<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report: October 25, 2000
CHASE MORTGAGE FINANCE CORPORATION
---------------------------------------------------------------------
(Exact Name of Registrant)
Delaware 333-56081 52-1495132
---------------------------- ------------------------ ----------------------
(State or other jurisdiction (Commission File Number) (IRS Employer
of incorporation) Identification No.)
343 Thornall Street, Edison, NJ 08837
---------------------------------------- ------------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (732) 205-0600
<PAGE>
Item 5. Other Events:
On or about October 25, 2000, Chase Mortgage Finance Corporation (the
"Depositor") made the distributions to holders of its Mortgage Pass-Through
Certificates, Series 2000-S1, Series 2000-S2, Series 2000-S3, Series 2000-S4,
Series 2000-S5, Series 2000-S6 and Series 2000-S7 contemplated by the applicable
Pooling and Servicing Agreements for such Series (collectively, the "Pooling and
Servicing Agreements").
Copies of the Certificateholders' Reports with respect to such
distributions delivered pursuant to Section 6.02 of the Pooling and Servicing
Agreements are being filed as exhibits to this Current Report on Form 8-K.
Item 7(c). Exhibits
Exhibits Description
---------- ---------------
20.1 Monthly Reports with respect to the October
25, 2000 distribution
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: October 25, 2000
THE CHASE MANHATTAN BANK,
As Paying Agent, on behalf of Chase
Mortgage Finance Corp.
By: /s/ Andrew M. Cooper
-----------------------------------
Name: Andrew M. Cooper
Title: Trust Officer
<PAGE>
INDEX TO EXHIBITS
-----------------
Exhibit No. Description
--------------- -----------------
20.1 Monthly Reports with respect to the distribution to
certificateholders on October 25, 2000.
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S1
Statement to Certificateholders
October 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE ALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 109,318,000.00 101,087,994.50 948,865.87 610,739.97 1,559,605.84 0.00 0.00 100,139,128.63
A2 10,554,000.00 10,554,000.00 0.00 67,061.88 67,061.88 0.00 0.00 10,554,000.00
A3 1,591,000.00 1,591,000.00 0.00 10,275.21 10,275.21 0.00 0.00 1,591,000.00
A4 3,152,000.00 3,152,000.00 0.00 20,356.67 20,356.67 0.00 0.00 3,152,000.00
A5 8,439,000.00 8,439,000.00 0.00 45,711.25 45,711.25 0.00 0.00 8,439,000.00
A6 17,037,000.00 17,037,000.00 0.00 102,931.88 102,931.88 0.00 0.00 17,037,000.00
A7 17,300,000.00 17,300,000.00 0.00 104,520.83 104,520.83 0.00 0.00 17,300,000.00
AP 235,695.00 228,713.19 231.30 0.00 231.30 0.00 0.00 228,481.89
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 3,413,000.00 3,394,282.62 2,456.36 20,507.12 22,963.48 0.00 0.00 3,391,826.26
B1 1,664,000.00 1,654,874.38 1,197.59 9,998.20 11,195.79 0.00 0.00 1,653,676.79
B2 875,000.00 870,201.38 629.74 5,257.47 5,887.21 0.00 0.00 869,571.64
B3 613,000.00 609,638.20 441.18 3,683.23 4,124.41 0.00 0.00 609,197.02
B4 437,000.00 434,603.43 314.51 2,625.73 2,940.24 0.00 0.00 434,288.92
B5 438,491.38 436,086.64 315.58 2,634.69 2,950.27 0.00 0.00 435,771.06
TOTALS 175,067,286.38 166,789,394.34 954,452.13 1,006,304.13 1,960,756.26 0.00 0.00 165,834,942.21
AX 168,855,745.69 160,739,099.72 0.00 79,502.33 79,502.33 0.00 0.00 159,790,029.57
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TRV0 924.71500119 8.67986855 5.58681983 14.26668838 916.03513264 A1 7.250000 %
A2 16162TRW8 1,000.00000000 0.00000000 6.35416714 6.35416714 1,000.00000000 A2 7.625000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S1
Statement to Certificateholders
October 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A3 16162TRX6 1,000.00000000 0.00000000 6.45833438 6.45833438 1,000.00000000 A3 7.750000 %
A4 16162TRY4 1,000.00000000 0.00000000 6.45833439 6.45833439 1,000.00000000 A4 7.750000 %
A5 16162TRZ1 1,000.00000000 0.00000000 5.41666667 5.41666667 1,000.00000000 A5 6.500000 %
A6 16162TSA5 1,000.00000000 0.00000000 6.04166696 6.04166696 1,000.00000000 A6 7.250000 %
A7 16162TSB3 1,000.00000000 0.00000000 6.04166647 6.04166647 1,000.00000000 A7 7.250000 %
AP 16162TSC1 970.37777636 0.98135302 0.00000000 0.98135302 969.39642334 AP 0.000000 %
AR 16162TSD9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.250000 %
M 16162TSE7 994.51585702 0.71970700 6.00853208 6.72823909 993.79615001 M 7.250000 %
B1 16162TSF4 994.51585337 0.71970553 6.00853365 6.72823918 993.79614784 B1 7.250000 %
B2 16162TSG2 994.51586286 0.71970286 6.00853714 6.72824000 993.79616000 B2 7.250000 %
B3 16162TSJ6 994.51582382 0.71970636 6.00853181 6.72823817 993.79611746 B3 7.250000 %
B4 16162TSK3 994.51585812 0.71970252 6.00853547 6.72823799 993.79615561 B4 7.250000 %
B5 161626TSL1 994.51587851 0.71969488 6.00853317 6.72822804 993.79618363 B5 7.250000 %
TOTALS 952.71594019 5.45191594 5.74809921 11.20001515 947.26402425
AX 16162TSH0 951.93147893 0.00000000 0.47082988 0.47082988 946.31088162 AX 0.593526 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S1
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 833,711.06
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 48,684.87
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 534
Ending Principal Balance of Outstanding Mortgage Loans 165,834,942.21
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 43,629.33
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
<CAPTION>
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 1 73,659.35 0.04 %
2 Months 0 0.00 0.00 %
3+Months 1 132,201.32 0.08 %
Total 2 205,860.67 0.12 %
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 0.00 0.00 %
<CAPTION>
<S> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 45,071.91
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S1
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.56345 %
Class M Percentage 2.03507 %
Class B Percentage 2.40147 %
Class A Principal Balance 159,389,707.69
Class M Principal Balance 3,394,282.62
Class B Principal Balance 4,005,404.03
NON-PO Class A Percentage 95.55736 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.40 %
B1 Credit Support 1.41 %
B2 Credit Support 0.89 %
B3 Credit Support 0.52 %
B4 Credit Support 0.26 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S1
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.54115 %
Class M Percentage 2.04530 %
Class B Percentage 2.41355 %
Class A Principal Balance 158,440,610.52
Class M Principal Balance 3,391,826.26
Class B Principal Balance 4,002,505.42
NON-PO Class A Percentage 95.53500 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.42 %
B1 Credit Support 1.42 %
B2 Credit Support 0.89 %
B3 Credit Support 0.53 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
October 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 35,841,000.00 36,245,836.36 318,003.73 94,506.04 412,509.77 0.00 168,275.79 36,096,108.42
A2 31,630,000.00 31,630,000.00 0.00 191,097.92 191,097.92 0.00 0.00 31,630,000.00
A3 45,985,464.00 41,993,456.07 813,099.00 244,961.83 1,058,060.83 0.00 0.00 41,180,357.07
A4 1,205,090.00 1,095,160.21 15,357.04 0.00 15,357.04 0.00 0.00 1,079,803.17
A5 3,305,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A6 23,506,000.00 23,506,000.00 0.00 142,015.42 142,015.42 0.00 0.00 23,506,000.00
A7 2,000,000.00 2,000,000.00 0.00 12,083.33 12,083.33 0.00 0.00 2,000,000.00
AP 218,369.00 216,964.82 211.66 0.00 211.66 0.00 0.00 216,753.16
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 3,151,450.00 3,136,681.53 2,223.59 19,604.26 21,827.85 0.00 0.00 3,134,457.94
B1 1,425,656.00 1,418,975.02 1,005.91 8,868.59 9,874.50 0.00 0.00 1,417,969.11
B2 675,311.00 672,146.33 476.48 4,200.91 4,677.39 0.00 0.00 671,669.85
B3 450,207.00 448,097.21 317.66 2,800.61 3,118.27 0.00 0.00 447,779.55
B4 300,139.00 298,732.48 211.77 1,867.08 2,078.85 0.00 0.00 298,520.71
B5 375,172.73 373,414.58 264.71 2,333.84 2,598.55 0.00 0.00 373,149.87
TOTALS 150,068,958.73 143,035,464.61 1,151,171.55 724,339.83 1,875,511.38 0.00 168,275.79 142,052,568.85
AX 141,990,248.97 135,005,167.92 0.00 48,699.06 48,699.06 0.00 0.00 134,029,446.58
A1C2 66,713,000.00 66,713,000.00 0.00 13,898.54 13,898.54 0.00 0.00 66,713,000.00
A1C4 45,985,464.00 41,993,456.07 0.00 22,746.46 22,746.46 0.00 0.00 41,180,357.07
A1C1 9,577,000.00 9,577,000.00 0.00 57,861.04 57,861.04 0.00 0.00 9,577,000.00
A1C3 25,964,000.00 26,396,202.75 314,180.69 0.00 314,180.69 0.00 168,275.79 26,250,297.85
A1C5 300,000.00 272,633.61 3,823.04 0.00 3,823.04 0.00 0.00 268,810.57
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
October 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TSM9 1,011.29534221 8.87262437 2.63681370 11.50943807 1,007.11778187 A1 3.128835 %
A2 16162TSN7 1,000.00000000 0.00000000 6.04166677 6.04166677 1,000.00000000 A2 7.250000 %
A3 16162TSP2 913.18978689 17.68165262 5.32694049 23.00859311 895.50813427 A3 7.000000 %
A4 16162TSQ0 908.77877171 12.74347974 0.00000000 12.74347974 896.03529197 A4 0.000000 %
A5 16162TSR8 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A5 7.650000 %
A6 16162TSS6 1,000.00000000 0.00000000 6.04166681 6.04166681 1,000.00000000 A6 7.250000 %
A7 16162TST4 1,000.00000000 0.00000000 6.04166500 6.04166500 1,000.00000000 A7 7.250000 %
AP 16162TSU1 993.56969167 0.96927677 0.00000000 0.96927677 992.60041489 AP 0.000000 %
AR 16162TSV9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.500000 %
M 16162TSW7 995.31375399 0.70557680 6.22071110 6.92628790 994.60817719 M 7.500000 %
B1 16162TSX5 995.31375030 0.70557694 6.22070822 6.92628516 994.60817336 B1 7.500000 %
B2 16162TSY3 995.31375914 0.70557121 6.22070424 6.92627545 994.60818793 B2 7.500000 %
B3 16162TTA4 995.31373346 0.70558654 6.22071625 6.92630279 994.60814692 B3 7.500000 %
B4 16162TTB2 995.31377129 0.70557308 6.22071773 6.92629082 994.60819820 B4 7.500000 %
B5 16162TTC0 995.31375855 0.70556834 6.22070799 6.92627633 994.60819021 B5 7.500000 %
TOTALS 953.13158578 7.67095047 4.82671324 12.49766371 946.58195840
AX 16162TSZ0 950.80591026 0.00000000 0.34297468 0.34297468 943.93416134 AX 0.432865 %
A1C2 1,000.00000000 0.00000000 0.20833331 0.20833331 1,000.00000000 A1C2 0.250000 %
A1C4 913.18978689 0.00000000 0.49464457 0.49464457 895.50813427 A1C4 0.650000 %
A1C1 1,000.00000000 0.00000000 6.04166649 6.04166649 1,000.00000000 A1C1 7.250000 %
A1C3 1,016.64623132 12.10062741 0.00000000 12.10062741 1,011.02672354 A1C3 7.650000 %
A1C5 908.77870000 12.74346667 0.00000000 12.74346667 896.03523333 A1C5 0.000000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
October 25 2000
IF THERE, ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S2
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 881,478.45
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 40,281.96
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 455
Ending Principal Balance of Outstanding Mortgage Loans 142,052,569.22
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 37,415.69
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
<CAPTION>
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 0 0.00 0.00 %
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
1 66,126.96 0.05 %
</TABLE>
<TABLE>
<S> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 30,611.48
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S2
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.56191 %
Class M Percentage 2.19294 %
Class B Percentage 2.24515 %
Class A Principal Balance 136,687,417.46
Class M Principal Balance 3,136,681.53
Class B Principal Balance 3,211,365.62
NON-PO Class A Percentage 95.55516 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.25 %
B1 Credit Support 1.26 %
B2 Credit Support 0.78 %
B3 Credit Support 0.47 %
B4 Credit Support 0.26 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 6
Chase Mortgage Finance Trust, Series 2000-S2
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.53437 %
Class M Percentage 2.20655 %
Class B Percentage 2.25909 %
Class A Principal Balance 135,709,021.82
Class M Principal Balance 3,134,457.94
Class B Principal Balance 3,209,089.09
NON-PO Class A Percentage 95.52754 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.26 %
B1 Credit Support 1.26 %
B2 Credit Support 0.79 %
B3 Credit Support 0.47 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S3
Statement to Certificateholders
October 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 98,250,500.00 94,563,300.61 1,852,411.71 610,721.32 2,463,133.03 0.00 0.00 92,710,888.90
A2 13,560,700.00 13,560,700.00 0.00 87,579.52 87,579.52 0.00 0.00 13,560,700.00
A3 12,423,400.00 12,375,335.40 8,435.18 79,924.04 88,359.22 0.00 0.00 12,366,900.22
AP 348,147.00 346,365.68 296.48 0.00 296.48 0.00 0.00 346,069.20
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,732,455.00 2,721,883.49 1,855.27 17,578.83 19,434.10 0.00 0.00 2,720,028.22
B1 1,236,071.00 1,231,288.79 839.26 7,952.07 8,791.33 0.00 0.00 1,230,449.53
B2 585,508.00 583,242.75 397.55 3,766.78 4,164.33 0.00 0.00 582,845.20
B3 390,339.00 388,828.81 265.03 2,511.19 2,776.22 0.00 0.00 388,563.78
B4 260,226.00 259,219.22 176.69 1,674.12 1,850.81 0.00 0.00 259,042.53
B5 325,281.91 324,023.44 220.86 2,092.65 2,313.51 0.00 0.00 323,802.58
TOTALS 130,112,727.91 126,354,188.19 1,864,898.03 813,800.52 2,678,698.55 0.00 0.00 124,489,290.16
AX 112,015,283.11 108,349,936.53 0.00 34,787.23 34,787.23 0.00 0.00 106,501,065.21
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TTD8 962.47144401 18.85396726 6.21596145 25.06992870 943.61747676 A1 7.750000 %
A2 16162TTE6 1,000.00000000 0.00000000 6.45833327 6.45833327 1,000.00000000 A2 7.750000 %
A3 16162TTF3 996.13112352 0.67897516 6.43334675 7.11232191 995.45214837 A3 7.750000 %
AP 16162TTG1 994.88342568 0.85159430 0.00000000 0.85159430 994.03183138 AP 0.000000 %
AR 16162TTH9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.750000 %
M 16162TTJ5 996.13113116 0.67897550 6.43334657 7.11232207 995.45215566 M 7.750000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S3
Statement to Certificateholders
October 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
B1 16162TTK2 996.13112030 0.67897394 6.43334404 7.11231798 995.45214636 B1 7.750000 %
B2 16162TTL0 996.13113741 0.67898304 6.43335360 7.11233664 995.45215437 B2 7.750000 %
B3 16162TTN6 996.13108093 0.67897392 6.43335665 7.11233056 995.45210701 B3 7.750000 %
B4 16162TTP1 996.13113217 0.67898673 6.43333103 7.11231775 995.45214544 B4 7.750000 %
B5 16162TTQ9 996.13114052 0.67898027 6.43334270 7.11232297 995.45216025 B5 7.750000 %
TOTALS 971.11320483 14.33294083 6.25458042 20.58752124 956.78026400
AX 16162TTM8 967.27815635 0.00000000 0.31055789 0.31055789 950.77262899 AX 0.385277 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S3
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 1,778,754.76
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 28,993.28
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 331
Ending Principal Balance of Outstanding Mortgage Loans 124,489,290.14
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 33,157.45
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans
in Delinquency
<CAPTION>
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+Months 1 293,434.18 0.24 %
Total 1 293,434.18 0.24 %
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 0.00 0.00 %
</TABLE>
<TABLE>
<S> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 34,557.45
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S3
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.64044 %
Class M Percentage 2.15417 %
Class B Percentage 2.20539 %
Class A Principal Balance 120,845,701.69
Class M Principal Balance 2,721,883.49
Class B Principal Balance 2,786,603.01
NON-PO Class A Percentage 95.62846 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.21 %
B1 Credit Support 1.23 %
B2 Credit Support 0.77 %
B3 Credit Support 0.46 %
B4 Credit Support 0.26 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S3
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.57815 %
Class M Percentage 2.18495 %
Class B Percentage 2.23690 %
Class A Principal Balance 118,984,558.31
Class M Principal Balance 2,720,028.22
Class B Principal Balance 2,784,703.63
NON-PO Class A Percentage 95.56582 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.24 %
B1 Credit Support 1.25 %
B2 Credit Support 0.78 %
B3 Credit Support 0.47 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust Series 2000-S4
Statement to Certificateholders
October 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 66,378,000.00 64,631,148.14 74,731.03 430,874.32 505,605.35 0.00 0.00 64,556,417.11
A2 5,000,000.00 4,896,373.20 4,433.20 32,642.49 37,075.69 0.00 0.00 4,891,940.00
A3 4,500,000.00 4,270,696.27 46,782.02 28,471.31 75,253.33 0.00 0.00 4,223,914.25
A4 2,348,000.00 2,348,000.00 0.00 15,653.33 15,653.33 0.00 0.00 2,348,000.00
A5 6,788,000.00 7,017,303.73 0.00 0.00 0.00 0.00 46,782.02 7,064,085.75
A6 7,957,000.00 7,957,000.00 0.00 53,046.67 53,046.67 0.00 0.00 7,957,000.00
A7 11,000,000.00 11,000,000.00 0.00 73,333.33 73,333.33 0.00 0.00 11,000,000.00
AP 1,359,081.00 1,353,083.32 1,206.07 0.00 1,206.07 0.00 0.00 1,351,877.25
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,200,000.00 2,193,061.82 1,426.59 14,620.41 16,047.00 0.00 0.00 2,191,635.23
B1 1,100,000.00 1,096,530.91 713.29 7,310.21 8,023.50 0.00 0.00 1,095,817.62
B2 495,000.00 493,438.92 320.98 3,289.59 3,610.57 0.00 0.00 493,117.94
B3 385,000.00 383,785.83 249.65 2,558.57 2,808.22 0.00 0.00 383,536.18
B4 220,000.00 219,306.19 142.66 1,462.04 1,604.70 0.00 0.00 219,163.53
B5 275,402.79 274,534.26 178.59 1,830.23 2,008.82 0.00 0.00 274,355.67
TOTALS 110,005,583.79 108,134,262.59 130,184.08 665,092.50 795,276.58 0.00 46,782.02 108,050,860.53
AX 83,710,463.55 81,950,058.85 0.00 18,711.10 18,711.10 0.00 0.00 81,889,958.28
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TTR7 973.68327066 1.12584034 6.49122179 7.61706213 972.55743032 A1 8.000000 %
A2 16162TTS5 979.27464000 0.88664000 6.52849800 7.41513800 978.38800000 A2 8.000000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust Series 2000-S4
Statement to Certificateholders
October 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A3 16162TTT3 949.04361556 10.39600444 6.32695778 16.72296222 938.64761111 A3 8.000000 %
A4 16162TTU0 1,000.00000000 0.00000000 6.66666525 6.66666525 1,000.00000000 A4 8.000000 %
A5 16162TTV8 1,033.78074985 0.00000000 0.00000000 0.00000000 1,040.67262080 A5 8.000000 %
A6 16162TTW6 1,000.00000000 0.00000000 6.66666709 6.66666709 1,000.00000000 A6 8.000000 %
A7 16162TTX4 1,000.00000000 0.00000000 6.66666636 6.66666636 1,000.00000000 A7 8.000000 %
AP 16162TTY2 995.58695913 0.88741583 0.00000000 0.88741583 994.69954329 AP 0.000000 %
AR 16162TTZ9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 8.000000 %
M 16162TUA2 996.84628182 0.64845000 6.64564091 7.29409091 996.19783182 M 8.000000 %
B1 16162TUB0 996.84628182 0.64844545 6.64564545 7.29409091 996.19783636 B1 8.000000 %
B2 16162TUC8 996.84630303 0.64844444 6.64563636 7.29408081 996.19785859 B2 8.000000 %
B3 16162TUE4 996.84631169 0.64844156 6.64563636 7.29407792 996.19787013 B3 8.000000 %
B4 16162TUF1 996.84631818 0.64845455 6.64563636 7.29409091 996.19786364 B4 8.000000 %
B5 16162TUG9 996.84632825 0.64846838 6.64564800 7.29411637 996.19785987 B5 8.000000 %
TOTALS 982.98885261 1.18343156 6.04598855 7.22942011 982.23069055
AX 16162TUD6 978.97031476 0.00000000 0.22352164 0.22352164 978.25235708 AX 0.273988 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust Series 2000-S4
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 12,860.77
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 47,842.54
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 278
Ending Principal Balance of Outstanding Mortgage Loans 108,050,860.56
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 28,376.23
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans
in Delinquency
<CAPTION>
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 0 0.00 0.00 %
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 0.00 0.00 %
</TABLE>
<TABLE>
<S> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 31,498.83
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust Series 2000-S4
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.68993 %
Class M Percentage 2.02809 %
Class B Percentage 2.28197 %
Class A Principal Balance 103,473,604.66
Class M Principal Balance 2,193,061.82
Class B Principal Balance 2,467,596.11
NON-PO Class A Percentage 95.63532 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.31 %
B1 Credit Support 1.28 %
B2 Credit Support 0.82 %
B3 Credit Support 0.46 %
B4 Credit Support 0.26 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust Series 2000-S4
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.68941 %
Class M Percentage 2.02834 %
Class B Percentage 2.28225 %
Class A Principal Balance 103,393,234.37
Class M Principal Balance 2,191,635.23
Class B Principal Balance 2,465,990.93
NON-PO Class A Percentage 95.63480 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.31 %
B1 Credit Support 1.28 %
B2 Credit Support 0.82 %
B3 Credit Support 0.46 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S5
Statement to Certificateholders
October 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 52,218,000.00 50,691,478.34 577,382.37 337,943.19 915,325.56 0.00 0.00 50,114,095.97
A2 13,222,862.00 13,222,862.00 0.00 88,152.41 88,152.41 0.00 0.00 13,222,862.00
A3 11,498,436.00 11,469,663.61 7,497.24 74,074.91 81,572.15 0.00 0.00 11,462,166.37
A4 28,117,000.00 27,099,318.89 384,921.58 180,662.13 565,583.71 0.00 0.00 26,714,397.31
A5 6,695,000.00 6,695,000.00 0.00 44,633.33 44,633.33 0.00 0.00 6,695,000.00
A6 3,233,964.00 3,151,892.93 31,042.07 0.00 31,042.07 0.00 0.00 3,120,850.86
AP 265,255.00 264,385.11 295.32 0.00 295.32 0.00 0.00 264,089.79
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,040,896.00 2,035,789.09 1,330.71 13,147.80 14,478.51 0.00 0.00 2,034,458.38
B1 1,200,527.00 1,197,522.95 782.77 7,734.00 8,516.77 0.00 0.00 1,196,740.18
B2 540,237.00 538,885.17 352.25 3,480.30 3,832.55 0.00 0.00 538,532.92
B3 420,185.00 419,133.58 273.97 2,706.90 2,980.87 0.00 0.00 418,859.61
B4 240,105.00 239,504.19 156.55 1,546.80 1,703.35 0.00 0.00 239,347.64
B5 360,160.00 359,258.78 234.83 2,320.21 2,555.04 0.00 0.00 359,023.95
TOTALS 120,052,727.00 117,384,694.64 1,004,269.66 756,401.98 1,760,671.64 0.00 0.00 116,380,424.98
AX 113,453,778.79 110,806,745.21 0.00 45,971.10 45,971.10 0.00 0.00 109,809,497.64
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TUH7 970.76637060 11.05715213 6.47177582 17.52892796 959.70921847 A1 8.000000 %
A2 16162TUJ3 1,000.00000000 0.00000000 6.66666641 6.66666641 1,000.00000000 A2 8.000000 %
A3 16162TUK0 997.49771273 0.65202259 6.44217266 7.09419525 996.84569014 A3 7.750000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S5
Statement to Certificateholders
October 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A4 16162TUL8 963.80548743 13.68999467 6.42537006 20.11536473 950.11549276 A4 8.000000 %
A5 16162TUM6 1,000.00000000 0.00000000 6.66666617 6.66666617 1,000.00000000 A5 8.000000 %
A6 16162TUN4 974.62214484 9.59876795 0.00000000 9.59876795 965.02337688 A6 0.000000 %
AP 16162TUP9 996.72055192 1.11334376 0.00000000 1.11334376 995.60720816 AP 0.000000 %
AR 16162TUQ7 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.750000 %
M 16162TUR5 997.49771179 0.65202245 6.44217050 7.09419294 996.84568934 M 7.750000 %
B1 16162TUS3 997.49772392 0.65202199 6.44217081 7.09419280 996.84570193 B1 7.750000 %
B2 16162TUT1 997.49770934 0.65202865 6.44217260 7.09420125 996.84568069 B2 7.750000 %
B3 16162TUU8 997.49772124 0.65202232 6.44216238 7.09418470 996.84569892 B3 7.750000 %
B4 16162TUV6 997.49771975 0.65200641 6.44218155 7.09418796 996.84571333 B4 7.750000 %
B5 16162TUW4 997.49772323 0.65201577 6.44216459 7.09418036 996.84570746 B5 7.750000 %
TOTALS 977.77616197 8.36523822 6.30058141 14.66581963 969.41092375
AX 16162TUX2 976.66861687 0.00000000 0.40519673 0.40519673 967.87871511 AX 0.497851 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S5
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 927,500.49
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 36,918.36
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 326
Ending Principal Balance of Outstanding Mortgage Loans 116,380,425.25
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 30,803.70
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
<CAPTION>
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+Months 1 277,189.06 0.24 %
Total 1 277,189.06 0.24 %
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 0.00 0.00 %
</TABLE>
<TABLE>
<S> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 27,841.95
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S5
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.91932 %
Class M Percentage 1.73429 %
Class B Percentage 2.34639 %
Class A Principal Balance 112,594,600.88
Class M Principal Balance 2,035,789.09
Class B Principal Balance 2,754,304.67
NON-PO Class A Percentage 95.91011 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.35 %
B1 Credit Support 1.33 %
B2 Credit Support 0.87 %
B3 Credit Support 0.51 %
B4 Credit Support 0.31 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S5
October 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.88680 %
Class M Percentage 1.74811 %
Class B Percentage 2.36509 %
Class A Principal Balance 111,593,462.30
Class M Principal Balance 2,034,458.38
Class B Principal Balance 2,752,504.30
NON-PO Class A Percentage 95.87744 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.37 %
B1 Credit Support 1.34 %
B2 Credit Support 0.88 %
B3 Credit Support 0.52 %
B4 Credit Support 0.31 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust
Series 2000-S6
Statement to Certificateholders
October 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 134,596,000.00 133,822,774.00 2,774,753.11 864,272.08 3,639,025.19 0.00 0.00 131,048,020.89
A2 16,671,000.00 16,671,000.00 0.00 107,666.88 107,666.88 0.00 0.00 16,671,000.00
A3 4,396,000.00 4,273,387.84 61,900.62 27,598.96 89,499.58 0.00 0.00 4,211,487.22
A4 16,271,000.00 16,271,000.00 0.00 105,083.54 105,083.54 0.00 0.00 16,271,000.00
A5 9,462,000.00 9,584,612.16 0.00 0.00 0.00 0.00 61,900.62 9,646,512.78
AP 54,128.00 53,982.30 484.37 0.00 484.37 0.00 0.00 53,497.93
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 3,515,000.00 3,510,802.59 2,129.34 22,673.93 24,803.27 0.00 0.00 3,508,673.25
B1 2,185,000.00 2,182,390.80 1,323.65 14,094.61 15,418.26 0.00 0.00 2,181,067.15
B2 950,000.00 948,865.56 575.50 6,128.09 6,703.59 0.00 0.00 948,290.06
B3 760,000.00 759,092.45 460.40 4,902.47 5,362.87 0.00 0.00 758,632.05
B4 475,000.00 474,432.79 287.75 3,064.05 3,351.80 0.00 0.00 474,145.04
B5 665,771.99 664,976.96 403.32 4,294.64 4,697.96 0.00 0.00 664,573.64
TOTALS 190,000,999.99 189,217,317.45 2,842,318.06 1,159,779.25 4,002,097.31 0.00 61,900.62 186,436,900.01
AX 187,045,606.08 186,268,104.95 0.00 97,158.80 97,158.80 0.00 0.00 183,500,910.71
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TUY0 994.25520818 20.61542029 6.42123154 27.03665183 973.63978788 A1 7.750000 %
A2 16162TUZ7 1,000.00000000 0.00000000 6.45833363 6.45833363 1,000.00000000 A2 7.750000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust
Series 2000-S6
Statement to Certificateholders
October 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A3 16162TVA1 972.10824386 14.08112375 6.27819836 20.35932211 958.02712011 A3 7.750000 %
A4 16162TVB9 1,000.00000000 0.00000000 6.45833323 6.45833323 1,000.00000000 A4 7.750000 %
A5 16162TVC7 1,012.95837666 0.00000000 0.00000000 0.00000000 1,019.50039949 A5 7.750000 %
AP 16162TVD5 997.30823234 8.94860331 0.00000000 8.94860331 988.35962903 AP 0.000000 %
AR 16162TVE3 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.750000 %
M 16162TVF0 998.80585775 0.60578663 6.45062020 7.05640683 998.20007112 M 7.750000 %
B1 16162TVG8 998.80585812 0.60578947 6.45062243 7.05641190 998.20006865 B1 7.750000 %
B2 16162TVH6 998.80585263 0.60578947 6.45062105 7.05641053 998.20006316 B2 7.750000 %
B3 16162TVJ2 998.80585526 0.60578947 6.45061842 7.05640789 998.20006579 B3 7.750000 %
B4 16162TVK9 998.80587368 0.60578947 6.45063158 7.05642105 998.20008421 B4 7.750000 %
B5 16162TVL7 998.80585244 0.60579298 6.45061682 7.05640981 998.20005945 B5 7.750000 %
TOTALS 995.87537676 14.95949000 6.10406919 21.06355919 981.24167778
AX 16162TVQ6 995.84325371 0.00000000 0.51943909 0.51943909 981.04903160 AX 0.625929 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust
Series 2000-S6
October 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 2,665,648.19
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 65,679.84
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 498
Ending Principal Balance of Outstanding Mortgage Loans 186,436,900.40
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 49,496.09
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
<CAPTION>
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 2 626,753.31 0.34 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 2 626,753.31 0.34 %
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 0.00 0.00 %
</TABLE>
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust
Series 2000-S6
October 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 59,371.78
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.48637 %
Class M Percentage 1.85543 %
Class B Percentage 2.65819 %
Class A Principal Balance 180,676,756.30
Class M Principal Balance 3,510,802.59
Class B Principal Balance 5,029,758.56
NON-PO Class A Percentage 95.48509 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.66 %
B1 Credit Support 1.51 %
B2 Credit Support 1.00 %
B3 Credit Support 0.60 %
B4 Credit Support 0.35 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust
Series 2000-S6
October 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.42184 %
Class M Percentage 1.88196 %
Class B Percentage 2.69620 %
Class A Principal Balance 177,901,518.83
Class M Principal Balance 3,508,673.25
Class B Principal Balance 5,026,707.95
NON-PO Class A Percentage 95.42053 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.70 %
B1 Credit Support 1.53 %
B2 Credit Support 1.02 %
B3 Credit Support 0.61 %
B4 Credit Support 0.36 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust
Series 2000-S7
Statement to Certificateholders
October 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 69,740,800.00 69,218,727.51 2,746,331.40 447,037.62 3,193,369.02 0.00 0.00 66,472,396.11
A2 30,181,000.00 30,181,000.00 0.00 194,918.96 194,918.96 0.00 0.00 30,181,000.00
A3 27,000,000.00 27,000,000.00 0.00 166,500.00 166,500.00 0.00 0.00 27,000,000.00
AP 94,770.00 94,701.89 71.73 0.00 71.73 0.00 0.00 94,630.16
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,461,000.00 2,459,535.76 1,475.14 15,884.50 17,359.64 0.00 0.00 2,458,060.62
B1 1,530,000.00 1,529,089.69 917.09 9,875.37 10,792.46 0.00 0.00 1,528,172.60
B2 665,000.00 664,604.34 398.61 4,292.24 4,690.85 0.00 0.00 664,205.73
B3 532,000.00 531,683.47 318.88 3,433.79 3,752.67 0.00 0.00 531,364.59
B4 333,000.00 332,801.87 199.60 2,149.35 2,348.95 0.00 0.00 332,602.27
B5 464,171.63 463,895.46 278.23 2,995.99 3,274.22 0.00 0.00 463,617.23
TOTALS 133,001,841.63 132,476,039.99 2,749,990.68 847,087.82 3,597,078.50 0.00 0.00 129,726,049.31
A4 940,645.16 940,645.16 0.00 6,075.00 6,075.00 0.00 0.00 940,645.16
AX 128,946,996.41 128,424,048.94 0.00 70,633.87 70,633.87 0.00 0.00 125,677,064.94
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C>
A1 992.51410236 39.37912097 6.40998698 45.78910795 953.13498139 A1 7.750000 %
A2 1,000.00000000 0.00000000 6.45833339 6.45833339 1,000.00000000 A2 7.750000 %
A3 1,000.00000000 0.00000000 6.16666667 6.16666667 1,000.00000000 A3 7.400000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust
Series 2000-S7
Statement to Certificateholders
October 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C>
AP 999.28131265 0.75688509 0.00000000 0.75688509 998.52442756 AP 0.000000 %
AR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.750000 %
M 999.40502235 0.59940675 6.45449004 7.05389679 998.80561560 M 7.750000 %
B1 999.40502614 0.59940523 6.45449020 7.05389542 998.80562092 B1 7.750000 %
B2 999.40502256 0.59941353 6.45449624 7.05390977 998.80560902 B2 7.750000 %
B3 999.40501880 0.59939850 6.45449248 7.05389098 998.80562030 B3 7.750000 %
B4 999.40501502 0.59939940 6.45450450 7.05390390 998.80561562 B4 7.750000 %
B5 999.40502611 0.59941190 6.45448754 7.05389944 998.80561421 B5 7.750000 %
TOTALS 996.04665895 20.67633535 6.36899316 27.04532852 975.37032360
A4 1,000.00000000 0.00000000 6.45833334 6.45833334 1,000.00000000 A4 7.750000 %
AX 995.94447731 0.00000000 0.54777445 0.54777445 974.64127462 AX 0.660006 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust
Series 2000-S7
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 2,670,524.68
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 0.00
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 373
Ending Principal Balance of Outstanding Mortgage Loans 129,726,049.76
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 34,763.92
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
<CAPTION>
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 0 0.00 0.00 %
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 0.00 0.00 %
</TABLE>
<TABLE>
<S> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust
Series 2000-S7
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 0.00
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.48476 %
Class M Percentage 1.85659 %
Class B Percentage 2.65865 %
Class A Principal Balance 126,494,429.40
Class M Principal Balance 2,459,535.76
Class B Principal Balance 3,522,074.83
NON-PO Class A Percentage 95.48153 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.66 %
B1 Credit Support 1.51 %
B2 Credit Support 1.00 %
B3 Credit Support 0.60 %
B4 Credit Support 0.35 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust
Series 2000-S7
October 25 2000
<TABLE>
<S> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.39181 %
Class M Percentage 1.89481 %
Class B Percentage 2.71338 %
Class A Principal Balance 123,748,026.27
Class M Principal Balance 2,458,060.62
Class B Principal Balance 3,519,962.42
NON-PO Class A Percentage 95.38845 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.72 %
B1 Credit Support 1.54 %
B2 Credit Support 1.02 %
B3 Credit Support 0.61 %
B4 Credit Support 0.36 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
Sec. 6.02(a)(xv) Class A-3 Reserve Fund Balance 5,000.00
Sec. 6.02(a)(xvi) FSA Reserve Account
Beginning Balance 450.00
Deposit Amount 450.00
Withdrawals Amount 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 6
Chase Mortgage Finance Trust
Series 2000-S7
October 25 2000
Ending Balance 900.00
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION