CHASE MORTGAGE FINANCE CORP
8-K, 2000-04-05
ASSET-BACKED SECURITIES
Previous: NAM TAI ELECTRONICS INC, 6-K, 2000-04-05
Next: BIOPOOL INTERNATIONAL INC, 8-K, 2000-04-05




<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        Date of Report: March 27, 2000


                       CHASE MORTGAGE FINANCE CORPORATION
                ------------------------------------------------
                           (Exact Name of Registrant)

<TABLE>
<S>                                <C>                                <C>
           Delaware                           333-56081                           52-1495132
- ------------------------------     -------------------------------     --------------------------------
(State or other jurisdiction       (Commission File Number)            (IRS Employer
of incorporation)                                                      Identification No.)
</TABLE>


         343 Thornall Street, Edison, NJ                     08837
         -----------------------------------------------     ------------
         (Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code:  (732) 205-0600


<PAGE>


Item 5.    Other Events:


           On or about March 27, 2000, Chase Mortgage Finance Corporation (the
"Depositor") made the distributions to holders of its Mortgage Pass-Through
Certificates, Series 2000-S1 and Series 2000-S2 contemplated by the applicable
Pooling and Servicing Agreements for such Series (collectively, the "Pooling and
Servicing Agreements").

           Copies of the Certificateholders' Reports with respect to such
distributions delivered pursuant to Section 6.02 of the Pooling and Servicing
Agreements are being filed as exhibits to this Current Report on Form 8-K.

Item 7(c). Exhibits

                     Exhibits             Description
                     ----------           ---------------

                     20.1                 Monthly Reports with respect to the
                                          March 27, 2000 distribution


<PAGE>


                                   SIGNATURES

           Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated:  April 5, 2000

                                    THE CHASE MANHATTAN BANK,
                                    As Paying Agent, on behalf of Chase
                                    Mortgage Finance Corp.


                                    By:  /s/ Andrew M. Cooper
                                    -----------------------------------
                                    Name:  Andrew M. Cooper
                                    Title: Trust Officer


<PAGE>



                                 INDEX TO EXHIBITS
                                 -----------------

Exhibit No.                      Description
- ---------------                  -----------------
20.1                             Monthly Reports with respect to the
                                 distribution to certificateholders on March 27,
                                 2000.





<PAGE>


                                                                          Page 1
Chase Mortgage Finance Trust, Series 2000-S1

                         Statement to Certificateholders
                                  March 27 2000
<TABLE>
<CAPTION>
     DISTRIBUTION IN DOLLARS
           ORIGINAL            PRIOR                                                                                        CURRENT
            FACE              PRINCIPAL                                                       REALIZED    DEFERRED         PRINCIPAL
   CLASS    VALUE             BALANCE            PRINCIPAL        INTEREST         TOTAL       LOSES      INTEREST          BALANCE
<S>         <C>               <C>               <C>              <C>           <C>             <C>        <C>         <C>
A1          109,318,000.00    107,588,032.31    1,157,266.54     650,011.03    1,807,277.57    0.00       0.00        106,430,765.77
A1          109,318,000.00    107,588,032.31    1,157,266.54     650,011.03    1,807,277.57    0.00       0.00        106,430,765.77
A2           10,554,000.00     10,554,000.00            0.00      67,061.88       67,061.88    0.00       0.00         10,554,000.00
A2           10,554,000.00     10,554,000.00            0.00      67,061.88       67,061.88    0.00       0.00         10,554,000.00
A3            1,591,000.00      1,591,000.00            0.00      10,275.21       10,275.21    0.00       0.00          1,591,000.00
A3            1,591,000.00      1,591,000.00            0.00      10,275.21       10,275.21    0.00       0.00          1,591,000.00
A4            3,152,000.00      3,152,000.00            0.00      20,356.67       20,356.67    0.00       0.00          3,152,000.00
A4            3,152,000.00      3,152,000.00            0.00      20,356.67       20,356.67    0.00       0.00          3,152,000.00
A5            8,439,000.00      8,439,000.00            0.00      45,711.25       45,711.25    0.00       0.00          8,439,000.00
A5            8,439,000.00      8,439,000.00            0.00      45,711.25       45,711.25    0.00       0.00          8,439,000.00
A6           17,037,000.00     17,037,000.00            0.00     102,931.88      102,931.88    0.00       0.00         17,037,000.00
A6           17,037,000.00     17,037,000.00            0.00     102,931.88      102,931.88    0.00       0.00         17,037,000.00
A7           17,300,000.00     17,300,000.00            0.00     104,520.83      104,520.83    0.00       0.00         17,300,000.00
A7           17,300,000.00     17,300,000.00            0.00     104,520.83      104,520.83    0.00       0.00         17,300,000.00
AP              235,695.00        235,443.69          160.74           0.00          160.74    0.00       0.00            235,282.95
AP              235,695.00        235,443.69          160.74           0.00          160.74    0.00       0.00            235,282.95
AR                  100.00              0.00            0.00           0.00            0.00    0.00       0.00                  0.00
AR                  100.00              0.00            0.00           0.00            0.00    0.00       0.00                  0.00
M             3,413,000.00      3,410,733.80        2,282.01      20,606.52       22,888.53    0.00       0.00          3,408,451.79
M             3,413,000.00      3,410,733.80        2,282.01      20,606.52       22,888.53    0.00       0.00          3,408,451.79
B1            1,664,000.00      1,662,895.12        1,112.59      10,046.66       11,159.25    0.00       0.00          1,661,782.53
B1            1,664,000.00      1,662,895.12        1,112.59      10,046.66       11,159.25    0.00       0.00          1,661,782.53
B2              875,000.00        874,419.01          585.04       5,282.95        5,867.99    0.00       0.00            873,833.97
B2              875,000.00        874,419.01          585.04       5,282.95        5,867.99    0.00       0.00            873,833.97
B3              613,000.00        612,592.97          409.87       3,701.08        4,110.95    0.00       0.00            612,183.10
</TABLE>
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 2
Chase Mortgage Finance Trust, Series 2000-S1

                         Statement to Certificateholders
                                  March 27 2000
<TABLE>
<CAPTION>
     DISTRIBUTION IN DOLLARS
           ORIGINAL            PRIOR                                                                                        CURRENT
            FACE              PRINCIPAL                                                       REALIZED    DEFERRED         PRINCIPAL
   CLASS    VALUE             BALANCE            PRINCIPAL        INTEREST         TOTAL       LOSES      INTEREST          BALANCE
<S>         <C>               <C>               <C>              <C>           <C>             <C>        <C>         <C>
B3              613,000.00        612,592.97          409.87         3,701.08      4,110.95    0.00       0.00            612,183.10
B4              437,000.00        436,709.84          292.19         2,638.46      2,930.65    0.00       0.00            436,417.65
B4              437,000.00        436,709.84          292.19         2,638.46      2,930.65    0.00       0.00            436,417.65
B5              438,491.38        438,200.23          293.19         2,647.46      2,940.65    0.00       0.00            437,907.04
B5              438,491.38        438,200.23          293.19         2,647.46      2,940.65    0.00       0.00            437,907.04
TOTALS      350,134,572.76    346,664,053.94    2,324,804.340    2,091,583.76  4,416,388.10    0.00       0.00        344,339,249.60

AX          168,855,745.69    167,125,975.50            0.00        83,893.38  1,241,633.02    0.00       0.00        165,968,235.86
AX          168,855,745.69    167,125,975.50            0.00        83,893.38  1,241,633.02    0.00       0.00        165,968,235.86
</TABLE>

<TABLE>
<CAPTION>
    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                       PASS-THROUGH RATES
            PRIOR                                                              CURRENT                                 CURRENT
           PRINCIPAL                                                          PRINCIPAL             CLASS            PASS THRU
 CLASS      FACTOR          PRINCIPAL       INTEREST         TOTAL             FACTOR                                   RATE
<S>      <C>              <C>              <C>            <C>              <C>                       <C>                 <C>
A1         984.17490541   10.58623959      5.94605673     16.53229633        973.58866582            A1                  7.250000 %
A1         984.17490541   10.58623959      5.94605673     16.53229633        973.58866582            A1                  7.250000 %
A2       1,000.00000000     .00000000      6.35416714      6.35416714      1,000.00000000            A2                  7.625000 %
A2       1,000.00000000     .00000000      6.35416714      6.35416714      1,000.00000000            A2                  7.625000 %
A3       1,000.00000000     .00000000      6.45833438      6.45833438      1,000.00000000            A3                  7.750000 %
A3       1,000.00000000     .00000000      6.45833438      6.45833438      1,000.00000000            A3                  7.750000 %
A4       1,000.00000000     .00000000      6.45833439      6.45833439      1,000.00000000            A4                  7.750000 %
A4       1,000.00000000     .00000000      6.45833439      6.45833439      1,000.00000000            A4                  7.750000 %
A5       1,000.00000000     .00000000      5.41666667      5.41666667      1,000.00000000            A5                  6.500000 %
A5       1,000.00000000     .00000000      5.41666667      5.41666667      1,000.00000000            A5                  6.500000 %
A6       1,000.00000000     .00000000      6.04166696      6.04166696      1,000.00000000            A6                  7.250000 %
</TABLE>
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 3
Chase Mortgage Finance Trust, Series 2000-S1

                         Statement to Certificateholders
                                  March 27 2000
<TABLE>
<CAPTION>
    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                       PASS-THROUGH RATES
            PRIOR                                                              CURRENT                                 CURRENT
           PRINCIPAL                                                          PRINCIPAL             CLASS            PASS THRU
 CLASS      FACTOR          PRINCIPAL       INTEREST         TOTAL             FACTOR                                   RATE
<S>      <C>              <C>              <C>            <C>              <C>                       <C>                 <C>
A6       1,000.00000000    .00000000       6.04166696      6.04166696      1,000.00000000            A6                  7.250000 %
A7       1,000.00000000    .00000000       6.04166647      6.04166647      1,000.00000000            A7                  7.250000 %
A7       1,000.00000000    .00000000       6.04166647      6.04166647      1,000.00000000            A7                  7.250000 %
AP         998.93374912    .68198307        .00000000       .68198307        998.25176605            AP                   .000000 %
AP         998.93374912    .68198307        .00000000       .68198307        998.25176605            AP                   .000000 %
AR            .00000000    .00000000        .00000000       .00000000           .00000000            AR                  7.250000 %
AR            .00000000    .00000000        .00000000       .00000000           .00000000            AR                  7.250000 %
M          999.33600938    .66862291       6.03765602      6.70627893        998.66738646            M                   7.250000 %
M          999.33600938    .66862291       6.03765602      6.70627893        998.66738646            M                   7.250000 %
B1         999.33600962    .66862380       6.03765625      6.70628005        998.66738582            B1                  7.250000 %
B1         999.33600962    .66862380       6.03765625      6.70628005        998.66738582            B1                  7.250000 %
B2         999.33601143    .66861714       6.03765714      6.70627429        998.66739429            B2                  7.250000 %
B2         999.33601143    .66861714       6.03765714      6.70627429        998.66739429            B2                  7.250000 %
B3         999.33600326    .66862969       6.03765090      6.70628059        998.66737357            B3                  7.250000 %
B3         999.33600326    .66862969       6.03765090      6.70628059        998.66737357            B3                  7.250000 %
B4         999.33601831    .66862700       6.03766590      6.70629291        998.66739130            B4                  7.250000 %
B4         999.33601831    .66862700       6.03766590      6.70629291        998.66739130            B4                  7.250000 %
B5         999.33601887    .66863344       6.03765575      6.70628919        998.66738543            B5                  7.250000 %
B5         999.33601887    .66863344       6.03765575      6.70628919        998.66738543            B5                  7.250000 %
TOTALS     990.08804303   6.63974517       5.97365677     12.61340194        983.44829785

AX         989.75592934    .00000000        .49683462      7.35321748        982.89954648            AX                   .602373 %
AX         989.75592934    .00000000        .49683462      7.35321748        982.89954648            AX                   .602373 %
</TABLE>


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 4
Chase Mortgage Finance Trust, Series 2000-S1

                         Statement to Certificateholders
                                  March 27 2000













IF THERE, ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:

Andrew  Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 5
Chase Mortgage Finance Trust, Series 2000-S1

                                  March 27 2000
<TABLE>
<S>                  <C>                                                                                              <C>
Sec. 6.02(a)(iii)    Aggregate Amount of Principal Prepayments                                                          1,046,389.77
                     Aggregate Amount of Repurchase Proceeds                                                                    0.00

Sec. 6.02(a)(iv)     Aggregate Servicer Advances                                                                           34,363.09

Sec. 6.02(a)(v)      Number of Outstanding Mortgage Loans                                                                        549
                     Ending Principal Balance of Outstanding Mortgage Loans                                           172,169,624.80

Sec. 6.02(a)(vi)     Aggregate Amount of Servicing Fees                                                                    45,340.77

Sec. 6.02(a)(vii)    Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
                          Group 1

                                                          Principal
                         Category         Number           Balance          Percentage
                         1 Month              0                 .00              .00 %
                         2 Months             0                 .00              .00 %
                         3+Months             0                 .00              .00 %
                          Total                .00              .00              .00 %

                     Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
                         Group 1
                                          Principal
                         Number           Balance          Percentage
                            .00              .00                .00 %

Sec. 6.02(a)(viii)   Aggregate Number of REO Loans                                                                                 0
                     Aggregate Balance of REO Loans                                                                             0.00

Sec. 6.02(a)(ix)     Aggregate Recovered Advances for Current Period                                                       31,077.11
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 6
Chase Mortgage Finance Trust, Series 2000-S1

                                  March 27 2000
<TABLE>
<S>                  <C>                                                                                              <C>
Sec. 6.02(a)(x)      Credit Support Information Based Upon Beginning Balances
                     Class A Percentage                                                                                   95.71023 %
                     Class M Percentage                                                                                    1.96775 %
                     Class B Percentage                                                                                    2.32203 %
                     Class A Principal Balance                                                                        165,896,476.00
                     Class M Principal Balance                                                                          3,410,733.80
                     Class B Principal Balance                                                                          4,024,817.17
                     NON-PO Class A Percentage                                                                            95.70439 %
                     NON-PO Class A Prepayment Percentage                                                                100.00000 %
                     M Credit Support                                                                                         2.33 %
                     B1 Credit Support                                                                                        1.36 %
                     B2 Credit Support                                                                                        0.86 %
                     B3 Credit Support                                                                                        0.51 %
                     B4 Credit Support                                                                                        0.25 %
</TABLE>



                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 7
Chase Mortgage Finance Trust, Series 2000-S1

                                  March 27 2000

<TABLE>
<S>                  <C>                                                                                              <C>
Sec. 6.02(a)(x)      Credit Support Information Based Upon Ending Balances
                     Class A Percentage                                                                                   95.68415 %
                     Class M Percentage                                                                                    1.97971 %
                     Class B Percentage                                                                                    2.33614 %
                     Class A Principal Balance                                                                        164,739,048.72
                     Class M Principal Balance                                                                          3,408,451.79
                     Class B Principal Balance                                                                          4,022,124.30
                     NON-PO Class A Percentage                                                                            95.67825 %
                     NON-PO Class A Prepayment Percentage                                                                100.00000 %
                     M Credit Support                                                                                         2.34 %
                     B1 Credit Support                                                                                        1.37 %
                     B2 Credit Support                                                                                        0.86 %
                     B3 Credit Support                                                                                        0.51 %
                     B4 Credit Support                                                                                        0.25 %

Sec. 6.02(a)(xi)     Current Period Realized Losses                                                                             0.00
                     Cumulative Period Realized Losses                                                                          0.00

Sec. 6.02(a)(xiv)    Compensating Interest Shortfall                                                                            0.00
</TABLE>





                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 1
Chase Mortgage Finance Trust Series 2000-S2

                         Statement to Certificateholders
                                  March 27 2000
<TABLE>
<CAPTION>
     DISTRIBUTION IN DOLLARS
           ORIGINAL            PRIOR                                                                                       CURRENT
            FACE              PRINCIPAL                                                       REALIZED    DEFERRED        PRINCIPAL
   CLASS    VALUE             BALANCE            PRINCIPAL        INTEREST         TOTAL       LOSES      INTEREST         BALANCE
<S>         <C>               <C>               <C>              <C>           <C>             <C>        <C>         <C>
A1           35,841,000.00     35,841,000.00        9,439.60      96,668.37      106,107.97    0.00       165,520.50   35,997,080.90
A2           31,630,000.00     31,630,000.00            0.00     191,097.92      191,097.92    0.00             0.00   31,630,000.00
A3           45,985,464.00     45,985,464.00      386,670.29     268,248.54      654,918.83    0.00             0.00   45,598,793.71
A4            1,205,090.00      1,205,090.00       23,428.34           0.00       23,428.34    0.00             0.00    1,181,661.66
A5            3,305,000.00      3,305,000.00    1,259,345.82           0.00    1,259,345.82    0.00        21,069.38    2,066,723.56
A6           23,506,000.00     23,506,000.00            0.00     142,015.42      142,015.42    0.00             0.00   23,506,000.00
A7            2,000,000.00      2,000,000.00            0.00      12,083.33       12,083.33    0.00             0.00    2,000,000.00
AP              218,369.00        218,369.00          172.38           0.00          172.38    0.00             0.00      218,196.62
AR                  100.00            100.00          100.00           0.63          100.63    0.00             0.00            0.00
M             3,151,450.00      3,151,450.00        2,051.89      19,696.56       21,748.45    0.00             0.00    3,149,398.11
B1            1,425,656.00      1,425,656.00          928.24       8,910.35        9,838.59    0.00             0.00    1,424,727.76
B2              675,311.00        675,311.00          439.69       4,220.69        4,660.38    0.00             0.00      674,871.31
B3              450,207.00        450,207.00          293.13       2,813.79        3,106.92    0.00             0.00      449,913.87
B4              300,139.00        300,139.00          195.42       1,875.87        2,071.29    0.00             0.00      299,943.58
B5              375,172.73        375,172.73          244.27       2,344.83        2,589.10    0.00             0.00      374,928.46
TOTALS      150,068,958.73    150,068,958.73    1,683,309.070    749,976.30    2,433,285.37    0.00       186,589.88  148,572,239.54

AX          141,990,248.97    141,990,248.97            0.00      53,631.40    1,544,242.69    0.00             0.00  140,499,637.68
A1C2         66,713,000.00     66,713,000.00            0.00      13,898.54       13,898.54    0.00             0.00   66,713,000.00
A1C4         45,985,464.00     45,985,464.00            0.00      24,908.79      411,579.08    0.00             0.00   45,598,793.71

A1C1          9,577,000.00      9,577,000.00       57,861.04           0.00       57,861.04    0.00             0.00    9,577,000.00
A1C3         25,964,000.00     25,964,000.00            0.00       3,607.25        3,607.25    0.00       165,520.50   26,125,913.25
A1C5            300,000.00        300,000.00            0.00       5,832.35        5,832.35    0.00             0.00      294,167.65
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 2
Chase Mortgage Finance Trust Series 2000-S2

                         Statement to Certificateholders
                                  March 27 2000
<TABLE>
<CAPTION>
    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                                 PASS-THROUGH RATES
                         PRIOR                                                                 CURRENT                      CURRENT
                         PRINCIPAL                                                            PRINCIPAL     CLASS         PASS THRU
 CLASS    CUSIP        FACTOR              PRINCIPAL       INTEREST        TOTAL              FACTOR                           RATE
<S>      <C>            <C>                <C>              <C>             <C>             <C>              <C>         <C>
A1       16162TSM9      1,000.00000000          .26337435    2.69714489         2.96051924  1,004.35481432   A1          3.236574 %
A2       16162TSN7      1,000.00000000          .00000000    6.04166677         6.04166677  1,000.00000000   A2          7.250000 %
A3       16162TSP2      1,000.00000000         8.40853297    5.83333333        14.24186630    991.59146703   A3          7.000000 %
A4       16162TSQ0      1,000.00000000        19.44115377     .00000000        19.44115377    980.55884623   A4           .000000 %
A5       16162TSR8      1,000.00000000       381.04260817     .00000000       381.04260817    625.33239334   A5          7.650000 %
A6       16162TSS6      1,000.00000000          .00000000    6.04166681         6.04166681  1,000.00000000   A6          7.250000 %
A7       16162TST4      1,000.00000000          .00000000    6.04166500         6.04166500  1,000.00000000   A7          7.250000 %
AP       16162TSU1      1,000.00000000          .78939776     .00000000          .78939776    999.21060224   AP           .000000 %
AR       16162TSV9      1,000.00000000     1,000.00000000    6.30000000     1,006.30000000       .00000000   AR          7.500000 %
M        16162TSW7      1,000.00000000          .65109394    6.24999921         6.90109315    999.34890606   M           7.500000 %
B1       16162TSX5      1,000.00000000          .65109676    6.25000000         6.90109676    999.34890324   B1          7.500000 %
B2       16162TSY3      1,000.00000000          .65109261    6.24999445         6.90108705    999.34890739   B2          7.500000 %
B3       16162TTA4      1,000.00000000          .65110049    6.24999167         6.90109216    999.34889951   B3          7.500000 %
B4       16162TTB2      1,000.00000000          .65109832    6.25000416         6.90110249    999.34890168   B4          7.500000 %
B5       16162TTC0      1,000.00000000          .65108677    6.25000117         6.90108793    999.34891323   B5          7.500000 %
TOTALS                  1,000.00000000        11.21690378    4.99754450        16.21444828    990.02645715

AX       16162TSZ0      1,000.00000000          .00000000     .37771185        10.87569535    989.50201651   AX           .453254 %
A1C2                    1,000.00000000          .00000000     .20833331          .20833331  1,000.00000000   A1C2         .250000 %
A1C4                    1,000.00000000          .00000000     .54166660         8.95019957    991.59146703   A1C4         .650000 %

A1C1                    1,000.00000000         6.04166649     .00000000         6.04166649  1,000.00000000   A1C1        7.250000 %
A1C3                    1,000.00000000          .00000000     .13893275          .13893275  1,006.23606725   A1C3        7.650000 %
A1C5                    1,000.00000000          .00000000   19.44116667        19.44116667    980.55883333   A1C5         .000000 %
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 3
Chase Mortgage Finance Trust Series 2000-S2

                         Statement to Certificateholders
                                  March 27 2000











IF THERE, ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew  Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 4
Chase Mortgage Finance Trust Series 2000-S2

                                  March 27 2000
<TABLE>
<S>                  <C>                                                                                              <C>
Sec. 6.02(a)(iii)    Aggregate Amount of Principal Prepayments                                                          1,398,988.97
                     Aggregate Amount of Repurchase Proceeds                                                                    0.00

Sec. 6.02(a)(iv)     Aggregate Servicer Advances                                                                                0.00

Sec. 6.02(a)(v)      Number of Outstanding Mortgage Loans                                                                        469
                     Ending Principal Balance of Outstanding Mortgage Loans                                           148,572,239.90

Sec. 6.02(a)(vi)     Aggregate Amount of Servicing Fees                                                                    39,255.56

Sec. 6.02(a)(vii)    Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
                           Group 1
                                                        Principal
                          Category        Number         Balance        Percentage
                          1 Month            0               .00            .00 %
                          2 Months           0               .00            .00 %
                          3+Months           0               .00            .00 %
                           Total              .00            .00            .00 %

                     Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
                          Group 1
                                          Principal
                          Number          Balance        Percentage
                             .00             .00             .00 %

Sec. 6.02(a)(viii)   Aggregate Number of REO Loans                                                                                 0
                     Aggregate Balance of REO Loans                                                                             0.00

Sec. 6.02(a)(ix)     Aggregate Recovered Advances for Current Period                                                            0.00
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 5
Chase Mortgage Finance Trust Series 2000-S2

                                  March 27 2000
<TABLE>
<S>                  <C>                                                                                              <C>
Sec. 6.02(a)(x)      Credit Support Information Based Upon Beginning Balances
                     Class A Percentage                                                                                   95.74993 %
                     Class M Percentage                                                                                    2.10000 %
                     Class B Percentage                                                                                    2.15007 %
                     Class A Principal Balance                                                                        143,691,023.00
                     Class M Principal Balance                                                                          3,151,450.00
                     Class B Principal Balance                                                                          3,226,485.73
                     NON-PO Class A Percentage                                                                            95.74373 %
                     NON-PO Class A Prepayment Percentage                                                                100.00000 %
                     M Credit Support                                                                                         2.15 %
                     B1 Credit Support                                                                                        1.20 %
                     B2 Credit Support                                                                                        0.75 %
                     B3 Credit Support                                                                                        0.45 %
                     B4 Credit Support                                                                                        0.25 %
</TABLE>


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 6
Chase Mortgage Finance Trust Series 2000-S2

                                  March 27 2000

<TABLE>
<S>                  <C>                                                                                             <C>
Sec. 6.02(a)(x)      Credit Support Information Based Upon Ending Balances
                     Class A Percentage                                                                                  95.70998 %
                     Class M Percentage                                                                                   2.11978 %
                     Class B Percentage                                                                                   2.17025 %
                     Class A Principal Balance                                                                       142,198,456.44
                     Class M Principal Balance                                                                         3,149,398.11
                     Class B Principal Balance                                                                         3,224,384.98
                     NON-PO Class A Percentage                                                                           95.70360 %
                     NON-PO Class A Prepayment Percentage                                                               100.00000 %
                     M Credit Support                                                                                        2.17 %
                     B1 Credit Support                                                                                       1.21 %
                     B2 Credit Support                                                                                       0.76 %
                     B3 Credit Support                                                                                       0.45 %
                     B4 Credit Support                                                                                       0.25 %

Sec. 6.02(a)(xi)     Current Period Realized Losses                                                                            0.00
                     Cumulative Period Realized Losses                                                                         0.00

Sec. 6.02(a)(xiv)    Compensating Interest Shortfall                                                                           0.00
</TABLE>




                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission