CHASE MORTGAGE FINANCE CORP
8-K, 2000-10-31
ASSET-BACKED SECURITIES
Previous: CFW COMMUNICATIONS CO, 424B3, 2000-10-31
Next: THIN FILM BATTERY INC, 8-K, 2000-10-31



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        Date of Report: October 25, 2000


                       CHASE MORTGAGE FINANCE CORPORATION
      ---------------------------------------------------------------------
                           (Exact Name of Registrant)

          Delaware                   333-56081                  52-1495132
----------------------------  ------------------------    ----------------------
(State or other jurisdiction  (Commission File Number)    (IRS Employer
of incorporation)                                         Identification No.)


       343 Thornall Street, Edison, NJ                         08837
       ----------------------------------------             ------------
       (Address of principal executive offices)              (Zip Code)

Registrant's telephone number, including area code:  (732) 205-0600



<PAGE>



Item 5.  Other Events:


         On or about October 25, 2000, Chase Mortgage Finance Corporation (the
"Depositor") made the distributions to holders of its Mortgage Pass-Through
Certificates, Series 2000-S1, Series 2000-S2, Series 2000-S3, Series 2000-S4,
Series 2000-S5, Series 2000-S6 and Series 2000-S7 contemplated by the applicable
Pooling and Servicing Agreements for such Series (collectively, the "Pooling and
Servicing Agreements").

         Copies of the Certificateholders' Reports with respect to such
distributions delivered pursuant to Section 6.02 of the Pooling and Servicing
Agreements are being filed as exhibits to this Current Report on Form 8-K.

Item 7(c).        Exhibits

                  Exhibits          Description
                  ----------        ---------------

                  20.1              Monthly Reports with respect to the October
                                    25, 2000 distribution



<PAGE>



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated:  October 25, 2000

                           THE CHASE MANHATTAN BANK,
                           As Paying Agent, on behalf of Chase
                           Mortgage Finance Corp.


                            By: /s/ Andrew M. Cooper

                            -----------------------------------
                            Name:  Andrew M. Cooper
                            Title: Trust Officer



<PAGE>




                     INDEX TO EXHIBITS
                     -----------------

Exhibit No.          Description
---------------      -----------------
20.1                 Monthly Reports with respect to the distribution to
                     certificateholders on October 25, 2000.


<PAGE>

                                                                          Page 1
 Chase Mortgage Finance Trust, Series 2000-S1
                                 Statement to Certificateholders
                                 October 25 2000

<TABLE>
<CAPTION>
        DISTRIBUTION IN DOLLARS
            ORIGINAL         PRIOR                                                                                         CURRENT
            FACE             PRINCIPAL                                                         REALIZED  DEFERRED        PRINCIPAL
CLASS       VALUE            ALANCE           PRINCIPAL     INTEREST       TOTAL                LOSES    INTEREST          BALANCE
<S>        <C>               <C>              <C>           <C>            <C>                   <C>      <C>       <C>
A1         109,318,000.00    101,087,994.50   948,865.87    610,739.97     1,559,605.84          0.00     0.00      100,139,128.63
A2          10,554,000.00     10,554,000.00         0.00     67,061.88        67,061.88          0.00     0.00       10,554,000.00
A3           1,591,000.00      1,591,000.00         0.00     10,275.21        10,275.21          0.00     0.00        1,591,000.00
A4           3,152,000.00      3,152,000.00         0.00     20,356.67        20,356.67          0.00     0.00        3,152,000.00
A5           8,439,000.00      8,439,000.00         0.00     45,711.25        45,711.25          0.00     0.00        8,439,000.00
A6          17,037,000.00     17,037,000.00         0.00    102,931.88       102,931.88          0.00     0.00       17,037,000.00
A7          17,300,000.00     17,300,000.00         0.00    104,520.83       104,520.83          0.00     0.00       17,300,000.00
AP             235,695.00        228,713.19       231.30          0.00           231.30          0.00     0.00          228,481.89
AR                 100.00              0.00         0.00          0.00             0.00          0.00     0.00                0.00
M            3,413,000.00      3,394,282.62     2,456.36     20,507.12        22,963.48          0.00     0.00        3,391,826.26
B1           1,664,000.00      1,654,874.38     1,197.59      9,998.20        11,195.79          0.00     0.00        1,653,676.79
B2             875,000.00        870,201.38       629.74      5,257.47         5,887.21          0.00     0.00          869,571.64
B3             613,000.00        609,638.20       441.18      3,683.23         4,124.41          0.00     0.00          609,197.02
B4             437,000.00        434,603.43       314.51      2,625.73         2,940.24          0.00     0.00          434,288.92
B5             438,491.38        436,086.64       315.58      2,634.69         2,950.27          0.00     0.00          435,771.06
TOTALS     175,067,286.38    166,789,394.34   954,452.13  1,006,304.13     1,960,756.26          0.00     0.00      165,834,942.21

AX         168,855,745.69    160,739,099.72         0.00     79,502.33        79,502.33          0.00     0.00      159,790,029.57

<CAPTION>

    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                          PASS-THROUGH RATES
                    PRIOR                                                 CURRENT                                     CURRENT
                    PRINCIPAL                                             PRINCIPAL           CLASS                 PASS THRU
CLASS    CUSIP      FACTOR          PRINCIPAL   INTEREST     TOTAL        FACTOR                                         RATE
<S>      <C>        <C>             <C>         <C>          <C>          <C>                   <C>                <C>
A1       16162TRV0    924.71500119  8.67986855  5.58681983   14.26668838    916.03513264        A1                 7.250000 %
A2       16162TRW8  1,000.00000000  0.00000000  6.35416714    6.35416714  1,000.00000000        A2                 7.625000 %
</TABLE>

                                 (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION

<PAGE>

                                                                        Page 2
Chase Mortgage Finance Trust, Series 2000-S1
                                 Statement to Certificateholders
                                 October 25 2000

<TABLE>
<CAPTION>
    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                              PASS-THROUGH RATES
                        PRIOR                                                      CURRENT                                CURRENT
                        PRINCIPAL                                                  PRINCIPAL           CLASS            PASS THRU
CLASS     CUSIP         FACTOR           PRINCIPAL     INTEREST       TOTAL        FACTOR                                    RATE
<S>       <C>           <C>              <C>           <C>            <C>          <C>                 <C>             <C>
A3        16162TRX6     1,000.00000000   0.00000000    6.45833438     6.45833438   1,000.00000000      A3              7.750000 %
A4        16162TRY4     1,000.00000000   0.00000000    6.45833439     6.45833439   1,000.00000000      A4              7.750000 %
A5        16162TRZ1     1,000.00000000   0.00000000    5.41666667     5.41666667   1,000.00000000      A5              6.500000 %
A6        16162TSA5     1,000.00000000   0.00000000    6.04166696     6.04166696   1,000.00000000      A6              7.250000 %
A7        16162TSB3     1,000.00000000   0.00000000    6.04166647     6.04166647   1,000.00000000      A7              7.250000 %
AP        16162TSC1       970.37777636   0.98135302    0.00000000     0.98135302     969.39642334      AP              0.000000 %
AR        16162TSD9         0.00000000   0.00000000    0.00000000     0.00000000       0.00000000      AR              7.250000 %
M         16162TSE7       994.51585702   0.71970700    6.00853208     6.72823909     993.79615001      M               7.250000 %
B1        16162TSF4       994.51585337   0.71970553    6.00853365     6.72823918     993.79614784      B1              7.250000 %
B2        16162TSG2       994.51586286   0.71970286    6.00853714     6.72824000     993.79616000      B2              7.250000 %
B3        16162TSJ6       994.51582382   0.71970636    6.00853181     6.72823817     993.79611746      B3              7.250000 %
B4        16162TSK3       994.51585812   0.71970252    6.00853547     6.72823799     993.79615561      B4              7.250000 %
B5        161626TSL1      994.51587851   0.71969488    6.00853317     6.72822804     993.79618363      B5              7.250000 %
TOTALS                    952.71594019   5.45191594    5.74809921    11.20001515     947.26402425

AX        16162TSH0       951.93147893   0.00000000    0.47082988     0.47082988     946.31088162      AX              0.593526 %
</TABLE>

IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
                                 (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION

<PAGE>
                                                                          Page 3


Chase Mortgage Finance Trust, Series 2000-S1
                                                                October 25 2000
<TABLE>
<S>                                                                                                           <C>
Sec. 6.02(a)(iii)   Aggregate Amount of Principal Prepayments                                                     833,711.06
                    Aggregate Amount of Repurchase Proceeds                                                             0.00

Sec. 6.02(a)(iv)    Aggregate Servicer Advances                                                                    48,684.87

Sec. 6.02(a)(v)     Number of Outstanding Mortgage Loans                                                                 534
                    Ending Principal Balance of Outstanding Mortgage Loans                                    165,834,942.21

Sec. 6.02(a)(vi)    Aggregate Amount of Servicing Fees                                                             43,629.33

Sec. 6.02(a)(vii)   Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
<CAPTION>
                           Group 1
                                                   Principal
                           Category      Number      Balance      Percentage
                           <S>          <C>       <C>            <C>
                           1 Month           1      73,659.35         0.04 %
                           2 Months          0           0.00         0.00 %
                           3+Months          1     132,201.32         0.08 %
                           Total             2     205,860.67         0.12 %
<CAPTION>
                    Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
                               Group 1
                                           Principal
                                Number      Balance     Percentage
                               <S>        <C>          <C>
                                     0         0.00         0.00 %
<CAPTION>
<S>                                                                                                                <C>
Sec. 6.02(a)(viii)   Aggregate Number of REO Loans                                                                          0
                     Aggregate Balance of REO Loans                                                                      0.00

Sec. 6.02(a)(ix)     Aggregate Recovered Advances for Current Period                                                45,071.91
</TABLE>

                                 (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION

<PAGE>

                                                                         Page 4
Chase Mortgage Finance Trust, Series 2000-S1
                                                            October 25 2000
<TABLE>
<S>                                                                                                         <C>
Sec. 6.02(a)(x)      Credit Support Information Based Upon Beginning Balances
                     Class A Percentage                                                                         95.56345 %
                     Class M Percentage                                                                          2.03507 %
                     Class B Percentage                                                                          2.40147 %
                     Class A Principal Balance                                                              159,389,707.69
                     Class M Principal Balance                                                                3,394,282.62
                     Class B Principal Balance                                                                4,005,404.03
                     NON-PO Class A Percentage                                                                  95.55736 %
                     NON-PO Class A Prepayment Percentage                                                      100.00000 %
                     M Credit Support                                                                               2.40 %
                     B1 Credit Support                                                                              1.41 %
                     B2 Credit Support                                                                              0.89 %
                     B3 Credit Support                                                                              0.52 %
                     B4 Credit Support                                                                              0.26 %
</TABLE>



                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION

<PAGE>

                                                                          Page 5


Chase Mortgage Finance Trust, Series 2000-S1
                                 October 25 2000
<TABLE>
<S>                                                                                             <C>
Sec. 6.02(a)(x)        Credit Support Information Based Upon Ending Balances
                       Class A Percentage                                                           95.54115 %
                       Class M Percentage                                                            2.04530 %
                       Class B Percentage                                                            2.41355 %
                       Class A Principal Balance                                                158,440,610.52
                       Class M Principal Balance                                                  3,391,826.26
                       Class B Principal Balance                                                  4,002,505.42
                       NON-PO Class A Percentage                                                    95.53500 %
                       NON-PO Class A Prepayment Percentage                                        100.00000 %
                       M Credit Support                                                                 2.42 %
                       B1 Credit Support                                                                1.42 %
                       B2 Credit Support                                                                0.89 %
                       B3 Credit Support                                                                0.53 %
                       B4 Credit Support                                                                0.26 %

Sec. 6.02(a)(xi)       Current Period Realized Losses                                                     0.00
                       Cumulative Period Realized Losses                                                  0.00

Sec. 6.02(a)(xiv)      Compensating Interest Shortfall                                                    0.00
</TABLE>



                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION

<PAGE>

                                                                         Page 1
Chase Mortgage Finance Trust, Series 2000-S2
                                 Statement to Certificateholders
                                 October 25 2000

<TABLE>
<CAPTION>
        DISTRIBUTION IN DOLLARS
            ORIGINAL          PRIOR                                                                                   CURRENT
            FACE              PRINCIPAL                                                      REALIZED   DEFERRED      PRINCIPAL
CLASS       VALUE             BALANCE          PRINCIPAL       INTEREST      TOTAL           LOSES      INTEREST      BALANCE
<S>         <C>               <C>              <C>             <C>           <C>             <C>        <C>           <C>
A1           35,841,000.00     36,245,836.36     318,003.73     94,506.04      412,509.77       0.00    168,275.79    36,096,108.42
A2           31,630,000.00     31,630,000.00           0.00    191,097.92      191,097.92       0.00          0.00    31,630,000.00
A3           45,985,464.00     41,993,456.07     813,099.00    244,961.83    1,058,060.83       0.00          0.00    41,180,357.07
A4            1,205,090.00      1,095,160.21      15,357.04          0.00       15,357.04       0.00          0.00     1,079,803.17
A5            3,305,000.00              0.00           0.00          0.00            0.00       0.00          0.00             0.00
A6           23,506,000.00     23,506,000.00           0.00    142,015.42      142,015.42       0.00          0.00    23,506,000.00
A7            2,000,000.00      2,000,000.00           0.00     12,083.33       12,083.33       0.00          0.00     2,000,000.00
AP              218,369.00        216,964.82         211.66          0.00          211.66       0.00          0.00       216,753.16
AR                  100.00              0.00           0.00          0.00            0.00       0.00          0.00             0.00
M             3,151,450.00      3,136,681.53       2,223.59     19,604.26       21,827.85       0.00          0.00     3,134,457.94
B1            1,425,656.00      1,418,975.02       1,005.91      8,868.59        9,874.50       0.00          0.00     1,417,969.11
B2              675,311.00        672,146.33         476.48      4,200.91        4,677.39       0.00          0.00       671,669.85
B3              450,207.00        448,097.21         317.66      2,800.61        3,118.27       0.00          0.00       447,779.55
B4              300,139.00        298,732.48         211.77      1,867.08        2,078.85       0.00          0.00       298,520.71
B5              375,172.73        373,414.58         264.71      2,333.84        2,598.55       0.00          0.00       373,149.87
TOTALS      150,068,958.73    143,035,464.61   1,151,171.55    724,339.83    1,875,511.38       0.00    168,275.79   142,052,568.85

AX          141,990,248.97    135,005,167.92           0.00     48,699.06       48,699.06       0.00          0.00   134,029,446.58
A1C2         66,713,000.00     66,713,000.00           0.00     13,898.54       13,898.54       0.00          0.00    66,713,000.00
A1C4         45,985,464.00     41,993,456.07           0.00     22,746.46       22,746.46       0.00          0.00    41,180,357.07

A1C1          9,577,000.00      9,577,000.00           0.00     57,861.04       57,861.04       0.00          0.00     9,577,000.00
A1C3         25,964,000.00     26,396,202.75     314,180.69          0.00      314,180.69       0.00    168,275.79    26,250,297.85
A1C5            300,000.00        272,633.61       3,823.04          0.00        3,823.04       0.00          0.00       268,810.57
</TABLE>

                                 (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION

<PAGE>
                                                                          Page 2

Chase Mortgage Finance Trust, Series 2000-S2
                                                Statement to Certificateholders
                                                October 25 2000
<TABLE>
<CAPTION>
    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                             PASS-THROUGH RATES
                        PRIOR                                                      CURRENT                               CURRENT
                        PRINCIPAL                                                  PRINCIPAL           CLASS           PASS THRU
CLASS      CUSIP        FACTOR           PRINCIPAL    INTEREST      TOTAL          FACTOR                                   RATE
<S>        <C>          <C>              <C>          <C>           <C>            <C>                 <C>            <C>
A1         16162TSM9    1,011.29534221     8.87262437   2.63681370   11.50943807   1,007.11778187       A1            3.128835 %
A2         16162TSN7    1,000.00000000     0.00000000   6.04166677    6.04166677   1,000.00000000       A2            7.250000 %
A3         16162TSP2      913.18978689    17.68165262   5.32694049   23.00859311     895.50813427       A3            7.000000 %
A4         16162TSQ0      908.77877171    12.74347974   0.00000000   12.74347974     896.03529197       A4            0.000000 %
A5         16162TSR8        0.00000000     0.00000000   0.00000000    0.00000000       0.00000000       A5            7.650000 %
A6         16162TSS6    1,000.00000000     0.00000000   6.04166681    6.04166681   1,000.00000000       A6            7.250000 %
A7         16162TST4    1,000.00000000     0.00000000   6.04166500    6.04166500   1,000.00000000       A7            7.250000 %
AP         16162TSU1      993.56969167     0.96927677   0.00000000    0.96927677     992.60041489       AP            0.000000 %
AR         16162TSV9        0.00000000     0.00000000   0.00000000    0.00000000       0.00000000       AR            7.500000 %
M          16162TSW7      995.31375399     0.70557680   6.22071110    6.92628790     994.60817719       M             7.500000 %
B1         16162TSX5      995.31375030     0.70557694   6.22070822    6.92628516     994.60817336       B1            7.500000 %
B2         16162TSY3      995.31375914     0.70557121   6.22070424    6.92627545     994.60818793       B2            7.500000 %
B3         16162TTA4      995.31373346     0.70558654   6.22071625    6.92630279     994.60814692       B3            7.500000 %
B4         16162TTB2      995.31377129     0.70557308   6.22071773    6.92629082     994.60819820       B4            7.500000 %
B5         16162TTC0      995.31375855     0.70556834   6.22070799    6.92627633     994.60819021       B5            7.500000 %
TOTALS                    953.13158578     7.67095047   4.82671324   12.49766371     946.58195840

AX         16162TSZ0      950.80591026     0.00000000   0.34297468    0.34297468     943.93416134       AX            0.432865 %
A1C2                    1,000.00000000     0.00000000   0.20833331    0.20833331   1,000.00000000       A1C2          0.250000 %
A1C4                      913.18978689     0.00000000   0.49464457    0.49464457     895.50813427       A1C4          0.650000 %

A1C1                    1,000.00000000     0.00000000   6.04166649    6.04166649   1,000.00000000       A1C1          7.250000 %
A1C3                    1,016.64623132    12.10062741   0.00000000   12.10062741   1,011.02672354       A1C3          7.650000 %
A1C5                      908.77870000    12.74346667   0.00000000   12.74346667     896.03523333       A1C5          0.000000 %
</TABLE>

                                 (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION

<PAGE>
                                                                          Page 3
Chase Mortgage Finance Trust, Series 2000-S2
                                                Statement to Certificateholders
                                                October 25 2000





IF THERE, ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
                                 (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION

<PAGE>
                                                                          Page 4

Chase Mortgage Finance Trust, Series 2000-S2
                                                October 25 2000
<TABLE>
<S>                                                                                       <C>
Sec. 6.02(a)(iii)    Aggregate Amount of Principal Prepayments                                881,478.45
                     Aggregate Amount of Repurchase Proceeds                                        0.00

Sec. 6.02(a)(iv)     Aggregate Servicer Advances                                               40,281.96

Sec. 6.02(a)(v)      Number of Outstanding Mortgage Loans                                            455
                     Ending Principal Balance of Outstanding Mortgage Loans               142,052,569.22

Sec. 6.02(a)(vi)     Aggregate Amount of Servicing Fees                                        37,415.69

Sec. 6.02(a)(vii)    Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency

<CAPTION>
                             Group 1
                                                                       Principal
                            Category              Number                Balance               Percentage
                            <S>                     <C>                   <C>                   <C>
                            1 Month                 0                     0.00                  0.00 %
                            2 Months                0                     0.00                  0.00 %
                            3+Months                0                     0.00                  0.00 %
                             Total                  0                     0.00                  0.00 %
<CAPTION>
                     Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
                             Group 1
                                                  Principal
                             Number               Balance                Percentage
                             <S>                  <C>                        <C>
                                  1               66,126.96                  0.05 %
</TABLE>

<TABLE>
<S>                                                                                            <C>
Sec. 6.02(a)(viii)   Aggregate Number of REO Loans                                                     0
                     Aggregate Balance of REO Loans                                                 0.00

Sec. 6.02(a)(ix)     Aggregate Recovered Advances for Current Period                           30,611.48
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 5
Chase Mortgage Finance Trust, Series 2000-S2
                                 October 25 2000
<TABLE>
<S>                                                                                       <C>
Sec. 6.02(a)(x)      Credit Support Information Based Upon Beginning Balances
                     Class A Percentage                                                       95.56191 %
                     Class M Percentage                                                        2.19294 %
                     Class B Percentage                                                        2.24515 %
                     Class A Principal Balance                                            136,687,417.46
                     Class M Principal Balance                                              3,136,681.53
                     Class B Principal Balance                                              3,211,365.62
                     NON-PO Class A Percentage                                                95.55516 %
                     NON-PO Class A Prepayment Percentage                                    100.00000 %
                     M Credit Support                                                             2.25 %
                     B1 Credit Support                                                            1.26 %
                     B2 Credit Support                                                            0.78 %
                     B3 Credit Support                                                            0.47 %
                     B4 Credit Support                                                            0.26 %
</TABLE>


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 6
Chase Mortgage Finance Trust, Series 2000-S2
                                 October 25 2000
<TABLE>
<S>                                                                                       <C>
Sec. 6.02(a)(x)      Credit Support Information Based Upon Ending Balances
                     Class A Percentage                                                       95.53437 %
                     Class M Percentage                                                        2.20655 %
                     Class B Percentage                                                        2.25909 %
                     Class A Principal Balance                                            135,709,021.82
                     Class M Principal Balance                                              3,134,457.94
                     Class B Principal Balance                                              3,209,089.09
                     NON-PO Class A Percentage                                                95.52754 %
                     NON-PO Class A Prepayment Percentage                                    100.00000 %
                     M Credit Support                                                             2.26 %
                     B1 Credit Support                                                            1.26 %
                     B2 Credit Support                                                            0.79 %
                     B3 Credit Support                                                            0.47 %
                     B4 Credit Support                                                            0.26 %

Sec. 6.02(a)(xi)     Current Period Realized Losses                                                 0.00
                     Cumulative Period Realized Losses                                              0.00

Sec. 6.02(a)(xiv)    Compensating Interest Shortfall                                                0.00
</TABLE>


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 1
Chase Mortgage Finance Trust, Series 2000-S3
                                 Statement to Certificateholders
                                 October 25 2000
<TABLE>
<CAPTION>
        DISTRIBUTION IN DOLLARS
            ORIGINAL          PRIOR                                                                                   CURRENT
            FACE              PRINCIPAL                                                      REALIZED   DEFERRED      PRINCIPAL
CLASS       VALUE             BALANCE          PRINCIPAL       INTEREST      TOTAL           LOSES      INTEREST      BALANCE
<S>         <C>               <C>              <C>             <C>           <C>             <C>        <C>           <C>
A1           98,250,500.00     94,563,300.61   1,852,411.71    610,721.32    2,463,133.03    0.00       0.00           92,710,888.90
A2           13,560,700.00     13,560,700.00           0.00     87,579.52       87,579.52    0.00       0.00           13,560,700.00
A3           12,423,400.00     12,375,335.40       8,435.18     79,924.04       88,359.22    0.00       0.00           12,366,900.22
AP              348,147.00        346,365.68         296.48          0.00          296.48    0.00       0.00              346,069.20
AR                  100.00              0.00           0.00          0.00            0.00    0.00       0.00                    0.00
M             2,732,455.00      2,721,883.49       1,855.27     17,578.83       19,434.10    0.00       0.00            2,720,028.22
B1            1,236,071.00      1,231,288.79         839.26      7,952.07        8,791.33    0.00       0.00            1,230,449.53
B2              585,508.00        583,242.75         397.55      3,766.78        4,164.33    0.00       0.00              582,845.20
B3              390,339.00        388,828.81         265.03      2,511.19        2,776.22    0.00       0.00              388,563.78
B4              260,226.00        259,219.22         176.69      1,674.12        1,850.81    0.00       0.00              259,042.53
B5              325,281.91        324,023.44         220.86      2,092.65        2,313.51    0.00       0.00              323,802.58
TOTALS      130,112,727.91    126,354,188.19   1,864,898.03    813,800.52    2,678,698.55    0.00       0.00          124,489,290.16

AX          112,015,283.11    108,349,936.53           0.00     34,787.23       34,787.23    0.00       0.00          106,501,065.21

<CAPTION>

    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                             PASS-THROUGH RATES
                        PRIOR                                                      CURRENT                               CURRENT
                        PRINCIPAL                                                  PRINCIPAL           CLASS           PASS THRU
CLASS      CUSIP        FACTOR           PRINCIPAL    INTEREST      TOTAL          FACTOR                                   RATE
<S>        <C>          <C>              <C>          <C>           <C>            <C>                 <C>            <C>
A1         16162TTD8      962.47144401   18.85396726  6.21596145    25.06992870      943.61747676      A1             7.750000 %
A2         16162TTE6    1,000.00000000    0.00000000  6.45833327     6.45833327    1,000.00000000      A2             7.750000 %
A3         16162TTF3      996.13112352    0.67897516  6.43334675     7.11232191      995.45214837      A3             7.750000 %
AP         16162TTG1      994.88342568    0.85159430  0.00000000     0.85159430      994.03183138      AP             0.000000 %
AR         16162TTH9        0.00000000    0.00000000  0.00000000     0.00000000        0.00000000      AR             7.750000 %
M          16162TTJ5      996.13113116    0.67897550  6.43334657     7.11232207      995.45215566      M              7.750000 %
</TABLE>

                              (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 2
Chase Mortgage Finance Trust, Series 2000-S3
                                 Statement to Certificateholders
                                 October 25 2000
<TABLE>
<CAPTION>
    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                             PASS-THROUGH RATES
                        PRIOR                                                      CURRENT                               CURRENT
                        PRINCIPAL                                                  PRINCIPAL           CLASS           PASS THRU
CLASS      CUSIP        FACTOR           PRINCIPAL    INTEREST      TOTAL          FACTOR                                   RATE
<S>        <C>          <C>              <C>          <C>           <C>            <C>                 <C>            <C>
B1         16162TTK2    996.13112030      0.67897394  6.43334404     7.11231798    995.45214636        B1             7.750000 %
B2         16162TTL0    996.13113741      0.67898304  6.43335360     7.11233664    995.45215437        B2             7.750000 %
B3         16162TTN6    996.13108093      0.67897392  6.43335665     7.11233056    995.45210701        B3             7.750000 %
B4         16162TTP1    996.13113217      0.67898673  6.43333103     7.11231775    995.45214544        B4             7.750000 %
B5         16162TTQ9    996.13114052      0.67898027  6.43334270     7.11232297    995.45216025        B5             7.750000 %
TOTALS                  971.11320483     14.33294083  6.25458042    20.58752124    956.78026400

AX         16162TTM8    967.27815635      0.00000000  0.31055789     0.31055789    950.77262899        AX             0.385277 %
</TABLE>



IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:

Andrew Cooper

The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 3
Chase Mortgage Finance Trust, Series 2000-S3
                                 October 25 2000
<TABLE>
<S>                                                                                       <C>
Sec. 6.02(a)(iii)     Aggregate Amount of Principal Prepayments                             1,778,754.76
                      Aggregate Amount of Repurchase Proceeds                                       0.00

Sec. 6.02(a)(iv)      Aggregate Servicer Advances                                              28,993.28

Sec. 6.02(a)(v)       Number of Outstanding Mortgage Loans                                           331
                      Ending Principal Balance of Outstanding Mortgage Loans              124,489,290.14

Sec. 6.02(a)(vi)      Aggregate Amount of Servicing Fees                                       33,157.45

Sec. 6.02(a)(vii)     Number and Aggregate Principal Amounts of Mortgage Loans
                      in Delinquency

<CAPTION>
                               Group 1
                                                                         Principal
                              Category              Number                Balance             Percentage
                              <S>                     <C>             <C>                         <C>
                              1 Month                 0                     0.00                  0.00 %
                              2 Months                0                     0.00                  0.00 %
                              3+Months                1               293,434.18                  0.24 %
                               Total                  1               293,434.18                  0.24 %
<CAPTION>
                      Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
                              Group 1
                                                   Principal
                              Number               Balance                Percentage
                                <S>                   <C>                   <C>
                                 0                    0.00                  0.00 %
</TABLE>

<TABLE>
<S>                                                                                            <C>
Sec. 6.02(a)(viii)    Aggregate Number of REO Loans                                                    0
                      Aggregate Balance of REO Loans                                                0.00

Sec. 6.02(a)(ix)      Aggregate Recovered Advances for Current Period                          34,557.45
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 4
Chase Mortgage Finance Trust, Series 2000-S3
                                October 25 2000

<TABLE>
<S>                                                                                       <C>
Sec. 6.02(a)(x)       Credit Support Information Based Upon Beginning Balances
                      Class A Percentage                                                      95.64044 %
                      Class M Percentage                                                       2.15417 %
                      Class B Percentage                                                       2.20539 %
                      Class A Principal Balance                                           120,845,701.69
                      Class M Principal Balance                                             2,721,883.49
                      Class B Principal Balance                                             2,786,603.01
                      NON-PO Class A Percentage                                               95.62846 %
                      NON-PO Class A Prepayment Percentage                                   100.00000 %
                      M Credit Support                                                            2.21 %
                      B1 Credit Support                                                           1.23 %
                      B2 Credit Support                                                           0.77 %
                      B3 Credit Support                                                           0.46 %
                      B4 Credit Support                                                           0.26 %
</TABLE>


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 5
Chase Mortgage Finance Trust, Series 2000-S3
                                 October 25 2000
<TABLE>
<S>                                                                                       <C>
Sec. 6.02(a)(x)       Credit Support Information Based Upon Ending Balances
                      Class A Percentage                                                      95.57815 %
                      Class M Percentage                                                       2.18495 %
                      Class B Percentage                                                       2.23690 %
                      Class A Principal Balance                                           118,984,558.31
                      Class M Principal Balance                                             2,720,028.22
                      Class B Principal Balance                                             2,784,703.63
                      NON-PO Class A Percentage                                               95.56582 %
                      NON-PO Class A Prepayment Percentage                                   100.00000 %
                      M Credit Support                                                            2.24 %
                      B1 Credit Support                                                           1.25 %
                      B2 Credit Support                                                           0.78 %
                      B3 Credit Support                                                           0.47 %
                      B4 Credit Support                                                           0.26 %

Sec. 6.02(a)(xi)      Current Realized Losses                                                       0.00
                      Cumulative Realized Losses                                                    0.00

Sec. 6.02(a)(xiv)     Compensating Interest Shortfall                                               0.00
</TABLE>



                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
                                                                          Page 1
Chase Mortgage Finance Trust Series 2000-S4
                                 Statement to Certificateholders
                                 October 25 2000
<TABLE>
<CAPTION>
        DISTRIBUTION IN DOLLARS
            ORIGINAL          PRIOR                                                                                   CURRENT
            FACE              PRINCIPAL                                                      REALIZED   DEFERRED      PRINCIPAL
CLASS       VALUE             BALANCE          PRINCIPAL       INTEREST      TOTAL           LOSES      INTEREST      BALANCE
<S>         <C>               <C>              <C>             <C>           <C>             <C>        <C>           <C>
A1           66,378,000.00     64,631,148.14    74,731.03      430,874.32    505,605.35      0.00            0.00      64,556,417.11
A2            5,000,000.00      4,896,373.20     4,433.20       32,642.49     37,075.69      0.00            0.00       4,891,940.00
A3            4,500,000.00      4,270,696.27    46,782.02       28,471.31     75,253.33      0.00            0.00       4,223,914.25
A4            2,348,000.00      2,348,000.00         0.00       15,653.33     15,653.33      0.00            0.00       2,348,000.00
A5            6,788,000.00      7,017,303.73         0.00            0.00          0.00      0.00       46,782.02       7,064,085.75
A6            7,957,000.00      7,957,000.00         0.00       53,046.67     53,046.67      0.00            0.00       7,957,000.00
A7           11,000,000.00     11,000,000.00         0.00       73,333.33     73,333.33      0.00            0.00      11,000,000.00
AP            1,359,081.00      1,353,083.32     1,206.07            0.00      1,206.07      0.00            0.00       1,351,877.25
AR                  100.00              0.00         0.00            0.00          0.00      0.00            0.00               0.00
M             2,200,000.00      2,193,061.82     1,426.59       14,620.41     16,047.00      0.00            0.00       2,191,635.23
B1            1,100,000.00      1,096,530.91       713.29        7,310.21      8,023.50      0.00            0.00       1,095,817.62
B2              495,000.00        493,438.92       320.98        3,289.59      3,610.57      0.00            0.00         493,117.94
B3              385,000.00        383,785.83       249.65        2,558.57      2,808.22      0.00            0.00         383,536.18
B4              220,000.00        219,306.19       142.66        1,462.04      1,604.70      0.00            0.00         219,163.53
B5              275,402.79        274,534.26       178.59        1,830.23      2,008.82      0.00            0.00         274,355.67
TOTALS      110,005,583.79    108,134,262.59   130,184.08      665,092.50    795,276.58      0.00       46,782.02     108,050,860.53

AX           83,710,463.55     81,950,058.85         0.00       18,711.10     18,711.10      0.00            0.00      81,889,958.28

<CAPTION>

    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                             PASS-THROUGH RATES
                        PRIOR                                                      CURRENT                               CURRENT
                        PRINCIPAL                                                  PRINCIPAL           CLASS           PASS THRU
CLASS      CUSIP        FACTOR           PRINCIPAL    INTEREST      TOTAL          FACTOR                                   RATE
<S>        <C>          <C>              <C>          <C>           <C>            <C>                 <C>            <C>
A1         16162TTR7    973.68327066     1.12584034   6.49122179    7.61706213     972.55743032        A1             8.000000 %
A2         16162TTS5    979.27464000     0.88664000   6.52849800    7.41513800     978.38800000        A2             8.000000 %
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>

                                                                          Page 2

Chase Mortgage Finance Trust Series 2000-S4
                                 Statement to Certificateholders
                                 October 25 2000
<TABLE>
<CAPTION>
    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                             PASS-THROUGH RATES
                        PRIOR                                                      CURRENT                               CURRENT
                        PRINCIPAL                                                  PRINCIPAL           CLASS           PASS THRU
CLASS      CUSIP        FACTOR           PRINCIPAL    INTEREST      TOTAL          FACTOR                                   RATE
<S>        <C>          <C>              <C>          <C>           <C>            <C>                 <C>            <C>
A3         16162TTT3      949.04361556   10.39600444  6.32695778    16.72296222      938.64761111      A3             8.000000 %
A4         16162TTU0    1,000.00000000    0.00000000  6.66666525     6.66666525    1,000.00000000      A4             8.000000 %
A5         16162TTV8    1,033.78074985    0.00000000  0.00000000     0.00000000    1,040.67262080      A5             8.000000 %
A6         16162TTW6    1,000.00000000    0.00000000  6.66666709     6.66666709    1,000.00000000      A6             8.000000 %
A7         16162TTX4    1,000.00000000    0.00000000  6.66666636     6.66666636    1,000.00000000      A7             8.000000 %
AP         16162TTY2      995.58695913    0.88741583  0.00000000     0.88741583      994.69954329      AP             0.000000 %
AR         16162TTZ9        0.00000000    0.00000000  0.00000000     0.00000000        0.00000000      AR             8.000000 %
M          16162TUA2      996.84628182    0.64845000  6.64564091     7.29409091      996.19783182      M              8.000000 %
B1         16162TUB0      996.84628182    0.64844545  6.64564545     7.29409091      996.19783636      B1             8.000000 %
B2         16162TUC8      996.84630303    0.64844444  6.64563636     7.29408081      996.19785859      B2             8.000000 %
B3         16162TUE4      996.84631169    0.64844156  6.64563636     7.29407792      996.19787013      B3             8.000000 %
B4         16162TUF1      996.84631818    0.64845455  6.64563636     7.29409091      996.19786364      B4             8.000000 %
B5         16162TUG9      996.84632825    0.64846838  6.64564800     7.29411637      996.19785987      B5             8.000000 %
TOTALS                    982.98885261    1.18343156  6.04598855     7.22942011      982.23069055

AX         16162TUD6      978.97031476    0.00000000  0.22352164     0.22352164      978.25235708      AX             0.273988 %
</TABLE>


IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 3
Chase Mortgage Finance Trust Series 2000-S4
                                 October 25 2000
<TABLE>
<S>                                                                                       <C>
Sec. 6.02(a)(iii)     Aggregate Amount of Principal Prepayments                                12,860.77
                      Aggregate Amount of Repurchase Proceeds                                       0.00

Sec. 6.02(a)(iv)      Aggregate Servicer Advances                                              47,842.54

Sec. 6.02(a)(v)       Number of Outstanding Mortgage Loans                                           278
                      Ending Principal Balance of Outstanding Mortgage Loans              108,050,860.56

Sec. 6.02(a)(vi)      Aggregate Amount of Servicing Fees                                       28,376.23

Sec. 6.02(a)(vii)     Number and Aggregate Principal Amounts of Mortgage Loans
                      in Delinquency

<CAPTION>
                               Group 1
                                                                         Principal
                              Category              Number                Balance               Percentage
                              <S>                     <C>                   <C>                   <C>
                              1 Month                 0                     0.00                  0.00 %
                              2 Months                0                     0.00                  0.00 %
                              3+Months                0                     0.00                  0.00 %
                               Total                  0                     0.00                  0.00 %
<CAPTION>
                      Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure

                              Group 1
                                                   Principal
                              Number               Balance                Percentage
                                <S>                   <C>                   <C>
                                 0                    0.00                  0.00 %
</TABLE>

<TABLE>
<S>                                                                                            <C>
Sec. 6.02(a)(viii)    Aggregate Number of REO Loans                                                    0
                      Aggregate Balance of REO Loans                                                0.00

Sec. 6.02(a)(ix)      Aggregate Recovered Advances for Current Period                          31,498.83
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 4
Chase Mortgage Finance Trust Series 2000-S4
                                 October 25 2000

<TABLE>
<S>                                                                                       <C>
Sec. 6.02(a)(x)       Credit Support Information Based Upon Beginning Balances
                      Class A Percentage                                                      95.68993 %
                      Class M Percentage                                                       2.02809 %
                      Class B Percentage                                                       2.28197 %
                      Class A Principal Balance                                           103,473,604.66
                      Class M Principal Balance                                             2,193,061.82
                      Class B Principal Balance                                             2,467,596.11
                      NON-PO Class A Percentage                                               95.63532 %
                      NON-PO Class A Prepayment Percentage                                   100.00000 %
                      M Credit Support                                                            2.31 %
                      B1 Credit Support                                                           1.28 %
                      B2 Credit Support                                                           0.82 %
                      B3 Credit Support                                                           0.46 %
                      B4 Credit Support                                                           0.26 %
</TABLE>


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 5
Chase Mortgage Finance Trust Series 2000-S4
                                 October 25 2000
<TABLE>
<S>                                                                                       <C>
Sec. 6.02(a)(x)       Credit Support Information Based Upon Ending Balances
                      Class A Percentage                                                      95.68941 %
                      Class M Percentage                                                       2.02834 %
                      Class B Percentage                                                       2.28225 %
                      Class A Principal Balance                                           103,393,234.37
                      Class M Principal Balance                                             2,191,635.23
                      Class B Principal Balance                                             2,465,990.93
                      NON-PO Class A Percentage                                               95.63480 %
                      NON-PO Class A Prepayment Percentage                                   100.00000 %
                      M Credit Support                                                            2.31 %
                      B1 Credit Support                                                           1.28 %
                      B2 Credit Support                                                           0.82 %
                      B3 Credit Support                                                           0.46 %
                      B4 Credit Support                                                           0.26 %

Sec. 6.02(a)(xi)      Current Realized Losses                                                       0.00
                      Cumulative Realized Losses                                                    0.00

Sec. 6.02(a)(xiv)     Compensating Interest Shortfall                                               0.00
</TABLE>



                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 1
Chase Mortgage Finance Trust, Series 2000-S5
                                 Statement to Certificateholders
                                 October 25 2000
<TABLE>
<CAPTION>
        DISTRIBUTION IN DOLLARS
            ORIGINAL          PRIOR                                                                                   CURRENT
            FACE              PRINCIPAL                                                      REALIZED   DEFERRED      PRINCIPAL
CLASS       VALUE             BALANCE          PRINCIPAL       INTEREST      TOTAL           LOSES      INTEREST      BALANCE
<S>         <C>               <C>              <C>             <C>           <C>             <C>        <C>           <C>
A1           52,218,000.00     50,691,478.34     577,382.37    337,943.19      915,325.56    0.00       0.00           50,114,095.97
A2           13,222,862.00     13,222,862.00           0.00     88,152.41       88,152.41    0.00       0.00           13,222,862.00
A3           11,498,436.00     11,469,663.61       7,497.24     74,074.91       81,572.15    0.00       0.00           11,462,166.37
A4           28,117,000.00     27,099,318.89     384,921.58    180,662.13      565,583.71    0.00       0.00           26,714,397.31
A5            6,695,000.00      6,695,000.00           0.00     44,633.33       44,633.33    0.00       0.00            6,695,000.00
A6            3,233,964.00      3,151,892.93      31,042.07          0.00       31,042.07    0.00       0.00            3,120,850.86
AP              265,255.00        264,385.11         295.32          0.00          295.32    0.00       0.00              264,089.79
AR                  100.00              0.00           0.00          0.00            0.00    0.00       0.00                    0.00
M             2,040,896.00      2,035,789.09       1,330.71     13,147.80       14,478.51    0.00       0.00            2,034,458.38
B1            1,200,527.00      1,197,522.95         782.77      7,734.00        8,516.77    0.00       0.00            1,196,740.18
B2              540,237.00        538,885.17         352.25      3,480.30        3,832.55    0.00       0.00              538,532.92
B3              420,185.00        419,133.58         273.97      2,706.90        2,980.87    0.00       0.00              418,859.61
B4              240,105.00        239,504.19         156.55      1,546.80        1,703.35    0.00       0.00              239,347.64
B5              360,160.00        359,258.78         234.83      2,320.21        2,555.04    0.00       0.00              359,023.95
TOTALS      120,052,727.00    117,384,694.64   1,004,269.66    756,401.98    1,760,671.64    0.00       0.00          116,380,424.98

AX          113,453,778.79    110,806,745.21           0.00     45,971.10       45,971.10    0.00       0.00          109,809,497.64

<CAPTION>

    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                             PASS-THROUGH RATES
                        PRIOR                                                      CURRENT                               CURRENT
                        PRINCIPAL                                                  PRINCIPAL           CLASS           PASS THRU
CLASS      CUSIP        FACTOR           PRINCIPAL    INTEREST      TOTAL          FACTOR                                   RATE
<S>        <C>          <C>              <C>          <C>           <C>            <C>                 <C>            <C>
A1         16162TUH7      970.76637060   11.05715213  6.47177582    17.52892796      959.70921847      A1             8.000000 %
A2         16162TUJ3    1,000.00000000    0.00000000  6.66666641     6.66666641    1,000.00000000      A2             8.000000 %
A3         16162TUK0      997.49771273    0.65202259  6.44217266     7.09419525      996.84569014      A3             7.750000 %
</TABLE>

                                 (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 2
Chase Mortgage Finance Trust, Series 2000-S5
                                 Statement to Certificateholders
                                 October 25 2000

<TABLE>
<CAPTION>
    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                             PASS-THROUGH RATES
                        PRIOR                                                      CURRENT                               CURRENT
                        PRINCIPAL                                                  PRINCIPAL           CLASS           PASS THRU
CLASS      CUSIP        FACTOR           PRINCIPAL    INTEREST      TOTAL          FACTOR                                   RATE
<S>        <C>          <C>              <C>          <C>           <C>            <C>                 <C>            <C>
A4         16162TUL8      963.80548743   13.68999467  6.42537006    20.11536473      950.11549276      A4             8.000000 %
A5         16162TUM6    1,000.00000000    0.00000000  6.66666617     6.66666617    1,000.00000000      A5             8.000000 %
A6         16162TUN4      974.62214484    9.59876795  0.00000000     9.59876795      965.02337688      A6             0.000000 %
AP         16162TUP9      996.72055192    1.11334376  0.00000000     1.11334376      995.60720816      AP             0.000000 %
AR         16162TUQ7        0.00000000    0.00000000  0.00000000     0.00000000        0.00000000      AR             7.750000 %
M          16162TUR5      997.49771179    0.65202245  6.44217050     7.09419294      996.84568934      M              7.750000 %
B1         16162TUS3      997.49772392    0.65202199  6.44217081     7.09419280      996.84570193      B1             7.750000 %
B2         16162TUT1      997.49770934    0.65202865  6.44217260     7.09420125      996.84568069      B2             7.750000 %
B3         16162TUU8      997.49772124    0.65202232  6.44216238     7.09418470      996.84569892      B3             7.750000 %
B4         16162TUV6      997.49771975    0.65200641  6.44218155     7.09418796      996.84571333      B4             7.750000 %
B5         16162TUW4      997.49772323    0.65201577  6.44216459     7.09418036      996.84570746      B5             7.750000 %
TOTALS                    977.77616197    8.36523822  6.30058141    14.66581963      969.41092375

AX         16162TUX2      976.66861687    0.00000000  0.40519673     0.40519673      967.87871511      AX             0.497851 %
</TABLE>



IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 3
Chase Mortgage Finance Trust, Series 2000-S5
                                 October 25 2000
<TABLE>
<S>                                                                                       <C>
Sec. 6.02(a)(iii)    Aggregate Amount of Principal Prepayments                                927,500.49
                     Aggregate Amount of Repurchase Proceeds                                        0.00

Sec. 6.02(a)(iv)     Aggregate Servicer Advances                                               36,918.36

Sec. 6.02(a)(v)      Number of Outstanding Mortgage Loans                                            326
                     Ending Principal Balance of Outstanding Mortgage Loans               116,380,425.25

Sec. 6.02(a)(vi)     Aggregate Amount of Servicing Fees                                        30,803.70

Sec. 6.02(a)(vii)    Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
<CAPTION>
                              Group 1
                                                                      Principal
                              Category              Number             Balance                 Percentage
                              <S>                     <C>             <C>                         <C>
                              1 Month                 0                     0.00                  0.00 %
                              2 Months                0                     0.00                  0.00 %
                              3+Months                1               277,189.06                  0.24 %
                               Total                  1               277,189.06                  0.24 %
<CAPTION>
                     Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
                              Group 1
                                                   Principal
                              Number               Balance                Percentage
                                <S>                  <C>                   <C>
                                0                    0.00                  0.00 %
</TABLE>

<TABLE>
<S>                                                                                            <C>
Sec. 6.02(a)(viii)   Aggregate Number of REO Loans                                                     0
                     Aggregate Balance of REO Loans                                                 0.00

Sec. 6.02(a)(ix)     Aggregate Recovered Advances for Current Period                           27,841.95
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 4
Chase Mortgage Finance Trust, Series 2000-S5
                                 October 25 2000

<TABLE>
<S>                                                                                       <C>
Sec. 6.02(a)(x)      Credit Support Information Based Upon Beginning Balances
                     Class A Percentage                                                       95.91932 %
                     Class M Percentage                                                        1.73429 %
                     Class B Percentage                                                        2.34639 %
                     Class A Principal Balance                                            112,594,600.88
                     Class M Principal Balance                                              2,035,789.09
                     Class B Principal Balance                                              2,754,304.67
                     NON-PO Class A Percentage                                                95.91011 %
                     NON-PO Class A Prepayment Percentage                                    100.00000 %
                     M Credit Support                                                             2.35 %
                     B1 Credit Support                                                            1.33 %
                     B2 Credit Support                                                            0.87 %
                     B3 Credit Support                                                            0.51 %
                     B4 Credit Support                                                            0.31 %
</TABLE>



                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 5
Chase Mortgage Finance Trust, Series 2000-S5
                                 October 25 2000
<TABLE>
<S>                 <C>                                                                  <C>
Sec. 6.02(a)(x)      Credit Support Information Based Upon Ending Balances
                     Class A Percentage                                                       95.88680 %
                     Class M Percentage                                                        1.74811 %
                     Class B Percentage                                                        2.36509 %
                     Class A Principal Balance                                            111,593,462.30
                     Class M Principal Balance                                              2,034,458.38
                     Class B Principal Balance                                              2,752,504.30
                     NON-PO Class A Percentage                                                95.87744 %
                     NON-PO Class A Prepayment Percentage                                    100.00000 %
                     M Credit Support                                                             2.37 %
                     B1 Credit Support                                                            1.34 %
                     B2 Credit Support                                                            0.88 %
                     B3 Credit Support                                                            0.52 %
                     B4 Credit Support                                                            0.31 %

Sec. 6.02(a)(xi)     Current Realized Losses                                                        0.00
                     Cumulative Realized Losses                                                     0.00

Sec. 6.02(a)(xiv)    Compensating Interest Shortfall                                                0.00
</TABLE>



                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 1
Chase Mortgage Finance Trust

Series 2000-S6
                                 Statement to Certificateholders
                                 October 25 2000
<TABLE>
<CAPTION>
        DISTRIBUTION IN DOLLARS
            ORIGINAL          PRIOR                                                                                  CURRENT
            FACE              PRINCIPAL                                                      REALIZED   DEFERRED     PRINCIPAL
CLASS       VALUE             BALANCE          PRINCIPAL       INTEREST      TOTAL           LOSES      INTEREST     BALANCE
<S>         <C>               <C>              <C>             <C>           <C>             <C>        <C>          <C>
A1          134,596,000.00    133,822,774.00   2,774,753.11      864,272.08  3,639,025.19    0.00            0.00     131,048,020.89
A2           16,671,000.00     16,671,000.00           0.00      107,666.88    107,666.88    0.00            0.00      16,671,000.00
A3            4,396,000.00      4,273,387.84      61,900.62       27,598.96     89,499.58    0.00            0.00       4,211,487.22
A4           16,271,000.00     16,271,000.00           0.00      105,083.54    105,083.54    0.00            0.00      16,271,000.00
A5            9,462,000.00      9,584,612.16           0.00            0.00          0.00    0.00       61,900.62       9,646,512.78
AP               54,128.00         53,982.30         484.37            0.00        484.37    0.00            0.00          53,497.93
AR                  100.00              0.00           0.00            0.00          0.00    0.00            0.00               0.00
M             3,515,000.00      3,510,802.59       2,129.34       22,673.93     24,803.27    0.00            0.00       3,508,673.25
B1            2,185,000.00      2,182,390.80       1,323.65       14,094.61     15,418.26    0.00            0.00       2,181,067.15
B2              950,000.00        948,865.56         575.50        6,128.09      6,703.59    0.00            0.00         948,290.06
B3              760,000.00        759,092.45         460.40        4,902.47      5,362.87    0.00            0.00         758,632.05
B4              475,000.00        474,432.79         287.75        3,064.05      3,351.80    0.00            0.00         474,145.04
B5              665,771.99        664,976.96         403.32        4,294.64      4,697.96    0.00            0.00         664,573.64
TOTALS      190,000,999.99    189,217,317.45   2,842,318.06    1,159,779.25  4,002,097.31    0.00       61,900.62     186,436,900.01

AX          187,045,606.08    186,268,104.95           0.00       97,158.80     97,158.80    0.00            0.00     183,500,910.71

<CAPTION>

    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                             PASS-THROUGH RATES
                        PRIOR                                                      CURRENT                               CURRENT
                        PRINCIPAL                                                  PRINCIPAL           CLASS           PASS THRU
CLASS      CUSIP        FACTOR           PRINCIPAL    INTEREST      TOTAL          FACTOR                                   RATE
<S>        <C>          <C>              <C>          <C>           <C>            <C>                 <C>            <C>
A1         16162TUY0      994.25520818   20.61542029  6.42123154    27.03665183      973.63978788      A1             7.750000 %
A2         16162TUZ7    1,000.00000000    0.00000000  6.45833363     6.45833363    1,000.00000000      A2             7.750000 %
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 2
Chase Mortgage Finance Trust

Series 2000-S6
                                 Statement to Certificateholders
                                 October 25 2000

<TABLE>
<CAPTION>
    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                             PASS-THROUGH RATES
                        PRIOR                                                      CURRENT                               CURRENT
                        PRINCIPAL                                                  PRINCIPAL           CLASS           PASS THRU
CLASS      CUSIP        FACTOR           PRINCIPAL    INTEREST      TOTAL          FACTOR                                   RATE
<S>        <C>          <C>              <C>          <C>           <C>            <C>                 <C>            <C>
A3         16162TVA1      972.10824386   14.08112375  6.27819836    20.35932211      958.02712011      A3             7.750000 %
A4         16162TVB9    1,000.00000000    0.00000000  6.45833323     6.45833323    1,000.00000000      A4             7.750000 %
A5         16162TVC7    1,012.95837666    0.00000000  0.00000000     0.00000000    1,019.50039949      A5             7.750000 %
AP         16162TVD5      997.30823234    8.94860331  0.00000000     8.94860331      988.35962903      AP             0.000000 %
AR         16162TVE3        0.00000000    0.00000000  0.00000000     0.00000000        0.00000000      AR             7.750000 %
M          16162TVF0      998.80585775    0.60578663  6.45062020     7.05640683      998.20007112      M              7.750000 %
B1         16162TVG8      998.80585812    0.60578947  6.45062243     7.05641190      998.20006865      B1             7.750000 %
B2         16162TVH6      998.80585263    0.60578947  6.45062105     7.05641053      998.20006316      B2             7.750000 %
B3         16162TVJ2      998.80585526    0.60578947  6.45061842     7.05640789      998.20006579      B3             7.750000 %
B4         16162TVK9      998.80587368    0.60578947  6.45063158     7.05642105      998.20008421      B4             7.750000 %
B5         16162TVL7      998.80585244    0.60579298  6.45061682     7.05640981      998.20005945      B5             7.750000 %
TOTALS                    995.87537676   14.95949000  6.10406919    21.06355919      981.24167778

AX         16162TVQ6      995.84325371    0.00000000  0.51943909     0.51943909      981.04903160      AX             0.625929 %
</TABLE>


IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 3
Chase Mortgage Finance Trust

Series 2000-S6
                                 October 25 2000
<TABLE>
<S>                   <C>                                                                         <C>
Sec. 6.02(a)(iii)     Aggregate Amount of Principal Prepayments                                     2,665,648.19
                      Aggregate Amount of Repurchase Proceeds                                               0.00

Sec. 6.02(a)(iv)      Aggregate Servicer Advances                                                      65,679.84

Sec. 6.02(a)(v)       Number of Outstanding Mortgage Loans                                                   498
                      Ending Principal Balance of Outstanding Mortgage Loans                      186,436,900.40

Sec. 6.02(a)(vi)      Aggregate Amount of Servicing Fees                                               49,496.09

Sec. 6.02(a)(vii)     Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
<CAPTION>
                               Group 1
                                                                       Principal
                              Category              Number              Balance               Percentage
                              <S>                 <C>               <C>                      <C>
                              1 Month                 2               626,753.31                  0.34 %
                              2 Months                0                     0.00                  0.00 %
                              3+Months                0                     0.00                  0.00 %
                               Total                  2               626,753.31                  0.34 %
<CAPTION>
                      Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
                              Group 1
                                                   Principal
                              Number               Balance                Percentage
                             <S>                  <C>                   <C>
                                0                    0.00                  0.00 %
</TABLE>

<TABLE>
<S>                   <C>                                                                                  <C>
Sec. 6.02(a)(viii)    Aggregate Number of REO Loans                                                           0
                      Aggregate Balance of REO Loans                                                       0.00
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 4
Chase Mortgage Finance Trust

Series 2000-S6
                                 October 25 2000

<TABLE>
<S>                 <C>                                                                   <C>
Sec. 6.02(a)(ix)      Aggregate Recovered Advances for Current Period                           59,371.78

Sec. 6.02(a)(x)       Credit Support Information Based Upon Beginning Balances
                      Class A Percentage                                                       95.48637 %
                      Class M Percentage                                                        1.85543 %
                      Class B Percentage                                                        2.65819 %
                      Class A Principal Balance                                            180,676,756.30
                      Class M Principal Balance                                              3,510,802.59
                      Class B Principal Balance                                              5,029,758.56
                      NON-PO Class A Percentage                                                95.48509 %
                      NON-PO Class A Prepayment Percentage                                    100.00000 %
                      M Credit Support                                                             2.66 %
                      B1 Credit Support                                                            1.51 %
                      B2 Credit Support                                                            1.00 %
                      B3 Credit Support                                                            0.60 %
                      B4 Credit Support                                                            0.35 %
</TABLE>



                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 5
Chase Mortgage Finance Trust

Series 2000-S6
                                 October 25 2000

<TABLE>
<S>                  <C>                                                           <C>
Sec. 6.02(a)(x)       Credit Support Information Based Upon Ending Balances
                      Class A Percentage                                               95.42184 %
                      Class M Percentage                                                1.88196 %
                      Class B Percentage                                                2.69620 %
                      Class A Principal Balance                                    177,901,518.83
                      Class M Principal Balance                                      3,508,673.25
                      Class B Principal Balance                                      5,026,707.95
                      NON-PO Class A Percentage                                        95.42053 %
                      NON-PO Class A Prepayment Percentage                            100.00000 %
                      M Credit Support                                                     2.70 %
                      B1 Credit Support                                                    1.53 %
                      B2 Credit Support                                                    1.02 %
                      B3 Credit Support                                                    0.61 %
                      B4 Credit Support                                                    0.36 %

Sec. 6.02(a)(xi)      Current Realized Losses                                                0.00
                      Cumulative Realized Losses                                             0.00

Sec. 6.02(a)(xiv)     Compensating Interest Shortfall                                        0.00
</TABLE>



                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 1
Chase Mortgage Finance Trust

Series 2000-S7
                                 Statement to Certificateholders
                                 October 25 2000
<TABLE>
<CAPTION>
        DISTRIBUTION IN DOLLARS
            ORIGINAL          PRIOR                                                                                  CURRENT
            FACE              PRINCIPAL                                                      REALIZED   DEFERRED     PRINCIPAL
CLASS       VALUE             BALANCE          PRINCIPAL       INTEREST      TOTAL           LOSES      INTEREST     BALANCE
<S>         <C>               <C>              <C>             <C>           <C>             <C>        <C>          <C>
A1           69,740,800.00     69,218,727.51   2,746,331.40     447,037.62   3,193,369.02    0.00       0.00         66,472,396.11
A2           30,181,000.00     30,181,000.00           0.00     194,918.96     194,918.96    0.00       0.00         30,181,000.00
A3           27,000,000.00     27,000,000.00           0.00     166,500.00     166,500.00    0.00       0.00         27,000,000.00
AP               94,770.00         94,701.89          71.73           0.00          71.73    0.00       0.00             94,630.16
AR                  100.00              0.00           0.00           0.00           0.00    0.00       0.00                  0.00
M             2,461,000.00      2,459,535.76       1,475.14      15,884.50      17,359.64    0.00       0.00          2,458,060.62
B1            1,530,000.00      1,529,089.69         917.09       9,875.37      10,792.46    0.00       0.00          1,528,172.60
B2              665,000.00        664,604.34         398.61       4,292.24       4,690.85    0.00       0.00            664,205.73
B3              532,000.00        531,683.47         318.88       3,433.79       3,752.67    0.00       0.00            531,364.59
B4              333,000.00        332,801.87         199.60       2,149.35       2,348.95    0.00       0.00            332,602.27
B5              464,171.63        463,895.46         278.23       2,995.99       3,274.22    0.00       0.00            463,617.23
TOTALS      133,001,841.63    132,476,039.99   2,749,990.68     847,087.82   3,597,078.50    0.00       0.00        129,726,049.31

A4              940,645.16        940,645.16           0.00       6,075.00       6,075.00    0.00       0.00            940,645.16
AX          128,946,996.41    128,424,048.94           0.00      70,633.87      70,633.87    0.00       0.00        125,677,064.94

<CAPTION>

    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                PASS-THROUGH RATES
           PRIOR                                                      CURRENT                               CURRENT
           PRINCIPAL                                                  PRINCIPAL           CLASS           PASS THRU
CLASS      FACTOR           PRINCIPAL    INTEREST      TOTAL          FACTOR                                   RATE
<S>        <C>              <C>          <C>           <C>            <C>                 <C>            <C>
A1           992.51410236   39.37912097  6.40998698    45.78910795      953.13498139      A1             7.750000 %
A2         1,000.00000000    0.00000000  6.45833339     6.45833339    1,000.00000000      A2             7.750000 %
A3         1,000.00000000    0.00000000  6.16666667     6.16666667    1,000.00000000      A3             7.400000 %
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 2
Chase Mortgage Finance Trust

Series 2000-S7

                                 Statement to Certificateholders
                                 October 25 2000

<TABLE>
<CAPTION>
    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                PASS-THROUGH RATES
           PRIOR                                                      CURRENT                               CURRENT
           PRINCIPAL                                                  PRINCIPAL           CLASS           PASS THRU
CLASS      FACTOR           PRINCIPAL    INTEREST      TOTAL          FACTOR                                   RATE
<S>        <C>              <C>          <C>           <C>            <C>                 <C>            <C>
AP           999.28131265    0.75688509  0.00000000     0.75688509      998.52442756      AP             0.000000 %
AR             0.00000000    0.00000000  0.00000000     0.00000000        0.00000000      AR             7.750000 %
M            999.40502235    0.59940675  6.45449004     7.05389679      998.80561560      M              7.750000 %
B1           999.40502614    0.59940523  6.45449020     7.05389542      998.80562092      B1             7.750000 %
B2           999.40502256    0.59941353  6.45449624     7.05390977      998.80560902      B2             7.750000 %
B3           999.40501880    0.59939850  6.45449248     7.05389098      998.80562030      B3             7.750000 %
B4           999.40501502    0.59939940  6.45450450     7.05390390      998.80561562      B4             7.750000 %
B5           999.40502611    0.59941190  6.45448754     7.05389944      998.80561421      B5             7.750000 %
TOTALS       996.04665895   20.67633535  6.36899316    27.04532852      975.37032360

A4         1,000.00000000    0.00000000  6.45833334     6.45833334    1,000.00000000      A4             7.750000 %
AX           995.94447731    0.00000000  0.54777445     0.54777445      974.64127462      AX             0.660006 %
</TABLE>



IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 3
Chase Mortgage Finance Trust

Series 2000-S7

                                 October 25 2000
<TABLE>
<S>                                                                                              <C>
Sec. 6.02(a)(iii)              Aggregate Amount of Principal Prepayments                           2,670,524.68
                               Aggregate Amount of Repurchase Proceeds                                     0.00

Sec. 6.02(a)(iv)               Aggregate Servicer Advances                                                 0.00

Sec. 6.02(a)(v)                Number of Outstanding Mortgage Loans                                         373
                               Ending Principal Balance of Outstanding Mortgage Loans            129,726,049.76

Sec. 6.02(a)(vi)               Aggregate Amount of Servicing Fees                                     34,763.92

Sec. 6.02(a)(vii)              Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
<CAPTION>
                                      Group 1
                                                                                Principal
                                     Category              Number                Balance               Percentage
                                     <S>                     <C>                   <C>                   <C>
                                     1 Month                 0                     0.00                  0.00 %
                                     2 Months                0                     0.00                  0.00 %
                                     3+Months                0                     0.00                  0.00 %
                                      Total                  0                     0.00                  0.00 %
<CAPTION>
                               Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
                                     Group 1
                                                          Principal
                                     Number               Balance                Percentage
                                       <S>                  <C>                   <C>
                                       0                    0.00                  0.00 %
</TABLE>

<TABLE>
<S>                                                                                                        <C>
Sec. 6.02(a)(viii)             Aggregate Number of REO Loans                                                  0
                               Aggregate Balance of REO Loans                                              0.00
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 4
Chase Mortgage Finance Trust

Series 2000-S7

                                 October 25 2000
<TABLE>
<S>                                                                                             <C>
Sec. 6.02(a)(ix)               Aggregate Recovered Advances for Current Period                             0.00

Sec. 6.02(a)(x)                Credit Support Information Based Upon Beginning Balances
                               Class A Percentage                                                    95.48476 %
                               Class M Percentage                                                     1.85659 %
                               Class B Percentage                                                     2.65865 %
                               Class A Principal Balance                                         126,494,429.40
                               Class M Principal Balance                                           2,459,535.76
                               Class B Principal Balance                                           3,522,074.83
                               NON-PO Class A Percentage                                             95.48153 %
                               NON-PO Class A Prepayment Percentage                                 100.00000 %
                               M Credit Support                                                          2.66 %
                               B1 Credit Support                                                         1.51 %
                               B2 Credit Support                                                         1.00 %
                               B3 Credit Support                                                         0.60 %
                               B4 Credit Support                                                         0.35 %
</TABLE>



                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 5
Chase Mortgage Finance Trust

Series 2000-S7

                                 October 25 2000
<TABLE>
<S>                                                                                 <C>
Sec. 6.02(a)(x)                Credit Support Information Based Upon Ending Balances
                               Class A Percentage                                       95.39181 %
                               Class M Percentage                                        1.89481 %
                               Class B Percentage                                        2.71338 %
                               Class A Principal Balance                            123,748,026.27
                               Class M Principal Balance                              2,458,060.62
                               Class B Principal Balance                              3,519,962.42
                               NON-PO Class A Percentage                                95.38845 %
                               NON-PO Class A Prepayment Percentage                    100.00000 %
                               M Credit Support                                             2.72 %
                               B1 Credit Support                                            1.54 %
                               B2 Credit Support                                            1.02 %
                               B3 Credit Support                                            0.61 %
                               B4 Credit Support                                            0.36 %

Sec. 6.02(a)(xi)               Current Realized Losses                                        0.00
                               Cumulative Realized Losses                                     0.00

Sec. 6.02(a)(xiv)              Compensating Interest Shortfall                                0.00


Sec. 6.02(a)(xv)               Class A-3 Reserve Fund Balance                             5,000.00

Sec. 6.02(a)(xvi)              FSA Reserve Account

                               Beginning Balance                                            450.00
                               Deposit Amount                                               450.00
                               Withdrawals Amount                                             0.00
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 6
Chase Mortgage Finance Trust

Series 2000-S7

                                 October 25 2000

                        Ending Balance                                   900.00



                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION



© 2019 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission