<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report: August 25, 1999
CHASE MORTGAGE FINANCE CORPORATION
---------------------------------------------------------------------
(Exact Name of Registrant)
<TABLE>
<CAPTION>
<S> <C> <C>
Delaware 333-56081 52-1495132
- ------------------------------ ------------------------------- ----------------------
(State or other jurisdiction (Commission File Number) (IRS Employer
of incorporation) Identification No.)
</TABLE>
343 Thornall Street, Edison, NJ 08837
----------------------------------------------- ------------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (732) 205-0600
<PAGE>
Item 5. Other Events:
On or about August 25, 1999, Chase Mortgage Finance Corporation (the
"Depositor") made the distributions to holders of its Mortgage Pass-Through
Certificates, Series 1999-S1, Series 1999-S2, Series 1999-S3, Series 1999-S4,
Series 1999-S5, Series 1999-S6, Series 1999-S7, Series 1999-S8, Series 1999-S9,
Series 1999-S10, Series 1999-AS1 and Series 1999-AS2 contemplated by the
applicable Pooling and Servicing Agreements for such Series (collectively, the
"Pooling and Servicing Agreements").
Copies of the Certificateholders' Reports with respect to such
distributions delivered pursuant to Section 6.02 of the Pooling and Servicing
Agreements are being filed as exhibits to this Current Report on Form 8-K.
Item 7(c). Exhibits
Exhibits Description
---------- ---------------
20.1 Monthly Reports with respect to the
August 25, 1999 distribution
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: September 1, 1999
THE CHASE MANHATTAN BANK,
As Paying Agent, on behalf of Chase
Mortgage Finance Corp.
By: /s/ Andrew M. Cooper
-----------------------------------
Name: Andrew M. Cooper
Title: Trust Officer
<PAGE>
INDEX TO EXHIBITS
----------------------------
Exhibit No. Description
- --------------- -----------------
20.1 Monthly Reports with respect to the
distribution to certificateholders on
August 25, 1999.
<PAGE>
Chase Mortgage Finance Corporation, Series 1999-S1
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 33,921,000.00 33,921,000.00 0.00 172,431.75 172,431.75 0.00 0.00 33,921,000.00
A2 25,000,000.00 25,000,000.00 0.00 122,916.67 122,916.67 0.00 0.00 25,000,000.00
A3 10,000,000.00 10,000,000.00 0.00 50,416.67 50,416.67 0.00 0.00 10,000,000.00
A4 37,285,000.00 37,285,000.00 0.00 192,639.17 192,639.17 0.00 0.00 37,285,000.00
A6 89,193,000.00 84,739,347.02 1,098,309.21 459,004.80 1,557,314.01 0.00 0.00 83,641,037.81
A7 18,242,000.00 12,945,042.61 477,906.77 0.00 477,906.77 0.00 70,118.98 12,537,254.82
A8 63,600,000.00 63,600,000.00 0.00 344,500.00 344,500.00 0.00 0.00 63,600,000.00
A9 56,234,000.00 53,992,217.64 346,152.90 292,457.85 638,610.75 0.00 0.00 53,646,064.74
A10 3,513,000.00 3,513,000.00 0.00 19,028.75 19,028.75 0.00 0.00 3,513,000.00
A11 5,000,000.00 5,000,000.00 0.00 29,166.67 29,166.67 0.00 0.00 5,000,000.00
A12 5,000,000.00 5,000,000.00 0.00 27,083.33 27,083.33 0.00 0.00 5,000,000.00
A13 11,522,200.00 11,522,200.00 0.00 64,812.38 64,812.38 0.00 0.00 11,522,200.00
A14 1,642,800.00 1,642,800.00 0.00 0.00 0.00 0.00 0.00 1,642,800.00
A15 1,500,000.00 1,500,000.00 0.00 8,437.50 8,437.50 0.00 0.00 1,500,000.00
A16 3,500,000.00 3,500,000.00 0.00 19,687.50 19,687.50 0.00 0.00 3,500,000.00
A17 3,300,000.00 3,300,000.00 0.00 18,562.50 18,562.50 0.00 0.00 3,300,000.00
A18 3,000,000.00 3,000,000.00 0.00 16,250.00 16,250.00 0.00 0.00 3,000,000.00
A19 2,000,000.00 2,000,000.00 0.00 13,333.33 13,333.33 0.00 0.00 2,000,000.00
A20 6,000,000.00 6,000,000.00 0.00 35,000.00 35,000.00 0.00 0.00 6,000,000.00
A21 885,000.00 885,000.00 0.00 4,978.13 4,978.13 0.00 0.00 885,000.00
A22 1,000,000.00 1,000,000.00 0.00 5,416.67 5,416.67 0.00 0.00 1,000,000.00
A23 1,000,000.00 1,032,943.31 0.00 0.00 0.00 0.00 5,595.11 1,038,538.42
AP 661,605.00 656,919.62 685.52 0.00 685.52 0.00 0.00 656,234.10
AR 100.00 0.00 0.00 0.03 0.03 0.00 0.00 0.00
M 8,600,000.00 8,557,130.59 7,358.33 46,351.12 53,709.45 0.00 0.00 8,549,772.26
B1 3,600,000.00 3,582,054.67 3,080.23 19,402.80 22,483.03 0.00 0.00 3,578,974.44
B2 1,600,000.00 1,592,024.30 1,368.99 8,623.46 9,992.45 0.00 0.00 1,590,655.31
B3 1,400,000.00 1,393,021.26 1,197.87 7,545.53 8,743.40 0.00 0.00 1,391,823.39
B4 800,000.00 796,012.14 684.50 4,311.73 4,996.23 0.00 0.00 795,327.64
B5 1,000,424.92 995,438.20 855.98 5,391.96 6,247.94 0.00 0.00 994,582.22
TOTALS 400,000,129.92 387,951,151.36 1,937,600.30 1,987,750.30 3,925,350.60 0.00 75,714.09 386,089,265.15
A5 6,808,292.00 6,808,292.00 0.00 36,878.25 36,878.25 0.00 0.00 6,808,292.00
AX 361,515,966.00 349,783,821.68 0.00 108,963.56 108,963.56 0.00 0.00 347,964,010.62
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Corporation, Series 1999-S1
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS-THRU
CLASS FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C>
A1 1,000.00000000 0.00000000 5.08333333 5.08333333 1,000.00000000 A1 6.100000 %
A2 1,000.00000000 0.00000000 4.91666680 4.91666680 1,000.00000000 A2 5.900000 %
A3 1,000.00000000 0.00000000 5.04166700 5.04166700 1,000.00000000 A3 6.050000 %
A4 1,000.00000000 0.00000000 5.16666676 5.16666676 1,000.00000000 A4 6.200000 %
A6 950.06723644 12.31384985 5.14619757 17.46004743 937.75338659 A6 6.500000 %
A7 709.62847330 26.19815645 0.00000000 26.19815645 687.27413770 A7 6.500000 %
A8 1,000.00000000 0.00000000 5.41666667 5.41666667 1,000.00000000 A8 6.500000 %
A9 960.13475193 6.15558025 5.20072999 11.35631024 953.97917168 A9 6.500000 %
A10 1,000.00000000 0.00000000 5.41666667 5.41666667 1,000.00000000 A10 6.500000 %
A11 1,000.00000000 0.00000000 5.83333400 5.83333400 1,000.00000000 A11 7.000000 %
A12 1,000.00000000 0.00000000 5.41666600 5.41666600 1,000.00000000 A12 6.500000 %
A13 1,000.00000000 0.00000000 5.62500043 5.62500043 1,000.00000000 A13 6.750000 %
A14 1,000.00000000 0.00000000 0.00000000 0.00000000 1,000.00000000 A14 0.000000 %
A15 1,000.00000000 0.00000000 5.62500000 5.62500000 1,000.00000000 A15 6.750000 %
A16 1,000.00000000 0.00000000 5.62500000 5.62500000 1,000.00000000 A16 6.750000 %
A17 1,000.00000000 0.00000000 5.62500000 5.62500000 1,000.00000000 A17 6.750000 %
A18 1,000.00000000 0.00000000 5.41666667 5.41666667 1,000.00000000 A18 6.500000 %
A19 1,000.00000000 0.00000000 6.66666500 6.66666500 1,000.00000000 A19 8.000000 %
A20 1,000.00000000 0.00000000 5.83333333 5.83333333 1,000.00000000 A20 7.000000 %
A21 1,000.00000000 0.00000000 5.62500565 5.62500565 1,000.00000000 A21 6.750000 %
A22 1,000.00000000 0.00000000 5.41667000 5.41667000 1,000.00000000 A22 6.500000 %
A23 1,032.94331000 0.00000000 0.00000000 0.00000000 1,038.53842000 A23 6.500000 %
AP 992.91816114 1.03614695 0.00000000 1.03614695 991.88201419 AP 0.000000 %
AR 0.00000000 0.00000000 0.30000000 0.30000000 0.00000000 AR 6.500000 %
M 995.01518488 0.85561977 5.38966512 6.24528488 994.15956512 M 6.500000 %
B1 995.01518611 0.85561944 5.38966667 6.24528611 994.15956667 B1 6.500000 %
B2 995.01518750 0.85561875 5.38966250 6.24528125 994.15956875 B2 6.500000 %
B3 995.01518571 0.85562143 5.38966429 6.24528571 994.15956429 B3 6.500000 %
B4 995.01517500 0.85562500 5.38966250 6.24528750 994.15955000 B4 6.500000 %
B5 995.01539806 0.85561643 5.38966982 6.24528625 994.15978163 B5 6.500000 %
TOTALS 969.87756338 4.84399918 4.96937414 9.81337331 965.22284937
A5 1,000.00000000 0.00000000 5.41666691 5.41666691 1,000.00000000 A5 6.500000 %
AX 967.54736879 0.00000000 0.30140732 0.30140732 962.51353563 AX 0.373816 %
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Corporation, Series 1999-S1
August 25, 1999
STATEMENT TO CERTIFICATEHOLDERS
<TABLE>
<CAPTION>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 1,528,236.26
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv): Aggregate Servicer Advances 1,997,638.11
Sec. 6.02(a)(v): Number of Outstanding Mortgage Loans 1,234.00
Ending Principal Balance of Outstanding Mortgage Loans 386,089,265.48
Sec. 6.02(a)(vi): Aggregate Amount of Servicing Fees 99,735.77
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group Totals
Category Number Principal Balance Percentage
1 Month 2 90,620.46 0.02 %
2 Months 2 366,291.03 0.09 %
3+ Months 1 68,737.55 0.02 %
Total 5 525,649.04 0.13 %
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group Totals
Number Principal Balance Percentage
1 133,500.44 0.03 %
Sec. 6.02(a)(viii) Number and Aggregate Principal Amounts of REO Loans
Group Totals
Number Principal Balance Percentage
0 0.00 0.00 %
Sec. 6.02(a)(ix): Aggregate Amount of All Advances Recovered During the Related Due Period 16,971.19
Sec. 6.02(a)(x): Class A Percentage 95.64 %
Class A Principal Balance 371,035,470.20
Class M Percentage 2.21 %
Class M Principal Balance 8,557,130.59
Class B Percentage 2.15 %
Class B Principal Balance 8,358,550.57
NON-PO Class A Percentage 95.63 %
NON-PO Class A Prepayment Percentage 100.00 %
M Credit Support 2.17 %
B1 Credit Support 1.22 %
B2 Credit Support 0.82 %
B3 Credit Support 0.45 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi): Aggregate Cummulative Losses Since Cut-Off 0.00
</TABLE>
[/X/] (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Corporation, Series 1999-S1
August 25, 1999
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(xiv): Compensating Interest Shortfall 0.00
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-S2
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 215,000,000.00 208,894,172.58 1,866,894.85 1,131,510.10 2,998,404.95 0.00 0.00 207,027,277.73
A2 126,772,000.00 122,514,676.32 1,301,703.29 663,621.16 1,965,324.45 0.00 0.00 121,212,973.03
A3 8,000,000.00 8,000,000.00 0.00 43,333.33 43,333.33 0.00 0.00 8,000,000.00
A4 3,651,000.00 3,651,000.00 0.00 19,776.25 19,776.25 0.00 0.00 3,651,000.00
A5 6,008,000.00 6,008,000.00 0.00 32,543.33 32,543.33 0.00 0.00 6,008,000.00
A6 3,731,000.00 3,731,000.00 0.00 20,209.58 20,209.58 0.00 0.00 3,731,000.00
A7 5,611,000.00 5,611,000.00 0.00 30,392.92 30,392.92 0.00 0.00 5,611,000.00
A8 9,581,000.00 9,581,000.00 0.00 48,863.10 48,863.10 0.00 0.00 9,581,000.00
A9 3,200,000.00 3,200,000.00 0.00 17,333.33 17,333.33 0.00 0.00 3,200,000.00
A10 1,000,000.00 1,000,000.00 0.00 6,666.67 6,666.67 0.00 0.00 1,000,000.00
A11 2,948,000.00 2,948,000.00 0.00 19,002.32 19,002.32 0.00 0.00 2,948,000.00
A12 45,000,000.00 45,000,000.00 0.00 243,750.00 243,750.00 0.00 0.00 45,000,000.00
AP 374,266.00 372,181.32 413.14 0.00 413.14 0.00 0.00 371,768.18
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 9,900,000.00 9,859,389.06 8,343.61 53,405.02 61,748.63 0.00 0.00 9,851,045.45
B1 4,050,000.00 4,033,386.44 3,413.30 21,847.51 25,260.81 0.00 0.00 4,029,973.14
B2 1,575,000.00 1,568,539.17 1,327.39 8,496.25 9,823.64 0.00 0.00 1,567,211.78
B3 1,575,000.00 1,568,539.17 1,327.39 8,496.25 9,823.64 0.00 0.00 1,567,211.78
B4 900,000.00 896,308.10 758.51 4,855.00 5,613.51 0.00 0.00 895,549.59
B5 1,125,239.36 1,120,623.55 948.25 6,070.04 7,018.29 0.00 0.00 1,119,675.30
TOTALS 450,001,605.36 439,557,815.71 3,185,129.73 2,380,172.16 5,565,301.89 0.00 0.00 436,372,685.98
AX 420,440,757.99 410,154,758.83 0.00 134,942.50 134,942.50 0.00 0.00 407,003,331.71
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-S2
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS-THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TFL5 971.60080270 8.68323186 5.26283767 13.94606953 962.91757084 A1 6.500000 %
A2 16162TFM3 966.41747641 10.26806621 5.23476130 15.50282752 956.14941020 A2 6.500000 %
A3 16162TFN1 1,000.00000000 0.00000000 5.41666625 5.41666625 1,000.00000000 A3 6.500000 %
A4 16162TFP6 1,000.00000000 0.00000000 5.41666667 5.41666667 1,000.00000000 A4 6.500000 %
A5 16162TFQ4 1,000.00000000 0.00000000 5.41666611 5.41666611 1,000.00000000 A5 6.500000 %
A6 16162TFR2 1,000.00000000 0.00000000 5.41666577 5.41666577 1,000.00000000 A6 6.500000 %
A7 16162TFS0 1,000.00000000 0.00000000 5.41666726 5.41666726 1,000.00000000 A7 6.500000 %
A8 16162TFT8 1,000.00000000 0.00000000 5.10000000 5.10000000 1,000.00000000 A8 6.120000 %
A9 16162TFU5 1,000.00000000 0.00000000 5.41666563 5.41666563 1,000.00000000 A9 6.500000 %
A10 16162TFV5 1,000.00000000 0.00000000 6.66667000 6.66667000 1,000.00000000 A10 8.000000 %
A11 16162TFW1 1,000.00000000 0.00000000 6.44583446 6.44583446 1,000.00000000 A11 7.735000 %
A12 16162TFX9 1,000.00000000 0.00000000 5.41666667 5.41666667 1,000.00000000 A12 6.500000 %
AP 16162TFY7 994.42995089 1.10386730 0.00000000 1.10386730 993.32608359 AP 0.000000 %
AR 16162TFZ4 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 6.500000 %
M 16162TGA8 995.89788485 0.84278889 5.39444646 6.23723535 995.05509596 M 6.500000 %
B1 16162TGB6 995.89788642 0.84279012 5.39444691 6.23723704 995.05509630 B1 6.500000 %
B2 16162TGC4 995.89788571 0.84278730 5.39444444 6.23723175 995.05509841 B2 6.500000 %
B3 16162TGE0 995.89788571 0.84278730 5.39444444 6.23723175 995.05509841 B3 6.500000 %
B4 16162TGF7 995.89788889 0.84278889 5.39444444 6.23723333 995.05510000 B4 6.500000 %
B5 16162TGG5 995.89793055 0.84270959 5.39444337 6.23715296 995.05522096 B5 6.500000 %
TOTALS 976.79166135 7.07804082 5.28925260 12.36729341 969.71362053
AX 16162TGD2 975.53519975 0.00000000 0.32095485 0.32095485 968.03966784 AX 0.394805 %
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-S2
August 25, 1999
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 2,813,122.57
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 2,143,836.41
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 1,419
Ending Principal Balance of Outstanding Mortgage Loans 436,372,686.62
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 112,563.43
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Category Number Principal Balance Percentage
1 Month 1 148,715.24 0.03 %
2 Months 1 48,753.12 0.01 %
3+Months 0 0.00 0.00 %
Total 2 197,468.36 0.04 %
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Number Principal Balance Percentage
2 755,891.29 0.17 %
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 25,401.24
Sec. 6.02(a)(x) Class A Percentage 95.66683 %
Class M Percentage 2.24302 %
Class B Percentage 2.09015 %
Class A Principal Balance 420,511,030.22
Class M Principal Balance 9,859,389.06
Class B Principal Balance 9,187,396.43
NON-PO Class A Percentage 95.66316 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.09 %
B1 Credit Support 1.17 %
B2 Credit Support 0.82 %
B3 Credit Support 0.46 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-S3
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 112,065,223.00 108,179,358.19 1,129,352.07 563,434.16 1,692,786.23 0.00 0.00 107,050,006.12
AP 176,004.00 164,106.20 596.33 0.00 596.33 0.00 0.00 163,509.87
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 1,265,014.00 1,243,875.65 4,317.51 6,478.52 10,796.03 0.00 0.00 1,239,558.14
B1 402,504.00 395,778.17 1,373.75 2,061.34 3,435.09 0.00 0.00 394,404.42
B2 402,504.00 395,778.17 1,373.75 2,061.34 3,435.09 0.00 0.00 394,404.42
B3 345,004.00 339,239.00 1,177.50 1,766.87 2,944.37 0.00 0.00 338,061.50
B4 172,502.00 169,619.50 588.75 883.43 1,472.18 0.00 0.00 169,030.75
B5 172,505.00 169,622.45 588.78 883.45 1,472.23 0.00 0.00 169,033.67
TOTALS 115,001,360.00 111,057,377.33 1,139,368.44 577,569.11 1,716,937.55 0.00 0.00 109,918,008.89
AX 105,726,363.20 102,238,842.58 0.00 28,647.63 28,647.63 0.00 0.00 101,132,265.67
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS-THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TFE1 965.32497142 10.07763193 5.02773425 15.10536618 955.24733949 A1 6.250000 %
AP 16162TFF8 932.40039999 3.38816163 0.00000000 3.38816163 929.01223836 AP 0.000000 %
AR 16162TFG6 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 6.250000 %
M 16162TFH4 983.29002683 3.41301361 5.12130301 8.53431662 979.87701322 M 6.250000 %
B1 16162TFJ0 983.29002942 3.41300956 5.12129072 8.53430028 979.87701986 B1 6.250000 %
B2 16162TFK7 983.29002942 3.41300956 5.12129072 8.53430028 979.87701986 B2 6.250000 %
B3 16162TGH3 983.29004881 3.41300391 5.12130294 8.53430685 979.87704490 B3 6.250000 %
B4 16162TGJ8 983.29004881 3.41300391 5.12127396 8.53427786 979.87704490 B4 6.250000 %
B5 16162TGK6 983.29004956 3.41311846 5.12130083 8.53441929 979.87693110 B5 6.250000 %
TOTALS 965.70490410 9.90743449 5.02228069 14.92971518 955.79746961
AX 967.01370865 0.00000000 0.27096014 0.27096014 956.54728498 AX 0.336243 %
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-S3
August 25, 1999
<TABLE>
<CAPTION>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 753,869.16
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 17,365.48
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 357
Ending Principal Balance of Outstanding Mortgage Loans 109,918,009.41
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 29,143.31
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group Totals
Category Number Principal Balance Percentage
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+ Months 0 0.00 0.00 %
Total 0 0.00 0.00 %
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group Totals
Number Principal Balance Percentage
0 0.00 0.00 %
Sec. 6.02(a)(viii) Number and Aggregate Principal Amounts of REO Loans
Group Totals
Number Principal Balance Percentage
0 0.00 0.00 %
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 12,694.19
Sec. 6.02(a)(x) Class A Percentage 97.56 %
Class M Percentage 1.12 %
Class B Percentage 1.32 %
Class A Principal Balance 108,343,464.39
Class M Principal Balance 1,243,875.65
Class B Principal Balance 1,470,037.29
NON-PO Class A Percentage 97.5527 %
NON-PO Class A Prepayment Percentage 100.0000 %
M Credit Support 1.33 %
B1 Credit Support 0.97 %
B2 Credit Support 0.61 %
B3 Credit Support 0.31 %
B4 Credit Support 0.15 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-S4
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 207,499,900.00 202,784,377.08 973,016.88 1,098,415.38 2,071,432.26 0.00 0.00 201,811,360.20
A2 72,600,000.00 70,664,580.09 399,352.60 382,766.48 782,119.08 0.00 0.00 70,265,227.49
A3 10,000,000.00 10,000,000.00 0.00 54,166.67 54,166.67 0.00 0.00 10,000,000.00
A4 40,989,000.00 40,989,000.00 0.00 222,023.75 222,023.75 0.00 0.00 40,989,000.00
A5 3,250,000.00 3,250,000.00 0.00 17,604.17 17,604.17 0.00 0.00 3,250,000.00
A6 5,500,000.00 5,500,000.00 0.00 29,791.67 29,791.67 0.00 0.00 5,500,000.00
A7 1,170,000.00 1,170,000.00 0.00 6,337.50 6,337.50 0.00 0.00 1,170,000.00
A8 4,526,877.00 4,526,877.00 0.00 24,520.58 24,520.58 0.00 0.00 4,526,877.00
A9 1,300,000.00 1,300,000.00 0.00 8,666.67 8,666.67 0.00 0.00 1,300,000.00
A10 1,680,000.00 1,680,000.00 0.00 9,100.00 9,100.00 0.00 0.00 1,680,000.00
A11 2,000,000.00 2,000,000.00 0.00 11,666.67 11,666.67 0.00 0.00 2,000,000.00
A12 2,000,000.00 2,000,000.00 0.00 10,000.00 10,000.00 0.00 0.00 2,000,000.00
A13 9,500,000.00 8,602,327.20 185,224.90 46,595.94 231,820.84 0.00 0.00 8,417,102.30
A15 25,000,000.00 25,000,000.00 0.00 130,208.33 130,208.33 0.00 0.00 25,000,000.00
A16 5,000,000.00 5,000,000.00 0.00 27,083.33 27,083.33 0.00 0.00 5,000,000.00
A17 38,363,800.00 37,902,455.55 87,465.74 205,304.97 292,770.71 0.00 0.00 37,814,989.81
AP 504,519.00 502,548.24 489.03 0.00 489.03 0.00 0.00 502,059.21
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 9,900,211.00 9,867,909.68 8,235.22 53,451.18 61,686.40 0.00 0.00 9,859,674.46
B1 4,050,087.00 4,036,872.82 3,368.95 21,866.39 25,235.34 0.00 0.00 4,033,503.87
B2 1,575,034.00 1,569,895.16 1,310.15 8,503.60 9,813.75 0.00 0.00 1,568,585.01
B3 1,575,033.00 1,569,894.17 1,310.15 8,503.59 9,813.74 0.00 0.00 1,568,584.02
B4 900,020.00 897,083.51 748.66 4,859.20 5,607.86 0.00 0.00 896,334.85
B5 1,125,024.08 1,121,353.48 935.82 6,074.00 7,009.82 0.00 0.00 1,120,417.66
TOTALS 450,009,605.08 441,935,173.98 1,661,458.10 2,387,510.07 4,048,968.17 0.00 0.00 440,273,715.88
A14 25,000,000.00 25,000,000.00 0.00 5,208.33 5,208.33 0.00 0.00 25,000,000.00
AX 419,564,188.06 411,611,491.41 0.00 134,069.39 134,069.39 0.00 0.00 409,979,977.40
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-S4
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS-THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162T GL4 977.27457739 4.68924024 5.29357065 9.98281088 972.58533715 A1 6.500000 %
A2 16162T GM2 973.34132355 5.50072452 5.27226556 10.77299008 967.84059904 A2 6.500000 %
A3 16162T GN0 1,000.00000000 0.00000000 5.41666700 5.41666700 1,000.00000000 A3 6.500000 %
A4 16162T GP5 1,000.00000000 0.00000000 5.41666667 5.41666667 1,000.00000000 A4 6.500000 %
A5 16162T GQ3 1,000.00000000 0.00000000 5.41666769 5.41666769 1,000.00000000 A5 6.500000 %
A6 16162T GR1 1,000.00000000 0.00000000 5.41666727 5.41666727 1,000.00000000 A6 6.500000 %
A7 16162T GS9 1,000.00000000 0.00000000 5.41666667 5.41666667 1,000.00000000 A7 6.500000 %
A8 16162T GT7 1,000.00000000 0.00000000 5.41666584 5.41666584 1,000.00000000 A8 6.500000 %
A9 16162T GU4 1,000.00000000 0.00000000 6.66666923 6.66666923 1,000.00000000 A9 8.000000 %
A10 16162T GV2 1,000.00000000 0.00000000 5.41666667 5.41666667 1,000.00000000 A10 6.500000 %
A11 16162T GW0 1,000.00000000 0.00000000 5.83333500 5.83333500 1,000.00000000 A11 7.000000 %
A12 16162T GX8 1,000.00000000 0.00000000 5.00000000 5.00000000 1,000.00000000 A12 6.000000 %
A13 16162T GY6 905.50812632 19.49735789 4.90483579 24.40219368 886.01076842 A13 6.500000 %
A15 16162T HA7 1,000.00000000 0.00000000 5.20833320 5.20833320 1,000.00000000 A15 6.250000 %
A16 16162T HB5 1,000.00000000 0.00000000 5.41666600 5.41666600 1,000.00000000 A16 6.500000 %
A17 16162T HC3 987.97448506 2.27990293 5.35152852 7.63143145 985.69458213 A17 6.500000 %
AP 16162T HD1 996.09378438 0.96929947 0.00000000 0.96929947 995.12448491 AP 0.000000 %
AR 16162T HE9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 6.500000 %
M 16162T HH2 996.73730994 0.83182268 5.39899402 6.23081670 995.90548727 M 6.500000 %
B1 16162T HF6 996.73730959 0.83182164 5.39899266 6.23081430 995.90548796 B1 6.500000 %
B2 16162T HG4 996.73731488 0.83182331 5.39899456 6.23081787 995.90549156 B2 6.500000 %
B3 16162T HJ8 996.73731915 0.83182384 5.39899164 6.23081548 995.90549531 B3 6.500000 %
B4 16162T HK5 996.73730584 0.83182596 5.39899113 6.23081709 995.90547988 B4 6.500000 %
B5 16162T HL3 996.73731428 0.83182220 5.39899555 6.23081774 995.90549209 B5 6.500000 %
TOTALS 982.05720276 3.69205031 5.30546469 8.99751500 978.36515245
A14 16162T GZ3 1,000.00000000 0.00000000 0.20833320 0.20833320 1,000.00000000 A14 0.250000 %
AX 981.04533972 0.00000000 0.31954441 0.31954441 977.15674757 AX 0.390863 %
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-S4
August 25, 1999
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 1,292,598.99
Aggregate Amount of Repurchase Proceeds 0.00
Group 1 Amount of Principal Prepayments 1,235,994.77
Group 1 Amount of Repurchase Proceeds 0.00
Group 2 Amount of Principal Prepayments 55,934.14
Group 2 Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 88,757.01
Group 1 Servicer Advances 77,646.69
Group 2 Servicer Advances 11,110.32
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 1,377
Ending Principal Balance of Outstanding Mortgage Loans 440,273,716.35
Group 1 Outstanding Mortgage Loans 1,077
Ending Principal Balance of Group 1 Mortgage Loans 400,706,655.66
Group 2 Outstanding Mortgage Loans 300
Ending Principal Balance of Group 2 Mortgage Loans 39,567,060.69
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 113,172.23
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
</TABLE>
Group 1
Category Number Principal Balance Percentage
1 Month 1 392,156.80 0.10 %
2 Months 1 334,322.99 0.08 %
3+Months 0 0.00 0.00 %
Total 2 726,479.79 0.18 %
Group 2
Category Number Principal Balance Percentage
1 Month 1 199,095.38 0.50 %
2 Months 0 0.00 0.00 %
3+Months 1 213,978.36 0.54 %
Total 2 413,073.74 1.04 %
Group Totals
Category Number Principal Balance Percentage
1 Month 2 591,252.18 0.13 %
2 Months 1 334,322.99 0.08 %
3+ Months 1 213,978.36 0.05 %
Total 4 1,139,553.53 0.26 %
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-S4
August 25, 1999
<TABLE>
<S> <C> <C>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Number Principal Balance Percentage
0 0.00 0.00 %
Group 2
Number Principal Balance Percentage
0 0.00 0.00 %
Group Totals
Number Principal Balance Percentage
0 0.00 0.00 %
Sec. 6.02(a)(viii) Number and Aggregate Principal Amounts of REO Loans
Group 1
Number Principal Balance Percentage
0 0.00 0.00 %
Group 2
Number Principal Balance Percentage
0 0.00 0.00 %
Group Totals
Number Principal Balance Percentage
0 0.00 0.00 %
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 34,118.76
Sec. 6.02(a)(x) Class A Percentage 95.68647 %
Class M Percentage 2.23289 %
Class B Percentage 2.08064 %
Class A Principal Balance 422,872,165.16
Class M Principal Balance 9,867,909.68
Class B Principal Balance 9,195,099.14
NON-PO Class A Percentage 95.68156 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.08 %
B1 Credit Support 1.17 %
B2 Credit Support 0.81 %
B3 Credit Support 0.46 %
B4 Credit Support 0.25 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Group 1 Current Period Realized Losses 0.00
Group 2 Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-S5
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 86,402,913.00 84,803,549.15 490,597.64 459,352.56 949,950.20 0.00 0.00 84,312,951.51
A2 154,962,609.00 151,612,224.08 1,027,651.20 821,232.88 1,848,884.08 0.00 0.00 150,584,572.88
A3 14,500,000.00 14,500,000.00 0.00 78,541.67 78,541.67 0.00 0.00 14,500,000.00
A4 30,151,743.00 30,151,743.00 0.00 163,321.94 163,321.94 0.00 0.00 30,151,743.00
A5 41,730,000.00 41,730,000.00 0.00 226,037.50 226,037.50 0.00 0.00 41,730,000.00
A6 13,200,000.00 12,375,323.06 252,950.12 67,033.00 319,983.12 0.00 0.00 12,122,372.94
A7 24,943,107.00 24,943,107.00 0.00 135,108.50 135,108.50 0.00 0.00 24,943,107.00
A8 50,575,580.00 49,489,783.70 333,042.29 268,069.66 601,111.95 0.00 0.00 49,156,741.41
A9 3,151,000.00 3,151,000.00 0.00 17,724.38 17,724.38 0.00 0.00 3,151,000.00
A10 3,400,000.00 3,400,000.00 0.00 19,125.00 19,125.00 0.00 0.00 3,400,000.00
A11 1,946,427.00 1,946,427.00 0.00 10,948.65 10,948.65 0.00 0.00 1,946,427.00
A12 8,497,427.00 8,497,427.00 0.00 44,257.43 44,257.43 0.00 0.00 8,497,427.00
A13 4,000,000.00 4,000,000.00 0.00 21,666.67 21,666.67 0.00 0.00 4,000,000.00
A14 40,814,107.00 40,377,005.29 200,532.05 218,708.78 419,240.83 0.00 0.00 40,176,473.24
AP 488,368.00 486,808.44 525.84 0.00 525.84 0.00 0.00 486,282.60
M 11,250,314.00 11,222,753.99 9,323.43 60,789.92 70,113.35 0.00 0.00 11,213,430.56
B1 4,500,126.00 4,489,102.00 3,729.37 24,315.97 28,045.34 0.00 0.00 4,485,372.63
B2 1,750,049.00 1,745,761.89 1,450.31 9,456.21 10,906.52 0.00 0.00 1,744,311.58
B3 1,500,042.00 1,496,367.33 1,243.12 8,105.32 9,348.44 0.00 0.00 1,495,124.21
B4 1,000,028.00 997,578.22 828.75 5,403.55 6,232.30 0.00 0.00 996,749.47
B5 1,250,035.73 1,246,973.51 1,035.94 6,754.44 7,790.38 0.00 0.00 1,245,937.57
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTALS 500,013,975.73 492,662,934.66 2,322,910.06 2,665,954.03 4,988,864.09 0.00 0.00 490,340,024.60
AX 0.00 456,671,940.13 0.00 137,502.43 137,502.43 0.00 0.00 454,387,233.92
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-S5
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS-THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162THM1 981.48946842 5.67802199 5.31640131 10.99442330 975.81144643 A1 6.500000 %
A2 16162THN9 978.37939783 6.63160750 5.29955507 11.93116257 971.74779033 A2 6.500000 %
A3 16162THP4 1,000.00000000 0.00000000 5.41666690 5.41666690 1,000.00000000 A3 6.500000 %
A4 16162THQ3 1,000.00000000 0.00000000 5.41666663 5.41666663 1,000.00000000 A4 6.500000 %
A5 16162THR0 1,000.00000000 0.00000000 5.41666667 5.41666667 1,000.00000000 A5 6.500000 %
A6 16162THS8 937.52447424 19.16288788 5.07825758 24.24114545 918.36158636 A6 6.500000 %
A7 16162THT6 1,000.00000000 0.00000000 5.41666682 5.41666682 1,000.00000000 A7 6.500000 %
A8 16162THU3 978.53121408 6.58504144 5.30037738 11.88541881 971.94617264 A8 6.500000 %
A9 16162THV1 1,000.00000000 0.00000000 5.62500159 5.62500159 1,000.00000000 A9 6.750000 %
A10 16162THW9 1,000.00000000 0.00000000 5.62500000 5.62500000 1,000.00000000 A10 6.750000 %
A11 16162THX7 1,000.00000000 0.00000000 5.62499904 5.62499904 1,000.00000000 A11 6.750000 %
A12 16162THY5 1,000.00000000 0.00000000 5.20833306 5.20833306 1,000.00000000 A12 6.250000 %
A13 16162THZ2 1,000.00000000 0.00000000 5.41666750 5.41666750 1,000.00000000 A13 6.500000 %
A14 16162TJA5 989.29042573 4.91330240 5.35865651 10.27195891 984.37712333 A14 6.500000 %
AP 16162TJB3 996.80658847 1.07672902 0.00000000 1.07672902 995.72985945 AP 0.000000 %
M 16162TJD9 997.55028971 0.82872620 5.40339763 6.23212383 996.72156350 M 6.500000 %
B1 16162TJE7 997.55029081 0.82872568 5.40339759 6.23212328 996.72156513 B1 6.500000 %
B2 16162TJE7 997.55029145 0.82872537 5.40339728 6.23212264 996.72156608 B2 6.500000 %
B3 16162TJF4 997.55028859 0.82872346 5.40339537 6.23211883 996.72156513 B3 6.500000 %
B4 16162TJH0 997.55028859 0.82872680 5.40339870 6.23212550 996.72156180 B4 6.500000 %
B5 16162TJJ6 997.55029402 0.82872831 5.40339755 6.23212586 996.72156571 B5 6.500000 %
AR 16162TJC1 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 6.500000 %
TOTALS 985.29832879 4.64569027 5.33175903 9.97744930 980.65263853
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-S5
August 25, 1999
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 1,913,588.36
Aggregate Amount of Repurchase Proceeds 0.00
Group 1 Amount of Principal Prepayments 1,745,312.17
Group 1 Amount of Repurchase Proceeds 0.00
Group 2 Amount of Principal Prepayments 167,793.07
Group 2 Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 0.00
Group 1 Servicer Advances 0.00
Group 2 Servicer Advances 0.00
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 1,476
Ending Principal Balance of Outstanding Mortgage Loans 490,340,024.86
Group 1 Outstanding Mortgage Loans 1,175
Ending Principal Balance of Group 1 Mortgage Loans 448,285,978.06
Group 2 Outstanding Mortgage Loans 301
Ending Principal Balance of Group 2 Mortgage Loans 42,054,046.80
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 126,162.76
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Category Number Principal Balance Percentage
1 Month 2 670,864.77 0.15 %
2 Months 1 354,662.39 0.08 %
3+Months 0 0.00 0.00 %
Total 3 1,025,527.16 0.23 %
Group 2
Category Number Principal Balance Percentage
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 0 0.00 0.00 %
Group Totals
Category Number Principal Balance Percentage
1 Month 2 670,864.77 0.14 %
2 Months 1 354,662.39 0.07 %
3+ Months 0 0.00 0.00 %
Total 3 1,025,527.16 0.21 %
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-S5
August 25, 1999
<TABLE>
<S> <C> <C>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Number Principal Balance Percentage
0 0.00 0.00 %
Group 2
Number Principal Balance Percentage
0 0.00 0.00 %
Group Totals
Number Principal Balance Percentage
0 0.00 0.00 %
Sec. 6.02(a)(viii) Number and Aggregate Principal Amounts of REO Loans
Group 1
Number Principal Balance Percentage
0 0.00 0.00 %
Group 2
Number Principal Balance Percentage
0 0.00 0.00 %
Group Totals
Number Principal Balance Percentage
0 0.00 0.00 %
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 42,812.33
Sec. 6.02(a)(x) Class A Percentage 95.69715 %
Class M Percentage 2.27798 %
Class B Percentage 2.02487 %
Class A Principal Balance 471,464,397.72
Class M Principal Balance 11,222,753.99
Class B Principal Balance 9,975,782.95
NON-PO Class A Percentage 95.69290 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.02 %
B1 Credit Support 1.11 %
B2 Credit Support 0.76 %
B3 Credit Support 0.46 %
B4 Credit Support 0.25 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Group 1 Current Period Realized Losses 0.00
Group 2 Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-S6
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 165,406,000.00 160,994,918.32 1,119,527.31 838,515.20 1,958,042.51 0.00 0.00 159,875,391.01
A2 9,330,316.00 9,330,316.00 0.00 48,595.40 48,595.40 0.00 0.00 9,330,316.00
A3 43,684,004.00 43,249,545.21 146,823.17 225,258.05 372,081.22 0.00 0.00 43,102,722.04
AP 392,628.00 388,410.55 1,443.29 0.00 1,443.29 0.00 0.00 386,967.26
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 3,375,110.00 3,341,542.87 11,343.84 17,403.87 28,747.71 0.00 0.00 3,330,199.03
B1 675,002.00 668,288.78 2,268.70 3,480.67 5,749.37 0.00 0.00 666,020.08
B2 787,502.00 779,669.91 2,646.82 4,060.78 6,707.60 0.00 0.00 777,023.09
B3 675,002.00 668,288.78 2,268.70 3,480.67 5,749.37 0.00 0.00 666,020.08
B4 337,501.00 334,144.38 1,134.35 1,740.34 2,874.69 0.00 0.00 333,010.03
B5 337,501.59 334,144.97 1,134.35 1,740.34 2,874.69 0.00 0.00 333,010.62
TOTALS 225,000,666.59 220,089,269.77 1,288,590.53 1,144,275.32 2,432,865.85 0.00 0.00 218,800,679.24
AX 199,288,133.52 194,647,435.16 0.00 57,230.86 57,230.86 0.00 0.00 193,452,946.98
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE
PRIOR CURRENT PASS-THROUGH RATES
PRINCIPAL PRINCIPAL CURRENT
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR CLASS PASS-THRU
RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162T JL1 973.33179159 6.76835973 5.06943642 11.83779615 966.56343186 A1 6.250000 %
A2 16162T JM9 1,000.00000000 0.00000000 5.20833378 5.20833378 1,000.00000000 A2 6.250000 %
A3 16162T JN7 990.05451080 3.36102822 5.15653396 8.51756217 986.69348258 A3 6.250000 %
AP 16162T JP2 989.25840745 3.67597319 0.00000000 3.67597319 985.58243426 AP 0.000000 %
AR 16162T JQ0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 6.250000 %
M 16162T JR8 990.05450785 3.36102823 5.15653416 8.51756239 986.69347962 M 6.250000 %
B1 16162T JS6 990.05451836 3.36102708 5.15653287 8.51755995 986.69349128 B1 6.250000 %
B2 16162T JT4 990.05451415 3.36103273 5.15653294 8.51756567 986.69348141 B2 6.250000 %
B3 16162T JU1 990.05451836 3.36102708 5.15653287 8.51755995 986.69349128 B3 6.250000 %
B4 16162T JV9 990.05448873 3.36102708 5.15654768 8.51757476 986.69346165 B4 6.250000 %
B5 16162T JW7 990.05450611 3.36102120 5.15653867 8.51755987 986.69348491 B5 6.250000 %
TOTALS 978.17163436 5.72705206 5.08565302 10.81270508 972.44458230
AX 976.71362425 0.00000000 0.28717646 0.28717646 970.71984951 AX 0.352828 %
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-S6
August 25, 1999
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 541,381.10
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 47,540.41
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 709
Ending Principal Balance of Outstanding Mortgage Loans 218,800,679.97
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 57,571.68
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Category Number Principal Balance Percentage
1 Month 3 1,289,586.60 0.59 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 3 1,289,586.60 0.59 %
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Number Principal Balance Percentage
0 0.00 0.00 %
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 8,370.06
Sec. 6.02(a)(x) Class A Percentage 97.21655 %
Class M Percentage 1.51827 %
Class B Percentage 1.26519 %
Class A Principal Balance 213,963,190.08
Class M Principal Balance 3,341,542.87
Class B Principal Balance 2,784,536.82
NON-PO Class A Percentage 97.21163 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 1.27 %
B1 Credit Support 0.96 %
B2 Credit Support 0.61 %
B3 Credit Support 0.30 %
B4 Credit Support 0.15 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortage Finance Trust, Series 1999-S7
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 121,433,000.00 119,670,619.83 475,662.51 623,284.48 1,098,946.99 0.00 0.00 119,194,957.32
AP 127,811.00 126,899.08 459.70 0.00 459.70 0.00 0.00 126,439.38
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 1,875,000.00 1,862,745.27 6,192.24 9,701.80 15,894.04 0.00 0.00 1,856,553.03
B1 375,000.00 372,549.06 1,238.45 1,940.36 3,178.81 0.00 0.00 371,310.61
B2 437,000.00 434,143.83 1,443.21 2,261.17 3,704.38 0.00 0.00 432,700.62
B3 375,000.00 372,549.06 1,238.45 1,940.36 3,178.81 0.00 0.00 371,310.61
B4 187,000.00 185,777.79 617.57 967.59 1,585.16 0.00 0.00 185,160.22
B5 190,214.48 188,971.25 628.19 984.23 1,612.42 0.00 0.00 188,343.06
TOTALS 125,000,125.48 123,214,255.17 487,480.32 641,079.99 1,128,560.31 0.00 0.00 122,726,774.85
AX 117,596,935.26 115,864,165.16 0.00 34,522.19 34,522.19 0.00 0.00 115,403,537.39
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS-THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162T JX5 985.48681026 3.91707781 5.13274382 9.04982163 981.56973245 A1 6.250000 %
AP 16162T JY3 992.86508986 3.59671703 0.00000000 3.59671703 989.26837283 AP 0.000000 %
AR 16162T JZ0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 6.250000 %
M 16162T KA3 993.46414400 3.30252800 5.17429333 8.47682133 990.16161600 M 6.250000 %
B1 16162T KB1 993.46416000 3.30253333 5.17429333 8.47682667 990.16162667 B1 6.250000 %
B2 16162T KC9 993.46414188 3.30254005 5.17430206 8.47684211 990.16160183 B2 6.250000 %
B3 16162T KD7 993.46416000 3.30253333 5.17429333 8.47682667 990.16162667 B3 6.250000 %
B4 16162T KE5 993.46411765 3.30251337 5.17427807 8.47679144 990.16160428 B4 6.250000 %
B5 16162T KF2 993.46406225 3.30253512 5.17431691 8.47685203 990.16152714 B5 6.250000 %
TOTALS 985.71305186 3.89983865 5.12863477 9.02847342 981.81321322
AX 985.26517637 0.00000000 0.29356369 0.29356369 981.34817149 AX 0.357546 %
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortage Finance Trust, Series 1999-S7
August 25, 1999
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 77,864.38
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 0.00
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 370
Ending Principal Balance of Outstanding Mortgage Loans 122,726,774.85
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 32,333.48
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Category Number Principal Balance Percentage
1 Month 1 335,671.56 0.27 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 1 335,671.56 0.27 %
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Number Principal Balance Percentage
0 0.00 0.00 %
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 7,200.03
Sec. 6.02(a)(x) Class A Percentage 97.22700 %
Class M Percentage 1.51179 %
Class B Percentage 1.26121 %
Class A Principal Balance 119,797,518.91
Class M Principal Balance 1,862,745.27
Class B Principal Balance 1,553,990.99
NON-PO Class A Percentage 97.22414 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 1.26 %
B1 Credit Support 0.96 %
B2 Credit Support 0.61 %
B3 Credit Support 0.30 %
B4 Credit Support 0.15 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust Series 1999-S8
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 167,414,000.00 167,414,000.00 0.00 885,899.08 885,899.08 0.00 0.00 167,414,000.00
A2 76,000,000.00 76,000,000.00 0.00 411,666.67 411,666.67 0.00 0.00 76,000,000.00
A3 35,222,000.00 35,222,000.00 0.00 195,188.58 195,188.58 0.00 0.00 35,222,000.00
A4 20,000,000.00 19,796,237.82 246,450.58 108,054.46 354,505.04 0.00 0.00 19,549,787.24
A5 18,750,000.00 18,521,964.95 263,131.07 101,099.06 364,230.13 0.00 0.00 18,258,833.88
A6 124,000,000.00 123,002,316.45 1,151,233.23 671,387.64 1,822,620.87 0.00 0.00 121,851,083.22
A7 76,900,000.00 77,320,373.91 41,203.29 142,369.57 183,572.86 0.00 451,035.51 77,730,206.13
A8 16,063,000.00 16,063,000.00 0.00 93,700.83 93,700.83 0.00 0.00 16,063,000.00
A9 10,137,000.00 10,137,000.00 0.00 59,132.50 59,132.50 0.00 0.00 10,137,000.00
A10 3,500,000.00 3,500,000.00 0.00 23,333.33 23,333.33 0.00 0.00 3,500,000.00
A11 15,065,000.00 15,003,260.14 71,242.00 70,265.27 141,507.27 0.00 0.00 14,932,018.14
A12 4,485,000.00 4,466,619.43 21,209.45 36,007.71 57,217.16 0.00 0.00 4,445,409.98
A13 16,215,900.00 14,530,144.39 436,936.63 0.00 436,936.63 0.00 84,759.18 14,177,966.94
A14 11,300,600.00 11,197,822.75 62,800.49 0.00 62,800.49 0.00 0.00 11,135,022.26
AP 3,387,180.00 3,384,022.21 3,276.12 0.00 3,276.12 0.00 0.00 3,380,746.09
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 13,750,000.00 13,739,090.58 11,059.57 77,282.38 88,341.95 0.00 0.00 13,728,031.01
B1 5,625,000.00 5,620,537.06 4,524.37 31,615.52 36,139.89 0.00 0.00 5,616,012.69
B2 2,500,000.00 2,498,016.47 2,010.83 14,051.34 16,062.17 0.00 0.00 2,496,005.64
B3 1,875,000.00 1,873,512.35 1,508.12 10,538.51 12,046.63 0.00 0.00 1,872,004.23
B4 1,250,000.00 1,249,008.23 1,005.42 7,025.67 8,031.09 0.00 0.00 1,248,002.81
B5 1,563,298.80 1,562,058.46 1,257.41 8,786.58 10,043.99 0.00 0.00 1,560,801.05
TOTALS 625,003,078.80 622,100,985.20 2,318,848.58 2,947,404.70 5,266,253.28 0.00 535,794.69 620,317,931.31
AX 468,582,348.57 465,829,372.85 0.00 110,267.59 110,267.59 0.00 0.00 464,202,492.37
A7C1 13,257,451.85 13,257,451.85 0.00 74,573.17 74,573.17 0.00 0.00 13,257,451.85
A7C2 11,719,285.71 11,622,239.92 0.00 67,796.40 67,796.40 0.00 0.00 11,509,529.94
A7C3 76,900,000.00 77,320,373.91 41,203.29 0.00 41,203.29 0.00 451,035.51 77,730,206.13
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust Series 1999-S8
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS-THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TLE4 1,000.00000000 0.00000000 5.29166665 5.29166665 1,000.00000000 A1 6.350000 %
A2 16162TLF1 1,000.00000000 0.00000000 5.41666671 5.41666671 1,000.00000000 A2 6.500000 %
A3 16162TLG9 1,000.00000000 0.00000000 5.54166657 5.54166657 1,000.00000000 A3 6.650000 %
A4 16162TLH7 989.81189100 12.32252900 5.40272300 17.72525200 977.48936200 A4 6.550000 %
A5 16162TLJ3 987.83813067 14.03365707 5.39194987 19.42560693 973.80447360 A5 6.550000 %
A6 16162TLK0 991.95416492 9.28413895 5.41441645 14.69855540 982.67002597 A6 6.550000 %
A7 16162TLL8 1,005.46650078 0.53580351 1.85135982 2.38716333 1,010.79591847 A7 2.209553 %
A8 16162TLM6 1,000.00000000 0.00000000 5.83333313 5.83333313 1,000.00000000 A8 7.000000 %
A9 16162TLN4 1,000.00000000 0.00000000 5.83333333 5.83333333 1,000.00000000 A9 7.000000 %
A10 16162TLP9 1,000.00000000 0.00000000 6.66666571 6.66666571 1,000.00000000 A10 8.000000 %
A11 16162TLQ7 995.90176834 4.72897444 4.66414006 9.39311450 991.17279389 A11 5.620000 %
A12 16162TLR5 995.90176812 4.72897436 8.02847492 12.75744928 991.17279376 A12 9.673814 %
A13 16162TLS3 896.04304356 26.94495094 0.00000000 26.94495094 874.32501064 A13 7.000000 %
A14 16162TLT1 990.90515105 5.55727041 0.00000000 5.55727041 985.34788064 A14 0.000000 %
AP 16162TLU8 999.06772300 0.96721166 0.00000000 0.96721166 998.10051134 AP 0.000000 %
AR 16162TLV6 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 6.750000 %
M 16162TLW4 999.20658764 0.80433236 5.62053673 6.42486909 998.40225527 M 6.750000 %
B1 16162TLX2 999.20658844 0.80433244 5.62053689 6.42486933 998.40225600 B1 6.750000 %
B2 16162TLY0 999.20658800 0.80433200 5.62053600 6.42486800 998.40225600 B2 6.750000 %
B3 16162TLZ7 999.20658667 0.80433067 5.62053867 6.42486933 998.40225600 B3 6.750000 %
B4 16162TMA1 999.20658400 0.80433600 5.62053600 6.42487200 998.40224800 B4 6.750000 %
B5 16162TMB9 999.20658802 0.80433120 5.62053780 6.42486900 998.40225682 B5 6.750000 %
TOTALS 995.35667311 3.71013945 4.71582429 8.42596374 992.50380094
AX N/A 994.12488386 0.00000000 0.23532169 0.23532169 990.65296375 AX 0.284055 %
A7C1 N/A 1,000.00000000 0.00000000 5.62500025 5.62500025 1,000.00000000 A7C1 6.750000 %
A7C2 N/A 991.71913780 0.00000000 5.78502834 5.78502834 982.10165916 A7C2 7.000000 %
A7C3 N/A 1,005.46650078 0.53580351 0.00000000 0.53580351 1,010.79591847 A7C3 7.000000 %
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust Series 1999-S8
August 25, 1999
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 1,282,058.85
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 175,009.89
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 1,882
Ending Principal Balance of Outstanding Mortgage Loans 620,317,931.55
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 159,309.70
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Category Number Principal Balance Percentage
1 Month 2 1,368,557.18 0.22 %
2 Months 1 265,471.81 0.04 %
3+Months 0 0.00 0.00 %
Total 3 1,634,028.99 0.26 %
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Number Principal Balance Percentage
0 0.00 0.00 %
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 0.00
Sec. 6.02(a)(x) Class A Percentage 95.73345 %
Class M Percentage 2.20850 %
Class B Percentage 2.05805 %
Class A Principal Balance 595,558,762.05
Class M Principal Balance 13,739,090.58
Class B Principal Balance 12,803,132.57
NON-PO Class A Percentage 95.71012 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.07 %
B1 Credit Support 1.16 %
B2 Credit Support 0.76 %
B3 Credit Support 0.45 %
B4 Credit Support 0.25 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust Series 1999-S9
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 138,313,000.00 137,725,343.62 605,582.38 717,319.50 1,322,901.88 0.00 0.00 137,119,761.24
A2 11,517,000.00 11,517,000.00 0.00 59,984.38 59,984.38 0.00 0.00 11,517,000.00
A3 18,265,000.00 18,205,564.63 59,869.32 94,820.65 154,689.97 0.00 0.00 18,145,695.31
A4 11,659,635.00 11,621,693.87 38,218.15 60,529.66 98,747.81 0.00 0.00 11,583,475.72
AP 164,041.00 163,420.09 569.06 0.00 569.06 0.00 0.00 162,851.03
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,775,097.00 2,766,066.67 9,096.26 14,406.60 23,502.86 0.00 0.00 2,756,970.41
B1 555,019.00 553,212.94 1,819.25 2,881.32 4,700.57 0.00 0.00 551,393.69
B2 647,523.00 645,415.92 2,122.46 3,361.54 5,484.00 0.00 0.00 643,293.46
B3 555,019.00 553,212.94 1,819.25 2,881.32 4,700.57 0.00 0.00 551,393.69
B4 277,510.00 276,606.97 909.63 1,440.66 2,350.29 0.00 0.00 275,697.34
B5 277,510.15 276,607.12 909.63 1,440.66 2,350.29 0.00 0.00 275,697.49
TOTALS 185,006,454.15 184,304,144.77 720,915.39 959,066.29 1,679,981.68 0.00 0.00 183,583,229.38
AX 177,144,828.10 176,469,807.59 0.00 57,801.71 57,801.71 0.00 0.00 175,776,415.92
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE
PRIOR CURRENT PASS-THROUGH RATES
PRINCIPAL PRINCIPAL CURRENT
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR CLASS PASS-THRU RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TKV7 995.75125708 4.37834752 5.18620448 9.56455199 991.37290956 A1 6.250000 %
A2 16162TKW5 1,000.00000000 0.00000000 5.20833377 5.20833377 1,000.00000000 A2 6.250000 %
A3 16162TKX3 996.74594197 3.27781659 5.19138516 8.46920175 993.46812538 A3 6.250000 %
A4 16162TKY1 996.74594188 3.27781702 5.19138549 8.46920251 993.46812486 A4 6.250000 %
AP 16162TKZ8 996.21490969 3.46901080 0.00000000 3.46901080 992.74589889 AP 0.000000 %
AR 16162TLA2 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 6.250000 %
M 16162TLB0 996.74594077 3.27781696 5.19138610 8.46920306 993.46812382 M 6.250000 %
B1 16162TLC8 996.74594924 3.27781571 5.19138984 8.46920556 993.46813352 B1 6.250000 %
B2 16162TLD6 996.74593798 3.27781407 5.19138316 8.46919723 993.46812391 B2 6.250000 %
B3 16162TMC7 996.74594924 3.27781571 5.19138984 8.46920556 993.46813352 B3 6.250000 %
B4 16162TMD5 996.74595510 3.27782783 5.19138049 8.46920832 993.46812727 B4 6.250000 %
B5 16162TME3 996.74595686 3.27782605 5.19137768 8.46920374 993.46813081 B5 6.250000 %
TOTALS 996.20386552 3.89670400 5.18396125 9.08066525 992.30716152
AX N/A 996.18944274 0.00000000 0.32629635 0.32629635 992.27517848 AX 0.393053 %
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust Series 1999-S9
August 25, 1999
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 114,808.07
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 44,384.60
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 600
Ending Principal Balance of Outstanding Mortgage Loans 183,583,229.85
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 48,210.89
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Category Number Principal Balance Percentage
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 0 0.00 0.00 %
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Number Principal Balance Percentage
0 0.00 0.00 %
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 0.00
Sec. 6.02(a)(x) Class A Percentage 97.24850 %
Class M Percentage 1.50082 %
Class B Percentage 1.25068 %
Class A Principal Balance 179,233,022.21
Class M Principal Balance 2,766,066.67
Class B Principal Balance 2,305,055.89
NON-PO Class A Percentage 97.24606 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 1.25 %
B1 Credit Support 0.95 %
B2 Credit Support 0.60 %
B3 Credit Support 0.30 %
B4 Credit Support 0.15 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust Series 1999-S10
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 71,665,000.00 71,665,000.00 0.00 403,115.63 403,115.63 0.00 0.00 71,665,000.00
A2 15,000,000.00 15,000,000.00 0.00 84,375.00 84,375.00 0.00 0.00 15,000,000.00
A3 21,400,000.00 21,400,000.00 0.00 120,375.00 120,375.00 0.00 0.00 21,400,000.00
A4 50,500,000.00 50,500,000.00 258,202.03 231,458.33 489,660.36 0.00 0.00 50,241,797.97
A5 16,987,952.00 16,987,952.00 86,857.89 161,562.50 248,420.39 0.00 0.00 16,901,094.11
A6 6,512,048.00 6,512,048.00 33,295.53 44,062.31 77,357.84 0.00 0.00 6,478,752.47
A7 7,785,000.00 7,785,000.00 334,451.36 0.00 334,451.36 0.00 43,790.63 7,494,339.27
A8 22,275,000.00 22,275,000.00 0.00 111,375.00 111,375.00 0.00 0.00 22,275,000.00
A9 7,425,000.00 7,425,000.00 0.00 55,687.50 55,687.50 0.00 0.00 7,425,000.00
A10 57,400,000.00 57,400,000.00 246,627.51 322,875.00 569,502.51 0.00 0.00 57,153,372.49
A11 7,500,000.00 7,500,000.00 0.00 42,187.50 42,187.50 0.00 0.00 7,500,000.00
A12 11,700,000.00 11,700,000.00 0.00 65,812.50 65,812.50 0.00 0.00 11,700,000.00
A13 63,300,000.00 63,300,000.00 0.00 356,062.50 356,062.50 0.00 0.00 63,300,000.00
A14 20,000,000.00 20,000,000.00 102,258.23 91,666.67 193,924.90 0.00 0.00 19,897,741.77
A16 80,739,000.00 80,739,000.00 0.00 437,336.25 437,336.25 0.00 0.00 80,739,000.00
A17 37,000,000.00 37,000,000.00 0.00 200,416.67 200,416.67 0.00 0.00 37,000,000.00
A18 17,411,000.00 17,411,000.00 0.00 94,309.58 94,309.58 0.00 0.00 17,411,000.00
A19 77,800,000.00 77,800,000.00 653,460.66 453,833.33 1,107,293.99 0.00 0.00 77,146,539.34
A20 33,000,000.00 33,000,000.00 9,809.39 44,364.58 54,173.97 0.00 199,375.00 33,189,565.61
A21 3,801,200.00 3,801,200.00 277,008.61 0.00 277,008.61 0.00 22,965.58 3,547,156.97
A22 27,200,000.00 27,200,000.00 0.00 164,333.33 164,333.33 0.00 0.00 27,200,000.00
A23 10,503,800.00 10,503,800.00 53,180.64 0.00 53,180.64 0.00 0.00 10,450,619.36
AP 3,344,515.00 3,344,515.00 5,370.12 0.00 5,370.12 0.00 0.00 3,339,144.88
AR 100.00 100.00 100.00 0.56 100.56 0.00 0.00 0.00
M 16,100,000.00 16,100,000.00 12,740.81 90,562.50 103,303.31 0.00 0.00 16,087,259.19
B1 5,950,000.00 5,950,000.00 4,708.56 33,468.75 38,177.31 0.00 0.00 5,945,291.44
B2 2,450,000.00 2,450,000.00 1,938.82 13,781.25 15,720.07 0.00 0.00 2,448,061.18
B3 2,100,000.00 2,100,000.00 1,661.84 11,812.50 13,474.34 0.00 0.00 2,098,338.16
B4 1,400,000.00 1,400,000.00 1,107.90 7,875.00 8,982.90 0.00 0.00 1,398,892.10
B5 1,750,998.00 1,750,998.00 1,385.66 9,849.36 11,235.02 0.00 0.00 1,749,612.34
TOTALS 700,000,613.00 700,000,613.00 2,084,165.56 3,652,559.10 5,736,724.66 0.00 266,131.21 698,182,578.65
A15 20,000,000.00 20,000,000.00 0.00 0.00 0.00 0.00 0.00 20,000,000.00
AX 546,040,645.12 546,040,645.12 0.00 142,169.98 142,169.98 0.00 0.00 544,623,790.23
A20C1 5,005,555.56 5,005,555.56 0.00 28,156.25 28,156.25 0.00 0.00 5,005,555.56
A20C2 2,682,758.62 2,682,758.62 0.00 16,208.33 16,208.33 0.00 0.00 2,682,758.62
A20C3 33,000,000.00 33,000,000.00 9,809.39 0.00 9,809.39 0.00 199,375.00 33,189,565.61
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust Series 1999-S10
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS-THRU
CLASS FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C>
A1 1,000.00000000 0.00000000 5.62500007 5.62500007 1,000.00000000 A1 6.750000 %
A2 1,000.00000000 0.00000000 5.62500000 5.62500000 1,000.00000000 A2 6.750000 %
A3 1,000.00000000 0.00000000 5.62500000 5.62500000 1,000.00000000 A3 6.750000 %
A4 1,000.00000000 5.11291149 4.58333327 9.69624475 994.88708851 A4 5.500000 %
A5 1,000.00000000 5.11291120 9.51041656 14.62332776 994.88708880 A5 11.412500 %
A6 1,000.00000000 5.11291225 6.76627537 11.87918762 994.88708775 A6 8.119530 %
A7 1,000.00000000 42.96099679 0.00000000 42.96099679 962.66400385 A7 6.750000 %
A8 1,000.00000000 0.00000000 5.00000000 5.00000000 1,000.00000000 A8 6.000000 %
A9 1,000.00000000 0.00000000 7.50000000 7.50000000 1,000.00000000 A9 9.000000 %
A10 1,000.00000000 4.29664652 5.62500000 9.92164652 995.70335348 A10 6.750000 %
A11 1,000.00000000 0.00000000 5.62500000 5.62500000 1,000.00000000 A11 6.750000 %
A12 1,000.00000000 0.00000000 5.62500000 5.62500000 1,000.00000000 A12 6.750000 %
A13 1,000.00000000 0.00000000 5.62500000 5.62500000 1,000.00000000 A13 6.750000 %
A14 1,000.00000000 5.11291150 4.58333350 9.69624500 994.88708850 A14 5.500000 %
A16 1,000.00000000 0.00000000 5.41666667 5.41666667 1,000.00000000 A16 6.500000 %
A17 1,000.00000000 0.00000000 5.41666676 5.41666676 1,000.00000000 A17 6.500000 %
A18 1,000.00000000 0.00000000 5.41666648 5.41666648 1,000.00000000 A18 6.500000 %
A19 1,000.00000000 8.39923728 5.83333329 14.23257057 991.60076272 A19 7.000000 %
A20 1,000.00000000 0.29725424 1.34438121 1.64163545 1,005.74441242 A20 1.613257 %
A21 1,000.00000000 72.87398979 0.00000000 72.87398979 933.16767600 A21 7.250000 %
A22 1,000.00000000 0.00000000 6.04166654 6.04166654 1,000.00000000 A22 7.250000 %
A23 1,000.00000000 5.06299054 0.00000000 5.06299054 994.93700946 A23 0.000000 %
AP 1,000.00000000 1.60564985 0.00000000 1.60564985 998.39435015 AP 0.000000 %
AR 1,000.00000000 1,000.00000000 5.60000000 1,005.60000000 0.00000000 AR 6.750000 %
M 1,000.00000000 0.79135466 5.62500000 6.41635466 999.20864534 M 6.750000 %
B1 1,000.00000000 0.79135462 5.62500000 6.41635462 999.20864538 B1 6.750000 %
B2 1,000.00000000 0.79135510 5.62500000 6.41635510 999.20864490 B2 6.750000 %
B3 1,000.00000000 0.79135238 5.62500000 6.41635238 999.20864762 B3 6.750000 %
B4 1,000.00000000 0.79135714 5.62500000 6.41635714 999.20864286 B4 6.750000 %
B5 1,000.00000000 0.79135442 5.62499786 6.41635227 999.20864558 B5 6.750000 %
TOTALS 1,000.00000000 2.97737676 5.21793700 8.19531377 997.40281035
A15 1,000.00000000 0.00000000 0.00000000 0.00000000 1,000.00000000 A15 0.000000 %
AX 1,000.00000000 0.00000000 0.26036520 0.26036520 997.40522083 AX 0.312438 %
A20C1 1,000.00000000 0.00000000 5.62500000 5.62500000 1,000.00000000 A20C1 6.750000 %
A20C2 1,000.00000000 0.00000000 6.04166543 6.04166543 1,000.00000000 A20C2 7.250000 %
A20C3 1,000.00000000 0.29725424 0.00000000 0.29725424 1,005.74441242 A20C3 7.250000 %
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust Series 1999-S10
August 25, 1999
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 1,263,838.69
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 173,640.43
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 2,045
Ending Principal Balance of Outstanding Mortgage Loans 698,182,579.03
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 179,258.49
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Category Number Principal Balance Percentage
1 Month 3 1,344,337.91 0.19 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 3 1,344,337.91 0.19 %
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Number Principal Balance Percentage
0 0.00 0.00 %
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 0.00
Sec. 6.02(a)(x) Class A Percentage 95.74986 %
Class M Percentage 2.30000 %
Class B Percentage 1.95014 %
Class A Principal Balance 670,249,615.00
Class M Principal Balance 16,100,000.00
Class B Principal Balance 13,650,998.00
NON-PO Class A Percentage 95.72946 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 1.96 %
B1 Credit Support 1.11 %
B2 Credit Support 0.75 %
B3 Credit Support 0.45 %
B4 Credit Support 0.25 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Corporation, Series 1999-AS1
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
IA1 14,654,703.00 14,244,817.61 52,576.41 77,159.43 129,735.84 0.00 0.00 14,192,241.20
IIA1 30,250,000.00 24,608,136.83 393,709.87 133,294.07 527,003.94 0.00 0.00 24,214,426.96
IIA2 3,087,859.00 3,087,859.00 0.00 16,725.90 16,725.90 0.00 0.00 3,087,859.00
IIA3 1,000,000.00 830,767.08 11,809.69 4,499.99 16,309.68 0.00 0.00 818,957.39
IIIA1 95,342,532.00 90,805,825.86 668,286.10 491,864.89 1,160,150.99 0.00 0.00 90,137,539.76
AP 25,169.00 24,759.15 69.48 0.00 69.48 0.00 0.00 24,689.67
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 4,786,000.00 4,757,245.71 4,986.78 25,768.41 30,755.19 0.00 0.00 4,752,258.93
B1 2,316,000.00 2,302,085.46 2,413.16 12,469.63 14,882.79 0.00 0.00 2,299,672.30
B2 1,235,000.00 1,227,580.13 1,286.81 6,649.39 7,936.20 0.00 0.00 1,226,293.32
B3 618,000.00 614,287.06 643.93 3,327.39 3,971.32 0.00 0.00 613,643.13
B4 386,000.00 383,680.90 402.19 2,078.27 2,480.46 0.00 0.00 383,278.71
B5 694,784.72 690,610.45 723.93 3,740.81 4,464.74 0.00 0.00 689,886.52
TOTALS 154,396,147.72 143,577,655.24 1,136,908.35 777,578.18 1,914,486.53 0.00 0.00 142,440,746.89
AX 152,908,229.99 142,109,624.73 0.00 103,430.75 103,430.75 0.00 0.00 140,976,080.73
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS-THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
IA1 16162TER3 972.03045398 3.58768172 5.26516505 8.85284676 968.44277226 IA1 6.500000 %
IIA1 16162TES1 813.49212661 13.01520231 4.40641554 17.42161785 800.47692430 IIA1 6.500000 %
IIA2 16162TET9 1,000.00000000 0.00000000 5.41666572 5.41666572 1,000.00000000 IIA2 6.500000 %
IIA3 16162TEU6 830.76708000 11.80969000 4.49999000 16.30968000 818.95739000 IIA3 6.500000 %
IIIA1 16162TEV4 952.41676464 7.00931773 5.15892414 12.16824187 945.40744691 IIIA1 6.500000 %
AP 16162TEW2 983.71607930 2.76053876 0.00000000 2.76053876 980.95554055 AP 0.000000 %
AR 16162TEX0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 6.500000 %
M 16162TEY8 993.99199958 1.04195153 5.38412244 6.42607397 992.95004806 M 6.500000 %
B1 16162TEZ5 993.99199482 1.04195164 5.38412349 6.42607513 992.95004318 B1 6.500000 %
B2 16162TFA9 993.99200810 1.04195142 5.38412146 6.42607287 992.95005668 B2 6.500000 %
B3 16162TFB7 993.99200647 1.04195793 5.38412621 6.42608414 992.95004854 B3 6.500000 %
B4 16162TFC5 993.99196891 1.04194301 5.38411917 6.42606218 992.95002591 B4 6.500000 %
B5 16162TFD3 993.99199510 1.04194865 5.38412819 6.42607684 992.95004645 B5 6.500000 %
TOTALS 929.93029528 7.36357977 5.03625376 12.39983353 922.56671551
AX 929.37852161 0.00000000 0.67642370 0.67642370 921.96529081 AX 0.873390 %
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Corporation, Series 1999-AS1
August 25, 1999
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 986,360.03
Aggregate Amount of Repurchase Proceeds 0.00
Group 1 Amount of Principal Prepayments 5,657.20
Group 1 Amount of Repurchase Proceeds 0.00
Group 2 Amount of Principal Prepayments 383,365.59
Group 2 Amount of Repurchase Proceeds 0.00
Group 3 Amount of Principal Prepayments 597,337.24
Group 3 Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 46,853.21
Group 1 Servicer Advances 4,322.08
Group 2 Servicer Advances 14,079.33
Group 3 Servicer Advances 28,451.80
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 1,192
Ending Principal Balance of Outstanding Mortgage Loans 142,440,747.13
Group 1 Outstanding Mortgage Loans 167
Ending Principal Balance of Group 1 Mortgage Loans 15,206,719.34
Group 2 Outstanding Mortgage Loans 88
Ending Principal Balance of Group 2 Mortgage Loans 30,503,263.58
Group 3 Outstanding Mortgage Loans 937
Ending Principal Balance of Group 3 Mortgage Loans 96,730,764.21
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 37,557.52
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Category Number Principal Balance Percentage
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 0 0.00 0.00 %
Group 2
Category Number Principal Balance Percentage
1 Month 0 0.00 0.00 %
2 Months 1 444,296.66 1.46 %
3+Months 0 0.00 0.00 %
Total 1 444,296.66 1.46 %
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Corporation, Series 1999-AS1
August 25, 1999
<TABLE>
<S> <C> <C>
Group 3
Category Number Principal Balance Percentage
1 Month 2 132,266.05 0.14 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 2 132,266.05 0.14 %
Group Totals
Category Number Principal Balance Percentage
1 Month 2 132,266.05 0.09 %
2 Months 1 444,296.66 0.31 %
3+ Months 0 0.00 0.00 %
Total 3 576,562.71 0.40 %
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Number Principal Balance Percentage
0 0.00 0.00 %
Group 2
Number Principal Balance Percentage
0 0.00 0.00 %
Group 3
Number Principal Balance Percentage
0 0.00 0.00 %
Group Totals
Number Principal Balance Percentage
0 0.00 0.00 %
Sec. 6.02(a)(viii) Number and Aggregate Principal Amounts of REO Loans
Group 1
Number Principal Balance Percentage
0 0.00 0.00 %
Group 2
Number Principal Balance Percentage
0 0.00 0.00 %
Group 3
Number Principal Balance Percentage
0 0.00 0.00 %
Group Totals
Number Principal Balance Percentage
0 0.00 0.00 %
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Corporation, Series 1999-AS1
August 25, 1999
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 9,570.79
Sec. 6.02(a)(x) Class A Percentage 93.05 %
Class M Percentage 3.31 %
Class B Percentage 3.63 %
Class A Principal Balance 133,602,165.53
Class M Principal Balance 4,757,245.71
Class B Principal Balance 5,218,244.00
NON-PO Class A Percentage 93.0510 %
NON-PO Class A Prepayment Percentage 100.0000 %
M Credit Support 3.64 %
B1 Credit Support 2.03 %
B2 Credit Support 1.18 %
B3 Credit Support 0.75 %
B4 Credit Support 0.48 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Group 1 Current Period Realized Losses 0.00
Group 2 Current Period Realized Losses 0.00
Group 3 Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-AS2
Statement to Certificateholders
August 25, 1999
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
IA1 22,467,000.00 22,308,380.10 259,576.55 120,837.06 380,413.61 0.00 0.00 22,048,803.55
IIA1 9,200,000.00 6,219,552.36 1,089,061.35 33,689.24 1,122,750.59 0.00 0.00 5,130,491.01
IIA2 77,900,000.00 77,900,000.00 0.00 421,958.33 421,958.33 0.00 0.00 77,900,000.00
IIA3 9,543,000.00 9,543,000.00 0.00 51,691.25 51,691.25 0.00 0.00 9,543,000.00
IIA4 20,000,000.00 20,000,000.00 0.00 108,333.33 108,333.33 0.00 0.00 20,000,000.00
AP 17,185.00 17,079.20 60.92 0.00 60.92 0.00 0.00 17,018.28
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 5,250,000.00 5,238,390.57 5,933.58 28,374.62 34,308.20 0.00 0.00 5,232,456.99
B1 2,625,000.00 2,619,195.29 2,966.79 14,187.31 17,154.10 0.00 0.00 2,616,228.50
B2 1,200,000.00 1,197,346.42 1,356.25 6,485.63 7,841.88 0.00 0.00 1,195,990.17
B3 675,000.00 673,507.36 762.89 3,648.16 4,411.05 0.00 0.00 672,744.47
B4 375,000.00 374,170.75 423.83 2,026.76 2,450.59 0.00 0.00 373,746.92
B5 751,676.40 750,014.20 849.55 4,062.58 4,912.13 0.00 0.00 749,164.65
TOTALS 150,003,961.40 146,840,636.25 1,360,991.71 795,294.27 2,156,285.98 0.00 0.00 145,479,644.54
AX 148,463,136.00 145,309,967.02 0.00 111,709.06 111,709.06 0.00 0.00 143,954,842.85
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS-THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
IA1 16162T KG0 992.93987181 11.55368095 5.37842436 16.93210531 981.38619086 IA1 6.500000 %
IIA1 16162T KH8 676.03830000 118.37623370 3.66187391 122.03810761 557.66206630 IIA1 6.500000 %
IIA2 16162T KJ4 1,000.00000000 0.00000000 5.41666662 5.41666662 1,000.00000000 IIA2 6.500000 %
IIA3 16162T KK1 1,000.00000000 0.00000000 5.41666667 5.41666667 1,000.00000000 IIA3 6.500000 %
IIA4 16162T KL9 1,000.00000000 0.00000000 5.41666650 5.41666650 1,000.00000000 IIA4 6.500000 %
AP 16162T KM7 993.84346814 3.54495199 0.00000000 3.54495199 990.29851615 AP 0.000000 %
AR 16162T KN5 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 6.500000 %
M 16162T KP0 997.78868000 1.13020571 5.40468952 6.53489524 996.65847429 M 6.500000 %
B1 16162T KQ8 997.78868190 1.13020571 5.40468952 6.53489524 996.65847619 B1 6.500000 %
B2 16162T KR6 997.78868333 1.13020833 5.40469167 6.53490000 996.65847500 B2 6.500000 %
B3 16162T KS4 997.78868148 1.13020741 5.40468148 6.53488889 996.65847407 B3 6.500000 %
B4 16162T KT2 997.78866667 1.13021333 5.40469333 6.53490667 996.65845333 B4 6.500000 %
B5 16162T KU9 997.78867608 1.13020709 5.40469276 6.53489986 996.65846899 B5 6.500000 %
TOTALS 978.91172259 9.07303845 5.30182178 14.37486024 969.83868414
AX 978.76126650 0.00000000 0.75243635 0.75243635 969.63358534 AX 0.922517 %
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-AS2
August 25, 1999
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 1,194,634.75
Aggregate Amount of Repurchase Proceeds 0.00
Group 1 Amount of Principal Prepayments 188,573.93
Group 1 Amount of Repurchase Proceeds 0.00
Group 2 Amount of Principal Prepayments 1,006,060.82
Group 2 Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 41,864.25
Group 1 Servicer Advances 5,636.07
Group 2 Servicer Advances 36,228.18
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 1,368
Ending Principal Balance of Outstanding Mortgage Loans 145,479,644.99
Group 1 Outstanding Mortgage Loans 241
Ending Principal Balance of Group 1 Mortgage Loans 23,803,747.28
Group 2 Outstanding Mortgage Loans 1,127
Ending Principal Balance of Group 2 Mortgage Loans 121,675,897.71
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 38,411.06
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Category Number Principal Balance Percentage
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+Months 1 395,278.58 1.66 %
Total 1 395,278.58 1.66 %
Group 2
Category Number Principal Balance Percentage
1 Month 1 95,869.64 0.08 %
2 Months 1 104,253.85 0.09 %
3+Months 0 0.00 0.00 %
Total 2 200,123.49 0.17 %
Group Totals
Category Number Principal Balance Percentage
1 Month 1 95,869.64 0.07 %
2 Months 1 104,253.85 0.07 %
3+ Months 1 395,278.58 0.27 %
Total 3 595,402.07 0.41 %
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Chase Mortgage Finance Trust, Series 1999-AS2
August 25, 1999
<TABLE>
<S> <C> <C>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Number Principal Balance Percentage
0 0.00 0.00 %
Group 2
Number Principal Balance Percentage
1 187,230.39 0.15 %
Group Totals
Number Principal Balance Percentage
1 187,230.39 0.13 %
Sec. 6.02(a)(viii) Number and Aggregate Principal Amounts of REO Loans
Group 1
Number Principal Balance Percentage
0 0.00 0.00 %
Group 2
Number Principal Balance Percentage
0 0.00 0.00 %
Group Totals
Number Principal Balance Percentage
0 0.00 0.00 %
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 14,146.68
Sec. 6.02(a)(x) Class A Percentage 92.61 %
Class M Percentage 3.57 %
Class B Percentage 3.82 %
Class A Principal Balance 135,988,011.66
Class M Principal Balance 5,238,390.57
Class B Principal Balance 5,614,234.02
NON-PO Class A Percentage 92.6084 %
NON-PO Class A Prepayment Percentage 100.0000 %
M Credit Support 3.82 %
B1 Credit Support 2.04 %
B2 Credit Support 1.22 %
B3 Credit Support 0.77 %
B4 Credit Support 0.51 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Group 1 Current Period Realized Losses 0.00
Group 2 Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
/X/ (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
