|
|
|
|
|
|
|
|
|
|
Previous: CHASE MORTGAGE FINANCE CORP, 8-K, 2000-09-01 |
Next: CIGNA HIGH INCOME SHARES, N-30D, 2000-09-01 |
<PAGE>
Chase Mortgage Finance Trust, Series 2000-S1
Statement to Certificateholders
August 25, 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 109,318,000.00 103,333,249.20 1,065,234.41 624,305.05 1,689,539.46 0.00 0.00 102,268,014.79
A2 10,554,000.00 10,554,000.00 0.00 67,061.88 67,061.88 0.00 0.00 10,554,000.00
A3 1,591,000.00 1,591,000.00 0.00 10,275.21 10,275.21 0.00 0.00 1,591,000.00
A4 3,152,000.00 3,152,000.00 0.00 20,356.67 20,356.67 0.00 0.00 3,152,000.00
A5 8,439,000.00 8,439,000.00 0.00 45,711.25 45,711.25 0.00 0.00 8,439,000.00
A6 17,037,000.00 17,037,000.00 0.00 102,931.88 102,931.88 0.00 0.00 17,037,000.00
A7 17,300,000.00 17,300,000.00 0.00 104,520.83 104,520.83 0.00 0.00 17,300,000.00
AP 235,695.00 229,190.20 237.16 0.00 237.16 0.00 0.00 228,953.04
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 3,413,000.00 3,399,108.74 2,393.20 20,536.28 22,929.48 0.00 0.00 3,396,715.54
B1 1,664,000.00 1,657,227.34 1,166.80 10,012.42 11,179.22 0.00 0.00 1,656,060.54
B2 875,000.00 871,438.66 613.55 5,264.94 5,878.49 0.00 0.00 870,825.11
B3 613,000.00 610,505.01 429.84 3,688.47 4,118.31 0.00 0.00 610,075.17
B4 437,000.00 435,221.37 306.43 2,629.46 2,935.89 0.00 0.00 434,914.94
B5 438,491.38 436,706.68 307.47 2,638.44 2,945.91 0.00 0.00 436,399.21
TOTALS 175,067,286.38 169,045,647.20 1,070,688.86 1,019,932.78 2,090,621.64 0.00 0.00 167,974,958.34
AX 168,855,745.69 162,984,359.11 0.00 81,334.39 81,334.39 0.00 0.00 161,919,076.84
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS-THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TRV0 945.25374778 9.74436424 5.71090808 15.45527232 935.50938354 A1 7.250000 %
A2 16162TRW8 1,000.00000000 0.00000000 6.35416714 6.35416714 1,000.00000000 A2 7.625000 %
A3 16162TRX6 1,000.00000000 0.00000000 6.45833438 6.45833438 1,000.00000000 A3 7.750000 %
A4 16162TRY4 1,000.00000000 0.00000000 6.45833439 6.45833439 1,000.00000000 A4 7.750000 %
A5 16162TRZ1 1,000.00000000 0.00000000 5.41666667 5.41666667 1,000.00000000 A5 6.500000 %
A6 16162TSA5 1,000.00000000 0.00000000 6.04166696 6.04166696 1,000.00000000 A6 7.250000 %
A7 16162TSB3 1,000.00000000 0.00000000 6.04166647 6.04166647 1,000.00000000 A7 7.250000 %
AP 16162TSC1 972.40162074 1.00621566 0.00000000 1.00621566 971.39540508 AP 0.000000 %
AR 16162TSD9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.250000 %
M 16162TSE7 995.92989745 0.70120129 6.01707589 6.71827718 995.22869616 M 7.250000 %
B1 16162TSF4 995.92989183 0.70120192 6.01707933 6.71828125 995.22868990 B1 7.250000 %
B2 16162TSG2 995.92989714 0.70120000 6.01707429 6.71827429 995.22869714 B2 7.250000 %
B3 16162TSJ6 995.92986949 0.70120718 6.01707993 6.71828711 995.22866232 B3 7.250000 %
B4 16162TSK3 995.92990847 0.70121281 6.01707094 6.71828375 995.22869565 B4 7.250000 %
B5 161626TSL1 995.92990859 0.70119965 6.01708522 6.71828486 995.22870894 B5 7.250000 %
TOTALS 965.60385835 6.11587054 5.82594727 11.94181782 959.48798781
AX 16162TSH0 965.22838737 0.00000000 0.48167973 0.48167973 958.91955692 AX 0.598839 %
</TABLE>
[Image] (C) COPYRIGHT 2000, CHASE MANHATTAN CORPORATION
Page 1
<PAGE>
Chase Mortgage Finance Trust, Series 2000-S1
Statement to Certificateholders
August 25, 2000
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS
STATEMENT, PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
[Image] (C) COPYRIGHT 2000, CHASE MANHATTAN CORPORATION
<TABLE>
<S> <C> <C>
Chase Mortgage Finance Trust, Series 2000-S1
August 25, 2000
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 951,628.19
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 40,969.44
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 540
Ending Principal Balance of Outstanding Mortgage Loans 167,974,958.36
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 44,219.52
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Category Number Principal Balance Percentage
1 Month 0 0.00 0.00 %
2 Months 1 132,385.74 0.08 %
3+Months 0 0.00 0.00 %
Total 1 132,385.74 0.08 %
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Number Principal Balance Percentage
0 0.00 0.00 %
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 37,205.70
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.61645 %
Class M Percentage 2.01076 %
Class B Percentage 2.37279 %
Class A Principal Balance 161,635,439.40
</TABLE>
Page 2
<PAGE>
<TABLE>
<S> <C> <C>
Class M Principal Balance 3,399,108.74
Class B Principal Balance 4,011,099.06
NON-PO Class A Percentage 95.61049 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.38 %
B1 Credit Support 1.39 %
B2 Credit Support 0.88 %
B3 Credit Support 0.52 %
B4 Credit Support 0.26 %
</TABLE>
[Image] (C) COPYRIGHT 2000, CHASE MANHATTAN CORPORATION
Chase Mortgage Finance Trust, Series 2000-S1
August 25, 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.59161 %
Class M Percentage 2.02216 %
Class B Percentage 2.38623 %
Class A Principal Balance 160,569,967.83
Class M Principal Balance 3,396,715.54
Class B Principal Balance 4,008,274.98
NON-PO Class A Percentage 95.58559 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.39 %
B1 Credit Support 1.40 %
B2 Credit Support 0.88 %
B3 Credit Support 0.52 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
Page 3
<PAGE>
[Image] (C) COPYRIGHT 2000, CHASE MANHATTAN CORPORATION
Page 4
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
August 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 35,841,000.00 36,617,429.02 108,482.77 94,775.08 203,257.85 0.00 170,622.72 36,679,568.97
A2 31,630,000.00 31,630,000.00 0.00 191,097.92 191,097.92 0.00 0.00 31,630,000.00
A3 45,985,464.00 42,490,158.68 170,622.72 247,859.26 418,481.98 0.00 0.00 42,319,535.96
A4 1,205,090.00 1,109,009.47 1,730.29 0.00 1,730.29 0.00 0.00 1,107,279.18
A5 3,305,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A6 23,506,000.00 23,506,000.00 0.00 142,015.42 142,015.42 0.00 0.00 23,506,000.00
A7 2,000,000.00 2,000,000.00 0.00 12,083.33 12,083.33 0.00 0.00 2,000,000.00
AP 218,369.00 217,385.07 209.05 0.00 209.05 0.00 0.00 217,176.02
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 3,151,450.00 3,140,996.00 2,148.56 19,631.22 21,779.78 0.00 0.00 3,138,847.44
B1 1,425,656.00 1,420,926.81 971.97 8,880.79 9,852.76 0.00 0.00 1,419,954.84
B2 675,311.00 673,070.86 460.41 4,206.69 4,667.10 0.00 0.00 672,610.45
B3 450,207.00 448,713.57 306.94 2,804.46 3,111.40 0.00 0.00 448,406.63
B4 300,139.00 299,143.39 204.63 1,869.65 2,074.28 0.00 0.00 298,938.76
B5 375,172.73 373,928.21 255.78 2,337.05 2,592.83 0.00 0.00 373,672.43
TOTALS 150,068,958.73 143,926,761.08 285,393.12 727,560.87 1,012,953.99 0.00 170,622.72 143,811,990.68
AX 141,990,248.97 135,882,151.19 0.00 49,120.04 49,120.04 0.00 0.00 135,774,464.67
A1C2 66,713,000.00 66,713,000.00 0.00 13,898.54 13,898.54 0.00 0.00 66,713,000.00
A1C4 45,985,464.00 42,490,158.68 0.00 23,015.50 23,015.50 0.00 0.00 442,319,535.96
A1C1 9,577,000.00 9,577,000.00 0.00 57,861.04 57,861.04 0.00 0.00 9,577,000.00
A1C3 25,964,000.00 26,764,347.71 108,052.02 0.00 108,052.02 0.00 170,622.72 26,826,918.41
A1C5 300,000.00 276,081.31 430.75 0.00 430.75 0.00 0.00 275,650.56
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
August 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TSM9 1,021.66315170 3.02677855 2.64432019 5.67109874 1,023.39691889 A1 3.105901 %
A2 16162TSN7 1,000.00000000 0.00000000 6.04166677 6.04166677 1,000.00000000 A2 7.250000 %
A3 16162TSP2 923.99108292 3.71036204 5.38994801 9.10031005 920.28072088 A3 7.000000 %
A4 16162TSQ0 920.27107519 1.43581807 0.00000000 1.43581807 918.83525712 A4 0.000000 %
A5 16162TSR8 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A5 7.650000 %
A6 16162TSS6 1,000.00000000 0.00000000 6.04166681 6.04166681 1,000.00000000 A6 7.250000 %
A7 16162TST4 1,000.00000000 0.00000000 6.04166500 6.04166500 1,000.00000000 A7 7.250000 %
AP 16162TSU1 995.49418645 0.95732453 0.00000000 0.95732453 994.53686192 AP 0.000000 %
AR 16162TSV9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.500000 %
M 16162TSW7 996.68279681 0.68176871 6.22926589 6.91103460 996.00102810 M 7.500000 %
B1 16162TSX5 996.68279725 0.68177036 6.22926569 6.91103604 996.00102690 B1 7.500000 %
B2 16162TSY3 996.68280244 0.68177477 6.22926326 6.91103803 996.00102767 B2 7.500000 %
B3 16162TTA4 996.68279258 0.68177527 6.22926787 6.91104314 996.00101731 B3 7.500000 %
B4 16162TTB2 996.68283695 0.68178411 6.22928043 6.91106454 996.00105285 B4 7.500000 %
B5 16162TTC0 996.68280794 0.68176597 6.22926405 6.91103002 996.00104197 B5 7.500000 %
TOTALS 959.07083182 1.90174652 4.84817697 6.74992349 958.30604741
AX 16162TSZ0 956.98227291 0.00000000 0.34593953 0.34593953 956.22386505 AX 0.433788 %
A1C2 1,000.00000000 0.00000000 0.20833331 0.20833331 1,000.00000000 A1C2 0.250000 %
A1C4 923.99108292 0.00000000 0.50049511 0.50049511 920.28072088 A1C4 0.650000 %
A1C1 1,000.00000000 0.00000000 6.04166649 6.04166649 1,000.00000000 A1C1 7.250000 %
A1C3 1,030.82528540 4.16160915 0.00000000 4.16160915 1,033.23518757 A1C3 7.650000 %
A1C5 920.27103333 1.43583333 0.00000000 1.43583333 918.83520000 A1C5 0.000000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
August 25 2000
IF THERE, ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S2
August 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 16,296.91
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 31,479.02
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 460
Ending Principal Balance of Outstanding Mortgage Loans 143,811,991.04
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 37,648.85
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
1 Month 2 665,309.25 0.46 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 2 665,309.25 0.46 %
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
2 249,182.84 0.18 %
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 36,221.87
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S2
August 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.58332 %
Class M Percentage 2.18236 %
Class B Percentage 2.23432 %
Class A Principal Balance 137,569,982.24
Class M Principal Balance 3,140,996.00
Class B Principal Balance 3,215,782.84
NON-PO Class A Percentage 95.57664 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.24 %
B1 Credit Support 1.25 %
B2 Credit Support 0.78 %
B3 Credit Support 0.47 %
B4 Credit Support 0.26 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 6
Chase Mortgage Finance Trust, Series 2000-S2
August 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.58282 %
Class M Percentage 2.18260 %
Class B Percentage 2.23457 %
Class A Principal Balance 137,459,560.13
Class M Principal Balance 3,138,847.44
Class B Principal Balance 3,213,583.12
NON-PO Class A Percentage 95.57614 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.24 %
B1 Credit Support 1.25 %
B2 Credit Support 0.78 %
B3 Credit Support 0.47 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S3
Statement to Certificateholders
August 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 98,250,500.00 95,552,996.47 440,954.11 617,113.10 1,058,067.21 0.00 0.00 95,112,042.36
A2 13,560,700.00 13,560,700.00 0.00 87,579.52 87,579.52 0.00 0.00 13,560,700.00
A3 12,423,400.00 12,391,820.25 8,197.36 80,030.51 88,227.87 0.00 0.00 12,383,622.89
AP 348,147.00 347,030.17 290.32 0.00 290.32 0.00 0.00 346,739.85
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,732,455.00 2,725,509.23 1,802.96 17,602.25 19,405.21 0.00 0.00 2,723,706.27
B1 1,236,071.00 1,232,928.96 815.60 7,962.67 8,778.27 0.00 0.00 1,232,113.36
B2 585,508.00 584,019.67 386.34 3,771.79 4,158.13 0.00 0.00 583,633.33
B3 390,339.00 389,346.76 257.56 2,514.53 2,772.09 0.00 0.00 389,089.20
B4 260,226.00 259,564.52 171.71 1,676.35 1,848.06 0.00 0.00 259,392.81
B5 325,281.91 324,455.06 214.63 2,095.44 2,310.07 0.00 0.00 324,240.43
TOTALS 130,112,727.91 127,368,371.09 453,090.59 820,346.16 1,273,436.75 0.00 0.00 126,915,280.50
AX 112,015,283.11 109,330,506.48 0.00 35,399.13 35,399.13 0.00 0.00 108,893,154.07
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TTD8 972.54463306 4.48805970 6.28101740 10.76907710 968.05657335 A1 7.750000 %
A2 16162TTE6 1,000.00000000 0.00000000 6.45833327 6.45833327 1,000.00000000 A2 7.750000 %
A3 16162TTF3 997.45804289 0.65983225 6.44191687 7.10174912 996.79821063 A3 7.750000 %
AP 16162TTG1 996.79207346 0.83390062 0.00000000 0.83390062 995.95817284 AP 0.000000 %
AR 16162TTH9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.750000 %
M 16162TTJ5 997.45804780 0.65983154 6.44191762 7.10174916 996.79821626 M 7.750000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S3
Statement to Certificateholders
August 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
B1 16162TTK2 997.45804246 0.65983265 6.44191960 7.10175225 996.79820981 B1 7.750000 %
B2 16162TTL0 997.45805352 0.65983727 6.44191027 7.10174754 996.79821625 B2 7.750000 %
B3 16162TTN6 997.45800445 0.65983671 6.44191331 7.10175002 996.79816775 B3 7.750000 %
B4 16162TTP1 997.45805569 0.65984952 6.44190050 7.10175002 996.79820617 B4 7.750000 %
B5 16162TTQ9 997.45805108 0.65982766 6.44191987 7.10174753 996.79822342 B5 7.750000 %
TOTALS 978.90785272 3.48229260 6.30488787 9.78718047 975.42556012
AX 16162TTM8 976.03205067 0.00000000 0.31602054 0.31602054 972.12765122 AX 0.388537 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S3
August 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 368,813.71
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 42,170.99
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 335
Ending Principal Balance of Outstanding Mortgage Loans 126,915,280.49
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 33,423.59
</TABLE>
<TABLE>
<CAPTION>
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 2 569,023.47 0.45 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 2 569,023.47 0.45 %
</TABLE>
<TABLE>
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
1 358,921.90 0.33 %
</TABLE>
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 39,789.99
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S3
August 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.66939 %
Class M Percentage 2.13986 %
Class B Percentage 2.19074 %
Class A Principal Balance 121,852,546.89
Class M Principal Balance 2,725,509.23
Class B Principal Balance 2,790,314.97
NON-PO Class A Percentage 95.65756 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.20 %
B1 Credit Support 1.23 %
B2 Credit Support 0.77 %
B3 Credit Support 0.46 %
B4 Credit Support 0.26 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S3
August 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.65681 %
Class M Percentage 2.14608 %
Class B Percentage 2.19711 %
Class A Principal Balance 121,403,105.09
Class M Principal Balance 2,723,706.27
Class B Principal Balance 2,788,469.14
NON-PO Class A Percentage 95.64491 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.20 %
B1 Credit Support 1.23 %
B2 Credit Support 0.77 %
B3 Credit Support 0.46 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust Series 2000-S4
Statement to Certificateholders
August 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 66,378,000.00 65,830,468.09 540,561.86 438,869.79 979,431.65 0.00 0.00 65,289,906.23
A2 5,000,000.00 4,967,519.30 32,067.23 33,116.80 65,184.03 0.00 0.00 4,935,452.07
A3 4,500,000.00 4,363,332.93 46,164.45 29,088.89 75,253.34 0.00 0.00 4,317,168.48
A4 2,348,000.00 2,348,000.00 0.00 15,653.33 15,653.33 0.00 0.00 2,348,000.00
A5 6,788,000.00 6,924,667.07 0.00 0.00 0.00 0.00 46,164.45 6,970,831.52
A6 7,957,000.00 7,957,000.00 0.00 53,046.67 53,046.67 0.00 0.00 7,957,000.00
A7 11,000,000.00 11,000,000.00 0.00 73,333.33 73,333.33 0.00 0.00 11,000,000.00
AP 1,359,081.00 1,355,502.00 1,189.39 0.00 1,189.39 0.00 0.00 1,354,312.61
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,200,000.00 2,195,879.21 1,402.54 14,639.19 16,041.73 0.00 0.00 2,194,476.67
B1 1,100,000.00 1,097,939.61 701.27 7,319.60 8,020.87 0.00 0.00 1,097,238.34
B2 495,000.00 494,072.83 315.57 3,293.82 3,609.39 0.00 0.00 493,757.26
B3 385,000.00 384,278.87 245.44 2,561.86 2,807.30 0.00 0.00 384,033.43
B4 220,000.00 219,587.93 140.25 1,463.92 1,604.17 0.00 0.00 219,447.68
B5 275,402.79 274,886.98 175.57 1,832.58 2,008.15 0.00 0.00 274,711.41
TOTALS 110,005,583.79 109,413,134.82 622,963.57 674,219.78 1,297,183.35 0.00 46,164.45 108,836,335.70
AX 83,710,463.55 83,186,180.71 0.00 19,385.25 19,385.25 0.00 0.00 82,630,532.55
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TTR7 991.75130450 8.14369008 6.61167540 14.75536548 983.60761442 A1 8.000000 %
A2 16162TTS5 993.50386000 6.41344600 6.62336000 13.03680600 987.09041400 A2 8.000000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust Series 2000-S4
Statement to Certificateholders
August 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A3 16162TTT3 969.62954000 10.25876667 6.46419778 16.72296444 959.37077333 A3 8.000000 %
A4 16162TTU0 1,000.00000000 0.00000000 6.66666525 6.66666525 1,000.00000000 A4 8.000000 %
A5 16162TTV8 1,020.13362846 0.00000000 0.00000000 0.00000000 1,026.93451974 A5 8.000000 %
A6 16162TTW6 1,000.00000000 0.00000000 6.66666709 6.66666709 1,000.00000000 A6 8.000000 %
A7 16162TTX4 1,000.00000000 0.00000000 6.66666636 6.66666636 1,000.00000000 A7 8.000000 %
AP 16162TTY2 997.36660287 0.87514284 0.00000000 0.87514284 996.49146004 AP 0.000000 %
AR 16162TTZ9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 8.000000 %
M 16162TUA2 998.12691364 0.63751818 6.65417727 7.29169545 997.48939545 M 8.000000 %
B1 16162TUB0 998.12691818 0.63751818 6.65418182 7.29170000 997.48940000 B1 8.000000 %
B2 16162TUC8 998.12692929 0.63751515 6.65418182 7.29169697 997.48941414 B2 8.000000 %
B3 16162TUE4 998.12693506 0.63750649 6.65418182 7.29168831 997.48942857 B3 8.000000 %
B4 16162TUF1 998.12695455 0.63750000 6.65418182 7.29168182 997.48945455 B4 8.000000 %
B5 16162TUG9 998.12707054 0.63750262 6.65418095 7.29168357 997.48956792 B5 8.000000 %
TOTALS 994.61437366 5.66301772 6.12895961 11.79197733 989.37101145
AX 16162TUD6 993.73694975 0.00000000 0.23157499 0.23157499 987.09921133 AX 0.279641 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust Series 2000-S4
August 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 506,716.16
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 30,966.26
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 280
Ending Principal Balance of Outstanding Mortgage Loans 108,836,335.68
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 28,711.83
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
</TABLE>
<TABLE>
<CAPTION>
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 2 586,937.36 0.54 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 2 586,937.36 0.54 %
</TABLE>
<TABLE>
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 0.00 0.00 %
</TABLE>
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 32,435.46
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust Series 2000-S4
August 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.73484 %
Class M Percentage 2.00696 %
Class B Percentage 2.25820 %
Class A Principal Balance 104,746,489.39
Class M Principal Balance 2,195,879.21
Class B Principal Balance 2,470,766.22
NON-PO Class A Percentage 95.68134 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.29 %
B1 Credit Support 1.27 %
B2 Credit Support 0.81 %
B3 Credit Support 0.46 %
B4 Credit Support 0.25 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust Series 2000-S4
August 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.71497 %
Class M Percentage 2.01631 %
Class B Percentage 2.26872 %
Class A Principal Balance 104,172,670.91
Class M Principal Balance 2,194,476.67
Class B Principal Balance 2,469,188.11
NON-PO Class A Percentage 95.66098 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.30 %
B1 Credit Support 1.28 %
B2 Credit Support 0.82 %
B3 Credit Support 0.46 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S5
Statement to Certificateholders
August 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 52,218,000.00 51,538,067.53 480,106.87 343,587.12 823,693.99 0.00 0.00 51,057,960.66
A2 13,222,862.00 13,222,862.00 0.00 88,152.41 88,152.41 0.00 0.00 13,222,862.00
A3 11,498,436.00 11,484,297.26 7,201.23 74,169.42 81,370.65 0.00 0.00 11,477,096.03
A4 28,117,000.00 27,663,711.69 320,071.25 184,424.74 504,495.99 0.00 0.00 27,343,640.44
A5 6,695,000.00 6,695,000.00 0.00 44,633.33 44,633.33 0.00 0.00 6,695,000.00
A6 3,233,964.00 3,197,408.49 25,812.20 0.00 25,812.20 0.00 0.00 3,171,596.29
AP 265,255.00 264,832.34 233.55 0.00 233.55 0.00 0.00 264,598.79
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,040,896.00 2,038,386.47 1,278.17 13,164.58 14,442.75 0.00 0.00 2,037,108.30
B1 1,200,527.00 1,199,050.81 751.86 7,743.87 8,495.73 0.00 0.00 1,198,298.95
B2 540,237.00 539,572.71 338.34 3,484.74 3,823.08 0.00 0.00 539,234.37
B3 420,185.00 419,668.33 263.15 2,710.36 2,973.51 0.00 0.00 419,405.18
B4 240,105.00 239,809.76 150.37 1,548.77 1,699.14 0.00 0.00 239,659.39
B5 360,160.00 359,717.14 225.56 2,323.17 2,548.73 0.00 0.00 359,491.58
TOTALS 120,052,727.00 118,862,384.53 836,432.55 765,942.51 1,602,375.06 0.00 0.00 118,025,951.98
AX 113,453,778.79 112,273,670.58 0.00 46,527.44 46,527.44 0.00 0.00 111,442,903.96
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TUH7 986.97896377 9.19427918 6.57985982 15.77413899 977.78468459 A1 8.000000 %
A2 16162TUJ3 1,000.00000000 0.00000000 6.66666641 6.66666641 1,000.00000000 A2 8.000000 %
A3 16162TUK0 998.77037712 0.62627909 6.45039204 7.07667112 998.14409803 A3 7.750000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S5
Statement to Certificateholders
August 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A4 16162TUL8 983.87849664 11.38354910 6.55918981 17.94273891 972.49494754 A4 8.000000 %
A5 16162TUM6 1,000.00000000 0.00000000 6.66666617 6.66666617 1,000.00000000 A5 8.000000 %
A6 16162TUN4 988.69637695 7.98159782 0.00000000 7.98159782 980.71477914 A6 0.000000 %
AP 16162TUP9 998.40658989 0.88047351 0.00000000 0.88047351 997.52611638 AP 0.000000 %
AR 16162TUQ7 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.750000 %
M 16162TUR5 998.77037830 0.62627885 6.45039238 7.07667123 998.14409945 M 7.750000 %
B1 16162TUS3 998.77038167 0.62627496 6.45039220 7.07666716 998.14410671 B1 7.750000 %
B2 16162TUT1 998.77037300 0.62628069 6.45039122 7.07667191 998.14409232 B2 7.750000 %
B3 16162TUU8 998.77037495 0.62627176 6.45039685 7.07666861 998.14410319 B3 7.750000 %
B4 16162TUV6 998.77037130 0.62626767 6.45038629 7.07665396 998.14410362 B4 7.750000 %
B5 16162TUW4 998.77037983 0.62627721 6.45038316 7.07666037 998.14410262 B5 7.750000 %
TOTALS 990.08483606 6.96720992 6.38005091 13.34726082 983.11762614
AX 16162TUX2 989.59833491 0.00000000 0.41010040 0.41010040 982.27582323 AX 0.497293 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S5
August 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 761,856.17
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 23,926.71
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 329
Ending Principal Balance of Outstanding Mortgage Loans 118,025,952.26
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 31,191.47
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
</TABLE>
<TABLE>
<CAPTION>
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 2 552,797.11 0.47 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 2 552,797.11 0.47 %
</TABLE>
<TABLE>
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 0.00 0.00 %
</TABLE>
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 30,801.16
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S5
August 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.96491 %
Class M Percentage 1.71491 %
Class B Percentage 2.32018 %
Class A Principal Balance 114,066,179.31
Class M Principal Balance 2,038,386.47
Class B Principal Balance 2,757,818.75
NON-PO Class A Percentage 95.95590 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.33 %
B1 Credit Support 1.31 %
B2 Credit Support 0.86 %
B3 Credit Support 0.51 %
B4 Credit Support 0.30 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S5
August 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.93886 %
Class M Percentage 1.72598 %
Class B Percentage 2.33516 %
Class A Principal Balance 113,232,754.21
Class M Principal Balance 2,037,108.30
Class B Principal Balance 2,756,089.46
NON-PO Class A Percentage 95.92974 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.34 %
B1 Credit Support 1.32 %
B2 Credit Support 0.86 %
B3 Credit Support 0.51 %
B4 Credit Support 0.31 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust
Series 2000-S6
Statement to Certificateholders
August 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 134,596,000.00 134,596,000.00 625,624.78 869,265.83 1,494,890.61 0.00 0.00 133,970,375.22
A2 16,671,000.00 16,671,000.00 0.00 107,666.88 107,666.88 0.00 0.00 16,671,000.00
A3 4,396,000.00 4,396,000.00 61,108.75 28,390.83 89,499.58 0.00 0.00 4,334,891.25
A4 16,271,000.00 16,271,000.00 0.00 105,083.54 105,083.54 0.00 0.00 16,271,000.00
A5 9,462,000.00 9,462,000.00 0.00 0.00 0.00 0.00 61,108.75 9,523,108.75
AP 54,128.00 54,128.00 41.15 0.00 41.15 0.00 0.00 54,086.85
AR 100.00 100.00 100.00 0.65 100.65 0.00 0.00 0.00
M 3,515,000.00 3,515,000.00 2,089.12 22,701.04 24,790.16 0.00 0.00 3,512,910.88
B1 2,185,000.00 2,185,000.00 1,298.64 14,111.46 15,410.10 0.00 0.00 2,183,701.36
B2 950,000.00 950,000.00 564.63 6,135.42 6,700.05 0.00 0.00 949,435.37
B3 760,000.00 760,000.00 451.70 4,908.33 5,360.03 0.00 0.00 759,548.30
B4 475,000.00 475,000.00 282.31 3,067.71 3,350.02 0.00 0.00 474,717.69
B5 665,771.99 665,771.99 395.70 4,299.78 4,695.48 0.00 0.00 665,376.29
TOTALS 190,000,999.99 190,000,999.99 691,956.78 1,165,631.47 1,857,588.25 0.00 61,108.75 189,370,151.96
AX 187,045,606.08 187,045,606.08 0.00 98,060.87 98,060.87 0.00 0.00 186,417,140.64
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TUY0 1,000.00000000 4.64816770 6.45833331 11.10650101 995.35183230 A1 7.750000 %
A2 16162TUZ7 1,000.00000000 0.00000000 6.45833363 6.45833363 1,000.00000000 A2 7.750000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust
Series 2000-S6
Statement to Certificateholders
August 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A3 16162TVA1 1,000.00000000 13.90098954 6.45833258 20.35932211 986.09901046 A3 7.750000 %
A4 16162TVB9 1,000.00000000 0.00000000 6.45833323 6.45833323 1,000.00000000 A4 7.750000 %
A5 16162TVC7 1,000.00000000 0.00000000 0.00000000 0.00000000 1,006.45833333 A5 7.750000 %
AP 16162TVD5 1,000.00000000 0.76023500 0.00000000 0.76023500 999.23976500 AP 0.000000 %
AR 16162TVE3 1,000.00000000 1,000.00000000 6.50000000 1,006.50000000 0.00000000 AR 7.750000 %
M 16162TVF0 1,000.00000000 0.59434424 6.45833286 7.05267710 999.40565576 M 7.750000 %
B1 16162TVG8 1,000.00000000 0.59434325 6.45833410 7.05267735 999.40565675 B1 7.750000 %
B2 16162TVH6 1,000.00000000 0.59434737 6.45833684 7.05268421 999.40565263 B2 7.750000 %
B3 16162TVJ2 1,000.00000000 0.59434211 6.45832895 7.05267105 999.40565789 B3 7.750000 %
B4 16162TVK9 1,000.00000000 0.59433684 6.45833684 7.05267368 999.40566316 B4 7.750000 %
B5 16162TVL7 1,000.00000000 0.59434762 6.45833719 7.05268481 999.40565238 B5 7.750000 %
TOTALS 1,000.00000000 3.64185862 6.13487019 9.77672881 996.67976469
AX 16162TVQ6 1,000.00000000 0.00000000 0.52426182 0.52426182 996.64004168 AX 0.629114 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust
Series 2000-S6
August 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 517,915.74
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 0.00
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 504
Ending Principal Balance of Outstanding Mortgage Loans 189,370,152.35
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 49,701.09
</TABLE>
<TABLE>
<CAPTION>
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 0 0.00 0.00 %
</TABLE>
<TABLE>
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 0.00 0.00 %
</TABLE>
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust
Series 2000-S6
August 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 0.00
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.49962 %
Class M Percentage 1.84999 %
Class B Percentage 2.65039 %
Class A Principal Balance 181,450,228.00
Class M Principal Balance 3,515,000.00
Class B Principal Balance 5,035,771.99
NON-PO Class A Percentage 95.49833 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.65 %
B1 Credit Support 1.50 %
B2 Credit Support 1.00 %
B3 Credit Support 0.60 %
B4 Credit Support 0.35 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust
Series 2000-S6
August 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.48731 %
Class M Percentage 1.85505 %
Class B Percentage 2.65764 %
Class A Principal Balance 180,824,462.07
Class M Principal Balance 3,512,910.88
Class B Principal Balance 5,032,779.01
NON-PO Class A Percentage 95.48602 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.66 %
B1 Credit Support 1.50 %
B2 Credit Support 1.00 %
B3 Credit Support 0.60 %
B4 Credit Support 0.35 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
|
|