WARREN BANCORP INC
10-Q, 2000-08-11
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: BIOPOOL INTERNATIONAL INC, 8-K, EX-2.1, 2000-08-11
Next: WARREN BANCORP INC, 10-Q, EX-27.1, 2000-08-11



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


[X]    Quarterly report pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934

or the quarterly period ended JUNE 30, 2000 or
                              -------------

       Transition report pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934.

For the transition period from __________________ to ___________________

Commission File No. 0-17222

                              WARREN BANCORP, INC.
             (Exact Name of registrant as specified in the charter)

     MASSACHUSETTS                                04-3024165
(State or other jurisdiction of                 (I.R.S. Employer
incorporation or organization)                  Identification No.)


10 MAIN STREET, PEABODY, MASSACHUSETTS                      01960
(Address of principal executive offices)                  (Zip Code)

                                 (978) 531-7400
              (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such report(s), and (2) has been subject to such
filing requirement for the past 90 days.

            Yes [x]   No [ ]


                      APPLICABLE ONLY TO CORPORATE ISSUERS:


         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

             Class                                 Outstanding at August 9, 2000
--------------------------------------             -----------------------------
Common Stock, par value $.10 per share                       7,324,471


<PAGE>   2
                      WARREN BANCORP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                        (In thousands, except share data)

<TABLE>
<CAPTION>
                                                                 June 30,     December 31,
                                                                  2000           1999
                                                                 --------     ------------
<S>                                                              <C>           <C>
A S S E T S

Cash and due from banks (non-interest bearing)                   $ 12,013      $  9,251
Money market funds and overnight investments                        8,697        12,205
                                                                 --------      --------
   Cash and cash equivalents                                       20,710        21,456
Investment and mortgage-backed securities
   available for sale (amortized cost of $70,549
   at  June 30, 2000,  $75,367 at December  31, 1999 )             70,175        75,363
Other investments (fair value of $7,284 at
   June 30, 2000 and $7,034 at  December 31, 1999)                  7,044         6,794
Loans held for sale                                                   760         1,816
Loans                                                             318,371       291,014
Allowance for loan losses                                          (4,516)       (4,271)
                                                                 --------      --------
   Net loans                                                      313,855       286,743
Banking premises and equipment, net                                 5,456         5,051
Accrued interest receivable                                         2,550         2,613
Other assets                                                        2,887         2,411
                                                                 --------      --------

   Total assets                                                  $423,437      $402,247
                                                                 ========      ========

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
   Deposits                                                      $373,457      $355,534
   Borrowed funds                                                  10,727         7,510
   Escrow deposits of borrowers                                     1,232         1,132
   Accrued interest payable                                           480           512
   Accrued expenses and other liabilities                           2,189         1,915
                                                                 --------      --------

     Total liabilities                                            388,085       366,603
                                                                 --------      --------

Stockholders' equity:
   Preferred stock, $.10 par value; Authorized -
      10,000,000 shares; Issued and outstanding - none                  -             -
   Common stock, $.10 par value;  Authorized -
      20,000,000 shares; Issued - 8,094,414 shares
      at June 30, 2000 and December 31, 1999
      Outstanding - 7,319,071 shares at June 30, 2000
      and 7,333,211 shares at December 31, 1999                       809           809
   Additional paid-in capital                                      35,793        35,841
   Retained earnings                                                5,396         5,305
   Treasury stock, at cost, 775,343 shares at June 30, 2000
      and 761,203 shares at December 31, 1999                      (6,397)       (6,304)
                                                                 --------      --------
                                                                   35,601        35,651
   Unrealized (loss) on securities available for sale,
      net of income taxes                                            (249)           (7)
                                                                 --------      --------

      Total stockholders' equity                                   35,352        35,644
                                                                 --------      --------

      Total liabilities and stockholders' equity                 $423,437      $402,247
                                                                 ========      ========

</TABLE>



          See accompanying notes to consolidated financial statements.


                                       1
<PAGE>   3

                      WARREN BANCORP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                               Three Months Ended       Six Months Ended
                                                                    June 30,               June 30,
                                                               ------------------      --------------------
                                                                2000        1999        2000         1999
                                                               ------      ------      -------      -------
                                                               (Dollars in thousands, except per-share data)
<S>                                                            <C>         <C>         <C>          <C>
Interest and dividend income:
   Interest on loans                                           $6,753      $5,595      $13,047      $11,112
   Interest and dividends on investments                        1,209       1,286        2,473        2,551
   Interest on mortgage-backed securities                         233         287          470          614
                                                               ------      ------      -------      -------
      Total interest and dividend income                        8,195       7,168       15,990       14,277
                                                               ------      ------      -------      -------

Interest expense:
   Interest on deposits                                         3,047       2,797        6,041        5,677
   Interest on borrowed funds                                      88          77          167          151
                                                               ------      ------      -------      -------
      Total interest expense                                    3,135       2,874        6,208        5,828
                                                               ------      ------      -------      -------

      Net interest income                                       5,060       4,294        9,782        8,449
Provision for  loan losses                                        114          36          228           33
                                                               ------      ------      -------      -------
      Net interest income after provision for
         loan losses                                            4,946       4,258        9,554        8,416
                                                               ------      ------      -------      -------

Non-interest income:
   Customer service fees                                          320         248          576          460
   Gains on sales of mortgage loans                                46          82           86          153
   Other income (expense)                                           1         (19)           3          (17)
                                                               ------      ------      -------      -------

      Total non-interest income                                   367         311          665          596
                                                               ------      ------      -------      -------

      Income before non-interest expense and income taxes       5,313       4,569       10,219        9,012
                                                               ------      ------      -------      -------

Non-interest expense:
   Salaries and employee benefits                               1,774       1,562        3,510        3,091
   Office occupancy and equipment                                 291         259          590          534
   Professional services                                           40          74           80          113
   Marketing                                                      120          73          197          105
   Real estate operations expense (income)                          0         (10)           0          (10)
   Outside data processing expense                                174         123          303          234
   Other                                                          458         440          915          856
                                                               ------      ------      -------      -------
      Total non-interest expenses                               2,857       2,521        5,595        4,923
                                                               ------      ------      -------      -------


       Income before income taxes                               2,456       2,048        4,624        4,089
 Income tax expense                                               805         715        1,497        1,435
                                                               ------      ------      -------      -------

     Net income                                                $1,651      $1,333      $ 3,127      $ 2,654
                                                               ======      ======      =======      =======

     Basic earnings per share                                  $ 0.23      $ 0.18      $  0.43      $  0.35
                                                               ======      ======      =======      =======

     Diluted earnings per share                                $ 0.22      $ 0.18      $  0.42      $  0.34
                                                               ======      ======      =======      =======

</TABLE>

          See accompanying notes to consolidated financial statements.




                                       2
<PAGE>   4

                      WARREN BANCORP, INC. AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                     SIX MONTHS ENDED JUNE 30, 1999 AND 2000



<TABLE>
<CAPTION>
                                                                                             Accumulated
                                                                      Additional               Other
                                               Comprehensive  Common   Paid-in    Retained   Comprehensive  Treasury
                                                  Income      Stock    Capital    Earnings   Income (Loss)   Stock       Total
                                               ------------   -----   ---------   --------   -------------  --------    -------
                                                                           (DOLLARS IN THOUSANDS)

<S>                                                           <C>      <C>         <C>            <C>       <C>        <C>
Balance at December 31, 1998                                  $809     $35,710     $4,516         $ 799     ($1,913)    $39,921

   Comprehensive income:
     Net income                                     $2,654       -           -      2,654             -           -       2,654
     Other comprehensive income (loss):
       Unrealized loss on securities available
       for sale, net of taxes                         (354)      -           -          -          (354)          -        (354)
                                                    ------
   Comprehensive income                             $2,300
                                                    ======
   Dividends paid                                                -           -     (3,210)            -           -      (3,210)

   Purchase of treasury stock (523,400 shares)                   -           -          -             -      (4,634)     (4,634)

     Issuance of 19,920 shares for exercise
     of options                                                  -         (83)         -             -         160          77
                                                              ----     -------     ------         -----      ------     -------

Balance at June 30, 1999                                       809      35,627      3,960           445      (6,387)     34,454

   Comprehensive income:
     Net income                                     $2,810       -           -      2,810             -           -       2,810
     Other comprehensive income (loss):
       Unrealized loss  on securities available
       for sale, net of taxes                         (452)      -           -          -          (452)          -        (452)
                                                    ------
   Comprehensive income                             $2,358
                                                    ======
   Dividends paid                                                -           -     (1,465)            -           -      (1,465)

   Tax benefit of options exercised                              -         246          -             -           -         246

     Issuance of 10,000 shares for exercise
     of options                                                  -         (32)         -             -          83          51
                                                              ----     -------     ------         -----      ------     -------

Balance at December 31, 1999                                   809      35,841      5,305            (7)     (6,304)     35,644

   Comprehensive income:
     Net income                                     $3,127       -           -      3,127             -           -       3,127
     Other comprehensive income (loss):
       Unrealized loss on securities available
       for sale, net of taxes                         (242)      -           -          -          (242)          -        (242)
                                                    ------
   Comprehensive income                             $2,885
                                                    ======
   Dividends paid                                                -           -     (3,036)            -           -      (3,036)

   Purchase of  treasury stock (25,000 shares)                   -           -          -             -        (183)       (183)

     Issuance of 10,860 shares for exercise
     of options                                                  -         (48)         -             -          90          42
                                                              ----     -------     ------         -----      ------     -------

Balance at June 30, 2000                                      $809     $35,793     $5,396         ($249)    ($6,397)    $35,352
                                                              ====     =======     ======         =====     =======     =======

</TABLE>


          See accompanying notes to consolidated financial statements



                                       3
<PAGE>   5

                      WARREN BANCORP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                            Six Months Ended June 30,
                                                                            -------------------------
                                                                              2000           1999
                                                                            ---------      ----------
                                                                                 (In thousands)
<S>                                                                           <C>          <C>
Cash flows from operating activities:
   Net Income                                                                 $ 3,127      $ 2,654

   Adjustments to reconcile net income to net cash provided by operating
     activities:

     Provision for  loan losses                                                   228           33
     Depreciation and amortization                                                245          247
     Deferred income tax expense                                                    1           21
     Amortization of premiums and discounts                                        49          347
     (Gains) on sales of mortgage loans                                           (86)        (153)
     (Gains) on sale of real estate acquired by foreclosure                         -          (11)
     (Increase)  decrease in loans held for sale                                1,056         (280)
     Decrease in accrued interest receivable                                       63          268
     (Increase) decrease in other assets                                         (350)         183
     (Decrease) in accrued interest payable                                       (32)         (80)
     Increase in other liabilities and escrow deposits                            374          361
                                                                              -------      -------

         Net cash provided by operating activities                              4,675        3,590
                                                                              -------      -------

Cash flows from investing activities:
   Purchase of investment securities                                          (21,048)     (10,554)
   Proceeds from maturities of investment securities                           24,410       18,123
   Proceeds from payments of mortgage-backed securities                         1,158        3,871
   Proceeds from sales of real estate acquired by foreclosure                       -           64
   Net (increase) in loans                                                    (27,254)      (6,027)
   Purchases of premises and equipment                                           (650)        (328)
                                                                              -------      -------

         Net cash provided by (used in)  investing activities                 (23,384)       5,149
                                                                              -------      -------

Cash flows from financing activities:
   Net  increase  in deposits                                                  17,923        2,299
   Net increase (decrease) in other borrowed funds                              3,217         (418)
   Dividends paid                                                              (3,036)      (3,210)
   Purchase of treasury stock                                                    (183)      (4,634)
   Stock options exercised                                                         42           77
                                                                              -------      -------

         Net cash provided by (used in)  financing activities                  17,963       (5,886)
                                                                              -------      -------

Net increase (decrease) in cash and cash equivalents                             (746)       2,853
Cash and cash equivalents at beginning of period                               21,456       12,039
                                                                              -------      -------

Cash and cash equivalents  at end of period                                   $20,710      $14,892
                                                                              =======      =======

Cash paid during the period for:
     Interest                                                                 $ 6,240      $ 5,908
     Income taxes                                                             $   934      $ 1,275


</TABLE>


          See accompanying notes to consolidated financial statements.





                                       4
<PAGE>   6



                      WARREN BANCORP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



BASIS OF PRESENTATION

         The consolidated financial statements of Warren Bancorp, Inc. (the
"Corporation") presented herein should be read in conjunction with the
consolidated financial statements of the Corporation as of and for the year
ended December 31, 1999. The accompanying consolidated financial statements have
been prepared pursuant to the rules and regulations of the Securities and
Exchange Commission. Certain information and footnote disclosures normally
included in the annual financial statements prepared in accordance with
generally accepted accounting principles have been omitted pursuant to those
rules and regulations, but the Corporation believes that the disclosures are
adequate to make the information presented not misleading. In the opinion of
management, the consolidated financial statements reflect all adjustments
necessary for a fair presentation of the results for the interim periods
presented.

EARNINGS PER SHARE

         The components of basic and diluted EPS for the quarters and six months
ended June 30, 2000 and 1999 are as follows:


<TABLE>
<CAPTION>

                                                 QUARTER ENDED JUNE 30,
                          ------------------------------------------------------------------------
                               NET INCOME          WEIGHTED AVERAGE SHARES    NET INCOME PER SHARE
                          ------------------------------------------------------------------------
                           2000          1999         2000         1999         2000      1999
                          ------------------------------------------------------------------------
                                    (In thousands, except per-share data)
<S>                       <C>           <C>           <C>          <C>          <C>       <C>
Basic EPS                 $1,651        $1,333        7,317        7,356        $0.23     $0.18
Effect of dilutive
   stock options               -             -          106          188          .01         -
                          ------        ------        -----        -----        -----     -----
Dilutive EPS              $1,651        $1,333        7,423        7,544        $0.22     $0.18
                          ======        ======        =====        =====        =====     =====

</TABLE>


<TABLE>
<CAPTION>
                                                     SIX MONTHS ENDED JUNE 30,
                           ---------------------------------------------------------------------------
                               NET INCOME              WEIGHTED AVERAGE SHARES    NET INCOME PER SHARE
                           ---------------------------------------------------------------------------
                            2000           1999          2000           1999         2000       1999
                           ---------------------------------------------------------------------------
                                               (In thousands, except per-share data)
<S>                        <C>            <C>            <C>           <C>           <C>        <C>
Basic EPS                  $3,127         $2,654         7,315         7,513         $0.43      $0.35
Effect of dilutive
   stock options                -              -           104           199          0.01       0.01
                           ------         ------         -----         -----         -----      -----
Dilutive EPS               $3,127         $2,654         7,419         7,712         $0.42      $0.34
                           ======         ======         =====         =====         =====      =====

</TABLE>



                                       5
<PAGE>   7

BUSINESS SEGMENTS

         For internal reporting, planning and business purposes, the Corporation
segments its operations into distinct business groups. An individual business
group's profit contribution to the Corporation as a whole is determined based
upon the Corporation's profitability reporting system which assigns capital and
other balance sheet items and income statement items to each of the business
groups. This segmentation mirrors the Corporation's organizational structure.
Management accounting policies are in place for assigning revenues and expenses
that are not directly incurred by the business groups, such as overhead, the
results of asset allocations, and transfer revenues and expenses. Accordingly,
the Corporation's business-segment operating results will differ with other
similar information published by other financial institutions. In addition,
management accounting concepts are periodically refined and results may change
to reflect these refinements.

         For purposes of this disclosure, operating segments are defined as
components of an enterprise that are evaluated regularly by the chief operating
decision maker in deciding how to allocate resources and in assessing
performance. The Corporation's chief operating decision maker is the President
and Chief Executive Officer of the Corporation. This disclosure has no effect on
the Corporation's primary financial statements.

         The Corporation has identified its reportable operating business
segments as the Corporate Banking Business and the Personal Banking Business. A
description of each reportable business segment is discussed below:

         CORPORATE BANKING

         The Corporate Banking Business provides services to business customers
in the Corporation's market area. These services include, but are not limited
to, commercial real estate and construction loans, asset-based financing and
cash management/deposit services. It services all loans in its business.

         PERSONAL BANKING

         The Personal Banking Business provides services to consumers in the
Corporation's market area through its branch and ATM network. These services
include, but are not limited to, home equity loans, installment loans, safe
deposit boxes and an array of deposit services. This business purchases
adjustable-rate mortgage loans from another business group and services all
loans in its business.

         Non-reportable operating segments of the Corporation's operations that
do not meet the qualitative and quantitative thresholds requiring disclosure are
included in the Other category in the disclosure of business segments below.
Revenues in these segments consist mainly of interest income on investments and
gains on sales of mortgage loans and securities.



                                       6
<PAGE>   8

         Specific reportable segment information as of and for the quarters and
six-month periods ended June 30, 2000 and 1999 is as follows (in thousands):

<TABLE>
<CAPTION>
                                                QUARTER ENDED JUNE 30, 2000

                                CORPORATE      PERSONAL                                      WARREN BANCORP
                                 BANKING       BANKING         OTHER       ELIMINATIONS       CONSOLIDATED.

<S>                              <C>            <C>            <C>            <C>              <C>
Interest income-external         $5,389         $2,757         $  49                -          $8,195

Interest income-internal              -          2,376            28          $(2,404)              -

Fee and other income                 95            226            46                -             367

Net income                        1,230            728          (307)               -           1,651

</TABLE>


<TABLE>
<CAPTION>
                                                 QUARTER ENDED JUNE 30, 1999

                                CORPORATE       PERSONAL                                     WARREN BANCORP
                                 BANKING        BANKING        OTHER       ELIMINATIONS       CONSOLIDATED.

<S>                              <C>            <C>            <C>            <C>              <C>
Interest income-external         $4,688         $2,408         $  72                -          $7,168

Interest income-internal              -          2,182            10          $(2,192)              -

Fee and other income                 67            186            58                -             311

Net income                        1,010            641          (318)               -           1,333

</TABLE>


<TABLE>
<CAPTION>
                                                 SIX MONTH PERIOD ENDED JUNE 30, 2000

                                CORPORATE       PERSONAL                                     WARREN BANCORP
                                 BANKING        BANKING         OTHER       ELIMINATIONS      CONSOLIDATED.

<S>                              <C>             <C>            <C>            <C>              <C>
Interest income-external         $10,480         $5,394         $ 116                -          $15,990

Interest income-internal               -          4,831            46          $(4,877)               -

Fee and other income                 143            437            85                -              665

Net income                         2,220          1,464          (557)               -            3,127

</TABLE>

<TABLE>
<CAPTION>
                                                 SIX MONTH PERIOD ENDED JUNE 30, 1999

                                CORPORATE       PERSONAL                                     WARREN BANCORP
                                 BANKING        BANKING        OTHER       ELIMINATIONS       CONSOLIDATED.

<S>                              <C>            <C>            <C>            <C>              <C>
Interest income-external         $9,234         $4,921         $ 122                -          $14,277

Interest income-internal              -          4,319            20          $(4,339)               -

Fee and other income                 99            372           125                -              596

Net income                        2,040          1,275          (661)               -            2,654

</TABLE>




                                       7
<PAGE>   9
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

         Certain statements in this Form 10-Q constitute "forward-looking
statements" as that term is defined under the Private Securities Litigation
Reform Act of 1995. The words "believe," "expect," "anticipate," "intend,"
"estimate," "plan," "assume" and other similar expressions which are predictions
of or indicate future events and trends and which do not relate to historical
matters identify forward-looking statements. Reliance should not be placed on
forward-looking statements because they involve known and unknown risks,
uncertainties and other factors, which are in some cases beyond the control of
the Corporation and may cause the actual results, performance or achievements of
the Corporation to differ materially from anticipated future results,
performance or achievements expressed or implied by such forward-looking
statements.

         Certain factors that might cause such differences include, but are not
limited to, the following: interest rates may increase, adversely affecting the
ability of borrowers to repay adjustable-rate loans and the Corporation's
earnings and income which derive in significant part from loans to borrowers;
unemployment in the Corporation's market area may increase, adversely affecting
the ability of individual borrowers to repay loans; property values may decline,
adversely affecting the ability of borrowers to repay loans and the value of
real estate securing repayment of loans; and general economic and market
conditions in the Corporation's market area may decline, adversely affecting the
ability of borrowers to repay loans, the value of real estate securing repayment
of loans and the Corporation's ability to make profitable loans. Any of the
above may also result in lower interest income, increased loan losses,
additional charge-offs and writedowns and higher operating expenses. These and
other factors that might cause differences between actual and anticipated
results, performance and achievements are discussed in greater detail in this
Form 10-Q.

GENERAL

         Warren Bancorp, Inc.'s operating results for the three and six months
ended June 30, 2000 (the "2000 quarter" and "2000 period") reflect the
operations of its only subsidiary, Warren Five Cents Savings Bank (the "Bank").
The Bank, which is wholly owned by the Corporation, operates as a community bank
and is in the business of making individual and commercial loans to customers in
its market area.

         The Corporation recorded an increased profit for the 2000 period as
compared to the six months ended June 30, 1999 (the "1999 period") primarily due
to increased spreads, due to generally higher interest rates than in the 1999
period, increased asset levels and a lower tax rate. When general interest rates
increase, the yield on the Bank's total assets will typically increase more than
its cost of funds. This is mainly because certain sources of funds, namely
demand deposits and stockholders' equity, do not bear interest, and other
sources of funds at already low interest rates may not have their rates
increased at the same rate as the Bank's assets. Reductions in general interest
rates may reduce the Bank's rate spread and net yield on average earnings. The
lower tax rate is mainly the result of the formation of a real estate investment
trust in the third quarter of 1999.

         Nonperforming loans decreased by $1,543,000 to $4,000 during the 2000
period. Management continues to monitor the nonperforming loan portfolio
closely. If conditions in the Massachusetts' real estate market become unstable
and values deteriorate, the amount of nonaccrual loans and real estate acquired
through foreclosure would be expected to increase, resulting in lower interest
income and increased loan losses, which could require additional loan loss
provisions to be charged to operating income. Moreover, real estate acquired
through foreclosure may give rise to additional charge-offs and writedowns and
higher expenses for property taxes and other carrying costs.



                                       8
<PAGE>   10

ASSET/LIABILITY MANAGEMENT

         A primary objective of the Corporation's asset/liability management
policy is to manage interest-rate risk over time to achieve a prudent level of
net interest income in changing interest-rate environments. Management's
strategies are intended to be responsive to changes in interest rates and to
recognize market demands for particular types of deposit and loan products.
These strategies are overseen by an internal Asset/Liability Management
Committee and by the Bank's Board of Directors and the risks are managed with
techniques such as simulation analysis, which measures the effect on net
interest income of possible changes in interest rates, and "gap" analysis, using
models similar to the one shown on the following page.

         The Corporation uses simulation analysis to measure exposure of net
interest income to changes in interest rates over a one-year period. This period
is measured because the Corporation is most vulnerable to changes in short-term
(one year and under) rates. Simulation analysis involves projecting future
interest income and expense under various rate scenarios. The Corporation's
policy on interest-rate risk specifies that if short-term interest rates were to
shift immediately up or down 200 basis points, estimated net interest income for
the next 12 months should decline by less than 17%. This policy remained in
effect during the quarter, and in management's opinion there were no material
changes in interest rate risk since December 31, 1999, the date as of which the
simulation analysis was performed. Certain shortcomings are inherent in a
simulation analysis. Estimates of customer behavior to changing interest rates
may differ significantly from actual. Areas of these estimates include loan
prepayment speeds, shifting between adjustable-rate and fixed-rate loans, and
activity within different categories of deposit products. Also, the ability of
some borrowers to repay their adjustable-rate loans may decrease in the event of
interest-rate increases.

         The following table summarizes the Corporation's interest-rate
sensitivity position as of June 30, 2000. Assets and liabilities are classified
as interest-rate sensitive if they have a remaining term to maturity of 0-12
months, or are subject to interest-rate adjustments within those time periods.
Adjustable-rate loans and mortgage-backed securities are shown as if the entire
balance came due on the repricing date. Nonaccruing loans are not included in
this analysis due to their status as non-earning assets. Estimates of fixed-rate
loan and fixed-rate mortgage-backed security amortization and prepayments are
included with rate sensitive assets. The following types of deposit accounts are
assumed to have effective maturities as follows based on their past retention
characteristics: NOW accounts-up to five years; cash manager and passbook plus
accounts-up to six months; and regular savings accounts-up to greater than five
years. None of these assets is considered a trading asset.



                                       9
<PAGE>   11

INTEREST-RATE SENSITIVITY POSITION
<TABLE>
<CAPTION>
                                                                     JUNE 30, 2000
                                                                     -------------
                                              0-3          3-6           6-12          1-5         OVER 5
                                              MONTHS       MONTHS        MONTHS        YEARS        YEARS
                                             --------     --------      --------      --------     --------
                                                                 (Dollars in Thousands)
<S>                                          <C>          <C>           <C>           <C>       <C>
INTEREST SENSITIVE ASSETS:
Investment securities ...................    $ 27,547     $  7,983      $ 10,545      $ 25,697     $      -
Loans held for sale .....................         760            -             -             -            -
Adjustable-rate loans ...................      98,567       15,721        21,344       131,365            -
Fixed-rate loans ........................       1,540          557         3,702        33,995       11,610
Mortgage-backed securities ..............         501        4,790         3,738         2,960          841
                                             --------     --------      --------      --------     --------
   Total interest sensitive assets ......     128,885       29,051        39,329       194,017       12,451
                                             --------     --------      --------      --------     --------

INTEREST SENSITIVE LIABILITIES:
Cash manager and passbook plus
 accounts ...............................      24,161       24,161             -             -            -
Time deposits ...........................      34,317       43,344        50,553        28,546            -
Other deposits (A) ......................      11,657       11,997        23,890        87,274       10,017
Borrowings ..............................       8,056            -            14            19        2,638
                                             --------     --------      --------      --------     --------
   Total interest sensitive liabilities .      78,191       79,502        74,457       115,839       12,655
                                             --------     --------      --------      --------     --------
Excess (deficiency) of interest sensitive
 assets over interest sensitive
 liabilities ............................    $ 50,694     $(50,451)     $(35,128)     $ 78,178     $   (204)
                                             ========     ========      ========      ========     ========

Excess of cumulative
 interest sensitive assets over cumu-
 lative interest sensitive liabilities ..    $ 50,694     $    243      $(34.885)     $ 43,293     $ 43,089
                                             ========     ========      ========      ========     ========

Cumulative interest sensitive assets
 as a percentage of cumulative
 interest sensitive liabilities .........       164.8%       100.2%         85.0%        112.4%       111.9%
                                             ========     ========      ========      ========     ========

Cumulative excess  as a
 percentage of total assets .............        12.0%         0.1%         (8.2)%        10.2%        10.2%
                                             ========     ========      ========      ========     ========

</TABLE>

--------
(A)  Other deposits consist of regular savings and N.O.W. accounts.



                                       10
<PAGE>   12

         Interest-rate sensitivity statistics are static measures that do not
necessarily take into consideration external factors which might affect the
sensitivity of assets and liabilities and consequently cannot be used alone to
predict the operating results of a financial institution in a changing
environment. However, these measurements do reflect major trends and thus the
Corporation's sensitivity to interest rates changes over time.

LIQUIDITY

         The Bank seeks to ensure sufficient liquidity is available to meet cash
requirements while earning a return on liquid assets. The Bank uses its
liquidity primarily to fund loan and investment commitments, to supplement
deposit flows and to meet operating expenses. The primary sources of liquidity
are interest and amortization from loans, mortgage-backed securities and
investments, sales and maturities of investments, loan sales, deposits and
Federal Home Loan Bank of Boston ("FHLBB") advances, which include a $15 million
overnight line of credit. The Bank also has access to the Federal Reserve Bank's
discount window and may borrow from the Depositors Insurance Fund Liquidity
Fund. During the 2000 period, the Bank did not use the Federal Reserve Bank
discount window and did not borrow from the Depositors Insurance Fund Liquidity
Fund.

         The Bank also uses the longer term borrowings facilities within its
total available credit line with the FHLBB. Advances from the FHLBB, none of
which were from the overnight facility, were $2,671,000 at June 30, 2000.

         During 2000, the primary sources of liquidity for the Bank were $17.9
million increase in deposits, loan paydowns and amortization of $53.9 million,
proceeds from maturities of investment securities of $24.4 million and proceeds
from paydowns of mortgage-backed securities of $1.2 million. Primary uses of
funds were $87.8 million in residential, commercial real estate and commercial
loan originations and $21.0 million to purchase investment securities. At June
30, 2000, the Bank had $8.7 million in overnight investments.

         From time to time, the Bank has obtained time deposits in denominations
of $100,000 and over. The following table summarizes maturities of time deposits
of $100,000 or more outstanding at June 30, 2000:

     WITHIN ONE YEAR
     ---------------
                                                      (IN THOUSANDS)
         Less than 3 months ........................      $ 9,322
         3 to 6 months .............................        6,619
         6 to 12 months ............................        6,248
                                                          -------
                                                           22,189
         More than 12 months .......................        5,623
                                                          -------
                                                          $27,812
                                                          =======

         The primary source of liquidity for Warren Bancorp, Inc. (the bank
holding company) is dividends from the Bank. The primary uses of this liquidity
are dividends paid and stock repurchases.

CAPITAL ADEQUACY

         Total stockholders' equity at June 30, 2000 was $35.4 million, a
decrease of $292,000 from $35.6 million at December 31, 1999. This change was
primarily the result of $3.0 million of dividends paid to shareholders and a
$183,000 increase in treasury stock due to the Corporation's stock repurchase
program, offset by earnings. Included in stockholders' equity at June 30, 2000
is an unrealized loss on securities available for sale, which decreased
stockholders' equity, of $249,000 as compared to an unrealized loss at December
31, 1999 of $7,000. Future interest-rate increases could reduce the fair value
of these securities and reduce stockholders' equity. As a percentage of total
assets, stockholders' equity was 8.35% at June 30, 2000 compared to 8.86% at
December 31, 1999.

         At June 30, 2000, neither the Federal Reserve Board ("FRB") nor the
FDIC permitted the unrealized gain or loss to be used in their calculation of
Tier I capital, except for unrealized losses on marketable equity securities.



                                       11
<PAGE>   13

         The FRB's leverage capital-to-assets guidelines require the strongest
and most highly rated bank holding companies to maintain at least a 3.00% ratio
of Tier I capital to average consolidated assets. All other bank holding
companies are required to maintain at least 4.00% to 5.00%, depending on how the
FRB evaluates their condition. The FRB may require a higher capital ratio. At
June 30, 2000, the FRB leverage capital ratio was 8.55% compared to 8.94% at
December 31, 1999.

         The FDIC's leverage capital-to-assets ratio guidelines are
substantially similar to those adopted by the FRB and described above. At June
30, 2000, the Bank's leverage capital ratio, under FDIC guidelines, was 8.24%
compared to 8.58% at December 31, 1999.

         The FRB and the FDIC have also imposed risk-based capital requirements
on the Corporation and the Bank, respectively, which give different risk
weightings to assets and to off-balance sheet assets such as loan commitments
and loans sold with recourse. Both the FRB and FDIC guidelines require the
Corporation and the Bank to have an 8.00% risk-based capital ratio. The
Corporation's and the Bank's risk-based capital ratios were 11.18% and 10.79%,
respectively, at June 30, 2000 compared to 11.80% and 11.28% at December 31,
1999, thus exceeding their risk-based capital requirements.

         As of June 30, 2000, the Bank's total risk-based capital ratio, Tier I
risk-based capital ratio and leverage capital ratio were 10.79%, 9.54%, and
8.24%, respectively. Based on these capital ratios, the Bank is considered to be
"well capitalized."

FINANCIAL CONDITION

         The Corporation's total assets increased to $423.4 million at June 30,
2000 from $402.2 million at December 31, 1999. Increases occurred in residential
mortgages, commercial real estate and commercial loans and were offset by
decreases in commercial construction loans and investments available for sale.

INVESTMENTS AND MORTGAGE-BACKED SECURITIES

         Investments, consisting of investment securities and mortgage-backed
securities available for sale, and other investments, decreased to $77.2 million
at June 30, 2000 from $82.2 million at December 31, 1999. A majority of this
decrease was from the maturity of corporate notes. Mortgage-backed securities
decreased to $13.0 million at June 30, 2000 from $14.0 million at December 31,
1999 due to principal paydowns. Future increases in interest rates could reduce
the value of these investments.



                                       12
<PAGE>   14

INVESTMENTS AT JUNE 30, 2000 ARE AS FOLLOWS:

<TABLE>
<CAPTION>
                                                        GROSS         GROSS
                                           AMORTIZED   UNREALIZED   UNREALIZED      FAIR
                                             COST       GAINS         LOSSES        VALUE
                                           ---------   ----------   ----------     --------
                                                         (IN THOUSANDS)
<S>                                        <C>           <C>          <C>          <C>
AVAILABLE-FOR-SALE

Fixed income mutual funds ..........       $28,706       $  21        $(243)       $28,484
FNMA mortgage-backed securities ....         9,008         321            -          9,329
GNMA mortgage-backed securities ....         3,822           -         (160)         3,662
U.S. Government and related
 obligations .......................         6,726           3           (1)         6,728
Corporate notes ....................        14,977           -          (26)        14,951
Preferred stock ....................         7,310          92         (381)         7,021
                                           -------       -----        -----        -------
                                            70,549         437         (811)        70,175
                                           -------       -----        -----        -------
OTHER

Foreign government bonds and
  notes ............................         1,250           -            -          1,250
Stock in Federal Home Loan Bank
  of Boston ........................         4,110           -            -          4,110
Stock in Depositors Insurance Fund
  Liquidity Fund ...................           108           -            -            108
Stock in Savings Bank Life Insurance
  Company of Massachusetts .........         1,576         240            -          1,816
                                           -------       -----        -----        -------
                                             7,044         240            -          7,284
                                           -------       -----        -----        -------
                                           $77,593       $ 677        $(811)       $77,459
                                           =======       =====        =====        =======
</TABLE>

LOANS AND LOANS HELD FOR SALE

         Loans and loans held for sale increased by $26.3 million during the
2000 period to $319.1 million at June 30, 2000. This increase is the result of
increases in residential, commercial real estate and commercial loans.
Commercial real estate, commercial construction and commercial loans typically
earn higher yields than residential mortgage loans, but usually carry higher
risk due to loan size.

         The following table sets forth the classification of the Corporation's
loans as of June 30, 2000 and December 31, 1999 (in thousands):

                                             JUNE 30, 2000    DECEMBER 31, 1999
                                             -------------    -----------------

Residential mortgages ................          $ 69,603          $ 52,209
Commercial real estate ...............           177,478           167,221
Commercial construction ..............            12,733            19,590
Commercial loans .....................            35,563            29,446
Consumer loans .......................            22,994            22,548
                                                --------          --------
                                                $318,371          $291,014
                                                ========          ========

         Residential mortgage loan originations during the 2000 period were
$31.4 million compared to $19.8 million in the 1999 period. The Corporation
originated $7.3 million in fixed-rate loans during the 2000 period compared to
$13.7 million during the 1999 period. Adjustable-rate loans totaling $24.1
million were originated during the 2000 period compared to $6.1 million during
the 1999 period. The Corporation sold loans totaling $7.3 million during the
2000 period compared to $6.1 million sold in the 1999 period. At June 30, 2000,
the Corporation held $760,000 of fixed-rate residential mortgage loans for sale
compared to $1.8 million at December 31, 1999.



                                       13
<PAGE>   15

CREDIT QUALITY

IMPAIRED AND NONPERFORMING LOANS

         Loans are deemed by the Corporation to be impaired when, based on
current information and events, it is probable that the Corporation will be
unable to collect all amounts due according to the contractual terms of the
original loan agreement. Generally, nonaccruing loans are deemed impaired. Large
groups of homogeneous loans, such as smaller balance residential mortgage and
consumer installment loans are collectively evaluated for impairment. Typically,
the minimum delay in receiving payments according to the contractual terms of
the loan that can occur before a loan is considered impaired is ninety days.
Impaired loans are analyzed and categorized by level of credit risk and
collectibility in order to determine their related allowance for loan losses. At
June 30, 2000 there were two loans considered impaired and performing totaling
$1,020,000 compared to none considered impaired and performing at December 31,
1999.

         Loans past due 90 days or more, or past due less than 90 days but in
nonaccrual status were $4,000 at June 30, 2000 compared to $1.5 million at
December 31, 1999. There are not any loans considered impaired and nonaccruing
at June 30, 2000. There was one loan considered impaired and nonperforming at
December 31, 1999 in the amount of $329,000. Accrual of interest on loans is
discontinued either when a reasonable doubt exists as to that the full, timely
collection of principal or interest or when the loans become contractually past
due by ninety days or more, unless they are adequately secured and are in the
process of collection.

         When a loan is placed on nonaccrual status, all interest previously
accrued but not collected is reversed against current period interest income.
Income on such loans is recognized to the extent that cash is received and where
the ultimate collection of principal and interest is probable. Following
collection procedures, the Corporation generally institutes appropriate action
to foreclose the property or acquire it by deed in lieu of foreclosure.

         The table below details nonperforming loans at:

                                              JUNE 30, 2000   DECEMBER 31, 1999
                                              -------------   -----------------
                                                  (DOLLARS IN THOUSANDS)
Accruing loans 90 days or more in arrears ..      $ 4            $  633
Nonaccrual loans ...........................        0               914
                                                  ----           ------
Total nonperforming loans ..................      $ 4            $1,547
                                                  ===            ======
Percentage of nonperforming loans to:
Total loans ................................      NIL              0.53%
                                                  ===            ======
Total assets ...............................      NIL              0.38%
                                                  ===            ======

         In summary, nonperforming assets are as follows:


                                              JUNE 30, 2000   DECEMBER 31, 1999
                                              -------------   -----------------
                                                   (DOLLARS IN THOUSANDS)

Nonperforming loans ......................           $4           $1,547
Real estate acquired by foreclosure ......            0                0
                                                     --           ------
Total nonperforming assets ...............           $4           $1,547
                                                     ==           ======

Total nonperforming assets as a
   percentage of total assets ............           NIL            0.38%
                                                     ===          ======



                                       14
<PAGE>   16

ALLOWANCE FOR LOAN LOSSES

         The following table presents the activity in the allowance for loan
losses for the six months ended June 30, 2000 and June 30, 1999 (dollars in
thousands):

                                                          2000            1999
                                                       ----------       -------
Balance at beginning of period ..................      $    4,271       $ 4,023
                                                       ----------       -------

Losses charged to the allowance:
    Residential mortgage ........................               -            12
    Commercial mortgage and construction ........               -             -
    Commercial loans ............................              14             -
    Consumer loans ..............................               5             6
                                                       ----------       -------
                                                               19            18
                                                       ----------       -------

Loan recoveries:
    Residential mortgage ........................              12            16
    Commercial mortgage and construction ........               1            75
    Commercial loans ............................              13            25
    Consumer loans ..............................              10            18
                                                       ----------       -------
                                                               36           134
                                                       ----------       -------

Net recoveries ..................................             (17)         (116)
                                                       ----------       -------
Provision for  loan losses charged to income ....             228            33
                                                       ----------       -------
Balance at end of period ........................      $    4,516       $ 4,172
                                                       ==========       =======

Allowance to total loans at end of period .......            1.42%         1.53%
                                                       ----------       -------

Allowance to nonperforming loans at end of period       112,900.0%        939.6%
                                                       ==========       =======

Allocation of ending balance:
    Residential mortgage ........................      $      663       $   481
    Commercial mortgage and construction ........           3,119         3,054
    Commercial loans ............................             513           443
    Consumer loans ..............................             221           194
                                                       ----------       -------
                                                       $    4,516       $ 4,172
                                                       ==========       =======

         Notwithstanding the foregoing allocations, the entire allowance for
loan losses is available to absorb charge-offs in any category of loans. Loan
losses are charged against the allowance when management believes that the
collectibility of the loan principal is doubtful.

         Balances in the allowance for loan losses are determined on a periodic
basis by management and the Loan Committee of the Board of Directors with
assistance from an independent credit review consulting firm. Loan loss
allocations are based on the conditions of each loan, whether performing or
non-performing, including collectibility, collateral adequacy and the general
condition of the borrowers, economic conditions, delinquency statistics, market
area activity, the risk factors associated with each of the various loan
categories and the borrower's adherence to the original terms of the loan.
Individual loans, including loans considered impaired, are analyzed and
categorized by level of credit risk and collectibility. In determining the
allowance, management uses specific estimated losses on certain problem loans,
loss factors determined for each category of credit risk using historical
charge-off statistics and factors that consider economic condition and trends.
The associated provision for loan losses is the amount required to bring the
allowance for loan losses to the balance considered necessary by management at
the end of the period after accounting for the effect of loan charge-offs (which
decrease the allowance) and loan-loss recoveries (which increase the allowance).
The allowance for loan losses included above attributable to $1.0 million of
impaired loans, all of which is measured using the fair value method, is
$109,000.



                                       15
<PAGE>   17

         The required allowance for loan losses could increase in future periods
if the condition of the loan portfolio deteriorates or if the balance of the
portfolio increases. Such an increase in the allowance could require additional
provisions for loan losses to be charged to income.

LEGAL AND OFF-BALANCE SHEET RISKS

         Various legal claims arise from time to time in the course of business
of the Corporation and its subsidiaries. At June 30, 2000, there were no legal
claims against the Corporation or its subsidiaries.

         The Corporation is party to financial instruments with off-balance
sheet risk in the normal course of business to meet the financial needs of its
customers and to reduce its own exposure to fluctuations of interest rates.
These financial instruments include commitments to originate loans, unused lines
of credit, standby letters of credit, recourse arrangements on sold assets and
forward commitments to sell loans. The financial instruments involve, to varying
degrees, elements of credit and interest rate risk in excess of the amount
recognized in the consolidated balance sheets.

OTHER ASSETS

         Included in other assets at June 30, 2000 and December 31, 1999 are
$1.7 million and $1.6 million, respectively, of deferred income taxes
receivable.

LIABILITIES

         Deposits increased to $373.5 million at June 30, 2000 from $355.5
million at December 31, 1999.


         The following table sets forth the classification of the Corporation's
deposits as of June 30, 2000 and December 31, 1999 (in thousands):

                                       JUNE 30, 2000        DECEMBER 31, 1999
                                       -------------        -----------------

Noninterest bearing ..............        $ 23,540             $ 19,019
NOW ..............................          44,321               36,784
Money market .....................          48,322               37,235
Savings ..........................         100,514               99,909
Time .............................         156,760              162,587
                                          --------             --------
                                          $373,457             $355,534
                                          ========             ========

         Federal Home Loan Bank of Boston advances were $2.7 million at June 30,
2000 and December 31, 1999. Securities sold under agreement to repurchase were
$8.1 million at June 30, 2000 and $4.8 million at December 31, 1999.




                                       16
<PAGE>   18

RESULTS OF OPERATIONS - FOR THE THREE MONTHS ENDED JUNE 30, 2000 COMPARED TO THE
THREE MONTHS ENDED JUNE 30, 1999

GENERAL

         The Corporation recorded a profit for the 2000 quarter of $1.7 million
compared to a profit for the 1999 quarter of $1.3 million. The increase in the
2000 quarter profit is primarily due to increased spreads, due to generally
higher interest rates as compared to the 1999 quarter, increased asset levels
and a lower tax rate.

         Net interest income for the 2000 and 1999 quarters was $5.1 million and
$4.3 million, respectively. The weighted average interest rate spread for the
2000 quarter was 4.85% compared to 4.38% for the 1999 quarter. The net yield on
average earning assets was 5.10% for the 2000 quarter and 4.62% for the 1999
quarter. The return on average assets and the return on average stockholders'
equity were 1.60% and 18.85%, respectively, for the 2000 quarter compared to
1.37% and 15.23%, respectively, for the 1999 quarter.

INTEREST AND DIVIDEND INCOME

         Total interest and dividend income increased to $8.2 million for the
2000 quarter from $7.2 million for the 1999 quarter. Interest on loans increased
to $6.8 million for the 2000 quarter from $5.6 million for the 1999 quarter. The
average loan yield increased to 8.65% for the 2000 quarter from 8.36% for the
1999 quarter and average loans outstanding increased during the 2000 quarter as
compared to the 1999 quarter. Interest and dividends on investments was $1.2
million for the 2000 quarter and $1.3 million in the 1999 quarter. The average
amount of investments held decreased while the average yield on investments
increased to 6.52% for the 2000 quarter from 5.70% for the 1999 quarter.
Mortgage-backed securities income decreased to $233,000 in the 2000 quarter from
$287,000 in the 1999 quarter primarily due to a decrease in the average amount
of mortgage-backed securities held due to paydowns.

INTEREST EXPENSE

         Interest on deposits increased to $3.0 million for the 2000 quarter
from $2.8 million for the 1999 quarter. The average balance of deposits
increased in the 2000 quarter and the average cost of deposits increased to
3.35% for the 2000 quarter from 3.27% for the 1999 quarter. Interest on borrowed
funds and escrow deposits of borrowers increased to $88,000 from $77,000 for the
2000 and 1999 quarters, respectively. The average cost increased to 3.64% for
the 2000 quarter from 3.52% in the 1999 quarter.

NON-INTEREST INCOME

         Total non-interest income for the 2000 quarter was $367,000 compared to
$311,000 for the 1999 quarter. Customer service fees increased to $320,000 in
the 2000 quarter from $248,000 in the 1999 quarter due to commercial real estate
loan prepayment fees and increased letters-of-credit fees. The gain from the
sale of mortgage loans was $46,000 in the 2000 quarter compared to $82,000 in
the 1999 quarter. Because the Corporation typically keeps adjustable-rate loans
in portfolio and sells fixed-rate loans that it originates, and because fewer
fixed-rate loans were originated in the 2000 quarter, gains on sale of mortgage
loans decreased.

NON-INTEREST EXPENSE

         Total non-interest expense increased to $2.9 million in the 2000
quarter from $2.5 million in the 1999 quarter. Salaries and benefits increased
due to increases in compensation and benefits for existing staff as well as
additions to staff. Occupancy and equipment increased in the 2000 quarter to
$291,000 from $259,000 in the 1999 quarter due to expenses associated with the
new location of the South Peabody branch. Marketing costs increased with
additional emphasis being given to the Corporation's marketing and sales
efforts.

INCOME TAX EXPENSE

         The Corporation's tax rate decreased to 32.8% in the 2000 quarter from
34.9% in the 1999 quarter mainly due to the establishment of a real estate
investment trust during the third quarter of 1999.

                                       17
<PAGE>   19

RESULTS OF OPERATIONS - FOR THE SIX MONTHS ENDED JUNE 30, 2000 COMPARED TO THE
SIX MONTHS ENDED JUNE 30, 1999

GENERAL

         The Corporation recorded a profit for the 2000 period of $3.1 million
compared to a profit for the 1999 period of $2.7 million. The increase in the
2000 period is primarily due to increased spreads, due to generally higher
interest rates as compared to the 1999 period, increased asset levels and a
lower tax rate.

         Net interest income for the 2000 and 1999 periods were $9.8 million and
$8.4 million, respectively. The weighted average interest rate spread for the
2000 period was 4.73% compared to 4.30% for the 1999 period. The net yield on
average earning assets was 4.97% for the 2000 period and 4.54% for the 1999
period. The return on average assets and the return on average stockholders'
equity were 1.53% and 17.78%, respectively, for the 2000 period compared to
1.36% and 14.44%, respectively, for the 1999 period.

INTEREST AND DIVIDEND INCOME

         Total interest and dividend income increased to $16.0 million for the
2000 period from $14.3 million for the 1999 period. Interest on loans increased
to $13.0 million for the 2000 period from $11.1 million for the 1999 period.
Average loans outstanding increased during the 2000 period and the average loan
yield increased to 8.61% for the 2000 period compared to 8.37% for the 1999
period. Interest and dividends on investments was $2.5 and $2.6 million for the
2000 and 1999 periods, respectively. The average amount of investments held
decreased while the average yield on investments increased to 6.28% for the 2000
period from 5.68% for the 1999 period. Mortgage-backed securities income
decreased to $470,000 in the 2000 period from $614,000 in the 1999 period
primarily due to a decrease in the average amount of mortgage-backed securities
held due to paydowns.

INTEREST EXPENSE

         Interest on deposits increased to $6.0 million for the 2000 period from
$5.7 million for the 1999 period. This increase was related to an increase in
the average cost of deposits to 3.35% for the 2000 period from 3.34% for the
1999 period as well as an increase in average total deposits outstanding.
Interest on borrowed funds and escrow deposits of borrowers increased to
$167,000 in the 2000 period from $151,000 for the 1999 period. The average cost
increased to 3.64% in the 2000 period from 3.61% in the 1999 period.

NON-INTEREST INCOME

         Total non-interest income for the 2000 period was $665,000 compared to
$596,000 for the 1999 period. Customer service fees increased to $576,000 in the
2000 period from $460,000 in the 1999 period due to commercial real estate loan
prepayment fees and increased letters-of-credit fees. The gain from the sale of
mortgage loans was $86,000 in the 2000 period compared to $153,000 in the 1999
period. Because the Corporation sells fixed-rate loans that it originates, and
because fewer fixed-rate loans were originated in the 2000 period, gains on sale
of mortgage loans decreased.

NON-INTEREST EXPENSE

         Total non-interest expense was $5.6 million in the 2000 period and $4.9
million in the 1999 period. Salary and employee benefits were $3.5 million in
the 2000 period and $3.1 million for the 1999 period, respectively. Salaries and
benefits increased in compensation and benefits for existing staff as well as
additions to staff. Occupancy and equipment increased in the 2000 period to
$590,000 from $534,000 in the 1999 period due to expenses associated with the
new location of the South Peabody branch. Marketing costs increased with
additional emphasis being given for the Corporation's marketing and sales
efforts.

INCOME TAX EXPENSE

         The Corporation's tax rate decreased in the 2000 period to 32.4% from
35.1% in the 1999 period mainly due to the establishment of a real estate
investment trust during the third quarter of 1999.



                                       18
<PAGE>   20

                      WARREN BANCORP, INC. AND SUBSIDIARIES
                           PART II - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS
         None


ITEM 2.  CHANGES IN SECURITIES
         None


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
         None


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


                          ANNUAL MEETING - MAY 3, 2000

A.       ELECTION OF DIRECTORS

                             TERM TO EXPIRE IN 2003

                                          TOTAL VOTE FOR     TOTAL VOTE WITHHELD
                                          EACH DIRECTOR      FROM EACH DIRECTOR
                                          --------------     -------------------
         Stephen J. Connolly, IV            6,034,352               97,943
         Robert R. Fanning, Jr.             6,033,552               98,743
         Paul M. Peduto                     6,034,352               97,943
         John R. Putney                     6,034,352               97,943

                                 OTHER DIRECTORS

         TERM TO EXPIRE IN 2001            TERM TO EXPIRE IN 2002
         ----------------------            ----------------------
         Francis L. Conway                 Peter V. Bent
         Arthur E. Holden                  Stephen R. Howe
         Stephen G. Kasnet                 Arthur E. McCarthy
         Linda Lerner                      John D. Smidt
         Arthur J. Pappathanasi            George W. Phillips
                                           John H. Womack


         John C. Jeffers, whose term expired in 2000, retired effective
         May 3, 2000. Paul J. Curtin, whose term expired in 2002,
         resigned effective June 7, 2000

ITEM 5.  Other Information


ITEM 6.  Exhibits
27.1     Financial Data Schedule - 2000





                                       19
<PAGE>   21

                                   SIGNATURES



         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                              WARREN BANCORP, INC.



DATE: August 9, 2000                 By: /s/ John R. Putney
                                         ------------------------------------
                                         John R. Putney
                                         President and
                                         Chief Executive Officer



DATE: August 9, 2000                 By: /s/ Paul M. Peduto
                                         -------------------------------------
                                         Paul M. Peduto
                                         Treasurer
                                         (Principal Financial Officer
                                         and Principal Accounting Officer)


                                       20


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission