries has received notice from any federal, state or
local government or governmental or regulatory agency or body of any material
violation of, and does not know of any material violations of, any of the
above.

(b) It and each of its Subsidiaries have all permits, licenses, certificates
of authority, franchises, orders and approvals of, and have made all filings,
applications and registrations with, all federal, state, local and foreign
government or governmental or regulatory agency or body that are required in
order to permit them to carry on their respective businesses as they are
presently being conducted.

(c) It and each of its Subsidiaries have received since January 1, 1995 no
notification or communication from any government or governmental or regulatory
agency or body or the staff thereof (A) asserting that it or any of its
Subsidiaries is not in compliance with any of the statutes, regulations or
ordinances that such government or governmental or regulatory agency or body
administers or enforces; (B) threatening to revoke any license, franchise,
permit or authorization; or (C) threatening or contemplating any enforcement
action by or supervisory or other written agreement with a state or federal
banking regulator, or any revocation or limitation of, or action which would
have the effect of revoking or limiting, the FDIC deposit insurance of any
Subsidiary (nor, to the knowledge of its executive officers, do any grounds for
any of the foregoing exist); and

(d) It and each of its Subsidiaries are not required to give prior notice to
any government or governmental or regulatory agency or body of the proposed
addition of an individual to their respective board of directors or the
employment of an individual as a senior executive officer.

(e) Each of its Subsidiaries which is a federally insured bank or savings
institution currently performs all personal trust, corporate trust and other
fiduciary activities ("Trust Activities") with requisite authority under
applicable law and in accordance in all material respects with the agreed-upon
terms of the agreements and instruments governing such Trust Activities, sound
fiduciary principles and applicable law and regulation (specifically including,
but not limited to, Section 9 of Title 12 of the Code of Federal Regulations)
where the failure to so perform would have a material adverse effect on it;
there is no investigation or inquiry of a material nature by any governmental
entity or authority pending, or to its knowledge, threatened, against or

C-11
<PAGE>

affecting it, or any "Significant Subsidiary" (as defined in Rule 1-02(u) of
Regulation S-X of the SEC) of it relating to the compliance by it or any such
Significant Subsidiary with sound fiduciary principles and applicable
regulations; and except where any such failure would not have a material
adverse effect on it, each employee of its Subsidiaries had the authority to
act in the capacity in which he or she acted with respect to Trust Activities,
in each case, in which such employee held himself or herself out as a
representative of a Subsidiary of it; and each of its Subsidiaries has
established policies and procedures for the purpose of complying with
applicable laws relating to Trust Activities, has followed such policies and
procedures in all material respects and has performed appropriate internal
audit reviews of, and has engaged independent accountants to perform audits of,
Trust Activities, which audits since December 31, 1995 have disclosed no
material violations of applicable laws or such policies and procedures.

2.10 Corporate Actions.

(a) Its Board of Directors (at a meeting duly called and held) has by the
requisite vote (i) determined that the Merger is advisable and in the best
interests of it and its stockholders, (ii) duly approved the Merger, this
Agreement and the D&N Stock Option Agreement, and authorized its officers to
execute and deliver this Agreement, the D&N Stock Option Agreement and to take
all action necessary to consummate the Merger and the other transactions
contemplated hereby and thereby, (iii) in the case of Republic, duly approved
the Republic Charter Amendment and authorized its officers to take all action
necessary to obtain stockholder approval of the Republic Charter Amendment and,
following such stockholder approval, to effect the Republic Charter Amendment
and the other transactions contemplated thereby, (iv) authorized and directed
the submission for stockholders' approval or adoption of this Agreement, and
(v) in the case of Republic, authorized and directed the submission for
stockholders' approval or adoption of the Republic Charter Amendment. Its Board
of Directors has been provided with an opinion of its financial advisor (Roney
in the case of Republic, and Hovde in the case of D&N), that, as of the date of
such duly called and held meeting of its Board of Directors, the Conversion
Number is fair, from a financial point of view, to its stockholders.

(b) Its Board of Directors has taken all necessary action to exempt this
Agreement, and the D&N Stock Option Agreement and the transactions contemplated
hereby and thereby from, and this Agreement, the D&N Stock Option Agreement and
the transactions contemplated hereby and thereby are exempt from, (i) any
applicable state takeover laws, (ii) any state laws limiting or restricting the
voting rights of stockholders, (iii) any state laws requiring a stockholder
approval vote in excess of the vote normally required in transactions of
similar type not involving a "related person," "interested stockholder" or
person or entity of similar type and (iv) any provision in its or any of its
Subsidiaries' articles of incorporation, certificate of incorporation, charter
or bylaws, (A) restricting or limiting stock ownership or the voting rights of
stockholders or (B) requiring a stockholder approval vote in excess of the vote
normally required in transactions of similar type not involving a "related
person," interested stockholder" or person or entity of similar type.

2.11 Authority. Except as set forth in Section 2.11 of its Disclosure
Schedule, neither the execution and delivery of and performance of its
obligations under this Agreement and the D&N Stock Option Agreement by it nor
the consummation of the Merger will violate any of the provisions of, or
constitute a breach or default under or give any person the right to terminate
or accelerate payment or performance under, (i) its articles of incorporation,
certificate of incorporation or bylaws, or the articles of incorporation,
certificate of incorporation, charter or bylaws of any of its Subsidiaries,
(ii) any regulatory restraint on the acquisition of it or control thereof,
(iii) any law, rule, ordinance or regulation or judgment, decree, order, award
or governmental or non-governmental permit or license to which it or any of its
Subsidiaries is subject or (iv) any agreement, lease, contract, note, mortgage,
indenture, arrangement or other obligation or instrument ("Contract") to which
it or any of its Subsidiaries is a party or is subject or by which any of its
or their properties or assets is bound and which provides for payments by, on
behalf of, or to it and/or any of its Subsidiaries in excess of either $50,000
per annum or $100,000 over the term of such Contract. The parties acknowledge
that the consummation of the Merger and the other transactions contemplated
hereby is subject to stockholder approval and to various governmental or
regulatory approvals. It has all requisite corporate power and authority to
enter into this

C-12
<PAGE>

Agreement and the D&N Stock Option Agreement, and to perform its obligations
hereunder and thereunder, subject, in the case of Republic, to the approval or
adoption of the Republic Charter Amendment by the stockholders of Republic and,
in the case of the Merger, to the approval or adoption of this Agreement by its
stockholders under applicable law. Other than (x) the receipt of Governmental
Approvals (as defined in Section 4.1(c) hereof), (y) the approval or adoption
of this Agreement by its stockholders, and (z) in the case of Republic, the
approval or adoption of the Republic Charter Amendment by its stockholders, and
except as set forth in Section 2.11 of its Disclosure Schedule with respect to
any Contract, no consents or approvals are required on its behalf or on behalf
of any of its Subsidiaries in connection with the consummation of the
transactions contemplated by this Agreement. This Agreement and the D&N Stock
Option Agreement have been duly executed and delivered on behalf of it (and
assuming due authorization, execution and delivery by every other party to this
Agreement and the D&N Stock Option Agreement), and each of them constitutes a
valid and binding obligation of it, enforceable against it in accordance with
its terms, except as enforceability may be limited by applicable laws relating
to bankruptcy, insolvency or creditors rights generally and general principles
of equity.

2.12 Employment Arrangements.

(a) Except as set forth in Section 2.12 of its Disclosure Schedule: (i) all
employees of it and its Subsidiaries are employees-at-will, may be terminated
at any time for any lawful reason or no reason and have no entitlement to
employment by virtue of any oral or written contract, employer policy, or
otherwise, except for any employees, individually or in the aggregate, the
termination of whom without cause would not impose any material liability on it
or its Subsidiaries or require any material payments by it or any of its
Subsidiaries; (ii) there are no agreements, plans or other arrangements with
respect to employment, severance or other benefits with any current or former
directors, officers or employees of it or any of its Subsidiaries which may not
be terminated without penalty or expense (including any augmentation or
acceleration of benefits) on 30 days' or less notice to any such person; (iii)
no payments and benefits (including any augmentation or acceleration of
benefits) to current or former directors, officers or employees of it or any of
its Subsidiaries resulting from the transactions contemplated hereby or the
termination of such person's service or employment within two years after
completion of the Merger will cause the imposition of excise taxes under
Section 4999 of the Internal Revenue Code or the disallowance of a deduction to
it, Republic as the Surviving Corporation, or any of their respective
Subsidiaries pursuant to Section 162, 280G, or any other section of the
Internal Revenue Code; and (iv) neither the execution and delivery of this
Agreement nor the consummation of the transactions contemplated hereby will (A)
constitute a stated "triggering event" under any "Employee Plan" (as defined in
Section 2.13(a) hereof) or "Benefit Arrangement" (as defined in Section 2.13(a)
hereof) of it or any of its Subsidiaries that will result in any material
payment (including, without limitation, severance, unemployment compensation,
golden parachute or otherwise) becoming due to any director, officer,
stockholder, or employee of it or any of its Subsidiaries, or any dependent or
affiliate of any of the foregoing, from it or any of its Subsidiaries under any
Employee Plan or Benefit Arrangement of it or any of its Subsidiaries or
otherwise, (B) materially increase any benefits otherwise payable under any
Employee Plan or Benefit Arrangement of it or any of its Subsidiaries or (C)
result in any acceleration of the time of payment or vesting of any such
benefits to any material extent.

(b) Neither it nor any of its Subsidiaries is a party to any collective
bargaining agreement or labor union contract. To the best of its knowledge, (i)
no grievance procedure, arbitration proceeding or other labor controversy is
pending against it or any of its Subsidiaries under any collective bargaining
agreement or otherwise that would result in a material liability, (ii) it and
each of its Subsidiaries has complied in all material respects with all laws
relating to the employment of labor, including, without limitation, any
provision thereof relating to wages, hours, equal employment, safety,
collective bargaining and the payment of social security and similar taxes and
neither it nor any of its Subsidiaries is liable for any arrears of wages or
any taxes or penalties for failure to comply with any of the foregoing, except,
in each case, any of the foregoing which, individually or in the aggregate
would not have a material adverse effect on it, and (iii) there is no unfair
labor practice or similar complaint against it or any of its Subsidiaries
pending before the National Labor Relations

C-13
<PAGE>

Board or similar authority or strike, dispute, slowdown, work stoppage or
lockout pending or threatened against it or any of its Subsidiaries or any
complaint pending before the Equal Employment Opportunity Commission or any
comparable federal, state or local fair employment practices agency and none
has existed during the past three years that was not dismissed without
liability on the part of it or any of its Subsidiaries.

2.13 Employee Benefits.

(a) None of it, or any of its Subsidiaries, or any trade or business,
whether or not incorporated, required to be treated as a "single employer"
(within the meaning of Section 4001 of the Employment Retirement Income
Security Act of 1974 ("ERISA")) with it under Section 414(b) or (c) of the
Internal Revenue Code (an "ERISA Affiliate"), maintains any funded deferred
compensation plans (including profit sharing, pension, retirement savings or
stock bonus plans), unfunded deferred compensation arrangements or employee
benefit plans as defined in Section 3(3) of ERISA, other than any plans
("Employee Plans") set forth in Section 2.13 of its Disclosure Schedule (true
and correct copies of which it has delivered to the other party). None of the
Employee Plans of it or any of its Subsidiaries is, and none of it, or any of
its Subsidiaries, or any ERISA Affiliate has ever sponsored, participated in,
or contributed to, a "multi-employer plan" as defined in Section 3(37) of
ERISA, or a "multiple employer plan" as covered in Section 413(c) of the
Internal Revenue Code or any plan which is subject to Title IV of ERISA or
Section 412 of the Internal Revenue Code. Neither it nor any of its
Subsidiaries has incurred or reasonably expects to incur any liability to the
Pension Benefit Guaranty Corporation except for required premium payments
which, to the extent due and payable, have been paid. The Employee Plans
intended to be qualified under Section 401(a) of the Internal Revenue Code are
so qualified, and it is not aware of any fact which would adversely affect the
qualified status of such plans. Except as set forth in Section 2.13 of its
Disclosure Schedule, neither it nor any of its Subsidiaries (a) provides
health, medical, death or survivor benefits to any former employee or
beneficiary thereof or (b) maintains any form of current (exclusive of base
salary and base wages) or deferred compensation, bonus, stock option, stock
appreciation right, benefit, severance pay, retirement, employee stock
ownership, incentive, group or individual health insurance, welfare or similar
plan or arrangement for the benefit of any single or class of directors,
officers or employees, whether active or retired (collectively "Benefit
Arrangements"). There are no restrictions on the rights of it or any of its
Subsidiaries or any ERISA Affiliate to amend or terminate any of the Employee
Plans or Benefit Arrangements without incurring any liability thereunder.

(b) Except as disclosed in Section 2.13 of its Disclosure Schedule, all
Employee Plans and Benefit Arrangements which are in effect were in effect for
substantially all of calendar year 1997 and there has been no material
amendment thereof (other than amendments required to comply with applicable
law) or increase in the cost thereof or benefits payable thereunder on or after
January 1, 1998.

(c) To its best knowledge, with respect to all Employee Plans and Benefit
Arrangements, it and each of its Subsidiaries are in substantial compliance
with the requirements prescribed by any and all statutes, governmental or court
orders or rules or regulations currently in effect, including but not limited
to ERISA and the Internal Revenue Code, applicable to such Employee Plans or
Benefit Arrangements. To its best knowledge, no condition exists that could
constitute grounds for the termination of any Employee Plan under Section 4042
of ERISA; no "prohibited transaction," as defined in Section 406 of ERISA and
Section 4975 of the Internal Revenue Code, has occurred with respect to any
Employee Plan, or any other employee benefit plan maintained by it or any of
its Subsidiaries which is covered by Title I of ERISA, which could subject any
person to liability under Title I of ERISA or to the imposition of any tax
under Section 4975 of the Internal Revenue Code; to its best knowledge, no
Employee Plan subject to Part III of Subtitle B of Title I of ERISA or Section
412 of the Internal Revenue Code, or both, has incurred any "accumulated
funding deficiency," as defined in Section 412 of the Internal Revenue Code,
whether or not waived; neither it nor any of its Subsidiaries has failed to
make any contribution or pay any amount due and owing as required by the terms
of any Employee Plan or Benefit Arrangement. To its best knowledge, neither it
nor any of its Subsidiaries has incurred or expects to incur, directly or
indirectly, any liability under Title IV of ERISA arising in connection with
the termination of, or a complete or partial withdrawal from, any plan covered
or previously covered by Title IV of

C-14
<PAGE>

ERISA which could constitute a liability of Republic as the Surviving
Corporation or any of its Subsidiaries at or after the Effective Time.

2.14 Information Furnished. No statement contained in any schedule,
certificate or other document furnished (whether before, on or after the date
of this Agreement) or to be furnished in writing by or on behalf of it to the
other party pursuant to this Agreement contains or will contain any untrue
statement of a material fact or any material omission. To its best knowledge,
no information which is material to the Merger and necessary to make the
representations and warranties herein not misleading has been withheld from the
other party.

2.15 Property and Assets. Either it or one of its Subsidiaries is the sole
and absolute owner of all of the assets (real and personal, tangible and
intangible) reflected in the financial statements at December 31, 1997 referred
to in Section 2.4 hereof or acquired subsequent thereto (other than assets
which are leased under leases capitalized in accordance with generally accepted
accounting principles and assets which have been disposed of since the date of
such financial statements). It and its Subsidiaries have good and marketable
title to all such assets free and clear of any and all Encumbrances, except for
(x) the Encumbrances, if any, listed in Section 2.15 of its Disclosure
Schedule, (y) in each case for any assets the failure to have such good and
marketable title or the existence of such Encumbrances which, individually or
in the aggregate, would not have a material adverse effect on it, and (z) in
the case of any real property, (I) such items as are shown in such financial
statements or in the notes thereto, (II) liens for current real estate taxes
not yet delinquent, (III) customary easements, restrictions of record and title
exceptions that are not material to the value or use of such property, (IV)
property sold or transferred in the ordinary course of business since the date
of such financial statements, and (V) as otherwise specifically indicated in
its Regulatory Reports filed after December 31, 1997 and before the date of
this Agreement or in Section 2.15 of its Disclosure Schedule. No one has any
written or oral agreement, option, understanding, or commitment, or any right
or privilege capable of becoming an agreement, for the purchase from it or any
of its Subsidiaries of any of the material assets owned or leased by any of
them. It and its Subsidiaries enjoy peaceful and undisturbed possession under
all material leases for the use of real property or personal property under
which they are the lessee; all of such leases are valid and binding and in full
force and effect, and neither it nor any of its Subsidiaries is in default in
any material respect under any such lease. No default will arise under any
material real property, material personal property lease or material
intellectual property license by reason of the consummation of the Merger
without the lessor's or licensor's consent except as set forth in Section 2.15
of its Disclosure Schedule. There has been no material physical loss, damage or
destruction, whether or not covered by insurance, affecting any of the real
properties or material personal property of it and its Subsidiaries since
December 31, 1997. All fixed assets material to its or any of its Subsidiaries'
respective business and currently used by it or any of its Subsidiaries are, in
all material respects, in good operating condition and repair.

2.16 Agreements and Instruments. Except as set forth in its Regulatory
Reports filed after December 31, 1997 and before the date of this Agreement or
in Section 2.16 of its Disclosure Schedule and, in the case of Republic, except
as otherwise contemplated by Section 3.14 hereof, neither it nor any of its
Subsidiaries is a party to (a) any material agreement, arrangement or
commitment not made in the ordinary course of business, (b) any agreement,
indenture or other instrument relating to the borrowing of money by it or any
of its Subsidiaries or the guarantee by it or of its Subsidiaries of any such
obligation (other than (I) Federal Home Loan Bank advances with a maturity of
one year or less from the date hereof and (II) in the case of Republic, its
6.75% Senior Debentures due January 15, 2001, its 6.95% Senior Debentures due
January 15, 2003, and its 7.17% Senior Debentures due April 1, 2001), (c) any
agreements to make loans or for the provision, purchase or sale of goods,
services or property between it or any of its Subsidiaries and any director or
officer of it or any of its Subsidiaries or any affiliate or member of the
immediate family of any of the foregoing, (d) any agreements with or concerning
any labor or employee organization to which it or any of its Subsidiaries is a
party, (e) any agreements between it or any of its Subsidiaries and any 5% or
more stockholder of it and (f) any agreements, directives, orders or similar
arrangements between or involving it or any of its Subsidiaries and any state
or regulatory authority.

C-15
<PAGE>

2.17 Material Contract Defaults. Neither it or any of its Subsidiaries nor
the other party thereto is in default in any respect under any contract,
agreement, commitment, arrangement, lease, insurance policy or other instrument
to which it or any Subsidiary of it is a party or by which its respective
assets, business or operations may be bound or affected or under which it or
its respective assets, business or operations receives benefits, which default
is reasonably expected to have either individually or in the aggregate a
material adverse effect on it, and there has not occurred any event that, with
the lapse of time or the giving of notice or both, would constitute such a
default.

2.18 Tax Matters.

(a) It and each of its Subsidiaries have duly and properly filed all
federal, state, local and other tax returns and reports required to be filed by
them and have made timely payments of all taxes shown thereon to be due and
payable, whether disputed or not; the current status of audits of such returns
or reports by the Internal Revenue Service and other applicable tax authorities
is as set forth in Section 2.18 of its Disclosure Schedule; and, except as set
forth in Section 2.18 of its Disclosure Schedule, there is no agreement by it
or any of its Subsidiaries for the extension of time for the assessment or
payment of any taxes payable. Except as set forth in Section 2.18 of its
Disclosure Schedule, neither the Internal Revenue Service nor any other taxing
authority is now asserting or, to its best knowledge, threatening to assert any
deficiency or claim for additional taxes (or interest thereon or penalties in
connection therewith), nor is it aware of any basis for any such assertion or
claim. It and each of its Subsidiaries have complied in all material respects
with applicable Internal Revenue Service backup withholding requirements. It
and each of its Subsidiaries have complied with all applicable state law tax
collection and reporting requirements.

(b) Adequate provision for any unpaid federal, state, local or foreign taxes
due or to become due from it or any of its Subsidiaries for all periods through
and including September 30, 1998 has been made and is reflected in its
September 30, 1998 financial statements referred to in Section 2.4 hereof and
has been or will be made with respect to periods ending after September 30,
1998.

2.19 Environmental Matters.

(a) To its best knowledge, neither it nor any of its Subsidiaries owns,
leases, or otherwise controls any property affected by toxic waste, radon gas
or other hazardous conditions or constructed in part with the use of asbestos
which requires removal or encapsulation. Neither it nor any of its Subsidiaries
is aware of, nor has it or any of its Subsidiaries received written notice from
any governmental or regulatory body of, any past, present or future conditions,
activities, practices or incidents which may interfere with or prevent
compliance or continued compliance with hazardous substance or other
environmental laws or any regulation, order, decree, judgment or injunction,
issued, entered, promulgated or approved thereunder or which may give rise to
any common law or legal liability or otherwise form the basis of any claim,
action, suit, proceeding, hearing, investigation or remediation activity based
on or related to the manufacture, processing, distribution, use, treatment,
storage, disposal, transport or handling, or the emission, discharge, release
or threatened release into the environment, of any pollutant, contaminant,
chemical or industrial, toxic or hazardous substance or waste. There is no
civil, criminal or administrative claim, action, suit, proceeding, hearing or
investigation pending or, to its knowledge, threatened against it or any of its
Subsidiaries relating in any way to such hazardous substance laws or any
regulation, order, decree, judgment or injunction issued, entered, promulgated
or approved thereunder. To its knowledge, there is no reasonable basis for any
such claim, action, suit, proceeding, hearing, investigation or remediation
activity that would impose any material liability or that could reasonably be
expected to have a material adverse effect on it.

(b) None of its "Loan Portfolio Properties, Trust Properties and Other
Properties" (as defined in this Section 2.19(b)) is in violation of or has any
liability absolute or contingent, under any environmental laws or regulation,
except any such violations or liabilities which, individually or in the
aggregate would not have a material adverse effect on it. There are no actions,
suits, demands, notices, claims, investigations or proceedings pending or
threatened relating to any of its Loan Portfolio Properties, Trust Properties
and Other Properties

C-16
<PAGE>

(including, without limitation, any notices, demand letters or requests for
information from any federal or state environmental agency relating to any such
liability under or violation of environmental laws or regulation), which would
impose a liability upon it or its Subsidiaries pursuant to any environmental
laws or regulation, except such as would not, individually or in the aggregate,
have a material adverse effect on it. "Loan Portfolio Properties, Trust
Properties and Other Properties" means, with respect to each party, any real
property, interest in real property, improvements, appurtenances, rights and
personal property attendant thereto, which is owned, leased as a landlord or a
tenant, licensed as a licensor or licensee, managed or operated or upon which
is held a mortgage, deed of trust, deed to secure debt or other security
interest by it or any of its Subsidiaries whether directly, as an agent, as
trustee or other fiduciary or otherwise.

2.20 Loan Portfolio; Portfolio Management.

(a) All evidences of indebtedness reflected as assets in its financial
statements at December 31, 1997 referred to in Section 2.4 hereof, or
originated or acquired since such date, are (except with respect to those
assets which are no longer assets of it or any of its Subsidiaries) binding
obligations of the respective obligors named therein except as enforcement may
be limited by bankruptcy, insolvency or other similar laws affecting the
enforcement of creditors' rights generally and except as to the availability of
equitable remedies, including specific performance, which are subject to the
discretion of the court before which a proceeding is brought, and the payment
of no material amount thereof (either individually or in the aggregate with
other evidences of indebtedness) is subject to any defenses or offsets which
have been threatened or asserted against it or any Subsidiary. All such
indebtedness which is secured by an interest in real property is secured by a
valid and perfected mortgage lien having the priority specified in the loan
documents. All such indebtedness which is secured by an interest in personal
property is secured by a valid and perfected security interest having the
priority specified in the loan documents, except in each case in which,
individually or in the aggregate, the failure to have such a security interest
would not have a material adverse effect on it. All loans originated, directly
or indirectly, or purchased by it or any of its Subsidiaries were at the time
entered into and at all times owned by it or its Subsidiaries in compliance in
all material respects with all applicable laws and regulations (including,
without limitation, all consumer protection laws and regulations). It and its
Subsidiaries (as applicable) administer their loan and investment portfolios
(including, but not limited to, adjustments to adjustable mortgage loans) in
accordance with all applicable laws and regulations and the terms of applicable
instruments. The records of it and any of its Subsidiaries (as applicable)
regarding all loans outstanding on its books are accurate in all material
respects.

(b) Section 2.20 of its Disclosure Schedule sets forth a list, accurate and
complete in all material respects, of the aggregate amounts of loans,
extensions of credit and other assets of it and its Subsidiaries that have been
adversely designated, criticized or classified by it as of September 30, 1998,
separated by category of classification or criticism (the "Asset
Classification"); and no amounts of loans, extensions of credit or other assets
that have been adversely designated, classified or criticized as of the date
hereof by any representative of any governmental or regulatory authority as
"Special Mention," "Substandard," "Doubtful," "Loss" or words of similar import
are excluded from the amounts disclosed in the Asset Classification, other than
amounts of loans, extensions of credit or other assets that were charged off by
it or any of its Subsidiaries before the date hereof.

2.21 Real Estate Loans; Investments.

(a) Except for properties acquired in settlement of loans, there are no
facts, circumstances or contingencies known to it which exist and would require
a material reduction under generally accepted accounting principles in the
present carrying value of any of the real estate investments, joint ventures,
construction loans, other investments or other loans of it or any of its
Subsidiaries (either individually or in the aggregate with other loans and
investments).

(b) It and its Subsidiaries have good and marketable title to all securities
held by it (except securities sold under repurchase agreements or held in any
fiduciary or agency capacity), free and clear of any Encumbrance,

C-17
<PAGE>

except to the extent such securities are pledged in the ordinary course of
business consistent with prudent banking practices to secure obligations of it
or any of its Subsidiaries. Such securities are valued on its books in
accordance with generally accepted accounting principles. No investment
material to it or any of its Subsidiaries is subject to any restrictions,
contractual, statutory or other, that would materially impair the ability of it
or any of its Subsidiaries to dispose freely of any such investment at any
time, except restriction on the public distribution or transfer of any such
investments under the Securities Act and the regulations thereunder or state
securities laws and pledges or security interests given to secure public funds
on deposit with any of its Subsidiaries.

2.22 Derivatives Contracts. Neither it nor any of its Subsidiaries is a
party to or has agreed to enter into an exchange-traded or over-the-counter
swap, forward, future, option, cap, floor or collar financial contract or any
other contract not included in its financial statement as of September 30, 1998
which is a derivatives contract (including various combinations thereof) (each,
a "Derivatives Contract") or owns securities that are identified in Thrift
Bulletin No. 65 or otherwise referred to as structured notes (each, a
"Structured Note"), except for those Derivatives Contracts and Structured Notes
set forth in Section 2.22 of its Disclosure Schedule, including a list, as
applicable, of any of its or any of its Subsidiaries' assets pledged as
security for a Derivatives Contract.

2.23 Exceptions to Representations and Warranties.

(a) On or before the date hereof, D&N has delivered to Republic and Republic
has delivered to D&N its respective Disclosure Schedule setting forth, among
other things, exceptions to any and all of its representations and warranties
in Article II, provided that each exception set forth in a Disclosure Schedule
shall be deemed disclosed for purposes of all representations and warranties if
such exception is contained in a section of the Disclosure Schedule
corresponding to a Section in Article II and provided further that (i) no such
exception is required to be set forth in a Disclosure Schedule if its absence
would not result in the related representation or warranty being deemed untrue
or incorrect under the standard established by Section 2.23(b) and (ii) the
mere inclusion of an exception in a Disclosure Schedule shall not be deemed an
admission by a party that such exception represents a material fact, event or
circumstance or would result in a material adverse effect or material adverse
change.

(b) None of the representations or warranties of D&N or Republic contained
in Article II shall be deemed untrue or incorrect, and no party shall be deemed
to have breached its representations or warranties contained herein, as a
consequence of the existence of any fact, circumstance or event if such fact,
circumstance or event, individually or taken together with all other facts,
circumstances or events, would not, or in the case of Section 2.8 is not
reasonably likely to, have a material adverse effect or material adverse change
on such party.

As used in this Agreement, the term "material adverse effect" or "material
adverse change" means an effect or change which (i) is materially adverse to
the financial condition of a party and its respective Subsidiaries taken as a
whole, (ii) significantly and adversely affects the ability of D&N or Republic
to consummate the transactions contemplated hereby or to perform its material
obligations hereunder or (iii) enables any person to prevent the consummation
of the transactions contemplated hereby, provided however that any effect or
change resulting from (A) actions or omissions of D&N or Republic contemplated
by this Agreement or taken with the prior consent of the other party in
contemplation of the transactions provided for herein (including, without
limitation, conforming accounting adjustments and, in the case of Republic, the
entering into and/or consummation of the "Contemplated Permitted Transaction"
(as defined in Section 3.14 hereof)), or (B) circumstances affecting the
financial institutions industry generally (including changes in laws or
regulations, accounting principles or general levels of interest rates) which
do not adversely affect a party and its Subsidiaries, taken as a whole, in a
manner significantly different than the other party hereto, shall be deemed not
to be or have a material adverse effect or result in a material adverse change.

C-18
<PAGE>

2.24 Intellectual Property.

(a) It and its Subsidiaries owns or has the right to use pursuant to
license, sublicense, agreement or permission all intellectual property
necessary for the operation of its business as presently conducted and as
presently proposed to be conducted. The term "intellectual property" means all
trademarks, service marks, logos, trade names and corporate names and
registrations and applications for registration thereof, copyrights and
registrations and applications for registration thereof, computer software,
data and documentation, trade secrets and confidential business information
(including financial, marketing and business data, pricing and cost
information, business and marketing plans, and customer and supplier lists and
information), other proprietary rights, and copies and tangible embodiments
thereof (in whatever form or medium).

(b) To the best of its knowledge, neither it nor any of its Subsidiaries has
interfered with, infringed upon, misappropriated or otherwise come into
conflict with any intellectual property rights of third parties and none of it,
its Subsidiaries and their respective directors and officers (and employees
with responsibility for intellectual property matters) has ever received any
charge, complaint, claim or notice alleging any such interference,
infringement, misappropriation or violation. To its knowledge, no third party
has interfered with, infringed upon, misappropriated or otherwise come into
conflict with any intellectual property rights of it or any of its
Subsidiaries.

(c) Each item of intellectual property that any third party owns and that it
and each of its Subsidiaries uses pursuant to license, sublicense, agreement,
or permission: (i) the license, sublicense, agreement or permission covering
the item is legal, valid, binding, enforceable and in full force and effect;
(ii) the license, sublicense, agreement or permission will continue to be
legal, valid, binding and enforceable and in full force and effect on identical
terms on and after the Closing Date; (iii) no party to the license, sublicense,
agreement or permission is in breach or default, and no event of default has
occurred which with notice or lapse of time, or both, would constitute a breach
or default or permit termination, modification or acceleration thereunder; (iv)
no party to the license, sublicense, agreement or permission has repudiated any
provision thereof; and (vi) neither it nor any of its Subsidiaries has granted
any sublicense or similar right with respect to the license, sublicense,
agreement or permission.

2.25 No Investment Company. Neither it nor any of its Subsidiaries is an
"investment company," or a company "controlled" by an "investment company,"
within the meaning of the Investment Company Act of 1940, as amended.

2.26 Tax Treatment; Pooling of Interests. It knows of no reason why the
Merger will fail to qualify as a reorganization under Section 368(a) of the
Internal Revenue Code. It has no reason to believe that the Merger will not
qualify as a "pooling of interests" for accounting purposes. All share
repurchase programs previously authorized by its Board of Directors, except to
the extent that it is advised by the SEC that such purchases would not
adversely affect the ability of the parties to account for the Merger as a
"pooling of interests" for accounting purposes, have been revoked by resolution
duly adopted on or prior to the date hereof.

2.27 Year 2000 Compliance. It and each of its Significant Subsidiaries has
conducted an inventory of the hardware, software and embedded microcontrollers
in non-computer equipment (the "Computer Systems") used by it and its
Significant Subsidiaries in its or their business, in order to determine which
parts of the Computer Systems are not Year 2000 compliant (as defined in
Section 2.27) and to estimate the cost of rendering such Computer Systems Year
2000 compliant prior to January 1, 2000 or such earlier date on which such
Computer Systems may shut down (a "hard crash") or produce incorrect
calculations or otherwise malfunction without becoming totally inoperable (a
"soft crash"). Based on such inventory, the estimated total cost of rendering
the Computer Systems used by Republic and its Significant Subsidiaries Year
2000 compliant is $1,500,000. Based on such inventory, the estimated total cost
of rendering the Computer Systems used by D&N and its Significant Subsidiaries
Year 2000 compliant is $500,000. As used in this Agreement, the term "Year 2000
compliant" means that all of the hardware, software, and embedded
microcontrollers in non-computer equipment comprising the Computer Systems will
correctly differentiate between years, in different

C-19
<PAGE>

Zcenturies, that end in the same two digits, and will accurately process
date/time data (including, but not limited to, calculating, comparing, and
sequencing) from, into, and between the twentieth and twenty-first centuries,
including leap year calculations. The consummation of the Merger and the other
transactions contemplated by this Agreement will not result in the loss by it
or any of its Subsidiaries of any rights to use computer and telecommunications
software (including, without limitation, source and object code and
documentation and any other media (including, without limitation, manuals,
journals and reference books)) necessary to carry on its business substantially
as currently conducted and the loss of which would have a material adverse
effect on it. None of it or any of its Subsidiaries has received, or reasonably
expects to receive, a "Year 2000 Deficiency Notification Letter" (as such term
is employed in the Federal Reserve's Supervision and Regulation Letter No. SR
98-3(SUP), dated March 4, 1998). It has disclosed to the other party a complete
and accurate copy of its plan for addressing the issues set forth in the
statements of the Federal Financial Institutions Examination Council, dated May
5, 1997, entitled "Year 2000 Project Management Awareness," and December 1997,
entitled "Safety and Soundness Guidelines Concerning the Year 2000 Business
Risk," as such issues affect it and its Subsidiaries.

ARTICLE III
Covenants

3.1 Investigations; Access and Copies. Between the date of this Agreement
and the Effective Time, each party agrees to give to the other party and its
respective representatives and agents full access (to the extent lawful) to all
of the premises, books, records and employees of it and its Subsidiaries at all
reasonable times and to furnish and cause its Subsidiaries to furnish to the
other party and its respective agents or representatives access to and true and
complete copies of such financial and operating data, all documents with
respect to matters to which reference is made in Article II of this Agreement
or on any list, schedule or certificate delivered or to be delivered in
connection herewith and such other documents, records, or information with
respect to the businesses and properties of it and its Subsidiaries as the
other party or its respective agents or representative shall from time to time
reasonably request; provided however, that any such inspection (a) shall be
conducted in such manner as not to interfere unreasonably with the operation of
the business of the entity inspected and (b) shall not affect any of the
representations and warranties hereunder. Each party will also give prompt
written notice to the other party of any event or development which, (x) had it
existed or been known on the date of this Agreement, would have been required
to be disclosed under this Agreement, (y) would cause any of its
representations and warranties contained herein to be inaccurate or otherwise
materially misleading or (z) materially relates to the satisfaction of the
conditions set forth in Article IV of this Agreement. Notwithstanding anything
to the contrary herein, neither party hereto nor any of its Subsidiaries shall
be required to provide access to or to disclose information where such access
or disclosure would jeopardize the attorney-client privilege of the entity in
possession or control of such information or contravene any law, rule,
regulation, order, judgment, decree, fiduciary duty or binding agreement
entered into prior to the date of this Agreement or, in the event of any
litigation or threatened litigation between the parties over the terms of this
Agreement, where access to information may be adverse to the interests of such
party. To the extent reasonably practicable, the parties hereto will make
appropriate substitute disclosure arrangements under circumstances in which the
restrictions of the preceding sentence apply.

3.2 Conduct of Business. Between the date of this Agreement and the
Effective Time or the termination of this Agreement, each party agrees, on
behalf of itself and each of its respective Subsidiaries, except as otherwise
contemplated by Section 3.14 hereof, or except insofar as the President of D&N
or the Chief Executive Officer or the President of Republic shall otherwise
consent in writing (which consent shall not be unreasonably withheld):

(a) That it and its Subsidiaries shall (i) except as contemplated in this
Agreement conduct their business only in the ordinary course consistent with
past practices, (ii) maintain their books and records in accordance with past
practices and (iii) use all reasonable efforts to preserve intact their
business organizations and assets,

C-20
<PAGE>

to maintain their rights, franchises and existing relations with customers,
suppliers, employees and business associates and to take no action that would
(A) adversely affect the ability of any of them to obtain any Governmental
Approvals (as defined in Section 4.1(c) hereof) or which would reasonably be
expected to hinder or delay receipt of such Governmental Approvals or (B)
adversely affect its ability to perform its obligations under this Agreement or
the D&N Stock Option Agreement;

(b) That except where the provisions herein are limited to a specific party
and/or its Subsidiaries, it and its Subsidiaries shall not: (i) declare, set
aside or pay any dividend or make any other distribution with respect to its
capital stock, except for dividends or distributions by a wholly owned
Subsidiary of such party to such party or in accordance with past practice;
(ii) reacquire or buy any of its outstanding shares; (iii) issue or sell any
shares of capital stock of it or any of its Subsidiaries, except shares of its
common stock issued pursuant to the D&N Stock Option Agreement and shares
issued pursuant to exercise of stock options previously issued and identified
in Section 2.2 of its Disclosure Schedule; (iv) effect any stock split, stock
dividend, reverse stock split or other reclassification or recapitalization of
its common stock; or (v) except with respect to the D&N Stock Option Agreement,
grant any options or issue any warrants exercisable for or securities
convertible or exchangeable into capital stock of it or any of its Subsidiaries
or grant any stock appreciation or other rights with respect to shares of
capital stock of it or of any of its Subsidiaries.

(c) That except where the provisions herein are limited to a specific party
and/or its Subsidiaries, it and its Subsidiaries shall not: (i) sell, dispose
of or pledge any significant assets of it or of any of its Subsidiaries other
than in the ordinary course of business consistent with past practices or to
borrow funds consistent with the provisions hereinafter contained; (ii) merge
or consolidate it or any of its Subsidiaries into another entity or acquire any
other entity or except in accordance with its written business plan in effect
on the date hereof, acquire any significant assets; (iii) sell or pledge or
agree to sell or pledge or permit any lien to exist on any stock of any of its
Subsidiaries owned by it; (iv) change the articles of incorporation or
certificate of incorporation, charter, bylaws or other governing instruments of
it or any of its Subsidiaries, except as contemplated by this Agreement; (v)
engage in any lending activities other than in the ordinary course of business
consistent with past practices; (vi) form any new subsidiary or cause or permit
a material change in the activities presently conducted by any Subsidiary or
make additional investments in subsidiaries in excess of $100,000; (vii) except
to hedge interest rate risk on certificates of deposits or mortgage servicing
rights, or to hedge interest rate risk and/or credit risk on commitments to
extend consumer credit secured by residential mortgage loans, engage in any off
balance sheet interest rate swap arrangement, (viii) engage in any activity not
contemplated by its written business plan in effect on the date hereof (ix)
purchase any equity securities other than Federal Home Loan Bank stock or incur
or assume any indebtedness except in the ordinary and usual course of business;
(x) authorize capital expenditures other than in the ordinary and usual course
of business; or (xi) implement or adopt any change in its accounting
principles, practices or methods other than as may be required by generally
accepted accounting principles. The limitations contained in this Section
3.2(c) shall also be deemed to constitute limitations as to the making of any
commitment with respect to any of the matters set forth in this Section 3.2(c).

(d) That except where the provisions herein are limited to a specific party
and/or its Subsidiaries it and its Subsidiaries shall not: (i) grant any
general increase in compensation or benefits to its employees or officers or
pay any bonuses to its employees or officers except in accordance with policies
in effect on the date hereof; (ii) enter into, extend, renew, modify, amend or
otherwise change any employment or severance agreements with any of its
directors, officers or employees except as consistent with past practice for
Republic; (iii) grant any increase in fees or other increases in compensation
or other benefits to any of its present or former directors in such capacity;
(iv) in the case of D&N, involuntarily terminate any officer of it or any of
its Subsidiaries without the prior consultation with Republic; or (v) establish
or sponsor any new Employee Plan or Benefit Arrangement or effect any material
change in its Employee Plans or Benefit Arrangements (unless such change is
contemplated by this Agreement or is required by applicable law or, in the
opinion of its counsel, is necessary to maintain continued qualification of any
tax-qualified plan that provides for retirement benefits).

C-21
<PAGE>

3.3 No Solicitation. Each party agrees, on behalf of itself and each of its
Subsidiaries, that it will not authorize or permit any officer, director,
employee, investment banker, financial consultant, attorney, accountant or
other representative of it or any of its Subsidiaries, directly or indirectly,
to initiate contact with any person or entity in an effort to solicit, initiate
or encourage any "Takeover Proposal" (as defined in this Section 3.3). Except
as the fiduciary duties of its Board of Directors may otherwise require (as
determined in good faith after consultation with its legal counsel), each party
agrees that it will not authorize or permit any officer, director, employee,
investment banker, financial consultant, attorney, accountant or other
representative of it or any of its Subsidiaries, directly or indirectly, (A) to
cooperate with, or furnish or cause to be furnished any non-public information
concerning its business, properties or assets to, any person or entity in
connection with any Takeover Proposal; (B) to negotiate any Takeover Proposal
with any person or entity; or (C) to enter into any agreement, letter of intent
or agreement in principle as to any Takeover Proposal. Each party agrees that
it shall promptly give written notice to the other upon becoming aware of any
Takeover Proposal, such notice to contain, at a minimum, the identity of the
persons submitting the Takeover Proposal, a copy of any written inquiry or
other communication, the terms of any Takeover Proposal, any information
requested or discussions sought to be initiated and the status of any requests,
negotiations or expressions of interest. As used in this Agreement, "Takeover
Proposal" shall mean any proposal, other than as contemplated by this
Agreement, for a merger or other business combination involving either party or
any of their respective financial institution Subsidiaries or for the
acquisition of a 10% or greater equity interest in either party or any of their
respective Subsidiaries, or for the acquisition of a substantial portion of the
assets of either party or any of their respective Subsidiaries.

3.4 Stockholder Approvals. The parties shall call the meetings of their
respective stockholders to be held for the purpose of voting upon this
Agreement and related matters, as referred to in Section 1.7 hereof, as soon as
practicable. In connection with the D&N and Republic Stockholders' Meetings,
the respective Boards of Directors shall recommend approval of this Agreement,
and any other matters (including without limitation the Republic Charter
Amendment) requiring stockholder action relating to the transactions
contemplated herein (and such recommendation shall be contained in the
Prospectus/Joint Proxy Statement) unless as a result of an unsolicited Takeover
Proposal received by a party after the date hereof, the Board of Directors of
such party determines in good faith after consultation with its legal counsel
and investment banking firm that to do so would constitute a breach of the
fiduciary duties of such Board of Directors to the stockholders of such party.
Each of the parties shall use its best efforts to solicit from its stockholders
proxies in favor of approval and to take all other action necessary or helpful
to secure a vote of the holders of the outstanding shares of its common stock
in favor of this Agreement, except as the fiduciary duties of its Board of
Directors may otherwise require.

3.5 Resale Letter Agreements; Accounting and Tax Treatment.

(a) After execution of this Agreement, (i) D&N shall use its best efforts to
cause to be delivered to Republic from each person who may be deemed to be an
"affiliate" of D&N within the meaning of Rule 145 of the Securities Act, a
written letter agreement as of a date prior to the date of the D&N
Stockholders' Meeting in the form as set forth in Exhibit 3.5, regarding
restrictions on resale of shares of Republic Common Stock, to ensure compliance
with applicable restrictions imposed under the federal securities laws and
prior to the Effective Time D&N shall use its best efforts to secure such
written letter agreement from persons who become an affiliate of it subsequent
to the date hereof, and (ii) neither party shall take any action which would
prevent the Merger and the other transactions contemplated hereby from
qualifying as a reorganization within the meaning of Section 368 of the
Internal Revenue Code, or which would disqualify the Merger as a "pooling of
interests" for accounting purposes, provided that nothing hereunder shall limit
the ability of either party to exercise its rights under the D&N Stock Option
Agreement.

(b) Because the Merger is intended to qualify for pooling of interests
accounting treatment, the shares of Republic Common Stock received by D&N
affiliates in the Merger shall not be transferrable until such time as
financial results covering at least 30 days of post-Merger operations have been
published, and the certificates

C-22
<PAGE>

representing such shares will bear an appropriate restrictive legend. Republic
shall use its best efforts to publish as promptly as reasonably practical but
in no event later than forty-five (45) days after the end of the first month
after the Effective Time in which there are at least thirty (30) days of post-
merger combined operations (which month may be the month in which the Effective
Time occurs), combined sales and net income figures as contemplated by and in
accordance with the terms of SEC Accounting Series Release No. 135.

3.6 Publicity. Between the date of this Agreement and the Effective Time,
neither party nor any of its Subsidiaries shall, without the prior approval of
the other party (which approval shall not be unreasonably withheld), issue or
make, or permit any of its directors, employees, officers or agents to issue or
make, any press release, disclosure or statement to the press or any third
party with respect to the Merger or the other transactions contemplated hereby,
except as required by applicable law or the rules of the National Association
of Securities Dealers, Inc. and the Nasdaq National Market. The parties shall
cooperate when issuing or making any press release, disclosure or statement
with respect to the Merger or the other transactions contemplated hereby.

3.7 Cooperation Generally. Between the date of this Agreement and the
Effective Time, the parties and their respective Subsidiaries shall in
conformance with the provisions of this Agreement use their best efforts, and
take all actions necessary or appropriate, to consummate the Merger and the
other transactions contemplated hereby at the earliest practicable date.

3.8 Additional Financial Statements and Reports. As soon as reasonably
practicable after they become publicly available, each party shall furnish to
the other its statements of financial condition, statements of operations or
statements of income, statements of cash flows and statements of changes in
stockholders' equity at all dates and for all periods before the Closing. Such
financial statements will be prepared in conformity with generally accepted
accounting principles applied on a consistent basis and fairly present the
financial condition, results of operations and cash flows of the respective
parties (subject, in the case of unaudited financial statements, to (a) normal
year-end audit adjustments, (b) any other adjustments described therein and (c)
the absence of notes which, if presented, would not differ materially from
those included with its most recent audited consolidated financial statements),
and all of such financial statements will be prepared in conformity with the
requirements of Form 10-Q or Form 10-K under the Exchange Act. As soon as
reasonably practicable after they are filed, each party shall, to the extent
permitted under applicable law, furnish to the other its Regulatory Reports.

3.9 Stock Exchange Listing. Republic agrees to use all reasonable efforts to
cause to be listed on the Nasdaq National Market, subject to official notice of
issuance, the shares of Republic Common Stock to be issued in the Merger.

3.10 Employee Benefits and Agreements.

(a) Following the Effective Time, Republic as the Surviving Corporation
shall honor in accordance with their terms all Benefit Arrangements and all
provisions for vested benefits or other vested amounts earned or accrued
through such time period under the Employee Plans.

(b) The Employee Plans shall not be terminated by reason of the Merger but
shall continue thereafter as plans of Republic as the Surviving Corporation
until such time as the Employee Plans are integrated, subject to the terms and
conditions specified in such plans and to such changes therein as may be
necessary to reflect the consummation of the Merger. Republic as the Surviving
Corporation shall take such steps as are necessary as soon as practicable
following the Effective Time to integrate the Employee Plans, with (i) full
credit for prior service with D&N or Republic or any of the D&N or Republic
Subsidiaries for purposes of vesting and eligibility for participation (but not
benefit accruals under any Employee Plan), and co-payments and deductibles and
(ii) waiver of all waiting periods and pre-existing condition exclusions or
penalties.

C-23
<PAGE>

(i) Immediately prior to the Effective Time, Republic and D&N Bank shall
offer to employ Mr. George J. Butvilas pursuant to the form of Employment
Agreement attached hereto as Exhibit 3.10(c)(i) (the "New Employment
Agreement"). Simultaneously with the execution and delivery of the New
Employment Agreement, (x) D&N shall cause Mr. Butvilas to execute and
deliver an acknowledgment and release in the form attached hereto as
Exhibit 3.10(c)(ii) (the "Acknowledgment"), and (y) as set forth in the
Acknowledgment and upon his timely execution and delivery of the
Acknowledgement, shall pay to Mr. Butvilas the sum provided for in the
Acknowledgement. Upon and in consideration of the execution of the
Employment Agreement by Republic and the payment of the sum provided for in
the Acknowledgement, the Employment Agreement dated as of July 31, 1997,
among D&N, D&N Bank and Mr. Butvilas, shall be deemed to be fully satisfied
and terminated for all purposes. Republic represents and warrants to D&N
that the form and substance of the New Employment Agreement is acceptable
to it. D&N represents and warrants to Republic that the form and substance
of the New Employment Agreement is acceptable to D&N Bank. D&N shall
provide Republic with the amount of the sum to be paid to Mr. Butvilas
pursuant to the Acknowledgement, and the supporting calculations therefor,
not later than that date that is fifteen (15) days prior to the Closing
Date.

(ii) D&N shall, in accordance with the terms of the D&N Bank Overflow
Plan (the "D&N SERP"), make the contribution required for 1998 under the
D&N SERP. At or prior to the Effective Time, D&N shall pay all amounts
contained in the D&N SERP (including all earnings or accumulations thereon,
if any, through the date of payment) to George J. Butvilas. D&N covenants,
represents and warrants to Republic that Mr. Butvilas is the only person
eligible to receive benefits under the D&N SERP. D&N shall provide Republic
with the amount of the sum to be contributed by D&N to the D&N SERP
pursuant to this Section 3.10(c)(ii), and the supporting calculations
therefor, not later than that date that is fifteen (15) days prior to the
Closing Date.

3.11 Conforming Accounting And Reserve Policies; Restructuring Expenses.

(a) Notwithstanding that D&N believes that it has established all reserves
and taken all provisions for possible loan losses required by generally
accepted accounting principles and applicable laws, rules and regulations, D&N
recognizes that Republic has adopted different loan, accrual and reserve
policies (including loan classifications and levels of reserves for possible
loan losses), subject to applicable laws, regulations, and the requirements of
governmental and regulatory agencies or bodies and generally accepted
accounting principles. From and after the date of this Agreement to the
Effective Time, D&N and Republic shall consult and cooperate with each other
with respect to conforming, based upon such consultation, D&N's loan, accrual
and reserve policies to those policies of Republic.

(b) In addition, from and after the date of this Agreement to the Effective
Time, D&N and Republic shall consult and cooperate with each other with respect
to determining, based upon such consultation, appropriate accruals, reserves
and charges to establish and take in respect of excess facilities and equipment
capacity, restructuring costs, severance costs, litigation matters, write-off
or write-down of various assets and other appropriate accounting adjustments
taking into account the Surviving Corporation's business plan following the
Merger.

(c) D&N and Republic shall consult and cooperate with each other with
respect to determining, based upon such consultation, the amount and the timing
for recognizing for financial accounting purposes the expenses of the Merger
and the restructuring charges related to or to be incurred in connection with
the Merger.

(d) At the request of Republic, and in an amount and on a basis satisfactory
to D&N, D&N shall promptly establish and take such reserves and accruals as
Republic shall request to conform, on a mutually satisfactory basis, D&N's
loan, accrual and reserve policies to Republic's policies, shall establish and
take such accruals, reserves and charges in order to implement such policies in
respect of excess facilities and equipment capacity, severance costs,
litigation matters, write-off or write-down of various assets and other
appropriate accounting

C-24
<PAGE>

adjustments, and to recognize for financial accounting purposes such expenses
of the Merger and restructuring charges related to or to be incurred in
connection with the Merger; provided, however, that it is the objective of
Republic and D&N that such reserves, accruals and charges be taken on or before
the Effective Time, but in no event later than immediately prior to the
Closing; and provided, further, that D&N shall not be obligated to take any
such action pursuant to this Section 3.11 unless and until (i) Republic
specifies its request in a writing delivered to D&N, (ii) all conditions to the
obligations of D&N and Republic to consummate the Merger set forth in Sections
4.1 through 4.3 hereof have been waived or satisfied by the appropriate party,
and (iii) such reserves, accruals and charges conform with generally accepted
accounting principles, applicable laws, regulations, and the requirements of
governmental entities.

3.12 Forbearances. During the period from the date of this Agreement to the
Effective Time, except as set forth in its Disclosure Schedule and, except as
expressly contemplated or permitted by this Agreement neither party shall,
without the prior written consent of the other party: (a) take any action that
would prevent or impede the Merger from qualifying (i) for "pooling of
interests" accounting treatment or (ii) as a reorganization within the meaning
of Section 368 of the Internal Revenue Code; provided, however, that nothing
contained herein shall limit the ability of Republic to exercise its rights
under the D&N Option Agreement; or (b) agree to, or make any commitment to,
take any of the actions prohibited by this Section 3.12.

3.13 Legal Conditions to Merger. Each party shall, and shall cause its
Subsidiaries to, use their best efforts (a) to take, or cause to be taken, all
actions necessary, proper or advisable to comply promptly with all legal
requirements which may be imposed on such party or its Subsidiaries with
respect to the Merger and, subject to the conditions set forth in Article IV
hereof, to consummate the transactions contemplated by this Agreement and (b)
to obtain (and to cooperate with the other party to obtain) any consent,
authorization, order or approval of, or any exemption by, any governmental
entity or authority and any other third party which is required to be obtained
by it or any of its Subsidiaries in connection with the Merger and the other
transactions contemplated by this Agreement.

3.14 Permitted Transactions.

(a) Notwithstanding anything to the contrary express or implied herein,
Republic may: (i) sell, dispose of, or "spin-off," or agree to sell, dispose
of, or "spin-off," in a public distribution or otherwise, all or part of its
equity interest in Market Street Mortgage Corporation, a subsidiary of Republic
Bank ("Republic Mortgage Corporation"); (ii) convert into, or exchange for,
indebtedness of, or another equity interest in, Republic Mortgage Corporation,
all or part of its equity interest in Republic Mortgage Corporation; (iii)
redeem, for cash and/or property, all or part of its equity interest in
Republic Mortgage Corporation; (iv) declare and pay a stock dividend or a stock
split not exceeding 10% of the shares of Republic Common Stock outstanding as
of the date such stock dividend is declared; (v) merge Republic Savings Bank, a
subsidiary of Republic ("Republic Savings Bank"), with and into Republic Bank;
(vi) transfer certain assets and employees of Republic Bank and Republic
Savings Bank to Republic Bancorp Mortgage Inc., a subsidiary of Republic Bank;
(vii) amend the articles of incorporation or bylaws of Republic Mortgage,
Republic Bank and/or Republic Savings Bank to the extent necessary to effect
the transactions contemplated by clauses (i)-(iii), and (v)-(vi) of this
Section 3.14(a); (viii) make awards of restricted shares of Republic Common
Stock, and grant rights or options to acquire shares of Republic Common Stock
("Republic Options"), to directors, officers and employees of it and its
Subsidiaries in accordance with its Benefit Arrangements, as in effect on the
date hereof, and consistent with past practices (including, without limitation,
awards of stock and options pursuant to Republic's Voluntary Management Stock
Accumulation Plan); (ix) issue additional shares of Republic Common Stock
pursuant to the exercise of Republic Options outstanding as of the date hereof
or issued pursuant to clause (viii) of this sentence; and (x) merge or
consolidate it or a wholly-owned Subsidiary of it (which Subsidiary may be an
existing entity or a newly-formed entity) with another entity so long as (w) in
the event it is merged or consolidated with such other entity, it is the
surviving entity in such merger or consolidation, (x) in the event such
Subsidiary is merged or consolidated with such other entity, the surviving
entity in such merger or

C-25
<PAGE>

consolidation is a wholly-owned subsidiary of it, (y) the consideration issued
in such merger or consolidation consists solely of shares of Republic Common
Stock and cash in lieu of any fractional shares, and (z) not more than
3,200,000 shares of Republic Common Stock are issued in such merger or
consolidation (the "Contemplated Permitted Transaction").

(b) Notwithstanding anything to the contrary express or implied herein, D&N
may grant options to acquire shares of D&N Common Stock to directors, officers
and employees of it and its Subsidiaries in accordance with the D&N Option
Plans, as in effect on the date hereof, consistent with past practices and as
disclosed in Section 2.2 of the Disclosure Schedule delivered by D&N to
Republic.

(c) D&N shall not, and shall not permit any of the D&N Subsidiaries to,
declare, set aside, pay or make any dividend or other distribution or payment
(whether in cash, stock or property) with respect to, or purchase or redeem,
any shares of the capital stock of any of them other than (i) D&N's regular
quarterly cash dividends in the amount (subject to the last two sentences of
this paragraph) of $0.05 per share of D&N Common Stock (to the extent legally
permitted), (ii) dividends paid (to the extent legally permitted) by any D&N
Subsidiary to another D&N Subsidiary or D&N with respect to such D&N
Subsidiary's capital stock, and (iii) regular cash dividends (consistent with
past practice) on the shares of 9.0% preferred stock of D&N Capital Corporation
issued and outstanding as of the date hereof.

(d) Republic shall not, and shall not permit any of the Republic
Subsidiaries to, declare, set aside, pay or make any dividend or other
distribution or payment (whether in cash, stock or property) with respect to,
or purchase or redeem, any shares of the capital stock of any of them other
than (i) Republic's regular quarterly cash dividends in the amount (subject to
the last two sentences of this paragraph) of $0.08 per share of Republic Common
Stock (to the extent legally permitted), and (ii) dividends paid (to the extent
legally permitted) by any Republic Subsidiary to another Republic Subsidiary or
Republic with respect to such Republic Subsidiary's capital stock.

(e) From the date of this Agreement to the earlier of the Effective Time or
the termination of this Agreement, neither party to this Agreement, without the
prior written consent of the other party to this Agreement, shall make any
changes in its practice of setting dividend record or dividend payment dates.
Each of Republic and D&N shall coordinate with the other regarding the
declaration and payment of dividends in respect of the Republic Common Stock
and the D&N Common Stock and the record dates and payment dates relating
thereto, it being the intention of Republic and D&N that any holder of Republic
Common Stock or D&N Common Stock shall not receive two dividends for any single
calendar quarter with respect to its shares of D&N Common Stock and/or shares
of Republic Common Stock, including shares of Republic Common Stock that a
holder received in exchange for shares of D&N Common Stock pursuant to the
Merger.

ARTICLE IV
Conditions of the Merger;
Termination of Agreement

4.1 General Conditions. The obligations of each party to effect the Merger
shall be subject to the satisfaction (or written waiver by such party, to the
extent such condition is waivable) of the following conditions before the
Effective Time:

(a) Stockholder Approval. The holders of the outstanding shares of D&N and
Republic Common Stock shall have approved or adopted this Agreement as
specified in Section 1.7 hereof or as otherwise required by applicable law. The
holders of the outstanding shares of Republic Common Stock shall have approved
or adopted the Republic Charter Amendment as specified in Section 1.7 hereof or
as otherwise required by applicable law.

(b) No Proceedings. No order shall have been entered and remain in force
restraining or prohibiting the Merger in any legal, administrative,
arbitration, investigatory or other proceedings by any governmental or

C-26
<PAGE>

judicial or other authority. No statute, rule, regulation, order, injunction or
decree shall have been enacted, entered, promulgated or enforced by any
governmental or regulatory authority which prohibits, materially restricts or
makes illegal consummation of the Merger.

(c) Governmental Approvals. To the extent required by applicable law or
regulation, all approvals of or filings with any governmental or regulatory
authority (collectively, "Governmental Approvals") shall have been obtained or
made, and any waiting periods shall have expired in connection with the
consummation of the Merger; provided, however, that none of the preceding shall
be deemed obtained or made if it shall be conditioned or restricted in a manner
that would have or result in a material adverse effect on Republic as the
Surviving Corporation as the parties hereto shall reasonably and in good faith
agree. All other statutory or regulatory requirements for the valid
consummation of the Merger shall have been satisfied.

(d) Registration Statement. The Registration Statement shall have been
declared effective and shall not be subject to a stop order of the SEC (and no
proceedings for that purpose shall have been initiated or threatened by the
SEC) and, if the offer and sale of the Surviving Corporation Common Stock in
the Merger pursuant to this Agreement is subject to the securities laws of any
state, shall not be subject to a stop order of any state securities authority.

(e) Federal Tax Opinion. Each party shall have received an opinion of its
tax counsel, dated as of the Effective Time, to the effect that for federal
income tax purposes:

(i) The Merger will qualify as a "reorganization" under Section 368(a)
of the Internal Revenue Code.

(ii) No gain or loss will be recognized by D&N or Republic by reason of
the Merger.

(iii) No gain or loss will be recognized by any stockholder of D&N upon
the exchange of D&N Common Stock solely for Republic Common Stock in the
Merger.

(iv) The basis of the Republic Common Stock received by each stockholder
of D&N who exchanges D&N Common Stock for Republic Common Stock in the
Merger will be the same as the basis of the D&N Common Stock surrendered in
exchange therefor (subject to any adjustments required as the result of
receipt of cash in lieu of a fractional share of Surviving Corporation
Common Stock).

(v) The holding period of the Republic Common Stock received by a
stockholder of D&N in the Merger will include the holding period of the D&N
Common Stock surrendered in exchange therefore, provided that such shares
of D&N Common Stock were held as a capital asset by such stockholders at
the Effective Time.

(vi) Cash received by a D&N shareholder in lieu of a fractional share
interest of Republic Common Stock as part of the Merger will be treated as
having been received as a distribution in full payment in exchange for the
fractional share interest of Republic Common Stock which such stockholder
would otherwise be entitled to receive and will qualify as capital gain or
loss (assuming the D&N stock was a capital asset in such stockholder's
hands at the Effective Time).

(f) Third Party Consents. All consents or approvals of all persons (other
than the Governmental Approvals referenced in Section 4.1(c) hereof) required
for the execution, delivery and performance of this Agreement and the
consummation of the Merger shall have been obtained and shall be in full force
and effect, unless the failure to obtain any such consent or approval is not
reasonably likely to have, individually or in the aggregate, a material adverse
effect on Republic as the Surviving Corporation as the parties hereto shall
reasonably and in good faith agree.

(g) Listing. The shares of Republic Common Stock to be issued in the Merger
shall have been approved for listing on the Nasdaq National Market, subject to
official notice of issuance.

(h) Pooling of Interests. Each party shall have received a letter, effective
as of the Effective Time, from its independent accountants addressed to it to
the effect that the Merger will qualify for "pooling of interests" accounting
treatment.

C-27
<PAGE>

4.2 Conditions to Obligations of D&N. The obligations of D&N to effect the
Merger and the other transactions contemplated hereby shall be subject to the
satisfaction or written waiver by D&N of the following additional conditions
before the Effective Time:

(a) No Material Adverse Effect. Between the date of this Agreement and the
Closing, Republic shall not have been effected by any event or change which has
had or caused a material adverse effect or material adverse change on it.

(b) Representations and Warranties to be True; Fulfillment of Covenants and
Conditions. (i) The representations and warranties of Republic shall be true
and correct (subject to Section 2.23 hereof) as of the date hereof and at the
Effective Time with the same effect as though made at the Effective Time (or on
the date when made in the case of any representation or warranty which
specifically relates to an earlier date) except where the failure to be true
and correct would not have, or would not reasonably be expected to have, a
material adverse effect, on Republic; (ii) Republic and its Subsidiaries shall
have performed all obligations and complied with each covenant, in all material
respects, and satisfied all conditions under this Agreement on its part to be
satisfied at or before the Effective Time; and (iii) Republic shall have
delivered to D&N a certificate, dated the Effective Time and signed by its
chief executive officer and chief financial officer, certifying as to the
satisfaction of clauses (i) and (ii) hereof.

(c) No Litigation. Neither Republic nor any Republic Subsidiary shall be
subject to any pending litigation which, if determined adversely to Republic or
any Republic Subsidiary, would have a material adverse effect on Republic.

(d) Audited Financials. Republic shall have delivered to D&N audited
consolidated financial statements at and for the year ended December 31, 1998,
including an unqualified opinion of Republic's independent auditors related
thereto.

(e) Employment Matters. The instruments described in Section 3.10(c) hereof
to be executed and delivered by, among others, Republic shall have been
executed and delivered by Republic as provided in Section 3.10(c) hereof.

(f) Other Certificates. Republic shall have delivered to D&N such other
certificates and instruments as D&N and its counsel may reasonably request. The
form and substance of all certificates, instruments and other documentation
delivered to D&N under this Agreement shall be reasonably satisfactory to D&N
and its counsel.

4.3 Conditions to Obligations of Republic. The obligations of Republic to
effect the Merger and the other transactions contemplated hereby shall be
subject to the satisfaction or written waiver by Republic of the following
additional conditions before the Effective Time:

(a) No Material Adverse Effect. Between the date of this Agreement and
Closing, D&N shall not have been effected by any event or change which has had
or caused a material adverse effect or material adverse change on D&N.

(b) Representations and Warranties to be True; Fulfillment of Covenants and
Conditions. (i) The representations and warranties of D&N shall be true and
correct (subject to Section 2.23 hereof) as of the date hereof and at the
Effective Time with the same effect as though made at the Effective Time (or on
the date when made in the case of any representation or warranty which
specifically relates to an earlier date) except where the failure to be true
and correct would not have, or would not reasonably be expected to have, a
material adverse effect on D&N; (ii) D&N and its Subsidiaries shall have
performed all obligations and complied with each covenant, in all material
respects, and satisfied all conditions under this Agreement on its part to be
satisfied at or before the Effective Time; and (iii) D&N shall have delivered
to Republic a certificate, dated the Effective Time and signed by its chief
executive officer and chief financial officer, certifying as to the
satisfaction of clauses (i) and (ii) hereof.

C-28
<PAGE>

(c) No Litigation. Neither D&N nor any D&N Subsidiary shall be subject to
any pending litigation which, if determined adversely to D&N or any D&N
Subsidiary, would have a material adverse effect on D&N.

(d) Affiliate Letters. Republic shall have received from D&N the letter
agreements from all affiliates of D&N as contemplated in Section 3.5 hereof.

(e) Audited Financials. D&N shall have delivered to Republic audited
consolidated financial statements at and for the year ended December 31, 1998,
including an unqualified opinion of D&N's independent auditors related thereto.

(f) Employment Matters. The instruments described in Section 3.10(c) hereof
to be executed and delivered by, among others, persons or entities other than
Republic shall have been executed and delivered by such other persons and
entities as provided in Section 3.10(c) hereof.

(g) Other Certificates. D&N shall have delivered to Republic such other
certificates and instruments as Republic and its counsel may reasonably
request. The form and substance of all certificates, instruments and other
documentation delivered to Republic under this Agreement shall be reasonably
satisfactory to Republic and its counsel.

4.4 Termination of Agreement and Abandonment of Merger. This Agreement may
be terminated at any time before the Effective Time, whether before or after
approval thereof by the stockholders of D&N or Republic, as provided below:

(a) Mutual Consent. By mutual consent of the parties, evidenced by their
written agreement.

(b) Closing Delay. At the election of either party, evidenced by written
notice, if (i) the Closing shall not have occurred on or before November 30,
1999, or such later date as shall have been agreed to in writing by the
parties, provided however that the right to terminate under this Section 4.4(b)
shall not be available to any party whose failure to perform an obligation
hereunder has been the cause of, or has resulted in, the failure of the Closing
to occur on or before such date; (ii) any approval or authorization of any
governmental or regulatory authority, the lack of which would result in the
failure to satisfy the closing condition set forth in Section 4.1(c) hereof,
shall have been denied by such governmental or regulatory authority, or such
governmental or regulatory authority shall have requested the withdrawal of any
application therefor or indicated an intention to deny, or impose a condition
of a type referred to in the proviso to Section 4.1(c) hereof with respect to,
such approval or authorization, or (iii) the approval of the stockholders of
D&N or Republic referred to in Section 4.1(a) hereof shall not have been
obtained, provided that the electing party is not then in breach of its
obligations under Section 3.4 hereof.

(c) Conditions to D&N Performance Not Met. By D&N upon delivery of written
notice of termination to Republic if any event occurs which renders impossible
of satisfaction in any material respect one or more of the conditions to the
obligations of D&N to effect the Merger set forth in Sections 4.1 and 4.2
hereof and noncompliance is not waived in writing by D&N.

(d) Conditions to Republic Performance Not Met. By Republic upon delivery of
written notice of termination to D&N if any event occurs which renders
impossible of satisfaction in any material respect one or more of the
conditions to the obligations of Republic to effect the Merger set forth in
Sections 4.1 and 4.3 hereof and noncompliance is not waived in writing by
Republic.

(e) Breach. By either D&N or Republic if there has been a material breach of
the other party's representations and warranties (as contemplated in this
Agreement), covenants or agreements set forth in this Agreement of which
written notice has been given to such breaching party and which has not been
fully cured or cannot be fully cured within the earlier of (i) 30 days of
receipt of such notice or (ii) five days prior to the

C-29
<PAGE>

Closing and which breach would, in the reasonable opinion of the non-breaching
party, individually or in the aggregate, have, or be reasonably likely to have,
a material adverse effect on the breaching party.

(f) D&N Election. By D&N if (i) the Board of Directors of Republic shall not
have publicly recommended in the Prospectus/Joint Proxy Statement that its
stockholders approve and adopt this Agreement or shall have withdrawn, modified
or changed in a manner adverse to D&N its approval or recommendation of this
Agreement, (ii) the Board of Directors of Republic shall have authorized
Republic to enter into any agreement, letter of intent or agreement in
principle with the intent to pursue or effect a Takeover Proposal or (iii) the
Board of Directors of D&N shall have failed to recommend to its stockholders
the adoption of this Agreement or shall have withdrawn, modified or changed
such recommendation pursuant to the exercise of its fiduciary obligations under
Section 3.4 hereof.

(g) Republic Election. By Republic if (i) the Board of Directors of D&N
shall not have publicly recommended in the Prospectus/Joint Proxy Statement
that its stockholders approve and adopt this Agreement or shall have withdrawn,
modified or changed in a manner adverse to Republic its approval or
recommendation of this Agreement, (ii) the Board of Directors of D&N shall have
authorized D&N to enter into any agreement, letter of intent or agreement in
principle with the intent to pursue or effect a Takeover Proposal or (iii) the
Board of Directors of Republic shall have failed to recommend to its
stockholders the adoption of this Agreement or shall have withdrawn, modified
or changed such recommendation pursuant to the exercise of its fiduciary
obligations under Section 3.4 hereof.

ARTICLE V
Termination of Obligations; Payment of Expenses

5.1 Termination; Lack of Survival of Representations and Warranties.

(a) In the event of the termination and abandonment of this Agreement
pursuant to Section 4.4 hereof, this Agreement shall become void and have no
effect, except (i) the provisions of Sections 2.7 (No Broker's or Finder's
Fees), 3.6 (Publicity), 5.2 (Payment of Expenses), 7.2 (Confidentiality) and
7.12 (No Employment Solicitation) hereof shall survive any such termination and
abandonment, and (ii) a termination pursuant to Section 4.4(e) hereof shall not
relieve the breaching party from liability for any uncured intentional and
willful breach of a representation, warranty, covenant or agreement giving rise
to such termination. Moreover, the aggrieved party without terminating this
Agreement shall be entitled to specifically enforce the terms hereof against
the breaching party in order to cause the Merger to be consummated. Each party
acknowledges that there is not an adequate remedy at law to compensate the
other party relating to the non-consummation of the Merger. To this end, each
party, to the extent permitted by law, irrevocably waives any defense it might
have based on the adequacy of a remedy at law which might be asserted as a bar
to specific performance, injunctive relief or other equitable relief.

(b) The representations, warranties and agreements set forth in this
Agreement shall not survive the Effective Time and shall be terminated and
extinguished at the Effective Time, and from and after the Effective Time no
party shall have any liability to the other on account of any breach or failure
of any of those representations, warranties and agreements, provided however
that the foregoing clause (i) shall not apply to agreements of the parties
which by their terms are intended to be performed after the Effective Time by
the Surviving Corporation or otherwise and (ii) shall not relieve any party or
person for liability for fraud, deception or intentional misrepresentation.

(c) At any time prior to the Effective Time, the parties hereto, by action
taken or authorized by their respective Board of Directors, may, to the extent
legally allowed, (a) extend the time for the performance of any of the
obligations or other acts of the other parties hereto, (b) waive any
inaccuracies in the representations and warranties contained herein or in any
document delivered pursuant hereto and (c) waive compliance with any of the
agreements or conditions contained herein; provided, however, that after any
approval of the transactions contemplated by this Agreement by the stockholders
of D&N, there may not be, without further

C-30
<PAGE>

approval of such stockholders, any extension or waiver of this Agreement or any
portion hereof which reduces the amount or changes the form of the
consideration to be delivered to the holders of D&N Common Stock hereunder
other than as contemplated by this Agreement. Any agreement on the part of a
party hereto to any such extension or waiver shall be valid only if set forth
in a written instrument signed on behalf of such party, but such extension or
waiver or failure to insist on strict compliance with an obligation, covenant,
agreement or condition shall not operate as a waiver of, or estoppel with
respect to, any subsequent or other failure.

5.2 Payment of Expenses. Each party shall bear and pay all costs and
expenses incurred by it or on its behalf in connection with the transactions
contemplated hereby; provided, however, that the costs and expenses of printing
and mailing the Proxy Statement/Prospectus, and all filing and other fees paid
to the SEC in connection with the Merger, shall be borne equally by Republic
and D&N.

ARTICLE VI
Certain Post-merger and Other Agreements

6.1 Indemnification.

(a) For a period of six years from and after the Effective Time, Republic as
the Surviving Corporation shall indemnify, defend and hold harmless each person
who is now, or who has been at any time before the date hereof or who becomes
before the Effective Time, an officer or director of either D&N or Republic or
any of their respective Subsidiaries (the "Indemnified Parties") against all
losses, claims, damages, costs, expenses (including reasonable attorney's
fees), liabilities or judgments or amounts that are paid in settlement (which
settlement shall require the prior written consent of Republic as the Surviving
Corporation, which consent shall not be unreasonably withheld) of or in
connection with any claim, action, suit, proceeding or investigation, whether
civil, criminal, or administrative (each a "Claim"), in which an Indemnified
Party is, or is threatened to be made, a party based in whole or in part on or
arising in whole or in part out of the fact that such Indemnified Party is or
was a director or officer of either D&N or Republic or any of their respective
Subsidiaries if such Claim pertains to any matter or fact arising, existing at
or occurring before the Effective Time (including, without limitation, the
Merger and the other transactions contemplated hereby), regardless of whether
such Claim is asserted or claimed before, or at or after, the Effective Time
(the "Indemnified Liabilities"), to the fullest extent permitted under
applicable state or federal law in effect as of the date hereof or as amended
applicable to a time before the Effective Time and under D&N's or Republic's
governing corporation documents (as the case may be), and Republic as the
Surviving Corporation shall pay expenses in advance of the final disposition of
any such action or proceeding to each Indemnified Party to the full extent
permitted by applicable state or federal law in effect as of the date hereof or
as amended applicable to a time before the Effective Time upon receipt of any
undertaking required by applicable law. Any Indemnified Party wishing to claim
indemnification under this Section 6.1(a), upon learning of any Claim, shall
notify Republic as the Surviving Corporation (but the failure so to notify
Republic as the Surviving Corporation shall not relieve it from any liability
which it may have under this Section 6.1(a) except to the extent such failure
materially prejudices Republic as the Surviving Corporation) and shall deliver
to Republic as the Surviving Corporation the undertaking, if any, required by
applicable law. Republic as the Surviving Corporation shall insure, to the
extent permitted under applicable law, that all limitations of liability
existing in favor of the Indemnified Parties as provided in D&N's or Republic's
governing corporation documents (as the case may be), as in effect as of the
date hereof, or allowed under applicable state or federal law as in effect as
of the date hereof or as amended applicable to a time before the Effective
Time, with respect to claims or liabilities arising from facts or events
existing or occurring before the Effective Time (including, without limitation,
the transactions contemplated hereby), shall survive the Merger. The
Indemnified Parties may retain counsel reasonably satisfactory to them after
consultation with Republic as the Surviving Corporation; provided, however,
that (A) Republic as the Surviving Corporation shall have the right to assume
the defense thereof and upon such assumption Republic as the Surviving
Corporation shall not be liable to any Indemnified Party for any legal expenses
of other counsel or any other expenses subsequently incurred by any Indemnified
Party in connection with the defense thereof, except that if Republic as the
Surviving Corporation elects not to assume such defense or counsel for the

C-31
<PAGE>

Indemnified Parties reasonably advises the Indemnified Parties that there are
issues which raise conflicts of interest between Republic as the Surviving
Corporation and the Indemnified Parties, the Indemnified Parties may retain
counsel reasonably satisfactory to them after consultation with Republic as the
Surviving Corporation, and Republic as the Surviving Corporation shall pay the
reasonable fees and expenses of such counsel for the Indemnified Parties, (B)
Republic as the Surviving Corporation shall be obligated pursuant to this
paragraph to pay for only one firm of counsel for all Indemnified Parties,
unless an Indemnified Party shall have reasonably concluded, based on the
advice of counsel, that in order to be adequately represented, separate counsel
is necessary for such Indemnified Party, in which case, Republic as the
Surviving Corporation shall be obligated to pay for such separate counsel, (C)
Republic as the Surviving Corporation shall not be liable for any settlement
effected without its prior written consent (which consent shall not be
unreasonably withheld) and (D) Republic as the Surviving Corporation shall have
no obligation hereunder to any Indemnified Party when and if a court of
competent jurisdiction shall ultimately determine, and such determination shall
have become final and nonappealable, that indemnification of such Indemnified
Party in the manner contemplated hereby is prohibited by applicable law.

(b) For a period of three years from and after the Effective Time, Republic
as the Surviving Corporation shall cause to be maintained in effect the current
policies of directors' and officers' liability insurance maintained by D&N and
the D&N Subsidiaries (provided that they may substitute therefor policies from
financially capable insurers of at least the same coverage and amounts and
containing terms and conditions that are carried by Republic and its
Subsidiaries in the ordinary course of business) with respect to claims arising
from facts or events which occurred before the Effective Time; provided,
however, that in no event shall Republic and its Subsidiaries be required to
expend more than 150% of the current amount expended by D&N or any of the D&N
Subsidiaries (the "Insurance Amount") to maintain or procure insurance coverage
pursuant hereto; and provided, further, that if Republic is unable to maintain
or obtain the insurance called for by this Section 6.1(b), Republic shall use
its best efforts to obtain as much comparable insurance as available for the
Insurance Amount. Following consummation of the Merger, the directors and
officers of Republic as the Surviving Corporation shall be covered by the
directors' and officers' liability insurance maintained by the Surviving
Corporation.

(c) In the event Republic or any of its successors or assigns (i)
consolidates with or merges into any other person or entity and shall not be
the continuing or surviving corporation or entity of such consolidation or
merger, or (ii) transfers or conveys all or substantially all of its properties
and assets to any person or entity, then, and in each such case, to the extent
necessary, proper provision shall be made so that the successors and assigns of
Republic assume the obligations set forth in this Section 6.1.

(d) The obligations of Republic as the Surviving Corporation provided under
this Section 6.1 are intended to be enforceable against the Surviving
Corporation directly by the Indemnified Parties and shall be binding on all
respective successors and permitted assigns of Republic as the Surviving
Corporation.

6.2 Directors and Officers of the Surviving Corporation.

(a) Directors of the Surviving Corporation. The following provisions shall,
to the greatest extent practicable, apply with respect to the Board of
Directors of Republic, as the Surviving Corporation, the Board of Directors of
D&N Bank, and the Board of Directors of Republic Bank:

(i) At the Effective Time, but subject to the three sentences that
follow, the Board of Directors of Republic as the Surviving Corporation
shall consist of not less than 25 and not more than 28 directors who shall
consist of (A) all ten persons serving as directors of D&N immediately
prior to the Effective Time (each, a "D&N-Related Director"), (B) all 16
persons serving as directors of Republic immediately prior to the Effective
Time (each, a "Republic-Related Director"), and (C) at least one director
appointed by the Republic-Related Directors in connection with the
Contemplated Permitted Transaction (the "Permitted Additional Republic
Director"). D&N shall use its best efforts to ensure that it has ten
directors immediately prior to the Effective Time consisting of those
persons named by it in regulatory

C-32
<PAGE>

applications for approval of the Merger and in the Prospectus/Joint Proxy
Statement. Republic shall use its best efforts to ensure that it has 16
directors immediately prior to the Effective Time consisting of those
persons named by it in regulatory applications for approval of the Merger
and in the Prospectus/Joint Proxy Statement. The membership of each D&N-
Related Director, each Republic-Related Director and each Permitted
Additional Republic Director, on the Board of Directors of Republic, as the
Surviving Corporation, shall be subject to such director's satisfaction of
the Republic Policy regarding Director Responsibilities and Criteria for
Re-election of Directors (Policy No. 201, as revised October 27, 1998) (the
"Republic Directors Policy"); provided, however, (i) that the provision of
the Republic Directors Policy prohibiting any director from standing for
election at an annual meeting of stockholders of Republic occurring after
such director's 70th birthday shall not apply to Mr. Joseph C. Bromley, Mr.
Kenneth D. Seaton, Mr. Bruce L. Cook, or Mr. George B. Smith with respect
to any election of directors of Republic, as the Surviving Corporation,
occurring prior to the 2000 Annual Meeting of Stockholders of Republic, as
the Surviving Corporation (the "2000 Annual Meeting"), and (ii) that from
and after the 2000 Annual Meeting each of Messrs. Bromley, Seaton, Cook and
Smith shall be a Director Emeritus of Republic, as the Surviving
Corporation, for life.

(ii) At the Effective Time, but subject to the three sentences that
follow, the Board of Directors of D&N Bank shall consist of ten directors
who shall consist of (A) all ten persons serving as directors of D&N Bank
immediately prior to the Effective Time and (B) three persons selected by
Republic and approved by D&N (which consent shall not be unreasonably
withheld) (each, a "Republic-Related D&N Bank Director"). D&N shall use its
best efforts to ensure that D&N Bank has ten directors immediately prior to
the Effective Time consisting of those persons named by it in regulatory
applications for approval of the Merger and in the Prospectus/Joint Proxy
Statement. Republic shall use its best efforts to ensure that the Republic-
Related D&N Bank Directors consist of those persons named by it in
regulatory applications for approval of the Merger and in the
Prospectus/Joint Proxy Statement. At and after the Effective Time, the
membership of each director on the Board of Directors of D&N Bank shall be
subject to such director's satisfaction of the Republic Directors Policy;
provided, however, (x) that the provision of the Republic Directors Policy
prohibiting any director from standing for election at an annual meeting of
stockholders of a subsidiary of Republic occurring after such director's
70th birthday shall not apply to Mr. Joseph C. Bromley or Mr. Kenneth D.
Seaton with respect to any election of directors of D&N Bank occurring
prior to the 2000 Meeting, and (y) that the provision of such Directors
Tenure Policy prohibiting any director from standing for election at an
annual meeting of stockholders of a subsidiary of Republic occurring after
such director's 70th birthday shall not apply to Mr. Seaton with respect to
any election of directors of D&N Bank, occurring prior to the date of Mr.
Seaton's 75th birthday.

(iii) At the Effective Time, but subject to the three sentences that
follow, the Board of Directors of Republic Bank shall consist of not less
than 23 nor more than 25 directors who shall consist of (A) three persons
selected by D&N and approved by Republic (which approval shall not be
unreasonably withheld) (each, a "D&N-Related Director"), (B) 20 of the
persons serving as directors of Republic serving in such capacity
immediately prior to the Effective Time, and (C) up to two directors
appointed by the Republic in connection with the Contemplated Permitted
Transaction. D&N shall use its best efforts to ensure that the D&N-Related
Republic Bank Directors consist of those persons named by it in regulatory
applications for approval of the Merger and in the Prospectus/Joint Proxy
Statement. Republic shall use its best efforts to ensure that Republic Bank
has 13 directors immediately prior to the Effective Time consisting of
those persons named by it in regulatory applications for approval of the
Merger and in the Prospectus/Joint Proxy Statement. At and after the
Effective Time, the membership of each director on the Board of Directors
of Republic Bank shall be subject to such director's satisfaction of the
Republic Directors Policy (subject to the exceptions set forth in this
Section 6.2(a)).

(iv) The Board of Directors of Republic as the Surviving Corporation
shall have an Executive Committee and such other committees as such Board
shall establish in accordance with Section 527 of the MBCA and the Articles
of Incorporation and Bylaws of Republic, as the Surviving Corporation. At
the Effective Time, but subject to the following sentence, the Executive
Committee shall consist of ten directors who shall consist of Messrs. Jerry
D. Campbell, Dana M. Cluckey, Bruce L. Cook,

C-33
<PAGE>

Howard J. Hulsman, Kelly E. Miller, Joe D. Pentecost, George B. Smith,
George J. Butvilas, B. Thomas M. Smith, Jr. and Stanley A. Jacobson. At the
Effective Time, but subject to the following sentence, every other
committee of such Board shall include at least one D&N-Related Director.

(v) The provision of the Republic Directors Policy prohibiting any
director from standing for election at an annual meeting of stockholders of
a subsidiary of Republic occurring after such director's 70th birthday
shall not apply to Mr. George B. Smith with respect to any election of
directors of Republic Bancorp Mortgage Inc. occurring prior to the 2000
Annual Meeting, and (ii) that from and after the 2000 Annual Meeting Mr.
Smith shall be a Director Emeritus of Republic Bancorp Mortgage Inc. for
life, and may serve as Chairman of the Board of Republic Bancorp Mortgage
Inc.

(b) Chairman and Certain Officers of the Surviving Corporation. During the
three year period following the Effective Time:

(i) At the Effective Time, Mr. Jerry D. Campbell shall be the Chairman
of the Board and Chief Executive Officer of Republic, as the Surviving
Corporation; Mr. George J. Butvilas shall be the Vice-Chairman of the Board
of Republic, as the Surviving Corporation; and Mr. Dana M. Cluckey shall be
the President and Chief Operating Officer of Republic, as the Surviving
Corporation. Except as otherwise provided in the preceding sentence, at the
Effective Time, those individuals who are the officers of Republic
immediately prior to the Effective Time shall be the officers of the
Surviving Corporation, serving in the same officer capacities,
respectively, together with such other individuals who may be subsequently
appointed as officers of the Surviving Corporation by the Board of
Directors of the Surviving Corporation.

(ii) At the Effective Time, those individuals who are the officers of
D&N Bank immediately prior to the Effective Time shall be the officers of
D&N Bank serving in the same officer capacities, respectively, together
with such other individuals who may be subsequently appointed as officers
of D&N Bank by the Board of Directors of D&N Bank.

(iii) At the Effective Time, those individuals who are the officers of
Republic Bank immediately prior to the Effective Time shall be the officers
of Republic Bank serving in the same officer capacities, respectively,
together with such other individuals who may be subsequently appointed as
officers of Republic Bank by the Board of Directors of Republic Bank.

(c) Survival of Section 6.2. The provisions of Section 6.2(a) shall survive
the Effective Time and remain in effect until the second anniversary of the
Effective Time, terminating thereafter. The provisos of Sections 6.2(a)(i),
(ii) and (v) shall survive the Effective Time and remain in effect for the
respective periods specified therein, terminating thereafter.

6.3 Additional Agreements.

(a) In case at any time after the Effective Time any further action is
necessary or desirable to carry out the purposes of this Agreement (including,
without limitation, any merger between a Subsidiary of D&N and a Subsidiary of
Republic) or to vest Republic, as the Surviving Corporation with full title to
all properties, assets, rights, approvals, immunities and franchises of any of
the parties to the Merger, the proper officers and directors of each party to
this Agreement and their respective Subsidiaries shall take all such necessary
action as may be reasonably requested by, and at the sole expense of, Republic
as the Surviving Corporation.

(b) Each of Republic and D&N shall give the other the reasonable opportunity
to participate in the defense of any shareholder litigation against Republic as
the Surviving Corporation or D&N, as applicable, and its directors relating to
the transactions contemplated by this Agreement.

(c) Republic shall use all commercially reasonable efforts to cause to be
delivered to D&N and D&N's independent accountants a letter from Republic's
independent accountants addressed to D&N and Republic, dated as of the Closing
Date, stating that accounting for the Merger as a pooling of interests under
Opinion 16 of the Accounting Principles Board and applicable SEC rules and
regulations is appropriate if the Merger is

C-34
<PAGE>

closed and consummated in accordance with this Agreement. D&N shall use all
commercially reasonable efforts to cause to be delivered to Republic and
Republic's independent accountants a letter from D&N's independent accountants
addressed to Republic and D&N, dated as of the Closing Date, stating that
accounting for the Merger as a pooling of interests under Opinion 16 of the
Accounting Principles Board and applicable SEC rules and regulations is
appropriate if the Merger is closed and consummated in accordance with this
Agreement.

(d) D&N and Republic intend to establish a "transition team" (that may
include employee representatives of each entity) to evaluate and make
recommendations to the Board of Directors of the Surviving Corporation
regarding the future operations of the Surviving Corporation (including issues
of integration, consolidation and staffing). It is anticipated that, as part of
such process, notice of vacant position opportunities in the Surviving
Corporation and its Subsidiaries will be provided to employees of the Surviving
Corporation and its Subsidiaries in accordance with Republic's Position
Opportunity Posting Program.

6.4 Advice of Changes. Republic and D&N shall promptly advise the other
party of any change or event having a Material Adverse Effect on it or which it
believes would or would be reasonably likely to cause or constitute a material
breach of any of its representations, warranties or covenants contained herein.

ARTICLE VII
General

7.1 Amendments. Subject to applicable law, this Agreement may be amended,
whether before or after any stockholder approval hereof, by an agreement in
writing executed in the same manner as this Agreement and authorized or
ratified by the Boards of Directors of the parties hereto, provided that after
the approval of this Agreement by the stockholders of either party hereto, no
such amendment may change the amount or form of the consideration to be
delivered hereunder pursuant to Section 1.3 herein without their approval. This
Agreement may not be amended except by a written instrument executed on behalf
of each of the parties.

7.2 Confidentiality. All information disclosed by any party to any other
party, whether prior or subsequent to the date of this Agreement including,
without limitation, any information obtained pursuant to Section 3.1 hereof,
shall be kept confidential by such other party and shall not be used by such
other party otherwise than as herein contemplated, all in accordance with the
terms of the confidentiality agreements between the parties dated October 6,
1998 and November 9, 1998, respectively (the "Confidentiality Agreements"). In
the event of the termination of this Agreement, each party shall use all
reasonable efforts to return upon request to the other party all documents (and
reproductions thereof) received from such other party (and, in the case of
reproductions, all such reproductions) that include information subject to the
confidentiality requirement set forth above.

7.3 Governing Law. This Agreement and the legal relations between the
parties shall be governed by and construed in accordance with the laws of the
State of Michigan without taking into account any provision regarding choice of
law, except to the extent certain matters may be governed by federal law by
reason of preemption.

7.4 Notices. All notices and other communications required or permitted
hereunder shall be in writing and shall be deemed given if mailed by registered
or certified mail (postage prepaid and return receipt requested) addressed as
follows:

If to D&N, to: D&N Financial Corporation
400 Quincy Street
Hancock, MI 49930
Attention: George J. Butvilas
Fax: (906) 487-6245

C-35
<PAGE>

with a copy to: Silver, Freedman & Taff, L.L.P.
1100 New York Avenue, N.W.
Suite 700
Washington, D.C. 20005
Attention: James S. Fleischer, P.C.
Fax: (202) 682-0354

If to Republic, to:
Republic Bancorp Inc.
1070 East Main Street
Owosso, MI 48867
Attention: Jerry D. Campbell
Fax: (517) 723-8762

with a copy to: Miller, Canfield, Paddock and Stone, P.L.C.
1400 N. Woodward Avenue, Suite 100
Bloomfield Hills, MI 48304
Attention: Brad B. Arbuckle, Esq.
Fax: (248) 258-3036

or such other address as shall be furnished in writing by either party to the
other, and any such notice or communication shall be deemed to have been given
two business days after the date of such mailing (except that the notice of
change of address shall not be deemed to have been given until received by the
addressee). Notices may also be sent by telegram, telex, facsimile transmission
or hand delivery and in such event shall be deemed to have been given as of the
date received by the addressee.

7.5 No Assignment. This Agreement may not be assigned by any party hereto,
by operation of law or otherwise, except as contemplated hereby.

7.6 Headings. The descriptive headings of the several Articles and Sections
of this Agreement are inserted for convenience only and do not constitute a
part of this Agreement.

7.7 Counterparts. This Agreement may be executed in one or more
counterparts, all of which shall be considered one and the same agreement and
shall become effective when one or more counterparts have been signed by each
party and delivered to each other party.

7.8 Construction and Interpretation. It is expressly acknowledged and agreed
that all parties have been represented by counsel and have participated in the
negotiation and drafting of this Agreement, and that there shall be no
presumption against any party on the ground that such party was responsible for
preparing this Agreement or any part of it. Each of the exhibits and schedules
referred to in, and/or attached to, this Agreement is an integral part of this
Agreement and is incorporated in this Agreement by this reference. Whenever the
words "include," "includes" or "including" are used in this Agreement, they
shall be deemed to be followed by the words "without limitation". No provision
of this Agreement shall be construed to require D&N or Republic or any of their
respective Subsidiaries or affiliates to take any action which would violate
any applicable law, rule or regulation. Except as the context otherwise
requires, all references herein to any state or federal regulatory agency shall
also be deemed to refer to any predecessor or successor agency, and all
references to state and federal statutes or regulations shall also be deemed to
refer to any successor statute or regulation.

7.9 Entire Agreement. This Agreement, together with the schedules, lists,
exhibits and certificates referred to herein or required to be delivered
hereunder, and any amendment hereafter executed and delivered in accordance
with Section 7.1 hereof, constitutes the entire agreement of the parties and
supersedes any prior written or oral agreement or understanding among any
parties pertaining to the Merger, except that the Confidentiality Agreements
shall remain in full force and effect as contemplated in Section 7.2 hereof and
except with respect to the D&N Stock Option Agreement.

C-36
<PAGE>

7.10 Severability. Whenever possible, each provision of this Agreement shall
be interpreted in such manner as to be effective and valid under applicable
law, but if any provision of this Agreement is held to be prohibited by or
invalid under applicable law then such provision will be ineffective only to
the extent of such prohibition or invalidity, without invalidating the
remainder of such provision or the remaining provisions of this Agreement.

7.11 No Third Party Beneficiaries. Nothing in this Agreement shall entitle
any person (other than the parties hereto and their respective successors and
assigns permitted hereby) to any claim, cause of action, remedy or right of any
kind, except for Sections 1.8, 6.1 and 6.2 (which are intended to be for the
benefit of the persons covered thereby and may be enforced by such persons).

7.12 No Employment Solicitation. If this Agreement is terminated, the
parties hereto agree that, for a period of two years subsequent to such
termination (i) none of the parties shall, without first obtaining the prior
written consent of the other, directly or indirectly, actively solicit the
employment of any current director, officer or employee of the other party or
any Subsidiary of such other party and (ii) none of the parties will actively
solicit business relationships with clients of the other party or any
Subsidiary of such other party solely as a result of review of the information
contemplated in Section 7.2 hereof; provided, however, that neither clause (i)
nor clause (ii) shall prohibit (x) employment advertisements placed in
publications of general circulation or in trade journals, (y) contacts
initiated by such director, officer or employee, or (z) the hiring of any such
director, officer, or employee as a result of (x) or (y).

7.13 Attorney Fees. If litigation is brought concerning this Agreement, the
prevailing party shall be entitled to receive from the non-prevailing party,
and the non-prevailing party shall upon final judgment and expiration of all
appeals immediately pay upon demand all reasonable attorneys' fees and expenses
of the prevailing party.

7.14 Other Transactions. Immediately after the execution of this Agreement,
D&N and Republic shall execute and deliver the D&N Stock Option Agreement.

7.15 Jurisdiction; Service of Process. Any action or proceeding seeking to
enforce any provision of, or based on any right arising out of, this Agreement
may be brought against any of the parties in the courts of the jurisdiction in
which Republic's principal place of business is located (i.e., the State of
Michigan, County of Shiawassee or the United States District Court for the
Eastern District of Michigan), and each of the parties consents to the
jurisdiction of such courts (and of the appropriate appellate courts) in any
such action or proceeding and waives any objection to venue laid therein.
Process in any action or proceeding referred to in the preceding sentence may
be served on any party anywhere in the world.

7.16 Further Assurances. At the request of any party to this Agreement, the
other parties shall execute, acknowledge and deliver such other documents
and/or instruments as may be reasonably required by the requesting party to
carry out the purposes of this Agreement. In the event any party to this
Agreement shall be involved in litigation, threatened litigation or government
inquiries with respect to a matter covered by this Agreement, every other party
to this Agreement shall also make available to such party, at reasonable times
and subject to the reasonable requirements of its own businesses, such of its
personnel as may have information relevant to such matters, provided that such
party shall reimburse the providing party for its reasonable costs for employee
time incurred in connection therewith if more than one business day is
required. Following the Closing, the parties will cooperate with each other in
connection with tax audits and in the defense of any legal proceedings.

7.17 Remedies Cumulative. Unless expressly made the exclusive remedy by the
terms of this Agreement, all remedies provided for in this Agreement are
cumulative and shall be in addition to any and all other rights and remedies
provided by law and by any other agreements between the parties.

C-37
<PAGE>

7.18 Liquidated Damages; Termination Fee. Notwithstanding anything to the
contrary contained in this Agreement, in the event that any of the following
events or circumstances shall occur, Republic shall, within ten (10) days after
notice of the occurrence thereof by D&N, pay to D&N the sum equal to the
"Termination Fee Amount" (as defined in this Section 7.18), which the parties
agree and stipulate as reasonable and full liquidated damages and reasonable
compensation for the involvement of D&N in the transactions contemplated in
this Agreement, is not a penalty or forfeiture, and will not affect the
provisions of this Section 7.18: (i) at any time prior to termination of this
Agreement an "Acquisition Event" (as defined in this Section 7.18) shall occur;
or (ii) D&N shall terminate this Agreement pursuant to Section 4.4(b)(i)
(provided that the failure of Republic to perform its obligations hereunder is
the cause of, or has resulted in, the failure of the Closing to occur on or
before November 30, 1999), Section 4.4(e) or Section 4.4(f), or if Republic
fails to call and hold the meeting of its stockholders as required by Section
4.4(f) of this Agreement. For purposes of this Section 7.18: "Acquisition
Event" shall mean that Republic shall have authorized, recommended, publicly
proposed or publicly announced an intention to authorize, recommend or propose,
or entered into an agreement with any person other than any of the parties to
this Agreement) to effect a Takeover Proposal or shall fail to publicly oppose
a tender offer or exchange offer by another person based on a Takeover
Proposal; and "Termination Fee Amount" shall mean a sum, in Dollars, equal to
the lesser of $9,000,000 or an amount equal to three percent (3%) of the sum
derived by multiplying (x) the Conversion Number by (y) the sum derived by
multiplying the number of shares of D&N Common Stock outstanding as of the date
of termination by the closing price for D&N Common Stock on the trading day
that the execution of this Agreement is first publicly announced. Upon the
making and receipt of such payment under this Section 7.18, Republic shall have
no further obligation of any kind under this Agreement and D&N shall not have
any further obligation of any kind under this Agreement, except in each case
under Sections 7.2, 7.12 and 7.13 of this Agreement, and no party shall have
any liability for any breach or alleged breach by such party of any provision
of this Agreement.

[THIS SPACE INTENTIONALLY LEFT BLANK]

C-38
<PAGE>

IN WITNESS WHEREOF, each party has caused this Agreement to be executed on
its behalf by its duly authorized officers as of the date first set forth
above.

D&N Financial Corporation Republic Bancorp Inc.

/s/ George J. Butvilas /s/ Jerry D. Campell
By: _____________________________ By: _____________________________
Name: George J. Butvilas Name: Jerry D. Campbell
Title: President and Chief Executive OfficerTitle: Chairman of the Board and
Chief Executive Officer

C-39
<PAGE>

ANNEX D

PROPOSED AMENDMENT TO THE FIRST RESTATED
ARTICLES OF INCORPORATION OF
REPUBLIC BANCORP INC.

The proposed Republic Charter Amendment would modify Article III of the
First Restated Articles of Incorporation of Republic by amending the first
sentence of Article III to read as follows (material in brackets would be
deleted from, and material in bold type would be added to, the present
provision):

The total authorized capital stock of the corporation is
[30,000,000] 75,000,000 shares of common stock [of the], par value of
$5.00 per share (hereinafter called the "common stock") and 5,000,000
shares of preferred stock [of], no par value per share, issuable in
series (hereinafter called the "preferred stock").

D-1