CHASE MORTGAGE FINANCE CORP
S-3/A, 1998-09-02
ASSET-BACKED SECURITIES
Previous: MERCY DIALYSIS CENTER INC, S-4/A, 1998-09-02
Next: TRAVELERS GROUP INC, 8-K, 1998-09-02





<PAGE>

   
    As filed with the Securities and Exchange Commission on September 2, 1998
    
        -----------------------------------------------------------------------
                                                      Registration No. 333-56081

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

   
                                 AMENDMENT NO. 2
    
                                       TO
                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                       CHASE MORTGAGE FINANCE CORPORATION
             (Exact name of registrant as specified in its charter)


<TABLE>
<CAPTION>

<S>                                            <C>                                         <C>       
               Delaware                        343 Thornall Street                         52-1495132
               --------                        -------------------                         ----------
   (State or other jurisdiction of           Edison, New Jersey 08837                   (I.R.S. Employer
    incorporation or organization)                (732) 205-0600                     Identification Number)
</TABLE>

   (Address, including zip code, and telephone number, including area code, of
                    registrant's principal executive offices)

                                PAUL E. MULLINGS
                       Chase Mortgage Finance Corporation
                               343 Thornall Street
                            Edison, New Jersey 08837
                                 (732) 205-0600
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                    Copy to:
                             STEVEN J. MOLITOR, ESQ.
                           Morgan, Lewis & Bockius LLP
                                 101 Park Avenue
                            New York, New York 10178


        Approximate date of commencement of proposed sale to the public:
     From time to time after this Registration Statement becomes effective.

         If the only securities being registered on this Form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box.|_|
         If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, other than securities offered only in connection with
dividend or interest reinvestment plans, check the following box. |X|
         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act of 1933, please check the
following box and list the Securities Act registration statement number of the
earlier effective registration statement for the same offering. |_| __________
         If this Form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act of 1933, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering. |_| __________
         If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. |_|

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>

   
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                   Proposed Maximum           Proposed
Title of Each Class of Securities to be         Amount to be      Offering Price Per     Maximum Aggregate          Amount of
             Registered                          Registered          Certificate*          Offering Price        Registration Fee
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                      <C>             <C>                       <C>
Mortgage Pass-Through Certificates...         $6,000,000,000.00          100%            $6,000,000,000.00        $1,770,000.00**
=================================================================================================================================
*   Estimated for the purpose of calculating the registration fee.
**  Of which $295.00 was previously paid.
                                            
</TABLE>                                    
                                            
         The registrant hereby amends this Registration Statement on such date
or dates as may be necessary to delay its effective date until the registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.


<PAGE>


Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective. This Prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any State in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

   
                  SUBJECT TO COMPLETION DATED SEPTEMBER 2, 1998
    

PROSPECTUS SUPPLEMENT                                                  [LOGO]
(To Prospectus dated [DATE])

                           $[__________] (Approximate)

                       Chase Mortgage Finance Corporation
                                     Seller

   
                        Chase Mortgage Trust, Series [ ]
                                     Issuer
    

          Multi-Class Mortgage Pass-Through Certificates, Series [___]
<TABLE>
<CAPTION>

<S>                   <C>               <C>          <C>               <C>               <C>          <C>               <C>
$__________            ________%        Class A-1    Certificates      $_________        ________%     Class A-7        Certificates
$__________            ________%        Class A-2    Certificates      $_________           (3)        Class A-P        Certificates
$__________            ________%        Class A-3    Certificates      $_________        ________%     Class A-R(4)     Certificates
$__________            ________%        Class A-4    Certificates      $_________        ________%     Class M(4)       Certificates
$__________       Adjustable Rate (1)   Class A-5    Certificates      $_________        ________%     Class B-1(4)     Certificates
$__________       Adjustable Rate (2)   Class A-6    Certificates      $_________        ________%     Class B-2(4)     Certificates
</TABLE>

- -------------------
(1)      The Class A-5 Certificates will accrue interest at a per annum rate of
         [________]% from [DATE] through [DATE]. Thereafter, the Class A-5
         Certificates will accrue interest during each succeeding Interest
         Accrual Period (defined herein) at a per annum rate equal to the lesser
         of (A) [________]% plus LIBOR (defined herein) and (B)
         [--------]%.
(2)      The Class A-6 Certificates will accrue interest at a per annum rate of
         [________]% from [DATE] through [DATE]. Thereafter, the Class A-6
         Certificates will accrue interest during each succeeding Interest
         Accrual Period at a per annum rate equal to the lesser of (A)
         [________]% minus the product of (x) [________] and (y) LIBOR, but not
         less than 0.00% and (B) [________]%
(3)      The Class A-P Certificates will be entitled to principal only as
         described herein under "Description of the Certificates--Principal
         (Including Prepayments) -- Distributions to the Class A-P
         Certificateholders."
(4)      Transfer of the Class A-R, Class M, Class B-1 and Class B-2 is
         restricted. See "Description of the Certificates -- Restrictions on
         transfer of the Class A-R, Class M and Offered Class B Certificates.

          Principal and interest payable monthly, commencing in [DATE]

         The Series [___] Certificates will consist of the nine Classes of Class
A Certificates set forth above and the Class A-X Certificates (collectively, the
"Class A Certificates"), the Class M Certificates and the Class B-1, Class B-2,
Class B-3, Class B-4 and Class B-5 Certificates (collectively, the "Class B
Certificates"). The "Certificates" are the Class A, Class M and Class B
Certificates, referred to collectively. The Class A Certificates (exclusive of
the Class A-X Certificates) are sometimes collectively referred to herein as the
"Offered Class A Certificates." The "Offered Certificates" are the Offered Class
A Certificates, the Class M Certificates, the Class B-1 Certificates and the
Class B-2 Certificates, referred to collectively. The "Offered Class B
Certificates" are the Class B-1 and Class B-2 Certificates, referred to
collectively. The "Non-Offered Class B Certificates" are the Class B-3, Class
B-4 and Class B-5 Certificates, referred to collectively. Only the Offered
Certificates are offered hereby.

         The Certificates will represent beneficial interests in a pool (the
"Mortgage Pool") of fixed rate one- to four-family first lien mortgage loans
having original terms to stated maturity of not more than approximately [30
years] (the "Mortgage Loans") and certain related property (together, the "Trust
Fund") conveyed by Chase Mortgage Finance Corporation (the "Seller"). The
Offered Certificates will be issued in the initial principal amounts set forth
above and the Non-Offered Class B Certificates will be issued in the aggregate
initial principal amount of approximately $_________. [Chase Manhattan Mortgage
Corporation ("Chase Manhattan Mortgage")] will serve as Servicer (in such
capacity, the "Servicer") of the Mortgage Pool. Capitalized terms used and not
otherwise defined herein shall have the respective meanings ascribed to such
terms in the Prospectus dated [DATE] attached hereto (the "Prospectus").
                         (Cover continued on next page)

                           ---------------------------


    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
           AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
           NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE


                                       S-1

<PAGE>



                SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                 ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.

                           ---------------------------


                THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS
                  NOT PASSED ON OR ENDORSED THE MERITS OF THIS
                                    OFFERING.
                 ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

                           ---------------------------


         Prospective Investors in the Offered Certificates should consider the
factors discussed under "Risk Factors" beginning on page S-__ of this Prospectus
Supplement and "Risk Factors" beginning on page __ of the Prospectus.

         The yield to maturity of the Class A-P Certificates will be extremely
sensitive to the rate and timing of principal prepayments (including
prepayments, liquidations, repurchases and defaults) on the Discount Mortgage
Loans (defined herein), which may fluctuate significantly from time to time. See
"Prepayment and Yield Considerations -- Yield Considerations With Respect to the
Class A-P Certificates."

         The Class M, Class B-1 and Class B-2 Certificates are subordinated
Certificates and may experience a lower than expected yield due to losses on the
Mortgage Loans. See "Prepayment and Yield Considerations."

         The Offered Certificates will be purchased from the Seller by
[Underwriter] ("Underwriter"). The Offered Certificates will be offered by such
Underwriter from time to time in negotiated transactions or otherwise at varying
prices to be determined at the time of sale. Proceeds to the Seller from the
sale of the Offered Certificates will be approximately $___________ plus accrued
interest on the Offered Certificates (other than the Class A-P Certificates),
before deducting expenses payable by the Seller, estimated to be $___________.

                           ---------------------------


         The Offered Certificates purchased by the Underwriter are offered by
the Underwriter subject to prior sale, when, as and if delivered to and accepted
by the company, and subject to certain other conditions. It is expected that
delivery of the [Class A-R, Class M, Class B-1 and Class B-2] Certificates will
be made at the offices of [Underwriter], New York, New York, and that delivery
of the remaining Classes of Offered Certificates will be made in book-entry form
only, through the Same Day Funds Settlement System of The Depository Trust
Company, in each case on or about [DATE].

                           ---------------------------



                                  [UNDERWRITER]

                 The date of the Prospectus Supplement is [DATE]



                                       

<PAGE>



         Initially, the Class A Certificates will evidence a beneficial interest
of approximately ______% in the aggregate principal balance of the Mortgage
Loans in the Trust Fund, the Class M Certificates will evidence a beneficial
interest of approximately ______% in the aggregate principal balance of the
Mortgage Loans in the Trust Fund, the Class B-1 Certificates will evidence a
beneficial interest of approximately ______% in the aggregate principal balance
of the Mortgage Loans in the Trust Fund, the Class B-2 Certificates will
evidence a beneficial interest of approximately ______% in the aggregate
principal balance of the Mortgage Loans in the Trust Fund and the Non-Offered
Class B Certificates will evidence a beneficial interest of the remaining
approximately ______% in the aggregate principal balance of the Mortgage Loans
in the Trust Fund. The rights of the Class M Certificateholders to receive
distributions with respect to the Mortgage Loans will be subordinated to the
rights of the Class A Certificateholders to the extent described herein. The
rights of the Class B-1 Certificateholders to receive distributions with respect
to the Mortgage Loans will be subordinated to the rights of the Class A and
Class M Certificateholders to the extent described herein. The rights of the
Class B-2 Certificateholders to receive distributions with respect to the
Mortgage Loans will be subordinated to the rights of the Class A, Class M and
Class B-1 Certificateholders to the extent described herein. The rights of the
Non-Offered Class B Certificateholders to receive distributions with respect to
the Mortgage Loans will be subordinated to the rights of the Class A, Class M,
Class B-1 and Class B-2 Certificateholders to the extent described herein. The
percentage interest of the Class A, Class M, Class B-1 and Class B-2
Certificates in the Mortgage Pool on each Distribution Date will vary to the
extent that the Class A, Class M, Class B-1 or Class B-2 Certificateholders, as
the case may be, do not receive amounts due to them on such date, losses are
realized on the Mortgage Loans or there are principal prepayments of, or certain
other unscheduled amounts of principal are received with respect to, the
Mortgage Loans. Realized Losses (defined herein) on the Mortgage Loans (other
than Excess Losses (defined herein)) will be allocated first to the Non-Offered
Class B Certificates, then to the Class B-2 Certificates, then to the Class B-1
Certificates, then to the Class M Certificates and then to the Class A
Certificates as described herein, in each case until their principal balances
have been reduced to zero. See "Description of the Certificates--Subordinated
Certificates and Shifting Interests."

         Proceeds of the assets in the Trust Fund are the sole source of
payments on the Offered Certificates. The Offered Certificates will not
represent an interest in or obligation of the Seller, Chase Manhattan Mortgage
or any of their affiliates or any other entity. The Offered Certificates will
not be savings accounts or deposits and neither the Offered Certificates nor the
underlying Mortgage Loans will be insured or guaranteed by the Federal Deposit
Insurance Corporation or any other governmental agency or by the Seller, Chase
Manhattan Mortgage or any of their affiliates or any other entity, nor has the
Federal Deposit Insurance Corporation or any other governmental agency passed
upon the accuracy of the information contained in this Prospectus Supplement or
in the Prospectus.

         The Offered Certificates may not be an appropriate investment for
individual investors who do not have sufficient resources or expertise to
evaluate the particular characteristics of the applicable Class of Offered
Certificates. This may be the case because:

         o        The yield to maturity of Offered Certificates purchased at a
                  price other than par will be sensitive to the uncertain rate
                  and timing of principal prepayments (including full or partial
                  prepayments, repurchases, defaults and liquidations) on the
                  Mortgage Loans;
         o        The rate of principal distributions on, and the weighted
                  average life of, the Offered Certificates will be sensitive to
                  the uncertain rate and timing of principal prepayments
                  (including full or partial prepayments, repurchases, defaults
                  and liquidations) on the Mortgage Loans, and as such the
                  Offered Certificates may be inappropriate investments for an
                  investor requiring a distribution of a particular amount of
                  principal on a specific date or an otherwise predictable
                  stream of distributions;
         o        There can be no assurance that an investor will be able to
                  reinvest amounts distributed in respect of principal on an
                  Offered Certificate (which, in general, are expected to be
                  greater


                                       S-2

<PAGE>



                  during periods of relatively low interest rates) at a rate at
                  least as high as the Certificate Rate applicable thereto;

         o        As discussed below, there can be no assurance that a secondary
                  market for the Offered Certificates will develop or provide
                  Certificateholders with liquidity of investment; and
         o        The Offered Certificates are subject to the further risks and
                  other special considerations discussed herein and in the
                  Prospectus under the heading "Risk Factors."

         The yield to maturity of the Class A-P Certificates will be extremely
sensitive to the rate and timing of principal payments (including prepayments,
liquidations, repurchases and defaults) on the Discount Mortgage Loans, which
may fluctuate significantly from time to time. A slower rate of principal
prepayments on the Discount Mortgage Loans than that anticipated by investors
will have a material negative effect on the yield to maturity of the Class A-P
Certificates. Investors should fully consider the associated risks, including
the risk that a relatively slow rate of principal payments (including
prepayments, liquidations, repurchases and defaults) on the Discount Mortgage
Loans will have a material negative effect on the yield to an investor in the
Class A-P Certificates. See "Prepayment and Yield Considerations -- Yield
Considerations With Respect to the Class A-P Certificates."

         The yield to maturity on the Class M, Class B-1 and Class B-2
Certificates, respectively, will be extremely sensitive to losses on the
Mortgage Loans (and the timing thereof), to the extent such losses are not
covered by the applicable Classes of Certificates subordinate thereto, because
the entire amount of any such losses (other than Excess Losses) will be
allocable to such Classes of Certificates until their principal balance is
reduced to zero. See "Prepayment and Yield Considerations."

         The Book-Entry Certificates (defined herein) will be represented by
certificates registered in the name of Cede & Co., as nominee of DTC, as further
described herein. The interests of beneficial owners of the Book-Entry
Certificates will be represented by book entries on the records of participating
members of DTC. Definitive certificates will be available for the Book-Entry
Certificates only under the limited circumstances described herein. See
"Description of the Certificates--Book-Entry Registration."

         It is a condition to the issuance of the Offered Certificates that (i)
the Class A Certificates (other than the Class A-P and Class A-X Certificates)
be rated "AAA" by each of [RATING AGENCY] ("Rating Agency") and [RATING AGENCY]
("Rating Agency"), (ii) the Class A-P and Class A-X Certificates be rated "AAA"
by Rating Agency and "AAAr" by Rating Agency, (iii) the Class M Certificates be
rated at least "AA" by Rating Agency, (iv) the Class B-1 Certificates be rated
at least "A" by Rating Agency, and (v) the Class B-2 Certificates be rated at
least "BBB" by Rating Agency. See "Ratings."

         The Seller intends to cause an election to be made to treat the assets
of the Trust Fund as a real estate mortgage investment conduit (a "REMIC") for
federal income tax purposes. The Offered Certificates (other than the Class A-R
Certificate) will constitute "regular interests" in the REMIC. The Class A-R
Certificate will represent the sole class of "residual interests" in the REMIC.
See "Federal Income Tax Considerations" herein and "Federal Income Tax
Consequences" in the Prospectus.

         There is currently no secondary market for the Offered Certificates and
there can be no assurance that a secondary market will develop or, if such a
market does develop, that it will provide Certificateholders with liquidity of
investment at any particular time or for the life of the Offered Certificates.
Each [Company] intends to act as a market maker in the Offered Certificates
purchased by such Underwriter, subject to applicable provisions of federal and
state securities laws and other regulatory requirements, but is under no
obligation to do so and any such market making may be discontinued at any time.
There can be no assurance that any investor will be able to sell an Offered
Certificate at a price equal to or greater than the price at which such
Certificate was purchased. The Class M and Offered Class B Certificates may not
be transferred


                                       S-3

<PAGE>



unless the transferee has delivered (i) a representation letter to the Servicer
stating either (a) that the transferee is not a Plan and is not acting on behalf
of a Plan or using the assets of a Plan to effect such purchase or (b) subject
to certain conditions described herein, that the source of funds used to
purchase the Class M or Offered Class B Certificates is an "insurance company
general account" or (ii) an opinion of counsel and such other documentation as
provided in this Prospectus Supplement. In addition, the Class A-R Certificate
may not be purchased by or transferred to (i) a "Disqualified Organization,"
(ii) except under certain limited circumstances, a person who is not a "U.S.
Person," (iii) a Plan or a person acting on behalf of or investing the assets of
a Plan or (iv) any person or entity who the transferor knows or has reason to
know will be unwilling or unable to pay when due federal, state or local taxes
with respect thereto. See "ERISA Considerations" and "Description of the
Certificates -- Restrictions on Transfer of the Class A-R, Class M and Offered
Class B Certificates" herein and "Federal Income Tax Consequences" in the
Prospectus.

                           ---------------------------


         The Seller will file with the Securities and Exchange Commission (the
"Commission") certain computational materials relating to the Mortgage Loans and
the Offered Certificates on Form 8-K. Such materials were prepared by the
Underwriter for certain prospective investors, and, unless otherwise specified
in such Form 8-K, the information included in such materials is subject to and
is superseded by, the information set forth in this Prospectus Supplement.

                           ---------------------------


         This Prospectus Supplement does not contain complete information about
the offering of the Offered Certificates. Additional information is contained in
the Prospectus and purchasers are urged to read both this Prospectus Supplement
and the Prospectus in full. Sales of the Offered Certificates may not be
consummated unless the purchaser has received both this Prospectus Supplement
and the Prospectus.

                           ---------------------------


         Until [DATE], all dealers effecting transactions in the Offered
Certificates, whether or not participating in this distribution, may be required
to deliver a Prospectus Supplement and Prospectus. This is in addition to the
obligation of dealers to deliver a Prospectus Supplement and Prospectus when
acting as Underwriters and with respect to their unsold allotments of
subscriptions.

                           ---------------------------




                                       S-4

<PAGE>



                            TERMS OF THE CERTIFICATES

         This summary is qualified in its entirety by reference to the detailed
information appearing elsewhere in this Prospectus Supplement and in the
accompanying Prospectus. Capitalized terms used herein and not otherwise defined
shall have the respective meanings assigned them in the Prospectus.

<TABLE>
<CAPTION>

<S>                                            <C>   
Securities Offered...........................  Multi-Class Mortgage Pass-Through Certificates, Series [___], Class A,
                                               Class M, Class B-1 and Class B-2. The Class A Certificates (exclusive of
                                               the Class A-X Certificates), Class M Certificates, Class B-1 Certificates
                                               and Class B-2 Certificates are sometimes collectively referred to herein
                                               as the "Offered Certificates." Only the Offered Certificates are offered
                                               hereby. [The "Class A Certificates" will consist of the Class A-1, Class
                                               A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class A-7, Class A-P,
                                               Class A-R and Class A-X Certificates.] The Class A Certificates
                                               (exclusive of the Class A-P Certificates) are sometimes collectively
                                               referred to herein as the "Non-PO Class A Certificates."

                                               The Class A Certificates (exclusive of the Class A-X Certificates) are
                                               sometimes collectively referred to herein as the "Offered Class A
                                               Certificates." The Class A-P Certificates are principal only Certificates
                                               and will not be entitled to payments of interest. The "Class B
                                               Certificates" will consist of the Class B-1, Class B-2, Class B-3, Class
                                               B-4 and Class B-5 Certificates. The Class M and Class B Certificates are
                                               sometimes collectively referred to herein as the "Subordinated
                                               Certificates."

                                               The Class B-1 and Class B-2 Certificates are sometimes collectively
                                               referred to herein as the "Offered Class B Certificates."

                                               The Class B-3, Class B-4 and Class B-5 Certificates are sometimes
                                               collectively referred to herein as the "Non-Offered Class B
                                               Certificates." The Class A-X, Class B-3, Class B-4 and Class B-5
                                               Certificates are not offered hereby. Any information contained herein
                                               relating to the Class A-X, Class B-3, Class B-4 and Class B-5
                                               Certificates is presented solely to provide a better understanding of the
                                               Offered Certificates.

Seller.......................................  Chase Mortgage Finance Corporation (the "Seller"). See "Chase Mortgage
                                               Finance Corporation" in the Prospectus.

Servicer.....................................  [Chase Manhattan Mortgage Corporation ("Chase Manhattan Mortgage" or
                                               the "Servicer"). See "Chase Manhattan Mortgage Corporation."]

Trustee......................................  [TRUSTEE], a __________________ (the "Trustee"). See "The Pooling and
                                               Servicing Agreement -- Trustee."

</TABLE>

                                       S-5

<PAGE>


<TABLE>
<CAPTION>

<S>                                            <C>   
   
Issuer.......................................  Chase Mortgage Trust, Series [    ].

Initial Principal Amount of Offered
Certificates.................................  $[__________]. (Approximate; the initial principal amount of the Offered
                                               Certificates will be subject to a permitted variance of plus or minus 5%.
                                               Any difference between the aggregate principal balance of the
                                               Certificates as of the date of issuance of the Certificates and the
                                               approximate aggregate initial principal balance thereof as of the date of
                                               this Prospectus Supplement will be allocated among the various Classes of
                                               Certificates so as to retain materially the characteristics thereof
                                               described herein. Any such difference will be described in a Current
                                               Report on Form 8- K of the Seller that will be available to purchasers of
                                               the Certificates at, and will be filed with the Securities and Exchange
                                               Commission within 15 days of, the initial delivery of the Certificates.
                                               See "Description of the Certificates."

    
Denominations and Registration of the
Certificates.................................  The Offered Certificates generally will be issuable in denominations of
                                               ____________ principal amount (or integral multiples of $1,000 in excess
                                               thereof). A single Class A-R Certificate will be issuable in a $100
                                               denomination.  The ________________ initially will be issued in book-entry
                                               form and initially will be represented by one or more physical certificates
                                               registered in the name of Cede & Co., as the nominee of The Depository Trust
                                               Company ("DTC"). No person acquiring an interest in any Offered Class A
                                               Certificate (a "Certificate Owner") will be entitled to receive a Definitive
                                               Certificate (defined herein) representing such person's interest in the Trust
                                               Fund, except in the event that Definitive Certificates are issued under the
                                               limited circumstances described herein. The Class
                                               ______________________Certificates will be issued in definitive form. All
                                               references herein to holders of Certificates ("Certificateholders") and their
                                               rights shall mean and include the rights of Certificate Owners, as such rights
                                               may be exercised through DTC and its participating organizations, except as
                                               otherwise specified herein. See "Description of the Certificates--
                                               Book-Entry Registration" and "--Definitive Certificates."
Cut-Off Date.................................  [DATE]
Agreement....................................  The Pooling and Servicing Agreement, to be dated as of [DATE] (the
                                               "Agreement"), among the Seller, the Servicer and the Trustee, relating to the
                                               Certificates.
The Mortgage Loans...........................  Fixed rate, first lien mortgage loans secured by one- to four-family residential
                                               properties, with original terms to stated maturity of [30 years or less], having
                                               an aggregate unpaid principal balance on the Cut-off Date of approximately
                                               $_______________ (the "Mortgage Loans"). Monthly payments of principal
                                               of and interest on the Mortgage Loans ("Monthly Payments") will be due on
                                               the first day of each month (each, a "Due Date"). The Mortgage Loans will
                                               be conveyed to the Trust Fund pursuant to the Agreement.

</TABLE>


                                       S-6

<PAGE>


<TABLE>
<CAPTION>

<S>                                            <C>   

                                               The Seller expects the Mortgage Loans to have the characteristics
                                               described below. References herein to percentages of the Mortgage Loans
                                               refer to the percentage of the aggregate principal balance of the
                                               Mortgage Loans as of the Cut-off Date, after giving effect to Monthly
                                               Payments due on or prior to the Cut-off Date, whether or not received.
                                               See "The Mortgage Pool."

</TABLE>

                           Selected Mortgage Loan Data
                      (Approximate as of the Cut-off Date)

<TABLE>
<CAPTION>


<S>                                                                                                   <C>           <C>  
Number of Mortgage Loans.................................................................                                ________
Aggregate Unpaid Principal Balance.......................................................                               $________
Range of Unpaid Principal Balances.......................................................                    $________- $________
Average Unpaid Principal Balance.........................................................                               _________
Range of Mortgage Rates..................................................................                    ________%- ________%
Weighted Average Mortgage Rate...........................................................                               ________%
Range of Remaining Terms to Stated Maturity..............................................              _____ months - ____ months
Weighted Average Remaining Term to Stated Maturity.......................................                             ____ months
Range of Remaining Terms to Expected Maturity(1).........................................               ____ months - ____ months
Weighted Average Remaining Term to Expected Maturity(1)..................................                             ____ months
Weighted Average Loan Age(2).............................................................                             ____ months
Range of Original Loan-to-Value Ratios...................................................                       ______% - ______%
Weighted Average Original Loan-to-Value Ratio............................................                                 ______%
Weighted Average FICO Score(3)...........................................................                                ________

</TABLE>
- ---------------
(1) Based on payments actually received (or scheduled to be received) on each
Mortgage Loan as of the Cut-off Date. 

(2) Based on the number of months from and
including the first Monthly Payment to and including the Cut-off Date.

 (3) Based
on the portion of the Mortgage Loans (approximately _____%) that were scored.

<TABLE>
<CAPTION>

<S>                                          <C>  
Prepayment and Yield
Considerations.............................. The rate of principal payments and the yields to maturity of the Offered
                                             Certificates are related to the rate and timing of payments of principal,
                                             including prepayments, on the underlying Mortgage Loans. As is the case
                                             with mortgage-backed securities generally, the Offered Certificates are
                                             subject to substantial inherent cash-flow uncertainties because the Mortgage
                                             Loans may be prepaid, in whole or in part, at any time without penalty. Any
                                             prepayments will result in distributions to Certificateholders of principal
                                             amounts which would otherwise be distributed over the remaining terms of
                                             the related Mortgage Loans.
</TABLE>



                                       S-7

<PAGE>

<TABLE>
<CAPTION>

<S>                                            <C>   
                                               The rate of prepayments with respect to mortgage loans secured by one- to
                                               four-family residences has fluctuated significantly in recent years. The
                                               Seller believes that a predominant factor affecting the prepayment rate
                                               on a large pool of mortgage loans is the difference between the interest
                                               rates on the mortgage loans (giving consideration to the cost of any
                                               refinancing) and prevailing mortgage rates.

                                               In general, if mortgage interest rates were to fall below (or rise above)
                                               the interest rates on the Mortgage Loans, the rate of prepayment would be
                                               expected to increase (or decrease). Other factors affecting the
                                               prepayment rate of the Mortgage Loans may include changes in mortgagors'
                                               housing needs, job transfers, unemployment, mortgagors' net equity in the
                                               mortgaged properties and servicing decisions. In general, rapid rates of
                                               prepayments on the Mortgage Loans are likely to coincide with periods of
                                               low prevailing interest rates. During such periods, the yields at which
                                               an investor may be able to reinvest amounts received as principal
                                               payments on the investor's Class of Offered Certificates may be lower
                                               than the Certificate Rate on that Class. Conversely, in general, slow
                                               rates of prepayments on the Mortgage Loans are likely to coincide with
                                               periods of high prevailing interest rates. During such periods, the
                                               amount of principal payments available to an investor for reinvestment at
                                               such high rates may be relatively low.

                                               The tables set forth herein under "Prepayment and Yield Considerations"
                                               illustrates the effect of various constant prepayment rates on the
                                               weighted average lives of each Class of Offered Certificates based on
                                               certain assumptions described therein (the "Modeling Assumptions").

                                               [The yield to maturity of the Class A-P Certificates will be extremely
                                               sensitive to the rate and timing of principal payments (including
                                               prepayments, liquidations, repurchases and defaults) on the Discount
                                               Mortgage Loans, which may fluctuate significantly from time to time. A
                                               slower rate of principal prepayments on the Discount Mortgage Loans than
                                               that anticipated by investors will have a material negative effect on the
                                               yield to maturity of the Class A-P Certificates. Investors should fully
                                               consider the associated risks, including the risk that a relatively slow
                                               rate of principal payments (including prepayments, liquidations,
                                               repurchases and defaults) on the Discount Mortgage Loans will have a
                                               material negative effect on the yield to an investor in the Class A-P
                                               Certificates. See "Prepayment and Yield Considerations -- Yield
                                               Considerations With Respect to the Class A-P Certificates."]

                                               The yield to maturity on the Class M, Class B-1 and Class B-2
                                               Certificates, respectively, will be extremely sensitive to losses on the
                                               Mortgage Loans (and the timing thereof), to the extent such losses are
                                               not covered by the applicable Classes of Certificates subordinate
                                               thereto, because the entire amount of any such losses (other than Excess
                                               Losses (defined herein)) will be allocable to such Classes of
                                               Certificates until their principal balance is reduced to zero.

</TABLE>


                                       S-8

<PAGE>

<TABLE>
<CAPTION>

<S>                                            <C>   
                                               If an Offered Certificate (particularly a [Class A-P] Certificate) is
                                               purchased at a discount from its original principal amount and if the
                                               purchaser of such Offered Certificate calculates its yield to maturity
                                               based on a faster assumed rate of payment of principal than that actually
                                               received on such Offered Certificate, its actual yield to maturity will
                                               be lower than that so calculated. Conversely, if an Offered Certificate
                                               is purchased at a premium to its original principal amount, and if the
                                               purchaser of such Offered Certificate calculates its yield to maturity
                                               based on a slower assumed rate of payment of principal than that actually
                                               received on such Offered Certificate, its actual yield to maturity will
                                               be lower than that so calculated and, under certain circumstances, such a
                                               purchaser may fail to recoup its initial investment.


                                               See "Prepayment and Yield Considerations" herein and "Yield, Maturity and
                                               Weighted Average Life Considerations" in the Prospectus.



Description of the Certificates.............   Initially, the Class A Certificates will evidence in the aggregate a
                                               beneficial interest of approximately _____% (the "Class A Percentage") in
                                               the aggregate principal amount of the Mortgage Loans (the "Mortgage
                                               Pool") and certain other property held in trust for the benefit of the
                                               Certificateholders (the "Trust Fund"), the Class M Certificates will
                                               evidence in the aggregate a beneficial interest of approximately _____%
                                               (the "Class M Percentage") in the aggregate principal balance of the
                                               Mortgage Loans in the Trust Fund, the Class B-1 Certificates will
                                               evidence in the aggregate a beneficial interest of approximately _____%
                                               (the "Class B-1 Percentage") in the aggregate principal balance of the
                                               Mortgage Loans in the Trust Fund, the Class B-2 Certificates will
                                               evidence in the aggregate a beneficial interest of approximately _____%
                                               (the "Class B-2 Percentage") in the aggregate principal balance of the
                                               Mortgage Loans in the Trust Fund and the Non-Offered Class B Certificates
                                               will evidence in the aggregate the remaining beneficial interest of
                                               approximately _____% (the "Non-Offered Class B Percentage") in the
                                               aggregate principal balance of the Mortgage Loans in the Trust Fund. The
                                               Class A Percentage, the Class M Percentage, the Class B-1 Percentage and
                                               the Class B-2 Percentage will vary from time to time, as described
                                               herein, to the extent that the Class A, Class M, Class B-1 or Class B-2
                                               Certificateholders do not receive amounts due to them on any Distribution
                                               Date, losses are realized on the Mortgage Loans or there are principal
                                               prepayments of, or certain other unscheduled amounts of principal are
                                               received with respect to, the Mortgage Loans. The Non-Offered Class B
                                               Certificates will have an initial aggregate principal balance of
                                               approximately $_______ and the Class A-X Certificates will have an
                                               initial notional amount of approximately $_________, and such
                                               Certificates will be privately placed with a limited number of
                                               institutional investors and are not offered hereby. See "Description of
                                               the Certificates -- Distributions to Certificateholders" and "--
                                               Subordinated Certificates and Shifting Interests."

Record Date.................................   The last business day of the month preceding the month of each Distribution
                                               Date.


</TABLE>

                                       S-9

<PAGE>

<TABLE>
<CAPTION>

<S>                                            <C>   
Principal (Including
  Prepayments)..............................   Principal received or advanced as a portion of the Monthly Payment on
                                               each Mortgage Loan will be passed through monthly, on the 25th day of the
                                               month (or if such day is not a business day, the next succeeding business
                                               day) in which the related Due Date occurs (each, a "Distribution Date"),
                                               commencing [DATE]. Principal prepayments received during the period from
                                               the first day of any month to the last day of such month (each, a
                                               "Principal Prepayment Period") will be distributed on the Distribution
                                               Date occurring in the month following the month of receipt. Distributions
                                               in respect of principal will be allocated among the various Classes as
                                               described herein under "Description of the Certificates -- Distributions
                                               to Certificateholders -- Principal (Including Prepayments)" and on a pro
                                               rata basis among the Certificates of each Class. The Class A-X
                                               Certificates will be entitled to interest only and will not be entitled
                                               to distributions of principal. The rate of distribution allocable to
                                               principal will depend on, among other factors, the rate of payment of
                                               principal (including prepayments) of the Mortgage Loans. The Final
                                               Scheduled Distribution Date (defined herein) of each Class of Offered
                                               Certificates has been calculated as described herein. The actual final
                                               distribution with respect to each Class of Offered Certificates is likely
                                               to occur prior to its Final Scheduled Distribution Date, although, in the
                                               event of defaults in payment of the Mortgage Loans, it could occur later
                                               or earlier. See "Description of the Certificates -- Distributions to
                                               Certificateholders -- Principal (Including Prepayments)."

Interest....................................   Interest received or advanced on each Mortgage Loan at the applicable Net
                                               Mortgage Rate (defined herein) will be passed through monthly on the
                                               Distribution Date occurring in the month in which the related Due Date
                                               occurs, commencing [DATE]. Interest will be payable to the holders of
                                               each Class of Offered Certificates at the rate (the "Certificate Rate")
                                               specified or described on the cover hereof on the outstanding respective
                                               principal balances of such Certificates as of the relevant Determination
                                               Date (defined herein), calculated on the basis of a 360-day year of
                                               twelve 30-day months, less any Non-Supported Interest Shortfalls (defined
                                               herein) and the interest portion of any Realized Losses (defined herein).
                                               The Class A-P Certificates will be entitled to principal only and will
                                               not be entitled to distributions of interest. See "Description of the
                                               Certificates -- Distributions to Certificateholders -- Interest" and
                                               "--Principal (Including Prepayments)."

                                               The Servicer will receive a fee for the servicing of each Mortgage Loan
                                               (the "Servicing Fee") equal to ______% per annum of the unpaid principal
                                               balance of each Mortgage Loan. See "The Pooling and Servicing Agreement
                                               -- Servicing Compensation and Payment of Expenses."

                                               [The Class A-X Certificates are interest only certificates. The Class A-X
                                               Certificates will not receive distributions of principal, but will accrue
                                               interest on the Class A-X Notional Amount (defined herein). The Class A-X
                                               Certificates are not offered hereby.]

</TABLE>


                                      S-10

<PAGE>


<TABLE>
<CAPTION>

<S>                                            <C>   
Subordinated Certificates...................   The rights of the holders of each Class of Subordinated Certificates to
                                               receive distributions with respect to the Mortgage Loans will be
                                               subordinated to the rights of the Class A Certificateholders, and (except
                                               in the case of the Class M Certificateholders) to the holders of each
                                               Class of Class B Certificates having a lower numerical class designation,
                                               to the extent described below. The subordination provided by the
                                               Subordinated Certificates is intended to enhance the likelihood of
                                               regular receipt by the Class A Certificateholders of the full amount of
                                               monthly distributions due them and to protect the Class A
                                               Certificateholders against losses. The subordination provided by each
                                               Class of Class B Certificates relative to the Class M Certificates and
                                               each Class of Class B Certificates having a lower numerical class
                                               designation is intended to similarly benefit such Classes of Subordinated
                                               Certificates.

                                               On each Distribution Date, payments to the Class A Certificateholders
                                               will be made prior to payments to the Class M and Class B
                                               Certificateholders, payments to the Class M Certificateholders will be
                                               made prior to payments to the Class B Certificateholders, payments to the
                                               Class B-1 Certificate holders will be made prior to payments to the Class
                                               B-2 Certificateholders and the Non-Offered Class B Certificateholders and
                                               payments to the Class B-2 Certificateholders will be made prior to
                                               payments to the Non-Offered Class B Certificateholders. If, on any
                                               Distribution Date prior to the Credit Support Depletion Date (defined
                                               herein), the Class A Certificateholders receive less than the amount due
                                               to them on such date, the interest of the Class A Certificateholders in
                                               the Trust Fund will increase so as to preserve the entitlement of the
                                               Class A Certificateholders with respect to unpaid principal of the
                                               Mortgage Loans and interest thereon. If a principal prepayment is made or
                                               certain other unscheduled amounts of principal are received on a Mortgage
                                               Loan, the Non-PO Class A Certificateholders will be entitled to receive
                                               an amount equal to the Non-PO Class A Prepayment Percentage (defined
                                               herein) of the amount received. This will have the effect of accelerating
                                               receipt of principal by the Non-PO Class A Certificateholders (other than
                                               the [Class A-7 and Class A-X] Certificateholders), thus reducing their
                                               proportionate interest in the Trust Fund and increasing the relative
                                               interest evidenced by the Class M and Class B Certificates (absent
                                               offsetting Realized Losses (defined herein) allocated to the Class B or
                                               Class M Certificates). Increasing the interest of the Class M and Class B
                                               Certificates relative to that of the Class A Certificates is intended to
                                               preserve the availability of the subordination provided by the Class M
                                               and Class B Certificates. Similarly, because, as described herein, the
                                               then-current level of Credit Support (defined herein) of each Class of
                                               Subordinated Certificates will determine which Class or Classes of
                                               Subordinated Certificates will receive amounts in respect of principal
                                               prepayments included in the Subordinated Optimal Principal Amount
                                               (defined herein), under certain circumstances, on any Distribution Date,
                                               Realized Losses on the Mortgage Loans may cause one or more Classes of
                                               Subordinated Certificates to receive a disproportionate amount of the
                                               Subordinated Optimal Principal Amount. See "Description of the
                                               Certificates -- Distributions to Certificateholders -- Principal
                                               (Including Prepayments)" and "--Subordinated Certificates and Shifting
                                               Interests."

</TABLE>


                                      S-11

<PAGE>

<TABLE>
<CAPTION>

<S>                                            <C>   
Advances.................................... The Servicer is obligated to make advances ("Advances") for distribution to
                                             the Certificateholders in respect of delinquent Monthly Payments due on the
                                             immediately preceding Due Date unless the Servicer determines such
                                             Advances will not be recoverable from future payments or collections on the
                                             related Mortgage Loans. See "The Pooling and Servicing Agreement --
                                             Advances."
Compensating Interest....................... When a Mortgagor makes a full or partial principal prepayment of a Mortgage
                                             Loan between Due Dates, the Mortgagor generally is required to pay interest
                                             on the principal balance thereof only to the date of prepayment. In order to
                                             minimize any resulting shortfall in interest (such shortfall, a "Prepayment
                                             Interest Shortfall"), the aggregate amount of the Servicing Fee will be
                                             reduced to the extent necessary to include an amount in payment to the
                                             holders of the Offered Certificates equal to a full month's interest payment at
                                             the applicable Net Mortgage Rate (defined herein) with respect to such pre-
                                             paid Mortgage Loan; provided, however, that such reductions in the Servicing
                                             Fee will be made only up to the product of (i) one-twelfth of ______% and
                                             (ii) the aggregate scheduled principal balance of the Mortgage Loans with
                                             respect to the related Distribution Date. See "The Pooling and Servicing
                                             Agreement --Adjustment to Servicing Fee in Connection with Prepaid
                                             Mortgage Loans."
Optional Termination........................ On any Distribution Date on which the aggregate unpaid principal balance of
                                             the Mortgage Loans is less than 10% of the aggregate unpaid scheduled
                                             principal balance of the Mortgage Pool on the Cut-off Date, the Servicer may
                                             repurchase from the Trust Fund all Mortgage Loans remaining outstanding
                                             at a purchase price equal to the sum of (i) the unpaid principal amount of such
                                             Mortgage Loans (other than any  such Mortgage Loans as to which the related
                                             Mortgaged Properties have been acquired and whose fair market values are
                                             included in clause (ii) below), plus accrued interest thereon at the Net
                                             Mortgage Rate (defined herein) to the next Due Date and (ii) the fair market
                                             value of any such acquired properties, in each case less any unreimbursed
                                             Advances made with respect to such Mortgage Loans. Upon such repurchase,
                                             holders of the Offered Certificates generally will receive the outstanding
                                             principal balance of the Offered Certificates plus (except in the case of the
                                             Class A-P Certificates) accrued interest thereon at their respective Certificate
                                             Rates. See "The Pooling and Servicing Agreement -- Optional Termination."
Federal Income Tax
  Consequences.............................. An election will be made to treat the assets of the Trust Fund as a real estate
                                             mortgage investment conduit (a "REMIC") for federal  income tax purposes.
                                             The Offered Certificates (other than the Class A-R Certificate) will represent
                                             regular interests in the REMIC. As such, the Offered Certificates (other than
                                             the Class A-R Certificate) will be treated as debt instruments issued by a
                                             REMIC. The Class A-R Certificate will represent the sole Class of residual
                                             interests in the REMIC.
</TABLE>



                                      S-12

<PAGE>



<TABLE>
<CAPTION>

<S>                                            <C>   
                                               All Certificateholders will be required to use the accrual method of
                                               accounting with respect to interest income on the Certificates,
                                               regardless of their normal method of accounting. Holders of Offered
                                               Certificates that have original issue discount will be required to
                                               include amounts in income with respect to such Certificates in advance of
                                               the receipt of cash attributable to such income. It is anticipated that
                                               the Class _________ Certificates will be issued with original issue
                                               discount in an amount equal to the excess of their initial principal
                                               balances over their respective issue prices (including accrued interest).
                                               It is also anticipated that the Class _________ Certificates will be
                                               issued at a premium, and that the Class ________ Certificates will be
                                               issued with de minimis original issue discount for federal income tax
                                               purposes. Holders of Offered Certificates that have original issue
                                               discount will be required to include amounts in income with respect to
                                               such Certificates in advance of the receipt of cash attributable to such
                                               income. The prepayment assumption that will be used in computing the
                                               amount of original issue discount includible periodically will be ___% of
                                               the Prepayment Model. See "Prepayment and Yield Considerations." No
                                               representation is made that payments on the Offered Certificates will
                                               occur at that rate or any other rate.

                                               The Offered Certificates will be treated as (i) assets described in
                                               section 7701(a)(19)(C) of the Internal Revenue Code of 1986, as amended
                                               (the "Code") and (ii) "real estate assets" within the meaning of section
                                               856(c)(5)(B) of the Code, in each case to the extent described herein and
                                               in the Prospectus. See "Federal Income Tax Consequences" in the
                                               Prospectus.


                                               Class A-R Certificate. The Class A-R Certificate generally will be
                                               treated in the same manner as the Class A Certificates for the various
                                               qualification purposes referred to above, but generally will not be
                                               treated as evidences of indebtedness for federal income tax purposes.
                                               Instead, the holders of the Class A-R Certificate will be required to
                                               report, and will be taxed on, their pro rata shares of the taxable income
                                               or loss of the REMIC, and such requirements will continue until there are
                                               no Certificates of any Class outstanding, even though the Class A-R
                                               Certificateholder previously may have received full payment of its stated
                                               interest and principal. Furthermore, the taxable income of the Class A-R
                                               Certificateholder attributable to the Class A-R Certificate may exceed
                                               the principal and interest distributions received by such
                                               Certificateholders with respect to such Certificates during the
                                               corresponding period, which could result in a negative after-tax return
                                               for such Certificateholders. See "Federal Income Tax Considerations."

                                               The Class A-R Certificate, which represents the residual interest in the
                                               REMIC, may experience a negative after-tax return. Accordingly,
                                               prospective investors are urged to consult their own tax advisors and
                                               consider the after-tax effect of ownership of the Class A-R Certificate
                                               and the suitability of the Class A-R Certificate to their investment
                                               objectives.

</TABLE>


                                      S-13

<PAGE>


<TABLE>
<CAPTION>

<S>                                            <C>   
                                               Restrictions on Purchase and Transfer of Class A-R Certificate. The Class
                                               A-R Certificate is not offered for sale to tax-exempt organizations that
                                               are "disqualified organizations" as defined in "Federal Income Tax
                                               Consequences -- Transfers of Residual Certificates -- Disqualified
                                               Organizations" in the Prospectus. In addition, there are limitations on
                                               transfers of the Class A-R Certificate to plans ("Plans") described in or
                                               subject to the plan asset regulations set forth in 29 C.F.R. ss.
                                               2510.3-101, persons acting on behalf of Plans, or persons using the
                                               assets of Plans. Furthermore, the Class A-R Certificate may not be
                                               purchased by or transferred to any person that is not a "U.S. Person," as
                                               defined herein under "Description of the Certificates -- Restrictions on
                                               Transfer of the Class A-R, Class M and Offered Class B Certificates,"
                                               unless (i) such person holds the Class A-R Certificates in connection
                                               with the conduct of a trade or business within the U.S. and furnishes the
                                               transferor and the Trustee with an effective Internal Revenue Service
                                               Form 4224 or (ii) the transferee delivers to both the transferor and the
                                               Trustee an opinion of counsel to the effect that such transfer of the
                                               Class A-R Certificate will not be disregarded for Federal income tax
                                               purposes. Finally, neither the Class A-R Certificate nor any beneficial
                                               interest therein may be sold or otherwise transferred without the consent
                                               of the Trustee, which will be withheld if necessary to avoid a risk of
                                               REMIC disqualification or REMIC-level tax. See "Description of the
                                               Certificates -- Restrictions on Transfer of the Class A-R, Class M and
                                               Offered Class B Certificates."


ERISA Considerations........................   A fiduciary of any employee benefit plan subject to the Employee Retirement
                                               Income Security Act of 1974, as amended ("ERISA"), or Section 4975 of the
                                               Code, including an individual retirement account (each, a "Plan"), or any
                                               other person investing "plan assets" of any Plan, should carefully review
                                               with its legal advisors whether the purchase or holding of Class A
                                               Certificates could give rise to a transaction prohibited or not otherwise
                                               permissible under ERISA or the Code. Because the Class M, Class B-1 and
                                               Class B-2 Certificates are subordinated to the Class A Certificates, such
                                               Certificates may not be transferred unless the transferee has delivered
                                               (i) a representation letter to the Trustee stating either (a) that the
                                               transferee is not a Plan and is not acting on behalf of a Plan or using
                                               the "plan assets" of a Plan to effect such purchase or (b) subject to
                                               certain conditions described herein, that the source of funds used to
                                               purchase the Class M, Class B-1 or Class B-2 Certificates is an
                                               "insurance company general account" or (ii) an opinion of counsel as
                                               described under "ERISA Considerations" in this Prospectus Supplement. See
                                               "ERISA Considerations" herein and in the Prospectus.

</TABLE>


                                      S-14

<PAGE>




<TABLE>
<CAPTION>

<S>                                            <C>   
Legal Investment............................ The Class A and Class M Certificates will constitute "mortgage related
                                             securities" under the Secondary Mortgage Market Enhancement Act of 1984,
                                             as amended ("SMMEA") for so long as they are rated in one of the two
                                             highest rating categories by at least one nationally recognized statistical rating
                                             organization, and, as such, will be "legal investments" for certain types of
                                             institutional investors to the extent provided in SMMEA, subject to state laws
                                             overriding  SMMEA. There may be certain restrictions on the ability of
                                             certain investors either to purchase Class A and Class M Certificates or to
                                             purchase Class A and Class M Certificates representing more than a specified
                                             percentage of the investor's assets. The Class B-1 and Class B-2 Certificates
                                             will not constitute "mortgage related securities" under SMMEA. The
                                             appropriate characterization of the Class B-1 and Class B-2 Certificates under
                                             various legal investment restrictions, and thus the ability of investors subject
                                             to these restrictions to purchase the Class B-1 or Class B-2 Certificates, may
                                             be subject to significant interpretive uncertainties. Prospective purchasers of
                                             the Offered Certificates, including those institutions whose investment
                                             activities are subject to review by federal or state regulatory authorities,
                                             should consult their own legal, tax and accounting advisors and, where
                                             appropriate, applicable regulatory authorities, in determining the
                                             consequences to them of the purchase, ownership and disposition of the
                                             Offered Certificates. See "Legal Investment Matters" herein and in the
                                             Prospectus.
Use of Proceeds............................. Substantially all of the net proceeds from the sale of the Offered Certificates
                                             will be applied by the Seller to the purchase price of the Mortgage Loans. See
                                             "Use of Proceeds."
Liquidity Considerations.................... There is currently no secondary market for the Certificates offered hereby,
                                             and there can be no assurance that such a market will develop.  The
                                             Underwriter has indicated its intention to make a secondary market in the
                                             Offered Certificates purchased by it, but it is not obligated to do so.  There
                                             can be no assurance that a secondary market for such Certificates will
                                             develop, or if it does develop, will continue for the life of the Certificates, or
                                             will provide investors with liquidity of investment. In addition, there can be
                                             no assurance that an investor in a Certificate will be able to sell such
                                             Certificate at a price that is equal to or greater than the price at which such
                                             investor purchased such Certificate.
Final Scheduled Distribution
   Date..................................... The Final Scheduled Distribution Date of each Class of Offered Certificates
                                             is [DATE], which is the Distribution Date occurring in the month that is one
                                             month following the latest stated maturity date of any Mortgage Loan.
                                             The rate of principal payments of the Certificates will depend on the rate of
                                             principal payments of the Mortgage Loans (including prepayments, defaults,
                                             delinquencies and liquidations) which, in turn, will depend on the
                                             characteristics of the Mortgage Loans, the level of prevailing interest rates
                                             and other economic factors, and no assurance can be given as to the actual
                                             payment experience. The principal balance or notional amount, as applicable,
                                             of each Class of Certificates may be reduced to zero earlier or later than its
                                             Final Scheduled Distribution Date.

</TABLE>


                                      S-15

<PAGE>



<TABLE>
<CAPTION>

<S>                                            <C>   
Ratings..................................... It is a condition to the issuance of the Offered Certificates that (i) the Class
                                             A Certificates be rated "AAA" by each of [RATING AGENCY] and
                                             [RATING AGENCY], (ii) the Class A-P and Class A-X Certificates be rated
                                             "AAA" by [RATING AGENCY] and "AAAr" by [RATING AGENCY], (iii)
                                             the Class M Certificates be rated at least "AA" by [RATING AGENCY], (iv)
                                             the Class B-1 Certificates be rated at least "A" by [RATING AGENCY], and
                                             (v) the Class B-2 Certificates be rated at least "BBB" by [RATING
                                             AGENCY]. See "Ratings."

</TABLE>


                                      S-16

<PAGE>




                                  RISK FACTORS

Prepayments May Adversely Affect Yield

        The rate of distributions in reduction of the principal balance of any
Class of Offered Certificates, the aggregate amount of distributions of
principal and interest on any Class of Offered Certificates and the yield to
maturity of any Class of Offered Certificates will be directly related to the
rate of payments of principal on the Mortgage Loans and to the amount and timing
of mortgagor defaults resulting in Realized Losses. The rate of principal
payments on the Mortgage Loans will in turn be affected by, among other things,
the amortization schedules of the Mortgage Loans, the rate of principal
prepayments (including partial prepayments and those resulting from refinancing)
thereon by mortgagors, liquidations of defaulted Mortgage Loans, repurchases of
Mortgage Loans by the Seller as a result of defective documentation or breaches
of representations and warranties, optional purchase by the Servicer of
defaulted Mortgage Loans and optional purchase by the Servicer of all of the
Mortgage Loans in connection with the termination of the Trust Fund. See
"Prepayment and Yield Considerations" and "The Pooling and Servicing Agreement
- -- Optional Termination" herein and "The Pooling and Servicing Agreement --
Assignment of Mortgage Loans; Warranties," "--Repurchase or Substitution" and
"--Termination; Purchase of Mortgage Loans" in the Prospectus. Mortgagors are
permitted to prepay the Mortgage Loans, in whole or in part, at any time without
penalty.

        The rate of payments (including prepayments, liquidations and defaults)
on pools of mortgage loans is influenced by a variety of economic, geographic,
social and other factors. If prevailing rates for similar mortgage loans fall
below the Mortgage Interest Rates on the Mortgage Loans, the rate of prepayment
would generally be expected to increase. Conversely, if interest rates on
similar mortgage loans rise above the Mortgage Interest Rates on the Mortgage
Loans, the rate of prepayment would generally be expected to decrease.

        An investor that purchases any Offered Certificates at a discount,
particularly the Class A-P Certificates, should consider the risk that a slower
than anticipated rate of principal payments (including prepayments, liquidations
and defaults) on the Mortgage Loans or, in the case of the Class A-P
Certificates, on the Discount Mortgage Loans, will result in an actual yield
that is lower than such investor's expected yield. See "Prepayment and Yield
Considerations--Yield Considerations With Respect to the Class A-P
Certificates." An investor that purchases any Offered Certificates at a premium
should consider the risk that a faster than anticipated rate of principal
payments (including prepayments, liquidations and defaults) on the Mortgage
Loans will result in an actual yield that is lower than such investor's expected
yield.

Subordination of Subordinated Certificates Increases Risk of Loss To Such
 Classes

        The rights of the holders of the Class M Certificates to receive
distributions with respect to the Mortgage Loans will be subordinated to such
rights of the holders of the Class A Certificates and the rights of the holders
of a Class of Class B Certificates to receive distributions with respect to the
Mortgage Loans will be subordinated to such rights of the holders of the Class A
Certificates, the Class M Certificates and the Classes of Class B Certificates
with lower numerical designations, all to the extent described herein under
"Description of the Certificates -- Subordination Certificates and Shifting
Interests."



                                                       S-17

<PAGE>



Book-Entry System for Certain Classes of Class A Certificates May Limit Rights
 of Certificate Owners

        Transactions in the Book-Entry Certificates generally can be effected
only through DTC, Participants and Indirect Participants. The ability of a
Certificate Owner to pledge Book-Entry Certificates and the liquidity of the
Book-Entry Certificates in general may be limited due to the lack of a physical
certificate for such Book-Entry Certificates. In addition, Certificate Owners
may experience delays in their receipt of payments.

Geographic Concentration of the Mortgaged Properties May Increase Risk of Loss

        Approximately _____% _____% _____% and _____% of the Mortgage Loans (by
aggregate principal balance as of the Cut-off Date) are expected to be secured
by Mortgaged Properties located in the states of __________, __________,
__________, and __________, respectively. Consequently, losses and prepayments
on the Mortgage Loans and resultant payments on the Offered Certificates may,
both generally and particularly, be affected significantly by changes in the
housing markets and regional economies of, and the occurrence of natural
disasters (such as earthquakes, fires, floods or hurricanes) in, the states of
__________, __________, __________, and __________.

Certificates May Not Be Appropriate For Individual Investors

        The Offered Certificates may not be an appropriate investment for
individual investors who do not have sufficient resources or expertise to
evaluate the particular characteristics of the applicable Class of Offered
Certificates. This may be the case because, among other things:

        o        The yield to maturity of Offered Certificates purchased at a
                 price other than par will be sensitive to the uncertain rate
                 and timing of principal prepayments on the Mortgage Loans;

        o        The rate of principal distributions on, and the weighted
                 average life of, the Offered Certificates will be sensitive to
                 the uncertain rate and timing of principal prepayments on the
                 Mortgage Loans and the priority of principal distributions
                 among the Classes of Certificates, and as such the Offered
                 Certificates may be inappropriate investments for an investor
                 requiring a distribution of a particular amount of principal on
                 a specific date or an otherwise predictable stream of
                 distributions;

        o        There can be no assurance that an investor will be able to
                 reinvest amounts distributed in respect of principal on an
                 Offered Certificate (which, in general, are expected to be
                 greater during periods of relatively low interest rates) at a
                 rate at least as high as the Pass-Through Rate applicable
                 thereto; or

        o        There can be no assurance that a secondary market for the
                 Offered Certificate will develop or provide Certificateholders
                 with liquidity of investment.

        Individual investors considering the purchase of an Offered Certificate
should also carefully consider the further risks and other special
considerations discussed above and under the headings "Terms of the Certificates
- -- Prepayment and Yield Considerations" and "Prepayment and Yield
Considerations" herein and in the Prospectus under the heading "Risk Factors."



                                      S-18

<PAGE>



 Risks Associated with Year 2000 Compliance

        The Seller is aware of the issues associated with the programming code
in existing computer systems as the millennium (year 2000) approaches. The "year
2000 problem" is pervasive and complex; virtually every computer operation will
be affected in some way by the rollover of the two digit year value to 00. The
issue is whether computer systems will properly recognize date-sensitive
information when the year changes to 2000. Systems that do not properly
recognize such information could generate erroneous data or cause a system to
fail.

        The Seller has been advised by each of the Servicer and the Trustee that
they are committed to either (i) implementing modifications to their respective
existing systems to the extent required to cause them to be year 2000 compliant
or (ii) acquiring computer systems that are year 2000 compliant, in each case
prior to January 1, 2000. However, neither the Seller nor any affiliate of the
Seller has made any independent investigation of the computer systems of the
Trustee. In the event that computer problems arise out of a failure of such
efforts to be completed on time, or in the event that the computer systems of
the Trustee or the Servicer are not fully year 2000 compliant, the resulting
disruptions in the collection or distribution of receipts on the Mortgage Loans
could materially adversely affect the holders of the Offered Certificates.

        See "Risk Factors" in the Prospectus for a description of certain other
risks and special considerations applicable to the Offered Certificates.



                                      S-19

<PAGE>



                                THE MORTGAGE POOL

General

         The mortgage pool with respect to the Certificates (the "Mortgage
Pool") will consist of approximately _________ conventional mortgage loans (the
"Mortgage Loans") evidenced by fixed interest rate promissory notes (each, a
"Mortgage Note") having an aggregate principal balance on [DATE] (the "Cut-off
Date") of approximately $_________. References herein to percentages of Mortgage
Loans refer in each case to the percentage of the aggregate principal balance of
the Mortgage Loans as of the Cut-off Date, based on the outstanding principal
balances of the Mortgage Loans as of the Cut-off Date, after giving effect to
Monthly Payments (defined herein) due on or prior to the Cut-off Date, whether
or not received. References to percentages of Mortgaged Properties (defined
herein) refer, in each case, to the percentages of aggregate principal balances
of the related Mortgage Loans (determined as described in the preceding
sentence). The Mortgage Notes are secured by mortgages or deeds of trust or
other similar security instruments creating first liens on single-family (one-
to four-family) residential properties (the "Mortgaged Properties"). The
Mortgaged Properties consist of individual dwelling units, individual
cooperative apartment dwelling units, individual condominium units, two- to
four-family dwelling units, attached planned unit developments and detached
planned unit developments. The Trust Fund includes, in addition to the Mortgage
Pool, (i) the amounts held from time to time in one or more accounts
(collectively, the "Accounts") maintained in the name of the Trustee pursuant to
the Pooling and Servicing Agreement (the "Agreement") to be dated as of [DATE]
by and among Chase Mortgage Finance Corporation (the "Seller"), [Chase Manhattan
Mortgage Corporation], as servicer (in such capacity, the "Servicer") and
[Trustee], as trustee (the "Trustee"), (ii) any property which initially secured
a Mortgage Loan and which is acquired by foreclosure or deed-in-lieu of
foreclosure, (iii) all insurance policies and the proceeds thereof described
below and (iv) certain rights to require repurchase of the Mortgage Loans by the
Seller for breach of representation or warranty.

         The Seller will cause the Mortgage Loans to be assigned to the Trustee.
The Servicer will service the Mortgage Loans either by itself or through other
mortgage servicing institutions (the "Sub-servicers"), pursuant to the
Agreement. With respect to those Mortgage Loans serviced by the Servicer through
a Sub-servicer, the Servicer will remain liable for its servicing obligations
under the Agreement as if the Servicer alone were servicing such Mortgage Loans.

Representations and Warranties

         The Seller will make certain representations and warranties for the
benefit of the Trustee with respect to the Mortgage Loans as described in the
Prospectus under "The Mortgage Pools" and "The Pooling and Servicing Agreement
- -- Assignment of Mortgage Loans; Warranties" and "-- Repurchase or Substitution"
and will be obligated to repurchase any Mortgage Loan as to which there is a
material breach of any such representation or warranty. Such repurchase will
constitute the sole remedy available to Certificateholders for a breach of such
representations or warranties. The Trustee will enforce the repurchase
obligations of the Seller. In lieu of such repurchase obligation, the Seller
may, within two years after the date of initial delivery of the Certificates,
substitute for the affected Mortgage Loans Substitute Mortgage Loans, as
described under "The Pooling and Servicing Agreement -- Assignment of Mortgage
Loans; Warranties" and "-- Repurchase or Substitution" in the Prospectus.



                                      S-20

<PAGE>



Mortgage Loans

         Statistical data with respect to the Mortgage Loans are set forth
below. The Mortgage Loans were originated between [DATE] and [DATE]. All of the
Mortgage Loans had original terms to stated maturity of ___ months or less.

         The weighted average number of months from and including the first
Monthly Payment on the Mortgage Loans to and including the Cut-off Date was
approximately _________ months.

         Monthly payments of principal and interest on the Mortgage Loans
("Monthly Payments") will be due on the first day of each month (each, a "Due
Date").

         All of the Mortgage Loans having original Loan-to-Value Ratios of
greater than _____% are insured under Primary Mortgage Insurance Policies (as
defined in the Prospectus). Not more than approximately _____% of the Mortgage
Loans are insured by any one Primary Mortgage Insurance Policy insurer. At the
time of origination of the Mortgage Loans, each of the Primary Mortgage
Insurance Policy insurers was approved by the Federal National Mortgage
Association ("FNMA") or the Federal Home Loan Mortgage Corporation ("FHLMC").
See "Servicing of the Mortgage Loans -- Private Mortgage Insurance" in the
Prospectus.

         Approximately _____% of the Mortgage Loans have FICO Scores. The
weighted average FICO Score for the Mortgage Loans that were scored is _________
and the range of such FICO Scores is ____ to ____. "FICO Scores" are statistical
credit scores obtained by many mortgage lenders in connection with the loan
application to help assess a borrower's credit-worthiness. FICO Scores are
generated by models developed by a third party and are made available to lenders
through three national credit bureaus. The models were derived by analyzing data
on consumers in order to establish patterns which are believed to be indicative
of the borrower's probability of default. The FICO Score is based on a
borrower's historical credit data, including, among other things, payment
history, delinquencies on accounts, levels of outstanding indebtedness, length
of credit history, types of credit, and bankruptcy experience. FICO Scores range
from approximately 250 to approximately 900, with higher scores indicating an
individual with a more favorable credit history compared to an individual with a
lower score. However, a FICO Score purports only to be a measurement of the
relative degree of risk a borrower represents to a lender, i.e., that a borrower
with a higher score is statistically expected to be less likely to default in
payment than a borrower with a lower score. In addition, it should be noted that
FICO Scores were developed to indicate a level of default probability over a
two-year period which does not correspond to the life of a mortgage loan.
Furthermore, FICO Scores were not developed specifically for use in connection
with mortgage loans, but for consumer loans in general. Therefore, a FICO Score
does not take into consideration the effect of mortgage loan characteristics on
the probability of repayment by the borrower. Neither the Seller nor Chase
Manhattan Mortgage makes any representations or warranties as to the actual
performance of any Mortgage Loan or that a particular FICO Score should be
relied upon as a basis for an expectation that the borrower will repay the
Mortgage Loan according to its terms.



                                      S-21

<PAGE>



         Additional data with respect to the Mortgage Loans are set forth in the
following tables (totals may not sum to 100.0% due to rounding):

                                Mortgage Rates(1)

<TABLE>
<CAPTION>

                                                                                             Percentage of
                                                                    Aggregate              Mortgage Pool by
                                                                Principal Balance        Aggregate Principal
                                           Number of                as of the             Balance as of the
          Mortgage Rate                 Mortgage Loans            Cut-off Date               Cut-off Date
          -------------                 --------------            ------------               ------------
<S>                                   <C>                         <C>                      <C> 
                                                             $






   
                                                 ---------    ----------------------            ---------------
         Totals..................                             $                                               %
                                                 =========    ======================            ===============
</TABLE>

    
- ---------------

(1)      The interest rates (the "Mortgage Rates") borne by the Mortgage Loans
         as of the Cut-off Date ranged from ____% per annum to ____% per annum
         and the weighted average Mortgage Rate on the Mortgage Loans as of the
         Cut-off Date was approximately ____% per annum.

                            Geographical Distribution
                             of Mortgaged Properties

<TABLE>
<CAPTION>

                                                                                                           Percentage of
                                                                                                         Mortgage Pool by
                                                                            Aggregate                   Aggregate Principal
                                             Number of                  Principal Balance                Balance as of the
              State                        Mortgage Loans            as of the Cut-off Date                Cut-off Date
              -----                        --------------            ----------------------                ------------
<S>                                       <C>                        <C>                                <C> 

                                                                       $












</TABLE>


                                                       S-22

<PAGE>


<TABLE>
<CAPTION>

                                                                                                           Percentage of
                                                                                                         Mortgage Pool by
                                                                            Aggregate                   Aggregate Principal
                                             Number of                  Principal Balance                Balance as of the
              State                        Mortgage Loans            as of the Cut-off Date                Cut-off Date
              -----                        --------------            ----------------------                ------------
 <S>                                       <C>                        <C>                                <C> 


































   
                                                 -----------             ---------------------                       ----------
         Totals..................                                        $                                                    %
                                                 ===========             =====================                       ==========
    

</TABLE>


                                      S-23

<PAGE>



                          Original Principal Balance(2)
<TABLE>
<CAPTION>


                                                                                             Percentage of
                                                                 Aggregate                 Mortgage Pool by
                                                             Principal Balance            Aggregate Principal
           Original                     Number of                as of the                 Balance as of the
       Principal Balance              Mortgage Loans            Cut-off Date                 Cut-off Date
       -----------------              --------------            ------------                 ------------
<S>                                  <C>                     <C>                           <C>   

       $                                                         $                                   %


















   
                                              ---------    ----------------------            ---------
         Totals................                            $                                         %
                                              =========    ======================            =========
    
</TABLE>

- ---------------

(2)      The average outstanding principal balance of the Mortgage Loans as of
         the Cut-off Date was approximately $________. The original principal
         balances of the Mortgage Loans ranged from $_________ to $_________.



                                      S-24

<PAGE>



                                Mortgage Loan Age

<TABLE>
<CAPTION>

                                                                                                     Percentage of
                                                                     Aggregate                      Mortgage Pool by
                                                                 Principal Balance                Aggregate Principal
                                       Number of                     as of the                     Balance as of the
    Mortgage Loan Age                Mortgage Loans                 Cut-off Date                      Cut-off Date
    -----------------                --------------                 ------------                      ------------
<S>                                 <C>                           <C>                              <C>  

                                                                    $                                                     %






   
         Total............                                      $                                                         %
                                               =========        ======================                            =========
    
</TABLE>


                         Original Loan-to-Value Ratio(3)

<TABLE>
<CAPTION>


                                                                                                        Percentage of
                                                                           Aggregate                  Mortgage Pool by
             Original                                                  Principal Balance             Aggregate Principal
           Loan-to-Value                       Number of                   as of the                  Balance as of the
               Ratio                        Mortgage Loans                Cut-off Date                  Cut-off Date
               -----                        --------------                ------------                  ------------
<S>                                 <C>                           <C>                              <C>  

                                                                    $                                            %









   
         Totals....................                                  $                                            %
                                              ================       =======================               ========
    
</TABLE>

- ---------------

(3)      The weighted average original Loan-to-Value Ratio of the Mortgage Loans
         was approximately _____% as of the Cut-off Date.





                                      S-25

<PAGE>



                                  Loan Purpose


<TABLE>
<CAPTION>
                                                                           Aggregate                  Percentage of
                                                                           Principal                 Mortgage Pool by
                                                                            Balance                 Aggregate Principal
                                              Number of                    as of the                 Balance as of the
          Loan Purpose                      Mortgage Loans                Cut-off Date                 Cut-off Date
          ------------                      --------------                ------------                 ------------
<S>                                 <C>                           <C>                              <C>  

Purchase.........................                                           $                                      %
Cash-out Refinance...............
Rate/Term Refinance..............
   
                                                     ---------              -----------                  -----------
         Totals..................                                           $                                      %
                                                     =========              ===========                  ===========
    
</TABLE>


                      Remaining Terms to Stated Maturity(4)
<TABLE>
<CAPTION>


                                                                                                       Percentage of
                                                                         Aggregate                   Mortgage Pool by
                                                                     Principal Balance              Aggregate Principal
                                           Number of                     as of the                   Balance as of the
       Months Remaining                 Mortgage Loans                  Cut-off Date                   Cut-off Date
       ----------------                 --------------                  ------------                   ------------
<S>                                 <C>                           <C>                              <C>  

                                                                    $                                              %


   
         Totals...............                                      $                                              %
                                                  =========         ======================                ==========
    
</TABLE>

- ---------------

(4)      The weighted average remaining term to stated maturity of the Mortgage
         Loans as of the Cut-off Date was approximately _________ months.





                                      S-26

<PAGE>



                     Remaining Terms to Expected Maturity(5)
<TABLE>
<CAPTION>

                                                                                                        Percentage of
                                                                           Aggregate                  Mortgage Pool by
                                                                       Principal Balance             Aggregate Principal
                                               Number of                   as of the                  Balance as of the
         Months Remaining                   Mortgage Loans                Cut-off Date                  Cut-off Date
         ----------------                   --------------                ------------                  ------------
                                                                                                        
<S>                                 <C>                           <C>                              <C>  
                                                                             $                                            %





   
                                               ---------------               ---------------               ----------------
         Totals....................                                          $                                            %
                                               ===============               ===============               ================
    
</TABLE>

- ---------------

(5)      Based on payments actually received (or scheduled to be received) on
         each Mortgage Loan as of the Cut-off Date. The weighted average
         remaining term to expected maturity of the Mortgage Loans as of the
         Cut-off Date was approximately ____ months.

                          Types of Mortgaged Properties
<TABLE>
<CAPTION>

                                                                                                                  Percentage of
                                                                                          Aggregate             Mortgage Pool by
                                                                                          Principal                 Aggregate
                                                                                           Balance              Principal Balance
                                                               Number of                  as of the                 as of the
                   Property Type                            Mortgage Loans               Cut-off Date             Cut-off Date
                   -------------                            --------------               ------------             ------------
<S>                                                         <C>                          <C>                     <C>  
                                                                                           $                                %





   
                                                               ---------------             ---------------       ------------
         Totals....................................                                        $                                %
                                                               ===============             ===============       ============
    
- ------------
</TABLE>




                                      S-27

<PAGE>



                                  Occupancy(7)

<TABLE>
<CAPTION>

                                                                                                        Percentage of
                                                                            Aggregate                 Mortgage Pool by
                                                                        Principal Balance            Aggregate Principal
                                                Number of                   as of the                 Balance as of the
             Occupancy                       Mortgage Loans               Cut-off Date                  Cut-off Date
             ---------                       --------------               ------------                  ------------
<S>                                          <C>                          <C>                           <C>  
                                                                             $                                            %

   
                                                ---------------              ---------------               ----------------
         Totals.....................                                         $                                            %
                                                ===============              ===============               ================
    
</TABLE>

- ---------------

(7)      Based on representations by the Mortgagors at the time of origination 
         of the related Mortgage Loans.


                               Loan Documentation

<TABLE>
<CAPTION>

                                                                                                         Percentage of
                                                                             Aggregate                  Mortgage Pool by
                                                 Number of               Principal Balance            Aggregate Principal
                                                  Mortgage                   as of the                 Balance as of the
           Loan Documentation                      Loans                   Cut-off Date                   Cut-off Date
           ------------------                      -----                   ------------                   ------------
                                                                         
<S>                                          <C>                          <C>                           <C>  
                                                                          $                                            %

   
                                                ---------------           ---------------               ----------------
         Totals.....................                                      $                                            %
                                                ===============           ===============               ================
    
</TABLE>



         At the date of issuance of the Certificates, no Mortgage Loan will be
delinquent more than 30 days or will have had more than one delinquency in
excess of 30 days as to any Monthly Payment during the preceding twelve months.

         No zip code area contains greater than approximately _____% of the
Mortgaged Properties.

         A Standard Hazard Insurance Policy is required to be maintained by the
Mortgagor with respect to each Mortgage Loan in an amount equal to the maximum
insurable value of the improvements securing such Mortgage Loan or the principal
balance of such Mortgage Loan, whichever is less. See "Servicing of the Mortgage
Loans -- Hazard Insurance" in the Prospectus. No Mortgage Pool Insurance Policy,
Special Hazard Insurance Policy or Mortgagor Bankruptcy Insurance will be
maintained with respect to the Mortgage Pool, nor will any Mortgage Loan be
insured by the FHA or guaranteed by the VA.

         The description in this Prospectus Supplement of the Mortgage Pool and
the Mortgaged Properties is based upon the Mortgage Pool as presently
constituted. Prior to the issuance of the Certificates, Mortgage Loans may be
removed from the Mortgage Pool if the Seller deems such removal necessary or
appropriate. Other mortgage loans may be included in the Mortgage Pool prior to
the issuance of the Certificates unless


                                      S-28

<PAGE>



   
including such mortgage loans would materially alter the characteristics of the
Mortgage Pool as described herein. The information set forth herein is
representative of the characteristics of the Mortgage Pool as it will be
constituted at the time the Certificates are issued. If any of the
characteristics as of the Cut-Off Date of the Mortgage Loans on the date of
initial issuance of the Certificates vary materially from those described
herein, revised information regarding such Mortgage Loans will be included in a
Current Report on Form 8-K of the Seller that will be available to purchasers of
the Certificates at, and filed with the Securities and Exchange Commission
within 15 days of, the initial delivery of the Certificates. In any event, no
more than 5% of the Mortgage Loans described herein will be removed from or
added to the Mortgage Pool prior to the issuance of the Certificates unless a
revised prospectus supplement is delivered to prospective investors in the
Offered Certificates.     

                       PREPAYMENT AND YIELD CONSIDERATIONS

         The rate of principal payments on the Offered Certificates, the
aggregate amount of each interest payment on the Offered Certificates (other
than the [Class A-P] Certificates) and the yield to maturity of such
Certificates are related to the rate and timing of payments of principal on the
underlying Mortgage Loans. The principal payments on such Mortgage Loans may be
in the form of scheduled principal payments or prepayments (for this purpose,
the term "prepayment" includes prepayments in full, curtailments and
liquidations due to default, casualty, condemnation and the like, as well as
repurchases by a mortgage loan seller). Any such prepayments will result in
distributions to holders of Certificates ("Certificateholders") of principal
amounts which would otherwise be distributed over the remaining terms of the
Mortgage Loans. In addition, because, for at least nine years after the issuance
of the Certificates, the Offered Class A Certificateholders (other than the
[Class A-7] and [Class A-P] Certificateholders) will be entitled to receive a
percentage of certain amounts, including principal prepayments, which is greater
than their proportionate interest in the Trust Fund, the rate of principal
prepayments on the Mortgage Loans will have a greater effect on the rate of
principal payments and the amount of interest payments on, and the yield to
maturity of, such Certificates than if such Certificateholders were entitled
only to their proportionate interest in such amounts. In general, the prepayment
rate may be influenced by a number of factors, including general economic
conditions and homeowner mobility. Mortgagors are permitted to prepay the
Mortgage Loans, in whole or in part, at any time without penalty. The rate of
payment of principal may also be affected by any repurchase of the Mortgage
Loans as to which there has been a material breach of a representation or
warranty or defect in documentation, or by a purchase by the Servicer of certain
Mortgage Loans modified at the request of a Mortgagor (including Mortgagors with
respect to which the Servicer has solicited such a request), or by the exercise
by the Servicer of its right to purchase a defaulted Mortgage Loan. See "The
Mortgage Pool -- General" and "The Pooling and Servicing Agreement -- Optional
Termination." In such event, the repurchase price will be passed through to the
Certificateholders as a prepayment of principal in the month following the month
of such repurchase.

         The rate of prepayments with respect to mortgage loans on one- to
four-family residences has fluctuated significantly in recent years. The Seller
believes that in a fluctuating interest rate environment a predominant factor
affecting the prepayment rate on a large pool of mortgage loans is the
difference between the interest rates on the mortgage loans (giving
consideration to the cost of any refinancing) and prevailing mortgage rates. In
general, if mortgage interest rates were to fall below the interest rates on the
Mortgage Loans, the rate of prepayment would be expected to increase.
Conversely, in general, if mortgage interest rates were to rise above the
interest rates on the Mortgage Loans, the rate of prepayment would be expected
to decrease. Other factors affecting prepayment of mortgage loans include
changes in mortgagors' housing needs, job transfers, unemployment, mortgagors'
net equity in the mortgaged properties and servicing


                                      S-29

<PAGE>



decisions. Additionally, in general, mortgage loans having relatively high
principal balances and/or relatively low loan-to-value ratios may be more likely
to prepay than mortgage loans having relatively low principal balances and/or
relatively high loan-to-value ratios. Therefore, if a mortgage pool consists of
mortgage loans which generally have relatively high principal balances and
relatively low loan-to-value ratios, the rate of prepayments with respect to
such mortgage pool could be higher than would otherwise be the case. In
addition, prepayments generally will also result from home sales by mortgagors
and from foreclosures due to defaults on mortgage loans. There is no historical
prepayment data available for the Mortgage Pool, and comparable data is not
available because the Mortgage Loans do not constitute a representative sample
of mortgage loans generally. In addition, historical data available with respect
to mortgage loans underlying mortgage pass-through certificates issued by GNMA,
FNMA or FHLMC may not be comparable to prepayments expected to be experienced by
the Mortgage Pool, because the Mortgage Loans have characteristics which differ
from mortgage loans underlying pass-through certificates issued by GNMA, FNMA
and FHLMC.

         The timing of changes in the rate of prepayments on the Mortgage Loans
may significantly affect the total distributions received, the date of receipt
of such distributions and the actual yield to maturity to an investor in the
Offered Certificates, even if the average rate of principal payments is
consistent with an investor's expectations. Because the rate of distribution of
principal of the Certificates will be directly related to the actual
amortization (including prepayments) of the Mortgage Loans, which may include
Mortgage Loans that have remaining terms to maturity shorter or longer than
those assumed and interest rates higher or lower than those assumed, the
distributions of the Offered Certificates are likely to differ from those
reflected in the following tables, even if all the Mortgage Loans prepay at the
indicated percentages of the Prepayment Model (defined below). In addition, it
is not likely that the Mortgage Loans will prepay at a constant rate until
maturity or that all of the Mortgage Loans will prepay at the same rate. In
general, the earlier a payment of principal on the Mortgage Loans, the greater
the effect on an investor's yield to maturity. As a result, if principal
payments occur at a rate higher (or lower) than the rate anticipated by an
investor in the Offered Certificates during the period immediately following the
issuance of the Certificates, the effect on such investor's yield will not be
equally offset by a subsequent like reduction (or increase) in the rate of
principal payments. If an Offered Certificate is offered at a discount from its
original principal amount and if the purchaser of such Offered Certificate
calculates its yield to maturity based on a faster assumed rate of payment of
principal than that actually received on such Certificate, its actual yield to
maturity will be lower than that so calculated. Conversely, if an Offered
Certificate is offered at a premium to its original principal amount, and if the
purchaser of such Offered Certificate calculates its yield to maturity based on
a slower assumed rate of payment of principal than that actually received on
such Certificate, its actual yield to maturity will be lower than that so
calculated and, under certain circumstances, such a purchaser may fail to recoup
its initial investment. No assurances can be given as to the rate of payments on
the Mortgage Loans.

         Investors in the Class A-7 Certificates should be aware that because
the Class A- 7 Certificates are not expected to receive any distributions of
payments of principal prior to the Distribution Date occurring in [DATE] and
until the Distribution Date occurring in [DATE] are expected to receive a
disproportionately small portion of principal payments (unless the principal
balances of the Non-PO Class A Certificates (other than the Class A-7
Certificates) have been reduced to zero), the weighted average life of the Class
A-7 Certificates will be longer than would otherwise be the case, and the effect
on the market value of the Class A-7 Certificates of changes in market interest
rates or market yields for similar securities will be greater than for other
classes of Class A Certificates entitled to such distributions.



                                      S-30

<PAGE>



         If the aggregate principal balance of the Non-Offered Class B
Certificates is reduced to zero, the yield to maturity on the Class B-2
Certificates will be extremely sensitive to losses on the Mortgage Loans (and
the timing thereof), because the entire amount of any such losses (other than
Excess Losses) which occur after the aggregate principal balance of the
Non-Offered Class B Certificates has been reduced to zero will be allocable to
the Class B-2 Certificates, as described herein. If the aggregate principal
balance of the Class B-2 Certificates and the Non-Offered Class B Certificates
is reduced to zero, the yield to maturity on the Class B-1 Certificates will be
extremely sensitive to losses on the Mortgage Loans and the timing thereof
because the entire amount of any such losses (other than Excess Losses) which
occur after the aggregate principal balance of the Class B-2 Certificates and
the Non-Offered Class B Certificates has been reduced to zero will be allocable
to the Class B-1 Certificates, as described herein. If the aggregate principal
balance of the Class B Certificates is reduced to zero, the yield to maturity on
the Class M Certificates will be extremely sensitive to losses on the Mortgage
Loans and the timing thereof because the entire amount of any such losses (other
than Excess Losses) which occur after the aggregate principal balance of the
Class B Certificates has been reduced to zero will be allocable to the Class M
Certificates, as described herein. In addition, as described herein, for at
least nine years after the issuance of the Certificates or such lesser time as
the Class A Certificates are outstanding, each Class of Subordinated
Certificates (defined herein), will be entitled to receive a percentage of
certain amounts, including principal prepayments, which is generally less than
their proportionate interest in the trust fund. See "Description of the
Certificates -- Subordinated Certificates and Shifting Interests."

         No assurance can be given as to the rate or timing of principal
payments or prepayments on the Mortgage Loans. In addition, it is unlikely that
prepayments on the Mortgage Loans will occur at a constant rate even if the
average prepayment experience equals the indicated levels of the Prepayment
Model.

         In the event of acceleration of Mortgage Loans as a result of
enforcement of "due-on-sale" provisions in connection with transfers of the
related Mortgaged Properties, the level of prepayments on the respective
Mortgage Loans will be increased, thereby shortening the weighted average lives
of the Offered Certificates. See "Yield, Maturity and Weighted Average Life
Considerations" in the Prospectus.

         The yield to holders of the Offered Certificates will depend upon,
among other things, the price at which such Offered Certificates are purchased
and the amount of and rate at which principal, including both scheduled and
unscheduled payments thereof, is paid to the respective Certificateholders.

         The yield to Certificateholders (other than the [Class A-P]
Certificateholders) will be reduced by lags between the time interest income
accrues to Certificateholders and the time the related interest income is
received by Certificateholders. In addition, the yield to Certificateholders
(other than the [Class A-P] Certificateholders) may be reduced as a result of
Prepayment Interest Shortfalls (defined herein) to the extent described herein.
See "The Pooling and Servicing Agreement -- Adjustment to Servicing Fee in
Connection with Prepaid Mortgage Loans."

         Prepayments on mortgage loans are commonly measured relative to a
prepayment standard or model. The model used in this Prospectus Supplement (the
"Prepayment Model") represents an assumed rate of prepayment each month relative
to the then outstanding principal balance of a pool of mortgage loans. A
prepayment assumption of 100% of the Prepayment Model assumes prepayment rates
of 0.2% per annum of the then outstanding principal balance of such mortgage
loans in the first month of the life of the mortgage loans and an additional
0.2% per annum in each month thereafter until the thirtieth month. Beginning in
the


                                      S-31

<PAGE>



thirtieth month and in each month thereafter during the life of the mortgage
loans, 100% of the Prepayment Model assumes a constant prepayment rate of 6.0%
per annum. The tables set forth below are based on the assumption that the
Mortgage Loans prepay at the indicated percentages of the Prepayment Model.
Neither the Prepayment Model nor any other prepayment model purports to be a
historical description of prepayment experience or a prediction of the
anticipated rate of prepayment of any pool of mortgage loans, including the
Mortgage Pool.

         The tables set forth below have been prepared on the basis of the
characteristics of the Mortgage Loans that are expected to be included in the
Trust Fund and the respective expected initial principal balances of the Offered
Certificates. For purposes of preparation of the tables, it has been assumed
that the Mortgage Loans included in the Mortgage Pool on the Closing Date have
the actual characteristics of the Mortgage Loans described herein and that [(i)
scheduled payments on all Mortgage Loans are received on the first day of each
month beginning [MONTH/YEAR], (ii) any principal prepayments on the Mortgage
Loans are received on the last day of each month beginning in [MONTH/YEAR] and
include 30 days of interest thereon, (iii) there are no defaults or
delinquencies on the Mortgage Loans, (iv) optional termination of the Trust Fund
does not occur, (v) there are no partial prepayments on the Mortgage Loans and
prepayments are computed after giving effect to scheduled payments received on
the following day, (vi) the Mortgage Loans prepay at the indicated constant
percentages of the Prepayment Model, (vii) the date of issuance for the
Certificates is [DATE], (viii) cash distributions are received by the
Certificateholders on the 25th day of each month when due and (ix) the scheduled
monthly payments for each Mortgage Loan are computed based upon the amount of
principal and interest contractually due each month under the Mortgage Note.]
The assumptions set forth in this paragraph are referred to herein as the
"Modeling Assumptions."

         Any discrepancy between the characteristics of the Mortgage Loans
actually included in the Trust Fund and the characteristics of the Mortgage
Loans expected to be so included may affect the percentages of the original
principal balance outstanding set forth in the tables and the weighted average
lives of the Offered Certificates. In addition, to the extent that the Mortgage
Loans that actually are included in the Trust Fund have characteristics that
differ from those assumed in preparing the following tables, the outstanding
principal balance of any Offered Certificate will likely be reduced to zero
earlier or later than indicated by the tables.

         Variations in actual prepayment experience and the principal balances
of Mortgage Loans that prepay may increase or decrease the percentages of the
original principal balances outstanding and the weighted average lives shown in
the following tables. Such variations may occur even if the average prepayment
experience of all such Mortgage Loans equals the indicated levels of the
Prepayment Model. There is no assurance that the Mortgage Loans will prepay at
any constant level of the Prepayment Model.

         Based on the foregoing assumptions, the following tables indicate the
weighted average life of each Class of Offered Certificates and set forth the
percentages of the original principal balance of each Class of Offered
Certificates that would be outstanding after each of the dates shown at various
percentages of the Prepayment Model.

No assurance can be given as to the rate or timing of principal payments or
prepayments on any of the mortgage loans.



                                      S-32

<PAGE>



               Percentage of Initial Principal Balance Outstanding
                 at the Respective Percentages of the Prepayment
                              Model Set Forth Below


<TABLE>
<CAPTION>


                                              Class A-1                                               Class A-2
                               --------------------------------------------            --------------------------------------------
<S>                            <C>        <C>      <C>       <C>       <C>             <C>        <C>      <C>       <C>       <C> 
Distribution Date                %          %         %         %         %              %          %         %         %         %
                               ---        ---      ----      ----      ----            ---       ----      ----      ----      ----




</TABLE>






























- ---------------
(1)      The weighted average lives of the Offered Certificates as shown above
         are determined by (i) multiplying the amount of each assumed principal
         distribution by the number of years from the date of issuance of the
         Certificates to the related Distribution Date, (ii) summing the results
         and (iii) dividing the sum by the total principal distribution on such
         Certificates.


                                      S-33

<PAGE>




               Percentage of Initial Principal Balance Outstanding
                 at the Respective Percentages of the Prepayment
                              Model Set Forth Below



<TABLE>
<CAPTION>


                                                 Class A-3                                              Class A-4
                               --------------------------------------------            --------------------------------------------
<S>                            <C>        <C>      <C>       <C>       <C>             <C>        <C>      <C>       <C>       <C> 
Distribution Date                %          %         %         %         %              %          %         %         %         %
                               ---        ---      ----      ----      ----            ---       ----      ----      ----      ----




</TABLE>

































- ---------------
(1)      The weighted average lives of the Offered Certificates as shown above
         are determined by (i) multiplying the amount of each assumed principal
         distribution by the number of years from the date of issuance of the
         Certificates to the related Distribution Date, (ii) summing the results
         and (iii) dividing the sum by the total principal distribution on such
         Certificates.



                                                       S-34

<PAGE>



               Percentage of Initial Principal Balance Outstanding
                 at the Respective Percentages of the Prepayment
                              Model Set Forth Below







<TABLE>
<CAPTION>

                                                 Class A-5                                              Class A-6
                               --------------------------------------------            --------------------------------------------
<S>                            <C>        <C>      <C>       <C>       <C>             <C>        <C>      <C>       <C>       <C> 
Distribution Date                %          %         %         %         %              %          %         %         %         %
                               ---        ---      ----      ----      ----            ---       ----      ----      ----      ----




</TABLE>
































- ---------------
(1)      The weighted average lives of the Offered Certificates as shown above
         are determined by (i) multiplying the amount of each assumed principal
         distribution by the number of years from the date of issuance of the
         Certificates to the related Distribution Date, (ii) summing the results
         and (iii) dividing the sum by the total principal distribution on such
         Certificates.


                                                       S-35

<PAGE>




               Percentage of Initial Principal Balance Outstanding
                 at the Respective Percentages of the Prepayment
                              Model Set Forth Below



<TABLE>
<CAPTION>


                                                 Class A-7                                              Class A-P
                               --------------------------------------------            --------------------------------------------
<S>                            <C>        <C>      <C>       <C>       <C>             <C>        <C>      <C>       <C>       <C> 
Distribution Date                %          %         %         %         %              %          %         %         %         %
                               ---        ---      ----      ----      ----            ---       ----      ----      ----      ----




</TABLE>




































- ---------------
(1)      The weighted average lives of the Offered Certificates as shown above
         are determined by (i) multiplying the amount of each assumed principal
         distribution by the number of years from the date of issuance of the
         Certificates to the related Distribution Date, (ii) summing the results
         and (iii) dividing the sum by the total principal distribution on such
         Certificates.


                                                       S-36

<PAGE>




               Percentage of Initial Principal Balance Outstanding
                 at the Respective Percentages of the Prepayment
                              Model Set Forth Below
 



<TABLE>
<CAPTION>


                                                Class A-R                                   Class M, Class B-1 and Class B-2
                               --------------------------------------------            --------------------------------------------
<S>                            <C>        <C>      <C>       <C>       <C>             <C>        <C>      <C>       <C>       <C> 
Distribution Date                %          %         %         %         %              %          %         %         %         %
                               ---        ---      ----      ----      ----            ---       ----      ----      ----      ----




</TABLE>




























- ---------------
(1)      The weighted average lives of the Offered Certificates as shown above
         are determined by (i) multiplying the amount of each assumed principal
         distribution by the number of years from the date of issuance of the
         Certificates to the related Distribution Date, (ii) summing the results
         and (iii) dividing the sum by the total principal distribution on such
         Certificates.



                                      S-37

<PAGE>



Yield Considerations with Respect to the Class A-P Certificates

         The yield to maturity of the Class A-P Certificates will be extremely
sensitive to the rate and timing of principal payments (including prepayments
and defaults) on the Discount Mortgage Loans (defined herein), which may
fluctuate significantly from time to time. A slower rate of principal payments
on the Discount Mortgage Loans than that anticipated by investors will have a
material negative effect on the yield to maturity of the Class A-P Certificates.
An investor should fully consider the associated risks, including the risk that
a relatively slow rate of principal payments (including prepayments and
defaults) on the Discount Mortgage Loans will have a material negative effect on
the yield to an investor in the Class A-P Certificates. The Discount Mortgage
Loans will have lower Net Mortgage Rates than the other Mortgage Loans. In
general, mortgage loans with lower mortgage interest rates may tend to prepay at
a slower rate of payment in respect of principal than mortgage loans with
relatively higher mortgage interest rates in response to changes in market
interest rates. As a result, the Discount Mortgage Loans may prepay at a slower
rate of payment in respect of principal than the other Mortgage Loans, resulting
in a lower yield on the Class A-P Certificates than would be the case if the
Discount Mortgage Loans prepaid at the same rate as the other Mortgage Loans. As
of the Cut-off Date, there were approximately __ Discount Mortgage Loans, with
an aggregate outstanding principal balance of approximately
$---------.

         The following table illustrates the significant effect that principal
prepayments on the Discount Mortgage Loans have upon the yield to maturity of
the Class A-P Certificates. The actual prices to be paid for the Class A-P
Certificates have not been determined and will be dependent on the
characteristics of the Mortgage Pool. The table shows the hypothetical pre-tax
yields to maturity of the Class A-P Certificates, stated on a corporate bond
equivalent basis, under five different prepayment assumptions based on the
Prepayment Model described above. The table is based on the Modeling Assumptions
and assumes further that the purchase price of the Class A-P Certificates is
- -----%.

                                  Pre-Tax Yield

                                Prepayment Model

<TABLE>
<CAPTION>

<S>                      <C>             <C>                        <C>              <C>   
          %                   %                   %                    %                   %

       -----%              -----%              -----%               -----%              -----%

</TABLE>
         Any change in the composition of the Mortgage Pool from that assumed
could substantially alter the information set forth in the table above. No
assurances can be given as to the rate or timing of principal payments or
prepayments on the Discount Mortgage Loans.

         The pre-tax yields set forth in the preceding table were calculated by
determining the monthly discount rates which, when applied to the assumed
streams of cash flows to be paid on the Class A-P Certificates would cause the
discounted present value of such assumed streams of cash flows to equal the
assumed offering price of _____% for the Class A-P Certificates. In all cases
monthly rates are then converted to the corporate bond equivalent yields shown
above. Implicit in the use of any discounted present value or internal rate of
return calculation such as these is the assumption that intermediate cash flows
are reinvested at the discount rate or internal rate of return. Thus, these
calculations do not take into account the


                                      S-38

<PAGE>



different interest rates at which investors may be able to reinvest funds
received by them as distributed on the Class A-P Certificates. Consequently,
these yields do not purport to reflect the return on any investment in the Class
A-P Certificates when such reinvestment rates are considered.

         It is unlikely that the characteristics of the Discount Mortgage Loans
will correspond exactly to those assumed in preparing the table above. The
pre-tax yield of the Class A-P Certificates may therefore differ even if all the
Discount Mortgage Loans prepay monthly at the assumed prepayment rate. In
addition, it is highly unlikely that any Discount Mortgage Loan will prepay at a
constant rate until maturity or that all the Discount Mortgage Loans will prepay
at the same rate. The timing of changes in the rate of prepayments on the
Discount Mortgage Loans may affect significantly the total distributions
received, the date of receipt of such distributions and the actual yield
received by a holder of a Class A-P Certificate even if the average rate of
principal prepayments on the Discount Mortgage Loans is consistent with an
investor's expectations.

         The Seller makes no representation that any of the Mortgage Loans will
prepay in the manner or at any of the rates assumed in the tables set forth
above. Each investor must make its own decision as to the appropriate prepayment
assumption to be used in deciding whether or not to purchase any of the Offered
Certificates. Since the rate of principal payments (including prepayments) and
repurchases on the Mortgage Loans will significantly affect the yield to
maturity on the Offered Certificates, prospective investors are urged to consult
their investment advisors as to both the anticipated rate of future principal
payments (including prepayments) on the Mortgage Loans and the suitability of
the Offered Certificates to their investment objectives.

         The Seller intends to file certain additional yield tables and other
computational materials with respect to one or more Classes of Offered
Certificates with the Securities and Exchange Commission in a Report on Form
8-K. See "Incorporation of Certain Documents By Reference" in the Prospectus.
Such tables and materials were prepared by the Underwriter at the request of
certain prospective investors, based on assumptions provided by, and satisfying
the special requirements of, such investors. Such tables and assumptions may be
based on assumptions that differ from the Modeling Assumptions. Accordingly,
such tables and other materials may not be relevant to or appropriate for
investors other than those specifically requesting them.

                      CHASE MANHATTAN MORTGAGE CORPORATION

         Chase Manhattan Mortgage is a New Jersey corporation, formed in 1920.
It is a wholly-owned indirect subsidiary of Chase Manhattan Bank USA, National
Association. Chase Manhattan Mortgage is engaged in the mortgage origination and
servicing businesses. Chase Manhattan Mortgage is HUD-approved mortgagee. Chase
Manhattan Mortgage is subject to supervision, examination and regulation by the
Office of the Comptroller of the Currency and various state regulatory bodies.
The address of Chase Manhattan Mortgage is 343 Thornall Street, Edison, New
Jersey 08837 and its telephone number is (732) 205-0600. Chase Manhattan
Mortgage makes loans in all 50 states primarily for the purpose of enabling
borrowers to purchase or refinance residential real property, secured by first
liens on such property. Chase Manhattan Mortgage's real estate loans primarily
are made to homeowners based on the security of one- to four-family residences.

         Loan Delinquency and Foreclosure Experience. The recent loan
delinquency and loan foreclosure experience of Chase Manhattan Mortgage as
servicer of first mortgage loans secured by one- to four-family residential
properties which were originated by or for Chase Manhattan Mortgage (exclusive
of any such


                                      S-39

<PAGE>



mortgage loans as to which master servicing or subservicing arrangements exist)
(expressed as percentages of the total portfolio of such loans as of such date)
was as follows:
<TABLE>
<CAPTION>


                                             As of [DATE]                                 As of December 31,
                                             ------------                                 ------------------
                                                [YEAR]                           [YEAR]                         [YEAR]
                                                ------                           ------                         ------
                                         By               By               By             By              By              By
                                       Number         Principal          Number        Principal        Number        Principal
       Period of Delinquency          of Loans         Balance          of Loans        Balance        of Loans        Balance
      -----------------------         --------         --------         --------        --------       --------        -------

<S>                                  <C>              <C>               <C>            <C>            <C>             <C>
30 to 59 days......................             %                 %               %               %              %               %
60 to 89 days......................
90 days or more....................

         Total.....................             %                 %               %               %              %               %
                                       ==========         =========       =========      ==========    ===========     ===========
Foreclosure........................             %                 %               %               %              %               %

</TABLE>

   
         The following table presents, for the portfolio of mortgage loans
originated by or for Chase Manhattan Mortgage which are owned by The Chase
Manhattan Bank or its affiliates, the net gains (losses) as a percentage of the
average principal amount of such portfolio on the disposition of properties
acquired in foreclosure or by deed-in-lieu of foreclosure during the periods
indicated.
<TABLE>
<CAPTION>


                                                                          As of [DATE]              As of December 31,
                                                                          ------------              ------------------
                                                                             [YEAR]               [YEAR]         [YEAR]
                                                                             ------               ------         ------
                                                                                      (Dollars in Millions)
                                                                                       ---------------------

<S>                                                                    <C>                                     
Total portfolio principal amount.................................      $                       $              $




                                                                         [     ] Month
                                                                         Period Ended                  Year Ended
                                                                            [DATE]                    December 31,
                                                                            ------                    ------------
                                                                            [YEAR]               [YEAR]         [YEAR]
                                                                            ------               ------         ------

Net gains (losses)(1)...........................................             ___%                 ___%           ___%

</TABLE>

- --------------
(1)      Losses are defined as unrealized losses on properties acquired in
         foreclosure by or deed-in-lieu of foreclosure and proceeds from sale
         less outstanding book balance (after recognition of such unrealized
         losses) less certain capitalized costs related to disposition of the
         related property (exclusive of accrued interest).
    

         There can be no assurance that the delinquency and foreclosure
experience on the Mortgage Loans will correspond to the delinquency and
foreclosure experience set forth in the foregoing table. In general, during
periods in which the residential real estate market is experiencing an overall
decline in property values such that the principal balances of the Mortgage
Loans and any secondary financing on the related Mortgaged Properties become
equal to or greater than the value of the related Mortgaged Properties, rates


                                      S-40

<PAGE>



of delinquencies, foreclosure and losses could be significantly higher than
might otherwise be the case. In addition, adverse economic conditions (which may
affect real property values) may affect the timely payment by Mortgagors of
Monthly Payments, and accordingly, the actual rates of delinquencies,
foreclosures and losses with respect to the Mortgage Pool.

         Underwriting Policies. The following is a description of the
underwriting policies customarily employed by Chase Manhattan Mortgage with
respect to residential mortgage loans which it originated during the period of
origination of the Mortgage Loans. Chase Manhattan Mortgage has represented to
the Company that the Mortgage Loans were originated generally in accordance with
such policies.

         Chase Manhattan Mortgage's real estate lending process for one-to
four-family residential mortgage loans follows procedures established to comply
with applicable federal and state laws and regulations. Chase Manhattan
Mortgage's underwriting standards are designed to evaluate a borrower's credit
standing and repayment ability and the value and adequacy of the mortgaged
property as collateral.

         The Mortgage Loans were originated in a manner generally consistent,
except as to loan amounts, with FNMA or FHLMC published underwriting guidelines.
Chase Manhattan Mortgage believes that each Mortgage Loan originated in such a
manner generally meets the credit, appraisal and underwriting standards
described in such published underwriting guidelines, except for the original
principal balances of such Mortgage Loans. Initially, a prospective borrower is
required to fill out an application designed to provide pertinent information
about the borrower's assets, liabilities, income and credit, the property to be
financed and the type of loan desired. Chase Manhattan Mortgage obtains a credit
report which summarizes the prospective borrower's credit history with
merchants, lenders and other creditors reporting such information as well as
matters of public record. In addition, Chase Manhattan Mortgage verifies
employment, income and assets. Self-employed prospective borrowers are generally
required to submit their federal income tax returns for the last two years
and/or a separate statement of income and expenses independently verified by a
third party.

         Approximately ____% of the Mortgage Loans were originated using Chase
Manhattan Mortgage's Limited Documentation Program. Pursuant to this program,
written verification of the borrower's income is not required. The information
is verbally verified and subject to an audit at a later date. The borrower must
satisfy a 25% downpayment requirement from their own assets. These assets are
verified through bank statements and may be supplemented by third-party
verification. A residential mortgage credit report, or "in file" report, is
obtained and reviewed to determine the borrower's repayment history. The maximum
Loan-to-Value Ratio of any mortgage loan originated under this program is
approximately 75% (65% for "cash out" refinancings).

         Once the necessary information is received, a determination is made as
to whether the prospective borrower has sufficient monthly income available to
meet the borrower's monthly obligations on the proposed loan and other expenses
related to the residence (such as property taxes and insurance) as well as to
meet other financial obligations and monthly living expenses. For loans with a
Loan-to-Value Ratio of 80% or less, Chase Manhattan Mortgage's lending
guidelines require that all current fixed obligations of the borrower (including
mortgage payments based on Chase Manhattan Mortgage's mortgage rates at the time
of the application and other expenses related to the residence) generally may
not exceed 40% of the borrower's gross income in the case of a borrower with
income of under $75,000, 42% of the borrower's gross income in the case of a
borrower with income of between $75,000 and $150,000 and 44% of the borrower's
gross income in the case of a borrower with income in excess of $150,000. For
loans with a


                                      S-41

<PAGE>



Loan-to-Value Ratio between 80.01% and 90%. Chase Manhattan Mortgage's lending
guidelines require that the mortgage payments (based on Chase Manhattan
Mortgage's mortgage rates at the time of application) plus applicable real
property taxes, any condominium common charges and hazard insurance, generally
may not exceed 33% of the borrower's gross income and that all monthly payments,
including those mentioned above and other fixed obligations, such as car
payments, generally may not exceed 38% of the borrower's gross income. For loans
with a Loan-to-Value Ratio between 90.01% and 95%, Chase Manhattan Mortgage's
lending guidelines require that the mortgage payments (based on Chase Manhattan
Mortgage's mortgage rates at the time of application) plus applicable real
property taxes, any condominium common charges and hazard insurance, generally
may not exceed 28% of the borrower's gross income and that all monthly payments,
including those mentioned above and other fixed obligations, such as car
payments, generally may not exceed 36% of the borrower's gross income. Other
credit considerations may cause Chase Manhattan Mortgage to depart from these
guidelines in certain cases. Where there are two individuals signing the
mortgage note, the income and debts of both are included in the computation.

         Chase Manhattan Mortgage requires an appraisal to be made of each
property to be financed. The appraisal is conducted by an independent fee
appraiser. The person conducting the appraisal personally visits the property
and estimates its market value on the basis of comparable properties. The
independent appraisers do not receive any compensation dependent upon either the
amount of the loan or its consummation. In normal practice, the lower of
purchase price or appraised value determines the maximum amount which will be
lent on the property.

         From time to time, exceptions and/or variances to Chase Manhattan
Mortgage's underwriting policies may be made. Such exceptions and/or variances
may be made only if specifically approved on a loan-by-loan basis by certain
credit personnel of Chase Manhattan Mortgage who have the authority to make such
exceptions and/or variances. Exceptions and/or variances may be made only after
careful consideration of certain mitigating factors such as borrower capacity,
liquidity, employment and residential stability and local economic conditions.

         Chase Manhattan Mortgage obtains a search of the liens of record to
which the property being financed is subject at the time of origination. Title
insurance is required in the case of all mortgage loans.

         Servicing Activities. As of [DATE], Chase Manhattan Mortgage serviced
approximately $____ billion of one- to four-family residential mortgage loans.


                                      S-42

<PAGE>




                       THE POOLING AND SERVICING AGREEMENT

   
         The Certificates will be issued pursuant to the Agreement. The
following summaries , together with the summaries set forth under "The Pooling
and Servicing Agreement" in the accompanying Prospectus , describe the material
provisions of the Agreement. The summaries below do not purport to be complete
and are subject to, and qualified in their entirety by reference to, the
provisions of the Agreement. Where particular provisions or terms used in the
Agreement are referred to, such provisions or terms are as specified in the
Agreement. See "The Pooling and Servicing Agreement" in the Prospectus.     

Assignment of Mortgage Loans

         The Seller will cause the Mortgage Loans to be assigned to the Trustee,
together with the rights to all principal and interest due on or with respect to
the Mortgage Loans after the Cut-off Date other than interest accrued on the
Mortgage Loans prior to the Cut-off Date. The Chase Manhattan Bank, as
authenticating agent, will, concurrently with such assignment, authenticate and
deliver the Certificates. Each Mortgage Loan will be identified in a schedule
appearing as an exhibit to the Agreement (the "Mortgage Loan Schedule"). The
Mortgage Loan Schedule will specify, among other things, with respect to each
Mortgage Loan, the original principal amount and the unpaid principal balance as
of the close of business on the Cut-off Date; the Monthly Payment; the months
remaining to stated maturity of the Mortgage Note; and the Mortgage Rate.

         In addition, the Seller will, as to each Mortgage Loan, deliver or
cause to be delivered to the Trustee the Mortgage Note (together with all
amendments and modifications thereto) endorsed without recourse to the Trustee
or its designee, the original or a certified copy of the mortgage (together with
all amendments and modifications thereto) with evidence of recording indicated
thereon and an original or certified copy of an assignment of the Mortgage in
recordable form. The Seller will cause the assignments to be recorded in the
appropriate public records.

Servicing

         The Mortgage Loans will be serviced by the Servicer generally in
accordance with procedures described in the accompanying Prospectus under the
headings "Servicing of the Mortgage Loans" and "Description of the
Certificates."

         When any Mortgaged Property is conveyed by the Mortgagor, the Servicer
generally will enforce any "due-on-sale" clause contained in the Mortgage Loan,
to the extent permitted under applicable law and governmental regulations.
Acceleration of Mortgage Loans as a result of enforcement of such "due-on-sale"
provisions in connection with transfers of the related Mortgaged Properties will
affect the level of prepayments on the Mortgage Loans, thereby affecting the
weighted average lives and yields to maturity of the Offered Certificates. See
"Prepayment and Yield Considerations" herein and "Yield, Maturity and Weighted
Average Life Considerations" in the Prospectus. The terms of the Mortgage Loans
or applicable law, however, may provide that the Servicer is prohibited from
exercising the "due-on-sale" clause if information is submitted so as to
evaluate the intended buyer as if a new loan were being made to the buyer and it
can reasonably be determined that the security under the related Mortgage Note
will not be impaired by the assumption of the Mortgage Loan and that the risk of
a breach of any covenant in the Mortgage Note


                                      S-43

<PAGE>



is acceptable. Upon any such assumption, a fee equal to a specified percentage
of the outstanding principal balance of the Mortgage Loan is typically required,
which sum will be retained by the Servicer as additional servicing compensation.

Servicing Compensation and Payment of Expenses

         The Servicer will be paid a monthly fee (the "Servicing Fee")
(including sub-servicing compensation) with respect to each Mortgage Loan in an
amount equal to _____% (the "Servicing Fee Rate") per annum of the unpaid
principal balance of each Mortgage Loan.

         The Servicer is obligated to pay certain ongoing expenses associated
with the Mortgage Pool and incurred by the Servicer in connection with its
responsibilities under the Agreement. See "The Pooling and Servicing Agreement
- -- Servicing and Other Compensation and Payment of Expenses" in the Prospectus
for information regarding other possible compensation to the Servicer and for
information regarding expenses payable by the Servicer.

Adjustment to Servicing Fee in Connection with Prepaid Mortgage Loans

         When a Mortgagor makes a full or partial principal prepayment of a
Mortgage Loan between Due Dates, the Mortgagor generally is required to pay
interest on the principal balance thereof only to the date of prepayment. In
order to minimize any resulting shortfall in interest (such shortfall, a
"Prepayment Interest Shortfall"), the aggregate amount of the Servicing Fee will
be reduced to the extent necessary to include an amount in payments to the
holders of the Offered Certificates equal to a full month's interest payment at
the applicable Net Mortgage Rate (defined herein) with respect to such prepaid
Mortgage Loan; provided, however, that such reductions in the Servicing Fee will
be made only up to the product of (i) one-twelfth of _____% and (ii) the
aggregate scheduled principal balance of the Mortgage Loans with respect to the
related Distribution Date. Any Prepayment Interest Shortfalls (adjusted to the
applicable Net Mortgage Rate) in excess of such amount (such excess, the
"Non-Supported Interest Shortfall") will be allocated on such Distribution Date
pro rata among the outstanding Classes of Certificates (including the Class A-X
Certificates) based upon the amount of interest which each such Class would
otherwise be paid on such Distribution Date and will consequently reduce the
yield on the applicable Classes of Certificates. Any principal prepayment,
together with a full month's interest thereon at the applicable Net Mortgage
Rate (to the extent described in this paragraph), will be paid on the
Distribution Date in the month following the month in which the last day of the
related Principal Prepayment Period (defined herein) occurred. See "Yield,
Maturity and Weighted Average Life Considerations" in the Prospectus.

Payments on Mortgage Loans; Collection Account; Certificate Account

         The Agreement provides that the Servicer for the benefit of the
Certificateholders shall establish and maintain a Collection Account (the
"Collection Account"), into which the Servicer is generally required to deposit
or cause to be deposited on a daily basis the payments and collections described
in "The Pooling and Servicing Agreement -- Payments on Mortgage Loans;
Certificate Account" in the Prospectus, except that the Servicer may deduct its
Servicing Fee and any expenses of liquidating defaulted Mortgage Loans or
property acquired in respect thereof. The Agreement permits the Servicer to
direct any depository institution maintaining the Collection Account to invest
the funds in the Collection Account in one or more investments acceptable to
[RATING AGENCY] and [RATING AGENCY] (as provided in the Agreement) that mature,
unless payable on demand, no later than the Business Day preceding the 24th day
of each month, or, if such


                                      S-44

<PAGE>



day is not a business day, the preceding business day (the "Servicer Remittance
Date"). The Servicer will be entitled to all income and gain realized from any
such investment, and such income and gain will be subject to withdrawal by the
Servicer from time to time. The Servicer will be required to deposit the amount
of any losses incurred in respect of any such investments out of its own funds
as such losses are realized.

         The Trustee will be obligated to establish an account (the "Certificate
Account"), into which the Servicer will deposit or cause to be deposited on the
Servicer Remittance Date the Available Distribution Amount (including any
Advances with respect to such Servicer Remittance Date) for the related
Distribution Date, together with certain other amounts specified in the
Agreement. Subject to the restrictions set forth in the Agreement, the Trustee
is permitted to direct the investment of funds in the Certificate Account. Any
such investments are required to mature, unless payable on demand, no later than
the related Distribution Date. The Trustee will be entitled to all income and
gain realized from any such investment, and such income and gain will be subject
to withdrawal by the Trustee from time to time. The Trustee will be required to
deposit the amount of any losses incurred in respect of any such investments out
of its own funds as such losses are realized.

Advances

         In the event that any Mortgagor fails to make any payment of principal
or interest required under the terms of a Mortgage Loan, the Servicer will
advance the entire amount of such payment, net of the applicable Servicing Fee,
less the amount of any such payment that the Servicer reasonably believes will
not be recoverable out of liquidation proceeds or otherwise. The amount of any
scheduled payment required to be advanced by the Servicer will not be affected
by any agreement between the Servicer and a Mortgagor providing for the
postponement or modification of the due date or amount of such scheduled
payment. The Servicer will be entitled to reimbursement for any such advance
from related late payments on the Mortgage Loan as to which such advance was
made. Furthermore, in the event that any Mortgage Loan as to which an advance
has been made is foreclosed while in the Trust Fund, the Servicer will be
entitled to reimbursement for such advance from related liquidation proceeds or
insurance proceeds prior to payment to Certificateholders of the related
Mortgage Pool of the Scheduled Principal Balance of such Mortgage Loan plus
accrued interest at the Net Mortgage Rate.

         If the Servicer makes a good faith judgment that all or any portion of
any advance made by it with respect to any Mortgage Loan may not ultimately be
recoverable from related liquidation proceeds (a "Nonrecoverable Advance"), the
Servicer will so notify the Trustee and the Servicer will be entitled to
reimbursement for such Nonrecoverable Advance from recoveries on all other
unrelated Mortgage Loans included in the related Mortgage Pool. The Servicer's
judgment that it has made a Nonrecoverable Advance with respect to any Mortgage
Loan will be based upon its assessment of the value of the related Mortgaged
Property and such other facts and circumstances as it may deem appropriate in
evaluating the likelihood of receiving liquidation proceeds, net of expenses,
equal to or greater than the aggregate amount of unreimbursed advances made with
respect to such Mortgage Loan.

Purchases of Defaulted Mortgage Loans

         Under the Agreement, the Servicer will have the option (but not the
obligation) to purchase any Mortgage Loan as to which the Mortgagor has failed
to make unexcused payment in full of three or more scheduled payments of
principal and interest (a "Defaulted Mortgage Loan"). Any such purchase will be
for a price equal to 100% of the outstanding principal balance of such Mortgage
Loan, plus accrued and unpaid


                                      S-45

<PAGE>



interest thereon at the Net Mortgage Rate (less any amounts representing
previously unreimbursed advances). The purchase price for any Defaulted Mortgage
Loan will be deposited in the Certificate Account on the business day prior to
the Distribution Date on which the proceeds of such purchase are to be
distributed to the Certificateholders.

Trustee

         The Trustee for the Certificates offered hereby will be [Trustee], a
__________________. The Corporate Trust Office of the Trustee is located at
[Address] (the "Corporate Trust Office"). The Servicer will pay to the Trustee a
fee in consideration for its services as trustee under the Agreement. [The
Trustee will appoint The Chase Manhattan Bank ("Chase") as certificate registrar
and authenticating agent. Chase's office for such purposes is 450 West 33rd
Street, New York, New York 10001.]

Optional Termination

   
         The Servicer may, on any Distribution Date, repurchase from the Trust
Fund all Mortgage Loans remaining outstanding at such time as the aggregate
unpaid principal balance of such Mortgage Loans is less than 10% of the
aggregate unpaid scheduled principal balance of the Mortgage Pool on the Cut-off
Date. The repurchase price will equal the greater of (A) the sum of (i) the
unpaid principal amount of such Mortgage Loans (other than any such Mortgage
Loans as to which the related Mortgaged Properties have been acquired and whose
fair market values are included in clause (ii) below), plus accrued interest
thereon at the Remittance Rate to the next Due Date and (ii) the fair market
value of any such acquired properties (as determined by an appraisal to be
conducted by an appraiser selected by the Trustee), in each case less any
unreimbursed Advances made with respect to such Mortgage Loans and (B) the
outstanding principal balance of the Offered Certificates plus accrued interest
thereon at the Remittance Rate. Upon any such repurchase, the Offered
Certificateholders will receive the outstanding principal balance of the Offered
Certificates plus accrued interest thereon at the Remittance Rate. Such amounts
will be distributed to Certificateholders on the Distribution Date in the month
following the month of repurchase.     

Special Servicing Agreements

         The Agreement may permit the Servicer to enter into a special servicing
agreement with an unaffiliated holder of a Class of Class B Certificates or of a
class of securities representing interests in the Class B Certificates and/or
other subordinated mortgage pass-through certificates. Pursuant to such
agreement, such holder may instruct the Servicer to commence or delay
foreclosure proceedings with respect to delinquent Mortgage Loans. Such
commencement or delay at such holder's direction will be taken by the Servicer
only after such holder deposits a specified amount of cash with the Servicer.
Such cash will be available for distribution to Certificateholders if
Liquidation Proceeds are less than the outstanding principal balance of the
related Mortgage Loan.

                         DESCRIPTION OF THE CERTIFICATES

   
         The Certificates will be issued pursuant to the Agreement. A copy of
the Agreement will be attached as an exhibit to the Current Report on Form 8-K
of the Seller that will be available to purchasers of the Certificates at, and
will be filed with the Securities and Exchange Commission within 15 days of, the
initial delivery of the Certificates. Reference is made to the Prospectus for
additional information regarding the terms and conditions of the Agreement. The
approximate initial principal amount of the Offered     


                                      S-46

<PAGE>



   
Certificates will be $_________, subject to a permitted variance of plus or
minus 5%. Any difference between the aggregate principal balance of the
Certificates as of the date of issuance of the Certificates and the approximate
aggregate initial principal balance thereof as of the date of this Prospectus
Supplement will be allocated among the various Classes of Certificates so as to
retain materially the characteristics thereof described herein.
    

         The following summaries do not purport to be complete and are subject
to, and are qualified in their entirety by reference to, the provisions of the
Agreement. When particular provisions or terms used in the Agreement are
referred to, the actual provisions (including definitions of terms) are
incorporated by reference.

General

         Initially, the Class A Certificates will evidence in the aggregate a
beneficial interest of approximately _____% in the aggregate principal balance
of the Mortgage Loans in the Trust Fund (the "Class A Percentage"), the Class M
Certificates will evidence a beneficial interest of approximately _____% in the
aggregate principal balance of the Mortgage Loans in the Trust Fund (the "Class
M Percentage"), the Class B-1 Certificates will evidence a beneficial interest
of approximately _____% in the aggregate principal balance of the Mortgage Loans
in the Trust Fund (the "Class B-1 Percentage"), the Class B-2 Certificates will
evidence in the aggregate a beneficial interest of approximately _____% in the
aggregate principal balance of the Mortgage Loans in the Trust Fund (the "Class
B-2 Percentage") and the Non-Offered Class B Certificates will evidence in the
aggregate the remaining beneficial interest (the "Non-Offered Class B
Percentage") in the aggregate principal balance of the Mortgage Loans in the
Trust Fund. Initially, the Non-Offered Class B Percentage will be approximately
_____% The Class A Percentage, the Class M Percentage, the Class B-1 Percentage
and the Class B-2 Percentage will vary from time to time to the extent that the
respective Class A, Class M, Class B-1 or Class B-2 Certificateholders do not
receive amounts due to them on any Distribution Date, losses are realized on the
Mortgage Loans, or principal prepayments are made or certain other unscheduled
amounts of principal are received in respect of the Mortgage Loans. See
"Description of the Certificates -- Subordinated Certificates and Shifting
Interests." The Class A-X Certificates and the Non-Offered Class B Certificates
will be privately placed with a limited number of institutional investors and
are not offered hereby. The Offered Certificates generally will be issuable in
denominations of $_________ (or $_______, in the case of the Class M and Offered
Class B Certificates) principal amount (or, in either case, integral multiples
of $1,000 in excess thereof). A single Class A-R Certificate will be issuable in
a $100 denomination.

         The Class _________________ Certificates, as well as Definitive
Certificates (defined herein), if any, will be transferable and exchangeable at
the Corporate Trust Office. No service charge will be made for any registration
or transfer of Offered Certificates, but the Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge in connection with
such transfer. The Offered Certificates, other than the Class A-R, Class M,
Class B-1 and Class B-2 Certificates (such Classes of Certificates, the
"Book-Entry Certificates") will be represented initially by one or more physical
certificates registered in the name of Cede & Co. ("Cede") as the nominee of The
Depository Trust Company ("DTC"). No person acquiring an interest in the
Book-Entry Certificates (a "Certificate Owner") will be entitled to receive a
certificate representing such person's interest in the Trust Fund, except as set
forth below under "Description of the Certificates -- Definitive Certificates."
Unless and until Definitive Certificates are issued under the limited
circumstances described herein, all references to actions by the Book-Entry
Certificateholders shall refer to actions taken by DTC upon instructions from
its Participants (as defined


                                      S-47

<PAGE>



below) and all references herein to distributions, notices, reports and
statements to the Book-Entry Certificateholders shall refer to distributions,
notices, reports and statements to DTC or Cede, as the registered holder of the
Book-Entry Certificates, as the case may be, for distribution to Certificate
Owners in accordance with DTC procedures. See "Description of the Certificates
- -- Book-Entry Registration."

         The Final Scheduled Distribution Date of each Class of Offered
Certificates is [DATE], which is the Distribution Date occurring in the month
that is one month following the latest stated maturity date of any Mortgage
Loan.

         The rate of principal payments of the Certificates will depend on the
rate of principal payments of the Mortgage Loans (including prepayments,
defaults, delinquencies and liquidations) which, in turn, will depend on the
characteristics of the Mortgage Loans, the level of prevailing interest rates
and other economic factors, and no assurance can be given as to the actual
payment experience. The principal balance or notional amount, as applicable, of
each Class of Certificates may be reduced to zero earlier or later than its
Final Scheduled Distribution Date.

Book-Entry Registration

         DTC is a limited purpose trust company organized under the laws of the
State of New York and is a member of the Federal Reserve System, a "clearing
corporation" within the meaning of the New York Uniform Commercial Code, and a
"clearing agency" registered pursuant to Section 17A of the Securities Exchange
Act of 1934. DTC was created to hold securities for its participating
organizations (each, a "Participant") and to facilitate the clearance and
settlement of securities transactions between Participants through electronic
book-entries, thereby eliminating the need for physical movement of
certificates. Participants include securities brokers and dealers (including
[Underwriter]), banks, trust companies and clearing corporations. Indirect
access to the DTC system also is available to others such as banks, brokers,
dealers and trust companies that clear through or maintain a custodial
relationship with a Participant, either directly or indirectly ("Indirect
Participants").

         Certificate Owners that are not Participants or Indirect Participants
and that desire to purchase, sell or otherwise transfer ownership of, or other
interests in, the Book-Entry Certificates may do so only through Participants
and Indirect Participants. In addition, Certificate Owners will receive all
distributions of principal and interest on the Book-Entry Certificates through a
Participant or an Indirect Participant. Under a book-entry format, Certificate
Owners may experience some delay in their receipt of payments, since such
payments will be forwarded by the Trustee to Cede, as nominee for DTC. DTC will
forward such payments to its Participants, which thereafter will forward them to
Certificate Owners directly or through an Indirect Participant. It is
anticipated that the only "Certificateholder" of a Book-Entry Certificate will
be Cede, as nominee of DTC. Certificate Owners will not be recognized by the
Trustee as Certificateholders, as such term is used in the Agreement, and
Certificate Owners will be permitted to exercise the rights of Book-Entry
Certificateholders only indirectly through DTC and its Participants.

         Under the rules, regulations and procedures creating and affecting DTC
and its operations (the "Rules"), DTC will be required to make book-entry
transfers of Book-Entry Certificates among Participants and to receive and
transmit distributions of principal of, and interest on, Book-Entry
Certificates. Participants and Indirect Participants with which Certificates
Owners have accounts with respect to the Book-Entry Certificates similarly are
required to make book-entry transfers and receive and transmit such payments on
behalf of their respective Certificate Owners. Accordingly, although Certificate
Owners will not possess


                                      S-48

<PAGE>



physical certificates, the Rules provide a mechanism by which Participants and
Certificate Owners will receive payments and will be able to transfer their
interests.

         Because DTC can only act on behalf of Participants, who in turn act on
behalf of Indirect Participants, and on behalf of certain banks, the ability of
a Certificate Owner to pledge Book-Entry Certificates to persons or entities
that do not participate in the DTC system, or to otherwise act with respect to
such Certificates, may be limited due to the absence of physical certificates
for such Certificates.

         DTC has advised the Seller that it will take any action permitted to be
taken by a Certificateholder under the Agreement only at the direction of one or
more Participants to whose accounts with DTC the Book-Entry Certificates are
credited. Additionally, DTC has advised the Seller that it will take such action
where the consent of specified percentages of the Offered Certificates is
required under the Agreement only at the direction of and on behalf of
Participants whose interests represent such specified percentages. DTC may take
conflicting actions on behalf of other Participants.

         Neither the Seller, the Servicer nor the Trustee will have any
liability for any aspect of the records relating to or payments made on account
of beneficial ownership interests of the Book-Entry Certificates held by Cede,
as nominee for DTC, or for maintaining, supervising or reviewing any records
relating to such beneficial ownership interests.

Definitive Certificates

         The [Class A-R, Class M, Class B-1 and Class B-2] Certificates will be
issued in fully registered, certificated form. The Book-Entry Certificates will
be issued in fully registered, certificated form ("Definitive Certificates") to
Certificate Owners or their nominees, rather than to DTC or its nominee, only if
(i) the Seller advises the Servicer in writing that DTC is no longer willing or
able to discharge properly its responsibilities as depository with respect to
the Book-Entry Certificates and the Seller is unable to locate a qualified
successor within 30 days or (ii) the Seller, at its option, elects to terminate
the book-entry system through DTC.

         Upon the occurrence of either event described in the immediately
preceding paragraph, the Trustee is required to notify DTC which in turn will
notify all Certificate Owners through Participants of the availability of
Definitive Certificates in exchange for Book-Entry Certificates. Upon surrender
by Cede, as nominee of DTC, of the definitive certificates representing the
Book-Entry Certificates and receipt of instructions for re-registration, the
Trustee or its agent will reissue the Book-Entry Certificates as Definitive
Certificates to Certificate Owners.

Restrictions on Transfer of the Class A-R, Class M and Offered Class B
Certificates

         The Class A-R Certificate will be subject to the following restrictions
on transfer, and the Class A-R Certificate will contain a legend describing such
restrictions.

         The REMIC provisions of the Code impose certain taxes on (i)
transferors of residual interests to, or agents that acquire residual interests
on behalf of, Disqualified Organizations (as defined in the Prospectus) and (ii)
certain Pass-Through Entities (as defined in the Prospectus) that have
Disqualified Organizations as beneficial owners. No tax will be imposed on a
Pass-Through Entity (other than an "electing large partnership" as defined in
the Code) with respect to the Class A-R Certificate to the extent


                                      S-49

<PAGE>



it has received an affidavit from the owner thereof that such owner is not a
Disqualified Organization or a nominee for a Disqualified Organization. The
Agreement will provide that no legal or beneficial interest in the Class A-R
Certificate may be transferred to or registered in the name of any person unless
(i) the proposed purchaser provides to the Trustee an affidavit to the effect
that, among other items, such transferee is not a Disqualified Organization and
is not purchasing the Class A-R Certificate as an agent for a Disqualified
Organization (i.e., as a broker, nominee, or other middleman thereof) and (ii)
the transferor states in writing to the Trustee that it has no actual knowledge
that such affidavit or letter is false. Further, such affidavit or letter
requires the transferee to affirm that it (i) historically has paid its debts as
they have come due and intends to do so in the future, (ii) understands that it
may incur tax liabilities with respect to the Class A-R Certificate in excess of
cash flows generated thereby, (iii) intends to pay taxes associated with holding
the Class A-R Certificate as such taxes become due and (iv) will not transfer
the Class A-R Certificate to any person or entity that does not provide a
similar affidavit or letter.

         In addition, the Class A-R Certificate may not be purchased by or
transferred to any person that is not a "U.S. Person," unless (i) such person
holds such Class A-R Certificate in connection with the conduct of a trade or
business within the United States and furnishes the transferor and the Trustee
with an effective Internal Revenue Service Form 4224 or (ii) the transferee
delivers to both the transferor and the Trustee an opinion of a nationally
recognized tax counsel to the effect that such transfer of the Class A-R
Certificate will not be disregarded for federal income tax purposes. The term
"U.S. Person" means a citizen or resident of the United States, a corporation,
partnership or other entity created or organized in or under the laws of the
United States or any political subdivision thereof, an estate that is subject to
United States federal income tax regardless of the source of its income, or a
trust if (A) a court within the United States is able to exercise primary
supervision over the administration of such trust, and (B) one or more United
States fiduciaries have the authority to control all substantial decisions of
such trust.

         The Agreement will provide that any attempted or purported transfer in
violation of these transfer restrictions will be null and void and will vest no
rights in any purported transferee. Any transferor or agent to whom the Trustee
provides information as to any applicable tax imposed on such transferor or
agent may be required to bear the cost of computing or providing such
information. See "Federal Income Tax Consequences -- REMIC Certificates; --
Income from Residual Certificates; -- Taxation of Certain Foreign Investors; --
Transfers of Residual Certificates; -- Servicing Compensation and Other REMIC
Pool Expense" in the Prospectus.

         The Class A-R Certificate may not be purchased by or transferred to a
Plan or a person acting on behalf of or investing the assets of a Plan. See
"ERISA Considerations" herein and in the Prospectus.

         Because the Class M and Offered Class B Certificates are subordinated
to the Class A Certificates, the Class M Certificates and the Offered Class B
Certificates may not be transferred unless the transferee has delivered (i) a
representation letter to the Trustee stating either (a) that the transferee is
not a Plan and is not acting on behalf of a Plan or using the assets of Plan to
effect such purchase or (b) subject to the conditions described herein, that the
source of funds used to purchase the Class M or Offered Class B Certificates in
an "insurance company general account" or (ii) an opinion of counsel and such
other documentation as described herein under "ERISA Considerations." See "ERISA
Considerations" herein and in the Prospectus.

Distributions to Certificateholders



                                      S-50

<PAGE>



         Distributions of principal and interest on the Certificates will be
made on the 25th day of each month or, if such day is not a business day, the
next succeeding business day (each, a "Distribution Date"), beginning [DATE], to
the persons in whose names the Certificates are registered at the close of
business on the last business day of the month preceding the month in which
payment is made (each, a "Record Date"). Distributions will be made to each
Class as described below and on a pro rata basis among the Certificates of each
Class. Distributions of principal of and interest on the Book-Entry Certificates
will initially be made by the Trustee directly to Cede by wire transfer.
Distributions with respect to the Class A-R, Class M, Class B-1 and Class B-2
Certificates and, upon the issuance of Definitive Certificates to persons other
than Cede, distributions of principal and interest on such Definitive
Certificates will be made by the Trustee directly to holders in whose names such
Certificates were registered at the close of business on the related Record
Date. Such distributions will be made by check mailed to the address of the
person entitled thereto as it appears on the certificate register, or, upon
written request to the Trustee delivered at least ten business days prior to the
first Distribution Date for which distribution by wire transfer is to be made,
by a holder of an Offered Certificate having an original aggregate principal
balance of at least $5,000,000 (or by a holder which holds all of the
Certificates of a Class), by wire transfer to such Certificateholder, except
that the final distribution in retirement of Certificates will be made only upon
presentation and surrender of the Certificates at the office or agency of the
Trustee specified in the final distribution notice to Certificateholders.

         Principal received or advanced as part of a regularly scheduled Monthly
Payment on each Mortgage Loan will be passed through monthly on the Distribution
Date occurring in the month in which the related Due Date occurs. The Non-PO
Class A Certificateholders will be entitled to an amount equal to the Non-PO
Class A Percentage (defined herein) of the applicable Non-PO Percentage (defined
herein) of scheduled principal amounts due or advanced with respect to each
Mortgage Loan. Principal prepayments and certain other unscheduled amounts of
principal received during the period from the first day of any month to the last
day of such month (each, a "Principal Prepayment Period") will be passed through
on the Distribution Date occurring in the month following the month of receipt.
The Non-PO Class A Certificateholders will be entitled to an amount equal to the
Non-PO Class A Prepayment Percentage (defined herein) of the applicable Non-PO
Percentage of such unscheduled amounts of principal.

         The aggregate amount available for distribution to Certificateholders
on each Distribution Date will be the Available Distribution Amount. The
"Available Distribution Amount" means, generally, as of any Distribution Date,
an amount equal to the amount on deposit in the Collection Account as of the
close of business on the related Servicer Remittance Date (including amounts to
be advanced by the Servicer in respect of delinquent Monthly Payments), except:
(a) amounts received as late payments or other recoveries of principal or
interest (including liquidation proceeds and insurance proceeds) and respecting
reimbursement for Advances to be determined to be nonrecoverable and amounts
representing reimbursement for Advances determined to be nonrecoverable and
amounts representing reimbursement for certain losses and expenses incurred by
the Servicer, as described in the Agreement; (b) the Servicing Fee, as adjusted
as provided in the Agreement with respect to principal prepayments; (c) all
amounts representing Monthly Payments due after the related Due Date; and (d)
all principal prepayments, liquidation proceeds, insurance proceeds,
condemnation proceeds and repurchase proceeds received after the related
Principal Prepayment Period;

         On each Distribution Date, the Available Distribution Amount will be
allocated among the Classes of Certificates and distributed to the holders of
record thereof as of the related Record Date as follows:



                                      S-51

<PAGE>



         [Describe payment methodology]

         The "Credit Support Depletion Date" is the first Distribution Date on
which the aggregate outstanding principal balance of the Subordinated
Certificates has been or will be reduced to zero.

         With respect to each Mortgage Loan, the "PO Percentage" will equal a
fraction, expressed as a percentage (but not less than 0%), the numerator of
which will equal the excess, if any, of _____% per annum (the "Remittance Rate")
over the applicable Net Mortgage Rate (defined herein) and the denominator of
which will equal the Remittance Rate. The PO Percentage will 0% with respect to
Mortgage Loans for which the Net Mortgage Rate is greater than or equal to the
Remittance Rate. As of the Cut-off Date, the weighted average Mortgage Rate of
the Discount Mortgage Loans (defined below) is approximately ____%.

         With respect to each Mortgage Loan, the "Non-PO Percentage" will equal
a fraction, expressed as a percentage (but not greater than 100%), the numerator
of which will equal the applicable Net Mortgage Rate and the denominator of
which will equal the Remittance Rate. The Non-PO Percentage will be 100% with
respect to Mortgage Loans for which the Net Mortgage Rate is greater than or
equal to the Remittance Rate.

         The "Discount Mortgage Loans" are those Mortgage Loans having Net
Mortgage Rates less than the Remittance Rate.

         The "Non-Discount Mortgage Loans" are those Mortgage Loans having Net
Mortgage Rates greater than the Remittance Rate.

         The Class A-P Certificates will not be entitled to receive interest and
will be entitled to receive principal only with respect to the Discount Mortgage
Loans. The Class A-X Certificates will not be entitled to receive principal and
will be entitled to receive interest only with respect to the Non-Discount
Mortgage Loans.

         With respect to each Mortgage Loan, the "Net Mortgage Rate" equals the
applicable Mortgage Rate less the Servicing Fee Rate.

Interest

         On each Distribution Date, interest will be payable to each Class of
Certificates (other than the [Class A-P] Certificates) in an amount equal to the
sum of (i) the Interest Accrual Amount with respect to such Class and (ii) any
Interest Shortfall with respect to such Class.

         As of any Distribution Date, the "Interest Accrual Amount" with respect
to any Class of Certificates (other than the Class [A-P] Certificates) means
generally one month's interest at the Certificate Rate on the outstanding
principal balance thereof (or, in the case of the Class [A-X] Certificates, on
the Class [A-X] Notional Amount), minus (i) any Non-Supported Interest
Shortfalls allocated to such Class on such Distribution Date (as described
herein under "The Pooling and Servicing Agreement -- Adjustment to Servicing Fee
in connection with Prepaid Mortgage Loans") and (ii) the interest portion of any
Realized Losses allocated to such Class as described herein.



                                      S-52

<PAGE>



         As of any Distribution Date, the "Interest Shortfall" with respect to
any Class of Certificates (other than the Class [A-P] Certificates) means
generally any portion of the Interest Accrual Amount with respect to any
previous Distribution Amount which remains unpaid (before giving effect to
distributions made on such Distribution Date).

         For any Class of Certificates (other than the Class [A-P], Class [A-X]
and Non-Offered Class B Certificates ), the "Certificate Rate" is the per annum
rate of interest specified or described for such Class on the cover hereof. The
"Certificate Rate" for the Class A-X Certificates and each Class of Non-Offered
Class B Certificates is equal to _____%.

         Interest will accrue on the Class A-5 and Class A-6 Certificates at
their respective Certificate Rates during the one-month period beginning on the
25th day of the month preceding the month in which the related Distribution Date
occurs and ending on the 24th date of the month of such Distribution Date (each
such period, an "Interest Accrual Period"). Such Certificate Rates will be
calculated as follows:

                          (i) the Certificate Rate on the Class A-5 Certificates
         with respect to the first Distribution Date will be _____%, and as to
         any Distribution Date thereafter, the Certificate Rate on the Class A-5
         Certificates will equal the lesser of (A) _____% plus LIBOR (determined
         as described below) ("LIBOR") and (B)
         -----%.

                          (ii) The Certificate Rate on the Class A-6
         Certificates with respect to the first Distribution Date will be _____%
         and as to any Distribution Date thereafter, the Certificate Rate on the
         Class A-6 Certificates will equal the lesser of (A) approximately
         _____% minus the product of (x) approximately _________ and (y) LIBOR,
         but not less than 0.00% and (B) _____%.

         The "Class A-X Notional Amount" with respect to any Distribution Date
will equal the product of (x) the aggregate scheduled principal balance of the
Non-Discount Mortgage Loans as of (1) the second preceding Due Date after giving
effect to payments scheduled to be received as of such Due Date, whether or not
received, together with any prepayments or other unscheduled principal amounts
received with respect to the Non-Discount Mortgage Loans as of such Due Date, or
(2) with respect to the Distribution Date in [DATE], as of the Cut-Off Date, of
the Non-Discount Mortgage Loans and (y) a fraction, the numerator of which is
the weighted average of the Stripped Interest Rates for the Non-Discount
Mortgage Loans as of such Due Date and the denominator of which is _____%. The
initial Class A-X Notional Amount will be
$---------.

         The "Stripped Interest Rate" means for each Mortgage Loan, the excess,
if any, of the Net Mortgage Rate for such Mortgage Loan over _____%.

[Determination of LIBOR

         LIBOR for any Interest Accrual Period (other than the first Interest
Accrual Period) after the initial Interest Accrual Period will be determined as
described below.

         On each Distribution Date, LIBOR shall be established by the Servicer
and as to any Interest Accrual Period (other than the first Interest Accrual
Period), LIBOR will equal the rate for United States dollar deposits for one
month which appears on the Dow Jones Telerate Screen Page 3750 as of 11:00 A.M.,


                                      S-53

<PAGE>



London time, on the LIBOR Business Day (defined below) prior to the first day of
such Interest Accrual Period (each such day, a "Rate Adjustment Date").
"Telerate Screen Page 3750" means the display designated as page 3750 on the
Telerate Service (or such other page as may replace page 3750 on that service
for the purpose of displaying London interbank offered rates of major banks). If
such rate does not appear on such page (or such other page as may replace that
page on that service, or if such service is no longer offered, such other
service for displaying LIBOR or comparable rates as may be selected by the
Servicer), the rate will be the Reference Bank Rate. The "Reference Bank Rate"
will be determined on the basis of the rates at which deposits in the U.S.
Dollars are offered by the reference banks (which shall be three major banks
that are engaged in transactions in the London interbank market, selected by the
Servicer) as of 11:00 A.M., London time, on the day that is one LIBOR Business
Day prior to the immediately preceding Distribution Date to prime banks in the
London interbank market for a period of one month in amounts approximately equal
to the aggregate outstanding principal balance of the Class A-5 and Class A-6
Certificates. The Servicer will request the principal London office of each of
the reference banks to provide a quotation of its rate. If at least two such
quotations are provided, the rate will be the arithmetic mean of the quotations.
If on such date fewer than two quotations are provided as requested, the rate
will be the arithmetic mean of the rates quoted by one or more major banks in
New York City, selected by the Servicer, as of 11:00 A.M., New York City time,
on such date for loans in the U.S. Dollars to leading European banks for a
period of one month in amounts approximately equal to the aggregate outstanding
principal balance of the [Class A-5 and Class A-6] Certificates. If no such
quotations can be obtained, the rate will be LIBOR for the prior Distribution
Date, or in the case of the first Rate Adjustment Date, _____%. "LIBOR Business
Day" means any day other than (i) a Saturday or a Sunday or (ii) a day on which
banking institutions in the city of London, England are required or authorized
by law to be closed.

         The establishment of LIBOR by the Servicer and the Servicer's
subsequent calculation of the Certificate Rates applicable to the Class A-5 and
Class A-6 Certificates for the relevant Interest Accrual Period, in the absence
of manifest error, will be final and binding.]

Principal (Including Prepayments)

[Describe principal payment methodology]

         Principal distributions made on each Class of Certificates will be paid
pro rata among the Certificates of such Class in accordance with their
respective outstanding principal balances.

         The "Non-PO Class A Optimal Principal Amount" means generally as of any
Distribution Date, an amount, not in excess of the Non-PO Class A Principal
Balance equal to the sum of: (a) an amount equal to the Non-PO Class A
Percentage of the applicable Non-PO Percentage of the principal portion of all
Monthly Payments whether or not received, which were due on the related Due Date
on outstanding Mortgage Loans as of such Due Date; (b) an amount equal to the
Non-PO Class A Prepayment Percentage of the applicable Non-PO Percentage of all
principal prepayments received during the related Principal Prepayment Period;
(c) with respect to each Mortgage Loan not described in (d) below, an amount
equal to the Non-PO Class A Percentage of the applicable Non-PO Percentage of
the sum of the principal portion of all insurance proceeds, condemnation awards
and any other cash proceeds from a source other than the Mortgagor, to the
extent required to be deposited in the Collection Account, which were received
during the related Principal Prepayment Period, net of related unreimbursed
servicing advances and net of any portion thereof which, as to any Mortgage
Loan, constitutes a late collection with respect to which an Advance has
previously been made; (d) with respect to each Mortgage Loan which has become a
Liquidated Mortgage Loan during the


                                      S-54

<PAGE>



related Principal Prepayment Period, an amount equal to the lesser of (i) the
Non-PO Class A Percentage of the applicable Non-PO Percentage of an amount equal
to the principal balance of such Mortgage Loan (net of Advances with respect to
principal) as of the Due Date immediately preceding the date on which it became
a liquidated Mortgage Loan and (ii) the Non-PO Class A Prepayment Percentage of
the applicable Non-PO Percentage of the net liquidation proceeds, if any, with
respect to such liquidated Mortgage Loan (net of any unreimbursed Advances); (e)
with respect to each Mortgage Loan repurchased during the related Principal
Prepayment Period, an amount equal to the Non-PO Class A Prepayment Percentage
of the applicable Non-PO Percentage of the principal portion of the purchase
price thereof (net of amounts with respect to which a distribution has
previously been made to the Non-PO Class A Certificateholders); and (f) while
none of the Subordinated Certificates remains outstanding, the excess of the
outstanding principal balance of the Non-PO Class A Certificates (calculated
after giving effect to reductions thereof on such Distribution Date with respect
to amounts described in (a) - (e) above) over the Non-PO Allocated Amount
(defined below).

         As of any Distribution Date, the "Non-PO Class A Percentage" will equal
a fraction, expressed as a percentage, the numerator of which is the Non-PO
Class A Principal Balance and the denominator of which is the Non-PO Allocated
Amount immediately prior to the Due Date in the month of such Distribution Date.

         The "Non-PO Allocated Amount" will be calculated as of any date by (i)
multiplying the outstanding principal balance of each Mortgage Loan as of such
date (giving effect to any Advances but prior to giving effect to any principal
prepayments received with respect to such Mortgage Loan that have not been
passed through to the Certificateholders) by the Non-PO Percentage with respect
to such Mortgage Loan and (ii) summing the results.

         The "Non-PO Class A Principal Balance" means, generally, as of any
Distribution Date, (a) the Non-PO Class A Principal Balance for the preceding
Distribution Date less (b) amounts distributed to the Non-PO Class A
Certificateholders on such preceding Distribution Date allocable to principal
(including Advances) and any losses allocated to the Non-PO Class A
Certificates; provided that the Non-PO Class A Principal Balance on the first
Distribution Date will be the initial Non-PO Class A Principal Balance, which is
expected to be approximately
$---------.

         The "Non-PO Class A Prepayment Percentage" means, generally, as of any
Distribution Date up to and including the Distribution Date in [DATE], 100%; as
of any Distribution Date in the first year thereafter, the Non-PO Class A
Percentage plus _____% of the Subordinated Percentage for such Distribution
Date; as of any Distribution Date in the second year thereafter, the Non-PO
Class A Percentage plus _____% of the Subordinated Percentage for such
Distribution Date; as of any Distribution Date in the third year thereafter, the
Non-PO Class A Percentage plus _____% of the Subordinated Percentage for such
Distribution Date; as of any Distribution Date in the fourth year thereafter,
the Non-PO Class A Percentage plus _____% of the Subordinated Percentage for
such Distribution Date; and as of any Distribution Date after the fourth year
thereafter, the Non-PO Class A Percentage; provided that, if the Non-PO Class A
Percentage as of any such Distribution Date is greater than the initial Non-PO
Class A Percentage, the Non-PO Class A Prepayment Percentage shall be 100%; and
provided further, however, that no reduction of the Non-PO Class A Prepayment
Percentage below the level in effect for the most recent period shall occur with
respect to any Distribution Date unless, as of the last day of the month
preceding such Distribution Date, (i) the aggregate outstanding principal
balance of Mortgage Loans delinquent 60 days or more (including for this purpose
any Mortgage Loans in foreclosure and Mortgage Loans with respect to which the
related Mortgaged Property has been acquired by the Trust Fund) does not exceed
_____% of the aggregate principal balance of the Subordinated Certificates as of
such date and (ii) cumulative Realized Losses do not exceed (a)


                                      S-55

<PAGE>



_____% of the aggregate principal balance of the Subordinated Certificates as of
the date of issuance of the Certificates (the "Original Subordinated Principal
Balance") if such Distribution Date occurs between and including [DATE] and
[DATE], (b) _____% of the Original Subordinated Principal Balance if such
Distribution Date occurs between and including [DATE] and [DATE], (c) _____% of
the Original Subordinated Principal Balance if such Distribution Date occurs
between and including [DATE] and [DATE], (d) _____% of the Original Subordinated
Principal Balance if such Distribution Date occurs between and including [DATE]
and [DATE], and (e) _____% of the Original Subordinated Principal Balance if
such Distribution Date occurs during or after [DATE].

         As of any Distribution Date, the "Subordinated Percentage" means the
difference between 100% and the Non-PO Class A Percentage, and the "Subordinated
Prepayment Percentage" means the difference between 100% and the Non-PO Class A
Prepayment Percentage.

Allocation of the Subordinated Optimal Principal Amount

         On each Distribution Date, distributions in respect of principal will
be made to each Class of Subordinated Certificates up to an amount equal to the
portion of the Subordinated Optimal Principal Amount (defined below) allocable
to such Class, calculated as described below.

         The "Subordinated Optimal Principal Amount" means generally as of any
Distribution Date, an amount, not in excess of the aggregate outstanding
principal balance of the Subordinated Certificates, equal to (1) the sum of: (a)
an amount equal to the Subordinated Percentage of the applicable Non-PO
Percentage of the principal portion of all Monthly Payments whether or not
received, which were due on the related Due Date on outstanding Mortgage Loans
as of such Due Date; (b) an amount equal to the Subordinated Prepayment
Percentage of the applicable Non-PO Percentage of all principal prepayments
received during the related Principal Prepayment Period; (c) with respect to
each Mortgage Loan not described in (d) below, an amount equal to the
Subordinated Percentage of the applicable Non-PO Percentage of the sum of the
principal portion of all insurance proceeds, condemnation awards and any other
cash proceeds from a source other than the Mortgagor, to the extent required to
be deposited in the Collection Account, which were received during the related
Principal Prepayment Period, net of related unreimbursed servicing advances and
net of any portion thereof which, as to any Mortgage Loan, constitutes a late
collection with respect to which an Advance has previously been made; (d) with
respect to each Mortgage Loan which has become a Liquidated Mortgage Loan during
the related Principal Prepayment Period, an amount equal to the portion (if any)
of the net liquidation proceeds with respect to such liquidated Mortgage Loan
(net of any unreimbursed Advances) that was not included in the Class A-P
Distribution Amount or the Non-PO Class A Optimal Principal Amount with respect
to such Distribution Date; and (e) with respect to each Mortgage Loan
repurchased during the related Principal Prepayment Period, an amount equal to
the Subordinated Prepayment Percentage of the applicable Non-PO Percentage of
the principal portion of the purchase price thereof (net of amounts with respect
to which a distribution has previously been made to the Subordinated
Certificateholders), minus (2) the Class A-P Shortfall Amount with respect to
such Distribution Date.

         On each Distribution Date, the Subordinated Optimal Principal Amount
will be allocated among the outstanding Classes of Subordinated Certificates
entitled to receive distributions in respect thereof on such Distribution Date,
as described in the second succeeding sentence. Each such Class will be
allocated its pro rata portion of the Subordinated Optional Principal Amount
based upon the outstanding principal balances of all Classes of Subordinated
Certificates entitled to distributions in respect of the Subordinated Optimal
Principal Amount on such Distribution Date. On each Distribution Date, the
Subordinated Optimal Principal


                                      S-56

<PAGE>



Amount will be allocated among the following Classes of Certificates: (i) any
Class of Subordinated Certificates which has current Credit Support (defined
herein) (before giving effect to any distribution of principal thereon on such
Distribution Date) greater than or equal to the original Credit Support for such
Class; (ii) the Class of Subordinated Certificates having the lowest numerical
class designation of any outstanding Class of Subordinated Certificates which
does not meet the criteria in (i) above; and (iii) the Class B-5 Certificates if
all other outstanding Classes of Subordinated Certificates meet the criteria in
(i) above or if no other Class of Subordinated Certificates is outstanding;
provided, however, that no Class of Subordinated Certificates will receive any
distribution in respect of the Subordinated Optimal Principal Amount on any
Distribution Date if on such Distribution Date any Class of Subordinated
Certificates having a lower numerical class designation than such Class fails to
meet the criteria in (i) above. For the purposes of (ii) above, the Class M
Certificates will be deemed to have a lower numerical class designation than
each Class of Class B Certificates.

         Each Class of Subordinated Certificates (other than the Class B-5
Certificates) will have the benefit of a level of credit support, expressed as a
percentage of the aggregate outstanding principal balance of the Certificates
("Credit Support"). Credit Support for such Classes of Certificates will equal
in each case the percentage obtained by dividing the aggregate outstanding
principal balance of all Classes of Subordinated Certificates having higher
numerical class designations than such Class by the aggregate outstanding
principal balance of all outstanding Classes of Certificates (other than the
Class A-P Certificates) (for this purpose, the Class M Certificates shall be
deemed to have a lower numerical class designation than each Class of Class B
Certificates). Generally, the level of Credit Support for any Class will
decrease to the extent Realized Losses are allocated to any Class of
Subordinated Certificates having a higher numerical class designation and will
increase to the extent that any Class or Classes of Certificates not
subordinated to such Class receives a disproportionate portion of payments
(including prepayments) of principal on the Mortgage Loans.

Additional Rights of the Class A-R Certificateholder

         The Class A-R Certificate will remain outstanding for so long as the
Trust Fund shall exist, whether or not such Certificate is receiving current
distributions of principal or interest. In addition to distributions of
principal and interest distributable as described under "Distributions on the
Certificates," the holder of the Class A-R Certificate will be entitled to
receive (i) the amounts, if any, of the Available Distribution Amount remaining
in the Certificate Account on any Distribution Date after distributions of
principal and interest on the Certificates on such date and (ii) the proceeds of
the assets of the Trust Fund, if any, remaining in the REMIC on the final
Distribution Date for the Certificates, after distributions in respect of any
accrued and unpaid interest on such Certificates, and after distributions in
respect of principal have reduced the Certificate Principal Balances of the
Certificates to zero. It is not anticipated that there will be any material
assets remaining in the Trust Fund at any such time or that any material
distributions will be made with respect to the Class A-R Certificate at any
time. See "Federal Income Tax Consequences--Residual Certificates" in the
Prospectus.

Subordinated Certificates and Shifting Interests

         The rights of the Class M Certificateholders to receive distributions
with respect to the Mortgage Loans will be subordinated to the rights of the
Class A Certificateholders, the rights of the holders of each Class of Class B
Certificates to receive distributions with respect to the Mortgage Loans will be
subordinated to the rights of the holders of the Class A Certificates, the Class
M Certificates, and each Class of Class B


                                      S-57

<PAGE>



Certificates having a lower numerical class designation than such Class of Class
B Certificates, each to the extent described below. The subordination provided
by the Class M and Class B Certificates is intended to enhance the likelihood of
regular receipt by the Class A Certificateholders of the full amount of monthly
distributions due them and to protect the Class A Certificateholders against
losses. The subordination provided by each Class of Class B Certificates is
intended to enhance the likelihood of regular receipt by the holders of the
Class A Certificates, the Class M Certificates, and each Class of Class B
Certificates having a lower numerical class designation than such Class of Class
B Certificates of the full amount of monthly distributions due them and to
protect such Certificateholders against losses.

         On each Distribution Date payments to the Class A Certificateholders
will be made prior to payments to the Class M and Class B Certificateholders,
payments to the Class M Certificateholders will be made prior to payments to the
Class B Certificateholders, payments to the Class B-1 Certificateholders will be
made prior to payments to the Class B-2 Certificateholders and the Non-Offered
Class B Certificateholders and payments to the Class B-2 Certificateholders will
be made prior to payments to the Non-Offered Class B Certificateholders. If on
any Distribution Date on which the aggregate outstanding principal balance of
the Class M and Class B Certificates is greater than zero the Non-PO Class A
Certificateholders are paid less than the Non-PO Class A Optimal Principal
Amount for such date, the interest of the Non-PO Class A Certificateholders in
the Trust Fund will vary so as to preserve the entitlement of the Non-PO Class A
Certificateholders to unpaid principal of the Mortgage Loans and interest
thereon. This may have the effect of increasing the proportionate interest of
the Non-PO Class A Certificateholders in the Trust Fund.

         The Non-PO Class A Certificateholders will be entitled to receive the
Non-PO Class A Prepayment Percentage of the applicable Non-PO Percentage of the
amount of principal prepayments and certain other unscheduled amounts of
principal received on the Mortgage Loans as described above. This will have the
effect of initially accelerating principal payments to the Non-PO Class A
Certificateholders (other than the Class A-7 Certificateholders) and reducing
their proportionate interest in the Trust Fund and correspondingly increasing
(in the absence of offsetting Realized Losses) the Credit Support of each Class
of Subordinated Certificates having Credit Support. See "Description of the
Certificates -- Distributions of Principal and Interest." Increasing the
interest of the Class M and Class B Certificates in the Trust Fund relative to
that of the Class A Certificates is intended to preserve the availability of the
benefits of the subordination provided by the Class M and Class B Certificates.

         All Realized Losses on the Mortgage Loans (other than Excess Losses
(defined below)) generally will be allocated first, to the Non-Offered Class B
Certificates until the principal balance of the Non-Offered Class B Certificates
has been reduced to zero; second, to the Class B-2 Certificates until the
principal balance of the Class B-2 Certificates has been reduced to zero; third,
to the Class B-1 Certificates until the principal balance of the Class B-1
Certificates has been reduced to zero; fourth, to the Class M Certificates until
the principal balance of the Class M Certificates has been reduced to zero; and
fifth, to the Non-PO Class A Certificates pro rata based upon their respective
outstanding principal balances until the principal balance of the Non-PO Class A
Certificates has been reduced to zero; provided, however, that if a Realized
Loss occurs with respect to a Discount Mortgage Loan (A) the amount of such
Realized Loss equal to the product of (i) the amount of such Realized Loss and
(ii) the PO Percentage with respect to such Discount Mortgage Loan will be
allocated to the Class A-P Certificates and (B) the remainder of such Realized
Loss will be allocated as described above.

         A "Realized Loss" is generally the amount, if any, with respect to any
defaulted Mortgage Loan which has been liquidated in accordance with the
Agreement, by which the unpaid principal balance and


                                      S-58

<PAGE>



accrued interest thereon at a rate equal to the Net Mortgage Rate exceeds the
amount actually recovered by the Servicer with respect thereto (net of
reimbursement of certain expenses) at the time such defaulted Mortgage Loan was
liquidated.

         Excess Fraud Losses, Excess Bankruptcy Losses and Excess Special Hazard
Losses (collectively, "Excess Losses") will be allocated to all Classes of
Certificates pro rata based upon their respective outstanding principal
balances; provided, however, that the applicable PO Percentage of any Excess
Losses on the Discount Mortgage Loans will be allocated to the Class A-P
Certificates.

         The aggregate amount of Realized Losses that may be allocated in
connection with Special Hazard Losses (defined below) on the Mortgage Loans (the
"Special Hazard Amount") to the Subordinated Certificates will initially be
equal to approximately $_________. As of each anniversary of the Cut-off Date,
the Special Hazard Amount generally will be reduced, but not increased, to an
amount equal to the lesser of (i) the Special Hazard Amount as of the previous
anniversary of the Cut-off Date less the sum of all amounts allocated to the
Certificates in respect of Special Hazard Losses on the Mortgage Loans since
such previous anniversary or (ii) the Adjustment Amount. The "Adjustment Amount"
with respect to each anniversary of the Cut-off Date will be equal to the
greatest of (i) ____% multiplied by the aggregate outstanding principal balance
of the Mortgage Loans, (ii) the aggregate outstanding principal balance of the
Mortgage Loans secured by Mortgaged Properties located in the California postal
zip code area in which the highest percentage of the Mortgage Loans are located
and (iii) twice the outstanding principal balance of the Mortgage Loan having
the largest outstanding principal balance, in each case as of such anniversary
of the Cut-off Date.

         A "Special Hazard Loss" is a loss incurred in respect of any defaulted
Mortgage Loan as a result of direct physical loss or damage to the Mortgage
Property, which is not insured against under the standard hazard insurance
policy or blanket policy insuring against hazard losses which the Servicer is
required to cause to be maintained on each Mortgage Loan. See "Servicing of the
Mortgage Loans--Hazard Insurance" in the Prospectus.

         "Excess Special Hazard Losses" are Special Hazard Losses in excess of
the Special Hazard Amount.

         The aggregate amount of Realized Losses incurred on defaulted Mortgage
Loans as to which there was fraud in the origination of such Mortgage Loan
("Fraud Losses") which may be allocated to the Subordinated Certificates (the
"Fraud Loss Amount") will initially be equal to approximately $_________. As of
any date of determination after the Cut-off Date, the Fraud Loss Amount
generally will equal to (X) prior to the first anniversary of the Cut-off Date
an amount equal to _____% of the aggregate principal balance of all of the
Mortgage Loans as of the Cut-off Date minus the aggregate amounts allocated to
the Certificates with respect to Fraud Losses on the Mortgage Loans up to such
date of determination and (Y) from the first to the fifth anniversary of the
Cut-off Date, an amount equal to (1) _____% of the aggregate principal balance
of all of the Mortgage Loans as of the most recent anniversary of the Cut-off
Date minus (2) the aggregate amounts allocated to the Certificates with respect
to Fraud Losses on the Mortgage Loans since the most recent anniversary of the
Cut-off Date up to such date of determination. On and after the fifth
anniversary of the Cut-off Date, the Fraud Loss Amount will be zero.

         "Excess Fraud Losses" are Fraud Losses in excess of the Fraud Loss
Amount.



                                      S-59

<PAGE>



         The aggregate amount of Realized Losses which may be allocated in
connection with Bankruptcy Losses on the Mortgage Loans (the "Bankruptcy
Amount") to the Subordinate Certificates will initially be equal to
approximately $_________. As of any date of determination, the Bankruptcy Amount
will equal approximately $_______ less the sum of any amounts allocated to the
Certificates for such losses up to such date of determination.

         A "Bankruptcy Loss" is a Deficient Valuation or a Debt Service
Reduction. With respect to any Mortgage Loan, A "Deficient Valuation" is a
valuation by a court of competent jurisdiction of the Mortgage Property in an
amount less than the then outstanding indebtedness under the Mortgage Loan,
which valuation results from a proceeding initiated under the United States
Bankruptcy Code. A "Debt Service Reduction" is any reduction in the amount which
a mortgagor is obligated to pay on a monthly basis with respect to a Mortgage
Loan as a result of any proceeding initiated under the United States Bankruptcy
Code, other than a reduction attributable to a Deficient Valuation.

         "Excess Bankruptcy Losses" are Bankruptcy Losses in excess of the
Bankruptcy Amount.

         Amounts actually paid at any time to the Class M and Class B
Certificateholders in accordance with the terms of the Agreement will not be
subsequently recoverable from the Class M and Class B Certificateholders.

                        FEDERAL INCOME TAX CONSIDERATIONS

         An election will be made to treat the assets of the Trust Fund as a
REMIC for federal income tax purposes. The Offered Certificates (other than the
Class A-R Certificate) will represent regular interests in the REMIC and will be
treated as newly originated debt instruments. The Class A-R Certificate will
represent the residual interest in the REMIC. All Certificateholders will be
required to use the accrual method of accounting with respect to interest income
on the Certificates, regardless of their normal method of accounting. Holders of
Offered Certificates that have original issue discount will be required to
include amounts in income with respect to such Certificates in advance of the
receipt of cash attributable to such income. It is anticipated that the Class
____ Certificates will be issued with original issue discount in an amount equal
to the excess of their initial principal balances over their respective issue
prices (including accrued interest). It is also anticipated that the Class ____
Certificates will be issued at a premium, and that the Class ____ Certificates
will be issued with de minimis original issue discount for federal income tax
purposes. The prepayment assumption that will be used in computing the amount
and rate of accrual of original issue discount includible periodically will be
___% of the Prepayment Model set forth herein. See "Prepayment and Yield
Considerations." No representation is made that payments on the Offered
Certificates will occur at that rate or any other rate.

         The Offered Certificates will be treated as (i) assets described in
section 7701(a)(19)(C) of the Code and (ii) "real estate assets" within the
meaning of section 856(c)(5)(B) of the Code, in each case to the extent
described herein and in the Prospectus. Interest on the Offered Certificates
will be treated as "interest on obligations secured by mortgages on real
property" within the meaning of section 856(c)(3)(B) of the Code to the same
extent that the Offered Certificates are treated as "real estate assets" within
the meaning of section 856(c)(5)(B) of the Code.



                                      S-60

<PAGE>



Class A-R Certificate

         The holder of the Class A-R Certificate must include the taxable income
or loss of the REMIC in determining its federal taxable income. The Class A-R
Certificate will remain outstanding for federal income tax purposes until there
are no Certificates of any other Class outstanding. Prospective investors are
cautioned that the Class A-R Certificateholder's REMIC taxable income and the
tax liability thereon may exceed, and may substantially exceed, cash
distributions to such holder during certain periods, in which event, the holder
thereof must have sufficient alternative sources of funds to pay such tax
liability. Furthermore, it is anticipated that all or a substantial portion of
the taxable income of the REMIC includible by the holder of the Class A-R
Certificate will be treated as "excess inclusion" income, resulting in (i) the
inability of such holder to use net operating losses to offset such income from
the REMIC, (ii) the treatment of such income as "unrelated business taxable
income" to certain holders who are otherwise tax-exempt, and (iii) the treatment
of such income as subject to 30% withholding tax to certain non-U.S.
investors, with no exemption or treaty reduction.

         The Class A-R Certificate will be considered a "noneconomic residual
interest," with the result that transfers thereof would be disregarded for
federal income tax purposes if any significant purpose of the transferor was to
impede the assessment or collection of tax. Accordingly, the transferee
affidavit used for transfer of the Class A-R Certificate will require the
transferee to affirm that it (i) historically has paid its debts as they have
come due and intends to do so in the future, (ii) understands that it may incur
tax liabilities with respect to the Class A-R Certificate in excess of cash
flows generated thereby, (iii) intends to pay taxes associated with holding the
Class A-R Certificate as such taxes become due and (iv) will not transfer the
Class A-R Certificate to any person or entity that does not provide a similar
affidavit. The transferor must certify in writing to the Trustee that, as of the
date of the transfer, it had no knowledge or reason to know that the
affirmations made by the transferee pursuant to the preceding sentence were
false. Additionally, the Class A-R Certificate generally may not be transferred
to certain persons who are not U.S. Persons (as defined herein). See
"Description of the Certificates -- Restrictions on Transfer of the Class A-R,
Class M and Offered Class B Certificates" herein and "Federal Income Tax
Consequences -- REMIC Certificates; -- Income from Residual Certificates;
Taxation of Certain Foreign Investors; -- Transfers of Residual Certificates" in
the Prospectus.

         An individual, trust or estate that holds the Class A-R Certificate
(whether such Certificate is held directly or indirectly through certain
pass-through entities) also may have additional gross income with respect to,
but may be subject to limitations on the deductibility of, Servicing Fees on the
Mortgage Loans and other administrative expenses of the Trust Fund in computing
such holder's regular tax liability, and may not be able to deduct such fees or
expenses to any extent in computing such holder's alternative minimum tax
liability. In addition, some portion of a purchaser's basis, if any, in the
Class A-R Certificate may not be recovered until termination of the Trust Fund.
Furthermore, the federal income tax consequences of any consideration paid to a
transferee on a transfer of the Class A-R Certificate are unclear. The preamble
to the REMIC Regulations indicates that the Internal Revenue Service anticipates
providing guidance with respect to the federal tax treatment of such
consideration. Any transferee receiving consideration with respect to the Class
A-R Certificate should consult its tax advisors.

         Due to the special tax treatment of residual interests, the effective
after-tax return of the Class A-R Certificate may be significantly lower than
would be the case if the Class A-R Certificate were taxed as a debt instrument,
or may be negative.



                                      S-61

<PAGE>



         For further information regarding the federal income tax consequences
of investing in the Offered Certificates, see "Certain Federal Income Tax
Consequences" in the Prospectus.

                              ERISA CONSIDERATIONS

         A fiduciary of an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or section 4975 of
the Code, including an individual retirement account (each, a "Plan"), or any
other person investing "plan assets" of any Plan, should carefully review with
its legal advisors whether the purchase or holding of Class A Certificates could
give rise to a transaction prohibited or not otherwise permissible under ERISA
or the Code. See "ERISA Considerations" in the Prospectus.

         The Class A-R Certificate may not be purchased by or transferred to a
Plan or any other person investing "plan assets" of any Plan. Accordingly, the
following discussion does not purport to discuss any considerations under ERISA
with respect to the purchase, acquisition or resale of the Class A-R Certificate
and for purposes of the following discussion all references to the Offered
Certificates are deemed to exclude the Class A-R Certificate.

         The U.S. Department of Labor ("DOL") has issued Prohibited Transaction
Class Exemption 83-1 ("PTCE 83-1") exempting certain transactions involving
mortgage pool investment entities holding mortgages on certain residential
property from the prohibited transaction provisions of ERISA and the Code. See
"ERISA Considerations" in the Prospectus for a discussion of PTCE 83-1 and the
prohibited transaction provisions of ERISA and the Code.

         Prohibited Transaction Exemption _____, __ Fed. Reg. _____ ([DATE])
granted by the DOL to [Underwriter] (the "Exemption"), exempts the purchase and
holding of the Class A Certificates by or with "plan assets" of a Plan from the
prohibited transaction provisions of section 406(a) of ERISA (and the excise
taxes imposed by section 4975(c)(1)(A) of the Code) provided that certain
conditions are met. Among the conditions are the following: (i) the Underwriter
is the sole underwriter, or the manager or co-manager of the underwriting
syndicate for such Class A Certificates, (ii) the Class A Certificates are rated
in one of the three highest generic rating categories by Standard and Poor's
Ratings Group, Fitch IBCA, Inc., Duff & Phelps Credit Rating Co. and Moody's
Investors Service, Inc., (iii) the Class A Certificates are collateralized by,
among other things, obligations that bear interest or are purchased at a
discount and which are secured by single-family residential, multifamily
residential or commercial real property (including obligations secured by
leasehold interests on commercial real property), or fractional undivided
interests in such obligations, (iv) the Class A Certificates are not
subordinated to other Certificates of the Trust Fund, (v) the Plan is an
"accredited investor" (as defined under Rule 501(a)(1) of Regulation D under the
Securities Act of 1933, as amended (the "Act")), (vi) the acquisition of the
Class A Certificates by a Plan is on terms that are at least as favorable to the
Plan as they would be in an arm's length transaction with an unrelated third
party, and (vii) the compensation to the Underwriter represents reasonable
compensation, the proceeds to the Seller represent no more than the fair market
value of the obligations securing such Class A Certificates and the sum of all
payments made to and retained by the Servicer represents not more than
reasonable compensation for the Servicer's services under the Agreement and
reimbursement of the Servicer's reasonable expenses in connection therewith. It
is expected that the Class A Certificates will satisfy the conditions of the
corresponding Exemption set forth above in clauses (i), (iii), (iv) and (vii).
Whether the remaining conditions of the exemption will be satisfied with respect
to the Class A Certificates will depend on the circumstances at the time "plan
assets" of a Plan are used to acquire such Certificates. In that


                                      S-62

<PAGE>



connection, the Class A Certificates will, on the date of their original issue,
satisfy the condition set forth in clause (ii). In addition, if certain
additional conditions specified in the Exemption are met, the Exemption would
provide an exemption from the prohibited transaction provisions of ERISA section
406(b) (and the excise taxes imposed by section 4975(c)(1)(E) of the Code)
relating to possible self-dealing transactions by fiduciaries who have
discretionary authority, or render investment advice, with respect to Plan
assets used to purchase Class A Certificates where the fiduciary (or its
affiliate) is an obligor on the obligations or receivables held in the Trust
Fund. The Exemption would not apply to certain otherwise prohibited transactions
with respect to Plans sponsored by the following entities (or any affiliate of
any such entity): (a) the Seller, (b) [Underwriter], (c) the Trustee, (d) the
Servicer or (e) any obligor with respect to obligations or receivables included
in the Seller constituting more than five percent of the aggregate unamortized
principal balance of the assets in the Seller.

         Before purchasing a Class A Certificate, a fiduciary of a Plan or any
other person investing "plan assets" of any Plan, should itself confirm that (a)
the Class A Certificates constitute "certificates" for the purposes of the
Exemption and (b) that the specific and general conditions set forth in the
Exemption would be satisfied. In addition to making its own determination as to
the availability of the exemptive relief provided in the Exemption, the
fiduciary or other Plan investor should consider its general fiduciary
obligations under ERISA in determining whether to purchase a Certificate on
behalf or with "plan assets" of a Plan.

         Neither the Exemption nor PTCE 83-1 will apply to the Class M
Certificates, the Class B-1 Certificates or the Class B-2 Certificates;
therefore, the purchase or holding of a Class M Certificate, a Class B-1
Certificate or a Class B-2 Certificate by or with "plan assets" of a Plan may
result in prohibited transactions or the imposition of excise taxes or civil
penalties. Accordingly, transfer of the Class M, Class B-1 or Class B-2
Certificates will not be made unless the transferee (i) executes a
representation letter in form and substance satisfactory to the Trustee and the
Seller stating that (a) it is not, and is not acting on behalf of, any such Plan
or using the "plan assets" of any such Plan to effect such purchase or (b) if it
is an insurance company, that the source of funds used to purchase the Class M,
Class B-1 or Class B-2 Certificates is an "insurance company general account"
(as such term is defined in Section V(e) of Prohibited Transaction Class
Exemption 95-60 ("PTCE 95-60"), 60 Fed. Reg. 35925 (July 12, 1995) and there is
no Plan with respect to which the amount of such general account's reserves and
liabilities for the contract(s) held by or on behalf of such Plan and all other
Plans maintained by the same employer (or affiliate thereof as defined in
Section V(a)(1) of PTCE 95-60 or by the same employee organization, exceed 10%
of the total of all reserves and liabilities of such general account (as such
amounts are determined under Section 1(a) of PTCE 95-60) at the date of
acquisition or (ii) provides an opinion of counsel in form and substance
satisfactory to the Trustee and the Seller that the purchase or holding of the
Class M, Class B-1 or Class B-2 Certificates by or on behalf of such Plan will
not result in the assets of the Trust Fund being deemed to be "plan assets" and
subject to the prohibited transaction provisions of ERISA and the Code and will
not subject the Seller, the Servicer or the Trustee to any obligation in
addition to those undertaken in the Agreement. The Class M, Class B-1 and Class
B-2 Certificates will contain a legend describing such restrictions on transfer
and the Agreement will provide that any attempted or purported transfer in
violation of these transfer restrictions will be null and void and will vest no
rights in any purported transferee.

         Prospective Plan investors should consult with their legal advisors
concerning the impact of ERISA and the Code, the applicability of PTCE 83-1, the
Exemption or other exemptions, and the potential consequences to their specific
circumstances prior to making an investment in the Class A Certificates.
Moreover, each Plan fiduciary should determine whether under the general
fiduciary standards of investment


                                      S-63

<PAGE>



procedure and diversification an investment in the Class A Certificates is
appropriate for the Plan, taking into account the overall investment policy of
the Plan and the composition of the Plan's investment portfolio.

         The sale of Certificates to a Plan is in no respect a representation by
the Seller or the Underwriter that this investment meets all relevant legal
requirements with respect to investments by Plans generally or by any particular
Plan, or that this investment is appropriate for Plans generally or for any
particular Plan.




                                      S-64

<PAGE>



                            LEGAL INVESTMENT MATTERS

         [The Class A and Class M Certificates offered hereby will constitute
"mortgage related securities" for purposes of the Secondary Mortgage Market
Enhancement Act of 1984 ("SMMEA"), and, as such, are legal investments for
certain entities to the extent provided in SMMEA. However, institutions subject
to the jurisdiction of the Office of the Comptroller of the Currency, the Board
of Governors of the Federal Reserve System, the Federal Deposit Insurance
Corporation, the Office of Thrift Supervision, the National Credit Union
Administration or federal or state banking, insurance or other regulatory
authorities should review applicable rules, supervisory policies and guidelines,
since certain restrictions may apply to investments in such classes. It should
also be noted that certain states have enacted legislation limiting to varying
extents the ability of certain entities (in particular insurance companies) to
invest in mortgage related securities. Investors should consult with their own
legal advisors in determining whether, and to what extent the Class A and Class
M Certificates constitute legal investments for such investors. See "Legal
Investment Matters" in the Prospectus.

         The Class B-1 and Class B-2 Certificates will not constitute "mortgage
related securities" under SMMEA. The appropriate characterization of the Class
B-1 and Class B-2 Certificates under various legal investment restrictions, and
thus the ability of investors subject to these restrictions to purchase Class
B-1 and Class B-2 Certificates, may be subject to significant interpretive
uncertainties. All investors whose investment authority is subject to legal
restrictions should consult their own legal advisors to determine whether, and
to what extent, the Class B-1 and Class B-2 Certificates will constitute legal
investments for them.

         Except as to the status of the Class A and Class M Certificates as
"mortgage related securities", the Seller makes no representations as to the
proper characterization of the Offered Certificates for legal investment or
financial institution regulatory purposes, or as to the ability of particular
investors to purchase the Offered Certificates under applicable legal investment
restrictions. The uncertainties described above (and any unfavorable future
determinations concerning legal investment or financial institution regulatory
characteristic of the Offered Certificates) may adversely affect the liquidity
of the Offered Certificates.]

                                 USE OF PROCEEDS

         Substantially all of the net proceeds to be received from the sale of
the Offered Certificates will be applied by the Seller to the purchase price of
the Mortgage Loans.

                                  UNDERWRITING

         Subject to the terms and conditions of the underwriting agreement and
the terms agreement, each dated [DATE] (together, the "Underwriting Agreement")
between the Seller and [Underwriter], as underwriter, the Offered Certificates
are being purchased from the Seller by the Underwriter.

         The Underwriting Agreement provides that the Underwriter's obligations
thereunder are subject to certain conditions precedent. The Underwriter is
committed to purchase all of the Offered Certificates if any Offered
Certificates are purchased.

         The Underwriter has advised the Seller that it proposes to offer the
Offered Certificates from time to time in one or more negotiated transactions,
or otherwise, at varying prices to be determined, in each case,


                                      S-65

<PAGE>



at the time of sale. The Underwriter may effect such transactions by selling the
Offered Certificates purchased by the Underwriter to or through dealers, and
such dealers may receive from the Underwriter, for whom they act as agents,
compensation in the form of underwriting discounts, concessions or commissions.
The Underwriter and any dealers that participate with the Underwriter in the
distribution of the Offered Certificates may be deemed to be underwriters, and
any discounts, concessions or commissions received by them, and any profit on
the resale of the Offered Certificates by them, may be deemed to be underwriting
discounts and commissions under the Act.

         The Underwriting Agreement provides that the Seller will indemnify the
Underwriter against certain civil liabilities, including liabilities under the
Act.

                                  LEGAL MATTERS

         Certain legal matters will be passed upon for the Seller by Morgan,
Lewis & Bockius LLP, New York, New York and for the Underwriter by
________________________________. The material federal income tax consequences
of the Certificates will be passed upon for the Seller by Morgan, Lewis &
Bockius LLP.

                                     RATINGS

         It is a condition to the issuance of the Offered Certificates that the
Class A Certificates be rated "AAA" by each of [RATING AGENCY] and [RATING
AGENCY] and that the Class M, Class B-1 and Class B-2 Certificates be rated at
least "AA", "A" and "BBB", respectively, by [RATING AGENCY].

         [RATING AGENCY]'s ratings on mortgage pass-through certificates address
the likelihood of receipt by Certificateholders of payments required under the
operative agreements. [RATING AGENCY]'s ratings take into consideration the
credit quality of the mortgage pool including any credit support providers,
structural and legal aspects associated with the certificates, and the extent to
which the payment stream of the mortgage pool is adequate to make payment
required under the certificates. [RATING AGENCY]'s ratings on mortgage
pass-through certificates do not, however, constitute a statement regarding the
frequency of prepayments on the mortgage loans. [RATING AGENCY]'s ratings do not
address the possibility that investors may suffer a lower than anticipated
yield.

         The ratings by [RATING AGENCY] assigned to the Offered Certificates do
not constitute a recommendation to purchase or sell such Certificates. Rather,
they are an indication of the likelihood of the payment of principal and
interest as set forth in the transaction documentation. The ratings do not
address the effect on the Offered Certificates' yield attributable to
prepayments or recoveries on the underlying Mortgage Loans. Further, the ratings
on the [Class A-X] Certificates do not address whether investors will recoup
their initial investment. Additionally, the rating on the Class A-R Certificate
addresses only the return of the Class A-R Certificate's principal balance and
interest thereon at the stated rate. The rating on the Class A-P Certificates do
not assess the likelihood of return to investors except to the extent of the
principal balance thereof.

         The ratings of the Offered Certificates should be evaluated
independently from similar ratings on other types of securities. A security
rating is not a recommendation to buy, sell or hold securities and may be
subject to revision or withdrawal at any time by the assigning rating agency.



                                      S-66

<PAGE>



         The Seller has not requested a rating of the Offered Certificates by
any rating agency other than [RATING AGENCY] and [RATING AGENCY] and the Seller
has not provided information relating to the Certificates offered hereby or the
Mortgage Loans to any rating agency other than [RATING AGENCY] and [RATING
AGENCY]. However, there can be no assurance as to whether any other rating
agency will rate the Offered Certificates or, if another rating agency rates
such Certificates, what rating would be assigned to such Certificates by such
rating agency. Any such unsolicited rating assigned by another rating agency to
the Offered Certificates may be lower than the rating assigned to such
Certificates by either, or both, of [RATING AGENCY] and [RATING AGENCY].





                                      S-67

<PAGE>



               GLOSSARY OF DEFINED TERMS IN PROSPECTUS SUPPLEMENT

                                                                           Page

Accounts...................................................................S-20
Act........................................................................S-62
Advances...................................................................S-12
Agreement...................................................................S-6
Available Distribution Amount..............................................S-51
Bankruptcy Amount..........................................................S-59
Bankruptcy Loss............................................................S-60
Book-Entry Certificates....................................................S-47
Cede.......................................................................S-47
Certificate Account........................................................S-44
Certificate Owner...........................................................S-6
Certificate Rate...........................................................S-10
Certificateholders..........................................................S-6
Certificates................................................................S-1
Chase......................................................................S-46
Chase Manhattan Mortgage....................................................S-1
Class A Certificates........................................................S-1
Class A Percentage..........................................................S-9
Class A-X Notional Amount..................................................S-53
Class B Certificates........................................................S-1
Class B-1 Percentage........................................................S-9
Class B-2 Percentage........................................................S-9
Class M Percentage..........................................................S-9
Code.......................................................................S-13
Collection Account.........................................................S-44
Commission..................................................................S-4
Corporate Trust Office.....................................................S-46
Credit Support.............................................................S-57
Credit Support Depletion Date..............................................S-51
Cut-off Date...............................................................S-20
Debt Service Reduction.....................................................S-60
Defaulted Mortgage Loan....................................................S-45
Deficient Valuation........................................................S-60
Definitive Certificates....................................................S-49
Discount Mortgage Loans....................................................S-52
Distribution Date..........................................................S-10
DOL........................................................................S-62
DTC.........................................................................S-6
Due Date....................................................................S-6
ERISA......................................................................S-14
Excess Bankruptcy Losses...................................................S-60
Excess Fraud Losses........................................................S-59
Excess Losses..............................................................S-59


                                      S-68

<PAGE>



Excess Special Hazard Losses...............................................S-59
Exemption..................................................................S-62
FHLMC......................................................................S-21
FNMA.......................................................................S-21
Fraud Loss Amount..........................................................S-59
Fraud Losses...............................................................S-59
Indirect Participants......................................................S-48
Interest Accrual Amount....................................................S-52
Interest Accrual Period....................................................S-53
Interest Shortfall.........................................................S-52
LIBOR......................................................................S-53
LIBOR Business Day.........................................................S-54
Modeling Assumptions........................................................S-8
Monthly Payments............................................................S-6
Mortgage Loans..............................................................S-1
Mortgage Loan Schedule.....................................................S-43
Mortgage Note..............................................................S-20
Mortgage Pool...............................................................S-1
Mortgaged Properties.......................................................S-20
Mortgage Rates.............................................................S-22
Net Mortgage Rate..........................................................S-52
Non-Discount Mortgage Loans................................................S-52
Non-Offered Class B Certificates............................................S-1
Non-Offered Class B Percentage.............................................S-47
Non-PO Allocated Amount....................................................S-55
Non-PO Class A Certificates.................................................S-5
Non-PO Class A Optimal Principal Amount....................................S-54
Non-PO Class A Percentage..................................................S-55
Non-PO Class A Prepayment Percentage.......................................S-55
Non-PO Class A Principal Balance...........................................S-55
Non-PO Percentage..........................................................S-52
Non-Supported Interest Shortfall...........................................S-44
Offered Certificates........................................................S-1
Offered Class A Certificates................................................S-1
Offered Class B Certificates................................................S-1
Original Subordinated Principal Balance....................................S-55
Participant................................................................S-48
Plan.......................................................................S-14
PO Percentage..............................................................S-52
Prepayment Interest Shortfall..............................................S-12
Prepayment Model...........................................................S-31
Principal Prepayment Period................................................S-10
Prospectus..................................................................S-1
PTCE 83-1..................................................................S-60
Rate Adjustment Date.......................................................S-53
Realized Loss............................................................. S-58
Record Date................................................................S-50


                                      S-69

<PAGE>



Reference Bank Rate........................................................S-54
REMIC.......................................................................S-3
Remittance Rate............................................................S-52
Rules......................................................................S-48
Seller......................................................................S-1
Servicer....................................................................S-1
Servicer Remittance Date...................................................S-44
Servicing Fee..............................................................S-10
Servicing Fee Rate.........................................................S-44
SMMEA......................................................................S-15
Special Hazard Amount......................................................S-59
Special Hazard Loss........................................................S-59
Subordinated Certificates...................................................S-5
Subordinated Optimal Principal Amount......................................S-56
Subordinated Percentage....................................................S-56
Subordinated Prepayment Percentage.........................................S-56
Subservicers...............................................................S-20
Telerate Screen Page 3750..................................................S-53
Trustee.....................................................................S-5
Trust Fund..................................................................S-1
Underwriting Agreement.....................................................S-64
Underwriter.................................................................S-2




                                      S-70



<PAGE>

Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective. This Prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any State in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

   
                  SUBJECT TO COMPLETION DATED SEPTEMBER 2, 1998
    

PROSPECTUS

                   Chase Mortgage Finance Corporation, Seller

                       Mortgage Pass-Through Certificates
                              (Issuable in Series)

         Each Certificate offered hereby will evidence a beneficial ownership
interest in one of a number of trust funds (each a "Trust Fund") created by
Chase Mortgage Finance Corporation (the "Seller"), from time to time. As
specified in the related Prospectus Supplement, the property of each Trust Fund
will consist of a pool of one- to four-family residential mortgage loans (the
"Mortgage Loans") and related property and interests (such as amounts received
as Monthly Payments or principal prepayments which are on deposit in the
Collection Account from time to time, property which secured a Mortgage Loan
which has been acquired by foreclosure or proceeds of the liquidation of a
Mortgaged Property) conveyed to such Trust Fund by the Seller. Each pool will
consist entirely of fixed-rate, first-lien Mortgage Loans or entirely of
adjustable-rate, first-lien Mortgage Loans originated by Chase Manhattan
Mortgage Corporation ("Chase Manhattan Mortgage" or the "Servicer"), either
directly or through correspondent originators, or originated by other
originators and, in any such case, acquired by the Seller. Information regarding
the size, composition and other characteristics of the mortgage pool relating to
such Series, will be furnished in the related Prospectus Supplement at the time
such Series is offered. If specified in the related Prospectus Supplement, a
Trust Fund may also include one or more of the following: reinvestment income,
reserve accounts, insurance policies, guarantees or similar instruments or
agreements.

         The Certificates may be sold from time to time in one or more series on
terms determined at the time of sale and specified in the Prospectus Supplement
relating to such series. Each series of Certificates will be issued in a single
class or in two or more classes. The Certificates of each class will evidence
the beneficial ownership of (i) any distributions in respect of the assets of
the Trust Fund that are allocable to principal of the Certificates in the amount
of the aggregate original principal balance, if any, of such class of
Certificates as specified in the related Prospectus Supplement and (ii) any
distributions in respect of the assets of the Trust Fund that are allocable to
interest on the principal balance or notional principal balance of such
Certificates at the interest rate, if any, applicable to such class of
Certificates as specified in the related Prospectus Supplement. One or more
classes of each series (i) may be entitled to receive distributions allocable to
principal, principal prepayments, interest or any combination thereof prior to
one or more other classes of Certificates of such series or after the occurrence
of certain events and (ii) may be subordinated in the right to receive such
distributions on such Certificates to one or more senior classes of
Certificates, in each case as specified in the related Prospectus Supplement.
Interest on each class of Certificates entitled to distributions allocable to
interest will accrue at a fixed rate or at a rate that is subject to change from
time to time as specified in the related Prospectus Supplement on an actual or
notional principal amount, may represent a specified portion of interest
received on some or all of the assets of the Trust Fund or may otherwise be
determined as specified in the related Prospectus Supplement.

         Distributions on the Certificates of a series will be made only from
the assets of the related Trust Fund. The Certificates of any series will not be
insured or guaranteed by any governmental entity or by any other person.

         THE CERTIFICATES DO NOT REPRESENT AN OBLIGATION OF OR AN INTEREST IN
CHASE MORTGAGE FINANCE CORPORATION, CHASE MANHATTAN MORTGAGE CORPORATION, THE
CHASE MANHATTAN BANK OR ANY OF THEIR AFFILIATES. THE CERTIFICATES WILL NOT BE
SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED OR GUARANTEED BY THE FEDERAL
DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY NOR HAS THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY PASSED
UPON THE ACCURACY OF THE INFORMATION CONTAINED IN THIS PROSPECTUS.

         Except as otherwise specifically provided in the applicable Prospectus
Supplement (which may also provide that a party other than the Seller shall have
some or all of the following obligations), the Seller's only obligations with
respect to the Certificates will be (i) its obligation, as described herein (see
"The Pooling and Servicing Agreement--Repurchase or Substitution"), to
<PAGE>

repurchase Mortgage Loans under certain circumstances if either documentation
with respect to one or more Mortgage Loans required to be delivered by the
Seller to the Trustee is missing or defective or a representative or warranty
with respect to one or more Mortgage Loans is breached and such breach
materially and adversely affects the interests of the Certificateholders in a
Mortgage Loan, and (ii) its obligations, if any, as principal obligor in
connection with certain credit enhancements that may be described in the
Prospectus Supplement. Except as otherwise specifically provided in the
applicable Prospectus Supplement and except for certain representations and
warranties relating to the Servicer, the Servicer's obligations with respect to
each Series of Certificates will be limited to its contractual servicing
obligations, including any obligation it may have to advance, under the
circumstances specified in the Prospectus Supplement, delinquent payments on the
Mortgage Loans included in the related Trust Fund, and its obligations pursuant
to certain representations and warranties made by it.

         The yield on each class of Certificates of a series will be affected by
the rate of payment of principal (including prepayments) on the assets in the
related Trust Fund and the timing of receipt of such payments as described
herein and in the related Prospectus Supplement. Each series of Certificates may
be subject to early termination only under the circumstances described herein
and in the related Prospectus Supplement.

         Prospective investors in the Certificates should consider the factors
discussed under "Risk Factors" beginning on page 6.

         If specified in a Prospectus Supplement, an election will be made to
treat the related Trust Fund as a "real estate mortgage investment conduit"
("REMIC") for federal income tax purposes, or two REMIC elections may be made
with respect to the related Trust Fund. See "Federal Income Tax Consequences".

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.

         Offers of the Certificates may be made through one or more different
methods, including offerings through underwriters, as more fully described under
"Plan of Distribution" herein and in the related Prospectus Supplement. There
will have been no public market for any series of Certificates prior to the
offering thereof. Accordingly, once an offering of any Series of Certificates
has been made, there can be no assurance that a secondary market for
Certificates of such Series will develop or, if it does develop, that such
market will continue. No application will be made to list the Certificates on
any securities exchange.

         This Prospectus may not be used to consummate sales of Certificates
unless accompanied by a Prospectus Supplement.

                      The date of this Prospectus is [DATE]


                                        2
<PAGE>

                              PROSPECTUS SUPPLEMENT

         The Prospectus Supplement relating to a series of Certificates being
offered hereby will, among other things, set forth with respect to such series
of Certificates (i) information as to the assets comprising the Trust Fund,
including the characteristics of the Mortgage Loans and, if applicable, the
insurance, guarantees or other instruments or agreements included in the Trust
Fund and the amount and source of any reserve accounts; (ii) the aggregate
original principal balance of each class of Certificates entitled to
distributions allocable to principal and, if a fixed rate of interest, the
interest rate for each class of such Certificates entitled to distributions
allocable to interest; (iii) information as to any class of Certificates that
has a rate of interest that is subject to change from time to time and the basis
on which such interest rate will be determined; (iv) information as to any class
of Certificates on which interest will accrue and be added to the principal or,
if applicable, the notional principal balance thereof; (v) information as to the
method used to calculate the amount of interest to be paid on any class entitled
to distributions of interest only; (vi) information as to the nature and extent
of subordination with respect to any class of Certificates that is subordinate
in right of payment to any other class; (vii) the circumstances, if any, under
which the Trust Fund is subject to early termination; (viii) if applicable, the
final distribution date and the first mandatory principal distribution date of
each class of such Certificates; (ix) the method used to calculate the aggregate
amounts of principal and interest required to be distributed on each
distribution date in respect of each class of such Certificates and, with
respect to any series consisting of more than one class, the basis on which such
amounts will be allocated among the classes of such series; (x) the distribution
date for each class of the Certificates, the date on which payments received in
respect of the assets included in the Trust Fund during the related period will
be deposited in the related Collection Account (as defined herein) and, if
applicable, the assumed reinvestment rate applicable to payments received in
respect of such assets and the date on which such payments are assumed to be
received for such series of Certificates; (xi) the name of the trustee of the
Trust Fund; (xii) information with respect to the administrator, if any, of the
Trust Fund; (xiii) whether an election will be made to treat all or a portion of
the Trust Fund as a REMIC or a double REMIC and, if applicable, the designation
of the regular interests and residual interests therein; and (xiv) information
with respect to the plan of distribution of such Certificates.

                              AVAILABLE INFORMATION

         The Seller will be subject to the informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), with respect
to the series of Certificates offered hereby and by the related Prospectus
Supplement, and in accordance therewith will file reports and other information
with the Securities and Exchange Commission (the "Commission"). Such reports and
other information can be inspected and copied at the public reference facilities
maintained by the Commission at Room 1024, 450 Fifth Street, N.W., Washington,
D.C. 20549, and at the Commission's Regional Offices at Seven World Trade
Center, Suite 1300, New York, New York 10048, and Citicorp Center, 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of such material can
be obtained upon written request addressed to the Commission, Public Reference
Section, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.
Such material can also be obtained from the web site that the Commission
maintains at http://www.sec.gov.

         The Seller has filed with the Commission a Registration Statement under
the Securities Act of 1933, as amended, with respect to the Certificates. This
Prospectus, which forms a part of the Registration Statement, omits certain
information contained in such Registration Statement pursuant to the rules and
regulations of the Commission. The Registration Statement can be inspected and
copied at prescribed rates at the public reference facilities maintained by the
Commission as described in the preceding paragraph.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All documents filed by the Seller pursuant to Section 13(a), 13(c), 14
or 15(d) of the Exchange Act with respect to a series of Certificates subsequent
to the date of this Prospectus and the related Prospectus Supplement and prior
to the termination of the offering of such series of Certificates shall be
deemed to be incorporated by reference in this Prospectus as supplemented by the
related Prospectus Supplement. If so specified in any such document, such
document shall also be deemed to be incorporated by reference in the
Registration Statement of which this Prospectus forms a part.

         Any statement contained herein or in a Prospectus Supplement for a
series of Certificates or in a document incorporated or deemed to be
incorporated by reference herein or therein shall be deemed to be modified or
superseded for purposes of this Prospectus and such Prospectus Supplement to the
extent that a statement contained herein or in such Prospectus Supplement or in
any subsequently filed document which also is or is deemed to be incorporated by
reference herein or in such Prospectus Supplement modifies or supersedes such
<PAGE>

statement, except to the extent that such subsequently filed document expressly
states otherwise. Any such statement so modified or superseded shall not be
deemed, except as so modified or superseded, to constitute a part of this
Prospectus or the related Prospectus Supplement or, if applicable, the
Registration Statement.

         The Seller will provide without charge to each person, including any
beneficial owner, to whom a copy of this Prospectus and the related Prospectus
Supplement is delivered, on the written or oral request of any such person, a
copy of any and all of the documents incorporated herein by reference, except
the exhibits to such documents (unless such exhibits are specifically
incorporated by reference in such documents). Written requests for such copies
should be directed to the Office of the President, Chase Mortgage Finance
Corporation, 343 Thornall Street, Edison, New Jersey 08837. Telephone requests
for such copies should be directed to the Office of the President at (732)
205-0600.

                               ------------------

         Until 90 days after the date of each Prospectus Supplement, all dealers
effecting transactions in the series of Certificates covered by such Prospectus
Supplement, whether or not participating in the distribution thereof, may be
required to deliver such Prospectus Supplement and this Prospectus. This is in
addition to the obligation of dealers to deliver a Prospectus Supplement and
Prospectus when acting as underwriters of the series of Certificates covered by
such Prospectus Supplement and with respect to their unsold allotments or
subscriptions.

         No person has been authorized to give any information or to make any
representations other than those contained in this Prospectus and any Prospectus
Supplement with respect hereto and, if given or made, such information or
representations must not be relied upon as having been authorized. This
Prospectus and any Prospectus Supplement with respect hereto do not constitute
an offer to sell or a solicitation of an offer to buy any securities other than
the Certificates offered hereby and thereby nor an offer to sell or a
solicitation of an offer to buy the Certificates to any person in any state or
other jurisdiction in which such offer or solicitation would be unlawful.
Neither the delivery of this Prospectus or any Prospectus Supplement with
respect hereto nor any sale made hereunder and thereunder shall, under any
circumstances, create any implication that the information herein or therein is
correct as of any time subsequent to the date of such information.

                               ------------------

                          REPORTS TO CERTIFICATEHOLDERS

         The Servicer will provide to the holders of Certificates of each
series, annually and on each Distribution Date, reports concerning the Trust
Fund related to such Certificates. See "The Pooling and Servicing Agreement--
Reports to Certificateholders". The Servicer will file with the Commission such
reports with respect to the Trust Fund for a series of Certificates as are
required under the Exchange Act and the rules and regulations of the Commission
thereunder until the completion of the reporting period required by Rule 15d-1
under the Exchange Act.

                               ------------------
<PAGE>

                                TABLE OF CONTENTS


RISK FACTORS................................................................ 6

DESCRIPTION OF THE CERTIFICATES............................................. 8
    General  ............................................................... 8
    Classes of Certificates................................................. 9
    Distributions of Principal and Interest................................. 9

THE MORTGAGE POOLS..........................................................11

CREDIT SUPPORT..............................................................13
    General  ...............................................................13
    Limited Guarantee of the Guarantor......................................13
    Subordination...........................................................14
    Cross-Support...........................................................14
    Pool Insurance..........................................................15
    Special Hazard Insurance................................................16
    Bankruptcy Bond.........................................................17
    Repurchase Bond.........................................................17
    Guaranteed Investment Contracts.........................................17
    Reserve Accounts........................................................18
    Other Insurance, Guarantees and Similar Instruments or Agreements.......18

YIELD, MATURITY AND WEIGHTED AVERAGE LIFE CONSIDERATIONS....................18

CHASE MORTGAGE FINANCE CORPORATION..........................................20

UNDERWRITING POLICIES.......................................................20

SERVICING OF THE MORTGAGE LOANS.............................................21
    Collection and Other Servicing Procedures...............................21
    Private Mortgage Insurance..............................................22
    Hazard Insurance........................................................23
    Advances ...............................................................24
    Servicing and Other Compensation and Payment of Expenses................24
    Resignation, Succession and Indemnification of the Servicer.............25

THE POOLING AND SERVICING AGREEMENT.........................................25
    Assignment of Mortgage Loans; Warranties................................25
    Payments on Mortgage Loans; Collection Account..........................27
    Repurchase or Substitution..............................................27
    Certain Modifications and Refinancings..................................28
    Evidence as to Compliance...............................................29
    The Trustee.............................................................29
    Reports to Certificateholders...........................................29
    Events of Default.......................................................30
    Rights Upon Event of Default............................................31
    Amendment...............................................................31
    Termination; Purchase of Mortgage Loans.................................32

   
MATERIAL LEGAL ASPECTS OF THE MORTGAGE LOANS................................32
    General  ...............................................................32
    
                                       i
<PAGE>

    Foreclosure.............................................................33
    Right of Redemption.....................................................34
    Anti-Deficiency Legislation and Other Limitations on Lenders............34
    Consumer Protection Laws................................................35
    Enforceability of Due-on-Sale Clauses...................................36
    Applicability of Usury Laws.............................................36
    Soldiers' and Sailors' Civil Relief Act.................................37
    Late Charges, Default Interest and Limitations on Prepayment............37
    Environmental Considerations............................................37
    Forfeiture in Drug and RICO Proceedings.................................38

LEGAL INVESTMENT MATTERS....................................................39

ERISA CONSIDERATIONS........................................................40

FEDERAL INCOME TAX CONSEQUENCES.............................................42
    General  ...............................................................42
    REMIC Elections.........................................................42
    REMIC Certificates......................................................42
    Tax Opinion.............................................................42
    Status of Certificates..................................................42
    Income from Regular Certificates........................................43
    Income from Residual Certificates.......................................46
    Sale or Exchange of Certificates........................................48
    Taxation of Certain Foreign Investors...................................49
    Transfers of Residual Certificates......................................50
    Servicing Compensation and Other REMIC Pool Expenses....................51
    Reporting and Administrative Matters....................................52
    Non-REMIC Certificates..................................................52
    Trust Fund as Grantor Trust.............................................52
    Status of the Certificates..............................................53
    Possible Application of Stripped Bond Rules.............................53
    Taxation of Certificates if Stripped Bond Rules Do Not Apply............53
    Taxation of Certificates if Stripped Bond Rules Apply...................54
    Sales of Certificates...................................................55
    Foreign Investors.......................................................55
    Backup Withholding......................................................55

PLAN OF DISTRIBUTION........................................................56

USE OF PROCEEDS.............................................................57

LEGAL MATTERS...............................................................57



                                       ii
<PAGE>

                              SUMMARY OF PROSPECTUS

         The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus and by reference to
the Prospectus Supplement to be prepared in connection with each Series of
Certificates. Unless otherwise specified, capitalized terms used and not defined
in this Summary of Prospectus have the meanings given to them in this Prospectus
and in the related Prospectus Supplement.

<TABLE>
<S>                                      <C>
Title of Securities....................  Mortgage Pass-Through Certificates, issuable in series.

Seller; Servicer.......................  Chase Mortgage Finance Corporation (the "Seller"). See  "Chase Mortgage Finance
                                         Corporation." Chase Manhattan Mortgage Corporation ("Chase Manhattan Mortgage")
                                         or the "Servicer"), or such other entity or entities specified in the Prospectus
                                         Supplement will service, and may act as master servicer with respect to, the
                                         Mortgage Loans included in the Trust Fund.

Description of Certificates............  Each Certificate will represent a beneficial ownership interest in one of a
                                         number of trusts to be created by the Seller from time to time pursuant to a
                                         pooling and servicing agreement (each, an "Agreement") among the Seller, the
                                         Servicer and the commercial bank or trust company acting as trustee specified in
                                         the Prospectus Supplement. The property of each trust (a "Trust Fund") will
                                         consist of a pool (a "Mortgage Pool") of residential one- to four-family
                                         mortgage loans (the "Mortgage Loans") and related property and interests
                                         (including, for example, (i) amounts received as Monthly Payments or principal
                                         prepayments which are on deposit in the Collection Account from time to time,
                                         (ii) property which secured a Mortgage Loan which has been acquired by
                                         foreclosure or (iii) proceeds of the liquidation of a Mortgaged Property)
                                         conveyed to each Trust Fund by the Seller. As specified in the related
                                         Prospectus Supplement, each Mortgage Pool will consist entirely of fixed-rate or
                                         adjustable-rate Mortgage Loans originated by the Servicer, either directly or
                                         through correspondent originators, or originated by other originators and, in
                                         any such case, acquired by the Servicer or an affiliate thereof. If specified in
                                         the related Prospectus Supplement, a Trust Fund may also include one or more of
                                         the following: reinvestment income, reserve accounts, insurance policies,
                                         guarantees or similar instruments or agreements intended to decrease the
                                         likelihood that Certificateholders will experience delays in distributions of
                                         scheduled payments on, or losses in respect of, the assets in such Trust Fund.
                                         The Certificates of any series will be entitled to payment only from the assets
                                         of the related Trust Fund.

                                         The Certificates of any series may be issued in a single class or in two or more
                                         classes, as specified in the Prospectus Supplement. One or more classes of
                                         Certificates of each series (i) may be entitled to receive distributions
                                         allocable only to principal, only to interest or to any combination thereof;
                                         (ii) may be entitled to receive distributions only of prepayments of principal
                                         throughout the lives of the Certificates or during specified periods; (iii) may
                                         be subordinated in the right to receive distributions of scheduled payments of
                                         principal, prepayments of principal, interest or any combination thereof to one
                                         or more other classes of Certificates of such series throughout the lives of the
                                         Certificates or during specified periods; (iv) may be entitled to receive such
                                         distributions only after the occurrence of events specified in the Prospectus
                                         Supplement; (v) may be entitled to receive distributions in accordance with a
                                         schedule or formula or on the basis of collections from designated portions of
                                         the assets in the Trust Fund; (vi) as to Certificates entitled to distributions
                                         allocable to interest, may be entitled to receive interest at a fixed rate or a
                                         rate that is subject to change from time to time; and (vii) as to Certificates
                                         entitled to distributions allocable to interest, may be entitled to
                                         distributions allocable to interest only after the occurrence of events
                                         specified in the Prospectus Supplement and may accrue interest until such events
                                         occur, in each case as specified in the Prospectus Supplement. The timing and
                                         amounts of such distributions may vary among classes, over time, or otherwise as
                                         specified in the related Prospectus Supplement.
</TABLE>

                                        1
<PAGE>

<TABLE>
<S>                                      <C>
                                         The Certificates will be offered in fully-registered form only in the
                                         denominations specified in the Prospectus Supplement. The Certificates will not
                                         be guaranteed or insured by any governmental agency or instrumentality or any
                                         other issuer and, except as described in the Prospectus Supplement, the Mortgage
                                         Loans included in the related Trust Fund will not be guaranteed or insured by
                                         any governmental agency or instrumentality or any other person.

Distributions on the Certificates......  Distributions on the Certificates entitled thereto will be made on the 25th day
                                         (or, if such day is not a business day, the business day immediately following
                                         such 25th day) of each month or such other date specified in the Prospectus
                                         Supplement solely out of the payments received in respect of the assets of the
                                         related Trust Fund. The amount allocable to payments of principal and interest
                                         on any distribution date will be determined as specified in the Prospectus
                                         Supplement. All distributions will be made pro rata to Certificateholders of the
                                         class entitled thereto or by the other method specified in the Prospectus
                                         Supplement. See "Description of the Certificates."

                                         The aggregate original principal balance of the Certificates will equal the
                                         aggregate distributions allocable to principal that such Certificates will be
                                         entitled to receive. If specified in the Prospectus Supplement, the Certificates
                                         of a series will have an aggregate original principal balance equal to the
                                         aggregate unpaid principal balance of the related Mortgage Loans as of the first
                                         day of the month of creation of the Trust Fund and will bear interest in the
                                         aggregate at a rate equal to the interest rate borne by the underlying Mortgage
                                         Loans, net of servicing fees payable to the Servicer and any primary or
                                         sub-services of the Mortgage Loans and any other amounts (including fees payable
                                         to the Servicer as master Servicer, if applicable) specified in the Prospectus
                                         Supplement (as to each Mortgage Loan, the "Remittance Rate"). See "Description
                                         of the Certificates--Distributions of Principal and Interest."
                                       
                                         The rate at which interest will be passed through to holders of Certificates
                                         entitled thereto may be a fixed rate or a rate that is subject to change from
                                         time to time, in each case as specified in the Prospectus Supplement. Any such
                                         rate may be calculated on a loan-by-loan, weighted average or other basis, in
                                         each case as described in the Prospectus Supplement. See "Description of the
                                         Certificates--Distributions of Principal and Interest."

The Mortgage Pools.....................  As specified in the Prospectus Supplement, each Mortgage Pool will consist of   
                                         Mortgage Loans which were represented to the Seller as meeting certain          
                                         standards. Each Mortgage Pool will contain one or more of the following types of
                                         Mortgage Loans:(1) 20- to 30-year ("30-year") fixed-rate, fully amortizing      
                                         Mortgage Loans providing for level monthly payments of principal and interest;  
                                         (2) 10- to 15-year ("15-year") fixed-rate, fully amortizing Mortgage Loans      
                                         providing for level monthly payments of principal and interest; (3)             
                                         adjustable-rate Mortgage Loans ("ARMs" or "ARM Loans"), which may include loans 
                                         providing for negative amortization; (4) another type of Mortgage Loan, as      
                                         described in the applicable Prospectus Supplement. If specified in the          
                                         applicable Prospectus Supplement, a Mortgage Pool may contain Mortgage Loans    
                                         subject to buy-down plans ("Buy-Down Mortgage Loans"). See "The Mortgage Pools."
                                         
Primary Mortgage Insurance.............  To the extent specified in the applicable Prospectus Supplement, each Mortgage
                                         Loan having a Loan-to-Value Ratio above a specified level will be covered by a
                                         Primary Mortgage Insurance Policy insuring against default by the Borrower with
                                         respect to all or a specified portion of the principal amount thereof until the
                                         principal balance of such Mortgage Loan is reduced below a specified percentage
                                         of the lesser of the sales price or appraised value of the Mortgaged Property.
                                         See "The Mortgage Pools."
</TABLE>

                                        2
<PAGE>

<TABLE>
<S>                                      <C>
Purchase of Mortgage Loans.............  As described in the applicable Prospectus Supplement, the Agreement for each
                                         series may permit, but not require, the Seller, the Servicer or another party to
                                         purchase from the Trust Fund for such series all remaining Mortgage Loans and
                                         all property acquired in respect of the Mortgage Loans, at a price described in
                                         the Prospectus Supplement, subject to the condition that the aggregate
                                         outstanding principal balance of the Mortgage Loans for such series at the time
                                         of purchase shall be less than a percentage of the aggregate principal balance
                                         at the Cut-Off Date specified in the Prospectus Supplement. The exercise of such
                                         right will result in the early retirement of the Certificates of that series.
                                         See "The Pooling and Servicing Agreement--Termination; Purchase of Mortgage
                                         Loans."

Collection Account.....................  With respect to each Trust Fund, the Servicer will be obligated to establish an
                                         account into which it will deposit on the dates specified in the related
                                         Prospectus Supplement payments received in respect of the assets in such Trust
                                         Fund. See "The Pooling and Servicing Agreement--Payments on Mortgage Loans;
                                         Collection Account."

Advances...............................  If specified in the Prospectus Supplement, the Servicer, as Servicer or master
                                         servicer of the Mortgage Loans, will be obligated to advance, using its own
                                         funds, delinquent installments of principal and interest (the latter adjusted to
                                         the applicable Remittance Rate) on the Mortgage Loans in a Trust Fund. Any such
                                         obligation to make advances may be limited to amounts due holders of certain
                                         classes of Certificates of the related series, to amounts deemed to be
                                         recoverable from late payments or liquidation proceeds, for specified periods or
                                         any combination thereof, in each case as specified in the related Prospectus
                                         Supplement. Any such advance will be recoverable by the Servicer as specified in
                                         the related Prospectus Supplement. See "Servicing of the Mortgage
                                         Loans--Advances."

Credit Support.........................  If specified in the Prospectus Supplement, a series of Certificates, or certain
                                         classes within such series, may have the benefit of one or more of the following
                                         types of credit support. The protection against losses afforded by any such
                                         credit support will be limited. See "Credit Support."

A.  Limited Guarantee..................  If specified in the Prospectus Supplement, certain obligations of the Servicer
                                         under the related Agreement, including obligations of the Servicer to cover
                                         certain deficiencies in principal or interest payments on the Mortgage Loans
                                         resulting from the bankruptcy of the related borrower, may be covered by a
                                         financial guarantee policy, limited guarantee or other similar instrument (the
                                         "Limited Guarantee"), limited in scope and amount, issued by an entity named in
                                         the Prospectus Supplement (the "Guarantor"). If so specified, the Guarantor may
                                         be obligated to take either or both of the following actions in the event the
                                         Servicer fails to do so: make deposits to the Collection Account (a "Deposit
                                         Guarantee"); or make advances (an "Advance Guarantee"). Any such Limited
                                         Guarantee will be limited in amount and a portion of the coverage of any such
                                         Limited Guarantee may be separately allocated to certain events. The scope,
                                         amount and, if applicable, the allocation of any Limited Guarantee will be
                                         described in the related Prospectus Supplement. See "Credit Support--Limited
                                         Guarantee of the Guarantor."

B.  Subordination......................  A series of Certificates may include one or more classes that are subordinate in
                                         the right to receive distributions on such Certificates to one or more senior
                                         classes of Certificates of the same series, to the extent described in the
                                         related Prospectus Supplement. If so specified in the related Prospectus
                                         Supplement, subordination may apply only in the event of certain types of losses
                                         not covered by other forms of credit support, such as hazard losses not covered
                                         by standard hazard insurance policies or losses resulting from the bankruptcy of
                                         the borrower.
</TABLE>

                                        3
<PAGE>

<TABLE>
<S>                                      <C>
                                         If specified in the Prospectus Supplement, a reserve fund may be established and
                                         maintained by the deposit therein of distributions allocable to the holders of
                                         subordinate Certificates until a specified level is reached. The related
                                         Prospectus Supplement will set forth information concerning the amount of
                                         subordination of a class or classes of subordinate Certificates in a series, the
                                         circumstances in which such subordination will be applicable, the manner, if
                                         any, in which the amount of subordination will decrease over time, the manner of
                                         funding the related reserve fund, if any, and the conditions under which amounts
                                         in any such reserve fund will be used to make distributions to holders of senior
                                         Certificates or released from the related Trust Fund. See "Credit
                                         Support--Subordination."

C.  Cross-Support......................  If specified in the Prospectus Supplement, the beneficial ownership of separate
                                         groups of assets included in a Trust Fund may be evidenced by separate classes
                                         of the related series of Certificates. In such case, and if so specified, credit
                                         support may be provided by a cross-support feature which requires that
                                         distributions be made with respect to Certificates evidencing beneficial
                                         ownership of one or more asset groups prior to distributions to subordinate
                                         Certificates evidencing a beneficial ownership interest in other asset groups
                                         within the same Trust Fund. If specified in the Prospectus Supplement, the
                                         coverage provided by one or more forms of credit support may apply concurrently
                                         to two or more separate Trust Funds. If applicable, the Prospectus Supplement
                                         will identify the Trust Funds to which such credit support relates and the
                                         manner of determining the amount of the coverage provided thereby and of the
                                         application of such coverage to the identified Trust Funds. See "Credit
                                         Support--Cross Support."

D.  Pool and Special Hazard              In order to decrease the likelihood that Certificateholders will experience   
Insurance..............................  losses in respect of the Mortgage Loans, if specified in the Prospectus       
                                         Supplement, the Seller will obtain one or more insurance policies to cover (i)
                                         losses by reason of defaults by borrowers (a "Mortgage Pool Insurance Policy")
                                         and (ii) losses by reason of hazards not covered under the standard form of   
                                         hazard insurance (a "Special Hazard Insurance Policy"), in each case up to the
                                         amounts, for the periods and subject to the conditions specified in the       
                                         Prospectus Supplement. See "Credit Support-- Pool Insurance" and "-- Special  
                                         Hazard Insurance." 
                                                                   
E.  Reserve Accounts, Other              In order to decrease the likelihood that Certificateholders will experience    
Insurance, Guarantees and Similar        delays in the receipt of scheduled payments on, and losses in respect of, the  
Instruments and Agreements.............  assets in a Trust Fund, if specified in the related Prospectus Supplement, such
                                         Trust Fund may also include reserve accounts, other insurance, guarantees and  
                                         similar instruments and agreements entered into with the entities, in the      
                                         amounts, for the purposes and subject to the conditions specified in the       
                                         Prospectus Supplement. See "Credit Support--Reserve Accounts" and "--Other     
                                         Insurance, Guarantees and Similar Instruments or Agreements."                  

Federal Income Tax Consequences........  The federal income tax consequences to Certificateholders will depend on, among
                                         other factors, whether an election is made to treat the Trust Fund or specified
                                         portions thereof as a "real estate mortgage investment conduit" ("REMIC") under
                                         the provisions of the Internal Revenue Code of 1986, as amended (the "Code").
                                         See "Federal Income Tax Consequences".

ERISA Considerations...................  A fiduciary of any employee benefit plan subject to the Employee Retirement
                                         Income Security Act of 1974, as amended ("ERISA"), or a plan subject to Section
                                         4975 of the Code should carefully review with its own legal advisors whether the
                                         purchase or holding of Certificates could give rise to a transaction prohibited
                                         or otherwise impermissible under ERISA or the Code. See "ERISA Considerations".
</TABLE>

                                        4
<PAGE>

<TABLE>
<S>                                      <C>
Legal Investment Matters...............  The Prospectus Supplement for each series of Certificates will specify which, if
                                         any, of the classes of Certificates offered thereby will constitute "mortgage
                                         related securities" under the Secondary Mortgage Market Enhancement Act of 1984
                                         ("SMMEA"). Classes of Certificates that qualify as "mortgage related securities"
                                         will be legal investments for certain types of institutional investors to the
                                         extent provided in SMMEA, subject, in any case, to any other regulations which
                                         may govern investments by such institutional investors. Institutions whose
                                         investment authority is subject to legal restrictions should consult with their
                                         own legal advisors or the applicable authorities to determine whether and to
                                         what extent an investment in a particular class of Certificates (whether or not
                                         such class constitutes a "mortgage related security") constitutes a legal
                                         investment for them. See "Legal Investment Matters".
</TABLE>

















                                        5
<PAGE>

                                   RISK FACTORS

         Prospective Certificateholders should consider, among other things, the
following factors in connection with the purchase of the Certificates:

         l. Losses on the Mortgage Pool. An investment in Certificates
evidencing interests in Mortgage Loans may be affected, among other things, by a
decline in real estate values or changes in mortgage market rates. If the
residential real estate market in the locale of properties securing the Mortgage
Loans should experience an overall decline in property values such that the
outstanding balances of the Mortgage Loans, and any secondary financing on the
Mortgaged Properties in a particular Mortgage Pool, become equal to or greater
than the value of Mortgaged Properties, the actual rates of delinquencies,
foreclosures and losses could be higher than those now generally experienced in
the mortgage lending industry. To the extent that such losses are not covered by
any subordination feature, applicable insurance policies or other credit
enhancement, holders of the Certificates of a Series evidencing interests in
such Mortgage Pool will bear all risk of loss resulting from default by
mortgagors and will have to look primarily to the value of the Mortgaged
Properties for recovery of the outstanding principal and unpaid interest of the
defaulted Mortgage Loans. See "The Mortgage Pools."

         2. Limited Obligations. The Certificates will not represent an interest
in or obligation of the Seller. The Certificates will not be insured or
guaranteed by any government agency or instrumentality, nor, unless expressly
provided in the related Prospectus Supplement, by The Chase Manhattan Bank,
Chase Manhattan Mortgage Corporation, Chase Mortgage Finance Corporation or any
of their affiliates.

         3. Limited Liquidity. There can be no assurance that a secondary market
will develop for the Certificates of any Series or, if it does develop, that it
will provide the holders of Certificates of such Series with liquidity of
investment or that it will remain for the term of such series of Certificates.
Although the Certificateholders of each series receive monthly statements
containing certain statistical information with respect to the related Mortgage
Pool, neither the Company nor the Servicer publishes any information relating to
the Certificates of any series or any Mortgage Pool. The limited availability of
any such published information may influence the liquidity of the Certificates.
The Certificates will not be listed on any securities exchange.

         4. Prepayment Considerations. The prepayment experience on the Mortgage
Loans will affect the average life of the Certificates or each class of
Certificates. Prepayments on the Mortgage Loans may be influenced by a variety
of economic, geographic, social and other factors, including the difference
between the interest rates on the Mortgage Loans and prevailing mortgage rates
(giving consideration to the cost of refinancing). In general, if mortgage
interest rates fall below the interest rates on the Mortgage Loans, the rate of
prepayment would be expected to increase, and the yields at which an investor in
the Certificates may be able to reinvest amounts received as payments on such
investor's Certificates may be lower than the yield on such Certificates.
Conversely, if mortgage interest rates rise above the interest rates on the
Mortgage Loans, the rate of prepayment would be expected to decrease, and the
amount of payments available to a Certificateholder for reinvestment may be
relatively low. Other factors affecting prepayment of mortgage loans include
changes in housing needs, job transfers, unemployment and servicing decisions.
See "Yield, Maturity and Weighted Average Life Considerations."

         5. Yield, Maturity and Weighted Average Life Considerations. The yield
of the Certificates of each series will depend in part on the rate of principal
payment on the Mortgage Loans (including prepayments, liquidations due to
defaults and mortgage loan repurchases). Such yield may be adversely affected,
depending upon whether a particular Certificate is purchased at a premium or
discount price, by a higher or lower than anticipated rate of prepayments on the
related Mortgage Loans. In particular, the yield on Classes of Certificates
entitling the holders thereof primarily or exclusively to payments of interest
or primarily or exclusively to payments of principal will be extremely sensitive
to the rate of prepayments on the related Mortgage Loans. In addition, the yield
on certain Classes of Certificates may be relatively more sensitive to the rate
of prepayment of specified Mortgage Loans than other Classes of Certificates.
Furthermore, the yield to investors may be adversely affected by interest

                                        6
<PAGE>

shortfalls which may result from the timing of the receipt of prepayments or
liquidations to the extent that such interest shortfalls are not covered by
aggregate Servicing Fees or other mechanisms specified in the applicable
Prospectus Supplement. The yield to investors in Classes of Certificates will be
adversely affected to the extent that losses on the Mortgage Loans in the
related Trust Fund are allocated to such Classes and may be adversely affected
to the extent of unadvanced delinquencies on the Mortgage Loans in the related
Trust Fund. Classes of Certificates identified in the applicable Prospectus
Supplement as subordinated Certificates are more likely to be affected by
delinquencies and losses than other Classes of Certificates. See "Yield,
Maturity and Weighted Average Life Considerations."

         6. Subordination. With respect to Certificates of a series having one
or more classes of subordinated Certificates, while the subordination feature is
intended to enhance the likelihood of timely payment of principal and interest
to senior Certificateholders, such subordination will be limited as specified in
the Prospectus Supplement, any reserve fund could be depleted under certain
circumstances, and payments applied to the senior Certificates which are
otherwise due to the subordinated Certificates may be less than losses.























                                        7
<PAGE>

                         DESCRIPTION OF THE CERTIFICATES

         Each Series of Certificates will be issued pursuant to a separate
pooling and servicing agreement (each, an "Agreement") entered into among the
Seller, the Servicer and a commercial bank or trust company named in the
Prospectus Supplement, as trustee (the "Trustee") for the benefit of holders of
Certificates of that Series. The provisions of each Agreement will vary
depending upon the nature of the Certificates to be issued thereunder and the
nature of the related Trust Fund. The Agreement will be substantially in the
form filed as an exhibit to the Registration Statement of which this Prospectus
is a part, or in such similar form as will reflect the terms of a series of
Certificates described in the Prospectus Supplement. The following summaries
describe the material provisions which may appear in each Agreement. The
Prospectus Supplement for a series of Certificates will describe any provision
of the Agreement relating to such series that materially differs from the
description thereof contained in this Prospectus. The summaries do not purport
to be complete and are subject to, and are qualified in their entirety by
reference to, all of the provisions of the Agreement for each series of
Certificates and the applicable Prospectus Supplement. The Seller will provide
any Certificateholder, without charge, on written request a copy of the
Agreement for any series. Requests should be addressed to Chase Mortgage Finance
Corporation, 343 Thornall Street, Edison, New Jersey 08837, Attention:
President. The Agreement relating to a series of Certificates will be filed with
the Securities and Exchange Commission in a report on Form 8-K within 15 days
after the date of issuance of such series of Certificates (the "Delivery Date").

         The Certificates of a series will be entitled to payment only from the
assets included in the Trust Fund related to such series and will not be
entitled to payments in respect of the assets included in any other trust fund
established by the Seller. The Certificates will not represent obligations of
the Seller, the Servicer or any of their affiliates and will not be insured or
guaranteed by any governmental agency or any other person. The Seller's only
obligations with respect to the Certificates will consist of its obligations
pursuant to certain representations and warranties made by it. The Servicer's
only obligations with respect to the Certificates will consist of its
contractual servicing and/or master servicing obligations, including any
obligation to make advances under certain limited circumstances specified herein
of delinquent installments of principal and interest (adjusted to the applicable
Remittance Rate), and its obligations pursuant to certain representations and
warranties made by it.

         The Mortgage Loans will not be insured or guaranteed by any
governmental entity or, except as specified in the Prospectus Supplement, by any
other person. To the extent that delinquent payments on or losses in respect of
defaulted Mortgage Loans are not advanced by the Servicer or any other entity or
paid from any applicable credit support arrangement, such delinquencies may
result in delays in the distribution of payments to the holders of one or more
classes of Certificates, and such losses will be borne by the holders of one or
more classes of Certificates.

General

         The Certificates of each series will be issued in fully-registered form
only. The minimum original Certificate Principal Balance or Notional Principal
Balance that may be represented by a Certificate (the "denomination") will be
specified in the Prospectus Supplement. The original Certificate Principal
Balance of each Certificate will equal the aggregate distributions allocable to
principal to which such Certificate is entitled. Distributions allocable to
interest on each Certificate that is not entitled to distributions allocable to
principal will be calculated based on the Notional Principal Balance of such
Certificate. The Notional Principal Balance of a Certificate will not evidence
an interest in or entitlement to distributions allocable to principal but will
be used solely for convenience in expressing the calculation of interest and for
certain other purposes.

         The Certificates of a series will be transferable and exchangeable on a
Certificate Register to be maintained at the corporate trust office of the
Trustee for the related series or such other office or agency maintained for
such purposes by the Trustee in New York City (or at the office of the
certificate registrar specified in the related Prospectus Supplement). No
service charge will be made for any registration of transfer or exchange of
Certificates, but payment of a sum sufficient to cover any tax or other
governmental charge may be required.

                                        8
<PAGE>

Classes of Certificates

         Each series of Certificates will be issued in a single class or in two
or more classes. The Certificates of each class will evidence the beneficial
ownership of (i) any distributions in respect of the assets of the Trust Fund
that are allocable to principal, in the aggregate amount of the original
Certificate Principal Balance, if any, of such class of Certificates as
specified in the Prospectus Supplement and (ii) any distributions in respect of
the assets of the Trust Fund that are allocable to interest on the Certificate
Principal Balance or Notional Principal Balance of such Certificates from time
to time at the Certificate Rate, if any, applicable to such class of
Certificates as specified in the Prospectus Supplement. If specified in the
Prospectus Supplement, one or more classes of a series of Certificates may
evidence beneficial ownership interests in separate groups of assets included in
the related Trust Fund.

         If specified in the Prospectus Supplement, the Certificates will have
an aggregate original Certificate Principal Balance equal to the aggregate
unpaid principal balance of the Mortgage Loans as of the close of business on
the first day of the month of creation of the Trust Fund (the "Cut-Off Date")
after deducting payments of principal due on or before, and prepayments of
principal received on or before, the Cut-Off Date and in the aggregate will bear
interest equal to the weighted average of the Remittance Rates. The Remittance
Rate will equal the rate of interest payable on each Mortgage Loan minus the
Servicer's servicing fee as described herein, the servicing fee of any third
party servicer of the Mortgage Loans and such other amounts (including fees
payable to the Servicer as master servicer, if applicable) as are specified in
the Prospectus Supplement. The Certificates may have an original Certificate
Principal Balance as determined in the manner specified in the Prospectus
Supplement.

         Each class of Certificates that is entitled to distributions allocable
to interest will bear interest at a fixed rate or a rate that is subject to
change from time to time (a) in accordance with a schedule, (b) in reference to
an index, or (c) otherwise (each, a "Certificate Rate"), in each case as
specified in the Prospectus Supplement. One or more classes of Certificates may
provide for interest that accrues, but is not currently payable ("Accrual
Certificates"). With respect to any class of Accrual Certificates, if specified
in the Prospectus Supplement, any interest that has accrued but is not paid on a
given Distribution Date (as defined below under "Distributions of Principal and
Interest") will be added to the aggregate Certificate Principal Balance of such
class of Certificates on that Distribution Date.

         A series of Certificates may include one or more classes entitled only
to distributions (i) allocable to interest, (ii) allocable to principal (and
allocable as between scheduled payments of principal and Principal Prepayments,
as defined below) or (iii) allocable to both principal (and allocable as between
scheduled payments of principal and Principal Prepayments) and interest. A
series of Certificates may consist of one or more classes as to which
distributions will be allocated (i) on the basis of collections from designated
portions of the assets of the Trust Fund, (ii) in accordance with a schedule or
formula, (iii) in relation to the occurrence of events, or (iv) otherwise, in
each case as specified in the Prospectus Supplement. The timing and amounts of
such distributions may vary among classes, over time or otherwise, in each case
as specified in the Prospectus Supplement.

         The taking of action with respect to certain matters under the
Agreement, including certain amendments thereto, will require the consent of the
holders of the Certificates. The voting rights allocated to each class of
Certificates will be specified in the Prospectus Supplement. Votes may be
allocated in different proportions among classes of Certificates depending on
whether the Certificates of a class have a Notional Principal Balance or a
Certificate Principal Balance.

Distributions of Principal and Interest

General.

         Distributions of principal and interest at the applicable Certificate
Rate (if any) on the Certificates will be made to the extent of funds available
from the related Trust Fund on the 25th day (or if such 25th day is not a
business day, on the business day next following such 25th day) of each calendar
month (each, a "Distribution Date"), commencing in the month following the
issuance of the related series, or on such other date as is specified in the

                                        9
<PAGE>

Prospectus Supplement. Distributions will be made to the persons in whose names
the Certificates are registered at the close of business on the dates specified
in the Prospectus Supplement (each, a "Record Date"). Distributions will be made
by check or money order mailed to the person entitled thereto at the address
appearing in the Certificate Register or, if specified in the Prospectus
Supplement, in the case of Certificates that are of a certain minimum
denomination as specified in the Prospectus Supplement, upon written request by
the Certificateholder, by wire transfer or by such other means as are agreed
upon with the person entitled thereto; provided, however, that the final
distribution in retirement of the Certificates will be made only upon
presentation and surrender of the Certificates at the office or agency of the
Trustee specified in the notice to Certificateholders of such final
distribution.

         Distributions allocable to principal and interest on the Certificates
will be made by the entity specified in the Prospectus Supplement as the paying
agent (the "Paying Agent") out of, and only to the extent of, funds in a
separate account established and maintained under the Agreement for the benefit
of holders of the Certificates of the related series (the "Collection Account"),
including any funds transferred from any Reserve Account. As between
Certificates of different classes and as between distributions of principal
(and, if applicable, between distributions of Principal Prepayments and
scheduled payments of principal) and interest, distributions made on any
Distribution Date will be applied as specified in the Prospectus Supplement.
Distributions to any class of Certificates will be made pro rata to all
Certificateholders of that class or by the other method described in the
Prospectus Supplement. If so specified in the Prospectus Supplement, the amounts
deposited into the Collection Account as described below under "The Pooling and
Servicing Agreement--Payments on Mortgage Loans; Collection Account" will be
invested in the eligible investments specified in the Agreement and all income
or other gain from such investments will be deposited in the Collection Account
and will be for the benefit of the Servicer or other entity specified in the
Prospectus Supplement and subject to withdrawal from time to time.

         Distributions of Interest. Interest will accrue on the aggregate
Certificate Principal Balance (or, in the case of Certificates entitled only to
distributions allocable to interest, the aggregate Notional Principal Balance)
of each class of Certificates entitled to interest from the date, at the
Certificate Rate and for the periods (each, an "Interest Accrual Period")
specified in the Prospectus Supplement. To the extent funds are available
therefor, interest accrued during each Interest Accrual Period on each class of
Certificates entitled to interest (other than a class of Accrual Certificates)
will be distributable on the Distribution Dates specified in the Prospectus
Supplement until the aggregate Certificate Principal Balance of the Certificates
of such class has been distributed in full or, in the case of Certificates
entitled only to distributions allocable to interest, until the aggregate
Notional Principal Balance of such Certificates is reduced to zero or for the
period of time designated in the Prospectus Supplement. Distributions of
interest on each class of Accrual Certificates will commence only after the
occurrence of the events specified in the Prospectus Supplement. Prior to such
time, the beneficial ownership interest of such class of Accrual Certificates in
the Trust Fund, as reflected in the aggregate Certificate Principal Balance of
such class of Accrual Certificates, will increase on each Distribution Date by
the amount of interest that accrued on such class of Accrual Certificates during
the preceding Interest Accrual Period but that was not required to be
distributed to such class on such Distribution Date. Any such class of Accrual
Certificates will thereafter accrue interest on its outstanding Certificate
Principal Balance as so adjusted.

         Distributions of Principal. The aggregate Certificate Principal Balance
of any class of Certificates entitled to distributions of principal generally
will be the aggregate original Certificate Principal Balance of such class of
Certificates specified in the Prospectus Supplement, reduced by all
distributions reported to the holders of such Certificates as allocable to
principal, and, in the case of Accrual Certificates, as specified in the
Prospectus Supplement, increased on each Distribution Date by all interest
accrued but not then distributable on such Accrual Certificates. The Prospectus
Supplement will specify the method by which the amount of principal to be
distributed on the Certificates on each Distribution Date will be calculated and
the manner in which such amount will be allocated among the classes of
Certificates entitled to distributions of principal.

         If so specified in the Prospectus Supplement, one or more classes of
senior Certificates will be entitled to receive all or a disproportionate
percentage of the payments or other recoveries of principal on a Mortgage Loan
which are received in advance of their scheduled due dates and not accompanied

                                       10
<PAGE>

by amounts of interest representing scheduled interest due after the month of
such payments ("Principal Prepayments") in the percentages and under the
circumstances or for the periods specified in the Prospectus Supplement. Any
such allocation of Principal Prepayments to such class or classes of
Certificateholders will have the effect of accelerating the amortization of such
Certificates while increasing the interests evidenced by the remaining
Certificates in the Trust Fund.

                               THE MORTGAGE POOLS

         Each mortgage pool (a "Mortgage Pool") will consist of one- to
four-family residential mortgage loans evidenced by promissory notes (each, a
"Note") secured by first mortgages or first deeds of trust or other similar
security instrument (each, a "Mortgage") creating a first lien on properties
(the "Mortgaged Properties"). When each series of Certificates is issued, the
Seller will cause the Mortgage Loans comprising each Mortgage Pool to be
assigned to the Trustee for the benefit of the holders of the Certificates of
that series, and will receive the Certificates in exchange therefor. Certain
Certificates evidencing interests in a Trust Fund may not form part of the
offering made pursuant to this Prospectus and the related Prospectus Supplement.

         The Mortgaged Properties in each Mortgage Pool may consist of
single-unit dwellings, two-, three- and four-unit detached, townhouse or
rowhouse dwellings, condominium and planned-unit development ("PUD") units and
such other types of homes or units as are described in the applicable Prospectus
Supplement, and may include vacation and second homes and investment properties
(i.e. one-to-four family properties owned for investment and rented to generate
income). The applicable Prospectus Supplement will contain information
concerning the originators of the Mortgage Loans and the underwriting standards
employed by such originators.

         All Mortgage Loans will (i) be secured by Mortgaged Properties located
in one of the states of the United States or the District of Columbia, and (ii)
be of one or more of the following types of Mortgage Loans:

         (1) Fully-amortizing Mortgage Loans, each with a 20-to 30-year
("30-Year") term at origination, interest (the "Mortgage Rate") at a fixed rate
and level monthly payments over the term of the Mortgage Loan.

         (2) Fully-amortizing Mortgage Loans, each with a 10-to 15-year
("15-Year") term at origination, a fixed Mortgage Rate and level monthly
payments over the term of the Mortgage Loan.

         (3) Mortgage Loans, each with an adjustable Mortgage Rate.

         Mortgage Loans with certain Loan-to-Value Ratios and/or certain
principal balances may be covered wholly or partially by primary mortgage
guaranty insurance policies (each, a "Primary Mortgage Insurance Policy"). The
existence, extent and duration of any such coverage will be described in the
applicable Prospectus Supplement. The "Loan-to- Value Ratio" is the ratio,
expressed as a percentage, of the principal amount of the Mortgage Loan to the
lesser of (i) the sales price for such property at the time the Mortgage Loan is
closed and (ii) the appraised value at origination or, in the case of
refinancings, the value set forth in the appraisal, if any, obtained by the loan
originator in connection with such refinancing. Each Mortgage Loan will also be
covered by a Standard Hazard Insurance Policy, as described under "Servicing of
the Mortgage Loans--Hazard Insurance" below.

         In addition, other credit enhancements acceptable to the rating agency
(or agencies) rating the Certificates may be provided for coverage of certain
risks of default or losses. See "Credit Support" herein.

         If specified in the applicable Prospectus Supplement, a Mortgage Pool
may contain Mortgage Loans subject to buy-down plans ("Buy-Down Mortgage Loans")
pursuant to which the monthly payments made by the Borrower will be less than
the scheduled monthly payments on the Buy-Down Mortgage Loan, the resulting
difference to be drawn from an amount contributed by the seller of the Mortgaged
Property or another source at the time of origination of the Buy-Down Mortgage
Loan and placed in a trust or custodial account (the "Buy-Down Fund") (such
amount hereinafter referred to as the "Buy-Down Reserve"). The applicable

                                       11
<PAGE>

Prospectus Supplement or Current Report (as defined below) will contain
information, with respect to any Buy-Down Mortgage Loans, concerning limitations
on the interest rate payable by the Borrower initially, on annual increases in
the interest rate, on the length of the buy-down period, and on the Buy-Down
Fund. The repayment of a temporary Buy-Down Mortgage Loan is dependent on the
ability of the Borrower to make larger monthly payments after the Buy-Down
Reserves have been depleted and, for certain Buy-Down Mortgage Loans, while such
funds are being depleted. The inability of the Borrower to make larger monthly
payments may lead to a default on the Buy-Down Mortgage Loan or, if the Borrower
is able to obtain refinancing on favorable terms, a prepayment of such loan. See
"Yield, Maturity and Weighted Average Life Considerations."

         The Prospectus Supplement for a series of Certificates may specify that
the related Mortgage Pool contains Mortgage Loans that have been used for
refinancing for the purpose of removing equity from the related Mortgaged
Properties ("Cash-Out Refinance Loans").

         The Prospectus Supplement for each series of Certificates will specify
the approximate aggregate principal balance of the Mortgage Loans (within the
percentage or dollar range specified therein). The Prospectus Supplement for
each series of Certificates will contain information regarding the Mortgage
Loans which are expected to be included in the related Mortgage Pool, including
among other things, information, as of the applicable Cut-Off Date and to the
extent then specifically known to the Seller, as to (i) the aggregate principal
balance of the Mortgage Loans, (ii) the aggregate principal balance or
percentage by aggregate principal balance of Mortgage Loans secured by each type
of property, (iii) the original terms to maturity of the Mortgage Loans, (iv)
the smallest and largest in principal balance at origination of the Mortgage
Loans, (v) the earliest origination date and latest maturity date of the
Mortgage Loans, (vi) the aggregate principal balance or percentage by aggregate
principal balance of Mortgage Loans having Loan-to-Value Ratios at origination
exceeding 80%, (vii) the Mortgage Rate or range of Mortgage Rates borne by the
Mortgage Loans and (viii) the average outstanding principal balance of the
Mortgage Loans. If specific information with respect to the Mortgage Loans is
not known at the time the related series of Certificates is initially offered,
more general information of the nature described above will be provided in the
Prospectus Supplement, and specific information will be set forth in a report on
Form 8-K to be filed with the Securities and Exchange Commission within fifteen
days after the initial issuance of such Certificates (the "Current Report"). A
copy of the Agreement with respect to a series of Certificates will be attached
to the related Current Report and will be available for inspection at the
corporate trust office of the Trustee specified in the related Prospectus
Supplement.

         The Seller's assignment of the Mortgage Loans to the Trustee will be
without recourse. The Seller or another party identified in the applicable
Prospectus Supplement will make certain representations concerning the Mortgage
Loans, including that no Mortgage Loan in a Mortgage Pool evidenced by
Certificates will be more than one month delinquent as of the date of the
initial issuance of the Certificates. For a description of other representations
that will be made by the party specified in the applicable Prospectus Supplement
concerning the Mortgage Loans, see "The Pooling and Servicing
Agreement--Assignment of Mortgage Loans; Warranties." The Seller's obligations
with respect to the Mortgage Loans will be limited to any representations and
warranties made by it in, as well as its contractual obligations under, the
Agreement for each series of Certificates. These obligations consist primarily
of the obligation under certain circumstances to repurchase or replace Mortgage
Loans as to which there has been a material breach of the Seller's
representations and warranties which materially and adversely affects the
interests of the Certificateholders in a Mortgage Loan or to cure such breach,
and of the obligation, under certain circumstances, to ensure the timely payment
of premiums on certain insurance policies and bonds. See "The Pooling and
Servicing Agreement--Assignment of Mortgage Loans; Warranties."

         In addition, to the extent specified in the applicable Prospectus
Supplement, in the event of delinquencies in payments of principal and interest
on the Mortgage Loans in any Mortgage Pool, the Servicer (or, if so indicated in
the applicable Prospectus Supplement, another entity) will advance cash in
amounts described herein under "The Pooling and Servicing Agreement-Advances"
and "--Payments on Mortgage Loans; Collection Account." The Servicer is not
required to make any advance which it determines in its good faith judgment not
to be ultimately recoverable under any applicable policy of insurance
("Insurance Proceeds") or out of the proceeds of liquidation of a Mortgage Loan
("Liquidation Proceeds"). Each month, the Trustee (or such other paying agent as

                                       12
<PAGE>

may be specified in the applicable Prospectus Supplement) will be obligated to
remit to Certificateholders of each series all amounts relating to the Mortgage
Loans due to the Certificateholders to the extent such amounts have been
collected or advanced by the Servicer or such other entity and remitted to the
Trustee pursuant to the terms of the Agreement for such series. See "Description
of the Certificates--Distributions of Principal and Interest."

         There can be no assurance that real estate values will remain at
present levels in the areas in which the Mortgaged Properties will be located.
If the residential real estate market should experience an overall decline in
property values such that the outstanding balances of the Mortgage Loans, and
any secondary financing on the Mortgaged Properties, in a particular Mortgage
Pool become equal to or greater than the value of the properties subject to the
Mortgage Loans included in such Mortgage Pool, the actual rates of
delinquencies, foreclosures and losses could be significantly higher than those
now generally experienced in the mortgage lending industry. To the extent that
such delinquencies, foreclosures and losses are not covered by applicable credit
enhancements described in the Prospectus Supplement, the losses resulting
therefrom will be borne by holders of the Certificates of the series evidencing
interests in such Mortgage Pool. With respect to any series as to which
subordinated Certificates shall have been issued, such losses will first be
borne by the holders of subordinated Certificates as a result and to the extent
of the subordination in right of payment of the subordinated Certificates to the
senior Certificates and as a result of first allocating such losses to reduce
the Certificate Principal Balance of such subordinated Certificates.

         Because the principal amounts of Mortgage Loans decline monthly as
principal payments, including prepayments, are received, the fractional
undivided interest in principal evidenced by each Certificate in a series
multiplied by the aggregate principal balance of the Mortgage Loans in the
related Mortgage Pool will decline correspondingly. The principal balance
represented by a Certificate, therefore, ordinarily will decline over time.

                                 CREDIT SUPPORT

General

           Credit support may be provided with respect to one or more classes of
a series of Certificates or with respect to the assets in the related Trust
Fund. Credit support may be in the form of a limited financial guarantee policy,
limited guarantee or other similar instrument (a "Limited Guarantee") issued by
an entity named in the Prospectus Supplement (the "Guarantor"), the
subordination of one or more classes of the Certificates of such series, the
establishment of one or more reserve accounts, the use of a pool insurance
policy, bankruptcy bond, special hazard insurance policy, repurchase bond,
guaranteed investment contract or another method of credit support described in
the related Prospectus Supplement, or any combination of the foregoing. Any
credit support will not provide protection against all risks of loss and will
not guarantee repayment of the entire principal balance of the Certificates and
interest thereon. If losses occur which exceed the amount covered by credit
support or which are not covered by the credit support, Certificateholders will
bear their allocable share of the resulting deficiencies.

Limited Guarantee of the Guarantor

         If specified in the Prospectus Supplement, certain obligations of the
Servicer under the related Agreement may be covered by a Limited Guarantee,
limited in scope and amount, issued by the Guarantor. If so specified, the
Guarantor may be obligated to take either or both of the following actions in
the event the Servicer fails to do so: make deposits to the Collection Account
(a "Deposit Guarantee"); or make advances (an "Advance Guarantee"). Any such
Limited Guarantee will be limited in amount and a portion of the coverage of any
such Limited Guarantee may be separately allocated to certain events. The scope,
amount and, if applicable, the allocation of any Limited Guarantee will be
described in the related Prospectus Supplement.

                                       13
<PAGE>

Subordination

         If so specified in the Prospectus Supplement, distributions in respect
of scheduled principal, Principal Prepayments, interest or any combination
thereof that otherwise would have been payable to one or more classes of
Certificates of a series (the "subordinated Certificates") will instead be
payable to holders of one or more other classes of such series (the "senior
Certificates") under the circumstances and to the extent specified in the
Prospectus Supplement. If specified in the Prospectus Supplement, delays in
receipt of scheduled payments on the Mortgage Loans and losses on defaulted
Mortgage Loans will be borne first by the various classes of subordinated
Certificates and thereafter by the various classes of senior Certificates, in
each case under the circumstances and subject to the limitations specified in
the Prospectus Supplement. The aggregate distributions in respect of delinquent
payments on the Mortgage Loans over the lives of the Certificates or at any
time, the aggregate losses in respect of defaulted Mortgage Loans which must be
borne by the subordinated Certificates by virtue of subordination and the amount
of the distributions otherwise distributable to the subordinated
Certificateholders that will be distributable to senior Certificateholders on
any Distribution Date may be limited as specified in the Prospectus Supplement.
If aggregate distributions in respect of delinquent payments on the Mortgage
Loans or aggregate losses in respect of such Mortgage Loans were to exceed the
total amounts payable and available for distribution to holders of subordinated
Certificates or, if applicable, were to exceed the specified maximum amount,
holders of senior Certificates could experience losses on the Certificates.

         In addition to or in lieu of the foregoing, if so specified in the
Prospectus Supplement, all or any portion of distributions otherwise payable to
holders of subordinated Certificates on any Distribution Date may instead be
deposited into one or more reserve accounts (a "Reserve Account") established by
the Trustee. If so specified in the Prospectus Supplement, such deposits may be
made on each Distribution Date, on each Distribution Date for specified periods
or until the balance in the Reserve Account has reached a specified amount and,
following payments from the Reserve Account to holders of senior Certificates or
otherwise, thereafter to the extent necessary to restore the balance in the
Reserve Account to required levels, in each case as specified in the Prospectus
Supplement. If so specified in the Prospectus Supplement, amounts on deposit in
the Reserve Account may be released to the Servicer or the holders of any class
of Certificates at the times and under the circumstances specified in the
Prospectus Supplement.

         If specified in the Prospectus Supplement, one or more classes of
Certificates may bear the risk of certain losses on defaulted Mortgage Loans not
covered by other forms of credit support prior to other classes of Certificates.
Such subordination might be effected by reducing the Certificate Principal
Balance of the subordinated Certificates on account of such losses, thereby
decreasing the proportionate share of distributions allocable to such
Certificates, or by another means specified in the Prospectus Supplement.

         If specified in the Prospectus Supplement, various classes of senior
Certificates and subordinated Certificates may themselves be subordinate in
their right to receive certain distributions to other classes of senior and
subordinated Certificates, respectively, through a cross-support mechanism or
otherwise.

         As between classes of senior Certificates and as between classes of
subordinated Certificates, distributions may be allocated among such classes (i)
in the order of their scheduled final distribution dates, (ii) in accordance
with a schedule or formula, (iii) in relation to the occurrence of events, or
(iv) otherwise, in each case as specified in the Prospectus Supplement. As
between classes of subordinated Certificates, payments to holders of senior
Certificates on account of delinquencies or losses and payments to any Reserve
Account will be allocated as specified in the Prospectus Supplement.

Cross-Support

         If specified in the Prospectus Supplement, the beneficial ownership of
separate groups of assets included in a Trust Fund may be evidenced by separate
classes of the related series of Certificates. In such case, credit support may
be provided by a cross-support feature which may require that distributions be
made with respect to Certificates evidencing beneficial ownership of one or more
asset groups prior to distributions to subordinated Certificates evidencing a

                                       14
<PAGE>

beneficial ownership interest in other asset groups within the same Trust Fund.
The Prospectus Supplement for a series which includes a cross-support feature
will describe the manner and conditions for applying such cross-support feature.

         If specified in the Prospectus Supplement, the coverage provided by one
or more forms of credit support may apply concurrently to two or more separate
Trust Funds. If applicable, the Prospectus Supplement will identify the Trust
Funds to which such credit support relates and the manner of determining the
amount of the coverage provided thereby and of the application of such coverage
to the identified Trust Funds.

Pool Insurance

         In order to decrease the likelihood that Certificateholders will
experience losses in respect of the Mortgage Loans, if specified in the
Prospectus Supplement, the Seller will obtain one or more pool insurance
policies. Any such policies may be in lieu of or in addition to any obligations
of the Seller or the Servicer in respect of the Mortgage Loans. Such pool
insurance policy will, subject to the limitations described below and in the
Prospectus Supplement, cover loss by reason of default in payments on the
Mortgage Loans up to the amounts specified in the Prospectus Supplement or the
Detailed Description and for the periods specified in the Prospectus Supplement.
The Servicer will agree to use its best reasonable efforts to maintain in effect
any such pool insurance policy and to present claims thereunder to the pool
insurer on behalf of itself, the Trustee and the Certificateholders. The pool
insurance policy, however, is not a blanket policy against loss, since claims
thereunder may only be made respecting particular defaulted Mortgage Loans and
only upon satisfaction of certain conditions precedent described below. The pool
insurance policy, if any, will not cover losses due to a failure to pay or
denial of a claim under a primary mortgage insurance policy, irrespective of the
reason therefor. The related Prospectus Supplement will describe any provisions
of a pool insurance policy that are materially different from those described
below.

         Any pool insurance policy may provide that no claims may be validly
presented thereunder unless (i) any required primary mortgage insurance policy
is in effect for the defaulted Mortgage Loan and a claim thereunder has been
submitted and settled; (ii) hazard insurance on the related Mortgaged Property
has been kept in force and real estate taxes and other protection and
preservation expenses have been paid; (iii) if there has been physical loss or
damage to the Mortgaged Property, it has been restored to its condition
(reasonable wear and tear excepted) at the Cut-Off Date; (iv) the insured has
acquired good and merchantable title to the Mortgaged Property free and clear of
liens, except certain permitted encumbrances; and (v) the Servicer has advanced
foreclosure costs. Upon satisfaction of these conditions, the pool insurer will
have the option either (a) to purchase the Mortgaged Property at a price equal
to the Principal Balance thereof plus accrued and unpaid interest at the
Mortgage Rate to the date of purchase and certain expenses incurred by the
Servicer on behalf of the Trustee and the Certificateholders, or (b) to pay the
amount by which the sum of the Principal Balance of the defaulted Mortgage Loan
plus accrued and unpaid interest at the Mortgage Rate to the date of payment of
the claim and the aforementioned expenses exceeds the proceeds received from an
approved sale of the Mortgaged Property, in either case net of certain amounts
paid or assumed to have been paid under any related primary mortgage insurance
policy. If any property securing a defaulted Mortgage Loan is damaged and
proceeds, if any, from the related hazard insurance policy or any applicable
special hazard insurance policy are insufficient to restore the damaged property
to a condition sufficient to permit recovery under the pool insurance policy,
the Servicer will not be required to expend its own funds to restore the damaged
property unless it determines (i) that such restoration will increase the
proceeds to Certificateholders on liquidation of the Mortgage Loan after
reimbursement of the Servicer for its expenses, and (ii) that such expenses will
be recoverable by it through proceeds of the sale of the property or proceeds of
the pool insurance policy or any primary mortgage insurance policy.

         In general, no pool insurance policy will insure (and many primary
mortgage insurance policies may not insure) against loss sustained by reason of
a default arising from, among other things, (i) fraud or negligence in the
origination or servicing of a Mortgage Loan, including misrepresentation by the
Mortgagor or persons involved in the origination thereof, or (ii) failure to
construct a Mortgaged Property in accordance with plans and specifications. If
so specified in the related Prospectus Supplement, a failure of coverage
attributable to one of the foregoing events might result in a breach of a

                                       15
<PAGE>

representation of the Seller (or another party) and in such event might give
rise to an obligation on the part of the Seller (or such other party) to
purchase or replace the defaulted Mortgage Loan if the breach materially and
adversely affects the interests of Certificateholders and cannot be cured.
   
         As specified in the Prospectus Supplement, the original amount of
coverage under any pool insurance policy will be reduced over the life of the
related series of Certificates by the aggregate dollar amount of claims paid
less the aggregate of the net amounts realized by the pool insurer upon
disposition of all foreclosed properties. The amount of claims paid will include
certain expenses incurred by the Servicer as well as accrued interest on
delinquent Mortgage Loans to the date of payment of the claim. See "Material
Legal Aspects of the Mortgage Loans--Foreclosure". Accordingly, if aggregate
net claims paid under any pool insurance policy reach the original policy limit,
coverage under that pool insurance policy will be exhausted and any further
losses will be borne by one or more classes of Certificateholders unless assumed
by some other entity, if and to the extent specified in the Prospectus
Supplement.
    
         Since any mortgage pool insurance policy may require that the property
subject to a defaulted Mortgage Loan be restored to its original condition prior
to claiming against the pool insurer, such policy may not provide coverage
against hazard losses. The hazard policies concerning the Mortgage Loans
typically exclude from coverage physical damage resulting from a number of
causes and, even when the damage is covered, may afford recoveries which are
significantly less than the full replacement cost of such losses. Even if
special hazard insurance is applicable as specified in the Prospectus
Supplement, no coverage in respect of special hazard losses will cover all
risks, and the amount of any such coverage will be limited. See "Special Hazard
Insurance" below. As a result, certain hazard risks will not be insured against
and will therefore be borne by Certificateholders, unless otherwise assumed by
some other entity, as specified in the Prospectus Supplement.

Special Hazard Insurance

         In order to decrease the likelihood that Certificateholders will
experience losses in respect of the Mortgage Loans, if specified in the
Prospectus Supplement, the Seller will obtain one or more special hazard
insurance policies with respect to the Mortgage Loans. Such a special hazard
insurance policy will, subject to limitations described below and in the
Prospectus Supplement, protect holders of Certificates from (i) loss by reason
of damage to Mortgaged Properties caused by certain hazards (including
earthquakes and, to a limited extent, tidal waves and related water damage) not
covered by the standard form of hazard insurance policy for the respective
states in which the Mortgaged Properties are located or under flood insurance
policies, if any, covering the Mortgaged Properties, and (ii) loss from partial
damage caused by reason of the application of the co-insurance clause contained
in hazard insurance policies. See "Servicing of the Mortgage Loans--Hazard
Insurance" below. Any special hazard insurance policy may not cover losses
occasioned by war, civil insurrection, certain governmental actions, errors in
design, faulty workmanship or materials (except under certain circumstances),
nuclear reaction, flood (if the Mortgaged Property is located in a federally
designated flood area), chemical contamination and certain other risks.
Aggregate claims under each special hazard insurance policy may be limited to a
specified percentage of the aggregate principal balance as of the Cut-Off Date
of the Mortgage Loans. Any special hazard insurance policy may also provide that
no claim may be paid unless hazard and, if applicable, flood insurance on the
Mortgaged Property has been kept in force and other protection and preservation
expenses have been paid by the Servicer.

         Subject to the foregoing limitations, any special hazard insurance
policy may provide that, where there has been damage to property securing a
foreclosed Mortgage Loan (title to which has been acquired by the insured) and
to the extent such damage is not covered by the hazard insurance policy or flood
insurance policy, if any, maintained by the mortgagor or the Servicer, the
special hazard insurer will pay the lesser of (i) the cost of repair or
replacement of such property or (ii) upon transfer of the property to the
special hazard insurer, the unpaid principal balance of such Mortgage Loan at
the time of acquisition of such property by foreclosure or deed in lieu of
foreclosure, plus accrued interest to the date of claim settlement and certain
expenses incurred by the Servicer with respect to such property. If the unpaid
principal balance plus accrued interest and certain expenses is paid by the

                                       16
<PAGE>

insurer, the amount of further coverage under the related special hazard
insurance policy will be reduced by such amount less any net proceeds from the
sale of the property. Any amount paid as the cost of repair or replacement of
the property will also reduce coverage by such amount. Restoration of the
property with the proceeds described under clause (i) above will satisfy the
condition under any pool insurance policy that the property be restored before a
claim under such pool insurance policy may be validly presented with respect to
the defaulted Mortgage Loan secured by such property. The payment described
under clause (ii) above will render unnecessary presentation of a claim in
respect of such Mortgage Loan under the related pool insurance policy.
Therefore, so long as a pool insurance policy remains in effect, the payment by
the insurer under a special hazard insurance policy of the cost of repair or
replacement or the unpaid principal balance of the Mortgage Loan plus accrued
interest and certain expenses will not affect the total insurance proceeds paid
to Certificateholders, but will affect the relative amounts of coverage
remaining under the related special hazard insurance policy and pool insurance
policy.

Bankruptcy Bond
   
         In the event of a bankruptcy of a borrower, the bankruptcy court may
establish the value of the Mortgaged Property securing the related Mortgage Loan
at an amount less than the then outstanding principal balance of such Mortgage
Loan secured by such Mortgaged Property and could reduce the secured debt to
such value. In such case, the holder of such Mortgage Loan would become an
unsecured creditor to the extent of the difference between the outstanding
principal balance of such Mortgage Loan and such reduced secured debt. In
addition, certain other modifications of the terms of a Mortgage Loan can result
from a bankruptcy proceeding, including the reduction in monthly payments
required to be made by the borrower. See "Material Legal Aspects of the Mortgage
Loans -- Enforceability of Certain Provisions". If so provided in the related
Prospectus Supplement, the Servicer will obtain a bankruptcy bond or similar
insurance contract (the "bankruptcy bond") for proceedings with respect to
borrowers under the Bankruptcy Code. Any such bankruptcy bond will cover certain
losses resulting from a reduction by a bankruptcy court of scheduled payments of
principal of and interest on a Mortgage Loan or a reduction by such court of the
secured principal amount of a Mortgage Loan and will cover certain unpaid
interest on the amount of such a principal reduction from the date of the filing
of a bankruptcy petition.
    
         Any such bankruptcy bond will provide coverage in the aggregate amount
specified in the related Prospectus Supplement. Such amount will be reduced by
payments made under such bankruptcy bond in respect of the related Mortgage
Loans, to the extent specified in the related Prospectus Supplement, and will
not be restored.

         In lieu of a bankruptcy bond, the Servicer may obtain a Limited
Guarantee to cover such bankruptcy-related losses.

Repurchase Bond

         If so specified in the related Prospectus Supplement, the Servicer will
be obligated to purchase any Mortgage Loan up to an aggregate dollar amount
specified in the related Prospectus Supplement) for which insurance coverage is
denied due to dishonesty, misrepresentation or fraud in connection with the
origination or sale of such Mortgage Loan. Such obligation may be secured by a
surety bond or other instrument or mechanism guaranteeing payment of the amount
to be paid by the Servicer.

Guaranteed Investment Contracts

           If so specified in the Prospectus Supplement, on or prior to the
Delivery Date, the Trustee will enter into a guaranteed investment contract (a
"GIC") pursuant to which all amounts deposited in the Collection Account, and if
so specified the Reserve Accounts, will be invested by the Trustee and under
which the issuer of the GIC will pay to the Trustee interest at an agreed rate
per annum with respect to the amounts so invested.

                                       17
<PAGE>

Reserve Accounts

         If specified in the Prospectus Supplement, cash, U.S. Treasury
securities, instruments evidencing ownership of principal or interest payments
thereon, letters of credit, demand notes, certificates of deposit, other
instruments or obligations or a combination thereof in the aggregate amount
specified in the Prospectus Supplement will be deposited by the Servicer on the
Delivery Date in one or more Reserve Accounts established by the Trustee. Such
cash and the principal and interest payments on such other instruments will be
used to enhance the likelihood of timely payment of principal of, and interest
on, or, if so specified in the Prospectus Supplement, to provide additional
protection against losses in respect of, the assets in the related Trust Fund,
to pay the expenses of the Trust Fund or for such other purposes specified in
the Prospectus Supplement. Whether or not the Servicer has any obligation to
make such a deposit, certain amounts to which the subordinated
Certificateholders, if any, will otherwise be entitled may instead be deposited
into the Reserve Account from time to time and in the amounts as specified in
the Prospectus Supplement. Any cash in the Reserve Account and the proceeds of
any other instrument upon maturity will be invested in Eligible Investments,
which will include obligations of the United States and certain agencies
thereof, certificates of deposit, certain commercial paper, time deposits and
bankers acceptances sold by eligible commercial banks, certain repurchase
agreements of United States government securities with eligible commercial banks
and certain other Eligible Investments described in the Agreement. If a letter
of credit is deposited with the Trustee, such letter of credit will be
irrevocable. Any instrument deposited therein will name the Trustee, in its
capacity as trustee for the holders of the related Certificates, as beneficiary
and will be issued by an entity acceptable to each rating agency that rates the
Certificates. Additional information with respect to such instruments deposited
in the Reserve Accounts will be set forth in the Prospectus Supplement.

         Any amounts so deposited and payments on instruments so deposited will
be available for withdrawal from the Reserve Account for distribution to the
holders of Certificates for the purposes, in the manner and at the times
specified in the Prospectus Supplement.

Other Insurance and Guarantees

         If specified in the Prospectus Supplement, the related Trust Fund may
also include insurance, guarantees or letters of credit for the purpose of (i)
maintaining timely payments or providing additional protection against losses on
the assets included in such Trust Fund, (ii) paying administrative expenses or
(iii) establishing a minimum reinvestment rate on the payments made in respect
of such assets or principal payment rate on such assets. Such arrangements may
include agreements under which Certificateholders are entitled to receive
amounts deposited in various accounts held by the Trustee upon the terms
specified in the Prospectus Supplement. Such arrangements may be in lieu of any
obligation of the Servicer to advance delinquent installments in respect of the
Mortgage Loans.

            YIELD, MATURITY AND WEIGHTED AVERAGE LIFE CONSIDERATIONS

         The yields to maturity and weighted average lives of the Certificates
will be affected primarily by the rate and timing of principal payments received
on or in respect of the Mortgage Loans included in the related Trust Fund. Such
principal payments will include scheduled payments as well as Principal
Prepayments (including refinancings) and prepayments resulting from foreclosure,
condemnation and other dispositions of the Mortgaged Properties (including
amounts paid by insurers under applicable insurance policies), from purchase by
the Seller of any Mortgage Loan as to which there has been a material breach of
warranty or defect in documentation (or deposit of certain amounts in respect of
delivery of a substitute Mortgage Loan), purchase by the Servicer of Mortgage
Loans modified by it in lieu of refinancing thereof and from the repurchase by
the Seller of all of the Mortgage Loans in certain circumstances. See "The
Pooling and Servicing Agreement--Termination; Purchase of Mortgage Loans." The
yield to maturity and weighted average lives of the Certificates may also be
affected by the amount and timing of delinquencies and losses on the Mortgage
Loans.

                                       18
<PAGE>

         A number of social, economic, tax, geographic, demographic, legal and
other factors may influence prepayments, delinquencies and losses. For a Trust
Fund comprised of Mortgage Loans, these factors may include the age of the
Mortgage Loans, the geographic distribution of the Mortgaged Properties, the
payment terms of the Mortgages, the characteristics of the mortgagors, homeowner
mobility, economic conditions generally and in the geographic area in which the
Mortgaged Properties are located, enforceability of due-on-sale clauses,
servicing decisions, prevailing mortgage market interest rates in relation to
the interest rates on the Mortgage Loans, the availability of mortgage funds,
the use of second or "home equity" mortgage loans by mortgagors, the
availability of refinancing opportunities (including refinancing opportunities
offered by Chase Manhattan Mortgage Corporation to existing borrowers or to its
affiliates), the use of the properties as second or vacation homes, the extent
of the mortgagors' net equity in the Mortgaged Properties and, where investment
properties are securing the Mortgage Loans, tax-related considerations and the
availability of other investments. The rate of principal payment may also be
subject to seasonal variations.

         The rate of principal prepayments on pools of conventional housing
loans has fluctuated significantly in recent years. Generally, if prevailing
interest rates were to fall significantly below the interest rates on the
Mortgage Loans, the Mortgage Loans would be expected to prepay at higher rates
than if prevailing rates were to remain at or above the interest rates on the
Mortgage Loans. Conversely, if interest rates were to rise above the interest
rates on the Mortgage Loans, the Mortgage Loans would be expected to prepay at
lower rates than if prevailing rates were to remain at or below interest rates
on the Mortgage Loans. The timing of changes in the rate of prepayments may
significantly affect a Certificateholder's actual yield to maturity, even if the
average rate of principal payments is consistent with a Certificateholder's
expectation. In general, the earlier a prepayment of principal the greater the
effect on a Certificateholder's yield to maturity. As a result, the effect on a
Certificateholder's yield of principal payments occurring at a rate higher (or
lower) than the rate anticipated by the investor during the period immediately
following the issuance of the related series of Certificates will not be offset
by a subsequent like reduction (or increase) in the rate of principal payments.

         To the extent described in the applicable Prospectus Supplement, the
effective yields to Certificateholders will be lower than the yields produced by
the interest rates on the Certificates because, while interest will accrue on
each Mortgage Loan from the first day of each month, the distribution of such
interest to Certificateholders will be made in the month following the month of
accrual.

         When a Mortgage Loan prepays in full, the borrower will generally be
required to pay interest on the amount of prepayment only to the prepayment
date. When a partial prepayment of principal is made on a Mortgage Loan, the
borrower generally will not be required to pay interest on the amount of the
partial prepayment during the month in which such prepayment is made. In
addition, a full or partial prepayment will not be required to be passed through
to Certificateholders until the month following receipt.

         If and to the extent specified in the applicable Prospectus Supplement,
under the Agreement, if a full or partial voluntary prepayment of a Mortgage
Loan is made and does not include the full amount of interest on such Mortgage
Loan which would have been due but for such prepayment to and including the end
of the month in which the prepayment takes place, the servicer will be obligated
to pay the interest thereon at the Remittance Rate from the date of prepayment
through the end of such month (each such payment, a "Compensating Interest
Payment"), provided that the aggregate of such Compensating Interest Payments by
the Servicer with respect to any Distribution Date will not exceed the aggregate
Servicing Fee to which the Servicer is entitled in connection with such
Distribution Date. The Servicer will not be entitled to reimbursement for such
Compensating Interest Payments. Consequently, to the extent the Servicer is so
obligated, neither partial nor full prepayments will reduce the amount of
interest passed through to Certificateholders the following month from the
amount which would have been passed through in the absence of such prepayments.
If the Servicer is not obligated to make Compensating Interest Payments, or if
such payments are insufficient to cover the interest shortfall, partial or full
prepayments will reduce the amount of interest passed through to
Certificateholders, as described in the applicable Prospectus Supplement.

                                       19
<PAGE>

         Factors other than those identified herein and in the Prospectus
Supplement could significantly affect principal prepayments at any time and over
the lives of the Certificates. The relative contribution of the various factors
affecting prepayment may also vary from time to time. There can be no assurance
as to the rate of payment of principal of the Mortgage Loans at any time or over
the lives of the Certificates.

         The Prospectus Supplement relating to a series of Certificates will
discuss in greater detail the effect of the rate and timing of principal
payments (including prepayments), delinquencies and losses on the yield,
weighted average lives and maturities of such Certificates.

                       CHASE MORTGAGE FINANCE CORPORATION

         Chase Mortgage Finance Corporation (the "Seller") was incorporated in
the State of Delaware on December 4, 1986 as a wholly-owned, limited-purpose
finance subsidiary of The Chase Manhattan Corporation. The Seller maintains its
principal office at 343 Thornall Street, Edison, New Jersey 08837. Its telephone
number is (732) 205-0600.

         As described herein under "The Mortgage Pools," "Underwriting
Policies," and "The Pooling and Servicing Agreement -- Assignment of Mortgage
Loans; Warranties," the only obligations, if any, of the Seller with respect to
a Series of Certificates may be pursuant to certain limited representations and
warranties and limited undertakings to repurchase or substitute Mortgage Loans
under certain circumstances. The Seller will have no ongoing servicing
obligations or responsibilities with respect to any Mortgage Pool. The Seller
does not have, nor is it expected in the future to have, any significant assets.

         As specified in the related Prospectus Supplement, the Servicer with
respect to any Series of Certificates evidencing interests in Mortgage Loans may
be an affiliate of the Company. The Seller anticipates that it will acquire
Mortgage Loans in the open market or in privately negotiated transactions, which
may be through or from an affiliate.

         None of the Company, the Chase Manhattan Corporation, The Chase
Manhattan Bank, Chase Manhattan Mortgage Corporation, nor any of their
affiliates, will insure or guarantee the Certificates of any Series.

                              UNDERWRITING POLICIES

         Except as otherwise set forth in the related Prospectus Supplement, the
Seller expects that the originator of a Mortgage Loan will have applied, in a
standard procedure which complies with applicable federal and state laws and
regulations, underwriting standards which are intended to evaluate the
Mortgagor's credit standing and repayment ability and the value and adequacy of
the Mortgaged Property as collateral. FHA Mortgage Loans and VA Mortgage Loans
will comply with the underwriting policies of FHA and VA, respectively. Except
as described below or in the related Prospectus Supplement, the Seller believes
that these policies were consistent with those utilized by mortgage lenders
generally during the period of origination.
   
         Certain states where the Mortgaged Properties are located may have
"anti-deficiency" laws requiring, in general, that lenders providing credit on
one- to four-family properties look solely to the property for repayment in the
event of foreclosure. The Seller expects that the underwriting standards applied
with respect to the Mortgage Loans (including in states with anti-deficiency
laws) will require that the underwriting officers be satisfied that the value of
the property being financed, as indicated by an appraisal, currently supports
and is anticipated to support in the future the outstanding loan balance, and
provides sufficient value to mitigate the effects of adverse shifts in real
estate values. See " Material Legal Aspects of the Mortgage
Loans--Anti-Deficiency Legislation and Other Limitations on Lenders." The
general appreciation of real estate values experienced in the past has been a
factor in limiting the general loss experience on conventional mortgage loans.
There can be no assurance, however, that the past pattern of appreciation in
value of the real property securing these loans will continue.
    
                                       20
<PAGE>

         The adequacy of a Mortgaged Property as security will be determined by
appraisal. With respect to a Mortgage Loan made in connection with the
borrower's purchase of the Mortgaged Property, the "appraised value" is the
lower of the purchase price or the amount determined by the appraiser. The
appraiser must personally inspect the property and will prepare a report which
customarily includes a market data analysis based on recent sales of comparable
homes and, when deemed applicable, a replacement cost analysis based on the
current cost of constructing a similar home. The Loan-to-Value Ratio of a
Mortgage Loan is equal to the original principal amount of the Mortgage Loan
divided by the appraised value of the related Mortgaged Property.

         The Seller expects that each prospective borrower will be required to
complete an application which will include information with respect to the
applicant's assets, liabilities, income, credit history, employment history and
personal information, and furnish an authorization to apply for a credit report
which summarizes the borrower's credit history with local merchants and lenders
and any record of bankruptcy. With respect to establishing the applicant's
ability to make timely payments on the loans given his or her income and fixed
obligations other than housing expenses, the Company expects that each
originator will have followed procedures generally acceptable to the Federal
National Mortgage Association ("FNMA") and the Federal Home Loan Mortgage
Corporation (" FHLMC"), except as otherwise described in this Prospectus or a
Prospectus Supplement.

         The Seller will obtain representations and warranties from the seller
of the Mortgage Loan (which may or may not be the originator) that the Mortgage
Loan was originated in accordance with the underwriting guidelines described
above or such other policies as the Seller may require from time to time. Any
Mortgage Loan must be repurchased or substituted for by the seller, unless such
Mortgage Loan is otherwise demonstrated to be includible in the Mortgage Pool to
the satisfaction of the Company. See "The Pooling and Servicing Agreement --
Assignment of Mortgage Loans; Warranties,"

         The foregoing underwriting policies may be varied for particular Series
of Certificates to the extent set forth in the related Prospectus Supplement.

                         SERVICING OF THE MORTGAGE LOANS

         With respect to each series of Certificates, the related Mortgage Loans
will be serviced by Chase Manhattan Mortgage (or such other entity identified in
the Prospectus Supplement), acting alone or, as master servicer, through one or
more direct servicers. If Chase Manhattan Mortgage acts as master servicer with
respect to a series, the related Agreement will provide that Chase Manhattan
Mortgage shall not be released from its obligations to the Trustee and
Certificateholders with respect to the servicing and administration of the
Mortgage Loans, that any servicing agreement entered into between Chase
Manhattan Mortgage and a direct servicer will be deemed to be between Chase
Manhattan Mortgage and the direct servicer alone and that the Trustee and the
Certificateholders will have no claims, obligations, duties or liabilities with
respect to any such agreement.

Collection and Other Servicing Procedures

         Subject to the terms of the Agreement, the Servicer generally will be
obligated to service and administer the Mortgage Loans in accordance with the
specific procedures set forth in the Fannie Mae Seller's Guide and Fannie Mae
Servicing Guide, as amended or supplemented from time to time, and, to the
extent such procedures are unavailable, in accordance with the mortgage
servicing practices of prudent mortgage lending institutions.

         The Servicer will be responsible for using its best reasonable efforts
to collect all payments called for under the Mortgage Loans and shall,
consistent with each Agreement, follow such collection procedures as it deems
necessary and advisable with respect to the Mortgage Loans. Consistent with the
above, the Servicer, may, in its discretion, (i) waive any late payment charge
and (ii) if a default on the related Mortgage Loan has occurred or is reasonably
foreseeable, arrange with the mortgagor a schedule for the liquidation of a
delinquency. In the event of any such arrangement the Servicer will be
responsible for distributing funds with respect to such Mortgage Loan during the

                                       21
<PAGE>

scheduled period in accordance with the original amortization schedule thereof
and without regard to the temporary modification thereof.
   
         The Servicer will be obligated to use it best reasonable efforts to
realize upon a defaulted Mortgage Loan in such manner as will maximize the
payments to Certificateholders. In this regard, the Servicer may (directly or
through a local assignee) sell the property at a foreclosure or trustee's sale,
negotiate with the mortgagor for a deed in lieu of foreclosure or, in the event
a deficiency judgment is available against the mortgagor or other person,
foreclose against such property and proceed for the deficiency against the
appropriate person. See "Material Legal Aspects of the Mortgage
Loans--Anti-Deficiency Legislation and Other Limitations on Lenders" for a
description of the limited availability of deficiency judgments. The amount of
the ultimate net recovery (including the proceeds of any pool insurance or other
guarantee), after reimbursement to the Servicer of its expenses incurred in
connection with the liquidation of any such defaulted Mortgage Loan will be
distributed to the related Certificateholders on the next Distribution Date
following the month of receipt. If specified in the Prospectus Supplement, if
such net recovery exceeds the Principal Balance of such Mortgage Loan plus one
month's interest thereon at the Remittance Rate, the excess will be paid to the
Servicer as additional servicing compensation. The Servicer will not be required
to expend its own funds in connection with any foreclosure or towards the
restoration of any Mortgaged Property unless it shall determine (i) that such
restoration or foreclosure will increase the Liquidation Proceeds in respect of
the related Mortgaged Loan to Certificateholders after reimbursement to itself
for such expenses and (ii) that such expenses will be recoverable to it either
through Liquidation Proceeds or Insurance Proceeds in respect of the related
Mortgage Loan.

         If a Mortgaged Property has been or is about to be conveyed by the
mortgagor, the Servicer will be obligated to accelerate the maturity of the
Mortgage Loan, unless it reasonably believes it is unable to enforce that
Mortgage Loan's "due-on-sale" clause under applicable law or such enforcement
would adversely affect or jeopardize coverage under any related primary mortgage
insurance policy or pool insurance policy. If it reasonably believes it may be
restricted by law, for any reason, from enforcing such a "due-on-sale" clause,
the Servicer, with the consent of the insurer under any insurance policy
implicated thereby, may enter into an assumption and modification agreement with
the person to whom such property has been or is about to be conveyed, pursuant
to which such person becomes liable under the Mortgage Note. Any fee collected
by the Servicer for entering into an assumption agreement will be retained by
the Servicer as additional servicing compensation. For a description of
circumstances in which the Servicer may be unable to enforce "due-on-sale"
clauses, see "Material Legal Aspects of the Mortgage Loans -- Enforceability of
Certain Provisions". In connection with any such assumption, the Mortgage Rate
borne by the related Mortgage Note may not be decreased.
    
           The Servicer will maintain with one or more depository institutions
one or more accounts into which it will deposit all payments of taxes, insurance
premiums, assessments or comparable items received for the account of the
mortgagors. Withdrawals from such account or accounts may be made only to effect
payment of taxes, insurance premiums, assessments or comparable items, to
reimburse the Servicer out of related collections for any cost incurred in
paying taxes, insurance premiums and assessments or otherwise preserving or
protecting the value of the Mortgages, to refund to mortgagors any amounts
determined to be overages and to pay interest to mortgagors on balances in such
account or accounts to the extent required by law.

Private Mortgage Insurance

         Each Agreement will obligate the Servicer to exercise its best
reasonable efforts to maintain and keep in full force and effect a private
mortgage insurance policy on all Mortgage Loans that have a Loan-to-Value Ratio
in excess of 80%.

         A private mortgage insurance policy may provide that, as an alternative
to paying a claim thereunder, the mortgage insurer will have the right to
purchase the Mortgage Loan following the receipt of a notice of default, at a
purchase price equal to the sum of the principal balance of the Mortgage Loan,
accrued interest thereon and the amount of certain advances made by the Servicer
with respect to the Mortgage Loan. The mortgage insurer may have such purchase

                                       22
<PAGE>

right after the borrower has failed to make three scheduled monthly payments (or
one payment if it is the first payment due on the Mortgage Loan) or after any
foreclosure or other proceeding affecting the Mortgage Loan or the Mortgaged
Property has been commenced. The proceeds of any such purchase will be
distributed to Certificateholders on the applicable Distribution Date. A
mortgage insurer may be more likely to exercise such purchase option when
prevailing interest rates are low relative to the interest rate borne by the
defaulted Mortgage Loan, in order to reduce the aggregate amount of accrued
interest that the insurer would be obligated to pay upon payment of a claim.

Hazard Insurance

         The Servicer will cause to be maintained for each Mortgaged Property a
standard hazard insurance policy. The coverage of such policy is required to be
in an amount at least equal to the maximum insurable value of the improvements
which are a part of such property from time to time or the principal balance
owing on such Mortgage Loan from time to time, whichever is less. All amounts
collected by the Servicer under any hazard policy (except for amounts to be
applied to the restoration or repair of property subject to the related Mortgage
or property acquired by foreclosure or amounts released to the related mortgagor
in accordance with the Servicer's normal servicing procedures) will be deposited
in the Collection Account.

         In general, the standard form of fire and extended coverage policy
covers physical damage to or destruction of the improvements on the property by
fire, lightning, explosion, smoke, windstorm and hail, riot, strike and civil
commotion, subject to the conditions and exclusions particularized in each
policy. Although the policies relating to the Mortgage Loans will be
underwritten by different insurers and, therefore, will not contain identical
terms and conditions, the basic terms thereof are dictated by state law. Such
policies typically do not cover any physical damage resulting from the
following: war, revolution, governmental actions, floods and other water-related
causes, earth movement (including earthquakes, landslides and mud flow), nuclear
reactions, pollution, wet or dry rot, vermin, rodents, insects or domestic
animals, theft and, in certain cases, vandalism. The foregoing list is merely
indicative of certain kinds of uninsured risks and is not intended to be
all-inclusive. If the property securing a Mortgage Loan is located in a
federally designated flood area, the Agreement will require that flood insurance
be maintained in an amount representing coverage not less than the least of (i)
the principal balance owing on such Mortgage Loan from time to time, (ii) the
maximum insurable value of the improvements which are a part of such property
from time to time or (iii) the maximum amount of insurance which is available
under the Flood Disaster Protection Act of 1973, as amended. The Seller may also
purchase special hazard insurance against certain of the uninsured risks
described above. See "Credit Support--Special Hazard Insurance."

         Most of the properties securing the Mortgage Loans will be covered by
homeowners' insurance policies, which, in addition to the standard form of fire
and extended coverage, provide coverage for certain other risks. These
homeowners' policies typically contain a "coinsurance" clause which in effect
requires the insured at all times to carry insurance of a specified percentage
(generally 80% to 90%) of the full replacement value of the improvements on the
property in order to recover the full amount of any partial loss. If the
insured's coverage falls below this specified percentage, then the insurer's
liability in the event of partial loss will not exceed the lesser of (i) the
actual cash value (generally defined as replacement cost at the time and place
of loss, less physical depreciation) of the improvements damaged or destroyed,
or (ii) such proportion of the loss as the amount of insurance carried bears to
the specified percentage of the full replacement cost of such improvements.

         Since the amount of hazard insurance the Servicer is required to cause
to be maintained on the improvements securing the Mortgage Loans declines as the
principal balances owing thereon decrease, if the residential properties
securing the Mortgage Loans appreciate in value over time, the effect of
coinsurance in the event of partial loss may be that hazard insurance proceeds
will be insufficient to restore fully the damaged property.

         The Servicer will cause to be maintained on any Mortgaged Property
acquired upon foreclosure, or by deed in lieu of foreclosure, hazard insurance
with extended coverage in an amount which is at least equal to the lesser of (i)
the maximum insurable value from time to time of the improvements which are a

                                       23
<PAGE>

part of such property or (ii) the unpaid principal balance of the related
Mortgage Loan at the time of such foreclosure or deed in lieu of foreclosure,
plus accrued interest and the Servicer's good-faith estimate of the related
liquidation expenses to be incurred in connection therewith.

         The Servicer may maintain, in lieu of causing individual hazard
insurance policies to be maintained with respect to each Mortgage Loan, one or
more blanket insurance policies covering hazard losses on the Mortgage Loans.
The Servicer will pay the premium for such policy on the basis described therein
and will pay any deductible amount with respect to claims under such policy
relating to the Mortgage Loans.

Advances

         To the extent specified in the Prospectus Supplement, in the event that
any borrower fails to make any payment of principal or interest required under
the terms of a Mortgage Loan, the Servicer will be obligated to advance the
entire amount of such payment adjusted in the case of any delinquent interest
payment to the applicable Net Mortgage Rate. This obligation to advance will be
limited to amounts which the Servicer reasonably believes will be recoverable by
it out of liquidation proceeds or otherwise in respect of such Mortgage Loan.
The Servicer will be entitled to reimbursement for any such advance from related
late payments on the Mortgage Loan as to which such advance was made.
Furthermore, the Servicer will be entitled to reimbursement for any such advance
(i) from Liquidation Proceeds or Insurance Proceeds received if such Mortgage
Loan is foreclosed prior to any payment to Certificateholders in respect of the
repossession or foreclosure and (ii) from receipts or recoveries on all other
Mortgage Loans or from any other assets of the Trust Fund, for all or any
portion of such advance which the Servicer determines, in good faith, may not be
ultimately recoverable from such liquidation or insurance proceeds (a
"Nonrecoverable Advance"). Any Nonrecoverable Advance will be reimbursable out
of the assets of the Trust Fund. The amount of any scheduled payment required to
be advanced by the Servicer will not be affected by any agreement between the
Servicer and a borrower providing for the postponement or modification of the
due date or amount of such scheduled payment. If specified in the Prospectus
Supplement, the Trustee for the related series will make advances of delinquent
payments of principal and interest in the event of a failure by the Servicer to
perform such obligation.

         Any such obligation to make advances may be limited to amounts due
holders of certain classes of Certificates of the related series or may be
limited to specified periods or otherwise as specified in the Prospectus
Supplement.

Servicing and Other Compensation and Payment of Expenses

         The Servicer's primary compensation for its servicing activities will
come from the payment to it, with respect to each interest payment on a Mortgage
Loan, of all or a portion of the difference between the Mortgage Rate for such
Mortgage Loan and the related Remittance Rate. In addition to its primary
compensation, the Servicer will retain all assumption fees, late payment charges
and other miscellaneous charges, all to the extent collected from borrowers. In
the event the Servicer is acting as master servicer under an Agreement, it will
receive compensation with respect to the performance of its activities as master
servicer.

         The Servicer generally will be responsible for paying all expenses
incurred in connection with the servicing of the Mortgage Loans (subject to
limited reimbursement as described under "The Pooling and Servicing
Agreement---Payments on Mortgage Loans; Collection Account"), including, without
limitation, payment of any premium for any Advance Guarantee, Deposit Guarantee,
bankruptcy bond, repurchase bond or other guarantee or surety, payment of the
fees and the disbursements of the Trustee and the and independent accountants,
payment of the compensation of any direct servicers of the Mortgage Loans,
payment of all fees and expenses in connection with the realization upon
defaulted Mortgage Loans and payment of expenses incurred in connection with
distributions and reports to Certificateholders. The Servicer may assign any of
its primary servicing compensation in excess of that amount customarily retained
as servicing compensation for similar assets.

                                       24
<PAGE>

Resignation, Succession and Indemnification of the Servicer

         The Agreement will provide that the Servicer may not resign from its
obligations and duties as servicer or master servicer thereunder, except upon
determination that its performance of such duties is no longer permissible under
applicable law. No such resignation will become effective until the Trustee or a
successor has assumed the Servicer's servicing obligations and duties under such
Agreement. The Guarantor's obligations under any Advance Guarantee or Deposit
Guarantee will, upon issuance thereof, be irrevocable, subject to certain
limited rights of assignment as described in the Prospectus Supplement if
applicable.

         The Agreement will provide that neither the Seller nor the Servicer
nor, if applicable, the Guarantor, nor any of their respective directors,
officers, employees or agents, shall be under any liability to the Trust Fund or
the Certificateholders of the related series for taking any action, or for
refraining from taking any action, in good faith pursuant to such Agreement, or
for errors in judgment; provided, however, that neither the Servicer nor, if
applicable, the Guarantor, nor any such person, will be protected against any
liability which would otherwise be imposed by reason of willful misfeasance, bad
faith or gross negligence in the performance of duties or by reason of reckless
disregard of obligations and duties thereunder. The Agreement will also provide
that the Seller, the Servicer and, if applicable, the Guarantor and their
respective directors, officers, employees and agents are entitled to
indemnification by the related Trust Fund and will be held harmless against any
loss, liability or expense incurred in connection with any legal action relating
to the Agreement or the Certificates, other than any loss, liability or expense
incurred by reason of willful misfeasance, bad faith or gross negligence in the
performance of duties thereunder or by reason of reckless disregard of
obligations and duties thereunder. In addition, each Agreement will provide that
neither the Seller nor the Servicer nor, if applicable, the Guarantor is under
any obligation to appear in, prosecute or defend any legal action which is not
incidental to the Servicer's servicing responsibilities under such Agreement or
the Guarantor's payment obligations under any Limited Guarantee, respectively,
and which in its respective opinion may involve it in any expense or liability.
Each of the Seller, the Servicer and, if applicable, the Guarantor may, however,
in its respective discretion undertake any such action which it may deem
necessary or desirable in respect of such Agreement and the rights and duties of
the parties thereto and the interests of the Certificateholders thereunder. In
such event, the legal expenses and costs of such action and any liability
resulting therefrom will be expenses, costs and liabilities of the Trust Fund,
and the Seller, the Servicer and, if applicable, the Guarantor, will be entitled
to be reimbursed therefor from amounts deposited in the Collection Account.

         Any corporation into which the Servicer may be merged or consolidated
or any corporation resulting from any merger, conversion or consolidation to
which the Servicer is a party, or any corporation succeeding to the business of
the Servicer, which assumes the obligations of the Servicer, will be the
successor of the Servicer under each Agreement.

                       THE POOLING AND SERVICING AGREEMENT

         This prospectus summarizes the material provisions of the Agreement.
The summaries do not purport to be complete and are subject to, and qualified in
their entirety by reference to, the provisions of the Agreement applicable to a
particular series of Certificates. Where particular provisions or terms used in
the Agreements are referred to, such provisions or terms are as specified in the
Agreements.

Assignment of Mortgage Loans; Warranties

         At the time of issuance of each series of Certificates, the Seller will
cause the Mortgage Loans in the Trust Fund represented by that series of
Certificates to be assigned to the Trustee, together with all principal and
interest due on or with respect to such Mortgage Loans, other than principal and
interest due on or before the Cut-Off Date and prepayments of principal received
before the Cut-Off Date. The Trustee, concurrently with such assignment, will
execute and deliver Certificates evidencing such Trust Fund to the Seller in
exchange for the Mortgage Loans. Each Mortgage Loan will be identified in a
schedule appearing as an exhibit to the Agreement for that series (the "Mortgage
Loan Schedule"). The Mortgage Loan Schedule will include, as to each Mortgage

                                       25
<PAGE>

Loan, information as to the outstanding principal balance as of the close of
business on the Cut-Off Date, as well as information respecting the Mortgage
Rate, the current scheduled monthly payment, the number of months remaining
until the stated maturity date of each Note and the location of the related
Mortgaged Property.

         In addition, the Seller will, as to each Mortgage Loan, deliver to the
Trustee (i) the Note, endorsed to the order of the Trustee by the holder/payee
thereof without recourse; (ii) the "buy-down" agreement (if applicable); (iii) a
Mortgage and Mortgage assignment meeting the requirements of the Agreement; (iv)
all Mortgage assignments from the original holder of the Mortgage Loan, through
any subsequent transferees to the transferee to the Trustee; (v) the original
Lender's Title Insurance Policy, or other evidence of title, or if a policy has
not been issued, a written commitment or interim binder or preliminary report of
title issued by the title insurance or escrow company ; (vi) as to each Mortgage
Loan, an original certificate of Primary Mortgage Insurance Policy (or copy
certified to be true by the originator) to the extent required under the
applicable requirements for the Mortgage Pool; and (vii) such other documents as
may be described in the applicable Prospectus Supplement. Except as expressly
permitted by the Agreement, all documents so delivered are to be original
executed documents; provided, however, that in instances where the original
recorded document has been retained by the applicable jurisdiction or has not
yet been returned from recordation, the Seller may deliver a photocopy
containing a certification of the appropriate judicial or other governmental
authority of the jurisdiction, and the Servicer shall cause the originals of
each Mortgage and Mortgage assignment which is so unavailable to be delivered to
the Trustee as soon as available.

         The Trustee will hold such documents for each series of Certificates in
trust for the benefit of all Certificateholders of such series. The Trustee is
obligated to review such documents for each Mortgage Loan within 270 days after
the conveyance of the Mortgage Loan to it. If any document is found by the
Trustee not to have been executed or received or to be unrelated to the Mortgage
Loan identified in the Agreement, the Trustee will promptly notify the Seller.
The Seller, or another party specified in the applicable Prospectus Supplement,
will be required to cure such defect or to repurchase the Mortgage Loan or to
provide a substitute Mortgage Loan. See "Repurchase or Substitution" below.

         In the Agreement for each series, the Seller or another party described
in the Agreement (the "Representing Party") will make certain representations
and warranties with respect to the Mortgage Loans. The representations and
warranties in each Agreement will generally include that (i) the information set
forth in the Mortgage Loan Schedule is true and correct in all material respects
at the date or dates with respect to which such information is furnished; (ii)
each Mortgage constitutes a valid and enforceable first lien on the Mortgaged
Property, including all improvements thereon (subject only to (A) the lien of
current real property taxes and assessments, (B) covenants, conditions and
restrictions, rights of way, easements and other matters of public record as of
the date of recording of such Mortgage, such exceptions appearing of record
being acceptable to mortgage lending institutions generally and specifically
referred to in the Lender's Title Insurance Policy delivered to the originator
of the Mortgage Loan and not adversely affecting the value of the Mortgaged
Property and (C) other matters to which like properties are commonly subject
which do not materially interfere with the benefits of the security intended to
be provided by such Mortgage); (iii) each Primary Mortgage Insurance Policy is
in full force and effect, and (except where noted in the Agreement) each
Mortgage Loan which has a Loan-to-Value Ratio greater than 80% is subject to a
Primary Mortgage Insurance Policy; (iv) at the date of initial issuance of the
Certificates, no Mortgage Loan was more than 30 days delinquent in payment, no
Mortgage Loan had more than one delinquency in excess of 30 days during the
preceding 12-month period; (v) at the time each Mortgage Loan was originated
and, to the best knowledge of the Representing Party, at the date of initial
issuance of the Certificates, there are no delinquent taxes, assessments or
other outstanding charges affecting the Mortgaged Property; (vi) each Mortgage
Loan was originated in compliance with and complied at the time of origination
in all material respects with applicable laws, including usury, equal credit
opportunity and disclosure laws; (vii) each Mortgage Loan is covered by a
lender's title insurance policy insuring the priority of the lien of the
Mortgage in the original principal amount of such Mortgage Loan, and each such
policy is in full force and effect; and (viii) immediately prior to the
assignment to the Trust Fund the Seller had good title to, and was the sole
owner of, each Mortgage Loan free and clear of any lien, claim, charge,
encumbrance or security interest of any kind.

                                       26
<PAGE>

         Upon the discovery or notice of a breach of any of such representations
or warranties which materially and adversely affects the interests of the
Certificateholders in a Mortgage Loan, the Seller or the applicable party will
cure the breach or repurchase such Mortgage Loan or will provide a substitute
Mortgage Loan in the manner described under "Repurchase or Substitution" below.
This obligation to repurchase or substitute constitutes the sole remedy
available to the Certificateholders or the Trustee for any such breach of
representations and warranties.

         The Agreement for a Series of Certificates may provide that the
Servicer may, at its sole option, purchase from the Trust Fund, at the price
specified in the Agreement, any Mortgage Loan as to which the related Borrower
has failed to make full payments as required under the related Note for three
consecutive months.

Payments on Mortgage Loans; Collection Account

         It is expected that the Agreement for each series of Certificates will
provide that the Servicer will establish and maintain a trust account or
accounts (the "Collection Account") in the name of the Trustee for the benefit
of the Certificateholders. The amount at any time credited to the Collection
Account will be fully-insured to the maximum coverage possible or shall be
invested in Permitted Investments, all as described in the applicable Prospectus
Supplement. In addition, a Certificate Account may be established for the
purpose of making distributions to Certificateholders if and as described in the
applicable Prospectus Supplement.

         The Servicer will deposit in the Collection Account, as described more
fully in the applicable Prospectus Supplement, amounts representing the
following collections and payments (other than in respect of principal of or
interest on the Mortgage Loans due on or before the Cut-Off Date and prepayments
of principal received before the CutOff Date): (i) all installments of principal
and interest on the applicable Mortgage Loans and any principal and/or interest
required to be advanced by the Servicer that were due on the immediately
preceding Due Date, net of servicing fees due the Servicer and other amounts, if
any, specified in the applicable Prospectus Supplement; (ii) all amounts
received in respect of such Mortgage Loans representing late payments of
principal and interest to the extent such amounts were not previously advanced
by the Servicer with respect to such Mortgage Loans, net of servicing fees due
the Servicer; (iii) all principal prepayments (whether full or partial) on such
Mortgage Loans received, together with interest calculated at the Mortgage Rate
(net of servicing fees due the Servicer) to the end of the calendar month during
which such principal prepayment shall have been received by the Servicer, to the
extent received from the mortgagor or advanced by the Servicer, as described
under "Servicing of the Mortgage Loans--Advances" herein; and (iv) any amounts
received by the Servicer as Insurance Proceeds (to the extent not applied to the
repair or restoration of the Mortgaged Property) or Liquidation Proceeds.

Repurchase or Substitution

         The Trustee will review the documents delivered to it with respect to
the assets of the applicable Trust Fund within 270 days after execution and
delivery of the related Agreement. If any document required to be delivered by
the Seller is not delivered or is found to be defective in any material respect,
then within 90 days after notice of such defect, the Seller will (a) cure such
defect, (b) remove the affected Mortgage Loan from the Trust Fund and substitute
one or more other mortgage loans therefor or (c) repurchase the Mortgage Loan
from the Trustee for a price equal to 100% of its Principal Balance plus
interest thereon at the applicable Remittance Rate from the date on which
interest was last paid to the first day of the month in which such purchase
price is to be distributed to the related Certificateholders. This repurchase
and substitution obligation constitutes the sole remedy available to
Certificateholders or the Trustee on behalf of Certificateholders against the
Seller for a material defect in a document relating to a Mortgage Loan.

         The Seller will agree, within 90 days of the earlier of the discovery
by the Seller or receipt by the Seller of notice from the Trustee or the
Servicer of its discovery of any breach of any representation or warranty of the
Seller set forth in the related Agreement with respect to the Mortgage Loans
that materially and adversely affects the interests of the Certificateholders in
a Mortgage Loan (a "Defective Mortgage Loan") or the value of a Mortgage Loan,
to either (a) cure such breach in all material respects, (b) repurchase such

                                       27
<PAGE>

Defective Mortgage Loan at a price equal to 100% of its Principal Balance plus
interest thereon at the applicable Remittance Rate from the date on which
interest was last paid to the first day of the month in which such purchase
price is to be distributed or (c) remove the affected Mortgage Loan from the
Trust Fund and substitute one or more other mortgage loans or contracts
therefor. This repurchase or substitution obligation will constitute the sole
remedy available to Certificateholders or the Trustee on behalf of
Certificateholders for any such breach.

         If so specified in the Prospectus Supplement for a series where the
Seller has acquired the related Mortgage Loans, in lieu of agreeing to
repurchase or substitute Mortgage Loans as described above, the Seller may
obtain such an agreement from the entity which sold such mortgage loans, which
agreement will be assigned to the Trustee for the benefit of the holders of the
Certificates of such series. In such event, the Seller will have no obligation
to repurchase or substitute mortgage loans if such entity defaults in its
obligation to do so.

         If a mortgage loan is substituted for another Mortgage Loan as
described above, the new mortgage loan will have the following characteristics,
or such other characteristics as may be specified in the Prospectus Supplement:
(i) a Principal Balance (together with any other new mortgage loan so
substituted), as of the first Distribution Date following the month of
substitution, after deduction of all payments due in the month of substitution,
not in excess of the Principal Balance of the removed Mortgage Loan as of such
Distribution Date (the amount of any difference, plus one month's interest
thereon at the applicable Net Mortgage Rate, to be deposited in the Collection
Account on the business day prior to the applicable Distribution Date), (ii) a
Mortgage Rate not less than, and not more than one percentage point greater
than, that of the removed Mortgage Loan, (iii) a remaining term to stated
maturity not later than, and not more than one year less than, the remaining
term to stated maturity of the removed Mortgage Loan, (iv) a Loan-to Value Ratio
at origination not greater than that of the removed Mortgage Loan, and (v) in
the reasonable determination of the Seller, be of the same type, quality and
character (including location of the Mortgaged Property) as the removed Mortgage
Loan (as if the defect or breach giving rise to the substitution had not
occurred) and be, as of the substitution date, in compliance with the
representations and warranties contained in the Agreement.

         If a REMIC election is to be made with respect to all or a portion of a
Trust Fund, any such substitution will occur within two years after the initial
issuance of the related Certificates.

Certain Modifications and Refinancings

         The Agreement will permit the Servicer to modify any Mortgage Loan upon
the request of the related Mortgagor, and will also permit the Servicer to
solicit such requests by offering Mortgagors the opportunity to refinance their
Mortgage Loans, provided in either case that the Servicer purchases such
Mortgage Loan from the Trust Fund immediately following such modification. Any
such modification may not be made unless the modification includes a change in
the interest rate on the related Mortgage Loan to approximately a prevailing
market rate. Any such purchase will be for a price equal to 100% of the
Principal Balance of such Mortgage Loan, plus accrued and unpaid interest
thereon to the date of purchase at the applicable Remittance Rate, net of any
unreimbursed advances of principal and interest thereon made by the Servicer.
Such purchases may occur when prevailing interest rates are below the interest
rates on the Mortgage Loans and Mortgagors request (and/or the Servicer offers)
modifications as an alternative to refinancings through other mortgage
originators. If a REMIC election is made with respect to all or a portion of the
related Trust Fund, the Servicer will indemnify the REMIC against liability for
any prohibited transactions taxes and any related interest, additions or
penalties imposed on the REMIC as a result of any such modification or purchase.

         The Agreement will provide that if the Servicer in its individual
capacity agrees to refinance any Mortgage Loan as described above, such Mortgage
Loan will be assigned to the Servicer by the Trustee upon certification that the
Principal Balance of such Mortgage Loan and accrued and unpaid interest thereon
at the Remittance Rate has been deposited in the Collection Account.

                                       28
<PAGE>

Evidence as to Compliance

         The Agreement will provide that a firm of independent public
accountants will furnish to the Trustee on or before April 15 of each year,
beginning with April 15 in the fiscal year which begins not less than three
months after the date of the initial issue of Certificates, a statement as to
compliance by the Servicer with certain standards relating to the servicing of
the Mortgage Loans.

         The Agreement will also provide for delivery to the Trustee on or
before April 15 of each fiscal year, beginning with April 15 in the fiscal year
which begins not less than three months after the date of the initial issue of
the Certificates, a statement signed by an officer of the Servicer to the effect
that, to the best of such officer's knowledge, the Servicer has fulfilled its
obligations under the Agreement throughout the preceding year or, if there has
been a default in the fulfillment of any such obligation, describing each such
default.

The Trustee

         Any commercial bank or trust company serving as Trustee may have normal
banking relationships with the Seller and the Servicer. In addition, the Seller
and the Trustee acting jointly will have the power and the responsibility for
appointing co-trustees or separate trustees of all or any part of the Trust Fund
relating to a particular series of Certificates. In the event of such
appointment, all rights, powers, duties and obligations conferred or imposed
upon the Trustee by the Agreement shall be conferred or imposed upon the Trustee
and such separate trustee or co-trustee jointly, or, in any jurisdiction in
which the Trustee shall be incompetent or unqualified to perform certain acts,
singly upon such separate trustee or co-trustee who shall exercise and perform
such rights, powers, duties and obligations solely at the direction of the
Trustee.

         The Trustee will make no representations as to the validity or
sufficiency of the Agreement, the Certificates (other than the signature and
countersignature of the Trustee on the Certificates) or of any Mortgage Loan or
related document, and will not be accountable for the use or application by the
Seller or Servicer of any funds paid to the Seller or Servicer in respect of the
Certificates or the related assets, or amounts deposited into the Collection
Account. If no Event of Default has occurred, the Trustee will be required to
perform only those duties specifically required of it under the Agreement.
However, upon receipt of the various certificates, reports or other instruments
required to be furnished to it, the Trustee will be required to examine them to
determine whether they conform to the requirements of the Agreement.

         The Trustee may resign at any time, and the Seller may remove the
Trustee if the Trustee ceases to be eligible to continue as such under the
Agreement, if the Trustee becomes insolvent or in such other instances, if any,
as are set forth in the Agreement. Following any resignation or removal of the
Trustee, the Seller will be obligated to appoint a successor Trustee, any such
successor to be approved by the Guarantor if so specified in the Prospectus
Supplement in the event that the Guarantor has issued any Limited Guarantee with
respect to the Certificates. Any resignation or removal of the Trustee and
appointment of a successor Trustee does not become effective until acceptance of
the appointment by the successor Trustee.

Reports to Certificateholders

         On each Distribution Date, the Servicer or the paying agent will mail
to Certificateholders a statement prepared by it and generally setting forth, to
the extent applicable to any series, among other things:

         (i)      The aggregate amount of the related distribution allocable to
                  principal, separately identifying the amount allocable to each
                  class;

         (ii)     The amount of such distribution allocable to interest
                  separately identifying the amount allocable to each class;

                                       29
<PAGE>

         (iii)    The amount of servicing compensation received by the Servicer
                  in respect of the Mortgage Loans during the month preceding
                  the month of the Distribution Date;

         (iv)     The aggregate Certificate Principal Balance (or Notional
                  Principal Balance) of each class of Certificates after giving
                  effect to distributions and allocations, if any, of losses on
                  the Mortgage Loans on such Distribution Date;

         (v)      The aggregate Certificate Principal Balance of any class of
                  Accrual Certificates after giving effect to any increase in
                  such Certificate Principal Balance that results from the
                  accrual of interest that is not yet distributable thereon;

         (vi)     The aggregate amount of any advances made by the Servicer
                  included in the amounts distributed to Certificateholders on
                  such Distribution Date;

         (vii)    If any class of Certificates has priority in the right to
                  receive Principal Prepayments, the amount of Principal
                  Prepayments in respect of the Mortgage Loans; and

         (viii)   The aggregate Principal Balance of Mortgage Loans which were
                  delinquent as to a total of one, two or three or more
                  installments of principal and interest or were in foreclosure.

         The Servicer will provide Certificateholders which are federally
insured savings and loan associations with certain reports and with access to
information and documentation regarding the Mortgage Loans included in the Trust
Fund sufficient to permit such associations to comply with applicable
regulations of the Office of Thrift Supervision.

Events of Default

         Events of Default under the Agreement with respect to a series of
Certificates will consist of: (i) any failure by the Servicer in the performance
of any obligation under the Agreement which causes any payment required to be
made under the terms of the Certificates or the Agreement not to be timely made,
which failure continues unremedied for a period of three business days after the
date upon which written notice of such failure, requiring the same to be
remedied, shall have been given to the Servicer by the Trustee or the Seller, or
to the Servicer, the Seller and the Trustee by Certificateholders representing
not less than 25% of the Voting Rights of any class of Certificates; (ii) any
failure on the part of the Servicer duly to observe or perform in any material
respect any other of the covenants or agreements on the part of the Servicer in
the Certificates or in the Agreement which failure continues unremedied for a
period of 60 days after the date on which written notice of such failure,
requiring the same to be remedied, shall have been given to the Servicer by the
Trustee, or to the Servicer and the Trustee by Certificateholders representing
not less than 25% of the Voting Rights of all classes of Certificates; (iii) the
entering against the Servicer of a decree or order of a court, agency or
supervisory authority having jurisdiction in the premises for the appointment of
a conservator, receiver or liquidator in any insolvency, readjustment of debt,
marshalling of assets and liabilities or similar proceedings, or for the
winding-up or liquidation of its affairs, provided that any such decree or order
shall have remained in force undischarged or unstayed for a period of 60 days;
(iv) the consent by the Servicer to the appointment of a conservator, receiver,
liquidator or liquidating committee in any insolvency, readjustment of debt,
marshalling of assets and liabilities, voluntary liquidation or similar
proceedings of or relating to the Servicer or of or relating to all or
substantially all of its property; (v) the admission by the Servicer in writing
of its inability to pay its debts generally as they become due, the filing by
the Servicer of a petition to take advantage of any applicable insolvency or
reorganization statute, the making of an assignment for the benefit of its
creditors or the voluntary suspension of the payment of its obligations; and
(vi) notice by the Servicer that it is unable to make an Advance required to be
made pursuant to the Agreement.

                                       30
<PAGE>

Rights Upon Event of Default

         As long as an Event of Default under the Agreement remains unremedied
by the Servicer, the Trustee, or holders of Certificates evidencing interests
aggregating more than 50% of such Certificates, may terminate all of the rights
and obligations of the Servicer under the Agreement, whereupon the Trustee will
succeed to all the responsibilities, duties and liabilities of the Servicer
under the Agreement and will be entitled to similar compensation arrangements,
provided that if the Trustee had no obligation under the Agreement to make
advances of delinquent principal and interest on the Mortgage Loans upon the
failure of the Servicer to do so, or if the Trustee had such obligation but is
prohibited by law or regulation from making such advances, the Trustee will not
be required to assume such obligation of the Servicer. The Servicer shall be
entitled to payment of certain amounts payable to it under the Agreement,
notwithstanding the termination of its activities as servicer. No such
termination will affect in any manner the Guarantor's obligations under any
Limited Guarantee, except that the obligation of the Servicer to make advances
of delinquent payments of principal and interest (adjusted to the applicable
Remittance Rate) will become the direct obligations of the Guarantor under the
Advance Guarantee until a new servicer is appointed. In the event that the
Trustee is unwilling or unable so to act, it may appoint, or petition a court of
competent jurisdiction for the appointment of, a housing and home finance
institution with a net worth of at least $15,000,000 and is a FNMA or FHLMC
approved seller/servicer in good standing and, if the Guarantor has issued any
Limited Guarantee with respect to the Certificates, approved by the Guarantor,
to act as successor to the Company, as servicer, under such Agreement. In
addition, if the Guarantor has issued any Limited Guarantee with respect to the
related series of Certificates, the Guarantor will have the right to replace any
successor servicer with an institution meeting the requirements described in the
preceding sentence. The Trustee and such successor may agree upon the servicing
compensation to be paid, which in no event may be greater than the compensation
to the Servicer under such Agreement.

         No holder of Certificates will have any right under the Agreement to
institute any proceeding with respect to the Agreement, unless such holder
previously has given to the Trustee written notice of default and unless the
holders of Certificates of any class evidencing, in the aggregate, 25% or more
of the interests in such class have made written request to the Trustee to
institute such proceeding in its own name as Trustee thereunder and have offered
to the Trustee reasonable indemnity and the Trustee for 60 days after receipt of
such notice, request and offer of indemnity has neglected or refused to
institute any such proceedings. However, the Trustee is under no obligation to
exercise any of the trusts or powers vested in it by the Agreement or to make
any investigation of matters arising thereunder or to institute, conduct or
defend any litigation thereunder or in relation thereto at the request, order or
direction of any of the Certificateholders, unless such Certificateholders have
offered to the Trustee reasonable security or indemnity against the costs,
expenses and liabilities which may be incurred therein or thereby.

Amendment

         The Agreement may be amended by the Seller, the Servicer and the
Trustee, and if the Guarantor has issued any Limited Guarantee with respect to
the Certificates, with the consent of the Guarantor, but without
Certificateholder consent, to cure any ambiguity, to correct or supplement any
provision therein which may be inconsistent with any other provision therein, to
take any action necessary to maintain REMIC status of any Trust Fund as to which
a REMIC election has been made, to avoid or minimize the risk of the imposition
of any tax on the Trust Fund pursuant to the Code or to make any other
provisions with respect to matters or questions arising under the Agreement
which are not materially inconsistent with the provisions of the Agreement;
provided that such action will not, as evidenced by an opinion of counsel
satisfactory to the Trustee, adversely affect in any material respect the
interests of any Certificateholders of that series. The Agreement may also be
amended by the Seller, the Servicer and the Trustee with the consent of holders
of Certificates evidencing interests aggregating not less than 66-2/3% of all
interests of each class affected by such amendment, for the purpose of adding
any provisions to or changing in any manner or eliminating any of the provisions
of such Agreement or of modifying in any manner the rights of Certificateholders
of that series; provided, however, that no such amendment may (i) reduce in any
manner the amount of, or delay the timing of, payments received on Mortgage
Loans which are required to be distributed in respect of any Certificate without
the consent of the holder of such Certificate, or (ii) reduce the aforesaid

                                       31
<PAGE>

percentage of Certificates, the holders of which are required to consent to any
such amendment, without the consent of the holders of all Certificates of such
affected class then outstanding.

Termination; Purchase of Mortgage Loans

         The obligations of the parties to the Agreement for each Series will
terminate upon (i) the purchase of all the Mortgage Loans, as described in the
applicable Prospectus Supplement or (ii) the later of (a) the distribution to
Certificateholders of that series of final payment with respect to the last
outstanding Mortgage Loan, or (b) the disposition of all property acquired upon
foreclosure or deed-in-lieu of foreclosure with respect to the last outstanding
Mortgage Loan and the remittance to the Certificateholders of all funds due
under the Agreement. In no event, however, will the trust created by an
Agreement continue beyond the expiration of 21 years from the death of the
survivor of the descendants living on the date of the Agreement of a specific
person named in such Agreement. With respect to each series, the Trustee will
give or cause to be given written notice of termination of the Agreement to each
Certificateholder, and the final distribution under the Agreement will be made
only upon surrender and cancellation of the related Certificates at an office or
agency specified in the notice of termination.
   
         As described in the applicable Prospectus Supplement, the Agreement for
each series may permit, but not require, the Seller, the Servicer or another
party to purchase from the Trust Fund for such series all remaining Mortgage
Loans and all property acquired in respect of the Mortgage Loans, at a price
described in the Prospectus Supplement, subject to the condition that the
aggregate outstanding principal balance of the Mortgage Loans for such series at
the time of purchase shall be less than a percentage of the aggregate principal
balance at the Cut-Off Date specified in the Prospectus Supplement. The exercise
of such right will result in the early retirement of the Certificates of that
series.
    
       
   
                  MATERIAL LEGAL ASPECTS OF THE MORTGAGE LOANS

         The following discussion contains summaries of the material legal
aspects of mortgage loans.
    
General

         The Mortgages will be either deeds of trust or mortgages. A mortgage
creates a lien upon the real property encumbered by the mortgage. It is not
prior to the lien for real estate taxes and assessments. Priority between
mortgages depends on their terms and generally on the order of filing with a
state or county office. There are two parties to a mortgage: the mortgagor, who
is the borrower and homeowner or the land trustee or the trustee of an inter
vivos revocable trust (as described below), and the mortgagee, who is the
lender. Under the mortgage instrument, the mortgagor delivers to the mortgagee a
note or bond and the mortgage. In the case of a land trust, there are three
parties because title to the property is held by a land trustee under a land
trust agreement of which the borrower/homeowner is the beneficiary; at
origination of a mortgage loan, the borrower executes a separate undertaking to
make payments on the mortgage note. In the case of an inter vivos revocable
trust, there are three parties because title to the property is held by the
trustee under the trust instrument of which the home occupant is the primary
beneficiary; at origination of a mortgage loan, the primary beneficiary and the
trustee execute a mortgage note and the trustee executes a mortgage or deed of
trust, with the primary beneficiary agreeing to be bound by its terms. Although
a deed of trust is similar to a mortgage, a deed of trust normally has three
parties, the borrower-homeowner called the trustor (similar to a mortgagor), a
lender (similar to a mortgagee) called the beneficiary, and a third-party

                                       32
<PAGE>

grantee called the trustee. Under a deed of trust, the borrower grants the
property, irrevocably until the debt is paid, in trust and generally with a
power of sale, to the trustee to secure payment of the obligation. The trustee's
authority under a deed of trust and the mortgagee's authority under a mortgage
are governed by the law of the state in which the real property is located, as
well as by federal law, the express provisions of the deed of trust or mortgage
and, in some cases, the directions of the beneficiary.

Foreclosure

         Foreclosure of a deed of trust is generally accomplished by a
non-judicial trustee's sale under a specific provision in the deed of trust that
authorizes the trustee to sell the property to a third party upon any default by
the borrower under the terms of the note or deed of trust. In some states, the
trustee must record a notice of default and send a copy to the borrower-trustor
and any person who has recorded a request for a copy of a notice of default and
notice of sale. In addition, the trustee must provide notice in some states to
any other individual having an interest in the real property, including any
junior lien holders. The borrower, or any other person having a junior
encumbrance on the real estate, may, during a reinstatement period, cure the
default by paying the entire amount in arrears plus the costs and expenses
incurred in enforcing the obligation. Generally, state law controls the amount
of foreclosure expenses and costs, including attorney's fees, which may be
recovered by a lender. If the deed of trust is not reinstated, a notice of sale
must be posted in a public place and, in most states, published for a specific
period of time in one or more newspapers. In addition, some state laws require
that a copy of the notice of sale be posted on the property and sent to all
parties having an interest in the real property.

         Foreclosure of a mortgage is generally accomplished by judicial action.
The action is initiated by the service of legal pleadings upon all parties
having an interest in the real property. Delays in completion of the foreclosure
may occasionally result from difficulties in locating necessary parties
defendant. Judicial foreclosure proceedings are often not protested by any of
the parties defendant. However, when the mortgagee's right to foreclose is
contested, the legal proceedings necessary to resolve the issue can be time
consuming. After the completion of judicial foreclosure, the court generally
issues a judgment of foreclosure and appoints a referee or other court officer
to conduct the sale of the property.

         A junior mortgagee may not foreclose on the property securing a junior
mortgage unless it forecloses subject to the senior mortgages, in which case it
must either pay the entire amount due on the senior mortgages to the senior
mortgagees prior to or at the time of the foreclosure sale or undertake the
obligation to make payments on the senior mortgages in the event the mortgagor
is in default thereunder. In either event, the amounts expended are added to the
balance due on the junior loan, and the rights of the junior mortgagee may be
subrogated to the rights of the senior mortgagees. In addition, in the event
that the foreclosure of a junior mortgage triggers the enforcement of a
"due-on-sale" clause, the junior mortgagee may be required to pay the full
amount of the senior mortgages to the senior mortgagees. Accordingly, with
respect to those Mortgage Loans which are junior mortgage loans, if the lender
purchases the property, the lender's title will be subject to all senior liens
and claims and certain governmental liens. The proceeds received by the referee
or trustee from the sale are applied first to the costs, fees and expenses of
sale and then in satisfaction of the indebtedness secured by the mortgage or
deed of trust under which the sale was conducted. Any remaining proceeds are
generally payable to the holders of junior mortgages or deeds of trust and other
liens and claims in order of their priority, whether or not the borrower is in
default. Any additional proceeds are generally payable to the mortgagor or
trustor. The payment of the proceeds to the holders of junior mortgages may
occur in the foreclosure action of the senior mortgagee or may require the
institution of separate legal proceeds.

         In case of foreclosure under either a mortgage or a deed of trust, the
sale by the referee or other designated officer or by the trustee is a public
sale. However, because of the difficulty a potential buyer at the sale would
have in determining the exact status of title and because the physical condition
of the property may have deteriorated during the foreclosure proceedings, it is
uncommon for a third party to purchase the property at the foreclosure sale.
Rather, it is common for the lender to purchase the property from the trustee or
referee for an amount equal to the principal amount of the mortgage or deed of
trust, accrued and unpaid interest and expenses of foreclosure. Thereafter, the

                                       33
<PAGE>

lender will assume the burdens of ownership, including obtaining casualty
insurance, paying taxes and making such repairs at its own expense as are
necessary to render the property suitable for sale. The lender will commonly
obtain the services of a real estate broker and pay the broker's commission in
connection with the sale of the property. Depending upon market conditions, the
ultimate proceeds of the sale of the property may not equal the lender's
investment in the property. Any loss may be reduced by the receipt of any
mortgage insurance proceeds.

         In foreclosure, courts have imposed general equitable principles. The
equitable principles are generally designed to relieve the borrower from the
legal effect of its defaults under the loan documents. Examples of judicial
remedies that have been fashioned include judicial requirements that the lender
undertake affirmative and expensive actions to determine the causes for the
borrower's default and the likelihood that the borrower will be able to
reinstate the loan. In some cases, courts have substituted their judgment for
the lender's judgment and have required that the lenders reinstate loans or
recast payment schedules in order to accommodate borrowers who are suffering
from temporary financial disability. In other cases, courts have limited the
right of a lender to foreclose if the default under the mortgage instrument is
not monetary, such as the borrower's failure to adequately maintain the property
or the borrower's execution of a second mortgage or deed of trust affecting the
property.

         Some courts have been faced with the issue of whether or not federal or
state constitutional provisions reflecting due process concerns for adequate
notice require that borrowers under deeds of trust or mortgages receive notices
in addition to the statutorily prescribed minimum. For the most part, these
cases have upheld the notice provisions as being reasonable or have found that
the sale by a trustee under a deed of trust, or under a mortgage having a power
of sale, does not involve sufficient state action to afford constitutional
protections to the borrower.

Right of Redemption

         In some states, after sale pursuant to a deed of trust or foreclosure
of a mortgage, the borrower and foreclosed junior lienors are given a statutory
period in which to redeem the property from the foreclosure sale. In some
states, the right to redeem is an equitable right. The equity of redemption,
which is a non-statutory right that must be exercised prior to a foreclosure
sale, should be distinguished from statutory rights of redemption. In some
states, redemption may occur only upon payment of the entire principal balance
of the loan, accrued interest and expenses of foreclosure. In other states,
redemption may be authorized if the former borrower pays only a portion of the
sums due. The effect of a statutory right of redemption is to diminish the
ability of the lender to sell the foreclosed property. The rights of redemption
would defeat the title of any purchaser from the lender subsequent to
foreclosure or sale under a deed of trust. Consequently, the practical effect of
the redemption right is to force the lender to retain the property and pay the
expenses of ownership until the redemption period has run.

Anti-Deficiency Legislation and Other Limitations on Lenders

         Anti-Deficiency Statutes

         Certain states have imposed statutory prohibitions that limit the
remedies of a beneficiary under a deed of trust or a mortgagee under a mortgage.
In some states, statutes limit the right of the beneficiary or mortgagee to
obtain a deficiency judgment against the borrower following foreclosure or sale
under a deed of trust. A deficiency judgment would be a personal judgment
against the former borrower equal in most cases to the difference between the
net amount realized upon the public sale of the real property and the amount due
to the lender. Other statutes require the beneficiary or mortgagee to exhaust
the security afforded under a deed of trust or mortgage by foreclosure in an
attempt to satisfy the full debt before bringing a personal action against the
borrower. Finally, other statutory provisions limit any deficiency judgment
against the former borrower following a judicial sale to the excess of the
outstanding debt over the fair market value of the property at the time of the
public sale. The purpose of these statutes is generally to prevent a beneficiary
or a mortgagee from obtaining a large deficiency judgment against the former
borrower as a result of low or no bids at the judicial sale.

                                       34
<PAGE>

         Bankruptcy Laws

         In addition to laws limiting or prohibiting deficiency judgments,
numerous other statutory provisions, including the federal bankruptcy laws and
state laws affording relief to debtors, may interfere with or affect the ability
of the secured mortgage lender to realize upon collateral and/or enforce a
deficiency judgment. For example, with respect to federal bankruptcy law, the
filing of a petition acts as a stay against the enforcement of remedies in
connection with the collection of a debt. Moreover, a court with federal
bankruptcy jurisdiction may permit a debtor through his or her Chapter 11 or
Chapter 13 plan of reorganization to cure a monetary default in respect of a
mortgage loan on a debtor's residence by paying arrearages within a reasonable
time period and reinstating the original mortgage loan payment schedule even
though the lender accelerated the mortgage loan and final judgment of
foreclosure had been entered in state court (provided no sale of the residence
had yet occurred) prior to the filing of the debtor's petition. Some courts with
federal bankruptcy jurisdiction have approved plans, based on the particular
facts of the reorganization case, that effected the curing of a mortgage loan
default by paying arrearages over a number of years.

         Courts with federal bankruptcy jurisdiction have also indicated that
the terms of a mortgage loan secured by property of the debtor may be modified
if the borrower has filed a petition under Chapter 11 or Chapter 13. These
courts have suggested that such modifications may include reducing the amount of
each monthly payment, changing the rate of interest, altering the repayment
schedule and reducing the lender's security interest to the value of the
residence, thus leaving the lender a general unsecured creditor for the
difference between the value of the residence and the outstanding balance of the
loan. If the borrower has filed a petition under Chapter 13, federal bankruptcy
law and limited case law indicate that the foregoing modifications could not be
applied to the terms of a loan secured solely by property that is the principal
residence of the debtor. In all cases, the secured creditor is entitled to the
value of its security plus post-petition interest, attorneys' fees, if
specifically provided for, and costs to the extent the value of the security
exceeds the debt.

         Tax Liens

         The Internal Revenue Code of 1986, as amended, provides priority to
certain tax liens over the lien of the mortgage. This may have the effect of
delaying or interfering with the enforcement of rights with respect to a
defaulted Mortgage Loan.

Consumer Protection Laws

         Substantive requirements are imposed upon mortgage lenders in
connection with the origination and the servicing of mortgage loans by numerous
federal and some state consumer protection laws. These laws and their
implementing regulations include the federal Truth in Lending Act (and
Regulation Z), Real Estate Settlement Procedures Act (and Regulation X), Equal
Credit Opportunity Act (and Regulation B), Fair Credit Billing Act, Fair Credit
Reporting Act, Fair Housing Act, as well as other related statutes and
regulations. These federal laws impose specific statutory liabilities upon
lenders who originate mortgage loans and who fail to comply with the provisions
of the law. In some cases, this liability may affect assignees of the mortgage
loans In particular, the originators' failure to comply with certain
requirements of the federal Truth-in-Lending Act, as implemented by Regulation
Z, could subject both originators and assignees of such obligations to monetary
penalties and could result in obligors rescinding the mortgage loans against
either the originators or assignees.

         On March 21, 1994, the United States Court of Appeals for the 11th
Circuit ruled in the case of Rodash v. AIB Mortgage Co. that the federal Truth
in Lending Act requires mortgage lenders to disclose to borrowers the collection
of certain intangible taxes and courier fees as prepaid finance charges. Since
the Rodash decision, class action lawsuits have been brought against numerous
mortgage lending institutions alleging certain violations of the Truth in
Lending Act concerning the improper disclosure of various fees.

                                       35
<PAGE>

         For Truth in Lending violations, one of the remedies available to the
borrowers under certain affected non-purchase money mortgage loans is
rescission, which, if elected by the borrower, would serve to cancel the loan
and merely require the borrower to pay the principal balance of the mortgage
loan, less a credit for interest paid, closing costs and prepaid finance
charges.

         The Seller or another Representing Party will represent in the
Agreement that all applicable laws, including the Truth in Lending Act, were
complied with in connection with origination of the Mortgage Loans. In the event
that such representation is breached in respect of any Mortgage Loan in a manner
that materially and adversely affects Certificateholders, the Seller or such
Representing Party will be obligated to repurchase the affected Mortgage Loan at
a price equal to the unpaid principal balance thereof plus accrued interest as
provided in the Agreement or to substitute a new mortgage loan in place of the
affected Mortgage Loan.

Enforceability of Due-on-Sale Clauses

         Unless the Prospectus Supplement indicates otherwise, all of the
Mortgage Loans will contain due-on-sale clauses. These clauses permit the lender
to accelerate the maturity of a loan if the borrower sells, transfers, or
conveys the property. The enforceability of these clauses was the subject of
legislation or litigation in many states, and in some cases the enforceability
of these clauses was limited or denied. However, the Garn-St Germain Depository
Institutions Act of 1982 (the "Garn-St Germain Act") preempts state
constitutional, statutory and case law prohibiting the enforcement of
due-on-sale clauses and permits lenders to enforce these clauses in accordance
with their terms, subject to certain limited exceptions contained in the Garn-St
Germain Act and regulations promulgated by Office of Thrift Supervision (the
"OTS"), as successor to the Federal Home Loan Bank Board. The Garn-St Germain
Act does "encourage" lenders to permit assumption of loans at the original rate
of interest or at some other rate less than the average of the original rate and
the market rate.

         Due-on-sale clauses contained in mortgage loans originated by federal
savings and loan associations or federal savings banks are fully enforceable
pursuant to regulations of the OTS which preempt state law restrictions on the
enforcement of due-on-sale clauses.

         The Garn-St Germain Act also sets forth nine specific instances in
which a mortgage lender covered by the Garn-St Germain Act (including federal
savings and loan associations and federal savings banks) may not exercise a
due-on-sale clause, notwithstanding the fact that a transfer of the property may
have occurred. These include intra-family transfers, certain transfers by
operation of law, leases of three years or less and the creation of a junior
encumbrance. Regulations promulgated under the Garn-St Germain Act by the
Federal Home Loan Bank Board as succeeded by the OTS also prohibit the
imposition of a prepayment penalty upon the acceleration of a loan pursuant to a
due-on-sale clause. If interest rates were to rise above the interest rates on
the Mortgage Loans, then any inability of the Servicer to enforce due-on-sale
clauses may result in the Trust Fund including a greater number of loans bearing
below-market interest rates than would otherwise be the case, since a transferee
of the property underlying a Mortgage Loan would have a greater incentive in
such circumstances to assume the transferor's Mortgage Loan. Any inability of
the Servicer to enforce due-on-sale clauses may affect the average life of the
Mortgage Loans and the number of Mortgage Loans that may be outstanding until
maturity.

Applicability of Usury Laws

         Title V of the Depository Institutions Deregulation and Monetary
Control Act of 1980, enacted in March 1980 ("Title V"), provides that state
usury limitations shall not apply to certain types of residential first mortgage
loans originated by certain lenders after March 31, 1980. The OTS, as successor
to the Federal Home Loan Bank Board, is authorized to issue rules and
regulations and to publish interpretations governing implementation of Title V.
The statute authorized any state to reimpose interest rate limits by adopting,
before April 1, 1983, a law or constitutional provision which expressly rejects
application of the federal law. In addition, even where Title V is not so

                                       36
<PAGE>

rejected, any state is authorized by the law to adopt a provision limiting
discount points or other charges on mortgage loans covered by Title V.

         Under the Agreement for each series of Certificates, the Seller will
represent and warrant to the Trustee that the Mortgage Loans have been
originated in compliance in all material respects with applicable state laws,
including usury laws.

Soldiers' and Sailors' Civil Relief Act

         Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended (the "Relief Act"), a borrower who enters military service after the
origination for such borrower's Mortgage Loan (including a borrower who was in
reserve status and is called to active duty after origination of the Mortgage
Loan), may not be charged interest (including fees and charges) above an annual
rate of 6% during the period of such borrower's active duty status, unless a
court orders otherwise upon application of the lender. The Relief Act applies to
borrowers who are members of the Army, Navy, Air Force, Marines, National Guard,
Reserves, Coast Guard, and officers of the U.S. Public Health Service ordered to
federal duty with the military. Because the Relief Act applies to borrowers who
enter military service (including reservists who are called to active duty)
after origination of the related Mortgage Loan, no information can be provided
as to the number of loans that may be affected by the Relief Act. Application of
the Relief Act would adversely affect, for an indeterminate period of time, the
ability for the Master Servicer to collect full amounts of interest on certain
of the Mortgage Loans. Any shortfalls in interest collections resulting from the
application for the Relief Act will be allocated on a pro rata basis to the
Certificates. In addition, the Relief Act imposes limitations that would impair
the ability of the Master Servicers to foreclose on an affected Mortgage Loan
during the borrower's period of active duty status, and, under certain
circumstances, during an additional three month period thereafter. Thus, in the
event that such a Mortgage Loan goes into default, there may be delays and
losses occasioned thereby.

         Under the applicable Agreement, the Servicer will not be required to
make deposits to the Collection Account for a series of Certificates in respect
of any Mortgage Loan as to which the Relief Act has limited the amount of
interest the related borrower is required to pay each month, and
Certificateholders will bear such loss.

Late Charges, Default Interest and Limitations on Prepayment

         Notes and mortgages may contain provisions that obligate the borrower
to pay a late charge or additional interest if payments are not timely made, and
in some circumstances, may prohibit prepayments for a specified period and/or
condition prepayments upon the borrower's payment of prepayment fees or yield
maintenance penalties. In certain states, there are or may be specific
limitations upon the late charges which a lender may collect from a borrower for
delinquent payments. Certain states also limit the amounts that a lender may
collect from a borrower as an additional charge if the loan is prepaid. In
addition, the enforceability of provisions that provide for prepayment fees or
penalties upon involuntary prepayment is unclear under the laws of many states.
Most conventional single-family mortgage loans may be prepaid in full or in part
without penalty. The regulations of the Federal Home Loan Bank Board, as
succeeded by the OTS, prohibit the imposition of a prepayment penalty or
equivalent fee for or in connection with the acceleration of a loan by exercise
of a due-on-sale clause. A mortgagee to whom a prepayment in full has been
tendered may be compelled to give either a release of the mortgage or an
instrument assigning the existing mortgage. The absence of a restraint on
prepayment, particularly with respect to Mortgage Loans having higher mortgage
rates, may increase the likelihood of refinancing or other early retirements of
the Mortgage Loans.

Environmental Considerations

         Under the federal Comprehensive Environmental Response, Compensation
and Liability Act, as amended ("CERCLA"), and under state law in certain states,
a secured party which takes a deed-in-lieu of foreclosure, purchases a mortgaged
property at a foreclosure sale, or operates a mortgaged property may become
liable in certain circumstances for the costs of cleaning up hazardous
substances regardless of whether they have contaminated the property. CERCLA

                                       37
<PAGE>

imposes strict, as well as joint and several, liability on several classes of
potentially responsible parties, including current owners and operators of the
property who did not cause or contribute to the contamination. Furthermore,
liability under CERCLA is not limited to the original or unamortized principal
balance of a loan or to the value of the property securing a loan. Lenders may
be held liable under CERCLA as owners or operators unless they qualify for the
secured creditor exemption to CERCLA. This exemption exempts from the definition
of owners and operators those who, without participating in the management of a
facility, hold indicia of ownership primarily to protect a security interest in
the facility.

         The Asset Conservation, Lender Liability and Deposit Insurance Act of
1996 (the "Conservation Act") amended, among other things, the provisions of
CERCLA with respect to lender liability and the secured creditor exemption. The
Conservation Act offers substantial protection to lenders by defining the
activities in which a lender can engage and still have the benefit of the
secured creditor exemption. In order for lender to be deemed to have
participated in the management of a mortgaged property, the lender must actually
participate in the operational affairs of the property of the borrower. The
Conservation Act provides that "merely having the capacity to influence, or
unexercised right to control" operations does not constitute participation
management. A lender will lose the protection of the secured creditor exemption
only if it exercises decision-making control over the borrower's environmental
compliance and hazardous substance handling and disposal practices, or assumes
day-to-day management of all operational functions of the mortgaged property.
The Conservation Act also provides that a lender will continue to have the
benefit of the secured creditor exemption even if it forecloses on a mortgaged
property, purchases it at a foreclosure sale or accepts a deed-in-lieu of
foreclosure provided that the lender seeks to sell the mortgaged property at the
earliest practicable commercially reasonable time on commercially reasonable
terms.

         Other federal and state laws in certain circumstances may impose
liability on a secured party which takes a deed-in-lieu of foreclosure,
purchases a mortgaged property at a foreclosure sale, or operates a mortgaged
property on which contaminants other than CERCLA hazardous substances are
present, including petroleum, agricultural chemicals, hazardous wastes,
asbestos, radon, and lead-based paint. Such cleanup costs may be substantial. It
is possible that such cleanup costs could become a liability of a Trust Fund and
reduce the amounts otherwise distributable to the holders of the related series
of Certificates. Moreover, certain federal statutes and certain states by
statute impose a lien for any cleanup costs incurred by such state on the
property that is the subject of such cleanup costs (an "Environmental Lien").
All subsequent liens on such property generally are subordinated to
Environmental Liens. In the latter states, the security interest of the Trustee
in a related parcel of real property that is subject to such an Environmental
Lien could be adversely affected.

         Traditionally, many residential mortgage lenders have not taken steps
to evaluate whether contaminants are present with respect to any mortgaged
property prior to the origination of the mortgage loan or prior to foreclosure
or accepting a deed-in-lieu of foreclosure. Neither the Seller nor any
replacement Servicer will be required by any Agreement to undertake any such
evaluations prior to foreclosure or accepting a deed-in-lieu of foreclosure. The
Seller does not make any representations or warranties or assume any liability
with respect to the absence or effect of contaminants on any related real
property or any foreclose on related real property or accept a deed-in-lieu of
foreclosure if it knows or reasonably believes that there are material
contaminated conditions on such property. A failure so to foreclose may reduce
the amounts otherwise available to Certificateholders of the related series.

         Except as otherwise specified in the applicable Prospectus Supplement,
at the time the Mortgage Loans were originated, no environmental assessment or a
very limited environment assessment of the Mortgaged Properties will have been
conducted.

Forfeiture in Drug and RICO Proceedings

         Federal law provides that property owned by persons convicted of
drug-related crimes or criminal violations of the Racketeer Influenced and
Corrupt Organizations ("RICO") statute can be seized by the government if the
property was used in, or purchased with the proceeds of, such crimes. Under

                                       38
<PAGE>

procedures contained in the Comprehensive Crime Control Act of 1984, the
government may seize the property even before conviction. The government must
publish notice of the forfeiture proceeding and may give notice to all parties
"known to have an alleged interest in the property," including the holders of
mortgage loans.

         A lender may avoid forfeiture of its interest in the property if it
establishes that: (i) its mortgage was executed and recorded before commission
of the crime upon which the forfeiture is based, or (ii) the lender was, at the
time of execution of the mortgage, "reasonably without cause to believe" that
the property was used in, or purchased with the proceeds of, illegal drug or
RICO activities.

                            LEGAL INVESTMENT MATTERS

         The Prospectus Supplement for each series of Certificates will specify,
which, if any, of the classes of Certificates offered thereby will constitute
"mortgage related securities" for purposes of the Secondary Mortgage Marketing
Enhancement Act of 1984, as amended ("SMMEA"). The appropriate characterization
of those Certificates not qualifying as "mortgage related securities"
("Non-SMMEA Certificates") under various legal investment restrictions, and thus
the ability of investors subject to these restrictions to purchase such
Certificates, may be subject to interpretive uncertainties. Accordingly,
investors whose investment authority is subject to legal restrictions should
consult their own legal advisors to determine whether and to what extent the
Non-SMMEA Certificates constitute legal investments for them.

         Generally, only classes of Certificates that (i) are rated in one of
the two highest rating categories by one or more nationally recognized
statistical rating organizations and (ii) are part of a series evidencing
interests in a Trust Fund consisting of loans secured by, among other things, a
single parcel of real estate upon which is located a dwelling or mixed
residential and commercial structure, such as certain multifamily loans,
originated by certain types of obligations as specified in SMMEA, will be
"mortgage related securities" for purposes of SMMEA. As "mortgage related
securities", such classes will constitute legal investments for persons, trusts,
corporations, partnerships, associations, business trusts and business entities
(including but not limited to, state-chartered savings banks, commercial banks,
savings and loan associations and insurance companies, as well as trustees and
state government employee retirement systems) created pursuant to or existing
under the laws of the United States or of any state (including the District of
Columbia and Puerto Rico) whose authorized investments are subject to state
regulation to the same extent that under applicable law, obligations issued by
or guaranteed as to principal and interest by the United States or any agency or
instrumentality thereof constitute legal investments for such entities.

         Pursuant to SMMEA, a number of states enacted legislation, on or before
the October 3, 1991 cutoff for such enactments, limiting to varying extents the
ability of certain entities (in particular, insurance companies) to invest in
"mortgage related securities" in most cases by requiring the affected investors
to rely solely upon existing state law, and not SMMEA. Accordingly, the
investors affected by such legislation will be authorized to invest in
Certificates qualifying as "mortgage related securities" only to the extent
provided in such legislation.

         SMMEA also amended the legal investment authority of
federally-chartered depository institutions as follows: federal savings and loan
associations and federal savings banks may invest in, sell or otherwise deal in
mortgage related securities without limitation as to the percentage of their
assets represented thereby, federal credit unions may invest in such securities,
and national banks may purchase such Securities for their own account without
regard to the limitations generally applicable to investment securities set
forth in 12 U.S.C. Section 24 (Seventh), subject in each case to such
regulations as the applicable federal regulatory authority may prescribe. In
this connection, federal credit unions should review the National Credit Union
Administration ("NCUA") Letter to Credit Unions No. 96, as modified by Letter to
Credit Unions No. 108, which includes guidelines to assist federal credit unions
in making investment decisions for mortgage related securities. The NCUA has
adopted rules, codified as 12 C.F.R. Sections 703.5(f)-(k) which prohibit
federal credit unions from investing in certain mortgage related securities
(including securities such as certain Series or Classes of Certificates), except
under limited circumstances.

                                       39
<PAGE>

         All depositary institutions considering an investment in the
Certificates (whether or not the class of certificates under consideration for
purchase constitutes a "mortgage related security") should review the Federal
Financial Institutions Examination Council's "Supervisory Policy Statement on
Securities Activities" (to the extent adopted by their respective regulators)
(the "Policy Statement"). The Policy Statement, which has been adopted by the
Board of Governors of the Federal Reserve System, the Federal Deposit Insurance
Corporation, the Comptroller of the Currency and the Office of Thrift
Supervision, and by the NCUA (with certain modifications), prohibits depository
institutions from investing in certain "high risk mortgage securities"
(including securities such as certain series or classes of the Certificates),
except under limited circumstances, and sets forth certain investment practices
deemed to be unsuitable for regulated institutions. Under the Policy Statement,
it is the responsibility of each depository institution to determine, prior to
purchase (and at stated intervals thereafter), whether a particular mortgage
derivative product is a "high-risk mortgage security", and whether the purchase
(or retention) of such a product would be consistent with the Policy Statement.

         Institutions whose investment activities are subject to regulation by
federal or state authorities should review rules, policies and guidelines
adopted from time to time by such authorities before purchasing any
Certificates, as certain series or classes may be deemed to be unsuitable
investments, or may otherwise be restricted, under such rules, policies or
guidelines (in certain instances irrespective of SMMEA).

         The foregoing does not take into consideration the applicability of
statutes, rules, regulations, orders, guidelines, or agreements generally
governing investments made by a particular investor, including, but not limited
to, "prudent investor" provisions, percentage-of-assets limits, provisions which
may restrict or prohibit investment in securities which are not "interest
bearing" or "income paying", and with regard to any Certificates issued in
book-entry form, provisions which may restrict or prohibit investments in
securities which are issued in book-entry form.

         Except as to the status of certain Certificates as "mortgage related
securities," no representation is made as to the proper characterization of the
Certificates for legal investment purposes, financial institutions regulatory
purposes, or other purposes, or as to the ability of particular investors to
purchase Certificates under applicable legal investment restrictions. The
uncertainties described above (and any unfavorable future determinations
concerning legal investment or financial regulatory characteristics of the
Certificates) may adversely affect the liquidity of the Certificates. Investors
should consult their own legal advisors in determining whether and to what
extent the Certificates constitute legal investments for such investors.

                              ERISA CONSIDERATIONS

         The Employee Retirement Income Security Act of 1974, as amended
("ERISA"), and the Internal Revenue Code of 1986, as amended, (the "Code")
impose requirements on employee benefit plans (including retirement plans and
arrangements, collective investment funds and separate accounts in which such
plans, accounts or arrangements are invested) subject to ERISA or the Code
(collectively, "Plans") and on persons who are fiduciaries with respect to such
Plans. Among other things, ERISA requires that the assets of a Plan subject to
ERISA be held in trust and that the trustee, or other duly authorized fiduciary,
have exclusive authority and discretion to manage and control the assets of such
Plan. ERISA also imposes certain duties on persons who are fiduciaries with
respect to a Plan. Under ERISA, any person who exercises any authority or
control respecting the management or disposition of the assets of a Plan
generally is considered to be a fiduciary of such Plan. In addition to the
imposition by ERISA of general fiduciary standards of investment prudence and
diversification, ERISA and Section 4975 of the Code prohibit a broad range of
transactions involving Plan assets and persons having certain specified
relationships to a Plan ("Parties in Interest") and impose additional
prohibitions where Parties in Interest are fiduciaries with respect to such
Plan.

         The United States Department of Labor (the "DOL") has issued
regulations concerning the definition of what constitutes the assets of a Plan
(DOL Reg. Section 2510.3-101). Under this regulation, the underlying assets and
properties of corporations, partnerships and certain other entities in which a
Plan makes an "equity" investment could be deemed for purposes of ERISA and
Section 4975 of the Code to be assets of the investing Plan in certain

                                       40
<PAGE>

circumstances. In such a case, the fiduciary making such an investment for the
Plan could be deemed to have delegated the fiduciary's asset management
responsibility, the underlying assets and properties could be subject to the
reporting and disclosure requirements of ERISA, and transactions involving the
underlying assets and properties could be subject to the fiduciary
responsibility requirements of ERISA and Section 4975 of the Code. Certain
exceptions to the regulation may apply in the case of a Plan's investment in the
Certificates, but it cannot be predicted in advance whether such exceptions will
apply due to the factual nature of the conditions to be met. Accordingly,
because the Mortgage Loans may be deemed Plan assets of each Plan that purchases
Certificates, an investment in the Certificates by a Plan might give rise to a
prohibited transaction under ERISA Sections 406 or 407 and be subject to an
excise tax under Code Section 4975 unless a statutory or administrative
exemption applies.

         DOL Prohibited Transaction Class Exemption 83-1 ("PTE 83-1") exempts
from the prohibited transaction rules of ERISA and Section 4975 of the Code
certain transactions relating to the operation of residential mortgage pool
investment trusts and the direct or indirect sale, exchange, transfer and
holding of "mortgage pool pass-through certificates" in the initial issuance of
such certificates. PTE 83-1 permits, subject to certain conditions, transactions
which might otherwise be prohibited between Plans and Parties in Interest with
respect to those Plans involving the origination, maintenance and termination of
mortgage pools consisting of mortgage loans secured by either first or second
mortgages, or deeds of trust on single-family residential property, and the
acquisition and holding of certain mortgage pool pass-through certificates
representing an interest in such mortgage pools by Plans.

         PTE 83-1 sets forth three general conditions which must be satisfied
for any transaction to be eligible for exemption: (i) the maintenance of a
system of insurance or other protection for the pooled mortgage loans and
property securing such loans, and for indemnifying certificateholders against
reductions in pass-through payments due to property damage or defaults in loan
payments in an amount not less than the greater of one percent of the aggregate
principal balance of all covered pooled mortgage loans or the principal balance
of the largest covered pooled mortgage loan; (ii) the existence of a pool
trustee who is not an affiliate of the pool sponsor (other than generally in the
event of a default by the pool sponsor which causes the pool trustee to assume
duties of the sponsor); and (iii) a limitation on the amount of the payments
retained by the pool sponsor, together with other funds inuring to its benefit,
to not more than adequate consideration for selling the mortgage loans plus
reasonable compensation for services provided by the pool sponsor to the
mortgage pool.

         Although the Trustee for any series of Certificates will be
unaffiliated with the Servicer, there can be no assurance that the first or
third conditions of PRE 83-1 referred to above will be satisfied with respect to
any Certificates. In addition, the nature of a trust fund's assets or the
characteristics of one or more classes of the related series of Certificates may
not be included within the scope of PTE 83-1 or any other class exemption under
ERISA.

         Several underwriters of mortgage-backed securities have applied for and
obtained individual prohibited transaction exemptions which are in some respects
broader than PTE 83-1. Such exemptions only apply to mortgage-backed securities
which, in addition to satisfying other conditions, are sold in an offering with
respect to which such underwriter serves as the sole or a managing underwriter,
or as a selling or placement agent. If such an exemption might be applicable to
a series of Certificates, the related Prospectus Supplement will refer to such
possibility. In addition, there may also be other class exemptions that are
available to provide relief from the prohibited transaction provisions of ERISA
and the Code.

         Each Plan fiduciary who is responsible for making the investment
decisions whether to purchase or commit to purchase and to hold Certificates
must make its own determination as to whether the general and the specific
conditions of PTE 83-1 have been satisfied, or as to the availability of any
other prohibited transaction exemptions. Each Plan fiduciary should also
determine whether, under the general fiduciary standards of investment prudence
and diversification, an investment in the Certificates is appropriate for the
Plan, taking into account the overall investment policy of the Plan and the
composition of the Plan's investment portfolio.

                                       41
<PAGE>

         Any Plan proposing to invest in Certificates should consult with its
counsel to confirm that such investment will not result in a prohibited
transaction and will satisfy the other requirements of ERISA and the Code. The
sale of Certificates to a Plan is in no respect a representation by any party
that this investment meets all relevant legal requirements with respect to
investments by Plans generally or by any particular Plan, or that this
investment is appropriate for Plans generally or for any particular Plan.

                         FEDERAL INCOME TAX CONSEQUENCES

General

         The following discussion represents the opinion of Morgan, Lewis &
Bockius LLP as to the material federal income tax consequences of purchasing,
owning and disposing of Certificates. It does not address special rules which
may apply to particular types of investors. The authorities on which this
discussion is based are subject to change or differing interpretations, and any
such change or interpretation could apply retroactively. It is recommended that
investors consult their own tax advisors regarding the Certificates.

         For purposes of this discussion, unless otherwise specified, the term
"Owner" will refer to the beneficial owner of a Certificate.

REMIC Elections

         Under the Internal Revenue Code of 1986, as amended (the "Code"), an
election may be made to treat the Trust Fund related to each Series of
Certificates (or segregated pools of assets within the Trust Fund) as a "real
estate mortgage investment conduit" ("REMIC") within the meaning of Section
860D(a) of the Code. If one or more REMIC elections are made, the Certificates
of any class will be either "regular interests" in a REMIC within the meaning of
Section 860G(a)(1) of the Code ("Regular Certificates") or "residual interests"
in a REMIC within the meaning of Section 860G(a)(2) of the Code ("Residual
Certificates"). The Prospectus Supplement for each Series of Certificates will
indicate whether an election will be made to treat the Trust Fund as one or more
REMICs, and if so, which Certificates will be Regular Certificates and which
will be Residual Certificates.

         If a REMIC election is made, the Trust Fund, or each portion thereof
that is treated as a separate REMIC, will be referred to as a "REMIC Pool". If
the Trust Fund is comprised of two REMIC Pools, one will be an "Upper-Tier
REMIC" and one a "Lower-Tier REMIC". The assets of the Lower-Tier REMIC will
consist of the Mortgage Loans and related Trust Fund assets. The assets of the
Upper-Tier REMIC will consist of all of the regular interests issued by the
Lower-Tier REMIC.

         The discussion below under the heading "REMIC Certificates" considers
Series for which a REMIC election will be made. Series for which no such
election will be made are addressed under "Non-REMIC Certificates".

REMIC Certificates

         The discussion in this section applies only to a Series of Certificates
for which a REMIC election is made.

Tax Opinion.

         Qualification as a REMIC requires ongoing compliance with certain
conditions. Upon the issuance of each Series of Certificates for which a REMIC
election is made, Morgan, Lewis & Bockius LLP, counsel to the Seller, will
deliver an additional opinion, dated as of the date of such issuance, that with
respect to each such Series of Certificates, under then existing law and
assuming compliance by the Seller, the Servicer and the Trustee for such Series
with all of the provisions of the related Agreement (and such other agreements

                                       42
<PAGE>

and representations as may be referred to in such opinion), each REMIC Pool will
be a REMIC, and the Certificates of such Series will be treated as either
Regular Certificates or Residual Certificates.

Status of Certificates.

         The Certificates will be:

         o assets described in Code Section 7701(a)(19)(C) (relating to the
qualification of certain corporations, trusts, or associations as real estate
investment trusts); and

         o "real estate assets" under Code Section 856(c)(5)(B) (relating to
real estate interests, interests in real estate mortgages, and shares or
certificates of beneficial interests in real estate investment trusts),

to the extent the assets of the related REMIC Pool are so treated. Interest on
the Regular Certificates will be "interest on obligations secured by mortgages
on real property or on interests in real property" within the meaning of Code
Section 856(c)(3)(B) in the same proportion that the income of the REMIC Pool is
so treated. If at all times 95% or more of the assets or income of the REMIC
Pool qualifies under the foregoing Code sections, the Certificates (and income
thereon) will so qualify in their entirety.

         The rules described in the two preceding paragraphs will be applied to
a Trust Fund consisting of two REMIC Pools as if the Trust Fund were a single
REMIC holding the assets of the Lower-Tier REMIC.

Income from Regular Certificates.

         General. Except as otherwise provided in this tax discussion, Regular
Certificates will be taxed as newly originated debt instruments for federal
income tax purposes. Interest, original issue discount and market discount
accrued on a Regular Certificate will be ordinary income to the Owner. All
Owners must account for interest income under the accrual method of accounting,
which may result in the inclusion of amounts in income that are not currently
distributed in cash.

         Except as otherwise noted, the discussion below is based upon
regulations adopted by the Internal Revenue Service applying the original issue
discount rules of the Code ("the OID Regulations").

         Original Issue Discount. Certain Regular Certificates may have
"original issue discount." An Owner must include original issue discount in
income as it accrues, without regard to the timing of payments.

         The total amount of original issue discount on a Regular Certificate is
the excess of its "stated redemption price at maturity" over its "issue price."
The issue price for any Regular Certificate is the price (including any accrued
interest) at which a substantial portion of the class of Certificates including
such Regular Certificate are first sold to the public. In general, the stated
redemption price at maturity is the sum of all payments made on the Regular
Certificate, other than payments of interest that (i) are actually payable at
least annually over the entire life of the Certificates and (ii) are based on a
single fixed rate or variable rate (or certain combinations of fixed and
variable rates). The stated redemption price at maturity of a Regular
Certificate always includes its original principal amount, but generally does
not include distributions of stated interest, except in the case of Accrual
Certificates, and, as discussed below, Interest Only Certificates. An "Interest
Only Certificate" is a Certificate entitled to receive distributions of some or
all of the interest on the Mortgage Loans or other assets in a REMIC Pool and
that has either a notional or nominal principal amount. Special rules for
Regular Certificates that provide for interest based on a variable rate are
discussed below in "Income from Regular Certificates -- Variable Rate Regular
Certificates".

         With respect to an Interest Only Certificate, the stated redemption
price at maturity is likely to be the sum of all payments thereon, determined in
accordance with the Prepayment Assumption (as defined below). In that event,

                                       43
<PAGE>

Interest Only Certificates would always have original issue discount.
Alternatively, in the case of an Interest Only Certificate with some principal
amount, the stated redemption price at maturity might be determined under the
general rules described in the preceding paragraph. If, applying those rules,
the stated redemption price at maturity were considered to equal the principal
amount of such Certificate, then the rules described below under "Premium" would
apply. The Prepayment Assumption is the assumed rate of prepayment of the
Mortgage Loans used in pricing the Regular Certificates. The Prepayment
Assumption will be set forth in the related Supplement.

         Under a de minimis rule, original issue discount on a Regular
Certificate will be considered zero if it is less than 0.25% of the
Certificate's stated redemption price at maturity multiplied by the
Certificate's weighted average maturity. The weighted average maturity of a
Regular Certificate is computed based on the number of full years (i.e.,
rounding down partial years) each distribution of principal (or other amount
included in the stated redemption price at maturity) is scheduled to be
outstanding. The schedule of such distributions should be determined in
accordance with the Prepayment Assumption.

         The Owner of a Regular Certificate must include in income the original
issue discount that accrues for each day on which the Owner holds such
Certificate, including the date of purchase, but excluding the date of
disposition. The original issue discount accruing in any period equals:

         PV End + Dist - PV Beg

Where:

PV End =  present value of all remaining distributions to be made as of the end
          of the period;

Dist   =  distributions made during the period includible in the stated
          redemption price at maturity; and

PV Beg = present value of all remaining distributions as of the beginning of the
         period.

         The present value of the remaining distributions is calculated based on
(i) the original yield to maturity of the Regular Certificate, (ii) events
(including actual prepayments) that have occurred prior to the end of the period
and (iii) the Prepayment Assumption. For these purposes, the original yield to
maturity of a Regular Certificate will be calculated based on its issue price,
assuming that the Certificate will be prepaid in all periods in accordance with
the Prepayment Assumption, and with compounding at the end of each accrual
period used in the formula.

         Assuming the Regular Certificates have monthly Distribution Dates,
discount would be computed under the formula generally for the one-month periods
(or shorter initial period) ending on each Distribution Date. The original issue
discount accruing during any accrual period is divided by the number of days in
the period to determine the daily portion of original issue discount for each
day.

         The daily portions of original issue discount will increase if
prepayments on the underlying Mortgage Loans exceed the Prepayment Assumption
and decrease if prepayments are slower than the Prepayment Assumption (changes
in the rate of prepayments having the opposite effect in the case of an Interest
Only Certificate). If the relative principal payment priorities of the classes
of Regular Certificates of a Series change, any increase or decrease in the
present value of the remaining payments to be made on any such class will affect
the computation of original issue discount for the period in which the change in
payment priority occurs.

         If original issue discount computed as described above is negative for
any period, the Owner generally will not be allowed a current deduction for the
negative amount but instead will be entitled to offset such amount only against
future positive original issue discount from such Certificate.

                                       44
<PAGE>

         Acquisition Premium. If an Owner of a Regular Certificate acquires such
Certificate at a price greater than its "adjusted issue price," but less than
its remaining stated redemption price at maturity, the daily portion for any day
(as computed above) is reduced by an amount equal to the product of (i) such
daily portion and (ii) a fraction, the numerator of which is the amount by which
the price exceeds the adjusted issue price and the denominator of which is the
sum of the daily portions for such Regular Certificate for all days on and after
the date of purchase. The adjusted issue price of a Regular Certificate on any
given day is its issue price, increased by all original issue discount that has
accrued on such Certificate and reduced by the amount of all previous
distributions on such Certificate of amounts included in its stated redemption
price at maturity.

         Market Discount. A Regular Certificate may have market discount (as
defined in the Code). Market discount equals the excess of the adjusted issue
price of a Certificate over the Owner's adjusted basis in the Certificate. The
Owner of a Certificate with market discount must report ordinary interest
income, as the Owner receives distributions on the Certificate of principal or
other amounts included in its stated redemption price at maturity, equal to the
lesser of (a) the excess of the amount of those distributions over the amount,
if any, of accrued original issue discount on the Certificate or (b) the portion
of the market discount that has accrued and not previously been included in
income. Also, such Owner must treat gain from the disposition of the Certificate
as ordinary income to the extent of any accrued, but unrecognized, market
discount. Alternatively, an Owner may elect in any taxable year to include
market discount in income currently as it accrues on all market discount
instruments acquired by the Owner in that year or thereafter. An Owner may
revoke such an election only with the consent of the Internal Revenue Service.

         In general terms, market discount on a Regular Certificate may be
treated, at the Owner's election, as accruing either (a) on the basis of a
constant yield (similar to the method described above for accruing original
issue discount) or (b) alternatively, either (i) in the case of a Regular
Certificate issued without original issue discount, in the ratio of stated
interest distributable in the relevant period to the total stated interest
remaining to be distributed from the beginning of such period (computed taking
into account the Prepayment Assumption) or (ii) in the case of a Regular
Certificate issued with original issue discount, in the ratio of the amount of
original issue discount accruing in the relevant period to the total remaining
original issue discount at the beginning of such period. An election to accrue
market discount on a Regular Certificate on a constant yield basis is
irrevocable with respect to that Certificate.

         An Owner may be required to defer a portion of the deduction for
interest expense on any indebtedness that the Owner incurs or maintains in order
to purchase or carry a Regular Certificate that has market discount. The
deferred amount would not exceed the market discount that has accrued but not
been taken into income. Any such deferred interest expense is, in general,
allowed as a deduction not later than the year in which the related market
discount income is recognized.

         Market discount with respect to a Regular Certificate will be
considered to be zero if such market discount is de minimis under a rule similar
to that described above in the fourth paragraph under "Original Issue Discount".
Owners should consult their own tax advisors regarding the application of the
market discount rules as well as the advisability of making any election with
respect to market discount.

         Discount on a Regular Certificate that is neither original issue
discount nor market discount, as defined above, must be allocated ratably among
the principal payments on the Certificate and included in income (as gain from
the sale or exchange of the Certificate) as the related principal payments are
made (whether as scheduled payments or prepayments).

         Premium. A Regular Certificate, other than an Accrual Certificate or,
as discussed above under "Original Issue Discount", an Interest Only
Certificate, purchased at a cost (net of accrued interest) greater than its
principal amount is considered to be purchased at a premium. The Owner may elect
under Code Section 171 to amortize such premium under the constant yield method,
using the Prepayment Assumption. To the extent the amortized premium is
allocable to interest income from the Regular Certificate, it is treated as an

                                       45
<PAGE>

offset to such interest rather than as a separate deduction. An election made by
an Owner would apply to all its debt instruments and may not be revoked without
the consent of the Internal Revenue Service.

         Special Election to Apply OID Rules. In lieu of the rules described
above with respect to de minimis discount, acquisition premium, market discount
and premium, an Owner of a Regular Certificate may elect to accrue such
discount, or adjust for such premium, by applying the principles of the OID
rules described above. An election made by a taxpayer with respect to one
obligation can affect other obligations it holds. Owners should consult with
their tax advisors regarding the merits of making this election.

         Retail Regular Certificates. For purposes of the original issue and
market discount rules, a repayment in full of a Retail Certificate that is
subject to payment in units or other increments, rather than on a pro rata basis
with other Retail Certificates, will be treated in the same manner as any other
prepayment.

         Variable Rate Regular Certificates. The Regular Certificates may
provide for interest that varies based on an interest rate index. The OID
Regulations provide special rules for calculating income from certain "variable
rate debt instruments" or "VRDIs." A debt instrument must meet certain technical
requirements to qualify as a VRDI, which are outlined in the next paragraph.
Under the regulations, income on a VRDI is calculated by (1) creating a
hypothetical debt instrument that pays fixed interest at rates equivalent to the
variable interest, (2) applying the original issue discount rules of the Code to
that fixed rate instrument, and (3) adjusting the income accruing in any accrual
period by the difference between the assumed fixed interest amount and the
actual amount for the period. In general, where a variable rate on a debt
instrument is based on an interest rate index (such as LIBOR), a fixed rate
equivalent to a variable rate is determined based on the value of the index as
of the issue date of the debt instrument. In cases where rates are reset at
different intervals over the life of a VRDI, adjustments are made to ensure that
the equivalent fixed rate for each accrual period is based on the same reset
interval.

         A debt instrument must meet a number of requirements in order to
qualify as a VRDI. A VRDI cannot be issued at a premium above its principal
amount that exceeds a specified percentage of its principal amount (15% or if
less, 1.5% times its weighted average life). As a result, Interest Only
Certificates will never be VRDIs. Also, a debt instrument that pays interest
based on a multiple of an interest rate index is not a VRDI if the multiple is
less than or equal to 0.65 or greater than 1.35, unless, in general, interest is
paid based on a single formula that lasts over the life of the instrument. A
debt instrument is not a VRDI if it is subject to caps and floors, unless they
remain the same over the life of the instrument or are not expected to change
significantly the yield on the instrument. Variable rate Regular Certificates
other than Interest Only Certificates may or may not qualify as VRDIs depending
on their terms.

         In a case where a variable rate Regular Certificate does not qualify as
a VRDI, it will be treated under the OID Regulations as a contingent payment
debt instrument. The Internal Revenue Service has issued final regulations
addressing contingent payment debt instruments, but such regulations are not
applicable by their terms to REMIC regular interests. Until further guidance is
forthcoming, one method of calculating income on such a Regular Certificate that
appears to be reasonable would be to apply the principles governing VRDIs
outlined above.

         Subordinated Certificates. Certain Series of Certificates may contain
one or more classes of subordinated Certificates. In the event there are
defaults or delinquencies on the related Mortgage Loans, amounts that otherwise
would be distributed on a class of subordinated Certificates may instead be
distributed on other more senior classes of Certificates. Since Owners of
Regular Certificates are required to report income under an accrual method,
Owners of subordinated Certificates will be required to report income without
giving effect to delays and reductions in distributions on such Certificates
attributable to defaults or delinquencies on the Mortgage Loans, except to the
extent that it can be established that amounts are uncollectible. As a result,
the amount of income reported by an Owner of a subordinated Certificate in any
period could significantly exceed the amount of cash distributed to such Owner
in that period. The Owner will eventually be allowed a loss (or be allowed to
report a lesser amount of income) to the extent that the aggregate amount of
distributions on the subordinated Certificate is reduced as a result of defaults
and delinquencies on the Mortgage Loans. Such a loss could in some circumstances
be a capital loss. Also, the timing and amount of such losses or reductions in
income are uncertain. Owners of subordinated Certificates should consult their
tax advisors on these points.

                                       46
<PAGE>

Income from Residual Certificates.

         Taxation of REMIC Income. Owners of Residual Certificates in a REMIC
Pool ("Residual Owners") must report ordinary income or loss equal to their pro
rata shares (based on the portion of all Residual Certificates they own) of the
taxable income or net loss of the REMIC. Such income must be reported regardless
of the timing or amounts of distributions on the Residual Certificates.

         The taxable income of a REMIC Pool is determined under the accrual
method of accounting in the same manner as the taxable income of an individual
taxpayer. Taxable income is generally gross income, including interest and
original issue discount income, if any, on the assets of the REMIC Pool and
income from the amortization of any premium on Regular Certificates, minus
deductions. Market discount (as defined in the Code) with respect to Mortgage
Loans held by a REMIC Pool is recognized in the same fashion as if it were
original issue discount. Deductions include interest and original issue discount
expense on the Regular Certificates, reasonable servicing fees attributable to
the REMIC Pool, other administrative expenses and amortization of any premium on
assets of the REMIC Pool. As previously discussed, the timing of recognition of
"negative original issue discount," if any, on a Regular Certificate is
uncertain; as a result, the timing of recognition of the corresponding income to
the REMIC Pool is also uncertain.

         If the Trust Fund consists of an Upper-Tier REMIC and a Lower-Tier
REMIC, the OID Regulations provide that the regular interests issued by the
Lower-Tier REMIC to the Upper- Tier REMIC will be treated as a single debt
instrument for purposes of the original issue discount provisions. A
determination that these regular interests are not treated as a single debt
instrument would have a material adverse effect on the Owners of Residual
Certificates issued by the Lower-Tier REMIC.

         A Residual Owner may not amortize the cost of its Residual Certificate.
Taxable income of the REMIC Pool, however, will not include cash received by the
REMIC Pool that represents a recovery of the REMIC Pool's initial basis in its
assets, and such basis will include the issue price of the Residual Certificates
(assuming the issue price is positive). Such recovery of basis by the REMIC Pool
will have the effect of amortization of the issue price of the Residual
Certificate over its life. The period of time over which such issue price is
effectively amortized, however, may be longer than the economic life of the
Residual Certificate. The issue price of a Residual Certificate is the price at
which a substantial portion of the class of Certificates including the Residual
Certificate are first sold to the public (or if the Residual Certificate is not
publicly offered, the price paid by the first buyer).

         A subsequent Residual Owner must report the same amounts of taxable
income or net loss attributable to the REMIC Pool as an original Owner. No
adjustments are made to reflect the purchase price.

         Losses. A Residual Owner that is allocated a net loss of the REMIC Pool
may not deduct such loss currently to the extent it exceeds the Owner's adjusted
basis (as defined in "Sale or Exchange of Certificates" below) in its Residual
Certificate. A Residual Owner that is a U.S. person (as defined below in
"Taxation of Certain Foreign Investors"), however, may carry over any disallowed
loss to offset any taxable income generated by the same REMIC Pool.

         Excess Inclusions. A portion of the taxable income allocated to a
Residual Certificate is subject to special tax rules. That portion, referred to
as an "excess inclusion," is calculated for each calendar quarter and equals the
excess of such taxable income for the quarter over the daily accruals for the
quarter. The daily accruals equal the product of (i) 120% of the federal
long-term rate under Code Section 1274(d) for the month which includes the
Closing Date (determined on the basis of quarterly compounding and properly
adjusted for the length of the quarter) and (ii) the adjusted issue price of the
Certificate at the beginning of such quarter. The adjusted issue price of a
Residual Certificate at the beginning of a quarter is the issue price of the
Certificate, plus the amount of daily accruals on the Certificate for all prior

                                       47
<PAGE>

quarters, decreased (but not below zero) by any prior distributions on the
Certificate. If the aggregate value of the Residual Certificates is not
considered to be "significant," then to the extent provided in Treasury
regulations, a Residual Owner's entire share of REMIC taxable income will be
treated as an excess inclusion. The regulations that have been adopted under
Code Sections 860A through 86OG (the "REMIC Regulations") do not contain such a
rule.

         Excess inclusions generally may not be offset by unrelated losses or
loss carryforwards or carrybacks of a Residual Owner. In addition, for all
taxable years beginning after August 20, 1996, and unless a Residual Owner
elects otherwise for all other taxable years, the alternate minimum taxable
income of a Residual Owner for a taxable year may not be less than the Residual
Owner's excess inclusions for the taxable year and excess inclusions are
disregarded when calculating a Residual Owner's alternate minimum tax operating
loss deduction.

         Excess inclusions are treated as unrelated business taxable income for
an organization subject to the tax on unrelated business income. In addition,
under Treasury regulations yet to be issued, if a real estate investment trust,
regulated investment company or certain other pass-through entities are Residual
Owners, a portion of the distributions made by such entities may be treated as
excess inclusions.

         Distributions. Distributions on a Residual Certificate (whether at
their scheduled times or as a result of prepayments) generally will not result
in any taxable income or loss to the Residual Owner. If the amount of any
distribution exceeds a Residual Owner's adjusted basis in its Residual
Certificate, however, the Residual Owner will recognize gain (treated as gain
from the sale or exchange of its Residual Certificate) to the extent of such
excess. See "Sale or Exchange of Certificates" below.

         Prohibited Transactions; Special Taxes. Net income recognized by a
REMIC Pool from "prohibited transactions" is subject to a 100% tax and is
disregarded in calculating the REMIC Pool's taxable income. In addition, a REMIC
Pool is subject to federal income tax at the highest corporate rate on "net
income from foreclosure property." A 100% tax also applies to certain
contributions to a REMIC Pool made after it is formed. It is not anticipated
that any REMIC Pool will (i) engage in prohibited transactions in which it
recognizes a significant amount of net income, (ii) receive contributions of
property that are subject to tax, or (iii) derive a significant amount of net
income from foreclosure property that is subject to tax.

         Negative Value Residual Certificates. The federal income tax treatment
of any consideration paid to a transferee on a transfer of a Residual
Certificate is unclear. Such a transferee should consult its tax advisor. The
preamble to the REMIC Regulations indicates that the Internal Revenue Service
may issue future guidance on the tax treatment of such payments.

         In addition, on December 23, 1996, the Internal Revenue Service
released final regulations under Code Section 475 relating to the requirement
that a dealer mark certain securities to market. These regulations provide that
a REMIC residual interest that is acquired on or after January 4, 1995 is not a
"security" for the purposes of Section 475 of the Code, and thus is not subject
to the mark to market rules.

         The method of taxation of Residual Certificates described in this
section can produce a significantly less favorable after-tax return for a
Residual Certificate than would be the case if the Certificate were taxable as a
debt instrument. Also, a Residual Owner's return may be adversely affected by
the excess inclusions rules described above. In certain periods, taxable income
and the resulting tax liability for a Residual Owner may exceed any
distributions it receives. In addition, a substantial tax may be imposed on
certain transferors of a Residual Certificate and certain Residual Owners that
are "pass-thru" entities. See "Transfers of Residual Certificates" below.
Investors should consult their tax advisors before purchasing a Residual
Certificate.

                                       48
<PAGE>

Sale or Exchange of Certificates.

         An Owner will recognize gain or loss upon sale or exchange of a Regular
or Residual Certificate equal to the difference between the amount realized and
the Owner's adjusted basis in the Certificate. The adjusted basis in a
Certificate will equal the cost of the Certificate, increased by income
previously recognized, and reduced (but not below zero) by previous
distributions, and by any amortized premium in the case of a Regular
Certificate, or net losses allowed as a deduction in the case of a Residual
Certificate.

           Except as described below, any gain or loss on the sale or exchange
of a Certificate held as a capital asset will be capital gain or loss and will
be long-term, mid-term or short-term depending on whether the Certificate has
been held for more than eighteen months, more than one year but less than
eighteen months, or one year or less. Such gain or loss will be ordinary income
or loss (i) for a bank or thrift institution, and (ii) in the case of a Regular
Certificate, (a) to the extent of any accrued, but unrecognized, market
discount, or (b) to the extent income recognized by the Owner is less than the
income that would have been recognized if the yield on such Certificate were
110% of the applicable federal rate under Code Section 1274(d).

         A Residual Owner should be allowed a loss upon termination of the REMIC
Pool equal to the amount of the Owner's remaining adjusted basis in its Residual
Certificates. Whether the termination will be treated as a sale or exchange
(resulting in a capital loss) is unclear.

         Except as provided in Treasury regulations, the wash sale rules of Code
Section 1091 (relating to the disallowance of losses on the sale or disposition
of certain stock or securities) will apply to dispositions of a Residual
Certificate where the seller of the interest, during the period beginning six
months before the sale or disposition of the interest and ending six months
after such sale or disposition, acquires (or enters into any other transaction
that results in the application of Code Section 1091) any REMIC residual
interest, or any interest in a "taxable mortgage pool" (such as a non-REMIC
owner trust) that is economically comparable to a residual interest.

Taxation of Certain Foreign Investors.

         Regular Certificates. A Regular Certificate held by an Owner that is a
non-U.S. person (as defined below), and that has no connection with the United
States other than owning the Certificate, will not be subject to U.S.
withholding or income tax with respect to the Certificate provided such Owner
(i) is not a "10-percent shareholder", related to the issuer, within the meaning
of Code Section 871(h)(3)(B) or a controlled foreign corporation, related to the
issuer, described in Code Section 881(c)(3)(C), and (ii) provides an appropriate
statement, signed under penalties of perjury, identifying the Owner and stating,
among other things, that the Owner is a non-U.S. person. If these conditions are
not met, a 30% withholding tax will apply to interest (including original issue
discount) unless an income tax treaty reduces or eliminates such tax or unless
the interest is effectively connected with the conduct of a trade or business
within the United States by such Owner. In the latter case, such Owner will be
subject to United States federal income tax with respect to all income from the
Certificate at regular rates then applicable to U.S. taxpayers (and in the case
of a corporation, possibly also the "branch profits tax").

         The term "non-U.S. person" means any person other than a U.S. person. A
U.S. person is a citizen or resident of the United States, a corporation,
partnership or other entity created or organized in or under the laws of the
United States or any political subdivision thereof, any trust if a court within
the United States is able to exercise primary supervision over the
administration of the trust and one or more United States fiduciaries have the
authority to control all substantial decisions of the trust, or an estate that
is subject to U.S. federal income tax regardless of the source of its income.

         Residual Certificates. A Residual Owner that is a non-U.S. person, and
that has no connection with the United States other than owning a Residual
Certificate, will not be subject to U.S. withholding or income tax with respect
to the Certificate (other than with respect to excess inclusions) provided that
(i) the conditions described in the second preceding paragraph with respect to
Regular Certificates are met and (ii) in the case of a Residual Certificate in a
REMIC Pool holding Mortgage Loans, the Mortgage Loans were originated after

                                       49
<PAGE>

July 18, 1984. Excess inclusions are subject to a 30% withholding tax in all
events (notwithstanding any contrary tax treaty provisions) when distributed to
the Residual Owner (or when the Residual Certificate is disposed of). The Code
grants the Treasury Department authority to issue regulations requiring excess
inclusions to be taken into account earlier if necessary to prevent avoidance of
tax. The REMIC Regulations do not contain such a rule. The preamble thereto
states that the Internal Revenue Service is considering issuing regulations
concerning withholding on distributions to foreign holders of residual interests
to satisfy accrued tax liability due to excess inclusions.

         With respect to a Residual Certificate that has been held at any time
by a non-U.S. person, the Trustee (or its agent) will be entitled to withhold
(and to pay to the Internal Revenue Service) any portion of any payment on such
Residual Certificate that the Trustee reasonably determines is required to be
withheld. If the Trustee (or its agent) reasonably determines that a more
accurate determination of the amount required to be withheld from a distribution
can be made within a reasonable period after the scheduled date for such
distribution, it may hold such distribution in trust for the Residual Owner
until such determination can be made.

         Special tax rules and restrictions that apply to transfers of Residual
Certificates to and from non-U.S. persons are discussed in the next section.

Transfers of Residual Certificates.

         Special tax rules and restrictions apply to transfers of Residual
Certificates to disqualified organizations or foreign investors, and to
transfers of noneconomic Residual Certificates.

         Disqualified Organizations. In order to comply with the REMIC rules of
the Code, the Agreement will provide that no legal or beneficial interest in a
Residual Certificate may be transferred to, or registered in the name of, any
person unless (i) the proposed purchaser provides to the Trustee an "affidavit"
(within the meaning of the REMIC Regulations) to the effect that, among other
items, such transferee is not a "disqualified organization" (as defined below),
is not purchasing a Residual Certificate as an agent for a disqualified
organization (i.e., as a broker, nominee, or other middleman) and is not an
entity that holds REMIC residual securities as nominee to facilitate the
clearance and settlement of such securities through electronic book-entry
changes in accounts of participating organizations (a "Book-Entry Nominee") and
(ii) the transferor states in writing to the Trustee that it has no actual
knowledge that such affidavit is false.

         If, despite these restrictions, a Residual Certificate is transferred
to a disqualified organization, the transfer may result in a tax equal to the
product of (i) the present value of the total anticipated future excess
inclusions with respect to such Certificate and (ii) the highest corporate
marginal federal income tax rate. Such a tax generally is imposed on the
transferor, except that if the transfer is through an agent for a disqualified
organization, the agent is liable for the tax. A transferor is not liable for
such tax if the transferee furnishes to the transferor an affidavit that the
transferee is not a disqualified organization and, as of the time of the
transfer, the transferor does not have actual knowledge that the affidavit is
false.

         A disqualified organization may hold an interest in a REMIC Certificate
through a "pass-thru entity" (as defined below). In that event, the pass-thru
entity is subject to tax (at the highest corporate marginal federal income tax
rate) on excess inclusions allocable to the disqualified organization. However,
such tax will not apply to the extent the pass-thru entity receives affidavits
from record holders of interests in the entity stating that they are not
disqualified organizations and the entity does not have actual knowledge that
the affidavits are false; provided that all partners of an "electing large
partnership" (as defined in the Code) are deemed to be disqualified
organizations for purposes of such tax..

         For these purposes, (i) "disqualified organization" means the United
States, any state or political subdivision thereof, any foreign government, any
international organization, any agency or instrumentality of any of the
foregoing, certain organizations that are exempt from taxation under the Code

                                       50
<PAGE>

(including tax on excess inclusions) and certain corporations operating on a
cooperative basis, and (ii) "pass-thru entity" means any regulated investment
company, real estate investment trust, common trust fund, partnership, trust or
estate and certain corporations operating on a cooperative basis. Except as may
be provided in Treasury regulations, any person holding an interest in a
pass-thru entity as a nominee for another will, with respect to that interest,
be treated as a pass-thru entity.

         Foreign Investors. Under the REMIC Regulations, a transfer of a
Residual Certificate to a non-U.S. person that will not hold the Certificate in
connection with a U.S. trade or business will be disregarded for all federal tax
purposes if the Certificate has "tax avoidance potential." A Residual
Certificate has tax avoidance potential unless, at the time of transfer, the
transferor reasonably expects that:

         (i) for each excess inclusion, the REMIC will distribute to the
transferee residual interest holder an amount that will equal at least 30
percent of the excess inclusion, and

         (ii) each such amount will be distributed at or after the time at which
the excess inclusion accrues and not later than the close of the calendar year
following the calendar year of accrual.

         A transferor has such reasonable expectation if the above test would be
met assuming that the REMIC's Mortgage Loans will prepay at each rate between 50
percent and 200 percent of the Prepayment Assumption.

         The REMIC Regulations also provide that a transfer of a Residual
Certificate from a non-U.S. person to a U.S. person (or to a non-U.S. person
that will hold the Certificate in connection with a U.S. trade or business) is
disregarded if the transfer has "the effect of allowing the transferor to avoid
tax on accrued excess inclusions."

         In light of these provisions, the Agreement provides that a Residual
Certificate may not be purchased by or transferred to any person that is not a
U.S. person, unless (i) such person holds the Certificate in connection with the
conduct of a trade or business within the United States and furnishes the
transferor and the Trustee with an effective Internal Revenue Service Form 4224,
or (ii) the transferee delivers to both the transferor and the Trustee an
opinion of nationally recognized tax counsel to the effect that such transfer is
in accordance with the requirements of the Code and the regulations promulgated
thereunder and that such transfer will not be disregarded for federal income tax
purposes.

         Noneconomic Residual Certificates. Under the REMIC Regulations, a
transfer of a "noneconomic" Residual Certificate will be disregarded for all
federal income tax purposes if a significant purpose of the transfer is to
impede the assessment or collection of tax. Such a purpose exists if the
transferor, at the time of the transfer, either knew or should have known that
the transferee would be unwilling or unable to pay taxes due on its share of the
taxable income of the REMIC. A transferor is presumed to lack such knowledge if:

         (i) the transferor conducted, at the time of the transfer, a reasonable
investigation of the financial condition of the transferee and found that the
transferee had historically paid its debts as they came due and found no
significant evidence to indicate that the transferee will not continue to pay
its debts as they become due, and

         (ii) the transferee represents to the transferor that it understands
that, as the holder of the noneconomic residual interest, it may incur tax
liabilities in excess of any cash flows generated by the interest and that it
intends to pay taxes associated with holding the residual interest as they
become due.

         A Residual Certificate (including a Certificate with significant value
at issuance) is noneconomic unless, at the time of the transfer, (i) the present
value of the expected future distributions on the Certificate at least equals
the product of the present value of the anticipated excess inclusions and the
highest corporate income tax rate in effect for the year in which the transfer
occurs, and (ii) the transferor reasonably expects that the transferee will
receive distributions on the Certificate, at or after the time at which taxes
accrue, in an amount sufficient to pay the taxes.

                                       51
<PAGE>

         The Agreement will provide that no legal or beneficial interest in a
Residual Certificate may be transferred to, or registered in the name of, any
person unless the transferor represents to the Trustee that it has conducted the
investigation of the transferee, and made the findings, described in the
preceding paragraph, and the proposed transferee provides to the Trustee the
transferee representations described in the preceding paragraph, and agrees that
it will not transfer the Certificate to any person unless that person agrees to
comply with the same restrictions on future transfers.

Servicing Compensation and Other REMIC Pool Expenses.

         Under Code Section 67, an individual, estate or trust is allowed
certain itemized deductions only to the extent that such deductions, in the
aggregate, exceed 2% of the Owner's adjusted gross income, and such a person is
not allowed such deductions to any extent in computing its alternative minimum
tax liability. Under Treasury regulations, if such a person is an Owner of a
REMIC Certificate, the REMIC Pool is required to allocate to such a person its
share of the servicing fees and administrative expenses paid by a REMIC together
with an equal amount of income. Those fees and expenses are deductible as an
offset to the additional income, but subject to the 2% floor.

         In the case of a REMIC Pool that has multiple classes of Regular
Certificates with staggered maturities, fees and expenses of the REMIC Pool
would be allocated entirely to the Owners of Residual Certificates. However, if
the REMIC Pool were a "single-class REMIC" as defined in applicable Treasury
regulations, such deductions would be allocated proportionately among the
Regular and Residual Certificates.

Reporting and Administrative Matters.

         Annual reports will be made to the Internal Revenue Service, and to
Holders of record of Regular Certificates, and Owners of Regular Certificates
holding through a broker, nominee or other middleman, that are not excepted from
the reporting requirements, of accrued interest, original issue discount,
information necessary to compute accruals of market discount, information
regarding the percentage of the REMIC Pool's assets meeting the qualified assets
tests described above under "Status of Certificates" and, where relevant,
allocated amounts of servicing fees and other Code Section 67 expenses. Holders
not receiving such reports may obtain such information from the related REMIC by
contacting the person designated in IRS Publication 938. Quarterly reports will
be made to Residual Holders showing their allocable shares of income or loss
from the REMIC Pool, excess inclusions, and Code Section 67 expenses.

         The Trustee will sign and file federal income tax returns for each
REMIC Pool. To the extent allowable, the Trustee will act as the tax matters
person for each REMIC Pool. Each Owner of a Residual Certificate, by the
acceptance of its Residual Certificate, agrees that the Trustee will act as the
Owner's agent in the performance of any duties required of the Owner in the
event that the Owner is the tax matters person.

         An Owner of a Residual Certificate is required to treat items on its
federal income tax return consistently with the treatment of the items on the
REMIC Pool's return, unless the Owner owns 100% of the Residual Certificate for
the entire calendar year or the Owner either files a statement identifying the
inconsistency or establishes that the inconsistency resulted from incorrect
information received from the REMIC Pool. The Internal Revenue Service may
assess a deficiency resulting from a failure to comply with the consistency
requirement without instituting an administrative proceeding at the REMIC level.
Any person that holds a Residual Certificate as a nominee for another person may
be required to furnish the REMIC Pool, in a manner to be provided in Treasury
regulations, the name and address of such other person and other information.

Non-REMIC Certificates

         The discussion in this Section applies only to a series of Certificates
for which no REMIC election is made.

                                       52
<PAGE>

Trust Fund as Grantor Trust.

         Upon issuance of each series of Certificates, Morgan, Lewis & Bockius
LLP, counsel to the Seller, will deliver an additional opinion, dated as of the
date of such issuance, to the effect that, under then current law, assuming
compliance by the Seller, the Servicer and the Trustee with all the provisions
of the Agreement (and such other agreements and representations as may be
referred to in the opinion), the Trust Fund will be classified for federal
income tax purposes as a grantor trust and not as an association taxable as a
corporation.

         Under the grantor trust rules of the Code, each Owner of a Certificate
will be treated for federal income tax purposes as the owner of an undivided
interest in the Mortgage Loans (and any related assets) included in the Trust
Fund. The Owner will include in its gross income, gross income from the portion
of the Mortgage Loans allocable to the Certificate, and may deduct its share of
the expenses paid by the Trust Fund that are allocable to the Certificate, at
the same time and to the same extent as if it had directly purchased and held
such interest in the Mortgage Loans and had directly received payments thereon
and paid such expenses. If an Owner is an individual, trust or estate, the Owner
will be allowed deductions for its share of Trust Fund expenses (including
reasonable servicing fees) only to the extent that the sum of those expenses and
the Owner's other miscellaneous itemized deductions exceeds 2% of adjusted gross
income, and will not be allowed to deduct such expenses for purposes of the
alternative minimum tax. Distributions on a Certificate will not be taxable to
the Owner, and the timing or amount of distributions will not affect the timing
or amount of income or deductions relating to a Certificate.

Status of the Certificates.

         The Certificates, other than Interest Only Certificates, will be:

         o "real estate assets" under Code Section 856(c)(5)(B) (relating to the
qualification of certain corporations, trusts, or associations as real estate
investment trusts); and

         o assets described in Section 7701(a)(19)(B) of the Code (relating to
real estate interests, interests in real estate mortgages, and shares or
certificates of beneficial interests in real estate investment trusts),

to the extent the assets of the Trust Fund are so treated. Interest income from
such Certificates will be "interest on obligations secured by mortgages on real
property" under Code Section 856(c)(3)(B) to the extent the income of the Trust
Fund qualifies under that section. An "Interest Only Certificate" is a
Certificate which is entitled to receive distributions of some or all of the
interest on the Mortgage Loans or other assets in a REMIC Pool and that has
either a notional or nominal principal amount. Although it is not certain,
Certificates that are Interest Only Certificates should qualify under the
foregoing Code sections to the same extent as other Certificates.

Possible Application of Stripped Bond Rules.

         In general, the provisions of Section 1286 of the Code (the "stripped
bond rules") apply to all or a portion of those Certificates where there has
been a separation of the ownership of the rights to receive some or all of the
principal payments on a Mortgage Loan from the right to receive some or all of
the related interest payments. Certain Non- REMIC Certificates may be subject to
these rules either because they represent specifically the right to receive
designated portions of the interest or principal paid on the Mortgage Loans, or
because the Servicing Fee is determined to be excessive (each, a "Stripped
Certificate").

         Each Stripped Certificate will be considered to have been issued with
original issue discount for federal income tax purposes. Original issue discount
with respect to a Stripped Certificate must be included in ordinary income as it
accrues, which may be prior to the receipt of the cash attributable to such
income. For these purposes, under original issue discount regulations, each
Stripped Certificate should be treated as a single installment obligation for
purposes of calculating original issue discount and gain or loss on disposition.
The Internal Revenue Service has indicated that with respect to certain mortgage
loans, original issue discount would be considered zero either if (i) the
original issue discount did not exceed an amount that would be eligible for the

                                       53
<PAGE>

de minimis rule described above under "REMIC Certificates - Income From Regular
Certificates - Original Issue Discount", or (ii) the annual stated rate of
interest on the mortgage loan was not more than 100 basis points lower than on
the loan prior to its being stripped. In either such case the rules described
above under "REMIC Certificates--Income From Regular Certificates--Market
Discount" (including the applicable de minimis rule) would apply with respect to
the mortgage loan.

Taxation of Certificates if Stripped Bond Rules Do Not Apply.

         If the stripped bond rules do not apply to a Certificate, then the
Owner will be required to include in income its share of the interest payments
on the Mortgage Loans held by the Trust Fund in accordance with its tax
accounting method. The Owner must also account for discount or premium on the
Mortgage Loans if it is considered to have purchased its interest in the
Mortgage Loans at a discount or premium. An Owner will be considered to have
purchased an interest in each Mortgage Loan at a price determined by allocating
its purchase price for the Certificate among the Mortgage Loans in proportion to
their fair market values at the time of purchase. It is likely that discount
would be considered to accrue and premium would be amortized, as described
below, based on an assumption that there will be no future prepayments of the
Mortgage Loans, and not based on a reasonable prepayment assumption. Legislative
proposals which are currently pending would, however, generally require a
reasonable prepayment assumption.

         Discount. The treatment of any discount relating to a Mortgage Loan
will depend on whether the discount is original issue discount or market
discount. Discount at which a Mortgage Loan is purchased will be original issue
discount only if the Mortgage Loan itself has original issue discount; the
issuance of Certificates is not considered a new issuance of a debt instrument
that can give rise to original issue discount. A Mortgage Loan will be
considered to have original issue discount if the greater of the amount of
points charged to the borrower, or the amount of any interest foregone during
any initial teaser period, exceeds 0.25% of the stated redemption price at
maturity times the number of full years to maturity, or if interest is not paid
at a fixed rate or a single variable rate (disregarding any initial teaser rate)
over the life of the Mortgage Loan. It is not anticipated that the amount of
original issue discount, if any, accruing on the Mortgage Loans in each month
will be significant relative to the interest paid currently on the Mortgage
Loans, but there can be no assurance that this will be the case.

         In the case of a Mortgage Loan that is considered to have been
purchased with market discount that exceeds a de minimis amount (generally,
0.25% of the stated redemption price at maturity times the number of whole years
to maturity remaining at the time of purchase), the Owner will be required to
include in income in each month the amount of such discount that has accrued
through such month and not previously been included in income, but limited to
the amount of principal on the Mortgage Loan that is received by the Trust Fund
in that month. Because the Mortgage Loans will provide for monthly principal
payments, such discount may be required to be included in income at a rate that
is not significantly slower than the rate at which such discount accrues. Any
market discount that has not previously been included in income will be
recognized as ordinary income if and when the Mortgage Loan is prepaid in full.
For a more detailed discussion of the market discount rules of the Code, see
"REMIC Certificates -- Income from Regular Certificates -- Market Discount"
above.

         In the case of market discount that does not exceed a de minimis
amount, the Owner will be required to allocate ratably the portion of such
discount that is allocable to a Mortgage Loan among the principal payments on
the Mortgage Loan and to include the discount in ordinary income as the related
principal payments are made (whether as scheduled payments or prepayments).

         Premium. In the event that a Mortgage Loan is purchased at a premium,
the Owner may elect under Section 171 of the Code to amortize such premium under
a constant yield method based on the yield of the Mortgage Loan to such Owner,
provided that such Mortgage Loan was originated after September 27, 1985.
Premium allocable to a Mortgage Loan originated on or before that date should be
allocated among the principal payments on the Mortgage Loan and allowed as an
ordinary deduction as principal payments are made (whether as scheduled payments
or prepayments).

                                       54
<PAGE>

Taxation of Certificates if Stripped Bond Rules Apply.

         If the stripped bond rules apply to a Certificate, income on the
Certificate will be treated as original issue discount and will be included in
income as it accrues under a constant yield method. More specifically, for
purposes of applying the original issue discount rules of the Code, the Owner
will likely be taxed as if it had purchased a newly issued, single debt
instrument providing for payments equal to the payments on the interests in the
Mortgage Loans allocable to the Certificate, and having original issue discount
equal to the excess of the sum of such payments over the Owner's purchase price
for the Certificate (which would be treated as the issue price). The amount of
original issue discount income accruing in any taxable year will be computed as
described above under "REMIC Certificates -- Income from Regular Certificates --
Original Issue Discount". It is possible, however, that the calculation must be
made using as the Prepayment Assumption an assumption of zero prepayments. If
the calculation is made assuming no future prepayments, then the Owner would be
allowed to deduct currently any negative amount of original issue discount
produced by the accrual formula.

         Different approaches could be applied in calculating income under the
stripped bond rules. For example, a Certificate could be viewed as a collection
of separate debt instruments (one for each payment allocable to the Certificate)
rather than a single debt instrument. Also, in the case of an Interest-Only
Certificate, it could be argued that certain proposed regulations governing
contingent payment debt obligations apply. It is recommended that Owners consult
their own tax advisors regarding the calculation of income under the stripped
bond rules.

Sales of Certificates.

         A Certificateholder that sells a Certificate will recognize gain or
loss equal to the difference between the amount realized in the sale and its
adjusted tax basis in the Certificate. In general, such adjusted basis will
equal the Certificateholder's cost for the Certificate, increased by the amount
of any income previously reported with respect to the Certificate and decreased
(but not below zero) by the amount of any distributions received thereon, the
amount of any losses previously allowable to such Owner with respect to such
Certificate and any premium amortization thereon. Any such gain or loss would be
capital gain or loss if the Certificate was held as a capital asset, subject to
the potential treatment of gain as ordinary income to the extent of any accrued
but unrecognized market discount under the market discount rules of the Code, if
applicable.

Foreign Investors.

         Except as described in the following paragraph, an Owner that is not a
U.S. person (as defined under "REMIC Certificates -- Taxation of Foreign
Investors" above) and that is not subject to federal income tax as a result of
any direct or indirect connection to the United States in addition to its
ownership of a Certificate will not be subject to United States income or
withholding tax in respect of a Certificate (assuming the underlying Mortgage
Loans were originated after July 18, 1984), if the Owner provides an appropriate
statement, signed under penalties of perjury, identifying the Owner and stating,
among other things, that the Owner is not a U.S. person. If these conditions are
not met, a 30% withholding tax will apply to interest (including original issue
discount) unless an income tax treaty reduces or eliminates such tax or unless
the interest is effectively connected with the conduct of a trade or business
within the United States by such Owner. Income effectively connected with a U.S.
trade or business will be subject to United States federal income tax at regular
rates then applicable to U.S. taxpayers (and in the case of a corporation,
possibly also the branch profits tax).

         In the event the Trust Fund acquires ownership of real property located
in the United States in connection with a default on a Mortgage Loan, then any
rental income from such property allocable to an Owner that is not a U.S. person
generally will be subject to a 30% withholding tax. In addition, any gain from
the disposition of such real property allocable to an Owner that is not a U.S.
person may be treated as income that is effectively connected with a U.S. trade
or business under special rules governing United States real property interests.
The Trust Fund may be required to withhold tax on gain realized upon a
disposition of such real property by the Trust Fund at a 35% rate.

                                       55
<PAGE>

Reporting

         Tax information will be reported annually to the Internal Revenue
Service and to Holders of Certificates that are not excluded from the reporting
requirements.

Backup Withholding

         Distributions made on a Certificate and proceeds from the sale of a
Certificate to or through certain brokers may be subject to a "backup"
withholding tax of 31% unless, in general, the Owner of the Certificate complies
with certain procedures or is a corporation or other person exempt from such
withholding. Any amounts so withheld from distributions on the Certificates
would be refunded by the Internal Revenue Service or allowed as a credit against
the Owner's federal income tax.

                              PLAN OF DISTRIBUTION

         The Seller may sell Certificates of each series to or through
underwriters (the "Underwriters") by a negotiated firm commitment underwriting
and public reoffering by the Underwriters, and also may sell and place
Certificates directly to other purchasers or through agents. The Seller intends
that Certificates will be offered through such various methods from time to time
and that offerings may be made concurrently through more than one of these
methods or that an offering of a particular series of Certificates may be made
through a combination of such methods.

         The distribution of the Certificates may be effected from time to time
in one or more transactions at a fixed price or prices, which may be changed, or
at market prices prevailing at the time of sale, at prices related to such
prevailing market prices or at negotiated prices.

         If so specified in the Prospectus Supplement relating to a series of
Certificates, the Seller or any affiliate thereof may purchase some or all of
one or more classes of Certificates of such series from the Underwriter or
Underwriters at a price specified in such Prospectus Supplement. Such purchaser
may thereafter from time to time offer and sell, pursuant to this Prospectus,
some or all of such Certificates so purchased directly, through one or more
underwriters to be designated at the time of the offering of such Certificates
or through broker-dealers acting as agent and/or principal. Such offering may be
restricted in the manner specified in such Prospectus Supplement and may be
effected from time to time in one or more transactions at a fixed price or
prices, which may be changed, or at market prices prevailing at the time of
sale, at prices related to such prevailing market prices or at negotiated
prices.

         In connection with the sale of the Certificates, Underwriters may
receive compensation from the Seller or from the purchasers of Certificates for
whom they may act as agents in the form of discounts, concessions or
commissions. Underwriters may sell the Certificates of a series to or through
dealers and such dealers may receive compensation in the form of discounts,
concessions or commissions from the Underwriters and/or commissions from the
purchasers for whom they may act as agents. Underwriters, dealers and agents
that participate in the distribution of the Certificates of a series may be
deemed to be Underwriters and any discounts or commissions received by them from
the Seller and any profit on the resale of the Certificates by them may be
deemed to be underwriting discounts and commissions, under the Securities Act of
1933, as amended (the "Act"). Any such Underwriters or agents will be
identified, and any such compensation received from the Seller will be
described, in the applicable Prospectus Supplement.

         It is anticipated that the underwriting agreement pertaining to the
sale of any series or class of Certificates will provide that the obligations of
the underwriters will be subject to certain conditions precedent and that the
underwriters will be obligated to purchase all such Certificates if any are
purchased.

         Under agreements which may be entered into by the Seller, Underwriters
and agents who participate in the distribution of the Certificates may be
entitled to indemnification by the Seller against certain liabilities, including
liabilities under the Act.

                                       56
<PAGE>

         If so indicated in the Prospectus Supplement, the Seller will authorize
Underwriters or other persons acting as the Seller's agents to solicit offers by
certain institutions to purchase the Certificates from the Seller pursuant to
contracts providing for payment and delivery on a future date. Institutions with
which such contracts may be made include commercial and savings banks, insurance
companies, pension funds, investment companies, educational charitable
institutions and others, but in all cases such institutions must be approved by
the Seller. The obligation of any purchaser under any such contract will be
subject to the condition that the purchaser of the offered Certificates shall
not at the time of delivery be prohibited under the laws of the jurisdiction to
which such purchaser is subject from purchasing such Certificates. The
Underwriters and such other agents will not have responsibility in respect of
the validity or performance of such contracts.

         The Underwriters may, from time to time, buy and sell Certificates, but
there can be no assurance that an active secondary market will develop and there
is no assurance that any market, if established, will continue.

                                 USE OF PROCEEDS

         Substantially all of the net proceeds from the sale of each series of
Certificates will be applied by the Seller to the purchase price of the Mortgage
Loans underlying the Certificates of such Series.

                                  LEGAL MATTERS

         Certain legal matters in connection with the Certificates offered
hereby, including certain federal income tax matters, will be passed upon for
the Seller by Morgan, Lewis & Bockius LLP, New York, New York.

                                       57
<PAGE>

                         INDEX OF PROSPECTUS DEFINITIONS

Defined Term                                                              Page
- ------------                                                              ----
Accrual Certificates........................................................9
Act........................................................................56
Advance Guarantee...........................................................3
Agreement...............................................................Cover
ARM Loans...................................................................2
ARMs........................................................................2
Bankruptcy Bond............................................................17
Book-Entry Nominee.........................................................50
Buy-Down Fund..............................................................11
Buy-Down Mortgage Loans.....................................................2
Buy-Down Reserve...........................................................11
Cash-Out Refinance Loans...................................................12
Certificate Rate............................................................9
CERCLA.....................................................................37
Chase Manhattan Mortgage................................................Cover
Code........................................................................4
Collection Account ........................................................10
Commission..................................................................i
Compensating Interest Payment..............................................19
Conservation Act...........................................................38
Current Report.............................................................12
Cut-Off Date................................................................9
Defective Mortgage Loan....................................................27
Delivery Date...............................................................8
Denomination................................................................8
Deposit Guarantee...........................................................3
Distribution Date...........................................................9
DOL........................................................................40
Environmental Lien.........................................................38
ERISA.......................................................................4
Exchange Act............................................................Cover
FHLMC......................................................................21
FNMA.......................................................................21
Garn-St. Germain Act.......................................................36
GIC........................................................................17
Guarantor...................................................................3
Insurance Proceeds.........................................................12
Interest Accrual Period....................................................10
Limited Guarantee...........................................................3
Liquidation Proceeds.......................................................12
Mortgage...................................................................11
Mortgage Loan Schedule.....................................................26
Mortgage Loans..........................................................Cover
Mortgage Pool...............................................................1
Mortgage Rate..............................................................11
Mortgage Pool Insurance Policy..............................................4
Mortgaged Properties.......................................................11

                                       58
<PAGE>

NCUA.......................................................................39
Nonrecoverable Advance.....................................................24
Non-SMMEA Certificates.....................................................39
Non-U.S. Person............................................................49
Note.......................................................................11
OID Regulations............................................................43
OTS........................................................................36
Parties in Interest........................................................40
Paying Agent...............................................................10
Plans......................................................................40
Policy Statement...........................................................39
Primary Mortgage Insurance Policy..........................................11
Principal Prepayments......................................................11
PTE 83-1...................................................................41
PUD........................................................................11
Record Date................................................................10
Regular Certificates.......................................................42
Relief Act.................................................................37
REMIC...................................................................Cover
REMIC Regulations..........................................................47
Remittance Rate.............................................................2
Representing Party.........................................................26
Reserve Account............................................................14
Residual Certificates......................................................42
Residual Owners............................................................46
RICO.......................................................................38
Seller..................................................................Cover
Senior Certificates........................................................14
Servicer................................................................Cover
SMMEA.......................................................................5
Special Hazard Insurance Policy.............................................4
Stripped Bond Rules........................................................54
Stripped Certificate.......................................................54
Subordinated Certificates..................................................14
Title V....................................................................36
Trustee.....................................................................8
Trust Fund..............................................................Cover
Underwriters...............................................................56

                                       59






<PAGE>




   
   No dealer, salesperson or other person has been authorized 
to give any information or to make any representations not             
contained in this Prospectus Supplement or the Prospectus              
and, if given or made, such information or representation must         
not be relied upon as having been authorized by the Seller or
any Underwriter. This Prospectus Supplement and the
Prospectus do not constitute an offer to sell or a solicitation of     
an offer to buy any of the Offered Certificates in any                 
jurisdiction to any person to whom it is unlawful to make such         
offer or solicitation in such jurisdiction. Neither the delivery of
this Prospectus nor any sale made hereunder shall, under any
circumstances, create any implication that the information             
herein is correct as of any time subsequent to the date hereof         
or that there has been no change in the affairs of the Seller          
since such date.                                                       
    

                         TABLE OF CONTENTS

                       PROSPECTUS SUPPLEMENT                           
                                                                      Page
Terms of the Certificates..........................................
Risk Factors.......................................................
The Mortgage Pool..................................................    
Prepayment and Yield Considerations................................    
Chase Manhattan Mortgage Corporation...............................    
The Pooling and Servicing Agreement................................
Description of the Certificates....................................
Federal Income Tax Considerations..................................
ERISA Considerations...............................................    
Legal Investment Matters...........................................
Use of Proceeds....................................................
Underwriting.......................................................    
Legal Matters......................................................
Ratings............................................................    
Glossary...........................................................

                            PROSPECTUS
   
Prospectus Supplement...........................................
Available Information..............................................    
Incorporation of Certain Documents by Reference....................
Reports to Certificateholders......................................
Summary of Prospectus..............................................    
Risk Factors.......................................................
Description of the Certificates.................................... 
The Mortgage Pools.................................................
Credit Support.....................................................
Yield, Maturity and Weighted Average Life Considerations...........
Chase Mortgage Finance Corporation.................................
Chase Manhattan Mortgage Corporation...............................
Servicing of the Mortgage Loans....................................
The Pooling and Servicing Agreement................................
 Material Legal Aspects of the Mortgage Loans.............
Legal Investment Matters...........................................
ERISA Considerations...............................................
Federal Income Tax Consequences....................................
Plan of Distribution...............................................
Use of Proceeds....................................................
Financial Information..............................................
Legal Matters......................................................
Ratings............................................................
Glossary...........................................................
    
===================================================================    






<PAGE>
   



      ===================================================================







                                 Chase Mortgage
                               Finance Corporation
                                     Seller
                                                                             
                                                                             
                              Chase Mortgage Trust,
                                   Series [ ],
                                     Issuer
                                                                             
                                                                             
                                  $[__________]
                              Multi-Class Mortgage
                           Pass-Through Certificates,
                                  Series [___]
                                                                             
                                                                             
                                                                             
                                                                             
                                     [LOGO]
                                                                             
                                                                             
                                                                             
                                 Chase Manhattan
                              Mortgage Corporation
                                    Servicer
                                                                             
                                                                             
                                                                             
   ---------------------------------------------------------------------------
                                                                             
                                                                             
                              PROSPECTUS SUPPLEMENT
                                                                             
   ---------------------------------------------------------------------------
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                  [Underwriter]
                                                                             
                                                                             
                                                                             
                                  _____________
                                                                             
                                     [DATE]
                                     ======
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                          
                                                                          
                                                                          
                                                                          
         ===============================================================
    


<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 14.  Other Expenses of Issuance and Distribution

         The expenses expected to be incurred in connection with the issuance
and distribution of the securities being registered, other than underwriting
compensation, are as set forth below. All such expenses, except for the filing
fee, are estimated.



   
SEC Registration Fee...........................       $1,770,000

Legal Fees and Expenses........................        1,500,000
                                                       =========
Accounting Fees and Expenses...................          420,000
                                                         =======
Trustee's Fees and Expenses....................          120,000
                                                         =======
Printing and Engraving Fees....................          400,000
                                                         =======
Rating Agency Fees.............................        2,750,000
                                                       =========
Miscellaneous..................................          250,000
                                                         =======

Total..........................................       $7,210,000
    

       
   
Item 15.  Indemnification of Directors and Officers.
    

         The Company's By-laws provide for indemnification of directors and
officers of the Company to the full extent permitted by Delaware law.

         Section 145 of the Delaware General Corporation Law provides, in
substance, that Delaware corporations shall have the power, under specified
circumstances, to indemnify their directors, officers, employees and agents in
connection with actions, suits and proceedings brought against them by a third
party or in the right of the corporation, by reason of the fact that they were
or are such directors, officers, employees or agents, against expenses incurred
in any such action, suit or proceeding. The Delaware General Corporation Law
also provides that the Registrant may purchase insurance on behalf of any such
director, officer, employee or agent.

                                      II-1
<PAGE>

Item 16.  Exhibits.

        *1.1   Underwriting Agreement.

        *3.1   Restated Certificate of Incorporation of the Registrant.

        *3.2   By-laws of the Registrant.

        *4.1   Form of Pooling and Servicing Agreement.

       **5.1   Opinion of Morgan, Lewis & Bockius LLP regarding the legality
               of the securities being registered.

       **8.1   Opinion of Morgan, Lewis & Bockius LLP regarding certain
               federal income tax matters with respect to the securities
               being registered.

      **23.1   Consent of Morgan, Lewis & Bockius LLP (incorporated in Exhibits
               5.1 and 8.1).

      **24.1   Powers of Attorney (incorporated in Signatures).

- ---------------
*  Previously filed.
** Filed herewith.

Item 17.  Undertakings.

         (a)  Undertaking pursuant to Rule 415.

         The undersigned Registrant hereby undertakes:

              (1) to file, during any period in which offers or sales are
         being made, a post-effective amendment to this Registration Statement:

                  (i)      to include any prospectus required by Section
              10(a)(3) of the Securities Act of 1933;

                  (ii)     to reflect in the Prospectus any facts or events
              arising after the effective date of the Registration Statement
              (or the most recent post-effective amendment thereof) which,
              individually or in the aggregate, represent a fundamental
              change in the information set forth in the Registration
              Statement;

                                      II-2
<PAGE>

                  (iii)    to include any material information with respect to
              the plan of distribution not previously disclosed in the
              Registration Statement or any material change to such information
              in the Registration Statement.

              (2) that, for the purpose of determining any liability under the
         Securities Act of 1933, each such post-effective amendment shall be
         deemed to be a new registration statement relating to the securities
         offered therein, and the offering of such securities at that time shall
         be deemed to be the initial bona fide offering thereof; and

              (3) to remove from registration by means of a post-effective
         amendment any of the securities being registered which remain unsold at
         the termination of the offering.

         (b)  Undertaking in respect of indemnification.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the Registrant pursuant to the foregoing provisions, or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Securities Act of 1933 and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
the Registrant of expenses incurred or paid by a director, officer or
controlling person of the Registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the Registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the
Securities Act of 1933 and will be governed by the final adjudication of such
issue.
   
         (c) The undersigned Registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
Registrant's annual report pursuant to Section 13(a) or 15(d) of the Securities
Act of 1934 (and, where applicable, each filing of an employee benefit plan's
annual report pursuant to Section 15(d) of the Securities Exchange Act of 1934)
that is incorporated by reference in the registration statement shall be deemed
to be a new registration statement relating to the securities offered therein,
and the offering of such securities at that time shall be deemed to be the
initial bona fide offering thereof."
    
                                      II-3
<PAGE>

                                   SIGNATURES
   
         Pursuant to the requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-3, that it reasonably believes that the
security rating requirement set forth in Transaction Requirement B-5 will be met
by the time of sale of the registered securities and that it has duly caused
this Amendment No. 2 to the Registration Statement to be signed on its behalf by
the undersigned, thereunto duly authorized, in Edison, New Jersey, on the 2nd
day of September, 1998.
    


                                            CHASE MORTGAGE FINANCE CORPORATION



                                            By: /s/ Paul E. Mullings
                                               -------------------------------
                                               Name: Paul E. Mullings
                                               Title: President
















                                      II-4
<PAGE>

                                POWER OF ATTORNEY

         KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints Paul E. Mullings and Michael D. Katz, and
both of them, his true and lawful attorneys-in-fact and agents, with full power
of substitution and resubstitution, for and in his name, place and stead, in any
and all capacities, to sign any and all amendments (including post-effective
amendments) to this Registration Statement, and to file the same, with all
exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact and
agents, and each of them, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in and about the
premises, as fully to all intents and purposes as might or could be done in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents or any of them, or their substitute or substitutes may lawfully do or
cause to be done by virtue hereof.
   
         Pursuant to the requirements of the Securities Act of 1933, this
Amendment No. 2 to the Registration Statement has been signed below by the
following persons in their capacities as directors and officers of Chase
Mortgage Finance Corporation in the capacities and on the date indicated below.

<TABLE>
<CAPTION>
         Signature                          Title                             Date
         ---------                          -----                             ----
<S>                                 <C>                                  <C>    
  /s/ Luke S. Hayden                Principal Executive                  September 2, 1998
- --------------------------          Officer and Director
Luke S. Hayden                      


  /s/ Stephen J. Fortunato          Treasurer (Principal                 September 2, 1998
- ---------------------------         Financial and Accounting 
Stephen J. Fortunato                Officer)


  /s/ Paul E. Mullings              Director                             September 2, 1998
- --------------------------- 
Paul E. Mullings


  /s/ Catherine Eckert              Director                             September 2, 1998
- ---------------------------
Catherine Eckert


  /s/ Michael D. Katz               Director                             September 2, 1998
- -------------------------
Michael D. Katz
</TABLE>
    

                                      II-5
<PAGE>

                                  EXHIBIT INDEX

EXHIBIT       DESCRIPTION
- -------       -----------

      *1.1    Underwriting Agreement.

      *3.1    Restated Certificate of Incorporation of the Registrant.

      *3.2    By-laws of the Registrant.

      *4.1    Form of Pooling and Servicing Agreement.

     **5.1    Opinion of Morgan, Lewis & Bockius LLP regarding the legality
              of the securities being registered.

     **8.1    Opinion of Morgan, Lewis & Bockius LLP regarding certain
              federal income tax matters with respect to the securities
              being registered.

    **23.1    Consent of Morgan, Lewis & Bockius LLP (incorporated in Exhibits
              5.1 and 8.1).

    **24.1    Powers of Attorney (incorporated in Signatures).

- ---------------
*  Previously filed.
** Filed herewith.




















                                      II-6

<PAGE>

                                                                   Exhibit 5.1


   
Chase Mortgage Finance Corporation
September 2, 1998
Page 1


 September 2, 1998
    




Chase Mortgage Finance Corporation
343 Thornall Street
Edison, NJ 08837

Ladies and Gentlemen:

   
We have acted as your counsel in connection with Amendment No. 2 to the
Registration Statement on Form S-3 (the "Registration Statement") filed on
September 2, 1998 with the Securities and Exchange Commission pursuant to the
Securities Act of 1933, as amended (the "Act") in respect of Mortgage
Pass-Through Certificates ("Certificates") which you plan to offer in series,
each series to be issued under a separate pooling and servicing agreement (a
"Pooling and Servicing Agreement"), in all material respects relevant hereto
substantially in the form of Exhibit 4.1 to the Registration Statement, among
Chase Mortgage Finance Corporation (the "Company"), Chase Manhattan Mortgage
Corporation or another servicer to be identified in the prospectus supplement
for such series of Certificates (the "Servicer" for such series), and a bank,
trust company or other entity with trust powers, to be identified in the
prospectus supplement for such series of Certificates, as trustee (the "Trustee"
for such series).
    

We have examined originals or copies certified or otherwise identified to our
satisfaction of such documents and records of the Company, and such public
documents and records, as we have deemed necessary as a basis for the opinions
hereinafter expressed.

Based on the foregoing and having regard for such legal considerations as we
have deemed relevant, we are of the opinion that:

1. When, in respect of a series of Certificates, a Pooling and Servicing
Agreement has been duly authorized by all necessary action and duly executed and
<PAGE>
   
Chase Mortgage Finance Corporation
September 2, 1998
Page 2
    
delivered by the Company, the Servicer and the Trustee for such series, such
Pooling and Servicing Agreement will be a legal and valid obligation of the
Company; and

2. When a Pooling and Servicing Agreement for a series of Certificates has been
duly authorized by all necessary action and duly executed and delivered by the
Company, the Servicer and the Trustee for such series, and when the certificates
of such series of Certificates have been duly executed, countersigned, issued
and sold as contemplated in the Registration Statement and the prospectus
delivered pursuant to Section 5 of the Act in connection therewith, such
Certificates will be legally and validly issued, fully paid and nonassessable,
and the holders of such Certificates will be entitled to the benefits of such
Pooling and Servicing Agreement.

The form of Pooling and Servicing Agreement indicates that it is governed by the
laws of the State of New York. We express no opinion as to the law of any
jurisdiction other than the law of the State of New York, the General
Corporation Law of the State of Delaware and the federal law of the United
States of America.

We hereby consent to the filing of this opinion as an Exhibit to the
Registration Statement and to the reference to this firm in the Registration
Statement and the related prospectus under the heading "Legal Matters", without
admitting that we are "experts" within the meaning of the Act or the rules and
regulations of the Securities and Exchange Commission issued thereunder with
respect to any part of the Registration Statement including this Exhibit.

Very truly yours,

MORGAN, LEWIS & BOCKIUS LLP

<PAGE>

                                                                   EXHIBIT 8.1
   
Chase Mortgage Finance Corporation
September 2, 1998
Page 1







 September 2, 1998
    




Chase Mortgage Finance Corporation
343 Thornall Street
Edison, NJ  08837

Ladies and Gentlemen:

   
We have acted as your counsel in connection with Amendment No. 2 to the
Registration Statement on Form S-3 (the "Registration Statement") filed with the
Securities and Exchange Commission on September 2, 1998, pursuant to the
Securities Act of 1933, as amended (the "Act") in respect of Pass-Through
Certificates ("Certificates") that you plan to offer in series. We hereby
confirm that the discussion of federal income tax consequences appearing in the
Prospectus under the heading "Federal Income Tax Consequences" and in the
Prospectus Supplement under the headings "Terms of the Certificates -- Federal
Income Tax Consequences" and "Federal Income Tax Consequences " is our opinion
as to the material federal income tax consequences of purchasing, owning and
disposing of Certificates and we adopt it as such.
    

Our opinion is based upon existing federal income tax laws, regulations,
administrative pronouncements and judicial decisions. All such authorities are
subject to change, either prospectively or retroactively. No assurance can be
provided as to the effect of any such change upon our opinion. In addition, our
opinion is based on the facts and circumstances set forth in the Prospectus and
the Prospectus Supplement and in the other documents reviewed by us. Our opinion
as to the matters set forth herein could change with respect to a particular
Series of Certificates as a result of changes in facts and circumstances,
changes in the terms of the documents reviewed by us, or changes in the law
subsequent to the date hereof. As the Registration Statement contemplates Series
of Certificates with numerous different characteristics, the particular
characteristics of each Series of Certificates must be considered in determining
the applicability of this opinion to a particular Series of Certificates. The
opinion contained in each Prospectus Supplement and Prospectus prepared pursuant
to the Registration Statement is, accordingly, deemed to be incorporated herein.
<PAGE>
   
Chase Mortgage Finance Corporation
September 2, 1998
Page 2
    


The opinion set forth herein has no binding effect on the Internal Revenue
Service or any court. No assurance can be given that, if the matter were
contested, a court would agree with the opinion set forth herein.

In giving the foregoing opinion, we express no opinion other than as to the
federal income tax law.

We hereby consent to the filing of this letter as an Exhibit to the Registration
Statement and to the reference to this firm in the Registration Statement under
the heading "Federal Income Tax Consequences", without admitting that we are
"experts" within the meaning of the Act or the rules and regulations of the
Securities and Exchange Commission issued thereunder.

Very truly yours,

MORGAN, LEWIS & BOCKIUS LLP


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission