ARIZONA LAND INCOME CORP
10QSB, 1997-08-12
REAL ESTATE INVESTMENT TRUSTS
Previous: BRUNNER COMPANIES INCOME PROPERTIES LP I, 10QSB, 1997-08-12
Next: WARREN BANCORP INC, 10-Q, 1997-08-12



                                   FORM 10-QSB

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
    ACT OF 1934

For the quarterly period ended              June 30, 1997                       
                               -------------------------------------------------

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from___________ to _______________

Commission file number                      1-9900
                      ----------------------------------------------------------

                         ARIZONA LAND INCOME CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         Arizona                                     86-0602478
- --------------------------------------------------------------------------------
(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                       Identification No.)

             2999 N. 44th Street, Suite 100, Phoenix, Arizona 85018
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (602) 952-6800
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

- --------------------------------------------------------------------------------
        (Former name, former address and former fiscal year, if changed
                               since last report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes    X     No
     -----     -----

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

         Indicate by check mark whether the  registrant  has filed all documents
and reports  required to be filed by Sections 12, 13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

Yes   N/A   No
    ------    ------

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.

         As of August 11, 1997,  there were  2,360,080  shares of Class A common
stock and 100 shares of Class B common stock issued and outstanding.
<PAGE>
                                Table of Contents
                                -----------------


                                                                            Page
                                                                            ----

Part I
- ------

Item 1.  Financial Statements ................................................3

Item 2.  Management's Discussion and Analysis of
             Financial Condition and Results of Operations....................7


Part II
- -------

Item 1.  Legal Proceedings....................................................8

Item 2.  Changes in Securities................................................8

Item 3.  Defaults upon Senior Securities .....................................8

Item 4.  Submission of Matters to a Vote of
             Security Holders.................................................8

Item 5.  Other Information....................................................8

Item 6.  Exhibits and Reports on Form 8-K.....................................8


Signatures....................................................................8
<PAGE>
                         ARIZONA LAND INCOME CORPORATION
                                 Balance Sheets
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                        June 30, 1997    December 31,
                                                         (Unaudited)        1996
                                                         -----------     ------------

<S>                                                      <C>             <C>         
Assets
              Cash and temporary investments             $  4,013,385    $  1,191,853
                                                         ------------    ------------

              Investments -
              Accrued interest receivable                     137,806         206,664
              Mortgages receivable                          5,191,495       4,363,668
              Investment in partnerships                      378,755         378,755
              Accounts receivable                              25,901            --
              Land held for sale                            7,127,920      10,162,284
                                                         ------------    ------------
                                                           12,861,877      15,111,371
              Less - Reserve for losses                    (1,513,953)     (1,513,953)
                                                         ------------    ------------
                   Total investments, net                  11,347,924      13,597,418
                                                         ------------    ------------
              Total assets                               $ 15,361,309    $ 14,789,271
                                                         ============    ============

Liabilities

              Accounts payable and other liabilities     $     49,804    $     62,140
              Accrued property taxes                           71,745          90,296
                                                         ------------    ------------


              Total liabilities                               121,549         152,436
                                                         ------------    ------------

Stockholders' Equity
              Common stock-Class A                            236,008         236,008
              Common stock-Class B                                 10              10
              Additional paid-in capital                   23,791,072      23,791,072
              Distributions in excess of income            (8,787,330)     (9,390,255)
                                                         ------------    ------------

              Total stockholders' equity                   15,239,760      14,636,835
                                                         ------------    ------------

              Total liabilities & stockholders' equity   $ 15,361,309    $ 14,789,271
                                                         ============    ============
</TABLE>
The accompanying notes are an integral part of these balance sheets.
                                        3
<PAGE>
                         ARIZONA LAND INCOME CORPORATION
                            Statements of Operations
                                   (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                     Three months      Three months      Six months        Six months
                                                         ended            ended             ended             ended
                                                     June 30, 1997     June 30, 1996    June 30, 1997     June 30, 1996
                                                     -------------     ------------     -------------     -------------
<S>                                                  <C>               <C>                <C>              <C>           
Revenue
     Interest on Mortgages                           $       78,658    $    137,627       $    179,759     $      262,859
     Interest on Temporary Investments                       42,051          17,464             61,037             35,725
     Farm Lease Income                                       13,319          11,054             23,478             21,108
                                                     --------------    ------------       ------------     --------------


     Total revenue before sale of properties                134,028         166,145            264,274            319,692
                                                     --------------    ------------       ------------     --------------

Expenses
     Interest Expense                                             -               -              1,747              3,914
     Professional Services                                   12,634          22,250             36,265             49,611
     Advisory Fee                                            10,235          12,509             20,427             24,967
     Administration and General                              10,363          12,378             18,819             29,310
     Directors' Fees                                          5,000           5,800             10,800             11,600
     Property Taxes                                           8,900          38,795             17,800             77,590
                                                     --------------     -----------       ------------     --------------

     Total expenses                                          47,132          91,732            105,858            196,992
                                                     --------------     -----------       ------------     --------------

     Income before gain on sale of properties                86,896          74,413            158,416            122,700
     Gain on sale of properties                             444,509               -            444,509                  -
                                                     --------------     -----------       ------------     --------------

     Net income                                      $      531,405     $    74,413       $    602,925     $      122,700
                                                     ==============     ===========       ============     ==============


Earnings per common share                                     $0.23           $0.03             $0.26               $0.05
Dividends declared per share                                  $0.00           $0.00             $0.00               $0.00
Weighted average number of shares of
  common stock outstanding                                2,360,080       2,522,580          2,360,080          2,522,580
</TABLE>
The accompanying notes are an integral part of these statements.
                                       4
<PAGE>
                         ARIZONA LAND INCOME CORPORATION
                            Statements of Cash Flows
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                Six months ended     Six months ended
                                                                                June 30, 1997        June 30, 1996
                                                                                -------------        -------------
<S>                                                                               <C>                <C>         
Cash Flows from Operating Activities:

   Net income                                                                     $   602,925        $    122,700
   Adjustments to reconcile net income to net cash provided by (used in)
   operating activities-
         Gain on land sale                                                           (444,509)                  -
         Decrease in accrued interest receivable                                       68,858             107,761
         (Decrease) in accounts payable and other liabilities                         (30,887)            (20,140)
         Other changes                                                                 11,599              15,254
                                                                                  -----------        ------------

           Net cash provided by (used in) operating activities                        207,986             225,575
                                                                                  -----------        ------------


Cash Flows from Investing Activities:
   Cash payments for assessments and planning on land held for sale                  (412,150)           (204,070)
   Cash proceeds from land sale                                                     2,894,353             684,887
   Principal payments received under mortgages                                        131,343             270,060
                                                                                  -----------        ------------

           Net cash provided by investing activities                                2,613,546             750,877
                                                                                  -----------        ------------

Cash Flows from Financing Activities:
   Payment of dividends                                                                     -            (759,774)
   Purchase of investment in partnership                                                    -             (40,000)
   Repurchase of shares of Class A common stock                                             -             (50,033)
                                                                                  -----------        -------------


           Net cash used in financing activities                                            -            (849,807)
                                                                                  -----------        -------------


Increase in Cash and Temporary Investments                                          2,821,532             126,645

Cash and temporary investments - beginning of period                                1,191,853           1,391,357
                                                                                  -----------        ------------
Cash and temporary investments - end of period                                    $ 4,013,385        $  1,518,002
                                                                                  ===========        ============

Schedule of Non-Cash Investing and Financing Activities:
   Seller financing in conjunction with land sale                                 $   959,170        $          -
   Dividends declared in excess of dividends paid                                          65                  65
</TABLE>
The accompanying notes are an integral part of these statements.
                                        5
<PAGE>
                         Arizona Land Income Corporation

                          Notes to Financial Statements
                                  June 30, 1997


Note 1        Basis  of  Presentation  -  The  financial  statements  have  been
              prepared  by  Arizona  Land  Income  Corporation  (the  "Company")
              without  audit,  pursuant  to the  rules  and  regulations  of the
              Securities and Exchange Commission. In the opinion of the Company,
              the  unaudited   financial   statements  contain  all  adjustments
              (consisting  of only normal  recurring  adjustments)  necessary to
              present fairly the financial  position,  the results of operations
              and cash flows for the periods presented.

Note 2        The results of operations  for the three and six months ended June
              30,  1997,  are not  necessarily  indicative  of the results to be
              expected for the full year.

Note 3        See Item 2,  Management's  Discussion  and  Analysis of  Financial
              Condition and Results of Operations  for a discussion of mortgages
              in default.  It is the Company's  normal policy to discontinue the
              accrual of interest for notes in default as of the default date.
                                        6
<PAGE>
Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

         Arizona  Land  Income   Corporation   (the  "Company")  is  an  Arizona
corporation which has elected to be treated as a real estate investment trust (a
"REIT") under the Internal  Revenue Code of 1986.  The  statements of operations
filed herewith cover the periods from April 1, 1997 through June 30, 1997.

         For the quarter  ended June 30,  1997,  the Company had total income of
$134,000 compared to $166,000 for the quarter ended June 30, 1996. This decrease
was  primarily  attributable  to a decrease  of $79,000  in  interest  income on
mortgage receivables.

         The Company  expenses  decreased to  approximately  $47,000  during the
second quarter of fiscal 1997 from approximately  $208,000 in the second quarter
of fiscal  1996.  This  decrease  is  primarily  attributable  to a decrease  of
approximately   $30,000  in  property  taxes,   and  a  decrease  of  $9,000  in
professional services.

         The Company  reported net income of $531,000 for the quarter ended June
30, 1997, compared to $74,000 for the quarter ended June 30, 1996.

         For the operating period of January 1, 1997 through June 30, 1997, cash
flow provided by operating  activities totaled $208,000 and consisted of $69,000
from a  decrease  in accrued  interest  and a  decrease  of $31,000 in  accounts
payable and other liabilities.

         For the operating period of January 1, 1997 through June 30, 1997, cash
flow  provided by  investing  activities  totaled  $2,613,000  and  consisted of
$2,900,000  collected  sales and  $131,000  principal  payments  received on its
mortgage  portfolio  offset by $412,000  paid pursuant to an agreement on one of
its properties.

         For the operating  period of January 1, 1997 through June 30, 1997, the
Company  reported  total  revenues  of $264,000  compared  to  $320,000  for the
operating  period of January 1, 1996 through June 30, 1996.  This decrease was a
result of a  decrease  of  mortgage  interest  received,  which  decreased  from
$263,000 in 1996 to $180,000 in 1997.  The  Company  also  reported  expenses of
$106,000 for the first six months of fiscal 1997 as compared to $197,000 for the
same period during fiscal 1996.

         In February  1997,  the  Financial  Accounting  Standards  Board issued
Statement  of  Financial  Accounting  Standards  (SFAS) No. 128,  "Earnings  per
Share." The new standard  simplifies the computation of earnings per share (EPS)
and increases comparability to international  standards. The Company is required
to adopt the new  standard in its fiscal  year 1997  financial  statements.  All
prior-period EPS information,  including interim EPS, is required to be restated
at that time;  however,  because of the simple capital structure of the Company,
SFAS 128 is not  expected to have a material  impact on the  Company's  reported
EPS, and on a pro forma basis would not have changed EPS in either the first two
quarters of 1997 or in 1996.

         Adverse market conditions negatively affected real estate values in the
Southwest  during the early 1990's  resulting in a decline in real estate values
and an increase in mortgage defaults. The Southwest real estate market has begun
to improve and land values have  stabilized  and improved in certain  instances.
The  Company  believes  that such  improvements  will  reduce the number of loan
defaults or modifications;  however,  there can be no assurances in this regard.
Nonetheless,  the Company  will  continue to  vigorously  assert any and all its
legal rights in the event of a default.

         The  Company  completed  four land sales  during the second  quarter of
1997. The first  resulted from the sale of a 15 acre parcel of property  located
in Phoenix,  Arizona, which the Company acquired through foreclosure on Loan No.
10. This sale netted the Company  $868,000 cash and a note  receivable  totaling
$959,000. The second sale was an 8 acre parcel which had secured Loan No. 17 and
was received  through  foreclosure by the Company.  This sale netted the Company
$954,000  cash,  plus a  receivable  of $38,000.  The third sale was a 3.36 acre
parcel of property which the Company  acquired  through  foreclosure on Loan No.
17. This sale netted the Company  $623,000  cash.  The fourth sale resulted from
the sale of a 2 acre parcel of property located in Phoenix,  Arizona,  which the
Company  acquired  through  foreclosure  on Loan No.  17.  This sale  netted the
Company $448,000 cash.

         On August 11, 1997,  the Board of  Directors  declared a $.25 per share
dividend  with a record date of September  1, 1997,  and payable  September  15,
1997. The total amount to be distributed to shareholders  will be  approximately
$590,000.

         The Company  believes  that funds  generated  from  operations  will be
sufficient  to meet its capital  requirements.  No other  arrangements,  such as
lines of credit, have been made to obtain external sources of capital.  While no
assurance can be given,  the Company  believes that such  arrangements  could be
obtained by the Company, if necessary.

         As disclosed in the Company's  prospectus  used in connection  with the
Company's 1988 initial public  offering,  the Company intends to dissolve within
approximately  eight  years from the date of such public  offering.  The precise
date on which the Company will  dissolve  will be  determined  by the  Company's
Board of Directors and will depend upon market  conditions  and other  pertinent
factors. The Board of Directors also has the discretion to indefinitely continue
the  operation  of the Company.  As of August 7, 1997,  the Board has not made a
decision regarding the dissolution of the Company.

         The  mortgage  loan  numbers  referred to in the above  paragraphs  are
identifiers   for  those  loans  on  the  books  and  records  of  the  Company.
Additionally,  these numbers are  identified in the Company's  initial  offering
prospectus dated June 6, 1988.
                                        7
<PAGE>
PART II - OTHER INFORMATION

Item 1. Legal Proceedings

Not Applicable

Item 2. Changes in Securities

Not Applicable

Item 3. Defaults Upon Senior Securities.

Not Applicable

Item 4. Submission of Matters to a Vote of Security Holders.

         (a)      The Company held the Annual  Meeting of Shareholders on May 7,
                  1997.

         (b)      Thomas  Hislop, Burton  Freireich and  Robert  Blackwell  were
                  elected directors of the Company at the Annual Meeting.

         (c)      Tabulation of the voting was as follows:

                                                    Votes     Votes     Broker
                  Name of Nominee       Votes For   Against  Withheld   Nonvotes
                  ---------------       ---------   -------  --------   --------

                  Thomas R. Hislop       2,223,074      0          0       0
                  Burton P. Freireich    2,223,074      0          0       0
                  Robert Blackwell       2,223,074      0          0       0

         (d)      Not Applicable


Item 5. Other Information

Item 6. Exhibits and Reports on Form 8-K

         (a)      Furnish the exhibits required by Item 601 of Regulation S-K.

                  Exhibit No.       Description                Method of Filing
                  -----------       -----------                ----------------
                      27     Financial Data Schedules           Filed Herewith

         (b)      Reports of Form 8-K
                  None



                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                     ARIZONA LAND INCOME CORPORATION
                                     (S) Thomas R. Hislop




      August 11, 1997
- --------------------------           ------------------------------------------
Date                                 Thomas R. Hislop
                                     Vice President and Chief Financial Officer
                                        8

<TABLE> <S> <C>
                        
<ARTICLE>                     5
<CIK>                         830748
<NAME>                        Arizona Land Income Corp.
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. DOLLARS
                                     
<S>                             <C>                                                         
<PERIOD-TYPE>                   6-MOS                                              
<FISCAL-YEAR-END>                               DEC-31-1997                                 
<PERIOD-START>                                  JAN-01-1997                                  
<PERIOD-END>                                    JUN-30-1997                                 
<EXCHANGE-RATE>                                           1                                  
<CASH>                                                4,013                                  
<SECURITIES>                                              0                                  
<RECEIVABLES>                                            26                                  
<ALLOWANCES>                                          1,514                                  
<INVENTORY>                                          12,698                                  
<CURRENT-ASSETS>                                      4,151                                  
<PP&E>                                                    0                                  
<DEPRECIATION>                                            0                                  
<TOTAL-ASSETS>                                       15,361                                  
<CURRENT-LIABILITIES>                                   121                                  
<BONDS>                                                   0                                  
                                     0                                  
                                               0                                  
<COMMON>                                                236                                  
<OTHER-SE>                                                0                                  
<TOTAL-LIABILITY-AND-EQUITY>                         15,361                                  
<SALES>                                                   0                                  
<TOTAL-REVENUES>                                        264                                  
<CGS>                                                     0                                  
<TOTAL-COSTS>                                            92                                  
<OTHER-EXPENSES>                                          0                                  
<LOSS-PROVISION>                                          0                                  
<INTEREST-EXPENSE>                                        0                                  
<INCOME-PRETAX>                                         603                                  
<INCOME-TAX>                                              0                                  
<INCOME-CONTINUING>                                     603                                  
<DISCONTINUED>                                            0                                  
<EXTRAORDINARY>                                           0                                  
<CHANGES>                                                 0                                  
<NET-INCOME>                                            603                                  
<EPS-PRIMARY>                                           .26       
<EPS-DILUTED>                                           .26 
                                                            
                                                   

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission