|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: CHASE MORTGAGE FINANCE CORP, 8-K, 2000-08-02 |
Next: FREEPORT MCMORAN COPPER & GOLD INC, 10-Q, 2000-08-02 |
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S1
Statement to Certificateholders
July 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 109,318,000.00 104,446,168.82 1,112,919.62 631,028.94 1,743,948.56 0.00 0.00 103,333,249.20
A2 10,554,000.00 10,554,000.00 0.00 67,061.88 67,061.88 0.00 0.00 10,554,000.00
A3 1,591,000.00 1,591,000.00 0.00 10,275.21 10,275.21 0.00 0.00 1,591,000.00
A4 3,152,000.00 3,152,000.00 0.00 20,356.67 20,356.67 0.00 0.00 3,152,000.00
A5 8,439,000.00 8,439,000.00 0.00 45,711.25 45,711.25 0.00 0.00 8,439,000.00
A6 17,037,000.00 17,037,000.00 0.00 102,931.88 102,931.88 0.00 0.00 17,037,000.00
A7 17,300,000.00 17,300,000.00 0.00 104,520.83 104,520.83 0.00 0.00 17,300,000.00
AP 235,695.00 229,563.03 372.83 0.00 372.83 0.00 0.00 229,190.20
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 3,413,000.00 3,401,476.50 2,367.76 20,550.59 22,918.35 0.00 0.00 3,399,108.74
B1 1,664,000.00 1,658,381.74 1,154.40 10,019.39 11,173.79 0.00 0.00 1,657,227.34
B2 875,000.00 872,045.69 607.03 5,268.61 5,875.64 0.00 0.00 871,438.66
B3 613,000.00 610,930.28 425.27 3,691.04 4,116.31 0.00 0.00 610,505.01
B4 437,000.00 435,524.54 303.17 2,631.29 2,934.46 0.00 0.00 435,221.37
B5 438,491.38 437,010.88 304.20 2,640.27 2,944.47 0.00 0.00 436,706.68
TOTALS 175,067,286.38 170,164,101.48 1,118,454.28 1,026,687.85 2,145,142.13 0.00 0.00 169,045,647.20
AX 168,855,745.69 164,094,328.82 0.00 81,677.58 81,677.58 0.00 0.00 162,984,359.11
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TRV0 955.43431841 10.18057063 5.77241570 15.95298633 945.25374778 A1 7.250000 %
A2 16162TRW8 1,000.00000000 0.00000000 6.35416714 6.35416714 1,000.00000000 A2 7.625000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S1
Statement to Certificateholders
July 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A3 16162TRX6 1,000.00000000 0.00000000 6.45833438 6.45833438 1,000.00000000 A3 7.750000 %
A4 16162TRY4 1,000.00000000 0.00000000 6.45833439 6.45833439 1,000.00000000 A4 7.750000 %
A5 16162TRZ1 1,000.00000000 0.00000000 5.41666667 5.41666667 1,000.00000000 A5 6.500000 %
A6 16162TSA5 1,000.00000000 0.00000000 6.04166696 6.04166696 1,000.00000000 A6 7.250000 %
A7 16162TSB3 1,000.00000000 0.00000000 6.04166647 6.04166647 1,000.00000000 A7 7.250000 %
AP 16162TSC1 973.98345319 1.58183245 0.00000000 1.58183245 972.40162074 AP 0.000000 %
AR 16162TSD9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.250000 %
M 16162TSE7 996.62364489 0.69374744 6.02126868 6.71501611 995.92989745 M 7.250000 %
B1 16162TSF4 996.62364183 0.69375000 6.02126803 6.71501803 995.92989183 B1 7.250000 %
B2 16162TSG2 996.62364571 0.69374857 6.02126857 6.71501714 995.92989714 B2 7.250000 %
B3 16162TSJ6 996.62362153 0.69375204 6.02127243 6.71502447 995.92986949 B3 7.250000 %
B4 16162TSK3 996.62366133 0.69375286 6.02125858 6.71501144 995.92990847 B4 7.250000 %
B5 161626TSL1 996.62365085 0.69374226 6.02125862 6.71500087 995.92990859 B5 7.250000 %
TOTALS 971.99256925 6.38871090 5.86453284 12.25324373 965.60385835
AX 16162TSH0 971.80186644 0.00000000 0.48371217 0.48371217 965.22838737 AX 0.597298 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S1
July 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 999,962.69
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 38,159.29
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 541
Ending Principal Balance of Outstanding Mortgage Loans 169,045,647.22
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 44,512.09
</TABLE>
<TABLE>
<CAPTION>
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 1 132,477.02 0.08 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 1 132,477.02 0.08 %
</TABLE>
<TABLE>
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 .00 0.00 %
</TABLE>
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 38,402.83
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S1
July 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.64222 %
Class M Percentage 1.99894 %
Class B Percentage 2.35884 %
Class A Principal Balance 162,748,731.85
Class M Principal Balance 3,401,476.50
Class B Principal Balance 4,013,893.13
NON-PO Class A Percentage 95.63634 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.36 %
B1 Credit Support 1.39 %
B2 Credit Support 0.87 %
B3 Credit Support 0.51 %
B4 Credit Support 0.26 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S1
July 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.61645 %
Class M Percentage 2.01076 %
Class B Percentage 2.37279 %
Class A Principal Balance 161,635,439.40
Class M Principal Balance 3,399,108.74
Class B Principal Balance 4,011,099.06
NON-PO Class A Percentage 95.61049 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.38 %
B1 Credit Support 1.39 %
B2 Credit Support 0.88 %
B3 Credit Support 0.52 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
July 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 35,841,000.00 36,459,614.65 11,799.53 94,919.33 106,718.86 0.00 169,613.90 36,617,429.02
A2 31,630,000.00 31,630,000.00 0.00 191,097.92 191,097.92 0.00 0.00 31,630,000.00
A3 45,985,464.00 42,756,459.30 266,300.62 249,412.68 515,713.30 0.00 0.00 42,490,158.68
A4 1,205,090.00 1,110,739.82 1,730.35 0.00 1,730.35 0.00 0.00 1,109,009.47
A5 3,305,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A6 23,506,000.00 23,506,000.00 0.00 142,015.42 142,015.42 0.00 0.00 23,506,000.00
A7 2,000,000.00 2,000,000.00 0.00 12,083.33 12,083.33 0.00 0.00 2,000,000.00
AP 218,369.00 217,595.83 210.76 0.00 210.76 0.00 0.00 217,385.07
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 3,151,450.00 3,143,127.23 2,131.23 19,644.55 21,775.78 0.00 0.00 3,140,996.00
B1 1,425,656.00 1,421,890.94 964.13 8,886.82 9,850.95 0.00 0.00 1,420,926.81
B2 675,311.00 673,527.55 456.69 4,209.55 4,666.24 0.00 0.00 673,070.86
B3 450,207.00 449,018.03 304.46 2,806.36 3,110.82 0.00 0.00 448,713.57
B4 300,139.00 299,346.36 202.97 1,870.91 2,073.88 0.00 0.00 299,143.39
B5 375,172.73 374,181.93 253.72 2,338.64 2,592.36 0.00 0.00 373,928.21
TOTALS 150,068,958.73 144,041,501.64 284,354.46 729,285.51 1,013,639.97 0.00 169,613.90 143,926,761.08
AX 141,990,248.97 135,989,499.83 0.00 49,156.79 49,156.79 0.00 0.00 135,882,151.19
A1C2 66,713,000.00 66,713,000.00 0.00 13,898.54 13,898.54 0.00 0.00 66,713,000.00
A1C4 45,985,464.00 42,756,459.30 0.00 23,159.75 23,159.75 0.00 0.00 42,490,158.68
A1C1 9,577,000.00 9,577,000.00 57,861.04 0.00 57,861.04 0.00 0.00 9,577,000.00
A1C3 25,964,000.00 26,606,102.58 0.00 11,368.77 11,368.77 0.00 169,613.90 26,764,347.71
A1C5 300,000.00 276,512.07 0.00 430.76 430.76 0.00 0.00 276,081.31
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
July 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TSM9 1,017.25997182 0.32921877 2.64834491 2.97756368 1,021.66315170 A1 3.124092 %
A2 16162TSN7 1,000.00000000 0.00000000 6.04166677 6.04166677 1,000.00000000 A2 7.250000 %
A3 16162TSP2 929.78205678 5.79097386 5.42372868 11.21470254 923.99108292 A3 7.000000 %
A4 16162TSQ0 921.70694305 1.43586786 0.00000000 1.43586786 920.27107519 A4 0.000000 %
A5 16162TSR8 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A5 7.650000 %
A6 16162TSS6 1,000.00000000 0.00000000 6.04166681 6.04166681 1,000.00000000 A6 7.250000 %
A7 16162TST4 1,000.00000000 0.00000000 6.04166500 6.04166500 1,000.00000000 A7 7.250000 %
AP 16162TSU1 996.45934176 0.96515531 0.00000000 0.96515531 995.49418645 AP 0.000000 %
AR 16162TSV9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.500000 %
M 16162TSW7 997.35906646 0.67626965 6.23349569 6.90976535 996.68279681 M 7.500000 %
B1 16162TSX5 997.35906839 0.67627113 6.23349532 6.90976645 996.68279725 B1 7.500000 %
B2 16162TSY3 997.35906864 0.67626619 6.23349834 6.90976454 996.68280244 B2 7.500000 %
B3 16162TTA4 997.35905928 0.67626670 6.23348815 6.90975485 996.68279258 B3 7.500000 %
B4 16162TTB2 997.35909029 0.67625334 6.23347849 6.90973182 996.68283695 B4 7.500000 %
B5 16162TTC0 997.35908311 0.67627517 6.23350210 6.90977726 996.68280794 B5 7.500000 %
TOTALS 959.83541739 1.89482530 4.85966929 6.75449459 959.07083182
AX 16162TSZ0 957.73830116 0.00000000 0.34619835 0.34619835 956.98227291 AX 0.433769 %
A1C2 1,000.00000000 0.00000000 0.20833331 0.20833331 1,000.00000000 A1C2 0.250000 %
A1C4 929.78205678 0.00000000 0.50363197 0.50363197 923.99108292 A1C4 0.650000 %
A1C1 1,000.00000000 6.04166649 0.00000000 6.04166649 1,000.00000000 A1C1 7.250000 %
A1C3 1,024.73049530 0.00000000 0.43786666 0.43786666 1,030.82528540 A1C3 7.650000 %
A1C5 921.70690000 0.00000000 1.43586667 1.43586667 920.27103333 A1C5 0.000000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S2
Statement to Certificateholders
July 25 2000
IF THERE, ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S2
July 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 17,049.68
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 42,682.04
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 460
Ending Principal Balance of Outstanding Mortgage Loans 143,926,761.42
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 37,678.86
</TABLE>
<TABLE>
<CAPTION>
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+Months 1 183,077.71 0.13 %
Total 1 183,077.71 0.13 %
</TABLE>
<TABLE>
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
1 66,253.95 0.05 %
</TABLE>
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 33,238.33
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S2
July 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.58385 %
Class M Percentage 2.18210 %
Class B Percentage 2.23405 %
Class A Principal Balance 137,680,409.60
Class M Principal Balance 3,143,127.23
Class B Principal Balance 3,217,964.81
NON-PO Class A Percentage 95.57717 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.24 %
B1 Credit Support 1.25 %
B2 Credit Support 0.78 %
B3 Credit Support 0.47 %
B4 Credit Support 0.26 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 6
Chase Mortgage Finance Trust, Series 2000-S2
July 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.58332 %
Class M Percentage 2.18236 %
Class B Percentage 2.23432 %
Class A Principal Balance 137,569,982.23
Class M Principal Balance 3,140,996.00
Class B Principal Balance 3,215,782.84
NON-PO Class A Percentage 95.57664 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.24 %
B1 Credit Support 1.25 %
B2 Credit Support 0.78 %
B3 Credit Support 0.47 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi) Current Period Realized Losses 0.00
Cumulative Period Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S3
Statement to Certificateholders
July 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 98,250,500.00 96,801,026.97 1,248,030.50 625,173.30 1,873,203.80 0.00 0.00 95,552,996.47
A2 13,560,700.00 13,560,700.00 0.00 87,579.52 87,579.52 0.00 0.00 13,560,700.00
A3 12,423,400.00 12,399,698.99 7,878.74 80,081.39 87,960.13 0.00 0.00 12,391,820.25
AP 348,147.00 347,301.52 271.35 0.00 271.35 0.00 0.00 347,030.17
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,732,455.00 2,727,242.11 1,732.88 17,613.44 19,346.32 0.00 0.00 2,725,509.23
B1 1,236,071.00 1,233,712.86 783.90 7,967.73 8,751.63 0.00 0.00 1,232,928.96
B2 585,508.00 584,390.99 371.32 3,774.19 4,145.51 0.00 0.00 584,019.67
B3 390,339.00 389,594.31 247.55 2,516.13 2,763.68 0.00 0.00 389,346.76
B4 260,226.00 259,729.55 165.03 1,677.42 1,842.45 0.00 0.00 259,564.52
B5 325,281.91 324,661.35 206.29 2,096.77 2,303.06 0.00 0.00 324,455.06
TOTALS 130,112,727.91 128,628,058.65 1,259,687.56 828,479.89 2,088,167.45 0.00 0.00 127,368,371.09
AX 112,015,283.11 110,574,989.02 0.00 36,070.32 36,070.32 0.00 0.00 109,330,506.48
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TTD8 985.24716892 12.70253586 6.36305464 19.06559051 972.54463306 A1 7.750000 %
A2 16162TTE6 1,000.00000000 0.00000000 6.45833327 6.45833327 1,000.00000000 A2 7.750000 %
A3 16162TTF3 998.09222838 0.63418549 6.44601236 7.08019785 997.45804289 A3 7.750000 %
AP 16162TTG1 997.57148561 0.77941214 0.00000000 0.77941214 996.79207346 AP 0.000000 %
AR 16162TTH9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.750000 %
M 16162TTJ5 998.09223208 0.63418428 6.44601283 7.08019711 997.45804780 M 7.750000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S3
Statement to Certificateholders
July 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
B1 16162TTK2 998.09222933 0.63418687 6.44601321 7.08020009 997.45804246 B1 7.750000 %
B2 16162TTL0 998.09223785 0.63418433 6.44600928 7.08019361 997.45805352 B2 7.750000 %
B3 16162TTN6 998.09219678 0.63419233 6.44601231 7.08020464 997.45800445 B3 7.750000 %
B4 16162TTP1 998.09223521 0.63417952 6.44601231 7.08019183 997.45805569 B4 7.750000 %
B5 16162TTQ9 998.09223944 0.63418836 6.44600863 7.08019699 997.45805108 B5 7.750000 %
TOTALS 988.58936183 9.68150911 6.36740082 16.04890992 978.90785272
AX 16162TTM8 987.14198590 0.00000000 0.32201249 0.32201249 976.03205067 AX 0.391449 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S3
July 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 1,177,929.56
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 43,211.85
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 336
Ending Principal Balance of Outstanding Mortgage Loans 127,368,371.08
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 33,754.15
</TABLE>
<TABLE>
<CAPTION>
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 1 498,706.61 0.39 %
2 Months 1 359,140.62 0.28 %
3+Months 0 0.00 0.00 %
Total 2 857,847.23 0.67 %
</TABLE>
<TABLE>
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 .00 0.00 %
</TABLE>
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 42,332.30
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S3
July 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.70908 %
Class M Percentage 2.12025 %
Class B Percentage 2.17067 %
Class A Principal Balance 123,108,727.48
Class M Principal Balance 2,727,242.11
Class B Principal Balance 2,792,089.06
NON-PO Class A Percentage 95.69746 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.18 %
B1 Credit Support 1.21 %
B2 Credit Support 0.76 %
B3 Credit Support 0.46 %
B4 Credit Support 0.25 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S3
July 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.66939 %
Class M Percentage 2.13986 %
Class B Percentage 2.19074 %
Class A Principal Balance 121,852,546.88
Class M Principal Balance 2,725,509.23
Class B Principal Balance 2,790,314.97
NON-PO Class A Percentage 95.65756 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.20 %
B1 Credit Support 1.23 %
B2 Credit Support 0.77 %
B3 Credit Support 0.46 %
B4 Credit Support 0.26 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust Series 2000-S4
Statement to Certificateholders
July 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 66,378,000.00 66,177,975.29 347,507.20 441,186.50 788,693.70 0.00 0.00 65,830,468.09
A2 5,000,000.00 4,988,134.13 20,614.83 33,254.23 53,869.06 0.00 0.00 4,967,519.30
A3 4,500,000.00 4,409,191.65 45,858.72 29,394.61 75,253.33 0.00 0.00 4,363,332.93
A4 2,348,000.00 2,348,000.00 0.00 15,653.33 15,653.33 0.00 0.00 2,348,000.00
A5 6,788,000.00 6,878,808.35 0.00 0.00 0.00 0.00 45,858.72 6,924,667.07
A6 7,957,000.00 7,957,000.00 0.00 53,046.67 53,046.67 0.00 0.00 7,957,000.00
A7 11,000,000.00 11,000,000.00 0.00 73,333.33 73,333.33 0.00 0.00 11,000,000.00
AP 1,359,081.00 1,356,634.28 1,132.28 0.00 1,132.28 0.00 0.00 1,355,502.00
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,200,000.00 2,197,270.55 1,391.34 14,648.47 16,039.81 0.00 0.00 2,195,879.21
B1 1,100,000.00 1,098,635.28 695.67 7,324.24 8,019.91 0.00 0.00 1,097,939.61
B2 495,000.00 494,385.88 313.05 3,295.91 3,608.96 0.00 0.00 494,072.83
B3 385,000.00 384,522.35 243.48 2,563.48 2,806.96 0.00 0.00 384,278.87
B4 220,000.00 219,727.06 139.13 1,464.85 1,603.98 0.00 0.00 219,587.93
B5 275,402.79 275,061.11 174.13 1,833.74 2,007.87 0.00 0.00 274,886.98
TOTALS 110,005,583.79 109,785,345.93 418,069.83 676,999.36 1,095,069.19 0.00 45,858.72 109,413,134.82
AX 83,710,463.55 83,537,466.66 0.00 19,505.38 19,505.38 0.00 0.00 83,186,180.71
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TTR7 996.98658125 5.23527675 6.64657718 11.88185393 991.75130450 A1 8.000000 %
A2 16162TTS5 997.62682600 4.12296600 6.65084600 10.77381200 993.50386000 A2 8.000000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust Series 2000-S4
Statement to Certificateholders
July 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A3 16162TTT3 979.82036667 10.19082667 6.53213556 16.72296222 969.62954000 A3 8.000000 %
A4 16162TTU0 1,000.00000000 0.00000000 6.66666525 6.66666525 1,000.00000000 A4 8.000000 %
A5 16162TTV8 1,013.37777696 0.00000000 0.00000000 0.00000000 1,020.13362846 A5 8.000000 %
A6 16162TTW6 1,000.00000000 0.00000000 6.66666709 6.66666709 1,000.00000000 A6 8.000000 %
A7 16162TTX4 1,000.00000000 0.00000000 6.66666636 6.66666636 1,000.00000000 A7 8.000000 %
AP 16162TTY2 998.19972467 0.83312179 0.00000000 0.83312179 997.36660287 AP 0.000000 %
AR 16162TTZ9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 8.000000 %
M 16162TUA2 998.75934091 0.63242727 6.65839545 7.29082273 998.12691364 M 8.000000 %
B1 16162TUB0 998.75934545 0.63242727 6.65840000 7.29082727 998.12691818 B1 8.000000 %
B2 16162TUC8 998.75935354 0.63242424 6.65840404 7.29082828 998.12692929 B2 8.000000 %
B3 16162TUE4 998.75935065 0.63241558 6.65838961 7.29080519 998.12693506 B3 8.000000 %
B4 16162TUF1 998.75936364 0.63240909 6.65840909 7.29081818 998.12695455 B4 8.000000 %
B5 16162TUG9 998.75934445 0.63227391 6.65839297 7.29066688 998.12707054 B5 8.000000 %
TOTALS 997.99793926 3.80044190 6.15422724 9.95466914 994.61437366
AX 16162TUD6 997.93338989 0.00000000 0.23301006 0.23301006 993.73694975 AX 0.280191 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust Series 2000-S4
July 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 302,494.34
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 32,000.18
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 281
Ending Principal Balance of Outstanding Mortgage Loans 109,413,134.80
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 28,809.50
</TABLE>
<TABLE>
<CAPTION>
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 0 0.00 0.00 %
2 Months 1 329,590.83 0.30 %
3+Months 0 0.00 0.00 %
Total 1 329,590.83 0.30 %
</TABLE>
<TABLE>
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 .00 0.00 %
</TABLE>
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 35,064.47
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust Series 2000-S4
July 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.74661 %
Class M Percentage 2.00142 %
Class B Percentage 2.25197 %
Class A Principal Balance 105,115,743.70
Class M Principal Balance 2,197,270.55
Class B Principal Balance 2,472,331.68
NON-PO Class A Percentage 95.69339 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.28 %
B1 Credit Support 1.27 %
B2 Credit Support 0.81 %
B3 Credit Support 0.46 %
B4 Credit Support 0.25 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust Series 2000-S4
July 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.73484 %
Class M Percentage 2.00696 %
Class B Percentage 2.25820 %
Class A Principal Balance 104,746,489.38
Class M Principal Balance 2,195,879.21
Class B Principal Balance 2,470,766.21
NON-PO Class A Percentage 95.68134 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.29 %
B1 Credit Support 1.27 %
B2 Credit Support 0.81 %
B3 Credit Support 0.46 %
B4 Credit Support 0.25 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 1
Chase Mortgage Finance Trust, Series 2000-S5
Statement to Certificateholders
July 25 2000
<TABLE>
<CAPTION>
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 52,218,000.00 52,024,020.94 485,953.41 346,826.81 832,780.22 0.00 0.00 51,538,067.53
A2 13,222,862.00 13,222,862.00 0.00 88,152.41 88,152.41 0.00 0.00 13,222,862.00
A3 11,498,436.00 11,491,395.32 7,098.06 74,215.26 81,313.32 0.00 0.00 11,484,297.26
A4 28,117,000.00 27,987,680.63 323,968.94 186,584.54 510,553.48 0.00 0.00 27,663,711.69
A5 6,695,000.00 6,695,000.00 0.00 44,633.33 44,633.33 0.00 0.00 6,695,000.00
A6 3,233,964.00 3,223,535.02 26,126.53 0.00 26,126.53 0.00 0.00 3,197,408.49
AP 265,255.00 265,045.22 212.88 0.00 212.88 0.00 0.00 264,832.34
AR 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 2,040,896.00 2,039,646.33 1,259.86 13,172.72 14,432.58 0.00 0.00 2,038,386.47
B1 1,200,527.00 1,199,791.90 741.09 7,748.66 8,489.75 0.00 0.00 1,199,050.81
B2 540,237.00 539,906.20 333.49 3,486.89 3,820.38 0.00 0.00 539,572.71
B3 420,185.00 419,927.71 259.38 2,712.03 2,971.41 0.00 0.00 419,668.33
B4 240,105.00 239,957.98 148.22 1,549.73 1,697.95 0.00 0.00 239,809.76
B5 360,160.00 359,939.47 222.33 2,324.61 2,546.94 0.00 0.00 359,717.14
TOTALS 120,052,727.00 119,708,708.72 846,324.19 771,406.99 1,617,731.18 0.00 0.00 118,862,384.53
AX 113,453,778.79 113,114,751.91 0.00 47,368.96 47,368.96 0.00 0.00 112,273,670.58
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A1 16162TUH7 996.28520702 9.30624325 6.64190145 15.94814470 986.97896377 A1 8.000000 %
A2 16162TUJ3 1,000.00000000 0.00000000 6.66666641 6.66666641 1,000.00000000 A2 8.000000 %
A3 16162TUK0 999.38768368 0.61730656 6.45437867 7.07168523 998.77037712 A3 7.750000 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 2
Chase Mortgage Finance Trust, Series 2000-S5
Statement to Certificateholders
July 25 2000
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS CUSIP FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A4 16162TUL8 995.40066970 11.52217306 6.63600455 18.15817761 983.87849664 A4 8.000000 %
A5 16162TUM6 1,000.00000000 0.00000000 6.66666617 6.66666617 1,000.00000000 A5 8.000000 %
A6 16162TUN4 996.77517128 8.07879432 0.00000000 8.07879432 988.69637695 A6 0.000000 %
AP 16162TUP9 999.20913838 0.80254849 0.00000000 0.80254849 998.40658989 AP 0.000000 %
AR 16162TUQ7 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 AR 7.750000 %
M 16162TUR5 999.38768560 0.61730730 6.45438082 7.07168812 998.77037830 M 7.750000 %
B1 16162TUS3 999.38768557 0.61730390 6.45438212 7.07168602 998.77038167 B1 7.750000 %
B2 16162TUT1 999.38767615 0.61730315 6.45437095 7.07167410 998.77037300 B2 7.750000 %
B3 16162TUU8 999.38767448 0.61729952 6.45437129 7.07167081 998.77037495 B3 7.750000 %
B4 16162TUV6 999.38768455 0.61731326 6.45438454 7.07169780 998.77037130 B4 7.750000 %
B5 16162TUW4 999.38768880 0.61730897 6.45438139 7.07169036 998.77037983 B5 7.750000 %
TOTALS 997.13444010 7.04960405 6.42556824 13.47517229 990.08483606
AX 16162TUX2 997.01176211 0.00000000 0.41751769 0.41751769 989.59833491 AX 0.502523 %
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 3
Chase Mortgage Finance Trust, Series 2000-S5
July 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(iii) Aggregate Amount of Principal Prepayments 772,337.20
Aggregate Amount of Repurchase Proceeds 0.00
Sec. 6.02(a)(iv) Aggregate Servicer Advances 34,723.46
Sec. 6.02(a)(v) Number of Outstanding Mortgage Loans 331
Ending Principal Balance of Outstanding Mortgage Loans 118,862,384.82
Sec. 6.02(a)(vi) Aggregate Amount of Servicing Fees 31,413.56
</TABLE>
<TABLE>
<CAPTION>
Sec. 6.02(a)(vii) Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
Group 1
Principal
Category Number Balance Percentage
<S> <C> <C> <C>
1 Month 0 0.00 0.00 %
2 Months 0 0.00 0.00 %
3+Months 0 0.00 0.00 %
Total 0 0.00 0.00 %
</TABLE>
<TABLE>
<CAPTION>
Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
Group 1
Principal
Number Balance Percentage
<S> <C> <C>
0 .00 0.00 %
</TABLE>
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(viii) Aggregate Number of REO Loans 0
Aggregate Balance of REO Loans 0.00
Sec. 6.02(a)(ix) Aggregate Recovered Advances for Current Period 34,662.73
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 4
Chase Mortgage Finance Trust, Series 2000-S5
July 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Beginning Balances
Class A Percentage 95.99096 %
Class M Percentage 1.70384 %
Class B Percentage 2.30520 %
Class A Principal Balance 114,909,539.13
Class M Principal Balance 2,039,646.33
Class B Principal Balance 2,759,523.26
NON-PO Class A Percentage 95.98206 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.31 %
B1 Credit Support 1.31 %
B2 Credit Support 0.85 %
B3 Credit Support 0.50 %
B4 Credit Support 0.30 %
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>
Page 5
Chase Mortgage Finance Trust, Series 2000-S5
July 25 2000
<TABLE>
<S> <C> <C>
Sec. 6.02(a)(x) Credit Support Information Based Upon Ending Balances
Class A Percentage 95.96491 %
Class M Percentage 1.71491 %
Class B Percentage 2.32018 %
Class A Principal Balance 114,066,179.30
Class M Principal Balance 2,038,386.47
Class B Principal Balance 2,757,818.75
NON-PO Class A Percentage 95.95590 %
NON-PO Class A Prepayment Percentage 100.00000 %
M Credit Support 2.33 %
B1 Credit Support 1.31 %
B2 Credit Support 0.86 %
B3 Credit Support 0.51 %
B4 Credit Support 0.30 %
Sec. 6.02(a)(xi) Current Realized Losses 0.00
Cumulative Realized Losses 0.00
Sec. 6.02(a)(xiv) Compensating Interest Shortfall 0.00
</TABLE>
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
|
|