|
|
|
|
|
|
|
|
|
<PAGE>
<TABLE>
<CAPTION>
Page 1
Chase Mortgage Finance Trust, Series 2000-S1
Statement to Certificateholders
December 26 2000
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 109,318,000.00 99,260,122.68 1,301,982.30 599,696.57 1,901,678.87 0.00 0.00 97,958,140.38
A2 10,554,000.00 10,554,000.00 0.00 67,061.88 67,061.88 0.00 0.00 10,554,000.00
A3 1,591,000.00 1,591,000.00 0.00 10,275.21 10,275.21 0.00 0.00 1,591,000.00
A4 3,152,000.00 3,152,000.00 0.00 20,356.67 20,356.67 0.00 0.00 3,152,000.00
A5 8,439,000.00 8,439,000.00 0.00 45,711.25 45,711.25 0.00 0.00 8,439,000.00
A6 17,037,000.00 17,037,000.00 0.00 102,931.88 102,931.88 0.00 0.00 17,037,000.00
A7 17,300,000.00 17,300,000.00 0.00 104,520.83 104,520.83 0.00 0.00 17,300,000.00
AP 235,695.00 225,533.07 237.96 0.00 237.96 0.00 0.00 225,295.11
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 3,413,000.00 3,389,346.41 2,504.23 20,477.30 22,981.53 0.00 0.00 3,386,842.18
B1 1,664,000.00 1,652,467.75 1,220.93 9,983.66 11,204.59 0.00 0.00 1,651,246.82
B2 875,000.00 868,935.87 642.02 5,249.82 5,891.84 0.00 0.00 868,293.85
B3 613,000.00 608,751.62 449.78 3,677.87 4,127.65 0.00 0.00 608,301.84
B4 437,000.00 433,971.40 320.64 2,621.91 2,942.55 0.00 0.00 433,650.76
B5 438,491.38 435,452.46 321.74 2,630.86 2,952.60 0.00 0.00 435,130.72
TOTALS 175,067,286.38 164,947,581.26 1,307,679.60 995,195.71 2,302,875.31 0.00 0.00 163,639,901.66
AX 168,855,745.69 159,218,051.68 0.00 78,733.07 78,733.07 0.00 0.00 157,915,663.72
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
A1 16162TRV0 907.99431640 11.91004501 5.48579895 17.39584396 896.08427139 A1 7.250000%
A2 16162TRW8 1,000.00000000 0.00000000 6.35416714 6.35416714 1,000.00000000 A2 7.625000%
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 2
Chase Mortgage Finance Trust, Series 2000-S1
Statement to Certificateholders
December 26 2000
PASS-THROUGH
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A3 16162TRX6 1,000.00000000 0.00000000 6.45833438 6.45833438 1,000.00000000 A3 7.750000%
A4 16162TRY4 1,000.00000000 0.00000000 6.45833439 6.45833439 1,000.00000000 A4 7.750000%
A5 16162TRZ1 1,000.00000000 0.00000000 5.41666667 5.41666667 1,000.00000000 A5 6.500000%
A6 16162TSA5 1,000.00000000 0.00000000 6.04166696 6.04166696 1,000.00000000 A6 7.250000%
A7 16162TSB3 1,000.00000000 0.00000000 6.04166647 6.04166647 1,000.00000000 A7 7.250000%
AP 16162TSC1 956.88525425 1.00960988 0.00000000 1.00960988 955.87564437 AP 0.000000%
AR 16162TSD9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.250000%
M 16162TSE7 993.06956050 0.73373279 5.99979490 6.73352769 992.33582772 M 7.250000%
B1 16162TSF4 993.06956130 0.73373197 5.99979567 6.73352764 992.33582933 B1 7.250000%
B2 16162TSG2 993.06956571 0.73373714 5.99979429 6.73353143 992.33582857 B2 7.250000%
B3 16162TSJ6 993.06952692 0.73373573 5.99978793 6.73352365 992.33579119 B3 7.250000%
B4 16162TSK3 993.06956522 0.73372998 5.99979405 6.73352403 992.33583524 B4 7.250000%
B5 16162TSL1 993.06960151 0.73374304 5.99979867 6.73354172 992.33585846 B5 7.250000%
TOTALS 942.19533912 7.46958285 5.68464692 13.15422977 934.72575627
AX 16162TSH0 942.92350568 0.00000000 0.46627415 0.46627415 935.21048440 AX 0.593399%
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 3
Chase Mortgage Finance Trust, Series 2000-S1
December 26 2000
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 1,185,768.32
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 67,091.93
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 527
Ending Principal Balance of Outstanding Mortgage Loans 163,639,901.66
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 43,147.54
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
1 Month 2 1,132,456.64 0.69%
2 Months 0 0.00 0.00%
3+Months 0 0.00 0.00%
Total 2 1,132,456.64 0.69%
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
1 132,014.39 0.08%
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 35,546.91
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 4
Chase Mortgage Finance Trust, Series 2000-S1
December 26 2000
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.52044%
Class M Percentage 2.05480%
Class B Percentage 2.42476%
Class A Principal Balance 157,558,655.75
Class M Principal Balance 3,389,346.41
Class B Principal Balance 3,999,579.10
NON-PO Class A Percentage 95.51431%
NON-PO Class A Prepayment Percentage 100.00000%
M Credit Support 2.43%
B1 Credit Support 1.42%
B2 Credit Support 0.90%
B3 Credit Support 0.53%
B4 Credit Support 0.26%
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.48798%
Class M Percentage 2.06969%
Class B Percentage 2.44233%
Class A Principal Balance 156,256,435.49
Class M Principal Balance 3,386,842.18
Class B Principal Balance 3,996,623.99
NON-PO Class A Percentage 95.48176%
NON-PO Class A Prepayment Percentage 100.00000%
M Credit Support 2.45%
B1 Credit Support 1.44%
B2 Credit Support 0.90%
B3 Credit Support 0.53%
B4 Credit Support 0.27%
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 1
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
December 26 2000
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 35,841,000.00 34,346,557.98 1,504.63 93,592.87 95,097.50 0.00 156,258.64 34,501,311.99
A2 31,630,000.00 31,630,000.00 0.00 191,097.92 191,097.92 0.00 0.00 31,630,000.00
A3 45,985,464.00 40,307,617.70 533,693.51 235,127.77 768,821.28 0.00 0.00 39,773,924.19
A4 1,205,090.00 1,037,977.78 6,044.07 0.00 6,044.07 0.00 0.00 1,031,933.71
A5 3,305,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A6 23,506,000.00 23,506,000.00 0.00 142,015.42 142,015.42 0.00 0.00 23,506,000.00
A7 2,000,000.00 2,000,000.00 0.00 12,083.33 12,083.33 0.00 0.00 2,000,000.00
AP 218,369.00 216,534.30 217.21 0.00 217.21 0.00 0.00 216,317.09
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 3,151,450.00 3,132,214.28 2,265.97 19,576.34 21,842.31 0.00 0.00 3,129,948.31
B1 1,425,656.00 1,416,954.12 1,025.08 8,855.96 9,881.04 0.00 0.00 1,415,929.04
B2 675,311.00 671,189.06 485.57 4,194.93 4,680.50 0.00 0.00 670,703.49
B3 450,207.00 447,459.03 323.71 2,796.62 3,120.33 0.00 0.00 447,135.32
B4 300,139.00 298,307.03 215.81 1,864.42 2,080.23 0.00 0.00 298,091.22
B5 375,172.73 372,882.77 269.76 2,330.52 2,600.28 0.00 0.00 372,613.01
TOTALS 150,068,958.73 139,383,694.05 546,045.32 713,536.10 1,259,581.42 0.00 156,258.64 138,993,907.37
AX 141,990,248.97 131,367,892.20 0.00 46,624.10 46,624.10 0.00 0.00 130,985,119.66
A1C2 66,713,000.00 66,713,000.00 0.00 13,898.54 13,898.54 0.00 0.00 66,713,000.00
A1C4 45,985,464.00 40,307,617.70 0.00 21,833.29 21,833.29 0.00 0.00 39,773,924.19
A1C1 9,577,000.00 9,577,000.00 0.00 57,861.04 57,861.04 0.00 0.00 9,577,000.00
A1C3 25,964,000.00 24,511,159.59 0.00 0.00 0.00 0.00 156,258.64 24,667,418.23
A1C5 300,000.00 258,398.39 1,504.63 0.00 1,504.63 0.00 0.00 256,893.76
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Chase Mortgage Finance Trust, Series 2000-S2 Page 2
Statement to Certificateholders
December 26 2000
PASS-THROUGH
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TSM9 958.30356240 0.04198069 2.61133534 2.65331603 962.62135515 A1 3.269948%
A2 16162TSN7 1,000.00000000 0.00000000 6.04166677 6.04166677 1,000.00000000 A2 7.250000%
A3 16162TSP2 876.52954203 11.60570023 5.11308900 16.71878922 864.92384180 A3 7.000000%
A4 16162TSQ0 861.32801699 5.01545113 0.00000000 5.01545113 856.31256587 A4 0.000000%
A5 16162TSR8 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A5 7.650000%
A6 16162TSS6 1,000.00000000 0.00000000 6.04166681 6.04166681 1,000.00000000 A6 7.250000%
A7 16162TST4 1,000.00000000 0.00000000 6.04166500 6.04166500 1,000.00000000 A7 7.250000%
AP 16162TSU1 991.59816641 0.99469247 0.00000000 0.99469247 990.60347394 AP 0.000000%
AR 16162TSV9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.500000%
M 16162TSW7 993.89623189 0.71902458 6.21185169 6.93087626 993.17720732 M 7.500000%
B1 16162TSX5 993.89622742 0.71902338 6.21184914 6.93087252 993.17720404 B1 7.500000%
B2 16162TSY3 993.89623448 0.71903168 6.21184906 6.93088073 993.17720280 B2 7.500000%
B3 16162TTA4 993.89620774 0.71902480 6.21185366 6.93087846 993.17718294 B3 7.500000%
B4 16162TTB2 993.89626140 0.71903351 6.21185517 6.93088869 993.17722788 B4 7.500000%
B5 16162TTC0 993.89625147 0.71902881 6.21185874 6.93088754 993.17722266 B5 7.500000%
TOTALS 928.79763563 3.63862936 4.75472147 8.39335083 926.20025185
AX 16162TSZ0 925.18953346 0.00000000 0.32836128 0.32836128 922.49376707 AX 0.425895%
A1C2 1,000.00000000 0.00000000 0.20833331 0.20833331 1,000.00000000 A1C2 0.250000%
A1C4 876.52954203 0.00000000 0.47478677 0.47478677 864.92384180 A1C4 0.650000%
A1C1 1,000.00000000 0.00000000 6.04166649 6.04166649 1,000.00000000 A1C1 7.250000%
A1C3 944.04404522 0.00000000 0.00000000 0.00000000 950.06232591 A1C3 7.650000%
A1C5 861.32796667 5.01543333 0.00000000 5.01543333 856.31253333 A1C5 0.000000%
</TABLE>
IF THERE, ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor, New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 3
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
December 26 2000
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 288,931.22
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 51,209.57
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 449
Ending Principal Balance of Outstanding Mortgage Loans 138,993,907.73
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 36,460.45
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
1 Month 0 0.00 0.00%
2 Months 2 465,753.14 0.34%
3+Months 0 0.00 0.00%
Total 2 465,753.14 0.34%
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
1 66,040.80 0.05%
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 41,334.72
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 4
Chase Mortgage Finance Trust, Series 2000-S2
December 26 2000
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.45212%
Class M Percentage 2.24719%
Class B Percentage 2.30069%
Class A Principal Balance 133,044,687.76
Class M Principal Balance 3,132,214.28
Class B Principal Balance 3,206,792.01
NON-PO Class A Percentage 95.44504%
NON-PO Class A Prepayment Percentage 100.00000%
M Credit Support 2.30%
B1 Credit Support 1.29%
B2 Credit Support 0.80%
B3 Credit Support 0.48%
B4 Credit Support 0.27%
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.44266%
Class M Percentage 2.25186%
Class B Percentage 2.30548%
Class A Principal Balance 132,659,486.98
Class M Principal Balance 3,129,948.31
Class B Principal Balance 3,204,472.08
NON-PO Class A Percentage 95.43556%
NON-PO Class A Prepayment Percentage 100.00000%
M Credit Support 2.31%
B1 Credit Support 1.29%
B2 Credit Support 0.81%
B3 Credit Support 0.48%
B4 Credit Support 0.27%
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 1
Chase Mortgage Finance Trust, Series 2000-S3
Statement to Certificateholders
December 26 2000
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 98,250,500.00 92,310,418.45 1,461,750.35 596,171.45 2,057,921.80 0.00 0.00 90,848,668.10
A2 13,560,700.00 13,560,700.00 0.00 87,579.52 87,579.52 0.00 0.00 13,560,700.00
A3 12,423,400.00 12,358,190.33 8,807.04 79,813.31 88,620.35 0.00 0.00 12,349,383.29
AP 348,147.00 334,082.37 291.82 0.00 291.82 0.00 0.00 333,790.55
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,732,455.00 2,718,112.53 1,937.06 17,554.48 19,491.54 0.00 0.00 2,716,175.47
B1 1,236,071.00 1,229,582.94 876.26 7,941.06 8,817.32 0.00 0.00 1,228,706.68
B2 585,508.00 582,434.71 415.07 3,761.56 4,176.63 0.00 0.00 582,019.64
B3 390,339.00 388,290.12 276.71 2,507.71 2,784.42 0.00 0.00 388,013.41
B4 260,226.00 258,860.09 184.48 1,671.80 1,856.28 0.00 0.00 258,675.61
B5 325,281.91 323,574.53 230.59 2,089.75 2,320.34 0.00 0.00 323,343.94
TOTALS 130,112,727.91 124,064,246.07 1,474,769.38 799,090.64 2,273,860.02 0.00 0.00 122,589,476.69
AX 112,015,283.11 106,378,262.65 0.00 33,716.51 33,716.51 0.00 0.00 104,917,936.76
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
A1 16162TTD8 939.54146238 14.87779044 6.06787192 20.94566236 924.66367194 A1 7.750000%
A2 16162TTE6 1,000.00000000 0.00000000 6.45833327 6.45833327 1,000.00000000 A2 7.750000%
A3 16162TTF3 994.75106090 0.70890738 6.42443373 7.13334111 994.04215352 A3 7.750000%
AP 16162TTG1 959.60146145 0.83820915 0.00000000 0.83820915 958.76325230 AP 0.000000%
AR 16162TTH9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.750000%
M 16162TTJ5 994.75106818 0.70890829 6.42443517 7.13334346 994.04215989 M 7.750000%
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 2
Chase Mortgage Finance Trust, Series 2000-S3
Statement to Certificateholders
December 26 2000
PASS-THROUGH
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
B1 16162TTK2 994.75106203 0.70890750 6.42443678 7.13334428 994.04215454 B1 7.750000%
B2 16162TTL0 994.75107086 0.70890577 6.42443827 7.13334404 994.04216509 B2 7.750000%
B3 16162TTN6 994.75102411 0.70889663 6.42444132 7.13333794 994.04212748 B3 7.750000%
B4 16162TTP1 994.75106254 0.70892224 6.42441570 7.13333794 994.04214029 B4 7.750000%
B5 16162TTQ9 994.75107607 0.70889279 6.42442735 7.13332014 994.04218329 B5 7.750000%
TOTALS 953.51352679 11.33455123 6.14152553 17.47607676 942.17897556
AX 16162TTM8 949.67632716 0.00000000 0.30099919 0.30099919 936.63948211 AX 0.380340%
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 3
Chase Mortgage Finance Trust, Series 2000-S3
December 26 2000
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 1,386,343.57
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 39,660.47
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 326
Ending Principal Balance of Outstanding Mortgage Loans 122,589,476.66
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 32,556.53
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
1 Month 0 0.00 0.00%
2 Months 0 0.00 0.00%
3+Months 0 0.00 0.00%
Total 0 0.00 0.00%
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
1 293,118.84 0.28%
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 39,844.76
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 4
Chase Mortgage Finance Trust, Series 2000-S3
December 26 2000
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.56612%
Class M Percentage 2.19089%
Class B Percentage 2.24298%
Class A Principal Balance 118,563,391.15
Class M Principal Balance 2,718,112.53
Class B Principal Balance 2,782,742.39
NON-PO Class A Percentage 95.55415%
NON-PO Class A Prepayment Percentage 100.00000%
M Credit Support 2.25%
B1 Credit Support 1.26%
B2 Credit Support 0.78%
B3 Credit Support 0.47%
B4 Credit Support 0.26%
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.51598%
Class M Percentage 2.21567%
Class B Percentage 2.26835%
Class A Principal Balance 117,092,541.94
Class M Principal Balance 2,716,175.47
Class B Principal Balance 2,780,759.27
NON-PO Class A Percentage 95.50374%
NON-PO Class A Prepayment Percentage 100.00000%
M Credit Support 2.27%
B1 Credit Support 1.27%
B2 Credit Support 0.79%
B3 Credit Support 0.48%
B4 Credit Support 0.26%
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 1
Chase Mortgage Finance Trust Series 2000-S4
Statement to Certificateholders
December 26 2000
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 66,378,000.00 63,039,631.16 1,575,750.75 420,264.21 1,996,014.96 0.00 0.00 61,463,880.41
A2 5,000,000.00 4,801,961.17 93,476.74 32,013.07 125,489.81 0.00 0.00 4,708,484.43
A3 4,500,000.00 4,176,820.35 47,407.86 27,845.47 75,253.33 0.00 0.00 4,129,412.49
A4 2,348,000.00 2,348,000.00 0.00 15,653.33 15,653.33 0.00 0.00 2,348,000.00
A5 6,788,000.00 7,111,179.65 0.00 0.00 0.00 0.00 47,407.86 7,158,587.51
A6 7,957,000.00 7,957,000.00 0.00 53,046.67 53,046.67 0.00 0.00 7,957,000.00
A7 11,000,000.00 11,000,000.00 0.00 73,333.33 73,333.33 0.00 0.00 11,000,000.00
AP 1,359,081.00 1,350,657.78 15,608.84 0.00 15,608.84 0.00 0.00 1,335,048.94
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,200,000.00 2,190,196.64 1,437.26 14,601.31 16,038.57 0.00 0.00 2,188,759.38
B1 1,100,000.00 1,095,098.32 718.63 7,300.66 8,019.29 0.00 0.00 1,094,379.69
B2 495,000.00 492,794.26 323.38 3,285.30 3,608.68 0.00 0.00 492,470.88
B3 385,000.00 383,284.43 251.52 2,555.23 2,806.75 0.00 0.00 383,032.91
B4 220,000.00 219,019.67 143.73 1,460.13 1,603.86 0.00 0.00 218,875.94
B5 275,402.79 274,175.60 179.90 1,827.84 2,007.74 0.00 0.00 273,995.70
TOTALS 110,005,583.79 106,439,819.03 1,735,298.61 653,186.55 2,388,485.16 0.00 47,407.86 104,751,928.28
AX 83,710,463.55 80,301,314.57 0.00 18,223.41 18,223.41 0.00 0.00 78,897,926.69
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH
RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
A1 16162TTR7 949.70669740 23.73905134 6.33137802 30.07042936 925.96764606 A1 8.000000%
A2 16162TTS5 960.39223400 18.69534800 6.40261400 25.09796200 941.69688600 A2 8.000000%
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 2
Chase Mortgage Finance Trust Series 2000-S4
Statement to Certificateholders
December 26 2000
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH
RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A3 16162TTT3 928.18230000 10.53508000 6.18788222 16.72296222 917.64722000 A3 8.000000%
A4 16162TTU0 1,000.00000000 0.00000000 6.66666525 6.66666525 1,000.00000000 A4 8.000000%
A5 16162TTV8 1,047.61043754 0.00000000 0.00000000 0.00000000 1,054.59450648 A5 8.000000%
A6 16162TTW6 1,000.00000000 0.00000000 6.66666709 6.66666709 1,000.00000000 A6 8.000000%
A7 16162TTX4 1,000.00000000 0.00000000 6.66666636 6.66666636 1,000.00000000 A7 8.000000%
AP 16162TTY2 993.80226786 11.48484895 0.00000000 11.48484895 982.31741890 AP 0.000000%
AR 16162TTZ9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 8.000000%
M 16162TUA2 995.54392727 0.65330000 6.63695909 7.29025909 994.89062727 M 8.000000%
B1 16162TUB0 995.54392727 0.65330000 6.63696364 7.29026364 994.89062727 B1 8.000000%
B2 16162TUC8 995.54395960 0.65329293 6.63696970 7.29026263 994.89066667 B2 8.000000%
B3 16162TUE4 995.54397403 0.65329870 6.63696104 7.29025974 994.89067532 B3 8.000000%
B4 16162TUF1 995.54395455 0.65331818 6.63695455 7.29027273 994.89063636 B4 8.000000%
B5 16162TUG9 995.54401755 0.65322505 6.63696980 7.29019485 994.89079250 B5 8.000000%
TOTALS 967.58560214 15.77464116 5.93775813 21.71239930 952.24191965
AX 16162TUD6 959.27451796 0.00000000 0.21769572 0.21769572 942.50973348 AX 0.272326%
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 3
Chase Mortgage Finance Trust Series 2000-S4
December 26 2000
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 1,617,834.01
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 62,623.52
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 271
Ending Principal Balance of Outstanding Mortgage Loans 104,751,928.28
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 27,931.58
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
1 Month 3 942,420.50 0.90%
2 Months 2 809,991.76 0.77%
3+Months 0 0.00 0.00%
Total 5 1,752,412.26 1.67%
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
0 0.00 0.00%
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 19,246.15
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 4
Chase Mortgage Finance Trust Series 2000-S4
December 26 2000
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.62704%
Class M Percentage 2.05769%
Class B Percentage 2.31527%
Class A Principal Balance 101,785,250.11
Class M Principal Balance 2,190,196.64
Class B Principal Balance 2,464,372.28
NON-PO Class A Percentage 95.57084%
NON-PO Class A Prepayment Percentage 100.00000%
M Credit Support 2.35%
B1 Credit Support 1.30%
B2 Credit Support 0.83%
B3 Credit Support 0.47%
B4 Credit Support 0.26%
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.55950%
Class M Percentage 2.08947%
Class B Percentage 2.35104%
Class A Principal Balance 100,100,413.78
Class M Principal Balance 2,188,759.38
Class B Principal Balance 2,462,755.12
NON-PO Class A Percentage 95.50217%
NON-PO Class A Prepayment Percentage 100.00000%
M Credit Support 2.38%
B1 Credit Support 1.32%
B2 Credit Support 0.85%
B3 Credit Support 0.48%
B4 Credit Support 0.26%
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 1
Chase Mortgage Finance Trust, Series 2000-S5
Statement to Certificateholders
December 26 2000
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 52,218,000.00 49,723,755.08 532,351.52 331,491.70 863,843.22 0.00 0.00 49,191,403.56
A2 13,222,862.00 13,222,862.00 0.00 88,152.41 88,152.41 0.00 0.00 13,222,862.00
A3 11,498,436.00 11,454,584.32 7,655.70 73,977.52 81,633.22 0.00 0.00 11,446,928.62
A4 28,117,000.00 26,454,170.05 354,901.01 176,361.13 531,262.14 0.00 0.00 26,099,269.04
A5 6,695,000.00 6,695,000.00 0.00 44,633.33 44,633.33 0.00 0.00 6,695,000.00
A6 3,233,964.00 3,099,864.79 28,621.06 0.00 28,621.06 0.00 0.00 3,071,243.73
AP 265,255.00 263,852.35 218.56 0.00 218.56 0.00 0.00 263,633.79
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,040,896.00 2,033,112.62 1,358.84 13,130.52 14,489.36 0.00 0.00 2,031,753.78
B1 1,200,527.00 1,195,948.55 799.31 7,723.83 8,523.14 0.00 0.00 1,195,149.24
B2 540,237.00 538,176.69 359.69 3,475.72 3,835.41 0.00 0.00 537,817.00
B3 420,185.00 418,582.54 279.76 2,703.35 2,983.11 0.00 0.00 418,302.78
B4 240,105.00 239,189.32 159.86 1,544.76 1,704.62 0.00 0.00 239,029.46
B5 360,160.00 358,786.46 239.80 2,317.16 2,556.96 0.00 0.00 358,546.66
TOTALS 120,052,727.00 115,697,884.77 926,945.11 745,511.43 1,672,456.54 0.00 0.00 114,770,939.66
AX 113,453,778.79 109,132,723.36 0.00 44,833.45 44,833.45 0.00 0.00 108,211,081.40
PASS-THROUGH
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
A1 16162TUH7 952.23400130 10.19478954 6.34822667 16.54301620 942.03921177 A1 8.000000%
A2 16162TUJ3 1,000.00000000 0.00000000 6.66666641 6.66666641 1,000.00000000 A2 8.000000%
A3 16162TUK0 996.18629177 0.66580359 6.43370281 7.09950640 995.52048818 A3 7.750000%
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 2
Chase Mortgage Finance Trust, Series 2000-S5
Statement to Certificateholders
December 26 2000
PASS-THROUGH
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A4 16162TUL8 940.86033538 12.62229292 6.27240211 18.89469502 928.23804247 A4 8.000000%
A5 16162TUM6 1,000.00000000 0.00000000 6.66666617 6.66666617 1,000.00000000 A5 8.000000%
A6 16162TUN4 958.53410551 8.85014799 0.00000000 8.85014799 949.68395752 A6 0.000000%
AP 16162TUP9 994.71206952 0.82396185 0.00000000 0.82396185 993.88810767 AP 0.000000%
AR 16162TUQ7 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.750000%
M 16162TUR5 996.18629269 0.66580561 6.43370363 7.09950924 995.52048708 M 7.750000%
B1 16162TUS3 996.18629985 0.66579927 6.43369953 7.09949880 995.52050058 B1 7.750000%
B2 16162TUT1 996.18628491 0.66580038 6.43369484 7.09949522 995.52048453 B2 7.750000%
B3 16162TUU8 996.18629889 0.66580197 6.43371372 7.09951569 995.52049692 B3 7.750000%
B4 16162TUV6 996.18633515 0.66579205 6.43368526 7.09947731 995.52054310 B4 7.750000%
B5 16162TUW4 996.18630609 0.66581519 6.43369614 7.09951133 995.52049089 B5 7.750000%
TOTALS 963.72558676 7.72114997 6.20986669 13.93101666 956.00443678
AX 16162TUX2 961.91351689 0.00000000 0.39516930 0.39516930 953.79001523 AX 0.492979%
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 3
Chase Mortgage Finance Trust, Series 2000-S5
December 26 2000
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 849,578.74
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 53,422.67
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 323
Ending Principal Balance of Outstanding Mortgage Loans 114,770,939.93
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 30,361.06
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
1 Month 1 270,737.03 0.24%
2 Months 0 0.00 0.00%
3+Months 0 0.00 0.00%
Total 1 270,737.03 0.24%
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
1 276,808.64 0.26%
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 34,595.94
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 4
Chase Mortgage Finance Trust, Series 2000-S5
December 26 2000
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.86527%
Class M Percentage 1.75726%
Class B Percentage 2.37747%
Class A Principal Balance 110,914,088.59
Class M Principal Balance 2,033,112.62
Class B Principal Balance 2,750,683.56
NON-PO Class A Percentage 95.85582%
NON-PO Class A Prepayment Percentage 100.00000%
M Credit Support 2.38%
B1 Credit Support 1.35%
B2 Credit Support 0.88%
B3 Credit Support 0.52%
B4 Credit Support 0.31%
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.83466%
Class M Percentage 1.77027%
Class B Percentage 2.39507%
Class A Principal Balance 109,990,340.74
Class M Principal Balance 2,031,753.78
Class B Principal Balance 2,748,845.13
NON-PO Class A Percentage 95.82507%
NON-PO Class A Prepayment Percentage 100.00000%
M Credit Support 2.40%
B1 Credit Support 1.36%
B2 Credit Support 0.89%
B3 Credit Support 0.52%
B4 Credit Support 0.31%
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 1
Chase Mortgage Finance Trust
Series 2000-S6
Statement to Certificateholders
December 26 2000
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 134,596,000.00 129,155,743.66 525,503.22 834,130.84 1,359,634.06 0.00 0.00 128,630,240.44
A2 16,671,000.00 16,671,000.00 0.00 107,666.88 107,666.88 0.00 0.00 16,671,000.00
A3 4,396,000.00 4,149,186.82 62,702.75 26,796.83 89,499.58 0.00 0.00 4,086,484.07
A4 16,271,000.00 16,271,000.00 0.00 105,083.54 105,083.54 0.00 0.00 16,271,000.00
A5 9,462,000.00 9,708,813.18 0.00 0.00 0.00 0.00 62,702.75 9,771,515.93
AP 54,128.00 53,401.00 123.59 0.00 123.59 0.00 0.00 53,277.41
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 3,515,000.00 3,506,521.78 2,179.82 22,646.29 24,826.11 0.00 0.00 3,504,341.96
B1 2,185,000.00 2,179,729.75 1,355.02 14,077.42 15,432.44 0.00 0.00 2,178,374.73
B2 950,000.00 947,708.58 589.14 6,120.62 6,709.76 0.00 0.00 947,119.44
B3 760,000.00 758,166.87 471.31 4,896.49 5,367.80 0.00 0.00 757,695.56
B4 475,000.00 473,854.30 294.57 3,060.31 3,354.88 0.00 0.00 473,559.73
B5 665,771.99 664,166.13 412.88 4,289.41 4,702.29 0.00 0.00 663,753.25
TOTALS 190,000,999.99 184,539,292.07 593,632.30 1,128,768.63 1,722,400.93 0.00 62,702.75 184,008,362.52
AX 187,045,606.08 181,606,725.68 0.00 94,167.29 94,167.29 0.00 0.00 181,080,127.44
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH
RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
A1 16162TUY0 959.58084683 3.90430042 6.19729294 10.10159336 955.67654641 A1 7.750000%
A2 16162TUZ7 1,000.00000000 0.00000000 6.45833363 6.45833363 1,000.00000000 A2 7.750000%
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 2
Chase Mortgage Finance Trust
Series 2000-S6
Statement to Certificateholders
December 26 2000
PASS-THROUGH
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A3 16162TVA1 943.85505460 14.26359190 6.09573021 20.35932211 929.59146269 A3 7.750000%
A4 16162TVB9 1,000.00000000 0.00000000 6.45833323 6.45833323 1,000.00000000 A4 7.750000%
A5 16162TVC7 1,026.08467343 0.00000000 0.00000000 0.00000000 1,032.71147009 A5 7.750000%
AP 16162TVD5 986.56887378 2.28329146 0.00000000 2.28329146 984.28558232 AP 0.000000%
AR 16162TVE3 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.750000%
M 16162TVF0 997.58798862 0.62014794 6.44275676 7.06290469 996.96784068 M 7.750000%
B1 16162TVG8 997.58798627 0.62014645 6.44275515 7.06290160 996.96783982 B1 7.750000%
B2 16162TVH6 997.58797895 0.62014737 6.44275789 7.06290526 996.96783158 B2 7.750000%
B3 16162TVJ2 997.58798684 0.62014474 6.44275000 7.06289474 996.96784211 B3 7.750000%
B4 16162TVK9 997.58800000 0.62014737 6.44275789 7.06290526 996.96785263 B4 7.750000%
B5 16162TVL7 997.58797302 0.62015225 6.44276128 7.06291354 996.96782077 B5 7.750000%
TOTALS 971.25432013 3.12436408 5.94085626 9.06522034 968.45996879
AX 16162TVQ6 970.92216966 0.00000000 0.50344561 0.50344561 968.10682290 AX 0.622228%
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 3
Chase Mortgage Finance Trust
Series 2000-S6
December 26 2000
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 416,201.52
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 77,236.52
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 493
Ending Principal Balance of Outstanding Mortgage Loans 184,008,362.92
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 48,272.40
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
1 Month 2 333,493.05 0.18%
2 Months 0 0.00 0.00%
3+Months 0 0.00 0.00%
Total 2 333,493.05 0.18%
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
0 0.00 0.00%
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 4
Chase Mortgage Finance Trust
Series 2000-S6
December 26 2000
<S> <C> <C>
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 81,903.38
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.37760%
Class M Percentage 1.90015%
Class B Percentage 2.72225%
Class A Principal Balance 176,009,144.66
Class M Principal Balance 3,506,521.78
Class B Principal Balance 5,023,625.63
NON-PO Class A Percentage 95.37626%
NON-PO Class A Prepayment Percentage 100.00000%
M Credit Support 2.72%
B1 Credit Support 1.54%
B2 Credit Support 1.03%
B3 Credit Support 0.62%
B4 Credit Support 0.36%
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 5
Chase Mortgage Finance Trust
Series 2000-S6
December 26 2000
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.36714%
Class M Percentage 1.90445%
Class B Percentage 2.72841%
Class A Principal Balance 175,483,517.85
Class M Principal Balance 3,504,341.96
Class B Principal Balance 5,020,502.71
NON-PO Class A Percentage 95.36580%
NON-PO Class A Prepayment Percentage 100.00000%
M Credit Support 2.73%
B1 Credit Support 1.55%
B2 Credit Support 1.03%
B3 Credit Support 0.62%
B4 Credit Support 0.36%
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 1
Chase Mortgage Finance Trust
Series 2000-S7
Statement to Certificateholders
December 26 2000
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 69,740,800.00 64,233,875.60 1,773,403.84 414,843.78 2,188,247.62 0.00 0.00 62,460,471.76
A2 30,181,000.00 30,181,000.00 0.00 194,918.96 194,918.96 0.00 0.00 30,181,000.00
A3 27,000,000.00 27,000,000.00 0.00 166,500.00 166,500.00 0.00 0.00 27,000,000.00
AP 94,770.44 94,559.20 123.84 0.00 123.84 0.00 0.00 94,435.36
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,461,000.00 2,456,567.15 1,507.61 15,865.33 17,372.94 0.00 0.00 2,455,059.54
B1 1,530,000.00 1,527,244.11 937.28 9,863.45 10,800.73 0.00 0.00 1,526,306.83
B2 665,000.00 663,802.17 407.38 4,287.06 4,694.44 0.00 0.00 663,394.79
B3 532,000.00 531,041.74 325.90 3,429.64 3,755.54 0.00 0.00 530,715.84
B4 333,000.00 332,400.19 204.00 2,146.75 2,350.75 0.00 0.00 332,196.19
B5 464,171.63 463,335.55 284.35 2,992.38 3,276.73 0.00 0.00 463,051.20
TOTALS 133,001,842.07 127,483,825.71 1,777,194.20 814,847.35 2,592,041.55 0.00 0.00 125,706,631.51
A4 940,645.16 940,645.16 0.00 6,075.00 6,075.00 0.00 0.00 940,645.16
AX 128,946,996.41 123,437,966.22 0.00 65,954.61 65,954.61 0.00 0.00 121,665,908.15
PASS-THROUGH
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
A1 921.03726370 25.42849867 5.94836566 31.37686433 895.60876503 A1 7.750000%
A2 1,000.00000000 0.00000000 6.45833339 6.45833339 1,000.00000000 A2 7.750000%
A3 1,000.00000000 0.00000000 6.16666667 6.16666667 1,000.00000000 A3 7.400000%
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 2
Chase Mortgage Finance Trust
Series 2000-S7
Statement to Certificateholders
December 26 2000
PASS-THROUGH
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C>
AP 997.77103493 1.30673657 0.00000000 1.30673657 996.46429836 AP 0.000000%
AR 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.750000%
M 998.19876067 0.61260057 6.44670053 7.05930110 997.58616010 M 7.750000%
B1 998.19876471 0.61260131 6.44669935 7.05930065 997.58616340 B1 7.750000%
B2 998.19875188 0.61260150 6.44670677 7.05930827 997.58615038 B2 7.750000%
B3 998.19875940 0.61259398 6.44669173 7.05928571 997.58616541 B3 7.750000%
B4 998.19876877 0.61261261 6.44669670 7.05930931 997.58615616 B4 7.750000%
B5 998.19876971 0.61259668 6.44671024 7.05930692 997.58617303 B5 7.750000%
TOTALS 958.51172981 13.36217734 6.12658695 19.48876429 945.14955247
A4 1,000.00000000 0.00000000 6.45833334 6.45833334 1,000.00000000 A4 7.750000%
AX 957.27678547 0.00000000 0.51148621 0.51148621 943.53425467 AX 0.641177%
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 3
Chase Mortgage Finance Trust Series 2000-S7
December 26 2000
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 1,698,945.05
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 56,222.71
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 363
Ending Principal Balance of Outstanding Mortgage Loans 125,706,631.96
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 33,453.88
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
1 Month 3 527,428.93 0.42%
2 Months 1 79,696.38 0.06%
3+Months 1 298,605.70 0.24%
Total 5 905,731.01 0.72%
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
0 0.00 0.00%
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 4
Chase Mortgage Finance Trust Series 2000-S7
December 26 2000
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.31361%
Class M Percentage 1.92696%
Class B Percentage 2.75943%
Class A Principal Balance 121,509,434.80
Class M Principal Balance 2,456,567.15
Class B Principal Balance 3,517,823.76
NON-PO Class A Percentage 95.31013%
NON-PO Class A Prepayment Percentage 100.00000%
M Credit Support 2.76%
B1 Credit Support 1.56%
B2 Credit Support 1.04%
B3 Credit Support 0.62%
B4 Credit Support 0.36%
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 5
Chase Mortgage Finance Trust Series 2000-S7
December 26 2000
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.25027%
Class M Percentage 1.95301%
Class B Percentage 2.79672%
Class A Principal Balance 119,735,907.12
Class M Principal Balance 2,455,059.54
Class B Principal Balance 3,515,664.85
NON-PO Class A Percentage 95.24670%
NON-PO Class A Prepayment Percentage 100.00000%
M Credit Support 2.80%
B1 Credit Support 1.58%
B2 Credit Support 1.06%
B3 Credit Support 0.63%
B4 Credit Support 0.37%
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
Sec. 6.02(a)(xv) Class A-3 Reserve Fund Balance 5,000.00
Sec. 6.02(a)(xvi) FSA Reserve Account
Beginning Balance 1,350.00
Deposit Amount 450.00
Withdrawals Amount 0.00
Ending Balance 1,800.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 1 of 3
----------------------------------------------------------------------------------------------------------------------------------
Chase Mortgage Finance Trust Series 2000-S8
Statement to Certificateholders
December 26, 2000
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
DISTRIBUTION IN DOLLARS
----------------------------------------------------------------------------------------------------------------------------------
ORIGINAL BEGINNING ENDING
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSSES INTEREST BALANCE
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 25,000,000.00 24,973,525.09 694,693.79 158,165.66 852,859.45 0.00 0.00 24,278,831.30
A3 81,382,000.00 81,253,488.05 1,896,048.42 524,762.11 2,420,810.53 0.00 0.00 79,357,439.63
A4 13,091,000.00 13,091,000.00 0.00 84,546.04 84,546.04 0.00 0.00 13,091,000.00
A5 9,015,000.00 9,073,221.88 0.00 0.00 0.00 0.00 58,597.89 9,131,819.77
A6 15,000,000.00 15,000,000.00 0.00 96,875.00 96,875.00 0.00 0.00 15,000,000.00
AP 148,756.09 148,653.24 107.87 0.00 107.87 0.00 0.00 148,545.37
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,400,000.00 2,398,525.81 1,485.69 15,490.48 16,976.17 0.00 0.00 2,397,040.12
B1 1,725,000.00 1,723,940.42 1,067.84 11,133.78 12,201.62 0.00 0.00 1,722,872.58
B2 750,000.00 749,539.31 464.28 4,840.77 5,305.05 0.00 0.00 749,075.03
B3 600,000.00 599,631.45 371.42 3,872.62 4,244.04 0.00 0.00 599,260.03
B4 375,000.00 374,769.66 232.14 2,420.39 2,652.53 0.00 0.00 374,537.52
B5 525,704:73 525,,381.82 325.43 3,393.09 3,718.52 0.00 0.00 525,056.39
----------------------------------------------------------------------------------------------------------------------------------
TOTALS 150,012 560.82 149,911,678.73 2,594,796.88 905,499.94 3,500,296.82 0.00 58,597.89 147,375,477.74
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
A2 483,870.97 483,358.55 0.00 3,121.69 3,121.69 0.00 0.00 469,912.86
AX 140,016,524.35 139,922,441.09 0.00 53,228.47 53,228.47 0.00 0.00 137,393,617.69
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------ ---------------------------------
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
------------------------------------------------------------------------------------------------ ---------------------------------
CURRENT
BEGINNING ENDING PASS-THRU
CLASS CUSIP PRINCIPAL PRINCIPAL INTEREST TOTAL PRINCIPAL CLASS RATE
------------------------------------------------------------------------------------------------ ---------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TWF9 998.94100360 27.78775160 6.32662640 34.11437800 971.15325200 A1 7.600000%
A3 16162TWH5 998.42087992 23.29813005 6.44813485 29.74626490 975.12274987 A3 7.750000%
A4 16162TWJ1 1,000.00000000 0.00000000 6.45833321 6.45833321 1,000.00000000 A4 7.750000
A5 16162TWK8 1,006.45833389 0.00000000 0.00000000 0.00000000 1,012.95837715 A5 7.750000
A6 16162TWL6 1,000.00000000 0.00000000 6.45833333 6.45833333 1,000.00000000 A6 7.750000%
AP 16162TWM4 999.30859974 0.72514678 0.00000000 0.72514678 998.58345295 AP 0.000000%
AR 16162TWN2 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.750000%
M 16162TWP7 999.38575417 0.61903750 6.45436667 7.07340417 998.76671667 M 7.750000%
B1 16162TWQ5 999.38575072 0.61903768 6.45436522 7.07340290 998.76671304 B1 7.750000%
B2 16162TWR3 999.38574667 0.61904000 6.45436000 7.07340000 998.76670667 B2 7.750000%
B3 16162TWT9 999.38575000 0.61903333 6.45436667 7.07340000 998.76671667 B3 7.750000%
B4 16162TWU6 999.38576000 0.61904000 6.45437333 7.07341333 998.76672000 B4 7.750000%
B5 16162TWV4 999.38575786 0.61903571 6.45436460 7.07340031 998.76672215 B5 7.750000%
------------------------------------------------------------------------------------------------ ---------------------------------
TOTALS 999.32749571 17.29719742 6.03616081 23.33335823 982.42091818
------------------------------------------------------------------------------------------------ ---------------------------------
------------------------------------------------------------------------------------------------ ---------------------------------
A2 16162TWG7 998.9409986 0.00000000 6.45149264 6.45149264 971.15323947 A2 7.750000%
AX 16162TWS1 999.3280560 0.00000000 0.38015849 0.38015849 981.26716349 AX 0.456497%
------------------------------------------------------------------------------------------------ ---------------------------------
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT,
PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
[LOGO] (C) COPYRIGHT 2000, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 2 of 3
Chase Mortgage Finance Trust Series 2000-S8
December 26, 2000
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 2,443,329.87
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 66,097.93
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 380
Ending Principal Balance of Outstanding Mortgage Loans 147,375,477.83
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 39,339.32
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
</TABLE>
<TABLE>
<CAPTION>
------------------------------------------------------------------------------
Group 1
------------------------------------------------------------------------------
Category l Number Principal Percentage
------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
1 Month 3 953,426.01 0.65%
------------------------------------------------------------------------------
2 Month 0 0.00 0.00%
------------------------------------------------------------------------------
3 Month 0 0.00 0.00%
------------------------------------------------------------------------------
Total 3 953,426.01 0.65%
------------------------------------------------------------------------------
</TABLE>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
<TABLE>
<CAPTION>
---------------------------------------------------------
Group 1
---------------------------------------------------------
Number Principal Balance Percentage
---------------------------------------------------------
<S> <C> <C> <C>
0 0.00 0.00%
---------------------------------------------------------
</TABLE>
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 57,437.83
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.74964%
Class M Percentage 1.59996%
Class B Percentage 2.65040%
Class A Principal Balance 143,539,888.26
Class M Principal Balance 2,398,525.81
Class B Principal Balance 3,973,262.66
NON-PO Class A Percentage 95.74542%
NON-PO Class A Prepayment Percentage 100.00000%
M Credit Support 2.65%
B1 Credit Support 1.50%
B2 Credit Support 1.00%
B3 Credit Support 0.60%
B4 Credit Support 0.35%
</TABLE>
[LOGO] (C) COPYRIGHT 2000, CHASE MANHATTAN CORPORATION
<PAGE>
<TABLE>
<CAPTION>
Page 3 of 3
----------------------------------------------------------------------------------------------------------------------------------
Chase Mortgage Finance Trust Series 2000-S8
December 26, 2000
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.67917%
Class M Percentage 1.62649%
Class B Percentage 2.69434
Class A Principal Balance 141,007,636.06
Class M Principal Balance 2,397,040.12
Class B Principal Balance 3,970,801.56
NON-PO Class A Percentage 95.67481%
NON-PO Class A Prepayment Percentage 100.00000%
M Credit Support 2.70%
B1 Credit Support 1.53%
B2 Credit Support 1.02%
B3 Credit Support 0.61
B4 Credit Support 0.36
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
[LOGO] (C) COPYRIGHT 2000, CHASE MANHATTAN CORPORATION
|
|