OREGON STEEL MILLS INC
424B4, 1996-06-14
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: BROOKSTONE INC, 10-Q, 1996-06-14
Next: OREGON STEEL MILLS INC, 424B4, 1996-06-14



<PAGE>   1
                                                Filed Pursuant to Rule 424(b)(4)
                                                Registration No. 333-02355
                                                Registration No. 333-02355-02
                                                Registration No. 333-02355-01

 
                                  $235,000,000
 
                          [OREGON STEEL MILLS LOGO]
                       11% FIRST MORTGAGE NOTES DUE 2003
                             ---------------------
 
    Oregon Steel Mills, Inc. ("Oregon Steel" or the "Company") is offering (the
"Notes Offering") $235,000,000 aggregate principal amount of its 11% First
Mortgage Notes due 2003 (the "Notes"). The Notes will bear interest at the rate
of 11% per annum from the date of original issuance. Interest on the Notes will
be payable semi-annually on June 15 and December 15 of each year, commencing
December 15, 1996. The Notes will mature on June 15, 2003 and will be
redeemable, in whole or in part, at the option of the Company, on or after June
15, 2000 at the redemption prices set forth herein plus accrued interest to the
date of redemption. The Notes have been approved for listing on the New York
Stock Exchange, subject to official notice of issuance.
 
    In the event of a Change of Control (as defined), the Company will be
obligated to make an offer to purchase all outstanding Notes at a purchase price
of 101% of the principal amount thereof plus accrued interest. There is no
assurance that the Company and the Guarantors (as defined below) will have
adequate resources to fund the purchase of the Notes upon a Change of Control.
In addition, the Company will be obligated in certain instances to offer to
purchase Notes at a purchase price of 100% of the principal amount thereof plus
accrued interest with the net cash proceeds of certain sales or other
dispositions of assets. See "Description of the Notes -- Certain
Covenants -- Change of Control" and "Description of the Notes -- Certain
Covenants -- Disposition of Proceeds of Asset Sales."
 
    The Notes will be unconditionally guaranteed (the "Guarantees"), jointly and
severally, by two subsidiaries of the Company, New CF&I, Inc. and CF&I Steel,
L.P. (the "Guarantors"). The Notes and the Guarantees will be secured by a lien
on certain assets of the Company and the Guarantors, respectively. The Notes and
the Guarantees will rank pari passu in right of payment with all existing and
future unsubordinated indebtedness of the Company and the Guarantors,
respectively, except to the extent of any collateral which may be pledged to
secure such other indebtedness. After giving effect to the Offerings (as defined
below) and the application of the estimated net proceeds therefrom as if such
transactions had occurred on March 31, 1996, the Company and the Guarantors
would have had, in addition to the Notes and excluding intercompany liabilities,
$230.6 million of consolidated liabilities, including $47.8 million of unsecured
consolidated long-term debt (excluding current portion of $6.2 million). The
Notes will be effectively subordinated to all existing and future liabilities
(whether or not for borrowed money) of the Company's subsidiaries which are not
Guarantors. After giving effect to the Offerings and the application of the
estimated net proceeds therefrom as if such transactions had occurred on March
31, 1996, subsidiaries of the Company which are not Guarantors would have had,
excluding liabilities owed to the Company, $11.2 million of consolidated
liabilities, including secured debt of Canadian $3.9 million.
 
    Ownership of the Notes will be maintained in book-entry form by or through
the Depository (as defined herein). Interests in the Notes will be shown on, and
transfers thereof will be effected only through, records maintained by the
Depository and its participants. Beneficial owners of the Notes will not have
the right to receive physical certificates evidencing their ownership of the
Notes except under the limited circumstances described herein. Settlement for
the Notes will be made in immediately available funds. The Notes will trade in
the Depository's Same-Day Funds Settlement System and secondary market trading
activity for the Notes will therefore settle in immediately available funds. All
payments of principal of, premium, if any, and interest on the Notes will be
made by the Company in immediately available funds so long as the Notes are
maintained in book-entry form. Beneficial interests in the Notes may be
acquired, or subsequently transferred, only in denominations of $1,000 and
integral multiples thereof.
 
    Concurrently with the Notes Offering, the Company is publicly offering
shares of its Common Stock pursuant to a separate prospectus (the "Common Stock
Offering" and, together with the Notes Offering, the "Offerings"). The Notes
Offering is contingent upon the concurrent completion of the Common Stock
Offering and the effectiveness of the Amended Credit Agreement (as defined
herein). The Amended Credit Agreement will initially be guaranteed by the
Guarantors and borrowings under the Amended Credit Agreement will be limited to
an amount calculated as a specified percentage of eligible accounts receivable
and inventory, provided that the maximum amount of borrowings thereunder may not
at any time exceed $125 million, and will be secured by the accounts receivable
and inventory of the Company and the Guarantors.
 
     SEE "RISK FACTORS" BEGINNING ON PAGE 14 OF THIS PROSPECTUS FOR A DISCUSSION
OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE
NOTES.
                             ---------------------
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
           COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
             PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                              CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
                                                                     UNDERWRITING
                                                  PRICE TO           DISCOUNTS AND         PROCEEDS TO
                                                  PUBLIC(1)         COMMISSIONS(2)         COMPANY(3)
- -----------------------------------------------------------------------------------------------------------
<S>                                             <C>                   <C>                 <C>
Per Note..................................        100.000%              2.750%               97.250%
- -----------------------------------------------------------------------------------------------------------
Total.....................................      $235,000,000          $6,462,500          $228,537,500
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
</TABLE>
 
   (1) Plus accrued interest, if any, from the date of original issuance.
   (2) For information regarding indemnification, see "Underwriting".
   (3) Before deducting expenses payable by the Company estimated at $1.0
   million.
 
                             ---------------------
    The Notes are offered by the several Underwriters named herein, subject to
prior sale, when, as and if accepted by them and subject to certain conditions.
It is expected that delivery of the Notes will be made through the book-entry
facilities of the Depository on or about June 19, 1996.
                             ---------------------
 
SMITH BARNEY INC.
                     PAINEWEBBER INCORPORATED
                                               SCOTIA CAPITAL MARKETS (USA) INC.
June 13, 1996
<PAGE>   2
                                     [Photograph of continuous caster at
                                      CF&I Steel Division's Pueblo Mill]


 
                               Continuous Caster (above) -- CF&I Steel Division
                               Only domestic minimill to utilize 100% 
                               continuously cast rounds.
 [Photograph of steel coil
produced at CF&I Steel         Rod and Bar Mill (left) -- CF&I Steel Division
Division's rod and bar mill]   Newly modernized rod and bar mill produces a 
                               full range of grades, available in coil weights
                               up to 6,000 pounds.
 
Pressure Cast
Slab (right) -- Oregon Steel
Division. Bottom poured cast slab            [Photograph of pressure cast steel
provides a uniform structure                 slab produced at the Oregon Steel
ideal for hot rolled plate.                  Division's Portland Mill]
 
Napa Pipe Mill (below) -- Oregon
Steel Division. Only large
diameter pipe mill in the western
United States.


[Photograph of large diameter steel
pipe produced at the Oregon Steel
Division's Napa Pipe Mill]
<PAGE>   3
 
                             AVAILABLE INFORMATION
 
     The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports, proxy and information statements and other information
with the Securities and Exchange Commission (the "Commission"). Such reports,
proxy and information statements and other information can be inspected and
copied at the public reference facilities maintained by the Commission at
Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the
following regional offices of the Commission: New York Regional Office, 7 World
Trade Center, New York, New York 10048 and Chicago Regional Office, 1400
Citicorp Center, 500 West Madison Street, Chicago, Illinois 60661. Copies of
such material can be obtained from the Public Reference Section of the
Commission, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549 at
prescribed rates. In addition, the aforementioned material can also be inspected
at the offices of the New York Stock Exchange, Inc., 20 Broad Street, New York,
New York 10005. The Guarantors do not intend to provide holders of the Notes
with annual or quarterly reports containing financial statements.
 
     The Company and the Guarantors have filed with the Commission a
Registration Statement on Form S-3 and Form S-1, respectively, (together with
all amendments and exhibits thereto, the "Registration Statement") under the
Securities Act of 1933, as amended (the "Securities Act"). This Prospectus does
not contain all of the information set forth in the Registration Statement,
certain parts of which are omitted in accordance with the rules and regulations
of the Commission. For further information, reference is made to the
Registration Statement, copies of which are available from the Public Reference
Section of the Commission at prescribed rates as described above. Statements
contained herein concerning the provisions of documents filed with, or
incorporated by reference in, the Registration Statement as exhibits are
necessarily summaries of such provisions and documents and each such statement
is qualified in its entirety by reference to the copy of the applicable document
filed with the Commission.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
     The following documents, filed with the Commission by the Company
(Commission File No. 1-9887), are incorporated in this Prospectus by reference:
(i) the Company's Annual Report on Form 10-K (and amendment thereto on Form
10-K/A) for the fiscal year ended December 31, 1995 and (ii) the Company's
Quarterly Report on Form 10-Q for the three months ended March 31, 1996.
 
     All documents filed by the Company pursuant to Sections 13(a), 13(c), 14
and 15(d) of the Exchange Act after the date of this Prospectus and prior to the
termination of the offering made hereby shall be deemed to be incorporated by
reference in this Prospectus and to be a part hereof from the date of the filing
of such documents. Any statement contained in a document incorporated or deemed
to be incorporated by reference herein shall be deemed to be modified or
superseded for purposes of this Prospectus to the extent that a statement
contained herein or in any other subsequently filed document which also is or is
deemed to be incorporated by reference herein modifies or supersedes such
statement. Any such statement so modified or superseded shall not be deemed,
except as so modified or superseded, to constitute a part of this Prospectus.
 
     The Company and the Guarantors undertake to provide without charge to each
person, including any beneficial owner, to whom a copy of this Prospectus has
been delivered, on written or oral request, a copy of any and all of the
documents incorporated in this Prospectus by reference, other than exhibits to
such documents not specifically incorporated by reference therein. Requests for
such copies should be directed to Oregon Steel Mills, Inc., at its principal
executive offices located at 1000 S.W. Broadway, Suite 2200, Portland, Oregon
97205, Attention: Director of Investor Relations (telephone: (503) 223-9228).
 
     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE NOTES OF THE
COMPANY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET.
SUCH TRANSACTIONS MAY BE EFFECTED ON THE NEW YORK STOCK EXCHANGE, IN THE
OVER-THE-COUNTER MARKET OR OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE
DISCONTINUED AT ANY TIME.
 
                                        3
<PAGE>   4
 
                               PROSPECTUS SUMMARY
 
     The following summary is qualified in its entirety by the more detailed
information and financial statements included and incorporated by reference in
this Prospectus. Unless otherwise indicated or the context otherwise requires,
(i) all information in this Prospectus assumes that the over-allotment option to
purchase up to an additional 900,000 shares of Common Stock granted to the
underwriters by the Company in the Common Stock Offering is not exercised and
(ii) the terms "Company" and "Oregon Steel" refer to Oregon Steel Mills, Inc.
and its consolidated subsidiaries.
 
                                  THE COMPANY
 
     Oregon Steel operates two steel minimills and four finishing facilities in
the western United States and Canada that produce one of the broadest lines of
specialty and commodity steel products of any domestic minimill company. The
Company emphasizes the cost-efficient production of higher margin specialty
steel products targeted at a diverse customer base located primarily in the
western United States, western Canada and the Pacific Rim. The Company's
manufacturing flexibility allows it to manage actively its product mix in
response to changes in customer demand and individual product cycles.
 
     Through strategic acquisitions and selective capital additions, the Company
has:
 
     - increased shipments of steel products from 762,700 tons in 1991 to 1.4
       million tons in 1995
 
     - expanded its range of finished products from plate and large diameter
       welded pipe in 1991 to eight products currently by adding electric
       resistance welded ("ERW") pipe, rail, rod, bar, wire and seamless oil
       country tubular goods ("OCTG")
 
     - increased its emphasis on higher margin specialty products
 
     - expanded its geographic markets from the western United States to
       national and international markets
 
     The Company is organized into two business units: the Oregon Steel Division
and the CF&I Steel Division. The Oregon Steel Division is centered on the
Company's steel plate minimill in Portland, Oregon (the "Portland Mill"), which
is the only steel plate minimill in the 11 western states and one of only two
steel plate production facilities operating in that region. The Oregon Steel
Division's steel pipe mill in Napa, California (the "Napa Pipe Mill"), one of
only four large diameter pipe mills operating in the United States and the only
such mill in the 11 western states, produces large diameter pipe that satisfies
the demanding specifications of oil and gas transmission companies. The Oregon
Steel Division also produces large diameter pipe and ERW pipe at its 60% owned
pipe mill in Camrose, Alberta, Canada (the "Camrose Pipe Mill"), which is
strategically located in the Alberta natural gas fields to provide transmission
pipe to western Canada's gas industry.
 
     The CF&I Steel Division consists of steelmaking and finishing facilities in
Pueblo, Colorado (the "Pueblo Mill"). Through the Pueblo Mill, the Company is
the sole rail manufacturer west of the Mississippi River and is one of only two
rail manufacturers in the United States. During 1995 the Company completed the
construction and start-up of a combination rod and bar mill that has an annual
capacity of approximately 600,000 tons and the capability to produce specialty
bar products and high carbon rod in 6,000-pound coils. The Pueblo Mill is also a
producer of wire products and OCTG.
 
     Oregon Steel seeks to be a cost-efficient producer of specialty and
commodity steel products. The Company strives to reduce costs and improve
performance by (i) operating manufacturing facilities capable of responding
rapidly to changes in customer demand and individual product cycles, (ii)
emphasizing the production of higher margin specialty steel products and (iii)
investing in efficient and flexible manufacturing technology.
 
                                        4
<PAGE>   5
 
                          CAPITAL IMPROVEMENT PROGRAM
 
     As part of its effort to reduce manufacturing costs, upgrade its
steelmaking facilities and improve product quality and product mix, the Company
initiated a $410 million (excluding capitalized interest) capital improvement
program in late 1993, of which approximately $324 million had been expended as
of March 31, 1996. The purpose of the program is to (i) expand and improve the
steelmaking and casting capability at the Pueblo Mill from 900,000 tons to 1.2
million tons annually, (ii) reduce the cost of producing rail, rod and bar
products at the Pueblo Mill while improving product quality and expanding the
specialty grades that can be manufactured there, (iii) reduce the cost and
improve the yield of plate rolling and other finishing operations at the
Portland Mill while increasing plate rolling capacity from 430,000 tons to 1.2
million tons annually and (iv) reduce dependence on scrap steel. Several of
these projects have been completed, and construction of various other projects
is scheduled to continue through 1996.
 
     As part of its strategy in acquiring the CF&I Steel Division in 1993, the
Company initiated significant capital additions to the Pueblo Mill. In 1993 work
began on a series of capital improvements, principally to the steelmaking
facility, rod and bar mills and rail production facilities. These improvements
have been substantially completed except for the installation of equipment
capable of producing in-line head hardened rail, which is expected to begin
operating in the third quarter of 1996. The new rod and bar mill was completed
in July 1995 and is expected to reach full production capacity in the fourth
quarter of 1996. Major improvements completed to date include expansion of
steelmaking and casting capacity from 900,000 tons to 1.2 million tons annually,
upgrading from ingot to continuous casting for rail production, enhancement of
the ability to produce specialty grades of steel and construction of a new rod
and bar mill. These changes are expected to reduce average production costs at
the Pueblo Mill, primarily as a result of increased yields and enhanced
production efficiencies, and to improve product quality and allow production of
a broader range of products.
 
     At the Portland Mill, the Company has begun engineering, site preparation
and construction work for installation of a new Steckel combination rolling mill
(the "Combination Mill"). When fully operational, the Combination Mill is
expected to (i) increase capacity of plate rolling operations from 430,000 tons
to 1.2 million tons annually, (ii) reduce the cost and improve the yield of
plate rolling and other finishing operations, (iii) provide enhanced
manufacturing flexibility, (iv) supply substantially all the Company's
requirements for plate used in its manufacturing of large diameter line pipe,
(v) add coiled plate to the product mix and (vi) be capable of producing wider
steel plate than any such mill currently operating in the world. The Combination
Mill is currently scheduled to begin start-up operation in the second half of
1996 and is expected to reach full production capacity by the end of 1997. The
Company plans to operate the existing rolling mill at the Portland Mill until
the Combination Mill is fully operational.
 
     The Company believes the improvements described above will significantly
reduce production costs at both the CF&I and Oregon Steel Divisions. The Company
estimates that the capital improvements at the Pueblo Mill, when fully
operational, should reduce the average production costs of making cast steel for
use in its finishing operations by approximately $27 per ton and should reduce
the average production costs of making rod and bar products from cast steel by
approximately $28 per ton (assuming annual production of approximately 1,000,000
tons of cast steel and approximately 500,000 tons of rod and bar products), in
each case compared to average costs for the year ended December 31, 1995. In
that regard, average manufacturing costs at the CF&I Steel Division during 1995
were higher than anticipated due to start-up difficulties related to the new rod
and bar mill. At the Oregon Steel Division, the Company estimates that the
Combination Mill and related improvements, when fully operational and assuming
production of approximately 775,000 tons of steel plate and coil product
annually, should decrease average rolling costs by approximately $45 per ton,
including estimated savings of approximately $11 per ton due to the elimination
of transportation costs related to the operations at the Company's plate rolling
mill in Fontana, California (the "Fontana Plate Mill"), compared to average
plate rolling costs for the year ended December 31, 1994. The Company believes
1994 results are more appropriate than 1995 results for calculating the
estimated cost savings at the Oregon Steel Division because of the termination
of production at the Fontana Plate Mill in the fourth quarter of 1994. Closure
of the Fontana Plate Mill, which was an initial step in the Company's plan to
consolidate plate rolling operations at the Portland Mill, reduced the Company's
effective plate rolling capacity in 1995 and thereafter by approximately 50%.
The Company anticipates that plate rolling capacity lost as a result of the
Fontana Plate Mill closure will be restored when the Combination Mill is fully
operational.
 
     There is no assurance that these estimated cost savings will be realized or
that capital improvement projects will be fully operational by the dates
anticipated, and actual results will vary from the estimates set
 
                                        5
<PAGE>   6
 
forth herein. The estimates of cost savings are based on a number of estimates
and assumptions, including completion of the capital improvement program and an
assumed increase in production, as a result of the capital improvement program,
to the production levels set forth above (which in certain cases are at or near
the maximum production levels for the respective facilities); average estimated
cost savings per ton would be lower, perhaps substantially, at lower rates of
production. In addition, these estimates do not take into account, among other
things, estimated increased depreciation expenses resulting from the capital
improvement program. Due in large part, however, to the assumed increase in
production levels as set forth above, depreciation, if taken into account, would
not significantly affect the estimated average cost savings for cast steel, but
would reduce the estimated average cost savings for rod and bar to $27 per ton
and for steel plate to $35 per ton. Furthermore, following completion of capital
improvement projects the Company may continue to experience operational
difficulties and delays before those projects become fully operational. As a
result, there is no assurance that the new rod and bar mill, the Combination
Mill or other capital improvement projects will be fully operational by the
dates anticipated, which would delay the realization of benefits from those
projects. Moreover, completion of the capital improvement program is subject to
a number of uncertainties, including the continued availability of borrowings
under the Amended Credit Agreement, and there is no assurance that the program
will be completed as planned. See "Risk Factors -- Start-Up Difficulties,"
"-- Funding for the Capital Improvement Program," "-- Potential Delay in
Completion of Capital Improvement Program" and "-- Uncertainty of Benefits of
Capital Improvement Program; Increase in Interest and Depreciation Expense" and
"Business -- Capital Improvement Program."
 
     The Company believes the information set forth in the preceding two
paragraphs includes "forward-looking statements" within the meaning of Section
27A of the Securities Act and is subject to the safe harbor created by that
section. Certain factors that could cause results to differ materially from
those projected in the forward-looking statements are set forth in those
paragraphs and in "Risk Factors" and "Business -- Capital Improvement Program."
 
                                THE REFINANCING
 
     The Notes Offering is part of a refinancing (the "Refinancing") which will
include (i) the Common Stock Offering and the Notes Offering, (ii) the amendment
of the Company's existing bank credit agreement (the "Old Credit Agreement") to
establish a $125 million credit facility (the "Amended Credit Agreement")
collateralized by accounts receivable and inventory, none of which is expected
to be borrowed as of the completion of the Offerings, and (iii) the repayment in
full of all of the outstanding indebtedness under the Old Credit Agreement. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources" and "Description of Certain
Indebtedness."
 
     In connection with the proposed Refinancing, Napa Pipe Corporation and
Oregon Steel Mills -- Fontana Division, Inc., former subsidiaries of the
Company, were merged into the Company in February 1996 (the "Mergers").
 
     The following table sets forth the estimated sources and uses of funds from
the Refinancing (in thousands).
 
<TABLE>
<S>                                                                                 <C>
Sources:
  Common Stock Offering(1)......................................................    $ 76,500
  Notes Offering(1).............................................................     235,000
  Amended Credit Agreement......................................................          --
                                                                                    --------
          Total sources.........................................................    $311,500
                                                                                    ========
Uses:
  Repay borrowings under Old Credit Agreement(2)................................    $290,000
  Estimated fees and cash expenses(3)...........................................      15,000
  General corporate purposes....................................................       6,500
                                                                                    --------
          Total uses............................................................    $311,500
                                                                                    ========
</TABLE>
 
- ---------------
 
(1) Represents gross proceeds.
(2) Estimated outstanding balance upon completion of the Offerings.
(3) Includes (i) estimated underwriting discounts and commissions and related
    expenses of the Offerings, (ii) estimated cash payments in the approximate
    aggregate amount of $2.6 million to terminate certain interest rate swap
    agreements related to the Old Credit Agreement and (iii) fees of $625,000 in
    connection with the Amended Credit Agreement.
 
                                        6
<PAGE>   7
 
                              RECENT DEVELOPMENTS
 
     On June 7, 1996 the Company announced that a mechanical failure had
resulted in the temporary shutdown of the ladle refining furnace (the "LRF") at
the Pueblo Mill. The LRF is used to refine the chemistry of the molten steel
produced by the electric arc furnaces at the Pueblo Mill. The Company estimates
that repairs to the LRF will take approximately 20 days and that, until the LRF
is returned to full operation, steel production at the Pueblo Mill will be
reduced substantially. There is, however, no assurance that repairs will not
take longer.
 
     This temporary shutdown of the LRF and the reduction in steel production
will increase production costs and adversely affect shipment levels in June and
July 1996. The Company estimates that this temporary shutdown will reduce pretax
results by approximately $3 million, although the actual effect on results of
operations will likely vary from this estimate. The Company has business
interruption insurance and is reviewing its coverage under the policy to
determine whether it is entitled to any insurance recovery in connection with
the LRF shutdown. Although the Company believes there is insurance coverage
(subject to a deductible), there is no assurance that the Company will be
entitled to any recovery under this policy and, in any event, any recovery would
likely occur in a later period.
 
     The estimates regarding the length of time it will take to repair the LRF
and the effect of the temporary shutdown on results of operations are based on a
number of estimates and assumptions and are subject to significant
uncertainties. Accordingly, there is no assurance that the LRF will be repaired
within the estimated time period set forth above or that the effect of the
shutdown on results of operations will not be more adverse than the estimate set
forth above.
 
     The Company's results of operations for the three months ended March 31,
1996 were favorably affected by strong shipments of rail and OCTG products. Rail
sales are expected to decline in the second quarter of 1996, and this decline,
together with the need for further adjustment of the product mix at the Pueblo
Mill, including rod and bar product mix, is expected to adversely affect results
of operations for the second quarter of 1996 compared to the first quarter of
1996.
 
     The combined effect of the matters discussed above is expected to have a
material adverse effect on the Company's results of operations for the second
quarter of 1996 compared to the first quarter of 1996. See "-- Forward-Looking
Statements" below.
 
                                  RISK FACTORS
 
     See "Risk Factors" for a discussion of certain factors that should be
considered by prospective purchasers of the Notes.
 
                           FORWARD-LOOKING STATEMENTS
 
     The Company believes the information set forth in this Prospectus under the
captions "Prospectus Summary," "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and "Business" and in Appendix A
under "Results of Operations" includes "forward-looking statements" within the
meaning of Section 27A of the Securities Act and is subject to the safe harbor
created by that section. Certain factors that could cause results to differ
materially from those projected in the forward-looking statements are set forth
in "Prospectus Summary," "Risk Factors," "Management's Discussion and Analysis
of Financial Condition and Results of Operations" and "Business -- Capital
Improvement Program" and in Appendix A under "Results of Operations."
 
                                        7
<PAGE>   8
 
                               THE NOTES OFFERING
 
Securities Offered.........  $235,000,000 aggregate principal amount of 11%
                             First Mortgage Notes due 2003 (the "Notes"). Upon
                             issuance, all Notes will be represented by one or
                             more fully registered global Notes. Ownership of
                             the global Notes will be maintained in book-entry
                             form by or through the Depository.
 
Interest Payments..........  Interest on the Notes will accrue from the date of
                             original issuance and will be payable semi-annually
                             on June 15 and December 15 of each year, commencing
                             December 15, 1996.
 
Maturity Date..............  June 15, 2003.
 
Optional Redemption........  The Notes will be redeemable, in whole or in part,
                             at the option of the Company, on or after June 15,
                             2000, at the redemption prices set forth herein
                             plus accrued interest to the date of redemption.
 
Change of Control..........  In the event of a Change of Control (as defined),
                             the Company will be obligated to make an offer to
                             purchase all outstanding Notes at a purchase price
                             of 101% of the principal amount thereof plus
                             accrued interest. The occurrence of a Change of
                             Control could result in an event of default under
                             the Amended Credit Agreement (which will permit
                             borrowings in an aggregate principal amount of up
                             to $125 million, but under which no borrowings are
                             expected to be outstanding upon completion of the
                             Offerings) and under other credit facilities and
                             debt instruments of the Company and its
                             subsidiaries (under which borrowings of
                             approximately $56.8 million in aggregate principal
                             amount were outstanding as of March 31, 1996) and
                             could entitle the lenders under such credit
                             facilities and debt instruments to require the
                             immediate repayment of the indebtedness thereunder
                             in full. There is no assurance that the Company and
                             the Guarantors will have adequate resources to
                             repay or refinance other indebtedness upon the
                             occurrence of such an event of default or to fund
                             the purchase of the Notes upon a Change of Control.
                             See "Description of the Notes -- Certain
                             Covenants -- Change of Control."
 
Asset Sale Proceeds........  The Company will be obligated in certain instances
                             to offer to purchase Notes at a purchase price of
                             100% of the principal amount thereof plus accrued
                             interest with the net cash proceeds of certain
                             sales or other dispositions of assets.
 
Guarantees.................  The Notes will be unconditionally guaranteed (the
                             "Guarantees"), jointly and severally, by the
                             following subsidiaries of the Company: CF&I Steel,
                             L.P., a Delaware limited partnership ("CF&I"), and
                             New CF&I, Inc., a Delaware corporation ("New CF&I")
                             (the "Guarantors"). CF&I owns the Pueblo Mill and
                             New CF&I is a holding company through which the
                             Company holds its interest in CF&I. See
                             "Description of the Notes -- Guarantees."
 
Ranking....................  The Notes and the Guarantees will rank pari passu
                             in right of payment with all existing and future
                             unsubordinated indebtedness of the Company and the
                             Guarantors, respectively, except to the extent of
                             any collateral which may be pledged to secure such
                             other indebtedness. After giving effect to the
                             Offerings and the application of the estimated net
                             proceeds therefrom as if such transactions had
                             occurred on March 31, 1996, the Company and the
                             Guarantors would have had, in addition to the Notes
                             and excluding intercompany liabilities, $230.6
                             million of consolidated
 
                                        8
<PAGE>   9
 
                             liabilities, including $47.8 million of unsecured
                             consolidated long-term debt (excluding current
                             portion of $6.2 million). In addition, concurrently
                             with the effectiveness of the Offerings, the
                             Company will enter into the Amended Credit
                             Agreement, which will initially be guaranteed by
                             CF&I and New CF&I and secured by accounts
                             receivable and inventory of the Company, New CF&I
                             and CF&I. Borrowings under the Amended Credit
                             Agreement will be limited to an amount calculated
                             as a specified percentage of eligible accounts
                             receivable and inventory, provided that the maximum
                             amount of borrowings thereunder may not at any time
                             exceed $125 million. See "Description of Certain
                             Indebtedness."
 
                             The Notes will be effectively subordinated to all
                             existing and future liabilities (whether or not for
                             borrowed money) of the Company's subsidiaries which
                             are not Guarantors. After giving effect to the
                             Offerings and the application of the estimated net
                             proceeds therefrom as if such transactions had
                             occurred on March 31, 1996, subsidiaries of the
                             Company which are not Guarantors would have had,
                             excluding liabilities owed to the Company, $11.2
                             million of consolidated liabilities, including
                             secured debt of Cdn.$3.9 million.
 
Security...................  The Notes will be secured by a lien on
                             substantially all of the buildings, fixtures and
                             equipment which comprise the Portland Mill and the
                             Napa Pipe Mill, together with the real property on
                             which such buildings are located, excluding certain
                             assets referred to below. CF&I's Guarantee will be
                             secured by a lien on substantially all the
                             buildings, fixtures and equipment which comprise
                             the Pueblo Mill, together with the real property on
                             which such buildings are located, excluding certain
                             assets referred to below. The collateral for the
                             Notes and the Guarantees will not include, among
                             other things, (i) inventory and accounts receivable
                             and related books and records (most of which will
                             be pledged as collateral for the Company's proposed
                             $125 million Amended Credit Agreement), (ii) any
                             partnership interests in CF&I or Camrose Pipe
                             Company ("Camrose") or any capital stock of (or
                             other equity interests in) New CF&I or any other
                             subsidiary of the Company, (iii) any intercompany
                             indebtedness, (iv) any Excluded Assets (as defined)
                             (which will include certain real property and
                             improvements, the rod mill equipment previously
                             used at the Pueblo Mill, the rolling mill equipment
                             previously used at the Fontana Plate Mill, assets
                             encumbered by purchase money liens or securing
                             commercial letters of credit, motor vehicles and
                             certain mobile equipment) or (v) any Excluded
                             Intangibles (as defined). In that regard, once the
                             Combination Mill is operational, the existing
                             rolling mill at the Portland Mill will cease
                             operations and be released as collateral for the
                             Notes. Furthermore, New CF&I is a holding company
                             whose only material assets consist of the general
                             partnership interest in CF&I and the capital stock
                             of another subsidiary, none of which will be
                             pledged as collateral for its Guarantee. See
                             "Description of the Notes -- Security."
 
Certain Covenants..........  The indenture under which the Notes will be issued
                             (the "Indenture") will contain certain covenants
                             that, among other things, will limit the ability of
                             the Company and certain of its subsidiaries to
                             incur additional indebtedness, pay dividends or
                             make other distributions, create certain liens,
                             make certain asset sales, sell the capital stock of
                             certain subsidiar-
 
                                        9
<PAGE>   10
 
                             ies, enter into transactions with affiliates,
                             create restrictions on the ability of certain
                             subsidiaries to pay dividends to the Company, enter
                             into sale-leaseback transactions, and enter into
                             certain consolidations, mergers or other business
                             combinations, in each case subject to the
                             exceptions and qualifications provided therein. See
                             "Description of the Notes."
 
Listing....................  The Notes have been approved for listing on the New
                             York Stock Exchange, subject to official notice of
                             issuance.
 
Use of Proceeds............  The net proceeds from the Notes Offering and the
                             Common Stock Offering will be used primarily to
                             repay debt outstanding under the Old Credit
                             Agreement. Remaining net proceeds will be used for
                             general corporate purposes. See "Use of Proceeds."
 
Conditions to the Notes
  Offering.................  The Notes Offering is contingent upon the
                             concurrent completion of the Common Stock Offering
                             and the effectiveness of the Amended Credit
                             Agreement. See "Description of Certain
                             Indebtedness."
 
                                       10
<PAGE>   11
 
          SUMMARY HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL DATA
 
<TABLE>
<CAPTION>
                                                                                                          THREE MONTHS ENDED
                                                          YEARS ENDED DECEMBER 31,                             MARCH 31,
                                         -----------------------------------------------------------      -------------------
                                           1991      1992(1)     1993(2)      1994(3)      1995(4)          1995       1996
                                         --------    --------   ----------   ----------   ----------      --------   --------
                                              (IN THOUSANDS, EXCEPT PER SHARE AND PER TON DATA, RATIOS AND TONNAGE DATA)
<S>                                      <C>         <C>        <C>          <C>          <C>             <C>        <C>
INCOME STATEMENT DATA:
  Sales................................  $489,357    $397,722   $  679,823   $  838,268   $  710,971      $187,017   $205,489
  Gross profit.........................   102,840      81,267       71,587       76,933       72,558        16,739     28,584
  Operating income.....................    54,644      37,471       24,860        1,673       24,019         4,841     15,301
  Net income (loss)(15)................    35,465      19,977       14,805         (338)      12,434         1,910      6,518
Net income (loss) per share(5)(15).....  $   1.89    $   1.04   $      .75   $     (.02)  $      .62      $    .10   $    .33
Cash dividends declared per common
  share................................  $    .50    $    .56   $      .56   $      .56   $      .56      $    .14   $    .14
Weighted average common shares and
  common share equivalents
  outstanding(5).......................    18,735      19,183       19,822       19,973       20,016        20,005     20,020
BALANCE SHEET DATA:
  Working capital......................  $122,780    $ 99,444   $  139,461   $  141,480   $  115,453      $123,087   $104,045
  Total assets.........................   323,529     354,252      549,670      665,733      805,266       670,752    824,201
  Long-term debt.......................     3,417          --       76,487      187,935      312,679       195,013    320,660
  Total stockholders' equity(15).......   245,006     257,515      275,242      263,477      266,790       263,654    270,709
OTHER DATA:
  Depreciation and amortization........  $ 12,441    $ 16,253   $   21,375   $   22,012   $   24,964      $  5,116   $  7,131
  Capital expenditures.................  $ 38,481    $ 34,281   $   40,905   $  128,237   $  176,885      $ 38,321   $ 36,878
  Ratio of earnings to fixed
    charges(6)(15).....................     29.9x       36.8x         4.4x          .4x         1.1x          1.1x       2.0x
  EBITDA(7)............................  $ 68,676    $ 55,776   $   44,806   $   44,777   $   51,467      $ 10,079   $ 21,668
  Net cash provided by operating
    activities.........................  $ 22,598    $ 48,385   $   44,545   $   20,520   $   53,616      $ 30,724   $ 29,388
  Net cash used in investing
    activities.........................  $(36,411)   $(52,960)  $  (46,185)  $ (128,444)  $ (176,261)     $(38,805)  $(37,709)
  Net cash provided by (used in)
    financing activities...............  $ 26,025    $ (4,892)  $    6,193   $  104,006   $  118,082      $  4,485   $  9,407
  Ratio of EBITDA to interest expense
    (including capitalized interest)...     49.1x      175.4x         7.9x         4.0x         2.3x          2.1x       2.9x
  Total long-term debt as a percentage
    of capitalization(8)(15)...........      1.4%          --        21.7%        41.6%        54.0%         42.5%      54.2%
  Tonnage sold:
    Oregon Steel Division(9):
      Commodity plate..................   232,900     241,200      278,900      269,400      136,200        42,300     35,500
      Specialty plate..................   111,200     138,500      157,300      154,700      159,700        49,700     46,300
      ERW pipe.........................        --      16,100       75,100       94,900       48,400        21,100     23,100
      Large diameter pipe..............   418,600     269,500      248,600      356,300      223,000        32,200     47,300
      Semifinished.....................        --          --       18,400       45,400      196,200        57,600         --
                                         --------    --------   ----------   ----------   ----------      --------   --------
        Total Oregon Steel Division....   762,700     665,300      778,300      920,700      763,500       202,900    152,200
                                         --------    --------   ----------   ----------   ----------      --------   --------
    CF&I Steel Division(10):
      Rail.............................        --          --      186,200      250,500      240,700        78,600     95,100
      Rod, bar and wire products.......        --          --      346,100      379,300      271,300        84,700    112,800
      Seamless pipe....................        --          --       85,300      130,000      116,100        28,900     40,700
      Semifinished.....................        --          --        7,100        5,800       12,100            --      7,100
                                         --------    --------   ----------   ----------   ----------      --------   --------
        Total CF&I Steel Division......        --          --      624,700      765,600      640,200       192,200    255,700
                                         --------    --------   ----------   ----------   ----------      --------   --------
        Total Company..................   762,700     665,300    1,403,000    1,686,300    1,403,700       395,100    407,900
                                         ========    ========    =========    =========    =========      ========   ========
  Average price per ton sold:
    Oregon Steel Division..............  $    642    $    598   $      533   $      542   $      534      $    490   $    610
    CF&I Steel Division................        --          --          424          443       467(11)          456        441
        Total Company..................       642         598          485          497       504(11)          473        504
PRO FORMA DATA(12):
  Operating income..............................................................          $   24,019                 $ 15,301
  Interest expense (including capitalized interest)(13).........................          $   33,950                 $  8,413
  Net income....................................................................          $    6,664                 $  6,709
  Ratio of earnings to fixed charges(6).........................................                 .8x                     1.8x
  Ratio of EBITDA to interest expense (including capitalized interest)(16)......                1.5x                     2.6x
  Total long-term debt as a percentage of capitalization(8).....................               46.5%                    45.3%
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                              AT MARCH 31, 1996
                                                                                        -----------------------------
                                                                                         ACTUAL      AS ADJUSTED(14)
                                                                                        --------     ----------------
                                                                                               (IN THOUSANDS)
<S>                                                                                     <C>          <C>
BALANCE SHEET DATA:
  Cash and cash equivalents...........................................................  $  1,738         $ 22,952
  Working capital.....................................................................   104,045          128,654
  Total assets........................................................................   824,201          854,542
  Long-term debt (excluding current portion)..........................................   320,660          282,760
  Stockholders' equity................................................................   270,709          341,355
</TABLE>
 
                         (Footnotes on following page)
 
                                       11
<PAGE>   12
 
 (1) Results for 1992 include the results of operations of the Camrose Pipe Mill
     from the date of its acquisition on June 30, 1992.
 
 (2) Results for 1993 include the results of operations of the CF&I Steel
     Division from the date of its acquisition on March 3, 1993.
 
 (3) In the fourth quarter of 1994, the Company began construction of the
     Combination Mill and, in connection therewith, in the third quarter of 1994
     the Company recorded a non-cash, pre-tax charge of $8.9 million to reduce
     the carrying value of certain plant and equipment and inventories that are
     unlikely to be used following completion of the Combination Mill. The
     Fontana Plate Mill ceased production in the fourth quarter of 1994 and
     closed permanently in the first quarter of 1995. As a result of the
     closure, the Company recognized a pre-tax loss for the disposal and exit
     costs of $13.2 million in the third quarter of 1994. Also in the fourth
     quarter of 1994, the Company received property tax refunds totaling $4.6
     million related to prior years for the over-assessment of its Portland and
     Pueblo Mills. The refunds reduced 1994 cost of sales by $3.5 million and
     increased 1994 interest income by $1.1 million.
 
 (4) Sales for 1995 include insurance proceeds of approximately $4.0 million
     received in the second quarter of 1995 as reimbursement of lost profits
     resulting from lost production and start-up delays at the Pueblo Mill
     caused by an explosion in the third quarter of 1994. In 1995 revenues of
     $26.0 million and related product costs of $26.7 million were capitalized
     during construction of the rod and bar mill at the Pueblo Mill prior to
     placement of the mill in service on August 1, 1995.
 
 (5) Includes 598,400 shares of Common Stock reserved for issuance on March 3,
     2003 as payment of a portion of the purchase price for the acquisition of
     the CF&I Steel Division. Excludes 100,000 shares of Common Stock reserved
     for issuance upon exercise of warrants, to be issued in connection with the
     acquisition of the CF&I Steel Division, with an exercise price of $35 per
     share. See "Capitalization."
 
 (6) For the purpose of determining the ratio of earnings to fixed charges,
     earnings consist of consolidated income (loss) before income taxes plus
     fixed charges (excluding capitalized interest) and minority interest in
     income of majority-owned subsidiaries with fixed charges, less minority
     interest in losses of majority-owned subsidiaries. Fixed charges consist of
     consolidated interest on indebtedness, including capitalized interest,
     amortization of debt issue costs and that portion of rental expense deemed
     to be representative of the interest factor (one-third of rental expenses).
     Fixed charges exceeded earnings by $7.3 million for the year ended December
     31, 1994. Pro forma fixed charges exceeded pro forma earnings by $8.3
     million for the year ended December 31, 1995.
 
 (7) EBITDA means, in general, the sum of consolidated net income (loss),
     consolidated depreciation and amortization expense, consolidated interest
     expense and consolidated income tax expense or benefit, excluding any
     provisions for non-recurring expenses such as rolling mill closures and
     settlements of litigation. EBITDA has been included solely because the
     Company uses it as one means of analyzing its ability to service its debt,
     the Company's lenders use it for the purpose of analyzing the Company's
     performance with respect to its credit agreements and the Company believes
     that it is used by certain investors as one measure of a company's
     historical ability to service its debt. EBITDA is not intended to represent
     cash flows for the period nor has it been presented as an alternative to
     operating income or net income as an indicator of operating performance and
     should not be considered in isolation or as a substitute for measures of
     performance prepared in accordance with generally accepted accounting
     principles.
 
 (8) For purposes of this percentage, long-term debt excludes current portion,
     and capitalization is defined as the sum of long-term debt plus
     stockholders' equity.
 
 (9) The Oregon Steel Division consists primarily of the operations of the
     Portland Mill, the Napa Pipe Mill, the Camrose Pipe Mill and, until
     production there terminated in November 1994, the Fontana Plate Mill.
 
(10) The CF&I Steel Division consists primarily of the operations of the Pueblo
     Mill.
 
(11) Excludes insurance proceeds of approximately $4.0 million received in the
     second quarter of 1995 as reimbursement of lost profits resulting from lost
     production and start-up delays at the Pueblo Mill caused by an explosion
     that occurred during the third quarter of 1994.
 
(12) Gives effect to the Refinancing as if it had occurred on January 1, 1995
     except for total long-term debt as a percentage of capitalization which
     gives effect to the Refinancing as if it had occurred on December 31, 1995
     and March 31, 1996, respectively. The pro forma data does not purport to
     represent what the Company's results of operations or financial position
     would have been had such transaction occurred on such dates or to project
     the Company's results of operations or financial position for any future
     period. Such pro forma data should be read in conjunction with, and are
     qualified in their entirety by reference to, the pro forma unaudited
     condensed consolidated financial statements and notes thereto and other pro
     forma data set forth under "Pro Forma Unaudited Condensed Consolidated
     Financial Data."
 
                                       12
<PAGE>   13
 
(13) Interest expense has been adjusted to reflect (i) pro forma interest
     expense on the Notes at a rate of 11% per annum, (ii) elimination of
     interest expense on the Old Credit Agreement, (iii) amortization of debt
     issue costs resulting from the Refinancing and (iv) capitalization of pro
     forma interest on the Notes.
 
(14) As adjusted to reflect (i) receipt by the Company of the estimated net
     proceeds from the Offerings and (ii) application of substantially all of
     the estimated net proceeds therefrom to repay borrowings outstanding and
     accrued interest under the Old Credit Agreement. See "Capitalization" and
     "Pro Forma Unaudited Condensed Consolidated Financial Data."
 
(15) The 1994 amounts have been restated to reflect proceeds from the sale of a
     10% equity interest in New CF&I, Inc., a subsidiary of the Company, as a
     minority interest. See "Management's Discussion and Analysis of Financial
     Condition and Results of Operations -- Results of Operations."
 
(16) For the purpose of determining the ratio of EBITDA to interest expense
     (including capitalized interest), EBITDA means, in general the sum of
     consolidated net income (loss), consolidated depreciation and amortization
     expense, consolidated interest expense and consolidated income tax expense
     or benefit, excluding any provisions for non-recurring expenses such as
     rolling mill closures and settlements of litigation. Interest expense
     consists of total interest costs, including capitalized interest. The ratio
     of EBITDA to interest expense (including capitalized interest) has been
     included solely because the Company uses it as one means of analyzing its
     ability to service its debt, the Company's lenders use it for the purpose
     of analyzing the Company's performance with respect to its credit
     agreements and the Company believes that it is used by certain investors as
     one measure of a company's historical ability to service its debt.
 
                                       13
<PAGE>   14
 
                                  RISK FACTORS
 
     Prospective investors should carefully review the risk factors set forth
below and the other information set forth and incorporated by reference in this
Prospectus.
 
SUBSTANTIAL INCREASE IN DIVIDEND REQUIREMENTS; LIMITATIONS ON PAYMENT OF COMMON
STOCK DIVIDENDS
 
     The Common Stock Offering will substantially increase the number of shares
of Common Stock outstanding and the Company's dividend requirements. For the
year ended December 31, 1995, the Company paid total Common Stock dividends of
$10.9 million (based on a quarterly dividend rate of $0.14 per share) and had
net income of $12.4 million. Assuming that the Common Stock Offering and other
transactions contemplated by the Refinancing had occurred on January 1, 1995,
and giving effect to the other assumptions and adjustments described under "Pro
Forma Unaudited Condensed Consolidated Financial Data," pro forma Common Stock
dividends for 1995 and the first quarter of 1996 would have been approximately
$14.2 million and $3.6 million, respectively, (based on a quarterly dividend
rate of $0.14 per share) and pro forma net income for 1995 and the first quarter
of 1996 would have been approximately $6.7 million and $6.7 million,
respectively.
 
     Although the Company has no plans to alter the frequency or rate of its
dividends, the amount of future dividends, as well as the decision to pay any
dividends, on the Common Stock will depend on the Company's results of
operations, capital requirements and financial condition and other factors the
Board of Directors deems relevant. In addition, the Amended Credit Agreement and
the indenture (the "Indenture") relating to the Notes will contain, and other
debt instruments and agreements to which the Company and its subsidiaries are or
may in the future become parties contain or may contain, restrictive covenants
and provisions that limit or could limit the amount of dividends payable by the
Company. In particular, following completion of the Offerings, the Company's
ability to pay Common Stock dividends will be limited by the covenants described
in the following paragraph. See "Description of Certain Indebtedness." In that
regard, the Company believes that investors may view the Company's ability to
pay dividends at its historic rate as a general measure of its financial
condition. Consequently, a reduction in the dividend rate could make it more
difficult for the Company to raise additional debt or equity capital, and also
could adversely affect the market prices of the Common Stock and the Notes.
 
     The Indenture will contain a covenant which, in general, will limit the
aggregate amount of dividends payable by the Company after the date on which the
Notes are issued (the "Issue Date") to an amount (the "Restricted Payment
Amount") equal to 50% of the Company's "consolidated net income" (as defined)
(calculated on a cumulative basis commencing on the first day of the fiscal
quarter in which the Notes are issued). The Indenture will contain an exception
to this covenant which will permit the payment of Common Stock dividends in an
aggregate amount of up to $25 million. To the extent the Company fully utilizes
this $25 million exception to pay dividends, however, additional Common Stock
dividends may only be paid if the amount of those dividends, when added to the
aggregate amount of all Common Stock dividends (excluding those paid pursuant to
such $25 million exception) and certain other restricted payments paid since the
Issue Date, does not exceed the Restricted Payment Amount. In that regard,
assuming the Refinancing had occurred on January 1, 1995, and giving effect to
the other assumptions and adjustments described under "Pro Forma Unaudited
Condensed Consolidated Financial Data," the pro forma Restricted Payment Amount
for the year ended December 31, 1995 would have been approximately $3.6 million,
and the pro forma amount of dividends payable on the Company's Common Stock at
the current quarterly rate of $0.14 per share would have been approximately
$14.2 million. As a result, on a pro forma basis for the year ended December 31,
1995 the Company would have been required to utilize approximately $10.6 million
of the $25 million exception to sustain its current level of Common Stock
dividends. It is anticipated that the Amended Credit Agreement will contain a
covenant which will require the Company to maintain a consolidated tangible net
worth (as defined) of not less than $232.5 million (i) plus 50% of its
consolidated net income (as defined) (without giving effect to any losses) for
each fiscal quarter beginning on or after January 1, 1996 (ii) plus the net
proceeds from equity offerings by the Company or any of its subsidiaries after
that date, including the Common Stock Offering. At March 31, 1996, this covenant
would have required the Company to have a consolidated tangible net worth (as
expected to be defined in the Amended Credit Agreement) of approximately $235.8
million, and at that date the Company had a consolidated tangible net worth (as
 
                                       14
<PAGE>   15
 
defined) of approximately $265.9 million. The effect of this covenant is
substantially similar to the effect of the Indenture restriction described
above. Accordingly, these covenants will require that the Company substantially
improve its results of operations to sustain its current level of Common Stock
dividends after the Offerings, and there is no assurance that such an
improvement will occur. Absent such an improvement, to the extent the Company
has exhausted the $25 million exception under the Indenture referred to above or
the similar exception under the Amended Credit Agreement, the Company will be
required to reduce the amount of its Common Stock dividends, which would likely
have a material adverse effect on the market price of the Common Stock. In
addition, it is anticipated that the Amended Credit Agreement will contain a
covenant prohibiting the payment of any dividend if, at the time of or after
giving effect to such payment, there exists an event of default (as defined)
under the Amended Credit Agreement or an event which, with notice or lapse of
time, would constitute such an event of default.
 
STEEL INDUSTRY CYCLICALITY
 
     The steel industry is cyclical in nature, and the domestic steel industry
has been adversely affected in recent years by high levels of steel imports,
worldwide production overcapacity and other factors. The Company also is subject
to industry trends and conditions, such as the presence or absence of sustained
economic growth and construction activity, currency exchange rates and other
factors. The Company is particularly sensitive to trends in the oil and gas, gas
transmission, construction, capital equipment, rail transportation, agriculture
and durable goods industries, because these industries are significant markets
for the Company's products. Further, the Company has seen substantial shrinkage
in the domestic large diameter pipe market in recent years, which has adversely
affected the Company's average price per ton of steel shipped and results of
operations beginning in 1993. These trends have led the Company to seek new
overseas markets for large diameter pipe and to seek to increase sales of its
higher quality plate products.
 
VARIABILITY OF FINANCIAL RESULTS
 
     Historically, the Company's operating results have fluctuated substantially
and this variability may continue. In the past, operating results have been, and
in the future will be, affected by numerous factors, including the prices and
availability of raw materials, particularly scrap; the demand for and prices of
the Company's products; the level of competition, particularly in the western
United States and, to a lesser extent, certain Pacific Rim countries; the level
of unutilized production capacity in the steel industry; the mix of products
sold by the Company; the timing and pricing of large orders; start-up
difficulties with respect to new capital equipment; the integration and
modification of facilities acquired in acquisitions; costs associated with
closing existing facilities and other factors. Beginning in 1993, the Company's
results of operations have been adversely affected by a decline in domestic
demand for large diameter pipe. In addition, products manufactured by the Pueblo
Mill generally have lower average selling prices and gross margins than products
manufactured by the Oregon Steel Division. As a result, the acquisition of the
Pueblo Mill in March 1993 has exerted downward pressure on the Company's
operating margin per ton and average price per ton shipped. In addition,
start-up difficulties with respect to certain elements of the Company's capital
improvement program have adversely affected, and may continue to adversely
affect, the Company's results of operations. See "-- Start-Up Difficulties."
 
     There is no assurance that these events and circumstances will not continue
or that other events or circumstances, such as an economic downturn adversely
affecting the steel industry generally or the Company in particular, will not
occur, any of which could have a material adverse effect on the Company. See
"Prospectus Summary -- Recent Developments" for certain matters which are
expected to adversely affect the Company's results of operations for the second
quarter of 1996 as compared to the first quarter of 1996.
 
START-UP DIFFICULTIES
 
     The Company experienced significant delays and operational difficulties in
bringing the new rod and bar mill at the Pueblo Mill into production, which
required the CF&I Steel Division to operate its steelmaking and casting
facilities, as well as the new rod and bar mill, at substantially below full
capacities during much of 1995. Although the Company believes these difficulties
and delays are typical of those encountered when commissioning major pieces of
capital equipment, the Company may continue to experience difficulties with
 
                                       15
<PAGE>   16
 
this mill that could adversely affect its results of operations. In addition,
the Company may experience similar start-up difficulties and delays with respect
to the Combination Mill and other capital improvements, which could interrupt or
reduce production and materially adversely affect its results of operations.
 
FUNDING FOR THE CAPITAL IMPROVEMENT PROGRAM
 
     The Company's capital improvement program contemplates capital expenditures
at the Portland and Pueblo Mills of approximately $103 million (excluding
capitalized interest) for 1996 and 1997, and also contemplates expenditures of
up to $12 million in 1996 and 1997 for investments in raw material ventures
intended to reduce dependence on scrap steel. The Company is also continuing
various upgrade and maintenance projects for which it has budgeted approximately
$41 million for 1996 and 1997; the cost of these upgrade and maintenance
projects is in addition to amounts budgeted for the capital improvement program.
Completion of the capital improvement program and these other projects will
require the continued availability of funds from operations and borrowings under
the Amended Credit Agreement. The availability of borrowings under the Amended
Credit Agreement will require the Company to comply with the financial and other
covenants therein. See "-- Leverage and Access to Funding; Compliance with
Financial Covenants." As a result, there is no assurance that borrowings will be
available under the Amended Credit Agreement or that sufficient funds otherwise
will be available to complete the capital improvement program or to make other
capital expenditures as planned. Failure to obtain required funds would delay or
prevent some portions of the capital improvement program and other capital
expenditures from being initiated or completed, which could have a material
adverse effect on the Company. Completion of the capital improvement program is
subject to a number of additional uncertainties, and there is no assurance that
the program will be completed as planned or at costs currently budgeted. See
"-- Potential Delay in Completion of Capital Improvement Program," "Management's
Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources" and "Business -- Capital
Improvement Program."
 
     The Company's business is capital intensive and will likely require
substantial expenditures (in addition to those discussed above) for, among other
things, the purchase and maintenance of equipment used in its steelmaking and
finishing operations, and there is no assurance the Company will have adequate
sources of funds for any such future capital expenditures, which could have a
material adverse effect on the Company.
 
LEVERAGE AND ACCESS TO FUNDING; COMPLIANCE WITH FINANCIAL COVENANTS;
INSUFFICIENCY OF 1995 PRO FORMA EARNINGS TO COVER PRO FORMA FIXED CHARGES
 
     Upon completion of the Offerings, the Company will have significant amounts
of outstanding indebtedness and interest cost. At March 31, 1996, on a pro forma
basis after giving effect to the Offerings and the repayment of amounts
outstanding under the Old Credit Agreement, the Company would have had total
liabilities of $476.7 million, total long-term debt (excluding current portion)
of $282.8 million, total assets of $854.5 million and stockholders' equity of
$341.4 million, and the Company's percentage of long-term debt to total
capitalization (defined as total long-term debt (less current portion) plus
total stockholders' equity) would have been approximately 45.3%. See "Pro Forma
Unaudited Condensed Consolidated Financial Data." Assuming the Refinancing had
occurred on January 1, 1995, the Company's pro forma ratio of earnings to fixed
charges would have been 0.8 to 1 for the year ended December 31, 1995 and 1.8 to
1 for the three months ended March 31, 1996. See Note 3 to "Pro Forma Unaudited
Condensed Consolidated Financial Data." Moreover, the Company and its
subsidiaries will be permitted, subject to restrictions in their debt
instruments, to incur additional indebtedness in the future. The Company's level
of indebtedness presents risks to investors, including the possibility that the
Company and its subsidiaries may be unable to generate cash sufficient to pay
principal of and interest on their indebtedness when due.
 
     The Company's debt instruments require, and the Amended Credit Agreement
and the Indenture will require, that the Company and its subsidiaries comply
with various financial tests and impose and will impose restrictions affecting,
among other things, the ability of the Company and its subsidiaries to incur
additional indebtedness, create liens on assets, make loans or investments, pay
dividends and effect other corporate actions. In that regard, the Company
anticipates that, following the Refinancing, it will not meet the minimum pro
forma consolidated fixed charge coverage ratio (as defined) required by the
Indenture for the incurrence
 
                                       16
<PAGE>   17
 
of additional indebtedness and, unless its results of operations improve, the
Company will be prohibited by the Indenture from incurring additional
indebtedness other than under the Amended Credit Agreement and subject to
certain additional exceptions. The level of the Company's indebtedness and the
restrictive covenants contained in its debt instruments, including the Notes and
the Amended Credit Agreement, could significantly limit the operating and
financial flexibility of the Company and its ability to respond to competitive
pressures or adverse industry conditions. In addition, this level of
indebtedness and these covenants, as well as the pledge of substantially all of
the assets of the Company and its subsidiaries to collateralize borrowings under
the Notes, the Amended Credit Agreement and the $15 million (in Canadian dollars
("Cdn.$")) credit facility (the "Camrose Credit Facility") maintained by
Camrose, a 60% owned subsidiary which owns the Camrose Pipe Mill, will likely
limit significantly the Company's ability to obtain additional financing or make
the terms of any financing which may be obtained less favorable.
 
     The amount of the Company's borrowings which may be outstanding under the
Amended Credit Agreement at any time will be limited to a specified percentage
of its eligible accounts receivable and eligible inventory. Moreover, the
Company's ability to borrow under the Amended Credit Agreement will require its
compliance with financial and other covenants contained therein. See
"Description of Certain Indebtedness." As of September 30, 1995 and December 31,
1995, the Company obtained amendments to the Old Credit Agreement to, among
other things, modify the interest coverage ratio covenant and certain other
restrictive covenants and to facilitate the Company in pursuing other or
additional financing alternatives. The amendments were needed for the Company to
remain in compliance with certain financial covenants in the Old Credit
Agreement in light of lower than anticipated earnings and higher than
anticipated borrowing requirements. Compliance with the terms of the Amended
Credit Agreement, which also will contain certain restrictive financial
covenants and other customary terms, will depend upon an improvement in the
Company's results of operations, including improved performance by the Pueblo
Mill, and a significant reduction in the ratio of the Company's debt to total
capitalization. There is no assurance these improvements or this reduction will
occur and, if they do not, the Company could be required to obtain amendments or
waivers under the Amended Credit Agreement to avoid a default and obtain future
borrowings thereunder. There is no assurance that any such amendment or waiver
could be obtained on terms satisfactory to the Company, if at all. In the event
of a default under the Amended Credit Agreement or the Indenture, or if the
Company or its subsidiaries are unable to comply with covenants contained in
other debt instruments or to pay their indebtedness when due, the holders of
such indebtedness generally will be able to declare all indebtedness owing them
to be due and payable immediately and, in the case of collateralized
indebtedness, to proceed against their collateral. In addition, default on one
debt instrument could in turn permit lenders under other debt instruments to
declare borrowings outstanding thereunder to be due and payable pursuant to
cross-default clauses. As a result, any default by the Company or any of its
subsidiaries under any of their respective debt instruments or credit facilities
would likely have a material adverse effect on the Company. Furthermore, the
Amended Credit Agreement will bear, and the Camrose Credit Facility bears,
interest at variable interest rates. Accordingly, increases in the applicable
interest rates may adversely affect the Company's cost of capital.
 
     Since its acquisition by the Company in March 1993, CF&I has required
substantial amounts of cash to fund its operations and capital expenditures.
Borrowing requirements for these and other cash needs, both short-term and
long-term, are provided through loans from the Company to CF&I. As of March 31,
1996, $193.9 million of aggregate principal amount of these loans was
outstanding. The Company is not required to provide financing to CF&I and,
although no repayments of these loans are expected in 1996, the Company may in
any event demand repayment of these loans at any time. If the Company were to
demand repayment of these loans, it is unlikely that CF&I would be able to
obtain from external sources financing necessary to repay these loans or to fund
its capital expenditures and other cash needs. Failure to obtain alternative
financing would have a material adverse effect on CF&I and the CF&I Steel
Division. If CF&I were able to obtain the necessary financing, it is likely that
such financing would be at interest rates and on terms substantially less
favorable to CF&I than those provided by the Company.
 
     If the Company and its subsidiaries remain in compliance with the terms of
their respective credit facilities and debt instruments, the Company believes
its anticipated cash needs for currently budgeted capital expenditures and for
working capital through the end of 1996 will be met from the net proceeds of the
 
                                       17
<PAGE>   18
 
Offerings, borrowings under the credit facilities, existing cash balances and
funds generated by operations. There is no assurance, however, that the amounts
available from these sources will be sufficient for such purposes. In that
event, or for other reasons, the Company may be required to seek additional
financing, which may include additional bank financing and debt or equity
securities offerings. There is no assurance that such sources of funding will be
available if required or, if available, will be on terms satisfactory to the
Company. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Liquidity and Capital Resources."
 
POTENTIAL DELAY IN COMPLETION OF CAPITAL IMPROVEMENT PROGRAM
 
     Completion of the capital improvement program, including the Combination
Mill at the Portland Mill, is subject to a number of uncertainties, including
the need for borrowings under the Amended Credit Agreement and completion of the
design and construction of the facilities. The Company experienced significant
delays and difficulties in bringing new capital equipment at its Pueblo Mill up
to production capacity (see "-- Start-Up Difficulties"); and there is no
assurance that the Company will not experience delays and difficulties with
respect to the Combination Mill, which could include substantial construction or
production interruptions and the diversion of resources from the Company's other
facilities. There is no assurance that the capital improvement program can be
completed in a timely manner or for the amounts budgeted. Failure to complete,
or a substantial disruption or delay in completing, the projects included in the
program, or a substantial increase in the cost of these projects, could have a
material adverse effect on the Company.
 
UNCERTAINTY OF BENEFITS OF CAPITAL IMPROVEMENT PROGRAM; INCREASE IN INTEREST AND
DEPRECIATION EXPENSE
 
     The ability of the Company to achieve the anticipated cost savings,
operating efficiencies, yield improvements and other benefits from the capital
improvement program is subject to significant uncertainties, many of which are
beyond the control of the Company. There is no assurance that such anticipated
cost savings or yield improvements or other benefits will be realized or that
sufficient demand will exist for the products that can be produced as a result
of the planned improvements, any of which could have a material adverse effect
on the Company and, in particular, its ability to comply with financial
covenants in the Amended Credit Agreement. See "-- Leverage and Access to
Funding; Compliance with Financial Covenants" and "Business -- Capital
Improvement Program."
 
     The capital improvement program will have other effects on the Company's
results of operations. In particular, the Company will have substantial interest
costs due to the debt incurred to finance the program, including the debt
incurred in the Notes Offering, and a substantial increase in depreciation
expense. In addition, a substantial portion of the Company's interest costs have
been and are being capitalized during the construction phase of the capital
improvement program. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Comparison of First Quarter 1996 to First
Quarter 1995 -- Interest Expense" and "-- Comparison of 1995 to 1994 -- Interest
Expense." As the related projects under the capital improvement program are
completed, ongoing interest costs will be expensed (rather than capitalized),
which will substantially increase the interest expense reflected on the
Company's financial statements. In connection with the Refinancing, the Company
will terminate certain interest rate swap agreements related to the Old Credit
Agreement, which will result in an estimated cash payment by the Company of
approximately $2.6 million and a related pre-tax charge against income in the
same amount, based on prevailing market interest rates as of March 31, 1996. See
"Pro Forma Unaudited Condensed Consolidated Financial Data." The Company also
anticipates that it will incur start-up and transition costs as projects are
initiated, completed and implemented.
 
AVAILABILITY AND COST OF RAW MATERIALS
 
     The Company's principal raw material for the Portland and Pueblo Mills is
ferrous scrap metal derived from, among other sources, junked automobiles,
railroad cars and railroad track materials and demolition scrap from obsolete
structures, containers and machines. In addition, hot briquetted iron ("HBI")
can substitute for a limited portion of the scrap used in minimill steel
production, although the sources and availability of HBI are substantially more
limited than those of scrap. The purchase prices for scrap and HBI
 
                                       18
<PAGE>   19
 
are subject to market forces largely beyond the control of the Company,
including demand by domestic and foreign steel producers, freight costs,
speculation by scrap brokers and other conditions. The cost of scrap and HBI to
the Company can vary significantly, and product prices often cannot be adjusted,
especially in the short term, to recover the costs of increases in scrap or HBI
prices. To the extent higher scrap or HBI prices cannot be passed through in the
form of higher steel prices, significant increases in scrap or HBI prices may
have a material adverse effect on the Company. To date, the Company has
purchased substantially all of the HBI it has used from a single source.
Although the Company has no long-term contracts for material amounts of HBI, if
the Company were unable to obtain HBI from its current broker, it believes HBI
would be available from other brokers or directly from producers in quantities
comparable to those obtained in the past from its broker. Although there is no
assurance it will be able to obtain satisfactory quantities of HBI in the
future, the Company does not believe the failure to obtain HBI in the future in
such quantities would have a material adverse effect on the Company. See
"Business -- Raw Materials."
 
     The Company purchases semi-finished steel slabs to supplement its steel
production capacity and enable it to produce steel plate in thicknesses greater
than three inches. Generally, the Company has been able to adjust product prices
in response to increases in slab prices. The world demand for slab can, however,
significantly affect its purchase price, and there is no assurance the Company
will be able to adjust product prices to offset any future increases in slab
prices. Although the Company purchased significant quantities of slabs in the
first six months of 1994, it was a net seller of slabs throughout 1995. The
Company anticipates, however, that it will need to purchase slab from outside
suppliers when the Combination Mill is completed and fully operational.
 
     The Portland Mill is able to roll plate in widths up to 103 inches, which
enables the Company's Napa Pipe Mill to make pipe in diameters of up to 30
inches. Since the termination of production at the Fontana Plate Mill in the
fourth quarter of 1994, the Company has been required to seek outside sources of
plate to manufacture pipe in diameters greater than 30 inches. There is no
assurance that the Company will be able to obtain such plate at prices which
enable it to compete effectively in the market for large diameter pipe, which
could have a material adverse effect on the Company. After the Combination Mill
is completed and fully operational, the Company will be able to produce plate in
widths sufficient to enable the Napa Pipe Mill to manufacture pipe in diameters
of up to 42 inches.
 
COMPETITION
 
     Competition within the steel industry is intense. The Company competes
primarily on the basis of product quality, price and responsiveness to customer
needs. Many of the Company's competitors are larger and have substantially
greater capital resources, more modern technology and lower labor and raw
material costs than the Company. In addition, a new minimill in Arizona and an
upgraded minimill in Oregon are expected to commence production of rod and bar
products in the near future. The Company expects increased competition as these
competitors commence and increase production. Moreover, U.S. steel producers
have historically faced significant competition from foreign producers, although
the weakness of the U.S. dollar relative to certain foreign currencies has
dampened this competition in the United States in recent years. The highly
competitive nature of the industry, combined with excess production capacity in
some products, may in the future exert downward pressure on prices for certain
of the Company's products. There is no assurance that the Company will be able
to compete effectively in the future.
 
ENVIRONMENTAL MATTERS
 
     The Company is subject to federal, state and local environmental laws and
regulations concerning, among other things, wastewater, air emissions, toxic use
reduction and hazardous materials disposal. The Portland and Pueblo Mills are
classified in the same manner as other similar steel mills in the industry as
generating hazardous waste materials because the melting operation produces dust
that contains heavy metals. The Company owns or has owned properties and
conducts or has conducted operations at properties which have been assessed as
contaminated with hazardous or other controlled substances or as otherwise
requiring remedial action under federal, state or local environmental laws or
regulations. At March 31, 1996, the Company's financial statements reflected
total liabilities of $38.0 million to cover future costs arising from
environmental issues relating to these properties. The Company's actual future
expenditures, however, for
 
                                       19
<PAGE>   20
 
installation of and improvements to environmental control facilities,
remediation of environmental conditions existing at its properties and other
similar matters cannot be conclusively determined. Environmental legislation and
regulations and related administrative policies have changed rapidly in recent
years. It is likely that the Company will be subject to increasingly stringent
environmental standards in the future (including those under the Clean Air Act
Amendments of 1990, the Clean Water Act Amendments of 1990 stormwater permit
program and toxic use reduction programs) and will be required to make
additional expenditures, which could be significant, relating to environmental
matters on an ongoing basis. Furthermore, although the Company has established
reserves for environmental remediation, there is no assurance regarding the cost
of remedial measures that might eventually be required by environmental
authorities or that additional environmental hazards, requiring further remedial
expenditures, might not be asserted by such authorities or private parties.
Accordingly, the costs of remedial measures may exceed the amounts reserved. In
addition, the Company may be subject to legal proceedings brought by private
parties or governmental agencies with respect to environmental matters. There is
no assurance that expenditures or proceedings of the nature described above, or
other expenditures or liabilities resulting from hazardous substances located on
the Company's property or used or generated in the conduct of its business, or
resulting from circumstances, actions, proceedings or claims relating to
environmental matters, will not have a material adverse effect on the Company.
See "Business -- Environmental Matters."
 
RANKING; HOLDING COMPANY STRUCTURE
 
     The Notes will be unsubordinated obligations of the Company and the
Guarantees will be unsubordinated obligations of the Guarantors. The Notes and
the Guarantees will rank pari passu in right of payment with all existing and
future unsubordinated indebtedness of the Company and the Guarantors,
respectively, except to the extent of any collateral which may be pledged to
secure such other indebtedness. After giving effect to the Offerings and the
application of the estimated net proceeds therefrom as if all such transactions
had occurred on March 31, 1996, the Company and the Guarantors would have had,
in addition to the Notes and excluding intercompany liabilities, $230.6 million
of consolidated liabilities, including $47.8 million of unsecured consolidated
long-term debt (excluding current portion of $6.2 million).
 
     The Notes will be effectively subordinated to all existing and future
liabilities (whether or not for borrowed money) of the Company to the extent of
any assets serving as collateral for such liabilities, and each Guarantee
likewise will be effectively subordinated to all existing and future liabilities
(whether or not for borrowed money) of the respective Guarantors to the extent
of any assets serving as collateral for such liabilities. In that regard,
borrowings and other obligations under the proposed $125 million Amended Credit
Agreement will be secured by a first priority lien on the Bank Collateral (as
defined under "Description of the Notes -- Certain Definitions" and which will
include accounts receivable and inventory and books and records related thereto)
owned by the Company, New CF&I and CF&I and may in the future be secured by a
first priority lien on Bank Collateral owned by other subsidiaries of the
Company, and the Notes and the Guarantees will therefore be effectively
subordinated to indebtedness and other obligations under the Amended Credit
Agreement to the extent of such Bank Collateral. In addition, the Indenture will
permit the Company and the Guarantors to create liens on certain of their
assets, including liens securing purchase money indebtedness, and the Notes and
the Guarantees will also be effectively subordinated to such purchase money
indebtedness and other obligations secured by such liens. See the definition of
"Permitted Liens" under "-- Certain Definitions".
 
     Although the Portland Mill and the Napa Pipe Mill are owned by the Company
directly, the Company conducts substantially all of its other operations through
subsidiaries, effectively subordinating the Notes to all existing and future
liabilities (whether or not for borrowed money) of the Company's subsidiaries
which are not Guarantors. Therefore, the Company's rights and the rights of its
creditors, including holders of the Notes, to participate in the assets of any
subsidiary upon the latter's liquidation or recapitalization will be subject, in
the case of any subsidiary which is not a Guarantor, to the prior claims of such
subsidiary's creditors, except to the extent that the Company itself may be a
creditor with recognized claims against the subsidiary, in which case the claims
of the Company would still be effectively subordinated to any mortgage or other
liens on the assets of such subsidiary and would be subordinate to any
indebtedness of such subsidiary senior to that held by the Company. After giving
effect to the Offerings and the application of the estimated net proceeds
 
                                       20
<PAGE>   21
 
therefrom as if such transactions had occurred on March 31, 1996, subsidiaries
of the Company which are not Guarantors would have had, excluding liabilities
owed to the Company, $11.2 million of consolidated liabilities. This debt would
have included Cdn.$3.9 million of borrowings by Camrose (the subsidiary which
owns the Camrose Pipe Mill and which will not be a Guarantor) outstanding under
the Cdn. $15 million Camrose Credit Facility which is secured by Camrose's
assets. In addition, borrowings and other obligations under the Company's
proposed Amended Credit Agreement will initially be guaranteed by New CF&I and
CF&I (the "Bank Guarantors") (which guarantees will be secured by the Bank
Collateral owned by New CF&I and CF&I and will therefore effectively rank prior
to the Guarantees in right of payment to the extent of such Bank Collateral) and
otherwise will rank pari passu in right of payment with the Guarantees, and may
in the future be guaranteed by other subsidiaries of the Company and secured by
Bank Collateral owned by such other subsidiaries. Accordingly, there can be no
assurance that, after providing for all prior claims and all pari passu claims,
there would be sufficient assets available to satisfy the obligations of the
Company and the Guarantors under the Notes and the Guarantees.
 
     Because the Company conducts substantial operations through its
subsidiaries, the Company is and will be dependent upon the distribution of the
earnings of its subsidiaries, whether in the form of dividends, advances or
payments on account of intercompany obligations, to service its debt
obligations, including the Notes. In that regard, at March 31, 1996,
intercompany borrowings of approximately $193.9 million were owed to the Company
by CF&I. The Company's subsidiaries are separate and distinct legal entities
and, except for the Guarantors, have no obligation, contingent or otherwise, to
pay any amounts due on the Notes or to make any funds available therefor. In
addition, dividends, loans and advances from certain subsidiaries of the Company
are subject to contractual or other restrictions, are contingent upon results of
operations of such subsidiaries and are subject to various business
considerations. See "Description of Certain Indebtedness".
 
     Certain of the Company's subsidiaries (including CF&I, Camrose and New
CF&I) are not wholly-owned. As a result, the Company may owe a fiduciary duty to
the holders of minority interests in those subsidiaries and may therefore be
unable to exercise unfettered control of such subsidiaries. See "Description of
the Notes--Ranking; Holding Company Structure".
 
CERTAIN LIMITATIONS ON THE COLLATERAL AND THE GUARANTEES
 
     The Notes will be obligations of the Company and will be guaranteed,
jointly and severally, by the Guarantors. The Company will secure its
obligations under the Notes by the pledge of certain of its assets, and each
Guarantor will secure its respective obligation under its Guarantee by the
pledge of certain of its assets. However, the Collateral (as defined under
"Description of the Notes -- Certain Definitions") securing the Notes and the
Guarantees will not include, among other things, (i) inventory and accounts
receivable and books and records related thereto (most of which will be pledged
to secure the obligations under the Amended Credit Agreement), (ii) any
partnership interests in CF&I or Camrose or any capital stock of (or other
equity interests in) New CF&I or any other subsidiary of the Company, (iii) any
intercompany indebtedness, (iv) any Excluded Assets (as defined) or (v) any
Excluded Intangibles (as defined). Excluded Assets include, among other things,
(i) assets encumbered by purchase money liens or securing obligations under
commercial letters of credit, (ii) the existing steel plate rolling mill at the
Portland Mill (but only after it has been replaced by the Combination Mill),
(iii) the old rod mill at the Pueblo Mill (which has been replaced by the new
rod and bar mill), (iv) the steel plate rolling mill at the Fontana Plate Mill
(which has been closed and is being dismantled), (v) approximately 74 acres of
real property adjacent to the site of the Portland Mill (together with all
buildings, improvements and fixtures thereon and all leases, rents and other
rights relating to such real property or to such buildings, improvements or
fixtures), (vi) certain motor vehicles and mobile equipment (including mobile
cranes, loaders, forklifts, trailers, backhoes, towmotors and graders) owned by
CF&I, and (vii) all other motor vehicles. Excluded Intangibles include rights
under contracts, agreements, licenses and other instruments that by their
express terms prohibit the assignment thereof or the grant of a security
interest therein. Furthermore, New CF&I is a holding company whose only material
assets consist of the general partnership interest in CF&I and the capital stock
of Colorado & Wyoming Railway Company, a subsidiary, none of which will be
pledged as collateral for its Guarantee. As a result, the Guarantee of New CF&I
will initially not be secured by any assets and will only be secured if and to
the extent that New CF&I
 
                                       21
<PAGE>   22
 
acquires any real property, buildings, equipment or certain other types of
assets(other than accounts receivable and inventory and books and records
related thereto, capital stock of or partnership interests in subsidiaries,
intercompany indebtedness and other Excluded Assets and Excluded Intangibles) in
the future.
 
     A number of the Company's subsidiaries will not guarantee the Notes or
pledge any collateral to secure the Notes or the Guarantees. In particular,
Camrose, the subsidiary which owns the Camrose Pipe Mill, and Camrose Pipe
Corporation ("CPC"), a wholly-owned subsidiary of the Company through which the
Company holds its 60% general partnership interest in Camrose, will not be
Guarantors. In the aggregate, the Company's subsidiaries which will not be
Guarantors (including Camrose and CPC) accounted for approximately 6% of the
Company's consolidated total assets and approximately 8% of the Company's
consolidated sales as of and for the year ended December 31, 1995, respectively,
and approximately 5% of the Company's consolidated total assets and
approximately 8% of the Company's consolidated sales as of and for the three
months ended March 31, 1996. See "Description of the Notes -- Guarantees" and
"Description of the Notes -- Security".
 
     No appraisals of any of the Collateral have been prepared by or on behalf
of the Company in connection with this offering. The consolidated book value
(net of depreciation) of the property, plant and equipment included in the
Collateral as of March 31, 1996 was approximately $495.9 million. The value of
the Collateral in the event of a liquidation will depend upon market and
economic conditions, the availability of buyers and similar factors. In that
regard, Excluded Intangibles (which will not constitute part of the Collateral)
may include contracts, agreements, licenses (including software licenses) and
other rights that are material to the Company or the Guarantors or which are
necessary to operate their steelmaking, finishing or other production facilities
or to complete the capital improvement program. The fact that these contracts,
licenses, agreements and other rights are not pledged as security for the Notes
and Guarantees could have a material adverse effect on the value of the
Collateral. Accordingly, there can be no assurance that the proceeds of any sale
of the Collateral following an Event of Default (as defined under "Description
of the Notes -- Certain Definitions") with respect to the Notes would be
sufficient to satisfy, or would not be substantially less than, amounts due on
the Notes. If the proceeds of any sale of the Collateral were not sufficient to
repay all amounts due on the Notes, the holders of the Notes (to the extent not
repaid from the proceeds of the sale of the Collateral) would have only an
unsecured claim against the remaining assets of the Company and, subject to the
limitations referred to below under "Risk Factors -- Fraudulent Conveyance
Issues", the Guarantors. See, also, "Risk Factors -- Ranking; Holding Company
Structure". By its nature, some or all of the Collateral will be illiquid and
may have no readily ascertainable market value. Likewise, there is no assurance
that the Collateral will be saleable or, if saleable, that there will not be
substantial delays in its liquidation. To the extent that liens, rights and
easements granted to third parties encumber assets located on property owned by
the Company or any Guarantor, such third parties have or may exercise rights and
remedies with respect to the property subject to such liens that could adversely
affect the value of the Collateral located at such site and the ability of the
trustee (the "Trustee") under the Indenture or the holders of the Notes to
realize or foreclose on Collateral at such site.
 
     The collateral release provisions of the Indenture permit the release of
Collateral without the substitution of additional collateral under certain
circumstances. See "Description of the Notes -- Security."
 
     The right of the Trustee to repossess and dispose of the Collateral upon
the occurrence of an Event of Default under the Indenture is likely to be
significantly impaired by applicable bankruptcy law if a bankruptcy case were to
be commenced by or against the Company or any of its subsidiaries (including any
Guarantor) prior to the Trustee having repossessed and disposed of the
Collateral and, in the case of real property Collateral, could also be
significantly impaired by restrictions under state law. See "Risk
Factors -- Certain Limitations under State Law" and "Risk Factors -- Certain
Bankruptcy Limitations".
 
     Prior to the consummation of the offering made hereby, the Trustee, on
behalf of the holders of Notes, will enter into an intercreditor agreement (the
"Intercreditor Agreement") with the agent for the banks under the Amended Credit
Agreement. The Intercreditor Agreement will provide, among other things, that in
the event that action has been taken to enforce the rights of holders of the
Notes with respect to the Collateral and the Trustee has obtained possession and
control of the Collateral, the bank agent may enter upon all or any portion of
the premises of the Company or any of the Guarantors in order to collect
accounts receivable and
 
                                       22
<PAGE>   23
 
remove, sell or otherwise dispose of the Bank Collateral securing the Amended
Credit Agreement, and may also store such Bank Collateral on the premises of the
Company or any of the Guarantors. The right of the bank agent to enter the
premises and use the Collateral as aforesaid could delay liquidation of the
Collateral.
 
     The Mortgage (as defined under "Description of the Notes -- Certain
Definitions") to be entered into by CF&I will cover real property owned by CF&I
in Pueblo County and Fremont County, Colorado. Of this real property,
approximately 2,075 acres (including the land on which the Pueblo Mill and
related rail welding facility are located) will be surveyed and will be insured
under a mortgage title insurance policy which will have survey coverage insuring
against defects in title which would be disclosed by a survey and which are not
shown either by the survey or by the relevant public records. The remaining
approximately 14,470 acres will not be surveyed and therefore will be insured
under a mortgage title insurance policy with survey exceptions. In general, a
mortgage title insurance policy with survey exceptions will not cover easements,
encroachments and other similar matters which would have been reflected on a
survey and, because no survey has been prepared for this portion of the
property, there can be no assurance that this title insurance policy or the
Mortgage which it purports to insure will in fact cover the real property,
buildings, fixtures and improvements which the Company believes it covers, any
of which could have a material adverse effect on the value of the Collateral.
 
CERTAIN LIMITATIONS UNDER STATE LAW
 
     The Notes, because they will be secured in part by liens on certain real
property (including improvements) at the Napa Pipe Mill, which is located in
California, may be subject to California's "one form of action rule" and
"anti-deficiency laws", among other laws applicable to real property collateral.
Section 726 of the California Code of Civil Procedure provides that "[t]here can
be but one form of action for the recovery of any debt or the enforcement of any
right secured by mortgage upon real property". Under judicial decisions
construing that statute, a creditor secured by a mortgage or deed of trust (i)
must first exhaust all of its real property collateral in California if it
wishes to preserve a claim against the debtor for a deficiency and (ii) may be
required to realize upon its real property collateral before it may exercise
other remedies. If the secured creditor obtains a personal judgment on the debt
before exhausting its real property collateral in California, the secured
creditor may lose its lien on the real property collateral located in
California. Similarly, if the secured creditor employs another form of action in
an attempt to realize upon assets of the debtor, such as exercising a right of
set-off against funds of the debtor that are on deposit with the secured
creditor, the secured creditor may lose both its lien on the real property
located in California and its right to obtain a judgment for the portion of the
obligation remaining unpaid after such action.
 
     Section 580d of the California Code of Civil Procedure provides that "[n]o
judgment shall be rendered for any deficiency upon a note secured by a deed of
trust or mortgage upon real property . . . in any case in which the real
property . . . has been sold by the mortgagee or trustee under power of sale
contained in the mortgage or deed of trust". Accordingly, if a secured creditor
wishes to preserve its claim against the debtor for any deficiency, it may be
required to first proceed by judicial foreclosure (rather than a non-judicial
foreclosure sale) against the real property collateral located in California.
Under Section 726 of the California Code of Civil Procedure, the amount of any
deficiency will, in general, be based upon the amount of secured indebtedness
less an amount equal to the court's determination of the fair value of the real
property collateral (and not the amount realized upon the sale of that
collateral in the foreclosure proceeding) unless the amount realized in such
foreclosure proceeding is greater than such fair value.
 
     Under Oregon law a creditor holding a trust deed on real property (such as
the Mortgage which the Company will grant on certain real property and
improvements at the Portland Mill to secure the Notes) may enforce the lien of
the trust deed through a judicial foreclosure or a non-judicial sale. Oregon law
provides, however, that if the creditor proceeds by nonjudicial sale, the
creditor may not thereafter enforce any unpaid portion of the indebtedness as a
personal liability of the debtor or any guarantor of such indebtedness, although
the creditor would be entitled to proceed against any other collateral pledged
as security for the debt. Accordingly, any election by the Trustee to proceed by
non-judicial sale of real property Collateral located in Oregon (such as the
real property and improvements at the Portland Mill) could preclude recourse by
the
 
                                       23
<PAGE>   24
 
Trustee or the holders of the Notes against the Company or the Guarantors as
unsecured creditors or otherwise.
 
     The Notes and the Guarantees will be secured by, among other things, real
property and improvements located in California, Oregon and Colorado. The
applicability of the foregoing provisions of California or Oregon law to real
property located in other states is uncertain. A California court could take the
position that legal proceedings brought against the Company or a Guarantor in
Oregon, Colorado or another state could violate the one form of action rule and
anti-deficiency laws of California, with the consequences described above. In
the event that a California court were to take such position, it could have a
material adverse effect on the ability of holders to collect amounts due under
the Notes following an Event of Default under the Indenture.
 
     Under Colorado law, a deed of trust to a public trustee covering real
property (including improvements) located in Colorado (such as the Mortgage
which CF&I will grant on certain real property and improvements at the Pueblo
Mill to secure its Guarantee) may be foreclosed through a sale by the public
trustee only if it secures an "evidence of debt." The Company does not believe
that there has been any definitive judicial interpretation of what constitutes
an "evidence of debt" under the applicable Colorado statute and, as a result, no
assurance can be given that CF&I's Guarantee would be found to constitute such
an "evidence of debt" or that the Mortgage on the real property, buildings,
improvements and fixtures at the Pueblo Mill could be foreclosed through a sale
by a public trustee following an Event of Default under the Indenture. If such
Mortgage cannot be foreclosed through sale by a public trustee, foreclosure must
be made through a judicial foreclosure, which can take considerably longer than
the sale by a public trustee. To seek to address the foregoing concerns, CF&I
will deliver to the Trustee a promissory note (the "CF&I Note") evidencing its
obligations under its Guarantee; however, no assurance can be given that the
CF&I Note would be found to constitute an "evidence of debt" within the meaning
of the applicable Colorado statute.
 
     In addition, under Colorado law, in order to release or to foreclose a deed
of trust to a public trustee which secures an "evidence of debt," the holder of
the debt secured thereby must file with the public trustee, among other things,
the original "evidence of debt." As a result, if the Notes (rather than, or in
addition to, the CF&I Note) are deemed to constitute the "evidence of debt," the
statute would require holders of the Notes to deliver the original Notes (or a
corporate surety bond in lieu thereof) in order to foreclose or release the
Mortgage granted by CF&I on the real property and improvements at the Pueblo
Mill. To seek to address the foregoing concern, the Notes will initially be
represented by one or more global Notes which the Trustee could present to the
public trustee in connection with a release or foreclosure of the Mortgage. See
"Description of the Notes -- Depository."
 
     Under the Indenture, the Company and the Guarantors will generally be
prohibited from creating liens, other than Permitted Liens (as defined under
"Description of the Notes -- Certain Definitions"), on (i) the Collateral or
(ii) any other property unless, in the case of clause (ii), the Notes are also
secured by such liens. See "Description of the Notes -- Certain
Covenants -- Limitations on Liens." The Indenture will further provide that, in
the event of a breach of this covenant that is not remedied for 30 days after
written notice of such breach is given to the Company, the Trustee or the
holders of Notes will be entitled to accelerate the maturity of the Notes. See
"Description of the Notes -- Events of Default." Under certain decisions of the
California Supreme Court, however, to accelerate loans secured by commercial
real property upon a breach of covenants prohibiting the creation of certain
junior liens or leasehold estates, the lender must demonstrate that enforcement
is reasonably necessary to protect against impairment of the lender's security
or to protect against an increased risk of default. Likewise, under certain
decisions of Oregon courts, to accelerate loans secured by real property upon a
breach of covenants prohibiting the creation of certain junior liens or
leasehold estates, the lender may need to demonstrate that enforcement is
reasonably necessary to protect against impairment of the lender's security or
to protect against an increased risk of default. Although the foregoing court
decisions may have been preempted, at least in part, by certain federal laws,
the scope of such preemption, if any, is uncertain. Accordingly, a California or
Oregon court could prevent the Trustee and the holders of Notes from declaring a
default and accelerating the Notes by reason of a breach of this covenant, which
could have a material adverse effect on the ability of holders to enforce the
covenant.
 
                                       24
<PAGE>   25
 
CERTAIN BANKRUPTCY LIMITATIONS
 
     The right of the Trustee to repossess and dispose of the Collateral upon
the occurrence of an Event of Default under the Indenture is likely to be
significantly impaired by applicable bankruptcy law if a bankruptcy case were to
be commenced by or against the Company or its subsidiaries (including any of the
Guarantors) prior to the Trustee having repossessed and disposed of the
Collateral. Under Title 11 of the United States Code (the "Bankruptcy Code"), a
secured creditor such as the Trustee is prohibited from repossessing its
security from a debtor in a bankruptcy case, or from disposing of security
repossessed from such debtor, without bankruptcy court approval. Moreover, the
Bankruptcy Code permits the debtor to continue to retain and to use collateral
even though the debtor is in default under the applicable debt instruments,
provided that the secured creditor is given "adequate protection". The meaning
of the term "adequate protection" may vary according to circumstances, but it is
intended in general to protect the value of the secured creditor's interest in
the collateral and may include cash payments or the granting of additional
security, if and at such times as the court in its discretion determines, for
any diminution in the value of the collateral as a result of the stay of
repossession or disposition or any use of the collateral by the debtor during
the pendency of the bankruptcy case. Generally, adequate protection payments, in
the form of interest or otherwise, are not required to be paid by a debtor to a
secured creditor unless the bankruptcy court determines that the value of the
secured creditor's interest in the collateral is declining during the pendency
of the bankruptcy case. In view of the lack of a precise definition of the term
"adequate protection" and the broad discretionary powers of a bankruptcy court,
it is impossible to predict how long payments under the Notes or the Guarantees
could be delayed following commencement of a bankruptcy case, whether or when
the Trustee could repossess or dispose of the Collateral or whether or to what
extent holders of the Notes would be compensated for any delay in payment or
loss of value of the Collateral through the requirement of "adequate
protection".
 
FRAUDULENT CONVEYANCE ISSUES
 
     The obligations of each Guarantor under its Guarantee and the grant by each
Guarantor of a lien on certain of its assets to secure its obligations
thereunder may be subject to review under various laws for the protection of
creditors, including, without limitation, laws governing fraudulent conveyances
and transfers. In general, under such laws, if it were found that such
Guarantor, in entering into its Guarantee or granting such lien, had received
less than a reasonably equivalent value therefor and such Guarantor (i) was
insolvent, (ii) was rendered insolvent thereby, (iii) was engaged or about to
engage in a business or transaction for which its remaining unencumbered assets
constituted unreasonably small capital or (iv) intended to incur or believed (or
reasonably should have believed) it would incur debts beyond its ability to pay
as such debts matured, a court could avoid such Guarantor's obligations under
its Guarantee and its grant of the lien on its assets pledged as security for
its Guarantee, and could direct the return of any payments made by such
Guarantor under its Guarantee to such Guarantor or to a fund for the benefit of
its creditors. Moreover, regardless of the factors identified in the foregoing
clauses (i) through (iv), a court could avoid such obligation and such lien, and
direct such repayment, if it found that a Guarantor's Guarantee was entered into
or the lien on its assets was granted with an actual intent to hinder, delay or
defraud its creditors. To the extent that the obligations of any Guarantor under
its Guarantee or the lien on its assets granted by any Guarantor were held to be
unenforceable as a fraudulent conveyance or transfer or for any other reason,
the holders of Notes would cease to have any direct claim in respect of such
Guarantor, and also would cease to have any lien on the assets of such
Guarantor, and would be solely creditors of the Company and any Guarantor whose
obligations under its Guarantee were not avoided or held unenforceable. In an
attempt to avoid this result, the Indenture under which the Notes and the
Guarantees will be issued will contain a savings clause that limits the amount
of each Guarantor's obligations under its Guarantee to the maximum amount as
will result in the obligations of such Guarantor under its Guarantee not
constituting a fraudulent transfer or conveyance. Such amount could be
substantially less than the obligations on the Notes. In addition, any
limitation on the amounts payable by a Guarantor under its Guarantee pursuant to
such provision will result in a corresponding limitation on the ability of the
Trustee to realize on the Collateral pledged by such Guarantor.
 
RISK TO SECURED LENDERS UNDER ENVIRONMENTAL LAWS
 
     The Notes and the Guarantee of CF&I will be secured by liens on real
property. Real property pledged as security to a lender may be subject to known
and unforeseen environmental risks, and these risks may reduce
 
                                       25
<PAGE>   26
 
or eliminate the value of such real property as collateral for the Notes. In
that regard, the Portland Mill and Pueblo Mill are classified in the same manner
as other similar steel mills in the industry as generating hazardous waste
materials, and the Company has been required to undertake certain actions to
remediate environmental conditions at the Portland Mill, the Pueblo Mill and the
Napa Pipe Mill. See "Risk Factors -- Environmental Matters" and
"Business - Environmental Matters". Under the federal Comprehensive
Environmental Response, Compensation and Liability Act of 1980, as amended
("CERCLA"), a secured lender, in certain circumstances, may be held to have an
obligation to remediate or may be held liable for the costs of remediating
releases or threatened releases of hazardous substances at a mortgaged property.
There may be similar risks under various state laws and common law theories. The
costs of environmental remediation are often substantial.
 
     The state of the law is currently unclear as to whether and under what
circumstances the obligation to remediate or the liability for remediation costs
could be imposed on a secured lender. Under CERCLA, a lender may be liable as an
"owner or operator" of a mortgaged property for such remediation obligations or
such remediation costs if such lender or its agents or employees have
participated in the management of the operations of the mortgagor, even though
the environmental damage or threat was caused by a prior owner, current owner or
operator other than the lender, or other third party. Excluded from CERCLA's
definition of "owner or operator", however, is a person "who without
participating in the management of the facility, holds indicia of ownership
primarily to protect his security interest" (the "secured-creditor exemption").
The secured-creditor exemption protects a holder of a security interest such as
a secured lender, but generally only to the extent that the holder of the
security interest is acting to protect its security interest in the facility or
property. If a lender's activities begin to encroach on the actual management of
such facility or property, the lender faces potential liability as an "owner or
operator" under CERCLA. Similarly, when a lender forecloses and takes title to a
contaminated facility or property, the lender may incur potential CERCLA
liability in various circumstances, including among others, when it holds the
facility or property as an investment (including leasing the facility or
property to a third party), fails to market the property in a timely fashion or
fails to properly address environmental conditions at the property or facility.
 
     Under the laws of certain states, failure to perform certain remediation
required or demanded by the state may give rise to a lien on the property to
ensure the reimbursement of the costs of such remediation (a "Superlien"). All
subsequent liens on such property are subordinated to a Superlien. In some
states, even prior recorded liens are subordinated to a Superlien; in these
states, the security interest of the Trustee in any Collateral that is subject
to a Superlien could be adversely affected. While Oregon and California laws
provide for a Superlien, the lien does not have priority over prior recorded
liens. As noted above, however, the costs which might be incurred by any
purchaser of the property in remediating environmental conditions could reduce
or eliminate the value of the property as security for the Notes and the
Guarantees.
 
     Under the Indenture, the Trustee may, prior to taking certain actions,
request that holders of Notes provide an indemnification against its costs,
expenses and liabilities. It is possible the CERCLA (or analogous) cleanup costs
could become a liability of the Trustee and cause a loss to any holder of Notes
that provided an indemnification. In addition, such holders may act directly
rather than through the Trustee, in specified circumstances, in order to pursue
a remedy under the Indenture. If holders of Notes exercise that right, they
could be deemed to be lenders that are subject to the risks discussed above.
 
ABSENCE OF PUBLIC MARKET
 
     The Notes are a new issue of securities with no existing trading market.
Although the Notes have been approved for listing on the New York Stock
Exchange, subject to official notice of issuance, there is no assurance as to
the liquidity of any market that may develop for the Notes, the ability of
holders of the Notes to sell the Notes or the prices at which holders of the
Notes may be able to sell their Notes. If such a market were to develop, the
Notes could trade at prices higher or lower than the public offering price
depending on many factors, including prevailing interest rates, the Company's
operating results and the market for similar securities. The Underwriters have
advised the Company that they currently intend to make a market in the Notes.
However, the Underwriters are not obligated to do so, and any market making with
respect to the Notes may be discontinued at any time without notice.
Accordingly, no assurance can be given as to the liquidity of, or trading market
for, the Notes.
 
                                       26
<PAGE>   27
 
                                USE OF PROCEEDS
 
     The net proceeds to the Company from the Notes Offering are estimated to be
approximately $227.5 million. The net proceeds to the Company from the Common
Stock Offering are estimated to be approximately $72.3 million (approximately
$83.2 million if the underwriters' over-allotment option granted by the Company
in connection with the Common Stock Offering is exercised in full). The Company
expects to use approximately $290 million of the net proceeds of the Offerings
to pay in full the outstanding borrowings under the Old Credit Agreement, which
were incurred principally to fund the capital improvement program. At March 31,
1996, the Company had $272.9 million outstanding under the Old Credit Agreement
with a weighted average interest rate of 8.3% per annum, and it anticipates that
approximately $290 million will be outstanding under the Old Credit Agreement
immediately prior to the completion of the Offerings. The remaining net proceeds
will be used for general corporate purposes. See "Prospectus Summary -- Capital
Improvement Program," "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Liquidity and Capital Resources" and
"Business -- Capital Improvement Program." Until applied for the foregoing
purposes, net proceeds will be invested in short-term investments. See
"Capitalization" and "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Liquidity and Capital Resources."
 
                                       27
<PAGE>   28
 
                                 CAPITALIZATION
 
     The following table sets forth the consolidated short-term debt and
consolidated capitalization of the Company at March 31, 1996 and as adjusted to
reflect (i) receipt by the Company of the estimated net proceeds from the
Offerings and (ii) application of substantially all of the estimated net
proceeds to repay borrowings under the Old Credit Agreement. See "Use of
Proceeds."
 
<TABLE>
<CAPTION>
                                                                          MARCH 31, 1996
                                                                     ------------------------
                                                                      ACTUAL      AS ADJUSTED
                                                                     --------     -----------
                                                                          (IN THOUSANDS)
<S>                                                                  <C>          <C>
Short-term debt (including current portion of long-term debt)....... $  9,036      $   9,036
                                                                        =====          =====
Long-term debt (less current portion)
  First Mortgage Notes due 2003..................................... $     --      $ 235,000
  Old Credit Agreement..............................................  272,900(1)          --
  CF&I acquisition debt.............................................   47,760         47,760
  Amended Credit Agreement..........................................       --             --
                                                                        -----          -----
          Total long-term debt......................................  320,660        282,760
                                                                        -----          -----
Stockholders' equity:
  Preferred Stock, par value $.01 per share; 1,000,000 shares
     authorized;
     none issued....................................................       --             --
  Common Stock, par value $.01 per share; 30,000,000 shares
     authorized; 19,421,614 shares issued and outstanding;
     25,421,614 shares issued and outstanding as adjusted(2)........      194            254
  Additional paid-in capital........................................  150,826        223,026
  Retained earnings.................................................  123,101        121,487(3)
  Cumulative foreign currency translation adjustment................   (3,412)        (3,412)
                                                                        -----          -----
          Total stockholders' equity................................  270,709        341,355
                                                                        -----          -----
          Total long-term debt and stockholders' equity............. $591,369      $ 624,115
                                                                        =====          =====
</TABLE>
 
- ---------------
 
(1) The Company estimates that approximately $290 million, including current
    portion, will be outstanding under the Old Credit Agreement upon completion
    of the Offerings.
 
(2) Excludes 598,400 shares of Common Stock reserved for issuance on March 3,
    2003 as payment of a portion of the purchase price for the Company's
    acquisition of the CF&I Steel Division. These shares are, however, deemed to
    be outstanding for purposes of calculating net income per share and weighted
    average common shares and common share equivalents outstanding. Also
    excludes 100,000 shares of Common Stock reserved for issuance upon exercise
    of warrants, to be issued in connection with the Company's acquisition of
    the CF&I Steel Division, with an exercise price of $35 per share.
 
(3) Reflects an estimated charge of $1.6 million, net of income taxes, related
    to anticipated losses in connection with the termination of certain interest
    rate swap agreements related to the Old Credit Agreement.
 
                                       28
<PAGE>   29
 
                  SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
 
     The selected consolidated financial data shown below for, and as of the end
of, each of the years in the five-year period ended December 31, 1995 have been
derived from the audited consolidated financial statements of the Company. The
selected consolidated financial data shown below for the three months ended
March 31, 1995 and 1996 and as of March 31, 1995 and 1996 have been derived from
the unaudited consolidated financial statements of the Company which, in the
opinion of management, include all adjustments (consisting of normal recurring
adjustments) necessary for a fair presentation of such interim periods. The
selected consolidated financial data should be read in conjunction with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," "Business" and the consolidated financial statements and notes
thereto of the Company as of December 31, 1993, 1994 and 1995 and for the three
years ended December 31, 1995 and as of March 31, 1995 and 1996 and for the
three months ended March 31, 1995 and 1996 included and incorporated by
reference herein (the "Oregon Steel Financial Statements"). The results for the
three months ended March 31, 1996 are not necessarily indicative of results that
may be expected for the year ending December 31, 1996.
 
<TABLE>
<CAPTION>
                                                                                                         THREE MONTHS ENDED
                                                         YEARS ENDED DECEMBER 31,                            MARCH 31,
                                        ----------------------------------------------------------      --------------------
                                          1991      1992(1)     1993(2)       1994        1995(3)         1995        1996
                                        --------    --------    --------    ---------    ---------      --------    --------
                                                          (IN THOUSANDS, EXCEPT PER SHARE DATA AND RATIOS)
<S>                                     <C>         <C>         <C>         <C>          <C>            <C>         <C>
INCOME STATEMENT DATA:
  Sales................................ $489,357    $397,722    $679,823    $ 838,268    $ 710,971      $187,017    $205,489
  Cost of sales........................  386,517     316,455     608,236      761,335(4)   638,413       170,278     176,905
  Provision for rolling mill
    closures...........................       --          --          --       22,134(5)        --            --          --
  Selling, general and administrative
    expenses...........................   28,910      29,785      41,447       50,052       43,123        10,829      11,414
  Contributions to employee stock
    ownership plan.....................    5,002       3,501         753          738           --           334          --
  Profit participation.................   14,284      10,510       4,527        2,336        5,416           735       1,869
                                        --------    --------    --------     --------     --------      --------    --------
        Operating income...............   54,644      37,471      24,860        1,673       24,019         4,841      15,301
  Other income (expense):
    Interest and dividend income.......    1,872         741         921        1,620(4)       557            68         111
    Interest expense...................       --          --      (3,988)      (3,910)     (10,307)       (1,883)     (3,872)
    Other income (expense), net........     (281)        214        (354)         711        1,065           150         (87)
    Settlement of litigation...........       --      (5,040)      2,750           --           --            --          --
    Minority interests(10).............       --       1,097      (1,996)      (3,373)         862           (96)       (788)
                                        --------    --------    --------     --------     --------      --------    --------
        Income (loss) before income
          taxes(10)....................   56,235      34,483      22,193       (3,279)      16,196         3,080      10,665
  Income tax (expense) benefit.........  (20,770)    (14,506)     (7,388)       2,941       (3,762)       (1,170)     (4,147)
                                        --------    --------    --------     --------     --------      --------    --------
        Net income (loss)(10).......... $ 35,465    $ 19,977    $ 14,805    $    (338)   $  12,434      $  1,910    $  6,518
                                        ========    ========    ========     ========     ========      ========    ========
Net income (loss) per share(6)(10)..... $   1.89    $   1.04    $    .75    $    (.02)   $     .62      $    .10    $    .33
Cash dividends declared per share...... $    .50    $    .56    $    .56    $     .56    $     .56      $    .14    $    .14
Weighted average common shares and
  common share equivalents
  outstanding(6).......................   18,735      19,183      19,822       19,973       20,016        20,005      20,020
BALANCE SHEET DATA:
  Working capital...................... $122,780    $ 99,444    $139,461    $ 141,480    $ 115,453      $123,087    $104,045
  Total assets.........................  323,529     354,252     549,670      665,733      805,266       670,752     824,201
  Long-term debt.......................    3,417          --      76,487      187,935      312,679       195,013     320,660
  Total stockholders' equity(10).......  245,006     257,515     275,242      263,477      266,790       263,654     270,709
OTHER DATA:
  Depreciation and amortization........ $ 12,441    $ 16,253    $ 21,375    $  22,012    $  24,964      $  5,116    $  7,131
  Capital expenditures................. $ 38,481    $ 34,281    $ 40,905    $ 128,237    $ 176,885      $ 38,321    $ 36,878
  Ratio of earnings to fixed
    charges(7)(10).....................    29.9x       36.8x        4.4x          .4x         1.1x          1.1x        2.0x
  EBITDA(8)............................ $ 68,676    $ 55,776    $ 44,806    $  44,777    $  51,467      $ 10,079    $ 21,668
  Net cash provided by operating
    activities......................... $ 22,598    $ 48,385    $ 44,545    $  20,520    $  53,616      $ 30,724    $ 29,388
  Net cash used in investing
    activities......................... $(36,411)   $(52,960)   $(46,185)   $(128,444)   $(176,261)     $(38,805)   $(37,709)
  Net cash provided by (used in)
    financing activities............... $ 26,025    $ (4,892)   $  6,193    $ 104,006    $ 118,082      $  4,485    $  9,407
  Ratio of EBITDA to interest expense
    (including capitalized
    interest)(11)......................    49.1x      175.4x        7.9x         4.0x         2.3x          2.1x        2.9x
  Total long-term debt as a percentage
    of capitalization(9)(10)...........     1.4%          --       21.7%        41.6%        54.0%         42.5%       54.2%
</TABLE>
 
                         (Footnotes on following page)
 
                                       29
<PAGE>   30
 
- ---------------
 
 (1) Results for 1992 include the results of operations of the Camrose Pipe Mill
     from the date of its acquisition on June 30, 1992.
 
 (2) Results for 1993 include the results of operations of the CF&I Steel
     Division from the date of its acquisition on March 3, 1993.
 
 (3) Includes insurance proceeds of approximately $4.0 million received in the
     second quarter of 1995 as reimbursement of lost profits resulting from lost
     production and start-up delays at the Pueblo Mill caused by an explosion
     that occurred in the third quarter of 1994. In 1995 revenues of $26.0
     million and related product costs of $26.7 million were capitalized during
     construction of the rod and bar mill at the Pueblo Mill prior to placement
     of the mill in service on August 1, 1995.
 
 (4) In the fourth quarter of 1994, the Company received property tax refunds
     totaling $4.6 million related to prior years for the over-assessment of its
     Portland and Pueblo Mills. The refunds reduced cost of sales by $3.5
     million and increased interest income by $1.1 million.
 
 (5) In the fourth quarter of 1994, the Company began construction of the
     Combination Mill and, in connection therewith, in the third quarter of 1994
     the Company recorded a non-cash, pre-tax charge of $8.9 million to reduce
     the carrying value of certain plant and equipment and inventories that are
     unlikely to be used following completion of the Combination Mill. The
     Fontana Plate Mill ceased production in the fourth quarter of 1994 and
     closed permanently in the first quarter of 1995. As a result of the
     closure, in the third quarter of 1994 the Company recognized a pre-tax loss
     for the disposal and exit costs of $13.2 million.
 
 (6) Includes 598,400 shares of Common Stock reserved for issuance on March 3,
     2003 as payment of a portion of the purchase price for the Company's
     acquisition of the CF&I Steel Division. Excludes 100,000 shares of Common
     Stock reserved for issuance upon exercise of warrants to be issued in
     connection with the Company's acquisition of the CF&I Steel Division with
     an exercise price of $35 per share. See "Capitalization."
 
 (7) For the purpose of determining the ratio of earnings to fixed charges,
     earnings consist of consolidated income (loss) before income taxes plus
     fixed charges (excluding capitalized interest) and minority interest in
     income of majority-owned subsidiaries with fixed charges, less minority
     interest in losses of majority-owned subsidiaries. Fixed charges consist of
     consolidated interest on indebtedness, including capitalized interest,
     amortization of debt issue costs and that portion of rental expense deemed
     to be representative of the interest factor (one-third of rental expenses).
     Fixed charges exceeded earnings by $7.3 million for the year ended December
     31, 1994.
 
 (8) EBITDA means, in general, the sum of consolidated net income (loss),
     consolidated depreciation and amortization expense, consolidated interest
     expense and consolidated income tax expense or benefit, excluding any
     provisions for non-recurring expenses such as rolling mill closures and
     settlements of litigation. EBITDA has been included solely because the
     Company uses it as one means of analyzing its ability to service its debt,
     the Company's lenders use it for the purpose of analyzing the Company's
     performance with respect to its credit agreements and the Company
     understands that it is used by certain investors as one measure of a
     company's historical ability to service its debt. EBITDA is not intended to
     represent cash flows for the period nor has it been presented as an
     alternative to operating income or net income as an indicator of operating
     performance and should not be considered in isolation or as a substitute
     for measures of performance prepared in accordance with generally accepted
     accounting principles.
 
 (9) For purposes of this percentage, long-term debt excludes current portion,
     and capitalization is defined as the sum of long-term debt plus
     stockholders' equity.
 
(10) The 1994 amounts have been restated to reflect proceeds from the sale of a
     10% equity interest in New CF&I, Inc., a subsidiary of the Company, as a
     minority interest. See "Management's Discussion and Analysis of Financial
     Condition and Results of Operations -- Results of Operations."
 
(11) For the purpose of determining the ratio of EBITDA to interest expense
     (including capitalized interest), EBITDA means, in general the sum of
     consolidated net income (loss), consolidated depreciation and amortization
     expense, consolidated interest expense and consolidated income tax expense
     or benefit, excluding any provisions for non-recurring expenses such as
     rolling mill closures and settlements of litigation. Interest expense
     consists of total interest costs, including capitalized interest. The ratio
     of EBITDA to interest expense (including capitalized interest) has been
     included solely because the Company uses it as one means of analyzing its
     ability to service its debt, the Company's lenders use it for the purpose
     of analyzing the Company's performance with respect to its credit
     agreements and the Company believes that it is used by certain investors as
     one measure of a company's historical ability to service its debt.
 
                                       30
<PAGE>   31
 
           PRO FORMA UNAUDITED CONDENSED CONSOLIDATED FINANCIAL DATA
 
     The following pro forma unaudited condensed consolidated statements of
income for the year ended December 31, 1995 and the three months ended March 31,
1996 give effect to the Refinancing as if it had occurred as of January 1, 1995.
The pro forma unaudited consolidated condensed balance sheet as of March 31,
1996 gives effect to the Refinancing as if it had occurred on that date. The pro
forma adjustments are described in the notes thereto. Such pro forma unaudited
condensed consolidated financial data are based upon the public offering price
of $12.75 per share for shares to be sold in the Common Stock Offering and the
interest rate of 11% per annum on the Notes to be sold in the Notes Offering.
 
     The pro forma unaudited condensed consolidated financial data should be
read in conjunction with the Oregon Steel Financial Statements. The pro forma
unaudited condensed consolidated financial data do not purport to represent what
the Company's results of operations or financial position would actually have
been if the events described above had occurred as of the dates indicated or
what such results of operations or financial position will be for any future
periods. In addition, such data have been prepared on the basis of certain
estimates and assumptions and do not give effect to any matters other than those
described in the notes thereto or in the preceding paragraph.
 
<TABLE>
<CAPTION>
                                 YEAR ENDED DECEMBER 31, 1995          THREE MONTHS ENDED MARCH 31, 1996
                             ------------------------------------     ------------------------------------
                                         PRO FORMA                                PRO FORMA
                              ACTUAL    ADJUSTMENTS     PRO FORMA      ACTUAL    ADJUSTMENTS     PRO FORMA
                             --------   -----------     ---------     --------   -----------     ---------
                                                        (DOLLARS IN THOUSANDS)
<S>                          <C>        <C>             <C>           <C>        <C>             <C>
INCOME STATEMENT DATA:
  Sales....................  $710,971                   $ 710,971     $205,489                   $ 205,489
  Cost of sales............   638,413                     638,413      176,905                     176,905
  Selling, general and
     administrative
     expenses..............    43,123                      43,123       11,414                      11,414
  Profit participation
     expense...............     5,416                       5,416        1,869                       1,869
                             --------                    --------     --------                    --------
     Operating income......    24,019                      24,019       15,301                      15,301
  Interest and dividend
     income................       557                         557          111                         111
  Interest expense.........   (10,307)    $(9,306)(1)     (19,613)      (3,872)     $ 308(1)        (3,564)
  Other income, net........     1,065                       1,065          (87)                        (87)
  Minority interests.......       862                         862         (788)                       (788)
                             --------                    --------     --------                    --------
     Income before income
       taxes...............    16,196                       6,890       10,665                      10,973
  Income tax expense.......     3,762     $(3,536)(2)         226        4,147      $ 117(2)         4,264
                             --------                    --------     --------                    --------
     Net income............  $ 12,434                   $   6,664     $  6,518                   $   6,709
                             ========                    ========     ========                    ========
  Net income per share.....  $   0.62                   $    0.26     $   0.33                   $    0.26
OTHER DATA:
  Ratio of earnings to
     fixed charges(3)......      1.1x                         .8x         2.0x                        1.8x
  EBITDA(4)................  $ 51,467                   $  51,467     $ 21,668                   $  21,668
  Ratio of EBITDA to
     interest expense
     (including capitalized
     interest)(13).........      2.3x                        1.5x         2.9x                        2.6x
  Total long-term debt as a
     percentage of
     capitalization(5).....     54.0%                       46.5%        54.2%                       45.3%
</TABLE>
 
                                       31
<PAGE>   32
 
<TABLE>
<CAPTION>
                                                                    AT MARCH 31, 1996
                                                      ----------------------------------------------
                                                                        PRO FORMA
                                                        ACTUAL         ADJUSTMENTS         PRO FORMA
                                                      ----------       -----------         ---------
                                                                      (IN THOUSANDS)
<S>                                                   <C>              <C>                 <C>
BALANCE SHEET DATA:
Assets:
  Cash and cash equivalents.........................   $   1,738        $  21,214(6)       $  22,952
  Trade accounts receivable, net....................      98,170                              98,170
  Inventories.......................................     115,201                             115,201
  Other current assets..............................      13,078              990(7)          14,068
  Property, plant and equipment, net................     522,008                             522,008
  Debt issuance costs, net..........................       2,068            8,137(8)          10,205
  Other assets......................................      71,938                              71,938
                                                        --------                            --------
          Total assets..............................   $ 824,201                           $ 854,542
                                                        ========                            ========
Liabilities and stockholders' equity:
  Accounts payable..................................   $  82,275                           $  82,275
  Other current liabilities.........................      41,867        $  (2,405) (9)        39,462
  Long-term debt....................................     320,660          (37,900)(10)       282,760
  Other liabilities.................................      72,243                              72,243
                                                        --------                            --------
          Total liabilities.........................     517,045                             476,740
                                                        --------                            --------
Minority interests..................................      36,447                              36,447
                                                        --------                            --------
Common Stock........................................         194               60(11)            254
Additional paid-in capital..........................     150,826           72,200(11)        223,026
Retained earnings...................................     123,101           (1,614)(12)       121,487
Cumulative foreign currency translation
  adjustment........................................      (3,412)                             (3,412)
                                                        --------                            --------
          Total stockholders' equity................     270,709                             341,355
                                                        --------                            --------
          Total liabilities and stockholders'
            equity..................................   $ 824,201                           $ 854,542
                                                        ========                            ========
</TABLE>
 
- ---------------
 (1) Adjustment to reflect (i) pro forma interest expense on the Notes at a rate
     of 11% per annum, (ii) elimination of interest expense on the Old Credit
     Agreement, (iii) amortization of debt issue costs resulting from the
     Refinancing and (iv) capitalization of pro forma interest on the Notes.
 
 (2) Adjustment to reflect the federal and state income tax effect related to
     the changes in interest expense discussed in Note (1).
 
 (3) For the purpose of determining the ratio of earnings to fixed charges,
     earnings consist of consolidated income before income taxes plus fixed
     charges (excluding capitalized interest) and minority interest in income of
     majority-owned subsidiaries with fixed charges, less minority interest in
     losses of majority-owned subsidiaries. Fixed charges consist of
     consolidated interest on indebtedness, including capitalized interest,
     amortization of debt issue costs and that portion of rental expense deemed
     to be representative of the interest factor (one-third of rental expenses).
     Pro forma fixed charges exceeded pro forma earnings by $8.3 million for the
     year ended December 31, 1995.
 
 (4) EBITDA means, in general, the sum of consolidated net income, consolidated
     depreciation and amortization expense, consolidated interest expense and
     consolidated income tax expense or benefit. EBITDA has been included solely
     because the Company uses it as one means of analyzing its ability to
     service its debt, the Company's lenders use it for the purpose of analyzing
     the Company's performance with respect to its credit agreements and the
     Company understands that it is used by certain investors as one measure of
     a company's historical ability to service its debt. EBITDA is not intended
     to represent cash flows for the period nor has it been presented as an
     alternative to operating income or net income as an indicator of operating
     performance and should not be considered in isolation or as a substitute
     for measures of performance prepared in accordance with generally accepted
     accounting principles.
 
 (5) For purposes of this percentage, long-term debt excludes current portion,
     and capitalization is defined as the sum of long-term debt plus
     stockholders' equity.
 
 (6) Adjustments to reflect receipt of net proceeds of the Offerings of $299.7
     million, repayment of $275.3 million outstanding at March 31, 1996 under
     the Old Credit Agreement, estimated cash payments of $2.6 million related
     to anticipated losses in connection with the termination of certain
     interest rate swap agreements related to the Old Credit Agreement and fees
     of $625,000 in connection with the Amended Credit Agreement.
 
 (7) Adjustment to income taxes receivable for the income tax effects of cash
     payments to terminate certain interest rate swap agreements.
 
                                       32
<PAGE>   33
 
 (8) Adjustment to reflect the financing fees related to the Amended Credit
     Agreement and the Notes.
 
 (9) Adjustment giving effect to the payment of accrued interest at March 31,
     1996 under the Old Credit Agreement.
 
(10) Adjustment giving effect to the issuance of the Notes and the payment in
     full of amounts outstanding at March 31, 1996 under the Old Credit
     Agreement.
 
(11) Adjustment giving effect to the issuance of 6,000,000 shares of Common
     Stock pursuant to the Common Stock Offering, net of estimated underwriting
     discount and other issuance costs of $4.2 million.
 
(12) Adjustment to reflect anticipated losses, net of income taxes, related to
     the termination of certain interest rate swap agreements related to the Old
     Credit Agreement.
 
(13) For the purpose of determining the ratio of EBITDA to interest expense
     (including capitalized interest), EBITDA means, in general the sum of
     consolidated net income (loss), consolidated depreciation and amortization
     expense, consolidated interest expense and consolidated income tax expense
     or benefit, excluding any provisions for non-recurring expenses such as
     rolling mill closures and settlements of litigation. Interest expense
     consists of total interest costs, including capitalized interest. The ratio
     of EBITDA to interest expense (including capitalized interest) has been
     included solely because the Company uses it as one means of analyzing its
     ability to service its debt, the Company's lenders use it for the purpose
     of analyzing the Company's performance with respect to its credit
     agreements and the Company believes that it is used by certain investors as
     one measure of a company's historical ability to service its debt.
 
                                       33
<PAGE>   34
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
RESULTS OF OPERATIONS
 
     The following table sets forth, for the periods indicated, the percentages
of sales represented by selected consolidated income statement data.
 
<TABLE>
<CAPTION>
                                                                             THREE MONTHS ENDED
                                         YEARS ENDED DECEMBER 31,                 MARCH 31,
                                     ---------------------------------       -------------------
                                     1993(1)        1994         1995         1995         1996
                                     -------       ------       ------       ------       ------
<S>                                  <C>           <C>          <C>          <C>          <C>
INCOME STATEMENT DATA:
  Sales............................   100.0%        100.0%       100.0%(2)    100.0%       100.0%
  Cost of sales....................    89.4          90.8(3)      89.8(2)      91.0         86.1
                                      -----         -----        -----        -----        -----
  Gross profit.....................    10.6           9.2         10.2          9.0         13.9
  Provision for rolling mill
     closure.......................      --           2.6(4)        --           --           --
  Selling, general and
     administrative expenses.......     6.1           6.0          6.1          5.8          5.6
  Contributions to employee stock
     ownership plan................      .1            .1           --           .2           --
  Profit participation expense.....      .7            .3           .7           .4           .9
                                      -----         -----        -----        -----        -----
          Operating income.........     3.7            .2          3.4          2.6          7.4
  Interest and dividend income.....      .1            .2(3)        .1           --           .1
  Interest expense.................     (.6)          (.5)        (1.5)        (1.0)        (1.9)
  Other income, net................      --            .1           .2           .1           --
  Settlement of litigation.........      .4            --           --           --           --
  Minority interests(13)...........     (.3)          (.4)          .1          (.1)         (.4)
                                      -----         -----        -----        -----        -----
          Income (loss) before
            income taxes(13).......     3.3           (.4)         2.3          1.6          5.2
  Income tax (expense) benefit.....    (1.1)           .4          (.5)         (.6)        (2.0)
                                      -----         -----        -----        -----        -----
          Net income (loss)(13)....     2.2%           .0%         1.8%         1.0%         3.2%
                                      =====         =====        =====        =====        =====
BALANCE SHEET DATA:
  Current ratio(5).................   2.2:1         2.2:1        2.0:1        2.1:1        1.8:1
  Total long-term debt as a
     percentage of
     capitalization(6)(13).........    21.7%         41.6%        54.0%        42.5%        54.2%
  Net book value per
     share(7)(13)..................  $14.23        $13.60       $13.74       $13.58       $13.94
</TABLE>
 
                         (Footnotes on following page)
 
                                       34
<PAGE>   35
 
     The following table sets forth by division, for the periods indicated,
tonnage sold, sales, average price per ton shipped and other data.
 
<TABLE>
<CAPTION>
                                                                              THREE MONTHS ENDED
                                      YEARS ENDED DECEMBER 31,                     MARCH 31,
                               ---------------------------------------       ---------------------
                                1993(1)        1994            1995            1995         1996
                               ---------     ---------       ---------       --------     --------
<S>                            <C>           <C>             <C>             <C>          <C>
Tonnage sold:
  Oregon Steel Division(8):
     Commodity plate..........   278,900       269,400         136,200         42,300       35,500
     Specialty plate..........   157,300       154,700         159,700         49,700       46,300
     Large diameter pipe......   248,600       356,300         223,000         32,200       47,300
     ERW pipe.................    75,100        94,900          48,400         21,100       23,100
     Semifinished.............    18,400        45,400         196,200         57,600           --
                               ---------     ---------       ---------       ---------    ---------
          Total Oregon Steel
            Division..........   778,300       920,700         763,500        202,900      152,200
                               ---------     ---------       ---------       ---------    ---------
  CF&I Steel Division(9)
     Rail.....................   186,200       250,500         240,700         78,600       95,100
     Rod, bar and wire
       products...............   346,100       379,300         271,300         84,700      112,800
     Seamless OCTG............    85,300       130,000         116,100         28,900       40,700
     Semifinished.............     7,100         5,800          12,100             --        7,100
                               ---------     ---------       ---------       ---------    ---------
          Total CF&I Steel
            Division..........   624,700       765,600         640,200        192,200      255,700
                               ---------     ---------       ---------       ---------    ---------
          Total Company....... 1,403,000     1,686,300       1,403,700        395,100      407,900
                               =========     =========       =========       =========    =========
Sales (in thousands):
  Oregon Steel Division.......  $415,165      $498,794        $407,968       $ 99,330     $ 92,846
  CF&I Steel Division.........   264,658       339,474         303,003         87,687      112,643
                               ---------     ---------       ---------       ---------    ---------
          Total...............  $679,823      $838,268        $710,971(2)    $187,017     $205,489
                               =========     =========       =========       =========    =========
Average price per ton sold:
  Oregon Steel Division.......      $533          $542            $534            490          610
  CF&I Steel Division.........       424           443             467(10)        456          441
          Company average.....       485           497             504(10)        473          504
Operating income per ton
  sold........................       $18           $14(11)         $14(10)   $     12     $     38
Operating margin..............       3.7%          2.8%(11)        3.4%(12)       2.6%         7.4%
</TABLE>
 
- ---------------
 (1) Results for 1993 include the results of operations of the CF&I Steel
     Division from the date of its acquisition on March 3, 1993.
 
 (2) Includes proceeds from an insurance settlement of $4.0 million received as
     reimbursement of lost profits resulting from lost production and start-up
     delays at the Pueblo Mill caused by an explosion in the third quarter of
     1994. In 1995 revenues of $26.0 million and related product costs of $26.7
     million were capitalized during construction of the rod and bar mill at the
     Pueblo Mill prior to placement of the mill in service on August 1, 1995.
 
 (3) In the fourth quarter of 1994, the Company received property tax refunds
     totaling $4.6 million related to prior years for the over-assessment of its
     Portland and Pueblo Mills. The refunds reduced 1994 cost of sales by $3.5
     million and increased 1994 interest income by $1.1 million.
 
 (4) In the fourth quarter of 1994, the Company began construction of the
     Combination Mill and, in connection therewith, in the third quarter of 1994
     the Company recorded a non-cash, pre-tax charge of $8.9 million to reduce
     the carrying value of certain plant and equipment and inventories that are
     unlikely to be used following completion of the Combination Mill. The
     Fontana Plate Mill ceased production in the fourth quarter of 1994 and
     closed permanently in the first quarter of 1995. As a result of the
     closure, in the third quarter of 1994 the Company recognized a pre-tax loss
     for the disposal and exit costs of $13.2 million.
 
 (5) Current ratio is defined as the ratio of current assets to current
     liabilities.
 
 (6) For purposes of this percentage, long-term debt excludes current portion,
     and capitalization is defined as the sum of long-term debt plus
     stockholders' equity.
 
 (7) Calculation of net book value per share excludes 598,400 shares of Common
     Stock reserved for issuance on March 3, 2003 as payment of a portion of the
     purchase price for the Company's acquisition of the CF&I Steel Division and
     excludes 100,000 shares of Common Stock reserved for issuance upon exercise
     of warrants to be issued in connection with the Company's acquisition of
     the CF&I Steel Division with an exercise price of $35 per share. See
     "Capitalization."
 
 (8) The Oregon Steel Division consists primarily of the operations of the
     Portland Mill, the Napa Pipe Mill, the Camrose Pipe Mill and, until
     production there terminated in November 1994, the Fontana Plate Mill.
 
 (9) The CF&I Steel Division consists primarily of the operations of the Pueblo
     Mill.
 
(10) Excludes proceeds from insurance settlement referred to in Note (2) above.
 
(11) Excludes provision for rolling mill closures referred to in Note (4) above.
 
(12) Includes proceeds from the insurance settlement referred to in Note (2)
     above.
 
(13) The 1994 amounts have been restated to reflect proceeds from the sale of a
     10% equity interest in New CF&I, Inc., a subsidiary of the Company, as a
     minority interest. See "Management's Discussion and Analysis of Financial
     Condition and Results of Operations -- Results of Operations."
 
                                       35
<PAGE>   36
 
     During 1995 the Company operated two steel mills and four finishing
facilities serving the United States, Canada and certain international markets.
The Company manufactures and markets one of the broadest lines of specialty and
commodity steel products of any domestic minimill company. In 1993 the Company
acquired the Pueblo Mill and organized into two business units known as the
Oregon Steel Division and the CF&I Steel Division. The Oregon Steel Division's
Portland Mill makes steel plate, which it sells to customers and also supplies
to the Company's large diameter pipe finishing facilities at the Napa and
Camrose Pipe Mills, which are included in the Oregon Steel Division. The CF&I
Steel Division consists primarily of the steelmaking and finishing facilities
located at the Pueblo Mill.
 
     The Company's long-range strategic plan emphasizes providing stability for
its operations through expanding its product offerings to minimize the impact of
individual product cycles on the Company's overall performance and by entering
into long-term strategic alliances. In pursuing these goals the Company has
sought alternatives to its reliance in 1991 and 1992 on the domestic market for
large diameter pipe, the demand for which has declined significantly from levels
experienced in those years.
 
     In an effort to decrease the Company's reliance on the domestic large
diameter pipe market and provide additional end use for its steel plate, the
Company acquired a 60% interest in the Camrose Pipe Mill in June 1992 from
Stelco, Inc. ("Stelco"), a large Canadian steel producer, which owns the
remaining 40% interest in the Camrose Pipe Mill. The Camrose Pipe Mill has two
pipe manufacturing mills. One is a large diameter pipe mill similar to that of
the Napa Pipe Mill, and the other is an ERW pipe mill which produces steel pipe
used in the oil and gas industry for drilling and distribution. The combined
capacity of the two mills is approximately 325,000 tons per year depending on
product mix. In 1993, 1994 and 1995 the Camrose Pipe Mill shipped 155,400,
172,800 and 79,400 tons, respectively, of steel pipe and generated revenues of
$92.6 million, $110.0 million and $55.1 million, respectively. During those
years Stelco was a major supplier of steel plate and coil for the Camrose Pipe
Mill. Under the acquisition agreement for the mill, either the Company or Stelco
may initiate a buy-sell procedure pursuant to which the initiating party
establishes a price for the Camrose Pipe Mill and the other party must either
sell its interest to the initiating party at that price or purchase the
initiating party's interest at that price, at any time after March 31, 1997. The
purchase price for the Camrose Pipe Mill included the obligation to pay
additional amounts over a five-year period beginning in 1993 based on the
financial performance of the mill. Although Camrose made payments pursuant to
this earn-out provision for 1993 and 1994, no such payment was made for 1995.
 
     To expand the Company's steel product lines and enter new geographic areas,
CF&I Steel, L.P. ("CF&I"), a limited partnership whose sole general partner is a
Company subsidiary, New CF&I, Inc. ("New CF&I"), purchased the Pueblo Mill and
related assets in March 1993. The Pension Benefit Guaranty Corporation ("PBGC")
is the sole limited partner in CF&I and holds a 4.8% equity interest. The Pueblo
Mill has melting and finishing capacity of approximately 1.2 million tons per
year. In 1994 and 1995 the Pueblo Mill shipped 765,600 and 640,200 tons,
respectively, and generated revenues of $335.2 million and $296.8 million,
respectively. In August 1994 New CF&I sold a 10% equity interest in New CF&I to
a subsidiary of Nippon Steel Corporation ("Nippon"). In connection with that
sale, Nippon agreed to license to the Company its proprietary technology for
producing in-line deep head hardened rail under a separate equipment supply
agreement. In November 1995 the Company sold a 3% equity interest in New CF&I to
two subsidiaries of the Nissho Iwai Group ("Nissho Iwai"), a large Japanese
trading company. In connection with that sale, Nissho Iwai agreed to promote the
international sale of certain steel products produced by the Company. In
connection with those sales, the Company and New CF&I entered into a
stockholders' agreement with Nippon and Nissho Iwai pursuant to which Nippon and
Nissho Iwai were granted a right to sell all, but not less than all, of their
equity interest in New CF&I back to New CF&I at the then fair market value in
certain circumstances. Those circumstances include, among other things, a change
of control, as defined, in New CF&I, certain changes involving the composition
of the board of directors of New CF&I and the occurrence of certain other events
(which are within the control of the Company) involving New CF&I or CF&I or its
operations. The Company also agreed not to transfer voting control of New CF&I
to a non-affiliate except in circumstances where Nippon and Nissho Iwai are
offered the opportunity to sell their interest in New CF&I to the transferee at
the same per share price obtained by the Company. The Company
 
                                       36
<PAGE>   37
 
also retained a right of first refusal in the event that Nippon and Nissho Iwai
desire to transfer their interest in New CF&I to a non-affiliate.
 
     In connection with the foregoing sale of the 10% equity interest in New
CF&I to Nippon, the Company received a cash payment of $16.8 million which was
initially reported in the Company's 1994 financial statements as a non-taxable
gain on the sale of subsidiary stock of approximately $12.3 million. However, in
the fourth quarter of 1995, the Company restated its 1994 financial statements
to reflect the $16.8 million received in connection with that sale as a minority
interest and not as a non-taxable gain. Accordingly, on a restated basis no gain
on the sale of subsidiary stock has been included in net income for the year
ended December 31, 1994, and the Company's 1994 consolidated financial
statements reflect a $12.4 million increase in minority interest and a reduction
in retained earnings by a like amount. The effect of the restatement was to
reduce the Company's 1994 net income by $12.4 million ($.62 per share) to a net
loss of $338,000 ($.02 per share) for the year ended December 31, 1994.
 
     On March 31, 1996, approximately 2.3 million shares of the Company's Common
Stock (approximately 12% of the total outstanding) were held of record by the
Company's employee stock ownership plan (the "ESOP") for the benefit of its
participants. Under current federal income tax laws, the amount of any cash
dividends that are declared on shares of capital stock held by the ESOP and
distributed to ESOP participants is deductible by the Company for federal income
tax purposes.
 
     Historically, the Company's operating results have fluctuated
substantially, and the Company's capital improvement program is subject to
certain risks and uncertainties. For a discussion of these and other risk
factors, see "Risk Factors."
 
     A temporary shutdown of the LRF at the Pueblo Mill as the result of a
mechanical failure and a resulting reduction in steel production will increase
production costs and adversely affect shipment levels in June and July 1996. The
Company estimates that this temporary shutdown will reduce pretax results by
approximately $3 million, although the actual effect on results of operations
will likely vary from this estimate. The Company has business interruption
insurance and is reviewing its coverage under the policy to determine whether it
is entitled to any insurance recovery in connection with the LRF shutdown. There
is no assurance that the effect of the shutdown on results of operations will
not be more adverse than the estimate set forth above. See "Prospectus
Summary -- Recent Developments."
 
     The Company's results of operations for the three months ended March 31,
1996 were favorably affected by strong shipments of rail and OCTG products from
the CF&I Steel Division. Rail sales are expected to decline in the second
quarter of 1996, and this decline, together with the need for further adjustment
of the product mix at the Pueblo Mill, including rod and bar product mix, is
expected to adversely affect the Company's results of operations for the second
quarter of 1996 compared to the first quarter of 1996.
 
     In connection with the Refinancing, the Company anticipates incurring an
estimated pre-tax charge in the second quarter of 1996 of approximately $2.6
million related to anticipated losses in connection with the termination of
certain interest rate swap agreements related to the Old Credit Agreement.
Financing costs and expenses of approximately $2.7 million under the Amended
Credit Agreement will be amortized over the term of the debt. See "Pro Forma
Unaudited Condensed Consolidated Financial Data."
 
     The combined effect of the matters discussed above is expected to have a
material adverse effect on the Company's results of operations for the second
quarter of 1996 compared to the first quarter of 1996.
 
     The Company believes the information set forth in the above four paragraphs
includes "forward-looking statements" within the meaning of Section 27A of the
Securities Act and is subject to the safe harbor created by that section.
Certain factors that could cause results to differ materially from those
projected in the forward-looking statements are set forth in "Prospectus
Summary," "Risk Factors," "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and "Business -- Capital Improvement
Program."
 
                                       37
<PAGE>   38
 
     The approximate annual tonnage production capacities as of March 31, 1996
of the Company's facilities are set forth below. (Actual production capacity
depends upon product mix and therefore may vary.)
 
<TABLE>
<CAPTION>
                                                       OREGON STEEL DIVISION     CF&I STEEL DIVISION
                                                       ---------------------     -------------------
    <S>                                                <C>                       <C>
    Melting capacity.................................         840,000                 1,200,000
    Welded pipe capacity.............................         675,000                        --
    Finishing capacity...............................         430,000                 1,200,000
</TABLE>
 
     Based on annualized production during the quarter ended March 31, 1996 and
the approximate annual tonnage capacities set forth above, the Company estimates
that, during the first quarter of 1996, its melting operations were operating at
approximately 79% of capacity, its welded pipe operations were operating at
approximately 40% of capacity and its finishing operations were operating at
approximately 91% of capacity.
 
COMPARISON OF FIRST QUARTER 1996 TO FIRST QUARTER 1995
 
     Sales.  Sales for the first quarter of 1996 of $205.5 million increased 9.9
percent from sales of $187.0 million in the first quarter of 1995. Shipments
increased 3.2 percent to 407,900 tons in the first quarter of 1996 from 395,100
tons in the corresponding 1995 period. The increase in sales and shipments was
primarily due to increased shipments of rail, OCTG and rod products manufactured
by the CF&I Steel Division, offset in part by a decline in shipments of plate
products and the absence of sales of semifinished products by the Oregon Steel
Division. Selling prices in the first quarter of 1996 averaged $504 per ton
versus $473 per ton in the first quarter of 1995. The increase in average
selling price is due to several factors including increased sales of rail and
OCTG products and the absence of sales of semifinished products which generally
have the lowest selling price of any of the Company's products. Of the $18.5
million sales increase, $12.5 million was the result of higher average selling
prices and $6.0 million was the result of volume increases.
 
     The Company's Oregon Steel Division shipped 152,200 tons of product at an
average selling price of $610 per ton during the first quarter of 1996 compared
to 202,900 tons of product at an average selling price of $490 per ton during
the first quarter of 1995. The decline in shipments, as well as the increase in
average selling price, were primarily due to the absence of sales of
semifinished products during the first quarter of 1996. Welded pipe shipments
from the Napa and Camrose Pipe Mills were 70,400 tons in 1996 compared to 53,300
tons in 1995. During the first quarter of 1996, the Oregon Steel Division did
not ship any semifinished products compared to 57,600 tons shipped in the first
quarter of 1995. Shipments of plate products during the first quarter of 1996
were 81,800 tons compared to 92,000 tons in 1995. The 1995 quarter included
15,600 tons of plate shipments from the now closed Fontana Plate Mill. Demand
for the Company's plate products remained strong during the first quarter of
1996 compared to the fourth quarter of 1995.
 
     The CF&I Steel Division shipped 255,700 tons of products at an average
selling price of $441 per ton during the first quarter of 1996 compared to
192,200 tons of product at an average selling price of $456 per ton during the
first quarter of 1995. The CF&I Steel Division experienced strong shipments in
rail and OCTG products during the first quarter of 1996 (95,100 tons and 40,700
tons, respectively) compared to 78,600 tons of rail and 28,900 tons of OCTG in
the first quarter of 1995. Shipments of rail products have generally been the
highest in the first quarter of the year. The decrease in average selling prices
was due in part to the higher proportion of sales represented by lower priced
rod and bar products and lower selling prices for most of the CF&I Steel
Division's products compared to the first quarter of 1995. Shipments of rod and
bar products increased 41 percent to 97,100 tons in the first quarter of 1996
compared to 68,800 tons in 1995.
 
     Gross Profit.  Gross profit for the first quarter of 1996 was 13.9 percent,
compared to 9 percent for the first quarter of 1995. Gross profit margins were
positively impacted by increased shipments of rail, OCTG and rod products and
the elimination of sales of semifinished products. In addition, the Company
ceased rolling plate at its Fontana Plate Mill in the fourth quarter of 1994,
and costs were incurred during the first quarter of 1995 for shipping remaining
inventory, winding down of operations and removal of supplies and equipment.
 
                                       38
<PAGE>   39
 
Costs incurred in the first quarter of 1995 in connection with the closure of
the Fontana Plate Mill adversely affected gross profit for that quarter by $1.7
million. Further, the Company estimates that expenses associated with the CF&I
Steel Division's capital improvement program were approximately $3 million in
the first quarter of 1995. These expenses related to the start-up of the CF&I
Steel Division's new rod and bar mill, the conversion from ingot to continuous
casting for the rail mill and improvements to the steelmaking process, including
a new ladle refining furnace, a vacuum degassing unit and caster modifications.
 
     Selling, General and Administrative.  Selling, general and administrative
expenses for the three months ended March 31, 1996 increased $585,000 or 5.4
percent from the corresponding period in 1995, but decreased as a percentage of
sales from 5.8 percent in the first quarter of 1995 to 5.6 percent in the first
quarter of 1996. The dollar amount increase was primarily due to increased
shipping expense as a result of increased tons shipped in the first quarter of
1996 compared to the corresponding 1995 period.
 
     Contribution to ESOP and Profit Participation.  There was no contribution
to the Company's ESOP during the first quarter of 1996, compared to a
contribution of $334,000 in the first quarter of 1995. Profit participation plan
expense was $1.9 million for the first quarter of 1996 compared to $735,000 for
the first quarter of 1995. The increase in 1996 profit participation plan
expense reflects the increased profitability of the Company in 1996.
 
     Interest Expense.  Total interest costs for the three months ended March
31, 1996 were $7.5 million compared to $4.8 million for the corresponding 1995
period. The higher interest cost is primarily the result of the debt incurred to
fund the capital improvement program. Of the $7.5 million of interest cost in
the first quarter of 1996, $3.6 million was capitalized as part of construction
in progress, compared to $2.9 million capitalized in the corresponding 1995
period. As projects in the capital improvement program are completed, ongoing
interest costs will be expensed (rather than capitalized), which will
substantially increase the Company's interest expense.
 
     Income Tax Expense.  The Company's effective income tax rates were 39
percent and 38 percent for the three months ended March 31, 1996 and 1995,
respectively.
 
COMPARISON OF 1995 TO 1994
 
     Sales. Sales in 1995 of $711.0 million declined 15.2 percent from sales of
$838.3 million in 1994. For 1995 sales included proceeds from an insurance
settlement of approximately $4.0 million as reimbursement of lost profits
resulting from lost production and start-up delays at the Pueblo Mill caused by
an explosion that occurred in the third quarter of 1994. Shipments decreased
16.8% to 1.4 million tons in 1995 from 1.7 million tons in 1994. Selling prices
in 1995 averaged $504 per ton versus $497 per ton in 1994. Of the $127.3 million
sales decrease, $140.5 million was the result of volume decreases, offset in
part by $9.2 million from higher average selling prices and approximately $4.0
million from the proceeds of the insurance settlement.
 
     The decrease in sales and shipments was primarily the result of reduced
plate and welded pipe product shipments by the Oregon Steel Division and reduced
rod and bar shipments by the CF&I Steel Division, offset in part by increased
semi-finished product sales by the Oregon Steel Division. Plate shipments
declined primarily due to the termination of production at the Fontana Plate
Mill in the fourth quarter of 1994, which reduced the Company's plate rolling
capacity by approximately 50%, and the resulting discontinuance of plate
shipments from the Fontana Plate Mill in the first quarter of 1995. During 1995
the Fontana Plate Mill shipped approximately 19,000 tons of plate versus 309,000
tons in 1994, of which 168,000 tons were converted into pipe at the Napa Pipe
Mill. Shipments of welded pipe products declined due to the completion of a
large international order that was produced in 1994 and adverse market
conditions in Canada. Rod and bar shipments by the CF&I Steel Division were
negatively impacted by difficulties relating to the startup of the new
combination rod and bar mill which resulted in production delays and reduced
production. See "Risk Factors -- Start-Up Difficulties." In addition, rod and
bar costs, net of sales were capitalized through July 31, 1995. Thus the
Company's income statement for 1995 did not reflect $26.0 million from the sale
of 78,700 tons of rod and bar mill products, nor did it reflect $26.7 million
for the cost of those sales. The Company began recognizing all revenues and
costs associated with the new rod and bar mill in its income statement beginning
in August 1995.
 
                                       39
<PAGE>   40
 
     Gross Profit. Gross profit as a percentage of sales for 1995 was 10.2%
compared to 9.2% for 1994. Gross profit margins were positively impacted by
higher selling prices for most of the Company's products, offset by a 7.5%
increase in the cost of scrap and other metallics. Gross profit margin, as in
1994, continued to be negatively affected by high costs and lower volumes
relating to the completion and start-up of a portion of the equipment upgrades
at the rod and bar mill which are part of the capital improvement program at the
Pueblo Mill. Gross profits for 1995 were positively impacted compared to 1994
due to approximately $4.0 million received from the Company's business
interruption insurance carrier in the second quarter of 1995 for reimbursement
of lost profits at the CF&I Steel Division.
 
     Selling, General and Administrative. Selling, general and administrative
expenses for 1995 decreased $6.9 million or 13.8% compared with 1994 but
increased as a percentage of sales from 6.0% in 1994 to 6.1% in 1995. The dollar
amount decrease is primarily due to reduced expenses by the Oregon Steel
Division as a result of the closure of the Fontana Plate Mill in the first
quarter of 1995 and reduced shipping volume from the Company's Napa and Camrose
Pipe Mills.
 
     Contribution to ESOP and Profit Participation. There was no contribution
made to the ESOP in 1995, compared to a contribution of $738,000 in 1994. Profit
participation plan expense was $5.4 million for 1995 compared to $2.3 million
for 1994. The increase in 1995 profit participation plan expense reflects the
increased profitability over 1994 of certain segments of the Oregon Steel
Division.
 
     Interest and Dividend Income. Interest and dividend income on investments
was $600,000 in 1995 compared to $1.6 million in 1994. This decrease was
primarily due to interest of $1.1 million earned on property tax refunds
received in 1994 that did not reoccur in 1995.
 
     Interest Expense. Total interest cost for 1995 was $22.5 million, an
increase of $11.2 million compared to 1994. This increase was primarily related
to interest on debt incurred to fund the capital improvement program at the
Oregon Steel and CF&I Steel Divisions. Of the $22.5 million of interest cost in
1995, $12.2 million was capitalized as part of construction in progress.
 
     Income Tax Expense. The Company's effective tax rate for state and federal
taxes was 23.2 percent in 1995 compared to a benefit of 89.7 percent in 1994.
The effective income tax rate for both periods varied from the combined state
and federal statutory rate due to earned state tax credits and deductible
dividends paid on stock held by the ESOP and paid to ESOP participants. In 1995
a net tax benefit of $2.5 million was recognized related to enterprise zone
credits for eligible completed capital projects at the Pueblo Mill. In 1994 a
tax provision was recognized for foreign taxes in excess of the federal
statutory rates.
 
COMPARISON OF 1994 TO 1993
 
     Sales. Sales in 1994 of $838.3 million increased 23.3% from sales of $679.8
million in 1993. Tonnage shipments increased 20.2% to 1.7 million tons in 1994
from 1.4 million tons in 1993. Selling prices in 1994 averaged $497 per ton
versus $485 in 1993. Of the $158.5 million sales increase, $137.4 million was
the result of volume increase and $21.1 million from higher average selling
prices.
 
     The increase in sales and shipments was primarily due to the inclusion of a
full year's operation of the CF&I Steel Division, which was acquired on March 3,
1993. Increased shipments of pipe from the Napa Pipe Mill (278,400 tons in 1994
versus 168,300 tons in 1993) and the Camrose Pipe Mill (172,800 tons in 1994
versus 155,400 tons in 1993) also contributed to the increase in shipments. The
Company realized price increases on substantially all products except large
diameter pipe shipped from the Napa Pipe Mill, the average price of which
declined in 1994 by approximately 20 percent.
 
     Gross Profit. Gross profit as a percentage of sales for 1994 was 9.2%
compared to 10.6% for 1993. Gross profit margins were negatively impacted by
significantly lower selling prices for large diameter pipe shipped from the Napa
Pipe Mill and the associated higher costs of producing a higher quality grade of
steel at the Portland Mill for producing low carbon pipe grades for
international shipments. Gross profit margins were also negatively affected by
costs and lower volumes relating to the completion and start-up of a portion of
the equipment upgrades which are part of the capital improvement program at the
Pueblo Mill. See "Risk Factors -- Start-up Difficulties." Gross profits for 1994
were positively impacted due to a $4.6 million
 
                                       40
<PAGE>   41
 
property tax refund related to overassessments in prior years of the Portland
and Pueblo Mills, which reduced 1994 cost of sales by $3.5 million and, as
described below, increased 1994 interest income by $1.1 million.
 
     Provision for Rolling Mill Closures. During 1994 the Company recognized a
total pre-tax charge of $22.1 million (before income taxes of $8.4 million)
associated with the closure of the Fontana Plate Mill and to reduce the carrying
value of certain plant, equipment and inventories that are unlikely to be used
following shutdown of the existing plate rolling mill at the Portland Mill upon
completion of the construction of the Combination Mill. Of the $13.7 million
after-tax charge, approximately $13 million was a non-cash charge relating to
the write-off of production supplies and property, plant and equipment. The
decision to permanently close the Fontana Plate Mill was based upon the high
operating costs of the facility, depressed pricing in the international large
diameter pipe market and the lack of significant domestic pipeline activity.
 
     Selling, General and Administrative. Selling, general and administrative
expenses for 1994 increased $8.6 million or 20.7% compared with 1993 but
decreased as a percentage of sales from 6.1% in 1993 to 6.0% in 1994. The dollar
amount increase is primarily a result of the inclusion of CF&I Steel Division
costs (which increased by $4.1 million) for 12 months in 1994, versus 10 months
in 1993 and increased shipping costs ($2.8 million) related to welded pipe
shipments from the Oregon Steel Division.
 
     Contribution to ESOP and Profit Participation. The contribution to the ESOP
was $738,000 in 1994 compared with $753,000 in 1993. Profit participation plan
expense was $2.3 million for 1994 compared with $4.5 million for 1993. These
reductions are the result of the decreased profitability of the Company in 1994
versus 1993.
 
     Interest and Dividend Income. Interest and dividend income on investments
was $1.6 million in 1994 compared with $.9 million in 1993. This increase was
primarily due to $1.1 million of interest earned on the property tax refunds
described above.
 
     Interest Expense. Total interest cost for 1994 was $11.3 million, an
increase of $5.6 million compared to 1993. This increase was primarily related
to interest incurred on debt issued to fund the CF&I Steel Division capital
expenditure program. Of the $11.3 million of interest cost, $7.4 million was
capitalized as part of construction in progress.
 
     Settlement of Litigation. The $2.8 million recovery from settlement of
litigation was received from the Company's excess liability insurance carrier in
the second quarter of 1993 and related to former employee lawsuits which were
settled in the fourth quarter of 1992.
 
     Income Tax Expense. The Company's effective income tax rate for state and
federal taxes was a benefit of 89.7 percent for 1994 compared to an expense of
33.3 percent for 1993. The effective income tax rate for both periods varied
from the combined state and federal statutory rate due to earned state tax
credits and deductible dividends paid on stock held by the ESOP and paid to ESOP
participants. In 1994 a tax provision was recognized for foreign taxes in excess
of the federal statutory rates. Income before income taxes in 1993 included a
$2.8 million insurance recovery related to a 1992 litigation settlement that was
treated as a nontaxable item.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     Cash flow from operations for the three months ended March 31, 1996 was
$29.4 million compared to $30.7 million in the corresponding 1995 period. The
major items affecting this $1.3 million decrease were increased accounts
receivable ($20.6 million) and a lower increase in accrued expenses ($4.6
million). These cash uses were partially offset by increased net income ($4.6
million), reduced inventories ($8.7 million), a decrease in the reduction of
accounts payable ($2.7 million) and increased depreciation and amortization ($2
million).
 
     Cash flow from 1995 operations was $53.6 million compared to $20.5 million
in 1994. The major items affecting this $33.1 million increase were increased
net income ($12.8 million), increased depreciation and amortization ($3.0
million), increased deferred income taxes ($9.4 million), reduced increase in
trade
 
                                       41
<PAGE>   42
 
accounts receivables ($9.1 million), reduced inventories ($18.8 million) and a
decrease in the reduction of accounts payable and accrued expenses ($6.9
million).
 
     Net working capital at March 31, 1996 decreased $11.4 million from December
31, 1995 due to a $8.6 million decrease in current assets, principally
inventory, and a $2.8 million increase in current liabilities, principally
short-term debt.
 
     Net working capital at December 31, 1995 decreased $26.0 million compared
to December 31, 1994 due to a $22.7 million decrease in current assets and a
$3.3 million increase in current liabilities. Trade accounts receivable and
inventories decreased from $241.0 million at the end of 1994 to $221.8 million
at December 31, 1995. The decrease was due primarily to decreased sales in the
fourth quarter of 1995 versus the fourth quarter of 1994.
 
     The Offerings are contingent upon the effectiveness of an amendment of the
Old Credit Agreement in the form of the Amended Credit Agreement. It is
anticipated that outstanding borrowings under the Old Credit Agreement will be
repaid from the net proceeds of the Offerings. The Amended Credit Agreement is
expected to be a revolving credit facility collateralized by substantially all
of the accounts receivable and inventory of the Company, New CF&I and CF&I. The
maximum amount of borrowings which may be outstanding under the Amended Credit
Agreement at any time will be limited to an amount calculated as a specified
percentage of eligible accounts receivable and inventory, provided that the
maximum amount of borrowings thereunder may not at any time exceed $125 million.
It is anticipated that the Amended Credit Agreement will mature in 1999 and will
be guaranteed by New CF&I and CF&I. It is anticipated that the Amended Credit
Agreement will contain financial and other restrictive covenants, customary
events of default and other provisions, including an event of default due to a
"change of control" (as defined) of the Company. Borrowings under the Amended
Credit Agreement are expected to bear interest at a floating rate and to provide
for payment of certain commitment and other fees to the banks. See "Description
of Certain Indebtedness -- Amended Credit Agreement" for a description of
certain anticipated terms of the Amended Credit Agreement. The Amended Credit
Agreement will be subject to negotiation and execution of definitive
documentation, and there is no assurance that the amount or terms of the Amended
Credit Agreement will not differ from those described herein.
 
     In December 1994 the Company entered into the Old Credit Agreement, which
provides for collateralized borrowing of up to $297 million from a group of
banks ("Lender Banks"). Use of the Old Credit Agreement is to fund capital
expenditures, for general corporate purposes and for working capital. The Old
Credit Agreement is comprised of (i) a $197 million term loan facility ("Term
Loan"), which may be drawn at any time through December 31, 1996 and (ii) up to
a $100 million revolving loan facility ("Revolving Loan"), which may be drawn
and repaid at any time through December 31, 1997 based upon the Company's
accounts receivable and inventory balances. By mutual agreement of the Company
and the Lender Banks, the Revolving Loan may be extended for two additional
one-year periods to December 31, 1999. Annual commitment fees are 1/2 of 1% of
the unused portions of the Old Credit Agreement. At the Company's election,
interest is based on the London Interbank Borrowing Rate ("LIBOR") plus between
1 and 3 percent, the prime rate plus up to 2 percent or, for the Revolving Loan
only, the federal funds rate plus between 1 and 3 percent. The outstanding
balance of the Term Loan on December 31, 1996 is required to be repaid in 11
quarterly installments commencing June 30, 1997. If the Term Loan is fully drawn
at December 31, 1996, the required repayments would total $49 million in 1997,
$69 million in 1998 and $79 million in 1999. Such payments will be reduced pro
rata if less than the full amount is drawn.
 
     The Old Credit Agreement is collateralized by substantially all of the
Company's inventory and accounts receivable, except those of Camrose. In
addition, the Company has pledged as collateral its material loans receivable
from its subsidiaries and the stock of certain material subsidiaries. Amounts
outstanding under the Old Credit Agreement are guaranteed by certain
subsidiaries of the Company. The Old Credit Agreement contains various
restrictive covenants including a minimum current asset to current liability
ratio; minimum interest coverage ratio; minimum ratio of cash flow to scheduled
maturities of long-term debt, interest and taxes; minimum tangible net worth; a
maximum ratio of long-term debt to total capitalization; and restrictions on
capital expenditures, liens, investments and additional indebtedness.
 
                                       42
<PAGE>   43
 
     At March 31, 1996, $196.9 million was outstanding under the Term Loan and
$76.0 million was outstanding under the Revolving Loan. The Company has entered
into interest rate swap agreements with banks, as required by the Old Credit
Agreement, to reduce the impact of unfavorable changes in interest rates on its
debt; certain of these swap agreements will be terminated in connection with the
Refinancing.
 
     The Old Credit Agreement was amended as of September 30, 1995 and as of
December 31, 1995 to, among other things, modify the interest coverage ratio
covenant and certain other restrictive covenants and to facilitate the Company's
ability to pursue other or additional financing alternatives. The amendments to
the interest coverage ratio were needed for the Company to remain in compliance
with certain financial covenants in the Old Credit Agreement in light of lower
than anticipated earnings and higher than anticipated borrowings under the Old
Credit Agreement. See "Risk Factors -- Leverage and Access to Funding;
Compliance with Financial Covenants."
 
     Term debt of $67.5 million was incurred by CF&I as part of the purchase
price of the Pueblo Mill on March 3, 1993. This debt is uncollateralized and is
payable over 10 years with interest at 9.5%. As of March 31, 1996, the
outstanding balance on the debt was $54.0 million, of which $47.8 million was
classified as long-term debt.
 
     The Company has an uncollateralized and uncommitted revolving line of
credit with a bank which may be used to support issuance of letters of credit,
foreign exchange contracts and interest rate hedges. At March 31, 1996, $12.5
million was restricted under outstanding letters of credit. In addition, the
Company has a $4 million unsecured and uncommitted revolving credit line with a
bank which is restricted to use for letters of credit. At March 31, 1996, $2.1
million was restricted under outstanding letters of credit.
 
     Camrose maintains a Cdn.$15 million revolving credit facility with a bank,
the proceeds of which may be used for working capital and general corporate
purposes. The facility is collateralized by substantially all of the assets of
Camrose, and borrowings under this facility are limited to an amount equal to
specified percentages of Camrose's eligible trade accounts receivable and
inventories. The facility expires on January 3, 1997. Depending on Camrose's
election at the time of borrowing, interest is payable based on (1) the bank's
Canadian dollar prime rate, (2) the bank's U.S. dollar prime rate or (3) LIBOR.
As of March 31, 1996, Camrose had Cdn.$3.9 million outstanding under the
facility.
 
     The Notes will be issued in the principal amount of $235 million, will be
guaranteed by New CF&I and CF&I, will bear interest at the rate of 11% per
annum, will mature in 2003 and will contain a number of restrictive financial
covenants and other customary terms, including a provision whereby the holders
of such indebtedness will be entitled, at their option, to require the Company
to repurchase such indebtedness following a change of control (as defined) of
the Company or in the event of certain asset sales. The Notes will be
collateralized by real property, equipment and certain other assets (other than,
among other things, accounts receivable and inventory) of the Company, New CF&I
and CF&I. See "Description of the Notes" for a description of the terms of the
Notes.
 
     During 1995 the Company expended approximately $51.8 million (exclusive of
capitalized interest) on the capital improvement program at the CF&I Steel
Division and $111.9 million (exclusive of capitalized interest) on the
Combination Mill. During 1996 the Company's capital improvement program
contemplates expenditures of approximately $18 million at the Pueblo Mill and
approximately $74 million on the Combination Mill (of which approximately $11.4
million and $24.2 million, respectively, was expended in the first quarter of
1996), and also contemplates expenditures of up to approximately $7 million for
investments in raw material ventures in 1996. In addition, the Company has
budgeted approximately $14 million in 1996 for upgrade and maintenance projects
to the present facilities and equipment; the cost of these upgrade and
maintenance projects is in addition to amounts budgeted for the capital
improvement program.
 
     If the Company and its subsidiaries remain in compliance with the terms of
their respective credit facilities and other debt instruments, the Company
believes its anticipated cash needs for working capital and for currently
budgeted capital expenditures through the end of 1996 will be met from the net
proceeds of the Offerings, borrowings under available credit facilities,
existing cash balances and funds generated by
 
                                       43
<PAGE>   44
 
operations. There is no assurance, however, that the amounts available from
these sources will be sufficient for such purposes. In that event, or for other
reasons, the Company may be required to seek additional financing, which may
include additional bank financing and debt or equity securities offerings. There
is no assurance that such sources of funding will be available if required or,
if available, will be on terms satisfactory to the Company. Failure to obtain
required funds would delay or prevent some of the planned capital expenditure
projects from being initiated or completed, which could have a material adverse
effect on the Company. In addition, the Company's level of indebtedness presents
other risks to investors, including the possibility that the Company and its
subsidiaries may be unable to generate cash sufficient to pay the principal of
and interest on their indebtedness when due. In the event of a default under the
Amended Credit Agreement or the Indenture, or if the Company or its subsidiaries
are unable to comply with covenants contained in other debt instruments or to
pay their indebtedness when due, the holders of such indebtedness generally will
be able to declare all indebtedness owing to them to be due and payable
immediately and, in the case of collateralized indebtedness, to proceed against
their collateral, which would likely have a material adverse effect on the
Company. See "Risk Factors -- Funding for the Capital Improvement Program,"
"Risk Factors -- Leverage and Access to Capital; Compliance with Financial
Covenants," "Use of Proceeds" and "Business -- Capital Improvement Program."
 
     Impact of Inflation. Inflation can be expected to have an effect on many of
the Company's operating costs and expenses. Due to worldwide competition in the
steel industry, the Company may not be able to pass through such increased costs
to its customers.
 
                                       44
<PAGE>   45
 
                                    BUSINESS
 
GENERAL
 
     Oregon Steel operates two steel minimills and four finishing facilities in
the western United States and Canada that produce one of the broadest lines of
specialty and commodity steel products of any domestic minimill company. The
Company emphasizes the cost-efficient production of higher margin specialty
steel products targeted at a diverse customer base located primarily in the
western United States, western Canada and the Pacific Rim. Approximately
one-half of the total tonnage of the Company's products shipped in 1995 was
specialty steel products. The Company's manufacturing flexibility allows it to
manage actively its product mix in response to changes in customer demand and
individual product cycles.
 
     Through strategic acquisitions and selective capital enhancements, between
1991 and 1995 the Company has:
 
     - increased shipments of steel products from 762,700 tons in 1991 to 1.4
       million tons in 1995
 
     - expanded its range of finished products from plate and welded pipe in
       1991 to eight products currently by adding ERW pipe, rail, rod, bar, wire
       and OCTG
 
     - increased its emphasis on higher margin specialty products
 
     - expanded its geographic markets from the western United States to
       national and international markets
 
     The Company's Portland Mill is the only steel plate minimill in the 11
western states and is one of only two steel plate production facilities
operating in that region. The Company's Napa Pipe Mill, one of only four large
diameter pipe mills operating in the United States and the only such mill in the
11 western states, produces large diameter pipe that satisfies the demanding
specifications of oil and gas transmission companies. The Company also produces
large diameter pipe and ERW pipe at its 60% owned Camrose Pipe Mill, which is
located strategically in the Alberta, Canada natural gas fields. Through the
Pueblo Mill of its CF&I Steel Division in Pueblo, Colorado, the Company is the
sole rail manufacturer west of the Mississippi River and is one of only two rail
manufacturers in the United States. The Pueblo Mill also produces specialty and
commodity rod and bar, wire products and seamless pipe.
 
STRATEGY
 
     Oregon Steel seeks to be a cost-efficient producer of specialty and
commodity steel products. The Company strives to reduce costs and improve
performance through execution of the following strategies:
 
          Operate Flexible Manufacturing Facilities. The Company, through its
     capital improvement program, seeks to create finishing capacity in excess
     of its melting capacity that permits flexible production and fuller
     utilization of melt shop capacity. As a result, the Company expects to
     improve its ability to pursue a flexible, market-driven strategy by
     shifting finished steel production among products in response to market
     demand. This strategy is expected to enhance the Company's ability to
     manage its product mix and to help reduce the impact of individual product
     cycles on the Company's overall operating performance.
 
          Emphasize Higher Margin Specialty Products. The Company believes
     higher quality specialty steel products generally have higher profit
     margins and are less susceptible to steel industry cyclicality than
     commodity steel products. The Company's current range of specialty steel
     products, which represented approximately one-half of the total tonnage
     shipped by the Company in 1995, includes alloy plate, heat treated plate,
     large diameter and ERW pipe, rail and high carbon rod and specialty bar
     products.
 
          Invest in Efficient and Flexible Technology. In late 1993 the Company
     initiated a capital improvement program as part of its effort to reduce
     manufacturing costs, upgrade its steelmaking facilities and improve product
     quality and product mix. The capital improvement program contemplates total
     expenditures of $410 million from 1993 through 1997, of which the Company
     had expended approximately $324 million as of March 31, 1996. The primary
     components of the program completed to date
 
                                       45
<PAGE>   46
 
     include substantial improvements to the Pueblo Mill steelmaking facilities,
     including expansion of steel making capacity from 900,000 to 1.2 million
     tons annually, upgrading from ingot to continuous casting for rail
     production, enhancement of its ability to produce specialty grades of steel
     and construction of a new rod and bar mill. Improvements to be completed
     include installation of in-line rail head hardening equipment at the Pueblo
     Mill and completion of the Combination Mill in Portland. See "-- Capital
     Improvement Program."
 
          Explore Alternative Raw Material Sources to Reduce Dependence on
     Scrap. To reduce the effects of scrap price volatility, the Company has
     integrated HBI and pig iron ("alternative metallics") into its steelmaking
     process. Alternative metallics are low residual scrap substitutes that
     allow the Company to purchase lower grades of scrap for use in its
     steelmaking operations. Alternative metallics are typically purchased on a
     contract basis (whereas scrap is typically purchased on the spot market),
     which often limits the effect of price volatility. In 1995 at the Portland
     Mill, alternative metallics replaced approximately 11% of total scrap tons
     required. Subject to availability, the Company's objective is to increase
     the percentage of HBI, pig iron and other alternative metallics it uses in
     steelmaking. See "-- Raw Materials."
 
          Promote Employee Productivity. The Company has established the ESOP
     and a profit participation plan. At March 31, 1996 the ESOP owned
     approximately 12% of the Company's outstanding Common Stock.
 
CAPITAL IMPROVEMENT PROGRAM
 
     As part of its strategy to invest in efficient and flexible manufacturing
technologies, the Company has undertaken a $410 million (excluding capitalized
interest) capital improvement program at its Pueblo and Portland Mills, of which
the Company had expended approximately $324 million as of March 31, 1996. The
purpose of this program is to (i) improve the steelmaking and casting capability
at the Pueblo Mill, (ii) reduce the cost of producing rail, rod and bar products
at the Pueblo Mill while improving product quality and expanding the specialty
grades that can be manufactured there, (iii) reduce the cost and improve the
yield of plate rolling and other finishing operations at the Portland Mill while
increasing plate rolling capacity from 430,000 tons to 1.2 million tons annually
and (iv) reduce dependence on scrap steel.
 
     The principal components, expected benefits, cost and current status of the
capital improvement program are discussed below.
 
<TABLE>
<CAPTION>
                                                                                   
            PROJECT                                 BENEFITS                     COST               STATUS
- --------------------------------    ----------------------------------------   ----------     ------------------
                                                                               (MILLIONS)   
<S>                                 <C>                                         <C>            <C>
CF&I Steel Division
  Steelmaking                       - reduced operating costs                      $ 46        Completed
                                    - 100% continuous casting
                                    - expanded capacity
                                    - improved steel quality
                                    - higher yields
                                    - broader product line

  Rod and bar mill                  - reduced operating costs                      $ 85        Completed
                                    - flexible product mix
                                    - increased capacity
                                    - higher yields
                                    - additional specialty products
                                    - larger coils
</TABLE>
 
                                       46
<PAGE>   47
 
<TABLE>
<CAPTION>
                                                                                  
            PROJECT                                 BENEFITS                      COST              STATUS
- --------------------------------    ----------------------------------------    ---------       ------------------
                                                                                (MILLIONS)
<S>                                 <C>                                         <C>            <C>
  Rail manufacturing, including     - higher yields                                $ 57*       Completed (except
     head hardened rail             - additional premium product                               head hardening
                                    - increased head-hardened rail capacity                    project)
                                    - in-line production of head-hardened
                                      rail
Oregon Steel Division
  Combination Mill                  - reduced operating costs                      $210*       Under construction
                                    - consolidated plate rolling production
                                    - increased manufacturing efficiency
                                    - higher yields
                                    - flexible production
                                    - addition of coiled products
                                    - wider plate

  Raw materials ventures            - less dependence on scrap                     $ 12*       Exploratory phase
                                    - potential cost stabilization
                                    - higher quality end products
                                                                                ----------
               Total                                                               $410
                                                                                =======
</TABLE>
 
- ---------------
 
* Estimated
 
     Capital Improvements at the CF&I Steel Division. As part of its strategy in
acquiring the CF&I Steel Division in March 1993, the Company anticipated making
significant capital additions to the Pueblo Mill. The Company began a series of
major capital improvements at the Pueblo Mill shortly after its acquisition in
1993 and, with the exception of the installation of the head hardened rail
equipment, these improvements had been substantially completed by the end of the
third quarter of 1995. The Company believes these improvements will increase
yields, improve productivity and quality and expand the Company's ability to
offer specialty rod and bar products. The primary components of the capital
improvements at the Pueblo Mill are outlined below.
 
          Steelmaking. The Company has installed a ladle refining furnace and a
     vacuum degassing facility and upgraded both continuous casters. By the end
     of the first quarter of 1995, ingot casting had been replaced with more
     efficient continuous casting methods, which allow the Company to cast
     directly into blooms. As a result, the Company estimates that it has
     expanded the steelmaking capacity at the Pueblo Mill to approximately 1.2
     million tons of hot metal annually from approximately 900,000 tons of hot
     metal annually at the time of the acquisition. These and related
     improvements have reduced the cost of production of cast steel, improved
     product quality and enabled the Pueblo Mill to produce additional specialty
     grades of steel including alloy, high carbon and super clean steels.
 
          Rod and Bar Mill. At the time of the acquisition of the CF&I Steel
     Division, the rod and bar mills at the Pueblo Mill were relatively old and
     located in separate facilities, which resulted in significant costs as the
     Company shifted production between them in response to market conditions.
     In the third quarter of 1995, the Company commenced operation of a new
     combination rod and bar mill, with a new reheat furnace and a high-speed
     rod train, capable of producing commodity and specialty grades of rod and
     bar products. Depending on product mix, the new combined facility has a
     capacity of approximately 600,000 tons per year. These improvements should
     enable the Company to produce a wider range of high margin specialty
     products, such as high-carbon rod, merchant bar and other specialty bar
     products, and larger rod coil sizes, which the Company believes are
     preferred by many of its customers. The Company believes the new mill will
     reduce the manufacturing costs for rod and bar, principally as a result of
     decreased labor and energy requirements and increased product yields and
     manufacturing efficiencies. Although the planned capital improvements at
     the Pueblo Mill are substantially complete, the Company experienced
 
                                       47
<PAGE>   48
 
     significant delays in bringing the new rod and bar mill technology and
     equipment up to production capacity. Although the Company believes these
     delays are typical of those encountered when commissioning major pieces of
     capital equipment, the Company may continue to experience difficulties with
     this equipment that will adversely affect its production capability and
     results of operations. See "Risk Factors -- Start-Up Difficulties."
 
          Rail Manufacturing. At the time of the Company's acquisition of the
     Pueblo Mill, rails were produced by ingot casting using energy-intensive
     processes with significant yield losses as the ingots were reheated,
     reduced to blooms and then rolled into rails. Continuous casting has
     increased rail yields and decreased rail manufacturing costs. In 1996 the
     Company plans to enhance its existing 450,000 tons of annual railmaking
     capacity through the addition of equipment capable of producing in-line
     head hardened rail. Rail produced using this technology is considered by
     many rail customers to be more durable and higher quality rail than that
     produced with existing techniques. As a result of these improvements,
     expected to begin start-up operation in the second quarter of 1996, the
     Company believes it will be able to provide a functionally superior, higher
     margin product. See "-- Products, Customers and Markets -- CF&I Steel
     Division -- Rail."
 
     Capital Improvements at the Oregon Steel Division. Capital improvements at
the Oregon Steel Division consist primarily of the construction of the
Combination Mill.
 
          Combination Mill. The Company is constructing the Combination Mill at
     its Portland Mill. The Combination Mill is expected to reduce production
     costs for commodity and specialty grades of plate, primarily as a result of
     higher product yields and enhanced throughput at the Portland Mill. The
     project includes installation of a new reheat furnace, a 4-high rolling
     mill with coiling furnaces capable of producing plate up to 136 inches
     wide, a vertical edging mill, a down coiler, on-line accelerated cooling,
     hot leveling and plate shearing equipment. Other planned additions include
     an extension of the rolling line and the installation of a fully automated
     hydraulic gauge control system designed to roll steel plate to exacting
     standards. These additions will enable the Company to roll coiled steel
     plate in lengths up to 2,100 feet and are expected to decrease end crop,
     side trim and crown loss. The Company estimates that these and other
     related improvements will increase average finished steel plate yields and
     that upon completion annual steel plate rolling capacity of the Portland
     Mill will increase to approximately 1.2 million tons from approximately
     430,000 tons.
 
          The Combination Mill is expected to begin start-up operation in the
     second half of 1996 and is expected to reach full production capacity by
     the end of 1997. The Company believes the Combination Mill will be capable
     of producing wider steel plate than any similar mill in the world. The
     Company also believes the Combination Mill will increase its manufacturing
     flexibility and supply substantially all the Company's plate requirements
     for large diameter line pipe as well as coiled plate for applications such
     as the smaller diameter ERW pipe manufactured at the Camrose Pipe Mill. The
     Portland Mill currently produces discrete steel plate in dimensions up to
     102 inches wide and 3/16 inches to 8 inches thick. Wider dimensions used
     for gas transmission pipe in diameters greater than 30 inches, formerly
     rolled at the closed Fontana Plate Mill, are now purchased from other steel
     producers. The Combination Mill as currently planned would be capable of
     producing widths from 48 inches to 136 inches and in thicknesses from 3/16
     inches to 8 inches. In addition, the Combination Mill is being designed to
     produce both discrete steel plate and coiled plate in units up to
     approximately 40 tons and to produce steel plate for all of the Company's
     commodity and specialty markets, including heat treated applications. See
     "Risk Factors -- Delay in Completion of Capital Improvement Program."
 
     Raw Materials Ventures. The Company is exploring the possibility of a
project to process iron oxides into HBI, as well as other direct reduction
technologies such as fastmet, romelt and iron carbide. The Company has budgeted
approximately $12 million in 1996 and 1997 for joint ventures or other
arrangements involving one or more of these processes.
 
     Estimated Cost Savings. The Company believes the improvements described
above will significantly reduce production costs at both the CF&I and Oregon
Steel Divisions. The Company estimates that the capital improvements at the
Pueblo Mill, when fully operational, should reduce the average production costs
 
                                       48
<PAGE>   49
 
of making cast steel for use in its finishing operations by approximately $27
per ton and should reduce the average production costs of making rod and bar
products from cast steel by approximately $28 per ton (assuming annual
production of approximately 1,000,000 tons of cast steel and approximately
500,000 tons of rod and bar products), in each case compared to average costs
for the year ended December 31, 1995. In that regard, average manufacturing
costs at the CF&I Steel Division during 1995 were higher than anticipated due to
start-up difficulties related to the new rod and bar mill. At the Oregon Steel
Division, the Company estimates that the Combination Mill and related
improvements, when fully operational and assuming production of approximately
775,000 tons of steel plate and coil product annually, should decrease average
rolling costs by approximately $45 per ton (including estimated savings of
approximately $11 per ton due to the elimination of transportation costs related
to the operations at the Fontana Plate Mill), compared to average plate rolling
costs for the year ended December 31, 1994. The Company believes 1994 results
are more appropriate than 1995 results for calculating the estimated cost
savings at the Oregon Steel Division because of the termination of production at
the Fontana Plate Mill in the fourth quarter of 1994. Closure of the Fontana
Plate Mill, which was an initial step in the Company's plan to consolidate plate
rolling operations at the Portland Mill, reduced the Company's effective plate
rolling capacity in 1995 and thereafter by approximately 50%. The Company
anticipates that plate rolling capacity lost as a result of the Fontana Plate
Mill closure will be restored when the Combination Mill is fully operational.
 
     There is no assurance that the estimated cost savings will be realized or
that capital improvement projects will be fully operational by the dates
anticipated, and actual results will vary from the estimates set forth herein.
The estimated cost savings from the capital improvement program are based on a
number of estimates and assumptions and are subject to significant
qualifications, limitations and uncertainties, many of which are beyond the
control of the Company. In particular, the estimated cost savings per ton
assumes that production levels will increase to approximately 775,000 tons of
steel plate and coil product annually at the Oregon Steel Division and, at the
CF&I Steel Division, to approximately 1,000,000 tons of cast steel and 500,000
tons of rod and bar annually. Certain of these estimated production levels are
at or near the maximum production capacity for the respective facilities, and
there is no assurance that the facilities will in fact produce at or near their
full capacity. Moreover, a significant portion of the estimated cost savings
results from spreading fixed costs (including depreciation) over a greater
number of estimated tons produced; as a result, average cost savings per ton
would be lower, perhaps substantially, at lower rates of production.
 
     The estimated cost savings also do not take into account, among other
things, estimated increased depreciation expenses resulting from the capital
improvement program. Due in large part, however, to the assumed increase in
production levels as set forth above, depreciation, if taken into account, would
not significantly affect the estimated average cost savings for cast steel, but
would reduce the estimated average cost savings for rod and bar to $27 per ton
and for steel plate and coil product to $35 per ton.
 
     In addition, following completion of capital improvement projects, the
Company may continue to experience operational difficulties and delays before
those projects become fully operational. As a result, there is no assurance that
the new rod and bar mill, the Combination Mill or other capital improvement
projects will be fully operational by the dates anticipated, which would delay
the realization of benefits from those projects.
 
     Completion of the capital improvement program is subject to a number of
uncertainties, including the continued availability of borrowing under the
Amended Credit Agreement and completion of the design and construction of the
facilities. There is no assurance that the Company will not experience delays or
difficulties with respect to the Combination Mill, rod and bar mill or other
capital improvement projects, which could include substantial construction or
production interruptions and the diversion of resources from the Company's other
facilities. Moreover, there is no assurance that the anticipated operating
efficiencies, cost savings, yield improvements or other benefits from the
capital improvement program will be achieved, that sufficient product demand
will exist to sustain the assumed production levels referred to above, that
substantial construction or production interruptions will not be encountered in
implementing the program or that the capital improvements contemplated by the
program can be completed in a timely manner or for the amounts budgeted. Failure
to complete, or a substantial disruption or delay in implementing, the projects
included in the program could have a material adverse effect of the Company. See
"Risk Factors -- Start-Up Difficulties," "-- Funding for the Capital Improvement
Program," "-- Potential Delay in Completion of Capital
 
                                       49
<PAGE>   50
 
Improvement Program" and "-- Uncertainty of Benefits of Capital Improvement
Program; Increase in Interest and Depreciation Expense."
 
     The estimated cost savings attributable to certain major items of equipment
included in the capital improvement program were based in part on information
provided to the Company by suppliers of that equipment. Although the Company
sought, where possible, to verify this information by examination of similar
equipment operated by others and by other means, the estimated cost savings set
forth herein depend in part on the accuracy of the information provided to the
Company. In addition, the estimated benefits of the projects included in the
capital improvement program assume completion and full operation of those
projects.
 
     It is likely that the Company's actual production levels, product mix, wage
rates (which in the case of certain Company employees are subject to mandatory
increases under labor agreements), energy prices and other costs will differ
from those used in calculating the cost savings estimates. Because these costs,
as well as production levels and product mix, will vary over time and will
therefore impact the benefits derived from the capital improvement program, the
estimated cost savings stated herein are not necessarily indicative of the
Company's actual results of operations or financial performance for any period.
The estimated cost savings per ton set forth herein do not purport to predict
actual costs per ton or the Company's results of operations for any period.
 
     The capital improvement program has had and will have other effects on the
Company's results of operations. In particular, the foregoing estimated cost
savings do not reflect the pre-tax charge of approximately $22.1 million which
the Company incurred in 1994 in connection with the closure of the Fontana Plate
Mill and the anticipated closure of the existing plate rolling mill at the
Portland Mill. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations -- Comparison of 1994 to 1993 -- Provision for Rolling
Mill Closures." In connection with Refinancing, the Company will terminate
certain interest rate swap agreements related to the Old Credit Agreement, which
will result in an estimated cash payment by the Company of approximately $2.6
million and a related pre-tax charge against income in the same amount, which
also are not reflected in the foregoing estimated cost savings. Likewise, the
Company will have a substantial increase in interest costs due to debt incurred
to finance the program, including the debt incurred in the Notes Offering, which
is not reflected in such estimates. The Company also anticipates that it will
incur start-up and transition costs as projects are initiated, completed and
implemented, none of which are considered in the cost per ton estimates.
 
     The Company believes the information set forth in the preceding eight
paragraphs includes "forward-looking statements" within the meaning of Section
27A of the Securities Act and is subject to the safe harbor created by that
section. Certain factors that could cause results to differ materially from
those projected in the forward-looking statements are set forth in those
paragraphs and in "Risk Factors."
 
PRODUCTS, CUSTOMERS AND MARKETS
 
OVERVIEW
 
     The Company manufactures and markets one of the broadest lines of specialty
and commodity steel products of any domestic minimill company. Through
acquisitions and capital improvements, the Company has expanded its range of
finished products from plate and welded pipe in 1991 to eight products currently
by adding ERW pipe, rail, rod, bar, wire and seamless pipe. It has also expanded
its primary selling region from the western United States to national and
international markets. The Company believes its current product line will be
extended further with completion of the capital improvement program. Anticipated
product additions include in-line head hardened rail and steel plate in coiled
form. The Company believes the addition of these products will help reduce the
impact of individual product cycles on the Company's overall performance.
 
                                       50
<PAGE>   51
 
     The following chart identifies the Company's principal products and the
primary markets for those products.
 
<TABLE>
<CAPTION>
                                        PRODUCTS                               MARKETS
                            ---------------------------------    ------------------------------------
<S>                         <C>                                  <C>
Oregon Steel Division
                            Commodity and specialty              Service centers
                            steel plate                          Railcar and barge manufacturers
                                                                 Heavy equipment manufacturers
                                                                 Construction
                            Large diameter steel pipe            Oil and gas transmission pipelines

                            Electric resistance welded pipe      Oil and natural gas line pipe
CF&I Steel Division
                            Rail                                 Rail transportation

                            Wire rod                             Durable goods
                                                                 Capital equipment
                            Bar products                         Construction
                                                                 Durable goods
                                                                 Capital equipment
                            Wire products                        Agriculture
                                                                 Construction
                            Seamless pipe                        Oil and gas producers
                                                                 Gas transmission
</TABLE>
 
     The following charts depict the percentage of the Company's total tonnage
sold by product category for 1992 (the last full year before the acquisition of
the CF&I Steel Division) and 1995.
 
<TABLE>
<CAPTION>

              1992                                        1995
              ----                                        ----
<S>                                            <C>
Large diameter pipe........41%                 Rail....................17%
Specialty plate............21%                 Rod/bar/wire............19%
Commodity plate............36%                 Large diameter pipe.....16%
ERW........................ 2%                 ERW..................... 3%
                                               Specialty plate.........12%
TOTAL TONNAGE SOLD: 665,300                    Commodity plate.........10%
                                               Semifinished............15%
                                               Seamless pipe........... 8%

                                                TOTAL TONNAGE SOLD: 1,403,700
</TABLE>
 
OREGON STEEL DIVISION
 
  Commodity Steel Plate
 
     The Company's commodity grade steel plate is produced at the Portland Mill.
Historically, commodity steel plate products consisted of hot-rolled carbon
plate varying in widths from 48 inches to 136 inches and in thicknesses from
3/16 inches to 3 inches. As a result of the closure of the Fontana Plate Mill
in the fourth quarter of 1994, the Company is and will only be able to produce
steel plate up to 103 inches wide until the Combination Mill is completed and
operational. Most of the customers for the Company's commodity steel plate are
located in the western United States, primarily in the Pacific Northwest. The
Company's commodity steel plate is typically sold to steel service centers,
fabricators and equipment manufacturers. Service centers typically resell to
other users with or without additional processing, such as cutting to a
specific shape. Frequent end uses of commodity grade steel plate include the
manufacture of railcars, storage tanks, machinery parts, bridges, barges and
ships.
 
                                       51
<PAGE>   52
 
  Specialty Steel Plate
 
     The Company's specialty grade steel plate is produced at the Portland Mill.
Specialty steel plate products consist of hot-rolled carbon, heat-treated and
alloy steel plate in a variety of widths and thicknesses. Specialty steel plate
has superior strength and performance characteristics and is typically made to
order for customers seeking varying properties of steel plate, including the
plate's formability, hardness or abrasion resistance, impact resistance or
toughness, strength and ability to be machined or welded. These variations are
achieved by chemically altering the steel through the addition or removal of
specific elements, by temperature control while rolling or by heat treating the
plate.
 
     In 1994 the Company completed expansion of the heat treating production
capacity at its Portland Mill by approximately 50% to 90,000 tons annually. The
heat treating process of quenching and tempering improves the strength and
hardness of steel plate. Quenched and tempered steel is used extensively in the
mining industry, the manufacture of heavy transportation equipment and military
armor. In early 1994 the Company installed at the Portland Mill a hot leveler,
which flattens the steel plate following heat treatment and ensures that the
steel plate will retain its desired shape after cooling. These additions enable
the Company to manufacture a superior grade of hardened plate product.
 
     Customers for specialty steel are located throughout the United States, but
the Company is most competitive west of the Mississippi River, where
transportation costs are less of a factor. Typical customers include steel
service centers and equipment manufacturers. Typical uses include pressure
vessels, construction and mining equipment, machine parts and military armor.
 
  Large Diameter Steel Pipe
 
     The Company manufactures large diameter, double submerged arc-welded
("DSAW") steel pipe at its Napa and Camrose Pipe Mills. Large diameter pipe is
manufactured to demanding specifications and is produced in sizes ranging from
16 inches to 42 inches in outside diameter with wall thickness of up to 1 1/16
inches and in lengths of up to 80 feet. At the Napa Pipe Mill the Company
also offers customers the option of surface processing the steel pipe, which
can include internal and external coating and full body ultrasonic inspection.
This process allows inspection of the ends, long seam welds and entire pipe
body for all types of steelmaking and pipemaking imperfections and records
the results for a permanent record. The Company's large diameter pipe is
used primarily in pressurized underground or underwater oil and gas
transmission pipelines where quality is critical.
 
     The Company's ability to produce high-quality large diameter pipe was
enhanced by the installation of the vacuum degassing facility at the Portland
Mill in 1993. The vacuum degassing process reduces the hydrogen content of the
final product, which increases its resistance to hydrogen-induced cracking. The
vacuum degassing facility enables the Company to produce some of the highest
quality steel plate and line pipe steels and has been key to the Company's
ability to produce large diameter steel pipe for the international pipe market.
Following the closure of the Fontana Plate Mill in the fourth quarter of 1994,
the Company has been required to purchase steel plate to produce steel pipe in
diameters greater than 30 inches. These purchases will continue until the
Combination Mill is completed. See "Risk Factors -- Availability of Raw
Materials."
 
     Large diameter steel pipe is marketed on a global basis, and sales
generally consist of a small number of large orders from natural gas pipeline
companies, public utilities and oil and gas producing companies. In 1993 the
Company began to market large diameter pipe internationally, and the Company
believes this will continue to be an active market for its pipe products in the
longer term.
 
  Electric Resistance Welded Pipe
 
     The Company produces smaller diameter ERW pipe at the Camrose Pipe Mill.
ERW pipe is produced in sizes ranging from approximately 4 inches to 16 inches
outside diameter. The pipe is manufactured using coiled steel rolled on a
high-frequency electric resistance weld mill. The principal customers for this
product are oil and gas companies that use it for gathering lines to supply
product to feed larger pipeline systems. The principal customers for ERW pipe
produced at the Camrose Pipe Mill are in the provinces of Alberta and British
Columbia, where most of Canada's natural gas and oil reserves are located. The
Company believes its
 
                                       52
<PAGE>   53
 
proximity to these gas fields decreases transportation costs and gives the
Company a competitive advantage. Demand for ERW pipe produced at the Camrose
Pipe Mill is largely dependent on the level of exploration and drilling activity
in the gas fields of western Canada.
 
CF&I STEEL DIVISION
 
  Rail
 
     The Company produces conventional, premium and head-hardened rail at its
Pueblo Mill. The Pueblo Mill is the sole manufacturer of rail west of the
Mississippi River and one of only two rail manufacturers in the United States.
Rails are manufactured in the five most popular rail weights (115 lb/yard
through 136 lb/yard), in 39 and 80 foot lengths as well as quarter mile welded
strings. The primary customers for the Pueblo Mill's rail are the major western
railroads. Rail is also sold directly to rail contractors, transit districts and
short-line railroads.
 
     As part of its capital improvement program, the Company anticipates
improving its rail manufacturing facilities to include the production of in-line
head-hardened and other premium rail. In-line head-hardened rail will be
produced through proprietary finishing technologies not currently used by the
Company for head-hardened rail production. The Company has licensed one such
technology (known as deep head-hardened or DHH technology) from Nippon in
connection with Nippon's investment in New CF&I. See "Management's Discussion
and Analysis of Financial Condition and Results of Operations." In 1995 the
Company produced approximately 41,300 tons of head-hardened product using a more
costly off-line process. Rail produced using the improved in-line technology is
considered by many rail customers to be more durable and of higher quality than
rail produced with existing off-line techniques, and the Company believes, based
on discussions with its rail customers, that head-hardened rail produced using
DHH technology is preferred over head-hardened rail manufactured with other
technologies. The Company believes this capability, once achieved, will enhance
the Company's position in the domestic rail market.
 
  Rod Products
 
     The Company historically produced a narrow range of generally low-carbon
rod products at the Pueblo Mill in diameters ranging primarily from 7/32 inches
to 9/16 inches. The Company's rod products were sold principally to wire
drawers in the midwestern and western states. Typical end uses include a
variety of construction and agricultural applications such as nails, bailing
wire and chain link and woven wire fencing.
 
     The Company's new rod and bar mill has enabled the Company to increase its
rod product offerings. With the old rod and bar mills, the Company was limited
to a 1,100 pound coil size. With the new rod and bar mill, the Company is able
to produce coils of up to 6,000 pounds, which the Company believes are the
largest in the domestic industry and are generally preferred by customers. The
improved steel quality and finishing capabilities allow the Company to
manufacture rods up to 1 inch in diameter, and over time the Company expects
to manufacture a variety of high-carbon rod products such as those used for
spring wire, wire rope, tire bead and tire cord.
 
  Bar Products
 
     Historically, most of the bar products sold by the Company have been
various grades of concrete reinforcing bar, ranging from 3/8 inches to 1 3/8
inches in diameter. With the new rod and bar mill, the Company expects to
manufacture a broader assortment of higher margin bar products, including
merchant quality bar for use in miscellaneous machinery and equipment and
small structural uses and special quality bar for cold drawing, hand tools and
other forged applications. As a result, the Company expects reinforcing bar
products to decline as a percentage of its total volume of bar products.
 
                                       53
<PAGE>   54
 
  Wire Products
 
     The Company draws wire and produces various wire products at its Pueblo
Mill. These are principally low carbon wires for uses such as fencing, bailing
wire and wire nails. As rod production is enhanced with the new rod and bar
mill, the range of wire products may also be increased.
 
  Seamless Pipe
 
     Seamless pipe produced at the Pueblo Mill consists of seamless casing,
coupling stock and standard and line pipe. Seamless pipe casing is used as a
structural retainer for the walls of oil or gas wells. Standard and line pipe
are used to transport liquids and gasses both above and underground. The
Company's seamless pipe mill is equipped to produce the most widely used sizes
of seamless pipe (2 3/8 inches outside diameter through 10 3/4 inches outside
diameter) in all standard lengths. The Company's production capability includes
both carbon and high quality, high strength (heat-treated) tubular products. The
Company so sells semi-finished seamless pipe (known as "green tubes") for
processing and finishing by others.
 
     Seamless pipe is sold primarily through distributors to a large number of
oil exploration and production companies. Sales of standard and line pipe are
made both through distributors and directly to oil and gas transmission and
production companies. The market for the Company's seamless pipe is primarily
domestic and is focused in the western and southwestern United States. The
demand for this product is determined in large part by the number and drilling
depths of the oil and gas drilling rigs working in the United States.
 
RAW MATERIALS
 
     The Company's principal raw material for the Portland and Pueblo Mills is
ferrous scrap metal derived from, among other sources, junked automobiles,
railroad cars and railroad track materials and demolition scrap from obsolete
structures, containers and machines. In addition, HBI can substitute for a
limited portion of the scrap used in minimill steel production, although the
sources and availability of HBI are substantially more limited than those of
scrap. The purchase prices for scrap and HBI are subject to market forces
largely beyond the control of the Company including demand by domestic and
foreign steel producers, freight costs, speculation by scrap brokers and other
conditions. The cost of scrap and HBI to the Company can vary significantly, and
the Company's product prices often cannot be adjusted, especially in the short
term, to recover the costs of increases in scrap and HBI prices. See "Risk
Factors -- Availability and Cost of Raw Materials."
 
     To reduce the effects of scrap price volatility and improve access to high
quality raw materials, the Company is seeking to decrease its dependence on
steel scrap as an input for the production process by utilizing HBI. The Company
has successfully integrated HBI into the production process as a low residual
scrap substitute. The Company typically purchases HBI on a contract basis
(whereas scrap is typically purchased on the spot market), which limits the
effects of price fluctuations experienced in the scrap market. To date, the
Company has purchased substantially all of the HBI it has used from a single
source, but it has no long-term contracts for material amounts of HBI and there
is no assurance it will be able to obtain significant quantities of HBI in the
future. See "Risk Factors -- Availability and Cost of Raw Materials."
 
     The Company is exploring the possibility of a project to process iron
oxides into HBI, as well as other direct reduction technologies, such as
fastmet, romelt and iron carbide. The Company may participate in one or more
joint ventures or other arrangements involving one or more of these processes.
 
COMPETITION AND OTHER MARKET FACTORS
 
     The steel industry is cyclical in nature, and the domestic steel industry
has been adversely affected in recent years by high levels of steel imports,
worldwide production overcapacity and other factors. The Company also is subject
to industry trends and conditions, such as the presence or absence of sustained
economic growth and construction activity, currency exchange rates and other
factors. The Company is particularly sensitive to trends in the oil and gas, gas
transmission, construction, capital equipment, rail transportation, agriculture
and durable goods segments, because these industries are significant markets for
the
 
                                       54
<PAGE>   55
 
Company's products. Further, the Company has seen substantial shrinkage in the
domestic large diameter pipe market in recent years which has adversely affected
the Company's average price per ton of steel shipped and results of operations
beginning in 1993.
 
     Competition within the steel industry is intense. The Company competes
primarily on the basis of product quality, price and responsiveness to customer
needs. Many of the Company's competitors are larger and have substantially
greater capital resources, more modern technology and lower labor and raw
material costs than the Company. In addition, a new minimill in Arizona and an
upgraded minimill in Oregon are expected to commence production of rod and bar
products in the near future. The Company expects increased competition as these
competitors commence and increase production. Moreover, U.S. steel producers
have historically faced significant competition from foreign producers, although
the weakness of the U.S. dollar relative to certain foreign currencies has
dampened this competition in the United States in recent years. The highly
competitive nature of the industry, combined with excess production capacity in
some products, may in the future exert downward pressure on prices for certain
of the Company's products. There is no assurance that the Company will be able
to compete effectively in the future.
 
  Oregon Steel Division
 
     The Company's principal domestic competitor in the commodity steel plate
market is Geneva Steel, which is the only integrated steel producer west of the
Mississippi River. The Company believes that Geneva Steel has made significant
investments to increase its capacity with specific focus on the commodity plate
market throughout the entire United States. Other North American competitors
include IPSCO, which is currently operating a steckel mill in Regina,
Saskatchewan, while constructing a greenfield steckel mill operation in Iowa;
Bethlehem Steel, Burns Harbor, Indiana; and to a lesser degree several other
U.S. producers. Principal competitors in the market for specialty steel plate
include Lukens Steel, U.S. Steel Corporation and Algoma Steel Inc.
 
     The commodity steel plate market has continued to face foreign competition
from Korea, Brazil, Canada, China, former Soviet countries and elsewhere.
Foreign competition also exists for the specialty grades with imports from,
among other places, Sweden, the European Economic Community, Brazil, Canada and
former Soviet countries. Significant imports through Texas and California, both
in commodity and specialty products, have had an impact on and continue to
impact the Company's results of operations in the western plate market.
 
     The Company believes that competition in the market for large diameter
steel pipe is based primarily on quality, price and responsiveness to customer
needs. Principal domestic competitors in the large diameter steel pipe market at
this time are Berg Steel Pipe Corporation, located in Florida, and Bethlehem
Steel Corporation, located in Pennsylvania. International competitors consist
primarily of Japanese and European pipe producers. The principal Canadian
competitor is IPSCO, located in Regina, Saskatchewan. Demand for the Company's
pipe in recent years has been primarily a function of new construction of oil
and gas transportation pipelines and to a lesser extent maintenance and
replacement of existing pipelines. Construction of new pipelines depends to some
degree on the level of oil and gas exploration and drilling activity, which has
declined in recent years.
 
     The competition in the market for ERW pipe is based on price, product
quality and responsiveness to customers. The Company believes the need for this
product has a direct correlation to the drilling rig count in the United States
and Canada. Principal competitors in the ERW product in western Canada are IPSCO
located in Regina, Saskatchewan and Prudential Steel Ltd. located in Calgary,
Alberta.
 
CF&I Steel Division
 
     The Company believes the majority of current rail requirements in the
United States revolves around replacement rail for existing rail lines. The
Company believes imports have been a significant factor in the domestic premium
rail market in recent years. The Company's capital improvement program at the
CF&I Steel Division provided its rail production facilities with continuous cast
steel capability and is expected to
 
                                       55
<PAGE>   56
 
provide in-line head hardening rail capabilities. Pennsylvania Steel
Technologies is the only other domestic rail producer.
 
     The Company's primary competitors in OCTG include a number of domestic and
foreign manufacturers. Principal domestic competitors include U.S. Steel
Corporation, Lone Star Steel and North Star Steel.
 
     The primary competition in bar products includes a group of minimills that
have a geographical location close to the intermountain market in the United
States.
 
     The Company's market for wire rod is considered to encompass the western
United States. Domestic rod competitors include Georgetown/GST, North Star
Steel, Keystone Steel and Wire and Northwestern Steel & Wire. In addition, two
new or upgraded minimills are expected to commence production of rod and bar
products during 1996.
 
     The Company's market for wire products is considered to be west of the
Mississippi River. The Company's wire production facilities are mainly suited to
products for the agricultural and construction markets. Domestic wire
competitors include Keystone Steel and Wire, Northwestern Steel and Wire, Davis
Wire and Tree Island Steel.
 
ENVIRONMENTAL MATTERS
 
     The Company is subject to federal, state and local environmental laws and
regulations concerning, among other things, wastewater, air emissions, toxic use
reduction and hazardous materials disposal. The Portland and Pueblo Mills are
classified in the same manner as other similar steel mills in the industry as
generating hazardous waste materials because the melting operation produces dust
that contains heavy metals ("EAF" dust). This dust, which constitutes the
largest waste stream generated at these facilities, must be managed in
accordance with applicable laws and regulations.
 
     Portland Mill. In 1993 the Environmental Protection Agency ("EPA")
concluded a site assessment of the Portland Mill. The review ranked the facility
as a medium/low corrective action priority for identified solid waste management
units ("SWMUs"). The Company has remediated the medium priority SWMUs and is
evaluating action, if any, necessary with respect to the low priority SWMUs. The
Company's actions are intended to make the property useable for future
development.
 
     Fontana Plate Mill. The property and building at which the Fontana Plate
Mill is located were leased to the Company. The Fontana Plate Mill was formerly
part of a larger integrated steel plant (the "Mill") operated by California
Steel, Inc. ("CSI") on property (the "Mill Property") surrounding the Fontana
Plate Mill. The Company conducted operations at the Fontana Plate Mill site from
December 1989 to March 1995 and generated hazardous substances under
California's regulations, which were disposed of in compliance with applicable
law. The Company closed the Fontana Plate Mill and has reached a lease
termination agreement with CSI. Prior to the use of the Mill Property by the
Company, the prior owner generated by-products that are now defined as hazardous
by federal and California regulations. The owner of the Mill Property has agreed
to indemnify the Company for damages, including the costs for remediation,
suffered by the Company as the result of, or in connection with, toxic or
hazardous substances at the Fontana Plate Mill site, subject to receipt of a
written approval from the County Health Department of satisfactory performance
of site cleanup activities. Hazardous substances have been detected in the soil
and groundwater at a number of specific areas within the Mill Property on the
basis of inspections done by the prior owner and by the EPA. The testing program
carried out by the prior owner and the EPA at the Mill Property did not include
sampling at the Fontana Plate Mill site. The Company conducted only limited
testing at the Fontana Plate Mill site, and there is no assurance that the
levels of hazardous substances in the subsurface soils and groundwater at the
Fontana Plate Mill are within permissible limits.
 
     Napa Pipe Mill. The Company acquired the Napa Pipe Mill in 1987. The prior
owner of the mill disposed of certain waste materials, including spent sandblast
materials, mill scale and welding flux, on-site. As a result of these matters
and other actions prior to the acquisition, certain metals were released into
the ground, and certain petroleum based compounds have seeped into the ground
and groundwater at the Napa Pipe Mill. The prior owner of the mill entered into
a stipulated judgment with the County of Napa which required a site
 
                                       56
<PAGE>   57
 
investigation of the Napa Pipe Mill and remediation (to the satisfaction of
local, regional and state environmental authorities) of soil and groundwater
contamination associated with activities conducted at the site prior to its
acquisition by the Company. As a result of the acquisition of the Napa Pipe
Mill, the Company agreed to comply with the terms and requirements of the
stipulated judgment. Proposed plans for investigating and remediating the soil
and water conditions at the Napa Pipe Mill were submitted to local, regional and
state environmental authorities in 1988. The Company is continuing to negotiate
certain terms of the remediation plans with these environmental authorities. In
addition to local, regional and state environmental authorities, the EPA
conducted an investigation of the Napa Pipe Mill and took soil and water samples
at the site. The Company's proposed plans for investigating the soil and water
conditions at the Napa Pipe Mill were furnished to the EPA in 1988. While
awaiting possible further response from the EPA, the Company is proceeding with
its remediation plans as described above. In 1992 the State of California
Environmental Protection Agency, Department of Toxic Substances Control
completed a site screening and recommended a low priority preliminary
endangerment assessment for the Napa Pipe Mill. The total cost of the remedial
action that may be required to correct existing environmental problems at the
Napa Pipe Mill, including remediation of contaminants in the soil and
groundwater, depends on the eventual requirements of the relevant regulatory
authorities. As of March 31, 1996, the Company had expended $6.9 million for
remediation and had accrued reserves of $2.6 million to cover future costs
arising from environmental issues relating to the site.
 
     Camrose Pipe Mill. The Company owns a 60% interest in the Camrose Pipe Mill
located in Camrose, Alberta, Canada. A preliminary assessment of the property at
the Camrose Pipe Mill indicates the presence of limited subsurface petroleum
contamination as a result of previous operations. The assessment also identifies
the potential for waste waters to have impacted the site. A voluntary assessment
of the potential sources of the subsurface petroleum contamination was conducted
in 1992. In 1995 the Company determined that some of the contamination was due
to on-site processes and took action necessary to prevent further contamination
of the site. The Company will assess other operations to determine their
potential for causing future contamination of the site.
 
     Pueblo Mill. At March 31, 1996 the Company had accrued a reserve of $35.4
million for environmental remediation at the Pueblo Mill. This reserve is based
upon a range of estimated remediation costs of $23.1 million to $43.6 million.
The Company's estimate of this environmental reserve was based on two
remediation investigations conducted by independent environmental engineering
consultants. The reserve includes costs for Resource Conservation and Recovery
Act facility investigation, corrective measures study, remedial action and
operation and maintenance of the remedial actions taken. The State of Colorado
has issued public notice for the post-closure permit of two historic hazardous
waste units at the Pueblo Mill. As part of the post-closure permit requirements,
CF&I must begin a corrective action program for the 82 solid waste management
units at the facility. In October 1995 CF&I and the State of Colorado Department
of Public Health and Environment finalized a post-closure permit, which contains
a prioritized schedule of corrective actions to be completed and substantially
reflects a straight-line rate of expenditure over 30 years. The State of
Colorado has indicated that the schedule for corrective action could be
accelerated if new data indicated a greater threat to the environment than is
currently known to exist. The Company believes the reserve is adequate to cover
the remediation costs.
 
     The Clean Air Act Amendments of 1990 imposed new responsibilities on many
industrial sources of air emissions, including plants owned by the Company. The
Company cannot determine the exact financial impact of the new law because
Congress is continuing to modify it. The impact will depend on a number of
site-specific factors, including the quality of the air in the geographical area
in which a plant is located, rules to be adopted by each state to implement the
law and future EPA rules specifying the content of state implementation plans.
The Company anticipates that it will be required to make additional
expenditures, and will be required to pay higher fees to governmental agencies,
as a result of the new law and future laws regulating air emissions. In
addition, the monitoring and reporting requirements of the new law have
subjected and will subject all air emissions to increased regulatory scrutiny.
The Company submitted applications for permits under Title V of the Clean Air
Act for the Portland and Pueblo Mills in 1995. The Company has budgeted capital
expenditures to comply with Title V requirements in the amount of $7.5 million
over a three-year period beginning in 1996.
 
                                       57
<PAGE>   58
 
     The Company's future expenditures for installation of and improvements to
environmental control facilities, remediation of environmental conditions
existing at its properties and other similar matters are difficult to predict
accurately. Environmental legislation and regulations and related administrative
policies have changed rapidly in recent years. It is likely that the Company
will be subject to increasingly stringent environmental standards in the future
(including those under the Clean Air Act Amendments of 1990, the Clean Water Act
Amendments of 1990 storm water permit program and toxic use reduction programs)
and will be required to make additional expenditures, which could be
significant, relating to environmental matters on an ongoing basis. Furthermore,
although the Company has established certain reserves for environmental
remediation as described above, there is no assurance regarding the cost of
remedial measures that might eventually be required by environmental authorities
or that additional environmental hazards, requiring further remedial
expenditures, might not be asserted by such authorities or private parties.
Accordingly, the costs of remedial measures may exceed the amounts reserved.
There is no assurance that expenditures or proceedings of the nature described
above, or other expenditures or liabilities resulting from hazardous substances
located on the Company's property or used or generated in the conduct of its
business, or resulting from circumstances, actions, proceedings or claims
relating to environmental matters, will not have a material adverse effect on
the Company.
 
EMPLOYEES
 
     As of December 31, 1995, the Company had 2,640 full-time employees. The
Company's employees at the Portland Mill, the Napa Pipe Mill and corporate
headquarters are not represented by a labor union. At the Pueblo Mill at
December 31, 1995, approximately 1,370 employees worked under collective
bargaining agreements with several unions, principally the United Steelworkers
of America ("USWA"). The USWA contract was negotiated in March 1993 and will
expire in September 1997. The contract provides for scheduled annual cost of
living pay increases during the life of the contract. At December 31, 1995
approximately 80 employees of the Camrose Pipe Mill were members of the Canadian
Autoworkers Union. A contract for these employees was renegotiated in January
1994 and expires on January 31, 1997. The Company believes it has a good
relationship with its employees.
 
LEGAL PROCEEDINGS
 
     In July 1995 the Oregon Occupational Safety and Health Division ("Oregon
OSHA") cited the Company $1.4 million in penalties for alleged violations of
Oregon occupational safety and health rules. Of the 18 individual citations, 10
were alleged by Oregon OSHA to be willful.
 
     Oregon OSHA claims that a Material Safety Data Sheet ("MSDS") that the
Company had prepared for its glass frit product produced at the Portland Mill
was incomplete in its description of certain metals present in the product.
Oregon OSHA also alleges that certain aspects of the glass plant's lead and
cadmium protection programs were not in complete compliance with applicable OSHA
regulations. The Company has conducted its own investigation of all the alleged
violations and believes no willful violation of the OSHA rules occurred. Oregon
OSHA has pointed out some areas where the Company has not been in complete
technical compliance with certain administrative and recordkeeping rules, and
the Company believes it has promptly corrected those issues. Although the
Company has appealed the citation and believes the final outcome will not have a
material adverse effect on the Company, the Company's appeal may be unsuccessful
and it may be required to pay all or a material portion of the penalties.
 
     The Company is also party to other various claims, disputes, legal actions
and other proceedings involving contracts, employment and various other matters.
In the opinion of management, the outcome of these matters should not have a
material adverse effect on the consolidated financial condition of the Company.
 
     The Company maintains insurance against various risks, including certain
types of product liability, in an aggregate amount of $50 million, which is also
the maximum amount of insurance maintained on a per claim basis. The Company
does not maintain insurance against liability arising out of waste disposal,
other environmental matters or earthquake damage because of the high cost of
such insurance. There is no assurance that insurance currently carried by the
Company, including products liability insurance, will be available in the future
at reasonable rates or at all.
 
                                       58
<PAGE>   59
 
                            DESCRIPTION OF THE NOTES
 
     The Notes will be issued under an indenture (the "Indenture") between the
Company, the Guarantors and Chemical Bank, as trustee (the "Trustee"). The
following summarizes certain material provisions of the Indenture. The following
summary does not purport to be complete and is subject to, and qualified in its
entirety by reference to, the provisions of the Indenture (the form of which has
been filed as an exhibit to the Registration Statement of which this Prospectus
is a part), including the definitions of certain terms contained therein and
those terms made part of the Indenture by reference to the Trust Indenture Act
of 1939, as amended. The definitions of certain capitalized terms used in the
following summary are set forth below under "-- Certain Definitions". As used in
this "Description of the Notes", all references to the "Company" shall mean
Oregon Steel Mills, Inc., excluding, unless otherwise expressly stated or unless
the context shall otherwise require, its subsidiaries.
 
GENERAL
 
     The Notes will be unsubordinated obligations of the Company limited to
$235,000,000 aggregate principal amount. The Guarantors will, jointly and
severally, guarantee the Company's obligations under the Notes. See
"-- Guarantees". The Notes and the Guarantees will be secured by certain
property and assets as described below under "-- Security". Upon issuance, all
Notes will be represented by one or more fully registered global Notes (the
"Global Notes"). See "-- Depository" below. The Notes (including Global Notes)
will be issued only in fully registered form, without coupons, in denominations
of $1,000 and any integral multiple thereof. Likewise, beneficial interests in
Global Notes may be acquired, or subsequently transferred, only in denominations
of $1,000 and integral multiples thereof.
 
MATURITY, INTEREST AND PRINCIPAL
 
     The Notes will mature on June 15, 2003. Interest on the Notes will accrue
at the rate of 11% per annum and will be payable semiannually on each June 15
and December 15, commencing December 15, 1996, to the holders of record of Notes
at the close of business on the June 1 and December 1 immediately preceding such
interest payment date. Interest on the Notes will accrue from the most recent
date to which interest has been paid or, if no interest has been paid, from the
original date of issuance (the "Issue Date"). Interest will be computed on the
basis of a 360-day year comprised of twelve 30-day months.
 
     The Notes will not be entitled to the benefit of any mandatory sinking
fund.
 
REDEMPTION; REPURCHASE
 
     Optional Redemption. The Notes will be redeemable at the option of the
Company, in whole or in part, at any time on or after June 15, 2000, on not less
than 30 nor more than 60 days' prior notice, at the redemption prices (expressed
as percentages of principal amount) set forth below, plus accrued and unpaid
interest, if any, to the redemption date, if redeemed during the 12-month period
beginning June 15 of the years indicated below:
 
<TABLE>
<CAPTION>
                                                                            REDEMPTION
                                       YEAR                                   PRICE
        ------------------------------------------------------------------  ----------
        <S>                                                                 <C>
        2000..............................................................    105.50%
        2001..............................................................    102.75%
        2002 and thereafter...............................................    100.00%
</TABLE>
 
     Offer to Repurchase upon a Change of Control and Certain Asset Sales.  In
addition, as described below, the Company is obligated (a) upon the occurrence
of a Change of Control, to make an offer to purchase all outstanding Notes at a
purchase price of 101% of the principal amount thereof, plus accrued and unpaid
interest to the date of purchase, and (b) to make an offer to purchase Notes
with a portion of the net cash proceeds of certain sales or other dispositions
of assets at a purchase price of 100% of the principal amount
 
                                       59
<PAGE>   60
 
thereof, plus accrued and unpaid interest to the date of purchase. See
"-- Certain Covenants -- Change of Control" and "-- Disposition of Proceeds of
Asset Sales".
 
     Selection and Notice.  In the event that less than all of the Notes are to
be redeemed at any time, selection of such Notes for redemption will be made by
the Trustee on a pro rata basis, by lot or by such method as the Trustee shall
deem fair and appropriate; provided, however, that no Notes shall be redeemed
except in a principal amount of $1,000 or an integral multiple of $1,000. Notice
of redemption shall be mailed by first-class mail at least 30 but not more than
60 days before the redemption date to each holder of Notes to be redeemed at its
registered address. If any Note is to be redeemed in part only, the notice of
redemption that relates to such Note shall state the portion of the principal
amount thereof to be redeemed. A new Note in a principal amount equal to the
unredeemed portion thereof will be issued in the name of the holder thereof upon
surrender for cancellation of the original Note. On and after the redemption
date, interest will cease to accrue on Notes or portions thereof called for
redemption, unless the Company defaults in the payment of the redemption price
therefor.
 
RANKING; HOLDING COMPANY STRUCTURE
 
     The Notes will be unsubordinated obligations of the Company and the
Guarantees will be unsubordinated obligations of the Guarantors. The Notes and
the Guarantees will rank pari passu in right of payment with all existing and
future unsubordinated indebtedness of the Company and the Guarantors,
respectively, except to the extent of any collateral which may be pledged to
secure such other indebtedness. After giving effect to the Offerings and the
application of the estimated net proceeds therefrom as if all such transactions
had occurred on March 31, 1996, the Company and the Guarantors would have had,
in addition to the Notes and excluding intercompany liabilities, $230.6 million
of consolidated liabilities, including $47.8 million of unsecured consolidated
long-term debt (excluding current portion of $6.2 million).
 
     The Notes will be effectively subordinated to all existing and future
liabilities (whether or not for borrowed money) of the Company to the extent of
any assets serving as collateral for such liabilities, and each Guarantee
likewise will be effectively subordinated to all existing and future liabilities
(whether or not for borrowed money) of the respective Guarantors to the extent
of any assets serving as collateral for such liabilities. In that regard,
borrowings and other obligations under the proposed $125 million Amended Credit
Agreement will be secured by a first priority lien on the Bank Collateral (which
will include accounts receivable and inventory and books and records related
thereto) owned by the Company, New CF&I and CF&I and may in the future be
secured by a first priority lien on Bank Collateral owned by other subsidiaries
of the Company, and the Notes and the Guarantees will therefore be effectively
subordinated to indebtedness and other obligations under the Amended Credit
Agreement to the extent of such Bank Collateral. In addition, the Indenture will
permit the Company and the Guarantors to create Liens on certain of their
assets, including Liens securing purchase money indebtedness, and the Notes and
the Guarantees will also be effectively subordinated to such purchase money
indebtedness and other obligations secured by such Liens. See the definition of
"Permitted Liens" under "-- Certain Definitions".
 
     Although the Portland Mill and the Napa Pipe Mill are owned by the Company
directly, the Company conducts substantially all of its other operations through
subsidiaries, effectively subordinating the Notes to all existing and future
liabilities (whether or not for borrowed money) of the Company's subsidiaries
which are not Guarantors. Therefore, the Company's rights and the rights of its
creditors, including holders of the Notes, to participate in the assets of any
subsidiary upon the latter's liquidation or recapitalization will be subject, in
the case of any subsidiary which is not a Guarantor, to the prior claims of such
subsidiary's creditors, except to the extent that the Company itself may be a
creditor with recognized claims against the subsidiary, in which case the claims
of the Company would still be effectively subordinated to any mortgage or other
liens on the assets of such subsidiary and would be subordinated to any
indebtedness of such subsidiary senior to that held by the Company. After giving
effect to the Offerings and the application of the estimated net proceeds
therefrom as if such transactions had occurred on March 31, 1996, subsidiaries
of the Company which are not Guarantors would have had, excluding liabilities
owed to the Company, $11.2 million of consolidated liabilities. This debt would
have included Cdn.$3.9 million of borrowings by Camrose outstanding under the
Cdn.$15 million Camrose Credit Facility which is secured by Camrose's assets. In
addition, borrowings and
 
                                       60
<PAGE>   61
 
other obligations under the Company's proposed Amended Credit Agreement will
initially be guaranteed by New CF&I and CF&I (the "Bank Guarantors") (which
guarantees will be secured by the Bank Collateral owned by New CF&I and CF&I and
will therefore effectively rank prior to the Guarantees in right of payment to
the extent of such Bank Collateral) and otherwise will rank pari passu in right
of payment with the Guarantees, and may in the future be guaranteed by other
subsidiaries of the Company and secured by Bank Collateral owned by such other
subsidiaries. Accordingly, there can be no assurance that, after providing for
all prior claims and for all pari passu claims, there would be sufficient assets
available to satisfy the obligations of the Company and the Guarantors under the
Notes and the Guarantees.
 
     Because the Company conducts substantial operations through its
subsidiaries, the Company is and will be dependent upon the distribution of the
earnings of its subsidiaries, whether in the form of dividends, advances or
payments on account of intercompany obligations, to service its debt
obligations, including the Notes. The Company's subsidiaries are separate and
distinct legal entities and, except for the Guarantors, have no obligation,
contingent or otherwise, to pay any amounts due on the Notes or to make any
funds available therefor. In addition, dividends, loans and advances from
certain subsidiaries to the Company are subject to contractual or other
restrictions, are contingent upon the results of operations of such subsidiaries
and are subject to various business considerations.
 
     Certain of the Company's subsidiaries are not wholly owned. Specifically,
at March 31, 1996, the Pension Benefit Guaranty Corporation (the "PBGC") held a
4.8% limited partnership interest in CF&I, the subsidiary of the Company which
owns the Pueblo Mill; a subsidiary of Stelco Inc., a Canadian steel producer,
held a 40% general partnership interest in Camrose, the subsidiary of the
Company which owns the Camrose Pipe Mill; and Nippon Steel and Nissho Iwai,
directly or through subsidiaries, held, in the aggregate, 13% of the outstanding
common stock of New CF&I, the subsidiary of the Company through which the
Company holds its general partnership interest in CF&I. As a result, the Company
may owe a fiduciary duty to the holders of minority interests in those
subsidiaries and may therefore be unable to exercise unfettered control over
such subsidiaries. In addition, dividends or other distributions paid or made by
such subsidiaries generally must be paid or made on a pro rata basis to all
holders of equity interests therein, except that the PBGC is entitled to a
priority on certain distributions made by CF&I and, under certain circumstances,
to additional distributions from CF&I.
 
GUARANTEES
 
     The Company's obligations under the Notes will be unconditionally
guaranteed, jointly and severally, by the Guarantors. The Guarantees will be
secured in the manner and to the extent summarized below under "-- Security".
The obligations of each Guarantor under its Guarantee will be limited to the
maximum amount as will, after giving effect to all other contingent and fixed
liabilities of such Guarantor and after giving effect to any collections from or
payments made by or on behalf of any other Guarantor in respect of the
obligations of such other Guarantor under its Guarantee or pursuant to the
contribution obligations of such other Guarantor under the Indenture, result in
the obligations of such Guarantor under its Guarantee not constituting a
fraudulent conveyance or fraudulent transfer under applicable federal or state
law. See "Risk Factors -- Fraudulent Conveyance Issues".
 
     CF&I and New CF&I will be the initial Guarantors. The Indenture will
provide that any person which becomes a Subsidiary of the Company after the
Issue Date is required to become a Guarantor (unless such Subsidiary is
designated as an Unrestricted Subsidiary). See "-- Certain
Covenants -- Additional Guarantors" and the definition of Unrestricted
Subsidiary under "-- Certain Definitions". However, a number of the Company's
existing subsidiaries (including Camrose) will not be Guarantors. In the
aggregate, the Company's subsidiaries which will not be Guarantors accounted for
approximately 6% of the Company's consolidated total assets and approximately 8%
of the Company's consolidated sales as of and for the year ended December 31,
1995, respectively, and approximately 5% of the Company's consolidated total
assets and approximately 8% of the Company's consolidated sales as of and for
the three months ended March 31, 1996. See "Risk Factors -- Certain Limitations
on the Collateral and the Guarantees".
 
                                       61
<PAGE>   62
 
     The Indenture will provide that, except for a transaction made in
accordance with the provisions described in the immediately following paragraph,
no Guarantor will, in any transaction or series of transactions, merge or
consolidate with or into, or sell, assign, convey, transfer, lease or otherwise
dispose of all or substantially all of its properties and assets to, any person
or persons, unless (a) either (i) if such transaction or series of transactions
is a merger, such Guarantor shall be the surviving person of such merger, or
(ii) the person formed by such consolidation or into which such Guarantor is
merged or to which the properties and assets of such Guarantor are transferred
(any such surviving person or transferee being the "Surviving Person") shall be
the Company or a Wholly-Owned Subsidiary of the Company and shall be a
corporation (or if such Guarantor is CF&I, a corporation or a limited
partnership) organized and existing under the laws of the United States of
America, any state thereof or the District of Columbia and shall expressly
assume (except in the case of a merger into or the transfer of properties and
assets to the Company), by a supplemental indenture executed and delivered to
the Trustee in form reasonably satisfactory to the Trustee, all of the
obligations of such Guarantor under its Guarantee and the Indenture, and shall
expressly assume, by amendment, supplement or other appropriate instrument,
executed and delivered to the Trustee, in form reasonably satisfactory to the
Trustee, all of the obligations of such Guarantor under the Intercreditor
Agreement and its Security Documents and, if such Guarantor is CF&I, all of its
obligations under the CF&I Note (and the Surviving Person shall cause such
amendments, supplements or other instruments to be filed and recorded in such
jurisdictions as may be required by applicable law to preserve and protect the
Lien of the Security Documents on the Collateral owned by such Guarantor (in the
case of a merger or consolidation) or on the Collateral transferred to the
Surviving Person (in the case of a transfer of assets), together with such
financing statements as may be required to perfect any security interests in
such Collateral which may be perfected by the filing of a financing statement
under the Uniform Commercial Code of the relevant states); (b) the Collateral
owned by such Guarantor (in the case of a merger or consolidation) or the
Collateral transferred to the Surviving Person (in the case of a transfer of
assets) (1) shall continue to constitute Collateral under the Indenture and the
Security Documents, (2) shall be subject to a Lien in favor of the Trustee (or,
in the case of property or assets subject to a Mortgage, the Trustee or another
trustee under such Mortgage) for the benefit of the holders of the Notes and (3)
shall not be subject to any Lien other than Liens expressly permitted by the
Indenture and the Security Documents; (c) the property and assets of the person
which is merged or consolidated with or into such Guarantor or to which the
properties and assets of such Guarantor are transferred, to the extent that they
are property and assets of the types which would constitute "Trust Property" (as
defined in the form of Mortgage attached as an exhibit to the Indenture) or
"Collateral" (as defined in the form of Security Agreement attached as an
exhibit to the Indenture) shall be treated as After-Acquired Property and such
Guarantor or the Surviving Person, as the case may be, shall take such actions
as may be necessary to cause such property and assets to be made subject to the
Lien of the Security Documents in the manner and to the extent required by the
Indenture; (d) except in the case of a merger into or the transfer of properties
and assets to the Company, (1) immediately before and immediately after giving
effect to such transaction or series of transactions on a pro forma basis
(including, without limitation, any Indebtedness incurred or anticipated to be
incurred in connection with or in respect of such transaction or series of
transactions), no Default or Event of Default shall have occurred and be
continuing and (2) the Company, after giving effect to such transaction or
series of transactions on a pro forma basis (including, without limitation, any
Indebtedness incurred or anticipated to be incurred in connection with or in
respect of such transaction or series of transactions), could incur $1.00 of
additional Indebtedness pursuant to the first paragraph of the covenant
described under "-- Certain Covenants -- Limitation on Indebtedness" below
(assuming a market rate of interest with respect to such additional
Indebtedness); and (e) except in the case of a merger into or the transfer of
properties and assets to the Company, immediately after giving effect to such
transaction or series of transactions on a pro forma basis (including, without
limitation, any Indebtedness incurred or anticipated to be incurred in
connection with or in respect of such transaction or series of transactions),
the Consolidated Net Worth of such Guarantor or the Surviving Person, as the
case may be, is at least equal to the Consolidated Net Worth of such Guarantor
immediately before such transaction or series of transactions. At the time of
any consolidation, merger, transfer, lease, assignment or other disposition
subject to the provisions described in this paragraph, the Company shall
deliver, or cause to be delivered, to the Trustee an officers' certificate and
an opinion of counsel, each in form reasonably satisfactory to the Trustee, each
stating that such transaction and any supplemental indenture, amendments,
supplements or
 
                                       62
<PAGE>   63
 
other instruments or agreements required by clause (a) or (c) above or by this
sentence comply with the requirements of the Indenture and that all conditions
precedent therein provided for relating to such transaction have been complied
with (except that such opinion of counsel need express no opinion as to the
matters referred to in clauses (b)(3), (d) or (e) above), and the Company and
each other Guarantor shall have confirmed, by supplemental indenture executed
and delivered to the Trustee in form reasonably satisfactory to the Trustee,
that its obligations under the Indenture, the Intercreditor Agreement, its
Guarantee and its Security Documents remain in full force and effect. Upon any
consolidation, merger or transfer of all or substantially all of the assets of a
Guarantor in accordance with this paragraph in which such Guarantor is not the
continuing person, the successor formed by such consolidation or into which such
Guarantor is merged or to which such transfer is made shall succeed to, and be
substituted for, and may exercise every right and power of, such Guarantor under
the Indenture, the Intercreditor Agreement, its Guarantee and the relevant
Security Documents with the same force and effect as if such successor person
had been named as a Guarantor therein (and thereafter, except in the case of a
lease, the predecessor Guarantor shall be released from its obligations
thereunder).
 
     Except as provided in the immediately preceding paragraph and under
"-- Certain Covenants" and "-- Merger, Sale of Assets, Etc." below, the Company
is not restricted from selling or otherwise disposing of any Guarantor. The
Indenture will provide that, in the event of a sale or other disposition of all
of the assets of any Guarantor, by way of merger, consolidation or otherwise, or
a sale or other disposition of all of the Capital Stock of any Guarantor (or its
parent) owned by the Company and its Subsidiaries, in each case to a person
which is not the Company or a Subsidiary or Affiliate of the Company and which
is otherwise made in compliance with the Indenture, such Guarantor will be
released from all of its obligations under its Guarantee, the Intercreditor
Agreement, the Indenture and its Security Documents; provided that (i) such
transaction is made in accordance with the provisions described below under
"Certain Covenants -- Disposition of Proceeds of Asset Sales"; and (ii) any such
release shall occur only if (a) all Indebtedness owing by such Guarantor to the
Company or any of its Subsidiaries or Unrestricted Subsidiaries shall have been
paid in full and (b) all obligations of such Guarantor under all of its
guarantees of, and under all of its pledges of assets or other Liens which
secure, Indebtedness of the Company or any of its Subsidiaries or Unrestricted
Subsidiaries shall also terminate. Prior to any transaction which will result in
the release of a Guarantor from its Guarantee pursuant to this paragraph, the
Company will deliver an officers' certificate to the Trustee stating that such
transaction will be effected in accordance with the provisions of this paragraph
in order to obtain the release of such Guarantor.
 
SECURITY
 
     Pursuant to the Mortgages to be entered into by the Company, the
obligations of the Company under the Notes will be secured by the following
assets owned by the Company, subject to certain permitted exceptions and
encumbrances and other than, among other things, assets described in the
following paragraph: the real property in Portland, Oregon on which the Portland
Mill and related heat treatment facility are located and the real property in
Napa, California on which the Napa Pipe Mill is located, together in each case
with substantially all existing and future buildings, improvements and fixtures
located on such real property and all proceeds therefrom, and the Company's
interest, as tenant, under a lease of office space located at 1000 S.W.
Broadway, Portland, Oregon. Pursuant to the Mortgage to be entered into by CF&I,
the obligations of CF&I under its Guarantee will be secured by the following
assets owned by CF&I, subject to certain permitted exceptions and encumbrances
and other than, among other things, assets described in the following paragraph:
all of the real property in Pueblo County, Colorado on which the Pueblo Mill and
the related rail welding facility are located, together with substantially all
existing and future buildings, improvements and fixtures located on such real
property and all proceeds of the foregoing, and certain real property in Fremont
County, Colorado on which the canal for water to the Pueblo Mill is located and
all proceeds of the foregoing. The Company and the Guarantors will also be
required by the Indenture to secure the Notes with additional real property they
acquire after the Issue Date, together with any improvements thereon, subject to
certain permitted exceptions and encumbrances and other than real property or
improvements described in the following paragraph. Pursuant to the Security
Agreement to be entered into by the Company, the obligations of the Company
under the Notes will be secured by the following assets owned by the Company
and, pursuant
 
                                       63
<PAGE>   64
 
to the Security Agreements to be entered into by CF&I and New CF&I, the
obligations of each such Guarantor under its Guarantee will be secured by the
following assets owned by such Guarantor, subject to certain permitted
exceptions and encumbrances and other than, among other things, assets described
in the following paragraph: (i) substantially all existing and future machinery
and equipment (to the extent it constitutes personal property), other than motor
vehicles and certain mobile equipment (including mobile cranes, loaders,
forklifts, trailers, backhoes, towmotors and graders), (ii) certain existing and
future intangibles, and (iii) all proceeds and products of any of the foregoing.
 
     However, the Collateral will not include, among other things, (i) any Bank
Collateral (which includes inventory and accounts receivable and books and
records related thereto and most of which will be pledged, and the remainder of
which may be pledged, to secure the obligations under the Amended Credit
Agreement), (ii) any Excluded Securities (which include the partnership
interests in CF&I and the Capital Stock of each other Subsidiary and each
Unrestricted Subsidiary of the Company), (iii) any Intercompany Indebtedness,
(iv) any Excluded Assets or (v) any Excluded Intangibles, or any proceeds or
products of any of the foregoing. Excluded Assets include, among other things,
(i) assets encumbered by purchase money Liens or securing obligations under
commercial letters of credit, (ii) the existing steel plate rolling mill at the
Portland Mill (but only after it has been replaced by the Combination Mill),
(iii) the old rod mill at the Pueblo Mill (which has been replaced by the new
rod and bar mill), (iv) the steel plate rolling mill at the Fontana Plate Mill
(which has been closed and is being dismantled), (v) approximately 74 acres of
real property adjacent to the site of the Portland Mill (together with all
buildings, improvements and fixtures thereon and all leases, rents and other
rights relating to such real property or to such buildings, improvements or
fixtures), (vi) certain motor vehicles and mobile equipment (including mobile
cranes, loaders, forklifts, trailers, backhoes, towmotors and graders) owned by
CF&I, and (vii) all other motor vehicles. Excluded Intangibles include rights
under contracts, agreements, licenses and other instruments that by their
express terms prohibit, or require the consent of a third party for, the
assignment thereof or the grant of a security interest therein. Furthermore, New
CF&I is a holding company whose only material assets consist of the general
partnership interest in CF&I and the capital stock of Colorado & Wyoming Railway
Company, a subsidiary, none of which will be pledged as collateral for its
Guarantee. As a result, the Guarantee of New CF&I will initially not be secured
by any assets and will only be secured if and to the extent that New CF&I
acquires any real property, buildings, equipment or certain other types of
assets (other than Bank Collateral, Excluded Securities, Intercompany
Indebtedness, Excluded Assets and Excluded Intangibles) in the future. In
addition, a number of the Company's subsidiaries (including Camrose and CPC)
will not be Guarantors and the Collateral will not include any real or personal
property of such subsidiaries.
 
     No appraisals of any of the Collateral have been prepared by or on behalf
of the Company in connection with this offering. The consolidated book value
(net of depreciation) of the property, plant and equipment included in the
Collateral as of March 31, 1996 was approximately $495.9 million. The value of
the Collateral in the event of a liquidation will depend upon market and
economic conditions, the availability of buyers and similar factors. In that
regard, Excluded Intangibles (which will not constitute part of the Collateral)
may include contracts, agreements, licenses (including software licenses) and
other rights that are material to the Company or the Guarantors or which are
necessary to operate their steelmaking, finishing or other production facilities
or to complete the capital improvement program. The fact that these contracts,
licenses, agreements and other rights are not pledged as security for the Notes
and Guarantees could have a material adverse effect on the value of the
Collateral. Accordingly, there can be no assurance that the proceeds of any sale
of the Collateral pursuant to the Indenture and the related Security Documents
following an Event of Default would be sufficient to satisfy, or would not be
substantially less than, amounts due on the Notes. See "Risk Factors -- Certain
Limitations on the Collateral and the Guarantees". If the proceeds of any sale
of the Collateral were not sufficient to repay all amounts due on the Notes, the
holders of the Notes (to the extent not repaid from the proceeds of the sale of
the Collateral) would have only an unsecured claim against the remaining assets
of the Company and, subject to the limitations referred to under "Risk
Factors -- Fraudulent Conveyance Issues", the Guarantors. See, also, "Risk
Factors -- Ranking; Holding Company Structure". By its nature, some or all of
the Collateral will be illiquid and may have no readily ascertainable market
value. Likewise, there can be no assurance that the Collateral will be saleable
or, if saleable, that there will not be substantial delays in its liquidation.
To the extent that Liens, rights and easements granted to third parties
 
                                       64
<PAGE>   65
 
encumber assets located on property owned by the Company or any Guarantor, such
third parties have or may exercise rights and remedies with respect to the
property subject to such liens that could adversely affect the value of the
Collateral located at such site and the ability of the Trustee or the holders of
the Notes to realize or foreclose on Collateral at such site.
 
     The obligations of each Guarantor under its Guarantee of the Notes, and the
grant by each Guarantor of a lien on certain of its assets to secure its
obligations under its Guarantee, may be subject to review under various laws for
the protection of creditors, including, without limitation, laws governing
fraudulent conveyances and transfers. To the extent that the obligations of any
Guarantor under its Guarantee, or the lien on Collateral granted by any
Guarantor, were held to be unenforceable as a fraudulent conveyance or transfer
or for any other reasons, the holders of Notes would cease to have any direct
claim in respect of such Guarantor and would also cease to have any lien on the
assets of such Guarantor. In an attempt to avoid this result, the Guarantees
will provide that the obligations of each Guarantor thereunder are limited to
the maximum amount as will not constitute a fraudulent conveyance or fraudulent
transfer under applicable law, and such amount could be substantially less than
the obligations on the Notes. In addition, any limitation on the amounts payable
by a Guarantor under its Guarantee pursuant to such provision will result in a
corresponding limitation on the ability of the Trustee to realize upon the
Collateral pledged by such Guarantor. See "Risk Factors -- Fraudulent Conveyance
Issues".
 
     The collateral release provisions of the Indenture permit the release of
Collateral without the substitution of additional collateral under certain
circumstances, including in connection with certain Asset Sales. See
"-- Possession, Use and Release of Collateral" and "-- Trust Moneys". As
described under "--Certain Covenants -- Disposition of Proceeds of Asset Sales",
the Net Cash Proceeds of Asset Sales may be required to be utilized to make an
offer to purchase Notes. To the extent an offer to purchase Notes is not
subscribed to by holders thereof on the basis described under "Certain
Covenants -- Disposition of Proceeds of Asset Sales", the unutilized Net Cash
Proceeds will be retained by the Company, free and clear of the Lien of the
Indenture and the Security Documents. In addition, the term "Asset Sale", as
defined in the Indenture, will exclude certain sales or other dispositions of
assets, including, subject to limited exceptions, sales of Excluded Assets. See
"-- Certain Definitions." As a result, the Company and its Subsidiaries will be
permitted to sell certain assets without compliance with the foregoing
provisions. In addition, the Collateral will be released as security for the
Notes and the Guarantees upon a legal defeasance or covenant defeasance of the
Notes or upon discharge of the Indenture (see "-- Defeasance or Covenant
Defeasance of Indenture" and "-- Satisfaction and Discharge") and, upon the
release of any Guarantor as described in the last paragraph under
"-- Guarantees" above, the Collateral pledged by such Guarantor will be released
as security for its Guarantee. The Indenture will also permit the release of
Collateral (other than Trust Moneys) at the request of the Company from time to
time; provided that the aggregate Fair Market Value of any Collateral so
released in any single transaction, or series of related transactions, shall not
exceed $250,000 and the aggregate Fair Market Value of all Collateral so
released in any calendar year shall not exceed $1,000,000. The Indenture also
will permit the release of Collateral taken by eminent domain, condemnation or
in similar circumstances.
 
     If an Event of Default occurs under the Indenture, the Trustee, on behalf
of the holders of the Notes, in addition to any rights or remedies available to
it under the Indenture, may take such action as it deems advisable to protect
and enforce its rights in the Collateral, including the institution of
foreclosure proceedings. Except as may otherwise be required by applicable law,
the proceeds received by the Trustee from any foreclosure will be applied by the
Trustee first to pay costs and expenses of foreclosure (and related costs and
expenses), fees and other amounts then payable to the Trustee under the
Indenture and the Intercreditor Agreement and amounts due under the Security
Documents, and thereafter to pay the principal of, premium, if any, and interest
on the Notes.
 
     Real property pledged as security to a lender may be subject to known and
unforeseen environmental risks, and these risks may reduce or eliminate the
value of such real property as collateral for the Notes. In that regard, the
Portland Mill and Pueblo Mill are classified in the same manner as other similar
steel mills in the industry as generating hazardous waste materials, and the
Company has been required to undertake certain actions to remediate
environmental conditions at the Portland Mill, the Pueblo Mill and the Napa Pipe
Mill. See "Business -- Environmental Matters". Under the Indenture, the Trustee
may, prior to taking certain
 
                                       65
<PAGE>   66
 
actions, request that holders of Notes provide an indemnification against the
Trustee's costs, expenses and liabilities, which could include liabilities under
environmental laws. See "Risk Factors -- Risk to Secured Lenders under
Environmental Laws".
 
     The right of the Trustee to repossess and dispose of the Collateral upon
the occurrence of an Event of Default under the Indenture is likely to be
significantly impaired by applicable bankruptcy law if a bankruptcy case were to
be commenced by or against the Company or any of its subsidiaries (including any
Guarantor) prior to the Trustee having repossessed and disposed of the
Collateral, and, in the case of real property Collateral, could also be
significantly impaired by restrictions under state law. See "Risk
Factors -- Certain Bankruptcy Limitations" and "Risk Factors -- Certain
Limitations under State Law". Dispositions of Collateral may be subject to delay
pursuant to an Intercreditor Agreement to be entered into with the Bank Agent
under the Amended Credit Agreement. See "-- Intercreditor Agreement".
 
INTERCREDITOR AGREEMENT
 
     Prior to the consummation of the offering made hereby, the Trustee, on
behalf of the holders of Notes, will enter into an Intercreditor Agreement with
the Company, the Guarantors and the Bank Agent under the Amended Credit
Agreement. The Intercreditor Agreement will provide, among other things, that
(i) the Trustee and the Bank Agent will provide notices to each other with
respect to the acceleration of the Notes or the indebtedness under the Amended
Credit Agreement, as the case may be, and the commencement of any action to
enforce the rights of the holders of Notes, the Trustee, the lenders under the
Amended Credit Agreement or the Bank Agent with respect to the Collateral or the
Bank Collateral, as the case may be; and (ii) in the event that action has been
taken to enforce the rights of holders of the Notes with respect to the
Collateral and the Trustee has obtained possession and control of the
Collateral, the Bank Agent may enter upon all or any portion of the premises of
the Company or any of the Guarantors in order to collect accounts receivable and
remove, sell or otherwise dispose of the Bank Collateral securing the Amended
Credit Agreement, and may also store such Bank Collateral on the premises of the
Company or any of the Guarantors. The right of the Bank Agent to enter the
premises and use the Collateral as aforesaid could delay liquidation of the
Collateral.
 
DEPOSITORY
 
     Upon issuance, all Notes will be represented by one or more fully
registered Global Notes. Each such Global Note will be deposited with, or on
behalf of, The Depository Trust Company, as depository (the "Depository"), and
registered in the name of the Depository or a nominee thereof. Unless and until
it is exchanged in whole or in part for Notes in definitive form, no Global Note
may be transferred except as a whole by the Depository to a nominee of such
Depository or by a nominee of such Depository to such Depository or to another
nominee of such Depository or by such Depository or any such nominee to a
successor of such Depository or a nominee of such successor.
 
     The Depository has advised the Company as follows: the Depository is a
limited-purpose trust company organized under the Banking Law of the State of
New York, a member of the Federal Reserve System, a "clearing corporation"
within the meaning of the New York Uniform Commercial Code, and a "clearing
agency" registered pursuant to the provisions of Section 17A of the Exchange
Act. The Depository was created to hold securities of its participants
("Participants") and to facilitate the clearance and settlement of securities
transactions among its Participants in such securities through electronic
book-entry changes in accounts of the Participants, thereby eliminating the need
for physical movement of securities certificates. The Depository's Participants
include securities brokers and dealers, banks, trust companies, clearing
corporations, and certain other organizations. The Depository is owned by a
number of Participants and by the New York Stock Exchange, Inc., the American
Stock Exchange, Inc. and the National Association of Securities Dealers, Inc.
Access to the Depository's book-entry system is also available to others, such
as banks, brokers, dealers and trust companies that clear through or maintain a
custodial relationship with a Participant, either directly or indirectly
("Indirect Participants").
 
                                       66
<PAGE>   67
 
     Purchases of Notes must be made by or through Participants, which will
receive a credit on the records of the Depository. The ownership interest of
each actual purchaser of a Note (the "Beneficial Owner") is in turn to be
recorded on the Participants' or Indirect Participants' records. Beneficial
Owners will not receive written confirmation from the Depository of their
purchase, but Beneficial Owners are expected to receive written confirmations
providing details of the transaction, as well as periodic statements of their
holdings, from the Participant or Indirect Participant through which the
Beneficial Owner entered into the transaction. Ownership of beneficial interests
in Global Notes will be shown on, and the transfer of such ownership interests
will be effected only through, records maintained by the Depository (with
respect to interests of Participants) and on the records of Participants(with
respect to interests of persons held through Participants). The laws of some
states may require that certain purchasers of securities take physical delivery
of such securities in definitive form. Such limits and such laws may impair the
ability to own, transfer or pledge beneficial interests in Global Notes.
 
     So long as the Depository, or its nominee, is the registered owner of a
Global Note, the Depository or its nominee, as the case may be, will be
considered the sole owner or holder of the Notes represented by such Global Note
for all purposes under the Indenture. Except as provided below, Beneficial
Owners of a Global Note will not be entitled to have the Notes represented by
such Global Note registered in their names, will not receive or be entitled to
receive physical delivery of the Notes in definitive form and will not be
considered the owners or holders thereof under the Indenture. Accordingly, each
person owning a beneficial interest in a Global Note must rely on the procedures
of the Depository and, if such person is not a Participant, on the procedures of
the Participant through which such person owns its interest, to exercise any
rights of a holder under the Indenture. The Company understands that under
existing industry practices, in the event that the Company requests any action
of holders of Notes or an owner of a beneficial interest in a Global Note
desires to give or take any action which the holder of a Note is entitled to
give or take under the Indenture, the Depository would authorize the
Participants holding the relevant beneficial interests to give or take such
action, and such Participants would authorize Beneficial Owners owning through
such Participants to give or take such action or would otherwise act upon the
instructions of Beneficial Owners. Conveyance of notices and other
communications by the Depository to Participants, by Participants to Indirect
Participants, and by Participants and Indirect Participants to Beneficial Owners
will be governed by arrangements among them, subject to any statutory or
regulatory requirements as may be in effect from time to time.
 
     Payment of the principal of, premium, if any, and interest on Notes
registered in the name of the Depository or its nominee will be made to the
Depository or its nominee, as the case may be, as the holder of the Global Note
or Global Notes representing such Notes. None of the Company, the Trustee or any
other agent of the Company or agent of the Trustee will have any responsibility
or liability for any aspect of the records relating to or payments made on
account of beneficial ownership interests or for supervising or reviewing any
records relating to such beneficial ownership interests. The Company expects
that the Depository, upon receipt of any payment of principal, premium, if any,
or interest in respect of a Global Note will credit the accounts of the
Participants with payment in amounts proportionate to their respective holdings
in principal amount of beneficial interest in such Global Note as shown on the
records of the Depository. The Company also expects that payments by
Participants to Beneficial Owners will be governed by standing customer
instructions and customary practices, as is now the case with securities held
for the accounts of customers in bearer form or registered in "street name", and
will be the responsibility of such Participants.
 
     If (x) the Depository is at any time unwilling, unable or ineligible to
continue as Depository and a successor depository is not appointed by the
Company within 60 days after the Company is so informed in writing or becomes
aware of the same, or (y) an Event of Default has occurred and is continuing,
the Global Notes will be exchanged for Notes in definitive form of like tenor
and of an equal aggregate principal amount, in denominations of $1,000 and
integral multiples thereof. However, prior to the issuance of definitive Notes
in exchange for Global Notes pursuant to clause (y) of the preceding sentence,
the Trustee shall promptly consult with local counsel, selected by the Trustee
(and the Company shall pay the fees or disbursements of such counsel), in the
jurisdictions in which any real property (or interests therein), buildings,
improvements or fixtures covered by a Mortgage are located and if any such
counsel shall advise the Trustee that the Trustee will or may be required to
own, deliver or present certificates evidencing the Notes in order to foreclose
upon,
 
                                       67
<PAGE>   68
 
sell or otherwise exercise its rights or remedies with respect to, or to
release, any such Collateral, then no definitive Notes shall be issued until (i)
such requirements to own, deliver or present Notes shall have been satisfied or
(ii) holders of at least a majority in aggregate principal amount of the
outstanding Notes shall have directed the Trustee to issue definitive Notes.
Such definitive Notes shall be registered in such name or names as the
Depository shall instruct the Trustee. It is expected that such instructions may
be based upon directions received by the Depository from Participants with
respect to ownership of beneficial interests in Global Notes.
 
     No service charge will be made for the registration of transfer or exchange
of Notes, but the Company may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith. Principal of,
premium, if any, and interest on definitive Notes (if issued) will be payable
and Notes may be surrendered for registration of transfer or exchange at the
office or agency of the Company maintained for such purpose in The City of New
York, located initially at the corporate trust office of the Trustee. At the
option of the Company, payment of interest on definitive Notes (if issued) may
be made by check mailed to the addresses of the persons entitled thereto as they
appear on the securities register.
 
     Same-Day Settlement and Payment.  Settlement for the Notes will be made by
the Underwriters in immediately available funds. All payments of principal of,
premium, if any and interest on the Notes will be made by the Company in
immediately available funds, so long as the Notes are maintained in book-entry
form and the procedures of the Depository permit such payments to be made in
immediately available funds.
 
CERTAIN COVENANTS
 
     The Indenture will contain the following covenants, among others:
 
     Limitation on Indebtedness.  The Company will not, and will not permit any
of its Subsidiaries to, directly or indirectly, create, incur, issue, assume,
guarantee or in any manner become directly or indirectly liable, contingently or
otherwise, for the payment of (in each case, to "incur") any Indebtedness
(including, without limitation, any Acquired Indebtedness); provided, however,
that the Company or any of its Subsidiaries will be permitted to incur
Indebtedness (including, without limitation, Acquired Indebtedness) if (a) at
the time of such incurrence, and after giving pro forma effect thereto, the
Consolidated Fixed Charge Coverage Ratio of the Company is at least equal to (i)
in the case of Indebtedness incurred prior to June 15, 1998, 2 to 1 and (ii) in
the case of Indebtedness incurred on or after June 15, 1998, 2.5 to 1, (b) such
Indebtedness has no scheduled principal payment prior to the 123rd day after the
Final Maturity Date and (c) no Default or Event of Default shall have occurred
and shall be continuing at the time of such incurrence or would result as a
consequence of such incurrence.
 
     Notwithstanding the foregoing, the Company and its Subsidiaries may, to the
extent specifically set forth below, incur each and all of the following:
 
          (a) Indebtedness of the Company under the Indenture or evidenced by
     the Notes and Indebtedness of any Guarantor evidenced by its Guarantee;
 
          (b) Indebtedness of the Company and its Subsidiaries outstanding on
     the Issue Date (other than Indebtedness under, or guarantees of
     Indebtedness under, the Old Credit Agreement);
 
          (c) Indebtedness of the Company under the Credit Agreement in an
     aggregate principal amount at any one time outstanding not exceeding the
     greater of (x) $125,000,000 and (y) the sum of 50% of the amount of
     inventory and 80% of the amount of accounts receivable of the Company and
     its Subsidiaries determined on a consolidated basis in accordance with
     GAAP, less in the case of each of clause (x) and (y) the aggregate amount
     of Indebtedness under the Credit Agreement which has been repaid with the
     Net Cash Proceeds of Asset Sales; and the guarantee by any Subsidiary of
     Indebtedness of the Company incurred in compliance with this subparagraph;
 
          (d) (i) Interest Rate Protection Obligations of the Company covering
     Indebtedness of the Company or a Subsidiary of the Company and (ii)
     Interest Rate Protection Obligations of any Subsidiary of the Company
     covering Indebtedness of such Subsidiary; provided, however, that, in the
     case of either clause (i) or (ii), (A) any Indebtedness to which any such
     Interest Rate Protection Obligations relate
 
                                       68
<PAGE>   69
 
     bears interest at fluctuating interest rates and is otherwise permitted to
     be incurred under this covenant and (B) the notional principal amount of
     any such Interest Rate Protection Obligations does not exceed the principal
     amount of the Indebtedness to which such Interest Rate Protection
     Obligations relate, provided that, notwithstanding the foregoing provisions
     of this clause (B), the Company and its Subsidiaries may also enter into
     Interest Rate Protection Obligations relating to Indebtedness which they
     anticipate will be incurred so long as (x) the aggregate notional principal
     amount of such Interest Rate Protection Obligations does not exceed the
     lesser of $50,000,000 and the aggregate principal amount of Indebtedness
     they anticipate will be incurred, and (y) such Interest Rate Protection
     Obligations are treated as a hedge under GAAP and otherwise comply with the
     other provisions of this subparagraph (d);
 
          (e) Indebtedness of a Wholly-Owned Subsidiary owed to and held by the
     Company or another Wholly-Owned Subsidiary, in each case which is unsecured
     and is not subordinated in right of payment to any Indebtedness of such
     Subsidiary, except that (i) any transfer of such Indebtedness by the
     Company or a Wholly-Owned Subsidiary (other than to the Company or to a
     Wholly-Owned Subsidiary) and (ii) the sale, transfer or other disposition
     by the Company or any Subsidiary of the Company of Capital Stock of a
     Wholly-Owned Subsidiary which is owed Indebtedness of another Wholly-Owned
     Subsidiary such that it ceases to be a Wholly-Owned Subsidiary of the
     Company shall, in each case, be an incurrence of Indebtedness by such
     Subsidiary subject to the other provisions of this covenant;
 
          (f) Indebtedness of the Company owed to and held by a Wholly-Owned
     Subsidiary of the Company which is unsecured and subordinated in right of
     payment to the payment and performance of the Company's obligations under
     the Indenture and the Notes except that (i) any transfer of such
     Indebtedness by a Wholly-Owned Subsidiary of the Company (other than to
     another Wholly-Owned Subsidiary of the Company) and (ii) the sale, transfer
     or other disposition by the Company or any Subsidiary of the Company of
     Capital Stock of a Wholly-Owned Subsidiary which holds Indebtedness of the
     Company such that it ceases to be a Wholly-Owned Subsidiary shall, in each
     case, be an incurrence of Indebtedness by the Company, subject to the other
     provisions of this covenant;
 
          (g) Indebtedness under Currency Agreements; provided that in the case
     of Currency Agreements which relate to Indebtedness, such Currency
     Agreements do not increase the Indebtedness of the Company and its
     Subsidiaries outstanding other than as a result of fluctuations in foreign
     currency exchange rates or by reason of fees, indemnities and compensation
     payable thereunder;
 
          (h) Indebtedness arising from the honoring by a bank or other
     financial institution of a check, draft or similar instrument inadvertently
     (except in the case of daylight overdrafts) drawn against insufficient
     funds in the ordinary course of business; provided, however, that such
     Indebtedness is extinguished within two business days of incurrence;
 
          (i) Indebtedness (including Indebtedness represented by letters of
     credit) incurred in respect of bid or performance bonds provided in the
     ordinary course of business;
 
          (j) Indebtedness of the Company or any of its Subsidiaries represented
     by letters of credit for the account of the Company or such Subsidiary, as
     the case may be, in order to provide security for workers' compensation
     claims, payment obligations in connection with self-insurance or similar
     requirements in the ordinary course of business or which letters of credit
     were otherwise issued in the ordinary course of business and not in
     connection with or in respect of liabilities for borrowed money,
     obligations evidenced by bonds, notes, debentures or other similar
     instruments, Capital Leases or guarantees in respect thereof;
 
          (k) Indebtedness of the Company or any Subsidiary of the Company in
     addition to that described in clauses (a) through (j) above and (l) below,
     in an aggregate principal amount outstanding at any time not exceeding
     $30,000,000;
 
          (l) unsecured Indebtedness of CF&I evidenced by any promissory note
     which CF&I is required to deliver to one of its limited partners pursuant
     to Section 7.1 of the CF&I Partnership Agreement (as in effect on the Issue
     Date) or incurred pursuant to Section 7.3-2(ii)(2) of the CF&I Partnership
     Agreement (as in effect on the Issue Date) to finance a shortfall in a
     required cash distribution to a limited partner of CF&I;
 
                                       69
<PAGE>   70
 
          (m) (i) Indebtedness of the Company the proceeds of which are used
     solely to refinance (whether by amendment, renewal, extension or refunding)
     Indebtedness of the Company or any of its Subsidiaries and (ii)
     Indebtedness of any Subsidiary of the Company the proceeds of which are
     used solely to refinance (whether by amendment, renewal, extension or
     refunding) Indebtedness of such Subsidiary, in each case other than (I)
     Indebtedness under (or guarantees of Indebtedness under) the Old Credit
     Agreement or any other Indebtedness refinanced, redeemed or retired with
     the proceeds from sale of the Notes or from the Common Stock Offering and
     (II) Indebtedness under clause (c), (d), (e), (f), (g), (h), (i), (j), (k)
     or (l) of this covenant; provided, however, that (x) the principal amount
     of Indebtedness incurred pursuant to this clause (m) (or, if such
     Indebtedness provides for an amount less than the principal amount thereof
     to be due and payable upon a declaration of acceleration of the maturity
     thereof, the original issue price of such Indebtedness) shall not exceed
     the sum of the principal amount of Indebtedness so refinanced, plus the
     amount of any premium required to be paid in connection with such
     refinancing pursuant to the terms of such Indebtedness or the amount of any
     premium reasonably determined by the Board of Directors of the Company as
     necessary to accomplish such refinancing by means of a tender offer or
     privately negotiated purchase, plus the amount of expenses in connection
     therewith, (y) in the case of Indebtedness incurred by the Company or a
     Guarantor pursuant to this clause (m) to refinance Subordinated
     Indebtedness, such Indebtedness (A) has no scheduled principal payment
     prior to the 123rd day after the Final Maturity Date, (B) has an Average
     Life to Stated Maturity greater than the remaining Average Life to Stated
     Maturity of the Notes and (C) is subordinated to the Notes or to the
     Guarantee of such Guarantor, as the case may be, in the same manner and to
     the same extent that the Subordinated Indebtedness being refinanced is
     subordinated to the Notes or to the Guarantee of such Guarantor, as the
     case may be, and (z) in the case of Indebtedness incurred by the Company or
     a Guarantor pursuant to this clause (m) to refinance Pari Passu
     Indebtedness, such Indebtedness (A) has no scheduled principal payment
     prior to the 123rd day after the Final Maturity Date, (B) has an Average
     Life to Stated Maturity greater than the remaining Average Life to Stated
     Maturity of the Notes and (C) constitutes Pari Passu Indebtedness or
     Subordinated Indebtedness.
 
     Limitation on Restricted Payments.  The Company will not, and will not
permit any of its Subsidiaries to, directly or indirectly:
 
          (a) declare or pay any dividend or make any other distribution or
     payment on or in respect of Capital Stock of the Company or any of its
     Subsidiaries or any payment made to the direct or indirect holders (in
     their capacities as such) of Capital Stock of the Company or any of its
     Subsidiaries (other than (w) dividends or distributions payable solely in
     Capital Stock of the Company (other than Redeemable Capital Stock) or in
     options, warrants or other rights to purchase Capital Stock of the Company
     (other than Redeemable Capital Stock), (x) the declaration or payment of
     dividends or other distributions to the extent declared or paid to the
     Company or any Subsidiary of the Company, (y) the declaration or payment of
     dividends or other distributions by any Subsidiary of the Company to all
     holders of Capital Stock of such Subsidiary on a pro rata basis and (z) the
     declaration or payment of distributions by CF&I to holders of its limited
     and general partnership interests in accordance with the terms of the CF&I
     Partnership Agreement as in effect on the Issue Date),
 
          (b) purchase, redeem, defease or otherwise acquire or retire for value
     any Capital Stock of the Company or any of its Subsidiaries (other than any
     such Capital Stock owned by a Wholly-Owned Subsidiary of the Company which
     is a Guarantor),
 
          (c) make any principal payment on, or purchase, defease, repurchase,
     redeem or otherwise acquire or retire for value, prior to any scheduled
     maturity, scheduled repayment, scheduled sinking fund payment or other
     Stated Maturity, any Subordinated Indebtedness or Pari Passu Indebtedness
     (other than any such Indebtedness owned by the Company or a Wholly-Owned
     Subsidiary of the Company which is a Guarantor and other than any such Pari
     Passu Indebtedness under the Credit Agreement), or
 
          (d) make any Investment (other than any Permitted Investment) in any
     person
 
                                       70
<PAGE>   71
 
(such payments or Investments described in the preceding clauses (a), (b), (c)
and (d) are collectively referred to as "Restricted Payments"), unless, at the
time of and after giving effect to the proposed Restricted Payment (the amount
of any such Restricted Payment, if other than cash, shall be the Fair Market
Value on the date of such Restricted Payment of the asset(s) proposed to be
transferred by the Company or such Subsidiary, as the case may be, pursuant to
such Restricted Payment), (A) no Default or Event of Default shall have occurred
and be continuing, (B) immediately prior to and after giving effect to such
Restricted Payment, the Company would be able to incur $1.00 of additional
Indebtedness pursuant to the first paragraph of the covenant described under
"-- Limitation on Indebtedness" above (assuming a market rate of interest with
respect to such additional Indebtedness) and (C) the aggregate amount of all
Restricted Payments declared or made from and after the Issue Date would not
exceed the sum of (1) 50% of the aggregate Consolidated Net Income of the
Company accrued on a cumulative basis during the period beginning on the first
day of the fiscal quarter of the Company during which the Issue Date occurs and
ending on the last day of the fiscal quarter of the Company immediately
preceding the date of such proposed Restricted Payment, which period shall be
treated as a single accounting period (or, if such aggregate cumulative
Consolidated Net Income of the Company for such period shall be a deficit, minus
100% of such deficit) plus (2) the aggregate net cash proceeds received by the
Company either (x) as capital contributions to the Company after the Issue Date
from any person (other than a Subsidiary or an Unrestricted Subsidiary of the
Company) or (y) from the issuance or sale of Capital Stock (excluding Redeemable
Capital Stock and excluding shares of Common Stock (including any shares issued
upon exercise of the underwriters' over-allotment option) issued in the Common
Stock Offering, but including Capital Stock issued upon the conversion of
convertible Indebtedness or from the exercise of options, warrants or rights to
purchase Capital Stock (other than Redeemable Capital Stock)) of the Company to
any person (other than to a Subsidiary or an Unrestricted Subsidiary of the
Company) after the Issue Date plus (3) in the case of the disposition or
repayment of any Investment which was made after the Issue Date and which
constituted a Restricted Payment (excluding any Investment described in clause
(v) of the following paragraph), an amount equal to the lesser of the return of
capital with respect to such Investment and the cost of such Investment, in
either case, less the cost of the disposition of such Investment. For purposes
of the preceding clause (C)(2), the value of the aggregate net proceeds received
by the Company upon the issuance of Capital Stock upon the conversion of
convertible Indebtedness or upon the exercise of options, warrants or rights
will be the net cash proceeds received upon the issuance of such Indebtedness,
options, warrants or rights plus the incremental cash amount received by the
Company upon the conversion or exercise thereof.
 
     None of the foregoing provisions will prohibit (i) the payment of any
dividend within 60 days after the date of its declaration, if at the date of
declaration such payment would be permitted by the foregoing paragraph; (ii) so
long as no Default or Event of Default shall have occurred and be continuing,
the redemption, repurchase or other acquisition or retirement of any shares of
any class of Capital Stock of the Company or any Subsidiary of the Company in
exchange for, or out of the net cash proceeds of, a substantially concurrent (x)
capital contribution to the Company from any person (other than a Subsidiary or
an Unrestricted Subsidiary of the Company) or (y) issue and sale of other shares
of Capital Stock (other than Redeemable Capital Stock and other than shares of
Common Stock (including any shares issued upon exercise of the underwriters'
over-allotment option) issued in the Common Stock Offering) of the Company to
any person (other than to a Subsidiary or an Unrestricted Subsidiary of the
Company); provided, however, that the amount of any such net cash proceeds that
are utilized for any such redemption, repurchase or other acquisition or
retirement shall be excluded from clause (C)(2) of the preceding paragraph;
(iii) so long as no Default or Event of Default shall have occurred and be
continuing, any redemption, repurchase or other acquisition or retirement of
Subordinated Indebtedness by exchange for, or out of the net cash proceeds of, a
substantially concurrent (x) capital contribution to the Company from any person
(other than a Subsidiary or an Unrestricted Subsidiary of the Company) or (y)
issue and sale of (1) Capital Stock (other than Redeemable Capital Stock and
other than shares of Common Stock (including any shares issued upon exercise of
the underwriters' over-allotment option) issued in the Common Stock Offering) of
the Company to any person (other than to a Subsidiary or an Unrestricted
Subsidiary of the Company); provided, however, that the amount of any such net
cash proceeds that are utilized for any such redemption, repurchase or other
acquisition or retirement shall be excluded from clause (C)(2) of the preceding
paragraph; or (2) Indebted-
 
                                       71
<PAGE>   72
 
ness of the Company issued to any person (other than a Subsidiary or an
Unrestricted Subsidiary of the Company), so long as such Indebtedness is
Subordinated Indebtedness which (x) has no Stated Maturity earlier than the
123rd day after the Final Maturity Date, (y) has an Average Life to Stated
Maturity equal to or greater than the remaining Average Life to Stated Maturity
of the Notes and (z) is subordinated to the Notes in the same manner and at
least to the same extent as the Subordinated Indebtedness so purchased,
exchanged, redeemed, acquired or retired; (iv) so long as no Default or Event of
Default shall have occurred and be continuing, any redemption, repurchase or
other acquisition or retirement of Pari Passu Indebtedness by exchange for, or
out of the net cash proceeds of, a substantially concurrent (x) capital
contribution to the Company from any person (other than a Subsidiary or an
Unrestricted Subsidiary of the Company) or (y) issue and sale of (1) Capital
Stock (other than Redeemable Capital Stock and other than shares of Common Stock
(including any shares issued upon exercise of the underwriters' over-allotment
option) issued in the Common Stock Offering) of the Company to any person (other
than to a Subsidiary or an Unrestricted Subsidiary of the Company); provided,
however, that the amount of any such net cash proceeds that are utilized for any
such redemption, repurchase or other acquisition or retirement shall be excluded
from clause (C)(2) of the preceding paragraph; or (2) Indebtedness of the
Company issued to any person (other than a Subsidiary or an Unrestricted
Subsidiary of the Company), so long as such Indebtedness is Subordinated
Indebtedness or Pari Passu Indebtedness which (x) has no Stated Maturity earlier
than the 123rd day after the Final Maturity Date and (y) has an Average Life to
Stated Maturity equal to or greater than the remaining Average Life to Stated
Maturity of the Notes; (v) Investments constituting Restricted Payments made as
a result of the receipt of non-cash consideration from any Asset Sale made
pursuant to and in compliance with the covenant described under "-- Disposition
of Proceeds of Asset Sales" below; (vi) so long as no Default or Event of
Default shall have occurred and be continuing at the time of any payment
pursuant to this clause (vi) or would result as a consequence thereof, the
payment of dividends on the Company's Common Stock after the Issue Date in an
aggregate amount not to exceed $25,000,000; and (vii) application of the net
proceeds from the issuance and sale of the Notes and from the issuance and sale
of Common Stock of the Company in the Common Stock Offering to repay
Indebtedness under the Old Credit Agreement. In computing the amount of
Restricted Payments previously made for purposes of clause (C) of the preceding
paragraph, Restricted Payments made under the preceding clause (v) shall be
included and clauses (i), (ii), (iii), (iv), (vi) and (vii) shall not be so
included.
 
     In addition, none of the foregoing provisions will prohibit the Company or
any of its Subsidiaries from continuing to own any Investment which it owned on
the Issue Date.
 
     Limitation on Liens.  The Company will not, and will not permit any of its
Subsidiaries to, create, incur, assume or suffer to exist any Lien of any kind
(other than Permitted Liens) against or upon (i) any item of Collateral (whether
owned on the Issue Date or thereafter acquired) or any proceeds therefrom or
(ii) any other property or assets (including, without limitation, Intercompany
Indebtedness and Capital Stock) of the Company or any of its Subsidiaries
(whether owned on the Issue Date or thereafter acquired) or any proceeds
therefrom, unless, solely in the case of Liens on property or assets referred to
in this clause (ii) or proceeds therefrom (x) in the case of Liens securing
Subordinated Indebtedness, the Notes are secured by a Lien on such property,
assets or proceeds that is senior in priority to such Liens and (y) in all other
cases, the Notes are equally and ratably secured.
 
     Change of Control.  Upon the occurrence of a Change of Control, the Company
shall be obligated to make an offer to purchase (a "Change of Control Offer"),
on a business day (the "Change of Control Purchase Date") not more than 60 nor
less than 30 days following the occurrence of the Change of Control, all of the
then outstanding Notes at a purchase price (the "Change of Control Purchase
Price") equal to 101% of the principal amount thereof plus accrued and unpaid
interest, if any, to the Change of Control Purchase Date. The Company shall be
required to purchase all Notes properly tendered into the Change of Control
Offer and not withdrawn. The Change of Control Offer is required to remain open
for at least 20 business days and until 5:00 p.m., New York City time, on the
Change of Control Purchase Date.
 
     In order to effect such Change of Control Offer, the Company shall, not
later than the 30th day after the occurrence of the Change of Control, mail to
each holder of Notes notice of the Change of Control Offer,
 
                                       72
<PAGE>   73
 
which notice shall govern the terms of the Change of Control Offer and shall
state, among other things, the procedures that holders of Notes must follow to
accept the Change of Control Offer.
 
     The occurrence of the events constituting a Change of Control under the
Indenture could result in an event of default under the Amended Credit Agreement
(which will permit borrowings in an aggregate principal amount of up to $125
million, but under which no borrowings are expected to be outstanding upon
completion of the Offerings) and under other credit facilities and debt
instruments of the Company and its subsidiaries (under which borrowings of
approximately $56.8 million in aggregate principal amount were outstanding as of
March 31, 1996). Following such an event of default, the lenders under the
Amended Credit Agreement or such other credit facilities and debt instruments
would have the right to require the immediate repayment of the indebtedness
thereunder in full, and might have the right to require such repayment prior to
the Change of Control Purchase Date on which the Company would be required to
repurchase the Notes. In that regard, it is anticipated that the Amended Credit
Agreement will expressly provide that the occurrence of a "change of control"
(as defined therein) will constitute an event of default thereunder. The
definition of "change of control" under the Amended Credit Agreement is
anticipated to be broader than that in the Indenture. See "Description of
Certain Indebtedness". Thus, the lenders under the Amended Credit Agreement may
be entitled to require repayment of the indebtedness thereunder due to events
constituting a "change of control" (as defined therein) without such events
constituting a Change of Control for purposes of the Indenture. In addition,
failure by the Company to repurchase all Notes tendered to it on a Change of
Control Purchase Date will constitute an immediate Event of Default under the
Indenture, which could result in the acceleration of other indebtedness pursuant
to cross-default clauses in other credit facilities and debt instruments, which
could have a material adverse effect on the Company's ability to pay the Change
of Control Purchase Price with respect to the Notes. There can be no assurance
that the Company and the Guarantors will have adequate resources to repay or
refinance all indebtedness owing under the Amended Credit Agreement or other
indebtedness upon the occurrence of any "change of control" or other event of
default thereunder or to fund the purchase of the Notes upon a Change of
Control. See "Risk Factors -- Leverage and Access to Funding; Compliance with
Financial Covenants".
 
     The provisions of the Indenture relating to a Change of Control in and of
themselves may not afford holders of the Notes protection in the event of a
highly leveraged transaction, reorganization, restructuring, merger or similar
transaction involving the Company that may adversely affect holders of the Notes
if such transaction is not the type of transaction included within the
definition of a Change of Control. See "-- Certain Definitions". A transaction
involving the Company's management or its affiliates likewise will result in a
Change of Control only if it is the type of transaction specified by such
definition. The existence of the foregoing provisions relating to a Change of
Control may or may not deter a third party from seeking to acquire the Company
in a transaction which constitutes a Change of Control.
 
     The Company shall not be required to make a Change of Control Offer upon a
Change of Control if a third party makes the Change of Control Offer in the
manner, at the times and otherwise in compliance with the requirements
applicable to a Change of Control Offer made by the Company and purchases all
Notes validly tendered and not withdrawn under such Change of Control Offer.
 
     The Company will comply with Rule 14e-1 under the Exchange Act and any
other securities laws and regulations thereunder to the extent such laws and
regulations are applicable, in the event that a Change of Control occurs and the
Company is required to purchase Notes as described above. To the extent that the
provisions of any applicable securities laws or regulations conflict with the
provisions of this covenant, the Company shall comply with such applicable
securities laws and regulations and shall not be deemed by virtue thereof to
have breached its obligations under this covenant.
 
     Disposition of Proceeds of Asset Sales.  The Company will not, and will not
permit any of its Subsidiaries to, make any Asset Sale unless (a) the Company or
such Subsidiary, as the case may be, receives consideration at the time of such
Asset Sale at least equal to the Fair Market Value of the Capital Stock or other
property or assets sold or otherwise disposed of, (b) at least 85% of such
consideration consists of cash or Cash Equivalents, (c) if such Asset Sale
involves Collateral, it shall be in compliance with the provisions
 
                                       73
<PAGE>   74
 
described under "-- Possession, Use and Release of Collateral" and (d) the
Company or such Subsidiary, as the case may be, shall apply such Net Cash
Proceeds as provided in the immediately succeeding paragraph.
 
     Any such Net Cash Proceeds shall be applied within 365 days of the related
Asset Sale as follows:
 
          (i) to the extent that such Net Cash Proceeds are derived from
     property or assets (including Capital Stock) which do not constitute
     Collateral or are not deemed (pursuant to the provisions described below)
     to constitute Collateral Proceeds ("Non-Collateral Proceeds"), such
     Non-Collateral Proceeds may, at the option of the Company, be applied to
     repay Indebtedness outstanding under the Credit Agreement; and
 
          (ii) with respect to any Net Cash Proceeds derived from property or
     assets (including Capital Stock) which constitute Collateral ("Collateral
     Proceeds") or derived from a transaction as a result of which a Guarantor
     is released from its Guarantee as provided in the last paragraph under
     "-- Guarantees" and which (pursuant to the provisions described below) are
     deemed to be Collateral Proceeds, and with respect to any Non-Collateral
     Proceeds remaining after application as described in subparagraph (i) above
     (all such Collateral Proceeds and amounts deemed to be Collateral Proceeds,
     together with any such remaining Non-Collateral Proceeds being hereinafter
     called, collectively, the "Available Amount"), such Available Amount shall,
     if the Company so elects, be applied to make an investment in properties
     and assets that replace the properties and assets that were the subject of
     such Asset Sale or in properties and assets that will be used in the
     business of the Company and its Subsidiaries existing on the Issue Date or
     in businesses reasonably related thereto ("Replacement Assets"); provided
     that any Replacement Assets acquired with any such Collateral Proceeds or
     amounts deemed to constitute Collateral Proceeds (A) shall be owned by the
     Company or a Guarantor and shall not be subject to any Liens except as
     expressly permitted by the Indenture and the Security Documents (and the
     Company or such Guarantor, as the case may be, shall execute and deliver to
     the Trustee such Security Documents or other instruments as shall be
     necessary to cause such Replacement Assets to become subject to a Lien in
     favor of the Trustee (or, in the case of Replacement Assets subject to a
     Mortgage, the Trustee or another trustee under such Mortgage), for the
     benefit of the holders of the Notes, securing its obligations under the
     Notes or its Guarantee, as the case may be, and otherwise shall comply with
     the provisions of the Indenture applicable to After-Acquired Property); and
     (B) shall not include any Bank Collateral, Excluded Intangibles, Excluded
     Securities or Excluded Assets.
 
Any portion of the Available Amount that is not used as described in
subparagraph (i) or (ii) above within such 365 day period shall constitute
"Excess Proceeds" subject to disposition as provided below.
 
     When the aggregate amount of Excess Proceeds equals or exceeds $10,000,000,
the Company shall make an offer to purchase (an "Asset Sale Offer"), from all
holders of the Notes, on a date not more than 40 business days thereafter, the
maximum aggregate principal amount (expressed as a multiple of $1,000) of the
outstanding Notes that may be purchased with such Excess Proceeds, at a price in
cash equal to 100% of the principal amount thereof plus accrued and unpaid
interest, if any, to the purchase date. To the extent that the aggregate
principal amount of Notes tendered pursuant to an Asset Sale Offer is less than
the maximum aggregate principal amount which may be purchased with such Excess
Proceeds, any such remaining Excess Proceeds will be retained by the Company,
free and clear of the Lien of the Indenture and the Security Documents. If the
aggregate principal amount of Notes validly tendered and not withdrawn by
holders thereof exceeds the maximum aggregate principal amount which may be
purchased with such Excess Proceeds, Notes to be purchased will be selected on a
pro rata basis. Upon completion of such Asset Sale Offer, the amount of Excess
Proceeds shall be reset to zero.
 
     All Collateral Proceeds and amounts which, pursuant to the provisions
described below, are deemed to be Collateral Proceeds shall, pending their
application in accordance with this covenant or the release thereof in
accordance with the provisions described under "-- Possession, Use and Release
of Collateral" and "-- Trust Moneys", be deposited in the Collateral Account
under the Indenture.
 
     The term "Asset Sale," as defined in the Indenture, will exclude certain
sales and other dispositions of assets, including, subject to limited
exceptions, sales of Excluded Assets. See "-- Certain Definitions". As a
 
                                       74
<PAGE>   75
 
result, the Company and its Subsidiaries will be permitted to sell certain
assets without compliance with the foregoing covenant.
 
     In the event that the Company shall, in any transaction or series of
transactions, sell, assign, convey, transfer, lease or otherwise dispose of
substantially all (but not all) of its properties and assets as an entirety in a
transaction permitted under "-- Merger, Sale of Assets, Etc.", or if the Company
shall cause or permit any of its Subsidiaries to enter into any such transaction
or series of transactions if such transaction or series of transactions, in the
aggregate, would result in a sale, assignment, conveyance, transfer, lease or
other disposition of substantially all (but not all) of the properties and
assets of the Company or of the Company and its Subsidiaries (taken as a whole)
in a transaction permitted under "-- Merger, Sale of Assets, Etc.", the
Surviving Entity shall be deemed to have sold the properties and assets of the
Company and its Subsidiaries not so transferred for purposes of this covenant
and shall comply with the provisions of this covenant with respect to such
deemed sale as if it were an Asset Sale. The Fair Market Value of such
properties and assets of the Company and its Subsidiaries deemed to be sold
shall be deemed to be the Net Cash Proceeds for purposes of the Asset Sale
provisions of the Indenture. In the event that any Guarantor shall, in any
transaction or series of transactions, sell, assign, convey, transfer, lease or
otherwise dispose of substantially all (but not all) of its properties and
assets in a transaction permitted under the third paragraph under
"-- Guarantees", the Surviving Person shall be deemed to have sold the
properties and assets of such Guarantor not so transferred for purposes of this
covenant and shall comply with the provisions of this covenant with respect to
such deemed sale as if it were an Asset Sale. The Fair Market Value of such
properties and assets of such Guarantor deemed to have been sold shall be deemed
to be the Net Cash Proceeds for purposes of the Asset Sale provisions of the
Indenture.
 
     In the event of a merger or consolidation of a Guarantor, sale of Capital
Stock of a Guarantor, sale of property or assets of a Guarantor or other
transactions as a result of which a Guarantor will be released from its
Guarantee as provided in the last paragraph under "-- Guarantees", then,
anything in the Indenture to the contrary notwithstanding, (i) such transaction
shall be deemed to be an Asset Sale and shall be subject to and shall only be
made in compliance with the foregoing covenant and (ii) the Net Cash Proceeds of
such transaction shall be allocated between Collateral Proceeds and
Non-Collateral Proceeds as follows: (a) such Net Cash Proceeds shall be
multiplied by a fraction (1) the numerator of which is the Fair Market Value of
the Collateral owned by such Guarantor and (2) the denominator of which is the
Fair Market Value of all property and assets (including Collateral) owned by
such Guarantor, and the resulting amount shall be deemed Collateral Proceeds,
and (b) the remainder of such Net Cash Proceeds shall be deemed Non-Collateral
Proceeds.
 
     The Company will comply with Rule 14e-1 under the Exchange Act and any
other securities laws and regulations thereunder to the extent such laws and
regulations are applicable, in the event that an Asset Sale occurs and the
Company is required to purchase Notes as described above. To the extent that the
provisions of any applicable securities laws or regulations conflict with the
provisions of this covenant, the Company shall comply with such applicable
securities laws and regulations and shall not be deemed by virtue thereof to
have breached its obligations under this covenant.
 
     Limitation on Issuances and Sale of Capital Stock by Subsidiaries.  The
Company (a) will not permit any of its Subsidiaries to issue any Capital Stock
(other than to the Company or a Wholly-Owned Subsidiary of the Company which is
a Guarantor) and (b) will not permit any person (other than the Company or a
Wholly-Owned Subsidiary of the Company which is a Guarantor) to own any Capital
Stock of any Subsidiary of the Company; provided, however, that this covenant
shall not prohibit the issuance and sale of (x) all, but not less than all, of
the issued and outstanding Capital Stock of any Subsidiary of the Company owned
by the Company and its Subsidiaries in compliance with the other provisions of
the Indenture or (y) directors' qualifying shares or investments by foreign
nationals mandated by applicable law; and provided, further, that clause (b) of
this covenant shall not apply to any Capital Stock of CF&I or New CF&I which, on
the Issue Date, was not owned by the Company or a Wholly-Owned Subsidiary of the
Company which is a Guarantor, so long as there is no increase in the percentage
of the outstanding Capital Stock of CF&I or New CF&I which is owned by persons
other than the Company and its Wholly-Owned Subsidiaries which are Guarantors
(it being understood that an increase in the capital account of a limited
partner of CF&I pursuant to the terms
 
                                       75
<PAGE>   76
 
of the CF&I Partnership Agreement shall not be deemed, in and of itself, to be
an increase in the percentage of CF&I's Capital Stock owned by persons other
than the Company and its Wholly-Owned Subsidiaries which are Guarantors).
 
     Limitation on Transactions with Interested Persons.  The Company will not,
and will not permit any of its Subsidiaries to, directly or indirectly, enter
into or suffer to exist any transaction or series of related transactions
(including, without limitation, the sale, transfer, disposition, purchase,
exchange or lease of assets, property or services) with, or for the benefit of,
any Affiliate of the Company (other than an Affiliate which is a Subsidiary of
the Company) or any beneficial owner (determined in accordance with the
Indenture) of 5% or more of the outstanding Common Stock of the Company or of
any Subsidiary or Unrestricted Subsidiary of the Company ("Interested Persons"),
unless (a) such transaction or series of related transactions is on terms that
are no less favorable to the Company or such Subsidiary, as the case may be,
than those which could have been obtained in a comparable transaction at such
time from persons who are not Affiliates of the Company or Interested Persons,
(b) with respect to a transaction or series of transactions involving aggregate
payments or value equal to or greater than $5,000,000, the Company has obtained
a written opinion from an Independent Financial Advisor stating that the terms
of such transaction or series of transactions are fair to the Company or its
Subsidiary, as the case may be, from a financial point of view and (c) with
respect to a transaction or series of transactions involving aggregate payments
or value equal to or greater than $2,500,000, the Company shall have delivered
an officers' certificate to the Trustee certifying that such transaction or
series of transactions complies with the preceding clause (a) and, if
applicable, certifying that the opinion referred to in the preceding clause (b)
has been delivered and that such transaction or series of transactions has been
approved by the Board of Directors of the Company; provided, however, that this
covenant will not restrict the Company or any of its Subsidiaries from (i)
paying dividends or making other distributions in respect of its Capital Stock
permitted under the covenant described under "-- Limitation on Restricted
Payments" above, (ii) paying reasonable and customary fees to directors of the
Company or any of its Subsidiaries who are not employees of the Company, (iii)
making loans or advances to officers, employees or consultants of the Company
and its Subsidiaries (including travel and moving expenses) in the ordinary
course of business for bona fide business purposes of the Company or such
Subsidiary not in excess of $2,000,000 in the aggregate at any one time
outstanding, (iv) making contributions of Common Stock of the Company to the
Company's employee stock ownership plan or (v) making payments in the ordinary
course of business to employees of the Company and its Subsidiaries and
Unrestricted Subsidiaries pursuant to any profit participation plan or other
employee compensation arrangements; and provided, further, that clauses (b) and
(c) of this covenant shall not be applicable with respect to transactions
entered into in the ordinary course of business between the Company or any of
its Subsidiaries, on the one hand, and Camrose, on the other hand, or between
CF&I, on the one hand, and Nippon Steel Corp., Nissho Iwai American Corporation
or any of their respective Affiliates, on the other hand; and provided, further,
that this covenant shall not be applicable to transactions pursuant to the terms
of the New CF&I Stockholders Agreement or the CF&I Partnership Agreement or any
similar agreement or instrument entered into after the Issue Date (provided
that, in the case of any amendment, supplement or modification of the New CF&I
Stockholders Agreement or the CF&I Partnership Agreement entered into after the
Issue Date, or in the case of any similar instrument or agreement entered into
after the Issue Date, the provisions thereof are no less favorable to the
Company, New CF&I and CF&I than those in the New CF&I Stockholders Agreement or
the CF&I Partnership Agreement, as the case may be, as in effect on the Issue
Date).
 
     Limitation on Dividends and Other Payment Restrictions Affecting
Subsidiaries.  The Company will not, and will not permit any of its Subsidiaries
to, directly or indirectly, create or otherwise cause or suffer to exist or
become effective any encumbrance or restriction on the ability of any Subsidiary
of the Company to (a) pay dividends, in cash or otherwise, or make any other
distributions on or in respect of its Capital Stock or any other interest or
participation in, or measured by, its profits, (b) pay any Indebtedness owed to
the Company or any other Subsidiary of the Company, (c) make loans or advances
to, or any investment in, the Company or any other Subsidiary of the Company,
(d) transfer any of its properties or assets to the Company or any other
Subsidiary of the Company or (e) guarantee any Indebtedness of the Company or
any other Subsidiary of the Company, except for such encumbrances or
restrictions existing under or by reason of (i) applicable law, (ii) customary
non-assignment provisions of any contract or any lease governing a leasehold
interest of the
 
                                       76
<PAGE>   77
 
Company or any Subsidiary of the Company, (iii) customary restrictions on
transfers of property subject to a Lien permitted under the Indenture which
could not materially adversely affect the Company's ability to satisfy its
obligations under the Indenture and the Notes or any Guarantors' ability to
satisfy its obligations under the Indenture and its Guarantee, (iv) any
agreement or other instrument of a person acquired by the Company or any
Subsidiary of the Company (or a Subsidiary of such person) in existence at the
time of such acquisition (but not created in contemplation thereof), which
encumbrance or restriction is not applicable to any person, or the properties or
assets of any person, other than the person, or the properties or assets of the
person, so acquired, (v) provisions contained in agreements or instruments
relating to Indebtedness which prohibit the transfer of all or substantially all
of the assets of the obligor thereunder unless the transferee shall assume the
obligations of the obligor under such agreement or instrument, (vi) provisions
contained in the Indenture, the Notes, the Guarantees, the Intercreditor
Agreement or any Security Documents, (vii) (A) provisions contained in the
Credit Agreement and in guarantees by CF&I and New CF&I permitted by the
Indenture of the Company's obligations under the Credit Agreement, and in
security agreements or similar documents permitted by the Indenture entered into
by the Company, CF&I and New CF&I pledging Bank Collateral to secure their
respective obligations thereunder (in each case as in effect on the Issue Date
but only after giving effect to any amendments or restatements thereto which are
entered into on or prior to the Issue Date), and provisions in permitted
amendments and replacements thereof which are no less favorable to the holders
of the Notes than those contained in the Credit Agreement or in any such
guarantee or security agreement or similar document as in effect on the Issue
Date (after giving effect to any amendments or restatements thereto entered into
on or prior to the Issue Date) and (B) provisions contained in such additional
guarantees of the Company's obligations under the Credit Agreement permitted by
the Indenture and in such additional security agreements or similar documents
permitted by the Indenture pledging Bank Collateral pursuant to the Credit
Agreement which may be entered into after the Issue Date by other Subsidiaries
of the Company (and in permitted amendments and replacements thereof) which in
each case are no less favorable to the holders of the Notes than the provisions
of the guarantees, security agreements or similar documents, as the case may be,
referred to in clause (A) above (as in effect on the Issue Date but only after
giving effect to any amendments or restatements thereto which are entered into
on or prior to the Issue Date); (viii) provisions contained in other agreements
or instruments relating to Indebtedness in effect on the Issue Date (as in
effect on the Issue Date) and provisions in amendments and permitted
refinancings or replacements thereof which are no less favorable to the holders
of the Notes than those contained in the agreements or instruments so amended,
refinanced or replaced (other than encumbrances or restrictions existing under
or by reason of the Old Credit Agreement, the Old Pledge Agreements or the Old
Security Agreements, except to the extent that the Old Security Agreements of
the Company, New CF&I or CF&I shall have been amended or restated on or prior to
the Issue Date in connection with the Credit Agreement Amendment and therefore
are permitted pursuant to clause (vii) above); and (ix) encumbrances and
restrictions under the CF&I Partnership Agreement and the New CF&I Stockholders
Agreement (each as in effect on the Issue Date) and in any amendments thereto
which are no less favorable to the holders of the Notes than those contained in
the agreement prior to such amendment.
 
     Limitation on Sale-Leaseback Transactions.  The Company will not, and will
not permit any of its Subsidiaries to, enter into any Sale-Leaseback Transaction
with respect to any property of the Company or any of its Subsidiaries.
Notwithstanding the foregoing, the Company and its Subsidiaries may enter into
Sale-Leaseback Transactions with respect to property which does not constitute
Collateral and which property is acquired or constructed after the Issue Date;
provided that (a) after giving pro forma effect to the Indebtedness, if any,
incurred in such Sale-Leaseback Transaction, the Company would be able to incur
$1.00 of additional Indebtedness pursuant to the first paragraph of the covenant
described under "-- Limitation on Indebtedness" above (assuming a market rate of
interest with respect to such additional Indebtedness) and (b) such Sale and
Lease-Back Transaction complies with the covenant described under
" -- Disposition of Proceeds of Assets Sales" above and the Net Cash Proceeds of
such transaction are applied in accordance with such covenant.
 
     Additional Guarantors.  The Indenture will provide that the Company will
not, and will not permit any Subsidiary of the Company to, directly or
indirectly, establish or acquire a new Subsidiary of the Company or such
Subsidiary, as the case may be, unless either (A) such new Subsidiary is
designated as an Unrestricted
 
                                       77
<PAGE>   78
 
Subsidiary in accordance with the definition of the term "Unrestricted
Subsidiary" or (B) (i) such new Subsidiary simultaneously executes and delivers
a supplemental indenture pursuant to which such new Subsidiary becomes a
Guarantor and guarantees the obligations of the Company under the Notes on the
same terms as the other Guarantors and also executes and delivers a written
instrument pursuant to which it shall become a party to the Intercreditor
Agreement; (ii) to the extent that such new Subsidiary owns (or thereafter
acquires) any property or assets of the types which would constitute "Trust
Property" (as such term is defined in the form of Mortgage attached as an
exhibit to the Indenture) or "Collateral" (as such term is defined in the form
of Security Agreement attached as an exhibit to the Indenture), such new
Subsidiary shall execute and deliver to the Trustee such Security Documents as
shall be necessary to cause such property and assets to become subject to a Lien
in favor of the Trustee (or, in the case of property or assets subject to a
Mortgage, the Trustee or another trustee under such Mortgage), for the benefit
of the holders of the Notes, securing such new Subsidiary's obligations under
its Guarantee and otherwise shall comply with the provisions of the Indenture
applicable to After-Acquired Property; and (iii) the Company shall deliver to
the Trustee an officers' certificate and an opinion of counsel, each in a form
reasonably satisfactory to the Trustee, stating that the Company has complied
with this paragraph in connection with the establishment or acquisition of such
new Subsidiary. For purposes of this covenant, the designation of any
Unrestricted Subsidiary as a Subsidiary shall be deemed to be the establishment
of a new Subsidiary. The Indenture will also provide that the Company will not
permit any Unrestricted Subsidiary to own any Capital Stock of a Guarantor.
 
     Impairment of Security Interests.  The Indenture will provide that the
Company will not, and will not permit any of its Subsidiaries to, take or omit
to take any action which action or omission could reasonably be expected to have
the result of adversely affecting or impairing the Lien in favor of the Trustee
(or, in the case of property or assets subject to a Mortgage, the Trustee or
another trustee under such Mortgage) for the benefit of the holders of the
Notes, in the Collateral. The Indenture will further provide that the Company
will not, and will not permit any of its Subsidiaries to, grant to any person
(other than the Trustee (or, in the case of property or assets subject to a
Mortgage, the Trustee or another trustee under such Mortgage) for the benefit of
the holders of the Notes) any interest whatsoever in the Collateral except as
expressly permitted by the Indenture, the Intercreditor Agreement and the
Security Documents.
 
     Limitation on Amendments to CF&I Agreements.  The Indenture will provide
that the Company will not, and will not permit any Subsidiary of the Company to,
enter into or consent to any amendment, supplement, waiver or other modification
of the CF&I Partnership Agreement or the New CF&I Stockholders Agreement which
(i) in any manner would be adverse to the interests of the holders of the Notes
or the Trustee (it being understood that the admission by CF&I of one or more
additional or substitute limited partners shall not be deemed adverse to the
interests of the holders of the Notes or the Trustee so long as made in
compliance with the other provisions of the Indenture) or (ii) in the case of
the CF&I Partnership Agreement, would increase the amount of cash or other
property distributable to, or the amount of profits allocated to, any limited
partner of CF&I.
 
     Reporting Requirements.  The Indenture will provide that the Company will
file with the Commission the annual reports, quarterly reports and other
documents required to be filed with the Commission pursuant to Sections 13 and
15 of the Exchange Act, whether or not the Company has a class of securities
registered under the Exchange Act. The Indenture also will provide that the
Company, at its expense (x) will be required to file with the Trustee and mail
to each holder of Notes within 15 days after it files them with the Commission
(or if any such filing is not permitted under the Exchange Act, 15 days after
the Company would have been required to make such filing) copies of such reports
and documents and (y) so long as any of the Notes are evidenced by Global Notes,
promptly mail copies of such reports and documents to any beneficial owner of
Notes upon written request by such beneficial owner.
 
MERGER, SALE OF ASSETS, ETC.
 
     The Company will not, in any transaction or series of transactions, merge
or consolidate with or into, or sell, assign, convey, transfer, lease or
otherwise dispose of all or substantially all of its properties and assets to,
any person or persons, and the Company will not permit any of its Subsidiaries
to enter into any such transaction or series of transactions if such transaction
or series of transactions, in the aggregate, would result
 
                                       78
<PAGE>   79
 
in a sale, assignment, conveyance, transfer, lease or other disposition of all
or substantially all of the properties and assets of the Company or of the
Company and its Subsidiaries, taken as a whole, to any other person or persons,
unless (a) either (i) if the transaction or series of transactions is a merger,
the Company shall be the surviving person of such merger, or (ii) the person
formed by such consolidation or into which the Company or such Subsidiary, as
the case may be, is merged or to which the properties and assets of the Company
or such Subsidiary, as the case may be, are transferred (any such surviving
person or transferee person being the "Surviving Entity") shall be a corporation
organized and existing under the laws of the United States of America, any state
thereof or the District of Columbia and shall expressly assume by a supplemental
indenture, executed and delivered to the Trustee and in form reasonably
satisfactory to the Trustee, all the obligations of the Company under the Notes
and the Indenture (and such supplemental indenture shall also be executed by
each Guarantor and shall further provide that each Guarantor confirms that its
obligations under the Indenture, its Guarantee, the Intercreditor Agreement and
its Security Documents remain in full force and effect), and shall expressly
assume, by amendment, supplement or other appropriate instruments executed and
delivered to the Trustee, in form reasonably satisfactory to the Trustee, all of
the obligations of the Company under the Intercreditor Agreement and its
Security Documents and, in the case of any such transaction involving such
Subsidiary, all of the obligations of such Subsidiary under the Indenture, its
Guarantee (including, in the case of CF&I, the CF&I Note), the Intercreditor
Agreement and its Security Documents (and the Surviving Entity shall cause such
amendments, supplements or other instruments to be filed and recorded in such
jurisdictions as may be required by applicable law to preserve and protect the
Lien of the Security Documents on the Collateral owned by the Company and, if
applicable, such Subsidiary (in the case of a merger or consolidation) or on the
Collateral transferred to the Surviving Entity (in the case of a transfer of
assets), together with such financing statements as may be required to perfect
any security interests in such Collateral which may be perfected by the filing
of a financing statement under the Uniform Commercial Code of the relevant
states); (b) the Collateral owned by the Company and, in the case of any such
transaction involving such Subsidiary, by such Subsidiary (in the case of a
merger or consolidation) or the Collateral transferred to the Surviving Entity
(in the case of a transfer of assets) shall (1) continue to constitute
Collateral under the Indenture and the Security Documents, (2) shall be subject
to the Lien in favor of the Trustee (or, in the case of property or assets
subject to a Mortgage, the Trustee or another trustee under such Mortgage) for
the benefit of the holders of the Notes and (3) shall not be subject to any Lien
other than Liens expressly permitted by the Indenture and the Security
Documents; (c) the property and assets of the person which is merged or
consolidated with or into such Company, to the extent that they are property or
assets of the types which would constitute "Trust Property" (as defined in the
form of Mortgage attached as an exhibit to the Indenture) or "Collateral" (as
defined in the form of Security Agreement attached as an exhibit to the
Indenture) shall be treated as After-Acquired Property and the Company or the
Surviving Entity, as the case may be, shall take such action as may be necessary
to cause such property and assets to be made subject to the Lien of the Security
Documents in the manner and to the extent required by the Indenture; (d)(1)
immediately before and immediately after giving effect to such transaction or
series of transactions on a pro forma basis (including, without limitation, any
Indebtedness incurred or anticipated to be incurred in connection with or in
respect of such transaction or series of transactions), no Default or Event of
Default shall have occurred and be continuing and (2) the Company or the
Surviving Entity, as the case may be, after giving effect to such transaction or
series of transactions on a pro forma basis (including, without limitation, any
Indebtedness incurred or anticipated to be incurred in connection with or in
respect of such transaction or series of transactions), could incur $1.00 of
additional Indebtedness pursuant to the first paragraph of the covenant
described under "-- Certain Covenants -- Limitation on Indebtedness" above
(assuming a market rate of interest with respect to such additional
Indebtedness); and (e) immediately after giving effect to such transaction or
series of transactions on a pro forma basis (including, without limitation, any
Indebtedness incurred or anticipated to be incurred in connection with or in
respect of such transaction or series of transactions), the Consolidated Net
Worth of the Company or the Surviving Entity, as the case may be, is at least
equal to the Consolidated Net Worth of the Company immediately before such
transaction or series of transactions.
 
     In connection with any consolidation, merger, transfer, lease, assignment
or other disposition contemplated hereby, the Company shall deliver, or cause to
be delivered, to the Trustee an officer's certificate and an
 
                                       79
<PAGE>   80
 
opinion of counsel, each in form reasonably satisfactory to the Trustee, each
stating that such consolidation, merger, transfer, lease, assignment or other
disposition and any supplemental indenture, amendments, supplements or other
instruments or agreements required by clause (a) or (c) above comply with the
requirements under the Indenture (except that such opinion of counsel need
express no opinion as to the matters referred to in clause (b)(3), (d) or (e)
above).
 
     Upon any consolidation or merger or any transfer of all or substantially
all of the assets of the Company in accordance with the foregoing, in which the
Company is not the continuing corporation, the successor corporation formed by
such a consolidation or into which the Company is merged or to which such
transfer is made shall succeed to, and be substituted for, and may exercise
every right and power of, the Company under the Indenture, the Notes, the
Intercreditor Agreement, and the relevant Security Documents with the same
effect as if such successor corporation had been named as the Company therein
(and thereafter, except in the case of a lease, the predecessor corporation
shall be released from its obligations thereunder); provided, however, that
solely for purposes of computing amounts described in subclause (C) of the first
paragraph of the covenant described under "-- Limitation on Restricted Payments"
above, any such successor person shall only be deemed to have succeeded to and
be substituted for the Company with respect to periods subsequent to the
effective time of such merger, consolidation or transfer of assets.
 
EVENTS OF DEFAULT
 
     The following will be "Events of Default" under the Indenture:
 
          (i) default in the payment of the principal of or premium, if any, on
     any Note when the same becomes due and payable (upon Stated Maturity,
     acceleration, optional redemption, required purchase, scheduled principal
     payment or otherwise); or
 
          (ii) default in the payment of an installment of interest on any of
     the Notes, when the same becomes due and payable, which default continues
     for a period of 30 days; or
 
          (iii) default by the Company or any Guarantor in the performance or
     observance of any other term, covenant or agreement contained in the Notes,
     any Security Document, the Indenture, the Intercreditor Agreement or any
     Guarantee (other than a default specified in clause (i) or (ii) above) and
     such default continues for a period of 30 days after written notice of such
     default requiring the Company to remedy the same shall have been given (x)
     to the Company by the Trustee or (y) to the Company and the Trustee by
     holders of at least 25% in aggregate principal amount of the Notes then
     outstanding; or
 
          (iv) default or defaults under one or more agreements, instruments,
     mortgages, bonds, debentures or other evidences of Indebtedness under which
     the Company or any Subsidiary of the Company then has outstanding
     Indebtedness in excess of $5,000,000, individually or in the aggregate, and
     either (a) such Indebtedness is already due and payable in full or (b) such
     default or defaults have resulted in the acceleration of the maturity of
     such Indebtedness; or
 
          (v) one or more judgments, orders or decrees of any court or
     regulatory or administrative agency of competent jurisdiction for the
     payment of money in excess of $5,000,000, either individually or in the
     aggregate, shall be entered against the Company or any Subsidiary of the
     Company or any of their respective properties and shall not be discharged
     or fully bonded and there shall have been a period of 60 days after the
     date on which any period for appeal has expired and during which a stay of
     enforcement of such judgment, order or decree shall not be in effect; or
 
          (vi) either (i) any agent or lender under the Credit Agreement or (ii)
     any holder of at least $5,000,000 in aggregate principal amount of
     Indebtedness of the Company or any of its Subsidiaries shall commence
     judicial proceedings to foreclose upon assets of the Company or any of its
     Subsidiaries having an aggregate Fair Market Value, individually or in the
     aggregate, in excess of $5,000,000 or shall have exercised any right under
     applicable law or applicable security documents to take ownership of any
     such assets in lieu of foreclosure; or
 
                                       80
<PAGE>   81
 
          (vii) certain events of bankruptcy, insolvency or reorganization with
     respect to the Company or any Subsidiary of the Company shall have
     occurred; or
 
          (viii) any Guarantee ceases to be in full force and effect or is
     declared null and void, or any Guarantor denies that it has any further
     liability under its Guarantee or gives notice to such effect (other than by
     reason of the termination of the Indenture or the release of any such
     Guarantee in accordance with the Indenture); or
 
          (ix) any of the Security Documents ceases to be in full force and
     effect, or any of the Security Documents ceases to give the Trustee (or, in
     the case of a Mortgage, ceases to give the Trustee or any other trustee
     under such Mortgage) any of the Liens, rights, powers or privileges
     purported to be created thereby, or any of the Security Documents is
     declared null and void, or the Company or any Guarantor denies that it has
     any further liability under any Security Document to which it is a party or
     gives notice to such effect (in each case other than by reason of the
     termination of the Indenture or any such Security Document in accordance
     with its terms or the release of any Guarantor in accordance with the
     Indenture).
 
     If an Event of Default (other than as specified in clause (vii) above)
shall occur and be continuing, the Trustee, by written notice to the Company, or
the holders of at least 25% in aggregate principal amount of the Notes then
outstanding, by written notice to the Trustee and the Company, may declare the
principal of, premium, if any, and accrued and unpaid interest on all of the
outstanding Notes due and payable immediately, upon which declaration all
amounts payable in respect of the Notes shall be immediately due and payable. If
an Event of Default specified in clause (vii) above occurs and is continuing,
then the principal of, premium, if any, and accrued and unpaid interest on all
of the outstanding Notes shall ipso facto become and be immediately due and
payable without any declaration or other act on the part of the Trustee or any
holder of Notes.
 
     After a declaration of acceleration under the Indenture, but before a
judgment or decree for payment of the money due has been obtained by the
Trustee, the holders of at least a majority in aggregate principal amount of the
outstanding Notes, by written notice to the Company and the Trustee, may rescind
such declaration and its consequences if (a) the Company has paid or deposited
with the Trustee a sum sufficient to pay (i) all sums paid or advanced by the
Trustee under the Indenture, the Intercreditor Agreement, and the Security
Documents and the reasonable compensation, expenses, disbursements and advances
of the Trustee, its agents and counsel, (ii) all interest on the Notes which has
become due otherwise than by such declaration of acceleration and (to the
fullest extent permitted by law) interest thereon at the rate of interest borne
by the Notes and (iii) the principal of and premium, if any, on any Notes which
have become due otherwise than by such declaration of acceleration and interest
thereon at the rate of interest borne by the Notes; (b) the rescission would not
conflict with any judgment or decree of a court of competent jurisdiction; and
(c) all Events of Default, other than the non-payment of principal of, premium,
if any, and interest on the Notes that have become due solely by such
declaration of acceleration, have been cured or waived.
 
     The holders of not less than a majority in aggregate principal amount of
the outstanding Notes may on behalf of the holders of all the Notes waive any
past default under the Indenture, the Intercreditor Agreement, the Notes, the
Guarantees or any Security Document and its consequences, except a default in
the payment of the principal of, premium, if any, or interest on any Note, or in
respect of a covenant or provision which under the Indenture cannot be modified
or amended without the consent of the holder of each Note outstanding.
 
     No holder of any of the Notes has any right to institute any proceeding or
pursue any remedy with respect to the Indenture, the Intercreditor Agreement,
the Notes, the Guarantees or the Security Documents, unless the holder gives
written notice to the Trustee of a continuing Event of Default, the holders of
at least 25% in aggregate principal amount of the outstanding Notes have made
written request, and offered reasonable indemnity, to the Trustee to institute
such proceeding as Trustee under the Notes and the Indenture, the Trustee has
failed to institute such proceeding within 30 days after receipt of such notice
and the Trustee, within such 30-day period, has not received directions
inconsistent with such written request by holders of at least a majority in
aggregate principal amount of the outstanding Notes. Such limitations do not
apply,
 
                                       81
<PAGE>   82
 
however, to a suit instituted by a holder of a Note for the enforcement of the
payment of the principal of, premium, if any, or interest on such Note on or
after the respective due dates expressed in such Note.
 
     During the existence of an Event of Default, the Trustee is required to
exercise such rights and powers vested in it under the Indenture, the
Intercreditor Agreement and the Security Documents and use the same degree of
care and skill in its exercise thereof as a prudent person would exercise under
the circumstances in the conduct of such person's own affairs. Subject to the
provisions of the Indenture relating to the duties of the Trustee, whether or
not an Event of Default shall occur and be continuing, the Trustee under the
Indenture is not under any obligation to exercise any of its rights or powers
under the Indenture, the Intercreditor Agreement or the Security Documents at
the request or direction of any of the holders unless such holders shall have
offered to the Trustee reasonable security or indemnity. Subject to certain
provisions concerning the rights of the Trustee, the holders of not less than a
majority in aggregate principal amount of the outstanding Notes have the right
to direct the time, method and place of conducting any proceeding for any remedy
available to the Trustee, or exercising any trust or power conferred on the
Trustee under the Indenture, the Intercreditor Agreement or the Security
Documents.
 
     If a Default or an Event of Default occurs and is continuing and is known
to the Trustee, the Trustee shall mail to each holder of the Notes notice of the
Default or Event of Default within 30 days after obtaining knowledge thereof.
Except in the case of a default in payment of principal of, premium, if any, or
interest on any Notes, the Trustee may withhold the notice to the holders of
such Notes if a committee of its trust officers in good faith determines that
withholding the notice is in the interest of the holders of the Notes.
 
     The Company is required to furnish to the Trustee annual and quarterly
statements as to the performance by the Company of its obligations under the
Indenture and as to any default in such performance. The Company is also
required to notify the Trustee within ten days of the Company's becoming aware
of any event which is, or after notice or lapse of time or both would become, an
Event of Default.
 
DEFEASANCE OR COVENANT DEFEASANCE OF INDENTURE
 
     The Company may, at its option and at any time, terminate the obligations
of the Company and the Guarantors with respect to the outstanding Notes and
Guarantees ("legal defeasance"). Such legal defeasance means that the Company
shall be deemed to have paid and discharged the entire Indebtedness represented
by the outstanding Notes (whereupon the Company may obtain the release of the
Collateral as security for the Notes and the Guarantees), except for, among
other things, (i) the rights of holders of outstanding Notes to receive, solely
from the cash and/or U.S. Government Obligations (as defined in the Indenture)
deposited in trust as described below, payment in respect of the principal of,
premium, if any, and interest on such Notes when such payments are due, (ii) the
Company's obligations to issue temporary Notes, register the transfer or
exchange of any Notes, replace mutilated, destroyed, lost or stolen Notes and
maintain an office or agency for payments in respect of the Notes, (iii) the
rights, powers, trusts, duties and immunities of the Trustee, and (iv) the
defeasance provisions of the Indenture. In addition, the Company may, at its
option and at any time, elect to terminate the obligations of the Company and
the Guarantors with respect to certain covenants that are set forth in the
Indenture, some of which are described under "-- Certain Covenants" above
(including the covenants described under "-- Certain Covenants -- Change of
Control" and "-- Disposition of Proceeds of Asset Sales" above and clauses (a)
(but only to the extent that such clause (a) requires the execution and delivery
of documents in order to assume or confirm obligations under the Intercreditor
Agreement, the Security Documents or the CF&I Note or the filing or recording of
such documents or of financing statements), (b), (c) (d)(2) and (e) of the first
sentence of the third paragraph under "-- Guarantees," and the penultimate
sentence of the third paragraph under "-- Guarantees" (but only to the extent
that such penultimate sentence requires the execution and delivery of documents
to confirm obligations under the Intercreditor Agreement, the Security Documents
or the CF&I Note), and clauses (a) (but only to the extent that such clause (a)
requires the execution and delivery of documents in order to assume or confirm
obligations under the Intercreditor Agreement, the Security Documents or the
CF&I Note or the filing or recording of such documents or of financing
statements), (b), (c) (d)(2) and (e) of the first paragraph under "-- Merger,
Sale of Assets, Etc." above) (whereupon the Company may obtain the release of
the Collateral as security for the Securities and the Guarantees), and any
subsequent failure to
 
                                       82
<PAGE>   83
 
comply with such obligations shall not constitute a Default or Event of Default
with respect to the Notes ("covenant defeasance").
 
     In order to exercise either legal defeasance or covenant defeasance, (i)
the Company must irrevocably deposit with the Trustee (or other qualifying
trustee), in trust, for the benefit of the holders of the Notes, cash in United
States dollars, U.S. Government Obligations, or a combination thereof, in such
amounts as will be sufficient, in the written opinion of a nationally recognized
firm of independent public accountants, to pay the principal of, premium, if
any, and interest on the outstanding Notes when due; (ii) the Company shall have
delivered to the Trustee an opinion of counsel to the effect that the holders of
the outstanding Notes will not recognize income, gain or loss for federal income
tax purposes as a result of such legal defeasance or covenant defeasance and
will be subject to federal income tax on the same amounts, in the same manner
and at the same times as would have been the case if such legal defeasance or
covenant defeasance had not occurred (in the case of legal defeasance, such
opinion must refer to and be based upon a ruling of the Internal Revenue Service
or a change after the Issue Date in applicable federal income tax laws); (iii)
no Default or Event of Default shall have occurred and be continuing on the date
of such deposit or, insofar as clause (vii) of the first paragraph under
"-- Events of Default" is concerned, at any time during the period ending on the
123rd day after the date of such deposit (it being understood that this
condition shall not be deemed satisfied until the expiration of such period);
(iv) such legal defeasance or covenant defeasance shall not cause the Trustee to
have a conflicting interest with respect to any securities of the Company or any
Guarantor; (v) such legal defeasance or covenant defeasance shall not result in
a breach or violation of, or constitute a default under, the Indenture or any
other material agreement or instrument to which the Company or any Guarantor is
a party or by which it is bound; (vi) the Company shall have delivered to the
Trustee an opinion of counsel to the effect that after the 123rd day following
the deposit, the trust funds will not be subject to avoidance or recovery under
any applicable bankruptcy laws; and (vii) the Company shall have satisfied
certain further conditions, including delivery to the Trustee of an officers'
certificate and an opinion of counsel, each stating that all conditions
precedent under the Indenture to either legal defeasance or covenant defeasance,
as the case may be, have been complied with.
 
SATISFACTION AND DISCHARGE
 
     The Indenture, the Notes, the Guarantees and the Security Documents will be
discharged and will cease to be of further effect (except as to, among other
things, surviving rights or registration of transfer or exchange of the Notes,
as expressly provided for in the Indenture) as to all outstanding Notes
(whereupon the Company may obtain the release of the Collateral as security for
the Notes and the Guarantees) when either (a) all the Notes theretofore
authenticated and delivered (except lost, stolen or destroyed Notes which have
been replaced and Notes for whose payment money has theretofore been deposited
in trust or segregated and held in trust by the Company and thereafter repaid to
the Company or a Guarantor) have been delivered to the Trustee for cancellation
or (b) (i) all Notes have been called for redemption or have become due and
payable and the Company has irrevocably deposited or caused to be deposited with
the Trustee funds in an amount sufficient to pay and discharge the entire
Indebtedness on the Notes not theretofore delivered to the Trustee for
cancellation, for principal of, premium, if any, and interest on the Notes to
the date of redemption or maturity, as the case may be, together with
irrevocable instructions from the Company directing the Trustee to apply such
funds to the payment thereof at maturity or redemption, as the case may be; (ii)
the Company and the Guarantors have paid all other sums payable under the
Indenture, the Notes, the Guarantees, the Intercreditor Agreement and the
Security Documents by the Company and the Guarantors; (iii) there exists no
Default or Event of Default under the Indenture; and (iv) the Company has
delivered to the Trustee an officers' certificate and an opinion of counsel
stating that all conditions precedent under the Indenture relating to the
satisfaction and discharge of the Indenture have been complied with.
 
POSSESSION, USE AND RELEASE OF COLLATERAL
 
     Subject to and in accordance with the provisions of the Security Documents
and the Indenture, so long as no Event of Default shall have occurred and be
continuing, the Company and the Guarantors will have the right to remain in
possession and retain exclusive control of the Collateral (other than Trust
Moneys held by the Trustee and other than as set forth in the Security Documents
and in the Indenture), to operate the Collateral, to alter or repair the
Collateral and to collect, invest and dispose of any income thereon.
 
                                       83
<PAGE>   84
 
     Release of Collateral.  Upon compliance by the Company with the conditions
set forth below in respect of any Asset Sale, the Trustee will release the
Released Interests (as defined below) from the Lien of the relevant Security
Documents and reconvey the Released Interests to the Company or the relevant
Guarantor, as the case may be. The Company and the Guarantors, as the case may
be, will have the right to obtain a release of items of Collateral (the
"Released Interests") subject to an Asset Sale upon compliance with the
condition that the Company deliver to the Trustee the following:
 
          (a) A notice from the Company requesting the release of Released
              Interests, (i) specifically describing the proposed Released
              Interests, (ii) specifying the Fair Market Value of such Released
              Interests on a date within 60 days of such Company notice (the
              "Valuation Date"), (iii) stating that the consideration to be
              received is at least equal to the Fair Market Value of the
              Released Interests, (iv) stating that the release of such Released
              Interests will not impair the value of the remaining Collateral or
              interfere with the Trustee's ability to realize such value and
              will not impair the maintenance and operation of the remaining
              Collateral, (v) confirming the sale of, or an agreement to sell,
              such Released Interests in a bona fide sale to a person that is
              not an Affiliate of the Company or, in the event that such sale is
              to a person that is an Affiliate, confirming that such sale is
              made in compliance with the provisions set forth in "-- Certain
              Covenants -- Limitation on Transactions with Interested Persons",
              (vi) certifying that such Asset Sale complies with the terms and
              conditions of the Indenture with respect thereto, including,
              without limitation, the provisions set forth in "-- Certain
              Covenants -- Disposition of Proceeds of Asset Sales", and (vii) in
              the event there is to be a substitution of property for the
              Collateral subject to the Asset Sale, specifying the property
              intended to be substituted for the Collateral to be disposed of;
 
          (b) An officers' certificate of the Company stating that (i) such sale
              covers only the Released Interests (or other property which is not
              Collateral) and complies with the terms and conditions of the
              Indenture with respect to Asset Sales, (ii) all Collateral
              Proceeds (including amounts deemed to be Collateral Proceeds) from
              the sale of any of the Released Interests will be deposited in the
              Collateral Account, and all Net Cash Proceeds from the sale of any
              of the Released Interests (and any other property which is not
              Collateral) will be applied pursuant to the provisions of the
              Indenture in respect of Asset Sales, (iii) there is no Default or
              Event of Default in effect or continuing on the date thereof, the
              Valuation Date or the date of such Asset Sale, (iv) the release of
              the Collateral will not result in a Default or Event of Default
              under the Indenture, and (v) all conditions precedent in the
              Indenture relating to the release in question have been complied
              with; and
 
          (c) All documentation required by the Trust Indenture Act of 1939, as
              amended, if any, prior to the release of Collateral by the Trustee
              and, in the event that there is to be a substitution of property
              for the Collateral subject to the Asset Sale, all documentation
              necessary to effect the substitution of such new Collateral and to
              subject such new Collateral to the Lien of the relevant Security
              Documents.
 
     The Indenture will provide that the Company also shall be entitled, subject
to compliance with the conditions set forth therein, to obtain the release of
Collateral which has been taken by eminent domain, condemnation or in similar
circumstances.
 
     The Indenture will provide that the Company shall be entitled to obtain a
full release of all of the Collateral following legal defeasance or covenant
defeasance of the Indenture or a discharge of the Indenture as described above
under "-- Defeasance or Covenant Defeasance of Indenture" and "-- Satisfaction
and Discharge", respectively.
 
     The Indenture will provide that, upon the release of any Guarantor from its
obligations under the Indenture and its Guarantees as described in the last
paragraph under "-- Guarantees", such Guarantor shall be entitled to obtain the
release of all of its Collateral.
 
                                       84
<PAGE>   85
 
     The Indenture will also permit the release of Collateral (other than Trust
Moneys) at the request of the Company from time to time; provided that the
aggregate Fair Market Value of any Collateral so released in any single
transaction, or series of related transactions, shall not exceed $250,000 and
the aggregate Fair Market Value of all Collateral so released in any calendar
year shall not exceed $1,000,000.
 
     The Indenture will also permit the release of the Old Plate Mill once the
Combination Mill is operational.
 
     Disposition of Collateral Without Release.  Notwithstanding the provisions
of "-- Release of Collateral" above, so long as no Default or Event of Default
shall have occurred and be continuing or would result therefrom, the Company and
the Guarantors may, among other things, without any release or consent by the
Trustee, conduct ordinary course activities with respect to Collateral,
including selling or otherwise disposing of, in any transaction or series of
related transactions, any property subject to the Lien of the Security Documents
which has become worn out or obsolete and which either has an aggregate Fair
Market Value of $25,000 or less, or which is replaced by property of
substantially equivalent or greater value which becomes subject to the Lien of
the Security Documents as After-Acquired Property; abandoning, terminating,
cancelling, releasing or making alterations in or substitutions of any leases or
contracts subject to the Lien of the Indenture or any of the Security Documents;
surrendering or modifying any franchise, license or permit subject to the Lien
of the Indenture or any of the Security Documents which it may own or under
which it may be operating; altering, repairing, replacing, changing the location
or position of and adding to its structures, machinery, systems, equipment,
fixtures and appurtenances; demolishing, dismantling, tearing down, scrapping or
abandoning any Collateral if, in the good faith opinion of the Board of
Directors of the Company, such demolition, dismantling, tearing down, scrapping
or abandonment is in the best interest of the Company; granting a nonexclusive
license of any intellectual property; and abandoning intellectual property which
has become obsolete and not used in the business.
 
USE OF TRUST MONEYS
 
     All Trust Moneys (including, without limitation, all Collateral Proceeds,
Net Proceeds and Net Awards required to be deposited with the Trustee) shall be
held by the Trustee as a part of the Collateral securing the Notes and, so long
as no Event of Default shall have occurred and be continuing, may either (i) be
released as contemplated by "-- Certain Covenants -- Disposition of Proceeds of
Asset Sales" if such Trust Moneys represent Collateral Proceeds in respect of an
Asset Sale or (ii) at the direction of the Company be applied by the Trustee
from time to time to the payment of the principal of, premium, if any, and
interest on any Notes at Stated Maturity or upon redemption or retirement, or to
the purchase of Notes upon tender or in the open market or otherwise, in each
case in compliance with the Indenture. The Company may also withdraw Trust
Moneys constituting Net Proceeds or Net Awards to repair or replace the relevant
Collateral, subject to certain conditions set forth in the Indenture.
 
     The Trustee shall be entitled to apply any Trust Moneys to cure any Event
of Default. Trust Moneys deposited with the Trustee shall be invested in Cash
Equivalents pursuant to the direction of the Company and, so long as no Default
or Event of Default shall have occurred and be continuing, the Company shall be
entitled to any interest or dividends accrued, earned or paid on such Cash
Equivalents.
 
AMENDMENTS AND WAIVERS
 
     From time to time, the Company, the Guarantors and the Trustee may, without
the consent of the holders of any outstanding Notes, amend, waive or supplement
the Indenture, the Security Documents, the Guarantees, the Intercreditor
Agreement or the Notes for certain specified purposes, including, among other
things (i) to cure ambiguities, defects or inconsistencies; (ii) to qualify, or
to maintain the qualification of, the Indenture under the Trust Indenture Act of
1939; (iii) to give effect to the release of any Released Interests or any other
release of Collateral permitted by the Indenture or the relevant Security
Documents; (iv) to provide for the assumption of the Company's or any
Guarantor's obligations in the case of a merger, consolidation or sale of all or
substantially all of its assets as provided in the Indenture; (v) to evidence
the pledge of additional or substitute assets or property as Collateral; (vi) to
evidence the release of any Guarantor in accordance with the Indenture, or the
addition of any new Guarantor; or (vii) to make any other change that does not
adversely
 
                                       85
<PAGE>   86
 
affect the rights of any holder of Notes or, in the case of any other change to
the Intercreditor Agreement, that does not adversely affect the rights of any
holder of Notes in any material respect. Other amendments and modifications of
the Indenture, the Security Documents, the Guarantees, the Intercreditor
Agreement or the Notes may be made by the Company, the Guarantors and the
Trustee with the consent of the holders of not less than a majority of the
aggregate principal amount of the outstanding Notes and the holders of not less
than a majority in aggregate principal amount of the outstanding Notes may waive
future compliance by the Company or any Guarantor with any provision of the
Indenture, the Security Documents, the Guarantees, the Intercreditor Agreement
or the Notes; provided, however, that no such modification, amendment or waiver
may, without the consent of the holder of each outstanding Note affected
thereby, (i) reduce the principal amount of, extend the fixed maturity of or
alter the redemption provisions (including, without limitation, the amount of
premium, if any, payable upon redemption) of, the Notes, (ii) change the
currency in which any Notes or any premium or the interest thereon is payable or
make the principal of, premium, if any, or interest on any Note payable in money
other than that stated in the Note, (iii) reduce the percentage in principal
amount of outstanding Notes that must consent to an amendment, supplement or
waiver under the Indenture, the Guarantees, the Security Documents, the Notes or
the Intercreditor Agreement, (iv) impair the right to institute suit for the
enforcement of any payment on or with respect to the Notes, (v) waive a default
in payment with respect to the Notes, (vi) amend, change or modify the
obligations of the Company to make and consummate a Change of Control Offer in
the event of a Change of Control or make and consummate an offer with respect to
any Asset Sale, (vii) reduce the rate or change the time for payment of interest
on the Notes, (viii) modify or change any provision of the Indenture affecting
the ranking of the Notes or any Guarantee in a manner adverse to the holders of
the Notes, (ix) release any Guarantor from any of its obligations under its
Guarantee or Security Documents or the Indenture other than in compliance with
the Indenture or (x) directly or indirectly release the Liens created by the
Security Documents on all or substantially all of the Collateral (except as
expressly permitted by the Indenture and the Security Documents).
 
THE TRUSTEE
 
     The Indenture provides that, except during the continuance of an Event of
Default, the Trustee thereunder will perform only such duties as are
specifically set forth in the Indenture. If an Event of Default has occurred and
is continuing, the Trustee will exercise such rights and powers vested in it
under the Indenture and use the same degree of care and skill in its exercise as
a prudent person would exercise under the circumstances in the conduct of such
person's own affairs.
 
     The Indenture and provisions of the Trust Indenture Act of 1939, as
amended, incorporated by reference therein contain limitations on the rights of
the Trustee thereunder, should it become a creditor of the Company, to obtain
payment of claims in certain cases or to realize on certain property received by
it in respect of any such claims, as security or otherwise. The Trustee is
permitted to engage in other transactions with the Company and its subsidiaries;
provided, however, that if the Trustee acquires any conflicting interest (as
defined in such Act) it must eliminate such conflict or resign.
 
GOVERNING LAW
 
     The Indenture, the Notes and the Guarantees will be governed by the laws of
the State of New York, without regard to the principles of conflicts of law.
 
CERTAIN DEFINITIONS
 
     "Acquired Indebtedness" means Indebtedness of a person (a) assumed in
connection with an Asset Acquisition from such person or (b) existing at the
time such person becomes a Subsidiary of any other person.
 
     "Affiliate" means, with respect to any specified person, any other person
directly or indirectly controlling or controlled by or under direct or indirect
common control with such specified person.
 
                                       86
<PAGE>   87
 
     "Amended Credit Agreement" means the Old Credit Agreement, as amended and
restated by the Credit Agreement Amendment to be entered into prior to or
concurrently with the issuance of the Notes, as the same may be amended,
supplemented or otherwise modified from time to time and including all exhibits
and schedules thereto.
 
     "Asset Acquisition" means (a) an Investment by the Company or any
Subsidiary of the Company in any other person pursuant to which such person
shall become a Subsidiary of the Company, or shall be merged with or into the
Company or any Subsidiary of the Company, (b) the acquisition by the Company or
any Subsidiary of the Company of the assets of any person (other than a
Subsidiary of the Company) which constitute all or substantially all of the
assets of such person or (c) the acquisition by the Company or any Subsidiary of
the Company of any division or line of business of any person (other than a
Subsidiary of the Company).
 
     "Asset Sale" means any direct or indirect sale, issuance, conveyance,
transfer, lease or other disposition (including, without limitation, by merger
or consolidation or sale of shares of Capital Stock of a Subsidiary) to any
person, in one or a series of related transactions, of (a) any Capital Stock of
any Subsidiary of the Company (other than in respect of director's qualifying
shares or investments by foreign nationals mandated by applicable law); (b) all
or substantially all of the properties and assets of any division or line of
business of the Company or any Subsidiary of the Company; or (c) any other
properties or assets of the Company or any Subsidiary of the Company other than
in the ordinary course of business, and also means any transaction which results
in a Guarantor being released from its Guarantee as provided in the fourth
paragraph under "-- Guarantees" above. For the purposes of this definition, the
term "Asset Sale" shall not include (i) any sale, issuance, conveyance,
transfer, lease or other disposition of property or assets (including, without
limitation, by merger or consolidation of a Subsidiary) that is governed by and
complies with the provisions described under "Certain Covenants--Merger, Sale of
Assets, Etc." above or the third paragraph under "Certain
Covenants-- Guarantees" above (except in each case to the extent provided under
"-- Certain Covenants -- Disposition of Proceeds of Asset Sales"), (ii) any
sale, transfer or other disposition of property or assets (including, without
limitation, by merger or consolidation or sale of shares of Capital Stock of a
Subsidiary) by the Company or any of its Subsidiaries in one or a series of
related transactions in respect of which the Company or such Subsidiary receives
cash or property with an aggregate Fair Market Value of $50,000 or less
(provided, however, that notwithstanding the other provisions of this clause
(ii), any such transaction which results in a Guarantor being released from its
Guarantee as provided in the fourth paragraph under "-- Guarantees" above shall
nonetheless be deemed to constitute an Asset Sale), (iii) any sale, transfer or
other disposition of Excluded Assets (other than property or assets of the type
referred to clause (i) or clause (viii) of the definition of Excluded Assets) or
any Bank Collateral, and (iv) any Restricted Payment made in accordance with the
covenant described under "Certain Covenants -- Limitation on Restricted
Payments" or any Permitted Investment.
 
     "Average Life to Stated Maturity" means, with respect to any Indebtedness,
as at any date of determination, the quotient obtained by dividing (i) the sum
of the products of (a) the number of years (or any fraction thereof) from such
date to the date or dates of each successive scheduled principal payment
(including, without limitation, any sinking fund requirements) of such
Indebtedness multiplied by (b) the amount of each such principal payment by (ii)
the sum of all such principal payments.
 
     "Bank Agent" means the person or any or all of the persons as, from time to
time, may be named as agent or agents for the banks under the Credit Agreement
in accordance with the terms thereof.
 
     "Bank Collateral" will be defined to include, among other things, all
accounts receivable (including accounts receivable evidenced by chattel paper
and instruments) and inventory, and all books, records, databases and other
information relating to the accounts receivable and inventory, of the Company,
New CF&I, CF&I and any other Subsidiary or Unrestricted Subsidiary of the
Company, and all proceeds and products therefrom.
 
     "Board of Directors" means, (i) with respect to any person other than a
partnership, the board of directors of such person or any duly authorized
committee of such board, and (ii) with respect to any partnership, the board of
directors of a direct corporate general partner (or, if there is no direct
corporate
 
                                       87
<PAGE>   88
 
general partner, an indirect corporate general partner) of such partnership or
any duly authorized committee of such board or, if there is no such direct or
indirect corporate general partner, the appropriate governing body of any
general partner of such partnership.
 
     "Camrose" means Camrose Pipe Company, a general partnership organized under
the laws of the Province of Alberta, Canada, and its successors.
 
     "Capital Stock" means, with respect to any person, any and all shares,
interests (including, without limitation, limited and general partnership
interests and joint venture interests), participations, rights or other
equivalents (however designated) in the equity interest of such person, and any
rights (other than debt securities convertible into or exchangeable for an
equity interest), warrants or options exchangeable for or convertible into an
equity interest in such person.
 
     "Capitalized Lease Obligation" means any obligation under a lease of (or
other agreement conveying the right to use) any property (whether real, personal
or mixed) that is required to be classified and accounted for as a capital lease
obligation under GAAP, and the amount of such obligation at any date shall be
the capitalized amount thereof at such date, determined in accordance with GAAP.
 
     "Cash Equivalents" means, at any time, (i) any evidence of indebtedness
with a maturity of 180 days or less issued or directly and fully guaranteed or
insured by the United States of America or any agency or instrumentality thereof
(provided that the full faith and credit of the United States of America is
pledged in support thereof); (ii) certificates of deposit or acceptances with a
maturity of 180 days or less of any financial institution that is a member of
the Federal Reserve System having combined capital and surplus and undivided
profits of not less than $500,000,000; (iii) certificates of deposit with a
maturity of 180 days or less of any financial institution that is not organized
under the laws of the United States, any state thereof or the District of
Columbia that are rated at least A-2 by S&P or at least P-2 by Moody's or at
least an equivalent rating category of another nationally recognized securities
rating agency; and (iv) repurchase agreements and reverse repurchase agreements
relating to marketable direct obligations issued or unconditionally guaranteed
by the government of the United States of America or issued by any agency
thereof and backed by the full faith and credit of the United States of America,
in each case maturing within 180 days from the date of acquisition.
 
     "CF&I" means CF&I Steel, L.P., a Delaware limited partnership and its
successors pursuant to the Indenture.
 
     "CF&I Partnership Agreement" means the Amended and Restated Agreement of
Limited Partnership of CF&I Steel, L.P. dated March 3, 1993, as the same may be
amended, supplemented or otherwise modified from time to time in accordance with
the terms of the Indenture and such instrument.
 
     "Change of Control" means the occurrence of any of the following events:
(a) any "person" or "group" (as such terms are used in Sections 13(d) and 14(d)
of the Exchange Act), other than the Company's employee stock ownership plan, is
or becomes the "beneficial owner" (as defined in Rules 13d-3 and 13d-5 under the
Exchange Act, except that a person shall be deemed to have "beneficial
ownership" of all securities that such person has the right to acquire, whether
such right is exercisable immediately or only after the passage of time, upon
the happening of an event or otherwise), directly or indirectly, of more than
30% of the total Voting Stock of the Company; (b) the Company consolidates with,
or merges with or into, another person or sells, assigns, conveys, transfers,
leases or otherwise disposes of all or substantially all of its assets to any
person, or any person consolidates with, or merges with or into, the Company, in
any such event pursuant to a transaction in which the outstanding Voting Stock
of the Company is converted into or exchanged for cash, securities or other
property, other than any such transaction where (i) the outstanding Voting Stock
of the Company is converted into or exchanged for (1) Voting Stock (other than
Redeemable Capital Stock) of the surviving or transferee corporation or (2)
cash, securities and other property in an amount which could then be paid by the
Company as a Restricted Payment under the Indenture, or a combination thereof,
and (ii) immediately after such transaction no "person" or "group" (as such
terms are used in Sections 13(d) and 14(d) of the Exchange Act), other than the
Company's employee stock ownership plan, is the "beneficial owner" (as defined
in Rules 13d-3 and 13d-5 under the Exchange Act, except that a person shall be
deemed
 
                                       88
<PAGE>   89
 
to have "beneficial ownership" of all securities that such person has the right
to acquire, whether such right is exercisable immediately or only after the
passage of time, upon the happening of an event or otherwise), directly or
indirectly, of more than 30% of the total Voting Stock of the surviving or
transferee corporation; (c) at any time during any consecutive two-year period,
individuals who at the beginning of such period constituted the board of
directors of the Company (together with any new directors whose election by such
board of directors or whose nomination for election by the stockholders of the
Company was approved by a vote of 66- 2/3% of the directors then still in office
who were either directors at the beginning of such period or whose election or
nomination for election was previously so approved) cease for any reason to
constitute a majority of the board of directors of the Company then in office;
or (d) the Company is liquidated or dissolved or adopts a plan of liquidation.
The term "all or substantially all" as used in clause (b) of this paragraph is
not precisely defined under New York law, the law governing the Indenture. Such
imprecision may create uncertainty as to when a Change of Control has occurred.
 
     "Collateral" means, collectively, all of the property and assets that are
from time to time subject to the Lien of the Security Documents.
 
     "Collateral Account" means the collateral account established pursuant to
the Indenture.
 
     "Combination Mill" means the Steckel combination steel plate rolling mill
which, on the Issue Date, was being constructed at the Company's Portland,
Oregon steel mill.
 
     "Common Stock" means, with respect to any person, any and all shares,
interests or other participations in, and other equivalents (however designated
and whether voting or nonvoting) of, such person's common stock, whether
outstanding at the Issue Date or issued after the Issue Date, and includes,
without limitation, all series and classes of such common stock.
 
     "Common Stock Offering" means the offering by the Company of shares of its
Common Stock (including additional shares which may be sold upon exercise of the
underwriters' over-allotment option) to be made concurrently with the offering
of the Notes.
 
     "Consolidated Cash Flow Available for Fixed Charges" means, with respect to
any person for any period, (i) the sum of, without duplication, the amounts for
such period, taken as a single accounting period, of (a) Consolidated Net
Income, (b) Consolidated Non-cash Charges, (c) Consolidated Interest Expense,
and (d) Consolidated Income Tax Expense less (ii) any non-cash items increasing
Consolidated Net Income for such period.
 
     "Consolidated Fixed Charge Coverage Ratio" means, with respect to any
person, the ratio of the aggregate amount of Consolidated Cash Flow Available
for Fixed Charges of such person for the four full fiscal quarters immediately
preceding the date of the transaction (the "Transaction Date") giving rise to
the need to calculate the Consolidated Fixed Charge Coverage Ratio (such four
full fiscal quarter period being referred to herein as the "Four Quarter
Period") to the aggregate amount of Consolidated Fixed Charges of such person
for the Four Quarter Period. In addition to and without limitation of the
foregoing, for purposes of this definition, "Consolidated Cash Flow Available
for Fixed Charges" and "Consolidated Fixed Charges" shall be calculated after
giving effect on a pro forma basis for the period of such calculation to,
without duplication, (a) the incurrence of any Indebtedness of such person or
any of its Subsidiaries (and the application of the net proceeds thereof) during
the period commencing on the first day of the Four Quarter Period to and
including the Transaction Date (the "Reference Period"), including, without
limitation, the incurrence of the Indebtedness giving rise to the need to make
such calculation (and the application of the net proceeds thereof), as if such
incurrence (and application) occurred on the first day of the Reference Period,
and (b) any Asset Sales or Asset Acquisitions (including, without limitation,
any Asset Acquisition giving rise to the need to make such calculation as a
result of such person or one of its Subsidiaries (including any person who
becomes a Subsidiary as a result of the Asset Acquisition) incurring, assuming
or otherwise being liable for Acquired Indebtedness) occurring during the
Reference Period, as if such Asset Sale or Asset Acquisition occurred on the
first day of the Reference Period. Furthermore, in calculating "Consolidated
Fixed Charges" for purposes of determining the denominator (but not the
numerator) of this "Consolidated Fixed Charge Coverage Ratio", (i) interest on
outstanding Indebtedness determined on a fluctuating basis as of the
 
                                       89
<PAGE>   90
 
Transaction Date and which will continue to be so determined thereafter shall be
deemed to have accrued at a fixed rate per annum equal to the rate of interest
on such Indebtedness in effect on the Transaction Date; and (ii) if interest on
any Indebtedness actually incurred on the Transaction Date may optionally be
determined at an interest rate based upon a factor of a prime or similar rate, a
eurocurrency interbank offered rate, or other rates, then the interest rate in
effect on the Transaction Date will be deemed to have been in effect during the
Reference Period. If such person or any of its Subsidiaries directly or
indirectly guarantees Indebtedness of a third person, the above clause shall
give effect to the incurrence of such guaranteed Indebtedness as if such person
or such Subsidiary had directly incurred or otherwise assumed such guaranteed
Indebtedness.
 
     "Consolidated Fixed Charges" means, with respect to any person for any
period, the sum of, without duplication, the amounts for such period of (i)
Consolidated Interest Expense and (ii) the product of (a) the aggregate amount
of dividends and other distributions paid or accrued during such period in
respect of Preferred Stock and Redeemable Capital Stock of such person and its
Subsidiaries on a consolidated basis and (b) a fraction, the numerator which is
one and the denominator of which is one minus the then current combined federal,
state and local statutory tax rate of such person, expressed as a decimal.
 
     "Consolidated Income Tax Expense" means, with respect to any person for any
period, the provision for federal, state, local and foreign income taxes of such
person and its Subsidiaries for such period as determined on a consolidated
basis in accordance with GAAP.
 
     "Consolidated Interest Expense" means, with respect to any person for any
period, without duplication, the sum of (i) the aggregate amount of cash and
non-cash interest expense of such person and its Subsidiaries paid, accrued
and/or scheduled to be paid or accrued during such period as determined on a
consolidated basis in accordance with GAAP (including, without limitation, the
following (whether or not reflected as an expense on the consolidated income
statement of such person): (a) any amortization of debt discount, (b) the net
cost under Interest Rate Protection Obligations, (c) the interest portion of any
deferred payment obligation, (d) all commissions, discounts and other fees and
charges owed with respect to letters of credit and bankers' acceptance
financing, (e) all accrued interest and (f) all capitalized interest) and (ii)
the interest component of Capitalized Lease Obligations paid, accrued and/or
scheduled to be paid or accrued by such person and its Subsidiaries during such
period as determined on a consolidated basis in accordance with GAAP.
 
     "Consolidated Net Income" means, with respect to any person, for any
period, the consolidated net income (or loss) of such person and its
Subsidiaries for such period as determined in accordance with GAAP, adjusted, to
the extent included in calculating such net income, by excluding, without
duplication, (i) all extraordinary gains or losses, (ii) the portion of net
income (but not losses) of such person and its Subsidiaries allocable to
minority interests in unconsolidated persons to the extent that cash dividends
or distributions have not actually been received by such person or one of its
Subsidiaries, (iii) net income (or loss) of any person combined with such person
or one of its Subsidiaries on a "pooling of interests" basis attributable to any
period prior to the date of combination, (iv) any gain or loss realized upon the
termination of any employee pension benefit plan, on an after-tax basis, (v)
gains or losses in respect of any Asset Sales by such person or one of its
Subsidiaries and (vi) the net income of any Subsidiary of such person to the
extent that the declaration of dividends or similar distributions by that
Subsidiary of that income is not at the time permitted, directly or indirectly,
by operation of the terms of its charter or partnership agreement or any
agreement, instrument, judgment, decree, order, statute, rule or governmental
regulation applicable to that Subsidiary or its stockholders or limited or
general partners, as the case may be, and further adjusted by including, without
duplication, the aggregate amount of cash dividends or cash distributions
actually received by such person or any of its Subsidiaries from any
Unrestricted Subsidiary of such person.
 
     "Consolidated Net Worth" means, with respect to any person at any date, the
consolidated stockholders' or partners' equity, as the case may be, of such
person less the amount of such stockholders' or partners' equity, as the case
may be, attributable to Redeemable Capital Stock of such person and its
Subsidiaries, as determined on a consolidated basis in accordance with GAAP.
 
     "Consolidated Non-cash Charges" means, with respect to any person for any
period, the aggregate depreciation, amortization and other non-cash expenses of
such person and its Subsidiaries reducing
 
                                       90
<PAGE>   91
 
Consolidated Net Income of such person and its Subsidiaries for such period,
determined on a consolidated basis in accordance with GAAP (excluding any such
charges constituting an extraordinary item or loss or any such charge which
required an accrual of or a reserve for cash charges for any future period).
 
     "CPC" means Camrose Pipe Corporation, a Delaware corporation, and its
successors.
 
     "Credit Agreement" means the Amended Credit Agreement and any successor or
replacement facility entered into in compliance with the Indenture, in each case
including all exhibits and schedules thereto, as the same may be amended,
supplemented or otherwise modified from time to time in accordance with its
terms and the terms of the Indenture.
 
     "Credit Agreement Amendment" means the amendment to and restatement of the
Old Credit Agreement entered into by the Company, the Bank Agent and other
lenders party thereto concurrently with or prior to the issuance of the Notes,
amending and restating the Old Credit Agreement to, among other things, reduce
the aggregate principal amount of borrowings which may be outstanding thereunder
at any one time.
 
     "Currency Agreement" means any foreign exchange contract, currency swap
agreement or other similar agreement or arrangement designed to protect the
Company or any of its Subsidiaries against fluctuations in currency values.
 
     "Default" means any event or condition that is, or after notice or passage
of time or both would be, an Event of Default.
 
     "Event of Default" has the meaning set forth under "-- Events of Default"
above.
 
     "Exchange Act" means the Securities Exchange Act of 1934, as amended.
 
     "Excluded Assets" means (i) property acquired or constructed with
Indebtedness described in and which complies with, and which Indebtedness is
secured by a Lien on such property permitted under, clause (g) of the definition
of Permitted Liens (but only so long as such purchase money Indebtedness or
Indebtedness incurred solely to refinance, replace or refund such purchase money
Indebtedness in accordance with such clause (g) is outstanding and, in either
such case, is secured by such Lien), (ii) subject to proviso to this sentence,
the Old Plate Mill, (iii) the Old Rod Mill, (iv) the Fontana Rolling Mill, (v)
real property located in Portland, Oregon owned by the Company on the Issue
Date, but only to the extent such property is not subject to (and is not
intended to be subject to) a Mortgage, together with all buildings, improvements
and fixtures thereon and all leases, rents and other rights relating to such
real property, buildings, improvements and fixtures, and all proceeds of any of
the foregoing, (vi) certain motor vehicles and mobile equipment (including
mobile cranes, loaders, forklifts, trailers, backhoes, towmotors and graders)
owned by CF&I on the Issue Date with an aggregate book value (net of
depreciation) not to exceed $1.5 million and listed on a schedule or exhibit to
the Security Agreement entered into by CF&I, (vii) Motor Vehicles (as defined in
the form of Security Agreement attached as an exhibit to the Indenture) and
(viii) any specific item of property subject to a Lien securing the obligations
of the Company or a Subsidiary of the Company in respect of a commercial letter
of credit, but only so long as such letter of credit and Lien comply with, and
are permitted under, clause (t) of the definition of Permitted Liens, and only
so long as such letter of credit is outstanding and such property is subject to
such Lien; provided that, notwithstanding the foregoing, the Old Plate Mill
shall not be deemed an Excluded Asset until such time as (A) construction of the
Combination Mill and all related improvements shall have been completed, (B) the
Combination Mill and all related equipment and facilities shall have been
installed, shall be fully operational and shall be operating, and the Old Plate
Mill shall have been permanently taken out of service, and (C) the Company shall
have complied with the provisions of the Indenture relating to the release of
the Old Plate Mill from the Lien of the Security Documents and the pledge of the
Combination Mill, together with all related fixtures, improvements, equipment
and machinery, as Collateral for the Notes. With respect to any property
securing Indebtedness as described in clause (i) of the foregoing sentence, at
such time as the purchase money Indebtedness or Indebtedness incurred to
refinance, replace or refund such purchase money Indebtedness referred to in
such clause (i) shall no longer be outstanding, or at such time as such purchase
money Indebtedness or any such Indebtedness incurred to refinance, replace or
refund such purchase money Indebtedness shall no longer be secured by a Lien on
such property permitted under clause (g) of the definition of Permitted Liens,
and with
 
                                       91
<PAGE>   92
 
respect to any property securing a commercial letter of credit described in
clause (viii) of the foregoing sentence, at such time as such letter of credit
shall no longer be outstanding or the obligations of the Company or any
Subsidiary of the Company in respect thereof shall no longer be secured by a
Lien on such property permitted under clause (t) of the definition of Permitted
Liens, then, in each of the foregoing cases, to the extent that such property is
of the type which would constitute "Trust Property" (as defined in the form of
Mortgage attached as an exhibit to the Indenture) or "Collateral" (as defined in
the form of Security Agreement attached as an exhibit to the Indenture), such
property shall be treated as After-Acquired Property and the Company shall, or
shall cause the relevant Guarantor to, cause such property to be made subject to
the Lien of the Security Documents in the manner and to the extent required by
the Indenture.
 
     "Excluded Intangibles" means any right, title or interest of the Company or
any Guarantor in, to or under any contract, agreement or other instrument
entered into with, or any license granted by or to, any person that is not the
Company or a Subsidiary or Unrestricted Subsidiary of the Company and which
contract, agreement, instrument or license by its express terms prohibits the
assignment thereof or the grant of a security interest therein by the Company or
such Guarantor, as the case may be, or by its express terms permits such
assignment or grant of a security interest only with the consent of such person;
provided that any such right, title and interest shall cease to be an Excluded
Intangible to the extent that an appropriate consent to such assignment or grant
of a security interest has been obtained; and provided further that Excluded
Intangibles shall not include (i) the leasehold interest in the Company's office
space located at 1000 S.W. Broadway, Portland, Oregon or (ii) any contracts,
agreements, licenses or other instruments specifically identified in any
Security Document as being subject to the Lien created by or granted in such
Security Document.
 
     "Excluded Securities" means the Capital Stock of any of the Company's
Subsidiaries or Unrestricted Subsidiaries.
 
     "Fair Market Value" means, with respect to any property or assets, the
price which could be negotiated in an arm's-length free market transaction, for
cash, between a willing seller and a willing buyer, neither of which is under
pressure or compulsion to complete the transaction. Fair Market Value shall,
except for purposes of clause (vi) of the definition of "Event of Default," be
determined by the Board of Directors of the Company acting in good faith and
shall be evidenced by a Board Resolution delivered to the Trustee except (i) any
determination of Fair Market Value made with respect to any parcel of real
property with a value in excess of $10,000,000 shall (except for purposes of
clause (vi) of the definition of "Event of Default") be made by an Independent
Appraiser and (ii) as otherwise indicated in the Indenture.
 
     "Final Maturity Date" means June 15, 2003.
 
     "Fontana" means Oregon Steel -- Fontana Division, Inc., a Delaware
corporation and former subsidiary of the Company which was merged into the
Company.
 
     "Fontana Rolling Mill" means the steel plate rolling equipment owned by the
Company which, on the Issue Date, was located in Fontana, California.
 
     "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board or in such other statements by such
other entity as may be approved by a significant segment of the accounting
profession of the United States of America, which are applicable from time to
time and are consistently applied.
 
     "Guarantee" means, with respect to any Guarantor, its guarantee of the
Notes and certain other obligations pursuant to the Indenture and its guarantee
endorsed on the Notes and, in the case of CF&I, such term includes the
promissory note of CF&I, in substantially the form attached as an exhibit to the
Indenture, delivered to the Trustee in connection with CF&I's aforesaid
guarantee, in each case as the same may be amended, supplemented or otherwise
modified from time to time in accordance with the terms of the Indenture.
 
     "guarantee" means, as applied to any obligation, (i) a guarantee (other
than by endorsement of negotiable instruments for collection in the ordinary
course of business), direct or indirect, in any manner, of any part or all of
such obligation and (ii) an agreement, direct or indirect, contingent or
otherwise, the
 
                                       92
<PAGE>   93
 
practical effect of which is to assure in any way the payment or performance (or
payment of damages in the event of non-performance) of all or any part of such
obligation, including, without limiting the foregoing, the payment of amounts
drawn down by letters of credit.
 
     "Guarantors" means (i) each of New CF&I and CF&I and (ii) each of the
Company's other Subsidiaries which, after the Issue Date, becomes a Guarantor,
including those who become Guarantors after the Issue Date as required by the
covenant described under "-- Certain Covenants -- Additional Guarantors".
 
     "Indebtedness" means, with respect to any person, without duplication, (a)
all liabilities of such person for borrowed money or for the deferred purchase
price of property or services, excluding any trade payables and other accrued
current liabilities incurred in the ordinary course of business and which are
not overdue by more than 90 days, but including, without limitation, all
obligations, contingent or otherwise, of such person in connection with any
letters of credit, banker's acceptance or other similar credit transaction, (b)
all obligations of such person evidenced by bonds, notes, debentures or other
similar instruments, (c) all indebtedness created or arising under any
conditional sale or other title retention agreement with respect to property
acquired by such person (even if the rights and remedies of the seller or lender
under such agreement in the event of default are limited to repossession or sale
of such property), but excluding trade accounts payable arising in the ordinary
course of business, (d) all Capitalized Lease Obligations of such person, (e)
all Indebtedness referred to in the preceding clauses of other persons and all
dividends of other persons, the payment of which is secured by (or for which the
holder of such Indebtedness has an existing right, contingent or otherwise, to
be secured by) any Lien upon property (including, without limitation, accounts
and contract rights) owned by such person, even though such person has not
assumed or become liable for the payment of such Indebtedness (the amount of
such obligation being deemed to be the lesser of the value of such property or
asset or the amount of the obligation so secured), (f) all guarantees of
Indebtedness referred to in this definition by such person, (g) all Redeemable
Capital Stock of such person valued at the greater of its voluntary or
involuntary maximum fixed repurchase price plus accrued dividends, (h) all net
payment obligations under or in respect of Currency Agreements and Interest Rate
Protection Obligations of such person at the date of determination, and (i) any
amendment, supplement, modification, deferral, renewal, extension or refunding
of any liability of the types referred to in clauses (a) through (h) above. For
purposes hereof, the "maximum fixed repurchase price" of any Redeemable Capital
Stock which does not have a fixed repurchase price shall be calculated in
accordance with the terms of such Redeemable Capital Stock as if such Redeemable
Capital Stock were purchased on any date on which Indebtedness shall be required
to be determined pursuant to the Indenture, and if such price is based upon, or
measured by, the fair market value of such Redeemable Capital Stock, such fair
market value shall be determined in good faith by the Board of Directors of the
issuer of such Redeemable Capital Stock.
 
     "Independent Appraiser" means a person who in the course of its business
appraises property and (i) where real property is involved, who is a member in
good standing of the American Institute of Real Estate Appraisers, recognized
and licensed to do business in the jurisdiction where the applicable real
property is situated, (ii) who does not have a direct or indirect financial
interest in the Company and (iii) who, in the judgment of the Board of Directors
of the Company, is otherwise independent and qualified to perform the tasks for
which it is engaged.
 
     "Independent Financial Advisor" means a firm (i) which does not, and whose
directors, officers and employees or Affiliates do not, have a direct or
indirect financial interest in the Company (it being understood that securities
of the Company acquired in the ordinary course of trading operations shall not
be deemed to give rise to such direct or indirect financial interest in the
Company) and (ii) which, in the judgment of the Board of Directors of the
Company, is otherwise independent and qualified to perform the task for which it
is to be engaged.
 
     "Intercompany Indebtedness" means any Indebtedness owed by the Company to
any Subsidiary or Unrestricted Subsidiary of the Company or owed by any
Subsidiary or Unrestricted Subsidiary of the Company to the Company or any other
Subsidiary or Unrestricted Subsidiary of the Company.
 
                                       93
<PAGE>   94
 
     "Intercreditor Agreement" means the intercreditor agreement among the
Company, the Guarantors, the Trustee and the Bank Agent, substantially in the
form attached as an exhibit to the Indenture, as the same may be amended,
supplemented or modified from time to time in accordance with its terms or the
terms of the Indenture, and any successor or replacement agreement, the terms of
which are no less favorable to the holders of the Notes in any material respect
(as evidenced by an officers' certificate delivered to the Trustee) than those
contained in the original intercreditor agreement as in effect on the Issue
Date.
 
     "Interest Rate Protection Agreement" means any arrangement with any other
person whereby, directly or indirectly, such person is entitled to receive from
time to time periodic payments calculated by applying either a floating or a
fixed rate of interest on a stated notional amount in exchange for periodic
payments made by such person calculated by applying a fixed or a floating rate
of interest on the same notional amount and shall include without limitation,
interest rate swaps, caps, floors, collars and similar agreements.
 
     "Interest Rate Protection Obligations" means the obligations of any person
pursuant to an Interest Rate Protection Agreement.
 
     "Investment" means, with respect to any person, any direct or indirect loan
or other extension of credit or capital contribution to (by means of any
transfer of cash or other property to others or any payment for property or
services for the account or use of others), or any purchase or acquisition by
such person of any Capital Stock, bonds, notes, debentures or other securities
or evidences of Indebtedness issued by, any other person. In addition, the Fair
Market Value of the assets of any Subsidiary of the Company at the time that
such Subsidiary is designated as an Unrestricted Subsidiary shall be deemed to
be an Investment made by the Company in such Unrestricted Subsidiary at such
time. "Investments" shall exclude extensions of trade credit by the Company and
its Subsidiaries in the ordinary course of business in accordance with normal
trade practices of the Company or such Subsidiary, as the case may be.
 
     "Lien" means any mortgage, charge, pledge, lien (statutory or other),
security interest, hypothecation, assignment for security, claim, preference,
priority or other encumbrance upon or with respect to any property of any kind.
A person shall be deemed to own subject to a Lien any property which such person
has acquired or holds subject to the interest of a vendor or lessor under any
conditional sale agreement, capital lease or other title retention agreement.
 
     "Maturity Date" means, with respect to any Note, the date on which any
principal of such Note becomes due and payable as therein or in the Indenture
provided, whether at the Stated Maturity with respect to such principal or by
declaration of acceleration, call for redemption or purchase or otherwise.
 
     "Moody's" means Moody's Investors Service, Inc. and its successors.
 
     "Mortgage" means a deed of trust (or mortgage), assignment of rents and
leases and security agreement substantially in the form attached as an exhibit
to the Indenture (including such changes to such form as may be necessary or
desirable to conform to applicable laws or customs regarding property in the
jurisdiction where such instrument is to be recorded), as the same may be
amended, supplemented or otherwise modified from time to time in accordance with
the terms of the Indenture and such instrument.
 
     "Napa" means Napa Pipe Corporation, a Delaware corporation and former
subsidiary of the Company which was merged into the Company.
 
     "Net Award" means all proceeds, awards or payments for any Collateral which
is taken by eminent domain, expropriation or similar governmental actions or
sold pursuant to the exercise by the United States of America or any State,
municipality, province or other governmental authority of any right which it may
have to purchase, or to designate a purchaser or to order a sale of, all or any
part of the Collateral, in each case less collection expenses.
 
     "Net Cash Proceeds" means, with respect to any Asset Sale, the proceeds
thereof in the form of cash or Cash Equivalents including payments in respect of
deferred payment obligations when received in the form of cash or Cash
Equivalents (except to the extent that such obligations are financed or sold
with recourse to the Company or any Subsidiary of the Company) net of (i)
brokerage commissions and other fees and expenses (including, without
limitation, fees and expenses of legal counsel and investment bankers) related
to such
 
                                       94
<PAGE>   95
 
Asset Sale, (ii) provisions for all taxes payable as a result of such Asset
Sale, (iii) amounts required to be paid to any person (other than the Company or
any Subsidiary of the Company) owning a beneficial interest in the assets
subject to the Asset Sale, (iv) appropriate amounts to be provided by the
Company or any Subsidiary of the Company, as the case may be, as a reserve
required in accordance with GAAP against any liabilities associated with such
Asset Sale and retained by the Company or any Subsidiary of the Company, as the
case may be, after such Asset Sale, including, without limitation, pension and
other post-employment benefit liabilities, liabilities related to environmental
matters and liabilities under any indemnification obligations associated with
such Asset Sale, all as reflected in an officers' certificate delivered to the
Trustee, and (v) repayment of Indebtedness (excluding Indebtedness under the
Credit Agreement) secured by a Lien on the property or assets subject to such
Asset Sale (but only if such Lien is permitted by the Indenture and the relevant
Security Documents and only to the extent such repayment is required by the
terms of such Indebtedness and the aggregate amount of such cash and Cash
Equivalents applied to repay such Indebtedness does not exceed the Fair Market
Value of such property or assets or, if less, the total amount of cash and Cash
Equivalents received for such property and assets in such Asset Sale).
 
     "Net Proceeds" means the insurance proceeds (excluding any liability
insurance proceeds payable to the Trustee for any loss, liability or expense
incurred by it) paid as the result of damage to, or the loss, destruction or
condemnation of, all or any portion of the Collateral, less collection expenses.
 
     "New CF&I" means New CF&I, Inc., a Delaware corporation, and its successors
pursuant to the Indenture.
 
     "New CF&I Stockholders Agreement" means the Restated Stockholders Agreement
dated as of November 16, 1995, among the Company, New CF&I, Nippon Steel
Corporation, NS Finance III, Inc., Nissho Iwai Corporation, and Nissho Iwai
American Corporation, as the same may be amended, supplemented or otherwise
modified from time to time in accordance with the terms of the Indenture and
such instrument.
 
     "Old Credit Agreement" means the Credit Agreement dated as of December 14,
1994 among the Company, First Interstate Bank of Oregon, N.A. and the Bank of
Nova Scotia, as agents, and the banks party thereto, as amended by Amendment No.
1 thereto dated as of September 30, 1995 and Waiver and Amendment No. 2 thereto
dated as of March 22, 1996.
 
     "Old Plate Mill" means the 110 inch steel plate rolling mill equipment
which was operating at the Company's Portland, Oregon steel mill on the Issue
Date, excluding, however, any such equipment which is or is to be used in
connection with the operation of the Combination Mill.
 
     "Old Pledge Agreements" mean all pledge agreements entered into by the
Company or any of its present or former Subsidiaries or Unrestricted
Subsidiaries (including, without limitation, Napa and Fontana) pursuant to the
Old Credit Agreement.
 
     "Old Rod Mill" means the rod mill equipment owned by CF&I which, prior to
the Issue Date, had been replaced by the new rod and bar mill owned by CF&I and
taken out of operation, excluding, however, any such equipment which is or is to
be used in connection with the operation of such new rod and bar mill.
 
     "Old Security Agreements" mean all mortgages, deeds of trust, security
agreements and similar agreements (other than the Old Pledge Agreements) entered
into by the Company or any of its present or former Subsidiaries or Unrestricted
Subsidiaries (including, without limitation, Napa and Fontana) pursuant to the
Old Credit Agreement.
 
     "Pari Passu Indebtedness" means Indebtedness of the Company or any
Guarantor which ranks pari passu in right of payment with the Notes or the
Guarantee of such Guarantor, as the case may be.
 
     "Permitted Investments" means any of the following: (i) Investments in any
Wholly-Owned Subsidiary of the Company which is a Guarantor (including any
person that pursuant to such Investment becomes a Wholly-Owned Subsidiary of the
Company which is a Guarantor) and any person that is merged into or consolidated
with, or transfers or conveys all or substantially all of its assets to, the
Company or any Wholly-Owned Subsidiary of the Company which is a Guarantor at
the time such Investment is made;
 
                                       95
<PAGE>   96
 
(ii) Investments in Cash Equivalents; (iii) Investments in deposits with respect
to leases, utilities, bid or performance bonds, self-insurance or similar
requirements provided to third parties in the ordinary course of business; (iv)
Investments in the Notes; (v) Investments in Currency Agreements on commercially
reasonable terms entered into by the Company or any of its Subsidiaries in the
ordinary course of business in connection with the operations of the business of
the Company or its Subsidiaries to hedge against fluctuations in foreign
exchange rates; (vi) Investments in evidences of Indebtedness, securities or
other property received from another person by the Company or any of its
Subsidiaries in connection with any bankruptcy case or by reason of a
composition or readjustment of debt or a reorganization of such person or as a
result of foreclosure, perfection or enforcement of any Lien in exchange for
evidences of Indebtedness, securities or other property of such person held by
the Company or any of its Subsidiaries, or for other liabilities or obligations
of such other person to the Company or any of its Subsidiaries that were created
in accordance with the terms of the Indenture; (vii) Investments in Interest
Rate Protection Agreements on commercially reasonable terms entered into by the
Company or any of its Subsidiaries in the ordinary course of business in
connection with the operations of the business of the Company or its
Subsidiaries to hedge against fluctuations in interest rates; (viii) the
contribution of the Old Rolling Mill (but only at such time as it constitutes an
Excluded Asset) and the Fontana Rolling Mill to a corporation or other entity in
return for an equity interest in such corporation or other entity; and (ix)
Investments in partnerships, joint ventures or other entities to acquire or
develop sources of raw materials used in steelmaking or other steel-related
businesses in an aggregate amount not to exceed $40 million.
 
     "Permitted Liens" means the following types of Liens:
 
          (a) Liens for taxes, assessments or governmental charges or claims
     which are either (a) not yet delinquent or (b) being contested in good
     faith by appropriate proceedings diligently conducted and as to which the
     Company or any of its Subsidiaries shall have set aside on its books such
     reserves as may be required pursuant to GAAP;
 
          (b) Liens of landlords, carriers, warehousemen, mechanics, suppliers,
     materialmen, repairmen and other Liens imposed by law incurred in the
     ordinary course of business for sums not yet delinquent or being contested
     in good faith by appropriate proceedings diligently conducted, if such
     reserve or other appropriate provision, if any, as shall be required by
     GAAP shall have been made in respect thereof;
 
          (c) Liens incurred or deposits made in the ordinary course of business
     in connection with workers' compensation, unemployment insurance and other
     types of governmental insurance, governmental benefits or social security,
     or to secure the performance of tenders, statutory obligations, surety and
     appeal bonds, bids, leases, governmental contracts, performance and
     return-of-money bonds and other similar obligations (exclusive of
     obligations for the payment of borrowed money);
 
          (d) Liens arising out of judgments or awards not giving rise to an
     Event of Default so long as such Lien is adequately bonded and any
     appropriate legal proceedings which may have been duly initiated for the
     review of such judgment or award shall not have been finally terminated or
     the period within which such proceedings may be initiated shall not have
     expired;
 
          (e) easements, rights-of-way, zoning restrictions and other similar
     charges or encumbrances in respect of real property not interfering in any
     material respect with the ordinary conduct of the business of the Company
     or any of its Subsidiaries and which, in the case of any of the foregoing
     which are created or incurred after the Issue Date, do not materially
     detract from the value of the property subject thereto;
 
          (f) leases and subleases granted by the Company or any Subsidiary of
     the Company to others which do not interfere in any material respect with
     the ordinary conduct of the business of the Company or any of its
     Subsidiaries and which, in the case of any of the foregoing which are
     granted after the Issue Date, do not materially detract from the value of
     the property subject thereto; and any interest or title of a lessor under
     any Capitalized Lease Obligation or operating lease permitted under the
     Indenture;
 
          (g) Liens (and replacements, renewals or extensions thereof) securing
     Indebtedness the proceeds of which are applied (A) solely to acquire or
     construct property or assets (other than the Combination Mill or any part
     thereof (including, without limitation, any machinery, equipment or
     fixtures constituting
 
                                       96
<PAGE>   97
 
     a part thereof) or any improvements constructed in connection therewith) of
     the Company or any Subsidiary of the Company acquired or constructed after
     the Issue Date or (B) solely to refinance, replace or refund Indebtedness
     referred to in clause (A) as long as the principal amount of any such new
     Indebtedness does not exceed the principal amount of the Indebtedness so
     replaced, refinanced or refunded; provided, however, that (i) no such Lien
     (including any replacement, renewal or extension thereof) shall extend to
     or cover any property or assets of the Company or any Subsidiary of the
     Company other than the property and assets so acquired or constructed
     (together with proceeds and products thereof and any intangibles reasonably
     related thereto) and the property or assets so acquired or constructed do
     not constitute Replacement Assets and are not acquired or constructed with
     Net Cash Proceeds from Asset Sales (or with amounts which, pursuant to the
     Indenture, are deemed to constitute Collateral Proceeds), (ii) the Lien
     securing such Indebtedness either (x) exists at the time of such
     acquisition or construction or (y) shall be created within 180 days of such
     acquisition or the completion of such construction, (iii) the principal
     amount of the Indebtedness referred to in clause (A) above secured by such
     Lien does not exceed 100% of the cost of such acquisition or construction
     and such Indebtedness and any Indebtedness incurred to refinance, replace
     or refund such Indebtedness is incurred in accordance with the Indenture
     and (iv) prior to initially granting any such Lien (but not in connection
     with any replacements, renewals or extensions thereof), the Company shall
     provide the Trustee with an officers' certificate stating that (x) the
     property and assets subject to such Lien do not constitute Replacement
     Assets and were not acquired or constructed with Net Cash Proceeds from
     Asset Sales (or with amounts which, pursuant to the Indenture are deemed to
     constitute Collateral Proceeds) and (y) the Collateral could be operated
     independently of such property and assets or such property and assets could
     be disposed of independently of the Collateral without interfering with the
     continued operation and maintenance of the Collateral and without impairing
     the value of the Collateral (without taking into account any incremental
     increase in the value of the Collateral attributable to such property and
     assets) or interfering with the Trustee's ability to realize such value;
 
          (h) Liens in favor of customs and revenue authorities arising as a
     matter of law to secure payment of customs duties in connection with the
     importation of goods;
 
          (i) Liens on Bank Collateral securing Interest Rate Protection
     Agreements and Currency Agreements permitted by the Indenture;
 
          (j) Liens on the Bank Collateral securing Indebtedness and other
     obligations under the Credit Agreement permitted by the Indenture and any
     guarantees permitted by the Indenture of the obligations under the Credit
     Agreement, and other Liens existing as of the Issue Date (other than (A)
     Liens created by or pursuant to the Old Pledge Agreements, (B) Liens
     created by or pursuant to the Old Security Agreements (except that, if the
     Company, CF&I or New CF&I shall elect, in lieu of entering into a new
     security agreement in order to pledge its Bank Collateral as security for
     its obligations under the Amended Credit Agreement (in the case of the
     Company) or any guarantee permitted by this Indenture of the Company's
     obligations under the Amended Credit Agreement (in the case of New CF&I and
     CF&I), to amend or restate its Old Security Agreement, then the Liens on
     the Bank Collateral created by such amended or restated Old Security
     Agreement (after giving effect to such amendment or restatement) shall be
     deemed Permitted Liens), and (C) Liens on Excluded Securities and
     Intercompany Indebtedness);
 
          (k) Liens in favor of the Company; provided that if such Liens are on
     any Collateral, such Liens are either collaterally assigned to the Trustee
     or subordinate to the Lien in favor of the Trustee securing the Notes or
     the Guarantees, as the case may be;
 
          (l) Liens securing obligations in respect of the Indenture, the Notes,
     the Security Documents, the Intercreditor Agreement and the Guarantees;
 
          (m) Liens on the Collateral to the extent permitted or created by the
     respective Security Documents or the Intercreditor Agreement;
 
          (n) Liens in favor of the Trustee;
 
          (o) Liens on the assets or property of any person existing at the time
     such person becomes a Subsidiary of the Company after the Issue Date or is
     merged into or consolidated with the Company or
 
                                       97
<PAGE>   98
 
     any Subsidiary of the Company after the Issue Date, and in any such case
     not incurred as a result of (or in connection with or in anticipation of)
     such person becoming a Subsidiary of the Company or such merger or
     consolidation, as the case may be; provided that such Liens do not extend
     to or cover any property or assets of the Company or any Subsidiary of the
     Company (other than property or assets of the person so acquired); and
     provided, further, that the property or assets so acquired do not
     constitute Replacement Assets or otherwise constitute a replacement of all
     or part of the Collateral;
 
          (p) Liens on assets or property existing at the time of acquisition
     thereof by the Company or a Subsidiary of the Company after the Issue Date
     and not incurred as a result of (or in connection with or in anticipation
     of) such acquisition; provided that such Liens do not extend to or cover
     any property or assets of the Company or any Subsidiary of the Company
     (other than the property or assets so acquired); and provided, further,
     that the property or assets so acquired do not constitute Replacement
     Assets or otherwise constitute a replacement of all or part of the
     Collateral;
 
          (q) any replacement, extension or renewal, in whole or in part, of any
     Lien described in the foregoing clauses (j), (o) or (p), provided that (x)
     no such replacement, extension or renewal Lien extends to or covers any
     property or assets of the Company or any of its Subsidiaries other than the
     property or assets covered by the predecessor Lien and (y) to the extent
     that any such predecessor Lien secures Indebtedness, the principal amount
     of Indebtedness secured by such replacement, extension or renewal Lien
     shall not be increased;
 
          (r) restrictions on the sale, assignment, transfer, mortgage, pledge,
     hypothecation, encumbrance or change of legal or beneficial ownership with
     respect to any Common Stock of New CF&I arising pursuant to the New CF&I
     Stockholders Agreement or with respect to any partnership interests in CF&I
     arising pursuant to the CF&I Partnership Agreement (provided that, in the
     case of any amendment, supplement or modification of the New CF&I
     Stockholders Agreement or the CF&I Partnership Agreement entered into after
     the Issue Date, the restrictions thereunder are no more restrictive to the
     Company or any of its Subsidiaries than those in the New CF&I Stockholders
     Agreement or the CF&I Partnership Agreement, as the case may be, as in
     effect on the Issue Date);
 
          (s) Liens on property (other than Collateral) created by the Standing
     Letter of Credit Agreement dated March 15, 1995 from the Company to Banca
     Nazionale del Lavoro ("BNL") as in effect on the Issue Date or any
     amendment to or replacement of such agreement that is not prohibited by and
     does not violate any covenant in the Indenture, in each case securing
     Indebtedness or letters of credit in an aggregate principal amount not to
     exceed $4,000,000 at any time outstanding, provided that the Liens arising
     under any such amendment or replacement encumber only the same types of
     property and assets encumbered by the Liens created by such agreement as in
     effect on the Issue Date and such amendment or replacement is otherwise no
     less favorable to holders of the Notes than such agreement as in effect on
     the Issue Date; and
 
          (t) Liens upon specific items of property securing obligations of the
     Company or a Subsidiary of the Company in respect of a commercial letter of
     credit issued by a financial institution in favor of the seller or supplier
     of such property; provided that (i) such letter of credit is issued to
     facilitate the purchase of such property by, and shipment of such property
     to, the Company or any Subsidiary of the Company in the ordinary course of
     its business, (ii) such letter of credit is payable against delivery to the
     relevant financial institution of appropriate documents, (iii) such Lien
     and letter of credit (and all obligations of the Company and any
     Subsidiaries of the Company in respect thereof) shall be terminated at or
     prior to the time that such property is delivered to the premises of the
     Company or a Subsidiary of the Company and, in any event, no later than 365
     days after the issuance of such letter of credit, (iv) such letter of
     credit is not issued in respect of liabilities for borrowed money,
     obligations evidenced by bonds, notes, debentures or other instruments,
     Capital Leases or guarantees in respect of any of the foregoing, and (v)
     such Lien does not extend to or cover any property or assets other than the
     specific items of property to be purchased by and shipped to the Company or
     a Subsidiary of the Company as aforesaid (together with proceeds of such
     property) and the aggregate amount payable by the Company or any of its
     Subsidiaries in respect of such letter of credit shall not exceed 100% of
     the cost of such property (plus interest, freight, insurance and other
     customary expenses).
 
                                       98
<PAGE>   99
 
     "person" means any individual, corporation, limited liability company,
partnership, joint venture, association, joint-stock company, trust, charitable
foundation, unincorporated organization, government or any agency or political
subdivision thereof or any other entity.
 
     "Preferred Stock" means, with respect to any person, any Capital Stock of
such person of any class or series (however designated) that ranks prior, as to
payment of dividends or distributions or as to distributions upon voluntary or
involuntary liquidation, dissolution or winding up, to shares of Capital Stock
of any other class or series or such person. For purposes of this definition,
the term "Capital Stock" shall not include rights, warrants or options.
 
     "Redeemable Capital Stock" means any shares of any class or series of
Capital Stock that, either by the terms thereof, by the terms of any security
into which it is convertible or exchangeable or by contract or otherwise, is or
upon the happening of an event or passage of time would be, required to be
redeemed prior to the Final Maturity Date or is redeemable at the option of the
holder thereof at any time prior to the Final Maturity Date, or is convertible
into or exchangeable for debt securities at any time prior to the Final Maturity
Date. Notwithstanding the foregoing, to the extent that any Common Stock of New
CF&I is either (i) subject to the terms of the New CF&I Stockholders Agreement
as in effect on the Issue Date or (ii) subject to the terms of any similar
instrument or agreement (including any amendment, supplement or restatement to
the New CF&I Stockholders Agreement) which provides for repurchase or redemption
of such Common Stock by the Company or New CF&I on terms no less favorable to
the Company and New CF&I than those set forth in the New CF&I Stockholders
Agreement as in effect on the Issue Date, then such Common Stock of New CF&I
shall not be deemed Redeemable Capital Stock solely by virtue of being subject
to the New CF&I Stockholders Agreement or such other instrument or agreement.
 
     "Sale-Leaseback Transaction" of any person means an arrangement with any
lender or investor or to which such lender or investor is a party providing for
the leasing by such person of any property or asset of such person which has
been or is being sold or transferred by such person after the acquisition
thereof or the completion of construction or commencement of operation thereof
to such lender or investor or to any person to whom funds have been or are to be
advanced by such lender or investor on the security of such property or asset;
provided that the term Sale-Leaseback Transaction shall not include any such
transaction pursuant to which CF&I shall sell or transfer any of the water
rights and related water system owned by it on the Issue Date in conjunction
with an agreement or other arrangement pursuant to which CF&I receives the right
to purchase or receive water represented by any portion of the water rights so
sold or transferred (it being understood that this proviso shall not prevent any
such sale or transfer of water rights or water system from constituting an Asset
Sale). The Stated Maturity of such arrangement shall be the date of the last
payment of rent or any other amount due under such arrangement prior to the
first date on which such arrangement may be terminated by the lessee without
payment of a penalty.
 
     "Securities Act" means the Securities Act of 1933, as amended from time to
time.
 
     "Security Agreement" means a security agreement, substantially in the form
attached as an exhibit to the Indenture (including such changes to such form as
may be necessary or desirable to conform to applicable laws in the jurisdiction
or jurisdictions whose laws are applicable to the Lien created by such
agreement), as the same may be amended, supplemented or otherwise modified from
time to time in accordance with the terms of such instrument or the Indenture.
 
     "Security Documents" means, collectively, (i) the Mortgages executed by the
Company and CF&I, (ii) the Security Agreements executed by the Company, New CF&I
and CF&I, (iii) all other Mortgages or Security Agreements executed after the
Issue Date by the Company or any Guarantor, and (iv) all other mortgages, deeds
of trust, security agreements, pledge agreements, or other similar agreements
evidencing or creating any Lien on Collateral in favor of the Trustee (or, in
the case of mortgages, deeds of trust or similar agreements, in favor of the
Trustee or another trustee thereunder), for the benefit of the holders of the
Notes, in each case as the same may be amended, supplemented or otherwise
modified from time to time in accordance with the terms of such instrument and
the Indenture.
 
     "S&P" means Standard & Poor's Corporation, and its successors.
 
                                       99
<PAGE>   100
 
     "Stated Maturity", when used with respect to any Note or any installment of
interest thereon, means the date specified in such Note as the fixed date on
which the principal of such Note or such installment of interest is due and
payable, and when used with respect to any other Indebtedness, means the date
specified in the instrument governing such Indebtedness as the fixed date on
which the principal of such Indebtedness, or any installment of interest
thereon, is due and payable.
 
     "Subordinated Indebtedness" means Indebtedness of the Company or a
Guarantor which is expressly subordinated in right of payment to the Notes or
the Guarantee of such Guarantor, as the case may be.
 
     "Subsidiary" means, with respect to any person, (i) a corporation a
majority of whose Voting Stock is at the time, directly or indirectly, owned by
such person, by one or more Subsidiaries of such person or by such person and
one or more Subsidiaries thereof and (ii) any other person (other than a
corporation), including, without limitation, a joint venture, limited
partnership or general partnership, in which such person, one or more
Subsidiaries thereof or such person and one or more Subsidiaries thereof,
directly or indirectly, at the date of determination thereof, owns more than 50%
of the outstanding shares, interests, participations or other equivalents in the
equity interest (however designated) in such person. For purposes of this
definition, any directors' qualifying shares or investments by foreign nationals
mandated by applicable law shall be disregarded in determining the ownership of
a Subsidiary. Notwithstanding the foregoing, an Unrestricted Subsidiary shall
not be deemed a Subsidiary of the Company under the Indenture, other than for
purposes of the definition of an Unrestricted Subsidiary, unless the Company
shall have designated an Unrestricted Subsidiary as a "Subsidiary" by written
notice to the Trustee under the Indenture, accompanied by an officers'
certificate as to compliance with the Indenture; provided, however, that the
Company shall not be permitted to designate any Unrestricted Subsidiary as a
Subsidiary unless, after giving pro forma effect to such designation, (i) the
Company would be permitted to incur $1.00 of additional Indebtedness under the
first paragraph of the covenant described above under "-- Certain
Covenants -- Limitation on Indebtedness" (assuming a market rate of interest
with respect to such Indebtedness), (ii) all Indebtedness and Liens of such
Unrestricted Subsidiary would be permitted to be incurred by a Subsidiary of the
Company under the Indenture and (iii) such Unrestricted Subsidiary shall have
entered into a supplemental indenture pursuant to which it shall have become a
Guarantor and complied with the other obligations described under "-- Certain
Covenants -- Additional Guarantors". A designation of an Unrestricted Subsidiary
as a Subsidiary may not thereafter be rescinded.
 
     "Trust Moneys" means all cash and Cash Equivalents received by the Trustee
(i) upon the release of Collateral from the Lien of the Indenture and/or the
Security Documents, including all Collateral Proceeds (and amounts deemed,
pursuant to the Indenture, to constitute Collateral Proceeds) and all moneys
received in respect of the principal of all purchase money, governmental and
other obligations; (ii) as Net Proceeds and Net Awards (other than any liability
insurance proceeds payable to the Trustee for any loss, liability or expense
incurred by it); (iii) pursuant to the Security Documents; (iv) as proceeds of
any sale or other disposition of all or any part of the Collateral by or on
behalf of the Trustee or any collection, recovery, receipt, appropriation or
other realization of or from all or any part of the Collateral pursuant to the
Indenture or any of the Security Documents or otherwise; (v) which constitute
Collateral Proceeds or are deemed pursuant to the Indenture to constitute
Collateral Proceeds from any transaction which results in a Guarantor being
released from its Guarantee pursuant to the Indenture; or (vi) for application
as provided in the relevant provisions of the Indenture or any Security Document
or whose disposition is not otherwise specifically provided for in the Indenture
or in any Security Document; provided, however, that Trust Moneys shall in no
event include any property deposited with the Trustee for any redemption, legal
defeasance or covenant defeasance of Notes, for the satisfaction and discharge
of the Indenture or to pay the purchase price of Notes pursuant to a Change of
Control Offer or delivered to or received by the Trustee pursuant to Section
6.10 of the Indenture in connection with an Event of Default.
 
     "Unrestricted Subsidiary" means (A) Camrose, CPC, Oregon Steel Mills
International, Inc., a U.S. Virgin Islands corporation, Oregon Steel de Guayana,
Inc., a Delaware corporation, OSM Glassification, Inc., an Oregon corporation,
Colorado & Wyoming Railway Company, a Delaware corporation, and The Union Ditch
and Water Company, a Colorado corporation and (B) any other Subsidiary of the
Company established or acquired after the Issue Date (i) none of whose
properties or assets were owned by the Company or any of its Subsidiaries prior
to the Issue Date, other than any such assets as are transferred to such
Unrestricted Subsidiary in accordance with the covenant described above under
"-- Certain Covenants -- Limitation on
 
                                       100
<PAGE>   101
 
Restricted Payments", (ii) whose properties and assets, to the extent that they
secure Indebtedness, secure only Non-Recourse Indebtedness, (iii) which has no
Indebtedness other than Non-Recourse Indebtedness, (iv) which is not a Guarantor
and does not own, directly or indirectly, any Capital Stock of a Guarantor and
(v) which the Company designates as an Unrestricted Subsidiary by written notice
delivered to the Trustee at the time such Unrestricted Subsidiary is established
or acquired, accompanied by an officers' certificate to the effect that such
designation complies with the Indenture. As used above, "Non-Recourse
Indebtedness" means Indebtedness as to which (i) neither the Company nor any of
its Subsidiaries (other than the relevant Unrestricted Subsidiary or another
Unrestricted Subsidiary) (1) provides credit support (including any undertaking,
agreement or instrument which would constitute Indebtedness), (2) guarantees or
is otherwise directly or indirectly liable or (3) constitutes the lender (in
each case, other than pursuant to and in compliance with the covenant described
above under "-- Certain Covenants -- Limitation on Restricted Payments") and
(ii) no default with respect to such Indebtedness (including any rights which
holders thereof may have to take enforcement action against the relevant
Unrestricted Subsidiary or its assets) would permit (upon notice, lapse of time
or both) any holder of any other Indebtedness of the Company or its Subsidiaries
(other than Unrestricted Subsidiaries) to declare a default on such other
Indebtedness or cause the payment thereof to be accelerated or payable prior to
its Stated Maturity.
 
     "Voting Stock" means any class or classes of Capital Stock pursuant to
which the holders thereof have the general voting power under ordinary
circumstances to elect at least a majority of the board of directors, managers
or trustees of any person (irrespective of whether or not, at the time, Capital
Stock of any other class or classes shall have, or might have, voting power by
reason of the happening of any contingency).
 
     "Wholly-Owned Subsidiary" means any Subsidiary of the Company of which 100%
of the outstanding Capital Stock is owned by the Company, by one or more
Wholly-Owned Subsidiaries of the Company or by the Company and one or more
Wholly-Owned Subsidiaries of the Company. For purposes of this definition (i)
any directors' qualifying shares or investments by foreign nationals mandated by
applicable law shall be disregarded in determining the ownership of a Subsidiary
and (ii) the limited partnership interests in CF&I and the Common Stock of New
CF&I owned by persons other than the Company and its Subsidiaries on the Issue
Date likewise shall be disregarded in determining ownership of such Subsidiaries
(it being understood that any increase in the capital account of a limited
partner of CF&I pursuant to the terms of the CF&I Partnership Agreement shall
not, in and of itself, cause such limited partnership interest not to qualify
under this clause (ii)). For purposes of the foregoing definition, neither CF&I
nor New CF&I shall be deemed not to be a Wholly-Owned Subsidiary of the Company
solely by virtue of any sale, transfer or assignment after the Issue Date of any
limited partnership interests or Common Stock referred to in clause (ii) of the
preceding sentence (including, without limitation, by admission of additional
limited partners to CF&I), so long as such sale, transfer or assignment is
otherwise made in compliance with the provisions of the Indenture.
 
                                       101
<PAGE>   102
 
                      DESCRIPTION OF CERTAIN INDEBTEDNESS
 
     The following is a summary of certain terms and provisions of certain debt
instruments to which the Company is or will become a party. This summary does
not purport to be complete. Copies of the Amended Credit Agreement, the
Indenture and the CF&I acquisition agreement have been filed or incorporated by
reference as exhibits to the Registration Statement of which this Prospectus is
a part and which are available as described under "Available Information."
 
AMENDED CREDIT AGREEMENT
 
     The Offerings are contingent upon the concurrent effectiveness of the
Amended Credit Agreement. The Company has received a commitment letter from the
agent banks for the lenders who are parties to the Old Credit Agreement with
respect to the Amended Credit Agreement. The following is a summary of certain
terms and provisions of the proposed Amended Credit Agreement as set forth in
the bank commitment letter. The effectiveness, however, of the Amended Credit
Agreement is subject to, among other things, the consummation of the Offerings
and the negotiation and execution of definitive documentation, and the final
terms of the Amended Credit Agreement may differ from those set forth below.
 
     The Amended Credit Agreement is expected to be a revolving credit facility
collateralized by substantially all of the accounts receivable and inventory and
related books and records of the Company, New CF&I and CF&I. The maximum amount
of borrowings which may be outstanding under the Amended Credit Agreement at any
time will be limited to an amount calculated as a specified percentage of
eligible accounts receivable and inventory, provided that the maximum amount of
borrowings thereunder may not at any time exceed $125 million. It is anticipated
that the Amended Credit Agreement will mature in 1999 and will be guaranteed by
New CF&I and CF&I. The Amended Credit Agreement may in the future be guaranteed
by other subsidiaries of the Company and secured by the accounts receivable and
inventory and related books and records of such other subsidiaries.
 
     It is anticipated that the Amended Credit Agreement will contain financial
and other restrictive covenants, including a minimum interest coverage ratio; a
minimum consolidated tangible net worth requirement; a maximum ratio of
long-term debt to total capitalization; and restrictions on liens, dividends,
asset sales, investments, additional indebtedness and mergers and other business
combinations. These covenants, particularly the requirement that the Company
maintain a minimum consolidated tangible net worth, could limit the Company's
ability to pay dividends on the Common Stock. See "Risk Factors -- Substantial
Increase in Dividend Requirements; Limitations on Payment of Common Stock
Dividends." The Amended Credit Agreement will also contain customary events of
default and other provisions, including an event of default due to a "change of
control" (as defined) of the Company. Upon the occurrence of an event of
default, the banks may declare all amounts owing under the Amended Credit
Agreement to be immediately due and payable (except that, upon the occurrence of
an event of default triggered by certain events of bankruptcy, insolvency or
reorganization, borrowings under the Amended Credit Agreement ipso facto will
become due and payable), whereupon the banks may initiate proceedings to realize
on the collateral with respect to the Amended Credit Agreement.
 
     Borrowings under the Amended Credit Agreement are expected to bear interest
at a floating rate based on the prime rate plus up to 2 percent, the federal
funds rate plus up to 2 percent, or LIBOR plus up to 3 percent and to provide
for payment of certain commitment and other fees to the banks.
 
CF&I STEEL DIVISION ACQUISITION DEBT
 
     As part of the purchase price of the Pueblo Mill in March 1993, CF&I agreed
to pay $67.5 million over 10 years. Amounts due pursuant to this obligation are
uncollateralized, bear interest at the annual rate of 9.5% and are not
guaranteed by the Company. At March 31, 1996, the outstanding principal amount
of this obligation was $54.0 million. CF&I is required to make annual payments
(the "Periodic Payments") of principal and interest of approximately $7.9
million in 1996, approximately $10.6 million in 1997 through 2002 and
approximately $5.3 million in 2003.
 
     The agreement under which this acquisition debt was incurred contains
customary events of default, including a cross-default provision triggered by
any default in the payment when due or acceleration of any
 
                                       102
<PAGE>   103
 
debt of CF&I for borrowed money aggregating more than $5 million. Upon the
occurrence of any event of default, all Periodic Payments may be declared to be
due and payable immediately. In addition, the agreement contains a covenant
prohibiting CF&I from making distributions to the partners of CF&I, including
the Company, if an event of default thereunder or an event which, with notice or
lapse of time or both, would become an event of default thereunder, shall have
occurred and shall be continuing. Such provision does not prohibit CF&I from
repaying debt owed to the Company.
 
CAMROSE CREDIT FACILITY
 
     Camrose maintains an Cdn.$15 million revolving credit facility with a bank,
the proceeds of which may be used for working capital and general corporate
purposes. The facility is collateralized by substantially all of the assets of
Camrose, and borrowings under this facility are limited to an amount equal to
specified percentages of Camrose's eligible trade accounts receivable and
inventories. The facility expires on January 3, 1997. Camrose may elect at the
time of borrowing interest based on (i) the bank's Canadian dollar prime rate,
(ii) the bank's U.S. dollar prime rate or (iii) LIBOR. As of March 31, 1996,
Camrose had Cdn.$3.9 million outstanding under the facility.
 
     The agreement governing the Camrose Credit Facility contains customary
events of default and provides that, upon the occurrence of any event of
default, the bank may demand repayment of all indebtedness and initiate
proceedings to realize on the collateral. Events of default under the agreement
include, among other things, the inability of Camrose or either of the two
general partners which own Camrose (the Company and Stelco) to pay their
respective debts generally or a failure by Camrose or either of its partners to
pay a material amount of their respective indebtedness when due. In addition,
the agreement provides that an event of default shall occur if either partner
incurs additional indebtedness on behalf of Camrose. The agreement contains
covenants which, among other things, require Camrose to maintain a minimum
tangible net worth (as defined) of at least Cdn.$30 million. This covenant could
limit Camrose's ability to make distributions to its partners, including the
Company. As of March 31, 1996, Camrose's tangible net worth was Cdn.$38.2
million, which would have permitted Camrose to make a maximum distribution of
Cdn.$8.2 million to its partners at that time.
 
                                       103
<PAGE>   104
 
                          DESCRIPTION OF CAPITAL STOCK
 
     The Company's authorized capital stock consists of 30,000,000 shares of
Common Stock, $.01 par value per share, and 1,000,000 shares of Preferred Stock,
$.01 par value per share ("Preferred Stock").
 
COMMON STOCK
 
     As of March 31, 1996 there were 19,421,614 shares of Common Stock
outstanding, excluding 598,400 shares of Common Stock reserved for issuance on
March 3, 2003 as payment of a portion of the purchase price for the acquisition
of the CF&I Steel Division.
 
     Holders of Common Stock are entitled to one vote for each share held of
record on all matters submitted to a vote of the stockholders. There is no
cumulative voting for the election of directors, which means that the holders of
a majority of the shares voted in an election can elect all of the directors of
the class of directors being elected. The Board of Directors is divided into
three classes, with each class currently consisting of three directors. One
class is elected at each annual meeting of stockholders for a term of three
years to succeed those directors whose terms expire at that annual meeting. The
classified structure of the Board could make it more difficult for another
person or entity to gain control of the Company. Subject to any preferences of
outstanding Preferred Stock, holders of Common Stock are entitled to receive
ratably such dividends as may be declared by the Board of Directors out of funds
legally available therefor, and in the event of a liquidation, dissolution or
winding up of the Company, holders of Common Stock are entitled to share ratably
in all assets remaining after payment or provision for liabilities and amounts
owing in respect to any outstanding Preferred Stock.
 
     Holders of Common Stock have no preemptive rights or rights to convert
their shares of Common Stock into any other securities. All of the outstanding
shares of Common Stock are, and the shares of Common Stock being offered by the
Company hereby will be, fully paid and nonassessable.
 
     In connection with the acquisition of the CF&I Steel Division, the Company
agreed to issue 598,400 shares (subject to adjustment pursuant to anti-dilution
provisions) of Common Stock on March 3, 2003 as payment of a portion of the
purchase price. Also in connection with that acquisition, the Company agreed to
issue warrants to acquire 100,000 shares (subject to adjustment pursuant to
anti-dilution provisions) of Common Stock at an exercise price of $35 per share.
 
PREFERRED STOCK
 
     No shares of Preferred Stock are outstanding. The Board of Directors has
the authority to issue shares of Preferred Stock from time to time in one or
more series and to fix the number of shares to be included in such a series, the
designations, powers, preferences and rights of the shares of each such series
and any qualifications, limitations or restrictions on such series, including
but not limited to dividend rights, dividend rates, conversion rights, voting
rights, rights and terms of redemption (including sinking fund provisions) and
the liquidation preferences thereof, all without any vote or action by the
stockholders. The Board of Directors, without stockholder approval, could issue
shares of Preferred Stock with dividend, voting or conversion rights or other
features which could, among other things, adversely affect the payment of
dividends on, or the voting power or other rights of the holders of, Common
Stock and make it more difficult for another person or entity to gain control of
the Company. The Company has no present plans to issue any shares of Preferred
Stock.
 
SECTION 203 OF THE DELAWARE GENERAL CORPORATION LAW
 
     Generally, Section 203 of the Delaware General Corporation Law prohibits a
publicly held Delaware corporation from engaging in a "business combination"
with an "interested stockholder" for a period of three years after the date of
the transaction in which the person became an interested stockholder, unless (i)
prior to such date, the board of directors of the corporation approved either
the business combination or the transaction which resulted in the stockholder
becoming an interested stockholder, (ii) upon consummation of the transaction
which resulted in the stockholder becoming an interested stockholder, the
interested stockholder owned at least 85% of the voting stock outstanding at the
time the transaction commenced,
 
                                       104
<PAGE>   105
 
excluding for purposes of determining the number of shares outstanding those
shares owned by (A) persons who are both directors and officers and (B) certain
employee stock plans or (iii) on or after such date the business combination is
approved by the board of directors of the corporation and authorized at an
annual or special meeting of stockholders, and not by written consent, by the
affirmative vote of holders of at least 66 2/3% of the outstanding voting stock
which is not owned by the interested stockholder. A "business combination"
includes mergers, asset sales and other transactions resulting in a financial
benefit to the stockholder. An "interested stockholder" is, in general, a person
who together with affiliates and associates owns (or within three years, did
own) 15% or more of the corporation's outstanding voting stock.
 
TRANSFER AGENT AND REGISTRAR
 
     The Transfer Agent and Registrar for the Common Stock is First Interstate
Bank of Oregon, N.A.
 
                                  UNDERWRITING
 
     Upon the terms and subject to the conditions stated in the Underwriting
Agreement, each Underwriter named below has severally agreed to purchase, and
the Company has agreed to sell to such Underwriter, the respective principal
amount of Notes set forth opposite the name of such Underwriter.
 
<TABLE>
<CAPTION>
                                                                          PRINCIPAL
                                     NAME                                   AMOUNT
        ---------------------------------------------------------------  ------------
        <S>                                                              <C>
        Smith Barney Inc. .............................................  $158,625,000
        PaineWebber Incorporated.......................................    64,625,000
        Scotia Capital Markets (USA) Inc. .............................    11,750,000
                                                                         ------------
                  Total................................................  $235,000,000
                                                                          ===========
</TABLE>
 
     The Underwriting Agreement provides that the obligations of the several
Underwriters to pay for and accept delivery of the Notes are subject to approval
of certain legal matters by counsel and to certain other conditions, including
the concurrent completion of the Common Stock Offering and the effectiveness of
the Amended Credit Agreement. The Underwriters are obligated to take and pay for
all of the Notes offered hereby if any such Notes are taken.
 
     The Underwriters propose to offer part of the Notes directly to the public
at the public offering price set forth on the cover page of this Prospectus and
part of the Notes to certain dealers at a price which represents a concession
not in excess of 0.250% of the principal amount of the Notes. The Underwriters
may allow, and such dealers may reallow, a concession not in excess of 0.125% of
the principal amount of the Notes to certain other dealers. After the initial
public offering, the public offering price, concession and reallowance may be
changed.
 
     As set forth under "Use of Proceeds", the net proceeds from the Offerings
will be used primarily to repay borrowings outstanding under the Old Credit
Agreement. The Bank of Nova Scotia, an affiliate of Scotia Capital Markets (USA)
Inc. (one of the Underwriters for the Notes Offering), is a lender and one of
the agents under the Old Credit Agreement and will be an agent and one of the
lenders under the Amended Credit Agreement. As a result, the Notes Offering is
being made pursuant to Section 44(c)(8) of the Rules of Fair Practice of the
National Association of Securities Dealers, Inc. As required by such rule, Smith
Barney Inc. will act as "qualified independent underwriter" for the Notes
Offering and, in that capacity, is assuming the responsibilities of serving as
"qualified independent underwriter" in pricing the Notes Offering and conducting
due diligence.
 
     The Notes are a new issue of securities with no existing trading market.
See "Risk Factors -- Absence of Public Market". Although the Notes have been
approved for listing on the New York Stock Exchange, subject to official notice
of issuance, there is no assurance that an active market for the Notes will
develop. The Underwriters have advised the Company that they currently intend to
make a market in the Notes. However, the Underwriters are not obligated to do so
and any market making with respect to the Notes may be discontinued at any time
without notice. Accordingly, no assurance can be given as to the liquidity of,
or trading market for, the Notes.
 
                                       105
<PAGE>   106
 
     The Company and the Underwriters have agreed to indemnify each other
against certain liabilities, including liabilities under the Securities Act.
 
                                 LEGAL MATTERS
 
     Certain legal matters in connection with the Notes offered hereby will be
passed upon for the Company by Stoel Rives LLP and Schwabe, Williamson & Wyatt,
Portland, Oregon and, as to certain matters of California law, Heller, Ehrman,
White & McAuliffe, San Francisco, California, and, as to certain matters of
Colorado law, Holme Roberts & Owen LLC, Denver, Colorado. Brown & Wood, San
Francisco, California, will act as counsel for the Underwriters.
 
                                    EXPERTS
 
     The consolidated financial statements of the Company as of December 31,
1993, 1994 and 1995 and for the years then ended, the consolidated financial
statements of New CF&I and Subsidiaries as of December 31, 1993, 1994 and 1995
and for the years then ended and the financial statements of CF&I as of December
31, 1993, 1994 and 1995, for the period March 3, 1993 (date of inception)
through December 31, 1993 and for each of the two years ended December 31, 1995
included in this Prospectus and in the Registration Statement of which this
Prospectus is a part have been included herein and therein in reliance on the
reports of Coopers & Lybrand L.L.P., independent accountants, given on the
authority of that firm as experts in accounting and auditing.
 
                                       106
<PAGE>   107
 
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                        -----
<S>                                                                                     <C>
Report of Independent Accountants...................................................      F-2
Consolidated Balance Sheets at December 31, 1993, 1994 and 1995 and March 31, 1996
  (unaudited).......................................................................      F-3
Consolidated Statements of Income for the years ended December 31, 1993, 1994 and
  1995 and the three months ended March 31, 1995 and 1996 (unaudited)...............      F-4
Consolidated Statements of Changes in Stockholders' Equity for the years ended
  December 31, 1993, 1994 and 1995 and the three months ended March 31, 1996
  (unaudited).......................................................................      F-5
Consolidated Statements of Cash Flows for the years ended December 31, 1993, 1994
  and 1995 and the three months ended March 31, 1995 and 1996 (unaudited)...........      F-6
Notes to Consolidated Financial Statements..........................................      F-7
</TABLE>
 
                                       F-1
<PAGE>   108
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Stockholders and Directors of
Oregon Steel Mills, Inc.
 
We have audited the accompanying consolidated balance sheets of Oregon Steel
Mills, Inc. and Subsidiaries as of December 31, 1993, 1994 and 1995, and the
related consolidated statements of income, changes in stockholders' equity, and
cash flows for each of the three years in the period ended December 31, 1995.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Oregon Steel
Mills, Inc. and Subsidiaries as of December 31, 1993, 1994 and 1995, and their
consolidated results of operations and their cash flows for each of the three
years in the period ended December 31, 1995, in conformity with generally
accepted accounting principles.
 
As discussed in Note 3 to the consolidated financial statements, the 1994
financial statements have been restated to reflect the proceeds from a
subsidiary's issuance of stock as minority interest.
 
                                          COOPERS & LYBRAND L.L.P.
 
Portland, Oregon
January 19, 1996
 
                                       F-2
<PAGE>   109
 
                            OREGON STEEL MILLS, INC.
 
                          CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                DECEMBER 31,
                                                                     -----------------------------------
                                                                                  (RESTATED
                                                                                   NOTE 3)                   MARCH 31,
                                                                       1993         1994         1995          1996
                                                                     ---------    ---------    ---------    -----------
                                                                                                            (UNAUDITED)
<S>                                                                  <C>          <C>          <C>          <C>
                              ASSETS
Current assets:
  Cash and cash equivalents........................................  $   9,623    $   5,039    $     644     $   1,738
  Trade accounts receivable, less allowance for doubtful accounts
    of $1,906, $2,063, $1,905 and $1,943...........................     71,649       80,203       80,520        98,170
  Inventories......................................................    160,504      160,788      141,310       115,201
  Deferred tax asset...............................................      4,804        5,775        9,461         9,856
  Other............................................................      9,203        7,661        4,845         3,222
                                                                     ---------    ---------    ---------    -----------
    Total current assets...........................................    255,783      259,466      236,780       228,187
                                                                     ---------    ---------    ---------    -----------
Property, plant and equipment:
  Land and improvements............................................     24,466       28,319       28,471        29,428
  Buildings........................................................     35,821       36,943       37,126        37,151
  Machinery and equipment..........................................    240,833      230,019      376,217       385,495
  Construction in progress.........................................     34,605      139,842      171,487       194,821
                                                                     ---------    ---------    ---------    -----------
                                                                       335,725      435,123      613,301       646,895
  Accumulated depreciation.........................................   (104,300)     (97,027)    (118,147)     (124,887)
                                                                     ---------    ---------    ---------    -----------
                                                                       231,425      338,096      495,154       522,008
                                                                     ---------    ---------    ---------    -----------
Cost in excess of net assets acquired, net.........................     39,474       42,569       41,555        41,290
Other assets.......................................................     22,988       25,602       31,777        32,716
                                                                     ---------    ---------    ---------    -----------
                                                                     $ 549,670    $ 665,733    $ 805,266     $ 824,201
                                                                     ==========   =========    ==========   ===========
                          LIABILITIES
Current liabilities:
  Current portion of long-term debt................................  $   4,680    $   5,302    $   4,576     $   6,201
  Short-term debt..................................................     14,225           --           --         2,835
  Accounts payable.................................................     75,419       85,618       85,360        82,275
  Accrued expenses.................................................     21,998       27,066       31,391        32,831
                                                                     ---------    ---------    ---------    -----------
    Total current liabilities......................................    116,322      117,986      121,327       124,142
Long-term debt.....................................................     76,487      187,935      312,679       320,660
Deferred employee benefits.........................................     15,327       17,661       17,044        17,305
Other deferred liabilities.........................................     36,803       36,609       36,331        36,000
Deferred income taxes..............................................     16,514       10,725       15,470        18,938
                                                                     ---------    ---------    ---------    -----------
                                                                       261,453      370,916      502,851       517,045
                                                                     ---------    ---------    ---------    -----------
Minority interests.................................................     12,975       31,340       35,625        36,447
                                                                     ---------    ---------    ---------    -----------
Commitments and contingencies (Note 14)

                     STOCKHOLDERS' EQUITY
Capital stock:
  Preferred stock, par value $.01 per share; 1,000 shares
    authorized; none issued
  Common stock, par value $.01 per share; 30,000 shares authorized;
    19,348, 19,377, 19,422 and 19,422 shares issued and
    outstanding....................................................        193          194          194           194
Additional paid-in capital.........................................    149,340      150,090      150,826       150,826
Retained earnings..................................................    128,924      117,739      119,302       123,101
Minimum pension liability adjustment...............................       (297)          --           --            --
Cumulative foreign currency translation adjustment.................     (2,918)      (4,546)      (3,532)       (3,412)
                                                                     ---------    ---------    ---------    -----------
                                                                       275,242      263,477      266,790       270,709
                                                                     ---------    ---------    ---------    -----------
                                                                     $ 549,670    $ 665,733    $ 805,266     $ 824,201
                                                                     ==========   =========    ==========   ===========
</TABLE>
 
                  The accompanying notes are an integral part
                   of the consolidated financial statements.
 
                                       F-3
<PAGE>   110
 
                            OREGON STEEL MILLS, INC.
 
                       CONSOLIDATED STATEMENTS OF INCOME
              (IN THOUSANDS EXCEPT PER SHARE AND TONNAGE AMOUNTS)
 
<TABLE>
<CAPTION>
                                          FOR THE YEARS ENDED DECEMBER 31,
                                         -----------------------------------     THREE MONTHS ENDED
                                                      (RESTATED                      MARCH 31,
                                                       NOTE 3)                  --------------------
                                           1993         1994         1995         1995        1996
                                         ---------    ---------    ---------    --------    --------
                                                                                    (UNAUDITED)
<S>                                      <C>          <C>          <C>          <C>         <C>
Sales..................................  $ 679,823    $ 838,268    $ 710,971    $187,017    $205,489
                                         ---------    ---------    ---------    --------    --------
Costs and expenses:
  Cost of sales........................    608,236      761,335      638,413     170,278     176,905
  Provision for rolling mill
     closures..........................         --       22,134           --          --          --
  Selling, general and
     administrative....................     41,447       50,052       43,123      10,829      11,414
  Contribution to employee stock
     ownership plan....................        753          738           --         334          --
  Profit participation.................      4,527        2,336        5,416         735       1,869
                                         ---------    ---------    ---------    --------    --------
                                           654,963      836,595      686,952     182,176     190,188
                                         ---------    ---------    ---------    
     Operating income..................     24,860        1,673       24,019       4,841      15,301
Other income (expense):
  Interest and dividend income.........        921        1,620          557          68         111
  Interest expense.....................     (3,988)      (3,910)     (10,307)     (1,883)     (3,872)
  Settlement of litigation.............      2,750           --           --          --          --
  Minority interests...................     (1,996)      (3,373)         862         (96)       (788)
  Other, net...........................       (354)         711        1,065         150         (87)
                                         ---------    ---------    ---------    --------    --------
     Income (loss) before income
       taxes...........................     22,193       (3,279)      16,196       3,080      10,665
Income tax benefit (expense)...........     (7,388)       2,941       (3,762)     (1,170)     (4,147)
                                         ---------    ---------    ---------    --------    --------
     Net income (loss).................  $  14,805    $    (338)   $  12,434    $  1,910    $  6,518
                                         =========    =========    =========    ========    ========
Net income (loss) per share............  $     .75    $    (.02)   $     .62    $    .10    $    .33
                                         =========    =========    =========    ========    ========
Dividends declared per common share....  $     .56    $     .56    $     .56    $    .14    $    .14
                                         =========    =========    =========    ========    ========
Weighted average common shares and
  common share equivalents
  outstanding..........................     19,822       19,973       20,016      20,005      20,020
Tonnage sold...........................  1,403,000    1,686,300    1,403,700     395,100     407,900
</TABLE>
 
                  The accompanying notes are an integral part
                   of the consolidated financial statements.
 
                                       F-4
<PAGE>   111
 
                            OREGON STEEL MILLS, INC.

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995
             AND THE THREE MONTHS ENDED MARCH 31, 1996 (UNAUDITED)
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                         CUMULATIVE
                                                                             MINIMUM      FOREIGN
                                  COMMON STOCK     ADDITIONAL                PENSION      CURRENCY
                                 ---------------    PAID-IN     RETAINED    LIABILITY    TRANSLATION
                                 SHARES   AMOUNT    CAPITAL     EARNINGS    ADJUSTMENT   ADJUSTMENT    TOTAL
                                 ------   ------   ----------   ---------   ----------   ----------   --------
<S>                              <C>      <C>      <C>          <C>         <C>          <C>          <C>
Balances, December 31, 1992..... 19,201    $192     $134,101    $124,935          --      $ (1,713)   $257,515
Net income......................                                  14,805                                14,805
Issuance to employee stock
  ownership plan................    147       1        3,499                                             3,500
Common stock to be issued March
  2003 (598,400 shares).........                      11,184                                            11,184
Warrants to purchase 100,000
  shares of common stock for
  five years, expiring March 3,
  1998..........................                         556                                               556
Minimum pension liability
  adjustment....................                                              $ (297)                     (297)
Foreign currency translation
  adjustment....................                                                            (1,205)     (1,205)
Dividends paid ($.56 per
  share)........................                                 (10,816)                              (10,816)
                                 ------    ----     --------    --------      ------      --------    --------
Balances, December 31, 1993..... 19,348     193      149,340     128,924        (297)       (2,918)    275,242
Net loss (restated Note 3)......                                    (338)                                 (338)
Issuance to employee stock
  ownership plan................     29       1          750                                               751
Minimum pension liability
  adjustment....................                                                 297                       297
Foreign currency translation
  adjustment....................                                                            (1,628)     (1,628)
Dividends paid ($.56 per
  share)........................                                 (10,847)                              (10,847)
                                 ------    ----     --------    --------      ------      --------    --------
Balances, December 31, 1994
  (restated Note 3)............. 19,377     194      150,090     117,739          --        (4,546)    263,477
Net income......................                                  12,434                                12,434
Issuance to employee stock
  ownership plan................     45                  736                                               736
Foreign currency translation
  adjustment....................                                                             1,014       1,014
Dividends paid ($.56 per
  share)........................                                 (10,871)                              (10,871)
                                 ------    ----     --------    --------      ------      --------    --------
Balances, December 31, 1995..... 19,422     194      150,826     119,302          --        (3,532)    266,790
Net income......................                                   6,518                                 6,518
Foreign currency translation
  adjustment....................                                                               120         120
Dividends paid ($.14 per
  share)........................                                  (2,719)                               (2,719)
                                 ------    ----     --------    --------      ------      --------    --------
Balances, March 31, 1996........ 19,422    $194     $150,826    $123,101      $   --      $ (3,412)   $270,709
                                 ======    ====     ========    ========      ======      ========    ========
</TABLE>
 
   The accompanying notes are an integral part of the consolidated financial
                                  statements.
 
                                       F-5
<PAGE>   112
 
                            OREGON STEEL MILLS, INC.
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                          FOR THE YEARS ENDED DECEMBER 31,
                                                         ----------------------------------     THREE MONTHS ENDED
                                                                      (RESTATED                     MARCH 31,
                                                                       NOTE 3)                 --------------------
                                                           1993         1994         1995        1995        1996
                                                         ---------    ---------    --------    --------    --------
                                                                                                   (UNAUDITED)
<S>                                                      <C>          <C>          <C>         <C>         <C>
Cash flows from operating activities:
  Net income (loss)....................................  $  14,805    $    (338)   $ 12,434    $  1,910    $  6,518
  Adjustments to reconcile net income to net cash
     provided by operating activities:
     Depreciation and amortization.....................     21,375       22,012      24,964       5,116       7,131
     Provision for rolling mill closures...............         --       22,134          --          --          --
     Deferred income taxes.............................      2,269       (5,789)      3,583       1,980       3,818
     Minority interests' share of income (loss)........        905        1,565        (755)        240         823
     Other, net........................................      2,539          936          20         420         170
     Changes in current assets and liabilities net of
       effect of acquisitions:
       Trade accounts receivable.......................     (7,980)      (9,161)        (39)      2,973     (17,611)
       Inventories.....................................    (19,124)      (3,786)     14,989      17,411      26,145
       Other...........................................        277        1,538       2,818      (1,554)      2,419
       Deferred tax asset..............................     (1,171)        (971)     (3,686)          1        (395)
       Accounts payable and accrued expenses...........     30,650       (7,620)       (712)      2,227         370
                                                         ---------    ---------    --------    --------    --------
  NET CASH PROVIDED BY OPERATING ACTIVITIES............     44,545       20,520      53,616      30,724      29,388
                                                         ---------    ---------    --------    --------    --------
Cash flows from investing activities:
  Additions to property, plant and equipment...........    (40,905)    (128,237)   (176,885)    (38,321)    (36,878)
  Proceeds from disposal of property, plant and
     equipment.........................................      2,236          390         850          --          --
  Investment in CF&I Steel, L.P........................     (8,039)          --          --          --          --
  Other, net...........................................        523         (597)       (226)       (484)       (831)
                                                         ---------    ---------    --------    --------    --------
  NET CASH USED BY INVESTING ACTIVITIES................    (46,185)    (128,444)   (176,261)    (38,805)    (37,709)
                                                         ---------    ---------    --------    --------    --------
Cash flows from financing activities:
  Net borrowings under revolving loan agreements.......     20,042       94,047       3,443      (1,590)     (3,913)
  Proceeds from Senior Credit Facilities...............         --      137,600     125,300      10,000      17,600
  Payments on Senior Credit Facilities and other
     debt..............................................     (3,033)    (133,594)     (4,830)     (1,165)     (1,281)
  Dividends paid.......................................    (10,816)     (10,847)    (10,871)     (2,713)     (2,719)
  Proceeds from sale of subsidiary common stock........         --       16,800       5,040          --          --
  Other, net...........................................         --           --          --         (47)       (280)
                                                         ---------    ---------    --------    --------    --------
  NET CASH PROVIDED BY FINANCING ACTIVITIES............      6,193      104,006     118,082       4,485       9,407
                                                         ---------    ---------    --------    --------    --------
Effects of foreign currency exchange rate changes on
  cash.................................................       (107)        (666)        168         179           8
                                                         ---------    ---------    --------    --------    --------
Net increase (decrease) in cash and cash equivalents...      4,446       (4,584)     (4,395)     (3,417)      1,094
Cash and cash equivalents at beginning of year.........      5,177        9,623       5,039       5,039         644
                                                         ---------    ---------    --------    --------    --------
Cash and cash equivalents at end of year...............  $   9,623    $   5,039    $    644    $  1,622    $  1,738
                                                         =========    =========    ========    ========    ========
Supplemental disclosures of cash flow information:
  Cash paid for:
     Interest..........................................  $   5,443    $  10,500    $ 20,087    $  3,293    $  6,889
     Income taxes......................................  $   4,017    $   3,967    $  1,966    $     --    $     --
</TABLE>
 
See Notes 7 and 16 for additional supplemental cash flow disclosures.
 
   The accompanying notes are an integral part of the consolidated financial
                                  statements.
 
                                       F-6
<PAGE>   113
 
                            OREGON STEEL MILLS, INC.
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. NATURE OF OPERATIONS
 
     Oregon Steel Mills, Inc. and subsidiaries ("the Company") manufacture
various specialty and commodity steel products with operations in the United
States and Canada. The principal markets for the Company's products are steel
service centers, steel fabricators, railroads, oil and gas producers and
distributors and other industrial concerns. The Company's products are primarily
marketed in the western United States. The Company also markets products
internationally.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  Principles of Consolidation
 
     The consolidated financial statements include all wholly-owned and
majority-owned subsidiaries. Affiliates which are 20 percent to 50 percent owned
are accounted for using the equity method. Material wholly-owned and
majority-owned subsidiaries of the Company are Napa Pipe Corporation ("Napa"),
Oregon Steel Mills -- Fontana Division, Inc. ("Fontana"), Camrose Pipe
Corporation ("CPC") which owns a 60 percent interest in Camrose Pipe Company
("Camrose"), and 87 percent owned New CF&I, Inc. ("New CF&I") which owns a 95.2
percent interest in CF&I Steel, L.P. ("CF&I"). All principal intercompany
transactions and account balances have been eliminated. Fontana ceased
production in the fourth quarter of 1994 and closed permanently in the first
quarter of 1995. Napa and Fontana were merged into the Company in February 1996.
 
  Cash and Cash Equivalents
 
     Cash and cash equivalents include short-term securities which have an
original maturity date of 90 days or less.
 
  Concentrations of Credit Risk
 
     Financial instruments that potentially subject the Company to
concentrations of credit risk consist principally of cash and cash equivalents
and trade receivables. The Company places its cash in high credit quality
investments and limits the amount of credit exposure by any one financial
institution. At times, temporary cash investments may be in excess of the
Federal Deposit Insurance Corporation insurance limit. Management believes that
risk of loss on the Company's trade receivables is reduced by ongoing credit
evaluation of customer financial condition and requirements for collateral, such
as letters of credit and bank guarantees.
 
  Inventories
 
     Inventories are stated at the lower of average cost or market.
 
  Property, Plant and Equipment
 
     Property, plant and equipment are stated at cost, including interest during
construction of $1.7 million, $7.4 million and $12.2 million in 1993, 1994 and
1995, respectively. Depreciation is determined utilizing principally the
straight-line method over the estimated useful lives of the assets. Maintenance
and repairs are expensed as incurred and costs of improvements are capitalized.
Upon disposal, cost and accumulated depreciation are removed from the accounts
and gains or losses are reflected in income.
 
                                       F-7
<PAGE>   114
 
                            OREGON STEEL MILLS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  Costs in Excess of Net Assets Acquired
 
     The costs in excess of net assets acquired of CF&I and Camrose are being
amortized on a straight-line basis over 40 years. Accumulated amortization was
$765,000, $1.8 million and $2.9 million in 1993, 1994 and 1995, respectively.
 
  Interest Rate Swap Agreements
 
     Interest rate swap cash flow differentials are recognized as interest
expense on an accrual basis.
 
  Taxes on Income
 
     Deferred income taxes reflect the differences between the financial
reporting and tax bases of assets and liabilities at year end based on enacted
tax laws and statutory tax rates. Tax credits are recognized as a reduction of
income tax expense in the year the credit arises. Valuation allowances reduce
deferred tax assets to the amount expected to be realized.
 
  Foreign Currency Translation
 
     Assets and liabilities of subsidiaries are translated at the rate of
exchange with related unrealized gains or losses on the balance sheet date
reflected in stockholders' equity. Income and expenses are translated at the
average exchange rate for the year.
 
  Net Income (Loss) Per Share
 
     Net income (loss) per share is based upon the weighted average number of
common shares outstanding of 19.8 million in 1993 and 20 million in 1994 and
1995 (including in each case 598,400 shares issuable in 2003 in connection with
the acquisition of CF&I). There were no dilutive common share equivalents
outstanding in any years presented.
 
  Reclassifications
 
     Certain reclassifications have been made in prior years to conform with the
current year presentation.
 
  Interim Information
 
     The financial statements for the three months ended March 31, 1995 and 1996
are unaudited but, in the opinion of management, include all adjustments,
consisting only of normal recurring adjustments, considered necessary for fair
presentation of the Company's operating results and cash flows for this period.
Results of interim periods are not necessarily indicative of results of the
entire year.
 
  Recent Accounting Pronouncement
 
     In March 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 121 ("Statement No. 121"), "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of", that requires recognition of impairment losses on long-lived assets.
Statement No. 121 also prescribes the accounting for long-lived assets that are
expected to be disposed of in future periods. The Company will adopt Statement
No. 121 in the first quarter of 1996 and, based on estimates as of December 31,
1995, believes the effect of adoption, if any, will not have a material effect
on the financial statements of the Company.
 
                                       F-8
<PAGE>   115
 
                            OREGON STEEL MILLS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
3. SALES OF SUBSIDIARY COMMON STOCK AND RESTATEMENT OF 1994 FINANCIAL STATEMENTS
 
     In August 1994, New CF&I, a then wholly-owned subsidiary of the Company,
sold a 10 percent equity interest in New CF&I to a wholly-owned subsidiary of
Nippon Steel Corporation (together with its subsidiaries "Nippon").
 
     In connection with the sale, the Company and New CF&I entered into a
stockholder's agreement with Nippon pursuant to which Nippon was granted a right
to sell all, but not less than all, of its 10 percent equity interest back to
New CF&I at the then fair market value in certain circumstances. Those
circumstances include, among other things, a change of control, as defined,
certain changes involving the composition of the board of directors of New CF&I,
and the occurrence of certain other events (which are within the control of the
Company) involving CF&I or its operations. The Company also agreed not to
transfer voting control of New CF&I to a non-affiliate except in circumstances
where Nippon is offered the opportunity to sell its interest in New CF&I to the
transferee at the same per share price obtained by the Company. The Company also
retained a right of first refusal in the event that Nippon desires to transfer
its interest in New CF&I to a non-affiliate.
 
     New CF&I received a cash payment of $16.8 million in connection with the
sale and the Company reported a nontaxable gain of approximately $12.3 million
in the third quarter of 1994. In the fourth quarter of 1995, the Company
restated the 1994 financial statements to reflect the proceeds of the sale of
New CF&I common stock of $16.8 million as minority interest. Accordingly, on a
restated basis no gain on the sale of subsidiary stock has been recognized as a
component of net loss for the year ended December 31, 1994 and minority interest
has been increased by $12.4 million and retained earnings has been reduced by a
like amount. The effect of the restatement was to reduce net income by $12.4
million ($.62 per share) to a net loss of $338,000 ($.02 per share) for the year
ended December 31, 1994.
 
     During the fourth quarter of 1995, the Company sold a 3 percent equity
interest in New CF&I to the Nissho Iwai Group ("Nissho Iwai") for approximately
$5 million cash under substantially the same terms and conditions of the Nippon
transaction.
 
4. USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting periods. Actual results could differ from those estimates.
 
                                       F-9
<PAGE>   116
 
                            OREGON STEEL MILLS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
5. BUSINESS SEGMENT AND GEOGRAPHIC INFORMATION
 
     The Company operates in one business segment in two geographical locations,
the United States and Canada. Geographical area information is as follows:
 
<TABLE>
<CAPTION>
                                                               1993         1994         1995
                                                             --------     --------     --------
                                                                       (IN THOUSANDS)
<S>                                                          <C>          <C>          <C>
Sales to unaffiliated customers
  United States............................................  $587,247     $728,229     $655,822
  Canada...................................................    92,576      110,039       55,149
                                                             --------     --------     --------
                                                             $679,823     $838,268     $710,971
                                                             ========     ========     ========
Operating income (loss) by geographic location
  United States............................................  $ 19,645     $ (7,186)    $ 24,176
  Canada...................................................     5,215        8,859         (157)
                                                             --------     --------     --------
                                                             $ 24,860     $  1,673     $ 24,019
                                                             ========     ========     ========
Income (loss) before income taxes by geographic location
  United States (restated Note 3)..........................  $ 19,192     $ (8,567)    $ 16,454
  Canada...................................................     3,001        5,288         (258)
                                                             --------     --------     --------
                                                             $ 22,193     $ (3,279)    $ 16,196
                                                             ========     ========     ========
Identifiable assets by geographic areas
  United States............................................  $508,084     $615,816     $763,844
  Canada...................................................    41,586       49,917       41,422
                                                             --------     --------     --------
                                                             $549,670     $665,733     $805,266
                                                             ========     ========     ========
</TABLE>
 
     Product transfers from the United States locations to the Canadian location
amounted to $5.2 million, $12.8 million and $1.3 million in 1993, 1994 and 1995,
respectively. These inter-area sales are at prices which approximate prices
charged to unaffiliated customers and have been eliminated from consolidated
sales. Export sales from the Company's United States operations were as follows:
 
<TABLE>
<CAPTION>
                                                                            1994        1995
                                                                          --------     -------
                                                                             (IN THOUSANDS)
<S>                                                                       <C>          <C>
Far East................................................................  $ 80,570     $34,514
Other...................................................................    47,561      39,870
                                                                          --------     ------- 
                                                                          $128,131     $74,384
                                                                          ========     ======= 
</TABLE>
 
     Export sales from United States operations in 1993 were not material. In
1993, the Company derived 11.8 percent of its sales from one customer.
 
                                      F-10
<PAGE>   117
 
                            OREGON STEEL MILLS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
6. INVENTORIES
 
     Inventories were as follows:
 
<TABLE>
<CAPTION>
                                                           DECEMBER 31,
                                                ----------------------------------      MARCH 31,
                                                  1993         1994         1995          1996
                                                --------     --------     --------     -----------
                                                                  (IN THOUSANDS)       (UNAUDITED)
<S>                                             <C>          <C>          <C>          <C>
Raw materials.................................  $ 26,242     $ 37,389     $ 31,520      $ 21,338
Semifinished product..........................    51,759       50,033       51,770        32,811
Finished product..............................    62,104       50,320       38,111        38,911
Stores and operating supplies.................    20,399       23,046       19,909        22,141
                                                --------     --------     --------       -------
          Total inventory.....................  $160,504     $160,788     $141,310      $115,201
                                                ========     ========     ========       =======
</TABLE>
 
7. SUPPLEMENTAL CASH FLOW INFORMATION
 
     During the first three months of 1995 and 1996, the Company acquired
property, plant and equipment for $24.2 million and $12.2 million (unaudited),
which were included in accounts payable and accrued expenses at March 31, 1995
and 1996, respectively.
 
     During 1995 the Company acquired property, plant and equipment for $27.4
million which was included in accounts payable and accrued expenses at December
31, 1995. During 1994 the Company (a) acquired property, plant and equipment for
$18.6 million which was included in accounts payable at December 31, 1994, and
(b) accrued accounts payable related to the annual performance purchase price
adjustment at Camrose of $3.6 million (see Note 14).
 
     During 1993 the Company acquired current assets of $69.2 million, property,
plant and equipment and other assets of $80.7 million and assumed current
liabilities of $20.5 million, long-term debt of $67.5 million and other deferred
liabilities of $39.6 million in connection with the acquisition of a 95.2
percent interest in CF&I Steel, L.P.
 
     The Company has recorded as a change to stockholders' equity the issuance
of common stock to the employee stock ownership plan, minimum pension liability
adjustment and foreign currency translation adjustment, which are non-cash
transactions.
 
8. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
 
     Accounts payable includes book overdrafts of $9.6 million at December 31,
1995 and retainage from construction projects of $9.1 million and $9.6 million
at December 31, 1994 and 1995, respectively.
 
     Accrued expenses include accrued vacation of $5.4 million, $6.3 million and
$6.4 million at December 31, 1993, 1994 and 1995, respectively.
 
                                      F-11
<PAGE>   118
 
                            OREGON STEEL MILLS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
9. DEBT AND FINANCING ARRANGEMENTS
 
     Debt balances were as follows as of December 31:
 
<TABLE>
<CAPTION>
                                                               1993         1994         1995
                                                              -------     --------     --------
                                                                       (IN THOUSANDS)
<S>                                                           <C>         <C>          <C>
Term loan...................................................  $    --     $120,000     $196,900
Revolving loan..............................................   16,700       10,000       58,400
CF&I term loan..............................................   64,467       60,073       55,242
Canadian revolving loan.....................................       --        3,164        6,713
                                                              --------    --------     --------
          Total long-term debt..............................   81,167      193,237      317,255
Less current maturities.....................................    4,680        5,302        4,576
                                                              --------    --------     --------
          Noncurrent maturity of long-term debt.............  $76,487     $187,935     $312,679
                                                              ========    ========     ========
</TABLE>
 
     The Company has credit facilities ("Senior Credit Facilities") for
borrowing of up to $297 million from a group of banks ("Lender Banks") to fund
capital expenditures and working capital. The Senior Credit Facilities are
comprised of: (1) a $197 million term loan facility ("Term Loan") which may be
drawn at any time through December 31, 1996; and (2) up to a $100 million
revolving loan facility ("Revolving Loan") which may be drawn and repaid at any
time through December 31, 1997 based upon the Company's accounts receivable and
inventory balances. By mutual agreement of the Company and the Lender Banks, the
Revolving Loan may be extended for two additional one-year periods to December
31, 1999.
 
     At the Company's election, interest on the Senior Credit Facilities is
based on the London Interbank Borrowing Rate ("LIBOR"), the prime rate or, for
the Revolving Loan only, the federal funds rate, plus a margin determined by the
Company's leverage ratio. As of December 31, 1995, the interest rate of the
Senior Credit Facilities was 8.1 percent. Annual commitment fees are .5 percent
of the unused portions of the Senior Credit Facilities.
 
     The Term Loan is payable in eleven quarterly installments commencing June
30, 1997. If the Term Loan is fully drawn at December 31, 1996, the repayments
will total $49 million in 1997, $69 million in 1998 and $79 million in 1999.
Such payments will be reduced pro-rata if less than the full amount is drawn.
 
     The Senior Credit Facilities are collateralized by substantially all of the
Company's consolidated inventory and accounts receivable, except those of
Camrose, and stock of certain subsidiaries. The Senior Credit Facilities are
guaranteed by the principal subsidiaries of the Company.
 
     The Senior Credit Facilities agreement contains covenants, the most
restrictive of which is the minimum interest coverage ratio.
 
     The Senior Credit Facilities were amended as of September 30, 1995 and as
of December 31, 1995 to modify the interest coverage ratio and certain other
covenants, and to facilitate the Company's obtaining other or additional
financing. The amendment to the interest coverage ratio was obtained due to
lower than anticipated earnings and higher than anticipated borrowings on the
Senior Credit Facilities.
 
     The Company has entered into interest rate swap agreements with banks, as
required by the Senior Credit Facilities, to reduce the impact of unfavorable
changes in interest rates on its debt. At December 31, 1995, the Company had
outstanding seven interest rate swap agreements with commercial banks, having a
notional principal amount of $75 million. These agreements effectively change
the Company's interest rate costs on a portion of its Senior Credit Facilities
to an average fixed rate of 9.91 percent, effective until the swap agreements
mature at various dates between November 1997 and March 1998. These rates are
fixed over the indicated terms of the swap agreements except for the effect of
changes in the Company's leverage ratio which could reduce the interest by up to
1.5 percent. While the Company is exposed to credit loss in the event of
 
                                      F-12
<PAGE>   119
 
                            OREGON STEEL MILLS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
non-performance by the other parties in the interest rate swap agreements, such
non-performance is not anticipated.
 
     Term debt of $67.5 million was incurred by CF&I as part of the purchase
price of certain assets of CF&I Steel Corporation on March 3, 1993. This debt is
without stated collateral and is payable over ten years with interest at 9.5
percent.
 
     Camrose maintains an $18 million (Canadian dollars) revolving credit
facility with a bank, expiring on January 3, 1997. The facility is
collateralized by substantially all of the assets of Camrose. Borrowing under
this facility is limited to an amount equal to specified percentages of
Camrose's eligible trade accounts receivables and inventories. As of December
31, 1995, the interest rate of this facility was 7.6 percent. Annual commitment
fees are .25 percent of the unused portion of this facility.
 
     As of December 31, 1995, principal payments on long-term debt were due as
follows (in thousands):
 
<TABLE>
    <S>                                                                         <C>
    1996......................................................................  $  4,576
    1997......................................................................   120,288
    1998......................................................................    75,444
    1999......................................................................    85,924
    2000......................................................................     7,861
    Balance due in installments through 2003..................................    23,162
                                                                                --------
                                                                                $317,255
                                                                                ========
</TABLE>
 
     The Company has an uncollateralized and uncommitted revolving line of
credit with a bank which may be used to support issuance of letters of credit,
foreign exchange contracts and interest rate hedges. At December 31, 1995, $10.3
million was restricted under outstanding letters of credit. In addition, the
Company has a $4 million uncollateralized and uncommitted revolving credit line
with a bank which is restricted to use for letters of credit. At December 31,
1995, $3.6 million was restricted under outstanding letters of credit.
 
10. FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     Statement of Financial Accounting Standards No. 107, "Disclosures about
Fair Value of Financial Instruments", defines the fair value of a financial
instrument as the amount at which the instrument could be exchanged in a current
transaction between willing parties, other than in a forced or liquidation sale.
The carrying amounts of cash and cash equivalents approximate fair value because
of the short maturity of these instruments.
 
     Based on quotations from counterparties, the fair value of the Company's
interest rate swap agreements (see Note 9) at December 31, 1995 was $3.7 million
which represents the estimated unrealized loss that would result if the Company
terminated the agreements. The interest rate swap agreements are part of an
interest rate management strategy that is required by the Senior Credit
Facilities.
 
     The fair value approximates the carrying value of the Company's borrowings
under its Senior Credit Facilities and other revolving loan agreements (see Note
9), which have variable market rates of interest.
 
     At December 31, 1993, the fair value of the CF&I term loan of $64.5 million
approximated its carrying value. At December 31, 1994, the fair value and
carrying value of the CF&I term loan was $57.9 million and $60.1 million,
respectively. The fair value and carrying value of the CF&I term loan at
December 31, 1995 was $52.6 million and $55.2 million, respectively. The fair
value is estimated by discounting the future payments with an interest rate
which approximates the market rate for obligations of similar size, term and
security.
 
                                      F-13
<PAGE>   120
 
                            OREGON STEEL MILLS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
11. INCOME TAXES
 
     The income tax benefit (expense) consists of the following:
 
<TABLE>
<CAPTION>
                                                                 1993        1994        1995
                                                                -------     -------     -------
<S>                                                             <C>         <C>         <C>
                                                                        (IN THOUSANDS)
Current:
  Federal.....................................................  $(5,287)    $(3,325)    $(2,549)
  State.......................................................     (984)       (479)       (125)
  Foreign.....................................................      (19)        (14)        (30)
                                                                -------     -------     -------
                                                                 (6,290)     (3,818)     (2,704)
                                                                -------     -------     -------
Deferred:
  Federal.....................................................     (124)      5,856      (3,324)
  State.......................................................     (163)      2,148       1,778
  Foreign.....................................................     (811)     (1,245)        488
                                                                -------     -------     -------
                                                                 (1,098)      6,759      (1,058)
                                                                -------     -------     -------
Income tax benefit (expense)..................................  $(7,388)    $ 2,941     $(3,762)
                                                                =======     =======     =======
</TABLE>
 
                                      F-14
<PAGE>   121
 
                            OREGON STEEL MILLS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The components of the net deferred tax assets and liabilities as of
December 31 were as follows:
 
<TABLE>
<CAPTION>
                                                                 1993        1994        1995
                                                                -------     -------     -------
<S>                                                             <C>         <C>         <C>
                                                                        (IN THOUSANDS)
Net current deferred tax asset:
  Assets
     Inventories..............................................  $ 2,268     $ 1,904     $ 3,230
     Accrued expenses.........................................    2,840       4,205       4,511
     Accounts receivable......................................      597         697         775
     State tax credits........................................      196         135         100
     Provision for rolling mill closures......................       --       1,906       2,639
                                                                -------     -------     -------
                                                                  5,901       8,847      11,255
  Liabilities
     Other....................................................    1,097       3,072       1,794
                                                                -------     -------     -------
Net current deferred tax asset................................  $ 4,804     $ 5,775     $ 9,461
                                                                =======     =======     =======
Net noncurrent deferred income tax liability:
  Assets
     Postretirement benefits other than pensions..............  $ 2,009     $ 1,182     $ 1,274
     State tax credits........................................      207       1,588       5,925
     Alternative minimum tax credit...........................    1,665       4,264       6,675
     Cost in excess of net assets acquired....................   13,666      13,602      13,626
     Water rights.............................................    4,247       4,052       4,052
     Provision for rolling mill closures......................       --       3,543       3,480
     Foreign tax credit.......................................       --       1,296          45
     Net operating loss carryforward..........................       --          --       6,322
     Other....................................................      460       3,355       5,317
                                                                -------     -------     -------
                                                                 22,254      32,882      46,716
                                                                -------     -------     -------
  Liabilities
     Property, plant and equipment............................   19,493      24,439      42,876
     Environmental liability..................................   13,282      13,070      13,015
     Water rights.............................................    4,247       4,247       4,247
     Other....................................................    1,746       1,851       2,048
                                                                -------     -------     -------
                                                                 38,768      43,607      62,186
                                                                -------     -------     -------
Net noncurrent deferred tax liability.........................  $16,514     $10,725     $15,470
                                                                =======     =======     =======
</TABLE>
 
                                      F-15
<PAGE>   122
 
                            OREGON STEEL MILLS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     A reconciliation of the statutory tax rate to the effective tax rate on
income before income taxes is as follows:
 
<TABLE>
<CAPTION>
                                                                            (RESTATED
                                                                             NOTE 3)
                                                                  1993        1994         1995
                                                                 -------    ---------     -------
<S>                                                              <C>        <C>           <C>
U.S. statutory income tax rate.................................  (35.0%)       35.0%      (35.0%)
Federal tax credits............................................    1.4         16.7        --
Deduction for dividends to ESOP participants...................    2.6         15.6         2.9
States, net....................................................   (6.6)        50.9        13.0
Settlement of litigation.......................................    4.3           --          --
Foreign taxes..................................................     --        (15.4)        1.8
Other, net.....................................................     --        (13.1)       (5.9)
                                                                 ------      -------      ------ 
                                                                 (33.3%)       89.7%      (23.2%)
                                                                 ======      =======      ======
</TABLE>
 
     At December 31, 1995, the Company has state tax credits of $6 million
expiring 1997 through 2006 and a federal tax credit of $546,000 expiring 2005
through 2009 which are available to reduce future income taxes payable. The
deferred tax asset for state tax credits and a related valuation allowance
previously recorded as of December 31, 1994 have been retroactively reduced by
$5.4 milion reflecting a reduction in state tax credits earned in 1994.
 
     Federal and state net operating loss carryforwards expire in 2010.
 
     No valuation allowance has been established for deferred tax assets as
management believes it is more likely than not that future taxable income will
be sufficient to realize the benefit of net operating loss and state tax credit
carryforwards.
 
12. EMPLOYEE BENEFIT PLANS
 
  United States Pension Plans
 
     The Company has noncontributory defined benefit retirement plans covering
all of its eligible domestic employees. The plans provide benefits based on
participants' years of service and compensation. The Company funds at least the
minimum annual contribution required by ERISA. Pension cost included the
following components:
 
<TABLE>
<CAPTION>
                                                                 1993        1994        1995
                                                                -------     -------     -------
                                                                         (IN THOUSANDS)
<S>                                                             <C>         <C>         <C>
Service cost -- benefits earned during the year...............  $ 3,857     $ 5,076     $ 3,898
Interest cost on projected benefit obligations................    1,714       2,014       2,304
Actual (return) loss on plan assets...........................   (4,002)        398      (5,854)
Net amortization and deferral.................................    2,423      (2,401)      3,275
                                                                -------     -------     -------
                                                                $ 3,992     $ 5,087     $ 3,623
                                                                =======     =======     =======
</TABLE>
 
                                      F-16
<PAGE>   123
 
                            OREGON STEEL MILLS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The following table sets forth the funded status of the plans and amount
recognized in the Company's consolidated balance sheet as of December 31:
 
<TABLE>
<CAPTION>
                                                                 1993        1994        1995
                                                                -------     -------     -------
                                                                        (IN THOUSANDS)
<S>                                                             <C>         <C>         <C>
Accumulated benefit obligation, including vested benefits of
  $23,589, $25,017 and $34,308................................  $26,543     $26,451     $36,107
                                                                =======     =======     =======
Projected benefit obligation..................................  $28,413     $28,110     $39,777
Plan assets at fair value.....................................   27,380      26,790      34,283
                                                                -------     -------     -------
Projected benefit obligation in excess of plan assets.........   (1,033)     (1,320)     (5,494)
Unrecognized net loss (gain)..................................      428      (2,296)      1,891
Unrecognized prior service cost...............................    1,156       1,032         866
Unrecognized net obligation at January 1, 1987 being
  recognized over 15 years....................................    1,271         529         453
Adjustment required to recognize minimum liability............     (297)         --          --
                                                                -------     -------     -------
Pension asset (liability) recognized in consolidated balance
  sheet.......................................................  $ 1,525     $(2,055)    $(2,284)
                                                                =======     =======     =======
</TABLE>
 
     Plan assets are invested in common stock and bond funds (88 percent),
marketable fixed income securities (3 percent) and insurance company contracts
(9 percent) at December 31, 1995. The plans do not invest in the stock of the
Company.
 
  Canadian Pension Plans
 
     The Company has noncontributory defined benefit retirement plans covering
all of its eligible Camrose employees. The plans provide benefits based on
participants' years of service and compensation.
 
     The Canadian pension plan assets, for Camrose salaried employees, acquired
with the Company's 60 percent interest in Camrose, are held by Stelco, Inc.
("Stelco" whose wholly-owned subsidiary, Stelcam Holdings Inc., owns 40 percent
of Camrose) pending transfer approval by Canadian regulatory authorities.
Pension cost included the following components:
 
<TABLE>
<CAPTION>
                                                                   1993       1994        1995
                                                                   ----       -----       -----
                                                                          (IN THOUSANDS)
<S>                                                                <C>        <C>         <C>
Service cost -- benefits earned during the year................    $303       $ 297       $ 245
Interest cost on projected benefit obligations.................       8         408         461
Actual return on plan assets...................................     (13)       (447)       (563)
Net amortization and deferral..................................      (3)        (16)         (3)
                                                                   ----       -----       -----
                                                                   $295       $ 242       $ 140
                                                                   ====       =====       =====
</TABLE>
 
                                      F-17
<PAGE>   124
 
                            OREGON STEEL MILLS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The following table sets forth the funded status of the Canadian plans and
amount recognized in the Company's consolidated balance sheet as of December 31:
 
<TABLE>
<CAPTION>
                                                                    1993       1994       1995
                                                                   ------     ------     ------
                                                                          (IN THOUSANDS)
<S>                                                                <C>        <C>        <C>
Accumulated benefit obligation, including vested benefits of
  $4,212, $4,045 and $6,270......................................  $4,893     $4,596     $6,610
                                                                   ======     ======     ======
Projected benefit obligation.....................................  $5,870     $5,488     $7,222
Plan assets at fair value........................................   6,337      6,415      8,020
                                                                   ------     ------     ------
Plan assets in excess of projected benefit obligation............     467        927        798
Unrecognized net loss (gain).....................................    (535)      (627)        28
                                                                   ------     ------     ------
Pension asset (liability) recognized in consolidated balance
  sheet..........................................................  $  (68)    $  300     $  826
                                                                   ======     ======     ======
</TABLE>
 
     The following table sets forth the significant actuarial assumptions for
the United States and Canadian pension plans:
 
<TABLE>
<CAPTION>
                                                                        1993      1994      1995
                                                                        ----      ----      ----
<S>                                                                     <C>       <C>       <C>
Discount rate........................................................   7.3 %     8.5 %     7.5 %
Rate of increase in future compensation levels:
  United States plans................................................   4.5 %     4.5 %     4.0 %
  Canadian plan......................................................   5.0 %     5.0 %     4.0 %
Expected long-term rate of return on plan assets.....................   8.0 %     8.8 %     8.8 %
</TABLE>
 
     These actuarial assumptions are based on estimates of future economic
trends. It is reasonably possible that these estimates may change in the near
term. As a result, the projected benefit obligation may increase or decrease
materially in the near term.
 
  Postretirement Health Care and Life Insurance Benefits
 
     The Company provides certain health care and life insurance benefits for
substantially all of its retired employees. Employees are generally eligible for
benefits upon retirement and completion of a specified number of years of
service. The benefit plans are unfunded.
 
                                      F-18
<PAGE>   125
 
                            OREGON STEEL MILLS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The following table sets forth the status of the plans as of December 31:
 
<TABLE>
<CAPTION>
                                                               1993         1994         1995
                                                             --------     --------     --------
                                                                       (IN THOUSANDS)
<S>                                                          <C>          <C>          <C>
Accumulated postretirement benefit obligation:
  Retirees.................................................  $  8,240     $  4,557     $  7,424
  Fully eligible plan participants.........................     1,294        2,037        4,829
  Other active plan participants...........................     5,050        6,387        5,357
                                                             ---------    ---------    ---------
                                                             $ 14,584     $ 12,981     $ 17,610
                                                             =========    =========    =========
Accumulated postretirement benefit obligation in excess of
  plan assets..............................................  $(14,584)    $(12,981)    $(17,610)
Unrecognized net loss (gain)...............................        34       (2,379)       1,831
Accrued postretirement benefit cost........................     7,557        8,777        7,672
                                                             ---------    ---------    ---------
Postretirement (liability) asset recognized in consolidated
  balance sheet............................................  $ (6,993)    $ (6,583)    $ (8,107)
                                                             =========    =========    =========
Net periodic postretirement benefit costs include:
     Service cost..........................................  $    395     $    457     $    377
     Interest cost benefit obligation......................     1,017        1,033        1,067
     Transition obligation at March 31, 1991 being
       amortized over 20 years.............................       410          410          408
     Gains.................................................        --           (3)        (350)
                                                             ---------    ---------    ---------
  Net postretirement benefit cost..........................  $  1,822     $  1,897     $  1,502
                                                             =========    =========    =========
</TABLE>
 
     For measurement purposes, a long-term inflation rate of 5 to 8 percent is
assumed for health care cost trend rates. A one percentage point increase in the
assumed health care cost trend for 1996 would increase the accumulated
postretirement benefit obligation by $532,000; the aggregate service and
interest cost would increase $51,000. The weighted average health care cost
trend rate used in measuring the postretirement benefit expense was 8 percent in
1996 gradually declining to 5 percent in 2002 and remaining at that level
thereafter. The discount rate used in determining the accumulated postretirement
benefit obligation was 7.5 percent. These assumptions are based on estimates of
future economic trends. It is reasonably possible that these estimates may
change in the near term. As a result, the accumulated postretirement obligation
may increase or decrease materially in the near term.
 
  Other Employee Benefit Plans
 
     In 1994 the Company established an unfunded supplemental retirement plan
designed to maintain benefits for all nonunion domestic employees at the plan
formula level. The amount expensed for this plan in 1994 and 1995 was $160,000
and $239,000, respectively.
 
     The Company has an Employee Stock Ownership Plan ("ESOP") noncontributory
qualified stock bonus plan for eligible domestic employees. Contributions to the
plan are made at the discretion of the Board of Directors and are in the form of
newly issued shares of the Company's common stock. Shares are allocated to
eligible employees' accounts based on annual compensation. At December 31, 1995,
the ESOP held approximately 2.3 million shares of Company common stock.
Dividends on shares held by the ESOP are paid to eligible employees.
 
     The Company has discretionary profit participation plans under which it
distributes quarterly 12 percent to 20 percent, depending on operating division,
of its pre-tax profits after adjustments for certain non-operating items such as
interest expense, to eligible employees. Each eligible employee receives a share
of the
 
                                      F-19
<PAGE>   126
 
                            OREGON STEEL MILLS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
distribution based upon the employee's base compensation compared with the total
base compensation of all eligible employees of the division.
 
     The Company has qualified thrift plans (401K) for eligible domestic
employees under which the Company matches 25 percent of the first 4 percent of
the participant's deferred compensation. Company contribution expense in 1993,
1994 and 1995 was $461,000, $778,000 and $742,000, respectively.
 
13.  RELATED PARTY TRANSACTIONS
 
     Camrose purchases steel coil, plate, and pipe under a steel supply
agreement from Stelco. Transactions under the agreement are at negotiated market
prices. The following table summarizes the transactions between Camrose and
Stelco.
 
<TABLE>
<CAPTION>
                                                                 1993        1994        1995
                                                                -------     -------     -------
                                                                        (IN THOUSANDS)
<S>                                                             <C>         <C>         <C>
Sales to Stelco...............................................  $    --     $ 2,189     $   969
Purchases from Stelco.........................................   59,019      72,642      31,017
Accounts payable to Stelco at December 31.....................    6,755       9,053       2,072
</TABLE>
 
14.  COMMITMENTS AND CONTINGENCIES
 
  Environmental
 
     All material environmental remediation liabilities which are probable and
estimatable are recorded in the financial statements based on technologies and
environmental standards at the time of evaluation. Adjustments are made when
additional information is available that may require different remediation
methods or periods, and ultimately affect the total cost. The best estimate of
the probable loss within a range is recorded. If there is no best estimate, the
low end of the range is recorded, and the range is disclosed.
 
     The Company's Napa subsidiary has accrued $2.7 million at December 31, 1995
and $2.6 million at March 31, 1996 (unaudited) for environmental remediation
relating to the Napa, California pipe mill. The Company's estimate of this
environmental liability was based on several remedial investigations and
feasibility studies performed by an independent engineering consultant. The
accrual includes costs for remedial action which is scheduled to be completed in
1998 with sampling, monitoring and maintenance costs continuing through 2024.
 
     In connection with the 1993 acquisition of CF&I, the Company accrued a
liability of $36.7 million for environmental remediation at CF&I's Pueblo,
Colorado steel mill. CF&I believed $36.7 million was the best estimate from a
range of $23.1 to $43.6 million. CF&I's estimate of this liability was based on
two separate remediation investigations conducted by independent environmental
engineering consultants. The accrual includes costs for the Resource
Conservation and Recovery Act facility investigation, a corrective measures
study, remedial action, and operation and maintenance associated with the
proposed remedial actions. In October 1995, CF&I and the Colorado Department of
Public Health and Environment finalized a post-closure permit. The permit
contains a prioritized schedule for corrective actions to be completed which is
substantially reflective of a straight line rate of expenditure over 30 years.
The State of Colorado stated that the schedule for corrective action could be
accelerated if new data indicated a greater threat to the environment than is
currently known to exist. At December 31, 1995, the accrued liability was $35.4
million, of which $34.2 million was classified as noncurrent in other deferred
liabilities in the consolidated balance sheet. At March 31, 1996, CF&I had a
reserve of $35.4 million (unaudited), of which $33.8 million is classified as
noncurrent in other deferred liabilities in the consolidated balance sheet.
 
                                      F-20
<PAGE>   127
 
                            OREGON STEEL MILLS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  Contracts With Key Employees
 
     The Company has employment agreements with certain officers which provide
for severance compensation in the event their employment with the Company is
terminated subsequent to a change in control (as defined) of the Company.
 
  Camrose Acquisition
 
     Under the terms of the 1992 asset purchase agreement for the steel
pipemaking facility and related assets in Camrose, Alberta, Canada, the purchase
price of acquired Camrose assets may be increased or decreased based upon an
annual performance adjustment over a five-year period. The purchase price was
increased by $485,000 and $3.6 million, respectively, in 1993 and 1994.
 
  Other Contingencies
 
     The Company, in the regular course of business, is involved in
investigations and claims by various regulatory agencies. The Company is also
engaged in various legal proceedings and claims incidental to its normal
business activities. Management of the Company does not believe that the
ultimate resolution of these investigations, claims and legal proceedings will
have a material effect on the Company.
 
  Commitments
 
     During 1995 the Company continued construction of various capital
improvement projects at the Company's steel mills in Portland, Oregon and
Pueblo, Colorado. At March 31, 1996 and December 31, 1995, the Company had
commitments for expenditures of approximately $70.6 million (unaudited) and
$53.8 million, respectively, for completion of these projects.
 
15. CAPITAL STOCK
 
     The Board of Directors has the authority to establish the terms and to
issue shares of preferred stock without any vote or action by the stockholders.
 
     In connection with the March 1993 acquisition of certain assets of CF&I
Steel Corporation, the Company agreed to issue 598,400 shares of its common
stock in March 2003 to specified creditors of CF&I Steel Corporation. In
connection with the acquisition, the Company also agreed to issue five-year
warrants expiring March 3, 1998 to purchase 100,000 shares of the Company's
common stock at $35 per share to CF&I Steel Corporation. At the date of
acquisition, the stock was valued at $11.2 million and the warrants were valued
at $556,000 using the Black-Scholes method.
 
16. UNUSUAL AND NONRECURRING ITEMS
 
  Proceeds from Insurance Settlement
 
     Sales for 1995 include approximately $4 million of insurance proceeds
received as reimbursement of lost profits resulting from lost production and
start-up delays of CF&I's rod/bar mill caused by an explosion that occurred
during the third quarter of 1994.
 
  Property Tax Refund
 
     During the fourth quarter of 1994, the Company received property tax
refunds totaling $4.6 million related to prior years for the over-assessment of
its Portland, Oregon and Pueblo, Colorado steel mills. The refunds reduced 1994
cost of sales by $3.5 million and increased interest income by $1.1 million.
 
                                      F-21
<PAGE>   128
 
                            OREGON STEEL MILLS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  Provision for Rolling Mill Closures
 
     During the fourth quarter of 1994, the Company began construction on the
Combination Mill at its Portland, Oregon steel mill. When completed, this mill
will replace the Company's existing plate rolling mill at the Portland, Oregon
steel mill. Accordingly, in the third quarter of 1994 the Company recorded a
non-cash pre-tax charge of $8.9 million to reduce the carrying value of plant
and equipment and inventories located at the Portland steel mill which are
unlikely to be used following the completion of the Combination Mill.
 
     The Company's Fontana, California plate mill ceased plate production in the
fourth quarter of 1994 and closed permanently in the first quarter of 1995. As a
result of the closure, the Company recognized a pre-tax charge in 1994 for the
disposal and exit costs of $13.2 million.
 
     The Fontana plate mill is on leased property. The lease was terminated on
January 18, 1995. The agreement provided for, among other stipulations, the
termination of the lease and vacating the premises by March 31, 1995. The
Company agreed to specific actions to restore the premises to a condition
acceptable to the lessor by June 30, 1995, or within 60 days following receipt
of all requirements for closure of the premises from the local county
environmental authorities. The lessor agreed to indemnify the Company against
environmental claims upon written notification by the local authority that the
Company has satisfactorily performed all of the authority's requirements for
closure of the premises. The Company expects to remove the remaining equipment
at the Fontana plate mill by June 30, 1996 and close the premises shortly
thereafter.
 
                                      F-22
<PAGE>   129
 
                                    APPENDIX
 
                                 NEW CF&I, INC.
 
                                CF&I STEEL, L.P.
 
INTRODUCTION
 
     As described elsewhere in the Prospectus of which this Appendix is a part,
Oregon Steel Mills, Inc. (the "Company") is offering $235 million aggregate
principal amount of First Mortgage Notes due 2003 (the "Notes"). New CF&I, Inc.
("New CF&I"), a subsidiary of the Company, and CF&I Steel, L.P. ("CF&I"), an
indirect subsidiary of the Company, will unconditionally guarantee, jointly and
severally, the Company's obligations under the Notes. See "Description of the
Notes -- Guarantees" in the Prospectus. This Appendix contains certain
supplementary information, including audited financial statements, with respect
to New CF&I and CF&I. This Appendix should be read in conjunction with, and is
qualified in its entirety by reference to, the information and financial
statements included and incorporated by reference elsewhere in the Prospectus,
including the information appearing under the caption "Risk Factors." As used in
this Appendix, "New CF&I" means New CF&I, Inc. together with, unless the context
otherwise requires, its consolidated subsidiaries; and capitalized terms used
but not defined in this Appendix shall have the meaning given to such terms in
the Prospectus.
 
GENERAL
 
     To expand the Company's steel product lines and enter new geographic areas,
CF&I, a limited partnership whose sole general partner is New CF&I, purchased
the Pueblo Mill and related assets in March 1993. The Pension Benefit Guaranty
Corporation ("PBGC") is the sole limited partner in CF&I and holds a 4.8% equity
interest in CF&I. The Pueblo Mill has melting and finishing capacity of
approximately 1.2 million tons per year. In 1994 and 1995 New CF&I shipped
765,600 and 640,200 tons of steel products, respectively, and generated revenues
of $339.5 million and $303.0 million, respectively. In the three months ended
March 31, 1995 and 1996, New CF&I shipped 192,200 and 255,700 tons of steel
products, respectively, and generated revenues of $87.7 million and $112.6
million, respectively. In August 1994 New CF&I sold a 10% equity interest in New
CF&I to a subsidiary of Nippon Steel Corporation ("Nippon"). In connection with
that sale, Nippon agreed to license to the Company its proprietary technology
for producing in-line deep head hardened ("DHH") rail under a separate equipment
supply agreement. In November 1995 the Company sold a 3% equity interest in New
CF&I to two subsidiaries of the Nissho Iwai Group ("Nissho Iwai"), a large
Japanese trading company. In connection with that sale, Nissho Iwai agreed to
promote the international sale of certain steel products produced by the
Company. As a result of the purchases of stock in New CF&I by Nippon and Nissho
Iwai, the Company owns 87% of the issued and outstanding common stock of New
CF&I. In connection with those sales, the Company and New CF&I entered into a
stockholders' agreement with Nippon and Nissho Iwai pursuant to which Nippon and
Nissho Iwai were granted a right to sell all, but not less than all, of their
equity interest in New CF&I back to New CF&I at the then fair market value in
certain circumstances. Those circumstances include, among other things, a change
of control, as defined, in New CF&I, certain changes involving the composition
of the board of directors of New CF&I, and the occurrence of certain other
events (which are within the control of the Company) involving New CF&I or CF&I
or its operations. The Company also agreed not to transfer voting control of New
CF&I to a non-affiliate except in circumstances where Nippon and Nissho Iwai are
offered the opportunity to sell their interest in New CF&I to the transferee at
the same per share price obtained by the Company. The Company also retained a
right of first refusal in the event that Nippon and Nissho Iwai desire to
transfer their interest in New CF&I to a non-affiliate. The equity interests of
Nippon and Nissho Iwai in New CF&I are reflected in the New CF&I balance sheet
as redeemable common stock stated at estimated fair market value. Future
increases or decreases in estimated fair market value will be reflected as
corresponding decreases or increases in stockholders' equity of New CF&I.
 
                                       A-1
<PAGE>   130
 
BUSINESS
 
     Information with respect to the business of CF&I is set forth in the
Prospectus under the captions "Prospectus Summary," "Risk Factors,"
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," "Business," "Description of the Notes" and "Description of Certain
Indebtedness." In particular, information with respect to capital expenditures
at the Pueblo Mill since its acquisition by CF&I in March 1993 is set forth
under "Business -- Capital Improvement Program -- Capital Improvements at the
CF&I Steel Division;" information with respect to products, customers and
markets of CF&I is set forth under "Business -- Products, Customers and
Markets -- Overview" and "-- CF&I Steel Division;" information with respect to
competition and other market factors is set forth under "Business -- Competition
and Other Market Factors;" information with respect to raw materials is set
forth under "Business -- Raw Materials;" information with respect to
environmental matters relating to CF&I is set forth under
"Business -- Environmental Matters -- Pueblo Mill;" information with respect to
employees is set forth under "Business -- Employees;" and information with
respect to indebtedness incurred by CF&I in connection with the acquisition of
the Pueblo Mill is set forth in the Prospectus under "Description of Certain
Indebtedness -- CF&I Steel Division Acquisition Debt."
 
MANAGEMENT
 
     CF&I has no independent executive officers, and its business is managed by
its sole general partner, New CF&I, whose executive officers are set forth in
the table below.
 
<TABLE>
<CAPTION>
Name                       Position
- -----------------------    ------------------------------------------------------------
<S>                        <C>
Thomas B. Boklund          President and Chief Executive Officer
L. Ray Adams               Vice President, Finance and Chief Financial Officer
Joe E. Corvin              Senior Vice President, Manufacturing and
                           Chief Operating Officer
Edward J. Hepp, Jr.        Senior Vice President, Commercial
Peter Hyde                 Vice President and General Manager of CF&I Steel Works
Jim Dionisio               Vice President, Sales and Marketing
</TABLE>
 
Each of Messrs. Boklund, Adams, Corvin and Hepp is an officer of the Company.
Information with respect to the executive officers of the Company is
incorporated by reference into this Prospectus from the Annual Report of the
Company on Form 10-K for the year ended December 31, 1995.
 
RESULTS OF OPERATIONS
 
     In addition to its ownership interest in CF&I, New CF&I owns Colorado &
Wyoming Railway Company, a shortline railroad, serving principally the Pueblo
Mill. For the years ended December 31, 1994 and 1995 and the three months ended
March 31, 1995 and 1996, sales of CF&I were 99.9 percent, 99.0 percent, 99.6
percent and 99.0 percent, respectively, of the consolidated sales of New CF&I.
For the years ended December 31, 1994 and 1995 and the three months ended March
31, 1995 and 1996, cost of sales of CF&I were 100.2 percent, 99.4 percent, 97.6
percent and 99.9 percent, respectively, of the consolidated cost of sales of New
CF&I.
 
                                       A-2
<PAGE>   131
 
     The following table sets forth for New CF&I and its consolidated
subsidiaries, for the periods indicated, the percentages of sales represented by
selected income statement items and information regarding selected balance sheet
data.
 
<TABLE>
<CAPTION>
                                                                               THREE MONTHS 
                                                       YEARS ENDED                ENDED
                                                       DECEMBER 31,             DECEMBER 31,
                                                  ---------------------     ---------------------
                                                    1994         1995         1995         1996
                                                  --------     --------     --------     --------
<S>                                               <C>          <C>          <C>          <C>
INCOME STATEMENT DATA:
  Sales.........................................     100.0%       100.0%(1)    100.0%       100.0%
  Cost of sales.................................      92.8(2)      92.1 (1)     93.2         88.3
                                                     -----        -----        -----        -----
  Gross profit..................................       7.2          7.9          6.8         11.7
  Selling, general and administrative
     expenses...................................       4.9          5.7          5.0          4.4
  Profit participation expense..................        --           .1           --           .2
                                                     -----        -----        -----        -----
     Operating income...........................       2.3          2.1          1.8          7.1
  Interest and dividend income..................        .1(2)        --           --           --
  Interest expense..............................      (1.1)        (4.0)        (2.0)        (4.1)
  Other income, net.............................        .1           .1           --           --
  Minority interests............................        --           .2           .1          (.1)
                                                     -----        -----        -----        -----
     Income (loss) before income taxes..........       1.4         (1.6)         (.1)         2.9
  Income tax (expense) benefit..................       (.6)         1.7           --         (1.2)
                                                     -----        -----        -----        -----
     Net income.................................        .8%          .1%         (.1)%        1.7%
                                                     =====        =====        =====        =====
BALANCE SHEET DATA:
  Current ratio(3)..............................     1.5:1        1.6:1        1.7:1        1.7:1
  Long-term debt as a percentage of
     capitalization(4)(7).......................      85.8%        90.9%        80.0%        90.6%
</TABLE>
 
     The following table sets forth for New CF&I and its consolidated
subsidiaries, for the periods indicated, tonnage sold, sales, average price per
ton sold and other data.
 
<TABLE>
<CAPTION>
                                                                                THREE MONTHS
                                                       YEARS ENDED                  ENDED
                                                      DECEMBER 31,                MARCH 31,
                                                  ---------------------     ---------------------
                                                    1994         1995         1995         1996
                                                  --------     --------     --------     --------
<S>                                               <C>          <C>          <C>          <C>
TONNAGE SOLD:
  Rail..........................................   250,500      240,700       78,600       95,100
  Rod, bar and wire products....................   379,300      271,300       84,700      112,800
  Seamless pipe.................................   130,000      116,100       28,900       40,700
  Semifinished..................................     5,800       12,100           --        7,100
                                                  --------     --------     --------     --------
          Total.................................   765,600      640,200      192,200      255,700
                                                  ========     ========     ========     ========
Sales (thousands)...............................  $339,474     $303,003     $ 87,687     $112,643
Average price per ton sold......................  $    443     $    467(5)  $    456     $    441
Operating income per ton sold...................  $     10     $     10(5)  $      9     $     31
Operating margin................................      2.3%         2.1%(6)      1.8%         7.1%
</TABLE>
 
- ---------------
 
(1) Sales for 1995 include approximately $4.0 million of insurance proceeds
    received as reimbursement of lost profits resulting from lost production and
    delays at CF&I's rod and bar mill caused by an explosion in the third
    quarter of 1994. In 1995 revenues of $26.0 million and costs of $26.7
    million were capitalized during construction of the rod and bar mill at the
    Pueblo Mill prior to placement of the mill in service on August 1, 1995.
 
                                       A-3
<PAGE>   132
 
(2) In the fourth quarter of 1994, CF&I received property tax refunds totaling
    approximately $535,000 related to prior years for the over-assessment of its
    Pueblo Mill. This refund reduced 1994 cost of sales and increased 1994
    interest income.
 
(3) Current ratio is defined as the ratio of current assets to current
    liabilities.
 
(4) For purpose of this percentage, long-term debt excludes current portion, and
    capitalization is defined as the sum of long-term debt plus stockholders'
    equity, excluding redeemable common stock.
 
(5) Excludes proceeds from the insurance settlement referred to in note (1)
    above.
 
(6) Includes proceeds from the insurance settlement referred to in note (1)
    above.
 
(7) The 1994 amounts have been restated to reflect proceeds from the sale of a
    10% equity interest in New CF&I as a minority interest. See "Management's
    Discussion and Analysis of Financial Condition and Results of
    Operations -- Results of Operations" in the Prospectus and Note 3 to the New
    CF&I consolidated financial statements.
 
     A temporary shutdown of the ladle refining furnace (the "LRF") at the
Pueblo Mill as the result of a mechanical failure and a resulting reduction in
steel production will increase production costs and adversely affect shipment
levels in June and July 1996. New CF&I estimates that this temporary shutdown
will reduce pretax results by approximately $3 million, although the actual
effect on results of operations will likely vary from this estimate. The Company
has business interruption insurance and is reviewing its coverage under the
policy to determine whether it is entitled to any insurance recovery in
connection with the LRF shutdown. There is no assurance that the effect of the
shutdown on results of operations will not be more adverse than the estimate set
forth above. See "Prospectus Summary -- Recent Developments."
 
     New CF&I's results of operations for the three months ended March 31, 1996
were favorably affected by strong shipments of rail and OCTG products. Rail
sales are expected to decline in the second quarter of 1996, and this decline,
together with the need for further adjustment of the product mix at the Pueblo
Mill, including rod and bar product mix, is expected to further adversely affect
New CF&I's results of operations for the second quarter of 1996 compared with
the first quarter of 1996.
 
     The combined effect of the matters discussed above is expected to have a
material adverse effect on New CF&I's results of operations for the second
quarter of 1996 compared to the first quarter of 1996 and could result in a
pre-tax loss for New CF&I for the second quarter of 1996. See "Forward-Looking
Statements" under "Prospectus Summary."
 
  Comparison of First Quarter 1996 to First Quarter 1995
 
     Sales.  New CF&I's sales in the first quarter of 1996 of $112.6 million
increased 28.5 percent from sales of $87.7 million in the first quarter of 1995.
Shipments increased 33.0 percent to 255,700 tons in the first quarter of 1996
from 192,200 tons for the corresponding period in 1995. The increase in revenues
and shipments was primarily due to increased shipments of rail, OCTG and rod
products. Historically shipments of rail products have been highest in the first
quarter of the year. Selling prices in the first quarter of 1996 averaged $441
per ton versus $456 per ton for the corresponding period in 1995. The decrease
in average selling price was due in part to a higher proportion of sales
represented by lower priced rod and bar products and lower selling prices for
most of CF&I's products compared to the first quarter of 1996. Shipments of rod
and bar products increased 41 percent to 97,100 tons in the first quarter of
1996 compared to 68,800 tons in the comparable period of 1995. The $25.0 million
sales increase in the first quarter of 1996 was the result of a $28.9 million
volume increase offset in part by a $3.9 million decrease from lower average
selling prices.
 
     Gross Profit.  New CF&I's gross profit as a percentage of sales for the
first quarter of 1996 was 11.7 percent compared to 6.8 percent for the first
quarter of 1995. Gross profit margins were positively impacted by increased
shipment of rail, OCTG and rod products offset in part by a decline in average
selling prices. In addition, New CF&I estimates that expenses associated with
the CF&I capital improvement program were approximately $3 million in the first
quarter of 1995. These expenses related to the start-up of its new rod and bar
mill, the conversion from ingot to continuous casting for the rail mill and
improvements to the steelmaking process, including a new ladle refining furnace,
a vacuum degassing unit and caster modifications.
 
                                       A-4
<PAGE>   133
 
     Selling, General and Administrative.  New CF&I's selling, general and
administrative expenses for the first quarter of 1996 increased $550,000 or 12.6
percent compared to the first quarter of 1995, and decreased as a percentage of
sales from 5.0 percent in the first quarter of 1995 to 4.4 percent in the first
quarter of 1996. The dollar increase was primarily due to increased shipping
expense as a result of increased tons shipped in the first quarter of 1996
compared to the corresponding 1995 period.
 
     Profit Participation.  New CF&I's profit participation plan expense was
$275,000 for the first quarter of 1996 compared to no expense for the
corresponding period in 1995 due to increased profitability in 1996.
 
     Interest Expense.  New CF&I's total interest costs for the first quarter of
1996 were $5.2 million, an increase of $1.2 million compared to 1995. This
increase was primarily related to interest on debt incurred to fund the capital
improvement program. Of the $5.2 million of interest costs in the first quarter
of 1996, $600,000 was capitalized as part of construction in progress. As
projects in the capital improvement program are completed, ongoing interest
costs will be expensed, rather than capitalized, which will substantially
increase New CF&I's interest expense.
 
     Income Tax Expense.  New CF&I's effective income tax rate for state and
federal taxes was 42.3 percent for the first quarter of 1996 compared to 15.6
percent for the first quarter of 1995. The effective tax rate for the first
quarter of 1995 varied from the combined state and federal statutory rates due
to differences in the deductibility of certain miscellaneous business expenses.
 
  Comparison of 1995 to 1994
 
     Sales.  New CF&I's sales in 1995 of $303.0 million declined 10.8 percent
from sales of $339.5 million in 1994. For 1995 sales included proceeds from an
insurance settlement of approximately $4.0 million as reimbursement of lost
profits resulting from lost production and start-up delays at the Pueblo Mill
caused by an explosion that occurred in the third quarter of 1994. Tons sold
decreased 16.4 percent to 640,200 tons in 1995 from 765,600 tons in 1994.
Selling prices in 1995 averaged $467 per ton versus $443 per ton in 1994. Of the
$36.5 million sales decrease, $55.6 million was the result of volume decreases,
offset in part by $15.1 million from higher average selling prices and
approximately $4.0 million from the proceeds of the insurance settlement.
 
     The decrease in sales and shipments was primarily the result of reduced rod
and bar shipments. Rod and bar shipments were negatively impacted by
difficulties relating to the start-up of the new combination rod and bar mill
which resulted in production delays and reduced production. See "Risk
Factors -- Start-up Difficulties." In addition, rod and bar costs, net of sales,
were capitalized through July 31, 1995. Thus, New CF&I's income statement for
1995 did not reflect $26.0 million from the sale of 78,700 tons of rod and bar
mill products, nor did it reflect $26.7 million for the cost of those sales. New
CF&I began recognizing all revenues and costs associated with the new rod and
bar mill in August 1995.
 
     Gross Profit.  New CF&I's gross profit as a percentage of sales for 1995
was 7.9 percent, compared to 7.2 percent for 1994. Gross profit margins were
positively impacted by higher selling prices for most products, offset by a 7.5
percent increase in the cost of scrap and other metallics. Gross profit margin,
as in 1994, continued to be negatively affected by high costs and lower volumes
relating to the completion and start-up of a portion of the equipment upgrades
at the rod and bar mill which are part of the capital improvement program at the
Pueblo Mill. Gross profits for 1995 were positively impacted compared to 1994
due to approximately $4.0 million received from CF&I's business interruption
insurance carrier in the second quarter of 1995 for reimbursement of lost
profits.
 
     Selling, General and Administrative.  New CF&I's selling, general and
administrative expenses for 1995 increased $534,000 or 3.2 percent compared with
1994, and increased as a percentage of sales from 4.9 percent in 1994 to 5.7
percent in 1995. The increase as a percentage of sales is primarily due to
reduced sales of rod and bar products for the reasons noted above.
 
     Profit Participation.  New CF&I's profit participation plan expense was
$449,000 for 1995 compared to no expense for 1994.
 
                                       A-5
<PAGE>   134
 
     Interest and Dividend Income.  New CF&I's interest and dividend income on
investments was $48,000 in 1995 compared to $346,000 in 1994. This decrease was
primarily due to a decline in average cash and cash equivalent balances
available for investment.
 
     Interest Expense.  New CF&I's total interest costs for 1995 were $17.4
million, an increase of $7.2 million compared to 1994. This increase was
primarily related to interest on debt incurred to fund the capital improvement
program. Of the $17.4 million of interest cost in 1995, $5.5 million was
capitalized as part of construction in progress. As projects in the capital
improvement program are completed, ongoing interest costs will be expensed,
rather than capitalized, which will substantially increase New CF&I's interest
expense.
 
     Income Tax Expense.  New CF&I's effective income tax rate for state and
federal taxes was a benefit of 109.1 percent for 1995 compared to an expense of
43.9 percent for 1994. The effective tax rate for 1995 varied from the combined
state and federal statutory rates due to earned state tax credits, including a
net tax benefit of $2.5 million related to enterprise zone credits for eligible
completed capital projects at the Pueblo Mill.
 
CAPITAL RESOURCES
 
     Since its acquisition by the Company in March 1993, CF&I has required
substantial amounts of cash to fund its operations and capital expenditures.
Borrowing requirements for capital expenditures and other cash needs, both
short-term and long-term, are provided through loans from the Company to CF&I.
As of March 31, 1996, $193.9 million of aggregate principal amount of these
loans was outstanding, all of which was classified as long-term. The loans are
in the form of notes which are due on demand or, if no demand is made, due in
the years 2002 through 2004. Interest on the principal amount of the loans is
based on the prime rate and payable monthly. Because these loans from the
Company to CF&I are due on demand, the applicable interest rate is effectively
subject to renegotiation at any time, and there is no assurance the interest
rate will not be materially increased in the future. In addition, the Company is
not required to provide financing to CF&I and, although no repayments are
expected in 1996, may in any event demand repayment of these loans at any time.
If the Company were to demand repayment of these loans, it is unlikely that CF&I
would be able to obtain from external sources financing necessary to repay these
loans or to fund its capital expenditures and other cash needs. Failure to
obtain alternative financing would have a material adverse effect on New CF&I
and CF&I. If CF&I were able to obtain the necessary financing, it is likely that
such financing would be at interest rates and on terms substantially less
favorable to CF&I than those provided by the Company.
 
     In December 1994 the Company entered into an agreement establishing two
credit facilities (the "Old Credit Agreement") for borrowing of up to $297
million from a group of banks to fund capital expenditures and working capital.
The Old Credit Agreement is collateralized, in part, by substantially all of
CF&I's inventory and accounts receivable. CF&I's long-term debt payable to the
Company has been pledged by the Company as collateral under the Old Credit
Agreement. New CF&I has also guaranteed the Old Credit Agreement.
 
     As described in the Prospectus, it is anticipated that the Company will
enter in an amendment of the Old Credit Agreement in connection with the Notes
Offering (as so amended, the "Amended Credit Agreement"). It is anticipated that
the Amended Credit Agreement will be guaranteed by both CF&I and New CF&I and
collateralized by substantially all of their inventory and accounts receivable
and related books and records. Likewise, it is anticipated that the Notes will
be guaranteed by CF&I and New CF&I and collateralized by certain of their
respective assets (other than inventory and accounts receivable and related
books and records). See "Management's Discussion and Analysis of Financial
Condition and Results of Operation -- Liquidity and Capital Resources" and
"Description of the Notes."
 
     Term debt of $67.5 million was incurred by CF&I as part of the purchase
price of the Pueblo Mill on March 3, 1993. This debt is uncollateralized and is
payable over 10 years with interest at 9.5 percent. As of March 31, 1996, the
outstanding balance on the debt was $54.0 million, of which $47.8 million was
classified as long-term debt.
 
                                       A-6
<PAGE>   135
 
FACILITIES
 
     The Pueblo Mill is located in Pueblo, Colorado on approximately 570 acres.
The operating facilities principally consist of two electric arc furnaces for
production of all raw steel, a ladle refining furnace and vacuum degassing
system, two 6-strand continuous round casters for producing semifinished steel
and four finishing mills for conversion of semifinished steel to a finished
steel product. These finishing mills consist of a rail mill, a seamless tube
mill, a rod and bar mill and a wire mill. See "Business -- Capital Improvement
Program -- Capital Improvements at the CF&I Steel Division." The executive
offices of New CF&I and CF&I are each located at 1000 S.W. Broadway, Suite 2200,
Portland, Oregon 97205, and the telephone number of each of their executive
offices is (503) 223-9228.
 
                                       A-7
<PAGE>   136
 
             INDEX TO FINANCIAL STATEMENTS OF CERTAIN SUBSIDIARIES
 
<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                        ----
<S>                                                                                     <C>
NEW CF&I, INC.
Report of Independent Accountants.....................................................   B-2
Consolidated Balance Sheets at December 31, 1993, 1994 and 1995 and March 31, 1996
  (unaudited).........................................................................   B-3
Consolidated Statements of Income for the years ended December 31, 1993, 1994 and 1995
  and the three months ended March 31, 1995 and 1996 (unaudited)......................   B-4
Consolidated Statements of Changes in Stockholders' Equity for the years ended
  December 31, 1993, 1994 and 1995 and the three months ended March 31, 1996
  (unaudited).........................................................................   B-5
Consolidated Statements of Cash Flows for the years ended December 31, 1993, 1994 and
  1995 and the three months ended March 31, 1995 and 1996 (unaudited).................   B-6
Notes to Consolidated Financial Statements............................................   B-7
CF&I STEEL, L.P.
Report of Independent Accountants.....................................................  B-18
Balance Sheets at December 31, 1993, 1994 and 1995 and March 31, 1996 (unaudited).....  B-19
Statements of Operations for the period March 3, 1993 (date of inception) through
  December 31, 1993 and for the years ended December 31, 1994 and 1995 and the three
  months ended March 31, 1995 and 1996 (unaudited)....................................  B-20
Statements of Changes in Partners' Equity for the period March 3, 1993 (date of
  inception) through December 31, 1993 and the years ended December 31, 1994 and 1995
  and the three months ended March 31, 1996 (unaudited)...............................  B-21
Statements of Cash Flows for the period March 3, 1993 (date of inception) through
  December 31, 1993 and the years ended December 31, 1994 and 1995 and the three
  months ended March 31, 1995 and 1996 (unaudited)....................................  B-22
Notes to Financial Statements.........................................................  B-23
</TABLE>
 
                                       B-1
<PAGE>   137
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Stockholders and
Directors of New CF&I, Inc.
 
We have audited the accompanying consolidated balance sheets of New CF&I, Inc.
and Subsidiaries as of December 31, 1993, 1994 and 1995, and the related
consolidated statements of income, changes in stockholders' equity and cash
flows for each of the three years in the period ended December 31, 1995. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of New CF&I, Inc. and
Subsidiaries as of December 31, 1993, 1994 and 1995, and their consolidated
results of operations and their cash flows for each of the three years in the
period ended December 31, 1995 in conformity with generally accepted accounting
principles.
 
As discussed in Note 3 to the consolidated financial statements, the December
31, 1994 balance sheet has been restated to reflect the proceeds from the sale
of stock as redeemable common stock.
 
                                          COOPERS & LYBRAND L.L.P.
 
Portland, Oregon
January 19, 1996
 
                                       B-2
<PAGE>   138
 
                                 NEW CF&I, INC.
 
                          CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                      DECEMBER 31,
                                                    ------------------------------------------------
                                                                (RESTATED               
                                                                 NOTE 3)                  MARCH 31,
                                                      1993        1994         1995         1996
                                                    --------    ---------    --------    -----------
                                                                                         (UNAUDITED)
<S>                                                 <C>         <C>          <C>         <C>
                        ASSETS
Current assets:
  Cash and cash equivalents.......................  $  5,107    $     481    $     --     $        3
  Trade accounts receivable, less allowance for
     doubtful accounts of $673, $592, $518 and
     $504.........................................    43,780       44,195      45,904         62,501
  Inventories.....................................    47,160       63,617      70,249         57,468
  Deferred tax asset..............................     1,813        3,019       5,007          5,007
  Other...........................................       262          840       1,056          1,250
                                                    --------     --------    --------     ----------
          Total current assets....................    98,122      112,152     122,216        126,229
                                                    --------     --------    --------     ----------
Property, plant and equipment:
  Land and improvements...........................       174        3,558       3,530          3,530
  Buildings.......................................     4,981        5,872       5,867          5,867
  Machinery and equipment.........................    25,408       42,952     188,726        197,154
  Construction in progress........................    16,548      117,998      31,586         32,464
                                                    --------     --------    --------     ----------
                                                      47,111      170,380     229,709        239,015
  Accumulated depreciation........................    (1,658)      (4,047)    (11,124)       (14,020)
                                                    --------     --------    --------     ----------
                                                      45,453      166,333     218,585        224,995
                                                    --------     --------    --------     ----------
Costs in excess of net assets acquired, net.......    39,630       39,002      37,983         37,727
Other assets......................................    11,496       11,838      13,484         13,216
                                                    --------     --------    --------     ----------
                                                    $194,701    $ 329,325    $392,268     $  402,167
                                                    ========     ========    ========     ==========
                LIABILITIES
Current liabilities:
  Current portion of long-term debt...............  $  4,680    $   5,302    $  4,576     $    6,201
  Accounts payable................................    45,574       56,563      53,867         50,639
  Accrued expenses................................     9,208       13,960      16,269         16,594
  Short-term debt.................................    10,000           --          --             --
                                                    --------     --------    --------     ----------
          Total current liabilities...............    69,462       75,825      74,712         73,434
Long-term debt....................................    59,787       54,771      50,666         47,760
Long-term debt -- Oregon Steel Mills, Inc. .......        --      112,700     181,750        193,900
Other deferred liabilities........................    34,843       34,225      34,157         33,825
Deferred employee benefits........................     4,075        4,689       5,388          5,608
Deferred income taxes.............................        12        1,446          --             29
                                                    --------     --------    --------     ----------
                                                     168,179      283,656     346,673        354,556
                                                    --------     --------    --------     ----------
Minority interest.................................     1,149        1,084         587            703
                                                    --------     --------    --------     ----------
Redeemable common stock, 20, 26 and 26 shares
  issued and outstanding..........................        --       16,800      21,840         21,840
                                                    --------     --------    --------     ----------
Commitments and contingencies (Note 13)

           STOCKHOLDERS' EQUITY
Capital stock:
  Common stock, par value $1 per share, 1,000
     shares authorized; 100, 180, 174 and 174
     shares issued and outstanding................         1            1           1              1
Additional paid-in capital........................    22,241       21,643      16,603         16,603
Retained earnings.................................     3,428        6,141       6,564          8,464
Minimum pension liability adjustment..............      (297)          --          --             --
                                                    --------     --------    --------     ----------
                                                      25,373       27,785      23,168         25,068
                                                    --------     --------    --------     ----------
                                                    $194,701    $ 329,325    $392,268     $  402,167
                                                    ========     ========    ========     ==========
</TABLE>
 
                  The accompanying notes are an integral part
                   of the consolidated financial statements.
 
                                       B-3
<PAGE>   139
 
                                 NEW CF&I, INC.
 
                       CONSOLIDATED STATEMENTS OF INCOME
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>  
                                                                                  FOR THE THREE
                                                  FOR THE YEARS ENDED                 MONTHS
                                                      DECEMBER 31,                ENDED MARCH 31,
                                            --------------------------------    -------------------
                                              1993        1994        1995       1995        1996
                                            --------    --------    --------    -------    --------
                                                                              (UNAUDITED) (UNAUDITED)
<S>                                         <C>         <C>         <C>         <C>        <C>
Sales.....................................  $264,658    $339,474    $303,003    $87,687    $112,643
                                            --------    --------    --------    -------    --------
Costs and expenses:
  Cost of sales...........................   241,381     314,966     279,099     81,682      99,478
  Selling, general and administrative.....    12,515      16,625      17,159      4,358       4,908
  Profit participation....................       477          --         449         --         275
                                            --------    --------    --------    -------    --------
                                             254,373     331,591     296,707     86,040     104,661
                                            --------    --------    --------    -------    --------
     Operating income.....................    10,285       7,883       6,296      1,647       7,982
Other income (expense):
  Interest and dividend income............       410         346          48         21          10
  Interest expense........................    (5,003)     (3,586)    (11,923)    (1,758)     (4,581)
  Minority interest.......................      (139)          6         497         69        (117)
  Other, net..............................        (2)        189         439        (11)         --
                                            --------    --------    --------    -------    --------
     Income (loss) before income taxes....     5,551       4,838      (4,643)       (32)      3,294
Income tax benefit (expense)..............    (2,123)     (2,125)      5,066          5      (1,394)
                                            --------    --------    --------    -------    --------
     Net income (loss)....................  $  3,428    $  2,713    $    423    $   (27)   $  1,900
                                            ========    ========    ========    =======    ========
</TABLE>
 
                  The accompanying notes are an integral part
                   of the consolidated financial statements.
 
                                       B-4
<PAGE>   140
 
                                 NEW CF&I, INC.
 
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995
             AND THE THREE MONTHS ENDED MARCH 31, 1996 (UNAUDITED)
                          (IN THOUSANDS EXCEPT SHARES)
 
<TABLE>
<CAPTION>
                                                                                       MINIMUM
                                             COMMON STOCK     ADDITIONAL               PENSION
                                            ---------------    PAID-IN     RETAINED   LIABILITY
                                            SHARES   AMOUNT    CAPITAL     EARNINGS   ADJUSTMENT    TOTAL
                                            ------   ------   ----------   --------   ----------   -------
<S>                                         <C>      <C>      <C>          <C>        <C>          <C>
Balances, December 31, 1992
Issuance of common stock..................    100      $1      $ 22,241                            $22,242
Net income................................                                  $3,428                   3,428
Minimum pension liability adjustment......                                              $ (297)       (297)
                                              ---      --      --------     ------      ------     -------

Balances, December 31, 1993...............    100       1        22,241      3,428        (297)     25,373

Net income................................                                   2,713                   2,713
Purchase price adjustment.................                         (598)                              (598)
Stock dividend............................     80
Minimum pension liability adjustment......                                                 297         297
                                              ---      --      --------     ------      ------     -------

Balances, December 31, 1994 (restated
Note 3)...................................    180       1        21,643      6,141          --      27,785

Net income................................                                     423                     423
Sale of common stock by Oregon Steel
  Mills, Inc..............................     (6)               (5,040)                            (5,040)
                                              ---      --      --------     ------      ------     -------

Balances, December 31, 1995...............    174       1        16,603      6,564          --      23,168

Net income................................                                   1,900                   1,900
                                              ---      --      --------     ------      ------     -------

Balances, March 31, 1996..................    174      $1      $ 16,603     $8,464      $   --     $25,068
                                              ===      ==      ========     ======      ======     =======
                                                       
</TABLE>
 
                  The accompanying notes are an integral part
                   of the consolidated financial statements.
 
                                       B-5
<PAGE>   141
 
                                 NEW CF&I, INC.
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                   FOR THE THREE
                                                   FOR THE YEARS ENDED                MONTHS
                                                        DECEMBER 31,              ENDED MARCH 31,
                                              -------------------------------   -------------------
                                                1993       1994        1995       1995       1996
                                              --------   ---------   --------   --------   --------
                                                                               (UNAUDITED) (UNAUDITED)
<S>                                           <C>        <C>         <C>        <C>        <C>
Cash flows from operating activities:
  Net income (loss).......................... $  3,428   $   2,713   $    423   $    (27)  $  1,900
  Adjustments to reconcile net income to net
     cash provided by (used in) operating
     activities:
       Depreciation..........................    1,679       2,401      7,283        891      2,896
       Amortization..........................    1,010       1,322      1,019        328        255
       Deferred income taxes.................   (1,801)        228     (4,601)     1,005      1,196
       (Gain) loss on disposal of property
          plant and equipment................        2        (189)      (438)        11         --
       Minority interest.....................      (51)        (65)      (497)       (69)       117
       Changes in current assets and
          liabilities net of effect of
          acquisitions:
          Trade accounts receivable..........   (3,613)       (415)    (1,709)     3,002    (16,597)
          Inventories........................  (18,633)    (16,458)    (6,632)     9,493     12,781
          Accounts payable...................   21,869      (1,324)    (1,194)    (5,642)      (759)
          Accrued expenses...................    7,434       4,214      3,060      1,377       (137)
          Other..............................      228        (578)      (215)    (1,472)      (194)
                                              --------   ---------   --------   --------   --------
  NET CASH PROVIDED BY (USED IN) OPERATING
     ACTIVITIES..............................   11,552      (8,151)    (3,501)     8,897      1,458
                                              --------   ---------   --------   --------   --------
Cash flows from investing activities:
  Acquisition of CF&I Steel, L.P.............   (7,313)         --         --         --         --
  Acquisition of The Colorado and Wyoming
     Railway Company.........................   (2,459)         --         --         --         --
  Additions to property, plant and
     equipment...............................  (15,620)   (111,634)   (61,406)   (18,357)   (11,427)
  Proceeds from disposal of property, plant
     and equipment...........................    2,208         256        807          1         --
  Other, net.................................       --        (203)      (600)      (402)      (897)
                                              --------   ---------   --------   --------   --------
  NET CASH USED IN INVESTING ACTIVITIES......  (23,184)   (111,581)   (61,199)   (18,758)   (12,324)
                                              --------   ---------   --------   --------   --------
Cash flows from financing activities:
  Borrowings under revolving loan
     agreement...............................   10,000      25,000         --         --         --
  Payments under revolving loan agreement....       --     (35,000)        --         --         --
  Borrowings from Oregon Steel Mills, Inc....    2,459     142,000    171,050     39,100     50,650
  Payments to Oregon Steel Mills, Inc........       --     (29,300)  (102,000)   (28,500)   (38,500)
  Payment of long-term debt..................   (3,033)     (4,394)    (4,831)    (1,195)    (1,281)
  Proceeds from issuance of common stock.....    7,313      16,800         --         --         --
                                              --------   ---------   --------   --------   --------
  NET CASH PROVIDED BY FINANCING
     ACTIVITIES..............................   16,739     115,106     64,219      9,405     10,869
                                              --------   ---------   --------   --------   --------
Net increase (decrease) in cash and cash
  equivalents................................    5,107      (4,626)      (481)      (456)         3
Cash and cash equivalents at beginning of
  period.....................................       --       5,107        481        481         --
                                              --------   ---------   --------   --------   --------
Cash and cash equivalents at end of period... $  5,107   $     481   $     --   $     25   $      3
                                              ========   =========   ========   ========   ========
Supplemental disclosures of cash flow
  information:
  Interest paid.............................. $  4,997   $   9,336   $ 16,561   $  1,358   $  1,243
                                              ========   =========   ========   ========   ========
  Income taxes paid to parent company........ $     --   $   5,193   $     --   $     10         --
                                              ========   =========   ========   ========   ========
  See Notes 1, 3 and 6 for additional supplemental disclosures of cash flow information.
</TABLE>
 
   The accompanying notes are an integral part of the consolidated financial
                                  statements.
 
                                       B-6
<PAGE>   142
 
                                 NEW CF&I, INC.
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. NATURE OF OPERATIONS
 
     New CF&I, Inc. and subsidiaries ("Company") manufacture various specialty
and commodity steel products in Pueblo, Colorado. Principal markets are steel
service centers, steel fabricators, railroads, oil and gas producers and
distributors, and other industrial concerns, primarily in the western United
States. The Company also markets products internationally.
 
     New CF&I, Inc. was incorporated in the State of Delaware on May 5, 1992 as
a wholly-owned subsidiary of Oregon Steel Mills, Inc. ("OSM" and "Parent
Company").
 
     On March 3, 1993, the Company (1) issued 100 shares of common stock to OSM
for $22.2 million (consisting of $7.3 million of cash, $3.1 million of
capitalized direct acquisition costs, 598,400 shares of OSM common stock valued
at $11.2 million to be issued ten years from March 3, 1993, and by the delivery
of warrants to purchase 100,000 shares of OSM's common stock at $35 per share
for five years valued at $556,000) and, (2) as the general partner, then
acquired for $22.2 million a 95.2 percent interest in a newly formed limited
partnership, CF&I Steel, L.P. ("Partnership"). The remaining 4.8 percent
interest was acquired by the Pension Benefit Guaranty Corporation ("Limited
Partner").
 
     Concurrent with the formation of the Partnership and the acquisition of the
general partnership interest by the Company, the Partnership purchased from CF&I
Steel Corporation substantially all of the assets of its steelmaking,
fabricating, metals and railroad business ("Business"). The formation and the
acquisition of the Partnership on March 3, 1993, by the Company was the
initiation of the Company's operations. Assets acquired and liabilities assumed
on March 3, 1993, are as follows (in thousands):
 
<TABLE>
        <S>                                                                 <C>
        Trade accounts receivable, net....................................  $ 38,967
        Inventories.......................................................    28,527
        Other current assets..............................................       490
        Property, plant and equipment.....................................    28,518
        Cost in excess of net assets acquired and other assets............    52,136
        Accounts payable and accrued liabilities..........................   (18,500)
        Environmental liabilities.........................................   (36,716)
        Long-term debt, including current portion.........................   (67,500)
        Deferred employee benefits........................................    (3,680)
                                                                            --------
                                                                            $ 22,242
                                                                            ========
</TABLE>
 
     Concurrent with the formation of the Partnership, the Colorado & Wyoming
Railway Company, a wholly-owned subsidiary of the Company, purchased the assets,
excluding cash on hand, and short-term investments of The Colorado and Wyoming
Railway Company, a wholly-owned subsidiary of CF&I Steel Corporation for
approximately $2.5 million.
 
     During 1994, the Company entered into and completed arbitration related to
the valuation of acquired inventories that resulted in a $598,000 decrease in
the purchase price paid by the Company. This purchase price adjustment has been
recorded as a decrease in additional paid-in capital and a reduction of cost of
inventories which are included in cost of sales.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  Principles of Consolidation
 
     The consolidated financial statements include the Colorado & Wyoming
Railway Company, a wholly-owned subsidiary, and a 95.2 percent interest in the
Partnership. All principal intercompany transactions and account balances have
been eliminated.
 
                                       B-7
<PAGE>   143
 
                                 NEW CF&I, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  Cash and Cash Equivalents
 
     Cash and cash equivalents include short-term securities which have an
original maturity date of 90 days or less.
 
  Concentrations of Credit Risk
 
     Financial instruments that potentially subject the Company to
concentrations of credit risk consist principally of cash and cash equivalents
and trade receivables. The Company places its cash in high credit quality
investments and limits the amount of credit exposure by any one financial
institution. At times, temporary cash investments may be in excess of the
Federal Deposit Insurance Corporation insurance limit. Management believes that
risk of loss on the Company's trade receivables is reduced by ongoing credit
evaluation of customer financial condition and requirements for collateral, such
as letters of credit and bank guarantees.
 
  Inventories
 
     Inventories are stated at the lower of average cost or market.
 
  Property, Plant and Equipment
 
     Property, plant and equipment are stated at cost, including interest during
construction of $206,000, $6.6 million and $5.5 million in 1993, 1994 and 1995,
respectively. Depreciation is determined utilizing principally the straight-line
method over the estimated useful lives of the assets. Maintenance and repairs
are expensed as incurred and costs of improvement are capitalized. Upon
disposal, cost and accumulated depreciation are removed from the accounts, and
gains or losses are reflected in income.
 
     During 1995, the Company capitalized approximately $741,000 of net
preoperational product costs related to the new rod and bar mill. The Company
began recognizing revenues and costs associated with the new rod and bar mill in
August of 1995.
 
  Costs in Excess of Net Assets Acquired
 
     The cost in excess of net assets acquired is amortized on a straight-line
basis over 40 years. Accumulated amortization was $765,000, $1.8 million and
$2.8 million in 1993, 1994 and 1995, respectively. The Company periodically
reviews costs in excess of net assets acquired to assess recoverability.
Impairments would be recognized in operating results if a permanent diminution
in value were to occur.
 
  Other Assets
 
     Included in other assets are water rights of approximately $11.2 million.
These water rights include the rights to divert and use certain amounts of water
from various river systems for either industrial or agricultural use.
 
  Taxes on Income
 
     Deferred income taxes reflect the differences between the financial
reporting and tax basis of assets and liabilities at year end based on enacted
tax laws and statutory tax rates. Tax credits are recognized as a reduction of
income tax expense in the year the credit arises. Valuation allowances reduce
deferred tax assets to the amount expected to be realized. Income taxes are
allocated in accordance with a tax allocation agreement between OSM and its
subsidiary companies which provides for taxes on a separate return basis. A
consolidated tax return is filed by OSM.
 
                                       B-8
<PAGE>   144
 
                                 NEW CF&I, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     State tax credits are accounted for using the flow-through method whereby
the credits reduce income taxes currently payable and the provision for income
taxes in the period earned. To the extent such credits are not currently
utilized on a separate return basis, deferred tax assets are recognized.
 
  Redeemable Common Stock
 
     Redeemable common stock is stated at estimated fair market value. Future
increases or decreases in estimated fair market value will be reflected as
corresponding decreases or increases in stockholders' equity.
 
  Major Customers
 
     In 1995 and 1994, no customer accounted for more than 10 percent of net
sales. In 1993, the Company derived 10.2 percent of its net sales from one
customer, and this customer accounted for approximately 11 percent of trade
accounts receivable at December 31, 1993.
 
  Interim Information
 
     The financial statements for the three months ended March 31, 1995 and 1996
are unaudited but, in the opinion of management, include all adjustments,
consisting only of normal recurring adjustments, considered necessary for fair
presentation of the Company's operating results and cash flows for this period.
Results of interim periods are not necessarily indicative of results of the
entire year.
 
  Recent Accounting Pronouncement
 
     In March 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 121 "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of ", that requires
recognition of impairment losses on long-lived assets. Statement No. 121 also
prescribes the accounting for long-lived assets that are expected to be disposed
of in future periods. The Company will adopt Statement No. 121 in the first
quarter of 1996 and, based on estimates as of December 31, 1995, believes the
effect of adoption, if any, will not have a material effect on the financial
statements of the Company.
 
3. SALES OF REDEEMABLE COMMON STOCK AND RESTATEMENT
 
     In June 1994, the Board of Directors approved an increase in the Company's
authorized $1 par value common stock from 100 to 1,000 shares and declared an 80
percent stock dividend increasing OSM's holding of the Company's common stock to
180 shares. In August 1994, the Company sold additional common stock (10 percent
equity interest in the Company) to Nippon Steel Corporation ("Nippon").
 
     In connection with the sale, the Company and OSM entered into a
stockholders' agreement with Nippon pursuant to which Nippon was granted a right
to sell all, but not less than all, of its 10 percent equity interest in New
CF&I back to the Company at the then fair market value in certain circumstances.
Those circumstances include, among other things, a change of control, as
defined, in New CF&I and certain changes involving the composition of the board
of directors of the Company, and the occurrence of certain other events which
are within the control of the Company and OSM. OSM also agreed not to transfer
voting control of the Company to a non-affiliate except in circumstances where
Nippon is offered the opportunity to sell its interest in the Company to the
transferee at the same per share price obtained by OSM. The Company has also
retained a right of first refusal in the event that Nippon desires to transfer
its interest in the Company to a non-affiliate.
 
     In 1994 the Company received cash proceeds of $16.8 million from the sale
which was reflected as an increase in stockholders' equity. During the fourth
quarter of 1995, the Company changed its accounting for the sale of the equity
interest to Nippon and has restated the 1994 balance sheet to reflect the
proceeds of the
 
                                       B-9
<PAGE>   145
 
                                 NEW CF&I, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
sale as redeemable common stock. Accordingly, redeemable common stock has been
increased and additional paid-in capital reduced by $16.8 million. The effect of
the restatement had no effect on 1994 net income.
 
     During the fourth quarter of 1995, OSM sold a 3 percent equity interest in
the Company to the Nissho Iwai Group ("Nissho Iwai") for approximately $5
million cash under substantially the same terms and conditions of the Nippon
transaction. The sale to Nissho Iwai has been reflected as an increase in
redeemable common stock and a decrease to additional paid-in capital.
 
4. USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting periods. Actual results could differ from those estimates.
 
5. INVENTORIES
 
     Inventories were as follows:
 
<TABLE>
<CAPTION>
                                                         DECEMBER 31,
                                               --------------------------------     MARCH 31,
                                                 1993        1994        1995         1996
                                               --------    --------    --------    -----------
                                                               (IN THOUSANDS)      (UNAUDITED)
    <S>                                        <C>         <C>         <C>         <C>
    Raw materials............................  $ 13,140    $ 20,593    $ 16,480      $11,026
    Semifinished product.....................     9,245      11,659      25,816       12,522
    Finished product.........................    21,345      22,148      20,012       23,404
    Stores and operating supplies............     3,430       9,217       7,941       10,516
                                               --------    --------    --------      -------
              Total inventory................  $ 47,160    $ 63,617    $ 70,249      $57,468
                                               ========    ========    ========      =======
</TABLE>
 
6. SUPPLEMENTAL CASH FLOW INFORMATION
 
     During the first three months of 1995 and 1996, the Company acquired
property, plant and equipment for $9.8 million and $13.7 million (unaudited),
respectively, which were included in accounts payable at March 31, 1995 and
1996, respectively. During 1993, 1994 and 1995, the Company acquired property,
plant and equipment for $5.2 million, $17.3 million and $15.8 million,
respectively, which were included in accounts payable at December 31, 1993, 1994
and 1995, respectively.
 
7. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
 
     Accounts payable includes book overdrafts of $6.4 million at December 31,
1995, and retainage from construction projects of $1.3 million, $9.1 million,
and $6.6 million at December 31, 1993, 1994 and 1995, respectively. Accounts
payable also includes amounts owed to OSM at December 31, 1993, 1994 and 1995 of
$7.6 million, $4.1 million and $4.5 million, respectively.
 
     Accrued expenses include accrued vacation of $2.8 million, $3.5 million and
$3.6 million at December 31, 1993, 1994 and 1995, respectively.
 
8. DEBT AND FINANCING ARRANGEMENTS
 
     The long-term debt is without stated collateral and is payable over ten
years with interest at 9.5 percent.
 
                                      B-10
<PAGE>   146
 
                                 NEW CF&I, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     As of December 31, 1995, principal payments on long-term debt are due as
follows (in thousands):
 
<TABLE>
                <S>                                              <C>
                1996...........................................     $  4,576
                1997...........................................        5,950
                1998...........................................        6,529
                1999...........................................        7,164
                2000...........................................        7,861
                Balance due in installments through 2003.......       23,162
                                                                     -------
                                                                    $ 55,242
                                                                     =======
</TABLE>
 
     In December 1994, the Company paid all advances outstanding under its bank
revolving credit facility and canceled the credit agreement. The weighted
average interest rate on short-term debt at December 31, 1993 was approximately
4.9 percent.
 
  Long-Term Debt -- Oregon Steel Mills, Inc.
 
     Borrowing requirements for capital expenditures and working capital are
provided through loans from OSM to the Partnership. The loans are in the form of
notes which are due on demand or, if no demand, due in the years 2002 through
2004, but are not expected to be repaid in 1996. Interest on the principal
amount of the loans is based on prime rate (8.5 percent at December 31, 1995)
and due on a monthly basis. See Note 12.
 
     In December 1994, OSM entered into an agreement establishing two credit
facilities ("Old Credit Agreement") for borrowings up to $297 million from a
group of banks to fund expenditures and working capital.
 
     The Old Credit Agreement is collateralized, in part, by substantially all
of the Company's inventory and accounts receivable. OSM has pledged its note
receivable from the Partnership and the Company's common stock as collateral
under the Old Credit Agreement. The Company and principal subsidiaries of OSM
have also guaranteed the Old Credit Agreement.
 
     The Old Credit Agreement was amended as of September 30, 1995 and as of
December 31, 1995 to modify the interest coverage ratio and certain other
covenants, and to facilitate OSM's obtaining other or additional financing
alternatives. The amendments to the interest coverage ratio were obtained due to
lower than anticipated earnings, and higher than anticipated borrowings on the
Old Credit Agreement.
 
9. FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     Statement of Financial Accounting Standards No. 107, "Disclosures about
Fair Value of Financial Instruments", defines the fair value of a financial
instrument as the amount at which the instrument could be exchanged in a current
transaction between willing parties, other than in a forced or liquidation sale.
The carrying amounts of cash and cash equivalents approximate fair value because
of the short maturity of these instruments.
 
     The fair value and carrying value of the Company's term loan at December
31, 1995 was $52.6 million and $55.2 million, respectively. At December 31,
1994, the fair value and carrying value of the Company's term loan was $57.9
million and $60.1 million, respectively. At December 31, 1993, the fair value of
the Company's term loan of $64.5 million approximated its carrying value. The
fair value is estimated by discounting the future payments with an interest rate
which approximates the market rate for obligations of similar size, term and
security.
 
     The carrying value of the loans from OSM and the revolving loan agreement
at December 31, 1993, 1994 and 1995 approximate fair value since these
agreements carry variable interest rates.
 
                                      B-11
<PAGE>   147
 
                                 NEW CF&I, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
10. INCOME TAXES
 
     The income tax benefit (expense) consists of the following:
 
<TABLE>
<CAPTION>
                                                             1993        1994        1995
                                                            -------     -------     -------
                                                                    (IN THOUSANDS)
    <S>                                                     <C>         <C>         <C>
    Current:
      Federal.............................................  $(3,532)    $(1,710)    $   524
      State...............................................     (392)       (187)        (59)
                                                             ------     -------     -------
                                                             (3,924)     (1,897)        465
                                                             ------     -------     -------
    Deferred:
      Federal.............................................    1,580        (798)      1,508
      State...............................................      221         570       3,093
                                                             ------     -------     -------
                                                              1,801        (228)      4,601
                                                             ------     -------     -------
    Income tax benefit (expense)..........................  $(2,123)    $(2,125)    $ 5,066
                                                             ======     =======     =======
</TABLE>
 
     A reconciliation of the statutory tax rate to the effective tax rate on
income before income taxes is as follows:
 
<TABLE>
<CAPTION>
                                                          1993          1994          1995
                                                         ------        ------        ------
    <S>                                                  <C>           <C>           <C>
    Federal............................................    35.0%         35.0%        (35.0)%
    States, net........................................     5.1           4.6         (68.6)
    Other..............................................    (1.8)          4.3          (5.5)
                                                         ------          ----          ----
                                                           38.3%         43.9%       (109.1)%
                                                         ======          ====          ====
</TABLE>
 
                                      B-12
<PAGE>   148
 
                                 NEW CF&I, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The components of the net deferred tax assets and liabilities as of
December 31 are as follows:
 
<TABLE>
<CAPTION>
                                                                 1993      1994      1995
                                                                -------   -------   -------
                                                                      (IN THOUSANDS)
    <S>                                                         <C>       <C>       <C>
    Current deferred tax asset:
      Assets:
         Inventories..........................................  $   519   $   822   $ 2,473
         Accrued expenses.....................................    1,214     2,089     2,449
         Accounts receivable..................................       80       108        85
                                                                -------   -------   -------
         Current deferred tax asset...........................  $ 1,813   $ 3,019   $ 5,007
                                                                =======   =======   =======
    Noncurrent deferred tax asset and liability:
      Assets:
         Costs in excess of net assets acquired...............  $13,282   $12,673   $12,341
         Water rights.........................................    4,247     4,052     4,052
         Net operating loss carryforward......................       --        --    12,147
         State tax credits....................................       --        --     4,780
         Alternative minimum tax..............................       --       506       991
         Other................................................      452     1,767     3,020
                                                                -------   -------   -------
                                                                 17,981    18,998    37,331
                                                                -------   -------   -------
      Liabilities:
         Property, plant and equipment........................      386     2,975    17,566
         Environmental liability..............................   13,282    13,070    13,015
         Water rights.........................................    4,247     4,247     4,247
         Other................................................       78       152     1,336
                                                                -------   -------   -------
                                                                 17,993    20,444    36,164
                                                                -------   -------   -------
              Net noncurrent deferred tax asset (liability)...  $   (12)  $(1,446)  $ 1,167
                                                                =======   =======   =======
</TABLE>
 
     At December 31, 1995, the Company had state tax credits of $4.8 million,
related to enterprise zone credits for eligible completed capital projects,
expiring 2001 through 2002 which are available to reduce future income taxes
payable. Federal and state net operating loss carryforwards expire in 2010.
 
     At December 31, 1993, 1994 and 1995 the Company included in accounts
payable amounts due to OSM of $3.9 million, $599,000 and $152,000, respectively,
related to income taxes.
 
     The deferred tax asset for state tax credits and a related valuation
allowance previously recorded as of December 31, 1994 have been retroactively
reduced by $605,000, reflecting a reduction in state tax credits earned in 1994.
 
     No valuation allowance has been established for deferred tax assets as
management believes it is more likely than not that future taxable income will
be sufficient to realize the benefit of net operating loss and state tax credit
carryforwards.
 
11. EMPLOYEE BENEFIT PLANS
 
  Pension Plans
 
     The Company has noncontributory defined benefit plans covering all of the
eligible employees of the Company. The plans provide benefits based on
participants' years of service and compensation. The Company
 
                                      B-13
<PAGE>   149
 
                                 NEW CF&I, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
funds at least the minimum annual contribution required by ERISA. Pension cost
included the following components:
 
<TABLE>
<CAPTION>
                                                                1993       1994       1995
                                                               ------     ------     ------
                                                                      (IN THOUSANDS)
    <S>                                                        <C>        <C>        <C>
    Service cost -- benefits earned during the year..........  $2,060     $3,262     $2,754
    Interest cost on projected benefit obligations...........      --        201        438
    Actual (return) loss on plan assets......................     (63)        70       (955)
    Net amortization and deferral............................      63       (300)       577
                                                               ------     ------     ------
                                                               $2,060     $3,233     $2,814
                                                               ======     ======     ======
</TABLE>
 
     The following table sets forth the funded status of the plans and the
amount recognized in the Company's consolidated balance sheet as of December 31:
 
<TABLE>
<CAPTION>
                                                             1993        1994        1995
                                                            -------     -------     -------
                                                                    (IN THOUSANDS)
    <S>                                                     <C>         <C>         <C>
    Accumulated benefit obligations, including vested
      benefits of $2,237, $4,280 and $7,834...............  $ 2,420     $ 4,573     $ 8,239
                                                            =======     =======     =======
      Projected benefit obligation........................  $ 2,789     $ 5,192     $ 9,336
      Plan assets at fair value...........................    2,123       3,110       6,729
                                                            -------     -------     -------
      Projected benefit obligation in excess of plan
         assets...........................................     (666)     (2,082)     (2,607)
      Unrecognized net loss...............................      666          59         822
      Adjustment required to recognize minimum
         liability........................................     (297)         --          --
                                                            -------     -------     -------
      Pension liability recognized in consolidated balance
         sheet............................................  $  (297)    $(2,023)    $(1,785)
                                                            =======     =======     =======
</TABLE>
 
     The following table sets forth the significant actuarial assumptions for
the Company's pension plans:
 
<TABLE>
<CAPTION>
                                                                1993       1994       1995
                                                                ----       ----       ----
    <S>                                                         <C>        <C>        <C>
    Discount rate.............................................  7.3%       8.5%       7.5%
    Rate of increase in future compensation levels............  4.5%       4.5%       4.0%
    Expected long-term rate of return on plan assets..........  8.0%       8.8%       8.8%
</TABLE>
 
     Plan assets are invested in common stock and bond funds at December 31,
1995. The plans do not invest in the stock of OSM or the Company.
 
  Postretirement Health Care and Life Insurance Benefits
 
     The Company provides certain health care and life insurance benefits for
substantially all of the retired employees. Employees are generally eligible for
benefits upon retirement and completion of a specified number of years of
service. The benefit plans are unfunded.
 
                                      B-14
<PAGE>   150
 
                                 NEW CF&I, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The following table sets forth the status of the plans as of December 31:
 
<TABLE>
<CAPTION>
                                                             1993        1994        1995
                                                            -------     -------     -------
                                                                    (IN THOUSANDS)
    <S>                                                     <C>         <C>         <C>
    Accumulated postretirement benefit obligation:
      Retirees............................................  $    --     $   146     $ 1,014
      Fully eligible plan participants....................      595       1,387       3,869
      Other active plan participants......................    4,032       5,080       3,008
                                                            -------     -------     -------
                                                            $ 4,627     $ 6,613     $ 7,891
                                                            =======     =======     =======
    Accumulated postretirement benefit obligation in
      excess of plan assets...............................  $(4,627)    $(6,613)    $(7,891)
    Unrecognized net loss.................................      557       2,002       2,422
                                                            -------     -------     -------
    Postretirement liability recognized in the
      consolidated
      balance sheets......................................  $(4,070)    $(4,611)    $(5,469)
                                                            =======     =======     =======
    Net periodic postretirement benefit costs include:
      Service cost........................................  $   145     $   197     $   215
      Interest cost.......................................      245         335         561
      Amortization of unrecognized net losses.............       --           9         142
                                                            -------     -------     -------
    Net periodic postretirement benefit cost..............  $   390     $   541     $   918
                                                            =======     =======     =======
</TABLE>
 
     The obligations and costs for the retiree medical plan are not dependent on
changes in the cost of medical care. Retirees are covered under plans providing
fixed dollar benefits. The discount rate used in determining the accumulated
postretirement benefit obligation was 7.3 percent, 8.5 percent and 7.5 percent
in 1993, 1994 and 1995, respectively.
 
  Profit Participation Plan
 
     The Company has a profit participation plan under which it distributes
quarterly 12 percent of its operating income after adjustments for certain
non-operating items such as interest expense to eligible employees. Each
eligible employee receives a share of the distribution based upon the level of
the eligible employee's base compensation compared with the total base
compensation of all eligible employees of the Company. Expense under the plan
was $478,000 in 1993 and $449,000 in 1995.
 
     The Company has also agreed to distribute quarterly 3.2 percent of its
defined profits to a Voluntary Employee Beneficiary Association ("VEBA") which
is comprised of retired employees of CF&I Steel Corporation. Expense under the
plan in 1993, 1994 and 1995 was $148,000, $82,000 and $120,000, respectively.
 
  Thrift Plans
 
     The Company has qualified thrift plans (401k) for eligible employees under
which the Company matches 25 percent of the first 4 percent of the participant's
deferred compensation. Company contribution expense in 1993, 1994 and 1995 was
$280,000, $389,000 and $387,000, respectively.
 
12. RELATED PARTY TRANSACTIONS
 
  Oregon Steel Mills, Inc.
 
     The Company pays administrative fees to OSM for services it provides and
reimburses OSM for costs incurred on behalf of the Company. OSM administrative
fees in 1993, 1994 and 1995 were $2.6 million, $3.5 million and $3.6 million,
respectively.
 
     Borrowing requirements for capital expenditures and working capital are
provided through loans from OSM. At December 31, 1994 and 1995, the Company had
notes payable to OSM of $112.7 million and $181.8 million, respectively.
Interest expense for the years ended December 31, 1994 and 1995 was
 
                                      B-15
<PAGE>   151
 
                                 NEW CF&I, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
$3.1 million and $11.9 million, respectively. Interest payable on the notes as
of December 31, 1994 and 1995 was $682,000 and $1.3 million, respectively.
 
  Nippon Steel Corporation
 
     In 1994 the Partnership entered into an equipment supply agreement for
purchase of deep head-hardened ("DHH") rail equipment from Nippon. The
Partnership has made progress payments on the DHH rail equipment and paid
certain license and technical fees.
 
<TABLE>
<CAPTION>
                                                                     1994       1995
                                                                    ------     -------
                                                                      (IN THOUSANDS)
        <S>                                                         <C>        <C>
        Purchases from Nippon.....................................  $2,046     $15,394
        Accounts payable to Nippon at December 31.................      --     $ 2,252
</TABLE>
 
13. COMMITMENTS AND CONTINGENCIES
 
  Environmental
 
     All material environmental remediation liabilities which are probable and
estimable are recorded in the financial statements based on current technologies
and current environmental standards. Adjustments are made when additional
information is available that may require different remediation methods or
periods, and ultimately affect the total cost. The best estimate of the probable
loss within a range is recorded. If there is no best estimate, the low end of
the range is recorded, and the range is disclosed.
 
     In connection with the 1993 formation of the Partnership and the
acquisition of the Partnership interest by the Company, the Company accrued a
liability of $36.7 million for environmental remediation at the Pueblo, Colorado
steel mill. The Company believed $36.7 million was the best estimate from a
range of $23.1 to $43.6 million. The Company's estimate of this liability was
based on two separate remediation investigations conducted by independent
environmental engineering consultants. The accrual includes costs for the
Resource Conservation and Recovery Act facility investigation, a corrective
measures study, remedial action, and operation and maintenance associated with
the proposed remedial actions. In October 1995, the Partnership and the Colorado
Department of Public Health and Environment finalized a ten-year post-closure
permit. The permit contains a prioritized schedule for corrective actions to be
completed which is substantially reflective of a straight-line rate of
expenditure over 30 years. The State of Colorado stated that the schedule for
corrective action could be accelerated if new data indicated a greater threat to
the environment than is currently known to exist. At December 31, 1995, the
accrued liability was $35.4 million, of which $34.2 million was classified as
non-current in other deferred liabilities in the consolidated balance sheet. At
March 31, 1996, the accrued liability is $35.4 million (unaudited), of which
$33.8 million is classified as noncurrent in other deferred liabilities in the
consolidated balance sheet.
 
  Capital Expenditures
 
     During 1996, the Company continued construction of various capital
improvement projects at the Company's steel mill in Pueblo, Colorado. At March
31, 1996 and December 31, 1995, the Company had commitments for expenditures of
approximately $22.0 million (unaudited) and $27.8 million, respectively, for
completion of these projects.
 
  Other Contingencies
 
     The Company, in the regular course of business, is involved in
investigations and claims by various regulatory agencies. The Company is also
engaged in various legal proceedings and claims incidental to its normal
business activities. Management of the Company does not believe that the
ultimate resolution of these investigations, claims and legal proceedings will
have a material effect on the Company.
 
                                      B-16
<PAGE>   152
 
                                 NEW CF&I, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
14. PROCEEDS FROM INSURANCE SETTLEMENT
 
     Sales for 1995 include approximately $4 million of insurance proceeds
received as reimbursement of lost profits resulting from lost production and
delays at the Company's new rod and bar mill caused by an explosion that
occurred during the third quarter of 1994.
 
                                      B-17
<PAGE>   153
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Partners of CF&I Steel, L.P.
 
We have audited the accompanying balance sheets of CF&I Steel, L.P.
(Partnership) as of December 31, 1993, 1994 and 1995, and the related statements
of operations, changes in partners' equity and cash flows for the period March
3, 1993 (date of inception) through December 31, 1993 and for each of the two
years in the period ended December 31, 1995. These financial statements are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of CF&I Steel, L.P. as of December
31, 1993, 1994 and 1995, and its results of operations and its cash flows for
the period March 3, 1993 (date of inception) through December 31, 1993 and for
each of the two years in the period ended December 31, 1995 in conformity with
generally accepted accounting principles.
 
                                          COOPERS & LYBRAND L.L.P.
 
Portland, Oregon
January 19, 1996
 
                                      B-18
<PAGE>   154
 
                                CF&I STEEL, L.P.
 
                                 BALANCE SHEETS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                           DECEMBER 31,
                                                ----------------------------------      MARCH 31,
                                                  1993         1994         1995          1996
                                                --------     --------     --------     -----------
                                                                                       (UNAUDITED)
<S>                                             <C>          <C>          <C>          <C>
                   ASSETS
Current assets:
  Cash and cash equivalents...................  $  5,107     $    481     $     --      $      --
  Trade accounts receivable, less allowance
     for doubtful accounts of $673, $592, $518
     and $504.................................    43,351       43,863       45,533         62,021
  Inventories.................................    46,970       63,440       70,087         57,296
  Other.......................................       202          793          971          1,052
                                                --------     --------     --------      ---------
          Total current assets................    95,630      108,577      116,591        120,369
                                                --------     --------     --------      ---------
Property, plant and equipment:
  Land and improvements.......................       169        3,553        3,525          3,525
  Buildings...................................     4,869        5,760        5,760          5,760
  Machinery and equipment.....................    22,989       40,297      186,626        195,054
  Construction in progress....................    16,494      117,998       31,586         32,451
                                                --------     --------     --------      ---------
                                                  44,521      167,608      227,497        236,790
  Accumulated depreciation....................    (1,469)      (3,581)     (10,569)       (13,411)
                                                --------     --------     --------      ---------
                                                  43,052      164,027      216,928        223,379
                                                --------     --------     --------      ---------
Costs in excess of net assets acquired, net...    39,630       39,002       37,983         37,727
Other assets..................................    11,496       11,838       12,317         13,215
                                                --------     --------     --------      ---------
                                                $189,808     $323,444     $383,819      $ 394,690
                                                ========     ========     ========      =========
                   LIABILITIES
Current liabilities:
  Current portion of long-term debt...........  $  4,680     $  5,302     $  4,576      $   6,201
  Accounts payable............................    39,424       54,842       55,601         52,917
  Accrued expenses............................     8,467       13,322       15,652         15,624
  Short-term debt.............................    10,000           --           --             --
  Partner distributions payable...............     3,965           --           --             --
                                                --------     --------     --------      ---------
          Total current liabilities...........    66,536       73,466       75,829         72,742
Long-term debt................................    59,787       54,771       50,666         47,760
Long-term debt -- Oregon Steel Mills, Inc. ...        --      112,700      181,750        193,900
Long-term debt -- New CF&I, Inc. .............        --       16,800       16,800         16,800
Other deferred liabilities....................    34,843       34,225       34,157         33,825
Deferred employee benefits....................     4,076        4,689        5,388          5,608
                                                --------     --------     --------      ---------
                                                 165,242      296,651      364,590        372,635
                                                --------     --------     --------      ---------
Commitments and contingencies (Note 11)

                PARTNERS' EQUITY
Limited partner...............................     1,135        1,084          587            704
General partner...............................    23,431       25,709       18,642         21,351
                                                --------     --------     --------      ---------
          Total partners' equity..............    24,566       26,793       19,229         22,055
                                                --------     --------     --------      ---------
                                                $189,808     $323,444     $383,819      $ 394,690
                                                ========     ========     ========      =========
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                      B-19
<PAGE>   155
 
                                CF&I STEEL, L.P.
 
                            STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                   
                                   FOR THE PERIOD                                     FOR THE THREE
                                    MARCH 3, 1993            FOR THE YEARS             MONTHS ENDED
                                 (DATE OF INCEPTION)      ENDED DECEMBER 31,            MARCH 31,
                                       THROUGH           ---------------------     --------------------
                                  DECEMBER 31, 1993        1994         1995        1995         1996
                                 -------------------     --------     --------     -------     --------
                                                                                   (UNAUDITED) (UNAUDITED)
<S>                              <C>                     <C>          <C>          <C>         <C>
Sales..........................       $ 264,335          $338,970     $300,060     $87,301     $111,479
                                       --------          --------     --------     -------     --------
Costs and expenses:
  Cost of sales................         241,787           315,518      277,452      79,707       99,388
  Selling, general and
     administrative............          12,074            16,108       16,681       6,063        4,038
  Profit participation.........             478                --          449          --          275
                                       --------          --------     --------     -------     --------
                                        254,339           331,626      294,582      85,770      103,701
                                       --------          --------     --------     -------     --------
     Operating income..........           9,996             7,344        5,478       1,531        7,778
Interest and dividend income...             393               304           35           9            9
Interest expense...............          (5,003)           (4,076)     (13,518)     (2,148)      (4,961)
Other, net.....................              --               193          441         (11)          --
                                       --------          --------     --------     -------     --------
     Net income (loss).........       $   5,386          $  3,765     $ (7,564)    $  (619)    $  2,826
                                       ========          ========     ========     =======     ========
</TABLE>
 
                  The accompanying notes are an integral part
                          of the financial statements.
 
                                      B-20
<PAGE>   156
 
                                CF&I STEEL, L.P.
 
                   STATEMENTS OF CHANGES IN PARTNERS' EQUITY
            FOR THE PERIOD MARCH 3, 1993 (DATE OF INCEPTION) THROUGH
          DECEMBER 31, 1993 AND FOR THE YEARS ENDED DECEMBER 31, 1994
         AND 1995 AND THE THREE MONTHS ENDED MARCH 31, 1996 (UNAUDITED)
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                 GENERAL     LIMITED
                                                                 PARTNER     PARTNER      TOTAL
                                                                 -------     -------     -------
<S>                                                              <C>         <C>         <C>
Initial capital contributions at March 3, 1993.................  $22,242     $ 1,200     $23,442
Net income.....................................................    5,247         139       5,386
Partner distributions..........................................   (3,775)       (190)     (3,965)
Minimum pension liability adjustment...........................     (283)        (14)       (297)
                                                                 -------      ------     -------
Balances, December 31, 1993....................................   23,431       1,135      24,566
Net income (loss)..............................................    3,771          (6)      3,765
Partner distributions..........................................   (1,178)        (59)     (1,237)
Minimum pension liability adjustment...........................      283          14         297
Purchase price adjustment......................................     (598)         --        (598)
                                                                 -------      ------     -------
Balances, December 31, 1994....................................   25,709       1,084      26,793
Net loss.......................................................   (7,067)       (497)     (7,564)
                                                                 -------      ------     -------
Balances, December 31, 1995....................................   18,642         587      19,229
Net income.....................................................    2,709         117       2,826
                                                                 -------      ------     -------
Balances, March 31, 1996.......................................  $21,351     $   704     $22,055
                                                                 =======      ======     =======
</TABLE>
 
                  The accompanying notes are an integral part
                          of the financial statements.
 
                                      B-21
<PAGE>   157
 
                                CF&I STEEL, L.P.
 
                            STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                              
                                                                                                 FOR THE THREE
                                                 FOR THE PERIOD           FOR THE YEARS             MONTHS
                                             MARCH 3, 1993 (DATE OF    ENDED DECEMBER 31,       ENDED MARCH 31,
                                               INCEPTION) THROUGH     ---------------------   -------------------
                                               DECEMBER 31, 1993        1994        1995        1995       1996
                                             ----------------------   ---------   ---------   --------   --------
                                                                                              (UNAUDITED) (UNAUDITED)
<S>                                          <C>                      <C>         <C>         <C>        <C>
Cash flows from operating activities:
  Net income (loss).........................        $  5,386          $   3,765   $  (7,564)  $   (619)  $  2,826
  Adjustments to reconcile net income (loss)
     to net cash provided by (used in)
     operating activities:
       Depreciation.........................           1,486              2,117       6,999        819      2,842
       Amortization.........................           1,010              1,322       1,019        328        255
       Gain on disposal of property plant
          and equipment.....................              --               (193)       (440)        11         --
       Changes in current assets and
          liabilities net of effect of
          acquisitions:
          Trade accounts receivable.........          (3,396)              (512)     (1,670)     2,967    (16,488)
          Inventories.......................         (18,634)           (16,470)     (6,647)     9,487     12,790
          Accounts payable..................          15,964              3,304       2,261     (3,979)      (564)
          Accrued expenses..................           6,694              4,117       2,961      1,399       (139)
          Other.............................             288               (591)       (178)    (1,516)       (81)
                                                    --------          ---------    --------   --------   --------
  NET CASH PROVIDED BY (USED IN) OPERATING
     ACTIVITIES.............................           8,798             (3,141)     (3,259)     8,897      1,441
                                                    --------          ---------    --------   --------   --------
Cash flows from investing activities:
  Additions to property, plant and
     equipment..............................         (15,261)          (111,442)    (61,472)   (18,357)   (11,412)
  Proceeds from disposal of property, plant
     and equipment..........................           4,603                256         510          1         --
  Other, net................................              --               (203)       (479)      (432)      (898)
                                                    --------          ---------    --------   --------   --------
  NET CASH USED IN
     INVESTING ACTIVITIES...................         (10,658)          (111,389)    (61,441)   (18,788)   (12,310)
                                                    --------          ---------    --------   --------   --------
Cash flows from financing activities:
  Borrowings under revolving loan
     agreement..............................          10,000             25,000          --         --         --
  Payments under revolving loan agreement...              --            (35,000)         --         --         --
  Borrowings from related parties...........              --            158,800     171,050     39,100     50,650
  Payments to related parties...............              --            (29,300)   (102,000)   (28,500)   (38,500)
  Payment of long-term debt.................          (3,033)            (4,394)     (4,831)    (1,165)    (1,281)
  Partner distributions.....................              --             (5,202)         --         --         --
                                                    --------          ---------    --------   --------   --------
  NET CASH PROVIDED BY FINANCING
     ACTIVITIES.............................           6,967            109,904      64,219      9,435     10,869
                                                    --------          ---------    --------   --------   --------
Net increase (decrease) in cash and cash
  equivalents...............................           5,107             (4,626)       (481)      (456)        --
Cash and cash equivalents at beginning of
  period....................................              --              5,107         481        481         --
                                                    --------          ---------    --------   --------   --------
Cash and cash equivalents at end of
  period....................................        $  5,107          $     481   $      --   $     25   $     --
                                                    ========          =========    ========   ========   ========
Supplemental disclosures of cash flow
  information:
  Interest paid.............................        $  4,997          $   9,336   $  16,561   $  3,679   $  5,101
                                                    ========          =========    ========   ========   ========
</TABLE>
 
  See Notes 1 and 5 for additional supplemental disclosures of cash flow
information.
 
                  The accompanying notes are an integral part
                          of the financial statements.
 
                                      B-22
<PAGE>   158
 
                                CF&I STEEL, L.P.
 
                         NOTES TO FINANCIAL STATEMENTS
 
1. NATURE OF OPERATIONS
 
     CF&I Steel, L.P. ("Partnership") manufactures various specialty and
commodity steel products in Pueblo, Colorado. Principal markets are steel
service centers, steel fabricators, railroads, oil and gas producers and
distributors, and other industrial concerns, primarily in the western United
States. The Partnership also markets products internationally.
 
     On March 3, 1993, the inception date of the Partnership's operations, New
CF&I, Inc. ("General Partner" or "Company"), a then wholly-owned subsidiary of
Oregon Steel Mills, Inc. ("OSM"), (1) issued 100 shares of common stock to OSM
for $22.2 million (consisting of $7.3 million of cash, $3.1 million of
capitalized direct acquisition costs, 598,400 shares of OSM common stock valued
at $11.2 million to be issued ten years from March 3, 1993, and by the delivery
of warrants to purchase 100,000 shares of OSM's common stock at $35 per share
for five years valued at $556,000) and, (2) as the general partner, then
acquired for $22.2 million a 95.2 percent interest in a newly formed limited
partnership, CF&I Steel, L.P. The remaining 4.8 percent interest was acquired by
the Pension Benefit Guaranty Corporation ("Limited Partner") with a capital
contribution of an asset valued at $1.2 million.
 
     Concurrent with the formation of the Partnership, the Partnership purchased
from CF&I Steel Corporation substantially all of the assets of its steelmaking,
fabricating, metals and railroad business ("Business"). The formation and the
acquisition of the Partnership on March 3, 1993 by the Company was the
initiation of the Partnership's operations. Assets acquired and liabilities
assumed on March 3, 1993 are as follows (in thousands):
 
<TABLE>
        <S>                                                                 <C>
        Trade accounts receivable, net....................................  $ 38,967
        Inventories.......................................................    28,527
        Other current assets..............................................       490
        Property, plant and equipment.....................................    28,518
        Cost in excess of net assets acquired and other assets............    52,136
        Accounts payable and accrued liabilities..........................   (18,500)
        Environmental liabilities.........................................   (36,716)
        Long-term debt, including current portion.........................   (67,500)
        Deferred employee benefits........................................    (3,680)
                                                                            --------
                                                                            $ 22,242
                                                                            ========
</TABLE>
 
     Profits and losses of the Partnership are allocated 95.2 percent to the
General Partner and 4.8 percent to the Limited Partner, subject to certain
adjustments as defined in the partnership agreement.
 
     During 1994, the Company entered into and completed arbitration related to
the valuation of acquired inventories that resulted in a $598,000 decrease in
the purchase price paid by the Company. This purchase price adjustment has been
recorded as a decrease in the Company's equity and a reduction of cost of
inventories which are included in cost of sales.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  Cash and Cash Equivalents
 
     Cash and cash equivalents include short-term securities which have an
original maturity date of 90 days or less.
 
  Concentrations of Credit Risk
 
     Financial instruments that potentially subject the Partnership to
concentrations of credit risk consist principally of cash and cash equivalents
and trade receivables. The Partnership places its cash in high credit
 
                                      B-23
<PAGE>   159
 
                                CF&I STEEL, L.P.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
quality investments and limits the amount of credit exposure by any one
financial institution. At times, temporary cash investments may be in excess of
the Federal Deposit Insurance Corporation insurance limit. Management believes
that risk of loss on the Partnership's trade receivables is reduced by ongoing
credit evaluation of customer financial condition and requirements for
collateral, such as letters of credit and bank guarantees.
 
  Inventories
 
     Inventories are stated at the lower of average cost or market.
 
  Property, Plant and Equipment
 
     Property, plant and equipment are stated at cost, including interest during
construction of $206,000, $6.6 million and $5.5 million in 1993, 1994 and 1995,
respectively. Depreciation is determined utilizing principally the straight-line
method over the estimated useful lives of the assets. Maintenance and repairs
are expensed as incurred and costs of improvement are capitalized. Upon
disposal, cost and accumulated depreciation are removed from the accounts, and
gains or losses are reflected in income.
 
     During 1995, the Partnership capitalized approximately $741,000 of net
preoperational product costs related to the new rod and bar mill. The
Partnership began recognizing revenues and costs associated with the new rod and
bar mill in August of 1995.
 
  Costs in Excess of Net Assets Acquired
 
     The cost in excess of net assets acquired is amortized on a straight-line
basis over 40 years. Accumulated amortization was $765,000, $1.8 million and
$2.8 million in 1993, 1994 and 1995, respectively. The Partnership periodically
reviews costs in excess of net assets acquired to assess recoverability.
Impairments would be recognized in operating results if a permanent diminution
in value were to occur.
 
  Other Assets
 
     Included in other assets are water rights of approximately $11.2 million.
These water rights include the rights to divert and use certain amounts of water
from various river systems for either industrial or agricultural use.
 
  Taxes on Income
 
     The financial statements reflect no provision or liability for federal or
state income taxes. Taxable income or loss of the Partnership is allocated to
the partners.
 
     At December 31, 1993, 1994 and 1995 the financial reporting basis of the
Partnership's assets and liabilities exceeded the tax basis by $36.3 million,
$38.9 million and $70.9 million, respectively.
 
  Major Customers
 
     In 1995 and 1994, no customer accounted for more than 10 percent of net
sales. In 1993, the Partnership derived 10.2 percent of its net sales from one
customer and this customer accounted for approximately 11 percent of trade
accounts receivable at December 31, 1993.
 
  Interim Information
 
     The financial statements for the three months ended March 31, 1995 and 1996
are unaudited but, in the opinion of management, include all adjustments,
consisting only of normal recurring adjustments, considered
 
                                      B-24
<PAGE>   160
 
                                CF&I STEEL, L.P.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
necessary for fair presentation of the Partnership's operating results and cash
flows for this period. Results of interim periods are not necessarily indicative
of results of the entire year.
 
  Recent Accounting Pronouncement
 
     In March 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 121 "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of", that requires
recognition of impairment losses on long-lived assets. Statement No. 121 also
prescribes the accounting for long-lived assets that are expected to be disposed
of in future periods. The Partnership will adopt Statement No. 121 in the first
quarter of 1996 and, based on estimates as of December 31, 1995, believes the
effect of adoption, if any, will not have a material effect on the financial
statements of the Partnership.
 
3. USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting periods. Actual results could differ from those estimates.
 
4. INVENTORIES
 
     Inventories were as follows:
 
<TABLE>
<CAPTION>
                                                          DECEMBER 31,
                                                 -------------------------------     MARCH 31,
                                                  1993        1994        1995         1996
                                                 -------     -------     -------     ---------
                                                                (IN THOUSANDS)       (UNAUDITED)
    <S>                                          <C>         <C>         <C>         <C>
    Raw materials..............................  $13,140     $20,593     $16,480      $11,026
    Semifinished product.......................    9,245      11,659      25,816       12,522
    Finished product...........................   21,345      22,148      20,012       23,404
    Stores and operating supplies..............    3,240       9,040       7,779       10,344
                                                 -------     -------     -------      -------
      Total inventory..........................  $46,970     $63,440     $70,087      $57,296
                                                 =======     =======     =======      =======
</TABLE>
 
5. SUPPLEMENTAL CASH FLOW INFORMATION
 
     During the three months ended March 31, 1995 and 1996, the Partnership
acquired property, plant and equipment for $9.8 million and $13.7 million
(unaudited), respectively, which were included in accounts payable at March 31,
1995 and 1996, respectively. During 1993, 1994 and 1995, the Partnership
acquired property, plant and equipment for $5.2 million, $17.3 million and $15.8
million, respectively, which were included in accounts payable at December 31,
1993, 1994 and 1995, respectively.
 
     As of December 31, 1993, approximately $4 million was accrued for partner
distributions payable.
 
6. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
 
     Accounts payable includes book overdrafts of $6.2 million at December 31,
1995 and retainage from construction projects of $1.3 million, $9.1 million and
$6.6 million at December 31, 1993, 1994 and 1995, respectively. Accounts payable
also includes amounts owed to OSM at December 31, 1993, 1994 and 1995 of $7.6
million, $4.1 million and $4.5 million, respectively.
 
                                      B-25
<PAGE>   161
 
                                CF&I STEEL, L.P.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     Accrued expenses include accrued vacation of $2.5 million, $3.2 million and
$3.3 million at December 31, 1993, 1994 and 1995, respectively.
 
7. DEBT AND FINANCING ARRANGEMENTS
 
     The long-term debt is without stated collateral and is payable over ten
years with interest at 9.5 percent.
 
     As of December 31, 1995, principal payments on long-term debt are due as
follows (in thousands):
 
<TABLE>
                <S>                                                  <C>
                1996...............................................  $ 4,576
                1997...............................................    5,950
                1998...............................................    6,529
                1999...............................................    7,164
                2000...............................................    7,861
                Balance due in installments through 2003...........   23,162
                                                                     -------
                                                                     $55,242
                                                                     =======
</TABLE>
 
     In December 1994, the Partnership paid all advances outstanding under its
bank revolving credit facility and canceled the credit agreement. The weighted
average interest rate on short-term debt at December 31, 1993 was approximately
4.9 percent.
 
  Long-Term Debt -- Related Parties
 
     Borrowing requirements for capital expenditures and working capital are
provided through loans from OSM and the General Partner. The loans are in the
form of notes which are due on demand or, if no demand, due in the years 2002
through 2004, but are not expected to be repaid in 1996. Interest on the
principal amount of the loans is based on prime rate (8.5 percent at December
31, 1995) and due on a monthly basis. See Note 10.
 
     In December 1994, OSM entered into an agreement establishing two credit
facilities ("Old Credit Agreement") for borrowings up to $297 million from a
group of banks to fund expenditures and working capital.
 
     The Old Credit Agreement is collateralized, in part, by substantially all
of the Partnership's inventory and accounts receivable. The General Partner and
OSM have pledged their notes receivable from the Partnership as collateral under
the Old Credit Agreement. The General Partner and principal subsidiaries of OSM
have guaranteed the Old Credit Agreement.
 
     The Old Credit Agreement was amended as of September 30, 1995 and as of
December 31, 1995 to modify the interest coverage ratio and certain other
covenants, and to facilitate OSM's obtaining other or additional financing
alternatives. The amendments to the interest coverage ratio were obtained due to
lower than anticipated earnings, and higher than anticipated borrowings on the
Old Credit Agreement.
 
8. FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     Statement of Financial Accounting Standards No. 107, "Disclosures about
Fair Value of Financial Instruments", defines the fair value of a financial
instrument as the amount at which the instrument could be exchanged in a current
transaction between willing parties, other than in a forced or liquidation sale.
The carrying amounts of cash and cash equivalents approximate fair value because
of the short maturity of these instruments.
 
     The fair value and carrying value of the Partnership's term loan at
December 31, 1995 was $52.6 million and $55.2 million, respectively. At December
31, 1994, the fair value and carrying value of the Partnership's
 
                                      B-26
<PAGE>   162
 
                                CF&I STEEL, L.P.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
term loan was $57.9 million and $60.1 million, respectively. At December 31,
1993, the fair value of the Partnership's term loan of $64.5 million
approximated its carrying value. The fair value is estimated by discounting the
future payments with an interest rate which approximates the market rate for
obligations of similar size, term and security. The carrying value of the loans
from OSM and the General Partner and the revolving loan agreement at December
31, 1993, 1994 and 1995 approximate fair value since these agreements carry
variable interest rates.
 
9. EMPLOYEE BENEFIT PLANS
 
  Pension Plans
 
     The Partnership has noncontributory defined benefit plans covering all of
the eligible employees. The plans provide benefits based on participants' years
of service and compensation. The Partnership funds at least the minimum annual
contribution required by ERISA. Pension cost included the following components:
 
<TABLE>
<CAPTION>
                                                                1993       1994       1995
                                                               ------     ------     ------
                                                                      (IN THOUSANDS)
    <S>                                                        <C>        <C>        <C>
    Service cost -- benefits earned during the year..........  $2,060     $3,262     $2,754
    Interest cost on projected benefit obligations...........      --        201        438
    Actual (return) loss on plan assets......................     (63)        70       (955)
    Net amortization and deferral............................      63       (300)       577
                                                               ------     ------     ------
                                                               $2,060     $3,233     $2,814
                                                               ======     ======     ======
</TABLE>
 
     The following table sets forth the funded status of the plans and the
amount recognized in the Partnership's balance sheet as of December 31:
 
<TABLE>
<CAPTION>
                                                              1993        1994        1995
                                                             -------     -------     ------
                                                                     (IN THOUSANDS)
    <S>                                                      <C>         <C>         <C>
    Accumulated benefit obligations, including vested
      benefits of $2,237, $4,280 and $7,834................  $ 2,420     $ 4,573     $8,239
                                                             =======     =======     ======
      Projected benefit obligation.........................  $ 2,789     $ 5,192     $9,336
      Plan assets at fair value............................    2,123       3,110      6,729
                                                             -------     -------     ------
      Projected benefit obligation in excess of plan
         assets............................................     (666)     (2,082)    (2,607)
      Unrecognized net loss................................      666          59        822
      Adjustment required to recognize minimum liability...     (297)         --         --
                                                             -------     -------     ------
      Pension liability recognized in balance sheet........  $  (297)    $(2,023)   $(1,785)
                                                             =======     =======     ======
</TABLE>
 
     The following table sets forth the significant actuarial assumptions for
the Partnership's pension plans:
 
<TABLE>
<CAPTION>
                                                              1993        1994        1995
                                                             -------     -------     ------
    <S>                                                      <C>         <C>         <C>
    Discount rate..........................................     7.3%        8.5%       7.5%
    Rate of increase in future compensation levels.........     4.5%        4.5%       4.0%
    Expected long-term rate of return on plan assets.......     8.0%        8.8%       8.8%
</TABLE>
 
     Plan assets are invested in common stock and bond funds at December 31,
1995. The plans do not invest in the stock of OSM or the General Partner.
 
  Postretirement Health Care and Life Insurance Benefits
 
     The Partnership provides certain health care and life insurance benefits
for substantially all of the retired employees. Employees are generally eligible
for benefits upon retirement and completion of a specified number of years of
service. The benefit plans are unfunded.
 
                                      B-27
<PAGE>   163
 
                                CF&I STEEL, L.P.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     The following table sets forth the status of the plans as of December 31:
 
<TABLE>
<CAPTION>
                                                                 1993      1994      1995
                                                                -------   -------   -------
                                                                      (IN THOUSANDS)
    <S>                                                         <C>       <C>       <C>
    Accumulated postretirement benefit obligation:
      Retirees................................................  $    --   $   146   $ 1,014
      Fully eligible plan participants........................      595     1,387     3,869
      Other active plan participants..........................    4,032     5,080     3,008
                                                                -------   -------   -------
                                                                $ 4,627   $ 6,613   $ 7,891
                                                                =======   =======   =======
    Accumulated postretirement benefit obligation in excess
      of plan assets..........................................  $(4,627)  $(6,613)  $(7,891)
    Unrecognized net loss.....................................      557     2,002     2,422
                                                                -------   -------   -------
    Postretirement liability recognized in the balance
      sheets..................................................  $(4,070)  $(4,611)  $(5,469)
                                                                =======   =======   =======
    Net periodic postretirement benefit costs include:
      Service cost............................................  $   145   $   197   $   215
      Interest cost...........................................      245       335       561
      Amortization of unrecognized net losses.................       --         9       142
                                                                -------   -------   -------
    Net periodic postretirement benefit cost..................  $   390   $   541   $   918
                                                                =======   =======   =======
</TABLE>
 
     The obligations and costs for the retiree medical plan are not dependent on
changes in the cost of medical care. Retirees are covered under plans providing
fixed dollar benefits. The discount rate used in determining the accumulated
postretirement benefit obligation was 7.3 percent, 8.5 percent and 7.5 percent
in 1993, 1994 and 1995, respectively.
 
  Profit Participation Plan
 
     The Partnership has a profit participation plan under which it distributes
quarterly 12 percent of its operating income after adjustments for certain
non-operating items such as interest expense to eligible employees. Each
eligible employee receives a share of the distribution based upon the level of
the eligible employee's base compensation compared with the total base
compensation of all eligible employees of the Partnership. Expense under the
plan was $478,000 in 1993 and $449,000 in 1995.
 
     The Partnership has agreed to distribute quarterly 3.2 percent of its
defined profits to a Voluntary Employee Beneficiary Association ("VEBA") which
is comprised of retired employees of CF&I Steel Corporation. Expense under the
plan in 1993, 1994 and 1995 was $148,000, $82,000 and $120,000, respectively.
 
  Thrift Plans
 
     The Partnership has qualified thrift plans (401k) for eligible employees
under which the Company matches 25 percent of the first 4 percent of the
participant's deferred compensation. Partnership contribution expense in 1993,
1994 and 1995 was $280,000, $389,000 and $387,000, respectively.
 
10. RELATED PARTY TRANSACTIONS
 
  Oregon Steel Mills, Inc.
 
     The Partnership pays administrative fees to OSM for services it provides
and reimburses OSM for costs incurred on behalf of the Company. OSM
administrative fees in 1993, 1994 and 1995 were $2.5 million, $3.4 million and
$3.5 million, respectively.
 
                                      B-28
<PAGE>   164
 
                                CF&I STEEL, L.P.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     At December 31, 1994 and 1995, the Partnership had notes payable to OSM of
$112.7 million and $181.8 million, respectively. Interest expense on the notes
payable to OSM for the years ended December 31, 1994 and 1995 was $3.1 million
and $11.9 million, respectively. Interest payable on the notes as of December
31, 1994 and 1995 was $682,000 and $1.3 million, respectively.
 
  New CF&I, Inc.
 
     The long-term note payable outstanding to the General Partner was $16.8
million as of December 31, 1994 and 1995. Interest payable on the notes was
$490,000 at December 31, 1994 and $2.0 million at December 31, 1995. Interest
expense on the notes payable to the General Partner for the years ended December
31, 1994 and 1995 was $490,000 and $1.5 million, respectively. In addition, the
Partnership had accounts payable to the General Partner of $496,000, $287,000
and $617,000 as of December 31, 1993, 1994 and 1995.
 
     Cost of sales includes $4 million, $7.2 million and $5 million in 1993,
1994 and 1995, respectively, of costs related to transportation services
provided by a subsidiary of the General Partner.
 
  Nippon Steel Corporation
 
     In August 1994, Nippon Steel Corporation (together with its parent and
subsidiaries "Nippon Steel") purchased 10 percent ownership in the General
Partner. In 1994 the Partnership entered into an equipment supply agreement for
purchase of deep head-hardened ("DHH") rail equipment from Nippon Steel. The
Partnership has made progress payments on the DHH rail equipment and paid
certain license and technical fees.
 
<TABLE>
<CAPTION>
                                                                  1994          1995
                                                                 -------       -------
                                                                    (IN THOUSANDS)
        <S>                                                      <C>           <C>
        Purchases from Nippon Steel............................  $ 2,046       $15,394
        Accounts payable to Nippon Steel at December 31........       --       $ 2,252
</TABLE>
 
11. COMMITMENTS AND CONTINGENCIES
 
  Environmental
 
     All material environmental remediation liabilities which are probable and
estimable are recorded in the financial statements based on current technologies
and current environmental standards. Adjustments are made when additional
information is available that may require different remediation methods or
periods, and ultimately affect the total cost. The best estimate of the probable
loss within a range is recorded. If there is no best estimate, the low end of
the range is recorded, and the range is disclosed.
 
     In connection with the 1993 formation of the Partnership and the
acquisition of the Partnership interest by the General Partner, the Partnership
accrued a liability of $36.7 million for environmental remediation at the
Pueblo, Colorado steel mill. The Partnership believed $36.7 million was the best
estimate from a range of $23.1 to $43.6 million. The estimate of this liability
was based on two separate remediation investigations conducted by independent
environmental engineering consultants. The accrual includes costs for the
Resource Conservation and Recovery Act facility investigation, a corrective
measures study, remedial action, and operation and maintenance associated with
the proposed remedial actions. In October 1995, the Partnership and the Colorado
Department of Public Health and Environment finalized a post-closure permit. The
permit contains a prioritized schedule for corrective actions to be completed
which is substantially reflective of a straight-line rate of expenditure over 30
years. The State of Colorado stated that the schedule for corrective action
could be accelerated if new data indicated a greater threat to the environment
than is currently known to exist. At December 31, 1995, the accrued liability
was $35.4 million, of which $34.2 million was classified as non-current in other
deferred liabilities in the consolidated balance sheet. At March 31, 1996, the
accrued
 
                                      B-29
<PAGE>   165
 
                                CF&I STEEL, L.P.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
liability is $35.4 million (unaudited), of which $33.8 million is classified as
noncurrent in other deferred liabilities in the balance sheet.
 
  Capital Expenditures
 
     During 1996, the Partnership continued construction of various capital
improvement projects at the Partnership's steel mill in Pueblo, Colorado. At
March 31, 1996 and December 31, 1995, the Partnership had commitments for
expenditures of approximately $22.0 million (unaudited) and $27.8 million,
respectively, for completion of these projects.
 
  Other Contingencies
 
     The Partnership, in the regular course of business, is involved in
investigations and claims by various regulatory agencies. The Partnership is
also engaged in various legal proceedings and claims incidental to its normal
business activities. Management of the Partnership does not believe that the
ultimate resolution of these investigations, claims and legal proceedings will
have a material effect on the Partnership.
 
12. PROCEEDS FROM INSURANCE SETTLEMENT
 
     Sales for 1995 include approximately $4 million of insurance proceeds
received as reimbursement of lost profits resulting from lost production and
delays at the Partnership's new rod and bar mill caused by an explosion that
occurred during the third quarter of 1994.
 
                                      B-30
<PAGE>   166
 
                             Heat Treat Facility (left) -- Oregon Steel Division
                             Oregon Steel operates the only plate heat treating
                             line in the western United States.

[Photograph of the Oregon Steel Division's
steel plate heat treating facility at the
Portland Mill]

                             [Photograph of steel rail produced at the CF&I
                             Steel Division's Pueblo Mill]
 

Rail Mill (right) -- CF&I Steel Division
Oregon Steel is the only rail manufacturer
west of the Mississippi River.


[Photograph of seamless steel pipe being
produced at the CF&I Steel Division's
Pueblo Mill]
 
                             
                             Seamless Pipe Mill (left) -- CF&I Steel Division
                             Oregon Steel operates the only seamless pipe
                             mill west of the Mississippi River.
                                           
 
Plate Mill (right) -- Oregon Steel Division
Oregon Steel operates the only steel plate 
minimill in the western United States.

                             [Photograph of the interior of the Oregon Steel
                             Division's Portland Mill]  
<PAGE>   167
 
- ------------------------------------------------------
- ------------------------------------------------------
 
  NO DEALER, SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS NOT CONTAINED OR INCORPORATED BY
REFERENCE IN THIS PROSPECTUS IN CONNECTION WITH THE OFFERING COVERED BY THIS
PROSPECTUS. IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE
RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY, ANY GUARANTOR OR THE
UNDERWRITERS. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A
SOLICITATION OF AN OFFER TO BUY, THE SECURITIES OFFERED HEREBY IN ANY
JURISDICTION WHERE, OR TO ANY PERSON TO WHOM, IT IS UNLAWFUL TO MAKE SUCH OFFER
OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE
HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE AN IMPLICATION THAT THERE HAS
NOT BEEN ANY CHANGE IN THE FACTS SET FORTH OR INCORPORATED BY REFERENCE IN THIS
PROSPECTUS OR IN THE AFFAIRS OF THE COMPANY OR ANY GUARANTOR SINCE THE DATE
HEREOF.
 
                             ---------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                        PAGE
                                        ----
<S>                                     <C>
Available Information.................     3
Incorporation of Certain Documents by
  Reference...........................     3
Prospectus Summary....................     4
Risk Factors..........................    14
Use of Proceeds.......................    27
Capitalization........................    28
Selected Historical Consolidated
  Financial Data......................    29
Pro Forma Unaudited Condensed
  Consolidated Financial Data.........    31
Management's Discussion and Analysis
  of Financial Condition and Results
  of Operations.......................    34
Business..............................    45
Description of the Notes..............    59
Description of Certain Indebtedness...   102
Description of Capital Stock..........   104
Underwriting..........................   105
Legal Matters.........................   106
Experts...............................   106
Index to Consolidated Financial
  Statements..........................   F-1
Appendix..............................   A-1
Index to Financial Statements of
  Certain Subsidiaries................   B-1
</TABLE>
 
- ------------------------------------------------------
- ------------------------------------------------------
 
- ------------------------------------------------------
- ------------------------------------------------------
 
                                  $235,000,000
 
                          [OREGON STEEL MILLS LOGO]
 
                           11% FIRST MORTGAGE NOTES
                                   DUE 2003


                           -------------------------
 
                              P R O S P E C T U S
 
                                 JUNE 13, 1996
 
                           -------------------------


                               SMITH BARNEY INC.
 
                            PAINEWEBBER INCORPORATED
 
                       SCOTIA CAPITAL MARKETS (USA) INC.
 
- ------------------------------------------------------
- ------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission