|
|
|
|
|
|
|
|
|
|
Previous: CHASE MORTGAGE FINANCE CORP, 8-K, 2000-07-07 |
Next: FIRST TRUST COMBINED SERIES 47, 497J, 2000-07-07 |
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S1
Statement to Certificateholders
June 26 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 109,318,000.00 105,798,815.49 1,352,646.67 639,201.18 1,991,847.85 0.00 0.00 104,446,168.82
A2 10,554,000.00 10,554,000.00 0.00 67,061.88 67,061.88 0.00 0.00 10,554,000.00
A3 1,591,000.00 1,591,000.00 0.00 10,275.21 10,275.21 0.00 0.00 1,591,000.00
A4 3,152,000.00 3,152,000.00 0.00 20,356.67 20,356.67 0.00 0.00 3,152,000.00
A5 8,439,000.00 8,439,000.00 0.00 45,711.25 45,711.25 0.00 0.00 8,439,000.00
A6 17,037,000.00 17,037,000.00 0.00 102,931.88 102,931.88 0.00 0.00 17,037,000.00
A7 17,300,000.00 17,300,000.00 0.00 104,520.83 104,520.83 0.00 0.00 17,300,000.00
AP 235,695.00 234,783.59 5,220.56 0.00 5,220.56 0.00 0.00 229,563.03
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 3,413,000.00 3,403,820.53 2,344.03 20,564.75 22,908.78 0.00 0.00 3,401,476.50
B1 1,664,000.00 1,659,524.57 1,142.83 10,026.29 11,169.12 0.00 0.00 1,658,381.74
B2 875,000.00 872,646.64 600.95 5,272.24 5,873.19 0.00 0.00 872,045.69
B3 613,000.00 611,351.29 421.01 3,693.58 4,114.59 0.00 0.00 610,930.28
B4 437,000.00 435,824.67 300.13 2,633.11 2,933.24 0.00 0.00 435,524.54
B5 438,491.38 437,312.03 301.15 2,642.09 2,943.24 0.00 0.00 437,010.88
TOTALS 175,067,286.38 171,527,078.81 1,362,977.330 1,034,890.96 2,397,868.29 0.00 0.00 170,164,101.48
AX 168,855,745.69 165,336,911.12 0.00 82,311.82 1,324,894.12 0.00 0.00 164,094,328.82
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TRV0 967.80782204 12.37350363 5.84717229 18.22067592 955.43431841 A1 7.250000 %
A2 16162TRW8 1,000.00000000 .00000000 6.35416714 6.35416714 1,000.00000000 A2 7.625000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S1
Statement to Certificateholders
June 26 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A3 16162TRX6 1,000.00000000 .00000000 6.45833438 6.45833438 1,000.00000000 A3 7.750000 %
A4 16162TRY4 1,000.00000000 .00000000 6.45833439 6.45833439 1,000.00000000 A4 7.750000 %
A5 16162TRZ1 1,000.00000000 .00000000 5.41666667 5.41666667 1,000.00000000 A5 6.500000 %
A6 16162TSA5 1,000.00000000 .00000000 6.04166696 6.04166696 1,000.00000000 A6 7.250000 %
A7 16162TSB3 1,000.00000000 .00000000 6.04166647 6.04166647 1,000.00000000 A7 7.250000 %
AP 16162TSC1 996.13309574 22.14964255 .00000000 22.14964255 973.98345319 AP .000000 %
AR 16162TSD9 .00000000 .00000000 .00000000 .00000000 .00000000 AR 7.250000 %
M 16162TSE7 997.31043950 .68679461 6.02541752 6.71221213 996.62364489 M 7.250000 %
B1 16162TSF4 997.31043870 .68679688 6.02541466 6.71221154 996.62364183 B1 7.250000 %
B2 16162TSG2 997.31044571 .68680000 6.02541714 6.71221714 996.62364571 B2 7.250000 %
B3 16162TSJ6 997.31042414 .68680261 6.02541599 6.71221860 996.62362153 B3 7.250000 %
B4 16162TSK3 997.31045767 .68679634 6.02542334 6.71221968 996.62366133 B4 7.250000 %
B5 161626TSL1 997.31043744 .68678659 6.02540921 6.71219580 996.62365085 B5 7.250000 %
TOTALS 979.77801768 7.78544843 5.91138974 13.69683817 971.99256925
AX 16162TSH0 979.16070575 .00000000 .48746828 7.84630760 971.80186644 AX .597412 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S1
June 26 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 1,244,814.18
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 39,356.38
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 543
Ending Principal Balance of Outstanding Mortgage Loans 170,164,101.50
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 44,868.62
</TABLE>
<TABLE>
<CAPTION>
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 0 0.00 0.00 %
</TABLE>
<TABLE>
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 .00 0.00 %
</TABLE>
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 44,972.38
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S1
June 26 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.67387 %
Class M Percentage 1.98442 %
Class B Percentage 2.34171 %
Class A Principal Balance 164,106,599.08
Class M Principal Balance 3,403,820.53
Class B Principal Balance 4,016,659.20
NON-PO Class A Percentage 95.66794 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.34 %
B1 Credit Support 1.38 %
B2 Credit Support 0.87 %
B3 Credit Support 0.51 %
B4 Credit Support 0.26 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S1
June 26 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.64222 %
Class M Percentage 1.99894 %
Class B Percentage 2.35884 %
Class A Principal Balance 162,748,731.86
Class M Principal Balance 3,401,476.50
Class B Principal Balance 4,013,893.14
NON-PO Class A Percentage 95.63634 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.36 %
B1 Credit Support 1.39 %
B2 Credit Support 0.87 %
B3 Credit Support 0.51 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
June 26 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 35,841,000.00 36,305,753.49 14,738.19 95,723.51 110,461.70 0.00 168,599.35 36,459,614.65
A2 31,630,000.00 31,630,000.00 0.00 191,097.92 191,097.92 0.00 0.00 31,630,000.00
A3 45,985,464.00 44,241,096.58 1,484,637.28 258,073.06 1,742,710.34 0.00 0.00 42,756,459.30
A4 1,205,090.00 1,131,965.63 21,225.81 0.00 21,225.81 0.00 0.00 1,110,739.82
A5 3,305,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A6 23,506,000.00 23,506,000.00 0.00 142,015.42 142,015.42 0.00 0.00 23,506,000.00
A7 2,000,000.00 2,000,000.00 0.00 12,083.33 12,083.33 0.00 0.00 2,000,000.00
AP 218,369.00 217,802.31 206.48 0.00 206.48 0.00 0.00 217,595.83
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 3,151,450.00 3,145,236.80 2,109.57 19,657.73 21,767.30 0.00 0.00 3,143,127.23
B1 1,425,656.00 1,422,845.27 954.33 8,892.78 9,847.11 0.00 0.00 1,421,890.94
B2 675,311.00 673,979.60 452.05 4,212.37 4,664.42 0.00 0.00 673,527.55
B3 450,207.00 449,319.40 301.37 2,808.25 3,109.62 0.00 0.00 449,018.03
B4 300,139.00 299,547.27 200.91 1,872.17 2,073.08 0.00 0.00 299,346.36
B5 375,172.73 374,433.07 251.14 2,340.21 2,591.35 0.00 0.00 374,181.93
TOTALS 150,068,958.73 145,397,979.42 1,525,077.130 738,776.75 2,263,853.88 0.00 168,599.35 144,041,501.64
AX 141,990,248.97 137,338,982.55 0.00 50,130.88 1,399,613.60 0.00 0.00 135,989,499.83
A1C2 66,713,000.00 66,713,000.00 0.00 13,898.54 13,898.54 0.00 0.00 66,713,000.00
A1C4 45,985,464.00 44,241,096.58 0.00 23,963.93 1,508,601.21 0.00 0.00 42,756,459.30
A1C1 9,577,000.00 9,577,000.00 57,861.04 0.00 57,861.04 0.00 0.00 9,577,000.00
A1C3 25,964,000.00 26,446,957.38 0.00 9,454.15 9,454.15 0.00 168,599.35 26,606,102.58
A1C5 300,000.00 281,796.11 0.00 5,284.04 5,284.04 0.00 0.00 276,512.07
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
June 26 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TSM9 1,012.96709048 .41121035 2.67078234 3.08199269 1,017.25997182 A1 3.163912 %
A2 16162TSN7 1,000.00000000 .00000000 6.04166677 6.04166677 1,000.00000000 A2 7.250000 %
A3 16162TSP2 962.06698230 32.28492551 5.61205732 37.89698284 929.78205678 A3 7.000000 %
A4 16162TSQ0 939.32040760 17.61346455 .00000000 17.61346455 921.70694305 A4 .000000 %
A5 16162TSR8 .00000000 .00000000 .00000000 .00000000 .00000000 A5 7.650000 %
A6 16162TSS6 1,000.00000000 .00000000 6.04166681 6.04166681 1,000.00000000 A6 7.250000 %
A7 16162TST4 1,000.00000000 .00000000 6.04166500 6.04166500 1,000.00000000 A7 7.250000 %
AP 16162TSU1 997.40489722 .94555546 .00000000 .94555546 996.45934176 AP .000000 %
AR 16162TSV9 .00000000 .00000000 .00000000 .00000000 .00000000 AR 7.500000 %
M 16162TSW7 998.02846309 .66939663 6.23767789 6.90707452 997.35906646 M 7.500000 %
B1 16162TSX5 998.02846549 .66939711 6.23767585 6.90707295 997.35906839 B1 7.500000 %
B2 16162TSY3 998.02846392 .66939529 6.23767420 6.90706948 997.35906864 B2 7.500000 %
B3 16162TTA4 998.02846246 .66940319 6.23768622 6.90708941 997.35905928 B3 7.500000 %
B4 16162TTB2 998.02848014 .66938985 6.23767654 6.90706639 997.35909029 B4 7.500000 %
B5 16162TTC0 998.02848144 .66939833 6.23768684 6.90708517 997.35908311 B5 7.500000 %
TOTALS 968.87444712 10.16250891 4.92291515 15.08542406 959.83541739
AX 16162TSZ0 967.24235323 .00000000 .35305861 9.85711068 957.73830116 AX .438020 %
A1C2 1,000.00000000 .00000000 .20833331 .20833331 1,000.00000000 A1C2 .250000 %
A1C4 962.06698230 .00000000 .52111967 32.80604519 929.78205678 A1C4 .650000 %
A1C1 1,000.00000000 6.04166649 .00000000 6.04166649 1,000.00000000 A1C1 7.250000 %
A1C3 1,018.60103913 .00000000 .36412533 .36412533 1,024.73049530 A1C3 7.650000 %
A1C5 939.32036667 .00000000 17.61346667 17.61346667 921.70690000 A1C5 .000000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
June 26 2000
IF THERE, ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S2
June 26 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 1,258,934.29
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 34,160.89
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 460
Ending Principal Balance of Outstanding Mortgage Loans 144,041,501.99
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 38,033.69
</TABLE>
<TABLE>
<CAPTION>
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 1 136,080.64 0.09 %
2 Months 1 183,183.71 0.13 %
3+Months 0 0.00 0.00 %
Total 2 319,264.35 0.22 %
</TABLE>
<TABLE>
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
1 66,295.69 0.05 %
</TABLE>
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 53,370.17
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S2
June 26 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.62211 %
Class M Percentage 2.16319 %
Class B Percentage 2.21470 %
Class A Principal Balance 139,032,618.01
Class M Principal Balance 3,145,236.80
Class B Principal Balance 3,220,124.61
NON-PO Class A Percentage 95.61554 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.22 %
B1 Credit Support 1.24 %
B2 Credit Support 0.77 %
B3 Credit Support 0.46 %
B4 Credit Support 0.26 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 6
Chase Mortgage Finance Trust, Series 2000-S2
June 26 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.58385 %
Class M Percentage 2.18210 %
Class B Percentage 2.23405 %
Class A Principal Balance 137,680,409.60
Class M Principal Balance 3,143,127.23
Class B Principal Balance 3,217,964.81
NON-PO Class A Percentage 95.57717 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.24 %
B1 Credit Support 1.25 %
B2 Credit Support 0.78 %
B3 Credit Support 0.47 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S3
Statement to Certificateholders
June 26 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 98,250,500.00 96,901,721.28 100,694.31 625,823.62 726,517.93 0.00 0.00 96,801,026.97
A2 13,560,700.00 13,560,700.00 0.00 87,579.52 87,579.52 0.00 0.00 13,560,700.00
A3 12,423,400.00 12,407,684.31 7,985.32 80,132.96 88,118.28 0.00 0.00 12,399,698.99
AP 348,147.00 347,596.26 294.74 0.00 294.74 0.00 0.00 347,301.52
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,732,455.00 2,728,998.43 1,756.32 17,624.78 19,381.10 0.00 0.00 2,727,242.11
B1 1,236,071.00 1,234,507.36 794.50 7,972.86 8,767.36 0.00 0.00 1,233,712.86
B2 585,508.00 584,767.33 376.34 3,776.62 4,152.96 0.00 0.00 584,390.99
B3 390,339.00 389,845.21 250.90 2,517.75 2,768.65 0.00 0.00 389,594.31
B4 260,226.00 259,896.81 167.26 1,678.50 1,845.76 0.00 0.00 259,729.55
B5 325,281.91 324,870.43 209.08 2,098.12 2,307.20 0.00 0.00 324,661.35
TOTALS 130,112,727.91 128,740,587.42 112,528.770 829,204.73 941,733.50 0.00 0.00 128,628,058.65
AX 112,015,283.11 110,671,733.85 0.00 36,099.97 132,844.80 0.00 0.00 110,574,989.02
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TTD8 986.27204218 1.02487326 6.36967364 7.39454690 985.24716892 A1 7.750000 %
A2 16162TTE6 1,000.00000000 .00000000 6.45833327 6.45833327 1,000.00000000 A2 7.750000 %
A3 16162TTF3 998.73499284 .64276446 6.45016340 7.09292786 998.09222838 A3 7.750000 %
AP 16162TTG1 998.41808202 .84659641 .00000000 .84659641 997.57148561 AP .000000 %
AR 16162TTH9 .00000000 .00000000 .00000000 .00000000 .00000000 AR 7.750000 %
M 16162TTJ5 998.73499472 .64276264 6.45016295 7.09292559 998.09223208 M 7.750000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S3
Statement to Certificateholders
June 26 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
B1 16162TTK2 998.73499176 .64276243 6.45016346 7.09292589 998.09222933 B1 7.750000 %
B2 16162TTL0 998.73499594 .64275808 6.45015952 7.09291760 998.09223785 B2 7.750000 %
B3 16162TTN6 998.73497140 .64277461 6.45016255 7.09293716 998.09219678 B3 7.750000 %
B4 16162TTP1 998.73498421 .64274900 6.45016255 7.09291155 998.09223521 B4 7.750000 %
B5 16162TTQ9 998.73500497 .64276553 6.45015888 7.09292441 998.09223944 B5 7.750000 %
TOTALS 989.45421780 .86485597 6.37297168 7.23782765 988.58936183
AX 16162TTM8 988.00566117 .00000000 .32227718 1.18595245 987.14198590 AX .391428 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S3
June 26 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 29,651.06
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 46,422.86
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 337
Ending Principal Balance of Outstanding Mortgage Loans 128,628,058.65
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 33,783.68
</TABLE>
<TABLE>
<CAPTION>
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 2 653,408.10 0.51 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 2 653,408.10 0.51 %
</TABLE>
<TABLE>
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 .00 0.00 %
</TABLE>
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 15,147.17
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S3
June 26 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.71007 %
Class M Percentage 2.11977 %
Class B Percentage 2.17017 %
Class A Principal Balance 123,217,701.85
Class M Principal Balance 2,728,998.43
Class B Principal Balance 2,793,887.14
NON-PO Class A Percentage 95.69845 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.18 %
B1 Credit Support 1.21 %
B2 Credit Support 0.76 %
B3 Credit Support 0.46 %
B4 Credit Support 0.25 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S3
June 26 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.70908 %
Class M Percentage 2.12025 %
Class B Percentage 2.17067 %
Class A Principal Balance 123,108,727.48
Class M Principal Balance 2,727,242.11
Class B Principal Balance 2,792,089.06
NON-PO Class A Percentage 95.69746 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.18 %
B1 Credit Support 1.21 %
B2 Credit Support 0.76 %
B3 Credit Support 0.46 %
B4 Credit Support 0.25 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust Series 2000-S4
Statement to Certificateholders
June 26 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 66,378,000.00 66,306,014.63 128,039.34 442,040.10 570,079.44 0.00 0.00 66,177,975.29
A2 5,000,000.00 4,995,729.68 7,595.55 33,304.86 40,900.41 0.00 0.00 4,988,134.13
A3 4,500,000.00 4,454,746.67 45,555.02 29,698.31 75,253.33 0.00 0.00 4,409,191.65
A4 2,348,000.00 2,348,000.00 0.00 15,653.33 15,653.33 0.00 0.00 2,348,000.00
A5 6,788,000.00 6,833,253.33 0.00 0.00 0.00 0.00 45,555.02 6,878,808.35
A6 7,957,000.00 7,957,000.00 0.00 53,046.67 53,046.67 0.00 0.00 7,957,000.00
A7 11,000,000.00 11,000,000.00 0.00 73,333.33 73,333.33 0.00 0.00 11,000,000.00
AP 1,359,081.00 1,357,824.85 1,190.57 0.00 1,190.57 0.00 0.00 1,356,634.28
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,200,000.00 2,198,640.97 1,370.42 14,657.61 16,028.03 0.00 0.00 2,197,270.55
B1 1,100,000.00 1,099,320.49 685.21 7,328.80 8,014.01 0.00 0.00 1,098,635.28
B2 495,000.00 494,694.22 308.34 3,297.96 3,606.30 0.00 0.00 494,385.88
B3 385,000.00 384,762.17 239.82 2,565.08 2,804.90 0.00 0.00 384,522.35
B4 220,000.00 219,864.10 137.04 1,465.76 1,602.80 0.00 0.00 219,727.06
B5 275,402.79 275,232.66 171.49 1,834.88 2,006.37 0.00 0.00 275,061.17
TOTALS 110,005,583.79 109,925,083.77 185,292.800 678,226.69 863,519.49 0.00 45,555.02 109,785,345.99
AX 83,710,463.55 83,654,999.50 0.00 19,540.71 137,073.55 0.00 0.00 83,537,466.66
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TTR7 998.91552367 1.92894242 6.65943686 8.58837928 996.98658125 A1 8.000000 %
A2 16162TTS5 999.14593600 1.51911000 6.66097200 8.18008200 997.62682600 A2 8.000000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust Series 2000-S4
Statement to Certificateholders
June 26 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A3 16162TTT3 989.94370444 10.12333778 6.59962444 16.72296222 979.82036667 A3 8.000000 %
A4 16162TTU0 1,000.00000000 .00000000 6.66666525 6.66666525 1,000.00000000 A4 8.000000 %
A5 16162TTV8 1,006.66666618 .00000000 .00000000 .00000000 1,013.37777696 A5 8.000000 %
A6 16162TTW6 1,000.00000000 .00000000 6.66666709 6.66666709 1,000.00000000 A6 8.000000 %
A7 16162TTX4 1,000.00000000 .00000000 6.66666636 6.66666636 1,000.00000000 A7 8.000000 %
AP 16162TTY2 999.07573574 .87601107 .00000000 .87601107 998.19972467 AP .000000 %
AR 16162TTZ9 .00000000 .00000000 .00000000 .00000000 .00000000 AR 8.000000 %
M 16162TUA2 999.38225909 .62291818 6.66255000 7.28546818 998.75934091 M 8.000000 %
B1 16162TUB0 999.38226364 .62291818 6.66254545 7.28546364 998.75934545 B1 8.000000 %
B2 16162TUC8 999.38226263 .62290909 6.66254545 7.28545455 998.75935354 B2 8.000000 %
B3 16162TUE4 999.38225974 .62290909 6.66254545 7.28545455 998.75935065 B3 8.000000 %
B4 16162TUF1 999.38227273 .62290909 6.66254545 7.28545455 998.75936364 B4 8.000000 %
B5 16162TUG9 999.38225027 .62268795 6.66253236 7.28522031 998.75956231 B5 8.000000 %
TOTALS 999.26821878 1.68439450 6.16538422 7.84977871 997.99793981
AX 16162TUD6 999.33742990 .00000000 .23343211 1.63747212 997.93338989 AX .280304 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust Series 2000-S4
June 26 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 71,016.63
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 37,518.36
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 282
Ending Principal Balance of Outstanding Mortgage Loans 109,785,345.98
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 28,846.18
</TABLE>
<TABLE>
<CAPTION>
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 1 329,795.27 0.30 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 1 329,795.27 0.30 %
</TABLE>
<TABLE>
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 .00 0.00 %
</TABLE>
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period N/A
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust Series 2000-S4
June 26 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.74936 %
Class M Percentage 2.00013 %
Class B Percentage 2.25051 %
Class A Principal Balance 105,252,569.16
Class M Principal Balance 2,198,640.97
Class B Principal Balance 2,473,873.64
NON-PO Class A Percentage 95.69620 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.28 %
B1 Credit Support 1.27 %
B2 Credit Support 0.81 %
B3 Credit Support 0.46 %
B4 Credit Support 0.25 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust Series 2000-S4
June 26 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.74661 %
Class M Percentage 2.00142 %
Class B Percentage 2.25197 %
Class A Principal Balance 105,115,743.70
Class M Principal Balance 2,197,270.55
Class B Principal Balance 2,472,331.73
NON-PO Class A Percentage 95.69339 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.28 %
B1 Credit Support 1.27 %
B2 Credit Support 0.81 %
B3 Credit Support 0.46 %
B4 Credit Support 0.25 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S5
Statement to Certificateholders
June 26 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 52,218,000.00 52,218,000.00 193,979.06 348,120.00 542,099.06 0.00 0.00 52,024,020.94
A2 13,222,862.00 13,222,862.00 0.00 88,152.41 88,152.41 0.00 0.00 13,222,862.00
A3 11,498,436.00 11,498,436.00 7,040.68 74,260.73 81,301.41 0.00 0.00 11,491,395.32
A4 28,117,000.00 28,117,000.00 129,319.37 187,446.67 316,766.04 0.00 0.00 27,987,680.63
A5 6,695,000.00 6,695,000.00 0.00 44,633.33 44,633.33 0.00 0.00 6,695,000.00
A6 3,233,964.00 3,233,964.00 10,428.98 0.00 10,428.98 0.00 0.00 3,223,535.02
AP 265,255.00 265,255.00 209.78 0.00 209.78 0.00 0.00 265,045.22
AR 100.00 100.00 100.00 0.65 100.65 0.00 0.00 0.00
M 2,040,896.00 2,040,896.00 1,249.67 13,180.79 14,430.46 0.00 0.00 2,039,646.33
B1 1,200,527.00 1,200,527.00 735.10 7,753.40 8,488.50 0.00 0.00 1,199,791.90
B2 540,237.00 540,237.00 330.80 3,489.03 3,819.83 0.00 0.00 539,906.20
B3 420,185.00 420,185.00 257.29 2,713.69 2,970.98 0.00 0.00 419,927.71
B4 240,105.00 240,105.00 147.02 1,550.68 1,697.70 0.00 0.00 239,957.98
B5 360,160.00 360,160.00 220.53 2,326.03 2,546.56 0.00 0.00 359,939.47
TOTALS 120,052,727.00 120,052,727.00 344,018.280 773,627.41 1,117,645.69 0.00 0.00 119,708,708.72
AX 113,453,778.79 113,453,778.79 0.00 47,662.11 386,688.99 0.00 0.00 113,114,751.91
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TUH7 1,000.00000000 3.71479298 6.66666667 10.38145965 996.28520702 A1 8.000000 %
A2 16162TUJ3 1,000.00000000 .00000000 6.66666641 6.66666641 1,000.00000000 A2 8.000000 %
A3 16162TUK0 1,000.00000000 .61231632 6.45833312 7.07064943 999.38768368 A3 7.750000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S5
Statement to Certificateholders
June 26 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A4 16162TUL8 1,000.00000000 4.59933030 6.66666679 11.26599708 995.40066970 A4 8.000000 %
A5 16162TUM6 1,000.00000000 .00000000 6.66666617 6.66666617 1,000.00000000 A5 8.000000 %
A6 16162TUN4 1,000.00000000 3.22482872 .00000000 3.22482872 996.77517128 A6 .000000 %
AP 16162TUP9 1,000.00000000 .79086162 .00000000 .79086162 999.20913838 AP .000000 %
AR 16162TUQ7 1,000.00000000 1,000.00000000 6.50000000 1,006.50000000 .00000000 AR 7.750000 %
M 16162TUR5 1,000.00000000 .61231440 6.45833497 7.07064936 999.38768560 M 7.750000 %
B1 16162TUS3 1,000.00000000 .61231443 6.45833038 7.07064481 999.38768557 B1 7.750000 %
B2 16162TUT1 1,000.00000000 .61232385 6.45833218 7.07065603 999.38767615 B2 7.750000 %
B3 16162TUU8 1,000.00000000 .61232552 6.45832193 7.07064745 999.38767448 B3 7.750000 %
B4 16162TUV6 1,000.00000000 .61231545 6.45834114 7.07065659 999.38768455 B4 7.750000 %
B5 16162TUW4 1,000.00000000 .61231120 6.45832408 7.07063527 999.38768880 B5 7.750000 %
TOTALS 1,000.00000000 2.86555990 6.44406362 9.30962351 997.13444010
AX 16162TUX2 1,000.00000000 .00000000 .42010156 3.40833945 997.01176211 AX .504122 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S5
June 26 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 270,463.24
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 34,662.73
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 332
Ending Principal Balance of Outstanding Mortgage Loans 119,708,709.02
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 31,503.83
</TABLE>
<TABLE>
<CAPTION>
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 0 0.00 0.00 %
</TABLE>
<TABLE>
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 .00 0.00 %
</TABLE>
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S5
June 26 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 96.00000 %
Class M Percentage 1.70000 %
Class B Percentage 2.30000 %
Class A Principal Balance 115,250,617.00
Class M Principal Balance 2,040,896.00
Class B Principal Balance 2,761,214.00
NON-PO Class A Percentage 95.99114 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.31 %
B1 Credit Support 1.30 %
B2 Credit Support 0.85 %
B3 Credit Support 0.50 %
B4 Credit Support 0.30 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S5
June 26 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.99096 %
Class M Percentage 1.70384 %
Class B Percentage 2.30520 %
Class A Principal Balance 114,909,539.14
Class M Principal Balance 2,039,646.33
Class B Principal Balance 2,759,523.26
NON-PO Class A Percentage 95.98206 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.31 %
B1 Credit Support 1.31 %
B2 Credit Support 0.85 %
B3 Credit Support 0.50 %
B4 Credit Support 0.30 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
|
|