OREGON STEEL MILLS INC
10-K, 2000-03-29
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: BSB BANCORP INC, 10-K405, 2000-03-29
Next: OREGON STEEL MILLS INC, DEF 14A, 2000-03-29





March 27, 2000

OREGON STEEL MILLS, INC.
A DELAWARE CORPORATION
1000 S.W. BROADWAY BLDG.
SUITE 2200
1000 S.W. BROADWAY
PORTLAND, OREGON   97205

Commission File No. 1-9887

Securities and Exchange Commission
Document Control
450 Fifth Street NW
Washington, D.C.   20549

Gentlemen:

Pursuant to the requirements of the Securities Exchange Act of 1934, we are
transmitting herewith the attached Form 10-K.

Sincerely,

OREGON STEEL MILLS, INC.

/s/ Jeff S. Stewart
- -------------------------------
Jeff S. Stewart
Controller
(Principal Accounting Officer)



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                    FORM 10-K

               ANNUAL REPORT FILED PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 1999      COMMISSION FILE NUMBER 1-9887

                            OREGON STEEL MILLS, INC.
             (Exact name of registrant as specified in its charter)

              DELAWARE                                      94-0506370
      (STATE OR OTHER JURISDICTION OF         (IRS EMPLOYER IDENTIFICATION NO.)
       INCORPORATION OR ORGANIZATION)

          1000 S.W. BROADWAY
              SUITE 2200
           PORTLAND, OREGON                                   97205
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICE)                     (ZIP CODE)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (503) 223-9228

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

                                              Name of each exchange on
         Title of each class                     which registered
         -------------------                  ---------------------------
Common Stock, $.01 par value per share          New York Stock Exchange
  11% First Mortgage Notes due 2003             New York Stock Exchange

           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                                      None

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.[ X]

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.

                                               Yes  X       No
                                                  -----       ------

      State the aggregate market value of the voting stock held by nonaffiliates
of the registrant.

              BASED ON LAST SALE, JANUARY 31, 2000: $136,939,271

      Indicate the number of shares outstanding of each of the registrant's
classes of stock as of January 31, 2000:

     COMMON STOCK, $.01 PAR VALUE                         25,776,804
     ----------------------------                -----------------------------
          (TITLE OF CLASS)                      (NUMBER OF SHARES OUTSTANDING)

                      DOCUMENTS INCORPORATED BY REFERENCE:

      Proxy statement for the Registrant's Annual Meeting of Stockholders to be
held April 27, 2000 is incorporated by reference into Part III of this report.

<PAGE>



                            OREGON STEEL MILLS, INC.
                                TABLE OF CONTENTS
                                                                      PAGE


                                     PART I

ITEM

   1.            BUSINESS...............................................1
                       General..........................................1
                       Products.........................................3
                       Raw Materials and Semifinished Slabs ............5
                       Marketing and Customers..........................6
                       Competition and Other Market Factors.............7
                       Environmental Matters............................9
                       Labor Dispute...................................11
                       Employees.......................................11

   2.            PROPERTIES............................................12

   3.            LEGAL PROCEEDINGS.....................................13

   4.            SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS...13
                       Executive Officers of the Registrant............14

                                     PART II

   5.            MARKET FOR REGISTRANT'S COMMON STOCK AND
                       RELATED STOCKHOLDER MATTERS.....................15

   6.            SELECTED FINANCIAL DATA...............................15

   7.            MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                       FINANCIAL CONDITION AND RESULTS OF OPERATIONS...16

   7A.           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
                       MARKET RISK.....................................22

   8.            FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA...........23

   9.            CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                       ON ACCOUNTING AND FINANCIAL DISCLOSURE..........40

                                    PART III

   10. and 11.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
                       AND EXECUTIVE COMPENSATION......................41

   12.           SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                        AND MANAGEMENT.................................41

   13.           CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS........41

                                     PART IV

   14.            EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
                        REPORTS ON FORM 8-K............................42

<PAGE>




                                     PART I

ITEM 1.  BUSINESS

GENERAL

     Oregon Steel Mills, Inc. ("Company" or "Registrant") was founded in 1926 by
William G. Gilmore and was incorporated in California in 1928.  The Company
reincorporated in Delaware in 1974.  The Company changed its name in December
1987 from Gilmore Steel Corporation to Oregon Steel Mills, Inc.

     During 1999, the Company operated two steel minimills and four finishing
facilities in the western United States and Canada. The Company manufactures and
markets one of the broadest lines of specialty and commodity steel products of
any domestic minimill company. The Company emphasizes the cost efficient
production of higher margin specialty steel products targeted at a diverse
customer base located primarily west of the Mississippi River, western Canada
and the Pacific Rim. The Company's manufacturing flexibility allows it to manage
actively its product mix in response to changes in customer demand and
individual product cycles. In 1993, the Company organized into two business
units known as the Oregon Steel Division and the CF&I Steel Division. In January
1998 the CF&I Steel Division was renamed the Rocky Mountain Steel Mills ("RMSM")
Division.

     The Oregon Steel Division is centered on the Company's steel plate minimill
in Portland, Oregon ("Portland Mill"), which supplies steel for the Company's
steel plate and large diameter  pipe  finishing  facilities.  The Oregon  Steel
Division's steel pipe mill in Napa, California ("Napa  Pipe Mill") is a large
diameter  steel pipe mill and  fabrication  facility.  The Oregon Steel Division
also produces large diameter pipe and electric resistance welded ("ERW") pipe at
its 60 percent owned pipe mill in Camrose, Alberta, Canada ("Camrose Pipe
Mill").

     The RMSM Division consists of steelmaking and finishing  facilities of CF&I
Steel,  L.P.  ("CF&I")  (dba Rocky Mountain Steel Mills) located in Pueblo,
Colorado ("Pueblo  Mill").  The Company owns 87 percent of New CF&I, Inc. ("New
CF&I") which owns a 95.2 percent general partnership interest in CF&I.  In
addition, the Company owns directly a 4.3 percent interest in CF&I. The Pueblo
Mill is a steel minimill which produces long-length and standard steel rails and
wire rod and bar products.  Due to adverse market conditions for tubular pipe
products, the RMSM Division shut down operations at its seamless pipe mill
in May 1999.  There are no immediate plans to resume operations at the mill.

     The Company currently produces seven steel products which include most
standard grades of steel plate, a wide range of higher margin specialty steel
plate, coiled plate, large diameter steel pipe, ERW pipe, long-length and
standard rails and wire rod and bar products. The steel industry, including the
steel products manufactured by the Company, has been highly cyclical and is
generally characterized by overcapacity, both domestically and internationally.

    On June 19, 1996, the Company completed public offerings of an additional
6,000,000 shares of common stock at $12.75 per share and $235 million principal
amount of 11% First Mortgage Notes ("Notes") due 2003. On July 9, 1996, the
Company issued an additional 271,857 shares of common stock at $12.75 per share
pursuant to an underwriter's over-allotment option. The proceeds from these
offerings were $302.3 million, net of expenses and underwriting discounts. The
Notes are guaranteed by New CF&I and CF&I ("Guarantors"). The Notes and
guarantees are secured by a lien on substantially all the property, plant and
equipment and certain other assets of the Company and the Guarantors. The
proceeds from the common stock and debt offerings were used to repay in full
borrowing under the Company's bank credit agreement. The remaining proceeds were
used for capital expenditures and general corporate purposes.

OREGON STEEL DIVISION

    The Portland Mill is the only hot-rolled steel plate minimill in the
eleven western states and one of only two steel plate production facilities
operating in that region. The Portland Mill produces slab thicknesses of 6", 7"
and 8" and finished steel plate in widths up to 136".

                                      -1-

<PAGE>


    During 1997 the Company completed the construction of a Steckel
Combination Mill ("Combination Mill") at its Portland Mill. The project included
installation of a new reheat furnace, a 4-high rolling mill with coiling
furnaces, a vertical edger, a down coiler, on-line accelerated cooling, hot
leveling and shearing equipment, extended roll lines, and a fully automated
hydraulic gauge control system. The annual rolling capacity of the Combination
Mill, depending on product mix, is up to 1.2 million tons.

    The Combination Mill gives the Company the ability to produce wider steel
plate than any similar mill in the world, increases its manufacturing
flexibility and, as production increases, supplies substantially all the
Company's plate requirements for large diameter line pipe as well as coiled
plate for applications such as the smaller diameter ERW pipe manufactured at the
Camrose Pipe Mill. The Combination Mill produces discrete steel plate in widths
from 48" to 136" and in thicknesses from 3/16" to 8". Coiled plate can be
produced in widths of 48" to 96", and in thicknesses that range from 0.09" to
 .75". With the Combination Mill, the Company is in a position to produce all
grades of discrete steel plate and coiled plate for all of the Company's
commodity and specialty plate markets, including heat-treated applications.

    The Napa Pipe Mill produces large diameter steel pipe of a quality suitable
for use in high pressure oil and gas transmission pipelines. The Napa Pipe Mill
can produce pipe with an outside diameter ranging from 16" to 42", with wall
thicknesses of up to 1-1/16" and in lengths of up to 80 feet, and can process
two different sizes of pipe simultaneously in its two finishing sections.
Depending on product mix, the Napa Pipe Mill has an annual capacity in excess of
400,000 tons of pipe. Although the Portland Mill can supply substantially all of
the Napa Pipe Mill's specialty plate requirements, due to market conditions and
other considerations, the Napa Pipe Mill may purchase steel plate from
third-party suppliers.

    The Company acquired a 60 percent interest in the Camrose Pipe Mill in June
1992 from Stelco, Inc. ("Stelco"), a large Canadian steel producer. The Camrose
Pipe Mill has two pipe manufacturing mills. One is a large diameter pipe mill
similar to the Napa Pipe Mill, and the other is an ERW pipe mill which produces
steel pipe used by the oil and gas industry for drilling and distribution. The
large diameter pipe mill produces pipe in lengths of up to 80 feet with a
diameter ranging from 20" to 42" with maximum wall thickness of up to 3/4".
Depending upon the product mix, the annual capacity for large diameter pipe is
up to 184,000 tons. The ERW mill produces pipe in sizes ranging from 4.5" to 16"
in diameter and has an annual capacity of up to 141,000 tons, depending upon
product mix.

RMSM DIVISION

    On March 3, 1993, New CF&I, a then wholly-owned subsidiary of the
Company, acquired a 95.2 percent interest in a newly formed limited partnership,
CF&I. The remaining 4.8 percent interest was owned by the Pension Benefit
Guaranty Corporation ("PBGC"). CF&I then purchased substantially all of the
steelmaking, fabricating, metals and railroad business assets of CF&I Steel
Corporation. The Pueblo Mill has melting capacity of approximately 1.2 million
tons of hot metal and a finished ton capacity of approximately 1.2 million tons.
In August of 1994, New CF&I sold a 10 percent equity interest in New CF&I to
subsidiaries of Nippon Steel Corporation ("Nippon"). In connection with that
sale, Nippon agreed to license to the Company a proprietary technology for
producing deep head-hardened ("DHH") rail products as well as to provide certain
production equipment to produce DHH rail. In November 1995, the Company sold a 3
percent equity interest in New CF&I to two companies of the Nissho Iwai Group
("Nissho Iwai"), a large Japanese trading company. In 1997, the Company
purchased the 4.8 percent interest in CF&I owned by the PBGC. In 1998, the
Company sold a 0.5 percent interest in CF&I to a subsidiary of Nippon.

    As part of its strategy in acquiring the Pueblo Mill, the Company
anticipated making significant capital additions. Shortly after its acquisition
in 1993, the Company began a series of major capital improvements at the Pueblo
Mill designed to increase yields, improve productivity and quality and expand
the Company's ability to offer specialty rail, rod and bar products. The primary
components of the capital improvements at the Pueblo Mill are outlined below.

    STEELMAKING. The Company installed a ladle refining furnace and a vacuum
degassing facility and upgraded both continuous casters. During 1995, the
Company eliminated ingot casting and replaced it with more efficient continuous
casting methods which allow the Company to cast direct-

                                      -2-

<PAGE>

ly into blooms.  These improvements expanded the Pueblo Mill steelmaking
capacity to 1.2 million tons, its current level of capacity.

    ROD AND BAR MILL. At the time of its acquisition, the rod and bar mills
at the Pueblo Mill were relatively old and located in separate facilities which
resulted in significant inefficiencies as the Company shifted production between
them in response to market conditions. In 1995, the Company commenced operation
of a new combination rod and bar mill with a new reheat furnace and a high
speed rod train, capable of producing commodity and specialty grades of rod and
bar products. Depending on product mix, the new combined facility has a capacity
of up to 600,000 tons per year. These improvements enable the Company to produce
a wider range of high margin specialty products, such as high-carbon rod,
merchant bar and other specialty bar products, and larger rod coil sizes, which
the Company believes are preferred by many of its customers.

    RAIL MANUFACTURING. At the time of the Company's acquisition of the
Pueblo Mill, rails were produced by ingot casting using energy-intensive
processes with significant yield losses as the ingots were reheated, reduced to
blooms and then rolled into rails. Continuous casting has increased rail yields
and decreased rail manufacturing costs. In 1996, the Company invested in its
railmaking capacity, entering into the agreement with Nippon for the license for
the technology to produce DHH rail, and acquiring the production equipment
necessary to produce the specialty rail. DHH rail is considered by the rail
industry to be longer lasting and of higher quality than rail produced using
conventional methods, and accordingly the DHH rail usually has a corresponding
higher average selling price. The Company believes it is able to meet the needs
of a broad array of rail customers with both traditional and DHH rail.

PRODUCTS

OVERVIEW

       The Company manufactures and markets one of the broadest lines of
specialty and commodity steel products of any domestic minimill company. Through
acquisitions and capital improvements, the Company has expanded its range of
finished products from two in 1991, discrete plate and large diameter welded
pipe, to seven currently by adding ERW pipe, rail, rod, bar, and coiled plate.
It has also expanded its primary selling region from the western United States
to national and international markets. (See Note 3 to the Consolidated Financial
Statements.)

       The following chart identifies the Company's principal products and the
primary markets for those products.
<TABLE>
<CAPTION>

                          PRODUCTS                        MARKETS
                          --------                        -------
<S>                       <C>                             <C>

OREGON STEEL DIVISION     Specialty steel plate           Steel service centers
                                                          Heavy equipment manufacturers
                                                          Pressure vessel manufacturers
                                                          Construction
                                                          Welded pipe mills

                          Commodity steel and coiled      Steel service centers
                          plate                           Railcar manufacturers
                                                          Ship and barge manufacturers
                                                          Heavy equipment manufacturers

                          Large diameter steel pipe       Oil and gas transmission pipelines

                          Electric resistance welded      Oil and natural gas line pipe
                          (ERW)pipe

RMSM DIVISION             Rail                            Rail transportation

                          Wire rod                        Durable goods
                                                          Capital equipment

                          Bar products                    Construction
                                                          Durable goods
                                                          Capital equipment
</TABLE>

                                      -3-

<PAGE>


       The following table sets forth for the periods indicated the tonnage
shipped and the Company's total shipments by product class:



                                                        TONS SHIPPED
                                           ------------------------------------
                PRODUCT CLASS                1999           1998          1997
                -------------              --------       --------      -------

Oregon Steel Division:

    Specialty Steel Plate                   300,200        282,500       163,100
    Commodity Steel Plate                   132,000         58,800        29,300
    Coiled Plate                             18,000         11,400             -
    Large Diameter Steel Pipe               491,200        400,000       216,600
    Electric Resistance Welded Pipe          28,400         56,100       134,600
    Semifinished                                  -              -        23,400
                                          ---------      ---------      --------
       Total Oregon Steel Division          969,800        808,800       567,000
                                          ---------      ---------      --------

RMSM Division:

    Rail                                    299,000        401,400       350,200
    Rod, Bar and Wire FN1                   407,600        354,500       409,200
    Seamless Pipe FN2                        19,600         68,900       120,200
    Semifinished                              8,700         36,900        28,000
                                          ---------      ---------     ---------
        Total RMSM Division                 734,900        861,700       907,600
                                          ---------      ---------     ---------
        Total Company                     1,704,700      1,670,500     1,474,600
                                          =========      =========     =========
- ----------
FN1      The Company sold its wire products production facility in June 1997.
FN2      The Company suspended operation at the seamless pipe mill in May 1999.

OREGON STEEL DIVISION

     STEEL PLATE.  The Company's specialty  grade and commodity  steel plate is
produced at the Portland Mill on the  Combination  Mill.  The  completion of the
Combination  Mill allows for the  production of discrete plate widths up to 136"
and  coiled  plate up to 96"  wide.  The  majority  of steel  plate is  commonly
produced and consumed in standard widths and  lengths, such as 96" x 240".
Specialty steel plate consists of hot-rolled  carbon,  high-strength-low-alloy,
alloy and heat-treated steel plate. Specialty steel plate has superior strength
and  performance  characteristics as compared to commodity steel plate and is
typically made to order for customers seeking specific properties,  such as
improved malleability, hardness or abrasion  resistance, impact resistance or
toughness, higher strength and ability to be more easily  machined and welded.
These improved  properties are  achieved by  chemically  refining the steel by
either adding or removing specific elements, and by accurate temperature control
while hot-rolling or heat-treating  the plate.  Specialty steel plate is used to
manufacture railroad cars, mobile equipment, bridges and buildings, pressure
vessels and machinery components.  Commodity steel plate is used in a variety
of applications such as the manufacture of storage tanks, machinery parts,
ships and barges, and general load bearing structures.  Coiled plate is the
feed-stock for the manufacture of ERW pipe, welded tubing, spiral welded pipe,
and for conversion into cut-to-length plate.

     In  1994  the  Company  completed expansion of the heat-treated plate
production  capacity at its Portland Mill by approximately 50 percent to 90,000
tons annually. The heat-treating process of quenching and tempering improves the
strength, toughness, and hardness of the steel. Quenched and tempered steel is
used extensively in the mining industry, the manufacture of heavy transportation
equipment, construction and logging equipment, and armored vehicles for the
military.  In early 1994, the Company  installed a hot leveler at the heat-treat
facility which  flattens the steel plate following heat-treatment and ensures
that the steel plate  will retain its desired shape after cooling.  These
additions enable the Company to manufacture a superior hardened plate product.

     LARGE DIAMETER STEEL PIPE. The Company manufactures large diameter,  double
submerged  arc-welded  ("DSAW") steel pipe at its Napa and Camrose  Pipe Mills.
Large diameter pipe is manufactured to demanding specifications and is produced
in sizes ranging from 16" to 42" in outside

                                      -4-

<PAGE>

diameter  with wall  thickness  of up to 1 1/16" and in lengths of up to 80
feet. At the Napa Pipe Mill the Company also offers customers several options,
which include internal linings, external coatings,  double end pipe joining and
full body ultrasonic inspection. Ultrasonic inspection allows examination of the
ends, long seam welds and the entire pipe body for steelmaking or pipemaking
defects and records the results.  The Company's large diameter pipe is used
primarily in pressurized underground or underwater oil and gas transmission
pipelines where high quality is absolutely necessary.

     The Company's ability to produce  high-quality large diameter pipe was
enhanced by the  installation of the vacuum  degassing  facility at the Portland
Mill in 1993. The vacuum  degassing  process reduces the hydrogen content of the
final product, which increases its resistance to hydrogen-induced  cracking. The
vacuum  degassing  facility  enables the Company to produce  some of the highest
quality steel plate and line pipe steels and has been key to the  Company's
ability to produce large diameter steel pipe for the international pipe market.

     ERW PIPE.  The Company  produces  smaller  diameter ERW pipe at the Camrose
Pipe Mill.  ERW pipe is produced in sizes ranging from  approximately  4-1/2" to
16" outside diameter.  The pipe is manufactured  using coiled steel formed on a
high frequency ERW mill.  The principal customers for this product are oil and
gas companies  that use it for gathering lines to supply product to feed larger
pipeline systems.

RMSM DIVISION

     RAIL. The Company produces conventional, premium and head-hardened rail at
its Pueblo Mill.  The Pueblo Mill is the sole manufacturer of rail west of the
Mississippi  River and one of only two rail  manufacturers in the United States.
Rails are  manufactured  in the five most popular rail weights (115 lb/yard
through 136 lb/yard),  in 39 and 80-foot lengths.  The primary customers for the
Pueblo Mill's rail are the major western  railroads.  Rail is also sold directly
to rail contractors, transit districts and short-line railroads.

     As part of its capital improvement program, the Company improved
its rail manufacturing  facilities to include the production of in-line
head-hardened rail. In-line head-hardened rail is produced through a proprietary
finishing  technology,  known as deep head-hardened or DHH technology,  licensed
from Nippon in connection  with  Nippon's investment  in New CF&I. In 1999 the
Company produced  approximately  81,000 tons of head-hardened  product using the
DHH  technology.  The  in-line  DHH  technology  allows  the  Company to produce
head-hardened  product up to the capacity of the rail  facility.  Rail  produced
using the improved in-line technology is considered by many rail customers to be
longer lasting and of higher quality than rail produced with traditional
off-line techniques. During 1998 the Pueblo Mill completed a rail dock expansion
project which increased rail mill annual shipping capacity from 450,000 tons to
over 500,000 tons.

     ROD AND BAR PRODUCTS.  The Company's rod and bar mill located at the Pueblo
Mill is able to produce coils of up to 6,000 pounds.  The improved steel quality
and finishing  capabilities  allow the Company to  manufacture  rods up to 1" in
diameter, and to manufacture a variety of high-carbon rod products such as those
used for spring wire, wire rope, tire bead and tire cord. The Company produces
several sizes of coiled rebar in the most popular  grades for the  reinforcement
of concrete products.

     SEAMLESS  PIPE.  Until May 1999, the Company produced seamless casings,
coupling stock and standard and line seamless pipe at the Pueblo Mill.  The
primary use of these products is in the transmission of oil and natural gas
resources, through either above ground or subterranean pipelines.  Although the
seamless pipe mill has the  capacity to produce both carbon and heat-treated
tubular products, the division ceased production at its seamless mill during May
1999 due to adverse market conditions caused in large part by a lack of drilling
activity  and a decrease in U.S. rig counts.  There are no immediate plans to
resume operations at the mill.  The Company continues to market a negligible
quantity of semifinished seamless pipe, referred to as green tubes, to other
tubular mills for processing and finishing.

RAW MATERIALS AND SEMIFINISHED SLABS

     The  Company's principal raw material for the Portland and Pueblo Mills is
ferrous scrap metal derived from, among other sources, junked automobiles,
railroad cars and railroad track  materials and demolition  scrap from obsolete
structures, containers and machines. In addition,

                                      -5-

<PAGE>


direct-reduction iron ("DRI"), hot-briquetted iron ("HBI") and pig iron
(collectively "alternate metallics") can substitute for a limited portion of the
scrap used in minimill steel production, although the sources and availability
of alternate metallics are substantially more limited than those of scrap. The
purchase prices for scrap and alternate metallics are subject to market forces
largely beyond the control of the Company including demand by domestic and
foreign steel producers, freight costs, speculation by scrap brokers and other
conditions. The cost of scrap and alternate metallics to the Company can vary
significantly, and the Company's product prices often cannot be adjusted,
especially in the short-term, to recover the costs of increases in scrap and
alternate metallics prices.

     The  long-term  demand for steel scrap and its  importance  to the domestic
steel  industry  may be expected to increase as  steelmakers  continue to expand
scrap-based electric arc furnace capacity. For the foreseeable future,  however,
the Company  believes that supplies of steel scrap will continue to be available
in sufficient  quantities at competitive prices. In addition,  while alternative
metallics may not be cost competitive  with steel scrap at present, a sustained
increase in the price of steel scrap could result in increased implementation of
these alternative materials.

     To reduce the effects of scrap price volatility and improve access to
high-quality raw materials, the Company is seeking to decrease its dependence on
steel scrap as an input  for the production process by utilizing alternate
metallics.  The Company has successfully integrated alternate metallics into the
production  process as a low residual scrap  substitute.  The Company  typically
purchases  alternate  metallics on a contract  basis (whereas scrap is typically
purchased on the spot  market), which limits the effects of price  fluctuations
experienced  in the scrap market.   To date, the Company has purchased
substantially all of the HBI it has used from a single source, but it has no
long-term contracts for material amounts of HBI, and there is no assurance that
it will be able to obtain significant quantities of HBI in the future. Pig iron
is purchased from a variety of international producers.

     Since 1998, approximately 8 million  tons of new HBI or DRI capacity has
come on-line.  During the steel market downturn in late 1998, it became evident
to alternate  metallics producers that they must be  competitive.  The Company
expects that alternate metallics will be readily  available over the next five
years.  Due to the increased  capacity  and present availability of alternate
metallics, the Company intends to purchase on the spot market.

     With the expanded plate finishing capability available to the Company due
to the Combination Mill beginning in 1998, the production of finished plate has
exceeded the steelmaking capacity of the Portland  Mill. In 1999, the Company
purchased material quantities of semifinished steel slabs on the open market to
offset the disparity.  Such purchases  are made on the spot  market, and are
dependent upon slab availability.  While prices on the international slab market
have been generally favorable and slab availability has not been restricted, the
slab market and pricing are subject to significant  volatility,  and there is no
assurance that slabs will be available at reasonable  prices in the future.  The
Company expects semifinished slab purchases to represent approximately one-half
of its production needs for finished plate in 2000.

MARKETING AND CUSTOMERS

     Steel products are sold by the Company  principally  through its own sales
organizations, which have sales offices at various locations in the United
States and Canada and, as appropriate, through foreign sales agents. In addition
to selling to customers who consume steel products  directly, the Company also
sells to steel service centers, distributors, processors and converters.

     The sales force is organized both geographically and by product line. The
Company has separate sales forces for plate, coiled plate, DSAW and ERW pipe,
and for rod, bar, and rail products.  Most of the Company's sales are initiated
by contacts  between sales  representatives and customers.  Accordingly, the
Company does not incur substantial advertising or other promotional expenses for
the sale of its products. Except for contracts entered into from time to time to
supply rail and large diameter DSAW pipe to significant projects, see Part II
"Management's Discussion and Analysis of Financial  Conditions and Results of
Operation", the Company does not have any significant ongoing contracts with
customers and orders placed with the Company  generally  are  cancelable by the
customer prior to  production.  For 1999, the Company  had sales to a single
customer, Alliance  Pipeline L.P., which accounted for nearly one-third of its
total revenue for the year.  It is not  expected that sales to one customer in
2000 will represent more than 10 percent of total sales.

                                      -6-

<PAGE>


     The Company does not have a general policy permitting return of purchased
steel products except for product defects.  The Company does not routinely offer
extended payment terms to its customers.

     Except  for rail  products,  the  business  is  generally  not  subject  to
significant  seasonal trends.  The Company does not have material contracts with
the  United  States  government and does not have any major supply contracts
subject to renegotiation.

OREGON STEEL DIVISION

     Customers for specialty steel are located throughout the United States, but
the  Company is most competitive west of the Mississippi River, where
transportation costs are less of a factor.  Typical customers include steel
service centers and equipment  manufacturers.  Typical end uses include pressure
vessels, construction and mining equipment, machine parts and military armor.

     Most of the customers for the Company's commodity steel plate are located
in the western United States,  primarily in the Pacific Northwest. The Company's
commodity  steel plate is typically sold to steel service  centers,  fabricators
and equipment manufacturers.  Service centers typically resell to other users
with or without additional processing such as cutting to a specific shape.
Frequent end uses of commodity grade steel plate include the manufacture of
rail cars, storage tanks, machinery parts, bridges, barges and ships.

     Large diameter steel pipe is marketed on a global basis, and sales
generally consist of a small number of large orders from natural gas pipeline
companies, public utilities and oil and gas producing companies.  The Company
believes  that the  quality of its pipe enables it to compete effectively in
international as well as domestic markets.  Domestically, the Company has
historically been most competitive  in the steel pipe market west of the
Mississippi River. The Camrose Pipe Mill is most competitive in western Canada.
Sales of large diameter pipe generally involve the Company responding to
requests to submit bids.

     The principal customers for ERW pipe produced at the Camrose Pipe Mill are
in the provinces of Alberta and British Columbia, where most of Canada's natural
gas and oil reserves are located.  The Company believes its proximity to these
gas fields gives the Company a competitive advantage.  Demand for ERW pipe
produced at the Camrose Pipe  Mill is largely dependent on the level of
exploration and drilling activity in the gas fields of western Canada.

RMSM DIVISION

     The primary customers for the Pueblo Mill's rail are the major western
railroads.  Rail is also sold directly to rail  distributors, transit districts
and short-line  railroads.  The Company believes its proximity to western rail
markets benefits the Company's marketing efforts.

     The  Company  sells its bar products (primarily reinforcing  bar) to
fabricators and distributors. The majority of these customers are located within
the western U.S.

     The Company's wire rod products are sold primarily to wire drawers  ranging
in location from the Midwest to the West Coast.  The demand for wire rod is
dependent upon a wide variety of markets, including agricultural, construction,
capital equipment and the durable goods segments.  The Company entered the high
carbon rod market  during 1995 as a direct  result of the  investment in the new
rolling  facility.  Since that time, the Company's participation in the higher
margin, high carbon rod market has steadily increased, to the point where it now
represents nearly two-thirds of total rod product shipments. Typical end uses of
high carbon rod and spring wire, wire rope, tire bead and tire cord.

COMPETITION AND OTHER MARKET FACTORS

     The steel industry is cyclical in nature, and high levels of steel imports,
worldwide production overcapacity and other factors have adversely affected the
domestic steel industry in recent years. The Company also is subject to industry
trends and conditions, such as the presence or absence of  sustained  economic
growth and construction activity, currency exchange rates and other factors. The
Company is particularly sensitive to trends in the oil and gas, construction,
capital equipment, rail transportation and durable goods segments, because these
industries are significant markets for the Company's products.

     Competition within the steel industry is intense.  The Company competes
primarily on the basis of product quality, price and responsiveness to customer
needs.  Many of the  Company's  com-

                                       -7-

<PAGE>


petitors are larger and have substantially greater capital resources,
more modern technology and lower labor and raw material costs than the Company.
Moreover, U.S. steel producers have historically faced significant competition
from foreign producers. The highly competitive nature of the industry, combined
with excess production capacity in some products, results in significant sales
pricing pressure for certain of the Company's products.

OREGON STEEL DIVISION

     The principal  domestic competitor in the specialty  steel plate market is
Bethlehem Lukens Plate ("Bethlehem"), the largest plate producer in North
America. Bethlehem's considerable share of this market was created when
Bethlehem Steel acquired Lukens Steel in 1998. Bethlehem operates five plate
mills located in Indiana and Pennsylvania, with an estimated annual capacity in
excess of 2 million tons. Bethlehem aggressively markets to major national
accounts in fabrication and heavy-duty manufacturers as a single source
supplier. Although not a major competitor in the western states, U.S. Steel,
located in Indiana, is the second largest domestic specialty plate producer and
does represent a significant competitor in the Midwest. U.S. Steel recently
constructed a third heat-treating line to increase its production of normalized
plate.

     The principal domestic commodity plate competitor is Geneva Steel
("Geneva"). Geneva operates an integrated steelmaking facility in Utah, the only
one west of the Mississippi, and produces approximately 1.1 million tons of
commodity plate per year. Geneva, even though operating under a Chapter 11
bankruptcy filing, has made significant capital improvements to its plate-making
equipment, including its melt shop, a variable caster and direct hot-rolling
machinery. IPSCO brought into production a green field 120" Steckel mill in Iowa
at about the same time the Company brought the Combination Mill into production,
with IPSCO's mill operating to nearly the same specifications. IPSCO also
operates a smaller Steckel mill in Saskatchewan Canada, and is expected to
complete construction of another Steckel mill in Mobile, Alabama in the near
future. IPSCO is competing effectively in the Midwest commodity plate market, in
other selected target markets and in the coiled plate market throughout the U.S.

     The  domestic steel plate market continued to suffer from unprecedented
import tonnage levels combined with severe downward price pressure from
foreign steel producers located in Korea, Japan, Brazil, Canada, Russia,
other former Soviet-bloc countries, and others. Tonnage of imported commodity
steel plate for 1999 represented the second highest reported year, down from the
record year reported in 1998. Foreign competition also exists for specialty
grades with imports from Sweden, European Economic Community, Brazil, Canada,
Australia, and former Soviet-bloc countries.

     At the end of 1997 the U.S. International Trade Commission ("USITC"), under
petition from two U.S. commodity plate producers, determined that the U.S. plate
industry was "threatened with material injury by reason of imports from China,
Russia, South Africa, and/or Ukraine of cut-to-length carbon steel plate found
by the U.S. Department of Commerce to be sold in the United States at less than
fair market value." In addition to this decision, suspension agreements have
been signed allowing the named countries to export certain maximum amounts of
cut-to-length plate to the United States at minimum prices. Despite the USITC
decision on carbon cut-to-length plate, significant imports continue to flow
into the United States, both in commodity and specialty plate products, and
continue to have an impact on the Company's participation in the domestic plate
market. As a result of an investigation into anti-dumping practices in the
hot-rolled steel market that commenced in October 1998, the USITC found that
hot-rolled steel plate imported from Brazil, Japan and Russian and cut-to-length
steel plate imported from France, India, Indonesia, Italy, Japan and Korea had
significantly injured the U.S. market. The USITC directed the U.S. Customs
Service to uphold suspension agreements or to impose anti-dumping or
counter-vailing duties against these products when imported from the identified
country. The effect of these actions was delayed; however, as most of the
tariffs, where applicable, were not levied against steel shipped in either 1999
or 1998, applying rather to shipments made in 2000.

     The Company believes that competition in the market for large diameter
steel pipe is based primarily on quality, price and responsiveness to customer
needs. Principal domestic competitors in the large diameter steel pipe market at
this time are Berg Steel Pipe Corporation, located in Florida, Bethlehem Steel
Corporation (the parent company for Bethlehem) and SAW Pipe, located in
Texas. International competitors consist primarily of Japanese and European pipe
producers.

                                      -8-
<PAGE>


The principal Canadian competitor is IPSCO from the mill in Regina,
Saskatchewan. Demand for the Company's pipe in recent years is primarily a
function of new construction of oil and gas transportation pipelines and to a
lesser extent maintenance and replacement of existing pipelines. Construction of
new pipelines domestically depends to some degree on the level of oil and gas
exploration and drilling activity.

     The competition in the market for ERW pipe is based on  price, product
quality and responsiveness to customers. The need for this product has a direct
correlation to the drilling rig count in the United States and Canada. Principal
competitors in the ERW product in western Canada are IPSCO and Prudential Steel
Ltd. located in Calgary, Alberta.

RMSM DIVISION

     The majority of current rail requirements in the United States are
replacement rails for existing rail lines. However, some new lines are being
constructed in heavy traffic areas of the United States. Imports have been a
significant factor in the domestic premium rail market in recent years. The
Company's capital expenditure program at the Pueblo Mill provided the rail
production facilities with continuous cast steel capability and in-line
head-hardening rail capabilities necessary to compete with other producers.
Pennsylvania Steel Technologies is the only other domestic rail producer.

     The competition in bar products include a group of minimills that have a
geographical location close to the markets in or around the Rocky Mountains. The
Company's market for wire rod encompasses the western United States. Domestic
rod competitors include GS Technologies, North Star Steel, Cascade Steel Rolling
Mills, Keystone Steel and Wire and Northwestern Steel & Wire.

ENVIRONMENTAL MATTERS

     The Company is subject to federal, state and local environmental laws and
regulations concerning, among other things, wastewater, air emissions, toxic use
reduction and hazardous materials disposal. The Portland and Pueblo Mills are
classified in the same manner as other similar steel mills in the industry as
generating hazardous waste materials because the melting operation produces dust
that contains heavy metals ("EAF" dust). This dust, which constitutes the
largest waste stream generated at these facilities, must be managed in
accordance with applicable laws and regulations.

     The Clean Air Act Amendments ("CAA")of 1990 imposed responsibilities on
many industrial sources of air emissions, including plants owned by the Company.
In addition, the monitoring and reporting requirements of the law have subjected
and will subject all companies with significant air emissions to increased
regulatory scrutiny. The Company submitted applications in 1995 to the Oregon
Department of Environmental Quality ("DEQ") and the Colorado Department of
Public Health and Environment ("CDPHE") for permits under Title V of the CAA for
the Portland and Pueblo Mills, respectively. Title V permits have been issued
for portions of the Pueblo Mill. Permits for the remainder of the Pueblo Mill
and the Portland Mill are pending. The permits may be issued under conditions
that would require the Company to incur substantial future capital expenditures
directed at reducing air emissions.

     PORTLAND MILL. Certain refractory solid waste materials from the
steelmaking process in prior years have been collected on-site at the Portland
Mill. The Company is currently evaluating various alternatives for reusing this
material but so far has not identified a method that is commercially viable. The
ultimate success of these alternatives is not known. Other disposal means are
available, although typically at an increased cost, including both on-site and
off-site land fills. The eventual financial impact is not determinable at this
time, but such reuse or disposal is not expected to have a significant effect on
the consolidated financial condition of the Company. The Company is voluntarily
implementing and expects to complete the first phase of a proposed compliance
schedule with the State of Oregon in the second quarter of 2000, at a total cost
estimated to be $500,000. Significant work towards completion of this phase was
conducted during 1999. The Company will assess the necessity of the second phase
dependent on the successfulness of the first phase in reducing emissions. If the
second phase were to be implemented, the financial impact of associated
corrective designs, engineering and construction can not presently be estimated,
and would be completed subsequent to 2000.


                                      -9-

<PAGE>


     PUEBLO MILL. In connection with the 1993 acquisition of CF&I, the Company
accrued a liability of $36.7 million for environmental remediation at the
Pueblo, Colorado steel mill ("Pueblo Mill"). The Company believed this amount
was the best estimate from a range of $23.1 to $43.6 million. The Company's
estimate of this liability was based on two separate remediation investigations
conducted by independent environmental engineering consultants. The liability
includes costs for the Resource Conservation and Recovery Act facility
investigation, a corrective measures study, remedial action, and operation and
maintenance associated with the proposed remedial actions. In October 1995, CF&I
and the CDPHE finalized a postclosure permit for historic hazardous waste units
at the Pueblo Mill. As part of the postclosure permit requirements, CF&I must
conduct a corrective action program for the 82 solid waste management units at
the facility and continue to address projects on a prioritized corrective action
schedule which is substantially reflective of a straight-line rate of
expenditure over 30 years. As of December 31, 1999, 11 solid waste management
units have closed with no further action needed. The CDPHE stated that the
schedule for corrective action could be accelerated if new data indicated a
greater threat existed to the environment than was presently known to exist.
At December 31, 1999, the accrued liability was $33.4 million, of which $30.9
million was classified as noncurrent in the consolidated balance
sheet.

     The CDPHE has inspected the Pueblo Mill for possible environmental
violations, and in the fourth quarter of 1999, issued a Compliance Advisory
indicating that air quality regulations had been violated. The CDPHE has now
filed a judicial enforcement action, which could result in the levying of
significant fines and penalties, requirements to make remediation expenditures,
accelerate or expand the capital expenditure program or a combination of any of
the above. Although the amount can not presently be determined, it is likely
that the Company will be required to make potentially material expenditures as a
result of the action.

     The Environmental Protection Agency ("EPA") has communicated to the CDPHE
that its interpretation of the CAA would be to require the Pueblo Mill to comply
with New Source Performance Standards ("NSPS") of the CAA. The CDPHE had
previously issued permits to the Pueblo Mill that did not require it to comply
with NSPS. If the Pueblo Mill is required to implement NSPS, it will likely have
to incur material capital expenditures to meet the new standards.

     It is unknown at present what the ultimate cost of adhering to the CAA will
be, as Congress continues to modity it.  The cost will depend on a number of
site-specific factors, including but not limited to the quality of the air in
the area where a plant is located.  Regardless of the outcome of the matters
discussed above, the Company anticipates that it will be required to make
additional expenditures, and may potentially be required to pay higher fees to
governmental agencies, as a result of the law and future laws regulating air
emissions.

     The Company's future expenditures for installation of and improvements to
environmental control facilities, remediation of environmental conditions and
other similar matters are difficult to predict accurately. Environmental
legislation, regulation and related administrative policy have changed rapidly
in recent years shifting the burden to the Industry. It is likely that the
Company will be subject to increasingly stringent environmental standards
including those under the CAA, the Clean Water Act Amendments of 1990, the
storm water permit program and toxic use reduction programs. It is also likely
that the Company will be required to make potentially significant expenditures
relating to environmental matters on an ongoing basis. Even though the Company
has established certain reserves for environmental remediation as described
above, there is no assurance regarding the remedial measures that might
eventually be required by environmental authorities or that additional
environmental hazards, necessitating further remedial expenditures, might not be
asserted by such authorities or private parties. Accordingly, the costs of
remedial measures may exceed the amounts reserved. There is no assurance that
expenditures of the nature described above, or that liabilities resulting from
hazardous substances located on the Company's property or used or generated in
the conduct of its business, or resulting from circumstances, actions,
proceedings or claims relating to environmental matters, will not have a
material adverse effect on the Company's consolidated financial condition,
consolidated earnings or consolidated cash flows.

                                      -10-
<PAGE>


LABOR DISPUTE

     The labor contract at the RMSM expired on September 30, 1997.
After a brief contract extension intended to help facilitate a possible
agreement, on October 3, 1997 the United Steel Workers of America ("Union"),
initiated a strike at RMSM for approximately 1,000 bargaining unit
employees. The parties failed to reach final agreement on a new labor contract
due to differences on economic issues. As a result of contingency planning, the
Company was able to avoid complete suspension of operations at the Pueblo Mill
by utilizing a combination of permanent replacement workers, striking employees
who returned to work and salaried employees.

     On December 30, 1997 the Union called off the strike and made an
unconditional offer to return to work. At the time of this offer, only a few
vacancies existed at the Pueblo Mill. As of the end of December 1999, 152 former
striking employees had returned to work as a result of their unconditional
offer. Approximately 660 former striking workers remain unreinstated
("Unreinstated Employees").

     On February 27, 1998 the Regional Director of the National Labor Relations
Board ("NLRB") Denver office issued a complaint against RMSM, alleging
violations of several provisions of the National Labor Relations Act ("NLRA").
The Company not only denies the allegations, but rather believes that both the
facts and the law fully support its contention that the strike was economic in
nature and that it was not obligated to displace the properly hired permanent
replacement employees. On August 17, 1998, a hearing on these allegations
commenced before an Administrative Law Judge ("Judge"). Testimony and other
evidence were presented at various sessions in the latter part of 1998 and early
1999, concluding on February 25, 1999. The Judge will render a decision which is
automatically subject to appeal by either party to the NLRB in Washington, D.C.
The ultimate determination of the issues may well require a ruling by an
appropriate United States appellate court.

     Among the issues pending in the litigation is RMSM's motion asserting that
the Judge should consider the Union's alleged NLRA violations and that the
alleged misconduct should invalidate the Unreinstated Employees' right to
reinstatement. In the event there is an adverse determination of the issues,
Unreinstated Employees could be entitled to back pay, including benefits, from
the date of the Union's unconditional offer to return to work through the date
of the adverse determination. The number of Unreinstated Employees entitled to
back pay would probably be limited to the number of past and present replacement
workers; however, the Union might assert that all Unreinstated Employees should
be entitled to back pay. Back pay is generally determined by the quarterly
earnings of those working less interim wages earned elsewhere by the
Unreinstated Employees. In addition to other considerations, each Unreinstated
Employee has a duty to take reasonable steps to mitigate the liability for back
pay by seeking employment elsewhere that has comparable demands and
compensation. It is not presently possible to estimate the ultimate liability in
the event of an adverse determination.

     During the strike by the Union, certain bargaining unit employees of the
Colorado & Wyoming Railway Company ("C&W"), a wholly-owned subsidiary of New
CF&I that provides rail service to the Pueblo Mill, refused to report to work
for an extended period of time. The bargaining unit employees of C&W were not on
strike. C&W considered these employees to have quit their employment and
accordingly, C&W declined to allow those individuals to return to work. The
unions representing these individuals have filed lawsuits or claims against C&W
claiming their members had refused to cross the picket line because they were
honoring the picket line of another organization or because of safety concerns
stemming from those picket lines. The unions demand reinstatement of the former
employees, back pay, benefits and other damages. The Company believes it has
substantial defenses against these claims. However, it is possible that one or
more of them will proceed to arbitration before the National Railroad Adjustment
Board or otherwise initiate further judicial proceedings. The outcome of such
proceedings is inherently uncertain, and it is not possible to estimate any
potential settlement amount which would result from an adverse legal or
arbitration decision.

EMPLOYEES

     As of December 31, 1999, the Company had approximately 1,700 full-time
employees. None of the employees of the Portland Mill, the Napa Pipe Mill or the
corporate headquarters are repre-

                                      -11-
<PAGE>


sented by a union. At the RMSM division, approximately 580 employees work
under collective bargaining agreements with several unions, including the United
Steelworkers of America. The Company and the Union have been unable to agree on
terms for a new labor agreement. See "Business-Labor Dispute". At the Camrose
Pipe Mill, approximately 120 employees are members of the Canadian Autoworkers
Union ("CAU"). The Company is currently renegotiating a new collective
bargaining agreement with the CAU, as the prior contract expired on January 31,
2000. While negotiating the new contract, the Company and the CAU are working
under the terms of the expired contract.

     The domestic employees of the Oregon Steel Division participate in the
Employee Stock Ownership Plan ("ESOP"). As of December 31, 1999 the ESOP owned
approximately 6 percent of the Company's outstanding common stock. Common stock
is contributed to the ESOP as decided annually by the Board of Directors. The
Company also has a profit participation plan for its domestic employees of both
the Oregon Steel Division and the RMSM Division and the non-bargaining unit
employees of Camrose that permits eligible employees to share in the pretax
profits of their division.

ITEM 2.  PROPERTIES

OREGON STEEL DIVISION

     The Portland Mill is located on approximately 143 acres owned by the
Company in the Rivergate Industrial Park in Portland, Oregon, near the
confluence of the Columbia and Willamette rivers. The operating facilities
principally consist of an electric arc furnace, ladle metallurgy station, vacuum
degasser, slab casting equipment and the Combination Mill. The Company's 24,500
square-foot office building and its steel mill facilities occupy approximately
86 acres of the site. The remaining 57 acres consist of two waterfront sites.
The Company's heat-treating facilities are located near its principal facilities
on a 5-acre site owned by the Company.

     The Company owns approximately 152 acres in Napa, California. The Company's
large diameter pipe mill occupies approximately 92 of these acres. The Company
also owns a steel fabricating facility located adjacent to the pipe mill on this
site. The fabricating facility is not currently used by the Company and consists
of approximately 325,000 square feet of industrial buildings containing
equipment for the production and assembly of large steel products or components
and is periodically leased on a short-term basis.

     Camrose Pipe Company ("Camrose") owns the Camrose Pipe Mill, located on
approximately 67 acres in Camrose, Alberta, Canada. The large diameter pipe mill
occupies approximately 4 acres and the ERW pipe mill occupies approximately 3
acres of the site. In addition, there is a 3,600 square foot office building on
the site. The sales staff is located in Calgary, Alberta in leased space.
Camrose is 60 percent owned by the Company. The assets of Camrose, including all
property, plant and equipment are collateral for the Camrose (CDN) $25 million
revolving credit facility (see Note 7 to the Consolidated Financial Statements).

RMSM DIVISION

     The Pueblo Mill is located in Pueblo, Colorado on approximately 570 acres.
The operating facilities principally consist of two electric arc furnaces, a
ladle refining furnace and vacuum degassing system, two 6-strand continuous
round casters for producing semifinished steel, and three finishing mills for
conversion of semifinished steel to a finished steel product. These finishing
mills consist of a rail mill, seamless tube mill, and a rod and bar mill. In May
1999, the Company shut down production at the seamless tube mill and does not
have immediate plans to reopen the facility.

                                      -12-
<PAGE>


     At December 31, 1999, the Company had the following nominal capacities,
which are affected by product mix:

                                                      PRODUCTION     PRODUCTION
                                                       CAPACITY         1999
                                                        (TONS)         (TONS)
                                                      ----------     ----------

         Portland Mill:         Melting                  840,000      442,900
                                Finishing              1,200,000      796,100
         Napa Pipe Mill:        Steel pipe               400,000      358,000
         Camrose Pipe Mill:     Steel pipe               325,000      116,100
         Pueblo Mill:           Melting                1,200,000      753,100
                                Finishing mills FN1    1,050,000      741,800

- --------------
         FN1 Excludes the production capacity of the seamless tube mill.

     The Notes and guarantees are secured by a lien on substantially all of the
property, plant and equipment of the Company and the Guarantors, exclusive of
Camrose. (See Note 7 to the Consolidated Financial Statements.)

ITEM 3.  LEGAL PROCEEDINGS

     See Part I, "Business - Environmental Matters", for discussion of
enforcement actions being proposed by the State of Colorado's Department of
Public Health and Environment against RMSM.

     See Part I, "Business - Labor Dispute", for the status of the labor dispute
at RMSM.

     The Company is party to various claims, disputes, legal actions and other
proceedings involving contracts, employment and various other matters. In the
opinion of management, the outcome of these matters should not have a material
adverse effect on the consolidated financial condition of the Company.

     The Company maintains insurance against various risks, including certain
types of product liability. The Company does not maintain insurance against
liability arising out of waste disposal, other environmental matters or
earthquake damage because of the high cost of such insurance. There is no
assurance that insurance currently carried by the Company, including products
liability insurance, will be available in the future at reasonable rates or at
all.

     During March 2000, the Occupational Safety and Health Association (OSHA)
began an investigation of operating practices and procedures at RMSM. Management
does not expect the outcome of this investigation to have a material adverse
effect on the consolidated financial condition, consolidated earnings or
consolidated cash flows of the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     No matters were voted upon during the fourth quarter of 1999.

                                      -13-

<PAGE>


                      EXECUTIVE OFFICERS OF THE REGISTRANT

     Officers are elected by the Board of Directors of the Company to serve for
a period ending with the next succeeding annual meeting of the Board of
Directors held immediately after the annual meeting of stockholders.

     The name of each executive officer of the Company, age as of February 1,
2000 and position(s) and office(s) and all other positions and offices held by
each executive officer are as follows:

                                                                 ASSUMED
                                                                 PRESENT
                                                                 EXECUTIVE
NAME                   AGE     POSITIONS                         POSITION
- ----                   ---     ---------                         ---------

Joe E. Corvin          55      President and                     January 2000
                               Chief Executive Officer

L. Ray Adams           49      Vice President, Finance and       March 1991
                               Chief Financial Officer

LaNelle F. Lee         62      Vice President,                   April 1996
                               Administration and Secretary


Steven M. Rowan        54      Vice President,                   February 1992
                               Materials and Transportation

Jeff S. Stewart        38      Corporate Controller              January 2000


     Each of the executive officers named above has been employed by the Company
in an executive or managerial role for at least five years.

                                      -14-

<PAGE>


                                     PART II

ITEM 5.      MARKET FOR REGISTRANT'S COMMON STOCK AND
             RELATED STOCKHOLDER MATTERS

     The Company's common stock is traded on the New York Stock Exchange. At
December 31, 1999, the number of common stockholders of record was 865.
Information on quarterly dividends and common stock prices is shown on page 23
and incorporated herein by reference.

     The indenture under which the Company's 11% First Mortgage Notes due 2003
were issued contains restrictions on the payment of common stock dividends. (See
Note 7 to the Consolidated Financial Statements and "Liquidity and Capital
Resource" under Item 7.) At December 31, 1999, $8.4 million was available for
the payment of common stock dividends under these restrictions.

ITEM 6.      SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>

                                                                  YEAR ENDED DECEMBER 31,
                                             ---------------------------------------------------------------------------
                                                 1999            1998           1997             1996            1995
                                             -----------     -----------     -----------     -----------     -----------
                                                       (IN THOUSANDS, EXCEPT PER SHARE, TON AND PER TON AMOUNTS)
<S>                                          <C>             <C>             <C>             <C>             <C>

INCOME STATEMENT DATA:

Sales                                        $   821,984     $   892,583     $   768,558     $   772,815     $   710,971
Cost of sales                                    693,796         781,789         681,398         670,819         638,413
Settlement of litigation                          (7,027)         (7,037)             --              --              --

Loss (gain) on sale of assets                        501          (4,746)         (2,228)             --              --
Selling, general and administrative
     expenses                                     55,992          56,189          51,749          44,857          43,121
Profit participation and ESOP
     contribution                                 10,540           2,890           7,157           7,844           5,418
                                             -----------     -----------     -----------     -----------     -----------
     Operating income                             68,182          63,498          30,482          49,295          24,019
Other expense, net                               (33,737)        (38,969)         (5,967)        (12,937)         (8,685)
Minority interests                                (1,475)         (4,213)         (5,898)         (1,204)            862
Income tax expense                               (13,056)         (8,387)         (6,662)        (11,407)         (3,762)
                                             -----------     -----------     -----------     -----------     -----------
      Net income                             $    19,914     $    11,929     $    11,955     $    23,747     $    12,434
                                             ===========     ===========     ===========     ===========     ===========
COMMON STOCK INFORMATION:
 Basic and diluted net income per
      share                                         $.76            $.45            $.45           $1.02            $.62
Cash dividends declared per share                   $.56            $.56            $.56            $.56            $.56
Weighted average common shares and
     common equivalents outstanding               26,375          26,368          26,292          23,333          20,016
BALANCE SHEET DATA (AT DECEMBER 31):
Working capital                              $   106,545     $    40,249     $   115,322     $   120,996     $   115,453
Total assets                                     877,254         993,970         986,620         913,355         805,266
Current liabilities                              101,660         252,516         147,496         114,729         121,327
Long-term debt                                   298,329         270,440         367,473         330,993         312,679
Total stockholders' equity                       352,402         345,117         349,007         353,041         266,790
OTHER DATA:
Depreciation and amortization                $    43,415     $    42,909     $    28,642     $    29,025     $    24,964
Capital expenditures                         $    12,365     $    25,993     $    81,670     $   156,538     $   176,885
Total tonnage sold:
    Oregon Steel Division                        969,800         808,800         567,000         607,600         763,500
    RMSM Division                                734,900         861,700         907,600         893,200         640,200
                                             -----------     -----------     -----------     -----------     -----------
       Total tonnage sold                      1,704,700       1,670,500       1,474,600       1,500,800       1,403,700
                                             ===========     ===========     ===========     ===========     ===========

Operating margin FN1                                7.5%            5.8%            3.7%            6.4%            3.4%
Operating income per ton sold FN1                   $36             $31             $19             $33             $17

</TABLE>
- -------------
FN1 Excluding settlement of litigation in 1998 and 1999 and gains and losses on
    sale of assets in 1997, 1998 and 1999.

                                      -15-

<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following information contains forward-looking statements, which are
made pursuant to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. Such forward-looking statements are subject to risks and
uncertainties and actual results could differ materially from those projected.
Such risks and uncertainties include, but are not limited to, general business
and economic conditions; competitive products and pricing, as well as
fluctuations in demand; the supply of imported steel and subsidies provided by
foreign governments to support steel companies domiciled in their countries;
potential equipment malfunction; work stoppages; plant construction and repair
delays; and failure of the Company to accurately predict the impact of lost
revenues associated with interruption of the Company's, its customers' or
suppliers' operations.

     The consolidated financial statements include the accounts of Oregon Steel
Mills, Inc. and its subsidiaries ("Company"), wholly-owned Camrose Pipe
Corporation ("CPC") which owns a 60 percent interest in Camrose Pipe Company
("Camrose"), and 87 percent owned New CF&I, Inc. ("New CF&I") which owns a 95.2
percent interest in CF&I Steel, L.P. ("CF&I"). The Company also directly owns an
additional 4.3 percent interest in CF&I. In January 1998, CF&I assumed the trade
name Rocky Mountain Steel Mills.

     The Company is organized into two business units known as the Oregon Steel
Division and the Rocky Mountain Steel Mills ("RMSM") Division. The Oregon Steel
Division is centered on the Company's steel plate minimill in Portland, Oregon
("Portland Mill"). In addition to the Portland Mill, the Oregon Steel Division
includes the Company's large diameter pipe finishing facility in Napa,
California and the large diameter and electric resistance welded pipe facility
in Camrose, Alberta. The RMSM Division consists of the steelmaking and finishing
facilities of CF&I located in Pueblo, Colorado, as well as certain related
operations.

     The following table sets forth, for the periods indicated, the percentage
of sales represented by selected income statement items and information
regarding selected balance sheet data:

                                                       YEAR ENDED DECEMBER 31,
                                                   ----------------------------
                                                     1999      1998       1997
                                                   -------    ------     ------
INCOME STATEMENT DATA:

   Sales                                           100.0%     100.0%     100.0%
   Cost of sales                                     84.4       87.6       88.7
   Settlement of litigation                           (.9)       (.8)         -
   Gain on sale of assets                               -        (.5)       (.3)
   Selling, general and administrative expenses       6.8        6.3        6.7
   Profit participation and ESOP contribution         1.3         .3         .9
                                                   ------     ------     ------
        Operating income                              8.4        7.1        4.0
   Interest expense                                  (4.3)      (4.3)      (1.3)
   Other, net                                          .1        (.1)        .5
   Minority interests                                 (.2)       (.5)       (.8)
                                                   ------     ------     ------
        Pretax income                                 4.0        2.2        2.4
   Income tax expense                                (1.6)       (.9)       (.8)
                                                   ------     ------     ------
        Net income                                    2.4%       1.3%       1.6%
                                                   ======     ======     ======

BALANCE SHEET DATA (AT DECEMBER 31):

   Current ratio                                    2.0:1      1.2:1      1.8:1
   Total debt as a percent of capitalization         46.6%      51.8%      51.9%
   Net book value per share                        $13.67     $13.39     $13.58


                                      -16-
<PAGE>



   The following table sets forth by division, for the periods indicated,
tonnage sold, revenues and average selling price per ton:

                                                 YEAR ENDED DECEMBER 31,
                                           ----------------------------------
                                              1999        1998         1997
                                           ---------    ---------    --------
TOTAL TONNAGE SOLD:
    Oregon Steel Division:

        Plate and Coil                       450,200      352,700     192,400
        Welded Pipe                          519,600      456,100     351,200
        Semifinished                               -            -      23,400
                                           ---------    ---------   ---------
             Total Oregon Steel Division     969,800      808,800     567,000
                                           ---------    ---------   ---------

    RMSM Division:

         Rail                                299,000      401,400     350,200
         Rod, Bar and Wire                   407,600      354,500     409,200FN1
         Seamless Pipe                        19,600FN2    68,900     120,200
         Semifinished                          8,700       36,900      28,000
                                           ---------    ---------   ---------
              Total RMSM Division            734,900      861,700     907,600
                                           ---of----    ---------   ---------

              Total Company                1,704,700    1,670,500   1,474,600
                                           =========    =========   =========

REVENUES (IN THOUSANDS):

    Oregon Steel Division                  $ 569,822    $ 536,947   $ 366,263
    RMSM Division                            252,162      355,636     402,295FN3
                                           ---------    ---------   ---------
Total Company                              $ 821,984    $ 892,583   $ 768,558FN3
                                           =========    =========   =========

AVERAGE SELLING PRICE PER TON:

    Oregon Steel Division                       $588         $664        $646
    RMSM Division                               $343         $413        $440FN4
              Company Average                   $482         $534        $520FN4

- -----------------------
FN1 The Company sold the wire products production facility in June 1997.

FN2 The Company suspended operation of the seamless pipe mill in May 1999.

FN3 Includes insurance proceeds of approximately $2.5 million as reimbursement
    of lost profits resulting from lost production that occurred during the
    third and fourth quarters of 1996.

FN4 Excludes insurance proceeds referenced in Note (3) above.

     The Company's long range strategic plan emphasizes the commitment to become
the primary low cost producer of specialty plate products, while diversifying
its other core businesses to minimize the impact of individual product cycles on
the Company's financial performance. In pursuing these goals, the Company has
sought alternatives to its reliance on the domestic market for large diameter
pipe, the demand for which is particularly volatile, and the market for
commodity plate, which is dictated to a large degree by price considerations
only.

     In an effort to decrease the Company's reliance on the domestic large
diameter pipe market and provide additional end use for its steel plate, the
Company acquired a 60 percent interest in the Camrose Pipe Mill in June 1992
from Stelco, a large Canadian steel producer, which owns the remaining interest
in the Camrose Pipe Mill. In 1997, 1998 and 1999, Camrose shipped 188,600,
233,800, and 133,000 tons, respectively, of steel pipe and generated revenues of
$132.6 million, $183.3 million and $92.1 million, respectively. During those
years Stelco was a major supplier of steel plate and coil for the Camrose Pipe
Mill.

     To expand the Company's steel product lines and enter new geographic areas,
CF&I purchased the Pueblo Mill and related assets in March 1993. In 1997, 1998
and 1999, the Pueblo Mill shipped 907,600, 861,700 and 734,900 tons,
respectively, and generated revenues of $402.3 million, $355.6 million and
$252.2 million, respectively. In August 1994, New CF&I sold a 10 percent equity
interest in New CF&I to a subsidiary of Nippon. In connection with that sale,
Nippon agreed to license to the Company its proprietary technology for producing
DHH rail under a separate equipment supply agreement. In November 1995 the
Company sold a 3 percent equity interest in New CF&I to two companies of Nissho
Iwai, a large Japanese trading company.

     The labor contract at the RMSM Division expired on September 30, 1997.
After a brief contract extension intended to help facilitate a possible
contract, on October 3, 1997 the Union initiated a strike at the RMSM Division.
See Part I "Business - Labor Dispute." By the end of 1997, the RMSM Division
had ramped its operating back to pre-strike levels with management and
replacement workers. Ship-

                                      -17-

<PAGE>


ment levels and cost of operations were negatively impacted by reduced
production effort and costs specifically related to the strike. RMSM shipments
for the fourth quarter 1997, the period directly affected by the strike, were
123,900 tons compared to shipments of 201,800 tons in the fourth quarter of
1996.

     Company sales in the fourth quarter of 1999 of $187.1 million increased 1.2
percent from sales of $184.8 million in the fourth quarter of 1998. Company
shipments increased 9.4 percent to 413,200 tons in the fourth quarter of 1999
from 377,800 tons in the fourth quarter of 1998. The Company's average selling
price in the fourth quarter of 1999 was $453 per ton versus $489 per ton in the
fourth quarter of 1998. The increase in sales and shipments for the fourth
quarter of 1999 was primarily due to an increase in plate and welded pipe sales
for the Oregon Steel Division. The lower average selling price in the fourth
quarter of 1999 is primarily due to lower average selling prices for rod,
commodity plate, and Canadian welded pipe products, reduced shipments of rail
and seamless pipe, and a shift in product mix to a greater percentage of
lower-priced rod products.

     The Oregon Steel Division shipped 250,000 tons with an average selling
price of $527 per ton during the fourth quarter of 1999, compared to 185,300
tons with an average selling price per ton of $610 during the fourth quarter of
1998. Increased fourth quarter 1999 shipment levels are the result of increased
welded pipe shipped compared to the fourth quarter of 1998. The reduced average
selling price is primarily due to substantially lower market prices for steel
plate and a higher percentage of commodity plate to total plate shipped during
the fourth quarter of 1999 compared to the corresponding 1998 period.

     During the fourth quarter of 1999, the RMSM Division shipped 163,200 tons
with an average selling price of $340 per ton compared to 192,500 tons with an
average selling price of $373 per ton during the fourth quarter of 1998.
Decreased fourth quarter 1999 shipment levels are the result of decreased rail
shipments partially offset by increased rod and bar shipments compared to the
fourth quarter of 1998. Rail, and rod and bar shipments were 59,000 tons and
101,800 tons, respectively, in the fourth quarter of 1999 compared to 97,000
tons of rail and 87,300 tons of rod and bar products in the fourth quarter of
1998. The reduced average selling price compared to 1998 is the result of the
shift in product mix as rod and bar have a significantly lower selling price
than that of rail. Rod and bar shipments represented 62.4 percent of total
fourth quarter shipments for the division as compared to 45.4 percent for the
corresponding period in 1998.

     Gross profits as a percentage of sales for the fourth quarter of 1999 were
11.8 percent compared to 10.3 percent for the fourth quarter of 1998. Gross
profit for the fourth quarter of 1999 was impacted by improvement in the
operating performance of the Camrose Mills, partially offset by a decline in
profitability for RMSM for the quarter ended December 31, 1999. Although both
Canadian pipe mills ran more profitably for the quarter than for the
corresponding period in 1998, Camrose's large diameter pipe mill was
significantly more profitable because of a decrease in unit-conversion and
finishing costs as compared to the fourth quarter of 1998.

     The Company expects to ship approximately 1.8 million tons of product
during 2000. The Oregon Steel Division anticipates that it will ship 155,000
tons of welded pipe shipments and over 826,000 tons of plate and coil products
during 2000. The RMSM Division anticipates that it will ship more than 300,000
tons of rail, and more than 500,000 tons of rod, bar, and semifinished products.
If these levels are realized, welded pipe shipments will have decreased 365,000
tons from the 520,000 tons shipped in 1999 due to the completion in 1999 of a
major sales contract for the Company and weaker market conditions for large
diameter welded pipe.

     As a consequence, in order for the Company to continue to operate its
Combination Mill at capacity, the Company will seek to sell more plate and coil
products to outside customers than it has historically done. In the current
plate and coil pricing environment, the margins on plate and coil are, on
average, lower and in some cases significantly lower, than the margins realized
on large diameter welded pipe products. Although the average selling prices on
plate is expected to increase during 2000, it is expected to still be below
pre-1997 price levels.

     As a result of reduced pipe shipments, the higher shipments of commodity
plate and rod products and continued depressed pricing in plate and rod
products, the Company anticipates that the net income for 2000 will be
substantially below the net income realized in 1999. These results are subject
to risks and uncertainties, and actual results could differ materially.

                                      -18-

<PAGE>


COMPARISON OF 1999 TO 1998

     SALES. Sales in 1999 of $822.0 million decreased 7.9 percent from sales of
$892.6 million in 1998. Shipments were up slightly in 1999 at 1,704,700 tons as
compared to 1,670,500 tons in 1998. The average selling price in 1999 was $482
per ton versus $534 per ton in 1998. The decrease in consolidated average
selling price was a result of reduced average selling prices for plate, coil,
rod and rail, and decreased shipments of rail and seamless pipe as a percentage
of total shipments.

     The Oregon Steel Division shipped 969,800 tons of plate, coil and welded
pipe products at an average selling price per ton of $588 compared to 808,800
tons with an average selling price per ton of $664 in 1998. The increased
shipments were the result of a 27.6 percent increase in plate and coil shipments
and a 13.9 percent increase in pipe shipments. The decline in average selling
price of 11.4 percent results primarily from the decline in prices for plate
products, the decrease in the percentage of higher priced welded pipe products
and a decrease in the Canadian welded pipe products' average selling price. The
average selling price for plate declined 21 percent for the year ended December
31, 1999 primarily due to the high levels of imported steel plate. See Part I
"Business - Competition and Other Market Factors". The division's plate mill
produced 796,100 tons of plate and coil products during 1999 compared to 630,500
in 1998.

     The RMSM Division shipped 734,900 tons at an average selling price per ton
of $343 compared to 861,700 tons with an average selling price per ton of $413.
The 14.7 percent decline in total shipments in 1999 is the result of reduced
rail, seamless pipe and semi-finished product shipments partially offset by
increased rod and bar shipments. In May of 1999, the division suspended its
seamless pipe operations due to poor market conditions. See Part I "Business -
Products". Lower rail shipments in 1999 were the result of reduced domestic
demand for rail products.

     GROSS PROFITS. Gross profit for 1999 was 15.6 percent compared to 12.4
percent for 1998. Gross profit was favorably affected by higher shipments of
welded pipe and lower manufacturing costs for plate and welded pipe products,
due in part to improved production from the Combination Mill. The favorable
costs for plate and welded pipe were partially offset by the lower average
selling prices noted previously, by losses in the seamless pipe business in
1999, and by the subsequent shutdown and severance costs incurred in the
temporary closure of the seamless pipe mill.

     SETTLEMENT OF LITIGATION. The Company recorded a $7.0 million gain for 1999
from litigation settlements with various graphite electrode suppliers. A
settlement of similar claims totaled $7.0 million in 1998.

     SELLING, GENERAL AND ADMINISTRATIVE. Selling, general and administative
("SG&A") expenses at $56.0 million for 1999 remained essentially unchanged
from $56.2 million for 1998, but increased as a percentage of sales to 6.8
percent in 1999 from 6.3 percent in 1998. The percentage increase was primarily
due to the decrease in sales revenue exceeding the corresponding declines in
volume of product shipped.

     PROFIT PARTICIPATION. Profit participation plan expense was $10.5 million
in 1999 compared to $2.9 million in 1998. The increase in 1999 reflects the
increased operating profitability of the Oregon Steel Division in 1999.

     INTEREST EXPENSE. Total interest cost for 1999 was $36.0 million compared
to $39.7 million in 1998. The lower interest cost is primarily the result of a
net reduction in debt principal. Capitalized interest was $1.0 million in 1999
compared to $1.2 million in 1998.

     INCOME TAX EXPENSE. The Company's effective income tax rate for state and
federal taxes was 39.6 percent for 1999 compared to 41.3 percent for 1998.

COMPARISON OF 1998 TO 1997

     SALES. Sales in 1998 of $892.6 million increased 16.1 percent from sales of
$768.6 million in 1997. Shipments increased 13.2 percent to 1.7 million tons in
1998 from 1.5 million tons in 1997. The average selling price in 1998 was $534
per ton versus $520 per ton in 1997. Of the $124.0 million sales increase,
$101.8 million was the result of volume increases and $24.7 million resulted
from higher average selling prices offset by $2.5 million of 1997 insurance
proceeds.

     The increase in sales and shipments was primarily due to increased
shipments of plate, coil and welded pipe products by the Oregon Steel Division
and increased shipments of rail products by

                                      -19-
<PAGE>

the RMSM Division, offset in part by decreased shipments of seamless pipe and
rod and bar products by the RMSM Division. The increased shipments include a 30
percent increase in welded pipe shipments, 456,100 in 1998 compared to 351,200
tons in 1997 and increased plate and coil shipments due to increased production
from the Combination Mill. The increased average selling price for 1998 was due
to increased shipments of welded pipe products as a percent of total products
shipped, partially offset by reduced pricing for seamless pipe, rod and
commodity plate products. The markets for the Company's plate products were
negatively affected by high levels of imports. The Company's commodity plate
pricing declined approximately $80 a ton since the beginning of 1998 as a result
of import activity. Reduced seamless pipe prices were due to the low level of
oil prices which reached a 20-year low and reduced U.S. rig counts which fell to
near all-time lows. Rod product is being severely impacted by the high level of
imported rod shipments entering the United States. Average rod pricing has
declined over $60 a ton since the beginning of 1998.

     GROSS PROFITS. Gross profits as a percentage of sales for 1998 were 12.4
percent compared to 11.3 percent for 1997. Gross profit margins were positively
impacted by increased margins on shipments of welded pipe and rail, offset by
lower margins on rod and seamless pipe resulting from the adverse market
conditions described above. Also, 1997 production costs and gross margins were
negatively impacted by the startup of the Combination Mill and by the labor
dispute at the RMSM Division as discussed above.

     SELLING, GENERAL AND ADMINISTRATIVE. SG&A" expenses for 1998 increased
$4.4 million or 8.6 percent compared to 1997 and decreased as a percent of
revenues from 6.7 percent in 1997 to 6.3 percent in 1998. The dollar amount
increase was primarily due to increased shipping costs due to increased tons
shipped in 1998 compared to 1997 and costs specifically related to the labor
dispute with the Union at RMSM.

     CONTRIBUTION TO ESOP AND PROFIT PARTICIPATION. There was a $1.5 million
contribution to the ESOP in 1997 compared to no contribution in 1998. Profit
participation plan expense was $2.9 million in 1998 compared to $5.7 million in
1997. The decrease in 1998 profit participation reflects the decreased
profitability in the first three quarters of 1998 compared to those quarters of
1997.

     INTEREST EXPENSE. Total interest cost for 1998 was $39.7 million, an
increase of $1.7 million compared to 1997. The higher interest cost is primarily
the result of higher average debt during 1998 versus 1997. Of the $39.7 million
of interest cost in 1998, $1.2 million was capitalized as part of construction
in progress versus $27.8 million capitalized in 1997.

     INCOME TAX EXPENSE. The Company's effective income tax rate for state and
federal taxes was 41.3 percent for 1998 compared to 35.8 percent for 1997. The
effective income tax rate for 1998 varied from the combined state and federal
statutory rate due to the expiration of certain state tax credits and an
establishment of a $3.1 million valuation allowance for state tax credit
carryforwards.

LIQUIDITY AND CAPITAL RESOURCES

     Cash flow from 1999 operations was $95.0 million compared to $51.9 million
in 1998. The major items affecting the $43.1 million increase were increased net
income ($8.0 million), and a decrease in inventories in 1999 versus an increase
in 1998 ($123.0 million). The increase in cash provided by these changes was
partially offset by an increase in accounts payable and accrued expenses in 1998
versus a decrease in 1999 ($71.0 million), a smaller decrease in accounts
receivable in 1999 compared to 1998 ($10.1 million) and a realization of income
tax deposits in 1998 that exceeded the amount realized in 1999 ($4.0 million).

     Net working capital at December 31, 1999 increased $66.3 million compared
to December 31, 1998 reflecting a $150.9 million decrease in current liabilities
offset by an $84.6 million decrease in current assets. The decrease in current
liabilities was primarily due to the refinancing of the Company's operating
credit facility which resulted in the amounts outstanding under the facility
being classified as long-term debt, and a decreased accounts payable balance
related to decreased inventory levels. The decrease in current assets was
primarily due to decreased accounts receivable and inventories related to the
lower sales and improved production efficiency in 1999 versus 1998.

     The Company has outstanding $235 million principal amount of 11% First
Mortgage Notes ("Notes") due 2003. New CF&I and CF&I ("Guarantors") guarantee
the Notes. The Notes and the guarantees are secured by a lien on substantially
all the property, plant and equipment and certain

                                      -20-
<PAGE>

other assets of the Company (exclusive of Camrose) and the Guarantors. The
collateral for the Notes and the guarantees does not include, among other
things, inventory and accounts receivable. The indenture under which the Notes
were issued contains potential restrictions on new indebtedness and various
types of disbursements, including dividends, based on the Company's net income
in relation to its fixed charges, as defined.

     The Company maintains a $125 million revolving bank credit facility
("Credit Agreement"), which expires June 11, 2002, and may be drawn upon based
on the Company's accounts receivable and inventory balances, except those of
Camrose. At December 31, 1999, $40 million was outstanding under the Credit
Agreement. At the Company's election, interest on the Credit Agreement is based
either on the London Interbank Offering Rate ("LIBOR"), the prime rate, or the
federal funds rate, plus a margin determined by the Company's leverage ratio.
The annual commitment fees are .5 percent of the unused portion of the Credit
Agreement. The Credit Agreement is collateralized by substantially all of the
Company's consolidated domestic inventory and accounts receivable. Amounts
outstanding under the Credit Agreement are guaranteed by the Guarantors. The
Credit Agreement contains various restrictive covenants including a minimum
tangible net worth, minimum interest coverage ratio, and a maximum debt to total
capitalization ratio.

     CF&I incurred $67.5 million in term debt in 1993 as part of the purchase
price of the Pueblo Mill. This debt is without stated collateral and is payable
over ten years with interest at 9.5 percent. As of December 31, 1999, the
outstanding balance on the debt was $31.0 million, of which $23.2 million was
classified as long-term.

     Camrose maintains a (CDN) $25 million revolving credit facility with a
Canadian bank, the proceeds of which may be used for working capital and general
corporate purposes. The facility is collateralized by substantially all of the
assets of Camrose and borrowings under this facility are limited to an amount
equal to specified percentages of Camrose's eligible trade accounts receivable
and inventories. The facility is comprised of two credit lines, a (CDN) $10.0
million line that expires September 12, 2000 and a (CDN) $15.0 million line that
expires September 12, 2002. At the Company's election, interest is payable based
on either the bank's Canadian dollar prime rate, the bank's U.S. dollar prime
rate, or LIBOR. Annual commitment fees are .15 and .25 percent of the unused
portion of the (CDN) $10.0 million and (CDN) $15.0 million credit lines,
respectively. As of December 31, 1999, Camrose had $147,000 outstanding under
the facility.

     The Company is able to draw up to $25 million of the borrowings available
under the Credit Agreement to support issuance of letters of credit and similar
agreements. The Company also maintains a uncollateralized and uncommitted line
of credit with another bank to support letters of credit, foreign exchange
contracts and interest rate hedges. At December 31, 1999, $3.0 million was
restricted under outstanding letters of credit.

     During 1999 the Company expended approximately $3.4 million (exclusive of
capitalized interest) on the capital projects at the RMSM Division, and $9.0
million (exclusive of capitalized interest) on capital projects at the Oregon
Steel Division. For 2000, the RMSM Division and the Oregon Steel Division have
budgeted (exclusive of capitalized interest) approximately $8.4 million and
$14.7 million, respectively, for capital projects at the manufacturing
facilities.

     The Company believes that its anticipated needs for working capital and
capital expenditures through 2000 will be met from funds generated by operations
and borrowings pursuant to the Company's Credit Agreement. There is no
assurance, however, that the amounts from these sources will be sufficient for
such purposes. In that event, or for other reasons, the Company may be required
to seek additional financing, which may include additional bank financing. There
is no assurance that such source of funding will be available if required or, if
available, will be on terms satisfactory to the Company. The Company's level of
indebtedness presents other risks to investors, including the possibility that
the Company and its subsidiaries may be unable to generate cash sufficient to
pay the principal of and interest on their indebtedness when due.

     The Company is currently in compliance with the restrictive debt covenants
applicable to its loan agreements; however, the Company anticipates that the net
income for 2000 will be substantially below the net income realized in 1999,
increasing the likelihood that the Company may not be in compliance with one or
more of its covenants during 2000. The Company is currently in discussions with
its lenders to amend the Credit Agreement to provide additional operating and
finan-

                                      -21-
<PAGE>


cial flexibility. Management expects to conclude modification of the current
Credit Agreement by the end of the first quarter of 2000.

     YEAR 2000 ISSUES. In response to year 2000 compliance issues, the Company
developed and executed a systematic approach to identifying and assessing
potential year 2000 issues. The approach consisted of modifying or replacing
equipment and software and performing testing to ensure that all information
technology ("IT") systems and process logic controller ("PLC") components of
manufacturing equipment were year 2000 compliant as modified, or that any
failure to be year 2000 compliant would not have a material adverse impact on
the Company. These procedures were completed in 1999. With the passage of most
critical dates, including the commencement of the Company's 2000 fiscal year,
and January 1, 2000, the Company has not experienced a significant disruption
due to a failure of any IT or PLC system. The Company has not experienced a
significant service interruption as a result of one of the Company's major
suppliers or customers experiencing a serious disruption due to the year 2000
issue. Based on this experience, the Company does not expect a significant
disruption in the future as a result of the year 2000 issue or the fact that
2000 is a leap year. Accordingly, the year 2000 issue has not had, nor is
currently expected to have, a material adverse effect on the Company's
consolidated financial conditions, consolidated earnings or consolidated cash
flows.

     While management believes that the risk is low, it is early in the year
2000 and there is a possibility that a year 2000 compliance failure related to
the Company's hardware or software systems may occur. The Company will continue
to monitor its systems for such an occurrence. The Company incurred
approximately $1.8 million associated with the year 2000 effort. The cost of the
year 2000 effort has been funded through normal operating cash flows.

     IMPACT OF INFLATION. Inflation can be expected to have an effect on many of
the Company's operating costs and expenses. Due to worldwide competition in the
steel industry, the Company may not be able to pass through such increased costs
to its customers.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      The Company has entered into certain market-risk-sensitive financial
instruments for other than trading purposes, principally short-term debt and
long-term debt.

     The following discussion of market risks necessarily makes forward looking
statements. There can be no assurance that actual changes in market conditions
and rates and fair values will not differ materially from those used in the
sensitivity and fair value calculations discussed. Factors which may cause
actual results to differ materially include, but are not limited to: greater
than 10 percent changes in interest rates or foreign currency exchange rates,
changes in income or cash flows requiring significant changes in the use of debt
instruments or the cash flows associated with them, or changes in commodity
market conditions affecting availability of materials in ways not predicted by
the Company.

INTEREST RATE RISK

     Sensitivity analysis was used to determine the potential impact that market
risk exposure may have on the fair values of the Company's financial
instruments, including debt and cash equivalents. The Company has assessed the
potential risk of loss in fair values from hypothetical changes in interest
rates by determining the effect on the present value of the future cash flows
related to those market sensitive instruments. The discount rates used for such
present value computations were selected based on market interest rates in
effect at December 31, 1999, plus or minus 10 percent.

     A 10 percent decrease in interest rates with all other variables held
constant would result in a increase in the fair value of the Company's financial
instruments by $9.2 million. A 10 percent increase in interest rates with all
other variables held constant would result in a decrease in the fair value of
the Company's financial instruments by $8.8 million. There would not be a
material effect on consolidated earnings or consolidated cash flows from those
changes alone.

FOREIGN CURRENCY RISK

     In general, the Company uses a single functional currency for all receipts,
payments and other settlements at its facilities. Occasionally, transactions
will be denominated in another currency and a foreign currency forward exchange
contract used to hedge currency gains and losses; however, at December 31, 1999,
the Company did not have any open forward contracts.

                                      -22-
<PAGE>



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
<TABLE>
<CAPTION>

                                                QUARTERLY FINANCIAL DATA - UNAUDITED

                                             1999                                    1998
                          --------------------------------------      ------------------------------------
                            4TH         3RD        2ND       1ST      4TH        3RD       2ND       1ST
                            ---         ---        ---       ---      ---        ---       ----      ---
                                               (IN MILLIONS EXCEPT PER SHARE AMOUNTS)

<S>                          <C>         <C>        <C>       <C>       <C>        <C>       <C>       <C>
Sales                     $187.1      $205.9     $189.3    $239.7    $184.8     $255.2    $229.6    $223.0
Operating income             6.6        21.4       15.9      24.3       4.2       27.8      17.9      13.6
Net income (loss)           (2.0)        8.3        5.2       8.4      (4.5)      10.0       4.7       1.8
Basic and diluted net
   income (loss)per
   share                   $(.07)       $.31       $.20      $.32     $(.17)      $.38      $.18      $.07
Dividends declared per
   common share            $ .14        $.14       $.14      $.14      $.14       $.14      $.14      $.14
Common stock price
   per share range:

        High             $11-1/8    $ 14-1/4    $    17   $14-1/2     $15-1/8    $19-1/4   $26-1/2   $24-3/8
        Low              $ 6-1/4    $10-5/16    $10-3/8   $ 9-1/8   $10-13/16    $9-7/16   $18-1/4   $18-1/8
Average shares and
   equivalents
   outstanding              26.4        26.4       26.4      26.4        26.4       26.4      26.4      26.3


</TABLE>


                                      -23-



<PAGE>


REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and
Stockholders of Oregon Steel Mills, Inc.

     In our opinion, the consolidated financial statements listed in the index
appearing under Item 14(a)(ii) on page 42 present fairly, in all material
respects, the financial position of Oregon Steel Mills, Inc. and its
subsidiaries at December 31, 1999, 1998, and 1997, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1999, in conformity with accounting principles generally accepted
in the United States. In addition, in our opinion, the financial statement
schedules listed in the index appearing under Item 14(a)(iii) on page 42 present
fairly, in all material respects, the information set forth therein when read in
conjunction with the related consolidated financial statements. These financial
statements and financial statement schedules are the responsibility of the
Company's management; our responsibility is to express an opinion on these
financial statements and financial statement schedules based on our audits. We
conducted our audits of these statements in accordance with auditing standards
generally accepted in the United States, which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.

PricewaterhouseCoopers lLP

Portland, Oregon
January 26, 2000

                                      -24-

<PAGE>
<TABLE>
<CAPTION>



                                                         OREGON STEEL MILLS, INC.
                                                       CONSOLIDATED BALANCE SHEETS
                                                 (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

                                                                                                DECEMBER 31,
                                                                                   -------------------------------------
                                                                                     1999           1998           1997
                                                                                   --------       -------        -------

                                                               ASSETS
<S>                                                                                <C>           <C>            <C>
Current assets:
   Cash and cash equivalents                                                       $  9,270      $  9,044       $    570
   Trade accounts receivable, less allowance
       for doubtful accounts of $1,994, $1,148
       and $1,374                                                                    62,547        67,254         83,219
   Inventories                                                                      122,683       196,279        148,548
   Deferred tax asset                                                                 9,245        13,593         17,262
   Other                                                                              4,460         6,595         13,219
                                                                                   --------      --------       --------
       Total current assets                                                         208,205       292,765        262,818
                                                                                   --------      --------       --------
Property, plant and equipment:

   Land and improvements                                                             29,383        28,811         28,782
   Buildings                                                                         50,426        49,387         46,805
   Machinery and equipment                                                          756,897       749,597        422,179
   Construction in progress                                                          18,817        16,329        329,198
                                                                                   --------      --------       --------
                                                                                    855,523       844,124        826,964
   Accumulated depreciation                                                        (247,528)     (205,515)      (166,485)
                                                                                   --------      --------       --------
                                                                                    607,995       638,609        660,479
                                                                                   --------      --------       --------
Cost in excess of net assets acquired, net                                           34,636        35,508         36,590
Other assets                                                                         26,418        27,088         26,733
                                                                                   --------      --------       --------
                                                                                   $877,254      $993,970       $986,620
                                                                                   ========      ========       ========
                                                             LIABILITIES

Current liabilities:

   Current portion of long-term debt                                               $  7,861      $  7,164       $  7,373
   Short-term debt                                                                        -        93,700              -
   Accounts payable                                                                  58,451       106,084         97,860
   Accrued expenses                                                                  35,348        45,568         42,263
                                                                                   --------      --------       --------
       Total current liabilities                                                    101,660       252,516        147,496
Long-term debt                                                                      298,329       270,440        367,473
Deferred employee benefits                                                           21,530        20,427         21,018
Environmental liability                                                              32,645        32,765         34,801
Deferred income taxes                                                                38,186        36,415         31,641
                                                                                   --------      --------       --------
                                                                                    492,350       612,563        602,429
                                                                                   --------      --------       --------
Minority interests                                                                   32,502        36,290         35,184
                                                                                   --------      --------       --------
Contingencies (Note 13)
                                                        STOCKHOLDERS' EQUITY

Capital stock:
     Preferred stock, par value $.01 per share;
       1,000 shares authorized; none issued

     Common stock, par value $.01 per share;
        30,000 shares authorized; 25,777,
        25,777, and 25,693 shares issued
        and outstanding                                                                 258           258            257
Additional paid-in capital                                                          227,584       227,584        226,085
Retained earnings                                                                   130,958       125,479        127,984
Accumulated other comprehensive income:
     Cumulative foreign currency translation
       adjustment                                                                    (6,398)       (8,204)        (5,319)
                                                                                   --------      ---------      --------
                                                                                    352,402       345,117        349,007
                                                                                   --------      --------       --------
                                                                                   $877,254      $993,970       $986,620
                                                                                   ========      ========       ========
</TABLE>

              The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      -25-
<PAGE>
<TABLE>
<CAPTION>


                                                      OREGON STEEL MILLS, INC.
                                                 CONSOLIDATED STATEMENTS OF INCOME
                                              (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

                                                                 YEAR ENDED DECEMBER 31,
                                                          -----------------------------------
                                                             1999         1998         1997
                                                          ---------    ---------    ---------
<S>                                                       <C>          <C>          <C>
Sales                                                     $ 821,984    $ 892,583    $ 768,558
                                                          ---------    ---------    ---------

Costs and expenses:
     Cost of sales                                          693,796      781,789      681,398
     Settlement of litigation                                (7,027)      (7,037)          --
     Loss (gain) on sale of assets                              501       (4,746)      (2,228)
     Selling, general and administrative                     55,992       56,189       51,749
     Contribution to employee stock ownership plan               --           --        1,501
     Profit participation                                    10,540        2,890        5,656
                                                          ---------    ---------    ---------
                                                            753,802      829,085      738,076
                                                          ---------    ---------    ---------
          Operating income                                   68,182       63,498       30,482

Other income (expense):

     Interest and dividend income                               210          361          406
     Interest expense                                       (35,027)     (38,485)     (10,216)
     Minority interests                                      (1,475)      (4,213)      (5,898)
     Other, net                                               1,080         (845)       3,843
                                                          ---------    ---------    ---------
          Income before income taxes                         32,970       20,316       18,617

Income tax expense                                          (13,056)      (8,387)      (6,662)
                                                          ---------    ---------    ---------

          NET INCOME                                      $  19,914    $  11,929    $  11,955
                                                          =========    =========    =========

          BASIC AND DILUTED NET INCOME PER SHARE               $.76         $.45         $.45
                                                          =========    =========    =========
</TABLE>





               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      -26-
<PAGE>
<TABLE>



                                                                     OREGON STEEL MILLS, INC.
                                                    CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                                              (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
<CAPTION>

                                                                                                         ACCUMULATED
                                                                     ADDITIONAL                           OTHER
                                               COMMON STOCK
                                          --------------------
                                                                      PAID-IN        RETAINED          COMPREHENSIVE
                                          SHARES        AMOUNT        CAPITAL        EARNINGS              INCOME           TOTAL
                                          -------       ------       ----------      ---------         -------------      --------
<S>                                       <C>            <C>         <C>              <C>               <C>               <C>
BALANCES, DECEMBER 31, 1996               25,693         $257        $226,085         $130,417          $  (3,718)        $353,041
                                                                                                                          --------
   Net income                                                                           11,955                              11,955
   Foreign currency
      translation adjustment                                                                               (1,601)          (1,601)
                                                                                                                          --------
   Comprehensive income                                                                                                     10,354
   Dividends paid ($.56 per share)                                                     (14,388)                            (14,388)
                                          ------         ----        --------         --------          ---------         --------

BALANCES, DECEMBER 31, 1997               25,693          257         226,085          127,984             (5,319)         349,007
                                                                                                                          --------
   Net income                                                                           11,929                              11,929
   Foreign currency
      translation adjustment                                                                               (2,885)          (2,885)
                                                                                                                          --------
   Comprehensive income                                                                                                      9,044
   Issuance to employee stock
      ownership plan                          84            1           1,499                                                1,500
   Dividends paid ($.56 per share)                                                     (14,434)                            (14,434)
                                          ------         ----        --------         --------            -------         --------
BALANCES, DECEMBER 31, 1998               25,777          258         227,584          125,479             (8,204)        $345,117
                                          ------         ----        --------         --------            -------         --------
   Net income                                                                           19,914                              19,914
   Foreign currency
      translation adjustment                                                                                1,806            1,806
                                                                                                                          --------
   Comprehensive income                                                                                                     21,720
   Dividends paid ($.56 per share)                                                     (14,435)                            (14,435)
                                          ------         ----       --------          --------            -------         --------
BALANCES, DECEMBER 31, 1999               25,777         $258       $227,584          $130,958            $(6,398)        $352,402
                                          ======         ====       ========          ========            =======         ========
</TABLE>




               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      -27-
<PAGE>
<TABLE>


                                                OREGON STEEL MILLS, INC.
                                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                     (IN THOUSANDS)
<CAPTION>

                                                                         YEAR ENDED DECEMBER 31,
                                                                  ------------------------------------
                                                                     1999         1998         1997
                                                                  ---------    ---------    ---------
<S>                                                               <C>          <C>          <C>
Cash flows from operating activities:
   Net income                                                     $  19,914    $  11,929    $  11,955
   Adjustments to reconcile net income to net cash
      provided by operating activities:
          Depreciation and amortization                              43,415       42,909       28,642
          Deferred income taxes                                       6,119        5,156        7,099
          Accruals for contribution of common stock to
             employee stock ownership plan                               --           --        1,501
          Loss (gain) on sale of assets and investments                 501       (3,344)      (7,833)
          Minority interests' share of income                         1,475        4,213        5,898
          Other, net                                                   (120)       4,774        8,480
          Changes in current assets and liabilities:
                 Trade accounts receivable                            4,707       14,821        7,404
                 Inventories                                         73,595      (49,362)     (28,723)
                 Income taxes                                         1,087        5,674       (7,919)
                 Accounts payable and accrued expenses              (56,782)      14,190       26,307
                 Other                                                1,125          947         (707)
                                                                  ---------    ---------    ---------
          NET CASH PROVIDED BY OPERATING ACTIVITIES                  95,036       51,907       52,104
                                                                  ---------    ---------    ---------

Cash flows from investing activities:
   Additions to property, plant and equipment                       (12,365)     (25,993)     (81,670)
   Proceeds from disposal of property, plant
      and equipment                                                      --        5,022       14,913
   Other, net                                                           561         (597)      (1,514)
                                                                  ---------    ---------    ---------
          NET CASH USED BY INVESTING ACTIVITIES                     (11,804)     (21,568)     (68,271)
                                                                  ---------    ---------    ---------

Cash flows from financing activities:
   Net repayments under Canadian bank
      revolving loan facility                                        (4,431)        (707)        (291)
   Proceeds from bank debt                                          382,520      408,500      424,877
   Payments on bank and long-term debt                             (443,364)    (410,973)    (387,307)
   Dividends paid                                                   (14,435)     (14,434)     (14,388)
   Minority share of subsidiary's distribution                       (5,263)      (3,107)      (7,187)
   Other, net                                                           161         (472)         449
                                                                  ---------    ---------    ---------
          NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES          (84,812)     (21,193)      16,153
                                                                  ---------    ---------    ---------

Effects of foreign currency exchange rate changes on
   cash                                                               1,806         (672)        (155)
                                                                  ---------    ---------    ---------
Net increase (decrease) in cash and cash equivalents                    226        8,474         (169)
Cash and cash equivalents at beginning of year                        9,044          570          739
                                                                  ---------    ---------    ---------
Cash and cash equivalents at end of year                          $   9,270    $   9,044    $     570
                                                                  =========    =========    =========
Supplemental disclosures of cash flow information:
   Cash paid for:
         Interest                                                 $  36,091    $  37,905    $  35,399
         Income taxes                                             $   5,321    $   1,303    $   7,237
</TABLE>

See Note 5 for additional supplemental cash flow disclosures.

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      -28-
<PAGE>



                            OREGON STEEL MILLS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  NATURE OF OPERATIONS

     Oregon Steel Mills, Inc. and subsidiaries ("Company") manufactures various
specialty and commodity steel products with operations in the United States and
Canada. The principal markets for the Company's products are steel service
centers, steel fabricators, railroads, oil and gas producers and distributors
and other industrial concerns. The Company's products are primarily marketed in
the United States west of the Mississippi River and western Canada. The Company
also markets products outside North America.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include all wholly-owned and those
majority-owned subsidiaries over which the Company exerts management control.
Non-controlled majority-owned subsidiaries and affiliates that are 20 percent to
50 percent owned are accounted for using the equity method. Material
wholly-owned and majority-owned subsidiaries of the Company are Camrose Pipe
Corporation ("CPC") which owns a 60 percent interest in Camrose Pipe Company
("Camrose"), and 87 percent owned New CF&I, Inc. ("New CF&I") which owns a 95.2
percent interest in CF&I Steel, L.P. ("CF&I"). The Company also owns directly an
additional 4.3 percent interest in CF&I. In January 1998, CF&I assumed the trade
name of Rocky Mountain Steel Mills ("RMSM"). All significant intercompany
transactions and account balances have been eliminated.

CASH AND CASH EQUIVALENTS

     Cash and cash equivalents include short-term securities that have an
original maturity date of 90 days or less.

CONCENTRATIONS OF CREDIT RISK

     Financial instruments that potentially subject the Company to
concentrations of credit risk consist principally of cash and cash equivalents
and trade receivables. The Company places its cash in high credit quality
investments and limits the amount of credit exposure by any one financial
institution. At times, cash balances may be in excess of the Federal Deposit
Insurance Corporation insurance limit. Management believes that risk of loss on
the Company's trade receivables is reduced by ongoing credit evaluation of
customer financial condition and requirements for collateral, such as letters of
credit and bank guarantees.

INVENTORIES

     Inventories are stated at the lower of average cost or market.

PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment are stated at cost, including capitalized
interest during construction of $941,000, $1.2 million and $27.8 million in
1999, 1998 and 1997, respectively. Depreciation is determined using principally
the straight-line method and the units of production method over the estimated
useful lives of the assets. Maintenance and repairs are expensed as incurred and
costs of improvements are capitalized. Upon disposal, cost and accumulated
depreciation are removed from the accounts and gains or losses are reflected in
earnings.


COSTS IN EXCESS OF NET ASSETS ACQUIRED

     The costs in excess of net assets acquired by CF&I and Camrose are being
amortized on a straight-line basis over 40 years. Accumulated amortization was
$7.0 million, $5.9 million and $4.9 million in 1999, 1998 and 1997,
respectively. The carrying value of costs in excess of net assets acquired will
be reviewed and charged to earnings if the facts and circumstances suggest that
the assets may be impaired.

INCOME TAXES

     Deferred income taxes reflect the differences between the financial
reporting and tax bases of assets and liabilities at year end based on enacted
tax laws and statutory tax rates. Tax credits are recognized as a reduction of
income tax expense in the year the credit arises.


                                      -29-
<PAGE>

FINANCIAL INSTRUMENTS

     The Company uses foreign currency forward exchange contracts to reduce its
exposure to fluctuations in foreign currency exchange rates. Gains and losses on
these contracts are deferred and recognized in income as part of the related
transaction.

FOREIGN CURRENCY TRANSLATION

     Assets and liabilities subject to foreign currency fluctuations are
translated at the period-end rate of exchange with related unrealized gains or
losses on the balance sheet date reflected in stockholders' equity. Income and
expenses are translated at the average exchange rate for the period.

NET INCOME PER SHARE

     Basic and diluted net income per share was as follows at December 31:
<TABLE>
<CAPTION>

                                                          1999              1998              1997
                                                        --------          -------           -------
                                                          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
    <S>                                                  <C>              <C>               <C>
    Weighted average number of common
         shares outstanding                               25,777           25,770            25,694
    Shares of common stock to be issued March 2003           598              598               598
                                                         -------          -------           -------
                                                          26,375           26,368            26,292
                                                         =======          =======           =======

    Net income                                           $19,914          $11,929           $11,955
                                                         =======          =======           =======

    Basic and diluted net income per share                  $.76             $.45              $.45
                                                            ====             ====              ====
</TABLE>


SEGMENT REPORTING

     In 1998, the Company adopted Statement of Financial Accounting Standards
(SFAS) No. 131, "Disclosures about Segments of an Enterprise and Related
Information". In accordance with the criteria of SFAS 131, the Company operates
in a single reportable segment, which is the steel industry. Within this
segment, the Company operates and manages two divisions, Oregon Steel Division
and RMSM Division, which are organized by geographic region.

USE OF ESTIMATES

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the financial
statements and the amounts of revenues and expenses during the reporting
periods. Actual results could differ from those estimates.

RECLASSIFICATIONS

     Certain reclassifications have been made in prior years to conform to the
current year presentation. Such reclassifications do not affect results of
operations as previously reported.

NEW ACCOUNTING STANDARD

     The adoption of SFAS No. 133, "Accounting for Derivative Instruments and
Hedging Activities" issued by the Financial Accounting Standards Board (FASB) on
June 15, 1998, is expected to not have a significant effect on the Company's
results of operations or its financial position. See disclosures above and in
Note 8.

3.  GEOGRAPHIC INFORMATION

Geographical information is as follows:

                                           1999           1998           1997
                                         --------       --------       --------
                                                     (IN THOUSANDS)

Revenues from External Customers:
     United States                       $729,883       $709,239       $635,989
     Canada                                92,101        183,344        132,569
                                         --------       --------       --------
                                         $821,984       $892,583       $768,558
                                         ========       ========       ========
Assets:
     United States                       $837,320       $935,873       $927,430
     Canada                                39,934         58,097         59,190
                                         --------       --------       --------
                                         $877,254       $993,970       $986,620
                                         ========       ========       ========


     Revenue attributed to Canada are from Camrose, which is domiciled there.
Revenues attributed to other countries are insignificant.

                                      -30-
<PAGE>


4.  INVENTORIES

     Inventories were as follows at December 31:

                                      1999            1998             1997
                                      ----            ----             ----
                                                 (IN THOUSANDS)

Raw materials                         $ 14,383        $ 16,842      $ 25,197
Semifinished product                    46,819          93,747        65,545
Finished product                        35,536          60,290        31,105
Stores and operating supplies           25,945          25,400        26,701
                                      --------        --------      --------
     Total inventory                  $122,683        $196,279      $148,548
                                      ========        ========      ========


5.  SUPPLEMENTAL CASH FLOW INFORMATION

     At December 31, 1998 and 1997, the Company acquired property, plant and
equipment for $12.9 million and $16.2 million, respectively,  which was included
in accounts payable and accrued expenses.

     The Company has recorded as a change to stockholders' equity the issuance
of common stock to the Employee Stock Ownership Plan in 1998 and foreign
currency translation adjustments in each of the three years, which are noncash
transactions.

6.  ACCOUNTS PAYABLE AND ACCRUED EXPENSES

     Accounts payable include book overdrafts of $5.5 million and $12.0 million
at December 31, 1999 and 1997, and retainage from construction projects of
$3.2 million and $13.2 million at December 31, 1998 and 1997, respectively.

7.  DEBT AND FINANCING ARRANGEMENTS

     Debt balances were as follows as of December 31:

                                                 1999         1998        1997
                                               --------     --------    --------
                                                         (IN THOUSANDS)

11% First Mortgage Notes due 2003              $235,000     $235,000    $235,000
Revolving bank loan                              40,020       93,700      88,800
CF&I acquisition term loan                       31,023       38,187      45,559
Camrose revolving bank loan                         147        4,417       5,487
                                               --------     --------    --------
     Total debt                                 306,190      371,304     374,846
Less current maturities and short-term debt       7,861      100,864       7,373
                                               --------     --------    --------
     Non-current maturity of long-term debt    $298,329     $270,440    $367,473
                                               ========     ========    ========


     The Company has outstanding $235 million principal amount of 11% First
Mortgage Notes ("Notes") due 2003. The Notes are guaranteed by New CF&I and CF&I
("Guarantors"). The Notes and the guarantees are secured by a lien on
substantially all the property, plant and equipment and certain other assets of
the Company (exclusive of Camrose) and the Guarantors. The collateral for the
Notes and the guarantees does not include, among other things, inventory and
accounts receivable. The indenture under which the Notes were issued contains
potential restrictions on new indebtedness and various types of disbursements,
including dividends, based on the Company's net income in relation to its fixed
charges, as defined. Under these restrictions, $8.4 million was available for
cash dividends at December 31, 1999.

     The Company maintains a $125 million revolving bank credit facility
("Credit Agreement"), which expires June 11, 2002, and may be drawn upon based
on the Company's accounts receivable and inventory balances, except those of
Camrose. At the Company's election, interest on the Credit Agreement is based on
either the London Interbank Offering Rate ("LIBOR"), the prime rate, or the
federal funds rate, plus a margin determined by the Company's leverage ratio. As
of December 31, 1999, the average interest rate on borrowings under the Credit
Agreement was 8.0 percent. Annual commitment fees are .5 percent of the unused
portions of the Credit Agreement. The Credit Agreement is collateralized by
substantially all of the Company's consolidated domestic inventory and accounts
receivable. Amounts outstanding under the Credit Agreement are guaranteed by the
Guarantors. The Credit Agreement contains various restrictive covenants
including a minimum tangible net worth, minimum interest coverage ratio, and a
maximum debt to total capitalization ratio.

                                      -31-
<PAGE>


     CF&I incurred $67.5 million in term debt in 1993 as part of the purchase
price of certain assets, principally a steel mill located in Pueblo, Colorado
("Pueblo Mill"), of CF&I Steel Corporation ("CF&I Steel"). This debt is without
stated collateral and is payable over ten years with interest at 9.5 percent.

     Camrose maintains a (CDN) $25 million revolving credit facility with a
Canadian bank, the proceeds of which may be used for working capital and general
corporate purposes. The facility is collateralized by substantially all of the
assets of Camrose, and borrowings under this facility are limited to an amount
equal to specified percentages of Camrose's eligible trade accounts receivable
and inventories. The facility is comprised of two credit lines, a (CDN) $10.0
million line that expires September 12, 2000 and a (CDN) $15.0 million line that
expires September 12, 2002. At the Company's election, interest is payable based
on either the bank's Canadian dollar prime rate, the bank's U.S. dollar prime
rate, or LIBOR. As of December 31, 1999, the interest rate of this facility was
6.5 percent. Annual commitment fees are .15 and .25 percent of the unused
portion of the (CDN) $10.0 million and (CDN) $15.0 million credit lines,
respectively.

     As of December 31, 1999, principal payments on debt are due as follows (in
thousands):

    2000                                                   $  7,861
    2001                                                      8,772
    2002                                                     49,484
    2003                                                    240,073
                                                           --------
                                                           $306,190
                                                           ========

     The Company is able to draw up to $25 million of the borrowings available
under the Credit Agreement to support issuance of letters of credit and similar
agreements. The Company also maintains a uncollateralized and uncommitted line
of credit with another bank to support issuance of letters of credit, foreign
exchange contracts and interest rate hedges. At December 31, 1999, $3.0 million
was restricted under outstanding letters of credit.

8.       FAIR VALUES OF FINANCIAL INSTRUMENTS

     The estimated fair values of the Company's financial instruments are as
follows as of December 31:
<TABLE>
<CAPTION>

                                                  1999                           1998                          1997
                                       ---------------------------     -------------------------    --------------------------
                                         CARRYING          FAIR          CARRYING      FAIR          CARRYING         FAIR
                                          AMOUNT           VALUE          AMOUNT       VALUE          AMOUNT          VALUE
                                       ------------- -------------     ------------- -----------    ----------- --------------
                                                                           (IN THOUSANDS)
<S>                                       <C>            <C>           <C>           <C>            <C>             <C>
Cash  and cash equivalents                $ 9,270        $ 9,270       $ 9,044       $ 9,044        $   570         $   570
Short-term debt                                 -              -        93,700        93,700              -               -
Long-term debt, including
     current portion                      306,190        313,068       277,604       282,818        374,846         393,407
</TABLE>

     The carrying amounts of cash or cash equivalents and short-term debt
approximate fair value due to their short maturity. The fair value of long-term
debt, including current portion, is estimated based on quoted market prices or
by discounting future cash flows based on the Company's incremental borrowing
rate for similar types of borrowing arrangements.

     The Company uses foreign currency forward exchange contracts to reduce its
exposure to fluctuations in foreign currency exchange rates. Such contracts are
typically short-term in duration and relate to specific transactions. At
December 31, 1999, the Company had no open forward exchange contracts. At
December 31, 1998, the Company had $4.0 million notional amount outstanding
under such contracts. There were no material unrealized gains or losses
associated with these contracts at year end.

                                      -32-
<PAGE>


 9.  INCOME TAXES

     The income tax expense consists of the following:

                              1999                 1998                1997
                           ---------             --------            --------
                                              (IN THOUSANDS)

Current:
     Federal               $ (4,478)             $   806             $   547
     State                     (375)                 (95)                (99)
     Foreign                 (2,188)                (654)                (11)
                           --------              -------             -------
                             (7,041)                  57                 437
                           --------              -------             -------
Deferred:
     Federal                 (6,918)              (5,373)             (4,498)
     State                      (91)              (2,459)               (343)
     Foreign                    994                 (612)             (2,258)
                           --------              -------             -------
                             (6,015)              (8,444)             (7,099)
                           --------              -------             -------
Income tax expense         $(13,056)             $(8,387)            $(6,662)
                           ========              =======             =======



     The current and noncurrent components of the net deferred tax assets and
liabilities as of December 31 were as follows:
<TABLE>
<CAPTION>

                                                                  1999         1998          1997
                                                               ---------     --------     --------
                                                                        (IN THOUSANDS)
<S>                                                             <C>          <C>           <C>
Net current deferred tax asset:
     Assets
          Inventories                                           $  3,496     $  4,584      $ 4,531
          Accrued expenses                                         4,976        5,807        9,053
          Foreign tax credit                                          --        3,754        2,886
          Net operating loss carryforward                             --        1,789        2,380
          Other                                                      813          507        3,504
                                                                --------     --------      -------
                                                                   9,285       16,441       22,354

     Liabilities
          Other                                                       40        2,848        5,092
                                                                --------      -------      -------
Net current deferred tax asset                                  $  9,245     $ 13,593      $17,262
                                                                ========     ========      =======

Net noncurrent deferred income tax liability:
     Assets
          Postretirement benefits other than pensions           $  2,684     $  2,238      $ 1,864
          State tax credits                                        5,882        5,719        6,907
          Alternative minimum tax credit                          20,299       15,561       15,532
          Environmental liability                                 12,473       12,791       12,829
          Net operating loss carryforward                         48,890       40,117       20,657
          Other                                                    5,018        6,562        1,120
                                                                --------     --------      -------
                                                                  95,246       82,988       58,909
          Valuation allowance                                     (3,282)      (3,105)          --
                                                                --------     --------      -------
                                                                  91,964       79,883       58,909
                                                                --------     --------      -------

     Liabilities

          Property, plant and equipment                          119,729      104,054       77,025
          Cost in excess of net assets acquired                   10,301       10,917       11,642
          Other                                                      120        1,327        1,883
                                                                --------     --------      -------
                                                                 130,150      116,298       90,550
                                                                --------     --------      -------
Net noncurrent deferred income tax liability                    $ 38,186     $ 36,415      $31,641
                                                                ========     ========      =======
</TABLE>

                                      -33-
<PAGE>


     A reconciliation of the statutory tax rate to the effective tax rate on
income before income taxes is as follows:

                                                  1999        1998        1997
                                                --------     -------    -------

U.S. statutory income tax rate                   (35.0)%     (35.0)%    (35.0)%
Deduction for dividends to ESOP participants       0.9         1.8        2.1
State taxes, net                                  (0.9)      (11.8)      (2.9)
Foreign sales corporation benefit                  0.8         4.7        2.3
Foreign tax in excess of U.S. rate                (8.4)        (.5)      (2.9)
Other, net                                         3.0         (.5)        .6
                                                 -----       -----      -----
                                                 (39.6)%     (41.3)%    (35.8)%
                                                 =====       =====      =====

     At December 31, 1999, the Company has state tax credits of $2.6 million
expiring 2000 through 2011 which are available to reduce future income taxes
payable.

     At December 31, 1999, the Company has $115.8 million in federal net
operating loss carryforwards expiring in 2012 through 2019. In addition, the
Company has $156.5 million in state net operating loss carryforwards expiring in
2009 through 2014.

     The Company maintained a valuation allowance of $3.3 million and $3.1
million at December 31, 1999 and 1998, respectively, for state tax credit
carryforwards. Management believes that it is more likely than not that future
taxable income will not be sufficient to realize the full benefit of the state
tax credit carryforwards. No valuation allowance has been established for net
operating loss carryforwards.

10.  EMPLOYEE BENEFIT PLANS

UNITED STATES PENSION PLANS

     The Company has noncontributory defined benefit retirement plans covering
all of its eligible domestic employees. The plans provide benefits based on
participants' years of service and compensation. The Company funds at least the
minimum annual contribution required by ERISA.

     The following table sets forth the funded status of the plans and the
amounts recognized in the Company's consolidated balance sheets as of December
31:
<TABLE>
<CAPTION>

                                                                          1999          1998         1997
                                                                        --------       -------     -------
                                                                                   (IN THOUSANDS)
<S>                                                                     <C>            <C>         <C>
Change in benefit obligation
   Projected benefit obligation at January 1                            $ 64,525       $52,566     $46,184
   Service cost                                                            3,474         3,100       3,804
   Interest cost                                                           4,266         3,617       3,445
   Actuarial loss (gain)                                                  (6,835)        4,407       1,248
   Early retirement benefits                                                   -         2,528           -
   Benefits paid                                                          (2,655)       (1,693)     (2,115)
                                                                        --------       -------     -------
   Projected benefit obligation at December 31                            62,775        64,525      52,566
                                                                        --------       -------     -------

Change in plan assets
   Fair value of plan assets at January 1                                 59,932        49,877      42,087
   Actual return on plan assets                                            8,847         9,559       7,139
   Company contribution                                                    1,827         2,189       2,766
   Benefits paid                                                          (2,655)       (1,693)     (2,115)
                                                                        --------       -------     -------
   Fair value of plan assets at December 31                               67,951        59,932      49,877
                                                                        --------       -------     -------

Projected benefit obligation less than (in excess of) plan assets          5,176        (4,593)     (2,689)
Unrecognized net gain                                                    (10,788)          (57)       (711)
Unrecognized prior service cost                                              386           506         626
Unrecognized net transition obligation, amortized through 2001               149           225         301
                                                                        --------       -------     -------
Pension liability recognized in consolidated balance sheet               $(5,077)      $(3,919)    $(2,473)
                                                                        ========       =======     =======
</TABLE>
                                      -34-
<PAGE>


     Net pension cost was $3.0 million, $5.0 million and $3.7 million for the
years ended December 31, 1999, 1998 and 1997, respectively. During 1998 the
Company offered a voluntary early retirement package to certain management
employees at CF&I. As a result, the projected benefit obligation and the net
pension cost were increased by $2.5 million in 1998.

     Plan assets are invested in common stock and bond funds (96 percent),
marketable fixed income securities (2 percent) and insurance company contracts
(2 percent) at December 31, 1999. The plans do not invest in the stock of the
Company.

CANADIAN PENSION PLANS

     The Company has noncontributory defined benefit retirement plans covering
all of its eligible Camrose employees. The plans provide benefits based on
participants' years of service and compensation.

     The following table sets forth the funded status and the amounts recognized
as of December 31:
<TABLE>
<CAPTION>

                                                                1999            1998         1997
                                                              --------        -------      -------
                                                                         (IN THOUSANDS)
<S>                                                            <C>            <C>          <C>
Change in benefit obligation:
   Projected benefit obligation at January 1                   $10,310        $ 9,616      $ 7,351
   Service cost                                                    573            541          355
   Interest cost                                                   727            706          568
   Actuarial loss (gain)                                          (530)           295        1,719
   Benefits paid                                                  (243)          (126)        (256)
   Foreign currency exchange rate change                            26           (722)        (121)
                                                               -------        -------      -------
   Projected benefit obligation at December 31                  10,863         10,310        9,616
                                                               -------        -------      -------

Change in plan assets
   Fair value of plan assets at January 1                       11,340         11,045        9,953
   Actual return on plan assets                                    397            734        1,028
   Company contribution                                            705            482          462
   Benefits paid                                                  (243)          (126)        (256)
   Foreign currency exchange rate change                            30           (795)        (142)
                                                               -------        -------      -------
   Fair value of plan assets at December 31                     12,229         11,340       11,045
                                                               -------        -------      -------

Plan assets in excess of projected benefit obligation            1,366          1,030        1,429
Unrecognized net loss                                              754            718          118
                                                               -------        -------      -------
Pension asset recognized in consolidated balance sheet         $ 2,120        $ 1,748      $ 1,547
                                                               =======        =======      =======
</TABLE>

     Net pension cost was $334,000, $280,000 and $6,000 for the years ended
December 31, 1999, 1998, and 1997, respectively.

     The following table sets forth the significant actuarial assumptions for
the United States and Canadian pension plans:

                                                       1999      1998     1997
                                                       ----      -----    ----
Discount rate                                          7.5%      6.8%     7.0%
Rate of increase in future compensation levels:
     United States Plans                               4.0%      4.0%     4.0%
     Canadian Plan                                     5.0%      4.0%     4.0%
Expected long-term rate of return on plan assets       8.5%      8.5%     8.8%


                                      -35-

<PAGE>


POSTRETIREMENT HEALTH CARE AND LIFE INSURANCE BENEFITS

     The Company provides certain health care and life insurance benefits for
substantially all of its retired employees. Employees are generally eligible for
benefits upon retirement after completion of a specified number of years of
service. The benefit plans are unfunded.

     The following table sets forth the status of the plans as of December 31:
<TABLE>
<CAPTION>

                                                                      1999         1998        1997
                                                                     -------     --------    --------
                                                                              (IN THOUSANDS)
<S>                                                                  <C>         <C>         <C>
Change in benefit obligation:
   Accumulated postretirement benefit obligation at January 1        $ 18,661    $ 17,372    $ 17,737
   Service cost                                                           461         411         397
   Interest cost                                                        1,231       1,181       1,263
   Actuarial (gain) loss                                                1,042         399      (1,317)
   Benefits paid                                                         (824)       (852)       (686)
   Plan amendments                                                        430         273          --
   Foreign currency exchange rate change                                    5        (123)        (22)
                                                                     --------    --------    --------
   Accumulated postretirement benefit obligation at December 31        21,006      18,661      17,372
                                                                     --------    --------    --------

Projected benefit obligation in excess of plan assets                 (21,006)    (18,661)    (17,372)
Unrecognized net (gain) loss                                              712        (351)       (617)
Unrecognized transition obligation                                      4,518       4,926       5,334
Unrecognized prior service cost                                           711         315          --
                                                                     --------    --------    --------
Postretirement liability recognized
     in consolidated balance sheet                                   $(15,065)   $(13,771)   $(12,655)
                                                                     ========    ========    ========
</TABLE>


     Net postretirement benefit cost was $2.1 million, $1.8 million and $2.1
million for the years ended December 31, 1999, 1998 and 1997, respectively. The
discount rate used in determining the accumulated postretirement benefit
obligation was 7.5, 6.8 and 7.0 percent for 1999, 1998 and 1997, respectively.

     The assumed health care cost trend rate used in measuring the accumulated
postretirement benefit obligation was 10.0 percent in 2000 and assumed to
gradually decline to 4.5 percent in 2006, at which time it is assumed to remain
constant at 4.5 percent. A one-percentage-point change in the assumed health
care cost trend would have the following effect:

                                                      1 PERCENTAGE POINT CHANGE
                                                      -------------------------
                                                      INCREASE        DECREASE
                                                      --------        --------
                                                            (In thousands)

Accumulated postretirement benefit obligation          $894            $(782)
Service and interest costs                               70              (60)


OTHER EMPLOYEE BENEFIT PLANS

   The Company has an unfunded supplemental retirement plan designed to
maintain benefits for all nonunion domestic employees at the plan formula level.
The amount expensed for this plan in 1999, 1998 and 1997 was $285,000, $297,000
and $236,000, respectively.

     The Company has an Employee Stock Ownership Plan ("ESOP") noncontributory
qualified stock bonus plan for eligible domestic employees. Contributions to the
plan are made at the discretion of the Board of Directors and are in the form of
newly issued shares of the Company's common stock. Shares are allocated to
eligible employees' accounts based on annual compensation. At December 31, 1999,
the ESOP held 1.5 million shares of Company common stock. Dividends on shares
held by the ESOP are paid to eligible employees.

     The Company has discretionary profit participation plans under which it
distributes quarterly to eligible employees 12 percent to 20 percent, depending
on operating unit, of its pretax income after adjustments for certain
nonoperating items. Each eligible employee receives a share of the distribution
based upon the employee's base compensation in relation to the total base
compensation of all eligible employees of the operating unit. The Company may
modify, amend or terminate the plans, at any time, subject to the terms of
various labor agreements.

                                      -36-
<PAGE>


     The Company has qualified Thrift (401(k)) plans for eligible domestic
employees under which the Company matches 25 or 50 percent, depending on
location, of the first 4 or 6 percent of the participants' deferred
compensation. Company contribution expense in 1999, 1998 and 1997 was $1.7
million, $1.6 million and $765,000, respectively.

11.  MAJOR CUSTOMERS

     Sales to a single customer, related to a significant pipeline contract,
were $269.3 million for 1999. There was not a similar concentration of sales to
a single customer or group of customers for 1998 or 1997.

12.  RELATED PARTY TRANSACTIONS

STELCO, INC.

     Camrose purchases steel coil and plate under a steel supply agreement with
Stelco, Inc. ("Stelco") a 40 percent owner of Camrose, or its subsidiaries.
Transactions under the agreement are at negotiated market prices. The following
table summarizes the transactions between Camrose and Stelco:

                                                    1999      1998     1997
                                                    ----      ----     ----
                                                          (IN THOUSANDS)

 Sales to Stelco                                 $   217   $   435   $   330
 Purchases from Stelco                            25,529    24,000    83,478
 Accounts receivable from Stelco at December 31      207       108        58
 Accounts payable to Stelco at December 31         1,633       911     7,303


     Under the acquisition agreement for the Camrose facility, either the
Company or Stelco may initiate a buy-sell procedure pursuant to which the
initiating party establishes a price for Camrose and the other party must either
sell its interest at that price or purchase the initiating party's interest at
that price.

13.  CONTINGENCIES

ENVIRONMENTAL

     All material environmental remediation liabilities, which are probable and
estimable, are recorded in the financial statements based on current
technologies and current environmental standards at the time of evaluation.
Adjustments are made when additional information is available that suggests
different remediation methods or periods may be required and affect the total
cost. The best estimate of the probable cost within a range is recorded;
however, if there is no best estimate, the low end of the range is recorded and
the range is disclosed.

     In connection with the 1993 acquisition of the assets, primarily the Pueblo
Mill, of CF&I, the Company recorded a liability of $36.7 million for
environmental remediation. The Company believed this amount was the best
estimate from a range of $23.1 million to $43.6 million. The Company's estimate
of this liability was based on two separate remediation investigations conducted
by independent environmental engineering consultants. The liability includes
costs for the Resource Conservation and Recovery Act facility investigation, a
corrective measures study, remedial action, and operation and maintenance
associated with the proposed remedial actions. In October 1995, CF&I and the
Colorado Department of Public Health and Environment ("CDPHE") finalized a
postclosure permit for hazardous waste units at the Pueblo Mill. As part of the
postclosure permit requirements, CF&I must conduct a corrective action program
for the 82 solid waste management units at the facility and continue to
address projects on a prioritized corrective action schedule which is
substantially reflective of a straight-line rate of expenditure over 30 years.
The State of Colorado mandated that the schedule for corrective action could be
accelerated if new data indicated a greater threat existed to the environment
than was presently believed to exist. At December 31, 1999, the accrued
liability was $33.4 million, of which $30.9 million was classified as
non-current in the consolidated balance sheet.

     The CDPHE has inspected the Pueblo Mill for possible environmental
violations, and in the fourth quarter of 1999, issued a Compliance Advisory
indicating that air quality regulations had been violated. The CDPHE has now
filed a judicial enforcement action, which could result in the

                                      -37-
<PAGE>

levying of significant fines and penalties, requirements to make remediation
expenditures, accelerate or expand the capital expenditure program or a
combination of any of the above. It is not presently possible to estimate the
ultimate liability as a result of the action.

LABOR DISPUTE

     The labor contract at CF&I expired on September 30, 1997. After a brief
contract extension intended to help facilitate a possible agreement, on October
3, 1997 the United Steel Workers of America ("Union") initiated a strike at CF&I
for approximately 1,000 bargaining unit employees. The parties failed to reach
final agreement on a new labor contract due to differences on economic issues.
As a result of contingency planning, the Company was able to avoid complete
suspension of operations at the Pueblo Mill by utilizing a combination of
permanent replacement workers, striking employees who returned to work and
salaried employees.

     On December 30, 1997, the Union called off the strike and made an
unconditional offer to return to work. At the time of this offer, only a few
vacancies existed at the Pueblo Mill. As of December 31, 1999, 152 former
striking employees had returned to work as a result of their unconditional
offer. Approximately 660 former striking workers remain unreinstated
("Unreinstated Employees").

     On February 27, 1998 the Regional Director of the National Labor Relations
Board's ("NLRB") Denver office issued a complaint against CF&I alleging
violations of several provisions of the National Labor Relations Act ("NLRA").
The Company not only denies the allegations, but rather believes that both the
facts and the law fully support its contention that the strike was economic in
nature and that it was not obligated to displace the properly hired permanent
replacement employees. On August 17, 1998, a hearing on these allegations
commenced before an Administrative Law Judge ("Judge"). Testimony and other
evidence were presented at various sessions held in the latter part of 1998 and
early 1999, concluding on February 25, 1999. The Judge will render a decision
that is automatically subject to appeal by either party to the NLRB in
Washington D.C. The ultimate determination of the issues may require a ruling
from the appropriate United States appellate court.

     Among the issues pending in the litigation is CF&I's motion asserting that
the Judge should consider the Union's alleged NLRA violations and that the
alleged misconduct should invalidate the Unreinstated Employees' right to
reinstatement. In the event there is an adverse determination of the issues,
Unreinstated Employees could be entitled to back pay, including benefits, from
the date of the Union's unconditional offer to return to work through the date
of the adverse determination. The number of Unreinstated Employees entitled to
back pay would probably be limited to the number of past and present replacement
workers; however, the Union might assert that all Unreinstated Employees should
be entitled to back pay. Back pay is generally determined by the quarterly
earnings of those working less interim wages earned elsewhere by the
Unreinstated Employees. In addition to other considerations, each Unreinstated
Employee has a duty to take reasonable steps to mitigate the liability for back
pay by seeking employment elsewhere that has comparable demands and
compensation. It is not presently possible to estimate the ultimate liability in
the event of an adverse determination.

     During the strike by the Union at CF&I, 39 bargaining unit employees of the
Colorado & Wyoming Railway Company ("C&W"), a wholly-owned subsidiary of New
CF&I, Inc. that provides rail service to the Pueblo Mill, refused to report to
work for an extended period of time. The bargaining unit employees of C&W were
not on strike. C&W considered these employees to have quit their employment and,
accordingly, C&W declined to allow those individuals to return to work. The
unions representing these individuals have filed lawsuits in the U.S. District
Court of Colorado against C&W claiming their members had refused to cross the
picket line because they were honoring the picket line of another organization
or because of safety concerns stemming from those picket lines. The unions
demand reinstatement of the former employees, back pay, benefits and other
damages. The Company believes it has substantial defenses against these claims.
However, it is possible that one or more of them will proceed to arbitration
before the National Railroad Adjustment Board or otherwise initiate further
judicial proceedings. The outcome of such proceedings is inherently uncertain
and it is not possible to estimate any potential settlement amount that would
result from an adverse legal or arbitration decision.

                                      -38-
<PAGE>


CONTRACTS WITH KEY EMPLOYEES

     The Company has employment agreements with certain officers which provide
for severance compensation in the event their employment with the Company is
terminated subsequent to a change in control (as defined) of the Company.

OTHER CONTINGENCIES

     The Company is party to various claims, disputes, legal actions and other
proceedings involving contracts, employment and various other matters. In the
opinion of management, the outcome of these matters would not have a material
adverse effect on the consolidated financial condition of the Company.

14.  CAPITAL STOCK

COMMON STOCK

     In connection with the 1993 acquisition of the assets of CF&I, the Company
agreed to issue 598,400 shares of its common stock in March 2003 to specified
creditors of CF&I Steel. At the date of acquisition, the stock was valued at
$11.2 million using the Black-Scholes method.

STOCKHOLDER RIGHTS PLAN

     On December 23, 1999, the Company declared a dividend of one preferred
stock purchase right ("Rights") for each outstanding share of common stock held
by stockholders of record as of January 12, 2000. The Rights generally become
exercisable after a person or group without the Board's approval (i) acquires 15
percent or more of the Company's outstanding common stock or (ii) announces a
tender offer that would result in such a person or group owning 15 percent or
more of the Company's common stock. When the Rights first become exercisable, a
holder will be entitled to buy from the Company a unit consisting of one
one-thousandth of a share of participating preferred stock of the Company at a
purchase price of $42, subject to adjustment. After the Rights become
exercisable under condition (i), each Right not owned by the 15 percent or more
stockholder(s) would become exercisable for preferred stock of the Company
having a market value equal to twice the exercise price of the Right.
Alternatively, if the Company is acquired in a merger or other business
combination or 50 percent or more of its assets or earning power are sold
without the Board's approval, each Right not owned by the 15 percent or more
stockholder(s) would be exercisable for common stock of the party which has
engaged in a transaction with the Company having a market value equal to twice
the exercise price of the Right. Prior to the time that a person or group
acquires 15 percent or more of the Company's common stock, the Rights are
redeemable by the Board of Directors at a price of $.001 per Right. The Rights
Plan will expire December 22, 2009 if not exercised prior to that date.

15.  SALES OF SUBSIDIARY'S COMMON STOCK

     In 1994, New CF&I sold a 10 percent equity interest to a subsidiary of
Nippon Steel Corporation ("Nippon"). In connection with the sale, New CF&I and
the Company entered into a stockholders' agreement with Nippon pursuant to which
Nippon was granted a right to sell all, but not less than all, of its equity
interest in New CF&I back to New CF&I at the then fair market value in certain
circumstances. Those circumstances include, among other things, a change of
control, as defined, in New CF&I, certain changes involving the composition of
the board of directors of New CF&I, and the occurrence of certain other events
that are within the control of New CF&I or the Company. The Company also agreed
not to transfer voting control of New CF&I to a nonaffiliate except in those
circumstances where Nippon is offered the opportunity to sell its interest in
New CF&I to the transferee at the same per share price obtained by the Company.
New CF&I retains a right of first refusal in the event that Nippon desires to
transfer its interest in New CF&I to a nonaffiliate. During 1995, the Company
sold a 3 percent equity interest in New CF&I to the Nissho Iwai Group under
substantially the same terms and conditions of the Nippon transaction. The
Company believes that it is not probable that the conditions that would permit
a subsidiary stock redemption will occur.

                                      -39-
<PAGE>

16.  UNUSUAL AND NONRECURRING ITEMS

SETTLEMENT OF LITIGATION

     Operating income for 1999 and 1998 includes a $7.0 million gain in each
year from a settlement of outstanding litigated claims with certain graphite
electrode suppliers.

GAIN ON SALE OF EQUITY OWNERSHIP INTEREST

     Other income for 1997 includes a net gain from the sale of an equity
ownership of $3.0 million.

PROCEEDS FROM INSURANCE SETTLEMENT

     Sales for 1997 include approximately $2.5 million of insurance proceeds as
reimbursement of lost profits resulting from lost production during the third
and fourth quarters of 1996 related to the failure of one of the power
transformers servicing CF&I.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

     None
                                      -40-

<PAGE>


                                    PART III

ITEMS 10. AND 11.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT AND
                   EXECUTIVE COMPENSATION

    A definitive proxy statement of Oregon Steel Mills, Inc. will be filed not
later than 120 days after the end of the fiscal year with the Securities and
Exchange Commission. The information set forth therein under "Nomination and
Election of Class C Director", "Executive Compensation", "Defined Benefit
Retirement Plans", "Employment Contracts and Termination of Employment and
Change in Control Arrangements", "Compensation Committee Interlocks and Insider
Participation", "Board Compensation, Personnel and Succession Planning Committee
Report on Executive Compensation" and "Section 16(a) Beneficial Ownership
Reporting Compliance" is incorporated herein by reference. Executive Officers of
Oregon Steel Mills, Inc. are listed on page 14 of this Form 10-K.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    Information required is set forth under the caption "Principal Stockholders"
in the Proxy Statement for the 2000 Annual Meeting of Stockholders and is
incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Information required is set forth under the captions "Nomination and
Election of Class C Director" and "Executive Compensation" in the Proxy
Statement for the 2000 Annual Meeting of Stockholders and is incorporated herein
by reference.

                                      -41-

<PAGE>

                                     PART IV

ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS
            ON FORM 8-K

                                                                           PAGE

(A)               FINANCIAL STATEMENTS:

          (i)     Report of Independent Accountants - 1999, 1998 and 1997....24
          (ii)    Consolidated Financial Statements:
                      Balance Sheets at December 31, 1999, 1998 and 1997.....25
                      Statements of Income for each of the three years
                        in the period ended December 31, 1999................26
                      Statements of Changes in Stockholders' Equity for
                        each of the three years in the period ended
                        December 31, 1999................................... 27
                      Statements of Cash Flows for each of three years
                        in the period ended December 31, 1999................28
                      Notes to Consolidated Financial Statements.............29
          (iii)       Financial Statement Schedule for each of the three
                      years in the period ended December 31, 1999:

                      Schedule II - Valuation and Qualifying Accounts........43
          (iv)    Exhibits:  Reference is made to the list on page 44 of the
                      exhibits filed with this report.

(B)               REPORTS ON FORM 8-K:

                      The Company filed a Report under Item 5 of Form 8-K
                      dated January 6, 2000 with respect to the December 23,
                      1999 declaration of a dividend distribution of
                      preferred stock purchase rights to stockholders of
                      record as of January 12, 2000 and included Exhibits as
                      required by Item 7.


                                      -42-
<PAGE>
<TABLE>


                            OREGON STEEL MILLS, INC.
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                         FOR THE YEARS ENDED DECEMBER 31
                                 (IN THOUSANDS)
<CAPTION>

                                                                          COLUMN C
                                                                 -------------------------
                                                  COLUMN B       ADDITIONS                                           COLUMN E
                                                 ---------                                                          ----------
                                                 BALANCE AT      CHARGED TO       CHARGED                           BALANCE AT
COLUMN A                                         BEGINNING       COSTS AND        TO OTHER         COLUMN D           END OF
- --------                                                                                           ---------
CLASSIFICATION                                   OF PERIOD        EXPENSES        ACCOUNTS         DEDUCTIONS         PERIOD
- --------------                                   ---------       ----------       --------         ----------       ----------
<S>                                                <C>            <C>                 <C>         <C>                <C>
   1999
   ----
Allowance for doubtful accounts                    $1,148         $ 1,007             $ -         $ (161)            $1,994
Valuation allowance for impairment
  of non-current deferred income tax
  assets                                            3,105             177               -              -              3,282

   1998
   ----
Allowance for doubtful accounts                    $1,374           $ 290             $ -         $ (516)            $1,148
Valuation allowance for impairment
   of non-current deferred income tax
   assets                                               -           3,105               -              -              3,105

   1997
   ----
Allowance for doubtful accounts                    $2,735         $ 1,338             $ -       $ (2,699)            $1,374
Provision for rolling mill closures:
     Inventories                                    1,500               -               -         (1,500) FN1             -
     Property, plant and equipment                  7,485               -               -         (7,485) FN1             -
     Other assets                                      78               -               -            (78) FN1             -


</TABLE>

- -------------

FN1 Results from write-offs of related assets.

                                      -43-
<PAGE>


LIST OF EXHIBITS*

2.0              Asset Purchase Agreement dated as of January 2, 1992, by and
                 between Camrose Pipe Company (a partnership) and Stelco Inc.
                 (Filed as exhibit 2.0 to Form 8-K dated June 30, 1992 and
                 incorporated by reference herein.)

2.1              Asset Purchase Agreement dated as of March 3, 1993, among CF&I
                 Steel Corporation, Denver Metals Company, Albuquerque Metals
                 Company, CF&I Fabricators of Colorado, Inc., CF&I Fabricators
                 of Utah, Inc., Pueblo Railroad Service Company, Pueblo Metals
                 Company, Colorado & Utah Land Company, the Colorado and Wyoming
                 Railway Company, William J. Westmark as trustee for the estate
                 of The Colorado and Wyoming Railway Company, CF&I Steel, L.P.,
                 New CF&I, Inc. and Oregon Steel Mills, Inc. (Filed as exhibit
                 2.1 to Form 8-K dated March 3, 1993, and incorporated by
                 reference herein.)

3.1              Restated Certificate of Incorporation of the Company, as
                 amended.

3.2              Bylaws of the Company as amended through July 29, 1999. (Filed
                 as exhibit 3.2 to Form 10-Q dated September 30, 1999, and
                 incorporated by reference herein.)

4.1              Specimen Common Stock Certificate. (Filed as exhibit 4.1 to
                 Form S-1 Registration Statement 33-38379 and incorporated by
                 reference herein.)

4.2              Indenture dated as of June 1, 1996 among Oregon Steel Mills,
                 Inc.,as Issuer,  Chemical Bank, as Trustee, and New CF&I, Inc.
                 and CF&I Steel, LP, as Guarantors, with respect to 11% First
                 Mortgage Notes due 2003.  (Filed as exhibit 4.1 to Form 10-Q
                 dated June 30, 1996, and incorporated by reference herein.)

4.3              Form of Deed of Trust, Assignment of Rents and Leases and
                 Security Agreement.  (Filed as exhibit 4.2 to Amendment #1
                 to Form S-3 Registration Statement 333-02355 and incorporated
                 by reference herein.)

4.4              Form of Security  Agreement.  (Filed as exhibit 4.3 to
                 Amendment #1 to Form S-3 Registration Statement 333-02355 and
                 incorporated by reference herein.)

4.5              Form of Intercreditor  Agreement.  (Filed as exhibit 4.4 to
                 Amendment #1 to Form S-3 Registration  Statement 333-02355
                 and incorporated by reference herein.)

10.1**           Form of  Indemnification Agreement between the Company and its
                 directors.  (Filed as  exhibit 10.6 to Form S-1 Registration
                 Statement 33-20407 and incorporated by reference herein.)

10.2**           Form of Indemnification  Agreement  between the Company and its
                 executive officers.  (Filed on exhibit 10.7 to Form S-1
                 Registration Statement 33-20407 and incorporated by reference
                 herein.)

10.3             Agreement for Electric Power Service between registrant and
                 Portland General Electric Company.  (Filed as exhibit 10.20 to
                 Form S-1 Registration Statement 33-20407 and incorporated by
                 reference herein.)

10.4**           Key employee contract for Thomas B. Boklund. (Filed as exhibit
                 10.11 to Form 10-K for the year ended  December 31, 1988, and
                 incorporated by reference herein.)

10.5**           Key employee  contract for L. Ray Adams.  (Filed as exhibit
                 10.10 to Form 10-K for the year ended  December 31, 1990,
                 and incorporated by reference herein.)

10.6**           Key employee  contract for Joe E. Corvin.  (Filed as exhibit
                 10.10 to Form 10-K for the year ended  December 31, 1995,
                 and incorporated by reference herein.)

10.7***          Form of credit agreement between Oregon Steel Mills, Inc. as
                 borrower, and the Lender party thereto and material differences
                 schedule. Portions of this exhibit have been omitted pursuant
                 to a confidential treatment request. (Filed as exhibit 10.1 to
                 Form 10-Q dated June 30, 1999, and incorporated by reference
                 herein.)

10.8             Rights Agreement between Oregon Steel Mills, Inc. and
                 ChaseMellon Shareholder Services, LLC, as Rights Agent. (Filed
                 as Exhibit 1 to the Company's  Registration  Statement on Form
                 8-A (SEC Reg. No. 1-9987) and incorporated by reference
                 herein.)

                                      -44-

<PAGE>

10.9             Summary of Rights to Purchase Participating Preferred Stock.
                 (Filed as exhibit 2 to the Company's  Registration Statement on
                 Form 8-A (SEC Reg. No. 1-9987) and incorporated by reference
                 herein.)
10.10            Form of Rights Certificate and Election to Purchase.  (Filed
                 as exhibit 3 to the Company's Registration Statement on Form
                 8-A (SEC Reg. No. 1-9987) and incorporated by reference
                 herein.)
10.11**          Directors' Retirement Plan. (Filed as exhibit 10.10 to Form
                 10-K for the year ended December 31, 1997, and incorporated
                 by reference herein.)
21.0             Subsidiaries of registrant.
23.0             Consent of Independent Accountants - PricewaterhouseCoopers
                 LLP.
27.0             Financial Data Schedule.
99.0             Partnership Agreement dated as of January 2, 1992, by and
                 between Camrose Pipe Corporation and Stelcam Holding, Inc.
                 (Filed as exhibit 28.0 to Form 8-K dated June 30, 1992, and
                 incorporated by reference herein.)

- ----------------------

*    The Company will furnish to stockholders a copy of the exhibit upon payment
     of $.25 per page to cover the expense of furnishing such copies. Requests
     should be directed to Vicki A. Tagliafico, Director of Communications and
     Planning, Oregon Steel Mills, Inc., PO Box 5368, Portland, Oregon 97228.

**   Management contract or compensatory plan.

***  Certain Exhibits and Schedules to this Exhibit are omitted. A list of
     omitted Exhibits is provided in the Exhibit and the Registrant agrees to
     furnish supplementally to the Commission a copy of any omitted Exhibits or
     Schedules upon request.


                                      -45-

<PAGE>


                        SIGNATURES REQUIRED FOR FORM 10-K

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, Oregon Steel Mills, Inc. has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                                OREGON STEEL MILLS, INC.
                                                (Registrant)

                                                By    /s/ Joe E. Corvin
                                                -----------------------------
                                                     Chief Executive Officer

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of Oregon
Steel Mills, Inc. and in the capacities and on the dates indicated.

         SIGNATURE                        TITLE                     DATE
         ---------                        -----                     ----


/s/ Joe E. Corvin             President, Chief Executive          March 1, 2000
- -----------------------
    (Joe E. Corvin)           Officer and Director
                              (Principal Executive Officer)

/s/  L. Ray Adams             Vice President, Finance,            March 1, 2000
- -----------------------
    (L. Ray Adams)            and Chief Financial Officer
                              (Principal Financial Officer)

/s/  Jeff S. Stewart          Corporate Controller                March 1, 2000
- -----------------------
    (Jeff S. Stewart)         (Principal Accounting Officer)

/s/ Thomas B. Boklund         Chairman of the Board               March 1, 2000
- -----------------------
   (Thomas B. Boklund)        and Director


 /s/  V. Neil Fulton          Director                            March 1, 2000
- -----------------------
    (V. Neil Fulton)

 /s/  Robert W. Keener        Director                            March 1, 2000
- -----------------------
    (Robert W. Keener)

 /s/  Richard G. Landis       Director                            March 1, 2000
- -----------------------
    (Richard G. Landis)

 /s/  James A. Maggetti       Director                            March 1, 2000
- -------------------------
    (James A. Maggetti)

/s/  Stephen P. Reynolds      Director                            March 1, 2000
- -------------------------
    (Stephen P. Reynolds)

 /s/  John A. Sproul          Director                            March 1, 2000
- -------------------------
    (John A. Sproul)

/s/  George J. Stathakis      Director                            March 1, 2000
- -------------------------
    (George J. Stathakis)

 /s/  William Swindells       Director                            March 1, 2000
- -------------------------
    (William Swindells)

                                      -46-


                     RESTATED CERTIFICATE OF INCORPORATION
                            OREGON STEEL MILLS, INC.
             (originally incorporated June 21, 1972, under the name
                     GILMORE STEEL CORPORATION OF DELAWARE)


        FIRST:  The name of this Corporation is OREGON STEEL MILLS, INC.

        SECOND: This Corporation's registered office in the State of Delaware is
to be located at 1209 Orange Street,  in the City of  Wilmington,  County of New
Castle.  The name of its  registered  agent at such  address is the  Corporation
Trust Company.

        THIRD: The purpose of this Corporation is to engage in any lawful act or
activity for which corporations may be  organized under the General Corporation
Law of Delaware.

        FOURTH:

        (1) The  total  number  of  shares  of all  classes  of stock  which the
Corporation has the authority to issue is 31,000,000,  consisting of two classes
of shares of stock, to be designated Common Stock and Preferred Stock. The total
number of shares of Common Stock  authorized to be issued is 30,000,000  shares,
$0.01 par value per share,  and the total  number of shares of  Preferred  Stock
authorized to be issued is 1,000,000 shares, $0.01 par value per share.

        (2) The shares of Preferred Stock may be issued from time to time in one
or more series.  The Board of Directors of this  Corporation  is  authorized  to
provide for the issuance of the shares of the Preferred Stock in series,  and by
filing a certificate pursuant to the applicable law of the State of Delaware, to
establish  the number of shares to be  included  in such a series and to fix the
designation,  powers,  preferences  and rights of the shares of each such series
and any qualifications,  limitations or restrictions thereof,  including but not
limited to the dividend rights, dividend rate, conversion rights, voting rights,
rights and terms of  redemption  (including  sinking  fund  provisions)  and the
liquidation  preferences,  and the number of shares constituting any such series
and the  designation  thereof,  or any of  them;  and,  within  the  limits  and
restrictions  stated in any  resolution or resolutions of the Board of Directors
originally  fixing the  number of shares  constituting  any series of  Preferred
Stock,  to increase or decrease  (but not below the number of shares of any such
series then  outstanding)  the number of shares of any series  subsequent to the
issue of shares of such series. In case the number of shares of any series shall
be so decreased,  the shares  constituting such decrease shall resume the status
which they had prior to the  adoption of the  resolution  originally  fixing the
number of shares of such series.

1 - RESTATED CERTIFICATE OF INCORPORATION

<PAGE>

        FIFTH:

        (1) The number of directors  constituting  the entire Board of Directors
shall be not less than  three  (3) nor more than nine (9) as fixed  from time to
time by vote of a majority  of the entire  Board,  provided,  however,  that the
number  of  directors  shall not be  reduced  so as to  shorten  the term of any
director.

        (2) Commencing with the Annual Meeting of Stockholders held in 1988, the
Board of Directors  of this  Corporation  shall be divided  into three  Classes:
Class A, Class B and Class C. Each Class shall consist,  as nearly as reasonably
possible,  of  one-third  (1/3) of the  total  authorized  number  of  directors
constituting  the Board of  Directors.  Class A  directors  elected  at the 1988
Annual  Meeting of  Stockholders  shall  serve  initially  until the next annual
meeting  following their election (1989);  Class B directors elected at the 1988
Annual Meeting of  Stockholders  shall serve  initially  until the second annual
meeting  following their election (1990);  and Class C directors  elected at the
1988 Annual Meeting of Stockholders shall serve initially until the third annual
meeting following their election (1991). Any vacancies in the Board of Directors
for any reason, and any directorships  resulting from any increase in the number
of directors,  may be filled by the Board of Directors,  acting by a majority of
the directors then in office,  although less than a quorum, and any directors so
chosen  shall hold  office  until the next  election of the class for which such
directors shall have been chosen and until their successors shall be elected and
qualified. Subject to the foregoing, at each Annual Meeting of Stockholders, the
successors  to the class of  directors  whose term shall  then  expire  shall be
elected  to hold  office  for a term  expiring  at the third  succeeding  annual
meeting.

        (3) Notwithstanding any other provisions of this Restated Certificate of
Incorporation or the Bylaws of the Corporation, any director or the entire Board
of  Directors  may be  removed at any time,  but only for  cause,  as defined in
accordance with the General Corporation Law of the State of Delaware.

        SIXTH:  The Bylaws of this  Corporation  may be amended or repealed,  or
new bylaws may be adopted, by this Corporation's Board of Directors.

        SEVENTH:  Meetings of  stockholders  may be  held within  or without the
State of Delaware, as the Bylaws may provide.  The books of the  Corporation may
be kept (subject to  any provision  contained in the statutes) outside the State
of Delaware at such place or places as may be  designated  from  time to time by
the  Board of  Directors  or  in  the  Bylaws of the Corporation.  Elections for
directors need not be by ballot unless the Bylaws so require.

        EIGHTH:  A  director of the  Corporation shall  not be personally liable
to  this  Corporation or  its stockholders  for monetary  damages for  breach of
fiduciary duty as a director, except

2 - RESTATED CERTIFICATE OF INCORPORATION
<PAGE>


for  liability  (1) for any  breach of such  director's  duty of  loyalty to the
Corporation or its stockholders,  (2) for acts or omissions not in good faith or
which involve  intentional  misconduct or a knowing  violation of law, (3) under
Section 174 of the Delaware  General  Corporation Law or (4) for any transaction
from which the director derived any improper personal  benefit.  If the Delaware
General Corporation Law hereafter is amended,  changed or modified in any way to
further  eliminate or limit the liability of directors to the Corporation or its
stockholders  or  third  parties,  then the  directors  of the  Corporation,  in
addition to the  circumstances  in which directors are not personally  liable as
set forth in the preceding sentence,  shall also not be personally liable to the
Corporation or its  stockholders  or third parties for monetary  damages to such
further extent permitted by such amendment, change or modification.

        NINTH:   The  Corporation   shall  have  the  authority  to  enter  into
appropriate  agreements  with the  directors  and officers  (and with such other
employees and agents as the Board of Directors deems appropriate in its sole and
exclusive  discretion)  to both indemnity them and advance to them the funds for
litigation  expenses to the fullest extent permitted by the laws of the State of
Delaware as the same  presently  exist or may  hereafter be amended,  changed or
modified.

        TENTH:  The  Corporation  reserves  the  right to amend and  repeal  any
provision contained in this Restated  Certificate of Incorporation,  and to take
other  corporate  action  to  the  extent  and in the  manner  now or  hereafter
permitted or prescribed by the laws of the State of Delaware.  All rights herein
conferred are granted subject to this reservation.

        ELEVENTH:  The Corporation is to have perpetual existence.

        IN WITNESS WHEREOF,  this Restated  Certificate of  Incorporation  which
restates and integrates and also further amends the Corporation's Certificate of
Incorporation  as  heretofore  amended,  having been adopted and approved by the
stockholders  and directors of the  Corporation in accordance  with Sections 242
and 245 of the  Delaware  General  Corporation  Law  has  been  executed  by the
undersigned officers of the Corporation as of the 27th day of September, 1990.



                                       /s/ Thomas B. Boklund
                                       -----------------------------------------
                                       President

ATTESTED BY:


/s/ Milo Long
- ---------------------------
Secretary

3 - RESTATED CERTIFICATE OF INCORPORATION

<PAGE>

                            CERTIFICATE OF AMENDMENT
                    OF RESTATED CERTIFICATE OF INCORPORATION
                           OF OREGON STEEL MILLS, INC.

        The undersigned, Thomas B. Boklund and L. Ray Adams, hereby certify that
they are, and at all times herein  mentioned  have been  respectively,  the duly
elected and acting Chief Executive  Officer and Secretary of Oregon Steel Mills,
Inc., a Delaware corporation, and further certify that:

        1.  Paragraph  (1)  of  Article  FIFTH  of the  Restated  Certificate of
Incorporation of Oregon Steel Mills, Inc. is  hereby deleted in its entirety and
the following is hereby inserted in lieu thereof:

        (1)  FIFTH:  The  number of  directors  constituting  the  entire  Board
        OF Directors shall be not less than three (3) nor more than  twelve (12)
        as fixed  from time to time  by vote of a majority of the  entire Board,
        provided,  however, that the number of directors shall not be reduced so
        as to shorten the term of any director.

        2.  The  foregoing  amendment  has  been  duly  approved by the Board of
Directors.

        3.  Pursuant  to a  resolution  of the Board of  Directors,  the  Annual
Meeting  of the  stockholders  was duly  called  and held on April  21,  1992 in
accordance  with  Section  222 of the  General  Corporation  Law of the State of
Delaware, at which meeting the necessary number of shares as required by statute
were voted in favor of the amendment set forth at 1 above.

        4. The  amendment  set forth in 1 above was duly  adopted in  accordance
with  Section  242 of the  General  Corporation  Law of the State of Delaware on
April 21, 1992.

                                   /s/ Thomas B. Boklund
                                   ------------------------------------------
                                   Thomas B. Boklund, Chief Executive Officer

                                   /s/ L. Ray Adams
                                   ------------------------------------------
                                   L. Ray Adams, Secretary

1 - CERTIFICATE OF AMENDMENT OF RESTATED CERTIFICATE OF INCORPORATION

<PAGE>

        The undersigned  certifies under penalty of perjury that he has read the
foregoing  Certificate of Amendment to the Restated Certificate of Incorporation
and knows the content thereof, and that the statements therein are true.

        Executed at Portland, Oregon, this 1 day of June, 1992.

                                   /s/ L. Ray Adams
                                   ------------------------------------------
                                   L. Ray Adams, Secretary

2 - CERTIFICATE OF AMENDMENT OF RESTATED CERTIFICATE OF INCORPORATION

<PAGE>

                      CERTIFICATE OF OWNERSHIP AND MERGER
                                       OF
                             NAPA PIPE CORPORATION
                             a Delaware corporation
                                      INTO
                            OREGON STEEL MILLS, INC.
                             a Delaware corporation

  (Under Section 253 of the General Corporation Law of the State of Delaware)


OREGON STEEL MILLS, INC. certifies that:

     1.   The  name  and  state  of  incorporation  of each  of the  constituent
          corporations are:

          a.  NAPA PIPE CORPORATION, a Delaware corporation (the "Subsidiary
              Corporation"); and

          b.  OREGON STEEL MILLS, INC., a Delaware corporation (the "Parent
              Corporation").

     2.   The  Parent  Corporation  owns  all of the  outstanding  stock  of the
          Subsidiary  Corporation and shall be the surviving  corporation in the
          merger.

     3.   A resolution authorizing the merger of the Subsidiary Corporation with
          and into the Parent  Corporation  was approved and adopted on February
          1,  1996 by the  Board  of  Directors  of the  Parent  Corporation  in
          accordance  with Section 253(a) of the General  Corporation Law of the
          State of Delaware. A certified copy of the resolution  authorizing the
          merger is attached hereto.

     4.   The  outstanding  shares of the  Subsidiary  Corporation  shall not be
          converted  into  shares  of  the  Parent  Corporation,  but  shall  be
          cancelled,  and the authorized capital stock of the Parent Corporation
          shall not be  changed,  but shall be and remain the same as before the
          merger.

     5.   The state of  incorporation  of the  Parent  Corporation  shall be and
          remain the State of Delaware.

     6.   The officers and directors of the Parent Corporation shall be the same
          officers and  directors in office  immediately  prior to the effective
          date of the merger.

     7.   All  provisions of the existing  Certificate of  Incorporation  of the
          Parent  Corporation,  on file with the  Delaware  Secretary  of State,
          shall  constitute  the  Certificate  of  Incorporation  of the  Parent
          Corporation.

     8.   All provisions of the existing Bylaws of the Parent  Corporation shall
          constitute the Bylaws of the Parent Corporation.

1 - CERTIFICATE OF OWNERSHIP AND MERGER

<PAGE>

     9.   The Subsidiary  Corporation and the Parent  Corporation shall take, or
          cause to be taken,  all action,  or do or cause to be done, all things
          necessary,  proper or advisable  under the General  Corporation Law of
          the State of Delaware, to consummate and make effective the merger.

     10.  The  merger  shall be  effective  the date and time of  filing of this
          Certificate of Ownership and Merger.

          IN  WITNESS   WHEREOF,  OREGON  STEEL  MILLS,  INC.  has  caused  this
Certificate  of  Ownership  and  Merger to  be signed  and  acknowledged  by the
undersigned officer of the  Corporation on this 1st day of February,  1996. The
undersigned  certifies under penalty  of perjury that he  has read the foregoing
Certificate of Ownership and Merger and knows the content  thereof, and that all
statements  therein are true.

                                        OREGON STEEL MILLS, INC.



                                        /s/ Thomas B. Boklund
                                        ----------------------------------------
                                        By:     Thomas B. Boklund
                                        Title:  Chief Executive Officer

2 - CERTIFICATE OF OWNERSHIP AND MERGER

<PAGE>


                      CERTIFICATE OF OWNERSHIP AND MERGER
                                       OF
                   OREGON STEEL MILLS-FONTANA DIVISION, INC.
                             a Delaware corporation
                                      INTO
                            OREGON STEEL MILLS, INC.
                             a Delaware corporation

  (Under Section 253 of the General Corporation Law of the State of Delaware)


OREGON STEEL MILLS, INC. certifies that:

     1.  The  name  and  state  of  incorporation  of  each  of the  constituent
         corporations are:

          a.   OREGON STEEL MILLS-FONTANA DIVISION, INC., a Delaware corporation
               (the "Subsidiary Corporation"); and

          b.   OREGON STEEL MILLS,  INC.,  a Delaware  corporation  (the "Parent
               Corporation").

     2.   The  Parent  Corporation  owns  all of the  outstanding  stock  of the
          Subsidiary  Corporation and shall be the surviving  corporation in the
          merger.

     3.   A resolution authorizing the merger of the Subsidiary Corporation with
          and into the Parent  Corporation  was approved and adopted on February
          1,  1996 by the  Board  of  Directors  of the  Parent  Corporation  in
          accordance  with Section 253(a) of the General  Corporation Law of the
          State of Delaware. A certified copy of the resolution  authorizing the
          merger is attached hereto.

     4.   The  outstanding  shares of the  Subsidiary  Corporation  shall not be
          converted  into  shares  of  the  Parent  Corporation,  but  shall  be
          cancelled,  and the authorized capital stock of the Parent Corporation
          shall not be  changed,  but shall be and remain the same as before the
          merger.

     5.   The state of  incorporation  of the  Parent  Corporation  shall be and
          remain the State of Delaware.

     6.   The officers and directors of the Parent Corporation shall be the same
          officers and  directors in office  immediately  prior to the effective
          date of the merger.

     7.   All  provisions of the existing  Certificate of  Incorporation  of the
          Parent  Corporation,  on file with the  Delaware  Secretary  of State,
          shall  constitute  the  Certificate  of  Incorporation  of the  Parent
          Corporation.

1 - CERTIFICATE OF OWNERSHIP AND MERGER

<PAGE>

     8.   All provisions of the existing Bylaws of the Parent  Corporation shall
          constitute the Bylaws of the Parent Corporation.

     9.   The Subsidiary  Corporation and the Parent  Corporation shall take, or
          cause to be taken,  all action,  or do or cause to be done, all things
          necessary,  proper or advisable  under the General  Corporation Law of
          the State of Delaware, to consummate and make effective the merger.

     10.  The  merger  shall be  effective  the date and time of  filing of this
          Certificate of Ownership and Merger.

        IN WITNESS WHEREOF, OREGON STEEL MILLS, INC. has caused this Certificate
of Ownership and Merger to be signed and acknowledged by the undersigned officer
of the Corporation on this 1st day of February, 1996. The undersigned certifies
under penalty of perjury that he has read the foregoing Certificate of Ownership
and Merger and knows the content  thereof,  and that all statements  therein are
true.

                                        OREGON STEEL MILLS, INC.



                                        /s/ Thomas B. Boklund
                                        ----------------------------------------
                                        By:  Thomas B. Boklund
                                        Title:  Chief Executive Officer

2 - CERTIFICATE OF OWNERSHIP AND MERGER

<PAGE>

                         Certificate of Designations of
                        Participating Preferred Stock of
                            Oregon Steel Mills, Inc.

                         Pursuant to Section 151 of the
                        Delaware General Corporation Law

      I, L. Ray Adams, Vice President of Oregon Steel Mills, Inc., a corporation
organized  and  existing  under  the  Delaware  General   Corporation  Law  (the
"Corporation"), in accordance with the provisions of Section 151 of such law, DO
HEREBY  CERTIFY:  that  pursuant to the  authority  conferred  upon the Board of
Directors by the Restated  Certificate of Incorporation of the Corporation,  the
Board of Directors on December 23, 1999 adopted the following  resolution  which
creates a series of Six Hundred  Thousand  (600,000)  shares of preferred  stock
designated as Participating Preferred Stock, as follows:

     RESOLVED,   that  pursuant  to  Section  151(g)  of  the  Delaware  General
Corporation  Law and the  authority  vested  in the  Board of  Directors  of the
Corporation in accordance  with the provisions of FOURTH ARTICLE of the Restated
Certificate of Incorporation of the Corporation,  a series of Preferred Stock of
the Corporation be, and is, created, and the powers,  designations,  preferences
and relative,  participating,  optional or other special rights of the shares of
such series, and the qualifications,  limitations or restrictions  thereof,  be,
and are, as follows[ko1]:

Section 1. Designation and Amount.

     The shares of such series shall be designated as  "Participating  Preferred
Stock"  (the   "Participating   Preferred  Stock")  and  the  number  of  shares
constituting  such series shall be Six Hundred  Thousand  (600,000).

Section 2. Dividends  and  Distributions.

     (A) Subject to the  provisions for adjustment  hereinafter  set forth,  the
holders of shares of Participating Preferred Stock shall be entitled to receive,
when,  as and if  declared  by the  Board  of  Directors  out of  funds  legally
available for the purpose, (i) cash dividends in an amount per share (rounded to
the nearest  cent) equal to 1,000 times the  aggregate  per share  amount of all
cash dividends  declared or paid on the Common Stock, $0.01 par value per share,
of the Corporation  (the "Common  Stock") and (ii) a preferential  cash dividend
(the "Preferential  Dividends"),  if any, in preference to the holders of Common
Stock, on the last day of February,  May, August and November of each year (each
a "Quarterly Dividend Payment Date"), commencing on the first Quarterly Dividend
Payment  Date  after the first  issuance  of a share or  fraction  of a share of
Participating  Preferred Stock,  payable in an amount (except in the case of the
first  Quarterly  Dividend  Payment  if  the  date  of  the  first  issuance  of
Participating  Preferred Stock is a date other than a Quarterly Dividend Payment
date,  in which case such  payment  shall be a prorated  amount of such  amount)
equal to $.01 per  share of  Participating  Preferred  Stock  less the per share
amount of all cash  dividends  declared  on the  Participating  Preferred  Stock
pursuant  to  clause  (i) of  this  sentence  since  the  immediately  preceding
Quarterly Dividend Payment Date or, with respect to the first Quarterly Dividend
Payment  Date,  since the first  issuance of any share or fraction of a share of
Participating  Preferred Stock. In the event the Corporation  shall, at any time
after  the  issuance  of any  share  or  fraction  of a share  of

                                       1
<PAGE>

Participating  Preferred  Stock,  make any  distribution on the shares of Common
Stock of the Corporation,  whether by way of a dividend or a reclassification of
stock,  a  recapitalization,   reorganization  or  partial  liquidation  of  the
Corporation or otherwise,  which is payable in cash or any debt  security,  debt
instrument,  real or personal  property or any other  property  (other than cash
dividends  subject to the  immediately  preceding  sentence,  a distribution  of
shares  of  Common  Stock  or  other  capital  stock  of  the  Corporation  or a
distribution of rights or warrants to acquire any such share, including any debt
security  convertible  into or exchangeable  for any such share, at a price less
than the Fair Market Value (as hereinafter defined) of such share), then, and in
each  such  event,  the  Corporation  shall  simultaneously  pay  on  each  then
outstanding  share  of  Participating  Preferred  Stock  of  the  Corporation  a
distribution,  in like kind, of 1,000 times such distribution paid on a share of
Common Stock (subject to the provisions for adjustment  hereinafter  set forth).
The dividends and  distributions on the  Participating  Preferred Stock to which
holders  thereof are  entitled  pursuant to clause (i) of the first  sentence of
this  paragraph  and  pursuant  to the second  sentence  of this  paragraph  are
hereinafter  referred  to as  "Dividends"  and the  multiple  of such  cash  and
non-cash  dividends on the Common Stock  applicable to the  determination of the
Dividends,  which shall be 1,000  initially  but shall be adjusted  from time to
time as  hereinafter  provided,  is  hereinafter  referred  to as the  "Dividend
Multiple." In the event the Corporation shall at any time after January 12, 2000
(i) declare or pay any dividend or make any distribution on Common Stock payable
in shares of Common Stock,  (ii) effect a subdivision or split or a combination,
consolidation or reverse split of the outstanding  shares of Common Stock into a
greater or lesser number of shares of Common Stock, or (iii) issue any shares of
its capital stock in a reclassification  of the Common Stock (including any such
reclassification  in  connection  with a  consolidation  or  merger in which the
Corporation is the continuing or surviving corporation),  then in each such case
the Dividend Multiple  thereafter  applicable to the determination of the amount
of Dividends which holders of shares of  Participating  Preferred Stock shall be
entitled to receive shall be the Dividend Multiple applicable  immediately prior
to such event  multiplied  by a fraction the numerator of which is the number of
shares  of  Common  Stock  outstanding  immediately  after  such  event  and the
denominator  of  which is the  number  of  shares  of  Common  Stock  that  were
outstanding  immediately  prior to such event.

     (B) The  Corporation  shall  declare  each  Dividend  at the  same  time it
declares any cash or non-cash  dividend or  distribution  on the Common Stock in
respect of which a Dividend is required to be paid. No cash or non-cash dividend
or  distribution  on the Common Stock in respect of which a Dividend is required
to be paid shall be paid or set aside for payment on the Common  Stock  unless a
Dividend in respect of such dividend or  distribution  on the Common Stock shall
be simultaneously paid, or set aside for payment, on the Participating Preferred
Stock;  provided that, in the event that no dividend or distribution is declared
on the Common Stock during any period  between any  Quarterly  Dividend  Payment
Date and the next Quarterly  Dividend Payment Date, the  Preferential  Dividends
shall  nevertheless be payable on such next Quarterly Dividend Payment Date.

     (C) Preferential  Dividends shall begin to accrue on outstanding  shares of
Participating  Preferred  Stock from the  Quarterly  Dividend  Payment Date next
preceding the date of issuance of any shares of  Participating  Preferred Stock,
unless  the date of issue of such  shares  is prior to the  record  date for the
first  Quarterly  Dividend  Payment Date, in which case dividends on such shares
shall begin to accrue from the date of issue of such shares,  or unless the date
of issue is a Quarterly Dividend Payment Date or is a date after the record date
for determination of holders of shares of Participating Preferred Stock entitled
to receive a Preferential  Dividend and before such Quarterly  Dividend  Payment
Date,  in either of which  events  such  dividends  shall begin to

                                      2

<PAGE>

accrue and be cumulative from such Quarterly  Dividend Payment Date. Accrued but
unpaid  Preferential  Dividends  shall  cumulate  but  shall  not bear  interest
Preferential Dividends paid on the shares of Participating Preferred Stock in an
amount  less than the total  amount of such  dividends  at the time  accrued and
payable on such shares shall be  allocated  pro rata on a  share-by-share  basis
among all such shares at the time outstanding.  The Board of Directors may fix a
record  date for the  determination  of holders of the  Participating  Preferred
Stock  entitled  to  receive  payment  of a dividend  or  distribution  declared
thereon, which record date shall be no more than 30 days prior to the date fixed
for the  payment  thereof.

Section 3. Voting  Rights.

     The  holders  of shares of  Participating  Preferred  Stock  shall have the
following   voting  rights:

     (A) Subject to the provisions for adjustment  hereinafter  set forth,  each
share of Participating Preferred Stock shall entitle the holder thereof to 1,000
votes on all matters submitted to a vote of the holders of the Common Stock. The
number of votes which a holder of  Participating  Preferred Stock is entitled to
cast, as the same may be adjusted from time to time as hereinafter  provided, is
hereinafter  referred to as the "Vote  Multiple."  In the event the  Corporation
shall at any time after  January 12,  2000,  (i) declare or pay any  dividend on
Common Stock  payable in shares of Common Stock,  (ii) effect a  subdivision  or
split or a combination, consolidation or reverse split of the outstanding shares
of Common Stock into a greater or lesser  number of shares of Common  Stock,  or
(iii) issue any shares of its capital stock in a reclassification  of the Common
Stock (including any such reclassification in connection with a consolidation or
merger in which the  Corporation  is the  continuing or surviving  corporation),
then  in  each  such  case  the  Vote  Multiple  thereafter  applicable  to  the
determination  of the  number of votes per share to which  holders  of shares of
Participating  Preferred  Stock shall be entitled  after such event shall be the
Vote  Multiple  immediately  prior to such event  multiplied  by a fraction  the
numerator  of  which  is the  number  of  shares  of  Common  Stock  outstanding
immediately  after  such  event and the  denominator  of which is the  number of
shares of Common Stock that were  outstanding  immediately  prior to such event.

     (B) Except as otherwise  provided  herein,  in the  Corporation's  Restated
Certificate  of  Incorporation  or Bylaws,  or by law,  the holders of shares of
Participating  Preferred  Stock and the holders of shares of Common  Stock shall
vote together as one class on all matters submitted to a vote of stockholders of
the Corporation.

     (C)  In  the  event  that  the  Preferential   Dividends   accrued  on  the
Participating  Preferred Stock for four or more  consecutive  quarterly  periods
shall not have been  declared and paid or set apart for payment,  the holders of
record of the Participating Preferred Stock, voting together with the holders of
record of any other series of  preferred  stock of the  Corporation  which shall
then  have  the  right,   expressly  granted  by  the  Restated  Certificate  of
Incorporation  of the  Corporation  or in any  resolution or  resolutions of the
Board of Directors of the Corporation  providing for the issue of such shares of
preferred  stock,  to elect  directors  upon such a default  in the  payment  of
dividends  by the  Corporation  shall  have the  right,  at the next  meeting of
stockholders  called for the election of directors,  voting together as a class,
to elect two members to the Board of Directors, which directors shall be elected
to fill any then  existing  vacancies on the Board of  Directors,  or if no such
vacancies  exist or if the number of  vacancies  is  insufficient  to allow such
stockholders  to  elect  two  directors,  then  the  directors  elected  by such
stockholders  shall be in addition to the number  provided  for  pursuant to the
Corporation's Bylaws prior to such event, to

                                       3

<PAGE>

serve until the next annual  meeting and until their  successors are elected and
qualified or their  earlier  resignation,  removal or  incapacity  or until such
earlier  time  as  all  accrued  and  unpaid  Preferential  Dividends  upon  the
outstanding shares of Participating Preferred Stock shall have been paid (or set
aside for  payment) in full.  The holders of shares of  Participating  Preferred
Stock  shall  continue to have the right to elect  directors  as provided by the
immediately  preceding  sentence  until  all  accrued  and  unpaid  Preferential
Dividends upon the  outstanding  shares of  Participating  Preferred Stock shall
have been paid (or set aside for payment) in full. Such directors may be removed
and replaced by such  stockholders,  and vacancies in such  directorships may be
filled only by such  stockholders (or by the remaining  director elected by such
stockholders,  if there be one) in the manner  permitted by law.  Subject to the
foregoing,  any  directors  elected  pursuant  to this  paragraph  3(C) shall be
elected  annually and shall not constitute  members of any Class of directors as
contemplated  by Fifth  Article of the  Corporation's  Restated  Certificate  of
Incorporation.

     (D) Except as otherwise required by the Corporation's  Restated Certificate
of  Incorporation  or Bylaws  or set  forth  herein,  holders  of  Participating
Preferred  Stock shall have no other  special  voting  rights and their  consent
shall not be  required  (except to the  extent  they are  entitled  to vote with
holders of Common  Stock as set forth  herein)  for the taking of any  corporate
action.

Section 4. Certain Restrictions.

     (A) Whenever  Preferential  Dividends  or  Dividends  are in arrears or the
Corporation  shall be in default of payment  thereof,  thereafter  and until all
accrued  and  unpaid  Preferential  Dividends  and  Dividends,  whether  or  not
declared, on shares of Participating Preferred Stock outstanding shall have been
paid or set  irrevocably  aside for payment in full,  and in addition to any and
all other rights which any holder of shares of Participating Preferred Stock may
have in such  circumstances,  the  Corporation  shall  not

  (i)  declare  or pay
dividends  on,  make any  other  distributions  on, or  redeem  or  purchase  or
otherwise acquire for consideration,  any shares of stock ranking junior (either
as to  dividends  or  upon  liquidation,  dissolution  or  winding  up)  to  the
Participating  Preferred  Stock;

  (ii)  declare or pay  dividends on or make any
other  distributions  on any shares of stock  ranking on a parity  (either as to
dividends or upon  liquidation,  dissolution or winding up) as to dividends with
the  Participating  Preferred  Stock,  unless  dividends are paid ratably on the
Participating  Preferred  Stock and all such parity stock on which dividends are
payable or in arrears in proportion to the total amounts to which the holders of
all such shares are then entitled if the full dividends  accrued thereon were to
be paid;

  (iii) except as permitted by  subparagraph (iv) of this Section 4(A),
redeem or purchase or otherwise  acquire for  consideration  shares of any stock
ranking on a parity (either as to dividends or upon liquidation,  dissolution or
winding  up)  with  the  Participating   Preferred  Stock,   provided  that  the
Corporation may at any time redeem,  purchase or otherwise acquire shares of any
such parity stock in exchange for shares of any stock of the Corporation ranking
junior (both as to dividends and upon liquidation, dissolution or winding up) to
the  Participating  Preferred  Stock; or

 (iv) purchase or otherwise  acquire for
consideration  any shares of  Participating  Preferred  Stock,  or any shares of
stock ranking on a parity with the  Participating  Preferred Stock

                                       4

<PAGE>

(either as to dividends or upon liquidation,  dissolution or winding up), except
in accordance with a purchase offer made to all holders of such shares upon such
terms as the Board of Directors,  after  consideration of the respective  annual
dividend  rates and other  relative  rights and  preferences  of the  respective
series and  classes,  shall  determine  in good  faith  will  result in fair and
equitable treatment among the respective series or classes.

     (B) The  Corporation  shall  not  permit  any  Subsidiary  (as  hereinafter
defined) of the Corporation to purchase or otherwise  acquire for  consideration
any shares of stock of the  Corporation  unless  the  Corporation  could,  under
paragraph  (A) of this Section 4,  purchase or otherwise  acquire such shares at
such time and in such manner.  A "Subsidiary" of the Corporation  shall mean any
corporation  or other entity of which  securities or other  ownership  interests
having  ordinary  voting  power  sufficient  to elect a majority of the Board of
Directors  of such  corporation  or other  entity  or other  persons  performing
similar  functions  are  beneficially  owned,  directly  or  indirectly,  by the
Corporation or by any  corporation or other entity that is otherwise  controlled
by  the  Corporation.

     (C) The Corporation  shall not issue any shares of Participating  Preferred
Stock except upon  exercise of Rights  issued  pursuant to that  certain  Rights
Agreement  dated as of December 23, 1999 between the Corporation and ChaseMellon
Shareholder Services,  LLC, as Rights Agent, a copy of which is on file with the
Secretary of the Corporation at its principal executive office and shall be made
available  to  stockholders  of  record  without  charge  upon  written  request
addressed to the  Secretary of the  Corporation.  Notwithstanding  the foregoing
sentence,   nothing   contained  in  the  provisions  of  this   Certificate  of
Designations  shall  prohibit or restrict the  Corporation  from issuing for any
purpose any series of  Preferred  Stock with rights and  privileges  similar to,
different from, or greater than,  those of the  Participating  Preferred  Stock.

Section 5.  Reacquired  Shares.

     Any shares of Participating Preferred Stock purchased or otherwise acquired
by the  Corporation  in any  manner  whatsoever  shall be retired  and  canceled
promptly after the acquisition  thereof.  All such shares upon their  retirement
and cancellation shall become authorized but unissued shares of Preferred Stock,
without  designation as to series,  and such shares may be reissued as part of a
new series of Preferred  Stock to be created by resolution or resolutions of the
Board of Directors.

 Section 6. Liquidation,  Dissolution or Winding Up.

     Upon any voluntary or involuntary liquidation, dissolution or winding up of
the Corporation,  no distribution  shall be made (i) to the holders of shares of
stock ranking junior (either as to dividends or upon liquidation, dissolution or
winding up) to the Participating Preferred Stock unless the holders of shares of
Participating  Preferred  Stock shall have  received,  subject to  adjustment as
hereinafter provided, (A) $1.00 per one one-thousandth (1/1,000) of a share plus
an amount  equal to accrued  and unpaid  dividends  and  distributions  thereon,
whether or not declared, to the date of such payment or, (B) if greater than the
amount  specified in clause  (i)(A) of this  sentence,  an amount equal to 1,000
times the  aggregate  amount to be  distributed  per share to  holders of Common
Stock,  as the same may be  adjusted  as  hereinafter  provided  and (ii) to the
holders of stock ranking on a parity with the Participating Preferred Stock upon
liquidation,   dissolution  or  winding  up,  unless  simultaneously   therewith
distributions  are made  ratably on the  Participating  Preferred  Stock and all
other shares of such parity stock in  proportion  to the total  amounts to which
the holders of shares of Participating Preferred Stock are entitled

                                       5

<PAGE>

under  clause  (i)(A) of this  sentence  and to which the holders of such parity
shares are entitled, in each case upon such liquidation,  dissolution or winding
up. The amount to which holders of Participating Preferred Stock may be entitled
upon  liquidation,  dissolution or winding up of the  Corporation is hereinafter
referred to as the  "Participating  Liquidation  Amount" and the multiple of the
amount  to be  distributed  to  holders  of  shares  of  Common  Stock  upon the
liquidation, dissolution or winding up of the Corporation applicable pursuant to
clause (i)(B) of the foregoing  sentence,  as said multiple may be adjusted from
time  to  time  as  hereinafter  provided,  is  hereinafter  referred  to as the
"Liquidation   Multiple."   Following  payment  in  full  of  the  Participating
Liquidation Amount, the liquidation preferences of all other series of preferred
stock, if any, that rank on a parity with the Participating Preferred Stock, and
any amounts  payable upon  liquidation,  dissolution or winding up to holders of
Common Stock, holders of shares of Participating  Preferred Stock and holders of
shares of Common Stock shall receive their  ratable and  proportionate  share of
the remaining assets to be distributed in the ratio of the Liquidation  Multiple
to 1 for the Participating  Preferred Stock and Common Stock,  respectively.  In
the event the  Corporation  shall at any time after January 12, 2000 (i) declare
or pay any  dividend on Common  Stock  payable in shares of Common  Stock,  (ii)
effect a subdivision or split or a combination,  consolidation  or reverse split
of the  outstanding  shares of Common  Stock into a greater or lesser  number of
shares of Common  Stock,  or (iii)  issue any shares of its  capital  stock in a
reclassification  of the Common Stock  (including any such  reclassification  in
connection with a consolidation or merger in which the Corporation is continuing
or surviving  corporation),  then, in each such case, the  Liquidation  Multiple
thereafter  applicable to the  determination  of the  Participating  Liquidation
Amount to which holders of Participating Preferred Stock shall be entitled after
such event shall be the Liquidation  Multiple  applicable  immediately  prior to
such event  multiplied  by a fraction  the  numerator  of which is the number of
shares  of  Common  Stock  outstanding  immediately  after  such  event  and the
denominator  of  which is the  number  of  shares  of  Common  Stock  that  were
outstanding immediately prior to such event.

Section 7. Certain Reclassification and Other Events.

     (A) In the event that holders of shares of Common Stock of the  Corporation
receive  after  January 12, 2000 in respect of their  shares of Common Stock any
share of capital stock of the Corporation  (other than any share of Common Stock
of the  Corporation),  whether  by way  of  reclassification,  recapitalization,
reorganization,  dividend or other  distribution or otherwise (a "Transaction"),
then, and in each such event, the dividend rights, voting rights and rights upon
the  liquidation,  dissolution or winding up of the Corporation of the shares of
Participating  Preferred  Stock  shall be  adjusted so that after such event the
holders of Participating  Preferred Stock shall be entitled,  in respect of each
share of  Participating  Preferred  Stock  held,  in  addition to such rights in
respect  thereof to which such  holder was  entitled  immediately  prior to such
adjustment,  to (i) such additional  dividends as equal the Dividend Multiple in
effect  immediately  prior  to such  Transaction  multiplied  by the  additional
dividends  which the  holder of a share of Common  Stock  shall be  entitled  to
receive by virtue of the receipt in the Transaction of such capital stock,  (ii)
such additional  voting rights as equal the Vote Multiple in effect  immediately
prior to such Transaction  multiplied by the additional  voting rights which the
holder of a share of Common  Stock shall be entitled to receive by virtue of the
receipt in the  Transaction  of such  capital  stock and (iii)  such  additional
distributions upon liquidation,  dissolution or winding up of the Corporation as
equal the Liquidation  Multiple in effect  immediately prior to such Transaction
multiplied by the additional  amount which the holder of a share of Common Stock
shall be entitled to receive upon liquidation,  dissolution or winding up of the
Corporation  by virtue of the

                                       6
<PAGE>

receipt in the  Transaction  of such capital  stock,  as the case may be, all as
provided by the terms of such  capital  stock.

     (B) In the event that holders of shares of Common Stock of the  Corporation
receive  after  January 12, 2000 in respect of their  shares of Common Stock any
right or warrant to purchase  Common Stock  (including as such a right,  for all
purposes of this paragraph,  any security  convertible  into or exchangeable for
Common Stock) at a purchase price per share less than the Fair Market Value of a
share of Common Stock on the date of issuance of such right or warrant, then and
in each such event the  dividend  rights,  voting  rights  and  rights  upon the
liquidation,  dissolution  or  winding  up of the  Corporation  of the shares of
Participating  Preferred  Stock  shall each be adjusted so that after such event
the Dividend Multiple, the Vote Multiple and the Liquidation Multiple shall each
be the product of the Dividend  Multiple,  the Vote Multiple and the Liquidation
Multiple,  as the  case  may be,  in  effect  immediately  prior  to such  event
multiplied by a fraction the numerator of which shall be the number of shares of
Common Stock outstanding  immediately before such issuance of rights or warrants
plus the maximum  number of shares of Common Stock which could be acquired  upon
exercise  in full of all such rights or warrants  and the  denominator  of which
shall be the number of shares of Common  Stock  outstanding  immediately  before
such  issuance of rights or warrants  plus the number of shares of Common  Stock
which could be  purchased,  at the Fair Market  Value of the Common Stock at the
time of such  issuance,  by the maximum  aggregate  consideration  payable  upon
exercise in full of all such rights or  warrants.

     (C) In the event that holders of shares of Common Stock of the  Corporation
receive  after  January 12, 2000 in respect of their  shares of Common Stock any
right or warrant to purchase capital stock of the Corporation (other than shares
of Common Stock), including as such a right, for all purposes of this paragraph,
any  security  convertible  into  or  exchangeable  for  capital  stock  of  the
Corporation  (other than Common Stock),  at a purchase price per share less than
the Fair Market Value of such shares of capital stock on the date of issuance of
such right or warrant,  then and in each such event the dividend rights,  voting
rights and rights upon liquidation, dissolution or winding up of the Corporation
of the shares of  Participating  Preferred  Stock shall each be adjusted so that
after such event each holder of a share of  Participating  Preferred Stock shall
be entitled, in respect of each share of Participating  Preferred Stock held, in
addition  to such rights in respect  thereof to which such  holder was  entitled
immediately  prior to such event,  to receive (i) such  additional  dividends as
equal  the  Dividend  Multiple  in  effect   immediately  prior  to  such  event
multiplied, first, by the additional dividends to which the holder of a share of
Common Stock shall be entitled  upon exercise of such right or warrant by virtue
of the capital stock which could be acquired  upon such exercise and  multiplied
again by the Discount Fraction (as hereinafter defined) and (ii) such additional
voting  rights as equal the Vote  Multiple in effect  immediately  prior to such
event multiplied,  first, by the additional voting rights to which the holder of
a share of Common Stock shall be entitled upon exercise of such right or warrant
by virtue of the capital  stock which could be acquired  upon such  exercise and
multiplied   again  by  the  Discount   Fraction   and  (iii)  such   additional
distributions upon liquidation,  dissolution or winding up of the Corporation as
equal  the  Liquidation  Multiple  in  effect  immediately  prior to such  event
multiplied,  first,  by the  additional  amount  which the  holder of a share of
Common  Stock shall be  entitled to receive  upon  liquidation,  dissolution  or
winding up of the  Corporation  upon exercise of such right or warrant by virtue
of the capital stock which could be acquired  upon such exercise and  multiplied
again by the Discount  Fraction.  For purposes of this paragraph,  the "Discount
Fraction"  shall be a fraction the  numerator  of which shall be the  difference
between the Fair Market Value of a share of the capital stock subject to a

                                       7

<PAGE>

right or  warrant  distributed  to  holders  of shares  of  Common  Stock of the
Corporation as contemplated by this paragraph immediately after the distribution
thereof  and the  purchase  price  per  share for such  share of  capital  stock
pursuant to such right or warrant and the denominator of which shall be the Fair
Market Value of a share of such capital stock immediately after the distribution
of such right or warrant.

     (D) For  purposes of this  Certificate  of  Designations,  the "Fair Market
Value" of a share of  capital  stock of the  Corporation  (including  a share of
Common Stock) on any date shall be deemed to be the average of the daily closing
price per share  thereof over the 30  consecutive  Trading Days (as such term is
hereinafter defined) immediately prior to such date; provided, however, that, in
the event that such Fair  Market  Value of any such  share of  capital  stock is
determined  during a period  which  includes  any date that is within 30 Trading
Days after (i) the  ex-dividend  date for a dividend  or  distribution  on stock
payable in shares of such stock or  securities  convertible  into shares of such
stock,  or (ii)  the  effective  date of any  subdivision,  split,  combination,
consolidation,  reverse stock split or reclassification of such stock, then, and
in each such case, the Fair Market Value shall be appropriately  adjusted by the
Board of  Directors  of the  Corporation  to take into  account  ex-dividend  or
post-effective  date  trading.  The closing  price for any day shall be the last
sale price,  regular way, or, in case, no such sale takes place on such day, the
average of the closing bid and asked  prices,  regular way (in either  case,  as
reported  in  the  applicable  transaction  reporting  system  with  respect  to
securities listed or admitted to trading on the New York Stock Exchange), or, if
the shares are not listed or admitted to trading on the New York Stock Exchange,
as reported  in the  applicable  transaction  reporting  system with  respect to
securities  listed on the principal  national  securities  exchange on which the
shares are  listed or  admitted  to trading  or, if the shares are not listed or
admitted to trading on any national securities  exchange,  the last quoted price
or, if not so quoted,  the  average of the high bid and low asked  prices in the
over-the-counter  market, as reported by the National  Association of Securities
Dealers, Inc. Automated Quotation System ("NASDAQ") or such other system then in
use, or if on any such date the shares are not quoted by any such  organization,
the average of the closing bid and asked prices as  furnished by a  professional
market maker making a market in the shares selected by the Board of Directors of
the Corporation.  The term "Trading Day" shall mean a day on which the principal
national  securities  exchange  on which the shares are  listed or  admitted  to
trading is open for the transaction of business or, if the shares are not listed
or admitted to trading on any  national  securities  exchange,  on which the New
York  Stock  Exchange  or such  other  national  securities  exchange  as may be
selected by the Board of Directors of the Corporation is open. If the shares are
not publicly  held or not so listed or traded on any day within the period of 30
Trading Days  applicable  to the  determination  of Fair Market Value thereof as
aforesaid,  "Fair Market  Value"  shall mean the fair market  value  thereof per
share as determined in good faith by the Board of Directors of the  Corporation.
In either case referred to in the foregoing sentence,  the determination of Fair
Market Value shall be described in a statement  filed with the  Secretary of the
Corporation.

Section 8.  Consolidation,  Merger,  etc.

     In case  the  Corporation  shall  enter  into  any  consolidation,  merger,
combination  or other  transaction  in which  the  shares  of  Common  Stock are
exchanged for or changed into other stock or  securities,  cash and/or any other
property,  then  in any  such  case  each  outstanding  share  of  Participating
Preferred  Stock shall at the same time be  similarly  exchanged  for or changed
into the  aggregate  amount of stock,  securities,  cash and/or  other  property
(payable in like  kind),  as the case may be, for which or into which each share
of Common  Stock is changed or exchanged

                                       8
<PAGE>

multiplied  by the highest of the Vote  Multiple,  the Dividend  Multiple or the
Liquidation  Multiple  in effect  immediately  prior to such  event.

Section 9. Effective Time of Adjustments.

     (A)  Adjustments  to the  Participating  Preferred  Stock  required  by the
provisions of this Certificate of Designations shall be effective as of the time
at which the event requiring such adjustments  occurs.

     (B) The  Corporation  shall give prompt  written notice to the Rights Agent
and each holder of a share of Participating Preferred Stock of the effect of any
adjustment to the voting  rights,  dividend  rights or rights upon  liquidation,
dissolution  or winding up of the  Corporation  of such  shares  required by the
provisions of this  Certificate of Designations.  Notwithstanding  the foregoing
sentence,  the failure of the  Corporation  to give such notice shall not affect
the  validity  of or  the  force  or  effect  of or  the  requirement  for  such
adjustment.

Section 10. No Redemption.

     The shares of Participating  Preferred Stock shall not be redeemable at the
option of the Corporation or any holder thereof.  Notwithstanding  the foregoing
sentence of this Section,  the Corporation  may acquire shares of  Participating
Preferred  Stock in any other manner  permitted by law, the  provisions  of this
Certificate of Designations and the Restated Certificate of Incorporation of the
Corporation.

Section 11. Ranking.

     Unless otherwise  provided in the Restated  Certificate of Incorporation of
the Corporation or a Certificate of Designations relating to a subsequent series
of preferred stock of the Corporation,  the Participating  Preferred Stock shall
rank junior to all other series of the  Corporation's  preferred stock as to the
payment of dividends and the distribution of assets on liquidation,  dissolution
or winding up and senior to the Common Stock.

Section 12.  Amendment.

     At  any  time  when  any  shares  of  Participating   Preferred  Stock  are
outstanding, the provisions of this Certificate of Designations and the Restated
Certificate  of  Incorporation  of the  Corporation  shall not be amended in any
manner  which would  adversely  affect the rights,  privileges  or powers of the
Participating  Preferred  Stock  without,  in  addition  to any  other  vote  of
stockholders  required by law, the affirmative vote of the holders of two-thirds
or more of the  outstanding  shares of  Participating  Preferred  Stock,  voting
together  as a  single  class.

Section 13. Fractional  Shares.

     Participating  Preferred  Stock may be issued in  fractions of a share that
shall entitle the holder, in proportion to such holder's  fractional  shares, to
exercise voting rights, receive distributions,  participate in distributions and
have the  benefit  of all other  rights of holders  of  Participating  Preferred
Stock.

                                       9

<PAGE>

     IN WITNESS WHEREOF, Oregon Steel Mills, Inc. has caused this Certificate of
Designations to be signed and attested this 28 day of December 1999.

                                   OREGON STEEL MILLS, INC.


                                   By: /s/ L. Ray Adams
                                       -----------------------------------------
                                   Name:   L. Ray Adams
                                   Title:  Vice President of Finance and
                                           Chief Financial Officer

ATTEST:

/s/ LaNelle F. Lee
- -------------------------------
Name:   LaNelle F. Lee
Title:  Secretary

                                       10


                                   EXHIBIT 21


                           Subsidiaries of Registrant





                                 Subsidiaries of

                            OREGON STEEL MILLS, INC.

             Camrose Pipe Company (a partnership) - Alberta, Canada
                       Camrose Pipe Corporation - Delaware
          GlassificationTM International, Ltd. (a partnership) - Oregon
                            New CF&I, Inc. - Delaware
          Oregon Steel Mills International, Inc. - U.S. Virgin Islands
                    Oregon Steel de Guayana, Inc. - Delaware
                       OSM GlassificationTM, Inc. - Oregon
  CF&I Steel, L.P. (a partnership) - Delaware - dba Rocky Mountain Steel Mills
                 Colorado & Wyoming Railway Company - Delaware.



                                                                   EXHIBIT 23

                       CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the incorporation by reference in the Registration
Statement on Form S-8 (No. 33-16739) of Oregon Steel Mills, Inc. of our report
dated January 26, 2000 relating to the financial statements and financial
statement schedules, which appear in this Form 10-K.




PricewaterhouseCoopers LLP


Portland, Oregon
March 27, 2000


<TABLE> <S> <C>


<ARTICLE>           5
<MULTIPLIER>        1000


<S>                 <C>
<PERIOD-TYPE>       12-MOS
<FISCAL-YEAR-END>                                      DEC-31-1999
<PERIOD-END>                                           DEC-31-1999
<CASH>                                                       9,270
<SECURITIES>                                                     0
<RECEIVABLES>                                               64,541
<ALLOWANCES>                                                 1,994
<INVENTORY>                                                122,683
<CURRENT-ASSETS>                                           208,205
<PP&E>                                                     855,523
<DEPRECIATION>                                             247,528
<TOTAL-ASSETS>                                             877,254
<CURRENT-LIABILITIES>                                      101,660
<BONDS>                                                    235,000
<COMMON>                                                       258
                                            0
                                                      0
<OTHER-SE>                                                 352,144
<TOTAL-LIABILITY-AND-EQUITY>                               877,254
<SALES>                                                    821,984
<TOTAL-REVENUES>                                           821,984
<CGS>                                                      693,796
<TOTAL-COSTS>                                              693,796
<OTHER-EXPENSES>                                            60,006
<LOSS-PROVISION>                                                 0
<INTEREST-EXPENSE>                                          35,027
<INCOME-PRETAX>                                             32,970
<INCOME-TAX>                                                13,056
<INCOME-CONTINUING>                                         19,914
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                                19,914
<EPS-BASIC>                                                    .76
<EPS-DILUTED>                                                  .76



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission