TRAVELERS INC
10-Q, 1994-08-12
PERSONAL CREDIT INSTITUTIONS
Previous: SEAFIELD CAPITAL CORP, 10-Q, 1994-08-12
Next: JETSTREAM II L P, 10-Q, 1994-08-12










                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D. C. 20549

                                      FORM 10-Q

      [X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                         THE SECURITIES EXCHANGE ACT OF 1934

                     For the quarterly period ended June 30, 1994

                                          OR

      [ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF 
                         THE SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from ________ to _______


                            Commission file number 1-9924


                                  The Travelers Inc.
                (Exact name of registrant as specified in its charter)

                       Delaware                     52-1568099               
           (State or other jurisdiction of        (I.R.S. Employer         
           incorporation or organization)       Identification No.)       
                                                    
                                                                     
                     65 East 55th Street, New York, New York 10022
                  (Address of principal executive offices) (Zip Code)

                                    (212) 891-8900
                 (Registrant's telephone number, including area code)


          Indicate  by check mark whether the  registrant (1) has filed all
          reports  required  to be  filed  by Section  13  or 15(d)  of the
          Securities  Exchange Act of  1934 during the  preceding 12 months
          (or  for such shorter period that  the registrant was required to
          file  such reports),  and  (2) has  been subject  to  such filing
          requirements for the past 90 days.     Yes   x      No       
                                                     -----       -----

          Indicate the number of shares outstanding of each of the issuer's
          classes of common stock as of the latest practicable date:

              Common stock outstanding as of July 31, 1994: 324,401,401











<PAGE>


                                                 The Travelers Inc.
                                                  TABLE OF CONTENTS
                                                  -----------------

                                           Part I - Financial Information

<TABLE><CAPTION>
      Item 1. Financial Statements:                                                            Page No.
                                                                                               --------
<S>                                                                                           <C>
             Condensed Consolidated Statement of Income (Unaudited) - 
               Three and Six Months Ended June 30, 1994 and 1993                                   3

             Condensed Consolidated Statement of Financial Position -
               June 30, 1994 (Unaudited) and December 31, 1993                                     4

             Condensed Consolidated Statement of Changes in Stockholders' Equity 
               (Unaudited) - Six Months Ended June 30, 1994                                        5

             Condensed Consolidated Statement of Cash Flows (Unaudited) - 
               Six Months Ended June 30, 1994 and 1993                                             6

             Notes to Condensed Consolidated Financial Statements - (Unaudited)                    7


      Item 2. Management's Discussion and Analysis of Financial
                Condition and Results of Operations                                               13


                                             Part II - Other Information

      Item 1. Legal Proceedings                                                                   27

      Item 6. Exhibits and Reports on Form 8-K                                                    27
 
     Exhibit Index                                                                                28

      Signatures                                                                                  34



</TABLE>



                                       2

<PAGE>
<TABLE><CAPTION>



                                         The Travelers Inc. and Subsidiaries
                               Condensed Consolidated Statement of Income (Unaudited)
                                 (In millions of dollars, except per share amounts)


                                                            Three months ended               Six months ended
                                                                 June 30,                        June 30,
                                                             1994            1993            1994       1993 
 -----------------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>            <C>          <C>
 Revenues
 Insurance premiums                                        $1,995         $  371         $  3,994     $  737 
 Commissions and fees                                         671            282            1,504        559 
 Net investment income                                        871            141            1,659        292 
 Finance related interest and other charges                   252            235              498        467 
 Principal transactions                                       180             82              419        160 
 Asset management fees                                        181             38              363         76 
 Equity in income of old Travelers                              -             33                -         76 
 Other income                                                 451            102              933        219 
 -----------------------------------------------------------------------------------------------------------
   Total revenues                                           4,601          1,284            9,370      2,586 
 -----------------------------------------------------------------------------------------------------------
 Expenses
 Policyholder benefits and claims                           1,990            200            4,065        410 
 Non-insurance compensation and benefits                      764            303            1,652        608 
 Insurance underwriting, acquisition and operating            650            134            1,299        260 
 Interest                                                     294            157              517        315 
 Provision for credit losses                                   38             32               77         67 
 Other operating                                              375            162              732        302 
 -----------------------------------------------------------------------------------------------------------
    Total expenses                                          4,111            988            8,342      1,962 
 -----------------------------------------------------------------------------------------------------------
 Gain on sale of stock of subsidiaries and affiliates           -              -                -          6 
 -----------------------------------------------------------------------------------------------------------
 Income before income taxes, minority interest and
   cumulative effect of changes in accounting principles      490            296            1,028        630 
 Provision for income taxes                                   170            105              368        224 
 -----------------------------------------------------------------------------------------------------------
 Income before minority interest and cumulative
   effect of changes in accounting principles                 320            191              660        406 
 Minority interest, net of income taxes                         -             (4)               -        (12)
 Cumulative effect of changes in accounting principles,
   net of income taxes                                          -              -                -        (35)
 -----------------------------------------------------------------------------------------------------------
 Net income                                               $   320         $  187           $  660      $ 359 
 ===========================================================================================================
 Net income per share of common stock
   and common stock equivalents: 
 Before cumulative effect of changes 
   in accounting principles                                  $0.93          $0.76            $1.90       $1.65
 Cumulative effect of changes in accounting principles        -              -                -          (0.15)
 --------------------------------------------------------------------------------------------------------------
 Net income per share of common stock
   and common stock equivalents                              $0.93          $0.76            $1.90       $1.50
 =============================================================================================================
 Weighted average number of common shares outstanding
   and common stock equivalents                              323.0          235.7           325.2        230.8
 =============================================================================================================
 See Notes to Condensed Consolidated Financial Statements.

</TABLE>


                                        3





<PAGE>

<TABLE><CAPTION>
                                        The Travelers Inc. and Subsidiaries
                              Condensed Consolidated Statement of Financial Position
                                (In millions of dollars, except per share amounts)

                                                                                     June 30,         December 31,
                                                                                       1994               1993    
- - ------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>                  <C>     
 Assets                                                                             (Unaudited)
 Cash and cash equivalents
   (including $948 and $914 segregated under federal and other brokerage regulations) $ 1,411              $ 1,526
 Investments and real estate held for sale:
   Fixed maturities:
     Available for sale (1994, cost - $28,334; 1993, market - $28,438)                 26,824               28,109
     Held to maturity (market $115 and $201)                                              115                  177
   Equity securities, at market (cost $555 and $513)                                      554                  555
   Mortgage loans                                                                       6,376                7,365
   Real estate held for sale                                                              631                1,049
   Policy loans                                                                         1,586                1,367
   Short-term and other                                                                 4,097                3,577
 -------------------------------------------------------------------------------------------------------------------
   Total investments and real estate held for sale                                     40,183               42,199
 -------------------------------------------------------------------------------------------------------------------
 Securities borrowed or purchased under agreements to resell                            26,231               13,353
 Brokerage receivables                                                                   7,759                8,167
 Trading securities owned, at market value                                               7,021                5,863
 Net consumer finance receivables                                                        6,477                6,216
 Reinsurance recoverables                                                                5,356                4,999
 Value of insurance in force and deferred policy acquisition costs                       2,084                1,996
 Cost of acquired businesses in excess of net assets                                     2,130                2,162
 Separate and variable accounts                                                          4,512                4,665
 Other receivables                                                                       4,530                4,624
 Other assets                                                                            7,798                5,590
 -------------------------------------------------------------------------------------------------------------------
 Total assets                                                                         $115,492             $101,360
 ===================================================================================================================
 Liabilities
 Investment banking and brokerage borrowings                                           $ 2,762             $  3,454
 Short-term borrowings                                                                   3,141                2,535
 Long-term debt                                                                          6,860                6,991
 Securities loaned or sold under agreements to repurchase                               22,555               10,144
 Brokerage payables                                                                      7,920                7,012
 Trading securities sold not yet purchased, at market value                              4,413                3,835
 Contractholder funds                                                                   17,114               17,980
 Insurance policy and claims reserves                                                   27,133               26,651
 Separate and variable accounts                                                          4,483                4,642
 Accounts payable and other liabilities                                                 10,337                8,680
 -------------------------------------------------------------------------------------------------------------------
   Total liabilities                                                                   106,718               91,924
 -------------------------------------------------------------------------------------------------------------------
 ESOP Preferred stock - Series C                                                           235                  235
 Guaranteed ESOP obligation                                                              (111)                (125)
 -------------------------------------------------------------------------------------------------------------------
                                                                                           124                  110
 -------------------------------------------------------------------------------------------------------------------

 Stockholders' equity                                                                         
 Preferred stock ($1.00 par value; authorized shares: 30 million), at aggregate 
   liquidation value                                                                       800                  800
 Common stock ($.01 par value; authorized shares: 500 million
   issued shares: 1994 - 368,226,856 shares and 1993 - 368,287,709 shares)                   4                    4
 Additional paid-in capital                                                              6,642                6,566
 Retained earnings                                                                       3,670                3,140
 Treasury stock, at cost (1994 - 44,702,670 shares, 1993 - 41,155,405 shares)          (1,309)              (1,121)
 Unrealized gain (loss) on investment securities and other                             (1,157)                 (63)
 -------------------------------------------------------------------------------------------------------------------
   Total stockholders' equity                                                            8,650                9,326
 -------------------------------------------------------------------------------------------------------------------
 Total liabilities and stockholders' equity                                           $115,492             $101,360
 ===================================================================================================================
 See Notes to Condensed Consolidated Financial Statements.

</TABLE>




                                       4




<PAGE>

<TABLE><CAPTION>


                                        The Travelers Inc. and Subsidiaries
                  Condensed Consolidated Statement of Changes in Stockholders' Equity (Unaudited)
                                (In millions of dollars, except per share amounts)




        Six months ended June 30, 1994                                                           Amount            Shares
        ----------------------------------------------------------------------------------------------------------------
        <S>                                                                                     <C>              <C>
        Preferred Stock at aggregate liquidation value                                                     (in thousands)
        Balance, beginning of year                                                              $  800            11,200
        ----------------------------------------------------------------------------------------------------------------
        Balance, end of period                                                                     800            11,200
        ================================================================================================================
        Common Stock and Additional Paid-In Capital
        Balance, beginning of year                                                               6,570           368,287
        Issuance of shares pursuant to employee benefit plans                                       76                 -
        Other                                                                                        -              (60)
        ----------------------------------------------------------------------------------------------------------------
        Balance, end of period                                                                   6,646           368,227
        ----------------------------------------------------------------------------------------------------------------
        Retained Earnings
        Balance, beginning of year                                                               3,140
        Net income                                                                                 660
        Common dividends                                                                          (87)
        Preferred dividends                                                                       (43)
        ----------------------------------------------------------------------------------------------
        Balance, end of period                                                                   3,670
        ----------------------------------------------------------------------------------------------
        Treasury Stock (at cost)
        Balance, beginning of year                                                             (1,121)          (41,155)
        Issuance of shares pursuant to employee benefit plans, net of shares
          tendered for payment of option exercise price and withholding taxes                       65             3,439
        Treasury stock acquired                                                                  (250)           (6,925)
        Other                                                                                      (3)              (62)
        ----------------------------------------------------------------------------------------------------------------
        Balance, end of period                                                                 (1,309)          (44,703)
        ----------------------------------------------------------------------------------------------------------------
        Unrealized Gain (Loss) on Investment Securities and Other
        Balance, beginning of year                                                                (63)
        Net change in unrealized gains and losses on investment securities                     (1,022)
        Translation adjustments, net                                                                 1
        Net issuance of restricted stock                                                         (135)
        Restricted stock amortization                                                               62
        ----------------------------------------------------------------------------------------------
        Balance, end of period                                                                 (1,157)
        ----------------------------------------------------------------------------------------------
        Total common stockholders' equity and common shares outstanding                         $7,850           323,524
        ================================================================================================================
        Total stockholders' equity                                                              $8,650
        ==============================================================================================
        See Notes to Condensed Consolidated Financial Statements.

</TABLE>



                                       5

<PAGE>
<TABLE><CAPTION>

                                                  The Travelers Inc. and Subsidiaries
                                      Condensed Consolidated Statement of Cash Flows (Unaudited)
                                                       (In millions of dollars)


        Six months ended June 30,                                                                         1994        1993
        ------------------------------------------------------------------------------------------------------------------
       <S>                                                                                            <C>           <C>
        Cash Flows From Operating Activities
        Income before income taxes, minority interest and cumulative effect of changes in
          accounting principles                                                                        $ 1,028      $ 630 
        Adjustments to reconcile income before income taxes, minority interest and cumulative effect of
          changes in accounting principles to net cash provided by (used in) operating activities: 
            Amortization of deferred policy acquisition costs and value of insurance in force              408        148 
            Additions to deferred policy acquisition costs                                                (496)      (209)
            Depreciation and amortization                                                                  174         42 
            Provision for credit losses                                                                     77         67 
            Undistributed equity earnings                                                                    -        (45)
            Changes in:
              Trading securities, net                                                                     (580)      (456)
              Securities borrowed, loaned and repurchase agreements, net                                  (467)       397 
              Brokerage receivables net of brokerage payables                                            1,316       (710)
              Insurance policy and claims reserves                                                         482         58 
              Other, net                                                                                  (566)      (300)
        -----------------------------------------------------------------------------------------------------------------
        Net cash provided by (used in) operations                                                        1,376       (378)
        Income taxes paid                                                                                 (263)       (98)
        -----------------------------------------------------------------------------------------------------------------
          Net cash provided by (used in) operating activities                                            1,113       (476)
        -----------------------------------------------------------------------------------------------------------------
        Cash Flows From Investing Activities                                                                   
        Consumer loans originated or purchased                                                          (1,430)    (1,196)
        Consumer loans repaid or sold                                                                    1,071      1,014 
        Purchases of fixed maturities and equity securities                                             (4,634)      (965)
        Proceeds from sales of investments and real estate:
          Fixed maturities and equity securities                                                         2,421        807 
          Mortgage loans                                                                                   182          4 
          Real estate and real estate joint ventures                                                       607          - 
        Proceeds from maturities of investments:
          Fixed maturities and equity securities                                                         2,267        129 
          Mortgage loans                                                                                   799          3 
        Other investments, primarily short-term, net                                                      (903)       (37)
        Business divestments                                                                                 -        120 
        Other, net                                                                                        (156)       (26)
        -----------------------------------------------------------------------------------------------------------------
          Net cash provided by (used in) investing activities                                              224       (147)
        -----------------------------------------------------------------------------------------------------------------
        Cash Flows From Financing Activities                                                          
        Dividends paid                                                                                    (130)       (65)
        Issuance of common stock                                                                             -        329 
        Cash received from stock options                                                                     8          5 
        Treasury stock acquired                                                                           (250)        (2)
        Stock tendered by employees for payment of withholding taxes                                       (27)       (39)
        Issuance of long-term debt                                                                         450      1,300 
        Payments and redemptions of long-term debt                                                        (565)      (230)
        Net change in short-term borrowings (including investment banking and brokerage borrowings)        (86)      (407)
        Contractholder fund deposits                                                                     1,203          - 
        Contractholder fund withdrawals                                                                 (2,064)         - 
        Other, net                                                                                           9         (4)
        -----------------------------------------------------------------------------------------------------------------
          Net cash provided by (used in) financing activities                                           (1,452)       887 
        -----------------------------------------------------------------------------------------------------------------
        Change in cash and cash equivalents                                                               (115)       264 
        Cash and cash equivalents at beginning of period                                                 1,526        272 
        -----------------------------------------------------------------------------------------------------------------
        Cash and cash equivalents at end of period                                                     $ 1,411     $  536 
        -----------------------------------------------------------------------------------------------------------------
        Supplemental disclosure of cash flow information:
        Cash paid during the period for interest                                                       $   509     $  303 
        =================================================================================================================
        See Notes to Condensed Consolidated Financial Statements.


</TABLE>



                                       6


<PAGE>




                         The Travelers Inc. and Subsidiaries
           Notes to Condensed Consolidated Financial Statements (Unaudited)
                  (In millions of dollars, except per share amounts)


          1. Basis of Presentation
             ---------------------

             The accompanying  condensed consolidated  financial statements
             as of  June 30, 1994 and  for the three and  six-month periods
             ended June  30, 1994  and 1993 are  unaudited and  include the
             accounts  of  The  Travelers   Inc.  (the  Company)  and   its
             subsidiaries.  Results of operations  for the three month  and
             six-month  periods  ended  June   30,  1993  relate  only   to
             Primerica   Corporation  (Primerica),   and  do   not  include
             earnings related to the  acquisition of the approximately  73%
             of The  Travelers  Corporation (old  Travelers)  common  stock
             acquired  in  December 1993  or  the earnings  related  to the
             domestic  retail  brokerage  and  asset  management businesses
             (the  Shearson   Businesses)  of   Shearson  Lehman   Brothers
             Holdings  Inc. acquired  in  July 1993.    In  the opinion  of
             management,  all adjustments,  consisting of  normal recurring
             adjustments,  necessary for  a  fair  presentation  have  been
             reflected.  The accompanying condensed  consolidated financial
             statements   should   be   read  in   conjunction   with   the
             consolidated financial  statements and related  notes included
             in the Company's  Annual Report to  Stockholders for the  year
             ended December 31, 1993.

             Certain  financial information  that is  normally  included in
             financial  statements prepared  in  accordance with  generally
             accepted  accounting  principles  but   is  not  required  for
             interim reporting purposes has been condensed or omitted.

             Certain reclassifications  have  been  made  to  prior  years'
             financial  statements  to   conform  to  the  current   year's
             presentation.

             FAS  115.   Effective  January  1, 1994,  the  Company adopted
             Statement   of  Financial   Accounting   Standards  No.   115,
             "Accounting  for  Certain  Investments   in  Debt  and  Equity
             Securities,"  which  addresses  accounting and  reporting  for
             investments  in  equity   securities  that   have  a   readily
             determinable fair  value and for  all debt  securities.   Debt
             securities  that  the  Company  has the  positive  intent  and
             ability to hold  to maturity have been classified  as "held to
             maturity"   and  have   been   reported  at   amortized  cost.
             Investment  securities  that are  not classified  as  "held to
             maturity"  have been  classified as  "available for  sale" and
             are reported at fair value,  with unrealized gains and losses,
             net  of  income  taxes,   charged  or  credited  directly   to
             stockholders'  equity.    Initial  adoption  of this  standard
             resulted in  a net  increase of  $214 (net  of  taxes) to  net
             unrealized gains  on investment securities  which is  included
             in stockholders' equity.

             Interpretation  39.   Effective January  1, 1994,  the Company
             adopted  Financial Accounting  Standards Board  Interpretation
             No. 39, "Offsetting of  Amounts Related to Certain  Contracts"
             (Interpretation 39).  The general  principle of Interpretation
             39 states that amounts due from  and due to another party  may
             not be  offset in the balance  sheet unless a right  of setoff
             exists  and  the  parties  intend  to  exercise the  right  of
             setoff.  Implementation   of Interpretation  39 did not have a
             material impact on the  Company's financial position; however,
             assets  and liabilities were increased by approximately $3,000
             at June 30, 1994.


                                          7
<PAGE>




          Notes to Condensed Consolidated Financial Statements (continued)


          2. Business Acquisitions 
             ----------------------

             The Travelers Merger
             On  December 31,  1993, Primerica  acquired  the approximately
             73% of  old Travelers  common stock  it did  not already  own.
             Old  Travelers was  merged into  Primerica, and  concurrently,
             Primerica changed its name to The Travelers Inc.

             The Shearson Acquisition
             On  July  31,   1993,  the  Company   acquired  the   Shearson
             Businesses  and  combined them  with the  operations  of Smith
             Barney,  Harris Upham &  Co. Incorporated.   The combined firm
             is  named Smith  Barney Inc.,  and  is a  subsidiary of  Smith
             Barney Holdings Inc. (Smith Barney).   In connection with this
             acquisition,  Smith  Barney  has   agreed  to  pay  additional
             amounts that are contingent  upon the new unit's  performance.
             The   contingent   consideration   will   be   accounted   for
             prospectively,  as  additional  purchase   price,  which  will
             result in amortization over periods of up to 20 years.

             The  unaudited  pro  forma  condensed  results  of  operations
             presented below assume the above transactions  had occurred at
             the beginning of the period presented:
                                                            Six months
                              Pro Forma                          ended
                                                         June 30, 1993
             -----------------------------------------------------------

               Revenues                                        $9,344 
                                                                =====
               Income before cumulative effect of
                 changes in accounting principles                $672 
                                                                  ===
               Net income                                        $637 
                                                                  ===

               Net income per share:                            
                Before cumulative effect of changes in          
                  accounting principles                         $1.96 
                                                                 ====
                Net income                                      $1.85 
                                                                 ====

             The unaudited  pro  forma condensed  financial information  is
             not   necessarily  indicative   either  of   the  results   of
             operations  that would  have  occurred had  these transactions
             been consummated at the beginning  of the period presented  or
             of future operations of the combined companies.

          3. Debt
             ----

             Investment banking  and brokerage borrowings consisted  of the
             following:

                                         June 30, 1994        December 31, 1993
                                         -------------        -----------------
             Commercial paper              $1,559                   $1,401
             Secured borrowings               100                      105
             Unsecured borrowings             735                      693
             Notes to LBI                     368                    1,255
                                            -----                    -----
                                           $2,762                   $3,454
                                            =====                    =====

             Investment  banking and  brokerage  borrowings are  short-term
             and include  commercial  paper,  secured  and  unsecured  bank
             loans  used  to finance  Smith Barney's  operations, including
             the securities settlement process, and notes  issued to Lehman
             Brothers Holdings Inc. (LBI)  in connection with the  Shearson



                                             8
<PAGE>

             Notes to Condensed Consolidated Financial Statements (continued)

             Businesses  acquired.   The secured  and unsecured  bank loans
             bear  interest  at fluctuating  rates based  primarily  on the
             federal  funds  interest  rate.    Notes  payable  to  LBI  at
             December  31, 1993 included  a $586  variable rate  note which
             was paid  in January 1994, and  was issued as  partial payment
             for the businesses  acquired.  Also included in  notes payable
             to  LBI  is a  non-interest bearing  note (the  Clearing Note)
             outstanding  in connection  with  LBI's  activities under  the
             Clearing  Agreement.   The Clearing  Note, which  matures upon
             termination of the Clearing  Agreement, fluctuates daily based
             on LBI's borrowing  activities.  In 1993, Smith  Barney put in
             place a $1,500 commercial paper program that  consists of both
             discounted  and interest  bearing paper.   In  addition, Smith
             Barney  has substantial  borrowing arrangements  consisting of
             facilities that it  has been advised are available,  but where
             no contractual lending obligation exists.

             Short-term   borrowings   consisted    of   commercial   paper
             outstanding as follows:

                                         June 30, 1994        December 31, 1993
                                         -------------        -----------------

           The Travelers Inc.              $  478                   $  329
           Commercial Credit Company        2,574                    2,206
           The Travelers Insurance Company     89                        -
                                           ------                   ------
                                           $3,141                   $2,535
                                            =====                    =====

             The  Travelers Inc.  (the  Parent), Commercial  Credit Company
             (CCC)   and  The  Travelers  Insurance   Company  (TIC)  issue
             commercial paper directly to investors.  Each maintains unused
             credit availability under its  respective bank lines of credit
             at least  equal to  the amount  of its  outstanding commercial
             paper.  Each may borrow  under its revolving credit facilities
             at various interest rate options and compensates the banks for
             the facilities through  commitment fees.  The  Parent and  CCC
             have agreements with  certain banks totaling $800  whereby the
             Parent, with the  consent of CCC, may assign certain revolving
             credit amounts (swing facilities)  to CCC for specific periods
             of time.   At June 30,  1994 $300 was allocated  to CCC.   The
             Parent  and  TIC have  an  agreement  amounting  to  $275 with
             certain banks  whereby both  the Parent  and TIC  may access a
             revolving credit facility.

             At  June  30,  1994, the  Parent  had committed  and available
             revolving credit facilities of  $775 (which includes $275 that
             may be accessed by TIC) of which $150 expires in 1994 and $625
             expires in  1995.  At  June 30,  1994, CCC  had committed  and
             available revolving credit facilities of $2,835, of which $175
             expires in 1994, $1,160  expires in 1995 and $1,500 expires in
             1997.

             In August 1994  the Parent, CCC and  TIC obtained  commitments
             from  a  syndicate  of banks  to  provide $1,500  of revolving
             credit, to  be  allocated to  any of  the Parent,  CCC or  TIC
             ($1,200 to  mature in  1999  and the  balance in  1995).   The
             participation  of TIC  in this agreement  is limited  to $300.
             The revolving  credit  facility is  expected to  close in  the
             third  quarter  of  1994,  at  which  time  the  Company  will
             terminate the $800  swing facility, the $275  revolving credit
             facility that may be accessed by either the Parent or TIC  and
             $100  of lines available to  CCC.  Under this new facility the
             Company  is   required  to   maintain  a   certain  level   of
             consolidated stockholders' equity  (as defined).  At  June 30,
             1994, the  Company would  have  exceeded this  requirement  by
             approximately $2,500. 

             CCC is limited by covenants in its revolving credit agreements
             as to the amount of dividends and advances that may be made to
             the Parent or its affiliated companies.  At June 30, 1994, CCC
             would  have been  able to remit $152  to the  Parent under its
             most restrictive covenants or regulatory requirements.


                                             9

<PAGE>
             Notes to Condensed Consolidated Financial Statements (continued)

             Smith Barney is limited  by covenants in its  revolving credit
             facility as to the amount of dividends that may be paid to the
             Parent.  At June 30, 1994, Smith  Barney would have been  able
             to  remit approximately  $453  to  the Parent  under  its most
             restrictive covenants.

             Under Connecticut statutory standards the statutory surplus of
             The Travelers  Insurance Group,  which amounted  to $4,109  at
             December 31,  1993, is not available in 1994  for dividends to
             the Parent without prior approval.

             Long-term  debt, including  its current portion,  consisted of
             the following:

                                          June 30, 1994       December 31, 1993
                                          -------------       -----------------
             The Travelers Inc.               $1,394               $1,504
             Commercial Credit Company         3,726                3,970
             Smith Barney Holdings Inc.        1,625                1,375
             The Travelers Insurance Group Inc.  115                  142
                                               -----                -----
                                              $6,860               $6,991
                                               =====                =====

             During  1994,  Smith  Barney  issued  $200  of  5 1/2% Notes  due
             January 15, 1999 and $200 of 6% Notes due March 15, 1997.

             On  May  31, 1994,  Smith Barney  renegotiated  its three-year
             revolving  credit  agreement  (the "Agreement")  with  a  bank
             syndicate.  The  amendment to the Agreement  extended the term
             by one  year until  May 1997 and  increased the amount  of the
             facility from $625  to $1,000.  As of June  30, 1994, $625 was
             borrowed under the  Agreement.  In addition, on  May 31, 1994,
             Smith  Barney entered  into a  $750, 364-day  revolving credit
             agreement with a bank syndicate.   As of June 30, 1994,  there
             were no borrowings outstanding under this new facility.

          4. Reinsurance
             -----------

             The Company's insurance operations cede insurance  in order to
             limit  losses,  reduce  exposure   on  large  risks,   provide
             additional capacity  for  future growth,  and effect  business
             sharing   arrangements.    Life  reinsurance  is  accomplished
             through various  plans of reinsurance,  primarily coinsurance,
             modified  coinsurance and  yearly renewable  term.   Property-
             casualty  reinsurance  is placed  on  both  a quota-share  and
             excess  basis.     Reinsurance  ceded   arrangements  do   not
             discharge  the insurance  subsidiaries or  the Company  as the
             primary   insurer.    Reinsurance   amounts  included  in  the
             Condensed Consolidated Statement of Income were as follows:

<TABLE><CAPTION>

                                                                             Ceded to
                                                                Gross         Other         Net
                                                                Amount      Companies      Amount
                                                                ------      ---------      ------
             <S>                                                <C>         <C>         <C>
             Three months ended June 30, 1994
             --------------------------------
             Premiums
                Life insurance                                   $  451       $(65)     $   386
                Accident and health insurance                       651        (26)         625
                Property and casualty insurance                   1,382       (398)         984
                                                                  -----       ----        -----
                                                                 $2,484      $(489)      $1,995
                                                                  =====       ====        =====

             Claims                                              $1,881      $(305)      $1,576
                                                                  =====       ====        =====
</TABLE>

                                        10


<PAGE>




             Notes to Condensed Consolidated Financial Statements (continued)

<TABLE><CAPTION>
             Three months ended June 30, 1993
             --------------------------------
             <S>                                                <C>         <C>         <C>
             Premiums
                Life insurance                                     $293      $ (68)        $225
                Accident and health insurance                        84         (2)          82
                Property and casualty insurance                     123        (59)          64
                                                                    ---       ----          ---
                                                                   $500      $(129)        $371
                                                                    ===       ====          ===

             Claims                                                $251      $ (60)        $191
                                                                    ===       ====          ===
</TABLE>

<TABLE><CAPTION>
             Six months ended June 30, 1994
             ------------------------------
             <S>                                                <C>         <C>         <C>
             Premiums
                Life insurance                                   $  925      $(138)     $   787
                Accident and health insurance                     1,305        (46)       1,259
                Property and casualty insurance                   2,687       (739)       1,948
                                                                  -----       ----        -----
                                                                 $4,917      $(923)      $3,994
                                                                  =====       ====        =====

             Claims                                              $3,833      $(659)      $3,174
                                                                  =====       ====        =====
</TABLE>
<TABLE><CAPTION>
             Six months ended June 30, 1993
             ------------------------------
             <S>                                                <C>         <C>         <C>
             Premiums
                Life insurance                                     $583     $ (137)        $446
                Accident and health insurance                       170         (6)         164
                Property and casualty insurance                     233       (106)         127
                                                                    ---       ----          ---
                                                                   $986      $(249)        $737
                                                                    ===       ====          ===

             Claims                                                $516      $(132)        $384
                                                                    ===       ====          ===
</TABLE>


          5. Contingencies
             -------------

             A  subsidiary of  old Travelers is  in litigation with certain
             underwriters  at Lloyd's  in New  York state  court to enforce
             reinsurance contracts with  respect to recoveries for  certain
             asbestos  claims.   The dispute  involves the  ability  of old
             Travelers to aggregate asbestos products  claims with asbestos
             premises claims under a market  agreement between Lloyd's  and
             old  Travelers or  under the  applicable reinsurance treaties.
             In January  1994, the court stayed  litigation of  this matter
             in favor of  arbitration of the contract issues raised  by old
             Travelers under the  applicable treaties and an agreement with
             the Lloyd's market on coverage for asbestos-related claims.


                                             11

<PAGE>




             Notes to Condensed Consolidated Financial Statements (continued)



             On  insurance  contracts   written  many  years  ago   by  old
             Travelers, the Company  continues to  receive claims asserting
             alleged  injuries   and  damages  from   asbestos  and   other
             hazardous and  toxic substances.  In relation to these claims,
             the Company  carries on  a continuing  review  of its  overall
             position,   its    reserving   techniques   and    reinsurance
             recoverable.  In each of these areas of  exposure, the Company
             has endeavored to  litigate individual cases and settle claims
             on  favorable terms.   Given  the  vagaries of  court coverage
             decisions,  plaintiffs'  expanded theories  of liability,  the
             risks inherent  in major  litigation and  other uncertainties,
             it  is  not   presently  possible  to  quantify  the  ultimate
             exposure  represented by these claims  or a  range of possible
             loss.  As  a result, the Company expects that  future earnings
             in any given  year may be adversely affected  by environmental
             and   asbestos   claims,  although   the  amounts   cannot  be
             reasonably estimated.   However, it is not likely these claims
             will  have  a  material  adverse   effect  on  the   Company's
             financial condition or liquidity.

             In  the ordinary  course  of business  the Company  and/or its
             subsidiaries are also defendants  or co-defendants in  various
             litigation  matters,  other  than environmental  and  asbestos
             claims.   Although  there can  be no  assurances, the  Company
             believes, based  on information currently  available, that the
             ultimate resolution  of these legal  proceedings would  not be
             likely to  have a  material adverse effect  on the   Company's
             results  of operations, financial condition or liquidity.


          6. Pending Transactions
             --------------------

             On  June  14, 1994  TIC,  a  subsidiary of  the  Company,  and
             Metropolitan Life  Insurance Company (MetLife) signed a letter
             of intent to combine their  group health insurance  businesses
             into  a  new company  with  a  long-term, strategic  focus  on
             managed  care.  In addition, MetLife would acquire TIC's group
             life  and  related  group  insurance   businesses.    If   the
             transactions  take  place, the  new   company  is  expected to
             be one of the largest commercial health insurers in the United
             States. TIC and MetLife will each own an equal interest in the
             new  company,  which  has  not   yet been named.  Pending  the
             negotiation of definitive agreements and  state  insurance and
             other regulatory approvals, the two-part  deal between TIC and
             MetLife  is expected to close on or before January 1, 1995. 

             On  July   28,  1994  The   Travelers  Indemnity   Company,  a
             subsidiary  of  the  Company,  announced   it  had  signed   a
             definitive  agreement  to  sell its  subsidiary,  Bankers  and
             Shippers  Insurance Company, to Integon  Corporation for $142.
             The  sale  involves  the  non-standard  personal    automobile
             insurance lines,  which is the  bulk of  Bankers and  Shippers
             business, and The Travelers Indemnity Company  will retain the
             rest  of  the businesses.  The  proposed transaction, which is
             subject to various regulatory  approvals, is  scheduled  to be
             completed prior to  year end,  and is  not expected  to have a
             material impact on future operations. 



                                          12







<PAGE>




          Item 2. MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL CONDITION
                               and RESULTS of OPERATION


          Consolidated Results of Operations
<TABLE><CAPTION>
                                                         Three months ended             Six months ended
                                                              June 30,                      June 30,
                                                     --------------------------------------------------------
           (in millions, except per share amounts)          1994        1993              1994        1993
          ---------------------------------------------------------------------------------------------------
          <S>                                             <C>          <C>               <C>         <C>
           Revenues                                        $4,601      $1,284            $9,370      $2,586
                                                            =====       =====             =====       =====
           Income before cumulative 
             effect of changes 
             in accounting principles                        $320        $187              $660        $394
                                                              ===         ===               ===         ===
           Earnings per share:
             Before cumulative 
              effect of changes                            
              in accounting principles                      $0.93       $0.76             $1.90       $1.65
                                                             ====        ====              ====        ====

             Net income                                     $0.93      $ 0.76             $1.90       $1.50
                                                             ====       =====              ====        ====
           Weighted average number of
             common shares outstanding                                                         
             and common stock equivalents                   323.0       235.7             325.2       230.8
                                                            =====       =====             =====       =====
</TABLE>
          The Travelers Merger
          On December 31, 1993,  Primerica Corporation (Primerica) acquired
          the  approximately   73%  of  The   Travelers  Corporation   (old
          Travelers) common stock it did not already own (the Merger).  Old
          Travelers  was merged into Primerica, and concurrently, Primerica
          changed  its name to The Travelers  Inc. which, together with its
          subsidiaries, is hereinafter referred to as the Company.  The old
          Travelers businesses acquired are hereinafter  referred to as old
          Travelers or The Travelers Insurance Group.

          The Shearson Acquisition
          On  July  31,  1993, the  Company  acquired  the domestic  retail
          brokerage   and  asset   management   businesses  (the   Shearson
          Businesses)  of  Shearson  Lehman   Brothers  Holdings  Inc.,   a
          subsidiary of American Express Company.   The businesses acquired
          were combined with the operations of Smith Barney, Harris Upham &
          Co.  Incorporated, and the  combined firm  is named  Smith Barney
          Inc., which is a subsidiary of Smith Barney  Holdings Inc. (Smith
          Barney).

          Results of Operations
          The  discussion of results of operations  for the three-month and
          six-month periods  ended  June  30,  1993  relates  only  to  old
          Primerica  (which   excludes  old  Travelers   and  the  Shearson
          Businesses).  The assets and liabilities of old Travelers and the
          Shearson  Businesses are reflected  in the Condensed Consolidated
          Statement of Financial  Position at December 31, 1993  on a fully
          consolidated basis.  

          Net  income for  the  six  months ended  June  30, 1994  includes
          reported after-tax net portfolio gains of $5 million, compared to
          previously reported after-tax portfolio gains  of $24 million and
          an after-tax  gain of $4 million  from the sale of  the Company's
          remaining interest  in Fingerhut  Companies, Inc.  (Fingerhut) in
          the  1993 six-month period.  Also  included in net income for the
          first six months of  1993 is an  after-tax charge of $18  million
          resulting from the adoption of  Statement of Financial Accounting
          Standards  No.  112   (FAS  112),   "Employers'  Accounting   for
          Postemployment Benefits," and an after-tax  charge of $17 million
          resulting from the adoption of  Statement of Financial Accounting
          Standards  No.   106  (FAS   106),  "Employers'   Accounting  for
          Postretirement Benefits Other Than Pensions."  


                                             13


<PAGE>
          Excluding  these items,  earnings  for  the  first half  of  1994
          increased  by  $289  million,  or  79%,  over  the  1993  period,
          reflecting  primarily  increased  operating earnings  from  Smith
          Barney   (including   earnings  associated   with   the  Shearson
          Businesses), improved  performance at  Consumer Finance  Services
          and  Primerica  Financial  Services  and  the  inclusion  of  the
          additional  73%  interest  in  the   earnings  of  The  Travelers
          Insurance  Group  acquired  on  December   31,  1993,  offset  by
          increased corporate expenses related to acquisitions.

          The following discussion  presents in more detail  each segment's
          performance. 

<TABLE><CAPTION>
          Segment Results for the Three Months Ended June 30, 1994 and 1993
          -----------------------------------------------------------------

                Investment Services
                                                                                     Three Months Ended June 30,
                                                          ------------------------------------------------------------
                   ($ in millions)                                   1994                         1993
          ------------------------------------------------------------------------------------------------------------
                                                             Revenues     Net income      Revenues    Net income
          ------------------------------------------------------------------------------------------------------------
          <S>                                                 <C>                <C>          <C>            <C>
                   Smith Barney                                $1,285            $79          $474           $55

                   Mutual funds and asset management               40              8            37             8
          ------------------------------------------------------------------------------------------------------------
                     Total Investment Services                 $1,325            $87          $511           $63
          ============================================================================================================
</TABLE>
          The Company's Investment Services segment includes Smith Barney -
          investment  banking and  securities  brokerage; American  Capital
          Management & Research,  Inc. (American  Capital) - mutual  funds;
          and  a  limited partnership  interest  in RCM  Capital Management
          (RCM) - asset management.

          Smith Barney Operating Earnings

          Although earnings  at Smith  Barney are  up  versus the  year-ago
          period,  lower securities  trading  volume and  difficult markets
          contributed  to  a decline  in Smith  Barney's earnings  versus a
          robust  first quarter.    Comparisons with  results for  the 1993
          period are favorable, as they  reflect only Smith Barney prior to
          its combination with the Shearson Businesses on July 31, 1993.

          Smith Barney Revenues                  
                                               Three Months Ended June 30,
                                               --------------------------------
                    ($ in millions)                 1994              1993
                  -------------------------------------------------------------
                    Commissions                   $  462             $ 149
                    Investment banking               180               129
                    Principal trading                180                82
                    Asset management fees            180                22
                    Interest income, net*             73                28
                    Other income                      40                10
                  -------------------------------------------------------------
                    Net revenues*                 $1,115              $420
                  =============================================================

          *Net  of interest  expense of  $170 and  $54 for  the three-month
          periods ended  June 30,  1994 and  1993, respectively.   Revenues
          included  in the condensed  consolidated statement  of income are
          before deductions for interest expense.

                                        14

<PAGE>

          Investment banking recorded a  40% increase in revenues  compared
          with  the prior year period and  an 8% decline from first quarter
          1994  levels.   Retail  gross  production of  $761.9  million was
          considerably  ahead  of  last   year  because  of  the   Shearson
          acquisition,  but down  from the  first quarter  -- in  line with
          industry  volume levels.  The  decline in revenues from principal
          trading versus the 1994 first quarter also reflects volatility in
          the fixed income markets.

          Revenues from asset management  of $180 million, about even  with
          first quarter levels, reflect the  $75.5 billion Smith Barney has
          under  management  as  well  as  revenues  associated with  $28.2
          billion in externally managed accounts.

          Smith  Barney's  principal  business  activities  are,  by  their
          nature,  highly  competitive   and  subject  to   various  risks,
          particularly  volatile  trading markets  and fluctuations  in the
          volume of market activity.  While higher volatility can  increase
          risk, it  can also increase order flow,  which drives many of its
          businesses.  Other market and  economic conditions, and the size,
          number and timing of transactions may also impact net income.  As
          a result, revenues and profitability  can vary significantly from
          year to year, and from quarter to quarter.

          An increasing  interest rate environment  could adversely  impact
          Smith  Barney's  businesses,  including  commissions,  investment
          banking and principal trading.  Recent activity in the securities
          market showed  continued  weakness.   Should this trend continue,
          results  could  be  negatively   affected.    

          Mutual Funds and Asset Management

          Net income from  the Company's mutual funds and  asset management
          operations in the second quarter of 1994 was about even  with the
          prior year period.  American  Capital's mutual fund sales (at net
          asset value) increased to $740 million for the three month period
          ended June  30, 1994 compared to  $725 million in the  prior year
          period.  


          Assets Under Management
                                                    At June 30,
                                           --------------------------------
                 ($ in billions)                     1994           1993
               ------------------------------------------------------------
                 Smith Barney                      $75.5           $17.3

                 RCM Capital Management             23.2            24.0

                 American Capital (1)               16.3            15.9

                 Travelers Life and Annuities (2)   20.2               -
               ------------------------------------------------------------
                 Total Assets Under Management    $135.2           $57.2
               ------------------------------------------------------------
          (1)  Includes the assets of  the Common Sense(R) Trust, marketed by
                Primerica Financial Services.
          (2)  Part of the Life Insurance Services segment.





                                          15
<PAGE>


          Consumer Finance Services
<TABLE><CAPTION>
                                                             Three Months Ended June 30,
                                                       ---------------------------------------------
                 ($ in millions)                          1994                        1993
              --------------------------------------------------------------------------------------
                                                Revenues     Net income     Revenues      Net income
              --------------------------------------------------------------------------------------
               <S>                              <C>          <C>           <C>            <C>
                 Consumer Finance Services         $303            $55         $289            $51
              --------------------------------------------------------------------------------------
</TABLE>
          The  7% increase  in Consumer  Finance net  income in  the second
          quarter of 1994 over the same period last year reflects continued
          growth  in  receivables  outstanding  to  $6.614  billion (before
          allowance for losses and accrued  interest receivable) at the end
          of the period.  This represents a 3% increase over March 31, 1994
          and was marked particularly by  growth in personal loans.  During
          the second quarter of 1994 a net addition of 28  offices  brought
          the total to 827 at June 30, 1994. The Company does not currently
          anticipate a significant  change in the number of branch  offices
          during the remainder of the year. 

          Charge-offs remained at  low levels for the 1994  period -- 2.07%
          versus  2.34%  in the  prior  year  quarter,  while the  60+  day
          delinquencies hit a low of  1.88% versus 2.19% in the  prior year
          period.

          The  average  yield on  the  portfolio  declined to  15.28%  from
          15.92%, although net margins rose to 8.62%.  The former primarily
          reflects a shift in product  mix toward more variable rate loans,
          which have  lower yields,  with higher  margins reflecting  lower
          funding costs.

<TABLE><CAPTION>
                                                                                 As of, and for, the
                                                                             Three Months Ended June 30,
                                                                          ----------------------------------
                                                                                1994                1993
                                                                          ----------------------------------
                         <S>                                             <C>                     <C>
                          Allowance for losses as % of net
                            consumer finance receivables                       2.64%                2.78%

                          Charge-off rate                                      2.07%                2.34%
                          60 + days past due on a contractual
                            basis as % of gross consumer
                            finance receivables at quarter end                 1.88%                2.19%

</TABLE>
                Life Insurance Services
<TABLE><CAPTION>
                                                                            Three Months Ended June 30,
                                                                --------------------------------------------------------
                 ($ in millions)                                       1994                             1993
              ----------------------------------------------------------------------------------------------------------
                                                             Revenues     Net income          Revenues     Net income
              ----------------------------------------------------------------------------------------------------------
              <S>                                            <C>              <C>               <C>              <C>
                 Primerica Financial Services                $  322           $ 55              $300             $50

                 Travelers Life and Annuities                   541             53                76               6
                 Managed Care and Employee Benefits             876             34                 -               -
              ----------------------------------------------------------------------------------------------------------
                 Total Life Insurance Services               $1,739           $142              $376             $56
              ==========================================================================================================

</TABLE>


                                           16

<PAGE>

          The  Life  Insurance  Services segment  includes  the  results of
          Primerica Financial  Services  (PFS)  for  both periods presented
          and, for 1994  only,  the  results  of  the  Travelers  Life  and
          Annuities and the Managed Care and Employee Benefits segments  of
          old Travelers which  were acquired on December 31, 1993.  Certain
          1993 production statistics  related to old Travelers'  businesses
          are included for comparison purposes only and  are  not reflected
          in 1993 revenues or operating results.

          Travelers Life and  Annuities consists principally of  individual
          products  marketed  under  the  Travelers  name  (which  was  the
          Financial Services  business of old  Travelers) as well  as group
          annuity  operations  (which was  the  Asset Management  & Pension
          Services  business  of old  Travelers)  and in  both  periods the
          accident and health operations of old Primerica.

          Managed Care and Employee Benefits consists  of the old Travelers
          businesses  that  market  group  accident  and  health  and  life
          insurance,  managed  health  care  programs,  and  administrative
          services  associated with  employee  benefit  plans to  customers
          ranging  from large  multinational  corporations to  small  local
          employers.

          Primerica Financial Services
          During  the second  quarter of  1994 PFS  issued 78,600  policies
          totaling  $14.7  billion  in  face   amount  of  individual  life
          insurance, compared to 65,400 policies  totaling $12.0 billion in
          face amount in the corresponding 1993 period.  Insurance in force
          was  $318.1 billion at June  30, 1994, up  from $309.3 billion at
          December 31,  1993, reflecting positive  sales trends as  well as
          better  policy  persistency.   PFS's  earnings  are significantly
          affected by the  levels of insurance in  force, and it is  likely
          that  results  would  be negatively  impacted  in  future periods
          should insurance in force experience a substantial decline.

          PFS has traditionally offered mutual funds  to customers as a way
          for  them to invest  the savings obtained  through relatively low
          cost term life  insurance as compared  to traditional whole  life
          insurance.  Sales  of mutual funds  during the second quarter  of
          1994  increased 9% to  $371 million,  compared to  second quarter
          1993  sales of  $339 million.    Assets under  management in  the
          proprietary  Common  Sense(R) Trust family of funds  totaled $3.3
          billion at  June 30, 1994.   Net receivables from  $.M.A.R.T. and
          S.A.F.E. consumer loans marketed through PFS were $954 million at
          June 30,  1994, up 54% from $621 million at  the end of the prior
          year period, reflecting recent record levels of new loan volume.

          Travelers Life and Annuities
          During  the second quarter  of 1994 Travelers  Life and Annuities
          operations issued $2.6 billion of face amount of individual  life
          insurance  bringing  total  life  insurance  in  force  to  $47.4
          billion.   Net written  premiums and  deposits during  the second
          quarter of 1994  totaled $67 million, compared to  $59 million in
          the prior year period.  Individual annuity production  was strong
          during the second  quarter of 1994, compared to  the prior period
          levels,  primarily  reflecting   increased   sales   of  variable
          annuities. In late June a variable annuity product was introduced
          for  distribution  by  Smith  Barney financial consultants and is
          expected to contribute  to  annuity production in future periods.
          Net  written premiums and  deposits during  the second quarter of
          1994  totaled  $300  million   compared to  $257  million  in the
          comparable  1993  period,   bringing total  policyholder  account
          balances  and  benefit  reserves  to $10.4  billion  at  the 1994
          quarter end.  Annuity  sales  activity  has  been  helped  by the
          ratings upgrades  that accompanied  the merger  of      Primerica
          and old Travelers.   In the group annuity business, net   written
          premiums  and  deposits  for the second quarter of 1994 were  $91
          million.  Group annuity net written premiums  and  deposits  were
          down significantly  from   the first  quarter and the  comparable
          period in  1993 reflecting the Company's more  selective approach
          to issuance  of guaranteed investment contracts and a decision in
          the  third  quarter  of 1993  to  no longer  market  index funds.
          Policyholder account balances  and benefit  reserves decreased to
          $12.6 billion at the 1994 quarter end.  Net written premiums  for
          individual accident and health products, primarily long-term care
          and supplementary  products, totaled  $86 million  in the  second
          quarter of 1994 about even with the 1993 period.


                                          17

<PAGE>



          Managed Care and Employee Benefits
          Net income for the Managed Care and Employee Benefits  operations
          reflects reduced operating expenses resulting from  restructuring
          initiatives  and  improved  underwriting  partially  offset  by a
          decline in premiums, deposits and equivalents.

          Total group life insurance in force amounted to $136.2 billion at
          June 30, 1994, down from $139.9  billion at year  end  1993. Face
          amount of group life insurance issued for the second quarter 1994
          was $3.3 billion  versus  $5.0  billion in  the 1993  period. New
          business production  in  the health business also declined in the
          quarter ended June 30, 1994, as compared to  old Travelers'  1993
          second quarter. In the group life business, net premiums written,
          deposits  and  equivalents totaled $136  million for the  quarter
          ended June 30, 1994 compared to $163 million in the  1993 period.
          In the group  health business, net premiums written, deposits and
          equivalents were $2.3 billion for the quarter ended June 30, 1994
          compared  to  $2.4  billion  in  the  1993   period.  Equivalents
          represent  benefits  under  administration which,  together  with
          deposits,  are  estimates  of  premiums  that fee-based customers
          would have  been charged under a fully insured arrangement and do
          not equal actual revenues. The  total  lives  covered  by medical
          plans  declined  to 5.2  million  from 6.1  million a  year  ago,
          although participation in the  managed  care component  rose 10%.
          These  declines  reflect  increased  emphasis  on improvements in
          underwriting  designed  to  reduce  financial  risk  rather  than
          emphasize  growth,  and  uncertainties  relating  to the proposed
          healthcare legislation.

          On June 14,  1994, Metropolitan Life Insurance  Company (MetLife)
          and  The Travelers  Insurance Company  (TIC) signed  a letter  of
          intent to combine their group health insurance  businesses into a
          new company with a long-term strategic focus on managed care.  In
          addition,  MetLife  would acquire  TIC's  group life  and related
          group  insurance  businesses.   The  transaction  is  expected to
          close, pending the negotiation of definitive agreements and state
          insurance  and   other  regulatory  approvals,   around year-end.
          In the event  that these  transactions are consummated,  revenues
          and  earnings from the  Managed Care and  Employee Benefits line,
          which amounted to $1.8 billion and $67 million for  the first six
          months of 1994, respectively, would no longer be reflected in the
          Company's results of operations.  Subsequently, the Company would
          reflect  its  fifty percent  interest  in the  new  jointly owned
          company  which  will  include both  the  Company's  and MetLife's
          healthcare businesses.

          Property and Casualty Insurance Services
<TABLE><CAPTION>
                                                                                Three Months Ended June 30,
                                                                       ------------------------------------------------
                   ($ in millions)                                              1994                     1993
               --------------------------------------------------------------------------------------------------------
                                                                                       Net                      Net
                                                                       Revenues       income      Revenues    income
               --------------------------------------------------------------------------------------------------------
               <S>                                                   <C>              <C>          <C>         <C>
                   Commercial                                          $  854           $56          $73        $8

                     Minority Interest - Gulf                               -             -            -        (4)

                   Personal                                               386            26            -         -
               --------------------------------------------------------------------------------------------------------
                   Total Property and Casualty Insurance Services      $1,240           $82          $73       $ 4
               ========================================================================================================
</TABLE>

          The Property and Casualty Insurance  Services segment consists of
          the business  lines of  old Travelers as  well as  Gulf Insurance
          Group (Gulf).   Segment revenues and  operating results for  1993

                                          18

<PAGE>

          include  only the  50%  of  Gulf  then-owned  by  old  Primerica.
          Certain  1993 production  statistics  related  to old  Travelers'
          businesses are included for comparison purposes  only and are not
          reflected in 1993 revenues or operating results. 

          On  July 28, 1994, The  Travelers Indemnity Company, a subsidiary
          of the Company announced it  had signed a definitive agreement to
          sell its subsidiary,  Bankers and Shippers Insurance  Company, to
          Integon Corporation for $142 million.  The sale involves the non-
          standard personal automobile insurance lines, which  is  the bulk
          of  Bankers and Shippers  business,  and  The Travelers Indemnity
          Company will  retain  the rest of  the businesses.  The  proposed
          transaction, which is subject to various regulatory approvals, is
          scheduled to be completed prior to year end, and is not  expected
          to have a material impact on future operations. 

          Commercial Lines
          Commercial Lines  net written  premiums and  equivalents for  the
          second quarter of  1994 totaled $1.2 billion and  were about even
          with  the second  quarter of  1993.   A significant  component of
          Commercial  Lines   is  the  national  accounts  division,  which
          provides  insurance coverages  and  services, primarily  workers'
          compensation,  to  large  corporations.   Equivalents  associated
          largely with  national accounts, represent  estimates of premiums
          that  customers would  have been  charged under  a fully  insured
          arrangement and do not equal actual revenues.   Although premiums
          and  equivalents  combined  were  comparable  with the  year  ago
          period, net written premiums for national accounts for the second
          quarter of  1994 totaled $66  million compared to $76  million in
          the prior  year period.   This decline  resulted from  an ongoing
          shift from risk-bearing business into  non  risk-bearing business
          and efforts to help customers control their loss costs, which has
          helped to build a better than 90% customer retention ratio.

          Commercial  Lines   agency  business serves  small  and mid-sized
          businesses through  brokers and  approximately 2,500  independent
          agents.   Net written premiums  declined 10% to $370  million, as
          soft  market  conditions  continued  to  affect  guaranteed  cost
          business.

          The combined ratio for Commercial  Lines in the second quarter of
          1994 was  113.4% compared to 116.1% in the 1993 period.  Included
          in the second quarter of 1994 are after-tax catastrophe losses of
          $6.6 million, net of reinsurance  compared to $8.4 million in the
          1993 period.

          Personal Lines
          Net written  premiums for  the second quarter  of 1994  were $363
          million, and were about even  with the comparable 1993 period and
          the  first  quarter  of  1994.   Operating  earnings  continue to
          reflect strong  growth in the agency network  in targeted markets
          and aggressive expense reduction initiatives.  The unit continues
          to  actively manage  and reduce  its exposure  to windstorms  and
          hurricanes.

          The combined  ratio for Personal  Lines in the second  quarter of
          1994 was 102.3% compared to 108.0% in the 1993 period  and 109.0%
          in the  1994 first quarter.   Included in  the second quarter  of
          1994  are after  tax catastrophe  losses of  $1.5 million  net of
          reinsurance compared to $2.3 million in the 1993 period.


                                          19
<PAGE>



          Corporate and Other
<TABLE><CAPTION>

                                                                          Three Months Ended June 30,
                                                       --------------------------------------------------------------
                    ($ in millions)                                   1994                          1993
                   --------------------------------------------------------------------------------------------------
                                                                           Net income                    Net income
                                                            Revenues        (expense)     Revenues        (expense)
                   --------------------------------------------------------------------------------------------------
                   <S>                                       <C>           <C>             <C>            <C>
                    Net expenses                                               $(46)                         $(12)

                    Equity in income of old Travelers                             -                            25
                   --------------------------------------------------------------------------------------------------
                    Total Corporate and Other                    $(6)          $(46)          $35            $ 13
                   ==================================================================================================
</TABLE>
          The increase in Corporate  and Other net expenses for  the second
          quarter of  1994 is primarily  attributable to the  assumption by
          the  parent company of  old Travelers corporate  debt and certain
          corporate expenses  and  interest costs related to the  July 1993
          Shearson acquisition. 


               Segment Results for the Six Months Ended June 30, 1994 and 1993
               ---------------------------------------------------------------

          The overall operating  trends of  the six months  ended June  30,
          1994 and  1993 were substantially the same as those of the second
          quarter periods except as noted below.

          Investment Services
<TABLE><CAPTION>
                                                                         Six Months Ended June 30,
                                                         ------------------------------------------------------------
                   ($ in millions)                                   1994                         1993
                   --------------------------------------------------------------------------------------------------
                                                            Revenues     Net income     Revenues     Net income
                   --------------------------------------------------------------------------------------------------
                   <S>                                    <C>            <C>            <C>           <C>     
                   Smith Barney                             $2,738           $223          $939          $109

                   Mutual funds and asset management            80             17            75            16
                   --------------------------------------------------------------------------------------------------
                     Total Investment Services              $2,818           $240        $1,014          $125
                   ==================================================================================================


          Smith Barney's  earnings increased significantly to  $223 million
          in  the six month period ended  June 30, 1994, which includes the
          results  of the  Shearson  Businesses.    This compares  to  $109
          million reported by Smith Barney alone in the prior year period.




                                          20

<PAGE>




          Smith Barney Revenues                  

</TABLE>
<TABLE><CAPTION>
                                                             Six Months Ended June 30,
                                                       -----------------------------------
                   ($ in millions)                            1994                1993
                 -------------------------------------------------------------------------
                 <S>                                     <C>                      <C>
                   Commissions                            $  1,070                $301
                   Investment banking                          376                 250
                   Principal trading                           419                 160
                   Asset management fees                       362                  44
                   Interest income, net*                       145                  62
                   Other income                                 93                  14
                 -------------------------------------------------------------------------
                   Net revenues*                            $2,465                $831
                 =========================================================================
</TABLE>

          *Net of  interest expense  of  $273 and  $108 for  the six  month
          periods ended  June 30,  1994 and 1993,  respectively.   Revenues
          included  in the condensed  consolidated statement  of income are
          before deductions for interest expense.


          Consumer Finance Services
<TABLE><CAPTION>
                                                         Six Months Ended June 30,
                                       -------------------------------------------------------------
            ($ in millions)                          1994                        1993
          ------------------------------------------------------------------------------------------
                                           Revenues     Net income     Revenues      Net income
          ------------------------------------------------------------------------------------------
            <S>                            <C>            <C>           <C>            <C>
            Consumer Finance Services         $603           $106         $574           $100
          ==========================================================================================
</TABLE>
          Charge-offs remained at low levels for the  first half of 1994 --
          2.16%  versus 2.48% in the prior  year period.  The average yield
          on the  portfolio declined  to 15.25%  from 15.91%,  although net
          margins rose  to 8.57%.   This  reflects a shift  in product  mix
          toward more variable rate loans and lower funding costs.


          Life Insurance Services
<TABLE><CAPTION>
                                                                             Six Months Ended June 30,
                                                   ---------------------------------------------------------------------
                 ($ in millions)                                       1994                             1993
                --------------------------------------------------------------------------------------------------------
                                                             Revenues     Net income          Revenues     Net income
                --------------------------------------------------------------------------------------------------------
                <S>                                         <C>             <C>                 <C>             <C>       
                 Primerica Financial Services                $  640          $ 105              $597             $97
                 Travelers Life and Annuities (1)             1,087             95               166              22

                 Managed Care and Employee Benefits           1,790             67                 -               -
                --------------------------------------------------------------------------------------------------------
                 Total Life Insurance Services               $3,517           $267              $763            $119
                ========================================================================================================
</TABLE>

          (1)  Net income includes $10 of reported portfolio gains in 1993.

          Primerica Financial Services
          During the first six months of 1994, PFS  issued 147,900 policies
          totaling  $27.9  billion  in  face   amount  of  individual  life
          insurance compared to 124,400 policies  totaling $23.0 billion in


                                          21

<PAGE>
          face amount  in the corresponding  1993 period.   Sales of mutual
          funds during  the  first  half  of 1994  increased  17%  to  $738
          million, compared to 1993 sales of $633 million.  

          Travelers Life and Annuities
          During the first six months of 1994, Travelers Life and Annuities
          operations issued $5.0  billion of face amount of individual life
          insurance.   Net written premiums and  deposits for the first six
          months  of 1994 totaled $133 million  compared to $123 million in
          the year ago  period.  Individual  annuity production was  strong
          during  the first  half  of 1994,  compared to  the  prior period
          levels  reflecting  sales  of variable  annuities.    Net written
          premiums and  deposits for the  first six months  of 1994 totaled
          $617 million  compared to $498 million in the 1993 period. In the
          group annuity business,  net written  premiums and deposits  were
          $516 million in the  first  six  months  of  1994  down from $971
          million  in  the  1993  period  reflecting  the   Company's  more
          selective approach to issuance of guaranteed investment contracts
          and  a decision in the fourth quarter of 1993 to no longer market
          index funds.  Net written premiums  for  individual accident  and
          health  products, primarily  long-term  care  and   supplementary
          products, totaled $167 million in the first half  of  1994  about
          even with the comparable 1993 period.

          Managed Care and Employee Benefits
          Face amount of group life insurance issued for the  first half of
          1994 was $7.8 billion versus $9.8 billion in the 1993 period. New
          business production in the health business also declined over old
          Travelers'  1993  first half. In  the  group  life  business, net
          premiums written, deposits and  equivalents  totaled $342 million
          for  the  first  half of 1994 compared to  $391  million  in  the
          comparable  1993  period.  In  the  group  health  business,  net
          premiums written, deposits and  equivalents were $4.7 billion for
          the first half of 1994 compared to $4.9 billion in the comparable
          1993 period.

                Property and Casualty Insurance Services
<TABLE><CAPTION>
                                                                                 Six Months Ended June 30,
                                                                   ----------------------------------------------------
                   ($ in millions)                                              1994                     1993
                 ------------------------------------------------------------------------------------------------------
                                                                                       Net                      Net
                                                                       Revenues       income      Revenues    income
                 ------------------------------------------------------------------------------------------------------
                 <S>                                                  <C>            <C>           <C>        <C>
                   Commercial (1)                                      $1,690           $99         $158       $24
                     Minority Interest - Gulf                               -             -            -       (12)

                   Personal                                               752            36            -         -
                 ------------------------------------------------------------------------------------------------------
                   Total Property and Casualty Insurance Services      $2,442          $135         $158      $ 12
                 ======================================================================================================
</TABLE>

          (1)  Net income includes $9 of reported portfolio gains in 1993.

          Commercial Lines
          Commercial Lines  net written  premiums and  equivalents for  the
          first half of  1994 were $2.9 billion versus $2.8  billion in the
          comparable  1993  period.    Net  written premiums  for  national
          accounts  for the first half of  1994 totaled $239 million, a 27%
          decline  from  $329  million  in  the  prior  year  period  while
          equivalents for national accounts increased by $82 million during
          the same period.

                                          22

<PAGE>

          Commercial Lines  agency  business net  written premiums for  the
          first  half of  1994 declined 2%  to $803  million, as  growth in
          industry-specific programs was more than offset by continued soft
          market conditions.

          The combined ratio  for Commercial Lines  was 112.1% for the  six
          months ended June 30, 1994, compared  to 112.4% in the comparable
          1993 period.  Included in the first six months of 1994 are after-
          tax  catastrophe  losses of  $26.9  million, net  of reinsurance.
          These  losses  were largely  offset,  however, by  favorable loss
          development in certain  workers' compensation lines  and residual
          markets.  Included in  1993 were after  tax catastrophe losses of
          $16.2 million net of reinsurance.

          Personal Lines
          Net  written  premiums  for the  first  half  of  1994 were  $725
          million, compared to $685 million in  the 1993 period and reflect
          strong growth in targeted regions as  well as in the non-standard
          auto market.

          The combined ratio  for Personal Lines  for the six month  period
          was  105.6% compared  to 106.6%  in the  comparable  1993 period.
          Included  in the  1994 period  are $21.2  million of  catastrophe
          losses (after taxes and net of reinsurance) related to the severe
          storms in the Northeast, which were partially offset by favorable
          loss  reserve  development  in  1994  on prior  years'  business.
          Included  in 1993  were  after tax  catastrophe  losses of  $12.8
          million net of reinsurance.

          Corporate and Other
<TABLE><CAPTION>
                                                                           Six Months Ended June 30,
                                                        ---------------------------------------------------------------
                    ($ in millions)                                   1994                          1993
                 ------------------------------------------------------------------------------------------------------
                                                                           Net income                    Net income
                                                            Revenues        (expense)     Revenues        (expense)
                 ------------------------------------------------------------------------------------------------------
                   <S>                                   <C>              <C>             <C>             <C>
                    Net expenses                                               $(88)                         $(23)
                    Equity in income of old Travelers                             -                            57

                    Gain on sales of stock of
                      subsidiaries and affiliates                                 -                             4
                 ------------------------------------------------------------------------------------------------------
                    Total Corporate and Other                   $(10)          $(88)          $77            $ 38
                 ======================================================================================================
</TABLE>
          The increase in  Corporate and Other  net expenses for the  first
          half of 1994 is  primarily attributable to the assumption  by the
          parent  company  of  old  Travelers  corporate debt  and  certain
          corporate expenses  and  interest costs related to the  July 1993
          Shearson acquisition. 

          Included  in Corporate and Other net income in the 1993 period is
          $57  million which represented the  then-27% equity in the income
          of old Travelers  and was comprised  of $47 million of  operating
          earnings and $10 million  of realized portfolio gains.   The 1993
          net  gain  on  sales  of  stock  of  subsidiaries  and affiliates
          resulted  from the  sale of  the Company's remaining  interest in
          Fingerhut.


          Liquidity and Capital Resources

          The Travelers Inc.  (the Parent) services its  obligations (i.e.,
          debt service and  dividends) primarily  with dividends and  other
          advances that it  receives from subsidiaries.   The subsidiaries'
          dividend   paying  ability   is  limited   by  certain   covenant
          restrictions   in  bank   and/or  credit  agreements   and/or  by

                                          23

<PAGE>

          regulatory  requirements.    The  Parent  believes it  will  have
          sufficient funds to meet current and future commitments.  Each of
          the   Company's  major   operating   subsidiaries  finances   its
          operations   on  a   stand-alone   basis   consistent  with   its
          capitalization and ratings.

          The Parent
          The  Parent  issues commercial  paper  directly to  investors and
          maintains  unused credit  availability under  committed revolving
          credit agreements  at  least equal  to the  amount of  commercial
          paper outstanding.  

          The Parent and  Commercial Credit  Company (CCC) have  agreements
          with certain banks totaling $800 million whereby the Parent, with
          the  consent of CCC,  may assign certain revolving credit amounts
          (swing  facilities) to CCC for specific periods of time.  At June
          30, 1994 $300 million  was allocated to CCC.  The  Parent and TIC
          have an  agreement amounting to  $275 million with  certain banks
          whereby both  the Parent  and TIC may  access a  revolving credit
          facility.

          As of June 30, 1994, the Parent had unused credit availability of
          $775 million,  of which  up to  $275 million  may be accessed  by
          either the Parent or The Travelers Insurance Company, an indirect
          subsidiary.   The Parent  may borrow under  its revolving  credit
          facilities at various  interest rate options and  compensates the
          banks for the facilities through commitment fees.  

          As of August 10, 1994, the  Parent had $800 million available for
          debt offerings under its shelf registration statement.

          In August 1994 the Parent,  CCC and TIC obtained commitments from
          a syndicate of banks to provide $1.5 billion of revolving credit,
          to be allocated to any of the Parent, CCC or TIC ($1.2 billion to
          mature in  1999 and the balance  in 1995).  The  participation of
          TIC in this agreement is limited to $300  million.  The revolving
          credit  facility is  expected to  close in  the third  quarter of
          1994, at which  time the Company will terminate  the $800 million
          swing facility, the  $275 million revolving credit  facility that
          may be  accessed by either the Parent or  TIC and $100 million of
          lines available to CCC.   Under this new facility the  Company is
          required   to   maintain   a  certain   level   of   consolidated
          stockholders' equity (as defined).   At June 30, 1994 the Company
          would  have  exceeded  this  requirement  by  approximately  $2.5
          billion. 

          Commercial Credit Company (CCC)
          CCC  also  issues  commercial  paper  directly to  investors  and
          maintains  unused credit  availability under  committed revolving
          credit  agreements  at least  equal to  the amount  of commercial
          paper outstanding.   As of June  30, 1994, CCC had  unused credit
          availability of  $2.835  billion.    CCC  may  borrow  under  its
          revolving credit facilities at various  interest rate options and
          compensates the banks for the facilities through commitment fees.

          During July 1994 CCC  issued $200 million of 7  7/8%  notes due July
          15, 2004.   As of August 10, 1994, CCC had $650 million available
          for debt offerings under its shelf registration statement.

          CCC is limited by covenants in its revolving credit agreements as
          to the  amount of dividends and advances that  may be made to the
          Parent or its affiliated companies.   At June 30, 1994, CCC would
          have been able to remit $152 million to the Parent under its most
          restrictive covenants or regulatory requirements.

          Smith Barney Holdings Inc. (Smith Barney)
          Smith Barney funds its day  to day operations through the  use of
          commercial  paper,   collateralized  and   uncollateralized  bank
          borrowings (both committed and uncommitted), internally generated
          funds,   repurchase   transactions,    and   securities   lending
          arrangements.  The volume of  Smith Barney's borrowings generally
          fluctuates  in  response to  changes  in  the  amount of  reverse
          repurchase  transactions  outstanding,  the  level of  securities

                                          24

<PAGE>

          inventories,   customer   balances   and   securities   borrowing
          transactions.   On May  31, 1994,  Smith Barney  renegotiated its
          three-year revolving  credit agreement (the  "Agreement") with  a
          bank syndicate.  The amendment to the Agreement extended the term
          by one  year until May 1997, increased the amount of the facility
          from $625 million to  $1 billion, and relaxed  certain covenants.
          As  of  June  30,  1994,  $625 million  was  borrowed  under  the
          Agreement.   In addition, on  May 31, 1994, Smith  Barney entered
          into a $750  million, 364-day revolving  credit agreement with  a
          bank syndicate.   As of  June 30, 1994  there were no  borrowings
          outstanding under this new facility.   In addition, Smith  Barney
          has substantial borrowing  arrangements consisting of  facilities
          that it has been advised  are available, but where no contractual
          lending obligation exists.

          Smith Barney, through  its subsidiary  Smith Barney Inc.,  issues
          commercial paper  directly  to investors.    As a  policy,  Smith
          Barney  maintains  sufficient  borrowing  power  of  unencumbered
          securities to cover unsecured borrowings and unsecured letters of
          credit.   In  addition, Smith  Barney monitors  its leverage  and
          capital ratios on a daily basis.

          During 1994, Smith Barney completed  the following debt offerings
          and, as of August  10, 1994, had $1.0 billion available  for debt
          offerings under its shelf registration statements:

               .  5 1/2% Notes due January 15, 1999 ..........  $200 million
               .  6% Notes due March 15, 1997.................  $200 million

          Smith Barney  is limited  by  covenants in  its revolving  credit
          facility as to  the amount of dividends  that may be paid  to the
          Parent.   At June 30, 1994, Smith Barney  would have been able to
          remit approximately $453  million to  the Parent  under its  most
          restrictive covenants.

          The Travelers Insurance Group
          At June 30, 1994, The Travelers Insurance Group had $23.8 billion
          of life  and annuity product deposit funds and reserves.  Of that
          total, $11.3 billion are not  subject to discretionary withdrawal
          based on  contract terms.   The remaining  $12.5 billion  are for
          life  and  annuity  products that  are  subject  to discretionary
          withdrawal by the contractholder.  Included in the amount that is
          subject  to   discretionary   withdrawal  is   $2.3  billion   of
          liabilities that are surrenderable with market value adjustments.
          An  additional $5.6 billion of  the life insurance and individual
          annuity liabilities, subject to discretionary withdrawal, have an
          average surrender charge of 5.6% and $1.5  billion of liabilities
          are surrenderable  at book  value over  5 to  10 years.   In  the
          payout phase, these  funds are credited at  significantly reduced
          interest rates.   The remaining $3.1  billion of liabilities  are
          surrenderable without charge.  More  than half of these relate to
          individual  life  products.    These   risks  would  have  to  be
          underwritten again if  transferred to  another carrier, which  is
          considered  a significant  deterrent against withdrawal  by long-
          term policyholders.   Insurance liabilities that are  surrendered
          or withdrawn from  The Travelers Insurance  Group are reduced  by
          outstanding policy loans  and related  accrued interest prior  to
          payout.

          The Travelers Insurance Company (TIC), a direct subsidiary of The
          Travelers  Insurance  Group  Inc.,  issues  commercial  paper  to
          investors  and  maintains  unused   committed,  revolving  credit
          facilities  at least  equal  to the  amount  of commercial  paper
          outstanding.    As  of  June  30, 1994,  TIC  has  unused  credit
          availability of  $275 million,  all of which  may be  accessed by
          either TIC or the Parent.

          Under  Connecticut statutory  standards the statutory  surplus of
          The  Travelers  Insurance  Group, which amounted to  $4.1 billion
          at December  31, 1993, is  not available in 1994 for dividends to
          the Parent without prior approval.



                                          25
<PAGE>




          Investment Portfolio and Real Estate Held for Sale
          The Company's  investment  portfolio  consists primarily of fixed
          income  investments  with  an  average  quality rating of A1. The
          average  duration  of   the  fixed  income  portfolio,  including
          short-term fixed income investments, is 4.9 years.

          The  mortgage loans and real estate held for sale that comprise a
          large part of the portfolio supporting the  Company's  "Travelers
          Life  and  Annuities"  segment  are  down  to  $7. 0  billion  at
          June  30,  1994   versus   $8.4   billion   at   year-end   1993.
          Underperforming   mortgages  and  real  estate accounted for $1.8
          billion of the total at June  30, 1994, down from $2.5 billion at
          year-end 1993.

          The Company  is continuing  to maintain a  brisk program  of real
          estate  sales.   Proceeds  from  the sales  of real  estate, real
          estate joint  ventures, and mortgage  loans (including discounted
          payoffs) during  the first  six months of  1994 amounted  to $884
          million of which $789 million was in cash.

          Accounting Standards Not Yet Adopted

          FAS 114
          Statement of Financial Accounting Standards No. 114,  "Accounting
          by Creditors for  Impairment of a  Loan," describes how  impaired
          loans should  be measured when  determining the amount of  a loan
          loss accrual.  The Statement also amends existing guidance on the
          measurement   of  restructured   loans   in   a   troubled   debt
          restructuring involving a  modification of  terms.  The  ultimate
          impact,  if any,  of implementing  the Statement  will depend  on
          market  conditions  and  the composition  of  the  Company's loan
          portfolio at the date of  implementation and thus the Company has
          not yet determined the impact, if any, the Statement will have on
          its financial statements.  The Statement has an effective date of
          January 1, 1995.


          Legislative Developments
          Proposals moving through Congress to reform the Superfund include
          a  new  Superfund  insurance  trust  which will be used to settle
          certain Superfund related litigation between claimants and  their
          insurers, and a new tax on commercial insurance companies to fund
          the  trust. One  of  the important uncertainties relating  to the
          proposed legislation is the degree to which any new tax  would be
          determined  based  on  insurance  premiums  collected  in  future
          periods (prospective) or in prior periods (retrospective). To the
          extent   prospective,  the   charges   against income would be in
          the  periods  in  which   the  tax  is  incurred.  To  the extent
          retrospective, there  would  be  a one-time charge against income
          for the  present  value of the tax liability, even if it is to be
          paid over time. It is  impossible  to  determine at this time the
          final outcome of the Superfund reform proposals and therefore the
          effect  that  it  will have on the Company's  future  results  of
          operations. However, the  Company  believes that it is not likely
          to  have  a   material   effect   on  its  financial condition or
          liquidity.

          Health care reform is at the forefront of domestic policy  issues
          at  the federal level  and  is  a  leading  issue  in  many state
          legislatures in 1994. Various proposals, including  that  of  the
          Clinton  Administration, have been introduced. A  great  deal  of
          uncertainty  remains  regarding  what  the  final  health  reform
          package will contain or what effect it will have on the Company's
          managed  care  programs. Furthermore,  a  number of  states  have
          passed, or are considering, some form of health care reform. Such
          state  regulation  primarily impacts fully insured small employer
          plans. The  overall impact of federal or state legislation on the
          Company's businesses is  impossible  to predict at this time. The
          Company continues to monitor political  and  legislative activity
          that addresses the cost, availability and quality of health care.





                                          26

<PAGE>






                             PART II - OTHER INFORMATION



          Item 1.   Legal Proceedings.

                    For  information  concerning  purported  class  actions
          challenging  certain  aspects  of the  1988  merger  of Primerica
          Corporation, a  New  Jersey corporation  ("old  Primerica"), into
          Primerica Holdings Inc., a former  subsidiary of the Company, see
          the descriptions that appear  in the third and  fourth paragraphs
          of  page 30  of the Company's  filing on  Form 10-K for  the year
          ended December 31, 1989,  and the third paragraph  of page 65  of
          the Company's filing on Form 10-K for the year ended December 31,
          1993, which descriptions are incorporated by reference herein.  A
          copy of the  pertinent paragraphs of such filings  is included as
          an exhibit  to  this  Form 10-Q.    The parties  have  agreed  in
          principle to a settlement  of the proposed class action,  subject
          to approval by the court.

                    For  information  concerning  a  purported class action
          against the Company and others in connection with certain changes
          in the  retirement benefits  of old  Primerica retirees, see  the
          descriptions that appear in the  fourth full paragraph of page 31
          of the Company's filing on Form  10-K for the year ended December
          31, 1989, the fourth full  paragraph of page 26 of the  Company's
          filing on Form 10-K for the year ended December 31, 1991, and the
          second  paragraph of page 66 of the Company's filing on Form 10-K
          for  the  year ended  December 31,  1993, which  descriptions are
          incorporated by  reference  herein.    A copy  of  the  pertinent
          paragraphs of such filings is included as an exhibit to this Form
          10-Q.   The parties have  agreed in principle to  a settlement of
          the proposed class action, subject to approval by the court.

                    Certain    additional   information   regarding   legal
          proceedings to which subsidiaries of the  Company are parties, or
          to  which any of their  property is subject,  may be described in
          the periodic reports  filed under the Securities Exchange  Act of
          1934, as amended, by certain subsidiaries of the Company.

          Item 6.   Exhibits and Reports on Form 8-K.

                (a)  Exhibits:

                        See Exhibit Index.

                (b)  Reports on Form 8-K:

                    On June 10, 1994, the Company filed a Current Report on
          Form  8-K, dated  June 10,  1994, refiling  under Item  5 thereof
          certain  unaudited  interim  financial  statements  and   audited
          financial statements relating to the Shearson Lehman Brothers and
          SLB Asset Management  Divisions of Lehman Brothers  Holdings Inc.
          (formerly Shearson Lehman Brother Holdings Inc.).

                    No other Current Reports  on Form 8-K  were filed during
          the quarter ended June 30, 1994.


                                          27

<PAGE>


                                     EXHIBIT INDEX
                                     -------------
            
           Exhibit                                                   Filing
           Number  Description of Exhibit                            Method
           ------  ----------------------                            ------

           10.01   Employment Protection Agreement, dated as of
                   December 31, 1987, between The Travelers Inc.
                   (the "Company") (as successor to Commercial
                   Credit Company ("CCC")), and Sanford I. Weill,
                   incorporated by reference to Exhibit 10.03 to 
                   CCC's Annual Report on Form 10-K for the fiscal
                   year ended December 31, 1987 (File No.
                   1-6594).

          10.02.1  Stock Option Plan of the Company, as amended
                   through April 26, 1989, incorporated by
                   reference to Annex A to the prospectus
                   contained in the Company's Registration
                   Statement on Form S-8 (No. 33-29711).

          10.02.2  Amendment to the Company's Stock Option
                   Plan, dated October 23, 1991, incorporated
                   by reference to Exhibit 10.02.2 to the
                   Company's Annual Report on Form 10-K for the
                   fiscal year ended December 31, 1991 (File
                   No. 1-9924) (the "Company's 1991 10-K").

          10.02.3  Amendments to the Company's Stock Option
                   Plan, approved by the Company's stockholders
                   on April 22, 1992, incorporated by reference
                   to Exhibit 10.02.3 to the Company's Annual
                   Report on Form 10-K for the fiscal year
                   ended December 31, 1992 (File No.1-9924)
                   (the "Company's 1992 10-K").

          10.02.4  Amendment to the Company's Stock Option
                   Plan, dated July 22, 1992, incorporated by
                   reference to Exhibit 10.02.4 to the
                   Company's 1992 10-K.

          10.02.5  Amendment No. 11 to the Company's Stock Option Plan,
                   incorporated by reference to Exhibit 10.02.5
                   to the Company's Annual Report on Form 10-K for the
                   fiscal year ended December 31, 1993 (File No. 1-9924)
                   (the "Company's 1993 10-K").

          10.02.6  Amendment No. 12 to the Company's Stock Option Plan,
                   incorporated by reference to Exhibit 10.02.6 to the
                   Company's 1993 10-K.

           10.03   Retirement Benefit Equalization Plan of the
                   Company (as successor to Primerica Holdings,
                   Inc.), as amended, incorporated by reference to 
                   Exhibit 10.03 to the Company's 1993 10-K.



                                          28

<PAGE>

           Exhibit                                                   Filing
           Number  Description of Exhibit                            Method
           ------  ----------------------                            ------

           10.04   Letter Agreement between Joseph A. Califano,
                   Jr. and the Company, dated December 14,
                   1988, incorporated by reference to Exhibit
                   10.21.1 to the Company's Annual Report on
                   Form 10-K for the fiscal year ended December
                   31, 1988 (File No. 1-9924) (the "Company's
                   1988 10-K").

          10.05.1  The Company's Deferred Compensation Plan for
                   Directors, incorporated by reference to
                   Exhibit 10.21.2 to the Company's 1988 10-K.

          10.05.2  Amendment to the Company's Deferred
                   Compensation Plan for Directors, dated July
                   22, 1992, incorporated by reference to
                   Exhibit 10.06.2 of the Company's 1992 10-K.

          10.06.1  Supplemental Retirement Plan of the Company,
                   incorporated by reference to Exhibit 10.23
                   to the Company's Annual Report on Form 10-K
                   for the fiscal year ended December 31, 1990
                   (File No. 1-9924) (the "Company's 1990 10-K").

          10.06.2  Amendment to the Company's Supplemental Retirement Plan,
                   incorporated by reference to Exhibit 10.06.2
                   to the Company's 1993 10-K.

           10.07   Long-Term Incentive Plan of the Company, as
                   amended, incorporated by reference to
                   Exhibit 10.08 to the Company's 1992 10-K.


          10.08.1  Capital Accumulation Plan of the Company
                   (the "CAP Plan"), as amended to January 31,
                   1993, incorporated by reference to Exhibit
                   10.09 to the Company's 1992 10-K.

          10.08.2  Amendment No. 8 to the Company's CAP Plan, incorporated
                   by reference to Exhibit 10.08.2 to the
                   Company's 1993 10-K.

            10.09  Agreement dated December 21, 1993 between
                   the Company and Edward H. Budd, incorporated
                   by reference to Exhibit 10.22 to the
                   Company's 1993 10-K.


                                          29


<PAGE>


           Exhibit                                                   Filing
           Number  Description of Exhibit                            Method
           ------  ----------------------                            ------

           10.10   Restated Stockholder Rights and Support
                   Agreement dated as of November 1, 1989 by
                   and among the Company and Arthur L. 
                   Williams, Jr., Angela H. Williams, A.L.
                   Williams & Associates, Inc. and The A.L.
                   Williams & Associates, Inc. Pension and
                   Profit Sharing Plan, incorporated by
                   reference to Exhibit 10.13 to the Company's
                   1990 10-K.

           10.11   Amended and Restated Exclusive Marketing
                   Agreement dated as of November 1, 1989 by
                   and among the Company, A.L. Williams &
                   Associates, Inc. and Arthur L. Williams,
                   Jr., incorporated by reference to Exhibit
                   10.14 to the Company's 1990 10-K.

           10.12   Restated Second Amended General Agency
                   Agreement ("SAGAA") dated as of November 1,
                   1989 by and among Primerica Life Insurance
                   Company (formerly Massachusetts Indemnity
                   Life Insurance Company; hereinafter
                   "Primerica Life"), A.L. Williams &
                   Associates, Inc. and Arthur L. Williams,
                   Jr., incorporated by reference to Exhibit
                   10.15 to the Company's 1990 10-K.

           10.13   Restated First Amendment to SAGAA dated as
                   of November 1, 1989 by and among Primerica
                   Life, A.L. Williams & Associates, Inc. and
                   Arthur L. Williams, Jr., incorporated by
                   reference to Exhibit 10.16 to the Company's
                   1990 10-K.

           10.14   Restated and Amended Agreement of Charles D.
                   Adams dated as of November 1, 1989 for the
                   benefit of each of the Company, A.L.
                   Williams & Associates, Inc. and The A.L.
                   Williams Corporation, incorporated by
                   reference to Exhibit 10.17 to the Company's
                   1990 10-K.

           10.15   Restated and Amended Agreement of Angela H.
                   Williams dated as of November 1, 1989 for
                   the benefit of each of the Company, A.L.
                   Williams & Associates, Inc. and The A.L.
                   Williams Corporation, incorporated by
                   reference to Exhibit 10.18 to the Company's
                   1990 10-K.

                                          30

<PAGE>


           Exhibit                                                   Filing
           Number  Description of Exhibit                            Method
           ------  ----------------------                            ------

          10.16.1  Asset Purchase Agreement dated as of March
                   12, 1993, by and among Shearson Lehman
                   Brothers Inc., Smith Barney Inc. ("SBI"; 
                   formerly Smith Barney, Harris Upham & Co.
                   Incorporated), the Company, American
                   Express Company and Shearson Lehman Brothers
                   Holdings Inc. (the "SLB Agreement"),
                   incorporated by reference to Exhibit 10.21
                   to the Company's 1992 10-K.

          10.16.2  Amendment No. 1, dated as of July 31, 1993,
                   to the SLB Agreement, incorporated by
                   reference to Exhibit 10.01 to the Company's
                   Quarterly Report on Form 10-Q for the fiscal
                   quarter ended June 30, 1993 (File No. 1-
                   9924) (the "Company's June 30, 1993 10-Q").

          10.16.3  Amendment No. 2 dated as of July 31, 1993,
                   to the SLB Agreement, incorporated by
                   reference to Exhibit 10.02 to the Company's
                   June 30, 1993 10-Q.

          10.17.1  Employment Agreement dated June 23, 1993, by
                   and among SBI, the Company and Robert F.
                   Greenhill (the "RFG Employment Agreement"),
                   incorporated by reference to Exhibit 10.01
                   to the Company's Quarterly Report on Form
                   10-Q for the fiscal quarter ended September
                   30, 1993 (File No. 1-9924) (the "Company's
                   September 30, 1993 10-Q").

          10.17.2  Amendment to the RFG Employment Agreement,
                   incorporated by reference to Exhibit 10.17.2
                   to the Company's Quarterly Report on Form
                   10-Q for the fiscal quarter ended March 31,
                   1994 (File No. 1-9924). 

           10.18   Memorandum of Sale dated June 23, 1993,
                   between the Company and Robert F. Greenhill,
                   incorporated by reference to Exhibit 10.02
                   to the Company's September 30, 1993 10-Q.

           10.19   Registration Rights Agreement dated June 23,
                   1993, between the Company and Robert F.
                   Greenhill, incorporated by reference to
                   Exhibit 10.03 to the Company's September 30,
                   1993 10-Q.

           10.20   Restricted Shares Agreement dated June 23,
                   1993, by and between the Company and Robert
                   F. Greenhill, incorporated by reference to
                   Exhibit 10.04 to the Company's September 30,
                   1993 10-Q.

                                          31

<PAGE>


           Exhibit                                                   Filing
           Number  Description of Exhibit                            Method
           ------  ----------------------                            ------

           10.21   Agreement and Plan of Merger, dated as of
                   September 23, 1993, between the Company and
                   The Travelers Corporation ("old Travelers"),
                   incorporated by reference to Exhibit 2.1 to
                   the Current Report on Form 8-K of old
                   Travelers, dated September 23, 1993 and
                   filed with the Commission on October 8, 1993
                   (File No. 1-5799).

           10.22   Employment Agreement dated December 31, 1993
                   between The Travelers Insurance Group Inc.
                   and Robert W. Crispin, incorporated by reference 
                   to Exhibit 10.24 to the Company's 1993 10-K.

           10.23   The Travelers Corporation 1982 Stock Option
                   Plan, as amended January 10, 1992,
                   incorporated by reference to Exhibit 10(a)
                   to the Annual Report on Form 10-K of old
                   Travelers for the fiscal year ended December
                   31, 1991 (File No. 1-5799) (the "old
                   Travelers' 1991 10-K").

           10.24   The Travelers Corporation 1988 Stock
                   Incentive Plan, as amended April 7, 1992,
                   incorporated by reference to Exhibit 10(b)
                   to the Annual Report on Form 10-K of old
                   Travelers for the fiscal year ended December
                   31, 1992 (File No. 1-5799) (the "old
                   Travelers' 1992 10-K").

           10.25   The Travelers Corporation 1984 Management
                   Incentive Plan, as amended effective January
                   1, 1991, incorporated by reference to
                   Exhibit 10(c) to the Annual Report on Form
                   10-K of old Travelers for the fiscal year
                   ended December 31, 1990 (File No. 1-5799).

           10.26   The Travelers Corporation Supplemental
                   Benefit Plan, effective December 20, 1992,
                   incorporated by reference to Exhibit 10(d)
                   to the Annual Report on the old Travelers'
                   1992 10-K.


                                           32

<PAGE>



           Exhibit                                                   Filing
           Number  Description of Exhibit                            Method
           ------  ----------------------                            ------

           10.27   The Travelers Corporation TESIP Restoration
                   and Non-Qualified Savings Plan, effective 
                   January 1, 1991, incorporated by reference
                   to Exhibit 10(e) to the old Travelers'
                   1991 10-K.

           10.28   The Travelers Severance Plan of Officers, as
                   amended  September 23, 1993, incorporated by
                   reference to Exhibit 10.30 to the Company's 
                   1993 Form 10-K.

           10.29   The Travelers Corporation Directors'
                   Deferred Compensation Plan, as amended 
                   November 7, 1986, incorporated by
                   reference to Exhibit 10(d) to the Annual
                   Report on Form 10-K of old Travelers for 
                   the fiscal year ended December 31, 1986
                   (File No. 1-5799).

           11.01   Computation of Earnings Per Share.                Electronic

           12.01   Computation of Ratio of Earnings to Fixed         Electronic
                   Charges.

           99.01   The third and fourth paragraphs of page 30        Electronic
                   of the Company's filing on Form 10-K for the      
                   year ended December 31, 1989 (File No.
                   1-9924) (the "Company's 1989 10-K"), and the
                   third paragraph of page 65 of the Company's
                   1993 10-K.

           99.02   The fourth paragraph of page 31 of the            Electronic
                   Company's 1989 10-K, the fourth full              
                   paragraph of page 26 of the Company's 1991
                   10-K, and the second paragraph of page 66 of
                   the Company's 1993 10-K.

             The  total amount  of  securities authorized  pursuant to  any
             instrument defining rights of holders of long-term debt of the
             Company does not exceed 10% of the total assets of the Company
             and its consolidated  subsidiaries.  The Company  will furnish
             copies of any  such instrument to the  Securities and Exchange
             Commission upon request.





                                          33

<PAGE>


                                       SIGNATURES

          Pursuant  to the  requirements  of  the Securities  Exchange Act  of
          1934,  the Registrant  has duly caused  this report to  be signed on
          its behalf by the undersigned thereunto duly authorized.



                                   The Travelers Inc.






          Date:  August 12, 1994            By       /s/ James Dimon          
                                               ------------------------------
                                                         James Dimon          
                                                        President and         
                                                   Chief Financial Officer    
                                                (Principal Financial Officer) 







          Date:  August 12, 1994            By        /s/ Irwin Ettinger      
                                               -------------------------------
                                                          Irwin Ettinger      
                                                       Senior Vice President  
                                                    (Chief Accounting Officer)

















                                           34

<PAGE>


                                     EXHIBIT INDEX
                                     -------------
            
           Exhibit                                                   Filing
           Number  Description of Exhibit                            Method
           ------  ----------------------                            ------

           10.01   Employment Protection Agreement, dated as of
                   December 31, 1987, between The Travelers Inc.
                   (the "Company") (as successor to Commercial
                   Credit Company ("CCC")), and Sanford I. Weill,
                   incorporated by reference to Exhibit 10.03 to 
                   CCC's Annual Report on Form 10-K for the fiscal
                   year ended December 31, 1987 (File No.
                   1-6594).

          10.02.1  Stock Option Plan of the Company, as amended
                   through April 26, 1989, incorporated by
                   reference to Annex A to the prospectus
                   contained in the Company's Registration
                   Statement on Form S-8 (No. 33-29711).

          10.02.2  Amendment to the Company's Stock Option
                   Plan, dated October 23, 1991, incorporated
                   by reference to Exhibit 10.02.2 to the
                   Company's Annual Report on Form 10-K for the
                   fiscal year ended December 31, 1991 (File
                   No. 1-9924) (the "Company's 1991 10-K").

          10.02.3  Amendments to the Company's Stock Option
                   Plan, approved by the Company's stockholders
                   on April 22, 1992, incorporated by reference
                   to Exhibit 10.02.3 to the Company's Annual
                   Report on Form 10-K for the fiscal year
                   ended December 31, 1992 (File No.1-9924)
                   (the "Company's 1992 10-K").

          10.02.4  Amendment to the Company's Stock Option
                   Plan, dated July 22, 1992, incorporated by
                   reference to Exhibit 10.02.4 to the
                   Company's 1992 10-K.

          10.02.5  Amendment No. 11 to the Company's Stock Option Plan,
                   incorporated by reference to Exhibit 10.02.5
                   to the Company's Annual Report on Form 10-K for the
                   fiscal year ended December 31, 1993 (File No. 1-9924)
                   (the "Company's 1993 10-K").

          10.02.6  Amendment No. 12 to the Company's Stock Option Plan,
                   incorporated by reference to Exhibit 10.02.6 to the
                   Company's 1993 10-K.

           10.03   Retirement Benefit Equalization Plan of the
                   Company (as successor to Primerica Holdings,
                   Inc.), as amended, incorporated by reference to 
                   Exhibit 10.03 to the Company's 1993 10-K.


<PAGE>

           Exhibit                                                   Filing
           Number  Description of Exhibit                            Method
           ------  ----------------------                            ------

           10.04   Letter Agreement between Joseph A. Califano,
                   Jr. and the Company, dated December 14,
                   1988, incorporated by reference to Exhibit
                   10.21.1 to the Company's Annual Report on
                   Form 10-K for the fiscal year ended December
                   31, 1988 (File No. 1-9924) (the "Company's
                   1988 10-K").

          10.05.1  The Company's Deferred Compensation Plan for
                   Directors, incorporated by reference to
                   Exhibit 10.21.2 to the Company's 1988 10-K.

          10.05.2  Amendment to the Company's Deferred
                   Compensation Plan for Directors, dated July
                   22, 1992, incorporated by reference to
                   Exhibit 10.06.2 of the Company's 1992 10-K.

          10.06.1  Supplemental Retirement Plan of the Company,
                   incorporated by reference to Exhibit 10.23
                   to the Company's Annual Report on Form 10-K
                   for the fiscal year ended December 31, 1990
                   (File No. 1-9924) (the "Company's 1990 10-K").

          10.06.2  Amendment to the Company's Supplemental Retirement Plan,
                   incorporated by reference to Exhibit 10.06.2
                   to the Company's 1993 10-K.

           10.07   Long-Term Incentive Plan of the Company, as
                   amended, incorporated by reference to
                   Exhibit 10.08 to the Company's 1992 10-K.


          10.08.1  Capital Accumulation Plan of the Company
                   (the "CAP Plan"), as amended to January 31,
                   1993, incorporated by reference to Exhibit
                   10.09 to the Company's 1992 10-K.

          10.08.2  Amendment No. 8 to the Company's CAP Plan, incorporated
                   by reference to Exhibit 10.08.2 to the
                   Company's 1993 10-K.

            10.09  Agreement dated December 21, 1993 between
                   the Company and Edward H. Budd, incorporated
                   by reference to Exhibit 10.22 to the
                   Company's 1993 10-K.

<PAGE>


           Exhibit                                                   Filing
           Number  Description of Exhibit                            Method
           ------  ----------------------                            ------

           10.10   Restated Stockholder Rights and Support
                   Agreement dated as of November 1, 1989 by
                   and among the Company and Arthur L. 
                   Williams, Jr., Angela H. Williams, A.L.
                   Williams & Associates, Inc. and The A.L.
                   Williams & Associates, Inc. Pension and
                   Profit Sharing Plan, incorporated by
                   reference to Exhibit 10.13 to the Company's
                   1990 10-K.

           10.11   Amended and Restated Exclusive Marketing
                   Agreement dated as of November 1, 1989 by
                   and among the Company, A.L. Williams &
                   Associates, Inc. and Arthur L. Williams,
                   Jr., incorporated by reference to Exhibit
                   10.14 to the Company's 1990 10-K.

           10.12   Restated Second Amended General Agency
                   Agreement ("SAGAA") dated as of November 1,
                   1989 by and among Primerica Life Insurance
                   Company (formerly Massachusetts Indemnity
                   Life Insurance Company; hereinafter
                   "Primerica Life"), A.L. Williams &
                   Associates, Inc. and Arthur L. Williams,
                   Jr., incorporated by reference to Exhibit
                   10.15 to the Company's 1990 10-K.

           10.13   Restated First Amendment to SAGAA dated as
                   of November 1, 1989 by and among Primerica
                   Life, A.L. Williams & Associates, Inc. and
                   Arthur L. Williams, Jr., incorporated by
                   reference to Exhibit 10.16 to the Company's
                   1990 10-K.

           10.14   Restated and Amended Agreement of Charles D.
                   Adams dated as of November 1, 1989 for the
                   benefit of each of the Company, A.L.
                   Williams & Associates, Inc. and The A.L.
                   Williams Corporation, incorporated by
                   reference to Exhibit 10.17 to the Company's
                   1990 10-K.

           10.15   Restated and Amended Agreement of Angela H.
                   Williams dated as of November 1, 1989 for
                   the benefit of each of the Company, A.L.
                   Williams & Associates, Inc. and The A.L.
                   Williams Corporation, incorporated by
                   reference to Exhibit 10.18 to the Company's
                   1990 10-K.

<PAGE>


           Exhibit                                                   Filing
           Number  Description of Exhibit                            Method
           ------  ----------------------                            ------

          10.16.1  Asset Purchase Agreement dated as of March
                   12, 1993, by and among Shearson Lehman
                   Brothers Inc., Smith Barney Inc. ("SBI"; 
                   formerly Smith Barney, Harris Upham & Co.
                   Incorporated), the Company, American
                   Express Company and Shearson Lehman Brothers
                   Holdings Inc. (the "SLB Agreement"),
                   incorporated by reference to Exhibit 10.21
                   to the Company's 1992 10-K.

          10.16.2  Amendment No. 1, dated as of July 31, 1993,
                   to the SLB Agreement, incorporated by
                   reference to Exhibit 10.01 to the Company's
                   Quarterly Report on Form 10-Q for the fiscal
                   quarter ended June 30, 1993 (File No. 1-
                   9924) (the "Company's June 30, 1993 10-Q").

          10.16.3  Amendment No. 2 dated as of July 31, 1993,
                   to the SLB Agreement, incorporated by
                   reference to Exhibit 10.02 to the Company's
                   June 30, 1993 10-Q.

          10.17.1  Employment Agreement dated June 23, 1993, by
                   and among SBI, the Company and Robert F.
                   Greenhill (the "RFG Employment Agreement"),
                   incorporated by reference to Exhibit 10.01
                   to the Company's Quarterly Report on Form
                   10-Q for the fiscal quarter ended September
                   30, 1993 (File No. 1-9924) (the "Company's
                   September 30, 1993 10-Q").

          10.17.2  Amendment to the RFG Employment Agreement,
                   incorporated by reference to Exhibit 10.17.2
                   to the Company's Quarterly Report on Form
                   10-Q for the fiscal quarter ended March 31,
                   1994 (File No. 1-9924). 

           10.18   Memorandum of Sale dated June 23, 1993,
                   between the Company and Robert F. Greenhill,
                   incorporated by reference to Exhibit 10.02
                   to the Company's September 30, 1993 10-Q.

           10.19   Registration Rights Agreement dated June 23,
                   1993, between the Company and Robert F.
                   Greenhill, incorporated by reference to
                   Exhibit 10.03 to the Company's September 30,
                   1993 10-Q.

           10.20   Restricted Shares Agreement dated June 23,
                   1993, by and between the Company and Robert
                   F. Greenhill, incorporated by reference to
                   Exhibit 10.04 to the Company's September 30,
                   1993 10-Q.

<PAGE>


           Exhibit                                                   Filing
           Number  Description of Exhibit                            Method
           ------  ----------------------                            ------

           10.21   Agreement and Plan of Merger, dated as of
                   September 23, 1993, between the Company and
                   The Travelers Corporation ("old Travelers"),
                   incorporated by reference to Exhibit 2.1 to
                   the Current Report on Form 8-K of old
                   Travelers, dated September 23, 1993 and
                   filed with the Commission on October 8, 1993
                   (File No. 1-5799).

           10.22   Employment Agreement dated December 31, 1993
                   between The Travelers Insurance Group Inc.
                   and Robert W. Crispin, incorporated by reference 
                   to Exhibit 10.24 to the Company's 1993 10-K.

           10.23   The Travelers Corporation 1982 Stock Option
                   Plan, as amended January 10, 1992,
                   incorporated by reference to Exhibit 10(a)
                   to the Annual Report on Form 10-K of old
                   Travelers for the fiscal year ended December
                   31, 1991 (File No. 1-5799) (the "old
                   Travelers' 1991 10-K").

           10.24   The Travelers Corporation 1988 Stock
                   Incentive Plan, as amended April 7, 1992,
                   incorporated by reference to Exhibit 10(b)
                   to the Annual Report on Form 10-K of old
                   Travelers for the fiscal year ended December
                   31, 1992 (File No. 1-5799) (the "old
                   Travelers' 1992 10-K").

           10.25   The Travelers Corporation 1984 Management
                   Incentive Plan, as amended effective January
                   1, 1991, incorporated by reference to
                   Exhibit 10(c) to the Annual Report on Form
                   10-K of old Travelers for the fiscal year
                   ended December 31, 1990 (File No. 1-5799).

           10.26   The Travelers Corporation Supplemental
                   Benefit Plan, effective December 20, 1992,
                   incorporated by reference to Exhibit 10(d)
                   to the Annual Report on the old Travelers'
                   1992 10-K.

<PAGE>



           Exhibit                                                   Filing
           Number  Description of Exhibit                            Method
           ------  ----------------------                            ------

           10.27   The Travelers Corporation TESIP Restoration
                   and Non-Qualified Savings Plan, effective 
                   January 1, 1991, incorporated by reference
                   to Exhibit 10(e) to the old Travelers'
                   1991 10-K.

           10.28   The Travelers Severance Plan of Officers, as
                   amended  September 23, 1993, incorporated by
                   reference to Exhibit 10.30 to the Company's 
                   1993 Form 10-K.

           10.29   The Travelers Corporation Directors'
                   Deferred Compensation Plan, as amended 
                   November 7, 1986, incorporated by
                   reference to Exhibit 10(d) to the Annual
                   Report on Form 10-K of old Travelers for 
                   the fiscal year ended December 31, 1986
                   (File No. 1-5799).

           11.01   Computation of Earnings Per Share.                Electronic

           12.01   Computation of Ratio of Earnings to Fixed         Electronic
                   Charges.

           99.01   The third and fourth paragraphs of page 30        Electronic
                   of the Company's filing on Form 10-K for the      
                   year ended December 31, 1989 (File No.
                   1-9924) (the "Company's 1989 10-K"), and the
                   third paragraph of page 65 of the Company's
                   1993 10-K.

           99.02   The fourth paragraph of page 31 of the            Electronic
                   Company's 1989 10-K, the fourth full              
                   paragraph of page 26 of the Company's 1991
                   10-K, and the second paragraph of page 66 of
                   the Company's 1993 10-K.

             The  total amount  of  securities authorized  pursuant to  any
             instrument defining rights of holders of long-term debt of the
             Company does not exceed 10% of the total assets of the Company
             and its consolidated  subsidiaries.  The Company  will furnish
             copies of any  such instrument to the  Securities and Exchange
             Commission upon request.













                                                                Exhibit 11.01
                          The Travelers Inc. and Subsidiaries
                           Computation of Earnings Per Share
                      (In millions, except for per share amounts)

<TABLE><CAPTION>

                                                                          Three Months Ended           Six Months Ended
                                                                               June 30,                    June 30,       
                                                                       -----------------------      ---------------------
                                                                                   
                                                                          1994        1993             1994      1993
                                                                          ----        ----             ----      ----
               <S>                                                       <C>          <C>              <C>       <C>
                Earnings:
                  Net Income                                             $320         $187             $660      $359 
                  Preferred dividends:
                    8.125% Cumulative Preferred Stock - Series A           (6)         (6)              (12)      (12)
                    5.5% Convertible Preferred Stock - Series B            (1)           -               (3)        - 
                    $4.53 Convertible Preferred Stock - Series C           (4)           -               (8)        - 
                    9 1/4% Preferred Stock - Series D                      (9)           -              (18)        - 
                                                                         ----         ----             ----      ----
                  Income applicable to common stock                      $300         $181             $619      $347 
                                                                          ===          ===              ===       ===
                Average shares:
                  Common                                                  317          228              318       223 
                  Common stock warrants                                     -            -                -         - 
                  Assumed exercise of dilutive stock options                3            5                4         5 
                  Incremental shares - Capital Accumulation Plan            3            3                3         3 
                                                                         ----         ----             ----      ----
                                                                          323          236              325       231 
                                                                          ===          ===              ===       ===
                  Earnings Per Share                                     $0.93       $0.76             $1.90    $ 1.50
                                                                          ====        ====              ====     =====
</TABLE>

      Earnings per common share  is based on the  weighted average number  of
      common shares  outstanding during the period after consideration of the
      dilutive  effect of  common stock  warrants and  stock options  and the
      incremental  shares assumed issued under the Capital Accumulation Plan.
      Fully diluted  earnings per common  share, assuming  conversion of  all
      outstanding convertible  preferred stock  (in 1994  only), the  maximum
      dilutive effect of  common stock equivalents and the assumed conversion
      of  convertible  debentures (in  1993  only)  have not  been  presented
      because  the effects are not material.   The fully diluted earnings per
      common share for  the three and  six months ended  June 30, 1994  would
      entail  adding the  number  of  shares issuable  on  conversion of  the
      preferred stock (7 and 7 million, respectively) to the number of shares
      included in the earnings per common share calculation (resulting in 330
      and 332 million  shares, respectively) and eliminating  the convertible
      preferred   stock   dividend   requirements   ($6  and   $12   million,
      respectively).  The fully diluted earnings per common share computation
      for the three  and six months ended  June 30, 1993 would  entail adding
      the number of shares issuable on  conversion of other debentures (4 and
      4  million  shares,  respectively)  and  the  additional  common  stock
      equivalents (1  and 1  million, respectively) to  the number  of shares
      included in the earnings per share calculation (resulting in a total of
      241 and 236 million  shares), respectively, and eliminating  the after-
      tax interest expense related to  the conversion of other debentures ($2
      and $3 million, respectively).






                                                            EXHIBIT 12.01   


                         The Travelers Inc. and Subsidiaries
                  Computation of Ratio of Earnings to Fixed Charges
                      (In millions of dollars, except for ratio)

<TABLE><CAPTION>

                                                                                             Six months ended June 30,    
                                                                                           ----------------------------
               
                                                                                              1994                   1993 
                                                                                              ----                   ----
              <S>                                                                          <C>                    <C>
              Income before income taxes, minority interest and cumulative
                effect of changes in accounting principle                                  $1,028                 $  630 
              Elimination of undistributed equity earnings                                      -                    (45)
              Pre-tax minority interest                                                         -                    (18)
              Interest                                                                        517                    315 
              Portion of rentals deemed to be interest                                         66                     21 
                                                                                            -----                  -----
                Earnings available for fixed charges                                       $1,611                 $  903 
                                                                                            =====                  =====
              Fixed charges
              -------------
              Interest                                                                       $517                 $  315 
              Portion of rentals deemed to be interest                                         66                     21 
                                                                                            -----                  -----
                Fixed charges                                                              $  583                 $  336 
                                                                                            =====                  =====

              Ratio of earnings to fixed charges                                              2.76x                 2.69x
                                                                                             =====                 =====


</TABLE>








                                                       EXHIBIT NO. 99.01

                                                       COMPANY'S FORM 10-K
                                                       December 31, 1989 

                                                       Page 30

          Item 3.  LEGAL PROCEEDINGS

          Shareholder Litigation

               On August  29, 1988, the  Company entered into  an Agreement
          and   Plan  of  Merger  among  the  Company,  Primerica  Holdings
          [Primerica   Holdings   Inc.]   and   old  Primerica   [Primerica
          Corporation,  a New Jersey corporation], providing for the merger
          of old Primerica into Primerica Holdings.

               In late  1988, fifteen purported class actions were filed in
          various jurisdictions, challenging certain aspects of the merger.
          The plaintiffs in the various cases were purportedly shareholders
          of  old Primerica  prior  to the  merger.   They allege  that, in
          connection  with the merger, old Primerica and/or its officers or
          directors and/or former officers or directors committed fraud and
          breached  fiduciary duties.   Plaintiffs  allege  that the  proxy
          statement  by which the  shareholders' votes  on the  merger were
          solicited   contained  representations   which  were   materially
          misleading or failed to disclose material facts.  Plaintiffs seek
          to  rescind the  transaction  or in  the  alternative to  recover
          compensatory damages.   A motion brought in one of these cases to
          enjoin the merger was denied.   The litigation is proceeding with
          the designated lead case in United States District Court, Eastern
          District of  New York,  under the caption  Wallerstein, et  al v.
          Primerica Corporation, et al.




























<PAGE>







                                                       COMPANY'S FORM 10-K
                                                       December 31, 1993 

                                                       Page 65

          Item 3.  LEGAL PROCEEDINGS

          Shareholder Litigation

               For   information   concerning   purported   class   actions
          challenging  certain  aspects  of the  1988  merger  of Primerica
          Corporation,  a  New Jersey  corporation  ("old Primerica")  into
          Primerica  Holdings, see the  description contained in  the third
          and fourth paragraphs of page 30 of the  Company's filing on Form
          10-K for the  year ended December 31, 1989,  which description is
          incorporated  by reference  herein.    A  copy of  the  pertinent
          paragraphs of such  filing is included as an exhibit to this Form
          10-K.  Subsequent to that filing, other shareholder class actions
          relating  to  the same  subject  were commenced  in  Federal, New
          Jersey state, New  York state and Connecticut state  courts.  All
          of these subsequent actions are currently stayed.






















                                                        EXHIBIT NO. 99.02

                                                        COMPANY'S FORM 10-K
                                                        December 31, 1989 

                                                        Page 31

          Item 3.  LEGAL PROCEEDINGS

          Other Litigation

               On  or about January  9, 1989, Primerica  Holdings, Inc., as
          successor  in interest to old Primerica [Primerica Corporation, a
          New  Jersey corporation], notified  the salaried retirees  of old
          Primerica  of certain changes  in their retirement  benefits.  On
          December  19, 1989,  a purported  class action  was filed  by two
          salaried  retirees in United  States District Court,  District of
          New  Jersey, under  the caption  Alexander, et  al, v.  Primerica
          Holdings, Inc., et al.   Plaintiffs allege that  their retirement
          benefits are  not subject to  material alteration,  and that  the
          1989 revisions  are improper.   The complaint  alleges causes  of
          action  against Primerica Holdings  and its directors  on various
          theories  including  promissory  estoppel,  breach  of  contract,
          breach  of fiduciary duties, fraud, and federal ERISA violations.
          Plaintiffs seek permanent  injunctive relief prohibiting  changes
          in their benefits, as well as compensatory and punitive damages.


































<PAGE>




                                                        COMPANY'S FORM 10-K
                                                        December 31, 1991 

                                                        Page 26

          Item 3.  LEGAL PROCEEDINGS

          Other Litigation and Legal Proceedings

               For information concerning a  purported class action against
          Primerica  Holdings and others in connection with certain changes
          in the  retirement benefits  of old  Primerica retirees, see  the
          description that  appears in the  fourth paragraph of page  31 of
          the Company's filing on Form 10-K for the year ended December 31,
          1989, which  description is incorporated by reference  herein.  A
          copy of the  pertinent paragraph of such filing is included as an
          exhibit to this Form 10-K.  The class was certified in  May 1991,
          and on June  25, 1991, the United  States District Court for  the
          District  of New  Jersey  granted summary  judgment  in favor  of
          Primerica  Holdings and the other defendants in the class action.
          Plaintiffs have appealed the decision.





<PAGE>








                                                        COMPANY'S FORM 10-K
                                                        December 31, 1993 

                                                        Page 66

          Item 3.  LEGAL PROCEEDINGS

          Other Litigation and Legal Proceedings

               For information concerning a  purported class action against
          the Company and others in  connection with certain changes in the
          retirement   benefits   of  old   Primerica  retirees,   see  the
          description that  appears in the  fourth paragraph of page  31 of
          the Company's filing on Form 10-K for the year ended December 31,
          1989,  and  the  description  that  appears  in  the  fourth full
          paragraph of page 26 of the Company's filing on Form 10-K for the
          year ended December 31, 1991, which descriptions are incorporated
          by reference herein.  A copy of  the pertinent paragraphs of such
          filings is  included as an  exhibit to this  Form 10-K.   In June
          1992, the  United States Court  of Appeals for the  Third Circuit
          reversed the trial court's grant  of summary judgment in favor of
          the Company  and the  other defendants in  the class  action, and
          remanded the  case  to the  District Court  to determine  certain
          factual matters.  Discovery is proceeding.








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission