BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS LP II
10-Q, 1999-02-11
OPERATORS OF APARTMENT BUILDINGS
Previous: ATLANTIS GROUP INC, SC 13G/A, 1999-02-11
Next: CITIGROUP INC, SC 13G, 1999-02-11



February 11, 1999




Securities and Exchange Commission
Filer Support, Edgar
Operation Center, Stop 0-7
6432 General Green Way
Alexandria, VA 22312

Re:     Boston Financial Qualified Housing Tax Credits L.P. II
        Report on Form 10-Q for Quarter Ended December 31, 1998
        File No. 0-17777




Dear Sir/Madam:


Pursuant to the requirements of section 15(d) of the Securities  Exchange Act of
1934, filed herewith is a copy subject report.



Very truly yours,



/s/Stephen Guilmette
Stephen Guilmette
Assistant Controller



QH2-Q3.DOC


<PAGE>


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[ X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

For the quarterly period ended           December 31, 1998
                                       ---------------------------------

                                       OR

[   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
          EXCHANGE ACT OF 1934


For the transition period from                 to
                               ---------------    ----------------

Commission file number       0-17777
                        ------------------

            Boston Financial Qualified Housing Tax Credits L.P. II
         ---------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                   Delaware                                   04-3002607
    -----------------------------------                  --------------------
       (State or other jurisdiction of                     (I.R.S. Employer
       incorporation or organization)                     Identification No.)


     101 Arch Street, Boston, Massachusetts                   02110-1106
   ------------------------------------------             ---------------
      (Address of principal executive offices)                (Zip Code)


Registrant's telephone number, including area code         (617) 439-3911
                                                          ----------------


        Indicate by check mark whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                   Yes X No .


<PAGE>


             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)




                                TABLE OF CONTENTS



PART I - FINANCIAL INFORMATION                                      Page No.
- ------------------------------                                     --------

Item 1.  Financial Statements

         Combined Balance Sheets - December 31, 1998 (Unaudited)
           and March 31, 1998                                              1

         Combined Statements of Operations (Unaudited) - For the Three  
           and Nine Months Ended December 31, 1998 and 1997                2

         Combined Statement of Changes in Partners' Equity (Deficiency)
           (Unaudited) - For the Nine Months Ended December 31,
           1998                                                            3

         Combined Statements of Cash Flows (Unaudited) -
           For the Nine Months Ended December 31, 1998 and 1997            4

         Notes to Combined Financial Statements (Unaudited)                5

Item 2.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations                             11

PART II - OTHER INFORMATION

Items 1-6                                                                  13

SIGNATURE                                                                  14

<PAGE>


             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)
                                                                    
                             COMBINED BALANCE SHEETS
<TABLE>
<CAPTION>


                                                                            December 31,            March 31,
                                                                                1998                  1998
                                                                             (Unaudited)
                                                                           -------------         -------------
Assets

<S>                                                                        <C>                   <C>          
Cash and cash equivalents                                                  $     189,209         $     722,737
Marketable securities, at fair value                                           2,106,527               966,668
Accounts receivable                                                               63,556                30,589
Tenant security deposits                                                          65,650                46,223
Investments in Local Limited Partnerships (Note 1)                             2,288,562             5,351,116
Rental property at cost, net of
   accumulated depreciation                                                   12,459,577            12,776,058
Mortgage escrow deposits                                                         195,296               136,287
Operating reserves                                                                     -                35,926
Replacement reserves                                                              77,416               105,759
Deferred fees (net of accumulated amortization
   of $191,715  and $172,729, respectively)                                      292,917               311,903
Other assets                                                                     102,773                63,472
                                                                           -------------         -------------
     Total Assets                                                          $  17,841,483         $  20,546,738
                                                                           =============         =============

Liabilities and Partners' Equity

Mortgage notes payable                                                     $  11,228,664         $  11,247,950
Note payable                                                                       6,533                 3,266
Accounts payable to affiliates                                                    27,501               566,352
Accounts payable and accrued expenses                                            303,904               162,072
Accrued interest payable                                                         198,212                71,753
Security deposits payable                                                         61,595                54,311
                                                                           -------------         -------------
     Total Liabilities                                                        11,826,409            12,105,704
                                                                           -------------         -------------

Minority interests in Local Limited Partnerships                                (166,539)             (159,824)
                                                                           -------------         -------------

Commitments

General, Initial and Investor Limited Partners' Equity                         6,160,269             8,592,833
Net unrealized gains on marketable securities                                     21,344                 8,025
                                                                           -------------         -------------
     Total Partners' Equity                                                    6,181,613             8,600,858
                                                                           -------------         -------------
     Total Liabilities and Partners' Equity                                $  17,841,483         $  20,546,738
                                                                           =============         =============
The accompanying notes are an integral part of these combined financial statements.
</TABLE>

<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

                        COMBINED STATEMENTS OF OPERATIONS
                                   (Unaudited)
           For the Three and Nine Months Ended December 31, 1998 and 1997

<TABLE>
<CAPTION>

                                                   Three Months Ended                    Nine Months Ended
                                             December 31,      December 31,       December 31,      December 31,
                                                 1998              1997               1998              1997
                                            --------------    -------------       -------------    -------------
Revenue:
<S>                                         <C>               <C>                 <C>              <C>          
   Rental                                   $      546,762    $     474,224       $   1,601,147    $   1,389,476
   Investment                                       37,690           23,425             113,015           75,014
   Other                                          (157,143)          13,311             204,252           33,506
                                            --------------    -------------       -------------    -------------
     Total Revenue                                 427,309          510,960           1,918,414        1,497,996
                                            --------------    -------------       -------------    -------------

Expenses:
   Asset management fees,
     related party                                  68,040           69,901             204,120          209,703
   General and administrative
     (includes reimbursements
     to an affiliate of $72,329
     and $85,852, respectively)                     65,611           47,554             163,248          153,981
   Bad debt expense                                (71,812)          68,776             (68,223)          68,776
   Rental operations,
     exclusive of depreciation                     322,220          278,722             942,785          772,607
   Property management fees,
     related party                                  23,396           19,132              68,326           58,576
   Interest                                        221,311          240,723             664,364          673,555
   Depreciation                                    139,464          142,602             416,776          427,805
   Amortization                                     30,672           37,266              92,023          111,799
                                            --------------    -------------       -------------    -------------
     Total Expenses                                798,902          904,676           2,483,419        2,476,802
                                            --------------    -------------       -------------    -------------

Loss before minority interests in losses of
   Local Limited Partnerships and equity in
   losses of Local Limited Partnerships           (371,593)        (393,716)           (565,005)        (978,806)

Minority interests in losses of
   Local Limited Partnerships                        2,017            2,005               6,715            5,310

Equity in losses of Local
   Limited Partnerships                           (244,738)        (429,547)         (1,874,274)      (1,496,464)
                                            --------------    -------------       -------------    -------------

Net Loss                                    $     (614,314)   $    (821,258)      $  (2,432,564)   $  (2,469,960)
                                            ==============    =============       =============    =============

Net Loss allocated:
To General Partners                         $       (6,144)   $      (8,213)      $     (24,326)   $     (24,700)
To Limited Partners                               (608,170)        (813,045)         (2,408,238)      (2,445,260)
                                            --------------    -------------       -------------    -------------
                                            $     (614,314)   $    (821,258)      $  (2,432,564)   $  (2,469,960)
                                            ==============    =============       =============    =============
Net Loss per Limited
   Partnership Unit (60,000 Units)          $       (10.15)   $      (13.55)      $      (40.14)   $      (40.75)
                                            ==============    =============       =============    =============
The  accompanying  notes are an integral part of these combined financial statements.
</TABLE>

<PAGE>


            BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

         COMBINED STATEMENT OF CHANGES IN PARTNERS' EQUITY (DEFICIENCY)
                                   (Unaudited)
                   For the Nine Months Ended December 31, 1998

<TABLE>
<CAPTION>


                                                  Initial          Investor            Net
                                 General          Limited           Limited        Unrealized
                                 Partners        Partners          Partners           Gains             Total
                               -----------     -------------    -------------     -------------    -------------
<S>                            <C>             <C>              <C>               <C>              <C>          
Balance at March 31, 1998      $  (441,389)    $       5,000    $   9,029,222     $       8,025    $   8,600,858
                               -----------     -------------    -------------     -------------    -------------

Comprehensive Loss:
   Net Loss                        (24,326)                -       (2,408,238)               -        (2,432,564)
   Change in net unrealized
   gains on marketable securities
   available for sale                    -                 -                -            13,319           13,319
                               -----------     -------------    -------------     -------------    -------------
Comprehensive Loss                 (24,326)                -       (2,408,238)           13,319       (2,419,245)
                               -----------     -------------    -------------     -------------    -------------

Balance at
   December 31, 1998           $  (465,715)    $       5,000    $   6,620,984     $      21,344    $   6,181,613
                               ===========     =============    =============     =============    =============

The accompanying  notes are an integral part of these combined financial statements.
</TABLE>

<PAGE>

             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)
                        COMBINED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
              For the Nine Months Ended December 31, 1998 and 1997

<TABLE>
<CAPTION>


                                                                                      1998              1997
                                                                                  -------------    -------------

<S>                                                                               <C>              <C>          
Net cash provided by (used for) operating activities                              $    (770,441)   $      92,404
                                                                                  -------------    -------------

Cash flows from investing activities:
   Purchases of marketable securities                                                (3,319,872)        (548,828)
   Proceeds from sales and maturities of
    marketable securities                                                             2,195,825          832,394
   Cash distributions received from Local
    Limited Partnerships                                                              1,513,927           61,512
   Additions to rental property                                                        (104,331)        (316,794)
   Reimbursements from affiliates                                                        46,291                -
   Disbursements from replacement reserves                                              (19,899)         (19,899)
                                                                                  -------------    -------------
         Net cash provided by investing activities                                      311,941            8,385
                                                                                  -------------    -------------

Cash flows from financing activities:
   Repayment of mortgage payable                                                        (19,286)         (17,641)
   Proceeds from (repayment of) note payable                                              3,267           (3,267)
   Mortgagee escrow deposits                                                            (59,009)        (112,703)
   Advances from affiliate                                                                    -           62,902
                                                                                  -------------    -------------
         Net cash used for financing activities                                         (75,028)         (70,709)
                                                                                  -------------    -------------

Net increase (decrease) in cash and cash equivalents                                   (533,528)          30,080

Cash and cash equivalents, beginning of period                                          722,737          318,451
                                                                                  -------------    -------------

Cash and cash equivalents, end of period                                          $     189,209    $     348,531
                                                                                  =============    =============

Supplemental Disclosure:
   Cash paid for interest                                                         $     537,905    $     684,893
                                                                                  =============    =============

The accompanying  notes are an integral part of these combined financial statements.
</TABLE>
                                                          


<PAGE>

          BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

                   NOTES TO THE COMBINED FINANCIAL STATEMENTS
                                   (Unaudited)



The  unaudited  financial  statements  presented  herein  have been  prepared in
accordance  with the  instructions  to Form 10-Q and do not  include  all of the
information  and note  disclosures  required by  generally  accepted  accounting
principles.  These  statements  should be read in conjunction with the financial
statements and notes thereto included with the  Partnership's  10-K for the year
ended March 31, 1998. In the opinion of management,  these financial  statements
include  all  adjustments,  consisting  only of  normal  recurring  adjustments,
necessary to present fairly the Partnership's  financial position and results of
operations.  The results of operations  for the periods may not be indicative of
the results to be expected  for the year.  Certain  reclassifications  have been
made to conform to current year presentation.

The Managing  General Partner has elected to report results of the Local Limited
Partnerships  on a 90-day  lag basis,  because  the Local  Limited  Partnerships
report  their  results on a calendar  year  basis.  Accordingly,  the  financial
information  of  the  Local  Limited   Partnerships  that  is  included  in  the
accompanying combined financial statements is as of September 30, 1998 and 1997.

1.   Investments in Local Limited Partnerships

The  Partnership  has acquired  limited  partner  interests in thirty-six  Local
Limited Partnerships (excluding Snapfinger Creste and Grayton Pointe, which have
been written off, and the Combined Entities) which own and operate  multi-family
housing complexes,  most of which are government-assisted.  The Partnership,  as
Investor  Limited  Partner  pursuant to the various  Local  Limited  Partnership
Agreements,  has acquired a 99% interest in the profits, losses, tax credits and
cash flows  from  operations  of each of the Local  Limited  Partnerships.  Upon
dissolution,   proceeds  will  be  distributed   according  to  each  respective
partnership agreement.


A summary of investments in Local Limited  Partnerships,  excluding the Combined
Entities,  Snapfinger  Creste and Grayton  Pointe,  at  December  31, 1998 is as
follows:

<TABLE>
<CAPTION>
<S>                                                                                                <C>

Capital contributions paid to Local Limited Partnerships and purchase price
   paid to withdrawing partners of Local Limited Partnerships                                      $  30,801,675

Cumulative equity in losses of Local Limited Partnerships (excluding cumulative
   unrecognized losses of $3,281,020)                                                                (28,778,611)

Cumulative cash distributions received
   from Local Limited Partnerships                                                                    (2,538,104)
                                                                                                   -------------
Investments in Local Limited Partnerships before adjustment                                             (515,040)

Excess of investment costs over the underlying net assets acquired:

    Acquisition fees and expenses                                                                      3,917,757

    Accumulated amortization of acquisition fees and expenses                                         (1,114,155)
                                                                                                   -------------

Investments in Local Limited Partnerships                                                          $   2,288,562
                                                                                                   =============
</TABLE>

The  Partnership's  share of the net losses of the Local  Limited  Partnerships,
excluding the Combined Entities,  for the nine months ended December 31, 1998 is
$2,518,805. For the nine months ended December 31, 1998, the Partnership has not
recognized  $1,039,179 of equity in losses relating to twenty-one  Local Limited
Partnerships  where  cumulative  equity in losses and  cumulative  distributions
exceeded its total investment in these Local Limited Partnerships.


<PAGE>

           BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)
             NOTES TO THE COMBINED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)



2.   Effect of Recently Issued Accounting Standard

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting Standards No. 130, "Reporting  Comprehensive  Income". The
Statement,  which is effective  for fiscal years  beginning  after  December 15,
1997,  requires  that the  Partnership  display  an  amount  representing  total
comprehensive income for the period in its financial statements. The Partnership
adopted the new standard effective April 1, 1998.

3.   Litigation

As previously  reported,  Garden Cove is again  involved in  litigation.  In the
current matter,  the project's general  contractor claims that there are amounts
due it (approximately  $225,000 plus interest) under the construction  contract.
The  Partnership  was aware of this potential claim when it settled the previous
dispute with the former managing  general partners and did not release them from
liability  with  respect to it. In January,  the  Managing  General  Partner was
successful in restructuring  the mortgage for this property.  As a result of the
successful  mortgage  restructuring,  the Managing  General  Partner was able to
settle the litigation instituted by the projects general contractor and have the
involuntary bankruptcy petition dismissed.

The  Partnership  is not a party to any other  pending  legal or  administrative
proceeding,  and to the best of its knowledge,  no other legal or administrative
proceeding is threatened or contemplated against it.




<PAGE>
           BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

             NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

4.   Supplemental Combining Schedules

<TABLE>
<CAPTION>
                                 Balance Sheets


                                             Boston Financial
                                             Qualified Housing     Combined
                                               Tax Credits         Entities                           Combined
                                                L.P. II (A)           (B)         Eliminations          (A)
                                               -------------    -------------     -------------    -------------
Assets
<S>                                            <C>              <C>               <C>              <C>          
Cash and cash equivalents                      $     111,333    $      77,876     $           -    $     189,209
Marketable securities, at fair value               2,106,527                -                 -        2,106,527
Accounts receivable                                1,238,546           56,179        (1,231,169)          63,556
Tenant security deposits                                   -           65,650                 -           65,650
Investments in Local Limited
   Partnerships                                    2,720,484                -          (431,922)       2,288,562
Rental property at cost, net of
   accumulated depreciation                                -       11,829,364           630,213       12,459,577
Mortgage escrow deposits                                   -          195,296                 -          195,296
Replacement reserves                                       -           77,416                 -           77,416
Deferred fees, net                                         -          292,917                 -          292,917
Other assets                                          33,788           68,985                 -          102,773
                                               -------------    -------------     -------------    -------------
     Total Assets                              $   6,210,678    $  12,663,683     $  (1,032,878)   $  17,841,483
                                               =============    =============     =============    =============

Liabilities and Partners' Equity
Mortgage notes payable                         $           -    $  11,228,664     $           -    $  11,228,664
Note payable                                               -            6,533                 -            6,533
Accounts payable to affiliates                         8,599           18,902                 -           27,501
Accounts payable and accrued
   expenses                                           20,466          283,438                 -          303,904
Advances from Limited Partner                              -        1,231,169        (1,231,169)               -
Accrued interest payable                                   -          198,212                 -          198,212
Security deposits payable                                  -           61,595                 -           61,595
                                               -------------    -------------     -------------    -------------

     Total Liabilities                                29,065       13,028,513        (1,231,169)      11,826,409
                                               -------------    -------------     -------------    -------------

Minority interests in Local Limited
   Partnerships                                            -                -          (166,539)        (166,539)
                                               -------------    -------------     -------------    -------------

General, Initial and Investor
   Limited Partners' Equity                        6,160,269         (364,830)          364,830        6,160,269
Net unrealized gains on
   marketable securities                              21,344                -                 -           21,344
                                               -------------    -------------     -------------    -------------
     Total Partners' Equity                        6,181,613         (364,830)          364,830        6,181,613
                                               -------------    -------------     -------------    -------------
     Total Liabilities and Partners' Equity    $   6,210,678    $  12,663,683     $  (1,032,878)   $  17,841,483
                                               =============    =============     =============    =============
</TABLE>

(A) December 31, 1998. 
(B) September 30, 1998.


<PAGE>

          BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)
             NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

4.   Supplemental Combining Schedules (continued)

                            Statements of Operations
                  For the Three Months Ended December 31, 1998
<TABLE>
<CAPTION>


                                              Boston Financial
                                             Qualified Housing     Combined
                                                 Tax Credits       Entities                          Combined
                                                 L.P. II (A)         (B)           Eliminations         (A)
                                               -------------    -------------     -------------    -------------
Revenue:
<S>                                            <C>              <C>               <C>              <C>          
   Rental                                      $           -    $     546,762     $           -    $     546,762
   Investment                                         36,449            1,241                 -           37,690
   Other                                            (179,641)          22,498                 -         (157,143)
                                               -------------    -------------     -------------    -------------
     Total Revenue                                  (143,192)         570,501                 -          427,309
                                               -------------    -------------     -------------    -------------

Expenses:
   Asset management fees, related party               68,040                -                 -           68,040
   General and administrative                         65,611                -                 -           65,611
   Bad debt expense                                  (71,812)               -                 -          (71,812)
   Rental operations, exclusive
     of depreciation                                       -          322,220                 -          322,220
   Property management fees,
     related party                                         -           23,396                 -           23,396
   Interest                                                -          221,311                 -          221,311
   Depreciation                                            -          139,464                 -          139,464
   Amortization                                       24,345            6,327                 -           30,672
                                               -------------    -------------     -------------    -------------
     Total Expenses                                   86,184          712,718                 -          798,902
                                               -------------    -------------     -------------    -------------

Loss before  minority  interests  in losses of 
   Local Limited Partnerships and
   equity in losses of Local Limited
   Partnerships                                     (229,376)        (142,217)                -         (371,593)

Minority interests in losses of
   Local Limited Partnerships                              -                -             2,017            2,017

Equity in losses of Local
   Limited Partnerships                             (384,938)               -           140,200         (244,738)
                                               -------------    -------------     -------------    -------------

Net Loss                                       $    (614,314)   $    (142,217)    $     142,217    $    (614,314)
                                               =============    =============     =============    =============

</TABLE>

(A) For the three months ended December 31, 1998. 
(B) For the three months ended September 30, 1998.


<PAGE>
           BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

             NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

4.   Supplemental Combining Schedules (continued)

                      Statements of Operations (continued)
                   For the Nine Months Ended December 31, 1998


<TABLE>
<CAPTION>
                                              Boston Financial
                                             Qualified Housing     Combined
                                                 Tax Credits       Entities                         Combined
                                                 L.P. II (A)         (B)          Eliminations         (A)
                                               -------------    -------------    --------------    -------------
Revenue:
<S>                                            <C>              <C>               <C>              <C>          
   Rental                                      $           -    $   1,601,147     $           -    $   1,601,147
   Investment                                        109,231            3,784                 -          113,015
   Other                                             150,406           53,846                 -          204,252
                                               -------------    -------------     -------------    -------------
     Total Revenue                                   259,637        1,658,777                 -        1,918,414
                                               -------------    -------------     -------------    -------------

Expenses:
   Asset management fees, related party              204,120                -                 -          204,120
   General and administrative                        163,248                -                 -          163,248
   Bad debt expense                                  (68,223)               -                 -          (68,223)
   Rental operations, exclusive
     of depreciation                                       -          942,785                 -          942,785
   Property management fees,
     related party                                         -           68,326                 -           68,326
   Interest                                                -          664,364                 -          664,364
   Depreciation                                            -          416,776                 -          416,776
   Amortization                                       73,037           18,986                 -           92,023
                                               -------------    -------------     -------------    -------------
     Total Expenses                                  372,182        2,111,237                 -        2,483,419
                                               -------------    -------------     -------------    -------------

Loss before  minority  interests  in losses of 
   Local Limited Partnerships and
   equity in losses of Local Limited
   Partnerships                                     (112,545)        (452,460)                -         (565,005)

Minority interests in losses of
   Local Limited Partnerships                              -                -             6,715            6,715

Equity in losses of Local
   Limited Partnerships                           (2,320,019)               -           445,745       (1,874,274)
                                               -------------    -------------     -------------    -------------

Net Loss                                       $  (2,432,564)   $    (452,460)    $     452,460    $  (2,432,564)
                                               =============    =============     =============    =============


(A) For the nine months ended December 31, 1998.  
(B) For the nine months ended September 30, 1998.
</TABLE>


<PAGE>
             

             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

             NOTES TO THE COMBINED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)

4.   Supplemental Combining Schedules (continued)

                            Statements of Cash Flows

<TABLE>
<CAPTION>

                                              Boston Financial
                                             Qualified Housing     Combined
                                                 Tax Credits        Entities                        Combined
                                                 L.P. II (A)          (B)         Eliminations        (A)
                                               -------------    -------------    --------------    -------------
Net cash provided by
<S>                                            <C>              <C>               <C>              <C>           
   (used for) operating activities             $  (1,010,756)   $     240,315     $           -    $    (770,441)
                                               -------------    -------------     -------------    -------------

Cash flows from investing activities:
   Purchases of marketable securities             (3,319,872)               -                 -       (3,319,872)
   Proceeds from sales and maturates
     of marketable securities                      2,195,825                -                 -        2,195,825
   Cash distributions received from
     Local Limited Partnerships                    1,513,927                -                 -        1,513,927
   Additions to rental property                            -         (104,331)                -         (104,331)
   Reimbursements from affiliates                     46,291                -                 -           46,291
   Disbursements from replacement
     reserves                                              -          (19,899)                -          (19,899)
                                               -------------    -------------     -------------    -------------
Net cash provided by (used for)
   investing  activities                             436,171         (124,230)                -          311,941
                                               -------------    -------------     -------------    -------------

Cash flows from financing activities:
   Repayment of mortgage payable                           -          (19,286)                -          (19,286)
   Proceeds from note payable                              -            3,267                 -            3,267
   Mortgage escrow deposits                                -          (59,009)                -          (59,009)
                                               -------------    -------------     -------------    -------------
Net cash used for financing activities                     -          (75,028)                -          (75,028)
                                               -------------    -------------     -------------    -------------

Net increase (decrease) in cash and cash
   equivalents                                      (574,585)          41,057                 -         (533,528)

Cash and cash equivalents, beginning                 685,918           36,819                 -          722,737
                                               -------------    -------------     -------------    -------------

Cash and cash equivalents, ending              $     111,333    $      77,876     $           -    $     189,209
                                               =============    =============     =============    =============

</TABLE>

(A) For the nine months ended December 31, 1998.  
(B) For the nine months ended September 30, 1998.



<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Liquidity and Capital Resources

At December 31, 1998, the Partnership, including the Combined Entities, had cash
and cash  equivalents of $189,209 as compared to $722,737 at March 31, 1998. The
decrease is primarily  attributable  to purchases of  marketable  securities  in
excess of proceeds from sales and maturities of marketable securities, additions
to rental property and cash used for  operations.  These decreases are partially
offset by cash distributions received from Local Limited Partnerships.

The  Managing  General  Partner  initially  designated  3% of Gross  Proceeds as
Reserves.  The Reserves were  established to be used for working  capital of the
Partnership  and  contingencies  related  to  the  ownership  of  Local  Limited
Partnership  interests.  The Managing  General  Partner may increase or decrease
such Reserves from time to time, as it deems appropriate.  During the year ended
March 31, 1993,  the Managing  General  Partner  decided to increase the reserve
level to 4%, and it transferred the additional funds to the Reserve account.  To
date,  approximately $149,000 has been withdrawn from the Reserve account to pay
legal and other costs related to the Mod Rehab issue.  Additionally,  legal fees
relating to various  property  issues totaling  approximately  $68,000 have been
paid from Reserves.  The Partnership also advanced  approximately  $1,185,000 to
various Local Limited Partnerships.

Management  believes that the  investment  income earned on the Reserves,  along
with cash distributions received from Local Limited Partnerships,  to the extent
available,  will be sufficient  to fund the  Partnership's  ongoing  operations.
Reserves may be used to fund  Partnership  operating  deficits,  if the Managing
General  Partner  deems  such  funding   appropriate.   At  December  31,  1998,
approximately $1,851,000 of cash, cash equivalents and marketable securities has
been designated as Reserves.

At December 31,  1998,  the  Partnership  has  committed to make future  capital
contributions  and to pay future purchase price  installments on its investments
in Local Limited  Partnerships.  These future  payments are contingent  upon the
achievement  of  certain  criteria  set forth in the Local  Limited  Partnership
Agreements and total $337,500.

Since the  Partnership  invests as a limited  partner,  the  Partnership  has no
contractual  duty to  provide  additional  funds to Local  Limited  Partnerships
beyond its specified investment.  Thus, as of December 31, 1998, the Partnership
had no contractual or other  obligation to any Local Limited  Partnership  which
had not been paid or provided for, except as disclosed above.

In the  event a Local  Limited  Partnership  encounters  operating  difficulties
requiring  additional funds, the  Partnership's  management might deem it in its
best  interest  to provide  such  funds,  voluntarily,  in order to protect  its
investment.

Cash Distributions

No cash distributions were made during the nine months ended December 31, 1998.

Results of Operations

The  Partnership's  results of  operations  for the three and nine months  ended
December  31,  1998   resulted  in  net  losses  of  $614,314  and   $2,432,564,
respectively as compared to net losses of $821,258 and $2,469,960, respectively,
for the same  periods in 1997.  The  decrease  in net loss for the three  months
ended  December 31, 1998 is primarily  due to a decrease in bad debt expense and
equity in losses of Local Limited  Partnerships.  This is partially  offset by a
decrease in other  income.  The  decrease in net loss for the nine months  ended
December  31, 1998 is  primarily  due to a decrease  in bad debt  expense and an
increase in rental  revenues  resulting from  increased  occupancy at one of the
combined  entities.  This is partially offset by an increase in equity in losses
of Local Limited Partnerships.


<PAGE>

             BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)
            
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Property Discussions

Prior to the transfer of two Local  Limited  Partnerships,  Limited  Partnership
interests had been acquired in forty Local Limited  Partnerships,  which own and
operate forty rental properties located in fifteen states, Washington,  D.C. and
Puerto  Rico.  Thirty  of  the  properties  with  2,325  apartments  were  newly
constructed, and eight properties with 733 apartments were rehabilitated.

Most of the thirty-eight  properties have stable operations and are operating at
break-even  or  generating  operating  cash  flow.  Some of the  properties  are
experiencing  operating  difficulties and cash flow deficits due to a variety of
reasons.  The Local General  Partners of those  properties have funded operating
deficits  through  project  expense loans,  subordinated  loans or payments from
operating  escrows.  In instances where the Local General  Partners have stopped
funding deficits because their obligation to do so has expired or otherwise, the
Managing  General Partner is working with the Local General Partners to increase
operating income,  reduce expenses or refinance the debt at lower interest rates
in order to improve cash flow.

As previously reported, Atlantic Terrace, located in Washington,  D.C., has been
experiencing  unstable  operations due primarily to costs  associated  with unit
turnover,  increased  maintenance  and utility  expenses.  Deteriorating  market
conditions  are also  impacting  the  property.  As of December  31,  1998,  the
occupancy  is 100%.  The  managing  agent is  working  with  the  local  housing
authority to improve tenant screening, social programs and expense monitoring.

Chapparal,  Nottingham  Square,  Patrick  Henry and Shadow Wood,  all located in
Oklahoma and having the same Local General Partner,  are experiencing  operating
difficulties.  In  particular,  Shadow  Wood has  experienced  severe  operating
deficits due to high security costs,  low Section 8 contract rates and high debt
service  payments.  The Local  General  Partner is working to improve  operating
results  through  contract rent  increases and debt service  relief.  Due to the
Managing General Partner's concerns  regarding the long-term  viability of these
properties,  negotiations are underway with the Local General Partner to develop
a plan that will  ultimately  transfer  ownership  of the  property to the Local
General Partner. The plan includes provisions to minimize the risk of recapture.

As previously reported,  Garden Cove, located in Huntsville,  Alabama, has again
been  involved  in  litigation.  In  this  litigation,   the  project's  general
contractor  claimed  there were  amounts  due it  (approximately  $225,000  plus
interest)  under the  construction  contract.  The Partnership was aware of this
potential  claim when it settled  the  previous  dispute in 1996 with the former
managing  general  partners and did not release them from liability with respect
to it. As we reported last quarter,  it appeared that a favorable  settlement of
the Saunders matter was achievable but only made sense in the broader context of
a  mortgage  restructuring  for  this  property  (which  has  been  experiencing
substantial  deficits).  In January  1999,  the  Managing  General  Partner  was
successful in the negotiations with the lender and recently closed on a mortgage
restructuring of the Garden Cove mortgage.  This mortgage restructuring involves
a reduction of the first mortgage along with delinquent  mortgage payments to be
included in a soft second mortgage.

As a result of the success in negotiating the restructuring of the Garden Cove 
mortgage,   the  Managing  General  Partner  was  able to settle the litigation
instituted  by  the  project's general  contractor.  The settlement  included a 
release of all claims in exchange for a payment to the general contractor of an 
amount equal to  less than half  of the original  contract sum.  The Partnership
and one of the  Former  General Partners  participated  in paying the settlement
amount.


<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Impact of Year 2000

The Managing  General  Partner has assessed the  Partnership's  exposure to date
sensitive  computer  software  programs that may not be operative  subsequent to
1999 and has  executed a requisite  course of action to minimize  Year 2000 risk
and ensure that neither  significant  costs nor  disruption  of normal  business
operations are encountered.  However,  due to the inherent  uncertainty that all
systems of outside vendors or other  companies on which the  Partnership  and/or
Local Limited  Partnerships  rely will be  compliant,  the  Partnership  remains
susceptible to consequences of the Year 2000 issue.



<PAGE>


           BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)





PART II       OTHER INFORMATION

Items 1-5     Not applicable

Item 6        Exhibits and reports on Form 8-K

                (a)Exhibits - None

                (b)Reports  on Form 8-K - No  reports  on Form  8-K  were  filed
                   during the quarter ended December 31, 1998.





<PAGE>
            BOSTON FINANCIAL QUALIFIED HOUSING TAX CREDITS, L.P. II
                             (A Limited Partnership)

                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


DATED:  February 11, 1999                 BOSTON FINANCIAL QUALIFIED HOUSING
                                          TAX CREDITS L.P. II


                                          By:    Arch Street, Inc.,
                                          its Managing General Partner


                                          /s/Randolph G. Hawthorne
                                          ------------------------------
                                          Randolph G. Hawthorne
                                          Managing Director, Vice President and
                                          Chief Operating Officer


<PAGE>

<TABLE> <S> <C>

<ARTICLE>                  5
       
<S>                                                  <C>
<PERIOD-TYPE>                                        9-MOS
<FISCAL-YEAR-END>                                    MAR-31-1999
<PERIOD-END>                                         DEC-31-1998
<CASH>                                               189,209
<SECURITIES>                                         2,106,527
<RECEIVABLES>                                        000
<ALLOWANCES>                                         000
<INVENTORY>                                          000
<CURRENT-ASSETS>                                     000
<PP&E>                                               12,459,577
<DEPRECIATION>                                       000
<TOTAL-ASSETS>                                       17,841,483<F1>
<CURRENT-LIABILITIES>                                000
<BONDS>                                              000
<COMMON>                                             000
                                000
                                          000
<OTHER-SE>                                           6,181,613
<TOTAL-LIABILITY-AND-EQUITY>                         17,841,483 <F2>
<SALES>                                              000
<TOTAL-REVENUES>                                     1,918,414<F3>
<CGS>                                                000
<TOTAL-COSTS>                                        000
<OTHER-EXPENSES>                                     1,819,055<F4>
<LOSS-PROVISION>                                     000
<INTEREST-EXPENSE>                                   664,364
<INCOME-PRETAX>                                      000
<INCOME-TAX>                                         000
<INCOME-CONTINUING>                                  000
<DISCONTINUED>                                       000
<EXTRAORDINARY>                                      000
<CHANGES>                                            000
<NET-INCOME>                                         (2,432,564)<F5>
<EPS-PRIMARY>                                        (40.14)
<EPS-DILUTED>                                        000
<FN>
<F1>Included  in Total Assets:  Tenant  security  deposits of $65,650,  Accounts
receivable of $63,556,  Investments in Local Limited Partnerships of $2,288,562,
Mortgage escrow deposits of $195,296,  Replacement reserves of $77,416, Deferred
fees, net of accumulated  amortization of $292,917 and Other assets of $102,773.
<F2>Included  in  Total  Liabilities  and  Equity:  Mortgage  notes  payable  of
$11,228,664, Notes payable of $6,533, Accounts payable to affiliates of $27,501,
Accounts payable and accrued  expenses of $303,904,  Accrued interest payable of
$198,212,  Security deposits payable of $61,595 and Minority  interests in Local
Limited  Partnerships  of  $166,539.   <F3>Total  Revenue  includes:  Rental  of
$1,601,147,  Investment of $113,015 and Other of $204,252. <F4>Included in Other
Expenses:  Asset  management  fees of $204,120,  General and  administrative  of
$163,248,  Bad  debt  expense  of  ($68,223),  Rental operations,  exclusive of
depreciation of $942,785,  Property management fees of $68,326,  Depreciation of
$416,776 and Amortization of $92,023. <F5>Net loss reflects: Equity in losses of
Local Limited  Partnerships  of $1,874,274  and Minority  interests in losses of
Local Limited Partnerships of $6,715 
</FN>
         

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission