DEAN WITTER REALTY YIELD PLUS II LP
10-Q, 1996-05-15
REAL ESTATE
Previous: SEAFIELD CAPITAL CORP, 10-Q/A, 1996-05-15
Next: IWERKS ENTERTAINMENT INC, NT 10-Q, 1996-05-15



                                               UNITED STATES
                                    SECURITIES AND EXCHANGE COMMISSION
                                          Washington, D.C.  20549

                                                 FORM 10-Q

[ X ]                       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                                    THE SECURITIES EXCHANGE ACT OF 1934
                                    For the period ended March 31, 1996

                                                    OR


[   ]                      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                                    THE SECURITIES EXCHANGE ACT OF 1934
                           For the transition period from ________ to ________.


                                     Commission File Number:  0-18149


                         DEAN WITTER REALTY YIELD PLUS II, L.P.
                (Exact name of registrant as specified in governing instrument)


       Delaware                                          13-3469111           
(State of organization)                       (IRS Employer Identification No.)


   2 World Trade Center, New York, NY                       10048             
(Address of principal executive offices)                  (Zip Code)          


Registrant's telephone number, including area code:   (212) 392-1054


Former name, former address and former fiscal year, if changed since last 
report: not applicable


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                     Yes      X         No            


                                                     <PAGE>
<TABLE>
<CAPTION>
                                      PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

                                  DEAN WITTER REALTY YIELD PLUS II, L.P.

                                              BALANCE SHEETS


                                                                              
                                                                   March 31,         December 31,
                                                                     1996                1995    

                                                  ASSETS
<S>                                                               <C>                <C>         
Investment in participating mortgage loan,
         net of allowance of $9,787,750                            $15,232,767        $15,232,767
         
Investment in unconsolidated partnership                            19,291,411         19,566,955

Building and improvements, at cost, net of 
         accumulated depreciation of $869,780 and 
         $824,572                                                    6,257,989          6,268,052

Cash and cash equivalents                                            2,306,532          2,233,451

Deferred expenses, net                                                 722,176            775,682

Other assets                                                           767,156            410,597

                                                                   $44,578,031        $44,487,504


                                     LIABILITIES AND PARTNERS' CAPITAL

Accounts payable and other liabilities                             $   246,847        $   297,227  

Security deposits                                                       97,919             97,919

                                                                       344,766            395,146
Partners' capital:
         General partners                                            3,759,032          3,744,941
         Limited partners ($500 per Unit,
           173,164 Units issued)                                    40,474,233         40,347,417

                 Total partners' capital                            44,233,265         44,092,358

                                                                   $44,578,031        $44,487,504


See accompanying notes to financial statements.
/TABLE
<PAGE>
<TABLE>
<CAPTION>
                                    DEAN WITTER REALTY YIELD PLUS II, L.P.

                                             STATEMENTS OF INCOME

                                  Three months ended March 31, 1996 and 1995




                                                                         1996               1995   

<S>                                                                  <C>                <C>        
Revenues:
  Interest on participating mortgage loan                             $  495,638         $  490,192
  Rental                                                                 342,267            311,387
  Equity in earnings of unconsolidated
     partnership                                                         261,189            163,536
  Other                                                                   33,021             20,738
  
                                                                       1,132,115            985,853

Expenses:
  Property operating                                                     215,254            172,258
  Depreciation and amortization                                           98,714             97,453
  General and administrative                                              75,976             81,401

                                                                         389,944            351,112

Net income                                                            $  742,171         $  634,741

Net income allocated to:
  Limited partners                                                    $  667,954         $  571,267
  General partners                                                        74,217             63,474

                                                                      $  742,171         $  634,741

Net income per Unit of limited
  partnership interest                                                     $3.86              $3.30







See accompanying notes to financial statements.
/TABLE
<PAGE>
<TABLE>
<CAPTION>
                           DEAN WITTER REALTY YIELD PLUS II, L.P.

                               STATEMENT OF PARTNERS' CAPITAL

                              Three months ended March 31, 1996



                                    Limited              General                           
                                    Partners             Partners                Total    
<S>                             <C>                    <C>         
Partners' capital at
  January 1, 1996                $40,347,417            $3,744,941            $44,092,358 

Net income                           667,954                74,217                742,171 

Cash distributions                  (541,138)              (60,126)              (601,264)

Partners' capital at
  March 31, 1996                 $40,474,233            $3,759,032            $44,233,265 






















See accompanying notes to financial statements.
/TABLE
<PAGE>
<TABLE>
<CAPTION>
                                  DEAN WITTER REALTY YIELD PLUS II, L.P.

                                         STATEMENTS OF CASH FLOWS

                                Three months ended March 31, 1996 and 1995
                                                     

                                                                     1996                     1995    
 
Cash flows from operating activities:
  <S>                                                           <C>                        <C>         
  Net income                                                     $   742,171                $  634,741 
  Adjustments to reconcile net income to net
  cash provided by operating activities:
    Depreciation and amortization                                     98,714                    97,453 
    Equity in earnings of unconsolidated partnership                (261,189)                 (163,536)
    Increase in operating assets:
      Deferred expenses                                                 -                       (9,692)
      Other assets                                                  (356,559)                  (66,605)
    Decrease in operating liabilities:
      Accounts payable and other liabilities                         (50,380)                  (20,309)

        Net cash provided by operating activities                    172,757                   472,052 

Cash flows from investing activities:
  Additions to building and improvements                             (35,145)                     -    
  Contributions to unconsolidated partnership                        (74,243)                 (219,730)
  Distributions from unconsolidated partnership                      610,976                   287,630 

        Net cash provided by investing activities                    501,588                    67,900 

Net cash flows used in financing activities:
  Cash distributions                                                (601,264)                 (962,022)
    
Increase (decrease) in cash and cash equivalents                      73,081                  (422,070)

Cash and cash equivalents at beginning of period                   2,233,451                 2,057,891 

Cash and cash equivalents at end of period                       $ 2,306,532               $ 1,635,821 


See accompanying notes to financial statements.
/TABLE
<PAGE>
1.    The Partnership

Dean Witter Realty Yield Plus II, L.P. (the "Partnership") is a limited
partnership organized under the laws of the State of Delaware in 1988. 
The Managing General Partner of the Partnership is Dean Witter Realty
Yield Plus II Inc., which is wholly-owned by Dean Witter Realty Inc.
("Realty").

The Partnership's records are maintained on the accrual basis of
accounting for financial and tax reporting purposes.

The Partnership accounts for its investment in DW Michelson Associates
under the equity method.

Net income per Unit amounts were calculated by dividing net income
allocated to Limited Partners, in accordance with the Partnership
Agreement, by the weighted average number of Units outstanding.
      
In the opinion of management, the accompanying financial statements,
which have not been audited, include all adjustments, consisting only of
normal recurring accruals, necessary to present fairly the results for
the interim periods.

These financial statements should be read in conjunction with the annual
financial statements and notes thereto included in the Partnership's
annual report on Form 10-K filed with the Securities and Exchange
Commission for the year ended December 31, 1995.  Operating results of
interim periods may not be indicative of the operating results for the
entire year.

2.    Related Party Transactions

An affiliate of Realty provided property management services for two
properties during 1996 and 1995.  The affiliate received property
management fees of $31,661 and $26,933 for the three months ended March
31, 1996 and 1995, respectively, for these services.  These amounts are
included in property operating expenses.

An affiliate of Realty performs administrative functions, processes
investor transactions and prepares tax information for the Partnership. 
During each of the three-month periods ended March 31, 1996 and 1995, the
Partnership incurred approximately $53,000 for these services.  These
amounts are included in general and administrative expenses.

As of March 31, 1996, the affiliates were owed a total of approximately
$30,000 for these services.

3.    Litigation   

Various public partnerships sponsored by Realty (including the
Partnership and, in certain cases, its Managing General Partner) are
defendants in five class action lawsuits pending in state and federal
courts.  The complaints allege a variety of claims, including breach of
fiduciary duty, fraud, misrepresentation and related claims, and seek
compensatory and other damages and equitable relief.  The defendants have
not yet responded to the complaints and intend to vigorously defend the
actions.  It is impossible to predict the effect, if any, the outcome of
these actions might have on the Partnership's financial statements.

4.    Subsequent Event

On April 29, 1996, the Partnership paid a cash distribution of $3.125 per
Unit to Limited Partners.  The cash distribution aggregated $601,264 with
$541,138 distributed to the Limited Partners and $60,126 distributed to
the General Partners.  
<PAGE>
                       DEAN WITTER REALTY YIELD PLUS II, L.P.

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS

      Liquidity and Capital Resources

The Partnership raised $86,582,000 through a public offering which was
terminated in 1990.  The Partnership has no plans to raise additional
capital.

The Partnership committed the gross proceeds raised in the offering to
three investments.  No additional investments are planned.

Many real estate markets are stabilizing or improving, primarily due to
the continued absence of significant construction activity.  The relative
absence of office construction as well as growth in demand from high
technology and professional service firms has recently resulted in
absorption of office space in Orange County, CA (the location of 2600
Michelson Drive).  In contrast, office vacancy levels in Boston (the
location of One Congress Street) may be negatively impacted by corporate
and bank consolidations in the near term.  In most markets, office
construction is limited to build-to-suit projects.  The overall economic
recovery and a lack of warehouse construction over the past several years
is benefiting industrial properties such as the Century Alameda
Distribution Center.  Most new warehouse construction is on a build-to-
suit basis.  The demand for modern high-quality space has grown,
especially for well-located and easily accessible properties.  Technology
advances have changed the warehouse sector from strictly storage type
facilities to distribution center operations.

The Partnership's liquidity depends upon the cash flow from operations
of its real estate investments, interest on the participating mortgage
loan and expenditures for tenant improvements and leasing commissions in
connection with the leasing of space. During the three months ended March
31, 1996, both the Century Alameda property and the Michelson joint
venture generated positive cash flow from operations, and it is
anticipated that they will continue to do so.  

During the three months ended March 31, 1996, Partnership cash flow from
operations and distributions from DW Michelson Associates exceeded
distributions to investors, capital expenditures and contributions to DW
Michelson Associates.  The Partnership expects that such cash flows and
increased cash reserves resulting from the reduction of the distribution 
rate in 1995 will be sufficient to fund capital expenditures,
contributions to DW Michelson Associates and cash distributions during
the remainder of 1996.

As of March 31, 1996, the Partnership has commitments to fund
approximately $247,000 at the Century Alameda property and to contribute
approximately $1,000,000 to DW Michelson Associates, primarily for lease-
related capital expenditures.


The Partnership's participating mortgage loan is secured by the One
Congress Street property.  In March 1996, the General Services
Administration ("GSA"), which leases all of the office space at the
property, notified the owner/borrower of the One Congress Street property
that it will exercise its one-time cancellation option on a portion of
its lease and will vacate approximately 67,500 square feet (approximately
28%) in June 1996.  The GSA's annual rent for this space approximates
$2.5 million.  The owner is currently attempting to re-lease this space
and continues renewal discussions regarding the lease of GSA's remaining
space, which expires August 1997.  Discussions regarding the pending
claim with the GSA in connection with the original construction of its
space are also ongoing.  The owner remains current on its first and
second mortgage loans secured by the property.  

Current market rental rates are significantly less than in the early
1990's when the GSA lease was entered into.  Therefore, the
owner/borrower may not receive sufficient rent from re-leasing the office
space at the property to fully fund all of its obligations, including the
total interest due on the Partnership's loan.  In addition, substantial
funds may be required to re-lease the space.  Notwithstanding, the cash
flow generated from the garage lease is projected to be sufficient to pay
the debt service due under the first mortgage loan on the property.

During the first quarter of 1996, the lease at the Century Alameda
property of California Feather & Down (for approximately 13% of the
property's space) was extended through 2007.  Because market rates have
declined since the tenant signed its original lease, rental revenue and
cash flow will decrease under the new lease.  As a result of this
renewal, which is effective January 1, 1996, rental revenue and cash flow
from the property will decrease by approximately $85,000 in 1996 compared
to 1995.

Except as discussed herein and in the financial statements, the Managing
General Partner is not aware of any trends or events, commitments or
uncertainties that will have a material impact on liquidity.

The increase in other assets is primarily due to interest receivable on
the participating mortgage loan.  The interest was received in April
1996.

On April 29, 1996, the Partnership paid a cash distribution of $3.125 per
Unit to the Limited Partners.  The cash distribution aggregated $601,264
with $541,138 distributed to the Limited Partners and $60,126 distributed
to the General Partners.

Operations

Fluctuations in the Partnership's operating results for the three-months
ended March 31, 1996 compared to 1995 are primarily attributable to the
following:

The increase in equity in earnings of the unconsolidated partnership
resulted from higher rental income because of the leasing of 22% of the
property's space in the third quarter of 1995.

Property operating expenses were lower in 1995 primarily due to the
receipt of a real estate tax refund.

A summary of the office, retail and industrial building markets where the
Partnership's properties, and the property underlying the Partnerships'
investment in a participating mortgage loan are located, and the
performance of each property, is as follows:

There has been no significant new construction in the industrial building
market in Lynwood, California, the location of the Century Alameda
Distribution Center.  There is a shortage of space for larger tenants in
this market, and the recent completion of the Century Freeway is
anticipated to increase demand.  As a result, space in this market is
being absorbed at a slow and steady pace, and the current vacancy rate
in this market is approximately 9.5%.  During the first quarter of 1996,
the property was 100% leased to 3 tenants.  The lease of Tools Exchange
(for approximately 22% of the property's space) expires in 1997. 

Favorable lease rates are attracting tenants to the office market in
Irvine, California, the location of 2600 Michelson Drive, where the
market vacancy rate has decreased to approximately 14%.  The steady
absorption of space and the lack of new construction are leading to a
tightening of available quality office space in this market.  During the
first quarter of 1996, occupancy at the property decreased slightly to
91%.  No significant leases expire before 1998.

The vacancy level in the Boston office market, the location of One
Congress Street, has increased slightly to approximately 11% and, as
discussed above, may worsen in the near future.  The property may be
affected by the worsening market, because GSA has announced it will
vacate 67,500 square feet of the property's space in June 1996 and its
lease on the remaining space terminates in August 1997.  Also, the retail
space has been difficult to lease.  During the first quarter of 1996,
occupancy at the office and garage space remained at 100% and the retail
space, which is not a significant portion of the overall space, remained
substantially vacant.

Inflation 

Inflation has been consistently low during the periods presented in the
financial statements and, as a result, has not had a significant effect
on the operations of the Partnership or its properties.
<PAGE>
                       DEAN WITTER REALTY YIELD PLUS II, L.P.


PART II - OTHER INFORMATION

Item 1. Legal Proceedings

On March 13, 1996, a class action lawsuit (the "Young Action") naming
Dean Witter Realty Income Partnership III, L.P., other unidentified
limited partnerships, Dean Witter, Discover & Co., Dean Witter Reynolds
Inc., and others as defendants was filed in the Circuit Court for
Baltimore City in Baltimore, Maryland.  The defendants have removed the
case to the United States District Court for the District of Maryland. 
The complaint alleges fraud, negligent misrepresentation, breach of
fiduciary duty, unjust enrichment and related claims and seeks an
accounting of records, compensatory and punitive damages in unspecified
amounts and other equitable relief.  The defendants have not yet
responded to the complaint and intend to vigorously defend the action.

Item 6.   Exhibits and Reports on Form 8-K

      (a)   Exhibits
            An exhibit index has been filed as part of this Report 
            on Page E1.

      (b)   Reports on Form 8-K - not applicable.

<PAGE>
                                         SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                DEAN WITTER REALTY YIELD PLUS II, L.P.



                                    By:  Dean Witter Realty Yield Plus II Inc.
                                         Managing General Partner



Date:  May 15, 1996                 By:  /s/E. Davisson Hardman, Jr.         
                                         E. Davisson Hardman, Jr.
                                         President                         



Date:  May 15, 1996                By:  /s/Lawrence Volpe             
                                        Lawrence Volpe    
                                        Controller                  
                                       (Principal Financial and Accounting
                                        Officer)
                                        

<PAGE>
<TABLE>
<CAPTION>                                                                            Exhibit Index



                                  Dean Witter Realty Yield Plus II, L.P.
                                       Quarter Ended March 31, 1996




Exhibit                                                                     Sequentially
  No.                            Description                                Numbered Page

<C>                       <S>
 27                       Financial Data Schedule                           


































                                                    E1
</TABLE>


                                                                            

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Registrant is a limited partnership which invests in real estate, 
participating mortgage loans,and real estate joint ventures.  In accordance 
with industry practice, its balance sheet is unclassified.  For full 
information, refer to the accompanying unaudited financial statements.
</LEGEND>
<NAME> DEAN WITTER REALTY YIELD PLUS II, LP
       
<CIK> 0000830340
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                       2,306,532
<SECURITIES>                                         0
<RECEIVABLES>                                        0 
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              44,578,031<F1>
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                  44,233,265<F2>
<TOTAL-LIABILITY-AND-EQUITY>                44,578,031<F3>
<SALES>                                              0
<TOTAL-REVENUES>                             1,132,115<F4>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               389,944
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                742,171
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            742,171
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   742,171
<EPS-PRIMARY>                                     3.86<F5>
<EPS-DILUTED>                                        0
<FN>
<F1>In addition to cash and receivables, total assets include net investment
in building and improvements of $6,257,989, investment in unconsolidated 
partnership of $19,291,411, net investment in participating mortgage loan of 
$15,232,767, net deferred expenses of $722,176 and other assets of $767,156.
<F2>Represents partners' capital. 
<F3>Liabilities include accounts payable and other liabilities of $246,847 
and security deposits of $97,919.
<F4>Total revenue includes rent of $342,267, interest on participating
mortgage loan of $495,638, equity in earnings of unconsolidated part-
nership of $261,189 and other revenue of $33,021.  
<F5>Represents net income per Unit of limited partnership interest.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission