BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS LP II
10-Q, 1998-11-09
OPERATORS OF APARTMENT BUILDINGS
Previous: BIOPOOL INTERNATIONAL INC, 8-K, 1998-11-09
Next: CITIGROUP INC, SC 13G/A, 1998-11-09



November 9, 1998




Securities and Exchange Commission
Filer Support, Edgar
Operation Center, Stop 0-7
6432 General Green Way
Alexandria, VA 22312

Re:     Boston Financial Qualified Housing Tax Credits L.P. II
        Report on Form 10-Q for Quarter Ended September 30, 1998
        File No. 0-17777




Dear Sir/Madam:


Pursuant to the requirements of section 15(d) of the Securities  Exchange Act of
1934, there is filed herewith a copy of subject report.



Very truly yours,



   
/s/Stephen Guilmette
    
Stephen Guilmette
Assistant Controller



QH2-Q2.DOC


<PAGE>


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[ X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

For the quarterly period ended           September 30, 1998
                                   ----------------------------------

                                       OR

[   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
          EXCHANGE ACT OF 1934


For the transition period from                 to
                               ---------------    ---------------------

Commission file number        0-17777
                       --------------------

           Boston Financial Qualified Housing Tax Credits L.P. II
           --------------------------------------------------------
           (Exact name of registrant as specified in its charter)


                   Delaware                               04-3002607
      --------------------------------               ---------------------
      (State or other jurisdiction of                   (I.R.S. Employer
       incorporation or organization)                  Identification No.)


   101 Arch Street, Boston, Massachusetts                      02110-1106
  -------------------------------------------              -----------------
   (Address of principal executive offices)                    (Zip Code)


Registrant's telephone number, including area code         (617) 439-3911
                                                         -------------------- 

        Indicate by check mark whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                   Yes X No .


<PAGE>


             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)




                                TABLE OF CONTENTS



PART I - FINANCIAL INFORMATION                                        Page No.
- ------------------------------                                       --------

Item 1.  Financial Statements

         Combined Balance Sheets - September 30, 1998 (Unaudited)
           and March 31, 1998                                               1

         Combined Statements of Operations (Unaudited) - For 
           the Three and Six Months Ended September 30, 1998 and 1997       2

         Combined Statement of Changes in Partners' Equity (Deficiency)
           (Unaudited) - For the Six Months Ended September 30,
           1998                                                             3

         Combined Statements of Cash Flows (Unaudited) -
           For the Six Months Ended September 30, 1998 and 1997             4

         Notes to Combined Financial Statements (Unaudited)                 5

Item 2.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations                              11

PART II - OTHER INFORMATION

Items 1-6                                                                   14

SIGNATURE                                                                   15

<PAGE>


                                                         


             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

                             COMBINED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                           September 30,            March 31,
                                                                                1998                  1998
                                                                             (Unaudited)
Assets

<S>                                                                        <C>                   <C>          
Cash and cash equivalents                                                  $     177,299         $     722,737
Marketable securities, at fair value                                           2,404,793               966,668
Accounts receivable                                                               39,352                30,589
Tenant security deposits                                                          66,592                46,223
Investments in Local Limited Partnerships (Note 1)                             2,496,713             5,351,116
Rental property at cost, net of
   accumulated depreciation                                                   12,598,287            12,776,058
Mortgage escrow deposits                                                         157,925               136,287
Operating reserves                                                                35,926                35,926
Replacement reserves                                                             119,025               105,759
Deferred fees, net of accumulated amortization
   of $185,388 and $172,729, respectively                                        299,245               311,903
Other assets                                                                     107,763                63,472
                                                                           -------------         -------------
     Total Assets                                                          $  18,502,920         $  20,546,738
                                                                           =============         =============

Liabilities and Partners' Equity

Mortgage notes payable                                                     $  11,235,237         $  11,247,950
Notes payable                                                                     86,533                 3,266
Accounts payable to affiliates                                                    22,580               566,352
Accounts payable and accrued expenses                                            287,523               162,072
Accrued interest payable                                                         166,265                71,753
Security deposits payable                                                         56,895                54,311
                                                                           -------------         -------------
     Total Liabilities                                                        11,855,033            12,105,704
                                                                           -------------         -------------

Minority interests in Local Limited Partnerships                                (164,522)             (159,824)
                                                                           -------------         -------------

Commitments

General, Initial and Investor Limited Partners' Equity                         6,774,583             8,592,833
Net unrealized gains on marketable securities                                     37,826                 8,025
                                                                           -------------         -------------
     Total Partners' Equity                                                    6,812,409             8,600,858
                                                                           -------------         -------------
     Total Liabilities and Partners' Equity                                $  18,502,920         $  20,546,738
                                                                           =============         =============


The accompanying notes are an integral part of these combined financial statements.
</TABLE>

<PAGE>


             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

                        COMBINED STATEMENTS OF OPERATIONS
                                   (Unaudited)
      For the Three and Six Months Ended September 30, 1998 and 1997

<TABLE>
<CAPTION>

                                                   Three Months Ended                    Six Months Ended
                                             September 30,    September 30,       September 30,    September 30,
                                                 1998              1997               1998              1997
                                            --------------    -------------       -------------    -------------
Revenue:
<S>                                         <C>               <C>                 <C>              <C>          
   Rental                                   $      531,976    $     470,533       $   1,054,385    $     915,252
   Investment                                       43,335           21,922              75,325           51,589
   Other                                           343,789           16,133             361,395           20,195
                                            --------------    -------------       -------------    -------------
     Total Revenue                                 919,100          508,588           1,491,105          987,036
                                            --------------    -------------       -------------    -------------

Expenses:
   Asset management fees,
     related party                                  68,040           69,901             136,080          139,802
   General and administrative
     (includes reimbursements
     to an affiliate of $47,013
     and $61,776, respectively)                     45,808           41,490              97,637          106,427
   Rental operations,
     exclusive of depreciation                     324,888          252,778             624,154          493,885
   Property management fees,
     related party                                  22,703           19,564              44,930           39,444
   Interest                                        221,456          210,739             443,053          432,832
   Depreciation                                    139,466          142,602             277,312          285,203
   Amortization                                     27,051           37,267              61,351           74,533
                                            --------------    -------------       -------------    -------------
     Total Expenses                                849,412          774,341           1,684,517        1,572,126
                                            --------------    -------------       -------------    -------------

Income (Loss) before minority interests 
    in losses in Local Limited Partnerships
    and equity in losses of Local Limited
    Partnerships                                    69,688         (265,753)           (193,412)        (585,090)

Minority interests in losses of
   Local Limited Partnerships                        2,630            1,463               4,698            3,305

Equity in losses of Local
   Limited Partnerships                         (1,010,854)        (468,042)         (1,629,536)      (1,066,917)
                                            --------------    -------------       -------------    -------------

Net Loss                                    $     (938,536)   $    (732,332)      $  (1,818,250)   $  (1,648,702)
                                            ==============    =============       =============    =============

Net Loss allocated:
   To General Partners                      $       (9,385)   $      (7,323)      $     (18,182)   $     (16,487)
   To Limited Partners                            (929,151)        (725,009)         (1,800,068)      (1,632,215)
                                            --------------    -------------       -------------    -------------
                                            $     (938,536)   $    (732,332)      $  (1,818,250)   $  (1,648,702)
                                            ==============    =============       =============    =============
Net Loss per Limited
    Partnership Unit
    (60,000 Units)                          $      (15.48)    $      (12.08)      $      (30.00)   $      (27.20)
                                            =============     =============       =============    =============

The accompanying notes are an integral part of these combined financial statements
</TABLE>

<PAGE>

             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)
      COMBINED STATEMENT OF CHANGES IN PARTNERS' EQUITY (DEFICIENCY)
                                   (Unaudited)
                   For the Six Months Ended September 30, 1998

<TABLE>
<CAPTION>


                                                  Initial          Investor            Net
                                 General          Limited           Limited        Unrealized
                                 Partners        Partners          Partners           Gains             Total

<S>                            <C>             <C>              <C>               <C>              <C>          
Balance at March 31, 1998      $  (441,389)    $       5,000    $   9,029,222     $       8,025    $   8,600,858
                               -----------     -------------    -------------     -------------    -------------

Comprehensive Loss:
   Net Loss                        (18,182)                -       (1,800,068)               -        (1,818,250)
   Change in net unrealized
   gains on marketable securities
   available for sale                    -                 -                -            29,801           29,801
                               -----------     -------------    -------------     -------------    -------------
Comprehensive Loss                 (18,182)                -       (1,800,068)           29,801       (1,788,449)
                               -----------     -------------    -------------     -------------    -------------

Balance at
   September 30, 1998          $  (459,571)    $       5,000    $   7,229,154     $      37,826    $   6,812,409
                               ===========     =============    =============     =============    =============

The accompanying notes are an integral part of these combined financial statements
</TABLE>


<PAGE>

             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)
                        COMBINED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
              For the Six Months Ended September 30, 1998 and 1997

<TABLE>
<CAPTION>


                                                                                       1998             1997
                                                                                  -------------    -------------

<S>                                                                               <C>              <C>           
Net cash used for operating activities                                            $    (574,035)   $     (20,256)
                                                                                  -------------    -------------

Cash flows from investing activities:
   Purchases of marketable securities                                                (3,120,012)        (399,066)
   Proceeds from sales and maturities of
     marketable securities                                                            1,712,668          658,282
   Cash distributions received from Local
     Limited Partnerships                                                             1,497,765           41,512
   Additions to rental property                                                         (97,474)         (67,667)
   Advances to affiliates                                                                     -         (151,604)
   Disbursements from replacement reserves                                              (13,266)         (13,266)
                                                                                  --------------   -------------
Net cash provided by (used for) investing activities                                    (20,319)          68,191
                                                                                  -------------    -------------

Cash flows from financing activities:
   Repayment of mortgage payable                                                        (12,713)         (11,629)
   Proceeds from (repayment of) note payable                                             83,267           (3,267)
   Mortgage escrow deposits                                                             (21,638)         (54,303)

   Advances of notes payable                                                                  -           62,902
                                                                                  -------------    -------------
Net cash provided by (used for) financing activities                                     48,916           (6,297)
                                                                                  -------------    -------------

Net increase (decrease) in cash and cash equivalents                                   (545,438)          41,638

Cash and cash equivalents, beginning of period                                          722,737          318,451
                                                                                  -------------    -------------

Cash and cash equivalents, end of period                                          $     177,299    $     360,089
                                                                                  =============    =============

Supplemental Disclosure:
   Cash paid for interest                                                         $     348,541    $     418,989
                                                                                  =============    =============


The accompanying notes are an integral part of these combined financial statements
</TABLE>


<PAGE>



            BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

                   NOTES TO THE COMBINED FINANCIAL STATEMENTS
                                   (Unaudited)



The  unaudited  financial  statements  presented  herein  have been  prepared in
accordance  with the  instructions  to Form 10-Q and do not  include  all of the
information  and note  disclosures  required by  generally  accepted  accounting
principles.  These  statements  should be read in conjunction with the financial
statements and notes thereto included with the  Partnership's  10-K for the year
ended March 31, 1998. In the opinion of management,  these financial  statements
include  all  adjustments,  consisting  only of  normal  recurring  adjustments,
necessary to present fairly the Partnership's  financial position and results of
operations.  The results of operations  for the periods may not be indicative of
the results to be expected  for the year.  Certain  reclassifications  have been
made to conform to current year presentation.

The Managing  General Partner has elected to report results of the Local Limited
Partnerships  on a 90 day lag  basis,  because  the Local  Limited  Partnerships
report  their  results on a calendar  year  basis.  Accordingly,  the  financial
information  of  the  Local  Limited   Partnerships  that  is  included  in  the
accompanying combined financial statements is as of June 30, 1998 and 1997.

1.   Investments in Local Limited Partnerships

The  Partnership  has acquired  limited  partner  interests in thirty-six  Local
Limited Partnerships (excluding Snapfinger Creste and Grayton Pointe, which have
been written off, and the Combined Entities) which own and operate  multi-family
housing complexes,  most of which are government-assisted.  The Partnership,  as
Investor  Limited  Partner  pursuant to the various  Local  Limited  Partnership
Agreements,  has acquired a 99% interest in the profits, losses, tax credits and
cash flows  from  operations  of each of the Local  Limited  Partnerships.  Upon
dissolution,   proceeds  will  be  distributed   according  to  each  respective
partnership agreement.


A summary of investments in Local Limited  Partnerships,  excluding the Combined
Entities,  Snapfinger  Creste and Grayton  Pointe,  at September  30, 1998 is as
follows:

<TABLE>
<CAPTION>
<S>                                                                                                <C>  
Capital contributions paid to Local Limited Partnerships and purchase price
   paid to withdrawing partners of Local Limited Partnerships                                      $  30,801,675

Cumulative equity in losses of Local Limited Partnerships (excluding cumulative
   unrecognized losses of $3,033,882)                                                                (28,604,864)

Cumulative cash distributions received
   from Local Limited Partnerships                                                                    (2,521,942)

Investments in Local Limited Partnerships before adjustment                                             (325,131)

Excess of investment costs over the underlying net assets acquired:

    Acquisition fees and expenses                                                                      3,917,757

     Accumulated amortization of acquisition fees and expenses                                        (1,095,913)
                                                                                                   -------------

Investments in Local Limited Partnerships                                                          $   2,496,713
                                                                                                   =============
</TABLE>

The  Partnership's  share of the net losses of the Local  Limited  Partnerships,
excluding the Combined Entities,  for the six months ended September 30, 1998 is
$2,097,920. For the six months ended September 30, 1998, the Partnership has not
recognized  $792,041  of equity  in losses  relating  to  twenty  Local  Limited
Partnerships  where  cumulative  equity in losses and  cumulative  distributions
exceeded its total investment in these Local Limited Partnerships.


<PAGE>
             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

             NOTES TO THE COMBINED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)


2.   Effect of Recently Issued Accounting Standard

In June,  1997, the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting Standards No. 130, "Reporting  Comprehensive  Income." The
Statement,  which is effective  for fiscal years  beginning  after  December 15,
1997,  requires  that the  Partnership  display  an  amount  representing  total
comprehensive income for the period in its financial statements. The Partnership
adopted the new standard effective April 1, 1998.

3.   Litigation

As previously  reported,  Garden Cove is again  involved in  litigation.  In the
current matter,  the project's general  contractor claims that there are amounts
due it (approximately  $225,000 plus interest) under the construction  contract.
The  Partnership  was aware of this potential claim when it settled the previous
dispute with the former managing  general partners and did not release them from
liability  with  respect to it. It appears  that a favorable  settlement  of the
Saunders  matter is achievable but only makes sense in the broader  context of a
mortgage  restructuring  for this property  (which is  experiencing  substantial
deficits). The Managing General Partner now believes a mortgage restructuring is
feasible and a settlement can be obtained.  However,  workout  negotiations with
the lender  have taken  longer  than  expected.  The  Managing  General  Partner
recently  learned  that in order to put  pressure on the  Partnership,  Saunders
filed an involuntary bankruptcy petition against Garden Cove.

The  Partnership  is not a party to any other  pending  legal or  administrative
proceeding,  and to the best of its knowledge,  no other legal or administrative
proceeding is threatened or contemplated against it.




<PAGE>
               BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

             NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

4.   Supplemental Combining Schedules

                                 Balance Sheets

<TABLE>
<CAPTION>

                                             Boston Financial
                                             Qualified Housing         Combined
                                                 Tax Credits            Entities                        Combined
                                                 L.P. II (A)              (B)      Eliminations            (A)
Assets
<S>                                            <C>              <C>               <C>              <C>          
Cash and cash equivalents                      $      89,039    $      88,260     $           -    $     177,299
Marketable securities, at fair value               2,404,793                -                 -        2,404,793
Accounts receivable                                1,234,958           35,563        (1,231,169)          39,352
Tenant security deposits                                   -           66,592                 -           66,592
Investments in Local Limited
   Partnerships                                    3,074,938                -          (578,225)       2,496,713
Rental property at cost, net of
   accumulated depreciation                                -       11,961,971           636,316       12,598,287
Mortgage escrow deposits                                   -          157,925                 -          157,925
Operating reserves                                         -           35,926                 -           35,926

Replacement reserves                                       -          119,025                 -          119,025
Deferred fees, net                                         -          299,245                 -          299,245
Other assets                                          34,648           73,115                 -          107,763
                                               -------------    -------------     -------------    -------------
     Total Assets                              $   6,838,376    $  12,837,622     $  (1,173,078)   $  18,502,920
                                               =============    =============     =============    =============

Liabilities and Partners' Equity
Mortgage notes payable                         $           -    $  11,235,237     $           -    $  11,235,237
Notes payable                                              -           86,533                 -           86,533
Accounts payable to affiliates                         8,055           14,525                 -           22,580

Accounts payable and accrued
   expenses                                           17,912          269,611                 -          287,523
Advances from Limited Partner                              -        1,231,169        (1,231,169)               -
Accrued interest payable                                   -          166,265                 -          166,265
Security deposits payable                                  -           56,895                 -           56,895
                                               -------------    -------------     -------------    -------------

     Total Liabilities                                25,967       13,060,235        (1,231,169)      11,855,033
                                               -------------    -------------     -------------    -------------

Minority interests in Local Limited
   Partnerships                                            -                -          (164,522)        (164,522)
                                               -------------    -------------     -------------    -------------

General, Initial and Investor
   Limited Partners' Equity                        6,774,583         (222,613)          222,613        6,774,583
Net unrealized gains on
   marketable securities                              37,826                -                 -           37,826
                                               -------------    -------------     -------------    -------------
     Total Partners' Equity                        6,812,409         (222,613)          222,613        6,812,409
                                               -------------    -------------     -------------    -------------
     Total Liabilities and Partners' Equity    $   6,838,376    $  12,837,622     $  (1,173,078)   $  18,502,920
                                               =============    =============     =============    =============
</TABLE>

(A) September 30, 1998. 
(B) June 30, 1998.


<PAGE>
             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

             NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

4.   Supplemental Combining Schedules (continued)

                            Statements of Operations
                  For the Three Months Ended September 30, 1998

<TABLE>
<CAPTION>

                                              Boston Financial
                                             Qualified Housing      Combined
                                                 Tax Credits        Entities                           Combined
                                                 L.P. II (A)          (B)           Eliminations         (A)

Revenue:
<S>                                            <C>              <C>               <C>              <C>          
   Rental                                      $           -    $     531,976     $           -    $     531,976
   Investment                                         42,002            1,333                 -           43,335
   Other                                             326,086           17,703                 -          343,789
                                               -------------    -------------     -------------    -------------
     Total Revenue                                   368,088          551,012                 -          919,100
                                               -------------    -------------     -------------    -------------

Expenses:
   Asset management fees, related party               68,040                -                 -           68,040
   General and administrative                         45,808                -                 -           45,808
   Bad debt expense                                     (199)               -               199                -
   Rental operations, exclusive
     of depreciation                                       -          325,087              (199)         324,888
   Property management fees,
     related party                                         -           22,703                 -           22,703
   Interest                                                -          221,456                 -          221,456
   Depreciation                                            -          139,466                 -          139,466
   Amortization                                       20,721            6,330                 -           27,051
                                               -------------    -------------     -------------    -------------
     Total Expenses                                  134,370          715,042                 -          849,412
                                               -------------    -------------     -------------    -------------

Income (Loss) before minority interests in
    losses of Local Limited Partnerships and
   equity in losses of Local Limited
   Partnerships                                      233,718         (164,030)                -           69,688

Minority interests in losses of
   Local Limited Partnerships                              -                -             2,630            2,630

Equity in losses of Local
   Limited Partnerships                           (1,172,254)               -           161,400       (1,010,854)
                                               -------------    -------------     -------------    -------------

Net Loss                                       $    (938,536)   $    (164,030)    $     164,030    $    (938,536)
                                               =============    =============     =============    =============

</TABLE>

(A) For the three months ended September 30, 1998.  
(B) For the three months ended June 30, 1998.


<PAGE>

             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)
             NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

4.   Supplemental Combining Schedules (continued)

                            Statements of Operations
                   For the Six Months Ended September 30, 1998

<TABLE>
<CAPTION>

                                              Boston Financial
                                             Qualified Housing      Combined
                                                 Tax Credits        Entities                           Combined
                                                 L.P. II (A)          (B)          Eliminations          (A)

Revenue:
<S>                                            <C>              <C>               <C>              <C>          
   Rental                                      $          -     $   1,054,385     $           -    $   1,054,385
   Investment                                         72,782            2,543                 -           75,325
   Other                                             330,047           31,348                 -          361,395
                                               -------------    -------------     -------------    -------------
     Total Revenue                                   402,829        1,088,276                 -        1,491,105
                                               -------------    -------------     -------------    -------------

Expenses:
   Asset management fees, related party              136,080                -                 -          136,080

   General and administrative                         97,637                -                 -           97,637
   Bad debt expense                                    3,589                -            (3,589)               -
   Rental operations, exclusive
     of depreciation                                       -          620,565             3,589          624,154
   Property management fees,
     related party                                         -           44,930                 -           44,930
Interest                                                   -          443,053                 -          443,053
Depreciation                                               -          277,312                 -          277,312

   Amortization                                       48,692           12,659                 -           61,351
                                               -------------    -------------     -------------    -------------
     Total Expenses                                  285,998        1,398,519                 -        1,684,517
                                               -------------    -------------     -------------    -------------

Income (Loss) before minority interests in
    losses of Local Limited Partnerships and
   equity in losses of Local Limited
   Partnerships                                      116,831         (310,243)                -         (193,412)

Minority interests in losses of
   Local Limited Partnerships                              -                -             4,698            4,698

Equity in losses of Local
   Limited Partnerships                           (1,935,081)               -           305,545       (1,629,536)
                                               -------------    -------------     -------------    -------------

Net Loss                                       $  (1,818,250)   $    (310,243)    $     310,243    $  (1,818,250)
                                               =============    =============     =============    =============

</TABLE>

(A) For the six months ended September 30, 1998.  
(B) For the six months ended June 30, 1998.


<PAGE>


             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)



             NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

4.   Supplemental Combining Schedules (continued)

                            Statements of Cash Flows

<TABLE>
<CAPTION>

                                              Boston Financial
                                             Qualified Housing      Combined
                                                 Tax Credits         Entities                         Combined
                                                 L.P. II (A)           (B)          Eliminations         (A)


Net cash provided by
<S>                                            <C>              <C>               <C>              <C>           
   (used for) operating activities             $    (687,300)   $     113,265     $           -    $    (574,035)
                                               -------------    -------------     -------------    -------------

Cash flows from investing activities:
   Purchases of marketable securities             (3,120,012)               -                 -       (3,120,012)
   Proceeds from sales and maturities
     of marketable securities                      1,712,668                -                 -        1,712,668
   Cash distributions received from
     Local Limited Partnerships                    1,497,765                -                 -        1,497,765
Additions to rental property                               -          (97,474)                -          (97,474)

   Disbursements from replacement
     reserves                                              -          (13,266)                -          (13,266)
                                               -------------    -------------     -------------    -------------
Net cash provided by (used for)
   investing  activities                              90,421         (110,740)                -          (20,319)
                                               -------------    -------------     -------------    -------------

Cash flows from financing activities:
   Repayment of mortgage payable                           -          (12,713)                -          (12,713)
   Proceeds from note payable                              -           83,267                 -           83,267
   Mortgage escrow deposits                                -          (21,638)                -          (21,638)
                                               -------------    -------------     -------------    -------------
Net cash provided by financing activities                  -           48,916                 -           48,916
                                               -------------    -------------     -------------    -------------

Net increase (decrease) in cash and cash
   equivalents                                      (596,879)          51,441                 -         (545,438)


Cash and cash equivalents, beginning                 685,918           36,819                 -          722,737
                                               -------------    -------------     -------------    -------------

Cash and cash equivalents, ending              $      89,039    $      88,260     $           -    $     177,299
                                               =============    =============     =============    =============

</TABLE>

(A) For the six months ended September 30, 1998.  
(B) For the six months ended June 30, 1998.



<PAGE>
             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Liquidity and Capital Resources

At September 30, 1998, the  Partnership,  including the Combined  Entities,  had
cash and cash equivalents of $177,299 as compared to $722,737 at March 31, 1998.
The decrease is primarily  attributable to purchases of marketable securities in
excess of proceeds from sales and maturities of marketable securities, additions
to rental property and cash used for  operations.  These decreases are partially
offset by cash distributions received from Local Limited Partnerships.

The  Managing  General  Partner  initially  designated  3% of Gross  Proceeds as
Reserves.  The Reserves were  established to be used for working  capital of the
Partnership  and  contingencies  related  to  the  ownership  of  Local  Limited
Partnership  interests.  The Managing  General  Partner may increase or decrease
such Reserves from time to time, as it deems appropriate.  During the year ended
March 31, 1993,  the Managing  General  Partner  decided to increase the reserve
level to 4%, and it transferred the additional funds to the Reserve account.  To
date,  approximately $149,000 has been withdrawn from the Reserve account to pay
legal and other costs related to the Mod Rehab issue.  Additionally,  legal fees
relating to various  property  issues totaling  approximately  $47,000 have been
paid from Reserves.  The Partnership also advanced  approximately  $1,253,000 to
various Local Limited Partnerships.

Management  believes that the  investment  income earned on the Reserves,  along
with cash distributions received from Local Limited Partnerships,  to the extent
available,  will be sufficient  to fund the  Partnership's  ongoing  operations.
Reserves may be used to fund  Partnership  operating  deficits,  if the Managing
General  Partner  deems  such  funding  appropriate.   At  September  30,  1998,
approximately $2,130,000 of cash, cash equivalents and marketable securities has
been designated as Reserves.

At September 30, 1998,  the  Partnership  has  committed to make future  capital
contributions  and to pay future purchase price  installments on its investments
in Local Limited  Partnerships.  These future  payments are contingent  upon the
achievement  of  certain  criteria  set forth in the Local  Limited  Partnership
Agreements and total $337,500.

Since the  Partnership  invests as a limited  partner,  the  Partnership  has no
contractual  duty to  provide  additional  funds to Local  Limited  Partnerships
beyond its specified investment. Thus, as of September 30, 1998, the Partnership
had no contractual or other  obligation to any Local Limited  Partnership  which
had not been paid or provided for, except as disclosed above.

In the  event a Local  Limited  Partnership  encounters  operating  difficulties
requiring  additional funds, the  Partnership's  management might deem it in its
best  interest  to provide  such  funds,  voluntarily,  in order to protect  its
investment.

Cash Distributions

No cash distributions were made during the six months ended September 30, 1998.

Results of Operations

The  Partnership's  results of operations for the six months ended September 30,
1998  resulted  in a net  loss  of  $1,818,250  as  compared  to a net  loss  of
$1,648,702  for the same period in 1997.  The  increase in net loss is primarily
due to increases in equity in losses of Local  Limited  Partnerships  and rental
operations  expenses.  These  increases to net loss are  partially  offset by an
increase  in  distributions  received  from  Local  Limited  Partnerships  whose
cumulative   equity  in  losses  and  cumulative   distributions   exceeded  the
Partnership's  total  investment and to an increase in rental revenue  resulting
from increased occupancy at one of the combined entities.



<PAGE>

           BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Property Discussions

Prior to the transfer of two Local  Limited  Partnerships,  Limited  Partnership
interests had been acquired in forty Local  Limited  Partnerships  which own and
operate forty rental properties located in fifteen states, Washington,  D.C. and
Puerto  Rico.  Thirty  of  the  properties  with  2,325  apartments  were  newly
constructed, and eight properties with 733 apartments were rehabilitated.

Most of the  forty  properties  have  stable  operations  and are  operating  at
break-even  or  generating  operating  cash  flow.  Some of the  properties  are
experiencing  operating  difficulties and cash flow deficits due to a variety of
reasons.  The Local General  Partners of those  properties have funded operating
deficits  through  project  expense loans,  subordinated  loans or payments from
operating  escrows.  In instances where the Local General  Partners have stopped
funding deficits because their obligation to do so has expired or otherwise, the
Managing  General Partner is working with the Local General Partners to increase
operating income,  reduce expenses or refinance the debt at lower interest rates
in order to improve cash flow.

As previously reported, Atlantic Terrace, located in Washington,  D.C., has been
experiencing  unstable  operations due primarily to costs  associated  with unit
turnover,  increased  maintenance  and utility  expenses.  Deteriorating  market
conditions  are also  impacting  the  property.  As of September  30, 1998,  the
occupancy  is 100%.  The  managing  agent is  working  with  the  local  housing
authority to improve tenant screening, social programs and expense monitoring.

Chapparal,  Nottingham  Square,  Patrick  Henry and Shadow Wood,  all located in
Oklahoma and having the same Local General Partner,  are experiencing  operating
difficulties.  In  particular,  Shadow  Wood has  experienced  severe  operating
deficits due to high security costs,  low Section 8 contract rates and high debt
service payments.  Given the severity of the operating deficits for Shadow Wood,
it is possible that the  Partnership  will not be able to retain its interest in
the property through 1998. A foreclosure would result in recapture for investors
of one  third  of  the  cumulative  tax  credit  benefits,  plus  interest,  the
allocation  of taxable  income to the  Partnership  and loss of future  benefits
associated  with this property.  The Local General Partner is working to improve
operating  results through contract rent increases and debt service relief.  Due
to the Managing General Partner's  concerns regarding the long term viability of
these  properties,  negotiations  are underway with the Local General Partner to
develop a plan that will address these concerns.

Garden Cove, located in Huntsville, Alabama, is again involved in litigation. In
the current matter,  the project's  general  contractor claims there are amounts
due it (approximately  $225,000 plus interest) under the construction  contract.
The  Partnership  was aware of this potential claim when it settled the previous
dispute in 1996 with the former  managing  general  partners and did not release
them from liability  with respect to it. It appears that a favorable  settlement
of the Saunders matter is achievable but only makes sense in the broader context
of a mortgage restructuring for this property (which is experiencing substantial
deficits). The Managing General Partner now believes a mortgage restructuring is
feasible and a settlement can be obtained. As previously reported,  the Managing
General Partner has entered into workout  negotiations  which include  exploring
opportunities to restructure the first mortgage.  However,  workout negotiations
with the lender have taken longer than expected.  The Managing  General  Partner
recently  learned  that in order to put  pressure on the  Partnership,  Saunders
filed an involuntary  bankruptcy petition against Garden Cove. It is likely that
without a  modification,  the lender will exercise its right to foreclose on the
property.  A foreclosure would result in recapture for investors of one third of
the cumulative tax credit benefits, plus interest.




<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Impact of Year 2000

The Managing  General  Partner has assessed the  Partnership's  exposure to date
sensitive  computer  software  programs that may not be operative  subsequent to
1999 and has  executed a requisite  course of action to minimize  Year 2000 risk
and ensure that neither  significant  costs nor  disruption  of normal  business
operations are encountered.  However,  due to the inherent  uncertainty that all
systems of outside vendors or other  companies on which the  Partnership  and/or
Local Limited  Partnerships  rely will be  compliant,  the  Partnership  remains
susceptible to consequences of the Year 2000 issue.



<PAGE>




             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)



PART II       OTHER INFORMATION

Items 1-5     Not applicable

Item 6        Exhibits and reports on Form 8-K

                (a)Exhibits - None

                (b)Reports  on Form 8-K - No  reports  on Form  8-K  were  filed
                   during the quarter ended September 30, 1998.





<PAGE>
           BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


DATED:  November 9, 1998                  BOSTON FINANCIAL QUALIFIED HOUSING
                                          TAX CREDITS L.P. II


                                   By:    Arch Street, Inc.,
                                          its Managing General Partner


                                          /s/Randolph G. Hawthorne
                                          Randolph G. Hawthorne
                                          Managing Director, Vice President and
                                          Chief Operating Officer


<PAGE>

<TABLE> <S> <C>

<ARTICLE>                  5
       
<S>                                                  <C>
<PERIOD-TYPE>                                        6-MOS
<FISCAL-YEAR-END>                                    MAR-31-1999
<PERIOD-END>                                         SEP-30-1998
<CASH>                                               177,299
<SECURITIES>                                         2,404,793
<RECEIVABLES>                                        39,352
<ALLOWANCES>                                         000
<INVENTORY>                                          000
<CURRENT-ASSETS>                                     000
<PP&E>                                               12,598,287
<DEPRECIATION>                                       000
<TOTAL-ASSETS>                                       18,502,920<F1>
<CURRENT-LIABILITIES>                                000
<BONDS>                                              000
<COMMON>                                             000
                                000
                                          000
<OTHER-SE>                                           6,812,409
<TOTAL-LIABILITY-AND-EQUITY>                         18,502,920<F2>
<SALES>                                              000
<TOTAL-REVENUES>                                     1,491,105<F3>
<CGS>                                                000
<TOTAL-COSTS>                                        000
<OTHER-EXPENSES>                                     1,241,464<F4>
<LOSS-PROVISION>                                     000
<INTEREST-EXPENSE>                                   443,053
<INCOME-PRETAX>                                      000
<INCOME-TAX>                                         000
<INCOME-CONTINUING>                                  000
<DISCONTINUED>                                       000
<EXTRAORDINARY>                                      000
<CHANGES>                                            000
<NET-INCOME>                                         (1,818,250)<F5>
<EPS-PRIMARY>                                        (30.00)
<EPS-DILUTED>                                        000
<FN>
<F1>Included in Total Assets:  Tenant security deposits of $66,592,  Investments
in Local  Limited  Partnerships  of  $2,496,713,  Mortgage  escrow  deposits  of
$157,925,  Operating  reserves of  $35,926,  Replacement  reserves of  $119,025,
Deferred fees, net of accumulated  amortization  of $299,245 and Other assets of
$107,763.  <F2>Included in Total Liabilities and Equity:  Mortgage notes payable
of  $11,235,237,  Notes  payable of $86,533,  Accounts  payable to affiliates of
$22,580,  Accounts  payable and accrued  expenses of $287,523,  Accrued interest
payable of $166,265, Security deposits payable of $56,895 and Minority interests
in Local Limited Partnerships of $164,522 <F3>Total Revenue includes:  Rental of
$1,054,385,  Investment of $75,325 and Other of $361,395.  <F4>Included in Other
Expenses:  Asset  management  fees of $136,080,  General and  administrative  of
$97,637,  Rental  operations,  exclusive of depreciation  of $624,154,  Property
management  fees of  $44,930,  Depreciation  of  $277,312  and  Amortization  of
$61,351.  <F5>Net loss reflects:  Equity in losses of Local Limited Partnerships
of $1,629,536 and Minority interests in losses of Local Limited  Partnerships of
$4,698. 
</FN>
         

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission