BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS LP II
10-Q, 1998-08-13
OPERATORS OF APARTMENT BUILDINGS
Previous: ARIZONA LAND INCOME CORP, 10QSB, 1998-08-13
Next: TRAVELERS GROUP INC, 10-Q, 1998-08-13



August 13, 1998




Securities and Exchange Commission
Filer Support, Edgar
Operation Center, Stop 0-7
6432 General Green Way
Alexandria, VA 22312

Re:     Boston Financial Qualified Housing Tax Credits L.P. II
        Report on Form 10-Q for Quarter Ended June 30, 1998
        File No. 0-17777




Dear Sir/Madam:


Pursuant to the requirements of section 15(d) of the Securities  Exchange Act of
1934, there is filed herewith a copy of subject report.



Very truly yours,




/s/Dianne Groark

Dianne Groark
Assistant Controller



QH2-10Q1.DOC


<PAGE>


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

   Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act
   of 1934

(Mark One)

[ X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

For the quarterly period ended               June 30, 1998
                                    -------------------------------

                                       OR

[   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
          EXCHANGE ACT OF 1934


For the transition period from                 to
                               --------------      ----------------------

For Quarter Ended      June 30, 1998       Commission file number      0-17777
                  --------------------                                ----------

            Boston Financial Qualified Housing Tax Credits L.P. II
           --------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                   Delaware                                    04-3002607
      --------------------------------                   --------------------
       (State or other jurisdiction of                      (I.R.S. Employer
       incorporation or organization)                    Identification No.)


      101 Arch Street, Boston, Massachusetts                     02110-1106
      ----------------------------------------                 ---------------
      (Address of principal executive offices)                  (Zip Code)


Registrant's telephone number, including area code         (617) 439-3911
                                                           ------------------
                                                       
        Indicate by check mark whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                   Yes X No .


<PAGE>


             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)




                                TABLE OF CONTENTS



PART I - FINANCIAL INFORMATION                                         Page No.
- ------------------------------                                         --------

Item 1.  Financial Statements

         Combined Balance Sheets - June 30, 1998 (Unaudited)
           and March 31, 1998                                                1

         Combined Statements of Operations (Unaudited) - For the Three
           Months Ended June 30, 1998 and 1997                               2

         Combined Statement of Changes in Partners' Equity (Deficiency)
           (Unaudited) - For the Three Months Ended June 30,
           1998                                                              3

         Combined Statements of Cash Flows (Unaudited) -
           For the Three Months Ended June 30, 1998 and 1997                 4

         Notes to Combined Financial Statements (Unaudited)                  5

Item 2.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations                               10

PART II - OTHER INFORMATION

Items 1-6                                                                    13

SIGNATURE                                                                    14


<PAGE>


             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)
 
                                                         
                             COMBINED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                              June 30,              March 31,
                                                                                1998                  1998
                                                                             (Unaudited)
Assets

<S>                                                                        <C>                   <C>          
Cash and cash equivalents                                                  $   1,111,832         $     722,737
Marketable securities, at fair value                                           2,036,976               966,668
Accounts receivable                                                               58,115                30,589
Tenant security deposits                                                          53,885                46,223
Investments in Local Limited Partnerships (Note 1)                             3,878,117             5,985,365
Rental property at cost, net of
   accumulated depreciation                                                   12,112,603            12,141,809
Mortgage escrow deposits                                                         117,268               136,287
Operating reserves                                                                35,926                35,926
Replacement reserves                                                             112,392               105,759
Deferred fees (net of accumulated amortization
   of $179,058  and $172,729, respectively)                                      305,574               311,903
Other assets                                                                      97,385                63,472
                                                                           -------------         -------------
     Total Assets                                                          $  19,920,073         $  20,546,738
                                                                           =============         =============

Liabilities and Partners' Equity

Mortgage notes payable                                                     $  11,241,664         $  11,247,950
Notes payable                                                                     86,533                 3,266
Accounts payable to affiliates                                                   575,796               566,352
Accounts payable and accrued expenses                                            276,951               162,072
Accrued interest payable                                                         120,194                71,753
Security deposits payable                                                         58,410                54,311
                                                                           -------------         -------------
     Total Liabilities                                                        12,359,548            12,105,704
                                                                           -------------         -------------

Minority interests in Local Limited Partnerships                                (161,892)             (159,824)
                                                                           -------------         -------------

Commitments

General, Initial and Investor Limited Partners' Equity                         7,713,119             8,592,833
Net unrealized gains on marketable securities                                      9,298                 8,025
                                                                           -------------         -------------
     Total Partners' Equity                                                    7,722,417             8,600,858
                                                                           -------------         -------------
     Total Liabilities and Partners' Equity                                $  19,920,073         $  20,546,738
                                                                           =============         =============
 The accompanying notes are an integral part of these combined financial statements.
</TABLE>


<PAGE>
               BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

                        COMBINED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                For the Three Months Ended June 30, 1998 and 1997


<TABLE>
<CAPTION>
                                                                                    1998              1997
                                                                                -------------    -------------
Revenue:
<S>                                                                             <C>              <C>          
   Rental                                                                       $     522,409    $     444,719
   Investment                                                                          31,990           29,667
   Other                                                                               17,606            4,062
                                                                                -------------    -------------
     Total Revenue                                                                    572,005          478,448
                                                                                -------------    -------------

Expenses:
   Asset management fees, related party                                                68,040           69,901
   General and administrative (includes reimbursements
     to an affiliate of $23,459 and $37,110, respectively)                             51,829           64,937
   Bad debt expense                                                                     3,788               -
   Rental operations, exclusive of depreciation                                       295,478          241,107
   Property management fees, related party                                             22,227           19,880
   Interest                                                                           221,597          222,093
   Depreciation                                                                       137,846          142,601
   Amortization                                                                        34,300           37,266
                                                                                -------------    -------------
     Total Expenses                                                                   835,105          797,785
                                                                                -------------    -------------

Loss before minority interests in losses of Local Limited
   Partnerships and equity in losses of
   Local Limited Partnerships                                                        (263,100)        (319,337)

Minority interests in losses of
   Local Limited Partnerships                                                           2,068            1,842

Equity in losses of Local Limited
   Partnerships                                                                      (618,682)        (598,875)
                                                                                -------------    -------------

Net Loss                                                                        $    (879,714)   $    (916,370)
                                                                                =============    =============

Net Loss allocated:
   To General Partners                                                          $      (8,797)   $      (9,164)
   To Limited Partners                                                               (870,917)        (907,206)
                                                                                -------------    -------------
                                                                                $    (879,714)   $    (916,370)
                                                                                =============    =============
Net Loss per Limited
   Partnership Unit (60,000 Units)                                              $      (14.52)   $      (15.12)
                                                                                =============    =============

 The accompanying notes are an integral part of these combined financial statements.
</TABLE>

<PAGE>

                BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)


          COMBINED STATEMENT OF CHANGES IN PARTNERS' EQUITY (DEFICIENCY)
                                   (Unaudited)
                    For the Three Months Ended June 30, 1998

<TABLE>
<CAPTION>


                                                  Initial          Investor            Net
                                 General          Limited           Limited        Unrealized
                                 Partners        Partners          Partners           Gains             Total

<S>                            <C>             <C>              <C>               <C>              <C>          
Balance at March 31, 1998      $  (441,389)    $       5,000    $   9,029,222     $       8,025    $   8,600,858

Net change in net unrealized
   gains on marketable securities
   available for sale                    -                 -                -             1,273            1,273


Net Loss                            (8,797)                -         (870,917)                -         (879,714)
                               -----------     -------------    -------------     -------------    -------------

Balance at June 30, 1998       $  (450,186)    $       5,000    $   8,158,305     $       9,298    $   7,722,417
                               ===========     =============    =============     =============    =============


 The accompanying notes are an integral part of these combined financial statements.
</TABLE>

<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

                        COMBINED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                For the Three Months Ended June 30, 1998 and 1997


<TABLE>
<CAPTION>

                                                                                       1998             1997
                                                                                  -------------    -------------

<S>                                                                               <C>              <C>           
Net cash provided by (used for) operating activities                              $      15,735    $     (49,701)
                                                                                  -------------    -------------

Cash flows from investing activities:
   Purchases of marketable securities                                                (1,389,439)        (349,066)
   Proceeds from sales and maturities of
     marketable securities                                                              320,926          427,324
   Cash distributions received from Local
     Limited Partnerships                                                             1,461,146           11,512
   Purchases of rental property                                                        (108,640)               -
   Advances to affiliates                                                                     -          (48,107)
   Disbursements from replacement reserves                                               (6,633)          (6,633)
                                                                                  -------------    -------------
Net cash provided by investing activities                                               277,360           35,030
                                                                                  -------------    -------------

Cash flows from financing activities:
   Repayment of mortgage payable                                                         (6,286)         (10,523)
   Mortgage escrow deposits                                                              19,019          (16,665)
   Advances of notes payable                                                             83,267                -
   Advances from affiliate                                                                    -           55,790
                                                                                  -------------    -------------
Net cash provided by financing activities                                                96,000           28,602
                                                                                  -------------    -------------

Net increase in cash and cash equivalents                                               389,095           13,931

Cash and cash equivalents, beginning of period                                          722,737          318,451
                                                                                  -------------    -------------

Cash and cash equivalents, end of period                                          $   1,111,832    $     332,382
                                                                                  =============    =============

Supplemental Disclosure:
   Cash paid for interest                                                         $     173,156    $     193,228
                                                                                  =============    =============


 The accompanying notes are an integral part of these combined financial statements.

</TABLE>



                                                      
<PAGE>


              BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)


                   NOTES TO THE COMBINED FINANCIAL STATEMENTS
                                   (Unaudited)



The  unaudited  financial  statements  presented  herein  have been  prepared in
accordance  with the  instructions  to Form 10-Q and do not  include  all of the
information  and note  disclosures  required by  generally  accepted  accounting
principles.  These  statements  should be read in conjunction with the financial
statements and notes thereto included with the  Partnership's  10-K for the year
ended March 31, 1998. In the opinion of management,  these financial  statements
include  all  adjustments,  consisting  only of  normal  recurring  adjustments,
necessary to present fairly the Partnership's  financial position and results of
operations.  The results of operations  for the periods may not be indicative of
the results to be expected for the year.

The Managing  General Partner has elected to report results of the Local Limited
Partnerships  on a 90 day lag  basis,  because  the Local  Limited  Partnerships
report  their  results on a calendar  year  basis.  Accordingly,  the  financial
information  about  the  Local  Limited  Partnerships  that is  included  in the
accompanying combined financial statements is as of June 30, 1998 and 1997.

1.   Investments in Local Limited Partnerships

The  Partnership  has acquired  limited  partner  interests in thirty-six  Local
Limited Partnerships (excluding Snapfinger Creste and Grayton Pointe, which have
been written off, and the Combined Entities) which own and operate  multi-family
housing complexes,  most of which are government-assisted.  The Partnership,  as
Investor  Limited  Partner  pursuant to the various  Local  Limited  Partnership
Agreements,  has acquired a 99% interest in the profits, losses, tax credits and
cash flows  from  operations  of each of the Local  Limited  Partnerships.  Upon
dissolution,   proceeds  will  be  distributed   according  to  each  respective
partnership agreement.


A summary of investments in Local Limited  Partnerships,  excluding the Combined
Entities, Snapfinger Creste and Grayton Pointe, at June 30, 1998 is as follows:
<TABLE>
<CAPTION>


<S>                                                                                                <C>
Capital contributions paid to Local Limited Partnerships and purchase price
   paid to withdrawing partners of Local Limited Partnerships                                      $  30,801,675

Cumulative equity in losses of Local Limited Partnerships (excluding cumulative
   unrecognized losses of $2,425,656)                                                                (27,917,116)

Cumulative cash distributions received
   from Local Limited Partnerships                                                                    (2,471,055)

Investments in Local Limited Partnerships before adjustment                                              413,504

Excess of investment costs over the underlying net assets acquired:

    Acquisition fees and expenses                                                                      4,771,921

    Accumulated amortization of acquisition fees and expenses                                         (1,307,308)
                                                                                                   -------------

Investments in Local Limited Partnerships                                                          $   3,878,117
                                                                                                   =============
</TABLE>

The  Partnership's  share of the net losses of the Local  Limited  Partnerships,
excluding  the  Combined  Entities,  for the three months ended June 30, 1998 is
$801,946.  For the three  months ended June 30, 1998,  the  Partnership  has not
recognized  $183,815  of equity in losses  relating to  nineteen  Local  Limited
Partnerships  where  cumulative  equity in losses and  cumulative  distributions
exceeded its total investment in these Local Limited Partnerships.


<PAGE>
          BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

             NOTES TO THE COMBINED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)



2.   Effect of Recently Issued Accounting Standard

The Financial  Accounting Standards Board recently issued Statement of Financial
Accounting  Standards No. 130, Reporting  Comprehensive  Income. The Partnership
has adopted  the new  standard  effective  April 1, 1998.  The  adoption of this
standard  had no effect on the  Partnership's  net income or  partner's  equity.
Comprehensive loss was ($878,441) and ($913,852) for the quarters ended June 30,
1998 and 1997,  respectively.  Comprehensive  loss  includes  the  change in net
unrealized  gains and  losses on  marketable  securities  available  for sale of
$1,273 and $2,518 for the quarters ended June 30, 1998 and 1997, respectively.


3.   Litigation

As previously  reported,  Garden Cove is again  involved in  litigation.  In the
current matter,  the project's general  contractor claims that there are amounts
due it (approximately  $225,000 plus interest) under the construction  contract.
The  Partnership  was aware of this potential claim when it settled the previous
dispute with the former managing  general partners and did not release them from
liability  with  respect to it. It appears  that a favorable  settlement  of the
Saunders  matter is achievable but only makes sense in the broader  context of a
mortgage  restructuring  for this property  (which is  experiencing  substantial
deficits). The Managing General Partner now believes a mortgage restructuring is
feasible and a settlement can be obtained.  However,  workout  negotiations with
the lender  have taken  longer  than  expected.  The  Managing  General  Partner
recently  learned  that in order to put  pressure on the  Partnership,  Saunders
filed an involuntary bankruptcy petition against Garden Cove.

The  Partnership  is not a party to any other  pending  legal or  administrative
proceeding,  and to the best of its knowledge,  no other legal or administrative
proceeding is threatened or contemplated against it.




<PAGE>

           BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

             NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

4.   Supplemental Combining Schedules

                                 Balance Sheets

<TABLE>
<CAPTION>

                                             Boston Financial
                                             Qualified Housing      Combined
                                                 Tax Credits         Entities                          Combined
                                                 L.P. II (A)           (B)          Eliminations           (A)
Assets
<S>                                            <C>              <C>               <C>              <C>          
Cash and cash equivalents                      $   1,028,157    $      83,675     $          -     $   1,111,832
Marketable securities, at fair value               2,036,976                -                -         2,036,976

Accounts receivable                                1,231,169           58,115        (1,231,169)          58,115

Tenant security deposits                                   -           53,885                 -           53,885

Investments in Local Limited
   Partnerships                                    3,981,426                -          (103,309)       3,878,117
Rental property at cost, net of
   accumulated depreciation                                -       12,112,603                 -       12,112,603
Mortgage escrow deposits                                   -          117,268                 -          117,268
Operating reserves                                         -           35,926                 -           35,926

Replacement reserves                                       -          112,392                 -          112,392
Deferred fees, net                                         -          305,574                 -          305,574
Other assets                                          30,150           67,235                 -           97,385
                                               -------------    -------------     -------------    -------------
     Total Assets                              $   8,307,878    $  12,946,673     $  (1,334,478)   $  19,920,073
                                               =============    =============     =============    =============

Liabilities and Partners' Equity
Mortgage notes payable                         $           -    $  11,241,664     $           -    $  11,241,664
Notes payable                                              -           86,533                 -           86,533
Accounts payable to affiliates                       558,775           17,021                 -          575,796

Accounts payable and accrued
   expenses                                           26,686          250,265                 -          276,951
Advances from Limited Partner                              -        1,231,169        (1,231,169)               -
Accrued interest payable                                   -          120,194                 -          120,194
Security deposits payable                                  -           58,410                 -           58,410
                                               -------------    -------------     -------------    -------------

     Total Liabilities                               585,461       13,005,256        (1,231,169)      12,359,548
                                               -------------    -------------     -------------    -------------

Minority interests in Local Limited
   Partnerships                                           -                 -          (161,892)        (161,892)
                                               -------------    -------------     -------------    -------------

General, Initial and Investor
   Limited Partners' Equity                        7,713,119          (58,583)           58,583        7,713,119
Net unrealized gains on
   marketable securities                               9,298                -                 -            9,298
                                               -------------    -------------     -------------    -------------
     Total Partners' Equity                        7,722,417          (58,583)           58,583        7,722,417
                                               -------------    -------------     -------------    -------------
     Total Liabilities and Partners' Equity    $   8,307,878    $  12,946,673     $  (1,334,478)   $  19,920,073
                                               =============    =============     =============    =============

(A) June 30, 1998. 
(B) March 31, 1998.
</TABLE>


<PAGE>

           BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)
          

            NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

4.   Supplemental Combining Schedules (continued)

                            Statements of Operations
<TABLE>
<CAPTION>

                                              Boston Financial
                                             Qualified Housing      Combined
                                                 Tax Credits         Entities                          Combined
                                                 L.P. II (A)           (B)           Eliminations         (A)

Revenue:
<S>                                            <C>              <C>               <C>              <C>          
   Rental                                      $          -     $     522,409     $           -    $     522,409
   Investment                                         30,780            1,210                 -           31,990
   Other                                               3,961           13,645                 -           17,606
                                               -------------    -------------     -------------    -------------
     Total Revenue                                    34,741          537,264                 -          572,005
                                               -------------    -------------     -------------    -------------

Expenses:
   Asset management fees, related party               68,040                -                 -           68,040

   General and administrative                         51,829                -                 -           51,829
   Bad debt expense                                    3,788                -                 -            3,788
   Rental operations, exclusive
     of depreciation                                       -          295,478                 -          295,478
   Property management fees,
     related party                                         -           22,227                 -           22,227
   Interest                                                -          221,597                 -          221,597

   Depreciation                                            -          137,846                 -          137,846

   Amortization                                       27,971            6,329                 -           34,300
                                               -------------    -------------     -------------    -------------
     Total Expenses                                  151,628          683,477                 -          835,105
                                               -------------    -------------     -------------    -------------

Loss before minority interests in losses 
   of Local Limited Partnerships and
   equity in losses of Local Limited
   Partnerships                                     (116,887)        (146,213)                -         (263,100)

Minority interests in losses of
   Local Limited Partnerships                              -                -             2,068            2,068


Equity in losses of Local
   Limited Partnerships                             (762,827)               -           144,145         (618,682)
                                               -------------    -------------     -------------    -------------

Net Loss                                       $    (879,714)   $    (146,213)    $     146,213    $    (879,714)
                                               =============    =============     =============    =============

</TABLE>

(A) For the three months ended June 30, 1998.  
(B) For the three months ended March 31, 1998.


<PAGE>

               BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)
             

                 NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

3.   Supplemental Combining Schedules (continued)

                            Statements of Cash Flows

<TABLE>
<CAPTION>

                                              Boston Financial
                                             Qualified Housing      Combined
                                                 Tax Credits         Entities                          Combined
                                                 L.P. II (A)           (B)           Eliminations         (A)


<S>                                            <C>              <C>               <C>              <C>   
Net cash provided by
   (used for) operating activities             $     (50,394)   $      66,129     $           -    $      15,735
                                               -------------    -------------     -------------    -------------

Cash flows from investing activities:
   Purchases of marketable securities             (1,389,439)               -                 -       (1,389,439)
   Proceeds from sales and maturities
     of marketable securities                        320,926                -                 -          320,926
   Cash distributions received from
     Local Limited Partnerships                    1,461,146                -                 -        1,461,146
   Purchases of rental property                            -         (108,640)                -         (108,640)
   Disbursements from replacement
     reserves                                              -           (6,633)                -           (6,633)
                                               -------------    -------------     -------------    -------------
Net cash provided by (used for)
   investing  activities                             392,633         (115,273)                -          277,360
                                               -------------    -------------     -------------    -------------

Cash flows from financing activities:
   Repayment of mortgage payable                           -           (6,286)                -           (6,286)
   Mortgage escrow deposits                                -           19,019                 -           19,019
   Advances of notes payable                               -           83,267                 -           83,267
                                               -------------    -------------     -------------    -------------
Net cash provided by financing activities                  -           96,000                 -           96,000
                                               -------------    -------------     -------------    -------------

Net increase in cash and cash
   equivalents                                       342,239           46,856                 -          389,095


Cash and cash equivalents, beginning                 685,918           36,819                 -          722,737
                                               -------------    -------------     -------------    -------------

Cash and cash equivalents, ending              $   1,028,157    $      83,675     $           -    $   1,111,832
                                               =============    =============     =============    =============

</TABLE>

(A) For the three months ended June 30, 1998.  
(B) For the three months ended March 31, 1998.



<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Liquidity and Capital Resources

At June 30, 1998, the Partnership, including the Combined Entities, had cash and
cash  equivalents  of $1,111,832 as compared to $722,737 at March 31, 1998.  The
increase is primarily  attributable to cash provided by operating activities and
cash  distributions  received from Local Limited  Partnerships  and is offset by
purchases  of  marketable  securities  in  excess  of  proceeds  from  sales and
maturities of marketable securities and purchases of rental property.

The Managing  General Partner  initially  designated 3% of the Gross Proceeds to
Reserves.  The Reserves were  established to be used for working  capital of the
Partnership  and  contingencies  related  to  the  ownership  of  Local  Limited
Partnership  interests.  The Managing  General  Partner may increase or decrease
such Reserves from time to time, as it deems appropriate.  During the year ended
March 31, 1993,  the Managing  General  Partner  decided to increase the reserve
level to 4%, and it transferred the additional funds to the Reserve account.  To
date,  approximately $149,000 has been withdrawn from the Reserve account to pay
legal and other costs related to the Mod Rehab issue.  Additionally,  legal fees
relating to various  property  issues totaling  approximately  $41,000 have been
paid from Reserves.  The Partnership also advanced  approximately  $1,235,000 to
four Local Limited Partnerships.

Management  believes that the  investment  income earned on the Reserves,  along
with cash distributions received from Local Limited Partnerships,  to the extent
available,  will be sufficient  to fund the  Partnership's  ongoing  operations.
Reserves may be used to fund  Partnership  operating  deficits,  if the Managing
General  Partner  deems  funding  appropriate.  At June 30, 1998,  approximately
$2,142,000  of  cash,  cash  equivalents  and  marketable  securities  has  been
designated as Reserves.

At  June  30,  1998,  the  Partnership  has  committed  to make  future  capital
contributions  and to pay future purchase price  installments on its investments
in Local Limited  Partnerships.  These future  payments are contingent  upon the
achievement  of certain  criteria as set forth in the Local Limited  Partnership
Agreements and total $337,500.

Since the  Partnership  invests as a limited  partner,  the  Partnership  has no
contractual  duty to  provide  additional  funds to Local  Limited  Partnerships
beyond its specified investment.  Thus, as of June 30, 1998, the Partnership had
no contractual or other  obligation to any Local Limited  Partnership  which had
not been paid or provided for, except as disclosed above.

In the  event a Local  Limited  Partnership  encounters  operating  difficulties
requiring  additional funds, the  Partnership's  management might deem it in its
best  interest  to provide  such  funds,  voluntarily,  in order to protect  its
investment.

Cash Distributions

No cash distributions were made during the three months ended June 30, 1998.

Results of Operations

The Partnership's results of operations for the three months ended June 30, 1998
resulted is a net loss of $879,714 as compared to a net loss of $916,370 for the
same period in 1997. The decrease in net loss is primarily due to an increase in
rental and other income and a decrease in general and  administrative  expenses.
These  decreases to net loss are offset by increases  to rental  operations  and
equity in losses of Local Limited Partnerships.  The increases in rental income,
other income and rental operations are due to increased  occupancy at one of the
combined entities. The decrease in general and administrative expenses is due to
a decrease in salary reimbursement expense due to the timing of payments. Equity
in  losses  of Local  Limited  Partnerships  increased  due to the  write off of
Grayton Pointe on October 7, 1997.


<PAGE>

              BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Property Discussions

Prior to the transfer of two Local  Limited  Partnerships,  Limited  Partnership
interests had been acquired in forty Local  Limited  Partnerships  which own and
operate forty rental properties located in fifteen states, Washington,  D.C. and
Puerto  Rico.  Thirty  of  the  properties  with  2,325  apartments  were  newly
constructed, and eight properties with 733 apartments were rehabilitated. All of
the  properties  have  completed  construction  or  rehabilitation  and  initial
rent-up.  Most of the forty properties have stable  operations and are operating
at break-even or generating operating cash flow.

Some of the properties are  experiencing  operating  difficulties  and cash flow
deficits  due to a variety  of  reasons.  The Local  General  Partners  of those
properties  have  funded  operating  deficits  through  project  expense  loans,
subordinated  loans or payments from operating  escrows.  In instances where the
Local General Partners have stopped funding deficits because their obligation to
do so has expired or otherwise, the Managing General Partner is working with the
Local  General  Partners  to  increase  operating  income,  reduce  expenses  or
refinance the debt at lower interest rates in order to improve cash flow.

As previously reported, Atlantic Terrace, located in Washington, D.C., continues
to experience  unstable  operations due primarily to costs  associated with unit
turnover,  increased  maintenance  and utility  expenses.  Deteriorating  market
conditions are also  impacting the property.  The managing agent is working with
the local housing  authority to improve tenant  screening,  social  programs and
expense monitoring.

Chapparal,  Nottingham  Square,  Patrick  Henry and Shadow Wood,  all located in
Oklahoma and have the same Local General  Partner,  are  experiencing  operating
difficulties.  In  particular,  Shadow  Wood has  experienced  severe  operating
deficits due to high security costs,  low Section 8 contract rates and high debt
service payments.  Given the severity of the operating deficits for Shadow Wood,
it is possible that the  Partnership  will not be able to retain its interest in
the property through 1998. A foreclosure would result in recapture for investors
of one  third  of  the  cumulative  tax  credit  benefits,  plus  interest,  the
allocation  of taxable  income to the  Partnership  and loss of future  benefits
associated  with this property.  The Local General Partner is working to improve
operating  results through contract rent increases and debt service relief.  Due
to the Managing General Partner's  concerns regarding the long term viability of
these  properties,  negotiations  are underway with the Local General Partner to
develop a plan that will address these concerns.

Garden Cove, located in Huntsville, Alabama, is again involved in litigation. In
the current matter,  the project's  general  contractor claims there are amounts
due it (approximately  $225,000 plus interest) under the construction  contract.
The  Partnership  was aware of this potential claim when it settled the previous
dispute in 1996 with the former  managing  general  partners and did not release
them from liability  with respect to it. It appears that a favorable  settlement
of the Saunders matter is achievable but only makes sense in the broader context
of a mortgage restructuring for this property (which is experiencing substantial
deficits). The Managing General Partner now believes a mortgage restructuring is
feasible and a settlement can be obtained.  However,  workout  negotiations with
the lender  have taken  longer  than  expected.  The  Managing  General  Partner
recently  learned  that in order to put  pressure on the  Partnership,  Saunders
filed an involuntary bankruptcy petition against Garden Cove.

As  previously  reported,  Garden Cove  continues  to  experience  debt  service
deficits.  These  deficits  are being  funded  from  Partnership  Reserves.  The
Managing  General  Partner  continues to work with the management  agent to find
further ways to decrease  the  operating  deficits  while  implementing  capital
improvement strategies that will improve property  marketability.  As previously
reported,  the Managing  General  Partner has entered into workout  negotiations
which include exploring  opportunities to restructure the first mortgage.  It is
likely  that  without a  modification,  the lender  will  exercise  its right to
foreclose on the property. A foreclosure would result in recapture for investors
of one third of the cumulative tax credit benefits, plus interest.


<PAGE>
                BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Property Discussions (continued)

In accordance with Financial  Accounting  Standard No. 121,  "Accounting for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of",
which is effective for fiscal years  beginning after December 15, 1995, the Fund
has  implemented  policies and practices  for  assessing  impairment of its real
estate  assets and  investments  in Local  Limited  Partnerships.  Each asset is
analyzed by real estate experts to determine if an impairment  indicator exists.
If so, the  carrying  value is compared to the future cash flows  expected to be
derived from the asset. If the total  undiscounted  cash flows are less than the
carrying  value,  a  provision  to write  down the asset to fair  value  will be
charged against income.



<PAGE>




                BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)



PART II       OTHER INFORMATION

Items 1-5     Not applicable

Item 6        Exhibits and reports on Form 8-K

                (a)Exhibits - None

                (b)Reports  on Form 8-K - No  reports  on Form  8-K  were  filed
                   during the quarter ended June 30, 1998.





<PAGE>
              BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


DATED:  August 13, 1998                   BOSTON FINANCIAL QUALIFIED HOUSING
                                          TAX CREDITS L.P. II


                                   By:    Arch Street, Inc.,
                                          its Managing General Partner




                                          /s/Randolph G. Hawthorne
                                          Randolph G. Hawthorne
                                          Managing Director, Vice President and
                                          Chief Operating Officer


<PAGE>

<TABLE> <S> <C>

<ARTICLE>                  5
       
<S>                                                  <C>
<PERIOD-TYPE>                                        3-MOS
<FISCAL-YEAR-END>                                    MAR-31-1999
<PERIOD-END>                                         JUN-30-1998
<CASH>                                               1,111,832
<SECURITIES>                                         2,036,976
<RECEIVABLES>                                        58,115
<ALLOWANCES>                                         000
<INVENTORY>                                          000
<CURRENT-ASSETS>                                     000
<PP&E>                                               12,112,603
<DEPRECIATION>                                       000
<TOTAL-ASSETS>                                       19,920,073 <F1>
<CURRENT-LIABILITIES>                                000
<BONDS>                                              000
<COMMON>                                             000
                                000
                                          000
<OTHER-SE>                                           7,722,417
<TOTAL-LIABILITY-AND-EQUITY>                         19,920,073<F2>
<SALES>                                              000
<TOTAL-REVENUES>                                     572,005<F3>
<CGS>                                                000
<TOTAL-COSTS>                                        000
<OTHER-EXPENSES>                                     613,508<F4>
<LOSS-PROVISION>                                     000
<INTEREST-EXPENSE>                                   221,597
<INCOME-PRETAX>                                      000
<INCOME-TAX>                                         000
<INCOME-CONTINUING>                                  000
<DISCONTINUED>                                       000
<EXTRAORDINARY>                                      000
<CHANGES>                                            000
<NET-INCOME>                                         (879,714)<F5>
<EPS-PRIMARY>                                        (14.52)
<EPS-DILUTED>                                        000
<FN>
<F1>Included in Total Assets:  Tenant security deposits of $53,885,  Investments
in Local  Limited  Partnerships  of  $3,878,117,  Mortgage  escrow  deposits  of
$117,268,  Operating  reserves of  $35,926,  Replacement  reserves of  $112,392,
Deferred  fees,  net of $305,574  and Other assets of $97,385.  <F2>Included  in
Total  Liabilities  and Equity:  Mortgage  notes payable of  $11,241,664,  Notes
payable of $86,533, Accounts payable to affiliates of $575,796, Accounts payable
and accrued expenses of $276,951, Accrued interest payable of $120,194, Security
deposits payable of $58,410 and Minority interests in Local Limited Partnerships
of $161,892.  <F3>Total  Revenue  includes:  Rental of $522,409,  Investment  of
$31,990 and Other of $17,606.  <F4>Included in Other Expenses:  Asset management
fees of $68,040,  General and  administrative  of $51,829,  Bad debt  expense of
$3,788,  Rental  operations,  exclusive of  depreciation  of $295,478,  Property
management  fees of  $22,227,  Depreciation  of  $137,846  and  Amortization  of
$34,300.  <F5>Net loss reflects:  Equity in losses of Local Limited Partnerships
of $618,682 and minority  interests in losses of Local Limited  Partnerships  of
$2,068. 
</FN>
         

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission