|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: FIRST TRUST COMBINED SERIES 41, 497J, 2000-06-02 |
Next: ARIZONA LAND INCOME CORP, 4, 2000-06-02 |
<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report: May 25, 2000
CHASE MORTGAGE FINANCE CORPORATION
---------------------------------------------------------------------
(Exact Name of Registrant)
<TABLE>
<CAPTION>
<S> <C> <C>
Delaware 333-56081 52-1495132
------------------------------ ------------------------------- --------------------------------
(State or other jurisdiction (Commission File Number) (IRS Employer
of incorporation) Identification No.)
</TABLE>
343 Thornall Street, Edison, NJ 08837
----------------------------------------------- ------------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (732) 205-0600
<PAGE>
Item 5. Other Events:
On or about May 25, 2000, Chase Mortgage Finance Corporation (the
"Depositor") made the distributions to holders of its Mortgage Pass-Through
Certificates, Series 2000-S1, Series 2000-S2, Series 2000-S3 and Series 2000-S4
contemplated by the applicable Pooling and Servicing Agreements for such Series
(collectively, the "Pooling and Servicing Agreements").
Copies of the Certificateholders' Reports with respect to such
distributions delivered pursuant to Section 6.02 of the Pooling and Servicing
Agreements are being filed as exhibits to this Current Report on Form 8-K.
Item 7(c). Exhibits
Exhibits Description
---------- ---------------
20.1 Monthly Reports with respect to the May 25,
2000 distribution
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: June 2, 2000
THE CHASE MANHATTAN BANK,
As Paying Agent, on behalf of Chase
Mortgage Finance Corp.
By: /s/ Andrew M. Cooper
-----------------------------------
Name: Andrew M. Cooper
Title: Trust Officer
<PAGE>
INDEX TO EXHIBITS
-----------------
Exhibit No. Description
--------------- -----------------
20.1 Monthly Reports with respect to the
distribution to certificateholders
on May 25, 2000.
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S1
Statement to Certificateholders
May 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 109,318,000.00 106,214,341.06 415,525.57 641,711.64 1,057,237.21 0.00 0.00 105,798,815.49
A2 10,554,000.00 10,554,000.00 0.00 67,061.88 67,061.88 0.00 0.00 10,554,000.00
A3 1,591,000.00 1,591,000.00 0.00 10,275.21 10,275.21 0.00 0.00 1,591,000.00
A4 3,152,000.00 3,152,000.00 0.00 20,356.67 20,356.67 0.00 0.00 3,152,000.00
A5 8,439,000.00 8,439,000.00 0.00 45,711.25 45,711.25 0.00 0.00 8,439,000.00
A6 17,037,000.00 17,037,000.00 0.00 102,931.88 102,931.88 0.00 0.00 17,037,000.00
A7 17,300,000.00 17,300,000.00 0.00 104,520.83 104,520.83 0.00 0.00 17,300,000.00
AP 235,695.00 235,029.35 245.76 0.00 245.76 0.00 0.00 234,783.59
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 3,413,000.00 3,406,145.70 2,325.17 20,578.80 22,903.97 0.00 0.00 3,403,820.53
B1 1,664,000.00 1,660,658.20 1,133.63 10,033.14 11,166.77 0.00 0.00 1,659,524.57
B2 875,000.00 873,242.75 596.11 5,275.84 5,871.95 0.00 0.00 872,646.64
B3 613,000.00 611,768.91 417.62 3,696.10 4,113.72 0.00 0.00 611,351.29
B4 437,000.00 436,122.38 297.71 2,634.91 2,932.62 0.00 0.00 435,824.67
B5 438,491.38 437,610.76 298.73 2,643.90 2,942.63 0.00 0.00 437,312.03
TOTALS 175,067,286.38 171,947,919.11 420,840.300 1,037,432.05 1,458,272.35 0.00 0.00 171,527,078.81
AX 168,855,745.69 165,752,079.57 0.00 82,537.90 497,706.35 0.00 0.00 165,336,911.12
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TRV0 971.60889387 3.80107183 5.87013703 9.67120886 967.80782204 A1 7.250000 %
A2 16162TRW8 1,000.00000000 .00000000 6.35416714 6.35416714 1,000.00000000 A2 7.625000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S1
Statement to Certificateholders
May 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A3 16162TRX6 1,000.00000000 .00000000 6.45833438 6.45833438 1,000.00000000 A3 7.750000 %
A4 16162TRY4 1,000.00000000 .00000000 6.45833439 6.45833439 1,000.00000000 A4 7.750000 %
A5 16162TRZ1 1,000.00000000 .00000000 5.41666667 5.41666667 1,000.00000000 A5 6.500000 %
A6 16162TSA5 1,000.00000000 .00000000 6.04166696 6.04166696 1,000.00000000 A6 7.250000 %
A7 16162TSB3 1,000.00000000 .00000000 6.04166647 6.04166647 1,000.00000000 A7 7.250000 %
AP 16162TSC1 997.17579923 1.04270349 .00000000 1.04270349 996.13309574 AP .000000 %
AR 16162TSD9 .00000000 .00000000 .00000000 .00000000 .00000000 AR 7.250000 %
M 16162TSE7 997.99170817 .68126868 6.02953413 6.71080281 997.31043950 M 7.250000 %
B1 16162TSF4 997.99170673 .68126803 6.02953125 6.71079928 997.31043870 B1 7.250000 %
B2 16162TSG2 997.99171429 .68126857 6.02953143 6.71080000 997.31044571 B2 7.250000 %
B3 16162TSJ6 997.99169657 .68127243 6.02952692 6.71079935 997.31042414 B3 7.250000 %
B4 16162TSK3 997.99171625 .68125858 6.02954233 6.71080092 997.31045767 B4 7.250000 %
B5 161626TSL1 997.99170510 .68126767 6.02953700 6.71080467 997.31043744 B5 7.250000 %
TOTALS 982.18189512 2.40387744 5.92590467 8.32978211 979.77801768
AX 16162TSH0 981.61942250 .00000000 .48880717 2.94752392 979.16070575 AX .597552 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S1
May 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 303,420.81
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 40,138.10
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 547
Ending Principal Balance of Outstanding Mortgage Loans 171,527,078.82
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 44,978.71
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
1 Month 1 323,620.30 0.19 %
2 Months 1 174,549.01 0.10 %
3+Months 0 0.00 0.00 %
Total 2 498,169.31 0.29 %
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
0 .00 0.00 %
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 27,523.79
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S1
May 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.68151 %
Class M Percentage 1.98092 %
Class B Percentage 2.33757 %
Class A Principal Balance 164,522,370.41
Class M Principal Balance 3,406,145.70
Class B Principal Balance 4,019,403.00
NON-PO Class A Percentage 95.67560 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.34 %
B1 Credit Support 1.37 %
B2 Credit Support 0.87 %
B3 Credit Support 0.51 %
B4 Credit Support 0.25 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S1
May 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.67387 %
Class M Percentage 1.98442 %
Class B Percentage 2.34171 %
Class A Principal Balance 164,106,599.09
Class M Principal Balance 3,403,820.53
Class B Principal Balance 4,016,659.20
NON-PO Class A Percentage 95.66794 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.34 %
B1 Credit Support 1.38 %
B2 Credit Support 0.87 %
B3 Credit Support 0.51 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
May 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 35,841,000.00 36,151,966.41 13,791.89 96,216.20 110,008.09 0.00 167,578.97 36,305,753.49
A2 31,630,000.00 31,630,000.00 0.00 191,097.92 191,097.92 0.00 0.00 31,630,000.00
A3 45,985,464.00 45,150,691.38 909,594.80 263,379.03 1,172,973.83 0.00 0.00 44,241,096.58
A4 1,205,090.00 1,157,163.32 25,197.69 0.00 25,197.69 0.00 0.00 1,131,965.63
A5 3,305,000.00 823,989.77 829,242.70 0.00 829,242.70 0.00 5,252.93 0.00
A6 23,506,000.00 23,506,000.00 0.00 142,015.42 142,015.42 0.00 0.00 23,506,000.00
A7 2,000,000.00 2,000,000.00 0.00 12,083.33 12,083.33 0.00 0.00 2,000,000.00
AP 218,369.00 218,004.51 202.20 0.00 202.20 0.00 0.00 217,802.31
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 3,151,450.00 3,147,327.92 2,091.12 19,670.80 21,761.92 0.00 0.00 3,145,236.80
B1 1,425,656.00 1,423,791.25 945.98 8,898.70 9,844.68 0.00 0.00 1,422,845.27
B2 675,311.00 674,427.70 448.10 4,215.17 4,663.27 0.00 0.00 673,979.60
B3 450,207.00 449,618.13 298.73 2,810.11 3,108.84 0.00 0.00 449,319.40
B4 300,139.00 299,746.42 199.15 1,873.42 2,072.57 0.00 0.00 299,547.27
B5 375,172.73 374,682.01 248.94 2,341.76 2,590.70 0.00 0.00 374,433.07
TOTALS 150,068,958.73 147,007,408.82 1,782,261.300 744,601.86 2,526,863.16 0.00 172,831.90 145,397,979.42
AX 141,990,248.97 138,941,813.49 0.00 51,293.23 1,654,124.17 0.00 0.00 137,338,982.55
A1C2 66,713,000.00 66,713,000.00 0.00 13,898.54 13,898.54 0.00 0.00 66,713,000.00
A1C4 45,985,464.00 45,150,691.38 0.00 24,456.62 934,051.42 0.00 0.00 44,241,096.58
A1C1 9,577,000.00 9,577,000.00 57,861.04 0.00 57,861.04 0.00 0.00 9,577,000.00
A1C3 25,964,000.00 26,286,897.48 0.00 7,519.07 7,519.07 0.00 167,578.97 26,446,957.38
A1C5 300,000.00 288,068.93 0.00 6,272.82 6,272.82 0.00 0.00 281,796.11
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
May 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TSM9 1,008.67627605 .38480762 2.68452889 3.06933651 1,012.96709048 A1 3.193725 %
A2 16162TSN7 1,000.00000000 .00000000 6.04166677 6.04166677 1,000.00000000 A2 7.250000 %
A3 16162TSP2 981.84703279 19.78005050 5.72744096 25.50749145 962.06698230 A3 7.000000 %
A4 16162TSQ0 960.22979197 20.90938436 .00000000 20.90938436 939.32040760 A4 .000000 %
A5 16162TSR8 249.31611800 250.90550681 .00000000 250.90550681 .00000000 A5 7.650000 %
A6 16162TSS6 1,000.00000000 .00000000 6.04166681 6.04166681 1,000.00000000 A6 7.250000 %
A7 16162TST4 1,000.00000000 .00000000 6.04166500 6.04166500 1,000.00000000 A7 7.250000 %
AP 16162TSU1 998.33085282 .92595561 .00000000 .92595561 997.40489722 AP .000000 %
AR 16162TSV9 .00000000 .00000000 .00000000 .00000000 .00000000 AR 7.500000 %
M 16162TSW7 998.69200527 .66354218 6.24182519 6.90536737 998.02846309 M 7.500000 %
B1 16162TSX5 998.69200565 .66354015 6.24182832 6.90536848 998.02846549 B1 7.500000 %
B2 16162TSY3 998.69201005 .66354613 6.24182044 6.90536656 998.02846392 B2 7.500000 %
B3 16162TTA4 998.69200168 .66353922 6.24181765 6.90535687 998.02846246 B3 7.500000 %
B4 16162TTB2 998.69200604 .66352590 6.24184128 6.90536718 998.02848014 B4 7.500000 %
B5 16162TTC0 998.69201581 .66353437 6.24181827 6.90535264 998.02848144 B5 7.500000 %
TOTALS 979.59904609 11.87628218 4.96173137 16.83801355 968.87444712
AX 16162TSZ0 978.53067022 .00000000 .36124474 11.64956173 967.24235323 AX .443004 %
A1C2 1,000.00000000 .00000000 .20833331 .20833331 1,000.00000000 A1C2 .250000 %
A1C4 981.84703279 .00000000 .53183371 20.31188421 962.06698230 A1C4 .650000 %
A1C1 1,000.00000000 6.04166649 .00000000 6.04166649 1,000.00000000 A1C1 7.250000 %
A1C3 1,012.43635341 .00000000 .28959598 .28959598 1,018.60103913 A1C3 7.650000 %
A1C5 960.22976667 .00000000 20.90940000 20.90940000 939.32036667 A1C5 .000000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
May 25 2000
IF THERE, ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S2
May 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 1,511,733.82
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 54,146.64
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 462
Ending Principal Balance of Outstanding Mortgage Loans 145,397,979.77
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 38,454.69
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
1 Month 2 474,573.80 0.33 %
2 Months 1 66,337.13 0.05 %
3+Months 0 0.00 0.00 %
Total 3 540,910.93 0.38 %
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
0 .00 0.00 %
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S2
May 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.66716 %
Class M Percentage 2.14093 %
Class B Percentage 2.19191 %
Class A Principal Balance 140,637,815.39
Class M Principal Balance 3,147,327.92
Class B Principal Balance 3,222,265.51
NON-PO Class A Percentage 95.66073 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.20 %
B1 Credit Support 1.23 %
B2 Credit Support 0.77 %
B3 Credit Support 0.46 %
B4 Credit Support 0.26 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 6
Chase Mortgage Finance Trust, Series 2000-S2
May 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.62211 %
Class M Percentage 2.16319 %
Class B Percentage 2.21470 %
Class A Principal Balance 139,032,618.01
Class M Principal Balance 3,145,236.80
Class B Principal Balance 3,220,124.60
NON-PO Class A Percentage 95.61554 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.22 %
B1 Credit Support 1.24 %
B2 Credit Support 0.77 %
B3 Credit Support 0.46 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S3
Statement to Certificateholders
May 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 98,250,500.00 97,523,118.00 621,396.72 629,836.80 1,251,233.52 0.00 0.00 96,901,721.28
A2 13,560,700.00 13,560,700.00 0.00 87,579.52 87,579.52 0.00 0.00 13,560,700.00
A3 12,423,400.00 12,415,571.91 7,887.60 80,183.90 88,071.50 0.00 0.00 12,407,684.31
AP 348,147.00 347,874.23 277.97 0.00 277.97 0.00 0.00 347,596.26
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,732,455.00 2,730,733.26 1,734.83 17,635.99 19,370.82 0.00 0.00 2,728,998.43
B1 1,236,071.00 1,235,292.14 784.78 7,977.93 8,762.71 0.00 0.00 1,234,507.36
B2 585,508.00 585,139.07 371.74 3,779.02 4,150.76 0.00 0.00 584,767.33
B3 390,339.00 390,093.04 247.83 2,519.35 2,767.18 0.00 0.00 389,845.21
B4 260,226.00 260,062.03 165.22 1,679.57 1,844.79 0.00 0.00 259,896.81
B5 325,281.91 325,076.95 206.52 2,099.46 2,305.98 0.00 0.00 324,870.43
TOTALS 130,112,727.91 129,373,660.63 633,073.210 833,291.54 1,466,364.75 0.00 0.00 128,740,587.42
AX 112,015,283.11 111,289,487.33 0.00 36,315.98 654,069.46 0.00 0.00 110,671,733.85
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TTD8 992.59665854 6.32461636 6.41052005 12.73513641 986.27204218 A1 7.750000 %
A2 16162TTE6 1,000.00000000 .00000000 6.45833327 6.45833327 1,000.00000000 A2 7.750000 %
A3 16162TTF3 999.36989150 .63489866 6.45426373 7.08916239 998.73499284 A3 7.750000 %
AP 16162TTG1 999.21650912 .79842710 .00000000 .79842710 998.41808202 AP .000000 %
AR 16162TTH9 .00000000 .00000000 .00000000 .00000000 .00000000 AR 7.750000 %
M 16162TTJ5 999.36989264 .63489792 6.45426549 7.08916341 998.73499472 M 7.750000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S3
Statement to Certificateholders
May 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
B1 16162TTK2 999.36989056 .63489880 6.45426517 7.08916397 998.73499176 B1 7.750000 %
B2 16162TTL0 999.36989759 .63490166 6.45425852 7.08916018 998.73499594 B2 7.750000 %
B3 16162TTN6 999.36988105 .63490966 6.45426155 7.08917121 998.73497140 B3 7.750000 %
B4 16162TTP1 999.36989386 .63490966 6.45427436 7.08918402 998.73498421 B4 7.750000 %
B5 16162TTQ9 999.36990040 .63489544 6.45427838 7.08917382 998.73500497 B5 7.750000 %
TOTALS 994.31979260 4.86557480 6.40438144 11.26995624 989.45421780
AX 16162TTM8 993.52056470 .00000000 .32420558 5.83910911 988.00566117 AX .391585 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S3
May 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 550,858.30
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 20,225.07
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 337
Ending Principal Balance of Outstanding Mortgage Loans 128,740,587.43
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 33,949.81
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 0 0.00 0.00 %
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
0 .00 0.00 %
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S3
May 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.72834 %
Class M Percentage 2.11073 %
Class B Percentage 2.16092 %
Class A Principal Balance 123,847,264.14
Class M Principal Balance 2,730,733.26
Class B Principal Balance 2,795,663.23
NON-PO Class A Percentage 95.71683 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.17 %
B1 Credit Support 1.21 %
B2 Credit Support 0.76 %
B3 Credit Support 0.45 %
B4 Credit Support 0.25 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S3
May 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.71007 %
Class M Percentage 2.11977 %
Class B Percentage 2.17017 %
Class A Principal Balance 123,217,701.85
Class M Principal Balance 2,728,998.43
Class B Principal Balance 2,793,887.15
NON-PO Class A Percentage 95.69845 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.18 %
B1 Credit Support 1.21 %
B2 Credit Support 0.76 %
B3 Credit Support 0.46 %
B4 Credit Support 0.25 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust Series 2000-S4
Statement to Certificateholders
May 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 66,378,000.00 66,378,000.00 71,985.37 442,520.00 514,505.37 0.00 0.00 66,306,014.63
A2 5,000,000.00 5,000,000.00 4,270.32 33,333.33 37,603.65 0.00 0.00 4,995,729.68
A3 4,500,000.00 4,500,000.00 45,253.33 30,000.00 75,253.33 0.00 0.00 4,454,746.67
A4 2,348,000.00 2,348,000.00 0.00 15,653.33 15,653.33 0.00 0.00 2,348,000.00
A5 6,788,000.00 6,788,000.00 0.00 0.00 0.00 0.00 45,253.33 6,833,253.33
A6 7,957,000.00 7,957,000.00 0.00 53,046.67 53,046.67 0.00 0.00 7,957,000.00
A7 11,000,000.00 11,000,000.00 0.00 73,333.33 73,333.33 0.00 0.00 11,000,000.00
AP 1,359,081.00 1,359,081.00 1,256.15 0.00 1,256.15 0.00 0.00 1,357,824.85
AR 100.00 100.00 100.00 0.68 100.68 0.00 0.00 0.00
M 2,200,000.00 2,200,000.00 1,359.03 14,666.67 16,025.70 0.00 0.00 2,198,640.97
B1 1,100,000.00 1,100,000.00 679.51 7,333.33 8,012.84 0.00 0.00 1,099,320.49
B2 495,000.00 495,000.00 305.78 3,300.00 3,605.78 0.00 0.00 494,694.22
B3 385,000.00 385,000.00 237.83 2,566.67 2,804.50 0.00 0.00 384,762.17
B4 220,000.00 220,000.00 135.90 1,466.67 1,602.57 0.00 0.00 219,864.10
B5 275,402.79 275,402.79 170.13 1,836.02 2,006.15 0.00 0.00 275,232.66
TOTALS 110,005,583.79 110,005,583.79 125,753.350 679,056.70 804,810.05 0.00 45,253.33 109,925,083.77
AX 83,710,463.55 83,710,463.55 0.00 19,554.02 75,018.07 0.00 0.00 83,654,999.50
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TTR7 1,000.00000000 1.08447633 6.66666667 7.75114300 998.91552367 A1 8.000000 %
A2 16162TTS5 1,000.00000000 .85406400 6.66666600 7.52073000 999.14593600 A2 8.000000 %
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
</TABLE>
<PAGE>
Page 2
Chase Mortgage Finance Trust Series 2000-S4
Statement to Certificateholders
May 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A3 16162TTT3 1,000.00000000 10.05629556 6.66666667 16.72296222 989.94370444 A3 8.000000 %
A4 16162TTU0 1,000.00000000 .00000000 6.66666525 6.66666525 1,000.00000000 A4 8.000000 %
A5 16162TTV8 1,000.00000000 .00000000 .00000000 .00000000 1,006.66666618 A5 8.000000 %
A6 16162TTW6 1,000.00000000 .00000000 6.66666709 6.66666709 1,000.00000000 A6 8.000000 %
A7 16162TTX4 1,000.00000000 .00000000 6.66666636 6.66666636 1,000.00000000 A7 8.000000 %
AP 16162TTY2 1,000.00000000 .92426426 .00000000 .92426426 999.07573574 AP .000000 %
AR 16162TTZ9 1,000.00000000 1,000.00000000 6.80000000 1,006.80000000 .00000000 AR 8.000000 %
M 16162TUA2 1,000.00000000 .61774091 6.66666818 7.28440909 999.38225909 M 8.000000 %
B1 16162TUB0 1,000.00000000 .61773636 6.66666364 7.28440000 999.38226364 B1 8.000000 %
B2 16162TUC8 1,000.00000000 .61773737 6.66666667 7.28440404 999.38226263 B2 8.000000 %
B3 16162TUE4 1,000.00000000 .61774026 6.66667532 7.28441558 999.38225974 B3 8.000000 %
B4 16162TUF1 1,000.00000000 .61772727 6.66668182 7.28440909 999.38227273 B4 8.000000 %
B5 16162TUG9 1,000.00000000 .61774973 6.66667175 7.28442148 999.38225027 B5 8.000000 %
TOTALS 1,000.00000000 1.14315424 6.17292938 7.31608362 999.26821878
AX 16162TUD6 1,000.00000000 .00000000 .23359111 .89616121 999.33742990 AX .280309 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust Series 2000-S4
May 25 2000
<TABLE>
<CAPTION>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 12,341.61
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances N/A
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 282
Ending Principal Balance of Outstanding Mortgage Loans 109,925,083.83
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 28,867.30
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 0 0.00 0.00 %
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
0 .00 0.00 %
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust Series 2000-S4
May 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.74985 %
Class M Percentage 1.99990 %
Class B Percentage 2.25025 %
Class A Principal Balance 105,330,181.00
Class M Principal Balance 2,200,000.00
Class B Principal Balance 2,475,402.79
NON-PO Class A Percentage 95.69668 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.28 %
B1 Credit Support 1.27 %
B2 Credit Support 0.81 %
B3 Credit Support 0.46 %
B4 Credit Support 0.25 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust Series 2000-S4
May 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.74936 %
Class M Percentage 2.00013 %
Class B Percentage 2.25051 %
Class A Principal Balance 105,252,569.16
Class M Principal Balance 2,198,640.97
Class B Principal Balance 2,473,873.64
NON-PO Class A Percentage 95.69620 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.28 %
B1 Credit Support 1.27 %
B2 Credit Support 0.81 %
B3 Credit Support 0.46 %
B4 Credit Support 0.25 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
|
|