DEAN WITTER REALTY YIELD PLUS II LP
10-Q, 1996-08-14
REAL ESTATE
Previous: ENEX INCOME & RETIREMENT FUND SERIES 3 LP, 10QSB, 1996-08-14
Next: COUNTY BANK CORP, 10-Q, 1996-08-14



                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q

[ X ]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
                      For the period ended June 30, 1996

                                      OR


[   ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
             For the transition period from ________ to ________.


                       Commission File Number:  0-18149


                    DEAN WITTER REALTY YIELD PLUS II, L.P.
        (Exact name of registrant as specified in governing instrument)


       Delaware                                         13-3469111           
(State of organization)                     (IRS Employer Identification No.)


   2 World Trade Center, New York, NY                      10048             
(Address of principal executive offices)                 (Zip Code)          


Registrant's telephone number, including area code:   (212) 392-1054


Former name, former address and former fiscal year, if changed since last 
report: not applicable


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                       Yes      X         No            


                                 Page 1 of 13<PAGE>
<TABLE>
                        PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

                    DEAN WITTER REALTY YIELD PLUS II, L.P.

                                BALANCE SHEETS

<CAPTION>
                                                             
                                                   June 30,      December 31,
                                                    1996             1995    

                                    ASSETS
<S>                                              <C>              <C>        
Investment in participating mortgage loan,
  net of allowance of $9,787,750                 $15,232,767      $15,232,767
  
Investment in unconsolidated partnership          19,837,961       19,566,955

Building and improvements, at cost, net of 
  accumulated depreciation of $914,988 and 
  $824,572                                         6,212,781        6,268,052

Cash and cash equivalents                          2,239,280        2,233,451

Deferred expenses, net                               668,671          775,682

Other assets                                         425,325          410,597

                                                 $44,616,785      $44,487,504


                       LIABILITIES AND PARTNERS' CAPITAL

Accounts payable and other liabilities           $   221,447      $   297,227  

Security deposits                                     97,919           97,919

                                                     319,366          395,146
Partners' capital:
  General partners                                 3,765,448        3,744,941
  Limited partners ($500 per Unit,
    173,164 Units issued)                         40,531,971       40,347,417

         Total partners' capital                  44,297,419       44,092,358

                                                 $44,616,785      $44,487,504




                See accompanying notes to financial statements.
/TABLE
<PAGE>
<TABLE>                                        
                            DEAN WITTER REALTY YIELD PLUS II, L.P.

                                     STATEMENTS OF INCOME


                       Three and six months ended June 30, 1996 and 1995

<CAPTION>
                                         Three months ended       Six months ended
                                             June 30                  June 30       
                                        1996        1995          1996        1995  

<S>                                   <C>         <C>          <C>         <C>
Revenues:
  Interest on participating
    mortgage loan                    $  501,085  $  501,085   $  996,723  $  991,277
  Rental                                354,935     287,760      697,202     599,147
  Equity in earnings of
    unconsolidated partnership          154,387      99,339      415,576     262,875
  Interest and other                     27,623      15,335       60,644      36,073
                                      1,038,030     903,519    2,170,145   1,889,372

Expenses:
  Property operating                    195,790     212,592      411,044     384,850
  Depreciation and amortization          98,713      97,453      197,427     194,906
  General and administrative             78,109      79,887      154,085     161,288
                                        372,612     389,932      762,556     741,044

Net income                           $  665,418  $  513,587   $1,407,589  $1,148,328

Net income allocated to:
  Limited Partners                   $  598,876  $  462,228   $1,266,830  $1,033,495
  General Partners                       66,542      51,359      140,759     114,833

                                     $  665,418  $  513,587   $1,407,589  $1,148,328

Net income per Unit of limited
  partnership interest                    $3.46       $2.67        $7.32       $5.97














                        See accompanying notes to financial statements.
/TABLE
<PAGE>
<TABLE>

                    DEAN WITTER REALTY YIELD PLUS II, L.P.

                        STATEMENT OF PARTNERS' CAPITAL

                        Six months ended June 30, 1996

<CAPTION>

                             Limited          General                        
                             Partners         Partners             Total    
<S>                       <C>                <C>                <C>         
Partners' capital at
  January 1, 1996         $40,347,417        $3,744,941         $44,092,358 

Net income                  1,266,830           140,759           1,407,589 

Cash distributions         (1,082,276)         (120,252)         (1,202,528)

Partners' capital at
  June 30, 1996           $40,531,971        $3,765,448         $44,297,419 































                See accompanying notes to financial statements.
/TABLE
<PAGE>
<TABLE>                                      
                          DEAN WITTER REALTY YIELD PLUS II, L.P.

                                 STATEMENTS OF CASH FLOWS

                          Six months ended June 30, 1996 and 1995
                                             
<CAPTION>
                                                          1996                 1995    
                                                                                       
Cash flows from operating activities:
<S>                                                   <C>                   <C>        
 Net income                                           $ 1,407,589           $1,148,328 
 Adjustments to reconcile net income to net
 cash provided by operating activities:
   Depreciation and amortization                          197,427              194,906 
   Equity in earnings of unconsolidated partnership      (415,576)            (262,875)
   Increase in operating assets:
     Deferred expenses                                          -              (19,384)
     Other assets                                         (14,728)            (129,231)
   Decrease in operating liabilities:
     Accounts payable and other liabilities               (75,780)             (39,552)

       Net cash provided by operating activities        1,098,932              892,192 

Cash flows from investing activities:
 Additions to building and improvements                   (35,145)                -    
  Contributions to unconsolidated partnership            (871,029)            (436,835)
 Distributions from unconsolidated partnership          1,015,599              689,201 

       Net cash provided by investing activities          109,425              252,366 

Cash flows used in financing activities:
 Cash distributions                                    (1,202,528)          (1,924,044)
   
Increase (decrease) in cash and cash equivalents            5,829             (779,486)

Cash and cash equivalents at beginning of period        2,233,451            2,057,891 

Cash and cash equivalents at end of period            $ 2,239,280          $ 1,278,405 




                      See accompanying notes to financial statements.
/TABLE
<PAGE>
1.   The Partnership

Dean Witter Realty Yield Plus II, L.P. (the "Partnership") is a limited
partnership organized under the laws of the State of Delaware in 1988. 
The Managing General Partner of the Partnership is Dean Witter Realty
Yield Plus II Inc., which is wholly-owned by Dean Witter Realty Inc.
("Realty").

The Partnership's records are maintained on the accrual basis of
accounting for financial and tax reporting purposes.

The Partnership accounts for its investment in DW Michelson Associates
under the equity method.

Net income per Unit amounts were calculated by dividing net income
allocated to Limited Partners, in accordance with the Partnership
Agreement, by the weighted average number of Units outstanding.
     
In the opinion of management, the accompanying financial statements,
which have not been audited, include all adjustments, consisting only of
normal recurring accruals, necessary to present fairly the results for
the interim periods.

These financial statements should be read in conjunction with the annual
financial statements and notes thereto included in the Partnership's
annual report on Form 10-K filed with the Securities and Exchange
Commission for the year ended December 31, 1995.  Operating results of
interim periods may not be indicative of the operating results for the
entire year.

2.   Related Party Transactions

An affiliate of Realty provided property management services for two
properties during 1996 and 1995.  The affiliate received property
management fees of $63,695 and $49,127 for the six months ended June 30,
1996 and 1995, respectively, for these services.  These amounts are
included in property operating expenses.

An affiliate of Realty performs administrative functions, processes
investor transactions and prepares tax information for the Partnership. 
During each of the six-month periods ended June 30, 1996 and 1995, the
Partnership incurred approximately $106,000 for these services.  These
amounts are included in general and administrative expenses.

As of June 30, 1996, the affiliates were owed a total of approximately
$41,000 for these services.
3.   Litigation 

Various public partnerships sponsored by Realty (including the
Partnership and, in certain cases, its Managing General Partner) are
defendants in a number of class action lawsuits pending in state and
federal courts.  The complaints allege a variety of claims, including
breach of fiduciary duty, fraud, misrepresentation and related claims,
and seek compensatory and other damages and equitable relief.  The
defendants intend to vigorously defend the actions.  It is impossible to
predict the effect, if any, the outcome of these actions might have on
the Partnership's financial statements.

4.   Subsequent Event

On July 30, 1996, the Partnership paid a cash distribution of $3.125 per
Unit to Limited Partners.  The cash distribution aggregated $601,264 with
$541,138 distributed to the Limited Partners and $60,126 distributed to
the General Partners.  <PAGE>
DEAN WITTER REALTY YIELD PLUS II, L.P.

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS

     Liquidity and Capital Resources

The Partnership raised $86,582,000 through a public offering which was
terminated in 1990.  The Partnership has no plans to raise additional
capital.

The Partnership committed the gross proceeds raised in the offering to
three investments.  No additional investments are planned.

Many real estate markets are stabilizing or improving, primarily due to
the continued absence of significant construction activity.  The relative
absence of office construction as well as growth in demand from high
technology and professional service firms has recently resulted in
absorption of office space in Orange County, CA (the location of 2600
Michelson Drive).  In contrast, office vacancy levels in Boston (the
location of One Congress Street) may be negatively impacted by corporate
and bank consolidations in the near term.  In most markets, office
construction is limited to build-to-suit projects.  The overall economic
recovery and a lack of warehouse construction over the past several years
is benefiting industrial properties such as the Century Alameda
Distribution Center.  The demand has grown for modern high-quality space
and well-located industrial properties, and most new warehouse
construction is on a build-to-suit basis.

The Partnership's liquidity depends upon the cash flow from operations
of its real estate investments, interest on the participating mortgage
loan and expenditures for building improvements and tenant improvements
and leasing commissions in connection with the leasing of space. During
the six months ended June 30, 1996, both the Century Alameda property and
the Michelson joint venture generated positive cash flow from operations,
and it is anticipated that they will continue to do so.  

During the six months ended June 30, 1996, Partnership cash flow from
operations and distributions from DW Michelson Associates slightly
exceeded distributions to investors, capital expenditures and
contributions to DW Michelson Associates.  The Partnership expects that
such cash flows will be sufficient to fund capital expenditures,
contributions to DW Michelson Associates and cash distributions during
the remainder of 1996.

As of June 30, 1996, the Partnership has commitments to fund
approximately $247,000 at the Century Alameda property and to contribute
approximately $78,000 to DW Michelson Associates, primarily for lease-
related capital expenditures.
                                    
The Partnership's participating mortgage (the "Second Mortgage Loan")
loan is secured by the One Congress Street property.  In March 1996, the
                 DEAN WITTER REALTY YIELD PLUS II, L.P.

General Services Administration ("GSA"), which leases all of the office
space at the property, notified the owner/borrower of the One Congress
Street property that it will exercise its one-time cancellation option
on a portion of its lease and will vacate approximately 67,500 square
feet (approximately 28%) in August 1996.  The GSA's annual rent for this
space approximates $2.5 million.  The owner is currently attempting to
re-lease this space and continues renewal discussions regarding the lease
of GSA's remaining space, which expires August 1997.  Discussions
regarding the pending claim with GSA in connection with the original
construction of its space are also ongoing.  The owner remains current
on the first mortgage loan and the Second Mortgage Loan.  

Current market rental rates are significantly less than in the early
1990's when the GSA lease was entered into.  Therefore, the
owner/borrower may not receive sufficient rent from re-leasing the office
space at the property to fully fund all of its obligations, including the
total interest due on the Partnership's loan.  In addition, there may be
a significant amount of time before a new tenant is found for this space,
and substantial funds may be required to re-lease it.  Notwithstanding,
the cash flow generated from the garage lease is projected to be
sufficient to pay the debt service due under the first mortgage loan on
the property.  However, the Partnership is concerned that the
owner/borrower will not be able to pay its minimum debt service under the
Second Mortgage Loan once GSA vacates.

During the first quarter of 1996, the lease at the Century Alameda
property of California Feather & Down (for approximately 13% of the
property's space) was extended through 2007.  Because market rates have
declined since the tenant signed its original lease, rental revenue and
cash flow will decrease under the new lease, which was effective January
1, 1996, by approximately $85,000 in 1996 compared to 1995.

Except as discussed herein and in the financial statements, the Managing
General Partner is not aware of any trends or events, commitments or
uncertainties that will have a material impact on liquidity.

On July 30, 1996, the Partnership paid a cash distribution of $3.125 per
Unit to the Limited Partners.  The cash distribution aggregated $601,264
with $541,138 distributed to the Limited Partners and $60,126 distributed
to the General Partners.

Operations

Fluctuations in the Partnership's operating results for the six- and
three-month periods ended June 30, 1996 compared to 1995 are primarily
attributable to the following:

Rental income increased due to higher occupancy at the Century Alameda
property resulting from the leasing of approximately 28% of the
property's space in the  third  quarter of 1995,  partially  offset by 
decreased rent from the California Feather & Down lease renewal described
above.
                 DEAN WITTER REALTY YIELD PLUS II, L.P.

Equity in earnings of the unconsolidated partnership increased due to
higher rental income at the Michelson property resulting from the leasing
of 22% of the property's space in the third quarter of 1995, partially
offset by higher depreciation and amortization due to increased capital
expenditures relating thereto.

A summary of the office, retail and industrial building markets where the
Partnership's properties, and the property underlying the Partnerships'
investment in a participating mortgage loan are located, and the
performance of each property, is as follows:

There has been no significant new construction in the industrial building
market in Lynwood, California, the location of the Century Alameda
Distribution Center.  There is a shortage of space for larger tenants in
this market, and space is being absorbed at a slow and steady pace. 
During the six months ended June 30, 1996, the vacancy rate in this
market increased slightly to approximately 10%.  During the second
quarter of 1996, the property was 100% leased to 3 tenants.  The lease
of Tools Exchange (for approximately 22% of the property's space) expires
in 1997. 

Favorable lease rates are attracting tenants to the office market in
Irvine, California, the location of 2600 Michelson Drive, where the
market vacancy rate is approximately 14%.  The steady absorption of space
and the lack of new construction are leading to a tightening of available
quality office space in this market.  During the second quarter of 1996,
occupancy at the property increased slightly to 92%.  No significant
leases expire before 1998.

The vacancy level in the Boston office market, the location of One
Congress Street, is approximately 11% and, as discussed above, may worsen
in the near future.  The property may be affected by the vacancy in this
market, because GSA has announced it will vacate approximately 67,500
square feet of the property's space in August 1996 and its lease on the
remaining space terminates in August 1997.  Also, the retail space (which
has been substantially vacant for some time) has been difficult to lease. 
During the second quarter of 1996, occupancy at the office and garage
space remained at 100% and the retail space, which is not a significant
portion of the overall space, remained substantially vacant.

Inflation

Inflation has been consistently low during the periods presented in the
financial statements and, as a result, has not had a significant effect
on the operations of the Partnership or its properties.






                 DEAN WITTER REALTY YIELD PLUS II, L.P.



PART II - OTHER INFORMATION

Item 1. Legal Proceedings
     
The following developments have occurred since the filing of the
Partnership's most recent quarterly report on Form 10-Q with respect to
the purported class actions filed against the Partnership.

Pursuant to an order to the U.S. District Court for the Southern District
of California entered May 24, 1996, the Grigsby Action was transferred
to the U.S. District Court for the Southern District of New York.

The parties in the Schechtman Action, the Dosky Action and the Segal
Action intend to ask the Delaware Court of Chancery that such Actions be
consolidated in a single matter.  The Grigsby Action has been stayed
indefinitely subject to being reopened for good cause.  The Young Action
has been dismissed without prejudice.  The defendants in the Young Action
understand that the plaintiffs in the Young Action intend to join the
Schechtman Action, the Dosky Action and the Segal Action if such Actions
are consolidated.

Item 6.   Exhibits and Reports on Form 8-K

     (a)   Exhibits
           An exhibit index has been filed as part of this Report 
           on Page E1.

     (b)   Reports on Form 8-K.
           Report dated May 14, 1996 of the Valuation per Unit of Limited
           Partnership Interest at December 31, 1995.

<PAGE>
                                  SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                       DEAN WITTER REALTY YIELD PLUS II, L.P.



                                       By: Dean Witter Realty Yield Plus II Inc.
                                           Managing General Partner



Date:  August 14, 1996                 By: /s/ E. Davisson Hardman, Jr.   
                                           E. Davisson Hardman, Jr.
                                           President                         



Date:  August 14, 1996                 By: /s/ Lawrence Volpe             
Lawrence Volpe    
                                           Controller                  
                                           (Principal Financial and Accounting
                                            Officer)<PAGE>
                          
                           Dean Witter Realty Yield Plus II, L.P.
                                             
                                Quarter Ended June 30, 1996


                                       Exhibit Index



Exhibit                                                         Sequentially
  No.                        Description                        Numbered Page

 27                   Financial Data Schedule                   



































                                            E1



                                                                

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Registrant is a limited partnership which invests in real estate,
participating mortgage loans, and real estate joint ventures.  In accordance 
with industry practice, its balance sheet is unclassified.  For full 
information, refer to the accompanying unaudited financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                       2,239,280
<SECURITIES>                                         0
<RECEIVABLES>                                  425,325
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              44,616,785<F1>
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                  44,297,419<F2>
<TOTAL-LIABILITY-AND-EQUITY>                44,616,785<F3>
<SALES>                                              0
<TOTAL-REVENUES>                             2,170,145<F4>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               762,556
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              1,407,589
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,407,589
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,407,589
<EPS-PRIMARY>                                     7.32<F5>
<EPS-DILUTED>                                        0
<FN>
<F1>In addition to cash and receivables, total assets include net investments 
in building and improvements of $6,212,781, investment in unconsolidated
partnership of $19,837,961, net investments in participating mortgage loan
of $15,232,767 and net deferred expenses of $668,671.
<F2>Represents partners' capital.
<F3>Liabilities include accounts payable and other liabilities of $221,447
and security deposits of $97,919.
<F4>Total revenue includes rent of $697,202, interest on participating 
mortgage loan of $996,723, equity in earnings of unconsolidated partnership
of $415,576 and other revenue of $60,644.
<F5>Represents net income per Unit of limited partnership interest.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission